Quarterlytics / Consumer Cyclical / Gambling, Resorts & Casinos / Caesars Entertainment

Caesars Entertainment

czr · NASDAQ Consumer Cyclical
Claim this profile
Ticker czr
Exchange NASDAQ
Sector Consumer Cyclical
Industry Gambling, Resorts & Casinos
Employees 10,000+
← All annual reports
FY2020 Annual Report · Caesars Entertainment
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020
OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period           to           
Commission File No. 001-36629

CAESARS ENTERTAINMENT, INC.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

46-3656781
(I.R.S. Employer
Identification No.)

100 West Liberty Street, 12th Floor
Reno, Nevada 89501
(Address of principal executive offices)
Telephone: (775) 328-0100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Common Stock, $.00001, par value

Trading symbol
CZR

Name of each exchange on which registered
NASDAQ Stock Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☒    No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

Securities registered pursuant to section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days.    Yes  ☒    No  ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  emerging  growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer 
Smaller reporting company 

☒
☐

Accelerated filer 
Emerging growth company

☐
☐

Non-accelerated filer 

☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The aggregate market value of the common stock held by non-affiliates of the Registrant was $3.6 billion at June 30, 2020 based upon the closing price for the shares of
CZR’s common stock as reported by The Nasdaq Stock Market.

As of February 22, 2021, there were 208,277,434 outstanding shares of the Registrant’s Common Stock, net of treasury shares.

Documents Incorporated by Reference

Portions of the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14A in connection with the Registrant’s Annual Meeting of
Stockholders (the “Proxy Statement”) are incorporated by reference into Part III of this report. Such Proxy Statement will be filed with the Commission not later than 120
days after the conclusion of the Registrant’s fiscal year ended December 31, 2020.

CAESARS ENTERTAINMENT, INC.
ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2020
TABLE OF CONTENTS

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Part I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Part II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Part III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Part IV
Item 15.
EXHIBITS
SIGNATURES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF CAESARS ENTERTAINMENT, INC.

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Financial Statement Schedules

2

Page

3
14
26
26
28
28

29
30
31
57
58
58
58
61

62
62
62
62
62

63
64
69
70

 
Item 1.    Business.

PART I

Caesars Entertainment, Inc., a Delaware corporation formerly known as Eldorado Resorts, Inc. (“ERI” or “Eldorado”), is referred to as the “Company,”
“CEI,” “Caesars,” or the “Registrant,” and together with its subsidiaries may also be referred to as “we,” “us” or “our.”

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,” and (iv) our Consolidated Statements of Cash Flows as our “Statements of Cash Flows.” References to numbered “Notes” refer to Notes to our
Consolidated Financial Statements included in Item 8.

Overview

We  are  a  geographically  diversified  gaming  and  hospitality  company  that  was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the  Eldorado
Hotel  Casino  in  Reno,  Nevada.  Our  primary  source  of  revenue  is  generated  by  gaming  operations,  and  we  utilize  our  hotels,  restaurants,  bars,
entertainment, racing, sportsbook offerings, retail shops and other services to attract customers to our properties.

We  lease  certain  real  property  assets  from  third  parties,  including  GLP  Capital,  L.P.,  the  operating  partnership  of  Gaming  and  Leisure  Properties,  Inc.
(“GLPI”) and VICI Properties L.P., a Delaware limited partnership (“VICI”).

Significant Transactions in 2020

On July 20, 2020, we completed the merger with Caesars Entertainment Corporation (“Former Caesars”) pursuant to which Former Caesars became our
wholly-owned subsidiary (the “Merger”). As a result of the Merger, we currently own, lease or manage an aggregate of 54 domestic properties in 16 states
with approximately 54,600 slot machines, video lottery terminals (“VLTs”) and e-tables, approximately 3,200 table games and approximately 47,700 hotel
rooms  as  of  December  31,  2020.  We  also  have  international  operations  in  five  countries  outside  of  the  U.S.  In  addition,  we  have  other  domestic  and
international  properties  that  are  authorized  to  use  the  brands  and  marks  of  Caesars  Entertainment,  Inc.,  as  well  as  other  non-gaming  properties.  Upon
completion of our previously announced sales, or expected sales of certain gaming properties, we expect to continue to own, lease or manage 48 properties.
See Item 2, “Properties,” for more information about our properties.

In connection with the Merger, Caesars Entertainment Corporation changed its name to “Caesars Holdings, Inc.” and Eldorado Resorts, Inc. converted into
a Delaware corporation and changed its name to “Caesars Entertainment, Inc.” In addition, effective as of July 21, 2020 our ticker symbol on the NASDAQ
Stock  Market  changed  from  “ERI”  to  “CZR”.  In  connection  with  the  Merger,  we  also  entered  into  a  Master  Transaction  Agreement  (the  “MTA”)  with
VICI, pursuant to which, among other things, we agreed to consummate certain sale and leaseback transactions and amend certain lease agreements with
VICI and/or its affiliates with respect to certain property described in the MTA. See Item 7 for further discussion of the Merger and Acquisitions Related
Activities.

On July 1, 2020, the Company completed the sales of Isle of Capri Casino Kansas City (“Kansas City”) and Lady Luck Casino Vicksburg (“Vicksburg”).
On September 30, 2020, the Company completed the sale of Harrah’s Reno.

On April 24, 2020, the Company entered into a definitive purchase agreement with Twin River Worldwide Holdings, Inc. (“Twin River” or subsequently,
“Bally’s Corporation”) and certain of its affiliates for the sale of the equity interests of Eldorado Resort Casino Shreveport Joint Venture and Columbia
Properties  Tahoe,  LLC,  the  entities  that  hold  Eldorado  Resort  Casino  Shreveport  (“Eldorado  Shreveport”)  and  MontBleu  Casino  Resort  &  Spa
(“MontBleu”), for aggregate consideration of $155 million, subject to a customary working capital adjustment. The definitive agreement provides that the
consummation  of  the  sale  is  subject  to  satisfaction  of  customary  conditions,  including  receipt  of  required  regulatory  approvals.  The  sale  of  Eldorado
Shreveport closed on December 23, 2020 for $140 million, subject to a customary working capital adjustment, and the sale of MontBleu is expected to
close in the first half of 2021.

On September 3, 2020, the Company and VICI entered into an agreement to sell Harrah’s Louisiana Downs Casino, Racing & Entertainment (“Harrah’s
Louisiana Downs”) to Rubico Acquisition Corp. for $22 million, subject to a customary working capital adjustment, which proceeds will be split between
the Company and VICI. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in the first half of 2021.

In connection with its review of the Merger, the Indiana Gaming Commission determined on July 16, 2020 that, as a condition to their approval of the
Merger,  the  Company  is  required  to  enter  into  agreements  to  divest  of  three  properties  within  the  state  of  Indiana  in  order  to  avoid  undue  economic
concentration. As discussed below, the Company has entered into agreements to sell

3

Tropicana Evansville (“Evansville”) and Caesars Southern Indiana. The Company plans to enter into an agreement to divest Horseshoe Hammond prior to
December 31, 2021, as the deadline was extended by the Indiana Gaming Commission.

On October 27, 2020, the Company entered into an agreement to sell Evansville to GLPI and Twin River for $480 million in cash, subject to a customary
working capital adjustment. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in mid-2021.

Also on October 27, 2020, in conjunction with the execution of the agreement to sell Evansville, the Company’s subsidiaries, Isle Casino Bettendorf and
Isle  Casino  Hotel  Waterloo  (collectively,  the  “Exchanging  Subsidiaries”),  entered  into  an  Exchange  Agreement  with  GLPI  pursuant  to  which  the
Exchanging Subsidiaries agreed to transfer the real estate relating to the Isle Casino Bettendorf and Isle Casino Hotel Waterloo to GLPI in exchange for the
real estate relating to Evansville. The exchange transaction closed on December 18, 2020 and as a result of the lease being classified as a finance obligation
the exchange was accounted for as a debt modification. As a result of the exchange, the real estate relating to Evansville was removed from the master lease
with  GLPI  that  we  entered  into  in  connection  with  the  acquisition  of  Tropicana  (the  “GLPI  Master  Lease”)  and  the  real  estate  relating  to  Isle  Casino
Bettendorf and Isle Casino Hotel Waterloo is now subject to the GLPI Master Lease.

On  November  18,  2020,  the  sale  of  Bally's  Atlantic  City  to  Bally’s  Corporation  was  completed  for  $25  million.  The  proceeds  from  the  sale  were  split
between the Company and VICI, and the Company received $5 million of net proceeds. In addition, on October 9, 2020, we reached an agreement to sell
the Bally’s brand to Bally’s Corporation for $20 million, while retaining the right to use the brand within Bally’s Las Vegas into perpetuity. We agreed to
reimburse Bally’s Corporation $30 million for capital expenditures required at Bally’s Atlantic City and recorded a liability within Accrued other liabilities
and recorded a charge to Discontinued operations, net of income taxes. We expect that such commitment will be satisfied by adjusting obligations under
certain sportsbook operating agreements between Bally’s Corporation and the Company following our expected acquisition of William Hill.

On December 1, 2020, the Company entered into an agreement to sell the Belle of Baton Rouge (“Baton Rouge”) to CQ Holding Company, Inc. Pursuant
to the terms of the GLPI Master Lease, Baton Rouge will be removed from the GLPI Master Lease, and the rent payments to GLPI will remain unchanged.
GLPI will retain ownership of the real estate of Baton Rouge. The transaction is expected to close in mid-2021 and is subject to regulatory approvals and
other customary closing conditions.

On December 24, 2020, the Company entered into an agreement to sell Caesars Southern Indiana to the Eastern Band of Cherokee Indians (“EBCI”) for
$250 million, subject to a customary working capital adjustment. Our annual payments to VICI under the Regional Lease (as defined below) will decline
by $33 million upon closing of the transaction. Additionally, effective as of the closing of the transaction, the Company and EBCI will enter into a long-
term  agreement  for  the  continued  use  of  the  Caesars  brand  and  Caesars  Rewards  loyalty  program  at  Caesars  Southern  Indiana.  The  sale  is  subject  to
satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to close in the third quarter of 2021.

Former  Caesars’  properties,  including  Harrah’s  Louisiana  Downs,  Caesars  Southern  Indiana,  Horseshoe  Hammond,  Harrah’s  Reno,  Caesars  UK  group,
including Emerald Resort & Casino, and Bally’s Atlantic City, have met held for sale criteria as of the date of the closing of the Merger. The sales of these
properties  have  or  are  expected  to  close  within  one  year  from  the  date  of  the  closing  of  the  Merger  and  the  properties  are  classified  as  discontinued
operations.

Proposed Acquisition of William Hill

Since January 29, 2019, the Company has held 13 million ordinary shares of William Hill plc and a 20% ownership interest in William Hill US Holdco,
Inc. (“William Hill US”), its United States subsidiary (together, “William Hill”). Additionally, the Company receives a profit share from the operations of
sports betting and other gaming activities associated with the Company’s properties. See below for further detail.

On September 30, 2020, we announced that we had reached an agreement with William Hill plc on the terms of a recommended cash acquisition pursuant
to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill plc, in an all-
cash  transaction  of  approximately  £2.9  billion,  or  $3.7  billion.  The  transaction  is  conditioned  on,  among  other  things,  the  approval  of  William  Hill  plc
shareholders, which was received on November 19, 2020, and receipt of required regulatory approvals. The Company announced the early termination of
the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (“HSR Act”) relating to the proposed combination with William Hill
plc. A final UK court hearing is scheduled for the last week of March 2021 and we expect to close the acquisition shortly thereafter. See Note 1 for further
details.

4

COVID-19 Public Health Emergency

In January 2020, an outbreak of a new strain of coronavirus (“COVID-19”) was identified and has since spread throughout much of the world, including
the United States. All of our casino properties were temporarily closed for the period from mid-March 2020 through mid-May 2020 due to orders issued by
various government agencies and tribal bodies as part of certain precautionary measures intended to help slow the spread of the COVID-19 public health
emergency. On May 15, 2020, we began reopening our properties and have resumed certain operations at all of our properties as of December 31, 2020,
with  the  exception  of  additional  temporary  closures  of  Caesars  Windsor,  Harrah’s  Philadelphia,  and  our  properties  in  Illinois.  Subsequently,  Harrah’s
Philadelphia  and  our  properties  in  Illinois  have  reopened.  The  COVID-19  public  health  emergency  has  had  a  material  adverse  effect  on  our  business,
financial condition and results of operations for the year ended December 31, 2020. We continued to pay our full-time employees through April 10, 2020,
including tips and tokens. Effective April 11, 2020, we furloughed approximately 90% of our employees, implemented salary reductions and committed to
continue to provide benefits to our employees during the duration of their respective furlough period. A portion of our workforce has returned to service as
the properties have resumed with limited capacities and in compliance with operating restrictions imposed by governmental or tribal orders, directives, and
guidelines.  Due  to  the  impact  of  the  ongoing  COVID-19  public  health  emergency  on  our  results  of  operations,  we  obtained  waivers  on  the  financial
covenants  in  Former  Caesars  credit  facility  agreement  and  the  GLPI  Master  Lease.  Furthermore,  we  obtained  waivers  in  relation  to  annual  capital
expenditure requirements under the leases with VICI.

Business Operations

Our  consolidated  business  is  composed  of  five  complementary  businesses  that  reinforce,  cross-promote,  and  build  upon  each  other:  casino,  food  and
beverage, hotel, casino management services, retail and entertainment and other business operations, including online sports betting and iGaming.

Casino Operations

Our casino operations generate revenues from approximately 54,600 slot machines and 3,200 table games, including poker, as well as other games such as
keno, and race and online sportsbooks, all of which comprised approximately 67% of our total net revenues in 2020. Slot revenues generate the majority of
our casino revenues, particularly in our properties located outside of Las Vegas and Atlantic City.

Food and Beverage Operations

Our food and beverage operations generate revenues from our dining venues, bars, nightclubs, and lounges located throughout our casinos, as well as room
service in our hotels, and represented approximately 10% of our total net revenues in 2020. Many of our properties include several dining options, ranging
from upscale dining experiences to moderately-priced restaurants.

Hotel Operations

Hotel  operations  generate  revenues  from  hotel  stays  at  our  properties  in  our  approximately  47,700  guest  rooms  and  suites  worldwide  and  represented
approximately 13% of our total net revenues in 2020. Our properties operate at various price and service points, allowing us to host a variety of casino
guests, who are visiting our properties for gaming and other casino entertainment options, and non-casino guests who are visiting our properties for other
purposes, such as vacation travel or conventions.

Management Services

We earn revenue from fees paid for the management of five domestic casinos. Managed properties represent Caesars-branded properties where we provide
staffing and management services under management agreements.

Entertainment and Other Non-Gaming Operations

We provide a variety of retail and entertainment offerings at our properties. We operate various entertainment venues across the United States, including the
Colosseum  at  Caesars  Palace  and  Zappos  Theater  at  Planet  Hollywood.  These  award-winning  entertainment  venues  are  scheduled  to  host  prominent
headliners, such as Sting, Usher, Donny Osmond, Morrissey and the Scorpions.

The LINQ Promenade is an open-air dining, entertainment, and retail development located between The LINQ Hotel & Casino and Flamingo Las Vegas,
which features The High Roller, a 550-foot observation wheel, and Fly LINQ, the first and only zipline on the Las Vegas Strip. The retail stores offer guests
a wide range of options from high-end brands and accessories to souvenirs and decorative items.

5

CAESARS FORUM is a 550,000 square-foot conference center located at the center of the Las Vegas Strip. CAESARS FORUM features 300,000 square
feet  of  flexible  meeting  space,  the  two  largest  pillarless  ballrooms  in  the  world,  LEED  silver-rating,  and  FORUM  Plaza,  the  first  100,000  square-foot
outdoor meeting and event space in Las Vegas. Though currently available for use, COVID-19 related restrictions have limited our ability to utilize the
convention center and meeting space.

Online Sports Betting and iGaming

In September 2018, we entered into a 25-year agreement, which became effective in January 2019, with William Hill pursuant to which we (i) granted to
William Hill the right to conduct betting activities, including operating sportsbooks, in retail channels and under our first skin and third skin for online
channels with respect to our current and future properties located in the United States and the territories and possessions of the United States, including
Puerto Rico and the U.S. Virgin Islands and (ii) agreed that William Hill will have the right to conduct real money online gaming activities utilizing our
second skin available with respect to properties in such territories. We received a 20% ownership interest in William Hill US as well as 13 million ordinary
shares of William Hill plc in exchange for the right to the use of certain skins (described above). The fair value of the William Hill US and William Hill plc
shares received has been deferred and is recognized as revenue on a straight-line basis over the 25-year term of the agreement. The amortization of deferred
revenues associated with our equity interests is included in other revenue within our Corporate and Other segment. Additionally, we receive a profit share
from the operations of betting and other online gaming activities operated under our licenses. See Note 5.

As mentioned above, we have entered into an agreement with William Hill plc on the terms of a recommended cash acquisition and the consummation of
the acquisition is conditioned on receipt of required regulatory approvals. Currently William Hill operates 37 sportsbooks at our properties in eight states
and, following the acquisition, Caesars and William Hill will be live with sports wagering across 15 U.S. states plus the district of Columbia.

Additionally,  the  post-merger  entity  will  operate  regulated  online  real  money  gaming  businesses  in  four  states,  Nevada,  Pennsylvania,  New  Jersey,  and
Michigan, and continue to leverage the World Series of Poker (“WSOP”) brand, and license the WSOP trademarks for a variety of products and services.
Players in New Jersey can play over 700 casino games including slots, table games, and video poker and we expect to similarly ramp the product offering
in Pennsylvania and Michigan.

Extensive usage of digital platforms and growing bettor demand are driving the market for online sports betting platforms in the United States. We believe
that the proposed acquisition of William Hill positions us to address this growing market.

In January 2021, we also made a strategic investment into a daily fantasy sports platform, as discussed below, which complements our strong mobile sports
and gaming network.

Sports Brand Partnerships — We continue to solidify local and national partnerships that align our casinos, resorts and brands with sports fans. In 2019, we
announced high-profile exclusive sports entertainment partnerships with the NFL, making Caesars the first-ever “Official Casino Sponsor” in the history of
the league. This historic partnership combines the NFL’s legendary events with our properties to bring unique experiences to Caesars patrons. This includes
exclusive  rights  to  use  NFL  trademarks  in  the  U.S.  and  U.K.  to  promote  our  properties,  also  enabling  Caesars  to  host  exclusive  special  events  and
experiences. For example, in April 2019, Caesars and the NFL hosted the NFL Alumni Las Vegas Draft Party with exclusive fan access to an autograph
session with legendary NFL players, giveaways and an open bar at the LINQ Hotel & Casino. Caesars will continue to host brand activations at prominent,
high-profile NFL events, including the NFL Draft, NFL playoffs, and the Super Bowl during this multi-year partnership.

Additionally, on August 24, 2020, the Company and ESPN opened a new ESPN-branded studio at the LINQ Hotel & Casino in Las Vegas where ESPN
broadcasts sports betting-themed content and other programming. Under the agreement, Caesars has been designated as ESPN’s “Official Odds Provider,”
ESPN produces and distributes certain content across ESPN’s media platforms that features Caesars branding, and Caesars purchases advertising across
ESPN and its affiliated advertising platforms, among other terms. On September 10, 2020, the Company entered into a multi-year agreement with ESPN
including link integrations from ESPN’s website and app to sportsbooks with our sports betting partner, William Hill.

Market Activities

Other Developments

Our proposed acquisition of William Hill represents a compelling opportunity to improve the offering and experience for the customer by providing access
to Caesars’ brand and highly regarded loyalty program (which had approximately 60 million members at the end of 2020). The combined company will
also be afforded the ability to access our extensive and pre-existing relationships with various sports teams and events including being the Official Casino
Sponsor  of  the  NFL.  Further,  the  combined  company’s  market  access  across  the  U.S.  would  be  increased  and  would  benefit  from  a  broad  network  of
sportsbook

6

locations.

In addition to the proposed acquisition, in January 2021, we made a strategic investment in the daily fantasy sports platform with operations across seven
professional sports in more than 35 states. The investment complements our strong mobile sports and gaming network by adding an innovative fantasy
sports platform, allowing more options to play both online and in-person, and is expected to be tied to Caesars Rewards to permit players to earn credits
redeemable for rewards and experiences, either online or at one of our casino resorts nationwide.

Trends

COVID-19  —  The  extent  of  the  ongoing  and  future  effects  of  the  COVID-19  public  health  emergency  on  our  business  and  the  casino  resort  industry
generally is uncertain, but we expect that it will continue to have a significant impact on our business, results of operations and financial condition. The
extent and duration of the impact of COVID-19 will ultimately depend on future developments, including but not limited to, the duration and severity of
the  outbreak,  business  recovery  trends,  restrictions  on  operations  imposed  by  governmental  authorities,  the  potential  for  authorities  reimposing  stay  at
home orders or additional restrictions in response to continued developments with the COVID-19 public health emergency, the efficacy and availability of
vaccines, our ability to adapt to evolving operating procedures, the impact on consumer demand and discretionary spending, the length of time it takes for
demand to return and our ability to adjust our cost structures for the duration of the outbreak’s effect on our operations.

Online Betting and Gaming — Online betting and gaming is a rapidly developing sector of the e-commerce industry and we believe the digital segment of
the  global  betting  and  gaming  industry  will  continue  to  grow  in  popularity  and  consumer  confidence.  The  market  for  online  betting  platforms  is  being
driven by increased use of digital processes and global, growing bettor demand. We anticipate that the United States market will begin to have a strong and
steady  uptake  in  active  wagers  as  state-by-state  legislation  in  the  United  States  continues  to  evolve  in  response  to  recent  legislation  resulting  in  new
opportunities in the United States sports betting market. The extent and future effects of online betting and gaming on our casino properties is uncertain but
we expect that our online betting and gaming offering will be complementary to our brick-and-mortar casino business.

Competition

The casino entertainment business is highly competitive. The industry is comprised of a diverse group of competitors that vary considerably in size and
geographic diversity, quality of facilities and amenities available, marketing and growth strategies, and financial condition. In most regions, we compete
directly  with  other  casino  facilities  operating  in  the  immediate  and  surrounding  areas.  In  Las  Vegas,  our  largest  jurisdiction,  competition  is  expected  to
increase in the coming years. For example, the Genting Group is developing a casino and hotel called Resorts World Las Vegas, which is expected to open
in  summer  2021.  It  is  located  on  the  northern  end  of  the  Las  Vegas  Strip.  In  response  to  changing  trends,  Las  Vegas  operators  have  been  focused  on
expanding their non-gaming offerings, including upgrades to hotel rooms, new food and beverage offerings, and new entertainment offerings. There have
also  been  proposals  for  other  large  scale  non-gaming  development  projects  in  Las  Vegas  by  various  other  developers.  Our  Las  Vegas  Strip  hotels  and
casinos also compete, in part, with each other.

In recent years, many casino operators, including us, have been reinvesting in existing facilities, developing or rebranding new casinos or complementary
facilities, and acquiring established facilities. These reinvestment and expansion efforts combined with aggressive marketing strategies by us and many of
our  competitors  have  resulted  in  increased  competition  in  many  regions.  As  companies  have  completed  new  expansion  projects,  supply  has  grown  at  a
faster  pace  than  demand  in  some  areas.  The  expansion  of  properties  and  entertainment  venues  into  new  jurisdictions  also  presents  competitive  issues.
Atlantic City, in particular, has experienced significant competitive pressure primarily due to the addition of gaming and room capacity associated with the
expansion of gaming in Maryland, New York, and Pennsylvania, as well as the opening of new properties. This has resulted in several casino closings in
recent years. Other examples of expected increases in competition in the markets include the recent legalization of casinos at licensed horse race tracks in
Nebraska in November 2020 and the opening of Live! Casino and Hotel Philadelphia in February 2021.

Our properties also compete with legalized gaming from casinos located on Native American tribal lands. While the competitive impact on operations in
Las Vegas from the continued growth of Native American gaming establishments in California remains uncertain, the proliferation of gaming in California
and other areas located in the same regions as our properties could have an adverse effect on our results of operations. In some instances, particularly in the
case of Native American casinos, our competitors pay lower taxes or no taxes. In addition, certain states have legalized, and others may legalize, casino
gaming in specific areas, including metropolitan areas from which we traditionally attract customers. These factors create additional challenges for us in
competing for customers and accessing cash flow or financing to fund improvements for our casino and entertainment products that enable us to remain
competitive.

7

We  also  compete  with  other  non-gaming  resorts  and  vacation  areas,  various  other  entertainment  businesses,  and  other  forms  of  gaming,  such  as  state
lotteries,  on-track  and  off-track  wagering,  video  lottery  terminals,  and  card  parlors.  Our  non-gaming  offerings  also  compete  with  other  retail  facilities,
amusement attractions, food and beverage offerings, and entertainment venues. Internet gaming and sports betting also create additional competition for our
brick-and-mortar operations.

Resources Material to Business

Rewards Programs

We believe Caesars Rewards, which we acquired in 2020 as a result of the Merger, enables us to compete more effectively and capture a larger share of our
customers’ entertainment spending when they travel among regions versus that of a standalone property, which is core to our cross-market strategy. Legacy
ERI loyalty club members are able to link their account to Caesars Rewards.

Members who have joined Caesars Rewards can earn Reward Credits for qualifying gaming activity and qualifying hotel, dining and retail spending at all
Caesars-affiliated properties in the United States, Canada, the United Kingdom, and Dubai. Members can also earn additional Reward Credits when they
use their Caesars Rewards VISA credit card or make a purchase through a Caesars Rewards partner. Members can redeem their earned Reward Credits with
Caesars for hotel amenities, casino free play and other items such as merchandise, gift cards, and travel.

Caesars  Rewards  is  structured  in  tiers  (designated  as  Gold,  Platinum,  Diamond  or  Seven  Stars),  each  with  increasing  member  benefits  and  privileges.
Members are provided promotional offers based on their Tier Level, their engagement with Caesars-affiliated properties, aspects of their casino gaming
play, and their preferred spending choices outside of gaming. Member information is also used in connection with various marketing promotions, including
campaigns involving direct mail, email, our websites, mobile devices, social media, and interactive slot machines.

Intellectual Property and Resources

We use a variety of trade names, service marks, trademarks, patents and copyrights in our operations and believe that we have all the licenses necessary to
conduct our continuing operations. The development of intellectual property is part of our overall business strategy. We regard our intellectual property to
be an important element of our success. We have registered several service marks, trademarks, patents and copyrights with the United States Patent and
Trademark Office or otherwise acquired the licenses to use those which are material to conduct our business. We also own patents relating to unique casino
games.  While  our  business  as  a  whole  is  not  substantially  dependent  on  any  one  patent,  trademark,  copyright,  we  seek  to  establish  and  maintain  our
proprietary rights in our business operations and technology through the use of patents, trademarks, copyrights, and trade secret laws. We file applications
for and obtain patents, trademarks, and copyrights in the United States and foreign countries where we believe filing for such protection is appropriate,
including United States and foreign patent applications covering certain proprietary technology of Caesars Enterprise Services, LLC (“CES”). We also seek
to maintain our trade secrets and confidential information by nondisclosure policies and through the use of appropriate confidentiality agreements. CES’
United States patents have varying expiration dates.

We have not applied for the registration of all of our trademarks, copyrights, proprietary technology, or other intellectual property rights, as the case may
be, and may not be successful in obtaining all intellectual property rights for which we have applied. Despite our efforts to protect our proprietary rights,
parties may infringe upon our intellectual property and use information that we regard as proprietary, and our rights may be invalidated or unenforceable.
The laws of some foreign countries do not protect proprietary rights or intellectual property to as great of an extent as do the laws of the United States. In
addition, others may independently develop substantially equivalent intellectual property.

We own or have the right to use proprietary rights to a number of trademarks that we consider, along with the associated name recognition, to be valuable
to  our  business,  including  Eldorado,  Silver  Legacy,  Isle,  Lady  Luck,  Tropicana,  Circus  Circus,  Caesars,  Flamingo,  Harrah’s,  Horseshoe,  Paris,  Caesars
Rewards,  WSOP,  and  licenses  for  the  Planet  Hollywood  trademark  used  in  connection  with  the  Planet  Hollywood  in  Las  Vegas  and  for  the  Bally’s
trademark used in connection with Bally’s Las Vegas in Las Vegas.

8

Industry Overview

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” See also Exhibit 99.1, “Gaming Overview,” to this
Annual Report on Form 10-K, which is incorporated herein by reference.

Seasonality

We believe that business at our regional properties outside of Las Vegas is subject to seasonality, including seasonality based on the weather in the markets
in which they operate and the travel habits of visitors. Business in our properties can also fluctuate due to specific holidays or other significant events, such
as Easter (particularly when the holiday falls in a different quarter than the prior year), the WSOP tournament (with respect to our Las Vegas properties),
city-wide  conventions,  a  large  sporting  event  or  a  concert,  or  visits  by  our  premium  players.  We  also  believe  that  any  seasonality,  holiday,  or  other
significant event may affect our various properties or regions differently.

Gaming Licenses and Governmental Regulations

The gaming and racing industries are highly regulated, and we must maintain our licenses and pay gaming taxes to continue our operations. We are subject
to extensive regulation under laws, rules and supervisory procedures primarily in the jurisdictions where our facilities are located or docked. These laws,
rules and regulations generally concern the responsibility, financial stability and characters of the owners, managers, and persons with financial interests in
the gaming operations. If additional gaming regulations are adopted in a jurisdiction in which we operate, such regulations could impose restrictions or
costs that could have a significant adverse effect on us. From time to time, various proposals have been introduced in legislatures of jurisdictions in which
we have operations that, if enacted, could adversely affect the tax, regulatory, operational or other aspects of the gaming industry and us. We do not know
whether or when such legislation will be enacted. Gaming companies are currently subject to significant state and local taxes and fees in addition to normal
federal and state corporate income taxes, and such taxes and fees are subject to increase at any time. Any material increase in these taxes or fees could
adversely affect us.

Some  jurisdictions,  including  those  in  which  we  are  licensed,  empower  their  regulators  to  investigate  participation  by  licensees  in  gaming  outside  their
jurisdiction  and  require  access  to  periodic  reports  respecting  those  gaming  activities.  Violations  of  laws  in  one  jurisdiction  could  result  in  disciplinary
action in other jurisdictions.

Under provisions of gaming laws in jurisdictions in which we have operations, and under our organizational documents, certain of our securities are subject
to restriction on ownership which may be imposed by specified governmental authorities. The restrictions may require a holder of our securities to dispose
of the securities or, if the holder refuses, or is unable to dispose of the securities, we may be required to repurchase the securities.

A  more  detailed  description  of  the  regulations  to  which  we  are  subject  is  contained  in  Exhibit  99.1  to  this  Annual  Report  on  Form  10-K,  which  is
incorporated herein by reference.

Internal Revenue Service Regulations

The Internal Revenue Service requires operators of casinos located in the United States to file information returns for U.S. citizens, including names and
addresses of winners, for keno, bingo and slot machine winnings in excess of stipulated amounts. The Internal Revenue Service also requires operators to
withhold taxes on some keno, bingo and slot machine winnings of nonresident aliens. We are unable to predict the extent to which these requirements, if
extended, might impede or otherwise adversely affect operations of, and/or income from, other games.

Regulations adopted by the Financial Crimes Enforcement Network of the Treasury Department (“FINCEN”) and the Nevada Gaming Authorities require
the  reporting  of  currency  transactions  in  excess  of  $10,000  occurring  within  a  gaming  day,  including  identification  of  the  patron  by  name  and  social
security number. This reporting obligation began in May 1985 and may have resulted in the loss of gaming revenues to jurisdictions outside the United
States which are exempt from the ambit of these regulations. In addition to currency transaction reporting requirements, suspicious financial activity is also
required to be reported to FINCEN.

Other Laws and Regulations

Our businesses are subject to various federal, state and local laws and regulations in addition to gaming regulations. These laws and regulations include, but
are not limited to, restrictions and conditions concerning alcoholic beverages, food service, smoking, environmental matters, employees and employment
practices, currency transactions, taxation, zoning and building codes, and marketing and advertising. Such laws and regulations could change or could be
interpreted differently in the future, or new laws and regulations could be enacted. Material changes, new laws or regulations, or material differences in
interpretations by courts or governmental authorities could adversely affect our operating results.

9

The sale of alcoholic beverages is subject to licensing, control and regulation by applicable local regulatory agencies. All licenses are revocable and are not
transferable. The agencies involved have full power to limit, condition, suspend or revoke any license, and any disciplinary action could, and revocation
would, have a material adverse effect upon our operations.

We also deal with significant amounts of cash in our operations and are subject to various reporting and anti-money laundering regulations. Such laws and
regulations could change or could be interpreted differently in the future, or new laws and regulations could be enacted. Material changes, new laws or
regulations, or material differences in interpretations by courts or governmental authorities could adversely affect our operating results. See Item 1A, “Risk
Factors,” for additional discussion.

Taxation

Gaming companies are typically subject to significant taxes and fees in addition to normal federal, state and local income taxes, and such taxes and fees are
subject to increase at any time. We pay substantial taxes and fees with respect to our operations. From time to time, federal, state, local and provincial
legislators  and  officials  have  proposed  changes  in  tax  laws,  or  in  the  administration  of  such  laws,  affecting  the  gaming  industry.  It  is  not  possible  to
determine with certainty the likelihood of changes in tax laws or in the administration of such laws.

Environmental Matters

We  are  subject  to  various  federal,  state  and  local  environmental,  health  and  safety  laws  and  regulations,  including  those  relating  to  the  use,  storage,
discharge,  emission  and  disposal  of  hazardous  materials  and  solid,  animal  and  hazardous  wastes  and  exposure  to  hazardous  materials.  Such  laws  and
regulations can impose liability on potentially responsible parties, including the owners or operators of real property, to clean up, or contribute to the cost of
cleaning up, sites at which hazardous wastes or materials were disposed of or released. In addition to investigation and remediation liabilities that could
arise under such laws and regulations, we could also face personal injury, property damage, fines or other claims by third parties concerning environmental
compliance or contamination or exposure to hazardous materials and could be subject to significant fines or penalties for any violations. We have from time
to time been responsible for investigating and remediating, or contributing to remediation costs related to, contamination located at or near certain of our
facilities, including contamination related to underground storage tanks and groundwater contamination arising from prior uses of land on which certain of
our  facilities  are  located.  In  addition,  we  have  been,  and  may  in  the  future  be,  required  to  manage,  abate,  remove  or  contain  manure  and  wastewater
generated  by  concentrated  animal  feeding  operations  due  to  our  racetrack  operations,  mold,  lead,  asbestos-containing  materials  or  other  hazardous
conditions  found  in  or  on  our  properties.  Although  we  have  incurred,  and  expect  that  we  will  continue  to  incur,  costs  related  to  the  investigation,
identification and remediation of hazardous materials or conditions known or discovered to exist at our properties, those costs have not had, and are not
expected to have, a material adverse effect on our financial condition, results of operations or cash flow.

Reporting and Record-Keeping Requirements

We are required periodically to submit detailed financial and operating reports and furnish any other information about us and our subsidiaries that gaming
authorities may require. We are required to maintain a current stock ledger that may be examined by gaming authorities at any time. If any securities are
held in trust by an agent or by a nominee, the record holder may be required to disclose the identity of the beneficial owner to gaming authorities. A failure
to  make  such  disclosure  may  be  grounds  for  finding  the  record  holder  unsuitable.  Gaming  authorities  may,  and  in  certain  jurisdictions  do,  require
certificates for our securities to bear a legend indicating that the securities are subject to specified gaming laws.

Human Capital Management

We aim to provide a workplace that is engaging, empowering, inclusive and respectful for all employees (our “Team Members”), embracing a culture of
openness, passion for service and recognition. Our ongoing investment in professional training and development, safety, health and wellbeing and Team
Member recognition linked to guest satisfaction are all important drivers of our success in delivering outstanding financial results and creating value for our
communities. We have approximately 54,000 employees at our domestic properties throughout our organization.

10

Labor Relations

Approximately 21,000 of our employees are covered by collective bargaining agreements with certain of our subsidiaries. The majority of these employees
in various job positions are covered by the following agreements:

Employee Group
Las Vegas Culinary Employees
Atlantic City Food & Beverage and Hotel
Employees
Las Vegas Bartenders
Las Vegas Dealers

Approximate Number of Active
Employees Represented
12,500

Union
Culinary Workers Union, Local 226

Date on which Collective Bargaining
Agreement Becomes Amendable
May 31, 2023

3,000

1,200
2,100

UNITE HERE, Local 54

Bartenders Union, Local 165
United Auto Workers

May 31, 2022

May 31, 2023
September 30, 2023

Team Member Engagement, Compensation, Benefits, Development, Safety and Wellbeing

We strive to inspire our Team Members through our mission, vision and values, and our Code of Commitment (described below). To evaluate our Team
Member experience and our retention efforts, we monitor a number of employee measures, such as turnover rates and Team Member satisfaction. We are
revising our Team Member experience surveys to help us further understand the drivers of engagement and areas where we can improve.

Our compensation and benefits programs are designed to attract, retain and motivate our Team Members. In addition to competitive salaries and wages, we
provide  a  variety  of  short-term,  long-term  and  incentive-based  compensation  programs  to  reward  performance  relative  to  key  metrics  relevant  to  our
business.  We  offer  comprehensive  benefit  options  including,  but  not  limited  to,  retirement  savings  plans,  health  insurance  coverage  (including  medical,
mental health, dental, vision and pharmacy), parental leave and company-paid life insurance.

We  place  utmost  importance  on  creating  a  safe  workplace  for  our  Team  Members,  embedding  procedures  so  that  all  our  Team  Members  have  the
awareness, knowledge and tools to make safe working a habit.

We also have maintained a wellness program to help our Team Members improve their health and wellbeing. This program has demonstrated improved
health  metrics  for  participating  employees  and  their  covered  family  members  helping  reduce  the  cost  of  healthcare  for  Team  Members  and  for  the
Company. We are implementing enhancements and a relaunch in conjunction with the consolidation of our group health plans.

In 2020, we sponsored Caesars Cares, a 501(c)(3) charity that provides financial assistance to Team Members in need. Approximately 1,200 grants totaling
approximately $1 million were provided to Team Members in 2020, including those impacted by hurricanes in several of the communities in which we
operate and the COVID-19 public health emergency.

Diversity, Equity and Inclusion

We embrace diversity and aim to create an inclusive working environment that celebrates all our Team Members as individuals. Our diversity, equity and
inclusion  (“DEI”)  framework  identifies  five  pillars  of  activity:  advocacy,  Team  Members,  suppliers,  communities  and  guests  for  a  holistic  approach  to
embedding  DEI  in  everything  we  do.  We  publish  our  DEI  data  in  our  annual  CSR  report  (described  below).  In  2020,  44%  of  leadership  roles  in  the
Company were held by women and 40% were held by people of color. In 2021, we set our new goals around gender and racial diversity. By 2025, 50% of
leadership roles will be held by women. Furthermore, by 2025, 50% of leadership roles will be held by people of color.

COVID-19 Public Health Emergency

In  2020,  the  COVID-19  public  health  emergency  brought  unparalleled  threats  to  the  health  and  safety  of  our  Team  Members,  guests,  partners  and
communities and created unprecedented challenges. Our foremost priority was to protect the health and safety of all those connected to our business while
operating in compliance with all applicable guidance, directives and protocols. We have made every effort to alleviate hardship by providing continued pay
for up to six weeks for furloughed Team Members, maintaining payment of health insurance premiums for furloughed Team Members, maintaining our
employee assistance programs and sponsoring Caesars Cares (see above). In our communities, we donated perishable goods amounting to thousands of
meals following the closure of dining facilities at our properties. We also donated funds, and our Team Members volunteered, to help organizations across
the United States to support community needs.

11

Corporate Social Responsibility

Caesars’s Board of Directors (the “Board”) and senior executives view Corporate Social Responsibility (“CSR”) as an integral element in the way we do
business, in the belief that being a good corporate citizen helps protect the company against risk, contributes to improved performance and helps foster
positive relationships with all those with whom we connect. The Board and our executive management are committed to being an industry leader in CSR
(which includes diversity, equity and inclusion, social impact, and environmental sustainability). In 2020, the Board and our leadership continued to engage
with  our  CEO-level  external  CSR  Advisory  Board  comprised  of  experts  representing  DEI,  business  strategy,  academia  and  investors,  and  used  their
guidance  to  confirm  our  CSR  priorities.  These  priorities  are  reflected  in  our  eleventh  annual  CSR  report,  published  in  2020  in  accordance  with  Global
Reporting Initiative Standards.

CSR Committee of the Board

Following the Merger in July 2020, Caesars’ Board formed a CSR committee that defines the duties and responsibilities of the Board in supporting delivery
of our corporate purpose and CSR strategy as well as CSR-related aspects of corporate governance such as Board diversity.

Code of Commitment

Caesars  is  committed  to  being  a  responsible  corporate  citizen  and  environmental  steward  through  our  CSR  strategy,  PEOPLE  PLANET  PLAY.  This  is
reflected in our Code of Commitment which is our public pledge to our guests, Team Members, communities, business partners and all those we reach that
we will honor the trust they have placed in us through ethical conduct and integrity. We commit to:

•
•
•

PEOPLE: Supporting the wellbeing of our Team Members, guests and local communities.
PLANET: Taking care of the world we all call home.
PLAY: Creating memorable experiences for our guests and leading responsible gaming practices in the industry.

PEOPLE PLANET PLAY Strategy

Our PEOPLE PLANET PLAY strategy defines how we meet the obligations of our Code of Commitment and is aligned with global priorities articulated by
the  United  Nations  as  the  Sustainable  Development  Goals.  PEOPLE  PLANET  PLAY  establishes  multi-year  targets  in  key  areas  of  impact,  including
science-based greenhouse gas emissions-reduction, formally approved by the Science Based Targets Initiative (“SBTi”), aligning with global best practices
on climate change action. We are reviewing our PEOPLE PLANET PLAY targets and expect to publish our targets after our first year as a combined entity.

Responsible Gaming

For more than thirty years, Caesars has maintained its Responsible Gaming (“RG”) program. We train tens of thousands of Team Members each year and a
cadre of RG Ambassadors throughout our properties to identify guests in need of assistance and provide support. In recent years, Caesars has contributed to
the National Center for Responsible Gaming, the National Council on Problem Gaming and other state programs to help advance responsible practices in
the gaming industry.

Environmental Stewardship

We  take  a  proactive  approach  to  environmental  sustainability  through  our  CodeGreen  strategy  established  by  Former  Caesars  in  2007,  consistently
improving our performance across energy and greenhouse gas emissions efficiencies, reduction of water consumption and increasing waste diversion from
landfills. Caesars recognizes the impact climate change can play both on our business and the guests we serve. Identifying, assessing, and managing the
risks and opportunities therefore plays a vital role in our long-term strategic thinking on climate and water, and how we approach our CSR goals. Between
2011  and  2019,  Former  Caesars  reduced  its  absolute  Scope  1  and  2  greenhouse  gas  (“GHG”)  emissions  by  19.7%.  In  2019,  Former  Caesars  further
committed to mitigating its impact on climate change by updating our previously approved science based targets to be in line with well below 2 degrees
Celsius per SBTi: (i) reducing absolute Scope 1 and 2 GHG emissions by 35% by 2025, and 100% by 2050 from a 2011 base-year and (ii) having 60% of
suppliers by spend institute science-based GHG reduction targets for their operations by 2023. In 2021, we expect to establish a new baseline in order to
reaffirm  our  targets  and  goals  as  a  combined  company.  Caesars  is  pursuing  renewable  energy  sources  and  low-carbon  options,  including  on  site  solar
developments. Our long-term goals include evaluating energy supply for each of our properties in pursuit of our SBTs.

We  voluntarily  participate  in  the  CDP  (formerly  the  Carbon  Disclosure  Project),  an  international  nonprofit  that  drives  sustainable  economies.  In  2020,
Caesars  made  the  A  List  for  climate  and  water  security  and  earned  a  spot  on  the  Supplier  Engagement  Leaderboard  from  CDP.  Just  5%  of  companies
assessed by CDP make A List and only 7% make the Supplier Engagement Leaderboard.

12

We are committed to creating and investing in policies and procedures towards CSR efforts. In order to engage guests in our CSR efforts, we have branded
our  hotel  rooms  with  our  PEOPLE  PLANET  PLAY  messaging,  inviting  guests  to  play  a  role  by  using  water,  air-conditioning  and  towels  with  the
environment in mind. We promote sustainable sourcing of key food ingredients for our menus from sustainably managed farms and fisheries.

Community Investment

Caesars contributes extensively to our local communities to help them develop and prosper, through funding community projects, employee volunteering
and cash donations from the Caesars Foundation, a private foundation funded from our operating income. In 2020, the Caesars Foundation contributed $1.3
million to communities across the United States with an emphasis on COVID-19 crisis relief at the local level through food and shelter insecurity, wellness
and  workforce  development  programs.  The  Foundation  also  continued  to  support  significant  national  relationships  that  support  diversity  equity  and
inclusion.

Many of our community partners are long-term collaborations. For example, our many years of partnership with Meals on Wheels America (“MOWA”) to
combat  the  issues  of  senior  hunger  and  isolation  cumulated  in  a  national  virtual  summit  during  Seniors  Appreciation  Month  in  2020  which  addressed
exponential needs on the issues, particularly given the impact of the COVID-19 public health emergency.

From 2018 through 2020, we hosted a national Economic Equity Tour through live webinars and on-line resources for thousands of women of color owned
small  businesses,  and  diverse  non-profits.  Expert-led  webinars  provided  resources  in  the  areas  of  financial  empowerment,  nonprofit  organization
development, and entrepreneurship.

Available Information

We are required to file annual, quarterly and other current reports and information with the Securities and Exchange Commission (“SEC”). Because we
submit filings to the SEC electronically, access to this information is available at the SEC’s website (www.sec.gov). This site contains reports and other
information regarding issuers that file electronically with the SEC.

We make our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and all amendments to these reports,
available  free  of  charge  on  our  corporate  website  (www.caesars.com/corporate)  as  soon  as  reasonably  practicable  after  such  reports  are  filed  with,  or
furnished  to,  the  SEC.  In  addition,  our  Code  of  Ethics  and  Business  Conduct  and  charters  of  the  Audit  Committee,  Compensation  Committee,  and  the
Nominating  and  Corporate  Governance  Committee  are  available  on  our  website.  We  will  provide  reasonable  quantities  of  electronic  or  paper  copies  of
filings free of charge upon request. In addition, we will provide a copy of the above referenced charters to stockholders upon request.

References in this document to our website address do not incorporate by reference the information contained on the website into this Annual Report on
Form 10-K.

13

Item 1A.    Risk Factors.

Risks Relating to Operating Our Business

The  outbreak  of  COVID-19  has  impacted  our  operations  and  caused  an  economic  downturn,  widespread  unemployment  and  an  adverse  impact  on
consumer sentiment, and we expect that our business and results of operations will continue to be adversely affected by the impact of COVID-19 for the
foreseeable future.

On March 13, 2020, in response to the coronavirus public health emergency the U.S. government declared a national state of emergency. In an effort to help
control the spread of COVID-19, public health officials imposed or recommended various measures. All of our casino properties were temporarily closed
for  the  period  from  mid-March  2020  due  to  orders  issued  by  various  government  agencies  and  tribal  bodies  as  part  of  certain  precautionary  measures
intended to help slow the spread of the COVID-19 public health emergency. See “Item 1 – Business - COVID-19 Public Health Emergency” for further
description of the precautionary measures imposed on us and the temporary closure of our casinos. While we began to open our properties beginning in
mid-May  2020  and  almost  all  of  our  properties  are  currently  open,  our  operations,  financial  results  and  cash  flows  have  been,  and  we  expect  them  to
continue  to  be,  affected  by  social  distancing  measures,  including  reduced  gaming  operations  arising  from  the  reconfiguration  of  our  gaming  floor,
limitations on the number of customers present in our facilities, restrictions on hotel, food and beverage outlets and limits on events that would otherwise
attract customers to our properties.

COVID-19  has  materially  adversely  affected  the  economy  and  financial  markets  of  the  United  States  and  the  world  and  has  resulted  in  widespread
unemployment in the United States. Consumer demand for casino hotel and racetrack properties such as ours is particularly sensitive to downturns in the
economy, unemployment and the associated impact on discretionary spending on leisure activities which bring demand for casino hotel properties such as
ours. Reduced customer demand could result in lower occupancy rates, reduced visitation and additional disruptions in our casino business.

The impact of COVID-19 on our business remains uncertain. In particular, a delay in wide distribution of a vaccine, or a lack of public acceptance of a
vaccine,  could  lead  people  to  continue  to  self-isolate  and  not  participate  in  the  economy  at  pre-pandemic  levels  for  a  prolonged  period  of  time.  To  the
extent  the  U.S.  economy  and  other  major  global  economies  experience  a  recession  as  a  result  of  COVID-19,  our  business  and  operations  could  be
materially adversely affected.

The  impact  of  changes  in  customer  demand  resulting  from  the  economic  downturn,  widespread  unemployment,  reduced  consumer  confidence  and
consumer fears on our properties cannot reasonably be determined, but it could be significant and protracted. As a result of the foregoing, we expect that
COVID-19  will  continue  to  have  a  material  impact  on  our  business,  financial  condition,  liquidity,  results  of  operations  (including  revenues  and
profitability) for an extended period of time.

We face substantial competition in the hotel and casino industry, especially in Las Vegas, our largest jurisdiction, and expect that such competition will
continue.

The gaming industry is highly competitive and competition is intense in most of the markets in which we operate. We compete with a variety of gaming
operations,  including  land-based  casinos,  dockside  casinos,  riverboat  casinos,  casinos  located  on  racing  tracks  and  casinos  located  on  Native  American
reservations  and  other  forms  of  legalized  gaming  such  as  video  gaming  terminals  (VGTs)  at  bars,  restaurants  and  truck  stops  and  online  gambling  and
sports betting. We also compete, to a lesser extent, with other forms of legalized gaming and entertainment such as bingo, pull tab games, card parlors,
sportsbooks,  fantasy  sports  websites,  “cruise-to-nowhere”  operations,  pari-mutuel  or  telephonic  betting  on  horse  racing  and  dog  racing,  state-sponsored
lotteries, jai-alai and, in the future, may compete with gaming at other venues. In addition, we compete more generally with other forms of entertainment
for the discretionary spending of our customers. In some instances, particularly in the case of Native American casinos, our competitors pay lower taxes or
no taxes.

In  recent  years,  many  casino  operators,  including  us,  have  reinvested  in  existing  jurisdictions  to  attract  new  customers  or  to  gain  market  share,  thereby
increasing competition in those jurisdictions. As an example, in response to changing trends, Las Vegas operators have been focused on expanding their
non-gaming offerings, including upgrades to hotel rooms, new food and beverage offerings, and new entertainment offerings. The expansion of existing
casino  entertainment  properties,  the  increase  in  the  number  of  properties,  and  the  aggressive  marketing  strategies  of  many  of  our  competitors  have
increased competition in many markets in which we operate, and this intense competition is expected to continue. While the long term impact of COVID-
19  on  these  market  dynamics  remains  uncertain,  these  competitive  pressures  have  and  are  expected  to  continue  to  adversely  affect  our  financial
performance.

Our  brick-and-mortar  operations  face  increasing  competition  as  a  result  of  the  expansion  of  legalized  online  gaming  and  betting  in  a  number  of  the
jurisdictions in which we operate. While we believe that we are well positioned to compete with new entrants to the betting and gaming market through
online betting and gaming, including through our online betting and gaming

14

offerings, the competitive dynamic is evolving and we cannot assure you that our results of operations will not be adversely impacted by the expansion of
legalized online gaming and betting.

States that already have legalized casino gaming may further expand gaming, and other states that have not yet legalized gaming may do so in the future.
We also compete with Native American gaming operations in California and other jurisdictions where Native American tribes operate large-scale gaming
facilities or otherwise conduct gaming activities on Native American lands, which we expect will continue to expand. Further expansion of legalized casino
gaming in jurisdictions in or near our markets or changes to gaming laws in states in which we have operations and in states near our operations could
increase competition and could adversely affect our operations.

Increased  competition  may  require  us  to  make  substantial  capital  expenditures  to  maintain  and  enhance  the  competitive  positions  of  our  properties  to
increase the attractiveness and add to the appeal of our facilities. Because a significant portion of our cash flow is required to pay obligations under our
outstanding indebtedness and our lease obligations, there can be no assurance that we will have sufficient funds to undertake, or that we will be able to
obtain sufficient financing to fund, such expenditures. If we are unable to make such expenditures, our competitive position could be negatively affected.

Our  business  is  sensitive  to  reductions  in  discretionary  consumer  spending  as  a  result  of  downturns  in  the  economy  and  other  factors  outside  our
control.

Consumer demand for casino hotel and racetrack properties such as ours is particularly sensitive to downturns in the economy and the associated impact on
discretionary  spending  on  leisure  activities.  Changes  in  discretionary  consumer  spending  or  consumer  preferences  brought  about  by  factors  such  as
perceived or actual general economic conditions, effects of declines in consumer confidence in the economy, the impact of high energy and food costs, the
increased cost of travel, decreased disposable consumer income and wealth, fears of war and future acts of terrorism, or widespread illnesses or epidemics,
including COVID-19, can have a material adverse effect on leisure and business travel, discretionary spending and other areas of economic behavior that
directly impact the gaming and entertainment industries in general and could further reduce customer demand for the amenities that we offer. In addition,
increases in gasoline prices, including increases prompted by global political and economic instabilities, can adversely affect our operations because most
of our patrons travel to our properties by car or on airlines that may pass on increases in fuel costs to passengers in the form of higher ticket prices.

Win rates (hold rates) for our casino operations depend on a variety of factors, some of which are beyond our control.

The gaming industry is characterized by an element of chance. Accordingly, we employ theoretical win rates to estimate what a certain type of game, on
average, will win or lose in the long run. In addition to the element of chance, win rates (hold percentages) are also affected by the spread of table limits
and factors that are beyond our control, such as a player’s skill, experience, and behavior, the mix of games played, the financial resources of players, the
volume of bets placed, and the amount of time players spend gambling. As a result of the variability in these factors, the actual win rates at our casinos may
differ  from  the  theoretical  win  rates  we  have  estimated  and  could  result  in  the  winnings  of  our  gaming  customers  exceeding  those  anticipated.  The
variability of win rates (hold rates) also have the potential to negatively impact our financial condition, results of operations, and cash flows.

We face the risk of fraud, theft, and cheating.

We face the risk that gaming customers may attempt or commit fraud or theft or cheat in order to increase winnings. Such acts of fraud, theft, or cheating
could involve the use of counterfeit chips or other tactics, possibly in collusion with our employees. Internal acts of cheating could also be conducted by
employees through collusion with dealers, surveillance staff, floor managers, or other casino or gaming area staff. Additionally, we also face the risk that
customers may attempt or commit fraud or theft with respect to our non-gaming offerings or against other customers. Such risks include stolen credit or
charge cards or cash, falsified checks, theft of retail inventory and purchased goods, and unpaid or counterfeit receipts. Failure to discover such acts or
schemes in a timely manner could result in losses in our operations. Negative publicity related to such acts or schemes could have an adverse effect on our
reputation, potentially causing a material adverse effect on our business, financial condition, results of operations, and cash flows.

We extend credit to a portion of our customers, and we may not be able to collect gaming receivables from our credit customers.

We  conduct  our  gaming  activities  on  a  credit  and  cash  basis  at  many  of  our  properties.  Any  such  credit  we  extend  is  unsecured.  Table  games  players
typically are extended more credit than slot players, and high-stakes players typically are extended more credit than customers who tend to wager lower
amounts.  High-end  gaming  is  more  volatile  than  other  forms  of  gaming,  and  variances  in  win-loss  results  attributable  to  high-end  gaming  may  have  a
significant  positive  or  negative  impact  on  cash  flow  and  earnings  in  a  particular  period.  We  extend  credit  to  those  customers  whose  level  of  play  and
financial resources warrant, in

15

the  opinion  of  management,  an  extension  of  credit.  These  large  receivables  could  have  a  significant  impact  on  our  results  of  operations  if  deemed
uncollectible. Gaming debts evidenced by a credit instrument, including what is commonly referred to as a “marker,” and judgments on gaming debts are
enforceable under the current laws of the jurisdictions in which we allow play on a credit basis, and judgments on gaming debts in such jurisdictions are
enforceable in all U.S. states under the Full Faith and Credit Clause of the U.S. Constitution; however, other jurisdictions may determine that enforcement
of gaming debts is against public policy. Although courts of some foreign nations will enforce gaming debts directly and the assets in the U.S. of foreign
debtors may be reached to satisfy a judgment, judgments on gaming debts from U.S. courts are not binding on the courts of many foreign nations.

In  addition,  in  November  2017,  the  Chinese  government  adopted  new  rules  to  control  the  cross-border  transportation  of  cash  and  bearer  negotiable
instruments, specifically to reduce the international transfer of cash in connection with activities that are illegal in China, including gambling. The Chinese
government has recently taken steps to prohibit the transfer of cash for the payment of gaming debts. These developments may have the effect of reducing
the  collectability  of  gaming  debts  of  players  from  China.  It  is  unclear  whether  these  and  other  measures  will  continue  to  be  in  effect  or  become  more
restrictive  in  the  future.  These  and  any  future  foreign  currency  control  policy  developments  that  may  be  implemented  by  foreign  jurisdictions  could
significantly impact our business, financial condition and results of operations.

Compromises of our information systems or unauthorized access to confidential information or our customers’ personal information could materially
harm our reputation and business.

We collect and store confidential, personal information relating to our customers for various business purposes, including marketing and financial purposes,
and  credit  card  information  for  processing  payments.  For  example,  we  handle,  collect  and  store  personal  information  in  connection  with  our  customers
staying  at  our  hotels  and  enrolling  in  Caesars  Rewards.  We  may  share  this  personal  and  confidential  information  with  vendors  or  other  third  parties  in
connection with processing of transactions, operating certain aspects of our business, or for marketing purposes. Our collection and use of personal data are
governed by state and federal privacy laws and regulations as well as the applicable laws and regulations in other countries in which we operate. Privacy
law is subject to frequent changes and varies significantly by jurisdiction. We may incur significant costs in order to ensure compliance with the various
applicable privacy requirements. In addition, privacy laws and regulations may limit our ability to market to our customers.

We assess and monitor the security of collection, storage, and transmission of customer information on an ongoing basis. We utilize commercially available
software and technologies to monitor, assess and secure our network. Further, some of the systems currently used for transmission and approval of payment
card transactions and the technology utilized in payment cards themselves, all of which can put payment card data at risk, are determined and controlled by
the payment card industry, and other such systems are determined and controlled by us. Although we have taken steps designed to safeguard our customers’
confidential personal information and important internal company data, our network and other systems and those of third parties, such as service providers,
could be compromised, damaged, or disrupted by a third-party breach of our system security or that of a third-party provider or as a result of purposeful or
accidental actions of third parties, our employees, or those employees of a third party, power outages, computer viruses, system failures, natural disasters,
or other catastrophic events. Our third-party information system service providers face risks relating to cybersecurity similar to ours, and we do not directly
control any of such parties’ information security operations. Advances in computer and software capabilities, encryption technology, new tools, and other
developments may increase the risk of a security breach. As a result of any security breach, customer information or other proprietary data may be accessed
or  transmitted  by  or  to  a  third  party.  Despite  the  measures  we  have  implemented  to  safeguard  our  information,  there  can  be  no  assurance  that  we  are
adequately protecting our information.

Any loss, disclosure of, misappropriation of, or access to customers’ or other proprietary information or other breach of our information security could
result in legal claims or legal proceedings, including regulatory investigations and actions, or liability for failure to comply with privacy and information
security laws, including for failure to protect personal information or for misusing personal information, which could disrupt our operations, damage our
reputation,  and  expose  us  to  claims  from  customers,  financial  institutions,  regulators,  payment  card  associations,  employees,  and  other  persons,  any  of
which could have an adverse effect on our financial condition, results of operations, and cash flow.

We have cybersecurity insurance to respond to a breach which is designed to cover expenses around notification, credit monitoring, investigation, crisis
management, public relations and legal advice. We also carry other insurance which may cover ancillary aspects of the event; however, damage and claims
arising from a breach may not be completely covered or may exceed the amount of any insurance available.

16

Our reliance on our computer systems and software could expose us to great financial harm if any of our computer systems or software were subject to
any material disruption or corruption.

We rely significantly on our computer systems and software to receive and properly process internal and external data, including data related to Caesars
Rewards. A disruption or corruption of the proper functioning of our computer systems or software could cause us to lose data or record erroneous data,
which could result in material losses. We cannot guarantee that our efforts to maintain competitive computer systems and software will be successful. Our
computer systems and software may fail or be subject to bugs or other errors, resulting in service interruptions or other unintended consequences. If any of
these risks materialize, they could have a material adverse effect on our business, financial condition, and results of operations

Acts  of  terrorism,  war,  natural  disasters,  severe  weather,  and  political,  economic  and  military  conditions  may  impede  our  ability  to  operate  or  may
negatively impact our financial results.

Terrorist  attacks  and  other  acts  of  war  or  hostility  have  created  many  economic  and  political  uncertainties.  For  example,  a  substantial  number  of  the
customers of our properties in Las Vegas use air travel. As a result of terrorist acts that occurred on September 11, 2001, domestic and international travel
was severely disrupted, which resulted in a decrease in customer visits to our properties in Las Vegas. Visitation to Las Vegas also declined for a period of
time following the mass shooting tragedy on October 1, 2017. We cannot predict the extent to which disruptions in air or other forms of travel as a result of
any further terrorist act, security alerts or war, uprisings, or hostilities in places such as Iraq, Afghanistan, and/or Syria or other countries throughout the
world,  and  governmental  responses  to  those  acts  or  hostilities,  will  directly  or  indirectly  impact  our  business  and  operating  results.  For  example,  our
operations in Cairo, Egypt, were negatively affected from the uprising there in January 2011. As a consequence of the threat of terrorist attacks and other
acts of war or hostility in the future, premiums for a variety of insurance products have increased, and some types of insurance are no longer available. If
any such event were to affect our properties, we would likely be adversely affected.

In  addition,  natural  and  man-made  disasters  such  as  major  fires,  floods,  severe  snowstorms,  hurricanes,  earthquakes,  and  oil  spills  could  also  adversely
impact our business and operating results. Such events could lead to the loss of use of one or more of our properties for an extended period of time and
disrupt  our  ability  to  attract  customers  to  certain  of  our  gaming  facilities.  For  example,  our  property  in  Lake  Charles,  Louisiana  has  been  closed  since
August 27, 2020 due to damage resulting from Hurricane Laura. Inadequate insurance or lack of available insurance for these and other certain types or
levels of risk could expose us to significant losses in the event that a catastrophe occurred for which we are underinsured. In most cases, we have insurance
that covers portions of any losses from a natural disaster, but it is subject to deductibles and maximum payouts in many cases. Although we may be covered
by insurance from a natural disaster, the timing of our receipt of insurance proceeds, if any, may be out of our control. In some cases, however, we may
receive no proceeds from insurance. Further, if properties subject to our leases with VICI and GLPI are impacted by a casualty event, such leases require us
to  repair  or  restore  the  affected  properties  even  if  the  cost  of  such  repair  or  restoration  exceeds  the  insurance  proceeds  that  we  receive.  Under  such
circumstances, the rent under such leases is required to be paid during the period of repair or restoration even if all or a portion of the affected property is
not operating. In addition to the damage caused to our properties by a casualty loss, we may suffer business disruption as a result of the casualty event or be
subject to claims by third parties that may be injured or harmed. While we carry general liability insurance and business interruption insurance, there can be
no assurance that insurance will be available or adequate to cover all loss and damage to which our business or our assets might be subjected and the timing
and receipt of insurance proceeds, if any, may be out of our control.

Our business may be subject to seasonal fluctuations that could result in volatility and have an adverse effect on our operating results.

Our business may be subject to some degree of seasonality. Weather conditions may deter or prevent customers from reaching the facilities or undertaking
trips. Such conditions would particularly affect customers who are traveling longer distances to visit our properties. Seasonality may cause our properties
working capital cash flow requirements to vary from quarter to quarter depending on the variability in the volume and timing of sales. Business in our
properties can also fluctuate due to specific holidays or other significant events, such as Easter (particularly when the holiday falls in a different quarter
than the prior year), the World Series of Poker tournament (with respect to our Las Vegas properties), city-wide conventions, a large sporting event or a
concert,  or  visits  by  our  premium  players.  We  also  believe  that  any  seasonality,  holiday,  or  other  significant  event  may  affect  our  various  properties  or
regions differently. These factors, among other things, make forecasting more difficult and may adversely affect our properties’ ability to manage working
capital and to predict financial results accurately, which could adversely affect our business, financial condition, and operating results.

Our business is particularly sensitive to energy prices and a rise in energy prices could harm our operating results.

We  are  a  large  consumer  of  electricity  and  other  energy  and,  therefore,  higher  energy  prices  may  have  an  adverse  effect  on  our  results  of  operations.
Accordingly, increases in energy costs may have a negative impact on our operating results. Additionally,

17

higher electricity and gasoline prices that affect our customers may result in reduced visitation to our resorts and a reduction in our revenues. We may be
indirectly  impacted  by  regulatory  requirements  aimed  at  reducing  the  impacts  of  climate  change  directed  at  up-stream  utility  providers,  as  we  could
experience potentially higher utility, fuel, and transportation costs.

Any deterioration in our reputation or the reputation of our brands could adversely impact our business, financial condition, or results of operations.

Our business is dependent on the quality and reputation of our Company and brands. Events beyond our control could affect the reputation of one or more
of  our  properties  or  more  generally  impact  our  corporate  or  brand  image.  Other  factors  that  could  influence  our  reputation  include  the  quality  of  the
services we offer and our actions with regard to social issues such as diversity, human rights and support for local communities. Broad access to social
media makes it easy for anyone to provide public feedback that can influence perceptions of us, our brands or our properties. It may be difficult to control
or  effectively  manage  negative  publicity,  regardless  of  whether  it  is  accurate.  Negative  events  and  publicity  could  quickly  and  materially  damage
perceptions of us, our brands or our properties, which, in turn, could adversely impact our business, financial condition or results of operations through loss
of  customers,  loss  of  business  opportunities,  lack  of  acceptance  of  our  company  to  operate  in  host  communities,  employee  retention  or  recruiting
difficulties or other difficulties.

Risks related to Human Capital

We rely on our key personnel and we may face difficulties in attracting and retaining qualified employees for our casinos and race tracks.

Our future success will depend upon, among other things, our ability to keep our senior executives and highly qualified employees. The operation of our
business requires, qualified executives, managers and skilled employees with gaming and horse racing industry experience and qualifications who are able
to obtain the requisite licenses and approval from the applicable gaming authorities. We compete with other potential employers for employees, and we
may not succeed in hiring or retaining the executives and other employees that we need. A sudden loss of or inability to replace key employees could have
a material adverse effect on our business, financial condition and results of operations. Moreover, there has from time to time been a shortage of skilled
labor in our markets and the continued expansion of gaming near our facilities, including the expansion of Native American gaming and internet betting
and  gaming,  may  make  it  more  difficult  for  us  to  attract  qualified  candidates.  While  we  believe  that  we  will  continue  to  be  able  to  attract  and  retain
qualified employees, shortages of skilled labor will make it increasingly difficult and expensive to attract and retain the services of a satisfactory number of
qualified employees, and we may incur higher costs than expected as a result.

Work stoppages and other labor problems could negatively impact our future profits.

As of December 31, 2020, we had collective bargaining agreements covering approximately 21,000 employees. A lengthy strike or other work stoppages at
any of our casino properties could have an adverse effect on our business and results of operations.

From time to time, we have also experienced attempts by labor organizations to organize certain of our non-union employees. These efforts have achieved
some success to date. We cannot provide any assurance that we will not experience additional and successful union activity in the future. The impact of this
union activity is undetermined and could negatively impact our results of operations.

We cannot assure you that we will be able to retain our performers and other entertainment offerings on acceptable terms or at all.

While our ability to offer live performances has been limited due to COVID-19, historically our performers have drawn customers to our properties and
have been a significant source of our revenue. We cannot assure you that we will be able to retain our performers or other shows on acceptable terms or at
all. In addition, the third parties that we depend on for our properties’ entertainment offerings may become incapable or unwilling to provide their services
at the level agreed upon or at all.

Risks Relating to Our Capital Structure

Our substantial indebtedness and the fact that a significant portion of our cash flow is used to make interest payments and rent payments under our
lease agreements could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy
or our industry and prevent us from making debt service payments and rent payments.

18

As of December 31, 2020 we had $15.0 billion of outstanding face value indebtedness, in addition to leases with VICI and GLPI that require an annual rent
payment of $1.1 billion in 2021 and that are subject to annual escalation. See Note 10 for a description of our obligations under our leases with VICI and
GLPI and Note 12 for details regarding our debt outstanding and related restrictive covenants. As a result, a significant portion of our cash flow is applied
to make interest payments with respect to our outstanding debt and payments under our leases. These financial obligations may have important negative
consequences for us, including:

•

•
•
•
•
•

•

•
•

limiting our ability to use operating cash flow in other areas of our business because we must dedicate a significant portion of these funds to make
payments on our debt and lease obligations;
increasing our vulnerability to the COVID-19 pandemic and general adverse economic and industry conditions;
limiting our flexibility in planning for, or reacting to, changes in our businesses and the markets in which we operate;
placing us at a competitive disadvantage compared to competitors with debt and rent obligations that are less than ours;
increasing our vulnerability to, and limiting our ability to react to, changing market conditions, changes in our industry and economic downturns;
limiting our ability to obtain additional financing to fund working capital requirements, capital expenditures, debt service, acquisitions, general
corporate or other obligations;
subjecting us to a number of restrictive covenants that, among other things, require us to make capital expenditures and limit our ability to pay
dividends and distributions, make acquisitions and dispositions, borrow additional funds and make other investments;
exposing us to interest rate risk due to the variable interest rate on borrowings under our credit facilities; and
affecting our ability to renew gaming and other licenses necessary to conduct our business.

Despite our current indebtedness levels, we and our subsidiaries may still incur significant additional indebtedness. Incurring more indebtedness could
increase the risks associated with our substantial indebtedness.

We and our subsidiaries may be able to incur substantial additional indebtedness, including additional secured indebtedness, and may enter into financing
obligations  similar  to  our  leases  with  VICI  and  GLPI  in  the  future.  As  of  December  31,  2020,  we  had  $2.2  billion  of  borrowing  capacity  under  our
revolving  credit  facilities,  before  consideration  of  $19  million  in  outstanding  letters  of  credit  under  CEI  Revolving  Credit  Facility  and  $65  million  in
outstanding letters of credit under CRC Revolving Credit Facility. Further, our existing debt agreements currently permit, and we expect that agreements
governing  debt  that  we  incur  in  the  future  will  permit,  us  to  incur  certain  other  additional  secured  and  unsecured  debt.  Further,  we  may  incur  other
liabilities  that  do  not  constitute  indebtedness.  The  risks  that  we  face  based  on  our  outstanding  indebtedness  may  intensify  if  we  incur  additional
indebtedness or financing obligations in the future.

The LIBOR calculation method may change and LIBOR is expected to be phased out after 2021.

Our  credit  facilities  calculate  interest  on  the  outstanding  principal  balance  using  LIBOR.  On  July  27,  2017,  the  United  Kingdom  Financial  Conduct
Authority (the “FCA”) announced it would phase out LIBOR as a benchmark by the end of 2021. In the meantime, actions by the FCA, other regulators or
law enforcement agencies may result in changes to the method by which LIBOR is calculated. At this time, it is not possible to predict the effect on our
financial condition, results of operations and cash flows of any such changes or any other reforms to LIBOR that may be enacted in the United Kingdom or
elsewhere.

A  significant  portion  of  our  casinos  are  located  on  leased  property.  If  we  default  on  one  or  more  leases,  the  applicable  lessors  could  terminate  the
affected leases and we could lose possession of the affected casino.

We currently lease certain parcels of land on which a significant portion of our properties are located. As a ground lessee, we have the right to use the
leased land; however, we do not hold fee ownership of the underlying land. Accordingly, we have no interest in the leased land or improvements thereon at
the expiration of the ground leases. If our use of the land underlying our casino properties is disrupted permanently or for a significant period of time, then
the value of our assets could be impaired and our business and operations could be adversely affected. Our leases provide that they may be terminated for a
number of reasons, including failure to pay rent, taxes or other payment obligations or the breach of other covenants contained in the leases. In particular,
our leases with GLPI and VICI require annual rent payments of at least $1.1 billion in 2021, which is subject to escalation annually, and obligate us to
make specified minimum capital expenditures with respect to the leased properties. If our business and properties fail to generate sufficient earnings, the
payments required to service the rent obligations under our leases with GLPI and VICI could materially and adversely limit our ability to react to changes
in our business and make acquisitions and investments in our properties. If we were to default on any one or more of these leases, the applicable lessors
could terminate the affected leases and we could lose possession of the affected land and any improvements on the land, including the hotels and casinos. A
termination of our ground leases or our leases with GLPI or VICI could result in a default under our debt agreements and could have a material adverse
effect on our business, financial condition and results

19

of operations. Further, in the event that any lessor of our leased properties, including GLPI or VICI, encounters financial, operational, regulatory or other
challenges, there can be no assurance that such lessor will be able to comply with its obligations under the applicable lease.

Certain of our leases, including our leases with GLPI and VICI, are “triple-net” leases. Accordingly, in addition to rent, we are required to pay, among other
things, the following: (1) lease payments to the underlying ground lessor for properties that are subject to ground leases; (2) facility maintenance costs; (3)
all insurance premiums for insurance with respect to the leased properties and the business conducted on the leased properties; (4) taxes levied on or with
respect to the leased properties (other than taxes on the income of the lessor); and (5) all utilities and other services necessary or appropriate for the leased
properties  and  the  business  conducted  on  the  leased  properties.  We  are  responsible  for  incurring  the  costs  described  in  the  preceding  sentence
notwithstanding  the  fact  that  many  of  the  benefits  received  in  exchange  for  such  costs  shall  in  part  accrue  to  the  lessor  as  the  owner  of  the  associated
facilities. In addition, we remain obligated for lease payments and other obligations under our leases with GLPI and VICI and other ground leases even if
one or more of such leased facilities is unprofitable or if we decide to withdraw from those locations. We could incur special charges relating to the closing
of  such  facilities  including  lease  termination  costs,  impairment  charges  and  other  special  charges  that  would  reduce  our  net  income  and  could  have  a
material adverse effect on our business, financial condition and results of operations.

Legal and Regulatory Risks

We  are  subject  to  extensive  governmental  regulation,  taxation  policies  and  licensing,  and  gaming  authorities  have  significant  control  over  our
operations, which could have an adverse effect on our business.

Licensing Requirements.  The  ownership  and  operation  of  casino  gaming,  online  betting  and  gaming,  riverboat  and  horse  racing  facilities  are  subject  to
extensive federal, state and local regulation, and regulatory authorities at local, state and national levels have broad powers with respect to the licensing of
gaming businesses. We currently hold all state and local licenses and related approvals necessary to conduct our present gaming operations, but we must
periodically  apply  to  renew  many  of  our  licenses  and  registrations.  We  cannot  assure  you  that  we  will  be  able  to  obtain  such  renewals.  Any  failure  to
maintain or renew our existing licenses, registrations, permits or approvals would have a material adverse effect on us. Furthermore, if additional laws or
regulations are adopted or existing laws or regulations are amended or interpreted differently, these regulations could impose additional restrictions or costs
that could have a significant adverse effect on us.

Gaming authorities with jurisdiction over our operations may, in their discretion, require the holder of any securities issued by us to file applications, be
investigated, and be found suitable to own our securities, and, if a holder is found unsuitable, we can be sanctioned, including the loss of approvals that are
required for us to continue our gaming operations in the relevant jurisdictions, if such unsuitable person does not timely sell our securities. Our officers,
directors and key employees are also subject to similar findings of unsuitability and the gaming authorities may require us to terminate the employment of
any  person  who  refuses  to  file  appropriate  applications.  See  “Item  1  -  Gaming  Licenses  and  Governmental  Regulations”  and  Exhibit  99.1  for  further
description  of  the  regulations  to  which  we  are  subject.  The  results  of  findings  of  unsuitability  could  materially  adversely  affect  our  gaming  operations.
Applicable gaming laws and regulations restrict our ability to issue securities, incur debt and undertake other financing activities. Such transactions would
generally require approval of applicable gaming authorities, and our financing counterparties, including lenders, might be subject to various licensing and
related approval procedures in the various jurisdictions in which we operate gaming facilities.

Compliance with Other Laws. We are also subject to a variety of other federal, state and local laws, rules, regulations and ordinances that apply to non-
gaming  businesses,  including  restrictions  enacted  in  response  to  COVD-19,  zoning,  environmental,  construction  and  land-use  laws  and  regulations
governing  smoking  and  the  serving  of  alcoholic  beverages.  Our  operations  have  been  adversely  impacted  by  regulations  enacted  to  limit  the  spread  of
COVID-19. In addition, legislation in various forms to ban indoor tobacco smoking has been enacted or introduced in many states and local jurisdictions,
including  several  of  the  jurisdictions  in  which  we  operate.  If  additional  restrictions  are  enacted  in  our  jurisdictions,  we  could  experience  a  significant
decrease in gaming revenue and operating results at our properties and, particularly if such restrictions are not applicable to all competitive facilities in that
gaming market, our business could be materially adversely affected. The likelihood or outcome of similar legislation in other jurisdictions and referendums
in the future cannot be predicted, though any additional limitations on our operations would be expected to negatively impact our financial performance.

Regulations adopted by FINCEN require us to report currency transactions in excess of $10,000 occurring within a gaming day. U.S. Treasury Department
regulations also require us to report certain suspicious activity, including any transaction that exceeds $5,000, if we know, suspect or have reason to believe
that the transaction involves funds from illegal activity or is designed to evade federal regulations or reporting requirements. Substantial penalties can be
imposed if we fail to comply with these regulations. FINCEN has recently increased its focus on gaming companies.

20

We are required to report certain customer’s gambling winnings via form W-2G to comply with current Internal Revenue Service regulations. Should these
regulations change, we would expect to incur additional costs to comply with the revised reporting requirements.

Taxation and Fees. In addition, gaming companies are generally subject to significant revenue-based taxes and fees in addition to normal federal, state and
local income taxes, and such taxes and fees are subject to increase at any time. We pay substantial taxes and fees with respect to our operations. Tax laws
are dynamic and subject to change as new laws are passed and new interpretations of the law are issued or applied, affecting the gaming industry. The large
number  of  state  and  local  governments  with  significant  current  or  projected  budget  deficits  makes  it  more  likely  that  those  governments  that  currently
permit gaming will seek to fund such deficits with new or increased gaming taxes and/or property taxes and worsening economic conditions could intensify
those efforts. Any material increase, or the adoption of additional taxes or fees, could have a material adverse effect on our future financial results.

We expect to expand our sportsbook business and engage in online sportsbook, casino gaming and poker. There can be no assurance that regulations
authorizing  such  activities  will  be  approved  in  the  jurisdictions  in  which  we  operate  or  that  the  market  for  such  gaming  activities  will  develop  as
expected.

During the second quarter of 2018, the U.S. Supreme Court overturned the federal ban on sports betting. As a result, several jurisdictions in which we
operate legalized sports betting and additional jurisdictions may do so in the future. We have entered into an agreement with William Hill plc on the terms
of a recommended cash acquisition pursuant to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or
held in treasury) of William Hill plc and we currently have relationships with (i) William Hill pursuant to which William Hill has agreed to operate as our
sports betting operator, including with respect to mobile and online sports wagering, for a period of 25 years, (ii) the Stars Group Inc. (“TSG”) pursuant to
which we agreed to provide TSG with options to obtain access to certain of our licenses for online sports wagering and real money online gaming and
poker, for a period of 20 years, (iii) various sports brands including NFL and ESPN, for limited events, and (iv) other online betting and gaming operators.
See  “Item  7  –  Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations  –  Partnerships  and  Acquisitions”  for  a  further
description of the arrangements with William Hill, TSG, and additional sports brands. Currently William Hill operates 37 sportsbooks at our properties in
eight states and, following the acquisition, Caesars and William Hill will be live with sports wagering across 15 U.S. states plus the district of Columbia.
However,  our  ability  to  further  expand  our  sports  betting  and  online  operations  is  dependent  on  adoption  of  regulations  permitting  sports  betting  in  the
United. There can be no assurances when, or if, any such regulations will be adopted, or the terms of such regulations, in certain of the jurisdictions in
which we operate.

The market for sports betting and online gaming is rapidly evolving and highly competitive with an increasing number of competitors. The success of our
sportsbook  and  online  betting  and  gaming  partners,  our  interest  in  William  Hill  and  TSG  and  the  results  of  operations  from  sports  betting  and  online
sportsbook and gaming conducted at our properties or under the authority of our licenses are dependent on a number of factors that are beyond our control,
including:

•
•
•
•
•
•
•

the timing of adoption of regulations authorizing such betting and gaming activities and the restrictions contained in such regulations;
the tax rates and license fees applicable to such activities;
our ability to gain market share in a newly developing market;
the potential that the market does not develop at all or does not develop as we anticipate;
our ability to compete with new entrants in the market;
changes in consumer demographics and public tastes and preferences; and
the availability and popularity of other forms of entertainment.

There can be no assurance as to the returns that we will receive from our current and anticipated sports betting and online gaming operations or our other
relationships that we have granted rights to market access or future similar arrangements with other market service providers.

We may not be able to protect the intellectual property rights we own or may be prevented from using intellectual property necessary for our business.

The development of intellectual property is part of our overall business strategy, and we regard our intellectual property to be an important element of our
success.  We  rely  primarily  on  trade  secret,  trademark,  domain  name,  copyright,  and  contract  law  to  protect  the  intellectual  property  and  proprietary
technology we own. We also actively pursue business opportunities in the United States and in international jurisdictions involving the licensing of our
trademarks to third parties. It is possible that third parties may copy or otherwise obtain and use our intellectual property or proprietary technology without
authorization  or  otherwise  infringe  on  our  rights.  For  example,  while  we  have  a  policy  of  entering  into  confidentiality,  intellectual  property  invention
assignment, and/or non-competition and non-solicitation agreements or restrictions with our employees, independent

21

contractors, and business partners, such agreements may not provide adequate protection or may be breached, or our proprietary technology may otherwise
become  available  to  or  be  independently  developed  by  our  competitors.  The  laws  of  some  foreign  countries  may  not  protect  proprietary  rights  or
intellectual property to as great an extent as do the laws of the United States. Despite our efforts to protect our proprietary rights, the unauthorized use or
reproduction of our trademarks could diminish the value of our trademarks and our market acceptance, competitive advantages, or goodwill, which could
adversely affect our business.

Third parties have alleged and may in the future allege that we are infringing, misappropriating, or otherwise violating their intellectual property rights.
Third  parties  may  initiate  litigation  against  us  without  warning  or  may  send  us  letters  or  other  communications  that  make  allegations  without  initiating
litigation. We may elect not to respond to these letters or other communications if we believe they are without merit, or we may attempt to resolve these
disputes out of court by negotiating a license, but in either case it is possible that such disputes will ultimately result in litigation. Any such claims could
interfere  with  our  ability  to  use  technology  or  intellectual  property  that  is  material  to  the  operation  of  our  business.  Such  claims  may  be  made  by
competitors  seeking  to  obtain  a  competitive  advantage  or  by  other  parties,  such  as  entities  that  purchase  intellectual  property  assets  for  the  purpose  of
bringing infringement claims. We also periodically employ individuals who were previously employed by our competitors or potential competitors, and we
may therefore be subject to claims that such employees have used or disclosed the alleged trade secrets or other proprietary information of their former
employers.

At any time, we may have to rely on litigation to enforce our intellectual property rights, protect our trade secrets, determine the validity and scope of the
proprietary rights of others, or defend against claims of infringement or invalidity. Any such litigation, whether successful or unsuccessful, could result in
substantial  costs  and  the  diversion  of  resources  and  the  attention  of  management.  If  unsuccessful,  such  litigation  could  result  in  the  loss  of  important
intellectual property rights, require us to pay substantial damages, subject us to injunctions that prevent us from using certain intellectual property, require
us to make admissions that affect our reputation in the marketplace, and require us to enter into license agreements that may not be available on favorable
terms or at all. Finally, even if we prevail in any litigation, the remedy may not be commercially meaningful or fully compensate us for the harm we suffer
or the costs we incur. Any of the foregoing could have a material adverse effect on our business, financial condition and results of operations.

We are or may become involved in legal proceedings that, if adversely adjudicated or settled, could impact our business and financial condition.

From time to time, we are named in lawsuits or other legal proceedings relating to our respective businesses. Some of these matters involve commercial or
contractual  disputes,  intellectual  property  claims,  legal  compliance,  personal  injury  claims,  and  employment  claims.  As  with  all  legal  proceedings,  no
assurances  can  be  given  as  to  the  outcome  of  these  matters.  Moreover,  legal  proceedings  can  be  expensive  and  time  consuming,  and  we  may  not  be
successful in defending or prosecuting these lawsuits, which could result in settlements or damages that could significantly impact our business, financial
condition and results of operations.

Risks Relating to the Completion of the Merger and the WH Acquisition and the Integration of the Company and Former Caesars and William
Hill

We may fail to consummate the WH Acquisition or may not consummate it on the terms described herein.

On September 30, 2020, we announced that we had reached an agreement with William Hill plc on the terms of a recommended cash acquisition pursuant
to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill plc, in an all-
cash transaction of approximately £2.9 billion, or $3.7 billion (the “WH Acquisition”). While we received the approval of William Hill plc shareholders
and  obtained  the  early  termination  of  the  waiting  period  under  the  Hart-Scott-Rodino  Antitrust  Improvements  Act  of  1976  (“HSR  Act”),  the  WH
Acquisition remains subject to gaming regulatory approvals. See “The WH Acquisition is subject to the receipt of governmental approvals that may impose
conditions that could have an adverse effect on us or, if not obtained, could prevent consummation of the WH Acquisition.” As a result, the possible timing
and likelihood of the completion of the WH Acquisition are uncertain, and, accordingly, there can be no assurance that such acquisition will be completed
on the expected terms, anticipated schedule or at all.

In the event that we fail to consummate the WH Acquisition, we will have issued a significant number of additional shares of common stock and we will
not  have  acquired  the  revenue  generating  assets  that  will  be  required  to  produce  the  earnings  and  cash  flow  we  anticipated.  As  a  result,  failure  to
consummate the WH Acquisition would adversely affect our earnings per share and our ability to make distributions to stockholders. If the WH Acquisition
is not consummated, we could be subject to a number of risks that may adversely affect our business and the market price of our common stock, including:

22

• we will be required to pay costs relating to the WH Acquisition, such as legal, accounting, financial advisory and printing fees, whether or not the

•

•

WH Acquisition is consummated;
time and resources committed by our management to matters relating to the WH Acquisition could otherwise have been devoted to pursuing other
beneficial opportunities;
the  market  price  of  our  common  stock  could  decline  to  the  extent  that  the  current  market  price  reflects  a  market  assumption  that  the  WH
Acquisition will be consummated; and

• we would not realize the benefits we expect to realize from consummating the WH Acquisition.

Any increased costs associated with the delay or abandonment of the WH Acquisition, in addition to the impact of COVID-19, may adversely impact our
ability  to  remain  in  compliance  with  our  covenants  contained  in  the  agreements  governing  our  indebtedness  and  lease  obligations,  and  our  liquidity.
Moreover, if the WH Acquisition is not consummated, our reputation in our industry and in the investment community could be damaged, and the market
price of our common stock could decline.

The WH Acquisition is subject to the receipt of governmental approvals that may impose conditions that could have an adverse effect on us or, if not
obtained, could prevent consummation of the WH Acquisition.

Consummation of the WH Acquisition remains subject to gaming regulatory approvals, including, without limitation, including, among others, the Gaming
Board  For  the  Bahamas,  Indiana  Gaming  Commission,  Nevada  Gaming  Control  Board  and  Gaming  Commission,  and  New  Jersey  Division  of  Gaming
Enforcement. Additionally, the combination requires the English High Court's final approval and administrative and post-closing approvals from other US
and  international  agencies.  There  can  be  no  assurance  that  these  approvals  will  be  obtained  and  that  the  other  conditions  to  consummating  the  WH
Acquisition will be satisfied.

In  addition,  the  governmental  authorities  from  which  the  regulatory  approvals  are  required  may  impose  conditions  on  the  consummation  of  the  WH
Acquisition  or  require  changes  to  the  terms  of  the  WH  Acquisition  or  agreements  to  be  entered  into  in  connection  with  the  WH  Acquisition.  Such
conditions  or  changes  and  the  process  of  obtaining  regulatory  approvals  could  have  the  effect  of  delaying  or  impeding  consummation  of  the  WH
Acquisition or of imposing additional costs or limitations on us following consummation of the WH Acquisition, any of which might have an adverse effect
on our business, financial condition and results of operations.

The integration of the Company and Former Caesars and William Hill may present significant challenges. We cannot be sure that we will be able to
realize the anticipated benefits of the Merger and the WH Acquisition in the anticipated time frame or at all.

Our ability to realize the anticipated benefits of the Merger and the WH Acquisition will significantly depends on our ability to integrate the businesses of
Former Caesars and William Hill into the Company in the anticipated time frame or at all. The combination of independent businesses is a complex, costly
and time-consuming process. As a result, we are required to devote significant management attention and resources to integrating the business practices and
operations of Former Caesars into those of the Company and we expect that our acquisition of William Hill will present similar challenges. The integration
process may disrupt the businesses and, if implemented ineffectively or inefficiently, would preclude realization of the full benefits expected by us. The
failure  to  successfully  integrate  Former  Caesars  and  William  Hill  into  the  Company  and  to  manage  the  challenges  presented  by  the  integration  process
successfully may result in an interruption of, or loss of momentum in, the business of the Company, which may have the effect of depressing the market
price of our common stock.

Cautionary Statement Regarding Forward-Looking Information

This Annual Report on Form 10-K includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding our strategies, objectives
and plans for future development or acquisitions of properties or operations, as well as expectations, future operating results, trends and other information
that is not historical information. When used in this report, the terms or phrases such as “anticipates,” “believes,” “projects,” “plans,” “intends,” “expects,”
“might,”  “may,”  “estimates,”  “could,”  “should,”  “would,”  “will  likely  continue,”  and  variations  of  such  words  or  similar  expressions  are  intended  to
identify forward-looking statements. Specifically, forward-looking statements may include, among others, statements concerning:

•

•

•

the impact of COVID-19 on our business and financial condition;

projections of future results of operations or financial condition;

our  ability  to  consummate  the  acquisition  of  William  Hill  and  the  announced  dispositions  of  certain  of  our  properties,  including  required
divestitures of certain properties located in Indiana and MontBleu;

23

•

•

•

•

•

•

•

•

expectations regarding our business and results of operations of our existing casino properties and prospects for future development;

expectations regarding trends that will affect our markets and the gaming industry generally, including expansion of internet betting and gaming,
and the impact of those trends on our business and results of operations;

our ability to comply with the covenants in the agreements governing our outstanding indebtedness and leases;

our ability to meet our projected debt service obligations, operating expenses, and maintenance capital expenditures;

expectations regarding availability of capital resources;

our intention to pursue development opportunities and additional acquisitions and divestitures;

our  ability  to  realize  the  anticipated  benefits  of  the  acquisition  of  Former  Caesars,  William  Hill  and  future  development,  acquisition  and
partnership opportunities; and

the impact of regulation on our business and our ability to receive and maintain necessary approvals for our existing properties and future projects
and operation of online sportsbook, poker and gaming.

Any forward-looking statements are based upon underlying assumptions, including any assumptions mentioned with the specific statements, as of the date
such statements were made. Such assumptions are in turn based upon internal estimates and analyses of market conditions and trends, management plans
and strategies, economic conditions and other factors. Such forward-looking statements are only predictions and involve known and unknown risks and
uncertainties, many of which are beyond our control, and are subject to change. By their nature, forward-looking statements involve risks and uncertainties
because they relate to events and depend upon future circumstances that may not occur. Actual results and trends may differ materially from any future
results, trends, performance or achievements expressed or implied by such statements. Forward-looking statements speak only as of the date they are made,
and we assume no duty to update forward-looking statements. Forward-looking statements should not be regarded as a representation by us or any other
person  that  the  forward-looking  statements  will  be  achieved.  Undue  reliance  should  not  be  placed  on  any  forward-looking  statements.  Some  of  the
contingencies and uncertainties to which any forward-looking statement contained herein are subject include, but are not limited to, the following:

•

•

•

•

•

•

•

•

•

•

the extent and duration of the impact of COVID-19 on the Company’s business, financial results and liquidity;

the impact and cost of, and our ability to adapt to, evolving operating procedures in response to continued developments with COVID-19;

the impact of actions we have undertaken to reduce costs and improve efficiencies to mitigate losses as a result of the COVID-19 public health
emergency, which could negatively impact guest loyalty and our ability to attract and retain our employees;

the impact of the COVID-19 public health emergency and resulting unemployment and changes in general economic conditions on discretionary
consumer spending and customer demand;

our substantial indebtedness and significant financial commitments, including our obligations under our lease arrangements, could adversely affect
our  results  of  operations  and  our  ability  to  service  such  obligations,  react  to  changes  in  our  markets  and  pursue  development  and  acquisition
opportunities;

restrictions and limitations in agreements governing our debt and leased properties could significantly affect our ability to operate our business and
our liquidity;

risks relating to payment of a significant portion of our cash flow as debt service and rent under the leases of our casino properties with VICI and
GLPI;

financial, operational, regulatory or other potential challenges that may arise as a result of leasing of a number of our properties;

our ability to adapt to the very competitive environments we operate in as we face increasing competition, including through legalization of online
betting and gaming;

uncertainty regarding the expansion of online betting and gaming, including the impact of such expansion on our brick-and-mortar business and
our ability to compete in the online market;

24

•

•

•

•

•

•

•

•

•

•

•

•

•

•

the ability to identify suitable acquisition opportunities and realize growth and cost synergies from any future acquisitions;

the impact of governmental regulation on our business and the cost of complying or the impact of failing to comply with such regulations;

changes in gaming taxes and fees in jurisdictions in which we operate;

risks relating to pending claims or future claims that may be brought against us;

changes in interest rates and capital and credit markets;

our ability to comply with certain covenants in our debt documents and lease arrangements;

our ability to collect gaming receivables from our credit customers;

the effect of disruptions or corruption to our information technology and other systems and infrastructure;

the effect of seasonal fluctuations;

our particular sensitivity to energy prices;

deterioration in our reputation or the reputation of our brands;

our ability to attract and retain customers;

our ability to protect the intellectual property rights we own;

our ability to expand our sportsbook business and engage in online sportsbook, casino gaming and poker;

• weather or road conditions limiting access to our properties;

•

•

the effect of war, terrorist activity, acts of violence, natural disasters, public health emergencies and other catastrophic events;

the intense competition to attract and retain management and key employees in the gaming industry; and

• Other factors described in Part II, Item 1A. “Risk Factors” contained herein and our reports on Form 10-Q and Form 8-K filed with the SEC.

In addition, the acquisition of William Hill and the announced dispositions of certain of our properties, including required divestitures, create additional
risks, uncertainties and other important factors, including but not limited to:

•

•

•

•

•

•

•

•

•

the possibility that the proposed transactions are not consummated when expected or at all because required regulatory or other approvals are not
received or other conditions to the consummation thereof are not satisfied on a timely basis or at all;

the possibility that one or more of such transactions do not close on the terms described herein or that we are required to modify aspects of one or
more of such transactions to obtain, or otherwise take action to satisfy conditions imposed in connection with, required regulatory approvals;

risks associated with increased leverage as a result of the proposed acquisition of William Hill;

the possibility that the anticipated benefits of the proposed transactions are not realized when expected or at all;

the incurrence of significant transaction and acquisition-related costs and the possibility that the transactions may be more expensive to complete
than expected;

competitive responses to the proposed transactions;

legislative, regulatory and economic developments;

the ability to retain certain of our key employees and William Hills’ key employees;

the outcome of legal proceedings that may be instituted as a result of the proposed transactions;

25

•

•

•

•

the impact of the proposed transactions, or the failure to consummate the proposed transactions, on our stock price;

diversion of management’s attention from our ongoing operations;

the  impact  of  the  announcement  or  consummation  of  the  proposed  transactions  on  the  Company’s  relationships  with  third  parties,  which  may
make it more difficult to maintain business relationships; and

other risks and uncertainties described in Part II, Item 1A. “Risk Factors” contained herein and our reports on Form 10-K, Form 10-Q and Form 8-
K filed with the SEC.

In light of these and other risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur. These forward-looking
statements speak only as of the date on which this statement is made, even if subsequently made available on our website or otherwise, and we do not
intend to update publicly any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made, except
as may be required by law.

You  should  also  be  aware  that  while  we  from  time  to  time  communicate  with  securities  analysts,  we  do  not  disclose  to  them  any  material  non-public
information,  internal  forecasts  or  other  confidential  business  information.  Therefore,  you  should  not  assume  that  we  agree  with  any  statement  or  report
issued  by  any  analyst,  irrespective  of  the  content  of  the  statement  or  report.  To  the  extent  that  reports  issued  by  securities  analysts  contain  projections,
forecasts or opinions, those reports are not our responsibility and are not endorsed by us.

Item 1B.    Unresolved Staff Comments.

None.

Item 2.    Properties.

As of December 31, 2020, the following are our properties, including those that were sold during the year. All amounts are approximations.

Property

Location

Casino
Space–
Sq. Ft.

Slot
Machines

Table
Games

Hotel
Rooms and
Suites

(a)

(a)

(a)

Las Vegas Segment
Owned-Domestic
Bally’s Las Vegas 
The Cromwell 
Flamingo Las Vegas 
The LINQ Hotel & Casino 
Paris Las Vegas 
Planet Hollywood Resort & Casino 
Leased
Caesars Palace Las Vegas 
Harrah’s Las Vegas 
Rio All-Suite Hotel & Casino 

(a)

(a)

(a)

(a)

(a)

(a)

Regional Segment
Owned-Domestic
Circus Circus Reno
Eldorado Gaming Scioto Downs
Eldorado Resort Casino Reno
Eldorado Resort Casino Shreveport 
Grand Victoria Casino
Hoosier Park 
Indiana Grand 
Isle of Capri Casino Boonville
Isle of Capri Casino Hotel Lake Charles 
Isle of Capri Casino Kansas City 
Isle of Capri Casino Lula
Isle Casino Hotel - Black Hawk

(a)

(d)

(a)

(b)

(c)

68,400 
41,600 
72,300 
36,300 
95,300 
64,500 

124,200 
88,800 
117,300 

63,100 
142,000 
71,500 
28,900 
36,700 
55,300 
80,100 
26,000 
26,200 
39,800 
57,000 
28,900 

Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV

Las Vegas, NV
Las Vegas, NV
Las Vegas, NV

Reno, NV
Columbus, OH
Reno, NV
Shreveport, LA
Elgin, IL
Anderson, IN
Shelbyville, IN
Boonville, MO
Westlake, LA
Kansas City, MO
Lula, MS
Black Hawk, CO

26

890 
350 
1,090 
710 
950 
1,070 

1,560 
1,310 
1,050 

350 
2,160 
790 
810 
1,090 
1,480 
1,090 
860 
1,180 
890 
860 
850 

70 
50 
90 
50 
100 
110 

170 
90 
70 

— 
— 
30 
30 
30 
30 
60 
20 
50 
10 
20 
20 

2,810 
190 
3,450 
2,240 
2,920 
2,500 

3,970 
2,540 
2,520 

1,570 
— 
810 
400 
— 
— 
— 
140 
490 
— 
490 
400 

Property

(e)

(g)

(a)

(a)

(a)

(a)

(a)

(a)

 (d)

(a)(f)

(a)(e)(h)

Isle Casino Racing Pompano Park
Lady Luck Casino - Black Hawk
Lady Luck Casino Vicksburg
Silver Legacy Resort Casino
Tropicana Evansville 
Leased
Bally’s Atlantic City 
Belle of Baton Rouge Casino & Hotel 
Caesars Atlantic City 
Caesars Southern Indiana 
Harrah’s Atlantic City 
Harrah’s Council Bluffs 
Harrah’s Gulf Coast 
Harrah’s Joliet 
Harrah’s Lake Tahoe 
(a)
Harrah’s Laughlin 
Harrah’s Louisiana Downs 
Harrah’s Metropolis 
Harrah’s New Orleans 
Harrah’s North Kansas City 
Harrah’s Philadelphia 
Harrah’s Reno 
Harveys Lake Tahoe 
Horseshoe Bossier City 
Horseshoe Council Bluffs 
Horseshoe Hammond 
Horseshoe Tunica 
Isle Casino Bettendorf 
(k)
Isle Casino Waterloo 
Lumière Place Casino
MontBleu Casino Resort & Spa 
Trop Casino Greenville
Tropicana Casino and Resort, Atlantic City
Tropicana Laughlin Hotel & Casino

(a)(e)(h)

(a)(h)(i)

(a)(j)

(b)

(a)

(a)

(a)

(a)

(a)

(a)

(a)

(a)

(k)

Managed, International, CIE Segment

(a)(h)

(a)(h)

(a)(h)

(a)(h)

(a)(h)

(a)(h)

Owned-International
Caesars Cairo 
Ramses Casino 
Emerald Casino Resort 
Alea Glasgow 
Alea Nottingham 
The Empire Casino 
(a)(h)
Manchester235 
Playboy Club London 
Rendezvous Brighton 
The Sportsman 
Managed
Harrah’s Ak-Chin 
Harrah’s Cherokee 
Harrah’s Cherokee Valley River 
Harrah’s Resort Southern California 

(a)(h)

(a)(h)

(a)(h)

(a)

(a)

(a)

(a)

Casino
Space–
Sq. Ft.

Slot
Machines

Table
Games

Hotel
Rooms and
Suites

45,000 
14,900 
25,000 
90,100 
46,300 

127,200 
28,500 
113,400 
74,400 
156,300 
21,400 
31,900 
39,000 
53,600 
56,400 
12,000 
24,300 
101,100 
60,100 
110,500 
42,800 
46,700 
28,300 
59,900 
116,500 
63,000 
35,500 
37,400 
75,000 
40,500 
22,800 
121,900 
43,700 

6,500 
2,700 
37,400 
22,000 
15,200 
20,400 
— 
10,000 
15,000 
5,800 

65,200 
191,800 
65,000 
72,900 

800 
380 
580 
800 
720 

1,760 
350
2,130 
660 
2,040 
480 
630 
1,090 
770 
600 
820 
450 
1,380 
770 
2,270 
590 
310 
1,140 
1,370 
1,260 
980 
640 
600 
1,330 
210 
340 
2,360 
560 

30 
40 
410 
50 
50 
150 
40 
20 
60 
40 

830 
2,100 
700 
1,110 

20 
10 
— 
30 
20 

120 
10
150 
80 
160 
20 
30 
30 
60 
40 
— 
20 
100 
60 
70 
20 
50 
70 
60 
110 
100 
20 
20 
20 
10 
10 
120 
10 

20 
20 
20 
20 
10 
40 
30 
20 
20 
10 

20 
160 
180 
50 

— 
— 
90 
1,680 
— 

1,210 
290
1,140 
500 
2,590 
250 
500 
200 
510 
1,510 
— 
260 
450 
390 
— 
930 
740 
600 
150 
— 
510 
510 
190 
490 
440 
— 
2,360 
1,490 

— 
— 
190 
— 
— 
— 
— 
— 
— 
— 

530 
1,110 
180 
1,090 

Location
Pompano Beach, FL
Black Hawk, CO
Vicksburg, MS
Reno, NV
Evansville, IN

Atlantic City, NJ
Baton Rouge, LA
Atlantic City, NJ
Elizabeth, IN
Atlantic City, NJ
Council Bluffs, IA
Biloxi, MS
Joliet, IL
Lake Tahoe, NV
Laughlin, NV
Bossier City, LA
Metropolis, IL
New Orleans, LA
N. Kansas City, MO
Chester, PA
Reno, NV
Lake Tahoe, NV
Bossier City, LA
Council Bluffs, IA
Hammond, IN
Tunica, MS
Bettendorf, IA
Waterloo, IA
St. Louis, MO
Stateline, NV
Greenville, MS
Atlantic City, NJ
Laughlin, NV

Egypt
Egypt
South Africa
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom

Phoenix, AZ
Cherokee, NC
Murphy, NC
Funner, CA

27

Property
(a)(l)

Horseshoe Baltimore 
Caesars Windsor 
Kings & Queens Casino 
Caesars Dubai 

(a)

(a)

(a)

Location
Baltimore, MD
Canada
Egypt
United Arab Emirates

Casino
Space–
Sq. Ft.

133,300 
100,000 
2,100 
— 

Slot
Machines

Table
Games

Hotel
Rooms and
Suites

1,900 
470 
30 
— 

210 
— 
10 
— 

— 
— 
— 
580 

____________________
(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

(j)

(k)

(l)

These properties were acquired from the Merger with Former Caesars on July 20, 2020.
In April 2020, the Company entered into an agreement to sell Eldorado Shreveport and MontBleu. The sale of Eldorado Shreveport closed on December 23, 2020, and the sale of MontBleu
is expected to close in the first half of 2021. As of December 31, 2020, MontBleu's assets and liabilities were classified as held for sale.
Hurricane  Laura  caused  severe  damage  to  Isle  of  Capri  Casino  Hotel  Lake  Charles  (“Lake  Charles”).  Lake  Charles  has  been  temporarily  closed  since  the  end  of  August  2020  due  to
damages. The property remains closed until construction of a new land-based casino is complete.
Kansas City and Vicksburg were sold on July 1, 2020.
On October 27, 2020, the Company entered into an agreement to sell Tropicana Evansville, which is expected to close mid-2021 and on December 24, 2020, the Company entered into an
agreement to sell Caesars Southern Indiana, which is expected to close in the third quarter of 2021. In addition, the Company plans to enter into an agreement to divest of Horseshoe
Hammond prior to December 31, 2021, as the deadline was extended by the Indiana Gaming Commission. As of December 31, 2020, Evansville’s assets and liabilities were classified as
held for sale.
Bally's Atlantic City was sold on November 18, 2020.
On December 1, 2020, the Company entered into an agreement to sell Belle of Baton Rouge to Casino Queen Holdings, which is expected to close in mid-2021. As of December 31, 2020,
Belle of Baton Rouge's assets and liabilities were classified as held for sale.
As a result of the Merger, these properties met the requirements for presentation as discontinued operations and held for sale as of December 31, 2020.
On September 3, 2020, the Company entered into an agreement to sell Harrah’s Louisiana Downs, which is expected to close in the first half of 2021.
Harrah’s Reno was sold on September 30, 2020.
On October 27, 2020, the Company entered into agreement with GLPI to exchange real estate relating to Isle Casino Bettendorf and Isle Casino Hotel Waterloo for the real estate relating
to Evansville. The exchange closed on December 18, 2020.
As of December 31, 2020, Horseshoe Baltimore was 44.3% owned and held as an equity-method investment.

In  addition  to  our  properties  listed  above,  other  domestic  and  international  properties,  including  Harrah’s  Northern  California,  are  authorized  to  use  the
brands and marks of Caesars Entertainment, Inc.

Other properties of ours include The LINQ Promenade, next to The LINQ Hotel & Casino (the “LINQ”) and the CAESARS FORUM conference center in
our Las Vegas segment. The LINQ Promenade is an open-air dining, entertainment, and retail promenade located on the east side of the Las Vegas Strip
that  features  the  High  Roller,  a  550-foot  observation  wheel,  and  the  Fly  LINQ  Zipline  attraction.  The  CAESARS  FORUM  is  a  550,000  square  feet
conference center with 300,000 square feet of flexible meeting space, two of the largest pillarless ballrooms in the world and direct access to the LINQ.

Item 3.    Legal Proceedings.

For a discussion of our “Legal Proceedings,” refer to Note 11 to our consolidated financial statements located elsewhere in this Annual Report on Form 10-
K.

Item 4.    Mine Safety Disclosures.

Not applicable.

28

PART II

Item 5.    Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Our Common Stock is quoted on the NASDAQ Stock Market under the symbol “CZR”. As of February 22, 2021, there were approximately 341 holders of
record of our common stock.

We have not paid any cash dividends on our common stock. We intend to retain all of our earnings to finance the development of our business, and thus, do
not anticipate paying cash dividends on our common stock for the foreseeable future. Payment of any cash dividends in the future will be at the discretion
of our Board and will depend upon, among other things, our future earnings, operations and capital requirements, our general financial condition, general
business conditions and restrictions that may be in place under our borrowing arrangements or existing lease agreements.

Equity Compensation Plan Information

We maintain long-term incentive plans which allow for granting stock-based compensation awards for directors, employees, officers, and consultants or
advisers  who  render  services  to  the  Company  or  its  subsidiaries,  based  on  Company  Common  Stock,  including  performance-based  and  incentive  stock
options,  restricted  stock  or  restricted  stock  units  (“RSUs”),  performance  stock  units,  market-based  stock  units  (“MSUs”),  stock  appreciation  rights,  and
other stock-based awards or dividend equivalents. See Note 15 for a description of our stock-based compensation plans.

The  following  table  sets  forth  information  as  of  December  31,  2020,  with  respect  to  compensation  plans  under  which  equity  securities  that  we  have
authorized for issuance.

Plan Category

Number of securities to be
issued
upon exercise of
outstanding options,
(1)
warrants and rights 
(a)

Weighted average
exercise price
of outstanding options,
(2)
warrants and rights 
(b)

Number of securities
remaining
available for future
issuance under
equity compensation plans
(excluding
securities reflected in
column (a))
(c)

Equity compensation plans approved by security holders

3,537,404  $

22.57 

5,614,787 

___________________
(1)

Includes  (a)  176,724  shares  of  common  stock  issuable  upon  exercise  of  outstanding  options  with  a  weighted-average  exercise  price  of  $22.57  (of  which,  111,478  shares  were  assumed
through the Merger with a weighted-average exercise price of $28.91), and (b) 3,360,680 unvested restricted stock units (“RSUs”), performance stock units (“PSUs”), and market-based
units (“MSUs”), (of which 2,001,953 RSUs and MSUs were assumed through the Merger).
RSUs, PSUs, and MSUs do not have an exercise price and therefore are not included in the calculation of the weighted-average exercise price.

(2)

Common Stock Offerings

On June 19, 2020, we completed the public offering of 20,700,000 shares (including the shares sold pursuant to the underwriters’ overallotment option) of
Company  Common  Stock,  at  an  offering  price  of  $39.00  per  share,  which  provided  $772  million  of  proceeds,  net  of  fees  and  estimated  expenses  of
$35 million.

On October 1, 2020, we completed the public offering of 35,650,000 shares (including the shares sold pursuant to the underwriters’ overallotment option)
of  Company  Common  Stock,  at  an  offering  price  of  $56.00  per  share,  which  provided  $1.9  billion  of  proceeds,  net  of  fees  and  estimated  expenses  of
$50 million.

Share Repurchase Program

In November 2018, our Board authorized a common stock repurchase program of up to $150 million of stock (the “Share Repurchase Program”) pursuant
to which we may, from time to time, repurchase shares of common stock on the open market (either with or without a 10b5-1 plan) or through privately
negotiated transactions. The Share Repurchase Program has no time limit and may be suspended or discontinued at any time without notice. There is no
minimum number of shares of common stock that we are required to repurchase under the Share Repurchase Program. 

As of December 31, 2020, we have acquired 223,823 shares of common stock under this program since 2018 at an aggregate value of $9 million and an
average of $40.80 per share. No shares were repurchased during the years ended December 31, 2020 or 2019.

29

Transactions Related to Convertible Notes issued by Former Caesars

Former Caesars issued $1.1 billion aggregate principal amount of 5% convertible senior notes maturing in 2024 (the “5% Convertible Notes”). The 5%
Convertible Notes are convertible into the weighted average of the number of shares of Company Common Stock and amount of cash actually received per
share  by  holders  of  common  stock  of  Former  Caesars  that  made  elections  for  consideration  in  the  Merger.  As  of  December  31,  2020,  we  have  paid
approximately  $903  million  and  issued  approximately  10.8  million  shares  related  to  conversions  of  the  5%  Convertible  Notes  and  the  remaining
outstanding balance could result in the additional issuance of an aggregate of 4.5 million shares of Company Common Stock.

Recent Sales of Unregistered Securities

None.

Stock Performance Graph

The following graph demonstrates a comparison of cumulative total returns of the Company, the Standard & Poor’s 500 Stock Index (“S&P 500”) and the
Dow Jones US Gambling Index for the period since our common stock began trading on September 22, 2014. The following graph assumes $100 invested
in each of the above groups and the reinvestment of dividends, if applicable.

Past stock price performance is not necessarily indicative of future results. The performance graph should not be deemed filed or incorporated by reference
into any other of our filings under the Securities Act of 1933 or the Exchange Act of 1934, unless we specifically incorporate the performance graph by
reference therein.

Item 6.    Selected Financial Data.

Not used.

30

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with, and is qualified in its entirety by, the audited consolidated financial statements and the notes
thereto and other financial information included elsewhere in this Annual Report on Form 10-K.

Caesars Entertainment, Inc., a Delaware corporation formerly known as Eldorado Resorts, Inc. (“ERI” or “Eldorado”), is referred to as the “Company,”
“CEI,” “Caesars,” or the “Registrant,” and together with its subsidiaries may also be referred to as “we,” “us” or “our.”

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,” and (iv) our Consolidated Statements of Cash Flows as our “Statements of Cash Flows.” References to numbered “Notes” refer to Notes to our
Consolidated Financial Statements included in Item 8.

Objective

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to be a narrative explanation of the
financial  statements  and  other  statistical  data  that  should  be  read  in  conjunction  with  the  accompanying  financial  statements  to  enhance  an  investor’s
understanding of our financial condition, changes in financial condition and results of operations. Our objectives are: (i) to provide a narrative explanation
of our financial statements that will enable investors to see the Company through the eyes of management; (ii) to enhance the overall financial disclosure
and  provide  the  context  within  which  financial  information  should  be  analyzed;  and  (iii)  to  provide  information  about  the  quality  of,  and  potential
variability of, our earnings and cash flows so that investors can ascertain the likelihood that past performance is indicative of future performance.

Overview

We  are  a  geographically  diversified  gaming  and  hospitality  company  that  was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the  Eldorado
Hotel  Casino  in  Reno,  Nevada.  We  partnered  with  MGM  Resorts  International  to  build  Silver  Legacy  Resort  Casino  in  Reno,  Nevada  in  1993  and,
beginning in 2005, we grew through a series of acquisitions, including the acquisition of Eldorado Shreveport in 2005, MTR Gaming Group, Inc. in 2014,
Circus Circus Reno (“Circus Reno”) and the 50% membership interest in the Silver Legacy that was owned by MGM Resorts International in 2015, Isle of
Capri Casinos, Inc. (“Isle” or “Isle of Capri”) in 2017 and Grand Victoria Casino (“Elgin”) and Tropicana Entertainment, Inc. (“Tropicana”) in 2018. Prior
to  the  Merger  (as  defined  below),  we  operated  23  gaming  facilities  in  11  states,  with  no  international  operations,  featuring  approximately  23,900  slot
machines, video lottery terminals (“VLTs”) and e-tables, approximately 660 table games and approximately 11,300 hotel rooms.

On July 20, 2020, we completed the merger with Caesars Entertainment Corporation (“Former Caesars”) pursuant to which Former Caesars became our
wholly-owned subsidiary (the “Merger”). As a result of the Merger, we currently own, lease or manage an aggregate of 54 domestic properties in 16 states
with approximately 54,600 slot machines, VLTs and e-tables, approximately 3,200 table games and approximately 47,700 hotel rooms as of December 31,
2020. We also have international operations in five countries outside of the U.S. In addition, we have other domestic and international properties that are
authorized  to  use  the  brands  and  marks  of  Caesars  Entertainment,  Inc.,  as  well  as  other  non-gaming  properties.  Upon  completion  of  our  previously
announced  sales,  or  expected  sales,  of  certain  gaming  properties,  we  expect  that  we  will  continue  to  own,  lease  or  manage  48  properties.  Our  primary
source of revenue is generated by gaming operations, and we utilize hotels, restaurants, bars, entertainment, racing, sportsbook offerings, retail shops and
other services to attract customers to our properties.

In connection with the Merger, Caesars Entertainment Corporation changed its name to “Caesars Holdings, Inc.” and Eldorado Resorts, Inc. converted into
a Delaware corporation and changed its name to “Caesars Entertainment, Inc.” In addition, effective as of July 21, 2020 our ticker symbol on the NASDAQ
Stock Market changed from “ERI” to “CZR”. In connection with the Merger, we also entered into a Master Transaction Agreement (the “MTA”) with VICI
Properties  L.P.,  a  Delaware  limited  partnership  (“VICI”),  pursuant  to  which,  among  other  things,  we  agreed  to  consummate  certain  sale  and  leaseback
transactions  and  amend  certain  lease  agreements  with  VICI  and/or  its  affiliates,  with  respect  to  certain  property  described  in  the  MTA.  See  Note  3  for
further discussion of the Merger and related transactions.

As of December 31, 2020, we owned 20 of our casinos and leased 29 casinos in the U.S. We have leases with GLP Capital, L.P., the operating partnership
of  Gaming  and  Leisure  Properties,  Inc.  (“GLPI”),  including  our  Master  Lease  that  we  entered  into  in  connection  with  the  acquisition  of  Tropicana  on
October 1, 2018 (as amended, the “GLPI Master Lease”) and our Lumière lease. Eight of the leased casinos are subject to leases with GLPI, and we lease
an additional 21 casinos from other third parties, including VICI. See descriptions under the “GLPI Master Lease” and “VICI Leases.”

31

We periodically divest assets that we do not consider core to our business to raise capital or, in some cases, to comply with conditions, terms, obligations or
restrictions imposed by antitrust, gaming and other regulatory entities. A summary of recently completed and planned divestitures of our properties as of
December 31, 2020 is as follows:

Segment

Property

Regional
Regional
Regional
Regional
Regional
Regional
Regional
Regional
Regional
Regional
Regional

Presque Isle Downs & Casino (“Presque”)
Lady Luck Casino Nemacolin (“Nemacolin”)
Mountaineer Casino, Racetrack and Resort (“Mountaineer”)
Isle Casino Cape Girardeau (“Cape Girardeau”)
Lady Luck Casino Caruthersville (“Caruthersville”)
Isle of Capri Casino Kansas City (“Kansas City”)
Lady Luck Casino Vicksburg (“Vicksburg”)
Eldorado Resort Casino Shreveport (“Eldorado Shreveport”)
MontBleu Casino Resort & Spa (“MontBleu”)
Tropicana Evansville (“Evansville”)
Belle of Baton Rouge Casino & Hotel (“Baton Rouge”)

Date Sold
January 11, 2019
March 8, 2019
December 6, 2019
December 6, 2019
December 6, 2019
July 1, 2020
July 1, 2020
December 23, 2020
N/A 
N/A
N/A

 (a)

 (a)

 (d)

 (c)

(b)

 (b)

Discontinued operations (e):
Regional
Regional
Regional
Regional
Regional
Managed, International,
CIE
Managed, International,
CIE

Harrah’s Reno
Bally’s Atlantic City
Harrah’s Louisiana Downs
Caesars Southern Indiana
Horseshoe Hammond

Emerald Resort & Casino

Caesars Entertainment UK

 (f)

(g)

September 30, 2020
November 18, 2020 
N/A
N/A
N/A

 (c)(i)

 (h)

 (c)

N/A

N/A

Location
Pennsylvania
Pennsylvania
West Virginia
Missouri
Missouri
Missouri
Mississippi
Louisiana
Nevada
Indiana
Louisiana

Nevada
New Jersey
Louisiana
Indiana
Indiana

South Africa

United Kingdom

(a)

(b)

(c)

We  closed  the  sales  of  Kansas  City  and  Vicksburg  on  July  1,  2020  and  recorded  a  gain  of  approximately  $8  million  during  the  year  ended
December 31, 2020.

On  April  24,  2020,  we  entered  into  a  definitive  purchase  agreement  with  Twin  River  Worldwide  Holdings,  Inc.  (“Twin  River”  or  “Bally’s
Corporation”) and certain of its affiliates for the sale of the equity interests of Eldorado Resort Casino Shreveport Joint Venture and Columbia
Properties Tahoe, LLC, the entities that hold Eldorado Shreveport and MontBleu, respectively, for aggregate consideration of $155 million, subject
to  a  customary  working  capital  adjustment.  The  definitive  agreement  provides  that  the  consummation  of  the  sale  is  subject  to  satisfaction  of
customary  conditions,  including  receipt  of  required  regulatory  approvals.  The  sale  of  Eldorado  Shreveport  closed  on  December  23,  2020  for
$140 million, subject to a customary working capital adjustment and we recognized a gain of approximately $29 million during the year ended
December 31, 2020. The sale of MontBleu is expected to close in the first half of 2021. MontBleu met the requirements for presentation as assets
held  for  sale  as  of  December  31,  2020.  However,  the  pending  divestitures  of  MontBleu  did  not  meet  the  requirements  for  presentation  as
discontinued operations and MontBleu’s results of operations are included in income from continuing operations in the periods presented. As a
result of the agreement to sell MontBleu, an impairment charge totaling $45 million was recorded during the year ended December 31, 2020 due
to the carrying value exceeding the estimated net sales proceeds from the sale.

In connection with its review of the Merger, the Indiana Gaming Commission determined on July 16, 2020 that, as a condition to their approval of
the Merger, we are required to enter into agreements to divest of three properties within the state of Indiana in order to avoid undue economic
concentration. On October 27, 2020, the Company entered into an agreement to sell Evansville to GLPI and Twin River for $480 million in cash,
subject  to  a  customary  working  capital  adjustment.  The  sale  is  subject  to  satisfaction  of  customary  conditions,  including  receipt  of  required
regulatory approvals and is expected to close in mid-2021. In addition, on December 24, 2020, the Company entered into an agreement to divest
of Caesars Southern Indiana (See (i) below). We expect to enter into an agreement to sell Horseshoe Hammond prior to December 31, 2021, as the
deadline  was  extended  by  the  Indiana  Gaming  Commission.  Evansville  met  the  requirements  for  presentation  as  assets  held  for  sale  as  of
December  31,  2020,  while  Caesars  Southern  Indiana  and  Horseshoe  Hammond  met  the  requirements  for  presentation  as  held  for  sale  and
discontinued operations.

32

(d)

(e)

(f)

(g)

(h)

(i)

On December 1, 2020, the Company entered into an agreement to sell the Baton Rouge to CQ Holding Company, Inc. Pursuant to the terms of the
GLPI Master Lease, Baton Rouge will be removed from the GLPI Master Lease, and the rent payments to GLPI will remain unchanged. GLPI will
retain ownership of the real estate of Baton Rouge. As a result of the agreement to sell Baton Rouge, an impairment charge totaling $50 million
was recorded during the year ended December 31, 2020 due to the carrying value exceeding the estimated net sales proceeds. The transaction is
expected to close in mid-2021 and is subject to regulatory approvals and other customary closing conditions.

These Former Caesars properties met held for sale criteria as of the acquisition date. The sales of these properties have or are expected to close
within one year from the date of the closing of the Merger and the properties are classified as discontinued operations.

On September 30, 2020, the Company and VICI completed the sale of Harrah’s Reno to and affiliate of CAI Investments for $42 million. The
proceeds from the sale were split between the Company and VICI, and the Company received $8 million of net proceeds.

On November 18, 2020, the Company and VICI completed the sale of Bally's Atlantic City to Bally’s Corporation for $25 million. The proceeds
from  the  sale  were  split  between  the  Company  and  VICI,  and  the  Company  received  $5  million  of  net  proceeds.  As  a  result  of  the  sale,  the
Company agreed to reimburse Bally’s Corporation $30 million for capital expenditures required at Bally’s Atlantic City and recorded a liability
within  Accrued  other  liabilities  and  recorded  a  charge  to  Discontinued  operations,  net  of  income  taxes.  Our  commitment  will  be  satisfied  by
adjusting  obligations  under  certain  sportsbook  operating  agreements  between  Bally’s  Corporation  and  the  Company  following  our  expected
acquisition  of  William  Hill.  In  addition,  on  October  9,  2020,  we  reached  an  agreement  to  sell  the  Bally’s  brand  to  Bally’s  Corporation  for
$20 million, while retaining the right to use the brand within Bally’s Las Vegas into perpetuity.

On September 3, 2020, the Company and VICI entered into an agreement with Rubico Acquisition Corp. to sell Harrah’s Louisiana Downs for
$22  million,  subject  to  a  customary  working  capital  adjustment,  where  the  proceeds  will  be  split  between  the  Company  and  VICI.  The  sale  is
subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to close in the first half of 2021.

On December 24, 2020, the Company entered into agreement to sell Caesars Southern Indiana to the Eastern Band of Cherokee Indians (“EBCI”)
for $250 million, subject to a customary working capital adjustment. Caesar’s annual payments to VICI under the Regional Lease will decline by
$33 million upon closing of the transaction. Additionally, effective as of the closing of the transaction, Caesars and EBCI will enter into a long-
term agreement for the continued use of the Caesars brand and Caesars Rewards loyalty program at Caesars Southern Indiana. The sale is subject
to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to close in the third quarter of 2021.

Merger and Acquisitions Related Activities

Merger with Caesars Entertainment Corporation

On July 20, 2020, the Merger was consummated and Former Caesars became a wholly-owned subsidiary of ours. The strategic rationale for the Merger
includes, but is not limited to, the following:

Creation of the largest owner, operator and manager of domestic gaming assets;

•
• Diversification of the Company’s domestic footprint;
• Access to iconic brands, rewards programs and new gaming opportunities expected to enhance customer experience; and
•

Realization of significant identified synergies.

Based on the closing price of $38.24 per share of the Company’s common stock, par value $0.00001 per share (“Company Common Stock”), reported on
the NASDAQ Stock Market on July 20, 2020, the aggregate implied value of the aggregate merger consideration paid to former holders of Former Caesars
common stock in connection with the Merger was approximately $8.5 billion, including approximately $2.4 billion in the Company Common Stock and
approximately $6.1 billion in cash. The aggregate merger consideration transferred also included approximately $2.4 billion related to the repayment of
certain outstanding debt balances of Former Caesars and approximately $48 million of other consideration paid, which includes $19 million related to a
transaction  success  fee,  for  the  benefit  of  Former  Caesars,  and  $29  million  for  the  replacement  of  equity  awards  of  certain  employees  attributable  to
services provided prior to the Merger.

33

Pursuant  to  the  Merger,  each  share  of  Former  Caesars  common  stock  was  converted  into  the  right  to  receive,  at  the  election  of  the  holder  thereof  and
subject  to  proration,  approximately  $12.41  of  cash  consideration  or  approximately  0.3085  shares  of  Company  Common  Stock,  with  a  value  equal  to
approximately $12.41 in cash (based on the volume weighted average price per share of Company Common Stock for the 10 trading days ending on July
16, 2020). Following the consummation of the Merger, stockholders of the Company and stockholders of Former Caesars held approximately 61% and
39%, respectively, of the outstanding shares of Company Common Stock.

We recognized acquisition-related transaction costs in connection with the Merger of $160 million for the year ended December 31, 2020, and $80 million
for the year ended December 31, 2019.

Tropicana Entertainment Inc.

On October 1, 2018, we acquired Tropicana in a cash transaction valued at $1.9 billion (the “Tropicana Acquisition”). At the closing of the transaction
Tropicana became a wholly-owned subsidiary of ours. Immediately prior to our acquisition, Tropicana sold Tropicana Aruba Resort and GLP Capital, L.P.,
a wholly-owned subsidiary of GLPI, acquired substantially all of Tropicana’s real estate, other than the real estate underlying MontBleu and Lumière, for
approximately $964 million. We acquired the real estate underlying Lumière for $246 million with the proceeds of a $246 million loan from GLPI. We
funded  the  remaining  consideration  payable  with  our  cash  on  hand  and  cash  on  hand  at  Tropicana,  borrowings  under  our  revolving  credit  facility  and
proceeds from our offering of $600 million of 6% senior notes due 2026.

Substantially concurrently with the acquisition of the real estate portfolio by GLPI, we entered into a triple net master lease for the Tropicana properties
acquired  by  GLPI  (“GLPI  Master  Lease”).  The  initial  annual  rent  under  the  terms  of  the  lease  was  approximately  $88  million  and  is  subject  to  annual
escalation. We do not have the ability to terminate the obligations under the Master Lease prior to its expiration without GLPI’s consent.

In connection with the purchase of the real estate related to Lumière, Tropicana St. Louis RE LLC, a wholly-owned subsidiary of ours, and GLPI entered
into a loan agreement, dated as of October 1, 2018 (the “Lumière Loan”), relating to a loan of $246 million by GLPI to Tropicana St. Louis RE to fund the
purchase price of the real estate underlying Lumière. The Lumière Loan was guaranteed by us, bore interest at a rate equal to 9.27% and had a maturity
date of October 1, 2020. On June 24, 2020, the Company received approval from Missouri Gaming Commission to sell the real estate underlying Lumière
to GLPI and leaseback the property under a long-term financing obligation. As of December 31, 2020, the Lumière loan has been satisfied in full and the
real estate has been refinanced under a financing obligation.

Grand Victoria Casino

On August 7, 2018, we completed the acquisition (the “Elgin Acquisition”) of the Grand Victoria Casino (“Elgin”) in Elgin, Illinois. We purchased Elgin
for $329 million, including a working capital adjustment totaling $1 million. The Elgin Acquisition was financed using cash on hand and borrowings under
the Company’s revolving credit facility.

Partnerships and Acquisition Opportunities

William Hill

In September 2018, we entered into a 25-year agreement, which became effective January 29, 2019, with William Hill plc and William Hill U.S. Holdco.
Inc.  (“William  Hill  US”),  its  U.S.  subsidiary  (together,  “William  Hill”)  pursuant  to  which  we  (i)  granted  to  William  Hill  the  right  to  conduct  betting
activities,  including  operating  sportsbooks,  in  retail  channels  and  under  our  first  skin  and  third  skin  for  online  channels  with  respect  to  our  current  and
future properties located in the United States and the territories and possessions of the United States, including Puerto Rico and the U.S. Virgin Islands and
(ii) agreed that William Hill will have the right to conduct real money online gaming activities utilizing our second skin available with respect to properties
in such territories. Pursuant to the terms of the agreement, we received a 20% ownership interest in William Hill US with an initial value of approximately
$129 million as well as 13 million ordinary shares of William Hill plc with an initial value of approximately $27 million upon closing of the transaction in
January 2019. We granted William Hill the right to the use of certain skins in exchange for an equity method investment. The fair value of the William Hill
US  and  William  Hill  plc  shares  received  has  been  deferred  and  is  recognized  as  revenue  on  a  straight-line  basis  over  the  25-year  agreement  term.  The
amortization of deferred revenues associated with our equity interests is included in other revenue within our Corporate and Other segment. Additionally,
we receive a profit share from the operations of betting and other gaming activities associated with our properties.

On September 30, 2020, we announced that we had reached an agreement with William Hill plc on the terms of a recommended cash acquisition pursuant
to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill plc, in an all-
cash transaction of approximately £2.9 billion, or $3.7 billion. To

34

provide liquidity to fund the cash purchase price for the proposed acquisition, we entered into various financing transactions. On September 25, 2020, we
borrowed $900 million under the CEI Revolving Credit Facility (defined below), which was fully repaid in October 2020. On October 1, 2020, we raised
an additional $1.9 billion through a public offering of Company Common Stock which was deposited into an escrow account. As of December 31, 2020,
these  funds  in  escrow  were  classified  as  restricted  cash  and  will  remain  restricted  until  the  proposed  acquisition  of  William  Hill  plc  closes.  In order to
manage the risk of appreciation of the GBP denominated purchase price the Company has entered into foreign exchange forward contracts.

In connection with the proposed acquisition of William Hill plc, on September 29, 2020, the Company entered into a debt financing commitment letter
pursuant to which the lenders party thereto have committed to arrange and provide a newly formed subsidiary of the Company with (a) a £1.0 billion senior
secured 540-day bridge loan facility, (b) a £116 million senior secured 540-day revolving credit facility and (c) a £503 million senior secured 60-day bridge
loan facility (collectively, the “Debt Financing”). The proceeds of the Debt Financing will be used (i) to pay a portion of the cash consideration for the
proposed acquisition, (ii) to refinance certain of William Hill plc's and its subsidiaries' existing debt, (iii) to pay fees and expenses related to the acquisition
and related transactions and (iv) for working capital and general corporate purposes.

Pending negotiation of the loan agreement for the Debt Financing, on October 6, 2020, our newly formed subsidiary entered into a £1.5 billion Interim
Facilities Agreement (the “Interim Facilities Agreement”) with Deutsche Bank AG, London Branch and JPMorgan Chase Bank, N.A. to provide: (a) a 90-
day £1.0 billion interim asset sale bridge facility and (b) a 90-day £503 million interim cash confirmation bridge facility.

The  transaction  is  conditioned  on,  among  other  things,  the  approval  of  William  Hill  plc  shareholders,  which  was  received  on  November  19,  2020,  and
receipt  of  required  regulatory  approvals.  On  December  28,  2020,  we  obtained  the  early  termination  of  the  waiting  period  under  the  Hart-Scott-Rodino
Antitrust Improvements Act of 1976 (“HSR Act”) relating to the proposed combination with William Hill plc. A final UK court hearing is scheduled for the
last week of March 2021 and we expect to close the acquisition shortly thereafter.

The Stars Group/Flutter Entertainment

In November 2018, the Company entered into a 20-year agreement with The Stars Group Inc. (“TSG”) pursuant to which we agreed to provide TSG with
options to obtain access to our second skin for online sports wagering and third skin for real money online gaming and poker, in each case with respect to
states  in  which  our  properties  are  located.  Under  the  terms  of  the  agreement,  we  received  1  million  TSG  common  shares.  The  fair  value  of  the  shares
received  has  been  deferred  and  is  recognized  as  revenue  on  a  straight-line  basis  over  the  20-year  agreement  term.  All  shares  are  subject  to  a  1  year
restriction on transfer from the date they are received. On May 5, 2020, Flutter Entertainment plc (“Flutter”) completed the acquisition of all of the issued
and outstanding common shares of TSG in exchange for 0.2253 Flutter shares per common share of TSG. In addition, we receive a revenue share from the
operation of the applicable verticals by TSG under our licenses. In December 2020, the Company sold 121,285 of these Flutter shares for net proceeds of
approximately $24 million.

Reportable Segments

Segment results in this MD&A are presented consistent with the way our management assesses the operating results, assesses performance and allocates
resources  of  the  Company,  which  is  a  consolidated  view  that  adjusts  for  the  effect  of  certain  transactions  related  to  reportable  segments  within  the
Company. We view each property as an operating segment. Prior to the Merger, our principal operating activities occurred in five geographic regions and
reportable segments: West, Midwest, South, East and Central, in addition to Corporate and Other. Following the Merger, our principal operating activities
occur  in  three  regionally-focused  reportable  segments.  The  Company’s  reportable  segments  are:  (1)  Las  Vegas,  (2)  Regional,  and  (3)  Managed,
International, CIE, in addition to Corporate and Other. See Item 2. Properties for listing of properties by segment.

Presentation of Financial Information

The financial information included in this Item 7 for the period after our acquisition of Former Caesars on July 20, 2020 is not fully comparable to the
periods prior to the acquisition. In addition, the presentation of financial information included in this Item 7 for the periods after our sales and acquisitions
of various properties are not fully comparable to the periods prior to their respective sale dates.

This  MD&A  is  intended  to  provide  information  to  assist  in  better  understanding  and  evaluating  our  financial  condition  and  results  of  operations.  Our
historical operating results may not be indicative of our future results of operations because of the factors described in the preceding paragraph and the
changing competitive landscape in each of our markets, including changes in market and societal trends, as well as by factors discussed elsewhere herein.
We recommend that you read this MD&A in conjunction with our audited consolidated financial statements and the notes to those statements included in
this Annual Report on Form 10-K.

35

Reclassifications

Certain  reclassifications  of  prior  year  presentations  have  been  made  to  conform  to  the  current  period  presentation.  Marketing  and  promotions  expense
previously disclosed for the years ended December 31, 2019 and 2018 has been reclassified to Casino and pari-mutuel commissions expense and General
and administrative expense based on the nature of the expense.

Key Performance Metrics

Our  primary  source  of  revenue  is  generated  by  our  gaming  operations,  but  we  use  our  hotels,  restaurants,  bars,  entertainment,  retail  shops,  racing,
sportsbook  offerings  and  other  services  to  attract  customers  to  our  properties.  Our  operating  results  are  highly  dependent  on  the  volume  and  quality  of
customers visiting and staying at our properties. Key performance metrics include volume indicators such as table games drop and slot handle, which refer
to  amounts  wagered  by  our  customers.  The  amount  of  volume  we  retain,  which  is  not  fully  controllable  by  us,  is  recognized  as  casino  revenues  and  is
referred to as our win or hold. In addition, hotel occupancy and price per room designated by average daily rate (“ADR”) are key indicators for our hotel
business. Our calculation of ADR consists of the average price of occupied rooms per day including the impact of resort fees and complimentary rooms.
Complimentary room rates are determined based on an analysis of retail or cash rates for each customer segment and each type of room product to estimate
complimentary  rates  which  are  consistent  with  retail  rates.  Complimentary  rates  are  reviewed  at  least  annually  and  on  an  interim  basis  if  there  are
significant changes in market conditions. Complimentary rooms are treated as occupied rooms in our calculation of hotel occupancy.

Significant Factors Impacting Financial Results

The following summary highlights the significant factors impacting our financial results during the years ended December 31, 2020, 2019 and 2018.

Acquisitions and Transaction Costs

•

•

•

Caesars  –  The  Merger  closed  on  July  20,  2020.  Transaction  costs  related  to  our  acquisition  of  Former  Caesars  totaled  $160  million  and
$80 million for the years ended December 31, 2020 and 2019, respectively.

Tropicana – Our results of operations for the year ended December 31, 2018 include incremental revenues and expenses attributable to the seven
properties we acquired in our acquisition of Tropicana on October 1, 2018. Transaction expenses related to our acquisition of Tropicana totaled $4
million and $18 million for the years ended December 31, 2019 and 2018, respectively.

Elgin – Our results of operations for the year ended December 31, 2018 include incremental revenues and expenses for the period of August 7,
2018 through December 31, 2018 attributable to Elgin. Transaction expenses related to our acquisition of Elgin totaled $0.2 million and $4 million
for the years ended December 31, 2019 and 2018, respectively.

Divestitures and Discontinued Operations

• Divestitures – We closed the sale of Eldorado Shreveport on December 23, 2020 and recorded a gain of approximately $29 million during the year
ended December 31, 2020. We closed the sales of Kansas City and Vicksburg on July 1, 2020 and recorded a gain of approximately $8 million
during the year ended December 31, 2020. We closed the sales of Presque and Nemacolin on January 11, 2019 and March 8, 2019, respectively,
and recorded a total net gain of $22 million, substantially related to the sale of Presque. We closed the sales of Mountaineer, Cape Girardeau and
Caruthersville on December 6, 2019 and recorded a net gain of $29 million during the fourth quarter of 2019. The properties that have been sold
are collectively referred to as “Divestitures.” In conjunction with the classification of MontBleu and Baton Rouge’s operations as assets held for
sale as a result of the announced sale, impairment charges totaling $45 million and $50 million, respectively, were recorded during the year ended
December  31,  2020  due  to  the  carrying  value  exceeding  the  estimated  net  sales  proceeds.  None  of  the  sales  listed  met  requirements  for
presentation as discontinued operations and the results of operations of the relevant entities are included in income from continuing operations for
the periods prior to their respective closing dates.

• Discontinued Operations – As result of the Merger, Former Caesars properties, including Harrah’s Louisiana Downs, Caesars Southern Indiana,
Horseshoe Hammond, Harrah’s Reno, Caesars UK group, including Emerald Resort & Casino, and Bally’s Atlantic City, have met held for sale
criteria as of the date of the closing of the Merger. The sales of these properties have or are expected to close within one year from the date of the
closing of the Merger and the properties are classified as discontinued operations. Additionally, we closed the sale of Harrah’s Reno on September
30, 2020 and Bally’s Atlantic City on November 18, 2020. As a result of the sale of Bally’s Atlantic City, Caesars agreed to reimburse Bally’s
Corporation $30 million for capital expenditures required at Bally’s Atlantic City and recorded a liability within Accrued other liabilities and a
charge to Discontinued operations, net of income taxes. Our

36

commitment  will  be  satisfied  by  adjusting  obligations  under  certain  sportsbook  operating  agreements  between  Bally’s  Corporation  and  the
Company following our expected acquisition of William Hill.

Financing and Lease Transactions

•

•

New Debt Transactions related to the Merger  –  In  connection  with  the  Merger,  we  issued  new  notes,  entered  into  a  new  credit  agreement  and
assumed certain of Former Caesars indebtedness. In addition, we terminated previously outstanding credit agreements and discharged outstanding
notes.  As  a  result  of  these  transactions,  described  more  fully  in  the  Liquidity  and  Capital  Resources  section  below,  we  recorded  a  loss  on
extinguishment of debt of $132 million during the year ended December 31, 2020, which is recorded within Loss on extinguishment of debt on the
Statement of Operations, as well as an additional $388 million of interest expense for the year ended December 31, 2020 compared to 2019. We
also recorded a net gain of $16 million on conversions related to the 5% Convertible Notes during the year ended December 31, 2020.

VICI Leases – Upon consummation of the Merger, CEI assumed obligations of certain real property assets leased from VICI by Former Caesars
under various lease agreements. We recorded interest expense of $491 million during the year ended December 31, 2020.

• GLPI Master Lease – We accounted for the GLPI Master Lease as a deferred financing obligation effective October 1, 2018. We recorded interest
expense  in  the  amount  of  $104  million,  $99  million  and  $24  million  during  the  years  ended  December  31,  2020,  2019  and  2018,  respectively,
which was in excess of the cash lease payments as we continue to accrete up the liability during the earlier periods of the GLPI Master Lease.

•

Tropicana  Financing  –  On  September  20,  2018,  we  issued  $600  million  in  aggregate  principal  amount  of  6.0%  senior  notes  due  2026.  The
proceeds from the notes were used to fund the Tropicana Acquisition which closed on October 1, 2018. We incurred $10 million of incremental
interest expense on these notes for the year ended December 31, 2018.

Other Significant Factors

•

COVID-19 Public Health Emergency – In January 2020, an outbreak of a new strain of coronavirus (“COVID-19”) was identified and has since
spread throughout much of the world, including the United States. All of our casino properties were temporarily closed for the period from mid-
March  2020  through  mid-May  2020  due  to  orders  issued  by  various  government  agencies  and  tribal  bodies  as  part  of  certain  precautionary
measures intended to help slow the spread of the COVID-19 public health emergency. On May 15, 2020, we began reopening our properties and
have resumed certain operations at all of our properties as of December 31, 2020, with the exception of additional temporary closures of Caesars
Windsor, Harrah’s Philadelphia, and our properties in Illinois. Subsequently, Harrah’s Philadelphia and our properties in Illinois have reopened.
The COVID-19 public health emergency has had a material adverse effect on our business, financial condition and results of operations for the
year ended December 31, 2020. We continued to pay our full-time employees through April 10, 2020, including tips and tokens. Effective April
11, 2020, we furloughed approximately 90% of our employees, implemented salary reductions and committed to continue to provide benefits to
our employees during the duration of their respective furlough period. A portion of our workforce has returned to service as the properties have
resumed with limited capacities and in compliance with operating restrictions imposed by governmental or tribal orders, directives, and guidelines.
Due to the impact of the ongoing COVID-19 public health emergency on our results of operations, we obtained waivers on the financial covenants
in our Former Caesars credit facility agreement and the GLPI Master Lease.

The extent of the ongoing and future effects of the COVID-19 public health emergency on our business and the casino resort industry generally is
uncertain, but we expect that it will continue to have a significant impact on our business, results of operations and financial condition. The extent
and  duration  of  the  impact  of  COVID-19  on  our  business,  results  of  operations  and  financial  condition  will  ultimately  depend  on  future
developments,  including  but  not  limited  to,  the  duration  and  severity  of  the  outbreak,  the  efficacy  and  availability  of  vaccines,  restrictions  on
operations imposed by governmental authorities, the potential for authorities reimposing stay at home orders or additional restrictions in response
to  continued  developments  with  the  COVID-19  public  health  emergency,  our  ability  to  adapt  to  evolving  operating  procedures,  the  impact  on
consumer demand and discretionary spending, the length of time it takes for demand to return and our ability to adjust our cost structures for the
duration of the outbreak’s effect on our operations.

•

Impairment Charges – As a result of declines in recent performance and the expected impact on future cash flows as a result of COVID-19, we
recognized impairment charges in our Regional segment related to goodwill and trade names totaling $100 million and $16 million, respectively,
during the year ended December 31, 2020. In addition, as a result of the agreements to sell properties in our Regional segment, as well as certain
corporate assets, impairment charges

37

totaling $99 million were recorded during the year ended December 31, 2020 due to the carrying value exceeding the estimated net sales proceeds.

• Weather and Construction Disruption –  Our  Regional  segment  was  negatively  impacted  by  severe  weather,  including  flooding,  during  the  first
quarter  of  2019  compared  to  the  same  current  year  period.  Additionally,  our  Regional  segment  was  negatively  impacted  by  disruption  to  our
casino floor and hotel availability associated with renovation projects at our Black Hawk properties during the construction period from January to
June  2019.  In  late  August  2020,  our  Regional  segment  was  negatively  impacted  by  Hurricane  Laura,  causing  severe  damage  to  Isle  of  Capri
Casino Hotel Lake Charles (“Lake Charles”), which remains closed as the construction of a new land-based casino is in process. We recorded an
insurance receivable of $44 million, of which $15 million  related  to  fixed  asset  impairments  and  $29 million  related  to  remediation  costs  and
repairs that have been incurred during year ended December 31, 2020.

Results of Operations

The following table highlights the results of our operations:

(Dollars in millions)
Net revenues:
Las Vegas
Regional

Managed, International, CIE

Corporate and Other 

(a)

Total

Net (loss) income

(b)
:

Adjusted EBITDA 
Las Vegas
Regional
Managed, International, CIE

Corporate and Other 

(a)

Total Segment Adjusted EBITDA

Net (loss) income margin 
Adjusted EBITDA margin

(c)

$

$

$

$

$

Years Ended December 31,

2020

2019

2018

751 

$

— 

$

2,545 
163 
15 

3,474 

(1,758)

133 
671 

34 
(101)

737 

(50.6)%
21.2 %

$

$

$

$

2,520 
— 
8 

2,528 

81 

— 
732 

— 
(35)

697 

$

$

$

$

— 

2,055 

— 
1 

2,056 

95 

— 
548 

— 
(32)

516 

3.2 %
27.6 %

4.6 %
25.1 %

___________________
(a)

Corporate  and  Other  includes  revenues  related  to  certain  licensing  revenue  and  various  revenue  sharing  agreements.  Corporate  and  Other  expenses  include  corporate  overhead  costs,
which consist of certain expenses, such as: payroll, professional fees, travel expenses and other general and administrative expenses that do not directly relate to or have not otherwise been
allocated to a property. Expenses incurred for corporate activities that are directly attributable to a property or are otherwise incurred to support a property are allocated to each property.
See the “Supplemental Unaudited Presentation of Consolidated Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)” discussion later in this
MD&A for a description of Adjusted EBITDA and a reconciliation of net (loss) income to Adjusted EBITDA related margins.
Net (loss) income margin is calculated as net (loss) income divided by net revenues.

(b)

(c)

Consolidated comparison of the years ended December 31, 2020, 2019 and 2018

Comparisons between 2020 and 2019 are described below. A discussion of changes in our results of operations between year ended December 31, 2019
compared  to  2018  has  been  omitted  from  this  Annual  Report  on  Form  10-K  and  can  be  found  in  “Item  7  -  Management's  Discussion  and  Analysis  of
Financial Condition  and  Results  of  Operations  -  Year  Ended  December  31,  2019  Compared  to  the  Year  Ended  December  31,  2018”  of  the  Company’s
Annual Report on Form 10-K for the fiscal year ended December 31, 2019.

38

Net Revenues

Net revenues were as follows:

(Dollars in millions)
Net revenues:

Years Ended December 31,

Variance

Percent Change

Variance

Percent Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

Net Revenues

$

$

2,337  $
337 
450 
350 

3,474  $

1,808  $
301 
300 
119 

2,528  $

1,553  $
247 
184 
72 

2,056  $

529 
36 
150 
231 

946 

29.3 % $
12.0 %
50.0 %
194.1 %
37.4 % $

255 
54 
116 
47 

472 

16.4 %
21.9 %
63.0 %
65.3 %

23.0 %

Consolidated revenues increased for the year ended December 31, 2020 as a result of our acquisition of Former Caesars on July 20, 2020. This was offset
by  a  decline  in  revenues  associated  with  the  impact  of  COVID-19  public  health  emergency  and,  to  a  lesser  extent,  divestitures  of  certain  properties
discussed earlier. All of our casino properties were temporarily closed for the period from mid-March 2020 through mid-May 2020 due to orders issued by
various government agencies and tribal bodies as part of certain precautionary measures intended to help slow the spread of the COVID-19 public health
emergency. On May 15, 2020, we began reopening our properties and have resumed certain operations at all of our properties as of December 31, 2020,
with  the  exception  of  additional  temporary  closures  of  Caesars  Windsor,  Harrah’s  Philadelphia,  and  our  properties  in  Illinois.  Subsequently,  Harrah’s
Philadelphia and our properties in Illinois have reopened. Our property in Lake Charles remains closed as a result of damage suffered in Hurricane Laura
and will remain closed until construction of a new land-based casino is complete. Due to the impact of the COVID-19 public health emergency, including
local  and  state  regulations  and  the  implementation  of  social  distancing  and  health  and  safety  protocols,  our  properties  are  subject  to  reduced  gaming
capacity  and  hotel  occupancy,  limited  operation  of  food  and  beverage  outlets,  live  entertainment  events  and  conventions.  As  a  result,  gaming  revenue
represents a larger portion of our total revenues following the reopening of our properties as compared to earlier periods, which we expect to continue until
such  time  as  we  are  able  to  fully  operate  our  non-gaming  amenities  following  the  reduction  or  elimination  of  social  distancing  and  safety  and  health
protocols, and other regulatory restrictions limiting capacity and other aspects of our business.

Our diversified portfolio has yielded mixed results as the properties have reopened under the conditions noted above. Net revenues for properties which
have historically relied on a local customer base, not dependent on air travel or convention business, showed a smaller decrease as compared to the year
ended December 31, 2019 results. These properties’ gaming and hotel revenues have historically been the largest portion of their total revenue. Properties
in  destination  markets  such  as  Las  Vegas,  Atlantic  City,  Northern  Nevada  and  New  Orleans,  which  have  historically  relied  on  a  broader  regional  and
national customer base or convention business have declined significantly as compared to the prior year period. These destination markets were impacted
by restrictions on, and an overall decline in, air travel related to COVID-19. These properties have historically relied on a broader mix of revenue sources
including convention, entertainment, and food and beverage offerings. As a result of reduced visitation, air travel, state and local restrictions on capacity,
and social distancing and safety and health protocols, these sources of revenue have been materially reduced as compared to prior periods.

39

Operating Expenses

Operating expenses were as follows:

(Dollars in millions)
Operating Expenses:

Years Ended December 31,

Variance

Percent Change

Variance

Percent Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

Casino and pari-mutuel commissions
Food and beverage

$

Hotel
Other
General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction costs and other operating
costs

1,197  $
261 
170 

140 
882 
195 
215 
583 

268 

905  $
239 
99 

46 
503 
66 
1 
222 

37 

824  $
203 
65 

39 
381 
46 
14 
157 

17 

Total operating expenses

$

3,911  $

2,118  $

1,746  $

292 
22 

71 
94 
379 
129 
214 
361 

231 
1,793 

32.3 % $
9.2 %

71.7 %
*
75.3 %
195.5 %
*
162.6 %

*
84.7 % $

81 
36 

34 
7 
122 
20 
(13)
65 

20 
372 

9.8 %
17.7 %

52.3 %
17.9 %
32.0 %
43.5 %
(92.9)%
41.4 %

117.6 %

21.3 %

___________________
*    Not meaningful.

Casino and pari-mutuel expenses consist primarily of salaries and wages associated with our gaming operations, marketing and promotions and gaming
taxes.  Hotel  expenses  consist  principally  of  salaries,  wages  and  supplies  associated  with  our  hotel  operations.  Food  and  beverage  expenses  consist
principally of salaries and wages and costs of goods sold associated with our food and beverage operations. Other expenses consist principally of salaries
and wages and costs of goods sold associated with our retail, entertainment and other operations.

Casino and pari-mutuel, hotel, food and beverage, and other expenses for the year ended December 31, 2020 increased year over year as a result of our
acquisition of Former Caesars. This was partially offset as a result of the temporary closures of all of our properties due to the COVID-19 public health
emergency, which reduced our salaries and wages, gaming taxes, costs of goods sold, and other expenses. As discussed above, our reopened properties are
operating  with  reduced  gaming  and  hotel  capacity  and  limited  food  and  beverage  options.  In  addition,  our  properties  have  reduced  marketing  and
promotional spend, resulting in further declines in gaming expenses.

General and administrative expenses include items such as information technology, facility maintenance, utilities, property and liability insurance, expenses
for administrative departments such as accounting, compliance, purchasing, human resources, legal and internal audit, and property taxes. Property, general
and  administrative  expenses  also  include  stock-based  compensation  expense  for  certain  property  executives,  sports  sponsorships  and  other  marketing
expenses not directly related to our gaming operations.

General and administrative expenses for the year ended December 31, 2020 increased year over year as the result of our acquisition of Former Caesars.
This was offset by actions taken to reduce our cost structure while our properties were temporarily closed and during the period of reduced operations due
to the impact of the COVID-19 public health emergency, which are discussed above and implemented.

For the year ended December 31, 2020 compared to the same prior year period, corporate expenses increased primarily due to the acquisition of Former
Caesars offset by reductions in salaries and wages due to reductions in workforce implemented as a result of the impact of the COVID-19 public health
emergency.

For  the  year  ended  December  31,  2020  compared  to  the  same  prior  year  period,  depreciation  and  amortization  expense  increased  mainly  due  to  the
acquisition of Former Caesars offset by ceasing depreciation and amortization expense on assets held for sale and the Divestitures.

For the year ended December 31, 2020 compared to the same prior year period, transaction costs and other operating costs increased primarily due to costs
or fees incurred related to the Merger, various project exit fees and related write offs, and higher severance expense related to synergies associated with the
Merger.

40

Impairment  charges  increased  by  $214  million  in  2020  due  to  impairment  related  to  goodwill  and  trade  names  recognized  due  to  a  triggering  event
resulting from the COVID-19 public health emergency as well as impairments related to our held for sale properties recognized due to the carrying value
exceeding the estimated net sales proceeds.

Other expense

Other expense was as follows:

(Dollars in millions)
Other expense

Years Ended December 31,

Variance

Percent Change

Variance

Percent Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

Interest expense, net
Loss on extinguishment of debt
Other (loss) income

Provision for income taxes

$

(1,174) $
(197)
176 
(126)

(286) $
(8)
9 
(44)

(172) $
— 
(3)
(40)

(888)
(189)
167 

(82)

* $
*
*

(186.4)%

(114)
(8)
12 

(4)

(66.3)%
*
*

(10.0)%

___________________
*    Not meaningful.

For the year ended December 31, 2020, interest expense, net increased year over year as a result of our acquisition of Former Caesars. Outstanding debt
assumed, additional debt raised, and assumed financing obligations resulted in the increase in interest expense.

For the year ended December 31, 2020, the loss on extinguishment of debt increased year over year due to the early repayment of outstanding debt as a
result of our acquisition of Former Caesars.

For the year ended December 31, 2020, other (loss) income increased year over year mainly due to a gain of $169 million related to the change in the
foreign currency exchange rate associated with restricted cash held in GBP for, and a derivative contract related to, our expected acquisition of William
Hill.

The effective tax rate was (7.7%) for 2020, 35.2% for 2019, and 29.8% for 2018. The effective tax rate in 2020 differed from the statutory rate of 21%
primarily due to an increase in the valuation allowance against the deferred tax assets due to the series of transactions with VICI during the year.

Segment comparison for the years ended December 31, 2020, 2019 and 2018

Las Vegas Segment

(Dollars in millions)
Revenues:

Casino and pari-mutuel commissions
Food and beverage

Hotel
Other

Net revenues

Adjusted EBITDA
Adjusted EBITDA margin

Net (loss) income attributable to Caesars

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

— 

— 
— 
— 

— 

— 
— %

— 

$

$

$

$

319 

130 
186 
116 

751 

133 

* $

*
*
*
* $

* $

17.7 pts

— 

— 
— 
— 

— 

— 

(287)

* $

— 

*

*
*
*

*

*
*

*

$

$

$

$

319 

130 
186 
116 

751 

133 
17.7 %

(287)

$

$

$

$

— 

— 
— 
— 

— 

— 
— %

— 

$

$

$

$

41

Las Vegas segment’s net revenues and Adjusted EBITDA increased as a result of the acquisition of Former Caesars. As of December 31, 2020, all of our
Las Vegas properties were reopened. All of our properties within the Las Vegas segment reopened with reduced gaming and hotel capacity with limited
food and beverage offerings as well as limited capacity at a few entertainment shows. As of December 31, 2020, convention venues have not reopened due
to capacity limitations.

In  the  period  between  properties  reopening  and  December  31,  2020,  all  of  our  reopened  properties  in  the  Las  Vegas  segment  experienced  a  significant
decline in net revenues and Adjusted EBITDA compared to Former Caesars’ prior year results for the same properties due to the general weakness in the
economic environment resulting from reduced visitation and travel to Las Vegas resulting from the COVID-19 public health emergency. Compared to our
Regional Segment, Adjusted EBITDA margin for our Las Vegas segment experienced a more significant negative impact from declines in revenue, as well
as rent expense associated with our Rio lease beginning in December 2019.

Regional Segment

(Dollars in millions)
Revenues:

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

Casino and pari-mutuel commissions

$

1,972 

$

1,808 

$

1,553 

$

Food and beverage
Hotel
Other

Net revenues

Adjusted EBITDA
Adjusted EBITDA margin

Net (loss) income attributable to Caesars

206 
264 
103 

2,545 

671 
26.4 %

(338)

$

$

$

301 
300 
111 

2,520 

732 
29.0 %

398 

$

$

$

247 
184 
71 

2,055 

548 
26.7 %

320 

$

$

$

$

$

$

164 
(95)
(36)
(8)

25 

(61)

9.1 % $

(31.6)%
(12.0)%
(7.2)%
1.0 % $

(8.3)% $

(2.6) pts

255 
54 
116 
40 

465 

184 

16.4 %
21.9 %
63.0 %
56.3 %

22.6 %

33.6 %
2.3 pts

(736)

(184.9)% $

78 

24.4 %

Regional segment’s net revenues increased as a result of our merger with Former Caesars. Adjusted EBITDA and margin decreased for the year ended
December  31,  2020  compared  to  the  same  prior  year  period  as  a  result  of  property  closures  due  to  the  COVID-19  public  health  emergency.  All  of  our
properties in our Regional segment, with the exception of Lake Charles, Harrah’s Philadelphia and our properties in Illinois reopened as of December 31,
2020. Subsequently, Harrah’s Philadelphia and our properties in Illinois have reopened. All of our properties within the Regional segment reopened with
reduced gaming and hotel capacity and with limited food and beverage offerings.

In the period between properties reopening and December 31, 2020, our Regional properties experienced a decline in net revenues as compared to the prior
year.  The  majority  of  our  Regional  properties  other  than  Atlantic  City,  Northern  Nevada  and  New  Orleans,  Adjusted  EBITDA  declined  slightly  as
compared to prior year, when including Former Caesars’ prior year, for the same properties. Adjusted EBITDA margin for these properties was higher as
compared  to  prior  year  due  to  operating  with  a  reduced  workforce,  reducing  marketing  costs,  and  limiting  certain  lower  margin  food  and  beverage
offerings.

Properties in Atlantic City, Northern Nevada and New Orleans experienced significant declines in net revenues and Adjusted EBITDA as compared to prior
year and Former Caesars’ prior year for the same properties as they were all negatively impacted by reduced visitation and limitations on capacity due to
the COVID-19 public health emergency.

42

Managed, International & CIE Segment

(Dollars in millions)
Revenues:

Casino and pari-mutuel commissions
Food and beverage
Other

Net revenues

Adjusted EBITDA
Adjusted EBITDA margin

Net (loss) income attributable to Caesars

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

$

$

$

$

46 
1 
116 

163 

34 
20.9 %

38 

$

$

$

$

— 
— 
— 

— 

— 
— %

— 

$

$

$

$

— 
— 
— 

— 

— 
— %

— 

$

$

$

$

46 
1 
116 

163 

34 

38 

* $
*
*
* $

* $

20.9 pts

— 
— 
— 

— 

— 

* $

— 

*
*
*

*

*
*

*

Managed, International, CIE segment’s net revenues and Adjusted EBITDA increased as a result of the acquisition of Former Caesars. All of our managed
properties have reopened as of December 31, 2020, with the exception of Caesars Windsor. Our CIE business was not closed at any point related to the
COVID-19 public health emergency.

For the year ended December 31, 2020, net revenues for Managed, International and CIE declined as compared to Former Caesars’ prior period related to
reimbursed management costs related to Caesars Windsor remaining closed throughout the current period. Excluding that, net revenues increased primarily
related to increased revenue in our CIE business. Adjusted EBITDA for Managed, International and CIE increased as compared to Former Caesars’ prior
period.

Corporate & Other

(Dollars in millions)
Revenues:
Other

Net revenues

Adjusted EBITDA

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2020

2019

2018

2020 vs 2019

2019 vs 2018

$

$

$

15  $

15  $

8  $

8  $

1  $
1  $

7 

7 

87.5 % $
87.5 % $

(101) $

(35) $

(32) $

(66)

(188.6)% $

7 

7 

(3)

*

*

(9.4)%

Supplemental  Unaudited  Presentation  of  Consolidated  Adjusted  Earnings  before  Interest,  Taxes,  Depreciation  and  Amortization  (“Adjusted
EBITDA”) for the Years Ended December 31, 2020, 2019 and 2018

Adjusted EBITDA (described below), a non-GAAP financial measure, has been presented as a supplemental disclosure because it is a widely used measure
of  performance  and  basis  for  valuation  of  companies  in  our  industry  and  we  believe  that  this  non-GAAP  supplemental  information  will  be  helpful  in
understanding  our  ongoing  operating  results.  Management  has  historically  used  Adjusted  EBITDA  when  evaluating  operating  performance  because  we
believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results
and as a means to evaluate period-to-period results. Adjusted EBITDA represents net income (loss) before interest expense, (benefit) provision for income
taxes,  unrealized  (gain)  loss  on  investments  and  marketable  securities,  depreciation  and  amortization,  stock-based  compensation,  impairment  charges,
transaction expenses, severance expense, selling costs associated with the divestitures of properties, equity in income (loss) of unconsolidated affiliates,
(gain) loss on the sale or disposal of property and equipment, (gain) loss related to divestitures, changes in the fair value of certain derivatives and certain
non-recurring  expenses  such  as  sign-on  and  retention  bonuses,  business  optimization  expenses  and  transformation  expenses,  litigation  awards  and
settlements,  losses  on  inventory  associated  with  properties  temporarily  closed  as  a  result  of  the  COVID-19  public  health  emergency,  contract  exit  or
termination costs, and regulatory settlements. Adjusted EBITDA also excludes the expense associated with certain of our leases as these transactions were
accounted for as financing obligations and the associated expense is included in

43

interest  expense.  Adjusted  EBITDA  is  not  a  measure  of  performance  or  liquidity  calculated  in  accordance  with  GAAP,  is  unaudited  and  should  not  be
considered  an  alternative  to,  or  more  meaningful  than,  net  income  (loss)  as  an  indicator  of  our  operating  performance.  Uses  of  cash  flows  that  are  not
reflected in Adjusted EBITDA include capital expenditures, interest payments, income taxes, debt principal repayments, payments under our leases with
affiliates of GLPI and VICI Properties Inc. and certain regulatory gaming assessments, which can be significant. As a result, Adjusted EBITDA should not
be considered as a measure of our liquidity. Other companies that provide EBITDA information may calculate Adjusted EBITDA differently than we do.
The definition of Adjusted EBITDA may not be the same as the definitions used in any of our debt agreements.

The following table summarizes our Adjusted EBITDA for our operating segments for the years ended December 31, 2020, 2019 and 2018, respectively, in
addition to reconciling net (loss) income to Adjusted EBITDA in accordance with US GAAP (unaudited):

Year Ended December 31, 2020

(In millions)
Net loss attributable to Caesars
Net loss attributable to noncontrolling interests
Interest expense, net
Provision (benefit) for income taxes
Other loss (income) 
Loss on extinguishment of debt 
Impairment charges
Depreciation and amortization
Stock-based compensation expense
Transaction costs and other operating costs 
Other items

 (d)

(a)

(b)

(c)

Adjusted EBITDA

(a)

(In millions)
Net income (loss) attributable to Caesars
Net loss attributable to noncontrolling interests
Provision (benefit) for income taxes
Other loss (income) 
Loss on extinguishment of debt
Interest expense, net
Depreciation and amortization
Impairment charges
Transaction costs and other operating costs 
Stock-based compensation expense
Other items 

(d)

(c)

Adjusted EBITDA

$

$

$

$

44

Less: Divest. Add:

Disc. Ops 

(e)(h)

CEI

(1,757) $
(1)
1,174 
126 
(176)
197 
215 
583 
78 
268 
30 
737  $

Pre-Acq. CEC 

(f)

Total 

(g)(i)

93  $
— 
49 
9 
(12)
— 
(33)
(5)
1 
(6)
(2)
94  $

(1,059) $
(67)
750 
(224)
(45)
— 
189 
559 
26 
71 
54 
254  $

(2,723)
(68)
1,973 
(89)
(233)
197 
371 
1,137 
105 
333 
82 
1,085 

Year Ended December 31, 2019

CEI

Less: Divestitures
(h)

Pre-Acq. CEC 

(f)

Total 

(i)

81  $
— 
44 
(9)
8 
286 
222 
1 
37 
20 
7 
697  $

(51) $
— 
(37)
— 
— 
10 
(29)
— 
(1)
(1)
— 
(109) $

(1,195) $
(3)
(141)
587 
— 
1,370 
1,021 
468 
136 
88 
80 
2,411  $

(1,165)
(3)
(134)
578 
8 
1,666 
1,214 
469 
172 
107 
87 
2,999 

 (a)

(In millions)
Net income attributable to Caesars
Net income attributable to noncontrolling interests
Provision (benefit) for income taxes
Other loss (income)
Loss on extinguishment of debt
Interest expense, net
Depreciation and amortization
Impairment charges
Transaction costs and other operating costs 
Stock-based compensation expense
Other items 

(d)

(c)

Adjusted EBITDA

CEI

Less: Divestitures
(h)

Pre-Acq. CEC 

(f)

Pre-Acq. Trop &
Elgin 

(j)

Total 

(i)

Year Ended December 31, 2018

$

$

95  $
— 
40 
3 
— 

172 
157 
14 
17 
13 
5 
516  $

(47) $
— 
(11)
— 
— 

(17)
(52)
(14)
— 
(1)
(1)
(143) $

303  $
1 
(121)
(791)
1 

1,346 
1,145 
78 
155 
79 
112
2,308  $

56  $
— 
19 
1 
1 

2 
64 
— 
4 
— 
32 
179  $

407 
1 
(73)
(787)
2 

1,503 
1,314 
78 
176 
91 
148 
2,860 

____________________
(a)

Other loss (income) for the year ended December 31, 2020 primarily represents gains resulting from the change in the foreign currency exchange rate associated with restricted cash held in
GBP and a derivative contract associated with our expected acquisition of William Hill, gains on William Hill UK and Flutter stock held by the Company and realized gain on conversion of
CEC’s 5% convertible notes. Partially offsetting these gains is a loss on the change in fair value of the derivative liability related to CEC’s 5% convertible notes. Other loss (income) for the
year ended December 31, 2019 primarily represents unrealized loss on the change in fair value of the derivative liability related to CEC’s 5% convertible notes.

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

(j)

Loss on extinguishment of debt for the year ended December 31, 2020 primarily represents loss on early repayment of debt in connection with the consummation of the Merger. Loss on
extinguishment of debt for the year ended December 31, 2019 is related to the pro-rated write off of deferred financing costs associated with permanent payments on the ERI Term Loan.

Transaction costs and other operating costs for the years ended December 31, 2020 and 2019 primarily represent costs related to the Merger with Former Caesars, various contract or
license termination exit costs, and severance costs. Transaction costs for the year ended December 31, 2018 primarily represent costs related to the Tropicana acquisition.

Other items include internal labor charges related to certain departed executives and contract labor and other miscellaneous items.

Discontinued  operations  include  Horseshoe  Hammond,  Caesars  Southern  Indiana,  Harrah’s  Louisiana  Downs,  Caesars  UK  group  including  Emerald  Resorts  &  Casino,  and  Bally’s
Atlantic City.

Pre-acquisition CEC represents results of operations for Former Caesars for the period from January 1, 2020 to July 20, 2020, the date on which the Merger was consummated, for the year
ended  December  31,  2020,  respectively,  and  for  the  years  ended  December  31,  2019  and  2018.  Such  figures  are  based  on  unaudited  internal  financial  statements  and  have  not  been
reviewed by the Company’s auditors and, for the 2020 periods, do not conform to GAAP.

2020  Total  for  the  year  ended  December  31,  2020  includes  results  of  operations  from  discontinued  operations  and  from  Former  Caesars  prior  to  July  20,  2020,  the  date  on  which  the
Merger  was  consummated.  Such  presentation  does  not  conform  to  GAAP  or  the  Securities  and  Exchange  Commission  rules  for  pro  forma  presentation;  however,  we  believe  that  the
additional financial information will be helpful to investors in comparing current results with results of prior periods. This is non-GAAP data and should not be considered a substitute for
data prepared in accordance with GAAP, but should be viewed in addition to the results of operations reported by the Company.

Divestitures for the year ended December 31, 2020 include results of operations for Kansas City and Vicksburg, Eldorado Shreveport, Harrah’s Reno, and Bally’s Atlantic City. Divestitures
for the year ended December 31, 2019 and 2018 include results of operations for Presque, Nemacolin, Mountaineer, Cape Girardeau, Caruthersville, Kansas City, Vicksburg, Eldorado
Shreveport, Harrah’s Reno and Bally’s Atlantic City. Such figures are based on unaudited internal financial statements and have not been reviewed by the Company’s auditors and do not
conform to GAAP.

2020, 2019, and 2018 Totals for the years ended December 31, 2020, 2019 and 2018 exclude results of operations from divestitures as detailed in (g) and includes results of operations from
discontinued operations and from Former Caesars prior to July 20, 2020, the date, on which the Merger was consummated. Such presentation does not conform to GAAP or the Securities
and Exchange Commission rules for pro forma presentation; however, we believe that the additional financial information will be helpful to investors in comparing current results with
results of prior periods. This is non-GAAP data and should not be considered a substitute for data prepared in accordance with GAAP, but should be viewed in addition to our reported
results of operations.

Pre-acquisition Trop & Elgin represents results of operations for Tropicana for the nine months ended September 30, 2018 and for Elgin for the period beginning January 1, 2018 and
ending August 6, 2018. Such figures are based on unaudited internal financial statements and have not been reviewed by the Company’s auditors and do not conform to GAAP.

Liquidity and Capital Resources

We  are  a  holding  company  and  our  only  significant  assets  are  ownership  interests  in  our  subsidiaries.  Our  ability  to  fund  our  obligations  depends  on
existing cash on hand, contracted asset sales, cash flow from our subsidiaries and our ability to raise capital. Our primary sources of liquidity and capital
resources have been existing cash on hand, cash flow from operations, borrowings under our revolving credit facilities, proceeds from the issuance of debt
and equity securities and proceeds from completed asset sales and sale leaseback transactions.

45

Our  cash  requirements  fluctuate  significantly  depending  on  our  decisions  with  respect  to  business  acquisitions  or  divestitures  and  strategic  capital
investments to maintain the quality of our properties. Our operating cash flows also significantly depend on our properties to remain open. As describe
above, all of our casino properties were temporarily closed for the period from mid-March 2020 through mid-May 2020 due to orders issued by various
government  agencies  and  tribal  bodies  to  reduce  the  spread  of  COVID-19.  Beginning  on  May  15,  2020,  we  began  reopening  our  properties  and  as  of
December 31, 2020 we have resumed operations at all of our properties, with the exception of additional temporary closures of Caesars Windsor, Harrah’s
Philadelphia,  and  our  properties  in  Illinois.  In  an  effort  to  mitigate  the  impacts  of  COVID-19  public  health  emergency  on  our  business  and  maintain
liquidity,  we  furloughed  approximately  90%  of  our  employees  beginning  on  April  11,  2020. A  portion  of  the  workforce  has  returned  to  service  as  the
properties  have  resumed  with  limited  capacities  and  in  compliance  with  operating  restrictions  in  accordance  with  governmental  orders,  directives  and
guidelines. As a result of these payroll changes combined with other cost saving measures, our operating expenses and operating cash flows were reduced
significantly.

In  an  effort  to  maintain  liquidity  and  provide  financial  flexibility  as  the  effects  of  COVID-19  public health emergency continued  to  evolve  and  impact
global financial markets, we borrowed $465 million under our revolving credit facility on March 16, 2020, which we repaid utilizing, in part, proceeds
from  the  sale  of  our  interests  in  Kansas  City  and  Vicksburg.  Additionally,  on  June  19,  2020,  we  completed  a  public  offering  of  20,700,000  shares  of
Company  Common  Stock,  at  an  offering  price  of  $39.00  per  share,  which  provided  $772  million  of  proceeds,  net  of  fees  and  estimated  expenses  of
$35 million, for general corporate purposes.

On July 1, 2020, we completed the sale of Kansas City and Vicksburg for $230 million and used a portion of the proceeds to repay the outstanding balance
under  our  revolving  credit  facility.  In  addition,  we  closed  the  sale  of  Harrah’s  Reno  on  September  30,  2020  which  provided  additional  proceeds  of
$8 million, net of certain closing costs.

On  July  6,  2020,  we  issued  $3.4  billion  aggregate  principal  amount  of  6.25%  Senior  Secured  Notes  due  2025  (the  “CEI  Senior  Secured  Notes”),  $1.8
billion  aggregate  principal  amount  of  8.125%  Senior  Notes  due  2027  (the  “CEI  Senior  Notes”)  and  $1.0  billion  aggregate  principal  amount  of  5.75%
Senior Secured Notes due 2025 (the “CRC Senior Secured Notes”).

On July 20, 2020, in connection with the Merger, we consummated certain sale leaseback transactions with VICI with respect to Harrah’s New Orleans,
Harrah’s Laughlin and Harrah’s Resort Atlantic City, including the Harrah’s Atlantic City Waterfront Conference Center, for approximately $1.8 billion of
net proceeds. Additionally, we received a one-time payment from VICI of approximately $1.4 billion for amendments to the VICI Leases. Furthermore, we
entered into an incremental agreement to the existing CRC credit agreement, for an incremental term loan in an aggregate principal amount of $1.8 billion.

In connection with the consummation of the Merger, on July 20, 2020, our current and future liquidity significantly changed. A portion of the proceeds
from our newly issued debt and proceeds we received from VICI, as well as cash on hand generated from the sale of Company Common Stock, were used
(a) to fund a portion of the cash consideration of the Merger, (b) to prepay in full the loans outstanding and terminate all commitments under our existing
credit agreement, dated as of April 17, 2017, (c) to satisfy and discharge our Senior Notes, (d) to repay $975 million of the outstanding amount under the
existing CRC Revolving Credit Facility, (e) to repay in full the loans outstanding and terminate all commitments under the existing CEOC, LLC credit
agreement,  dated  as  of  October  6,  2017,  (f)  to  pay  fees  and  expenses  related  to  the  financing  arrangements,  and  (g)  for  general  corporate  purposes.
Additionally,  we  entered  into  the  CEI  Revolving  Credit  Facility  which  provides  for  a  five-year  senior  secured  revolving  credit  facility  in  an  aggregate
principal amount of $1.2 billion, that matures in 2025.

On  September  18,  2020,  we  entered  into  a  $400 million  loan  agreement  with  a  subsidiary  of  VICI  for  a  term  of  five  years,  with  such  loan  secured  by,
among other things, a first priority fee mortgage on the Caesars Forum Convention Center (the “Forum Convention Center Mortgage Loan”). The interest
rate on the Forum Convention Center Mortgage Loan is initially 7.7% per annum, which escalates annually to a maximum interest rate of 8.3% per annum.
After the second anniversary of the closing of the loan, we have the option of prepaying the loan, which may include a premium.

As of December 31, 2020, our cash on hand and revolving borrowing capacity were as follows:

(In millions)

Cash and cash equivalents
Revolver capacity
Revolver capacity committed to letters of credit

Total

December 31, 2020

1,758 
2,210 
(84)
3,884 

$

$

On September 30, 2020, we announced that we had reached an agreement with William Hill on the terms of a recommended cash acquisition pursuant to
which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill, in an all-cash
transaction of approximately £2.9 billion, or $3.7 billion. As required

46

by UK regulations, we were required to provide a cash confirmation of funding for our potential acquisition of William Hill. In support of the confirmation
process, on September 25, 2020, we borrowed $900 million on our CEI Revolving Credit Facility. The transaction remains conditional on, among other
things, approvals from state, federal and international regulators. We entered into a foreign exchange forward contract to hedge the risk of appreciation of
the  GBP  denominated  purchase  price  for  the  proposed  William  Hill  acquisition.  Under  the  agreement,  we  have  agreed  to  purchase  £536  million  at  a
contracted exchange rate. The forward term of the contract ends on March 31, 2021.

On  October  1,  2020,  we  completed  a  public  offering  of  35,650,000  shares  of  Company  Common  Stock  at  an  offering  price  of  $56.00  per  share.  Net
proceeds from the offering, after deducting the underwriting discounts and commissions and estimated expenses, were approximately $1.9 billion which we
intend to use for general corporate purposes, including to finance a portion of the proposed William Hill acquisition. As of December 31, 2020, we have
restricted cash of approximately $1.9 billion which we expect to apply to pay a portion of the purchase price of the acquisition.

On October 6, 2020, we entered into a £1.5 billion Interim Facilities Agreement with Deutsche Bank AG, London Branch and JPMorgan Chase Bank, N.A.
Pursuant to the Interim Facilities Agreement, such lenders have made available to the Company: (a) a 540-day £1.0 billion asset sale bridge facility and (b)
a  60-day  £503 million  cash  confirmation  bridge  facility  (collectively,  the  “Facility”).  The  Facility  may  be  used  to  finance  the  acquisition,  refinance  or
otherwise discharge the indebtedness of William Hill and its subsidiaries, pay transaction fees and expenses related to the foregoing and for working capital
and general corporate purposes, among other things. The availability of the borrowings under the Facility is subject to the satisfaction of certain customary
conditions. If drawn upon, outstanding borrowings under the Facility will bear interest at a rate equal to the London interbank offered rate plus 3.50% per
annum. We entered into the Interim Facilities Agreement in connection with requirement under applicable United Kingdom law to demonstrate that we
have  “funds  certain”  to  pay  the  entirety  of  the  cash  purchase  price  for  the  proposed  acquisition  of  William  Hill.  We  do  not  intend  to  borrow  under  the
Interim  Facilities  Agreement.  Instead,  we  intend  to  negotiate  long-form  financing  documentation  pursuant  to  which  a  subsidiary  will  incur  the  Debt
Financing for the acquisition.

In addition to the capital required to complete the proposed acquisition of William Hill, we expect that our primary capital requirements going forward will
relate to the operation and maintenance of our properties, taxes, servicing our outstanding indebtedness, and rent payments under the GLPI Master Lease,
the VICI Leases and other leases. We make capital expenditures and perform continuing refurbishment and maintenance at our properties to maintain our
quality standards. Our capital expenditure requirements for 2021 are expected to significantly increase as a result of the additional properties acquired in
the Merger and new development projects. We also funded $400 million to escrow as of the closing of the Merger and will utilize those funds in accordance
with  a  three  year  capital  expenditure  plan  in  the  state  of  New  Jersey,  and  an  additional  $25  million  was  funded  in  the  fourth  quarter  of  2020  for
improvements at our racing properties within the state of Indiana. These amounts are currently included in restricted cash. We are also in the process of a
more than $47 million renovation to the resort rooms and suites of Silver Legacy Resort Casino, projected to be completed by summer 2021. In relation to
the extension of the casino operating contract and ground lease for Harrah’s New Orleans (see Note 11), we are required to make a capital investment of
$325 million by July 15, 2024.

Cash spent for capital expenditures totaled $163 million, $171 million, $147 million for the years ended December 31, 2020, 2019 and 2018, respectively,
related to our growth and maintenance capital projects. The following table summarizes our estimates for 2021 capital expenditures:

(In millions)
Atlantic City
Indiana

Total estimated capital expenditures from restricted cash

Lake Charles
New Orleans
Other growth and maintenance projects 

(a)

Total estimated capital expenditures from unrestricted cash and insurance proceeds

Total estimated capital expenditures in 2021

Low

High

$

$

175  $
5 
180 
75 
25 
325 
425 
605  $

225 
15 
240 
125 
50 
350 
525 
765 

____________________
(a)

Includes capital expenditures that may be incurred at our Atlantic City, Indiana and Lake Charles properties for normal maintenance projects in addition to amounts described above.

On August 27, 2020, Hurricane Laura made landfall on Lake Charles as a Category 4 storm. The hurricane severely damaged the Isle of Capri Casino Lake
Charles, as a result of which the Company has recorded an insurance receivable of $44 million, of

47

which $15 million related to fixed asset impairments and $29 million related to remediation costs and repairs that have been incurred in the  year  ended
December 31, 2020. The property will remain closed until construction of a new land-based casino is complete.

A significant portion of our liquidity needs are for debt service and payments associated with our leases. In addition to our newly issued debt, our debt
obligations  increased  as  a  result  of  outstanding  debt  of  Former  Caesars  that  remained  outstanding  following  the  consummation  of  the  Merger.  Our
estimated  debt  service  (including  principal  and  interest)  is  approximately  $907  million  for  2021.  We  also  lease  certain  real  property  assets  from  third
parties, including GLPI and VICI. We estimate our lease payments to be approximately $1.1 billion for 2021.

The 5% Convertible Notes (defined below) remain outstanding following the consummation of the Merger. As a result of the Merger, the 5% Convertible
Notes are convertible into weighted average of the number of shares of Company Common Stock and the amount of cash actually received per share by
holders of common stock of Former Caesars that made elections for consideration in the Merger. The 5% Convertible Notes are convertible at any time at
the option of the holders thereof or the Company. We do not intend to exercise our option to cause the conversion of the 5% Convertible Notes prior to
maturity.  As  of  December  31,  2020,  we  have  paid  approximately  $903  million  and  issued  approximately  10.8  million  shares  upon  conversion  of
$770 million in aggregate principal amount of the 5% Convertible Notes during 2020. At such time as the holders of the 5% Convertible Notes elect to
cause conversion, we estimate using cash of $379 million and issuing 4.5 million shares to settle the remaining outstanding 5% Convertible Notes as of
December 31, 2020.

On April 24, 2020, the Company entered into a definitive purchase agreement with Twin River and certain of its affiliates for the sale of the equity interests
of  Eldorado  Resort  Casino  Shreveport  Joint  Venture  and  Columbia  Properties  Tahoe,  LLC,  the  entities  that  hold  Eldorado  Shreveport  and  MontBleu,
respectively, for aggregate consideration of $155 million, subject to a customary working capital adjustment. The definitive agreement provides that the
consummation of the sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals. On December 23, 2020, the
Company consummated the sale of Eldorado Shreveport to Bally's Corporation for $140 million resulting in a gain of $29 million. MontBleu is expected to
close in the first half of 2021.

On September 3, 2020, the Company and VICI entered into agreement to sell Harrah’s Louisiana Downs with Rubico Acquisition Corp. for $22 million,
subject to a customary working capital adjustment, where the proceeds will be split between the Company and VICI. The sale is subject to satisfaction of
customary conditions, including receipt of required regulatory approvals and is expected to close in the first half of 2021.

We  previously  reached  an  agreement  with  VICI  and  closed  the  sale  of  Bally’s  Atlantic  City  Hotel  &  Casino  to  Bally’s  Corporation  for  $25 million  on
November 18, 2020.  The  proceeds  from  the  sale  were  split  between  the  Company  and  VICI,  and  the  Company  received  $5 million  of  net  proceeds.  In
addition, on October 9, 2020, we reached an agreement to sell the Bally’s brand to Bally’s Corporation Worldwide Holding, Inc. for $20 million,  while
retaining the right to use the brand within Bally’s Las Vegas into perpetuity.

On October 27, 2020, the Company entered into an agreement to sell Evansville to GLPI and Twin River for $480 million in cash, subject to a customary
working capital adjustment. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in mid-2021.

On December 1, 2020, the Company entered into a definitive agreement with CQ Holding Company, Inc. to sell the equity interests of Baton Rouge. The
definitive agreement provides that the consummation of the sale is subject to satisfaction of customary conditions, including receipt of required regulatory
approvals and is expected to close in mid-2021.

On December 24, 2020, the Company entered into an agreement to sell Caesars Southern Indiana to the EBCI for $250 million, subject to a customary
working capital adjustment. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in the third quarter of 2021.

In addition to the agreements above, we also expect to enter into additional agreements to divest of Horseshoe Hammond prior  to  December  31,  2021.
Further, we expect to enter into agreements to sell several other non-core properties including our international properties within our Caesars UK group,
which includes Emerald Resorts Casino. We expect these divestitures to close by mid-year 2021.

If the agreed upon selling price for future divestitures does not exceed the carrying value of the assets, we may be required to record additional impairment
charges in future periods which may be material.

We expect that our current liquidity, cash flows from operations, borrowings under committed credit facilities and proceeds from the announced asset sales,
will be sufficient to fund our operations, capital requirements and service our outstanding

48

indebtedness for the next twelve months. However, the COVID-19 public health emergency has had, and is expected to continue to have, an adverse effect
on our business, financial condition and results of operations and has caused, and may continue to cause, disruption in the financial markets. While we have
undertaken efforts to mitigate the impacts of COVID-19 on our business and maintain liquidity, the extent of the ongoing and future effects of the COVID-
19 public health emergency on our business, results of operations and financial condition is uncertain and may adversely impact our liquidity in the future.
Our  ability  to  access  additional  capital  may  be  adversely  affected  by  the  disruption  in  the  financial  markets  caused  by  the  COVID-19  public  health
emergency, restrictions on incurring additional indebtedness contained in the agreements governing our indebtedness and the impact of the public health
emergency on our business, results of operations and financial condition.

Debt and Master Lease Covenant Compliance

The CRC Credit Agreement, the CEI Revolving Credit Facility and the indentures related to the CRC Senior Notes and CEI Senior Secured Notes contain
covenants  which  are  standard  and  customary  for  these  types  of  agreements.  These  include  negative  covenants,  which,  subject  to  certain  exceptions  and
baskets,  limit  our  ability  to  (among  other  items)  incur  additional  indebtedness,  make  investments,  make  restricted  payments,  including  dividends,  grant
liens, sell assets and make acquisitions. The covenants in the indenture for the 5% Convertible Notes are limited as a result of amendments that became
effective in connection with the consummation of the Merger.

The  CRC  Revolving  Credit  Facility  and  CEI  Revolving  Credit  Facility  include  a  maximum  first-priority  net  senior  secured  leverage  ratio  financial
covenant of 6.35:1, which is applicable solely to the extent that certain testing conditions are satisfied. Failure to comply with such covenants could result
in an acceleration of the maturity of indebtedness outstanding under the relevant debt documents.

The Company’s results of operations have been materially adversely affected by the impacts of the COVID-19 public health emergency. As a result, the
current terms of the CRC Credit Agreement and the CEI Credit Agreement provide that the financial covenant measurement period is not effective through
September 30, 2021 so long as CRC and the Company, respectively, comply with a minimum liquidity requirement, which includes any such availability
under the applicable revolving credit facilities.

The GLPI Master Lease contains certain operating, capital expenditure and financial covenants thereunder, and our ability to comply with these covenants
was  negatively  impacted  by  the  effects  of  the  COVID-19  public  health  emergency  on  our  results  of  operations.  On  June  15,  2020,  we  entered  into  an
amendment to the GLPI Master Lease which provides certain relief under these covenants in the event of facility closures due to public health emergencies,
governmental restrictions and certain other instances of unavoidable delay. On July 17, 2020, the amendment to the GLPI Master Lease became effective as
the  Company  obtained  all  necessary  approvals  and  the  applicable  waiting  period  expired.  Furthermore,  the  Company  obtained  waivers  from  VICI  with
relation to annual capital expenditure requirements for 2020.

As  of  December  31,  2020,  we  were  in  compliance  with  all  of  the  applicable  financial  covenants  under  the  CEI  Credit  Agreement,  CEI  Senior  Secured
Notes, CRC Credit Agreement, CEI Senior Notes, CRC Senior Secured Notes, 5% Convertible Notes, the GLPI Leases and VICI Leases.

Share Repurchase Program

On November 8, 2018, we issued a press release announcing that our Board has authorized a $150 million common stock repurchase program (the “Share
Repurchase Program”) pursuant to which we may, from time to time, repurchase shares of common stock on the open market (either with or without a
10b5-1 plan) or through privately negotiated transactions. The Share Repurchase Program has no time limit and may be suspended or discontinued at any
time without notice. There is no minimum number of shares of common stock that we are required to repurchase under the Share Repurchase Program.

As of December 31, 2020, we have acquired 223,823 shares of common stock under the program at an aggregate value of $9 million and an average of
$40.80 per share. No shares were repurchased during the years ended December 31, 2020 or 2019.

49

Debt Obligations and Leases

New Debt Transactions

We were party to a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto dated as of April 17, 2017 (as
amended, the “ERI Credit Facility”), consisting of a $1.5 billion term loan facility and a $500 million revolving credit facility.

In an effort to maintain liquidity and provide financial flexibility as the effects of COVID-19 continued to evolve and impact global financial markets, we
borrowed $465 million under the ERI Credit Facility on March 16, 2020, which we repaid in July 2020 utilizing, in part, proceeds from the sale of our
interests in Kansas City and Vicksburg.

On July 6, 2020, Colt Merger Sub, Inc., a wholly-owned subsidiary of the Company (“Escrow Issuer”) issued $3.4 billion aggregate principal amount of
6.25%  Senior  Secured  Notes  due  2025,  $1.8  billion  aggregate  principal  amount  of  8.125%  Senior  Notes  due  2027  and  $1.0  billion  aggregate  principal
amount of 5.75% Senior Secured Notes due 2025.

On  July  20,  2020,  in  connection  with  the  closing  of  the  Merger,  the  Company  entered  into  a  new  credit  agreement  which  provides  a  five-year  senior
secured revolving credit facility in an aggregate principal amount of $1.2 billion. In addition, Caesars Resort Collection, LLC, which became a wholly-
owned subsidiary of the Company as a result of the Merger (“CRC”), entered into incremental agreements to the CRC Credit Agreement (described below)
for an aggregate principal amount of $1.8 billion.

A portion of the proceeds from these arrangements was used to prepay in full the loans outstanding and terminate all commitments under the ERI Credit
Facility, and to satisfy and discharge the Company’s 6% Senior Notes due 2025, 6% Senior Notes due 2026, and the 7% Senior Notes due 2023.

The 6% Senior Notes due 2025 were redeemed at a redemption price of 104.5%, the 7% Senior Notes due 2023 were redeemed at a redemption price of
103.5%, and $210 million aggregate principal amount of the 6% Senior Notes due 2026 was redeemed at a redemption price of 106% with the remaining
balance redeemed at a redemption price of 100% of the aggregate principal amount thereof plus the Applicable Premium, as defined in the indenture for the
6% Senior Notes due 2026. The redemption of these senior notes resulted in a loss on extinguishment of $132 million during the year ended December 31,
2020, which is recorded within Loss on extinguishment of debt on the Statement of Operations.

CEI Senior Secured Notes due 2025

On July 6, 2020, Escrow Issuer issued $3.4 billion in aggregate principal amount of 6.25% CEI Senior Secured Notes due 2025 pursuant to an indenture
dated July 6, 2020 (the “CEI Senior Secured Notes”), by and among the Escrow Issuer, U.S. Bank National Association, as trustee, and U.S. Bank National
Association, as collateral agent. In connection with the consummation of the Merger, we assumed the rights and obligations under the CEI Senior Secured
Notes and the indenture governing the CEI Senior Secured Notes on July 20, 2020. The CEI Senior Secured Notes will mature on July 1, 2025 with interest
payable semi-annually in cash in arrears on January 1 and July 1 of each year, commencing January 1, 2021.

CEI Senior Notes due 2027

On July 6, 2020, Escrow Issuer issued $1.8 billion in aggregate principal amount of 8.125% Senior Notes due 2027 pursuant to an indenture, dated July 6,
2020 (the “CEI Senior Notes”), by and between the Escrow Issuer and U.S. Bank National Association, as trustee. We assumed the rights and obligations
under the CEI Senior Notes and the indenture governing the CEI Senior Notes on July 20, 2020. The CEI Secured Notes will mature on July 1, 2027 with
interest payable semi-annually in cash in arrears on January 1 and July 1 of each year, commencing January 1, 2021.

CRC Senior Secured Notes due 2025

On July 6, 2020, Escrow Issuer issued $1.0 billion in aggregate principal amount of 5.75% Senior Notes due 2025 pursuant to an indenture, dated July 6,
2020  (the  “CRC  Senior  Secured  Notes”),  by  and  among  the  Escrow  Issuer,  U.S.  Bank  National  Association,  as  trustee  and  Credit  Suisse  AG,  Cayman
Islands Branch, as collateral agent. CRC assumed the rights and obligations under the CRC Senior Secured Notes and the indenture governing the CRC
Senior Secured Notes on July 20, 2020. The CRC Senior Secured Notes will mature on July 1, 2025 with interest payable semi-annually in cash in arrears
on January 1 and July 1 of each year, commencing January 1, 2021.

50

CEI Revolving Credit Facility

On July 20, 2020, we entered into a new credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, U.S. Bank National Association, as
collateral agent, and certain banks and other financial institutions and lenders party thereto, as well as an incremental amendment thereto, which provide for
a  five-year  CEI  Revolving  Credit  Facility  for  an  aggregate  principal  amount  of  $1.2  billion.  The  CEI  Revolving  Credit  Facility  matures  in  2025  and
includes a letter of credit sub-facility of $250 million.

The interest rate per annum applicable under the CEI Revolving Credit Facility, at the Company’s option is either (a) LIBOR adjusted for certain additional
costs,  subject  to  a  floor  of  0%  or  (b)  a  base  rate  determined  by  reference  to  the  highest  of  (i)  the  federal  funds  rate  plus  0.50%,  (ii)  the  prime  rate  as
determined  by  JPMorgan  Chase  Bank,  N.A.  and  (iii)  the  one-month  adjusted  LIBOR  rate  plus  1.00%,  in  each  case  plus  an  applicable  margin.  Such
applicable margin shall be 3.25% per annum in the case of any LIBOR loan and 2.25% per annum in the case of any base rate loan, subject to three 0.25%
step-downs based on the Company’s total leverage ratio.

Additionally, we are required to pay a commitment fee in respect of any unused commitments under CEI Revolving Credit Facility in the amount of 0.50%
of  principal  amount  of  the  commitments  of  all  lenders,  subject  to  a  step-down  to  0.375%  based  upon  the  Company’s  total  leverage  ratio.  We  are  also
required to pay customary agency fees as well as letter of credit participation fees computed at a rate per annum equal to the applicable margin for LIBOR
borrowings on the dollar equivalent of the daily stated amount of outstanding letters of credit, plus such letter of credit issuer’s customary documentary and
processing fees and charges and a fronting fee in an amount equal to 0.125% of the daily stated amount of such letter of credit.

We had $1.2 billion of available borrowing capacity, after consideration of $19 million in outstanding letters of credit under CEI Revolving Credit Facility,
as of December 31, 2020. As of December 31, 2020, there were no borrowings outstanding under the CEI Revolving Credit Facility.

Convention Center Mortgage Loan

On September 18, 2020, we entered into a loan agreement with VICI to borrow a five-year, $400 million Forum Convention Center mortgage loan (the
“Mortgage Loan”). The Mortgage Loan bears interest at a rate of, initially, 7.7% per annum, which escalates annually to a maximum interest rate of 8.3%
per annum.

Lumière Loan

The  Company  borrowed  $246  million  from  GLPI  to  fund  the  purchase  price  of  the  real  estate  underlying  Lumière,  which  was  scheduled  to  mature  on
October 1, 2020. On June 24, 2020, the Company received approval from Missouri Gaming Commission to sell the real estate underlying Lumière to GLPI
and leaseback the property under a long-term financing obligation. As of December 31, 2020, the Lumière loan has been satisfied in full and the real estate
has been refinanced under a financing obligation. See Note 10.

Assumed Debt Activity

Former Caesars and its subsidiaries incurred the following indebtedness that remained outstanding following the consummation of the Merger.

CRC Term Loans and CRC Revolving Credit Facility

In  connection  with  the  Merger,  we  assumed  the  CRC  senior  secured  credit  facility  (the  “CRC  Senior  Secured  Credit  Facilities”),  which  included  a
$1.0 billion five-year revolving credit facility (the “CRC Revolving Credit Facility”) and an initial $4.7 billion seven-year first lien term loan (the “CRC
Term Loan”), which was increased by $1.8 billion pursuant to an incremental agreement executed in connection with the Merger (the “CRC Incremental
Term Loan”).

The  CRC  Revolving  Credit  Facility  matures  in  2022  and  includes  a  letter  of  credit  sub-facility.  The  CRC  Term  Loan  matures  in  2024.  The  CRC
Incremental Term Loan matures in 2025. Each of the CRC Term Loan and the CRC Incremental Term Loan require scheduled quarterly principal payments
in amounts equal to 0.25% of the original aggregate principal amount, with the balance due at maturity. The credit agreement for the CRC Revolving Credit
Facility also includes customary voluntary and mandatory prepayment provisions, subject to certain exceptions. As of December 31, 2020, approximately
$65 million was committed to outstanding letters of credit. As of December 31, 2020, there were no borrowings outstanding under the CRC Revolving
Credit Facility.

Borrowings under the CRC Credit Agreement bear interest at a rate equal to either (a) LIBOR adjusted for certain additional costs, subject to a floor of 0%
or (b) a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%,

51

(ii) the prime rate as determined by Credit Suisse AG, Cayman Islands Branch, as administrative agent under the CRC Credit Agreement and (iii) the one-
month adjusted LIBOR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin shall be (a) with respect to the CRC Term Loan,
2.75% per annum in the case of any LIBOR loan or 1.75% per annum in the case of any base rate loan, (b) with respect to the CRC Incremental Term Loan,
4.50% per annum in the case of any LIBOR loan or 3.50% in the case of any base rate loan and (c) in the case of the CRC Revolving Credit Facility, 2.25%
per annum in the case of any LIBOR loan and 1.25% per annum in the case of any base rate loan, subject in the case of the CRC Revolving Credit Facility
to two 0.125% step-downs based on CRC’s senior secured leverage ratio, the ratio of first lien senior secured net debt to adjusted earnings before interest,
taxes, depreciation and amortization. The CRC Revolving Credit Facility is subject to a financial covenant discussed below.

In addition, CRC is required to pay a commitment fee in respect of any commitments under the CRC Revolving Credit Facility in the amount of 0.50% of
the  principal  amount  of  the  commitments,  subject  to  step-downs  to  0.375%  and  0.25%  based  upon  CRC’s  senior  secured  leverage  ratio.  CRC  is  also
required to pay customary agency fees as well as letter of credit participation fees computed at a rate per annum equal to the applicable margin for LIBOR
borrowings on the dollar equivalent of the daily stated amount of outstanding letters of credit, plus such letter of credit issuer’s customary documentary and
processing fees and charges and a fronting fee in an amount equal to 0.125% of the daily stated amount of such letter of credit.

CRC Notes

On October 16, 2017, CRC issued $1.7 billion aggregate principal amount of 5.25% senior notes due 2025 (the “CRC Notes”).

Former Caesars 5% Convertible Notes

On  October  6,  2017,  Former  Caesars  issued  $1.1  billion  aggregate  principal  amount  of  5.00%  convertible  senior  notes  maturing  in  2024  (the  “5%
Convertible Notes”).

The  5%  Convertible  Notes  are  convertible  into  weighted  average  of  the  number  of  shares  of  Company  Common  Stock  and  amount  of  cash  actually
received per share by holders of common stock of Former Caesars that made elections for consideration in the Merger. As of December 31, 2020, we have
paid approximately $903 million and issued approximately 10.8 million shares upon conversion of $770 million of the 5% Convertible Notes during 2020.

The Company has determined that the 5% Convertible Notes contain derivative features that require bifurcation. The Company separately accounts for the
liability component and equity conversion option of the 5% Convertible Notes. The portion of the overall fair value allocated to the liability was calculated
by  using  a  market-based  approach  without  the  conversion  features  included.  The  difference  between  the  overall  instrument  value  and  the  value  of  the
liability component was assumed to be the value of the equity conversion option component. The value of the liability is determined based on a discounted
cash flow of the debt instrument. See Note 8 for more information on the 5% Convertible Notes’ fair value measurements.

Net amortization of the debt issuance costs and the discount and/or premium associated with the Company’s indebtedness totaled $80 million, $8 million
and $6 million for the years ended December 31, 2020, 2019 and 2018, respectively. Amortization of debt issuance costs is computed using the effective
interest method and is included in interest expense.

VICI Leases

Upon  consummation  of  the  Merger,  we  assumed  obligations  of  certain  real  property  assets  leased  from  VICI  by  Former  Caesars  under  the  following
agreements: (i) for a portfolio of properties at various locations throughout the United States (the “Non-CPLV lease”), (ii) for Caesars Palace Las Vegas
(the “CPLV lease”), (iii) for Harrah’s Joliet Hotel & Casino (the “Joliet Lease”) and (iv) for Harrah’s Las Vegas (the “HLV Lease”). These lease agreements
provided  for  annual  fixed  rent  (subject  to  escalation)  of  $773  million  during  an  initial  period,  then  rent  consisting  of  both  base  rent  and  variable  rent
elements.  The  lease  agreements  had  a  15-year  initial  term  and  four  five-year  renewal  options.  The  lease  agreements  included  escalation  provisions
beginning  in  year  two  of  the  initial  term  and  continuing  through  the  renewal  terms.  The  lease  agreements  also  included  provisions  for  variable  rent
payments calculated, in part, based on increases or decreases of net revenue of the underlying lease properties, commencing in year eight of the initial term
and continuing through the renewal terms.

Former Caesars entered into a Golf Course Use Agreement with VICI, which has a 35-year term (inclusive of all renewal periods), pursuant to which such
affiliates of the Company agreed to pay (i) an annual payment of $10 million, subject to escalation, (ii) an annual use fee of $3 million, subject to escalation
beginning in the second year, and (iii) certain per-round fees, all as more particularly set forth in the Golf Course Use Agreement.

In connection with the closing of the Merger on July 20, 2020, we consummated a series of transactions with VICI and certain of its affiliates in accordance
with the MTA entered on June 24, 2019 and certain purchase and sales agreement entered on

52

September 26, 2019. We consummated sale leaseback transactions related to Harrah’s New Orleans, Harrah’s Laughlin and Harrah’s Resort Atlantic City,
including  the  Harrah’s  Atlantic  City  Waterfront  Conference  Center,  for  approximately  $1.8  billion  of  net  proceeds.  The  CPLV  Lease  with  VICI  was
amended,  among  other  things,  (i)  add  Harrah’s  Las  Vegas  (“HLV”)  to  the  leased  premises  thereunder  (and  in  connection  therewith  HLV  Lease  was
terminated), (ii) add (subject to certain adjustments) the rent payable with respect to HLV under such terminated stand-alone lease to such lease and further
increase the annual rent payable with respect to HLV by approximately $15 million, (iii) increase the annual rent with respect to CPLV by approximately
$84 million and (iv) extend the term of such lease so that following the amendment of such lease there will be 15 years remaining until the expiration of the
initial  term.  In  addition,  Harrah’s  New  Orleans,  Harrah’s  Laughlin,  and  Harrah’s  Resort  Atlantic  City,  including  the  Harrah’s  Atlantic  City  Waterfront
Conference Center, were added to the Non-CPLV lease (as amended, the “Regional Lease”) and such lease was further amended to increase the annual rent
thereunder by $154 million in the aggregate related to such added properties and extend the term of such lease so that following the amendment of such
lease there will be 15 years remaining until the expiration of the initial term. Furthermore, the Joliet Lease, as well as the term of the Golf Course Use
Agreement, were extended such that there will be 15 years remaining until the expiration of the initial term.

On  December  24,  2020,  the  Company  entered  into  agreement  to  sell  Caesars  Southern  Indiana  to  the  Eastern  Band  of  Cherokee  Indians  (“EBCI”)  for
$250 million, subject to a customary working capital adjustment. Caesar’s annual payments to VICI Properties under the Regional Lease will decline by
$33 million upon closing of the transaction.

Our VICI lease is accounted for as a financing obligation and totaled $11.0 billion as of December 31, 2020. Furthermore, we obtained waivers from VICI
with  relation  to  annual  capital  expenditure  requirements  for  2020.  See  Note  10  to  our  Consolidated  Condensed  Financial  Statements  for  additional
information about our VICI Lease and related matters.

GLPI Leases

Our GLPI Master Lease is accounted for as a financing obligation and totaled $1.2 billion as of December 31, 2020. Additionally, our GLPI Master Lease
contains certain operating, capital expenditure and financial covenants thereunder, and our ability to maintain compliance with these covenants was also
negatively impacted. On June 15, 2020, we entered into an amendment to the GLPI Master Lease which, among other things, provides certain relief under
these covenants in the event of facility closures due to pandemics, governmental restrictions and certain other instances of unavoidable delay. As of July 17,
2020, the amendment to the GLPI Master Lease became effective as we obtained all necessary approvals and the applicable waiting period expired. See
Note 10 to our Consolidated Condensed Financial Statements for additional information about our GLPI Master Lease and related matters.

Other Liquidity Matters

We  are  faced  with  certain  contingencies  involving  litigation  and  environmental  remediation  and  compliance.  These  commitments  and  contingencies  are
discussed  in  greater  detail  in  “Part  I,  Item  3.  Legal  Proceedings”  and  Note  11  to  our  consolidated  financial  statements,  both  of  which  are  included
elsewhere in this Annual Report on Form 10-K. In addition, new competition may have a material adverse effect on our revenues and could have a similar
adverse effect on our liquidity. See “Part I, Item 1A. Risk Factors—Risks Related to Our Business” which is included elsewhere in this Annual Report on
Form 10-K.

Critical Accounting Policies and Estimates

We prepare our financial statements in conformity with GAAP. In preparing our financial statements, we have made our best estimates and judgments of
the amounts and disclosures included in the financial statements, giving regard to materiality. When more than one accounting principle, or method of its
application, is generally accepted, we select the principle or method that we consider to be the most appropriate under specific circumstances. Application
of  these  accounting  principles  requires  us  to  make  estimates  about  the  future  resolution  of  existing  uncertainties.  Certain  of  our  accounting  policies,
including those in connection with business combinations, certain fair value measurements, income taxes, long-lived assets, goodwill and indefinite lived
intangible  assets,  allowance  for  doubtful  accounts  related  to  certain  gaming  receivables,  self-insurance  reserves,  and  litigation,  claims  and  assessments
require that we apply significant judgment in defining the appropriate assumptions for calculating financial estimates.

We consider accounting estimates to be critical accounting policies when:

•
•

the estimates involve matters that are highly uncertain at the time the accounting estimate is made; and
different estimates or changes to estimates could have a material impact on the reported financial position, changes in financial position, or results
of operations.

53

By their nature, these judgments and estimates are subject to an inherent degree of uncertainty. Our judgments and estimates are based on our historical
experience, terms of existing contracts, observance of trends in the industry, information gathered from customer behavior, and information available from
other outside sources, as appropriate. Due to the inherent uncertainty involving judgments and estimates, actual results may differ from those estimates.

Our most critical accounting estimates and assumptions are in the following areas:

Business Combinations

We applied the provisions of Accounting Standards Codification (“ASC”) Topic 805, “Business Combinations,” in the accounting for our acquisitions of
Former  Caesars,  Tropicana,  Elgin  and  our  previous  acquisitions.  It  required  us  to  recognize  the  assets  acquired  and  the  liabilities  assumed  at  their
acquisition date fair values, which were determined using market, income, and cost approaches, or a combination. Goodwill as of the respective acquisition
dates  was  measured  as  the  excess  of  consideration  transferred  over  the  net  of  the  acquisition  date  fair  values  of  the  assets  acquired  and  the  liabilities
assumed. Goodwill is generally the result of expected synergies of the combined company or an assembled workforce.

Indefinite-lived  intangible  assets  acquired  primarily  include  trademarks,  Caesars  Rewards  acquired  in  the  Merger,  customer  relationships  and  gaming
rights. The fair value for these intangible assets was determined using either the relief from royalty method and excess earnings method under the income
approach or a replacement cost market approach.

Trademarks and Caesars Rewards were valued using the relief from royalty method, which presumes that without ownership of such trademarks or loyalty
program, we would have to make a stream of payments to a brand or franchise owner in return for the right to use their name or program. By virtue of this
asset, we avoid any such payments and record the related intangible value of the Company’s ownership of the brand name or program.

Customer relationships were valued using the cost approach and the incremental cash flow method under the income approach. The incremental cash flow
method compares the prospective cash flows with and without the customer relationships in place to estimate the fair value of the customer relationships,
with the fair value assumed to be equal to the discounted cash flows of the business that would be lost if the customer relationships were not in place and
needed to be replaced.

Gaming rights include our gaming licenses in various jurisdictions and may have indefinite lives or an estimated useful life. The fair value of the gaming
rights  was  determined  using  the  excess  earnings  or  replacement  cost  methodology,  based  on  whether  the  license  resides  in  gaming  jurisdictions  where
competition  is  limited  to  a  specified  number  of  licensed  gaming  operators.  The  excess  earnings  methodology  is  an  income  approach  methodology  that
estimates the projected cash flows of the business attributable to the gaming license intangible asset, which is net of charges for the use of other identifiable
assets  of  the  business  including  working  capital,  fixed  assets  and  other  intangible  assets.  The  replacement  cost  of  the  gaming  license  was  used  as  an
indicator of fair value.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated  fair  value  of  those  items  at  the  acquisition  date.  Assets  and  liabilities  held  for  sale  are  recorded  at  fair  value,  less  costs  to  sell,  based  on  the
agreements reached as of the acquisition date, or an income approach.

The  fair  value  of  the  financing  obligations  were  calculated  as  the  net  present  value  of  both  the  fixed  base  rent  payments  and  the  forecasted  variable
payments plus the expected residual value of the land and building returned at the end of the expected usage period.

The fair value of land was determined using the sales comparable approach. The market data is then adjusted for any significant differences, to the extent
known,  between  the  identified  comparable  sites  and  the  site  being  valued.  The  value  of  building  and  site  improvements  was  estimated  via  the  income
approach. Other personal property assets such as furniture, gaming and computer equipment, fixtures, computer software, and restaurant equipment were
valued using the cost approach which is based on replacement or reproduction costs of the asset. The cost approach is an estimation of fair value developed
by  computing  the  current  cost  of  replacing  a  property  and  subtracting  any  depreciation  resulting  from  one  or  more  of  the  following  factors:  physical
deterioration, functional obsolescence, and/or economic obsolescence.

Cash flow estimates are significant to many valuations described above and may include forecasts with assumptions regarding factors such as recent and
budgeted  operating  performance,  future  growth  rates,  and  the  determination  of  appropriate  discount  rates  to  estimate  fair  value.  These  inputs  involve
significant assumptions including the future effects of COVID-19 as well as the realization of synergies anticipated from a business combination, which
may not be realized as projected. Certain assumptions, such as the effects of COVID-19, may be beyond our control.

54

Fair Value Measurements

The 5% Convertible Notes contain derivative features that require bifurcation. We estimate the fair value of the 5% Convertible Notes using a market-based
approach that incorporates the value of both straight debt and conversion features of the notes. The valuation model incorporates actively traded prices of
the  5%  Convertible  Notes  as  of  the  reporting  date,  the  value  of  CEI’s  equity  into  which  these  notes  could  convert,  and  assumptions  regarding  the
incremental cost of borrowing for CEI. The fair value of the 5% Convertible Notes derivative liability is subject to interest rate and market price risk due to
the conversion features of the notes and other factors. Generally, as the fair value of fixed interest rate debt increases (due to a decrease in interest rates) the
derivative liability decreases and as the fair value of fixed interest rate debt decreases (due to an increase in interest rates) the derivative liability increases.
The fair value of the 5% Convertible Notes derivative liability may also increase as the market price of our stock rises or due to increased volatility in our
stock price which will result in a loss recognized in our Statement of Operations, and decrease as the market price of our stock falls or due to decreased
volatility in our stock price which will result in income recognized in our Statement of Operations. On October 6, 2017, Former Caesars issued $1.1 billion
aggregate principal amount of 5% Convertible Notes. As of December 31, 2020, the fair value of the derivative associated with the 5% Convertible Notes
was  $326  million  when  the  price  per  share  of  our  common  stock  was  $74.27.  During  the  year  ended  December  31,  2020,  we  recognized  a  loss  of
$111 million associated to the changes in fair value of the derivative as a result of fluctuations in the share price of our common stock.

We  use  interest  rate  swaps,  which  are  derivative  instruments  classified  as  hedging  transactions,  to  limit  our  exposure  to  interest  rate  risk.  Derivative
instruments  are  recognized  in  the  financial  statements  at  fair  value.  The  estimated  fair  values  of  our  derivative  instruments  are  based  on  market  prices
obtained from dealer quotes. Such quotes represent the estimated amounts we would receive or pay to terminate the contracts. Our derivative instruments
contain a credit risk that the counterparties may be unable to meet the terms of the agreements. We minimize that risk by evaluating the creditworthiness of
our  counterparties,  which  are  limited  to  major  banks  and  financial  institutions.  The  fair  values  of  our  derivative  instruments  are  adjusted  for  the  credit
rating of the counterparty, if the derivative is an asset, or adjusted for the credit rating of the Company, if the derivative is a liability.

See Note 8 for more details regarding fair value measurements and Item 7A for quantitative and qualitative disclosures about market risk.

Income Taxes

We  and  our  subsidiaries  file  income  tax  returns  with  federal,  state  and  foreign  jurisdictions.  Our  income  tax  returns  are  subject  to  examination  by  the
Internal Revenue Service (“IRS”) and other tax authorities. Positions taken in tax returns are sometimes subject to uncertainty in the tax laws and may not
ultimately be accepted by the IRS or other tax authorities. See Note 17 in the accompanying consolidated financial statements for a discussion of the status
and impact of examinations by tax authorities.

We record income taxes under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the expected future tax
consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and
as attributable to operating loss and tax credit carryforwards. We reduce the carrying amounts of deferred tax assets by a valuation allowance if, based on
the available evidence, it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred
tax assets is assessed periodically based on the “more likely than not” realization threshold. This assessment considers, among other matters, the nature,
frequency,  and  severity  of  current  and  cumulative  losses,  forecasts  of  future  profitability,  the  duration  of  statutory  carryforward  periods,  our  experience
with operating loss and tax credit carryforwards not expiring unused, and tax planning alternatives.

When there is a recent history of operating losses and negative normalized earnings and a return to operating profitability has not yet been demonstrated,
we cannot rely on projections of future taxable earnings for purposes of assessing recoverability of our deferred tax assets. In such cases, we use systematic
and  logical  methods  to  estimate  when  deferred  tax  liabilities  will  reverse  and  generate  taxable  income  and  when  deferred  tax  assets  will  reverse  and
generate  tax  deductions.  Our  most  significant  deferred  tax  asset  relates  to  the  failed  sale-leaseback  obligation  with  VICI  and  GLPI  (see  Note  10).  The
reversal of this deferred tax asset requires judgment and estimates and has a material impact on the determination of the amount of valuation allowance
required.

Under the applicable accounting standards, we may recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax
position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial
statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate
settlement. The accounting standards also provide guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and disclosure requirements for uncertain tax positions.

55

Long-Lived Assets

We have significant capital invested in our long-lived assets, and judgments are made in determining the estimated useful lives of assets, salvage values to
be  assigned  to  assets,  and  if  or  when  an  asset  has  been  impaired.  The  accuracy  of  these  estimates  affects  the  amount  of  depreciation  and  amortization
expense  recognized  in  our  financial  results  and  whether  we  have  a  gain  or  loss  on  the  disposal  of  an  asset.  We  assign  lives  to  our  assets  based  on  our
standard policy, which is established by management as representative of the useful life of each category of asset. We review the carrying value of our long-
lived assets whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows
expected to result from its use and eventual disposition. The factors considered by management in performing this assessment include current operating
results, trends and prospects, planned construction and renovation projects, as well as the effect of obsolescence, demand, competition, and other economic,
legal, and regulatory factors. In estimating expected future cash flows for determining whether an asset is impaired, assets are grouped at the lowest level of
identifiable cash flows, which, for most of our assets, is the individual property. See Note 6 for additional information.

Goodwill and Other Indefinite-lived Intangible Assets

Assessing goodwill and indefinite-lived intangible assets for impairment is a process that requires significant judgment and involves detailed qualitative
and quantitative business-specific analysis and many individual assumptions which fluctuate between assessments.

We  determine  the  estimated  fair  value  of  each  reporting  unit  based  on  a  combination  of  EBITDA,  valuation  multiples,  and  estimated  future  cash  flows
discounted at rates commensurate with the capital structure and cost of capital of comparable market participants, giving appropriate consideration to the
prevailing  borrowing  rates  within  the  casino  industry  in  general.  We  also  evaluate  the  aggregate  fair  value  of  all  of  our  reporting  units  and  other  non-
operating assets in comparison to our aggregate debt and equity market capitalization at the test date. EBITDA multiples and discounted cash flows are
common measures used to value businesses in our industry.

We determine the fair value of our indefinite-lived intangible assets using either the relief from royalty method or the excess earnings method under the
income approach or replacement cost market approach. The determination of fair value of our reporting units and indefinite-lived intangible assets requires
management to make significant assumptions and estimates around the forecasts as well as the selection of discount rates and valuation multiples. Changes
in these estimates could have a significant impact on the fair value of our reporting units and intangible assets and the amount of goodwill or indefinite-
lived intangible asset impairments, if any.

Forecasts and the determination of appropriate discount rates and valuation multiples used to determine the fair value of our reporting units and indefinite-
lived intangible assets involves significant assumptions and estimates. Assumptions include those used assess future effects of COVID-19 as well as the
realization of synergies anticipated from the Merger which may not be realized at the projected rate.

As a result of declines in recent performance and the expected impact on future cash flows as a result of COVID-19, we recognized impairment charges in
our Regional segment related to goodwill and trade names totaling $100 million and $16 million, respectively, during the year ended December 31, 2020.

As a result of the agreement to sell Baton Rouge, an impairment charge totaling $50 million was recorded during the year ended December 31, 2020 due to
the carrying value exceeding the estimated net sales proceeds. The impairment charges resulted in a reduction to the carrying amounts of the right-of-use
assets,  property  and  equipment,  goodwill  and  other  intangibles  totaling  $1  million,  $47  million  and  $2  million,  respectively,  recorded  in  the  Regional
segment.

As a result of the agreement to sell MontBleu, an impairment charge totaling $45 million was recorded during the year ended December 31, 2020 due to the
carrying  value  exceeding  the  estimated  net  sales  proceeds.  The  impairment  charges  resulted  in  a  reduction  to  the  carrying  amounts  of  the  right-of-use
assets,  property  and  equipment,  goodwill  and  other  intangibles  totaling  $18  million,  $23  million  and  $4  million,  respectively,  recorded  in  the  Regional
segment.

We acquired Former Caesars on July, 20, 2020 and allocated the total purchase consideration transferred to the identifiable assets acquired and liabilities
assumed based on their respective fair values, including goodwill and indefinite-lived intangible assets, and therefore, the fair value of the Former Caesars
reporting units and indefinite-lived intangible assets do not significantly exceed their respective carrying values. As of October 1, 2020, two other reporting
units in the Regional Segment with goodwill totaling $208 million had fair values that did not significantly exceed their respective carrying values. To the
extent gaming volumes deteriorate in the near future, discount rates increase significantly, or we do not meet our projected performance, we may recognize
further impairments, and such impairments could be material. See Note 7 for additional information.

56

Allowance for Doubtful Accounts - Gaming

We  reserve  an  estimated  amount  for  gaming  receivables  that  may  not  be  collected  to  reduce  the  Company’s  receivables  to  their  net  carrying  amount.
Methodologies  for  estimating  the  allowance  for  doubtful  accounts  range  from  specific  reserves  to  various  percentages  applied  to  aged  receivables.
Historical collection rates are considered, as are customer relationships, in determining specific reserves. As with many estimates, management must make
judgments  about  potential  actions  by  third  parties  in  establishing  and  evaluating  our  reserves  for  allowance  for  doubtful  accounts.  As  of  December  31,
2020,  a  5%  increase  or  decrease  to  the  allowance  determined  based  on  a  percentage  of  aged  receivables  would  change  the  reserve  by  approximately
$14 million.

Self-Insurance Reserves

We are self-insured for various levels of general liability, employee medical insurance coverage and workers’ compensation coverage. Insurance claims and
reserves include accruals of estimated settlements for known claims, as well as accruals of estimates for claims incurred but not yet reported. We utilize
independent  consultants  to  assist  management  in  its  determination  of  estimated  insurance  liabilities.  While  the  total  cost  of  claims  incurred  depends  on
future  developments,  in  managements’  opinion,  recorded  reserves  are  adequate  to  cover  future  claims  payments.  Self-insurance  reserves  for  employee
medical  claims  and  workers’  compensations  are  included  in  accrued  payroll  and  related  on  the  consolidated  balance  sheets.  Self-insurance  reserves  for
general liability claims are included in accrued other liabilities on the Consolidated Balance Sheets.

Due to the novel nature of the disruption resulting from the COVID-19 public health emergency, actuarial data is limited for determining its effect. The
assumptions utilized by our actuaries are subject to significant uncertainty and if outcomes differ from these assumptions or events develop or progress in a
negative manner, the Company could experience a material adverse effect and additional liabilities may be recorded in the future. Alternatively, as a result
of the current work stoppages, a reduction of claims in future periods could be beneficial to our financial condition and results of operations.

Litigation, Claims and Assessments

We utilize estimates for litigation, claims and assessments. These estimates are based on our knowledge and experience regarding current and past events,
as well as assumptions about future events. If our assessment of such a matter should change, we may have to change the estimates, which may have an
adverse effect on our financial position, results of operations or cash flows. Actual results could differ from these estimates.

Recently Issued Accounting Pronouncements

For information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see
Note 2, Summary of Significant Accounting Policies – Recently Issued Accounting Pronouncements, in the notes to the consolidated financial statements.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk.

Market  risk  is  the  risk  of  loss  arising  from  adverse  changes  in  market  rates  and  prices,  such  as  interest  rates,  foreign  currency  exchange  rates  and
commodity prices. We are exposed to changes in interest rates primarily from variable rate long-term debt arrangements. Our exposure to foreign exchange
risk is primarily attributable to funds held in operating and escrow accounts which are denominated in British Pounds (GBP).

Interest Rate Risk

As of December 31, 2020, the face value of our long-term debt was $15.0 billion, including variable-rate long-term borrowings of $6.4 billion. No amounts
were outstanding under our revolving credit facilities.

As a result of the Merger, we assumed Former Caesars’ interest rate swaps, of which seven interest rate swap agreements are currently in place to fix the
interest rate on $2.3 billion of variable rate debt. As a result, net of these interest rate swaps, $4.1 billion of debt remains subject to variable interest rates, as
of December 31, 2020, for the term of the agreements. See Note 12 for additional information. The difference to be paid or received under the terms of the
interest rate swap agreements is accrued as interest rates change and recognized as an adjustment to interest expense as settlements occur. Changes in the
variable interest rates to be received pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows.

We do not purchase or hold any derivative financial instruments for trading purposes.

57

The table below provides information as of December 31, 2020 about our financial instruments that are sensitive to changes in interest rates including the
cash flows associated with amortization, the notional amounts of interest rate derivative instruments, and related weighted average interest rates. Principal
amounts are used to calculate the payments to be exchanged under the related agreements and weighted average variable rates are based on implied forward
rates in the yield curve as of December 31, 2020 and should not be considered a predictor of actual future interest rates.

(Dollars in millions)
Liabilities

Long-term debt
Fixed rate
Average interest rate
Variable rate
Average interest rate

Interest Rate Derivatives
Interest rate swaps
(a)
Variable to fixed 

Average pay rate
Average receive rate
____________________
(a)

2021

2022

Expected Maturity Date
2023

2024

2025

Thereafter

Total

Fair Value

$

$

$

$

2 
6.4 %
65 
3.6 %

$

$

2 
6.4 %
65 
3.6 %

$

1,050 

$

1,250 

$

2.7 %
1.3 %

2.7 %
1.8 %

$

$

$

2 
6.4 %
65 
3.8 %

— 
— %
— %

$

$

$

317 
6.5 %

4,436 

6.4 %

— 
— %
— %

$

$

$

6,502 

8.4 %

1,724 

6.6 %

— 
— %
— %

$

$

$

1,843 

8.1 %
— 
— %

— 
— %
— %

8,668 

7.1 %

6,355 

4.1 %

$

$

9,179 

6,287 

2,300 

2.7 %
1.5 %

These amounts represent the interest rate swap notional amounts that mature at the end of each respective year. See Note 12 for additional information.

As  of  December  31,  2020,  borrowings  outstanding  under  our  credit  facilities  were  variable-rate  borrowings.  Assuming  a  100  basis-point  increase  in
LIBOR, our annual interest cost would change by $41 million based on gross amounts outstanding at December 31, 2020.

LIBOR is expected to be discontinued after 2021. The interest rate per annum applicable to loans under our credit facilities are, at our option, either LIBOR
plus a margin or a base rate plus a margin. The credit facilities permit the administrative agent to select, in its reasonable discretion, an alternative base rate
in the event that LIBOR is discontinued, but there can be no assurances as to what alternative base rates may be and whether such base rate will be more or
less  favorable  than  LIBOR  and  any  other  unforeseen  impacts  of  the  potential  discontinuation  of  LIBOR.  We  intend  to  continue  monitoring  the
developments with respect to the potential phasing out of LIBOR after 2021 and work with our lenders to ensure any transition away from LIBOR will
have minimal impact on our financial condition, but can provide no assurances regarding the impact of the discontinuation of LIBOR.

Foreign Exchange Rate Risks

The Company entered into a foreign exchange forward contract to hedge the risk of appreciation of the GBP denominated purchase price related to William
Hill. On October 9, 2020, the Company entered into a foreign exchange forward contract to purchase £536 million at a contracted exchange rate. As of
December  31,  2020,  the  forward  contract  was  valued  at  $40  million  and  was  recorded  in  Other  long-term  assets.  A  corresponding  unrealized  gain  of
$40 million related to the change in fair value was recorded in the Other (loss) income in the Statement of Operations.

As of December 31, 2020, we held approximately $2.5 billion of cash, cash equivalents and restricted cash denominated in GBP. Although these funds are
subject to changes in foreign exchange rates, such risk is expected to be mitigated as we anticipate using these funds for the purchase price of William Hill,
which is also denominated in GBP.

Item 8.    Financial Statements and Supplementary Data.

Our consolidated financial statements and notes to consolidated financial statements, including the reports of Deloitte & Touche LLP and Ernst & Young
LLP thereon, are included at pages 71 through 132 of this Annual Report on Form 10-K.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A.    Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We have established and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
that we file under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded,

58

processed,  summarized,  evaluated  and  reported  within  the  time  periods  specified  in  the  rules  and  forms  of  the  SEC,  and  that  such  information  is
accumulated  and  communicated  to  management,  including  our  Chief  Executive  Officer  and  Chief  Financial  Officer,  as  appropriate  to  allow  timely
decisions regarding required disclosure.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed
and  operated,  can  provide  only  reasonable  assurance  of  achieving  the  desired  control  objectives,  and  management  necessarily  is  required  to  apply  its
judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We  carried  out  an  evaluation,  under  the  supervision  and  with  the  participation  of  our  Chief  Executive  Officer  (principal  executive  officer)  and  Chief
Financial Officer (principal financial officer), evaluated the effectiveness of our disclosure controls and procedures (as defined under the Exchange Act
Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Form 10-K Annual Report and as required by Rules 13a-15(b) and 15d-15(b)
promulgated under the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure
controls and procedures as of the end of the period covered by this Form 10-K Annual Report are effective to ensure that the information required to be
disclosed  by  us  in  the  reports  that  we  file  under  the  Exchange  Act  is  recorded,  processed,  summarized,  evaluated  and  reported  within  the  time  periods
specified in SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and
Chief Financial Officer, to allow timely decisions regarding required disclosure.

Management’s Annual Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(e) or 15d-15(e)
promulgated under the Exchange Act) for Caesars Entertainment, Inc. and its subsidiaries. This system is designed to provide reasonable assurance to the
Company’s management regarding the reliability of financial reporting and preparation of consolidated financial statements for external purposes.

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated and assessed the effectiveness of our internal
control over financial reporting as of the end of the period covered by this Form 10-K Annual Report based upon the framework set forth in the Internal
Control-Integrated Framework issued in 2013 by the Committee of Sponsoring Organization of the Treadway Commission. Based on this evaluation and
assessment, management believes that, as of December 31, 2020, our internal control over financial reporting was effective based on those criteria.

The  Company  completed  its  acquisition  of  Caesars  Entertainment  Corporation  and  changed  its  name  to  Caesars  Entertainment,  Inc.  on  July  20,  2020.
Accordingly, the acquired assets and liabilities of Caesars Entertainment Corporation are included in our consolidated balance sheet as of December 31,
2020 and the results of its operations and cash flows are reported in our consolidated statement of operations and cash flows for the year ended December
31,  2020  from  the  date  of  acquisition.  We  are  currently  in  the  process  of  integrating  policies,  processes,  information  technology  systems  and  other
components of internal controls over financial reporting of the combined business. Management will continue to evaluate our internal control over financial
reporting  as  we  complete  our  integration.  In  accordance  with  SEC  staff  guidance  permitting  a  company  to  exclude  an  acquired  business  from
management’s assessment of the effectiveness of internal control over financial reporting for the year in which the acquisition is completed, management
has  excluded  Caesars  Entertainment  Corporation  from  its  internal  control  assessment.  Caesars  Entertainment  Corporation  represents  34%  of  Caesars
Entertainment, Inc.’s consolidated assets as of December 31, 2020, and 59% of Caesars Entertainment, Inc’s net revenue for the year ended December 31,
2020.

Deloitte  &  Touche  LLP,  an  independent  registered  public  accounting  firm,  has  audited  our  internal  control  over  financial  reporting  as  of  December  31,
2020, as stated in its report which follows below.

Changes in Internal Control Over Financial Reporting

Except as noted below, during the quarter ended December 31, 2020, there were no significant changes in our internal control over financial reporting that
have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

On July 20, 2020, we completed the acquisition of Caesars Entertainment Corporation. See Part IV, Item 15, Notes to Consolidated Financial Statements,
Note 3. Acquisitions, Purchase Price Accounting and Pro forma Information, for a discussion of the acquisition and related financial data. The Company is
in the process of integrating Caesars Entertainment Corporation into our internal controls over financial reporting. As a result of these integration activities,
certain controls will be evaluated and may be changed. Excluding the acquisition, there were no changes in our internal control over financial reporting that
have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

59

Report of Independent Registered Public Accounting Firm

To the stockholders and the Board of Directors of Caesars Entertainment, Inc.:

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Caesars Entertainment, Inc. and subsidiaries (the “Company”) as of December 31, 2020,
based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission  (“COSO”).  In  our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated
financial statements as of and for the year ended December 31, 2020, of the Company and our report dated February 26, 2021, expressed an unqualified
opinion on those financial statements.

As described in Management’s Annual Report on Internal Control over Financial Reporting, management excluded from its assessment the internal control
over financial reporting at Caesars Entertainment Corporation, which was acquired on July 20, 2020, and whose financial statements constitute 34% of
total assets and 59% of revenues of the consolidated financial statement amounts as of and for the year ended December 31, 2020. Accordingly, our audit
did not include the internal control over financial reporting at Caesars Entertainment Corporation.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our
responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control  over  financial  reporting  based  on  our  audit.  We  are  a  public  accounting  firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  effective  internal  control  over  financial  reporting  was  maintained  in  all  material  respects.  Our  audit  included  obtaining  an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are
being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of
compliance with the policies or procedures may deteriorate.

/s/ DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 26, 2021

60

Item 9B.    Other Information.

Not applicable.

61

Item 10.    Directors, Executive Officers and Corporate Governance.

PART III

The information required by this Item is hereby incorporated by reference to our definitive Proxy Statement for our Annual Meeting of Stockholders (our
“Proxy Statement”) to be filed with the Securities and Exchange Commission no later than April 30, 2021, pursuant to Regulation 14A under the Securities
Act.

We have adopted a code of ethics and business conduct applicable to all directors and employees, including the Chief Executive Officer, Chief Financial
Officer and Principal Accounting Officer. The code of business conduct and ethics is posted on our website, http://www.caesars.com/corporate (accessible
through the “Governance” caption of the Investors page) and a printed copy will be delivered on request by writing to the Corporate Secretary at Caesars
Entertainment,  Inc.,  c/o  Corporate  Secretary,  100  West  Liberty  Street,  12th  Floor,  Reno,  NV  89501.  We  intend  to  satisfy  the  disclosure  requirement
regarding certain amendments to, or waivers from, provisions of its code of business conduct and ethics by posting such information on our website.

Item 11.    Executive Compensation.

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2021, pursuant to Regulation 14A under the Securities Act.

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2021, pursuant to Regulation 14A under the Securities Act.

Item 13.    Certain Relationships and Related Transactions, and Director Independence.

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2021, pursuant to Regulation 14A under the Securities Act.

Item 14.    Principal Accounting Fees and Services.

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2021, pursuant to Regulation 14A under the Securities Act.

62

PART IV

Item 15.    Financial Statement Schedules.

(a)(i) Financial Statements

Included in Part II (Item 8) of this Annual Report on Form 10-K:
Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets as of December 31, 2020 and 2019
Consolidated Statements of Operations for the Years Ended December 31, 2020, 2019 and 2018
Consolidated Statements of Comprehensive (Loss) Income for the Years Ended December 31, 2020, 2019 and 2018
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2020, 2019 and 2018
Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019 and 2018
Notes to Consolidated Financial Statements

(a)(ii) Financial Statement Schedule

Schedule I—Condensed Financial Information of Registrant Parent Company Only as of December 31, 2020 and 2019 and for the Years Ended December 31, 2020,
2019, and 2018
We have omitted schedules other than the ones listed above because they are not required or are not applicable, or the required information is shown in the financial
statements or notes to the financial statements.

(a)(iii) Exhibits

63

Exhibit
Number

2.1

2.2

2.3

3.1

3.2

4.1

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

10.1

10.2

10.3

10.4

10.5**

10.6**

Description of Exhibit

Method of Filing

Agreement and Plan of Merger, dated as of June 24, 2019, by and among Caesars Entertainment Corporation, Eldorado
Resorts, Inc. and Colt Merger Sub, Inc.

Previously filed on Form 8-K filed
on June 25, 2019.

Amendment  No.  1  to  Agreement  and  Plan  of  Merger,  dated  as  of  August  15,  2019,  by  and  among  Caesars
Entertainment Corporation, Eldorado Resorts, Inc. and Colt Merger Sub, Inc.

Previously filed on Form 8-K filed
on August 16, 2019.

Agreement and Plan of Merger by and among Eldorado Resorts, Inc., Delta Merger Sub, Inc., GLP Capital, L.P. and
Tropicana Entertainment Inc., dated as of April 15, 2018.

Previously filed on Form 8-K filed
on April 16, 2018.

Certificate of Incorporation of Caesars Entertainment, Inc.

Bylaws of Caesars Entertainment, Inc.

Description of Capital Stock

Previously filed on Form 8-K filed
on July 21, 2020.

Previously filed on Form 8-K filed
on July 21, 2020.

Filed herewith.

Indenture (6.25% CEI Senior Secured Notes due 2025) dated as of July 6, 2020, by and between Colt Merger Sub,
Inc. and U.S. Bank National Association.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (6.25% CEI Senior Secured Notes due 2025), dated as
of July 6, 2020, by and among Colt Merger Sub, Inc., Eldorado Resorts, Inc., the subsidiary guarantors party thereto
and U.S. Bank National Association.

Previously filed on Form 8-K filed
on July 21, 2020.

Indenture (8.125% CEI Senior Notes due 2027) dated as of July 6, 2020, by and between Colt Merger Sub, Inc. and
U.S. Bank National Association.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (8.125% CEI Senior Notes due 2027), dated as of July
6, 2020, by and among Colt Merger Sub, Inc., Eldorado Resorts, Inc., the subsidiary guarantors party thereto and U.S.
Bank National Association.

Previously filed on Form 8-K filed
on July 21, 2020.

Indenture (5.75% CRC Secured Notes due 2025) dated as of July 6, 2020, by and between Colt Merger Sub, Inc. and
U.S. Bank National Association.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (5.75% CRC Secured Notes due 2025), dated as of July
6,  2020,  by  and  among  Colt  Merger  Sub,  Inc.,  CRC  Finco,  Inc.,  Caesars  Resort  Collection,  LLC,  the  subsidiary
guarantors party thereto, U.S. Bank National Association and Credit Suisse AG, Cayman Islands Branch.

Previously filed on Form 8-K filed
on July 21, 2020.

Indenture  (5.00%  CEC  Convertible  Notes  due  2024),  dated  as  of  October  6,  2017,  between  Caesars  Entertainment
Corporation and Delaware Trust Company, as trustee.

First Supplemental Indenture (5.00% CEC Convertible Notes due 2024), dated November 27, 2019 between Caesars
Entertainment Corporation and Delaware Trust Company, as trustee.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 13, 2017.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
November 29, 2019.

Second Supplemental Indenture (5.00% CEC Convertible Notes due 2024), dated as of July 20, 2020, by and among
Caesars Entertainment Corporation, Eldorado Resorts, Inc. and Delaware Trust Company.

Previously filed on Form 8-K filed
on July 21, 2020.

Indenture (5.25% CRC Notes due 2025), dated October 16, 2017, by and among CRC Escrow Issuer, LLC, CRC Finco,
Inc. and Deutsche Bank Trust Company Americas, as trustee.

Supplemental  Indenture  (5.25%  CRC  Notes  due  2025),  dated  December  22,  2017,  by  and  among  Caesars  Resort
Collection,  LLC,  the  subsidiary  guarantors  party  thereto,  CRC  Finco,  Inc.  and  Deutsche  Bank  Trust  Company
Americas, as trustee.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 16, 2017.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
December 22, 2017.

CPLV Lease (conformed through the Second Amendment), dated as of July 20, 2020, by and among CPLV Property
Owner LLC, Desert Palace LLC and CEOC, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Third Amendment to CPLV Lease, dated as of September 30, 2020, by and among CPLV Property Owner LLC, Desert
Palace LLC and CEOC, LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

Fourth Amendment to CPLV Lease, dated as of November 18, 2020, by and among CPLV Property Owner LLC, Desert
Palace LLC and CEOC, LLC.

Filed herewith.

Guaranty of Lease, dated as of July 20, 2020, by and among Eldorado Resorts, Inc., CPLV Property Owner LLC and
Claudine Propco LLC (CPLV).

Previously filed on Form 8-K filed
on July 21, 2020.

Non-CPLV  Lease  (conformed  through  the  Fifth  Amendment),  dated  as  of  July  20,  2020,  by  and  among  the  entities
listed on Schedules A and B thereto and CEOC, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Sixth Amendment to Non-CPLV Lease, dated as of September 30, 2020, by and among the entities listed on Schedules
A and B thereto and CEOC, LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

64

Exhibit
Number

10.7

10.8

10.9**

10.10**

10.11

10.12

Description of Exhibit

Method of Filing

Seventh  Amendment  to  Non-CPLV  Lease,  dated  as  of  November  18,  2020,  by  and  among  the  entities  listed  on
Schedules A and B thereto and CEOC, LLC.

Filed herewith.

Guaranty of Lease, dated as of July 20, 2020, by and among Eldorado Resorts, Inc. and the entities listed on Schedule
A thereto (Non-CPLV).

Previously filed on Form 8-K filed
on July 21, 2020.

Second Amendment, dated as of July 20, 2020, to Lease (Joliet), dated as of October 7, 2017, by and between Harrah’s
Joliet Landco LLC and Des Plaines Development Limited Partnership.

Previously filed on Form 8-K filed
on July 21, 2020.

Third Amendment to Lease (Joliet), dated as of September 30, 2020, to Lease (Joliet), dated as of October 7, 2017, by
and between Harrah’s Joliet Landco LLC and Des Plaines Development Limited Partnership.

Previously filed on Form 10-Q filed
on November 9, 2020.

Fourth Amendment to Lease (Joliet), dated as of November 18, 2020, to Lease (Joliet), dated as of October 7, 2017, by
and between Harrah’s Joliet Landco LLC and Des Plaines Development Limited Partnership.

Filed herewith.

Guaranty of Lease, dated as of July 20, 2020, by and between Eldorado Resorts, Inc. and Harrah’s Joliet Landco LLC
(Joliet).

Previously filed on Form 8-K filed
on July 21, 2020.

10.13*

Right  of  First  Refusal  Agreement,  dated  as  of  July  20,  2020,  by  and  between  Eldorado  Resorts,  Inc.  and  VICI
Properties L.P. (Las Vegas Strip).

Previously filed on Form 8-K filed
on July 21, 2020.

10.14

10.15

10.16*

10.17*

10.18*

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

Right  of  First  Refusal  Agreement,  dated  as  of  July  20,  2020,  by  and  between  Eldorado  Resorts,  Inc.  and  VICI
Properties L.P. (Horseshoe Baltimore).

Previously filed on Form 8-K filed
on July 21, 2020.

Second Amendment, dated as of July 20, 2020, to Golf Course Use Agreement, dated as of October 6, 2017, by and
among Rio Secco LLC, Cascata LLC, Chariot Run LLC, Grand Bear LLC, Caesars Enterprise Services, LLC, CEOC,
LLC and, solely for purposes of Section 2.1(c) thereof, Caesars License Company, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Amended and Restated Put-Call Right Agreement, dated as of July 20, 2020, by and among Claudine Propco, LLC and
Eastside Convention Center, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Second  Amended  and  Restated  Put-Call  Right  Agreement  entered  into  as  of  September  18,  2020  by  and  among
Claudine Propco LLC and Caesars Convention Center Owner, LLC.

Previously filed on Form 8-K filed
on September 18, 2020.

Put-Call Right Agreement entered into as of July 20, 2020 by and between Centaur Propco LLC and Caesars Resort
Collection, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

First Amendment to Third Amended and Restated Omnibus License and Enterprise Services Agreement, dated as of
July 20, 2020, by and among Caesars Enterprise Services, LLC, CEOC, LLC, Caesars Resort Collection LLC, Caesars
License  Company,  LLC  and  Caesars  World  LLC  (including  as  Exhibit  A  thereto  a  conformed  copy  of  the  Third
Amended  and  Restated  Omnibus  License  and  Enterprise  Services  Agreement,  dated  as  of  December  26,  2018,  as
amended).

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on July
21, 2020.

Credit Agreement, dated as of July 20, 2020, by and among Eldorado Resorts, Inc., the lenders party thereto from time
to time, JPMorgan Chase Bank, N.A., as administrative agent, and U.S. Bank National Association, as collateral agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Incremental  Assumption  Agreement  No.  1,  dated  as  of  July  20,  2020,  by  and  among  Eldorado  Resorts,  Inc.,  the
subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Credit Agreement, dated as of December 22, 2017, by and among Caesars Resort Collection, LLC, the other borrowers
from  time  to  time  party  thereto,  the  lenders  party  thereto,  and  Credit  Suisse,  AG,  Cayman  Islands  Branch,  as
administrative agent. 

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
December 22, 2017.

First Amendment to Credit Agreement, dated as of June 15, 2020, by and among Caesars Resort Collection, LLC, the
subsidiary  loan  parties  party  thereto,  the  lenders  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent. 

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on June
12, 2020.

Incremental Assumption Agreement No. 1, dated as of July 20, 2020, by and among Caesars Resort Collection, LLC,
the  subsidiary  guarantors  party  thereto,  the  lenders  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Incremental Assumption Agreement No. 2, dated as of July 20, 2020, by and among Caesars Resort Collection, LLC,
the  subsidiary  guarantors  party  thereto,  the  lender  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Caesars  Entertainment  Corporation  Amended  and  Restated  Escrow  Agreement,  dated  as  of  December  12,  2016,
between Caesars Entertainment Corporation and Wells Fargo Bank, N.A. 

10.27†

Amendment and Restatement of Harrah’s Entertainment, Inc. Executive Deferred Compensation Plan, effective August
3, 2007. 

65

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 13, 2017.

Previously filed on Form 10-Q filed
by Caesars Holdings, Inc. on August
9, 2007.

Exhibit
Number

10.28†

10.29†

10.30†

10.31†

10.32†

10.33†

10.34

10.35

10.36

Amendment  and  Restatement  of  Park  Place  Entertainment  Corporation  Executive  Deferred  Compensation  Plan,
effective as of August 3, 2007. 

Description of Exhibit

Amendment  and  Restatement  of  Harrah’s  Entertainment,  Inc.  Executive  Supplemental  Savings  Plan,  effective  as  of
August 3, 2007. 

Amendment and Restatement of Harrah’s Entertainment, Inc. Executive Supplemental Savings Plan II, effective as of
August 3, 2007. 

First Amendment to the Amendment and Restatement of Harrah’s Entertainment, Inc. Executive Supplemental Savings
Plan II, effective as of February 9, 2009. 

Second  Amendment  to  the  Amendment  and  Restatement  of  the  Caesars  Entertainment  Corporation  Executive
Supplemental Savings Plan II (fka Harrah’s Entertainment, Inc. Executive Supplemental Savings Plan II), effective as
of November 5, 2014. 

Caesars  Entertainment  Corporation  Second  Amended  and  Restated  Executive  Deferred  Compensation  Trust
Agreement, dated as of December 12, 2016, between Caesars Entertainment Corporation and Wells Fargo Bank, N.A. 

Trademark  License  Agreement,  dated  as  of  October  6,  2017,  between  Caesars  License  Company,  LLC  and  Desert
Palace LLC.

Amended and Restated Casino Operating Contract, dated April 1, 2020, by and between Jazz Casino Company, L.L.C.
and the State of Louisiana, by and through the Louisiana Gaming Control Board.

Method of Filing
Previously filed on Form 10-Q filed
by Caesars Holdings, Inc. on August
9, 2007.

Previously filed on Form 10-Q filed
by Caesars Holdings, Inc. on August
9, 2007.

Previously filed on Form 10-Q filed
by Caesars Holdings, Inc. on August
9, 2007.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
February 13, 2009.

Previously filed on Form 10-K filed
by Caesars Holdings, Inc. on March
16, 2015.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 13, 2017.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 13, 2017.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on April
6, 2020.

First Amendment to the Amended and Restated Casino Operating Contract, made and entered into as of April 9, 2020,
and made effective as of April 1, 2020, by and between Jazz Casino Company, L.L.C. and the State of Louisiana, by
and through the Louisiana Gaming Control Board.

Previously filed on Form 8-K/A
filed by Caesars Holdings, Inc. on
April 14, 2020.

10.37†

Caesars Entertainment Corporation 2012 Performance Incentive Plan.

10.38†

Amendment No. 1 to the Caesars Entertainment Corporation 2012 Performance Incentive Plan.

10.39†

Amendment No. 2 to the Caesars Entertainment Corporation 2012 Performance Incentive Plan.

10.40†

Amendment No. 3 to the Caesars Entertainment Corporation 2012 Performance Incentive Plan.

10.41†

Amendment No. 4 to the Caesars Entertainment Corporation 2012 Performance Incentive Plan.

10.42†

2010 Long-Term Incentive Plan.

10.43†

Isle of Capri Casinos, Inc. Second Amended and Restated 2009 Long-Term Stock Incentive Plan.

10.44†

Isle of Capri Casino, Inc. Form of Non-Qualified Stock Option Agreement.

10.45†

Caesars Entertainment Corporation 2017 Performance Incentive Plan.

66

Previously filed on Form S-1/A filed
by Caesars Holdings, Inc. on
February 2, 2012.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on July
25, 2012.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on May
20, 2015.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on May
20, 2016.

Previously filed on Form 10-Q filed
by Caesars Holdings, Inc. on August
2, 2016.

Previously filed on Form 10-Q filed
by MTR Gaming Group, Inc. on
August 9, 2010.

Previously filed on Form 8-K filed
by Isle of Capri Casinos, Inc. on
October 9, 2015.

Previously filed on Form 10-K filed
by Isle of Capri Casinos, Inc. on
June 17, 2015.

Previously filed on Form S-8 filed
by Caesars Holdings, Inc. on
October 6, 2017.

Exhibit
Number

Description of Exhibit

10.46†

Amendment No. 1 to Caesars Entertainment Corporation 2017 Performance Incentive Plan.

10.47†

Caesars Entertainment Corporation Executive Supplemental Savings Plan III.

10.48†

Caesars Entertainment Corporation Outside Director Deferred Compensation Plan.

10.49†

Caesars Acquisition Company 2014 Performance Incentive Plan.

10.50†

Eldorado Resorts, Inc. Amended and Restated 2015 Equity Incentive Plan

10.51†

Form of Director Indemnification Agreement.

Method of Filing
Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on April
6, 2018.

Previously filed on Form S-8 filed
by Caesars Holdings, Inc. on
December 13, 2018.

Previously filed on Form S-8 filed
by Caesars Holdings, Inc. on
December 13, 2018.

Previously filed on Form 8-K filed
by Caesars Acquisition Company on
April 16, 2014.

Previously filed on Form S-8 POS
filed on June 29, 2019.

Previously filed on Form 10-Q filed
on November 9, 2020.

10.52†

Form of Director Non-Deferred Restricted Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015
Equity Incentive

Previously filed on Form 10-K filed
on February 28, 2020.

10.53†

Form of Restricted Stock Unit Award Agreement pursuant to the Amended & Restated 2015 Equity Incentive Plan.

Filed herewith.

10.54†

10.55†

10.56†

Form of Restricted Stock Unit Award Agreement Performance-Based (TSR) pursuant to the Amended & Restated 2015
Equity Incentive Plan.

Filed herewith.

Form  of  Restricted  Stock  Unit  Time-Based  Award  Agreement  pursuant  to  the  Eldorado  Resorts,  Inc.  2015  Equity
Incentive Plan.

Previously filed on Form 10-K filed
on February 28, 2020.

Form of Director Restricted Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015 Equity Incentive
Plan.

10.57†

Form of Performance Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015 Equity Incentive Plan.

10.58

10.59†

10.60†

10.61†

10.62†

10.63†

10.64†

10.65†

10.66†

10.67

Registration  Rights  Agreement,  dated  as  of  May  1,  2017,  by  and  among  Eldorado  Resorts,  Inc.,  Recreational
Enterprises, Inc., GFIL Holdings, LLC and certain of its affiliates.

Previously filed on Form 8-K filed
on May 1, 2017.

Executive  Employment  Agreement,  dated  as  of  February  1,  2019,  by  and  between  Eldorado  Resorts,  Inc.  and  Bret
Yunker.

Previously filed on Form 8-K on
February 5, 2019.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  January  17,  2018,  by  and  between  Eldorado
Resorts, Inc. and Gary Carano

Previously filed on Form 8-K on
January 22, 2019.

Amendment  No.  1  to  Amended  and  Restated  Employment  Agreement,  dated  September  28,  2018,  by  and  between
Gary Carano and Eldorado Resorts, Inc.

Previously filed on Form 8-K on
October 1, 2018.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  January  17,  2018,  by  and  between  Eldorado
Resorts, Inc. and Thomas Reeg

Previously filed on Form 8-K filed
on January 22, 2018.

Amendment  No.  1  to  Amended  and  Restated  Employment  Agreement,  dated  September  28,  2018,  by  and  between
Thomas Reeg and Eldorado Resorts, Inc.

Previously filed on Form 8-K filed
on October 1, 2018.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  January  17,  2018,  by  and  between  Eldorado
Resorts, Inc. and Anthony Carano

Previously filed on Form 8-K filed
on January 22, 2018.

Amendment  No.  1  to  Amended  and  Restated  Employment  Agreement,  dated  September  28,  2018,  by  and  between
Anthony Carano and Eldorado Resorts, Inc.

Previously filed on Form 8-K filed
on October 1, 2018.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  January  17,  2018,  by  and  between  Eldorado
Resorts, Inc. and Edmund L. Quatmann, Jr.

Previously filed on Form 10-K filed
on February 27, 2018.

Amended and Restated Omnibus Amendment to Leases, dated as of October 27, 2020, by and among the entities listed
on schedule A thereto, CPLV Property Owner LLC, Claudine Propco LLC, Harrah’s Joliet Landco LLC, CEOC, LLC,
the entities listed on schedule B thereto, Desert Palace LLC, Harrah’s Las Vegas, LLC and Des Plaines Development
Limited Partnership.

Previously filed on Form 10-Q filed
on November 9, 2020.

67

Previously filed on Registration
Statement Form S-1 filed by
Eldorado Resorts, Inc. June 14,
2015.

Previously filed on Form 10-K filed
on March 1, 2019.

Exhibit
Number

10.68

10.69w

14

21

23.1

23.2

31.1

31.2

32.1

32.2

99.1

99.2

101.1

101.2

101.3

101.4

101.5

101.6

104

Description of Exhibit
Amended  and  Restated  Master  Lease,  dated  as  of  June  15,  2020,  by  and  between  Tropicana  Entertainment,  Inc.  and
GLP Capital L.P.

Method of Filing
Previously filed on Form 8- K filed
on June 15, 2020.

UK  Interim  Facilities  Agreement  dates  as  of  October  6,  2020,  by  and  among  a  subsidiary  of  Caesars  Entertainment,
Inc.. Deutsche Bank AG. London Branch and JPMorgan Chase Bank, N.A., as arrangers.

Previously filed on Form 8-K on
October 8, 2020.

Code of Ethics and Business Conduct

Subsidiaries of the Registrant

Consent of Deloitte & Touche LLP

Consent of Ernst & Young LLP

Certification of Thomas R. Reeg pursuant to Rule 13a-14a and Rule 15d-14(a)

Certification of Bret Yunker pursuant to Rule 13a-14a and Rule 15d-14(a)

Certification of Thomas R. Reeg in accordance with 18 U.S.C. Section 1350

Certification of Bret Yunker in accordance with 18 U.S.C. Section 1350

Gaming and Regulatory Overview

Financial Information of Caesars Resort Collection, LLC

Inline XBRL Instance Document

Inline XBRL Taxonomy Extension Schema Document

Inline XBRL Taxonomy Extension Calculation Linkbase Document

Inline XBRL Taxonomy Extension Definition Linkbase Document

Inline XBRL Taxonomy Extension Label Linkbase Document

Inline XBRL Taxonomy Extension Presentation Linkbase Document

Cover Page Interactive Data File (embedded within the Inline XBRL document)

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

______________________

†
*
**

w

Denotes a management contract or compensatory plan or arrangement.
Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K.
Portions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K because such information is (i) not material and (ii) could
be competitively harmful if publicly disclosed.
Annexes, schedules and/or exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K.

68

Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: February 26, 2021

CAESARS ENTERTAINMENT, INC.

By:

/s/ Thomas R. Reeg
Thomas R. Reeg
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Thomas R. Reeg

Thomas R. Reeg

/s/ Bret Yunker

Bret Yunker

/s/ Stephanie D. Lepori

Stephanie D. Lepori

/s/ Gary L. Carano

Gary L. Carano

/s/ Bonnie Biumi

Bonnie Biumi

/s/ Jan Jones Blackhurst

Jan Jones Blackhurst

/s/ Frank J. Fahrenkopf Jr.

Frank J. Fahrenkopf Jr.

/s/ Don Kornstein

Don Kornstein

/s/ Courtney Mather

Courtney Mather

/s/ Michael E. Pegram

Michael E. Pegram

/s/ David P. Tomick

David P. Tomick

Chief Executive Officer (Principal Executive Officer) and
Director

February 26, 2021

Chief Financial Officer (Principal Financial Officer)

February 26, 2021

Chief Administrative and Accounting Officer (Principal
Accounting Officer)

February 26, 2021

Executive Chairman of the Board

February 26, 2021

Director

Director

Director

Director

Director

Director

Director

69

February 26, 2021

February 26, 2021

February 26, 2021

February 26, 2021

February 26, 2021

February 26, 2021

February 26, 2021

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
CAESARS ENTERTAINMENT, INC.

Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Comprehensive (Loss) Income
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

70

Page
71
75
76
77
78
79
81

Report of Independent Registered Public Accounting Firm

To the stockholders and the Board of Directors of Caesars Entertainment, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of Caesars Entertainment, Inc. and subsidiaries (the “Company”) as of December 31, 2020,
the related consolidated statement of operations, comprehensive (loss) income, stockholders’ equity, and cash flow for the year ended December 31, 2020,
and the related notes and the schedule listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its
cash flow for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's
internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control - Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 26, 2021, expressed an unqualified opinion on
the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included  performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current-period  audit  of  the  financial  statements  that  were  communicated  or
required  to  be  communicated  to  the  audit  committee  and  that  (1)  relate  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2)
involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical
audit matters or on the accounts or disclosures to which they relate.

Merger with Caesars Entertainment Corporation – Refer to Note 3 to the Financial Statements

Critical Audit Matter Description

On July 20, 2020, the Company completed the acquisition of Caesars Entertainment Corporation (“Former Caesars”) for total purchase consideration of
$10.9 billion. The Company accounted for the acquisition under the acquisition method of accounting for business combinations. Accordingly, the total
purchase  consideration  transferred  was  allocated  to  the  identifiable  assets  acquired  and  liabilities  assumed  based  on  their  respective  fair  values,  which
included $3.4 billion of intangible assets and $8.9 billion of goodwill that was assigned to the Former Caesars reporting units.

The Company used various income approaches to determine the fair value of the acquired intangible assets and reporting units that were assigned goodwill.
These income approaches required management to make significant assumptions and estimates around expected cash flows and projected financial results
related to revenues and EBITDA giving effect to expected changes in operating results in future years (collectively the “forecasts”) as well as the selection
of  discount  rates.  The  forecasts  and  selection  of  discount  rates  included  assumptions  and  estimates  around  the  impact  of  the  COVID-19  public  health
emergency  (“COVID-19”)  and  the  realization  of  significant  identified  synergies.  Changes  in  these  assumptions  and  estimates  could  have  a  significant
impact on the fair value of the intangible assets and reporting units that were assigned goodwill. Therefore, auditing

71

the forecasts and the selection of discount rates involved a higher degree of auditor judgment and subjectivity as well as an increased level of audit effort,
including the involvement of valuation specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the forecasts and the selection of discount rates used by management to determine the fair value of the acquired intangible
assets and the reporting units that were assigned goodwill included the following:

• We tested the effectiveness of the Company’s internal controls over the forecasts and the selection of discount rates.

• We evaluated management’s ability to accurately forecast by comparing actual results to management’s historical forecasts.

• We evaluated the assumptions and estimates included in the forecasts by: 1) comparing the forecasts to information included in the Company’s
communications to the Board of Directors, earnings and press releases, gaming industry reports, investor presentations, and analyst reports for the
Company  and  certain  of  its  peer  companies;  2)  comparing  estimated  competitive  impacts  with  historical  competitive  impacts  experienced;  3)
assessing the impact of COVID-19 relative to published economic, governmental, and gaming and travel industry expectations; and 4) conducting
inquiries with property management.

• We  evaluated  management’s  ability  to  accurately  estimate  the  identified  synergies  by  comparing  the  estimated  synergies  to  actual  synergies

realized in historical acquisitions completed by the Company.

• With the assistance of our valuation specialists, we evaluated the discount rates selected by management, including assessing the impact of the
uncertainty  in  the  forecasts,  testing  the  market-based  source  information  underlying  the  selection  of  the  discount  rates  and  the  mathematical
accuracy of the discount rate calculations, and developing a range of independent estimates and comparing those to the discount rates selected by
management.

Goodwill and Intangible Assets – Refer to Note 7 to the Financial Statements

Critical Audit Matter Description

The  Company’s  goodwill  and  indefinite-lived  intangible  assets  balances  were  $9.7  billion  and  $3.8  billion,  respectively,  as  of  December  31,  2020.  The
Company performed its annual goodwill and indefinite-lived intangible asset impairment analysis as of October 1, 2020. The Company acquired Former
Caesars on July, 20, 2020 and allocated the total purchase consideration transferred to the identifiable assets acquired and liabilities assumed based on their
respective  fair  values,  including  goodwill  and  indefinite-lived  intangible  assets,  and  therefore,  the  fair  value  of  the  Former  Caesars  reporting  units  and
indefinite-lived intangible assets do not significantly exceed their respective carrying values. As of October 1, 2020 two of the Company’s other reporting
units  in  the  Regional  Segment  with  goodwill  totaling  $208  million  had  fair  values  that  did  not  significantly  exceed  their  respective  carrying  values.
Additionally, for the year ended December 31, 2020 the Company recorded $100 million of goodwill impairments related to five other reporting units in
the Regional Segment and $22 million of indefinite-lived intangible asset impairments related to tradenames.

The Company’s evaluation of goodwill and indefinite-lived intangible assets for impairment involves the comparison of the fair value of each reporting unit
and indefinite-lived intangible asset to its respective carrying value. The Company determines the fair value of its reporting units based on a combination of
EBITDA,  valuation  multiples,  and  estimated  future  cash  flows  discounted  at  rates  commensurate  with  the  capital  structure  and  cost  of  capital  of
comparable  market  participants,  giving  appropriate  consideration  to  the  prevailing  borrowing  rates  within  the  casino  industry  in  general.  The  Company
determines the fair value of its indefinite-lived intangible assets using either the relief from royalty method or the excess earnings method under the income
approach.

The  determination  of  fair  value  of  its  reporting  units  and  indefinite-lived  intangible  assets  requires  management  to  make  significant  assumptions  and
estimates around the forecasts as well as the selection of discount rates and valuation multiples. Changes in these estimates could have a significant impact
on the fair value of the Company’s reporting units and intangible assets and the amount of goodwill or indefinite-lived intangible asset impairments, if any.

The forecasts and the selection of discount rates and valuation multiples used to determine the fair value of the Company’s reporting units and indefinite-
lived  intangible  assets  involved  significant  assumptions  and  estimates  around  the  impact  of  COVID-19  and  the  realization  of  significant  identified
synergies. Therefore, auditing the forecasts and the selection of discount

72

rates  and  valuation  multiples  involved  a  higher  degree  of  auditor  judgment  and  subjectivity  as  well  as  an  increased  level  of  audit  effort,  including  the
involvement of valuation specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the forecasts and the selection of discount rates and valuation multiples used by management to determine the fair value of
the Company’s reporting units and indefinite-lived intangible assets included the following:

• We tested the effectiveness of the Company’s internal controls over the forecasts and the selection of discount rates and valuation multiples.

• We evaluated management’s ability to accurately forecast by comparing actual results to management’s historical forecasts.

• We  evaluated  the  assumptions  and  estimates  included  in  management’s  forecasts  by:  1)  evaluating  the  impact  of  qualitative  and  quantitative
factors to the impairment conclusions for the Former Caesars reporting units and indefinite-lived intangible assets subsequent to the acquisition
date; 2) comparing the forecasts to information included in the Company’s communications to the Board of Directors, earnings and press releases,
gaming industry reports, investor presentations, and analyst reports for the Company and certain of its peer companies; 3) comparing estimated
competitive  impacts  with  historical  competitive  impacts  experienced;  4)  assessing  the  impact  of  COVID-19  relative  to  published  economic,
governmental, and gaming and travel industry expectations; and 5) conducting inquiries with property management.

• We  evaluated  management’s  ability  to  accurately  estimate  the  identified  synergies  by  comparing  the  estimated  synergies  to  actual  synergies

realized in historical acquisitions completed by the Company.

• With  the  assistance  of  our  valuation  specialists,  we  evaluated  the  discount  rates  and  valuation  multiples  selected  by  management,  including
assessing the impact of the uncertainty in the forecasts on the discount rates and valuation multiples, testing the market-based source information
underlying  the  selection  of  both  the  discount  rates  and  valuation  multiples  and  the  mathematical  accuracy  of  the  discount  rate  and  valuation
multiple calculations, and developing a range of independent estimates and comparing those to the discount rates and valuation multiples selected
by management.

/s/ DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 26, 2021

We have served as the Company’s auditor since 2020.

73

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
Caesars Entertainment, Inc.

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Caesars  Entertainment,  Inc.,  (formerly  Eldorado  Resorts  Inc.)  (the  Company)  as  of
December 31, 2019, the related consolidated statements of operations, comprehensive (loss) income, stockholders’ equity and cash flows for each of the
two  years  in  the  period  ended  December  31,  2019,  and  the  related  notes  and  the  financial  statement  schedule  listed  in  the  Index  at  Item  15  (a)(ii)
(collectively  referred  to  as  the  “consolidated  financial  statements”).  In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material
respects, the financial position of the Company at December 31, 2019, and the results of its operations and its cash flows for each of the two years in the
period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included  performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We served as the Company’s auditor from 2011 to 2020.

Las Vegas, Nevada
February 27, 2020

74

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED BALANCE SHEETS

(Dollars in millions)

CURRENT ASSETS:

ASSETS

Cash and cash equivalents
Restricted cash and investments
Accounts receivable, net
Due from affiliates
Inventories
Prepayments and other current assets
Assets held for sale ($130 and $0 attributable to our VIEs)

Total current assets

Investments in and advances to unconsolidated affiliates
Property and equipment, net
Gaming licenses and other intangibles, net
Goodwill
Other assets, net

Total assets

CURRENT LIABILITIES:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current portion of long-term debt
Accounts payable
Accrued interest
Accrued other liabilities
Liabilities related to assets held for sale ($130 and $0 attributable to our VIEs)

Total current liabilities
Long-term financing obligation
Long-term debt, less current portion
Deferred income taxes
Other long-term liabilities
Total liabilities

Commitments and contingencies (Note 11)
STOCKHOLDERS' EQUITY:

Common stock, 300,000,000 shares authorized, 208,049,417 and 77,569,117 issued and outstanding, net of treasury shares,
par value $0.00001 as of December 31, 2020 and December 31, 2019, respectively
Paid-in capital
(Accumulated deficit) Retained earnings
Treasury stock at cost, 223,823 shares held at December 31, 2020 and 2019
Accumulated other comprehensive income

Caesars stockholders' equity

Noncontrolling interests

Total stockholders’ equity

Total liabilities and stockholders’ equity

December 31,
2020

December 31,
2019

$

$

$

$

1,758  $
2,021 
338 
44 
44 
250 
2,212 
6,667 
173 
14,333 
4,253 
9,723 
1,236 
36,385  $

67  $
165 
229 
1,239 
885 
2,585 
12,295 
14,073 
1,166 
1,232 
31,351 

— 
6,382 
(1,391)
(9)
34 
5,016 
18 
5,034 
36,385  $

206 
4 
54 
4 
18 
66 
253 
605 
136 
2,615 
1,111 
910 
264 
5,641 

246 
62 
36 
307 
37 
688 
971 
2,325 
197 
343 
4,524 

— 
760 
366 
(9)
— 
1,117 
— 
1,117 
5,641 

The accompanying notes are an integral part of these consolidated financial statements.

75

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

2020

Years Ended December 31,
2019

2018

(In millions, except per share data)
REVENUES:

Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

Net revenues

EXPENSES:

Casino and pari-mutuel commissions
Food and beverage
Hotel
Other
General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction costs and other operating costs

Total operating expenses

Operating (loss) income
OTHER EXPENSE:

Interest expense, net
Loss on extinguishment of debt
Other (loss) income

Total other expense

(Loss) income from continuing operations before income taxes
Provision for income taxes

Net (loss) income from continuing operations, net of income taxes
Discontinued operations, net of income taxes

Net (loss) income

Net loss attributable to noncontrolling interests

Net (loss) income attributable to Caesars
Net (loss) income per share - basic and diluted:

Basic (loss) income per share
Diluted (loss) income per share
Weighted average basic shares outstanding
Weighted average diluted shares outstanding

$

$

$
$

2,337  $
337 
450 
350 
3,474 

1,197 
261 
170 
140 
882 
195 
215 
583 
268 
3,911 
(437)

(1,174)
(197)
176 
(1,195)
(1,632)
(126)
(1,758)
— 
(1,758)
1 
(1,757) $

(13.50) $
(13.50) $
130 
130 

1,808  $
301 
300 
119 
2,528 

905 
239 
99 
46 
503 
66 
1 
222 
37 
2,118 
410 

(286)
(8)
9 
(285)
125 
(44)
81 
— 
81 
— 
81  $

1.04  $
1.03  $
78 
79 

1,553 
247 
184 
72 
2,056 

824 
203 
65 
39 
381 
46 
14 
157 
17 
1,746 
310 

(172)
— 
(3)
(175)
135 
(40)
95 
— 
95 
— 
95 

1.23 
1.22 
77 
78 

The accompanying notes are an integral part of these consolidated financial statements.

76

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(In millions)
Net (loss) income

Foreign currency translation adjustments
Change in fair market value of interest rate swaps, net of tax

Other comprehensive income, net of tax

Comprehensive (loss) income

Amounts attributable to noncontrolling interests:

Net loss (income) attributable to noncontrolling interests

Foreign currency translation adjustments

Comprehensive loss (income) attributable to noncontrolling interests

Comprehensive (loss) income attributable to Caesars

2020

Years Ended December 31,
2019

2018

$

$

(1,758) $
9 
26 
35 
(1,723)

1 
(1)
— 
(1,723) $

81  $
— 
— 
— 
81 

— 
— 
— 
81  $

95 
— 
— 
— 
95 

— 
— 
— 
95 

The accompanying notes are an integral part of these consolidated financial statements.

77

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Caesars Stockholders' Equity

Common Stock

Treasury
Stock

Shares

Amount

Paid-in
Capital

Retained
Earnings
(Accumulated
Deficit)

Accumulated
Other
Comprehensive
Income

Amount

Noncontrolling
interests

Total
Stockholders'
Equity

76  $
1 
— 
— 

—  $
— 
— 
— 

747  $
13 
— 
— 

195  $
— 
— 
95 

—  $
— 
— 
— 

—  $
— 
(9)
— 

—  $
— 
— 
— 

— 
77 

— 
1 
— 

— 
78 
1 
67 
— 

62 
— 

— 

— 
— 

— 
— 
— 

— 
— 
— 
— 
— 

— 
— 

— 

(12)
748 

— 
20 
— 

(8)
760 
72 
3,172 
— 

2,381 
24 

— 

— 
290 

(5)
— 
81 

— 
366 
— 
— 
(1,757)

— 
— 

— 

— 
— 

— 
— 
— 

— 
— 
— 
— 
— 

— 
— 

34 

— 
(9)

— 
— 
— 

— 
(9)
— 
— 
— 

— 
— 

— 

— 
— 

— 
— 
— 

— 
— 
— 
— 
(1)

— 
— 

1 

— 
— 
— 
208  $

— 
— 
— 
—  $

(16)
(18)
7 
6,382  $

— 
— 
— 
(1,391) $

— 
— 
— 
34  $

— 
— 
— 
(9) $

— 
18 
— 
18  $

942 
13 
(9)
95 

(12)
1,029 

(5)
20 
81 

(8)
1,117 
72 
3,172 
(1,758)

2,381 
24 

35 

(16)
— 
7 
5,034 

(In millions)
Balance, January 1, 2018

Issuance of restricted stock units
Purchase of treasury shares
Net income
Shares withheld related to net share
settlement of stock awards
Balance, December 31, 2018

Cumulative change in accounting
principle, net of tax
Issuance of restricted stock units
Net income
Shares withheld related to net share
settlement of stock awards
Balance, December 31, 2019

Issuance of restricted stock units
Issuance of common stock, net
Net loss
Shares issued to Former Caesars
shareholders
Former Caesars replacement awards
Other comprehensive income, net of
tax
Shares withheld related to net share
settlement of stock awards
Acquired noncontrolling interests
Other

Balance, December 31, 2020

The accompanying notes are an integral part of these consolidated financial statements.

78

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income
Adjustments to reconcile net (loss) income to net cash provided by operating activities:

2020

Years Ended December 31,
2019

2018

$

(1,758) $

81  $

Depreciation and amortization
Amortization of deferred financing costs, discount and debt premium
Provision for doubtful accounts
Deferred revenue
Loss on extinguishment of debt
Non-cash lease amortization
Unrealized (gain) loss on restricted investment
Stock compensation expense
Loss (gain) on sale of businesses and disposal of property and equipment
Impairment charges
(Benefit) provision for deferred income taxes
Change in fair value of derivative
Foreign currency transaction gain
Other non-cash adjustments to net (loss) income

Change in operating assets and liabilities:

Accounts receivable
Prepaid expenses and other assets
Income taxes (receivable) payable
Accounts payable, accrued expenses and other liabilities
Other

Net cash (used in) provided by operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment, net
Former Caesars acquisition, net of cash acquired
Acquisition of gaming rights
Purchase of restricted investments
Proceeds from sale of businesses, property and equipment, net of cash sold
Proceeds from the sale of investments
Net cash used in business combinations
Proceeds from insurance related to property damage
Investments in unconsolidated affiliates
Other

Net cash (used in) provided by investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term debt and revolving credit facilities
Repayments of long-term debt and revolving credit facilities
Proceeds from sale-leaseback financing arrangement
Financing obligation payments
Debt issuance and extinguishment costs
Proceeds from issuance of common stock
Cash paid to settle convertible notes
Taxes paid related to net share settlement of equity awards
Purchase of treasury stock

Net cash (used in) provided by financing activities

79

583 
156 
29 
(11)
197 
14 
(34)
78 
(7)
215 
176 
(9)
(129)
(1)

(70)
6 
(40)
27 
(4)
(582)

(163)
(6,394)
(35)
— 
366 
25 
— 
17 
(1)
6 
(6,179)

9,765 
(3,742)
3,224 
(49)
(356)
2,718 
(903)
(16)
— 
10,641 

222 
18 
1 
(7)
8 
3 
(9)
20 
(50)
1 
(2)
— 
— 
3 

5 
10 
(22)
31 
— 
313 

(171)
— 
— 
— 
536 
5 
— 
— 
(1)
— 
369 

33 
(736)
— 
— 
(1)
— 
— 
(8)
— 
(712)

95 

157 
8 
2 
— 
— 
1 
3 
13 
1 
14 
34 
— 
— 
(1)

6 
— 
7 
(17)
— 
323 

(147)
— 
— 
(8)
1 
— 
(1,113)
— 
(1)
— 
(1,268)

1,161 
(70)
— 
— 
(26)
— 
— 
(12)
(9)
1,044 

(In millions)
CASH FLOWS FROM DISCONTINUED OPERATIONS:

Cash flows from operating activities
Cash flows from investing activities

Net cash from discontinued operations

Change in cash, cash equivalents, and restricted cash classified as assets held for sale
Effect of foreign currency exchange rates on cash
Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period

Cash, cash equivalents and restricted cash, end of period

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO
AMOUNTS REPORTED WITHIN THE CONSOLIDATED BALANCE SHEETS:

Cash and cash equivalents
Restricted cash
Restricted and escrow cash included in other noncurrent assets

Total cash, cash equivalents and restricted cash

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid
Income taxes (refunded) paid, net

NON-CASH INVESTING AND FINANCING ACTIVITIES:

Payables for capital expenditures
Exchange for sale-leaseback financing obligation
Shares issued to settle convertible notes
Shares issued to Former Caesars shareholders

2020

Years Ended December 31,
2019

2018

$

$

$

$

11 
(6)
5 
(15)
129 
3,999 
217 
4,216  $

1,758  $
2,021 
437 
4,216  $

892  $
(7)

40 
246 
454 
2,381 

— 
— 
— 
— 
— 
(30)
247 
217  $

206  $
4 
7 
217  $

277  $
51 

11 
— 
— 
— 

— 
— 
— 
— 
— 
99 
148 
247 

231 
9 
7 
247 

166 
(4)

12 
— 
— 
— 

The accompanying notes are an integral part of these consolidated financial statements.

80

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  accompanying  consolidated  financial  statements  include  the  accounts  of  Caesars  Entertainment,  Inc.,  a  Delaware  corporation  formerly  known  as
Eldorado Resorts, Inc. (“ERI” or “Eldorado”), and its consolidated subsidiaries which may be referred to as the “Company,” “CEI,” “Caesars,” “we,”
“our,” or “us” within these financial statements.

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,” and (iv) our Consolidated Statements of Cash Flows as our “Statements of Cash Flows.” References to numbered “Notes” refer to Notes to our
Consolidated Financial Statements included herein.

Note 1. Organization and Basis of Presentation

Organization

The  Company  is  a  geographically  diversified  gaming  and  hospitality  company  that was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the
Eldorado Hotel Casino in Reno, Nevada. The Company partnered with MGM Resorts International to build Silver Legacy Resort Casino (“Silver Legacy”)
in Reno, Nevada in 1993 and, beginning in 2005, grew through a series of acquisitions, including the acquisition of Eldorado Resort Casino Shreveport
(“Eldorado Shreveport”) in 2005, MTR Gaming Group, Inc. in 2014, Circus Circus Reno and the 50% membership interest in the Silver Legacy that was
owned  by  MGM  Resorts  International  in  2015,  Isle  of  Capri  Casinos,  Inc.  (“Isle”  or  “Isle  of  Capri”)  in  2017  and  Grand  Victoria  Casino  (“Elgin”)  and
Tropicana Entertainment, Inc. (“Tropicana”) in 2018.

On  July  20,  2020,  the  Company  completed  the  merger  with  Caesars  Entertainment  Corporation  (“Former  Caesars”)  pursuant  to  which  Former  Caesars
became  a  wholly-owned  subsidiary  of  the  Company  (the  “Merger”).  As  a  result  of  the  Merger,  the  Company  currently  owns,  leases  or  manages  an
aggregate of 54 domestic properties in 16 states with approximately 54,600 slot machines, video lottery terminals (“VLTs”) and e-tables, approximately
3,200 table games and approximately 47,700 hotel rooms as of December 31, 2020. We also have international operations in five countries outside of the
U.S. In addition, we have other domestic and international properties that are authorized to use the brands and marks of Caesars Entertainment, Inc., as well
as other non-gaming properties. Upon completion of our previously announced sales, or expected sales of certain gaming properties, we expect to continue
to  own,  lease  or  manage  48  properties.  See  Note  19.  The  Company’s  primary  source  of  revenue  is  generated  by  gaming  operations,  and  the  Company
utilizes its hotels, restaurants, bars, entertainment, racing, sportsbook offerings, retail shops and other services to attract customers to its properties.

In connection with the Merger, Caesars Entertainment Corporation changed its name to “Caesars Holdings, Inc.” and Eldorado Resorts, Inc. converted into
a Delaware corporation and changed its name to “Caesars Entertainment, Inc.” In addition, effective as of July 21, 2020 the Company’s ticker symbol on
the  NASDAQ  Stock  Market  changed  from  “ERI”  to  “CZR”.  In  connection  with  the  Merger,  the  Company  also  entered  into  a  Master  Transaction
Agreement (the “MTA”) with VICI Properties L.P., a Delaware limited partnership (“VICI”), pursuant to which, among other things, the Company agreed
to consummate certain sale and leaseback transactions and amend certain lease agreements with VICI and/or its affiliates, with respect to certain property
described in the MTA. See Note 3 for further discussion of the Merger and related transactions.

On  January  11,  2019  and  March  8,  2019,  respectively,  the  Company  completed  its  sales  of  Presque  Isle  Downs  &  Casino  (“Presque”)  and  Lady  Luck
Casino  Nemacolin  (“Nemacolin”),  which  are  both  located  in  Pennsylvania.  On  December  6,  2019,  the  Company  completed  its  sales  of  Mountaineer
Casino, Racetrack and Resort (“Mountaineer”), Isle Casino Cape Girardeau (“Cape Girardeau”) and Lady Luck Casino Caruthersville (“Caruthersville”).
Mountaineer is located in West Virginia and Cape Girardeau and Caruthersville are located in Missouri.

On July 1, 2020, the Company completed the sales of Isle of Capri Casino Kansas City (“Kansas City”) and Lady Luck Casino Vicksburg (“Vicksburg”).
On September 30, 2020, the Company completed the sale of Harrah’s Reno.

On April 24, 2020, the Company entered into a definitive purchase agreement with Twin River Worldwide Holdings, Inc. (“Twin River” or subsequently,
“Bally’s Corporation”) and certain of its affiliates for the sale of the equity interests of Eldorado Resort Casino Shreveport Joint Venture and Columbia
Properties  Tahoe,  LLC,  the  entities  that  hold  Eldorado  Resort  Casino  Shreveport  (“Eldorado  Shreveport”)  and  MontBleu  Casino  Resort  &  Spa
(“MontBleu”), for aggregate consideration of $155 million, subject to a customary working capital adjustment. The definitive agreement provides that the
consummation  of  the  sale  is  subject  to  satisfaction  of  customary  conditions,  including  receipt  of  required  regulatory  approvals.  The  sale  of  Eldorado
Shreveport closed on December 23, 2020 for $140 million, subject to a customary working capital adjustment, and the sale of MontBleu is expected to
close in the first half of 2021.

81

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On September 3, 2020, the Company and VICI entered into an agreement to sell Harrah’s Louisiana Downs Casino, Racing & Entertainment (“Harrah’s
Louisiana Downs”) to Rubico Acquisition Corp. for $22 million, subject to a customary working capital adjustment, which proceeds will be split between
the Company and VICI. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in the first half of 2021.

In connection with its review of the Merger, the Indiana Gaming Commission determined on July 16, 2020 that, as a condition to their approval of the
Merger,  the  Company  is  required  to  enter  into  agreements  to  divest  of  three  properties  within  the  state  of  Indiana  in  order  to  avoid  undue  economic
concentration. As discussed below, the Company has entered into agreements to sell Tropicana Evansville (“Evansville”) and Caesars Southern Indiana.
The Company plans to enter into an agreement to divest Horseshoe Hammond prior to December 31, 2021, as the deadline was extended by the Indiana
Gaming Commission.

On October 27, 2020, the Company entered into an agreement to sell Evansville to GLPI and Twin River for $480 million in cash, subject to a customary
working capital adjustment. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in mid-2021.

Also on October 27, 2020, in conjunction with the execution of the agreement to sell Evansville, the Company’s subsidiaries, Isle Casino Bettendorf and
Isle  Casino  Hotel  Waterloo  (collectively,  the  “Exchanging  Subsidiaries”),  entered  into  an  Exchange  Agreement  with  GLPI  pursuant  to  which  the
Exchanging Subsidiaries agreed to transfer the real estate relating to the Isle Casino Bettendorf and Isle Casino Hotel Waterloo to GLPI in exchange for the
real  estate  relating  to  Evansville.  The  exchange  transaction  closed  on  December  18,  2020  and  as  a  result  of  the  lease  being  classified  as  a  financing
obligation the exchange was accounted for as a debt modification. As a result of the exchange, the real estate relating to Evansville was removed from the
master lease with GLPI that we entered into in connection with the acquisition of Tropicana (the “GLPI Master Lease”) and the real estate relating to Isle
Casino Bettendorf and Isle Casino Hotel Waterloo is now subject to the GLPI Master Lease.

On  November  18,  2020,  the  sale  of  Bally's  Atlantic  City  to  Bally’s  Corporation  was  completed  for  $25  million,  of  which,  we  received  25%  and  VICI
received 75%. In addition, on October 9, 2020, we reached an agreement to sell the Bally’s brand to Bally’s Corporation for $20 million, while retaining
the right to use the brand within Bally’s Las Vegas into perpetuity. Caesars agreed to reimburse Bally’s Corporation $30 million for capital expenditures
required at Bally’s Atlantic City and recorded a liability within Accrued other liabilities and recorded a charge to Discontinued operations, net of income
taxes.  Our  commitment  will  be  satisfied  by  adjusting  obligations  under  certain  sportsbook  operating  agreements  between  Bally’s  Corporation  and  the
Company following our expected acquisition of William Hill.

On December 1, 2020, the Company entered into an agreement to sell the Belle of Baton Rouge (“Baton Rouge”) to CQ Holding Company, Inc. Pursuant
to the terms of the GLPI Master Lease, Baton Rouge will be removed from the GLPI Master Lease, and the rent payments to GLPI will remain unchanged.
GLPI will retain ownership of the real estate of Baton Rouge. The transaction is expected to close in mid-2021 and is subject to regulatory approvals and
other customary closing conditions.

On  December  24,  2020,  the  Company  entered  into  agreement  to  sell  Caesars  Southern  Indiana  to  Eastern  Band  of  Cherokee  Indians  (“EBCI”)  for
$250  million,  subject  to  a  customary  working  capital  adjustment.  Caesar’s  annual  payments  to  VICI  under  the  Regional  Lease  (as  defined  below)  will
decline by $33 million upon closing of the transaction. Additionally, effective as of the closing of the transaction, Caesars and EBCI will enter into a long-
term  agreement  for  the  continued  use  of  the  Caesars  brand  and  Caesars  Rewards  loyalty  program  at  Caesars  Southern  Indiana.  The  sale  is  subject  to
satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to close in the third quarter of 2021.

Former  Caesars  properties,  including  Harrah’s  Louisiana  Downs,  Caesars  Southern  Indiana,  Horseshoe  Hammond,  Harrah’s  Reno,  Caesars  UK  group,
including Emerald Resort & Casino, and Bally’s Atlantic City, have met held for sale criteria as of the date of the closing of the Merger. The sales of these
properties  have  or  are  expected  to  close  within  one  year  from  the  date  of  the  closing  of  the  Merger  and  the  properties  are  classified  as  discontinued
operations.

Proposed Acquisition of William Hill

The Company has entered into agreements, which became effective January 29, 2019, with William Hill plc and William Hill U.S. Holdco, Inc. (“William
Hill US”), its U.S. subsidiary (together, “William Hill”) which granted to William Hill the right to conduct betting activities, including operating certain of
our sportsbooks, in retail channels under certain skins (described below) for online channels with respect to the Company’s current and future properties,
and  conduct  certain  real  money  online  gaming  activities.  The  Company  received  a  20%  ownership  interest  in  William  Hill  US  as  well  as  13  million
ordinary shares of William Hill plc, which carry certain time restrictions on when they can be sold. See Note 5 related to the investments in William Hill.
Additionally,  the  Company  receives  a  profit  share  from  the  operations  of  sports  betting  and  other  gaming  activities  associated  with  the  Company’s
properties.

82

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On September 30, 2020, the Company announced that it had reached an agreement with William Hill plc on the terms of a recommended cash acquisition
pursuant  to  which  the  Company  would  acquire  the  entire  issued  and  to  be  issued  share  capital  (other  than  shares  owned  by  the  Company  or  held  in
treasury) of William Hill plc, in an all-cash transaction of approximately £2.9 billion, or $3.7 billion. To provide liquidity to fund the cash purchase price
for the proposed acquisition, the Company entered into various financing transactions. On September 25, 2020, the Company borrowed $900 million under
the  CEI  Revolving  Credit  Facility  (defined  below),  which  was  fully  repaid  in  October  2020.  See  Note  12.  On  October  1,  2020,  the  Company  raised
approximately $1.9 billion through a public offering of Company Common Stock, which was deposited into an escrow account. As of December 31, 2020,
these funds in escrow were classified as restricted cash and will remain restricted until the proposed acquisition of William Hill plc closes. See Note 15. In
order to manage the risk of appreciation of the GBP denominated purchase price the Company has entered into a foreign exchange forward contract. See
Note 8.

In connection with the proposed acquisition of William Hill plc, on September 29, 2020, the Company entered into a debt financing commitment letter
pursuant to which the lenders party thereto have committed to arrange and provide a newly formed subsidiary of the Company with (a) a £1.0 billion senior
secured 540-day bridge loan facility, (b) a £116 million senior secured 540-day revolving credit facility and (c) a £503 million senior secured 60-day bridge
loan facility (collectively, the “Debt Financing”). The proceeds of the Debt Financing will be used (i) to pay a portion of the cash consideration for the
proposed acquisition, (ii) to refinance certain of William Hill plc's and its subsidiaries' existing debt, (iii) to pay fees and expenses related to the acquisition
and related transactions and (iv) for working capital and general corporate purposes.

Pending  negotiation  of  the  loan  agreement  for  the  Debt  Financing,  on  October  6,  2020,  a  newly  formed  subsidiary  of  the  Company  entered  into  a
£1.5 billion interim facilities agreement (the “Interim Facilities Agreement”) with Deutsche Bank AG, London Branch and JPMorgan Chase Bank, N.A. to
provide: (a) a 90-day £1.0 billion interim asset sale bridge facility and (b) a 90-day £503 million interim cash confirmation bridge facility, which agreement
will be terminated upon the execution of the loan agreement for the Debt Financing.

The  transaction  is  conditioned  on,  among  other  things,  the  approval  of  William  Hill  plc  shareholders,  which  was  received  on  November  19,  2020,  and
receipt  of  required  regulatory  approvals.  On  December  28,  2020,  we  obtained  the  early  termination  of  the  waiting  period  under  the  Hart-Scott-Rodino
Antitrust Improvements Act of 1976 (“HSR Act”) relating to the proposed combination with William Hill plc. A final UK court hearing is scheduled for the
last week of March 2021 and we expect to close the acquisition shortly thereafter.

Basis of Presentation

Our  consolidated  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United  States  (“GAAP”),  which
requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and the disclosure of
contingent assets and liabilities. Management believes the accounting estimates are appropriate and reasonably determined. Actual amounts could differ
from those estimates.

The  executive  decision  maker  of  the  Company  reviews  operating  results,  assesses  performance  and  makes  decisions  on  a  “significant  market”  basis.
Management  views  each  of  the  Company’s  casinos  as  an  operating  segment.  Operating  segments  are  aggregated  based  on  their  similar  economic
characteristics,  types  of  customers,  types  of  services  and  products  provided,  and  their  management  and  reporting  structure.  Prior  to  the  Merger,  our
principal operating activities occurred in five geographic regions and reportable segments: West, Midwest, South, East and Central, in addition to Corporate
and  Other.  Following  the  Merger,  the  Company’s  principal  operating  activities  occur  in  three  regionally-focused  reportable  segments.  The  reportable
segments are based on the similar characteristics of the operating segments with the way management assesses these results and allocates resources, which
is a consolidated view that adjusts for the effect of certain transactions between these reportable segments within Caesars: (1) Las Vegas, (2) Regional, and
(3) Managed, International, CIE, in addition to Corporate and Other. See Note 19 for a listing of properties included in each segment.

The presentation of financial information herein for the period after the Company’s acquisition of Former Caesars on July 20, 2020 is not fully comparable
to  the  periods  prior  to  the  acquisition.  In  addition,  the  presentation  of  financial  information  herein  for  the  periods  after  the  Company’s  sales  of  various
properties are not fully comparable to the periods prior to their respective sale dates. See Note 4 for details.

Consolidation of Subsidiaries and Variable Interest Entities

Our consolidated financial statements include the accounts of Caesars and its subsidiaries after elimination of all intercompany accounts and transactions.
All significant intercompany transactions have been eliminated in consolidation.

We  consolidate  all  subsidiaries  in  which  we  have  a  controlling  financial  interest  and  VIEs  for  which  we  or  one  of  our  consolidated  subsidiaries  is  the
primary beneficiary. Control generally equates to ownership percentage, whereby (i) affiliates

83

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

that are more than 50% owned are consolidated; (ii) investments in affiliates of 50% or less but greater than 20% are generally accounted for using the
equity method where we have determined that we have significant influence over the entities; and (iii) investments in affiliates of 20% or less are generally
accounted for as investments in equity securities.

We consider ourselves the primary beneficiary of a VIE when we have both the power to direct the activities that most significantly affect the results of the
VIE  and  the  right  to  receive  benefits  or  the  obligation  to  absorb  losses  of  the  entity  that  could  be  potentially  significant  to  the  VIE.  We  review  our
investments  for  VIE  consideration  if  a  reconsideration  event  occurs  to  determine  if  the  investment  continues  to  qualify  as  a  VIE.  If  we  determine  an
investment no longer qualifies as a VIE, there may be a material effect to our financial statements.

Consolidation of Korea Joint Venture

The Company has a joint venture to acquire, develop, own, and operate a casino resort project in Incheon, South Korea (the “Korea JV”). We determined
that the Korea JV is a VIE and the Company is the primary beneficiary, and therefore, we consolidate the Korea JV into our financial statements. As of
December  31,  2020,  the  assets  and  liabilities  of  the  Korea  JV  were  classified  as  held  for  sale.  The  sale  subsequently  closed  on  January  21,  2021.  See
Note 4.

Recent Developments Related to COVID-19

In January 2020, an outbreak of a new strain of coronavirus (“COVID-19”) was identified and has since spread throughout much of the world, including
the  United  States.  All  of  the  Company’s  casino  properties  were  temporarily  closed  for  the  period  from  mid-March  2020  through  mid-May  2020  due  to
orders issued by various government agencies and tribal bodies as part of certain precautionary measures intended to help slow the spread of the COVID-
19  public  health  emergency.  On  May  15,  2020,  the  Company  began  reopening  properties  and  has  resumed  certain  operations  at  substantially  all  of  our
properties as of December 31, 2020, with the exception of additional temporary closures of Caesars Windsor, Harrah’s Philadelphia, and our properties in
Illinois.  Subsequently,  Harrah’s  Philadelphia  and  our  properties  in  Illinois  have  reopened.  The  COVID-19  public  health  emergency  has  had  a  material
adverse effect on the Company’s business, financial condition and results of operations for the year ended December 31, 2020. The Company continued to
pay its full-time employees through April 10, 2020, including tips and tokens. Effective April 11, 2020, the Company furloughed approximately 90% of its
employees, implemented salary reductions and committed to continue to provide benefits to its employees during the duration of their respective furlough
period.  A  portion  of  the  Company’s  workforce  has  returned  to  service  as  the  properties  have  resumed  with  limited  capacities  and  in  compliance  with
operating restrictions imposed by governmental or tribal orders, directives, and guidelines. Due to a triggering event resulting from the COVID-19 public
health emergency, the Company recognized impairment charges related to goodwill and trade names during the year ended December 31, 2020. See Note 7
for details.

Due to the impact of the ongoing COVID-19 public health emergency on the Company’s results of operations, in June 2020 the Company obtained waivers
on the financial covenants in its Former Caesars credit facility agreement and the GLPI Master Lease. In addition, Former Caesars obtained a waiver of the
financial  covenant  in  the  credit  agreement  by  and  among  Caesars  Resort  Collection,  LLC  and  the  lenders  thereunder  (the  “CRC  Credit  Agreement”).
Furthermore, the Company obtained waivers from VICI in relation to annual capital expenditure requirements for 2020. See Note 12 for details.

The extent of the ongoing and future effects of the COVID-19 public health emergency on the Company’s business and the casino resort industry generally
is uncertain, but the Company expects that it will continue to have a significant impact on its business, results of operations and financial condition. The
extent and duration of the impact of COVID-19 will ultimately depend on future developments, including but not limited to, the duration and severity of
the  outbreak,  restrictions  on  operations  imposed  by  governmental  authorities,  the  potential  for  authorities  reimposing  stay  at  home  orders  or  additional
restrictions  in  response  to  continued  developments  with  the  COVID-19  public  health  emergency,  the  Company’s  ability  to  adapt  to  evolving  operating
procedures, the impact on consumer demand and discretionary spending, the length of time it takes for demand to return, the efficacy and availability of
vaccines and the Company’s ability to adjust its cost structures for the duration of the outbreak’s effect on its operations.

Note 2. Summary of Significant Accounting Policies

Additional significant accounting policy disclosures are provided within the applicable notes to the Financial Statements.

Cash and Cash Equivalents. Cash equivalents include investments in money market funds that can be redeemed immediately at the current net asset value
per share. A money market fund is a mutual fund whose investments are primarily in short-term debt securities designed to maximize current income with
liquidity and capital preservation, usually maintaining per share net asset value at a constant amount, such as one dollar. Cash and cash equivalents also
include cash maintained for gaming operations. The carrying amounts approximate the fair value because of the short maturity of those instruments (Level
1).

84

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Restricted Cash and Investments. The significant portion of our restricted cash relates to $1.9 billion, which was primarily raised from the proceeds of our
sale  of  common  stock  to  fund  a  portion  of  the  purchase  price  for  the  proposed  acquisition  of  William  Hill  (See  Note  1). Restricted  cash  also  includes
certificates of deposit and cash restricted under certain operating agreements or restricted for future capital expenditures in the normal course of business.

Investments consist primarily of debt and equity securities, held by the Company’s captive insurance subsidiaries, which are regularly purchased with the
intention  to  resell  in  the  short  term.  Restricted  investments  include  shares  acquired  in  conjunction  with  the  Company’s  sports  betting  agreements  with
William Hill that contain restrictions related to the ability to liquidate shares within a specified timeframe. The trading securities are carried at fair value
with changes in fair value recognized in current period income (See Note 8).

Advertising. Advertising  costs  are  expensed  in  the  period  the  advertising  initially  takes  place  and  are  included  in  marketing  and  promotions  expenses
within operating expenses. Advertising costs included in marketing and promotion expenses were $64 million, $29 million and $34 million for the years
ended December 31, 2020, 2019 and 2018, respectively.

Reclassifications

Certain  reclassifications  of  prior  year  presentations  have  been  made  to  conform  to  the  current  period  presentation.  Marketing  and  promotions  expense
previously disclosed for the years ended December 31, 2019 and 2018 has been reclassified to Casino and pari-mutuel commissions expense and General
and administrative expense based on the nature of the expense.

Recently Issued Accounting Pronouncements

Pronouncements Implemented in 2020

In  June  2016  (modified  in  November  2018),  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  ASU  2016-13,  Financial  Instruments  –  Credit
Losses related to the timing of recognizing impairment losses on financial assets. The new guidance lowers the threshold on when losses are incurred, from
a determination that a loss is probable to a determination that a loss is expected. The guidance is effective for interim and annual periods beginning after
December  15,  2019. Adoption  of  the  guidance  required  a  modified-retrospective  approach  and  a  cumulative  adjustment  to  retained  earnings  to  the  first
reporting period that the update is effective. The Company adopted the new guidance on January 1, 2020. Adoption of this guidance did not have a material
impact on the Company’s Consolidated Financial Statements.

In August 2018, the FASB issued ASU 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a
Service Contract. This amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract
with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an
internal  use  software  license).  This  generally  means  that  an  intangible  asset  is  recognized  for  the  software  license  and,  to  the  extent  that  the  payments
attributable to the software license are made over time, a liability also is recognized. If a cloud computing arrangement does not include a software license,
the entity should account for the arrangement as a service contract. This generally means that the fees associated with the hosting element (service) of the
arrangement are expensed as incurred. The amendment was effective for annual and interim periods beginning after December 15, 2019. The Company
adopted  the  new  guidance  on  January  1,  2020.  Adoption  of  this  guidance  did  not  have  a  material  impact  on  the  Company’s  Consolidated  Financial
Statements.

In  August  2018,  the  FASB  issued  ASU  2018-13,  Disclosure  Framework-Changes  to  the  Disclosure  Requirements  for  Fair  Value  Measurement.  This
amendment modifies the disclosure requirements for fair value measurements and was effective for annual and interim periods beginning after December
15,  2019.  The  Company  adopted  the  new  guidance  on  January  1,  2020.  Adoption  of  this  guidance  did  not  have  a  material  impact  on  the  Company’s
Consolidated Financial Statements.

In  August  2018,  the  FASB  issued  ASU  2018-14,  Compensation  –  Retirement  Benefits  –  Defined  Benefit  Plans  –  General.  This  amendment  improves
disclosures over defined benefit plans and is effective for interim and annual periods ending after December 15, 2020 with early adoption allowed. The
Company adopted the new guidance on January 1, 2021, which did not have a material impact on the Company’s Consolidated Financial Statements.

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. This amendment modifies accounting guidelines for
income taxes and is effective for annual and interim periods beginning after December 15, 2020 with early adoption allowed. We adopted the new guidance
during the fourth quarter of 2020 on a prospective basis for each topic applicable to the Company, with the exception of amendments related to entities not
subject  to  tax,  which  was  applied  retrospectively.  The  adoption  of  this  ASU  did  not  have  a  material  impact  on  the  Company’s  Consolidated  Financial
Statements.

85

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Pronouncements to Be Implemented in Future Periods

In March 2020, the FASB issued ASU 2020-04 (amended through January 2021), Reference Rate Reform. The amendments in this update are intended to
provide  relief  to  the  companies  that  have  contracts,  hedging  relationships  or  other  transactions  that  reference  the  London  Inter-bank  Offered  Rate
(“LIBOR”)  or  another  reference  rate  which  is  expected  to  be  discontinued  because  of  reference  rate  reform  on  a  prospective  basis.  The  amendments
provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions if certain criteria are met. The
adoption of, and future elections under, ASU 2020-04 are not expected to have a material impact on our Consolidated Financial Statements as the standard
will ease, if warranted, the requirements for accounting for the future effects of the rate reform. The amendments in this update are effective as of March
12,  2020  and  companies  may  elect  to  apply  the  amendments  prospectively  through  December  31,  2022.  The  Company  has  not  yet  adopted  this  new
guidance  as  of  December  31,  2020  and  is  evaluating  the  qualitative  and  quantitative  effect  the  new  guidance  will  have  on  its  Consolidated  Financial
Statements.

In August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options and Derivatives and Hedging. This update amends guidance on
convertible instruments and the guidance on derivative scope exception for contracts in an entity’s own equity. The amendments for convertible instruments
reduce the number of accounting models for convertible debt instruments and convertible preferred stock. In addition, the amendments provide guidance on
instruments that will continue to be subject to separation models and improves disclosure for convertible instruments and guidance for earnings per share.
Furthermore, the update amends guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based
accounting conclusions. The amendments in this update are effective for fiscal years beginning after December 15, 2021, and interim periods within those
fiscal  years.  These  amendments  should  be  applied  on  either  a  modified  retrospective  basis  or  a  fully  retrospective  basis.  The  Company  is  currently
assessing the effect the adoption of this standard will have on our prospective financial statements.

Note 3. Acquisitions, Purchase Price Accounting and Pro forma Information

Merger with Caesars Entertainment Corporation

On July 20, 2020, the Merger was consummated and Former Caesars became a wholly-owned subsidiary of the Company. The strategic rationale for the
Merger includes, but is not limited to, the following:

Creation of the largest owner, operator and manager of domestic gaming assets

•
• Diversification of the Company’s domestic footprint
• Access to iconic brands, rewards programs and new gaming opportunities expected to enhance customer experience
•

Realization of significant identified synergies

The  total  purchase  consideration  for  Former  Caesars  was  $10.9  billion.  The  estimated  purchase  consideration  in  the  acquisition  was  determined  with
reference to its acquisition date fair value.

(In millions)
Cash consideration paid
Shares issued to Former Caesars shareholders
Cash paid to retire Former Caesars debt
Other consideration paid

Total purchase consideration

Consideration

6,090 
2,381 
2,356 
48 
10,875 

$

$

Based on the closing price of $38.24 per share of the Company’s common stock, par value $0.00001 per share (“Company Common Stock”), reported on
NASDAQ on July 20, 2020, the aggregate implied value of the aggregate merger consideration paid to former holders of Former Caesars common stock in
connection  with  the  Merger  was  approximately  $8.5  billion,  including  approximately  $2.4  billion  in  the  Company  Common  Stock  and  approximately
$6.1  billion  in  cash.  The  aggregate  merger  consideration  transferred  also  included  approximately  $2.4  billion  related  to  the  repayment  of  certain
outstanding debt balances of Former Caesars and approximately $48 million of other consideration paid which includes $19 million related to a transaction
success fee, for the benefit of Former Caesars, and $29 million for the replacement of equity awards of certain employees attributable to services provided
prior to the Merger.

Pursuant  to  the  Merger,  each  share  of  Former  Caesars  common  stock  was  converted  into  the  right  to  receive,  at  the  election  of  the  holder  thereof  and
subject  to  proration,  approximately  $12.41  of  cash  consideration  or  approximately  0.3085  shares  of  Company  Common  Stock,  with  a  value  equal  to
approximately $12.41 in cash (based on the volume weighted average price per share of Company Common Stock for the 10 trading days ending on July
16, 2020). Following the consummation of the Merger, stockholders of the Company and stockholders of Former Caesars held approximately 61% and
39%, respectively, of the outstanding shares of Company Common Stock.

86

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Preliminary Purchase Price Allocation

The  fair  values  are  based  on  management’s  analysis  including  preliminary  work  performed  by  third  party  valuation  specialists,  which  are  subject  to
finalization over the one-year measurement period. The purchase price accounting for Former Caesars is preliminary as it relates to determining the fair
value  of  certain  assets  and  liabilities,  including  goodwill,  and  is  subject  to  change.  The  following  table  summarizes  the  preliminary  allocation  of  the
purchase  consideration  to  the  identifiable  assets  acquired  and  liabilities  assumed  of  Former  Caesars,  with  the  excess  recorded  as  goodwill  as  of
December 31, 2020:

(In millions)
Current and other assets
Property and equipment
Goodwill
Intangible assets 
Other noncurrent assets

(a)

Total assets

Current liabilities
Financing obligation
Long-term debt
Noncurrent liabilities
Total liabilities

Noncontrolling interests

Net assets acquired

Fair Value

4,149 
12,691 
8,922 
3,364 
676 
29,802 

1,836 
8,149 
6,591 
2,333 
18,909 
18 
10,875 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming licenses valued at $388 million, trade names valued at $2.1 billion, the Caesars Rewards programs valued at $523 million and customer relationships
valued at $403 million.

As noted above, the preliminary purchase price allocation is subject to a measurement period and has since been revised during the fourth quarter ended
December 31, 2020, from our initial estimates. The net impact of these changes in our initial valuations was a $273 million increase to goodwill. Changes
included a $115 million decrease to current and other assets, a $39 million decrease in property and equipment, a $185 million decrease in intangible assets,
and an $8 million decrease in other noncurrent assets. Additionally, current liabilities were decreased by $60 million, the assumed financing obligation was
increased by $15 million and noncurrent liabilities were decreased by $29 million. The effect of these revisions during the fourth quarter did not have a
material impact on our Statement of operations.

The fair values of the assets acquired and liabilities assumed were determined using the market, income, and cost approaches, or a combination. Valuation
methodologies under both a market and income approach used for the identifiable net assets acquired in the Former Caesars acquisition make use of Level
3 inputs, such as expected cash flows and projected financial results. The market approach indicates value for a subject asset based on available market
pricing for comparable assets.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated fair value of those items at the Former Caesars acquisition date. Assets and liabilities held for sale are recorded at fair value, less costs to sell,
based on the agreements reached as of the acquisition date, or an income approach.

Certain  financial  assets  acquired  were  determined  to  have  experienced  more  than  insignificant  deterioration  of  credit  quality  since  origination.  A
reconciliation of the difference between the purchase price of financial assets, including acquired markers, and the face value of the assets is as follows:

(In millions)
Purchase price of financial assets
Allowance for credit losses at the acquisition date based on the acquirer’s assessment
Discount / (premium) attributable to other factors

Face value of financial assets

$

$

95 
89 
2 
186 

The fair value of land was determined using the sales comparable approach. The market data is then adjusted for any significant differences, to the extent
known,  between  the  identified  comparable  sites  and  the  site  being  valued.  The  value  of  building  and  site  improvements  was  estimated  via  the  income
approach. Other personal property assets such as furniture, gaming and computer equipment, fixtures, computer software, and restaurant equipment were
valued using the cost approach which is based

87

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

on replacement or reproduction costs of the asset. The cost approach is an estimation of fair value developed by computing the current cost of replacing a
property  and  subtracting  any  depreciation  resulting  from  one  or  more  of  the  following  factors:  physical  deterioration,  functional  obsolescence,  and/or
economic obsolescence.

Non-amortizing intangible assets acquired primarily include trademarks, Caesars Rewards and gaming rights. The fair value for these intangible assets was
determined using either the relief from royalty method and excess earnings method under the income approach or a replacement cost market approach.

Trademarks and Caesars Rewards were valued using the relief from royalty method, which presumes that without ownership of such trademarks or loyalty
program, the Company would have to make a stream of payments to a brand or franchise owner in return for the right to use their name or program. By
virtue of this asset, the Company avoids any such payments and records the related intangible value of the Company’s ownership of the brand name or
program. The acquired Trademarks, including Caesars Rewards are indefinite lived intangible assets.

Customer relationships are valued using an income approach, comparing the prospective cash flows with and without the customer relationships in place to
estimate the fair value of the customer relationships, with the fair value assumed to be equal to the discounted cash flows of the business that would be lost
if the customer relationships were not in place and needed to be replaced. We estimate the useful life of these customer relationships to be approximately
seven years.

Gaming rights include our gaming licenses in various jurisdictions and may have indefinite lives or an estimated useful life. The fair value of the gaming
rights  was  determined  using  the  excess  earnings  or  replacement  cost  methodology,  based  on  whether  the  license  resides  in  gaming  jurisdictions  where
competition  is  limited  to  a  specified  number  of  licensed  gaming  operators.  The  excess  earnings  methodology  is  an  income  approach  methodology  that
estimates the projected cash flows of the business attributable to the gaming license intangible asset, which is net of charges for the use of other identifiable
assets  of  the  business  including  working  capital,  fixed  assets  and  other  intangible  assets.  The  replacement  cost  of  the  gaming  license  was  used  as  an
indicator of fair value. The acquired gaming rights have indefinite lives, with the exception of one jurisdiction in which we estimate the useful life of the
license to be approximately 34 years.

Goodwill  is  the  result  of  expected  synergies  from  the  operations  of  the  combined  company  and  the  assembled  workforce  of  Former  Caesars.  The  final
assignment  of  goodwill  to  reporting  units  has  not  been  completed.  The  goodwill  acquired  will  not  generate  amortization  deductions  for  income  tax
purposes.

The fair value of long-term debt has been calculated based on market quotes. The fair value of the financing obligations were calculated as the net present
value of both the fixed base rent payments and the forecasted variable payments plus the expected residual value of the land and building returned at the
end of the expected usage period.

The Company recognized acquisition-related transaction costs in connection with the merger with Former Caesars of $160 million and $80 million for the
years ended December 31, 2020 and 2019, respectively. These costs were associated with legal, IT costs, internal labor and professional services and were
recognized as Transaction costs and other operating costs in our Consolidated Statements of Operations.

For the period of July 20, 2020 through December 31, 2020, Former Caesars generated net revenues of $2.0 billion and net loss of $1.2 billion.

Tropicana

Acquisition Summary

On April 15, 2018, the Company announced that it had entered into a definitive agreement to acquire Tropicana in a cash transaction valued at $1.9 billion
(the “Tropicana Acquisition”). At the closing of the transaction on October 1, 2018, a subsidiary of the Company merged into Tropicana and Tropicana
became a wholly-owned subsidiary of the Company. Immediately prior to the merger, Tropicana sold Tropicana Aruba Resort and Casino and Gaming and
Leisure  Properties,  Inc.  (“GLPI”)  acquired  substantially  all  of  Tropicana’s  real  estate,  other  than  the  real  estate  underlying  MontBleu  and  Lumière,  for
approximately $964 million. The Company acquired Tropicana’s operations and certain real estate for $927 million. Substantially concurrently with the
acquisition of the real estate portfolio by GLPI, the Company also entered into a triple net master lease with GLPI (the “Master Lease”) (see Note 10). The
Company  funded  the  purchase  of  the  real  estate  underlying  Lumière  with  the  proceeds  of  a  $246  million  loan  and  funded  the  remaining  consideration
payable with cash on hand at the Company and Tropicana, borrowings under the Company’s revolving credit facility and proceeds from the Company’s
offering of $600 million in aggregate principal amount of 6% senior notes due 2026. These instruments were refinanced during 2020 (see Note 12).

Transaction expenses related to the Tropicana Acquisition totaled $4 million for the year ended December 31, 2019.

88

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Final Purchase Price Accounting

The  total  purchase  consideration  for  the  Tropicana  Acquisition  was  $927  million.  The  purchase  consideration  in  the  acquisition  was  determined  with
reference to its acquisition date fair value.

(In millions)
Cash consideration paid
Lumière Loan
Cash paid to retire Tropicana's long-term debt
ERI portion of taxes due

Purchase consideration

Consideration

640 
246 
35 
6 
927 

$

$

The  fair  values  are  based  on  management’s  analysis  including  work  performed  by  third  party  valuation  specialists.  The  following  table  summarizes  the
final allocation of the purchase consideration to the identifiable assets acquired and liabilities assumed of Tropicana, with the excess recorded as goodwill
as of December 31, 2019:

(In millions)
Current and other assets
Property and equipment
Property subject to the financing obligation
Goodwill
Intangible assets 
Other noncurrent assets

(a)

Total assets

Current liabilities
Financing obligation to GLPI
Noncurrent liabilities
Total liabilities

Net assets acquired

Fair Value

179 
436 
957 
211 
248 
55 
2,086 

175 
957 
27 
1,159 
927 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming licenses valued at $125 million, trade names valued at $67 million and customer relationships valued at $56 million.

As of September 30, 2019, the Company finalized its valuation procedures and adjusted the Tropicana preliminary purchase price accounting to their final
values.  The  net  impact  of  these  changes  was  a  $9  million  decrease  to  goodwill.  Changes  included  a  $16  million  increase  to  other  noncurrent  assets
primarily related to certain long-term receivables offset by $7 million of other changes to liabilities.

Valuation methodologies under both a market and income approach used for the identifiable net assets acquired in the Tropicana Acquisition make use of
Level 3 inputs including discounted cash flows.

Trade  receivables  and  payables,  inventories  and  other  current  and  noncurrent  assets  and  liabilities  were  valued  at  the  existing  carrying  values  as  they
represented the estimated fair value of those items at the Tropicana Acquisition date.

The fair value of land (excluding the real property acquired by GLPI) was determined using the market approach, which arrives at an indication of value by
comparing the site being valued to sites that have been recently acquired in arm’s-length transactions. The market data is then adjusted for any significant
differences, to the extent known, between the identified comparable sites and the site being valued. Building and site improvements were valued under the
cost approach using a direct cost model built on estimates of replacement cost. Personal property assets with an active and identifiable secondary market
such as riverboats, gaming equipment, computer equipment and vehicles were valued using the market approach. Other personal property assets such as
furniture, fixtures, computer software, and restaurant equipment were valued using the cost approach which is based on replacement or reproduction costs
of  the  asset.  The  cost  approach  is  an  estimation  of  fair  value  developed  by  computing  the  current  cost  of  replacing  a  property  and  subtracting  any
depreciation  resulting  from  one  or  more  of  the  following  factors:  physical  deterioration,  functional  obsolescence,  and/or  economic  obsolescence.  The
income approach incorporates all tangible and intangible property and served as a ceiling for the fair values of the acquired assets of the ongoing business
enterprise, while still taking into account the premise of highest and best use. In the instance where the business enterprise value developed via the income
approach was exceeded by the initial fair values of the underlying assets, an adjustment to reflect economic obsolescence was made to the tangible assets
on a pro rata basis to reflect the contributory value of each individual asset to the enterprise as a whole.

89

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The real estate assets that were sold to GLPI and leased back by the Company were adjusted to fair value concurrently with the acquisition of Tropicana.
The  fair  value  of  the  properties  was  determined  utilizing  the  direct  capitalization  method  of  the  income  approach.  In  allocating  the  fair  value  to  the
underlying  acquired  assets,  a  fair  value  for  the  buildings  and  improvements  was  determined  using  the  above  mentioned  cost  approach  method.  To
determine the underlying land value, the extraction method was applied wherein the fair value of the building and improvements was deducted from the fair
value of the property as derived from the direct capitalization approach to determine the fair value of the land. The fair value of GLPI’s real estate assets
was determined to be $957 million.

The  fair  value  of  the  gaming  licenses  was  determined  using  the  multi  period  excess  earnings  or  replacement  cost  methodology,  based  on  whether  the
license resides in gaming jurisdictions where competition is limited to a specified number of licensed gaming operators. The excess earnings methodology
is an income approach methodology that estimates the projected cash flows of the business attributable to the gaming license intangible asset, which is net
of charges for the use of other identifiable assets of the business including working capital, fixed assets and other intangible assets. Under the respective
state’s  gaming  legislation,  the  property  specific  licenses  can  only  be  acquired  if  a  theoretical  buyer  were  to  acquire  each  existing  facility.  The  existing
licenses could not be acquired and used for a different facility. The properties’ estimated future cash flows were the primary assumption in the respective
valuations.  Cash  flow  estimates  included  net  gaming  revenue,  gaming  operating  expenses,  general  and  administrative  expenses,  and  tax  expense.  The
replacement  cost  methodology  is  a  cost  approach  methodology  based  on  replacement  or  reproduction  cost  of  the  gaming  license  as  an  indicator  of  fair
value.

The Company has assigned an indefinite useful life to the gaming licenses. The Company considered, among other things, the expected use of the asset, the
expected useful life of other related assets or asset groups, any legal, regulatory, or contractual provisions that may limit the useful life, the Company’s own
historical experience in renewing similar arrangements, the effects of obsolescence, demand and other economic factors, and the maintenance expenditures
required to obtain the expected cash flows. The Company determined that no legal, regulatory, contractual, competitive, economic or other factors limit the
useful lives of these intangible assets. Tropicana had licenses in New Jersey, Missouri, Mississippi, Nevada, Indiana, and Louisiana. The renewal of each
state’s gaming license depends on a number of factors, including payment of certain fees and taxes, providing certain information to the state’s gaming
regulator, and meeting certain inspection requirements. However, the Company’s historical experience has not indicated, nor does the Company expect, any
limitations  regarding  its  ability  to  continue  to  renew  each  license.  No  other  competitive,  contractual,  or  economic  factor  limits  the  useful  lives  of  these
assets. Accordingly, the Company has concluded that the useful lives of these licenses are indefinite.

Trade names were valued using the relief from royalty method, which presumes that without ownership of such trademarks, the Company would have to
make a stream of payments to a brand or franchise owner in return for the right to use their name. By virtue of this asset, the Company avoids any such
payments  and  records  the  related  intangible  value  of  the  Company’s  ownership  of  the  brand  name.  The  primary  assumptions  in  the  valuation  included
revenue, pre-tax royalty rate, and tax expense. The Company has assigned an indefinite useful life to the trade names after considering, among other things,
the expected use of the asset, the expected useful life of other related assets or asset groups, any legal, regulatory, or contractual provisions that may limit
the  useful  life,  the  Company’s  own  historical  experience  in  renewing  similar  arrangements,  the  effects  of  obsolescence,  demand  and  other  economic
factors, and the maintenance expenditures required to obtain the expected cash flows. In that analysis, the Company determined that no legal, regulatory,
contractual, competitive, economic or other factors limit the useful lives of these intangible assets.

Customer relationships were valued using the cost approach and the incremental cash flow method under the income approach. The incremental cash flow
method is used to estimate the fair value of an intangible asset based on a residual cash flow notion. This method measures the benefits (e.g., cash flows)
derived from ownership of an acquired intangible asset as if it were in place, as compared to the acquirer’s expected cash flows as if the intangible asset
were  not  in  place  (i.e.,  with-and-without).  The  residual  or  net  cash  flows  of  the  two  models  is  ascribable  to  the  intangible  asset.  The  Company  has
estimated a 3-year useful life on the customer relationships.

Goodwill is the result of expected synergies from combining operations of the acquired and acquirer. The goodwill acquired is fully amortizable for tax
purposes.

For the period from the Tropicana acquisition date of October 1, 2018 through December 31, 2018, Tropicana generated net revenues of $205 million and
net loss of $9 million.

Elgin

Final Purchase Price Accounting

On  August  7,  2018,  the  Company  completed  its  acquisition  of  one  hundred  percent  of  the  partnership  interests  in  Elgin.  As  a  result  of  the  Elgin
Acquisition, Elgin became an indirect wholly-owned subsidiary of the Company. The Company purchased

90

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Elgin for $328 million plus a $1 million working capital adjustment. The Elgin Acquisition was financed using cash on hand and borrowings under the
Company’s revolving credit facility.

Transaction expenses related to the Elgin Acquisition totaled less than $1 million for the year ended December 31, 2019.

The total purchase consideration for the Elgin Acquisition was $329 million. The purchase consideration in the acquisition was determined with reference
to its acquisition date fair value.

(In millions)
Cash consideration paid
Working capital and other adjustments

Purchase consideration

Consideration

328 
1 
329 

$

$

The fair values are based on management’s analysis including work performed by third party valuation specialists. As of September 30, 2019, the Company
finalized its valuation procedures and no changes were recorded to the acquisition date fair values as disclosed in the Annual Report on Form 10-K for the
year  ended  December  31,  2018.  The  following  table  summarizes  the  allocation  of  the  purchase  consideration  to  the  identifiable  assets  acquired  and
liabilities assumed of Elgin, with the excess recorded as goodwill as of December 31, 2019:

(In millions)
Current and other
Property and equipment
Goodwill
Intangible assets
Other noncurrent assets

 (a)

Total assets

Current liabilities
Noncurrent liabilities
Total liabilities

Net assets acquired

Consideration

25 
61 
60 
206 
1 
353 

22 
2 
24 
329 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming licenses valued at $164 million, trade names valued at $13 million and customer relationships valued at $29 million.

Valuation methodologies under both a market and income approach used for the identifiable net assets acquired in the Elgin Acquisition made use of Level
3 inputs including discounted cash flows.

Trade  receivables  and  payables,  inventories  and  other  current  and  noncurrent  assets  and  liabilities  were  valued  at  the  existing  carrying  values  as  they
represented the estimated fair value of those items at the Elgin Acquisition date.

The fair value of land was determined using the market approach, which arrives at an indication of value by comparing the site being valued to sites that
have been recently acquired in arm’s-length transactions. The market data is then adjusted for any significant differences, to the extent known, between the
identified comparable sites and the site being valued. Building and site improvements were valued under the cost approach using a direct cost model built
on  estimates  of  replacement  cost.  Personal  property  assets  with  an  active  and  identifiable  secondary  market  such  as  riverboats,  gaming  equipment,
computer equipment and vehicles were valued using the market approach. Other personal property assets such as furniture, fixtures, computer software, and
restaurant equipment were valued using the cost approach which is based on replacement or reproduction costs of the asset.

The cost approach is an estimation of fair value developed by computing the current cost of replacing a property and subtracting any depreciation resulting
from  one  or  more  of  the  following  factors:  physical  deterioration,  functional  obsolescence,  and/or  economic  obsolescence.  The  income  approach
incorporates all tangible and intangible property and served as a ceiling for the fair values of the acquired assets of the ongoing business enterprise, while
still taking into account the premise of highest and best use.

The Company has assigned an indefinite useful life to the gaming licenses. The fair value of the gaming license was determined using the multi period
excess  earnings  method.  The  excess  earnings  methodology,  which  is  an  income  approach  methodology  that  allocates  the  projected  cash  flows  of  the
business to the gaming license intangible assets less charges for the use of other identifiable assets of Elgin including working capital, fixed assets and
other intangible assets. This methodology was considered

91

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

appropriate as the gaming license is the primary asset of Elgin. The property’s estimated future cash flows were the primary assumption in the respective
valuations.  Cash  flow  estimates  included  net  gaming  revenue,  gaming  operating  expenses,  general  and  administrative  expenses,  and  tax  expense.  The
renewal of the gaming license depends on a number of factors, including payment of certain fees and taxes, providing certain information to the state’s
gaming regulator, and meeting certain inspection requirements. However, the Company’s historical experience has not indicated, nor does the Company
expect, any limitations regarding its ability to continue to renew the license. No other competitive, contractual, or economic factor limits the useful lives of
this asset. Accordingly, the Company has concluded that the useful life of this license is indefinite.

Customer relationships were valued using the cost approach and the incremental cash flow method under the income approach. The incremental cash flow
method is used to estimate the fair value of an intangible asset based on a residual cash flow notion. This method measures the benefits (e.g., cash flows)
derived from ownership of an acquired intangible asset as if it were in place, as compared to the acquirer’s expected cash flows as if the intangible asset
were  not  in  place  (i.e.,  with-and-without).  The  residual  or  net  cash  flows  of  the  two  models  is  ascribable  to  the  intangible  asset.  The  Company  has
estimated a four-year useful life on the customer relationships.

The trade name was valued using the relief-from-royalty method. The primary assumptions in the valuation included revenue, pre-tax royalty rate, and tax
expense.  The  Company  has  assigned  the  trade  name  an  indefinite  useful  life  after  considering,  among  other  things,  the  expected  use  of  the  asset,  the
expected useful life of other related assets or asset groups, any legal, regulatory, or contractual provisions that may limit the useful life, the Company’s own
historical experience in renewing similar arrangements, the effects of obsolescence, demand and other economic factors, and the maintenance expenditures
required to obtain the expected cash flows. In that analysis, the Company determined that no legal, regulatory, contractual, competitive, economic or other
factors limit the useful lives of these intangible assets.

Goodwill is the result of expected synergies from combining operations of the acquired and acquirer. The goodwill acquired is fully amortizable for tax
purposes.

For the period from the Elgin acquisition date of August 7, 2018 through December 31, 2018, Elgin generated net revenues of $63 million and net income
of $8 million.

Unaudited Pro Forma Information

Merger with Caesars Entertainment Corporation

The following unaudited pro forma financial information is presented to illustrate the estimated effects of the acquisition of Former Caesars as if it had
occurred on January 1, 2019. The pro forma amounts include the historical operating results of the Company and Former Caesars prior to the acquisition,
with  adjustments  directly  attributable  to  the  acquisition.  The  pro  forma  results  include  adjustments  and  consequential  tax  effects  to  reflect  incremental
depreciation  and  amortization  expense  to  be  incurred  based  on  preliminary  fair  values  of  the  identifiable  property  and  equipment  and  intangible  assets
acquired, the incremental interest expense associated with the issuance of debt to finance the acquisition and the adjustments to exclude acquisition related
costs incurred during the year ended December 31, 2020 and to recognize these costs during the year ended December 31, 2019 as if incurred on January 1,
2019. The unaudited pro forma financial information is not necessarily indicative of what the consolidated results of operations of the combined company
were, nor does it reflect the expected realization of any synergies or cost savings associated with the acquisition.

(In millions)
Net revenues
Net loss
Net loss attributable to Caesars

Years Ended December 31,
2019
2020

$

5,642  $
(2,738)
(2,670)

10,134 
(1,039)
(1,035)

These pro forma results do not necessarily represent the results of operations that would have been achieved if the Merger had taken place on January 1,
2019, nor are they indicative of the results of operations for future periods. The pro forma amounts include the historical operating results of the Company
and Former Caesars prior to the Merger with adjustments directly attributable to the Merger.

Tropicana

The  following  unaudited  pro  forma  information  presents  the  results  of  operations  of  the  Company  for  the  year  ended  December  31,  2018,  as  if  the
Tropicana Acquisition had occurred on January 1, 2017.

92

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)
Net operating revenues
Net income

Year Ended December
31,
2018

$

2,736 
93 

These pro forma results do not necessarily represent the results of operations that would have been achieved if the acquisition had taken place on January 1,
2017, nor are they indicative of the results of operations for future periods. The pro forma amounts include the historical operating results of the Company
and Tropicana prior to the Tropicana Acquisition with adjustments directly attributable to the Tropicana Acquisition.

Elgin

The following unaudited pro forma information presents the results of operations of the Company for the year ended December 31, 2018, as if the Elgin
Acquisition had occurred on January 1, 2017.

(In millions)
Net operating revenues
Net income

Year Ended December
31,
2018

$

2,153 
106 

These pro forma results do not necessarily represent the results of operations that would have been achieved if the acquisition had taken place on January 1,
2017, nor are they indicative of the results of operations for future periods. The pro forma amounts include the historical operating results of the Company
and Elgin prior to the Elgin Acquisition with adjustments directly attributable to the Elgin Acquisition.

Note 4. Assets and Liabilities Held for Sale

The Company periodically divests assets that it does not consider core to its business to raise capital or, in some cases, to comply with conditions, terms,
obligations or restrictions imposed by antitrust, gaming and other regulatory entities. The carrying value of assets that meet the criteria for asset held for
sale are compared to the expected selling price and any expected losses are recorded immediately. Gains or losses associated with the disposal of assets
held for sale are recorded within other operating costs, unless the assets represent a discontinued operation.

Held for sale - Continuing operations

MontBleu, Evansville and Baton Rouge

On April 24, 2020, the Company entered into a definitive purchase agreement with Twin River and certain of its affiliates for the sale of the equity interests
of  Eldorado  Resort  Casino  Shreveport  Joint  Venture  and  Columbia  Properties  Tahoe,  LLC,  the  entities  that  hold  Eldorado  Shreveport  and  MontBleu,
respectively, for aggregate consideration of $155 million, subject to a customary working capital adjustment. The definitive agreement provides that the
consummation  of  the  sale  is  subject  to  satisfaction  of  customary  conditions,  including  receipt  of  required  regulatory  approvals.  Both  MontBleu  and
Eldorado Shreveport were within the Regional segment. On December 23, 2020, the Company consummated the sale of Eldorado Shreveport to Bally's
Corporation (formerly Twin River) for $140 million resulting in a gain of $29 million. MontBleu is expected to close in the first half of 2021.

MontBleu met the requirements for presentation as assets held for sale as of December 31, 2020, but did not meet the requirements for presentation as
discontinued operations and MontBleu’s results of operations are included in income from continuing operations in the periods presented.

As a result of the agreement to sell MontBleu, an impairment charge totaling $45 million was recorded during the year ended December 31, 2020 due to the
carrying  value  exceeding  the  estimated  net  sales  proceeds.  The  impairment  charges  resulted  in  a  reduction  to  the  carrying  amounts  of  the  right-of-use
assets,  property  and  equipment,  goodwill  and  other  intangibles  totaling  $18  million,  $23  million  and  $4  million,  respectively,  recorded  in  the  Regional
segment.

On  July  16,  2020,  in  connection  with  its  review  of  the  Merger,  the  Indiana  Gaming  Commission  concluded  that  the  Company  will  need  to  enter  into
agreements to divest of three properties within the state of Indiana in order to avoid undue economic concentration as a condition to their approval of the
Merger. On October 27, 2020, the Company entered into an agreement to sell Evansville to GLPI and Twin River for $480 million in cash, subject to a
customary working capital adjustment. The sale is

93

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to close in mid-2021. On December 24,
2020,  the  Company  entered  into  an  agreement  to  divest  of  the  assets  of  Caesars  Southern  Indiana.  In  addition,  the  Company  plans  to  enter  into  an
agreement to divest of Horseshoe Hammond prior to December 31, 2021, as the deadline was extended by the Indiana Gaming Commission. Evansville
met the requirements for presentation as assets held for sale as of December 31, 2020, while Caesars Southern Indiana and Horseshoe Hammond met the
requirements for presentation as held for sale and discontinued operations.

On December 1, 2020, the Company entered into a definitive agreement with CQ Holding Company, Inc. to sell the equity interests of Baton Rouge. The
definitive agreement provides that the consummation of the sale is subject to satisfaction of customary conditions, including receipt of required regulatory
approvals and is expected to close in mid-2021. Baton Rouge met the requirements for presentation as assets held for sale as of December 31, 2020.

As a result of the agreement to sell Baton Rouge, an impairment charge totaling $50 million was recorded during the year ended December 31, 2020 due to
the carrying value exceeding the estimated net sales proceeds. The impairment charges resulted in a reduction to the carrying amounts of the right-of-use
assets,  property  and  equipment,  goodwill  and  other  intangibles  totaling  $1  million,  $47  million  and  $2  million,  respectively,  recorded  in  the  Regional
segment. See Note 7.

As of December 31, 2020, Korea JV’s assets and liabilities were classified as held for sale. On January 21, 2021, the Company consummated the sale of
Korea JV for less than $1 million.

The assets and liabilities held for sale were as follows as of December 31, 2020:

(In millions)
Assets:

Cash and cash equivalents, net
Property and equipment, net
Goodwill
Gaming licenses and other intangibles, net
Other assets, net

Assets held for sale

Current liabilities
Other long-term liabilities

Liabilities related to assets held for sale

MontBleu

Evansville

Baton Rouge

Korea

December 31, 2020

$

$

$

$

3  $
37 
— 
— 
32 
72  $

8  $
63 
71  $

7  $

302 
9 
138 
49 
505  $

12  $
24 
36  $

2  $
2 
— 
— 
1 
5  $

2  $
1 
3  $

The following information presents the net revenues and net (loss) income for the Company’s properties that are held for sale:

(In millions)
Net revenues
Net loss

Held for sale - Sold

MontBleu

$

31  $
(42)

Year Ended December 31, 2020
Evansville

Baton Rouge

Korea

98  $
(5)

15  $
(70)

8 
90 
— 
— 
32 
130 

108 
22 
130 

— 
(1)

Presque, Nemacolin, Mountaineer, Caruthersville, Cape Girardeau, Kansas City, Vicksburg and Shreveport Divestitures

The  sale  of  Presque  closed  on  January  11,  2019  resulting  in  a  gain  on  sale  of  $22  million,  net  of  final  working  capital  adjustments,  for  the  year  ended
December 31, 2019. The sale of Nemacolin closed on March 8, 2019 resulting in a gain of less than $1 million on the sale, net of final working capital
adjustments,  for  the  year  ended  December  31,  2019.  The  sales  of  Mountaineer,  Caruthersville  and  Cape  Girardeau  were  consummated  on  December  6,
2019, resulting in a gain of $29 million for the year ended December 31, 2019. On July 1, 2020, the Company consummated the sale of the equity interests
of the entities that hold Vicksburg and Kansas City to Twin River for $230 million resulting in a gain of $8 million.

Prior to their respective closing dates, Presque, Nemacolin, Mountaineer, Caruthersville, Cape Girardeau, Kansas City, and Vicksburg met the requirements
for presentation as assets held for sale under generally accepted accounting principles. However, they did not meet the requirements for presentation as
discontinued operations. All properties were previously reported in the Regional segment. As described above, the Company entered into an agreement and
sold Shreveport during the year ended December 31, 2020.

94

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following information presents the net revenues and net (loss) income of properties sold during the year ended December 31, 2020:

(In millions)
Net revenues
Net (loss) income

Kansas City

Year Ended December 31, 2020
Vicksburg

Shreveport

$

18  $
3 

7  $
(1)

68 
12 

The following information presents the net revenues and net (loss) income of held for sale properties for the year ended December 31, 2019:

(In millions)
Net revenues
Net (loss) income

Presque

Nemacolin

Mountaineer

Cape
 Girardeau

Caruthersville

Kansas City

Vicksburg

Year Ended December 31, 2019

$

3  $
— 

5  $
(1)

118  $
11 

54  $
8 

33  $
5 

63  $
11 

The following information presents the net revenues and net (loss) income of held for sale properties for the year ended December 31, 2018:

(In millions)
Net revenues
Net income (loss)

The assets and liabilities held for sale were as follows as of December 31, 2019:

(In millions)
Assets:

Property and equipment, net
Goodwill
Gaming licenses and other intangibles, net
Other assets, net

Assets held for sale

Current liabilities
Other long-term liabilities

Liabilities related to assets held for sale

Held for sale - Discontinued operations

Year Ended December 31, 2018
Presque

Nemacolin

140  $
14 

December 31, 2019

Kansas City

Vicksburg

39  $
40 
91 
36 
206  $

3  $
33 
36  $

$

$

$

$

$

21 
(1)

33 
(4)

31 
9 
3 
4 
47 

2 
— 
2 

As result of the Merger, certain Former Caesars properties, including Harrah’s Louisiana Downs, Caesars Southern Indiana, Horseshoe Hammond, Harrah’s
Reno, Caesars UK group, including Emerald Resorts & Casino, and Bally’s Atlantic City (“Bally’s AC”) met held for sale criteria as of the date of the
closing  of  the  Merger.  The  sales  of  these  properties  have  or  are  expected  to  close  within  one  year  from  the  date  of  the  closing  of  the  Merger  and  the
properties are classified as discontinued operations. Caesars UK group, including Emerald Resorts & Casino, is within the Managed, International, CIE
segment while all other discontinued operations are in the Regional segment.

On September 3, 2020, the Company and VICI entered into an agreement to sell Harrah’s Louisiana Downs Casino, Racing & Entertainment (“Harrah’s
Louisiana Downs”) with Rubico Acquisition Corp. for $22 million, subject to a customary working capital adjustment, where the proceeds will be split
between  the  Company  and  VICI.  The  sale  is  subject  to  satisfaction  of  customary  conditions,  including  receipt  of  required  regulatory  approvals  and  is
expected to close in the first half of 2021.

On September 30, 2020, the Company and VICI completed the sale of Harrah’s Reno for $42 million. The proceeds from the sale were split between the
Company and VICI, and the Company received $8 million of net proceeds.

On November 18, 2020, the Company and VICI completed the sale of Bally's AC to Bally’s Corporation for $25 million. The proceeds from the sale were
split between the Company and VICI, and the Company received $5 million of net proceeds. As a result of the sale, Caesars agreed to reimburse Bally’s
Corporation $30 million for capital expenditures required at Bally’s

95

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Atlantic City and recorded a liability within Accrued other liabilities and a charge to Discontinued operations, net of income taxes. Our commitment will be
satisfied by adjusting obligations under certain sportsbook operating agreements between Bally’s Corporation and the Company following our expected
acquisition of William Hill.

On  December  24,  2020,  the  Company  entered  into  an  agreement  to  sell  Caesars  Southern  Indiana  to  the  EBCI  for  $250  million,  subject  to  customary
purchase price adjustments. The sale is subject to satisfaction of customary conditions, including receipt of required regulatory approvals and is expected to
close in the third quarter of 2021.

The following information presents the net revenues and net (loss) income for the Company’s properties that are part of discontinued operations for the
year ended December 31, 2020:

(In millions)
Net revenues
Net (loss) income

Horseshoe
Hammond

Caesars UK

$

154  $
26 

Year Ended December 31, 2020

Harrah’s

Louisiana Downs Harrah’s Reno
19  $
5 

—  $
(5)

23  $
5 

Bally’s AC

Caesars
Southern
Indiana

45  $
(37)

88 
4 

The assets and liabilities held for sale as a discontinued operation were as follows as of December 31, 2020:

(In millions)
Assets:
Cash
Property and equipment, net
Goodwill
Gaming licenses and other intangibles, net
Other assets, net

Assets held for sale

Current liabilities
Other long-term liabilities

 (a)

Liabilities related to assets held for sale

Horseshoe
Hammond

Caesars UK

Harrah’s Louisiana
Downs

Caesars Southern
Indiana

December 31, 2020

$

$

$

$

18  $
402 
141 
30 
38 
629  $

26  $
72 
98  $

32  $
75 
3 
28 
117 
255  $

73  $
120 
193  $

6  $
11 
3 
5 
— 
25  $

6  $
6 
12  $

8 
418 
136 
23 
4 
589 

13 
332 
345 

____________________
(a)

We have included $336 million of deferred finance obligation as held for sale liabilities for Caesars Southern Indiana and Harrah’s Louisiana Downs, which represent our preliminary
purchase price allocation of the liability which will be derecognized upon completion of those divestitures. We have not included any portion of the deferred finance obligation associated
with Horseshoe Hammond as held for sale as we do not yet have any sale agreements in place or know the effect of any possible master lease modification on our deferred finance lease
liability.

Note 5. Investments in and Advances to Unconsolidated Affiliates

William Hill

The Company entered into a 25-year agreement, which became effective January 29, 2019, with William Hill, which granted to William Hill the right to
conduct betting activities, including operating our sportsbooks, in retail channels under certain skins for online channels with respect to the Company’s
current and future properties, and conduct certain real money online gaming activities. The Company received a 20% ownership interest in William Hill
US, as well as 13 million ordinary shares of William Hill plc, which carry certain time restrictions on when they can be sold. Additionally, the Company
receives a profit share from the operations of sports betting and other gaming activities associated with the Company’s properties. “Skin” in the context of
this  agreement  refers  to  the  Company’s  ability  to  grant  to  William  Hill  an  online  channel  that  allows  William  Hill  to  operate  online  casino  and  sports
gaming activities in reliance on, and utilizing the benefit of, any licenses granted to the Company or its subsidiaries.

On September 30, 2020, the Company announced its intention to acquire William Hill plc in an all-cash transaction. See Note 1.

As of December 31, 2020 and 2019, the Company’s receivable from William Hill totaled $7 million and $4 million, respectively, and is reflected in Due
from affiliates on the Consolidated Balance Sheets.

The Company is accounting for its investment in William Hill US under the equity method. The fair value of the Company’s initial investment in William
Hill US of $129 million at January 29, 2019 was determined using Level 3 inputs. As of

96

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

December 31, 2020 and 2019, the carrying value of the Company’s interest in William Hill US totaled $128 million and $127 million, respectively, and is
recorded in Investment in and advances to unconsolidated affiliates on the Consolidated Balance Sheets.

The Company is accounting for its investment in William Hill plc as an investment in equity securities. As of December 31, 2020 and 2019, the fair value
of  the  William  Hill  plc  shares  totaled  $44  million  and  $29  million,  respectively,  net  of  cumulative  unrealized  gains  of  $17  million  and  $2  million,
respectively,  and  is  included  in  Other  assets,  net  on  the  Consolidated  Balance  Sheets.  The  Company  recorded  unrealized  gains  of  $15  million  and
$2 million during the years ended December 31, 2020 and 2019, respectively. See Note 8.

As described above, the Company granted William Hill the right to the use of certain skins to operate online sports betting operations through our market
access in each state and operate retail sports betting in our current and future properties for an equity method investment. The fair value of the William Hill
US and William Hill plc shares received have been deferred and are recognized as revenue on a straight-line basis over the 25-year agreement term. The
Company recognized revenue of $8 million and $5 million during the years ended December 31, 2020 and 2019, respectively, and is recorded in Other
revenue  in  the  Consolidated  Statement  of  Operations.  As  of  December  31,  2020  and  2019,  the  balance  of  the  William  Hill  deferred  revenue  totaled
$134 million and $142 million, respectively, and is recorded in other long-term liabilities on the Consolidated Balance Sheets.

Note 6. Property and Equipment

Property  and  equipment  are  stated  at  cost,  except  for  assets  acquired  in  our  business  combinations  which  were  adjusted  for  fair  value  under  ASC  805.
Depreciation is computed using the straight-line method over the estimated useful life of the asset as noted in the table below, or the term of the lease,
whichever is less. Costs of major improvements are capitalized, while costs of normal repairs and maintenance are charged to expense as incurred. Gains or
losses on the disposal of property and equipment are included in operating income.

Our property and equipment is subject to various operating leases for which we are the lessor. We lease our property and equipment related to our hotel
rooms, convention space and retail space through various short-term and long-term operating leases. See Note 10 for further discussion of our leases.

Buildings and improvements
Land improvements
Furniture, fixtures and equipment
Riverboats

3 to 40 years
12 to 40 years
3 to 15 years
30 years

The Company evaluates its property and equipment and other long-lived assets for impairment based on its classification as held for sale or to be held and
used. Several criteria must be met before an asset is classified as held for sale, including that management with the appropriate authority commits to a plan
to sell the asset at a reasonable price in relation to its fair value and is actively seeking a buyer. For assets held for sale, the Company recognizes the asset at
the lower of carrying value or fair market value less costs to sell, as estimated based on comparable asset sales, offers received, or a discounted cash flow
model. For assets to be held and used, the Company reviews for impairment whenever indicators of impairment exist. The Company then compares the
estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset. If the undiscounted cash flows exceed the carrying
value, no impairment is indicated. If the undiscounted cash flows do not exceed the carrying value, then an impairment charge may be recorded for any
difference between fair value and the carrying value. All recognized impairment losses, whether for assets held for sale or assets to be held and used, are
recorded  as  operating  expenses.  For  the  year  ended  December  31,  2018,  an  impairment  charge  of  $4  million  was  recorded  related  to  the  property  and
equipment  held  for  sale  at  Nemacolin.  For  the  year  ended  December  31,  2019,  an  impairment  charge  totaling  $1  million  was  recorded  related  to  non-
operating real property located in Pennsylvania. During the year ended December 31, 2020, we recorded a tangible asset impairment of $4 million related
to the sale of corporate airplane. See Note 4 for further discussion of impairment on assets held for sale.

97

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Property and Equipment, Net

(In millions)
Land
Buildings, riverboats, and leasehold and land improvements
Furniture, fixtures, and equipment
Construction in progress

Total property and equipment
Less: accumulated depreciation

Total property and equipment, net

Depreciation Expense

(In millions)
Depreciation expense

As of December 31,

2020

2019

$

$

2,174  $
11,686 
1,404 
118 
15,382 
(1,049)
14,333  $

652 
1,973 
625 
31 
3,281 
(666)
2,615 

2020

Years Ended December 31,
2019

2018

$

527  $

191  $

145 

Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the asset or the related lease.

Note 7. Goodwill and Intangible Assets, net

The purchase price of an acquisition is allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date
of acquisition. The Company determines the estimated fair values after review and consideration of relevant information including discounted cash flows,
quoted  market  prices,  and  estimates  made  by  management.  To  the  extent  the  purchase  price  exceeds  the  fair  value  of  the  net  identifiable  tangible  and
intangible assets acquired and liabilities assumed, such excess is recorded as goodwill.

Goodwill and indefinite-lived intangible assets must be reviewed for impairment at least annually and between annual test dates in certain circumstances.
The  Company  performs  its  annual  impairment  tests  as  of  October  1  of  each  fiscal  year.  The  Company  performs  this  assessment  more  frequently  if
impairment  indicators  exist.  The  Company  performed  the  annual  goodwill  impairment  test  by  comparing  the  fair  value  of  each  reporting  unit  with  its
carrying amount. The Company determines the estimated fair value of each reporting unit based on a combination of EBITDA, valuation multiples, and
estimated  future  cash  flows  discounted  at  rates  commensurate  with  the  capital  structure  and  cost  of  capital  of  comparable  market  participants,  giving
appropriate consideration to the prevailing borrowing rates within the casino industry in general. The Company also evaluates the aggregate fair value of all
of its reporting units and other non-operating assets in comparison to its aggregate debt and equity market capitalization at the test date. EBITDA multiples
and discounted cash flows are common measures used to value businesses in the industry.

Indefinite-lived intangible assets consist primarily of trademarks and expenditures associated with obtaining racing and gaming licenses. Indefinite-lived
intangible assets are not subject to amortization but are subject to an annual impairment test. If the carrying amount of an indefinite-lived intangible asset
exceeds its fair value, an impairment loss is recognized in an amount equal to that excess amount.

Gaming rights represent intangible assets acquired from the purchase of a gaming entity located in a gaming jurisdiction where competition is limited, such
as when only a limited number of gaming operators are allowed to operate in the jurisdiction. These gaming license rights are not subject to amortization as
the Company has determined that they have indefinite useful lives. For gaming jurisdictions with high barriers of renewal of the gaming rights, such as
material costs of renewal, the gaming rights are deemed to have a finite useful life and are amortized over the expected useful life.

Finite-lived  intangible  assets  consist  of  trade  names  and  customer  relationships  acquired  in  business  combinations.  Amortization  is  recorded  using  the
straight-line method over the estimated useful life of the asset. The Company evaluates for impairment whenever indicators of impairment exist. When
indicators are noted, the Company then compares estimated future cash flows, undiscounted, to the carrying value of the asset. If the undiscounted cash
flows exceed the carrying value, no impairment is recorded.

98

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Changes in Carrying Value of Goodwill by Segment

(In millions)
Gross Goodwill

Balance as of January 1, 2019
Divestitures
Transferred to assets held for sale
Other
Balance as of December 31, 2019

Accumulated Impairment

Balance as of January 1, 2019
Transferred to assets held for sale
Balance as of December 31, 2019

Net carrying value, as of December 31, 2019

Gross Goodwill

Balance as of January 1, 2020
Transferred to assets held for sale (see Note 4)
Acquired 
Balance as of December 31, 2020

(a)

Accumulated Impairment

Balance as of January 1, 2020
Impairment
Transferred to assets held for sale
Balance as of December 31, 2020

Net carrying value, as of December 31, 2020 

(b)

Las Vegas

Regional

Managed,
International, CIE

CEI Total

$

$

$

$

—  $
— 
— 
— 
— 

— 
— 
— 
—  $

—  $
— 
6,873 
6,873 

— 
— 
— 
— 
6,873  $

1,053  $
(41)
(81)
(9)
922 

(45)
33 
(12)
910  $

922  $
(17)
1,999 
2,904 

(12)
(100)
8 
(104)
2,800  $

—  $
— 
— 
— 
— 

— 
— 
— 
—  $

—  $
— 
50 
50 

— 
— 
— 
— 
50  $

1,053 
(41)
(81)
(9)
922 

(45)
33 
(12)
910 

922 
(17)
8,922 
9,827 

(12)
(100)
8 
(104)
9,723 

____________________
(a)

(b)

Includes goodwill acquired upon Merger. See Note 3 for further detail.
$281 million of goodwill within our Regional segment is associated with reporting units with zero or negative carrying value.

Changes in Carrying Value of Intangible Assets Other than Goodwill

(In millions)
Balance as of January 1

Impairment
Amortization expense
Transferred to assets held for sale (see Note 4)
Acquired 

(a)

Balance as of December 31

Amortizing

Non-Amortizing

Total

2020

2019

2020

2019

2020

2019

$

$

53  $
— 
(56)
(5)
487 
479  $

83  $
— 
(30)
— 
— 
53  $

1,058  $
(22)
— 
(174)
2,912 
3,774  $

1,278  $
— 
— 
(220)
— 
1,058  $

1,111  $
(22)
(56)
(179)
3,399 
4,253  $

1,361 
— 
(30)
(220)
— 
1,111 

____________________
(a)

Includes intangible assets acquired upon Merger and $35 million of acquisition of gaming rights. See Note 3 and Note 11 for further detail.

During  2020,  the  Company  recognized  impairment  charges  in  our  Regional  segment  related  to  goodwill  and  trade  names  totaling  $100  million  and
$16 million, respectively, due to declines in recent performance and the expected impact on future cash flows as a result of COVID-19.

For 2019, no reporting units were noted to have a carrying value in excess of fair value. As a result, no impairments were indicated as a result of this testing
for goodwill.

When assets are deemed to be held for sale, any associated intangible assets, including goodwill, are reclassified to Assets held for sale on our balance
sheets (see Note 4).

We  used  the  Excess  Earnings  Method  and  a  Cost  Approach  for  estimating  fair  value  for  these  gaming  rights.  We  utilized  an  income  approach  using  a
discounted cash flow method to determine the fair value of our goodwill.

99

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill

(Dollars in millions)
Amortizing intangible assets
Customer relationships
Gaming rights and others

Non-amortizing intangible assets

Trademarks
Gaming rights
Caesars Rewards

December 31, 2020

Useful Life

Gross Carrying
Amount

Accumulated
Amortization

Net Carrying
Amount

Gross Carrying
Amount

December 31, 2019
Accumulated
Amortization

Net Carrying
Amount

3 - 7 years
34 years

$

$

488  $
84 
572  $

(92) $
(1)
(93)

396  $
83 
479  $

101  $
— 
101  $

(48) $
— 
(48)

2,161 
1,090 
523 
3,774 
4,253 

$

53 
— 

53 

165 
893 
— 
1,058 
1,111 

Total amortizing and non-amortizing intangible assets, net

$

Amortization expense with respect to intangible assets for the years ended December 31, 2020, 2019 and 2018 totaled $56 million, $30 million and $13
million, respectively, which is included in depreciation and amortization in the Consolidated Statements of Income.

Estimated Five-Year Amortization

(In millions)
Estimated annual amortization expense

Note 8. Fair Value Measurements

2021

2022

Years Ended December 31,
2023

2024

2025

$

77  $

64  $

60  $

60  $

60 

Items Measured at Fair Value on a Recurring Basis: The following table sets forth the assets and liabilities measured at fair value on a recurring basis, by
input level, in the Consolidated Balance Sheets at December 31, 2020 and 2019:

(In millions)
Assets:

Restricted cash and investments
Marketable securities
Derivative instruments - FX forward

Total assets at fair value

Liabilities:

Derivative instruments - 5% Convertible Notes
Derivative instruments - interest rate swaps

Total liabilities at fair value

(In millions)
Assets:

Restricted cash and investments
Marketable securities

Total assets at fair value

Level 1

Level 2

Level 3

Total

December 31, 2020

1  $
23 
— 
24  $

— 
— 
—  $

3  $
10 
40 
53  $

326 
90 
416  $

44  $
— 
— 
44  $

— 
— 
—  $

Level 1

Level 2

Level 3

Total

December 31, 2019

11  $
27 
38  $

2  $
8 
10  $

29  $
— 
29  $

48 
33 
40 
121 

326 
90 
416 

42 
35 
77 

$

$

$

$

$

100

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The change in restricted investments valued using Level 3 inputs for the years ended December 31, 2020 and 2019 were as follows:

(In millions)
Fair value of investment and liabilities at December 31, 2018
Non-cash consideration
Released from restrictions
Unrealized gain (loss)
Fair value of investment and liabilities at December 31, 2019
Value of additional investment received
Released from restrictions
Unrealized gain

Fair value at December 31, 2020

Restricted Cash and Investments

Level 3 Investment
$

Level 3 Other
Liabilities

— 
(9)
13 
(4)
— 
2 
(4)
2 
— 

16  $
27 
(26)
12 
29 
5 
(8)
18 
44  $

$

The estimated fair values of the Company’s restricted cash and investments are based upon quoted prices available in active markets (Level 1), or quoted
prices for similar assets in active and inactive markets (Level 2), or quoted prices available in active markets adjusted for time restrictions related to the sale
of  the  investment  (Level  3)  and  represent  the  amounts  the  Company  would  expect  to  receive  if  the  Company  sold  the  restricted  cash  and  investments.
Restricted cash classified as Level 1 includes cash held in short-term certificate of deposit accounts or money market type funds. Restricted investments
include shares acquired in conjunction with the Company’s sports betting agreements that contain restrictions related to the ability to liquidate shares within
a specified timeframe.

In November 2018, the Company entered into a 20-year agreement with The Stars Group Inc. (“TSG”) to provide TSG with options to obtain access to a
second  skin  for  online  sports  wagering  and  third  skin  for  real  money  online  gaming  and  poker  with  respect  to  the  Company’s  properties  in  the  United
States. Under the terms of the agreement, the Company received 1 million TSG common shares as a revenue share from the operation of the applicable
verticals by TSG under the Company’s licenses. The fair value of the shares received has been deferred and is recognized as revenue on a straight-line basis
over  the  20-year  agreement  term.  All  shares  are  subject  to  a  one  year  restriction  on  transfer  from  the  date  they  are  received.  On  May  5,  2020,  Flutter
Entertainment PLC (“Flutter”) completed the acquisition of all of the issued and outstanding common shares of TSG in exchange for 0.2253 Flutter shares
per common share of TSG.

As of December 31, 2020 and 2019, the fair value of unrestricted shares totaled $10 million and $14 million, respectively, net of cumulative unrealized
gains of $5 million and $4 million, respectively, and is included in Prepayments and other current assets on the Consolidated Balance Sheet. The Company
recorded unrealized gains of $14 million and $1 million during the years ended December 31, 2020 and 2019, respectively, which are included in Other
(loss) income on the Statement of Operations. In December 2020, the Company sold 121,285 shares for net proceeds of approximately $24 million.

As noted above, the restriction on the Flutter shares expired in December 2020. As such, the shares were transferred from a Level 3 investment to a Level 1
investment. There were no other transfers between Level 1, Level 2 and Level 3 investments.

Marketable Securities 

Marketable  securities  consist  primarily  of  trading  securities  held  by  the  Company’s  captive  insurance  subsidiary  and  unrestricted  shares  acquired  in
conjunction with the Company’s sports betting agreements. These investments also include collateral for several escrow and trust agreements with third-
party beneficiaries. The estimated fair values of the Company’s marketable securities are determined on an individual asset basis based upon quoted prices
of identical assets available in active markets (Level 1), quoted prices of identical assets in inactive markets, or quoted prices for similar assets in active and
inactive markets (Level 2), and represent the amounts the Company would expect to receive if the Company sold these marketable securities.

Derivative Instruments

The Company does not purchase or hold any derivative financial instruments for trading purposes.

5% Convertible Notes - Derivative Liability

On October 6, 2017, Former Caesars issued $1.1 billion aggregate principal amount of 5% Convertible Notes.

101

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The 5% Convertible Notes are convertible into the weighted average of the number of shares of Company Common Stock and amount of cash actually
received per share by holders of common stock of Former Caesars that made elections for consideration in the Merger. As a result, the 5% Convertible
Notes are convertible into a number of shares of Company Common Stock that is equal to approximately 0.014 shares of Company Common Stock and
$1.17  of  cash  per  $1.00  principal  amount  of  5%  Convertible  Notes. The  5%  Convertible  Notes  are  convertible  at  any  time  at  the  option  of  the  holders
thereof  or  the  Company.  We  do  not  intend  to  exercise  our  option  to  convert  these  notes  prior  to  maturity.  As  of  December  31,  2020,  approximately
$770 million of the 5% Convertible Notes have been converted into cash and shares resulting in a net gain of $16 million which is recorded within other
(loss) income on the Statement of Operations.

The outstanding balance of $325 million, of which $10 million was held in trust as of December 31, 2020, would result in the issuance of an aggregate
of 4.5 million shares of Company Common Stock and payment of $379 million upon conversion of the remaining outstanding 5% Convertible Notes. As
of December 31, 2020, the estimated remaining life of the 5% Convertible Notes is approximately 3.8 years.

Management analyzed the conversion features for derivative accounting consideration under ASC Topic 815, Derivatives and Hedging, (“ASC 815”) and
determined that the 5% Convertible Notes contain bifurcated derivative features and qualify for derivative accounting. In accordance with ASC 815, the
Company  has  bifurcated  the  conversion  features  of  the  5%  Convertible  Notes  and  recorded  a  derivative  liability.  The  5%  Convertible  Notes  derivative
features are not designated as hedging instruments. The derivative features of the 5% Convertible Notes are carried on the Company’s Balance Sheet at fair
value  in  Other  long-term  liabilities.  The  derivative  liability  is  marked-to-market  each  measurement  period  and  the  changes  in  fair  value  as  a  result  of
fluctuations in the share price of our common stock resulted in a loss of $111 million for the year ended December 31, 2020, which was recorded as a
component of Other (loss) income in the Statement of Operations. The derivative liability associated with the 5% Convertible Notes will remain in effect
until such time as the underlying convertible notes are exercised or terminated and the resulting derivative liability will be reclassified from a liability to
equity as of such date.

Valuation Methodology

The 5% Convertible Notes had an initial face value of $1.1 billion, an initial term of seven years, and a coupon rate of 5%.

As of December 31, 2020 we estimated the fair value of the 5% Convertible Notes using a market-based approach that incorporated the value of both the
straight debt and conversion features of the 5% Convertible Notes. The valuation model incorporated actively traded prices of the 5% Convertible Notes as
of the reporting date, and assumptions regarding the incremental cost of borrowing for CEI. The key assumption used in the valuation model is the actively
traded price of 5% Convertible Notes and the incremental cost of borrowing is an indirectly observable input. The fair value for the conversion features of
the 5% Convertible Notes is classified as Level 2 measurement.

Key Assumptions as of December 31, 2020:

• Actively traded price of 5% Convertible Notes - $207.00
•

Incremental cost of borrowing - 4.0%

Forward contracts

In relation to the proposed acquisition of William Hill plc, on September 28, 2020, the Company entered into a foreign exchange forward contract to hedge
the  risk  of  appreciation  of  the  GBP  denominated  purchase  price.  Under  the  agreement,  the  Company  agreed  to  purchase  £1.3  billion  at  a  contracted
exchange rate, however, on October 1, 2020 the contract was cancelled without being executed. In addition, on October 9, 2020, the Company entered into
a separate foreign exchange forward contract to purchase £536 million at a contracted exchange rate. As of December 31, 2020, the forward contract was
valued at $40 million and was recorded in Other long-term assets. A corresponding unrealized gain of $40 million related to the change in fair value was
recorded in the Other (loss) income in the Statement of Operations. The fair value of the forward contract is classified as Level 2 measurement as the value
has been determined using quoted prices for similar assets in an active market.

Interest Rate Swap Derivatives

We assumed Former Caesars interest rate swaps to manage the mix of assumed debt between fixed and variable rate instruments. As of December 31, 2020,
we have seven interest rate swap agreements to fix the interest rate on $2.3 billion of variable rate debt related to the CRC Credit Agreement. The interest
rate swaps are designated as cash flow hedging instruments. The difference to be paid or received under the terms of the interest rate swap agreements is
accrued  as  interest  rates  change  and  recognized  as  an  adjustment  to  interest  expense  at  settlement.  Changes  in  the  variable  interest  rates  to  be  received
pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows.

102

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The major terms of the interest rate swap agreements as of December 31, 2020 were as follows:

Effective Date
1/1/2019
1/1/2019
1/1/2019
1/1/2019
1/1/2019
1/1/2019
1/2/2019

Valuation Methodology

Notional Amount
(In millions)
250
250
400
200
200
600
400

Fixed Rate Paid
2.196%
2.274%
2.788%
2.828%
2.828%
2.739%
2.707%

Variable Rate Received as of 
December 31, 2020
0.14675%
0.14675%
0.1455%
0.14675%
0.14675%
0.14675%
0.14675%

Maturity Date
12/31/2021
12/31/2022
12/31/2021
12/31/2022
12/31/2022
12/31/2022
12/31/2021

The estimated fair values of our interest rate swap derivative instruments are derived from market prices obtained from dealer quotes for similar, but not
identical,  assets  or  liabilities.  Such  quotes  represent  the  estimated  amounts  we  would  receive  or  pay  to  terminate  the  contracts.  The  interest  rate  swap
derivative  instruments  are  included  in  either  Deferred  charges  and  other  assets  or  Deferred  credits  and  other  liabilities  on  our  Balance  Sheets.  Our
derivatives are recorded at their fair values, adjusted for the credit rating of the counterparty if the derivative is an asset, or adjusted for the credit rating of
the Company if the derivative is a liability. None of our derivative instruments are offset and all were classified as Level 2.

Financial Statement Effect

The  effect  of  derivative  instruments  designated  as  hedging  instruments  on  the  Balance  Sheet  for  amounts  transferred  into  Accumulated  other
comprehensive  income/(loss)  (“AOCI”)  before  tax  was  a  gain  of  $34  million  during  the  year  ended  December  31,  2020.  AOCI  reclassified  to  Interest
expense on the Statements of Operations was $31 million for year ended December 31, 2020. As of December 31, 2020, the interest rate swaps derivative
liability of $90 million was recorded in Other long-term liabilities. Net settlement of these interest rate swaps results in the reclassification of deferred gains
and  losses  within  AOCI  to  be  reclassified  to  the  income  statement  as  a  component  of  interest  expense  as  settlements  occur.  The  estimated  amount  of
existing  gains  or  losses  that  are  reported  in  AOCI  at  the  reporting  date  that  are  expected  to  be  reclassified  into  earnings  within  the  next  12  months  is
approximately $58 million.

Accumulated Other Comprehensive Income

The changes in AOCI by component, net of tax, for the period through December 31, 2020 are shown below.

(In millions)
Balances as of December 31, 2019

Other comprehensive (loss) income before reclassifications
Amounts reclassified from accumulated other comprehensive income

Total other comprehensive income, net of tax

Balances as of December 31, 2020

Unrealized Net Gains
on Derivative
Instruments

Foreign Currency
Translation
Adjustments

Total

$

$

—  $
(5)
31 
26 
26  $

—  $
8 
— 
8 
8  $

— 
3 
31 
34 
34 

103

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 9. Accrued Other Liabilities

Accrued other liabilities consisted of the following:

(In millions)

Contract and contract related liabilities (See Note 13)
Accrued payroll and other related liabilities

Self-Insurance claims and reserves (See Note 11)
Accrued taxes

Operating lease liability

Disputed claims liability
Exit cost accrual

Other accruals

Total accrued other liabilities

Disputed Claims Liability and Exit Cost Accrual

December 31,

2020

2019

$

251  $
178 

223 
159 

52 

51 
28 

297 

$

1,239  $

32 
41 

35 
67 

20 

— 
— 

112 

307 

The disputed claims liability and exit cost accrual were assumed liabilities of Former Caesars. The disputed claims liability represents certain remaining
unsecured claims related to Former Caesars bankruptcy for which we have estimated the fair value of the remaining liability. Exit costs are related to the
unbundling  of  electric  service  provided  by  NV  Energy  and  an  Iowa  greyhound  pari-mutuel  racing  fund  which  we  assumed  from  the  Merger  and  other
system contracts.

Note 10. Leases

The Company has operating and finance leases for various real estate and equipment. Certain of the Company’s lease agreements include rental payments
based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation and rental payments based on usage.
The  Company’s  leases  include  options  to  extend  the  lease  term  one  month  to  60  years.  The  Company’s  lease  agreements  do  not  contain  any  material
restrictive covenants, other than those described below.

Lessee Arrangements

Operating Leases

We lease real estate and equipment used in our operations from third parties. As of December 31, 2020, the remaining term of our operating leases ranged
from 1 to 71 years with various extension options available, if we elect to exercise them. However, our remaining terms only include extension options that
we have determined are reasonably certain as of December 31, 2020. In addition to minimum rental commitments, certain of our operating leases provide
for contingent rentals based on a percentage of revenues in excess of specified amounts. We do not include costs associated with our non-lease components
in  our  lease  costs  disclosed  in  the  table  below.  During  the  year  ended  December  31,  2020,  we  obtained  $38  million  of  right-of-use  (“ROU”)  assets  in
exchange for new lease liabilities.

Leases recorded on the balance sheet consist of the following:

(In millions)
ASSETS

Classification on the Balance Sheet

December 31, 2020

December 31, 2019

Operating lease ROU assets 

(a)

Other assets, net

$

LIABILITIES

Current operating lease liabilities 
Non-current operating lease liabilities 

(a)

(a)

Accrued other liabilities
Other long-term liabilities

424  $

52 
445 

188 

20 
177 

___________________
(a)

As noted above, we have elected the short-term lease measurement and recognition exemption and do not establish ROU assets or liabilities for operating leases with terms of 12 months or
less.

Other information related to lease terms and discount rates are as follows:

Weighted Average Remaining Lease Term
Weighted Average Discount Rate

December 31, 2020
24.3 years
8.3%

December 31, 2019
34.0 years
7.2%

104

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The components of lease expense are as follows:

(In millions)
Operating lease expense
Short-term and variable lease expense

Total operating lease costs

Supplemental cash flow information related to leases is as follows:

(In millions)
Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for operating leases

Maturities of lease liabilities are summarized as follows:

(In millions)
2021
2022
2023
2024
2025
Thereafter
Total future minimum lease payments
Less: present value factor

Total lease liability

Finance Leases

Years Ended December 31,
2019
2020

51  $
49 
100  $

20 
42 
62 

Years Ended December 31,
2019
2020

46  $

24 

$

$

$

Operating Leases

85 
76 
71 
37 
35 
1,272 
1,576 
(1,079)
497 

$

$

We  have  finance  leases  for  certain  equipment  and  real  estate.  As  of  December  31,  2020,  our  finance  leases  had  remaining  lease  terms  of  up  to
approximately 38 years, some of which include options to extend the lease terms in one month increments. Our finance lease ROU assets and liabilities
were $64 million as of December 31, 2020.

Financing Obligations

VICI Leases & Golf Course Use Agreement

Upon  consummation  of  the  Merger,  CEI  assumed  obligations  of  certain  real  property  assets  leased  from  VICI  by  Former  Caesars  under  the  following
agreements: (i) for a portfolio of properties at various locations throughout the United States (the “Non-CPLV lease”), (ii) for Caesars Palace Las Vegas
(the “CPLV lease”), (iii) for Harrah’s Joliet Hotel & Casino (the “Joliet Lease”) and (iv) for Harrah’s Las Vegas (the “HLV Lease”). These lease agreements
provided  for  annual  fixed  rent  (subject  to  escalation)  of  $773  million  during  an  initial  period,  then  rent  consisting  of  both  base  rent  and  variable  rent
elements.  The  lease  agreements  had  a  15-year  initial  term  and  four  five-year  renewal  options.  The  lease  agreements  included  escalation  provisions
beginning  in  year  two  of  the  initial  term  and  continuing  through  the  renewal  terms.  The  lease  agreements  also  included  provisions  for  variable  rent
payments calculated, in part, based on increases or decreases of net revenue of the underlying lease properties, commencing in year eight of the initial term
and continuing through the renewal terms. The fair value of the real estate assets and the related failed sale-leaseback financing obligations were estimated
based on the present value of the estimated future lease payments over the lease term of 15 years, plus renewal options, using an imputed discount rate of
approximately 11.25%.

In connection with the closing of the Merger on July 20, 2020, the Company and certain of its affiliates consummated a series of transactions with VICI in
accordance with the MTA and the purchase and sales agreements entered on September 26, 2019. The Company and certain of its affiliates consummated
sale-leaseback  transactions  related  to  Harrah’s  New  Orleans,  Harrah’s  Laughlin  and  Harrah’s  Resort  Atlantic  City,  including  the  Harrah’s  Atlantic  City
Waterfront Conference Center, for approximately $1.8 billion of net proceeds. The Non-CPLV lease was amended to include these properties (as amended,
the “Regional Lease”), and was further amended to increase the annual rent thereunder by $154 million in the aggregate related to such added properties
and extend the term of such lease so that following the amendment of such lease there will be 15 years remaining until the expiration of the initial term.
The Joliet Lease term was also amended such that 15 years remain until the expiration of the initial term.

105

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Former Caesars entered into a Golf Course Use Agreement with VICI, which has a 35-year term (inclusive of all renewal periods), pursuant to which such
affiliates of the Company agreed to pay (i) an annual payment of $10 million, subject to escalation, (ii) an annual use fee of $3 million, subject to escalation
beginning in the second year, and (iii) certain per-round fees, all as more particularly set forth in the Golf Course Use Agreement. Furthermore, the term of
the Golf Course Use Agreement was extended such that there will be 15 years remaining until the expiration of the initial term.

The amendment to the Regional Lease also contains a put-call agreement related to the Centaur properties, which are Hoosier Park and Indiana Grand,
pursuant to which the Company may require VICI to purchase and lease back (as lessor) the real estate components of the gaming and racetrack facilities of
Hoosier Park and Indiana Grand and VICI may require the Company to sell to VICI and lease back (as lessee) the real estate components of such gaming
and racetrack facilities. Election by either party to put or call the Centaur properties must be made during the election period beginning January 1, 2022 and
ending December 31, 2024. Upon either party exercising their option, the Centaur properties would be sold at the price in accordance with the agreement
and subsequently leased back to CEI by adding the leaseback to the pre-existing Regional lease agreement. As such, the Centaur properties would be leased
back over the remaining term of the Regional lease agreement and the Regional lease agreement annual rental payments would be increased by the amount
of rent required to achieve a rent coverage ratio of 1.3 as of the exercise date. A liability of $6 million associated with this agreement has been recorded
within Other long-term liabilities.

Additionally, in connection with the Merger, the Company received a one-time payment from VICI of approximately $1.4 billion for amendments to the
CPLV Lease (as amended, the “Las Vegas Lease”) to, among other things, (i) add the land and improvements of HLV to the lease and terminate the HLV
Lease,  (ii)  add  the  rent  payable  with  respect  to  the  HLV  Lease  and  further  increase  the  annual  rent  payable  with  respect  to  HLV  by  approximately
$15 million, (iii) increase the annual rent with respect to CPLV by approximately $84 million and (iv) extend the term of such lease so that following the
amendment of such lease there will be 15 years remaining until the expiration of the initial term. In connection with this modification of the CPLV Lease,
the land and building components subject to the lease amendments described above did not qualify for sale-leaseback accounting. The modifications to the
VICI Leases described above were accounted for as post-combination debt modifications.

On December 24, 2020, the Company entered into an agreement to sell Caesars Southern Indiana to the EBCI for $250 million, subject to a customary
working  capital  adjustment.  As  a  result  of  this  transaction,  Caesars’  annual  payments  to  VICI  Properties  under  the  Regional  Lease  will  decline  by
$33 million upon closing of the transaction, and variable rent under the lease shall exclude net revenue attributable to Caesars Southern Indiana.

GLPI Leases

The fair value of the real estate assets and the related failed sale-leaseback financing obligations were estimated based on the present value of the estimated
future lease payments over the lease term of 35 years, including renewal options, using an imputed discount rate of approximately 9.75%. The value of the
failed sale-leaseback financing obligations is dependent upon assumptions regarding the amount of the lease payments and the estimated discount rate of
the lease payments required by a market participant.

The  GLPI  Master  Lease  provides  for  the  lease  of  land,  buildings,  structures  and  other  improvements  on  the  land  (including  barges  and  riverboats),
easements and similar appurtenances to the land and improvements relating to the operation of the leased properties. The GLPI Master Lease provides for
an initial term of 20 years (as amended below) with no purchase option. At the Company’s option, the GLPI Master Lease may be extended for up to four
five-year renewal terms beyond the initial 20-year term (as amended below).

On June 15, 2020, the Company entered into an Amended and Restated Master Lease with GLPI, which, among other things, (i) extended the initial term
from  15  to  20  years  (through  September  2038),  with  four  five-year  renewals  at  the  Company’s  option,  (ii)  commencing  October  1,  2020,  removed  the
percentage rent payable in exchange for an increase to the non-escalating portion of land base rent to $24 million, (iii) amended the dates on which, and the
amounts  by  which,  the  escalating  portion  of  base  rent  escalates,  and  (iv)  provided  certain  relief  under  the  operating,  capital  expenditure  and  financial
covenants in the event of facility closures due to public health emergencies, governmental restrictions and certain other instances of unavoidable delay. The
amendment  to  the  GLPI  Master  Lease  became  effective  on  July  17,  2020  following  receipt  of  required  regulatory  approvals.  If  the  Company  elects  to
renew the term of the GLPI Master Lease, the renewal will be effective as to all, but not less than all, of the leased property then subject to the GLPI Master
Lease. The GLPI Master Lease does not provide the Company with the option to purchase the leased property and the Company does not have the ability to
terminate its obligations under the GLPI Master Lease prior to its expiration without GLPI’s consent.

On June 24, 2020, the Company received approval from Missouri Gaming Commission to sell the real estate underlying Lumière to GLPI and leaseback
the property under a long-term financing obligation. On September 29, 2020, the sale was

106

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

consummated,  resulting  in  satisfaction  in  full  of  the  Lumière  loan,  and  the  Company  entered  into  a  lease  with  respect  to  the  Lumière  real  estate  (the
“Lumière Lease”) with an initial term that ends on October 31, 2033 and four five-year renewal options. As of December 31, 2020, the Lumière loan in
amount of $246 million has been satisfied in full and the real estate has been refinanced under a financing obligation.

On  October  27,  2020,  the  Company’s  Exchanging  Subsidiaries  entered  into  an  Exchange  Agreement  with  GLPI  pursuant  to  which  the  Exchanging
Subsidiaries agreed to transfer the real estate relating to the Isle Casino Bettendorf and Isle Casino Hotel Waterloo to GLPI in exchange for the real estate
relating  to  Evansville.  The  exchange  transaction  closed  on  December  18,  2020  and  as  a  result  of  the  lease  being  classified  as  a  finance  obligation  the
exchange was accounted for as a debt modification. As a result of the exchange, the real estate relating to Evansville was removed from the GLPI Master
Lease and the real estate relating to Isle Casino Bettendorf and Isle Casino Hotel Waterloo is now subject to the GLPI Master Lease.

Following the amendments and transactions above, the land and building components subject to the lease amendments described above did not qualify for
sale-leaseback accounting and are accounted for as debt modifications.

For these failed sale-leaseback transactions, the Company continues to reflect the real estate assets on the Balance Sheets in Property and equipment, net as
if the Company was the legal owner, and continues to recognize depreciation expense over their estimated useful lives.

The  future  minimum  payments  related  to  the  GLPI  Leases,  including  the  Lumière  Lease,  and  VICI  Leases  financing  obligation,  as  amended,  at
December 31, 2020 were as follows:

(In millions)
2021
2022
2023
2024
2025
Thereafter

Total future payments
Less: Amounts representing interest
Plus: Residual values

Financing obligation

GLPI Leases

VICI Leases

109  $
110 
111 
112 
114 
4,789 
5,345 
(4,355)
241 
1,231  $

961 
1,066 
1,087 
1,107 
1,122 
44,223 
49,566 
(39,459)
897 
11,004 

$

$

Cash payments made relating to our long-term financing obligations during the years ended December 31, 2020 and 2019 were as follows:

(In millions)
Cash paid for principal
Cash paid for interest

 (a)

GLPI Leases
December 31,

(a)

VICI Leases 
December 31,

2020

2019

2020

2019

$

—  $
93 

—  $
88 

49  $
472 

— 
— 

____________________
(a)

For the initial periods of the GLPI and VICI Leases, cash payments are less than the interest expense recognized, which causes the failed-sale leaseback obligation to increase during the
initial years of the lease term.

Lease Covenants

The  GLPI  Leases  and  VICI  Leases  contains  certain  operating,  capital  expenditure  and  financial  covenants  thereunder,  and  the  Company’s  ability  to
maintain  compliance  with  these  covenants  was  also  negatively  impacted  by  the  COVID-19  public  health  emergency.  On  June  15,  2020,  the  Company
entered into an amendment to the GLPI Master Lease which provides certain relief under these covenants in the event of facility closures due to public
health emergencies, governmental restrictions and certain other instances of unavoidable delay. Furthermore, the Company obtained waivers from VICI
with relation to annual capital expenditure requirements for 2020.

107

Lessor Arrangements

Lodging Arrangements

Lodging  arrangements  are  considered  short-term  and  generally  consist  of  lease  and  nonlease  components.  The  lease  component  is  the  predominant
component  of  the  arrangement  and  consists  of  the  fees  charged  for  lodging.  The  nonlease  components  primarily  consist  of  resort  fees  and  other
miscellaneous items. As the timing and pattern of transfer of both the lease and nonlease components are over the course of the lease term, we have elected
to  combine  the  revenue  generated  from  lease  and  nonlease  components  into  a  single  lease  component  based  on  the  predominant  component  in  the
arrangement.  During  the  year  ended  December  31,  2020,  we  recognized  approximately  $450  million  in  lease  revenue  related  to  lodging  arrangements,
which is included in Hotel revenues in the Statement of Operations.

Conventions

Convention  arrangements  are  considered  short-term  and  generally  consist  of  lease  and  nonlease  components.  The  lease  component  is  the  predominant
component of the arrangement and consists of fees charged for the use of meeting space. The nonlease components primarily consist of food and beverage
and audio/visual services. Revenue from conventions is included in Other revenue in the Statement of Operations, and during the year ended December 31,
2020, we recognized approximately $3 million in lease revenue related to conventions.

Real Estate Operating Leases

We enter into long-term real estate leasing arrangements with third-party lessees at our properties. As of December 31, 2020, the remaining terms of these
operating leases ranged from 1 to 85 years, some of which include options to extend the lease term for up to five years. In addition to minimum rental
commitments, certain of our operating leases provide for contingent payments including contingent rentals based on a percentage of revenues in excess of
specified  amounts  and  reimbursements  for  common  area  maintenance  and  utilities  charges.  As  the  timing  and  pattern  of  transfer  of  both  the  lease  and
nonlease components are over the course of the lease term, we have elected to combine the revenue generated from lease and nonlease components into a
single  lease  component  based  on  the  predominant  component  in  the  arrangement.  In  addition,  to  maintain  the  value  of  our  leased  assets,  certain  leases
include specific maintenance requirements of the lessees or maintenance is performed by the Company on behalf of the lessees. During the year ended
December  31,  2020,  we  recognized  approximately  $41  million  of  real  estate  lease  revenue,  which  is  included  in  Other  revenue  in  the  Statement  of
Operations. Real estate lease revenue includes $13 million of variable rental income for the year ended December 31, 2020.

Maturity of Lease Receivables as of December 31, 2020
(In millions)
2021
2022
2023
2024
2025
Thereafter

Total

Note 11. Litigation, Commitments and Contingencies

Litigation

Operating Leases

50 
50 
47 
41 
37 
719 
944 

$

$

We are party to various legal proceedings. Such proceedings can be costly, time consuming and unpredictable and, therefore, no assurance can be given that
the final outcome of such proceedings will not materially impact our consolidated financial condition or results of operations. While we maintain insurance
coverage that we believe is adequate to mitigate the risks of such proceedings, no assurance can be given that the amount or scope of existing insurance
coverage will be sufficient to cover losses arising from such matters.

On July 14, 2020, the Company filed a lawsuit for damages and declaratory relief in state court in New York relating to a transfer fee of $50 million that
was assessed by the Indiana Gaming Commission upon the Company’s purchase of Hoosier Park Racino and Casino in 2017 from Centaur Holdings, LLC.
Contemporaneous with the filing of the lawsuit, the Company notified Centaur that it was withholding payment of $50 million from Centaur Holdings that
was otherwise due as a portion of a deferred payment for the purchase from Centaur. In the lawsuit, the Company seeks a declaration from the Court that
the Sellers are required to indemnify Caesars for its losses arising out of or relating to payment of the transfer fee and that the Company is entitled to offset
the $50 million transfer fee against payments otherwise due to Centaur. The Defendants in that suit have filed

108

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Motions to Dismiss the Company’s claims. Briefing on the Motion has been concluded and the parties will await a decision from the Court.

General

In addition, we are a party to various legal and administrative proceedings, which have arisen in the normal course of our business. Estimated losses are
accrued  for  these  proceedings  when  the  loss  is  probable  and  can  be  estimated.  The  current  liability  for  the  estimated  losses  associated  with  these
proceedings is not material to our consolidated financial condition and those estimated losses are not expected to have a material impact on our results of
operations.

Contractual Commitments

Agreements with Horsemen and Pari-mutuel Clerks

The Federal Interstate Horse Racing Act and the state racing laws in Ohio and Florida require that, in order to simulcast races, we have written agreements
with the horse owners and trainers at those racetracks. In Ohio and Florida, we must have an agreement with the representative of the horse owners. We
have  all  the  requisite  agreements  in  place  referenced  in  this  sub  section  at  Scioto  Downs  and  Pompano.  Certain  agreements  referenced  above  may  be
terminated upon written notice by either party.

The following contractual commitments were assumed by the Company associated with Former Caesars as result of the consummation of the Merger.

Extension of Casino Operating Contract and Ground Lease for Harrah’s New Orleans

On April 1, 2020, the Company and the State of Louisiana, by and through the Louisiana Gaming Control Board (the “LGCB”), entered into an Amended
and Restated Casino Operating Contract (as amended by a First Amendment to the Amended and Restated Casino Operating Contract dated April 9, 2020,
the “Casino Operating Contract”) to amend and restate the casino operating contract between the Company and the LGCB with respect to Harrah’s New
Orleans to, among other things: (a) extend the term of the Company’s authority to conduct gaming operations at Harrah’s New Orleans for thirty (30) years
to  2054;  (b)  require  the  Company  to  make  (i)  a  capital  investment  of  $325  million  on  or  around  Harrah’s  New  Orleans  by  July  15,  2024  (subject  to
extensions for force majeure events) (the “Capital Investment”), (ii) certain one-time payments totaling $65 million to the City of New Orleans (the “City”)
and the State of Louisiana, (iii) annual payments totaling $9 million to the City and the State of Louisiana and (iv) an annual license payment of $3 million
to the LGCB starting April 1, 2022; and (c) delay the date by which the Company must deliver certain payments to the State of Louisiana and the City
primarily driven by the reopening date of the casino.

On  April  3,  2020,  the  Company,  New  Orleans  Building  Corporation  (“NOBC”)  and  the  City  (collectively,  the  “Ground  Lease  Parties”)  entered  into  a
Second Amended and Restated Lease Agreement (as amended by a letter agreement of the same date, the “Ground Lease”) to amend and restate the ground
lease  among  the  Ground  Lease  Parties  with  respect  to  Harrah’s  New  Orleans  to,  among  other  things:  (a)  require  the  Company  to  make  (i)  the  Capital
Investment, (ii) certain payments to the City as also required by the Casino Operating Contract and (iii) certain one-time payments totaling $29 million to
NOBC; (b) increase the minimum amount of certain annual payments to be made by the Company to NOBC; (c) provide that NOBC approves (subject to
the satisfaction of certain conditions) of (i) the consummation of the Merger and (ii) a sale-leaseback transaction between the Company and an affiliate of
VICI; and (d) delay the date by which the Company must deliver certain payments to the City and NOBC primarily driven by the reopening date of the
casino.

Former Caesars made certain of the payments described above for a total of $61 million, of which $47 million was reflected as additional gaming rights
acquired. Subsequent to the Merger, the Company made additional payments totaling approximately $20 million which were also reflected as additional
gaming rights.

Sports Sponsorship/Partnership Obligations

We  have  agreements  with  certain  professional  sports  leagues  and  teams,  sporting  event  facilities  and  sports  television  networks  for  tickets,  suites,  and
advertising, marketing, promotional and sponsorship opportunities. As of December 31, 2020, obligations related to these agreements were $304 million
with contracts extending through 2035, which includes leasing of event suites that are generally considered short term leases for which we do not record a
right of use asset or lease liability. We recognize expenses in the period services are rendered in accordance with the various agreements. In addition, assets
or liabilities may be recorded related to the timing of payments as required by the respective agreement. On September 1, 2020, we amended our agreement
with  Turner  Sports,  Inc.  for  advertising  and  televised  specials.  On  September  10,  2020,  the  Company  entered  into  a  multi-year  agreement  with  ESPN
including link integrations from ESPN’s website and app to sportsbooks with our sports betting partner, William Hill.

109

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Self-Insurance

We are self-insured for workers compensation and other risk insurance, as well as health insurance and general liability. Our total estimated self-insurance
liability was $223 million as of December 31, 2020.

Due to the novel nature of the disruption resulting from the COVID-19 public health emergency, actuarial data is limited for determining its effect. The
assumptions utilized by our actuaries are subject to significant uncertainty and if outcomes differ from these assumptions or events develop or progress in a
negative manner, the Company could experience a material adverse effect and additional liabilities may be recorded in the future. Alternatively, as a result
of the current work stoppages, a reduction of claims in future periods could be beneficial to our financial condition and results of operations.

Contingent Liabilities

Uncertainties

Since  2009,  Harrah’s  New  Orleans  has  undergone  audits  by  state  and  local  departments  of  revenue  related  to  sales  taxes  on  hotel  rooms,  parking  and
entertainment complimentaries. The periods that have been or are currently being audited are 2004 through 2016. In connection with these audits, certain
periods have been paid under protest or are currently in various stages of litigation. On July 2, 2019, the judge denied Harrah’s New Orleans’ motion for
partial summary judgment and granted the Department of Revenue’s (the “Department”) partial motion for summary judgment, finding that Harrah’s New
Orleans owes state sales taxes, as well as district and New Orleans occupancy taxes to the Department on all discounted or complimentary rooms furnished
by Harrah’s New Orleans to patrons or guests at Harrah’s New Orleans hotel and certain third party hotels. Harrah’s appealed the trial Court’s decision to
the Louisiana Court of Appeal, which Appeal was rejected. Harrah’s has since petitioned to the Louisiana Supreme Court for review of the Appeals Court’s
decision. On January 9, 2021, the Louisiana Supreme Court issued a ruling granting in part and denying in part the Company’s Petition for Appeal. In its
decision,  the  Supreme  Court  upheld  the  lower  Courts’  decisions  that  the  Company  must  pay  taxes  for  complimentaries  at  Harrah’s  New  Orleans,  but
overturned the lower Courts’ rulings that the Company must pay such taxes for third party hotels. This matter will now proceed to trial for a determination
of the amount of taxes due pursuant to the Louisiana Supreme Court’s ruling. Under Former Caesars, $9 million has been paid under protest and is being
held in escrow by the Department. Harrah’s New Orleans had accrued contingent liabilities of $43 million on December 31, 2020.

Weather disruption - Lake Charles

On August 27, 2020 Hurricane Laura made landfall on Lake Charles as a Category 4 storm. The hurricane severely damaged the Isle of Capri Casino Lake
Charles and the Company has recorded an insurance receivable of $44 million, of which $15 million related to fixed asset impairments and $29 million
related to remediation costs and repairs that have been incurred in the year ended December 31, 2020. The property will remain closed until construction of
a new land-based casino is complete.

110

Note 12. Long-Term Debt

(Dollars in millions)
Secured Debt

CEI Senior Secured Notes
CEI Revolving Credit Facility
ERI Term Loan
CRC Term Loan
CRC Incremental Term Loan
CRC Revolving Credit Facility
CRC Senior Secured Notes
Convention Center Mortgage Loan
Lumière Loan

Unsecured Debt

CEI Senior Notes
CRC Notes

5% Convertible Notes

6% Senior Notes

6% Senior Notes

7% Senior Notes
Special Improvement District Bonds
Long-term notes and other payables

Total debt
Current portion of long-term debt

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Final
Maturity

Rates

Face Value

Book Value

Book Value

December 31, 2020

December 31, 2019

2025
2025
N/A
2024
2025
2022
2025
2025
N/A

2027
2025

2024

2026

2025

2023
2037

(a)

(b)

(c)

(a)

6.25%
variable 
N/A
variable 
variable 
variable 
5.75%
7.70%
N/A

8.125%
5.25%

5.00%

N/A

N/A

N/A
4.30%

$

$

$

3,400  $
— 
— 
4,559 
1,796 
— 
1,000 
400 
— 

1,800 
1,700 

315 

— 

— 

— 
51 
2 
15,023 
(67)
— 
14,956  $

$

15,466 

3,333  $
— 
— 
4,133 
1,707 
— 
981 
397 
— 

1,768 
1,499 

288 

— 

— 

— 
51 
2 
14,159 
(67)
(19)
14,073  $

883  $

— 
— 
491 
— 
— 
— 
— 
— 
246 

— 
— 

— 

582 

879 

370 
— 
3 
2,571 
(246)
— 
2,325 

34 

Deferred finance charges associated with the CEI Revolving Credit Facility

Long-term debt

Unamortized premiums, discounts and deferred finance charges

 (d)

Fair value

____________________
(a)

(b)

(c)

(d)

Borrowing rates for our revolving credit facilities vary based on the election made at the time of draw down.
LIBOR plus 2.75%.
LIBOR plus 4.50%.
Approximately $7 million of deferred financing costs related to our revolving credit facilities are included within Other assets, net as of December 31, 2019.

Annual Estimated Debt Service Requirements as of December 31, 2020

(In millions)
Annual maturities of long-term debt
Estimated interest payments

Total debt service obligation 

(a)

2021

67  $
840 
907  $

$

$

Years Ended December 31,
2023

2022

2024

2025

Thereafter

Total

67  $
810 
877  $

67  $
790 
857  $

4,753  $
810 
5,563  $

8,226  $
480 
8,706  $

1,843  $
230 
2,073  $

15,023 
3,960 
18,983 

____________________
(a)

Debt  principal  payments  are  estimated  amounts  based  on  maturity  dates  and  potential  borrowings  under  our  revolving  credit  facilities.  Interest  payments  are  estimated  based  on  the
forward-looking LIBOR curve and include the estimated impact of the seven interest rate swap agreements related to our CRC Credit Facility (see Note 8). Actual payments may differ from
these estimates.

Current Portion of Long-Term Debt

The current portion of long-term debt as of December 31, 2020 includes the principal payments on the term loans, other unsecured borrowings, and special
improvement district bonds that are contractually due within 12 months.

111

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Debt Discounts or Premiums and Deferred Finance Charges

Debt discounts or premiums and deferred finance charges incurred in connection with the issuance of debt are amortized to interest expense based on the
related debt agreements primarily using the effective interest method. Unamortized discounts are written off and included in our gain or loss calculations to
the extent we extinguish debt prior to its original maturity date.

Fair Value

The  fair  value  of  debt  has  been  calculated  primarily  based  on  the  borrowing  rates  available  as  of  December  31,  2020  based  on  market  quotes  of  our
publicly traded debt. We classify the fair value of debt within Level 1 and Level 2 in the fair value hierarchy.

New Debt Transactions

The Company was party to a credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, and the lenders party thereto dated as of April 17,
2017 (as amended the “ERI Credit Facility”), consisting of a $1.5 billion term loan facility (the “ERI Term Loan”) and a $500 million revolving credit
facility (the “ERI Revolving Credit Facility”).

In an effort to maintain liquidity and provide financial flexibility as the effects of COVID-19 continued to evolve and impact global financial markets, the
Company borrowed $465 million under the revolving credit facility on March 16, 2020, which we repaid in July 2020 utilizing, in part, proceeds from the
sale of the Company’s interests in Kansas City and Vicksburg.

On July 6, 2020, Colt Merger Sub, Inc., a wholly-owned subsidiary of the Company (the “Escrow Issuer”), issued $3.4 billion aggregate principal amount
of 6.25% Senior Secured Notes due 2025, $1.8 billion aggregate principal amount of 8.125% Senior Notes due 2027 and $1.0 billion aggregate principal
amount of 5.75% Senior Secured Notes due 2025 (agreements defined below).

On  July  20,  2020,  in  connection  with  the  closing  of  the  Merger,  the  Company  entered  into  a  new  credit  agreement  (“CEI  Credit  Agreement”),  which
provide a five-year senior secured revolving credit facility in an aggregate principal amount of $1.2 billion. In addition, Caesars Resort Collection, LLC
(“CRC”) entered into incremental amendments to the CRC Credit Agreement, which provided a $1.8 billion incremental term loan (agreements defined
below).

A portion of the proceeds from these arrangements was used to prepay in full the loans outstanding and terminate all commitments under the ERI Credit
Facility, and to satisfy and discharge the Company’s 6% Senior Notes due 2025, 6% Senior Notes due 2026 and the 7% Senior Notes due 2023.

The 6% Senior Notes due 2025 were redeemed at a redemption price of 104.5%, the 7% Senior Notes due 2023 were redeemed at a redemption price of
103.5%, and $210 million aggregate principal amount of the 6% Senior Notes due 2026 was redeemed at a redemption price of 106% with the remaining
balance redeemed at a redemption price of 100% of the aggregate principal amount thereof plus the Applicable Premium, as defined in the indenture for the
6% Senior Notes due 2026. The redemption of these senior notes resulted in a loss on extinguishment of $132 million during the year ended December 31,
2020, which is recorded within Loss on extinguishment of debt on the Statement of Operations.

CEI Senior Secured Notes due 2025

On July 6, 2020, the Escrow Issuer issued $3.4 billion in aggregate principal amount of 6.25% Senior Secured Notes due 2025 pursuant to an indenture
dated July 6, 2020 (the “CEI Senior Secured Notes”), by and among the Escrow Issuer, U.S. Bank National Association, as trustee, and U.S. Bank National
Association, as collateral agent. The Company assumed the rights and obligations under the CEI Senior Secured Notes and the indenture governing such
notes on July 20, 2020. The CEI Senior Secured Notes will mature on July 1, 2025 with interest payable semi-annually in cash in arrears on January 1 and
July 1 of each year, commencing January 1, 2021.

CEI Senior Notes due 2027

On July 6, 2020, the Escrow Issuer issued $1.8 billion in aggregate principal amount of 8.125% Senior Notes due 2027 pursuant to an indenture, dated July
6, 2020 (the “CEI Senior Notes”), by and between the Escrow Issuer and U.S. Bank National Association, as trustee. The Company assumed the rights and
obligations under the CEI Senior Notes and the indenture governing such notes on July 20, 2020. The CEI Secured Notes will mature on July 1, 2027 with
interest payable semi-annually in cash in arrears on January 1 and July 1 of each year, commencing January 1, 2021.

112

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CEI Revolving Credit Facility

On July 20, 2020, the Escrow Issuer entered into a new credit agreement with JPMorgan Chase Bank, N.A., as administrative agent, U.S. Bank National
Association, as collateral agent, and certain banks and other financial institutions and lenders party thereto, which provide for a five-year CEI Revolving
Credit Facility in an aggregate principal amount of $1.2 billion (the “CEI Revolving Credit Facility”). The CEI Revolving Credit Facility matures in 2025
and includes a letter of credit sub-facility of $250 million.

The interest rate per annum applicable under the CEI Revolving Credit Facility, at the Company’s option is either (a) LIBOR adjusted for certain additional
costs,  subject  to  a  floor  of  0%  or  (b)  a  base  rate  determined  by  reference  to  the  highest  of  (i)  the  federal  funds  rate  plus  0.50%,  (ii)  the  prime  rate  as
determined  by  JPMorgan  Chase  Bank,  N.A.  and  (iii)  the  one-month  adjusted  LIBOR  rate  plus  1.00%,  in  each  case  plus  an  applicable  margin.  Such
applicable margin shall be 3.25% per annum in the case of any LIBOR loan and 2.25% per annum in the case of any base rate loan, subject to three 0.25%
step-downs based on the Company’s total leverage ratio.

Additionally, the Company is required to pay a commitment fee in respect of any unused commitments under CEI Revolving Credit Facility in the amount
of 0.50% of principal amount of the commitments of all lenders, subject to a step-down to 0.375% based upon the Company’s total leverage ratio. The
Company is also required to pay customary agency fees as well as letter of credit participation fees computed at a rate per annum equal to the applicable
margin  for  LIBOR  borrowings  on  the  dollar  equivalent  of  the  daily  stated  amount  of  outstanding  letters  of  credit,  plus  such  letter  of  credit  issuer’s
customary documentary and processing fees and charges and a fronting fee in an amount equal to 0.125% of the daily stated amount of such letter of credit.

The Company had $1.2 billion of available borrowing capacity under the CEI Revolving Credit Facility, after consideration of $19 million in outstanding
letters of credit under CEI Revolving Credit Facility, as of December 31, 2020.

CRC Senior Secured Notes due 2025

On July 6, 2020, the Company issued $1.0 billion in aggregate principal amount of 5.75% Senior Notes due 2025 pursuant to an indenture, dated July 6,
2020  (the  “CRC  Senior  Secured  Notes”),  by  and  among  the  Escrow  Issuer,  U.S.  Bank  National  Association,  as  trustee  and  Credit  Suisse  AG,  Cayman
Islands Branch, as collateral agent. In connection with the consummation of the Merger, CRC assumed the rights and obligations under the CRC Senior
Secured Notes and the CRC Senior Secured Notes. The CRC Senior Secured Notes will mature on July 1, 2025 with interest payable semi-annually in cash
in arrears on January 1 and July 1 of each year, commencing January 1, 2021.

Convention Center Mortgage Loan

On September 18, 2020, the Company entered into a loan agreement with VICI to borrow a five-year, $400 million Forum Convention Center mortgage
loan (the “Mortgage Loan”). The Mortgage Loan bears interest at a rate of, initially, 7.7% per annum, which escalates annually to a maximum interest rate
of 8.3% per annum.

Lumière Loan

The  Company  borrowed  $246  million  from  GLPI  to  fund  the  purchase  price  of  the  real  estate  underlying  Lumière,  which  was  scheduled  to  mature  on
October 1, 2020. On June 24, 2020, the Company received approval from Missouri Gaming Commission to sell the real estate underlying Lumière to GLPI
and leaseback the property under a long-term financing obligation. As of December 31, 2020, the Lumière loan has been satisfied in full and the real estate
has been refinanced under a financing obligation. See Note 10.

Assumed Debt Activity

Former Caesars and its subsidiaries incurred the following indebtedness that remained outstanding following the consummation of the Merger.

CRC Term Loans and CRC Revolving Credit Facility

CRC is party to the Credit Agreement, dated as of December 22, 2017 (as amended, the “CRC Credit Agreement”), which included a $1.0 billion five-year
revolving credit facility (the “CRC Revolving Credit Facility”) and an initial $4.7 billion seven-year first lien term loan (the “CRC Term Loan”), which
was increased by $1.8 billion pursuant to an incremental agreement executed in connection with the Merger (the “CRC Incremental Term Loan”).

113

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The  CRC  Term  Loan  matures  in  2024.  The  CRC  Incremental  Term  Loan  matures  in  2025.  The  CRC  Revolving  Credit  Facility  matures  in  2022  and
includes  a  letter  of  credit  sub-facility.  The  CRC  Term  Loan  requires  scheduled  quarterly  principal  payments  in  amounts  equal  to  0.25%  of  the  original
aggregate principal amount, with the balance due at maturity. The CRC Credit Agreement also includes customary voluntary and mandatory prepayment
provisions,  subject  to  certain  exceptions.  As  of  December  31,  2020,  approximately  $65  million  was  committed  to  outstanding  letters  of  credit.  As  of
December 31, 2020, there were no borrowings outstanding under the CRC Revolving Credit Facility.

Borrowings under the CRC Credit Agreement bear interest at a rate equal to either (a) LIBOR adjusted for certain additional costs, subject to a floor of 0%
or (b) a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate as determined by Credit Suisse AG,
Cayman Islands Branch, as administrative agent under the CRC Credit Agreement and (iii) the one-month adjusted LIBOR rate plus 1.00%, in each case
plus an applicable margin. Such applicable margin shall be (a) with respect to the CRC Term Loan, 2.75% per annum in the case of any LIBOR loan or
1.75% per annum in the case of any base rate loan, (b) with respect to the CRC Incremental Term Loan, 4.50% per annum in the case of any LIBOR loan or
3.50% in the case of any base rate loan and (c) in the case of the CRC Revolving Credit Facility, 2.25% per annum in the case of any LIBOR loan and
1.25% per annum in the case of any base rate loan, subject in the case of the CRC Revolving Credit Facility to two 0.125% step-downs based on CRC’s
senior  secured  leverage  ratio  (“SSLR”),  the  ratio  of  first  lien  senior  secured  net  debt  to  adjusted  earnings  before  interest,  taxes,  depreciation  and
amortization. The CRC Revolving Credit Facility is subject to a financial covenant discussed below.

In addition, CRC is required to pay a commitment fee in respect of any commitments under the CRC Revolving Credit Facility in the amount of 0.50% of
the principal amount of the commitments, subject to step-downs to 0.375% and 0.25% based upon CRC’s SSLR. CRC is also required to pay customary
agency fees as well as letter of credit participation fees computed at a rate per annum equal to the applicable margin for LIBOR borrowings on the dollar
equivalent of the daily stated amount of outstanding letters of credit, plus such letter of credit issuer’s customary documentary and processing fees and
charges and a fronting fee in an amount equal to 0.125% of the daily stated amount of such letter of credit.

CRC Notes

On October 16, 2017, CRC issued $1.7 billion aggregate principal amount of 5.25% senior notes due 2025 (the “CRC Notes”).

Former Caesars 5% Convertible Notes

On  October  6,  2017,  Former  Caesars  issued  $1.1  billion  aggregate  principal  amount  of  5.00%  convertible  senior  notes  maturing  in  2024  (the  “5%
Convertible Notes”).

The 5% Convertible Notes are convertible into the weighted average of the number of shares of Company Common Stock and amount of cash actually
received per share by holders of common stock of Former Caesars that made elections for consideration in the Merger. As of December 31, 2020, we have
paid approximately $903 million and issued approximately 10.8 million shares upon conversion of $770 million in aggregate principal amount of the 5%
Convertible Notes during 2020.

The Company has determined that the 5% Convertible Notes contain derivative features that require bifurcation. The Company separately accounts for the
liability component and equity conversion option of the 5% Convertible Notes. The difference between the overall instrument value and the value of the
liability component was assumed to be the value of the equity conversion option component. The value of the liability is determined based on a discounted
cash flow of the debt instrument. See Note 8 for more information on the 5% Convertible Notes’ fair value measurements.

Net amortization of the debt issuance costs and the discount and/or premium associated with the Company’s indebtedness totaled $80 million, $8 million
and $6 million for the years ended December 31, 2020, 2019 and 2018, respectively. Amortization of debt issuance costs is computed using the effective
interest method and is included in interest expense.

114

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Summary of Debt and Revolving Credit Facility Cash Flows from Financing Activities in 2020

(In millions)
CEI Senior Secured Notes
CEI Revolving Credit Facility
ERI Term Loan
CRC Term Loan
CRC Incremental Term Loan
CRC Senior Secured Notes
Convention Center Mortgage Loan
CEI Senior Notes
6% Senior Notes 2026
6% Senior Notes 2025
7% Senior Notes
ERI Revolving Credit Facility

Total

____________________
*

Does not include lease related extinguishment costs.

Debt Covenant Compliance

$

$

Proceeds

Repayments

Debt issuance and extension
costs and fees*

3,400  $
900 
— 
— 
1,800 
1,000 
400 
1,800 
— 
— 
— 
465 
9,765  $

—  $
900 
499 
23 
5 
— 
— 
— 
600 
875 
375 
465 
3,742  $

73 
16 
— 
— 
96 
21 
3 
34 
54 
39 
13 
— 
349 

The CRC Credit Agreement, the CEI Revolving Credit Facility and the indentures governing the CEI Senior Secured Notes, the CEI Senior Notes, the
CRC Senior Secured Notes and the CRC Notes contain covenants which are standard and customary for these types of agreements. These include negative
covenants,  which,  subject  to  certain  exceptions  and  baskets,  limit  the  Company’s  and  its  subsidiaries’  ability  to  (among  other  items)  incur  additional
indebtedness, make investments, make restricted payments, including dividends, grant liens, sell assets and make acquisitions.

The  indenture  for  the  5%  Convertible  Notes  contained  limited  covenants  as  a  result  of  amendments  that  became  effective  in  connection  with  the
consummation of the Merger. The CRC Revolving Credit Facility and CEI Revolving Credit Facility include a maximum first-priority net senior secured
leverage ratio financial covenant of 6.35:1, which is applicable solely to the extent that certain testing conditions are satisfied. Failure to comply with such
covenants could result in an acceleration of the maturity of indebtedness outstanding under the relevant debt document.

The Company’s results of operations have been materially adversely affected by the impacts of the COVID-19 public health emergency. As a result, the
current terms of the CEI Credit Agreement and the CRC Credit Agreement provide that the financial covenant measurement period is not effective through
September 30, 2021 so long as the Company and CRC, respectively, comply with a minimum liquidity requirement, which includes any such availability
under the applicable revolving credit facilities.

As of December 31, 2020, the Company was in compliance with all of the applicable financial covenants under the CEI Credit Agreement, the CRC Credit
Agreement, CEI Senior Secured Notes, CEI Senior Notes, and CRC Senior Secured Notes, 5% Convertible Notes and CRC Notes.

Guarantees

The CEI Revolving Credit Facility and the CEI Senior Secured Notes are guaranteed on a senior secured basis by each existing and future material wholly-
owned domestic subsidiary of CEI (subject to certain exceptions) and are secured by substantially all of the existing and future property and assets of CEI
and its subsidiary guarantors (subject to certain exceptions). The CEI Senior Notes are guaranteed on a senior unsecured basis by such subsidiaries.

The  CRC  Credit  Agreement  and  the  CRC  Senior  Secured  Notes  are  guaranteed  on  a  senior  secured  basis  by  each  existing  and  future  material  wholly-
owned domestic subsidiary of CRC (subject to certain exceptions) and are secured by substantially all of the existing and future property and assets of CEI
and its subsidiary guarantors (subject to certain exceptions). The CRC Notes are guaranteed on a senior unsecured basis by such subsidiaries.

115

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 13. Revenue Recognition

Accounting Policies

Casino Revenues

The  Company  recognizes  as  casino  revenue  the  net  win  from  gaming  activities,  which  is  the  difference  between  gaming  wins  and  losses,  not  the  total
amount wagered. Progressive jackpots are accrued and charged to revenue at the time the obligation to pay the jackpot is established. Gaming revenues are
recognized net of certain cash and free play incentives. Pari-mutuel commissions consist of commissions earned from thoroughbred and harness racing and
importing of simulcast signals from other race tracks and are recognized at the time wagers are made. Such commissions are a designated portion of the
wagering handle as determined by state racing commissions and are shown net of the taxes assessed by state and local agencies, as well as purses and other
contractual amounts paid to horsemen associations. The Company recognizes revenues from fees earned through the exporting of simulcast signals to other
race tracks at the time wagers are made, which are recorded on a gross basis. Such fees are based upon a predetermined percentage of handle as contracted
with the other race tracks.

Non-gaming Revenues

Hotel, food and beverage, and other operating revenues are recognized as services are performed and is the net amount collected from the customer for
such goods and services. Hotel, food and beverage services have been determined to be separate, stand-alone performance obligations and is recorded as
revenue as the good or service is transferred to the customer over the customer’s stay at the hotel or when the delivery is made for the food and beverage.
Advance deposits for future hotel occupancy, convention space or food and beverage services contracts are recorded as deferred income until the revenue
recognition criteria has been met. The Company also provides goods and services that may include multiple performance obligations, such as for packages,
for which revenues are allocated on a pro rata basis based on each service's stand-alone selling price.

The  Company’s  consolidated  statement  of  operations  presents  net  revenue  disaggregated  by  type  or  nature  of  the  good  or  service.  A  summary  of  net
revenues disaggregated by type of revenue and reportable segment is presented below. We recast previously reported segment amounts to conform to the
way management assesses results and allocates resources for the current year. Refer to Note 1 and Note 19 for additional information on the Company’s
reportable segments.

(In millions)
Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

Net revenues

(In millions)
Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

Net revenues

(In millions)
Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

Net revenues

$

$

$

$

$

$

Las Vegas

Regional

Year Ended December 31, 2020
Managed,
International &
CIE

Corporate and
Other

319  $
130 
186 
116 
751  $

1,972  $
206 
264 
103 
2,545  $

46  $
1 
— 
116 
163  $

—  $
— 
— 
15 
15  $

Las Vegas

Regional

Year Ended December 31, 2019
Managed,
International &
CIE

Corporate and
Other

—  $
— 
— 
— 
—  $

1,808  $
301 
300 
111 
2,520  $

—  $
— 
— 
— 
—  $

—  $
— 
— 
8 
8  $

Las Vegas

Regional

Year Ended December 31, 2018
Managed,
International &
CIE

Corporate and
Other

1,553  $
247 
184 
71 
2,055  $

—  $
— 
— 
— 
—  $

—  $
— 
— 
1 
1  $

—  $
— 
— 
— 
—  $

116

Total

Total

Total

2,337 
337 
450 
350 
3,474 

1,808 
301 
300 
119 
2,528 

1,553 
247 
184 
72 
2,056 

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Accounts Receivable and Credit Risk

We  issue  credit  to  approved  casino  customers  following  investigations  of  creditworthiness.  Business  or  economic  conditions  or  other  significant  events
could affect the collectability of these receivables. Accounts receivable are non-interest bearing and are initially recorded at cost.

Marker play represents a significant portion of our overall table games volume. We maintain strict controls over the issuance of markers and aggressively
pursue  collection  from  those  customers  who  fail  to  pay  their  marker  balances  timely.  These  collection  efforts  include  the  mailing  of  statements  and
delinquency notices, personal contacts, the use of outside collection agencies and civil litigation. Markers are generally legally enforceable instruments in
the  United  States.  Markers  are  not  legally  enforceable  instruments  in  some  foreign  countries,  but  the  United  States  assets  of  foreign  customers  may  be
reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue
credit to customers who are not residents of the United States.

Trade receivables, including casino and hotel receivables, are typically non-interest bearing. Accounts are written off when management deems the account
to be uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful accounts is maintained
to  reduce  the  Company’s  receivables  to  their  carrying  amount,  which  approximates  fair  value.  The  allowance  is  estimated  based  on  specific  review  of
customer  accounts,  historical  collection  experience  and  reasonable  forecasts  which  consider  current  economic  and  business  conditions.  Management
believes that as of December 31, 2020 and 2019, no significant concentrations of credit risk related to receivables existed.

Reserve for Uncollectible Accounts Receivable

We reserve an estimated amount for receivables that may not be collected. Methodologies for estimating bad debt reserves range from specific reserves to
various percentages applied to aged receivables. Historical collection rates are considered, as are customer relationships, in determining specific reserves.
As  with  many  estimates,  management  must  make  judgments  about  potential  actions  by  third  parties  in  establishing  and  evaluating  our  reserves  for  bad
debts.

Accounts receivable, net include the following amounts:

(In millions)
Casino and pari-mutuel commissions
Food and beverage and hotel
Other

Accounts receivable, net

Allowance for Doubtful Accounts
(In millions)
Balance as of January 1, 2018

Acquisitions
Provision for doubtful accounts
Write-offs less recoveries
Balance as of December 31, 2018
Provision for doubtful accounts
Write-offs less recoveries
Balance as of December 31, 2019
Former Caesars consolidation 
Provision for doubtful accounts
Write-offs less recoveries

(b)

Balance as of December 31, 2020
____________________
(a)

Balance Sheet as of

December 31, 2020

December 31, 2019

$

$

135  $
25 

178 
338  $

Contracts

Other 

(a)

Total

$

$

1  $
1 
1 
(1)
2 
1 
1 
4 
95 
18 
3 
120  $

—  $
1 
1 
— 
2 
— 
(1)
1 
35 
11 
(29)
18  $

16 
17 

21 
54 

1 
2 
2 
(1)
4 
1 
— 
5 
130 
29 
(26)
138 

(b)

“Other” includes allowance associated with lease receivables under ASC 842. See Note 10 for further details.
See Note 3 for further details relating to the acquisition of Former Caesars.

117

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Contract and Contract Related Liabilities

The  Company  records  contract  or  contract-related  liabilities  related  to  differences  between  the  timing  of  cash  receipts  from  the  customer  and  the
recognition  of  revenue.  The  Company  generally  has  three  types  of  liabilities  related  to  contracts  with  customers:  (1)  outstanding  chip  liability,  which
represents the amounts owed in exchange for gaming chips held by a customer,(2) player loyalty program obligations, subsequently combined as Caesars
Rewards,  which  represents  the  deferred  allocation  of  revenue  relating  to  reward  credits  granted  to  Caesars  Rewards  members  based  on  on-property
spending,  including  gaming,  hotel,  dining,  retail  shopping,  and  player  loyalty  program  incentives  earned,  and  (3)  customer  deposits  and  other  deferred
revenue, which is primarily funds deposited by customers related to gaming play, advance payments received for goods and services yet to be provided
(such as advance ticket sales, deposits on rooms and convention space or for unpaid wagers), and deferred revenues associated with the Company’s existing
interests  in  William  Hill  (see  Note  5).  Except  for  deferred  revenues  related  to  William  Hill,  these  liabilities  are  generally  expected  to  be  recognized  as
revenue within one year of being purchased, earned, or deposited and are recorded within accrued other liabilities on the Company’s Consolidated Balance
Sheets.

Outstanding Chip Liability

The Company recognizes the impact on gaming revenues on an annual basis to reflect an estimate of the change in the value of outstanding chips that are
not expected to be redeemed. This estimate is determined by measuring the difference between the total value of chips placed in service less the value of
chips under our control. This measurement is performed on an annual basis utilizing a methodology in which a consistent formula is applied to estimate the
percentage of chips not in our custody that are not expected to be redeemed. In addition to the formula, certain judgments are made with regard to various
denominations and souvenir chips. The outstanding chip liability is included in accrued other liabilities on the Consolidated Balance Sheets.

Caesars Rewards Loyalty Program

Caesars Rewards grants Reward Credits to Caesars Rewards Members based on on-property spending, including gaming, hotel, dining, and retail shopping
at all Caesars-affiliated properties. Members may redeem Reward Credits for complimentary or discounted goods and services such as rooms, food and
beverages, merchandise, free play, entertainment, and travel accommodations. Members are able to accumulate Reward Credits over time that they may
redeem at their discretion under the terms of the program. A member’s Reward Credit balance is forfeited if the member does not earn at least one Reward
Credit during a continuous six-month period.

Because of the significance of the Caesars Rewards program and the ability for customers to accumulate Reward Credits based on their past play, we have
determined that Reward Credits granted in conjunction with other earning activity represent a performance obligation. As a result, for transactions in which
Reward Credits are earned, we allocate a portion of the transaction price to the Reward Credits that are earned based upon the relative standalone selling
prices (“SSP”) of the goods and services involved. When the activity underlying the “earning” of the Reward Credits has a wide range of selling prices and
is highly variable, such as in the case of gaming activities, we use the residual approach in this allocation by computing the value of the Reward Credits as
described  below  and  allocating  the  residual  amount  to  the  gaming  activity.  This  allocation  results  in  a  significant  portion  of  the  transaction  price  being
deferred and presented as a Contract liability on our accompanying Balance Sheets. Any amounts allocated to Contract liabilities are recognized as revenue
when the Reward Credits are redeemed in accordance with the specific recognition policy of the activity for which the credits are redeemed. This balance is
further described below under Contract Liabilities.

Our Caesars Rewards loyalty program includes various tiers that offer different benefits, and members are able to earn credits towards tier status, which
generally enables them to receive discounts similar to those provided as complimentaries described below. We have determined that any such discounts
received as a result of tier status do not represent material rights, and therefore, we do not account for them as distinct performance obligations.

We have determined the SSP of a Reward Credit by computing the redemption value of credits expected to be redeemed. Because Reward Credits are not
otherwise independently sold, we analyzed all Reward Credit redemption activity over the preceding calendar year and determined the redemption value
based on the fair market value of the goods and services for which the Reward Credits were redeemed. We have applied the practical expedient under the
portfolio approach to our Reward Credit transactions because of the similarity of gaming and other transactions and the homogeneity of Reward Credits.

As part of determining the SSP for Reward Credits, we also determined that there is generally an amount of Reward Credits that is not redeemed, which is
considered “breakage.” We recognize the expected breakage proportionally with the pattern of revenue recognized related to the redemption of Reward
Credits. We periodically reassess our customer behaviors and revise our expectations as deemed necessary on a prospective basis.

118

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the activity related to contract and contract-related liabilities:

(In millions)
Balance at January 1
Balance at December 31
Increase / (decrease)

Outstanding Chip Liability
2019
2020

$

$

10  $
32 
22  $

9  $
10 
1  $

Caesars Rewards

Customer Deposits and Other
Deferred Revenue

2020

2019

2020

2019

13  $
94 
81  $

18  $
13 
(5) $

172  $
278 
106  $

28 
172 
144 

The  December  31,  2020  balances  exclude  liabilities  related  to  assets  held  for  sale  recorded  in  2020  and  2019  (see  Note  4).  The  significant  change  in
contract and contract-related liabilities during the year ended December 31, 2020 was primarily due to the liabilities assumed subsequent to the Merger
with  Former  Caesars.  The  significant  change  in  customer  deposits  and  other  deferred  revenue  during  the  year  ended  December  31,  2019  was  primarily
attributed to the Company’s interests in William Hill received in exchange for providing a skin to William Hill for use over time. which is recorded in other
long-term liabilities on the Consolidated Balance Sheets (see Note 5).

Complimentaries

The Company offers discretionary coupons and other discretionary complimentaries to customers outside of the loyalty program. Such complimentaries are
provided in conjunction with other revenue‑earning activities and are generally provided to encourage additional customer spending on those activities.
Accordingly,  the  Company  allocates  a  portion  of  the  transaction  price  received  from  such  customers  to  the  complimentary  goods  and  services.  The
Company performs this allocation based on the SSP of the underlying goods and services, which is determined based upon the weighted-average cash sales
prices  received  for  similar  services  at  similar  points  during  the  year.  The  retail  value  of  complimentary  food,  beverage,  hotel  rooms  and  other  services
provided  to  customers  is  recognized  as  a  reduction  of  revenues  for  the  department  which  issued  the  complimentary  and  revenue  for  the  department
redeemed. Complimentaries provided by third parties at the discretion and under the control of the Company is recorded as an expense when incurred.

The Company’s revenues included complimentaries and loyalty point redemptions totaling $401 million, $292 million and $211 million for the years ended
December 31, 2020, 2019 and 2018, respectively.

Note 14. Earnings per Share

Basic  earnings  per  share  (“EPS”)  is  computed  by  dividing  net  income  (loss)  by  the  weighted  average  shares  outstanding  during  the  reporting  period.
Diluted EPS is computed similarly to basic EPS except that the weighted average shares outstanding are increased to include additional shares from the
assumed exercise of stock options and the assumed vesting of restricted share units, if dilutive. The number of additional shares is calculated by assuming
that outstanding stock options were exercised, that outstanding restricted share units were released and that the proceeds from such activities were used to
acquire shares of common stock at the average market price during the reporting period.

For a period in which the Company generated a net loss, the weighted average shares outstanding - basic was used in calculating diluted loss per share
because using diluted shares would have been anti-dilutive to loss per share.

The  following  table  illustrates  the  required  disclosure  of  the  reconciliation  of  the  numerators  and  denominators  of  the  basic  and  diluted  net  income  per
share computations during the years ended December 31, 2020, 2019 and 2018:

(In millions, except per share amounts)
Net (loss) income available to Caesars
Shares outstanding:
Weighted average shares outstanding – basic
Effect of dilutive securities:

Stock-based compensation awards

Weighted average shares outstanding – diluted

Basic (loss) income per share
Diluted (loss) income per share

Years Ended December 31,
2019

2018

2020

(1,757) $

81  $

130 

— 
130 

78 

1 
79 

(13.50) $
(13.50) $

1.04  $
1.03  $

95 

77 

1 
78 

1.23 
1.22 

$

$
$

119

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Weighted-Average Number of Anti-Dilutive Shares Excluded from Calculation of EPS

(In millions)
Stock-based compensation awards
5% Convertible notes

Total anti-dilutive common stock

Years Ended December 31,
2019

2018

2020

9 
4 
13 

— 
— 
— 

— 
— 
— 

Note 15. Stock-Based Compensation and Stockholders’ Equity

Stock-Based Awards

The  Company  maintains  long-term  incentive  plans  which  allow  for  granting  stock-based  compensation  awards  for  directors,  employees,  officers,  and
consultants  or  advisers  who  render  services  to  the  Company  or  its  subsidiaries,  based  on  Company  Common  Stock,  including  performance-based  and
incentive stock options, restricted stock or restricted stock units (“RSUs”), performance stock units, market-based stock units (“MSUs”), stock appreciation
rights, and other stock-based awards or dividend equivalents. Forfeitures are recognized in the period in which they occur.

Performance Incentive Plans

The  Board  of  Directors  (“Board”)  adopted  ERI’s  2015  Equity  Incentive  Plan  (“2015  Plan”)  on  January  23,  2015  and  the  Company’s  stockholders
subsequently approved the adoption of the 2015 Plan on June 23, 2015. On March 28, 2019, the Company’s Board approved an amendment to the 2015
Plan and the Company’s stockholders subsequently approved the adoption of the amended and restated 2015 Plan on June 24, 2019. The amendment to the
2015 Plan allows for 3 million shares available for grant, plus the number of shares available for issuance under the 2015 Plan on the date the Company’s
stockholders approved the amendment.

Upon  consummation  of  the  Merger,  the  Company  assumed  the  outstanding  awards  under  the  Former  Caesars’  incentive  plans,  including  the  2012
Performance Incentive Plan (the “2012 Incentive Plan”) and the 2017 Performance Incentive Plan (the “2017 Incentive Plan”). As of December 31, 2020,
there were approximately 111 thousand options outstanding under the 2012 Incentive Plan, which will expire between years 2022 and 2025 and there were
no RSUs outstanding under the 2012 Incentive Plan. Under the 2017 Incentive Plan, a total of 14 million shares of our common stock have been authorized
for issuance. No options have been granted under the 2017 Incentive Plan. As a result of the Merger, the Company no longer issues awards under the 2012
and 2017 Incentive Plans, as all future awards are issued under the 2015 Plan. As of December 31, 2020, the Company had 6 million shares available for
grant under the 2015 Plan, of which 2 million of unissued common shares were assumed from the Former Caesars’ 2017 Incentive Plan.

Stock options primarily vest ratably over three years. Certain RSUs granted to employees and executive officers vest and become non-forfeitable upon the
third  anniversary  of  the  date  of  grant,  and  certain  RSUs  granted  to  employees  and  executive  officers  vest  ratably  either  over  three or four years. RSUs
granted to non-employee directors generally vest immediately and are issued on the vesting date, or may be deferred until a later date such as the date that
is  the  earlier  of  termination  of  service  on  the  Board  or  the  consummation  of  a  change  of  control  of  the  Company.  Performance  awards  relate  to  the
achievement  of  defined  levels  of  performance  and  are  generally  measured  over  a  one  or  two-year  performance  period  depending  upon  the  award
agreement. If the performance award levels are achieved, the awards earned will vest and become payable at the end of the vesting period, defined as either
a one or two calendar year period following the performance period. Payout ranges are from 0% up to 200% of the award target. MSUs cliff vest over three
years.

In connection with the Merger, Former Caesars’ outstanding performance-based stock options ceased to represent an option or right to acquire shares of
Former  Caesars  common  stock  and  were  converted  into  an  option  or  right  to  purchase  shares  of  Company  Common  Stock  on  the  same  terms  and
conditions  as  were  applicable  to  such  option  immediately  prior  to  the  consummation  of  the  Merger.  Former  Caesars’  unvested  RSUs  and  MSUs  were
converted into a number of RSUs or MSUs, as applicable, in respect of shares of Company Common Stock and remained subject to the same terms and
conditions as were applicable to such RSUs and MSUs immediately prior to the consummation of the Merger.

120

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In addition, during the year ended December 31, 2020, the Company granted both RSUs and MSUs to members of management. Vesting of the awards
varies, and includes awards that cliff vest after a two or three year service period, as well as awards that vest ratably on each anniversary during the three
year service period. In addition, awards were granted to certain key individuals related to their efforts and the related shareholder return from potential
transactions. Vesting of the awards is subject to various service and performance conditions and will accelerate and vest immediately upon the closing of a
qualifying  transaction  as  defined  by  the  agreements.  Certain  awards  contained  a  market-based  performance  condition  with  which  the  fair  value  of  the
awards was determined based on a Monte Carlo simulation. The grant date fair value for these awards with a market-based performance condition was
approximately $7 million.

Total stock-based compensation expense in the accompanying consolidated statements of income was $78 million, $20 million and $13 million during the
years  ended  December  31,  2020,  2019  and  2018,  respectively.  These  amounts  are  included  in  corporate  expenses  and,  in  the  case  of  certain  property
positions, general and administrative expenses in the Company’s Consolidated Statements of Operations.

Restricted Stock Unit Activity

During the year ended December 31, 2020, as part of the annual incentive program, the Company granted RSUs to employees of the Company with an
aggregate fair value of $63 million. Each RSU represents the right to receive payment in respect of one share of the Company’s Common Stock.

In  connection  with  the  Merger,  on  July  20,  2020,  each  Former  Caesars’  RSU  that  was  eligible  to  vest  based  solely  on  the  passage  of  time  that  was
outstanding as of immediately prior to the consummation of the Merger was converted into a RSU in respect of Company Common Stock and remained
subject to the same terms and conditions as were applicable as of immediately prior to the consummation of the Merger.

A summary of the RSUs activity, including performance awards, for the year ended December 31, 2020 is presented in the following table:

Unvested outstanding as of December 31, 2019

(c)

(b)

Granted 
Acquired 
Vested
Forfeited

Unvested outstanding as of December 31, 2020

Units

Weighted Average
Grant Date Fair
Value 

(a)

1,246,641  $
1,307,059 
1,876,969 
(1,477,352)
(38,724)
2,914,593 

35.56 
48.60 
38.24 
34.58 
41.88 

43.54 

____________________
(a)

(b)

(c)

Represents the weighted-average grant date fair value of RSUs, which is the share price of our common stock on the grant date.
Included are 21,965 RSUs granted to non-employee members of the Board during the year ended December 31, 2020.
Assumed RSU shares of Former Caesars as of the Merger date.

Market-Based Stock Unit Activity

During the year ended December 31, 2020, the Company granted approximately 450 thousand MSUs that are scheduled to cliff vest in three years. On the
vesting date, recipients will receive between 0% and 200% of the granted MSUs in the form of Company Common Stock based on the achievement of
specified market and service conditions. Based on the terms and conditions of the awards, the grant date fair value of the MSUs was determined using a
Monte  Carlo  simulation  model.  Key  assumptions  for  the  Monte  Carlo  simulation  model  are  the  risk-free  interest  rate,  expected  volatility,  expected
dividends  and  correlation  coefficient.  The  effect  of  market  conditions  is  considered  in  determining  the  grant  date  fair  value,  which  is  not  subsequently
revised based on actual performance. The aggregate value of MSUs granted during the year ended December 31, 2020 was $20 million.

In connection with the Merger, on July 20, 2020, each MSU of Former Caesars was converted into a MSU in respect of shares of Company Common Stock
and remained subject to the same terms and conditions as were applicable as of immediately prior to the consummation of the Merger.

121

 
CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Unvested outstanding as of December 31, 2019

(b)

Granted
Acquired 
Vested
Forfeited

Unvested outstanding as of December 31, 2020

Units

—  $

449,639 
124,984 
(128,536)
— 
446,087 

Weighted- Average
Fair Value 

(a)

— 
44.83 
63.36 
47.09 
— 

49.37 

____________________
(a)

(b)

Represents the fair value determined using a Monte Carlo simulation model.
Assumed MSU shares of Former Caesars as of the Merger date.

Stock Option Activity

Outstanding as of December 31, 2019

(a)

Acquired 
Exercised
Forfeited
Expired

Outstanding as of December 31, 2020

Vested and expected to vest as of December 31, 2020

Exercisable as of December 31, 2020

____________________
(a)

Assumed stock options of Former Caesars as of the Merger date.

Stock Option Exercises

(Dollars in millions)
Option Exercises:

Number of options exercised
Cash received for options exercised
Aggregate intrinsic value of options exercised

Unrecognized Compensation Cost

Shares

Weighted Average
Exercise Price

Weighted Average
Remaining
Contractual Term
(years)

Aggregate Intrinsic
Value
(in millions)

135,956  $
111,478 
(70,608)
(102)
— 
176,724 

176,724 

60,549 

9.96 
28.91 
8.31 
26.65 
— 

22.57 

22.57 

11.69 

3.28 $

1.71

1.71

2.58

7 

9 

9 

4 

2020

Years Ended December 31,
2019

2018

$
$

70,608 

1  $
5  $

— 
—  $
—  $

120,120 
— 
3 

As of December 31, 2020, the Company had $92 million of unrecognized compensation expense, which is expected to be recognized over a weighted-
average period of 1.5 years.

Common Stock Offerings

On June 19, 2020, the Company completed the public offering of 20,700,000 shares (including the shares sold pursuant to the underwriters’ overallotment
option) of Company Common Stock, at an offering price of $39.00 per share, which provided $772 million of proceeds, net of fees and estimated expenses
of $35 million.

On  October  1,  2020,  the  Company  completed  the  public  offering  of  35,650,000  shares  (including  the  shares  sold  pursuant  to  the  underwriters’
overallotment  option)  of  Company  Common  Stock,  at  an  offering  price  of  $56.00  per  share,  which  provided  $1.9  billion  of  proceeds,  net  of  fees  and
estimated expenses of $50 million.

Share Repurchase Program

In  November  2018,  the  Board  authorized  a  $150  million  common  stock  repurchase  program  (the  “Share  Repurchase  Program”)  pursuant  to  which  the
Company may, from time to time, repurchase shares of common stock on the open market (either with or

122

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

without  a  10b5-1  plan)  or  through  privately  negotiated  transactions.  The  Share  Repurchase  Program  has  no  time  limit  and  may  be  suspended  or
discontinued at any time without notice. There is no minimum number of shares of common stock that the Company is required to repurchase under the
Share Repurchase Program. 

As of December 31, 2020, the Company has acquired 223,823 shares of common stock at an aggregate value of $9 million and an average of $40.80 per
share. No shares were repurchased during the years ended December 31, 2020 or 2019.

Note 16. Employee Benefit Plans

401(k) Plans

The  Company  offered  several  401(k)  plans  to  substantially  all  employees  who  are  not  covered  by  collective  bargaining  agreements,  who  meet  certain
eligibility requirements, namely terms of service. During 2019, all existing 401(k) plans merged into a single plan. Under the combined plan, the employer
matches  contributions  equal  to  50%  of  the  first  6%.  In  connection  with  the  Merger,  the  Company  assumed  Former  Caesars’  401(k)  plan  and  makes
comparable matching contributions to employees covered by its plan document.

The Company’s matching contribution expense totaled $10 million, $6 million and $3 million for the years ended December 31, 2020, 2019 and 2018,
respectively.

Mountaineer’s qualified defined contribution plan (established by West Virginia legislation) covered substantially all of its employees. Contributions to the
ERI 401(k) Plan for the benefit of Mountaineer employees were $1 million for the year ended December 31, 2018. Mountaineer was sold on December 6,
2019.

Defined-Benefit Plan

Scioto Downs sponsors a noncontributory defined-benefit plan covering all full-time employees meeting certain age and service requirements. On May 31,
2001, the plan was amended to freeze eligibility, accrual of years of service and benefits. As of December 31, 2020, the fair value of the plan assets was $1
million, and the fair value of the benefit obligations was $1 million. The plan assets are comprised primarily of money market and mutual funds whose
values are determined based on quoted market prices and are classified in Level 1 of the fair value hierarchy. We did not make cash contributions to the
Scioto Downs pension plan during 2020, 2019 and 2018.

In addition, the Company also sponsors a defined-benefit plan for certain Tropicana Casino and Resort, Atlantic City employees under a Variable Annuity
Pension Plan. As of December 31, 2020, the fair value of both, the plan assets and benefit obligations, was $20 million. Contributions to the plan were $2
million during both years ended December 31, 2020 and 2019.

In  connection  with  the  Merger,  the  Company  assumed  a  defined-benefit  plan  for  employees  of  the  London  Clubs  International  subsidiary  that  provides
benefits  based  on  final  pensionable  salary.  The  plan  is  no  longer  accepting  participants  or  employee  contributions.  The  assets  of  the  plan  are  held  in  a
separate trustee-administered fund, and death-in-service benefits, professional fees, and other expenses are paid by the pension plan. Annual contributions
are  made  as  required.  We  account  for  this  plan  under  the  immediate  recognition  method,  under  which  actuarial  gains  and  losses  are  recognized  in  our
Statements of Operations in the year in which the gains and losses occur rather than deferring them into Other comprehensive income/(loss) and amortizing
them over future periods. Any such amounts are recorded in the fourth quarter of each year, and during 2020, we recognized a gain of $7 million. These
amounts do not reflect current compensation costs and are recorded outside of Income from operations, within discontinued operations on our Statements
of Operations.

As of December 31, 2020 total plan assets were $244 million with projected benefit obligations totaling $264 million, resulting in a net pension liability of
$20 million, which is recorded within liabilities held for sale on our Balance Sheets. As of December 31, 2020, our estimated long-term expected return on
assets for this plan is 3.9% with a 1.4% discount rate. For the year ended December 31, 2020, we contributed $4 million to the plan.

Deferred Compensation

Upon Merger, CEI assumed Former Caesars deferred compensation plans, the Caesars Entertainment Corporation Executive Supplemental Savings Plan III
(“ESSP III”) and the Caesars Entertainment Corporation Outside Director Deferred Compensation Plan. These plans are unfunded, non-qualified deferred
compensation plans. Payment obligations pursuant to the plans are unsecured general obligations of the Company and affiliates of the Company employing
participants in the ESSP III. The liability as of December 31, 2020 was $2 million, which was recorded in Deferred credits and other liabilities.

123

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Deferred Compensation Plans

As  of  December  31,  2020,  certain  current  and  former  employees  of  Caesars,  and  our  subsidiaries  and  affiliates,  have  balances  under:  (i)  the  Harrah’s
Entertainment, Inc. Executive Supplemental Savings Plan, (ii) the Harrah’s Entertainment, Inc. Executive Supplemental Savings Plan II, (iii) the Park Place
Entertainment Corporation Executive Deferred Compensation Plan, (iv) the Harrah’s Entertainment, Inc. Deferred Compensation Plan, and (v) the Harrah’s
Entertainment,  Inc.  Executive  Deferred  Compensation  Plan  (collectively,  the  “existing  deferred  compensation  plans”).  These  plans  are  deferred
compensation plans that allow certain employees an opportunity to save for retirement and other purposes.

Each of the plans is now frozen and is no longer accepting contributions. However, participants may still earn returns on existing plan balances based upon
their selected investment alternatives, which are reflected in their deferral accounts. The total liability recorded in Deferred credits and other liabilities for
these plans was $49 million as of December 31, 2020.

Trust Assets

CEI is a party to a trust agreement (the “Trust Agreement”) and an escrow agreement with respect to all five of the existing deferred compensation plans
(the “Escrow Agreement”), each structured as so-called “rabbi trust” arrangements, which holds assets that may be used to satisfy obligations under the
existing deferred compensation plans above. Amounts held pursuant to the Trust Agreement and the Escrow Agreement were approximately $94 million as
of December 31, 2020 and have been reflected within Deferred charges and other assets on the Balance Sheets.

Multi-employer Pension Plans

As a result of the Merger, the Company continues to contribute to a number of multi-employer defined benefit pension plans under the terms of collective
bargaining  agreements  that  cover  union-represented  employees  of  Former  Caesars.  Prior  to  the  Merger,  no  significant  contributions  were  made  to  such
plans. The risks of participating in these multi-employer plans are different from a single-employer plan in the following respects:

i. Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.

ii.

iii.

If  a  participating  employer  stops  contributing  to  the  plan,  the  unfunded  obligations  of  the  plan  may  be  borne  by  the  remaining  participating
employers.

If the Company chooses to stop participating in some of its multi-employer plans, the Company may be required to pay those plans an amount
based on the underfunding of the plan, referred to as a “withdrawal liability.”

124

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Multi-employer Pension Plan Participation

Pension Fund
Southern Nevada Culinary and Bartenders

Pension Plan

 (d)

Legacy Plan of the UNITE HERE Retirement

Fund 

(d)(e)

EIN/Pension Plan
Number
88-6016617/001

82-0994119/001

Local 68 Engineers Union Pension Plan
Painters IUPAT

 (d)(f)

51-0176618/001
52-6073909/001

Other Funds

Total Contributions
____________________
(a)

Pension Protection
(a)
Act Zone Status 

Contributions
(In millions)

2020
Green

Red

Yellow
Yellow

FIP/RP
(b)
Status 
No

Yes

Yes
Yes

$

$

2020

5 

4 

— 
— 

5 
14 

Surcharge
Imposed
No

No

No
No

Expiration Date of
Collective
Bargaining
(c)
Agreement 
May 31, 2023

Various up to May 31,
2023
April 30, 2022
Various up to June 30,
2021

Represents the Pension Protection Act zone status for applicable plan year beginning January 1, except where noted otherwise. The zone status is based on information that the Company
received from the plan administrator and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are
between 65% and less than 80% funded, and plans in the green zone are at least 80% funded. All plans detailed in the table above utilized extended amortization provisions to calculate
zone status.
Indicates plans for which a financial improvement plan (“FIP”) or a rehabilitation plan (“RP”) is either pending or has been implemented.
The terms of the current agreement continue indefinitely until either party provides appropriate notice of intent to terminate the contract.
Prior to the Merger, Former Caesars provided more than 5% of the total contributions for the plan years ended December 31, 2019 and 2018. As of the date the financial statements were
issued, Forms 5500 were not available for the 2020 plan year.
The HEREIU Pension Fund consists of two separate plans, the Legacy Plan of the HEREIU Pension Fund and the Adjustable Plan of the HEREIU Pension Fund. CEI makes a single
contribution to the HEREIU Pension Fund, the Trustees of which allocate such contribution between the Legacy Plan and the Adjustable Plan. The contribution amount reflected to the
Legacy Plan is the aggregate contribution made to the HEREIU Pension Fund before such allocation between the Legacy Plan and the Adjustable Plan of the HEREIU Pension Fund.
Plan years begin July 1.

(b)

(c)

(d)

(e)

(f)

Note 17. Income Taxes

The components of the Company’s provision for income taxes for the years ended December 31, 2020, 2019 and 2018 are presented below.

Components of Income/(Loss) Before Income Taxes
(In millions)
United States
Outside of the U.S.

Income Tax Provision
(In millions)
United States
Current

Federal
State & Local

Deferred

Federal
State & Local

Outside of the U.S.

Current

2020

Years Ended December 31,
2019

2018

$

$

(1,634) $
2 
(1,632) $

125  $
— 
125  $

Years Ended December 31,

2020

2019

2018

(43)
(24)

202 
(11)

2 
126 

$

$

31  $
14 

5 
(6)

— 
44  $

135 
— 
135 

4 
3 

16 
17 

— 
40 

$

$

125

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Allocation of Income Tax Provision
(In millions)
Income tax provision applicable to:

Income from operations
Discontinued operations
Other comprehensive income

2020

Years Ended December 31,
2019

2018

$

126  $
(2)
8 

44  $
— 
— 

40 
— 
— 

The following is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2020, 2019
and 2018:

Effective Income Tax Rate Reconciliation

Federal statutory rate
State and local taxes
State tax rate adjustment
Stock compensation
Goodwill impairment and dispositions
Nondeductible transaction expenses
Nondeductible convertible notes costs
Decrease in uncertain tax positions
Deferred tax benefit of foreign subsidiaries held for sale
Tax Cuts and Jobs Act
Valuation allowance
Tax credits
Other

Effective income tax rate

2020

Years Ended December 31,
2019

2018

21.0 %
3.8 %
1.6 %
(0.1)%
(1.6)%
(0.5)%
(1.0)%
0.9 %
1.0 %
— %
(33.3)%
0.1 %
0.4 %
(7.7)%

21.0 %
7.8 %
(2.3)%
1.8 %
7.4 %
— %
— %
— %
— %
— %
1.8 %
(1.1)%
(1.2)%
35.2 %

21.0 %
3.7 %
8.9 %
(1.8)%
— %
— %
— %
— %
— %
(1.6)%
(0.3)%
(1.1)%
1.0 %
29.8 %

126

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary  differences  between  the  carrying  amounts  of  assets  and  liabilities  for  financial  reporting
purposes and the amounts used for income tax purposes. Significant components of the Company’s net deferred taxes at December 31, 2020 and 2019 are
as follows:

(In millions)
Deferred tax assets:

Loss carryforwards
Foreign investment - held for sale
Allowance for doubtful accounts
Deferred revenue
Excess business interest expense
State combined reporting deduction
Accrued expenses
Credit carryforwards
CARES Act deferred payroll tax
Compensation programs
Financing obligation
Long-term lease obligation
Other

Deferred tax liabilities:

Identified intangibles
Other debt-related items
Prepaid expenses
Unrealized foreign exchange gain
Fixed assets
Right-of-use assets
Other

Valuation allowance

Net deferred tax liabilities

As of December 31,

2020

2019

$

$

1,071  $
78 
51 
66 
61 
29 
74 
106 
17 
34 
2,557 
187 
16 
4,347 

(836)
(108)
(33)
(31)
(2,424)
(154)
(6)
(3,592)
(1,921)
(1,166) $

27 
— 
1 
41 
2 
— 
10 
— 
— 
7 
125 
41 
2 
256 

(151)
— 
(5)
— 
(218)
(41)
(9)
(424)
(29)
(197)

As  a  result  of  the  Merger  described  in  Note  3,  the  Company  acquired  $772  million  of  additional  net  deferred  tax  liabilities,  net  of  necessary  valuation
allowances.

A valuation allowance is recognized if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax
asset will not be realized. Management must analyze all available positive and negative evidence regarding realization of the deferred tax assets and make
an assessment of the likelihood of sufficient future taxable income. We have provided a valuation allowance on certain federal, state, and foreign deferred
tax assets that were not deemed realizable based upon estimates of future taxable income. Included in the increase of valuation allowance of $1.9 billion is
$1.4 billion that was acquired as a result of the Merger. Additionally, the Company increased its beginning of year valuation allowance by $8 million as a
result of the Merger.

As  of  December  31,  2020,  the  Company  had  federal,  state  and  foreign  net  operating  loss  carryforwards  of  $3.0  billion,  $9.2  billion  and  $127  million,
respectively. The federal net operating loss includes $479 million that does not expire. The remaining federal and state net operating losses will begin to
expire in 2030 and 2021, respectively. The foreign net operating losses do not expire. As of December 31, 2020, the Company had federal general business
tax credit and research tax credit carryforwards of $108 million, which begin to expire in 2029.

In general, Section 382 of the Internal Revenue Code provides an annual limitation with respect to the ability of a corporation to utilize its net operating
loss carryovers, as well as certain built-in losses, against future taxable income in the event of a change in ownership. The acquisition of Former Caesars in
July 2020 resulted in a change in ownership for purposes of Section 382, making its provisions applicable to the Company. However, it is unlikely that the
annual limitation on tax attribute usage

127

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

resulting from the acquisition will adversely affect the Company’s ability to utilize its net operating loss carryovers against its future taxable income.

Reconciliation of Unrecognized Tax Benefits
(In millions)
Balance as of beginning of year

Acquisition of Former Caesars
Additions for tax positions of prior years
Settlements
Expiration of statutes

Balance as of end of year

2020

Years Ended December 31,
2019

2018

$

$

—  $
152 
1 
(4)
(12)
137  $

—  $
— 
— 
— 
— 
—  $

— 
— 
— 
— 
— 
— 

We  classify  reserves  for  tax  uncertainties  within  Accrued  expenses  and  other  current  liabilities  and  Deferred  credits  and  other  liabilities  in  our  Balance
Sheets, separate from any related income tax payable or Deferred income taxes. Reserve amounts relate to any potential income tax liabilities resulting
from uncertain tax positions as well as potential interest or penalties associated with those liabilities.

We accrue interest and penalties related to unrecognized tax benefits in income tax expense. During 2020, we increased our accrual by $2 million, primarily
due  to  the  Merger.  There  was  no  accrual  during  2019  and  2018.  There  was  an  accrual  for  the  payment  of  interest  and  penalties  of  $2  million  as  of
December 31, 2020. Included in the balances of unrecognized tax benefits as of December 31, 2020 was approximately $123 million of unrecognized tax
benefits that, if recognized, would impact the effective tax rate.

The Company, including its subsidiaries, files tax returns with federal, state and foreign jurisdictions. The Company does not have tax sharing agreements
with  the  other  members  within  the  consolidated  group.  With  few  exceptions,  the  Company  is  no  longer  subject  to  US  federal  or  state  and  local  tax
examinations  by  tax  authorities  for  years  before  2017.  We  believe  that  it  is  reasonably  possible  that  the  unrecognized  tax  benefits  liability  will  not
materially change within the next 12 months. Audit outcomes and the timing of audit settlements are subject to significant uncertainty. Although we believe
that adequate provision has been made for such issues, there is the possibility that the ultimate resolution of such issues could have an adverse effect on our
earnings.  Conversely,  if  these  issues  are  resolved  favorably  in  the  future,  the  related  provision  would  be  reduced,  thus  having  a  favorable  impact  on
earnings.

Note 18. Related Parties

REI

As  of  December  31,  2020,  REI  owned  approximately  4.1%  of  outstanding  common  stock  of  the  Company.  The  directors  of  REI  are  the  Company’s
Executive Chairman of the Board, Gary L. Carano, its Chief Executive Officer and Board member, Thomas R. Reeg, and its former Senior Vice President
of Regional Operations, Gene Carano. In addition, Gary L. Carano also serves as the Vice President of REI and Gene Carano also serves as the Secretary
and Treasurer of REI. Members of the Carano family, including Gary L. Carano and Gene Carano, own the equity interests in REI. For each of the years
ended December 31, 2020, 2019 and 2018, there were no related party transactions between the Company and the Carano Family other than compensation,
including salary and equity incentives and the CSY Lease listed below.

C. S. & Y. Associates

The Company owns the entire parcel on which Eldorado Reno is located, except for approximately 30,000 square feet which is leased from C. S. & Y.
Associates  which  is  an  entity  partially  owned  by  REI  (the  “CSY  Lease”).  The  CSY  Lease  expires  on  June  30,  2057.  Rent  pursuant  to  the  CSY  Lease
amounted to $0.6 million in each of the years ended December 31, 2020, 2019 and 2018. As of December 31, 2020 and 2019 there were no amounts due to
or from C. S. & Y. Associates.

Transactions with Horseshoe Baltimore

The Company holds an interest in Horseshoe Baltimore of approximately 44.3% which is accounted for as an equity method investment and is considered
to  be  a  related  party.  These  related  party  transactions  include  items  such  as  casino  management  fees,  reimbursement  of  various  costs  incurred  by  the
Company,  on  behalf  of  Horseshoe  Baltimore,  and  the  allocation  of  other  general  corporate  expenses.  A  summary  of  the  transactions  with  Horseshoe
Baltimore is provided in the table below.

128

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)
Transactions with Horseshoe Baltimore

Management fees
Allocated expenses

Due from/to Affiliates

Year Ended December 31,
2020

$

3 
2 

Amounts due from or to affiliates for each counterparty represent the net receivable or payable as of the end of the reporting period primarily resulting from
the  transactions  described  above  and  settled  on  a  net  basis  by  each  counterparty  in  accordance  with  the  legal  and  contractual  restrictions  governing
transactions by and among the Company’s consolidated entities.

As of December 31, 2020 and 2019, Due from affiliates, net was $44 million and $4 million, respectively, and represented transactions with Horseshoe
Baltimore and William Hill.

Note 19. Segment Information

The  executive  decision  maker  of  the  Company  reviews  operating  results,  assesses  performance  and  makes  decisions  on  a  “significant  market”  basis.
Management  views  each  of  the  Company’s  casinos  as  an  operating  segment.  Operating  segments  are  aggregated  based  on  their  similar  economic
characteristics,  types  of  customers,  types  of  services  and  products  provided,  and  their  management  and  reporting  structure.  Prior  to  the  Merger,  our
principal operating activities occurred in five geographic regions and reportable segments: West, Midwest, South, East and Central, in addition to Corporate
and Other. Following the Merger, the Company’s principal operating activities occur in three regionally-focused and reportable segments. The reportable
segments are based on the similar characteristics of the operating segments with the way management assesses these results and allocates resources, which
is a consolidated view that adjusts for the effect of certain transactions between these reportable segments within Caesars: (1) Las Vegas, (2) Regional, and
(3) Managed, International, CIE, in addition to Corporate and Other. See table below for a summary of these segments. Also, see Note 4, Note 6 and Note 7
for a discussion of the impairment of intangibles and long-lived assets related to certain segments.

The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of December 31, 2020:

129

Las Vegas
(a)

(a)

(a)

Bally’s Las Vegas 
Caesars Palace Las Vegas 
The Cromwell 
Flamingo Las Vegas 
(a)
Harrah’s Las Vegas 
The LINQ Hotel & Casino 
Paris Las Vegas 
Planet Hollywood Resort & Casino
(a)

(a)

(a)

(a)

Rio All-Suite Hotel & Casino 

(a)

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Regional

Managed, International, CIE

Eldorado Resort Casino Reno
Silver Legacy Resort Casino
Circus Circus Reno
MontBleu Casino Resort & Spa 
Tropicana Laughlin Hotel & Casino
Isle Casino Hotel - Blackhawk
Lady Luck Casino - Black Hawk
Isle Casino Waterloo

(c)

(a)

(a)

(a)

Harrah’s Atlantic City 
Harrah’s Laughlin 
Harrah’s New Orleans 
Hoosier Park 
Indiana Grand 
Bally’s Atlantic City 
Caesars Atlantic City 
Caesars Southern Indiana 

(a)(i)

(a)

(a)

(a)

(a)(b)(e)

(a)

(a)

Managed
Harrah’s Ak-Chin 
Harrah’s Cherokee 
Harrah’s Cherokee Valley River 
Harrah’s Resort Southern California 
Horseshoe Baltimore 
Caesars Windsor 
Kings & Queens Casino 

(a)(h)

(a)

(a)

(a)

(a)

(a)

(d)

(a)

(a)

(a)

(c)(j)

Isle Casino Bettendorf
Isle of Capri Casino Boonville
Isle of Capri Casino Kansas City 
Isle Casino Racing Pompano Park
Eldorado Resort Casino Shreveport 
Isle of Capri Casino Hotel Lake Charles
(k)
Belle of Baton Rouge Casino & Hotel 
Isle of Capri Casino Lula
Lady Luck Casino Vicksburg 
Trop Casino Greenville
Eldorado Gaming Scioto Downs
Tropicana Casino and Resort, Atlantic City Horseshoe Council Bluffs 
Grand Victoria Casino
Lumière Place Casino
Tropicana Evansville 

Harrah’s Council Bluffs 
Harrah’s Gulf Coast 
Harrah’s Joliet 
Harrah’s Lake Tahoe 
Harrah’s Louisiana Downs 
Harrah’s Metropolis 
Harrah’s North Kansas City 
Harrah’s Philadelphia 
Harrah’s Reno 
Harveys Lake Tahoe 
Horseshoe Bossier City 

Horseshoe Hammond 
Horseshoe Tunica 

(a)(b)(e)

(a)(g)

(a)

(a)

(a)

(a)

(d)

(a)

(a)

(e)

(a)(b)(f)

(a)

(a)

(a)(b)

(a)(b)

(a)(b)

(a)(b)

Caesars Dubai 
International
Caesars Cairo 
Ramses Casino 
Emerald Casino Resort 
Alea Glasgow 
Alea Nottingham 
The Empire Casino
 (a)(b)
Manchester235
Playboy Club London 
Rendezvous Brighton
The Sportsman 
CIE
Caesars Interactive Entertainment 

 (a)(b)

 (a)(b)

(a)(b)

(a)(b)

(a)(b)

(a)

___________________
(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

(j)

(k)

These properties were acquired from the Merger with Former Caesars on July 20, 2020.
As a result of the Merger, these properties met the requirements for presentation as discontinued operations and held for sale as of December 31, 2020.
In April 2020, the Company entered into an agreement to sell Eldorado Shreveport and MontBleu. The sale of Eldorado Shreveport closed on December 23, 2020 and the sale of MontBleu
is expected to close in the first half of 2021. As of December 31, 2020, MontBleu's assets and liabilities were classified as held for sale.
Kansas City and Vicksburg were sold on July 1, 2020.
On October 27, 2020, the Company entered into an agreement to sell Evansville, which is expected to close mid-2021, and on December 24, 2020, the Company entered into an agreement
to sell Caesars Southern Indiana, which is expected to close in the third quarter of 2021. In addition, the Company plans to enter into an agreement to divest of Horseshoe Hammond prior
to December 31, 2021, as the deadline was extended by the Indiana Gaming Commission. As of December 31, 2020, Evansville’s assets and liabilities were classified as held for sale.
On September 3, 2020, the Company entered into an agreement to sell Harrah’s Louisiana Downs, which is expected to close in the first half of 2021.
Harrah’s Reno was sold on September 30, 2020.
As of December 31, 2020, Horseshoe Baltimore was 44.3% owned and held as an equity-method investment.
Bally's Atlantic City was sold on November 18, 2020.
Eldorado Resorts Casino Shreveport was sold on December 23, 2020.
On December 1, 2020, the Company entered into an agreement to sell Belle of Baton Rouge to Casino Queen Holdings, which is expected to close in mid-2021. As of December 31, 2020,
Belle of Baton Rouge's assets and liabilities were classified as held for sale.

In  addition  to  our  properties  listed  above,  other  domestic  and  international  properties,  including  Harrah’s  Northern  California,  are  authorized  to  use  the
brands and marks of Caesars Entertainment, Inc. Additionally, a few of our properties operate off-track betting locations, including Hoosier Park, which
operates  Winner’s  Circle  Indianapolis  and  Winner’s  Circle  New  Haven;  and  Indiana  Grand,  which  operates  Winner’s  Circle  Clarksville.  The  LINQ
Promenade, listed above in our Las Vegas segment, is an open-air dining, entertainment, and retail promenade located on the east side of the Las Vegas
Strip next to The LINQ Hotel & Casino (the “LINQ”) that features the High Roller, a 550-foot observation wheel, and the Fly LINQ Zipline attraction. We
also own the CAESARS FORUM conference center, which is a 550,000 square feet conference center with 300,000 square feet of flexible meeting space,
two of the largest pillarless ballrooms in the world and direct access to the LINQ.

130

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

“Corporate  and  Other”  includes  certain  unallocated  corporate  overhead  costs  and  other  adjustments,  including  eliminations  of  transactions  among
segments, to reconcile to the Company’s consolidated results.

The following table sets forth, for the periods indicated, certain operating data for the Company’s three reportable segments, in addition to Corporate and
Other. We recast previously reported segment amounts to conform to the way management assesses results and allocates resources for the current year.

(In millions)
Las Vegas:

Net revenues
Adjusted EBITDA

Regional:

Net revenues
Adjusted EBITDA

Managed, International, CIE:

Net revenues
Adjusted EBITDA
Corporate and Other:

Net revenues
Adjusted EBITDA

2020

Years Ended December 31,
2019

2018

$

751  $
133 

—  $
— 

2,545 
671 

163 
34 

15 
(101)

2,520 
732 

— 
— 

8 
(35)

— 
— 

2,055 
548 

— 
— 

1 
(32)

Reconciliation of Adjusted EBITDA - By Segment to Net (Loss) Income Attributable to Caesars

Adjusted  EBITDA  is  presented  as  a  measure  of  the  Company’s  performance.  Adjusted  EBITDA  is  defined  as  revenues  less  operating  expenses  and  is
comprised  of  net  income/(loss)  before  (i)  interest  expense,  net  of  interest  capitalized  and  interest  income,  (ii)  income  tax  (benefit)/provision,  (iii)
depreciation  and  amortization,  and  (iv)  certain  items  that  we  do  not  consider  indicative  of  our  ongoing  operating  performance  at  an  operating  property
level.

In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in
this  presentation.  The  presentation  of  Adjusted  EBITDA  should  not  be  construed  as  an  inference  that  future  results  will  be  unaffected  by  unusual  or
unexpected items.

Adjusted EBITDA is a financial measure commonly used in our industry and should not be construed as an alternative to net income/(loss) as an indicator
of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with
GAAP).  Adjusted  EBITDA  may  not  be  comparable  to  similarly  titled  measures  reported  by  other  companies  within  the  industry.  Adjusted  EBITDA  is
included  because  management  uses  Adjusted  EBITDA  to  measure  performance  and  allocate  resources,  and  believes  that  Adjusted  EBITDA  provides
investors with additional information consistent with that used by management.

131

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)
Adjusted EBITDA by Segment:

Las Vegas
Regional
Managed, International, CIE

Corporate and Other

Reconciliation to net (loss) income attributable to Caesars:

(c)

(b)

(a)

Net loss attributable to noncontrolling interests
Provision for income taxes 
Loss on extinguishment of debt 
Other (loss) income 
Interest expense, net
Depreciation and amortization
Impairment charges
Transaction costs and other operating costs 
Stock-based compensation expense
Other items 

(d)

(e)

Net (loss) income attributable to Caesars

2020

Years Ended December 31,
2019

2018

$

$

133  $
671 
34 
(101)
737 

1 
(126)
(197)
176 
(1,174)

(583)
(215)
(268)
(78)
(30)
(1,757) $

—  $
732 
— 
(35)
697 

— 
(44)
(8)
9 
(286)

(222)
(1)
(37)
(20)
(7)
81  $

— 
548 
— 
(32)
516 

— 
(40)
— 
(3)
(172)

(157)
(14)
(17)
(13)
(5)
95 

____________________
(a)

(b)

(c)

(d)

(e)

Taxes are recorded at the consolidated level and not estimated or recorded to our Las Vegas, Regional, and Managed, International, CIE segments.
Loss on extinguishment of debt for the year ended December 31, 2020 primarily represents loss on early repayment of debt in connection with the consummation of the Merger.
Other (loss) income for the year ended December 31, 2020 primarily represents gains resulting from the change in the foreign currency exchange rate associated with restricted cash held in
GBP and a derivative contract associated with our expected acquisition of William Hill, gains on William Hill UK and Flutter stock held by the Company and realized gains on conversion
of CEC’s 5% convertible notes. Partially offsetting these gains is a loss on the change in fair value of the derivative liability related to CEC’s 5% convertible notes.
Transaction  costs  and  other  operating  costs  for  the  year  ended  December  31,  2020  primarily  represent  costs  related  to  the  Merger,  various  contract  or  license  termination  exit  costs,
professional services, other acquisition costs and severance costs.
Other items represent internal labor charges related to certain departed executives, retention bonuses, business optimization expenses and contract labor.

(In millions)
Capital Expenditures, Net

Las Vegas
 (a)
Regional

Managed, International, CIE 
Corporate and Other

(a)

Total

2020

Years Ended December 31,
2019

2018

$

$

32  $

104 
1 

32 
169  $

—  $

166 
— 

5 
171  $

— 

135 
— 

12 
147 

___________________
(a)

Includes $6 million of capital expenditures related to properties classified as discontinued operations for the year ended December 31, 2020.

(In millions)
Total Assets
Las Vegas
Regional

Managed, International, CIE
Corporate and Other

Total

Balance Sheet as of
December 31, 2020 December 31, 2019

$

$

21,464  $

13,732 
548 
641 
36,385  $

— 

6,787 
— 
(1,146)
5,641 

132

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED BALANCE SHEETS

Schedule I

(In millions)

ASSETS

Current assets
Intercompany receivables
Investment in and advances to unconsolidated affiliates
Investment in subsidiaries
Property and equipment, net
Other assets, net

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities
Intercompany payables
Long-term debt, less current portion
Deferred income taxes
Other long-term liabilities

Total liabilities

Total stockholders’ equity

Total liabilities and stockholders’ equity

As of December 31,

2020

2019

$

$

$

$

3,038  $
— 
128 
6,798 
18 
513 
10,495  $

231  $
— 
5,084 
4 
160 
5,479 
5,016 
10,495  $

80 
(562)
127 
3,854 
18 
111 
3,628 

163 
232 
1,949 
— 
167 
2,511 
1,117 
3,628 

See accompanying Notes to Condensed Financial Information.

133

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED STATEMENTS OF OPERATIONS

Schedule I

(In millions)
Net revenues

Expenses:

Corporate expense
Management fee
Depreciation and amortization
Transaction costs and other operating costs

Total operating expenses

Operating loss
Other expense:

Interest expense
Gain (loss) on interests in subsidiaries
Loss on extinguishment of debt
Other (loss) income

(Loss) income from operations before income taxes

Income tax (provision) benefit

Net (loss) income

2020

Years Ended December 31,
2019

2018

$

7  $

7  $

71 
(36)
6 
113 
154 
(147)

(257)
(1,346)
(132)
197 
(1,685)
(72)
(1,757) $

$

65 
(22)
5 
57 
105 
(98)

(141)
210 
(8)
9 
(28)
109 
81  $

— 

42 
(25)
4 
6 
27 
(27)

(116)
201 
— 
(3)
55 
40 
95 

See accompanying Notes to Condensed Financial Information.

134

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED STATEMENTS OF CASH FLOWS

Schedule I

(In millions)
Cash flows used in operating activities
Cash flows from investing activities

Purchase of property and equipment, net
Former Caesars acquisition
Net cash in business combinations
Investments in unconsolidated affiliates
Proceeds from sale of businesses, property and equipment, net of cash sold
Proceeds from the sale of investments

Cash flows used in investing activities

Cash flows from financing activities

Proceeds from long-term debt and revolving credit facilities
Debt issuance and extinguishment costs
Repayments of long-term debt and revolving credit facilities
Net proceeds from (payments to) related parties
Cash paid to settle convertible notes
Proceeds from sale-leaseback financing arrangement
Taxes paid related to net share settlement of equity awards
Purchase of treasury stock
Proceeds from issuance of common stock

Cash flows provided by financing activities

Effect of foreign currency exchange rates on cash

Net increase/(decrease) in cash, cash equivalents, and restricted cash
Cash, cash equivalents, and restricted cash, beginning of period

Cash, cash equivalents, and restricted cash, end of period

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO
AMOUNTS REPORTED WITHIN THE CONDENSED BALANCE SHEETS

Cash and cash equivalents in current assets
Restricted cash in current assets
Restricted and escrow cash included in other assets, net

Total cash, cash equivalents and restricted cash

2020

Years Ended December 31,
2019

2018

$

(296) $

(64) $

(8)
(8,470)
— 
— 
— 
24 
(8,454)

9,365 
(353)
(3,339)
1,320 
(903)
3,219 
(16)
— 
2,718 
12,011 
129 
3,390 
44 
3,434  $

1,114  $
1,895 
425 
3,434  $

$

$

$

(5)
— 
— 
(1)
(209)
— 
(215)

33 
(1)
(736)
1,022 
— 
— 
(8)
— 
— 
310 
— 
31 
13 
44  $

44  $
— 
— 
44  $

(66)

(8)
— 
(1,010)
— 
— 
— 
(1,018)

915 
(26)
(70)
285 
— 
— 
(12)
(9)
— 
1,083 
— 
(1)
14 
13 

13 
— 
— 
13 

See accompanying Notes to Condensed Financial Information.

135

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
NOTES TO CONDENSED FINANCIAL INFORMATION

Schedule I

1. Background and basis of presentation

These condensed parent company financial statements have been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X, as the restricted
net assets of Caesars Entertainment, Inc. and its subsidiaries exceed 25% of the consolidated net assets of Caesars Entertainment, Inc. and its subsidiaries
(the “Company”). This information should be read in conjunction with the Company’s consolidated financial statements included elsewhere in this filing.

2. Restricted net assets of subsidiaries

Certain of the Company’s subsidiaries have restrictions on their ability to pay dividends or make intercompany loans and advances pursuant to financing
arrangements and regulatory restrictions. The amount of restricted net assets the Company’s consolidated subsidiaries held as of December 31, 2020 was
approximately $4.9 billion. Such restrictions are on net assets of Caesars Entertainment, Inc. and its subsidiaries. The amount of restricted net assets in the
Company’s unconsolidated subsidiaries was not material to the financial statements.

3. Commitments, contingencies, and long-term obligations

For  a  discussion  of  the  Company’s  commitments,  contingencies,  and  long-term  obligations  under  its  senior  secured  credit  facilities,  see  Note  11  and
Note 12 of the Company’s consolidated financial statements.

136

DESCRIPTION OF CAPITAL STOCK
We have one class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended: our common stock, par value $0.00001
per share. The following is a general description of the terms and provisions of our capital stock and related provisions of our certificate of incorporation
and  our  bylaws,  each  of  which  is  incorporated  by  reference  as  an  exhibit  to  the  Annual  Report  on  Form  10-K  of  which  this  Exhibit  4.1  is  a  part.  The
following description is only a summary of the material provisions of our capital stock, certificate of incorporation and bylaws and does not purport to be
complete and is subject and qualified in its entirety by reference to the applicable provisions of the Delaware General Corporation Law, or the DCGL, our
certificate  of  incorporation  and  our  bylaws.  We  encourage  you  to  read  our  certificate  of  incorporation,  our  bylaws  and  the  applicable  provisions  of  the
DGCL for additional information.

Exhibit 4.1

General

Our authorized capital stock consists of 300,000,000 shares of common stock, par value $0.00001 per share.

Common Stock

Dividend rights

We will be permitted to pay dividends if, as and when declared by our board of directors, subject to compliance with limitations imposed by the DGCL.
The holders of our common stock are entitled to receive and share equally in these dividends as they may be declared by our board of directors out of funds
legally available for such purpose. We do not currently expect to pay dividends on our common stock.

Voting rights

Our common stock votes as a single class on all matters on which stockholders are entitled to vote, and each share of our common stock is entitled to cast
one vote in person or by proxy on such matters. Holders of our common stock do not have the right to cumulate votes in the election of directors. Directors
are  elected  by  a  plurality  of  the  shares  actually  voting  on  the  matter  at  each  annual  meeting  or  special  meeting  called  for  the  purpose  of  electing  such
directors at which a quorum is present.

Liquidation rights

Upon  our  liquidation,  dissolution  or  winding-up,  whether  voluntary  or  involuntary,  the  holders  of  our  common  stock  will  be  entitled  to  receive,  after
payment or provision for payment of all our debts and liabilities, all of our assets available for distribution.

Preemptive rights

Holders of our common stock are not entitled to any preemptive rights to subscribe for additional shares of our common stock, nor are they liable to further
capital calls or to assessments by us. Therefore, if we issue additional shares without the opportunity for existing stockholders to purchase more shares, a
stockholder’s ownership interest in our Company may be subject to dilution.

Other Rights or Preferences

Our common stock has no sinking fund, redemption provisions, or conversion or exchange rights, other than redemption provisions related to compliance
with gaming laws.

Transfer agent and registrar

The transfer agent and registrar for our common stock is Continental Stock Transfer & Trust Company.

39337.00400

Limitation of liability and indemnification matters

We  have  entered  into  indemnification  agreements  with  certain  of  our  executive  officers  and  each  of  our  directors  pursuant  to  which  we  have  agreed  to
indemnify such executive officers and directors against liability incurred by them by reason of their services as an executive officer or director to the fullest
extent  allowable  under  applicable  law.  We  also  provide  liability  insurance  for  each  officer  and  director  for  losses  arising  from  claims  or  charges  made
against them while acting in their capacities as our officer or director.

To the extent that indemnification for liabilities arising under the Securities Act may be permitted to our executive officers and directors pursuant to the
foregoing, we have been informed that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is
therefore unenforceable.

National market listing

Our common stock is listed on the NASDAQ Stock Market under the symbol “CZR.”

39337.00400

Exhibit 10.3

FOURTH AMENDMENT TO LEASE

This  FOURTH  AMENDMENT  TO  LEASE  (this  “Amendment”)  is  entered  into  as  of  November  18,  2020,  by  and
among  CPLV  PROPERTY  OWNER  LLC  and  CLAUDINE  PROPCO  LLC,  each  a  Delaware  limited  liability  company
(collectively, and together with their respective successors and assigns, “Landlord”), DESERT PALACE LLC, a Nevada limited
liability  company,  CEOC,  LLC,  a  Delaware  limited  liability  company  (for  itself  and  as  successor  by  merger  to  Caesars
Entertainment  Operating  Company,  Inc.,  a  Delaware  corporation),  and  HARRAH’S  LAS  VEGAS,  LLC,  a  Nevada  limited
liability company (collectively, and together with their respective successors and assigns, “Tenant”) and, solely for the purposes
of  the  last  paragraph  of  Section  1.1  of  the  Lease  (as  defined  below),  Propco  TRS  LLC,  a  Delaware  limited  liability  company
(“Propco TRS”).

RECITALS

WHEREAS, Landlord, Tenant and, solely for the purposes of the last paragraph of Section 1.1 of the Lease, Propco TRS
are  parties  to  that  certain  Lease  (CPLV)  dated  as  of  October  6,  2017,  as  amended  by  that  certain  First  Amendment  to  Lease
(CPLV), dated as of December 26, 2018, as amended by that certain Omnibus Amendment to Leases, dated as of June 1, 2020, as
amended  by  that  certain  Second  Amendment  to  Lease  (CPLV),  dated  as  of  July  20,  2020,  as  amended  by  that  certain  Third
Amendment  to  Lease,  dated  as  of  September  30,  2020,  and  to  the  extent  amended  by  that  certain  Amended  and  Restated
Omnibus  Amendment  to  Leases,  dated  as  of  October  27,  2020  (collectively,  as  amended,  the  “Lease”),  pursuant  to  which
Landlord leases to Tenant, and Tenant leases from Landlord, certain real property as more particularly described in the Lease;

WHEREAS,  on  the  date  hereof,  (i)  Bally’s  Park  Place  LLC  (“Operator”),  as  operator,  Bally’s  Atlantic  City  LLC,  as
seller, and Premier Entertainment AC, LLC (as successor by assignment to Twin River Management Group, Inc.) (“Purchaser”),
as purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with
respect  to  certain  real  property  and  (ii)  Operator  and  Purchaser  are  closing  a  purchase  and  sale  transaction  under  that  certain
Asset Purchase Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each
case under clauses (i) and (ii), associated with the gaming and entertainment facility known as “Bally’s Atlantic City”, located in
Atlantic City, New Jersey (the “Bally’s Transaction”); and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good
and  valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be
legally bound hereby, agree as follows:

1.

Definitions

. Except as otherwise defined herein, all capitalized terms used herein without definition shall have the meanings

applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease

.

a. Triennial Minimum Cap Ex Amount B. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum Cap Ex Amount B” is hereby revised and modified to replace the reference therein to “Four Hundred Twenty-
One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four  Hundred  Five
Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

b. Partial Periods.

i.

ii.

Section  10.5(a)(v)(b)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to  “Four  Hundred
Twenty-One Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four
Hundred  Five  Million  Two  Hundred  Thousand  and  No/100  Dollars  ($405,200,000.00)”  and  (b)  replace  the
reference  therein  to  “One  Hundred  Forty  Million  Six  Hundred  Thirty-Three  Thousand  Three  Hundred  Thirty-
Three  and  33/100  Dollars  ($140,633,333.33)”  with  a  reference  to  “One  Hundred  Thirty-Five  Million  Sixty-Six
Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)” and

The second sentence of Section 10.5(a)(v) of the Lease is hereby amended to (a) replace the reference therein to
“Four  Hundred  Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a
reference to “Four Hundred Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (b)
replace the reference therein to “One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred
Thirty-Three and 33/100 Dollars ($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-
Six Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”.

3.

No Other Modification or Amendment to the Lease

. The  Lease  shall  remain  in  full  force  and  effect  except  as  expressly  amended  or  modified  by  this  Amendment.
From and after the date of this Amendment, all references in the Lease to the “Lease” shall be deemed to refer to the Lease as
amended by this Amendment.

4.

Governing Law; Jurisdiction. This Amendment shall be construed according to and governed by the laws
of the jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The  parties  hereto
hereby irrevocably submit to the jurisdiction of any court of competent jurisdiction located in such applicable jurisdiction
in connection with any proceeding arising out of or relating to this Amendment.

2

5.

Counterparts

. This Amendment may be executed by one or more of the parties hereto on any number of separate counterparts,
and  all  of  such  counterparts  taken  together  shall  be  deemed  to  constitute  one  and  the  same  instrument.  Facsimile  and/or  .pdf
signatures shall be deemed to be originals for all purposes.

6.

Effectiveness

. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by each of the parties hereto.

7.

Miscellaneous. If any provision of this Amendment is adjudicated to be invalid, illegal or unenforceable, in
whole or in part, it will be deemed omitted to that extent and all other provisions of this Amendment will remain in full
force  and  effect.  Neither  this  Amendment  nor  any  provision  hereof  may  be  changed,  modified,  waived,  discharged  or
terminated orally, but only by an instrument in writing signed by the party against whom enforcement of such change,
modification,  waiver,  discharge  or  termination  is  sought.  The  paragraph  headings  and  captions  contained  in  this
Amendment  are  for  convenience  of  reference  only  and  in  no  event  define,  describe  or  limit  the  scope  or  intent  of  this
Amendment or any of the provisions or terms hereof. This Amendment shall be binding upon and inure to the benefit of
the parties and their respective heirs, legal representatives, successors and permitted assigns.

[Signature Page Follows]

3

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Amendment  to  be  duly  executed  by  their  duly  authorized

representatives, all as of the date hereof.

LANDLORD:

CPLV PROPERTY OWNER LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

CLAUDINE PROPCO LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

TENANT:

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Las Vegas Lease]

DESERT PALACE LLC,
a Nevada limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

CEOC, LLC,
a Delaware limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

HARRAH’S LAS VEGAS, LLC,
a Nevada limited liability company

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

Acknowledged and agreed, solely for the purposes of the last paragraph of Section 1.1 of the Lease:

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Las Vegas Lease]

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

[Signature Page to Fourth Amendment to Las Vegas Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The undersigned (“Guarantor”) hereby: (a) acknowledges receipt of the Fourth Amendment to Lease (the “Amendment”;  capitalized  terms
used  herein  without  definition  having  the  meanings  set  forth  in  the  Amendment),  dated  as  of  November  18,  2020,  by  and  among  CPLV
Property Owner LLC and Claudine Propco LLC, each a Delaware limited liability company, collectively as Landlord, Desert Palace LLC, a
Nevada  limited  liability  company,  CEOC,  LLC,  a  Delaware  limited  liability  company  (for  itself  and  as  successor  by  merger  to  Caesars
Entertainment  Operating  Company,  Inc.,  a  Delaware  corporation),  and  Harrah’s  Las  Vegas,  LLC,  a  Nevada  limited  liability  company,
collectively  as  Tenant,  and  the  other  parties  party  thereto;  (b)  consents  to  the  terms  and  execution  thereof;  (c)  ratifies  and  reaffirms
Guarantor’s obligations to Landlord pursuant to the terms of that certain Guaranty of Lease, dated as of July 20, 2020 (the “Guaranty”), by
and between Guarantor and Landlord, and agrees that nothing in the Amendment in any way impairs or lessens the Guarantor’s obligations
under the Guaranty; and (d) acknowledges and agrees that the Guaranty is in full force and effect and is valid, binding and enforceable in
accordance with its terms.

        IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this  Acknowledgment  and  Agreement  of  Guarantor  to  be  duly  executed  as  of
November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Exhibit 10.7

SEVENTH AMENDMENT TO LEASE

This  SEVENTH  AMENDMENT  TO  LEASE  (this  “Amendment”)  is  entered  into  as  of  November  18,  2020,  by  and
among the entities listed on Schedule A attached hereto (collectively, and together with their respective successors and assigns,
“Landlord”),  the  entities  listed  on  Schedule  B  attached  hereto  (collectively,  and  together  with  their  respective  successors  and
assigns,  “Tenant”)  and,  solely  for  the  purposes  of  the  penultimate  paragraph  of  Section  1.1  of  the  Lease  (as  defined  below),
Propco TRS LLC, a Delaware limited liability company (“Propco TRS”).

RECITALS

WHEREAS,  Landlord,  Tenant  and,  solely  for  the  purposes  of  the  penultimate  paragraph  of  Section  1.1  of  the  Lease,
Propco  TRS,  are  parties  to  that  certain  Lease  (Non-CPLV),  dated  as  of  October  6,  2017,  as  amended  by  that  certain  First
Amendment  to  Lease  (Non-CPLV),  dated  as  of  December  22,  2017,  as  amended  by  that  certain  Second  Amendment  to  Lease
(Non-CPLV) and Ratification of SNDA, dated as of February 16, 2018, as amended by that certain Third Amendment to Lease
(Non-CPLV),  dated  as  of  April  2,  2018,  as  amended  by  that  certain  Fourth  Amendment  to  Lease  (Non-CPLV),  dated  as  of
December 26, 2018, as amended by that certain Omnibus Amendment to Leases, dated as of June 1, 2020, as amended by that
certain  Fifth  Amendment  to  Lease  (Non-CPLV),  dated  as  of  July  20,  2020,  as  amended  by  that  certain  Sixth  Amendment  to
Lease, dated as of September 30, 2020, and to the extent amended by that certain Amended and Restated Omnibus Amendment
to Leases, dated as of October 27, 2020 (collectively, as amended, the “Lease”), pursuant to which Landlord leases to Tenant, and
Tenant leases from Landlord, certain real property as more particularly described in the Lease;

WHEREAS,  on  the  date  hereof,  (i)  Bally’s  Park  Place  LLC  (“Operator”),  as  operator,  Bally’s  Atlantic  City  LLC,  as
seller, and Premier Entertainment AC, LLC (as successor by assignment to Twin River Management Group, Inc.) (“Purchaser”),
as purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with
respect  to  certain  real  property  and  (ii)  Operator  and  Purchaser  are  closing  a  purchase  and  sale  transaction  under  that  certain
Asset Purchase Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each
case  under  clauses  (i)  and  (ii),  associated  with  the  gaming  and  entertainment  facility  known  as  Bally’s  Atlantic  City  (the
“Existing BAC Facility”), located in Atlantic City, New Jersey (the “Bally’s Transaction”), which Existing BAC Facility is (prior
to the effectiveness of this Amendment) subject to the Lease; and

WHEREAS, on the date hereof, the Landlord and Tenant have effectuated a subdivision of a portion of the real property
associated with the Existing BAC Facility, such that the portion thereof commonly known as the Wild Wild West Casino, Sports
Book  and  Bar  as  more  specifically  described  on  Annex  B-1  attached  hereto  (the  “Wild  Wild  West  Parcel”)  shall  comprise  a
separate legal parcel; and

WHEREAS, (i) the Wild Wild West Parcel, (ii) the parcel known as Block 488, Lot 23, as more specifically described on

Annex B-2 attached hereto (the “Block 488 Parcel”), and (iii)

the operations and related assets associated therewith (collectively, the “Retained Facility”) are not included in, and are not being
sold to Purchaser in connection with, the Bally’s Transaction; and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good
and  valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be
legally bound hereby, agree as follows:

1.

Definitions. Except  as  otherwise  defined  herein,  all  capitalized  terms  used  herein  without  definition  shall

have the meanings applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease.

A. Termination of the Lease as to the Bally’s Facility. Effective as of the date hereof:

a.

b.

the Lease is hereby terminated with respect to the Bally’s Leased Property (as defined below), the Bally’s Leased
Property no longer constitutes Leased Property under the Lease, and neither Landlord nor Tenant has any further
liabilities or obligations, from and after the date of this Amendment, in respect of the Bally’s Facility (as defined
below) and the Bally’s Leased Property (provided that any such liabilities or obligations arising prior to such date
shall not be terminated, limited or affected by or upon entry into this Amendment), and

the Guaranty hereby automatically, and without further action by any party, ceases to apply with respect to any
Obligations (as defined in the Guaranty) with respect to the Bally’s Facility or the Bally’s Leased Property to the
extent arising from and after the date of this Amendment (provided that any such Obligations arising prior to such
date shall not be terminated, limited or affected by or upon entry into this Amendment).

c. For the avoidance of doubt, the Lease shall continue in full force and effect with respect to (i) the balance of (x)
the Facilities (other than the Bally’s Facility) and (y) the Leased Property (other than the Bally’s Leased Property),
and (ii) the Retained Facility and Retained Leased Property (as defined below). The term “Bally’s Facility” shall
refer  to  the  applicable  Facility  identified  as  Facility  13  on  the  list  of  the  Facilities  annexed  as  Exhibit A  to  the
Lease (prior to giving effect to the replacement of said Exhibit A pursuant to Section 2.N.i. of this Amendment),
other than the portion thereof pertaining to the Retained Facility. The term “Bally’s Leased Property” shall refer to
the Leased Property set forth on Annex A hereto and any other Leased Property pertaining to the Bally’s Facility
(excluding, for the avoidance of doubt, the Retained Leased Property). The term “Retained Facility”  shall  have
the meaning given such term in the Recitals hereto.

2

The term “Retained Leased Property” shall refer to the Wild Wild West Parcel, the Block 488 Parcel and any other
Leased Property pertaining to the Retained Facility.

B. Wild Wild West. Boardwalk Regency LLC has obtained all Gaming Licenses necessary to continue the operations of the
Wild  Wild  West  Parcel  under  Boardwalk  Regency  LLC’s  Gaming  Licenses  for  the  Facility  known  as  Caesars  Atlantic
City,  and  all  operations  and  related  assets  associated  with  the  Retained  Facility  have  been  conveyed  to  Boardwalk
Regency LLC. The Wild Wild West Parcel will be operated by Boardwalk Regency LLC as part of the Facility known as
Caesars  Atlantic  City,  which  will  include,  but  not  be  limited  to,  the  Wild  Wild  West  Parcel  being  operated  under  the
Caesars  Atlantic  City  Gaming  License,  provided,  for  the  avoidance  of  doubt,  the  foregoing  shall  not  require  Caesars
Atlantic City to constitute a Continuous Operation Facility.

C. Rent. Landlord and Tenant hereby expressly acknowledge and agree that there shall be no reduction in the Rent under the
Lease as a result of the removal of the Bally’s Facility from the Lease or otherwise as a result of the Bally’s Transaction.

D. Variable Rent.

1. From  and  after  the  date  hereof,  for  purposes  of  any  calculation  of  Variable  Rent  under  the  Lease,  including  any
adjustments in Variable Rent based on increases or decreases in Net Revenue, such calculations of Net Revenue shall
exclude Net Revenue attributable to the Bally’s Facility.

2. Article II of the Lease is hereby amended such that the definition of “Base Net Revenue Amount” is hereby deleted

and replaced with the following:

“‘Base  Net  Revenue  Amount’:  An  amount  equal  to  the  arithmetic  average  of  the  following:  (i)  Three
Billion Three Hundred Ninety-One Million Five Hundred Fifty-Nine Thousand Twenty and No/100 Dollars
($3,391,559,020.00),  which  amount  Landlord  and  Tenant  agree  represents  Net  Revenue  for  the  Fiscal
Period immediately preceding the first (1st) Lease Year (i.e., the Fiscal Period ending September 30, 2017),
(ii) Three Billion Four Hundred One Million Three Hundred Ninety-Three Thousand Two Hundred Four
and  No/100  Dollars  ($3,401,393,204.00),  which  amount  Landlord  and  Tenant  agree  represents  the  Net
Revenue for the Fiscal Period immediately preceding the end of the first (1st) Lease Year (i.e., the Fiscal
Period ending September 30, 2018) and (iii) Three Billion Two Hundred Sixty-Four Million Four Hundred
Thirty-Two  Thousand  Four  Hundred  Twenty  and  No/100  Dollars  ($3,264,432,420.00),  which  amount
Landlord and Tenant agree represents the Net Revenue for the Fiscal Period immediately preceding the end
of the second (2nd) Lease Year (i.e., the Fiscal Period ending September 30, 2019). For the avoidance of
doubt, the term “arithmetic average” as used in this definition refers to the quotient obtained by dividing (x)
the sum of the amounts set forth in clauses (i), (ii) and (iii) by (y) three (3).”

3

E. Annual  Minimum  Cap  Ex  Amount.  Article  II  of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Annual
Minimum Cap Ex Amount” is hereby revised and modified to replace the reference therein to “One Hundred Nineteen
Million  Three  Hundred  Thousand  and  No/100  Dollars  ($119,300,000.00)”  with  a  reference  to  “One  Hundred  Fourteen
Million Five Hundred Thousand and No/100 Dollars ($114,500,000.00)”.

F. Annual Minimum Per-Lease B&I Cap Ex Requirement. The Annual Minimum Per-Lease B&I Cap Ex Requirement shall
be unchanged by this Amendment. Further, Landlord and Tenant hereby acknowledge, for the avoidance of doubt, that
the Net Revenue attributable to the Bally’s Facility during the period the Bally’s Facility was included in the Lease (i.e.,
during  the  period  from  the  Commencement  Date  until  the  date  of  this  Amendment)  shall  be  included  for  purposes  of
calculating the Capital Expenditures required under Section 10.5(a)(ii) of the Lease (i.e., the Annual Minimum Per-Lease
B&I Cap Ex Requirement).

G. Triennial Allocated Minimum Cap Ex Amount B Floor. Article II of the Lease is hereby amended such that the definition
of  “Triennial  Allocated  Minimum  Cap  Ex  Amount  B  Floor”  is  hereby  revised  and  modified  to  replace  the  reference
therein to “Three Hundred Twenty-Seven Million Eight Hundred Thousand and No/100 Dollars ($327,800,000.00)” with
a reference to “Three Hundred Eleven Million and No/100 Dollars ($311,000,000.00)”.

H. Triennial Minimum Cap Ex Amount A. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum Cap Ex Amount A” is hereby revised and modified to replace the reference therein to “Five Hundred Ninety
Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference to “Five Hundred Sixty-Six
Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)”.

I. Triennial Minimum Cap Ex Amount B. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum Cap Ex Amount B” is hereby revised and modified to replace the reference therein to “Four Hundred Twenty-
One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four  Hundred  Five
Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

J. Partial Periods.

3. Section 10.5(a)(v)(b) of the Lease is hereby amended to (a) replace the reference therein to “Five Hundred Ninety
Million  Three  Hundred  Thousand  and  No/100  Dollars  ($590,300,000.00)”  with  a  reference  to  “Five  Hundred
Sixty-Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)” and (b) replace the reference
therein  to  “One  Hundred  Ninety-Six  Million  Seven  Hundred  Sixty-Six  Thousand  Six  Hundred  Sixty-Six  and
67/100  Dollars  ($196,766,666.67)”  with  a  reference  to  “One  Hundred  Eighty-Eight  Million  Nine  Hundred
Thousand and No/100 Dollars ($188,900,000.00)”,

4

4. Section  10.5(a)(v)(c)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to  “Four  Hundred
Twenty-One Million Nine Hundred Thousand and No/100 Dollars ($421,900,000.00)” with a reference to “Four
Hundred  Five  Million  Two  Hundred  Thousand  and  No/100  Dollars  ($405,200,000.00)”  and  (b)  replace  the
reference  therein  to  “One  Hundred  Forty  Million  Six  Hundred  Thirty-Three  Thousand  Three  Hundred  Thirty-
Three  and  33/100  Dollars  ($140,633,333.33)”  with  a  reference  to  “One  Hundred  Thirty-Five  Million  Sixty-Six
Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”, and

5. The second sentence of Section 10.5(a)(v) of the Lease is hereby amended to (a) replace the reference therein to
“Five Hundred Ninety Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference
to  “Five  Hundred  Sixty-Six  Million  Seven  Hundred  Thousand  and  No/100  Dollars  ($566,700,000.00)”,  (b)
replace  the  reference  therein  to  “One  Hundred  Ninety-Six  Million  Seven  Hundred  Sixty-Six  Thousand  Six
Hundred  Sixty-Six  and  67/100  Dollars  ($196,766,666.67)”  with  a  reference  to  “One  Hundred  Eighty-Eight
Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($188,900,000.00)”,  (c)  replace  the  reference  therein  to
“Four  Hundred  Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a
reference to “Four Hundred Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (d)
replace the reference therein to “One Hundred Forty Million Six Hundred Thirty-Three Thousand Three Hundred
Thirty-Three and 33/100 Dollars ($140,633,333.33)” with a reference to “One Hundred Thirty-Five Million Sixty-
Six Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”.

K. Section 22.2(ix) Transfer.

6. Landlord  and  Tenant  hereby  acknowledge  and  agree  that  the  Bally’s  Transaction  shall  be  deemed  to  be,  and
treated as, a transfer and sale of the entire Leased Property with respect to a Facility pursuant to Section 22.2(ix)
of the Lease.

7. All of the applicable requirements and conditions set forth in Section 22.2(ix) of the Lease with respect to such
transfer and sale are deemed satisfied or waived by the execution of this Amendment and the consummation of
the closing of the Bally’s Transaction.

8. The 2018 Facility EBITDAR of Tenant for the Bally’s Facility is as set forth on Schedule C-2 annexed hereto.

9. The  amounts  of  the  2018  EBITDAR  Pool  and  2018  EBITDAR  Pool  Before  Fifth  Amendment  shall  not  be
reduced  as  a  result  of  the  Bally’s  Facility  no  longer  being  a  Facility  under  the  Lease,  and  the  removal  of  the
Bally’s Facility from the Lease shall not constitute a L1 Transfer or a L2 Transfer under the Lease.

5

10. The words, number and symbols “four and six-tenths percent (4.6%)” contained in Section 22.2(ix) of the Lease

are hereby deleted and replaced with the following: “two and seventy-three hundredths percent (2.73%)”.

11. For purposes of subsequent calculations of the L1/L2 EBITDAR to Rent Ratio under the Lease, the EBITDAR of

Tenant in respect of the Bally’s Facility shall be disregarded.

12. The  treatment  of  the  Bally’s  Transaction  hereunder  is  not  intended  to  serve  as  a  precedent  for  the  treatment  of

future dispositions (if any) which may be effectuated under Section 22.2(ix) of the Lease or otherwise.

L. PACE  Reports.  Clause  (C)  of  Section  23.1(b)(i)  of  the  Lease  is  hereby  amended  by  replacing  “(but  only  for  the  SPE
Tenants  associated  with  the  current  Harrah’s  Lake  Tahoe,  Harvey’s  Lake  Tahoe,  Caesars  Atlantic  City  and  Bally’s
Atlantic  City  and  Schiff  Parcel  property  locations  as  set  forth  in  Exhibit  A)”  with  “(but  only  for  the  SPE  Tenants
associated with the current Harrah’s Lake Tahoe, Harvey’s Lake Tahoe and Caesars Atlantic City property locations as set
forth in Exhibit A)”.

M. REA.  Purchaser  and  Bally’s  Atlantic  City  LLC  (i.e.,  the  Landlord  entity  which  is  the  fee  owner  with  respect  to  the
Retained Facility) have, on or about the date hereof, entered into a certain Reciprocal Easement Agreement (the “REA”)
affecting  portions  of  the  Retained  Leased  Property  and  portions  of  the  real  property  formerly  comprising  the  Bally’s
Leased Property, which REA is intended hereafter to be recorded. Tenant has participated together with Landlord in the
negotiation of, and hereby consents to, the REA. The REA shall be deemed to be a Property Document and a Permitted
Exception Document in each case for all purposes under the Lease.

N. Revisions  to  Exhibits  and  Schedules  to  the  Lease.  The  Exhibits  and  Schedules  to  the  Lease  are  hereby  amended  as

follows:

i. Facilities. Exhibit A annexed to the Lease (setting forth the list of Facilities under the Lease) is hereby replaced with

the replacement Exhibit A that is annexed hereto as Schedule C-1.

ii. Legal Description. The legal descriptions with respect to the Leased Property set forth on Exhibit B  annexed  to  the
Lease  are  hereby  amended  such  that  the  legal  description  with  respect  to  the  Leased  Property  pertaining  to  the
Existing BAC Facility as set forth on Annex A attached hereto is hereby deleted from said Exhibit B, and the legal
descriptions  for  the  Wild  Wild  West  Parcel  and  the  Block  488  Parcel  as  set  forth  on  Annex  B-1  and  Annex  B-2,
respectively, shall be reinstated in said Exhibit B and included as part of the Leased Property pertaining to the Caesars
Atlantic City Facility.

iii. Property Specific IP. The list of Property Specific IP set forth on Exhibit H annexed to the Lease is hereby amended

such that:

6

(a) the following items of Property Specific IP listed thereon are hereby deleted from said Exhibit H:

Mark

Jurisdiction Brand

Specific/
Enterprise Property

Noodle Village
(logo)

New Jersey Bally’s

Specific

Studio

New Jersey Bally’s

Specific

Gold Tooth
Gerties

Mountain Bar
(and Logo)

New Jersey Bally’s

Specific

New Jersey Bally’s

Specific

Buck Wild
Arcade

United States
of America

Bally’s

Specific

Boardwalk
Cupcakes (logo)

United States
of America

Bally’s

Specific

Coyote Kate's
Slot Parlor

United States
of America

Bally’s

Specific

Wild, Wild West
Casino

United States
of America

Bally’s

Specific

$10,000
Pyramid

New Jersey Bally’s

Specific

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City
Bally’s
Atlantic
City
Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

Bally’s
Atlantic
City

App. No. App. Date Reg. No. Reg. Date Status

22733

3/30/2007 22733

3/30/2007 Registered

15289

7/14/1998 15289

7/14/1998 Registered

NA

12/5/2000 20,499

12/5/2000 Registered

NA

8/11/1997 14,809

8/11/1997 Registered

87/663083 10/27/2017 5504950 6/26/2018 Registered

86/422551 10/13/2014 4780684 7/28/2015 Registered

76/067657 6/9/2000

2523523 12/25/2001 Registered

75/106946 5/13/1996 2837537 5/4/2004 Registered

NA

2/26/1992 10,296

2/26/1992 Registered

(b) the following items of Property Specific IP are hereby added to said Exhibit H

7

Jurisdiction Brand

Specific/
Enterprise Property

New Jersey Caesars

Specific

New Jersey Caesars

Specific

Mark

Gold Tooth
Gerties

Mountain Bar
(and Logo)

Buck Wild
Arcade

United States
of America

Caesars

Specific

Boardwalk
Cupcakes (logo)

United States
of America

Caesars

Specific

Coyote Kate's
Slot Parlor

United States
of America

Caesars

Specific

Wild, Wild West
Casino

United States
of America

Caesars

Specific

$10,000
Pyramid

New Jersey Caesars

Specific

App. No. App. Date Reg. No. Reg. Date Status

NA

12/5/2000 20,499

12/5/2000 Registered

NA

8/11/1997 14,809

8/11/1997 Registered

87/663083 10/27/2017 5504950 6/26/2018 Registered

86/422551 10/13/2014 4780684 7/28/2015 Registered

76/067657 6/9/2000

2523523 12/25/2001 Registered

75/106946 5/13/1996 2837537 5/4/2004 Registered

NA

2/26/1992 10,296

2/26/1992 Registered

Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City
Caesars
Atlantic
City
Caesars
Atlantic
City

Caesars
Atlantic
City

Caesars
Atlantic
City

iv. Description of Title Policies. The list of Title Policies set forth on Exhibit J annexed to the Lease is hereby amended
such that the reference thereon to the Title Policy relating solely to the Existing BAC Facility is hereby amended and
shall be deemed to refer only to the portions of such Title Policy (including as to the exceptions listed on Schedule B
thereto) that pertain to the Wild Wild West Parcel and the Block 488 Parcel.

v. Brands.  The  list  of  Brands  set  forth  on  Exhibit  M  annexed  to  the  Lease  is  hereby  amended  such  that  “Bally’s”  is

hereby deleted from said Exhibit M.

vi. Managed Facilities IP Trademarks. The list of Managed Facilities IP set forth on Exhibit P annexed to the Lease is

hereby amended such that “Bally’s Atlantic City” is hereby deleted from said Exhibit P.

vii. Tenant Entities. The list of entities comprising Tenant set forth on Schedule B annexed to the Lease shall be amended
such that Bally’s Park Place LLC shall be deleted from said Schedule B and Bally’s Park Place LLC shall no longer
be a Tenant under the Lease.

8

viii. Gaming Licenses. The list of Gaming Licenses set forth on Schedule 1 annexed to the Lease is hereby amended
such that (a) the Gaming Licenses bearing Unique IDs 294 and 446 relating to the Bally’s Facility are hereby deleted
from said Schedule 1, (b) the Gaming License of Boardwalk Regency LLC bearing Unique ID 447 is amended as set
forth below and (c) the following additional Gaming License of Boardwalk Regency LLC (not bearing a Unique ID)
is hereby added to Schedule 1:

Unique ID

Legal Entity Name

Boardwalk Regency
LLC

License
Category
Gaming

Type of License

Issuing Agency

State

Description of
License

Lottery License

State of NJ,
Lottery
Commission

New Jersey Lottery Terminals

for Caesars
Atlantic City and
Harrah’s Atlantic
City

447

Boardwalk Regency
LLC

Gaming

Casino License /

Sports Wagering
License

New Jersey Casino
Control
Commission

New Jersey Caesars Atlantic

City

ix. Maximum Fixed Rent Term. The schedule setting forth the Maximum Fixed Rent Term with respect to each Facility
set  forth  on  Schedule 3  annexed  to  the  Lease  is  hereby  amended  such  that  the  reference  to  “Bally’s  Atlantic  City”
thereon  is  deleted  (it  being  understood,  for  the  avoidance  of  doubt,  that  the  reference  to  “Caesars  Atlantic  City”
thereon shall be deemed to also include the Retained Facility).

x. Specified Subleases. The list of Specified Subleases set forth on Schedule 4 annexed to the Lease is hereby amended
such that (a) the Specified Subleases bearing Contract ID Nos. 8171, 8197, 8167, 14871, 8178, 8208, 8209, 8207 and
8215  and  the  six  (6)  additional  Specified  Subleases  pertaining  solely  to  the  Bally’s  Facility  that  do  not  have  a
Contract  ID  No.  are  hereby  deleted  from  said  Schedule  4  and  (b)  the  following  Sublease  is  hereby  added  to  said
Schedule 4:

9

Contract ID

Debtor(s)

Property
Name

Name of
Operation

Counterparty

Description

Contract Date

File Name

N/A

Boardwalk
Regency LLC

Caesars
Atlantic City

Guy's Bar-B-
Que Joint

GRF Enterprises,
LLC

RESTAURANT
LICENSE
AGREEMENT

12/22/2015

BAC Guy Fieri
BBQ Restaurant
License
Agreement Fully
Executed.pdf

xi. 2018  Facility  EBITDAR.  Schedule  11  annexed  to  the  Lease  (setting  forth  the  2018  Facility  EBITDAR)  is  hereby

replaced with the replacement Schedule 11 that is annexed as Schedule C-2 hereto.

O. Corrections to Leased Property Legal Descriptions. The legal descriptions with respect to the Leased Property set
forth on Exhibit B annexed to the Lease are hereby amended such that the legal descriptions set forth on Annex C
attached hereto are hereby deleted from said Exhibit B (the “Released Missouri Property”). The Released Missouri
Property was released from the Lease prior to the date hereof.

P. Correction to Schedule of Permitted Property Sales. The list of properties set forth on Schedule 7 annexed to the
Lease is hereby amended such that the following properties listed thereon are hereby deleted from said Schedule 7:

Property

Owning Entity

Area

Street (# if
assigned)

formerly
Harrah’s 
Louis

Miscellaneous
Land LLC

St.

Riverport

13971 Riverport
Drive

City

County

State

Zip

Property ID or
APN

Legal

Maryland Hts

St. Louis

Missouri

63043

11P540071

Harrah’s  North
Kansas City

New Harrah’s
North Kansas
City LLC

7400 NE
Birmingham Rd

Randolph

MO

18-218-00-10-
001.00

Tract 2

3.

No Other Modification or Amendment to the Lease. The Lease shall remain in full force and effect except as
expressly  amended  or  modified  by  this  Amendment.  From  and  after  the  date  of  this  Amendment,  all  references  in  the
Lease to the “Lease” shall be deemed to refer to the Lease as amended by this Amendment.

4.

Governing Law; Jurisdiction. This Amendment shall be construed according to and governed by the laws
of the jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The  parties  hereto
hereby irrevocably submit to the jurisdiction of any court of competent jurisdiction located in such applicable jurisdiction
in connection with any proceeding arising out of or relating to this Amendment.

10

5.

Counterparts. This Amendment may be executed by one or more of the parties hereto on any number of
separate  counterparts,  and  all  of  such  counterparts  taken  together  shall  be  deemed  to  constitute  one  and  the  same
instrument. Facsimile and/or .pdf signatures shall be deemed to be originals for all purposes.

6.

Effectiveness. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by

each of the parties hereto.

7.

Miscellaneous. If any provision of this Amendment is adjudicated to be invalid, illegal or unenforceable, in
whole or in part, it will be deemed omitted to that extent and all other provisions of this Amendment will remain in full
force  and  effect.  Neither  this  Amendment  nor  any  provision  hereof  may  be  changed,  modified,  waived,  discharged  or
terminated orally, but only by an instrument in writing signed by the party against whom enforcement of such change,
modification,  waiver,  discharge  or  termination  is  sought.  The  paragraph  headings  and  captions  contained  in  this
Amendment  are  for  convenience  of  reference  only  and  in  no  event  define,  describe  or  limit  the  scope  or  intent  of  this
Amendment or any of the provisions or terms hereof. This Amendment shall be binding upon and inure to the benefit of
the parties and their respective heirs, legal representatives, successors and permitted assigns.

[Signature Page Follows]

11

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed by their duly authorized

representatives, all as of the date hereof.

LANDLORD:

HORSESHOE COUNCIL BLUFFS LLC
HARRAH’S COUNCIL BLUFFS LLC
HARRAH’S METROPOLIS LLC
HORSESHOE SOUTHERN INDIANA LLC
NEW HORSESHOE HAMMOND LLC
NEW HARRAH’S NORTH KANSAS CITY LLC
GRAND BILOXI LLC
HORSESHOE TUNICA LLC
NEW TUNICA ROADHOUSE LLC
CAESARS ATLANTIC CITY LLC
BALLY’S ATLANTIC CITY LLC
HARRAH’S LAKE TAHOE LLC
HARVEY’S LAKE TAHOE LLC
HARRAH’S RENO LLC
BLUEGRASS DOWNS PROPERTY OWNER LLC
VEGAS DEVELOPMENT LLC
VEGAS OPERATING PROPERTY LLC
MISCELLANEOUS LAND LLC
PROPCO GULFPORT LLC
PHILADELPHIA PROPCO LLC
HARRAH’S ATLANTIC CITY LLC
NEW LAUGHLIN OWNER LLC
HARRAH’S NEW ORLEANS LLC
each, a Delaware limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

HORSESHOE BOSSIER CITY PROP LLC
HARRAH’S BOSSIER CITY LLC
each, a Louisiana limited liability company

By: /s/ David Kieske        
Name: David Kieske
Title: Treasurer

[Signatures Continue on Following Pages]

[Signature Page to Seventh Amendment to Regional Lease]

[Signature Page to Seventh Amendment to Regional Lease]

TENANT:

CEOC, LLC, a Delaware limited liability company,
HBR REALTY COMPANY LLC, a Nevada limited liability company,
HARVEYS IOWA MANAGEMENT COMPANY LLC, a Nevada limited liability company,
SOUTHERN ILLINOIS RIVERBOAT/CASINO CRUISES LLC, an Illinois limited liability company,
CAESARS RIVERBOAT CASINO, LLC, an Indiana limited liability company,
ROMAN HOLDING COMPANY OF INDIANA LLC, an Indiana limited liability company,
HORSESHOE HAMMOND, LLC, an Indiana limited liability company,
HARRAH’S BOSSIER CITY INVESTMENT COMPANY, L.L.C., a Louisiana limited liability company,
HARRAH’S NORTH KANSAS CITY LLC, a Missouri limited liability company,
GRAND CASINOS OF BILOXI, LLC, a Minnesota limited liability company,
ROBINSON PROPERTY GROUP LLC, a Mississippi limited liability company,
TUNICA ROADHOUSE LLC, a Delaware limited liability company,
CAESARS NEW JERSEY LLC, a New Jersey limited liability company,
HARVEYS TAHOE MANAGEMENT COMPANY LLC, a Nevada limited liability company,
PLAYERS BLUEGRASS DOWNS LLC, a Kentucky limited liability company,
CASINO COMPUTER PROGRAMMING, INC., an Indiana corporation,
HARVEYS BR MANAGEMENT COMPANY, INC., a Nevada corporation,
HARRAH’S LAUGHLIN, LLC, a Nevada limited liability company,
JAZZ CASINO COMPANY, L.L.C., a Louisiana limited liability company

By: /s/ Edmund L. Quatmann Jr.            
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

HORSESHOE ENTERTAINMENT,

[Signature Page to Seventh Amendment to Regional Lease]

a Louisiana limited partnership

By:    New Gaming Capital Partnership,
    a Nevada limited partnership,
    its general partner

    By:    Horseshoe GP, LLC,
        a Nevada limited liability company,
        its general partner

        By: /s/ Edmund L. Quatmann Jr.        
        Name: Edmund L. Quatmann, Jr.
        Title: Chief Legal Officer, Executive Vice President and Secretary

BOARDWALK REGENCY LLC,
a New Jersey limited liability company

By:    Caesars New Jersey LLC,
    a New Jersey limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

BALLY’S PARK PLACE LLC,
a New Jersey limited liability company

By:    CEOC, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

HOLE IN THE WALL, LLC,

[Signature Page to Seventh Amendment to Regional Lease]

a Nevada limited liability company

By:    CEOC, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

CHESTER DOWNS AND MARINA, LLC,
a Pennsylvania limited liability company

By:    Harrah’s Chester Downs Investment Company, LLC,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

HARRAH’S ATLANTIC CITY OPERATING COMPANY, LLC,
a New Jersey limited liability company

By:    Caesars Resort Collection, LLC,
    a Delaware limited liability company,
    its sole member

    By: /s/ Edmund L. Quatmann Jr.        
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Seventh Amendment to Regional Lease]

Acknowledged and agreed, solely for the purposes of the penultimate paragraph of Section 1.1 of the Lease:

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske            
Name: David Kieske
Title: Treasurer

[Signature Page to Seventh Amendment to Regional Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The  undersigned  (“Guarantor”)  hereby:  (a)  acknowledges  receipt  of  the  Seventh  Amendment  to  Lease  (the  “Amendment”;
capitalized  terms  used  herein  without  definition  having  the  meanings  set  forth  in  the  Amendment),  dated  as  of  November  18,
2020, by and among the entities listed on Schedule A attached thereto, as Landlord, and the entities listed on Schedule B attached
thereto, as Tenant and the other parties party thereto; (b) consents to the terms and execution thereof; (c) ratifies and reaffirms
Guarantor’s  obligations  to  Landlord  pursuant  to  the  terms  of  that  certain  Guaranty  of  Lease,  dated  as  of  July  20,  2020  (the
“Guaranty”),  by  and  between  Guarantor  and  Landlord,  and  agrees  that,  except  as  expressly  set  forth  in  Section  2.A.ii.  of  the
Amendment, nothing in the Amendment in any way impairs or lessens the Guarantor’s obligations under the Guaranty; and (d)
acknowledges and agrees that the Guaranty is in full force and effect and is valid, binding and enforceable in accordance with its
terms.

    IN WITNESS WHEREOF, the undersigned has caused this Acknowledgment and Agreement of Guarantor to be duly executed
as of November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann Jr.        
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Horseshoe Council Bluffs LLC

Harrah’s Council Bluffs LLC

Harrah’s Metropolis LLC

Horseshoe Southern Indiana LLC

New Horseshoe Hammond LLC

Horseshoe Bossier City Prop LLC

Harrah’s Bossier City LLC

New Harrah’s North Kansas City LLC

Grand Biloxi LLC

Horseshoe Tunica LLC

New Tunica Roadhouse LLC

Caesars Atlantic City LLC

Bally’s Atlantic City LLC

Harrah’s Lake Tahoe LLC

Harvey’s Lake Tahoe LLC

Harrah’s Reno LLC

Bluegrass Downs Property Owner LLC

Vegas Development LLC

Vegas Operating Property LLC

Miscellaneous Land LLC

Propco Gulfport LLC

Philadelphia Propco LLC

Harrah’s Atlantic City LLC

New Laughlin Owner LLC

Harrah’s New Orleans LLC

Schedule A

LANDLORD ENTITIES

Schedule A

CEOC, LLC, successor in interest by merger to Caesars Entertainment Operating Company, Inc.

Schedule B

TENANT ENTITIES

HBR Realty Company LLC

Harveys Iowa Management Company LLC

Southern Illinois Riverboat/Casino Cruises LLC

Caesars Riverboat Casino LLC

Roman Holding Company of Indiana LLC

Horseshoe Hammond, LLC

Horseshoe Entertainment

Harrah’s Bossier City Investment Company, LLC

Harrah’s North Kansas City LLC

Grand Casinos of Biloxi, LLC

Robinson Property Group LLC

Tunica Roadhouse LLC

Boardwalk Regency LLC

Caesars New Jersey LLC

Bally’s Park Place LLC

Harveys Tahoe Management Company LLC

Players Bluegrass Downs LLC

Casino Computer Programming, Inc.

Harveys BR Management Company, Inc.

Hole in the Wall, LLC

Chester Downs and Marina, LLC

Harrah’s Atlantic City Operating Company, LLC

Harrah’s Laughlin, LLC

Jazz Casino Company, L.L.C.

Schedule B

Schedule C-1

NEW EXHIBIT A

[attached]

Schedule C-1

EXHIBIT A

FACILITIES

No.
1.

Property
Horseshoe Council Bluffs

State
Iowa

2.

Harrah’s Council Bluffs

Iowa

Fee Owner
Horseshoe Council Bluffs
LLC

Operating Entity
HBR Realty Company LLC

Harveys BR Management
Company, Inc.

Harrah's Council Bluffs
LLC

Harveys Iowa Management
Company LLC

Harrah’s Metropolis

Illinois

Harrah's Metropolis LLC

CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.

Southern Illinois
Riverboat/Casino Cruises
LLC

Horseshoe Southern Indiana
(now known as Caesars
Southern Indiana)

Indiana

Horseshoe Southern Indiana
LLC

Caesars Riverboat Casino,
LLC

Horseshoe Hammond

Indiana

Horseshoe Bossier City

Louisiana

Harrah’s Bossier City
(Louisiana Downs)

Louisiana

8.

Harrah’s North Kansas City

Missouri

New Horseshoe Hammond
LLC
Horseshoe Bossier City
Prop LLC
Harrah's Bossier City LLC

New Harrah's North Kansas
City LLC

Roman Holding Company
of Indiana LLC

Horseshoe Hammond, LLC

Horseshoe Entertainment

Harrah's Bossier City
Investment Company,
L.L.C.
Harrah’s North Kansas City
LLC

3.

4.

5.

6.

7.

Schedule C-1

9.

10.

11.

12.

Harrah’s Gulf Coast
(formerly known as Grand
Biloxi Casino Hotel) and
Biloxi Land

Mississippi

Grand Biloxi LLC

Horseshoe Tunica

Mississippi and Arkansas

Horseshoe Tunica LLC

Tunica Roadhouse

Mississippi

New Tunica Roadhouse
LLC

Grand Casinos of Biloxi,
LLC

Casino Computer
Programming, Inc.

Robinson Property Group
LLC

Tunica Roadhouse LLC

Caesars Atlantic City
(includes Wild Wild West
and Block 488 Parcel)

New Jersey

Caesars Atlantic City LLC

Boardwalk Regency LLC

Bally's Atlantic City LLC

Caesars New Jersey LLC

13.

Harrah’s Lake Tahoe

Nevada

Harrah's Lake Tahoe LLC Harveys Tahoe Management

Company LLC

CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.

Harvey’s Lake Tahoe

Nevada and California

Harvey's Lake Tahoe LLC Harveys Tahoe Management

14.

15.

Reno Billboard Parcel

Nevada

Harrah's Reno LLC

Company LLC
CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.
Players Bluegrass Downs
LLC

16.

Bluegrass Downs

Kentucky

Bluegrass Downs Property
Owner LLC

Schedule C-1

17.

Las Vegas Land
Assemblage Properties

Nevada

Vegas Development LLC

Hole in the Wall, LLC

18.

Harrah’s Airplane Hangar

Nevada

Vegas Operating Property
LLC

20.

21.

22.

Land Leftover from
Harrah’s Gulfport

Mississippi

Propco Gulfport LLC

Vacant Land in Splendora,
TX

Vacant Land at Turfway
Park

Texas

Miscellaneous Land LLC

Kentucky

Miscellaneous Land LLC

CEOC,  LLC,  successor  in
interest 
to
Caesars 
Entertainment
Operating Company, Inc.

by  merger 

CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.

CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.

CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.
CEOC, LLC, successor in
interest by merger to
Caesars Entertainment
Operating Company, Inc.

23.

Harrah’s Philadelphia

Pennsylvania

Philadelphia Propco LLC Chester Downs and Marina,

LLC

Schedule C-1

24.

25.
26.

Harrah’s Atlantic City

New Jersey

Harrah’s Atlantic City LLC

Harrah’s Laughlin
Harrah’s New Orleans

Nevada
Louisiana

New Laughlin Owner LLC
Harrah’s New Orleans LLC

Harrah’s Atlantic City
Operating Company, LLC
Harrah’s Laughlin, LLC
Jazz Casino Company,
L.L.C.

Schedule C-1

Schedule C-2

NEW SCHEDULE 11

[attached]

Schedule C-2

Annex A

Bally’s Leased Property

Bally’s Park Place Hotel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING AT THE INTERSECTION OF THE SOUTHERLY LINE OF POP LLOYD BOULEVARD (74.00' WIDE) AND
THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00'  WIDE)  AND  EXTENDING  FROM  SAID  BEGINNING  POINT;
THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF POP LLOYD BOULEVARD A DISTANCE
OF 402.35' TO A POINT; THENCE

2.    NORTH 27° 28' 00" WEST PARALLEL WITH MICHIGAN AVENUE A DISTANCE OF 84.00' TO THE NORTH LINE
OF LOT 4 IN BLOCK 44; THENCE

3.    NORTH 62° 32' 00" EAST A DISTANCE OF 145.60' TO THE WEST LINE OF PARK PLACE (60.00' WIDE); THENCE

4.        SOUTH  27°  28'  00"  EAST  IN  AND  ALONG  SAME  A  DISTANCE  OF  615.31'  TO  A  POINT  IN  THE  CURVED
INTERIOR LINE OF PARK; THENCE

5.    SOUTHWESTWARDLY IN AND ALONG SAME AND CURVING TO THE LEFT ALONG THE ARC OF A CIRCLE
HAVING A RADIUS OF 1679.20' AN ARC DISTANCE OF 20.05' TO A POINT OF TANGENCY IN SAME; THENCE

6.    SOUTH 73° 42' 26.6" WEST STILL IN AND ALONG SAME A DISTANCE OF 538.51' TO THE EASTERLY LINE OF
MICHIGAN AVENUE; THENCE

7.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  422.95'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

LESS AND EXCEPT THE FOLLOWING DESCRIBED PARCEL:

BEGINNING AT A POINT IN THE EASTERLY LINE OF MICHIGAN AVENUE (950 FEET WIDE) DISTANT 715.20 FEET
AS MEASURED ALONG THE EASTERLY LINE OF MICHIGAN AVENUE FROM THE SOUTHERLY LINE OF PACIFIC
AVENUE (60 FEET WIDE) THENCE FROM SAID BEGINNING POINT;

1.    EASTERLY, PARALLEL WITH PACIFIC AVENUE, 59.50 FEET TO A POINT; THENCE

Annex A

2.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 33.00 FEET TO A DRILL HOLE; THENCE

3.    EASTERLY, PARALLEL WITH PACIFIC AVENUE, 76.85 FEET TO A NAIL; THENCE

4.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 21.12 FEET TO A NAIL; THENCE

5.        EASTERLY,  PARALLEL  WITH  PACIFIC  AVENUE,  66.00  FEET  TO  A  POINT  WHICH  IS  DISTANT  150  FEET
WESTERLY OF THE WESTERLY LINE OF OHIO AVENUE (50 FEET WIDE); THENCE

6.    SOUTHERLY, PARALLEL WITH MICHIGAN AVENUE, 1230.68 FEET TO THE EXTERIOR LINE IN THE ATLANTIC
OCEAN ESTABLISHED BY THE RIPARIAN COMMISSIONERS OF NEW JERSEY; THENCE

7.    WESTERLY, PARALLEL WITH PACIFIC AVENUE, IN AND ALONG SAID EXTERIOR LINE, 202.35 FEET TO THE
EASTERLY LINE OF MICHIGAN AVENUE IF SAME WERE EXTENDED SOUTHERLY; THENCE

8.     NORTHERLY, IN AND ALONG THE EASTERLY LINE OF MICHIGAN AVENUE, IF EXTENDED, 1284.80 FEET TO
THE POINT AND PLACE OF BEGINNING

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOTS 1 & 3 IN BLOCK 45 AND LOT 4 IN BLOCK 44 AS SHOWN
ON THE ATLANTIC CITY TAX MAP

Boardwalk Parcel

ALL  THAT  CERTAIN  TRACT,  PARCEL  AND  LOT  OF  LAND  LYING  AND  BEING  SITUATE  IN  THE  CITY  OF
ATLANTIC CITY, COUNTY OF ATLANTIC, STATE OF NEW JERSEY, BEING MORE PARTICULARLY DESCRIBED AS
FOLLOWS:

BEGINNING AT A POINT IN THE EASTERLY LINE OF MICHIGAN AVENUE (50 FEET WIDE) DISTANT 715.20 FEET
AS MEASURED ALONG THE EASTERLY LINE OF MICHIGAN AVENUE FROM THE SOUTHERLY LINE OF PACIFIC
AVENUE (60 FEET WIDE) THENCE FROM SAID BEGINNING POINT;

1.     NORTH 62 DEGREES 32 MINUTES 00 SECONDS EAST, PARALLEL WITH PACIFIC AVENUE, 59.50 FEET TO A
POINT; THENCE

Annex A

2.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, 33.00 FEET TO A
POINT; THENCE

3.     NORTH 62 DEGREES 32 MINUTES 00 SECONDS EAST, PARALLEL WITH PACIFIC AVENUE, 76.85 FEET TO A
POINT; THENCE

4.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, 21.12 FEET TO A
POINT; THENCE

5.          NORTH  62  DEGREES  32  MINUTES  00  SECONDS  EAST,  PARALLEL  WITH  PACIFIC  AVENUE,  66.00  FEET;
THENCE

6.     SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST, PARALLEL WITH MICHIGAN AVENUE, A DISTANCE OF
1230.68  FEET  TO  A  POINT  IN  THE  RIPARIAN  COMMISSIONERS  LINE  2000  FEET  SOUTH  OF  PACIFIC  AVENUE;
THENCE

7.     SOUTH 62 DEGREES 32 MINUTES 00 SECONDS WEST IN AND ALONG SAME A DISTANCE OF 202.35 FEET TO
A POINT IN THE EAST LINE OF MICHIGAN AVENUE IF EXTENDED; THENCE

8.     NORTH 27 DEGREES 28 MINUTES 00 SECONDS WEST, IN AND ALONG SAME A DISTANCE OF 1284.80 FEET
TO THE POINT AND PLACE OF BEGINNING.

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOTS 5 IN BLOCK 45 AS SHOWN ON THE ATLANTIC CITY TAX
MAP. NOTE: Lands lying waterward of the Interior Line of the Public Park are assessed to the City of Atlantic City as Tax Lot
98 Block 1)

Bally’s Park Place Garage

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  INTERSECTION  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00'  WIDE)  AND  THE
EASTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00'  WIDE)  AND  EXTENDING  FROM  SAID  BEGINNING  POINT;
THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF PACIFIC AVENUE A DISTANCE OF 352.35'
TO THE WESTERLY LINE OF OHIO AVENUE (50.00' WIDE); THENCE

Annex A

2.    SOUTH 27° 28' 00" EAST IN AND ALONG SAME A DISTANCE OF 360.00' TO A POINT IN THE NORTHERLY LINE
OF POP LLOYD BOULEVARD (74.00' WIDE); THENCE

3.    SOUTH 62° 32' 00" WEST PARALLEL IN AND ALONG SAME A DISTANCE OF 352.35' TO THE EASTERLY LINE
OF MICHIGAN AVENUE; THENCE

4.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  360.00'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

Together  with  the  beneficial  easement  rights  as  set  forth  in  Access  and  Parking  Agreement  recorded  in  VOL  13723
CFN#201412082.

Together with the beneficial easement rights as set forth in Easement Agreement Recorded in VOL 13724 CFN #2014012083.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOT 1 IN BLOCK 43 AS SHOWN ON THE ATLANTIC CITY TAX
MAP

Wild West Casino

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING  AT  THE  INTERSECTION  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00'  WIDE)  AND  THE
EASTERLY  LINE  OF  ARKANSAS  AVENUE  (50.00'  WIDE)  AND  EXTENDING  FROM  SAID  BEGINNING  POINT;
THENCE

1.    NORTH 62° 32' 00" EAST IN AND ALONG THE SOUTHERLY LINE OF PACIFIC AVENUE A DISTANCE OF 350.00'
TO THE WESTERLY LINE OF MICHIGAN AVENUE (50.00' WIDE); THENCE

2.    SOUTH 27° 28' 00" EAST IN AND ALONG SAME A DISTANCE OF 847.08' TO A POINT IN THE INTERIOR LINE
OF PARK; THENCE

3.    SOUTH 73° 42' 27" WEST IN AND ALONG SAME A DISTANCE OF 332.25' TO A POINT OF CURVATURE IN SAME;
THENCE

4.        STILL  IN  AND  ALONG  SAME  AND  CURVING  TO  THE  LEFT  ALONG  THE  ARC  OF  A  CIRCLE  HAVING  A
RADIUS OF 1259.09' AN ARC DISTANCE OF 24.86' TO THE EASTERLY LINE OF ARKANSAS AVENUE; THENCE

5.    NORTH 27° 28' 00" WEST IN AND ALONG SAME A DISTANCE OF 105.00' TO THE SOUTHERLY LINE OF LOT
4.01 IN BLOCK 43; THENCE

Annex A

6.    NORTH 62° 32' 00" EAST IN AND ALONG SAME, PARALLEL WITH PACIFIC AVENUE A DISTANCE OF 200.00'
TO A POINT; THENCE

7.    NORTH 27° 28' 00" WEST PARALLEL WITH ARKANSAS AVENUE A DISTANCE OF 173.19' TO A POINT; THENCE

8.    SOUTH 62° 32' 00" WEST PARALLEL WITH PACIFIC AVENUE A DISTANCE OF 12.50' TO A POINT; THENCE

9.    NORTH 27° 28' 00" WEST PARALLEL WITH ARKANSAS AVENUE A DISTANCE OF 50.00' TO A POINT; THENCE

10.        SOUTH  62°  32'  00"  WEST  PARALLEL  WITH  PACIFIC  AVENUE  A  DISTANCE  OF  187.50'  TO  THE  WESTERLY
LINE OF ARKANSAS AVENUE; THENCE

11.        NORTH  27°  28'  00"  WEST  IN  AND  ALONG  SAME  A  DISTANCE  OF  450.00'  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

Together with the beneficial easement rights as set forth in Declaration of Cross Easements recorded in Deed Book 6619, page
86.

FOR INFORMATION PURPOSES ONLY: KNOWN AS LOT 1 IN BLOCK 42 AS SHOWN ON THE ATLANTIC CITY TAX
MAP.

Hummock Avenue Parcel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING AT THE SOUTH LINE OF HUMMOCK AVENUE (50.00' WIDE) A DISTANCE OF 252.76' SOUTHWEST OF
OHIO AVENUE (50.00' WIDE) AND EXTENDING; THENCE

1.        NORTH  62°  32'  00"  EAST  IN  AND  ALONG  THE  SOUTHERLY  LINE  OF  HUMMOCK  AVENUE  A  DISTANCE  OF
69.76' TO A POINT; THENCE

2.    SOUTH 27° 28' 00" EAST PARALLEL WITH OHIO AVENUE AND AT RIGHT ANGLES TO HUMMOCK AVENUE A
DISTANCE OF 121.00' TO A POINT; THENCE

3.    SOUTH 62° 32' 00" WEST PARALLEL WITH HUMMOCK AVENUE A DISTANCE OF 3.53' TO A POINT DISTANT
152.00' NORTHEAST OF BACHARACH BOULEVARD; THENCE

4.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  15.44  TO  A  POINT;
THENCE

Annex A

5.        SOUTH  13°  19'  00"  WEST  AT  RIGHT  ANGLES  TO  BACHARACH  BOULEVARD  A  DISTANCE  OF  76.00'  TO  A
POINT; THENCE

6.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  10.00'  TO  A  POINT;
THENCE

7.        NORTH  13°  19'  00"  EAST  AT  RIGHT  ANGLES  TO  BACHARACH  BOULEVARD  A  DISTANCE  OF  76.00'  TO  A
POINT; THENCE

8.    NORTH 76° 40' 59" WEST PARALLEL WITH BACHARACH BOULEVARD A DISTANCE OF 103.50' TO A POINT;
THENCE

9.    NORTH 12° 59' 55" EAST A DISTANCE OF 48.57' TO THE SOUTHERLY LINE OF HUMMOCK AVENUE AND THE
POINT AND PLACE OF BEGINNING.

SUBJECT  TO  AND  TOGETHER  WITH  THE  RIGHT  OF  INGRESS  AND  EGRESS  WITH  OTHERS  OVER  THE
FOLLOWING DESCRIBED RIGHT OF WAY:

BEGINNING AT A POINT IN THE NORTHEAST LINE OF BACHARACH BLVD. (70 FEET WIDE) DISTANT 570.5 FEET
SOUTHEAST OF ARKANSAS AVENUE (60 FEET WIDE) AND EXTENDING THENCE:

1.    NORTHEASTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD. 152 FEET; THENCE

2.    SOUTHEASTWARDLY PARALLEL WITH BACHARACH BLVD. 20 FEET; THENCE

3.    SOUTHWESTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD 152 FEET TO THE NORTHEAST LINE OF
BACHARACH BLVD.; THENCE

4.        NORTHWESTWARDLY  IN  AND  ALONG  BACHARACH  BLVD  20  FEET  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

FOR  INFORMATION  PURPOSES  ONLY:  BEING  KNOWN  AS  LOTS  20,  21  &  22  IN  BLOCK  488  OF  THE  ATLANTIC
CITY TAX MAP

TRACT I:

Air Rights Over Michigan Avenue

BEGINNING  AT  A  POINT  IN  THE  WESTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00  WIDE),  SAID  POINT  BEING
DISTANT  239.00  FEET  SOUTH  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00  FEET  WIDE),  AND
EXTENDING; THENCE

Annex A

1.        NORTH  62  DEGREES  32  MINUTES  00  SECONDS  EAST,  PARALLEL  WITH  PACIFIC  AVENUE  AND  CROSSING
MICHIGAN AVENUE, A DISTANCE OF 50.00 FEET TO THE EASTERLY LINE OF MICHIGAN AVENUE; THENCE

2.    SOUTH 27 DEGREES 28 MINUTES 00 SECONDS EAST IN AND ALONG THE EASTERLY LINE OF MICHIGAN
AVENUE A DISTANCE OF 50.00 FEET; THENCE

3.        SOUTH  62  DEGREES  32  MINUTES  00  SECONDS  WEST,  PARALLEL  WITH  PACIFIC  AVENUE  AND  CROSSING
MICHIGAN AVENUE A DISTANCE OF 50.00 FEET TO THE WESTERLY LINE OF MICHIGAN AVENUE; THENCE

4.    NORTH 27 DEGREES 28 MINUTES 00 SECONDS WEST IN AND ALONG THE WESTERLY LINE OF MICHIGAN
AVENUE, A DISTANCE OF 50.00 FEET TO THE POINT AND PLACE OF BEGINNING.

BEING  AN  AREA  ABOVE  THE  HORIZONTAL  PLACE  OF  MICHIGAN  AVENUE  BETWEEN  ELEVATION  46.00  FEET
AND ELEVATION 46.00 FEET 6 INCHES SAID ELEVATIONS IN REFERENCE TO U.S.C. AND G.S. DATUM

(ELEVATION 0.00 =MEAN SEA LEVEL)

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 6 IN BLOCK 42 OF THE ATLANTIC CITY TAX MAP

TRACT II

BEGINNING  AT  A  POINT  IN  THE  WESTERLY  LINE  OF  MICHIGAN  AVENUE  (50.00  WIDE)  SAID  POINT  BEING
DISTANT  503.17  FEET  SOUTH  OF  THE  SOUTHERLY  LINE  OF  PACIFIC  AVENUE  (60.00  FEET  WIDE)  AND
EXTENDING FROM SAID BEGINNING POINT; THENCE

1.        SOUTH  27  DEGREES  28  MINUTES  EAST  IN  AND  ALONG  THE  EASTERLY  LINE  OF  MICHIGAN  AVENUE,  A
DISTANCE OF 27.16 FEET; THENCE

2.    SOUTH 39 DEGREES 32 MINUTES 00 SECONDS WEST, CROSSING MICHIGAN AVENUE A DISTANCE OF 54.32
FEET TO THE WESTERLY LINE OF MICHIGAN AVENUE; THENCE

3.    NORTH 27 DEGREES 28 MINUTES WEST IN AND ALONG THE WESTERLY LINE OF MICHIGAN AVENUE, A
DISTANCE OF 27.16 FEET; THENCE

4.    NORTH 39 DEGREES 32 MINUTES 00 SECONDS EAST, CROSSING MICHIGAN AVENUE A DISTANCE OF 54.32
FEET TO THE EASTERLY LINE OF MICHIGAN AVENUE; THE POINT AND PLACE OF BEGINNING.

Annex A

THE BOTTOM OF THE PROPOSED AIR RIGHTS WILL BE AT AN ELEVATION OF 20.00 N.G.V.D. DATUM (MEAN SEA
LEVEL= 0.00) AND THE TOP OF THE AIR RIGHTS WILL BE AT ELEVATION 46.00

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 7 IN BLOCK 42 OF THE ATLANTIC CITY TAX MAP

Air Rights Over Ohio Avenue

METES AND BOUNDS DESCRIPTION for proposed air rights above Ohio Avenue required in conjunction with the Baily's -
Claridge Connection Project, situate in the City of Atlantic City, County of Atlantic and State of New Jersey being bounded and
described as follows:

BEGINNING at a point in the easterly line of Ohio Avenue (50' wide), South 27 degrees, 28 minutes, 00 seconds East 350.00'
from the southerly line of Pacific Avenue (60' wide), and extending from said beginning point; thence

1.    South 27 degrees 28 minutes 00 seconds East in and along the easterly line of Ohio Avenue 10.00’ to the northerly line of
Pop Lloyd Boulevard (74’ wide); thence

2.    South 62 degrees 32 minutes 00 seconds West in and along same, parallel with Pacific Avenue 50.00’ to the westerly line of
Ohio Avenue; thence

3.    North 27 degrees 28 minutes 00 seconds West in and along same, 10.00’ to a point; thence

4.        North  62  degrees  32  minutes  00  seconds  East,  parallel  with  Pacific  Avenue  50.00  feet  to  the  point  and  place  of
BEGINNING.

The above described air rights are located a minimum of 14.00’ above the existing grade elevation of Ohio Avenue.

FOR INFORMATION ONLY: BEING KNOWN AS KNOWN AS LOT 4.02 IN BLOCK 44 OF THE ATLANTIC CITY TAX
MAP

AIR RIGHTS OVER POP LLOYD BOULEVARD AS SET FORTH IN CITY OF ATLANTIC ORDINANCE NO. 77 OF 1978
AND IN DEED BOOK 3442, PAGE 250.

FOR  INFORMATION  ONLY:  BEING  KNOWN  AS  KNOWN  AS  LOT  13  IN  BLOCK  43  OF  THE  ATLANTIC  CITY  TAX
MAP

BEING ALSO KNOWN AS (REPORTED FOR INFORMATIONAL PURPOSES ONLY):

Block 42, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Annex A

Block 42, Lot 6 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 42, Lot 7 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 43, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 43, Lot 13 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 44, Lot 4 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 44, Lot 4.02 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 1 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 3 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 45, Lot 5 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Block 488, Lot 23 on the official tax map of the CITY OF ATLANTIC CITY, County of Atlantic, State of New Jersey

Annex A

Annex B-1

Wild Wild West Parcel

ALL that certain lot, tract, or parcel of land and premises situate, lying, and being in the City of Atlantic City, County of Atlantic,
and State of New Jersey, bounded and described as follows:

BEGINNING at the intersection of the southeast line of Pacific Avenue (60.00’ wide) and the northeast line of Arkansas Avenue
(50.00’ wide) and extending from said beginning point; thence

(1)

(2)

(3)

(4)

(5)

(6)

(7)

(8)

(9)

North 62° 32’ 00” East in and along the southeast line of Pacific Avenue a distance of 154.00’ to a point in a proposed
subdivision line as shown on the below mentioned plan; thence

South 27° 28’ 00” East in and said line and parallel with Arkansas Avenue a distance of 288.00’ to a point in a second
proposed subdivision line as shown on the below mentioned plan; thence

North 62° 32’ 00” East in and along said line and parallel with of Pacific Avenue a distance of 196.00’ to a point in the
southwest line of Michigan Avenue (50.00’ wide); thence

South 27° 28’ 00” East in and said line a distance of 559.08’ to a point in the interior line of public park, also being the
northwest line of the Boardwalk R.O.W. (60.00’ wide); thence

South 73° 42’ 27” West in and along said line a distance of 332.25’ to a point of curvature in same; thence

Southwesterly  still  along  said  line  and  curving  to  the  left  along  the  arc  of  a  circle  having  a  radius  of  1259.09’  an  arc
distance of 24.47’ to the intersection of the aforesaid northeast line of Arkansas Avenue; thence

North 27° 28’ 00” West in and along said line a distance of 105.00’ to a point in the division line of lot 4.01; thence

North  62°  32’  00”  East  in  and  along  said  line  and  parallel  with  of  Pacific  Avenue  a  distance  of  200.00’  to  a  common
property corner of lot 4.01; thence

North 27° 28’ 00” West still in and along said division line and parallel with Arkansas a distance of 173.19’ to another
common property corner of lot 4.01; thence

(10)

South  62°  32’  00”  West  still  in  and  along  said  division  line  and  parallel  with  Pacific  Avenue  a  distance  of  12.50’  to
another common property corner of lot 4.01; thence

Annex B-1

(11) North  27°  28’  00”  West  still  in  and  along  said  division  line  and  parallel  with  Arkansas  a  distance  of  50.00’  to  another

common property corner

(12)

South 62° 32’ 00” West still in and along said division line and parallel with Pacific Avenue a distance of 187.50’ to a
point in the aforesaid northeast line of Arkansas Avenue; thence

(13) North 27° 28’ 00” West l in and along said line a distance of 450.00’ to the point and place of BEGINNING.

BEING known as a portion of lot 1, also being depicted as lot 1.05 in block 42 in the City of Atlantic City as shown on the below
mentioned plan

CONTAINING an area of 183,920.08 square feet

THIS legal description was prepared by Daniel J. Ponzio Sr. NJPLS and is composed in accordance with a minor subdivision
plan prepared by Arthur W. Ponzio Co. & Associates, Inc. dated 5/5/20 Project #35167

TOGETHER with the easements appurtenant to such land set forth in that certain Reciprocal Easement Agreement dated as of
November 18, 2020, by and between Premier Entertainment AC, LLC and Bally’s Atlantic City LLC and recorded in the Office
of the County Clerk of Atlantic County, New Jersey substantially concurrently with the execution of this Amendment.

Annex B-1

Annex B-2

Block 488 Parcel

ALL  THAT  CERTAIN  LOT,  TRACT,  OR  PARCEL  OF  LAND  AND  PREMISES  SITUATE,  LYING,  AND  BEING  IN  THE
CITY OF ATLANTIC CITY, COUNTY OF ATLANTIC, AND STATE OF NEW JERSEY, BOUNDED AND DESCRIBED AS
FOLLOWS:

BEGINNING AT THE SOUTH LINE OF HUMMOCK AVENUE (50.00' WIDE) A DISTANCE OF 252.76' SOUTHWEST OF
OHIO AVENUE (50.00' WIDE) AND EXTENDING; THENCE

1.        NORTH  62°  32'  00"  EAST  IN  AND  ALONG  THE  SOUTHERLY  LINE  OF  HUMMOCK  AVENUE  A  DISTANCE  OF
69.76' TO A POINT; THENCE

2.    SOUTH 27° 28' 00" EAST PARALLEL WITH OHIO AVENUE AND AT RIGHT ANGLES TO HUMMOCK AVENUE A
DISTANCE OF 121.00' TO A POINT; THENCE

3.    SOUTH 62° 32' 00" WEST PARALLEL WITH HUMMOCK AVENUE A DISTANCE OF 3.53' TO A POINT DISTANT
152.00' NORTHEAST OF BACHARACH BOULEVARD; THENCE

4.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  15.44  TO  A  POINT;
THENCE

5.        SOUTH  13°  19'  00"  WEST  AT  RIGHT  ANGLES  TO  BACHARACH  BOULEVARD  A  DISTANCE  OF  76.00'  TO  A
POINT; THENCE

6.        NORTH  76°  40'  59"  WEST  PARALLEL  WITH  BACHARACH  BOULEVARD  A  DISTANCE  OF  10.00'  TO  A  POINT;
THENCE

7.        NORTH  13°  19'  00"  EAST  AT  RIGHT  ANGLES  TO  BACHARACH  BOULEVARD  A  DISTANCE  OF  76.00'  TO  A
POINT; THENCE

8.    NORTH 76° 40' 59" WEST PARALLEL WITH BACHARACH BOULEVARD A DISTANCE OF 103.50' TO A POINT;
THENCE

9.    NORTH 12° 59' 55" EAST A DISTANCE OF 48.57' TO THE SOUTHERLY LINE OF HUMMOCK AVENUE AND THE
POINT AND PLACE OF BEGINNING.

SUBJECT  TO  AND  TOGETHER  WITH  THE  RIGHT  OF  INGRESS  AND  EGRESS  WITH  OTHERS  OVER  THE
FOLLOWING DESCRIBED RIGHT OF WAY:

BEGINNING AT A POINT IN THE NORTHEAST LINE OF BACHARACH BLVD. (70 FEET WIDE) DISTANT 570.5 FEET
SOUTHEAST OF ARKANSAS AVENUE (60 FEET WIDE) AND EXTENDING THENCE:

Annex B-2

1.    NORTHEASTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD. 152 FEET; THENCE

2.    SOUTHEASTWARDLY PARALLEL WITH BACHARACH BLVD. 20 FEET; THENCE

3.    SOUTHWESTWARDLY AT RIGHT ANGLES TO BACHARACH BLVD 152 FEET TO THE NORTHEAST LINE OF
BACHARACH BLVD.; THENCE

4.        NORTHWESTWARDLY  IN  AND  ALONG  BACHARACH  BLVD  20  FEET  TO  THE  POINT  AND  PLACE  OF
BEGINNING.

FOR  INFORMATION  PURPOSES  ONLY:  BEING  KNOWN  AS  LOT  23  IN  BLOCK  488  OF  THE  ATLANTIC  CITY  TAX
MAP.

Annex B-2

Annex C

Released Missouri Property

Vacant Land in Missouri

PARCEL NO. 1: A parcel of ground being all of Lot 1 of the "Resubdivision Plat of Riverport Tract 7", a subdivision recorded as Daily No.
1065,  on  June  23,  1994,  in  Plat  Book  327,  pages  89  through  92,  St.  Louis  County  Recorder’s  Office,  said  parcel  being  more  particularly
described as follows: Beginning at the most Southern corner of Lot 1, of said “Resubdivision Plat of Riverport Tract 7”, said corner being in
the Northeastern line of a Levee Easement recorded in Book 8351, page 1184, St. Louis County Recorder’s Office; thence North 23 degrees
10 minutes 00 seconds West 1291.20 feet along the Southwestern line of said Lot 1, and along the Northeastern line of said Levee Easement,
to an angle point therein; thence North 25 degrees 30 minutes 00 seconds East 250.00 feet along the Northwestern line of said Lot 1, being
also the Southeastern line of said Levee Easement, to the most Southwestern corner of a Drainage and Storm Water Easement recorded in
Book 8351 page 1187, St. Louis County Recorder’s Office; thence in a generally Northeastwardly direction, along the southeastern line of
said  Drainage  and  Storm  Water  Easement  and  along  the  Northwestern  line  of  said  Lot  1,  the  following  courses  and  distances:  North  50
degrees  03  minutes  29  seconds  East  262.30  feet,  North  28  degrees  16  minutes  56  seconds  East  222.78  feet  to  a  point  of  curve;  thence
Northeastwardly 246.83 feet along a curve to the right having a radius of 230.00 feet, the chord of which bears North 59 degrees 01 minute
32 seconds East 235.15 feet, to a point of tangency, in the Southern line of said Drainage and Storm Water Easement, and the Northern line of
said  Lot  1;  thence  North  89  degrees  46  minutes  09  seconds  East  464.11  feet  along  the  Southern  line  of  said  Drainage  and  Storm  Water
Easement, and the Northern line of said Lot 1, to the Northeastern corner of said Lot 1; thence South 23 degrees 10 minutes 00 seconds East
1521.93 feet along the Northeastern line of said Lot 1, being also the Southwestern line of Lot 2 of said “Resubdivision Plat of Riverport
Tract 7”, to the most Eastern corner of said Lot 1; thence South 66 degrees 50 minutes 00 seconds West 1273.47 feet along the Southeastern
line of said Lot 1, to its most Southern corner and the point of beginning.

PARCEL NO. 2: Non-Exclusive easements to use all private roadways as set forth in the First Revised and Restated Riverport Project Trust
Indenture  recorded  in  Book  8191  page  380,  as  amended  by  instruments  recorded  in  Book  8465  page  1068,  Book  9013  page  1955,  Book
10263 page 1872, Book 10694 page 1881, and Book 11104 page 991, Book 11304 page 1396, Book 11890 page 2353 and Book 15124 page
654 St. Louis County Records.

PARCEL NO. 3: Non-Exclusive easements, according to Infrastructure Easement Agreement recorded on July 22, 1994, in Book 10263 page
1910, St. Louis County Records.

PARCEL  NO.  4:  Easements  (Levee  Easement),  according  to  instrument  recorded  on  July  22,  1994,  in  Book  10263  page  1895  St.  Louis
County Records.

PARCEL  NO.  5:  Non-exclusive,  perpetual,  irrevocable  appurtenant  easement  for  vehicle  and  pedestrian  access,  ingress  and  egress  as  set
forth in Book 10263 page 1926 and as amended in the Amended and Restated Roadway Easement Agreement recorded in Book 10694 page
1908.

TRACT 2:

Harrah’s North Kansas - CEOC

Annex C

All  of  Lots  1  through  33,  both  inclusive,  and  part  of  Lots  34  through  44,  both  inclusive,  "PLAN  OF  RANDOLPH  SUBDIVISION  OF
EXHIBITS "B", "C", "E" AND "F"; Part of Lot 6, Block 38; Part of Lots 1 through 5, and All of Lot 6, Block 39, "PLAN OF RANDOLPH",
both  being  subdivisions  in  Randolph,  Clay  County,  Missouri,  together  with  vacated  Third  Street,  vacated  Locust  Street,  and  the  vacated
alleys lying therein, all being more particularly described as follows:

Beginning  at  the  Northeast  corner  of  said  Lot  1,  "PLAN  OF  RANDOLPH  SUBDIVISION  OF  EXHIBITS  "B",  "C",  "E",  AND  "F",  said
corner being the intersection of the Southerly Right of Way line of the Norfolk & Southern Railroad (formerly Wabash Railroad) and the
West Right of Way line of Liberty Street, as both are now established; thence South 0 degrees 44 minutes 54 seconds West along the West
Right of Way line of said Liberty Street, a distance of 500.92 feet to the Southeast corner of said Lot 6, Block 39, "PLAN OF RANDOLPH";
thence South 80 degrees 48 minutes 37 seconds West, along the South line of said Lot 6 and the South line of Lot 5 of said Block 39, a
distance of 119.97 feet to a point on the Northerly Right of Way line of the Birmingham Drainage District as established by Condemnation
Case No. 7087 filed in the Circuit Court of Clay County; thence North 74 degrees 47 minutes 13 seconds West, along said Northerly Right of
Way line, a distance of 495.29 feet; thence Northerly continuing along said Northerly Right of Way line of the Birmingham Drainage District,
along a curve to the left, having an initial tangent bearing of North 72 degrees 34 minutes 03 seconds West, a radius of 672.93 feet, and a
central angle of 1 degree 25 minutes 20 seconds an arc distance of 16.70 feet to a point on the East Right of Way line of Interstate Highway
Route No. 435, as condemned by the State of Missouri in Case No. 33895 in the Circuit Court of Clay County, Missouri, as set forth in the
Report of Commissioners filed for record December 30, 1966 under Document No. C-7308 in Book 917 at Page 600; thence North 2 degrees
17 minutes 24 seconds East, along said East Right of Way line, a distance of 286.87 feet to a point on the aforesaid Southerly Right of Way
line of the Norfolk & Southern Railroad (formerly the Wabash Railroad); thence North 80 degrees 48 minutes 37 seconds East along said
Southerly Right of Way line, a distance of 615.36 feet to the Point of Beginning.

Annex C

Exhibit 10.11

FOURTH AMENDMENT TO LEASE

This  FOURTH  AMENDMENT  TO  LEASE  (this  “Amendment”)  is  entered  into  as  of  November  18,  2020,  by  and
among HARRAH’S JOLIET LANDCO LLC, a Delaware limited liability company (together with its successors and assigns,
“Landlord”), DES PLAINES DEVELOPMENT LIMITED PARTNERSHIP, a Delaware limited partnership (together with its
successors  and  assigns,  “Tenant”)  and,  solely  for  the  purposes  of  the  last  paragraph  of  Section  1.1  of  the  Lease  (as  defined
below), Propco TRS LLC, a Delaware limited liability company (“Propco TRS”).

RECITALS

WHEREAS, Landlord, Tenant and, solely for the purposes of the last paragraph of Section 1.1 of the Lease, Propco TRS
are  parties  to  that  certain  Lease  (Joliet)  dated  as  of  October  6,  2017,  as  amended  by  that  certain  First  Amendment  to  Lease
(Joliet), dated as of December 26, 2018, as amended by that certain Omnibus Amendment to Leases, dated as of June 1, 2020, as
amended  by  that  certain  Second  Amendment  to  Lease  (Joliet),  dated  as  of  July  20,  2020,  as  amended  by  that  certain  Third
Amendment  to  Lease,  dated  as  of  September  30,  2020,  and  to  the  extent  amended  by  that  certain  Amended  and  Restated
Omnibus  Amendment  to  Leases,  dated  as  of  October  27,  2020  (collectively,  as  amended,  the  “Lease”),  pursuant  to  which
Landlord leases to Tenant, and Tenant leases from Landlord, certain real property as more particularly described in the Lease;

WHEREAS,  on  the  date  hereof,  (i)  Bally’s  Park  Place  LLC  (“Operator”),  as  operator,  Bally’s  Atlantic  City  LLC,  as
seller, and Premier Entertainment AC, LLC (as successor by assignment to Twin River Management Group, Inc.) (“Purchaser”),
as purchaser, are closing a purchase and sale transaction under that certain Agreement of Sale, dated as of April 24, 2020, with
respect  to  certain  real  property  and  (ii)  Operator  and  Purchaser  are  closing  a  purchase  and  sale  transaction  under  that  certain
Asset Purchase Agreement, dated as of April 24, 2020, with respect to certain casino and related operations and assets, in each
case under clauses (i) and (ii), associated with the gaming and entertainment facility known as Bally’s Atlantic City, located in
Atlantic City, New Jersey (the “Bally’s Transaction”); and

WHEREAS, in connection with the Bally’s Transaction, the parties hereto desire to amend the Lease as set forth herein.

NOW THEREFORE, in consideration of the mutual covenants and agreements hereinafter set forth and for other good
and  valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby  acknowledged,  the  parties  hereto,  intending  to  be
legally bound hereby, agree as follows:

1.

Definitions

. Except as otherwise defined herein, all capitalized terms used herein without definition shall have the meanings

applicable to such terms, respectively, as set forth in the Lease.

2.

Amendments to the Lease

.

a. Annual  Minimum  Cap  Ex  Amount.  Article  II  of  the  Lease  is  hereby  amended  such  that  the  definition  of  “Annual
Minimum Cap Ex Amount” is hereby revised and modified to replace the reference therein to “One Hundred Nineteen
Million Three Hundred Thousand and No/100 Dollars ($119,300,000.00)” with a reference to “One Hundred Fourteen
Million Five Hundred Thousand and No/100 Dollars ($114,500,000.00)”.

b. Annual Minimum Per-Lease B&I Cap Ex Requirement. The Annual Minimum Per-Lease B&I Cap Ex Requirement
shall  be  unchanged  by  this  Amendment.  Further,  Landlord  and  Tenant  hereby  acknowledge,  for  the  avoidance  of
doubt, that the Net Revenue attributable to the Bally’s Facility (as defined in the Seventh Amendment to the Regional
Lease being entered into concurrently with this Amendment) during the period the Bally’s Facility was included in the
Regional Lease (i.e., during the period from the “Commencement Date” (as defined in the Regional Lease) until the
date of this Amendment) shall be included for purposes of calculating the Capital Expenditures required under Section
10.5(a)(ii) of the Lease (i.e., the Annual Minimum Per-Lease B&I Cap Ex Requirement).

c. Triennial  Allocated  Minimum  Cap  Ex  Amount  B  Floor.  Article  II  of  the  Lease  is  hereby  amended  such  that  the
definition of “Triennial Allocated Minimum Cap Ex Amount B Floor” is hereby revised and modified to replace the
reference  therein  to  “Three  Hundred  Twenty-Seven  Million  Eight  Hundred  Thousand  and  No/100  Dollars
($327,800,000.00)” with a reference to “Three Hundred Eleven Million and No/100 Dollars ($311,000,000.00)”.

d. Triennial  Minimum  Cap  Ex  Amount  A.  Article  II  of  the  Lease  is  hereby  amended  such  that  the  definition  of
“Triennial  Minimum  Cap  Ex  Amount  A”  is  hereby  revised  and  modified  to  replace  the  reference  therein  to  “Five
Hundred Ninety Million Three Hundred Thousand and No/100 Dollars ($590,300,000.00)” with a reference to “Five
Hundred Sixty-Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)”.

e. Triennial Minimum Cap Ex Amount B. Article II of the Lease is hereby amended such that the definition of “Triennial
Minimum  Cap  Ex  Amount  B”  is  hereby  revised  and  modified  to  replace  the  reference  therein  to  “Four  Hundred
Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to  “Four
Hundred Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)”.

f. Partial Periods.

2

i.

ii.

iii.

Section  10.5(a)(v)(b)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to  “Five  Hundred
Ninety  Million  Three  Hundred  Thousand  and  No/100  Dollars  ($590,300,000.00)”  with  a  reference  to  “Five
Hundred Sixty-Six Million Seven Hundred Thousand and No/100 Dollars ($566,700,000.00)” and (b) replace
the reference therein to “One Hundred Ninety-Six Million Seven Hundred Sixty-Six Thousand Six Hundred
Sixty-Six and 67/100 Dollars ($196,766,666.67)” with a reference to “One Hundred Eighty-Eight Million Nine
Hundred Thousand and No/100 Dollars ($188,900,000.00)”,

Section  10.5(a)(v)(c)  of  the  Lease  is  hereby  amended  to  (a)  replace  the  reference  therein  to  “Four  Hundred
Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($421,900,000.00)”  with  a  reference  to
“Four Hundred Five Million Two Hundred Thousand and No/100 Dollars ($405,200,000.00)” and (b) replace
the  reference  therein  to  “One  Hundred  Forty  Million  Six  Hundred  Thirty-Three  Thousand  Three  Hundred
Thirty-Three  and  33/100  Dollars  ($140,633,333.33)”  with  a  reference  to  “One  Hundred  Thirty-Five  Million
Sixty-Six Thousand Six Hundred Sixty-Six and 67/100 Dollars ($135,066,666.67)”, and

The second sentence of Section 10.5(a)(v) of the Lease is hereby amended to (a) replace the reference therein
to  “Five  Hundred  Ninety  Million  Three  Hundred  Thousand  and  No/100  Dollars  ($590,300,000.00)”  with  a
to  “Five  Hundred  Sixty-Six  Million  Seven  Hundred  Thousand  and  No/100  Dollars
reference 
($566,700,000.00)”,  (b)  replace  the  reference  therein  to  “One  Hundred  Ninety-Six  Million  Seven  Hundred
Sixty-Six Thousand Six Hundred Sixty-Six and 67/100 Dollars ($196,766,666.67)” with a reference to “One
Hundred  Eighty-Eight  Million  Nine  Hundred  Thousand  and  No/100  Dollars  ($188,900,000.00)”,  (c)  replace
the  reference  therein  to  “Four  Hundred  Twenty-One  Million  Nine  Hundred  Thousand  and  No/100  Dollars
($421,900,000.00)”  with  a  reference  to  “Four  Hundred  Five  Million  Two  Hundred  Thousand  and  No/100
Dollars ($405,200,000.00)” and (d) replace the reference therein to “One Hundred Forty Million Six Hundred
Thirty-Three Thousand Three Hundred Thirty-Three and 33/100 Dollars ($140,633,333.33)” with a reference
to  “One  Hundred  Thirty-Five  Million  Sixty-Six  Thousand  Six  Hundred  Sixty-Six  and  67/100  Dollars
($135,066,666.67)”.

g. Regional Lease Section 22.2(ix) Transfer.

i.

Landlord and Tenant hereby acknowledge and agree that the Bally’s Transaction shall be deemed to be, and
treated as, a transfer and sale of the entire “Leased Property” (as defined in the Regional Lease) with respect to
a “Facility” (as defined in the Regional Lease) pursuant to Section 22.2(ix) of the Regional Lease.

3

ii.

iii.

The  2018  Facility  EBITDAR  of  Regional  Tenant  for  the  Bally’s  Facility  is  as  set  forth  on  Schedule  C-2
annexed to the Seventh Amendment to the Regional Lease.

The amount of the 2018 EBITDAR Pool shall not be reduced as a result of the Bally’s Facility no longer being
a Regional Facility under the Regional Lease, and the removal of the Bally’s Facility from the Regional Lease
shall not constitute a L1 Transfer or a L2 Transfer under the Regional Lease.

3.

No Other Modification or Amendment to the Lease

. The  Lease  shall  remain  in  full  force  and  effect  except  as  expressly  amended  or  modified  by  this  Amendment.
From and after the date of this Amendment, all references in the Lease to the “Lease” shall be deemed to refer to the Lease as
amended by this Amendment.

4.

Governing Law; Jurisdiction. This Amendment shall be construed according to and governed by the laws
of the jurisdiction(s) specified by the Lease without regard to its or their conflicts of law principles. The  parties  hereto
hereby irrevocably submit to the jurisdiction of any court of competent jurisdiction located in such applicable jurisdiction
in connection with any proceeding arising out of or relating to this Amendment.

5.

Counterparts

. This Amendment may be executed by one or more of the parties hereto on any number of separate counterparts,
and  all  of  such  counterparts  taken  together  shall  be  deemed  to  constitute  one  and  the  same  instrument.  Facsimile  and/or  .pdf
signatures shall be deemed to be originals for all purposes.

6.

Effectiveness

. This Amendment shall be effective, as of the date hereof, only upon execution and delivery by each of the parties hereto.

7.

Miscellaneous. If any provision of this Amendment is adjudicated to be invalid, illegal or unenforceable, in
whole or in part, it will be deemed omitted to that extent and all other provisions of this Amendment will remain in full
force  and  effect.  Neither  this  Amendment  nor  any  provision  hereof  may  be  changed,  modified,  waived,  discharged  or
terminated orally, but only by an instrument in writing signed by the party against whom enforcement of such change,
modification,  waiver,  discharge  or  termination  is  sought.  The  paragraph  headings  and  captions  contained  in  this
Amendment  are  for  convenience  of  reference  only  and  in  no  event  define,  describe  or  limit  the  scope  or  intent  of  this
Amendment or any of the provisions or terms hereof. This Amendment shall be binding upon and inure to the benefit of
the parties and their respective heirs, legal representatives, successors and permitted assigns.

[Signature Page Follows]

4

5

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Amendment  to  be  duly  executed  by  their  duly  authorized

representatives, all as of the date hereof.

LANDLORD:

HARRAH’S JOLIET LANDCO LLC,
a Delaware limited liability company

By: /s/ David Kieske__________________
Name: David Kieske
Title: Treasurer

TENANT:

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

DES PLAINES DEVELOPMENT LIMITED PARTNERSHIP,
a Delaware limited partnership

By:     Harrah’s Illinois LLC,
    a Nevada limited liability company,
    its general partner

    By: /s/ Edmund L. Quatmann, Jr.         
    Name: Edmund L. Quatmann, Jr.
    Title: Chief Legal Officer, Executive Vice President and Secretary

Acknowledged and agreed, solely for the purposes of the last paragraph of Section 1.1 of the Lease:

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

PROPCO TRS LLC,
a Delaware limited liability company

By: /s/ David Kieske__________________
    Name: David Kieske
    Title: Treasurer

CEOC, LLC hereby acknowledges this Amendment and reaffirms its joinder attached to the Lease.

[Signatures Continue on Following Pages]

[Signature Page to Fourth Amendment to Joliet Lease]

CEOC, LLC,
a Delaware limited liability company

By: /s/ Edmund L. Quatmann, Jr.         
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Fourth Amendment to Joliet Lease]

ACKNOWLEDGMENT AND AGREEMENT OF GUARANTOR

The undersigned (“Guarantor”) hereby: (a) acknowledges receipt of the Fourth Amendment to Lease (the “Amendment”;  capitalized  terms
used herein without definition having the meanings set forth in the Amendment), dated as of November 18, 2020, by and among Harrah’s
Joliet Landco LLC, a Delaware limited liability company, as Landlord, Des Plaines Development Limited Partnership, a Delaware limited
partnership,  as  Tenant,  and  the  other  parties  party  thereto;  (b)  consents  to  the  terms  and  execution  thereof;  (c)  ratifies  and  reaffirms
Guarantor’s obligations to Landlord pursuant to the terms of that certain Guaranty of Lease, dated as of July 20, 2020 (the “Guaranty”), by
and between Guarantor and Landlord, and agrees that nothing in the Amendment in any way impairs or lessens the Guarantor’s obligations
under the Guaranty; and (d) acknowledges and agrees that the Guaranty is in full force and effect and is valid, binding and enforceable in
accordance with its terms.

        IN  WITNESS  WHEREOF,  the  undersigned  has  caused  this  Acknowledgment  and  Agreement  of  Guarantor  to  be  duly  executed  as  of
November 18, 2020.

CAESARS ENTERTAINMENT, INC.

By: /s/ Edmund L. Quatmann, Jr.     
Name: Edmund L. Quatmann, Jr.
Title: Chief Legal Officer, Executive Vice President and Secretary

[Signature Page to Acknowledgment and Agreement of Guarantor]

Exhibit 10.53

RESTRICTED STOCK UNIT AWARD AGREEMENT

This  RESTRICTED  STOCK  UNIT  AWARD  AGREEMENT  (this  “Agreement”),  is  made  as  of  the  20   day  of
August  2020  (the  “Grant  Date”)  between  Caesars  Entertainment,  Inc.,  a  Delaware  corporation  (the  “Company”),  and
[_________]  (the  “Participant”),  and  is  made  pursuant  to  the  terms  of  the  Company’s  Amended  &  Restated  2015  Equity
Incentive Plan (the “Plan”). Capitalized terms used herein but not defined shall have the meanings set forth in the Plan.

th

Section 1.

Restricted Stock Units

. The Company hereby issues to the Participant, as of the Grant Date, [____] restricted stock units (the “RSUs”),
subject to such vesting, transfer and other restrictions and conditions as set forth in this Agreement (the “Award”). Each  RSU
represents the right to receive the Fair Market Value of one Share, subject to the terms and conditions set forth in this Agreement
and the Plan.

Section 2.

Vesting Requirements.

(a)

Generally. Except as otherwise provided herein, the RSUs shall vest and become non-forfeitable in
equal installments on the first three anniversaries of the Grant Date (each, a “Vesting Date”), subject to the Participant’s
continuous  service  or  employment  with  the  Company  and  its  Affiliates  (“Service”)  from  the  Grant  Date  through  the
applicable Vesting Date.

(b)

Change  in  Control.  If  the  Participant  receives  a  Replacement  Award  in  respect  of  the  RSUs  (the
“Replacement Units”) upon a Change in Control that occurs prior to the final Vesting Date, then the unvested RSUs will
not vest upon such Change in Control and such Replacement Units shall continue to vest in accordance with the vesting
schedule  set  forth  in  Section  2(a)  above  and  continue  to  be  subject  to  the  terms  of  the  Plan  and  this  Agreement.  If,
however, upon a Change in Control the Participant does not receive a Replacement Award in respect of the RSUs, then
any RSUs that are unvested and held by the Participant as of immediately prior to the Change in Control shall vest as of
immediately prior to the Change in Control (the “CIC Vested Awards”), and will be treated in accordance with Section
12(b) of the Plan, subject to the Participant’s continuous Service through the Change in Control.

(c)

Termination of Service without Cause, for Good Reason, or due to Death or Disability (other than
During the 24-Month Period Immediately Following a Change in Control). Notwithstanding Section 2(a) or Section 2(b)
hereof, in the event of the Participant’s termination of Service (i) by the Company and its Affiliates without Cause, (ii) to
the extent that the Participant is party to an employment agreement as of the date of termination that provides for “good
reason” protection, by the Participant for “Good Reason” or (iii) due to the Participant’s death or Disability, in each case,
at any time other

DEPTS.00106

than during the 24-month period immediately following a Change in Control, then the Participant will vest in a pro rata
portion of the Restricted Stock Units, determined by multiplying the number of Restricted Stock Units that would have
otherwise  vested  on  the  next-scheduled  Vesting  Date  following  the  date  of  termination  (the  “Termination  Date”)  by  a
fraction, the numerator of which is the number of days that the Participant provided continuous Service from the most
recent Vesting Date through the Termination Date (or, if no Vesting Date has occurred, from the Grant Date through the
Termination Date), and the denominator of which is 365. Any Restricted Stock Units that do not become vested pursuant
to  the  immediately-preceding  sentence  shall  immediately  be  forfeited  and  cancelled,  and  the  Participant  shall  not  be
entitled to any compensation or other amount with respect thereto. For purposes of this Section 2(c), “Good Reason” shall
have  the  meaning  (if  any)  set  forth  in  the  Participant’s  employment  agreement  in  effect  as  of  the  Termination  Date,  if
applicable.

(d)

Termination of Service without Cause, for Good Reason, or due to Death or Disability during the 24-
Month Period Immediately Following a Change in Control. Notwithstanding Sections 2(a)-(c) hereof, in the event of the
Participant’s  termination  of  Service  by  the  Company  and  its  Affiliates  without  Cause,  by  the  Participant  for  Good
Reason, or due to the Participant’s death or Disability, in each case, within the 24-month period immediately following a
Change in Control, then 100% of any then unvested Replacement Units shall immediately become fully vested and non-
forfeitable on the Termination Date. For purposes of this Section 2(d), “Good Reason” shall have the meaning set forth in
the Plan.

(e)

Other Terminations of Service. Upon the occurrence of a termination of the Participant’s Service for
any reason other than as provided for by Section 2(c) or 2(d) hereof, all outstanding and unvested RSUs shall immediately
be  forfeited  and  cancelled,  and  the  Participant  shall  not  be  entitled  to  any  compensation  or  other  amount  with  respect
thereto. Notwithstanding anything to the contrary herein, upon a termination of the Participant’s Service for Cause, all
RSUs, whether vested or unvested, shall immediately be forfeited and cancelled, and the Participant shall not be entitled
to any compensation or other amount with respect thereto.

Section 3.

Settlement

. As soon as reasonably practicable following the applicable Vesting Date, Termination Date, or the occurrence of
a Change in Control where no Replacement Award has been provided, as applicable (and in any event within 10 days following
the  applicable  Vesting  Date,  Termination  Date,  or  the  occurrence  of  such  Change  in  Control,  as  applicable),  any  RSUs  that
become vested and non-forfeitable shall be paid, unless otherwise determined by the Committee, by the Company delivering to
the Participant a number of Shares equal to the number of RSUs that vested and became non-forfeitable pursuant to Section 2
hereof. Notwithstanding the foregoing, if the Participant is subject to a trading blackout on the Vesting Date, Termination Date, or
the occurrence of such Change in Control, as applicable, then the applicable RSUs shall instead be settled and paid as soon as
reasonably practicable (and in any

2

th

event within 10 days) following the date on which the trading blackout is no longer applicable (but in no event later than March
15   of  the  calendar  year  following  the  calendar  year  in  which  the  Vesting  Date,  Termination  Date,  or  the  occurrence  of  such
Change in Control, as applicable, occurs).

Section 4.

Restrictions on Transfer

. No RSUs (nor any interest therein) may be sold, assigned, alienated, pledged, attached or otherwise transferred or
encumbered by the Participant otherwise than by will or by the laws of descent and distribution, and any such purported sale,
assignment, alienation, pledge, attachment, transfer or encumbrance shall be void and unenforceable against the Company or any
Affiliate; provided that  the  designation  of  a  beneficiary  shall  not  constitute  a  sale,  assignment,  alienation,  pledge,  attachment,
transfer  or  encumbrance.  Notwithstanding  the  foregoing,  at  the  discretion  of  the  Committee,  RSUs  may  be  transferred  by  the
Participant solely to the Participant’s spouse, siblings, parents, children and grandchildren or trusts for the benefit of such persons
or  partnerships,  corporations,  limited  liability  companies  or  other  entities  owned  solely  by  such  persons,  including,  but  not
limited to, trusts for such persons.

Section 5.

Investment Representation

. The Participant is acquiring the RSUs for investment purposes only and not with a view to, or in connection with,
the public distribution thereof in violation of the Securities Act of 1933, as amended (the “Securities Act”). No Shares shall be
acquired unless and until the Company and/or the Participant shall have complied with all applicable federal or state registration,
listing  and/or  qualification  requirements  and  all  other  requirements  of  law  or  of  any  regulatory  agencies  having  jurisdiction,
unless  the  Committee  has  received  evidence  satisfactory  to  it  that  the  Participant  may  acquire  such  shares  pursuant  to  an
exemption from registration under the applicable securities laws. The Participant understands and agrees that none of the RSUs
may  be  offered,  sold,  assigned,  transferred,  pledged,  hypothecated  or  otherwise  disposed  of  except  in  compliance  with  this
Agreement and the Securities Act pursuant to an effective registration statement or applicable exemption from the registration
requirements  of  the  Securities  Act  and  applicable  state  securities  or  “blue  sky”  laws.  Notwithstanding  anything  herein  to  the
contrary, the Company shall have no obligation to deliver any Shares hereunder or make any other distribution of benefits under
hereunder unless such delivery or distribution would comply with all applicable laws (including, without limitation, the Securities
Act), and the applicable requirements of any securities exchange or similar entity.

Section 6.

Adjustments

. The Award granted hereunder shall be subject to adjustment as provided in Section 4(b) of the Plan.

Section 7.

No Right of Continued Service

. Nothing in the Plan or this Agreement shall confer upon the Participant any right to continued Service with the

Company or any Affiliate.

3

Section 8.

Tax Withholding

. The Award shall be subject to tax and/or other withholding in accordance with Section 15(e) of the Plan.

Section 9.

No Rights as a Stockholder; Dividends

.  The  Participant  shall  not  have  any  privileges  of  a  stockholder  of  the  Company  with  respect  to  any  RSUs,
including without limitation any right to vote any Shares underlying such RSUs or to receive dividends or other distributions in
respect thereof, unless and until Shares underlying the RSUs are delivered to the Participant in accordance with Section 3 hereof.
Notwithstanding the foregoing, any dividends payable with respect to the RSUs underlying the Award during the period from the
Grant Date through the date the applicable RSUs are settled in accordance with Section 3 hereof will accumulate in cash and be
payable to the Participant on a deferred basis, but only to the extent that the Award vests in accordance with Section 2 hereof. In
no event shall the Participant be entitled to any payments relating to dividends paid after the earlier to occur of the settlement or
forfeiture  of  the  applicable  RSUs  underlying  the  Award  and,  for  the  avoidance  of  doubt,  all  accumulated  dividends  shall  be
forfeited immediately upon the forfeiture or cancellation of the Award or applicable portion thereof.

Section 10.

Clawback

. The Award shall be subject to the Clawback and Recoupment Policy adopted by the Board on February 27, 2019,
as  such  policy  may  be  amended  from  time  to  time.    In  addition,  the  Board  may  impose  such  other  clawback,  recovery  or
recoupment  provisions  as  the  Board  determines  necessary  or  appropriate,  including  but  not  limited  to  a  reacquisition  right  in
respect  of  previously  acquired  Shares  or  other  cash  or  property  upon  the  occurrence  of  Cause.  The  implementation  of  any
clawback  policy  will  not  be  deemed  a  triggering  event  for  purposes  of  any  definition  of  “good  reason”  for  resignation  or
“constructive termination.”

Section 11.

Amendment and Termination

. Subject to the terms of the Plan, any amendment to this Agreement shall be in writing and signed by the parties
hereto.  Notwithstanding  the  immediately-preceding  sentence,  subject  to  the  terms  of  the  Plan,  the  Committee  may  waive  any
conditions  or  rights  under,  amend  any  terms  of,  or  alter,  suspend,  discontinue,  cancel  or  terminate,  this  Agreement  and/or  the
Award;  provided  that,  subject  to  the  terms  of  the  Plan,  any  such  waiver,  amendment,  alteration,  suspension,  discontinuance,
cancellation or termination that would materially impair the rights of the Participant or any holder or beneficiary of the Award
shall not be effective without the written consent of the Participant, holder or beneficiary.

Section 12.

Construction

. The Award granted hereunder is granted by the Company pursuant to the Plan and is in all respects subject to the
terms  and  conditions  of  the  Plan.  The  Participant  hereby  acknowledges  that  a  copy  of  the  Plan  has  been  delivered  to  the
Participant and accepts the Award

4

hereunder subject to all terms and provisions of the Plan, which are incorporated herein by reference. In the event of a conflict or
ambiguity between any term or provision contained herein and a term or provision of the Plan, the Plan will govern and prevail.
The construction of and decisions under the Plan and this Agreement are vested in the Committee, whose determinations shall be
final, conclusive and binding upon the Participant.

Section 13.

Governing Law

. This Agreement shall be construed and enforced in accordance with the laws of the State of Delaware, without
giving effect to the choice of law principles thereof, or principles of conflicts of laws of any other jurisdiction which could cause
the application of the laws of any jurisdiction other than the State of Delaware.

Section 14.

Counterparts

. This  Agreement  may  be  executed  in  counterparts,  each  of  which  shall  be  deemed  to  be  an  original  but  all  of

which together shall constitute one and the same instrument.

Section 15.

Binding Effect

. This  Agreement  shall  inure  to  the  benefit  of  and  be  binding  upon  the  parties  hereto  and  their  respective  heirs,

executors, administrators, successors and assigns.

Section 16.

Severability

.  The  invalidity  or  unenforceability  of  any  provision  of  this  Agreement  shall  not  affect  the  validity  or
enforceability  of  any  other  provision  of  this  Agreement,  and  each  other  provision  of  this  Agreement  shall  be  severable  and
enforceable to the extent permitted by law.

Section 17.

Section 409A. This Agreement is intended to comply with, or be exempt from, Section 409A of the
Code and shall be construed and administered in accordance with Section 409A of the Code. The Restricted Stock Units granted
hereunder shall be subject to the provisions of Section 16 of the Plan.

Section 18.

Fr

actional Shares. No  fractional  shares  shall  be  delivered  under  this  Agreement.  In  lieu  of  issuing  a  fraction  of  a
share  in  settlement  of  vested  RSUs,  the  Company  shall  be  entitled  to  pay  to  Participant  an  amount  in  cash  equal  to  the  Fair
Market Value of such fractional share.

Section 19.

Entire Agreement

.  This  Agreement  and  the  Plan  constitute  the  entire  agreement  between  the  parties  with  respect  to  the  subject

matter hereof and thereof.

[SIGNATURES ON FOLLOWING PAGE]

5

6

IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as of the date first written

above.

CAESARS ENTERTAINMENT, INC.

By:         

Name:         

Title:         

PARTICIPANT

Participant’s Signature: _____________________
Date:

Name:        

[Signature Page to Restricted Stock Unit Award Agreement]

Exhibit 10.54

PERFORMANCE-BASED (rTSR)

RESTRICTED STOCK UNIT AWARD AGREEMENT

This Restricted Stock Unit Award Agreement (this “Agreement”) is made as of the 20th day of August 2020 (the “Grant
Date”) between Caesars Entertainment, Inc. (the “Company”), and __________ (the “Participant”), and is made pursuant to the
terms  of  the  Company’s  Amended  &  Restated  2015  Equity  Incentive  Plan  (the  “Plan”). Capitalized  terms  used  herein  but  not
defined shall have the meanings set forth in the Plan.

Section  1.        Grant  of  Restricted  Stock  Units.  The  Company  hereby  grants  to  the  Participant,  on  the  terms  and
conditions hereinafter set forth, an Award consisting of a maximum of [_____] restricted stock units (“Restricted Stock Units” or
“RSUs”), subject to the terms and conditions set forth in this Agreement and the Plan. Subject to Section 2, the Participant’s right
to  receive  all  or  any  portion  of  the  Restricted  Stock  Units  granted  hereunder  is  contingent  upon  the  Company’s  level  of
achievement  of  the  performance  goal  (“Performance Goal”)  specified  in  the  performance  matrix  attached  as  Exhibit  A  to  this
Agreement  (the  “Performance  Matrix”),  measured  over  the  “Performance  Period”  indicated  in  the  Performance  Matrix.  The
Participant’s target-level Award hereunder is equal to [______] Restricted Stock Units (the “Target Award”). Subject to the terms
and conditions set forth in this Agreement and the Plan, each Restricted Stock Unit represents the right to receive the Fair Market
Value of one Share, subject to the terms and conditions set forth in this Agreement (including the Performance Matrix) and the
Plan.

Section 2.    Vesting of the Restricted Stock Units.

i.Determination  of  Earned  Award.  Within  30  days  following  the  end  of  the  Performance  Period,  the
Committee shall determine whether and to what extent the Award of the Restricted Stock Units has been earned for the
Performance  Period  (the  actual  date  of  such  Committee  determination,  the  “Determination  Date”).  The  Committee’s
determination of the foregoing shall be final and binding on the Participant. Upon such determination by the Committee,
the applicable portion of the Restricted Stock Units determined by the Payout Percentage (as defined in the Performance
Matrix)  as  a  percentage  of  the  Target  Award  shall  vest  and  become  non-forfeitable  (subject  to  the  Participant’s
continuous service with the Company and its Affiliates (“Service”) from the Grant Date through the Determination Date).
On the Determination Date, any Restricted Stock Units which do not vest in accordance with the immediately preceding
sentence  shall  immediately  be  forfeited  and  cancelled,  and  the  Participant  shall  not  be  entitled  to  any  compensation  or
other amount with respect thereto.

ii.Change in Control.    Notwithstanding Section 2(a), upon the occurrence of a Change in Control prior to the
Determination Date where a Replacement Award is provided to the Participant in lieu of the Restricted Stock Units, the
Restricted Stock Units

#4835-6029-9346v14DEPTS.00106

 
that  remain  outstanding  as  of  immediately  prior  to  the  Change  in  Control  (including,  for  the  avoidance  of  doubt,  any
Eligible Units (as defined below)) shall remain outstanding and unvested (the “Replacement Units”), and the Replacement
Units  will  continue  to  be  eligible  to  vest  and  be  earned  in  accordance  with  the  terms  of  this  Agreement.  Upon  the
occurrence of a Change in Control prior to the Determination Date where a Replacement Award is not provided to the
Participant  in  lieu  of  the  Restricted  Stock  Units,  the  Restricted  Stock  Units  that  remain  outstanding  as  of  immediately
prior to the Change in Control (including, for the avoidance of doubt, any Eligible Units) shall immediately vest (i) at the
greater of (x) target level or (y) actual level of achievement (as determined in accordance with the Performance Matrix in
connection with the Change in Control), if the Change in Control occurs prior to the end of the Performance Period, or
(ii)  at  the  actual  level  of  achievement  (as  determined  in  accordance  with  Section  2(a)),  if  the  Change  in  Control  occurs
following the end of the Performance Period but prior to the Determination Date (in which case, the Determination Date
shall occur prior to the Change in Control) (as applicable, the “CIC Vested Awards”). Any  CIC  Vested  Awards  will  be
treated in accordance with Section 12(b) of the Plan.

iii.Termination of Service without Cause, for Good Reason, or due to Death or Disability (other than During
the 24-Month Period Immediately Following a Change in Control). Notwithstanding anything in Section 2(a) or Section
2(d) to the contrary, upon the occurrence of a termination of the Participant’s Service prior to the Determination Date (i)
by  the  Company  and  its  Affiliates  without  Cause,  (ii)  by  the  Participant  for  Good  Reason,  or  (iii)  by  reason  of  the
Participant’s death or Disability (each, a “Qualifying Termination”) other than during the 24-month period immediately
following a Change in Control (the “CIC Period”), the Participant will remain eligible to vest (determined in accordance
with  Section  2(a)  following  the  end  of  the  Performance  Period)  in  a  pro  rata  portion  of  the  Restricted  Stock  Units,
determined by multiplying the total number of Restricted Stock Units outstanding and unvested immediately prior to the
Qualifying  Termination  by  a  fraction,  the  numerator  of  which  is  the  number  of  days  that  the  Participant  provided
continuous  Service  during  the  Performance  Period,  and  the  denominator  of  which  is  the  total  number  of  days  in  the
Performance  Period  (such  pro-rata  portion,  the  “Eligible  Units”).  Any  Restricted  Stock  Units  that  do  not  constitute
Eligible  Units  as  a  result  of  the  immediately-preceding  sentence  shall  immediately  be  forfeited  and  cancelled,  and  the
Participant shall not be entitled to any compensation or other amount with respect thereto.

iv.Qualifying  Termination  During  the  CIC  Period.  Notwithstanding  anything  in  Section  2(a)-(c),  if  the
Participant  incurs  a  Qualifying  Termination  during  the  CIC  Period  and  prior  to  the  Determination  Date,  then  the
Participant’s Replacement Units (if any) shall vest (i) at the greater of (x) target level of achievement or (y) actual level of
achievement (as determined in accordance with the Performance Matrix as of the date of the Qualifying Termination), if
the  Qualifying  Termination  occurs  prior  to  the  end  of  the  Performance  Period,  or  (ii)  based  on  the  actual  level  of
achievement  (as  determined  in  accordance  with  Section  2(a)  following  the  end  of  the  Performance  Period)  if  the
Qualifying Termination occurs following the end of the Performance Period but prior to the

    - 2 -
#4835-6029-9346v14

Determination Date and, in each case, any portion of the Replacement Units that do not vest as a result of the foregoing
shall be forfeited and cancelled.

v.Other Terminations of Service. Upon the occurrence of a termination of Participant’s Service prior to the
Determination Date for any reason other than as provided in Section 2(c) or (d), all unvested Restricted Stock Units shall
be forfeited and cancelled and Participant shall not be entitled to any compensation or other amount with respect thereto.

Section  3.        Settlement.  Any  Restricted  Stock  Units  that  become  vested  and  non-forfeitable  pursuant  to  Section  2
(“Vested RSUs”) shall be settled within three days following the Determination Date (but in no event later than March 15  of the
calendar year following the calendar year in which the Performance Period ended); provided, however, that (a) if a Change in
Control  occurs  and  a  Replacement  Award  is  not  provided  to  Participant  in  lieu  of  the  Restricted  Stock  Units,  then  the  Vested
RSUs  shall  be  settled  immediately  upon  the  Change  in  Control;  and  (b)  if  a  Qualifying  Termination  occurs  during  the  CIC
Period,  and  prior  to  the  end  of  the  Performance  Period,  then  the  vested  portion  of  the  Replacement  Units  determined  in
accordance  with  Section  2(d)  shall  be  settled  within  three  days  following  the  Qualifying  Termination.  Unless  otherwise
determined by the Committee, Vested RSUs will be settled by the Company through the delivery to Participant of a number of
shares of common stock equal to the number of Vested RSUs (rounded down to the nearest whole number).

th

    Section 4.    Restrictions on Transfer. No Restricted Stock Units (nor any interest therein) may be sold, assigned, alienated,
pledged, attached or otherwise transferred or encumbered by the Participant otherwise than by will or by the laws of descent and
distribution, and any such purported sale, assignment, alienation, pledge, attachment, transfer or encumbrance shall be void and
unenforceable  against  the  Company  or  any  Affiliate;  provided that  the  designation  of  a  beneficiary  shall  not  constitute  a  sale,
assignment,  alienation,  pledge,  attachment,  transfer  or  encumbrance.  Notwithstanding  the  foregoing,  at  the  discretion  of  the
Committee,  Restricted  Stock  Units  may  be  transferred  by  the  Participant  solely  to  the  Participant’s  spouse,  siblings,  parents,
children and grandchildren or trusts for the benefit of such persons or partnerships, corporations, limited liability companies or
other entities owned solely by such persons, including, but not limited to, trusts for such persons.

Section 5.    Investment Representation. The Participant is acquiring the Restricted Stock Units for investment purposes
only and not with a view to, or in connection with, the public distribution thereof in violation of the Securities Act of 1933, as
amended  (the  “Securities  Act”).  No  Shares  shall  be  acquired  unless  and  until  the  Company  and/or  the  Participant  shall  have
complied with all applicable federal or state registration, listing and/or qualification requirements and all other requirements of
law  or  of  any  regulatory  agencies  having  jurisdiction,  unless  the  Committee  has  received  evidence  satisfactory  to  it  that  the
Participant  may  acquire  such  shares  pursuant  to  an  exemption  from  registration  under  the  applicable  securities  laws.  The
Participant understands and agrees that none of the RSUs may be offered, sold, assigned, transferred, pledged, hypothecated or
otherwise  disposed  of  except  in  compliance  with  this  Agreement  and  the  Securities  Act  pursuant  to  an  effective  registration
statement or applicable

    - 3 -
#4835-6029-9346v14

exemption  from  the  registration  requirements  of  the  Securities  Act  and  applicable  state  securities  or  “blue  sky”  laws.
Notwithstanding anything herein to the contrary, the Company shall have no obligation to deliver any Shares hereunder or make
any  other  distribution  of  benefits  under  hereunder  unless  such  delivery  or  distribution  would  comply  with  all  applicable  laws
(including, without limitation, the Securities Act), and the applicable requirements of any securities exchange or similar entity.

Section 6.     Adjustments. The Restricted Stock Units granted hereunder shall be subject to adjustment as provided in

Section 4(b) of the Plan.

Section 7.    No Right of Continued Service. Nothing in the Plan or this Agreement shall confer upon the Participant any

right to continued service with the Company or any Affiliate.

    Section 8.    Limitation of Rights; Dividend Equivalents. The Participant shall not have any privileges of a stockholder of
the  Company  with  respect  to  any  Restricted  Stock  Units,  including  without  limitation  any  right  to  vote  any  Shares  underlying
such Restricted Stock Units or to receive dividends or other distributions in respect thereof, unless and until Shares underlying
the Restricted Stock Units are delivered to the Participant in accordance with this Agreement. Notwithstanding the foregoing, any
dividends  payable  with  respect  to  the  Restricted  Stock  Units  during  the  period  from  the  Grant  Date  through  the  date  the
applicable Restricted Stock Units are settled in accordance with this Agreement will accumulate in cash and be payable to the
Participant on a deferred basis, but only to the extent that the Restricted Stock Units vest and are earned in accordance with this
Agreement. In no event shall the Participant be entitled to any payments relating to dividends paid after the earlier to occur of the
settlement or forfeiture of the applicable Restricted Stock Units and, for the avoidance of doubt, all accumulated dividends shall
be forfeited immediately upon the forfeiture or cancellation of the Restricted Stock Units or applicable portion thereof.

    Section 9.    Construction. The Award of Restricted Stock Units granted hereunder is granted by the Company pursuant to the
Plan and is in all respects subject to the terms and conditions of the Plan. The Participant hereby acknowledges that a copy of the
Plan has been delivered to the Participant and accepts the Restricted Stock Units hereunder subject to all terms and provisions of
the  Plan,  which  are  incorporated  herein  by  reference.  In  the  event  of  a  conflict  or  ambiguity  between  any  term  or  provision
contained herein and a term or provision of the Plan, the Plan will govern and prevail. The construction of and decisions under
the Plan and this Agreement are vested in the Committee, whose determinations shall be final, conclusive and binding upon the
Participant.

    Section 10.    Governing Law. This Agreement shall be construed and enforced in accordance with the laws of the State of
Nevada, without giving effect to the choice of law principles thereof, or principles of conflicts of laws of any other jurisdiction
which could cause the application of the laws of any jurisdiction other than the State of Nevada.

    - 4 -
#4835-6029-9346v14

        Section  11.        Counterparts.  This  Agreement  may  be  executed  in  counterparts,  each  of  which  shall  be  deemed  to  be  an
original but all of which together shall constitute one and the same instrument.

    Section 12.    Binding Effect. This Agreement shall inure to the benefit of and be binding upon the parties hereto and their
respective heirs, executors, administrators, successors and assigns.

    Section 13.    Section 409A. This Agreement is intended to comply with, or be exempt from, Section 409A of the Code and
shall be construed and administered in accordance with Section 409A of the Code. If a Change in Control constitutes a payment
event with respect to any portion of the RSUs that are determined to be subject to Section 409A of the Code, then, to the extent
required to avoid the imposition of additional taxes under Section 409A of the Code, the transaction or event shall only constitute
a Change in Control for purposes of the payment timing of such RSUs if such transaction also constitutes a “change in control
event,” as defined in Treasury Regulation §1.409A-3(i)(5). The Restricted Stock Units granted hereunder shall be subject to the
provisions of Section 16 of the Plan.

    Section 14.    Entire Agreement. The Participant acknowledges and agrees that this Agreement and the Plan constitute the
entire agreement between the parties with respect to the subject matter hereof and thereof.

Section 15.    Clawback. The Restricted Stock Units shall be subject to the Clawback and Recoupment Policy adopted by
the Board on February 27, 2019, as such policy may be amended from time to time.  In addition, the Board may impose such
other clawback, recovery or recoupment provisions as the Board determines necessary or appropriate, including but not limited to
a  reacquisition  right  in  respect  of  previously  acquired  Shares  or  other  cash  or  property  upon  the  occurrence  of  Cause.  The
implementation of any clawback policy will not be deemed a triggering event for purposes of any definition of “good reason” for
resignation or “constructive termination.”

Section 16.          Taxes.  The  Restricted  Stock  Units  shall  be  subject  to  tax  and/or  other  withholding  in  accordance  with

Section 15(e) of the Plan.

Section  17.        Fractional  Shares.  No  fractional  shares  shall  be  delivered  under  this  Agreement.  In  lieu  of  issuing  a
fraction of a share in settlement of vested Restricted Stock Units, the Company shall be entitled to pay to Participant an amount
in cash equal to the Fair Market Value of such fractional share.

(SIGNATURES ON FOLLOWING PAGE)

    - 5 -
#4835-6029-9346v14

    
    IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as of the date first above written.

    - 6 -
#4835-6029-9346v14

CAESARS ENTERTAINMENT, INC.

By:         

Name:     Stephanie Lepori

Title:     Chief Administrative & Accounting Officer

PARTICIPANT

Participant’s Signature ______________________
Date:

Name:     

    - 7 -
#4835-6029-9346v14

                
EXHIBIT A

Performance Matrix

Target Award: Participant’s overall target-level Award hereunder is equal to______ Restricted Stock Units (the “Target Award”).

The “Performance Period” shall be July 20, 2020 through July 19, 2023.

The “Performance Goal” shall be the three-year total shareholder return (“TSR”) of the Company relative to the other entities in
the TSR Index (as defined below). Achievement of the Performance Goal shall be determined by the percentile rank of the
Company’s TSR relative to the TSR of each other entity in the TSR Index.

Determination of TSR: TSR for the Company and each other entity in the TSR Index shall be determined in accordance with the
following formula: TSR shall be calculated by dividing (a) the Closing Average Share Value by (b) the Opening Average Share
Value, expressed as a percentage.

For purposes of determining TSR:

“Opening Average Share Value” means the average, over the trading days in the Opening Average Period, of the closing price of
a company’s common stock multiplied by the Accumulated Shares for each day during the Opening Average Period. The
Opening Average Share Value for the Company shall be $40.16.

“Opening Average Period” means the 20 trading days immediately prior to the first day of the Performance Period.

“Accumulated Shares” means, for a given trading day, the sum of (i) one share of common stock and (ii) a cumulative number of
shares of a company’s common stock purchased with dividends declared on the applicable company’s common stock, assuming
same day reinvestment of the dividends in the common stock of such company at the closing price on the ex-dividend date, for
ex-dividend dates between the first day of the Performance Period and the applicable day.

“Closing Average Share Value” means the average, over the trading days in the Closing Average Period, of the closing price of a
company’s stock multiplied by such company’s Accumulated Shares for each trading day during the Closing Average Period.

“Closing Average Period” means the 20 trading days immediately prior to and including the last day of the Performance Period;
provided, that (i) in the case of a Change in Control where no Replacement Award is provided, the Closing Average Period shall
be the 20 trading days immediately preceding the Change in Control; and (ii) in the case of a Qualifying Termination during the
CIC Period, the Closing Average Period shall be the 20 trading days immediately preceding the date of such Qualifying
Termination.

In the event the Committee determines that the common stock of the Company is not widely traded for purposes of determining
the Closing Average Share Value, the Committee shall in

    - 8 -
#4835-6029-9346v14

good faith determine the fair market value of one Share as of the end of the Closing Average Period (taking into account any
factors the Committee deems appropriate, including but not limited to any recent transactions in the shares of common stock of
the Company), which shall be deemed to be the Company’s Closing Average Share Value.

The Company’s “Rank” shall be determined by the Company’s position within the ranking of each entity in the TSR Index
(including the Company) in descending order based on their respective TSRs (with the highest TSR having a Rank of one). For
purposes of developing the ordering provided in the immediately-preceding sentence, (A) any entity that filed for bankruptcy
protection under the United States Bankruptcy Code during the Performance Period shall be assigned the lowest order of any
entity in the TSR Index, and (B) any entity that is acquired during the Performance Period, or otherwise no longer listed on a
national securities exchange at the end of the Performance Period (other than the Company), shall be removed from the TSR
Index and shall be excluded for purposes of ordering the entities in the TSR Index (and for purposes of calculating the
Company’s Percentile).

After determining the Company’s Rank, the Company’s “Percentile” will be calculated as follows:

where:         

“P” represents the Percentile which will be rounded, if necessary, to the nearest whole percentile by application of regular
rounding.

“N” represents the total number of entities in the TSR Index (including the Company, but after removal of any entities in
accordance with the calculation of the Rank).

“R” represents Company’s Rank (as determined above).

The “Payout Percentage” shall be determined as follows, subject to the exception below:

• Threshold Performance: If the Company’s Percentile equals 35%, the Payout Percentage shall be 50% of the Target

Award. The Payout Percentage shall equal zero if the Company Percentile is less than 35%.

• Target Performance: If the Company’s Percentile equals 50%, the Payout Percentage shall be 100% of the Target Award.

• Maximum Performance: If the Company’s Percentile equals or exceeds 75%, the Payout Percentage shall be 200% of the

Target Award.

    - 9 -
#4835-6029-9346v14

•

Straight-line interpolation shall be used to determine the Payout Percentage for any Company Percentile between 35%
and 75 , based upon the Payout Percentages set forth above.

%

The following exception exists with respect to the Payout Percentage determination set forth above: If the Company’s absolute
TSR (irrespective of its Rank or Percentile) is less than 0%, then the Payout Percentage shall not exceed 100% of the Target
Award.

In addition to the Company, the “TSR Index” shall be comprised of the companies in the S&P 400 Midcaps as in effect on the
first day of the Performance Period (subject to adjustment as set forth in the definition of Rank above).

    - 10 -
#4835-6029-9346v14

Caesars Entertainment, Inc.

Code of Ethics and Business Conduct

Exhibit 14

This  Code  of  Ethics  and  Business  Conduct,  which  includes  our  Conflicts  of  Interest  Policy  attached  as  Exhibit  A
hereto  (collectively,  the  “Code”),  embodies  the  commitment  of  Caesars  Entertainment,  Inc.  and  its  subsidiaries  (the
“Company”)  to  conduct  business  in  accordance  with  all  applicable  laws,  rules  and  regulations,  and  ethical  standards.  All
employees, officers, and members of the Caesars Entertainment, Inc. Board of Directors (the “Board”) are expected to adhere
to those principals and procedures set forth in the Code that apply to them.
We also expect the consultants that we retain generally to abide by the Code.

The Code includes standards that are designed to deter wrongdoing and to promote:

(1)

(2)

(3)

(4)

Honest  and  ethical  conduct,  including  the  ethical  handling  of  actual  or  apparent  conflicts  of
interest between personal and professional relationships;

Full, fair, accurate, timely, and understandable disclosure in reports and documents that the Company
files with, or submits to, the Securities and Exchange Commission (the “SEC”) and in other public
communications made by the Company;

Compliance with applicable governmental laws, rules and regulations;

The prompt internal reporting of violations of the Code to an appropriate person or persons identified
in the Code; and

(5)

Accountability for adherence to the Code.

Section I

A.

Implementation and Oversight of The Code

The  Board  is  ultimately  responsible  for  the  implementation  of  the  Code.  The  Board  has  designated  the  Company’s
Chief Legal Officer to be the compliance officer (such person, or such other person as the Board may subsequently designate
as  the  compliance  officer,  the  “Compliance  Officer”)  for  the  implementation  and  administration  of  the  Code,  provided,
however, that notwithstanding any provision to the contrary in this Code, any matter submitted to the Audit Committee of the
Board  pursuant  to  the  Company’s  Whistleblower  Hotline  Policy  and  Procedures  shall  not  be  reviewed  or  otherwise
administered by the Compliance Officer unless so directed by the Audit Committee.

Questions regarding the application or interpretation of the Code are inevitable.

1
#4814-7232-5410

Directors, officers, employees and consultants of the Company should direct all questions to the Compliance Officer.

2
#4814-7232-5410

The Code, and all amendments of the Code, will be included in the Company’s periodic filings with the SEC and

will be available on the Company’s website.

Statements in the Code to the effect that certain actions may be taken only with the “Company’s approval” mean that
the  Compliance  Officer  must  give  prior  written  approval  before  the  proposed  action  may  be  undertaken.  The  Compliance
Officer will act in a manner that is consistent with the requirements and spirit of the Code.

The  Code  should  be  read  in  conjunction  with  the  Company’s  other  policy  statements,  including,  without
limitation,  the  Company’s  Whistleblower  Hotline  Policy  and  Procedures,  Conflicts  of  Interest  Policy,  Company’s
Securities Trading Policy and Gaming Compliance Policy.

Periodic training may be provided regarding the contents and importance of the Code and related policy statements

and the manner in which violations must be reported and waivers must be requested.

A.

Honest and Ethical Conduct

One  person’s  dishonest  or  unethical  conduct  can  harm  the  Company’s  reputation  and  compromise  the  trust  that  the
public and our shareholders have in the Company. For that reason, each director, officer, employee and consultant must be
familiar  with  and  comply  with  the  Code.  Compliance  with  the  Code  -  and  therefore  all  laws  and  regulations  -  forms  the
foundation of honest and ethical conduct. Accordingly, compliance with the Code is not simply expected; it is mandatory. In
addition, the Company expects that directors, officers, employees and consultants of the Company will:

a. Establish an example by their behavior as a model for others subject to the Code.

b. Sustain a culture where honest and ethical conduct is recognized, valued and exemplified by all directors, officers,

employees, consultants and other representatives of the Company.

c. Personally, participate in, and where applicable, lead compliance efforts through meetings with others subject to the

Code and monitor compliance matters and programs.

d. Raise and encourage others to raise concerns and questions about ethical conduct and integrity.

The  Company  will  take  such  disciplinary  or  preventive  action  as  it  deems  appropriate  to  address  any  existing  or
potential violation of the Code brought to its attention. The Company’s Conflicts of Interest Policy, which is attached to the
Code  as  Exhibit  A,  is  an  integral  part  of  the  Code  and  all  Company  directors,  officers,  employees  and  consultants  should
conduct themselves in accordance with its requirements and spirit.

3
#4814-7232-5410

A personal conflict of interest occurs when an individual’s private interest improperly interferes with the interests
of  the  Company.  Personal  conflicts  of  interest  are  prohibited  as  a  matter  of  Company  policy,  unless  they  have  been
approved by the Company. In particular, a

4
#4814-7232-5410

director,  officer,  employee,  or  consultant  must  never  use  his  or  her  position  with  the  Company  to  obtain  any  improper
personal benefit for himself or herself, for his or her family members, or for any other person, including loans or guarantees
of obligations, from any person or entity, provided, however, that the Code is not intended to prohibit doing business with
vendors, service providers, licensed lenders and the like who do business with the Company, so long as one does not exploit
his or her position with the Company to obtain preferential treatment and so long as any such actions are not in violation of
any applicable law or regulation (including, without limitation, SEC and Nasdaq rules).

Service to the Company should never be subordinated to personal gain an advantage.

Conflicts of interest, unless properly waived by the Company, must be avoided.

Any director, officer, employee or consultant who is aware of a transaction or relationship that could reasonably be
expected to give rise to a conflict of interest should disclose and discuss the matter fully and promptly with the Compliance
Officer,  provided  however,  that  alternatively,  any  complaint  may  be  reported  anonymously  as  provided  by  the  Company’s
Whistleblower Policy and Procedures referenced herein.

A.

Full, Fair, Accurate, Timely and Understandable Public Disclosure

It  is  the  Company’s  policy  that  the  information  in  its  public  communications,  including  SEC  filings,  be  full,  fair,
accurate, timely, and understandable. All directors, officers, employees and consultants who are involved in the Company’s
disclosure  process  are  responsible  for  acting  in  furtherance  of  this  policy.  In  particular,  these  individuals  are  required  to
maintain  familiarity  with  the  disclosure  requirements  applicable  to  the  Company  and  are  prohibited  from  knowingly
misrepresenting,  omitting,  or  causing  others  to  misrepresent  or  omit,  material  facts  about  the  Company  to  others,  whether
within or outside the Company, including the Company’s independent auditors. Our disclosures should comply with the letter
and the spirit of applicable law.

All directors, officers, employees and consultants must follow these guidelines:

a. Act honestly, ethically and with integrity.

b. Comply with the Code.

c. Endeavor to ensure full, fair, timely, accurate and understandable disclosure in the Company’s filings with the

SEC.

d. Through  communication,  make  sure  that  others  at  the  Company  understand  the  Company’s  obligations  to  the
public  and  under  the  law  with  respect  to  its  disclosures,  including  that  results  are  never  more  important  than
compliance with the law.

e. Encourage  others  at  the  Company  to  raise  questions  and  concerns  regarding  the  Company’s  public

disclosures and ensure that such questions and concerns are appropriately addressed.

5
#4814-7232-5410

a. Provide  the  Company’s  directors,  officers,  employees,  consultants  and  advisors  involved  in  the  preparation  of  the
Company’s  disclosures  to  the  public  with  information  that  is  accurate,  complete,  objective,  relevant,  timely  and
understandable.

b. Act  in  good  faith,  responsibly,  and  with  due  care,  competence  and  diligence,  without  misrepresenting  material

facts or allowing such person’s independent judgment to be subordinated by others.

c. Proactively promote honest and ethical behavior among peers in the work environment.

d. Achieve proper and responsible use of and control over Company assets and resources.

e. Record or participate in the recording of entries in the Company’s books and records that are accurate.

f. Comply  with  the  Company’s  disclosure  controls  and  procedures,  internal  controls  and  procedures  for  financial

reporting and other policy statements.

A.

Compliance with Laws, Rules, and Regulations

It  is  the  Company’s  policy  to  comply  with  all  applicable  laws,  rules,  and  regulations.  Some  laws  carry  criminal
penalties.  It  is  the  personal  responsibility  of  each  director,  officer,  employee  and  consultant  to  adhere  to  the  standards  and
restrictions  imposed  by  those  laws,  rules,  and  regulations.  The  Company  expects  each  director,  officer,  employee  and
consultant to refrain from any illegal, dishonest, or unethical conduct.

Generally, it is both illegal and against Company policy for any director, officer, employee and consultant who is
aware of material nonpublic information relating to the Company, any of the Company’s customers or any other private or
governmental issuer of securities to buy or sell any securities of those issuers, or recommend that another buy, sell or hold
the securities of those issuers. It is the Company’s policy for all directors, officers, employees and consultants to comply
with  the  Company’s  Securities  Trading  Policy.  Any  director,  officer,  employee  or  consultant  with  questions  regarding
these types of transactions should contact the Compliance Officer.

B.

Duty to Report and Raise Questions and Concerns; Internal Reporting Procedure

Each  director,  officer,  employee,  and  consultant  must  report  promptly  to  the  Compliance  Officer,  as  well  as  the

Director of Compliance of any involved Property, the existence (or good faith suspected existence) of any of the following:

• Any  outside  association,  interest,  relationship  or  activity,  as  it  arises,  that  actually,  potentially  or  apparently

involves a conflict of interest violation (or suspected violation) of the Code;

•

any action or inaction that does not comply with gaming laws or regulations in any jurisdiction in which
the Company does business;

6
#4814-7232-5410

•

•

any action or inaction that does not comply with any condition or limitation placed on any license or
approval granted by any Gaming Authority to the Company or any of its gaming operations;

any  other  event  or  circumstance  which  the  employee,  officer,  director  or  consultant  believes,  in  good
faith, could impact the Company’s suitability for licensure, or may bring discredit to the Company or the
gaming industry; and

•

any violation of the Code.

Failure to report such relationships, activities, interests, non-compliance with gaming laws or regulations or violations of
the Code will be a ground for disciplinary action.

In  addition  to  the  foregoing  obligation  to  report  to  the  Compliance  Officer,  employees  who  serve  as  Directors  of
Compliance  shall  also  report  such  relationships,  activities,  interests,  non-compliance  with  gaming  laws  or  regulations  or
violations of the Code to the General Manager of the involved Property (unless the General Manager is the subject of, or
otherwise involved in, such actual or potential violation). If, after consultation with the Compliance Officer and the General
Manager, the Director of Compliance still maintains a good faith belief that the actual or potential violation has not been
adequately addressed, he or she shall report such matter directly to the Company’s Compliance Committee.

Subject  to  the  provisions  of  the  Code,  the  Compliance  Officer  will  review  disclosures  of  any  actual,  potential  or
apparent  violation  of  the  Code  with  at  least  one  member  of  the  Company’s  Compliance  Committee  and  determine  the
appropriate manner by which the Company’s approval or disapproval would be provided. Each director, officer, employee,
and consultant must cooperate fully in the review process by providing all information that the Compliance Officer deems
necessary  to  conduct  an  effective  review.  Company  actions  with  respect  to  the  conflict  of  interest  or  potential  conflict  of
interest will take into account the spirit of the Code.

Upon becoming employed by or associated with the Company each director, officer, employee, and consultant must
sign  a  statement  reflecting  awareness  and  understanding  of  the  Code,  including  the  Conflicts  of  Interest  Policy  (“Ethics
Statement”). At the same time, each director, officer, employee and consultant must report either the absence or presence of
actual, potential or apparent conflicts of interest. The Company may from time to time request that any such person affirm
his  or  her  awareness  of  the  Code  and  Conflicts  of  Interest  Policy  by  delivering  an  updated  Ethics  Statement.  A  form  of
Ethics Statement is attached as Exhibit B hereto.

All interests, relationships or participation in transactions disclosed by any director, officer, employee or consultant in

accordance with this policy shall be held in confidence unless the best interests of the Company dictate otherwise.

The Company recognizes the potentially serious impact of a false accusation.

7
#4814-7232-5410

Employees, officers, directors and consultants are expected as part of the ethical standards required by this Code to act
responsibly in reporting violations. Making a complaint without a

8
#4814-7232-5410

good-faith basis is itself a violation of the Code. Any employee, officer, director or consultant who makes a complaint in bad
faith will be subject to disciplinary action, up to and including separation of employment.

Employees, officers, directors and consultants who report violations or suspected violations in good faith, as well as

those who participate in investigations, will not be subject to retaliation of any kind.

Retaliation, which will be broadly construed, is generally defined as the use of authority or influence for the purpose
of interfering with, or discouraging a report of, a violation of the Code or an investigation of an alleged Code violation. The
Company will not permit retaliation where a report of an actual or potential violation was made in good faith.

If  you  believe  someone  has  retaliated  against  you  because  of  your  good  faith  report  of  an  actual  or  suspected
violation,  you  should  immediately  advise  Human  Resources  as  well  as  the  Compliance  Officer,  and  the  Director  of
Compliance of the involved Property.

A.

Accountability

All  who  are  subject  to  the  Code  are  responsible  for  complying  with  it  and  for  reporting  any  known  or  suspected
violations of it. The Company recognizes that such a mandate may not be meaningful without an accompanying provision for
accountability and discipline of violations of the Code.

Subject to the terms of the Code, reported violations of the Code will be investigated, addressed promptly and treated
confidentially to the extent possible. The Company will strive to impose discipline for each Code violation that fits the nature
and particular facts of the violation. The Company uses a system of progressive discipline and generally will issue warnings
or letters of reprimand for less significant, first-time violations. Violations of a more serious nature may result in termination
of employment or suspension without pay, demotion, loss or reduction of bonus or option awards, or any combination of such
disciplinary measures.

Violations of the Code that go unaddressed are treated by the SEC as implicit waivers of the Code. Accordingly, any
violation that is discovered and not addressed will have to be disclosed in accordance with the rules and regulations of the
SEC or applicable listing standards. In such cases, the SEC’s rules will require disclosure of the nature of any violation, the
date  of  the  violation  and  the  name  of  the  person  who  committed  the  violation.  Such  disclosure  would  be  harmful  to  the
Company and the individuals involved in the violation.

Subject to the provisions of the Code and the Company’s Whistleblower Policy and Procedures, all investigations of
reported violations of the Code will be supervised by the Compliance Officer. A violation shall be deemed to have occurred
and  appropriate  consequences  shall  be  determined  only  by  the  Board  of  Directors,  any  of  its  committees,  or  such  other
person designated by the Board to act on its behalf.

9
#4814-7232-5410

A.

Protected Disclosures

Nothing in this Code or any agreement between you and the Company:

• will preclude, prohibit or restrict you from (i) communicating with, any federal, state or local administrative or
regulatory  agency  or  authority,  including  but  not  limited  to  the  Securities  and  Exchange  Commission  (the
“SEC”);  (ii)  participating  or  cooperating  in  any  investigation  conducted  by  any  governmental  agency  or
authority;  or  (iii)  filing  a  charge  of  discrimination  with  the  United  States  Equal  Employment  Opportunity
Commission or any other federal state or local administrative agency or regulatory authority.

•

•

prohibits,  or  is  intended  in  any  manner  to  prohibit,  you  from  (i)  reporting  a  possible  violation  of  federal  or
other  applicable  law  or  regulation  to  any  governmental  agency  or  entity,  including  but  not  limited  to  the
Department of Justice,  the  SEC,  the  U.S.  Congress,  and  any  governmental  agency Inspector General, or (ii)
making  other  disclosures  that  are  protected  under  whistleblower  provisions  of  federal  law  or  regulation.
Nothing in this Code or any agreement between you and the Company is intended to limit your right to receive
an award (including, without limitation, a monetary reward) for information provided to the SEC. You do not
need the prior authorization of anyone at the Company to make any such reports or disclosures, and you are
not required to notify the Company that you have made such reports or disclosures.

is intended to interfere with or restrain the immunity provided under 18 U.S.C.
§1833(b).  You  cannot  be  held  criminally  or  civilly  liable  under  any  federal  or  state  trade  secret  law  for  the
disclosure of a trade secret that is made (i) (A) in confidence to federal, state or local government officials,
directly  or  indirectly,  or  to  an  attorney,  and  (B)  for  the  purpose  of  reporting  or  investigating  a  suspected
violation  of  law;  (ii)  in  a  complaint  or  other  document  filed  in  a  lawsuit  or  other  proceeding,  if  filed  under
seal; or (iii) in connection with a lawsuit alleging retaliation for reporting a suspected violation of law, if filed
under seal and does not disclose the trade secret, except pursuant to a court order.

The foregoing provisions regarding protected disclosures are intended to comply with all applicable laws. If any laws

are adopted, amended or repealed after the date hereof, this Code shall be deemed to be amended to reflect the same.

A.

Corporate Opportunities

Section II

Directors, officers and employees owe a duty to the Company to advance the Company’s legitimate business interests
when  the  opportunity  to  do  so  arises.  Directors,  officers  and  employees  are  prohibited  from  taking  for  themselves  (or
directing to a third party) a business

10
#4814-7232-5410

opportunity that is discovered through the use of corporate property, information, or position unless previously approved by
the Board. More generally, directors, officers, employees and

11
#4814-7232-5410

consultants are prohibited from using corporate property, information, or position for personal gain or competing with the
Company.

Sometimes the line between personal and Company benefits may be difficult to discern. The only prudent course of
conduct for our directors, officers, employees and consultants is to make sure that any use of Company property or services
that is not solely for the benefit of the Company is approved beforehand through the Compliance Officer.

A.

Confidentiality

In  carrying  out  the  Company’s  business,  directors,  officers,  employees  and  consultants  often  learn  confidential  or
proprietary  information  about  the  Company,  its  customers,  or  other  third  parties.  Directors,  officers,  employees  and
consultants must maintain the confidentiality of all information so entrusted to them, except when disclosure is authorized or
legally  mandated.  Confidential  or  proprietary  information  includes,  among  other  things,  any  non-public  information
concerning  the  Company,  including  its  business  relationships,  financial  performance,  results  or  prospects,  personnel
information,  guest  information,  compensation  data,  computer  processes,  customer  lists,  marketing  strategies,  pending
projects or proposals, and any non-public information provided by a third party with the expectation that the information be
kept  confidential  and  used  solely  for  the  business  purpose  for  which  it  was  conveyed.  Directors,  officers,  employees  and
consultants should refer to the Company’s Legal Department for more detailed guidance on this topic.

B.

Fair Dealing

The  successful  business  operation  and  reputation  of  the  Company  are  built  upon  the  principals  of  fair  dealing  and
ethical  conduct.  Our  reputation  for  integrity  and  excellence  requires  careful  observance  of  the  spirit  and  letter  of  all
applicable laws and regulations as well as a scrupulous regard for standards of conduct and personal integrity consistent with
this  Code.  We  do  not  seek  competitive  advantages  through  illegal  or  unethical  business  practices.  Each  director,  officer,
employee  and  consultant  should  endeavor  to  deal  fairly  with  the  Company’s  customers,  service  providers,  suppliers,
competitors,  and  other  employees.  No  director,  officer,  employee  or  consultant  should  take  unfair  advantage  of  anyone
through  manipulation,  concealment,  abuse  of  privileged  information,  misrepresentation  of  material  facts,  or  any  unfair
dealing practice.

C.

Equal Employment Opportunity and Harassment

Our focus in personnel decisions is on merit and contribution to the Company’s success.

Concern for the personal dignity and individual worth of every person is an indispensable element in the standard of conduct
that we have set for ourselves. The Company affords equal employment opportunity to all qualified persons without regard to
any impermissible criterion or circumstances. This means equal opportunity in regard to each individual’s terms and
conditions of employment and in regard to any other matter that affects in any way the working environment of the
employee. We do not tolerate or condone any type of discrimination prohibited by law, including harassment.

12
#4814-7232-5410

13
#4814-7232-5410

A.

Protection and Proper Use of Company Assets

All employees, officers, directors, and consultants should protect the Company’s assets and ensure their efficient use.

All Company assets should be used for legitimate business purposes only.

B.

Outside Activities/Employment

Non-salaried  employees  may  hold  a  job  with  another  employer  so  long  as  he  or  she  notifies  the  Company  and
satisfactorily  performs  his  or  her  job  responsibilities  with  the  Company.  All  employees  will  be  judged  by  the  same
performance  standards  and  will  be  subject  to  the  Company’s  scheduling  demands,  regardless  of  any  existing  outside  work
requirements.

If  the  Company  determines  that  an  employee’s  outside  work  interferes  with  performance  or  the  ability  to  meet  the
requirements of the Company as they are modified from time to time, the employee may be asked to terminate the outside
employment if he or she wishes to remain employed by the Company.

Any outside association, including employment and activities with other entities, should not encroach on the time and
attention any director, officer or employee is expected to devote to his or her Company duties and responsibilities, adversely
affect the quality or quantity of his or her work product or entail his or her use of any Company assets, including its real and
personal property, or imply (without the Company’s approval) the Company’s sponsorship or support. In addition, under no
circumstances is any director, officer or employee permitted to compete with the Company.

Section III

Waivers and Amendments of The Code

From  time  to  time,  the  Board  may  amend  the  Code  or  waive  certain  provisions  of  the  Code.  Any  such  amendment
shall be disclosed in the manner and within the time required by applicable laws, regulations, rules and listing standards. Any
requests for a waiver of any provision of the Code must be submitted in writing to the Compliance Officer for review. If a
waiver  of  any  provision  of  the  Code  is  granted,  the  Company  must  publicly  disclose  the  nature  of  the  granted  waiver,
including any implicit waiver, the name of the person requesting the waiver, the date of the waiver and any other disclosures
as and to the extent required by any rule of the SEC or applicable listing standard. Waivers of any provision of the Code may
be made only by the Board.

Section IV

Anonymous Reporting of Violations

14
#4814-7232-5410

Any violation of the Code and any violation by the Company or its directors, officers, employees or consultants of
the  securities  laws,  rules  or  regulations  or  other  laws,  rules  or  regulations  applicable  to  the  Company  may  be  reported
anonymously  using  any  one  of  the  methods  described  in  the  Company’s  Whistleblower  Hotline  Policy  and  Procedures,
including,

15
#4814-7232-5410

without limitation, the making of a phone call to a whistleblower hotline at 800-418-6482, extension 687. All such calls shall
be subject to the Company’s Whistleblower Hotline Policy and Procedures. A copy of the Company’s Whistleblower Hotline
Policy and Procedures is available on the Company’s website, in employee break rooms and on employee bulletin boards.

Section V

Certain Relationships and Related Transactions

Any proposed transaction between the Company and a related party, or in which a related party would have a direct or
indirect  material  interest,  must  be  promptly  disclosed  to  the  Compliance  Committee  of  the  Company.  The  Compliance
Committee is required to disclose such proposed transactions promptly to the Company’s Audit Committee.

Transactions with related parties must be approved by the Audit Committee of the Board of Directors. Any director
having  an  interest  in  the  transaction  is  not  permitted  to  vote  on  such  transaction.  The  Audit  Committee  will  determine
whether  or  not  to  approve  such  transaction  on  a  case  by  case  basis  and  in  accordance  with  the  provisions  of  the  Audit
Committee Charter and the Code. A “related party” is any of the following:

•

•

•

•

•

•

an executive officer of the Company;

a director (or director nominee) of the Company;

an immediate family member of any executive officer or director (or director nominee);

a beneficial owner of five percent or more of any class of the Company’s voting securities;

an entity in which one of the above described persons has a substantial ownership interest or control of such
entity; or

any other person or entity that would be deemed to be a related person under Item 404 of SEC
Regulation S-K or applicable Nasdaq rules and regulations.

Adopted by Board of Directors on October 31, 2019

16
#4814-7232-5410

CAESARS ENTERTAINMENT, INC. CONFLICTS OF

EXHIBIT A

I.

GENERAL STATEMENT OF POLICY

INTEREST POLICY

It  is  the  policy  of  Caesars  Entertainment,  Inc.  and  its  subsidiaries  (the  “Company”)  that  directors,  officers  and
employees (“covered persons”) at all levels be free from any interest, influence or relationship that might conflict, or appear
to conflict, with the best interests of the Company, and that they perform their work with undivided loyalty as measured by
the highest standards of law and ethics. The existence of an actual or potential conflict of interest depends on specific facts.
The principles discussed here are intended to alert covered persons to the possibilities and furnish general guidance. In any
uncertain  situation,  the  covered  persons  should  immediately  discuss  the  matter  fully  and  frankly  with  his/her  supervisor.
Where there is any doubt as to the existence of a conflict of interest, the situation should be disclosed fully, in writing, to the
Company Compliance Officer.

II.

SCOPE OF COVERAGE

This  policy  applies  to  both  direct  and  indirect  interests  of  a  covered  person  and  members  of  his  or  her  immediate
family.  It  extends  to  transactions  by  any  person  who  may  act  on  behalf  of  such  covered  person  or  family  members  in
connection with such interests. In general, a covered person will be regarded as having a beneficial interest in any property
owned or any transactions entered into by such covered person’s spouse or minor children.

Further, this policy is applicable to all parts of the Company including all domestic and foreign subsidiaries and

affiliated companies.

i.

Common Conflict of Interest Situations

The  following  sections  describe  a  number  of  common  categories  of  conflicts  of  interest.  They  illustrate  the
application  of  Company  policy  to  certain  particular  situations  where  conflicts  are  most  likely  to  arise.  They  are  not  all-
inclusive, however, and do not cover all possible situations where conflicts might occur in violation of Company policy:

ii.

Relationships with Vendors, Purchasers and Competitors of the Company

Any covered person who holds any position or employment with, or who receives any compensation, credits or loans
from,  or  who  owns  or  acquires,  directly  or  indirectly,  a  beneficial  interest  in,  or  rights  to  the  profits  of  income  of,  any
concern  he  or  she  has  reason  to  believe  may  supply  products  or  services  to,  or  purchase  from,  or  compete  with,  the
Company, is required to disclose the full details concerning such interest or relationship. In such circumstances, a conflict
may arise if such covered person is in a position to influence decisions with respect to any Company transaction involving
such other party and if the interest or relationship is such

1
#4814-7232-5410

that  it  might  bring  into  question  such  covered  person’s  continued  ability  to  make  independent,  impartial  judgments  in  the
Company’s best interest. In this connection, the mere ownership of

2
#4814-7232-5410

securities of a vendor, purchaser or competitor which are listed on a stock exchange or publicly traded in a recognized over-
the-counter market and amounting to less than one percent of the class outstanding, need not be reported.

i.

Gifts or Favors

Acceptance of money, gifts or favors from an individual or concern which a covered person has reason to believe may
transact business, or may seek to transact business, with the Company, will constitute violation of this policy, unless such gift
or favor is of a nominal nature and extent ($100 or less) and is considered normal and customary under the circumstances. All
offers  of  gifts  or  favors  beyond  this  policy  should  be  immediately  reported  to  the  employee’s  supervisor,  in  the  case  of  a
covered person who is an employee, and to the Company’s Compliance Officer.

ii.

Sensitive Payments

The use of the Company funds or assets by employees for any unlawful purpose is strictly prohibited. Covered

persons shall not:

1.

2.

3.

Establish for any purpose undisclosed or unrecorded funds or assets of the Company.

Make false or artificial entries in the books and records of the Company for any reason.

Engage in any arrangement that results in such prohibited acts.

Any  covered  person  having  information  or  knowledge  of  any  unrecorded  fund  or  asset  or  any  prohibited  act  shall

promptly report such matter to the Compliance Officer.

iii.

Foreign Transactions and Payments

Having  due  regard  for  the  responsibilities  relating  to  international  operations,  it  is  the  Company’s  policy  that  all
covered  persons  and  agents  comply  with  the  ethical  standards  and  applicable  legal  requirements  of  the  Foreign  Corrupt
Practices Act and of each foreign country in which business is conducted.

The  Foreign  Corrupt  Practices  Act  makes  it  a  criminal  offense  for  a  United  States  company  or  agent  acting  on  its
behalf to pay anything of value to any foreign government official to influence any official action in securing, retaining, or
directing business. This prohibition applies to bribes, kickbacks or like payments made directly to such foreign officials or
indirectly  through  seemingly  legitimate  payments  such  as  commissions  or  consulting  fees  paid  to  overseas  agents  or
representatives.

3
#4814-7232-5410

i.

Political Campaign Contributions

Political campaign contributions include direct expenditures or contributions, in cash or property, to candidates for
nomination or election to public office or to political parties, as well as indirect assistance or support such as the furnishing
of goods, services or equipment, or other political fund-raising events.

No  political  campaign  contributions  shall  be  made  by  the  Company  in  cash  or  by  any  other  means  whereby  the
amount or origin of the contribution cannot be readily established by reference to the documents and records of the Company.
All contributions shall be made to the candidates authorized campaign committee, or to a political party, or to other recipients
who may legally receive such contributions and all reporting requirements of the state or local jurisdictions shall be complied
with.  Each  contribution  shall  be  clearly  recorded  on  the  Company’s  books  as  a  political  campaign  contribution  or  its
equivalent and shall not be deducted for federal, state or local income tax purposes unless authorized under applicable law.

The  Foreign  Corrupt  Practices  Act  also  prohibits  contributions  to  foreign  political  parties  or  candidates  for  foreign
political  office  for  the  purpose  of  influencing  their  actions  to  secure,  retain  or  direct  business.  The  prohibition  applies
regardless  of  whether  the  contribution  is  lawful  under  the  laws  of  the  country  in  which  it  is  made.  Accordingly,  company
policy strictly prohibits any payments with corporate funds, to, or any use of corporate assets for the benefit of, any foreign
political party or candidate for political office.

I.

SUMMARY OF GENERAL OBLIGATIONS OF EMPLOYEES

Under this policy, covered persons are responsible for:

•

•

Full and immediate disclosure of any interest which they or members of their immediate families have at the
time  of  association  with  the  Company,  or  acquire  during  such  covered  person’s  association  with  the
Company, which create or appear to create a possible conflict with the Company’s interests. In furtherance of
this,  all  new  employees  will  be  routinely  provided  a  copy  of  the  Conflicts  of  Interest  Policy  and  will  be
required to execute a signed acknowledgement of its receipt; and

Taking  any  actions  regarded  by  the  company  as  being  necessary  to  eliminate  or  satisfactorily  regulate  a
conflict of interest situation.

II.

FAILURE TO COMPLY

Failure to comply with this policy and procedures can result in disciplinary actions up to and including termination of

employment, and/or initiation of appropriate legal action.

III.

FURNISHING DISCLOSURE INFORMATION

With respect to any disclosure information furnished in accordance with the Company’s Conflicts of Interest Policy,

the Company will endeavor to properly protect such information.

4
#4814-7232-5410

5
#4814-7232-5410

EXHIBIT B

CAESARS ENTERTAINMENT, INC.

CODE OF ETHICS AND BUSINESS CONDUCT CONFIRMATION STATEMENT

I,     hereby confirm the following statements to Caesars Entertainment, Inc. (the “Company”):

(1)

(2)

(3)

I am a director, officer, employee or consultant of the Company and/or one of its subsidiaries.

I have read and I understand the Company’s Code of Ethics and Business Conduct (the “Code”),
including its Conflicts of Interest Policy.

There is no actual, potential or apparent conflict of interest between myself or any of my immediate family
members and the Company (or any of its subsidiaries) that would violate the Code, except

Date:     

    .

(4)

I understand that the Code and all amendments to the Code are available for my review on the Company’s
website and upon request from the Company’s Corporate Secretary.

(Signature)

(Name)

(Title)

Director

1
#4814-7232-5410

CAESARS ENTERTAINMENT, INC.
LIST OF SUBSIDIARIES
As of February 26, 2021

Name
1300 WSED, LLC
1301 WSED, LLC
1400 WSED, LLC
3535 LV Corp.
3535 LV Newco, LLC
AC Conference Holdco., LLC
AC Conference Newco., LLC
Aster Insurance Ltd.
Aztar Indiana Gaming Company, LLC
Aztar Riverboat Holding Company, LLC
Bally's Las Vegas Manager, LLC
Bally's Park Place, LLC
Benco, LLC
BL Development, LLC
Black Hawk Holdings, L.L.C.
Boardwalk Regency LLC
Burlington Street Services Limited
BV Manager, LLC
Caesars Asia Limited
Caesars Bahamas Investment Corporation
Caesars Bahamas Management Corporation
Caesars Baltimore Acquisition Company, LLC
Caesars Baltimore Investment Company, LLC
Caesars Baltimore Management Company, LLC
Caesars Cayman Finance Limited
Caesars Cayman Finance 2 Limited
Caesars Convention Center Owner, LLC
Caesars Dubai, LLC
Caesars Enterprise Services, LLC 
Caesars Entertainment Japan, LLC
Caesars Entertainment UK Ltd.
Caesars Entertainment Windsor Limited
Caesars Growth Bally's LV, LLC
Caesars Growth Baltimore Fee, LLC
Caesars Growth Cromwell, LLC
Caesars Growth Harrah's New Orleans, LLC
Caesars Growth Partners, LLC
Caesars Growth PH Fee, LLC
Caesars Growth PH, LLC
Caesars Growth Quad, LLC
Caesars Holdings, Inc.
Caesars Hospitality, LLC
Caesars Interactive Entertainment New Jersey, LLC
Caesars Interactive Entertainment, LLC

(1)

Exhibit 21

Jurisdiction of
Incorporation
Delaware
Maryland
Delaware
Nevada
Delaware
Delaware
Delaware
Bermuda
Indiana
Indiana
Delaware
New Jersey
Nevada
Minnesota
Colorado
New Jersey
United Kingdom
Delaware
Hong Kong
Bahamas
Bahamas
Delaware
Delaware
Delaware
Cayman Islands
Cayman Islands
Delaware
Delaware
Delaware
Delaware
United Kingdom
Canada
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

Name
Caesars Interactive Holdco, LLC
Caesars International Hospitality, LLC
Caesars Korea Holding Company, LLC
Caesars Korea Services, LLC
Caesars License Company, LLC
Caesars Linq, LLC
Caesars Massachusetts Investment Company, LLC
Caesars Mayfair Limited
Caesars Nevada Newco LLC
Caesars New Jersey, LLC
Caesars Octavius, LLC
Caesars Ontario Holding, Inc.
Caesars Palace LLC
Caesars Palace Realty LLC
Caesars Parlay Holding, LLC
Caesars Resort Collection, LLC
Caesars Riverboat Casino, LLC
Caesars Trex, Inc.
Caesars UK Holdings Limited
Caesars UK Interactive Holdings Limited
Caesars Virginia, LLC
Caesars World International Corporation (S) PTE, Ltd.
Caesars World International Far East Limited
Caesars World, LLC
Caesars World Marketing LLC
Caesars World Merchandising, LLC
California Clearing Corporation
Capri Insurance Corporation
Catfish Queen Partnership in Commendam
Casino Computer Programming, Inc.
CBAC Borrower, LLC
(2)
CBAC Gaming, LLC 
CBAC Holding Company, LLC
CC-Reno, LLC
CCR Newco, LLC
CCSC/Blackhawk, Inc.
Centaur Acquisition, LLC
Centaur Colorado, LLC
Centaur Holdings, LLC
Centroplex Centre Convention Hotel, L.L.C.
CEOC, LLC
CEWL Holdco, LLC
Chester Downs and Marina LLC
Chester Facility Holding Company, LLC
Christian County Land Acquisition Company, LLC
CIE Growth, LLC
Circus and Eldorado Joint Venture

Exhibit 21

Jurisdiction of
Incorporation
Delaware
Delaware
Delaware
Delaware
Nevada
Delaware
Delaware
United Kingdom
Nevada
New Jersey
Delaware
Canada
Delaware
Nevada
Delaware
Delaware
Indiana
Delaware
United Kingdom
United Kingdom
Delaware
Singapore
Hong Kong
Florida
New Jersey
Nevada
California
Hawaii
Louisiana
Indiana
Delaware
Delaware
Delaware
Nevada
Nevada
Colorado
Indiana
Delaware
Delaware
Louisiana
Delaware
Delaware
Pennsylvania
Delaware
Delaware
Delaware
Nevada

(3)

(6)

(5)

(4)

Name
Columbia Properties Tahoe, LLC
Columbus Southeast Hotel Group, LLC
Corner Investment Company, LLC
CPLV Manager, LLC
CR Baltimore Holdings, LLC 
CRC Finco, Inc.
Cromwell Manager, LLC
CRS Annex, LLC
Des Plaines Development Limited Partnership 
Desert Palace, LLC
Downtown Management Company, LLC
Eastside Convention Center, LLC
Eldo Fit, LLC
Eldorado Holdco LLC
Eldorado Interactive, LLC
Eldorado Limited Liability Company
Eldorado Resorts, LLC
Elgin Holdings I, LLC
Elgin Holdings II, LLC
Elgin Riverboat Resort - Riverboat Casino
Emerald Safari Resort (Pty) Limited 
Entertainment RMG Canada, Inc.
Flamingo CERP Manager, LLC
Flamingo Las Vegas Operating Company, LLC
GB Investor, LLC
Giles Road Developer, LLC
Golden Nugget Club Limited
Grand Casinos of Biloxi, LLC
Grand Casinos, Inc.
Harrah South Shore Corporation
Harrah's Arizona Corporation
Harrah's Atlantic City Operating Company, LLC
Harrah's Atlantic City Propco, LLC
Harrah's Bossier City Investment Company, LLC
Harrah's Chester Downs Investment Company, LLC
Harrah's Chester Downs Management Company, LLC
Harrah's Illinois LLC
Harrah's Interactive Investment Company
Harrah's Iowa Arena Management, LLC
Harrah's Las Vegas, LLC
Harrah's Laughlin, LLC
Harrah's Management Company
Harrah's NC Casino Company, LLC
Harrah's New Orleans Management Company, LLC
Harrah's North Kansas City LLC
Harrah's Operating Company Memphis, LLC
Harrah's Shreveport/Bossier City Investment Company, LLC

Exhibit 21

Jurisdiction of
Incorporation
Nevada
Ohio
Nevada
Delaware
Delaware
Delaware
Delaware
Nevada
Delaware
Nevada
Nevada
Delaware
Nevada
Nevada
Nevada
Nevada
Nevada
Delaware
Delaware
Illinois
South Africa
Canada
Nevada
Nevada
Delaware
Delaware
United Kingdom
Minnesota
Minnesota
California
Nevada
New Jersey
Delaware
Louisiana
Delaware
Nevada
Nevada
Nevada
Delaware
Nevada
Nevada
Nevada
North Carolina
Nevada
Missouri
Delaware
Delaware

Name
Harveys BR Management Company, Inc.
Harveys Iowa Management Company, LLC
Harveys Tahoe Management Company, LLC
HBR Realty Company, LLC
HCAL, LLC
HLV CERP Manager, LLC
Hole in the Wall, LLC
Hoosier Park, LLC
Horseshoe Cincinnati Management, LLC
Horseshoe Entertainment
Horseshoe Gaming Holding, LLC
Horseshoe GP, LLC
Horseshoe Hammond, LLC
HP Dining & Entertainment, LLC
HP Dining & Entertainment II, LLC
HTM Holding, LLC
IC Holdings Colorado, Inc.
Inter Casino Management (Egypt) Limited
IOC Black Hawk County, Inc.
IOC Black Hawk Distribution Company, LLC
IOC Holdings, L.L.C.
IOC Manufacturing, Inc.
IOC Pittsburgh, Inc.
IOC Services, LLC
IOC-Boonville, Inc.
IOC-Lula, Inc.
IOC-Natchez, Inc.
IOC-PA, L.L.C.
IOC-Vicksburg, Inc.
IOC-Vicksburg, L.L.C.
Isle of Capri Bettendorf, LLC
Isle of Capri Bettendorf Marina Corporation
Isle of Capri Black Hawk, LLC
Isle of Capri Casinos, LLC
Isle Promotional Association, Inc.
Jazz Casino Company, LLC
JCC Fulton Development, LLC
JCC Holding Company II, LLC
JGB Vegas Retail Lessee, LLC 
Keystone State Development, Inc.
Joliet Manager, LLC
Lady Luck Gaming Corporation
Lady Luck Vicksburg, Inc.
Laughlin CERP Manager, LLC
Laundry Newco, LLC
LCI (Overseas) Investments (Pty) Ltd.
Lighthouse Point, LLC

(7)

Exhibit 21

Jurisdiction of
Incorporation
Nevada
Nevada
Nevada
Nevada
Nevada
Nevada
Nevada
Indiana
Delaware
Louisiana
Delaware
Nevada
Indiana
Indiana
Indiana
Nevada
Colorado
Isle of Man
Iowa
Colorado
Louisiana
MS
Pennsylvania
Delaware
Nevada
Mississippi
Mississippi
Pennsylvania
Delaware
Delaware
Iowa
Iowa
Colorado
Delaware
Colorado
Louisiana
Louisiana
Delaware
Nevada
Pennsylvania
Delaware
Delaware
Mississippi
Nevada
Delaware
South Africa
Mississippi

Name
LINQCUP, LLC
London Clubs (Overseas) Limited
London Clubs Brighton Limited

Exhibit 21

Jurisdiction of
Incorporation
Delaware
United Kingdom
United Kingdom

(8)

Name
London Clubs Glasgow Limited
London Clubs Holdings Limited
London Clubs International Limited
London Clubs Leeds Limited
London Clubs LSQ Limited
London Clubs Management Limited
London Clubs Manchester Limited
London Clubs Nottingham Limited
London Clubs Poker Room Limited
London Clubs South Africa Limited
London Clubs Southend Limited
London Clubs Trustee Limited
MB Development, LLC
MTR Gaming Group, Inc.
MVCE Middle East, LLC 
New Centaur, LLC
New Gaming Capital Partnership
New Jazz Enterprises, LLC
New Robinson Property Group, LLC
New Tropicana Holdings, Inc.
New Tropicana OpCo, Inc.
Non-CPLV Manager, LLC
Octavius/Linq Intermediate Holding, LLC
Old PID, Inc.
OS Holdco, LLC
Pompano Park Holdings, LLC
Pompano Park JV Holdings, LLC
Parball LLC
Parball Newco, LLC
Paris CERP Manager, LLC
Paris Las Vegas Operating Company, LLC
Parlay Solutions, LLC
PHW Las Vegas, LLC
PHW Manager, LLC
PHWCUP, LLC
PHWLV, LLC
Pier at Caesars LLC
Playboy Club (London) Limited
Players Bluegrass Downs, LLC
Players Holding, LLC
Players International, LLC
PPI, Inc.
PPI Development, LLC
PPI Development Holdings, LLC
Racelinebet, Inc.
Rio CERP Manager, LLC
Rio Properties, LLC

(10)

(9)

Exhibit 21

Jurisdiction of
Incorporation
Scotland
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
United Kingdom
Nevada
Delaware
Dubai
Delaware
Nevada
Nevada
Delaware
Delaware
Delaware
Delaware
Delaware
Pennsylvania
Nevada
Florida
Delaware
Nevada
Delaware
Nevada
Nevada
Delaware
Nevada
Nevada
Delaware
Nevada
New Jersey
United Kingdom
Kentucky
Nevada
Nevada
Florida
Delaware
Delaware
Oregon
Nevada
Nevada

Exhibit 21

Jurisdiction of
Incorporation
Mississippi
Indiana
Indiana
Nevada
Ohio
Ohio
Nevada
Nevada
New Jersey
Illinois
Delaware
Massachusetts
Delaware
Delaware
Delaware
Delaware
Nevada
Delaware
United Kingdom
New Jersey
Delaware
Nevada
Delaware
Delaware
Nevada
Delaware
Delaware
Canada

Name
Robinson Property Group LLC
Roman Entertainment Corporation of Indiana
Roman Holding Company of Indiana, LLC
Romulus Risk and Insurance Company, Inc.
Scioto Downs, Inc.
SDRS, Inc.
Sharp Dressed Man Las Vegas, LLC
(11
Sharp Dressed Man Manager, LLC
Showboat Atlantic City Operating Company, LLC
Southern Illinois Riverboat/Casino Cruises, LLC
St. Charles Gaming Company, L.L.C.
(12)
Sterling Suffolk Racecourse, LLC 
TEI (ES), LLC
TEI (St. Louis) RE, LLC
TEI (STLH), LLC
TEI R7 Investment LLC
The Caesars Foundation
The Quad Manager, LLC
The Sportsman Club Limited
Tropicana Atlantic City Corp.
Tropicana Entertainment, Inc.
Tropicana Laughlin, LLC
Tropicana St. Louis LLC
Tropicana St. Louis RE LLC
TropWorld Games LLC
Tunica Roadhouse LLC
Vegas Development Land Owner, LLC
Windsor Casino Limited

1
2
3
4
5
6
7
8
9
10
11
12

69% CEOC, LLC; 31% Caesars Resort Collection, LLC
75.8% CR Baltimore Holdings, LLC; 24.2% third party shareholders
42% Scioto Downs, Inc.; 58% third party shareholder
58.51% Caesars Baltimore Investment Company, LLC; 41.49% third party shareholders
80% Harrah's Illinois LLC; 20% third party shareholder
70% LCI (Overseas) Investments Pty Ltd.; 30% third party shareholders
8.65% GB Investor, LLC; 91.35% third party shareholder
49% Caesars Dubai LLC; 51% third party shareholder
50% PPI Development, LLC; 50% third party shareholder
50% Caesars Parlay Holdings, LLC; 50% third party shareholder
50% Caesars Hospitality, LLC; 50% third-party shareholder
4.09% Caesars Massachusetts Investment Company, LLC; 95.91% third party shareholders

 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Exhibit 23.1

We  consent  to  the  incorporation  by  reference  in  Registration  Statement  Nos.  333-198830,  333-203227,  333-232336,  and  333-245051  on  Form  S-8,
Registration Statement Nos. 333-233591 and 333-214422 on Form S-4, and Registration Statement Nos. 333-239175 and 333-218775 on Form S-3 of our
reports  dated  February  25,  2021,  relating  to  the  financial  statements  of  Caesars  Entertainment,  Inc.  (the  “Company”)  and  the  effectiveness  of  the
Company’s internal control over financial reporting appearing in this Annual Report on Form 10-K for the year ended December 31, 2020.

/s/ DELOITTE & TOUCHE LLP
Las Vegas, Nevada
February 26, 2021

Consent of Independent Registered Public Accounting Firm

Exhibit 23.2

We consent to the incorporation by reference in the following Registration Statements:

(1) Registration Statement on Form S-3 (Nos. 333-218775 and 333-239175) and in the related Prospectus of Caesars Entertainment, Inc. (formerly Eldorado Resorts, Inc.);
(2) Registration  Statements  on  Form  S-4  (Nos.  333-233591  and  333-214422)  and  in  the  related  Prospectus  of  Caesars  Entertainment,  Inc.  (formerly  Eldorado  Resorts,

Inc.); and

(3) Registration Statements on Form S-8 (Nos. 333-198830, 333-203227, 333-232336, and 333-245051) of Caesars Entertainment, Inc. (formerly Eldorado Resorts, Inc.)

of our report dated February 27, 2020 with respect to the consolidated financial statements of Caesars Entertainment, Inc. (formerly Eldorado Resorts, Inc.) as of December
31, 2019 and for the two years then ended included this Annual Report (Form 10-K) of Caesars Entertainment, Inc. (formerly Eldorado Resorts, Inc.) for the year ended
December 31, 2020.

/s/ Ernst & Young LLP

Las Vegas, Nevada
February 26, 2021

CERTIFICATION PURSUANT TO RULE 13a‑14(a) AND 15d‑14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 31.1

I, Thomas R. Reeg, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10‑K of Caesars Entertainment, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and
15d‑15(f) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 26, 2021

/s/ THOMAS R. REEG
Thomas R. Reeg
Chief Executive Officer
(Principal Executive Officer)

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 31.2

I, Bret Yunker, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Caesars Entertainment, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 26, 2021

/s/ BRET YUNKER
Bret Yunker
Chief Financial Officer
(Principal Financial Officer)

CERTIFICATION
of
Thomas R. Reeg
Chief Executive Officer

Exhibit 32.1

I,  Thomas  R.  Reeg,  Chief  Executive  Officer  of  Caesars  Entertainment,  Inc.  (the  “Company”),  do  hereby  certify  in  accordance  with  18  U.S.C.  1350,  as
adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that, to my knowledge:

1.

2.

The Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2020 (the “Report”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

The information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of the
Company.

Date: February 26, 2021

/s/ THOMAS R. REEG
Thomas R. Reeg

Chief Executive Officer

CERTIFICATION
of
Bret Yunker
Chief Financial Officer

Exhibit 32.2

I, Bret Yunker, Chief Financial Officer of Caesars Entertainment, Inc. (the “Company”), do hereby certify in accordance with 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.

2.

The Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2020 (the “Report”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

The information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of the
Company.

Date: February 26, 2021

/s/ BRET YUNKER
Bret Yunker
Chief Financial Officer

Exhibit 99.1

General

Description of Governmental Regulations

The  ownership,  operation,  and  management  of  our  gaming,  betting  and  racing  facilities  (generically  referred  to  herein  as  “gaming”)  are  subject  to
significant regulation under the laws and regulations of each of the jurisdictions in which we operate. Gaming laws are generally based upon declarations of
public policy designed to protect gaming consumers and the viability and integrity of the gaming industry. Gaming laws may also be designed to protect
and  maximize  state  and  local  revenues  derived  through  taxes  and  licensing  fees  imposed  on  gaming  industry  participants,  as  well  as  to  enhance
development and tourism. To accomplish these public policy goals, gaming laws establish stringent procedures to ensure that participants in the gaming
industry meet certain standards of character and fitness. In addition, gaming laws require gaming industry participants to:

•

•

•

ensure that unsuitable individuals and organizations have no role in gaming operations;

establish procedures designed to prevent cheating and fraudulent practices;

establish and maintain responsible accounting practices and procedures;

• maintain  effective  controls  over  their  financial  practices,  including  establishing  minimum  procedures  for  internal  fiscal  affairs  and  the

safeguarding of assets and revenues;

• maintain systems for reliable record keeping;

•

•

•

file periodic reports with gaming regulators;

ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions; and

establish programs to promote responsible gaming.

Typically, a state regulatory environment is established by statute and is administered by a regulatory agency with broad discretion to regulate the affairs of
owners, managers, and persons with financial interests in gaming operations. Among other things, gaming authorities in the various jurisdictions in which
we operate:

•

•

•

•

•

•

•

•

adopt rules and regulations under the implementing statutes;

interpret and enforce gaming laws;

impose disciplinary sanctions for violations, including fines and penalties;

review  the  character  and  fitness  of  participants  in  gaming  operations  and  make  determinations  regarding  their  suitability  or  qualification  for
licensure;

grant licenses for participation in gaming operations;

collect and review reports and information submitted by participants in gaming operations;

review and approve transactions, such as acquisitions or change-of-control transactions of gaming industry participants, securities offerings and
debt transactions engaged in by such participants; and

establish and collect fees and taxes.

Any change in the laws or regulations of a gaming jurisdiction could have a material adverse effect on our gaming operations.

Licensing and Suitability Determinations

Gaming laws require us, each of our subsidiaries engaged in gaming operations, certain of our directors, officers and employees, and in some cases, certain
of  our  shareholders  and  holders  of  our  debt  securities,  to  obtain  licenses  from  gaming  authorities.  Licenses  typically  require  a  determination  that  the
applicant qualifies or is suitable to hold the license. Gaming authorities have broad discretion in determining whether an applicant qualifies for licensing or
should be deemed suitable.

1

Criteria  used  in  determining  whether  to  grant  or  renew  a  license  to  conduct  gaming  operations,  while  varying  between  jurisdictions,  generally  include
consideration of factors such as:

•

•

•

•

•

the good character, honesty and integrity of the applicant;

the  financial  stability,  integrity  and  responsibility  of  the  applicant,  including  whether  the  operation  is  adequately  capitalized  in  the  state  and
exhibits the ability to maintain adequate insurance levels; the quality of the applicant’s casino facilities;

the amount of revenue to be derived by the applicable state from the operation of the applicant’s casino;

the applicant’s practices with respect to minority hiring and training; and

the effect on competition and general impact on the community.

In  evaluating  individual  applicants,  gaming  authorities  consider  the  individual’s  business  experience  and  reputation  for  good  character,  the  individual’s
criminal history and the character of those with whom the individual associates.

Many gaming jurisdictions limit the number of licenses granted to operate casinos within the state, and some states limit the number of licenses granted to
any one gaming operator. Licenses under gaming laws are generally not transferable without regulatory approval. Licenses in most of the jurisdictions in
which we conduct gaming operations are granted for limited durations and require renewal from time to time. There can be no assurance that any of our
licenses will be renewed. The failure to renew any of our licenses could have a material adverse effect on our gaming operations.

In  addition  to  us  and  our  direct  and  indirect  subsidiaries  engaged  in  gaming  operations,  gaming  authorities  may  investigate  any  individual  who  has  a
material  relationship  to  or  material  involvement  with  any  of  these  entities  to  determine  whether  such  individual  is  suitable  or  should  be  licensed.  Our
officers, directors and certain key employees must file applications with the gaming authorities and may be required to be licensed, qualify or be found
suitable  in  many  jurisdictions.  Gaming  authorities  may  deny  an  application  for  licensing  for  any  cause  which  they  deem  reasonable.  Qualification  and
suitability determinations require submission of detailed personal and financial information followed by a thorough investigation. The applicant must pay
all  the  costs  of  the  investigation.  Changes  in  licensed  positions  must  be  reported  to  gaming  authorities  and  in  addition  to  their  authority  to  deny  an
application for licensure, qualification or a finding of suitability, gaming authorities have jurisdiction to disapprove a change in a corporate position.

If  one  or  more  gaming  authorities  were  to  find  that  an  officer,  director  or  key  employee  fails  to  qualify  or  is  unsuitable  for  licensing  or  unsuitable  to
continue having a relationship with us, we would be required to sever all relationships with such person. In addition, gaming authorities may require us to
terminate the employment of any person who refuses to file appropriate applications.

Moreover, in many jurisdictions, certain of our stockholders or holders of our debt securities may be required to undergo a suitability investigation similar
to  that  described  above.  Many  jurisdictions  require  any  person  who  acquires  beneficial  ownership  of  more  than  a  certain  percentage  of  our  voting
securities,  typically  5%,  to  report  the  acquisition  to  gaming  authorities,  and  gaming  authorities  may  require  such  holders  to  apply  for  qualification  or  a
finding of suitability.

Most gaming authorities, however, allow an “institutional investor” to apply for a waiver. An “institutional investor” is generally defined as an investor
acquiring and holding voting securities in the ordinary course of business as an institutional investor for passive investment purposes only, and not for the
purpose of causing, directly or indirectly, the election of a member of our board of directors, any change in our corporate charter, bylaws, management,
policies  or  operations,  or  those  of  any  of  our  gaming  affiliates,  or  the  taking  of  any  other  action  which  gaming  authorities  find  to  be  inconsistent  with
holding our voting securities for passive investment purposes only. Even if a waiver is granted, an institutional investor generally may not take any action
inconsistent with its status when the waiver was granted without once again becoming subject to the foregoing reporting and application obligations.

Generally, any person who fails or refuses to apply for a finding of suitability or a license within the prescribed period after being advised that it is required
by gaming authorities may be denied a license or found unsuitable, as applicable. Any stockholder found unsuitable or denied a license and who holds,
directly  or  indirectly,  any  beneficial  ownership  of  our  voting  securities  beyond  such  period  of  time,  as  may  be  prescribed  by  the  applicable  gaming
authorities, may be guilty of a criminal offense. Furthermore, we may be subject to disciplinary action if, after we receive notice that a person is unsuitable
to be a stockholder or to have any other relationship with us or any of our subsidiaries, we: (i) pay that person any dividend or interest upon our voting
securities; (ii) allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person; (iii) pay remuneration
in any form to that person for services rendered or otherwise; or (iv) fail to pursue all

2

lawful efforts to require such unsuitable person to relinquish his voting securities including, if necessary, the immediate purchase of said voting securities
for cash at fair market value.

The  gaming  jurisdictions  in  which  we  operate  also  require  that  suppliers  of  certain  goods  and  services  to  gaming  industry  participants  be  licensed  and
require us to purchase and lease gaming equipment, and certain supplies and services only from licensed suppliers.

Violations of Gaming Laws

If we or our subsidiaries violate applicable gaming laws, our gaming licenses could be limited, conditioned, suspended or revoked by gaming authorities,
and we and any other persons involved could be subject to substantial fines. Further, a supervisor or conservator can be appointed by gaming authorities to
operate  our  gaming  properties,  or  in  some  jurisdictions,  take  title  to  our  gaming  assets  in  the  jurisdiction,  and  under  certain  circumstances,  earnings
generated during such appointment could be forfeited to the applicable state or states. Furthermore, violations of laws in one jurisdiction could result in
disciplinary  action  in  other  jurisdictions.  As  a  result,  violations  by  us  of  applicable  gaming  laws  could  have  a  material  adverse  effect  on  our  gaming
operations.

Some  gaming  jurisdictions  prohibit  certain  types  of  political  activity  by  a  gaming  licensee,  its  officers,  directors  and  key  people.  A  violation  of  such  a
prohibition may subject the offender to criminal and/or disciplinary action.

Reporting and Recordkeeping Requirements

We  are  required  periodically  to  submit  detailed  financial  and  operating  reports  and  furnish  any  other  information  about  us  and  our  subsidiaries  which
gaming authorities may require. Under federal law, we are required to record and submit detailed reports of currency transactions involving greater than
$10,000 at our casinos as well as any suspicious activity that may occur at such facilities. We are required to maintain a current stock ledger which may be
examined by gaming authorities at any time. If any securities are held in trust by an agent or by a nominee, the record holder may be required to disclose
the  identity  of  the  beneficial  owner  to  gaming  authorities.  A  failure  to  make  such  disclosure  may  be  grounds  for  finding  the  record  holder  unsuitable.
Gaming authorities may require certificates for our securities to bear a legend indicating that the securities are subject to specified gaming laws.

Review and Approval of Transactions

Substantially all material loans, leases, sales of securities and similar financing transactions by us and our subsidiaries must be reported to and in some
cases approved by gaming authorities. Neither we nor any of our subsidiaries may make a public offering of securities without the prior approval of certain
gaming authorities. Changes in control through merger, consolidation, stock or asset acquisitions, management or consulting agreements, or otherwise are
subject to receipt of prior approval of gaming authorities. Entities seeking to acquire control of us or one of our subsidiaries must satisfy gaming authorities
with respect to a variety of stringent standards prior to assuming control. Gaming authorities may also require controlling stockholders, officers, directors
and other persons having a material relationship or involvement with the entity proposing to acquire control to be investigated and licensed as part of the
approval process relating to the transaction.

Certain gaming laws and regulations in jurisdictions we operate in establish that certain corporate acquisitions opposed by management, repurchases of
voting securities and corporate defense tactics affecting us or our subsidiaries may be injurious to stable and productive corporate gaming, and as a result,
prior  approval  may  be  required  before  we  may  make  exceptional  repurchases  of  voting  securities  (such  as  repurchases  which  treat  holders  differently)
above  the  current  market  price  and  before  a  corporate  acquisition  opposed  by  management  can  be  consummated.  In  certain  jurisdictions,  the  gaming
authorities also require prior approval of a plan of recapitalization proposed by the board of directors of a publicly traded corporation which is registered
with the gaming authority in response to a tender offer made directly to the registered corporation’s stockholders for the purpose of acquiring control of the
registered corporation.

Because of regulatory restrictions, our ability to grant a security interest in any of our gaming assets is limited and subject to receipt of prior approval from
gaming authorities. Further, a pledge of the stock of a subsidiary holding a gaming license and the foreclosure of such a pledge may be ineffective without
the prior approval of gaming authorities in certain jurisdictions. Moreover, our subsidiaries holding gaming licenses may be unable to guarantee a security
issued by an affiliated or parent company pursuant to a public offering, or pledge their assets to secure payment of the obligations evidenced by the security
issued by an affiliated or parent company, without the prior approval of certain gaming authorities.

Some jurisdictions also require us to file a report with the gaming authority within a prescribed period of time following certain financial transactions and
the offering of debt securities. Certain gaming authorities reserve the right to order such transactions rescinded.

3

Certain jurisdictions require the implementation of a compliance review and reporting system created for the purpose of monitoring activities related to our
continuing qualification. These plans require periodic reports to senior management of our company and to the regulatory authorities.

Certain jurisdictions require that an independent audit committee oversee the functions of surveillance and internal audit departments at our casinos.

License Fees and Gaming Taxes

We  pay  substantial  license  fees  and  taxes  in  many  jurisdictions,  including  some  of  the  counties  and  cities  in  which  our  operations  are  conducted,  in
connection  with  our  casino  gaming  operations,  computed  in  various  ways  depending  on  the  type  of  gaming  or  activity  involved.  Depending  upon  the
particular fee or tax involved, these fees and taxes are payable with varying frequency. License fees and taxes are based upon such factors as:

•

•

•

•

a percentage of the gross gaming revenues received;

the number of gaming devices and table games operated;

admission fees for customers boarding our riverboat casinos; and/or

one time fees payable upon the initial receipt of license and fees in connection with the renewal of license.

In  many  jurisdictions,  gaming  tax  rates  are  graduated,  such  that  they  increase  as  gross  gaming  revenues  increase.  Furthermore,  tax  rates  are  subject  to
change, sometimes with little notice, and such changes could have a material adverse effect on our gaming operations.

In addition to taxes specifically unique to gaming, we are required to pay all other applicable taxes.

Operational Requirements

In  most  jurisdictions,  we  are  subject  to  certain  requirements  and  restrictions  on  how  we  must  conduct  our  gaming  operations.  In  many  states,  we  are
required to give preference to local suppliers and include minority and women-owned businesses as well as organized labor in construction projects to the
maximum extent practicable as well as in general vendor business activity. Similarly, we may be required to give employment preference to minorities,
women and in-state residents in certain jurisdictions.

Some gaming jurisdictions also prohibit a distribution, except to allow for the payment of taxes, if the distribution would impair the financial viability of
the  gaming  operation.  Moreover,  many  jurisdictions  require  a  gaming  operation  to  maintain  insurance  and  post  bonds  in  amounts  determined  by  their
gaming  authority.  In  addition,  our  ability  to  conduct  certain  types  of  games,  introduce  new  games  or  move  existing  games  within  our  facilities  may  be
restricted or subject to regulatory review and approval. Some of our operations are subject to restrictions on the number of gaming positions we may have
and the maximum wagers allowed to be placed by our customers.

Some jurisdictions apply specific conditions that impact our ability to conduct gaming and non-gaming operations. Examples include but are not limited to:
Our land-based casino in New Orleans operates under a casino operating contract (the “COC”) with the State of Louisiana by and through the Louisiana
Gaming  Control  Board,  which  assumed  the  regulatory  authority,  control  and  jurisdiction  from  the  Louisiana  Economic  Development  Control  Board
pursuant to Louisiana Revised Statute 27:31. The COC was recently renegotiated to extend the term by thirty years to 2054. Under Louisiana state law, our
New Orleans casino is subject to restrictions on the number of hotel rooms, the amount of meeting space within the hotel and how we may market and
advertise the rates we charge for rooms. Also in Louisiana we are required to comply with certain operating conditions applicable to our subsidiaries. In
Mississippi we are required to provide certain amenities at our operations. In Iowa we have entered into agreements with non-profit organizations that hold
the license to conduct gambling games. Similar conditions are applicable to subsidiaries in additional jurisdictions.

4

Indian Gaming

The terms and conditions of management contracts and the operation of casinos and all gaming on Indian land in the United States are subject to the Indian
Gaming Regulatory Act of 1988, (the “IGRA”), which is administered by the National Indian Gaming Commission, (the “NIGC”), the gaming regulatory
agencies of tribal governments, and Class III gaming compacts between the tribes for which we manage casinos and the states in which those casinos are
located. IGRA established three separate classes of tribal gaming-Class I, Class II and Class III. Class I includes all traditional or social games solely for
prizes  of  minimal  value  played  by  a  tribe  in  connection  with  celebrations  or  ceremonies.  Class  II  gaming  includes  games  such  as  bingo,  pulltabs,
punchboards, instant bingo and non-banked card games (those that are not played against the house) such as poker. Class III gaming includes casino-style
gaming such as banked table games like blackjack, craps and roulette, and gaming machines such as slots and video poker, as well as lotteries and pari-
mutuel wagering. Harrah’s Ak-Chin and Harrah’s Resort Southern California (Rincon) provide Class II gaming and, as limited by the tribal-state compacts,
Class III gaming. Harrah’s Cherokee currently provides only Class III gaming.

IGRA prohibits all forms of Class III gaming unless the tribe has entered into a written agreement or compact with the state that specifically authorizes the
types of Class III gaming the tribe may offer. These compacts may address, among other things, the manner and extent to which each state will conduct
background investigations and certify the suitability of the manager, its officers, directors, and key employees to conduct gaming on tribal lands. We have
received our permanent certification from the Arizona Department of Gaming as management contractor for the Ak-Chin Indian Community’s casino, a
Tribal-State  Compact  Gaming  Resource  Supplier  Finding  of  Suitability  from  the  California  Gambling  Control  Commission  in  connection  with
management of the Rincon San Luiseno Band of Indians casino, and have been licensed by the relevant tribal gaming authorities to manage the Ak-Chin
Indian Community’s casino, the Eastern Band of Cherokee Indians’ casino and the Rincon San Luiseno Band of Indians’ casino, respectively. In addition,
we provide advisory services under an agreement with the Buena Vista Rancheria of We-Muk Indians of California tribe for their casino operated in Ione,
California.

IGRA  requires  NIGC  approval  of  management  contracts  for  Class  II  and  Class  III  gaming  as  well  as  the  review  of  all  agreements  collateral  to  the
management contracts. Management contracts which are not so approved are void.

Management  contracts  can  be  modified  or  canceled  pursuant  to  an  enforcement  action  taken  by  the  NIGC  based  on  a  violation  of  the  law  or  an  issue
affecting suitability.

Indian  tribes  are  sovereign  with  their  own  governmental  systems,  which  have  primary  regulatory  authority  over  gaming  on  land  within  the  tribes’
jurisdiction. Therefore, persons engaged in gaming activities, including the company, are subject to the provisions of tribal ordinances and regulations on
gaming. These ordinances are subject to review by the NIGC under certain standards established by IGRA. The NIGC may determine that some or all of
the  ordinances  require  amendment,  and  that  additional  requirements,  including  additional  licensing  requirements,  may  be  imposed  on  the  management
company. The possession of valid licenses from the Ak-Chin Indian Community, the Eastern Band of Cherokee Indians and the Rincon San Luiseno Band
of Indians, are ongoing conditions of our agreements with these tribes.

Riverboat Casinos

In addition to all other regulations generally applicable to the gaming industry, certain of our riverboat casinos are also subject to regulations applicable to
vessels operating on navigable waterways, including regulations of the U.S. Coast Guard, or alternative inspection requirements. These requirements set
limits on the operation of the vessel, mandate that it must be operated by a minimum complement of licensed personnel, establish periodic inspections,
including the physical inspection of the outside hull, and establish other mechanical and operational rules. In addition, the riverboat casinos may be subject
to  future  U.S.  Coast  Guard  regulations,  or  alternative  security  procedures,  designed  to  increase  homeland  security  which  could  affect  some  of  our
properties and require significant expenditures to bring such properties into compliance.

Racetracks

We conduct standard bred harness racing at Harrah’s Hoosier Park in Anderson, Indiana, harness racing at Harrah’s Philadelphia in Chester, Pennsylvania,
thoroughbred racing at Indiana Grand Racing & Casino in Shelbyville, Indiana, live horse racing at Louisiana Downs in Bossier City, Louisiana, horse
racing operations at our harness racing track Isle Casino Racing Pompano Park, located in Pompano Beach, Florida, and live standard bred harness racing
at Scioto Downs in the Columbus, Ohio area. Each of these facilities also offer pari-mutuel wagering and live wagering on races held at other facilities.

We  currently  operate  a  mix  of  poker,  slot,  table  games  and  video  lottery  terminals  at  our  racetracks  depending  on  the  local  regulatory  environment.
Generally, our gaming operations at racetracks are regulated in the same manner as our gaming operations in other jurisdictions. In some jurisdictions, our
ability to conduct gaming operations may be conditioned on the

5

maintenance of agreements or certain arrangements with horsemen’s or labor groups or meeting minimum live racing requirements.

Regulations governing our horse, and harness racing operations are, in most jurisdictions, administered separately from the regulations governing gaming
operations, with separate licenses and license fee structures. The racing authorities responsible for regulating our racing operations have broad oversight
authority, which may include: annually reviewing and granting racing licenses and racing dates; approving the opening and operation of off track wagering
facilities; approving simulcasting activities; licensing all officers, directors, racing officials and certain other employees of a racing licensee; and approving
certain contracts entered into by a racing licensee affecting racing, pari-mutuel wagering, account wagering and off track wagering operations.

Interactive & Internet Business

We are subject to various federal, state and international laws and regulations that affect our interactive business, including those relating to the privacy and
security  of  customer  and  employee  personal  information  and  those  relating  to  the  Internet,  behavioral  tracking,  mobile  applications,  advertising  and
marketing activities, sweepstakes and contests. Additional laws in all of these areas are likely to be passed in the future, which could result in significant
limitations on or changes to the ways in which we can collect, use, host, store or transmit the personal information and data of our customers or employees,
communicate  with  our  customers,  and  deliver  products  and  services,  or  may  significantly  increase  our  compliance  costs.  As  our  business  expands  to
include new uses or collection of data that is subject to privacy or security regulations, our compliance requirements and costs will increase and we may be
subject to increased regulatory scrutiny.

In  recent  years,  Caesars  Interactive  Entertainment,  LLC  has  entered  into  license  agreements  with  third  parties  for  the  use  of  the  World  Series  of  Poker
brand on online gaming websites in Italy and France. In addition, the State of Nevada legalized real money online internet poker within the State. The
Nevada Gaming Commission adopted regulations and established licensing requirements for the operation of real money online internet poker in the State
of Nevada. Caesars Interactive Entertainment, LLC obtained the appropriate licenses in Nevada, and pursuant to a relationship with a third-party software
provider, operation of its real money website began in September 2013. The State of New Jersey also legalized real money online internet gaming within
the State. The New Jersey regulators adopted regulations and established licensing requirements for the operation of real money online internet gaming in
the  State  of  New  Jersey.  Caesars  Interactive  Entertainment  New  Jersey,  LLC,  a  wholly  owned  subsidiary  of  Caesars  Interactive  Entertainment,  LLC,
obtained a casino license and was issued an Internet Gaming Permit. In conjunction with two third-party platform providers, operation of its real money
websites began in November 2013. Tropicana Atlantic City also received an Internet Gaming Permit and offers internet gaming services pursuant to that
permit. Several states, including Nevada and New Jersey, have also authorized internet- based sports wagering; we and our partners continue to monitor
these and other domestic markets for points of entry.

The  gaming  and  other  laws  and  regulations  to  which  we  are  subject  could  change  or  could  be  interpreted  differently  in  the  future,  or  new  laws  and
regulations could be enacted. For example, in 2018, the U.S. Department of Justice (the “DOJ”) reversed its previously- issued opinion published in 2011,
which stated that interstate transmissions of wire communications that do not relate to a “sporting event or contest” fall outside the purview of the Wire Act
of 1961 (the “Wire Act”). The DOJ’s updated opinion, which is the subject of ongoing litigation in federal court, stated instead that the Wire Act was not
uniformly limited to gaming relating to sporting events or contests and that certain of its provisions apply to non-sports-related wagering activity. Any such
material  changes,  new  laws  or  regulations,  or  material  differences  in  interpretations  by  courts  or  governmental  authorities  could  adversely  affect  our
business and operating results.

Some of our social gaming products and features are based upon traditional casino games, such as slots and table games. Although we do not believe these
products  and  features  constitute  gambling,  it  is  possible  that  additional  laws  or  regulations  may  be  passed  in  the  future  that  would  restrict  or  impose
additional requirements on our social gaming products and features.

Sports Book Wagering & Online Wagering

We  and  our  partners  are  subject  to  various  federal,  state  and  international  laws  and  regulations  that  affect  our  sports  wagering  and  online  wagering
businesses. Additional laws in any of these areas are likely to be passed in the future, which could result in impact to the ways in which we and our partners
are able to offer sports wagering and online wagering in jurisdictions that permit such activities.

6

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

Exhibit. Supplemental Consolidating Financial Information

The following tables present the balance sheets as of December 31, 2020 and 2019, statements of operations for years ended December 31, 2020 and 2019,
cash flows for years ended December 31, 2020 and 2019, and Adjusted EBITDA for the quarter and year ended December 31, 2020 of Caesars Resort
Collection,  LLC  (“CRC”),  as  it  consolidates  into  CEI  as  a  wholly-owned  subsidiary.  “Other  Operations,  Eliminations”  presents  the  operations  of  CEI’s
other subsidiaries, including eliminations of intercompany transactions. CEI consolidated balance does not include CRC until the period starting from July
20, 2020.

The consolidating condensed balance sheets as of December 31, 2020 and 2019 are as follows:

December 31, 2020

Other
Operations, 
Eliminations

CRC 

(1)

December 31, 2019

CEI
Consolidated

CRC 

(1)

Other Operations, 
Eliminations

CEI Consolidated

(In millions)

CURRENT ASSETS:

ASSETS

Cash and cash equivalents
Restricted cash and investments
Accounts receivable, net
Due from affiliates
Inventories
Prepayments and other current assets
Assets held for sale

Total current assets

Investments in and advances to unconsolidated
affiliates
Property and equipment, net
Gaming licenses and other intangibles, net
Goodwill
Other assets, net

Total assets

$

$

374  $
9 
262 
613 
30 
157 
1,500 
2,945 

— 
11,763 
3,151 
8,872 
1,412 
28,143  $

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Current portion of long-term debt
Accounts payable
Accrued interest
Accrued other liabilities
Due to affiliates
Liabilities related to assets held for sale

$

Total current liabilities
Long-term financing obligation
Long-term debt, less current portion
Long-term debt to related party
Deferred income taxes
Other long-term liabilities
Total liabilities

STOCKHOLDERS' EQUITY:

Caesars stockholders’ equity
Noncontrolling interests

Total stockholders’ equity

Total liabilities and stockholders’ equity

$

____________________

67  $
110 
46 
827 
12 
646 
1,708 
11,064 
8,304 
15 
1,223 
610 
22,924 

5,202 
17 
5,219 
28,143  $

1,384 
2,012 
76 
(569)
14 
93 
712 
3,722 

173 
2,570 
1,102 
851 
(176)
8,242 

— 
55 
183 
412 
(12)
239 
877 
1,231 
5,769 
(15)
(57)
622 
8,427 

(186)
1 
(185)
8,242 

$

$

$

$

1,758  $
2,021 
338 
44 
44 
250 
2,212 
6,667 

173 
14,333 
4,253 
9,723 
1,236 
36,385  $

67  $
165 
229 
1,239 
— 
885 
2,585 
12,295 
14,073 
— 
1,166 
1,232 
31,351 

5,016 
18 
5,034 
36,385  $

1,393  $
17 
402 
487 
35 
147 
50 
2,531 

— 
14,294 
2,717 
4,012 
750 
24,304  $

64  $
271 
20 
1,335 
4 
7 
1,701 
10,070 
7,420 
15 
1,044 
931 
21,181 

3,109 
14 
3,123 
24,304  $

(1,187) $
(13)
(348)
(483)
(17)
(81)
203 
(1,926)

136 
(11,679)
(1,606)
(3,102)
(486)
(18,663) $

182  $
(209)
16 
(1,028)
(4)
30 
(1,013)
(9,099)
(5,095)
(15)
(847)
(588)
(16,657)

(1,992)
(14)
(2,006)
(18,663) $

206 
4 
54 
4 
18 
66 
253 
605 

136 
2,615 
1,111 
910 
264 
5,641 

246 
62 
36 
307 
— 
37 
688 
971 
2,325 
— 
197 
343 
4,524 

1,117 
— 
1,117 
5,641 

(1)

In connection with the Merger, CEOC, LLC has been contributed to CRC and the results for the periods presented have been recast as the contribution was between entities under common
control.

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

The consolidating condensed statements of operations for years ended December 31, 2020 and 2019 are as follows:

(In millions)
REVENUES:

Casino and pari-mutuel commissions
Food and beverage
Hotel
Other

$

Net revenues

EXPENSES:

Casino and pari-mutuel commissions
Food and beverage
Hotel
Other
General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction costs and other operating costs

Total operating expenses

Operating (loss) income
OTHER EXPENSE:

Interest expense, net
Loss on extinguishment of debt
Other (loss) income

Total other expense

(Loss) income from continuing operations
before income taxes
Benefit (provision) for income taxes

Net (loss) income from continuing
operations, net of income taxes
Discontinued operations, net of income
taxes

Net (loss) income

Net (loss) income attributable to
noncontrolling interests

Net (loss) income attributable to Caesars

$

____________________

Year Ended December 31, 2020
Other
Operations, 
Eliminations

CEI Consolidated

CRC 

(1)

Year Ended December 31, 2019
Other
Operations, 
Eliminations

CEI Consolidated

CRC 

(1)

2,574  $
591 
686 
610 
4,461 

(237) $
(254)
(236)
(260)
(987)

2,337  $
337 
450 
350 
3,474 

4,399  $
1,613 
1,581 
1,144 
8,737 

(2,591) $
(1,312)
(1,281)
(1,025)
(6,209)

1,529 
472 
263 
310 
1,145 
224 
68 
938 
169 
5,118 
(657)

(1,437)
— 
(13)
(1,450)

(2,107)
(162)

(2,269)

— 
(2,269)

(332)
(211)
(93)
(170)
(263)
(29)
147 
(355)
99 
(1,207)
220 

263 
(197)
189 
255 

475 
36 

511 

— 
511 

1,197 
261 
170 
140 
882 
195 
215 
583 
268 
3,911 
(437)

(1,174)
(197)
176 
(1,195)

(1,632)
(126)

(1,758)

— 
(1,758)

2,485 
1,128 
486 
599 
1,520 
258 
468 
1,019 
91 
8,054 
683 

(1,297)
— 
(11)
(1,308)

(625)
66 

(559)

— 
(559)

(1,580)
(889)
(387)
(553)
(1,017)
(192)
(467)
(797)
(54)
(5,936)
(273)

1,011 
(8)
20 
1,023 

750 
(110)

640 

— 
640 

5 
(2,264) $

(4)
507  $

1 
(1,757) $

(1)
(560) $

1 
641  $

1,808 
301 
300 
119 
2,528 

905 
239 
99 
46 
503 
66 
1 
222 
37 
2,118 
410 

(286)
(8)
9 
(285)

125 
(44)

81 

— 
81 

— 
81 

(1)

In connection with the Merger, CEOC, LLC has been contributed to CRC and the results for the periods presented have been recast as the contribution was between entities under common
control.

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

The consolidating condensed statements of cash flows for years ended December 31, 2020 and 2019 are as follows:

(In millions)
Net cash (used in) provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:

CRC 

(1)

Year Ended December 31, 2020
Other Operations,
Eliminations

CEI Consolidated
(582)

Year Ended December 31, 2019
Other Operations,
Eliminations

CRC 

(1)

CEI Consolidated
313 

Purchase of property and equipment, net
Former Caesars acquisition, net of cash acquired
Acquisition of gaming rights
Proceeds from sale of businesses, property and
equipment, net of cash sold
Proceeds from the sale of investments
Proceeds from insurance related to property
damage
Investments in unconsolidated affiliates
Other

Net cash (used in) provided by investing
activities

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from long-term debt and revolving
credit facilities
Repayments of long-term debt and revolving
credit facilities
Proceeds from sale-leaseback financing
arrangement
Financing obligation payments
Transactions with parent
Debt issuance and extinguishment costs
Proceeds from issuance of common stock
Cash paid to settle convertible notes
Taxes paid related to net share settlement of
equity awards
Distributions to noncontrolling interests

Net cash (used in) provided by financing
activities

CASH FLOWS FROM DISCONTINUED OPERATIONS:

Cash flows from operating activities
Cash flows from investing activities

Net cash from discontinued operations
Change in cash, cash equivalents, and restricted
cash classified as assets held for sale
Effect of foreign currency exchange rates on cash
Increase (decrease) in cash, cash equivalents and
restricted cash
Cash, cash equivalents and restricted cash,
beginning of period
Cash, cash equivalents and restricted cash, end of
period

____________________

866 

(561)
— 
— 

475 
— 

5 
— 
— 

(81)

— 

(413)

— 
(21)
174 
— 
— 
— 

— 
(2)

(782)

(294)
— 
(80)

14 
— 

— 
— 
— 

200 

131 
(6,394)
45 

352 
25 

17 
(1)
6 

(163)
(6,394)
(35)

366 
25 

17 
(1)
6 

(360)

(5,819)

(6,179)

3,938 

(2,412)

3,219 
(58)
(4,384)
(124)
— 
— 

— 
— 

179 

11 
(6)
5 

(72)
— 

(1,030)

1,422 

5,827 

(1,330)

5 
9 
4,384 
(232)
2,718 
(903)

(16)
— 

9,765 

(3,742)

3,224 
(49)
— 
(356)
2,718 
(903)

(16)
— 

10,462 

10,641 

(262)

— 
— 
— 

57 
129 

5,029 

(1,205)

11 
(6)
5 

(15)
129 

3,999 

217 

— 
— 
— 

(5)
— 

518 

904 

(553)

390 
— 
— 

61 
5 

(5)
(1)
— 

450 

33 

(323)

— 
21 
(174)
(1)
— 
— 

(8)
2 

(450)

— 
— 
— 

5 
— 

(548)

(657)

$

392  $

3,824  $

4,216  $

1,422  $

(1,205) $

(1)

In connection with the Merger, CEOC, LLC has been contributed to CRC and the results for the periods presented have been recast as the contribution was between entities under common
control.

(171)
— 
— 

536 
5 

— 
(1)
— 

369 

33 

(736)

— 
— 
— 
(1)
— 
— 

(8)
— 

(712)

— 
— 
— 

— 
— 

(30)

247 

217 

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

The reconciliations of net income/(loss) attributable to Caesars to Adjusted EBITDA for quarter and year ended December 31, 2020 are as follows:

(In millions)
Net income/(loss) attributable to Caesars
Net income/(loss) attributable to noncontrolling
interests
Net income from discontinued operations
Income tax (benefit)/provision
Other (income)/loss
Loss on extinguishment of debt
Interest expense
Depreciation and amortization
Impairment charges
Transaction costs and other operating costs
Stock-based compensation expense
Other items

Adjusted EBITDA

$

____________________

Three Months Ended December 31, 2020
Other
Operations, 
Eliminations

CEI
Consolidated

(1)

CRC 

Year Ended December 31, 2020
Other
Operations, 
Eliminations

CEI
Consolidated

CRC 

(1)

$

(468) $

(87) $

(555) $

(2,264) $

507  $

(1,757)

(2)
(1)
23 
(1)
— 
391 
216 
3 
15 
16 
7 
199  $

— 
— 
39 
(176)
24 
175 
45 
51 
11 
7 
8 
97  $

(2)
(1)
62 
(177)
24 
566 
261 
54 
26 
23 
15 
296  $

(5)
— 
162 
13 
— 
1,437 
938 
68 
169 
68 
74 
660  $

4 
— 
(36)
(189)
197 
(263)
(355)
147 
99 
10 
(44)
77  $

(1)
— 
126 
(176)
197 
1,174 
583 
215 
268 
78 
30 
737 

(1)

In connection with the Merger, CEOC, LLC has been contributed to CRC and the results for the periods presented have been recast as the contribution was between entities under common
control.