Brookfield Renewable Energy Partners L.P.
ANNUAL REPORT
2012
TABLE OF CONTENTS
Letter To Shareholders
Financial Review For The Year Ended December 31, 2012
Analysis Of Consolidated Financial Statements And Other Information
Audited Consolidated Financial Statements As At And For The Year Ended
December 31, 2012
1
11
18
58
OUR OPERATIONS
We operate our facilities through three regional operating centers in the United States, Canada and Brazil
which are designed to maintain and enhance the value of our assets, while cultivating positive relations
with local stakeholders. We own and manage 176 hydroelectric generating stations, seven wind facilities,
and two natural gas-fired plants. Overall, the assets we own or manage have 5,304 MW of generating
capacity and annual generation of 19,586 GWh based on long-term averages. We also have two
hydroelectric facilities under construction that are scheduled to be commissioned within the next 18
months, thereby increasing the total capacity of our portfolio by 74 MW to 5,378 MW. The table below
outlines our portfolio as at December 31, 2012:
Markets
Operating Assets
Hydroelectric generation(4)
United States
Canada
Brazil
Wind energy(6)
Canada
United States
Other
River Generating Generating Capacity(1)
(MW)
Stations
Units
systems
LTA(2)(3)
(GWh)
Storage
(GWh)
27
18
24
69
-
-
-
-
107
305
2,336
8,382
2,146
32
37
72
83
1,323
4,972
651
3,562
1,261
N/A(5)
176
460
4,310
16,916
3,407
3
4
7
2
220
156
376
406
373
1,197
952
779
2,149
6
215
521
-
-
-
-
Total from operating assets
69
185
842
5,304
19,586
3,407
Assets under construction
Hydroelectric generation
Brazil(7)
Canada
-
1
1
1
2
4
29
45
134
138
N/A(5)
-
70
187
848
5,378
19,858
3,407
Total
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Total capacity of our operating assets including our share of equity-accounted investments is 4,893 MW.
Long-term average (“LTA”) is calculated on an annualized basis to the beginning of the year, regardless of the acquisition or
commercial operation date.
Total long-term average of our operating assets including our share of equity-accounted investments is 18,941 GWh.
Long-term average is the expected average level of generation, as obtained from the results of a simulation based on
historical inflow data performed over a period of typically 30 years. In Brazil, assured generation levels are used as a proxy for
long-term average.
Brazilian hydroelectric assets benefit from a market framework which levelizes generation risk across producers.
Long-term average generation is the expected average level of generation, as obtained from the results of a wind flow
simulation based on terrain/topography and one or more years of site-specific meteorological data, that is expanded using 5
to 10 years of correlated offsite data.
Assets under construction are on the same river systems as existing hydroelectric assets.
The following table presents the annualized long-term average generation of our operating portfolio on a
quarterly basis as at December 31, 2012:
LTA generation (GWh)(1)
Operating Assets
Hydroelectric generation(2)
United States
Canada
Brazil(3)
Wind energy(4)
Canada
United States
Other
Q1
Q2
Q3
Q4
Total
2,286
1,158
896
2,325
1,407
841
1,708
1,232
891
2,063
1,175
934
8,382
4,972
3,562
4,340
4,573
3,831
4,172
16,916
324
215
539
217
292
310
602
103
238
236
474
97
343
191
534
104
1,197
952
2,149
521
Total
(1)
(2)
(3)
(4)
5,278
5,096
19,586
Long-term average is calculated on an annualized basis to the beginning of the year, regardless of the acquisition or
commercial operation date.
Long-term average is the expected average level of generation, as obtained from the results of a simulation based on
historical inflow data performed over a period of typically 30 years. In Brazil, assured generation levels are used as a proxy for
long-term average.
Brazilian hydroelectric assets benefit from a market framework which levelizes generation risk across producers.
Long-term average generation is the expected average level of generation, as obtained from the results of a wind flow
simulation based on terrain/topography and one or more years of site-specific meteorological data, that is expanded using 5
to 10 years of correlated offsite data.
4,402
4,810
Statement Regarding Forward-Looking Statements and Use of Non-IFRS Measures
This Annual Report contains forward-looking information within the meaning of Canadian securities laws. We may make such
statements in this Annual Report, in other filings with Canadian regulators or the U.S. Securities and Exchange Commission or in
other communications - see “Cautionary Statement Regarding Forward-Looking Statements” beginning on page 56. We make use
of non-IFRS measures in this Annual Report - see “Cautionary Statement Regarding Use Of Non-IFRS Measures” beginning on
page 57. This Annual Report and additional information, including our Annual Information Form filed with securities regulators in
Canada and our
the Securities Exchange Commission, are available on our website at
www.brookfieldrenewable.com, on SEDAR’s website at www.sedar.com and on EDGAR’s website at www.sec.gov.
form 20-F
filed with
LETTER TO SHAREHOLDERS
Brookfield Renewable experienced a strong year in 2012. While our short-term financial results were
impacted by unfavourable hydrology in some of our markets, we nonetheless made excellent progress in
growing and strengthening our business, and solidifying our position as a global leader in the renewable
power sector.
Together with our institutional partners, we announced the acquisition of nearly 1,000 MW of renewable
power assets, including two large scale hydroelectric portfolios expected to add significant value in the
coming years. The first of these is our 378 MW Smoky Mountain portfolio consisting of four generating
stations in the U.S. southeast, which was originally announced in the second quarter of 2012. The
transaction was completed on schedule in November and we have since integrated the assets into our
U.S. operating platform.
Just prior to year-end we announced an agreement to acquire a 351 MW portfolio of 19 hydroelectric
generating stations, including eight upstream storage reservoir dams on four rivers in Maine. This asset
fleet is one of the region’s largest independently-owned hydro portfolios of scale and includes the two
largest hydroelectric facilities in the state. This portfolio complements our existing 103 MW of operating
capacity on the same river systems, and increases our footprint in the attractive New England market to
nearly 1,000 MW of installed capacity. Importantly, it provides a unique opportunity to leverage our
operating platform while positioning us to participate in rising electricity prices over time. The transaction
is expected to close in the first quarter of 2013.
While our acquisition activity has been significant, our operating and development teams have been
equally busy managing our existing assets, and advancing development projects. In Brazil, we completed
the construction of our 19 MW hydroelectric project and it was commissioned during the fourth quarter.
Our 29 MW hydroelectric project is progressing as planned and remains scheduled for completion in the
first quarter of 2013. The 45 MW Kokish River hydroelectric project in British Columbia, remains on
scope, schedule and budget for its targeted completion in mid-2014.
Distribution Increases and Strong Returns
We strive to provide shareholders with an attractive annual total return of 12% to 15% on a low-risk basis.
In 2012, we delivered on that promise with a total return of 13.5% as compared with 7.1% for the
benchmark S&P/TSX Composite Index.
In addition, we recently announced a distribution increase – our third in the last two years – reflecting the
accretive investments and numerous strategic and operating enhancements made across our platform in
the last year. The distribution for the first quarter of 2013 will be 36.25 cents per unit, representing an
annualized payment of $1.45 per unit. This level is consistent with our long-term target payout ratio of
60% to 70% of funds from operations, and exceeded our objective of increasing distributions by 3% to 5%
annually.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 1
Financial Strength and Results
During 2012, we completed more than $2.8 billion of financing and capital markets activity which has
funded our growth and meaningfully lowered our borrowing costs while increasing the overall term of our
maturities. Subsequent to year end, we completed a C$175 million offering of preferred shares, which like
other financings completed in 2012, will provide us with access to stable sources of long-term capital at
very attractive rates.
Generation for the year was 15,942 GWh, an increase of 65 GWh from 2011, reflecting the contribution
from new assets which helped to offset low hydrology levels in the second and third quarters. Funds from
operations of $347 million was $15 million higher than in 2011. Our overall results, however, were lower
than expected due to lower generation from existing assets in regions where power purchase agreement
prices are higher than our portfolio average. Nonetheless, we were able to achieve our operating and
investment objectives in 2012 while maintaining a strong financial position. Generation in the fourth
quarter was markedly improved from prior quarters and our reservoirs are at expected levels for this time
of year, which is an encouraging sign for the spring season.
Outlook
Brookfield Renewable’s first year was one of many successes and achievements which will carry us into
2013 with significant momentum. We look forward to continuing to manage a unique and high-quality
asset portfolio, the progress in executing our growth plans and the positive impact of strategic initiatives
aimed at further enhancing our leadership position in the renewable power sector.
We remain grateful for your support and look forward to reporting on the continued progress throughout
the year.
Sincerely,
Richard Legault
President and Chief Executive Officer
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 2
HIGHLIGHTS FOR 2012
Portfolio growth
Acquisitions
Together with our institutional partners, we announced the acquisition of nearly 1,000 MW of renewable
power generating assets. We will manage these assets in our operating platforms, as follows:
Hydroelectric
Acquired an operating portfolio of four hydroelectric generating stations located in Tennessee and
North Carolina for a total enterprise value of $600 million. These assets will have an installed
capacity of 378 MW and annual generation of 1.4 million MWh.
Entered into an agreement to acquire an operating portfolio of 19 hydroelectric generating
stations in Maine for a total enterprise value of $760 million. The transaction is expected to close
in the first quarter of 2013. These assets have an installed capacity of 351 MW and annual
generation of 1.6 million MWh.
Acquired an operating 6 MW hydroelectric facility in Brazil that benefits from a power purchase
agreement expiring in 2019.
Wind
Acquired a 150 MW wind facility located in California’s Tehachapi region. This facility entered
commercial operation in January 2012 and comes with a 24-year power purchase agreement. At
the same time, we also acquired 22 MW of operating wind facilities located in same
region. These wind facilities benefit from long-term power purchase agreements with a large,
local utility.
Acquired the remaining 50% stake, previously held by our partner, in a 102 MW wind facility
located in California. This facility entered commercial operation in March 2012 and power
produced is sold under a 20-year power purchase agreement with a large, local utility.
Construction and development
Construction commenced on a 45 MW hydroelectric project in British Columbia, which is expected to
enter commercial operation in 2014. This facility will benefit from a 40-year power purchase agreement.
Construction is progressing on scope and schedule.
We completed construction and commissioned a 19 MW hydroelectric facility in Brazil earlier than
expected.
Construction on our 29 MW hydroelectric project in Brazil is progressing on scope, and remains
scheduled for completion in early 2013.
Capital markets initiatives
During 2012, we completed more than $2.8 billion of financing and capital markets activity which has
funded our growth initiatives and meaningfully lowered our borrowing costs while increasing the overall
terms of our maturities. Highlights include the following:
Corporate
Since the beginning of the year, we have enhanced our financial position and our ability to fund growth by
increasing liquidity and capital resources. We have increased our credit facilities to nearly $1 billion and
reduced our borrowings costs, in an environment where interest rates are near historical lows, as follows:
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 3
Issued C$400 million of 10-year term corporate notes bearing interest at 4.79% per annum.
Increased our credit facilities from $600 million to $990 million, while extending maturities.
Issued C$250 million of 4.4% rate-reset Class A preference shares.
Issued an additional C$175 million Class A Preference Shares with a fixed, annual, yield of 5%, in
the first quarter of 2013.
Subsidiary borrowings and refinancings
We refinanced indebtedness on a 50%-owned hydroelectric pumped storage facility in New England
through a $125 million loan for a term of five years at LIBOR + 2.25%.
We completed a C$175 million financing of our 45 MW British Columbia hydroelectric development
project with a term of 40 years at 4.45%.
We refinanced indebtedness on a 189 MW Ontario wind facility through a C$232 million loan for a term of
15 years.
Distributions
In the first quarter of 2012, we announced an increase in unitholder distributions to $1.38 per unit on an
annualized basis, representing an increase of three cents per unit per year. We also recently announced
an additional increase in unitholder distributions for the first quarter of 2013 equating to $1.45 per unit on
an annualized basis, representing an increase of seven cents per unit per year.
In the first quarter of 2012, a distribution re-investment plan (“DRIP”) was implemented, which allows
holders of its limited partnership units who are residents of Canada to acquire additional units by
reinvesting all or a portion of their cash distributions in the form of new units without paying commissions.
Generation results
Generation was 15,942 GWh for the year ended December 31, 2012, compared to the long-term average
of 18,202 GWh, and to 15,877 GWh for the same period in prior year.
Generation from our hydroelectric portfolio was 1,177 GWh lower than the prior year as a result of lower
inflows from the drier than normal conditions in eastern Canada, New York state, and in the mid-western
United States in the second and third quarter of the year. The decrease was partially offset by the first
quarter generation that was higher than long-term average, as well as from improved hydrology
conditions in the fourth quarter.
Generation from our wind portfolio was 1,047 GWh higher than the prior year resulting from the
contribution of acquired or commissioned facilities in California and New England, and from an Ontario
facility commissioned in 2011. Results in the second and third quarters of 2012 were below long-term
average as a result of lower wind conditions across the U.S and Canadian assets.
While generation for the year has been significantly below long-term average, the business is performing
well from an operating standpoint, including our existing and recently acquired or commissioned assets.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 4
SUMMARY OF HISTORICAL CONSOLIDATED FINANCIAL AND OTHER INFORMATION
(US$ MILLIONS, UNLESS OTHERWISE STATED)
Operational Information(1):
Capacity (MW)
Long-term average (GWh)
Actual generation (GWh)
Average revenue ($ per MWh)
Selected Financial Information:
Revenues
Adjusted EBITDA(2)
Funds from operations(2)
Net loss
Distributions per share:
Preferred equity(3)
Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Balance sheet data:
Property, plant and equipment, at fair value
Equity-accounted investments
Total assets
Long-term debt and credit facilities
Deferred income tax liabilities
Total liabilities
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Total liabilities and equity
Net asset value(2)
Net asset value per LP Unit(2)(4)
Debt to total capitalization(2)
(1)
(2)
(3)
(4)
Includes 100% of generation or capacity from equity-accounted investments.
Non-IFRS measures. See "Cautionary Statement Regarding Use of Non-IFRS Measures".
Represents the weighted-average distribution to Series 1 and Series 3 preferred shares.
Average LP Units outstanding during the period totaled 132.8 million.
December 31
2012
5,304
18,202
15,942
82
1,309 $
852
347
(95)
1.27
1.38
1.38
15,658 $
344
16,925
6,119
2,358
9,095
500
1,028
3,112
3,190
16,925
8,579 $
32.67 $
38%
2011
4,536
16,297
15,877
74
1,169
804
332
(451)
1.34
1.32
1.32
13,945
405
15,708
5,519
2,374
8,508
241
629
3,127
3,203
15,708
8,398
31.99
37%
$
$
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 5
OUR COMPETITIVE STRENGTH
We are an owner and operator of a diversified portfolio of high quality assets that produce electricity from
renewable resources and have evolved into one of the world’s largest listed pure-play renewable power
businesses.
Our assets generate high quality, stable cash flows derived from a virtually fully contracted portfolio. Our
business model is simple: utilize our global reach to identify and acquire high quality renewable power
assets at favourable valuations, finance them on a long-term, low-risk basis, and enhance the cash flows
and values of these assets using our experienced operating teams to earn reliable, attractive, long-term
total returns for the benefit of our shareholders.
One of the largest, listed pure-play renewable platforms. We own one of the world’s largest, publicly-
traded, pure-play renewable power portfolios with $16 billion in power generating and development
assets, approximately 5,300 MW of installed capacity, and long-term average generation from operating
assets of approximately 19,600 GWh annually. Our portfolio includes 176 hydroelectric generating
stations on 69 river systems and seven wind facilities, diversified across eleven power markets in the
United States, Canada and Brazil.
Generation by Technology
Generation by Market
Other
3%
Wind
12%
Hydro
85%
Brazil
20%
U.S.
45%
Canada
35%
Focus on attractive hydroelectric asset class. Our assets are predominantly hydroelectric and
represent one of the longest life, lowest cost and most environmentally preferred forms of power
generation. Our North American assets have the ability to store water in reservoirs approximating 26% of
their annual generation. Our assets in Brazil benefit from a framework that exists in the country to levelize
generation risk across producers. This ability to store water and have levelized generation in Brazil,
provides partial protection against short-term changes in water supply. As a result of our scale and the
quality of our assets, we are competitively positioned compared to other listed renewable power
platforms, providing significant scarcity value to investors.
Well positioned for global growth mandate. Over the last ten years we have acquired or developed
approximately 140 hydroelectric assets totaling approximately 3,000 MW and seven wind generating
assets totaling approximately 800 MW. Since the beginning of 2012, we acquired or developed
hydroelectric generating assets that will have an installed capacity of 403 MW and 373 MW of wind
generating assets. We also have strong organic growth potential with a 2,000 MW development pipeline
spread across all of our operating jurisdictions.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 6
Our net asset value in renewable power has grown from approximately $900 million in 1999 to $8.6 billion
as at December 31, 2012, representing a 19% compounded annualized growth rate. We are able to
acquire and develop assets due to our established operating and project development teams, strategic
relationship with Brookfield Asset Management, and our strong liquidity and capitalization profile.
Attractive distribution profile. We pursue a strategy which we expect will provide for highly stable,
predictable cash flows sourced from predominantly long-life hydroelectric assets ensuring an attractive
distribution yield. We target a distribution payout ratio in the range of approximately 60% to 70% of funds
from operations and pursue a long-term distribution growth rate target in the range of 3% to 5% annually.
Stable, high quality cash flows with attractive long-term value for limited partnership unitholders.
We intend to maintain a highly stable, predictable cash flow profile sourced from a diversified portfolio of
low operating cost, long-life hydroelectric and wind power assets that sell electricity under long-term, fixed
price contracts with creditworthy counterparties. Virtually all of our generation output is sold pursuant to
power purchase agreements, to public power authorities, load-serving utilities, industrial users or to
affiliates of Brookfield Asset Management. The power purchase agreements for our assets have a
weighted-average remaining duration of 18 years, providing long-term cash flow stability.
Strong financial profile. With $16 billion of power generating and development assets and a
conservative leverage profile, consolidated debt-to-capitalization is approximately 38%. Our liquidity
position remains strong with approximately $850 million of cash and unutilized portion of committed bank
lines, as of the date of this report. Over 71% of our borrowings are non-recourse to Brookfield
Renewable. Corporate borrowings and subsidiary borrowings have weighted-average terms of
approximately nine and twelve years, respectively.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 7
SUCCESSFUL COMBINATION OF OUR RENEWABLE ENERGY BUSINESS
On November 28, 2011, we completed the strategic combination (the “Combination”) of the renewable
power assets of Brookfield Renewable Power Inc. (“BRPI”) and Brookfield Renewable Power Fund (the
“Fund”) to launch Brookfield Renewable Energy Partners L.P. (“Brookfield Renewable”), a publicly-traded
limited partnership. Public unitholders of the Fund received one non-voting limited partnership unit of
Brookfield Renewable in exchange for each trust unit of the Fund held, and the Fund was wound up.
As at the date of this report, Brookfield Asset Management owns an approximate 68% limited partnership
interest, on a fully-exchanged basis, and all general partnership units totaling a 0.01% general
partnership interest in Brookfield Renewable, while the remaining 32% is held by the public.
BASIS OF PRESENTATION
This Management’s Discussion and Analysis for the year ended December 31, 2012 is provided as of
February [27], 2013. Unless the context indicates or requires otherwise, the terms “Brookfield
Renewable”, “we”, “us”, and “our” mean Brookfield Renewable Energy Partners L.P. and its controlled
entities.
Brookfield Renewable’s financial statements are prepared in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), which
require estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent liabilities as at the date of the financial statements and the amounts of revenue
and expense during the reporting periods.
The Combination
The Combination does not represent a business combination in accordance with IFRS 3 Business
Combinations (“IFRS 3R”) as it represents a reorganization of entities under common control of Brookfield
Asset Management. Accordingly, the consolidated financial statements of Brookfield Renewable are
presented to reflect such continuing control and no adjustments were made to reflect fair values or to
recognize any new assets or liabilities, as a result of the Combination. Brookfield Renewable’s
consolidated balance sheets, statements of income (loss), and statements of cash flows are presented as
if these arrangements had been in place from the time that the operations were originally acquired by
Brookfield Asset Management. For periods prior to November 28, 2011, the financial information for
Brookfield Renewable represents the combined financial information for the Brookfield Renewable Power
Division, a division of Brookfield Asset Management. Transactions entered into as part of the
Combination are accounted for effective November 28, 2011.
Voting Agreements with Affiliates
Effective December 2011, Brookfield Renewable entered into voting arrangements with various affiliates
of Brookfield Asset Management, whereby Brookfield Renewable gained control of the entities that own
certain United States and Brazil renewable power generating operations (the “Voting Arrangements”).
The Voting Arrangements provide Brookfield Renewable with all of the voting rights to elect the boards of
directors of the relevant entities and therefore provides Brookfield Renewable with control. Accordingly,
Brookfield Renewable consolidates the accounts of these entities.
The Combination and the Voting Arrangements do not represent business combinations in accordance
with IFRS 3R, as all combining businesses are ultimately controlled by Brookfield Asset Management
both before and after the transactions were completed. Brookfield Renewable accounts for these
reorganizations of entities under common control in a manner similar to a pooling of interest, which
requires the presentation of pre-Combination and Voting Arrangement financial information as if the
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 8
transactions had always been in place. Refer to Note 2(o)(ii) — Common control transactions in our
audited consolidated financial statements for our policy on accounting for transactions under common
control.
Reconciliations of each of Adjusted EBITDA and funds from operations to net income on a consolidated
basis are presented in “Net Income (loss), Adjusted EBITDA, and Funds from Operations on a
Consolidated Basis” and “Reconciliation of Pro Forma Results”.
Certain comparative figures have been reclassified to conform to the current year’s presentation.
Unless otherwise indicated, all dollar amounts are expressed in United States (“U.S.”) dollars.
PRESENTATION TO PUBLIC STAKEHOLDERS
Brookfield Renewable’s consolidated equity interests include LP Units held by public unitholders and
Redeemable/Exchangeable partnership units in BRELP held by Brookfield (“Participating non-controlling
interests – in a holding subsidiary – Redeemable/Exchangeable units held by Brookfield”). The LP Units
and the Redeemable/Exchangeable partnership units have the same economic attributes in all respects,
except that the Redeemable/Exchangeable partnership units provide Brookfield the right to request that
their units be redeemed for cash consideration after two years from the date of issuance. In the event that
Brookfield exercises this right, Brookfield Renewable has the right, at its sole discretion, to satisfy the
redemption request with LP Units, rather than cash, on a one-for-one basis. Brookfield, as holder of
Redeemable/Exchangeable partnership units, participates in earnings and distributions on a per unit
basis equivalent to the per unit participation of the LP Units. As Brookfield Renewable, at its sole
discretion, has the right to settle the obligation with LP Units, the Redeemable/Exchangeable partnership
units are classified under equity, and not as a liability, as Participating non-controlling interests – in a
holding subsidiary – Redeemable/Exchangeable units held by Brookfield.
the exchange
feature referenced above, we are presenting
Given
the
Redeemable/Exchangeable partnership units as separate components of consolidated equity. It is
important to note that total income (loss), per LP Unit or share information and total equity will not change
as a result of this restatement.
the LP Units and
PERFORMANCE MEASUREMENT
We present our key financial metrics based on total results prior to distributions made to both LP
Unitholders and the Redeemable/Exchangeable unitholders. In addition, our operations are segmented
by country geography and asset type (i.e. Hydroelectric and Wind), as that is how we review our results,
manage operations and allocate resources. Accordingly, we report our results in accordance with these
segments.
One of our primary business objectives is to generate reliable and growing cash flows while minimizing
risk for the benefit of all stakeholders. We monitor our performance in this regard through four key metrics
— i) Net Income; ii) Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization; iii) Funds
From Operations and; iv) Net Asset Value.
We also present these same measurements for our 2011 results on a pro forma basis (since Brookfield
Renewable was only formed in November 2011) as if new contracts and contract amendments, along
with the tax implications of the Combination, had each occurred as of January 1, 2011.
It is important to highlight that Adjusted EBITDA, funds from operations, and net asset value do not have
any standardized meaning prescribed by IFRS and therefore are unlikely to be comparable to similar
measures presented by other companies. We provide additional information on how we determine
Adjusted EBITDA, funds from operations, and net asset value and we provide reconciliations to net
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 9
income. See “Net Income (loss), Adjusted EBITDA, and Funds from Operations on a Consolidated Basis”
and “Reconciliation of Pro Forma Results.”
Net Income (Loss)
Net income (loss) is calculated in accordance with IFRS.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (Adjusted
EBITDA)
Adjusted EBITDA means revenues less direct costs (including energy marketing costs), plus our share of
cash earnings from equity-accounted investments and other income, before interest, current income
taxes, depreciation, amortization, management service costs and the cash portion of non-controlling
interests.
Funds From Operations
Funds from operations is defined as Adjusted EBITDA less interest, current income taxes and
management service costs, which is then adjusted for the cash portion of non-controlling interests.
Net Asset Value
Net asset value represents our capital at carrying value, on a pre-tax basis prepared in accordance with
the procedures and assumptions utilized to prepare Brookfield Renewable's IFRS financial statements,
adjusted to reflect asset values not otherwise recognized under IFRS.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 10
FINANCIAL REVIEW FOR THE YEAR ENDED DECEMBER 31, 2012
The following table reflects the actual and long-term average generation for the year ended December 31:
Actual Generation
LTA Generation
Actual vs. LTA
Actual vs.
Prior Year
Variance of Results
GENERATION (GWh)
2012
2011
2012
2011
2012
2011
2012
Hydroelectric generation
United States
Canada
Brazil(1)
Wind energy
Canada
United States
Other
Total generation(2)
(1)
(2)
5,913
3,953
3,470
7,150
4,056
3,307
7,205
4,972
3,470
6,811
5,061
3,307
(1,292)
(1,019)
-
339
(1,005)
-
13,336
14,513
15,647
15,179
(2,311)
(666)
1,090
619
1,709
897
662
-
662
702
1,197
837
2,034
521
712
-
712
406
(107)
(218)
(325)
376
15,942
15,877
18,202
16,297
(2,260)
(50)
-
(50)
296
(420)
(1,237)
(103)
163
(1,177)
428
619
1,047
195
65
In Brazil, assured generation levels are used as a proxy for long-term average.
Includes 100% of generation from equity-accounted investments.
We compare actual generation levels against the long-term average to highlight the impact of one of the
important factors that affect the variability of our business results. In the short-term, we recognize that
hydrology will vary from one period to the next, over time however, we expect our facilities will continue to
produce in line with their long-term averages, which have proven to be reliable indicators of performance.
Accordingly, we present our generation and the corresponding Adjusted EBITDA and funds from
operations on both an actual generation and a long-term average basis.
Generation levels during the year ended December 31, 2012 totaled 15,942 GWh, an increase of 65
GWh as compared to the same period of the prior year. Lower generation in our North American
hydroelectric portfolio was offset by an increase in generation from our wind assets acquired or
commissioned in the last 18 months, and higher than planned generation from our co-generation facilities.
Generation from our hydroelectric portfolio totaled 13,336 GWh, a decrease of 1,177 GWh, as a result of
lower levels of precipitation and warmer than average temperatures in the northeastern United States and
mid-western United States. The variance in our year-over-year results also reflects the above average
precipitation and record rainfall levels in 2011 resulting from Hurricane Irene. Generation from our
hydroelectric portfolio in Brazil was positively impacted by the full year’s contribution of a facility acquired
in mid-2011.
Generation from our wind portfolio totaled 1,709 GWh, an increase of 1,047 GWh, as a result of the
contributions from facilities acquired or commissioned in California and New England in early 2012, and
the full year’s contribution from an Eastern Canada facility commissioned in 2011. Results were below
long-term average as a result of lower wind conditions across the portfolio.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 11
INCOME
NET
CONSOLIDATED BASIS
(LOSS), ADJUSTED EBITDA AND FUNDS FROM OPERATIONS ON A
The following table reflects Adjusted EBITDA, funds from operations, and reconciliation to net income
(loss) for the year ended December 31:
(MILLIONS, EXCEPT AS NOTED)
Generation (GWh)
Revenues
Other income
Share of cash earnings from equity-accounted investments
Direct operating costs
Adjusted EBITDA(2)
Interest expense – borrowings
Management service costs
Current income taxes
Cash portion of non-controlling interests
Funds from operations(2)
Cash portion of non-controlling interests included in funds from
operations
Other items:
Depreciation and amortization(3)
Unrealized financial instrument gain (loss)
Loss on Fund unit liability
Share of non-cash earnings from equity-accounted investments
Deferred income tax recovery
Other
Net loss
Net income (loss) attributable to:
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
$
2012
15,942
1,309
16
13
(486)
852
(411)
(36)
(14)
(44)
$
347
$
44
(483)
(23)
-
(18)
54
(16)
(95)
16
(40)
(35)
(36)
$
2011(1)
15,877
1,169
19
23
(407)
804
(411)
(1)
(8)
(52)
332
52
(468)
(20)
(376)
(13)
50
(8)
(451)
13
11
(235)
(240)
Basic and diluted loss per LP Unit (4)
(1)
(1.80)
For periods prior to November 28, 2011, the financial information for Brookfield Renewable represents the combined financial
information for the Brookfield Renewable Power Division, a division of Brookfield Asset Management. Transactions entered
into as part of the Combination are accounted for effective November 28, 2011.
Non-IFRS measures. See “Cautionary Statement Regarding Use of Non-IFRS Measures”.
See Note 2(e) — Change in accounting estimates in our audited consolidated financial statements concerning changes in
estimates related to depreciation expense.
Average LP Units outstanding during the period totaled 132.8 million.
(2)
(3)
(4)
(0.27)
Net income (loss) is one important measure of profitability, in particular because it has a standardized
meaning under IFRS. The presentation of net income (loss) on an IFRS basis for our business will often
lead to the recognition of a loss even though the underlying cash flow generated by the assets is
supported by high margins and stable, long-term contracts. The primary reason for this is that we
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 12
recognize a significantly higher level of depreciation for our assets than we are required to reinvest in the
business as sustaining capital expenditures.
As a result, we also measure our financial results based on Adjusted EBITDA, funds from operations and
net asset value to provide readers with an assessment of the cash flow generated by our assets and the
residual cash flow retained to fund distributions and growth initiatives.
Revenues totaled $1,309 million for the year ended December 31, 2012, representing a year-over-year
increase of $140 million. Approximately $126 million of the increase in revenues is attributable to
generation from facilities acquired or commissioned in 2012 as well as a full year’s contribution from
facilities acquired or commissioned during 2011. A further $132 million of the increase is primarily
attributable
the
Combination. Offsetting the increase was $121 million resulting from reduced generation levels at existing
facilities and the appreciation of the U.S. dollar relative to the Brazilian real.
the amended power purchase agreement entered
time of
into at
the
to
Direct operating costs totaled $486 million for the year ended December 31, 2012, representing a year-
over-year increase of $79 million. New facilities acquired or commissioned in the last 18 months added
$38 million to operating costs, consistent with our underwriting assumptions. Energy marketing costs not
included in the prior year’s Combined statements added $18 million, and fuel purchases in excess of the
prior year associated with our co-generation facility in Ontario accounted for $4 million as we took
advantage of lower gas prices during the year. Lastly, lower allocated energy volumes in Brazil which
allow us to purchase power at cost and re-sell at our contracted rates added $16 million to costs. The
added revenues are included in revenues above.
Adjusted EBITDA totaled $852 million for the year ended December 31, 2012, representing a year-over-
year increase of $48 million. Adjusted EBITDA was impacted by increase in revenues partially offset by
increase in direct operating costs.
Interest expense totaled $411 million for the year ended year ended December 31, 2012, which was
consistent with the prior year. Interest expense on borrowings reflects the cost related to approximately
$4.3 billion of non-recourse asset-specific borrowings and $1.8 billion of corporate borrowings and credit
facilities. During the year, we proactively took advantage of the low interest rate environment to reduce
our cost of capital and increase the duration of borrowings. We issued C$400 million of 10-year term
corporate notes and successfully financed subsidiary borrowings related to the growth in our portfolio
during the year as well as construction of new assets. As a result, borrowing costs on our portfolio
decreased on an annualized basis by approximately $30 million.
Management service costs, which came into effect as part of the Combination in 2011, reflect a base fee
of $20 million annually plus 1.25% of the growth in total capitalization value. Our total capitalization value
increased from initial value of $8.1 billion to $10.1 billion as at year ended December 31, 2012. The
growth in total capitalization value during 2012 is primarily due to the increase in fair market value of LP
Units, and the issuance of corporate debt and preferred equity, on an accretive basis.
Funds from operations totaled $347 million for the year ended December 31, 2012, an increase of $15
million year-over-year. Funds from operations were impacted by the increase in Adjusted EBITDA net of
non-controlling interests and the increase in management service costs.
Throughout the year, analyses were performed on the useful lives of certain components of property,
plant and equipment and we have determined that changes in their estimated service lives will more
accurately reflect the period over which they provide economic benefits. Brookfield Renewable applied
these changes in accounting estimates on a prospective basis effective January 1, 2012 or April 1, 2012
or July 1, 2012 based on timing of completion of the review. Depreciation expense for the year ended
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 13
December 31, 2012 was $112 million lower as a result of the changes in estimates. Assets acquired or
commissioned within the past 12 months increased depreciation expense by $86 million.
2011 results also included a revaluation amount on the Fund unit liability. In accordance with IFRS, Fund
units held by the public, which have a feature that allows the holder to redeem the units for cash, were
presented as a liability and recorded at fair value, with the change in fair value recorded in net income.
For the year ended December 31, 2011, the Fund unit price appreciated significantly resulting in a
revaluation amount of $376 million. As a result of the Combination, the Fund units were exchanged for
limited partnership units and the Fund was dissolved. Thus, for the year ended December 31, 2012, there
was no impact from the valuation on the Fund unit liability.
The net loss was $95 million for the year ended December 31, 2012 (2011: $451 million). The net loss
reflects the normal course depreciation and amortization expense of $483 million (2011: $468 million).
SEGMENTED DISCLOSURES
HYDROELECTRIC
The following table reflects the results of our hydroelectric operations for the years ended December 31:
(MILLIONS, EXCEPT AS NOTED)
Generation (GWh) – LTA(1)
Generation (GWh) – actual(1)
Revenues
Other income
Share of cash earnings from equity-
accounted investments
Direct operating costs
Adjusted EBITDA(2)
Interest expense - borrowings
Current income taxes
Cash portion of non-controlling interests
Funds from operations(2)
(1)
(2)
United States
$
$
7,205
5,913
438
1
6
(151)
294
(137)
2
(11)
$
148
$
2012
Canada
4,972
3,953
272
4
2
(65)
213
(65)
-
-
148
$
$
Brazil
3,470
3,470
340
11
5
(120)
236
(58)
(16)
(11)
151
$
-
$
Total
15,647
13,336
1,050
16
13
(336)
743
(260)
(14)
(22)
447
Includes 100% generation from equity-accounted investments.
Non-IFRS measures. See “Net Income (Loss), Adjusted EBITDA and Funds from Operations on a Consolidated Basis”.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 14
(MILLIONS, EXCEPT AS NOTED)
Generation (GWh) – LTA(1)
Generation (GWh) – actual(1)
Revenues
Other income
Share of cash earnings from equity-
accounted investments
Direct operating costs
Adjusted EBITDA(2)
Interest expense - borrowings
Current income taxes
Cash portion of non-controlling interests
Funds from operations(2)
(1)
(2)
United States
6,811
7,150
467
-
$
$
13
(144)
336
(149)
2
(26)
$
163
$
2011
Canada
5,061
4,056
Brazil
3,307
3,307
237
-
4
(62)
179
(68)
5
-
116
$
$
335
19
6
(91)
269
(94)
(15)
(13)
147
$
$
Total
15,179
14,513
1,039
19
23
(297)
784
(311)
(8)
(39)
426
Includes 100% generation from equity-accounted investments.
Non-IFRS measures. See “Net Income (Loss), Adjusted EBITDA and Funds from Operations on a Consolidated Basis”.
United States
Generation from our U.S. portfolio was 5,913 GWh for the year ended December 31, 2012 compared to
the long-term average of 7,205 GWh and compared to the prior year generation of 7,150 GWh. The
decrease is attributable to lower inflows and generation given the warmer temperatures and below
average rainfall in New York state and in the mid-western United States. The variance in our year-over-
year results also reflects the above average precipitation and record rainfall levels in 2011, with Hurricane
Irene impacting the mid-western and eastern United States.
Revenues totaled $438 million for the year ended December 31, 2012 representing a year-over-year
decrease of $29 million. The decrease in generation affected assets in regions where power purchase
agreement prices are higher than our average, which had a disproportionate impact on our financial
results. The amended power purchase agreements, executed on the date of the Combination partly
offset the impact of lower generation.
Funds from operations totaled $148 million for the year ended December 31, 2012, representing a year-
over-year decrease of $15 million. Funds from operations were impacted by the decrease in Adjusted
EBITDA net of non-controlling interest and lower interest expense from refinancing of certain borrowings.
Canada
Generation from our Canadian portfolio was 3,953 GWh for the year ended December 31, 2012
compared to the long-term average of 4,972 GWh and compared to the prior year generation of 4,056
GWh. The decrease in generation is primarily attributable to lower inflows resulting from drier than usual
conditions in Ontario and Québec.
Revenues totaled $272 million for the year ended December 31, 2012, representing a year-over-year
increase of $35 million. Although generation had decreased in the period, the amended power purchase
agreements, executed on the date of the Combination more than offset the impact of lower generation.
Funds from operations totaled $148 million for the year ended December 31, 2012, representing a year-
over-year increase of $32 million. Fund from operations were impacted by the increase in revenues.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 15
Brazil
Generation from our Brazilian portfolio was 3,470 GWh for the year ended December 31, 2012 compared
to the prior year generation of 3,307 GWh. Generation was positively impacted by the addition of three
hydroelectric facilities acquired or commissioned during the last 18 months.
Our risk of a generation shortfall in Brazil continues to be minimized by participation in a hydrological
balancing pool administered by the government of Brazil. This program mitigates hydrology risk by
assuring that all participants receive, at any particular point in time, a reference amount of electricity
(assured energy), irrespective of the actual volume of energy generated. The program reallocates energy,
transferring surplus energy from those who generated in excess of their assured energy to those who
generate less than their assured energy, up to the total generation within the pool.
Revenues totaled $340 million for the year ended December 31, 2012, representing a year-over-year
increase of $5 million. The increase in revenues is primarily attributable to generation from the new
facilities acquired or commissioned in the last 18 months.
Funds from operations totaled $151 million for the year ended December 31, 2012 representing a year-
over-year increase of $4 million. [The increase in funds from operations is attributable to the new facilities,
and a reduction in interest expense from the repayment of subsidiary borrowings during the first quarter of
2012].
WIND
The following table reflects the results of our wind operations for the years ended December 31:
(MILLIONS, EXCEPT FOR AS NOTED)
Generation (GWh) – LTA(2)
Generation (GWh) – actual(2)
Revenues
Direct operating costs
Adjusted EBITDA(3)
Interest expense - borrowings
Cash portion of non-controlling interests
Funds from operations(3)
(1)
(2)
(3)
United States
$
$
837
619
58
(27)
31
(23)
(6)
Canada
1,197
1,090
131
(18)
113
(44)
-
$
2012
2,034
1,709
189
(45)
144
(67)
(6)
$
2011(1)
712
662
70
(12)
58
(25)
-
33
$
Results for 2011 are entirely from Canadian assets.
Includes 100% generation from equity-accounted investments.
Non-IFRS measures. See “Net Income (Loss), Adjusted EBITDA and Funds from Operations on a Consolidated Basis”.
69
71
2
$
$
$
United States
Generation from our U.S. wind portfolio was 619 GWh for the year ended December 31, 2012 compared
to the long-term average of 837 GWh. In 2011, we held no U.S. operating wind assets in our portfolio. In
the first quarter of 2012, we acquired or commissioned four facilities in California and the northeastern
United States. Results were below long-term average as a result of lower wind conditions.
Funds from operations totaled $2 million for the year ended December 31, 2012. Funds from operations
were impacted by the shortfall in revenues resulting from lower generation.
Canada
Generation from our Canadian wind portfolio was 1,090 GWh for the year ended December 31, 2012
compared to the long-term average of 1,197 GWh and to the prior year generation of 662 GWh. The
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 16
increase in generation from prior year of 396 GWh is primarily attributable to the full year’s contribution
from our Ontario facility integrated in the fourth quarter of 2011. Results were below long-term average
for the year due to lower wind conditions.
Revenues totaled $131 million for the year ended December 31, 2012, representing a year-over-year
increase of $61 million. Approximately $66 million of the increase is attributable to generation from the
eastern Canadian facility integrated in the fourth quarter of 2011.
Funds from operations totaled $69 million for the year ended December 31, 2012, representing a year-
over-year increase of $36 million. The increase is attributable to the growth of the portfolio.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 17
ANALYSIS OF CONSOLIDATED FINANCIAL STATEMENTS AND OTHER INFORMATION
NET ASSET VALUE
The following table presents our net asset value as at December 31:
(MILLIONS, EXCEPT AS NOTED)
Property, plant and equipment, at fair value
Hydroelectric(1)
Wind energy
Other
Development assets
Equity-accounted investments
Working capital and other, net
Long-term debt and credit facilities
Participating non-controlling interests - in operating
subsidiaries
Preferred equity
Net asset value(2)
Net asset value attributable to:
Participating non-controlling interests - in a holding
subsidiary - Redeemable /Exchangeable units
held by Brookfield
Limited partners' equity
Total
Per Share
2012
2011
2012
2011
$ 13,005 $ 12,138 $
2,244
71
15,320
382
344
180
(6,119)
(1,028)
(500)
1,400
86
13,624
378
405
380
(5,519)
49.53 $
8.55
0.27
58.35
1.45
1.31
0.69
(23.31)
46.24
5.33
0.33
51.90
1.44
1.54
1.45
(21.02)
(629)
(241)
(3.92)
(1.90)
(2.40)
(0.92)
$
8,579 $
8,398 $
32.67 $
31.99
4,236
4,343
4,149
4,249
32.67
32.67
31.99
31.99
$
Includes $344 million of equity-accounted investments (2011: $405 million) and $44 million of intangible assets (2011: $57
million).
Non-IFRS measure. See “Segmented Net Asset Value”.
8,579 $
8,398
(1)
(2)
Our net asset value totaled approximately $8.6 billion as at December 31, 2012 which was an increase of
$181 million from December 31, 2011. Net asset value increased by $1.3 billion from assets acquired or
commissioned in 2012 net of participating non-controlling interests – in operating subsidiaries. Over 600
MW of hydroelectric and wind facilities in our portfolio have been acquired with institutional partners and
are consolidated into our operating results. Our net ownership of these facilities is 22% - 25%. Net asset
value was impacted by the additional long-term debt from portfolio growth, the issuance of preferred
shares, and a decrease in working capital which amounted to $1.1 billion.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 18
NET ASSET VALUE FOR HYDROELECTRIC FACILITIES
The following table presents our net asset value of the hydroelectric facilities as at December 31:
(MILLIONS)
Hydroelectric power assets(1)
Development assets
Equity-accounted investments
United States
Canada
Brazil
2012
2011
$
5,243 $
55
196
5,191 $
186
81
2,571 $ 13,005 $ 12,138
147
325
369
344
128
67
Working capital and other, net
Subsidiary borrowings
Participating non-controlling interests -
in operating subsidiaries
Net asset value(2)
(1)
(2)
3,302 $
Includes intangibles for 2012: $44 million and 2011: $57 million.
Non-IFRS measure. See "Segmented Net Assets Value".
$
5,494
82
(1,784)
5,458
157
(1,126)
2,766
78
(348)
13,718
317
(3,258)
12,610
300
(3,411)
(490)
(36)
(211)
(737)
(459)
4,453 $
2,285 $ 10,040 $ 9,040
The net asset value of our hydroelectric facilities was $10.0 billion as at December 31, 2012, an increase
of $1.0 billion from December 31, 2011. The increase in net asset value was primarily attributable to the
acquisition of a 378 MW portfolio of hydroelectric facilities in southern United States net of participating
non-controlling interests. The hydroelectric facilities under construction in Brazil and British Columbia
also contributed to the increase over the prior year. During the year ended December 31, 2012, we
repaid over $350 million in higher-yielding subsidiary borrowings related to our hydroelectric facilities,
further increasing the net asset value of our hydroelectric facilities.
NET ASSET VALUE FOR WIND FACILITIES
The following table presents the net asset value of our wind facilities as at December 31:
(MILLIONS)
Wind power assets
Development assets
Equity-accounted investments
Working capital and other, net
Subsidiary borrowings
Participating non-controlling interests -
in operating subsidiaries
Net asset value(1)
(1)
Non-IFRS measures. See “Segmented Net Asset Value”.
United States
Canada
$
834
$
-
-
834
4
(460)
(291)
$
1,410
13
-
1,423
(59)
(629)
$
2012
2,244
13
-
2,257
(55)
(1,089)
-
(291)
$
87
$
735
$
822
$
2011
1,400
231
80
1,711
(26)
(785)
(170)
730
The net asset value of our wind facilities was $822 million as at December 31, 2012, compared to $730
million as at December 31, 2011. This increase is primarily due to the acquisitions and commissioning of
approximately 225 MW of wind facilities in California. The commissioning of a wind facility in northeastern
United States also caused the decrease in development assets. Equity-accounted investments declined
in 2012 as we acquired the remaining 50% of a California wind facility which is now consolidated.
Offsetting the increases from assets acquired and commissioned is the increase in the subsidiary
borrowings attributable to these acquisitions.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 19
SEGMENTED NET ASSET VALUE
The following table provides a breakdown of our consolidated net asset value as at December 31:
(MILLIONS)
Hydroelectric Wind energy
Corporate
and other
2012
2011
Property, plant and equipment, at fair value(1)
$ 13,005
$
2,244
$
71
$ 15,320
$ 13,624
Development assets
Equity-accounted investments
Working capital and other, net
369
344
13
-
13,718
2,257
317
(55)
-
-
71
(82)
382
344
378
405
16,046
14,407
180
380
Long-term debt and credit facilities
(3,258)
(1,089)
(1,772)
(6,119)
(5,519)
Participating non-controlling interests - in operating
subsidiaries
Preferred equity
Net asset value(2)
Net asset value attributable to:
Participating non-controlling interests - in a
holding subsidiary - Redeemable/Exchangeable
units held by Brookfield
Limited partners' equity
Deferred income tax liabilities
Deferred income tax assets
(737)
-
(291)
-
-
(1,028)
(500)
(500)
(629)
(241)
$ 10,040
$
822
$
(2,283)
$
8,579
$
8,398
$
4,958
$
5,082
10,040
(2,145)
-
406
416
822
(232)
4
$
(1,127)
$
4,237
$
4,149
(1,156)
(2,283)
19
77
4,342
8,579
4,249
8,398
(2,358)
(2,374)
81
306
Participating non-controlling interests - in a holding
subsidiary - Redeemable/Exchangeable
units held by Brookfield
Limited partners' equity
Net asset value - per share(3):
Participating non-controlling interests - in a
holding subsidiary - Redeemable/Exchangeable
units held by Brookfield
$
$
$
7,895
$
594
$
(2,187)
$
6,302
$
6,330
3,899
$
3,996
293
301
$
(1,080)
$
3,112
$
3,127
(1,107)
3,190
3,203
7,895
$
594
$
(2,187)
$
6,302
$
6,330
$
32.67
$
31.99
32.67
31.99
Limited partners' equity
(1)
(2)
(3)
Includes $44 million of intangible assets (2011: $57 million).
Non-IFRS measure. Refer to “Cautionary Statement Regarding Use of Non-IFRS Measures”.
Net asset value per share is based on the average LP Units outstanding during the period totaled 132.8 million.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 20
REVALUATION OF PROPERTY, PLANT AND EQUIPMENT
In accordance with IFRS, Brookfield Renewable has elected to revalue its property, plant and equipment
at a minimum on an annual basis, as at December 31st of each year. As a result, certain of Brookfield
Renewable’s property, plant and equipment, are carried at fair value as opposed to historical cost. The
property, plant and equipment assets that are revalued use a discounted cash flow model over a 20-year
period and incorporates Brookfield Renewable’s expectations about several inputs, including future
inflation rates and discount rates, as well as estimates regarding future electricity prices, anticipated long-
term average generation, operating and capital expenditures, including future major maintenance
expenditures all over a twenty-year period. Brookfield Renewable valued the property, plant and
equipment using inputs, which vary according to the type and geographic location of the asset.
Brookfield Renewable elected to change its accounting policy for the revaluation of property plant and
equipment to include development assets effective December 31, 2011. We record development assets
at an estimate of fair value based on the value expected on completion, less the costs remaining to
complete the project.
Brookfield Renewable’s equity can vary with changing discount and terminal capitalization rates. The
table below summarizes the impact of a 50 bps change in discount rates on the fair value of property,
plant and equipment.
(BILLIONS)
50 bps increase in discount rates
50 bps decrease in discount rates
Effect on fair value of property, plant and equipment
2012
(1.2)
1.4
$
$
2011
(1.0)
1.0
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 21
LIQUIDITY AND CAPITAL RESOURCES
We operate with sufficient liquidity, which along with ongoing cash flow from operations enables us to
fund growth initiatives, capital expenditures, distributions, and to finance the business on an investment
grade basis. As part of our financing strategy, we raise the majority of our debt in the form of asset-
specific, non-recourse borrowings at our subsidiaries. As at December 31, 2012, long-term indebtedness
increased from December 31, 2011 as a result of the growth of our portfolio during the period. Our debt to
capitalization ratio was 38% as at December 31, 2012, which is consistent with December 31, 2011.
Capitalization
The following table summarizes our capitalization using book values as at December 31:
(MILLIONS)
Credit facilities(1)
Corporate borrowings(1)
Subsidiary borrowings(2)
Long-term indebtedness
Participating non-controlling interests - in operating subsidiaries
Preferred equity
Net asset value(3)
Total capitalization
Debt to total capitalization(3)
(1)
(2)
(3)
$
$
2012
268
1,504
4,347
6,119
1,028
500
8,579
2011
251
1,071
4,197
5,519
629
241
8,398
$
16,226
$
14,787
38%
37%
Issued by a subsidiary of Brookfield Renewable and guaranteed by Brookfield Renewable. The amounts are unsecured.
Issued by a subsidiary of Brookfield Renewable and secured against its assets. The amounts are not guaranteed.
Non-IFRS measures. Refer to "Cautionary Statement Regarding the Use of Non-IFRS Measures".
During 2012, we completed more than $2.8 billion of financing and capital market activity which has
meaningfully lowered our borrowing costs while increasing the overall terms of our maturities. Highlights
include the following:
We increased the size of our revolving credit facilities from $600 million to $990 million, while
extending maturities to October 2016.
We issued C$400 million of 10-year term corporate notes bearing interest at 4.79% per
annum. Proceeds of the offering were used to reduce subsidiary borrowings, extend the term on
our overall maturity profile and reduce overall cost of capital.
Subsidiary borrowings increased with assets acquired or commissioned in 2012 and the financing
of a new hydroelectric development project.
Participating non-controlling interests – in operating subsidiaries increased as a result of the portfolio
growth of our assets, in which we invested alongside our institutional investors.
We issued C$250 million of 4.40% rate-reset Class A preference shares with fixed, annual dividends.
In the first quarter of 2013, we issued an additional C$175 million Class A Preference Shares with a fixed,
annual dividends yielding 5%.
Available liquidity
Total liquidity is comprised of cash and the available portion of credit facilities. As at December 31, 2012,
we had $677 million of available liquidity (December 31, 2011: $415 million) which provides the flexibility
to fund ongoing portfolio growth initiatives and to protect against short-term fluctuations in generation.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 22
For the year ended December 31, 2012, available liquidity increased by $262 million primarily as a result
of the $390 million increase in available credit facilities secured partially offset by a reduction in cash and
cash equivalents.
With cash on hand and cash generated by our operations, we have continued to invest in growth
initiatives and pay unitholder distributions. Despite generation levels that have been below long-term
average in 2012, we have not significantly drawn on credit facilities, demonstrating the financial resilience
of the operations and our ability to mitigate the impact that the short-term fluctuations in generation have
on funds from operations.
The following table summarizes our available liquidity as at December 31:
(MILLIONS)
Cash and cash equivalents(1)
Credit facilities
Authorized credit facilities
Issued letters of credit
Draws on credit facilities
Available portion of credit facilities
2012
$
137
$
990
(182)
(268)
540
Available liquidity
(1)
Cash and cash equivalents are net of restricted cash of $157 million (2011: $42 million).
$
677
$
Long-term debt and credit facilities
The following table summarizes our significant contractual obligations as at December 31:
2011
225
601
(160)
(251)
190
415
(MILLIONS)
Principal repayments
Subsidiary borrowings
Corporate borrowings
Equity-accounted investments
$
Interest payable(1)
Subsidiary borrowings
Corporate borrowings
Equity-accounted investments
2013
2014
2015
2016
2017 Thereafter
Total
532 $
-
1
533
203
81
16
300
552 $
-
1
553
174
81
16
271
124 $
-
36
160
157
81
15
253
144 $
302
97
543
152
81
14
247
512 $
-
126
2,529 $
1,210
27
4,393
1,512
288
638
3,766
6,193
144
61
6
996
335
13
1,826
720
80
211
1,344
2,626
Total
(1)
849 $ 5,110 $ 8,819
Represents aggregate interest payable expected to be paid over the entire term of the obligations, if held to maturity. Variable
rate interest payments have been calculated based on current rates.
824 $
790 $
413 $
833 $
$
Subsidiary borrowings of $400 million maturing in December 2013 relate to two Ontario wind assets.
Subsidiary borrowings maturing in 2014 include $125 million on a New England hydroelectric facility, and
$250 million on a recently acquired portfolio of hydroelectric facilities in Tennessee and North Carolina.
All borrowings are expected to be refinanced in the normal course.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 23
The overall maturity profile and average interest rates associated with our borrowings and credit facilities
are as follows at December 31:
Corporate borrowings
Subsidiary borrowings
Credit facilities
Average term (years) Average interest rate (%)
2012
8.7
11.8
3.8
2011
2012
9.6
10.0
2.3
5.3
6.4
2.0
2011
5.5
7.5
2.8
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 24
CONTRACT PROFILE
We have a predictable pricing profile driven by both long-term power purchase agreements with a
weighted-average remaining duration as of December 31, 2012 of 18 years, combined with a well-
diversified portfolio that reduces variability in our generation volumes. We operate the business on a
largely contracted basis to ensure a high degree of predictability in funds from operations. We do
however maintain a long-term view that electricity prices and the demand for electricity from renewable
sources will rise due to a growing level of acceptance around climate change and the legislated
requirements in some areas to diversify away from fossil fuel based generation.
As at December 31, 2012, we had contracted 98% of the 2013 generation at an average price of $83 per
MWh. The following table sets out contracts over the next five years for generation from existing facilities
assuming long-term average hydrology and wind conditions:
FOR THE YEAR ENDED DECEMBER 31
2013
2014
2015
2016
2017
Generation (GWh)
Contracted(1)
Hydroelectric(2)
Wind energy
Other
Uncontracted
Long-term average
16,723
2,104
398
19,225
295
15,409
2,104
134
17,647
1,721
14,064
2,104
-
16,168
3,114
13,926
2,104
-
16,030
3,252
13,308
2,104
-
15,412
3,870
19,520
19,368
19,282
19,282
19,282
Contracted generation – as at December 31, 2012
% of total generation
98 %
91 %
84 %
83 %
80 %
Price per MWh
(1)
$
83 $
84 $
86 $
86 $
85
Assets under construction are included when long-term average and pricing details are available and the commercial
operations date is established in a definitive construction contract.
Long-term average for 2013 to 2017 includes generation from one facility in Brazil and one in Canada that are currently under
construction with estimated commercial operation dates commencing in early 2013 and mid-2014, respectively.
(2)
As of December 31, 2012, the majority of the long-term power purchase agreements are with investment-
grade rated or creditworthy counterparties such as Brookfield Asset Management and its subsidiaries
(43%), government-owned utilities or power authorities (21%), industrial power users (28%) and
distribution companies (8%).
Over the next three years we have on average approximately 1,710 GWh of energy annually which is
uncontracted. All of this energy can be sold into the current wholesale or bilateral market, however we
intend to maintain flexibility in re-contracting to position ourselves to achieve the most optimal pricing.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 25
SUMMARY CONSOLIDATED BALANCE SHEETS
The following table provides a summary of the key line items on the consolidated balance sheets as at
December 31:
(MILLIONS)
Property, plant and equipment, at fair value
Equity-accounted investments
Total assets
Long-term debt and credit facilities
Deferred income tax liabilities
Total liabilities
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Total liabilities and equity
CONTRACTUAL OBLIGATIONS
Capital Expenditures
$
$
2012
15,658
344
16,925
6,119
2,358
9,095
500
1,028
3,112
3,190
16,925
2011
13,945
405
15,708
5,519
2,374
8,508
241
629
3,127
3,203
15,708
Total sustaining capital expenditures and development and construction of our renewable power
generating assets for 2013 are expected to be $67 million and $142 million, respectively.
Commitments
In fourth quarter of 2012, we announced an agreement to acquire a portfolio of 19 hydroelectric
generating stations in Maine for a total enterprise value of $760 million. The transaction is expected to
close in the first quarter of 2013. We expect to have institutional partners to co-invest alongside us for up
to 50% of the portfolio through a private fund sponsored by Brookfield Asset Management, and will
manage and integrate these assets into our North American operating platform. These assets will have
an installed capacity of 351 MW and annual generation of 1.6 million MWh.
At the balance sheet date, Brookfield Renewable had commitments for future minimum lease payments
under non-cancellable leases which fall due as follows:
(MILLIONS)
Operating leases
Capital leases
Total
Guarantees
2013
2014
2015
2016
2017 Thereafter
$
$
8
-
8
$
$
6
-
6
$
$
6
-
6
$
$
6
1
7
$
$
6
1
7
$
$ 53
51
Total
85
53
$ 104
$ 138
Brookfield Renewable, on behalf of its subsidiaries, and subsidiaries of Brookfield Renewable provided
letters of credit, which include, but are not limited to, guarantees for debt service reserves, capital
reserves, construction completion and performance. As at December 31, 2012, letters of credit issued by
subsidiaries of Brookfield Renewable amounted to $92 million.
In the normal course of operations, we execute agreements that provide for indemnification and
guarantees to third parties in transactions such as acquisitions, construction projects, capital projects, and
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 26
purchases of assets. We have also agreed to indemnify our directors and certain of our officers and
employees. The nature of the indemnifications prevents us from making a reasonable estimate of the
maximum potential amount that could be required to pay third parties, as many of the agreements do not
specify a maximum amount and the amounts are dependent upon the outcome of future contingent
events, the nature and likelihood of which cannot be determined at this time. Historically, we have made
no significant payments under indemnification agreements.
Off-Balance Sheet Arrangements
Brookfield Renewable has no off-balance sheet financing arrangements.
RELATED PARTY TRANSACTIONS
Brookfield Renewable’s related party transactions are in the normal course of business, except for related
party acquisitions, and are recorded at the exchange amount. Brookfield Renewable’s related party
transactions are primarily with Brookfield Asset Management.
As discussed in the Significant Accounting Policies Note 2 (b) — Basis of Presentation in our audited
consolidated financial statements, effective November 28, 2011, Brookfield Asset Management and
Brookfield Renewable completed the Combination agreement. This resulted in the strategic combination
of all the renewable power assets of the Fund and certain Brookfield Asset Management subsidiaries to
create Brookfield Renewable. Consequently at the date of the Combination, Brookfield Asset
Management, Brookfield Renewable’s ultimate parent, held directly or indirectly, approximately a 73%
limited partnership interest (68% as at the date of this report) on a fully-exchanged basis and all general
partnership units totaling a 0.01% general partnership interest in Brookfield Renewable.
Brookfield Renewable sells electricity to subsidiaries of Brookfield Asset Management through long-term
power purchase agreements to provide stable cash flow and reduce Brookfield Renewable’s exposure to
electricity prices in deregulated power markets. Brookfield Renewable also benefits from a wind
levelization agreement with a subsidiary of Brookfield Asset Management which reduces the exposure to
the fluctuation of wind generation at certain facilities and thus improves the stability of its cash flow.
In addition to these agreements, Brookfield Renewable and Brookfield Asset Management have executed
other agreements that are fully described in Note 8 — Related Party Transactions in our audited
consolidated financial statements.
In December 2011, Brookfield Renewable entered into voting agreements with subsidiaries of Brookfield
Asset Management whereby these subsidiaries, as managing members of entities related to Brookfield
Americas Infrastructure Fund, in which Brookfield Renewable holds investments with institutional
partners, agreed to assign to Brookfield Renewable their voting rights to appoint the directors of such
entities.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 27
The following table reflects the related party agreements and transactions on the consolidated statements
of income (loss) for the year ended December 31:
(MILLIONS)
Revenues
Purchase and revenue support agreements
Wind levelization agreement
Direct operating costs
Energy purchases
Operations, maintenance and administration services
Insurance services
Interest expense
Management service costs
2012
2011
376 $
2
378 $
(40) $
(18)
(18)
(76) $
- $
(36) $
254
7
261
(41)
(11)
(18)
(70)
(19)
(1)
$
$
$
$
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 28
The following table reflects the impact of the related party agreements and transactions on the
consolidated balance sheets as at December 31:
Related party
2012
2011
(MILLIONS)
Current assets
Due from related parties
Amounts due from
Note receivable
Due from related parties
Amounts due from
Note receivable
Current liabilities
Due to related parties
Brookfield Asset Management
Coram California Development
Equity accounted and other
Brookfield Asset Management,
Brascan Energetica
Powell River Energy Inc.
$
$
$
$
20 $
-
14
34 $
3 $
19
22 $
227
26
-
253
13
19
32
74
65
-
Amount due to and current portion of note
payable
Accrued unitholders distributions payable
Brookfield Asset Management
$
45 $
Brookfield Asset Management
Equity accounted
61
1
Due to related parties
Note payable
Brookfield Asset Management
Equity accounted
$
$
$
107 $
139
- $
2
2 $
8
-
8
The decrease from $253 million to $34 million in the current portion due from related parties is primarily
attributed to the draws on demand deposits and the settlement of amounts related to the acquisition of a
wind facility in California.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 29
CONSOLIDATED STATEMENTS OF CASH FLOWS
The following table summarizes the key items on the consolidated cash flow statements for the year
ended December 31:
(MILLIONS)
Cash flow provided by (used in):
Operating activities
Financing activities
Investing activities
Foreign exchange (loss) gain on cash held in foreign currencies
Increase in cash and cash equivalents
2012
2011
$
$
398
335
(698)
(8)
$
349
809
(1,090)
11
27
$
79
Cash and cash equivalents as at the end of the year totaled $294 million, representing an increase of $27
million since December 31, 2011. Cash and cash equivalents include $157 million of restricted cash
(December 31, 2011: $42 million).
Operating Activities
Cash flows provided by operating activities totaled $398 million for the year ended December 31, 2012,
resulting in a year-over-year increase of $49 million. The increase was primarily due to a $15 million
increase in funds from operations.
Net Change in Non-cash Working Capital
The net change in working capital shown in the consolidated statements of cash flow for the year ended
December 31 is comprised of the following:
(MILLIONS)
Trade receivables and other current assets
Financing Activities
2012
(22)
(22)
$
$
2011
(12)
(12)
$
$
Cash flows provided by financing activities totaled $335 million for the year ended December 31,
2012. Long-term debt – borrowings increased with issuance of C$400 million of 10-year term corporate
notes, approximately $500 million of subsidiary borrowings related to the growth and construction of
assets, and over $300 million in refinancing of certain existing facilities. Repayments related to subsidiary
borrowings were approximately $1.1 billion. The capital provided by participating non-controlling interests
– in operating subsidiaries and preferred equity relate to the growth, and the issuance of C$250 Class A
Preference Shares.
For the year ended December 31, 2012, cash distributions to shareholders and preferred shareholders
were $362 million and $13 million, respectively (2011: $109 million and $13 million, respectively). The
remaining $25 million in distributions was related to participating non-controlling interests - in operating
subsidiaries (2011: $26 million).
Investing Activities
Cash flows used in investing activities for the year ended December 31, 2012 totaled $698 million. Our
investment related to the acquisition of wind facilities in California, hydroelectric facilities in southern
United States and a hydroelectric facility in Brazil totaled $743. In addition, our continued investment in
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 30
sustainable capital expenditures and construction of renewable power generating assets amounted to
$362 million. Partly offsetting the decrease in cash used in these activities were the receipt of $209 million
in investment tax credits pursuant to government incentives to build new renewable wind facilities and
$172 million related to the settlement of certain related party balances.
NON-CONTROLLING INTERESTS
Preferred equity
In March 2010, we issued C$250 million of Class A preference shares with rate reset, cumulative
dividends yielding 5.25%. For the year ended, December 31, 2012, dividends declared on these
preference shares were $13 million (2011: $13 million).
In October 2012, we issued C$250 million of Class A preference shares with fixed, annual, cumulative
dividends yielding 4.4%. The net proceeds were used to repay outstanding indebtedness and for general
corporate purpose. The shares commenced trading on October 11, 2012 on the TSX under the ticker
symbol “BRF.PR.C”. For the year ended December 31, 2012, dividends declared on these preference
shares were $3 million (2011: nil).
As at December 31, 2012, no Class A preference shares have been redeemed.
Participating non-controlling interests - in a holding subsidiary - Redeemable/Exchangeable units
held by Brookfield
BRELP has issued Redeemable/Exchangeable Partnership Units to Brookfield, which may at the request
of the holder, require BRELP to redeem these units for cash consideration after a mandatory two-year
holding period from the date of issuance. The right is subject to Brookfield Renewable’s right, of first
refusal which entitles it, at its sole discretion, to elect to acquire all of the units presented to BRELP that
are tendered for redemption in exchange for LP Units. If Brookfield Renewable elects not to exchange the
Redeemable/Exchangeable Partnership Units for LP Units, the Redeemable/Exchangeable Partnership
Units are required to be redeemed for cash. As Brookfield Renewable, at its sole discretion, has the right
to settle the obligation with LP Units, the Redeemable/Exchangeable Partnership Units are classified as
equity, and not as a liability, as Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield.
As at December 31, 2012, Redeemable/Exchangeable Partnership Units outstanding were 129,658,623.
LIMITED PARTNERS’ EQUITY
With the completion of the Combination in November 2011, the number of outstanding units increased
from 104,718,976 to 262,485,747 on a fully-exchanged basis. The fully-exchanged amounts assume the
exchange of LP Units for the participating non-controlling interests in BRELP, which may or may not
occur since Brookfield can elect to continue to hold its direct interest in BRELP rather than exchanging
this interest for LP Units.
A secondary offering was completed during the first quarter of 2012 in which, a wholly-owned subsidiary
of Brookfield Asset Management sold 13,144,500 of its LP Units at an offering price of C$26.25 per LP
Unit. Brookfield Asset Management had owned approximately 73% of Brookfield Renewable on a fully-
exchanged basis. Upon the completion of the secondary offering, and giving effect to the over-allotment
option, Brookfield Asset Management now owns, directly and indirectly, 177,750,609 LP Units and
Redeemable/Exchangeable partnership units, representing approximately 68% of Brookfield Renewable
on a fully-exchanged basis.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 31
Brookfield Renewable maintains a distribution reinvestment plan, which allows holders of LP Units who
are resident in Canada to acquire additional LP Units by reinvesting all or a portion of their cash
distributions without paying commissions. The LP Units increased by 74,792 for the year ended
December 31, 2012.
As at December 31, 2012, the total amount of our LP Units outstanding was 132,901,916 and general
partnership interests of 0.01%.
CRITICAL JUDGEMENTS IN APPLYING ACCOUNTING POLICIES
The consolidated annual financial statements are prepared in accordance with IFRS, which require the
use of estimates and judgments in reporting assets, liabilities, revenues, expenses and contingencies. In
the judgment of management, none of the estimates outlined in Note 2 — Significant Accounting Policies
in our audited consolidated financial statements are considered critical accounting estimates as defined in
regulation 51-102 with the exception of the estimates related to the valuation of property, plant and
equipment and the related deferred income tax liabilities. These assumptions include estimates of future
electricity prices, discount rates, expected long-term average generation, inflation rates, terminal year and
operating and capital costs, the amount, the timing and the income tax rates of future income tax
provisions. Estimates also include determination of accruals, purchase price allocations, useful lives,
asset valuations, asset impairment testing, deferred tax liabilities, decommissioning retirement obligations
and those relevant to the defined benefit pension and non-pension benefit plans in Mississagi Power
Trust and Great Lakes Power Limited. Estimates are based on historical experience, current trends and
various other assumptions that are believed to be reasonable under the circumstances.
In making estimates, management relies on external information and observable conditions where
possible, supplemented by internal analysis, as required. These estimates have been applied in a
manner consistent with that in the prior year and there are no known trends, commitments, events or
uncertainties that we believe will materially affect the methodology or assumptions utilized in this report.
These estimates are impacted by, among other things, future power prices, movements in interest rates,
foreign exchange and other factors, some of which are highly uncertain, as described in the analysis of
business and environmental risks section of this report. The interrelated nature of these factors prevents
us from quantifying the overall impact of these movements on Brookfield Renewable’s financial
statements in a meaningful way. These sources of estimation uncertainty relate in varying degrees to
virtually all asset and liability account balances. Actual results could differ from those estimates.
CRITICAL ESTIMATES
Brookfield Renewable makes estimates and assumptions that affect the carrying value of assets and
liabilities, disclosure of contingent assets and liabilities and the reported amount of income and OCI for
the year. Actual results could differ from these estimates. The estimates and assumptions that are critical
to the determination of the amounts reported in the consolidated financial statements relate to the
following:
Property, plant and equipment
(i)
The fair value of Brookfield Renewable’s property, plant and equipment is calculated using estimates and
assumptions about future electricity prices from renewable sources, anticipated long-term average
generation, estimated operating and capital expenditures, future inflation rates and discount rates, as
described in Note 10 — Property, Plant and Equipment in our audited consolidated financial statements.
Judgment is involved in determining the appropriate estimates and assumptions in the valuation of
Brookfield Renewable’s property, plant and equipment. See Note 2 (o) — Critical judgments in applying
accounting policies in our audited consolidated financial statements for further details.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 32
Estimates of useful lives and residual values are used in determining depreciation and amortization. To
ensure the accuracy of useful lives and residual values, these estimates are reviewed on an annual basis.
Financial instruments
(ii)
Brookfield Renewable makes estimates and assumptions that affect the carrying value of its financial
instruments, including estimates and assumptions about future electricity prices, long-term average
generation, capacity prices, discount rates and the timing of energy delivery. Non-financial instruments
are valued using estimates of future electricity prices which are estimated by considering broker quotes
for the years in which there is a liquid market and for the subsequent years Brookfield Renewable’s best
estimate of electricity prices that would allow new entrants into the market. See Note 7 – Risk
Management and Financial Instruments in our audited consolidated financial statements for more details.
(iii) Deferred income taxes
The consolidated financial statements include estimates and assumptions for determining the future tax
rates applicable to subsidiaries and identifying the temporary differences that relate to each subsidiary.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply during
the year when the assets are realized or the liabilities settled, using the tax rates and laws enacted or
substantively enacted at the consolidated balance sheet dates. Operating plans and forecasts are used to
estimate when the temporary difference will reverse.
CRITICAL JUDGMENTS IN APPLYING ACCOUNTING POLICIES
The following are the critical judgments that have been made in applying the accounting policies used in
the consolidated financial statements and that have the most significant effect on the amounts in the
consolidated financial statements:
Preparation of consolidated financial statements
(i)
These consolidated financial statements present the financial position, results of operations and cash
flows of Brookfield Renewable. Judgment is required in determining what assets, liabilities and
transactions are recognized in the consolidated financial statements as pertaining to Brookfield
Renewable’s operations.
(ii) Common control transactions
Common control business combinations specifically fall outside of scope of IFRS 3R and as such
management has used its judgment to determine an appropriate policy to account for these transactions.
Consideration was given to other relevant accounting guidance within the framework of principles in IFRS
and that reflects the economic reality of the transactions, in accordance with IAS 8, Accounting Policies,
Changes in Accounting Estimates and Errors. As a result, the consolidated financial statements account
for assets and liabilities acquired at the previous carrying value on the predecessor’s financial statements.
Differences between the consideration given and the assets and liabilities received are recorded directly
to equity.
Property, plant and equipment
(iii)
The accounting policy relating to Brookfield Renewable’s property, plant and equipment is described in
Note 2 (e) — Property plant and equipment and revaluation method in our audited consolidated financial
statements. In applying this policy, judgment is used in determining whether certain costs are additions to
the carrying amount of the property, plant and equipment as opposed to repairs and maintenance. If an
asset has been developed, judgment is required to identify the point at which the asset is capable of
being used as intended and to identify the directly attributable costs to be included in the carrying value of
the development asset. The useful lives of property, plant and equipment are determined by independent
engineers periodically with an annual review by management.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 33
Annually, Brookfield Renewable determines the fair value of its property, plant and equipment using a
methodology that it has judged to be reasonable. The methodology is a 20 year discounted cash flow
model. Twenty years is the period considered reasonable as Brookfield Renewable has 20 year capital
plans and it believes a reasonable third party would be indifferent between extending the cash flows
further in the model versus using a discounted terminal value.
The valuation model incorporates future cash flows from the power purchase agreements that are in
place where it is determined that the power purchase agreements are linked specifically to the related
power generating assets. With respect to estimated future generation that does not incorporate power
purchase agreement pricing, the cash flow model uses estimates of future electricity prices, considering
broker quotes for the years in which there is a liquid market and for the subsequent years, its best
estimate of electricity prices from renewable sources that would allow new entrants into the market.
Discount rates are determined each year by considering the current interest rates, average market cost of
capital as well as the price risk and the geographical location of the operational facilities as judged by
management. Inflation rates are also determined by considering the current inflation rates and the
expectations of future rates by economists. Operating costs are based on long-term budgets escalated
thereafter for inflation. Each operational facility has a 20 year capital plan that it follows to ensure the
maximum life of its assets is achieved. Foreign exchange rates are forecasted by using the spot rates
and the available forward rates, extrapolated beyond the period available. The inputs described above to
the discounted cash flow model require management to consider facts, trends and plans in making its
judgments as to what derives a reasonable fair value of its property, plant and equipment.
(iv) Consolidation of Brookfield Renewable Power Fund
Brookfield Renewable held a 34% investment in the Fund, on a fully-exchanged basis prior to November
28, 2011. As a result, Brookfield Renewable assessed whether it continued to control the Fund, given its
reduced ownership level. In making this assessment, Brookfield Renewable considered the definition of
control and guidance as set out in IAS 27, Consolidated and Separate Financial Statements (“IAS 27”).
Brookfield Renewable concluded that control did exist as it had the power to govern the financial and
operating policies of the Fund under specific agreements. Effective November 28, 2011, public
unitholders of the Fund received one LP Unit of Brookfield Renewable for each trust unit of the Fund held,
and the Fund was wound up.
Financial instruments
(v)
The accounting policy relating to Brookfield Renewable’s financial instruments is described in Note 2 (i)
— Financial instruments in our audited consolidated financial statements. In applying the policy,
judgments are made in applying the criteria set out in IAS 39, Financial Instruments: Recognition and
Measurement (“IAS 39”), to record financial instruments at fair value through profit and loss, and the
assessments of the effectiveness of hedging relationships.
(vi) Deferred income taxes
The accounting policy relating to Brookfield Renewable’s income taxes is described in Note 2 (k) —
Income taxes in our audited consolidated financial statements. In applying this policy, judgments are
made in determining the probability of whether deductions, tax credits and tax losses can be utilized.
RECENTLY ADOPTED ACCOUNTING POLICIES
Income Taxes
(i)
On January 1, 2012, Brookfield Renewable adopted amendments to IAS 12, Income Taxes. Under these
amendments, an entity is required to measure the deferred tax relating to an asset depending on whether
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 34
the entity expects to recover the carrying amount of the asset through use or sale. Implementation of
amendments to IAS 12 did not have any material impact on Brookfield Renewable’s annual consolidated
financial statements.
FUTURE CHANGES IN ACCOUNTING POLICIES
Financial Instruments
(i)
IFRS 9, Financial Instruments (“IFRS 9”) was issued by the IASB on October 28, 2010, and will replace
IAS 39. IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized
cost or fair value, replacing the multiple rules in IAS 39. The approach in IFRS 9 is based on how an
entity manages its financial instruments in the context of its business model and the contractual cash flow
characteristics of the financial assets. Two measurement categories continue to exist to account for
financial liabilities in IFRS 9, fair value through profit or loss (“FVTPL”) and amortized cost. Financial
liabilities held for trading are measured at FVTPL, and all other financial liabilities are measured at
amortized cost unless the fair value option is applied. The treatment of embedded derivatives under the
new standard is consistent with IAS 39 and is applied to financial liabilities and non-derivative hosts not
within the scope of the standard. IFRS 9 is effective for annual periods beginning on or after January 1,
2015. Management is currently evaluating the impact of IFRS 9 on the consolidated financial statements.
(ii) Consolidation
IFRS 10, Consolidation (“IFRS 10”) was issued by the IASB on May 12, 2011, and replaces SIC-12,
Consolidation – Special Purpose Entities and parts of IAS 27. IFRS 10 requires an entity to consolidate
an investee when it is exposed, or has rights, to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over the investee. Under IAS 27,
consolidation is required when an entity has the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities. IFRS 10 is effective for annual periods beginning on or
after January 1, 2013. Management is currently evaluating the impact of IFRS 10 on the consolidated
financial statements.
(iii) Joint arrangements
IFRS 11, Joint Arrangements (“IFRS 11”) was issued by the IASB on May 12, 2011, and replaces IAS 31,
Interests in Joint Ventures (“IAS 31”), and SIC-13, Jointly Controlled Entities – Non-monetary
Contributions by Venturers. IFRS 11 requires a venturer to classify its interest in a joint arrangement as a
joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting
whereas for a joint operation the venturer will recognize its share of the assets, liabilities, and revenue
and expenses of the joint operation. Under IAS 31, entities have the choice to proportionately consolidate
or equity account for interests in joint ventures. IFRS 11 is effective for annual periods beginning on or
after January 1, 2013. Management is currently evaluating the impact of IFRS 11 on the consolidated
financial statements.
(iv) Disclosure of interests in other entities
IFRS 12, Disclosure of Interests in Other Entities (“IFRS 12”) was issued by the IASB on May 12, 2011.
IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements,
associates, special purpose vehicles and off-balance sheet vehicles. The standard carries forward
existing disclosures and also introduces significant additional disclosure requirements that address the
nature of, and risks associated with, an entity’s interests in other entities. IFRS 12 is effective for annual
periods beginning on or after January 1, 2013. Management is currently evaluating the impact of IFRS 12
on the consolidated financial statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 35
(v) Fair value measurement
IFRS 13, Fair Value Measurement (“IFRS 13”) a comprehensive standard for fair value measurement and
disclosure requirements for use across all IFRS standards, was issued by the IASB on May 12, 2011. The
new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer
a liability in an orderly transaction between market participants, at the measurement date. It supersedes
the fair value guidance that currently exists in IAS 16, Property, Plant and Equipment (“IAS 16”)
concerning the use of the revaluation method. It also establishes disclosures about fair value
measurement. Under existing IFRS, guidance on measuring and disclosing fair value is dispersed among
the specific standards requiring fair value measurements and in many cases does not reflect a clear
measurement basis or consistent disclosures. IFRS 13 is effective for annual periods beginning on or
after January 1, 2013. Management is currently evaluating the impact of IFRS 13 on the consolidated
financial statements.
(vi) Accounting for employee benefits and minimum funding requirements
In June 2011, the IASB issued significant amendments to IAS 19, Employee Benefits (“IAS 19”). These
changes affect the recognition of actuarial gains and losses by removing the option to use the corridor
approach and requiring immediate recognition in other comprehensive income (“OCI”). These OCI
amounts cannot be recycled to the income statement. There are also changes to the recognition,
measurement and presentation of past service costs, cost of benefits and finance expense or income
relating to employee benefits. Further, termination benefits are recognized as a liability only when the
entity can no longer withdraw the offer of the termination benefit or recognizes any related restructuring
costs. There are additional disclosure requirements. The amendment is effective for periods beginning on
or after January 1, 2013. Management is currently evaluating the impact of these amendments on the
consolidated financial statements.
(vii) Presentation of items of OCI
In June 2011, IASB issued amendments to IAS 1, Presentation of Financial Statements. These
amendments include a requirement for entities to group items presented in OCI on the basis of whether
they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments), and
emphasize the importance of presenting profit or loss and OCI together and with equal prominence. The
amendment is effective for annual periods starting on or after July 1, 2012. Management is currently
evaluating the impact of these amendments on the consolidated financial statements.
(viii) Consolidation and Separate Financial Statements
In May 2011, IASB amended and reissued IAS 27. The amended standard is to be applied in accounting
for investments in subsidiaries, joint ventures, and associates when an entity elects, or is required by
local regulations, to present separate (non-consolidated) financial statements. The amendment is
effective for annual periods starting on or after January 1, 2013. Management is currently evaluating the
impact of these amendments on the consolidated financial statements.
Investment in Associates
(ix)
In May 2011, IASB amended and reissued IAS 28, Investment in Associates and Joint Ventures. The
amended standard prescribes the accounting treatment for investments in associates and sets out the
requirements for the application of the equity method when accounting for investments in associates and
joint ventures. The amendment is effective for annual periods starting on or after January 1, 2013.
Management is currently evaluating the impact of these amendments on the consolidated financial
statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 36
DISCLOSURE CONTROLS AND PROCEDURES AND
FINANCIAL REPORTING
INTERNAL CONTROL OVER
The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of Brookfield
Renewable’s disclosure controls and procedures and internal controls over financial reporting. Based on
those evaluations, the Chief Executive Officer and Chief Financial Officer concluded that such disclosure,
controls and procedures and internal controls over financial reporting were adequate and effective as of
December 31, 2012 in providing reasonable assurance that material information relating to Brookfield
Renewable and its consolidated subsidiaries would be made known to them within those entities as well
as in regards to the reliability of financial reporting and preparation of financial statements for external
purposes in accordance with IFRS. While disclosure controls and procedures and internal controls over
financial reporting were adequate and effective we continue to implement certain measures to strengthen
control processes and procedures.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 37
OPERATIONAL REVIEW FOR THE THREE MONTHS ENDED DECEMBER 31, 2012
The following table reflects the actual and long-term average generation for the three months ended
December 31:
GENERATION (GWH)
Hydroelectric generation
United States
Canada
Brazil(1)
Wind energy
Canada
United States
Other
Actual Generation
LTA Generation
Actual vs. LTA
Actual vs.
Prior year
Variance of Results
2012
2011
2012
2011
2012
2011
2012
1,447
954
1,756
756
1,869
1,175
1,655
1,189
(422)
(221)
101
(433)
924
879
924
879
-
-
3,325
3,391
3,968
3,723
(643)
(332)
325
158
483
245
255
-
255
202
343
191
534
104
249
-
249
104
(18)
(33)
(51)
141
6
-
6
98
4,053
3,848
4,606
4,076
(553)
(228)
(309)
198
45
(66)
70
158
228
43
205
Total generation(2)
(1)
(2)
In Brazil assured generation levels are used as a proxy for long-term average.
Includes 100% of generation from equity-accounted investments.
Generation levels for the three months ended December 31, 2012 totaled 4,053 GWh, an increase of 205
GWh or 5% as compared to the same period of the prior year, and 553 GWh below long-term average.
Generation from our hydroelectric portfolio totaled 3,325 GWh, a decrease of 66 GWh as a result of lower
inflows from the drier than normal conditions in New York state, and in the mid-western United States
which was partly offset by additional generation from the recently acquired facilities in the southern United
States and higher generation in eastern Canada. Generation from our hydroelectric portfolio in Brazil was
higher due to new facilities acquired or commissioned during the last 18 months.
Generation from our wind portfolio totaled 483 GWh, an increase of 228 GWh, as a result of the recently
acquired or commissioned facilities in California and New England, and from an Ontario facility
commissioned in late 2011. Results were below long-term average for the current period primarily due to
lower wind conditions.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 38
SUMMARY OF HISTORICAL QUARTERLY RESULTS ON A CONSOLIDATED BASIS
The following is a summary of unaudited quarterly financial information for the last eight consecutive
quarters:
(MILLIONS, EXCEPT AS NOTED)
Generation (GWh)(2)
Revenues
Adjusted EBITDA(3)
Funds from operations(3)
Net (loss) income:
Preferred equity
Participating non-controlling
interests - in operating subsidiaries
Participating non-controlling
interests - in a holding subsidiary -
Redeemable/Exchangeable
units held by Brookfield
Limited partners' equity
Basic and diluted earnings (loss) income
per LP Unit4)
Distributions:
Preferred equity
Participating non-controlling
interests - in a holding subsidiary -
Redeemable/Exchangeable
units held by Brookfield
Limited partners' equity
(1)
2012
2011
Q4
Q3
Q2
Q1
4,053
2,971
4,101
4,817
Q4(1)
3,848
Q3(1)
3,614
Q2(1)
4,491
Q1(1)
3,924
$ 317 $ 229 $ 337 $ 426 $ 267 $ 280 $ 329 $ 293
215
103
318
175
221
87
154
34
195
74
118
11
197
79
238
116
6
4
3
3
(14)
(11)
(14)
(1)
3
1
3
7
4
9
3
(6)
(27)
(29)
(64)
(26)
(26)
(59)
4
4
(3)
14
15
31
(45)
(45)
(86)
(124)
(128)
(242)
(21)
(22)
(30)
(45)
(45)
(93)
(0.21)
(0.20)
0.03
0.11
(0.34)
(0.95)
(0.17)
(0.34)
6
3
4
3
3
3
4
3
45
46
46
46
46
47
45
45
44
45
17
17
17
17
17
18
Comparative quarterly consolidated financial information for the year ended December 31, 2011 was revised to reflect
adjustments, primarily related to deferred income tax and foreign currency translation, which were identified through the
completion of the Combination. The adjustments do not impact the comparative annual consolidated financial information for
the year ended December 31, 2011.
Actual generation includes 100% of generation from equity-accounted investments.
Non-IFRS measures. See "Cautionary Statement Regarding Use of Non-IFRS Measures".
Average LP Units outstanding during the period totaled 132.8 million.
(2)
(3)
(4)
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
(a) Market risk
Market risk is defined for these purposes as the risk that the fair value or future cash flows of a financial
instrument will fluctuate because of changes in market prices.
Brookfield Renewable faces market risk from foreign currency assets and liabilities, the impact of changes
in interest rates, and floating rate liabilities. Market risk is managed by funding assets with financial
liabilities in the same currency and with similar interest rate characteristics and holding financial contracts,
such as interest rate swaps and foreign exchange contracts, to minimize residual exposures. Financial
instruments held by Brookfield Renewable that are subject to market risk include borrowings and financial
instruments, such as interest rate, currency and commodity contracts. The categories of financial
instruments that can give rise to significant variability are described below:
(i) Commodity price risk
Commodity price risk is defined for these purposes as the risk that the fair value or future cash flows of a
financial instrument will fluctuate because of changes in commodity prices. Commodity price risk arises
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 39
from the sale of Brookfield Renewable’s uncontracted generation, stabilization of the gas purchases, as
well as impacts on the carrying values of Brookfield Renewable’s non-financial derivative contracts.
Brookfield Renewable sells electricity under long-term contracts to secure stable prices and mitigate its
exposure to wholesale markets. As at December 31, 2012, virtually all (98%) of Brookfield Renewable’s
generation was sold pursuant to purchase price agreements, either to third parties or through entities of
Brookfield. During 2012, certain of the long-term contracts were considered financial instruments, and
were recorded at fair value in the consolidated financial statements. The change in fair value of long-term
contracts was recorded in either income as “unrealized financial instrument (losses) gains” or OCI, as
applicable.
The table below summarizes the impact of changes in the market price of electricity and gas as at
December 31, expressed in terms of the effect on net income and OCI. The sensitivities are based on
the assumption that the market price changes by five percent with all other variables held constant.
Impact of a 5% change in the market price of gas and electricity for the year ended December 31:
(MILLIONS)
5% increase
5% decrease
(ii) Interest rate risk
Effect on net income
Effect on OCI
2012
2011
2012
2011
$
$
1
(1)
$
$
2
(2)
$
$
-
-
$
$
-
-
Interest rate risk is defined for these purposes as the risk that the fair value or future cash flows of a
financial instrument will fluctuate, because of changes in interest rates.
Brookfield Renewable’s assets largely consist of long duration physical assets. Brookfield Renewable’s
financial liabilities consist primarily of long-term fixed rate debt or floating-rate debt that has been
swapped to fixed rates with interest rate financial instruments. All non-derivative financial liabilities are
recorded at their amortized cost. Brookfield Renewable also holds interest rate contracts to lock-in fixed
rates on anticipated future debt issuances.
Fluctuations in interest rates could impact Brookfield Renewable’s cash flows, primarily with respect to the
interest payable against Brookfield Renewable’s variable rate debt, which is limited to certain subsidiary
borrowings with a total principal value of $1,592 million (2011: $1,382 million). Of this amount, $1,102
million (2011: $730 million) has been hedged through the use of interest rate swaps. Brookfield
Renewable’s subsidiaries will enter into agreements designed to minimize the exposure to interest rate
fluctuations on these debts. The fair values of the recognized liability for these agreements were
calculated using a valuation model with observable interest rates.
The table below summarizes the impact of changes in the interest rate as at December 31. The impact is
expressed in terms of the effect on income and OCI. The sensitivities are based on the assumption that
the interest rate changes by one percent with all other variables held constant.
Impact of a 1% change in interest rates for the year ended December 31:
(MILLIONS)
1% increase
1% decrease
Effect on net income
Effect on OCI
2012
2011
$
$
(7)
7
$
$
(7)
7
$
$
2012
51
(51)
$
$
2011
48
(48)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 40
(b) Credit risk
Credit risk is the risk of loss due to the failure of a borrower or counterparty to fulfill its contractual
obligations. Brookfield Renewable’s exposure to credit risk in respect of financial instruments relates
primarily to counterparty obligations regarding energy contracts, interest rate swaps, forward foreign
exchange contracts and physical electricity and gas transactions.
Brookfield Renewable minimizes credit risk with counterparties through the selection, monitoring and
diversification of counterparties, and the use of standard trading contracts, and other credit risk mitigation
techniques. In addition, Brookfield Renewable’s purchase price agreements are reviewed regularly and
are almost exclusively with customers having long standing credit histories or investment grade ratings,
which limit the risk of non-collection. As at December 31, 2012, 99% (2011: 100%) of Brookfield
Renewable’s trade receivables of $106 million were current. See Note 6 — Trade receivables and other
current assets in our audited consolidated financial statements for additional details regarding Brookfield
Renewable’s trade receivables balance.
The maximum credit exposure at December 31 was as follows:
(MILLIONS)
Cash and cash equivalents
Trade receivables and other current assets
Due from related parties(1)
(c) Liquidity risk
2012
294
194
56
544
$
$
2011
267
158
285
710
$
$
Liquidity risk is the risk that Brookfield Renewable cannot meet a demand for cash or fund an obligation
when due. Liquidity risk is mitigated by cash and cash equivalent balances and access to undrawn credit
facilities. Details of the undrawn credit facilities are included in Note 14 — Long-term debt and credit
facilities in our audited consolidated financial statements. We also ensure that we have access to public
debt markets by maintaining a strong credit rating of BBB high.
We are also subject to the risk associated with debt financing. This risk is mitigated by the long-term
duration of debt instruments and the diversification in maturity dates over an extended period of time.
The sensitivity analysis discussed above reflects only the risks associated with instruments that we
consider are market sensitive and the potential loss resulting from one or more selected hypothetical
changes. Therefore, the discussion above is not intended to reflect fully the market risk exposure that we
may have.
RISK FACTORS
The following represents the most relevant risk factors relating to Brookfield Renewable’s business. This
contains only certain risk factors and is not all-inclusive. For a description of other possible risks such as:
force majeure, insurance limits, litigation, labour relations, risks associated with operating in Brazil,
greenfield development growth, sourcing and financing of acquisition opportunities, operational
arrangements with partially owned investments, new markets in foreign countries, general role,
relationship and operational issues with Brookfield Asset Management, general risks related to our limited
partnership units, general taxation issues – domestic and foreign, and risks associated to being a newly
formed partnership, please see the Annual Information Form and other public disclosures which can be
accessed at SEDAR.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 41
Management believes that, other than the additional risks relating to the supply and demand in the energy
market, credit rating review with Developing Implications and potential withholding tax on U.S. passive
income, since the end of 2011 there have been no changes in the business environment and risks that
could affect Brookfield Renewable’s activities or results.
RISKS RELATED TO OUR OPERATIONS AND THE RENEWABLE POWER INDUSTRY
Changes to hydrology at our hydroelectric stations or in wind conditions at our wind energy
facilities could materially adversely affect the volume of electricity generated.
The revenues generated by our facilities are proportional to the amount of electricity generated which in
turn is dependent upon available water flows and wind conditions. Hydrology and wind conditions have
natural variations from season to season and from year to year and may also change permanently
because of climate change or other factors. A natural disaster could also impact water flows within the
watersheds in which we operate. Water rights are also generally owned or controlled by governments that
reserve the right to control water levels or may impose water-use requirements as a condition of license
renewal. Wind energy is highly dependent on weather conditions, and, in particular, on wind conditions.
The profitability of a wind farm depends not only on observed wind conditions at the site, which are
inherently variable, but also on whether observed wind conditions are consistent with assumptions made
during the project development phase. A sustained decline in water flow at our hydroelectric stations or in
wind conditions at our wind energy facilities could lead to a material adverse change in the volume of
electricity generated, revenues and cash flow.
In Brazil, hydropower generators have access to the MRE, which, within the limitation referred to below,
stabilizes hydrology by assuring that all participant plants receive a reference amount of electricity,
approximating long-term average irrespective of the actual volume of energy generated whether above or
below long-term average and substantially all our assets are part of that pool. In cases of nationwide
drought sustained over an entire year, when the pool as a whole is in shortfall relative to the long-term
average, an asset can expect to share the nationwide shortfall pro-rata with the rest of the pool. In
addition, specific rules provide the minimum percentages of the reference amount of electricity that must
be generated each year for assuring participation in the program. The energy reference amount is
assessed yearly according to the criteria of such regulation, and can be adjusted positively or negatively.
If the MRE is terminated or changed or Brookfield Renewable’s reference amount is revised, Brookfield
Renewable’s financial results would be exposed to variations in hydrology in Brazil.
Counterparties to our contracts may not fulfill their obligations and, as our contracts expire, we
may not be able to replace them with agreements on similar terms.
A significant portion of the power we generate is sold under long-term Power Purchase Agreements with
Brookfield Asset Management, public utilities or industrial or commercial end-users, some of whom may
not be rated by any rating agency. For example, as at December 31, 2012, approximately 43% of our
projected annual sales are with a subsidiary of Brookfield Asset Management which is not rated and
whose obligations are not guaranteed by Brookfield Asset Management. If, for any reason, any of the
purchasers of power under such Power Purchase Agreements, including Brookfield, are unable or
unwilling to fulfill their contractual obligations under the relevant Power Purchase Agreement or if they
refuse to accept delivery of power pursuant to the relevant Power Purchase Agreement, our assets,
liabilities, business, financial condition, results of operations and cash flow could be materially and
adversely affected as we may not be able to replace the agreement with an agreement on equivalent
terms and conditions. External events, such as a severe economic downturn, could impair the ability of
some counterparties to the Power Purchase Agreements or some end use customers to pay for electricity
received.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 42
Certain portions of our hydroelectric portfolio will be subject to re-contracting in the future. We cannot
provide any assurance that we will be able to re-negotiate these contracts once their terms expire, and
even if we are able to do so, we cannot provide any assurance that we will be able to obtain the same
prices or terms we currently receive. If we are unable to renegotiate these contracts, or unable to receive
prices at least equal to the current prices we receive, our business, financial condition, results of
operation and prospects could be adversely affected.
Conversely, a significant percentage of our sales will be made by facilities subject to indefinite term
contracts with BRPI (taking into account its rights of renewal) at fixed prices per MWh of our electricity
sold. Accordingly, with respect to those facilities, our ability to realize improved revenues due to increases
in market prices for renewable power may be limited.
Increases in water rental costs (or similar fees) or changes to the regulation of water supply may
impose additional obligations on Brookfield Renewable.
Water rights are generally owned or controlled by governments that reserve the right to control water
levels or may impose water-use requirements as a condition of license renewal that differ from those
arrangements in place today. We are required to make rental payments and pay property taxes for water
rights or pay similar fees for use of water once our hydroelectric projects are in commercial operation.
Significant increases in water rental costs or similar fees in the future or changes in the way that
governments regulate water supply could have a material adverse effect on our assets, liabilities,
business, financial condition, results of operations and cash flow.
Supply and demand in the energy market, including the non-renewable energy market, is volatile
and such volatility could have an adverse impact on electricity prices and a material adverse
effect on Brookfield Renewable’s assets, liabilities, business, financial condition, results of
operations and cash flow.
A portion of Brookfield Renewable’s revenues are tied, either directly or indirectly, to the wholesale
market price for electricity in the markets in which Brookfield Renewable operates. Wholesale market
electricity prices are impacted by a number of factors including: the price of fuel (for example, natural gas)
that is used to generate other sources of electricity; the management of generation and the amount of
excess generating capacity relative to load in a particular market; the cost of controlling emissions of
pollution, including potentially the cost of carbon; the structure of the market; and weather conditions that
impact electrical load. More generally, there is uncertainty surrounding the trend in electricity demand
growth, which is greatly influenced by macroeconomic conditions, by absolute and relative energy prices,
and by developments in energy conservation and demand-side management. Correspondingly, from a
supply perspective, there are uncertainties associated with the timing of generating plant retirements – in
part driven by environmental regulations – and with the scale, pace and structure of replacement
capacity, again reflecting a complex interaction of economic and political pressures and environmental
preferences. This volatility and uncertainty in the energy market, including the non-renewable energy
market, could have a material adverse effect on Brookfield Renewable’s assets, liabilities, business,
financial condition, results of operations and cash flow.
Under recently proposed Treasury regulations promulgated under the U.S. Internal Revenue Code
(“Treasury Regulations”) certain payments of passive income (as well as gross proceeds from the
disposition of property that could produce such income) made to the Partnership or BRELP on or
after January 1, 2014 could be subject to a 30% federal withholding tax, unless an exception
applies.
Under recently proposed Treasury Regulations, certain payments of U.S.-source income or payments
attributable to such income made on or after January 1, 2014 (as well as payments attributable to
dispositions of property which produce or could produce such income made on or after January 1, 2017)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 43
to either the Partnership or BRELP or by the Partnership to or through non-U.S. financial institutions or
non-U.S. entities, could be subject to a 30% withholding tax unless certain requirements are met.
Significant exceptions to these requirements apply, but the scope of these exceptions is uncertain,
because the exceptions are addressed in the proposed Treasury Regulations, which have yet to be made
final. Purchasers of our securities should consult an independent tax adviser as to the potential effects of
the recently proposed Treasury Regulations on an investment in the Partnership.
Our operations are highly regulated and may be exposed to increased regulation which could
result in additional costs to Brookfield Renewable.
Our generation assets are subject to extensive regulation by various government agencies and regulatory
bodies in different countries at the federal, regional, state, provincial and local level. As legal
requirements frequently change and are subject to interpretation and discretion, we may be unable to
predict the ultimate cost of compliance with these requirements or their effect on our operations. Any new
law, rule or regulation could require additional expenditure to achieve or maintain compliance or could
adversely impact our ability to generate and deliver energy. Also, operations that are not currently
regulated may become subject to regulation which could result in additional cost to our business. Further,
changes in wholesale market structures or rules, such as generation curtailment requirements or
limitations to access the power grid, could have a material adverse effect on our ability to generate
revenues from our facilities. In particular, Brazil’s proposed electricity sector measures adopted in
September 2012 could have a negative impact on power prices in Brazil.
There is a risk that our concessions and licenses will not be renewed.
We hold concessions and licenses and we have rights to operate our facilities which generally include
rights to the land and water required for power generation. We expect that our rights and/or our licenses
will be renewed by the applicable regulatory bodies in each country. However, if these regulatory bodies
do not grant us renewal rights, or if they decide to renew our concessions and licenses, as the case may
be, under conditions which would impose additional costs, or if additional restrictions such as setting a
price ceiling for energy sales, our profitability and operational activity could be adversely impacted. In
particular, Brazil’s electricity sector measures adopted in September 2012 have negatively affected the
conditions upon which we would renew our concessions in respect of approximately 20 MW of our
existing hydro concessions in Brazil.
The cost of operating our plants could increase for reasons beyond our control.
While we currently maintain a low and competitive cost position, there is a risk that increases in our cost
structure that are beyond our control could materially adversely impact our financial performance.
Examples of such costs include compliance with new conditions imposed during the relicensing process,
municipal property taxes, water rental fees and the cost of procuring materials and services required for
our maintenance activities.
We may fail to comply with the conditions in, or may not be able to maintain, our governmental
permits.
Our generation assets and construction projects are required to comply with numerous federal, regional,
state, provincial and local statutory and regulatory standards and to maintain numerous licenses, permits
and governmental approvals required for operation. Some of the licenses, permits and governmental
approvals that have been issued to our operations contain conditions and restrictions, or may have limited
terms. If we fail to satisfy the conditions or comply with the restrictions imposed by our licenses, permits
and governmental approvals, or the restrictions imposed by any statutory or regulatory requirements, we
may become subject to regulatory enforcement action and the operation of the assets could be adversely
affected or be subject to fines, penalties or additional costs or revocation of regulatory approvals, permits
or licenses. In addition, we may not be able to renew, maintain or obtain all necessary licenses, permits
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 44
and governmental approvals required for the continued operation or further development of our projects,
as a result of which the operation or development of our assets may be limited or suspended. Our failure
to renew, maintain or obtain all necessary licenses, permits or governmental approvals may have a
material adverse effect on our assets, liabilities, business, financial condition, results of operations and
cash flow.
We may experience equipment failure.
Our generation assets may not continue to perform as they have in the past and there is a risk of
equipment failure due to wear and tear, latent defect, design error or operator error, early obsolescence,
among other things, which could have a material adverse effect on our assets, liabilities, business,
financial condition, results of operations and cash flow. In particular, wind generation turbines are less
commercially proven than hydroelectric assets and have shorter lifespans.
The occurrence of dam failures could result in a loss of generating capacity and repairing such
failures could require us to expend significant amounts of capital and other resources.
The occurrence of dam failures at any of our hydroelectric generating stations or the occurrence of dam
failures at other generating stations or dams operated by third parties whether upstream or downstream
of our hydroelectric generating stations could result in a loss of generating capacity and repairing such
failures could require us to expend significant amounts of capital and other resources. Such failures could
result in damage to the environment or damages and harm to third parties or the public, which could
expose us to significant liability.
We are subject to foreign currency risk which may adversely affect the performance of
our operations.
A significant portion of our current operations are in countries where the U.S. dollar is not the functional
currency. These operations pay distributions in currencies other than the U.S. dollar, which we must
convert to U.S. dollars prior to making distributions. A significant depreciation in the value of such foreign
currencies or measures which may be introduced by foreign governments to control inflation or deflation
may have a material adverse effect on our business, financial condition, results of operations and cash
flows.
The ability to deliver electricity to our various counterparties requires the availability of and
access to interconnection facilities and transmission systems.
Our ability to sell electricity is impacted by the availability of and access to the various transmission
systems to deliver power to its contractual delivery point and the arrangements and facilities for
interconnecting the generation projects to the transmission systems. The absence of this availability and
access, our inability to obtain reasonable terms and conditions for interconnection and transmission
agreements, the operational failure of existing interconnection facilities or transmission facilities, the lack
of adequate capacity on such interconnection or transmission facilities, may have a material adverse
effect on our ability to deliver electricity to our various counterparties or the requirement of counterparties
to accept and pay for energy delivery, which could materially and adversely affect our assets, liabilities,
business, financial condition, results of operations and cash flow.
Our operations are exposed to occupational health, safety and environmental risks.
The ownership, construction and operation of our generation assets carry an inherent risk of liability
related to public safety, worker health and safety and the environment, including the risk of government
imposed orders to remedy unsafe conditions and/or to remediate or otherwise address environmental
contamination or damage. We could also be exposed to potential penalties for contravention of health,
safety and environmental laws and potential civil liability. In the ordinary course of business we incur
capital and operating expenditures to comply with health, safety and environmental laws to obtain and
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 45
comply with licenses, permits and other approvals and to assess and manage related risks. The costs to
comply with these laws (and any future laws or amendments enacted) may increase over time and result
in additional material expenditures. We may become subject to government orders, investigations,
inquiries or other proceedings (including civil claims) relating to health, safety and environmental matters
as a result of which our operations may be limited or suspended. The occurrence of any of these events
or any changes, additions to or more rigorous enforcement of health, safety and environmental laws could
have a material and adverse impact on operations and result in additional material expenditures.
Additional environmental and workers’ health and safety issues relating to presently known or unknown
matters may require unanticipated expenditures, or result in fines, penalties or other consequences
(including changes to operations) that may be material and adverse to our business and results
of operations.
We may suffer a significant loss resulting from fraud, bribery, corruption other illegal acts,
inadequate or failed internal processes or systems, or from external events.
We may suffer a significant loss resulting from fraud, bribery, corruption, other illegal acts, inadequate or
failed internal processes or systems, or from external events, such as the occurrence of disasters or
security threats affecting our ability to operate. We operate in different markets and rely on our employees
to follow our policies and processes as well as applicable laws in their activities. Risk of illegal acts or
failed systems is managed through our infrastructure, controls, systems and people, complemented by
central groups focusing on enterprise-wide management of specific operational risks such as fraud,
trading, outsourcing, and business disruption, as well as personnel and systems risks. Specific programs,
policies, standards and methodologies have been developed to support the management of these risks.
These risks can result in direct or indirect financial loss, reputational impact or regulatory censure.
There are general industry risks associated with operating in the North American and Brazilian
power market sectors.
We operate in the North American and Brazilian power market sectors, which are affected by competition,
price, supply of and demand for power, the location of import/export transmission lines and overall
political, economic and social conditions and policies. A general and extended decline in the North
American or Brazilian economy or sustained conservation efforts to reduce electricity consumption could
have the effect of reducing demand for electric energy over time, which did occur during the recent
recession.
Advances in technology could impair or eliminate the competitive advantage of our projects.
There are other alternative technologies that can produce renewable power, such as fuel cells, micro
turbines and photovoltaic (solar) cells. These alternative technologies currently produce electricity at a
higher average price than our generation facilities; however, research and development activities are
ongoing to seek improvements in such alternative technologies and their cost of producing electricity is
gradually declining. Additionally, research and developments activities are ongoing to seek improvements
and reductions in carbon emissions from fossil fuel generation. It is possible that advances will further
reduce the cost of alternative methods of power generation. If this were to happen, the competitive
advantage of our projects may be significantly impaired or eliminated and our assets, liabilities, business,
financial condition, results of operations and cash flow could be materially and adversely affected as
a result.
RISKS RELATED TO FINANCING
Our ability to finance our operations is subject to various risks relating to the state of the capital
markets.
Brookfield Renewable Group has corporate debt and limited recourse project level debt, the majority of
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 46
which is non-recourse, that will need to be replaced from time to time. Brookfield Renewable Group’s
financings may contain conditions that limit its ability to repay indebtedness prior to maturity without
incurring penalties, which may limit its capital markets flexibility. Refinancing risk includes, among other
factors, dependence on continued operating performance of Brookfield Renewable Group’s assets, future
electricity market prices, future capital markets conditions, the level of future interest rates and investors’
assessment of Brookfield Renewable’s credit risk at such time. In addition, certain of our financings are,
and future financings may be exposed to floating interest rate risks, and if interest rates increase, an
increased proportion of our cash flow may be required to service indebtedness. Future acquisitions,
development and construction of new facilities and other capital expenditures will be financed out of cash
generated from our operations, borrowings and possible future sales of equity. Our ability to obtain
financing to finance our growth is dependent on, among other factors, the overall state of the capital
markets, continued operating performance of our assets, future electricity market prices, the level of
future interest rates and investors’ assessment of our credit risk at such time, and investor appetite for
investments in renewable energy and infrastructure assets in general and in Brookfield Renewable
Group’s securities in particular. To the extent that external sources of capital become limited or
unavailable or available on onerous terms, our ability to make necessary capital investments to construct
new or maintain existing facilities will be impaired, and as a result, our business, financial condition,
results of operations and prospects may be materially and adversely affected.
We are subject to operating and financial restrictions through covenants in our loan, debt and
security agreements.
Brookfield Renewable, BRELP and its subsidiaries are or will in the future be subject to operating and
financial restrictions through covenants in our loan, debt and security agreements. These restrictions
prohibit or limit our ability to, among other things, incur additional debt, provide guarantees for
indebtedness, create liens, dispose of assets, liquidate, dissolve, amalgamate, consolidate or effect
corporate or capital reorganizations, declare distributions, issue equity interests and create subsidiaries.
A financial covenant in our bonds and in our corporate bank credit facilities limits our overall indebtedness
to a percentage of total capitalization, a restriction which may limit our ability to obtain additional
financing, withstand downturns in our business and take advantage of business and development
opportunities. If we breach our covenants, our credit facilities may be terminated or come due and such
event may cause our credit rating to deteriorate and subject Brookfield Renewable to higher interest and
financing costs. We may also be required to seek additional debt financing on terms that include more
restrictive covenants, require repayment on an accelerated schedule or impose other obligations that limit
our ability to grow our business, acquire needed assets or take other actions that we might otherwise
consider appropriate or desirable.
Changes in our credit ratings may have an adverse effect on our financial position and ability to
raise capital.
We cannot assure you that any credit rating assigned to Brookfield Renewable or any of our subsidiaries’
debt securities will remain in effect for any given period of time or that any rating will not be lowered or
withdrawn entirely by the relevant rating agency. A lowering or withdrawal of such ratings may have an
adverse effect on our financial position and ability to raise capital. On December 28, 2012, DBRS placed
the Partnership under review with Developing Implications. This rating action followed the Partnership’s
announcement that it had entered into an agreement to acquire White Pines.
RISKS RELATED TO OUR GROWTH STRATEGY
Government regulations providing incentives for renewable energy could change at any time.
Development of renewable energy sources and the overall growth of the renewable energy industry are
dependent on state or provincial, national and international policies in support of such development. In
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 47
particular, Canada and the United States, two of our principal markets, and their respective provinces and
states, have pursued for several years, and in many cases continue to pursue, policies of active support
for renewable energy for several years. In Brazil, SHPPs benefit from a special discount for the use of the
transmission and distribution system which enables them to secure higher prices in the market. Policies
which incentivize the development of renewables include renewable energy purchase obligations
imposed on local service entities, tax incentives, including investment tax credits, production tax credits
and accelerated depreciation and direct subsidies.
The cost of renewable energy to purchasers, as well as the economic return available to project
sponsors, is often dependent on the level of incentives available and the availability of such incentives is
uncertain. There is a risk that government regulations providing incentives for renewable energy or
increasing emission standards or other environmental regulation of traditional thermal coal-fired
generation could change at any time in a manner not dissimilar from Canada’s decision to lower emission
reduction targets following withdrawal from Kyoto Protocol to the United Nations Framework convention
Climate change. Any such change may impact the competitiveness of renewable energy generally and
the economic value and ability to develop our projects in particular. In addition, some of these incentives
are subject to sunset provisions that put a burden on the renewable power industry to lobby for renewal of
incentives. The budget difficulties facing many governments create greater challenges and uncertainty in
getting incentives renewed. In addition, even if incentives are renewed prior to their expiration, uncertainty
regarding renewal can create substantial risks and delays for developers of renewable power projects. As
a result, we may face reduced ability to develop our project pipeline and realize our development growth
objectives. We may also suffer material write-offs of development assets as a result.
We may be unable to identify and complete sufficient investment opportunities.
Our strategy for building LP Unitholder value is to seek to acquire or develop high-quality assets and
businesses that generate sustainable and increasing cash flows, with the objective of achieving
appropriate risk-adjusted returns on our invested capital over the long-term. However, there is no
certainty that we will be able to find and complete sufficient investment opportunities that meet our
investment criteria. Our investment criteria considers, among other things, the financial, operating,
governance and strategic merits of a proposed acquisition and, as such, there is no certainty that we will
be able to acquire or develop additional high-quality assets at attractive prices to continue growing our
business. Competition for assets is significant and competition from other well-capitalized investors or
companies may significantly increase the purchase price or prevent us from completing an acquisition.
Future growth of our portfolio may subject us to additional risks.
Our strategy is to continue to expand our business through acquisitions and developments, however,
acquisitions involve risks that could materially and adversely affect our business, including: the failure of
the new acquisitions or projects to achieve the expected investment results, risks related to the
integration of the assets or businesses and integration or retention of personnel relating to the acquired
assets or companies and the inability to achieve potential synergies. In addition, liabilities may exist that
Brookfield Renewable Group does not discover in its due diligence prior to the consummation of an
acquisition, or circumstances may exist with respect to the entities or assets acquired that could lead to
future liabilities and, in each case, Brookfield Renewable Group may not be entitled to sufficient, or any,
recourse against the vendors or contractual counterparties to an acquisition agreement. The discovery of
any material liabilities subsequent to an acquisition, as well as the failure of a new acquisition to perform
according to expectations, could have a material adverse effect Brookfield Renewable Group’s assets,
liabilities, business, financial condition, results of operations and cash flow.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 48
The development of our generating facilities is subject to various construction risks and risks
associated with the various types of arrangements we enter into with communities and joint
venture partners.
Our ability to develop an economically successful project is dependent on, among other things, our ability
to construct a particular project on-time and on-budget. The construction and development of generating
facilities is subject to various environmental, engineering and construction risks that could result in cost-
overruns, delays and reduced performance. A number of factors that could cause such delays, cost over-
runs or reduced performance include, but are not limited to, permitting delays, changing engineering and
design requirements, the costs of construction, the performance and necessary experience of
contractors, labour disruptions and inclement weather. In addition, we enter into various types of
arrangements with communities and joint venture partners, including in some cases, First Nations and
other aboriginal peoples, for the development of projects. Certain of these communities and partners may
have or may develop interests or objectives which are different from or even in conflict with our objectives.
Any such differences could have a negative impact on the success of our projects.
RISKS RELATED TO OUR RELATIONSHIP WITH BROOKFIELD ASSET MANAGEMENT
Brookfield will exercise substantial influence over Brookfield Renewable and we are highly
dependent on the Manager.
Brookfield Asset Management, through BRPI, is the sole shareholder of the Managing General Partner.
As a result of its ownership of the Managing General Partner, Brookfield Asset Management will be able
to control the appointment and removal of the Managing General Partner’s directors and, accordingly,
exercise substantial influence over Brookfield Renewable. In addition, Brookfield Renewable holds its
interest in the Operating Entities indirectly and will hold any future acquisitions indirectly through BRELP,
the general partner of which is indirectly owned by Brookfield Asset Management. As Brookfield
Renewable’s only substantial asset is the limited partnership interests that it holds in BRELP, except
future rights under the Voting Agreement, Brookfield Renewable will not have a right to participate directly
in the management or activities of BRELP or the Holding Entities, including with respect to the making of
decisions (although it will have the right to remove and replace the BRELP GP LP).
Brookfield Renewable and BRELP depend on the management and administration services provided by
or under the direction of the Manager under the Master Services Agreement. Brookfield Asset
Management personnel and support staff that provide services to us under the Master Services
Agreement are not required to have as their primary responsibility the management and administration of
Brookfield Renewable or BRELP or to act exclusively for either of us and the Master Services Agreement
does not require any specific individuals to be provided by Brookfield Asset Management. Any failure to
effectively manage our current operations or to implement our strategy could have a material adverse
effect on our business, financial condition and results of operations. The Master Services Agreement
continues in perpetuity, until terminated in accordance with its terms.
ADDITIONAL INFORMATION
Additional information, including our Annual Information Form filed with securities regulators in Canada
and our form 20-F filed with the Securities Exchange Commission, are available on our website at
www.brookfieldrenewable.com, on SEDAR’s website at www.sedar.com and on EDGAR’s website at
www.sec.gov.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 49
SUBSEQUENT EVENTS
On January 18, 2013, we announced an increase in unitholder distributions to $1.45 per unit on an
annualized basis, an increase of seven cents per unit, to take effect during the first quarter distribution
payable in April 2013.
On January 22, 2013, we issued C$175 million of Class A Preference Shares with fixed, annual dividends
yielding 5%. The net proceeds were used to repay outstanding indebtedness and for general corporate
purposes. The shares commenced trading on January 29, 2013 on the TSX under the ticker symbol
BRF.PR.E.
[On November 26, 2012, we launched an offer to purchase, through an indirect wholly-owned subsidiary,
all of the issued and outstanding common shares of Western Wind Energy Corp. (“Western Wind”)
(excluding those we already own) for C$2.50 in cash per common share, representing a total equity
purchase price of approximately C$145 million. Western Wind has 165 MW of wind and solar assets
operating in California and Arizona. On January 28, 2013, we increased the offer price to C$2.60 per
common share and extended the expiry time of the offer to February 11, 2013. On February 11, 2013, we
extended the expiring time of the offer to February 21, 2013. The offer will be subject to acceptance by
shareholders independent of us owning more than 50% of the common shares outstanding and other
offer conditions customary in the circumstances. The offer is not supported by the board of Western Wind
and there is no assurance that it will be accepted by independent shareholders.]
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 50
PRO FORMA FINANCIAL REVIEW FOR THE YEAR ENDED DECEMBER 31, 2011
We are providing pro forma financial results that include the impact of the Combination, new contracts
and contract amendments, management and other service agreements along with the tax impacts
resulting from the Combination, as if each had occurred as of January 1, 2011. The unaudited pro forma
financial results have been prepared based upon currently available information and assumptions
deemed appropriate by management. The pro forma financial results give effect to the following
transactions:
Items affecting future cash flows:
amendment and execution of power purchase agreements; and
execution of management and other service agreements.
Items not affecting cash flows:
changes in the fair value of property, plant and equipment due to the change in power
purchase agreements and the resulting change in depreciation expense;
settlement of intercompany balances as at the date of the transaction; and
elimination of the Fund unit liability and related unrealized gain or loss on remeasurement.
For additional information on the pro forma adjustments see “Summary of Pro Forma Adjustments as
They Relate to the Comparative Financial Results”.
The unaudited pro forma financial results are provided for information purposes only and may not be
indicative of the results that would have occurred had the above transaction been effected on the date
indicated. The accounting for certain of the Combination transactions required the determination of fair
value estimates as at the date of the transaction on November 28, 2011 rather than the date assumed in
the determination of the pro forma results of January 1, 2011.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 51
ADJUSTED EBITDA AND FUNDS FROM OPERATIONS ON A PRO FORMA BASIS
The following table reflects the Adjusted EBITDA and funds from operations for the year ended December
31, 2011(1):
(MILLIONS, EXCEPT AS NOTED)
Generation (GWh)
Revenues
Other income
Share of cash earnings from equity-accounted investments
Direct operating costs
Adjusted EBITDA(2)
Interest expense - borrowings
Management service costs
Current income taxes
Cash portion of non-controlling interests
Funds from operations(2)
(1)
$
15,877
1,309
19
23
(425)
926
(411)
(22)
(8)
(52)
433
Pro forma results reflect new contracts and contract amendments, along with the tax implications of the Combination, as if
each had occurred as of January 1, 2011.
Non-IFRS measure. See ”Cautionary Statement Regarding Use of Non-IFRS Measures” and “Reconciliation of Pro Forma
Results”.
$
(2)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 52
RECONCILIATION OF PRO FORMA RESULTS
The following table reconciles Adjusted EBITDA, funds from operations and net loss on a consolidated
basis to Adjusted EBITDA, funds from operations and net income for the year ended December 31, 2011:
(MILLIONS)
Notes
Pro forma Basis
Adjusted EBITDA on a consolidated basis
Change in revenues due to revised PPA
Change in direct operating costs
Adjusted EBITDA on a pro forma basis
Funds from operations on a consolidated basis
Change in revenues due to revised PPA
Change in direct operating costs
Management service costs
Funds from operations on a pro forma basis
Net loss on a consolidated basis
Change in revenues due to revised PPA
Change in direct operating costs
Management service costs
Elimination of loss on Fund unit liability
Transfer of revaluation to OCI
Intercompany settlements
Change in depreciation expense
Deferred income taxes
Net income on a pro forma basis
(i)
(ii)
(i)
(ii)
(ii)
(i)
(ii)
(ii)
(iii)
(iv)
(v)
(vi)
(vii)
$
$
$
$
$
$
804
140
(18)
926
332
140
(18)
(21)
433
(451)
140
(18)
(21)
376
20
19
4
10
79
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 53
SUMMARY OF PRO FORMA ADJUSTMENTS AS THEY RELATE TO THE COMPARATIVE
FINANCIAL RESULTS:
(i) Power Purchase Agreements
Pro forma net income reflects the following contract changes that took effect at the time of the
Combination; pursuant an amendment to the power purchase agreement between Brookfield Asset
Management and an indirect wholly-owned subsidiary of Brookfield Renewable (the “GLPL PPA”).
Brookfield Asset Management guarantees the price of electricity generated by facilities owned by Great
Lakes Power Limited, a subsidiary of Brookfield Renewable, at C$82 per MWh. This price is to be
increased annually on January 1 by an amount equal to forty percent (40%) of the increase in the
consumer price index during the previous calendar year.
Brookfield Energy Marketing LP (“BEM LP”) and Mississagi Power Trust (“MPT”), an indirect wholly-
owned subsidiary of Brookfield Renewable, entered into an amendment to the existing Master Power
Purchase and Sale Agreement (the “Mississagi PPA”) to adjust the price of electricity purchased to
C$103 per MWh. This price is to be increased annually by an amount equal to twenty percent (20%) of
the increase in the consumer price index during the previous calendar year.
Additionally, BEM LP and Brookfield Power U.S. Holding America Co. (“BPUSHA”), an indirect wholly-
owned subsidiary of Brookfield Renewable, entered into an Energy Revenue Agreement under which
BEM LP will guarantee the price for energy delivered by certain facilities in the United States at $75 per
MWh. This price is to be increased annually on January 1 by an amount equal to forty percent (40%) of
the increase in the consumer price index during the previous calendar year, but not exceeding an
increase of three percent (3%) in any calendar year.
The impacts of these contract price amendments and agreements for the year ended December 31, 2011
are summarized as follows:
(MILLIONS, EXCEPT AS NOTED)
GLPL PPA
Mississagi PPA
Energy Revenue Agreement
Actual generation (GWh)
Incremental Revenue
$
$
964
473
3,512
4,949
$
$
13
17
110
140
(ii) Management and Other Service Agreements
An exclusive agreement with Brookfield Asset Management to provide operating, management and
consulting services to Brookfield Renewable provides for a management service fee to be paid on a
quarterly basis and will continue in perpetuity. The fee has a fixed quarterly component of $5 million and a
variable component calculated as a percentage of the increase in the total capitalization value of
Brookfield Renewable. For the year ended December 31, 2011 pro forma results for management
services costs reflect an expense of $22 million.
Brookfield Renewable will also pay an annual marketing service fee of $18 million to a subsidiary of
Brookfield Asset Management to reflect an agreement to provide energy marketing services. The fee will
be increased annually on January 1 by an amount equal to the increase in the U.S. consumer price index
during the previous calendar year. Pro forma results for the year ended December 31, 2011 reflects an
expense of $18 million, included in direct operating costs.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 54
(iii) Transfer of Brookfield Renewable Power Fund Units
The transfer of the 66% of the Fund units not previously owned by Brookfield Asset Management was
completed at fair value satisfied by the issuance of Partnership units. The result of this transaction is to
reflect the settlement of the Fund unit liability and the issuance of Partnership units to satisfy the transfer
as equity of Brookfield Renewable. As a result of this transaction, the loss on Fund unit liability, related to
the change in fair value of the units and the distributions made for the year ended December 31, 2011 of
$376 million, was eliminated.
(iv) Changes in Fair Value of Financial Instruments
During the year ended December 31, 2011 certain power guarantee agreements between Brookfield
Renewable and Brookfield Asset Management were accounted for as financial instruments with
unrealized losses of $20 million.
As a result of new agreements and changes in existing agreements with Brookfield Asset Management
and its subsidiaries arising from the Combination, the contracts are not accounted for as financial
instruments by Brookfield Renewable. Thus the unrealized financial instrument losses described above
have been eliminated.
(v) Intercompany Settlements
Brookfield Renewable and its subsidiaries settled certain intercompany loans and transactions with
Brookfield Asset Management upon completion of the Combination. During the year ended December 31,
2011 $19 million, of interest income was recorded in the pro forma statement of income to reflect these
transactions.
(vi) Change in Depreciation Expense
The reduction in fair value of the power generating assets from Brookfield Renewable’s statement of
income and loss results in a decrease in pro forma depreciation expense for the year ended December
31, 2011 of $4 million.
(vii) Deferred Income Tax
Net income on a pro forma basis for the year ended December 31 2011, reflects an increase in deferred
taxes by $10 million.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 55
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This Annual Report contains forward-looking statements and information, within the meaning of Canadian
securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities
Act of 1933, as amended, Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe
harbor” of the United States Private Securities Litigation Reform Act of 1995 and in any applicable
Canadian securities regulations, concerning the business and operations of Brookfield Renewable.
Forward-looking statements may include estimates, plans, expectations, opinions, forecasts, projections,
guidance or other statements that are not statements of fact. Forward-looking statements in this Annual
Report include statements regarding the quality of Brookfield Renewable’s assets and the resiliency of
the cash flow they will generate, Brookfield Renewable’s anticipated financial performance, future
commissioning of assets, expected completion of acquisitions, listing on the NYSE, future energy prices
and demand for electricity, the future growth prospects and distribution profile of Brookfield Renewable
and Brookfield Renewable’s access to capital. Forward-looking statements can be identified by the use of
words such as “plans”, “expects”, “scheduled”, “estimates”, “intends”, “anticipates”, “believes”,
“potentially”, “tends”, “continue”, “attempts”, “likely”, “primarily”, “approximately”, “endeavours”, “pursues”,
“strives”, “seeks”, “targets” or variations of such words and phrases, or statements that certain actions,
events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved. Although we
believe that our anticipated future results, performance or achievements expressed or implied by the
forward-looking statements and information in this Annual Report are based upon reasonable
assumptions and expectations, we cannot assure you that such expectations will prove to have been
correct. You should not place undue reliance on forward-looking statements and information as such
statements and information involve known and unknown risks, uncertainties and other factors which may
cause our actual results, performance or achievements to differ materially from anticipated future results,
performance or achievement expressed or implied by such forward-looking statements and information.
losses; adverse changes
Factors that could cause actual results to differ materially from those contemplated or implied by forward-
looking statements include, but are not limited to: our limited operating history; the risk that we may be
deemed an “investment company” under the Investment Company Act; the fact that we are not subject to
the same disclosure requirements as a U.S. domestic issuer; the risk that the effectiveness of our internal
controls over financial reporting could have a material effect on our business; changes to hydrology at our
hydroelectric stations or in wind conditions at our wind energy facilities; the risk that counterparties to our
contracts do not fulfill their obligations, and as our contracts expire, we may not be able to replace them
with agreements on similar terms; increases in water rental costs (or similar fees) or changes to the
regulation of water supply; volatility in supply and demand in the energy market; our operations being
highly regulated and exposed to increased regulation which could result in additional costs; the risk that
our concessions and licenses will not be renewed; increases in the cost of operating our plants; our
failure to comply with conditions in, or our inability to maintain, governmental permits; equipment failure;
dam failures and the costs of repairing such failures; exposure to force majeure events; exposure to
uninsurable
to
interconnection facilities and transmission systems; occupational, health, safety and environmental risks;
disputes and litigation; losses resulting from fraud, bribery, corruption, other illegal acts, inadequate or
failed internal processes or systems, or from external events; general industry risks relating to the North
American and Brazilian power market sectors; advances in technology that impair or eliminate the
competitive advantage of our projects; newly developed technologies in which we invest not performing
as anticipated; labour disruptions and economically unfavourable collective bargaining agreements; our
inability to finance our operations due to the status of the capital markets; the operating and financial
restrictions imposed on us by our loan, debt and security agreements; changes in our credit ratings;
changes to government regulations that provide incentives for renewable energy; our inability to identify
and complete sufficient investment opportunities; the growth of our portfolio; our inability to develop
existing sites or find new sites suitable for the development of greenfield projects; risks associated with
the development of our generating facilities and the various types of arrangements we enter into with
communities and joint venture partners; Brookfield Asset Management’s election not to source acquisition
opportunities for us and our lack of access to all renewable power acquisitions that Brookfield Asset
Management identifies; our lack of control over all our operations conducted through joint ventures,
partnerships and consortium arrangements; our ability to issue equity or debt for future acquisitions and
in currency exchange rates; availability and access
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 56
developments being dependent on capital markets; foreign laws or regulation to which we become
subject as a result of future acquisitions in new markets; the departure of some or all of Brookfield’s key
professionals.
We caution that the foregoing list of important factors that may affect future results is not exhaustive. The
forward-looking statements represent our views as of the date of this Annual Report and should not be
relied upon as representing our views as of any date subsequent to February [27], 2013, the date of this
Annual Report. While we anticipate that subsequent events and developments may cause our views to
change, we disclaim any obligation to update the forward-looking statements, other than as required by
applicable law. For further information on these known and unknown risks, please see “Risk Factors”
included in our Annual Information Form.
CAUTIONARY STATEMENT REGARDING USE OF NON-IFRS MEASURES
This Annual Report contains references to Adjusted EBITDA, funds from operations and net asset value
which are not generally accepted accounting measures under IFRS and therefore may differ from
definitions of Adjusted EBITDA, funds from operations and net asset value used by other entities. We
believe that Adjusted EBITDA, funds from operations and net asset value are useful supplemental
measures that may assist investors in assessing the financial performance and the cash anticipated to be
generated by our operating portfolio. Neither Adjusted EBITDA, funds from operations nor net asset value
should be considered as the sole measure of our performance and should not be considered in isolation
from, or as a substitute for, analysis of our financial statements prepared in accordance with IFRS. As a
result of the Combination, we have presented these measurements of the 2011 results on a pro forma
basis.
A reconciliation of Adjusted EBITDA and funds from operations to net income is presented in our
Management’s Discussion and Analysis and in Note 24 — Segmented information in our audited
consolidated financial statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 57
MANAGEMENT’S RESPONSIBILITY
Management’s Responsibility for Financial Statements
The accompanying consolidated financial statements have been prepared by the Brookfield Renewable
Energy Partners L.P. (“Brookfield Renewable”) management which is responsible for their integrity,
consistency, objectivity and reliability. To fulfill this responsibility, Brookfield Renewable maintains
policies, procedures and systems of internal control to ensure that its reporting practices and accounting
and administrative procedures are appropriate to provide a high degree of assurance that relevant and
reliable financial information is produced and assets are safeguarded. These controls include the careful
selection and training of employees, the establishment of well-defined areas of responsibility and
accountability for performance, and the communication of policies and code of conduct throughout the
company.
These consolidated financial statements have been prepared in conformity with International Financial
Reporting Standards as issued by the International Accounting Standards Board and, where appropriate,
reflect estimates based on management’s judgment.
Ernst & Young LLP, the Independent Registered Chartered Accountants appointed by the directors of the
general partner of Brookfield Renewable, have audited the consolidated financial statements in
accordance with Canadian generally accepted auditing standards to enable them to express to the
shareholders their opinion on the consolidated financial statements. Their report outlines the scope of
their examination and opinion on the consolidated financial statements.
The consolidated financial statements have been further reviewed and approved by the Board of
Directors of the general partner of Brookfield Renewable acting through its Audit Committee, which is
comprised of directors who are not officers or employees of Brookfield Renewable. The Audit Committee,
which meets with the auditors and management to review the activities of each and reports to the Board
of Directors, oversees management’s responsibilities for the financial reporting and internal control
systems. The auditors have full and direct access to the Audit Committee and meet periodically with the
committee both with and without management present to discuss their audit and related findings.
Richard Legault
Chief Executive Officer Chief Financial Officer
Sachin Shah
February [27], 2013
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 58
INDEPENDENT AUDITOR'S REPORT OF REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners of Brookfield Renewable Energy Partners L.P.
We have audited the accompanying consolidated financial statements of Brookfield Renewable Energy
Partners L.P. (“Brookfield Renewable”), which comprise the consolidated balance sheets as at December
31, 2012 and 2011, and the consolidated statements of income (loss), comprehensive income (loss),
changes in equity and cash flows for the years then ended, and a summary of significant accounting
policies and other explanatory information.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with International Financial Reporting Standards as issued by the International
Accounting Standards Board, and for such internal control as management determines is necessary to
enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with Canadian generally accepted auditing standards [and the
standards of the Public Company Accounting Oversight Board (United States)]. Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free from material misstatement. We were not engaged to
perform an audit of Brookfield Renewable’s internal control over financial reporting. Our audit included
consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness
of Brookfield Renewable’s internal control over financial reporting. Accordingly, we express no such
opinion.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the consolidated financial statements. The procedures selected depend on the auditor's judgment,
including the assessment of the risks of material misstatement of the financial statements, whether due to
fraud or error. An audit also includes examining, on a test basis, evidence supporting the amounts and
disclosures in the consolidated financial statements, evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence that we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of Brookfield Renewable Energy Partners L.P. as at December 31, 2012 and 2011, and its
financial performance and its cash flows for the years then ended in accordance with International
Financial Reporting Standards as issued by the International Accounting Standards Board.
Emphasis of matter
[As discussed in Note 26 to the consolidated financial statements, the 2011 consolidated financial
statements have been restated to correct the presentation of redeemable/exchangeable partnership units
of a holding subsidiary on a comparative basis from limited partners’ equity to participating non-controlling
interests.]
[Auditor's signature]
Toronto, Canada
February [27], 2013
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 59
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
CONSOLIDATED BALANCE SHEETS
AS AT DECEMBER 31
(MILLIONS)
Assets
Current assets
Cash and cash equivalents
Trade receivables and other current assets
Due from related parties
Due from related parties
Equity-accounted investments
Property, plant and equipment, at fair value
Intangible assets
Deferred income tax assets
Other long-term assets
Liabilities
Current liabilities
Accounts payable and accrued liabilities
Financial instrument liabilities
Due to related parties
Current portion of long-term debt
Financial instrument liabilities
Due to related parties
Long-term debt and credit facilities
Deferred income tax liabilities
Other long-term liabilities
Equity
Non-controlling interests
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
The accompanying notes are an integral part of these consolidated financial statements.
Approved on behalf of Brookfield Renewable Energy Partners L.P.:
Patricia Zuccotti
Director
David Mann
Director
2012
2011
Restated
(See Note 26)
Notes
5
6
8
8
9
10
11
15
12
13
7
8
14
7
8
14
15
16
18
18
18
19
$
294
194
34
522
22
344
15,658
44
81
254
$ 16,925
$
267
158
253
678
32
405
13,945
57
306
285
$ 15,708
$
$
207
113
107
532
959
32
2
5,587
2,358
157
9,095
190
99
139
650
1,078
15
8
4,869
2,374
164
8,508
500
1,028
241
629
3,112
3,190
7,830
$ 16,925
3,127
3,203
7,200
$ 15,708
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 60
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
FOR THE YEAR ENDED DECEMBER 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
Revenues
Other income
Direct operating costs
Management service costs
Interest expense – borrowings
Share of (loss) earnings from equity-accounted investments
Unrealized financial instrument loss
Loss on Fund unit liability
Depreciation and amortization
Other
Loss before income taxes
Income tax (expense) recovery
Current
Deferred
Net loss
Net income (loss) attributable to:
Non-controlling interests
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Basic and diluted loss per LP Unit
2012
2011
Restated
(see Note 26)
1,309
16
(486)
(36)
(411)
(5)
(23)
-
(483)
(16)
(135)
(14)
54
40
(95)
16
(40)
(35)
(36)
(95)
(0.27)
$
$
$
$
$
1,169
19
(407)
(1)
(411)
10
(20)
(376)
(468)
(8)
(493)
(8)
50
42
(451)
13
11
(235)
(240)
(451)
(1.80)
Notes
8
$
21
8
24
9
4,7
19
10, 11
4
15
15
18
18
19
$
$
$
$
The accompanying notes are an integral part of these consolidated financial statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 61
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE YEAR ENDED DECEMBER 31
(MILLIONS)
Net loss
Other comprehensive income
Revaluations of property, plant and equipment
Financial instruments designated as cash-flow hedges
Foreign currency translation
Deferred income taxes on above items, net
Comprehensive income
Comprehensive income (loss) attributable to:
Non-controlling interests
Preferred equity
Participating non-controlling interests - in operating
subsidiaries
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Notes
9,10
7
15
2012
2011
Restated
(See Note 26)
$
(95)
$
(451)
784
21
(145)
(227)
433
338
1,774
(774)
(169)
239
1,070
$
619
$
18
$
23
$
7
18
(26)
168
173
$
338
$
211
198
203
619
The accompanying notes are an integral part of these consolidated financial statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 62
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Accumulated other comprehensive income
Limited
partners'
equity
Foreign
currency
translation
Revaluation
surplus
Cash flow
hedges
Total
Limited
partners'
equity
Preferred
equity
Participating
non-controlling
interests - in
operating
subsidiaries
Participating
non-controlling
interests - in a
holding subsidiary
- Redeemable
/Exchangeable
units held by
Brookfield
Total
Equity
$
(794) $
268 $
2,236 $
(4) $
1,706 $
252 $
206
$
1,666
$
3,830
FOR THE YEAR ENDED DECEMBER 31
(MILLIONS)
Restated (See Note 26)
Balance, as at December 31, 2010
Changes in period
Net income (loss)
Other comprehensive income (loss)
Income tax expense on
other comprehensive income (loss)
Acquisitions
Distributions
Adjustments related to the Combination
Reversal of unrealized accounting
losses on energy derivative contracts
Settlement of Fund unit liabilities
Derivative balances
Settlement of related party balances
Transfer of assets
Other
Change in period
Balance, as at December 31, 2011
Changes in period
Net income (loss)
Other comprehensive income (loss)
Income tax expense on
other comprehensive income (loss)
Shares issued
Acquisitions
Distributions
Contributed surplus and other
Change in period
Balance, as at December 31, 2012
(240)
-
-
-
(50)
-
794
82
177
24
-
787
$
(7) $
(36)
-
-
-
-
(184)
(1)
(221)
(228) $
$
-
(72)
-
-
-
-
-
-
-
-
-
(72)
196 $
-
(70)
-
-
-
-
-
(70)
126 $
-
786
23
-
-
-
(392)
98
-
-
(240)
322
121
-
(50)
-
-
-
-
-
-
809
3,045 $
-
388
(113)
-
-
-
-
275
3,320 $
267
-
-
-
-
-
(27)
(31) $
267
794
82
177
24
-
1,497
3,203 $
-
5
(36)
323
(2)
-
-
-
-
3
(28) $
(115)
-
-
(184)
(1)
(13)
3,190 $
13
(6)
-
-
(13)
-
-
-
-
-
(5)
(11)
241 $
16
7
-
252
-
(16)
-
259
500 $
11
200
-
223
(25)
-
-
-
-
-
14
423
629
(40)
14
-
-
446
(24)
3
399
1,028
$
$
The accompanying notes are an integral part of the consolidated financial statements.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
(235)
315
118
-
(48)
260
774
81
173
23
-
1,461
3,127
(35)
316
(112)
-
-
(182)
(2)
(15)
3,112
$
$
(451)
831
239
223
(136)
527
1,568
163
350
47
9
3,370
7,200
(95)
660
(227)
252
446
(406)
-
630
7,830
Page 63
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31
(MILLIONS)
Operating activities
Net loss
Adjustments for the following non-cash items:
Depreciation and amortization
Unrealized financial instrument loss
Loss on Fund unit liability
Share of loss (earnings)from equity accounted investments
Deferred income tax recovery
Other non-cash items
Dividends received from equity-accounted investments
Net change in working capital balances
10,11
7
19
9
15
Financing activities
Long-term debt – borrowings
Long-term debt – repayments
Capital provided by participating non-controlling interests - in operating
subsidiaries
Issuance of preferred equity
Contributions from common parent
Distributions:
To participating non-controlling interests - in operating subsidiaries
and preferred equity
To unitholders of Brookfield Renewable, BRELP or the Fund
14
14
4
18
18
18,19
Investing activities
Acquisitions
Investment in:
Sustaining capital expenditures
Development and construction of renewable power generating
assets
Investment tax credits related to renewable power generating assets
Due to (from) related parties
Investment in securities
Restricted cash and other
Foreign exchange gain (loss) on cash held in foreign currencies
Cash and cash equivalents
4
10
10
10
8
7
Increase
Balance, beginning of year
Balance, end of year
Supplemental cash flow information:
Interest paid
Interest received
Income taxes paid
The accompanying notes are an integral part of these consolidated financial statements.
Notes
2012
2011
$
(95)
$
(451)
483
23
-
5
(54)
46
12
420
(22)
398
2,451
(2,398)
434
248
-
(38)
(362)
335
(743)
(55)
(307)
209
172
(28)
54
(698)
(8)
27
267
294
380
16
10
$
$
468
20
376
(10)
(50)
-
8
361
(12)
349
880
(215)
186
-
106
(39)
(109)
809
(212)
(66)
(698)
-
(120)
-
6
(1,090)
11
79
188
267
318
27
48
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 64
BROOKFIELD RENEWABLE ENERGY PARTNERS L.P.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND DESCRIPTION OF THE BUSINESS
The business activities of Brookfield Renewable Energy Partners L.P. (“Brookfield Renewable”) consist of
owning a portfolio of renewable power generating facilities in Canada, the United States and Brazil, which
prior to November 28, 2011 were held as part of the power generating operations of Brookfield
Renewable Power Inc. (“BRPI”) and Brookfield Renewable Power Fund (the “Fund”).
Brookfield Renewable is a publicly traded limited partnership established under the laws of Bermuda
pursuant to an amended and restated limited partnership agreement dated November 20, 2011.
The registered office of Brookfield Renewable is 73 Front Street, Fifth Floor, Hamilton HM12, Bermuda.
The immediate parent of Brookfield Renewable is its general partner. The ultimate parent of Brookfield
Renewable is Brookfield Asset Management Inc. (“Brookfield Asset Management”).
2. SIGNIFICANT ACCOUNTING POLICIES
(a) Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The
accounting policies used in the consolidated financial statements are based on the IFRS applicable as at
December 31, 2012, and encompasses individual IFRS, International Accounting Standards (“IAS”), and
interpretations made by the International Financial Reporting Interpretations Committee (“IFRIC”) and the
Standing Interpretations Committee (“SIC”). The policies set out below are consistently applied to all
periods presented, unless otherwise noted.
These consolidated financial statements have been authorized for issuance by the Board of Directors of
its general partner, Brookfield Renewable Partners Limited, on February [27], 2013.
Certain comparative figures have been reclassified to conform to the current year’s presentation.
All figures are presented in millions of United States (“U.S.”) dollars unless otherwise noted.
(b) Basis of presentation
The consolidated financial statements have been prepared on the basis of historical cost, except for the
revaluation of property, plant and equipment and certain assets and liabilities which have been measured
at fair value. Cost is recorded based on the fair value of the consideration given in exchange for assets.
Consolidation
(i)
These consolidated financial statements include the accounts of Brookfield Renewable and its
subsidiaries, which are the entities over which Brookfield Renewable has control. Control exists when
Brookfield Renewable has the power, directly or indirectly, to govern the financial and operating policies
of an entity, so as to obtain benefits from its activities. Non-controlling interests in the equity of Brookfield
Renewable Group’s subsidiaries are shown separately in equity in the consolidated balance sheets.
(ii) Strategic combination of the renewable power generating operations
On November 28, 2011, upon completion of the strategic combination (the “Combination”) of the
renewable power assets of BRPI and the Fund, the public unitholders of the Fund received one non-
voting limited partnership unit (“LP Unit”) of Brookfield Renewable in exchange for each trust unit of the
Fund held and the Fund was wound up.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 65
Also as part of the Combination, Brookfield Renewable entered into a voting agreement with Brookfield
Asset Management and its subsidiaries, which provides Brookfield Renewable with control of the general
partner of Brookfield Renewable Energy L.P. (“BRELP”), a holding subsidiary. Accordingly, Brookfield
Renewable consolidates the accounts of BRELP and its subsidiaries. In addition, BRELP issued
redeemable/exchangeable partnership units (the “Redeemable/Exchangeable Partnership Units”), to a
subsidiary of Brookfield Asset Management, pursuant to which the holder may at its request require
BRELP to redeem the Redeemable/Exchangeable Partnership Units for cash consideration after a
mandatory two-year holding period from the date of issuance. This right is subject to Brookfield
Renewable’s right of first refusal which entitles it, at its sole discretion, to elect to acquire all of the
Redeemable/Exchangeable Partnership Units so presented to BRELP that are tendered for redemption in
exchange for Brookfield Renewable LP units. As Brookfield Renewable, at its sole discretion, has the
right to settle the obligation with LP Units, the Redeemable/Exchangeable Partnership Units are classified
as equity of Brookfield Renewable (“Participating non-controlling interests – in a holding subsidiary –
Redeemable/Exchangeable units held by Brookfield”).
At the date of the Combination, Brookfield Asset Management, Brookfield Renewable’s ultimate parent
company, held directly or indirectly, approximately a 73% limited partnership interest on a fully-exchanged
basis and all general partnership units including a 0.01% general partnership interest in Brookfield
Renewable. Brookfield Asset Management and its subsidiaries, other than Brookfield Renewable, are
collectively referred to as Brookfield in these financial statements. In the first quarter of 2012, Brookfield
sold LP Units in Brookfield Renewable and Brookfield Asset Management currently holds, directly or
indirectly, approximately a 68% limited partnership interest on a fully-exchanged basis. On an
unexchanged basis, Brookfield Asset Management holds a 36% direct limited partnership interest in
the ownership of
interest
Brookfield Renewable, a 49% direct
Redeemable/Exchangeable Partnership Units and a direct 1% general partnership interest in BRELP.
in BRELP
through
Effective November 30, 2011, Brookfield Renewable’s LP Units traded under the symbol “BEP.UN” on the
TSX. [Effective February •, Brookfield Renewable’s LP Units traded under symbol [“BEP.UN”] on the New
York Stock Exchange (“NYSE”).]
Effective December 2011, Brookfield Renewable entered into voting arrangements with various affiliates
of Brookfield Asset Management, whereby Brookfield Renewable gained control of the entities that own
U.S. and Brazil renewable power generating operations (the “Voting Arrangements”). The Voting
Arrangements provide Brookfield Renewable with all of the voting rights to elect the Boards of Directors of
the relevant entities and therefore provides Brookfield Renewable with control. Accordingly, Brookfield
Renewable consolidates the accounts of these entities. Refer to Note 8 - Related party transactions for
further information.
The Combination and Voting Arrangements do not represent business combinations under IFRS 3,
Business Combinations (“IFRS 3R”), as all combining businesses are ultimately controlled by Brookfield
Asset Management both before and after the transactions were completed. Brookfield Renewable
accounts for these reorganizations of entities under common control in a manner similar to a pooling of
interest which requires the presentation of pre-Combination and Voting Arrangement financial information
as if the transactions had always been in place. Refer to Note 2(o) (ii) for Brookfield Renewable’s policy
on accounting for transactions under common control.
Financial information for the periods prior to November 28, 2011 is presented based on the historical
combined financial information for the contributed operations as previously reported by Brookfield Asset
Management. For the period since completion of the Combination, the results are based on the actual
results of the new entity, Brookfield Renewable, including the adjustments associated with the
Combination and the execution of several new and amended agreements, including power purchase
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 66
agreements and management service agreements. Refer to Note 8 - Related party transactions for
further information.
(iii) Equity-accounted investments and joint ventures
Equity-accounted investments are entities over which Brookfield Renewable has significant influence or
which it jointly controls. Significant influence is the ability to participate in the financial and operating
policy decisions of the investee, but it has no control or joint control over those investees. Such
investments are accounted for using the equity method. A joint venture is a contractual arrangement
whereby two or more parties undertake an economic activity that is subject to joint control.
Brookfield Renewable accounts for its interests in jointly controlled entities using the equity method.
Under the equity method, the carrying value of an interest in an investee is initially recognized at cost and
adjusted for Brookfield Renewable’s share of net income, other comprehensive income (“OCI”),
distributions by the equity-accounted investment and other adjustments to Brookfield Renewable’s
proportionate interest in the investee.
(c) Foreign currency translation
All figures reported in the consolidated financial statements and tabular disclosures to the consolidated
financial statements are reflected in millions of U.S. dollars, which is the functional currency of Brookfield
Renewable. Each of the foreign operations included in these consolidated financial statements
determines its own functional currency, and items included in the financial statements of each subsidiary
are measured using that functional currency.
Assets and liabilities of foreign operations having a functional currency other than the U.S. dollar are
translated at the rate of exchange prevailing at the reporting date and revenues and expenses at the rate
of exchange prevailing at the dates of the transactions during the period. Gains or losses on translation of
foreign subsidiaries are included in OCI. Gains or losses on foreign currency denominated balances and
transactions that are designated as hedges of net investments in these operations are reported in the
same manner.
the consolidated
financial statements of Brookfield Renewable,
In preparing
foreign currency
denominated monetary assets and liabilities are translated into the functional currency using the closing
rate at the applicable consolidated balance sheet dates. Non-monetary assets and liabilities,
denominated in a foreign currency and measured at fair value, are translated at the rate of exchange
prevailing at the date when the fair value was determined and non-monetary assets measured at
historical cost are translated at the historical rate. Revenues and expenses are measured in the functional
currency at the rates of exchange prevailing at the dates of the transactions with gains or losses included
in income.
(d) Cash and cash equivalents
Cash and cash equivalents include cash, term deposits and money market instruments with original
maturities of less than 90 days. Restricted cash expected to be used within the next twelve months has
been classified as cash and cash equivalents.
(e) Property, plant and equipment and revaluation method
Power generating assets are classified as property, plant and equipment and are accounted for using the
revaluation method under IAS 16, Property, Plant and Equipment (“IAS 16”). Property, plant and
equipment are initially measured at cost and subsequently carried at their revalued amount, being the fair
value at the date of the revaluation, less any subsequent accumulated depreciation and any subsequent
accumulated impairment losses. Revaluations are made on an annual basis as at December 31 to ensure
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 67
that the carrying amount does not differ significantly from fair value. Third party appraisers are retained to
comment on management’s fair value determination of selected Brookfield Renewable’s power
generating assets on a rotating basis every three to five years. Third party appraisers were involved in the
fair value determinations during the year ended December 31, 2012.
Where the carrying amount of an asset increased as a result of a revaluation, the increase is recognized
in income to the extent the increase reverses a previously recognized decrease recorded through income,
with the remainder of the increase recognized in OCI and accumulated in equity under revaluation
surplus. Where the carrying amount of an asset decreased, the decrease is recognized in OCI to the
extent that a balance exists in revaluation surplus with respect to the asset, with the remainder of the
decrease recognized in income.
Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount
of the asset, and the net amount is restated to the revalued amount of the asset.
Gains and losses on disposal of an item of property, plant and equipment are recognized in ‘Other’ in the
consolidated statements of income (loss). The revaluation surplus is not reclassified to OCI when the
assets are disposed.
Brookfield Renewable determines the fair value of its property, plant and equipment by using a 20-year
discounted cash flow model. This model includes estimates of future electricity prices, anticipated long-
term average generation, estimated operating and capital expenditures, and assumptions about future
inflation rates by geographical location and discount rates. Discount rates are calculated, giving
consideration to the price risk and geographical location of Brookfield Renewable’s facilities.
Depreciation on power generating assets is calculated on a straight-line basis over the estimated service
lives of the assets, which are as follows:
Dams
Penstocks
Powerhouses
Hydroelectric generating units
Wind generating units
Gas-fired co-generating units
Other assets
Estimated service lives
Up to 115 years
Up to 60 years
Up to 115 years
Up to 115 years
Up to 22 years
Up to 40 years
Up to 60 years
Costs are allocated to significant components of property, plant and equipment. When items of property,
plant and equipment have different useful lives, they are accounted for as separate items (significant
components) and depreciated separately. To ensure the accuracy of useful lives and residual values, a
review is conducted annually. Depreciation is calculated based on the cost of the asset less its residual
value. Depreciation commences when the asset is in the location and conditions necessary for it to be
capable of operating in the manner intended by management. It ceases at the earlier of the date the asset
is classified as held-for-sale and the date the asset is de-recognized. An item of property, plant and
equipment and any significant component is de-recognized upon disposal or when no future economic
benefits are expected from its use. Other assets include equipment, buildings, gas-fired co-generating
units and leasehold improvements. Buildings, furniture and fixtures, leasehold improvements and office
equipment are recorded at historical cost, less accumulated depreciation. Land and construction work-in-
progress (“CWIP”) are not subject to depreciation.
The depreciation of property, plant and equipment in Brazil is based on the duration of the concession or
authorization. The average remaining concession or authorization duration at December 31, 2012, is 17
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 68
years (2011: 18 years). Since land rights are part of the concession or authorization, this cost is also
subject to depreciation.
Change in accounting estimates
Brookfield Renewable retained third party engineers to review the estimated useful lives of certain assets.
As a result, Brookfield Renewable revised the estimated remaining useful life of certain assets to more
accurately reflect the period over which they provide economic benefits. Brookfield Renewable accounted
for these changes in accordance with IAS 8, Accounting Policies, Changes in Accounting Estimates and
Errors, which requires a change in accounting estimate to be applied prospectively from the date of the
change based on timing of completion of the review. The effective dates of changes were January 1,
2012 or April 1, 2012 or July 1, 2012 based on the timing of completion of the review. The consolidated
statement of income (loss) reflects a decrease in depreciation of $112 million for the year ended
December 31, 2012, as a result of the changes in accounting estimate.
(f) Asset impairment
At each balance sheet date, management assesses whether there is any indication that assets are
impaired. For non-financial tangible and intangible assets (including equity-accounted investments), an
impairment is recognized, if the recoverable amount, determined as the greater of the estimated fair
value, less costs to sell, and the discounted future cash flows generated from use and eventual disposal
of an asset or cash generating unit, is less than its carrying value. The projections of future cash flows
take into account the relevant operating plans and management’s best estimate of the most probable set
of conditions anticipated to prevail. Should an impairment loss subsequently reverse, the carrying amount
of the asset is increased to the lesser of the revised estimate of the recoverable amount, and the carrying
amount that would have been recorded had no impairment loss been recognized previously.
(g) Trade receivable and other current assets
Trade receivables and other current assets are recognized initially at fair value, and subsequently
measured at amortized cost using the effective interest method, less any allowance for uncollectability.
(h) Intangible assets
Intangible assets with finite lives are carried at cost, less any accumulated amortization and any
accumulated impairment losses, and are amortized on a straight-line basis over their estimated useful
lives of 4 to 25 years. Amortization commences when the asset is in the condition necessary for it to be
capable of operating in the manner intended by management and ceases at the earlier of the date the
asset is classified as held-for-sale and the date the asset is derecognized.
A service concession arrangement is an arrangement whereby a private sector entity (an operator)
constructs or upgrades the infrastructure for public service, and operates and maintains that infrastructure
for a specified period of time. The operator is paid for its services over the period of the arrangement.
The grantor controls or regulates what services the operator using the assets must provide, to whom, and
at what price, and also controls any significant residual interest in the assets at the end of the term of the
arrangement. In Brazil, the power industry is regulated by the government and overseen by the National
Agency of Electric Energy (“ANEEL”).
At December 31, 2012, the consolidated financial statements include service concession arrangements in
place relating to one of the Brazilian subsidiaries. The price of power sold under these concessions is set
by ANEEL at the beginning of the concession period and is based on the recovery of Brookfield
Renewable’s costs incurred each year. Prices are regulated periodically throughout the term of the
concession at the discretion of ANEEL. Brookfield Renewable is responsible for operating the
hydroelectric facilities and to provide energy at ANEEL’s regulatory and industry standards. At the end of
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 69
the concession arrangement, Brookfield Renewable is obliged to return the hydroelectric facilities and
land to ANEEL. Additional investments or expansions made to the facilities operated under these
concession arrangements by Brookfield Renewable must be authorized by ANEEL and Brookfield
Renewable has the right to be reimbursed for any authorized additions made to the facility at the end of
the concession term. No additions were made to the facilities throughout 2012 and no such obligation
exists at December 31, 2012. Current service concession arrangements expire within a range of 2 to 28
years, at which time management expects to request renewal from ANEEL.
Revenues earned from the service concession arrangements are recognized in accordance with the
revenue recognition policies used in these consolidated financial statements. The service concession
arrangements are recognized as intangible assets as Brookfield Renewable has a contractual right to
charge users of the public service, through its power purchase agreements. The service concession
agreement is initially recognized at fair value and subsequently recorded using amortized cost.
Amortization commences upon approval of the arrangement by the grantor, ANEEL, and is amortized on
a straight-line basis over the term of the concession.
(i) Financial instruments
All financial instruments are classified into one of the following categories: assets and liabilities at fair
value through profit or loss (“FVTPL”) cash, loans and receivables, financial instruments used for
hedging, and other financial liabilities. All financial instruments are recorded at fair value at recognition.
Subsequent to initial recognition, financial assets classified as loans and receivables, and other financial
liabilities are measured at amortized cost using the effective interest method. Financial assets and
liabilities classified as financial instruments used for cash-flow hedging continue to be recognized at fair
value through OCI. Other financial assets and liabilities and non-hedging financial instruments are
recorded at fair value through profit and loss.
Brookfield Renewable presents the liability and equity components separately upon recognition of such
financial instruments. The amount of accretion relating to the liability component is recognized in profit or
loss; and the amount of consideration relating to the equity component is recognized in equity.
Brookfield Renewable selectively utilizes derivative financial instruments to manage financial risks,
including interest rate, commodity and foreign exchange risks. A derivative is a financial instrument, which
requires no initial investment, settles at a future date, and has a value that changes in response to the
change in a specified variable such as an interest rate, financial instrument price, commodity price,
foreign exchange rate, index of prices or rates, credit rating or credit index. Hedge accounting is applied
when the derivative is designated as a hedge of a specific exposure, and it is highly probable that it will
continue to be effective as a hedge based on an expectation of offsetting cash flows or fair value. Hedge
accounting is discontinued prospectively when the derivative no longer qualifies as a hedge or the
hedging relationship is terminated. Once discontinued, the cumulative change in fair value of a derivative
that was previously recorded in equity by the application of hedge accounting is recognized in income
over the remaining term of the original hedging relationship, unless the originally forecasted transaction is
no longer expected to occur, at which point it is released to income. The fair values of derivative financial
instruments are included in financial instrument assets or financial instrument liabilities, respectively.
(i)
Items qualifying as hedges
Cash flow hedge
The effective portion of unrealized gains and losses on interest rate forward and swap contracts
designated as hedges of future interest rate payments are included in equity as cash flow hedges when
the interest rate risk relates to an anticipated interest payment. The periodic exchanges of payments on
interest rate swap contracts designated as hedges of debt are recorded on an accrual basis as an
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 70
adjustment to interest expense. The periodic exchanges of payments on interest rate contracts
designated as hedges of future interest payments are recorded in income over the term of the
corresponding interest payments.
Net investment hedge
Realized and unrealized gains and losses on foreign exchange forward contracts designated as hedges
of currency risks are included in equity when the currency risk relates to a net investment in a subsidiary
with a functional currency other than the U.S. dollar and are included in income in the period in which the
subsidiary is disposed.
(ii)
Items not qualifying as hedges
Upon initial recognition of a derivative financial instrument that is not designated as a hedge, a derivative
asset or liability is recorded with an offsetting deferred liability or asset, respectively. Gains or losses
arising from changes in fair value of the derivative asset or liability are recognized in income through fair
value gains or losses in the period the changes occur. The deferred liability or asset is amortized through
income, on a straight-line basis, over the life of the derivative financial instrument.
(iii) Available-for-sale investments
Investments in publicly quoted equity securities are categorized as available-for-sale when it is not
Brookfield Renewable’s strategic intent to sell the securities and the securities were not acquired
principally for their near-term sale. Available-for-sale equity investments are recorded at fair value with
unrealized gains and losses recorded in OCI. Realized gains and losses are recorded in income when
investments are sold and are calculated using the average carrying amount of securities sold. If the fair
value of an investment declines below the carrying amount, we undertake qualitative and quantitative
assessments of whether the impairment is either significant or prolonged. We consider all relevant facts
and circumstances in this assessment, particularly the length of time and extent to which fair value has
been less than the carrying amount.
(j) Revenue and expense recognition
Revenue from the sale of electricity is recorded when the power is delivered. The revenue must be
considered collectible and the costs incurred to provide the electricity to be measurable before
recognizing the related revenue. Costs related to the purchases of power or fuel are recorded upon
delivery. All other costs are recorded as incurred.
(k) Income taxes
Current income tax assets and liabilities are measured at the amount expected to be paid to tax
authorities, net of recoveries, based on the tax rates and laws enacted or substantively enacted at the
balance sheet date. Current income tax assets and liabilities are included in trade receivables and other
current assets and accounts payable and accrued liabilities, respectively.
Deferred tax is recognized on taxable temporary differences between the tax bases and the carrying
amounts of assets and liabilities. Deferred tax is not recognized if the temporary difference arises from
goodwill or from initial recognition (other than in a business combination) of other assets and liabilities in a
transaction that affects neither taxable profit nor accounting profit. Deferred income tax assets are
recognized for all deductible temporary differences, carry forwards of unused tax credits and unused tax
losses, to the extent that it is probable that deductions, tax credits and tax losses can be utilized. The
carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the
extent it is no longer probable that the income tax assets will be recovered. Deferred income tax assets
and liabilities are measured at the tax rates that are expected to apply to the year when the assets are
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 71
realized or the liabilities settled, using the tax rates and laws enacted or substantively enacted at the
balance sheet dates.
Current and deferred income taxes relating to items recognized directly in OCI are also recognized
directly in OCI.
Current and deferred income taxes are recorded based on the accounting records of the individual
entities that are included within Brookfield Renewable. No additional allocation was considered
necessary, prior to the Combination.
(l) Business combinations
The acquisition of a business is accounted for using the acquisition method. The consideration for an
acquisition is measured at the aggregate of the fair values, at the date of exchange, of the assets
transferred, the liabilities incurred to former owners of the acquired business, and equity instruments
issued by the acquirer in exchange for control of the acquired business. The acquired business’
identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under IFRS
3R are recognized at their fair values at the acquisition date, except for non-current assets that are
classified as held-for-sale in accordance with IFRS 5, Non-Current Assets Held for Sale and Discontinued
Operations. These are recognized and measured at fair value, less costs to sell, income taxes which are
measured in accordance with IAS 12, Income Taxes and share-based payments which are measured in
accordance with IFRS 2, Share-based Payment. The non-controlling interest in the acquiree is initially
measured at the non-controlling interest’s proportion of the net fair value of the identifiable assets,
liabilities and contingent liabilities recognized.
To the extent that the aggregate of the fair value of consideration paid, the amount of any non-controlling
interest and the fair value of any previously held interest in the acquiree exceeds the fair value of the net
identifiable tangible and intangible assets, goodwill is recognized. To the extent that this excess is
negative, the excess is recognized as a gain in income.
When a business combination is achieved in stages, previously held interests in the acquired entity are
re-measured to fair value at the acquisition date, which is the date control is obtained, and the resulting
gain or loss, if any, is recognized in income. Amounts arising from interests in the acquired business prior
to the acquisition date that have previously been recognized in OCI are reclassified to income. Upon
disposal or loss of control of a subsidiary, the carrying amount of the net assets of the subsidiary
(including any OCI relating to the subsidiary) are derecognized with the difference between any proceeds
received and the carrying amount of the net assets recognized as a gain or loss in income.
(m) Other items
Capitalized costs
(i)
Capitalized costs related to CWIP include all eligible expenditures incurred in connection with the
development and construction of the power generating asset. The expenditures consist of cost of
materials, direct labor and any other costs directly attributable to bringing the asset to a working condition
for its intended use, and the costs of dismantling and removing the items and restoring the site on which
they are located. Interest and borrowings costs are capitalized when activities that are necessary to
prepare the asset for its intended use or sale are in progress, expenditures for the asset have been
incurred and funds have been used or borrowed to fund the construction or development. Capitalization
of costs ceases when the asset is ready for its intended use.
Pension and employee future benefits
(ii)
Pension and employee future benefits are recognized in the consolidated financial statements in respect
of employees of the operating entities within Brookfield Renewable. The costs of retirement benefits for
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 72
defined benefit plans and post-employment benefits are recognized as the benefits are earned by
employees. The consolidated financial statements use the accrued benefit pro-rated method, using the
length of service and management’s best estimate assumptions to value its pension and other retirement
benefits. Assets are valued at fair value for purposes of calculating the expected return on plan assets.
For defined contribution plans, amounts are expensed based on employee entitlement. The consolidated
financial statements use the ‘corridor’ method of recognizing actuarial gains and losses. The ‘corridor’
method is based on recognizing actuarial gains and losses that fall outside the plus or minus 10%
‘corridor.’
(iii) Decommissioning, restoration and environmental liabilities
Legal and constructive obligations associated with the retirement of property, plant and equipment are
recorded as liabilities when those obligations are incurred and are measured at the present value of the
expected costs to settle the liability, discounted at a current credit-adjusted pre-tax rate specific to the
liability. The liability is accreted up to the date the liability will be incurred with a corresponding charge to
operating expenses. The carrying amount of decommissioning, restoration and environmental liabilities is
reviewed annually with changes in the estimates of timing or amount of cash flows added to or deducted
from the cost of the related asset.
Interest and borrowing costs
(iv)
Interest and borrowing costs are capitalized when such costs are directly attributable to the acquisition,
construction or production of a qualifying asset. A qualifying asset is an asset that takes a substantial
period of time to prepare for its intended use.
(v) Provisions
A provision is a liability of uncertain timing or amount. A provision is recognized if Brookfield Renewable
has a present legal or constructive obligation as a result of past events, it is probable that an outflow of
resources will be required to settle the obligation and the amount can be reliably estimated. Provisions
are not recognized for future operating losses. The provision is measured at the present value of the best
estimate of the expenditures expected to be required to settle the obligation using a discount rate that
reflects the current market assessments of the time value of money and the risks specific to the
obligation. Provisions are re-measured at each balance sheet date using the current discount rate. The
increase in the provision due to the passage of time is recognized as interest expense.
Interest income
(vi)
Interest income is earned with the passage of time and is recorded on an accrual basis.
(vii) Government grant
Brookfield Renewable becomes eligible for government grants by constructing or purchasing renewable
energy facilities, and by bringing those facilities to commercial operation, coupled with a successful
application to the applicable program or agency. The assessment of whether or not a project has
complied with the conditions and that there is reasonable assurance the grants will be received will be
undertaken on a case by case basis. Brookfield Renewable reduces the cost of the asset by the amount
of the grant. The grant amounts are recognized in income on a systematic basis as a reduction of
depreciation over the periods, and in the proportions, in which depreciation on those assets is charged.
With respect to grants related to income, the government assistance (in the form of the guaranteed
contract pricing supplement market based revenues) typically becomes payable once the renewable
energy is produced and delivered to the relevant grid. It is at this point that the receipt of the grant
becomes reasonably assured, and therefore the grant is recognized as revenue in the month that delivery
of the energy occurs.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 73
(n) Critical estimates
Brookfield Renewable makes estimates and assumptions that affect the carrying value of assets and
liabilities, disclosure of contingent assets and liabilities and the reported amount of income and OCI for
the year. Actual results could differ from these estimates. The estimates and assumptions that are critical
to the determination of the amounts reported in the consolidated financial statements relate to the
following:
Property, plant and equipment
(i)
The fair value of Brookfield Renewable’s property, plant and equipment is calculated using estimates and
assumptions about future electricity prices from renewable sources, anticipated long-term average
generation, estimated operating and capital expenditures, future inflation rates and discount rates, as
described in “Note 10 - Property, Plant and Equipment”. Judgment is involved in determining the
appropriate estimates and assumptions in the valuation of Brookfield Renewable’s property, plant and
equipment. See “Note 2 (o) - Critical judgments in applying accounting policies” for further details.
Estimates of useful lives and residual values are used in determining depreciation and amortization. To
ensure the accuracy of useful lives and residual values, these estimates are reviewed on an annual basis.
Financial instruments
(ii)
Brookfield Renewable makes estimates and assumptions that affect the carrying value of its financial
instruments, including estimates and assumptions about future electricity prices, long-term average
generation, capacity prices, discount rates and the timing of energy delivery. Non-financial instruments
are valued using estimates of future electricity prices which are estimated by considering broker quotes
for the years in which there is a liquid market and for the subsequent years Brookfield Renewable’s best
estimate of electricity prices that would allow new entrants into the market. See “Note 7 – Risk
Management and Financial Instruments” for more details.
(iii) Deferred income taxes
The consolidated financial statements include estimates and assumptions for determining the future tax
rates applicable to subsidiaries and identifying the temporary differences that relate to each subsidiary.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply during
the year when the assets are realized or the liabilities settled, using the tax rates and laws enacted or
substantively enacted at the consolidated balance sheet dates. Operating plans and forecasts are used to
estimate when the temporary difference will reverse.
(o) Critical judgements in applying accounting policies
The following are the critical judgments that have been made in applying the accounting policies used in
the consolidated financial statements and that have the most significant effect on the amounts in the
consolidated financial statements:
Preparation of consolidated financial statements
(i)
These consolidated financial statements present the financial position, results of operations and cash
flows of Brookfield Renewable. Judgment is required in determining what assets, liabilities and
transactions are recognized in the consolidated financial statements as pertaining to Brookfield
Renewable’s operations.
(ii) Common control transactions
Common control business combinations specifically fall outside of scope of IFRS 3R and as such
management has used its judgment to determine an appropriate policy to account for these transactions,
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 74
considering other relevant accounting guidance that is within the framework of principles in IFRS and that
reflects the economic reality of the transactions, in accordance with IAS 8, Accounting Policies, Changes
in Accounting Estimates and Errors. As a result, the consolidated financial statements account for assets
and liabilities acquired at the previous carrying value on the predecessor’s financial statements.
Differences between the consideration given and the assets and liabilities received are recorded directly
to equity.
Property, plant and equipment
(iii)
The accounting policy relating to Brookfield Renewable’s property, plant and equipment is described in
Note 2 (e). In applying this policy, judgment is used in determining whether certain costs are additions to
the carrying amount of the property, plant and equipment as opposed to repairs and maintenance. If an
asset has been developed, judgment is required to identify the point at which the asset is capable of
being used as intended and to identify the directly attributable costs to be included in the carrying value of
the development asset. The useful lives of property, plant and equipment are determined by independent
engineers periodically with an annual review by management.
Annually, Brookfield Renewable determines the fair value of its property, plant and equipment using a
methodology that it has judged to be reasonable. The methodology is a 20 year discounted cash flow
model. Twenty years is the period considered reasonable as Brookfield Renewable has 20 year capital
plans and it believes a reasonable third party would be indifferent between extending the cash flows
further in the model versus using a discounted terminal value.
The valuation model incorporates future cash flows from the power purchase agreements that are in
place where it is determined that the power purchase agreements are linked specifically to the related
power generating assets. With respect to estimated future generation that does not incorporate power
purchase agreement pricing, the cash flow model uses estimates of future electricity prices, considering
broker quotes for the years in which there is a liquid market and for the subsequent years, its best
estimate of electricity prices from renewable sources that would allow new entrants into the market.
Discount rates are determined each year by considering the current interest rates, average market cost of
capital as well as the price risk and the geographical location of the operational facilities as judged by
management. Inflation rates are also determined by considering the current inflation rates and the
expectations of future rates by economists. Operating costs are based on long-term budgets escalated
thereafter for inflation. Each operational facility has a 20 year capital plan that it follows to ensure the
maximum life of its assets is achieved. Foreign exchange rates are forecasted by using the spot rates
and the available forward rates, extrapolated beyond the period available. The inputs described above to
the discounted cash flow model require management to consider facts, trends and plans in making its
judgments as to what derives a reasonable fair value of its property, plant and equipment.
(iv) Consolidation of Brookfield Renewable Power Fund
Brookfield Renewable held a 34% investment in the Fund, on a fully-exchanged basis prior to November
28, 2011. As a result, Brookfield Renewable assessed whether it continued to control the Fund, given its
reduced ownership level. In making this assessment, Brookfield Renewable considered the definition of
control and guidance as set out in IAS 27, Consolidated and Separate Financial Statements (“IAS 27”).
Brookfield Renewable concluded that control did exist as it had the power to govern the financial and
operating policies of the Fund under specific agreements. Effective November 28, 2011, public
unitholders of the Fund received one LP Unit of Brookfield Renewable for each trust unit of the Fund held,
and the Fund was wound up.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 75
Financial instruments
(v)
The accounting policy relating to Brookfield Renewable’s financial instruments is described in Note 2 (i).
In applying the policy, judgments are made in applying the criteria set out in IAS 39, Financial
Instruments: Recognition and Measurement (“IAS 39”), to record financial instruments at fair value
through profit and loss, and the assessments of the effectiveness of hedging relationships.
(vi) Deferred income taxes
The accounting policy relating to Brookfield Renewable’s income taxes is described in Note 2 (k). In
applying this policy, judgments are made in determining the probability of whether deductions, tax credits
and tax losses can be utilized.
(p) Recently adopted accounting policies
Income Taxes
(i)
On January 1, 2012, Brookfield Renewable adopted amendments to IAS 12, Income Taxes. Under these
amendments, an entity is required to measure the deferred tax relating to an asset depending on whether
the entity expects to recover the carrying amount of the asset through use or sale. Implementation of
amendments to IAS 12 did not have any material impact on Brookfield Renewable’s annual consolidated
financial statements.
(q) Future changes in accounting policies
Financial Instruments
(i)
IFRS 9, Financial Instruments (“IFRS 9”) was issued by the IASB on October 28, 2010, and will replace
IAS 39. IFRS 9 uses a single approach to determine whether a financial asset is measured at amortized
cost or fair value, replacing the multiple rules in IAS 39. The approach in IFRS 9 is based on how an
entity manages its financial instruments in the context of its business model and the contractual cash flow
characteristics of the financial assets. Two measurement categories continue to exist to account for
financial liabilities in IFRS 9, FVTPL and amortized cost. Financial liabilities held for trading are measured
at FVTPL, and all other financial liabilities are measured at amortized cost unless the fair value option is
applied. The treatment of embedded derivatives under the new standard is consistent with IAS 39 and is
applied to financial liabilities and non-derivative hosts not within the scope of the standard. IFRS 9 is
effective for annual periods beginning on or after January 1, 2015. Management is currently evaluating
the impact of IFRS 9 on the consolidated financial statements.
(ii) Consolidation
IFRS 10, Consolidation (“IFRS 10”) was issued by the IASB on May 12, 2011, and replaces SIC-12,
Consolidation – Special Purpose Entities and parts of IAS 27. IFRS 10 requires an entity to consolidate
an investee when it is exposed, or has rights, to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over the investee. Under IAS 27,
consolidation is required when an entity has the power to govern the financial and operating policies of an
entity so as to obtain benefits from its activities. IFRS 10 is effective for annual periods beginning on or
after January 1, 2013. Management is currently evaluating the impact of IFRS 10 on the consolidated
financial statements.
(iii) Joint arrangements
IFRS 11, Joint Arrangements (“IFRS 11”) was issued by the IASB on May 12, 2011, and replaces IAS 31,
Interests in Joint Ventures (“IAS 31”), and SIC-13, Jointly Controlled Entities – Non-monetary
Contributions by Venturers. IFRS 11 requires a venturer to classify its interest in a joint arrangement as a
joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting
whereas for a joint operation the venturer will recognize its share of the assets, liabilities, and revenue
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 76
and expenses of the joint operation. Under IAS 31, entities have the choice to proportionately consolidate
or equity account for interests in joint ventures. IFRS 11 is effective for annual periods beginning on or
after January 1, 2013. Management is currently evaluating the impact of IFRS 11 on the consolidated
financial statements.
(iv) Disclosure of interests in other entities
IFRS 12, Disclosure of Interests in Other Entities (“IFRS 12”) was issued by the IASB on May 12, 2011.
IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements,
associates, special purpose vehicles and off-balance sheet vehicles. The standard carries forward
existing disclosures and also introduces significant additional disclosure requirements that address the
nature of, and risks associated with, an entity’s interests in other entities. IFRS 12 is effective for annual
periods beginning on or after January 1, 2013. Management is currently evaluating the impact of IFRS 12
on the consolidated financial statements.
(v) Fair value measurement
IFRS 13, Fair Value Measurement (“IFRS 13”) a comprehensive standard for fair value measurement and
disclosure requirements for use across all IFRS standards, was issued by the IASB on May 12, 2011. The
new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer
a liability in an orderly transaction between market participants, at the measurement date. It supersedes
the fair value guidance that currently exists in IAS 16 concerning the use of the revaluation method. It
also establishes disclosures about fair value measurement. Under existing IFRS, guidance on measuring
and disclosing fair value is dispersed among the specific standards requiring fair value measurements
and in many cases does not reflect a clear measurement basis or consistent disclosures. IFRS 13 is
effective for annual periods beginning on or after January 1, 2013. Management is currently evaluating
the impact of IFRS 13 on the consolidated financial statements.
(vi) Accounting for employee benefits and minimum funding requirements
In June 2011, the IASB issued significant amendments to IAS 19, Employee Benefits (“IAS 19”). These
changes affect the recognition of actuarial gains and losses by removing the option to use the corridor
approach and requiring immediate recognition in OCI. These OCI amounts cannot be recycled to the
income statement. There are also changes to the recognition, measurement and presentation of past
service costs, cost of benefits and finance expense or income relating to employee benefits. Further,
termination benefits are recognized as a liability only when the entity can no longer withdraw the offer of
the termination benefit or recognizes any related restructuring costs. There are additional disclosure
requirements. The amendment is effective for periods beginning on or after January 1, 2013.
Management is currently evaluating the impact of these amendments on the consolidated financial
statements.
(vii) Presentation of items of OCI
In June 2011, IASB issued amendments to IAS 1, Presentation of Financial Statements. These
amendments include a requirement for entities to group items presented in OCI on the basis of whether
they are potentially reclassifiable to profit or loss subsequently (reclassification adjustments), and
emphasize the importance of presenting profit or loss and OCI together and with equal prominence. The
amendment is effective for annual periods starting on or after July 1, 2012. Management is currently
evaluating the impact of these amendments on the consolidated financial statements.
(viii) Consolidation and Separate Financial Statements
In May 2011, IASB amended and reissued IAS 27. The amended standard is to be applied in accounting
for investments in subsidiaries, joint ventures, and associates when an entity elects, or is required by
local regulations, to present separate (non-consolidated) financial statements. The amendment is
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 77
effective for annual periods starting on or after January 1, 2013. Management is currently evaluating the
impact of these amendments on the consolidated financial statements.
Investment in Associates
(ix)
In May 2011, IASB amended and reissued IAS 28, Investment in Associates and Joint Ventures. The
amended standard prescribes the accounting treatment for investments in associates and sets out the
requirements for the application of the equity method when accounting for investments in associates and
joint ventures. The amendment is effective for annual periods starting on or after January 1, 2013.
Management is currently evaluating the impact of these amendments on the consolidated financial
statements.
3. PRINCIPAL SUBSIDIARIES
The following table lists the subsidiaries of Brookfield Renewable which, in the opinion of management,
significantly affects its financial position and results of operations as at December 31, 2012:
Brookfield Renewable Energy L.P.
BRP Bermuda Holdings I Limited
Brookfield Renewable Power Preferred Equity Inc.
Brookfield Renewable Energy Partners ULC(1)
Brookfield BRP Canada Corp.
Great Lakes Power Limited
Mississagi Power Trust
Lievre Power L.P.
BAIF U.S. Renewable Power Holdings LLC(2)
Catalyst Old River Hydroelectric L.P.
Erie Boulevard Hydropower L.P.
Brookfield Energia Renovavel S.A.
Itiquira Energetica S.A.
(1)
(2)
Country of
incorporation,
registration or
operations
Proportionate interest held
by Brookfield Renewable
Ownership
Voting power
Bermuda
Bermuda
Canada
Canada
Canada
Canada
Canada
Canada
U.S.
U.S.
U.S.
Brazil
Brazil
(%)
50
100
100
100
100
100
100
100
22
75
100
100
100
(%)
100
100
100
100
100
100
100
100
22
75
100
100
100
Formerly BRP Finance ULC.
Effective December 2011, Brookfield Renewable entered into Voting Arrangements with various affiliates of Brookfield Asset
Management, whereby Brookfield Renewable gained control (as discussed in Note 4 - Business Combinations).
4. BUSINESS COMBINATIONS
Completed During 2012
California Wind Generation Assets
In March 2012, the following investments were made by Brookfield Renewable and certain institutional
partners through BAIF U.S. Renewable Power Holdings LLC (“BAIF U.S. Holdings”), in which Brookfield
Renewable holds a 22% controlling interest. The investments were accounted for using the acquisition
method, and the results of operations have been included in the audited consolidated financial statements
since the respective dates of acquisition.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 78
BAIF U.S. Holdings acquired 100% interests in two wind generation facilities in California. BAIF U.S.
Holdings also acquired the remaining 50% interest in a wind generation facility, bringing Brookfield
Renewable’s total investment to 100% (the “Step Acquisition”). Total consideration paid of $206 million for
these interests included $180 million in cash and the settlement of certain liabilities.
The Step Acquisition required Brookfield Renewable to re-measure its previously held 50% interest to fair
value of $63 million and to reverse any amounts previously recorded in OCI related to the initial 50%
interest. Net income for year ended December 31, 2012 reflects an expense of $11 million related to the
reclassification from OCI on financial instruments designated as cash flow hedges prior to the Step
Acquisition. In addition, $5 million related to revaluation surplus on the initial 50% interest was reclassified
within equity.
Acquisition costs of $2 million related to the above acquisitions were expensed as incurred.
These wind generating facilities are now all in commercial operation.
Brazil Hydroelectric Generation Asset
In July 2012, a Brookfield Americas Infrastructure Fund (“BAIF”) entity, in which Brookfield Renewable
holds a 25% controlling interest, acquired a 100% interest in a hydroelectric generation facility in Brazil for
cash consideration of $14 million. A bargain purchase gain of $12 million was recognized, from the
excess fair value of the assets acquired over the consideration paid. The bargain purchase gain was
recorded in Other, and acquisition costs were expensed at the acquisition date.
Southern United States Hydroelectric Generation Assets
In November 2012, a BAIF entity, in which Brookfield Renewable holds a 22% controlling interest,
acquired a 100% interest in a portfolio of hydroelectric generation facilities, located in Tennessee and
North Carolina in the southern region of the United States, for cash consideration of $597 million. The
acquisition costs of $7 million were expensed as incurred. If the acquisition had taken place at the
beginning of the year ended December 31, 2012, revenue would have increased by $41 million and
contributions to net loss would have been $7 million, for the year ended December 31, 2012.
Purchase price allocations, at fair values, with respect to the acquisitions in 2012 were as follows:
(MILLIONS)
Current assets(1)
Property, plant and equipment
Other long-term assets
Current liabilities
Long-term debt
California
Brazil
Southern
United States
$
$
50
748
9
(102)
(436)
-
32
-
-
(6)
26
$
$
4
594
-
(1)
-
597
$
Total
54
1,374
9
(103)
(442)
$
892
Net assets acquired
(1)
Includes $49 million of cash and cash equivalents.
$
269
$
Any changes from the preliminary amounts will be directly attributable to the finalization of valuations and
revisions to current calculations. The estimated fair values of the assets acquired and liabilities assumed
are expected to be finalized within the next twelve months.
Completed During 2011
BAIF
The entities that own the U.S. and Brazil renewable power generating operations completed the following
acquisitions in 2011:
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 79
In February 2011, a 75% controlling interest in a 99 MW wind development project located in
Northeastern United States was acquired, with a further 15% acquired in July 2011. Cash consideration
paid in the first quarter of 2011 was $25 million, with a further $5 million paid in the third quarter of 2011,
for a total cash consideration of $30 million.
In July 2011, a 100% interest in a 30 MW hydroelectric facility located in Brazil was acquired for
consideration of $190 million. The acquisition cost was partially funded from the issuance of debt in the
amount of $77 million.
Other
In January 2011, a 50.25% controlling interest in an early stage wind development project located in
Western Canada was acquired. Cash consideration paid in the first quarter of 2011 was $7 million.
Purchase price allocations, at fair values, with respect to the acquisitions in 2011 were as follows:
(MILLIONS)
United States
Canada
Cash and cash equivalents
Trade receivables and other current assets
Property, plant and equipment
Total assets
Accounts payable and accrued liabilities
Non-controlling interests
Total liabilities acquired
Net assets acquired
$
$
4
-
30
34
(1)
(3)
(4)
30
$
$
-
-
14
14
-
(7)
(7)
7
$
$
Brazil
-
5
190
195
(5)
-
(5)
190
Total
4
5
234
243
(6)
(10)
(16)
227
$
$
During the year ended December 31, 2012, the purchase price allocations for the acquisitions in 2011
were finalized. No changes to the provisional purchase price allocations disclosed in the audited
consolidated financial statements for 2011 had to be considered for acquisitions made in 2011.
5. CASH AND CASH EQUIVALENTS
The composition of cash and cash equivalents are as follows as at December 31:
(MILLIONS)
Cash
Short-term deposits
Restricted cash
2012
91
46
157
294
$
$
2011
106
119
42
267
$
$
At December 31, 2012, $103 million of restricted cash (2011: $nil) was held to meet short-term
obligations relating to a hydroelectric facility under construction in British Columbia.
6. TRADE RECEIVABLES AND OTHER CURRENT ASSETS
The composition of trade receivables and other current assets as at December 31 are as follows:
(MILLIONS)
Trade receivables
Prepaids and other
Brookfield Renewable Energy Partners L.P.
Annual Report
2012
106
88
194
$
$
2011
84
74
158
$
$
December 31, 2012
Page 80
As at December 31, 2012, 99% (2011: 100%) of trade receivables were current. Trade receivables are
generally on 30-day terms and credit limits are assigned and monitored for all counterparties. In
determining the recoverability of trade receivables, management performs a risk analysis considering the
type and age of the outstanding receivables and the credit worthiness of the counterparties.
Management also reviews trade receivable balances on an ongoing basis. Bad debt expense related to
trade receivables is recognized at the time an account is deemed uncollectible. Accordingly, as at
December 31, 2012 and 2011 an allowance for doubtful accounts was not deemed necessary.
7. RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
RISK MANAGEMENT
Brookfield Renewable’s activities expose it to a variety of financial risks, including market risk (i.e.,
commodity price risk, interest rate risk, and foreign currency risk), credit risk and liquidity risk. Brookfield
Renewable uses financial instruments primarily to manage these risks.
(a) Market risk
Market risk is defined for these purposes as the risk that the fair value or future cash flows of a financial
instrument held by Brookfield Renewable will fluctuate because of changes in market prices.
Brookfield Renewable faces market risk from foreign currency assets and liabilities, the impact of changes
in interest rates, and floating rate liabilities. Market risk is managed by funding assets with financial
liabilities in the same currency and with similar interest rate characteristics and holding financial contracts,
such as interest rate swaps and foreign exchange contracts, to minimize residual exposures. Financial
instruments held by Brookfield Renewable that are subject to market risk include borrowings and financial
instruments, such as interest rate, currency and commodity contracts. The categories of financial
instruments that can give rise to significant variability are described below:
(i) Commodity price risk
Commodity price risk is defined for these purposes as the risk that the fair value or future cash flows of a
financial instrument held by Brookfield Renewable will fluctuate because of changes in commodity prices.
Commodity price risk arises from the sale of Brookfield Renewable’s uncontracted generation,
stabilization of the gas purchases, as well as impacts on the carrying values of Brookfield Renewable’s
non-financial derivative contracts.
Brookfield Renewable sells electricity under long-term contracts to secure stable prices and mitigate its
exposure to wholesale markets. As at December 31, 2012, virtually all (98%) of Brookfield Renewable’s
generation was sold pursuant to purchase price agreements, either to third parties or through entities of
Brookfield. During 2012, certain of the long-term contracts were considered financial instruments, and
were recorded at fair value in the consolidated financial statements. The change in fair value of long-term
contracts was recorded in either income as “unrealized financial instrument (losses) gains” or OCI, as
applicable.
The table below summarizes the impact of changes in the market price of electricity and gas as at
December 31. The impact is expressed in terms of the effect on net income and OCI. The sensitivities
are based on the assumption that the market price changes by five percent with all other variables held
constant.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 81
Impact of a 5% change in the market price of gas and electricity for the year ended December 31:
(MILLIONS)
5% increase
5% decrease
(ii) Interest rate risk
Effect on net income
Effect on OCI
2012
2011
2012
2011
$
$
1
(1)
$
$
2
(2)
$
$
-
-
$
$
-
-
Interest rate risk is defined for these purposes as the risk that the fair value or future cash flows of a
financial instrument held by Brookfield Renewable will fluctuate, because of changes in interest rates.
Brookfield Renewable’s assets largely consist of long duration physical assets. Brookfield Renewable’s
financial liabilities consist primarily of long-term fixed rate debt or floating-rate debt that has been
swapped to fixed rates with interest rate financial instruments. All non-derivative financial liabilities are
recorded at their amortized cost. Brookfield Renewable also holds interest rate contracts to lock-in fixed
rates on anticipated future debt issuances.
Fluctuations in interest rates could impact Brookfield Renewable’s cash flows, primarily with respect to the
interest payable against Brookfield Renewable’s variable rate debt, which is limited to certain subsidiary
borrowings with a total principal value of $1,592 million (2011: $1,382 million). Of this amount, $1,102
million (2011: $730 million) has been hedged through the use of interest rate swaps. Brookfield
Renewable’s subsidiaries will enter into agreements designed to minimize the exposure to interest rate
fluctuations on these debts. The fair values of the recognized liability for these agreements were
calculated using a valuation model with observable interest rates.
The table below summarizes the impact of changes in the interest rate as at December 31. The impact is
expressed in terms of the effect on income and OCI. The sensitivities are based on the assumption that
the interest rate changes by one percent with all other variables held constant.
Impact of a 1% change in interest rates for the year ended December 31:
(MILLIONS)
1% increase
1% decrease
(b) Credit risk
Effect on net income
Effect on OCI
2012
2011
$
$
(7)
7
$
$
(7)
7
$
$
2012
51
(51)
$
$
2011
48
(48)
Credit risk is the risk of loss due to the failure of a borrower or counterparty to fulfill its contractual
obligations. Brookfield Renewable’s exposure to credit risk in respect of financial instruments relates
primarily to counterparty obligations regarding energy contracts, interest rate swaps, forward foreign
exchange contracts and physical electricity and gas transactions.
Brookfield Renewable minimizes credit risk with counterparties through the selection, monitoring and
diversification of counterparties, and the use of standard trading contracts, and other credit risk mitigation
techniques. In addition, Brookfield Renewable’s purchase price agreements are reviewed regularly and
are almost exclusively with customers having long standing credit histories or investment grade ratings,
which limit the risk of non-collection. As at December 31, 2012, 99% (2011: 100%) of Brookfield
Renewable’s trade receivables of $106 million were current. See Note 6 - Trade receivables and other
current assets, for additional details regarding Brookfield Renewable’s trade receivables balance.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 82
The maximum credit exposure at December 31 was as follows:
(MILLIONS)
Cash and cash equivalents
Trade receivables and other current assets
Due from related parties(1)
(1)
Includes both the current and long-term amounts.
(c) Liquidity risk
2012
294
194
56
544
$
$
2011
267
158
285
710
$
$
Liquidity risk is the risk that Brookfield Renewable cannot meet a demand for cash or fund an obligation
when due. Liquidity risk is mitigated by Brookfield Renewable’s cash and cash equivalent balances and
its access to undrawn credit and hydrology reserve facilities. Details of the undrawn credit facilities are
included in Note 14 - Debt obligations. Brookfield Renewable also ensures that it has access to public
debt markets by maintaining a strong credit rating of BBB (high).
Brookfield Renewable is also subject to the risk associated with debt financing. This risk is mitigated by
the long-term duration of debt instruments and the diversification in maturity dates over an extended
period of time.
The sensitivity analysis discussed above reflects only the risks associated with instruments that we
consider are market sensitive and the potential loss resulting from one or more selected hypothetical
changes. Therefore, the discussion above is not intended to reflect fully Brookfield Renewable’s market
risk exposure.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 83
The table below classifies the cash obligations related to Brookfield Renewable’s liabilities into relevant
maturity groupings based on the remaining period from the balance sheet dates to the contractual
maturity date. As the amounts are the contractual undiscounted cash flows (gross of unamortized
financing fees and accumulated amortization, where applicable), they may not agree with the amounts
disclosed in the consolidated balance sheets.
AS AT DECEMBER 31, 2012
(MILLIONS)
Accounts payable and accrued liabilities
Financial instrument liabilities(1)(2)
Due to related parties(2)
Other long-term liabilities - concession payments
Long-term debt and credit facilities(2)
Interest payable on long-term debt(3)
Total
AS AT DECEMBER 31, 2011
(MILLIONS)
Accounts payable and accrued liabilities
Financial instrument liabilities(1)(2)
Due to related parties(2)
Other long-term liabilities - concession payments
Long-term debt and credit facilities(2)
Interest payable on long-term debt(3)
Total
(1)
(2)
(3)
< 1 year
2-5 years
> 5 years
$
207 $
113
107
8
532
284
- $
30
2
22
1,902
931
- $
2
-
104
3,739
1,331
Total
207
145
109
134
6,173
2,546
$
1,251 $
2,887 $
5,176 $
9,314
< 1 year
2-5 years
> 5 years
$
190 $
99
139
4
650
298
- $
15
8
24
1,806
827
- $
-
-
120
3,118
1,082
Total
190
114
147
148
5,574
2,207
$
1,380 $
2,680 $
4,320 $
8,380
Financial instruments liabilities exclude amounts determined to be non-financial derivatives.
Includes both the current and long-term amounts.
Represents aggregate interest payable expected to be paid over the entire term of the obligations, if held to maturity. Variable
rate interest payments have been calculated based on current rates.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 84
FINANCIAL INSTRUMENT DISCLOSURES
Brookfield Renewable classifies its assets and liabilities as outlined below:
AS AT DECEMBER 31, 2012
(MILLIONS)
Cash and cash equivalents
Trade receivables and other current
assets(2)
Due from related parties(2)(3)
Equity-accounted investments
Property, plant and equipment
Intangible assets
Deferred income tax assets
Other long-term assets
$
$
Total assets
Accounts payable and accrued
liabilities(2)
Financial instrument liabilities(3)
Due to related parties(2)
Long-term debt and credit facilities(2)(3)
Deferred income tax liabilities
Other long-term liabilities
Financial assets and liabilities
Cash, loans
and
receivables
Assets(1)
liabilities
Derivatives
used for
hedging
Derivatives
not used
for hedging
Other
financial
liabilities
Non-financial
assets and
liabilities
Total
$
294 $
- $
- $
- $
- $
- $
294
194
56
-
-
-
-
100
-
-
-
-
-
-
26
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
344
194
56
344
15,658 15,658
44
81
254
44
81
128
644 $
26 $
- $
- $
- $ 16,255 $ 16,925
- $
-
-
-
-
-
- $
13
-
-
-
-
- $
65
-
-
-
-
- $
67
-
-
-
-
207 $
-
109
6,119
-
157
- $
-
-
-
2,358
-
207
145
109
6,119
2,358
157
Total liabilities
(1)
(2)
(3)
- $
Measured at fair value with all gains and losses recorded in the consolidated statement of (loss) income.
Measured at fair value at inception and subsequently recorded at amortized cost using the effective interest rate method.
Includes both the current and long-term amounts.
67 $ 6,592 $
13 $
65 $
2,358 $ 9,095
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 85
Financial assets and liabilities
Cash, loans
and
receivables
Assets(1)
liabilities
Derivatives
used for
hedging
Other
financial
liabilities
Non-financial
assets and
liabilities
AS AT DECEMBER 31, 2011
(MILLIONS)
$
Cash and cash equivalents
Trade receivables and other current assets(2)
Due to related parties(2)(3)
Equity-accounted investments
Property, plant and equipment
Intangible assets
Deferred income tax assets
Other long-term assets
$
$
Total assets
Accounts payable and accrued liabilities(2)
Financial instrument liabilities(3)
Due to related parties(2)
Long-term debt and credit facilities(2)(3)
Deferred income tax liabilities
Other long-term liabilities
267 $
122
285
-
-
-
-
156
830 $
- $
-
-
-
-
-
- $
-
-
-
-
-
-
-
- $
- $
26
-
-
-
-
- $
-
-
-
-
-
-
-
- $
36
-
405
13,945
57
306
129
- $
-
-
-
-
-
-
-
- $
- $
88
-
-
-
-
190 $
-
147
5,519
-
164
- $
-
-
-
2,374
-
Total
267
158
285
405
13,945
57
306
285
190
114
147
5,519
2,374
164
8,508
- $
14,878 $
15,708
Total liabilities
(1)
(2)
(3)
$
Measured at fair value with all gains and losses recorded in the consolidated statement of (loss) income.
Measured at fair value at inception and subsequently recorded at amortized cost using the effective interest rate method.
Includes both the current and long-term amount.
88 $ 6,020 $
2,374 $
26 $
- $
The fair value of financial instruments is the amount of consideration that would be agreed upon in an
arm’s length transaction between knowledgeable, willing parties who are under no compulsion to act.
Fair values determined using valuation models require the use of assumptions concerning the amount
and timing of estimated future cash flows and discount rates. In determining those assumptions,
management looks primarily to external readily observable market inputs such as interest rate yield
curves, currency rates, and price, as applicable. The fair value of interest rate swap contracts, which form
part of financing arrangements, is calculated by way of discounted cash flows, using market interest rates
and applicable credit spreads.
Financial instruments measured at fair value are categorized into one of three hierarchy levels, described
below. Each level is based on the transparency of the inputs used to measure the fair values of assets
and liabilities.
Level 1 – inputs are based on unadjusted quoted prices in active markets for identical assets and
liabilities;
Level 2 – inputs, other than quoted prices in Level 1, that are observable for the asset or liability, either
directly or indirectly; and
Level 3 – inputs for the asset or liability that are not based on observable market data.
The following table presents Brookfield Renewable’s financial assets and financial liabilities measured at
fair value classified by the fair value hierarchy as at December 31:
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 86
(MILLIONS)
Cash and cash equivalents
Financial instrument liabilities, net:
Energy derivative contracts
Interest rate swaps
Level 1
Level 2
Level 3
2012
$
294
$
-
$
-
$
294
$
(1)
-
(12)
(132)
(13)
(132)
-
-
-
$
149
$
153
2011
267
(26)
(88)
Total
$
293
$
(144)
$
There were no transfers between levels during the year.
The aggregate amount of Brookfield Renewable’s net financial instrument positions are as follows as at
December 31:
(MILLIONS)
Energy derivative contracts
Interest rate swaps
Total
Less: current portion
Long-term portion
Notes
Asset
2012
Liabilities
(a) $
(b)
- $
-
-
-
13 $
132
145
113
$
Net
13
132
145
113
$
- $
32 $
32
$
2011
Net
26
88
114
99
15
The following table presents the change in Brookfield Renewable’s total net financial instrument position
as at and for the year ended December 31:
(MILLIONS)
Balance, beginning of year
(Decreases) increases in the net financial position:
Unrealized (gain) loss through income on energy derivative contracts
Unrealized accounting loss through OCI on energy derivative contracts
Unrealized loss through income on interest rate swaps
Unrealized (gain) loss through OCI on interest rate swaps
Reversal of energy derivative contracts designated as cash-flow hedges
through accumulated OCI and non-controlling interests
Reversal of energy derivative contracts designated as cash-flow hedges
through retained earnings
Foreign exchange and other settlements through income or OCI
Balance, end of year
Derivative liabilities not designated as hedging instruments:
Energy derivative contracts
Interest rate swaps
Net position
Derivate liabilities designated as hedging instruments:
Interest rate swaps
Net positions
Note
2012
2011
$
114
$
246
(a)
(a)
(b)
(b)
(a)
(b)
(b)
(16)
4
39
(18)
-
-
22
19
708
1
66
(704)
(222)
-
$
145
$
114
$
$
$
$
13
67
80
65
65
$
$
$
$
26
-
26
88
88
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 87
(a) Energy derivative contracts
Brookfield Renewable has entered into long-term energy derivative contracts primarily to eliminate the
price risk on the sale of future power generation. All energy contracts are recorded in Brookfield
Renewable’s audited consolidated financial statements at an amount equal to fair value, using quoted
market prices or, in their absence, a valuation model using both internal and third-party evidence and
forecasts.
On April 1, 2011, Brookfield Renewable designated its two significant long-term energy contracts with
related parties as cash-flow hedges. As a result of new agreements and changes in existing agreements
with Brookfield Asset Management and its subsidiaries arising from the Combination, these contracts are
no longer accounted for as derivatives by Brookfield Renewable effective November 28, 2011. For the
period from April 1, 2011 to November 28, 2011, Brookfield Renewable recorded accounting losses of
$708 million related to these contracts that were recorded in OCI. On formation of Brookfield Renewable,
$704 million of unrealized accounting losses were reversed.
Amendments made to certain energy derivative contracts and other agreements with the related parties,
effective November 28, 2011, resulted in the energy derivative contracts no longer meeting the
derivatives definition under the IFRS. Since these amendments arose from the common control
reorganization with Brookfield Asset Management the amounts were adjusted directly into equity.
In the next 12 months, it is expected that a $4 million loss (2011: $4 million loss) will be settled or
reclassified into income.
(b) Interest rate swaps
Brookfield Renewable has entered into interest rate swap contracts primarily to minimize exposure to
interest rate fluctuations on its variable rate debt or to lock in interest rates on future debt refinancing. All
interest rate swap contracts are recorded in the consolidated financial statements at an amount equal to
fair value.
At December 31, 2012, agreements with a total notional value of $1,698 million were outstanding (2011:
$1,226 million). The fixed interest rates resulting from these agreements range from 0.42% to 5.30%
(2012: 2.03% to 4.50%).
(c) Cash flow hedges
During the year ended December 31, 2012, gains of $20 million relating to cash flow hedges were
realized and reclassified from OCI to net loss, respectively (2011: loss of $4 million).
Available-for-sale investments
Investment in securities classified as available-for-sale investments as at December 31, 2012 totaled $26
million (December 31, 2011: $nil) and have been included in Other long-term assets.
8. RELATED PARTY TRANSACTIONS
Brookfield Renewable’s related party transactions are recorded at the exchange amount. Brookfield
Renewable’s related party transactions are primarily with Brookfield Asset Management and its
subsidiaries.
As discussed in the Significant Accounting Policies Note 2(b) - Basis of Presentation, effective November
28, 2011, Brookfield Asset Management and Brookfield Renewable completed the Combination
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 88
agreement. This resulted in the strategic combination of all the renewable power assets of the Fund and
certain Brookfield Asset Management subsidiaries to create Brookfield Renewable.
At the date of Combination, Brookfield Asset Management owned an approximate 73% limited
partnership interest in Brookfield Renewable, on a fully-exchanged basis. In the first quarter of 2012, a
bought-deal secondary offering was completed, through which a wholly-owned subsidiary of Brookfield
Asset Management sold 13,144,500 of its limited partnership units of Brookfield Renewable (11,430,000
limited partnership units plus 1,714,500 limited partnership units pursuant to an over-allotment option that
was exercised in full) at an offering price of C $26.25 per limited partnership unit.
Consequent to the secondary offering, and giving effect to the over-allotment option, Brookfield Asset
Management at the date of this report owned, directly and indirectly, 177,750,609 limited partnership
units, representing approximately 68% of Brookfield Renewable on a fully-exchanged basis and all
general partnership units totaling a 0.01% general partnership interest in Brookfield Renewable. The
remaining 32% limited partnership interest was held by the public.
Agreements relating to the Combination
In connection with the completion of the Combination, Brookfield Renewable and its subsidiaries entered
into a number of agreements with Brookfield Asset Management, including the following agreements:
Principal Agreements
Combination Agreement
The Combination was effected pursuant to a Combination Agreement which contains covenants,
representations and warranties of and from each of BRPI, the Fund, Brookfield Renewable Power Trust
(“BRPT”) and Brookfield Renewable pursuant to which Brookfield Renewable agreed to acquire all of the
assets of the Fund and all of the other renewable power assets of BRPI pursuant to a court-approved
Plan of Arrangement under Ontario corporate law.
Limited Partnership Agreements
Each of the amended and restated limited partnership agreements of Brookfield Renewable and BRELP
outline the key terms of the partnerships, including provisions relating to management, protections for
limited partners, capital contributions, distributions and allocation of income and losses. Pursuant to
BRELP’s amended and restated limited partnership agreement, BRELP’s general partner is entitled to
receive incentive distributions from BRELP as a result of its ownership of the general partnership interest
in BRELP. The incentive distributions are to be calculated in increments based on the amount by which
quarterly distributions on the limited partnership units of BRELP exceed specified target levels as set forth
in the amended and restated partnership agreement.
Relationship Agreement
Brookfield Asset Management and certain of its subsidiaries entered into an agreement with Brookfield
Renewable pursuant to which Brookfield Asset Management agreed that Brookfield Renewable will serve
as its primary vehicle through which it will acquire renewable power assets on a global basis.
Master Services Agreement
Brookfield Renewable entered into an exclusive agreement with Brookfield Asset Management pursuant
to which Brookfield Asset Management has agreed to provide oversight of the business and provide the
services of senior officers to Brookfield Renewable for a management service fee. The fee is paid on a
quarterly basis and has a fixed quarterly component of $5 million and a variable component calculated as
a percentage of the increase in the total capitalization value of Brookfield Renewable over an initial
reference value (subject to an annual escalation by a specified inflation factor beginning on January 1,
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 89
2013). The Master Services Agreement continues in perpetuity, until terminated in accordance with its
terms.
BRELP Voting Agreement
Pursuant to a voting agreement dated November 28, 2011 (the “Voting Agreement”), between Brookfield
Renewable and Brookfield Asset Management, Brookfield Renewable, through the Managing General
Partner, has a number of voting rights, including the right to direct all eligible votes in the election of the
directors of BRELP’s general partner.
Revenue Agreements
Contract Amendments
Two long-term power purchase agreements on generating assets in Ontario were amended to increase
the price from C$68 per MWh to an average of C$88 per MWh on a portfolio basis. The agreements
described below are with respect to generating assets held by the Mississagi Power Trust (“MPT”), and
Great Lakes Power Limited (“GLPL”). In addition, the term of the Mississagi power purchase agreement
has been extended to December 1, 2029 and MPT has been granted the unilateral option to terminate the
agreement, on 120 days written notice, at certain times between 2017 and 2024.
As amended, the GLPL power purchase agreement requires a subsidiary of Brookfield Asset
Management to support the price that GLPL receives for energy generated by certain facilities in Canada
at a price of C$82 per MWh subject to an annual adjustment equal to 40% of the Consumer Price Index
(“CPI”) in the previous year. The GLPL agreement has an initial term to 2029, and the contract
automatically renews for successive 20-year periods with certain termination provisions. If the contract is
not terminated prior to 2029, the price under this agreement reverts back to the original C$68 per MWh
subject to an annual adjustment equal to 40% of the CPI for each year.
As amended, the MPT power purchase agreement requires a subsidiary of Brookfield Asset Management
to purchase the energy generated at a price of C$103 per MWh subject to an annual adjustment equal to
20% of the CPI in the previous year. The MPT contract terminates on December 1, 2029, subject to the
early termination options described above.
Energy Revenue Agreement
The Energy Revenue Agreement was entered into between a subsidiary of Brookfield Asset Management
and Brookfield Power U.S. Holdings America Co. (“BPUSHA”) that indirectly owns substantially all of the
U.S. facilities of Brookfield Renewable. The subsidiary of Brookfield Asset Management will support the
price that BPUSHA receives for energy generated by certain facilities in the United States at a price $75
per MWh. This price is to be increased annually on January 1 by an amount equal to 40% of the increase
in the CPI during the previous calendar year, but not exceeding an increase of 3% in any calendar year.
The Energy Revenue Agreement will have an initial term of 20 years, with automatic renewals for
successive 20-year periods with certain termination provisions.
Power Services Agreements
Power Agency Agreements
In conjunction with the Energy Revenue agreement, certain Brookfield Renewable subsidiaries entered
into Power Agency Agreements appointing a subsidiary of Brookfield Asset Management as the exclusive
agent of the owner in respect of the sales of electricity, including the procurement of transmission and
other additional services. In addition, this subsidiary will schedule, dispatch and arrange for transmission
of the power produced and the power supplied to third-parties in accordance with prudent industry
practice. Pursuant to each Agreement, the subsidiary will be entitled to be reimbursed for any third-party
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 90
costs incurred, and, except in a few cases, receives no additional fee for its services in connection with
the sale of power and for providing the other services.
Energy Marketing Agreement
A subsidiary of Brookfield Asset Management has agreed to provide energy marketing services to
Brookfield Renewable’s North American businesses. Under this Agreement, Brookfield Renewable pays
an annual energy marketing fee of $18 million per year (subject to increase by a specified inflation factor
beginning on January 1, 2013).
Development Projects Agreement
As part of the Combination, Brookfield Renewable indirectly acquired a number of development projects
in the United States, Canada and Brazil from a subsidiary of Brookfield Asset Management. This
subsidiary received no upfront proceeds on closing for the transfer of these projects, but is entitled to
receive on commercial operation or sale of the projects, in each case if developed or sold in the 25 years
following closing, up to 100% of the development costs that it contributed to each project and 50% of the
fair market value of the projects in excess of a priority return on each party’s invested capital. These
amounts will only be payable on projects upon substantial completion or sale of the project. With respect
to the projects located in the United States and Canada, the Development Projects Agreement provides
for the reimbursement of expenses to a subsidiary of Brookfield Asset Management for such projects, and
a separate royalty agreement exists to provide royalties on each project. With respect to projects located
in Brazil, a subsidiary of Brookfield Asset Management subscribed for special shares which contain a
redemption feature that provides for the reimbursement of expenses as well as the sharing of the fair
market value on projects.
Voting Agreements
In December 2011, Brookfield Renewable entered into voting agreements with subsidiaries of Brookfield
Asset Management whereby these subsidiaries, as managing members of entities related to Brookfield
Americas Infrastructure Fund (the “BAIF Entities”) in which Brookfield Renewable holds investments with
institutional investors, agreed to assign to Brookfield Renewable their voting rights to appoint the directors
subsidiaries of the BAIF Entities. Brookfield Renewable’s economic interests in the BAIF Entities in the
United States and Brazil are 22% and 25%, respectively.
Other Agreements
In addition, the following related party agreements were in place with either the Fund or BRPI and
continue to be in effect, and were thus transferred to Brookfield Renewable on the effective date of the
Combination.
Revenue Agreements
Pursuant to a 20-year power purchase agreement, a subsidiary of Brookfield Asset Management
purchases all energy from several power facilities in Maine and New Hampshire held by Great Lakes
Holding America (“GLHA”) at $37 per MWh. The energy rates are subject to an annual adjustment equal
to 20% of the increase in the CPI during the previous year.
Pursuant to a 20-year power purchase agreement, a subsidiary of Brookfield Asset Management
purchases all energy from Lievre Power in Quebec at C$68 per MWh. The energy rates are subject to an
annual adjustment equal to the lesser of 40% of the increase in the CPI during the previous calendar year
or 3%.
Pursuant to a power guarantee agreement, a subsidiary of Brookfield Asset Management will purchase all
energy from the two facilities of Hydro Pontiac Inc. at a price of C$68 per MWh, to be increased annually
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 91
each calendar year beginning in 2010 by an amount equal to 40% of the increase in the CPI during the
previous calendar year. This power guarantee agreement is scheduled to commence in 2019 for one
facility and in 2020 for the other, upon the expiration of existing power agreements. This agreement has
an initial term to 2029 and automatically renews for successive 20-year period with certain termination
provisions.
Pursuant to a 10-year Wind Levelization agreement expiring in 2019, a subsidiary of Brookfield Asset
Management mitigates any potential wind variation from the expected annual generation of 506 GWh with
regards to the Prince Wind assets in Ontario. Any excess generation compared to the expected
generation results in a payment from Brookfield Renewable to the subsidiary of Brookfield Asset
Management, while a shortfall would result in a payment from a subsidiary of Brookfield Asset
Management to Brookfield Renewable.
Payment obligations relating to power purchase agreements
Pursuant to a 20-year power purchase agreement guarantee, expiring in 2021, a subsidiary of Brookfield
Asset Management guarantees to Powell River Energy the payment of obligations of an industrial power
purchaser for an annual fee of C$0.5 million.
Purchase of natural gas
A subsidiary of Brookfield Asset Management acting as an agent on behalf of Brookfield Renewable
secures the price of natural gas with respect to a gas plant in Ontario until the end of 2013 for a weighted
average price of $6 per MMbtu.
Insurance services
In the normal course of operations, an insurance broker affiliated with Brookfield Asset Management,
entered into transactions with Brookfield Renewable to provide insurance services. These transactions
are measured at fair value.
The following table reflects the related party agreements and transactions on the consolidated statements
of income (loss) for the year ended December 31:
(MILLIONS)
Revenues
Purchase and revenue support agreements
Wind levelization agreement
Direct operating costs
Energy purchases
Operations, maintenance and administration services
Insurance services
Interest expense
Management service costs
Current assets
2012
2011
$
$
$
$
$
$
376 $
2
378 $
(40) $
(18)
(18)
(76) $
- $
(36) $
254
7
261
(41)
(11)
(18)
(70)
(19)
(1)
Amounts due from Brookfield Asset Management are non-interest bearing, unsecured and due on
demand.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 92
Amounts due from related parties
Amounts due from Brookfield Asset Management are non-interest bearing, unsecured and due on
demand. The note receivable from an equity-accounted investment is unsecured, due on demand and
interest bearing with the annual interest rate between 10% and 18%. The rate for 2012 was 18% (2011:
13%). The note is due December 2020.
Amounts and the note receivable are not considered impaired based on the credit worthiness of the
related- party counterparties. Accordingly, as at December 31, 2012 and 2011, an allowance for doubtful
accounts was not deemed necessary.
Current liabilities
Amounts due to Brookfield Asset Management are unsecured, payable on demand and relate to recurring
transactions. Brookfield Asset Management has provided a hydrology reserve facility to Brookfield
Renewable to be used to maintain cash distributions due to changes in hydrology from year to year.
Amounts due to related parties
The note payable to Brookfield Asset Management was settled during the year and the interest for 2011
was 10%.
The following table reflects the impact of the related party agreements and transactions on the
consolidated balance sheets as at December 31:
Related party
2012
2011
(MILLIONS)
Current assets
Due from related parties
Amounts due from
Note receivable
Due from related parties
Amounts due from
Note receivable
Current liabilities
Due to related parties
Brookfield Asset Management
Coram California Development
Equity accounted and other
Brookfield Asset Management,
Brascan Energetica
Powell River Energy Inc.
$
$
$
$
20 $
-
14
34 $
3 $
19
22 $
227
26
-
253
13
19
32
74
65
-
Amount due to and current portion of note
payable
Accrued unitholders distributions payable
Brookfield Asset Management
$
45 $
Brookfield Asset Management
Equity accounted
61
1
Due to related parties
Note payable
Brookfield Asset Management
Equity accounted
$
$
$
107 $
139
- $
2
2 $
8
-
8
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 93
9. EQUITY-ACCOUNTED INVESTMENTS
The following are Brookfield Renewable’s equity-accounted investments as at December 31:
Ownership interest
Carrying Value
(MILLIONS, EXCEPT AS NOTED)
Bear Swamp Power Co L.L.C.
Galera Centrais Eletricas S.A.
Pingston Power Inc.
Brookfield Americas Infrastructure Fund Investees(1)
Powell River Energy Inc.
$
%
50
50
50
50
50
$
2012
155
67
59
41
22
2011
130
86
49
119
21
(1)
405
In 2011, there were ownership interests in two separate entities. In 2012, Brookfield Americas Infrastructure Fund acquired
the remaining 50% interest in one of these entities, bringing the total investment to 100%, and its results were fully
consolidated.
344
$
$
The following table outlines the changes in Brookfield Renewable’s equity-accounted investments for the
year ended December 31:
(MILLIONS)
Balance, beginning of year
Acquisitions
Revaluation recognized through OCI
Share of OCI
Share of net income
Other
Balance, end of year
2012
405
(63)
16
-
(5)
(9)
344
$
$
2011
269
-
136
(7)
10
(3)
405
$
$
The following tables summarize certain financial information of equity-accounted investments:
(MILLIONS)
As at December 31:
Current assets
Property, plant and equipment
Other assets
Current liabilities
Long-term debt
Other liabilities
For the year ended December 31:
Revenue
Net income
Share of net income
Cash earnings
Non-cash loss
$
$
2012
2011
66
995
263
46
324
268
106
(11)
13
(18)
$
$
76
1,081
451
183
454
156
117
19
23
(13)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 94
10. PROPERTY, PLANT AND EQUIPMENT, AT FAIR VALUE
The composition of the net book value of Brookfield Renewable’s property, plant and equipment, is
presented in the following table:
(MILLIONS)
As at December 31, 2010
Foreign exchange
Additions/transfers(2)
Revaluation recognized through OCI
Disposals
Revaluations recognized through net income
Depreciation(3)
As at December 31, 2011
Foreign exchange
Additions/transfers(2)
Revaluation recognized through OCI
Disposals
Revaluations recognized through net income
Depreciation(3)
Hydroelectric Wind energy
Other(1)
Total
$
$
$ 10,957
(293)
514
1,094
(2)
(13)
(381)
$ 11,876
(44)
780
699
(3)
(20)
(311)
$
555
(12)
396
489
-
-
(33)
$ 1,395
40
854
63
-
(4)
(113)
661
(89)
119
55
(29)
-
(43)
674
(29)
(152)
6
(15)
11
(49)
$ 12,173
(394)
1,029
1,638
(31)
(13)
(457)
$ 13,945
(33)
1,482
768
(18)
(13)
(473)
As at December 31, 2012
(1)
$ 15,658
Included in “Other” is land, buildings, roads, decommissioning assets and leasehold improvements, gas-fired generating (“co-
gen”) units and CWIP.
Includes acquisitions of $1,374 (2011: $234 million) (Note 3).
Assets not subject to depreciation include CWIP and land.
$ 12,977
$ 2,235
446
(2)
(3)
$
Certain of Brookfield Renewable’s property, plant and equipment, comprised of hydroelectric, wind, and
gas-fired generating units are carried at fair market value as opposed to historical cost. These items of
property, plant and equipment were revalued by using a discounted cash flow model that incorporates
management’s expectations about future cash inflows from power purchase agreements that are in place
with certain of Brookfield Renewable’s customers and Brookfield Asset Management, future electricity
prices in geographic areas in which it operates for generation that is estimated using power purchase
agreement pricing, anticipated long-term average generation, estimated capital expenditures and future
major maintenance expenditures for each of Brookfield Renewable’s respective plants over a 20-year
period, and assumptions about future inflation rates and discount rates.
The additions/transfers to the property, plant and equipment also reflect the deduction of $209 million of
investment tax credits pursuant to government incentives to build new renewable power assets (2011:
$nil).
The key valuation metrics of the discounted cash flow valuation model as at December 31, the dates of
the last revaluations are set out in the following table:
Discount rate
Terminal capitalization rate
Exit date
United States
Canada
Brazil
2012
5.7%
7.0%
2032
2011
5.6%
7.2%
2031
2012
5.2%
6.5%
2032
2011
5.4%
6.8%
2031
2012
9.4%
N/A
2029
2011
9.9%
N/A
2029
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 95
The valuation metrics above are based on weighted-average, post-tax discount and terminal
capitalization rates. The valuations are impacted primarily by the discount rate and anticipated long-term
electricity prices.
The following table summarizes the impact of a 50 bps change in discount rates on the fair value of
property, plant and equipment:
(BILLIONS)
50 bps increase in discount rates
50 bps decrease in discount rates
Effect on fair value of property, plant and equipment
2012
(1.2)
1.4
$
$
2011
(1.0)
1.0
$
$
A revaluation increase of $768 million was recorded through OCI on December 31, 2012 (2011: $1,638
million increase). Certain contract amendments and agreements related to the Combination resulted in
changes in the fair value of certain power generating facilities. The impact of these changes is included
in OCI for the year ended December 31, 2011. For the year ended December 31, 2012, Brookfield
Renewable recognized a net revaluation impairment of $13 million included in “Other” in the consolidated
statements of income (loss) (2011: $13 million impairment loss) due to changes in discount rates and
long-term electricity prices in the valuation model.
For the year ended December 31, 2012, $7 million of interest was capitalized (2011: $11 million) and the
average borrowing rate for the year was 7.38% (2011: 5.16%).
Had Brookfield Renewable’s revalued property, plant and equipment been measured on a historical cost
basis, the carrying amounts, net of accumulated depreciation would have been as follows at December
31:
(MILLIONS)
Hydroelectric
Wind
Other(1)
$
2012
4,595
1,405
655
$
2011
4,137
824
654
(1)
5,615
Included within the “Other” category are land, roads, decommissioning assets, leasehold improvements, gas-fired generating
units and CWIP.
6,655
$
$
In the normal course of operations, Brookfield Renewable has committed as at December 31, 2012, to
spend approximately $11 million (2011: $3 million) on sustaining capital expenditures over the next year.
Sustaining capital expenditures relate to maintaining currently owned power generating assets, whereas
development and construction expenditures include project costs for new facilities.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 96
11. INTANGIBLE ASSETS
The composition of Brookfield Renewable’s intangible assets as at December 31 is presented in the
following table:
(MILLIONS)
Service concession arrangements
FERC Licences
Cost
68
-
68
Accumulated
Amortization Net Book Value Net book value
2011
2012
$
$
(24)
-
(24)
$
$
44
-
44
$
$
55
2
57
$
$
The following table describes the changes in the carrying value of intangible assets for the year ended
December 31:
(MILLIONS)
Balance, beginning of period
Foreign exchange and other
Amortization
Balance, end of period
2012
57
(3)
(10)
44
$
$
2011
87
(19)
(11)
57
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 97
12. OTHER LONG-TERM ASSETS
The composition of Brookfield Renewable’s other long-term assets as at December 31 is presented in the
following table:
(MILLIONS)
Water rights
Restricted cash
Available-for-sale investments
Unamortized financing fees
Other
Cost
115
80
26
36
57
314
Accumulated
Amortization Net Book Value Net book value
2011
2012
$
$
(31)
-
-
(25)
(4)
(60)
$
$
84
80
26
11
53
$
254
$
89
139
-
10
47
285
$
$
Brookfield Renewable is required to pay the Brazilian Federal Government for the usage of public assets
(“Water rights”) over the concession terms associated with two of its Brazilian facilities. Water rights are
monetarily adjusted by the Brazilian General Market Price Index. As at December 31, 2012, an asset of
$84 million (2011: $89 million) was included in other long-term assets and corresponding liability of $101
million was recorded within other long-term liabilities (Note 16) (2011: $107 million).
At December 31, 2012, $80 million of long-term restricted cash (2011: $139 million) was held to satisfy
lease payments and meet debt service obligations.
At December 31, 2012, investment in securities owned by Brookfield Renewable classified as available-
for-sale totaled $26 million (2011: $nil). No gains (losses) have been recorded in OCI.
The unamortized fees primarily relate to the sale and leaseback of a hydroelectric facility. Unamortized
fees are amortized on a straight-line basis over the term of the arrangement to interest expense. In 2012,
Brookfield Renewable capitalized financing fees of $3 million (2011: $nil).
13. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
The composition of accounts payable and accrued liabilities as at December 31 are as follows:
(MILLIONS)
Operating accrued liabilities
Interest payable on corporate and subsidiary borrowings
Accounts payable
Unitholders’ distribution and preferred dividends payable
Sales taxes (recoverable) payable
Other
$
2012
2011
$
80
41
40
34
(4)
16
73
36
30
26
14
11
$
207
$
190
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 98
14. LONG-TERM DEBT AND CREDIT FACILITIES
The composition of debt obligations as at December 31 is presented in the following table:
(MILLIONS EXCEPT AS NOTED)
Corporate borrowings
Series 3 (CDN$200)
Series 4 (CDN$150)
Series 6 (CDN$300)
Series 7 (CDN$450)
Series 8 (CDN$400)
Subsidiary borrowings
United States
Canada
Brazil
Credit facilities(1)
Total debt
Less: Unamortized financing fees(2)
Less: Current portion
2012
2011
Weighted-average
Weighted-average
Interest
rate (%)
Term
(years)
Interest
rate (%)
Term
(years)
5.3
5.8
6.1
5.1
4.8
5.3
6.4
5.9
8.5
6.4
2.0
$
5.8
23.9
3.9
7.8
9.1
202
151
302
454
403
8.7
$ 1,512
11.4
12.7
9.7
11.8
$ 2,264
1,781
348
$ 4,393
3.8
$
268
5.3
5.8
6.1
5.1
-
5.5
7.0
6.2
12.1
7.5
2.8
6.8
24.9
4.9
8.8
-
9.6
12.6
8.3
6.2
10.0
2.3
$ 6,173
(54)
(532)
$
196
147
294
440
-
$ 1,077
$ 2,021
1,572
653
$ 4,246
$
251
$ 5,574
(55)
(650)
$ 4,869
Amounts are unsecured and revolving. Interest rate is at the London Interbank Offered Rate (“LIBOR”) plus 1.75% for 2012
(2011: Canadian Dealer Offered Rate (“CDOR”) plus 1.75%).
Unamortized financing fees are amortized to interest expense over the terms of the borrowing.
$ 5,587
(1)
(2)
Future maturities of Brookfield Renewable’s debt obligations, for each of the next five years and
thereafter are as follows:
(MILLIONS)
Corporate borrowings
Subsidiary borrowings
United States
Canada
Brazil
Credit facilities
2013
2014
2015
2016
2017 Thereafter
Total
$
- $
- $
- $ 302 $
- $ 1,210 $
1,512
69
435
28
532
-
434
29
89
552
-
63
30
31
124
-
88
28
28
144
268
460
26
26
512
-
1,150
1,233
146
2,529
-
2,264
1,781
348
4,393
268
$ 532 $
552 $
124 $ 714 $ 512 $ 3,739 $
6,173
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 99
Future maturities of borrowings for subsidiaries accounted for on an equity-accounted basis for each of
the next five years and thereafter are as follows:
(MILLIONS)
United States
Canada
2013
2014
2015
2016
2017 Thereafter
$
$
1 $
-
1 $
1 $
-
1 $
1 $
1 $ 126 $
6 $
35
96
-
21
36 $
97 $ 126 $
27 $
Total
136
152
288
The unamortized financing fees of each debt obligation as at December 31 are as follows:
(MILLIONS)
Corporate borrowings
Unamortized financing fees, beginning of year
Additional financing fees
Amortization of financing fees
Unamortized financing fees, end of year
Subsidiary borrowings
Unamortized financing fees, beginning of year
Additional financing fees
Amortization of financing fees
Unamortized financing fees, end of year
Total
2012
2011
$
$
$
$
$
6
3
(1)
8
49
15
(18)
46
54
$
$
$
$
$
6
-
-
6
44
15
(10)
49
55
Long-term debt and credit facilities are recorded at amortized cost.
The following table provides information about management’s best estimate of the fair value of long-term
debt and credit facilities as at December 31:
(MILLIONS)
Corporate borrowings
Subsidiary borrowings
United States
Canada
Brazil
Credit facilities
(1)
Net of unamortized financing fees.
Corporate borrowings
2012
2011
Carrying value(1)
Fair value Carrying value(1)
$
$
$
1,504
2,244
1,755
348
4,347
268
6,119
$
$
$
1,700
2,440
2,004
348
4,792
268
6,760
$
$
1,071
2,002
1,550
645
4,197
251
$
$
Fair value
1,203
2,187
1,763
653
4,603
251
$
5,519
$
6,057
Corporate borrowings are obligations of a finance subsidiary of Brookfield Renewable (Note 23: -
Subsidiary Public Issuers). The finance subsidiary may redeem some or all of the borrowings from time to
time, pursuant to the terms of the indenture. The balance is payable upon maturity. Interest on corporate
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 100
borrowings is paid semi-annually. For periods prior to November 28, 2011, interest on corporate
borrowings of $77 million was paid by BRPI on behalf of Brookfield Renewable.
In February 2012, Brookfield Renewable issued C$400 million of 10-year term corporate notes bearing
interest at a rate of 4.79% per annum. Proceeds of the offering were used to reduce borrowings, extend
the term on the overall maturity profile and reduce overall cost of capital.
Subsidiary borrowings
Subsidiary borrowings are generally asset-specific, long-term, non-recourse borrowings denominated in
the domestic currency of the subsidiary. Subsidiary borrowings in the United States and Canada consist
of both fixed and floating interest rate debt. Brookfield Renewable uses interest rate swap agreements to
minimize its exposure to floating interest rates. Subsidiary borrowings in Brazil consist of floating interest
rates of TJLP, the Brazil National Bank for Economic Development’s long-term interest rate, or Interbank
Deposit Certificate rate, plus a margin.
As part of the acquisition of wind development and hydroelectric generation assets in California and
Brazil, Brookfield Renewable acquired $442 million of subsidiary borrowings.
In May 2012, Brookfield Renewable refinanced indebtedness associated with the hydroelectric pumped
storage facility in New England, of which it owns 50%, through a $125 million loan for a term of five years
at a rate of LIBOR + 2.25%.
In November 2012, Brookfield Renewable secured financing for a 45 MW British Columbia hydroelectric
development project through a C$175 million bond with a term of 41 years at an interest rate of 4.45%.
In November 2012, Brookfield Renewable refinanced indebtedness associated with a 189 MW Ontario
wind facility through a C$232 million loan for a term of 15 years at a rate of CDOR + 2.25% to 3.25%.
Credit facilities
In November 2011, Brookfield Renewable negotiated a $600 million committed unsecured revolving credit
facility used for general working capital purposes, expiring in October 2014. The credit facility is available
by way of advances in either Canadian or U.S. dollars of (i) prime rate loans (ii) bankers’ acceptance
(“BA”) loans and (iii) letters of credit. Refer to Note 25 – Commitments, Contingencies and Guarantees for
further details. The credit facility bears interest at the applicable BA rate or LIBOR plus an applicable
margin. The applicable margin is tiered on the basis of Brookfield Renewable’s unsecured long-term debt
rating. At December 31, 2012, the margin was 1.75% (2011: 1.75%). Standby fees are charged on the
undrawn balance.
Brookfield Renewable expanded its revolving credit facilities from $600 million to $900 million in March
2012, and extended the maturity for the new facilities to October 2016. In May 2012, Brookfield
Renewable entered into an additional credit agreement for $90 million on similar terms and conditions as
the other lenders and with an expiry of October 31, 2016, subject to additional one-year extensions.
Refer to Note 17 - Capital Management for a discussion regarding the various covenants in place with
lenders.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 101
Brookfield Renewable and its subsidiaries issue letters of credit from its credit facilities for general
corporate purposes, which include, but are not limited to, security deposits, performance bonds and
guarantees for debt service reserve accounts.
(MILLIONS)
Available revolving credit facilities
Drawings
Issued letters of credit
Unutilized revolving credit facilities
2012
990
(268)
(182)
$
540
$
2011
601
(251)
(160)
190
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 102
15. INCOME TAXES
The major components of income tax recovery (expense) for the year ended December 31 are as follows:
(MILLIONS)
Income tax recovery (expense) applicable to:
Current taxes
Attributed to the current period
Deferred Taxes
Income taxes - origination and reversal of temporary differences
Relating to change in tax rates / imposition of new tax laws
Relating to unrecognized temporary differences and tax losses
Total income tax recovery
2012
2011
$
$
$
$
$
(14)
(14)
82
(5)
(23)
54
40
$
$
$
$
$
(8)
(8)
75
(3)
(22)
50
42
The major components of deferred income tax recovery (expense) for the year ended December 31
recorded directly to OCI are as follows:
(MILLIONS)
Deferred income taxes attributed to:
Financial instruments designated as cash flow hedges
Revaluation surplus
Origination and reversal of temporary differences
Relating to changes in tax rates / imposition of new tax laws
2012
2011
(1)
$
194
(220)
(6)
(227)
$
(270)
315
239
$
$
Brookfield Renewable’s effective income tax recovery for the year ended December 31 is different from its
recovery at its statutory income tax rate due to the differences below:
(MILLIONS)
Statutory income tax recovery (expense) (calculated at the
domestic rates applicable to the profits in the country concerned)
(Reduction) increase resulting from:
Increase in tax assets not recognized
Deemed profit method differences in Brazil
Differences between statutory rate and future tax rate
Other
Effective income tax recovery, before change in Fund unit liability
Change in Fund unit liability
Effective income tax recovery
$
$
$
2012
47
$
(23)
11
25
(20)
40
-
40
$
$
2011
173
(21)
11
15
(27)
151
(109)
42
As Brookfield Renewable is not subject to tax, the above reconciliation has been prepared by aggregating
the separate reconciliations for its subsidiaries using the domestic rate in each tax jurisdiction.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 103
The following table details the expiry date, if applicable, of the unrecognized deferred tax assets as at
December 31:
(MILLIONS)
2013 to 2017
2018 and thereafter
2012
2011
$
$
1
71
72
$
$
1
44
45
The deferred tax assets and liabilities of the following temporary differences have been recognized in the
financial statements for the year ended December 31:
(MILLIONS)
Non-capital losses
Amount available for future
deductions
Difference between tax and carrying
value
Net deferred tax assets / (liabilities)
(MILLIONS)
Non-capital losses
Capital losses
Amount available for future
deductions
Difference between tax and carrying
value
Net deferred tax assets / (liabilities)
Recognized
in Net
income
(loss)
114
Balance
Jan 1, 2012
$
168 $
Recognized
in Equity
Business
Combinations
Foreign
Exchange
$
- $
- $
5 $
Balance
2012
287
138
(14)
-
-
7
131
(2,374)
$ (2,068) $
(46)
54
(227)
$ (227) $
(2)
(2) $
(46)
(2,695)
(34) $ (2,277)
Recognized
in Net
income
(loss)
44
(5)
Balance
Jan 1, 2011
$
124 $
5
147
(2,429)
$ (2,153) $
(9)
20
50
$
$
Recognized
in Equity
Business
Combinations
Foreign
Exchange
- $
-
- $
-
- $
-
Balance
2011
168
-
-
-
-
138
239
239 $
(204)
-
(2,374)
- $ (204) $ (2,068)
The deferred income tax liabilities includes $2,395 million (2011: $2,174 million) of liabilities which relate
to property, plant and equipment revaluations included in Accumulated Other Comprehensive income.
The taxable temporary differences attributable to the Partnerships interest in its subsidiaries, branches,
associates, and joint ventures is $[] million (2011: $[ ] million).
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 104
16. OTHER LONG-TERM LIABILITIES
Brookfield Renewable’s other long-term liabilities as at December 31 are comprised of the following:
(MILLIONS)
Concession payment liability
Decommissioning retirement obligations
Pension obligations (Note 20)
Other
2012
101
27
16
13
157
$
$
2011
107
24
17
16
164
$
$
At December 31, 2012, Brookfield Renewable recorded a liability associated with a future obligation
relating to Concession payments of $101 million (2011: $107 million). The future obligation is being
settled through monthly payments made over the concession term. In 2012, $1 million of concessions
payments were made to the Brazilian Federal Government. See Note 12 – Other long-term assets for
additional details regarding water rights.
Brookfield Renewable has recorded decommissioning retirement obligations associated with its power
generating assets. The estimated cost of decommissioning activities is based on a third party assessment
and has been discounted using the interest rate of the related property-specific debt or the terminal
capitalization rate. The decommissioning retirement liability of $27 million at December 31, 2012 (2011:
$24 million), has been established for wind operation sites in Canada and United States and are expected
to be restored between the years 2031 to 2064.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 105
17. CAPITAL MANAGEMENT
Brookfield Renewable’s primary capital management objectives are to ensure the sustainability of its
capital to support continuing operations, meet its financial obligations, allow for growth opportunities and
provide stable distributions to its unitholders. Brookfield Renewable’s capital is monitored through total
debt to total debt plus equity which is defined as the total long-term debt and credit facilities divided by
total long-term debt and credit facilities plus equity.
Brookfield Renewable has provided covenants to certain of its lenders for its corporate borrowings and
credit facilities. The covenants require Brookfield Renewable to meet minimum debt to capitalization
ratios. Subsidiaries of Brookfield Renewable have provided covenants to certain of their lenders for their
property-specific borrowings. These covenants vary from one agreement to another and include ratios
that address debt service coverage. Certain lenders have also put in place requirements that oblige
Brookfield Renewable and its subsidiaries to maintain debt and capital expenditure reserve accounts.
The consequences to the subsidiaries as a result of failure to comply with their covenants could include a
limitation of distributions from the subsidiaries to Brookfield Renewable, as well as repayment of
outstanding debt. Brookfield Renewable is dependent on the distributions made by its subsidiaries to
service its debt.
Financial covenants associated with Brookfield Renewable’s various banking and debt arrangements are
reviewed regularly and controls are in place to maintain compliance with these covenants. Brookfield
Renewable complied with all financial covenants for the years ended December 31, 2012 and 2011.
Brookfield Renewable’s strategy during 2012, which was unchanged from 2011, was to maintain the
measure set out in the following schedule as at December 31:
(MILLIONS)
Total debt
Current portion of long-term debt
Long-term debt and credit facilities
Deferred income tax liability, net(1)
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary -
Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Total capitalization(2)
Debt to total capitalization
(1)
(2)
Deferred income tax liability minus deferred income tax asset.
Total debt plus deferred income tax liability, net, and equity.
$
$
2012
2011
$
$
532
5,587
6,119
2,277
500
1,028
3,112
3,190
650
4,869
5,519
2,068
241
629
3,127
3,203
$
16,226
$
14,787
38%
37%
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 106
18. NON-CONTROLLING INTERESTS
Brookfield Renewable’s non-controlling interests is comprised of the following:
Preferred equity
Participating non-controlling interests - in operating subsidiaries
Participating non-controlling interests - in a holding subsidiary-
Redeemable/Exchangeable units held by Brookfield
Total
Preferred equity
2012
$
500 $
1,028
2011
241
629
3,112
3,127
$
4,640 $
3,997
In March 2010, Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) issued 10 million Series
1 preferred shares at a price of C$25 per share. The holders of the Series 1 preferred shares are entitled
to receive fixed cumulative dividends at an annual rate of C$1.3125 per share, a yield of 5.25% for the
initial five-year period ending April 30, 2015. The dividend rate will reset on April 30, 2015 and every five
years thereafter at a rate equal to the then five-year Government of Canada Bond yield plus 2.62%.
Brookfield Renewable, BRELP and certain key holding company subsidiaries fully and unconditionally
guarantee the payment of dividends on the preferred shares, the amounts due on redemption, and the
amounts due on the liquidation, dissolution or winding-up of BRP Equity. For the year ended, December
31, 2012, dividends declared on the Series 1 preferred shares were $13 million (2011: $13 million).
In October 2012, BRP Equity issued 10 million Series 3 preferred shares at a price of C$25 per share.
The holders of the preferred shares are entitles to receive fixed cumulative dividends at an annual rate of
C$1.10 per share, a yield of 4.4% for the initial period ending July 31, 2019. The dividend will reset on
July 31, 2019 and every five years thereafter at a rate equal to the then five-year Government of Canada
Bond yield plus 2.94%. Brookfield Renewable, BRELP and certain key holding company subsidiaries
fully and unconditionally guarantee the payment of dividends on the preferred shares, the amount due on
redemption, and the amounts due on the liquidation, dissolution or winding-up of BRP Equity. For the
year ended December 31, 2012, dividends declared on the Series 3 preferred shares were $3 million
(2011: nil).
As at December 31, 2012, none of the Series 1 or Series 3 preferred shares have been redeemed.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 107
Participating non-controlling interests – in operating subsidiaries
The net change in participating non-controlling interests – in operating entities is as follows:
(MILLIONS)
As at December 31, 2010
Net income
OCI
Acquisitions
Distributions
Other
As at December 31, 2011
Net income (loss)
OCI
Acquisitions and contributions
Distributions
Other
Brookfield
Americas
Infrastructure
Fund
The Catalyst
Group
Brascan
Energetica
Other(1)
$
$
$
$
-
1
173
209
-
(3)
380
(44)
24
447
-
(1)
$
$
$
143
5
16
-
(14)
17
167
2
(28)
-
(18)
-
123
25%
63
5
11
-
(5)
-
74
2
(7)
(9)
(6)
4
58
$
$
$
-
-
-
14
(6)
-
8
-
25
8
-
-
41
20-30%
24-50%
$
$
Total
206
11
200
223
(25)
14
629
(40)
14
446
(24)
3
$ 1,028
As at December 31, 2012
$
806
$
Interests held by third parties
(1)
75-80%
Includes the acquisition of a controlling interest in wind development project in Western Canada in 2011 and contributions to a
hydroelectric development project in British Columbia in 2012.
Participating non-controlling interests – in a holding subsidiary - Redeemable/Exchangeable units held by
Brookfield
Consolidated equity includes Redeemable/Exchangeable Partnership Units issued by BRELP. The
Redeemable/Exchangeable Partnership Units are held 100% by Brookfield Asset Management, which at
its discretion has the right to redeem these units for cash consideration after a mandatory holding period
expiring on November 28, 2013. Since this redemption right is subject to Brookfield Renewable’s right, at
its sole discretion, to satisfy the redemption request with LP Units of Brookfield Renewable, the
Redeemable/Exchangeable Partnership Units are classified as equity in accordance with IAS 32,
Financial Instruments: Presentation. Both the LP Units issued by Brookfield Renewable and the
Redeemable/Exchangeable Partnership Units issued by its subsidiary BRELP have the same economic
attributes
right described above. The
the
Redeemable/Exchangeable Partnership Units participate in earnings and distributions on a per unit basis
equivalent to the per unit participation of the LP Units of Brookfield Renewable.
respects, except
redemption
in all
for
As at December 31, 2012, Redeemable/Exchangeable Partnership Units outstanding were 129,658,623
(December 31, 2011: 129,658,623).
Consistent with the basis of presentation for the Combination (Note 2(b) (ii)), income (loss) attributable to
Redeemable/Exchangeable Partnership Units held by Brookfield Asset Management has been calculated
as if the Redeemable/Exchangeable Partnership Units had always been issued and outstanding.
For the year ended December 31, 2011, BRELP also declared Redeemable/Exchangeable Partnership
Unit and general partnership distributions to Brookfield Asset Management and general partnership
distributions to Brookfield Asset Management of $44 million payable on January 31, 2012.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 108
For the year ended December 31, 2012, BRELP declared Redeemable/Exchangeable Partnership Unit
and general partnership distributions to Brookfield Asset Management of $182 million.
19. LIMITED PARTNERS’ EQUITY
Limited partners’ equity
Brookfield Renewable’s equity is comprised of general partnership interests and LP Units.
As at December 31, 2012, LP Units outstanding were 132,901,916 (December 31, 2011: 132,827,124)
including 48,091,986 held by Brookfield Asset Management and general partnership interests represent
0.01% of Brookfield Renewable.
Consistent with the basis of presentation for the Combination (Note 2(b) (ii)), net loss per LP Unit has
been calculated as if the LP Units had always been issued and outstanding.
During 2012, a distribution re-investment plan was implemented, allowing holders of LP Units who are
resident in Canada to acquire additional LP Units by reinvesting all or a portion of their cash distributions
without paying commissions. During the year ended December 31, 2012, 74,792 LP Units were issued.
Distributions
Distributions may be made by the general partner of Brookfield Renewable with the exception of
instances that there is insufficient cash available, payment rends Brookfield Renewable unable to pay its
debt or payment of which might leave Brookfield Renewable unable to meet any future contingent
obligations.
Prior to the Combination, the Fund made distributions of $103 million consisting of $33 million paid to
Brookfield and $70 million paid to the external unitholders of the Fund. In December 2011, Brookfield
Renewable declared distributions on it LP Units of $45 million ($0.3375 per LP Unit) payable on January
31, 2012, consisting of $21 million payable to Brookfield Asset Management and $24 million payable to
external unitholders of Brookfield Renewable.
For the year ended December 31, 2012, Brookfield Renewable declared distributions on its LP Units of
$184 million ($1.38 per LP Unit), consisting of $66 million payable to Brookfield Asset Management and
$118 million payable to external unitholders of Brookfield Renewable.
In March 2012, unitholder distributions were increased to $1.38 per unit from $1.35 per unit, on an
annualized basis.
Transactions related to the Combination
This note should be read in conjunction with Note 2(b)—Basis of presentation. Brookfield Renewable
Group’s consolidated balance sheet was adjusted for the effects of the following transactions that took
place on the effective date of the Combination:
Settlement of the Fund unit liability
At December 31, 2010, Brookfield Renewable Group recorded a $1,355 million liability relating to the
Fund unit liability. In 2010, Brookfield reduced its ownership in the Fund from 50.01% to 34%, on a fully-
exchanged basis. Through various management, administration, agency and PPAs with the Fund, along
with BRPI’s 34% ownership interest, BRPI continued to control the Fund, and therefore, consolidated its
results. As at the date of the Combination, the Fund units, not previously owned by Brookfield, were
transferred to Brookfield Renewable Group. The transfer was completed at fair value and satisfied by the
issuance of LP Units of Brookfield Renewable. The result of this transaction is to reflect the settlement of
the Fund unit liability at the date of the Combination of $1,568 million and the LP Units issued to satisfy
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 109
the transfer are treated as equity of Brookfield Renewable. As a result of the Combination, $775 million
of equity was allocated to the Redeemable/Exchangeable Partnership Units to reflect the relative interests
of Brookfield Renewable and Brookfield Asset Management in BRELP. For the year ended
December 31, 2011, and prior to the Combination, Brookfield Renewable Group recorded a mark-to-
market loss of $306 million and expensed $70 million of distributions to external unitholders of the Fund.
Settlement of related party balances
Brookfield Renewable Group settled certain intercompany loans and transactions with Brookfield. The
consolidated balance sheets include the reduction in amounts due from and amounts due to related
parties, as they were exchanged for LP Units in lieu of a cash settlement.
Derivative balance
Amendments were made to certain energy revenue agreements with the related parties which resulted in
those agreements no longer meeting the derivatives definition under the IFRS. Since this change arose
from the common control reorganization with Brookfield Asset Management the amounts were adjusted
directly into equity.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 110
20. PENSION AND EMPLOYEE FUTURE BENEFITS
Brookfield Renewable offers a number of pension plans to its employees, as well as certain health care,
dental care, life insurance and other benefits to certain retired employees pursuant to Brookfield
Renewable’s policy. The plans are funded by contributions from Brookfield Renewable and from plan
members. Pension benefits are based on length of service and final average earnings and some plans
are indexed for inflation after retirement. The pension plans relating to employees of Brookfield
Renewable have been included in the consolidated financial statements.
Actuarial valuations for Brookfield Renewable’s pension plans are required as per governing provincial
regulations or state. For Québec registered plans, actuarial valuations are required annually. For Ontario
registered plans, actuarial valuations are required on a triennial basis if the funding level of the plan is
above a certain threshold. Currently, all Ontario registered plans are on a triennial schedule. The dates of
the most recent actuarial valuations for Brookfield Renewable’s pension and non-pension benefit plans
range from December 31, 2010 to April 1, 2012. Brookfield Renewable measures its accrued benefit
obligations and the fair value of plan assets for accounting purposes as at December 31 of each year.
Brookfield Renewable has elected under IFRS 1 to not disclose the five year history of the defined
benefits obligations and plan assets, and of experience adjustments. The benefit liabilities represent the
amount of pension and other employee future benefits that Brookfield Renewable’s employees and
retirees have earned at year-end. The benefit obligation under these plans is determined through periodic
actuarial reports which were based on the assumptions indicated in the following table.
Actuarial assumptions as at December 31:
Defined benefit
pension plans
Non-pension
benefit plans
Defined benefit
pension plans
Non-pension
benefit plans
2012
(%)
2011
(%)
Discount rate
Benefit obligation
Benefit expense
Long-term rate of return on plan assets
Rate of compensation increases
3.5 - 4.5
4.2 - 5.3
5.9 - 7.5
3.0 - 4.0
4.1 - 4.5
4.3 - 5.3
N/A
3.0 - 4.0
4.2 - 5.3
5.1 - 5.8
6.2 - 7.5
3.5 - 4.0
4.5 - 5.3
5.4 - 5.8
N/A
3.5 - 4.0
Plan obligations and the annual pension expense are determined on an actuarial basis and are affected
by numerous assumptions and estimates including the market value of plan assets, estimates of the long-
term rate of return on plan assets, discount rates, rate of compensation increases and other assumptions.
The discount rate, assumed long-term rate of return on plan assets and compensation increases are the
assumptions that generally have the most significant impact on the pension cost and obligation.
The discount rate for benefit obligation and benefit expense purposes is the rate at which the pension
obligation could be effectively settled. The long-term rate of return on assets for pension cost purposes is
the weighted average of expected long-term asset rate of return assumptions for the various categories of
plan assets held. The assessment of the expected return is based on historical return trends and
analysts’ predictions of the market for the assets in the next twelve months. Rate of compensation
increases reflect the best estimate of merit increases to be provided, consistent with assumed inflation
rates.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 111
The assumed health care cost trend had a minimal effect on the amounts reported. A one percentage
point change in the assumed health care cost trend rate at December 31, 2012 would have had no
significant effect on the post-retirement obligation and would have had no significant effect on the benefit
expense for 2012.
Expense recognized in the Statement of income (loss) for the year ended December 31:
(MILLIONS)
Current service costs
Interest on accrued benefits
Expected return on plan assets
Amortization of net loss
Recognition of past service cost
Settlement/curtailment gain
Plan obligations as at December 31:
Defined benefit
pension plans
Non-pension
benefits plans
Defined benefit
pension plans
Non-pension
benefits plans
2012
2011
$
$
2
3
(3)
1
1
(1)
3
$
$
1
1
-
-
1
-
3
$
$
2
3
(3)
-
-
-
2
$
$
1
1
-
-
-
-
2
(MILLIONS)
Deficit for funded plans
Present value of wholly unfunded obligations
Unrecognized net actuarial loss
Unrecognized past service cost
Defined benefit
pension plans
Non-pension
benefits plans
Defined benefit
pension plans
Non-pension
benefits plans
2012
2011
$
$
14
1
(19)
-
$
(4)
$
-
28
(6)
(2)
20
$
$
$
14
1
(15)
-
-
$
-
23
(5)
(1)
17
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 112
Defined benefit obligations
The movement in the defined benefit obligation for the year ended December 31 is as follows:
(MILLIONS)
Balance, beginning of year
Current service cost
Interest cost
Benefits paid
Actuarial loss (gain)
Plan settlements and amendments
Foreign exchange rate changes
Balance, end of year
Defined benefit
pension plans
Non-pension
benefits plans
Defined benefit
pension plans
Non-pension
benefits plans
2012
2011
$
$
61
2
3
(2)
5
(1)
1
69
$
$
23
1
1
(1)
2
2
-
28
$
$
59
1
3
(2)
3
(2)
(1)
61
$
$
23
1
1
(1)
(1)
-
-
23
Expected contributions to the defined pension plans for the year ended December 31, 2013 are $6
million.
Fair value of plan assets
The movement in the fair value of plan assets for the year ended December 31 is as follows:
(MILLIONS)
Balance, beginning of year
Expected return on plan assets
Actuarial (loss) gain
Employer contributions
Benefits paid
Plan settlements
Foreign exchange rate changes
Balance, end of year
AS AT DECEMBER 31
Asset category:
Equity securities
Debt securities
Defined benefit
pension plans
Non-pension
benefits plans
Defined benefit
pension plans
Non-pension
benefits plans
2012
2011
$
$
47
3
1
6
(3)
(2)
1
53
$
$
-
-
-
1
(1)
-
-
-
$
$
$
$
47
3
(3)
5
(2)
(2)
(1)
47
2012
(%)
66
34
100
-
-
-
1
(1)
-
-
-
2011
(%)
62
38
100
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 113
21. DIRECT OPERATING COSTS
Brookfield Renewable’s direct operating costs for the year ended December 31 are comprised of the
following:
(MILLIONS)
Operations, maintenance and administration
Water royalties, property taxes and other
Fuel and power purchases (Note 7)
Energy marketing fees (Note 8)
Total direct operating costs
2012
292
112
64
18
486
$
$
2011
254
97
44
12
407
$
$
The remuneration of key management personnel of Brookfield Renewable for the years ended December
31, was as follows:
(MILLIONS)
Share-based benefits
Salaries and benefits
2012
2011
$
$
6
3
9
-
$
$
Key management personnel include those individuals having authority and responsibility for planning,
directing and controlling the activities of Brookfield Renewable, directly or indirectly. Key management
personnel include the Chairman, Chief Executive Officer, Chief Financial Officers and Chief Operating
Officer. Share-based benefits relate to costs allocated from Brookfield Asset Management.
22. SUPPLEMENTAL INFORMATION
The net change in non-cash working capital for the year ended December 31 shown in the consolidated
statements of cash flows is comprised of the following:
(MILLIONS)
Trade receivables and other current assets
2012
(22)
(22)
$
$
2011
(12)
(12)
$
$
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 114
23. SUBSIDIARY PUBLIC ISSUERS
As a result of the Combination, Brookfield Renewable created Brookfield Renewable Energy Partners
ULC (formerly BRP Finance ULC) (“BREP Finance”) to contractually assume BRPI’s term notes with
maturities ranging from 2016 and 2036 with a principal value of approximately C$1.1 billion. BREP
Finance assumed these term notes, including accrued interest, in exchange for an interest-bearing
demand promissory note issued by another wholly-owned subsidiary of Brookfield Renewable. The term
notes payable by BREP Finance are unconditionally guaranteed by Brookfield Renewable, BRELP and
certain other subsidiaries.
See Note 14 – Long-term debt and credit facilities for additional details regarding issuances of mid-term
corporate notes.
See Note 19 – Limited partners’ equity and Note 27 – Subsequent events for additional details regarding
the issuances of Class A Preference Shares.
The following tables set forth certain consolidated summary financial information for Brookfield
Renewable, BRP Equity, and BREP Finance:
(MILLIONS)
As at December 31, 2012:
Current assets
Long-term assets
Current liabilities
Long-term liabilities
Preferred equity
Participating non-controlling interests
- in operating subsidiaries
As at December 31, 2011:
Current assets
Long-term assets
Current liabilities
Long-term liabilities
Preferred equity
Participating non-controlling interests
- in operating subsidiaries
(1)
(2)
Brookfield
Renewable
BRP
Equity
BREP
Finance
Other
Subsidiaries(1)
Consolidating
adjustments(2)
Brookfield
Renewable
consolidated
$
46 $
- $ 1,528 $
3,196
52
-
-
495
7
-
500
-
16
1,506
-
530
16,398
2,466
7,122
-
$ (1,582) $
(3,686)
(1,582)
(492)
-
522
16,403
959
8,136
500
-
-
-
1,028
-
1,028
$
45 $
- $ 1,087 $
3,203
45
-
-
244
8
-
241
-
9
1,071
-
678
15,024
2,148
6,597
-
$ (1,132) $
(3,441)
(1,132)
(238)
-
678
15,030
1,078
7,430
241
-
-
-
629
-
629
Includes subsidiaries of Brookfield Renewable other than BRP Equity and BREP Finance.
Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a
consolidated basis.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 115
(MILLIONS)
Brookfield
Renewable
BRP
Equity
BREP
Finance
Other
Subsidiaries(1)
Consolidating
adjustments(2)
Brookfield
Renewable
consolidated
For the year ended December 31, 2012
Revenues
Net income (loss)
For the year ended December 31, 2011
Revenues
$
$
- $
- $
-
$
1,309
$
-
$
1,309
(36)
-
(2)
(93)
36
(95)
- $
- $
(240)
-
-
2
$
1,169
$
-
$
1,169
(453)
240
(451)
Net loss
(1)
(2)
Includes subsidiaries of Brookfield Renewable other than BRP Equity and BREP Finance.
Includes elimination of intercompany transactions and balances necessary to present Brookfield Renewable on a
consolidated basis.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 116
24. SEGMENTED INFORMATION
Brookfield Renewable operates mostly renewable power assets, which include conventional hydroelectric
generating assets located in the United States, Canada and Brazil, a pumped storage hydroelectric
facility located in the United States and wind farms located in Canada and the United States. Brookfield
Renewable also operates two co-gen facilities, one in Canada and one in the United States. Management
evaluates the business based on the type of power generation (Hydroelectric, Wind and Other).
Hydroelectric and wind are further evaluated by major region (United States, Canada and Brazil). “Equity-
accounted investments” includes Brookfield Renewable’s interest in hydroelectric facilities. The “Other”
segment includes co-gen facilities, CWIP and corporate costs.
In accordance with IFRS 8, Operating Segments, Brookfield Renewable discloses information about its
reportable segments based upon the measures used by management in assessing performance. The
accounting policies of the reportable segments are the same as those described in Note 2 of these
consolidated financial statements. Brookfield Renewable analyzes the performance of its operating
segments based on revenues, earnings before interest, tax, depreciation and amortization (“Adjusted
EBITDA”), and funds from operations. Adjusted EBITDA means revenues less direct costs (including
energy marketing costs), plus Brookfield Renewable’s share of cash earnings from equity-accounted
investments and other income, before interest, current income taxes, depreciation, amortization and
management service costs and the cash portion of non-controlling interests. Funds from operations is
defined as Adjusted EBITDA less interest, current income taxes and management service cost, which is
then adjusted for the cash portion of non-controlling interests included in funds from operations.
Transactions between the reportable segments occur at fair value.
(MILLIONS)
For the year ended Dec 31, 2012:
Revenues
Adjusted EBITDA
Interest expense - borrowings
Funds from operations prior to
non-controlling interests
Cash portion of non-controlling interests
Funds from operations
Hydroelectric
Wind energy
Other
Total
U.S.
Canada
Brazil
U.S. Canada
$
438 $
272 $
340 $
58 $ 131 $
70 $
1,309
294
(137)
159
(11)
148
213
(65)
148
-
148
236
(58)
162
(11)
151
31
113
(23)
(44)
(35)
(84)
852
(411)
8
(6)
2
69
(155)
-
(16)
69
(171)
391
(44)
347
Depreciation and amortization
(116)
(81)
(152)
(38)
(75)
(21)
(483)
For the year ended Dec 31, 2011:
Revenues
Adjusted EBITDA
Interest expense - borrowings
Funds from operations prior to
non-controlling interests
Cash portion on non-controlling interests
Funds from operations
$
467 $
237 $
335 $
- $
70 $
60 $ 1,169
336
(149)
189
(26)
163
179
(68)
116
-
116
269
(94)
160
(13)
147
-
-
-
-
-
-
58
(25)
(38)
(75)
804
(411)
33
(114)
-
(13)
33
(127)
384
(52)
332
(35)
(14)
(468)
Depreciation and amortization
(130)
(151)
(138)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 117
The following table reconciles Adjusted EBITDA and funds from operations, presented in the above
tables, to net loss as presented in the consolidated statements of income (loss) for the year ended
December 31:
(MILLIONS)
Revenues
Other income
Share of cash earnings from equity-accounted investments
Direct operating costs
Adjusted EBITDA
Interest expense - borrowings
Management service costs
Current income tax recovery (expense)
Funds from operations prior to non-controlling interests
Less: cash portion of non-controlling interests
Funds from operations
Add: cash portion of non-controlling interests
Depreciation and amortization
Unrealized financial instruments gain (loss)
Loss on Fund unit liability
Share of non-cash loss from equity-accounted investments
Deferred income tax recovery
Other
Net loss
Notes
2012
2011
8
$
1,309
$
1,169
9
14
8
15
10
7
18
9
15
16
13
(486)
852
(411)
(36)
(14)
391
(44)
347
44
(483)
(23)
-
(18)
54
(16)
19
23
(407)
804
(411)
(1)
(8)
384
(52)
332
52
(468)
(20)
(376)
(13)
50
(8)
$
(95)
$
(451)
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 118
The following table presents information about Brookfield Renewable’s certain balance sheet items on a
segmented basis:
(MILLIONS)
U.S.
Canada
Brazil
U.S.
Canada
Hydroelectric
Wind energy
Equity-
accounted
investments
Other
Total
As at December 31, 2012
Property, plant and
equipment
Additions to property, plant
and equipment
Total assets
Total borrowings
Total liabilities
As at December 31, 2011:
Property, plant and
equipment
Additions to property, plant
and equipment
Total assets
Total borrowings
Total liabilities
$ 5,244 $ 5,191 $ 2,526 $
834 $ 1,410 $
- $
453 $
15,658
621
85
147
5,418
5,386
2,805
1,784
1,126
2,993
2,144
348
556
610
910
460
531
14
-
5
1,482
1,452
344
610
16,925
629
957
-
-
1,772
1,914
6,119
9,095
$ 4,547 $ 4,908 $ 2,626 $
57 $ 1,343 $
- $
464 $
13,945
136
46
210
397
2
5,064
5,139
2,963
97
1,218
1,838
928
3,008
2,098
645
869
164
176
621
894
-
405
-
-
238
822
1,323
1,463
1,029
15,708
5,519
8,508
The following information is about Brookfield Renewable’s equity accounted investment:
(MILLIONS)
As at December 31, 2012
As at December 31, 2011
Hydroelectric
Wind energy
Other
Total
U.S. Canada
Brazil
U.S. Canada
$
$
196 $
81 $
67 $
- $
169 $
70 $
86 $
80 $
- $
- $
- $
- $
344
405
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 119
25. COMMITMENTS, CONTINGENCIES AND GUARANTEES
Commitments
In the course of its operations, Brookfield Renewable and its subsidiaries has entered into agreements for
the use of water, land and dams. Payment under those agreements varies with the amount of power
generated. The various agreements are renewable and extend up to 2054.
Brookfield Renewable has recorded decommissioning retirement obligations associated with its power
generating assets. Refer to Note 16 – Other long-term liabilities for details.
In December 2012, Brookfield Renewable and certain institutional partners entered into an agreement to
acquire a portfolio of 19 hydroelectric generating stations in Maine (United States) from a subsidiary of
NextEra Energy Inc. for a total enterprise value of $760 million. Brookfield Renewable will own an
approximate 50% interest. The acquisition will add 351 MW of capacity and approximately 1.6 million
MWh of average annual generation. Over the next several months, Brookfield Renewable will be working
to meet regulatory requirements and other customary closing conditions. Closing and integration efforts
will start immediately.
At the balance sheet date, Brookfield Renewable had commitments for future minimum lease payments
under non-cancellable leases which fall due as follows:
(MILLIONS)
Operating leases
Capital leases
Total
Contingencies
2013
2014
2015
2016
2017 Thereafter
$
$
8
-
8
$
$
6
-
6
$
$
6
-
6
$
$
6
1
7
$
$
6
1
7
$
$ 53
51
Total
85
53
$ 104
$ 138
Brookfield Renewable and its subsidiaries are subject to various legal proceedings, arbitrations and
actions arising in the normal course of business. While the final outcome of such legal proceedings and
actions cannot be predicted with certainty, it is the opinion of management that the resolution of such
proceedings and actions will not have a material impact on Brookfield Renewable’s consolidated financial
position or results of operations.
Guarantees
Brookfield Renewable, on behalf of Brookfield Renewable’s subsidiaries, and subsidiaries of Brookfield
Renewable provided letters of credit, which include, but are not limited to, guarantees for debt service
reserves, capital reserves, construction completion and performance. The activity on the issued letters of
credit by Brookfield Renewable can be found in Note 14: Long-term debt and credit facilities. As at
December 31, 2012, letters of credit issued by subsidiaries of Brookfield Renewable amounted to $92
million.
In the normal course of operations, Brookfield Renewable and its subsidiaries execute agreements that
provide for indemnification and guarantees to third parties of transactions such as business dispositions,
capital project purchases, business acquisitions, and sales and purchases of assets and services.
Brookfield Renewable has also agreed to indemnify its directors and certain of its officers and employees.
The nature of substantially all of the indemnification undertakings prevents Brookfield Renewable from
making a reasonable estimate of the maximum potential amount that Brookfield Renewable could be
required to pay third parties as the agreements do not always specify a maximum amount and the
amounts are dependent upon the outcome of future contingent events, the nature and likelihood of which
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 120
cannot be determined at this time. Historically, neither Brookfield Renewable nor its subsidiaries have
made significant payments under such indemnification agreements.
26. RESTATEMENT
Brookfield Renewable reflects the Redeemable/Exchangeable Partnership Units issued to Brookfield
Asset Management by BRELP as consolidated equity in accordance with IAS 32, Financial Instruments:
Presentation since Brookfield Renewable can, at its sole discretion, elect to satisfy a redemption request
by Brookfield Asset Management of the Redeemable/Exchangeable Partnership Units by issuing an
equal number of LP Units (see note 18). Brookfield Renewable elected to change its accounting policy for
the Redeemable/Exchangeable Partnership Units that were previously presented as limited partners’
equity to be presented as Participating non-controlling interests – in a holding subsidiary –
Redeemable/Exchangeable units held by Brookfield since the Redeemable/Exchangeable Partnership
Units provide Brookfield Asset Management the direct economic benefits and exposures to the underlying
performance of BRELP. These revisions were made in order to better conform with the substance of the
ownership interests since on an unexchanged basis the Redeemable/Exchangeable Partnership Units
are not held by Brookfield Renewable and provide Brookfield Asset Management with a direct non-
controlling interest in BRELP.
This restatement has no impact on the Brookfield Renewable’s reported consolidated income (loss),
income (loss) per LP Unit, comprehensive income (loss) or total equity. Consistent with the basis of
presentation for the Combination (Note 2(b) (ii)), amounts attributed to the Redeemable/Exchangeable
Partnership Units prior to the Combination have been calculated as if the Redeemable/Exchangeable
Partnership Units and LP Units issued upon the completion of the Combination had always been issued
and outstanding. The equity investment held by Brookfield Asset Management prior to the Combination
did not contain any similar redeemable or exchangeable features. The impact of this restatement on the
consolidated balance sheet, statements of (loss) income, comprehensive income (loss) and changes in
equity as at December 31, 2011 and for the year ended December 31, 2011 is shown in the following
table. Accumulated other comprehensive income has also been revised to reflect the allocation of
amounts to the Redeemable/Exchangeable Partnership Units as at December 31, 2011 of $3,134 million.
This restatement has no impact on the consolidated statements of cash flows.
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 121
(MILLIONS)
As at December 31, 2011:
Consolidated Balance Sheet
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
For the year ended December 31, 2011:
Consolidated Statements of (Loss) Income
Net loss attributable to:
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Consolidated Statements of Comprehensive Income (Loss)
Comprehensive income attributable to:
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Consolidated Statements of Changes in Equity
Participating non-controlling interests - in a holding subsidiary
- Redeemable/Exchangeable units held by Brookfield
Limited partners' equity
Previously
presented
Restated
$
$
$
$
-
6,330
-
(475)
-
401
-
6,330
$
$
$
$
3,127
3,203
(235)
(240)
198
203
3,127
3,203
27. SUBSEQUENT EVENTS
On January 18, 2013, Brookfield Renewable announced an increase in unitholder distributions to $1.45
per unit on an annualized basis, an increase of seven cents per unit per year, to take effect during the first
quarter distribution payable in April 2013.
On January 22, 2013, Brookfield Renewable issued C$175 million of Class A Preference Shares with
fixed, annual cumulative dividends yielding 5%. The net proceeds were used to repay outstanding
indebtedness and for general corporate purposes. The shares commenced trading on January 29, 2013
on the Toronto Stock Exchange under the ticker symbol BRF.PR.E.
[On November 26, 2012, the Brookfield Renewable launched an offer to purchase, through an indirect
wholly-owned subsidiary, all of the issued and outstanding common shares of Western Wind Energy
Corp.(“Western Wind”) (excluding those the Brookfield Renewable already owns) for C$2.50 in cash per
common share, representing a total equity purchase price of approximately C$145 million. Western Wind
has 165 MW of wind and solar assets operating in California and Arizona. On January 28, 2013, the
Brookfield Renewable increased the offer price to C$2.60 per common share and extended the expiry
time of the offer to February 11, 2013. On February 11, 2013, Brookfield Renewable extended the
expiring time of the offer to February 21, 2013. The offer will be subject to acceptance by shareholders
independent of Brookfield Renewable owning more than 50% of the common shares outstanding and
other offer conditions customary in the circumstances. The offer is not supported by the board of
Western Wind and there is no assurance that it will be accepted by independent shareholders.]
Brookfield Renewable Energy Partners L.P.
Annual Report
December 31, 2012
Page 122
Directors of the General Partner of
Brookfield Renewable Energy Partners L.P.
Jeffrey Blidner
Eleazar de Carvalho Filho
John Van Egmond
David Mann
Lou Maroun
Patricia Zuccotti
Lars Josefsson
Exchange Listing
TSX: BEP.UN (L.P. Units)
[NYSE: BEP.UN (L.P. Units)]
TSX: BRF.PR.A (Preferred shares)
TSX: BRF.PR.C (Preferred shares)
TSX: BRF.PR.E (Preferred shares)
Investor Information
Visit Brookfield Renewable online at
www.brookfieldrenewable.com for more information.
The 2012 Annual Report is also available online. For
detailed and up-to-date news and information, please
visit the News Press Release section.
Additional financial information is filed electronically
with various securities regulators in Canada and
United States through SEDAR at www.sedar.com
and through EDGAR at www.sec.gov.
Shareholder enquiries should be directed to the
Investor Relations Department at (416) 359-1955 or
unitholderenquiries@brookfieldrenewable.com
LP UNITHOLDERS’ INFORMATION
Corporate Office
73 Front Street
Fifth Floor
Hamilton, HM12
Bermuda
Tel: +1(441) 294-3304
Fax: +1(441) 516-1988
www.brookfieldrenewable.com
Officers of Brookfield
Renewable Energy Partners
L.P.’s Manager, BRP Energy
Group L.P.
Harry Goldgut
Chairman of BRE Group
Richard Legault
President and Chief Executive
Officer
Sachin Shah
Chief Financial Officer
Donald Tremblay
Executive Vice President
Jeffrey Rosenthal
Chief Operating Officer
Transfer Agent & Registrar
Computershare Trust Company
of Canada
100 University Avenue
9th floor
Toronto, Ontario, M5J 2Y1
Tel Toll Free: 1 (800) 564-6253
Fax Toll Free: 1 (888) 453-0330
www.computershare.com
TSX:
BEP.UN
www.brookfieldrenewable.com