More annual reports from Bisalloy Steel Group Limited:
2023 ReportPeers and competitors of Bisalloy Steel Group Limited:
Universal Stainless & Alloy ProductsA
Annual Report 2021
Contents
AGM
i
ii
iv
01
71
72
76
78
2021 highlights
Chairman and Managing Director’s Review
Review of Operations and Safety
Financial Report
Directors’ Declaration
Independent Auditor’s Report
Additional Information
Corporate Directory
The Annual General Meeting (AGM) of Bisalloy Steel Group
Limited will be held on Wednesday, 24 November 2021. The
Company has considered the implications of COVID-19,
government restrictions and prioritising health and safety of
its shareholders and employees and has determined that this
year’s AGM will be held online. Further details can be found
in the Notice of Meeting.
www.bisalloy.com.au
2021 highlights
We are a proudly Australian company producing the BISALLOY® range of quenched
and tempered performance steels across three main product areas of high wear,
structural and armour grade specialty steels.
EBITDA $m
Debt $m
20
16
12
8
4
0
20
16
12
8
4
0
Gearing %
30
25
20
15
10
5
0
7
1
Y
F
8
1
Y
F
9
1
Y
F
0
2
Y
F
1
2
Y
F
7
1
Y
F
8
1
Y
F
9
1
Y
F
0
2
Y
F
1
2
Y
F
7
1
Y
F
8
1
Y
F
9
1
Y
F
0
2
Y
F
1
2
Y
F
$16.7m
EBITDA
$7.0m
Net Debt
9.0c
Final Dividend
31.1%
Net Profit after
Tax Increase
Bisalloy Steel Group Limited 2021 Annual Report
i
i
Chairman & Managing Director’s Review
A new Board to build a more profitable and sustainable business for shareholders.
9.0c
Dividend
(FY20: 5.0c)
Twelve months ago, a new Board took over from
the one which had overseen this company for over
two decades. This occurred because shareholders
of your company have received unacceptably
low returns from this business over a long period
of time and are now wanting the new Board to
push the company to achieve improved and more
sustainable results.
In the last 12 months our earnings are up by
25% and our share price has followed. Your Board
believes that the company has only begun to
demonstrate the potential that exists for this small,
Australian manufacturer with an internationally
regarded brand to grow and deliver stronger
earnings into the future.
Looking ahead over the next couple of years, there
will be a relentless and sharper focus on financial
and operating performance that strengthens
and builds a more sustainable business for
shareholders. We will enable this shift in four ways.
1. Sharper strategic overlay as to how the
business positions itself and operates.
Business strategy matters and the ability to
execute against that strategy in an innovative,
commercial, and nimble way matters even
more. We understand that we are operating
on a playing field wedged between two large
multi-national companies who will constrain
what we can do. However, when opportunities
emerge to advance our strategic agenda,
we must be ready to take advantage. We
do not believe that the strategy of reaction
is the correct choice. This strategy is
inherently defensive and leads to incremental
improvement at best.
2.
Increased emphasis on building customer
and supplier partnerships founded upon
being the only producer of Q+T plate in
Australia. Bisalloy is uniquely positioned to be
the supplier of choice for Australian Q+T plate
users. We have a world class product. We have
an internationally regarded brand. We have
been in business for over 40 years. We have a
much shorter supply chain than international
Q+T plate producers who wish to export their
product into Australia. We also have a tailwind
to support Australian manufacturing that is
driving end users of Q+T plate to buy from
Bisalloy. With the relaxation of domestic and
international travel restrictions brought on by
COVID-19, 2022 is the right time to increase
our investment in building and strengthening
long-term partnerships with all suppliers and
users of Q+T plate. We will achieve this, not
only by forging stronger personal relationships,
but also by providing better availability than
our competitors whilst having the humility to
accept that our customers have choices to buy
their Q+T plate elsewhere.
3. Clearer focus and alignment around
short term and longer-term business
performance, sustainability. Sharpening
management’s focus on bottom line
improvement and growth is achieved
through a combination of actions; how the
Board challenges senior management;
how management measures and reports
performance; the mindset and aspirations of
management to improve and grow; the short
term and long-term incentives that are offered
to all employees if they deliver. The Board
has worked extensively in all these areas over
the last year. We are confident that the soon
to be appointed CEO and CFO will actively
propel the company forward in the areas
described above.
4. Significant change in the way management
and Board work together. Bisalloy is a small
publicly listed company. Our company, like
all smaller companies, requires its Board to
be an extension of management in functions
where the skills and experience of senior
management is limited. In our case, the Board
does not need to get involved with day-to-day
operations of making and selling Q+T plate
but has a vital role to play in supporting senior
management to set the company’s strategies,
oversee potential acquisitions and create
access to relevant individuals in government
and industry.
On behalf of the Board, I would like to thank our
departing CEO and CFO for their service and
leadership over the last few years. Their choices to
move on are understood and accepted and they
leave with our best wishes.
ii
Bisalloy Steel Group Limited 2021 Annual ReportFrom left:
Mr David Balkin AM, Chairman
Mr Glenn Cooper, Managing Director and CEO
We are grateful to our employees for their service,
and to our distributors, customers and of course
shareholders for their support.
Your Board is very optimistic about our company’s
future and earnings potential. We know there is
much to improve, and we know this is a journey
that will take time. We cannot be certain about
the challenges the international political, business,
and competitive environment will dish up. But if we
continually progress the initiatives and approaches
outlined above, we are certain your company will
be a stronger, more sustainable, and much more
profitable one.
Mr David Balkin AM
Chairman
Mr Glenn Cooper
Managing Director
and CEO
Looking ahead over the next couple of years, there
will be a relentless and sharper focus on financial
and operating performance that strengthens and
builds a more sustainable business for shareholders.
Bisalloy Steel Group Limited 2021 Annual Report
iii
Review of Operations and Safety
Safety & Environmental stewardship – our journey to zero harm
The Unanderra Manufacturing site returned to over
12-months Lost Time Injury (LTI) free last year, and
our LTI frequency remains below the benchmark
rate for Ferrous Steel Product manufacturing in
Australia. Our International operations in Indonesia
and Thailand maintain their highly impressive
commitment to safety. They have now delivered
sixteen years without an LTI with the Chinese Joint
venture, passing ten years LTI-free.
Our environmental performance improved as we
were able to achieve a reduction in our specific
energy consumption by 10%, and therefore
our carbon emissions due to Natural Gas
consumption. Further work into 2022 seeks to
address a reduction in our electricity consumption
from our Quench pump circuit.
10%
Reduction
in Energy
Consumption
Record Breaking continues
Our signature BisEnergy program continues to
provide a platform for our employees innovation
and continuous improvement action. From this
Bisalloy broke daily and monthly production
records. Considerable gains were seen in freight
planning and efficiency, consumable material
transfer procedures, production scheduling and
customer service.
Feed Security
FY21 saw the commencement of another
“super-cycle” in the steel industry with global
supply and shipping becoming increasingly more
challenging. Many steel suppliers found sourcing
a challenge. Bisalloy was relatively well positioned
throughout this period through continued
cooperation with our joint venture partners in
Shandong Steel, through two modern alternative
mills in Laiwu and Rizhao supplementing our
Australian raw material requirements. Further
diversification of our supply chain continues to be
explored to reduce risk. Throughout this period
Bisalloy remains committed to our long-term
partners at BlueScope Steel. They will continue to
supply the majority of our Unanderra steel feed.
Innovative Defence and Mining
industry partner
Bisalloy remains a trusted partner of many
global defence equipment manufacturers. The
company demonstrated excellent capability in the
qualification towards the previous Commonwealth
Future Submarine Program. This track record
combined with previous experience manufacturing
Quench & Tempered naval grade structural steels
sets Bisalloy in good stead to take advantage of
future decisions regarding the domestic Naval
investment. Bisalloy as the second qualified
supplier of TL certified armour steel (German
Army) is also currently supplying into the Australian
LAND400 program. Both headline achievements
underpin the group’s Mission to “Enabling
Innovation with Steel”.
Mining grade development saw the successful
launch of Bisalloy Wear© 500PLUS, a highly
wear resistant and tough Q&T steel grade used
by manufacturers for the mining and mineral
processing sector to reduce the weight of
mobile equipment or increase the wear life
of components.
iv
Bisalloy Steel Group Limited 2021 Annual Report
2021 Financial Report
Bisalloy Steel Group Limited 2021 Annual Report
Your Directors submit their report for the year ended 30 June 2021.
Directors
The names and details of the Company’s Directors in office during the financial year and until the date of this report are as follows.
Directors were in office for this entire period unless otherwise stated.
Mr Phillip Cave AM
B.BUS, FCPA
CHAIRMAN
Skills and Experience: Mr Cave is an experienced Director, Chairman and Chief Executive
Officer with a career in major corporate turnaround projects, structured finance and corporate
advisory service. Over a 38 year career, Mr Cave’s experience has combined a mixture of
operational management expertise across a wide variety of industries with an in depth knowledge
of finance and banking.
Term of office: A founding Director of the Company. Mr Cave left Bisalloy on 27 August 2020.
Mr Richard Grellman AM
FCA
CHAIRMAN
Skills and Experience: Mr Grellman brings significant accounting and finance skills to the
Company, having had over 34 years experience in the accounting profession. He was a partner
at KPMG from 1982 to 2000 and a member of KPMG’s National Board from 1995 to 1997 and
National Executive from 1997 to 2000.
Term of office: Appointed as Director in February 2003 and as Chairman in August 2020.
Mr Grellman left Bisalloy on 27 November 2020.
Mr David Balkin AM
CHAIRMAN
Skills and Experience: Mr Balkin brings extensive knowledge and understanding of global basic
materials industries through 25 years as a consultant, senior partner and leader of McKinsey &
Company’s global basic materials practice. He is also an experienced director and chairman of
a number of private companies where he actively advises and supports management to improve
shareholder returns and build more sustainable businesses.
Term of office: Appointed as Director and Chairman on 27 November 2020. Mr Balkin is subject
to election in November 2021.
Board Committees:
• Audit and Risk Committee
• Nominations and Remuneration Committee
Other Directorships:
• RIS Safety Pty Ltd, Chairman
• Root Partnership Pty Ltd, Chairman
• Commitworks Pty Ltd, Director
Mr Greg Albert
MBA
MANAGING DIRECTOR AND
CHIEF EXECUTIVE OFFICER
Skills and Experience: Mr Albert has professional qualifications in Mechanical Engineering,
Marketing and has an MBA. Mr Albert brings a wealth of experience in the steel, mining and
construction industries, as well as solid knowledge of international markets, having held postings
in Asia and Europe. Mr Albert was a Director of Bisalloy Steel Group’s majority owned businesses
– PT Bima Bisalloy and Bisalloy Thailand. Mr Albert was also Vice-Chairman of the Group’s
Co-operative Joint Venture, Bisalloy Shangang (Shandong) Steel Plate Co., Limited.
Term of office: Appointed in January 2016. Mr Albert left Bisalloy on 6 July 2020.
2
Directors’ Reportfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportMr Glenn Cooper
MANAGING DIRECTOR AND
CHIEF EXECUTIVE OFFICER
Skills and Experience: Mr Cooper has an engineering background and over 25 years
experience as a senior executive in the mining, construction, transport and quarrying industries.
He is an experienced senior executive across all business functions including sales, aftermarket,
distribution and market development. Glenn has held previous senior executive roles at regional
and global levels for major global OEM’s and manufacturers. Mr Cooper is a Director of Bisalloy
Steel Group’s majority owned businesses – PT Bima Bisalloy and Bisalloy Thailand. Mr Cooper
is also Vice-Chairman of the Group’s Co-operative Joint Venture, Bisalloy Shangang (Shandong)
Steel Plate Co., Limited.
Term of office: Mr Cooper was appointed CEO Australia in November 2019 before being
appointed as Managing Director and Chief Executive Officer on 6 July 2020. As the Managing
Director he is not subject to re-election by rotation.
Board Committees:
• Audit and Risk Committee
• Nominations and Remuneration Committee
Other Directorships:
Nil
Mr Kym Godson
DIP TECH (BUS ADMIN),
FAICD, FAIM
NON-EXECUTIVE DIRECTOR
Skills and Experience: Mr Godson is an experienced public company Director and has
extensive experience in the management of industrial businesses, particularly within the steel
industry. He is a former Managing Director and CEO of the Company having retired from the
position in November 2008.
Term of office: A founding Director of the Company. Mr Godson left Bisalloy on
27 November 2020.
Mr Barry Morris
NON-EXECUTIVE DIRECTOR
Skills and Experience: Mr Morris is a former interim Bisalloy Chief Financial Officer and
Company Secretary.
Term of office: Appointed in August 2020. Mr Morris left Bisalloy on 27 November 2020.
Mr Ian Greenyer
NON-EXECUTIVE DIRECTOR
Skills and Experience: Mr Greenyer brings significant financial and business analysis and
improvement skills, through 27 years as an independent consultant, actively identifying and
effecting change in small and medium sized companies operating in a broad range of business
sectors based in Australia. These activities flowed from a background as an actuary, investment
analyst and stockbroker.
Term of office: Appointed as Director on 27 November 2020. Mr Greenyer is subject to election
in November 2021.
Board Committees:
• Audit and Risk Committee
• Nominations and Remuneration Committee
Other Directorships:
• Greenyer & Co, Director
3
Bisalloy Steel Group Limited 2021 Annual ReportMr Michael Gundy
MBA, B Bus, Assoc Dip
Metallurgy
NON-EXECUTIVE DIRECTOR
Skills and Experience: Mr Gundy is an experienced executive with 34 years of steel industry
experience spread across Australia, S.E. Asia, New Zealand, and the United States. In his career
Mr Gundy has been involved in profitably growing businesses, opening new markets, developing
distribution channels and business restructuring.
Term of office: Appointed as Director on 27 November 2020. Mr Gundy is subject to election in
November 2021.
Board Committees:
• Audit and Risk Committee
• Nominations and Remuneration Committee
Other Directorships:
Nil
Company Secretary
Mr Luke Beale
B COMM, MBA, ACA, GAICD
COMPANY SECRETARY AND
CHIEF FINANCIAL OFFICER
Skills and Experience: Appointed in April 2018. Mr Beale is a Chartered Accountant with
21 years professional experience working in senior financial positions with listed companies in
Australia, New Zealand and Asia. Mr Beale is a Director of Bisalloy Steel Group’s majority owned
businesses – PT Bima Bisalloy and Bisalloy Thailand. Mr Beale is also Financial Supervisor of
the Group’s Co-operative Joint Venture, Bisalloy Shangang (Shandong) Steel Plate Co., Limited.
Mr Beale resigned on 21 July 2021 and his last day with Bisalloy will be 12 October 2021.
Interests in shares of the company and related bodies corporate
As at the date of this report, the interests of the Directors in the shares of Bisalloy Steel Group Limited were:
P Cave
R Grellman
D Balkin
G Albert
G Cooper
K Godson
B Morris
I Greenyer
M Gundy
Dividends
Final dividend recommended on ordinary shares (fully franked)
Dividends paid in the year
Number of
ordinary shares
Nil
Nil
7,781,095
Nil
5,813
Nil
Nil
100,000
500
Cents
9.0
5.0
$’000
4,137
2,271
Principal activities
The principal activity of the Group during the financial year was the manufacture and sale of quenched and tempered, high-tensile,
and abrasion resistant steel plates (“Q&T plate”).
4
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportOperating and Financial Review
Operations
Group
Bisalloy Steel Group comprises Bisalloy Steels Pty Ltd in Australia, the majority owned distribution businesses in Indonesia (PT Bima
Bisalloy) and Thailand (Bisalloy Thailand) and the investment in the Chinese Co-Operative Joint Venture (CJV) – Bisalloy Shangang
(Shandong) Steel Plate Co, Ltd.
Bisalloy continues to prioritise the journey to zero harm to our people, stakeholders and the environment. In FY21, the Group
sustained a period through H1 of 12 months LTI free. The focus for the year was to continue to address risk, improve our internal audit
compliance, and safety education to our frontline workforce.
Bisalloy Steels is Australia’s only processor of quenched and tempered high strength, abrasion resistant and armour grade alloyed
steel plates. Bisalloy distributes wear and structural grade plates through distributors and directly to select manufacturers and end
users in Australia and internationally. For armour grade steels, Bisalloy deals directly with select companies.
Bisalloy’s unique stand-alone heat treatment facility at Unanderra near Wollongong is a highly automated and efficient operation
providing a relatively low-cost base, allowing it to compete with a variety of imported products. During the 12 months ended
30 June 2021, Bisalloy utilised greenfeed steel supply mainly from neighbouring BlueScope Steel in Wollongong, complemented with
selected supply from international greenfeed suppliers, including the CJV.
Financial review
Operating results
The Group’s net profit for the year after income tax was $8,954,000 (2020: $6,828,000).
The profit increase was primarily driven by an increase in domestic Australian margins offset by a loss in domestic market share.
Export sales from Australia were strong, as were domestic sales in China. Overhead savings relative to the previous year were
also achieved.
Operating results are summarised as follows:
Operating Segments
Australia
Overseas
Consolidated entity adjustments
Consolidated entity revenue and profit after tax for the year
2021
Revenue
Profit
after tax
92,357
17,920
110,277
(5,450)
104,827
9,674
2,136
11,810
(2,856)
8,954
5
Bisalloy Steel Group Limited 2021 Annual ReportShareholder returns
The Board has decided to pay a dividend of 9.0 cents per share for the year ended 30 June 2021.
Basic earnings / (loss) per share (cents)
Net profit / (loss) attributable to members
($’000)
Return on equity (reported PAT/equity) (%)
Gearing (net debt / net debt + equity) (%)
Dividends paid (cents)
Dividends proposed (cents)
Dividend franking
Liquidity and capital resources
The consolidated statement of cash flows details an increase in
cash and cash equivalents before exchange rate differences for
the year ended 30 June 2021 of $1,845,000 (2020: decrease
of $1,388,000).
Operating activities resulted in a net cash inflow of $10,900,000
(2020: outflow of $2,001,000) partially driven by a reduction in
working capital.
Investing activities resulted in a net cash inflow of $155,000
(2020: outflow of $2,222,000). This included cash outflows of
$1,252,000 (2020: $2,052,000) for investment in operating plant
and equipment and dividends received of $1,751,000 (2020: $0).
Financing activities resulted in a net cash outflow of $9,210,000
(2020: inflow of $2,835,000), including a repayment of
$6,979,000 in borrowings (2020: increase in borrowings of
$4,832,000) and the dividend paid in cash to shareholders in
November 2020 totalling $1,703,000 (2019: $1,472,000).
Funding
The Group’s net debt decreased to $7.0m at 30 June 2021,
down from $15.6m at 30 June 2020, with a decrease in gearing
to 13%, down from 27% at the end of the previous year.
Bisalloy Steel Group Limited and Bisalloy Steels Pty Limited
have the following facilities in place with Westpac Banking
Corporation: a trade finance facility of $9 million, an invoice
finance facility of $12 million and a two year bank bill business
facility of $6 million. The total limit of these facilities is $27 million.
The Group has IDR 44.5b revolver facilities as well as a
USD$500k Letter of Credit facility available to its Indonesian
based subsidiary.
Business strategy and outlook
Strategy
Australian Sales
Bisalloy’s strategy is to be the supplier of choice to Australian
fabricators and manufacturers as the only Australian producer of
high-quality quenched and tempered steel.
With a globally recognised brand and over 40 years of
experience, Bisalloy is well positioned to use existing technical
6
2021
19.3c
8,810
18.5%
13%
5.0c
9.0c
2020
14.9c
6,736
16.0%
27%
4.0c
5.0c
2019
8.3c
3,682
12.6%
21%
4.0c
4.0c
100%
100%
100%
2018
8.2c
3,636
12.6%
16%
2.5c
4.0c
100%
2017
3.4c
1,509
6.6%
15%
2.5c
2.5c
100%
know-how to work closely with customers in the Mining,
Construction, Transport and Defence sectors to provide the
best quality material for their purposes, offering an efficient
and effective supply chain by taking advantage of our local
manufacturing capability and high-quality greenfeed supply.
The Board with senior management has initiated a series of
strategic reviews to better support our end user customers,
strengthen our relationships with our largest customers and
build a more robust supply chain at a time of major capacity
shortages in shipping and steel production globally.
Domestic sales volumes were negatively impacted by
increased US imports during FY21 which was partially offset by
improved margins.
On 16th March 2021, the Anti-Dumping Commission initiated
an investigation in respect of quenched and tempered steel
plate imported into Australia from the USA. The investigation
is ongoing and the public record relating to this investigation
can be found at https://www.industry.gov.au/regulations-
and-standards/anti-dumping-and-counterveiling-systems/
anti-dumping-commission-current-cases/578. The result of this
investigation will have a material impact on our strategy in the
Australian market.
China Co-Operative Joint Venture (CJV)
Bisalloy has worked closely with the CJV over the last 10 years
to build a strong business across China and North Asia. Our
strategy with the CJV is to continue to leverage Bisalloy’s
technical know-how and research and development (R&D)
capabilities to strengthen and grow the position and reputation
of the business as a premium supplier of quenched and
tempered steel plate for the domestic Chinese market.
In June 2021, Bisalloy and Shandong converted the
Co-Operative Joint Venture to a Foreign Invested Limited Liability
Company, which means that the current terms, conditions and
working arrangements with the CJV are ongoing with no set
end date.
The CJV also plays a key role in providing an alternate supply of
suitable greenfeed for Bisalloy.
The CJV had a very strong FY21 with sales volumes up 29%
on FY20.
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportOverseas Distribution
Bisalloy’s well established distribution businesses in Thailand
and Indonesia have remained profitable during a period where
Covid-19 lockdowns and restrictions have limited market growth
with sales volumes down by 31% and 14% respectively on
FY20 results.
The Board has a number of mechanisms in place to ensure that
management’s objectives and activities are aligned with the risks
identified by the Board. These include the following:
• Board approval of a strategic plan, which encompasses the
Group’s vision, mission and strategy statements, designed to
meet stakeholders’ needs and manage business risk.
Both businesses are well positioned with experienced sales
teams and a developed supply chain with Bisalloy Australia, to
take advantage of market growth in these two key South East
Asian markets post Covid-19.
•
Implementation of Board approved operating plans and
budgets and Board monitoring of progress against these
budgets, including the establishment and monitoring of KPIs
of both a financial and non-financial nature.
Bisalloy is also exploring options for supply of some grades of
quenched and tempered plate from the CJV.
Armour
The Armour business continues to be of strategic importance
to Bisalloy with new market opportunities both domestically
and internationally.
Bisalloy’s strategy remains unchanged with a clear focus on
leveraging our globally recognised brand by the military in
western markets, our R&D and technical know-how to work
closely with several industry participants in the development of
the right technical and quality solutions for their individual needs.
Covid-19
Whilst Covid-19 has not had a material impact on FY21 demand
in Australia or China, the impact on demand in Thailand,
Indonesia and our export Armour business continues to
be affected.
The Covid-19 restrictions on domestic and international travel
have hindered the business from executing initiatives focused
on growing market share and business improvements in key
markets. No plant or operational closures have occurred to-date.
FY22 Outlook
In Australia, lockdowns and travel restrictions have continued
into the FY22 financial year and impacts on market conditions
and demand remain unclear. Subject to any long-term
continuation of these limitations, Bisalloy is forecasting increased
profitability in FY22.
Bisalloy will continue to focus on marketing and selling our range
of premium quenched and tempered steels to the Mining and
Construction sectors which account for the largest share of
Australian sales whilst building our position in the Armour sector.
Business risk management
The Group takes a proactive approach to risk management.
The Board is responsible for ensuring that risks, and also
opportunities, are identified on a timely basis and that the
Group’s objectives and activities are aligned with the risks and
opportunities identified by the Board.
The Board has established an Audit and Risk Committee
comprising non-executive Directors, whose meetings are also
attended by the executive Director. In addition, sub-committees
are convened as appropriate in response to issues and risks
identified by the Board, and the sub-committee further examines
the issue and reports back to the Board.
• Establishment of committees to report on specific business
risks, including for example, such matters as environmental
issues and concerns and occupational health and safety.
• Board review of financial risks such as the Group’s liquidity,
currency, interest rate and credit policies and exposures and
monitors management’s actions to ensure they are in line
with Group policy.
The major high level business risks that have a potential to
materially impact on the financial outlook for the Group are
pricing and availability of greenfeed and continued upward
pressure on energy prices.
Bisalloy is working through options with our main greenfeed
supplier as well as other suppliers including the CJV, to mitigate
the above-mentioned risks.
Electricity and natural gas are integral inputs into the Group’s
manufacturing process, and affordable energy resources are
critical if the Group is to maintain its competitive advantage.
Bisalloy Australia currently has retail contracts in place for
electricity supply through to the end of December 2022 and gas
supply through to the end of December 2023.
Significant changes in the state of affairs
Total equity increased from $42,580,000 to $48,414,000, an
increase of $5,834,000 that was driven by the increase in net
profit for the year offset by a final dividend totalling $2,271,000
in respect of the year ended 30 June 2020 which was paid to
shareholders in November 2020.
Significant events after the balance date
There have been no significant events after the balance date.
Indemnification and insurance of directors
and officers
The Group must, subject to certain exceptions set out in the
constitution, indemnify each of its officers on a full indemnity
basis and to the full extent permitted by law against all losses,
liabilities, costs, charges and expenses incurred by the officer,
as an officer of the Group (including all liabilities incurred where
the officer acts as an officer of any other body corporate at the
request of the Group) including any liability for negligence and for
reasonable legal costs.
During the year or since the end of the year, the Group has
paid premiums in respect of a Directors and officers liability
insurance policy. Details of the nature of the liabilities covered or
7
Bisalloy Steel Group Limited 2021 Annual Reportthe amount of the premium paid in respect of the policy have not been disclosed, as such disclosure is prohibited under the terms of
the contract.
Environmental regulation
The Group’s activities are governed by a range of environmental legislation and regulations. The Group utilises both internal and
external environmental assessments to verify its compliance with applicable environmental legislation and regulations.
The Group is registered under National Greenhouse and Energy Reporting Act 2007 under which it is required to report energy
consumption and greenhouse gas emissions for its Australian facilities. The Group has implemented systems and processes for the
collection and calculation of the data to meet its reporting requirements.
The Board believes that the consolidated entity has adequate systems in place for the management of its environmental requirements
and is not aware of any breach of those environmental requirements as they apply to the consolidated entity.
Rounding
The amounts contained in this report and in the financial report have been rounded to the nearest $1,000 (where rounding is
applicable) under the option available to the company under ASIC Corporations Instrument 2016/191. The company is an entity to
which the Class Order applies.
Auditor independence
The Directors received the declaration on page 22 from the auditor of Bisalloy Steel Group Limited which forms part of this report.
Indemnification of auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors, KPMG, as part of the terms of its audit
engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been
made to indemnify KPMG during or since the financial year.
Non-audit services
During the year the Company’s auditor, KPMG, has performed certain other services in addition to the audit and review of the
financial statements. The board has considered the non-audit services during the year by the auditor and is satisfied that the provision
of those non-audit services is compatible with, and did not compromise, the auditor independence requirements of the Corporations
Act 2001.
Details of the amounts paid to the Company’s auditor for audit and non-audit services provided during the year are set out below.
Services other than audit and review of financial statements
– Tax compliance engagement
Audit and review of financial statements
Total paid to KPMG
2021
11,000
197,000
208,000
Likely developments and expected results
In FY22 Bisalloy is continuing with its growth strategy of focusing on the premium grades of QT steels from its Unanderra plant,
including armour and defence grades while developing the volume growth of other products sourced from Bisalloy’s CJV operation.
This strategy and focus has resulted in strong margin growth in the second half of FY21 with good momentum going into FY22.
Bisalloy is forecasting profitability to be up in FY22.
8
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportDirectors’ meetings
The number of Directors meetings and number of meetings attended by each of the Directors of the Company during the financial
year are:
Number of Meetings Held
Number of Meetings Attended
P Cave
R Grellman
D Balkin
G Albert
G Cooper
K Godson
B Morris
I Greenyer
M Gundy
Committee Meetings
Directors’
meetings
Audit and risk
Nomination and
remuneration
13
2
4
8
0
13
5
3
8
8
3
1
1
2
0
3
1
0
2
2
4
1
1
3
0
4
1
0
3
3
Remuneration report (audited)
This remuneration report for the year ended 30 June 2021
outlines the remuneration arrangements of the Company and the
Group in accordance with the requirements of the Corporations
Act 2001 (the Act) and its regulations. This information has been
audited as required by section 308(3C) of the Act
Nominations and remuneration committee
The Nominations and Remuneration Committee is responsible
for determining and reviewing compensation arrangements
for the Directors, the Managing Director and other senior
executives, and the review and recommendation of general
remuneration principles.
The remuneration report details the remuneration arrangements
for key management personnel (KMP) who are defined as
those persons having authority and responsibility for planning,
directing and controlling the major activities of the Company and
the Group, directly or indirectly, including any Director (whether
executive or otherwise) of the parent company, and includes the
five executives in the Group receiving the highest remuneration.
Remuneration policy
The remuneration policy is set in recognition that the
performance of the Group depends upon the quality of its
Directors and executives. In order to perform, the Group must be
successful in attracting, motivating and retaining Directors and
executives of the highest quality.
To assist in achieving this objective, the remuneration policy
embodies the following principles:
1. Provide competitive remuneration to attract high calibre
Directors and executives.
2. Align executive rewards with creation of shareholder value.
3. Ensure a significant component of executive remuneration
is ‘at risk’ dependent upon meeting pre-determined
performance hurdles.
4. Establish appropriately demanding performance hurdles in
relation to variable executive remuneration.
5. Provide the opportunity for non-executive Directors to
sacrifice a portion of their fees to acquire shares in the
Company at market price.
Remuneration structure
The structure of non-executive Director and executive
remuneration is separate and distinct, in accordance with good
corporate governance principles.
Non-executive director remuneration
Objective
The Board sets aggregate remuneration at a level which is
intended to provide the Company with the ability to attract and
retain non-executive Directors of the highest calibre, whilst
incurring a cost which is acceptable to shareholders.
Structure
The Company’s constitution and the ASX listing rules specify
that the non-executive Director fee pool shall be determined
from time to time by a general meeting. The non-executive
Director fee pool is currently set at $383,250. The Board will not
seek any increase for the fee pool at the 2021 AGM.
The remuneration of non-executive Directors must not include a
commission on, or a percentage of, profits or operating revenue
but non-executive Directors are entitled to be reimbursed
for travelling and other expenses incurred in attending to the
Company’s affairs.
Each non-executive Director receives a fee for being a
non-executive Director of the Company and an additional
fee for each Board Committee on which a non-executive
Director sits. The payment of additional fees for serving on
a committee recognises the additional time commitment
9
Bisalloy Steel Group Limited 2021 Annual Reportrequired by non-executive Directors who serve on one or more
sub committees.
Non-executive Directors are encouraged by the Board to
hold shares in the Company and are able to participate in the
Non-executive Director (“NED”) Share Plan. Under the NED
Share Plan a non-executive Director can choose to sacrifice up
to 100% of their annual Director’s fee and instead be allocated
shares up to the equivalent value. The value of the allocated
shares is determined by reference to the market value on the day
they are acquired on market.
The remuneration of non-executive Directors for the period
ended 30 June 2021 is detailed in the table on page 12 of
this report.
Structure
Executive Directors and executive managers are provided with
the opportunity to receive their fixed remuneration in a variety of
forms, including cash, additional superannuation contributions
and fringe benefits such as motor vehicles. The aim is to provide
payments in a form that is both optimal for the recipient and cost
efficient for the Group.
The fixed remuneration component of executive Directors
and members of management who have the authority and
responsibility for planning, directing and controlling the activities
of the Group for the year ended 30 June 2021 is detailed in the
table on page 12 of this report.
Variable remuneration – short term incentives (STI)
Executive director and executive manager remuneration
Objective
Objective
The Group aims to reward executives with a level and
mix of remuneration commensurate with their duties and
responsibilities within the Group and to:
•
•
reward executives for Group, business unit and individual
performance measured against targets set by reference to
appropriate benchmarks;
link reward with the achievement of the Group’s
strategic goals;
• align the interests of executives with those of
shareholders; and
• ensure total remuneration is competitive.
Structure
Executive Director and executive manager remuneration consists
of the following key components:
1. Fixed Remuneration
2. Variable Remuneration made up of:
– Short Term Incentive (STI); and
– Long Term Incentive (LTI)
The proportion of total remuneration that is fixed or variable
(either short term or long term incentives) is determined
for each individual executive by the Nominations and
Remuneration Committee.
The remuneration of members of management who have the
authority and responsibility for planning, directing and controlling
the activities of the Group for the year ended 30 June 2021 is
detailed in the table on page 12 of this report.
Fixed remuneration
Objective
The STI program has been designed to align the remuneration
received by executive Directors and executive managers with
the achievement of the Group’s operational and financial targets.
The total potential STI available for payment is determined so
as to provide sufficient incentive to executive Directors and
executive managers to achieve the targets and so that the cost
to the Group is reasonable in the circumstances.
Structure
The actual STI payments granted to each executive Director and
executive manager depends upon the extent to which specific
operational and financial targets set at the beginning of the
financial year are met. The targets consist of a number of both
financial and non-financial Key Performance Indicators (KPIs).
After the end of each financial year, consideration is given to
performance against each of these KPIs to determine the extent
of any payment to an individual executive Director or executive
manager. The aggregate of STI payments and STI payments
to individuals is subject to the approval of the Nominations and
Remuneration Committee. The individual needs to be employed
at the time of payment to be eligible for the payment.
Payments made are normally paid as cash but the recipient is
also able to elect to receive payment in alternative forms.
Variable remuneration – long term incentives (LTI)
Objective
The LTI program has been designed to align the remuneration
received by executive Directors and executive managers with the
creation of shareholder wealth.
Consequently, LTI grants are only made to executives who are
in a position to influence shareholder wealth and thus have the
opportunity to influence the company’s performance against the
relevant long term performance hurdles.
Structure
The level of fixed remuneration is set so as to provide a base
level of remuneration which is both commensurate with the
individual’s duties and responsibilities within the Group and
competitive in the market.
Fixed remuneration is reviewed annually by the Nominations
and Remuneration Committee utilising a process of reviewing
group-wide, business unit and individual performance, relevant
comparative remuneration in the market and internal and
external advice on policies and practice.
At the 2019 Annual General Meeting, the LTI plan was renewed
for LTI grants to executives in the form of share rights.
These rights are granted in two equal parts. The first part is
based on retention and requires the holder remain an employee
for three years from grant date. The second part is based on
delivering superior long-term performance as measured by
Return on Equity (“ROE”), with each grant of rights divided into
three equal tranches. For each tranche, actual ROE is measured
against a budget ROE and a stretch ROE as determined annually
10
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Reportby the Board in respect of the forthcoming year. The proportion of the rights which vest depend on where within this range the Group
performs, with 100% vesting on achieving the stretch ROE and no rights vesting if actual ROE is less than 90% of the budgeted ROE.
For the 2021 year, the stretch ROE was set at 115% of the budget ROE. Any rights to which the employee may become entitled on
achieving the performance criteria, are still subject to the three year retention criteria before they can vest.
Any share rights which do not vest, as a result of the relevant performance condition not being satisfied, lapse. If the holder leaves the
business, the unvested rights lapse on the leaving date unless the Board determines otherwise. In the event of a change in control
of the Group, the vesting date will generally be brought forward to the date of change of control and share rights will vest subject to
performance over this shortened period, subject to ultimate Board discretion.
Once vested a holder may exercise their share rights and be allocated a fully paid ordinary share of Bisalloy at no cost to the
employee or the equivalent in cash at the Board’s discretion.
A total of 1,050,000 share rights (2020: 400,000) were granted under this scheme during the year.
Group performance
The Board has determined that 65.54% of the performance components of the 2021 share rights have vested based on an ROE
achieved that was between budget ROE and stretch ROE.
For further detail of historical performance, refer to the following table.
Return on equity (reported PAT/equity) (%)
2021
18.5%
2020
16.0%
2019
12.6%
2018
12.6%
2017
6.6%
Details of key management personnel of the company
and group
G Albert – Managing Director and Chief Executive Officer (until
6 July 2020)
(i)
Directors
• Regular employment contract without fixed term
P Cave
Non-executive Chairman (until 27 August 2020)
• Participation in STI and LTI schemes
R Grellman
Non-executive Chairman
(Director until 27 November 2020;
Chairman from 27 August 2020 until
27 November 2020)
D Balkin
Non-executive Chairman (from
27 November 2020)
• 6 months notice required for termination of employment
by employee
• 12 months notice required for termination by company
G Cooper – Managing Director and Chief Executive Officer (from
6 July 2020)
K Godson
Non-executive Director (until 27 November 2020)
• Regular employment contract without fixed term
B Morris
Non-executive Director (from 27 August 2020
until 27 November 2020)
I Greenyer
Non-executive Director (from 27 November 2020)
M Gundy
Non-executive Director (from 27 November 2020)
G Albert
Managing Director and Chief Executive Officer
(until 6 July 2020)
G Cooper
Managing Director and Chief Executive Officer
(from 6 July 2020)
(ii)
Executives
• Participation in STI and LTI schemes
• 6 months notice required for termination of employment
L Beale – Chief Financial Officer and Company Secretary
• Regular employment contract without fixed term
• Participation in STI and LTI schemes
• 3 months notice required for termination of employment
M Enbom – Chief Operations Officer
• Regular employment contract without fixed term
L Beale
Chief Financial Officer and Company Secretary
• Participation in STI and LTI schemes
M Enbom
Chief Operations Officer
• 3 months notice required for termination of employment
A Egan
Bisalloy Australia Sales and Marketing Manager
Executive contracts
Remuneration arrangements for the key management personnel
are formalised in employment contracts.
Details of these contracts are provided below.
A Egan – Bisalloy Australia Sales and Marketing Manager
• Regular employment contract without fixed term
• Participation in STI and LTI schemes
• 1 month notice required for termination of employment
11
Bisalloy Steel Group Limited 2021 Annual Report%
d
e
t
a
e
r
l
e
c
n
a
m
r
o
f
r
e
P
$
l
a
t
o
T
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
–
–
–
–
–
–
–
–
–
%
7
4
%
8
%
6
3
%
6
3
%
3
2
%
3
3
%
8
1
s
t
h
g
i
r
e
r
a
h
S
r
e
h
t
O
s
t
fi
e
n
e
b
s
t
fi
e
n
e
b
n
o
i
t
a
u
n
n
a
e
v
a
e
l
s
u
n
o
b
h
s
a
C
s
e
e
f
0
0
0
,
5
2
0
5
7
,
5
5
5
2
6
,
5
4
8
3
6
,
8
2
6
7
0
,
7
9
7
1
7
,
4
6
7
1
7
,
4
6
4
2
5
,
1
8
3
3
0
0
,
8
9
4
5
4
4
,
0
9
8
$
–
–
–
–
–
–
–
–
$
–
–
–
–
–
–
–
–
3
5
1
,
1
7
2
–
)
4
8
6
,
1
1
3
(
0
0
0
,
0
0
2
8
4
4
,
8
8
3
,
1
)
1
3
5
,
0
4
(
0
0
0
,
0
0
2
2
0
3
,
2
7
5
1
0
0
,
5
6
5
4
7
4
,
6
0
3
1
8
4
,
8
3
1
8
6
8
,
1
3
1
7
6
4
,
1
4
7
7
7
,
3
4
4
,
1
6
1
8
,
1
1
3
–
–
–
–
9
4
7
,
3
1
2
,
3
5
8
2
,
1
7
2
0
0
0
,
0
0
2
$
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
–
8
5
9
,
3
5
8
4
,
2
2
2
4
,
8
5
1
6
,
5
5
1
6
,
5
5
9
0
,
6
2
0
4
8
,
5
2
0
0
0
,
5
2
$
–
–
–
–
–
–
–
–
–
$
–
–
–
–
–
–
–
–
–
9
8
4
,
1
2
9
3
4
,
9
4
1
$
0
0
0
,
5
2
0
5
7
,
5
5
7
6
6
,
1
4
4
5
1
,
6
2
4
5
6
.
8
8
2
0
1
,
9
5
2
0
1
,
9
5
9
2
4
,
5
5
3
6
4
8
,
3
8
5
5
6
3
,
3
2
4
0
4
8
,
0
5
9
8
4
,
1
2
9
3
4
,
9
4
1
1
1
2
,
7
0
0
,
1
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
l
l
2
n
a
m
e
r
G
R
2
n
o
s
d
o
G
K
3
s
i
r
r
o
M
B
1
e
v
a
C
P
l
i
4
n
k
a
B
D
e
v
i
t
u
c
e
x
E
-
n
o
N
l
a
t
o
t
-
b
u
S
s
r
o
t
c
e
r
i
D
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
e
v
i
t
u
c
e
x
E
l
a
t
o
t
-
b
u
S
s
r
o
t
c
e
r
i
D
6
r
e
p
o
o
C
G
5
t
r
e
b
A
G
l
4
r
e
y
n
e
e
r
G
I
4
y
d
n
u
G
M
0
0
0
,
5
2
0
0
0
,
5
2
0
5
0
,
8
1
0
5
0
,
8
6
5
8
9
,
4
4
1
1
2
5
,
9
1
5
9
3
,
3
1
9
6
0
,
7
5
8
9
,
9
3
3
7
4
,
1
6
5
3
8
,
8
6
8
3
7
,
9
6
9
8
8
,
7
2
1
6
4
,
6
6
1
0
0
9
,
5
1
3
5
6
4
,
0
2
3
0
0
0
,
5
2
3
0
0
0
,
2
1
2
5
6
4
,
7
5
8
5
0
1
,
0
2
2
,
2
P
M
K
e
v
i
t
u
c
e
x
E
l
a
t
o
t
-
b
u
S
l
s
a
t
o
T
m
o
b
n
E
M
l
7
e
a
e
B
L
n
a
g
E
A
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
r
e
h
t
O
t
n
e
m
y
o
p
m
e
l
t
s
o
P
m
r
e
t
-
g
n
o
L
m
r
e
t
-
t
r
o
h
S
n
o
i
t
a
n
m
r
e
T
i
t
n
e
m
e
r
i
t
e
R
-
r
e
p
u
S
l
a
u
n
n
a
d
n
a
i
e
c
v
r
e
s
g
n
o
L
d
n
a
y
r
a
a
S
l
p
u
o
r
g
d
n
a
y
n
a
p
m
o
c
e
h
t
f
o
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
f
o
n
o
i
t
a
r
e
n
u
m
e
R
1
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
Y
12
.
k
0
0
2
$
d
e
t
a
i
t
o
g
e
n
r
e
h
t
r
u
f
a
s
a
l
l
e
w
s
a
t
n
e
m
e
l
t
t
e
s
l
a
n
fi
i
s
h
f
o
t
r
a
p
s
a
y
r
a
a
s
l
s
’
r
a
e
y
i
e
n
o
d
a
p
s
a
w
e
H
.
0
2
0
2
l
y
u
J
6
n
o
d
e
t
a
n
m
r
e
t
i
s
a
w
t
n
e
m
y
o
p
m
e
l
s
’
t
r
e
b
A
r
l
M
.
1
2
0
2
r
e
b
o
t
c
O
2
1
e
b
l
l
i
w
t
n
e
m
y
o
p
m
e
l
f
o
y
a
d
l
a
n
fi
i
s
h
d
n
a
1
2
0
2
l
y
u
J
1
2
n
o
d
e
n
g
s
e
r
i
l
e
a
e
B
r
M
.
0
2
0
2
l
y
u
J
6
n
o
r
o
t
c
e
r
i
i
D
g
n
g
a
n
a
M
s
a
d
e
t
n
o
p
p
a
i
s
a
w
r
e
p
o
o
C
r
M
.
0
2
0
2
r
e
b
m
e
v
o
N
7
2
n
o
d
e
t
n
o
p
p
a
i
e
r
e
w
y
d
n
u
G
r
M
d
n
a
r
e
y
n
e
e
r
G
r
M
i
,
n
k
a
B
l
r
M
.
M
G
A
e
h
t
t
a
n
o
i
t
c
e
e
l
i
s
h
e
v
o
r
p
p
a
o
t
g
n
i
l
i
a
f
y
o
l
l
a
s
B
i
f
o
l
s
r
e
d
o
h
e
r
a
h
s
g
n
w
o
i
l
l
o
f
0
2
0
2
r
e
b
m
e
v
o
N
7
2
n
o
d
e
n
g
s
e
r
i
s
i
r
r
o
M
r
M
.
0
2
0
2
r
e
b
m
e
v
o
N
7
2
n
o
d
e
n
g
s
e
r
i
n
o
s
d
o
G
r
M
d
n
a
n
a
m
l
l
e
r
G
r
M
.
0
2
0
2
t
s
u
g
u
A
7
2
m
o
r
f
e
v
i
t
c
e
f
f
e
d
e
n
g
s
e
r
i
e
v
a
C
r
M
1
2
3
4
5
6
7
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report
%
d
e
t
a
e
r
l
e
c
n
a
m
r
o
f
r
e
P
$
l
a
t
o
T
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
t
n
e
m
y
o
p
m
e
l
t
s
o
P
m
r
e
t
-
g
n
o
L
m
r
e
t
-
t
r
o
h
S
s
t
h
g
i
r
e
r
a
h
S
s
t
fi
e
n
e
b
s
t
fi
e
n
e
b
n
o
i
t
a
u
n
n
a
e
v
a
e
l
s
u
n
o
b
h
s
a
C
s
e
e
f
n
o
i
t
a
n
m
r
e
T
i
t
n
e
m
e
r
i
t
e
R
-
r
e
p
u
S
l
a
u
n
n
a
d
n
a
i
e
c
v
r
e
s
g
n
o
L
d
n
a
y
r
a
a
S
l
–
–
–
–
%
8
4
%
8
4
–
%
5
3
%
7
2
–
%
1
3
%
6
1
%
1
2
%
8
2
0
0
0
,
0
5
1
0
0
5
,
9
0
1
0
0
5
,
9
0
1
0
0
0
,
9
6
3
$
–
–
–
–
1
9
3
,
7
6
1
,
1
0
1
7
,
7
5
5
1
9
3
,
7
6
1
,
1
0
1
7
,
7
5
5
8
3
7
,
1
8
3
3
1
8
,
7
7
4
6
1
2
,
3
6
1
3
6
0
,
7
0
4
6
9
0
,
1
5
–
6
9
4
,
1
6
0
8
0
,
2
9
)
4
5
6
,
5
5
(
4
9
5
,
4
4
9
9
6
,
4
5
2
1
6
9
,
1
$
–
–
–
–
–
–
–
–
–
–
–
1
4
6
,
0
3
6
2
6
,
5
3
7
,
1
7
7
4
,
4
4
1
7
1
0
,
2
7
2
,
3
7
8
1
,
2
0
7
1
4
6
,
0
3
1
4
6
,
0
3
$
–
–
–
–
–
–
–
–
–
–
–
–
–
–
$
–
0
0
5
,
9
0
0
5
,
9
0
0
0
,
9
1
0
0
0
,
5
2
0
0
0
,
5
2
5
4
5
,
5
1
0
0
0
,
5
2
5
8
8
,
5
1
4
0
2
,
3
2
1
4
8
,
3
0
7
9
,
4
2
5
4
4
,
8
0
1
5
4
4
,
2
5
1
$
–
–
–
–
1
8
6
,
9
1
8
6
,
9
–
1
4
0
,
0
2
2
0
7
,
4
1
8
4
5
,
2
1
4
0
6
,
3
2
6
9
,
7
8
5
8
,
8
5
9
3
5
,
8
6
$
–
–
–
–
–
–
–
–
6
6
0
,
1
7
5
7
9
,
4
3
3
6
4
,
2
8
2
5
0
,
0
4
6
5
5
,
8
2
2
6
5
5
,
8
2
2
$
0
0
0
,
0
5
1
0
0
0
,
0
0
1
0
0
0
,
0
0
1
0
0
0
,
0
5
3
0
0
0
,
5
7
5
0
0
0
,
5
7
5
0
9
5
,
3
1
2
6
5
0
,
1
1
3
4
4
3
,
2
7
1
4
5
2
,
4
4
2
1
5
6
,
3
4
4
5
7
,
9
7
1
9
4
6
,
4
6
1
,
1
9
4
6
,
9
8
0
,
2
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
l
a
t
o
t
-
b
u
S
l
e
n
n
o
s
r
e
p
t
n
e
m
e
g
a
n
a
m
y
e
k
r
e
h
t
O
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
l
a
t
o
t
-
b
u
S
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
1
t
r
e
b
A
G
l
s
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
-
n
o
N
l
l
n
a
m
e
r
G
R
n
o
s
d
o
G
K
e
v
a
C
P
P
M
K
e
v
i
t
u
c
e
x
E
l
a
t
o
t
-
b
u
S
l
s
a
t
o
T
2
r
e
p
o
o
C
G
l
e
a
e
B
L
3
n
o
s
e
e
G
S
l
m
o
b
n
E
M
4
n
a
g
E
A
p
p
e
t
s
k
c
u
H
A
0
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
Y
.
0
2
0
2
r
e
b
m
e
t
p
e
S
n
i
i
d
a
p
e
b
o
t
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r
e
h
t
n
i
r
o
f
d
e
u
r
c
c
a
e
s
o
h
t
e
r
a
s
e
r
u
g
fi
’
s
u
n
o
b
h
s
a
c
‘
e
h
T
.
0
2
0
2
y
r
a
u
r
b
e
F
3
1
s
a
w
t
n
e
m
y
o
p
m
e
l
f
o
y
a
d
l
a
n
fi
i
s
H
.
9
1
0
2
r
e
b
m
e
v
o
N
4
1
n
o
d
e
n
g
s
e
r
i
n
o
s
e
e
G
l
r
M
.
0
2
0
2
l
i
r
p
A
5
1
n
o
d
e
t
n
o
p
p
a
i
s
a
w
n
a
g
E
r
M
.
9
1
0
2
r
e
b
m
e
v
o
N
1
1
n
o
d
e
t
n
o
p
p
a
i
s
a
w
r
e
p
o
o
C
r
M
.
0
2
0
2
y
u
J
l
6
n
o
y
o
l
l
a
s
B
i
t
f
e
l
t
r
e
b
A
r
l
M
1
2
3
4
5
13
Bisalloy Steel Group Limited 2021 Annual Report
Share rights
Share rights holders do not have any entitlement, by virtue of the rights, to participate in any share issue of the Company or any
related body corporate or in the interest issue of any other registered scheme.
Performance rights holdings of key management personnel of the company and group
Executives
G Albert1
G Cooper2
L Beale3
M Enbom
A Egan
Balance at
1 July 2020
Granted
during the
year
Rights
exercised
during the
year
Forfeited
or lapsed
Balance at
30 June
2021
Vested and
exercisable
Unvested
833,333
–
400,000
600,000
–
–
(833,333)
–
(57,440)
942,560
–
–
–
942,560
333.333
–
(200,000)
(22,976)
110,357
(110,357)
–
166,667
250,000
–
200,000
–
–
(25,848)
390,819
(11,488)
188,512
–
–
390,819
188,512
1,733,333
1,050,000
(200,000)
(951,085)
1,632,248
(110,357)
1,521,891
1 Mr Albert’s unvested rights were forfeited upon the termination of his employment on 6 July 2020.
2 Mr Cooper’s new issue of 600,000 share rights was approved at the AGM on 27 November 2020.
3 200,000 of Mr Beale’s rights vested on 15 April 2021. The Board elected to provide a cash payment for 50% of these with the remaining 50% exercised
as shares. Mr Beale resigned on 21 July 2021 and his final day of employment will be 12 October 2021. Mr Beale will be issued 110,357 shares on
25 August 2021.
L Beale1 M Enbom G Albert2
G Cooper
#1
A Egan
G Cooper3
#2
M Enbom
#2
Total
Grant date
Vesting date
16-Apr-18
5-Nov-18
26-Feb-19
11-Nov-19
1-Jul-20
6-Jul-20
6-Jul-20
30-Jun-21
4-Nov-21 25-Feb-22 10-Nov-22 30-Jun-23
5-Jul-23
5-Jul-23
Fair value at grand date
$0.82
$0.79
$1.00
$0.97
$0.85
$1.16
$0.82
Balance at 1 July 2020
333,333
166,667
833,333
400,000
–
–
–
1,733,333
New grants in the year
–
Exercised in the year
(200,000)
–
–
–
–
–
–
200,000
600,000
250,000
1,050,000
–
–
–
(200,000)
Lapsed during the year
(22,976)
(11,488)
(833,333)
(22,976)
(11,488)
(34,464)
(14,360)
(951,085)
Balance at 30 June 2021
110,357
155,179
Vested and exercisable
at 30 June 2021
110,357
–
–
–
377,024
188,512
565,536
235,640
1,632,248
–
–
–
–
110,357
1 200,000 of Mr Beale’s rights vested on 15 April 2021. The Board elected to provide a cash payment for 50% of these with the remaining 50% exercised
as shares. Mr Beale resigned on 21 July 2021 and his final day of employment will be 12 October 2021. Mr Beale will be issued 110,357 shares on
25 August 2021.
2 Mr Albert’s unvested rights were forfeited upon the termination of his employment on 6 July 2020.
3 Mr Cooper’s 600,000 share rights awarded on 6 July 2020 were approved at the AGM on 27 November 2020. The fair value at the date of the initial award
was $0.82. The fair value on the date of approval was $1.16.
The Board has determined that 65.54% of the performance components of the 2021 share rights have vested based on an ROE
achieved that was between budget ROE and stretch ROE. Final vesting of the share rights are subject to each executive remaining
employed by the Group until the vesting date.
14
Directors’ Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportShareholdings of key management personnel
Shareholdings include shares held personally and through related parties.
Directors
P Cave1
K Godson2
R Grellman2
B Morris3
D Balkin4
I Greenyer4
M Gundy4
G Albert5
G Cooper6
Executives
L Beale7
M Enbom
A Egan
Balance at
30-Jun-20
Performance
rights
exercised
Other
Balance at
30-Jun-21
7,646,022
1,344,766
41,693
–
7,781,095
–
–
327,904
5,813
–
–
–
–
–
–
–
–
–
(7,646,022)
(1,344,766)
(41,693)
–
–
100,000
500
(327,904)
–
–
–
–
–
7,781,095
100,000
500
–
5,813
7,500
100,000
7,500
115,000
–
–
–
–
–
–
–
–
17,154,793
100,000
(9,252,385)
8,002,408
1 Mr Cave resigned effective from 27 August 2020.
2 Mr Grellman and Mr Godson resigned on 27 November 2020.
3 Mr Morris resigned on 27 November 2020 following shareholders of Bisalloy failing to approve his election at the AGM.
4 Mr Balkin, Mr Greenyer and Mr Gundy were appointed on 27 November 2020.
5 Mr Albert’s employment was terminated on 6 July 2020. He was paid one year’s salary as part of his final settlement as well as a further negotiated $200k.
6 Mr Cooper was appointed as Managing Director on 6 July 2020.
7 Mr Beale resigned on 21 July 2021 and his final day of employment will be 12 October 2021.
Audit
The information contained in the Remuneration Report has been audited.
Signed in accordance with a resolution of the Directors.
The Directors have received the Auditors independence declaration which is included on page 22.
Glenn Cooper
Managing Director
25 August 2021
15
Bisalloy Steel Group Limited 2021 Annual ReportThe Board of Directors of Bisalloy Steel Group Limited is responsible for establishing the corporate governance framework of the
Group having regard to the ASX Corporate Governance Council (CGC) published guidelines as well as its corporate governance
principles and recommendations. The Board guides and monitors the business and affairs of Bisalloy on behalf of the shareholders
by whom they are elected and to whom they are accountable.
The tables below summarise the Group’s compliance with the CGC’s recommendations.
The Company’s website, from which the documents referred to can be accessed, is at www.bisalloy.com.au.
Recommendation
Comply
Yes/No
Reference/Explanation
Principle 1 – Lay solid foundations for management and oversight
Yes
No
1.1 Companies should establish the
functions reserved to the Board
and those delegated to senior
executives and disclose those
functions.
1.2 Companies should establish a
policy concerning diversity and
disclose the policy or a summary
of that policy. The policy should
include requirements for the Board
to establish measurable objectives
for achieving gender diversity for
the Board to assess annually both
the objectives and progress in
achieving them.
1.3 Companies should disclose in
No
each annual report the measurable
objectives for achieving gender
diversity set by the Board in
accordance with the diversity
policy and progress toward
achieving them.
1.4 Companies should disclose in
Yes
each annual report the proportion
of women employees in the whole
organisation, women in senior
executive positions and women on
the Board.
The Board has a formal Corporate Governance Code which sets out the
respective roles and responsibilities of the Board and management. In
addition, the Board committees have specific Charters which provide
further details on the matters reserved for the Board or its committees.
The Company has an Equal Employment Opportunity Policy under
which it commits to ensuring applicants for employment are drawn
from a full cross section of the community and that the merit principle
forms the basis of recruitment and promotion. In light of the total
number of employees and low turnover levels in all management levels
of the Group, the Board believes that little effective benefit would be
achieved from the setting of measurable objectives for achieving gender
diversity and that the interests of the Group are best served in this
case by rigorous application of the merit principle in all recruitment and
promotion decisions.
Measurable objectives for achieving gender diversity are not set by the
Board as discussed under Principle 1.2.
10% of employees across the organisation are women and there are no
women in senior executive positions or on the Board.
1.5 Companies should disclose
Yes
the process for evaluating the
performance of senior executives.
A formal structured review is undertaken each year for each employee.
Senior executives are reviewed by the CEO and input provided by the
Chair. This process generally takes place in May each year.
1.6 Additional information.
The Corporate Governance Code and other relevant charters are available
on the Company’s website.
The Equal Employment Opportunity Policy is available on the
Company website.
16
Corporate Governance Statementfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportRecommendation
Comply
Yes/No
Reference/Explanation
Principle 2 – Structure the Board to be effective and add value
2.1 A majority of the Board should be
Yes
independent Directors.
The Board currently has four Directors, two of whom are considered
independent. The Board has adopted the CGC’s guidelines as the basis
for determining whether a Director can be considered independent and
has set relevant thresholds for materiality. Whether or not a Director
meets the CGC guidelines for independence, each Director is expected to
exercise unfettered and independent judgement.
The following Directors are considered independent:
• Mr Greenyer
• Mr Gundy
2.2 The Chair should be an
independent Director.
No
The Board believes that while the Chairman is not independent, the
current composition of the Board with its combined skills and capability,
best serves the interests of the shareholders.
2.3 The roles of Chair and Chief
Yes
Executive Officer should not be
exercised by the same individual.
The roles of Chair and Chief Executive Officer are not exercised by the
same individual.
2.4 The Board should establish a
nomination committee.
2.5 Companies should disclose
the process for evaluating the
performance of the Board,
its committees and individual
Directors.
Yes
Yes
2.6 Additional information
The Company has a combined Remuneration & Nominations Committee.
The charter can be reviewed on the Company’s website.
The Chair monitors the performance of the Board and conducts informal
meetings with the other Directors during the year. The Board undertakes
a formal review every 12 to 18 months. The review includes:
• examination of the effectiveness and composition of the Board,
including the required mix of skills, experience and other qualities
which the non-executive Directors should bring to the Board for it to
function competently and efficiently;
•
review of Bisalloy’s strategic direction and objectives;
• assessment of the Managing Director’s performance by the non-
executive Directors;
• assessment of whether corporate governance practices are
appropriate and reflect “good practice”; and
• assessment of whether the expectations of differing stakeholders
have been met.
As part of this process the Chairman also:
• meets with the senior executives to discuss with them their views of
the Board’s performance and level of involvement;
• discusses each individual Director’s contributions face-to-face as
appropriate; and
• meets with the other non-executive Directors without any
management present (this is in addition to the consideration of
the Managing Director’s performance and remuneration which is
conducted in the absence of the Managing Director).
Details of the composition, skills, experience, term in office, attendance
at meetings of the members of the Board at the date of this statement are
set out in the Directors’ Report.
17
Bisalloy Steel Group Limited 2021 Annual ReportRecommendation
Comply
Yes/No
Reference/Explanation
Principle 3 – Instil a culture of acting lawfully, ethically and responsibly
3.1 Companies should establish a code
of conduct and disclose the code
or a summary of the code as to:
Yes
•
•
•
the practices necessary to
maintain confidence in the
company’s integrity
the practices necessary
to take into account their
legal obligations and the
reasonable expectations of
their stakeholders
the responsibility and
accountability of individuals
for reporting and investigating
reports of unethical practices.
The Group has an established Code of Conduct which applies to all
employees, officers and Directors of the Group. An annual adherence
declaration is required of each employee as part of their performance
appraisal discussed at Principle 1.2.
The Code of Conduct has four key principles as follows:
1. We respect each other and treat all people fairly
2. We respect the law and act accordingly
3. We act honestly and fairly in all our business activities and
relationships
4. We use Bisalloy’s property responsibly and in the best interests
of Bisalloy
The Group also has a number of other policies and standards which
underpin the Code of Conduct including policies on Appropriate
Workplace Behaviour, Equal Employment Opportunity, Safety, Fitness for
Work, Workplace Harassment and Discrimination. Together these form a
framework for ethical and responsible decision making and proscribe how
the individuals of the Group behave internally and externally.
In addition, the Board has an established Corporate Governance Code as
discussed under Recommendation 1.
3.2 Additional information
The Company values are available on the Company website.
Principle 4 – Safeguard the integrity of corporate reports
4.1 The Board should establish an
Yes
The Company has an Audit & Risk Committee.
audit committee.
4.2 The audit committee should be
Yes
At the date of this report the Company’s Audit and Risk Committee was:
structured so that it:
• comprised of non-executive Directors being Mr Greenyer, Mr Balkin
• consists only of non-executive
and Mr Gundy.
Directors
• consists of a majority of
independent Directors
•
is Chaired by an independent
Chair, who is not Chair of the
Board
• has at least three members
4.3 The audit committee should have a
Yes
formal charter.
4.4 Additional information
• Chaired by Mr Greenyer
• governed by a Charter approved by the Board
• sufficiently autonomous to be able to discharge its duties and
responsibilities including the authority to select, retain and terminate
external advisers as the Committee considers necessary without
seeking approval of the Board or management.
The Audit & Risk Committee is governed by a formal Charter and is
responsible for ensuring that an effective internal control framework exists
within the Group. This includes internal controls for effective reporting
of financial information, the appropriate application and amendment of
accounting policies and the identification and management of risk.
Full details in relation to names, skills, term of office and attendance
at meetings for each member of the Committee are set out in the
Directors’ Report.
The Audit & Risk Committee Charter is available on the
Company’s website.
18
Corporate Governance Statement (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportRecommendation
Comply
Yes/No
Reference/Explanation
Principle 5 – Make timely and balanced disclosure
5.1 Establish written policies
Yes
designed to ensure compliance
with ASX Listing Rule disclosure
requirements and to ensure
accountability at a senior executive
level for that compliance and
disclose those policies or a
summary of those policies.
The Group has a formal Continuous Disclosure Policy. The policy aims
to ensure that once management becomes aware of any information
concerning the Group that a reasonable person would expect to have a
material effect on the price or value of the Company’s shares (subject to
the relevant exceptions), that such information is released to the market.
The Board is committed to ensuring all investors have equal and timely
access to material information concerning the Group and that the Group’s
announcements are factual and presented in a clear and balanced way.
The Company Secretary is the person responsible for continuous
disclosure and communicating with the ASX. This role includes
responsibility for ensuring compliance with the continuous disclosure
requirements under the ASX Listing Rules and overseeing and
co-ordinating information disclosed to the ASX, market participants and
the public.
5.2 Additional information
The Company’s Continuous Disclosure Policy is available on the
Company’s website.
Principle 6 – Respect the rights of security holders
6.1 Design a communications policy for
promoting effective communication
with shareholders and encouraging
their participation at general
meetings and disclose their policy
or a summary of that policy.
Yes
In order to facilitate shareholders accessing information about the Group,
all Group announcements, briefings, presentations and reports are
posted on the Company’s website after release. The website includes
additional news items about the activities of the Group which are not
market sensitive.
Shareholders are entitled to receive a copy of the Annual Report
and can elect the method by which it is delivered. The Group
encourages shareholders to elect to receive the Annual Report and
other correspondence from the Company electronically and requires
shareholders to ‘opt in’ if they wish to receive a hard copy of the report.
Shareholders are encouraged to attend for the Annual General Meeting
as full use is made of the occasion to inform shareholders of current
developments through presentations and the opportunity to ask
questions of management and the Group’s external auditors
Principle 7 – Recognise and manage risk
7.1 Companies should establish
policies for the oversight and
management of material business
risks and disclose a summary of
those policies.
Yes
The Board has allocated responsibility to the Audit & Risk Committee to
ensure there are adequate polices, procedures and control systems in
relation to risk management and compliance.
The Committee reviews and approves polices pertaining to material
business risks to ensure they are current and adequately address the
necessary aspects of risk management.
19
Bisalloy Steel Group Limited 2021 Annual ReportRecommendation
Comply
Yes/No
Reference/Explanation
7.2 The Board should require
Yes
management to design and
implement the risk management
and internal control system to
manage the company’s material
business risks and report to it
on whether those risks are being
managed effectively. The Board
should disclose that management
has reported to it as to the
effectiveness of the company’s
management of its material
business risks.
7.3 The Board should disclose whether
it has received assurance from
the Chief Executive Officer and
the chief financial officer that the
declaration provided in accordance
with section 295A of the
Corporations Act is founded on a
sound system of risk management
and internal control and that the
system is operating effectively in
all material respects in relation to
financial reporting risks.
7.4 Additional information.
The Company has developed and implemented a risk management
process to ensure that there are up-to-date risk management policies
and procedures which reflect the Board’s appetite for risk and which are
consistently applied across the Group. Conformance with policies and
procedures is the responsibility of management and compliance reviewed
on a periodic basis.
The Company has an Audit & Risk Committee which meets regularly
during the year. At the meetings the Committee receives explanations
from management on any breakdowns in internal controls identified
and the actions proposed to resolve them. Items remain open and
are reviewed at following committee meetings until resolved to the
Committee’s satisfaction.
Yes
In accordance with section 295A of the Corporations Act, the CEO and
CFO have provided a written statement to the Board that:
•
•
their view provided on the Group’s financial report is founded on
a sound system of risk management and internal compliance and
control which implements the financial policies adopted by the Board.
the Company’s risk management and internal compliance and control
system is operating effectively in all material respects.
The risk management process, discussed at Principle 7.3, includes a wide
range of proprietary policies and procedures which have been developed
specifically for the Company and its business. The Company believes it
would be unreasonably prejudicial to its interests and inappropriate to
disclose this information publicly.
Principle 8 – Remunerate fairly and responsibly
8.1 The Board should establish a
remuneration committee.
Yes
The Company has a Nominations and Remuneration Committee which
meets as required each year.
8.2 The remuneration committee
should be structured so that it:
• Consists of a majority of
independent Directors
•
Is Chaired by an independent
Chair
• Has at least three members
At the date of this report the Company’s Remuneration Committee was:
• comprised of non-executive Directors being Mr Balkin, Mr Greenyer
and Mr Gundy.
• Chaired by Mr Balkin, with two independent Directors.
• governed by a Charter approved by the Board
sufficiently autonomous to be able to discharge its duties and
responsibilities including the authority to select, retain and terminate
external advisers as the Committee considers necessary without seeking
approval of the Board or management.
20
Corporate Governance Statement (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportRecommendation
Comply
Yes/No
Reference/Explanation
8.3 Companies should clearly
Yes
distinguish the structure of non-
executive Directors’ remuneration
from that of executive Directors and
senior executives.
8.4 Additional information
Full details of the Company’s remuneration policy are set out in the
Remuneration Report.
Full details in relation to names, skills, term of office and attendance
at meetings for each member of the Committee are set out in the
Directors’ Report.
The Nominations and Remuneration Committee Charter is available on
the Company’s website.
21
Bisalloy Steel Group Limited 2021 Annual ReportLead Auditor’s Independence Declaration under
Section 307C of the Corporations Act 2001
To the Directors of Bisalloy Steel Group Limited
I declare that, to the best of my knowledge and belief, in relation to the audit of Bisalloy Steel Group
Limited for the financial year ended 30 June 2021 there have been:
i.
ii.
no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
KPMG
Warwick Shanks
Partner
Wollongong
26 August 2021
22
KPMG, an Australian partnership and a member firm of the KPMG
network of independent member firms affiliated with KPMG
International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under
Professional Standards Legislation.
22
Auditor’s Independence Declarationfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportConsolidated Statement of Profit or Loss and other Comprehensive Income
For the year ended 30 June 2021
In thousands of dollars
Continuing operations
Consolidated
Notes
Year ended
30 June 2021
Year ended
30 June 2020
Revenue from contracts with customers
3
104,827
Cost of goods sold
Gross profit
Other income / (expenses)
Distribution expenses
Marketing expenses
Occupancy expenses
Administrative expenses
Operating profit
Finance costs
Finance income
Share of profit of joint venture, net of tax
Profit before income tax
Income tax expense
Profit after income tax
Attributable to:
Non-controlling interest
Owners of the parent
Profit for the year
Other comprehensive income
Items that may be reclassified subsequently to profit or loss:
Fair value revaluation of land and buildings
Foreign currency translation
Actuarial gains / (losses)
Income tax effect on items in other comprehensive income
Other comprehensive income for the period, net of tax
Total comprehensive income for the period, net of tax
Attributable to:
Non-controlling interest
Owners of the parent
5(a)
5(b)
5(b)
6
7(a)
23(d)
(81,476)
23,351
33
(2,323)
(2,818)
(730)
(6,215)
11,298
(1,107)
6
2,355
12,552
(3,598)
8,954
144
8,810
8,954
–
(1,410)
13
92
(1,305)
7,649
(236)
7,885
7,649
Earnings per share for profit attributable to ordinary equity holders of
the parent
– Basic earnings per share (cents)
– Diluted earnings per share (cents)
8
8
19.3
18.5
110,719
(87,173)
23,546
(453)
(2,534)
(3,163)
(758)
(8,085)
8,553
(1,231)
42
1,653
9,017
(2,189)
6,828
92
6,736
6,828
3,032
114
(56)
(910)
2,180
9,008
141
8,867
9,008
14.9
14.3
23
Bisalloy Steel Group Limited 2021 Annual ReportConsolidated Statement of Financial Position
As at 30 June 2021
In thousands of dollars
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current assets
Contract assets
Income tax receivable
Derivative asset
Total current assets
Non-current assets
Investment in joint venture
Other non-current assets
Property, plant and equipment
Intangibles
Income tax receivable
Deferred tax asset
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Loans and borrowings
Income tax payable
Employee benefit liabilities
Lease liabilities
Contract liabilities
Derivative liabilities
Total current liabilities
Non-current liabilities
Loans and borrowings
Employee benefit liabilities
Lease liabilities
Deferred tax liabilities
Total non-current liabilities
Total liabilities
NET ASSETS
EQUITY
Equity attributable to equity holders of the parent
Contributed equity
Accumulated profits
Other reserves
Parent interests
Non-controlling interests
TOTAL EQUITY
24
Consolidated
Notes
30 June 2021
30 June 2020
10(a)
11
12
13
3.2
7(e)
22
6
13
14
15
7(e)
7(d)
18
19.2
7(e)
20
21
3.2
22
19.2
20
21
7(d)
23(a)
23(e)
23(f)
23(d)
2,347
23,532
27,936
1,072
135
78
–
672
17,031
38,228
1,182
200
496
8
55,100
57,817
6,601
122
21,204
514
297
51
28,789
83,889
17,837
9,315
1,708
2,172
262
395
33
6,554
–
22,002
170
62
28,788
86,605
19,736
10,552
1,785
2,019
225
283
–
31,722
34,600
–
1,438
386
1,929
3,753
35,475
48,414
12,886
25,116
6,955
44,957
3,457
48,414
5,742
1,562
266
1,855
9,425
44,025
42,580
12,318
18,527
7,855
38,700
3,880
42,580
Bisalloy Steel Group Limited 2021 Annual ReportConsolidated Statement of Cash Flows
For the year ended 30 June 2021
In thousands of dollars
Cash flows from operating activities
Receipts from customers (inclusive of GST)
Payments to suppliers and employees (inclusive of GST)
Interest received
Borrowing costs
Income tax paid
Net cash received from operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for intangible assets
Dividends received from investments
Net cash received from investing activities
Cash flows from financing activities
Repayments of / proceeds from borrowings
Dividends paid to non-controlling interests
Dividends paid to shareholders of the parent
Principal lease payments
Net cash used in financing activities
Net increase / (decrease) in cash held
Net foreign exchange differences
Cash at the beginning of the financial year
Cash at the end of the financial year
Consolidated
Notes
Year Ended
30 June 2021
Year Ended
30 June 2020
106,910
120,067
(91,536)
(119,438)
6
(1,107)
(3,373)
10,900
(1,252)
(344)
1,751
155
(6,979)
(187)
(1,703)
(341)
(9,210)
1,845
(170)
672
2,347
42
(1,231)
(1,441)
(2,001)
(2,052)
(170)
–
(2,222)
4,832
(226)
(1,472)
(299)
2,835
(1,388)
17
2,043
672
10(b)
10(d)
10(a)
25
Bisalloy Steel Group Limited 2021 Annual ReportConsolidated Statement of Changes in Equity
For the year ended 30 June 2021
l
a
t
o
T
y
t
i
u
q
e
-
n
o
N
-
r
t
n
o
c
g
n
i
l
l
o
i
d
e
n
a
t
e
R
r
e
h
t
O
i
n
g
e
r
o
F
y
t
i
u
q
E
-
e
l
t
t
e
s
t
n
e
m
t
e
s
s
A
-
l
a
v
e
r
n
o
i
t
a
u
-
s
n
a
r
t
n
o
i
t
a
l
n
o
)
s
s
o
l
(
y
t
i
u
q
e
w
o
fl
h
s
a
c
s
t
fi
e
n
e
b
y
c
n
e
r
r
u
c
i
/
n
a
g
t
e
N
e
e
y
o
p
m
E
l
t
s
e
r
e
t
n
i
l
a
t
o
T
i
s
g
n
n
r
a
e
s
e
v
r
e
s
e
r
e
v
r
e
s
e
r
e
v
r
e
s
e
r
e
v
r
e
s
e
r
s
e
g
d
e
h
e
v
r
e
s
e
r
y
n
a
p
m
o
C
e
h
t
l
f
o
s
r
e
d
o
h
y
t
i
u
q
e
o
t
l
e
b
a
t
u
b
i
r
t
t
A
0
9
1
,
5
3
9
4
1
,
4
1
4
0
,
1
3
6
3
5
,
3
1
)
7
3
(
–
8
2
8
,
6
0
8
1
,
2
2
9
9
4
–
–
6
3
7
,
6
1
3
1
,
2
–
5
4
6
3
7
,
6
8
0
0
,
9
1
4
1
7
6
8
,
8
1
8
7
,
6
8
1
3
)
0
1
4
(
)
8
4
1
(
2
0
7
)
0
9
2
(
)
0
9
7
,
1
(
–
–
)
0
1
4
(
–
–
–
–
8
1
3
)
8
4
1
(
2
0
7
)
0
9
2
(
–
–
–
–
–
)
0
9
7
,
1
(
)
0
9
7
,
1
(
–
–
)
6
5
(
)
6
5
(
–
–
–
–
–
–
0
8
5
,
2
4
0
8
5
,
2
4
0
8
8
,
3
0
8
8
,
3
0
0
7
,
8
3
7
2
5
,
8
1
0
0
7
,
8
3
7
2
5
,
8
1
)
3
9
(
)
3
9
(
–
4
5
9
,
8
4
4
1
)
5
0
3
,
1
(
)
0
8
3
(
–
)
5
2
9
(
0
1
8
,
8
–
0
5
0
1
8
,
8
9
4
6
,
7
)
6
3
2
(
5
8
8
,
7
0
6
8
,
8
8
6
5
)
7
8
1
(
)
1
7
2
,
2
(
5
7
–
–
–
–
)
7
8
1
(
–
–
–
–
5
7
–
–
8
6
5
–
–
–
–
–
)
1
7
2
,
2
(
)
1
7
2
,
2
(
–
9
–
9
–
–
–
–
–
–
4
1
4
,
8
4
7
5
4
,
3
7
5
9
,
4
4
6
1
1
,
5
2
)
4
8
(
6
–
–
–
–
–
–
–
–
–
0
1
3
6
1
3
6
1
3
–
–
–
–
–
–
–
–
–
)
2
8
(
8
9
3
3
0
1
,
4
5
8
0
,
1
–
)
5
4
(
2
2
1
,
2
7
7
0
,
2
–
–
–
–
–
–
–
7
5
)
0
5
(
0
8
1
,
6
0
8
1
,
6
7
–
–
–
–
–
–
–
–
5
6
5
6
–
–
–
–
–
–
0
5
1
,
1
0
5
1
,
1
–
–
)
1
9
9
(
)
1
9
9
(
–
–
–
–
–
–
7
8
1
,
6
9
5
1
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
8
4
3
)
8
5
4
(
2
0
7
)
0
9
2
(
2
0
3
2
0
3
–
–
–
–
–
–
–
5
7
2
8
–
–
–
–
–
–
–
–
–
–
–
d
e
u
s
s
I
l
a
t
i
p
a
c
0
0
0
,
2
1
–
–
–
–
8
1
3
,
2
1
8
1
3
,
2
1
:
s
r
e
n
w
o
s
a
y
t
i
c
a
p
a
c
r
i
e
h
t
n
i
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
u
a
v
e
r
l
g
n
d
i
l
i
u
b
r
o
f
r
e
f
s
n
a
r
t
i
n
o
i
t
a
c
e
r
p
e
D
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
)
9
e
t
o
N
(
s
r
e
d
o
h
e
r
a
h
s
l
i
o
t
d
a
p
s
d
n
e
d
v
d
y
r
a
n
d
r
O
i
i
i
8
1
3
)
)
b
(
3
2
e
t
o
N
(
n
a
P
l
i
t
n
e
m
t
s
e
v
n
e
R
d
n
e
d
v
D
i
i
:
s
r
e
n
w
o
s
a
y
t
i
c
a
p
a
c
r
i
e
h
t
n
i
s
r
e
n
w
o
h
t
i
w
s
n
o
i
t
c
a
s
n
a
r
T
n
o
i
t
a
u
a
v
e
r
l
g
n
d
i
l
i
u
b
r
o
f
r
e
f
s
n
a
r
t
i
n
o
i
t
a
c
e
r
p
e
D
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
e
m
o
c
n
i
i
e
v
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
)
9
e
t
o
N
(
s
r
e
d
o
h
e
r
a
h
s
l
i
o
t
d
a
p
s
d
n
e
d
v
d
y
r
a
n
d
r
O
i
i
i
8
6
5
)
)
b
(
3
2
e
t
o
N
(
n
a
P
l
i
t
n
e
m
t
s
e
v
n
e
R
d
n
e
d
v
D
i
i
–
–
–
–
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
i
o
t
d
a
p
s
d
n
e
d
v
D
i
i
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
t
n
e
m
e
l
t
t
e
S
)
6
1
e
t
o
N
(
s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
)
0
2
e
t
o
N
(
y
t
i
l
i
b
a
i
l
o
t
d
e
r
r
e
f
s
n
a
r
T
s
t
s
e
r
e
t
n
i
g
n
i
l
l
o
r
t
n
o
c
-
n
o
n
i
o
t
d
a
p
s
d
n
e
d
v
D
i
i
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
t
n
e
m
e
l
t
t
e
S
)
6
1
e
t
o
N
(
s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
S
)
0
2
e
t
o
N
(
y
t
i
l
i
b
a
i
l
o
t
d
e
r
r
e
f
s
n
a
r
T
0
2
0
2
e
n
u
J
0
3
t
A
0
2
0
2
l
y
u
J
1
d
o
i
r
e
p
e
h
t
r
o
f
t
fi
o
r
P
e
m
o
c
n
i
i
e
v
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
s
r
a
l
l
o
d
f
o
s
d
n
a
s
u
o
h
t
n
I
d
o
i
r
e
p
e
h
t
r
o
f
t
fi
o
r
P
9
1
0
2
l
y
u
J
1
26
5
9
2
6
8
8
,
2
1
1
2
0
2
e
n
u
J
0
3
t
A
Bisalloy Steel Group Limited 2021 Annual Report
1. Corporate information
The financial report of Bisalloy Steel Group Limited and its
subsidiaries (“the Group”) for the year ended 30 June 2021
was authorised for issue in accordance with a resolution of the
directors on 25 August 2021.
Bisalloy Steel Group Limited is a for profit company limited by
shares incorporated and domiciled in Australia whose shares are
publicly traded on the Australian Stock Exchange.
The nature of the operations and principal activities of the Group
are described in the Directors’ Report.
2. Summary of significant accounting policies
Table of Contents
a) Basis of preparation
b) Basis of consolidation and investments in joint venture
c) Significant accounting judgements, estimates
and assumptions
d) Operating segments
e) Taxation
f) Cash and cash equivalents
g) Trade and other receivables
h)
Inventories
i) Property, plant and equipment
j)
Intangible assets
k) Trade and other payables
l) Contributed equity
m) Employee benefits
n) Share-based payment transactions
o) Provisions
p) Financial Instruments
q) Goods and services tax
r) Revenue from contracts with customers
s) Other income
t) Borrowing costs
u) Leases
v) Foreign currency translation
w) Earnings per share (EPS)
x) Derivative financial instruments and hedging
y) Fair value measurement
z) Changes in accounting standards
aa) Standards issued but not yet effective
a) Basis of preparation
The financial report is a general purpose financial report, which
has been prepared in accordance with the Australian Accounting
Standards (AASBs) adopted by the Australian Accounting
Standards Board (AASB) and the Corporations Act 2001. The
financial report complies with International Financial Reporting
Standards (IFRS) adopted by the International Accounting
Standards Board (IASB). The financial report has also been
prepared on a historical cost basis, except for land and buildings
classified as property, plant and equipment and derivative
financial instruments, which are measured at fair value.
The Company is of a kind referred to in ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191
and in accordance with that Instrument, all financial information
presented in Australian Dollars has been rounded to the nearest
thousand unless otherwise stated.
The consolidated financial statements provide comparative
information in respect of the previous period.
Comparative information
Comparative information is consistent with the current
years presentation.
b) Basis of consolidation and investments in
joint venture
The consolidated financial statements comprise the financial
statements of the Company, being Bisalloy Steel Group Limited,
and its subsidiaries (“the Group”) as at the reporting date.
Control is achieved when the Group is exposed, or has rights,
to variable returns from its involvement with the investee and
has the ability to affect those returns through its power over
the investee.
The Group re-assesses whether or not it controls an investee
if facts and circumstances indicate that there are changes to
one or more of the three elements of control. Consolidation
of a subsidiary begins when the Group obtains control over
the subsidiary and ceases when the Group loses control of
the subsidiary.
The financial statements of the subsidiaries are prepared for the
same reporting period as the parent company, using consistent
accounting policies. Adjustments are made to bring into line any
dissimilar accounting policies that may exist. All intercompany
balances and transactions, including unrealised profits
arising from intra-group transactions, have been eliminated
in full. Unrealised losses are eliminated unless costs cannot
be recovered.
Non-controlling interests represent the portion of profit or
loss and net assets in subsidiaries not held by the Group, and
are presented separately in the consolidated statement of
comprehensive income and within equity in the consolidated
statement of financial position, separately from the equity of the
owners of the parent.
The Group has an interest in a joint venture, which is a jointly
controlled entity, whereby the venturers have a contractual
arrangement that establishes joint control over the economic
activities of the entity. The Group’s investment in the joint venture
27
Notes to the Consolidated Financial Statementsfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report2. Summary of significant accounting policies (continued)
is accounted for using the equity method and is not part of the
consolidated Group.
discounted cash flow models using the assumptions dealt with
in note 2(n).
Under the equity method, the investment in the joint venture
is initially recognised at cost. The carrying amount of the
investment is adjusted to recognise changes in the Group’s
share of net assets of the joint venture since the acquisition
date. Goodwill relating to the joint venture is included in the
carrying amount of the investment and is neither amortised nor
individually tested for impairment.
The statement of profit or loss and other comprehensive income
reflects the Group’s share of the results of operations of the joint
venture. When there has been a change recognised directly in
the equity of the joint venture, the Group recognises its share of
any changes, when applicable, in the statement of changes in
equity. Unrealised gains and losses resulting from transactions
between the Group and the joint venture are eliminated to the
extent of the interest in the joint venture.
The Group’s share of profit of the joint venture is shown
on the face of the statement of profit or loss and other
comprehensive income.
In the application of the Group’s accounting policies as
described below, management is required to make judgements,
estimates and assumptions about carrying values of assets and
liabilities that are not readily apparent from other sources. The
estimates and associated assumptions are based on historical
experience and various other factors that are believed to be
reasonable under the circumstances. These estimates and
underlying assumptions are reviewed on an ongoing basis.
Significant accounting judgements, estimates
c)
and assumptions
In applying the Group’s accounting policies, management have
not made any significant accounting judgements which affect
the amounts recognised in the financial statements.
Significant accounting estimates and assumptions
The carrying amounts of certain assets and liabilities are
often determined based on estimates and assumptions of
future events. The key estimates and assumptions that have a
significant risk of causing material adjustment to the carrying
amounts of certain assets and liabilities within the next annual
reporting period are:
Property, plant and equipment
The Group measures the fair value of land buildings by reference
to valuations performed at reporting date. The fair value is
determined by an external valuer every three years, unless
determined by Directors’ valuation that the fair value has moved
significantly or at the request of a finance provider. The valuation
method is detailed in note 19.3.
Share-based payment transactions
The Group measures the cost of cash-settled transactions with
employees (including directors and other senior executives) by
reference to the fair value at the reporting date. The fair value is
determined by reference to the price of shares of the issuer.
d) Operating segments
An operating segment is a component of an entity that engages
in business activities from which it may earn revenues and
incur expenses (including revenues and expenses relating to
transactions with other components of the same entity), whose
operating results are regularly reviewed by the entity’s chief
operating decision maker to make decisions about resources
to be allocated to the segment and assess its performance and
for which discrete financial information is available. This includes
start-up operations which are yet to earn revenues. Management
will also consider other factors in determining operating
segments such as the existence of a line manager and the level
of segment information presented to the Board of directors.
Operating segments have been identified and based on the
information provided to the chief operating decision makers –
being the executive management team.
The Group aggregates two or more operating segments when
they have similar economic characteristics, and the segments
are similar in each of the following respects:
• nature of the products and services,
• nature of production processes,
•
type or class of customer for their products and services,
• methods use to distribute their products or provide their
services, and if applicable
• nature of the regulatory environment.
Operating segments that meet the quantitative criteria as
prescribed by AASB 8 are reported separately. However, an
operating segment that does not meet the quantitative criteria
is still reported separately where information about the segment
would be useful to users of the financial statements.
Taxation
e)
Current income tax
Current income tax assets and liabilities are measured at the
amount expected to be recovered from or paid to the taxation
authorities. The tax rates and tax laws used to compute the
amount are those that are enacted or substantively enacted by
the reporting date in the countries where the Group operates
and generates taxable income.
Current income tax relating to items recognised directly in equity
is recognised in equity and not in the
The Group measures the cost of equity-settled transactions
with employees (including directors and other senior executives)
by reference to the fair value at the date on which they are
granted. The fair value is determined by an external valuer using
statement of profit or loss. Management periodically evaluates
positions taken in the tax returns with respect to situations in
which applicable tax regulations are subject to interpretation and
establishes provisions where appropriate.
28
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportDeferred tax
Deferred tax is provided using the liability method on temporary
differences between the tax bases of assets and liabilities and
their carrying amounts for financial reporting purposes at the
reporting date.
Deferred tax liabilities are recognised for all taxable temporary
differences except:
• when the deferred income tax liability arises from the initial
recognition of goodwill or an asset or liability in a transaction
that is not a business combination and, at the time of the
transaction, affects neither the accounting profit nor taxable
profit or loss; or
•
in respect of taxable temporary differences associated
with investments in subsidiaries, associates or interests
in joint ventures, when the timing of the reversal of the
temporary difference can be controlled and it is probable
that the temporary difference will not reverse in the
foreseeable future.
Deferred tax assets are recognised for all deductible temporary
differences, the carry-forward of unused tax credits and any
unused tax losses. Deferred tax assets are recognised to the
extent that it is probable that taxable profit will be available
against which the deductible temporary differences, and the
carry-forward of unused tax credits and unused tax losses can
be utilised, except:
• when the deferred tax asset relating to the deductible
temporary difference arises from the initial recognition of
an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss; or
•
in respect of deductible temporary differences associated
with investments in subsidiaries, associates or interests in
joint ventures, deferred tax assets are recognised only to
the extent that it is probable that the temporary difference
will reverse in the foreseeable future and taxable profit will
be available against which the temporary difference can
be utilised.
The carrying amount of deferred tax assets is reviewed at each
reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow
all or part of the deferred tax asset to be utilised. Unrecognised
deferred tax assets are reassessed at each reporting date
and are recognised to the extent that it has become probable
that future taxable profit will allow the deferred tax asset to
be recovered.
Deferred tax assets and liabilities are measured at the tax
rates that are expected to apply to the year when the asset is
realised or the liability is settled, based on tax rates (and tax
laws) that have been enacted or substantively enacted at the
reporting date.
Deferred tax relating to items recognised outside profit or loss
is recognised outside profit or loss. Deferred tax items are
recognised in correlation to the underlying transaction either in
other comprehensive income or directly in equity.
Deferred tax assets and deferred tax liabilities are offset if a
legally enforceable right exists to set off current tax assets
against current tax liabilities and the deferred tax assets
and liabilities relate to the same taxable entity and the same
taxation authority.
Bisalloy Steel Group Limited and its wholly-owned Australian
controlled entities implemented the tax consolidation legislation
as of 1 July 2003.
The head entity, Bisalloy Steel Group Limited and the controlled
entities in the tax consolidated group continue to account
for their own current and deferred tax amounts. The Group
has applied the Group allocation approach in determining the
appropriate amount of current taxes and deferred taxes to
allocate to members of the tax consolidated group.
In addition to its own current and deferred tax amounts, Bisalloy
Steel Group Limited also recognises the current tax liabilities (or
assets) and the deferred tax assets arising from unused losses.
Assets or liabilities under tax funding arrangements with the tax
consolidation entities are recognised as amounts receivable from
or payable to other entities in the Group. Any difference between
the amounts assumed and amounts receivable or payable under
the tax funding agreement are recognised as a contribution to
(or distribution from) wholly-owned tax consolidated entities.
Cash and cash equivalents
f)
Cash and short term deposits in the statement of financial
position and the cash flow statement is comprised of cash at
bank and on hand and short-term deposits with a maturity of
three months or less, which are subject to an insignificant risk of
changes in value.
Trade and other receivables
g)
A receivable represents the Group’s right to an amount of
consideration that is unconditional (i.e., only the passage of
time is required before payment of the consideration is due).
Refer to accounting policies of financial assets in note 2(p)
Financial instruments.
Inventories
h)
Raw materials, work in progress and finished goods are valued
at the lower of cost and net realisable value.
Costs incurred in bringing each product to its present location
and condition are accounted for as follows:
Raw materials
•
Purchase cost is on a weighted
average cost basis.
Work in progress
and finished goods
• Cost of direct materials,
labour and an appropriate proportion
of manufacturing overheads is based
on normal operating capacity, but
excluding borrowing costs.
Net realisable value is the estimated selling price in the ordinary
course of business, less estimated costs of completion and the
estimated costs necessary to make the sale.
Property, plant and equipment
i)
Plant and equipment is stated at historical cost, net of
accumulated depreciation and accumulated impairment losses,
if any. Such cost includes the cost of replacing parts that are
29
Bisalloy Steel Group Limited 2021 Annual Report
2. Summary of significant accounting policies (continued)
eligible for capitalisation when the cost of replacing the parts is
incurred. Similarly, when each major inspection is performed,
its cost is recognised in the carrying amount of the plant and
equipment as a replacement only if the recognition criteria are
satisfied. All other repairs and maintenance are recognised in the
profit or loss as incurred.
Land and buildings are measured at fair value using the
revaluation model, less accumulated depreciation on buildings
and any impairment losses recognised after the date of the
revaluation. Valuations are performed every three years, or
sooner should there be a significant change in market conditions
or other market requirements such as in Indonesia where land
and buildings are revalued every 12 months as a result of lending
requirements, to ensure that the fair value of a revalued asset
does not differ materially from its carrying amount.
Depreciation is calculated on a straight-line basis over the
estimated useful life of the specific assets as follows:
• Land
• Buildings
not depreciated
50 years
• Plant and equipment
3 – 10 years
• Leasehold improvements
5 – 10 years or lease life
if shorter
The assets’ residual values, useful lives and amortisation
methods are reviewed, and adjusted prospectively if appropriate,
at each financial year end.
Revaluations of land and buildings
Any revaluation increment is credited to the asset revaluation
reserve in equity, except to the extent that it reverses a
revaluation decrement for the same asset previously recognised
in profit or loss, in which case the increment is recognised in
profit or loss.
Any revaluation decrement is recognised in profit or loss, except
to the extent that it offsets a previous revaluation increment
for the same asset, in which case the decrement is debited
directly to the asset revaluation reserve to the extent of the credit
balance existing in the revaluation reserve for that asset.
Any accumulated depreciation as at the revaluation date is
eliminated against the gross carrying amounts of the assets
and the net amounts are restated to the revalued amounts of
the assets.
Gains and losses on disposals are determined by comparing
proceeds with the carrying amount. These are included in the
profit or loss.
Upon disposal or derecognition, any revaluation reserve
relating to the particular asset being sold is transferred to
retained earnings.
Derecognition
An item of property, plant and equipment is derecognised upon
disposal or when no future economic benefits are expected from
its use or disposal. Any gain or loss arising on derecognition of
the asset (calculated as the difference between the net disposal
proceeds and the carrying amount of the asset) is included in
the profit and loss in the period the item is derecognised.
Intangible assets
j)
Recognition and measurement
Expenditure on research activities is recognised in profit or loss
as incurred.
Development expenditure is capitalized only if the expenditure
can be measured reliably, the product or process is technically
and commercially feasible, future economic benefits are
probable and the Group intends to and has sufficient
resources to complete development and to use or sell the
asset. Otherwise, it is recognised in profit or loss as incurred.
Subsequent to initial recognition, development expenditure
is measured at cost less accumulated amortization and any
accumulated impairment losses.
Subsequent expenditure
Subsequent expenditure is capitalized only when it increases
the future economic benefits embodied in the specific asset to
which it relates. All other expenditure is recognised in profit or
loss as incurred.
Amortisation
Amortisation is calculated to write off the cost of intangible
assets less their estimated residual values using the straight-line
method over their estimated useful lives and is generally
recognised in profit or loss.
The estimated useful life for current periods for development
costs is 3 years.
Amortisation methods, useful lives and residual values are
reviewed at each reporting date and adjusted if appropriate.
Trade and other payables
k)
Trade and other payables are carried at amortised cost and
represent liabilities for goods and services provided to the Group
prior to the end of the financial year that are unpaid and arise
when the Group becomes obliged to make future payments in
respect of the purchase of these goods and services.
Contributed equity
l)
Ordinary share capital is recognised at the fair value of the
consideration received by the Company. Any transaction costs
arising on the issue of ordinary shares are recognised directly in
equity, net of tax, as a reduction of the share proceeds received.
m) Employee benefits
Liabilities arising in respect of short-term employee benefits
such as wages, salaries, annual leave and sick leave represent
the amount which the entity has a present obligation to pay
resulting from employees’ services provided up to the balance
date. Liabilities in respect of short-term employee benefits are
measured at their nominal amounts.
Long-term employee benefit liabilities such as long service leave
represent the present value of the estimated future cash outflows
to be made by the employer resulting from employees’ services
provided up to the balance date. Long-term employee benefit
30
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Reportliabilities are measured at their present values using corporate
bond rates which most closely match the terms of maturity of the
related liabilities.
In determining the employee benefit liabilities, consideration has
been given to future increases in wage and salary rates, and the
Group’s experience with staff departures. Related on-costs have
also been included in the liability.
The Group contributes to defined contribution superannuation
plans, as well as an unfunded defined benefit plan in Indonesia
and a defined benefit plan in Thailand.
Share-based payment transactions
n)
Employees (including directors and other senior executives) of
the Group receive remuneration in the form of a grant of Rights,
whereby employees render services as consideration for equity
instruments (‘equity-settled transactions’). There is currently
a Share Rights Plan in place to provide these benefits. If the
issue of shares in the Board’s opinion does not achieve the
desired outcome, then the Board may determine to satisfy the
entitlement to Shares under a Vested Right in the form of cash
rather than Shares. In recent years, there have been a number of
instances in which settlement has taken the form of 50% equity
and 50% cash (‘cash-settled transactions’).
Equity-settled transactions
The cost of equity-settled transactions with employees is
measured by reference to the fair value at the date on which they
are granted. The fair value is determined by an external valuer
using a discounted cash flow methodology. In valuing equity-
settled transactions, no account is taken of any performance
conditions, other than conditions linked to the price of the shares
of the issuer (‘market conditions’), if applicable.
The cost of equity-settled transactions is recognised, together
with a corresponding increase in equity, over the period in which
the performance and/or service conditions are fulfilled, ending
on the date on which the relevant employees become fully
entitled to the award (‘vesting date’).
Cash-settled transactions
The cost of cash-settled transactions with employees is
measured by reference to the fair value at the reporting date and
ultimately at settlement. The fair value is determined by reference
to the price of the shares of the issuer (‘market conditions’).
The cost of cash-settled transactions is recognised, together
with a corresponding increase in liability, over the period in which
the performance and/or service conditions are fulfilled, ending
on the date on which the relevant employees become fully
entitled to the award (‘vesting date’).
The cumulative expense recognised for both equity-settled
and cash-settled transactions at each reporting date until
vesting date reflects the extent to which the vesting period has
expired and the Group’s best estimate of the number of equity
instruments that will ultimately vest. This estimate is formed
based on the best available information at balance date. The
statement of profit or loss and other comprehensive income
charge or credit for a period represents the movement in
cumulative expense recognised as at the beginning and end of
that period.
No expense is recognised for Rights that do not ultimately vest.
Any Rights that do not become vested Rights, lapse.
The dilutive effect, if any, of outstanding Rights is reflected as
additional share dilution in the computation of diluted earnings
per share.
Provisions
o)
Provisions are recognised when the Group has a present
obligation (legal or constructive) as a result of a past event, it
is probable that an outflow of resources embodying economic
benefits will be required to settle the obligation and a reliable
estimate can be made of the amount of the obligation.
Where the Group expects some or all of a provision to be
reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate asset but only when
the reimbursement is virtually certain. The expense related to
any provision is presented in the statement of comprehensive
income net of any reimbursement. If the effect of the time
value of money is material, provisions are discounted using a
current pre-tax rate that reflects, where appropriate, the risks
specific to the liability. Where discounting is used, the increase
in the provision due to the passage of time is recognised as a
borrowing cost.
Financial instruments
p)
A financial instrument is any contract that gives rise to a financial
asset of one entity and a financial liability or equity instrument of
another entity.
Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as
subsequently measured at amortised cost, fair value through
other comprehensive income (OCI), and fair value through profit
or loss.
The classification of financial assets at initial recognition depends
on the financial asset’s contractual cash flow characteristics
and the Group’s business model for managing them. With
the exception of trade receivables that do not contain a
significant financing component, the Group initially measures
a financial asset at its fair value plus, in the case of a financial
asset not at fair value through profit or loss, transaction costs.
Trade receivables that do not contain a significant financing
component or for which the Group has applied the practical
expedient are measured at the transaction price determined
under IFRS 15. Refer to the accounting policies in note 2(r)
Revenue from contracts with customers.
In order for a financial asset to be classified and measured
at amortised cost or fair value through OCI, it needs to give
rise to cash flows that are ‘solely payments of principal and
interest (SPPI)’ on the principal amount outstanding. This
assessment is referred to as the SPPI test and is performed at
an instrument level.
The Group’s business model for managing financial assets refers
to how it manages its financial assets in order to generate cash
flows. The business model determines whether cash flows will
result from collecting contractual cash flows, selling the financial
assets, or both.
31
Bisalloy Steel Group Limited 2021 Annual Report2. Summary of significant accounting policies (continued)
Purchases or sales of financial assets that require delivery
of assets within a time frame established by regulation or
convention in the market place (regular way trades) are
recognised on the trade date, i.e., the date that the Group
commits to purchase or sell the asset.
Subsequent measurement
For purposes of subsequent measurement, financial assets are
classified in four categories:
• Financial assets at amortised cost (debt instruments)
• Financial assets at fair value through OCI with recycling of
cumulative gains and losses (debt instruments)
• Financial assets designated at fair value through OCI with no
recycling of cumulative gains and losses upon derecognition
(equity instruments)
• Financial assets at fair value through profit or loss
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. The Group
measures financial assets at amortised cost if both of the
following conditions are met:
• The financial asset is held within a business model with
the objective to hold financial assets in order to collect
contractual cash flows; and
• The contractual terms of the financial asset give rise on
specified dates to cash flows that are solely payments of
principal and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured
using the effective interest rate (EIR) method and are subject to
impairment. Gains and losses are recognised in profit or loss
when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost include
trade receivables.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include
derivative assets which are mandatorily required to be measured
at fair value. Derivatives are classified as held for trading unless
they are designated as effective hedging instruments.
Financial assets at fair value through profit or loss are carried in
the statement of financial position at fair value with net changes
in fair value recognised in the statement of profit or loss.
Derecognition
A financial asset (or, where applicable, a part of a financial
asset or part of a group of similar financial assets) is primarily
derecognised (i.e., removed from the Group’s consolidated
statement of financial position) when the rights to receive cash
flows from the asset have expired.
Impairment
Further disclosures relating to impairment of financial assets are
also provided in the following notes:
• Significant accounting judgements, estimates
and assumptions
Note 2(c)
• Trade and other receivables
Note 2(g)
The Group recognises an allowance for expected credit losses
(ECLs) for all debt instruments not held at fair value through
profit or loss. ECLs are based on the difference between the
contractual cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted
at an approximation of the original effective interest rate. The
expected cash flows will include cash flows from the sale of
collateral held or other credit enhancements that are integral to
the contractual terms.
ECLs are recognised in two stages. For credit exposures for
which there has not been a significant increase in credit risk
since initial recognition, ECLs are provided for credit losses
that result from default events that are possible within the next
12-months (a 12-month ECL). For those credit exposures for
which there has been a significant increase in credit risk since
initial recognition, a loss allowance is required for credit losses
expected over the remaining life of the exposure, irrespective of
the timing of the default (a lifetime ECL).
For trade receivables and contract assets, the Group applies a
simplified approach in calculating ECLs. Therefore, the Group
does not track changes in credit risk, but instead recognises a
loss allowance based on lifetime ECLs at each reporting date.
The Group has established a provision matrix that is based on
its historical credit loss experience, adjusted for forward-looking
factors specific to the debtors and the economic environment.
The Group considers a financial asset in default when internal or
external information indicates that the Group is unlikely to receive
the outstanding contractual amounts in. A financial asset is
written off when there is no reasonable expectation of recovering
the contractual cash flows.
Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as
financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging
instruments in an effective hedge, as appropriate.
All financial liabilities are recognised initially at fair value and, in
the case of loans and borrowings and payables, net of directly
attributable transaction costs.
The Group’s financial liabilities include trade and other payables,
loans and borrowings including bank overdrafts, and derivative
financial instruments.
Subsequent measurement
The measurement of financial liabilities depends on their
classification, as described below:
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include
financial liabilities held for trading and financial liabilities
designated upon initial recognition as at fair value through profit
or loss.
32
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportFinancial liabilities are classified as held for trading if they are
incurred for the purpose of repurchasing in the near term.
This category also includes derivative financial instruments
entered into by the Group that are not designated as
hedging instruments in hedge relationships as defined by
IFRS 9. Separated embedded derivatives are also classified
as held for trading unless they are designated as effective
hedging instruments.
Gains or losses on liabilities held for trading are recognised in the
statement of profit or loss.
Financial liabilities designated upon initial recognition at fair
value through profit or loss are designated at the initial date of
recognition, and only if the criteria in IFRS 9 are satisfied. The
Group has not designated any financial liability as at fair value
through profit or loss.
Financial liabilities at amortised cost
This is the category most relevant to the Group. After initial
recognition, interest-bearing loans and borrowings are
subsequently measured at amortised cost using the EIR
method. Gains and losses are recognised in profit or loss
when the liabilities are derecognised as well as through the EIR
amortisation process.
Amortised cost is calculated by taking into account any discount
or premium on acquisition and fees or costs that are an integral
part of the EIR. The EIR amortisation is included as finance costs
in the statement of profit or loss.
All loans and borrowings are classified as current liabilities unless
the Group has an unconditional right to defer settlement of the
liability for at least 12 months after the reporting date.
This category generally applies to interest-bearing loans and
borrowings. For more information, refer to Note 19.
Derecognition
A financial liability is derecognised when the obligation under the
liability is discharged or cancelled or expires. When an existing
financial liability is replaced by another from the same lender on
substantially different terms, or the terms of an existing liability
are substantially modified, such an exchange or modification
is treated as the derecognition of the original liability and the
recognition of a new liability. The difference in the respective
carrying amounts is recognised in the statement of profit or loss.
Offsetting of financial instruments
Financial assets and financial liabilities are offset and the
net amount is reported in the consolidated statement of
financial position if there is a currently enforceable legal right
to offset the recognised amounts and there is an intention
to settle on a net basis, to realise the assets and settle the
liabilities simultaneously.
q) Goods and services tax
Revenues, expenses and assets are recognised net of the
amount of goods and services tax (GST), or GST equivalents,
such as Value Added Tax, except:
• where the amount of GST incurred is not recoverable
from the Australian Tax Office (ATO), or equivalent foreign
organisations. In these circumstances the GST is recognised
as part of the cost of acquisition of the asset or as part of an
item of the expenses;
•
receivables and payables are stated with the amount of
GST included.
The net amount of GST recoverable from, or payable to, the ATO
is included as part of receivables or payables in the statement of
financial position.
Cash flows are included in the statement of cash flows on a
gross basis. The GST components of cash flows arising from
investing and financing activities which are recoverable from, or
payable to, the ATO are classified as operating cash flows.
Commitments and contingencies are disclosed net of
the amount of GST recoverable from, or payable to, the
taxation authority.
Revenue from contracts with customers
r)
The Group is in the business of manufacturing and selling
quench and tempered steel plates. Revenue from contracts
with customers is recognised when control of the goods or
services are transferred to the customer at an amount that
reflects the consideration to which the Group expects to be
entitled in exchange for those goods or services. The Group has
concluded that it is the principal in its revenue arrangements,
as it controls the goods or services before transferring them to
the customer.
Sale of goods
Revenue from the sale of steel plates is recognised at the
point in time when control of the asset is transferred to the
customer, which is on delivery of the goods for domestic sales,
on invoice for Bill and Hold sales and on bill of lading for export
sales. Revenue from the services of shipping and handling is
recognised over time as the service is performed. The normal
credit terms are 30 to 90 days upon end of month invoiced.
The Group considers whether there are other promises in the
contract that are separate performance obligations to which
a portion of the transaction price needs to be allocated (e.g.,
shipping). In determining the transaction price for the sale of
goods, the Group considers the effects of variable consideration,
the existence of significant financing components, non-cash
consideration, and consideration payable to the customer
(if any).
Sale of goods
(i)
Variable consideration
If the consideration in a contract includes a variable amount, the
Group estimates the amount of consideration to which it will be
entitled in exchange for transferring the goods to the customer.
The variable consideration is estimated at contract inception and
constrained until it is highly probable that a significant revenue
reversal in the amount of cumulative revenue recognised will
not occur when the associated uncertainty with the variable
consideration is subsequently resolved. Some contracts for
the sale of steel plates provide customers with a right of return
and early settlement discounts. The rights of return and early
settlement discounts give rise to variable consideration.
33
Bisalloy Steel Group Limited 2021 Annual Report2. Summary of significant accounting policies (continued)
Early Settlement Discounts
The Group provides early settlement discounts to certain
customers if the payment for the sale of goods is made within
a specified period of time. The discounts are offset against
amounts payable by the customer. To estimate the variable
consideration to which it will be entitled, the Group applies the
‘expected value method’ to estimate the settlement discounts
that will be issued. This method best predicts the amount
of variable consideration to which the Group will be entitled.
The Group then applies the requirements on constraining
estimates of variable consideration that can be included in the
transaction price.
(ii) Significant financing component
Generally, the Group receives payment for the sale of goods
between 30 to 90 days after the goods have been delivered.
Should a significant financing component exist, the Group
will apply the practical expedient in AASB 15. Using this, the
Group does not adjust the promised amount of consideration
for the effects of a significant financing component if it expects,
at contract inception, that the period between the transfer of
the promised good or service to the customer and when the
customer pays for that good or service will be one year or less.
(iii) Non-cash consideration
The Group does not receive non-cash consideration for the sale
of goods.
Contract balances
Contract Assets
A contract asset is the right to consideration in exchange for
goods or services transferred to the customer. If the Group
performs by transferring goods or services to a customer before
the customer pays consideration or before payment is due, a
contract asset is recognised for the earned consideration that
is conditional.
Trade Receivables
A receivable represents the Group’s right to an amount of
consideration that is unconditional (i.e., only the passage of time
is required before payment of the consideration is due). Refer
to accounting policies of financial assets in section p) Financial
instruments – initial recognition and subsequent measurement.
Contract Liabilities
A contract liability is the obligation to transfer goods or services
to a customer for which the Group has received consideration
(or an amount of consideration is due) from the customer. If a
customer pays consideration before the Group transfers goods
or services to the customer, a contract liability is recognised
when the payment is made or the payment is due (whichever is
earlier). Contract liabilities are recognised as revenue when the
Group performs under the contract.
s) Other Income
Interest income
Interest income is recognised as it accrues using the effective
interest rate (EIR) method. The EIR is the rate that exactly
discounts estimated future cash receipts over the expected life
of the financial asset to the net carrying amount of the financial
asset. Interest income is included in finance income in the
statement of profit or loss and other comprehensive income.
Dividend income
Dividend income is recognised when the Group’s right to receive
the payment is established.
Borrowing costs
t)
Borrowing costs directly attributable to the acquisition,
construction or production of an asset that necessarily takes
a substantial period of time to get ready for its intended use or
sale are capitalised as part of the cost of that asset. All other
borrowing costs are expensed in the period in which they occur.
Borrowing costs consist of interest and other costs that an
entity incurs in connection with the borrowing of funds. Bisalloy
Steel Group Limited does not currently hold qualifying assets
but, if it did, the borrowing costs directly associated with this
asset would be capitalised (including any other associated costs
directly attributable to the borrowing and temporary investment
income earned on the borrowing).
Leases
u)
At inception of a contract, the Group assesses whether a
contract is, or contains, a lease. A contract is, or contains,
a lease if the contract conveys the right to control the use
of an identified asset for a period of time in exchange for
consideration. To assess whether a contract conveys the right
to control the use of an identified asset, the Group uses the
definition of a lease in AASB 16.
This policy is applied to contracts entered into, on or after
1 July 2020.
Group as a lessee
At inception or on reassessment of a contract that contains a
lease component, the Group allocates the consideration in the
contract to each lease and non-lease component on the basis of
their relative stand-alone prices. However, the Group has elected
for all leases in which it is a lessee, not to separate non-lease
components and will instead account for the lease and non-
lease components as a single lease component.
The Group recognises a right-of-use asset and a lease liability at
the lease commencement date. The right-of-use asset is initially
measured at cost, which comprises the initial amount of the
lease liability adjusted for any lease payments made at or before
the commencement date, plus any initial direct costs incurred
and an estimate of costs to dismantle and remove the underlying
asset or to restore the underlying asset or the site on which it is
located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the
straight-line method from the commencement date to the end
of the lease term, unless the lease transfers ownership of the
underlying asset to the Group by the end of the lease term or
the cost of the right-of-use asset reflects that the Group will
exercise a purchase option. In that case the right-of-use asset
will be depreciated over the useful life of the underlying asset,
which is determined on the same basis as those of property
34
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Reportand equipment. In addition, the right-of-use asset is periodically
reduced by impairment losses, if any, and adjusted for certain
remeasurements of the lease liability.
The lease liability is initially measured at the present value of the
lease payments that are not paid at the commencement date,
discounted using the interest rate implicit in the lease or, if the
that rate cannot be readily determined, the Group’s incremental
borrowing rate. Generally, the Group uses its incremental
borrowing rate as the discount rate.
The Group determines its incremental borrowing rate by
obtaining interest rates from various external financing sources
and makes certain adjustments to reflect the terms of the lease
and type of asset leased.
Lease payments included in the measurement of the lease
liability comprise of the following:
• Fixed payments, included in-substance fixed payments;
• Variable lease payments that depend on an index or a
rate, initially measured using the index or rate as at the
commencement date;
• Amounts expected to be payable under a residual value
guarantee; and
• The exercise price under a purchase option that the Group
is reasonably certain to exercise, lease payments in an
optional renewal period if the Group is reasonably certain
to exercise an extension option, and penalties for early
termination of a lease unless the Group is reasonably certain
not to terminate early.
The lease liability is measured at amortised cost using the
effective interest method. It is remeasured when there is a
change in future lease payments arising from a change in an
index or rate, if there is a change in the Group’s estimate of
the amount expected to be payable under a residual value
guarantee, if the Group changes it assessment of where it will
exercise a purchase, extension or termination option or if there is
a revised in-substance fixed lease payment.
When the lease liability is remeasured in this way, a
corresponding adjustment is made to the carrying amount of
the right-of-use asset, or recorded in profit or loss if the carrying
amount of the right-of-use asset has been reduced to zero,.
The Group presents right-of-use assets in ‘property, plant and
equipment’, the same line item as it presents underlying assets
of the same nature that it owns and lease liabilities in ‘lease
liabilities’ in the statement of financial position.
Short-term leases and leases of low-value assets
The Group has elected not to recognise right-of-use assets and
lease liabilities for leases of low-value assets and short-term
leases, including IT equipment. The Group recognises the lease
payments associated with these leases as an expense on a
straight-line basis over the lease term.
Foreign currency translation
v)
The Group’s consolidated financial statements are presented
in Australian dollars (A$), which is the Company’s functional
and presentation currency. Each entity in the Group determines
its own functional currency and items included in the financial
statements of each entity are measured using that functional
currency. Transactions in foreign currencies are initially
recorded in the functional currency rate ruling at the date of
the transaction. Monetary assets and liabilities denominated in
foreign currencies are retranslated at the functional currency rate
of exchange ruling at the statement of financial position date.
All differences are taken to profit or loss. Non-monetary items
that are measured in terms of historical cost in a foreign currency
are translated using the exchange rates as at the dates of the
initial transactions.
The functional currency of the foreign operations is the currency
in circulation in the country they each reside in. As at the
reporting date, the assets and liabilities of these subsidiaries
are translated into the Company’s presentation currency (A$)
at the rate of exchange ruling at balance date, and their income
statements are translated at the weighted average exchange
rates for the year. The exchange differences arising on the
translation are recognised in the foreign currency translation
reserve within equity. On disposal of a foreign entity, the
deferred cumulative amount recognised in equity relating to that
particular foreign operation is recognised in the statement of
comprehensive income.
w) Earnings per share (EPS)
Basic EPS is calculated as net profit attributable to members,
adjusted to exclude costs of servicing equity (other than
dividends), divided by the weighted average number of ordinary
shares, adjusted for any bonus element.
Diluted EPS is calculated as net profit attributable to members,
adjusted for:
• costs of servicing equity (other than dividends);
•
the after tax effect of dividends and interest associated with
dilutive potential ordinary shares that have been recognised
as expenses; and
• other non-discretionary changes in revenues or expenses
during the period that would result from the dilution of
potential ordinary shares divided by the weighted average
number of ordinary shares and dilutive potential ordinary
shares, adjusted for any bonus element.
Derivative financial instruments and hedging
x)
The Group uses derivative financial instruments such as forward
currency contracts to hedge its risks associated with foreign
currency risks. Such derivative financial instruments are initially
recognised at fair value on the date on which a derivative
contract is entered into and are subsequently remeasured at
fair value. Derivatives are carried as financial assets when the
fair value is positive and as financial liabilities when the fair value
is negative.
Any gains or losses arising from changes in fair value on
derivatives that do not qualify for hedge accounting are taken
directly to net profit or loss for the year.
The fair value of forward currency contracts is calculated by
reference to current forward exchange rates for contracts with
similar maturity profiles. The fair value of interest rate swap
contracts is determined by reference to market values for similar
instruments.
35
Bisalloy Steel Group Limited 2021 Annual Report2. Summary of significant accounting policies (continued)
For the purpose of hedge accounting, hedges are classified as:
Fair Value Hedges
•
fair value hedges: when hedging the exposure to changes in
the fair value of a recognised asset or liability; or
• cash flow hedges: when hedging exposure to variability
in cash flows that is either attributable to a particular risk
associated with a recognised asset or liability or a highly
forecast transaction or the foreign currency risk in an
unrecognised firm commitment.
At the inception of a hedge relationship, the Group formally
designates and documents the hedge relationship to which
the Group wishes to apply hedge accounting and the risk
management objective and strategy for undertaking the hedge.
The documentation includes identification of the hedging
instrument, the hedged item, the nature of the risk being
hedged and how the Group will assess whether the hedging
relationship meets the hedge effectiveness requirements
(including the analysis of sources of hedge ineffectiveness and
how the hedge ratio is determined). A hedging relationship
qualifies for hedge accounting if it meets all of the following
effectiveness requirements:
• There is ‘an economic relationship’ between the hedged item
and the hedging instrument.
• The effect of credit risk does not ‘dominate the value
changes’ that result from that economic relationship.
• The hedge ratio of the hedging relationship is the same
as that resulting from the quantity of the hedged item that
the Group actually hedges and the quantity of the hedging
instrument that the Group actually uses to hedge that
quantity of hedged item.
Hedges that meet all the qualifying criteria for hedge accounting
are accounted for as described below:
Cash Flow Hedges
The effective portion of the gain or loss on the hedging
instrument is recognised directly in equity, while the ineffective
portion is recognised in profit or loss.
Amounts taken to equity are transferred to the statement of
profit or loss and other comprehensive income when the hedged
transaction affects profit or loss, such as when hedged financial
income or financial expense is recognised or when a forecast
sale or purchase occurs. Where the hedged item is the cost
of a non-financial asset or liability, the amounts taken to equity
are transferred to the initial carrying amount of the non-financial
asset or liability.
If the forecast transaction is no longer expected to occur,
amounts previously recognised in equity are transferred to profit
or loss. If the hedging instrument expires or is sold, terminated
or exercised without replacement or rollover, or if its designation
as a hedge is revoked, amounts previously recognised in equity
remain in equity until the forecast transaction occurs. If the
related transaction is not expected to occur, the amount is taken
to profit or loss.
The change in the fair value of the hedged item attributable to
the risk hedged is recorded as part of the carrying value of the
hedged item and is also recognised in the statement of profit or
loss and other comprehensive income as a finance cost.
When an unrecognised firm commitment is designated as a
hedged item, the subsequent cumulative change in the fair
value of the firm commitment attributable to the hedged risk is
recognised as an asset or liability with a corresponding gain or
loss recognised in profit or loss.
The Group discontinues fair value hedge accounting if the
hedging instrument expires or is sold, terminated or exercised,
the hedge no longer meets criteria for hedge accounting or
the Group revokes the designation. Any adjustment to the
carrying amount of a hedge financial instrument for which the
effective interest method is used is amortised to the profit or
loss. Amortisation may begin as soon as an adjustment exists
and shall begin no later than when the hedged item ceases to
be adjusted for changes in its fair value attributable to the risk
being hedged.
Fair Value Measurement
y)
The Group measure financial instruments such as derivatives at
fair value at each reporting date.
Fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. The fair value
measurement is based on the presumption that the transaction
to sell the asset or transfer the liability takes place either:
•
•
in the principal market for the asset or liability, or
in the absence of a principal market, in the most
advantageous market for the asset or liability.
The principal or the most advantageous market must be
accessible by the Group.
The fair value of an asset or a liability is measured using the
assumptions that market participants would use when pricing
the asset or liability, assuming that market participants act in
their economic best interest.
The Group uses valuation techniques that are appropriate in
the circumstances and for which sufficient data are available to
measure fair value, maximising the use of relevant observable
inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or
disclosed in the financial statements are categorised within the
fair value hierarchy, described as follows, based on the lowest
level input that is significant to the fair value measurement as
a whole:
• Level 1 – Quoted (unadjusted) market prices in active
markets for identical assets or liabilities
• Level 2 – Valuation techniques for which the lowest level
input that is significant to the fair value measurement is
directly or indirectly observable
36
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report• Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers
have occurred between Levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the
fair value measurement as a whole) at the end of the reporting period.
Changes in accounting standards
z)
The accounting policies adopted in the preparation of the condensed consolidated financial statements are consistent with those
followed in the preparation of the Group’s annual consolidated financial statements for the year ended 30 June 2020, except for
the adoption of new standards effective as of 1 July 2020. The Group has not early adopted any other standard, interpretation or
amendment that has been issued but is not yet effective.
aa) Standards issued but not yet effective
A number of new standards are effective for annual periods beginning after 1 July 2020 and earlier application is permitted; however
the Group has not early adopted the new or amended standards in preparing these consolidated financial statements. No new
standard is considered to have a material impact on the Group.
3. Revenue from contracts with customers
3.1 Disaggregated revenue information
Set out below is the disaggregation of the Group’s revenue from contracts with customers:
In thousands of dollars
Performance obligation
Sales of steel plates
Shipping and handling
Total revenue from contracts with customers
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Total revenue from contracts with customers
In thousands of dollars
Performance obligation
Sales of steel plates
Shipping and handling
Total revenue from contracts with customers
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Total revenue from contracts with customers
For the year ended 30 June 2021
Australia
Overseas
Total
82,499
4,408
86,907
82,499
4,408
86,907
17,580
340
17,920
17,580
340
17,920
100,079
4,748
104,827
100,079
4,748
104,827
For the year ended 30 June 2020
Australia
Overseas
Total
86,754
5,815
92,569
86,754
5,815
92,569
17,834
316
18,150
17,834
316
18,150
104,588
6,131
110,719
104,588
6,131
110,719
37
Bisalloy Steel Group Limited 2021 Annual Report3. Revenue from contracts with customers (continued)
3.2 Contract balances
In thousands of dollars
Trade receivables (refer to note 11)
Contract assets
Contract liabilities
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
22,705
16,486
135
(395)
200
(283)
Trade receivables are non-interest bearing and are generally on terms of 30 to 90 days end of month.
Contract assets are initially recognised for revenue earned from shipping and handling services as receipt of consideration is
conditional on delivery of the steel plates. Upon delivery of the steel plates, the amounts recognised as contract assets are
reclassified to trade receivables.
Contract liabilities are recognised for shipping and handling services yet to be provided with respect to the steel plates invoiced and
for any settlement discounts expected to be obtained by customers.
3.3 Performance Obligations
The Group’s contracts with customers are for the sale of steel plates. In completing the sale of the steel plates, there are two
performance obligations identified, being the provision of steel plates and the provision of shipping and handling. The Group has
concluded that revenue from the provision of steel plates is recognised at the point in time when control of the asset is transferred to
the customer and revenue from the services of shipping and handling is recognised over time as the service is performed.
As at 30 June 2021, the unsatisfied performance obligations per each segment as presented below.
In thousands of dollars
Shipping and handling
Total Revenue from contracts with customers
The remaining performance obligations are expected to be
recognised within the next 12 months.
4. Operating Segments
Identification of reportable segments
The Group has identified its operating segments based on the
internal reports that are reviewed and used by the executive
management team (the chief operating decision makers) in
assessing performance and in determining the allocation
of resources.
The operating segments are identified by management based
on country of origin. Discrete financial information about each
of these operating businesses is reported to the executive
management team on at least a monthly basis.
The reportable segments are based on aggregated
operating segments determined by the similarity of
economic characteristics.
Geographical areas
Australian operations
The Australian operations are comprised of Bisalloy Steels Pty
Limited and Bisalloy Steel Group Limited.
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
395
395
200
200
Bisalloy Steels Pty Limited manufactures and sells wear-grade
and high tensile plate through distributors and directly to original
equipment manufacturers in both Australia and Overseas.
Bisalloy Steels is located in Unanderra, near Wollongong, NSW.
Bisalloy Steel Group Limited is the corporate entity, also located
in Unanderra NSW, which incurs expenses such as head office
costs and interest. Corporate charges are allocated across the
Australian and Overseas segments.
Overseas operations
The Overseas operations comprise of PT Bima Bisalloy and
Bisalloy (Thailand) Co Limited located in Indonesia and Thailand
respectively. These businesses distribute Bisalloy Q&T plate as
well as other steel plate products. The Overseas operations also
includes the co-operative joint venture Bisalloy Shangang Steel
Plate (Shandong) Co. Limited in the People’s Republic of China
for the marketing, sale and distribution of quench & tempered
steel plate.
Accounting policies and inter-segment transactions
The accounting policies used by the Group in reporting
segments internally are the same as those contained in note 2 to
the accounts and in the prior period except as detailed below:
38
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportInter-entity sales
Inter-entity sales are recognised based on an internally set transfer price. This price is set monthly and aims to reflect what the
business operation could achieve if they sold their output to external parties at arm’s length.
Major customers
The group has a number of customers to which it provides products. There are two customers who account for 32% (2020: 30%)
and 12% (2020: 13%) of total external revenue. These customers are in the Australian operating segment.
In thousands of dollars
Revenue:
Sales to external customers
Inter-segment sales
Total segment revenue
Inter-segment elimination
Total consolidated revenue
Segment net operating profit after tax
Interest income
Interest expense
Depreciation
Share of profit of joint venture
Income tax expense
Segment assets
Capital expenditure
Segment liabilities
In thousands of dollars
Revenue:
Sales to external customers
Inter-segment sales
Total segment revenue
Inter-segment elimination
Total consolidated revenue
Segment net operating profit after tax
Interest income
Interest expense
Depreciation
Share of profit of joint venture
Income tax expense
Segment assets
Capital expenditure
Segment liabilities
For the year ended 30 June 2021
Australia
Overseas
Total
86,907
5,450
92,357
9,674
1
760
1,880
–
3,415
69,097
1,972
24,343
17,920
–
17,920
2,136
5
347
325
2,355
202
17,001
120
5,353
104,827
5,450
110,277
(5,450)
104,827
11,810
6
1,107
2,205
2,355
3,617
86,098
2,092
29,696
For the year ended 30 June 2020
Australia
Overseas
Total
92,569
6,315
98,884
7,323
28
924
1,801
–
2,283
68,786
2,097
31,476
18,150
18,150
1,378
14
307
248
1,653
50
19,706
908
6,015
110,719
6,315
117,034
(6,315)
110,719
8,701
42
1,231
2,049
1,653
2,333
88,492
3,005
37,491
39
Bisalloy Steel Group Limited 2021 Annual Report4. Operating Segments (continued)
In thousands of dollars
i)
Segment revenue reconciliation to the statement of comprehensive income
Total segment revenue
Inter-segment sales elimination
Total revenue
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
110,277
(5,450)
104,827
117,034
(6,315)
110,719
Revenue from external customers by geographical location is detailed below. Revenue is attributed to geographic location based on
the location of the customers.
In thousands of dollars
Australia
Indonesia
Thailand
Other foreign countries
Total revenue
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
74,508
21,946
2,476
5,897
80,397
18,022
3,735
8,565
104,827
110,719
ii) Segment net operating profit after tax reconciliation to the statement of comprehensive income
The executive management committee meets on a monthly basis to assess the performance of each segment by analysing the
segment’s net operating profit after tax.
In thousands of dollars
Reconciliation of segment net operating profit after tax to net profit before tax
Segment net operating profit after tax
Intercompany eliminations (net of tax)
Income tax expense
Total net profit before tax per the statement of profit or loss
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
11,810
(2,856)
3,598
12,552
8,701
(1,873)
2,189
9,017
40
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Reportiii) Segment assets reconciliation to the statement of financial position
In assessing the segment performance on a monthly basis, the executive management committee analyses the segment result as
described above and its relation to segment assets. Segment assets are those operating assets of the entity that the management
committee views as directly attributing to the performance of the segment. These assets include plant and equipment, receivables,
inventory and intangibles and exclude derivative assets, deferred tax assets, and pension assets.
In thousands of dollars
Reconciliation of segment operating assets to total assets
Segment operating assets
Inter-segment eliminations
Deferred tax assets
Income tax receivable
Derivative assets
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
86,098
(2,635)
51
375
–
88,492
(2,453)
62
496
8
Total assets per the statement of financial position
83,889
86,605
The analysis of the location of non-current assets other than financial instruments, deferred tax assets and pension assets is
as follows:
In thousands of dollars
Australia
Overseas
Total non-current assets
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
25,742
2,996
28,738
25,480
3,246
28,726
iv) Segment liabilities reconciliation to the statement of financial position
Segment liabilities include trade and other payables and debt. The Group has a centralised finance function that is responsible for
raising debt and capital for the Group operations. The executive management committee reviews the level of debt for each segment
in the monthly meetings.
In thousands of dollars
Reconciliation of segment operating liabilities to total liabilities
Segment operating liabilities
Inter-segment eliminations
Income tax payable
Employee benefit liabilities
Deferred tax liabilities
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
29,696
(1,468)
1,708
3,610
1,929
37,491
(687)
1,785
3,581
1,855
Total liabilities per the statement of financial position
35,475
44,025
41
Bisalloy Steel Group Limited 2021 Annual Report5. Other income and expenses
In thousands of dollars
(a) Other (income) / expenses
Foreign exchange loss / (gain)
Other Income
(b) Finance (income) and costs
Bank interest and borrowing costs
Total finance costs
Bank interest
Total finance income
(c) Depreciation and costs of inventories included in statement of comprehensive
income
Depreciation*
Cost of inventories
Provision for inventory
Cost of inventories recognised as an expense
(d) Employee benefits expense*
Wages and salaries
Superannuation costs
Expense of share-based payments
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
12
(45)
(33)
1,107
1,107
(6)
(6)
2,205
64,242
(18)
64,224
12,677
1,090
271
14,038
459
(6)
453
1,231
1,231
(42)
(42)
2,049
69,028
127
69,155
14,013
1,023
702
15,738
* These costs are apportioned over several functions of the Group.
Investment in a joint venture
6.
Interests in the joint venture are accounted for using the equity
method. They are initially recognised at cost, which includes
transaction costs. Subsequent to initial recognition, the
consolidated financial statements include the Group’s share of
the profit or loss and OCI of equity-accounted investees, until the
date on which significant influence or joint control ceases.
The financial statements of the joint venture are prepared on a
December balance date, however, as the Group equity accounts
for this, the necessary adjustments are made to align these to
the Group’s reporting period. When necessary, adjustments
are made to bring the accounting policies in line with those of
the Group.
In July 2011, Bisalloy Steel Group Limited signed a Cooperative
Joint Venture Agreement with Ji’nan Iron & Steel Co., Limited
to establish Bisalloy Jigang Steel Plate (Shandong) Co., Limited
(‘the joint venture’) for the marketing, sale and distribution of
quench & tempered steel plate in the People’s Republic of China
and other international markets. The Group has joint control
under the terms of the Joint Venture Agreement.
Under the terms of the JV, Bisalloy initially contributed
US$1 million in capital and licenced its Q&T intellectual property
and brand name to the joint venture to produce quench &
tempered steel plate at Jinan’s production facility in Shandong
Province, PRC for an initial 33% ownership of the equity and a
50% share in the operating result of the joint venture.
In 2018 the JV changed its registered name to Bisalloy
Shangang (Shandong) Steel Plate Co., Limited.
In April 2020, due to the substantial growth in the CJV, both
parties in the joint venture increased their contribution to
registered capital, with Bisalloy’s contribution increasing from
US$1.0m to US$2.5m, representing a 41.67% ownership of
the equity and a 50% share in the operating result of the joint
venture. The increase was funded through distributable profits
from 2017 and 2018 calendar years that would have otherwise
been fully paid to Bisalloy as a dividend in November 2018 and
November 2019.
In June 2021, it was agreed that Bisalloy would increase their
contribution to registered capital to ensure both parties had
a 50% share in equity. Bisalloy’s contribution increased from
US$2.5m to US$3.5m, representing a 50% ownership of the
equity and a continuation of the 50% share in the operating
result of the joint venture. The increase was funded through
distributable profits from 2020 calendar year that would
have otherwise been fully paid to Bisalloy as a dividend in
November 2021.
Dividends of $1,751,417 (2020:$0) were received from the JV
during the year.
42
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportIn thousands of dollars
Joint venture’s statement of financial position:
Current assets, including cash of $2,650,978 (2020: $2,541,566)
Non-current assets
Current liabilities
Equity
Joint ventures revenue and profit:
Revenue
Expenses
Finance (expense) / income
Profit before income tax
Income tax
Profit for the year
Group’s share of profit
Carrying amount of the investment
The joint venture has no capital commitments or contingent liabilities at 30 June 2021 (2020: None).
7.
Income tax
In thousands of dollars
(a)
Income Tax Expense
The major components of income tax expense are:
Income Statement
Current income tax
Current income tax charge
Adjustments in respect of current income tax of previous years
Deferred income tax
Relating to origination and reversal of temporary differences
Adjustments in respect of current income tax of previous years
Income tax expense
The income tax expense for the period is disclosed as follows:
Income tax expense attributable to continuing operations
(b) Amounts charged or credited directly to equity
Deferred income tax related to items charged or credited directly to equity
Actuarial losses and gains
Change in tax rates in foreign jurisdictions
Net gain on revaluation of land and buildings and derivative assets
Income tax expense reported in equity
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
25,411
33
(12,242)
13,202
81,421
(74,978)
(131)
6,312
(1,602)
4,710
2,355
6,601
23,917
45
(9,506)
14,456
61,896
(57,330)
(189)
4,377
(1,072)
3,305
1,653
6,554
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
3,404
15
3,419
124
55
179
3,598
3,598
3,598
(2)
95
–
93
3,180
(466)
2,714
(551)
26
(525)
2,189
2,189
2,189
–
–
(910)
(910)
43
Bisalloy Steel Group Limited 2021 Annual Report7.
Income tax (continued)
(c) Numerical reconciliation between aggregate tax expense recognised in the income statement and tax expense
calculated per the statutory income tax rate
In thousands of dollars
Accounting profit before tax
At the Group's statutory income tax rate of 30% (2020: 30%)
Consolidation adjustment to prior year CFC temporary tax difference
Income assessable for tax purposes
Expenditure not allowable for tax purposes
De-recognition of foreign income tax credits
Foreign tax credits allowed
Income not assessable for tax purposes
Share of profit of equity-accounted investees reported net of tax
Effect of tax rates in foreign jurisdictions
Adjustments in respect of current income tax of previous years
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
12,552
3,765
–
76
204
313
(71)
–
(707)
(52)
70
9,017
2,705
–
91
399
121
(83)
(23)
(496)
(59)
(466)
Income tax expense on pre-tax net profit
3,598
2,189
In thousands of dollars
(d) Deferred tax assets (DTA) and liabilities (DTL)
The balance comprises of temporary differences attributable to:
Property, plant and equipment
Employee entitlement provisions
Other provisions and accruals
Inventory
Other
Derivatives
Deferred tax assets and liabilities reflected in the
balance sheet
Movements
Opening balance at 1 July:
Charged / (credited) to profit or loss
Charged / (credited) to other comprehensive income
Closing balance at 30 June:
Consolidated
Net DTA
Net DTL
Year ended
30 June 2021
Year ended
30 June 2020
Year ended
30 June 2021
Year ended
30 June 2020
–
42
9
–
–
–
51
62
(11)
–
51
–
47
15
–
–
–
62
–
62
–
62
(3,254)
(3,355)
833
394
240
(142)
–
881
499
223
(101)
(2)
(1,929)
(1,855)
(1,855)
(1,408)
(167)
93
463
(910)
(1,929)
(1,855)
Of the DTA and DTL’s recognised for the Group the following amounts are attributed to the Thailand and Indonesian tax jurisdiction at
30 June 2021, the balance relates to the Australian tax jurisdiction:
44
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportIn thousands of dollars
The balance comprises of temporary differences attributable to:
Property, plant and equipment
Employee entitlement provisions
Other provisions and accruals
Deferred tax assets and liabilities reflected in the balance sheet
Net DTA / (DTL)
Thailand
2021
$’000
Indonesia
2020
$’000
–
42
9
51
(354)
156
98
(100)
(e) Current income tax at 30 June 2021 relates to
the following:
The current tax payable for the Group of $1,707,824 (2020:
$1,785,399) represents the amount of income tax payable in
respect of the current and prior periods. The current tax payable
of the Group is made up of $1,590,351 payable in the Australian
jurisdiction and $117,472 in the Thailand tax jurisdiction.
The current tax receivable of $78,255 (2020: $495,931) and the
non-current tax receivable of $296,780 (2020: $0) for the Group
represents the amount of income tax receivable in respect of
the current and prior periods. The amount of tax receivable is
entirely attributed to the Indonesian tax jurisdiction.
The Group liability includes both the income tax payable by all
members of the tax consolidated group and those members
outside the tax consolidated group and outside the Australian
tax jurisdiction.
(f) Unrecognised temporary differences
At 30 June 2021, there are no unrecognised temporary
differences associated with the Group’s investments in
subsidiaries, as the Group has no liability for additional taxation
should unremitted earnings be remitted (2020: Nil).
(g) Tax consolidation
(i) Members of the tax consolidation group and the tax
sharing arrangement
Effective 1 July 2003, for the purposes of income taxation, the
Company and its 100% owned Australian subsidiaries formed a
tax consolidated group. Members of the group have entered into
a tax sharing arrangement. This arrangement provides for the
allocation of income tax liabilities between the entities should the
head entity default on its tax payment obligations. At the balance
date, the possibility of a default is remote. The head entity of the
group is Bisalloy Steel Group Limited.
Tax effect accounting by members of the tax
(ii)
consolidated group
Members of the tax consolidated group have entered into a tax
funding agreement. The allocation of taxes under the tax funding
agreement is recognised under the separate tax payer within a
group approach. Allocations under the tax funding agreement
are made on a semi-annual basis.
The amount that is allocated under the tax funding agreement
is done so in accordance with a method permitted by UIG1052
and is recognised by way of an increase or decrease in the
subsidiaries intercompany accounts.
45
Bisalloy Steel Group Limited 2021 Annual Report
8. Earnings per share (EPS)
In thousands of dollars
The following reflects the income and share data used in the basic and diluted
earnings per share computations:
Net profit for the period
Net profit attributable to non-controlling interest holders
Net profit attributable to equity holders of the parent (used in calculating basic and
diluted EPS)
In thousands of dollars
Weighted average number of ordinary shares for basic earnings per share
Effects of dilution:
Performance rights
Adjusted weighted average number of ordinary shares for diluted earnings per share
Weighted average number of lapsed or cancelled potential ordinary shares included in
diluted earnings per share
9. Dividends paid or proposed
In thousands of dollars
(a) Dividends paid during the year
Interim
Final
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
8,954
(144)
6,828
(92)
8,810
6,736
Thousands
Thousands
45,720
45,168
1,894
47,614
1,836
47,004
79
15
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
–
2,271
2,271
–
1,790
1,790
(b) Proposed dividend (not recognised as a liability as at 30 June)
Final dividend for 2021: 9.0 cents per share (2020: 5.0 cents per share)
4,137
2,271
(c) Franking credit balance
The amount of franking credits available for the subsequent financial year are:
Franking account balance as at the end of the financial year at 30%
Franking credits that will arise from the payment of tax as at the end of the financial year
Franking debits that will arise from the payment of dividends as at the end of the financial year
6,971
1,590
(1,773)
6,788
4,832
1,730
(973)
5,589
46
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report10. Cash and cash equivalents
In thousands of dollars
(a) Reconciliation of cash
For the purpose of the cash flow statement, cash and cash equivalents comprise the following at
30 June:
Cash at bank
Cash at hand
Total
(b) Reconciliation of net profit after income tax to net cash provided by operations
Net profit after tax
Non-cash items
Depreciation and amortisation
Share-based payments expense
Provision for stock obsolescence
Provision for doubtful debts
Profit on sale of fixed assets
Share of profit of a joint venture
Net fair value change on derivatives
(Increase)/decrease in foreign currency translation
Change in operating assets and liabilities
(Increase)/decrease in receivables and other assets
Decrease/(increase) in inventories
Increase/(decrease) in tax assets and liabilities
(Increase)/decrease in prepayments
(Decrease)/increase in trade creditors
Increase/(decrease) in employee benefit liabilities
Settlement of share rights
Net cash from operating activities
(c) Disclosure of financing facilities
Refer note 19.2
(d) Reconciliation of movements of liabilities to cash flows arising from financing
activities
Changes from financing cash flows
Proceeds from loans and borrowings
Repayment of borrowings
Net decrease in borrowings
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
2,345
2
2,347
669
3
672
8,954
6,828
2,205
271
(18)
(41)
–
2,049
702
127
–
–
(2,355)
(1,653)
41
(904)
(6,392)
10,309
225
(14)
(8)
(170)
834
(6,365)
747
175
(1,606)
(5,316)
225
–
505
(456)
10,900
(2,001)
–
(6,979)
(6,979)
5,298
(466)
4,832
47
Bisalloy Steel Group Limited 2021 Annual Report11. Trade and other receivables
In thousands of dollars
Current
Trade receivables
Less: Allowance for expected credit losses
Other
Goods and services tax
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
22,939
(234)
22,705
827
–
827
16,761
(275)
16,486
257
288
545
23,532
17,031
Trade receivables are non-interest bearing and are generally on 30-90 day terms. Refer to note 19.3 for more information of the
allowance for expected credit losses.
Other balances within trade and other receivables do not contain impaired assets and are not past due. It is expected that these other
balances will be received when due.
The Group has a credit insurance policy in place that covers 90% of the sales value to Australian and Indonesian eligible customers.
Fair value and credit risk
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value. The maximum
exposure to credit risk is the fair value of receivables. Collateral is not held as security, nor is it the Group’s policy to transfer (on-sell)
receivables to special purpose entities.
Foreign exchange and interest rate risk
Detail regarding foreign exchange and interest rate risk exposure is disclosed in note 19.3.
12. Inventories
In thousands of dollars
Current
Raw materials
Finished goods
13. Other current assets
In thousands of dollars
Current
Prepayments
Non-current
Prepayments
48
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
2,007
25,929
27,936
3,121
35,107
38,228
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
1,072
1,072
122
122
1,182
1,182
–
–
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report14. Property, plant and equipment
(a) Reconciliation of carrying amounts at the beginning and end of the period
Freehold land
and buildings
Leasehold
improvements
Plant and
equipment
Total
In thousands of dollars
Consolidated
Year ended 30 June 2021
At 1 July 2020, net of accumulated depreciation
and impairment
Additions
Disposals
Revaluation adjustment
Depreciation and amortisation charge for the year
Exchange adjustment
At 30 June 2021, net of accumulated depreciation
and impairment
At 1 July 2020
Cost or fair value
Accumulated depreciation and impairment
Net carrying value
At 30 June 2021
Cost or fair value
Accumulated depreciation and impairment
Net carrying value
In thousands of dollars
Consolidated
Year ended 30 June 2020
At 1 July 2019, net of accumulated depreciation
and impairment
Additions
Disposals
Revaluation adjustment
Depreciation and amortisation charge for the year
Exchange adjustment
At 30 June 2020, net of accumulated depreciation
and impairment
At 1 July 2019
Cost or fair value
Accumulated depreciation and impairment
Net carrying value
At 30 June 2020
Cost or fair value
Accumulated depreciation and impairment
Net carrying value
Freehold land
and buildings
Leasehold
improvements
Plant and
equipment
14,454
112
–
–
(389)
(279)
13,898
15,081
(627)
14,454
14,915
(1,017)
13,898
–
–
–
–
–
–
–
34
(34)
–
34
(34)
–
10,936
800
–
3,032
(349)
35
14,454
12,953
(2,017)
10,936
15,081
(627)
14,454
–
–
–
–
–
–
–
34
(34)
–
34
934)
–
7,548
1,636
–
–
(1,816)
(62)
22,002
1,748
–
–
(2,205)
(341)
7,306
21,204
24,853
(17,305)
7,548
26,272
(18,966)
7,306
7,208
2,036
–
–
(1,700)
4
39,968
(17,966)
22,002
41,221
(20,017)
21,204
Total
18,144
2,836
–
3,032
(2,049)
39
7,548
22,002
22,717
(15,509)
7,208
24,853
(17,305)
7,548
35,704
(17,560)
18,144
39,968
(17,966)
22,002
49
Bisalloy Steel Group Limited 2021 Annual Report14. Property, plant and equipment (continued)
(b) Revaluation of freehold land and freehold buildings
Freehold land and freehold buildings are required by the Group to be externally revalued every three years at minimum. In addition to
this, Indonesian freehold land and freehold buildings are required to be externally revalued every 12 months in order to meet lending
requirements stipulated by their finance provider.
Fair value is the amount for which the assets could be exchanged between a knowledgeable willing buyer and a knowledgeable
willing seller in an arm’s length transaction as at the valuation date. Fair value is determined by direct reference to recent market
transactions on arm’s length terms for land and buildings comparable in size and location to those held by the Group, and to market
based yields for comparable properties.
In 2019, the Group engaged KJPP Pung’s Zulkarnain Dan Rekan, accredited independent valuers to determine the fair value of its
Indonesian land and buildings. The effective date of the valuation was 30 June 2019 and fair value was determined as $2,375,572.
In 2020, the Group engaged Herron Todd White, accredited independent valuers to determine the fair value of its Australian land and
buildings respectively. The effective date of the valuation was 30 June 2020 and fair value was determined as $11,800,000.
There has been no change in the valuation technique in current or prior period.
For June 2021, it was determined by the finance provider and supported by the directors that there was no significant change in fair
value for its Indonesian land and buildings. The directors also determined that there was no significant change in fair value for its
Australian land and buildings.
(c) Carrying amounts if land and buildings were measured at cost less accumulated depreciation and impairment
If land and buildings were measured using the cost model the carrying amounts would be as follows:
In thousands of dollars
Cost
Accumulated depreciation and impairment
Net carrying amount
Consolidated
2021
Freehold land
and buildings
2020
Freehold land
and buildings
7,048
(2,249)
4,799
6,787
(1,980)
4,807
(d) Leased assets
‘Property, plant and equipment’ comprise of owned and leased assets that do not meet the definition of investment property.
In thousands of dollars
Property, plant and equipment owned
Right-of-use assets
Right-of-use assets in each category is shown below:
In thousands of dollars
Balance at 1 July 2020
Additions
Depreciation charge for the year
Exchange adjustment
Balance at 30 June 2021
50
Consolidated
Note
14(a)
2021
20,577
627
21,204
2020
21,518
484
22,002
Consolidated
Freehold land
and buildings
Leasehold
improvements
Plant an
equipment
280
46
(118)
(26)
182
–
–
–
–
–
204
451
(210)
–
445
Total
484
497
(328)
(26)
627
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportIn thousands of dollars
Balance at 1 July 2019
Additions
Depreciation charge for the year
Exchange adjustment
Balance at 30 June 2020
15. Intangible Assets
Consolidated
Freehold land
and buildings
Leasehold
improvements
Plant and
equipment
60
337
(119)
2
280
–
–
–
–
–
315
71
(182)
–
204
Total
375
408
(301)
2
484
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
514
–
514
170
–
170
Any share rights which do not vest, as a result of the relevant
performance condition not being satisfied, lapse. If the holder
leaves the business, the unvested rights lapse on the leaving
date unless the Board determines otherwise. In the event of a
change in control of the Group, the vesting date will generally be
brought forward to the date of change of control and share rights
will vest subject to performance over this shortened period,
subject to ultimate Board discretion.
Once vested a holder may exercise their share rights and be
allocated a fully paid ordinary share of Bisalloy at no cost to the
employee or the equivalent in cash at the Board’s discretion.
During the 30 June 2021 financial year, 1,050,000 share rights
were awarded to executives under this scheme.
The share rights have been valued by Mercer (Australia) Pty
Ltd. A fair value expressed as a value per share right has been
determined as at the grant date for each grant of rights. The
rights have been valued according to a discounted cash flow
(DCF) methodology. The share price at valuation date and a
5.1% dividend yield for Grant 9, a 4.5% dividend yield for Grant
11, a 3.9% dividend yield for Grants 12, 13, 14 and 15 and a
4.9% dividend yield for Grant 16 (based on historic and future
estimates at the time) formed the basis of the valuation. Refer to
note 2(n) for further details on the valuation methodology.
In thousands of dollars
Cost
Accumulated depreciation and impairment
Net carrying amount
The Group is currently investing in the further development
of their existing enterprise resource planning system. These
developments were completed in July 2021 and the new system
is currently scheduled to go-live in September 2021 pending the
end of the Covid lockdown in the Greater Sydney Area.
16. Share-based payments plans
Long Term Incentives (LTI) Plan
The LTI program has been designed to align the remuneration
received by executive directors and senior managers with the
creation of shareholder wealth.
Consequently LTI grants are only made to executives who are
in a position to influence shareholder wealth and thus have the
opportunity to influence the company’s performance against the
relevant long term performance hurdles.
Structure
At the 2019 Annual General Meeting, an LTI plan was renewed
for LTI grants to executives in the form of share rights.
These rights are granted in two equal parts. The first part is
based on retention and requires the holder remain an employee
for three years from grant date. The second part is based on
delivering superior long-term performance as measured by
Return on Equity (“ROE”), with each grant of rights divided into
three equal tranches. For each tranche, actual ROE is measured
against a budget ROE and a stretch ROE as determined annually
by the Board in respect of the forthcoming year. The proportion
of the rights which vest depend on where within this range the
Group performs, with 100% vesting on achieving the stretch
ROE and no rights vesting if actual ROE is less than 90% of the
budgeted ROE. For the 2021 year the stretch ROE was set at
115% of the budget ROE. Any rights to which the employee may
become entitled on achieving the performance criteria, are still
subject to the three year retention criteria before they can vest.
51
Bisalloy Steel Group Limited 2021 Annual Report%
9
5
.
7
2
%
9
5
.
7
7
%
6
2
.
4
9
%
6
2
.
4
9
%
6
2
.
4
9
%
6
2
.
4
9
2
8
.
0
$
9
7
.
0
$
7
9
.
0
$
5
8
.
0
$
2
8
.
0
$
6
1
.
1
$
f
o
n
o
i
t
r
o
p
o
r
P
e
r
a
t
a
h
t
s
t
h
g
i
r
f
o
e
u
a
V
l
i
g
n
d
n
a
t
s
t
u
o
t
h
g
i
r
e
n
o
s
r
a
e
y
e
e
r
h
t
f
o
m
r
e
t
y
r
i
p
x
E
:
1
2
0
2
e
n
u
J
0
3
t
a
s
a
s
t
n
a
r
g
g
n
d
n
a
t
s
t
u
o
i
r
o
f
s
t
u
p
t
u
o
n
o
i
t
a
u
a
v
l
e
h
t
s
t
s
i
l
l
e
b
a
t
i
g
n
w
o
l
l
o
f
e
h
T
)
d
e
u
n
i
t
n
o
c
(
s
n
a
p
l
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
.
6
1
52
s
r
a
l
l
o
d
f
o
s
d
n
a
s
u
o
h
t
n
I
9
t
n
a
r
G
1
1
t
n
a
r
G
3
1
t
n
a
r
G
4
1
t
n
a
r
G
5
1
t
n
a
r
G
6
1
t
n
a
r
G
f
o
r
e
b
m
u
n
e
h
t
s
w
o
h
s
l
e
b
a
t
i
g
n
w
o
l
l
o
f
e
h
T
.
d
o
i
r
e
p
g
n
i
t
s
e
v
r
a
e
y
e
e
r
h
t
e
h
t
r
e
v
o
s
s
o
l
d
n
a
t
fi
o
r
p
e
h
t
n
i
e
s
n
e
p
x
e
n
a
s
a
t
n
u
o
c
c
a
o
t
t
h
g
u
o
r
b
s
i
d
e
t
n
a
r
g
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
e
u
a
v
l
r
i
a
f
e
h
T
e
t
o
n
n
i
l
d
e
s
o
c
s
d
s
i
i
s
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
o
t
n
o
i
t
a
e
r
l
n
i
e
m
o
c
n
i
i
e
v
s
n
e
h
e
r
p
m
o
c
f
o
t
n
e
m
e
t
a
t
s
e
h
t
n
i
i
d
e
s
n
g
o
c
e
r
e
s
n
e
p
x
e
e
h
T
.
r
a
e
y
i
s
u
o
v
e
r
p
e
h
t
n
i
d
n
a
r
a
e
y
e
h
t
g
n
i
r
u
d
g
n
d
n
a
t
s
t
u
o
i
s
t
h
g
i
r
l
a
t
o
T
d
e
t
s
e
v
n
U
d
e
t
s
e
v
n
U
d
e
t
s
e
v
n
U
d
e
t
s
e
v
n
U
6
1
t
n
a
r
G
5
1
t
n
a
r
G
4
1
t
n
a
r
G
3
1
t
n
a
r
G
2
1
t
n
a
r
G
d
e
t
i
e
f
r
o
F
1
1
t
n
a
r
G
d
e
t
s
e
v
n
U
0
1
t
n
a
r
G
d
e
t
i
e
f
r
o
F
9
t
n
a
r
G
d
e
t
s
e
V
8
t
n
a
r
G
d
e
t
s
e
V
6
t
n
a
r
G
d
e
t
s
e
V
0
0
.
0
$
0
0
.
0
$
0
0
.
0
$
0
0
.
0
$
0
0
.
0
$
0
0
.
0
$
0
0
.
0
$
3
0
.
1
$
1
1
.
1
$
1
1
.
1
$
0
2
0
2
l
u
J
6
0
0
2
0
2
l
u
J
6
0
0
2
0
2
l
u
J
1
9
1
0
2
v
o
N
1
1
9
1
0
2
b
e
F
6
2
8
1
0
2
v
o
N
5
0
8
1
0
2
n
u
J
5
1
8
1
0
2
r
p
A
6
1
6
1
0
2
t
c
O
9
1
6
1
0
2
b
e
F
6
2
3
2
0
2
l
u
J
5
3
2
0
2
y
u
J
l
5
3
2
0
2
n
u
J
0
3
2
2
0
2
v
o
N
0
1
2
2
0
2
b
e
F
5
2
1
2
0
2
v
o
N
4
0
1
2
0
2
n
u
J
0
3
1
2
0
2
n
u
J
0
3
0
2
0
2
t
c
O
8
1
0
2
0
2
b
e
F
5
2
e
c
i
r
p
e
s
c
r
e
x
E
i
e
t
a
d
t
n
a
r
G
e
t
a
d
y
r
i
p
x
E
.
)
d
(
5
–
8
8
8
,
6
0
0
,
2
0
0
0
,
0
0
4
)
2
5
8
,
1
9
4
(
)
3
0
7
,
1
8
1
(
3
3
3
,
3
3
7
,
1
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
)
0
0
0
,
0
0
2
(
–
–
–
0
0
0
,
0
5
0
,
1
0
0
0
,
0
0
6
0
0
0
,
0
5
2
0
0
0
,
0
0
2
–
–
–
–
–
–
–
–
–
0
0
0
,
0
0
4
3
3
3
,
3
3
8
7
6
6
,
6
6
1
)
5
8
0
,
1
5
9
(
)
4
6
4
,
4
3
(
)
0
6
3
,
4
1
(
)
8
8
4
,
1
1
(
)
6
7
9
,
2
2
(
)
3
3
3
,
3
3
8
(
)
7
8
4
,
1
1
(
7
5
3
,
0
1
1
–
–
–
–
8
4
2
,
2
3
6
,
1
6
3
5
,
5
6
5
0
4
6
,
5
3
2
2
1
5
,
8
8
1
4
2
0
,
7
7
3
–
–
–
9
7
1
,
5
5
1
–
3
3
3
,
3
3
8
7
6
6
,
6
6
1
3
3
3
,
3
8
3
3
3
,
3
3
3
8
1
3
,
2
6
2
4
0
9
,
7
2
3
9
1
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
–
–
0
0
0
,
0
0
4
–
–
–
–
–
–
–
–
)
3
3
3
,
3
8
(
–
–
–
)
0
7
3
,
8
9
(
–
–
r
a
e
y
e
h
t
n
i
s
t
n
a
r
g
w
e
N
)
8
4
9
,
3
6
1
(
)
4
0
9
,
7
2
3
(
r
a
e
y
e
h
t
n
i
i
d
e
s
c
r
e
x
E
–
–
–
–
–
–
–
–
–
3
3
3
,
3
3
3
)
0
0
0
,
0
0
2
(
)
6
7
9
,
2
2
(
7
5
3
,
0
1
1
7
5
3
,
0
1
1
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
0
2
0
2
e
n
u
J
0
3
t
a
i
l
e
b
a
s
c
r
e
x
E
0
2
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
t
i
e
f
r
o
F
1
2
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
t
i
e
f
r
o
F
r
a
e
y
e
h
t
n
i
s
t
n
a
r
g
w
e
N
r
a
e
y
e
h
t
n
i
i
d
e
s
c
r
e
x
E
1
2
0
2
e
n
u
J
0
3
t
a
i
l
e
b
a
s
c
r
e
x
E
.
)
s
r
a
e
y
0
7
.
1
:
0
2
0
2
(
s
r
a
e
y
3
3
.
1
s
i
1
2
0
2
e
n
u
J
0
3
t
a
s
a
i
g
n
d
n
a
t
s
t
u
o
s
t
h
g
i
r
e
r
a
h
s
e
h
t
r
o
f
e
f
i
l
l
a
u
t
c
a
r
t
n
o
c
i
i
g
n
n
a
m
e
r
e
g
a
r
e
v
a
d
e
t
h
g
e
w
e
h
T
i
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report
Share Rights Plan
The net amount entered in the Profit or Loss in relation to the above for the current year was a debit of $271,285 (2020: $702,187).
17. Pensions and other post-employment benefit plans
Superannuation commitments
The Group contributes to externally managed defined contribution superannuation plans, as well as an unfunded defined
benefit plan in Indonesia and a defined benefit plan in Thailand. The contributions are defined by the terms of each individual
employee’s employment.
18. Trade and other payables
In thousands of dollars
Current
Trade payables
Other payables and accruals
Goods and services tax
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
15,153
2,428
256
17,837
16,764
2,972
–
19,736
Trade payables are non-interest bearing and are normally settled on 30 day terms.
Other payables and accruals are non-interest bearing and have an average term of three months.
Fair value
Due to the short term nature of these payables, their carrying value is assumed to approximate their fair value.
Interest rate, foreign exchange and liquidity risk
Information regarding interest rate, foreign exchange and liquidity risk exposure is set out in note 19.3.
19. Financial assets and financial liabilities
19.1 Financial assets
In thousands of dollars
Financial assets at amortised cost
Trade receivables (note 11)
Total financial assets
Total current
Total non-current
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
22,705
22,705
22,705
–
16,486
16,486
16,486
–
53
Bisalloy Steel Group Limited 2021 Annual Report
19. Financial assets and financial liabilities (continued)
19.2 Financial liabilities
Interest-bearings loans and borrowings
In thousands of dollars
Current
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
Borrowings secured by fixed and floating charges
9,315
10,552
Non-current
Borrowings secured by fixed and floating charges
–
5,742
Fair values
Unless disclosed below, the carrying amount of the Group’s current and non-current borrowings approximate their fair value.
Interest rate, foreign exchange and liquidity risk
Details regarding interest rate, foreign exchange and liquidity risk is disclosed in note 19.3.
Assets pledged as security
The fixed and floating charge covers all current and future assets of the Bisalloy Closed Group (note 25).
In thousands of dollars
At reporting date, the following financing facilities had been negotiated and were available:
Total facilities
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
– invoice finance facility (incl. bank guarantees) (i)
12,000
12,000
– bank bill facility (i)
– trade finance facility (i)
– Bisalloy Thailand facility (ii)
– PT Bima facility (iii)
Facilities used at reporting date
Current
– invoice finance facility
– trade finance facility
– PT Bima facility
– bank bill facility
Non–current
– bank bill facility
6,417
9,000
125
4,072
6,884
9,000
141
5,282
31,614
33,307
244
–
2,654
6,417
9,315
–
–
1,855
4,817
3,880
–
10,552
5,742
5,742
Total facilities used at reporting date
9,315
16,294
54
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report
In thousands of dollars
Facilities unused at reporting date
– invoice finance facility (incl. bank guarantees)
– bank bill facility
– trade finance facility
– Bisalloy Thailand facility
– PT Bima facility
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
11,756
–
9,000
125
1,419
10,145
1,142
4,183
141
1,402
Total facilities unused at reporting date
22,300
17,013
(i) Bisalloy Steel Group Limited’s facility with Westpac Banking Corporation is secured by a fixed and floating charge over all assets of the Closed Group. The
facility is subject to usual provisions such as negative covenants and various undertakings, including compliance with an equity ratio covenant, a leverage
ratio covenant and an interest coverage ratio. The bank bill facility has a two-year term, whilst the other facilities are ongoing. The drawn invoice finance facility
balance is limited to the value of the available collateral being eligible receivables and fluctuates daily. The facility is variable rate linked to an interest rate plus a
fixed margin. The average variable interest rate for the year is 3.53% (2020: 4.28%).
(ii) The bank overdraft facility available to its Thailand based subsidiary is secured by a guarantee from Bisalloy Steel Group Limited.
(iii) The revolver facility and Letter of Credit facility available to its Indonesian based subsidiary are secured by a charge over the assets of the Indonesian
subsidiary and mature on 30 September 2021.
Other financial liabilities
In thousands of dollars
Other financial liabilities at amortised cost, other than interest-bearing loans and borrowings
Trade and other payables (note 18)
Total financial liabilities
Total current
Total non-current
19.3 Financial risk management
Overview
The Group has exposure to the following risks from their use of
financial instruments:
•
• Credit risk
• Liquidity risk
• Market risk
The Board is responsible for ensuring that risks, and also
opportunities, are identified on a timely basis and that the
Group’s objectives and activities are aligned with the risks and
opportunities identified by the Board.
The Board has established an Audit and Risk Committee
comprising non-executive directors, whose meetings are also
attended by the executive directors. In addition sub-committees
are convened as appropriate in response to issues and risks
identified by the Board, and the sub-committee further examines
the issue and reports back to the Board.
The Board has a number of mechanisms in place to ensure that
management’s objectives and activities are aligned with the risks
identified by the Board. These include the following:
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
17,837
17,837
17,837
–
19,736
19,736
19,736
–
• Board approval of a strategic plan, which encompasses the
Group’s vision, mission and strategy statements, designed to
meet stakeholders’ needs and manage business risk.
Implementation of Board approved operating plans and
budgets and Board monitoring of progress against these
budgets, including the establishment and monitoring of KPIs
of both a financial and non-financial nature.
• The establishment of committees to report on specific
business risks, including for example, matters such as
environmental issues and concerns and occupational health
and safety.
• The Board reviews financial risks such as the Group’s
liquidity, currency, interest rate and credit policies and
exposures and monitors management’s actions to ensure
they are in line with Group policy.
Credit risk
Credit risk is the risk of financial loss to the Group if a customer
fails to meet its contractual obligations, and arises principally
from the Group’s receivables from customers.
55
Bisalloy Steel Group Limited 2021 Annual Report19. Financial assets and financial liabilities (continued)
Trade and other receivables
The Group’s exposure to credit risk is influenced mainly by the
individual characteristics of each customer. The Group has a
narrow customer base and has the potential to be exposed to
credit risk on a specific customer.
• Official Manager
• Receiver and Manager
• Administrator
• Liquidator
A credit policy is in place, the objective of which is:
• To ensure all credit worthiness checks are carried out
prior to opening new credit accounts and appropriate
authorisations obtained;
• To ensure the approved credit limit is appropriate to the
inherent risk of trading with any particular customer;
• To ensure all orders are converted into cash within
trading terms;
• To minimise late payments and any potential bad debts
through the constant application of sound commercial
debtor management on a continuing basis;
The credit policy requires credit insurance to be taken out
against customers where the concentration risk of trading with
any specific customer is assessed as high.
Goods are sold subject to retention of title clauses that permit
the Group to reclaim stock from a customer up to the value of
monies owed in the event:
or similar business administration is appointed to the
customer’s business.
The Group performs an impairment analysis at each reporting
date using a provision matrix to measure expected credit losses.
The provision rates are based on days past due for groupings
of various customer segments with similar loss patterns (i.e.
geographical region and coverage by insurance). The calculation
reflects the probability-weighted outcome, the time value
of money and reasonable and supportable information that
is available at the reporting date about past events, current
conditions and forecasts of future economic conditions. The
maximum exposure to credit risk for these financial assets is
limited to their carrying amounts as disclosed in note 11. The
Group does not hold collateral as security.
The Group evaluates the concentration of risk with respect
to trade receivables as low, as its customers are located in
several jurisdictions and industries and operate in largely
independent markets.
The Group has for a number of years had credit insurance in
place for Australian sales, and Indonesian local sales.
Set out below is the information about the credit risk exposure on the Group’s trade receivables and contract assets using a
provision matrix:
30 June 2021
In thousands of dollars
Current
<=30 days
30-60 days
61-90 days
>91 days
>91 days*
Expected credit loss rate
0.03%
0.21%
0.59%
1.54%
6.41%
90.09%
Trade Receivables
Estimated total gross carrying
amount at default
Expected Credit Loss
30 June 2020
20,688
6
1,436
3
169
1
65
1
359
23
222
200
Trade Receivables
In thousands of dollars
Current
<=30 days
30-60 days
61-90 days
>91 days
>91 days*
Expected credit loss rate
0.01%
0.12%
0.60%
2.67%
6.06%
90.91%
Estimated total gross carrying
amount at default
Expected Credit Loss
14,569
1
629
1
436
3
252
7
627
38
248
225
*
Indonesian receivables with no insurance coverage
Total
1.02%
22,939
234
Total
1.64%
16,761
275
56
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportLiquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s approach to
managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities as and when they fall
due without incurring unacceptable losses or risking damaging the Group’s reputation.
On 24 January 2021 the Group entered into a new facility agreement comprising a $7m bank bill facility (increased from $5.8m),
a $12m invoice finance facility (increased from $10m) and a $9m trade finance facility (increased from $6m). The drawn invoice
finance facility balance is limited to the value of the available collateral being eligible receivables, and fluctuates daily. Eligible trade
receivables, eligible inventory, plant and equipment and real property constitute available collateral. At reporting date, the carrying
amount of assets pledged as collateral was $65.3m (2020: $65.0m).
In addition to the eligible collateral, the Group has several general and financial undertakings which it must comply with including an
Equity Ratio covenant, a Leverage Ratio covenant and an Interest Cover Ratio covenant.
Due to the nature of the facility, cashflow is managed on a daily basis, comparing actual against forecast collateral, receipts and
payments. Each month a complete review is undertaken of the projected daily cashflow.
Contractual maturity of financial liabilities
The table below reflects all contractually fixed payments for settlement, repayments and interest resulting from recognised financial
liabilities, including derivative financial instruments as at 30 June 2021.
For derivative financial instruments the market value is presented, whereas for the other obligations the respective undiscounted cash
flows for the respective upcoming fiscal years are presented. Cash flows for financial assets and liabilities without fixed amount or
timing are based on the conditions existing at 30 June 2021.
In thousands of dollars
6 months or less
6-12 months
1-5 years
Over 5 years
Consolidated
2021
27,979
121
404
–
2020
30,947
397
6,125
–
28,504
37,469
Management analysis of financial assets and liabilities
The table below is based on management expectations of the timing of cash inflows and outflows from its financial assets and
liabilities which reflect a balanced view of cash inflows and outflows. Net settled derivatives comprise forward exchange contracts
that are used to hedge future sales and purchase commitments.
Leasing obligations, trade payables and other financial liabilities mainly originate from the financing of assets used in our ongoing
operations such as property, plant, equipment and investments in working capital (e.g., inventories and trade receivables). These
assets are considered in the Group’s overall liquidity risk.
To monitor existing financial assets and liabilities as well as to enable an effective controlling of future risks, the Group has established
comprehensive risk reporting covering its operation that reflects expectations of management of expected settlement of financial
assets and liabilities.
57
Bisalloy Steel Group Limited 2021 Annual Report19. Financial assets and financial liabilities (continued)
In thousands of dollars
<=6 months
6-12 months
1-5 years
>5 years
Total
Year ended 30 June 2021
Consolidated
Financial assets
Cash and cash equivalents
Trade and other receivables
Contract assets
Derivatives – gross settled
Inflows
Outflows
Financial liabilities
Trade and other payables
Interest bearing loans and borrowings
Contract liabilities
Lease liabilities
Derivatives – gross settled
Inflows
Outflows
Net inflow/(outflow)
2,347
23,532
135
–
–
26,014
17.837
9,551
395
163
33
–
27,979
(1,965)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
121
404
–
–
121
(121)
–
–
404
(404)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2,347
23,532
135
–
–
26,014
17,837
9,551
395
688
33
–
28,504
(2,490)
In thousands of dollars
<=6 months
6-12 months
1-5 years
>5 years
Total
Year ended 30 June 2020
Consolidated
Financial assets
Cash and cash equivalents
Trade and other receivables
Contract assets
Derivatives – gross settled
Inflows
Outflows
Financial liabilities
Trade and other payables
Interest bearing loans and borrowings
Contract liabilities
Lease liabilities
Derivatives – gross settled
Inflows
Outflows
Net inflow/(outflow)
58
672
17,031
200
8
–
17,911
19,552
10,974
283
138
–
–
30,947
(13,036)
–
–
–
–
–
–
184
103
–
110
–
–
397
(397)
–
–
–
–
–
–
–
5,845
–
280
–
–
6,125
(6,125)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
672
17,031
200
8
–
17,911
19,736
16,922
283
528
–
–
37,469
(19,558)
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportMarket risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and commodity prices will affect
the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and
control market risk exposures within acceptable parameters, while optimising return.
Foreign exchange risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes
in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s
operating activities (when revenue or expense is denominated in different currency from the Group’s functional currency) and the
Group’s net investment in foreign subsidiaries.
The Group manages its foreign currency risk by hedging transactions that are expected to occur within a maximum twelve-month
period. The Group generally adopts a policy of covering exchange exposures related to purchases and sales of product at the time
they are incurred or committed.
Throughout the year the foreign exchange risk has been actively managed through periodic risk assessments. The objective of these
assessments is to stratify foreign exchange exposure into risk categories and enable available hedge facilities to be applied to those
assessed as higher risk.
Risk assessments take into account macroeconomic lead indicators such as interest rate differentials, inflation rate differentials and
externally published market analytical data to determine the likelihood of movement in exchange rates. The likelihood is applied to the
Group’s foreign currency exposure to determine financial impact on a sensitivity basis.
Sensitivity analysis
The following table summarises the sensitivity of financial instruments held at balance date to possible movements in the exchange
rate of the Australian dollar to foreign currencies, with all other variables held constant. The +10%/-10% sensitivity is based on
reasonably possible changes, over a financial year, using the observed range of actual historical rates for the preceding 5 year period,
along with consideration for current market trends.
In thousands of dollars
Sensitivity to USD
Consolidated
AUD/USD +10%
AUD/USD -10%
Post tax profit
Higher / (lower)
Effect on equity
Higher / (lower)
2021
2020
2021
2020
(144)
177
(119)
146
–
–
–
–
Interest rate risk
The Group’s borrowing facility has a variable interest rate attached to it. The Group monitors the underlying interest rate outlook and
considers the use of interest rate derivatives (principally swaps) to manage the exposure to interest rate fluctuations.
The Group’s exposure to market interest rates relates primarily to the Group’s interest bearing borrowings. At 30 June 2021, the
Group had the following mix of financial assets and liabilities exposed to variable interest rates that are not designated in cash
flow hedges.
In thousands of dollars
Financial Assets
Consolidated
2021
2020
Cash and cash equivalents less cash on hand
2,345
669
Financial Liabilities
Bank loans
Net exposure
(9,315)
(6,970)
(16,294)
(15,625)
59
Bisalloy Steel Group Limited 2021 Annual Report19. Financial assets and financial liabilities (continued)
Interest rate sensitivity analysis
The following table summarises the sensitivity of the fair value of financial instruments held at the balance date following a movement
in interest rates, with all other variables held constant. The +100/-100 basis points sensitivity is based on reasonably possible
changes over a financial year, using the observed range of actual historical rates for the preceding 5 year period.
In thousands of dollars
Consolidated
+1% (100 basis points)
- 1% (100 basis points)
Post tax profit
Higher / (lower)
Effect on equity
Higher / (lower)
2021
2020
2021
2020
(49)
49
(109)
109
–
–
–
–
Commodity risk
The Group does not hedge for movements in the underlying price of product but manages commodity risk within the parameters of
the markets within which it trades.
Assets/Liabilities Measured at Fair value
The Group uses various methods in estimating the fair value of assets and liabilities. The methods comprise:
Level 1 – the fair value is calculated using quoted prices in active markets.
Level 2 – the fair value is calculated using inputs other than quoted prices included in Level 1 that are observable for the asset or
liability, either directly (as prices) or indirectly (derived from prices).
Level 3 – the fair value is estimated using inputs for the asset or liability that are not based on observable market data.
The fair value of the assets and liabilities as well as the methods used to estimate the fair value are summarised in the table below. For
assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have
occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair
value measurement as a whole) at the end of each reporting period.
At 30 June 2021 the fair values of land, buildings and improvements were determined by reference to valuations performed in
June 2020 (Note 14 (b)). For properties not subject to independent valuations, fair value was determined by Directors’ valuation.
Year ended 30 June 2021
Valuation
technique-
non market
observable
inputs
(Level 2)
Valuation
technique-
non market
observable
inputs
(Level 3)
Quoted
market
price
(Level 1)
–
–
–
–
–
14,176
–
14,176
33
33
–
–
–
–
–
Total
14,176
–
14,176
33
33
Year ended 30 June 2020
Valuation
technique-
non market
observable
inputs
(Level 2)
Valuation
technique-
non market
observable
inputs
(Level 3)
Quoted
market
price
(Level 1)
–
–
–
–
–
14,176
8
14,184
–
–
–
–
–
–
–
Total
14,176
8
14,184
–
–
In thousands
of dollars
Consolidated
Assets
Land & buildings
Foreign exchange
contracts
Liabilities
Foreign exchange
contracts
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar
maturity profiles.
60
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportTransfer between categories
There were no transfers between levels during the year. The fair value of loans and borrowings approximates the carrying value.
20. Employee benefit liabilities
In thousands of dollars
Current
Employee entitlements
Share based payment
Defined benefit plan
Non-current
Employee entitlements
Share based payment
Defined benefit plan
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
1,883
152
137
2,172
358
232
848
1,996
–
23
2,019
317
290
955
1,438
1,562
The Group has an unfunded defined benefit plan in Indonesia and a defined benefit plan in Thailand. The Indonesian plan provides
severance and service benefits pursuant to Indonesian Labor Law No. 13/2003 and Company Regulation.
The principal assumptions used in determining the obligation under the defined benefit plan are shown below:
Discount rate
Future salary increases
2021
%
7.5
8.0
2020
%
7.5
8.0
61
Bisalloy Steel Group Limited 2021 Annual Report21. Lease liabilities
a) Maturity analysis of contractual cash flows
In thousands of dollars
Less than one year
Between one and five years
More than five years
In thousands of dollars
Less than one year
Between one and five years
More than five years
b)
Amounts recognised in profit or loss
In thousands of dollars
Interest on lease liabilities
Expenses relating to short-term leases or low-value assets
22. Derivative financial instruments
In thousands of dollars
Current Assets
Forward currency contracts – Fair value hedges
Current Liabilities
Forward currency contracts – Fair value hedges
Consolidated
For the year ended 30 June 2021
Future minimum
lease payments
Present value of
minimum lease
payments
Interest
284
404
–
688
(22)
(18)
–
(40)
262
386
–
648
Consolidated
For the year ended 30 June 2020
Future minimum
lease payments
Present value of
minimum lease
payments
Interest
248
280
–
528
(23)
(14)
–
(37)
225
266
–
491
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
33
106
139
21
122
143
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
–
–
33
33
8
8
–
–
Instruments used by the Group
Derivative financial instruments are used by the Group in the normal course of business in order to hedge exposure to fluctuations in
foreign exchange rates.
62
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportForward currency contracts
Inventory purchases
During the year ended 30 June 2021, in order to protect against exchange rate movements and to manage the inventory costing
process, the Group had entered into forward exchange contracts to purchase $EUR 0k (2020: $EUR 468k) and $AUD 4.7m (2020:
$AUD 2.4m). These contracts hedged highly probable forecasted purchases and they were timed to mature when payments are
scheduled to be made.
Fair value hedges
As at balance date, the details of outstanding contracts in respect of fair value hedges were:
In thousands of dollars
Buy EUR$ Sell AUD $
Buy AUD$ Sell IDR $
Buy AUD$ Sell THB $
23. Contributed equity and reserves
In thousands of dollars
(a) Ordinary shares, issued and fully paid
Average exchange rate
30 June 2021
30 June 2020
30 June 2021
30 June 2020
–
(35)
2
6
–
2
–
0.6155
11,297.0000
–
24.3000
21.3150
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
12,886
12,318
Fully paid ordinary shares carry one vote per share and carry the right to dividends. Shares have no par value.
In thousands of dollars
(b) Movements in shares on issue
Number of
Shares
2021
$’000
Number of
Shares
2020
$’000
Balance at 1 July
45,418,007
12,318
44,751,957
12,000
New shares issued under Dividend Reinvestment Plan
Exercise of performance rights
Balance at 30 June
449,844
100,000
568
–
305,355
360,695
318
–
45,967,851
12,886
45,418,007
12,318
(c) Capital management
When managing capital, the Group’s objective is to maintain optimal returns to shareholders and benefits for other stakeholders. The
Group also aims to maintain a capital structure that delivers the lowest cost of capital available to its operations.
The Group adjusts the capital structure to take advantage of favourable costs of capital or high returns on assets. As the economic
conditions change, the Group may change the amount of dividends to be paid to shareholders, return capital to shareholders, issue
new shares or sell assets to reduce debt.
No changes were made in the objectives, policies or processes for managing capital during the years ended 30 June 2021 and 2020.
The Group monitors capital through the gearing ratio (net debt/ total equity plus net debt) and currently targets a gearing ratio of
between 10% and 35%. The Group includes within net debt interest bearing loans and borrowings less cash and cash equivalents.
The gearing ratios based on continuing operations at 30 June 2021 and 2020 were as follows:
63
Bisalloy Steel Group Limited 2021 Annual Report23. Contributed equity and reserves (continued)
In thousands of dollars
Total borrowings
Less cash and cash equivalents
Net debt
Total equity
Total capital
Gearing ratio
The Group is not subject to any externally imposed capital requirements.
In thousands of dollars
(d) Non-controlling interests
Balance at 1 July
(Loss) / gain on translation of overseas controlled entities
Revaluation of land and buildings
Share of net profit for the year
Dividends paid
Balance at 30 June
In thousands of dollars
(e) Retained earnings
Balance at 1 July
Net profit for the year
Depreciation transfer for revaluation of buildings
Dividends paid
Balance at 30 June
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
9,315
(2,347)
6,968
48,414
55,382
13%
16,294
(672)
15,622
42,580
58,202
27%
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
3,880
4,149
(418)
38
144
(187)
3,457
49
–
92
(410)
3,880
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
18,527
8,810
50
(2,271)
25,116
13,536
6,736
45
(1,790)
18,527
64
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportIn thousands of dollars
(f) Reserves
At 30 June 2019
Currency translation differences
Share-based payments
Settlement of performance rights
Net loss on cash flow hedge
Depreciation transfer for
revaluation of buildings
Actuarial gains/(losses)
Revaluation of land and buildings
At 30 June 2020
Currency translation differences
Share-based payments
Settlement of performance rights
Net loss on cash flow hedge
Depreciation transfer for
revaluation of buildings
Actuarial gains/(losses)
Revaluation of land and buildings
Consolidated
Employee
equity
benefits
reserve
Foreign
currency
translation
reserve
Cash flow
hedge
reserve
Asset
revaluation
reserve
Equity
settlement
reserve
Other
reserves
Total
348
–
410
(456)
–
–
–
–
302
–
75
(82)
–
–
–
–
1,085
65
–
–
–
–
–
–
1,150
(991)
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
4,103
–
–
–
–
(45)
–
2,122
6,180
–
–
–
–
(50)
–
57
6
–
–
310
–
–
–
–
316
–
–
82
–
–
–
–
(37)
5,505
–
–
–
–
–
(56)
–
(93)
–
–
–
–
–
9
–
65
410
(146)
–
(45)
(56)
2,122
7,855
(991)
75
–
–
(50)
9
57
6,187
398
(84)
6,955
At 30 June 2021
295
159
Nature and purpose of reserves
Employee equity benefits reserve
This reserve is used to record the value of share-based payments provided to employees and directors as part of their remuneration.
Refer to note 16 for further details of these plans.
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements
of foreign subsidiaries.
Cash flow hedge reserve
This reserve records the portion of the gain or loss on a hedging instrument in a cash flow hedge that is determined to be an
effective hedge.
Asset Revaluation Reserve
The asset revaluation reserve is used to record increases and decreases in the fair value of land and buildings (net of tax) to the extent
that they offset one another. The reserve can only be used to pay dividends in limited circumstances.
Equity Settlement Reserve
The equity settlement reserve records the net difference between payment for shares upon the exercise of performance rights under
the LTIP and the amount expensed in the profit and loss and recorded in the employee equity benefits reserve over the three year
vesting period.
Other Reserve
Relates to actuarial losses from defined benefit pensions.
65
Bisalloy Steel Group Limited 2021 Annual Report
24. Commitments and contingencies
In thousands of dollars
(a) Capital expenditure commitments
Estimated capital expenditure contracted for at balance date, but not provided for payable:
Not later than one year
Later than one year, but not later than five years
These capital expenditure commitments relate to office refurbishment and plant upgrade works.
(b) Operating lease expenditure commitments
Not later than one year
Later than one year, but not later than five years
Later than five years
Consolidated
30 June 2021
30 June 2020
208
–
208
13
–
–
13
564
7
571
24
–
–
24
These operating lease commitments relate to motor vehicle leases and rent.
(c) Contingent liabilities
The directors draw the following contingent liabilities to the attention of users of the financial statements:
Note 25 regarding the class order between certain subsidiaries and the Company.
25. Related parties
A Director of the Company, Mr P Cave, has an interest in and is a Director of Anchorage Capital Partners Pty Ltd.
The terms and conditions of any transactions with Directors and their Director related entities are no more favourable than those
available, or which might reasonably be expected to be available, on similar transactions to non Director related entities on arm’s
length basis.
The total value of the transactions during the year with Director related entities were as follows:
In thousands of dollars
Director
P Cave
Director – related entity
Anchorage Capital Partners Pty Ltd
25,000
150,000
Consolidated
2021
2020
The above amounts were paid in relation to P Cave’s services in his capacity as a director and are included in Directors’ remuneration
in the Directors’ Report. The outstanding balance owing at 30 June 2021 is $0 (2020: $0).
66
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportInvestments
In thousands of dollars
Name of parent
Bisalloy Steel Group Limited
Controlled entities
Bisalloy Steels Pty Limited
PT Bima Bisalloy
Bisalloy Holdings (Thailand) Co Ltd
Bisalloy (Thailand) Co Limited
Bisalloy North America LLC^
Joint venture
Bisalloy Shangang (Shandong) Steel Plate Co.,Limited*
* Refer Note 6 for details regarding equity interest, share of interest and joint control
^ This entity continues to be dormant
Percentage of
equity interest
held by the
Consolidated
entity
30 June 2021
%
Percentage of
equity interest
held by the
Consolidated
entity
30 June 2020
%
100.00
60.00
85.00
85.00
100.00
60.00
85.00
85.00
100.00
100.00
Country of
incorporation
Australia
Australia
Indonesia
Thailand
Thailand
United States
of America
People’s Republic
of China
50.00
41.67
Entities subject to class order relief
Pursuant to Class Order 2016/785, relief has been granted to Bisalloy Steels Pty Limited from the Corporations Act 2001
requirements for preparation, audit and lodgement of their financial reports. As a condition of the Class Order, Bisalloy Steel Group
Limited and Bisalloy Steels Pty Limited (the “closed” Group) entered into a Deed of Cross Guarantee on the 18th April 2002.
The effect of the deed is that Bisalloy Steel Group Limited has guaranteed to pay any deficiency in the event of winding up of the
controlled entity. The controlled entity has also given a similar guarantee in the event that Bisalloy Steel Group Limited is wound up.
The consolidated statement of profit or loss and statement of financial position of the entities which are members of the “Closed
Group” are as follows:
In thousands of dollars
i.
Consolidated Income Statement
Profit from continuing operations before income tax
Income tax expense
Profit after income tax
Accumulated profits at the beginning of the year
Depreciation transfer for revaluation of buildings
Dividends provided for or paid
Closed Group
30 June 2021
Closed Group
30 June 2020
12,470
(3,415)
9,055
10,730
44
(2,271)
8,657
(2,283)
6,374
6,108
38
(1,790)
67
Bisalloy Steel Group Limited 2021 Annual Report25. Related parties (continued)
In thousands of dollars
Accumulated profits at the end of the year
ii.
Consolidated Balance Sheet
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Contract assets
Other financial assets
Total current assets
Non-current assets
Investments
Property, plant and equipment
Intangible assets
Other financial assets
Total non-current assets
Total assets
Current liabilities
Trade and other payables
Income tax payable
Interest bearing liabilities
Employee benefit liabilities
Lease liabilities
Contract liabilities
Total current liabilities
Non-current liabilities
Interest bearing liabilities
Lease liabilities
Employee benefit liabilities
Deferred tax liability
Total non-current liabilities
Total liabilities
NET ASSETS
Shareholders’ equity
Contributed equity
Reserves
Accumulated profits
TOTAL SHAREHOLDERS’ EQUITY
68
Closed Group
30 June 2021
Closed Group
30 June 2020
17,558
10,730
124
21,161
20,630
135
898
42,948
3,175
18,504
514
122
22,315
65,263
101
13,239
27,662
200
1,043
42,245
3,788
18,755
170
–
22,713
64,958
16,793
18,533
1,590
6,661
2,035
137
395
1,730
6,672
1,996
117
283
27,611
29,331
–
324
590
2,070
2,984
30,595
34,668
12,886
4,224
17,558
34,668
5,742
90
607
1,946
8,385
37,716
27,242
12,318
4,194
10,730
27,242
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportThe following table provides the total amount of transactions, other than amounts disclosed above, that have been entered into
between the Group and related parties for the relevant financial year:
In thousands of dollars
Related Party
Bisalloy Shangang Steel Plate
(Shandong) Co.,Limited
Interest and
management
fees to related
parties
Sales to and
purchase from
Amounts owed
by related
parties
Amounts owed
to related parties
2021
2020
–
–
172
1,492
679
19
–
–
Terms and conditions of transactions with related parties
Sales to and purchase from related parties are made in arm’s length transactions both at normal market price and on normal
commercial terms. Sale and purchases with related parties during 2021 were $171,562 (2020: $1,492,000).
Outstanding balances at year-end are unsecured.
Compensation of key management personnel of the Group
In thousands of dollars
Short-term employee benefits
Post employment benefits
Other long-term benefits
Termination benefits
Other
Share-based payments
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
2,536,006
2,318,205
144,985
61,473
–
200,000
271,285
152,445
68,539
30,641
–
702,187
Total compensation paid to key management personnel
3,213,749
3,272,017
26. Events after the balance date
No significant events after the balance sheet date.
27. Auditors’ remuneration
The auditor of Bisalloy Steel Group Limited is KPMG.
In thousands of dollars
Amounts received or due and receivable by KPMG for:
– an audit or review of the financial report of the entity and any other entity in the
consolidated Group
– tax compliance and advice
– assurance related
– other
Amounts received or due and receivable by related practices of KPMG for:
– an audit or review of the financial report of any other entity in the consolidated Group
– tax compliance and advice
Consolidated
Year ended
30 June 2021
Year ended
30 June 2020
137
11
–
–
60
208
137
57
18
–
66
278
69
Bisalloy Steel Group Limited 2021 Annual Report28. Parent entity information
In thousands of dollars
Information relating to Bisalloy Steel Group Limited:
Current assets
Total assets
Current liabilities
Total liabilities
Issued capital
Accumulated losses
Reserves
Total shareholder’s equity
Profit of the parent entity
Total comprehensive income of the parent entity
30 June 2021
30 June 2020
613
6,576
1,590
1,590
12,886
(7,936)
36
4,986
4,107
4,107
–
7,345
1,730
4,762
12,318
(9,771)
36
2,583
900
900
Guarantees have been entered into by the Parent entity on behalf of Bisalloy Steels Pty Limited and Bisalloy (Thailand) Co Limited.
The guarantees in place cover Bisalloy Steels Pty Limited’s $27M Westpac facility and 85% of Bisalloy Thailand’s THB 3M bank
overdraft facility.
There are no contingent liabilities or contractual commitments as at the reporting date.
70
Notes to the Consolidated Financial Statements (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual Report
In accordance with a resolution of the directors of Bisalloy Steel Group Limited, I state that:
In the opinion of the directors:
a. the financial statements and notes of the consolidated entity are in accordance with the Corporations Act 2001, including:
(i) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its performance for the year
ended on that date; and
(ii) complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations
Regulations 2001;
b. the financial statements and notes also comply with International Financial Reporting Standards (AASB) as disclosed in note 2.
c.
there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due
and payable.
d. as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed Group identified
in Note 25 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the Deed of
Cross Guarantee.
e.
this declaration has been made after receiving the declarations required to be made to the Directors in accordance with section
295A of the Corporations Act 2001 for the financial year ended 30 June 2021.
On behalf of the Board
Glenn Cooper
Managing Director
25 August 2021
71
Directors’ Declarationfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportIndependent Auditor’s Report
To the shareholders of Bisalloy Steel Group Limited
Report on the audit of the Financial Report
Opinion
We have audited the Financial Report of
Bisalloy Steel Group Limited (the
Company).
In our opinion, the accompanying Financial
Report of the Company is in accordance
with the Corporations Act 2001, including:
giving a true and fair view of the
Group’s financial position as at 30
June 2021 and of its financial
performance for the year ended on
that date; and
The Financial Report comprises:
Consolidated statement of financial position as at 30
June 2021;
Consolidated statement of profit or loss and other
comprehensive income, Consolidated statement of
changes in equity, and Consolidated statement of
cash flows for the year then ended;
Notes including a summary of significant accounting
policies
Directors’ Declaration.
complying with Australian Accounting
Standards and the Corporations
Regulations 2001.
The Group consists of Company and the entities it
controlled at the year-end or from time to time during
the financial year.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities under those standards are further described in the Auditor’s responsibilities for
the audit of the Financial Report section of our report.
We are independent of the Group in accordance with the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics
for Professional Accountants (including Independence Standards) (the Code) that are relevant to our
audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in
accordance with the Code.
72
KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated
with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and
logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by
a scheme approved under Professional Standards Legislation.
72
Independent Auditor’s Reportfor the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportKey Audit Matters
Key Audit Matters are those matters that, in our professional judgement, were of most significance
in our audit of the Financial Report of the current period.
This matter was addressed in the context of our audit of the Financial Report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on this matter.
Revenue from contracts with customer ($104.8 million)
Refer to Note 3 to the Financial Report
The key audit matter
How the matter was addressed in our audit
Recognition of revenue is a key audit matter
due to the:
Significance of revenue to the financial
statements; and
Varying contract arrangements applicable to
the Group with different points in time
when control of the asset is transferred to
the customer. In addition, the Group
recognises revenue from the services of
shipping and handling over time as the
service is performed. This results in
complex and judgemental revenue
recognition from sale of goods and services
of shipping and handling and therefore
significant audit effort is required to gather
sufficient audit evidence for revenue
recognition.
We also focused on the Group’s assessment of
the amount of revenue recognised from sale of
goods with variable consideration which is
highly probable of not reversing, as applicable.
The Group's determination that variable
consideration is highly probable requires a
degree of estimation and judgement. This
increased the audit effort we applied to gather
sufficient audit evidence.
Our procedures included:
• Obtaining an understanding of the Group’s
process for revenue recognition from sale of
goods and services of shipping and handling.
• Considering the appropriateness of the Group’s
accounting policies for the recognition and
measurement of revenue, including variable
consideration, against the requirements of
AASB 15 Revenue from Contracts with
Customers.
• Selecting a sample of revenue transactions
across varying contract arrangements
applicable to the Group:
- during the year, we evaluated the timing and
amount of revenue recognised in comparison
to underlying records including, terms and
conditions in the underlying customer contract,
sales invoice, and bank statement cash
receipts;
- during the year, we checked revenue
transactions to sales order, approved dispatch
notes or/and bank statement cash receipts. We
obtained direct sales confirmation from a
sample of customers;
- focussed around the year end cut-off. We
evaluated the timing and amount of revenue
recognised in comparison to underlying records
including, terms and conditions in the
underlying customer contract, sales invoice,
delivery docket and bank statement cash
receipts.
we evaluated the method applied by the Group
to estimate the highly probable amount of the
variable consideration against the specific
contract terms. This included gathering
73
73
Bisalloy Steel Group Limited 2021 Annual Reportunderlying evidence in relation to the
customer’s early settlement discounts against
the terms of the contract. We then recalculated
the amount of variable consideration. We
compared the recalculated amount to the
amounts recorded by the Group as offsets to
revenue.
Assessing the appropriateness of disclosures
in the financial statements using our
understanding obtained from our testing and
against the requirements of the accounting
standards.
Other Information
Other Information is financial and non-financial information in Bisalloy Steel Group Limited’s annual
reporting which is provided in addition to the Financial Report and the Auditor's Report. The Directors
are responsible for the Other Information.
The Other Information we obtained prior to the date of this Auditor’s Report was the Director’s
Report and Remuneration Report. The Chairman and Managing Director’s review, Review of
Operations and Safety and ASX Additional Information are expected to be made available to us after
the date of the Auditor's Report.
Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not
express an audit opinion or any form of assurance conclusion thereon, with the exception of the
Renumeration Report and our related assurance opinion.
In connection with our audit of the Financial Report, our responsibility is to read the Other
Information. In doing so, we consider whether the Other Information is materially inconsistent with
the Financial Report or our knowledge obtained in the audit, or otherwise appears to be materially
misstated.
We are required to report if we conclude that there is a material misstatement of this Other
Information, and based on the work we have performed on the Other Information that we obtained
prior to the date of this Auditor’s Report we have nothing to report.
Responsibilities of the Directors for the Financial Report
The Directors are responsible for:
preparing the Financial Report that gives a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001;
implementing necessary internal control to enable the preparation of a Financial Report that
gives a true and fair view and is free from material misstatement, whether due to fraud or
error;
assessing the Group’s ability to continue as a going concern. This includes disclosing, as
applicable, matters related to going concern and using the going concern basis of accounting
unless they either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
74
74
Independent Auditor’s Report (continued)for the year ended 30 June 2021Bisalloy Steel Group Limited 2021 Annual ReportAuditor’s responsibilities for the audit of the Financial Report
Our objective is:
to obtain reasonable assurance about whether the Financial Report as a whole is free from
material misstatement, whether due to fraud or error; and
to issue an Auditor’s Report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with Australian Auditing Standards will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error. They are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken
on the basis of the Financial Report.
A further description of our responsibilities for the audit of the Financial Report is located at the
Auditing and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf . This description forms part of our
Auditor’s Report.
Report on the Remuneration Report
Opinion
Directors’ responsibilities
In our opinion, the Remuneration Report
of Bisalloy Steel Group Limited for the
year ended 30 June 2021, complies with
Section 300A of the Corporations Act
2001.
The Directors of the Company are responsible for the
preparation and presentation of the Remuneration
Report in accordance with Section 300A of the
Corporations Act 2001.
Our responsibilities
We have audited the Remuneration Report included in
pages 9 to 15 of the Directors’ report for the year ended
30 June 2021.
Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
KPMG
Warwick Shanks
Partner
Wollongong
26 August 2021
KPM_INI_01
PAR_SIG_01
PAR_NAM_01
PAR_POS_01
PAR_DAT_01
PAR_CIT_01
75
75
Bisalloy Steel Group Limited 2021 Annual ReportAdditional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows.
The information is current as at 31 July 2021.
In thousands of dollars
a. Distribution of equity securities
The number of shareholders, by size of holding in each class of share are:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
The number of shareholders holding less than a marketable parcel of shares based on a share
price of $1.28 at the date of this report are
There are 1,632,248 performance rights issued. Performance rights do not carry a right to vote.
In thousands of dollars
b.
Twenty largest shareholders
The number of shareholders, by size of holding in each class of share are:
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
BALRON NOMINEES PTY LIMITED
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
BNP PARIBAS NOMINEES PTY LTD
Continue reading text version or see original annual report in PDF format above