Quarterlytics / Financial Services / Asset Management / Brookfield Asset Management

Brookfield Asset Management

bam · NYSE Financial Services
Claim this profile
Ticker bam
Exchange NYSE
Sector Financial Services
Industry Asset Management
Employees 1001-5000
← All annual reports
FY2004 Annual Report · Brookfield Asset Management
Sign in to download
Loading PDF…
|

2004 ANNUAL  REPORT

BRASCANCorporate Profile

Brascan is an asset management company focussed on property, power and other infrastructure assets.
The company has direct investments of $20 billion and a growing portfolio of $7 billion of funds under
management. This  includes  70  premier  office  properties  and  120  power  generating  plants.
The company is listed on the New York and Toronto stock exchanges under the symbol BNN.

A New Format

This year we have changed the format of our annual communications to stakeholders to make it more flexible
and cost effective.

This  Annual  Report  contains  our  annual  letter  to  shareholders  together  with  management’s  discussion  and
analysis of financial results and the audited consolidated financial statements for 2004. We have also included
a brief report on our corporate governance practices and other information that we believe may be of interest
to readers.

A corporate brochure that presents our operations and objectives in a summarized format is available on our
web site at www.brascancorp.com and will be mailed to you upon request.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS, EXCEPT PER SHARE AMOUNTS

Per fully diluted common share

Cash flow from operations

– excluding property and disposition gains

Cash return on equity

Market trading price – NYSE

Net income

Dividends paid

Total

Assets

Revenues

Operating income

Cash flow from operations

Net income

Diluted number of common shares outstanding

Financial Highlights

2004

2003

2002

$

2.34

1.98

19%

$

2.14

1.74

18%

$  1.58

1.48

16%

$ 36.01

$ 20.36

$ 13.67

2.38

0.55

1.31

0.49

0.14

0.43

$ 20,010

$ 16,299

$ 14,422

4,027

1,704

670

688

271.7

3,370

1,435

624

403

271.3

3,064

1,214

469

83

275.9

Contents

2
3
7
9
53
88

Our Principles of Investment
Letter to Our Shareholders
Corporate Governance
Management’s Discussion & Analysis
Consolidated Financial Statements
Additional Information

Brascan Corporation  | 2004 ANNUAL REPORT

1

Our Principles of Investment

GUIDELINES

Invest in areas where we possess a competitive advantage.

Acquire assets on a value basis with a goal of maximizing return on capital.

Build sustainable cash flows to provide certainty, reduce risk and lower the cost of capital.

Recognize that superior returns involve hard work and often require contrarian thinking.

MEASUREMENT OF OUR SUCCESS

Measure success over the long term by total return on capital on a per share basis.

Seek profitability rather than growth, because size does not necessarily add value.

Encourage taking calculated risks, but always compare expected returns

with the risks taken to achieve those returns.

Be prepared to sacrifice short-term profit, if necessary, to achieve long-term returns.

PHILOSOPHY

Build the business based on honesty and integrity, and ensure our actions 

always enhance our reputation.

Attract and retain high caliber individuals who will grow with us over the long-term.

Ensure that our people think and act like owners in all their decisions.

Maintain an open exchange of information and strategies among all constituencies.

2

Brascan Corporation  | 2004 ANNUAL REPORT

Letter to Our Shareholders

OVERVIEW

During  2004, virtually  all  of  our  operations  achieved  their
financial and operating targets. Cash flow from operations
totalled $670 million or $2.34 per share. On a comparable
basis, cash flow from operations increased to $577 million
or  $1.98  per  share, an  increase  of  14%  over  2003. Net
income  increased  to  $688  million, and  we  continued  to
execute our strategic plan of building our property, power
and other infrastructure operations.

In the stock market, the growth in our share price exceeded
the growth in cash flows. While we are pleased to see that
take  place, shareholders  should  not  expect  stock  market
growth over the long term greater than the growth in our
operations.

We do, however, believe our efforts will enable us to increase
the value of your investment at a solid risk-adjusted rate.
In this regard, we would be pleased if we could come close
to  maintaining  the  level  of  overall  performance  achieved
over the past 20 years.

Years
5
10
20

Brascan*

S&P*

TSX*

32%
22%
15%

(2)%
12%
13%

4%
10%
10%

With respect to re-investment, we acquired approximately
$4 billion of property and power assets in 2004. In conjunction
with  approximately  $10  billion  of  similar  assets  acquired
over the last number of years, we have substantially repo-
sitioned  our  investment  profile  into  lower  volatility  assets
which  generate  attractive  cash  returns  but  also  have  the
potential to appreciate substantially in value over time.

We will continue to deploy our financial resources into high
quality  long-life  assets, but  will  ensure  we  are  focussed 
on  the  real  cash  returns  on  capital  employed  in  making
each investment decision.

Our  strategy  is  based  on  acquiring  high  quality  assets
which, based  on  their  cash  flow  streams, will  generate 
a solid and growing return for a very long period of time.
Should  we  be  fortunate, we  will  also  sometimes  acquire
these  assets  at  a  significant  discount  to  their  intrinsic
value, and as a result, capture this extra value over time to
enhance our targeted returns.

We do realize that the success we achieve in deploying our
substantial annual cash flows and existing financial liquidity
will be a meaningful determinant of the future valuation of
the company. And while our re-investment strategy is not
without  risks, we  assure  you  we  will  remain  vigilant  and
exercise discipline in deploying your capital.

* Compound growth inclusive of dividends

GOALS AND STRATEGY

We  have  been  working  in  recent  years  to  reposition  the 
company  out  of  cyclical  resource  assets  and  into  lower 
volatility  property, power  and  long-life  infrastructure
assets. During the year, we took a number of major steps
towards  realizing  exceptional  value  from  our  remaining
resource assets.

We  were  successful  in  monetizing  half  of  our  stake  in
Norbord;  however  we  have  not  yet  finalized  a  transaction
for  our  investment  in  Noranda. We  are  nonetheless
extremely  pleased  with  the  operating  performance  of
Noranda  and  the  underlying  fundamentals  of  the  metals
business, which  continue  to  look  positive  for  2005  and
beyond.

We thought it important to once again review our Principles 
of Investment, located on page 2, as well as our key objec-
tives and the roadmap for achieving our goals. This way, you
have a consistent framework to measure our performance.

Our  long-term  goal  is  to  generate  12%  to  15%  growth 
in cash flows from operations. To achieve this objective we
are focussed on four key operating strategies:

(cid:127)

Own, manage  and  build  high  quality  long-life  cash
generating  assets  that  require  minimal  sustaining
capital and have the potential to appreciate in value.
Today  we  are  primarily  focussed  on  property, power
and  other  long-life  infrastructure  assets  with  similar
investment characteristics.

Brascan Corporation  | 2004 ANNUAL REPORT

3

(cid:127) Maximize  the  value  of  existing  operations  through
active asset management to create operating efficien-
cies, lower our cost of capital and enhance cash flows.
Given  that  our  assets  generally  require  high  initial 
capital investment, have relatively low variable costs,
and can be leveraged on a low-risk basis, even a small
increase in the top-line performance results in a much
higher percentage contribution to the bottom line.

(cid:127) Manage assets for others when we can offer compet-
itive advantages. This allows us to augment our own
returns  through  performance-based  management
fees, diversifies  risk  and  broadens  the  universe  of
transactions that we can undertake.

(cid:127)

Base  our  investment  decisions  on  disciplined  return-
on-capital  metrics, measured  by  their  impact  to  the
company on a per share basis.

ASSET MANAGEMENT

As we expand our operations into co-ownerships with insti-
tutional investors, we believe we will be able to increase our
flexibility and enhance the return on our capital employed.

This strategy allows us to both take on larger transactions,
without  exposing  our  balance  sheet  to  undue  risk, and  to
enhance our returns through performance fees received for
the  operating  expertise  we  bring  to  our  partners. As 
a  result, without  adding  incremental  risk, we  can  earn 
a  superior  return  on  the  capital  than  would  otherwise  be
available.

To date, we have increased our assets under management 
for  institutional  investors  to  over  $7  billion. We  believe 
institutional  clients  will  increase  their  fund  allocations 
to the types of assets we specialize in and, as a result, we
expect  to  be  successful  in  expanding  our  assets  under
management over the next three to five years. Contribution
to the bottom-line returns from this source has started, but
as  growth  in  this  area  continues, the  contribution  should
become more meaningful.

SUMMARY OF 2004

Overall  our  financial  performance  in  2004  was  the  best 
in our history. Cash flows, our true test of value creation for
shareholders, increased  to  $670  million, and  net  income 
to  $688  million. Our  cash  return  on  equity  was  19%. We
returned  greater  cash  flows  to  shareholders  through 

4

Brascan Corporation  | 2004 ANNUAL REPORT

a dividend increase in 2004, and more recently we raised our
quarterly  dividend  by  a  further  7%  to  $0.15  per  share,
commencing May 31, 2005. Consistent with this policy, we
will continue to utilize a portion of our free operating cash
flow to increase dividend payments to you in the future.

In an improving office property market, our premier quality
properties performed extremely well. We leased approximately
4  million  square  feet  of  space  in  2004  and  occupancy  at
year end was 97% in our core markets. We expanded our
property  presence  in  the Washington, D.C. office  property
market  with  the  acquisition  of  three  Class  A  buildings
encompassing 1.5 million square feet.

In addition, we increased our interest in the Canary Wharf
located  in  London, U.K., and  while  we  did  not 
Estate,
succeed  in  a  bid  with  our  partners  to  acquire  100%, we
successfully increased our net interest in the 17 properties
owned  by  Canary  Wharf  to  approximately  17%, and  our
group’s  interest  to  34%. Our  own  equity  investment  is
approximately  $500  million, which  provides  us  with  an
effective  leveraged  interest  in  approximately  2.4  million
square  feet  of  some  of  the  finest  office  properties  and
development sites in the U.K.

These  acquisitions  furthered  our  selective  office  property
strategy, which remains focussed on premier office space 
in  our  core  markets  of  New  York, Boston, Washington,
San Francisco, London, Toronto and Calgary.

Within  our  power  operations, we  achieved  substantially
higher  cash  flows  as  a  result  of  generation  levels  which
returned  to  normal  levels  and  far  exceeded  the  production
from the low water levels of 2003. We invested approximately
$1 billion in additional hydroelectric power generating facilities,
most  of  them  in  the  Northeast  U.S., including  72  power
plants in New York State. The addition of these operations
to our existing facilities increased our installed capacity to
over 2,600 megawatts.

The low operating cost structure of these new hydroelectric 
generating  assets  and  their  location, close  to  our  existing
generating  facilities  and  interconnections  to  neighbouring
power  markets, solidified  our  competitive  position. The
additional  assets  will  also  add  meaningfully  to  our  cash
flows from our power operations in 2005 and beyond.

In  our  Funds Management  operations, we  closed  approxi-
mately $1 billion of loans in our Bridge Fund, $400 million

of mezzanine financings in our Real Estate Finance Fund,
$100  million  of  property  transactions  in  our  Real  Estate
Opportunity Fund, and fully invested our $400 million Tricap
Restructuring Fund I. We are currently expanding the size of
our  Bridge  Fund  and  will  shortly  market  our  Tricap  II
Restructuring Fund, after exceptional returns in Tricap I.

To  refinance  maturing  debt  and  finance  newly  acquired
assets, we completed approximately $2.5 billion of financings,
including  a  $500  million  bridge  financing  on  our  recently
acquired New York State power assets, close to $1 billion 
of non-recourse property, corporate preferred share and debt
financings in our commercial property and power operations,
and  a  $300  million  securitization  of  mortgages  on  office
and other properties.

An exclusivity arrangement was signed in September 2004
between  Noranda, China  Minmetals  and  Brascan  on 
a  proposal  by  China  Minmetals  to  acquire  100%  of  the 
outstanding  shares  of  Noranda. As  a  result  of  uncertainty
relating to the timing of a transaction, buoyant metal prices
and  strengthened  company  and  industry  fundamentals,
the  exclusivity  agreement  was  not  extended. The  Special
Committee  of  Noranda  and  we  are  considering  alternative
transactions in addition to a China Minmetals transaction.

Two  pure  play  investments  were  created  by  separating
Nexfor into Norbord and Fraser Papers. Norbord is a unique,
global  panelboard  company  with  a  record  of  significant
earnings  and  cash  flow  growth, as  well  as  consistent  top
quartile  performance  in  that  industry. Fraser  Papers  is 
a North American specialty paper company which is being
repositioned  to  benefit  from  the  rebound  in  paper  prices.
The separation of these businesses increased shareholder 
flexibility. In this regard, we monetized $300 million of our
investment  in  Norbord, and  continue  to  own  an  effective
23% interest in the company, representing 34 million shares.

We start the year well positioned to grow our base line cash
flows  with  improving  office  fundamentals, recent  power
acquisitions  contributing  to  full  year  results, and  greater
invested  and  managed  capital  in  our  Funds  Management
operations.

FUTURE

We  remain  committed  to  investing  your  capital  to  earn 
a  high  cash  return  on  equity, while  always  emphasizing
downside  protection  to  minimize  loss  of  capital. Some  of

the  transactions  we  undertake  may  not  appear  on  the 
surface to readily achieve the desired returns, nor are they
generally  the  popular  strategy  of  the  investing  public  at 
a particular point in time. However, we believe that investing
capital  on  a  value  basis, backed  by  sound  fundamental
analysis, will ensure that we achieve higher risk adjusted
returns over the long term.

As our growth strategy is based on the successful reinvest-
ment  of  our  substantial  annual  cash  flows, we  are  often
asked how we allocate capital. In this regard, we recently
came  across  a  report  written  by  Burgundy  Asset
Management*, which, in general, captures our views on the
reinvestment of capital in a business. Having never before
articulated  it  as  well, we  have  reprinted  their  views  with 
a few comments on how they relate to us.

(cid:127)

(cid:127)

(cid:127)

“If you own a great business and you can profitably
invest in it,that is the best use of the cash it generates.
Such investment can take the form of either spending
on  marketing, or  production  efficiencies, or  new 
facilities, or it can take the form of buying back the
company’s stock. Investing in operations you know
best,and in a stock whose intrinsic value you under-
stand,should be the first priority of any management
of a great business.It may appear to be a lower return,
but it is almost invariably lower risk as well.” –  For
Brascan, this  entails  continuing  to  invest  in  property,
power and other long-life infrastructure assets, while
also repurchasing our shares.

“If there are almost identical businesses that can 
be tucked under existing operations and skill sets,
then acquiring these businesses is the next best use 
of cash, assuming those businesses are available at 
a sensible price.” –  For  Brascan, this  may  include
other similar types of real estate such as multi-family
apartments, or  other  forms  of  power  generation
assets, such  as  wind  facilities. It  could  also  include
building or acquiring electrical transmission lines.

“If the company has advanced skills in managing 
acquisitions or organic growth in the same industry 
in foreign countries, that is a perfectly viable use for
the shareholders’ money.” –  In  the  past  couple  of
years  we  have  focussed  on  expanding  into  premier
office  properties  in  London, which  is  a  market  very

Brascan Corporation  | 2004 ANNUAL REPORT

5

similar  to  New York;  and  into  power  assets  in  Brazil,
where we have an historical competitive advantage.

(cid:127)

“If the company wishes to build these acquisition 
or operations skills, management should start slow
and perhaps in minority positions, never risking very
large amounts of shareholder capital.” –  We  agree
with  starting  small, although  generally  do  not  like  to
take  minority  positions, but  rather  focus  on  joint-
venturing with high quality local partners.

(cid:127)

“Investing in unrelated businesses is almost invariably 
an error”. – We agree with this.

In  addition  to  adhering  to  the  above  principles  when  we
invest  capital, we  will  continue  to  work  with  institutional 
co-investment  partners  in  order  to  reduce  risk  on  larger
transactions and enhance our return on capital. As the free
cash  flow  grows  within  the  company, adherence  to  these
principles will become increasingly important.

As  our  business  model  is  based  on  owning high  quality,
long-life assets which produce real cash, each day, we can,
within  reason, estimate  our  cash  generation. Overall, and
barring  unforeseen circumstances  in  the  economy  (which

we  obviously  cannot  control), or  a  significant  mistake
(which we will try to avoid at all costs), we are comfortable
that we can achieve our growth targets. Naturally, we hope
to  be  able  to  do  a  little  better  than  our  stated  objectives,
and  hopefully  we  can  surprise  you, and  ourselves, on  the
upside.

THANK YOU

While  I  personally  sign  this  letter, I  do  so  on  behalf  of  all 
of our people, who make the company work for you. From
all of us, thank you for your support.

Please  feel  free  to  contact  any  of  us, should  you  have
advice, questions or ideas.

J. Bruce Flatt
President and Chief Executive Officer
February 14, 2005

* From “The View From Burgundy”,December 2004

6

Brascan Corporation  | 2004 ANNUAL REPORT

This  past  year  saw  Brascan  advance  a  number  of  strategic 
initiatives, which  are  outlined  in  the  Letter  to  Shareholders 
on the preceding pages. To assist management, your board of
directors met 14 times over the past year, providing advice and
support  on  strategic  issues, management  resources, financial
reporting and corporate governance.

COMMITMENT TO CORPORATE GOVERNANCE

While  the  board’s  primary  focus  is  the  creation  of  long-term
shareholder  value  and  oversight  of  the  management  team’s
strategies to grow our operations, we are strongly committed to
sound corporate governance practices. Over the past few years
a great deal of change has taken place in the area of corporate
governance, resulting  in  the  emergence  of  a  number  of “best
practices” for  how  boards  and  management  conduct  their
affairs  for  the  long-term  benefit  of  shareholders  and  other
stakeholders. The  continued  strengthening  of  our  corporate 
governance practices is a major part of the Chairman’s role. We
are fortunate to have a board and management team who are
committed to doing the best we can to continuously assess and
improve our corporate governance.

A  number  of  changes  have  been  implemented  over  the  past
few years:

(cid:127) We have appointed an independent Lead Director.

(cid:127) We have reduced the size of our board to 16 directors and
are seeking shareholder approval for a further reduction
to 14 directors.

(cid:127) We are increasing the proportion of independent directors
on our board. Two management-related directors are not
standing  for  re-election  at  this  year’s  annual  meeting,
enabling  us  to  increase  the  proportion  of  independent
directors to nine of 14.

(cid:127)

(cid:127)

(cid:127)

(cid:127)

All committee members are independent directors.

The board and all committees meet without management
present at the conclusion of all regularly scheduled meetings
to facilitate open and candid discussion.

Share  ownership  requirements  have  been  implemented
requiring all directors and senior executives to own shares
so  that  everyone  has  a  vested  interest  in  the  long-term
performance of Brascan.

Our stock option plan, which has always had a five year
vesting requirement, has been amended to exclude non-
management directors and implement hold periods on the

Corporate Governance

exercise  of  options  by  executives;  and  this  year  we  are
adding a market growth feature for future option issues.

(cid:127)

Our  disclosure  has  been  enhanced  in  a  number  of  areas
including director biographies, management compensation,
and  a  description  of  our  governance  practices  relative  to
the  guidelines  and  requirements  of  the  Toronto  Stock
Exchange, New  York  Stock  Exchange  and  the  U.S.
Sarbanes-Oxley Act, to mention just a few.

Board  effectiveness  is  also  a  priority  for  us. To  assess  the
effectiveness of the board, we carried out a number of initiatives.
The Lead Director and I conducted interviews with each director,
and  a  director  peer  survey  was  completed. We  also  sought 
our directors’ views through our annual corporate governance
survey  on  a  number  of  governance  matters, including  the
effectiveness of our governance practices and board committees.
All  directors, but  particularly  the  Lead  Director  and  myself,
have assessed the results of all these initiatives and will use
them as the basis for further change.

The board will maintain a watchful eye on governance devel-
opments  as  the  regulatory  and  business  climates  continue 
to evolve, and adapt measures as appropriate to ensure that
we  continue  to  build  on  our  commitment  to  good  corporate
governance.

We  are  committed  to  ensuring  that  investors  are  represented 
by a strong independent board and equally committed to regularly
communicating refinements to our corporate governance policies
and practices. Our practices in this area are set out in full in our
Management Information Circular. We also invite you to visit the
corporate governance section of our web site at www.brascan-
corp.comfor the latest information on our practices.

A WORD OF THANKS

On  behalf  of  our  shareholders, I  would  like  to  recognize  the
service  of  our  directors, four  of  whom  are  retiring  this  year.
They are engaged, discerning and committed to candid discus-
sions  about  Brascan’s  business. Their  advice  and  support  to
management on behalf of the company and its shareholders are
greatly appreciated.

On behalf of the board of directors,

Robert Harding, Chairman
February 14, 2005

Brascan Corporation  | 2004 ANNUAL REPORT

7

Financial Review

CONTENTS

Management’s Discussion and Analysis of Financial Results

Performance Overview

Operations Review

Property

Power Generating

Funds Management

Investment in Noranda

Capital Resources and Liquidity

Financial Policies

Business Environment and Risks

Supplemental Information

Outlook

Auditors’ Report

Consolidated Financial Statements

9

15

15

22

27

34

36

43

45

48

51

53

54

INTRODUCTION
This  section  of  our  annual  report  includes  management’s  discussion  and  analysis  of  our  financial  results  (“MD&A”), our 
consolidated financial statements for the most recent year and the report of the Corporation’s auditors. The MD&A is intended
to provide you with an assessment of our performance over the past three years as well as our financial position, performance
objectives and future prospects. The basis of presentation in the MD&A is the same as that used for our consolidated financial
statements with two principal exceptions: much of the discussion of performance is based on operating cash flow, which 
is how we benchmark performance and assess value; and certain of our operations are grouped according to how we manage
the business, which differs in certain ways from the grouping prescribed by generally accepted accounting principles. We
also provide a full reconciliation to our consolidated financial statements, including net income, and an assessment of our
performance on that basis as well.

The information in this section should be read in conjunction with our audited consolidated financial statements, which are
included on pages 53 through 87 of this report. Additional information, including the company’s Annual Information Form,
is  available  on  the  company’s  web  site  at  www.brascancorp.com and  on  SEDAR’s  web  site  at  www.sedar.com.
For additional information on each of the five most recently completed financial years, please refer to the table included on
page  90  of  this  report. Unless  the  context  indicates  otherwise, references  in  this  section  of  the  annual  report  to  the
“Corporation” refer to Brascan Corporation, and references to “Brascan” or “the company” refer to the Corporation and its
direct and indirect subsidiaries.

8

Brascan Corporation  | 2004 ANNUAL REPORT

Management’s Discussion & Analysis of Financial Results

PERFORMANCE OVERVIEW
Operating results for the past three years are summarized as follows:

YEARS ENDED DECEMBER 31, (MILLIONS, EXCEPT PER SHARE AMOUNTS)

Operating cash flow

Per share

Excluding property and disposition gains

Per share

Net income

Per share

$

$

$

2004

670

2.34

577

1.98

688
2.38

$

$

$

2003

624

2.14

517

1.74

403
1.31

$

$

$

2002

469

1.58

439

1.48

83
0.14

We achieved record operating cash flow of $670 million ($2.34 per share) during 2004. On a comparable basis, excluding
property  and  disposition  gains, annual  growth  was  14%  on  a  per  share  basis. This  growth  came  on  top  of  a  particularly
strong year in 2003.

Nearly all of our businesses contributed to the improved results in 2004. Power generation and residential property operations
recorded substantial increases in net operating income. Our power operations benefitted from acquisitions and a return to 
normal water levels following unusually poor conditions in 2003, and our home building operations experienced continued
strength in our core residential markets of California, Virginia and Alberta.

Our commercial property operations continue to produce steady increases in cash flows, and we successfully expanded our
portfolio with the acquisition of three properties in the Washington D.C. market, the completion of our 300 Madison Avenue
property in midtown Manhattan and the addition of assets in London, U.K. Our funds management business made significant
progress in increasing both funds under management and capital deployed, which will produce cash flow growth in future
years.

Net income increased to $688 million ($2.38 per share), also a record result for the company. We benefitted from a substantial
increase in the net earnings of Noranda and Norbord, each of which generated record results during the year due to strong
product prices. Our operating cash flow only includes cash dividends received from these companies, whereas net income
includes our proportionate share of their earnings.

We measure our financial performance with two principal metrics: operating cash flow per share and cash return on equity.
The following table shows our performance compared to our objectives over the past three years:

YEARS ENDED DECEMBER 31

Operating cash flow and gains per share

Annual growth

Excluding property and disposition gains

Cash return on equity

Objective

Three Year
Average

12% to 15%

12% to 15%

20%

20%

17%

18%

2004

10%

14%

19%

Annual Results

2003

35%

17%

18%

2002

16%

19%

16%

Over the past three years our cash flows have grown at an annualized rate of 20% (17% excluding property and disposition
gains), exceeding our target of 12% to 15%, and the cash return on equity in 2004 of 19% is nearly at our target of 20%.
Cash flow growth during 2004 of 10% was below that of the prior year; however it is important to note that this was in 
comparison  to  2003  which  was  a  particularly  strong  year  in  terms  of  growth  and  gains  realized  on  dispositions. As  we 
stated in our report last year, we recognize that we will not hit our targets every year, but believe we can achieve our growth
and return objectives on a relatively consistent basis over the long term.

Brascan Corporation  | 2004 ANNUAL REPORT

9

OPERATING CASH FLOW
We focus on cash flow in assessing our performance because we believe that the intrinsic value of Brascan is determined
by the magnitude and quality of operating cash flow generated on a per share basis, as well as our ability to increase these
cash  flows  on  a  sustainable  basis  over  time. Accordingly, our  two  key  performance  measurements  are  annual  growth  in
operating cash flow and cash return on equity, both determined on a per share basis. We define operating cash flow as net
income excluding non-cash charges relating to depreciation and amortization, future taxes and, in the case of our major invest-
ments and cyclical resource investments, undistributed earnings.

Cash flow is tangible and underpins the value of our assets and is utilized by financial analysts as a key measure in each of
our operating sectors. In particular, cash flow excludes depreciation and amortization expense recorded in respect of our
commercial  real  estate  properties  and  hydroelectric  power  generating  assets. Depreciation  expense  implies  that  these
assets decline in value on a pre-determined basis over time, whereas we believe that the value of these assets will typically
increase over time, and will vary based on a number of market and other conditions that cannot be determined in advance.

We do recognize, however, that net income is also an important measure for many readers and that operating cash flow 
is a non-GAAP measure. Accordingly, we also provide a specific discussion of net income and a reconciliation of the two
measures, under Summary of Operating Results – Net Income.

In our opinion, the quality of operating cash flow is measured largely by the degree of stability and growth over an extended
period of time, which is in turn determined by the nature of contractual arrangements governing the payment of the cash flows,
the credit worthiness of the counterparties, and the competitive profile and cost profile of the operations which generate the
cash flows.

For example, our commercial office property lease portfolio has an average length of ten years with a high quality tenant
roster. Similarly, over 70% of our power generating revenues are based on contractual arrangements with an average length
of 13 years, again with a high quality group of customers. Our funds management business will, over time, generate a growing
stream of relatively predictable management fees with a large component related to structured debt securities and loans
receivable, which have contractual cash flow entitlements.

We believe that strong, growing cash flows will be rewarded with a premium valuation multiple, leading to a higher equity 
valuation than would be derived from the ownership of higher yielding assets of lower quality. High quality cash flows also
enable us to finance assets on a long-term, low-cost basis without recourse to the Corporation, thereby increasing common
equity returns on a reduced risk basis.

OPERATING PROFILE
Brascan  is  an  asset  management  company, with  a  particular  focus  on  property, power  generation  and  other  long-life 
infrastructure assets. We concentrate on businesses that generate sustainable, low-risk, growing streams of cash flow, such
as high quality commercial properties, hydroelectric power generation plants and other infrastructure assets with similar
characteristics.

Our direct investments include 70 premier office properties and 120 power generating plants. Relatively low capital investment
is required to maintain these operations and the values of the assets owned within these businesses typically appreciate 
as the associated cash flow streams grow, rather than depreciate over time, as is common with many other types of operating
assets. In addition to our direct investments, we have $7 billion of additional assets and capital committed under management
and plan to expand these assets significantly in future years.

10

Brascan Corporation  | 2004 ANNUAL REPORT

Brascan’s  common  share  market  capitalization  exceeds  $9  billion  and  our  common  shares  are  inter-listed  on  both  the 
New York and Toronto stock exchanges.

We  own  and  manage  our  operations  directly  as  well  as  through  partially  owned  companies, joint  venture  partnerships 
and investment funds that are co-owned with institutional and other partners. We finance our operations with diversified
sources  of  capital. Attractive  low-risk  financial  leverage  for  our  common  shares  is  obtained  through  the  use  of  property 
specific mortgages that have no recourse to the Corporation and the issuance of low-rate non-participating securities such 
as preferred shares. At year end, total shareholders’ interests, including interests of others in our consolidated operations,
totalled $7 billion at book value and had an aggregate market capitalization of $15 billion.

Our core operations are concentrated in three areas: our property operations include commercial properties, residential home
building, associated development activities and property services; our power generation business is concentrated almost
exclusively on hydroelectric power generation, although we also operate three gas fired generating facilities and a small
transmission  and  distribution  business;  and  our  funds  management  business  develops, invests  and  manages  funds  and
investments on behalf of a select group of institutional investors that co-invest in the same types of assets which we own.

SUMMARY OF OPERATING RESULTS

Operating Cash Flow
The following is a summarized statement of operating cash flows over the past three years:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS, EXCEPT PER SHARE AMOUNTS

Book Value
2004

Operating Cash Flow

2004

2003

2002

2004

Annualized Return 1
2003

2002

Net operating income

Core operations

Property

Power generation

Funds management

Investment in Noranda

Cash and financial assets

Receivables and other assets

Property and disposition gains

Interest expense

Property specific mortgages

Other debt of subsidiaries

Corporate borrowings

Cash taxes and other operating costs
Minority interests of others in assets 2

Operating cash flow and gains

Corporate preferred equity

Operating cash flow for common shares

Per common share

$ 9,289

$ 1,019

$

3,048

3,375

15,712

1,374

1,400

1,524

—

283

219

837

172

198

$

743

153

178

1,521

1,207

1,074

45

79

—

123

49

89

—

157

48

96

—

60

$ 20,010

$ 1,768

$ 1,502

$ 1,278

$ 6,045

$

2,373

1,675

2,719
2,628

4,570

1,089

$ 3,481

$ 13.51

$

$

321

122

87

169
399

670

62

608

2.34

$

$

$

300

105

66

88
319

624

58

566

2.14

$

$

$

297

106

63

56
287

469

44

425

1.58

12%

11%

8%

11%

4%

6%

—

—

10%

6%

5%

6%

7%
15%

16%

6%

19%

19%

10%

10%

13%

11%

5%

8%

—

—

10%

6%

5%

6%

6%
15%

17%

6%

18%

18%

10%

11%

11%

10%

5%

8%

—

—

10%

6%

5%

7%

5%
15%

14%

6%

16%

16%

1 Operating cash flow as a percentage of average book value

2 Includes preferred equity issued by subsidiaries and associated distributions

Brascan Corporation  | 2004 ANNUAL REPORT

11

Cash flow from operations and gains for the year ended December 31, 2004, including dividends from Noranda and Norbord,
totalled $670 million ($2.34 per share) after deducting financing charges, operating costs and the portion of operating cash
flow that is attributable to other investors with interests in our businesses, whether retained or distributed. This represents
a 9% increase from the $2.14 per share generated in 2003, which in turn represented a 35% increase over 2002.

We operate our businesses with the objective of generating sustainable and increasing cash flow streams, which should
result in the value of these operations appreciating over time. It is worth noting that the cash flow from operations shown
above includes virtually no return on $1 billion of real estate and power generation development properties, a low return from
undeployed cash and financial assets, and includes only the dividends received from our investment in Noranda, which has
a current market value of more than $2 billion.

Property  operations  increased  their  contribution  to  operating  cash  flow  to  $1,019  million  from  $837  million  in  2003  and 
$743  million  in  2002. The  2004  results  reflect  outstanding  performance  from  our  residential  property  operations, due 
primarily to exceptionally strong demand for new homes in our core markets. Net operating income from currently owned
commercial  properties  also  increased  during  2004  due  to  the  addition  of  new  properties  after  remaining  relatively
unchanged between 2003 and 2002, as growth from existing properties in that year was offset by the impact of the sale 
of partial interests in more mature properties.

Power generating operations increased their contribution by 65% over 2003 due to a return to normal water flows as well
as capacity additions over the past two years. Corresponding growth between 2003 and 2002 was lower than expected as
the impact of capacity additions was offset by lower water levels in several key regions.

Contribution from funds management increased by 11% from 2003. We continue to expand our fund offerings and assets
under management and the level of capital deployed in this sector increased significantly in the last half of 2004, which
together  should  lead  to  improved  results  in  2005. In  addition, the  2003  results  included  a  high  level  of  realized  gains,
particularly from high yield investments, that contributed to significant growth over 2002 but were not replicated in 2004.

We recorded property and disposition gains in each of the past three years. The 2004 results include $60 million of income
arising from the termination of a major office lease, and a $63 million gain on the partial monetization of our investment 
in Norbord. The 2003 results include property disposition gains of $100 million on the sale of a partial interest in one of our
New York office properties and a $57 million gain on the sale of a copper/gold mine which we had restructured. The 2002
results include gains of $60 million on the sale of partial interests in properties located in Toronto and Calgary.

Interest  expense  increased  during  2004  and  2003  due  to  additional  non-recourse  property  specific  mortgages  arranged 
to finance our commercial property and hydroelectric generating assets. Interest incurred on corporate and non-recourse debt
of subsidiaries also increased due to long-term debt issued to capitalize on low interest rates and the market demand for
longer maturities. We also decided to shift our interest rate profile to predominantly fixed rate payments, which results in higher
interest payments but a reduced exposure to rising rates.

Minority interest share of cash flow increased, reflecting the interest of those shareholders in the improved performance 
of the operations in which they participate. The majority of these interests are in our property operations, which recorded
particularly  strong  results  in  2004. The  increase  in  cash  taxes  and  other  operating  costs  largely  reflects  income  taxes
payable by our U.S. home building operations.

The operating results are discussed in more detail for each business segment under Operations Review.

12

Brascan Corporation  | 2004 ANNUAL REPORT

Net Income
Net income increased significantly in 2004. This was due to the increase in cash flow from operations previously discussed,
as  well  as  meaningful  improvements  in  the  equity  accounted  results  of  Noranda  and  Norbord  as  a  result  of  improved 
product  prices  and  cost  efficiencies. The  2002  results  included  a  net  charge  of  $145  million  representing  our  share  of
Noranda’s restructuring charges.

Net income is reconciled to operating cash flow as set forth below:

YEARS ENDED DECEMBER 31 (MILLIONS, EXCEPT PER SHARE AMOUNTS)

Operating cash flow and gains

Less: dividends from Noranda and Norbord

Non-cash items

Depreciation and amortization

Future income taxes and other provisions

Minority share of non-cash items
Equity accounted income (loss) from Noranda, Norbord and Fraser Papers

Net income

Net income per share

2004

670

(64)

606

(251)

(153)

141
345

688

2.38

$

$

$

2003

624

(67)

557

(149)

(165)

100
60

403

1.31

$

$

$

2002

469

(64)

405

(121)

(104)

84
(181)

83

0.14

$

$

$

Depreciation  and  amortization  increased  significantly  in  2004  as  a  result  of  recent  changes  in  accounting  requirements
which  required  commercial  property  operations, including  ours, to  adopt  the  straight-line  method  for  depreciation  during
2004. This resulted in a $58 million increase in depreciation charges during the year. The remaining increases of $44 million
in 2004 and $28 million in 2003 are due to the acquisition and development of additional commercial properties and power
generating facilities.

Future income taxes and other provisions were largely unchanged compared to 2003. Brascan has access to significant tax
shields as a result of the nature of our asset base, and we do not expect to incur any meaningful cash tax liability in the near
future other than in our home building operations. Nonetheless, we record non-cash tax provisions as required under GAAP,
which includes expensing the carrying value of tax losses utilized during the period, and tax provisions in respect of the non-
cash equity earnings recorded on our investments in Noranda and Norbord.

Minority share of non-cash items reflects the extent to which the foregoing charges are attributable to the minority share-
holders of operating subsidiaries, primarily Brookfield Properties and Brookfield Homes.

Equity  accounted  income  from  Noranda, Norbord  and  Fraser  Papers  contributed  $345  million  during  2004  compared  to 
$60 million in 2003. The negative contribution in 2002 was due to restructuring charges recorded by Noranda. The contribution
is summarized as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

Noranda
Norbord 1
Fraser Papers 1

Net income (loss)

$

2004

218

135

(8)

$

345

2003

6

54

—

60

$

$

2002

$

(186)

5

—

$

(181)

1 In 2004,Nexfor Inc.distributed its paper operations to its shareholders as Fraser Papers Inc.and changed its name to Norbord Inc.

Brascan Corporation  | 2004 ANNUAL REPORT

13

FINANCIAL PROFILE
Total assets at book value increased to $20.0 billion as at December 31, 2004 from $16.3 billion at the end of the preceding
year and $14.4 billion at the end of 2002. The increase was due to a higher level of invested assets, as well as the impact
of the higher Canadian dollar on the assets which we own and operate in Canada.

The following is a summarized statement of our financial position and employment of capital over the past three years:

AS AT DECEMBER 31

MILLIONS, EXCEPT PER SHARE AMOUNTS

Assets

Property

Power generation

Funds management

Investment

Cash and securities

Accounts receivable and other

Liabilities

Non-recourse borrowings

Property specific mortgages

Other debt of subsidiaries

Corporate borrowings

Accounts payable and other liabilities

Shareholders’ interests

Minority interests of others in assets

Preferred equity – corporate and subsidiaries

Common equity

Total shareholders’ interests

Per common share

2004

Book Value
2003

2002

$ 9,289

$ 8,222

$ 7,872

3,048

3,375

15,712

1,374

1,400

1,524

1,927

2,095

12,244

1,196

1,236

1,623

1,587

1,765

11,224

877

1,050

1,271

$ 20,010

$ 16,299

$ 14,422

$ 6,045

$ 4,881

$ 4,992

2,373

1,675

2,719

1,569

2,148

3,481

7,198

2,075

1,213

1,745

1,516

1,861

3,008

6,385

1,867

1,035

1,262

1,456

1,185

2,625

5,266

$ 20,010

$ 13.51

$ 16,299

$ 11.63

$ 14,422

$

9.90

Our property, power and funds management operations each increased assets deployed by over $1 billion in 2004. Property
specific  mortgages  increased  as  a  result  of  financing  arranged  in  connection  with  the  acquisition  of  the  commercial 
property and power generating assets referred to above.

Corporate borrowings increased by $462 million due in part to the inclusion of corporate debt issued by our funds manage-
ment  operations, which  was  assumed  by  Brascan  as  part  of  an  amalgamation  at  year  end, as  well  as  net  new  debt
issuances.

Shareholders’  interests  increased  as  a  result  of  $490  million  of  undistributed  earnings  and  the  issuance  of  $268  million 
of additional preferred equity through our commercial real estate operations.

14

Brascan Corporation  | 2004 ANNUAL REPORT

OPERATIONS REVIEW

PROPERTY
Our property operations consist of commercial office properties, residential properties, development properties and property
services activities. In total, we manage approximately 170 million square feet of real estate properties. This includes our own 
commercial properties, properties managed for institutional investors and third party managed properties. These operations
are located predominantly in North America, but also include operations in the United Kingdom and Brazil.

Operating cash flows generated by each area of our real estate operations for the past three years, together with the assets
deployed, were as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

Book Value

Operating Cash Flow

MILLIONS

Commercial properties

Residential properties

Development properties

Property services

1 As a percentage of average book value

Return on Assets1

2004

2003

2004

2003

2002

10%

39%

—

32%

12%

$ 7,470

$ 6,622

$

818

950

51

738

814

48

697

305

1

16

$

621

131

67

18

$

622

105

2

14

$ 9,289

$ 8,222

$ 1,019

$

837

$

743

Commercial Properties
Commercial properties generated $697 million of operating cash flows, an increase of 12% over 2003 which in turn was
unchanged from 2002. The composition of the commercial property portfolio owned by the company at the end of 2004 and
2003 was as follows:

Leasable
Area1

(000 SQ.FT.)

9,506

1,103

4,777

3,166

1,557

2,811

3,008

927

2,292
1,617

—

30,764

Return on
Assets2

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

11.3%

10.3%

8.5%

11.8%

7.5%

8.6%

4.9%

22.0%

7.7%
—

—

9.9%

(MILLIONS)

(MILLIONS)

$ 3,576

$ 3,552

$

404

$

315

$

307

328

1,068

448

439

370

414

84

293
450

—

333

928

450

150

372

400

134

303
—

—

34

85

53

22

32

20

24

23
—

—

33

75

46

—

32

22

44

28
—

26

32

63

37

—

36

28

45

25
—

49

$ 7,470

$ 6,622

$

697

$

621

$

622

AS AT AND FOR THE YEARS ENDED DECEMBER 31, 2004

New York, New York

Boston, Massachusetts

Toronto, Ontario

Calgary, Alberta

Washington, D.C.

Denver, Colorado

Minneapolis, Minnesota

Other North America

Rio de Janeiro, São Paulo, Brazil
London, United Kingdom

Income from properties sold

Total 3

1 Effective interest
2 As a percentage of average book value
3 Excludes development sites

Approximately 86% of commercial property net income is generated from our five core North American markets: New York,
Boston, Toronto, Calgary and Washington. We intend to continue our strategy of concentrating our operations within a select
number of supply constrained markets with attractive tenant bases in order to maintain a meaningful presence and build on
the strength of our tenant relationships within these markets.

The  book  value  of  our  commercial  property  portfolio  increased  during  the  year  with  the  acquisition  of  two  properties 
in Washington  and  a  net  effective  17%  interest  in  17  properties  within  the  Canary Wharf  estate  in  London, U.K., as  well 
as  the  impact  of  the  higher  Canadian  dollar  on  our  Canadian  assets. During  2003  we  completed  the  development  of 

Brascan Corporation  | 2004 ANNUAL REPORT

15

300 Madison Avenue in New York and sold a 49% interest in our 245 Park Avenue property, also in New York, as well as 
a smaller Calgary property. The consolidated carrying value of our North American properties is approximately $250 per square
foot, significantly less than the estimated replacement cost of these assets. Our core properties are on average 1.4 million
square feet in size.

The commercial properties currently owned are expected to generate approximately $750 million of annual operating cash
flows. The application of a capitalization rate to this cash flow yields the following values for our portfolio:

MILLIONS

Commercial properties

Operating
Cash Flow 1

Book Value
2004

5.00%

Capitalization Value
6.50%

5.75%

7.25%

$

750

$ 7,470

$ 15,000

$ 13,000

$ 11,500

$ 10,350

1 Expected annualized operating cash flow based on year end portfolio

Components of Operating Cash Flow
The  components  of  the  change  in  commercial  property  operating  cash  flow  from  year  to  year  are  contractual  increases 
in rental rates, lease rollovers, lease-up of vacancies and acquisitions net of dispositions, as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

Previous net operating income

2002 – 2004

2004

2003

2002

before lease termination income and property gains

$ 642

$

621

$

622

$

642

Changes due to:

(i) Contractual increases on in-place leases

– Straight-line rental income

(ii) Rental increases achieved on in-place rents when re-leased

(iii) Lease-up of vacancies

(iv) Acquisitions and dispositions, net

36

22

20

9

(32)

Current year’s net operating income

$ 697

$

4

22

2

1

47

697

16

—

10

3

(30)

16

—

8

5

(49)

$

621

$

622

(i) Contractual increases on in-place leases
During 2004, contractual increases in leases added $4 million to net operating income compared with $16 million in each
of 2003 and 2002. Our leases generally have clauses which provide for the collection of rental revenues in amounts that
increase every five years, with these increases negotiated at the signing of the leases. Given the high credit quality of tenants
in our buildings, there is generally low risk of not achieving these increases. Prior to 2004 our policy was to record most of
our rental revenues in accordance with the actual payments received under the terms of our leases, which typically increase
over time. However, we adopted straight-line rent recognition during 2004 in accordance with revised industry standards
and accounting requirements, resulting in a $22 million increase during the year.

(ii) Rental increases achieved on in-place rents when re-leased
During 2004, higher rental rates on the re-leasing of space in the portfolio contributed $2 million of increased cash flow over
2003, compared with a corresponding increase of $10 million during the prior year and $8 million in 2002. At December 31,
2004, average  in-place  net  rents  throughout  the  portfolio  were  $23  per  square  foot, up  from  $22  per  square  foot  in
December  31, 2003  and  $21  per  square  foot  at  December  31, 2002, as  leasing  environments  across  North  America
improved. The average market net rent was $25 per square foot in 2004, an increase of $1 over $24 per square foot in 2003.
Decreases in New York and Boston were offset by increases in other markets.

(iii) Lease-up of vacancies
Contribution to net operating income from lease-up of vacancies was $1 million in 2004 compared with $3 million in 2003
and  $5  million in  2002. Contributions  from  vacancy  lease-up  was  greater  in  2003  due  to  vacancies  leased  in  properties
acquired in prior years. The contribution to operating cash flow from vacancy lease-up is expected to increase in the future
as properties acquired or developed in 2004 with vacancies are leased up.

16

Brascan Corporation  | 2004 ANNUAL REPORT

During 2004 we leased close to four million square feet of space, approximately four times the amount of space contractually
expiring. This includes two million square feet of new leases and 1.6 million square feet of renewals.

Our total portfolio occupancy rate at December 31, 2004 was 97% in our core North American markets, and 95% overall,
as shown in the following table:

AS AT DECEMBER 31

THOUSANDS OF SQUARE FEET

New York, New York

Boston, Massachusetts

Toronto, Ontario

Calgary, Alberta

Washington, D.C.

Core North America

Denver, Colorado

Minneapolis, Minnesota

Other North America

Total North America

Brazil

London, United Kingdom

Total 1

1 Excludes development sites

2004

2003

2002

Leasable
Area

Percentage
Leased

Leasable
Area

Percentage
Leased

Leasable
Area

Percentage
Leased

11,221

2,163

6,790

6,331

1,557

28,062

3,017

3,008

927

35,014

2,292

1,617

38,923

98%

97%

95%

98%

93%

97%

85%

86%

89%

95%

92%

86%

95%

11,262

2,163

6,884

7,454

570

28,333

3,017

3,008

1,281

35,639

2,216

—

37,855

98%

98%

96%

98%

53%

97%

83%

74%

91%

94%

93%

—

94%

10,113

2,163

6,883

7,570

—

26,729

3,017

3,008

1,515

34,269

2,216

—

36,485

98%

97%

96%

97%

—

97%

90%

85%

97%

96%

92%

—

96%

(iv) Acquisitions and dispositions,net
The value created in our mature commercial properties provides us with the opportunity to generate additional gains and
capital  in  order  to  reinvest  in  other  opportunities  at  higher  returns. We  continued  our  practice  of  actively  managing  our 
portfolio with the acquisition of two properties in Washington D.C., aggregating 1.6 million square feet, and completed the
first full year of operations of our 300 Madison Avenue property in midtown Manhattan, New York. This 1.2 million square
foot building was completed in late 2003 and is fully leased to CIBC World Markets and PricewaterhouseCoopers for 30 years
with a CIBC covenant on 100% of the property.

We sold partial interests in mature, well leased properties with the sale of a 49% interest in 245 Park Avenue during 2003,
as well as a smaller property in Calgary. In 2002 we sold partial interests in properties located in Toronto and Calgary, and
acquired 1.2 million vacant square feet located in Tower Three of our World Financial Center complex in New York City. The
net acquisition of properties, together with associated leasing fees, increased operating cash flow by $47 million in 2004,
and the sale of properties reduced operating cash flow by $30 million in 2003 and $49 million in 2002.

Tenant Relationships and Lease Maturities
An important characteristic of our commercial property portfolio is the strong credit quality of our tenants. Special attention
is given to tenants’ credit quality in order to ensure the long-term sustainability of rental revenues through economic cycles.
The tenant profile on average represents an “A” credit rating. Major tenants with over 400,000 square feet of space in the
portfolio include Merrill Lynch, CIBC, RBC Financial Group, Petro-Canada, Imperial Oil and JPMorgan Chase, among others.

Our  strategy  is  to  sign  long-term  leases  with  our  tenants  in  order  to  mitigate  risk  and  reduce  overall  re-tenanting  costs 
in the portfolio. We typically commence discussions with our tenants regarding their space requirements well in advance of
their contractual expiration, and while each market is different, the majority of our leases, when signed, extend between 
10 and 20 years. As a result, the average amount of leasable area in the total portfolio maturing annually is approximately 5%.

Brascan Corporation  | 2004 ANNUAL REPORT

17

Residential Properties
Our residential property business consists primarily of single family home building across North America with our established niche
being in the mid to upper-end of the home building industry. We are one of the 20 largest home builders in the United States,
with a significant base of operations in California and Virginia. We also build residential condominiums in Brazil and build
homes and develop lots in Toronto and Calgary, and have done so successfully for over 20 years. The capital deployed and the
cash flows generated by these operations over the past three years were as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

Book Value

Return on Assets2

2004

2003

Operating Cash Flow 1
2003

2004

2002

MILLIONS

United States

California

Virginia

Colorado

Florida

Canada

Ontario

Alberta

Brazil

1 Revenue less cost of sales

2 As a percentage of average book value

48%

35%

43%

—

38%

30%

39%

39%

$

414

196

22

4

16

90

76

$

361

110

25

91

26

68

57

$

184

$

53

10

—

8

24

26

57

27

3

—

5

23

16

$

50

21

(9)

(3)

3

33

10

$

818

$

738

$

305

$

131

$

105

Operating cash flow from our residential operations increased to $305 million in 2004, up from $131 million in 2003 and 
$105  million  in  2002. This  substantial  increase  reflected  both  higher  selling  prices  and  improved  margins, as  well  as 
an increase in the number of homes and lot sales closed during the year. All of our major markets continued to experience
strong  demand  due  to  favourable  economic  fundamentals  and  demographic  trends. We  own  approximately  50%  of  the 
equity  capital  in  our  U.S. and  Canadian  operations  and, accordingly, a  corresponding  proportion  of  the  improved  returns
accrued to other investors which is reflected as minority interests of others in assets.

Home sales totalled 3,321 units for the year compared with 2,731 in 2003. Lot sales in 2004, including the bulk sale of lots
to other builders, totalled 6,125 compared with 5,152 in 2003.

The book value of the assets employed in our residential business has increased in each of the past two years due to an
increased level of activity, development of land and higher level of work in process.

Details of the home and lot sales by regional market, are as follows:

Home Sales
2003

2002

2004

Lot Sales 1
2003

2002

2004

1,357

523

—

—

339

496

606

1,023

505

—

—

318

479

406

1,093

461

—

47

374

382

535

1,415

1,044

1,420

864

468

—

339

2,433

606

6,125

745

448

—

318

2,191

406

5,152

791

277

47

468

2,221

535

5,759

3,321

2,731

2,892

YEARS ENDED DECEMBER 31 (UNITS)

United States

California

Virginia

Colorado

Florida

Canada

Ontario

Alberta

Brazil

Total

1 Including lots associated with home sales

18

Brascan Corporation  | 2004 ANNUAL REPORT

The average home sales price in 2004 for our home building operations was $416,000 per unit, an increase of 12% over
2003  levels. The  increase  in  the  average  home  price  was  due  to  a  larger  proportion  of  higher  priced  houses  sold, and
increased pricing on housing sales across virtually all markets in North America.

The backlog of orders for delivery in 2005, as at the date of this report was approximately 40% of expected 2005 closings.

Development Properties
Development  properties  consist  predominantly  of  commercial  property  development  sites, density  rights  and  related  infra-
structure, and land owned and under option, held pending future development into income producing assets or for sale to other
users or our own home building operations. These assets are owned to add value through obtaining building entitlements 
or for conversion into cash flow generating real estate. Development properties also include rural development properties 
in Brazil.

The composition of our development properties at December 31, 2004 and 2003 was as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

Book Value

Operating Cash Flow

MILLIONS

Potential Development

2004

2003

2004

2003

2002

Commercial development properties

22.1 million sq. ft.

$

$ —

$ —

$ —

Residential lots –  owned

–  optioned

Rural development properties

Total

1 Realized gain on sale of lots

35,658 lots

14,919 lots

135,000 acres

603

263

45

39

$

509

246

19

40

$

950

$

814

$

—

—

1

1

65 1
—

2

67

$

—

—

2

2

$

Commercial Development Properties
We maintain an in-house development capability to undertake commercial developments when the risk-adjusted returns are
adequate and significant pre-leasing has been achieved.

Commercial development properties at December 31, 2004 and 2003, included the following projects:

AS AT DECEMBER 31 (MILLIONS)

Commercial Office Projects

New York

Toronto

Calgary

Denver

São Paulo
London, United Kingdom 2

Residential Projects

São Paulo

Rio de Janeiro

Total

Projected Office Density

Book Value

% owned

# of sq.ft.1

2004

2003

100%

25% to 65%

100%

100%

100%
17%

100%

100%

3,700,000

3,692,000

500,000

400,000

7,500,000
735,000

16,527,000

$

449

$

382

1,558,000

4,030,000

5,588,000

22,115,000

$

154

603

127

509

$

1 Effective interest excluding partners

2 Proportionate share held indirectly through Canary Wharf Group plc

Currently our largest commercial office development property is a 1.2 million square foot divided interest in Three World
Financial  Center, the  2.1  million  square  foot  third  tower  of  our  flagship  World  Financial  Center  complex  in  downtown
Manhattan. We acquired the vacant property in 2002 at a substantial discount to replacement value and are in the process

Brascan Corporation  | 2004 ANNUAL REPORT

19

of securing tenants for the portion owned by us, which is expected to be 70% leased by the end of 2005. Also in New York
is our Penn Station development in midtown New York which recently received increased permitting for 2.5 million square
feet of office density.

We own a 50% interest in the Bay-Adelaide Centre development property, located in Toronto’s downtown financial district.
This  project  includes  below-grade  infrastructure  for  1.8  million  square  feet  of  office  and  residential  space  and  a  fully 
operational underground revenue-generating parking facility. We also own expansion rights for a third office tower at BCE Place,
our flagship Toronto office complex, which would add approximately 800,000 square feet of density. We have similar rights
to  develop  500,000  square  feet  of  office  space  at  Bankers  Hall  in  Calgary  and  400,000  square  feet  for  Republic  Plaza 
in Denver.

In São Paulo, Brazil, we own the Green Valley Office Park, which currently encompasses 300,000 square feet of built office
space. We  also  own  density  to  build  commercial  office  space  of  up  to  a  further  7.5  million  square  feet, and  residential 
condominium  density  of  a  further  1.5  million  square  feet, to  be  developed  over  the  next  fifteen  years. In  Rio  de  Janeiro,
we own 4.0 million square feet of condominium density in Barra da Tijucca which will be built over the next 10 years.

Residential Development Properties
Residential development properties include land, both owned and optioned, which is in the process of being converted to
residential lots, but not expected to enter the home building process for more than three years.

AS AT DECEMBER 31 (MILLIONS)

Residential lots – owned

United States

Canada

Residential lots – optioned

United States

Total

# of Lots

7,970

27,688

35,658

14,919

50,577

Book Value

2004

2003

$

$

110

153

263

45

308

$

$

144

102

246

19

265

Over the past two years, with strong markets we have chosen to sell additional development lots to other home builders,
rather than continue to hold these lots for future conversion into homes for sale at a later date. We recorded gains of $65 million
during 2003 on sales of this nature and, although we did not complete any significant transaction of a similar nature in 2004,
we continue to pursue such opportunities.

We have elected to increase our use of options to control lots for future years in our most active markets in order to reduce
risk. To that end, we have acquired options on nearly 15,000 lots in our U.S. markets in return for us providing our planning
and development expertise to obtain the required entitlements.

Rural Development Properties
We  own  135,000  acres  of  prime  rural  development  land  in  the  States  of  São  Paulo  and  Minas  Gerais  in  Brazil. These 
properties have, until recently, been utilized primarily for beef production, but are also suitable for the growing of soy beans
and sugar cane for the production of ethanol. A substantial increase in the world-wide consumption of ethanol to add to or
use as a substitute for gasoline has resulted in a significant increase in the value of lands which are suitable for sugar cane

20

Brascan Corporation  | 2004 ANNUAL REPORT

growing. Accordingly, we are in the process of entering into long-term land leases with operators of large sugar cane processing
facilities. During 2004 we set aside approximately 30,000 acres to lease for 20-year terms to earn growing annual cash
flows significantly in excess of those previously received. We will continue to retain ownership in the land, which we expect
to appreciate further in value.

Property Services
We operate a broad array of property services which leverage our industry presence. These services include commercial
property brokerage and investment banking services, and residential and commercial property services. The composition of
our property services operations at December 31, 2004 and 2003 was as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

Book Value

MILLIONS

Return on Assets2

2004

2003

Commercial Brokerage and Advisory Services

Brookfield LePage Facilities Management

Brookfield Residential Management Services
Centract Residential Property Services

Total

32%

1 Revenue less operating cost

2 As a percentage of average book value

$

$

8

10

3
30

51

$

$

8

9

4
27

48

Operating Cash Flow 1
2003

2004

2002

$

10

$

4

1
1

$

16

$

4

3

1
10

18

$

2

2

1
9

$

14

Although the aggregate operating cash flow from property services is relatively small in comparison to that generated by our
other property operations, the return on capital employed is significant. In addition to benefitting our clients, these operations
complement our other property operations and broaden our market knowledge.

Commercial  brokerage  and  advisory  services  are  provided  through  Royal  LePage  Commercial. These  include  commercial
leasing, sales, appraisal and brokerage services across Canada. This operation has the largest share of many major markets
across Canada. Our advisory services group leverages our commercial brokerage, bridge lending and asset management
operations to earn fees and also assists in developing opportunities for our other operations. The Brascan Financial Real
Estate Group provides financing, advisory and investment banking and brokerage services throughout North America.

Brookfield LePage Facilities Management, one of the largest facilities management operations in Canada, is owned 40% by
Brascan  in  partnership  with  Johnson  Controls, the  largest  facilities  management  operator  in  the  world. Our  joint  venture
manages close to 100 million square feet of premises for major corporations and governments, and continues to benefit from
the trend towards outsourcing of facilities management worldwide.

Brookfield Residential Management Services manages premier condominium and apartments in Canada, providing management
services to approximately 35,000 upscale residential units.

Centract  Residential  Property  Services  provides  a  wide  array  of  services  to  homeowners, corporations  and  institutions,
such  as  mortgage  settlement, home  appraisal, relocation  and  move-in  services. We  also  provide  services  to  the  Royal
LePage property franchise network, a residential property brokerage organization with 10,000 agents across Canada. Royal
LePage brokered one in five of all homes sold in Canada in 2004. A public royalty trust was established during 2003 to finance
the ownership of franchise contracts associated with this business. This enabled us to reduce the capital committed to the
business by approximately $100 million.

Brascan Corporation  | 2004 ANNUAL REPORT

21

POWER GENERATING OPERATIONS
Our power generating operations are predominantly hydroelectric facilities located on river systems in North America, many
of which contain reservoirs that enable us to generate increased revenues through the sale of power during periods of high
demand. These operations are predominantly 100% owned by the company, although we do share ownership of some facilities
with co-investors, including operations which are held through a publicly listed income trust. We anticipate sharing the own-
ership of additional assets with institutional partners once we have achieved sufficient scale in this business, similar to our
strategy for our commercial property portfolio.

The capital deployed and operating cash flows produced by our power generating operations are as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Ontario

Quebec

British Columbia

New England

New York

Other

Total

1 As a percentage of average book value

Installed
Capacity (MW)

Return on
Assets1

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

957

266

127

199

779

294

2,622

13%

17%

13%

14%

8%

7%

11%

$ 1,122

$

359

80

262

839

386

977

328

71

228

—

323

$

140

$

102

$

57

10

34

17

25

33

7

16

—

14

83

40

5

15

—

10

$ 3,048

$ 1,927

$

283

$

172

$

153

As  at  December  31, 2004, we  owned  operating  interests  in  120  power  generating  stations  with  a  combined  generating
capacity of 2,622 megawatts. Since year end, we have acquired 2 additional stations with a combined generating capacity
of 23 megawatts and have entered into agreements to acquire interests in nine other hydroelectric generating stations with 
a combined generating capacity of 772 megawatts. Of our existing stations, all but three are hydroelectric facilities located
on  river  systems  in  seven  geographic  regions, specifically  Ontario, Quebec, British  Columbia, New  York, New  England,
Louisiana  and  southern  Brazil. This  distribution  provides  important  diversification  of  water  flows  to  minimize  the  overall
impact of fluctuating hydrology. Our storage reservoirs contain sufficient water to produce approximately 20% of our total
annual  generation and  provide  partial  protection  against  short-term  changes  in  water  supply. The  reservoirs  also  enable  us 
to optimize selling prices by generating and selling power during higher-priced peak periods. Our facilities produce approximately
10,500 gigawatt hours of electricity annually based on average water flows, more than double our annual generation capacity
of five years ago.

Operating cash flow from our power generating business increased 65% in 2004 to $283 million from $172 million in 2003
and $153 million in 2002. Operating assets in this business, at book value, increased from $1.6 billion at the end of 2002
to $3.0 billion at the end of 2004 as a result of acquisitions and the development of new facilities, as well as the increased
carrying value of our Canadian operations due to currency appreciation.

We  expect  the  operations  owned  at  year  end  to  contribute  approximately  $360  million  of  operating  cash  flow  based  on 
current pricing and average hydrology. The application of a capitalization rate to this cash flow yields the following values
for our portfolio:

MILLIONS

Operating
Cash Flow 1

Book Value
2004

5.0%

Capitalization Value
7.0%
6.0%

8.0%

Power generating facilities

$ 360

$ 3,048

$ 7,200

$ 6,000

$5,150

$ 4,500

1 Expected annualized operating cash flow based on year end capacity,current in-place pricing and average hydrology

The book value is lower than the intrinsic value because the assets have either been held for many years and therefore
depreciated for accounting purposes which, in our view, is inconsistent with the nature of hydroelectric generating assets;
or because we have been successful in acquiring, developing and upgrading many of our facilities on an attractive basis.

22

Brascan Corporation  | 2004 ANNUAL REPORT

The high end of the value range reflects our belief that hydroelectric generating facilities will over time become increasingly
attractive to investors due to the quality of their cash flows.

Components of Operating Cash Flow
The following table illustrates the components of the change in operating cash flows from the company’s power generating
business during the past three years:

YEARS ENDED DECEMBER 31 (MILLIONS)

Prior year’s net operating income

(i) Hydrology variations within existing capacity

(ii) Variation in prices and operational improvements

(iii) Capacity additions

Current year operating cash flow

2002 – 2004

$

$

92

32

55

104

283

2004

$

172

27

50

34

$

2003

153

(10)

(8)

37

$

2002

92

15

13

33

$

283

$

172

$

153

Hydrology variations within existing capacity

(i)
Generation  from  existing  capacity  increased  to  6,818  gigawatt  hours  during  the  year, a  significant  increase  from  the 
4,231 gigawatt hours generated in 2003. The increase was due to a return to normal water conditions following unusually
dry  conditions  in  northern  Ontario  and  western  Quebec  during  the  first  half  of  2003. The  variance  in  water  conditions
increased cash flow from our power generating operations by $27 million in 2004 compared to a decrease of $10 million 
in  2003. The  continued  expansion  of  our  operating  base  into  different  watersheds  and  river  systems  should  reduce  the 
relative significance of hydrology variances in any one region in the future. Water levels in the fourth quarter were slightly
below long-term averages. However all facilities are currently operating at or above average generation levels.

Variation in prices and operational improvements

(ii)
During 2004 we successfully restructured a number of our power sales arrangements to increase the base level of revenue
pricing, many of which have clauses to provide for price increases every year, primarily linked to inflation. The total increase
was  $50  million. Our  reservoirs  enable  us  to  capture  peak  pricing  by  storing  water  for  utilization  during  periods  of  high
demand. We  experienced  lower  prices  during  2003, relative  to  the  higher  price  environment  which  occurred  during  the
weather extremes in 2002.

Capacity additions

(iii)
We have increased our generating capacity significantly over the past three years through acquisitions and selective devel-
opment. Most  of  the  capacity  additions  in  2004  occurred  at  the  end  of  the  third  quarter, and  accordingly, were  not  fully
reflected  in  the  current  year’s  results. Nonetheless, additional  capacity  contributed  $34  million  in  2004, compared  with 
$37 million in 2003 and $33 million in 2002. The additional facilities also further the diversification of our watersheds, thereby
reducing hydrology risk, and position us as a leading generator in Ontario and an important participant in the New York and
New England electricity markets.

Operating Margins
Our power generating operations are among the lowest cost producers of electricity in North America, with cash operating
costs averaging 1.6 cents per kilowatt hour. This compares favourably with other forms of power generation. Our low cost
structure  results  from  the  high  quality  of  our  assets, the  continued  application  of  new  technology  and  the  recent 
re-turbining of many of our facilities. Our power plants are also environmentally preferable to most other forms of electricity
generation and produce virtually no harmful emissions.

Based  on  average  hydrology  and  current  power  prices, our  operations  are  capable  of  generating  $360  million  of  annual 
operating cash flows:

Brascan Corporation  | 2004 ANNUAL REPORT

23

AS AT DECEMBER 31, 2004

Revenue

Expenses

Operating cash flow

Transmission and distribution

Per Kilowatt Hour

(CENTS)

4.8
(1.6) 2

3.2

Total1

(MILLIONS)

$

504

(166)

338

22

$

360

1 Based on in-place capacity of 2,622 MW and average generation of 10,482 GWh

2 Includes fuel for gas plants

Contract Profile
We endeavour to maximize the stability and predictability of our power generating revenues through the use of contracts to
minimize the impact of price fluctuations, by diversifying watersheds, and by utilizing water storage reservoirs to minimize
fluctuations in annual generation levels.

Approximately 70% of our projected 2005 revenue is subject to long-term bilateral and fixed-price power sales contracts 
or regulated rate-base arrangements. The remaining revenue is generated through the sale of power on a wholesale basis.
The level of contracted revenue is lower than our target of 80% to 85% because power generated by the recently acquired
New York  operations  was  not  contracted  at  the  time  of  acquisition. Approximately  50%  of  this  output  was  subsequently 
contracted on a short-term basis with the objective of establishing longer term contracts in the future.

Our long-term sales contracts have an average term of 13 years and the counterparties are almost exclusively customers
with long-standing favourable credit histories or have investment grade ratings. Our policy is to use financial contracts which 
typically have a term of between one and three years to lock in the future price of uncommitted power generation such that
between 15% and 20% of total revenues is based on spot pricing. All power that is produced and not otherwise sold under
a contract is sold in wholesale electricity markets, and due to the low variable cost of hydroelectric power and the ability 
to concentrate generation during peak pricing periods, we are able to generate attractive margins on non-contracted power.
This approach provides an appropriate level of revenue stability, without exposing the company to undue risk of contractual
shortfalls and also provides the flexibility to enhance profitability through the production of power during peak price periods.

A brief description of our power operations in each of our major markets follows.

Ontario
Our power operations in northern Ontario include 17 hydroelectric generating stations on six river systems in northern Ontario,
with a combined generating capacity of 847 megawatts, and one 110 megawatt natural-gas fired cogeneration plant located
in  Sault  Ste. Marie. Our  transmission  and  distribution  operations  in  northern  Ontario  consist  of  approximately  726  km  of 
44 kilovolt (“kV”) to 230 kV transmission lines and 11 distribution sub-stations that serve approximately 11,500 customers.
In November 2004, we were selected by the Ontario Government to develop two wind power projects with almost 150 megawatts
of capacity. Construction on these projects is expected during 2005 and 2006.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Lake Superior Power
Mississagi Power 1
Sault Power

Wawa Power

(MW)

110

488

203

156

957

1

4

5

8

18

1 Held through 50% owned Great Lakes Hydro Income Fund

24

Brascan Corporation  | 2004 ANNUAL REPORT

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$ 105

$ 105

274

492

251

258

409

205

(GWh)

850

750

906

756

3,262

$1,122

$ 977

$

140

$ 102

$

83

Operating cash flow increased substantially during 2004 due to a 4% increase in generation as well as improvements in
pricing  achieved  as  a  result  of  re-marketing  contracts  and  increasing  the  proportion  of  power  dispatched  during  peak
demand periods.

Quebec
Our operations in western Quebec consist of five hydroelectric generation stations on three tributaries of the Ottawa River,
with a combined generating capacity of 266 megawatts. These operations have four key interconnections with the Quebec
power grid and two with the Ontario power grid.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Lièvre River Power 1
Pontiac Power

(MW)

238

28

266

3

2

5

(GWh)

1,418

210

1,628

1 Held through 50% owned Great Lakes Hydro Income Fund

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$

271

$ 248

88

80

$

359

$ 328

$

57

$

33

$

40

Operating cash flow improved during 2004 due to a 14% increase in generation as well as improved margins arising from 
re-contracting and by utilizing our interconnections to facilitate sales into higher priced markets.

British Columbia
Our operations in British Columbia include three hydroelectric power generating stations with a combined generating capacity
of 127 megawatts. During 2004, we added a third generating unit to the recently constructed Pingston Power station near
Revelstoke, B.C., increasing its capacity to 45 megawatts.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Powell River Energy 1
Pingston Power

(MW)

82

45

127

2

1

3

(GWh)

261

95

356

1 Held through 50% owned Great Lakes Hydro Income Fund

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$

$

48

32

80

$

$

44

27

71

$

10

$

7

$

5

New England
Our New England operations include seven hydroelectric generating stations in Maine and eight hydroelectric generating 
stations in New Hampshire, with a combined generating capacity of 174 megawatts. During 2004, we completed construction
of the 25 megawatt White Mountain cogeneration facility in Berlin/Gorham.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Maine Power 1
New Hampshire Power 1
White Mountain, NH

(MW)

129

45

25

199

7

8

1

16

1 Held through 50% owned Great Lakes Hydro Income Fund

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$

180

$ 177

49

33

51

—

(GWh)

748

262

184

1,194

$

262

$ 228

$

34

$

16

$

15

Brascan Corporation  | 2004 ANNUAL REPORT

25

Operating cash flow increased substantially during 2004 reflecting a full year of contribution from operations acquired in
November 2003 and early 2004, and a return to normal water conditions following particularly dry conditions in the first half
of 2003.

New York
In September 2004, we established our operations in New York State through the acquisition of 72 power stations for approximately
$900 million including working capital. These stations have a combined generating capacity of 779 megawatts and long-
term average generating capacity of 2,933 GWh. They include 71 hydroelectric power generating stations located on 14 river
systems in upstate New York, and one 105 megawatt dual-fired cogeneration station in East Syracuse.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Hudson River Power

St. Lawrence River Power

Lake Ontario Power
East Syracuse

(MW)

237

223

214
105

779

12

30

29
1

72

(GWh)

915

1,096

892
30

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$ 272

$ —

313

221
33

—

—
—

2,933

$ 839

$ —

$

17

$ —

$ —

Operating cash flow in 2004 includes the period from September 29, 2004, the date of acquisition. We expect these operations
to contribute approximately $90 million of annual net operating income on a normalized basis.

Other Power Operations
Our other power operations include our interest in Louisiana Hydroelectric Power, which operates a 192 megawatt run-of-
the-river facility on a diversion of the Mississippi River, and five hydroelectric stations in southern Brazil with 102 megawatts
of capacity, two of which we acquired in 2004. Our Brazilian power stations are located in the states of Minas Gerais, Paraná
and  Rio  Grande  do Sul, and  are  operated  from  our  office  in  Curitiba. In  December  2004, we  announced  an  agreement 
to acquire six additional hydroelectric stations in the State of Minas Gerais with a combined generating capacity of 76 megawatts.

AS AT AND FOR THE YEARS ENDED DECEMBER 31 Capacity

Long-term
Average
Installed Generating Generation
2004
Stations

Louisiana HydroElectric Power

Brazil

Development properties

(MW)

192

102

294

1

5

6

Book Value

2004

2003

2004

Operating Cash Flow
2003

2002

(MILLIONS)

(MILLIONS)

$ 244

$ 228

90

52

50

45

(GWh)

677

432

—

1,109

$ 386

$ 323

$

25

$

14

$

10

Operating  cash  flow  increased  due  to  the  additional  Brazilian  operations  and  higher  generation  levels  at  Louisiana
HydroElectric Power.

The book value of our investment in Louisiana HydroElectric Power represents our 75% equity interest in the project, which
we do not consolidate as we do not have voting control at this time. We expect to consolidate this entity in our accounts
beginning in 2005 under new accounting requirements for variable interest entities. The book value of Louisiana HydroElectric
Power’s assets at year end was $1.0 billion, financed by $0.8 billion of project specific debt.

26

Brascan Corporation  | 2004 ANNUAL REPORT

FUNDS MANAGEMENT
We manage dedicated investment funds for ourselves and on behalf of institutional and other investors. Our current industry
focus is on property and long-life infrastructure assets.

In addition, we hold a proprietary portfolio of private equity investments consisting of interests in businesses that we believe
are undervalued and are being held until such time as they may be sold for a higher value or combined with our core operations.
In the meantime we actively manage these investments and pursue alternatives to restructure or optimize these businesses
to enhance their value.

The following table shows the assets under management at December 31, 2004 and 2003, together with the associated
operating cash flows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Bridge Lending Fund

Real Estate Finance Fund

Restructuring Fund

Real Estate Opportunity Fund

Timber Management Fund

Private Equity Fund

Structured Products and Capital Markets

Traditional assets under management
Office properties under management 3
Other

Total

1 As a percentage of average book value

Return on

Assets Under
Assets1 Management2
2004

2004

Book Value

Operating Cash Flow

2004

2003

2004

2003

2002

698

103

95

80

87

750

1,420

2

—

140

$

265

157

64

—

89

844

561

—

—

115

$

40

15

19

—

10

40

85

1

—

9

$

21

8

8

—

4

32

95

—

—

30

$

37

—

9

—

2

41

84

—

—

5

$ 1,148

$

627

366

210

87

750

1,775

3,208

2,200

140

$10,511

$ 3,375

$ 2,095

$

219

$

198

$

178

10%

12%

24%

—

11%

5%

9%

—

—

—

8%

2 Represents capital committed or pledged by Brascan and co-investors,including the book value of our invested capital

3 Management fees included in property income

We believe that the combination of our operating experience and knowledge of a number of industries, together with our
financial capabilities, enables us to earn superior risk-adjusted returns in our selected areas of investment. This, combined
with our willingness and ability to invest significant capital alongside our co-investors, makes us an attractive investment 
partner.

Of the $10.5 billion which we manage in this business, $3.4 billion represents our own capital. We expect that the amounts
managed on behalf of partners will grow substantially over time. This should result in increased returns on our capital as 
we earn management and performance based incentive fees. As many of these funds have only recently been launched,
performance fees earned to date have been modest, although we expect these to grow over time.

We continue to own financial assets directly which we acquired prior to establishing our investment funds or because they
do not fit the specific mandate of any one of our current funds.

Brascan Corporation  | 2004 ANNUAL REPORT

27

The following table shows operating cash flows generated by our funds management operations:

YEARS ENDED DECEMBER 31 (MILLIONS)

2004

2003

2002

Investment income

Interest

Dividends

Capital gains

Net fee income

Private equity investment income

$

$

70

24

39

46

179

40

219

$

$

58

34

40

34

166

32

198

$

$

43

30

31

33

137

41

178

Operating cash flows increased to $219 million in 2004, an increase of 11% over 2003 which in turn was higher than 2002.
Net fee income increased to $46 million in 2004 as a result of a higher level of activity and more assets under management.
Higher interest income reflects higher levels of interest bearing securities and loans held during the year.

The value of our funds management business is determined by the value of our invested capital together with the value 
of the associated net fee stream, which in 2004 totalled $46 million. We are in the early stage of building these cash flows
and, accordingly, are incurring a proportionately higher level of start-up costs. Based on net fee incomes that we expect will
increase significantly, the incremental value of this business is currently between $500 million and $1 billion, using multiples
of 10 to 20 times. This is in addition to the appreciation in value the of assets we own in our various Funds.

Bridge Lending Fund
The Bridge Lending Fund is a C$1 billion fund dedicated to providing bridge loans, primarily in Canada. The Fund leverages
our 20-year history of offering tailored lending solutions to companies in need of access to short-term financing. We have
committed 45% of the Fund’s capital and our institutional partners have committed the balance. For larger transactions, we
may invest directly and have granted co-investment rights to our partners to allow them to participate in a similar manner.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Bridge Lending Fund

Directly held bridge and corporate loans

Total

Assets Under
Management 1
2004

$

833

315

$ 1,148

Book Value

Operating Cash Flow

2004

2003

2004

2003

2002

$

$

383

315

698

$

$

28

237

265

$

$

14

26

40

$

$

2

19

21

$ —

37

37

$

1 Represents capital committed by Brascan and co-investors,including invested capital

Loans  advanced  during  the  year  by  the  Fund  include  a  $200  million  loan  to  Atlas  Cold  Storage, an  industrial  storage 
company, and  a  $200  million  loan  to  Unibord, a  manufacturer  of  wood  panel  products. The  Fund’s  management  team
reviewed over $4 billion of financing opportunities and issued funding commitments totalling $800 million. A total of $575 million
was advanced during the year to 11 clients. We also hold $315 million of bridge and corporate loans, which represent co-
investments or were originated prior to the establishment of the Fund.

28

Brascan Corporation  | 2004 ANNUAL REPORT

Real Estate Finance Fund
The Real Estate Finance Fund was launched in 2002 as a $600 million fund to finance the ownership of real estate properties
on a basis which is senior to traditional equity, but subordinate to traditional first mortgages or investment grade debt. The
Fund combines our own 35-year track record in real estate and finance with an experienced New York-based management
team. We have agreed to provide $200 million of capital and institutional investors will provide the balance of $400 million.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Real Estate Finance Fund

Office property loans

Retail property loans

CMBS REIT

Collateralized debt obligation notes

Directly held

Total

Assets Under
Management 1
2004

$

600

600

27

627

$

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

$

15

$

8

$ —

$

$

43

8

15

10

76

27

$

103

$

56

56

45

—

157

—

157

15

—

15

$

8

—

8

$

—

—

$ —

1 Represents capital committed by Brascan and co-investors,including invested capital

During  2004, the  Fund  acquired  35  loan  positions  with  an  aggregate  investment  of  $436  million. Significant  transactions
included the acquisition of a $70 million junior mortgage on the Bank of America Center in San Francisco, and $65 million in
mezzanine financing on a diversified portfolio of long-term health care centers in the U.S.

The Fund also established a $350 million collateralized debt obligation facility with a group of institutional lenders who have
committed low cost funding for a seven-year term to finance the acquisition of mortgage loan securities. This financing provides
a stable source of funding that will enable the Fund to achieve higher returns for its investors, including Brascan.

In  2005, we  plan  to  expand  our  operations  to  the  U.K. with  the  increase  of  the  Fund’s  mandate  to  include  European 
opportunities.

Restructuring Fund
The Tricap  Restructuring  Fund  was  launched  in  2002  as  a  C$415  million  restructuring  fund, to  invest  long-term  capital 
in  companies  facing  financial  or  operational  difficulties  in  industries  where  we  have  expertise. The  Fund  benefits  from 
our  20  year  record  of  restructuring  companies  experiencing  financial  and  operational  difficulties. We  have  committed 
C$200 million of the capital and institutional investors have provided the balance.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Tricap Restructuring Fund

Western Forest Products

Concert Industries

Other

Directly held restructuring assets

Total

Assets Under
Management 1
2004

$

347

347
19

366

$

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

$

13

$

6

$

4

$

$

15

37

24

76
19

95

$

$

31

—

—

31
33

64

13
6

19

$

$

6
2

8

4
5

9

$

1 Represents capital committed by Brascan and co-investors,including invested capital

During the year, we completed the restructuring of Western Forest Products (formerly Doman Industries), a western Canadian
forest products company. We recovered the full amount of our initial fund investment of $62 million on the reorganization,
with the Fund continuing to hold an 18% interest in Western Forest, received through the restructuring. The 18% interest has
a current investment value of $30 million.

Brascan Corporation  | 2004 ANNUAL REPORT

29

We recently advanced $75 million to acquire the senior secured debt of Concert Industries, a leading manufacturer of air
woven  consumer  tissue  products. Tricap  sponsored  the  restructuring  of  this  company, and  in  return  received  a  100% 
common equity interest in Concert which will be operationally restructured over the next few years.

Directly held restructuring assets relate to co-investment positions and assets owned prior to the establishment of the Fund.

Real Estate Opportunity Fund
Our  Real  Estate  Opportunity  Fund  was  launched  in  2003  as  a  C$250  million  property  fund  to  invest  in  underperforming 
commercial  properties. Premier  office  properties  will  continue  to  be  pursued  through  our  direct  property  operations  or 
a  planned  core  property  fund. The  Fund  has  a  dedicated  management  team  which  had  previously  been  pursuing  similar
types of activities within our commercial property operations for many years. We provided the initial capital and will raise funds
from other investors after the origination of a number of initial investments.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Assets Under
Management 1
2004

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

Real Estate Opportunity Fund

$

210

$

80

$ —

$ —

$ —

$ —

1 Represents capital committed by Brascan and co-investors,including invested capital

Our  objective  is  to  acquire  underperforming  real  estate  which, through  our  management, leasing  and  capital  investment
expertise, can be enhanced to provide a superior return on capital. We completed several investments since inception including
the acquisition of a $69 million office property portfolio in Indianapolis and an $11 million redevelopment asset in Toronto.
We are currently examining a number of attractive investment opportunities and expect to significantly increase invested
assets during 2005.

Timber Management Fund
We currently own 440,000 acres of timberlands located in Maine and in the State of Paraná in Brazil. These lands generated
net operating cash flow of $10 million in 2004 and have a book value of $87 million. We also own, through our investment
in  Fraser  Papers, an  indirect  42%  interest  in  timberlands  in  Maine  and  New  Brunswick, which  include  one  million  acres
owned outright and a further 1.3 million acres managed under license.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Timber Management Fund

Directly held
Indirect holdings 1

Total

Assets Under
Management
2004

440,000
2,300,000

2,740,000

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

$

$

87
—

87

$

$

89
—

89

$

$

10
—

10

$

$

4
—

4

$

$

2
—

2

1 Held indirectly through our 42% ownership interest in Fraser Papers

In  2003, we  assembled  a  team  of  forest  management  professionals  to  expand  our  timber  management  operations  and 
to ultimately establish a Timber Management Fund. We have formed relationships with institutional investors who wish to
acquire timber assets and we are currently jointly examining a number of promising opportunities.

30

Brascan Corporation  | 2004 ANNUAL REPORT

Private Equity Fund
We own a number of private equity investments which will either be sold once value has been maximized or integrated into
our core operations. Within our areas of expertise, we continue to seek new investments of this nature and dispose of more
mature assets. The following table sets out the investments in our proprietary private equity fund, together with associated
cash flows and gains:

# of

%
Shares Interest

Book Value

Operating Cash Flow

2004

2003

2004

2003

2002

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Forest products

Norbord Inc.

Location

North America/UK

Fraser Papers Inc.

North America

53.8

12.8

36%

42%

$

177

204

$

356

—

Katahdin Paper
Company, LLC

Business Services

Banco Brascan, S.A.
Privately held

Publicly listed

Mining and metals

Coal lands

Northgate
Exploration Limited

Real Estate

Maine

— 100%

Rio de Janeiro

Various

Canada

Alberta

British Columbia

—

—

—

40%

—

—

— 100%

—

—

—

—

Canary Wharf Group, plc London, UK

Total

85

59

81

86

58

—

76

45

89

72

53

—

—

750

$

153

844

$

$

$

19

—

(1)

4

11

3

4

—

—

40

$

$

18

—

(2)

3

9

—

4

—

—

32

$

$

16

—

—

13

7

(1)

5

1

—

41

Norbord Inc.
We own approximately 54 million shares, representing a 36% interest in Norbord Inc. (“Norbord”). The book value of this
investment was $177 million at year end. We issued debentures during 2004 that are exchangeable into 20 million of these
shares and which are reflected as a liability at year end of $195 million. Accordingly, our net interest in Norbord is approxi-
mately 34 million shares, or 23%, and had a quoted market value at year end of approximately $349 million.

Norbord is an international producer of wood panels with operations in the United States, Canada and Europe. The company’s
principal product is oriented strandboard (“OSB”). Norbord contributed $19 million of dividends to our cash flow together
with a $63 million gain as described below.

During 2004, Norbord distributed its paper operations to shareholders as a newly formed public company, Fraser Papers Inc.
and concurrently changed its name from Nexfor Inc. At the same time, Norbord paid a special dividend of C$1.00 per share.

We also monetized approximately half of our investment in Norbord during the year through the sale of 10 million Norbord
common  shares  and  the  issuance  of  debentures  exchangeable  into  a  further  20  million  Norbord  common  shares, all  at 
a price of C$12.75 per share. Including the special dividend, we generated proceeds from this investment of approximately 
$300 million and a realized pre-tax gain of $63 million.

Norbord reported net income of $326 million ($2.21 per share) during 2004, which represents a substantial increase from
the $126 million ($1.12 per share) earned during 2003 on a comparable basis. This increase was driven largely by a very
strong pricing environment for panel products, particularly OSB, in addition to expanded capacity and operating efficiencies.

Norbord  is  traded  on  the  Toronto  Stock  Exchange. Further  information  on  Norbord  is  available  through  its  web  site  at 
www.norbord.com.

Brascan Corporation  | 2004 ANNUAL REPORT

31

Fraser Papers Inc.
We  own  approximately  13  million  common  shares  of  Fraser  Papers, which  we  received  on  the  distribution  of  this 
business from Norbord during the year. These shares represent a 42% equity interest in Fraser and have a book value of
$204 million.

Fraser Papers produces a wide range of specialty paper products from its operations which are located principally in Maine
and New Brunswick. The company also owns one million acres of timberlands and operates a further 1.3 million acres under
provincial license.

Fraser Papers reported a net loss of $43 million during 2004, which represents a substantial improvement from the loss of
$92 million incurred during 2003. The improved results were driven largely by the stabilization of the paper markets and the
impact of cost reductions. Fraser Papers will continue to explore opportunities to improve its operating base. Although prices
for the products produced by Fraser have been weak in recent months, the business is cyclical in nature and over the long
term we expect substantially improved operating results.

Fraser Papers is traded on the Toronto Stock Exchange. Further information on Fraser Papers is available through its web
site at www.fraserpapers.com.

Katahdin Paper Company,LLC
We  own  a  280,000  ton  per  year  directory  paper  producer  in  East  Millinocket, Maine  and  a  185,000  ton  per  year  super-
calender fine paper producer in Millinocket, Maine, which together operate under the name Katahdin Paper. These operations
were acquired out of a third party bankruptcy in April 2003. The directory plant was restarted in 2003 and is currently generating
positive cash flows. The supercalender plant was restarted in June 2004 and is expected to reach full production in the near
future.

Banco Brascan,S.A.
We own 40% of Banco Brascan, which is a Brazilian investment bank based in Rio de Janeiro and São Paulo, Brazil. The 
balance of the company is owned 40% by Mellon Financial Group and 20% by management. Banco Brascan advises, lends
to and provides asset management services to domestic and foreign companies in Brazil.

Privately Held
Privately  held  business  service  investments  include  a  joint  venture  with  the  Accor  Group  of  France  which  owns  and 
manages the Accor Group hotel brands in Brazil, including Novotel, Sofitel, Ibis and Formula One, and a voucher services
business in Brazil, which provides paper and electronic vouchers to corporations which utilize them in their compensation 
programs for employees and for the purchase of motor fuel and other purposes.

Publicly Listed
Publicly  listed  business  service  investments  include  controlling  interests  in  NBS Technologies  Inc. and  MediSolution  Ltd.
NBS provides secure identification solutions, financial transaction services and operates a commerce gateway that facilitates
electronic payment processing. MediSolution Ltd. develops and manages medical human resources management software
and systems to the hospital industry, primarily in Canada.

Coal Lands
Brascan owns the coal rights under approximately 475,000 acres of freehold lands in central Alberta. These lands supply
approximately 11% of Alberta’s coal-fired power generation through the production of approximately 12 million tonnes of coal
annually. Royalties from this production generate $4 million of operating cash flow and provide a stable source of income
as they are free of crown royalties and require no holdings costs. In addition, we own a 3.5% net profit interest in 75 million
tonnes of proven reserves, and 25 million tonnes of potential reserves of high quality metallurgical coal in British Columbia.

32

Brascan Corporation  | 2004 ANNUAL REPORT

Northgate Exploration Limited
We  held  a  42%  interest  in  Northgate  Exploration  Limited  until  its  sale  in  November  2003. Northgate  is  a  publicly traded 
mid-tier  gold  producer. This  investment  resulted  from  the  successful  restructuring  of  the  Kemess  gold  mine  in  British
Columbia. On completion of the financial and operational restructuring, we sold our interest in Northgate through a broad public
distribution in the capital markets, recognizing a gain of $57 million which is included in Property and Disposition Gains.

Canary Wharf Group,plc
At the beginning of 2004, we owned approximately 96 million shares of Canary Wharf Group, plc which owns high quality
commercial  property  interests  in  London, United  Kingdom. Our  initial  shareholdings  were  purchased  in  2003  following 
a  precipitous  decline  in  their  trading  value. Along  with  several  institutional  partners, we  formed  an  investment  group 
that made an offer to the existing shareholders of Canary Wharf Group, plc in 2004 to acquire a larger equity interest and
operational control of the company. Although unsuccessful in our offer, we were able to increase our interest through subsequent
purchases to 17% and, together with investment partners, a combined 34%. Following the conclusion of the takeover offer
process, we  transferred  this  investment  to  our  real  estate  operations  in  accordance  with  our  long  term  intentions  with
respect to these assets and their correlation with our core commercial real estate operations.

Structured Products and Capital Market Investments
We  have  developed  a  number  of  structured  products  directed  towards  both  retail  and  institutional  investors. In  addition,
we  maintain  portfolios  of  public  securities  such  as  high  yield  bonds, preferred  shares  and  common  equities. The  capital
invested in these activities at year end was $1.4 billion, with nearly $1.8 billion under management.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Reinsurance portfolio

Brascan SoundVest Funds

Titanium Asset Backed Trust

Securities portfolios

High yield bonds

Equity securities

Total

Assets Under
Management 1
2004

$

991

188

167

429

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

$

991

$

288

$

32

$

23

$

23

122

307

$ 1,775

$ 1,420

$

86

187

561

53

72

61

$

85

$

95

$

84

1 Represents capital committed by Brascan and co-investors,including invested capital

Our  reinsurance  operations  raised  $100  million  from  institutional  investors  during  2004, reducing  our  ownership  interest
from 100% to 80%. The assets deployed in this business consist largely of fixed income securities, which increased during
the year with the continued expansion of this business. We also launched two retail product offerings under the names of
Brascan SoundVest Diversified Income Fund, a fund of income trusts, and Brascan SoundVest Total Return Fund, a diversified
fund of income trusts, common shares and other equity securities. Investment advisory and portfolio management services
are provided by SoundVest Capital Management Ltd., which is 50%-owned by Brascan. In 2003 we launched Titanium Trust,
an  asset  backed  trust  which  finances  receivables  and  other  assets  acquired  from  our  own  operations, as  well  as  from 
others. This  trust  issues  short-term  asset  backed  commercial  paper  and  medium-term  notes, and  will  over  time  assist 
in lowering our overall cost of capital.

We continued to actively invest in high yield bonds and other publicly traded securities. These activities, which utilize the
knowledge and experience gained from our operating activities, rely on careful due diligence and a value based investment
philosophy. The dramatic strengthening of the high yield markets provided us with exceptional returns during the previous 
two years.

From time to time, in our areas of industry expertise, we also take positions in securities which we believe to be under-
valued which are included in our equity security portfolios.

Brascan Corporation  | 2004 ANNUAL REPORT

33

Traditional Assets Under Management
While we have focussed principally on alternative assets under management, we have also established joint ventures and
have invested relatively small amounts of capital with a number of traditional managers of equity and fixed income. Our
infrastructure and position in the capital markets assists our partners to expand their businesses with confidence and these
relationships provide us with additional perspective on the financial markets. In 2004, we formed Brascan Strategic Asset
Management, a New York based investment manager specializing in fixed income products, which has grown rapidly.

Manager

%Ownership

Investment Type

Brascan Strategic Asset Management

Highstreet Asset Management

Mavrix Fund Management

SoundVest Capital Management

Total

100%

35%

10%

50%

Equities/Fixed Income

Equities/Fixed Income

Mutual Funds

Equities/Fixed Income

Assets Under
Management
2004

(MILLIONS)

$ 1,500

833

417

458

$ 3,208

Office Properties Under Management
We currently manage $2.2 billion of commercial properties held by institutional investors that represent co-ownership interests
in  our  core  commercial  property  portfolio. The  fees  earned  on  these  activities  are  included  in  property  income. We  are 
currently developing a core office property fund that will expand our real estate assets under management and associated
fees and will enhance our return from future office property acquisitions.

INVESTMENT IN NORANDA
We own approximately 123 million shares, or 42% of Noranda Inc. Our investment had a book value of $1.4 billion and a
stock market value of $2.2 billion at December 31, 2004.

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Noranda common shares

# of Shares

2004

2003

Book Value

Dividends Received
2003

2004

2002

122.6

$ 1,374

$ 1,196

$

45

$

49

$

48

Noranda is a base metals company with over $9 billion of assets. The major commodities produced are nickel, copper, zinc
and aluminum, which experienced significant increases in demand and prices over the past year, and into 2005. As a result,
Noranda continues to benefit from increased profit margins for most of its products and, accordingly, we expect the company
to report strong operating earnings and cash flows during 2005.

The following table shows Noranda’s segmented cash flow from operations and net income:

YEARS ENDED DECEMBER 31 (MILLIONS)

Cash flow from operations

Copper

Nickel

Aluminum

Zinc

Unallocated costs

Cash flow from operations

Restructuring charges

Depreciation and other non-cash items

Net income

34

Brascan Corporation  | 2004 ANNUAL REPORT

$

2004

894

680

119

72

(412)

1,353

33

(835)

$

2003

313

323

59

4

(122)

577

(24)

(530)

$

551

$

23

In response to improved metal prices and increases in the value of its businesses, Noranda’s board of directors initiated 
a  process  whereby  a  special  committee  of  its  board  was  formed  to  review  expressions  of  interest  to  purchase  Noranda.
Brascan has supported this process fully, while also considering other alternatives to maximize the value and liquidity of 
its 42% interest in Noranda.

Noranda is traded on both the New York and Toronto stock exchanges. Further information on Noranda is available through
its web site at www.noranda.com.

CASH AND FINANCIAL ASSETS
Although we generate substantial amounts of cash flow within our operations, we generally carry modest cash balances and
instead  utilize  excess  cash  to  repay  contractual  revolving  credit  lines  and  invest  in  shorter  term  financial  assets  which 
generate higher returns while still providing a source of liquidity to fund investment initiatives.

Financial  assets  represent  securities  that  are  not  actively  deployed  within  our  funds  management  operations, pending
deployment  into  our  core  operations. The  market  value  of  our  financial  assets  approximates  their  realizable  value. The 
following table shows the composition of these assets and associated cash flow:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Financial assets

Government bonds

Corporate bonds

Preferred shares

Common shares

Other

Total financial assets

Cash

Total

Book Value

2004

2003

Operating Cash Flow
2003

2004

2002

$

$

42

463

351

140

—

996

404

$

49

387

342

76

—

854

382

$ 1,400

$ 1,236

$

3

17

22

3

34

79

—

79

$

$

4

12

27

2

44

89

—

89

$

$

5

14

28

4

45

96

—

96

PROPERTY AND DISPOSITION GAINS
The following table sets out property and disposition gains over the past three years.

YEARS ENDED DECEMBER 31 (MILLIONS)

Disposition gains

Lease termination income

Property gains

$

2004

63
60 1
—

2003

$

57

—
100 1

2002

$ —

—
60 1

$

123

$

157

$

60

1 50% of these items were shared with the other shareholders of our commercial property operations

During 2004 we earned a $63 million gain on the partial monetization of our investment in Norbord. During 2003 we earned
a  $57  million  gain  on  the  sale  of  our  investment  in  Northgate. These  investments  are  discussed  further  under  Funds
Management – Private Equity.

Also during 2004 we earned lease termination income of $60 million from the cancellation of an existing lease and replacement
with a new 20-year 460,000 square foot lease at One World Financial Center. Property gains during 2003 of $100 million 
related to the sale of a 49% interest in 245 Park Avenue. During 2002, we generated $60 million of gains on the sale of partial
interests in office properties located in Toronto and Calgary. There were no significant lease termination payments during
either  2003  or  2002. The  lease  termination  income  and  property  gains  noted  above  were  shared  as  to  50%  with  other
investors in these operations.

Brascan Corporation  | 2004 ANNUAL REPORT

35

While these events are opportunistic and difficult to predict, the dynamic nature of our asset base should produce similar
opportunities in the future.

CAPITAL RESOURCES AND LIQUIDITY
We are committed to maintaining high levels of liquidity and access to a broad range of low cost capital. This enables us to
provide  financial  stability  and  a  low  cost  of  capital  to  our  operations, and  ensures  that  we  can  react  quickly  to  potential
investment opportunities. Our liquidity consists of cash and financial assets, as well as committed lines of credit. Furthermore,
we generate high levels of free cash flow within our businesses and have minimal sustaining capital expenditure requirements.
Free cash flow exceeded $800 million during 2004.

Our capitalization, which is summarized in the following table, includes corporate debt and other borrowings that do not have
recourse to the Corporation, preferred equity issued by the company and certain of our operating business units, as well as
Brascan’s common equity capital. Other shareholder interests represent the equity they have invested in our assets, which
consist principally of common shares of our North American commercial office property operations.

During the year, we raised $2.3 billion of capital through the issuance of long-term debt and preferred equity, enabling us 
to remain in a very solid financial position.

CAPITALIZATION
The strength and diversification of the income streams generated by our various operations permit us to have financing costs
below that of many peers who operate in only one of our selected areas of business. By continuously monitoring the balance
between debt and equity financing, and maintaining access to a broad range of financing sources, we endeavour to reduce
our weighted average cost of capital on a risk adverse basis and thereby improve common shareholder returns.

Our overall weighted average cash cost of capital, using a 20% return objective for our common equity, is 9.5%, unchanged
from 2003. This reflects the low cost of non-participating preferred equity issued over a number of years, principally in the
form of perpetual preferred shares, as well as the low cost of non-recourse investment grade financings achievable due 
to the high quality of our commercial properties and power generating plants.

The following table details our consolidated liabilities and shareholders’ interests at the end of 2004 and 2003 and the related
cash costs:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Liabilities

Non-recourse borrowings

Property specific mortgages

Other debt of subsidiaries

Corporate borrowings

Accounts payable and other liabilities

Shareholders’ interests

Minority interests of others in operations

Preferred equity

Common equity

Cost of Capital1

2004

2003

Book Value

Operating Cash Flow 2

2004

2003

2004

2003

2002

6%

5%

6%

7%

22%

6%

19%

16%

9.5%

6%

5%

6%

6%

20%

6%

18%

16%

9.5%

$ 6,045

$ 4,881

$

2,373

1,675

2,719

1,569

2,148

3,481

7,198

2,075

1,213

1,745

1,516

1,861

3,008

6,385

321

122

87

169

345

116

608

1,069

$

300

105

66

88

294

83

566

943

$ 297

106

63

56

262

69

425

756

$20,010

$ 16,299

$ 1,768

$ 1,502

$ 1,278

1 Based on operating cash flows as a percentage of average book value
2 Interest expense in the case of borrowings.Attributable operating cash flows in the case of shareholders’ interests,including cash distributions,and current taxes and 

operating expenses in the case of accounts payable and other liabilities

36

Brascan Corporation  | 2004 ANNUAL REPORT

Brascan makes judicious use of debt and preferred equity at the corporate and subsidiary level to enhance returns to common
shareholders as well as those who hold participating interests in our consolidated subsidiaries. While corporate and subsidiary
debt is typically investment grade, we take care to minimize any liquidity or refinancing risk to the company.

We have benefitted recently from low interest rates, particularly short-term rates, and since rates appear poised to increase
we are locking in longer term fixed rates and closing out floating rate swap positions. This resulted in a modest increase 
in our cost of capital during 2004, but should protect our returns over the longer term.

LIABILITIES

Property Specific Mortgages
Where  appropriate, we  finance  our  operating  assets  with  long-term, non-recourse  borrowings  such  as  property  specific
mortgages which do not have recourse to the Corporation or our operating entities.

The composition of Brascan’s borrowings which have recourse limited to specific assets is as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Commercial properties

Power generation

Total

1 As a percentage of average book value of debt
2 Interest expense

Average
Term

Cost of
Capital1
2004

Book Value

2004

2003

Operating Cash Flow2
2003

2004

12

10

11

6%

6%

6%

$ 4,534

$ 4,149

1,511

732

$ 6,045

$ 4,881

$

$

261

60

321

$

$

255

45

300

2002

$ 258

39

$ 297

These borrowings leverage common shareholders’ equity with long-term lower risk financing, which is largely fixed rate,
with an average maturity of 11 years.

Commercial property borrowings represent mortgage debt on properties. Our commercial property operations have a relatively
low level of general corporate indebtedness since we finance this business primarily with mortgages with recourse only to
specific properties. At the end of 2004, these mortgages had an average term of 12 years and a weighted average interest
rate of 6%. Commercial borrowings increased as a result of mortgage financings secured by our newly acquired Washington,
D.C. properties.

Power generation borrowings consist of financings secured by specific power facilities with an average interest rate of 6%.
We raised $500 million of two-year secured debt to finance the acquisition of our New York power operations in September 2004.
This debt will be refinanced in 2006 with long-term debt once we have secured appropriate power contracts, consistent with
our other financings. The Corporation has guaranteed repayment of $75 million of this debt under certain circumstances, but
we expect to negotiate fully non-recourse financing when the long-term debt is put into place. The balance of the increase
in power generation debt is due to the impact of foreign currency translation on Canadian dollar denominated financings.

Principal repayments on property specific mortgages due over the next five years and thereafter are as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

2005

2006

2007

2008

2009

Beyond

Total

Commercial properties

Power generation

Total

Percentage of total

$

$

311

89

400

7%

$

$

210

524

734

12%

$

642

22

$

664

11%

$

$

285

22

307

5%

$

$

193

59

252

4%

$

2,893

$ 4,534

795

1,511

$

3,688

$ 6,045

61%

100%

Brascan Corporation  | 2004 ANNUAL REPORT

37

Other Debt of Subsidiaries
These borrowings are largely corporate debt, issued by way of corporate bonds, bank credit facilities and other types of debt
and financial obligations of subsidiaries. The composition of these borrowings is as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Property

Power generation

Funds management

International operations and other

Total

1 As a percentage of average book value of debt

2 Interest expense

Average
Term

Cost of
Capital1
2004

2

3

13

7

4

5%

6%

5%

6%

5%

Book Value

2004

2003

Operating Cash Flow2
2003

2004

2002

$

660

617

530

566

$

576

375

647

477

$

32

23

38

29

$

19

22

34

30

$

12

23

29

42

$ 2,373

$ 2,075

$

122

$

105

$ 106

Property debt includes residential property debt, which consists primarily of construction financing which is repaid from the
proceeds from sales of building lots, single family houses and condominiums and is generally renewed on a rolling basis 
as new construction commences.

Power generation debt consists of $200 million 8.3% U.S. public notes which mature in 2005, C$400 million 4.6% public
notes which mature in 2009 and C$100 million floating rate public notes which mature in 2006. The notes are rated BBB by
S&P and BBB(high) by DBRS.

Funds management debt includes C$325 million of retractable preferred shares that will be repaid in 2007 and 2011 and
pay dividends at an average rate of 6.4%. Funds management debt also includes a C$255 million debenture issued during
2004  by  a  subsidiary  of  Brascan, that  is  exchangeable  at  the  option  of  either  the  company  or  the  holder  into  20  million 
common shares of Norbord held by the subsidiary at C$12.75 per share. The carrying value of these debentures, which at
year end was $195 million, is required under current accounting principles to be adjusted to reflect the market value of the
underlying shares with any changes in value recorded in the company’s income statement during the period. The 2003 balance
includes $313 million (C$375 million) of public debt assumed by the Corporation with effect from December 31, 2004 upon
amalgamating  the  funds  management  operations  into  the  Corporation, and  accordingly  is  no  longer  reflected  as  debt  of 
subsidiaries.

A portion of the outstanding debt of our international operations is denominated in their domestic currencies and is utilized
to hedge their operating assets against local currency fluctuations, the most significant of which is the Brazilian real. The
Corporation does not typically guarantee the debts of subsidiaries with the exception of $393 million included in debt of
international operations that is supported by financial assets held within those operations.

38

Brascan Corporation  | 2004 ANNUAL REPORT

Principal repayments on other debt of subsidiaries due over the next five years and thereafter are as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

2005

2006

2007

2008

2009

Beyond

Total

Property

Power generation

Funds management

International operations and other

Total

Percentage of total

$ 407

$ 214

$

200

5

120

84

—

46

32

—

114

2

$ 732

$ 344

$ 148

31%

15%

6%

$

$

7

—

11

1

19

1%

$ —

333

7

3

$ 343

$

14%

$ —

$

660

617

530

566

$ 2,373

100%

—

393

394

787

33%

Corporate Borrowings
Corporate borrowings represent long-term and short-term obligations of the company. Long-term corporate borrowings are
in the form of bonds and debentures issued in the Canadian and U.S. capital markets both on a public and private basis.
Short-term financing needs are typically met by issuing commercial paper that is backed by long-term fully committed lines
of credit from a group of international banks.

The following table summarizes Brascan’s corporate credit facilities:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Commercial paper and bank debt

Publicly traded term debt

Privately held term debt

Total

1 As a percentage of average book value of debt

2 Interest expense

Cost of
Capital1
2004

3%

5%

8%

6%

Book Value

2004

2003

Operating Cash Flow2
2003

2004

2002

$

249

$ —

1,413

13

1,100

113

$ 1,675

$ 1,213

$

$

5

74

8

87

$

$

3

54

9

66

$

$

7

48

8

63

The  company  assumed  $313  million  (C$375  million)  of  public  term  debt  originally  issued  by  our  funds  management 
business as of December 31, 2004. The notes mature evenly over 2005, 2006 and 2007. The company redeemed $100 million
of privately held term debt that matured during the year.

At December 31, 2004, the company had approximately $1 billion of committed corporate credit facilities which are utilized
principally as  back-up  credit  lines  to  support  commercial  paper  issuance. The  unutilized  portion  of  these  lines  totalled 
$765 million at year end.

Principal repayments on corporate borrowings due over the next five years and thereafter are as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

2005

2006

2007

2008

Commercial paper and bank debt

Publicly traded term debt

Privately held term debt

Total

Percentage of total

$

249

104

10

$ —

$ —

$ —

104

2

105

1

300

—

$

363

$ 106

$ 106

$ 300

22%

6%

6%

18%

2009

$ —

—

—

$ —

—%

Beyond

Total

$ —

800

—

$ 249

1,413

13

$

800

$1,675

48%

100%

Brascan Corporation  | 2004 ANNUAL REPORT

39

SHAREHOLDERS’ INTERESTS
Shareholders’ interests are comprised of three components: participating interests of other shareholders in our operating
assets and subsidiary companies; non-participating preferred equity issued by the company and its subsidiaries; and com-
mon equity of the company.

Shareholders’ interests at December 31, 2004 and 2003 were as follows:

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS

Participating interests of others in assets

Property

Commercial
Residential 2
Power generation

Other

Non-participating preferred equity

Corporate

Subsidiaries

Common equity

Number of
Shares
2004

77.5

15.3

24.1

271.7 3

Book Value

2004

2003

Operating Cash Flow1
2003

2004

2002

$ 1,063

$

122

194

190

998

190

184

144

1,569

1,516

1,089

1,059

2,148

3,481

852

1,009

1,861

3,008

$

238

$

220

$ 217

84

21

2

345

62

54

116

608

64

15

(5)

294

58

25

83

566

943

—

11

34

262

44

25

69

425

$ 756

1 Represents share of operating cash flows attributable to the interests of the respective shareholders and includes cash distributions

2 Residential real estate interests included in commercial real estate prior to 2003

3 Includes convertible debentures and options on an “as converted”basis

$ 7,198

$ 6,385

$ 1,069

$

Participating Interests of Others in Assets
The majority of our commercial and residential property operations are conducted through Brookfield Properties Corporation
and  Brookfield  Homes  Corporation, respectively, in  which  shareholders  other  than  Brascan  own  an  approximate  50% 
common  share  interest. Power  generating  interests  represent  the  50%  interest  of  unit  holders  in  the  Great  Lakes  Hydro
Income Fund, through which we own some of our power generating operations. Other interests include holdings of others 
in certain funds management businesses.

The book values of these interests typically increase each year, representing the excess of income over cash distributions.
During 2004, our U.S. residential operations distributed $142 million of surplus cash generated within the business, resulting
in  a  decrease  in  the  book  value  of  these  interests, and  we  raised  additional  capital  in  certain  of  our  funds  management 
businesses. Distributions to other minority shareholders in the form of cash dividends totalled $73 million in 2004 compared
with $62 million in 2003. The undistributed cash flows attributable to minority shareholders are retained in the respective
operating businesses and are available to expand their operations, reduce indebtedness or repurchase equity.

Preferred Equity
The company has $2,148 million of non-participating preferred equity outstanding: $1,089 million issued by the Corporation
and $1,059 million issued by consolidated subsidiaries. The preferred equity enables us to expand our equity base at low-risk
without dilution to common shareholders. The average cost of this capital to the common shareholder was 6% at year end.

40

Brascan Corporation  | 2004 ANNUAL REPORT

During 2004, we issued $237 million of corporate preferred equity in exchange for preferred shares previously issued by our
Funds Management operations. Our commercial property subsidiary also issued C$200 million of preferred shares yielding
5.00%, and C$150 million of preferred shares yielding 5.20%, for total proceeds of C$350 million.

As a result of new accounting requirements, we will reclassify as financial obligations preferred equity securities that are
convertible into common shares at the option of the holders at market prices, notwithstanding the company’s right to redeem
the securities for cash prior to conversion. This change, which will be implemented January 1, 2005, will include $500 million
of corporate preferred equity and $809 million of preferred equity issued by our commercial property operations.

Common Equity
On a diluted basis, Brascan had 271.7 million common shares outstanding at year end, an increase of 0.4 million shares
from December 31, 2003. During 2004, we repurchased 0.8 million common shares under a normal course issuer bid at 
an average price of $23.35 per share and issued 1.5 million options at an average price of $25.06 per share. During 2003,
6.9 million common shares and equivalents were repurchased in a similar manner at a price of $14.83 per share. We split
our common shares on a three-for-two basis on June 1, 2004 in order to increase their liquidity. All share amounts have been
adjusted to reflect the split on a retroactive basis.

Brascan has two classes of common shares outstanding: Class A and Class B. Each class of shares elects one-half of the
company’s Board of Directors. The Class B shares are held by Partners Limited, a private company owned by 35 individuals,
including a number of the senior executive officers of Brascan.

Free Cash Flow
Our free cash flow represents the operating cash flow retained in the business after dividend payments to shareholders of 
subsidiaries, preferred  equity  distributions  to  preferred  shareholders  and  sustaining  capital  expenditures. Free  cash  flow 
is typically used to pay common share dividends, invest in the business for future growth, reduce borrowings or repurchase
equity.

A summary of Brascan’s free cash flow is as follows:

YEARS ENDED DECEMBER 31 (MILLIONS)

Receipts

Net operating income

Dividends from Noranda and Norbord

Disbursements

Interest expense on borrowings

Other operating costs and taxes

Sustaining capital investments

Brascan

Minority interests

Distributions

Minority interests

Preferred equity

Free cash flow

2004

2003

2002

$ 1,704

64

1,768

$ 1,435

67

1,502

$ 1,214

64

1,278

530

169

55

20

73

116

963

805

$

471

88

45

20

62

83

769

733

$

466

56

30

20

55

69

696

582

$

Brascan Corporation  | 2004 ANNUAL REPORT

41

The following table provides an overview of how our free cash flow and financing proceeds have been utilized over the past
three years:

Total

$ 2,120

2004

$

805

2003

$

733

2002

$

582

YEARS ENDED DECEMBER 31 (MILLIONS)

Free cash flow

Financing

Borrowings, net of repayments

Net issuance of preferred equity

Minority interest distributions

Investing

Property 1
Power generation 1
Funds management and securities

Net repurchase of common shares

Brascan

Subsidiaries

Common share dividends

Net generation (utilization) of cash

Net change in non-cash working capital balances

2,020

1,042

(140)

2,922

(701)

(1,738)

(1,816)

(253)

(401)

(4,909)

(374)

(241)

263

1,577

264

(140)

1,701

(349)

(1,070)

(1,087)

(19)

(33)

(2,558)

(136)

(188)

210

22

(125)

525

—

400

(221)

(139)

(549)

(91)

(125)

(1,125)

(126)

(118)

168

568

253

—

821

(131)

(529)

(180)

(143)

(243)

(1,226)

(112)

65

(115)

$

50

$

(50)

Increase (decrease) in cash

$

22

$

1 Excludes the levelized amount of sustaining capital expenditures which are included in the determination of free cash flow

Working Capital and Other Balances
The composition of our working capital and other balances is as follows:

AS AT DECEMBER 31 (MILLIONS)

Working capital balances

Property operations

Power generation

Funds management

International and other

Other items

Future income tax assets

Prepaid expenses and other assets,

deferred credits, provisions and other liabilities

Accounts
Receivable

2004

Accounts
Payable

$

482

169

204

332

1,187

56

281

337

$

524

100

1,298

160

2,082

—

637

637

Net

$

(42)

69

(1,094)

172

(895)

56

(356)

(300)

Accounts
Receivable

$

231

131

449

242

2003

Accounts
Payable

$

375

89

419

280

1,053

1,163

62

508

570

—

582

582

Net

$ (144)

42

30

(38)

(110)

62

(74)

(12)

Net working capital and other

$

1,524

$ 2,719

$ (1,195)

$ 1,623

$ 1,745

$ (122)

Working  capital  balances  include  the  trade  accounts  receivable  and  payables  held  in  the  normal  course  of  each  of  our 
operating businesses. We endeavour to minimize the amount of capital required in our businesses, and in this regard we
have established Titanium Asset Backed Trust to effectively finance working capital balances with asset backed commercial
paper and medium-term notes.

The increase in net liabilities of our funds management business is due principally to a higher level of insurance deposit 
liabilities. Other balances include future income tax assets, as well as other accrued asset balances and provisions.

42

Brascan Corporation  | 2004 ANNUAL REPORT

FINANCIAL POLICIES

CAPITAL ALLOCATION
We  consider  effective  capital  allocation  to  be  critical  to  our  success. As  a  result, we  apply  a  rigorous  approach  towards 
the allocation of capital among our operations. Capital is invested only when the expected returns exceed pre-determined
thresholds, taking into consideration both the degree and magnitude of the relative risks and upside potential and, if appropriate,
strategic  considerations  in  the  establishment  of  new  business  activities. We  conduct  post-investment  reviews  on  capital 
allocation decisions to assess the results against anticipated returns.

LIQUIDITY
We strive to maintain sufficient financial liquidity at all times in order to participate in attractive investment opportunities 
as they arise, as well as to withstand sudden adverse changes in economic circumstances.

As  at  year  end, Brascan  and  its  consolidated  subsidiaries  had  $0.9  billion  of  undrawn  committed  credit  facilities  with 
12 international financial institutions, largely maintained as back-up facilities for the issuance of commercial paper. We also
maintain substantial cash and financial assets that can be liquidated to fund investments as required.

During 2004, we generated $670 million of operating cash flow and we aim to increase this by approximately 12% to 15%
per  annum  over  the  long  term. The  free  cash  flow  from  operations, which  includes  undistributed  cash  flow  attributable 
to minority interests in subsidiaries, totalled $805 million during 2004 and is expected to increase generally in line with our
operating cash flow. Free cash flow is available to expand our operating base, pay common share dividends, reduce debt 
or repurchase common shares as appropriate.

CREDIT PROFILE
We endeavour to arrange our affairs to maintain investment grade ratings and to improve them further over time. The credit
ratings for the company at December 31, 2004, and at the time of the printing of this report were as follows:

Commercial paper

Term debt

Preferred shares

DBRS

R-1(low)

A(low)

Pfd-2(low)

S&P

A-1(low)

A–

P2(mid)

Moody’s

—

Baa3

—

We also endeavour to ensure that our principal operations maintain investment grade ratings in order to provide continuous
access to a wide range of financings and to enhance borrowing flexibility, a low cost of capital and access to various forms 
of financing unavailable to non-investment grade borrowers.

The following outlines our targeted debt to capitalization levels:

Debt to capitalization

Excluding property specific mortgages

Corporate borrowings

Objective

30% to 40%

20% to 30%

2004

29%

22%

2003

29%

20%

2002

31%

20%

USE OF DERIVATIVES
We  utilize  a  number  of  financial  instruments  to  manage  our  foreign  currency, commodity  and  interest  rate  exposures.
As a general policy, we endeavour to maintain balanced positions, although unmatched positions may be taken from time 
to time within predetermined limits. The company’s risk management and derivative financial instruments are more fully
described in the notes to our Consolidated Financial Statements.

Brascan Corporation  | 2004 ANNUAL REPORT

43

Brascan’s intent is to maintain a hedged position with respect to the carrying value of net assets denominated in currencies
other than the U.S. dollar. Accordingly, fluctuation in the value of the U.S. dollar relative to other currencies has a negligible
impact on the company’s net financial position. The company receives certain cash flows that are denominated in Canadian
dollars that are not hedged. The estimated impact of a C$0.05 change in the Canada/U.S. exchange rate is a corresponding
change in operating cash flow of approximately $0.04 per share.

We typically finance our assets that generate predictable long-term cash flows with long term fixed rate debt in order to 
provide stability in cash flows and protect returns in the event of changes in interest rates. We also make use of fixed rate
preferred  equity  financing  as  well  as  financial  contracts  to  provide  additional  hedges  in  this  regard. Nonetheless, the 
company  and  our  subsidiaries  typically  maintain  a  net  floating  rate  liability  position  because  we  believe  that  this  results 
in lower financing costs over the long term and can do this given the company’s substantial annual operating cash flows.
For several years we had swapped a significant amount of fixed rate debt to floating rate to take advantage of declining
interest rates, which resulted in a meaningful reduction in our cost of capital and benefitted our operating results. Although
interest  rates  remain  at  low  levels, we  continue  to  reduce  our  floating  rate  exposure  with  the  expectation  that  rates  will
increase over the next few years.

Accounting principles require that the impact of fluctuating interest rates on the values of most of our assets and financial
obligations are not recorded as income. However changes in values of certain of our fixed-rate financial instruments are
recorded as income, even though they represent an economic hedge against changes in value of the corresponding assets.
Accordingly, although such changes may be offset by variances in the value of the related asset, movements in long-term
interest rates may have an increased impact on our reported financial results.

As at December 31, 2004, our net floating rate liability was $1.2 billion. As a result, a 100 basis point increase in interest rates
would adversely impact operating cash flow by $0.05 per share. Our fixed-rate obligations at year end include a notional amount
of $1.6 billion (2003 – $0.3 billion) which is required to be recorded at market value and any changes in value recorded 
as current income, with the result that a 10 basis point increase in long term interest rates will result in a corresponding
increase  in  income  of  $0.05  per  share  and  vice  versa, based  on  our  year  end  positions. It  is  important  for  shareholders 
to keep in mind that these interest rate related revaluation gains or losses are offset by corresponding changes in values 
of the assets and cash flow streams that they relate to, which are not reflected in current income.

CORPORATE GUARANTEES, COMMITMENTS AND CONTINGENT OBLIGATIONS
Brascan’s  policy  is  to  not  guarantee  obligations  of  subsidiaries  or  affiliates. We  do, however, provide  limited  guarantees 
and  indemnities  when  required  from  time-to-time  to  further  the  growth  of  our  power  marketing  and  fund  management 
businesses. The Corporation has guaranteed $75 million of project specific debt raised during 2004 to finance the acquisition
of  power  generating  assets, as  well  as  $393  million  of  subsidiary  debt  previously  guaranteed  by  a  company  with  which 
we  amalgamated. The  Corporation  has  also  guaranteed  obligations  under  power  purchase  agreements  which  amounted 
to  $19  million  at  year  end. Certain  of  these  obligations, together  with  $172  million  of  obligations  included  in  accounts
payable and other liabilities, are subject to credit rating provisions and are supported by financial assets of the principal
obligor.

The company may be contingently liable with respect to regulatory proceedings, litigation and claims that arise in the normal
course  of  business. The  company  does  not  believe  it  has  any  material  exposure  in  this  regard  and  has  provided  for  any
expected claims in its accounts. In addition, the company may execute agreements that provide indemnifications and guarantees
to third parties. Disclosure of commitments, guarantees and contingencies can be found in the Notes to the Consolidated
Financial Statements.

44

Brascan Corporation  | 2004 ANNUAL REPORT

OFF BALANCE SHEET ARRANGEMENTS
We conduct our operations through entities that are fully or proportionately consolidated in our financial statements other
than  equity  accounted  investments. Brascan’s  interests  in  Noranda, Norbord, Fraser  Papers  and  Louisiana  HydroElectric
Power are each accounted for on the equity basis.

Brascan holds non-controlling interests in a small number of investment entities through loans receivable or equity investments
acquired through restructurings and other asset management initiatives. These entities will be consolidated into our financial
statements  commencing  January  1, 2005  in  accordance  with  new  accounting  requirements, because  we  are  considered 
to be the principal beneficiary, based on the relative amount of equity at risk. We do not believe that we hold any such interests
that would give rise to a material impact on our financial statements if they were to be consolidated as of December 31,
2004. We will also commence consolidating our investment in Louisiana HydroElectric Power beginning January 1, 2005,
as further described under Power Generating operations.

BUSINESS ENVIRONMENT AND RISKS
Our financial results are impacted by the performance of each of our operations and various external factors influencing the
specific  sectors  and  geographic  locations  in  which  we  operate;  by  macro-economic  factors  such  as  economic  growth,
changes in currency, inflation and interest rates; by regulatory requirements and initiatives; and by litigation and claims that
arise in the normal course of business.

Our strategy is to invest in high quality long-life assets which generate sustainable streams of cash flow. While high quality assets
may initially generate lower returns on capital, we believe that the sustainability and future growth of their cash flows is more
assured over the long term, and as a result, warrant higher valuation levels. We also believe that the high quality of our asset
base protects the company against future uncertainty and enables us to invest with confidence when opportunities arise.

The following is a brief review of the potential impact these different factors may have on the company’s business operations.
A discussion of the business environment and risks is also contained in our annual information form which is posted on our
web site.

COMMERCIAL PROPERTIES
Our strategy is to invest in high-quality commercial properties as defined by the physical characteristics of the assets and,
more importantly, the certainty of receiving rental payments from large corporate tenants which these properties attract.
Nonetheless, Brascan remains exposed to certain risks inherent in the commercial property business.

Commercial property investments are generally subject to varying degrees of risk depending on the nature of the property.
These  risks  include  changes  in  general  economic  conditions  (such  as  the  availability  and  cost  of  mortgage  funds), local 
conditions (such as an oversupply of space or a reduction in demand for real estate in the markets in which we operate),
the  attractiveness  of  the  properties  to  tenants, competition  from  other  landlords  with  competitive  space  and  our  ability 
to provide adequate maintenance at an economical cost.

Certain  significant  expenditures, including  property  taxes, maintenance  costs, mortgage  payments, insurance  costs  and
related  charges, must  be  made  regardless  of  whether  or  not  a  property  is  producing  sufficient  income  to  service  these
expenses. Our  commercial  properties  are  subject  to  mortgages  which  require  substantial  debt  service  payments. If  our 
property operations became unable or unwilling to meet mortgage payments on any property, losses could be sustained as 
a result of the mortgagee’s exercise of its rights of foreclosure or of sale.

Our commercial properties generate a relatively stable source of income from contractual tenant rent payments. Continued
growth of rental income is dependent on strong leasing markets to ensure expiring leases are renewed and new tenants are
found promptly to fill vacancies.

Brascan Corporation  | 2004 ANNUAL REPORT

45

While we believe the outlook for commercial office rents is positive in the longer term, 2005 may not provide the same level
of  increases  in  rental  rates  or  renewals  as  compared  to  2004. The  company  is, however, substantially  protected  against
these short term market conditions, since most of our leases are long term in nature with an average term of 10 years.
A protracted disruption in the economy, such as the onset of a severe recession, could place downward pressure on overall
occupancy levels and net effective rents.

Our commercial property operations have insurance covering certain acts of terrorism for up to $500 million of damage and
business  interruption  costs. We  continue  to  seek  additional  coverage  equal  to  the  full  replacement  cost  of  our  assets; 
however, until this type of coverage becomes commercially available on a reasonably economic basis, any damage or business
interruption costs as a result of uninsured acts of terrorism could result in a material cost to the company.

RESIDENTIAL PROPERTIES
In our residential land development and home building operations, markets have been favourable over the past five years
with strong demand for well located building lots, particularly in the United States. Our operations are concentrated in high
growth areas which we believe have positive demographic and economic conditions.

Nonetheless, the  residential  home  building  and  land  development  industry  is  cyclical  and  may  be  significantly  affected 
by changes in general and local economic conditions such as consumer confidence, job stability, availability of financing for
home buyers and higher interest rates due to their impact on home buyers’ decisions. These conditions can affect the outlook
of consumers and, in particular, the price and volume of home purchases. Furthermore, we are subject to risks related to the
availability and cost of materials and labour, supply and cost of building lots, and adverse weather conditions that can cause
delays in construction schedules and cost overruns.

POWER GENERATING OPERATIONS
Our  strategy  is  to  own  primarily  hydroelectric  generating  facilities, which  have  operating  costs  significantly  below  that 
of most competing forms of generation. As a result, there is a high level of assurance that we will be able to deliver power on
a profitable basis. In addition, we sell most of our generation pursuant to long term contracts that protect us from variations
in future prices. Nonetheless, we are subject to certain risks, the most significant of which are hydrology and price.

The revenues generated by our power facilities are proportional to the amount of electricity generated, which is dependent
upon available water flows. Although annual deviations from long term average water flows can be significant, we strive 
to mitigate this risk by increasing the geographic diversification of our facilities which assists in balancing the impact of 
generation fluctuations in any one geographic region.

Demand for electricity varies with economic activity. Accordingly, an economic slow down could have an adverse impact on
prices. In addition, oversupply in our markets may result from excess generating capacity. Pricing risk is mitigated through
fixed-price contracts, forward sales of electricity, and the regulated revenues we earn from our transmission and distribution
business. Continued growth in pricing is dependent on favourable economic and supply conditions and the renewal of contracts
on favourable terms.

Our power operations are typically financed with long term debt. A prolonged decline in operating income due to unusually
poor  hydrology  or  extremely  low  pricing  could  impact  our  ability  to  meet  our  obligations  to  mortgagees  and  could  result 
in losses as a result of the mortgagee’s right of foreclosure or sale.

The  operation  of  hydroelectric  generating  facilities  and  associated  sales  of  electricity  are  regulated  to  varying  degrees 
in most regions. Changes in regulation can affect the quantity of generation and the manner in which we produce it, which
could impact revenues.

46

Brascan Corporation  | 2004 ANNUAL REPORT

FUNDS MANAGEMENT OPERATIONS
Our funds management operations are focussed on the ownership and management of investments, the majority of which
are debt and similar obligations that are supported by underlying tangible assets and cash flows. The principal risks in this
business are potential loss of invested capital as well as insufficient investment or fee income to cover operating expenses
and cost of capital.

Unfavourable  economic  conditions  could  have  a  significant  impact  on  our  investees, which  could  negatively  impact  their 
ability to satisfy their obligations to us on a timely basis. This could reduce the value and liquidity of our investments and
the level of investment income. Since most of our investments are in our areas of expertise and given that we strive to maintain
adequate supplemental liquidity at all times, we are well positioned to assume ownership of and operate most of the assets
and businesses that we finance. Furthermore, if this situation does arise, we typically acquire the assets at a discount to the
underwritten value, which protects us from loss.

Conversely, overly favourable economic conditions may limit the number of attractive investment opportunities and thereby
restrict our ability to increase assets under management and the related income streams. We mitigate this risk by exercising
patience and by maintaining a relatively low level of administrative overhead.

We finance many of our funds management investments with debt capital, typically on a matched basis reflecting maturity
and interest rate profiles. Nonetheless, a contraction of available credit could result in an increase in financing costs which
would impact our profitability or cause us to dispose of assets sooner than otherwise planned and thereby reduce returns
or result in a loss of capital. This risk is mitigated through the structuring of our financing arrangements and by maintaining
adequate liquidity to refinance obligations if necessary.

Our  ability  to  successfully  expand  our  funds  management  business  is  dependent  on  our  reputation  with  our  current  and
potential investment partners. We believe that our track record and recent investments, as well as adherence to operating
policies that emphasize a constructive management culture, will enable us to continue to develop productive relationships
with institutional investors.

INVESTMENT IN NORANDA
Our investment in Noranda, a global mining and metals business, is cyclical in nature. Its products are primarily sold in the
United States, Europe and Asia. As a result, fluctuations in the level of economic activity in these markets influence the demand
for and prices of the resource products produced by Noranda.

With the increase in commodity prices over the past eighteen months, our share of the earnings of this investment improved
substantially during 2004 and we expect continued strong performance in 2005 based on current prices.

EXECUTION OF STRATEGY
Our  strategy  for  building  shareholder  value  is  to  develop  or  acquire  high  quality  assets  and  businesses  that  generate 
sustainable and increasing cash flows, with the objective of achieving higher returns on capital invested over the long term.

We endeavour to maintain an appropriate level of liquidity in order to invest on a value basis when attractive opportunities
arise. Our approach to business entails adding assets to our existing businesses when the competition for assets is lowest,
either  due  to  depressed  economic  conditions  or  when  concerns  exist  relating  to  a  particular  industry. However, there  is 
no certainty that we will be able to acquire or develop additional high quality assets at attractive prices to supplement our
growth.

The  successful  execution  of  a  value  investment  strategy  requires  careful  timing  and  business  judgment, as  well  as  the
resources  to  complete  asset  purchases  and  restructure  them  as  required, notwithstanding  difficulties  being  experienced 
in a particular industry. Our diversified business base, liquidity and the sustainability of our cash flows provide important 
elements of strength in executing this strategy.

Brascan Corporation  | 2004 ANNUAL REPORT

47

The conduct of our business and the execution of our growth strategy rely heavily on teamwork. We believe that co-operation
among our operations and our team-oriented management structure are essential to responding promptly to opportunities
and challenges as they arise. There is, however, also no certainty that the appointment of new senior executives will always
be successfully executed.

SUPPLEMENTAL INFORMATION

Segmented Financial Information
The following is a summarized statement that shows the net investment in each of our operating businesses along with
associated operating cash flows and the return on our net investment:

YEARS ENDED DECEMBER 31

MILLIONS, EXCEPT PER SHARE AMOUNTS

Assets

Property

Direct 3
Brookfield Properties
Brookfield Homes

Power generation

Funds management

Investment in Noranda

Cash and financial assets

Accounts receivable and other assets

Liabilities

Other debt of subsidiaries

Corporate borrowings

Accounts other payables

Shareholders’ interests

Preferred equity – corporate and subsidiaries

Common equity

Per share

1 Operating cash flow as a percentage of average book value

2 Restated to reflect amalgamation of Brascan Financial Corporation

Book Value

Operating Cash Flow

2004

2003 2

2004

2003 2

Annualized Return 1
2003 2
2004

$

921

$

616

$

1,114
122

2,157

1,216

2,286

1,374

288

122

1,038
195

1,849

749

1,913

1,196

879

141

$ 7,443

$ 6,727

$

393

$

327

1,675

730

1,164

3,481

4,645

1,576

658

1,158

3,008

4,166

$ 7,443

$ 6,727

$ 13.65

$ 11.63

$

$

$

$

53

231
85

369

180

224

45

32

—

$

60

218
64

342

112

209

49

68

—

850

$

780

46

103

27

66

608

674

850

2.38

$

$

$

43

100

8

63

566

629

780

2.14

7%

21%
54%

18%

18%

11%

4%

5%

—

12%

13%

6%

4%

6%

19%

15%

12%

10%

21%
33%

18%

15%

11%

4%

8%

—

12%

13%

6%

1%

5%

18%

15%

12%

3 Includes $450 million (2003 – $153 million) of book value relating to our investment in Canary Wharf Group plc that does not generate any current investment income

48

Brascan Corporation  | 2004 ANNUAL REPORT

QUARTERLY RESULTS
The 2004 and 2003 results by quarter are as follows:

MILLIONS, EXCEPT PER SHARE AMOUNTS

2004

2003

2004

2003

2004

2003

2004

2003

Total revenue and gains

$

768

$

667

$

898

$

728

$ 1,062

$

835

$ 1,299

$1,140

Q1

Q2

Q3

Q4

Net operating income

Property

Power generation

Funds management

Investment income and other
Property and disposition gains

Expenses

Interest expense

Current income taxes

Other operating costs

Minority share of net income

before the following

Net income before the following

Depreciation and amortization

Future taxes and other provisions

Minority share of the foregoing items

Equity accounted income (loss)

from investments

214

74

54

25
—

367

129

8

18

82

130

(56)

(54)

31

96

Net income

Net income per common share

Diluted
Basic

$

147

$
$

0.50
0.51

$

$
$

192

36

52

27
—

307

116

—

14

63

114

(35)

(28)

23

(18)

56

222

71

65

17
60

435

135

16

13

109

162

(56)

(53)

41

95

$

189

$

191

44

50

21
—

306

108

—

19

64

115

(36)

(30)

22

(8)

63

241

68

46

26
63

444

134

16

22

84

188

(60)

(56)

34

86

221

35

45

30
—

331

121

2

14

73

121

(38)

(41)

27

31

342

70

35

11
—

458

132

46

30

124

126

(79)

10

35

68

233

57

33

11
157

491

126

20

19

119

207

(40)

(66)

28

55

$

192

$

100

$

160

$ 184

0.15
0.16

$
$

0.67
0.68

$ 0.18
$ 0.18

$
$

0.68
0.68

$ 0.32
$ 0.33

$
$

0.53
0.56

$ 0.66
$ 0.66

2004 and 2003 cash flow from operations by quarter are as follows:

MILLIONS, EXCEPT PER SHARE AMOUNTS

2004

2003

2004

2003

2004

2003

2004

2003

Q1

Q2

Q3

Q4

Income before non-cash items

$

130

$

114

$

162

$

115

$

188

$ 121

$

126

$ 207

Dividends from Noranda
Dividends from Norbord

Cash flow from operations and gains

Per common share

11
5

$

146

$ 0.49

12
4

130

0.44

$

$

11
5

178

0.64

$

$

13
4

11
4

$

132

$

203

$ 0.44

$ 0.72

12
5

$ 138

$ 0.46

12
5

143

0.49

$

$

12
5

$ 224

$ 0.80

For the three months ended December 31, 2004, cash flow from operations and gains totalled $143 million ($0.49 per share)
compared with $224 million ($0.80 per share) in 2003. The 2003 cash flow results include the $100 million property gain
from the sale of a partial interest in our 245 Park Avenue commercial property during the fourth quarter, of which $50 million
accrued to Brascan after deducting minority interests. The fourth quarter results of 2003 also reflected a $57 million gain
on the sale of our investment in Northgate Exploration, included in Property and Disposition Gains.

Brascan Corporation  | 2004 ANNUAL REPORT

49

The following sections contain additional information required by applicable continuous disclosure guidelines.

CONTRACTUAL OBLIGATIONS
The following table presents the contractual obligations of the company by payment periods:

MILLIONS

Long-term debt

Property specific mortgages
Other debt of subsidiaries
Corporate borrowings

Commitments 

Total

Less than
One Year

Payments Due by Period
4 - 5
Years

1- 3
Years

$ 6,045
2,373
1,675
445

$

400
732
363
445

$ 1,705
511
512
—

$

494
343
200
—

After 5
Years

$ 3,446
787
600
—

Contractual obligations include $445 million of commitments by the company and its subsidiaries provided in the normal
course  of  business, including  commitments  to  provide  bridge  financing, and  letters  of  credit  and  guarantees  provided 
in  respect  of  power  sales  contracts  and  reinsurance  obligations, of  which  $81  million  is  included  in  the  consolidated 
balance sheet.

CORPORATE SECURITIES AND DIVIDENDS
The dividends paid by Brascan during the past three years are as follows:

YEARS ENDED DECEMBER 31

Class A Common Shares
Class A Preferred Shares

Series 1 1
Series 2
Series 3
Series 4 + 7
Series 8
Series 9
Series 10
Series 11
Series 12
Preferred Securities
Due 2050
Due 2051

1 Redeemed July 30,2004

2004

$

0.55

0.30
0.54
1,774.04
0.54
0.56
1.08
1.11
1.06
1.04

1.61
1.60

Dividends per Share
2003

$

0.49

0.54
0.59
2,112.47
0.59
0.81
1.01
1.03
0.98
0.83

1.49
1.48

2002

$

0.43

0.43
0.46
1,579.32
0.46
0.65
0.90
0.92
0.54
—

1.37
0.92

CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the
reporting period. In particular, estimates required in the normal course of preparing Brascan’s financial statements include
the determination of: future cash flows utilized in assessing net recoverable amounts and net realizable values; depreciation
and amortization; value of goodwill and intangible assets; ability to utilize tax losses; effectiveness of financial hedges for
accounting purposes; and fair values for disclosure purposes. These estimates have been applied in a manner consistent
with that in the prior year. The estimates are impacted by, among other things, movements in interest rates and other factors
as  described  in  the  analysis  of  business  environment  and  risks, beginning  on  page  46. The  interrelated  nature  of  these 
factors  prevents  us  from  quantifying  the  overall  impact  of  these  movements  on  the  company’s  financial  statements  in 
a meaningful way.

50

Brascan Corporation  | 2004 ANNUAL REPORT

RELATED PARTY TRANSACTIONS
In the normal course of operations the company enters into various transactions on market terms with related parties which
have been measured at exchange value and are recognized in the consolidated financial statements. None of the transactions
individually or in aggregate are material to the overall operations.

CHANGES IN ACCOUNTING POLICIES
Effective January 1, 2004 the company adopted the following new accounting policies, none of which individually or collectively
had a material impact on the consolidated financial statements of the company, unless otherwise noted. These changes were
the result of changes to the Canadian Institute of Chartered Accountants (“CICA”) Handbook, Accounting Guidelines (“AcG”)
and Emerging Issues Committee Abstracts (“EIC”).

Generally Accepted Accounting Principles, CICA Handbook Section 1100
Section  1100  establishes  standards  for  financial  reporting  in  accordance  with  GAAP, and  provides  guidance  on  sources 
to  consult  when  selecting  accounting  policies  and  determining  appropriate  disclosures  when  a  matter  is  not  dealt  with
explicitly in the primary sources of GAAP. The provision of section 1100 have been applied on a prospective basis to balances
outstanding as at January 1, 2004, and transactions after that date. The adoption of the new standard resulted in recognition
of additional straight-line rental revenues of $22 million and additional depreciation of $58 million before any tax effects for
the year ended December 31, 2004.

Asset Retirement Obligations, CICA Handbook Section 3110
Section  3110  addresses  the  recognition  and  re-measurement  of  obligations  associated  with  the  retirement  of  a  tangible
long-lived  asset. This  standard  provides  that  obligations  associated  with  the  retirement  of  tangible  long-lived  assets  be
recorded as liabilities when those obligations are incurred, with the amount of the liabilities initially measured at fair value.
These obligations are capitalized to the book value of the related long-lived assets and are depreciated over the useful life
of the related asset.

Hedging Relationship, AcG 13
AcG 13 requires the discontinuance of hedge accounting for hedging relationships previously established that do not meet the
criteria at the date it is first applied. AcG 13 does not change the method of accounting for derivatives in hedging relationships,
but EIC 128, “Accounting for Trading, Speculative or Non-Hedging Derivative Financial Instruments”, effective when AcG 13
is adopted, requires fair value accounting for derivatives that do not qualify for hedge accounting.

Impairment of Long-Lived Assets, CICA Handbook Section 3063
Section 3063 provides that an impairment loss be recognized when the carrying value of an asset exceeds the total undis-
counted cash flows expected from its use and eventual disposition. The impairment recognized is measured as the amount
by which the carrying value exceeds its fair value.

Accounting for Operating Leases Acquired in Either an Asset Acquisition of Business Combination, EIC 140
EIC 140 requires that when a company acquires real estate in either an asset acquisition or business combination, a portion
of the purchase price should be allocated to the in-place leases to reflect the intangible amounts of leasing costs, above or
below market leases and tenant relationship values, if any. These intangible costs are amortized over their respective lease
terms.

Brascan Corporation  | 2004 ANNUAL REPORT

51

OUTLOOK
We are optimistic as we review the outlook for our operations in 2005 and believe we are well positioned for growth.

In the commercial property sector, the leasing markets in which we operate are improving on a measured basis, although
we are planning our affairs with the expectation that a sustained recovery in rental rates does not commence until 2006.
Fortunately, our strong tenant lease profile and low vacancies give us a high level of confidence that we expect to achieve
our targets in 2005.

Residential markets remain exceptionally strong in our core markets. Accordingly, we expect another strong year in these
operations. Real estate services continue to benefit from the buoyant commercial and residential markets.

Our power operations benefitted from a return to normal water flows during 2004 and current storage levels are consistent
with long-term averages. We expect cash flows to increase compared to 2004 due to the acquisitions made during the past
three years and current pricing levels.

We continue to build our funds management business by committing additional resources and launching new funds. During
2005, we will continue to concentrate on investing the capital committed by us and by our partners. We expect to achieve
this over the course of the year, based on the level of activity and higher profile of our fund activities. This should positively
impact our results in 2005.

Our largest private equity investments comprise ownership interests in Norbord and Fraser Papers. Norbord is continuing 
to benefit from strong panelboard prices, which are likely to result in healthy operating margins at least for the first part 
of 2005. Fraser Papers, however, continues to face pricing pressures for a number of its products.

Noranda  has  benefitted  from  significant  increases  in  prices  for  most  of  its  products, and  despite  higher  operating  costs
including  currency  and  energy  prices, achieved  record  earnings  and  cash  flows. The  outlook  for  metal  prices  remains
favourable  which  will  result  in  Noranda  reporting  strong  results  while  these  conditions  exist. Brascan  and  Noranda  are
undertaking a process which could result in the restructuring or sale of all or part of Brascan’s interests in Noranda. In the
meantime, we remain supportive of Noranda and its management team as they continue to build value for their shareholders.

Our cost of capital is expected to remain substantially unchanged in 2005. We intend to continue to reduce our floating rate
interest profile in anticipation of rising interest rates. Although this may result in higher current borrowing costs, we believe
this will prove to be beneficial over the longer term. We expect to achieve this by issuing long-term, fixed-rate capital where
appropriate, and by adjusting the interest rate profile of our existing debt and financial assets.

Needless to say, there are many factors that could impact our performance in 2005, both positively and negatively. We have
described the principal risks earlier in this report, and we will continue to manage our business with the objective of reducing
the impact of market fluctuations, for example, through the use of long-term revenue contracts and long-term financings.
It is this measured approach to business that provides us with confidence that we will meet our 2005 performance objectives
with respect to cash flow growth and value creation.

Brian D. Lawson
Chief Financial Officer
February 10, 2005

52

Brascan Corporation  | 2004 ANNUAL REPORT

Consolidated Financial Statements

MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS

The accompanying financial statements and other financial information

holders  their  opinion  on  the  consolidated  financial  statements. Their

have been prepared by the company’s management which is respon-

report is set out below.

sible for  their  integrity  and  objectivity. To  fulfill  this  responsibility, the

company maintains policies, procedures and systems of internal control

to ensure that its reporting practices and accounting and administrative

procedures  are  appropriate. These  policies  and  procedures  are

designed  to  provide  a  high  degree  of  assurance  that  relevant  and 

reliable financial information is produced.

The consolidated financial statements have been further examined by

the Board of Directors and by its Audit Committee, which meets with

the  auditors  and  management  to  review  the  activities  of  each  and

reports  to  the  Board  of  Directors. The  auditors  have  direct  and  full

access to the Audit Committee and meet with the committee both with

and without management present. The Board of Directors, directly and

These  financial  statements  have  been  prepared  in  conformity  with

through its Audit Committee, oversees management’s financial reporting

accounting principles generally accepted in Canada, and where appro-

responsibilities  and  is  responsible  for  reviewing  and  approving  the

priate, reflect estimates based on management’s judgment. The financial

financial statements.

information  presented  throughout  this  Annual  Report  is  generally 

consistent  with  the  information  contained  in  the  accompanying 

consolidated financial statements.

Deloitte  &  Touche, LLP, the  independent  auditors  appointed  by  the

shareholders, have  examined  the  consolidated  financial  statements 

set out on pages 54 through 87 in accordance with auditing standards 

Toronto, Canada

Bryan K. Davis

generally accepted in Canada to enable them to express to the share-

February 10,2005

Senior Vice-President,Finance

AUDITORS’ REPORT

To the Shareholders of Brascan Corporation:

We  have  audited  the  consolidated  balance  sheets  of  Brascan

made  by  management, as  well  as  evaluating  the  overall  financial

Corporation as at December 31, 2004 and 2003 and the consolidated

statement presentation.

statements of income, retained earnings and cash flows for the years

then  ended. These  financial  statements  are  the  responsibility  of  the

company’s management. Our responsibility is to express an opinion on

these financial statements based on our audits.

In our opinion, these consolidated financial statements present fairly,

in  all  material  respects, the  financial  position  of  the company  as  at

December  31, 2004  and  2003  and  the  results  of  its operations  and 

its cash flows for the years then ended in accordance with Canadian 

We  conducted  our  audits  in  accordance  with  Canadian  generally

generally accepted accounting principles.

accepted  auditing  standards. Those  standards  require  that  we  plan

and  perform  an  audit  to  obtain  reasonable  assurance  whether  the

financial  statements  are  free  of  material  misstatement. An  audit

includes examining, on a test basis, evidence supporting the amounts

and  disclosures  in  the  financial  statements. An  audit  also  includes

assessing  the  accounting  principles  used  and  significant  estimates

Consolidated Balance Sheet

Consolidated Statement of Income

Consolidated Statement of Retained Earnings

Consolidated Statement of Cash Flows

Notes to Consolidated Financial Statements

Toronto, Canada
February 10,2005

Deloitte & Touche, LLP
Chartered Accountants

54

55

55

56

57

Brascan Corporation  | 2004 ANNUAL REPORT

53

Consolidated Balance Sheet

AS AT DECEMBER 31
MILLIONS

Assets

Cash and cash equivalents
Securities
Accounts receivable and other
Property, plant and equipment

Property
Power generation
Funds management

Securities
Loans and notes receivable
Other

Investment

Liabilities

Non-recourse borrowings

Property specific mortgages
Other debt of subsidiaries

Corporate borrowings
Accounts payable and other liabilities

Shareholders’ interests

Minority interests of others in assets
Preferred equity
Corporate
Subsidiaries
Common equity

On behalf of the Board:

Note

2004

2003

2
3

4
5
6

7

8
8
9
10

11

12
12
13

$ 2,494
900
431

$

404
996
1,524

8,839
3,048

3,825
1,374

$ 20,010

$ 6,045
2,373
1,675
2,719

1,569

1,089
1,059
3,481

$1,347
409
339

$

382
854
1,623

8,222
1,927

2,095
1,196

$ 16,299

$ 4,881
2,075
1,213
1,745

1,516

852
1,009
3,008

$ 20,010

$ 16,299

Robert J. Harding, FCA, Director

Jack M. Mintz, Director

54

Brascan Corporation  | 2004 ANNUAL REPORT

Consolidated Statement of Income

YEARS ENDED DECEMBER 31
MILLIONS, EXCEPT PER SHARE AMOUNTS

Total revenues

Net operating income

Property
Power generation
Funds management
Investment income and other
Property and disposition gains

Expenses

Interest expense
Current income taxes
Other operating costs
Minority share of net income before the following

Depreciation and amortization
Future income taxes and other provisions
Minority share of the foregoing items
Equity accounted income from investments

Net income

Net income per common share

Diluted
Basic

Note

15

16

17
16
18

13

2004

$ 4,027

2003

$ 3,370

1,019
283
200
79
123

1,704

530
86
83
399

606

(251)
(153)
141
345

688

2.38
2.43

$

$
$

837
172
180
89
157

1,435

471
22
66
319

557

(149)
(165)
100
60

403

1.31
1.33

$

$
$

Consolidated Statement of Retained Earnings

YEARS ENDED DECEMBER 31
MILLIONS

Retained earnings, beginning of year
Change in accounting policy
Net income
Preferred equity issue costs
Shareholder distributions

–  Preferred equity
–  Common equity

Amount paid in excess of the book value

of common shares purchased for cancellation

Retained earnings, end of year

Note

1

22
22

2004

$ 1,669
—
688
—
(62)
(136)

(10)

$ 2,149

2003

$ 1,491
(11)
403
(4)
(58)
(126)

(26)

$ 1,669

Brascan Corporation  | 2004 ANNUAL REPORT

55

Consolidated Statement of Cash Flows

YEARS ENDED DECEMBER 31
MILLIONS

Operating activities

Net income
Adjusted for the following non-cash items

Depreciation and amortization
Future income taxes and other provisions
Minority share of non-cash items
Excess of equity income over dividends received

Commercial property gains, net of minority share
Net change in non-cash working capital balances and other

Financing activities

Corporate borrowings, net of repayments
Property specific mortgages, net of repayments
Other debt of subsidiaries, net of repayments
Corporate preferred equity issued
Preferred equity of subsidiaries issued
Common shares and equivalents repurchased
Common shares of subsidiaries repurchased, net
Special dividend distributed to minority shareholders
Undistributed minority share of cash flow
Shareholder distributions

Investing activities

Investment in or sale of operating assets, net

Property
Power generation
Funds management
Securities

Investment

Cash and cash equivalents

Increase
Balance, beginning of year

Balance, end of year

56

Brascan Corporation  | 2004 ANNUAL REPORT

Note

2004

2003

$

688

$

403

16

21
21
21

21

22

21

21
21

251
153
(141)
(281)

670
(30)
270

910

97
980
500
—
264
(19)
(33)
(140)
242
(198)

1,693

(341)
(1,105)
(1,305)
170
—

(2,581)

22
382

404

$

149
165
(100)
7

624
(50)
168

742

177
(384)
82
117
408
(91)
(125)
—
182
(184)

182

(161)
(164)
(316)
(45)
(188)

(874)

50
332

382

$

Notes to Consolidated Financial Statements

SUMMARY OF ACCOUNTING POLICIES

1.
These consolidated financial statements are prepared in accordance with generally accepted accounting principles (“GAAP”) as
prescribed by the Canadian Institute of Chartered Accountants (“CICA”).

Basis of Presentation

(a)
All currency amounts are in United States dollars (“U.S. dollars”) unless otherwise stated. The consolidated financial statements
include the accounts of Brascan Corporation (“the company”) and the entities over which it has control.

The company accounts for its investments in Noranda Inc. (“Noranda”), Norbord Inc. (“Norbord”), Fraser Papers Inc. (“Fraser
Papers”)  and  other  investments  over  which  it  has  significant  influence, on  the  equity  basis. Interests  in  jointly  controlled 
partnerships and corporate joint ventures are proportionately consolidated.

Acquisitions

(b)
The cost of acquiring a company is allocated to its identifiable net assets on the basis of the estimated fair values at the date
of purchase. The excess of acquisition costs over the underlying net book values of assets acquired is allocated to the under-
lying tangible and intangible assets with the balance being goodwill. The allocated amounts are amortized over the estimated
useful  lives  of  the  assets. The  company  periodically  evaluates  the  carrying  values  of  these  amounts  based  on  reviews  of 
estimated future operating income and cash flows on an undiscounted basis, and any impairment is charged against income
at that time. Goodwill arising on acquisitions is allocated to reporting units and tested annually for impairment.

(c)

Property

(i) Commercial properties
Commercial properties held for investment are carried at cost less accumulated depreciation. For operating properties and prop-
erties held for long-term investment, a write-down to estimated fair value is recognized when a property’s estimated undiscounted
future cash flow is less than its carried value. The projections of the future cash flow take into account the specific business
plan for each property and management’s best estimate of the most probable set of economic conditions anticipated to prevail
in the market.

Depreciation on buildings is provided during the year ended December 31, 2004 on a straight-line basis and on the sinking-
fund basis in previous years, in each case over the useful lives of the properties to a maximum of 60 years. The sinking-fund
method provides for a depreciation charge of an annual amount increasing on a compounded basis of 5% per annum. Depreciation
is determined with reference to the carried value, remaining estimated useful life and residual value of each rental property.
Tenant improvements and re-leasing costs are deferred and amortized over the lives of the leases to which they relate.

Development properties consist of properties for which a major repositioning program is being conducted and properties which
are under construction. These properties are recorded at cost, including pre-development expenditures, unless an impairment
is identified requiring a write-down to estimated fair value.

Brascan Corporation  | 2004 ANNUAL REPORT

57

(ii) Residential properties
Homes  and  other  properties  held  for  sale, which  include  properties  subject  to  sale  agreements, are  recorded  at  the  lower 
of cost and estimated fair value. Income received relating to homes and other properties held for sale is applied against the
carried value of these properties.

Development land and infrastructure is recorded at cost unless impairment is identified requiring a write-down to estimated fair
value. Costs are allocated to the saleable acreage of each project or subdivision in proportion to the anticipated revenue.

Power Generation

(d)
Power  generating  facilities  are  recorded  at  cost, less  accumulated  depreciation. Facilities  are  tested  for  impairment  based 
on an assessment of net recoverable amounts in the event of any adverse developments. A write-down to estimated fair value
is recognized if a facility’s estimated undiscounted future cash flow is less than its carried value. The projections of the future
cash flow take into account the operating plan for each facility and management’s best estimate of the most probable set of
economic  conditions  anticipated  to  prevail  in  the  market. Depreciation  on  power  generating  facilities  and  equipment 
is provided at various rates on a straight-line basis over the estimated service lives of the assets, which are up to 60 years for
hydroelectric generation assets and up to 40 years for transmission, distribution and other assets.

Power  generating  facilities  and  infrastructure  under  development  consist  of  power  generating  facilities  under  construction.
These assets are recorded at cost, including pre-development expenditures, unless impairment is identified requiring a write-
down to estimated fair value.

Funds Management and Securities

(e)
Funds management operations include activities where the company manages investment funds for itself and on behalf of other
institutional investors. Securities represent holdings that are not actively deployed within financial operations, however, with
varying degrees of timing, can be liquidated and utilized to fund strategic acquisitions.

Securities are carried at the lower of cost and their estimated net realizable value with any valuation adjustments charged 
to income. This policy considers the company’s intent to hold an investment through periods where quoted market values may
not fully reflect the underlying value of that investment. Accordingly, there are periods where the “fair value” or the “quoted
market value” may be less than cost. In these circumstances, the company reviews the relevant security to determine if it will
recover its carrying value within a reasonable period of time and will reduce the carrying value, if necessary. The company also
considers the degree to which estimation is incorporated into valuations and any potential impairment relative to the magnitude
of the related portfolio. Securities held within the company’s trading portfolio, which are designated as trading securities at the
time of acquisition, are recorded at fair value and any valuation adjustments recorded as income.

In determining fair values, quoted market prices are generally used where available and, where not available, management 
estimates the amounts which could be recovered over time or through a transaction with knowledgeable and willing third parties
under no compulsion to act.

Loans and notes receivable are carried at the lower of cost and estimated net realizable value calculated based on expected
future cash flows, discounted at market rates for assets with similar terms and investment risks.

(f)

Revenue and Expense Recognition

(i) Commercial property operations
Revenue from a commercial property is recognized upon the earlier of attaining a break-even point in cash flow after debt 
servicing, or the expiration of a reasonable period of time following substantial completion, subject to the time limitation deter-
mined when the project is approved. Prior to this, the property is categorized as a rental property under development, and related
revenue is applied to reduce development costs.

58

Brascan Corporation  | 2004 ANNUAL REPORT

The company has retained substantially all of the risks and benefits of ownership of its rental properties and therefore accounts
for leases with its tenants as operating leases. The total amount of contractual rent to be received from operating leases is 
recognized on a straight-line basis over the term of the lease; a receivable is recorded for the difference between the rental
revenue recorded and the contractual amount received. Rental revenue includes percentage participating rents and recoveries
of operating expenses, including property, capital and Canadian large corporation taxes. Percentage participating rents are recog-
nized when tenants' specified sales targets have been met. Operating expense recoveries are recognized in the period that
recoverable costs are chargeable to tenants.

Revenue from the sale of land and other properties is recorded when the collection of the sale proceeds is reasonably assured
and all other significant conditions are met. Properties which have been sold, but for which these criteria have not been satisfied,
are classified as commercial properties or included in residential inventory assets, unless they meet the criteria for treatment
as discontinued operations.

(ii) Residential property operations
Revenue from the sale of residential land is recorded when the collection of the sale proceeds is reasonably assured and all
other significant conditions are met. Properties which have been sold, but for which these criteria have not been satisfied, are
included in development property or residential inventory assets.

(iii) Power generation
Revenue  from  the  sale  of  electricity  is  recorded  at  the  time  power  is  provided  based  upon  output  delivered  and  capacity 
provided at rates as specified under contract terms or prevailing market rates.

(iv) Funds management and securities
Revenue from loans and securities, less a provision for uncollectible amounts, is recorded on the accrual basis. Provisions are
established in instances where, in the opinion of management, there is reasonable doubt concerning the repayment of loans 
or the realization of the carrying values of portfolio securities or portfolio investments.

Gains  on  the  exchange  of  assets  which  do  not  represent  a  culmination  of  the  earnings  process  are  deferred  until  realized 
by sale. Gains resulting from the exercise of options and other participation rights are recognized when the securities acquired
are sold.

The net proceeds recorded under reinsurance contracts are accounted for as deposits when a reasonable possibility that the
company may realize a significant loss from the insurance risk does not exist.

(v) Real estate services
Commissions from property brokerage are recognized at the time of the closing of the related real estate transaction.

Capitalized Costs

(g)
Capitalized costs on assets under development and redevelopment include all expenditures incurred in connection with the
acquisition, development and construction until the asset is available for its intended use. These expenditures consist of costs
and interest on debt that is related to these assets. Ancillary income relating specifically to such assets during the development
period is treated as a reduction of costs.

Pension Benefits and Employee Future Benefits

(h)
The costs of retirement benefits for defined benefit plans and post-employment benefits are recognized as the benefits are
earned by employees. The company uses the accrued benefit method pro-rated on the length of service and management’s
best  estimate  assumptions  to  value  its  pension  and  other  retirement  benefits. Assets  are  valued  at  fair  value  for  purposes 
of calculating the expected return on plan assets. For defined contribution plans, the company expenses amounts as paid.

Brascan Corporation  | 2004 ANNUAL REPORT

59

Derivative Financial Instruments

(i)
The company and its subsidiaries utilize derivative financial instruments primarily to manage financial risks, including interest
rate, commodity  and  foreign  exchange  risks. Hedge  accounting  is  applied  when  the  derivative  is  designated  as  a  hedge  of 
a specific exposure and there is reasonable assurance that it will continue to be effective as a hedge based on an expectation
of offsetting cash flows or fair value. Realized and unrealized gains and losses on foreign exchange forward contracts and currency
swaps designated as hedges of currency risks are included in the cumulative translation adjustment account when the currency
risk relates to a net investment in a self-sustaining subsidiary and are otherwise included in income in the same period as when
the underlying asset, liability or anticipated transaction affects income. The periodic exchanges of payments on interest rate
swaps  designated  as  hedges  of  debt  are  recorded  on  an  accrual  basis  as  an  adjustment  to  interest  expense. The  periodic
exchanges  of  payments  on  power  generation  commodity  swaps  designated  as  hedges  are  recorded  on  a  settlement  basis 
as an adjustment to power generation revenue. Premiums paid on options are initially recorded as assets and are amortized 
into earnings over the term of the option contract. Hedge accounting is discontinued prospectively when the derivative no longer
qualifies  as  a  hedge  or  the  hedging  relationship  is  terminated. The  fair  value  of  a  derivative  that  was  deferred  by  the 
application of hedge accounting is recognized in income over the term of the original hedging relationship.

Derivative financial instruments that are not designated as hedges are carried at estimated fair values and gains and losses
arising from changes in fair values are recognized in investment income and other in the period the changes occur. The use of
non-hedging derivative contracts is governed by documented risk management policies and approved limits. Derivative financial
instruments of a financing nature are recorded at fair value determined on a credit adjusted basis.

Income Taxes

(j)
The company uses the asset and liability method whereby future income tax assets and liabilities are determined based on 
differences between the carrying amounts and tax bases of assets and liabilities, and measured using the tax rates and laws
that will be in effect when the differences are expected to reverse.

Reporting Currency and Foreign Currency Translation

(k)
The U.S. dollar is the functional currency of the company’s head office operations and the company adopted the U.S. dollar 
as its reporting currency.

The accounts of subsidiaries having a functional currency other than the U.S. dollar are translated using the current rate method.
Gains or losses on translation are deferred and included in the cumulative translation adjustment account. Gains or losses on
foreign currency denominated balances and transactions that are designated as hedges of net investments in these subsidiaries
are reported in the same manner.

Foreign currency denominated monetary assets and liabilities of the company and subsidiaries where the functional currency
is the U.S. dollar are translated at the rate of exchange prevailing at period-end and revenues and expenses at average rates
during the period. Gains or losses on translation of these items are included in the consolidated statement of income. Gains 
or losses on transactions which hedge these items are also included in the consolidated statement of income.

Stock-Based Compensation

(l)
The  company  and  its  consolidated  subsidiaries  account  for  stock  options  using  the  fair  value  method. Under  the  fair  value
method, compensation expense for stock options is determined based on the fair value at the grant date using an option pricing
model and charged to income over the vesting period.

Business Combinations, Goodwill and Other Intangible Assets

(m)
The company accounts for business combinations using the purchase method of accounting which establishes specific criteria
for the recognition of intangible assets separately from goodwill. Goodwill is not amortized, but is subjected to impairment tests
on at least an annual basis.

60

Brascan Corporation  | 2004 ANNUAL REPORT

Carrying Value of Assets

(n)
The company assesses the carrying values of long-lived assets, when events necessitate a review, based on the net recoverable
amounts determined on an undiscounted cash flow basis. If the carrying value of an asset exceeds its net recoverable amount,
an impairment loss is recognized to the extent that the fair value is below the asset’s carrying value. Fair value is determined
based on quoted market prices when available, otherwise on the discounted cash flows over the life of the asset.

Use of Estimates

(o)
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the 
financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates. Significant estimates are required in the determination of cash flows and probabilities in assessing net
recoverable amounts and net realizable values; tax and other provisions; hedge effectiveness; and fair values for disclosure 
purposes.

Cash and Cash Equivalents

(p)
Cash and cash equivalents include cash on hand, demand deposits and all highly liquid short-term investments with original
maturity less than 90 days.

Changes in Accounting Policies

(q)
Effective January 1, 2004 the company adopted the following new accounting policies, none of which individually or collectively
had a material impact on the consolidated financial statements of the company, unless otherwise noted. These changes were
the result of changes to the Canadian Institute of Chartered Accountants (“CICA”) Handbook, Accounting Guidelines (“AcG”) and
Emerging Issues Committee Abstracts (“EIC”).

(i) Generally accepted accounting principles,CICA Handbook Section 1100
Section  1100  establishes  standards  for  financial  reporting  in  accordance  with  GAAP, and  provides  guidance  on  sources 
to consult when selecting accounting policies and determining appropriate disclosures when a matter is not dealt with explicitly
in the primary sources of GAAP. The provision of section 1100 have been applied on a prospective basis to balances outstanding
as at January 1, 2004, and transactions after that date. The adoption of the new standard resulted in recognition of additional
straight-line rental revenues of $22 million and additional depreciation of $58 million before any tax effects for the year ended
December 31, 2004.

(ii) Asset retirement obligations,CICA Handbook Section 3110
Section 3110 addresses the recognition and re-measurement of obligations associated with the retirement of a tangible long-
lived asset. This standard provides that obligations associated with the retirement of tangible long-lived assets be recorded 
as  liabilities  when  those  obligations  are  incurred, with  the  amount  of  the  liabilities  initially  measured  at  fair  value. These 
obligations are capitalized to the book value of the related long-lived assets and are depreciated over the useful life of the related
asset.

(iii) Hedging relationship,AcG 13
AcG 13 requires the discontinuance of hedge accounting for hedging relationships previously established that do not meet the
criteria at the date it is first applied. AcG 13 does not change the method of accounting for derivatives in hedging relationships,
but EIC 128, “Accounting for Trading, Speculative or Non-Hedging Derivative Financial Instruments”, effective when AcG 13 
is adopted, requires fair value accounting for derivatives that do not qualify for hedge accounting.

Brascan Corporation  | 2004 ANNUAL REPORT

61

Impairment of long-lived assets,CICA Handbook Section 3063

(iv)
Section 3063 provides that an impairment loss be recognized when the carrying value of an asset exceeds the total undiscounted
cash flows expected from its use and eventual disposition. The impairment recognized is measured as the amount by which
the carrying value exceeds its fair value.

(v) Accounting for operating leases acquired in either an asset acquisition or business combination,EIC 140
EIC 140 requires that when a company acquires real estate in either an asset acquisition or business combination, a portion 
of  the  purchase  price  should  be  allocated  to  the  in-place  leases  to  reflect  the  intangible  amounts  of  leasing  costs, above 
or below market leases and tenant relationship values, if any. These intangible costs are amortized over their respective lease
terms.

Future Accounting Policy Changes

(r)
The following future accounting policy changes may have an impact on the company, although the impact, if any, has not been
determined at this time.

(i) Consolidation of variable interest entities,AcG 15
In  June  2003, the  CICA  issued AcG  15, “Consolidation  of Variable  Interest  Entities”. AcG  15  provides  guidance  for  applying 
the principles in handbook section 1590, “Subsidiaries”, to those entities (defined as Variable Interest Entities (“VIEs”)), in which
either the equity at risk is not sufficient to permit that entity to finance its activities without additional subordinated financial
support from other parties, or equity investors lack voting control, an obligation to absorb expected losses, or the right to share
expected residual returns. AcG 15 requires consolidation of VIEs by the Primary Beneficiary, which is defined as the party which
has  exposure  to  the  majority  of  a VIEs  expected  losses  and/or  expected  residual  returns. The  impact  of  consolidating VIEs 
is reflected in the company’s Note 23.

(ii) Liabilities and equity,CICA Handbook Section 3860
In November 2003, the Accounting Standards Board (“AcSB”) approved a revision to CICA handbook section 3860, Financial
Instruments: Disclosure and Presentation, to require certain obligations that must or could be settled with a variable number 
of the issuer’s own equity instruments to be presented as a liability. It is expected that this will require the reclassification to
liabilities of certain of the company’s preferred shares and securities that are currently included in equity. Similar reclassifications
are expected for the preferred equity securities issued by the company’s subsidiaries.

Comparative Figures

(s)
Certain of the prior year’s figures have been reclassified to conform with the 2004 presentation.

2.

SECURITIES

MILLIONS

Government bonds

Corporate bonds

Preferred shares

Common shares

Total

2004

2003

$

$

42

463

351

140

996

$

$

49

387

342

76

854

Securities are comprised of securities that are not an active component of the company’s funds management operations (see
Note 6).

62

Brascan Corporation  | 2004 ANNUAL REPORT

The  fair  value  of  securities  as  at  December  31, 2004  was  $1,031  million  (2003  –  $852  million). The  portfolio  consists  of 
$344 million (2003 – $340 million) fixed rate securities with an average yield of 4.0% (2003 – 4.2%).

Securities include $335 million (2003 – $356 million) of securities of affiliates, principally equity accounted investees. Revenue
earned on these securities during the year amounted to $17 million (2003 – $24 million).

3.

ACCOUNTS RECEIVABLE AND OTHER

MILLIONS

Accounts receivable

Prepaid expenses and other assets

Future income tax assets

Total

(a)

Accounts Receivable

MILLIONS

Property operations

Power generation

Funds management

Other

Total

Note

(a)

(b)

(c)

2004

$ 1,187

281

56

2003

$ 1,053

508

62

$ 1,524

$ 1,623

$

2004

482

169

204

332

$

2003

231

131

449

242

$ 1,187

$ 1,053

Included  in  accounts  receivable  are  Executive  Share  Ownership  Plan  loans  receivable  from  executives  of  the  corporation 
and consolidated subsidiaries of $31 million (C$38 million) (2003 – $30 million (C$39 million)). No loans have been made since
July 2002.

(b)

Prepaid Expenses and Other Assets

MILLIONS

Property operations

Other

Total

(c)

Future Income Tax Assets

MILLIONS

Tax assets related to operating and capital losses

Tax liabilities related to differences between tax and book base

Future income tax assets

2004

235

46

281

2004

941

(885)

56

$

$

$

$

2003

475

33

508

2003

744

(682)

62

$

$

$

$

The future income tax assets relate primarily to non-capital losses available to reduce taxable income which may arise in the
future. The company and its Canadian subsidiaries have future income tax assets of $739 million (2003 – $482 million) that
relate to non-capital losses which expire over the next seven to ten years, and $52 million (2003 – $68 million) that relate to capital
losses which have no expiry. The company’s U.S. subsidiaries have future income tax assets of $150 million (2003 – $194 million)
that relate to net operating losses which expire over the next 16 years. The amount of non-capital losses and deductible temporary
differences for which no future income tax assets have been recognized is approximately $755 million (2003 – $645 million).

Brascan Corporation  | 2004 ANNUAL REPORT

63

4.

PROPERTY

MILLIONS

Commercial properties

Residential properties

Development properties

Property services

Total

(a)

Commercial Properties

MILLIONS

Commercial properties

Less: accumulated depreciation

Total

Note

(a)

(b)

(c)

(d)

2004

$ 7,020

818

950

51

2003

$ 6,622

738

814

48

$ 8,839

$ 8,222

2004

$ 7,671

651

$ 7,020

2003

$ 7,137

515

$ 6,622

(i) Commercial properties carried at a net book value of approximately $2,300 million (2003 – $2,380 million) are situated on 
land held under leases or other agreements largely expiring after the year 2069. Minimum rental payments on land leases are
approximately $22 million (2003 – $22 million) annually for the next five years and $973 million (2003 – $996 million) in total
on an undiscounted basis.

(ii) Construction costs of $15 million (2003 – $7 million) were capitalized to the commercial property portfolio for properties
undergoing redevelopment in 2004.

Residential Properties

(b)
Residential properties include infrastructure, land and construction in progress for single family homes and condominiums.

The company, through its subsidiaries, is contingently liable for obligations of its associates in its residential development land
joint ventures. In each case, all of the assets of the joint venture are available first for the purpose of satisfying these obliga-
tions, with the balance shared among the participants in accordance with predetermined joint venture arrangements.

(c)

Development Properties

MILLIONS

Commercial development properties

Residential lots – owned

– optioned

Agricultural lands

Total

$

2004

603

263

45

39

$

2003

509

246

19

40

$

950

$

814

Development properties include commercial development land and density rights, and residential land owned and under option.

During 2004, the company capitalized construction and related costs of $26 million (2003 – $123 million) and interest costs 
of $14 million (2003 – $44 million) to its commercial development sites, and interest costs of $32 million (2003 – $28 million) 
to its residential land operations.

(d)

Property Services

MILLIONS

Centract Residential Property Services
Brookfield LePage Facilities Management

Brookfield Residential Management Services

Royal LePage Commercial Brokerage Services

Total

64

Brascan Corporation  | 2004 ANNUAL REPORT

2004

2003

$

$

30
10

3

8

51

$

$

27
9

4

8

48

Property services include fixed assets and $21 million (2003 – $20 million) of goodwill and other intangible assets associated with
the company’s property services businesses. These services include residential and commercial brokerage, move management,
facilities and condominium management and other services associated with commercial and residential real estate.

5.

POWER GENERATION

MILLIONS

Property, plant and equipment

Generation

Transmission

Distribution

Less:

Accumulated depreciation

Investment in Louisiana HydroElectric Power

Generating facilities under development

Total

2004

2003

$ 2,888

$ 1,762

164

70

3,122

370

2,752

244

52

130

60

1,952

298

1,654

228

45

$ 3,048

$ 1,927

Generation assets includes the cost of the company’s 120 (2003 – 44) hydroelectric generating stations in Ontario, Quebec,
New York, Maine, New Hampshire, British Columbia and Brazil, and the Lake Superior Power gas-fired cogeneration plant.
Transmission and distribution is comprised of the cost of regulated transmission and distribution facilities located in northern Ontario.

The company’s hydroelectric power facilities operate under various agreements for water rights which extend to or are renewable
over terms through the years 2009 to 2044. The company’s transmission and distribution network operates under a regulated
rate base arrangement which is applied to its invested capital.

During  2004, the  company  completed  the  acquisition  of  71  hydroelectric  power  generating  plants  and  one  cogeneration 
facility in upstate New York from Reliant Energy for approximately $881 million. These facilities have a combined generating
capacity of 674 megawatts.

During 2003, the company completed the development of, through a 50%-owned joint venture, a 30 megawatt (MW) hydro-
electric  generating  station  in  British  Columbia  for  $51  million, and  a  100%-owned  45  MW  hydroelectric  generation  station 
in  Ontario  for  a  cost  of  $57  million. In  addition, during  2003  the  company  acquired  three  hydroelectric  generating  stations 
located in New England, with a combined generating capacity of 17 MW for an aggregate cash purchase price of $28 million.
In December 2003, the company’s three hydroelectric generating stations in Brazil commenced operations with a total installed
capacity of 60 MW.

The company accounts for its 75% equity interest in the equity of Louisiana HydroElectric Power under the equity method as 
it does not have voting control over the investee. The financial statements of Louisiana HydroElectric Power for 2004 and 2003
are summarized as follows:

MILLIONS

Assets

Debt 

Other liabilities

Operating revenues
Operating expenses
Net income

2004

$ 1,054

2003

$ 1,044

816

98

159
38
40

812

100

138
35
21

Brascan Corporation  | 2004 ANNUAL REPORT

65

6.

FUNDS MANAGEMENT

MILLIONS

Securities

Loans and notes receivable

Other

Total

(a)

Securities

MILLIONS

Debentures

Preferred shares

Common shares

Equity accounted investments

Total

Note

(a)

(b)

(c)

2004

$ 2,494

900

431

2003

$ 1,347

409

339

$ 3,825

$ 2,095

2004

$ 1,171

5

857

461

2003

$

553

1

368

425

$ 2,494

$ 1,347

Securities include $173 million (2003 – $54 million) of securities held within the company’s trading portfolio which are recorded
at fair market value. The balance of securities are carried at the lower of cost and their net realizable value. The fair value 
of securities at December 31, 2004 was $3,065 million (2003 – $1,442 million). Securities also include a 17% (2003 – 9%)
common  share  interest  in  Canary Wharf  Group  plc, accounted  for  under  the  cost  method  with  a  book  value  of  $450  million 
at December 31, 2004 (2003 – $153 million).

The portfolio’s debentures and preferred shares include fixed rate securities totalling $172 million (2003 – $79 million) with 
an average yield of 6.5% (2003 – 6.8%) and an average maturity of approximately five years.

Equity accounted investments include the following:

MILLIONS

Norbord Inc.

Fraser Papers Inc.

Other

Number of Shares

% Interest

2004

53.8

12.8

2003

63.8

—

2004

36%

42%

2003

42%

—

Book Value

2004

2003

$

$

177

204

80

461

$

356

—

69

$

425

The carrying values of equity accounted investments are subject to periodic reviews to assess whether any impairments are
other than temporary.

Loans and Notes Receivable

(b)
Loans and notes receivable include corporate loans, merchant banking loans and other loans, either underwritten on a primary
basis or acquired in the secondary market.

The fair value of the company’s loans and notes receivable at December 31, 2004 and 2003 approximated their carrying value
based on expected future cash flows, discounted at market rates for assets with similar terms and investment risks.

Loans and notes receivable include $180 million (2003 – $169 million) which include $25 million (2003 – $24 million) due from
affiliates, which are principally equity accounted investees. Interest earned during the year on loans due from equity accounted
investees amounted to $3 million (2003 – $3 million).

The loan portfolio matures between one year and three years, with an average maturity of approximately one year and includes
fixed rate loans totalling $67 million (2003 – $61 million) with an average yield of 6.5% (2003 – 6.6%).

66

Brascan Corporation  | 2004 ANNUAL REPORT

Other

(c)
Other assets includes $93 million (2003 – $90 million) of goodwill principally arising from the privatization of Brascan Financial
Corporation  during  2002, and  $63  million  (2003  –  $75  million)  of  goodwill  and  other  intangibles  associated  with  Brascan’s 
business services investments including contracts and intellectual property.

INVESTMENT

7.
The company holds 122.6 million common shares of Noranda representing a 42% interest. The company’s ownership interest
is unchanged from December 31, 2003. Noranda is an international base mining and metals company. Included in the carrying
value of the company’s long-term investments in Noranda is a net amount of $286 million (2003 – $286 million) which represents
the excess of acquisition costs over the company’s share of the net book value of Noranda.

NON-RECOURSE BORROWINGS

Property Specific Mortgages

8.

(a)

MILLIONS

Commercial properties

Power generation

Total

2004

$ 4,534

1,511

$ 6,045

2003

$ 4,149

732

$ 4,881

Property  specific  mortgages  include  $1,786  million  (2003  –  $1,632  million)  repayable  in  Canadian  dollars  equivalent  to 
C$2,143 million (2003 – C$2,122 million) and $113 million (2003 – $43 million) in Brazilian reaisequivalent to R$301 million
(2003 – R$124 million). The weighted average interest rate at December 31, 2004 was 6.4% (2003 – 6.6%).

Principal repayments on property specific mortgages due over the next five years and thereafter are as follows:

MILLIONS

2005

2006

2007

2008

2009

Thereafter

Total

(b)

Other Debt of Subsidiaries

MILLIONS

Residential properties

Power generation

Funds management

International operations and other

Total

Commercial Properties

Power Generation Annual Repayments

$

311

210

642

285

193

2,893

$ 4,534

$

89

524

22

22

59

795

$ 1,511

$

2004

660

617

530

566

$

400

734

664

307

252

3,688

$ 6,045

$

2003

576

375

647

477

$ 2,373

$ 2,075

Other debt of subsidiaries include $883 million (2003 – $539 million) repayable in Canadian dollars equivalent to C$1,059 million 
(2003 – C$701 million) and $14 million (2003 – $15 million) in Brazilian reaisequivalent to R$38 million (2003 – R$43 million).
The weighted average interest rate at December 31, 2004 was 6.8% (2003 – 6.6%).

Residential properties debt represents $660 million (2003 – $576 million) drawn under construction financing facilities which
are typically established on a project by project basis. Amounts drawn are repaid from the proceeds on the sale of building lots,
single family houses and condominiums and redrawn to finance the construction of new homes.

Brascan Corporation  | 2004 ANNUAL REPORT

67

Funds management debt includes the issuance of debentures with a principal amount of C$255 million issued for net proceeds 
of C$245 million on September 30, 2004 that are exchangeable for up to 20 million common shares of Norbord and will mature
on September 30, 2029. The carrying value of the debentures is adjusted to reflect the market value of the underlying Norbord
shares, which at December 31, 2004 was $195 million, and any change in value is recorded in income.

Other debt of subsidiaries include obligations pursuant to financial instruments which are recorded as liabilities. These amounts
include $393 million (2003 – $327 million) of obligations relating to the company’s international operations subject to credit
rating provisions, which are supported directly and indirectly by corporate guarantees.

Principal repayments on other debt of subsidiaries over the next five years and thereafter are as follows:

MILLIONS

2005

2006

2007

2008

2009

Thereafter

Total

Residential
Properties

$

407

214

32

7

—

—

Power
Generation

$

200

84

—

—

333

—

617

$

660

$

Funds
Management

International
and Other

$

$

5

—

114

11

6

394

530

$

120

46

$

2

1

4

393

566

$

Total

732

344

148

19

343

787

$ 2,373

The fair value of property specific mortgages and other debt of subsidiaries exceeds the book value by $205 million (2003 – $198 million),
determined by way of discounted cash flows using market rates adjusted for credit spreads applicable to the debt.

9.

CORPORATE BORROWINGS

MILLIONS

Publicly traded term debt

Privately held term debt

Commercial paper and bank borrowings

Total

2004

$ 1,413

13

249

2003

$ 1,100

113

—

$ 1,675

$ 1,213

Commercial paper and bank borrowings is principally commercial paper issued by the company. Commercial paper obligations
are  backed  by  the  company’s  bank  credit  facilities, which  are  in  the  form  of  364-day  revolving  facilities, convertible  at  the
company’s option into three-year amortizing term facilities on each anniversary. These borrowings are at floating rates and have
a weighted average interest rate as at December 31, 2004 of 2.5% (2003 – 2.7%).

Term debt borrowings, which have maturity dates up to 2033, have a weighted average interest rate of 7.3% (2003 – 5.4%),
and include $325 million (2003 – $13 million) repayable in Canadian dollars equivalent to C$390 million (2003 – C$17 million).

On December 31, 2004, the company assumed C$125 million 7.35% medium-term notes due October 2005, C$125 million
8.35% debentures due December 2006, C$125 million 7.25% debentures due June 2007 and $47 million of commercial paper
and bank borrowings of Brascan Financial Corporation, as a result of the amalgamation of Brascan Financial Corporation and 
the company.

During 2003, the company issued $200 million of 5.75% publicly traded term debt due March 2010 and $250 million of 7.375%
publicly traded term debt due March 2033.

68

Brascan Corporation  | 2004 ANNUAL REPORT

Principal repayments on corporate borrowings due over the next five years and thereafter are as follows:

MILLIONS

2005

2006

2007

2008

2009

Thereafter

Total

Annual Repayments

$

364

106

105

300

—

800

$ 1,675

The fair value of corporate borrowings at December 31, 2004 exceeds the book value by $167 million (2003 – $140 million),
determined by way of discounted cash flows using market rates adjusted for the company’s credit spreads.

10.

ACCOUNTS PAYABLE AND OTHER LIABILITIES

MILLIONS

Accounts payable

Other liabilities

Total

(a)

Accounts Payable

MILLIONS

Property operations

Power generation

Funds management

Other

Total

Note

(a)

(b)

2004

$ 2,082

637

$ 2,719

$

2004

524

100

1,298

160

2003

$ 1,163

582

$ 1,745

$

2003

375

89

419

280

$ 2,082

$ 1,163

Other Liabilities

(b)
Other liabilities include provisions for tax, currency and other financial obligations, as well as the fair value of the company’s
obligations  to  deliver  securities  it  did  not  own  at  the  time  of  sale  and  those  pursuant  to  financial  instruments  recorded  as 
liabilities.

11. MINORITY INTERESTS OF OTHERS IN ASSETS
Minority interests of others in assets represent the common equity in consolidated subsidiaries that is owned by other share-
holders. The balances are as follows:

MILLIONS

Property operations

Power generation

Funds management

Other

Total

2004

$ 1,185

194

110

80

2003

$ 1,228

184

34

70

$ 1,569

$ 1,516

Brascan Corporation  | 2004 ANNUAL REPORT

69

12.

PREFERRED EQUITY – CORPORATE AND SUBSIDIARIES

Corporate Preferred Equity
Corporate preferred equity outstanding:

MILLIONS

Corporate

Preferred shares

Preferred securities

Total

Note

(a)

(b)

2004

2003

$

930

159

$ 1,089

$

$

693

159

852

(a) Corporate – Preferred Shares
The following Class A preferred shares are issued and outstanding:

Class A Preferred Shares

Series 1

Series 14

Series 2

Series 3

Series 4 + 7

Series 8

Series 9

Series 10

Series 11

Series 12

Series 13

Series 15

Rate

65% P

63% P

70% P
B.A. + 40 b.p. 3
70% P/8.5%

Variable up to P

5.63%

5.75%

5.50%

5.40%

70% P
B.A. + 40 b.p. 4

Term

Retractable

Retractable

Perpetual

Perpetual

Perpetual

Perpetual

Perpetual

Convertible

Convertible

Convertible

Perpetual

Perpetual

Total

1 Redeemed July 30,2004

2 Included in accounts and other payables

3 Rate determined in a monthly auction

4 Rate determined in a quarterly auction

P – Prime Rate       B.A.– Banker’s Acceptance Rate       b.p.– Basis Points

Issued and Outstanding
2004

2003

2004

2003

—

25

18,891

—

10,465,100

10,465,100

1,171

2,800,000

1,049,792

2,950,208

10,000,000

4,032,401

7,000,000

9,288,700

2,000,000

1,171

2,800,000

1,049,792

2,950,208

10,00,000

4,032,401

7,000,000

—

—

(MILLIONS)

— 1
— 2

169

75

45

17

46

159

65

117

195

42

930

$ — 2

—

$

169

75

45

17

46

159

65

117

—

—

$

693

$

$

$

The company is authorized to issue an unlimited number of Class A preferred shares and an unlimited number of Class AA 
preferred shares, issuable in series. No Class AA preferred shares have been issued.

The Class A preferred shares have preference over the Class AA preferred shares, which in turn are entitled to preference over
the Class A and Class B common shares on the declaration of dividends and other distributions to shareholders. All series of the
outstanding preferred shares have a par value of C$25 per share, except the Class A, Series 3 preferred shares which have 
a par value of C$100,000 per share, and the Class A, Series 14 preferred shares which have a par value of C$100 per share.

70

Brascan Corporation  | 2004 ANNUAL REPORT

The Series 10, 11 and 12 shares, unless redeemed by the company, are convertible into Class A common shares at a price
equal to the greater of 95% of the market price at the time of conversion and C$2.00, at the option of both the company and
the holder, at any time after the following dates:

Series 10

Series 11

Series 12

Earliest Permitted
Redemption Date

September 30, 2008

June 30, 2009

March 31, 2014

Company’s
Option

September 30, 2008

June 30, 2009

March 31, 2014

Holder’s
Option

March 31, 2012

December 31, 2013

March 31, 2018

On  December  31, 2004, the  company  issued  9,288,700  Series  13  preferred  shares, 25  Series  14  preferred  shares  and
2,000,000 Series 15 preferred shares as a result of the amalgamation of Brascan Financial Corporation and the company.

During  2003, the  company  issued  7,000,000  Series  12  5.4%  preferred  shares  for  cash  proceeds  of  C$175  million  by  way 
of a public offering.

(b) Corporate – Preferred Securities
The company has the following preferred securities outstanding:

MILLIONS

8.35% due 2050

8.30% due 2051

Total

2004

79

80

159

$

$

2003

79

80

159

$

$

The preferred securities are subordinated and unsecured. The company may redeem the preferred securities in whole or in part
five years after the date of issue at a redemption price equal to 100% of the principal amount of the preferred securities plus
accrued and unpaid distributions thereon to the date of such redemption. The company may elect to defer interest payments
on  the  preferred  securities  for  periods  of  up  to  five  years  and  may  settle  deferred  interest  and  principal  payments  by  way 
of cash, preferred shares or common shares of the company.

Subsidiaries Preferred Equity
Subsidiaries of the corporation have issued the following perpetual preferred shares:

MILLIONS

Commercial real estate

Funds management

Total

2004

$ 1,006

53

$ 1,059

$

2003

722

287

$ 1,009

During  2004, the  company’s  real  estate  operations  issued  8,000,000  Class AAA, Series  J  preferred  shares  and  6,000,000 
Class AAA, Series K preferred shares for cash proceeds of C$350 million.

COMMON EQUITY

13.
The company is authorized to issue an unlimited number of Class A Limited Voting Shares (“Class A common shares”) and
85,120 Class B Limited Voting Shares (“Class B common shares”), together referred to as common shares.

Brascan Corporation  | 2004 ANNUAL REPORT

71

The company’s common shareholders’ equity is comprised of the following:

Rate

Maturity

2004

20031

B.A. + 40 b.p. 2
3.9% 3

2085

2088

MILLIONS

Convertible Notes

Series I

Series II

Class A and B common shares

Retained earnings

Cumulative translation adjustment

Common equity

NUMBERS OF SHARES

Class A common shares

Class B common shares

Unexercised options
Reserved for conversion of subordinated notes

Total diluted common shares

1 Prior year has been restated to reflect 3-for-2 stock split on June 1,2004

2 Rate determined in a semi-annual auction,maximum 10%

3 Rate determined as 120% of the current common share dividend

B.A.– Banker’s Acceptance Rate       b.p.– Basis Points

$

9

2

11

1,226

2,149

95

$

44

8

52

1,188

1,669

99

$ 3,481

$ 3,008

258,620,702

256,035,490

85,120

85,120

258,705,822

256,120,610

12,181,392
824,927

11,363,277
3,792,206

271,712,141

271,276,093

Convertible Notes

(a)
The Convertible Notes are subordinate to the company’s senior debt and the company may, at its option, pay principal and interest
due on the notes in Class A common shares of the company.

The Series I and II Convertible Notes are convertible at the option of the holder at any time into a total of 824,927 (2003 –
3,792,206) Class A common shares at conversion prices of C$21.33 and C$20.67 per share, respectively, and are redeemable
at any time at the company’s option.

72

Brascan Corporation  | 2004 ANNUAL REPORT

Class A and Class B Common Shares

(b)
The company’s Class A common shares and its Class B common shares are each, as a separate class, entitled to elect one-half
of the company’s Board of Directors. Shareholder approvals for matters other than for the election of Directors must be received from
the holders of the company’s Class A common shares as well as the Class B common shares, each voting as a separate class.

During 2004 and 2003 the number of issued and outstanding common shares changed as follows:

MILLIONS

Outstanding at beginning of year

Issued (repurchased):

Dividend reinvestment plan

Management share option plan

Conversion of debentures and minority interests

In exchange for shares of Brascan Financial

Fractional shares cancelled in relation to stock split

Normal course issuer bid

Outstanding at end of year

1 Prior year has been restated to reflect 3-for-2 stock split on June 1,2004

2004

20031

256,120,610

261,206,606

72,539

382,430

2,967,334

—

(12,186)

(824,905)

58,251

586,200

1,124,307

12,246

—

(6,867,000)

258,705,822

256,120,610

In 2004, under a normal course issuer bid, the company repurchased 824,905 (2003 – 6,867,000) Class A common shares 
at  a  cost  of  $19  million  (2003  –  $102  million). Proceeds  from  the  issuance  of  common  shares  pursuant  to  the  company’s 
dividend reinvestment plan and management share option plan (“MSOP”), totalled $6 million (2003 – $7 million).

Earnings Per Share

(c)
The components of basic and diluted earnings per share are summarized in the following table:

MILLIONS

Net income

Convertible note interest

Preferred security distributions

Preferred share dividends

Net income available for common shareholders

Weighted average outstanding common shares

Dilutive effect of the conversion of notes and options using treasury stock method

Common shares and common share equivalents

1 Prior year has been restated to reflect 3-for-2 stock split on June 1,2004

2004

$

688

2003 1

$

403

$

(1)

(16)

(46)

625

258

6

264

$

(2)

(15)

(43)

343

257

7

264

Stock-Based Compensation

(d)
Options  issued  under  the  company’s  MSOP  vest  proportionately  over  five  years  and  expire  10  years  after  the  grant  date.
The  exercise  price  is  equal  to  the  market  price  at  the  grant  date. During  2004, the  company  granted  1,527,545  (2003  –
1,987,500) options with an exercise price of C$30.07 (2003 – C$19.98) per share. The cost of the options was determined using
the Black-Scholes model of valuation, assuming a 7.5 year term (2003 – 7.5 year), 12% volatility (2003 – 20%), a weighted
average expected dividend yield of 2.3% (2003 – 3.44%) annually and an interest rate of 4.0% (2003 – 4.11%). The cost of 
$5 million (2003 – $4 million) was charged to employee compensation expense over the five-year vesting period of the options
granted.

Brascan Corporation  | 2004 ANNUAL REPORT

73

The changes in the number of options during 2004 and 2003 were as follows:

2004

2003 1

Outstanding at beginning of year

Granted

Exercised

Cancelled

Outstanding at end of year

Exercisable at end of year

Number of
Options

(000’S)

11,363

1,527

(382)

(327)

12,181

7,069

Weighted
Average
Exercise
Price

C$ 16.94

30.07

15.13

14.95

C$ 18.70

Number of
Options

(000’S)

10,053

1,987

(588)

(89)

11,363

5,823

1 Prior year has been restated to reflect 3-for-2 stock split on June 1,2004

At December 31, 2004, the following options to purchase Class A common shares were outstanding:

NUMBER OUTSTANDING

(000’S)

1,989

3,664

5,027

1,501

12,181

Exercise Price

C$8.80 – C$12.80

C$12.87 – C$19.27

C$19.60 – C$27.64

C$30.07 – C$37.42

Weighted
Average
Remaining
Life

4.7 yrs.

5.1 yrs.

6.0 yrs.

9.1 yrs.

Weighted
Average
Exercise
Price

C$ 16.17

19.98

13.59

18.79

C$ 16.94

Number
Exercisable

(000’S)

1,630

2,589

2,850

—

7,069

A Restricted Share Unit Plan is offered to executive officers and non-employee directors of the company. Under this plan, each
officer and director may choose to receive all or a percentage of his or her annual incentive bonus or directors fees in the form
of Deferred Share Units (“DSUs”) and Restricted Share Appreciation Units (“RSAUs”). The DSUs and RSAUs vest over a five-year
period, and DSUs accumulate additional DSUs at the same rate as dividends on common shares. Officers and directors are 
not allowed to convert DSUs and RSAUs into cash until retirement or cessation of employment. The value of the DSUs, when
converted to cash, will be equivalent to the market value of the common shares at the time the conversion takes place. The
value  of  the  RSAUs  when  converted  into  cash  will  be  equivalent  to  the  difference  between  the  market  price  of  equivalent
numbers of common shares at the time the conversion takes place, less the market price on the date the RSAUs are granted.
The value of the vested and unvested DSUs and RSAUs as at December 31, 2004 was $87 million (2003 – $43 million).

Employee compensation expense for these plans is charged against income over the vesting period of the DSUs and RSAUs.
Changes in the amount payable by the company in respect of vested DSUs and RSAUs as a result of dividends and share price
movements are recorded as employee compensation expense in the period of the change and for the year ended December 31,
2004 including those of operating subsidiaries was $39 million (2003 – $15 million).

Other

(e)
Loans  receivable  from  officers  of  the  company  of  $nil  (2003  –  $1  million)  owing  under  the  company’s  Management  Share 
Purchase Plan were secured by fully paid Class A common shares of the company and were deducted from shareholders’ equity.
All loans were fully repaid in January 2004.

74

Brascan Corporation  | 2004 ANNUAL REPORT

14.

RISK MANAGEMENT AND DERIVATIVE FINANCIAL INSTRUMENTS

Derivative Financial Instruments

(a)
The company and its subsidiaries use derivative financial instruments including interest rate swaps, cross currency interest rate
swaps, total return swaps, commodity swaps, commodity options and foreign exchange forward contracts to manage risk.

Management evaluates and monitors the credit risk of its derivative financial instruments and endeavours to minimize credit
risk through offset arrangements, collateral, and other credit risk mitigation techniques. The credit risk of derivative financial
instruments is limited to the replacement value of the instrument, and takes into account any replacement cost and future credit
exposure. The replacement value or cost of interest rate swap contracts which form part of financing arrangements is calcu-
lated by way of discounted cash flows using market rates adjusted for credit spreads.

The  company  endeavours  to  maintain  a  matched  book  of  currencies  and  interest  rates. However, unmatched  positions  are
carried, on  occasion, within  predetermined  exposure  limits. These  limits  are  reviewed  on  a  regular  basis  and  the  company
believes the exposures are manageable and not material in relation to its overall business operations.

At December 31, 2004, the company held foreign exchange contracts with a notional amount of $2,703 million (2003 – $2,669 million)
at an average exchange rate of $1.257 (2003 – $1.317) and a replacement value in excess of that recorded in the company’s
accounts of nil (2003 – $4 million) to manage its Canadian dollar exposure. At December 31, 2004, the company held foreign
exchange contracts with a notional amount of $574 million (2003 – nil) at an average exchange rate of $1.904 (2003 – nil) 
to manage its British pounds exposure. All of the foreign exchange contracts at December 31, 2004 had a maturity of less than
two years. The company also held interest rate swap contracts having a notional amount of $1,300 million (2003 – $1,125 million)
with a replacement value in excess of that recorded in the company’s accounts of $32 million (2003 – $2 million). These contracts
expire over an 11-year period.

At December 31, 2004, the company held total return swaps with a notional amount of $106 million (2003 – nil) recorded in
the balance sheet at an amount equal to replacement value.

At December 31, 2004, the company’s Canadian dollar functional subsidiaries held U.S. dollar foreign exchange contracts with
a  notional  amount  of  $1,884  million  (2003  –  $989  million)  at  an  average  exchange  rate  of  $1.249  (2003  –  $1.338)  and 
a  replacement  value  in  excess  of  that  recorded  in  the  company’s  accounts  of  nil  (2003  –  $3  million), and  contracts  with 
a replacement cost in excess of that recorded in the company’s accounts of nil (2003 – $1 million). These contracts expire over
the next three years.

The  company’s  subsidiaries  also  held  interest  rate  swap  contracts  as  at  December  31, 2004  with  a  total  notional  amount 
of $379 million (2003 – $1,068 million). These interest rate swap contracts were comprised of contracts with a replacement
cost in excess of that recorded in the company’s accounts of $5 million (2003 – $12 million), and contracts with a replacement
value in excess of that recorded in the company’s accounts of $5 million (2003 – $18 million). The interest rate swap transactions
have maturities varying from one to 19 years.

Included in 2004 income are net losses on foreign currency amounting to $3 million (2003 – gains of $55 million) and included
in the cumulative translation adjustment account are losses net of taxes in respect of foreign currency contracts entered into
for hedging purposes amounting to $154 million (2003 – $263 million), which have been more than offset by translation gains
on the underlying net assets.

Derivative Commodity Instruments

(b)
The company has entered into energy derivative contracts primarily to hedge the sale of generated power. The company endeav-
ours to link forward electricity sale derivatives to specific periods in which it anticipates generating electricity for sale. The
company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used
in hedging transactions are highly effective in offsetting changes in the fair values or cash flows of the hedged items. As at
December 31, 2004, the energy derivative contracts were comprised of contracts with a replacement cost in excess of that

Brascan Corporation  | 2004 ANNUAL REPORT

75

recorded in the company’s accounts of $70 million (2003 – $28 million), as well as contracts with a replacement value in excess
of that recorded in the company’s accounts of $63 million (2003 – $23 million).

Commitments, Guarantees and Contingencies

(c)
The company and its subsidiaries are contingently liable with respect to litigation and claims that arise in the normal course 
of business.

In the normal course of business, the company and its subsidiaries enter into financing commitments. At the end of 2004, the
company and its subsidiaries had $445 million (2003 – $467 million) in such commitments outstanding. The company’s sub-
sidiaries maintain credit facilities and other financial assets to fund these commitments.

As at September 11, 2001, the company owned eight million square feet of space in four office towers surrounding the World
Trade Center site. To date, approximately $230 million has been received for property and business interruption claims relating
to these properties. The company’s insurance claim adjustment process is ongoing. Due to the complexity of the issues involved,
this process will take additional time to conclude. Based upon the company’s review of its insurance policies and consultation
with outside legal experts, the company anticipates a substantial recovery of its losses in rental revenue and costs associated
with the repairs of its properties.

The company has acquired $600 million of insurance for damage and business interruption costs sustained as a result of an
act of terrorism. However, a terrorist act could have a material effect on the company’s assets to the extent damages exceed
the coverage. The company has reviewed its loan agreements and believes it is in compliance, in all material respects, with the
contractual obligations therein.

In  the  normal  course  of  operations, the  company  and  its  consolidated  subsidiaries  execute  agreements  that  provide  for 
indemnification  and  guarantees  to  third  parties  in  transactions  such  as  business  dispositions, business  acquisitions, sales 
of assets, sales of services, securitization agreements, and underwriting and agency agreements. The company has also agreed
to indemnify its directors and certain of its officers and employees. The nature of substantially all of the indemnification under-
takings  prevents  the  company  from  making  a  reasonable  estimate  of  the  maximum  potential  amount  the  company  could 
be required to pay third parties as the agreements do not specify a maximum amount and the amounts are dependent upon
the outcome of future contingent events, the nature and likelihood of which cannot be determined at this time. Historically,
neither the company nor its consolidated subsidiaries have made significant payments nor do they expect to make any significant
payments under such indemnification agreements.

Reinsurance
The  company  conducts  reinsurance  operations  as  part  of  its  funds  management  activities  and  accounts  for  the  assets  and 
liabilities  associated  with  such  contracts  as  deposits. As  at  December  31, 2004, the  company  held  reinsurance  assets 
of $532 million (2003 – $822 million) which were offset in each year by an equal amount of reserves and other liabilities. Net fee
income earned on reinsurance operations was $15 million (2003 – $15 million) representing $637 million (2003 – $506 million)
of premium and other revenues offset by $612 million (2003 – $491 million) of reserves and other expenses.

NET OPERATING INCOME

15.
Net operating income for each business segment is equal to revenue less all attributable expenses except interest, depreciation
and amortization, minority share of income and tax expenses. The details are as follows:

(a)

Property Operations

MILLIONS

Revenue

Expenses

Net

76

Brascan Corporation  | 2004 ANNUAL REPORT

2004

$ 2,852

1,833

$ 1,019

2003

$ 2,456

1,619

$

837

(b)

Power Generation

MILLIONS

Revenue

Expenses

Net

(c)

Funds Management

MILLIONS

Revenue

Expenses

Net

(d)

Other Operations

MILLIONS

Revenue

Expenses

Net

2004

542

259

283

2004

415

215

200

2004

218

16

202

$

$

$

$

$

$

2003

320

148

172

2003

281

101

180

2003

313

67

246

$

$

$

$

$

$

Other operating costs include costs not allocated to specific business units.

16. MINORITY INTERESTS OF OTHERS
Minority interests of others is segregated into their share of income before non-cash items and their share of non-cash items.
The minority share of income before non-cash items represents the portion of income before non-cash items attributable to the
minority’s interest, whether remitted or unremitted. The minority share of non-cash items represents the portion of depreciation
and amortization and taxes and other provisions attributable to the minority’s interest. The details of minority interest expense
are as follows:

MILLIONS

Distributed as recurring dividends

Preferred

Common

Undistributed

Minority interest expense

Minority share of income prior to the following

Minority share of depreciation and amortization, and future income taxes and other provisions

Minority interest expense

2004

2003

$

$

$

$

54

73

131

258

399

(141)

258

$

$

$

$

25

62

132

219

319

(100)

219

During 2004, the company’s residential home building subsidiary paid a special dividend of $140 million to minority shareholders
in addition to recurring dividends as noted above.

Brascan Corporation  | 2004 ANNUAL REPORT

77

17.

INCOME TAXES

Statutory income tax rate

Increase (reduction) in rate resulting from:

Dividends subject to tax prior to receipt by the company

Equity accounted earnings that have been tax effected by the investees

Change in Canadian tax rates

Other

Effective income tax rate

EQUITY ACCOUNTED INCOME

18.
Equity accounted income (loss) includes the following:

MILLIONS

Noranda

Norbord

Fraser Papers

Total

2004

37 %

(1)

(14)

— %

1 %

23 %

2003

37 %

(4)

(5)

(1)

(3)

24 %

$

2004

218

135

(8)

$

345

2003

6

54

—

60

$

$

JOINT VENTURES

19.
The  following  amounts  represent  the  company’s  proportionate  interest  in  incorporated  and  unincorporated  joint  ventures
reflected in the company’s accounts.

MILLIONS

Assets

Liabilities

Operating revenues

Operating expenses

Net income

Cash flows from operating activities

Cash flows from investing activities

Cash flows from financing activities

2004

$ 2,419

1,456

501

233

116

163

(3)

20

2003

$ 2,369

1,421

406

192

49

149

12

(18)

POST-EMPLOYMENT BENEFITS

20.
The company offers a number of pension and other post employment benefit plans to its employees. The company’s obligations
under  its  defined  benefit  pension  plans  are  determined  periodically  through  the  preparation  of  actuarial  valuations. As  of 
December 31, 2004, assets of the plans totalled $57 million (2003 – $38 million), accrued benefit obligations totalled $86 million
(2003 – $49 million) and unamortized transitional obligations and net actuarial losses totalled $11 million (2003 – $10 million),
for a net accrued benefit liability of $18 million (2003 – $1 million). Included in the accrued benefit obligations is $15 million 
(2003  –  $6  million)  related  to  other  post  employment  benefits. The  benefit  plan  expense  for  2004  was  $3  million  (2003  – 
$2 million). The discount rate used was 6% (2003 – 6%) with an increase in the rate of compensation of 4% (2003 – 4%) 
and an investment rate of 7% (2003 – 7%).

78

Brascan Corporation  | 2004 ANNUAL REPORT

21.

SUPPLEMENTAL CASH FLOW INFORMATION

MILLIONS

Corporate borrowings

Issuances

Repayments

Net

Property specific mortgages

Issuances
Repayments

Net

Other debt of subsidiaries

Issuances
Repayments

Net

Common shares of subsidiaries

Issued
Repurchased

Net

Property

Dispositions

Investments

Net

Funds management

Securities sold

Securities purchased

Loans collected

Loans advanced

Net

Securities

Securities sold
Securities purchased

Net

2004

$

$

207

(110)

97

$ 1,192
(212)

$

$

$

$

$

$

$

$

980

733
(233)

500

—
(33)

(33)

222

(563)

(341)

345

(617)

108

(1,141)

$

$

$

$

$

$

$

$

$

$

$

2003

450

(273)

177

725
(1,109)

(384)

174
(92)

82

8
(133)

(125)

610

(771)

(161)

306

(925)

1,262

(959)

$ (1,305)

$

(316)

$

$

337
(167)

170

$

$

500
(545)

(45)

Cash taxes paid were $120 million (2003 – $42 million) and are included in other cash expenses. Cash interest paid totalled
$535 million (2003 – $490 million). Capital expenditures in our power generating operations were $35 million (2003 – $25 million),
and in our real estate operations, were $40 million (2003 – $40 million).

Brascan Corporation  | 2004 ANNUAL REPORT

79

22.

SHAREHOLDER DISTRIBUTIONS

MILLIONS

Preferred equity

Preferred share dividends
Preferred security distributions

Common equity

Common share dividends
Convertible note interest

Total

2004

2003

$

$

46
16

62

135
1

136

198

$

$

43
15

58

124
2

126

184

DIFFERENCE FROM UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

23.
Canadian  generally  accepted  accounting  principles  (“Canadian  GAAP”)  differ  in  some  respects  from  the  principles  that  the
company would follow if its consolidated financial statements were prepared in accordance with accounting principles generally
accepted in the United States (“US GAAP”).

The effects of the significant accounting differences between Canadian GAAP and US GAAP on the company’s balance sheets
and the statements of income, retained earnings and cash flow for the years then ended are quantified and described in this note.

Income Statement Differences

(a)
The  significant  differences  in  accounting  principles  between  the  company’s  income  statements  and  those  prepared  under 
US GAAP are summarized in the following table:

MILLIONS, EXCEPT PER SHARE AMOUNTS

Net income as reported under Canadian GAAP
Adjustments

Reduction of equity accounted income
Change in deferred income taxes
Convertible note and preferred security distributions
Conversion of convertible notes and preferred securities
Market value adjustments
Increased commercial property income
Increased commercial property depreciation
Start-up costs and other

Net income under US GAAP

Per share amounts under US GAAP
Net income
Basic
Diluted

Note

(i)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
(viii)

2004

$

688

2003

$

403

(25)
10
(17)
(16)
1
24
5
(34)

(23)
37
(17)
(45)
26
18
(60)
—

$

636

$

339

$
$

2.29
2.23

$
$

1.15
1.13

Equity accounted income

(i)
Under US GAAP, the company’s equity accounted income has been adjusted for differences in the accounting treatment by the
underlying company as follows:

Accounting Treatment

For 2004 and 2003

Start-up costs

Pension accounting

Canadian GAAP

USGAAP

defer and amortize

valuation allowance

expense as incurred

no valuation allowance/
additional minimum liability

See Note 23(a)(v)

Derivative instruments and hedging activities

See Note 1 and Note 14

80

Brascan Corporation  | 2004 ANNUAL REPORT

Canadian GAAP requires recognition of a pension valuation allowance for any excess of the prepaid benefit expense over the
expected future benefit. Changes in the pension valuation allowance are recognized in the Consolidated Statement of Income.
US GAAP does not specifically address pension valuation allowances. In 2002, US regulators determined that such allowances
would not be permitted under US GAAP. In light of these developments, Noranda eliminates the effects of recognizing pension
valuation allowances.

(ii) Deferred income taxes
The change in deferred income taxes includes the tax effect of the income statement adjustments under US GAAP. Also, under
Canadian GAAP the tax rates applied to temporary differences and losses carried forward are those which are substantively
enacted. Under US GAAP, tax rates are applied to temporary differences and losses carried forward only when they are enacted.
In 2004 and 2003, there were no differences between the substantively enacted rates used under Canadian GAAP and the
enacted rates used under US GAAP.

(iii) Convertible note and preferred security distributions
Under Canadian GAAP, the company’s subordinated convertible notes and preferred securities are treated as equity with interest
paid thereon recorded as a distribution from retained earnings. This results from the company’s ability to repay these notes and
meet interest obligations by delivering its common shares to the holders. Under US GAAP, the subordinated convertible notes
and  preferred  securities  would  be  recorded  as  indebtedness  with  the  corresponding  interest  paid  recorded  as  a  charge  to
income. There is no effect on basic or diluted net income per share.

(iv) Conversion of convertible note and preferred securities
Under Canadian GAAP, the company’s subordinated convertible notes and preferred securities are treated as equity and con-
verted into the company’s functional currency at historic rates. Under US GAAP, the subordinated convertible notes and preferred
securities  would  be  recorded  as  indebtedness  and  converted  into  the  company’s  functional  currency  at  current  rates  with 
the corresponding foreign exchange recorded as a charge to income.

(v) Market value adjustments
Under Canadian GAAP, the company generally records short-term investments at the lower of cost and net realizable value, with
any unrealized losses in value included in the determination of net income. However, the company has identified certain distinct
portfolios of securities which it has designated to be carried at fair value under Canadian GAAP. Under US GAAP, all trading 
securities are carried at market, with unrealized gains and losses included in the determination of net income. The adjustment
for  the  year  ended  December  31, 2004  to  record  net  unrealized  gains  not  already  recognized  under  Canadian  GAAP  was 
$7 million (2003 – $2 million).

Under  US  GAAP, all  derivative  financial  instruments  are  recognized  in  the  financial  statements  and  measured  at  fair  value.
Changes in the fair value of derivative financial instruments are recognized periodically in either income or shareholders’ equity
(as a component of other comprehensive income), depending on whether the derivative is being used to hedge changes in fair
value or cash flows. For derivatives designated as cash flow hedges, the effective portions of changes in fair value of the derivative
are reported in other comprehensive income and are subsequently reclassified into net income when the hedged item affects
net income. Changes in the fair value of derivative financial instruments that are not designated in a hedging relationship and
ineffective portions of hedges are recognized in income. The unrealized adjustment for the year ended December 31, 2004 was
$-6 million (2003 – $24 million).

The effects of accounting for derivatives in accordance with US GAAP for the year ended December 31, 2004 resulted in an
increase in assets of $112 million (2003 – $107 million), an increase in liabilities of $72 million (2003 – $28 million), a decrease
in other comprehensive income of $30 million (2003 – an increase of $75 million) and a decrease in net income of $8 million
(2003  –  an  increase  of  $14  million)  included  in  the  adjustment  described  in  the  preceding  paragraph, within  the  company’s 
consolidated financial statements. During the year ended December 31, 2004, $22 million (2003 – $7 million) of net derivative
gains were reclassified from other comprehensive income to income. Over the next 12 months, principally on the settlement of

Brascan Corporation  | 2004 ANNUAL REPORT

81

certain contracts in Noranda, the company expects to reclassify $23 million, representing its share of net gains on these contracts
from other comprehensive income to income.

Increased commercial property income

(vi)
Prior to January 1, 2004, Canadian GAAP permitted the recognition of rental revenue over the term of the lease as it became
due where increases in rent were intended to offset the estimated effects of inflation, whereas US GAAP required that rental
revenue be recognized on a straight-line basis over the term of the lease. In 2003, the impact of this difference under US GAAP
was an increase to commercial property income of $9 million. The company adopted straight-line recognition of rental revenue
for all of its properties effective January 1, 2004, thereby harmonizing this policy with US GAAP. In 2004, the company recorded
a decrease to commercial property income of $18 million to reflect the adjustment required if straight-line rental revenue had been
recognized  from  the  outset. The  recognition  of  lease  termination  income  can  differ  between  US GAAP  and  Canadian  GAAP.
In 2004, the different treatment under US GAAP resulted in an increase to commercial property income of $42 million (2003 –
$9 million).

(vii) Increased commercial property depreciation
Straight-line depreciation was adopted by the company on January 1, 2004 which effectively harmonized Canadian GAAP with
US GAAP. The amount recorded as an adjustment in 2004 reflects the reduction in depreciation expense that would have been
recorded if straight-line depreciation had been applied from the outset. The amount recorded as an adjustment in 2003 reflects
the  previous  difference  from  Canadian  GAAP  under  which  commercial  properties  were  depreciated  using  the  sinking-fund
method.

(viii) Start-up costs and other
Start-up costs and other has been adjusted for the differences between Canadian GAAP and US GAAP and includes $30 million
(2003 – $20 million) of start-up costs which are deferred and amortized under Canadian GAAP and expensed under US GAAP,
and $4 million of expenses (2003 – $20 million of income) related to differences from the company’s operations in Brazil and
minority interests in the company’s property operations.

Comprehensive Income

(b)
US  GAAP  requires  a  statement  of  comprehensive  income  which  incorporates  net  income  and  certain  changes  in  equity.
Comprehensive income is as follows:

MILLIONS

Net income under US GAAP

Market value adjustments

Minimum pension liability adjustment

Foreign currency translation adjustments

Taxes on other comprehensive income

Comprehensive income

Note

(i)

(ii)

(iii)

2004

$

636

(52)

(7)

30

10

$

2003

339

243

23

269

(45)

$

617

$

829

(i) Market value adjustments
Under Canadian GAAP, the company records investments other than specifically designated portfolios of securities at cost and
writes them down when other than temporary impairment occurs. Under US GAAP, these investments generally meet the defi-
nition of available for sale securities, which includes securities for which the company has no immediate plans to sell but which
may be sold in the future, and are carried at fair value based on quoted market prices. Changes in unrealized gains and losses
and related income tax effects are recorded as other comprehensive income. Realized gains and losses, net of tax and declines
in value judged to be other than temporary, are included in the determination of income. During 2004, the company recorded
$34  million  of  net  unrealized  losses  (2003  –  $141  million  of  net  unrealized  gains)  on  securities  and  $12  million  (2003  – 
$27 million) of net unrealized gains in accounts receivable and other.

82

Brascan Corporation  | 2004 ANNUAL REPORT

Under Canadian GAAP, changes in the fair value of derivatives that are designated as cash flow hedges are not recognized 
in income. Under US GAAP, changes in the fair value of the effective portions of such derivatives are reported in other compre-
hensive income whereas the offsetting changes in value of the cash flows being hedged are not. The amounts recorded in other
comprehensive income are subsequently reclassified into net income at the same time as the cash flows being hedged are
recorded in net income. The company’s share of the amounts recorded by Noranda, Norbord and Fraser Papers for derivatives
that qualify as hedges under US GAAP is $-10 million (2003 – $51 million) which is included in comprehensive income. During
2004, the  company  also  recorded  in  other  comprehensive  income  a  $20  million  decrease  (2003  –  increase  of  $24  million) 
in the fair value of contracts for the forward sale of production from the company’s power generating operations.

(ii) Minimum pension liability adjustment
US GAAP requires the excess of any unfunded accumulated benefit obligation (with certain other adjustments) to be reflected
as an additional minimum pension liability in the consolidated balance sheet with an offsetting adjustment to intangible assets
to the extent of unrecognized prior service costs, with the remainder recorded in other comprehensive income. The company
has reflected the adjustment including its proportionate share of adjustments recorded by Noranda, Norbord, Fraser Papers and
Brascan Power.

(iii) Foreign currency translation adjustments
Canadian  GAAP  provides  that  the  carrying  values  of  assets  and  liabilities  denominated  in  foreign  currencies  that  are  held 
by self-sustaining operations are revalued at current exchange rates. US GAAP requires that the change in the cumulative trans-
lation adjustment account be recorded in other comprehensive income. The amount recorded by the company represents the
change in the cumulative translation adjustment account. The resulting changes in the carrying values of assets which arise
from foreign currency conversion are not necessarily reflective of changes in underlying value.

Balance Sheet Differences

(c)
The incorporation of the significant differences in accounting principles under Canadian GAAP and US GAAP would result in the
following presentation of the company’s balance sheet:

MILLIONS

Assets

Cash and cash equivalents
Accounts receivable and other
Securities
Loans and notes receivables
Property, plant and equipment

Property
Power generation

Equity accounted investments

Total assets under US GAAP

Liabilities and shareholders’ equity
Accounts payable and liabilities
Corporate borrowings
Non-recourse borrowings

Property specific mortgages
Other debt of subsidiaries
Convertible and subordinated notes
Minority shareholders’ interests
Preferred equity
Corporate
Subsidiaries
Common equity

Total liabilities and equity under US GAAP

Note

2004

2003

(i)
(ii)

(iii)
(iii)
(iv)

(v)

$

455
3,055
3,278
897

8,461
3,160
1,680

$

382
2,132
1,792
511

7,865
1,924
1,544

$ 20,986

$ 16,150

$ 2,806
1,675

$ 1,736
1,213

6,890
2,586
223
1,591

912
975
3,328

4,881
2,100
254
1,419

685
1,009
2,853

$ 20,986

$ 16,150

Brascan Corporation  | 2004 ANNUAL REPORT

83

Certain balances have been adjusted to reflect the consolidation of variable interest entities (“VIEs”). The adjustments were 
primarily a result of the consolidation of the company’s equity interests in Louisiana HydroElectric Power, which is summarized
under Note 5 of the consolidated financial statements. There has been no adjustment to common equity.

The significant difference in each category between Canadian GAAP and US GAAP are as follows:

(i) Deferred income taxes
The deferred income tax asset under US GAAP is included in accounts receivable and other and is calculated as follows:

MILLIONS

Tax assets related to operating and capital losses

Tax liabilities related to differences in tax and book basis

Valuation allowance

Deferred income tax asset under US GAAP

2004

$ 1,217

(653)

(276)

$

2003

980

(491)

(236)

$

288

$

253

(ii) Securities
Under Canadian GAAP, the company recorded its short-term investments at the lower of cost and net realizable value except
for certain distinct portfolios of securities which it has designated to be carried at fair value and for which unrealized gains and
losses in value are included in the determination of income. Under US GAAP, trading securities, which include all of the company’s
short-term investments, are carried at market, with unrealized gains and losses included in income.

Available for sale securities are accounted for as described in this note under (b)(i).

MILLIONS

Securities under Canadian GAAP

Reclassification to equity accounted investments

Consolidation of VIEs

Net unrealized losses for trading securities

Net unrealized gains on available for sale securities

Securities under US GAAP

2004

$ 3,490

(517)

272

(19)

52

2003

$ 2,201

(543)

—

(16)

150

$ 3,278

$ 1,792

(iii) Joint ventures
Under US GAAP, proportionate consolidation of investments in joint ventures is generally not permitted. Under certain rules for
foreign private issuers promulgated by the United States Securities and Exchange Commission (“SEC”), the company has continued
to follow the proportionate consolidation method. See also Note 19.

(iv) Equity accounted investments
The  company’s  investments  under  US  GAAP  include  Noranda, Norbord, Fraser  Papers  and  other  real  estate  and  business 
services. These investments have been adjusted to reflect the cumulative impact of calculating equity accounted earnings under
US GAAP.

MILLIONS

Investment under Canadian GAAP

Reclassification from securities and accounts receivable and other

Accumulated other comprehensive loss

Retained earnings adjustment

Equity accounted investments under US GAAP

2004

$ 1,374

476

(95)

(75)

2003

$ 1,196

493

(80)

(65)

$ 1,680

$ 1,544

84

Brascan Corporation  | 2004 ANNUAL REPORT

(v) Common equity

MILLIONS

Common equity under Canadian GAAP

Reversal of Canadian GAAP cumulative translation adjustment

Paid in capital

Reclassification of convertible notes

Cumulative adjustments to retained earnings under US GAAP

Accumulated other comprehensive income

Common equity under US GAAP

2004

$ 3,481

(95)

45

(11)

(202)

110

2003

$ 3,008

(99)

31

(52)

(164)

129

$ 3,328

$ 2,853

As a result of the above adjustments, the components of common equity under US GAAP are as follows:

MILLIONS

Common shares

Paid in capital

Accumulated other comprehensive income

Retained earnings

Common equity under US GAAP

2004

$ 1,226

45

110

1,947

2003

$ 1,183

31

129

1,510

$ 3,328

$ 2,853

Cash Flow Statement Differences

(d)
Under Canadian GAAP, interest on convertible notes is classified as a shareholder distribution. Under US GAAP, interest on these
notes is classified as an operating activity. The summarized cash flow statement under US GAAP is as follows:

MILLIONS

Cash flows provided from (used for) the following activities:

Operating under Canadian GAAP

Convertible note interest

Preferred security distributions

Operating under US GAAP

Financing

Investing

2004

2003

$

910

$

742

(1)

(16)

893

1,710

(2,581)

(2)

(15)

725

199

(874)

Net increase in cash and cash equivalents under US GAAP

$

22

$

50

Changes in Accounting Policies

(e)
The FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”
(“SFAS 150”) effective for the company’s 2004 fiscal year. SFAS 150 establishes standards for how an issuer classifies and
measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial
instrument that is within its scope as a liability (or an asset in some circumstances) whereas many of those instruments were
previously classified as equity. Some of the provisions of this statement are consistent with the current definition of liabilities 
in FASB Concepts Statement No. 6, “Elements of Financial Statements”. The remaining provisions of this statement are consistent
with the proposal to revise that definition to encompass certain obligations that a reporting entity can or must settle by issuing
its own equity shares, depending on the nature of the relationship established between the holder and the issuer. The adoption
of SFAS 150 by the company has not had a material impact on the consolidated financial statements.

In December 2003, the FASB issued revised Interpretation 46 (“FIN 46R”), “Consolidation of Variable Interest Entities” (“VIEs”),
an Interpretation of Accounting Research Bulletin 51, “Consolidated Financial Statements,” and replaces the previous version
of FASB Interpretation 46 issued in January 2003 (“FIN 46”). This interpretation is to be applied immediately to VIEs created
after  January  31, 2003. A  company  that  holds  a  variable  interest  in  a VIE  it  acquired  before  February  1, 2003  shall  apply 
the provision of this interpretation no later than the first fiscal year or interim period ending after March 14, 2004 unless those
entities are considered to be special purpose entities in which the application is to be no later than the end of the first reporting

Brascan Corporation  | 2004 ANNUAL REPORT

85

period that ends after December 15, 2003. This interpretation may be applied prospectively with a cumulative-effect adjustment
as of the date on which it is first applied or by restating previously issued financial statements for one or more years with 
a cumulative-effect adjustment as of the beginning of the first year restated. The decision whether to consolidate a VIE begins
with establishing that a VIE exists. A VIE exists when either the total equity investment at risk is not sufficient to permit the entity
to finance its activities by itself, or the equity investor lacks one of three characteristics associated with owning a controlling
financial interest. Those characteristics are the direct or indirect ability to make decisions about the entity’s activities through
voting rights or similar rights, the obligation to absorb the expected losses of an entity, and the right to receive the expected
residual returns. The entity with the majority of the expected losses or expected residual return is considered to be primary 
beneficiary of the entity and is required to consolidated such entity. FIN 46R was effective for the company on December 31,
2004 and the cumulative effect of the accounting change is reflected in the financial statements as of that date.

(f)

Future Accounting Policy Changes

Share-based payment

(i)
In  December  2004, the  FASB  issued  SFAS  No. 123R, “Share-Based  Payment” (SFAS  123R”), which  establishes  accounting 
standards for all transactions in which an entity exchanges its equity instruments for goods and services. SFAS 123R focuses
primarily on accounting for transactions with employees, and carries forward without change prior guidance for share-based
payments for transactions with non-employees.

SFAS  123R  eliminates  the  intrinsic  value  measurement  objective  in  APB  Opinion  25  and  generally  requires  the  company 
to measure the cost of employee services received in exchange for an award of equity instruments based on the fair value 
of the award on the date of the grant. The standard requires grant date fair value to be estimated using either an option-pricing
model which is consistent with the terms of the award or a market observed price, if such a price exists. Such cost must be
recognized over the period during which an employee is required to provide service in exchange for the award. The standard
also requires the company to estimate the number of instruments that will ultimately be issued, rather than accounting for 
forfeitures as they occur. The company is assessing the requirements of the standard and believes that its adoption will not
have a significant impact.

(ii) Exchange of non-monetary assets
In December 2004, the FASB issued SFAS No. 153, “Exchanges of Non-Monetary Assets” (“SFAS 153”), an amendment of APB No. 29.
This  standard  amends  Opinion  29  to  eliminate  the  exception  for  non-monetary  exchanges  of  similar  productive  assets  and
replaces it with a general exception for exchanges of non-monetary assets that do not have commercial substance. The standard
specifies that a non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change
significantly  as  a  result  of  the  exchange. This  standard  is  effective  for  non-monetary  asset  exchanges  occurring 
in fiscal periods beginning after June 15, 2005. Earlier application is permitted for non-monetary asset exchanges occurring 
in fiscal periods beginning after the date this standard is issued. Retroactive application is not permitted. The company is assessing
the requirements of this standard and believes that its adoption will not have a significant impact upon adoption.

(iii) Participating securities
On  March  21, 2004, the  FASB  ratified  the  consensus  reached  by  the  EITF  on  EITF  03-6. This  EITF  requires  the  calculation 
of earnings per share to be changed to measure the impact of certain securities or other instruments or contracts that entitle
their holders to participate in undistributed earnings of the reporting entity, provided such entitlement is non-discretionary and
objectively determinable. EITF 03-6 is effective for the first interim or annual reporting period that begins after March 31, 2004,
and requires retroactive adjustment to earnings per share presented for prior periods. The company is assessing the impact
that EITF 03-6 will have on its 2005 consolidated financial statements, if any.

86

Brascan Corporation  | 2004 ANNUAL REPORT

SEGMENTED INFORMATION

24.
The  company’s  presentation  of  reportable  segments  is  based  on  how  management  has  organized  the  business  in  making 
operating and capital allocation decisions and assessing performance. The company has four reportable segments:

(a) property operations, which are principally office properties, residential development and home building operations, located

primarily in major North American cities;

(b) power generation operations, which are predominantly hydroelectric power generating facilities on North American river

systems;

(c)

funds management, which include activities where funds are managed for the company and for institutional investors;

(d)

the company’s investment in Noranda.

Non-operating assets and related revenue, cash flow and income are presented as financial assets and other.

Revenue, net income and assets by reportable segments are as follows:

Assets

Revenue

$ 7,020

$ 1,020

$

MILLIONS

Property

Commercial properties

Residential properties

Development properties

Real estate services

Power generation

Funds management

Investment

Financial assets and other

Cash interest and other cash expenses

Depreciation, taxes and other non-cash items

2004

Net
Income

Revenue

$ 1,118

$

1,603

5

126

542

415

—

3,809

218

$ 4,027

697

305

1

16

283

327

218

1,847

202

2,049

1,098

263

Cash flow/income from continuing operations

$

688

Revenue and assets by geographic segments are as follows:

MILLIONS

United States

Canada

International

Revenue/Assets

2004

Revenue

$ 2,434

1,240

353

$ 4,027

818

950

51

3,048

3,825

1,374

17,086

2,924

$ 20,010

Assets

$ 9,946

6,729

3,335

$ 20,010

2003

Net
Income

621

131

67

18

172

234

6

Assets

$ 6,622

738

814

48

1,927

2,095

1,196

1,249

246

13,440

2,859

1,262

69

105

320

281

—

3,057

313

$ 3,370

1,495

$ 16,299

878

214

403

$

2003

Revenue

$

1,973

990

407

$

3,370

Assets

$ 7,810

5,135

3,354

$ 16,299

SUBSEQUENT EVENT

25.
Subsequent to December 31, 2004, the company acquired four hydroelectric generating facilities in Maine, New York, Pennsylvania
and Maryland for $73 million. The facilities have an installed capacity of 71 megawatts. The company’s power operations also
issued a long-term debenture for $42 million at a rate of 4.65%.

Brascan Corporation  | 2004 ANNUAL REPORT

87

Five Year Financial Review

AS AT AND FOR THE YEARS ENDED DECEMBER 31

MILLIONS, EXCEPT PER SHARE AMOUNTS (UNAUDITED)

Per Common Share (fully diluted)

Book value

Cash flow from operations

Cash return on book equity

Net income

Market trading price – NYSE

Market trading price – TSX

Dividends paid

Total (millions)

Assets

Non-recourse borrowings

Property specific mortgages

Other debt of subsidiaries

Corporate borrowings

Common equity

Revenues

Operating income

Cash flow from operations

Net income

Common shares outstanding

2004

2003

2002

2001

2000

$13.51

$11.63

$  9.90

$10.35

$10.85

2.34

19%

2.38

$36.01

C$43.15

$0.55

2.14

18%

1.31

$20.36

C$26.49

$0.49

1.58

16%

0.14

$13.67

C$21.17

$0.43

1.37

13%

0.65

$12.04

C$19.17

$0.43

1.14

11%

1.53

$  9.71

C$14.63

$0.42

$20,010

$16,299

$14,422

$13,792

$14,407

6,045

2,373

1,675

3,481

4,027

1,704

670

688

258.7

4,881

2,075

1,213

3,008

3,370

1,435

624

403

256.1

4,992

1,867

1,035

2,625

3,064

1,214

469

83

261.2

4,503

1,988

826

2,668

3,042

1,163

388

201

254.7

4,709

2,085

913

2,805

2,844

1,074

332

435

254.1

88

Brascan Corporation  | 2004 ANNUAL REPORT

Cautionary Statement Regarding Forward Looking Statements
This Annual Report to shareholders contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words “believe”, “expect”, “anticipate”, “intend”,
“estimate” and  other  expressions  which  are  predictions  of  or  indicate  future  events  and  trends  and  which  do  not  relate  to  historical 
matters identify forward-looking statements. Reliance should not be placed on forward-looking statements because they involve known
and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of the company to
differ materially from anticipated future results, performance or achievement expressed or implied by such forward-looking statements.
Factors  that  could  cause  actual  results  to  differ  materially  from  those  set  forward  in  the  forward-looking  statements  include  general 
economic conditions, interest rates, availability of equity and debt financing and other risks detailed from time to time in the company’s
40-F filed with the Securities and Exchange Commission. The company undertakes no obligation to publicly update or revise any forward-
looking statements, whether as a result of new information, future events or otherwise.

This Annual Report to shareholders and accompanying consolidated financial statements make reference to cash flow from operations on a total
and per share basis. Management uses cash flow from operations as a key measure to evaluate performance and to determine the under-
lying value of its businesses. The consolidated statement of cash flow from operations provides a full reconciliation between this measure
and net income. Readers are encouraged to consider both measures in assessing Brascan’s results.

Brascan Corporation  | 2004 ANNUAL REPORT

89

Brascan’s Board of Directors

The Hon. James J. Blanchard
Partner, Piper Rudnick

J. Bruce Flatt
President and CEO, Brascan

Jack L. Cockwell
Group Chairman, Brascan

William A. Dimma, C.M.,O.O.*
Chairman
Home Capital Group Inc.

The Hon. J. Trevor Eyton, O.C.
Member of the Senate of Canada

*  Director-elect

James K. Gray, O.C.
Founder and former CEO
Canadian Hunter Exploration Ltd.

Robert J. Harding, FCA
Chairman, Brascan

David W. Kerr
Chairman, Noranda Inc.

Lance Liebman*
Professor of Law
Columbia Law School

Philip B. Lind, O.C.
Vice-Chairman,
Rogers Communications Inc.

The Hon. Roy MacLaren, P.C.
Corporate Director

G. Wallace F. McCain, O.C., O.N.B.
Chairman, Maple Leaf Foods Inc.

Dr. Jack Mintz
President and CEO
CD Howe Institute

George S. Taylor
Corporate Director

Details on Brascan’s Directors are provided in the Management Information Circular and on Brascan’s web site

Members of Affiliate and Advisory Boards

Power Generation

Funds Management

Investments

Property

William T. Cahill
Deputy Director
Citicorp Real Estate, Inc.

Alex G. Balogh
Director, former Chair and CEO
Falconbridge Limited

The Hon. William G. Davis, P.C., C.C.
Counsel, Torys

André Bureau, O.C.
Chairman, Astral Media Inc.

Dian Cohen, C.M.
President, DC Productions Ltd.

Ronald J. Daniels
Dean, Faculty of Law
University of Toronto

Richard M. Drouin, O.C.
Former Chair and CEO
Hydro-Quebec

Pierre Dupuis
Former Vice President and COO
Dorel Industries Inc.

Kenneth W. Harrigan, O.C.
Former Chair and CEO
Ford Motor Company of Canada, Limited

O. Allan Kupcis
Chairman, Canadian Nuclear Assoc.

Sidney A. Lindsay
Corporate Director

Robert A. Ferchat, FCA
Former Chair and CEO
BCE Mobile Communications Inc.

Bruce T. Lehman
Principal, Armada LLC

Paul D. McFarlane
Corporate Director

Robert J. McGavin
Corporate Director

Michael F.B. Nesbitt
Chairman
Montrose Mortgage Corporation Ltd.

Allan S. Olson
President and CEO
First Industries Corporation

Sam Pollock, O.C.
Former Chair, Toronto Blue Jays

David M. Sherman
President, D. Sherman & Co., Inc.

Robert L. Stelzl
Director and former Principal
Colony Capital LLC

Michael D. Young
Principal
Quadrant Capital Partners, Inc.

William C. Wheaton
Professor of Economics and Director
MIT Center for Real Estate

90

Brascan Corporation  | 2004 ANNUAL REPORT

Lorraine D. Bell
Corporate Director

Allen Karp, O.C.
Chairman Emeritus
Cineplex Odeon Corp.

Brian Kenning
Corporate Director

Marvin Jacob
Partner, Weil Gotshal & Manges LLP

Gail Kilgour
Corporate Director

John Lacey
Chairman, Alderwoods Group Inc.

John MacIntyre
Independent Financial Advisor
TD Capital Group Limited

Peter Tanaka
Independent Financial Advisor

André Bérard, O.C.
Chairman, National Bank of Canada

V. Maureen Kempston Darkes, O.C., O.O.
Group Vice-President
General Motors Corporation

A.L. (Al) Flood, C.M.
Former CEO
Canadian Imperial Bank of Commerce

Gordon E. Forward
Former CEO, Texas Industries Inc.

Paul Gagné
Former CEO, Avenor Inc.

Norman R. Gish
Former Chair and CEO
Alliance Pipeline Ltd.

G. Edmund King
Former Chair and CEO
CIBC Wood Gundy Corporation

Neville W. Kirchmann
President, Kirchmann Holdings Ltd.

Aldéa Landry
President, Landal Inc.

James W. McCutcheon, Q.C.
Counsel
McCarthy Tétrault, LLP

Mary A. Mogford
Corporate Director

Margot Northey
Former Dean, Queen’s School of Business
Queen’s University

David H. Race
Former CEO, CAE Inc.

James D. Wallace
President, Pioneer Construction Inc.

Don S. Wells
Former Executive Vice-President
Royal Bank Financial Group

Shareholder Enquiries
Shareholder  enquiries  are  welcomed  and  should  be  directed  to  Katherine
Vyse, Senior Vice-President, Investor Relations and Communications at 416-
363-9491  or  kvyse@brascancorp.com. Alternatively  shareholders  may 
contact the company at its administrative head office:

Brascan Corporation
Suite 300, BCE Place, Box 762, 181 Bay Street
Toronto, Ontario     M5J 2T3
Telephone:
Facsimile:
Web Site:
E-Mail:

416-363-9491
416-363-2856
www.brascancorp.com
enquiries@brascancorp.com

Shareholder enquiries relating to dividends, address changes and share cer-
tificates should be directed to the company’s Transfer Agent:

CIBC Mellon Trust Company
P.O. Box 7010, Adelaide Street Postal Station
Toronto, Ontario     M5C 2W9
Telephone:

416-643-5500  or
1-800-387-0825 (Toll free throughout North America)
416-643-5501
www.cibcmellon.com

Facsimile:
Web Site:

Shareholder Information

Investor Relations and Communications
We  are  committed  to  informing  our  shareholders  of  our  progress  through 
a  comprehensive  communications  program  which  includes  publication 
of materials such as our annual report, quarterly interim reports and press
releases for material information. We also maintain a web site that provides
ready  access  to  these  materials, as  well  as  statutory  filings, stock  and 
dividend information and web archived events.

Meeting  with  shareholders  is  an  integral  part  of  our  communications 
program. Directors  and  management  meet  with  Brascan’s  shareholders 
at our annual meeting and are available to respond to questions at any time.
Management also meets on a regular basis with investment analysts, financial
advisors  and  media  to  ensure  that  accurate  information  is  available 
to  investors. All  materials  distributed  at  any  of  these  meetings  are  posted 
on the company’s web site.

The text of the Brascan 2004 Annual Report is available in French on request
from  the  company  and  is  filed  with  and  available  through  SEDAR  at
www.sedar.com.

Annual Meeting of Shareholders
The company’s 2005 Annual Meeting of Shareholders will be held at 10:30 a.m.
on Friday, April 29, 2005 at The Design Exchange, 234 Bay Street, Toronto,
Ontario and will be webcast on Brascan’s web site at www.brascancorp.com.

Stock Exchange Listings

Class A Common Shares
Class A Preference Shares

Symbol

BNN, BNN.LV.A

Series 2
Series 3
Series 4
Series 8
Series 9
Series 10
Series 11
Series 12
Series 13
Series 14

Preferred Securities

8.35%
8.30%

BNN.PR.B
BNN.PR.F
BNN.PR.C
BNN.PR.E
BNN.PR.G
BNN.PR.H
BNN.PR.I
BNN.PR.J
BNN.PR.K
BNN.PR.L

BNN.PR.S
BNN.PR.T

Dividend Record and Payment Dates

Record Date

Stock Exchange

New York, Toronto

Toronto
Toronto Venture
Toronto
Toronto
Toronto
Toronto
Toronto
Toronto
Toronto
Toronto

Toronto
Toronto

Payment Date

Class A Common Shares 1
Class A Preference Shares 1

First day of February, May, August and November

Last day of February, May, August and November

Series 2, 4, 10, 11, 12 and 13
Series 3
Series 8 and 14
Series 9

15th day of March, June, September and December
Second Wednesday of each month
Last day of each month
15th day of January, April, July and October

Last day of March, June, September and December
Thursday following second Wednesday of each month
12th day of following month
First day of February, May, August and November

Preferred Securities 2
8.35% and 8.30%

15th day of March, June, September and December

Last day of March, June, September and December

1

All dividend payments are subject to declaration by the Board of Directors

2

Interest payments

Dividend Reinvestment Plan
Registered holders of Class A Common Shares who are resident in Canada
may  elect  to  receive  their  dividends  in  the  form  of  newly  issued  Class  A
Common Shares at a price equal to the weighted average price at which the
shares traded on the Toronto Stock Exchange during the five trading days
immediately preceding the payment date of such dividends.

The  Dividend  Reinvestment  Plan  allows  current  shareholders  to  acquire 
additional shares in the company without payment of commissions. Further
details on the Plan and a Participation Form can be obtained from our admin-
istrative head office, our transfer agent or from our web site.

Brascan Corporation  | 2004 ANNUAL REPORT

91

www.brascancorp.com      |

NYSE  / TSX: BNN

BRASCAN