Quarterlytics / Consumer Cyclical / Gambling, Resorts & Casinos / Caesars Entertainment

Caesars Entertainment

czr · NASDAQ Consumer Cyclical
Claim this profile
Ticker czr
Exchange NASDAQ
Sector Consumer Cyclical
Industry Gambling, Resorts & Casinos
Employees 10,000+
← All annual reports
FY2022 Annual Report · Caesars Entertainment
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K

(Mark One)

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2022
OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period           to           
Commission File No. 001-36629

CAESARS ENTERTAINMENT, INC.

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

46-3656781
(I.R.S. Employer
Identification No.)

100 West Liberty Street, 12th Floor
Reno, Nevada 89501
(Address of principal executive offices)
Telephone: (775) 328-0100
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Common Stock, $.00001, par value

Trading symbol

CZR

Name of each exchange on which registered

NASDAQ Stock Market

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ☒    No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ☐    No  ☒

Securities registered pursuant to section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such  reports),  and  (2)  has  been  subject  to  such  filing  requirements  for  the  past
90 days.    Yes  ☒    No  ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted  pursuant  to  Rule  405  of  Regulation  S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting  company,  or  emerging  growth
company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange
Act.

Large accelerated filer 
Smaller reporting company 

☒
☐

Accelerated filer 
Emerging growth company

☐
☐

Non-accelerated filer 

☐

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the
correction of an error to previously issued financial statements. ☐

Indicate  by  check  mark  whether  any  of  those  error  corrections  are  restatements  that  require  a  recovery  analysis  of  incentive-based  compensation  received  by  any  of  the
registrant’s executive officers during the relevant recovery period pursuant to Section §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The aggregate market value of the common stock held by non-affiliates of the Registrant was $7.8 billion at June 30, 2022 based upon the closing price for the shares of
CZR’s common stock as reported by The Nasdaq Stock Market.

As of February 16, 2023, there were 215,180,664 outstanding shares of the Registrant’s Common Stock, net of treasury shares.

Portions of the Registrant’s definitive proxy statement to be filed with the Commission pursuant to Regulation 14A in connection with the Registrant’s Annual Meeting of
Stockholders (the “Proxy Statement”) are incorporated by reference into Part III of this report. Such Proxy Statement will be filed with the Commission not later than 120
days after the conclusion of the Registrant’s fiscal year ended December 31, 2022.

Documents Incorporated by Reference

CAESARS ENTERTAINMENT, INC.
ANNUAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2022
TABLE OF CONTENTS

Part I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
Part II
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
Item 9C.
Part III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
Part IV
Item 15.
Item 16.
Signatures

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrants’ Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits and Financial Statement Schedules - Schedule I
Form 10-K Summary

Page

4
16
28
28
29
29

30
31
31
58
59
112
112
114
114

115
115
115
115
115

116
121
126

 
PART I

In this filing, Caesars Entertainment, Inc., a Delaware corporation, and its subsidiaries may be referred to as the “Company,” “CEI,” “Caesars,” “we,”
“us” or “our” or the “Registrant.”

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,”  and  (iv)  our  Consolidated  Statements  of  Cash  Flows  as  our  “Statements  of  Cash  Flows,”  which  are  prepared  in  accordance  with  accounting
principles generally accepted in the United States (“GAAP”). References to numbered “Notes” refer to Notes to our Consolidated Financial Statements
included in Item 8.

Item 1.    Business

Overview

We  are  a  geographically  diversified  gaming  and  hospitality  company  that  was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the  Eldorado
Hotel  Casino  in  Reno,  Nevada.  Beginning  in  2005,  we  grew  through  a  series  of  acquisitions,  including  the  acquisition  of  MTR  Gaming  Group,  Inc.  in
2014,  Isle  of  Capri  Casinos,  Inc.  in  2017  and  Tropicana  Entertainment,  Inc.  in  2018  and  a  merger  with  Caesars  Entertainment  Corporation  (“Former
Caesars”)  on  July  20,  2020,  pursuant  to  which  Former  Caesars  became  our  wholly-owned  subsidiary  (the  “Merger”)  and  our  ticker  symbol  on  the
NASDAQ Stock Market changed from “ERI” to “CZR”. In addition, on April 22, 2021, we completed the acquisition of William Hill PLC (the “William
Hill Acquisition”).

Our primary source of revenue is generated by casino properties’ gaming operations, including retail and online sports betting, as well as online gaming,
and we utilize our hotels, restaurants, bars, entertainment, racing, retail shops and other services to attract customers to our properties.

As of December 31, 2022, we own, lease or manage an aggregate of 51 domestic properties in 16 states with approximately 52,800 slot machines, video
lottery  terminals  and  e-tables,  approximately  2,800  table  games  and  approximately  47,200  hotel  rooms.  We  also  operate  and  conduct  sports  wagering
across 28 jurisdictions in North America, 20 of which are mobile for sports betting, and operate regulated online real money gaming in six jurisdictions in
North America. We continue to expand into additional markets as jurisdictions legalize forms of retail and online gaming and sports betting. In addition, we
have  other  domestic  and  international  properties  that  are  authorized  to  use  the  brands  and  marks  of  Caesars  Entertainment,  Inc.,  as  well  as  other  non-
gaming properties. We lease certain real property assets from third parties, including GLP Capital, L.P., the operating partnership of Gaming and Leisure
Properties,  Inc.  (“GLPI”)  and  VICI  Properties  L.P.,  a  Delaware  limited  partnership  (“VICI”).  See  Item  2,  “Properties,”  for  more  information  about  our
properties.

Significant Transactions in 2022

On April 22, 2021, we completed the acquisition of William Hill PLC for £2.9 billion, or approximately $3.9 billion with the intent to divest William Hill
PLC’s non-U.S. operations, which included the United Kingdom and international online divisions and the retail betting shops (collectively, “William Hill
International”). We entered into an agreement to sell William Hill International to 888 Holdings Plc for approximately £2.2 billion which, on April 7, 2022,
we  amended  for  a  revised  enterprise  value  of  approximately  £2.0  billion.  The  amended  agreement  reflected  a  £250  million  reduction  in  consideration
payable  at  closing  and  up  to  £100  million  of  deferred  consideration  to  be  paid  to  Caesars,  subject  to  888  Holdings  Plc  meeting  certain  2023  financial
targets. During the year ended December 31, 2022, we recorded impairments to assets held for sale of $503 million within discontinued operations based
on the revised and final sales prices.

On July 1, 2022, we completed the sale of William Hill International to 888 Holdings Plc and outstanding borrowings under the Bridge Credit Agreement,
between  the  Company  and  certain  lenders  party  thereto  and  Deutsche  Bank  AG,  London  Branch  as  administrative  agent  and  collateral  agent,  were
immediately  repaid.  After  the  repayment  of  the  Bridge  Credit  Agreement,  other  permitted  leakage,  and  the  settlement  of  related  forward  contracts,  we
received net proceeds of $730 million. Including open market repurchases and repayments, we utilized all $730 million to reduce our outstanding debt.

On May 5, 2022, we consummated the sale of the equity interests of Belle of Baton Rouge Casino & Hotel (“Baton Rouge”) to CQ Holding Company, Inc.,
subject to customary closing conditions, resulting in a loss of $3 million. Baton Rouge was within the Regional segment.

Table of Contents

4

Developments related to COVID-19

Despite the resurgence of the COVID-19 Omicron variant at the beginning of the year, operations at many of our properties experienced positive trends
during  much  of  the  year  ended  December  31,  2022,  including  higher  hotel  occupancy,  particularly  in  Las  Vegas,  and  increased  gaming  and  food  and
beverage  volumes.  The  reduction  in  mandates  and  restrictions,  combined  with  pent  up  consumer  demand  and  supplemental  discretionary  spend  from
governmental stimulus, resulted in strong results across our properties during 2021. Future variants, mandates or restrictions imposed by various regulatory
bodies are uncertain and could have a significant impact on our future operations.

Business Operations

Our consolidated business is composed of complementary businesses that reinforce, cross-promote, and build upon each other: casino, which includes our
online sports betting and iGaming, food and beverage, hotel, casino management services, entertainment, retail and other business operations.

Casino Operations

Our casino operations generate revenues from approximately 52,800 slot machines, 2,800 table games, including poker, sports betting from our retail and
online sportsbooks, iGaming and other games such as keno, all of which comprised approximately 55% of our total net revenues in 2022. Slot revenues
generate the majority of our casino revenues.

Online Sports Betting and iGaming

As  a  result  of  our  acquisition  of  William  Hill  PLC  on  April  22,  2021,  we  significantly  expanded  our  online  sports  betting  and  iGaming  presence.  We
operate  and  conduct  sports  wagering  across  28  jurisdictions  in  North  America  as  of  December  31,  2022.  Additionally,  we  operate  regulated  online  real
money  gaming  businesses  in  six  jurisdictions  in  North  America  and  continue  to  leverage  the  World  Series  of  Poker  (“WSOP”)  brand,  and  license  the
WSOP trademarks for a variety of products and services. We offer hundreds of online casino games including slots, table games, live dealer and video
poker and we expect to increase our product offerings as iGaming is legalized in additional states.

Extensive usage of digital platforms, continued legalization in additional jurisdictions, and growing bettor demand are driving the market for online sports
betting platforms in the United States and the William Hill Acquisition positioned us to address this growing market.

On August 2, 2021, we launched our Caesars Sportsbook app on our owned and integrated technology platform we have labeled Liberty (“Liberty”). We
launched a significant marketing campaign with distinguished actors, athletes and media personalities promoting the launch of the Caesars Sportsbook app.
The  app  offers  extensive  pre-match  and  live  markets,  extensive  odds  and  flexible  limits,  player  props,  and  same-game  parlays.  Caesars  Sportsbook  has
partnerships with the NFL, NBA, NHL, MLB, and several individual teams, while being the exclusive odds provider for ESPN and CBS Sports. We have
continued to create new partnerships among professional sports teams and, in 2021, entered into a 20-year exclusive naming-rights partnership branding the
Caesars Superdome in New Orleans. In addition to the Caesars Sportsbook app, the Company and NYRABets LLC, the official online wagering platform
of the New York Racing Association, Inc., launched the Caesars Racebook app. The Caesars Racebook app operates in eight states and provides access for
pari-mutuel  wagering  at  over  300  racetracks  around  the  world  as  well  as  livestreaming  of  races.  Wagers  placed  can  earn  credits  towards  the  Caesars
Rewards loyalty program or points which can be redeemed for free wagering credits. Growth in the Caesars Digital segment continues to be realized with
the strategic expansion into new states as jurisdictions legalize retail and online sports betting and online horse race wagering.

Sports Brand Partnerships — Our strategy includes developing local and national partnerships that align our sportsbooks, casinos, resorts and brands with
sports fans. We have high-profile exclusive sports entertainment partnerships with the NFL, making Caesars the first-ever “Official Casino Sponsor” in the
history of the league. This historic partnership combines the NFL’s legendary events with our properties to bring unique experiences to Caesars’ patrons.
This includes exclusive rights to use NFL trademarks to promote our properties and enabling Caesars to host exclusive special events and experiences.
Caesars expects to continue to host brand activations at prominent, high-profile NFL events, including the NFL Draft, NFL playoffs, and the Super Bowl
during this multi-year partnership.

Food and Beverage Operations

Our food and beverage operations generate revenues from our dining venues, bars, nightclubs, and lounges located throughout our casinos and represented
approximately 15% of our total net revenues in 2022. Many of our properties include several dining options, ranging from upscale dining experiences to
moderately-priced restaurants, some of which offer pickup or in-room delivery options.

Table of Contents

5

Hotel Operations

Hotel  operations  generate  revenues  from  hotel  stays  at  our  properties  in  our  approximately  47,200  guest  rooms  and  suites  worldwide  and  represented
approximately 18% of our total net revenues in 2022. Our properties operate at various price and service points, allowing us to host a variety of casino
guests, who are visiting our properties for gaming and other casino entertainment options, and non-casino guests who are visiting our properties for other
purposes, such as vacation travel or conventions.

Management and Branding Arrangements

We  earn  revenue  from  fees  paid  for  the  management  of  domestic  and  international  hotels  and  casinos.  Managed  properties  represent  Caesars-branded
properties where we provide certain staffing and management services under management agreements. In addition, we authorize the use of certain brands
and marks of Caesars Entertainment, Inc from which we earn revenue from fees received based on the arrangements.

Entertainment and Other Non-Gaming Operations

We provide a variety of retail and entertainment offerings at our properties. We operate various entertainment venues across the United States, including the
Colosseum at Caesars Palace and Zappos Theater at Planet Hollywood. These award-winning entertainment venues host or have announced plans to host,
prominent headliners, such as Garth Brooks, Sting, Keith Urban and Miranda Lambert.

The LINQ Promenade is an open-air dining, entertainment, and retail development located between The LINQ Hotel & Casino and Flamingo Las Vegas,
which features The High Roller, a 550-foot observation wheel, and Fly LINQ, the first and only zipline on the Las Vegas Strip. The retail stores offer guests
a wide range of options from high-end brands and accessories to souvenirs and decorative items.

CAESARS  FORUM  is  a  550,000  square-foot  state-of-the-art  conference  center  located  at  the  center  of  the  Las  Vegas  Strip.  CAESARS  FORUM  can
accommodate more than 10,000 participants and features more than 300,000 square feet of flexible meeting space, the two largest pillarless ballrooms in
the world, a LEED silver-rated FORUM Plaza, and the first 100,000 square-foot outdoor meeting and event space in Las Vegas.

Market Activities

Trends

Economic Factors Impacting Discretionary Spending — Gaming and other leisure activities we offer represent discretionary expenditures which may be
sensitive to economic downturns. The resurgence of the Omicron variant of COVID-19 continued to impact the beginning of the year, however, many of
our properties experienced positive trends during much of the year ended December 31, 2022 including higher hotel occupancy and rates, particularly in
Las  Vegas,  and  increased  gaming  and  food  and  beverage  volumes  coupled  with  improved  product  mix.  During  2021,  mandates  and  restrictions  on
maximum  capacities  and  amenities  available  were  eased,  discretionary  consumer  spending  was  supplemented  via  governmental  stimulus,  and  pent-up
consumer demand from the prolonged impact of COVID-19 resulted in strong results across our properties.

We  continue  to  monitor  the  effects  of  recent  inflation  and  the  possible  implications  on  certain  customers  most  affected  by  lower  discretionary  income.
Although we have seen periods of reduced visitation from those customers, visitation from customers who are not as affected by inflation remains steady or
has slightly improved. In addition, our leases with VICI are impacted by inflation as they are subject to annual escalators based on the Consumer Price
Index (“CPI”).

We are also continuing to monitor rising interest rates which have a direct impact on certain of our debt instruments, in addition to an effect on consumer
spending. We evaluate projected changes in interest rates when entering into borrowing arrangements and manage our mix of fixed versus variable debt.

We continue to manage the prolonged impact of COVID-19 on the economy, our industry and our Company, with challenges arising at times from labor
shortages,  supply  chain  disruptions,  increased  costs  of  goods  and  services,  among  other  impacts.  Further  discussion  of  the  effects  of  these  trends  are
described throughout this Form 10-K. The extent and duration of these trends is uncertain and may intensify.

Online Betting and Gaming — Online betting and gaming is a rapidly developing sector of the e-commerce industry and we believe the digital segment of
the  global  betting  and  gaming  industry  will  continue  to  grow  in  popularity  and  consumer  confidence.  The  market  for  online  betting  platforms  is  being
driven by the increased use of digital processes and global, growing bettor demand. We anticipate that the United States market will begin to have a strong
and steady uptake in active

Table of Contents

6

wagers as state-by-state legislation in the United States continues to evolve resulting in new opportunities in the United States sports betting market. The
extent and future effects of online betting and gaming on our casino properties is uncertain but we expect that our online betting and gaming offering will
be complementary to our brick-and-mortar casino business.

Competition

The casino entertainment business is highly competitive. The industry is comprised of a diverse group of competitors that vary considerably in size and
geographic diversity, quality of facilities and amenities available, marketing and growth strategies, and financial condition. In most regions, we compete
directly  with  other  casino  facilities  operating  in  the  immediate  and  surrounding  areas.  In  Las  Vegas,  our  largest  jurisdiction,  competition  is  expected  to
increase in the coming years. In response to changing trends, Las Vegas operators have been focused on expanding their non-gaming offerings, including
upgrades to hotel rooms, new food and beverage offerings, and new entertainment offerings. There have also been proposals for other large scale gaming
and non-gaming development projects in Las Vegas by various other developers. Our Las Vegas Strip hotels and casinos also compete, in part, with each
other.

In recent years, many casino operators, including us, have been reinvesting in existing facilities, developing or rebranding new casinos or complementary
facilities, and acquiring established facilities. These reinvestment and expansion efforts combined with aggressive marketing strategies by us and many of
our  competitors  have  resulted  in  increased  competition  in  many  regions.  As  companies  have  completed  new  expansion  projects,  supply  has  grown  at  a
faster pace than demand in some areas. The expansion of properties and entertainment venues into new jurisdictions also presents competitive issues.

Our properties also compete with legalized gaming from casinos located on Native American tribal lands. While the competitive impact on operations in
Las Vegas from the continued growth of Native American gaming establishments in California remains uncertain, the proliferation of gaming in California
and other areas located in the same regions as our properties could have an adverse effect on our results of operations. In some instances, particularly in the
case of Native American casinos, our competitors pay lower taxes or no taxes. In addition, certain states have legalized, and others may legalize, casino
gaming in specific areas, including metropolitan areas from which we traditionally attract customers. These factors create additional challenges for us in
competing for customers and accessing cash flow or financing to fund improvements for our casino and entertainment products that enable us to remain
competitive.

We  also  compete  with  other  non-gaming  resorts  and  vacation  areas,  various  other  entertainment  businesses,  and  other  forms  of  gaming,  such  as  state
lotteries,  on-track  and  off-track  wagering,  video  lottery  terminals,  and  card  parlors.  Our  non-gaming  offerings  also  compete  with  other  retail  facilities,
amusement attractions, food and beverage offerings, and entertainment venues. Internet gaming and sports betting also create additional competition for our
brick-and-mortar operations.

We  face  significant  competition  in  our  online  sports  betting,  online  horse  racing  wagering  and  iGaming  businesses  in  jurisdictions  where  we  currently
operate  and  those  jurisdictions  in  which  we  wish  to  expand.  Although  we  have  experienced  recent  success  in  obtaining  approval  for  sports  betting  and
iGaming licenses in new jurisdictions, new state launches may require significant upfront investment and may not be successful.

Resources Material to Business

Rewards Programs

We believe Caesars Rewards, with a network of more than 60 million people, enables us to compete more effectively and capture a larger share of our
customers’ entertainment spending when they travel among regions or engage in online wagering and gaming versus that of a standalone property, which is
core to our cross-market strategy.

Caesars  Rewards  members  earn  Reward  Credits  for  qualifying  gaming  activities,  including  sports  betting,  online  gaming  and  wagering  in  the  Caesars
Sportsbook and Caesars Racebook apps. Members also earn Reward Credits for qualifying hotel, dining and retail spending at all Caesars Entertainment
destinations in the United States and Canada. Additionally, Reward Credits are earned when members use their Caesars Rewards VISA credit card or make
a purchase through a Caesars Rewards partner. Members can redeem their earned Reward Credits for those same experiences.

Caesars  Rewards  is  a  tier  based  loyalty  program  (designated  as  Gold,  Platinum,  Diamond,  Diamond  Plus,  Diamond  Elite  or  Seven  Stars),  each  with
increasing  benefits  and  privileges.  Members  are  provided  promotional  offers  based  on  their  tier  level,  their  retail  and  gaming  engagement  at  Caesars
Entertainment destinations, and their preferred spending choices outside of gaming. Member information is also used in connection with various marketing
promotions, including campaigns involving direct mail, email, our websites, mobile devices, social media, and interactive slot machines.

Table of Contents

7

Intellectual Property and Resources

We  use  a  variety  of  trade  names,  service  marks,  trademarks,  patents  and  copyrights  in  our  operations  and  believe  that  we  have  the  rights  necessary  to
conduct our continuing operations. The development of intellectual property is part of our overall business strategy. We regard our intellectual property to
be an important element of our success. We file applications for and obtain patents, trademarks and copyrights in the United States and foreign countries
where we believe filing for such protection is appropriate. While our business as a whole is not substantially dependent on any one patent, trademark, or
copyright,  we  seek  to  establish  and  maintain  our  proprietary  rights  in  our  business  operations  and  technology  through  the  use  of  patents,  trademarks,
copyrights, and trade secret laws. We also seek to maintain our trade secrets and confidential information by nondisclosure policies and through the use of
appropriate confidentiality agreements. Our United States patents have varying expiration dates.

We have not applied for the registration of all of our trademarks, copyrights, proprietary technology, or other intellectual property rights, as the case may
be, and may not be successful in obtaining all intellectual property rights for which we have applied. Despite our efforts to protect our proprietary rights,
parties may infringe upon our intellectual property and use information that we regard as proprietary, and our rights may be invalidated or unenforceable.
The laws of some foreign countries do not protect proprietary rights or intellectual property to as great of an extent as do the laws of the United States. In
addition, others may independently develop substantially equivalent intellectual property.

We own or have the right to use proprietary rights to a number of trademarks that we consider, along with the associated name recognition, to be valuable
to  our  business,  including  Eldorado,  Silver  Legacy,  Isle,  Lady  Luck,  Tropicana,  Circus  Circus,  Caesars,  Flamingo,  Harrah’s,  Horseshoe,  Paris,  Planet
Hollywood, Caesars Rewards, Caesars Sportsbook, William Hill and WSOP.

As of December 31, 2022, our Caesars Sportsbook app is powered by our Liberty platform in 20 mobile sports betting jurisdictions. The Liberty platform
resulted in a significant upgrade to our user interface and significant product upgrades including numerous pre-match and live markets, extensive odds and
flexible  limits,  player  props,  and  same-game  parlays.  Our  Liberty  platform  also  integrates  customers  with  the  Caesars  Rewards  loyalty  program.  We
continue to use legacy sportsbook and iGaming platforms in certain states. In addition to the Caesars Sportsbook app, we and NYRABets LLC, the official
online wagering platform of the New York Racing Association, Inc., launched the Caesars Racebook app. The Caesars Racebook app provides access for
pari-mutuel wagering at over 300 racetracks around the world. Wagers placed can earn credits towards the Caesars Rewards loyalty program.

Industry Overview

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” See also Exhibit 99.1, “Gaming Overview,” to this
Annual Report on Form 10-K, which is incorporated herein by reference.

Seasonality

We believe that business at our regional properties outside of Las Vegas is subject to seasonality, including seasonality based on the weather in the region in
which  they  operate  and  the  travel  habits  of  visitors.  Business  in  our  properties  can  also  fluctuate  due  to  specific  holidays  or  other  significant  events,
particularly when a holiday falls in a different quarter than the prior year, the timing of the WSOP tournament (with respect to our Las Vegas properties),
city-wide conventions, large sporting events or concerts, or visits by our premium players. We also believe that any seasonality, holiday, or other significant
event may affect our various properties or regions differently. We may also experience seasonality with retail and online sports betting which coincides
with certain sporting events, as well as seasons of professional sports teams.

Gaming Licenses and Governmental Regulations

The gaming and racing industries are highly regulated, and we must maintain our licenses and pay gaming taxes to continue our operations. We are subject
to  extensive  regulation  under  laws,  rules  and  supervisory  procedures.  These  laws,  rules  and  regulations  generally  concern  the  responsibility,  financial
stability and characters of the owners, managers, and persons with financial interests in the gaming operations. If additional gaming regulations are adopted
in a jurisdiction in which we operate, such regulations could impose restrictions or costs that could have a significant adverse effect on us. From time to
time, various proposals have been introduced in legislatures of jurisdictions in which we have operations that, if enacted, could adversely affect the tax,
regulatory,  operational  or  other  aspects  of  the  gaming  industry  and  us.  We  do  not  know  whether  or  when  such  legislation  will  be  enacted.  Gaming
companies are currently subject to significant state and local taxes and fees in addition to normal federal and state corporate income taxes, and such taxes
and fees are subject to increase at any time. Any material increase in these taxes or fees could adversely affect us.

Table of Contents

8

Some  jurisdictions,  including  those  in  which  we  are  licensed,  empower  their  regulators  to  investigate  participation  by  licensees  in  gaming  outside  their
jurisdiction  and  require  access  to  periodic  reports  respecting  those  gaming  activities.  Violations  of  laws  in  one  jurisdiction  could  result  in  disciplinary
action in other jurisdictions.

Under provisions of gaming laws in jurisdictions in which we have operations, and under our organizational documents, certain of our securities are subject
to restriction on ownership which may be imposed by specified governmental authorities. The restrictions may require a holder of our securities to dispose
of the securities or, if the holder refuses, or is unable to dispose of the securities, we may be required to repurchase the securities.

A  more  detailed  description  of  the  regulations  to  which  we  are  subject  is  contained  in  Exhibit  99.1  to  this  Annual  Report  on  Form  10-K,  which  is
incorporated herein by reference.

Internal Revenue Service Regulations

The Internal Revenue Service requires operators of casinos and online sports betting apps located in the United States to file information returns for U.S.
citizens,  including  names  and  addresses  of  winners  for  certain  table  games,  keno,  bingo,  slot  machine  and  retail  and  online  sports  betting  winnings  in
excess of stipulated amounts. The Internal Revenue Service also requires operators to withhold taxes on some table games, keno, bingo, slot machine and
retail and online sports betting winnings of nonresident aliens. We are unable to predict the extent to which these requirements, if extended, might impede
or otherwise adversely affect operations of, and/or income from, other games.

Regulations  adopted  by  the  Financial  Crimes  Enforcement  Network  of  the  Treasury  Department  (“FINCEN”)  requires  the  reporting  of  currency
transactions in excess of $10,000 occurring within a gaming day, including identification of the patron by name and social security number. This reporting
obligation began in May 1985 and may have resulted in the loss of gaming revenues to jurisdictions outside the United States which are exempt from the
ambit  of  these  regulations.  In  addition  to  currency  transaction  reporting  requirements,  suspicious  financial  activity  is  also  required  to  be  reported  to
FINCEN.

Other Laws and Regulations

Our businesses are subject to various federal, state and local laws and regulations in addition to gaming regulations. These laws and regulations include, but
are not limited to, restrictions and conditions concerning alcoholic beverages, food service, smoking, environmental matters, employees and employment
practices, currency transactions, taxation, zoning and building codes, and marketing and advertising. Such laws and regulations could change or could be
interpreted differently in the future, or new laws and regulations could be enacted. Material changes, new laws or regulations, or material differences in
interpretations by courts or governmental authorities could adversely affect our operating results.

The sale of alcoholic beverages is subject to licensing, control and regulation by applicable local regulatory agencies. All licenses are revocable and are not
transferable. The agencies involved have full power to limit, condition, suspend or revoke any license, and any disciplinary action could, and revocation
would, have a material adverse effect upon our operations.

We also deal with significant amounts of cash in our operations and are subject to various reporting and anti-money laundering regulations. Such laws and
regulations could change or could be interpreted differently in the future, or new laws and regulations could be enacted. Material changes, new laws or
regulations, or material differences in interpretations by courts or governmental authorities could adversely affect our operating results. See Item 1A, “Risk
Factors,” for additional discussion.

Taxation

Gaming companies are typically subject to significant taxes and fees in addition to normal federal, state and local income taxes, and such taxes and fees are
subject to increase at any time. We pay substantial taxes and fees with respect to our operations. From time to time, federal, state, local and provincial
legislators  and  officials  have  proposed  changes  in  tax  laws,  or  in  the  administration  of  such  laws,  affecting  the  gaming  industry.  It  is  not  possible  to
determine with certainty the likelihood of changes in tax laws or in the administration of such laws.

Environmental Matters

We are subject to various federal, state and local environmental, health and safety laws and regulations, including but not limited to air quality, indoor air
quality, water quality, bulk storage of regulated materials, and disposal of waste, including hazardous waste. Such laws and regulations can impose liability
on potentially responsible parties (owner/operators of real property) to clean up, or contribute to the cost of cleaning up, sites at which regulated materials
were  disposed  of  or  released.  In  addition  to  investigation  and  remediation  liabilities  that  could  arise  under  such  laws  and  regulations,  we  could  face
personal  injury,  property  damage,  fines  or  other  claims  by  third  parties  concerning  environmental  compliance,  contamination  or  exposure  to  hazardous
conditions. Environmental regulatory violations also include monetary penalties assessed by the

Table of Contents

9

jurisdictional  regulatory  agency  and  civil  or  criminal  penalties  for  intentional  negligence.  Occasionally  and  under  certain  circumstances,  we  have
investigated and remediated (or contributed to remediation costs) contamination located at or near our facilities. Examples included contamination related
to underground storage tanks and groundwater contamination arising from prior uses of land on which certain facilities are located. In addition, we have
and  continue  to  contain,  manage,  and  dispose  of  manure  and  wastewater  generated  by  concentrated  animal  feeding  operations  due  to  our  racetrack
operations;  manage,  abate,  or  remove  indoor  air  quality  concerns  such  as  mold,  lead,  or  asbestos-containing  materials;  and  manage  operations  within
applicable environmental permitting requirements. Although we have incurred and expect to incur costs related to various environmental matters such as
investigations, remediation, and management of hazardous materials or conditions known or discovered to exist at our properties, those costs have not had,
and are not expected to have, a material adverse effect on our financial condition, results of operations or cash flow. However, such matters in the future
could have a material adverse effect on our business.

Climate Change

There  has  been  an  increasing  focus  of  international,  national,  state,  regional  and  local  regulatory  bodies  on  greenhouse  gas  (“GHG”),  including  carbon
emissions, and climate change issues. The United States is a member of the Paris Agreement, a climate accord reached at the Conference of the Parties
(“COP 21”) in Paris, that set many new goals, and many related policies are still emerging. The Paris Agreement requires set GHG emission reduction
goals every five years beginning in 2020. Stronger GHG emission targets were set at COP 26 in Glasgow in November 2021.

Future regulation could impose stringent standards to substantially reduce GHG emissions. Legislation to regulate GHG emissions has periodically been
introduced  in  the  U.S.  Congress.  The  current  Administration  has  taken  steps  to  further  regulate  GHG  emissions.  Those  reductions  could  be  costly  and
difficult to implement or estimate.

Beyond financial and regulatory effects, the projected severe effects of climate change – such as property damage or supply chain issues stemming from
extreme weather events – has already and may continue to directly affect our facilities and operations. Caesars recognizes the impacts of climate change
and  is  engaged  in  long-term  initiatives  to  identify,  assess,  and  manage  the  risks  and  opportunities  associated  with  climate  change  (see  “Environmental
Stewardship” below).

Reporting and Record-Keeping Requirements

We are required periodically to submit detailed financial and operating reports and furnish any other information about us and our subsidiaries that gaming
authorities may require. We are required to maintain a current stock ledger that may be examined by gaming authorities at any time. If any securities are
held in trust by an agent or by a nominee, the record holder may be required to disclose the identity of the beneficial owner to gaming authorities. A failure
to  make  such  disclosure  may  be  grounds  for  finding  the  record  holder  unsuitable.  Gaming  authorities  may,  and  in  certain  jurisdictions  do,  require
certificates for our securities to bear a legend indicating that the securities are subject to specified gaming laws.

Human Capital Management

We aim to provide a workplace that is engaging, empowering, inclusive and respectful for all employees (our “Team Members”), embracing a culture of
openness, passion for service and recognition. Our ongoing investment in professional training and development, safety, health and wellbeing, and Team
Member recognition linked to guest satisfaction are all important drivers of our success in delivering strong financial results and creating value for our
communities. We have approximately 49,000 employees at our domestic properties throughout our organization.

Labor Relations

Approximately 21,000 of our employees are covered by collective bargaining agreements with certain of our subsidiaries. The majority of these employees
in various job positions are covered by the following agreements:

Employee Group
Las Vegas Culinary Employees
Atlantic City Food & Beverage and Hotel
Employees
Las Vegas Dealers
Las Vegas Teamsters
Las Vegas Bartenders

Table of Contents

Approximate Number of Active
Employees Represented
10,000

Union
Culinary Workers Union, Local 226

Date on which Collective Bargaining
Agreement Becomes Amendable
May 31, 2023

2,700

2,000
1,200
1,100

UNITE HERE, Local 54

United Auto Workers
Teamsters, Local 986
Bartenders Union, Local 165

May 31, 2026

September 30, 2023
March 31, 2024
May 31, 2023

10

Hiring and Development

We aim to support Team Members throughout their career with Caesars. We’re committed to providing opportunities to help Team Members achieve their
professional goals. We maintain a wide range of channels for diverse recruiting, including outreach to academic institutions and nonprofits that help us
source  diverse  candidates.  Our  leadership  receives  training  on  our  inclusive  and  equitable  talent  management  recruitment  and  retention  processes.
Additionally, to support hiring initiatives across the enterprise, we maintain a recruiting website that includes information describing our culture, benefits
and diversity initiatives. The website highlights our commitment to corporate social responsibility (“CSR”) diversity, equity and inclusion (“DEI”), and we
welcome candidates from all backgrounds.

We strive to inspire our Team Members through our mission, vision and values, and our Code of Commitment (described below). To evaluate our Team
Member experience and our retention efforts, we monitor a number of Team Member measures, such as turnover rates and Team Member satisfaction. In
2021, we implemented new Team Member experience surveys to help us further understand the drivers of engagement and areas where we can improve.
These surveys are completed on a regular basis alongside additional surveys targeted at specific events within a Team Member cycle, including new hires,
anniversary milestones and exit inquiries.

Our compensation and benefits programs are designed to attract, retain and motivate our Team Members. In addition to competitive salaries and wages, we
provide  a  variety  of  short-term,  long-term  and  incentive-based  compensation  programs  to  reward  performance  relative  to  key  metrics  relevant  to  our
business.  We  offer  comprehensive  benefit  options  including,  but  not  limited  to,  retirement  savings  plans,  health  insurance  coverage  (including  medical,
mental health, dental, vision and pharmacy), parental leave, educational assistance, training opportunities, company-paid life insurance and an employee
assistance program.

We  place  utmost  importance  on  creating  a  safe  workplace  for  our  Team  Members,  embedding  procedures  so  that  all  our  Team  Members  have  the
awareness, knowledge and tools to make safe working a habit.

We  also  maintain  a  wellness  program  to  help  our  Team  Members  improve  their  health  and  wellbeing.  This  program  has  demonstrated  improved  health
metrics for participating Team Members and their covered family members helping reduce the cost of healthcare for Team Members and for the Company.
Effective  in  2022,  we  consolidated  our  group  health  plans  and  made  significant  enhancements  to  our  offerings  and  wellness  program  including  a  wide
range of affordable options, mental health initiatives and expanded onsite and virtual primary care clinics across the US.

Diversity, Equity and Inclusion

We embrace diversity and aim to create an inclusive working environment that celebrates all our Team Members as individuals. Our diversity, equity and
inclusion framework identifies five pillars of activity: advocacy, Team Members, suppliers, communities and guests for a holistic approach to embedding
DEI in everything we do. We publish our DEI data in our annual CSR report (described below).

We set targets to increase the representation of women and people of color in leadership roles (supervisory and above). Our 2025 goals outlined 50% of
management roles to be held by women in both the mid-level and senior leadership populations, and 50% of leadership roles to be held by people of color.
We also committed to increase the representation of people of color in senior leadership roles by 50%. As of year-end, 45% of mid-level roles and 30% of
senior leadership roles in the Company are held by women. Additionally, 43% of leadership roles are held by people of color and the representation of
people of color in senior leadership positions has increased by 106%.

Corporate Social Responsibility

Caesars’ Board of Directors (the “Board”) and senior executives view CSR as an integral element in the way we do business, with the belief that being a
good corporate citizen helps protect the Company against risk, contributes to improved performance and helps foster positive relationships with all those
with whom we connect. The Board and our executive management are committed to being an industry leader in CSR (which includes diversity, equity and
inclusion, social impact, and environmental sustainability). In 2022, the Board and our leadership continued to engage with our CEO-level external CSR
Advisory Board comprised of experts representing DEI, business strategy, academia and investors, and used their guidance to confirm our CSR priorities.
These priorities are reflected in our 13th annual CSR report, published in 2022 in accordance with Global Reporting Initiative Standards.

CSR Committee of the Board

Caesars’ Board has a CSR committee that defines the duties and responsibilities of the Board in supporting delivery of our corporate purpose and CSR
strategy as well as CSR-related aspects of corporate governance such as Board diversity.

Table of Contents

11

Code of Commitment

Caesars  is  committed  to  being  a  responsible  corporate  citizen  and  environmental  steward  through  our  CSR  strategy,  PEOPLE  PLANET  PLAY.  This  is
reflected in our Code of Commitment which is our public pledge to our guests, Team Members, communities, business partners and all those we reach that
we will honor the trust they have placed in us through ethical conduct and integrity. We commit to:

•
•
•

PEOPLE: Supporting the wellbeing of our Team Members, guests and local communities.
PLANET: Taking care of the world we all call home.
PLAY: Creating memorable experiences for our guests and leading responsible gaming practices in the industry.

PEOPLE PLANET PLAY Strategy

Our PEOPLE PLANET PLAY strategy defines how we meet the obligations of our Code of Commitment and is aligned with global priorities articulated by
the  United  Nations  as  the  Sustainable  Development  Goals.  PEOPLE  PLANET  PLAY  establishes  multi-year  targets  in  key  areas  of  impact,  including
science-based greenhouse gas emissions-reduction, formally approved by the Science Based Targets Initiative (“SBTi”), aligning with global best practices
on climate change action. In early 2022, we conducted a comprehensive CSR assessment to evaluate our assumptions. We also used the assessment period
to review our business transformations following the COVID-19 pandemic, along with expectations related to social justice and CSR. With the help of an
external  specialist,  our  assessment  gathered  input  from  internal  and  external  stakeholders,  reviewed  multiple  industry  and  environmental,  social  and
governance (“ESG”) disclosures, standards and frameworks and yielded 21 material topics. This process allowed us to reassess the role our business plays
in society, the way we impact people and the environment and the needs of our stakeholders. Our materiality assessment is available on our website at
www.investor.caesars.com within the ESG resource hub on our Corporate Social Responsibility page.

Responsible Gaming

For more than thirty years, Caesars has maintained its Responsible Gaming (“RG”) program. We train tens of thousands of Team Members each year and a
cadre of RG Ambassadors throughout our properties to identify guests in need of assistance and provide support. In recent years, Caesars has contributed to
the National Center for Responsible Gaming, the National Council on Problem Gaming and other state programs to help advance responsible practices in
the gaming industry. Caesars Digital also maintains responsible gaming programs tailored to each state in which it operates and offers users in-application
RG tools such as time on device restrictions and wagering limits.

Caesars maintains a comprehensive risk-based Bank Secrecy Act (“BSA”) and Anti-Money Laundering (“AML”) program. It includes strong governance
and  effective  internal  controls  and  procedures  to  comply  with  applicable  BSA  requirements,  regulatory  guidance,  and  any  related  laws,  and  to  take
measures  to  prevent  its  affiliated  casinos  from  being  used  for  money  laundering  or  other  criminal  activity.  Execution  of  the  program  is  governed  with
reference to FINCEN’s guidance on the Culture of Compliance. Caesars’ internal AML Policy, Know Your Customer Policy and BSA Identification Policy
outline  the  Caesars  AML  Program  and  set  the  minimum  standards  for  the  related  procedures  and  internal  controls  of  the  Caesars  casino  affiliates.
Employees are required to complete annual trainings related company policies, including AML.

Caesars also maintains a Code of Ethics and Business Conduct (the “Code”) that includes standards designed to deter wrongdoing and to promote, amongst
other standards, honest and ethical conduct and full, fair, accurate, timely and understandable disclosure in reports and documents that the Company files
with the Securities and Exchange Commission. Caesars’ Chief Legal Officer serves as the compliance officer of the Code and Caesars provides periodic
training regarding the contents and importance of the Code.

Caesars  also  maintains  an  Amended  and  Restated  Gaming  Compliance  Plan  (the  “Plan”),  which  is  approved  by  various  gaming  regulators.  The  Plan  is
designed to implement procedures to enhance the likelihood that no activities of the Company or any affiliate of the Company will impugn the reputation
and integrity of Caesars. The Plan also establishes a Compliance Committee that assists the Company in implementing its strict policy that its business be
conducted with honesty and integrity, and in accordance with high moral, legal and ethical standards. Caesars’ Senior Vice President & Assistant General
Counsel – Regulatory & Compliance serves as the Compliance Officer as defined by the Plan.

Table of Contents

12

Environmental Stewardship

We take a proactive approach to environmental sustainability through our CodeGreen strategy established in 2007, striving to improve our performance
across energy and GHG emissions efficiencies, reduction of water consumption and increasing diversion of waste from landfills. Caesars recognizes the
impact climate change can play both on our business and the guests we serve. Identifying, assessing, and managing the risks and opportunities therefore
plays  a  vital  role  in  our  long-term  strategic  thinking  on  climate  and  water,  and  how  we  approach  our  CSR  goals.  We  adopted  Science  Based  Targets
(“SBTs”) as part of our strategy to reduce our environmental impact. These targets, approved to be in line with well below 2 degrees Celsius per SBTi, are
(i) reducing absolute Scope 1 and 2 GHG emissions by 35% by 2025, and 100% by 2050, from a 2011 base-year and (ii) having 60% of suppliers by spend
institute  science-based  GHG  reduction  targets  for  their  operations  by  2023.  In  2023,  we  expect  to  establish  a  new  baseline  to  reaffirm  GHG  emission
reduction  goals  as  a  combined  company,  while  increasing  our  ambition  to  meet  a  1.5-degree  reduction  target.  We  modeled  our  GHG  emissions  data  to
create an estimate for 2018 and prior years back to 2011. This enabled us to compare our progress against our SBTs using actual data against a modeled
2011  base  year.  Between  2011  and  2021,  Caesars  estimated  a  reduction  in  absolute  Scopes  1  and  2  GHG  emissions  of  33.9%.  Caesars  is  pursuing
renewable  energy  sources  and  low-carbon  options,  including  on  site  solar  developments.  Our  long-term  goals  include  a  continued  focus  on  energy
efficiency and conservation as well as evaluating renewable energy supply opportunities for each of our properties in pursuit of our forthcoming SBTs.

We  voluntarily  participate  in  the  CDP  (formerly  the  Carbon  Disclosure  Project),  an  international  nonprofit  that  runs  a  global  disclosure  system  for
investors,  companies,  and  regions  to  manage  their  environmental  impacts.  In  2022,  Caesars  achieved  A-List  status  for  both  climate  change  and  water
security and in 2021 earned a spot on the Supplier Engagement Leaderboard from CDP. Less than 3% of companies assessed by CDP in 2022 made the A
List for either climate change or water security.

We are engaged in extensive waste reduction efforts across our facilities, including recycling, food donation, and manure composting. In 2021, we diverted
40% of our total waste from landfills.

Community Investment

Caesars contributes to our local communities to help them develop and prosper, through funding community projects, Team Member volunteering and cash
donations from the Caesars Foundation, a private foundation funded from our operating income. In 2022, the Caesars Foundation contributed $3.3 million
to communities across the United States. The Caesars Foundation also continued to support significant national relationships that support diversity, equity
and inclusion. During 2022, our Team Members volunteered over 75,000 hours through the HERO program.

Many of our community partners are long-term collaborations. For example, in 2022 we celebrated the 20  anniversary of our partnership with Meal on
Wheels America working together to combat the issues of senior hunger and isolation. We also implemented an expanded partnership with Boys and Girls
Club of America supported by a $500,000 grant from the Caesars Foundation to support the mission of enabling young people to reach their full potential
as productive, caring, responsible citizens.

th

We seek to encourage DEI dialogue in our communities as part of our advocacy approach to raise awareness. In 2022, we hosted a DEI Summit bringing
together  corporate  and  nonprofit  partners  and  suppliers  in  supporting  and  promoting  efforts  to  advance  DEI  initiatives.  The  Summit  included  several
educational sessions, keynotes and panel discussions led by notable DEI leaders and practitioners, as well as a panel discussion involving diverse suppliers.

Available Information

We are required to file annual, quarterly and other current reports and information with the Securities and Exchange Commission (“SEC”). Because we
submit filings to the SEC electronically, access to this information is available at the SEC’s website (www.sec.gov). This site contains reports and other
information regarding issuers that file electronically with the SEC.

We make our Annual Reports on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and all amendments to these reports,
available  free  of  charge  on  our  corporate  website  (www.caesars.com/corporate)  as  soon  as  reasonably  practicable  after  such  reports  are  filed  with,  or
furnished to, the SEC. In addition, our Code of Ethics and Business Conduct and charters of the Audit Committee, Compensation Committee, Corporate
Social  Responsibility  Committee,  and  the  Nominating  and  Corporate  Governance  Committee  are  available  on  our  website.  We  will  provide  reasonable
quantities  of  electronic  or  paper  copies  of  filings  free  of  charge  upon  request.  In  addition,  we  will  provide  a  copy  of  the  above  referenced  charters  to
stockholders upon request.

References in this document to our website address do not incorporate by reference the information contained on the website into this Annual Report on
Form 10-K.

Table of Contents

13

Cautionary Statement Regarding Forward-Looking Information

This Annual Report on Form 10-K includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements regarding our strategies, objectives
and plans for future development or acquisitions of properties or operations, as well as expectations, future operating results, trends and other information
that is not historical information. When used in this report, the terms or phrases such as “anticipates,” “believes,” “projects,” “plans,” “intends,” “expects,”
“might,”  “may,”  “estimates,”  “could,”  “should,”  “would,”  “will  likely  continue,”  and  variations  of  such  words  or  similar  expressions  are  intended  to
identify forward-looking statements. Specifically, forward-looking statements may include, among others, statements concerning:

•

•

•

•

•

•

•

•

projections of future results of operations or financial condition;

expectations  regarding  our  business  and  results  of  operations  of  our  existing  casino  properties  and  online  betting  and  gaming  activities  and
prospects for future development;

expectations regarding trends that will affect our markets and the gaming industry generally, including expansion of internet betting and gaming,
and the impact of those trends on our business and results of operations;

our ability to comply with the covenants in the agreements governing our outstanding indebtedness and leases;

our ability to meet our projected debt service obligations, operating expenses, and maintenance capital expenditures;

expectations regarding availability of capital resources;

our intention to pursue development opportunities and additional acquisitions and divestitures, and;

the impact of regulation on our business and our ability to receive and maintain necessary approvals for our existing properties and future projects
and operation of online sportsbook, poker and gaming.

Any forward-looking statements are based upon underlying assumptions, including any assumptions mentioned with the specific statements, as of the date
such statements were made. Such assumptions are in turn based upon internal estimates and analyses of market conditions and trends, management plans
and strategies, economic conditions and other factors. Such forward-looking statements are only predictions and involve known and unknown risks and
uncertainties, many of which are beyond our control, and are subject to change. By their nature, forward-looking statements involve risks and uncertainties
because they relate to events and depend upon future circumstances that may not occur. Actual results and trends may differ materially from any future
results, trends, performance or achievements expressed or implied by such statements. Forward-looking statements speak only as of the date they are made,
and we assume no duty to update forward-looking statements. Forward-looking statements should not be regarded as a representation by us or any other
person  that  the  forward-looking  statements  will  be  achieved.  Undue  reliance  should  not  be  placed  on  any  forward-looking  statements.  Some  of  the
contingencies and uncertainties to which any forward-looking statement contained herein are subject include, but are not limited to, the following:

•

•

•

•

•

•

•

•

•

our ability to adapt to the very competitive environments in which we operate, including the online market;

the impact of economic downturns and other factors that impact consumer spending;

the impact of win rates and liability management risks on our results of operations;

our reliance on third parties for strategic relationships and essential services;

costs associated with investments in our online offerings and technological and strategic initiatives;

risk relating to fraud, theft and cheating;

our ability to collect gaming receivables from our credit customers;

the impact of our substantial indebtedness and significant financial commitments, including our obligations under our lease arrangements;

restrictions and limitations in agreements governing our debt and leased properties could significantly affect our ability to operate our business and
our liquidity;

Table of Contents

14

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

financial, operational, regulatory or other potential challenges that may arise as a result of leasing of a number of our properties;

the effect of disruptions or corruption to our information technology and other systems and infrastructure;

the ability to identify suitable acquisition opportunities and realize growth and cost synergies from any future acquisitions;

the impact of governmental regulation on our business and the cost of complying or the impact of failing to comply with such regulations;

changes in gaming taxes and fees in jurisdictions in which we operate;

risks relating to pending claims or future claims that may be brought against us;

changes in interest rates and capital and credit markets;

the effect of seasonal fluctuations;

our particular sensitivity to energy prices;

deterioration in our reputation or the reputation of our brands;

potential compromises of our information systems or unauthorized access to confidential information and customer data;

our reliance on information technology, particularly for our digital business;

our ability to protect our intellectual property rights;

the extent and duration of the impact of COVID-19, inflation, supply chain challenges and labor shortages on the Company’s business, financial
results and liquidity;

the effect of war, terrorist activity, acts of violence, natural disasters, public health emergencies and other catastrophic events;

our reliance on key personnel and the intense competition to attract and retain management and key employees in the gaming industry; and

other factors described in Part II, Item 1A. “Risk Factors” contained herein and our reports on Form 10-Q and Form 8-K filed with the SEC.

In light of these and other risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur. These forward-looking
statements speak only as of the date on which this statement is made, even if subsequently made available on our website or otherwise, and we do not
intend to update publicly any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made, except
as may be required by law.

You  should  also  be  aware  that  while  we  from  time  to  time  communicate  with  securities  analysts,  we  do  not  disclose  to  them  any  material  non-public
information,  internal  forecasts  or  other  confidential  business  information.  Therefore,  you  should  not  assume  that  we  agree  with  any  statement  or  report
issued  by  any  analyst,  irrespective  of  the  content  of  the  statement  or  report.  To  the  extent  that  reports  issued  by  securities  analysts  contain  projections,
forecasts or opinions, those reports are not our responsibility and are not endorsed by us.

Table of Contents

15

Item 1A.    Risk Factors

Risks Relating to Operating Our Business

We face substantial competition and expect that such competition will continue.

The gaming industry is highly competitive and competition is intense in most of the markets in which we operate. We compete with a variety of gaming
operations,  including  land-based  casinos,  dockside  casinos,  riverboat  casinos,  casinos  located  on  racing  tracks  and  casinos  located  on  Native  American
reservations  and  other  forms  of  legalized  gaming  such  as  video  gaming  terminals  at  bars,  restaurants  and  truck  stops  and  online  gambling  and  sports
betting.  We  also  compete,  to  a  lesser  extent,  with  other  forms  of  legalized  gaming  and  entertainment  such  as  bingo,  pull  tab  games,  card  parlors,
sportsbooks,  fantasy  sports  websites,  “cruise-to-nowhere”  operations,  pari-mutuel  or  telephonic  betting  on  horse  racing  and  dog  racing,  state-sponsored
lotteries, jai-alai and, in the future, may compete with gaming at other venues. In addition, we compete more generally with other forms of entertainment
for the discretionary spending of our customers. In some instances, particularly in the case of Native American casinos, our competitors pay lower taxes or
no taxes.

In recent years, many casino and online gaming operators, including us, have reinvested in existing jurisdictions to attract new customers or to gain market
share,  thereby  increasing  competition  in  those  jurisdictions.  In  particular,  we  and  other  online  betting  and  gaming  operators  have  undertaken  extensive
marketing  campaigns  and  made  significant  investments  in  customer  acquisition  through  pricing  and  promotional  policies.  In  addition,  in  response  to
changing trends, Las Vegas operators have focused on expanding their non-gaming offerings, including upgrades to hotel rooms, new food and beverage
offerings, and new entertainment offerings. The expansion of online betting and gaming in new jurisdictions and the growth of the number of competitors
in  the  online  betting  and  gaming  market,  the  expansion  of  existing  casino  entertainment  properties,  the  increase  in  the  number  of  properties,  and  the
aggressive marketing strategies of many of our competitors have increased competition in many markets in which we operate, and this intense competition
is expected to continue. These competitive pressures have and are expected to continue to adversely affect our financial performance.

Our brick-and-mortar operations face increasing competition as a result of the expansion of legalized online gaming and betting, including our own online
betting and gaming operations, in a number of the jurisdictions in which we operate. While we believe that we are well positioned to compete with new
entrants to the betting and gaming market through our online betting and gaming offerings, the competitive dynamic is evolving and we cannot assure you
that our results of operations will not be adversely impacted by the expansion of legalized online gaming and betting.

States that already have legalized casino gaming may further expand gaming, and other states that have not yet legalized gaming may do so in the future.
We also compete with Native American gaming operations in California and other jurisdictions where Native American tribes operate large-scale gaming
facilities or otherwise conduct gaming activities on Native American lands, which we expect will continue to expand. Further expansion of legalized casino
gaming in jurisdictions in or near our markets or changes to gaming laws in states in which we have operations and in states near our operations could
increase competition and could adversely affect our operations.

Increased competition may require us to make substantial expenditures in marketing, customer development and capital projects to maintain and enhance
the competitive positions of our online and brick and mortar operations to increase the attractiveness and add to the appeal of our facilities and product
offerings. Because a significant portion of our cash flow is required to pay obligations under our outstanding indebtedness and our lease obligations, there
can be no assurance that we will have sufficient funds to undertake, or that we will be able to obtain sufficient financing to fund, such expenditures. If we
are unable to make such expenditures, our competitive position could be negatively affected.

Our  business  is  sensitive  to  reductions  in  discretionary  consumer  spending  as  a  result  of  downturns  in  the  economy  and  other  factors  outside  our
control.

Consumer demand for casino hotel and racetrack properties and online betting and gaming is particularly sensitive to downturns in the economy and the
associated impact on discretionary spending on leisure activities. Changes in discretionary consumer spending or consumer preferences brought about by
factors such as perceived or actual general economic conditions, effects of declines in consumer confidence in the economy, the impact of high energy and
food costs, rising interest rates, the increased cost of travel, decreased disposable consumer income and wealth, fears of war and future acts of terrorism, or
widespread illnesses or epidemics, including COVID-19, can have a material adverse effect on leisure and business travel, discretionary spending and other
areas  of  economic  behavior  that  directly  impact  the  gaming  and  entertainment  industries  in  general  and  could  further  reduce  customer  demand  for  the
amenities and products that we offer. In addition, increases in gasoline prices, including increases prompted by global political and economic instabilities,
can adversely affect our casino operations because most of our patrons travel to our properties by car or on airlines that may pass on increases in fuel costs
to passengers in the form of higher ticket prices.

Table of Contents

16

Win rates (hold rates) for our casino operations depend on a variety of factors, some of which are beyond our control, and participation in the sports
betting  industry  exposes  us  to  trading,  liability  management  and  pricing  risks.  We  may  experience  lower  than  expected  profitability  and  potentially
significant losses as a result of factors beyond our control or a failure to accurately determine odds.

The gaming industry is characterized by an element of chance. Accordingly, we employ theoretical win rates to estimate what a certain type of game, on
average, will win or lose in the long run. In addition to the element of chance, win rates (hold percentages) are also affected by the spread of table limits
and factors that are beyond our control, such as a player’s skill, experience, and behavior, the mix of games played, the financial resources of players, the
volume of bets placed, and the amount of time players spend gambling. As a result of the variability in these factors, the actual win rates at our casinos may
differ  from  the  theoretical  win  rates  we  have  estimated  and  could  result  in  the  winnings  of  our  gaming  customers  exceeding  those  anticipated.  The
variability of win rates (hold rates) also have the potential to negatively impact our financial condition, results of operations, and cash flows.

Our fixed-odds betting products involve betting where winnings are paid on the basis of the amounts wagered and the odds quoted. Odds are determined
with the objective of providing an average return to the bookmaker over a large number of events. However, there can be significant variation in gross win
percentage event-by-event and day-by-day. We have systems and controls that seek to reduce the risk of daily losses occurring on a gross-win basis, but
there can be no assurance that these will be effective in reducing our exposure to this risk. As a result we may experience (and we have from time to time
experienced) significant losses with respect to individual events or betting outcomes, in particular if large individual bets are placed on an event or betting
outcome or series of events or betting outcomes. Any significant losses on a gross-win basis could have a material adverse effect on our business, financial
condition and results of operations.

In  addition,  the  odds  that  we  offer  in  our  sportsbook  operations  may  occasionally  contain  an  obvious  error.  Examples  of  such  errors  are  inverted  lines
between teams, or odds that are significantly different from the true odds of the outcome in a way that all reasonable persons would agree is an error. If
regulatory restrictions do not permit us to void or re-set odds to correct odds on bets associated with large obvious errors in odds making, we could be
subject to covering significant liabilities.

We rely on third parties to provide services that are essential to the operation of our online betting and gaming business, including, player account
management, geolocation and identity verification, payment processing and sports data.

We  rely  on  third  parties  to  provide  services  that  are  essential  to  the  operation  of  our  online  betting  and  gaming  business,  including  player  account
management, geolocation and identity verification systems to ensure we comply with laws and regulations, processing deposits and withdrawals made by
our online users and providing information regarding schedules, results, performance and outcomes of sporting events to determine when and how bets are
settled.  The  software,  systems  and  services  provided  by  our  third-party  providers  may  not  meet  our  expectations,  contain  errors  or  weaknesses,  be
compromised  or  experience  outages.  A  failure  of  such  third-party  systems  to  perform  effectively,  or  any  service  interruption  to  those  systems,  could
adversely affect our business by preventing users from accessing our online platform, delaying payment or resulting in errors in settling bets, which could
give rise to regulatory issues relating to the operation of our business. By way of example, incorrect or misleading geolocation and identity verification data
with  respect  to  current  or  potential  users  received  from  third-party  service  providers  may  result  in  us  inadvertently  allowing  access  to  our  offerings  to
individuals who are not permitted to access them or otherwise inadvertently denying access to individuals who are permitted to access them, and errors or
failures by our payment processors and sports data providers could result in a failure in timely and accurately process payments to and from users or errors
in  settling  bets.  Any  such  errors  or  failures  could  result  in  violations  of  applicable  regulatory  requirements  and  adversely  affect  our  reputation  and  our
ability to attract and retain our online users. Furthermore, negative publicity related to any of our third-party partners could adversely affect our reputation
and brand, and could potentially lead to increased regulatory or litigation exposure.

In addition, if any of our third-party services providers terminates its relationship with us, is unable to maintain necessary regulatory approvals, or refuses
to renew its agreement with us on commercially reasonable terms, we would have to find alternate service providers. We cannot be certain that we would
be able to secure favorable terms from alternative service providers that are critical to the operation of our business or enter into alternative arrangements in
a timely manner. Our digital business, results of operations and prospects would be adversely impacted by our inability or delay in securing replacement
services that are sufficient to support our online business or are on comparable terms.

The growth of our digital business will depend, in part, on the success of our strategic relationships with third parties.

We  rely  on  relationships  with  sports  leagues  and  teams,  media  companies  and  other  third  parties  in  order  to  attract  users  to  our  offerings.  In  2019  we
entered into an exclusive sports entertainment partnership with the NFL, making us the first ever “Official Casino Sponsor” in the history of the league and
in 2020, we partnered with ESPN to integrate their digital platforms with our sportsbooks. These relationships, along with providers of online services,
search engines, social media, directories and

Table of Contents

17

other websites and e-commerce businesses direct consumers to our offerings. While we believe there are other third parties that could drive users to our
online offerings, adding or transitioning to them may disrupt our business and increase our costs, and may require us to modify, limit or discontinue certain
offerings.  Furthermore,  sports  leagues,  teams  and  venues  may  enter  into  exclusive  partnerships  with  our  competitors  which  could  adversely  affect  our
ability  to  offer  certain  types  of  wagers.  In  the  event  that  any  of  our  existing  relationships  or  our  future  relationships  fail  to  provide  services  to  us  in
accordance with the terms of our arrangement, or at all, and we are not able to find suitable alternatives, our ability to cost effectively attract consumers
could be impacted and our online betting and gaming business, financial condition, results of operations and prospects could be adversely affected.

The growth of our digital business will require investments in our online offerings, technology and strategic marketing initiatives, which could be costly
and negatively impact the economics of our online business.

The online betting and gaming industry is subject to rapid and frequent changes in standards, technologies, products and service offerings, as well as in
customer  demands  and  preferences  and  regulations,  which  will  require  us  to  continually  introduce  and  successfully  implement  new  and  innovative
technologies, marketing strategies, product offerings and enhancements to remain competitive and effectively stimulate customer demand, acceptance and
engagement. The process of developing new online offerings and systems is inherently complex and uncertain, and new offerings may not be well received
by users, even if they are well-reviewed and of high quality. Developing new offerings and marketing strategies can also divert our management’s attention
from other business issues and opportunities. New online offerings that attain market acceptance and aggressive marketing strategies implemented in the
competitive online market environment could impact the mix of our existing business, including our casino business, or the share of our patron’s wallets in
a manner that could negatively impact our results of operations. In addition, online betting and gaming operates in a competitive environment that requires
significant investment in marketing initiatives, including free play and use of a variety of free and paid marketing channels, including television, radio,
social media platforms, such as Facebook, Instagram, Twitter, and other digital channels. We cannot be sure that our investments in technology, products,
service offerings and marketing initiatives will be successful or generate the return on investment that we expect. If new or existing competitors offer more
attractive offerings or engage in marketing initiatives that are better received by customers, we may lose users or users may decrease their spending on our
offerings. Further, new customer demands, superior competitive offerings, new industry standards or changes in the regulatory environment could render
our offerings unattractive, unmarketable or obsolete and require us to make substantial unanticipated changes to our technology or business model. Failure
to adapt to a rapidly changing market or evolving customer demands, and costs required to be incurred to react to dynamic market conditions, could harm
our business, financial condition, results of operations and prospects.

We face the risk of fraud, theft, and cheating.

We face the risk that gaming customers may attempt or commit fraud or theft or cheat in order to increase winnings. Such acts of fraud, theft, or cheating
could involve the use of counterfeit chips or other tactics, possibly in collusion with our employees. Internal acts of cheating could also be conducted by
employees through collusion with dealers, surveillance staff, floor managers, or other casino or gaming area staff. Additionally, we also face the risk that
customers may attempt or commit fraud or theft with respect to our non-gaming offerings or against other customers. Such risks include stolen credit or
charge cards or cash, falsified checks, theft of retail inventory and purchased goods, and unpaid or counterfeit receipts. Failure to discover such acts or
schemes in a timely manner could result in losses in our operations. Negative publicity related to such acts or schemes could have an adverse effect on our
reputation, potentially causing a material adverse effect on our business, financial condition, results of operations, and cash flows.

We extend credit to a portion of our customers, and we may not be able to collect gaming receivables from our credit customers.

We  conduct  our  gaming  activities  on  a  credit  and  cash  basis.  Any  such  credit  we  extend  is  unsecured.  High-stakes  players  typically  are  extended  more
credit than customers who tend to wager lower amounts. High-end gaming is more volatile than other forms of gaming, and variances in win-loss results
attributable to high-end gaming may have a significant positive or negative impact on cash flow and earnings in a particular period. We extend credit to
those customers whose level of play and financial resources warrant, in the opinion of management, an extension of credit. These large receivables could
have a significant impact on our results of operations if deemed uncollectible. Gaming debts evidenced by a credit instrument, including what is commonly
referred to as a “marker,” and judgments on gaming debts are enforceable under the current laws of the jurisdictions in which we allow play on a credit
basis, and judgments on gaming debts in such jurisdictions are enforceable in all U.S. states under the Full Faith and Credit Clause of the U.S. Constitution;
however, other jurisdictions may determine that enforcement of gaming debts is against public policy. Although courts of some foreign nations will enforce
gaming debts directly and the assets in the U.S. of foreign debtors may be reached to satisfy a judgment, judgments on gaming debts from U.S. courts are
not binding on the courts of many foreign nations.

Table of Contents

18

In addition, the Chinese government has taken steps to prohibit the transfer of cash for the payment of gaming debts. These developments may have the
effect of reducing the collectability of gaming debts of players from China. It is unclear whether these and other measures will continue to be in effect or
become more restrictive in the future. These and any future foreign currency control policy developments that may be implemented by foreign jurisdictions
could significantly impact our business, financial condition and results of operations.

The outbreak of COVID-19 and COVID-19 related impacts have had, and are expected to continue to have, a significant impact on our operations and
results of operations.

COVID-19 and mitigation measures recommended or required by public health officials to slow the spread of COVID-19 had a material adverse effect on
our operations. All of our casino properties were temporarily closed for several weeks during 2020 due to orders issued by various government agencies
and  tribal  bodies.  Following  re-opening  of  our  properties,  our  operations  were  affected  by  social  distancing  measures,  including  reduced  gaming
operations, limitations on number of customers present in our facilities, restrictions on hotel, food and beverage outlets and limits on events that would
otherwise attract customers to our properties. While restrictions on our operations were eased in 2021 and we experienced positive operating trends, we
continue to see prolonged impacts of COVID-19 on the economy, our industry and the Company, with increased challenges arising from labor shortages,
supply chain challenges, increasing costs of goods and services, inflation and rising interest rates, among other impacts. The extent and duration of the
impacts of COVID-19 on our business is difficult to predict and such impacts may intensify.

Acts  of  terrorism,  war,  natural  disasters,  severe  weather,  and  political,  economic  and  military  conditions  may  impede  our  ability  to  operate  or  may
negatively impact our financial results.

Terrorist  attacks  and  other  acts  of  war  or  hostility  have  created  many  economic  and  political  uncertainties.  For  example,  a  substantial  number  of  the
customers of our properties in Las Vegas use air travel. As a result of terrorist acts that occurred on September 11, 2001, domestic and international travel
was severely disrupted, which resulted in a decrease in customer visits to our properties in Las Vegas. Visitation to Las Vegas also declined for a period of
time following the mass shooting tragedy on October 1, 2017. We cannot predict the extent to which disruptions in air or other forms of travel as a result of
any  further  terrorist  act,  security  alerts  or  war,  uprisings,  or  hostilities  in  places  such  as  Iraq,  Afghanistan,  Ukraine,  and/or  Syria  or  other  countries
throughout  the  world,  and  governmental  responses  to  those  acts  or  hostilities,  will  directly  or  indirectly  impact  our  business  and  operating  results.  For
example,  a  third  party  that  is  responsible  for  our  player  account  management  has  employees  in  Ukraine  and  negative  developments  in  Ukraine  could
negatively impact our digital business. As a consequence of the threat of terrorist attacks and other acts of war or hostility in the future, premiums for a
variety of insurance products have increased, and some types of insurance are no longer available. If any such event were to affect our properties, we would
likely be adversely affected.

In  addition,  natural  and  man-made  disasters  such  as  major  fires,  floods,  severe  snowstorms,  hurricanes,  earthquakes,  and  oil  spills  could  also  adversely
impact our business and operating results. Such events could lead to the loss of use of one or more of our properties for an extended period of time and
disrupt our ability to attract customers to certain of our gaming facilities. For example, our property in Lake Charles, Louisiana was closed in August 2020
until December 2022 due to damage resulting from Hurricane Laura. Inadequate insurance or lack of available insurance for these and other certain types or
levels of risk could expose us to significant losses in the event that a catastrophe occurred for which we are underinsured. In most cases, we have insurance
that covers portions of any losses from a natural disaster, but it is subject to deductibles and maximum payouts in many cases. Although we may be covered
by insurance from a natural disaster, the timing of our receipt of insurance proceeds, if any, may be out of our control. In some cases, however, we may
receive no proceeds from insurance. Further, if properties subject to our leases with VICI and GLPI are impacted by a casualty event, such leases require us
to  repair  or  restore  the  affected  properties  even  if  the  cost  of  such  repair  or  restoration  exceeds  the  insurance  proceeds  that  we  receive.  Under  such
circumstances, the rent under such leases is required to be paid during the period of repair or restoration even if all or a portion of the affected property is
not operating. In addition to the damage caused to our properties by a casualty loss, we may suffer business disruption as a result of the casualty event or be
subject to claims by third parties that may be injured or harmed. While we carry general liability insurance and business interruption insurance, there can be
no assurance that insurance will be available or adequate to cover all loss and damage to which our business or our assets might be subjected and the timing
and receipt of insurance proceeds, if any, may be out of our control.

Table of Contents

19

Increased scrutiny and changing expectations from investors, consumers, employees, regulators, and others regarding our environmental, social and
governance practices and reporting could cause us to incur additional costs, devote additional resources and expose us to additional risks, which could
adversely impact our reputation, customer attraction and retention, access to capital and employee recruitment and retention. Increased scrutiny and
changing expectations from investors, consumers, employees, regulators, and others regarding our environmental, social and governance practices and
reporting  could  cause  us  to  incur  additional  costs,  devote  additional  resources  and  expose  us  to  additional  risks,  which  could  adversely  impact  our
reputation, customer attraction and retention, access to capital and employee recruitment and retention.

Increased  scrutiny  and  changing  expectations  from  investors,  consumers,  employees,  regulators,  and  others  regarding  our  environmental,  social  and
governance  practices  and  reporting  could  cause  us  to  incur  additional  costs,  devote  additional  resources  and  expose  us  to  additional  risks,  which  could
adversely impact our reputation, customer attraction and retention, access to capital and employee recruitment and retention.

Companies  across  all  industries  are  facing  increasing  scrutiny  related  to  their  environmental,  social  and  governance  (“ESG”)  practices  and  reporting.
Investors, consumers, employees and other stakeholders have focused increasingly on ESG practices and placed increasing importance on the implications
and social cost of their investments, purchases and other interactions with companies. With this increased focus, public reporting regarding ESG practices
is  becoming  more  broadly  expected.  If  our  ESG  practices  and  reporting  do  not  meet  investor,  consumer  or  employee  expectations,  which  continue  to
evolve, our brand, reputation and customer retention may be negatively impacted.

Our ability to achieve any ESG objective is subject to numerous risks, many of which are outside of our control. Examples of such risks include:

● the availability and cost of low- or non-carbon-based energy sources;

● the evolving regulatory requirements affecting ESG standards or disclosures;

● the availability of suppliers that can meet sustainability, diversity and other ESG standards that we may set;

● our ability to recruit, develop and retain diverse talent in our labor markets; and

● the success of our organic growth and acquisitions or dispositions of businesses or operations.

If we fail, or are perceived to be failing, to meet the standards included in any sustainability disclosure or the expectations of our various stakeholders, it
could negatively impact our reputation, customer attraction and retention, access to capital and employee retention. In addition, new sustainability rules and
regulations have been adopted and may continue to be introduced. Our failure to comply with any applicable rules or regulations could lead to penalties and
adversely impact our reputation, customer attraction and retention, access to capital and employee retention.

Our  business  may  be  subject  to  fluctuations  due  to  seasonality  and  other  factors  that  could  result  in  volatility  and  have  an  adverse  effect  on  our
operating results.

Our business may fluctuate due to seasonality and other factors. Our casino business is impacted by weather conditions that may deter or prevent customers
from reaching the facilities or undertaking trips, which would particularly affect customers who are traveling longer distances to visit our properties. Our
casino business can also fluctuate due to specific holidays or other significant events, particularly when the holiday falls in a different quarter than the prior
year, the World Series of Poker tournament (with respect to our Las Vegas properties), city-wide conventions, a large sporting event or a concert, or visits
by  our  premium  players.  Our  sportsbook  business  may  also  be  impacted  by  availability  or  scheduling  of  major  sporting  events  or  the  cancellation  or
postponement of sporting events or races, including lockouts, strikes or similar disruptions. Seasonality, holiday, or other significant events may affect our
digital  operations,  properties  or  regions  differently.  These  factors,  among  other  things,  could  adversely  affect  our  business,  financial  condition,  and
operating results, cause volatility in the trading price of our stock and impact our cash flow from quarter to quarter.

Our business is particularly sensitive to energy or water prices and a rise in energy prices could harm our operating results.

We  are  a  large  consumer  of  electricity  and  other  energy  and,  therefore,  higher  energy  prices  may  have  an  adverse  effect  on  our  results  of  operations.
Accordingly, increases in energy costs may have a negative impact on our operating results. Additionally, higher electricity and gasoline prices that affect
our  customers  may  result  in  reduced  visitation  to  our  resorts  and  a  reduction  in  our  revenues.  Further,  our  operations  or  the  operations  of  our  critical
supplies could be negatively impacted by the duration of drought conditions, or other cause of water stress or shortages, such as those experienced in the
southwest United States, or other areas in which we operate. We may be indirectly impacted by regulatory requirements aimed at reducing the impacts of

Table of Contents

20

climate change directed at up-stream utility providers, as we could experience potentially higher utility, fuel, and transportation costs.

Any deterioration in our reputation or the reputation of our brands could adversely impact our business, financial condition, or results of operations.

Our business is dependent on the quality and reputation of our Company and brands. Events beyond our control could affect the reputation of one or more
of our properties, including our digital operations, or more generally impact our corporate or brand image. Other factors that could influence our reputation
include the quality of the services we offer and our actions with regard to social issues such as diversity, human rights and support for local communities.
Broad access to social media makes it easy for anyone to provide public feedback that can influence perceptions of us, our brands or our properties. It may
be  difficult  to  control  or  effectively  manage  negative  publicity,  regardless  of  whether  it  is  accurate.  Negative  events  and  publicity  could  quickly  and
materially damage perceptions of us, our brands or our properties, which, in turn, could adversely impact our business, financial condition or results of
operations through loss of customers, loss of business opportunities, lack of acceptance of our company to operate in host communities, employee retention
or recruiting difficulties or other difficulties.

Risks Relating to Information Systems and Technology

Compromises of our information systems or unauthorized access to confidential information or our customers’ personal information could materially
harm our reputation and business.

We collect and store confidential, personal information relating to our customers for various business purposes, including marketing and financial purposes,
and  credit  card  information  for  processing  payments.  For  example,  we  handle,  collect  and  store  personal  information  in  connection  with  our  customers
staying  at  our  hotels  and  enrolling  in  Caesars  Rewards.  We  may  share  this  personal  and  confidential  information  with  vendors  or  other  third  parties  in
connection with processing of transactions, operating certain aspects of our business, or for marketing purposes. Our collection and use of personal data are
governed by state and federal privacy laws and regulations as well as the applicable laws and regulations in other countries in which we operate. Privacy
law is subject to frequent changes and varies significantly by jurisdiction. We may incur significant costs in order to ensure compliance with the various
applicable privacy requirements. In addition, privacy laws and regulations may limit our ability to market to our customers.

We assess and monitor the security of collection, storage, and transmission of customer information on an ongoing basis. We utilize commercially available
software and technologies to monitor, assess and secure our network. Further, some of the systems currently used for transmission and approval of payment
card transactions and the technology utilized in payment cards themselves, all of which can put payment card data at risk, are determined and controlled by
the payment card industry, and other such systems are determined and controlled by us. Although we have taken steps designed to safeguard our customers’
confidential personal information and important internal company data, our network and other systems and those of third parties, such as service providers,
could be compromised, damaged, or disrupted by a third-party breach of our system security or that of a third-party provider or as a result of purposeful or
accidental actions of third parties, our employees, or those employees of a third party, power outages, computer viruses, system failures, natural disasters,
or other catastrophic events. Our third-party information system service providers face risks relating to cybersecurity similar to ours, and we do not directly
control any of such parties’ information security operations. Advances in computer and software capabilities, encryption technology, new tools, and other
developments may increase the risk of a security breach. As a result of any security breach, customer information or other proprietary data may be accessed
or  transmitted  by  or  to  a  third  party.  Despite  the  measures  we  have  implemented  to  safeguard  our  information,  there  can  be  no  assurance  that  we  are
adequately protecting our information.

Any loss, disclosure of, misappropriation of, or access to customers’ or other proprietary information or other breach of our information security could
result in legal claims or legal proceedings, including regulatory investigations and actions, or liability for failure to comply with privacy and information
security laws, including for failure to protect personal information or for misusing personal information, which could disrupt our operations, damage our
reputation,  and  expose  us  to  claims  from  customers,  financial  institutions,  regulators,  payment  card  associations,  employees,  and  other  persons,  any  of
which could have an adverse effect on our financial condition, results of operations, and cash flow.

We have cybersecurity insurance to respond to a breach which is designed to cover expenses around notification, credit monitoring, investigation, crisis
management, public relations and legal advice. We also carry other insurance which may cover ancillary aspects of the event; however, damage and claims
arising from a breach may not be completely covered or may exceed the amount of any insurance available.

Table of Contents

21

Our operations, and particularly our digital betting and gaming operations, are reliant on information technology and other systems and services, and
any failures, errors, defects or disruptions in our systems or services could adversely affect our operations.

Our technology infrastructure is critical to the performance of our digital betting and gaming operations and to user satisfaction and we rely significantly on
our  computer  systems  and  software  to  receive  and  properly  process  internal  and  external  data,  including  data  related  to  Caesars  Rewards.  We  devote
significant resources to our technology infrastructure, but our systems may not be adequate to avoid performance delays or outages that could be harmful to
our  online  business.  In  addition,  we  cannot  assure  you  that  the  measures  we  take  to  prevent  cyber-attacks  and  protect  our  systems,  data  and  user
information  and  to  prevent  outages,  data  or  information  loss,  fraud  and  to  prevent  or  detect  security  breaches  will  be  sufficient  to  ensure  uninterrupted
operation of our digital platform and provide absolute security. We have experienced, and we may in the future experience, website disruptions, outages
and  other  performance  problems  due  to  a  variety  of  factors,  including  infrastructure  changes,  human  or  software  errors  and  capacity  constraints.
Disruptions from unauthorized access to, fraudulent manipulation of, or tampering with our computer systems and technological infrastructure, or those of
third parties that provide support to our operations, could result in a wide range of negative outcomes, each of which could materially adversely affect the
operation of our online business and our financial condition, results of operations and prospects.

Additionally,  our  computer  systems  and  software  may  fail  or  may  contain  errors,  bugs,  flaws  or  corrupted  data,  and  these  defects  may  only  become
apparent after the launch of our online products. These types of issues could disrupt our operations or render a product unavailable when users attempt to
access it or cause access to our offerings to be slower than our users expect. Inaccessibility or slow access to our products could make users less likely to
return to our digital platform as often, if at all, or to recommend our offerings to other potential users, which could harm our brand perception, cause our
users to stop utilizing our online offerings, divert our resources and delay market acceptance of our online offerings.

We  expect  that  we  will  continue  to  expand  our  online  betting  and  gaming  offerings  as  our  user  base  grows  and  we  enter  into  new  markets,  which  will
require an enhancement of our technical infrastructure, including network capacity and computing power, to support the growth of our digital business and
to satisfy our users’ needs. Such infrastructure expansion may be complex and costly, and unanticipated delays in completing these projects or availability
of components may lead to increased project costs, operational inefficiencies, or interruptions in the delivery or degradation of the quality of our offerings.
In  addition,  there  may  be  issues  related  to  our  online  infrastructure  that  are  not  identified  during  the  testing  phases  of  design  and  implementation  and
become evident after we have started to fully use the underlying equipment or software, which could impact the user experience or increase our costs. An
inability to effectively scale our technical infrastructure to accommodate increased demands could adversely impact our ability to grow our digital betting
and gaming business.

Our  online  business  is  dependent  on  the  Internet  and  we  rely  on  Amazon  Web  Services  and  other  third-party  technology,  platforms  and  services  to
deliver our offerings to users.

A substantial portion of the infrastructure that is required to enable users to access our digital betting and gaming offerings is provided by third parties,
including Internet service providers and other technology-based service providers. In particular, we currently host our online betting and gaming offerings
and support our operations using Amazon Web Services (“AWS”) and other third-party technology, platforms and services. Our third-party providers may
experience service interruptions, delays, outages or damage, including due to capacity constraints, an event causing an unusually high volume of Internet
use (such as a pandemic or public health emergency), infrastructure changes or upgrades (such as 5G or 6G services), human or software errors, website
hosting  disruptions,  natural  disasters,  cybersecurity  attacks,  terrorist  attacks,  power  outages  and  similar  events  or  acts  of  misconduct.  We  exercise  little
control  over  our  third-party  providers  and  any  difficulties  that  these  providers  experience,  including  the  potential  of  certain  network  traffic  receiving
priority  over  other  traffic  (i.e.,  lack  of  net  neutrality),  may  adversely  affect  our  business.  Because  our  ability  to  provide  our  users  with  continuing  and
uninterrupted access to our platform is critical to the success of our digital business, we use our best efforts to ensure that our facilities and infrastructure
and the facilities and infrastructure of our third-party providers support our current and expected operations and are designed to mitigate the impacts of
system malfunctions. Nevertheless, there can be no guarantee that such systems will be able to meet the demand of our current and future digital business,
the overall online betting and gaming industry and the growth of the Internet. Furthermore, if we do not maintain business relationships with our third-party
providers, and in particular, AWS, we may not be able to secure required third-party services on terms that are acceptable to us or on an acceptable time
frame. Any of these risks could result in a loss of revenue and cause us to incur unexpected costs that could be significant, which could have a material
adverse effect on our online business, financial condition, results of operations and prospects.

Table of Contents

22

Our online business model depends upon the continued compatibility between our apps and the major mobile operating systems and upon third-party
platforms for the distribution of our product offerings, which depend on factors beyond our control such as the design of third-party operating systems
and continued access to our apps on third-party distribution platforms like the Apple App Store.

Our digital business is dependent on the interoperability of our technology with popular mobile operating systems, technologies, networks and standards as
our users access our online betting and gaming product offerings primarily on mobile devices. As a result, our business model depends upon the continued
compatibility  between  our  app  and  the  major  mobile  operating  systems,  such  as  the  Android  and  iOS  operating  systems,  and  we  rely  upon  third-party
platforms for distribution of our product offerings. We do not have formal or informal relationships with parties that control design of mobile devices and
operating systems and there is no guarantee that popular mobile devices will start or continue to support or feature our product offerings. Any changes,
bugs,  technical  or  regulatory  issues  in  such  operating  systems,  our  relationships  with  mobile  manufacturers  and  carriers,  or  in  their  terms  of  service  or
policies  that  degrade  our  offerings’  functionality,  reduce  or  eliminate  our  ability  to  distribute  our  offerings,  give  preferential  treatment  to  competitive
products, limit our ability to deliver high quality offerings, or impose fees or other charges related to delivering our offerings, could adversely affect our
product usage and monetization on mobile devices. In addition, if any of the third-party platforms used for distribution of our product offerings were to
limit  or  disable  the  availability  of  our  app  or  advertising  on  their  platforms,  our  ability  to  generate  revenue  could  be  harmed.  These  changes  could
materially impact the way we do business, and if we are unable to adjust to those changes quickly and effectively, there could be an adverse effect on our
business, financial condition, results of operations and prospects.

Risks Related to Human Capital

We rely on our key personnel and we may face difficulties in attracting and retaining qualified employees for our casinos and race tracks.

Our future success will depend upon, among other things, our ability to keep our senior executives and highly qualified employees. The operation of our
business requires, qualified executives, managers and skilled employees with gaming and horse racing industry experience and qualifications who are able
to obtain the requisite licenses and approval from the applicable gaming authorities. We compete with other potential employers for employees, and we
may not succeed in hiring or retaining the executives and other employees that we need. A sudden loss of or inability to replace key employees could have
a material adverse effect on our business, financial condition and results of operations. Moreover, there has from time to time been a shortage of skilled
labor in our markets and the continued expansion of gaming near our facilities, including the expansion of Native American gaming and internet betting
and  gaming,  may  make  it  more  difficult  for  us  to  attract  qualified  candidates.  While  we  believe  that  we  will  continue  to  be  able  to  attract  and  retain
qualified employees, shortages of skilled labor will make it increasingly difficult and expensive to attract and retain the services of a satisfactory number of
qualified employees, and we may incur higher costs than expected as a result.

Work stoppages and other labor problems could negatively impact our future profits.

As of December 31, 2022, we had collective bargaining agreements covering approximately 21,000 employees. A lengthy strike or other work stoppages at
any of our casino properties could have an adverse effect on our business and results of operations.

From time to time, we have also experienced attempts by labor organizations to organize certain of our non-union employees. These efforts have achieved
some success to date. We cannot provide any assurance that we will not experience additional and successful union activity in the future. The impact of this
union activity is undetermined and could negatively impact our results of operations.

We cannot assure you that we will be able to retain our performers and other entertainment offerings on acceptable terms or at all.

Historically, our performers have drawn customers to our properties and have been a significant source of our revenue. We cannot assure you that we will
be  able  to  retain  our  performers  or  other  shows  on  acceptable  terms  or  at  all.  In  addition,  the  third  parties  that  we  depend  on  for  our  properties’
entertainment  offerings  may  become  incapable  or  unwilling  to  provide  their  services  at  the  level  agreed  upon  or  at  all.  Disruptions  in  the  performance
schedule can leave us without entertainment offerings, which could negatively impact our business.

Table of Contents

23

Risks Relating to Our Capital Structure

Our substantial indebtedness and the fact that a significant portion of our cash flow is used to make interest payments and rent payments under our
debt and lease agreements could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the
economy or our industry and prevent us from making debt service payments and rent payments.

As of December 31, 2022 we had $13.1 billion of outstanding indebtedness, in addition to leases with VICI and GLPI that require an annual rent payment
of $1.3 billion in 2023 and are subject to annual escalation, including annual escalations based on the CPI. See Note 10 for a description of our obligations
under our leases with VICI and GLPI and Note 12 for details regarding our debt outstanding and related restrictive covenants. As a result, a significant
portion  of  our  cash  flow  is  applied  to  make  interest  payments  with  respect  to  our  outstanding  debt  and  payments  under  our  leases.  These  financial
obligations may have important negative consequences for us, including:

•

•
•
•

•

•

•
•

limiting our ability to use operating cash flow in other areas of our business because we must dedicate a significant portion of these funds to make
payments on our debt and lease obligations;
limiting our flexibility in planning for, or reacting to, changes in our businesses and the markets in which we operate;
placing us at a competitive disadvantage compared to competitors with debt and rent obligations that are less than ours;
increasing our vulnerability to, and limiting our ability to react to, changing market conditions, COVID-19 and other public health emergencies,
changes in our industry and economic downturns;
limiting our ability to obtain additional financing to fund working capital requirements, capital expenditures, debt service, acquisitions, general
corporate or other obligations;
subjecting us to a number of restrictive covenants that, among other things, require us to make capital expenditures and limit our ability to pay
dividends and distributions, make acquisitions and dispositions, borrow additional funds and make other investments;
exposing us to interest rate risk due to the variable interest rate on borrowings under our credit facilities; and
affecting our ability to renew gaming and other licenses necessary to conduct our business.

Our ability to service our current and future levels of indebtedness will depend upon, among other things, our future financial and operating performance,
which  will  be  affected  by  prevailing  economic  conditions,  including  the  interest  rate  environment  and  financial,  business,  regulatory  and  other  factors,
some of which are beyond our control.

There is no assurance that we will generate cash flow from operations or that future debt or equity financings will be available to us to enable us to pay our
indebtedness or to fund other needs and we may be forced to take actions such as reducing or delaying business activities, acquisitions, investments or
capital expenditures, selling assets, restructuring or refinancing debt, reducing or discontinuing dividends we may pay in the future, or seeking additional
equity capital. These actions may not be effected on satisfactory terms, or at all. Any inability to generate sufficient cash flow or refinance our indebtedness
on  favorable  terms  could  have  a  material  adverse  effect  on  our  business,  results  of  operations  and  financial  condition.  While  we  expect  to  refinance  or
replace our debt facilities when they mature, we cannot be sure that we will be able to obtain financing on commercially reasonable terms.

Despite our current indebtedness levels, we and our subsidiaries may still incur significant additional indebtedness. Incurring more indebtedness could
increase the risks associated with our substantial indebtedness.

We and our subsidiaries may be able to incur substantial additional indebtedness, including additional secured indebtedness, and may enter into financing
obligations  similar  to  our  leases  with  VICI  and  GLPI  in  the  future.  As  of  December  31,  2022,  we  had  $2.2  billion  of  borrowing  capacity  under  our
revolving credit facility, before consideration of $82 million in outstanding letters of credit and $48 million committed for regulatory purposes under our
CEI Revolving Credit Facility. Further, our existing debt agreements currently permit, and we expect that agreements governing debt that we incur in the
future  will  permit,  us  to  incur  certain  other  additional  secured  and  unsecured  debt.  Further,  we  may  incur  other  liabilities  that  do  not  constitute
indebtedness. The risks that we face based on our outstanding indebtedness may intensify if we incur additional indebtedness or financing obligations in the
future.

Our variable rate indebtedness exposes us to interest rate volatility, which could cause our debt service obligations to increase significantly.

Borrowings under certain of our facilities are at variable rates of interest and expose us to interest rate volatility. If interest rates increase, our debt service
obligations on certain of our variable rate indebtedness will increase even though the amount borrowed remains the same. In addition, at the end of 2021,
the administrator for London Interbank Offered Rate (“LIBOR”) ceased publishing one-week and two-month U.S. dollar LIBOR and will cease publishing
all remaining U.S. dollar LIBOR

Table of Contents

24

tenors in mid-2023. Concurrently, the United Kingdom’s Financial Conduct Authority announced the cessation or loss of representativeness of the U.S.
dollar LIBOR tenors from those dates. While we continue to monitor market developments to assess replacement rate options, the consequences of these
developments with respect to LIBOR cannot be entirely predicted and may result in the level of interest payments on the portion of our indebtedness that
bears interest at variable rates to be affected, which may adversely impact the amount of our interest payments under such debt.

A  significant  portion  of  our  casinos  are  located  on  leased  property.  If  we  default  on  one  or  more  leases,  the  applicable  lessors  could  terminate  the
affected leases and we could lose possession of the affected casino.

We currently lease certain parcels of land on which a significant portion of our properties are located. As a ground lessee, we have the right to use the
leased land; however, we do not hold fee ownership of the underlying land. Accordingly, we have no interest in the leased land or improvements thereon at
the expiration of the ground leases. If our use of the land underlying our casino properties is disrupted permanently or for a significant period of time, then
the value of our assets could be impaired and our business and operations could be adversely affected. Our leases provide that they may be terminated for a
number of reasons, including failure to pay rent, taxes or other payment obligations or the breach of other covenants contained in the leases. In particular,
our  leases  with  VICI  and  GLPI  require  annual  rent  payments  of  $1.3  billion  in  2023,  which  is  subject  to  escalation  annually,  and  obligate  us  to  make
specified  minimum  capital  expenditures  with  respect  to  the  leased  properties.  If  our  business  and  properties  fail  to  generate  sufficient  earnings,  the
payments required to service the rent obligations under our leases with VICI and GLPI could materially and adversely limit our ability to react to changes
in our business and make acquisitions and investments in our properties. If we were to default on any one or more of these leases, the applicable lessors
could terminate the affected leases and we could lose possession of the affected land and any improvements on the land, including the hotels and casinos. A
termination of our ground leases or our leases with GLPI or VICI could result in a default under our debt agreements and could have a material adverse
effect on our business, financial condition and results of operations. Further, in the event that any lessor of our leased properties, including GLPI or VICI,
encounters financial, operational, regulatory or other challenges, there can be no assurance that such lessor will be able to comply with its obligations under
the applicable lease.

Certain of our leases, including our leases with VICI and GLPI, are “triple-net” leases. Accordingly, in addition to rent, we are required to pay, among other
things, the following: (1) lease payments to the underlying ground lessor for properties that are subject to ground leases; (2) facility maintenance costs; (3)
all insurance premiums for insurance with respect to the leased properties and the business conducted on the leased properties; (4) taxes levied on or with
respect to the leased properties (other than taxes on the income of the lessor); and (5) all utilities and other services necessary or appropriate for the leased
properties  and  the  business  conducted  on  the  leased  properties.  We  are  responsible  for  incurring  the  costs  described  in  the  preceding  sentence
notwithstanding  the  fact  that  many  of  the  benefits  received  in  exchange  for  such  costs  shall  in  part  accrue  to  the  lessor  as  the  owner  of  the  associated
facilities. In addition, we remain obligated for lease payments and other obligations under our leases with VICI and GLPI and other ground leases even if
one or more of such leased facilities is unprofitable or if we decide to withdraw from those locations. We could incur special charges relating to the closing
of  such  facilities  including  lease  termination  costs,  impairment  charges  and  other  special  charges  that  would  reduce  our  net  income  and  could  have  a
material adverse effect on our business, financial condition and results of operations.

Legal and Regulatory Risks

We  are  subject  to  extensive  governmental  regulation,  taxation  policies  and  licensing,  and  gaming  authorities  have  significant  control  over  our
operations, which could have an adverse effect on our business.

Licensing Requirements.  The  ownership  and  operation  of  casino  gaming,  online  betting  and  gaming,  riverboat  and  horse  racing  facilities  are  subject  to
extensive federal, state and local regulation, and regulatory authorities at local, state and national levels have broad powers with respect to the licensing of
gaming businesses. We currently hold all state and local licenses and related approvals necessary to conduct our present gaming operations, but we must
periodically  apply  to  renew  many  of  our  licenses  and  registrations.  We  cannot  assure  you  that  we  will  be  able  to  obtain  such  renewals.  Any  failure  to
maintain  or  renew  our  existing  licenses,  registrations,  permits  or  approvals  would  have  a  material  adverse  effect  on  us.  In  addition,  we  are  required  to
provide  information  relating  to  our  operations  to  various  gaming  regulatory  agencies.  A  failure  to  provide  accurate  information  could  result  in  the
imposition of fines or other penalties by the relevant regulatory authority. Furthermore, if additional laws or regulations are adopted or existing laws or
regulations are amended or interpreted differently, these regulations could impose additional restrictions or costs that could have a significant adverse effect
on us.

Gaming authorities with jurisdiction over our operations may, in their discretion, require the holder of any securities issued by us to file applications, be
investigated, and be found suitable to own our securities, and, if a holder is found unsuitable, we can be sanctioned, including the loss of approvals that are
required for us to continue our gaming operations in the relevant jurisdictions, if such unsuitable person does not timely sell our securities. Our officers,
directors and key employees are also

Table of Contents

25

subject  to  similar  findings  of  unsuitability  and  the  gaming  authorities  may  require  us  to  terminate  the  employment  of  any  person  who  refuses  to  file
appropriate  applications.  See  “Item  1  -  Gaming  Licenses  and  Governmental  Regulations”  and  Exhibit  99.1  for  further  description  of  the  regulations  to
which  we  are  subject.  We  may  be  required  under  applicable  gaming  laws  and  regulations  to  obtain  approval  of  applicable  gaming  authorities  to  issue
securities, incur debt and undertake other financing activities and our financing counterparties, including lenders, might be subject to various licensing and
related approval procedures in the various jurisdictions in which we operate gaming facilities.

Compliance with Other Laws. We are also subject to a variety of other federal, state and local laws, rules, regulations and ordinances that apply to non-
gaming  businesses,  including  restrictions  enacted  in  response  to  COVD-19,  zoning,  environmental,  construction  and  land-use  laws  and  regulations
governing  smoking  and  the  serving  of  alcoholic  beverages.  Our  operations  have  been  adversely  impacted  by  regulations  enacted  to  limit  the  spread  of
COVID-19. In addition, legislation in various forms to ban indoor tobacco smoking has been enacted or introduced in many states and local jurisdictions,
including  several  of  the  jurisdictions  in  which  we  operate.  If  additional  restrictions  are  enacted  in  our  jurisdictions,  we  could  experience  a  significant
decrease in gaming revenue and operating results at our properties and, particularly if such restrictions are not applicable to all competitive facilities in that
gaming market, our business could be materially adversely affected. The likelihood or outcome of similar legislation in other jurisdictions and referendums
in the future cannot be predicted, though any additional limitations on our operations would be expected to negatively impact our financial performance.

Regulations adopted by FINCEN require us to report currency transactions in excess of $10,000 occurring within a gaming day. U.S. Treasury Department
regulations also require us to report certain suspicious activity, including any transaction that exceeds $5,000, if we know, suspect or have reason to believe
that the transaction involves funds from illegal activity or is designed to evade federal regulations or reporting requirements. Substantial penalties can be
imposed if we fail to comply with these regulations. FINCEN has recently increased its focus on gaming companies.

We are required to report certain customer’s gambling winnings via form W-2G to comply with current Internal Revenue Service regulations. Should these
regulations change, we would expect to incur additional costs to comply with the revised reporting requirements.

Taxation and Fees. In addition, gaming companies are generally subject to significant revenue-based taxes and fees in addition to normal federal, state and
local income taxes, and such taxes and fees are subject to increase at any time. We pay substantial taxes and fees with respect to our operations. Tax laws
are dynamic and subject to change as new laws are passed and new interpretations of the law are issued or applied, affecting the gaming industry. The large
number  of  state  and  local  governments  with  significant  current  or  projected  budget  deficits  makes  it  more  likely  that  those  governments  that  currently
permit gaming will seek to fund such deficits with new or increased gaming taxes and/or property taxes and worsening economic conditions could intensify
those efforts. Any material increase, or the adoption of additional taxes or fees, could have a material adverse effect on our future financial results.

The growth of our online betting and gaming business will depend on expansion of online betting and gaming into new jurisdictions and our ability to
obtain required licenses.

Our ability to achieve growth in our online betting and gaming business will depend, in large part, upon expansion of online betting and gaming into new
jurisdictions, the terms of regulations relating to online betting and gaming and our ability to obtain required licenses. Following the 2018 decision of the
U.S. Supreme Court to overturn the federal ban on sports betting, a number of jurisdictions have legalized sports betting and online gaming and we expect
that additional jurisdictions may do so in the future. Our ability to further expand our sports betting and online operations is dependent on the adoption of
regulations permitting such activities. However, the expansion of betting and online gaming in new jurisdictions is dependent on a number of factors that
are  beyond  our  control  and  there  can  be  no  assurances  of  when,  or  if,  such  regulations  will  be  adopted  or  the  terms  of  such  regulations,  including
restrictions, tax rates and license fees and availability of such licenses to casino owners exclusively or at all.

We may not be able to protect the intellectual property rights we own or may be prevented from using intellectual property necessary for our business.

The development of intellectual property is part of our overall business strategy, and we regard our intellectual property to be an important element of our
success.  We  rely  primarily  on  trade  secret,  trademark,  domain  name,  copyright,  and  contract  law  to  protect  the  intellectual  property  and  proprietary
technology we own. We also actively pursue business opportunities in the United States and in international jurisdictions involving the licensing of our
trademarks to third parties. It is possible that third parties may copy or otherwise obtain and use our intellectual property or proprietary technology without
authorization  or  otherwise  infringe  on  our  rights.  For  example,  while  we  have  a  policy  of  entering  into  confidentiality,  intellectual  property  invention
assignment,  and/or  non-competition  and  non-solicitation  agreements  or  restrictions  with  our  employees,  independent  contractors,  and  business  partners,
such agreements may not provide adequate protection or may be breached, or our proprietary

Table of Contents

26

technology may otherwise become available to or be independently developed by our competitors. In addition, the laws of some foreign countries may not
protect proprietary rights or intellectual property to as great an extent as do the laws of the United States. Despite our efforts to protect our proprietary
rights,  the  unauthorized  use  or  reproduction  of  our  trademarks  could  diminish  the  value  of  our  trademarks  and  our  market  acceptance,  competitive
advantages, or goodwill, which could adversely affect our business.

Our technology contains software modules licensed to us by third-party authors under “open source” licenses. Use and distribution of open source software
may entail greater risks than use of third-party commercial software, as open source licensors generally do not provide support, warranties, indemnification
or other contractual protections regarding infringement claims or the quality of the code. In addition, the public availability of such software may make it
easier for others to compromise our technology and, under certain open source licenses, we could be required to release the source code of our proprietary
software to the public. This would allow our competitors to create similar offerings with lower development effort and time and ultimately could result in a
loss of our competitive advantages.

Third parties have alleged and may in the future allege that we are infringing, misappropriating, or otherwise violating their intellectual property rights.
Third  parties  may  initiate  litigation  against  us  without  warning  or  may  send  us  letters  or  other  communications  that  make  allegations  without  initiating
litigation. We may elect not to respond to these letters or other communications if we believe they are without merit, or we may attempt to resolve these
disputes out of court by negotiating a license, but in either case it is possible that such disputes will ultimately result in litigation. Any such claims could
interfere  with  our  ability  to  use  technology  or  intellectual  property  that  is  material  to  the  operation  of  our  business.  Such  claims  may  be  made  by
competitors  seeking  to  obtain  a  competitive  advantage  or  by  other  parties,  such  as  entities  that  purchase  intellectual  property  assets  for  the  purpose  of
bringing infringement claims. We also periodically employ individuals who were previously employed by our competitors or potential competitors, and we
may therefore be subject to claims that such employees have used or disclosed the alleged trade secrets or other proprietary information of their former
employers.

We may have to rely on litigation to enforce our intellectual property rights, protect our trade secrets, determine the validity and scope of the proprietary
rights of others, or defend against claims of infringement or invalidity, including with respect to technology that we believe to be “open source”. Any such
litigation could result in substantial costs and the diversion of resources and the attention of management. If unsuccessful, such litigation could result in the
loss of important intellectual property rights, require us to pay substantial damages, subject us to injunctions that prevent us from using certain intellectual
property,  require  us  to  make  admissions  that  affect  our  reputation  in  the  marketplace,  or  require  us  to  enter  into  license  agreements  that  may  not  be
available on favorable terms, re-engineer our technology or discontinue or delay the provision of our offerings. Finally, even if we prevail in any litigation,
the remedy may not be commercially meaningful or fully compensate us for the harm we suffer or the costs we incur. Any of the foregoing could have a
material adverse effect on our business, financial condition and results of operations.

We rely on licenses to use the intellectual property rights of third parties which are incorporated into our products and services. Failure to renew or
expand existing licenses may require us to modify, limit or discontinue certain offerings.

We  rely  on  products,  technologies  and  intellectual  property  that  we  license  from  third  parties,  for  use  in  our  business-to-business  and  business-to-
consumers offerings. Certain of our offerings and services use intellectual property licensed from third parties and we expect that our future products will
require the use of third-party intellectual property. The future success of our business may depend, in part, on our ability to obtain, retain and/or expand
licenses for popular technologies and games in a competitive market. We cannot assure that third-party licenses that may be necessary or desirable for the
operation of our products, or support for such licensed products and technologies, will be available to us on commercially reasonable terms, if at all. If we
are  unable  to  renew  and/or  expand  existing  licenses  or  obtain  new  licenses,  including  as  a  result  of  reluctance  of  third  parties  to  subject  themselves  to
regulatory  review  that  may  be  required  to  operate  as  our  supplier,  we  may  be  required  to  discontinue  or  limit  our  use  of  the  products  that  include  or
incorporate the licensed intellectual property, which could adversely impact our business, results of operations and prospects.

We are or may become involved in legal proceedings that, if adversely adjudicated or settled, could impact our business and financial condition.

From time to time, we are named in lawsuits or other legal proceedings relating to our respective businesses. Some of these matters involve commercial or
contractual  disputes,  intellectual  property  claims,  legal  compliance,  personal  injury  claims,  and  employment  claims.  As  with  all  legal  proceedings,  no
assurances  can  be  given  as  to  the  outcome  of  these  matters.  Moreover,  legal  proceedings  can  be  expensive  and  time  consuming,  and  we  may  not  be
successful in defending or prosecuting these lawsuits, which could result in settlements or damages that could significantly impact our business, financial
condition and results of operations.

Table of Contents

27

Item 1B.    Unresolved Staff Comments

None.

Item 2.    Properties

As of December 31, 2022, the following are our properties, including a domestic property that was sold during the year. All amounts are approximations.

Property

Location

Casino
Space–
Sq. Ft.

Slot
Machines

Table
Games

Hotel
Rooms and
Suites

 (a)

Las Vegas Segment
Owned-Domestic
The Cromwell
Flamingo Las Vegas
Horseshoe Las Vegas
The LINQ Hotel & Casino
Paris Las Vegas
Planet Hollywood Resort & Casino
Leased
Caesars Palace Las Vegas
Harrah’s Las Vegas
Rio All-Suite Hotel & Casino

(a)

(a)

(b)

(a)

Regional Segment
Owned-Domestic
Circus Circus Reno
Eldorado Gaming Scioto Downs
Eldorado Resort Casino Reno
Grand Victoria Casino
Harrah’s Hoosier Park Racing & Casino
Horseshoe Baltimore
Horseshoe Black Hawk 
Horseshoe Indianapolis 
Horseshoe Lake Charles 
Isle of Capri Casino Boonville
Isle of Capri Casino Lula
Harrah’s Pompano Beach 
Lady Luck Casino - Black Hawk
Silver Legacy Resort Casino
Leased
Belle of Baton Rouge Casino & Hotel 
Caesars Atlantic City
Harrah’s Atlantic City
Harrah’s Council Bluffs
Harrah’s Gulf Coast
Harrah’s Joliet
Harrah’s Lake Tahoe
Harrah’s Laughlin
Harrah’s Metropolis
Harrah’s New Orleans
Harrah’s North Kansas City
Harrah’s Philadelphia
Harveys Lake Tahoe
Horseshoe Bossier City
Horseshoe Council Bluffs

(c)

Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV
Las Vegas, NV

Las Vegas, NV
Las Vegas, NV
Las Vegas, NV

Reno, NV
Columbus, OH
Reno, NV
Elgin, IL
Anderson, IN
Baltimore, MD
Black Hawk, CO
Shelbyville, IN
Westlake, LA
Boonville, MO
Lula, MS
Pompano Beach, FL
Black Hawk, CO
Reno, NV

Baton Rouge, LA
Atlantic City, NJ
Atlantic City, NJ
Council Bluffs, IA
Biloxi, MS
Joliet, IL
Lake Tahoe, NV
Laughlin, NV
Metropolis, IL
New Orleans, LA
N. Kansas City, MO
Chester, PA
Lake Tahoe, NV
Bossier City, LA
Council Bluffs, IA

41,600 
72,300 
61,100 
39,800 
96,700 
63,800 

124,200 
88,800 
117,300 

65,500 
108,400 
70,000 
42,400 
55,300 
133,300 
26,900 
99,300 
63,000 
28,000 
59,300 
54,800 
11,200 
90,100 

28,500 
114,800 
150,100 
23,100 
31,900 
39,000 
54,000 
58,200 
23,500 
83,200 
57,500 
99,500 
51,100 
34,000 
55,100 

340 
810 
690 
610 
780 
850 

1,300 
950 
910 

450 
2,050 
820 
750 
1,270 
1,600 
720 
1,550 
860 
830 
880 
1,080 
340 
860 

570 
1,730 
1,850 
500 
640 
790 
730 
730 
640 
1,210 
930 
1,700 
610 
990 
1,260 

30 
50 
50 
40 
80 
70 

160 
60 
40 

10 
— 
40 
50 
30 
190 
30 
90 
50 
20 
10 
40 
— 
60 

— 
110 
130 
20 
30 
20 
60 
30 
20 
110 
60 
80 
40 
60 
50 

190 
3,450 
2,810 
2,240 
2,920 
2,500 

3,980 
2,540 
2,520 

1,570 
— 
810 
— 
— 
— 
400 
— 
170 
140 
170 
— 
— 
1,680 

290 
1,140 
2,590 
250 
540 
200 
510 
1,510 
210 
450 
390 
— 
740 
600 
150 

Table of Contents

28

 
 
 
 
 
 
Property

Horseshoe Hammond
(a)
Horseshoe St. Louis 
Horseshoe Tunica
Isle Casino Bettendorf
Isle Casino Waterloo
Trop Casino Greenville
Tropicana Atlantic City
Tropicana Laughlin Hotel & Casino

Managed and Branded Segment

Managed
Harrah’s Ak-Chin
Harrah’s Cherokee
Harrah’s Cherokee Valley River
Harrah’s Resort Southern California
Caesars Windsor
Caesars Dubai
Branded
Caesars Southern Indiana
Harrah’s Northern California

Location
Hammond, IN
St. Louis, MO
Tunica, MS
Bettendorf, IA
Waterloo, IA
Greenville, MS
Atlantic City, NJ
Laughlin, NV

Phoenix, AZ
Cherokee, NC
Murphy, NC
Funner, CA
Canada
United Arab Emirates

Elizabeth, IN
Ione, CA

Casino
Space–
Sq. Ft.

Slot
Machines

Table
Games

Hotel
Rooms and
Suites

116,500 
75,000 
63,000 
41,200 
39,200 
22,800 
121,100 
43,200 

65,200 
222,600 
66,000 
72,900 
100,000 
— 

74,400 
30,100 

1,730 
1,070 
920 
890 
840 
460 
1,780 
630 

1,140 
3,470 
1,000 
1,490 
1,930 
— 

1,060 
750 

80 
30 
100 
20 
20 
— 
120 
10 

30 
160 
60 
50 
90 
— 

90 
10 

— 
490 
510 
510 
190 
— 
2,360 
1,490 

530 
1,830 
300 
1,090 
760 
580 

500 
— 

____________________
(a)

During the year ended December 31, 2022, Bally’s Las Vegas was rebranded as Horseshoe Las Vegas, Isle Casino Hotel - Black Hawk was rebranded as Horseshoe Black Hawk, Indiana
Grand was rebranded as Horseshoe Indianapolis, Isle Casino Racing Pompano Park was rebranded as Harrah’s Pompano Beach, and Lumière Place Casino was rebranded as Horseshoe
St. Louis.

(b)

(c)

Isle  of  Capri  Casino  Hotel  Lake  Charles  (“Lake  Charles”)  temporarily  closed  at  the  end  of  August  2020  due  to  damage  from  Hurricane  Laura  and  reopened  in  December  2022  as
Horseshoe Lake Charles, the new land-based casino.

During the year ended December 31, 2022, this property was sold.

Certain  of  our  properties  operate  off-track  betting  locations,  including  Harrah’s  Hoosier  Park  Racing  &  Casino,  which  operates  Winner’s  Circle
Indianapolis and Winner’s Circle New Haven, and Horseshoe Indianapolis, which operates Winner’s Circle Clarksville. Other properties of ours include
The LINQ Promenade, next to The LINQ Hotel & Casino (the “LINQ”) and the CAESARS FORUM conference center in our Las Vegas segment. The
LINQ Promenade is an open-air dining, entertainment, and retail promenade located on the east side of the Las Vegas Strip that features the High Roller, a
550-foot observation wheel, and the Fly LINQ Zipline attraction. The CAESARS FORUM is a 550,000 square feet conference center with 300,000 square
feet of flexible meeting space, two of the largest pillarless ballrooms in the world and direct access to the LINQ.

Item 3.    Legal Proceedings

For a discussion of our “Legal Proceedings,” refer to Note 11 to our Financial Statements located elsewhere in this Annual Report on Form 10-K.

Item 4.    Mine Safety Disclosures

Not applicable.

Table of Contents

29

PART II

Item  5.        Market  for  Registrants’  Common  Equity,  Related  Stockholder  Matters  and  Issuer  Purchases  of  Equity

Securities

Our Common Stock is quoted on the NASDAQ Stock Market under the symbol “CZR”. As of February 16, 2023, there were approximately 310 holders of
record of our common stock.

We have not paid any cash dividends on our common stock. We intend to retain all of our earnings to finance the development of our business, and thus, do
not anticipate paying cash dividends on our common stock for the foreseeable future. Payment of any cash dividends in the future will be at the discretion
of our Board and will depend upon, among other things, our future earnings, operations and capital requirements, our general financial condition, general
business conditions and restrictions that may be in place under our borrowing arrangements or existing lease agreements.

Equity Compensation Plan Information

We maintain long-term incentive plans which allow for granting stock-based compensation awards for directors, employees, officers, and consultants or
advisers who render services to the Company or its subsidiaries, based on Company Common Stock, including stock options, restricted stock, restricted
stock units (“RSUs”), performance stock units (“PSUs”), market-based performance stock units (“MSUs”), stock appreciation rights, and other stock-based
awards or dividend equivalents. Forfeitures are recorded in the period in which they occur. See Note 15 for a description of our stock-based compensation
plans.

The  following  table  sets  forth  information  as  of  December  31,  2022,  with  respect  to  compensation  plans  under  which  equity  securities  that  we  have
authorized for issuance.

Plan Category

Number of securities to be
issued
upon exercise of
outstanding options,
(1)
warrants and rights 
(a)

Weighted average
exercise price
of outstanding options,
(2)
warrants and rights 
(b)

Number of securities
remaining
available for future
issuance under
equity compensation plans
(excluding
securities reflected in
column (a))
(c)

Equity compensation plans approved by security holders

2,988,529  $

30.63 

5,200,673 

___________________
(1)

Includes (i) 88 shares of common stock issuable upon exercise of outstanding options with a weighted-average exercise price of $30.63 and (ii) 2,988,441 unvested RSUs, PSUs, and MSUs.

(2)

RSUs, PSUs, and MSUs do not have an exercise price and therefore are not included in the calculation of the weighted-average exercise price.

Changes to the Authorized Shares

On June 17, 2021, following receipt of required shareholder approvals, the Company amended its Certificate of Incorporation to increase the number of
authorized  shares  of  common  stock  from  300  million  to  500  million,  and  authorize  the  issuance  of  up  to  150  million  shares  of  preferred  stock.  As  of
December 31, 2022, no shares of preferred stock have been issued.

Share Repurchase Program

In November 2018, our Board authorized a common stock repurchase program of up to $150 million of stock (the “Share Repurchase Program”) pursuant
to which we may, from time to time, repurchase shares of common stock on the open market (either with or without a 10b5-1 plan) or through privately
negotiated transactions. The Share Repurchase Program has no time limit and may be suspended or discontinued at any time without notice. There is no
minimum number of shares of common stock that we are required to repurchase under the Share Repurchase Program. 

As of December 31, 2022, we have acquired 223,823 shares of common stock under this program since 2018 at an aggregate value of $9 million and an
average of $40.80 per share. No shares were repurchased during the years ended December 31, 2022 or 2021.

Recent Sales of Unregistered Securities

None.

Table of Contents

30

 
 
 
Stock Performance Graph

The graph depicted below compares the cumulative total stockholder return on our common stock with the cumulative total return on the Standard & Poor's
500 Stock Index (“S&P 500”) and the Dow Jones U.S. Gambling Total Stock Market Index (“Dow Jones U.S. Gambling”) for the period beginning on
December 31, 2017 and ending on December 31, 2022. NASDAQ OMX furnished the data. The performance graph assumes a $100 investment in our
stock and each of the two indices, respectively, on December 31, 2017, and that all dividends were reinvested. Stock price performance, presented for the
period from December 31, 2017 to December 31, 2022, is not necessarily indicative of future results.

The performance graph should not be deemed filed or incorporated by reference into any other of our filings under the Securities Act or the Exchange Act,
unless we specifically incorporate the performance graph by reference therein.

Item 6.    [Reserved]

Not used.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with, and is qualified in its entirety by, the audited consolidated financial statements and the notes
thereto and other financial information included elsewhere in this Annual Report on Form 10-K.

Caesars Entertainment, Inc., a Delaware corporation, and its subsidiaries, may be referred to as the “Company,” “CEI,” “Caesars,” “we,” “our,” “us,”
or the “Registrant.”

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,” and (iv) our Consolidated Statements of Cash Flows as our “Statements of Cash Flows.” References to numbered “Notes” refer to Notes to our
Consolidated Financial Statements included in Item 8.

Table of Contents

31

The statements in this discussion regarding our expectations of our future performance, liquidity and capital resources, and other non-historical statements
are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties. Our actual results may differ materially
from  those  contained  in  or  implied  by  any  forward-looking  statements.  See  Item  1A,  “Risk  Factors—CAUTIONARY  STATEMENTS  REGARDING
FORWARD-LOOKING STATEMENTS,” of this report.

Objective

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to be a narrative explanation of the
financial  statements  and  other  statistical  data  that  should  be  read  in  conjunction  with  the  accompanying  financial  statements  to  enhance  an  investor’s
understanding of our financial condition, changes in financial condition and results of operations. Our objectives are: (i) to provide a narrative explanation
of our financial statements that will enable investors to see the Company through the eyes of management; (ii) to enhance the overall financial disclosure
and  provide  the  context  within  which  financial  information  should  be  analyzed;  and  (iii)  to  provide  information  about  the  quality  of,  and  potential
variability of, our earnings and cash flows so that investors can ascertain the likelihood of whether past performance is indicative of future performance.

Overview

We  are  a  geographically  diversified  gaming  and  hospitality  company  that  was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the  Eldorado
Hotel  Casino  in  Reno,  Nevada.  Beginning  in  2005,  we  grew  through  a  series  of  acquisitions,  including  the  acquisition  of  MTR  Gaming  Group,  Inc.  in
2014, Isle of Capri Casinos, Inc. (“Isle” or “Isle of Capri”) in 2017 and Tropicana Entertainment, Inc. in 2018 and a merger with Caesars Entertainment
Corporation (“Former Caesars”) on July 20, 2020, pursuant to which Former Caesars became our wholly-owned subsidiary (the “Merger”) and our ticker
symbol on the NASDAQ Stock Market changed from “ERI” to “CZR.” In addition, on April 22, 2021, we completed the acquisition of William Hill PLC
(the “William Hill Acquisition”).

We currently own, lease or manage an aggregate of 51 domestic properties in 16 states with approximately 52,800 slot machines, video lottery terminals
and e-tables, approximately 2,800 table games and approximately 47,200 hotel rooms as of December 31, 2022. In addition, we have other domestic and
international properties that are authorized to use the brands and marks of Caesars Entertainment, Inc., as well as other non-gaming properties. Our primary
source of revenue is generated by our casino properties’ gaming operations, including our retail and online sports betting, as well as our online gaming, and
we utilize our hotels, restaurants, bars, entertainment, racing, retail shops and other services to attract customers to our properties.

As of December 31, 2022, we owned 20 of our casinos and leased 25 casinos in the U.S. We lease 18 casinos from VICI Properties L.P., a Delaware limited
partnership (“VICI”) pursuant to a regional lease, a Las Vegas lease and a Joliet lease (collectively, “VICI Leases”). We also lease six casinos from GLP
Capital,  L.P.,  the  operating  partnership  of  Gaming  and  Leisure  Properties,  Inc.  (“GLPI”),  pursuant  to  a  Master  Lease  (as  amended,  the  “GLPI  Master
Lease”) and a Lumière lease (together with the GLPI Master Lease, the “GLPI Leases”). Additionally, we lease the Rio All-Suite Hotel & Casino from a
separate third party. See descriptions under the “GLPI Leases” and “VICI Leases.”

Table of Contents

32

We also operate and conduct sports wagering across 28 jurisdictions in North America, 20 of which are mobile for sports betting, and operate regulated
online real money gaming in six jurisdictions in North America. Our Caesars Sportsbook app operates on the Liberty platform, which we acquired in the
William  Hill  Acquisition  along  with  other  technology  platforms  that  we  intend  to  migrate  to  the  Liberty  platform  in  the  future,  subject  to  required
approvals. The map below illustrates Caesars Digital’s presence as of December 31, 2022:

On January 1, 2023, we launched mobile sports betting on our Liberty platform in Ohio and Caesars Sportsbook is now accepting in-person sports wagers
and mobile account cash deposits at certain destinations including Eldorado Gaming Scioto Downs.

In addition to the Caesars Sportsbook app, we partnered with NYRABets LLC, the official online wagering platform of the New York Racing Association,
Inc.,  and  launched  the  Caesars  Racebook  app  within  eight  states  as  of  December  31,  2022.  The  Caesars  Racebook  app  provides  access  for  pari-mutuel
wagering at over 300 race tracks around the world as well as livestreaming of races. Wagers placed can earn credits towards our Caesars Rewards loyalty
program or points which can be redeemed for free wagering credits.

We are also in the process of continuing the expansion of our Caesars Digital footprint in the near term with our Caesars Sportsbook and Caesars Racebook
apps as jurisdictions legalize or provide necessary approvals.

Table of Contents

33

We periodically divest of assets in order to raise capital or as a result of a determination that the assets are not core to our business. We also divested certain
assets in connection with obtaining regulatory approvals related to closing of the Merger. A summary of recently completed divestitures of our properties as
of December 31, 2022 is as follows:

Segment

Property

Isle of Capri Casino Kansas City (“Kansas City”)
Lady Luck Casino Vicksburg (“Vicksburg”)

MontBleu Casino Resort & Spa (“MontBleu”)

Tropicana Evansville (“Evansville”)
Belle of Baton Rouge Casino & Hotel (“Baton Rouge”)

Regional
Regional

Regional

Regional

Regional
Regional

Eldorado Resort Casino Shreveport (“Eldorado Shreveport”)

December 23, 2020

Date Sold
July 1, 2020
July 1, 2020

April 6, 2021

June 3, 2021
May 5, 2022

September 30, 2020
November 18, 2020
November 1, 2021

September 3, 2021
July 16, 2021
July 16, 2021

July 1, 2022

Sales Price
(a)
(a)

$140 million

$15 million

$480 million
*

$42 million (b)
$25 million (b)
$22 million (b)

$250 million
*
*

£2.0 billion

Discontinued operations:
Regional
Regional
Regional

Harrah’s Reno
Bally’s Atlantic City
Harrah’s Louisiana Downs

Regional
N/A
N/A

N/A

Caesars Southern Indiana
Emerald Resort & Casino
Caesars Entertainment UK

William Hill International

____________________
*

Not meaningful.

(a)

(b)

Kansas City and Vicksburg were sold for aggregate consideration of $230 million.

The proceeds of this sale were split between the Company and VICI.

See  Item  8.  Financial  Statements  and  Supplementary  Data  —  Note  4  for  further  discussion  on  these  key  transactions  and  any  applicable  gain  (loss)  or
impairment charges recorded.

Merger and Acquisitions Related Activities

William Hill Acquisition

On September 30, 2020, we announced that we had reached an agreement with William Hill PLC on the terms of a recommended cash acquisition pursuant
to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill PLC, in an
all-cash  transaction.  On  the  acquisition  date,  our  intent  was  to  divest  William  Hill  PLC’s  non-U.S.  operations,  including  the  United  Kingdom  and
international online divisions and the retail betting shops (collectively, “William Hill International”), which were held for sale as of the date of the closing
of the William Hill Acquisition with such operations reflected within discontinued operations. On April 22, 2021, we completed the acquisition of William
Hill PLC for £2.9 billion, or approximately $3.9 billion.

On September 8, 2021, we entered into an agreement to sell William Hill International to 888 Holdings Plc for approximately £2.2 billion. On April 7,
2022, we amended the agreement to sell William Hill International to 888 Holdings Plc for a revised enterprise value of approximately £2.0 billion. The
amended agreement reflected a £250 million reduction in consideration payable at closing and up to £100 million as deferred consideration to be paid to us,
subject to 888 Holdings Plc meeting certain 2023 financial targets. During the year ended December 31, 2022, the Company recorded impairments to assets
held for sale of $503 million within discontinued operations based on the revised and final sales prices.

On July 1, 2022, we completed the sale of William Hill International to 888 Holdings Plc and outstanding borrowings under the Bridge Credit Agreement
between  the  Company  and  certain  lenders  party  thereto  and  Deutsche  Bank  AG,  London  Branch  as  administrative  agent  and  collateral  agent  were
immediately  repaid.  After  the  repayment  of  the  Bridge  Credit  Agreement,  other  permitted  leakage,  and  the  settlement  of  related  forward  contracts,  we
received net proceeds of $730 million. Including open market repurchases and repayments, we utilized all $730 million to reduce our outstanding debt.

We recognized acquisition-related transaction costs of $21 million, $68 million and $8 million for the years ended December 31, 2022, 2021 and 2020,
respectively, excluding additional transaction cost associated with sale of William Hill International. These costs were associated with legal, professional
services and certain severance and retention costs and were primarily recorded in Transaction and other costs in our Statements of Operations.

Table of Contents

34

Consolidation of Horseshoe Baltimore

On  August  26,  2021,  we  increased  our  ownership  interest  in  CBAC  Borrower,  LLC  (“Horseshoe  Baltimore”),  a  property  which  we  also  manage,  to
approximately  75.8%  for  cash  consideration  of  $55  million.  As  a  result  of  the  increase  in  our  ownership  interest,  our  previously  held  investment  was
remeasured and we recognized a gain of $40 million for the year ended December 31, 2021. Subsequent to the change in ownership, we determined that we
have a controlling financial interest and began to consolidate the operations of Horseshoe Baltimore.

Merger with Caesars Entertainment Corporation

On July 20, 2020, the Merger was consummated and Former Caesars became a wholly-owned subsidiary of ours. The strategic rationale for the Merger
includes, but is not limited to, the following:

Creation of the largest owner, operator and manager of domestic gaming assets

•
• Diversification of the Company’s domestic footprint
• Access to iconic brands, rewards programs and new gaming opportunities expected to enhance customer experience
•

Realization of significant identified synergies

The  total  purchase  consideration  for  Former  Caesars  was  $10.9  billion.  The  estimated  purchase  consideration  in  the  acquisition  was  determined  with
reference to its acquisition date fair value.

We recognized acquisition-related transaction costs in connection with the Merger of $30 million and $160 million for the years ended December 31, 2021
and 2020, respectively.

Investments and Partnerships

NeoGames

The acquired net assets of William Hill included an investment in NeoGames S.A. (“NeoGames”), a global leader of iLottery solutions and services to
national  and  state-regulated  lotteries,  and  other  investments.  On  September  16,  2021,  we  sold  a  portion  of  our  shares  of  NeoGames  common  stock  for
$136 million which decreased our ownership interest from 24.5% to approximately 8.4%. Additionally, on March 14, 2022 we sold our remaining 2 million
shares at fair value for $26 million. During the years ended December 31, 2022 and 2021, we recorded losses related to the investment in NeoGames of
$34 million and $54 million, respectively, which is included within Other income (loss) on the Statements of Operations.

Pompano Joint Venture

In  April  2018,  we  entered  into  a  joint  venture  with  Cordish  Companies  (“Cordish”)  to  plan  and  develop  a  mixed-use  entertainment  and  hospitality
destination expected to be located on unused land adjacent to the casino and racetrack at our Pompano property. As the managing member, Cordish will
operate the business and manage the development, construction, financing, marketing, leasing, maintenance and day-to-day operation of the various phases
of the project. Additionally, Cordish is responsible for the development of the master plan for the project with our input and will submit it for our review
and  approval.  In  June  2021,  the  joint  venture  issued  a  capital  call  and  we  contributed  $3  million,  for  a  total  of  $4  million  in  cash  contributions  since
inception of the joint venture. On February 12, 2021, we contributed 186 acres to the joint venture with a fair value of $61 million. Total contributions of
approximately 206 acres of land have been made with a fair value of approximately $69 million, and we have no further obligation to contribute additional
real estate or cash.

While we hold a 50% variable interest in the joint venture, we are not the primary beneficiary; as such the investment in the joint venture is accounted for
using the equity method. We participate evenly with Cordish in the profits and losses of the joint venture, which are included in Transaction and other costs
on  our  Statements  of  Operations.  As  of  December  31,  2022  and  2021,  the  Company’s  investment  in  the  joint  venture  is  recorded  in  Investment  in  and
advances to unconsolidated affiliates on our Balance Sheets.

Reportable Segments

Segment results in this MD&A are presented consistent with the way our management reviews operating results, assesses performance and makes decisions
on a “significant market” basis. Management views each of the Company’s casinos as an operating segment. Operating segments are aggregated based on
their  similar  economic  characteristics,  types  of  customers,  types  of  services  and  products  provided,  and  their  management  and  reporting  structure.  Our
principal operating activities occur in four reportable segments: (1) Las Vegas, (2) Regional, (3) Caesars Digital, and (4) Managed and Branded, in addition
to Corporate and Other. See Item 2. “Properties” for listing of properties by segment.

Table of Contents

35

Presentation of Financial Information

The financial information included in this Item 7 for the periods after our acquisitions of Former Caesars on July 20, 2020, William Hill on April 22, 2021
and of the increase in our ownership percentage and subsequent consolidation of Horseshoe Baltimore on August 26, 2021, is not fully comparable to the
periods prior to the acquisitions. In addition, the presentation of financial information herein for the periods after the Company’s sales of various properties,
described above, is not fully comparable to the periods prior to their respective sale dates.

This  MD&A  is  intended  to  provide  information  to  assist  in  better  understanding  and  evaluating  our  financial  condition  and  results  of  operations.  Our
historical operating results may not be indicative of our future results of operations because of the factors described in the preceding paragraph and the
changing competitive landscape in each of our markets, including changes in market and societal trends, increased competition, as well as by factors or
trends  discussed  elsewhere  herein.  We  recommend  that  you  read  this  MD&A  in  conjunction  with  our  audited  consolidated  financial  statements  and  the
notes to those statements included in this Annual Report on Form 10-K.

Key Performance Metrics

Our primary source of revenue is generated by our gaming operations, including retail and online sports betting, as well as online gaming. Additionally we
utilize our hotels, restaurants, bars, entertainment venues, retail shops, racing and other services to attract customers to our properties. Our operating results
are highly dependent on the volume and quality of customers visiting and staying at our properties and using our sports betting and iGaming applications.

Key performance metrics include volume indicators such as drop or handle, which refer to amounts wagered by our customers. The amount of volume we
retain, which is not fully controllable by us, is recognized as casino revenues and is referred to as our win or hold. Slot win percentage is typically in the
range of approximately 9% to 11% of slot handle for both the Las Vegas and Regional segments. Table game hold percentage is typically in the range of
approximately 16% to 23% of table game drop in both the Las Vegas and Regional segments. Sports betting hold is typically in the range of 5% to 9% and
iGaming hold typically ranges from 3% to 4%. In addition, hotel occupancy, which is the average percentage of available hotel rooms occupied during a
period, is a key indicator for our hotel business in the Las Vegas segment. See “Results of Operations” section below. Complimentary rooms are treated as
occupied rooms in our calculation of hotel occupancy. The key metrics we utilize to measure our profitability and performance are Adjusted EBITDA and
Adjusted EBITDA margin.

Significant Factors Impacting Financial Results

The following summary highlights the significant factors impacting our financial results during the years ended December 31, 2022, 2021 and 2020.

Acquisitions and Transaction Costs

• William Hill Acquisition – On April 22, 2021, we consummated the acquisition of the entire issued and to be issued share capital (other than shares
owned  by  the  Company  or  held  in  treasury)  of  William  Hill  PLC,  in  an  all-cash  transaction  of  £2.9 billion,  or  approximately  $3.9  billion.  We
recognized  acquisition-related  transaction  costs  of  $21  million,  $68  million  and  $8  million  for  the  years  ended  December  31,  2022,  2021  and
2020, respectively, excluding additional transaction costs associated with sale of William Hill International.

•

Consolidation  of  Horseshoe  Baltimore  –  On  August  26,  2021,  we  increased  our  ownership  interest  in  Horseshoe  Baltimore  to  approximately
75.8%. Prior to the purchase, we held an interest in Horseshoe Baltimore of approximately 44.3% which was accounted for as an equity method
investment. Subsequent to the change in ownership, we determined we have a controlling financial interest and have consolidate the operations of
Horseshoe Baltimore. As a result of the consolidation, we recognized a gain of $40 million during the year ended December 31, 2021.

• Merger with Caesars Entertainment Corporation – The Merger closed on July 20, 2020 and we have recognized acquisition-related transaction

costs in connection with the Merger of $30 million and $160 million for the years ended December 31, 2021 and 2020, respectively.

Table of Contents

36

Divestitures and Discontinued Operations

• Divestitures  and  Discontinued  Operations  –  See  “Overview”  section  above  for  detail  of  properties  divested,  including  related  discontinued

operations.

Financing Transactions

• Debt Transactions - We continue to utilize free cash flow to reduce our leverage and extend the maturity of our outstanding debt. The following

are the key financing transactions and their effects on our operations, from the use of free cash flow, unless otherwise noted:

◦

◦

◦

◦

◦

◦

Utilized  proceeds  from  the  sale  of  William  Hill  International  and  cash  on  hand  to  make  partial  prepayments  of  $755  million  of  the
outstanding principal of the CRC Incremental Term Loan.

Repaid $300 million of the outstanding principal of the CRC Term Loan, excluding the prepayment resulting from the proceeds of the
CEI Term Loan A described below.

Purchased a total of $11 million in principal amount of the CRC Senior Secured Notes and $89 million in principal amount of CEI Senior
Notes due 2027.

Amended  the  CEI  Credit  Agreement  and  utilized  the  entire  proceeds  of  a  new  $750  million  CEI  Term  Loan  A  to  make  a  partial
prepayment of the outstanding principal of the CRC Term Loan, terminate the CRC Revolving Credit Facility and increase the aggregate
principal amount of the CEI Revolving Credit Facility to $2.25 billion.

For the years ended December 31, 2022, 2021 and 2020, we recorded loss on extinguishment of debt of $85 million, $236 million and
$197  million  respectively,  which  is  recorded  within  Loss  on  extinguishment  of  debt  on  the  Statement  of  Operations  due  to  the
aforementioned activity.

Refer  to  the  Liquidity  and  Capital  Resources  section  below  for  a  further  discussion  of  our  recent  debt  transactions,  including  our
financing transactions in 2023 in which we issued new CEI Senior Secured Notes due 2030, a new CEI Term Loan B, and fully repaid the
CRC Term Loan and CRC Incremental Term Loan.

Other Significant Factors

•

Economic Factors Impacting Discretionary Spending – Gaming and other leisure activities we offer represent discretionary expenditures which
may  be  sensitive  to  economic  downturns.  The  resurgence  of  the  Omicron  variant  of  COVID-19  impacted  the  beginning  of  the  year,  however,
many  of  our  properties  experienced  positive  trends  during  much  of  the  year  ended  December  31,  2022,  including  higher  hotel  occupancy  and
rates,  particularly  in  Las  Vegas,  and  increased  gaming  and  food  and  beverage  volumes  coupled  with  improved  product  mix.  The  reduction  in
mandates and restrictions, combined with pent up consumer demand and supplemental discretionary spend from governmental stimulus, resulted
in strong results across our properties during 2021.

In addition to the loss of government stimulus programs from prior year that increased consumer discretionary spend, we are monitoring the trend
of higher inflation in the current year and the possible implications to our customers. Although we have seen some periods of reduced visitation
from those customers that are most affected by inflation, visitation from those customers not as sensitive to inflation remains steady or has slightly
improved.

Table of Contents

37

•

Impairment Charges – As a result of our finalized and approved capital and operating plans and the completion of our 2022 annual impairment
testing, we recognized impairment charges during the year ended December 31, 2022 in our Regional segment primarily due to an increase in the
related discount rates, which represents the higher required cost of capital as a result of the macroeconomic environment and projected outlook.
We identified one property, where the estimated fair value of the associated gaming rights was less than the carrying value and we recorded an
impairment of $30 million. In addition, we identified two properties, where the estimated fair value of the enterprise was less than the carrying
value and recorded an impairment to goodwill of $78 million.

In  December  2021,  we  approved  a  capital  plan  which  included  the  planned  rebranding  of  certain  of  our  properties.  We  utilized  an  income
approach  to  determine  the  fair  value  of  the  trademarks  subject  to  rebranding  based  on  their  expected  future  cash  flows,  which  resulted  in  an
impairment charge of $102 million during the year ended December 31, 2021. 

During  the  year  ended  December  31,  2020,  we  recognized  impairment  charges  in  our  Regional  segment  related  to  goodwill  and  trade  names
totaling  $100  million  and  $16  million,  respectively,  due  to  the  effects  of  COVID-19.  In  addition,  as  a  result  of  entering  agreements  to  sell
properties in our Regional segment, impairment charges totaling $99 million were recorded during the year ended December 31, 2020 due to the
carrying value exceeding the net sales proceeds.

• Weather Disruption – In late August 2020, our Regional segment was negatively impacted by Hurricane Laura, causing severe damage to Isle of
Capri Casino Hotel Lake Charles. As a result of the damage, the property remained closed during the construction of a new land-based location,
Horseshoe Lake Charles, which opened in December 2022. During the year ended December 31, 2022, we reached a final settlement agreement
with the insurance carriers for the damage and disruption for a total amount of $128 million, before our insurance deductible of $25 million. We
have received a total of $103 million related to damaged fixed assets, remediation costs and business interruption.

We  recorded  gains  of  $38  million  and  $21  million  during  the  years  ended  December  31,  2022  and  2021,  respectively,  which  are  included  in
Transaction  and  other  costs  in  our  Statements  of  Operations,  as  proceeds  received  for  the  cost  to  replace  damaged  property  were  in  excess  of
respective carrying value of the assets.

•

Caesars Sportsbook and Caesars Racebook – In connection with the launch and rebranding of the Caesars Sportsbook app, our Caesars Digital
segment  launched  a  significant  marketing  campaign  in  the  second  half  of  2021  with  distinguished  actors,  former  athletes  and  other  media
personalities.  As  new  states  and  jurisdictions  have  legalized  sports  betting,  we  have  made  significant  upfront  investments  which  have  been
executed through marketing campaigns and promotional incentives to acquire new customers and establish ourselves as an industry leader. For
example, in connection with the launch of our Caesars Sportsbook app in the state of New York on January 8, 2022 and Louisiana on January 28,
2022,  we  experienced  negative  net  revenue  at  the  beginning  of  2022  resulting  from  a  substantial  amount  of  bonus  cash  and  matched  deposits
issued  to  customers  as  sign-on  incentives,  which  exceeded  our  gaming  win.  Our  level  of  investment  and  types  of  incentives  provided  are
discretionary  and  are  not  expected  to  continue  at  elevated  levels  subsequent  to  the  initial  launch  period.  In  addition,  as  our  Caesars  Racebook
launches  in  new  states  and  jurisdictions,  we  may  offer  deposit  matching  incentives  to  new  users.  A  significant  portion  of  our  marketing  and
promotional costs are variable and we continue to monitor and adjust our level of investment based on jurisdiction specific conditions, customer
behaviors, and results observed from prior state launches.

Table of Contents

38

Results of Operations

The following table highlights the results of our operations:

(Dollars in millions)
Net revenues:
Las Vegas
Regional
Caesars Digital
Managed and Branded

Corporate and Other 

(a)

Total

Net loss

Adjusted EBITDA 

(b)
:

Las Vegas
Regional
Caesars Digital
Managed and Branded

Corporate and Other 

(a)

Total Segment Adjusted EBITDA

Net loss margin
Adjusted EBITDA margin

Years Ended December 31,

2022

2021

2020

$

$

$

$

$

$

$

$

$

4,287 
5,704 
548 
282 

— 

10,821 

(910)

1,964 
1,985 
(666)

84 
(124)

$

$

$

$

3,409 
5,537 
337 
278 

9 

9,570 

(1,016)

1,568 
1,979 
(476)

87 
(168)

3,243 

$

2,990 

$

751 
2,660 

95 
107 
15 

3,628 

(1,758)

133 
711 
26 

25 
(101)

794 

(8.4)%
30.0 %

(10.6)%
31.2 %

(48.5)%
21.9 %

___________________
(a)

Corporate  and  Other  includes  revenues  related  to  certain  licensing  arrangements  and  various  revenue  sharing  agreements.  Corporate  and  Other  Adjusted  EBITDA  includes  corporate
overhead costs, which consist of certain expenses, such as: payroll, professional fees and other general and administrative expenses.

(b)

See the “Supplemental Unaudited Presentation of Consolidated Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)” discussion later in this
MD&A for a description of Adjusted EBITDA and a reconciliation of net income (loss) to Adjusted EBITDA.

Consolidated comparison for the years ended December 31, 2022, 2021 and 2020

The  following  table  highlights  the  results  of  our  operations:  Comparisons  between  2022  and  2021  are  described  below.  A  discussion  of  changes  in  our
results of operations between year ended December 31, 2021 compared to 2020 has been omitted from this Annual Report on Form 10-K and can be found
in “Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Year Ended December 31, 2021 Compared to the
Year Ended December 31, 2020” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Net Revenues

Net revenues were as follows:

(Dollars in millions)
Casino

Food and beverage
Hotel

Other

Net Revenues

___________________
*    Not meaningful.

Table of Contents

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

5,997  $
1,596 

1,957 
1,271 

5,827  $
1,140 

1,551 
1,052 

2,482  $
342 

450 
354 

$

10,821  $

9,570  $

3,628  $

170 
456 

406 
219 
1,251 

2.9 % $
40.0 %

26.2 %
20.8 %
13.1 % $

3,345 
798 

1,101 
698 
5,942 

134.8 %
*

*
197.2 %

163.8 %

39

Despite the resurgence of the Omicron variant during the beginning of 2022, consolidated net revenues increased for the year ended December 31, 2022.
The Company’s net revenues have benefited from steady gaming volumes at our properties, increased hotel occupancy and room rates, and improved food
and  beverage  offerings.  Banquets  and  conventions  have  improved  during  the  current  year,  in  addition  to  a  strengthening  of  international  visitation.  The
Company continues to remain strategic with new food and beverage offerings with a focus on operating margins and product mix. Restaurant covers have
increased during the year, driven by our Las Vegas segment. Live entertainment events have also increased year over year following the prolonged impacts
from COVID-19. Additionally, the consolidation of Horseshoe Baltimore on August 26, 2021 contributed to the increase in net revenues for the year ended
December  31,  2022.  These  increases  were  offset  slightly  by  negative  gaming  revenue  in  our  Caesars  Digital  segment  in  the  first  quarter  of  2022  and
construction disruption experienced at certain properties.

Operating Expenses

Operating expenses were as follows:

(Dollars in millions)
Casino

Food and beverage
Hotel
Other

General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction and other costs

Total operating expenses

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

3,526  $
935 
529 
411 

2,068 
286 
108 
1,205 
14 

3,129  $
707 
438 
373 

1,782 
309 
102 
1,126 
144 

1,271  $
265 
170 
140 

902 
195 
215 
583 
270 

$

9,082  $

8,110  $

4,011  $

397 
228 
91 
38 

286 
(23)
6 
79 
(130)
972 

12.7 % $
32.2 %
20.8 %
10.2 %

16.0 %
(7.4)%
5.9 %
7.0 %
(90.3)%
12.0 % $

1,858 
442 
268 
233 

880 
114 
(113)
543 
(126)
4,099 

146.2 %
166.8 %
157.6 %
166.4 %

97.6 %
58.5 %
(52.6)%
93.1 %
(46.7)%

102.2 %

Casino expenses consist primarily of salaries and wages associated with our gaming operations, gaming taxes and marketing and promotions attributable to
our Caesars Digital segment. Food and beverage expenses consist principally of salaries and wages and costs of goods sold associated with our food and
beverage operations. Hotel expenses consist principally of salaries and wages, supplies and costs of services associated with our hotel operations. Other
expenses consist principally of salaries and wages and costs of goods sold associated with our retail, entertainment and other operations.

Casino, food and beverage, hotel, and other expenses for the year ended December 31, 2022 increased year over year following the revenue increases noted
above, in addition to the impacts of the William Hill Acquisition and the consolidation of Horseshoe Baltimore. Advertising costs consisting of television,
radio and internet marketing campaigns directly attributable to our Caesars Sportsbook app also contributed to the increase, particularly during the launch
of the app in New York and Louisiana during the first quarter. These increases were partially offset as we scaled back our advertising efforts subsequent to
the first quarter of 2022 and continue to identify more efficient methods to manage marketing and promotional spend and reduce gaming expenses within
our Las Vegas and Regional segments. Further, we have managed increases in food costs by focusing on efficiencies within food and beverage venues and
menu options.

General and administrative expenses include items such as information technology, facility maintenance, utilities, property and liability insurance, expenses
for  administrative  departments  such  as  accounting,  compliance,  purchasing,  human  resources,  legal,  internal  audit,  and  property  taxes.  General  and
administrative expenses also include other marketing expenses indirectly related to our gaming and non-gaming operations.

General and administrative expenses and depreciation and amortization expense increased for the year ended December 31, 2022 as compared to the same
prior year period, mainly due to the William Hill Acquisition and the consolidation of Horseshoe Baltimore. Property information technology costs, other
marketing expenses and utility expenses also increased compared to the prior year.

Corporate expenses include unallocated expenses such as payroll, inclusive of the annual bonus, stock-based compensation, professional fees, and other
various expenses not directly related to the Company’s operations.

Table of Contents

40

Transaction  and  other  costs  for  the  year  ended  December  31,  2022  decreased  year  over  year  due  to  a  gain  of  approximately  $38  million  as  proceeds
received for the Isle of Capri Casino Hotel Lake Charles property damage were in excess of the respective carrying value of the assets. Additionally, no
significant acquisition related transaction costs were incurred during the year as compared to the William Hill Acquisition in the prior year.

Other Expense

Other expense was as follows:

(Dollars in millions)

Interest expense, net
Loss on extinguishment of debt
Other income (loss)

Benefit (provision) for income taxes

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

(2,265) $
(85)
46 
41 

(2,295) $
(236)
(198)
283 

(1,202) $
(197)
176 
(132)

30 
151 
244 

(242)

1.3 % $
64.0 %
*

(85.5)%

(1,093)
(39)
(374)

415 

(90.9)%
(19.8)%
*

*

For the year ended December 31, 2022, interest expense, remained consistent year over year as a result of decreased interest expense associated with our
debt instruments, offset by increases in interest expense associated with the financing obligations related to our leases with VICI and GLPI which contain
annual  escalators  which  have  resulted  in  increased  interest  expense  year  over  year.  Repayments  and  early  extinguishments  during  the  prior  year,  which
continued into the current year, and favorable interest rates from new debt have resulted in lower interest expense associated with our debt.

Loss on extinguishment of debt for the year ended December 31, 2022 was attributable to the extinguishment of deferred financing costs and discounts
associated with early partial repayments of the CRC Term Loan and the CRC Incremental Term Loan. Loss on extinguishment of debt for the year ended
December  31,  2021  was  related  to  early  repayment  premiums,  and  extinguishment  of  deferred  financing  costs  and  discounts  associated  with  the
prepayments  of  the  CRC  Notes  and  CEI  Senior  Notes,  the  repricing  of  the  CRC  Incremental  Term  Loan,  and  the  early  extinguishment  of  the  5%
Convertible Notes.

For the year ended December 31, 2022, other income (loss) primarily consisted of a gain related to the resolution of a portion of disputed claims liability
related  to  Former  Caesars’  bankruptcy  and  a  change  in  the  fair  value  of  foreign  exchange  forward  contracts,  offset  by  the  change  in  fair  value  of
investments. For the year ended December 31, 2021, other income (loss) primarily consisted of a loss on the change in fair value of investments and a loss
on the change in fair value of the derivative liability related to the 5% Convertible Notes.

The effective tax rate was 7.2% for 2022, 22.3% for 2021, and (8.2)% for 2020. The effective tax rate in 2022 differed from the statutory rate of 21%
primarily due to an increase in tax expense due to state rate changes and a deferred tax adjustment related to the tax impact of the settlement of preexisting
relationships  upon  the  William  Hill  Acquisition  in  2021  that  was  partially  offset  by  changes  to  the  valuation  allowance.  The  effective  tax  rate  in  2020
differed from the statutory rate of 21% primarily due to an increase in valuation allowance against the deferred tax assets due to the series of transactions
with VICI during the year. Such transactions did not occur in 2021. Refer to Item 8. - Note 17 for the effective income tax rate reconciliation.

Table of Contents

41

Segment comparison for the years ended December 31, 2022, 2021 and 2020

Las Vegas Segment

(Dollars in millions)
Revenues:
Casino
Food and beverage
Hotel
Other

Net revenues

Table game drop
Table game hold %
Slot handle

Hotel occupancy

Adjusted EBITDA
Adjusted EBITDA margin

Net income (loss) attributable to Caesars

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

$

$

$

$

$

1,247 
1,063 
1,341 
636 

4,287 

3,464 
22.0 %

10,718 

92.2 %

1,964 
45.8 %

1,021 

$

$

$

$

$

$

1,226 
702 
968 
513 

3,409 

3,088 
20.2 %

10,309 

82.1 %

1,568 
46.0 %

641 

$

$

$

$

$

$

319 
130 
186 
116 

751 

1,082 
16.6 %
3,498 

47.2 %

133 
17.7 %

(287)

$

$

$

$

$

$

21 
361 
373 
123 

878 

376 

409 

396 

907 
572 
782 
397 

2,658 

2,006 

6,811 

1.7 % $
51.4 %
38.5 %
24.0 %

25.8 % $

12.2 % $
1.8 pts
4.0 % $

10.1 pts

25.3 % $
(0.2) pts

1,435 

*
*
*
*

*

185.4 %
3.6 pts
194.7 %

34.9 pts

*
28.3 pts

380 

59.3 % $

928 

*

Las Vegas segment’s net revenues and net income (loss) and Adjusted EBITDA increased year over year. Visitation to Las Vegas has continued to trend
toward levels experienced prior to the COVID-19 pandemic. Table game drop and slot handle have increased with slight increases in hold. Increased casino
revenues were slightly offset by gaming capacity disruption at Caesars Palace caused by the renovation to the front entrance during the third quarter of
2022. Restaurant covers have increased during the year and we continue to expand food and beverage offerings, including Bobby’s Burgers, Nobu, and The
Bedford by Martha Stewart at Paris, among others, with additional venues scheduled to open in 2023. Banquets and conventions have contributed to the
positive results during the year helping continued growth in hotel occupancy and room rates.

Slot win percentage in Las Vegas during the year ended December 31, 2022 was within our typical range.

Table of Contents

42

Regional Segment

(Dollars in millions)
Revenues:
Casino
Food and beverage
Hotel
Other

Net revenues

Table game drop
Table game hold %
Slot handle

Adjusted EBITDA
Adjusted EBITDA margin

Net income (loss) attributable to Caesars

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

$

$

$

$

$

4,291 
533 
616 
264 

5,704 

4,270 
22.0 %

42,853 

1,985 
34.8 %

463 

$

$

$

$

$

$

4,305 
438 
583 
211 

5,537 

4,163 
21.0 %

42,873 

1,979 
35.7 %

637 

$

$

$

$

$

$

2,079 
211 
264 
106 

2,660 

2,386 
20.6 %

24,441 

711 
26.7 %

(349)

$

$

$

$

$

$

(14)
95 
33 
53 

167 

107 

(20)

6 

(0.3)% $
21.7 %
5.7 %
25.1 %

3.0 % $

2.6 % $
1 pts
— % $

2,226 
227 
319 
105 

2,877 

1,777 

18,432 

0.3 % $

1,268 

(0.9) pts

107.1 %
107.6 %
120.8 %
99.1 %

108.2 %

74.5 %
0.4 pts
75.4 %

178.3 %
9 pts

(174)

(27.3)% $

986 

*

Regional segment’s net income (loss) decreased during the year ended December 31, 2022 primarily due to impairments of $108 million recognized during
the  period,  and  a  non-recurring  prior  year  gain  of  $40  million  related  to  our  investment  in  Horseshoe  Baltimore.  Net  revenues  and  Adjusted  EBITDA
increased slightly for the year ended December 31, 2022 compared to the same prior year period, in part from the consolidation of Horseshoe Baltimore.
Table game volume for the year ended December 31, 2022 remained comparable, however slot volume decreased slightly from strong results during 2021
due  to  the  reduction  in  supplemental  discretionary  spend  from  governmental  stimulus.  Performance  among  our  Regional  properties  was  affected  by  a
resurgence of the Omicron variant of COVID-19 in the beginning of 2022; however, the Regional segment trended positively due to improved food and
beverage offerings, increased hotel revenues and an increase in banquets. We continue to monitor trends observed during the current year of periods of
reduced  visitation  from  certain  customers  most  affected  by  current  inflationary  pressures  whereas  visitation  from  customers  not  as  affected  by  such
pressures remains steady or has slightly improved. Further, renovations and capital projects at Harrah’s New Orleans and Atlantic City properties have led
to slight disruptions in operations. Despite these headwinds, and the impact of our recent divestitures described above, our results of operations remain
strong as compared to pre-pandemic years.

Slot win percentage in the Regional segment during the year ended December 31, 2022 was within our typical range.

Table of Contents

43

Caesars Digital Segment

(Dollars in millions)
Revenues:
Casino 
Other

(a)

Net revenues

Sports betting handle
Sports betting hold %

 (b)

iGaming handle
iGaming hold %

Adjusted EBITDA
Adjusted EBITDA margin

Net income (loss) attributable to Caesars

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

$

$

$

$

$

462 
86 

548 

12,801 

5.4 %

8,073 

3.2 %

(666)
(121.5)%

(790)

$

$

$

$

$

$

296 
41 

337 

6,046 

4.3 %

5,621 

3.3 %

(476)
(141.2)%

(580)

$

$

$

$

$

$

84 
11 

95 

30 
3.3 %

2,448 

3.5 %

26 
27.4 %

26 

$

$

$

$

$

$

166 
45 

211 

6,755 

2,452 

(190)

56.1 % $
109.8 %
62.6 % $

111.7 % $
1.1 pts

43.6 % $
(0.1) pts

(39.9)% $
19.7 pts

212 
30 

242 

6,016 

3,173 

(502)

(210)

(36.2)% $

(606)

*
*

*

*
1 pts

129.6 %
(0.2) pts

*
*

*

___________________
*    Not meaningful.
(a)

Includes total promotional and complimentary incentives related to sports betting, iGaming, and poker of $542 million, $187 million and $28 million for the year ended December 31, 2022,
2021, and 2020, respectively. Promotional and complimentary incentives for poker were $21 million, $18 million and $6 million for the year ended December 31, 2022, 2021, and 2020,
respectively.

(b)

Caesars Digital generated an additional $1,223 million and $706 million of sports betting handle for the year ended December 31, 2022 and 2021, respectively, which is not included in this
table, for select wholly-owned and third-party operations for which Caesars Digital provides services and we receive all, or a share of, the net profits. Hold related to these operations was
11.0% and 9.7%, for the year ended December 31, 2022 and 2021, respectively. Sports betting handle includes $50 million and $40 million for the year ended December 31, 2022 and 2021,
respectively, related to horse racing and pari-mutuel wagers.

Caesars  Digital  includes  the  operations  for  our  retail  and  mobile  sports  betting,  online  casino,  poker  and  horse  racing,  which  includes  our  Caesars
Sportsbook  and  Caesars  Racebook  apps.  Caesars  Digital’s  sports  betting  handle,  iGaming  handle,  and  net  revenues  increased  significantly  for  the  year
ended December 31, 2022 compared to the same prior year period due to the William Hill Acquisition, the launch of our Caesars Sportsbook app in 2021,
and the expansion of sports betting into additional states and jurisdictions subsequent to the acquisition. Net Revenues increased overall during the year
ended December 31, 2022 due to higher handle and improved sports betting hold. Net revenues during the first quarter of 2022 were negatively impacted
by costs associated with significant promotions offered with the launch of our Caesars Sportsbook, particularly in New York and Louisiana, which included
cash bonuses and matched deposits to new customers as sign-on incentives. Following the first quarter, Caesars digital’s operations continued to improve
for the remainder of 2022, nearly reaching positive net income and adjusted EBITDA during the fourth quarter.

Sports betting and iGaming hold percentages for the year ended December 31, 2022 were within our typical range.

We expect to continue to expand into new jurisdictions with our apps, our Caesars branded retail sportsbooks, and our iGaming applications, to the extent
such jurisdictions allow. Historically we have deployed a significant level of marketing spend to build brand awareness and acquire and retain customers
when entering new jurisdictions. As a result of our established market presence, we expect to remain strategic with our level of investment in new and
existing markets.

As  sports  betting  and  online  casinos  expand  through  increased  state  legalization  and  customer  adoption,  growth  in  marketing  and  promotional  costs  in
highly competitive markets negatively impacts Caesars Digital Adjusted EBITDA and Adjusted EBITDA margins in comparison to prior periods. These
periods are not expected to be long in duration as we use our discretion to determine the ongoing level of investment for a particular jurisdiction.

Table of Contents

44

Managed and Branded Segment

(Dollars in millions)
Revenues:

Food and beverage
Other

Net revenues

Adjusted EBITDA
Adjusted EBITDA margin

Net income (loss) attributable to Caesars

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

$

$

$

— 
282 

282 

84 
29.8 %

(301)

$

$

$

$

— 
278 

278 

87 
31.3 %

68 

$

$

$

$

1 
106 

107 

25 
23.4 %

29 

$

$

$

$

— 
4 

4 

(3)

* $

1.4 %

1.4 % $

(3.4)% $

(1.5) pts

(369)

* $

(1)
172 

171 

62 

39 

(100.0)%
162.3 %

159.8 %

*
7.9 pts

134.5 %

We manage several properties and license rights to the use of our brands. These revenue agreements typically include reimbursement of certain costs that
we incur directly. Such costs are primarily related to payroll costs incurred on behalf of the properties under management. The revenue related to these
reimbursable  management  costs  has  a  direct  impact  on  our  evaluation  of  Adjusted  EBITDA  margin  which,  when  excluded,  reflects  margins  typically
realized from such agreements. The table below presents the amount included in net revenues and total operating expenses related to these reimbursable
costs.

(Dollars in millions)
Reimbursable management revenue
Reimbursable management cost

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

198  $
198 

191  $
191 

73  $
73 

7 
7 

3.7 % $
3.7 %

118 
118 

161.6 %
161.6 %

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

Corporate & Other

(Dollars in millions)
Revenues:
Casino

Other

Net revenues

Adjusted EBITDA

___________________
*    Not meaningful.

Years Ended December 31,

Variance

Percent
Change

Variance

Percent
Change

2022

2021

2020

2022 vs 2021

2021 vs 2020

$

$

$

(3) $
3 

—  $

—  $
9 

9  $

—  $
15 

15  $

(124) $

(168) $

(101) $

(3)
(6)

(9)

44 

* $

(66.7)%
(100.0)% $

— 
(6)

(6)

*
(40.0)%

(40.0)%

26.2 % $

(67)

(66.3)%

Supplemental  Unaudited  Presentation  of  Consolidated  Adjusted  Earnings  before  Interest,  Taxes,  Depreciation  and  Amortization  (“Adjusted
EBITDA”) for the Years Ended December 31, 2022, 2021 and 2020

Adjusted EBITDA (described below), a non-GAAP financial measure, has been presented as a supplemental disclosure because it is a widely used measure
of  performance  and  basis  for  valuation  of  companies  in  our  industry  and  we  believe  that  this  non-GAAP  supplemental  information  will  be  helpful  in
understanding  our  ongoing  operating  results.  Management  has  historically  used  Adjusted  EBITDA  when  evaluating  operating  performance  because  we
believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results
and  as  a  means  to  evaluate  period-to-period  results.  Adjusted  EBITDA  represents  net  income  (loss)  before  interest  income  or  interest  expense  net  of
interest capitalized, (benefit) provision for income taxes, unrealized (gain) loss on investments and marketable securities, depreciation and amortization,
stock-based  compensation,  impairment  charges,  equity  in  (income)  loss  of  unconsolidated  affiliates,  (gain)  loss  on  the  sale  or  disposal  of  property  and
equipment,  (gain)  loss  related  to  divestitures,  changes  in  the  fair  value  of  certain  derivatives  and  transaction  costs  associated  with  our  acquisitions  and
divestitures  such  as  (gain)  loss  on  sale,  sign-on  and  retention  bonuses,  severance  expense,  business  integration  and  optimization  costs,  contract  exit  or
termination costs, certain litigation awards and settlements, losses on inventory associated with properties temporarily closed as a result of

Table of Contents

45

the COVID-19 public health emergency, and certain regulatory settlements. Adjusted EBITDA also excludes the expense associated with certain of our
leases as these transactions were accounted for as financing obligations and the associated expense is included in interest expense. Adjusted EBITDA is not
a measure of performance or liquidity calculated in accordance with GAAP. Adjusted EBITDA is unaudited and should not be considered an alternative to,
or more meaningful than, net income (loss) as an indicator of our operating performance. Uses of cash flows that are not reflected in Adjusted EBITDA
include capital expenditures, interest payments, income taxes, debt principal repayments, payments under our leases with affiliates of VICI Properties Inc.
and GLPI and certain regulatory gaming assessments, which can be significant. As a result, Adjusted EBITDA should not be considered as a measure of
our  liquidity.  Other  companies  that  provide  EBITDA  information  may  calculate  Adjusted  EBITDA  differently  than  we  do.  The  definition  of  Adjusted
EBITDA may not be the same as the definitions used in any of our debt agreements.

The following table summarizes our Adjusted EBITDA for the years ended December 31, 2022, 2021 and 2020, respectively, in addition to reconciling net
income (loss) to Adjusted EBITDA in accordance with GAAP (unaudited):

(In millions)

(a)

Net loss attributable to Caesars
Net income (loss) attributable to noncontrolling interests
Discontinued operations, net of income taxes
(Benefit) provision for income taxes
Other (income) loss 
Loss on extinguishment of debt
Interest expense, net
Impairment charges
Depreciation and amortization
(b)
Transaction costs and other 
Stock-based compensation expense

Adjusted EBITDA

Pre-consolidation, pre-acquisition, and pre-disposition EBITDA, net 

(c)

Total Adjusted EBITDA

Years Ended December 31,
2021

2020

2022

(899) $
(11)
386 
(41)
(46)
85 
2,265 
108 
1,205 
90 
101 
3,243 
— 
3,243  $

(1,019) $
3 
30 
(283)
198 
236 
2,295 
102 
1,126 
220 
82 
2,990 
3 
2,993  $

(1,757)
(1)
20 
132 
(176)
197 
1,202 
215 
583 
300 
79 
794 
261 
1,055 

$

$

____________________
(a)

Other (income) loss primarily includes the net changes in fair value of (i) investments held by the Company (ii) foreign exchange forward contracts (iii) the disputed claims liability related
to Former Caesars’ bankruptcy prior to the Merger, and (iv) the derivative liability related to the 5% Convertible Notes, which were fully converted during the year ended December 31,
2021, and the change in the foreign exchange rate associated with restricted cash held in GBP associated with our acquisition of William Hill.

(b)

(c)

Transaction  costs  and  other  primarily  includes  costs  related  to  the  William  Hill  Acquisition,  the  Merger,  various  contract  or  license  termination  exit  costs,  professional  services  for
integration activities and non-cash changes in equity method investments partially offset by gains resulting from insurance proceeds received in excess of the respective carrying value of the
assets damaged at Lake Charles by Hurricane Laura.

Results of operations for Horseshoe Baltimore for periods prior to the consolidation resulting from the Company’s increase in its ownership interest on August 26, 2021, William Hill prior
to its acquisition on April 22, 2021, and Former Caesars prior to the Merger on July 20,2020 are added to Adjusted EBITDA. The results of operations for certain properties divested prior
to divestiture are subtracted from Adjusted EBITDA. See Item 7 - Overview above. Such figures are based on unaudited internal financial statements and have not been reviewed by the
Company’s auditors for the periods presented. The additional financial information is included to enable the comparison of current results with results of prior periods.

Liquidity and Capital Resources

We  are  a  holding  company  and  our  only  significant  assets  are  ownership  interests  in  our  subsidiaries.  Our  ability  to  fund  our  obligations  depends  on
existing cash on hand, contracted asset sales, cash flows from our subsidiaries and our ability to raise capital. Our primary sources of liquidity and capital
resources are existing cash on hand, cash flows from operations, availability of borrowings under our revolving credit facilities, proceeds from the issuance
of debt and equity securities and proceeds from completed asset sales. Our cash requirements may fluctuate significantly depending on our decisions with
respect to business acquisitions or divestitures and strategic capital and marketing investments.

Table of Contents

46

As of December 31, 2022, our cash on hand and revolving borrowing capacity were as follows:

(In millions)

Cash and cash equivalents
Revolver capacity 
Revolver capacity committed to letters of credit
Revolver capacity committed as regulatory requirement

(a)

Total

December 31, 2022

1,038 
2,220 
(82)
(48)
3,128 

$

$

___________________
(a)

Revolver capacity includes $2.25 billion under our CEI Revolving Credit Facility, as amended, maturing in January 2028, less $40 million reserved for specific purposes, and $10 million
under our Baltimore Revolving Credit Facility, as amended maturing in July 2023.

During the year ended December 31, 2022, our operating activities generated operating cash inflows of $1.0 billion, as compared to operating cash inflows
of $1.2 billion during the year ended December 31, 2021 due to the results of operations described above.

On September 30, 2020, we announced that we had reached an agreement with William Hill PLC on the terms of a recommended cash acquisition pursuant
to which we would acquire the entire issued and to be issued share capital (other than shares owned by us or held in treasury) of William Hill PLC, in an
all-cash transaction. On the acquisition date, our intent was to divest William Hill International, which was held for sale as of the date of the closing of the
William Hill Acquisition with such operations reflected within discontinued operations. On April 22, 2021, we completed the acquisition of William Hill
PLC for £2.9 billion, or approximately $3.9 billion.

On  September  8,  2021,  we  entered  into  an  agreement  to  sell  William  Hill  International  to  888  Holdings  Plc  for  approximately  £2.2  billion.  In  order  to
manage the risk of changes in the GBP denominated sales price and expected proceeds, the Company entered into foreign exchange forward contracts. On
April 7, 2022, we amended the agreement to sell William Hill International to 888 Holdings Plc for a revised enterprise value of approximately £2.0 billion.
The amended agreement reflected a £250 million reduction in consideration payable at closing and up to £100 million as deferred consideration to be paid
to us, subject to 888 Holdings Plc meeting certain 2023 financial targets. During the year ended December 31, 2022, the Company recorded impairments to
assets held for sale of $503 million within discontinued operations based on the revised and final sales prices.

On July 1, 2022, we completed the sale of William Hill International to 888 Holdings Plc and outstanding borrowings under the Bridge Credit Agreement
were immediately repaid. After the repayment of the Bridge Credit Agreement, other permitted leakage, and the settlement of related forward contracts, we
received net proceeds of $730 million. Including open market repurchases and repayments, we utilized all $730 million to reduce our outstanding debt.

On October 5, 2022, we entered into a third amendment to the CEI Credit Agreement (the “Third Amendment”) which provided for an aggregate principal
amount  of  $750  million  senior  secured  term  loan  (the  “CEI  Term  Loan  A”  and  together  with  the  CEI  Revolving  Credit  Facility,  as  so  amended,  the
“Amended CEI Revolving Credit Facility,” the “Senior Credit Facilities”) as a new term loan under the credit agreement, increased the aggregate principal
amount  of  the  CEI  Revolving  Credit  Facility  to  $2.25  billion  and  made  certain  other  amendments  to  the  credit  agreement.  Both  the  Amended  CEI
Revolving Credit Facility and the CEI Term Loan A mature on January 31, 2028, subject to a springing maturity in the event our certain other long-term
debt is not extended or repaid. The Amended CEI Revolving Credit Facility includes a letter of credit sub-facility of $388 million. Concurrently with the
closing  of  the  Senior  Credit  Facilities,  we  terminated  the  CRC  Revolving  Credit  Facility  and  utilized  the  entire  proceeds  of  the  CEI  Term  Loan  A  of
$750 million to make a partial prepayment of the outstanding principal balance of the CRC Term Loan.

On February 6, 2023, the Company issued $2.0 billion in aggregate principal amount of 7.00% senior secured notes (the “CEI Senior Secured Notes due
2030”) pursuant to an indenture by and among the Company, the subsidiary guarantors party thereto from time to time, U.S. Bank Trust Company, National
Association, as trustee, and U.S. Bank National Association, as collateral agent. The CEI Senior Secured Notes due 2030 rank equally with all existing and
future first-priority lien obligations of the Company and the subsidiary guarantors. The CEI Senior Secured Notes due 2030 will mature in February 2030,
with interest paid semi-annually on February 15 and August 15 of each year, commencing August 15, 2023.

Table of Contents

47

Additionally,  on  February  6,  2023,  Caesars  entered  into  an  Incremental  Assumption  Agreement  No.  2  pursuant  to  which  the  Company  incurred  a  new
senior  secured  term  loan  facility  in  an  aggregate  principal  amount  of  $2.5  billion  (the  “CEI  Term  Loan  B”)  as  a  new  term  loan  under  the  CEI  Credit
Agreement. The Term Loan B requires scheduled quarterly amortization payments in amounts equal to 0.25% of the original aggregate principal amount of
the CEI Term Loan B, with the balance payable at maturity. Borrowings under the CEI Term Loan B bear interest at a rate equal to, at the Company’s
option, either (a) a forward-looking term rate based on the secured overnight financing rate for the applicable interest period plus an adjustment of 0.10%
per annum (“Adjusted Term SOFR”), subject to a floor of 0.50% or (b) a base rate (the “Base Rate”) determined by reference to the highest of (i) the rate of
interest per annum last quoted by The Wall Street Journal as the “Prime Rate” in the United States, (ii) the federal funds rate plus 0.50% per annum and (iii)
the one-month Adjusted Term SOFR plus 1.00% per annum, in each case, plus an applicable margin. Such applicable margin is 3.25% per annum in the
case of any Adjusted Term SOFR loan and 2.25% per annum in the case of any Base Rate loan, subject to one 0.25% step-down based on the Company’s
net total leverage ratio. The CEI Term Loan B was issued at a price of 99.0% of the principal amount and will mature in February 2030.

The net proceeds from the issuance of the CEI Senior Secured Notes due 2030 and the net proceeds from the CEI Term Loan B were used to repay the
outstanding principal balance, including accrued and unpaid interest, of both the CRC Term Loan and the CRC Incremental Term Loan. The remaining net
proceeds were to be used to pay related fees, or for general corporate use. Upon the termination of the CRC Term Loan and the CRC Incremental Term
Loan, the Company recorded a loss on extinguishment of debt of approximately $200 million.

We  expect  that  our  primary  capital  requirements  going  forward  will  relate  to  the  expansion  and  maintenance  of  our  properties,  taxes,  servicing  our
outstanding indebtedness, and rent payments under our GLPI Master Lease, the VICI Leases and other leases. We make capital expenditures and perform
continuing  refurbishment  and  maintenance  at  our  properties  to  maintain  our  quality  standards.  Our  capital  expenditure  requirements  for  2023  include
expansion projects, the rebranding of certain properties, implementation and migration of states to our Liberty platform and continued investment into new
markets with our Caesars Sportsbook and iGaming applications in our Caesars Digital segment. In addition, we may, from time to time, seek to repurchase
our  outstanding  indebtedness.  Any  such  purchases  may  be  funded  by  existing  cash  balances  or  the  incurrence  of  debt.  The  amount  and  timing  of  any
repurchase will be based on business and market conditions, capital availability, compliance with debt covenants and other considerations.

We continue to expand into new markets with projects such as our partnership with the Eastern Band of Cherokee Indians to build and develop Caesars
Virginia which is estimated to open in late 2024. The development has a budget of $650 million and is expected to include a premier destination resort
casino  along  with  a  500-room  hotel  and  world-class  casino  floor  including  1,300  slot  machines,  85  live  table  games,  a  WSOP  Poker  Room,  a  Caesars
Sportsbook, a live entertainment theater and 40,000 square feet of meeting and convention space. Additionally, Caesars announced plans to expand into
Nebraska with the development of a Harrah’s casino and racetrack. The casino development is expected to feature a new one-mile horse racing surface, a
40,000-square-foot-casino  and  sportsbook  with  more  than  400  slot  machines  and  20  table  games,  as  well  as  a  restaurant  and  retail  space.  During  the
construction  of  Caesars  Virginia  and  Harrah’s  in  Nebraska,  we  anticipate  opening  and  operating  temporary  facilities  during  2023  while  the  permanent
facilities are completed.

In 2020, we funded $400 million to escrow as of the closing of the Merger and have begun to utilize those funds in accordance with a three year capital
expenditure  plan  in  the  state  of  New  Jersey.  This  amount  is  currently  included  in  restricted  cash  in  Other  assets,  net.  As  of  December  31,  2022,  our
restricted cash balance in the escrow account was $118 million for future capital expenditures in New Jersey.

As  a  condition  of  the  extension  of  the  casino  operating  contract  and  ground  lease  for  Harrah’s  New  Orleans,  we  are  also  required  to  make  a  capital
investment of $325 million in Harrah’s New Orleans by July 15, 2024. The capital investment is expected to include a renovation and full interior and
exterior redesign, updated casino floor, new culinary experiences and a new 340-room hotel tower as we are also in the process of rebranding the property
as Caesars New Orleans. The project has a current capital plan of approximately $430 million as of December 31, 2022. Total capital expenditures have
been $112 million since the project began.

On August 27, 2020, Hurricane Laura made landfall on Lake Charles as a Category 4 storm, severely damaged the Isle of Capri Casino Hotel Lake Charles.
During the year ended December 31, 2022, we reached a final settlement agreement with the insurance carriers for a total amount of $128 million, before
our  insurance  deductible  of  $25  million.  We  have  received  a  total  of  $103  million  related  to  damaged  fixed  assets,  remediation  costs  and  business
interruption. The construction of our new land-based casino Horseshoe Lake Charles was completed and reopened in December 2022.

Table of Contents

48

Cash spent for capital expenditures totaled $952 million, $520 million, $164 million for the years ended December 31, 2022, 2021 and 2020, respectively,
related to our growth, renovation, maintenance, and other capital projects. The following table summarizes our estimates for 2023 capital expenditures:

(In millions)
Atlantic City
Indiana racing operations

Total estimated capital expenditures from restricted cash

Growth and renovation projects
Caesars Digital
Maintenance projects

Total estimated capital expenditures from unrestricted cash

Caesars Virginia 

(a)

Total

$

$

Low

High

118  $
— 
118 
445 
105 
250 
800 

200 

118 
10 
128 
465 
115 
310 
890 

285 

1,118  $

1,303 

___________________
(a)

We expect to receive approximately $200 million from the combination of our temporary casino operations and contributions from our joint venture partners to support the development of
Caesars Virginia.

A significant portion of our liquidity needs are for debt service and payments associated with our leases. Our estimated debt service (including principal
and interest) is approximately $1.0 billion for 2023. We also lease certain real property assets from third parties, including VICI and GLPI. Our leases with
VICI are subject to annual escalations based on the Consumer Price Index (“CPI”). The increase in the CPI over the prior year resulted in an increase in our
annual lease payments to VICI, which took effect in November 2022. We estimate our lease payments to VICI and GLPI to be approximately $1.3 billion
for 2023.

We have periodically divested assets to raise capital or, in previous cases, to comply with conditions, terms, obligations or restrictions imposed by antitrust,
gaming and other regulatory entities. In addition to the divestiture of William Hill International, as described above, on May 5, 2022, we consummated the
sale of the equity interests of Baton Rouge to CQ Holding Company, Inc.

On April 6, 2021, the Company consummated the sale of the equity interests of MontBleu for $15 million. The purchase price was collected in April 2022.

If the agreed upon selling price for future divestitures does not exceed the carrying value of the assets, we may be required to record additional impairment
charges in future periods which may be material.

We  expect  that  our  current  liquidity,  cash  flows  from  operations,  availability  of  borrowings  under  committed  credit  facilities  and  proceeds  from  the
announced asset sales will be sufficient to fund our operations, capital requirements and service our outstanding indebtedness for the next twelve months.

Debt and Master Lease Covenant Compliance

The Senior Credit Facilities, the Baltimore Term Loan, the Baltimore Revolving Credit Facility and the indentures related to the CEI Senior Secured Notes,
the CEI Senior Notes due 2027, the CRC Senior Secured Notes and the CEI Senior Notes due 2029 contain covenants which are standard and customary
for these types of agreements. These include negative covenants, which, subject to certain exceptions and baskets, limit our ability to (among other items)
incur additional indebtedness, make investments, make restricted payments, including dividends, grant liens, sell assets and make acquisitions.

The  Amended  CEI  Revolving  Credit  Facility  and  the  CEI  Term  Loan  A  include  a  maximum  net  total  leverage  ratio  financial  covenant  of  7.25:1  until
December 31, 2024 and 6.50:1 from and after December 31, 2024. In addition, the Amended CEI Revolving Credit Facility and the CEI Term Loan A
include a minimum fixed charge coverage ratio financial covenant of 1.75:1 until December 31, 2024 and 2.00:1 from and after December 31, 2024. From
and after the repayment of the CEI Term Loan A, the financial covenants applicable to the Amended CEI Revolving Credit Facility will be tested solely to
the  extent  that  certain  testing  conditions  are  satisfied.  The  Baltimore  Revolving  Credit  Facility  includes  a  net  senior  secured  leverage  ratio  financial
covenant of 5.0:1. Failure to comply with such covenants could result in an acceleration of the maturity of indebtedness outstanding under the relevant debt
document.

The GLPI Leases and VICI Leases contain certain covenants requiring minimum capital expenditures based on a percentage of net revenues along with
maintaining certain financial ratios.

Table of Contents

49

As of December 31, 2022, we were in compliance with all of the applicable financial covenants described above.

Share Repurchase Program

On November 8, 2018, our Board of Directors authorized a $150 million common stock repurchase program (the “Share Repurchase Program”) pursuant to
which  we  may,  from  time  to  time,  repurchase  shares  of  common  stock  on  the  open  market  (either  with  or  without  a  10b5-1  plan)  or  through  privately
negotiated transactions. The Share Repurchase Program has no time limit and may be suspended or discontinued at any time without notice. There is no
minimum number of shares of common stock that we are required to repurchase under the Share Repurchase Program.

As of December 31, 2022, we have acquired 223,823 shares of common stock under the program at an aggregate value of $9 million and an average of
$40.80 per share. No shares were repurchased during the years ended December 31, 2022 or 2021.

Debt Obligations and Leases

Baltimore Term Loan and Baltimore Revolving Credit Facility

As a result of our increased ownership interest in Horseshoe Baltimore, we began to consolidate the aggregate principal amount of Horseshoe Baltimore’s
senior secured term loan facility (the “Baltimore Term Loan”) and amount outstanding, if any, under Horseshoe Baltimore’s senior secured revolving credit
facility (the “Baltimore Revolving Credit Facility”). The Baltimore Term Loan matures in July 2024 and is subject to a variable rate of interest calculated
as LIBOR plus 4.00%. The Baltimore Revolving Credit Facility has borrowing capacity of up to $10 million, subject to a variable rate of interest calculated
as Term SOFR plus 4.00% subject to one 0.25% step-down based on senior secured leverage ratio, the ratio of first lien senior secured net debt to Adjusted
EBITDA. On June 24, 2022, we entered into an amendment related to the Baltimore Revolving Credit Facility to extend the maturity date to July 7, 2023.
As of December 31, 2022, there was $10 million of available borrowing capacity under the Baltimore Revolving Credit Facility. On November 14, 2022,
we made partial prepayment of $10 million of the outstanding principal balance of the Baltimore Term Loan.

CRC Term Loans and CRC Revolving Credit Facility

The  CRC  Term  Loan,  the  CRC  Incremental  Term  Loan  and  the  CRC  Revolving  Credit  Facility  were  subject  to  the  terms  described  below  prior  to
termination or repayment. The CRC Revolving Credit Facility was terminated in October 2022 and on February 6, 2023, the Company repaid the CRC
Term Loan and the CRC Incremental Term Loan with proceeds from a new CEI Term Loan B and new CEI Senior Secured Notes, both due 2030. See
“Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes” below.

CRC was party to a credit agreement, dated as of December 22, 2017 (as amended, the “CRC Credit Agreement”), which provided for a $1.0 billion five-
year revolving credit facility (the “CRC Revolving Credit Facility”) an initial $4.7 billion seven-year senior secured term loan (the “CRC Term Loan”), and
an incremental $1.8 billion five-year senior secured term loan that was incurred in connection with the Merger (the “CRC Incremental Term Loan”).

The CRC Term Loan had a maturity date in December 2024 and the CRC Incremental Term Loan had a maturity date in July 2025. The CRC Term Loan
and  the  CRC  Incremental  Term  Loan  required  scheduled  quarterly  principal  payments  in  amounts  equal  to  0.25%  of  the  original  aggregate  principal
amount, with the balances due at maturity. The CRC Credit Agreement also included customary voluntary and mandatory prepayment provisions, subject
to certain exceptions.

The CRC Revolving Credit Facility contained a maturity date in December 2022 and included a $400 million letter of credit sub-facility.

Borrowings under the CRC Credit Agreement were subject to interest at a rate equal to either (a) LIBOR adjusted for certain additional costs, subject to a
floor of 0% or (b) a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate as determined by Credit
Suisse AG, Cayman Islands Branch, as administrative agent under the CRC Credit Agreement and (iii) the one-month adjusted LIBOR rate plus 1.00%, in
each case plus an applicable margin. Such applicable margin shall be (a) with respect to the CRC Term Loan, 2.75% per annum in the case of any LIBOR
loan or 1.75% per annum in the case of any base rate loan, and (b) with respect to the CRC Incremental Term Loan, 3.50% per annum in the case of any
LIBOR  loan  or  2.50%  in  the  case  of  any  base  rate  loan.  The  CRC  Term  Loan  and  the  CRC  Incremental  Term  Loan  were  LIBOR  based  loans  as  of
December 31, 2022.

During  the  year  ended  December  31,  2022,  the  Company  utilized  and  fully  repaid  borrowings  on  the  CRC  Revolving  Credit  Facility,  prior  to  its
termination. Additionally, the Company made several partial prepayments of outstanding principal of the CRC Term Loan utilizing operating cash flows
totaling $300 million, excluding the prepayments resulting from the proceeds of

Table of Contents

50

the CEI Term Loan A described below, and recognized a related $16 million loss on the early extinguishment of debt during the year ended December 31,
2022.

Following the closing of the sale of William Hill International, we utilized the proceeds from the sale, as well as cash on hand to make partial prepayments
totaling $755 million of the outstanding principal of the CRC Incremental Term Loan and recognized a $27 million loss on the early extinguishment of debt
during the year ended December 31, 2022.

On October 5, 2022, in connection with the Third Amendment (as defined below) to the CEI Credit Agreement, we utilized the entire proceeds of a new
$750 million CEI Term Loan A (as defined below) to make a partial prepayment of the outstanding principal of the CRC Term Loan, as well as terminate
the CRC Revolving Credit Facility. As a result of the partial prepayment, we recognized a $41 million loss on the early extinguishment of debt. See below.

CEI Term Loan A and CEI Revolving Credit Facility

CEI is party to a credit agreement, dated as of July 20, 2020, with JPMorgan Chase Bank, N.A., as administrative agent, U.S. Bank National Association,
as collateral agent, and certain banks and other financial institutions and lenders party thereto (the “CEI Credit Agreement”) which provided for a five-year
CEI Revolving Credit Facility in an aggregate principal amount of $1.2 billion (the “CEI Revolving Credit Facility”). The CEI Revolving Credit Facility
contained reserves of $190 million which are available only for certain permitted uses. On May 23, 2022, the Company obtained approval for a reduction
of $150 million in required reserves. Prior to the amendment described below, the CEI Revolving Credit Facility was scheduled to mature in July 2025 and
included a letter of credit sub-facility of $250 million.

Prior to the Third Amendment (as defined below) of the CEI Credit Agreement on October 5, 2022, the interest rate per annum applicable under the CEI
Revolving Credit Facility, at the Company’s option is either (a) LIBOR adjusted for certain additional costs, subject to a floor of 0% or (b) a base rate
determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) rate of interest per annum last quoted by The Wall Street Journal as the
“Prime Rate” in the United States and (iii) the one-month adjusted LIBOR rate plus 1.00%, in each case plus an applicable margin. Such applicable margin
was 3.25% per annum in the case of any LIBOR loan and 2.25% per annum in the case of any base rate loan, subject to three 0.25% step-downs based on
the Company’s net total leverage ratio.

Additionally, prior to the Third Amendment (as defined below) of the CEI Credit Agreement, we were required to pay a commitment fee in respect of any
unused commitments under the CEI Revolving Credit Facility in the amount of 0.50% per annum, subject to a step-down to 0.375% per annum based upon
the Company’s net total leverage ratio. We were also required to pay customary agency fees as well as letter of credit participation fees computed at a rate
per annum equal to the applicable margin for LIBOR borrowings on the dollar equivalent of the daily stated amount of outstanding letters of credit, plus
such letter of credit issuer’s customary documentary and processing fees and charges and a fronting fee in an amount equal to 0.125% per annum of the
daily stated amount of such letter of credit.

On October 5, 2022, Caesars entered into a Third Amendment to the CEI Credit Agreement pursuant to which the Company (a) incurred a senior secured
term loan in an aggregate principal amount of $750 million (the “CEI Term Loan A”) as a new term loan under the credit agreement, (b) amended and
extended  the  CEI  Revolving  Credit  Facility  under  the  CEI  Credit  Agreement  (the  CEI  Revolving  Credit  Facility,  as  so  amended,  the  “Amended  CEI
Revolving Credit Facility” and, together with the CEI Term Loan A, the “Senior Credit Facilities”), (c) increased the aggregate principal amount of the CEI
Revolving Credit Facility to $2.25 billion, and (d) made certain other amendments to the CEI Credit Agreement. Both the Amended CEI Revolving Credit
Facility and the new CEI Term Loan A mature on January 31, 2028, subject to a springing maturity in the event certain other long-term debt of Caesars is
not extended or repaid. The Amended CEI Revolving Credit Facility includes a letter of credit sub-facility of $388 million. The CEI Term Loan A requires
scheduled quarterly payments in amounts equal to 1.25% of the original aggregate principal amount of the CEI Term Loan A, with the balance payable at
maturity. The Company may make voluntary prepayments of the CEI Term Loan A at any time prior to maturity at par.

Borrowings under the Senior Credit Facilities bear interest at a rate equal to, at the Company’s option, either (a) a forward-looking term rate based on the
secured overnight financing rate (“SOFR”) for the applicable interest period plus an adjustment of 0.10% per annum (“Adjusted Term SOFR”), subject to a
floor of 0% or (b) a base rate (the “Base Rate”) determined by reference to the highest of (i) the rate of interest per annum last quoted by The Wall Street
Journal as the “Prime Rate” in the United States, (ii) the federal funds rate plus 0.50% per annum and (iii) the one-month Adjusted Term SOFR plus 1.00%
per annum, in each case, plus an applicable margin. Such applicable margin is 2.25% per annum in the case of any Adjusted Term SOFR loan and 1.25%
per annum in the case of any Base Rate loan, subject to three 0.25% step-downs based on the Company’s net total leverage ratio. In addition, on a quarterly
basis,  the  Company  is  required  to  pay  each  lender  under  the  Amended  CEI  Revolving  Credit  Facility  a  commitment  fee  in  respect  of  any  unused
commitments under the Amended CEI Revolving Credit Facility in the amount of 0.35% per annum of the principal amount of the unused commitments of
such lender, subject to three 0.05% step-downs based on the Company’s net total leverage ratio.

Table of Contents

51

As a December 31, 2022, we had $2.1 billion of available borrowing capacity under the Amended CEI Revolving Credit Facility, after consideration of $82
million in outstanding letters of credit, $48 million committed for regulatory purposes and the reserves described above.

Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes

On February 6, 2023, the Company issued new $2.0 billion in aggregate principal amount of 7.00% senior secured notes (the “CEI Senior Secured Notes
due 2030”) pursuant to an indenture by and among the Company, the subsidiary guarantors party thereto from time to time, U.S. Bank Trust Company,
National Association, as trustee, and U.S. Bank National Association, as collateral agent. The CEI Senior Secured Notes due 2030 rank equally with all
existing and future first-priority lien obligations of the Company and the subsidiary guarantors. The CEI Senior Secured Notes due 2030 will mature in
February 2030, with interest paid semi-annually on February 15 and August 15 of each year, commencing August 15, 2023.

Additionally,  on  February  6,  2023,  Caesars  entered  into  an  Incremental  Assumption  Agreement  No.  2  pursuant  to  which  the  Company  incurred  a  new
senior  secured  term  loan  facility  in  an  aggregate  principal  amount  of  $2.5  billion  (the  “CEI  Term  Loan  B”)  as  a  new  term  loan  under  the  CEI  Credit
Agreement. The CEI Term Loan B was issued at a price of 99.0% of the principal amount and will mature in February 2030. Interest under the CEI Term
Loan B is based on the forward looking SOFR plus an adjustment of 0.10%, subject to a floor of 0.50%, plus an applicable margin of 3.25% which is
subject to one 0.25% step-down based on the Company’s net total leverage ratio.

The net proceeds from the issuance of the CEI Senior Secured Notes due 2030 and the net proceeds from the CEI Term Loan B, were used to repay the
outstanding principal balance, including accrued and unpaid interest, of both the CRC Term Loan and the CRC Incremental Term Loan. The remaining net
proceeds were to be used to pay related fees, or for general corporate use. Upon the termination of the CRC Term Loan and the CRC Incremental Term
Loan, the Company recorded a loss on extinguishment of debt of approximately $200 million.

CRC Senior Secured Notes due 2025

On July 6, 2020, Colt Merger Sub, Inc. (the “Escrow Issuer”) issued $1.0 billion in aggregate principal amount of 5.75% Senior Secured Notes due 2025
pursuant  to  an  indenture,  dated  July  6,  2020  (the  “CRC  Senior  Secured  Notes”),  by  and  among  the  Escrow  Issuer,  U.S.  Bank  National  Association,  as
trustee and Credit Suisse AG, Cayman Islands Branch, as collateral agent. In connection with the consummation of the Merger, CRC assumed the rights
and obligations under the CRC Senior Secured Notes and the indenture governing such notes. The CRC Senior Secured Notes rank equally with all existing
and future first priority lien obligations of CRC, CRC Finco, Inc. and the subsidiary guarantors. The CRC Senior Secured Notes will mature on July 1,
2025 with interest payable semi-annually in cash in arrears on January 1 and July 1 of each year. During the year ended December 31, 2022, we purchased
a total of $11 million in principal amount of the CRC Senior Secured Notes.

CEI Senior Secured Notes due 2025

On July 6, 2020, the Escrow Issuer issued $3.4 billion in aggregate principal amount of 6.25% Senior Secured Notes due 2025 pursuant to an indenture
dated July 6, 2020 (the “CEI Senior Secured Notes”), by and among the Escrow Issuer, U.S. Bank National Association, as trustee, and U.S. Bank National
Association, as collateral agent. The Company assumed the rights and obligations under the CEI Senior Secured Notes and the indenture governing such
notes  on  July  20,  2020.  The  CEI  Senior  Secured  Notes  rank  equally  with  all  existing  and  future  first-priority  lien  obligations  of  the  Company  and  the
subsidiary guarantors. The CEI Senior Secured Notes will mature on July 1, 2025 with interest payable semi-annually in cash in arrears on January 1 and
July 1 of each year.

Convention Center Mortgage Loan

On  September  18,  2020,  we  entered  into  a  loan  agreement  with  VICI  to  borrow  a  5-year,  $400  million  Forum  Convention  Center  mortgage  loan  (the
“Mortgage Loan”). The Mortgage Loan bears interest at a rate of, initially, 7.7% per annum, which escalates annually on the anniversary of the closing date
to a maximum interest rate of 8.3% per annum.

CEI Senior Notes due 2027

On July 6, 2020, the Escrow Issuer issued $1.8 billion in aggregate principal amount of 8.125% Senior Notes due 2027 pursuant to an indenture, dated July
6, 2020 (the “CEI Senior Notes due 2027”), by and between the Escrow Issuer and U.S. Bank National Association, as trustee. We assumed the rights and
obligations under the CEI Senior Notes due 2027 and the indenture governing such notes on July 20, 2020. The CEI Senior Notes due 2027 rank equally
with all existing and future senior unsecured indebtedness of the Company and the subsidiary guarantors. The CEI Senior Notes due 2027 will mature on
July 1, 2027 with interest payable semi-annually in cash in arrears on January 1 and July 1 of each year. During the year ended December 31, 2022, we
purchased a total of $89 million in principal amount of the CEI Senior Notes due 2027.

Table of Contents

52

CEI Senior Notes due 2029

On  September  24,  2021,  we  issued  $1.2  billion  in  aggregate  principal  amount  of  4.625%  Senior  Notes  due  2029  (the  “CEI  Senior  Notes  due  2029”)
pursuant to an indenture dated as of September 24, 2021 between the Company and U.S. Bank National Association, as Trustee. The CEI Senior Notes due
2029 rank equally with all existing and future senior unsecured indebtedness of the Company and the subsidiary guarantors. The CEI Senior Notes due
2029 will mature on October 15, 2029 with interest payable on April 15 and October 15 of each year, which began on April 15, 2022.

VICI Leases

CEI leases certain real property assets from VICI under the following agreements: (i) for a portfolio of properties located throughout the United States (the
“Regional Lease”), (ii) for Caesars Palace Las Vegas and Harrah’s Las Vegas (the “Las Vegas Lease”), and (iii) for Harrah’s Joliet Hotel & Casino (the
“Joliet Lease”). The lease agreements, inclusive of all amendments, include (i) a 15-year initial term with four five-year renewal options, (ii) annual fixed
rent payments of $1.1 billion, subject to annual escalation provisions based on the CPI and a 2% floor commencing in lease year two of the initial term and
(iii) a variable element based on net revenues of the underlying leased properties, commencing in lease year eight of the initial term.

The Regional Lease includes a put-call option whereby the Company may require VICI to purchase and lease back (as lessor) or whereby VICI may require
the Company to sell to VICI and lease back (as lessee) the real estate components of the gaming and racetrack facilities of Harrah’s Hoosier Park Racing &
Casino and Indiana Grand (“Centaur properties”). Election to exercise the option by either party must be made during the election period beginning January
1, 2022 and ending December 31, 2024. Upon either party exercising their option, the Centaur properties would be sold at a price in accordance with the
agreement and leased back to CEI in accordance to the pre-existing terms of the Regional Lease.

Our VICI Leases are accounted for as a financing obligation and totaled $11.3 billion as of December 31, 2022. See Note 10 to our Financial Statements for
additional information about our VICI Leases and related matters.

GLPI Leases

The GLPI Master Lease, encompassing a portfolio of properties within the United States, provides for the lease of land, buildings, structures and other
improvements on the land (including barges and riverboats), easements and similar appurtenances to the land and improvements relating to the operation of
the leased properties. The GLPI Master Lease, inclusive of all amendments, provides for (i) an initial term of 20 years (through September 2038), with four
five-year renewals at the Company’s option, (ii) annual land and building base rent of $24 million and $63 million, (iii) escalating provisions of building
base rent equal to 101.25% of the rent for the preceding year for lease years five and six, 101.75% for lease years seven and eight and 102% for each lease
year thereafter and (iv) relief from the operating, capital expenditure and financial covenants in the event of involuntary closures.

The  Lumière  Lease  was  entered  into  by  the  Company  and  GLPI,  whereby  the  Company  sold  the  real  estate  underlying  Horseshoe  St.  Louis,  formerly
known  as  Lumière,  to  GLPI  and  leased  back  the  property  under  a  long-term  financing  obligation.  The  Lumière  Lease,  inclusive  of  all  amendments,
provides for (i) an initial term commencing on September 29, 2020 and ending on October 31, 2033, (ii) four five-year renewal options, (iii) annual rent
payments of $23 million, (iv) escalation provisions commencing in lease year two equal to 101.25% of the rent for the preceding year for lease years two
through five, 101.75% for lease years six and seven and 102% for each lease year thereafter, (v) maintaining a minimum of 1.20:1 adjusted revenue to rent
ratio and (vi) certain relief under the financial covenant in the event of involuntary closures.

The GLPI Leases are accounted for as financing obligations and totaled $1.2 billion as of December 31, 2022. See Note 10 to our Financial Statements for
additional information about our GLPI Leases and related matters.

Other Liquidity Matters

We  are  faced  with  certain  contingencies,  from  time  to  time,  involving  litigation,  claims,  assessments,  environmental  remediation  or  compliance.  These
commitments and contingencies are discussed in greater detail in “Part I, Item 3. Legal Proceedings” and Note 11 to our Financial Statements, both of
which are included elsewhere in this Annual Report on Form 10-K. In addition, new competition among retail and online operations may have a material
adverse effect on our revenues and could have a similar adverse effect on our liquidity. See “Part I, Item 1A. Risk Factors—Risks Related to Our Business”
which is included elsewhere in this Annual Report on Form 10-K.

Table of Contents

53

Critical Accounting Policies and Estimates

We prepare our financial statements in conformity with GAAP. In preparing our financial statements, we have made our best estimates and judgments of
the amounts and disclosures included in the financial statements, giving regard to materiality. When more than one accounting principle, or method of its
application, is generally accepted, we select the principle or method that we consider to be the most appropriate under specific circumstances. Application
of  these  accounting  principles  requires  us  to  make  estimates  about  the  future  resolution  of  existing  uncertainties.  Certain  of  our  accounting  policies,
including those in connection with business combinations, income taxes, goodwill and indefinite lived intangible assets, long-lived assets, allowance for
doubtful accounts related to certain gaming receivables, self-insurance reserves, and litigation, claims and assessments require that we apply significant
judgment in defining the appropriate assumptions for calculating financial estimates.

We consider accounting estimates to be critical accounting policies when:

•
•

the estimates involve matters that are highly uncertain at the time the accounting estimate is made; and
different estimates or changes to estimates could have a material impact on the reported financial position, changes in financial position, or results
of operations.

By their nature, these judgments and estimates are subject to an inherent degree of uncertainty. Our judgments and estimates are based on our historical
experience, terms of existing contracts, observance of trends in the industry, information gathered from customer behavior, and information available from
other outside sources, as appropriate. Due to the inherent uncertainty involving judgments and estimates, actual results may differ from those estimates.

Our most critical accounting estimates and assumptions are in the following areas:

Business Combinations

We applied the provisions of Accounting Standards Codification (“ASC”) Topic 805, “Business Combinations,” in the accounting for our acquisitions of
Former Caesars, William Hill PLC, and our additional interest in Horseshoe Baltimore. It required us to recognize the assets acquired and the liabilities
assumed  at  their  acquisition  date  fair  values,  which  were  determined  using  market,  income,  and  cost  approaches,  or  a  combination.  Goodwill  as  of  the
respective acquisition dates was measured as the excess of consideration transferred over the net of the acquisition date fair values of the assets acquired
and the liabilities assumed. Goodwill is generally the result of expected synergies of the combined company or an assembled workforce.

Indefinite-lived  intangible  assets  acquired  primarily  include  trademarks,  Caesars  Rewards  acquired  in  the  Merger  and  gaming  rights.  The  fair  value  for
these intangible assets was determined using either the relief from royalty method and excess earnings method under the income approach or a replacement
cost market approach.

Acquired  trademarks,  developed  technology  and  Caesars  Rewards  were  valued  using  the  relief  from  royalty  method,  which  presumes  that  without
ownership of such trademarks, technology, or loyalty program, we would have to make a stream of payments to a third party in return for the right to use
their  name,  technology,  or  program.  By  virtue  of  this  asset,  we  avoid  any  such  payments  and  record  the  related  intangible  value  of  the  Company’s
ownership of the brand name, technology, or program.

Customer relationships were valued using the cost approach and the incremental cash flow method under the income approach. The incremental cash flow
method compares the prospective cash flows with and without the customer relationships in place to estimate the fair value of the customer relationships,
with the fair value assumed to be equal to the discounted cash flows of the business that would be lost if the customer relationships were not in place and
needed to be replaced.

Gaming rights include our gaming licenses in various jurisdictions and may have indefinite lives or an estimated useful life. The fair value of the gaming
rights  was  determined  using  the  excess  earnings  or  replacement  cost  methodology,  based  on  whether  the  license  resides  in  gaming  jurisdictions  where
competition  is  limited  to  a  specified  number  of  licensed  gaming  operators.  The  excess  earnings  methodology  is  an  income  approach  that  estimates  the
projected cash flows of the business attributable to the gaming license intangible asset, which is net of charges for the use of other identifiable assets of the
business including working capital, fixed assets and other intangible assets. The replacement cost of the gaming license was used as an indicator of fair
value.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated fair value of those items at the acquisition date. Assets and liabilities held for sale were recorded at fair value, less costs to sell, based on the
agreements reached as of the acquisition date, or an income approach.

Table of Contents

54

The  fair  value  of  the  financing  obligations  was  calculated  as  the  net  present  value  of  both  the  fixed  base  rent  payments  and  the  forecasted  variable
payments plus the expected residual value of the land and building returned at the end of the expected usage period.

Reacquired rights were valued using the excess earnings method that reflects the present value of the future profit William Hill expected to earn over the
remaining term of the contract, adjusted for returns of other assets that contribute to the generation of this profit, such as working capital, fixed assets and
other intangible assets. The forecasted profit used within the valuation was adjusted for the settlement of the preexisting relationship as a component of the
purchase consideration.

Fair  value  of  land  was  determined  using  the  sales  comparable  approach.  The  market  data  is  then  adjusted  for  any  significant  differences,  to  the  extent
known,  between  the  identified  comparable  sites  and  the  site  being  valued.  The  value  of  building  and  site  improvements  was  estimated  via  the  income
approach. Other personal property assets such as furniture, gaming and computer equipment, fixtures, computer software, and restaurant equipment were
valued using the cost approach which is based on replacement or reproduction costs of the asset. The cost approach is an estimation of fair value developed
by  computing  the  current  cost  of  replacing  a  property  and  subtracting  any  depreciation  resulting  from  one  or  more  of  the  following  factors:  physical
deterioration, functional obsolescence, and/or economic obsolescence.

Assets and liabilities which are designated as held for sale on an acquisition date are also measured at fair value, utilizing similar market, income and cost
approaches described above, based on the underlying asset class held for sale.

Cash flow estimates are significant to many valuations described above and may include forecasts with assumptions regarding factors such as recent and
budgeted  operating  performance,  future  growth  rates,  and  the  determination  of  appropriate  discount  rates  to  estimate  fair  value.  These  inputs  involve
significant assumptions including the future effects of COVID-19 as well as the realization of synergies anticipated from a business combination, which
may not be realized as projected. Certain assumptions may be beyond our control.

Income Taxes

We  and  our  subsidiaries  file  income  tax  returns  with  federal,  state  and  foreign  jurisdictions.  Our  income  tax  returns  are  subject  to  examination  by  the
Internal Revenue Service (“IRS”) and other tax authorities. Positions taken in tax returns are sometimes subject to uncertainty in the tax laws and may not
ultimately be accepted by the IRS or other tax authorities. See Note 17 in the accompanying consolidated financial statements for a discussion of the status
and impact of examinations by tax authorities.

We record income taxes under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the expected future tax
consequences of temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and
as attributable to operating loss and tax credit carryforwards. We reduce the carrying amounts of deferred tax assets by a valuation allowance if, based on
the available evidence, it is more likely than not that such assets will not be realized. Accordingly, the need to establish valuation allowances for deferred
tax assets is assessed periodically based on the “more likely than not” realization threshold. This assessment considers, among other matters, the nature,
frequency,  and  severity  of  current  and  cumulative  losses,  forecasts  of  future  profitability,  the  duration  of  statutory  carryforward  periods,  our  experience
with operating loss and tax credit carryforwards not expiring unused, and tax planning alternatives.

When there is a recent history of operating losses and negative normalized earnings and a return to operating profitability has not yet been demonstrated,
we cannot rely on projections of future taxable earnings for purposes of assessing recoverability of our deferred tax assets. In such cases, we use systematic
and  logical  methods  to  estimate  when  deferred  tax  liabilities  will  reverse  and  generate  taxable  income  and  when  deferred  tax  assets  will  reverse  and
generate  tax  deductions.  Our  most  significant  deferred  tax  asset  relates  to  the  failed  sale-leaseback  obligation  with  VICI  and  GLPI  (see  Note  10).  The
reversal of this deferred tax asset requires judgment and estimates and has a material impact on the determination of the amount of valuation allowance
required.

Table of Contents

55

As of December 31, 2022, the Company had federal and state net operating loss carryforwards of $1.9 billion and $9.2 billion, respectively and federal
general business tax credit and research tax credit carryforwards of $129 million, which will expire on various dates as follows:

Year of Expiration
(In millions)

2023-2027
2028-2032
2033-2042
Do not expire

Net Operating Losses

Federal

States

Tax Credits
Federal

— 
914 
589 
437 
1,940  $

530 
1,376 
5,030 
2,219 
9,155  $

$

— 
39 
90 
— 
129 

As of December 31, 2022, total federal and state deferred tax assets are $4.2 billion of which we believe it is more likely than not that a portion of the
associated benefit will not be realized and, as a result, we have provided for a valuation allowance of $1.8 billion. However, we have recently observed
positive trends in our operating results and if these trends continue, in the foreseeable future we may determine that we will be able to realize a significant
portion  of  these  deferred  tax  assets.  A  future  reversal  of  the  valuation  allowance  on  our  deferred  tax  assets  could  result  in  an  income  tax  benefit  of
$0.9 billion to $1.2 billion.

Under the applicable accounting standards, we may recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax
position will be sustained on examination by the taxing authorities based on the technical merits of the position. The tax benefits recognized in the financial
statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate
settlement. The accounting standards also provide guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim
periods and disclosure requirements for uncertain tax positions.

Goodwill and Other Indefinite-lived Intangible Assets

Assessing goodwill and indefinite-lived intangible assets for impairment is a process that requires significant judgment and involves detailed qualitative
and quantitative business-specific analysis and many individual assumptions which fluctuate between assessments.

We  determine  the  estimated  fair  value  of  each  reporting  unit  based  on  a  combination  of  EBITDA,  valuation  multiples,  and  estimated  future  cash  flows
discounted at rates commensurate with the capital structure and cost of capital of comparable market participants, giving appropriate consideration to the
prevailing  borrowing  rates  within  the  casino  industry  in  general.  We  also  evaluate  the  aggregate  fair  value  of  all  of  our  reporting  units  and  other  non-
operating assets in comparison to our aggregate debt and equity market capitalization at the test date. EBITDA multiples and discounted cash flows are
common measures used to value businesses in our industry.

We determine the fair value of our indefinite-lived intangible assets using either the relief from royalty method or the excess earnings method under the
income approach or replacement cost market approach. The determination of fair value of our reporting units and indefinite-lived intangible assets requires
management to make significant assumptions and estimates around the forecasts as well as the selection of discount rates and valuation multiples. Changes
in these estimates could have a significant impact on the fair value of our reporting units, intangible assets and result in potential impairment.

Forecasts and the determination of appropriate discount rates and valuation multiples used to determine the fair value of our reporting units and indefinite-
lived intangible assets involves significant assumptions and estimates. Assumptions include those used to assess future effects of COVID-19 as well as the
realization of synergies anticipated from acquisitions which may not be realized at the projected rate.

We completed our annual impairment tests as of October 1, 2022. The estimated fair values of certain of our indefinite lived intangible assets and reporting
units  decreased  primarily  due  to  an  increase  in  the  related  discount  rates,  which  represents  the  higher  required  cost  of  capital  as  a  result  of  the
macroeconomic environment and projected outlook. Accordingly, we identified one reporting unit with which the estimated fair value of the associated
gaming rights was less than the carrying value and we recorded an impairment of $30 million. In addition, we identified two reporting units with which the
estimated fair value of the respective reporting unit was below the carrying value and we recorded a total impairment of $78 million to goodwill. These
reporting units are all within the Regional segment.

As of October 1, 2022, one reporting unit in the Las Vegas segment and four reporting units in the Regional segment with goodwill totaling $625 million
and $1.1 billion, respectively, had fair values that did not significantly exceed their respective

Table of Contents

56

carrying values. In addition, we identified trademarks totaling $286 million in the Las Vegas segment, $180 million in the Caesars Digital segment, and
gaming  rights  totaling  $173  million  in  the  Regional  segment  that  do  not  significantly  exceed  their  respective  carrying  values.  The  reporting  units  and
indefinite lived intangible assets with carrying values that do not significantly exceed their estimated fair values are primarily assets acquired in the Merger
when our discount rate was approximately 9.5%. The discount rate used in our annual impairment testing as of October 1, 2022 was approximately 11.5%.
To the extent gaming volumes deteriorate in the near future, discount rates increase significantly, or we do not meet our projected performance, we may
recognize  further  impairments,  and  such  impairments  could  be  material.  The  discount  rate  represents  the  most  sensitive  input  in  our  estimates  and  an
increase of 1% to the discount rate would result in additional impairments of approximately $125 million on the assets that do not significantly exceed their
carrying values. In addition, $468 million of goodwill within our Regional segment is associated with reporting units with zero or negative carrying value.
See Note 7 for additional information.

Long-Lived Assets

We have significant capital invested in our long-lived assets, and judgments are made in determining the estimated useful lives of assets, salvage values to
be  assigned  to  assets,  and  if  or  when  an  asset  has  been  impaired.  The  accuracy  of  these  estimates  affects  the  amount  of  depreciation  and  amortization
expense  recognized  in  our  financial  results  and  whether  we  have  a  gain  or  loss  on  the  disposal  of  an  asset.  We  assign  lives  to  our  assets  based  on  our
standard policy, which is established by management as representative of the useful life of each category of asset. We review the carrying value of our long-
lived assets whenever events and circumstances indicate that the carrying value of an asset may not be recoverable from the estimated future cash flows
expected to result from its use and eventual disposition. The factors considered by management in performing this assessment include current operating
results, trends and prospects, planned construction and renovation projects, as well as the effect of obsolescence, demand, competition, and other economic,
legal, and regulatory factors. In estimating expected future cash flows for determining whether an asset is impaired, assets are grouped at the lowest level of
identifiable cash flows, which, for most of our assets, is the individual property. See Note 6 for additional information.

Allowance for Doubtful Accounts - Gaming

We  reserve  an  estimated  amount  for  gaming  receivables  that  may  not  be  collected  to  reduce  the  Company’s  receivables  to  their  net  carrying  amount.
Methodologies  for  estimating  the  allowance  for  doubtful  accounts  range  from  specific  reserves  to  various  percentages  applied  to  aged  receivables.
Historical collection rates and reasonable forecasts are considered, as are customer relationships, in determining specific reserves to reflect current expected
credit loss. As with many estimates, management must make judgments about potential actions by third parties in establishing and evaluating our reserves
for  allowance  for  doubtful  accounts.  As  of  December  31,  2022,  a  5%  increase  or  decrease  to  the  allowance  determined  based  on  a  percentage  of  aged
receivables would change the reserve by approximately $15 million.

Self-Insurance Reserves

We are self-insured for various levels of general liability, employee medical insurance coverage and workers’ compensation coverage. Insurance claims and
reserves include accruals of estimated settlements for known claims, as well as accruals of estimates for claims incurred but not yet reported. We utilize
independent  consultants  to  assist  management  in  its  determination  of  estimated  insurance  liabilities.  While  the  total  cost  of  claims  incurred  depends  on
future  developments,  in  managements’  opinion,  recorded  reserves  are  adequate  to  cover  future  claims  payments.  Self-insurance  reserves  for  employee
medical claims, workers’ compensations and general liability claims are included self-insurance claims and reserves within Accrued other liabilities on the
Balance Sheets.

The assumptions, including those related to the COVID-19 public health emergency, utilized by our actuaries are subject to significant uncertainty and if
outcomes differ from these assumptions or events develop or progress in a negative manner, the Company could experience a material adverse effect and
additional liabilities may be recorded in the future.

Litigation, Claims and Assessments

We utilize estimates for litigation, claims and assessments. These estimates are based on our knowledge and experience regarding current and past events,
as well as assumptions about future events. If our assessment of such a matter should change, we may have to change the estimates, which may have an
adverse effect on our financial position, results of operations or cash flows. Actual results could differ from these estimates.

Table of Contents

57

Recently Issued Accounting Pronouncements

For  information  with  respect  to  recent  accounting  pronouncements  and  the  impact  of  these  pronouncements  on  our  Financial  Statements,  see  Note  2,
Summary of Significant Accounting Policies – Recently Issued Accounting Pronouncements, in the Notes.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk

Market  risk  is  the  risk  of  loss  arising  from  adverse  changes  in  market  rates  and  prices,  such  as  interest  rates,  foreign  currency  exchange  rates  and
commodity prices. We are exposed to changes in interest rates primarily from variable rate long-term debt arrangements.

Interest Rate Risk

As of December 31, 2022, the face value of our long-term debt was $13.1 billion, including variable-rate long-term borrowings of $5.4 billion. No amounts
were outstanding under our revolving credit facilities.

As  a  result  of  the  Merger,  we  assumed  interest  rate  swaps  to  manage  the  mix  of  debt  between  fixed  and  variable  rate  instruments.  During  the  year
ended December 31, 2022, we had four interest rate swap agreements to fix the interest rate on $1.3 billion of variable rate debt related to the CRC Credit
Agreement. The interest rate swaps were designated as cash flow hedging instruments. The difference to be paid or received under the terms of the interest
rate swap agreements was accrued as interest rates changed and recognized as an adjustment to interest expense at settlement. The term of the interest rate
swaps ended on December 31, 2022.

We do not purchase or hold any derivative financial instruments for trading purposes.

The table below provides information as of December 31, 2022 about our fixed rate and variable rate financial instruments that are sensitive to changes in
interest rates, including the cash flows associated with amortization and average interest rates. Principal amounts are used to calculate the payments to be
exchanged under the related agreements and average variable rates are based on implied forward rates in the yield curve as of December 31, 2022 and
should not be considered a predictor of actual future interest rates.

(Dollars in millions)
Liabilities

Long-term debt
Fixed rate
Average interest rate
Variable rate
Average interest rate

2023

2024 

(a)

Expected Maturity Date
2025 

2026

(a)

2027

Thereafter

Total

Fair Value

$

$

$

$

2 
4.3 %
106 
7.1 %

2 
4.3 %

3,688 

7.2 %

$

$

4,792 

6.3 %

1,005 

7.8 %

$

$

$

$

2 
4.3 %
38 
6.7 %

1,613 

8.1 %
38 
6.7 %

$

$

1,238 

4.6 %
561 
6.7 %

$

$

7,649 

6.4 %

5,436 

7.3 %

$

$

7,298 

5,377 

____________________
(a)

Maturities of $3.4 billion in 2024 and $1.0 billion in 2025 of variable rate debt were repaid with the net proceeds of the $2.5 billion CEI Term Loan B and the $2.0 billion CEI Senior
Secured Notes due 2030.

As of December 31, 2022, borrowings outstanding under our credit facilities were variable-rate borrowings. Assuming a 100 basis-point increase in LIBOR
and Term SOFR, our annual interest cost would change by $54 million based on gross amounts outstanding at December 31, 2022.

LIBOR was discontinued by lending institutions for new debt agreements and after June 30, 2023 no additional LIBOR rates are expected to be available.
We have variable rate debt instruments which are subject to LIBOR and Term SOFR interest rates plus a reasonable margin. Our CRC Term Loan and CRC
Incremental Term loan are LIBOR based loans as of December 31, 2022. As previously described, subsequent to December 31, 2022 we repaid both our
CRC Term Loan and CRC Incremental Term Loan and our interest rate swaps matured on December 31, 2022.

Foreign Exchange Rate Risks

We entered into several foreign exchange forward contracts with third parties to hedge the risk of fluctuations in the foreign exchange rates between USD
and  GBP.  During  the  years  ended  December  31,  2022  and  2021,  we  recorded  a  gain  of  $73  million  and  $23  million,  respectively,  related  to  forward
contracts, which was recorded in the Other income (loss) on the Statements of Operations. All forward contracts have been settled as of July 1, 2022.

Table of Contents

58

Item 8.    Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF
CAESARS ENTERTAINMENT, INC.

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statements of Comprehensive Income (Loss)
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

Table of Contents

59

Page
60
62
63
64
65
66
68

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Caesars Entertainment, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Caesars Entertainment, Inc. and subsidiaries (the “Company”) as of December 31, 2022
and 2021, the related consolidated statements of operations, comprehensive income (loss), stockholders’ equity, and cash flow for each of the three years in
the  period  ended  December  31,  2022,  and  the  related  notes  and  the  schedule  listed  in  the  Index  at  Item  15  (collectively  referred  to  as  the  “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022
and  2021,  and  the  results  of  its  operations  and  its  cash  flows  for  each  of  the  three  years  in  the  period  ended  December  31,  2022,  in  conformity  with
accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company's
internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2023, expressed an unqualified opinion on
the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  PCAOB  and  are  required  to  be  independent  with  respect  to  the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included  performing
procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to
those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits
also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current-period  audit  of  the  financial  statements  that  was  communicated  or
required  to  be  communicated  to  the  audit  committee  and  that  (1)  relates  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2)
involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating a critical audit matter, providing a separate opinion on the critical audit
matter or on the accounts or disclosures to which it relates.

Goodwill and Indefinite-lived Intangible Assets – Refer to Note 7 to the Financial Statements

Critical Audit Matter Description

The  Company  reviews  goodwill  and  indefinite-lived  intangible  assets  for  impairment  at  least  annually  and  between  annual  test  dates  in  certain
circumstances.  The  Company  performs  its  impairment  test  by  comparing  the  fair  value  of  each  reporting  unit  with  the  carrying  amount.  The  Company
determines  the  estimated  fair  value  of  each  reporting  unit  based  on  a  combination  of  earnings  before  interest,  taxes,  depreciation  and  amortization
(“EBITDA”),  valuation  multiples,  and  estimated  future  cash  flows  discounted  at  rates  commensurate  with  the  capital  structure  and  cost  of  capital  of
comparable market participants, giving appropriate consideration to the prevailing borrowing rates within the casino industry in general. The Company also
evaluates  the  aggregate  fair  value  of  all  the  reporting  units  and  other  non-operating  assets  in  comparison  to  its  aggregate  debt  and  equity  market
capitalization at the test date.

Indefinite-lived intangible assets consist primarily of trademarks, expenditures associated with obtaining racing and gaming licenses, and Caesars Rewards.
The Company uses the Excess Earnings Method and Cost Approach to determine the estimated fair value of gaming rights and uses the relief from royalty
method to determine the estimated fair value of trademarks and Caesars Rewards.

Table of Contents

60

The Company performed its annual impairment assessment as of October 1, 2022. The Company’s goodwill balance was $11,004 million as of December
31,  2022,  of  which  $625  million  and  $1.1  billion  was  related  to  one  reporting  unit  in  the  Las  Vegas  segment  and  four  reporting  units  in  the  Regional
segment, respectively, which had estimated fair values that did not significantly exceed their respective carrying values.

The  Company’s  indefinite-lived  intangibles  balance  was  $3,654  million  as  of  December  31,  2022,  of  which  trademarks  totaling  $286  million  and
$180 million in the Las Vegas and Caesars Digital segments, respectively, and gaming rights totaling $173 million in the Regional segment, had estimated
fair values that do not significantly exceed their respective carrying values.

The  determination  of  fair  value  of  its  reporting  units  and  indefinite-lived  intangible  assets  requires  management  to  make  significant  assumptions  and
estimates around forecasts and the selection of discount rates. Therefore, our audit procedures to evaluate the reasonableness of management’s forecasts
required  a  higher  degree  of  auditor  judgment  as  well  as  an  increased  level  of  audit  effort  and  the  need  to  use  more  experienced  audit  professionals.  In
addition, the selection of discount rates involved a higher degree of auditor judgment and subjectivity as well as an increased level of audit effort, including
the involvement of valuation specialists.

How the Critical Audit Matter Was Addressed in the Audit

Our  audit  procedures  related  to  management’s  forecasts  and  the  selection  of  discount  rates  used  by  management  to  determine  the  fair  value  of  the
Company’s reporting units and indefinite-lived intangible assets included the following, among others:

• We tested the effectiveness of the Company’s internal controls over the forecasts and the selection of discount rates.

• We evaluated management’s ability to accurately forecast by comparing actual results to management’s historical forecasts.

• We  evaluated  the  assumptions  and  estimates  included  in  management’s  forecasts  by:  1)  comparing  the  forecasts  to  information  included  in  the
Company’s  communications  to  the  Board  of  Directors,  gaming  industry  reports,  and  analyst  reports  for  the  Company  and  certain  of  its  peer
companies;  2)  conducting  inquiries  with  property  management;  3)  considering  the  impact  of  changes  in  the  competitive  and  regulatory
environment on management’s projections; 4) assessing the reasonableness of strategic plans incorporated by management into the projections and
5) evaluating management’s estimate of the impact of any related expansion of gaming activities by analyzing historical information.

• With the assistance of our valuation specialists, we evaluated the discount rates selected by management, including assessing the impact of the
uncertainty in the forecasts on the discount rates, testing the market-based source information underlying the selection of the discount rates and the
mathematical  accuracy  of  the  discount  rate  calculations,  and  developing  a  range  of  independent  estimates  and  comparing  those  to  the  discount
rates selected by management.

/s/ DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 21, 2023

We have served as the Company’s auditor since 2020.

Table of Contents

61

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED BALANCE SHEETS

ASSETS

(Dollars in millions, except par value)

CURRENT ASSETS:

Cash and cash equivalents
Restricted cash
Accounts receivable, net
Inventories
Prepayments and other current assets
Assets held for sale

Total current assets

Investments in and advances to unconsolidated affiliates
Property and equipment, net
Gaming rights and other intangibles, net
Goodwill
Other assets, net

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable
Accrued interest
Accrued other liabilities
Current portion of long-term debt
Liabilities related to assets held for sale

Total current liabilities
Long-term financing obligation
Long-term debt
Deferred income taxes
Other long-term liabilities
Total liabilities

Commitments and contingencies (Note 11)
STOCKHOLDERS' EQUITY:

Preferred stock, $0.00001 par value, 150,000,000 shares authorized, no shares issued and outstanding
Common stock, $0.00001 par value, 500,000,000 shares authorized, 214,671,754 and 213,779,848 issued and outstanding,
net of treasury shares
Paid-in capital
Accumulated deficit
Treasury stock at cost, 363,016 and 363,016 shares held
Accumulated other comprehensive income

Caesars stockholders' equity

Noncontrolling interests

Total stockholders’ equity

Total liabilities and stockholders’ equity

December 31,
2022

December 31,
2021

$

$

$

$

1,038  $
131 
611 
59 
263 
— 
2,102 
94 
14,598 
4,714 
11,004 
1,015 
33,527  $

314  $
318 
1,928 
108 
— 
2,668 
12,610 
12,659 
987 
852 
29,776 

— 

— 
6,953 
(3,309)
(23)
92 
3,713 
38 
3,751 
33,527  $

1,070 
319 
472 
42 
290 
3,771 
5,964 
158 
14,601 
4,920 
11,076 
1,312 
38,031 

254 
320 
1,973 
70 
2,680 
5,297 
12,424 
13,722 
1,111 
936 
33,490 

— 

— 
6,877 
(2,410)
(23)
36 
4,480 
61 
4,541 
38,031 

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

62

 
 
CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

Years Ended December 31,

2022

2021

2020

(In millions, except per share data)
REVENUES:
Casino
Food and beverage
Hotel
Other

Net revenues

EXPENSES:
Casino
Food and beverage
Hotel
Other
General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction and other costs
Total operating expenses

Operating income (loss)
OTHER EXPENSE:

Interest expense, net
Loss on extinguishment of debt
Other income (loss)

Total other expense

Loss from continuing operations before income taxes
Benefit (provision) for income taxes

Loss from continuing operations, net of income taxes
Discontinued operations, net of income taxes

Net loss

Net (income) loss attributable to noncontrolling interests

Net loss attributable to Caesars
Net loss per share - basic and diluted:

Basic loss per share from continuing operations
Basic loss per share from discontinued operations

Basic loss per share

Diluted loss per share from continuing operations
Diluted loss per share from discontinued operations

Diluted loss per share

Weighted average basic shares outstanding
Weighted average diluted shares outstanding

$

$

$

$

$

$

5,997  $
1,596 
1,957 
1,271 
10,821 

3,526 
935 
529 
411 
2,068 
286 
108 
1,205 
14 
9,082 
1,739 

(2,265)
(85)
46 
(2,304)
(565)
41 
(524)
(386)
(910)
11 
(899) $

(2.39) $
(1.80)
(4.19) $

(2.39) $
(1.80)
(4.19) $

214 
214 

5,827  $
1,140 
1,551 
1,052 
9,570 

3,129 
707 
438 
373 
1,782 
309 
102 
1,126 
144 
8,110 
1,460 

(2,295)
(236)
(198)
(2,729)
(1,269)
283 
(986)
(30)
(1,016)
(3)
(1,019) $

(4.69) $
(0.14)
(4.83) $

(4.69) $
(0.14)
(4.83) $

211 
211 

2,482 
342 
450 
354 
3,628 

1,271 
265 
170 
140 
902 
195 
215 
583 
270 
4,011 
(383)

(1,202)
(197)
176 
(1,223)
(1,606)
(132)
(1,738)
(20)
(1,758)
1 
(1,757)

(13.35)
(0.15)
(13.50)

(13.35)
(0.15)
(13.50)

130 
130 

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

63

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In millions)

Net loss

Foreign currency translation adjustments
Change in fair market value of interest rate swaps, net of tax
Other

Other comprehensive income, net of tax

Comprehensive loss

Amounts attributable to noncontrolling interests:

Net (income) loss attributable to noncontrolling interests

Foreign currency translation adjustments

Comprehensive (income) loss attributable to noncontrolling interests

Comprehensive loss attributable to Caesars

2022

Years Ended December 31,
2021

2020

(910) $
34 
21 
— 
55 
(855)

11 
1 
12 
(843) $

(1,016) $
(45)
47 
(1)
1 
(1,015)

(3)
1 
(2)
(1,017) $

(1,758)
9 
26 
— 
35 
(1,723)

1 
(1)
— 
(1,723)

$

$

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

64

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Caesars Stockholders' Equity

Preferred Stock

Common Stock

Treasury
Stock

(In millions)

Shares Amount Shares Amount

Retained
Earnings
(Accumulated
Deficit)

Accumulated
Other
Comprehensive
Income

Paid-in
Capital

Amount

Noncontrolling
interests

Total
Stockholders'
Equity

Balance, January 1, 2020

—  $ — 

78  $ —  $

760  $

366  $

—  $

(9) $

—  $

1,117 

Stock-based
compensation
Issuance of common
stock, net
Net loss
Shares issued to Former
Caesars shareholders
Former Caesars
replacement awards
Other comprehensive
income, net of tax
Shares withheld related

to net share settlement
of stock awards

Acquired noncontrolling

interests

Other

Balance, December 31,
2020

Stock-based
compensation
Issuance of common
stock, net
Net income (loss)
Other comprehensive
income, net of tax
Shares withheld related

to net share settlement
of stock awards
Transactions with
noncontrolling
interests

Balance, December 31,
2021

Stock-based
compensation
Net loss
Other comprehensive
income, net of tax
Shares withheld related

to net share settlement
of stock awards
Transactions with
noncontrolling
interests

Balance, December 31,
2022

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 
— 

— 

1 

67 
— 

62 

— 

— 

— 

— 
— 

208 

1 

5 
— 

— 

— 

— 

— 

— 

— 
— 

— 

— 

214 

1 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

— 

— 

72 

3,172 
— 

2,381 

24 

— 

(16)

(18)
7 

— 

— 
(1,757)

— 

— 

— 

— 

— 
— 

6,382 

(1,391)

83 

456 
— 

— 

(44)

— 

— 

— 
(1,019)

— 

— 

— 

6,877 

(2,410)

102 
— 

— 

(26)

— 
(899)

— 

— 

— 

— 

— 
— 

— 

— 

34 

— 

— 
— 

34 

— 

— 
— 

2 

— 

— 

36 

— 
— 

56 

— 

— 

— 

— 
— 

— 

— 

— 

— 

— 
— 

(9)

— 

(14)
— 

— 

— 

— 

(23)

— 
— 

— 

— 

— 

— 

— 
(1)

— 

— 

1 

— 

18 
— 

18 

— 

— 
3 

(1)

— 

41 

61 

— 
(11)

(1)

— 

(11)

72 

3,172 
(1,758)

2,381 

24 

35 

(16)

— 
7 

5,034 

83 

442 
(1,016)

1 

(44)

41 

4,541 

102 
(910)

55 

(26)

(11)

— 

— 

— 

— 

— 

215  $ —  $ 6,953  $

(3,309) $

92  $

(23) $

38  $

3,751 

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

65

CAESARS ENTERTAINMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
Adjustments to reconcile net loss to net cash provided by operating activities:

Loss from discontinued operations
Depreciation and amortization
Amortization of deferred financing costs and discounts
Provision for doubtful accounts
Deferred revenue
Loss on extinguishment of debt
Non-cash lease amortization
(Gain) loss on investments
Stock compensation expense
(Gain) loss on sale of businesses and disposal of property and equipment
Impairment charges
(Benefit) provision for deferred income taxes
(Gain) loss on derivatives
Foreign currency transaction gain
Other non-cash adjustments to net loss
Change in operating assets and liabilities:

Accounts receivable
Prepaid expenses and other assets
Income taxes (receivable) payable
Accounts payable, accrued expenses and other liabilities
Other

Net cash provided by (used in) operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment, net
Former Caesars acquisition, net of cash acquired
Acquisition of William Hill, net of cash acquired
Purchase of additional interest in Horseshoe Baltimore, net of cash consolidated
Acquisition of gaming rights and trademarks
Proceeds from sale of businesses, property and equipment, net of cash sold
Proceeds from the sale of investments
Proceeds from insurance related to property damage
Investments in unconsolidated affiliates
Other

Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term debt and revolving credit facilities
Repayments of long-term debt and revolving credit facilities
Proceeds from sale-leaseback financing arrangement
Financing obligation payments
Debt issuance and extinguishment costs
Proceeds from issuance of common stock
Cash paid to settle convertible notes
Taxes paid related to net share settlement of equity awards
Distributions to noncontrolling interest

Net cash provided by (used in) financing activities

Table of Contents

66

2022

Years Ended December 31,
2021

2020

$

(910) $

(1,016) $

(1,758)

386 
1,205 
297 
25 
(2)
85 
54 
54 
101 
5 
108 
(41)
(73)
— 
(57)

(143)
(15)
(7)
(80)
1 
993 

(952)
— 
— 
— 
(11)
39 
126 
36 
— 
(6)
(768)

1,500 
(2,738)
— 
(3)
(12)
1 
— 
(27)
(3)
(1,282)

30 
1,126 
347 
26 
(4)
236 
39 
107 
82 
11 
102 
(283)
127 
(21)
(8)

(135)
(67)
13 
486 
1 
1,199 

(520)
— 
(1,581)
(5)
(312)
726 
239 
44 
(39)
— 
(1,448)

1,308 
(1,977)
— 
(5)
(56)
3 
(367)
(45)
(2)
(1,141)

20 
583 
156 
29 
(11)
197 
14 
(34)
79 
(7)
215 
176 
(9)
(129)
(2)

(70)
9 
(40)
25 
(4)
(561)

(164)
(6,314)
— 
— 
(35)
366 
25 
17 
(1)
6 
(6,100)

9,765 
(3,742)
3,224 
(49)
(356)
2,718 
(903)
(16)
— 
10,641 

(In millions)
CASH FLOWS FROM DISCONTINUED OPERATIONS:

Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities

Net cash from discontinued operations

Change in cash, cash equivalents, and restricted cash classified as assets held for sale
Effect of foreign currency exchange rates on cash
Increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period

Cash, cash equivalents and restricted cash, end of period

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO
AMOUNTS REPORTED WITHIN THE CONSOLIDATED BALANCE SHEETS:

Cash and cash equivalents
Restricted cash
Restricted and escrow cash included in other noncurrent assets
Cash and cash equivalents and restricted cash in discontinued operations

Total cash, cash equivalents and restricted cash

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid
Income taxes (refunded) paid, net

NON-CASH INVESTING AND FINANCING ACTIVITIES:

Payables for capital expenditures
Exchange for sale-leaseback financing obligation
Convertible notes settled with shares
Land contributed to joint venture
Shares issued to Former Caesars shareholders

2022

Years Ended December 31,
2021

2020

(18)
386 
— 
368 
— 
(29)
(718)
2,021 
1,303  $

1,038  $
131 
134 
— 
1,303  $

2,010  $
22 

145 
— 
— 
— 
— 

(27)
(1,475)
591 
(911)
10 
32 
(2,259)
4,280 
2,021  $

1,070  $
319 
323 
309 
2,021  $

1,923  $
9 

100 
— 
440 
61 
— 

(21)
(5)
— 
(26)
(20)
129 
4,063 
217 
4,280 

1,776 
2,021 
437 
46 
4,280 

892 
(7)

40 
246 
454 
— 
2,381 

$

$

$

$

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

67

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accompanying consolidated financial statements include the accounts of Caesars Entertainment, Inc., a Delaware corporation, and its consolidated
subsidiaries which may be referred to as the “Company,” “CEI,” “Caesars,” “we,” “our,” “us,” or the “Registrant” within these financial statements.

We  also  refer  to  (i)  our  Consolidated  Financial  Statements  as  our  “Financial  Statements,”  (ii)  our  Consolidated  Statements  of  Operations  and
Consolidated  Statements  of  Comprehensive  Income  (Loss)  as  our  “Statements  of  Operations,”  (iii)  our  Consolidated  Balance  Sheets  as  our  “Balance
Sheets,”  and  (iv)  our  Consolidated  Statements  of  Cash  Flows  as  our  “Statements  of  Cash  Flows,”  which  are  prepared  in  accordance  with  accounting
principles generally accepted in the United States (“GAAP”). References to numbered “Notes” refer to Notes to our Consolidated Financial Statements
included herein.

Note 1. Organization and Basis of Presentation

Organization

The  Company  is  a  geographically  diversified  gaming  and  hospitality  company  that  was  founded  in  1973  by  the  Carano  family  with  the  opening  of  the
Eldorado Hotel Casino in Reno, Nevada. Beginning in 2005, the Company grew through a series of acquisitions, including the acquisition of MTR Gaming
Group,  Inc.  in  2014,  Isle  of  Capri  Casinos,  Inc.  in  2017,  Tropicana  Entertainment,  Inc.  in  2018  and  a  merger  with  Caesars  Entertainment  Corporation
(“Former  Caesars”)  on  July  20,  2020,  pursuant  to  which  Former  Caesars  became  a  wholly-owned  subsidiary  of  the  Company  (the  “Merger”)  and  the
Company changed the Company’s ticker symbol on the NASDAQ Stock Market from “ERI” to “CZR”.

On April 22, 2021, the Company completed the acquisition of William Hill PLC (the “William Hill Acquisition”). See below for further discussion of the
William Hill Acquisition.

The Company owns, leases, brands or manages an aggregate of 51 domestic properties in 16 states with approximately 52,800 slot machines, video lottery
terminals  and  e-tables,  approximately  2,800  table  games  and  approximately  47,200  hotel  rooms  as  of  December  31,  2022.  The  Company  operates  and
conducts sports wagering across 28 jurisdictions in North America, 20 of which are mobile for sports betting, and operates regulated online real money
gaming businesses in six jurisdictions in North America. In addition, we have other domestic and international properties that are authorized to use the
brands and marks of Caesars Entertainment, Inc., as well as other non-gaming properties. The Company’s primary source of revenue is generated by our
casino properties’ gaming operations, including retail and online sports betting, as well as online gaming, and the Company utilizes its hotels, restaurants,
bars, entertainment, racing, retail shops and other services to attract customers to its properties.

The  Company’s  operations  for  retail  and  mobile  sports  betting,  online  casino,  and  online  poker  are  included  under  the  Caesars  Digital  segment.  The
Company has made significant investments into the interactive business in recent years with the completion of the Merger, the William Hill Acquisition,
and strategic expansion into new markets as legalization permits. The Company utilized significant marketing campaigns with distinguished actors, athletes
and media personalities promoting the launch of the Caesars Sportsbook app. The app offers numerous pre-match and live markets, extensive odds and
flexible limits, player props, and same-game parlays. Caesars Sportsbook has partnerships with the NFL, NBA, NHL and MLB while being the exclusive
odds provider for ESPN and CBS Sports. The Company has continued to create new partnerships among professional sports teams and, in 2021, entered
into  a  20-year  exclusive  naming-rights  partnership  branding  the  Caesars  Superdome  in  New  Orleans.  The  Company  expects  to  continue  to  expand  its
operations in the Caesars Digital segment as new jurisdictions legalize retail and online gaming and sports betting.

The Company has divested certain properties and other assets, including non-core properties and divestitures required by regulatory agencies. See Note 4
for a discussion of properties recently sold and Note 19 for segment information.

William Hill Acquisition

On September 30, 2020, the Company announced that it had reached an agreement with William Hill PLC on the terms of a recommended cash acquisition
pursuant  to  which  the  Company  would  acquire  the  entire  issued  and  to  be  issued  share  capital  (other  than  shares  owned  by  the  Company  or  held  in
treasury)  of  William  Hill  PLC,  in  an  all-cash  transaction.  On  the  acquisition  date,  the  Company’s  intent  was  to  divest  William  Hill  PLC’s  non-U.S.
operations, including the United Kingdom and international online divisions and the retail betting shops (collectively, “William Hill International”), all of
which were held for sale as of the date of the closing of the William Hill Acquisition with such operations reflected within discontinued operations. On
April 22, 2021, the Company completed the acquisition of William Hill PLC for £2.9 billion, or approximately $3.9 billion. See Note 3.

Table of Contents

68

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On September 8, 2021, the Company entered into an agreement to sell William Hill International to 888 Holdings Plc for approximately £2.2 billion. On
April 7, 2022, the Company amended the agreement to sell William Hill International to 888 Holdings Plc for a revised enterprise value of approximately
£2.0  billion.  The  amended  agreement  reflected  a  £250  million  reduction  in  consideration  payable  at  closing  and  up  to  £100  million  in  deferred
consideration to be paid to the Company, subject to 888 Holdings Plc meeting certain 2023 financial targets. During the year ended December 31, 2022, the
Company recorded impairments to assets held for sale of $503 million within discontinued operations based on the revised and final sales prices.

On July 1, 2022, the Company completed the sale of William Hill International to 888 Holdings Plc and outstanding borrowings under the Bridge Credit
Agreement between the Company and certain lenders party thereto and Deutsche Bank AG, London Branch, as administrative agent and collateral agent,
were immediately repaid. After the repayment of the Bridge Credit Agreement, other permitted leakage, and the settlement of related forward contracts,
Caesars received net proceeds of $730 million. Including open market repurchases and repayments, the Company utilized all $730 million to reduce the
Company’s outstanding debt. See Note 12.

Basis of Presentation

Our Financial Statements are prepared in accordance with accounting principles generally accepted in the United States, which requires management to
make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and the disclosure of contingent assets and
liabilities. Management believes the accounting estimates are appropriate and reasonably determined. Actual amounts could materially differ from those
estimates.

The presentation of financial information herein for the periods after the Company’s acquisitions or before divestitures of various properties is not fully
comparable  to  the  periods  prior  to  their  respective  purchase  or  after  the  sale  dates.  See  Note  3  for  further  discussion  of  the  acquisitions  and  related
transactions and Note 4 for properties recently sold.

Consolidation of Subsidiaries and Variable Interest Entities

Our  Financial  Statements  include  the  accounts  of  Caesars  Entertainment,  Inc.  and  its  subsidiaries  after  elimination  of  all  intercompany  accounts  and
transactions.

We  consolidate  all  subsidiaries  in  which  we  have  a  controlling  financial  interest  and  variable  interest  entities  (“VIEs”)  for  which  we  or  one  of  our
consolidated  subsidiaries  is  the  primary  beneficiary.  Control  generally  equates  to  ownership  percentage,  whereby  (i)  affiliates  that  are  more  than  50%
owned are consolidated; (ii) investments in affiliates of 50% or less but greater than 20% are generally accounted for using the equity method where we
have  determined  that  we  have  significant  influence  over  the  entities;  and  (iii)  investments  in  affiliates  of  20%  or  less  are  generally  accounted  for  as
investments in equity securities.

We consider ourselves the primary beneficiary of a VIE when we have both the power to direct the activities that most significantly affect the results of the
VIE and the right to receive benefits or the obligation to absorb losses of the entity that could be potentially significant to the VIE. We review investments
for  VIE  consideration  if  a  reconsideration  event  occurs  to  determine  if  the  investment  qualifies,  or  continues  to  qualify,  as  a  VIE.  If  we  determine  an
investment qualifies, or no longer qualifies, as a VIE, there may be a material effect to our Financial Statements.

Developments Related to COVID-19

Despite the resurgence of the COVID-19 Omicron variant at the beginning of the year, operations at many of our properties experienced positive trends
during  much  of  the  year  ended  December  31,  2022,  including  higher  hotel  occupancy,  particularly  in  Las  Vegas,  and  increased  gaming  and  food  and
beverage  volumes.  The  reduction  in  mandates  and  restrictions,  combined  with  pent  up  consumer  demand  and  supplemental  discretionary  spend  from
governmental stimulus, resulted in strong results across our properties during 2021. Future variants, mandates or restrictions imposed by various regulatory
bodies are uncertain and could have a significant impact on our future operations.

Table of Contents

69

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 2. Summary of Significant Accounting Policies

Additional significant accounting policy disclosures are provided within the applicable Notes to the Financial Statements.

Cash and Cash Equivalents

Cash equivalents include investments in money market funds that can be redeemed immediately at the current net asset value per share. A money market
fund  is  a  mutual  fund  whose  investments  are  primarily  in  short-term  debt  securities  designed  to  maximize  current  income  with  liquidity  and  capital
preservation, usually maintaining per share net asset value at a constant amount, such as one dollar. Cash and cash equivalents also include cash maintained
for gaming operations. The carrying amounts approximate the fair value because of the short maturity of those instruments (Level 1).

Restricted Cash

Restricted cash includes certificates of deposit and similar instruments that are subject to remeasurement on a recurring basis (see Note 8) and cash deposits
which are restricted under certain operating agreements or restricted for future capital expenditures in the normal course of business.

Advertising

Advertising costs are expensed in the period the advertising initially takes place. Advertising costs were $571 million, $518 million and $64 million for the
years ended December 31, 2022, 2021 and 2020, respectively, and are included within operating expenses. During the years ended December 31, 2022 and
2021, the Company launched significant television, radio and internet marketing campaigns promoting the Caesars Sportsbook. Advertising costs related to
the Caesars Digital segment are primarily recorded in Casino expense.

Interest Expense, Net

(In millions)

Interest expense
Capitalized interest
Interest income

Total interest expense, net

Recently Issued Accounting Pronouncements

Pronouncements Implemented in 2022

2022

Years Ended December 31,
2021

2020

$

$

2,303  $
(26)
(12)
2,265  $

2,320  $
(9)
(16)
2,295  $

1,213 
(1)
(10)
1,202 

Effective January 1, 2022, we adopted Accounting Standards Update 2020-04 (amended through December 2022), Reference Rate Reform. We will apply
this guidance to applicable contracts and instruments if, and when, they are modified. Such application is not expected to have a material effect on our
Financial Statements.

Note 3. Acquisitions, Purchase Price Accounting and Pro forma Information

Acquisition of William Hill

On April 22, 2021, we completed the acquisition of William Hill PLC for cash consideration of approximately £2.9 billion, or approximately $3.9 billion,
based on the GBP to USD exchange rate on the closing date.

We acquired William Hill PLC and its U.S. subsidiary, William Hill U.S. Holdco (“William Hill US” and together with William Hill PLC, “William Hill”)
to better position the Company to address the extensive usage of digital platforms, continued legalization in additional states and jurisdictions, and growing
bettor demand, which are driving the market for online sports betting platforms in the U.S. In addition, we continue to leverage the World Series of Poker
(“WSOP”) brand, and license the WSOP trademarks for a variety of products and services across these digital platforms. At the time that the William Hill
Acquisition was consummated, the Company’s intent was to divest William Hill International.

On September 8, 2021, the Company entered into an agreement to sell William Hill International to 888 Holdings Plc for approximately £2.2 billion. On
April 7, 2022, the Company amended the agreement to sell William Hill International to 888 Holdings Plc for a revised enterprise value of approximately
£2.0 billion. During the year ended December 31, 2022, the Company recorded impairments to assets held for sale of $503 million  within  discontinued
operations based on the revised and final sales prices. On July 1, 2022, the Company completed the sale of William Hill International to 888 Holdings Plc.

Table of Contents

70

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Prior to the acquisition, the Company accounted for its investment in William Hill PLC as an investment in equity securities and William Hill US as an
equity method investment. Accordingly, the acquisition was accounted for as a business combination achieved in stages, or a “step acquisition.”

As mentioned above, the total purchase consideration for William Hill was approximately $3.9 billion. The purchase consideration in the acquisition was
determined with reference to its acquisition date fair value.

(In millions)

Cash for outstanding William Hill common stock 
Fair value of William Hill equity awards
Settlement of preexisting relationships (net of receivable/payable)
Settlement of preexisting relationships (net of previously held equity investment and off-market settlement)

(a)

Total purchase consideration

Consideration

3,909 
30 
7 
(34)
3,912 

$

$

____________________
(a)

William Hill common stock of approximately 1.0 billion shares as of the acquisition date was paid at £2.72 per share, or approximately $3.77 per share using the GBP to USD exchange
rate on the acquisition date.

Final Purchase Price Allocation

The fair values are based on management’s analysis, including work performed by third-party valuation specialists, and were finalized over the one-year
measurement period. The following table summarizes the allocation of the purchase consideration to the identifiable assets acquired and liabilities assumed
of William Hill, with the excess recorded as goodwill as of December 31, 2022:

(In millions)

Other current assets
Assets held for sale
Property and equipment, net
Goodwill
Intangible assets
Other noncurrent assets

 (a)

Total assets

Other current liabilities
Liabilities related to assets held for sale
Deferred income taxes
Other noncurrent liabilities

 (b)

Total liabilities

Noncontrolling interests

Net assets acquired

Fair Value

164 
4,337 
55 
1,154 
565 
317 
6,592 

242 
2,142 
251 
35 
2,670 
10 
3,912 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming rights valued at $80 million, trademarks valued at $27 million, developed technology valued at $110 million, reacquired rights valued at $280 million
and user relationships valued at $68 million.
Includes the fair value of debt of $1.1 billion related to William Hill International at the acquisition date.

(b)

The fair values of the assets acquired and liabilities assumed were determined using the market, income, and cost approaches, or a combination. Valuation
methodologies under both a market and income approach used for the identifiable net assets acquired in the William Hill Acquisition make use of Level 3
inputs,  such  as  expected  cash  flows  and  projected  financial  results.  The  market  approach  indicates  value  for  a  subject  asset  based  on  available  market
pricing for comparable assets.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated fair value of those items at the William Hill acquisition date.

Assets and liabilities held for sale substantially represented William Hill International which was valued using a combination of approaches including a
market approach based on valuation multiples and EBITDA, the relief from royalty method and the replacement cost method. In addition to the approaches
described, our estimates were updated to reflect the sale price of William Hill International in the sale to 888 Holdings Plc, described above.

Table of Contents

71

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The acquired net assets of William Hill included certain investments in common stock. Investments with a publicly available share price were valued using
the  share  price  on  the  acquisition  date.  Investments  without  publicly  available  share  data  were  valued  at  their  carrying  value,  which  approximated  fair
value.

Other personal property assets such as furniture, equipment, computer hardware, and fixtures were valued using a cost approach which determined that the
carrying values represented fair value of those items at the William Hill acquisition date.

Trademarks and developed technology were valued using the relief from royalty method, which presumes that without ownership of such trademarks or
technology, the Company would have to make a series of payments to the assets’ owner in return for the right to use their brand or technology. By virtue of
their ownership of the respective intangible assets, the Company avoids any such payments and records the related intangible value. The estimated useful
lives of the trademarks and developed technology were approximately 15 years and six years, respectively, from the acquisition date.

Online user relationships are valued using a cost approach based on the estimated marketing and promotional cost to acquire the new active user base if the
user relationships were not already in place and needed to be replaced. We estimated the useful life of the user relationships to be approximately three years
from the acquisition date.

Operating  agreements  with  non-Caesars  entities  allowed  William  Hill  to  operate  retail  and  online  sportsbooks  as  well  as  online  gaming  within  certain
states. These agreements were valued using the excess earnings method, estimating the projected profits of the business attributable to the rights afforded
through the agreements, adjusted for returns of other assets that contribute to the generation of this profit, such as working capital, fixed assets and other
intangible assets. We estimated the useful life of these operating agreements to be approximately 20 years from the acquisition date and have included them
within amortizing gaming rights.

The reacquired rights intangible asset represents the estimated fair value of the Company’s share of William Hill’s forecasted profits arising from the prior
contractual arrangement with the Company to operate retail and online sportsbooks and online gaming. This fair value estimate was determined using the
excess earnings method, an income-based approach that reflects the present value of the future profit William Hill expected to earn over the remaining term
of the contract, adjusted for returns of other assets that contribute to the generation of this profit, such as working capital, fixed assets and other intangible
assets. The forecasted profit used within the valuation was adjusted for the settlement of the preexisting relationship in order to avoid double counting of
the settlement. Reacquired rights are amortizable over the remaining contractual period of the contract in which the rights were granted and estimated to be
approximately 24 years from the acquisition date.

Goodwill is the result of expected synergies from the operations of the combined company and future customer relationships including the brand names and
strategic  partner  relationships  of  Caesars  and  the  technology  and  assembled  workforce  of  William  Hill.  The  goodwill  acquired  will  not  generate
amortization deductions for income tax purposes.

The fair value of long-term debt assumed was calculated based on market quotes.

The Company recognized acquisition-related transaction costs of $21 million, $68 million and $8 million for the years ended December 31, 2022, 2021 and
2020,  respectively,  excluding  additional  transaction  costs  associated  with  sale  of  William  Hill  International.  These  costs  were  associated  with  legal,
professional services, and certain severance and retention costs and were primarily recorded in Transaction and other costs in our Statements of Operations.

For  the  period  of  April  22,  2021  through  December  31,  2021,  the  operations  of  William  Hill  generated  net  revenues  of  $183  million,  excluding
discontinued operations (see Note 4), and a net loss of $415 million.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information is presented to illustrate the estimated effects of the William Hill Acquisition as if it had occurred
on  January  1,  2020.  The  pro  forma  amounts  include  the  historical  operating  results  of  the  Company  and  William  Hill  prior  to  the  acquisition,  with
adjustments  directly  attributable  to  the  acquisition.  The  pro  forma  results  include  adjustments  and  consequential  tax  effects  to  reflect  incremental
amortization expense to be incurred based on preliminary fair values of the identifiable intangible assets acquired, eliminate gains and losses related to
certain  investments  and  adjustments  to  the  timing  of  acquisition  related  costs  and  expenses  incurred  during  the  year  ended  December  31,  2021.  The
unaudited pro forma financial information is not necessarily indicative of the financial position or results that would have occurred had the William Hill
Acquisition been consummated as of the dates indicated, nor is it indicative of any future results. In addition, the unaudited pro forma financial information
does not reflect the expected realization of any synergies or cost savings associated with the acquisition.

Table of Contents

72

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Net revenues
Net loss
Net loss attributable to Caesars

Consolidation of Horseshoe Baltimore

Years Ended December 31,

2021

2020

$

9,696  $
(893)
(896)

3,834 
(1,991)
(1,989)

On August 26, 2021 (the “Consolidation Date”), the Company increased its ownership interest in Horseshoe Baltimore, a property which it also manages,
to approximately 75.8% for cash consideration of $55 million. Our previously held investment was remeasured as of the date of the change in ownership
and the Company recognized a gain of $40 million during the year ended December 31, 2021. Subsequent to the change in ownership, the Company was
determined to have a controlling financial interest and began to consolidate the operations of Horseshoe Baltimore.

Prior  to  the  purchase,  the  Company  held  an  interest  in  Horseshoe  Baltimore  of  approximately  44.3%  which  was  accounted  for  as  an  equity  method
investment.

(In millions)

Cash for additional ownership interest
Preexisting relationships (net of receivable/payable)
Preexisting relationships (net of previously held equity investment)

Total purchase consideration

Final Purchase Price Allocation

Consideration

55 
18 
81 
154 

$

$

The fair values are based on management’s analysis, including work performed by a third-party valuation specialist, and were finalized over the one-year
measurement  period.  The  following  table  summarizes  the  allocation  of  the  purchase  consideration  to  the  identifiable  assets  and  liabilities  of  Horseshoe
Baltimore, with excess recorded as goodwill as of December 31, 2022:

(In millions)

Current assets
Property and equipment, net
Goodwill
Intangible assets
Other noncurrent assets

 (a)

Total assets

Current liabilities
Long-term debt
Other long-term liabilities

Total liabilities

Noncontrolling interests

Net assets acquired

Fair Value

60 
317 
63 
53 
183 
676 

26 
272 
182 
480 
42 
154 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming rights valued at $43 million and customer relationships valued at $10 million.

The fair values of the assets acquired and liabilities assumed were determined using the market, income, and cost approaches, or a combination. Valuation
methodologies under both a market and income approach used for the identifiable net assets of Horseshoe Baltimore on the Consolidation Date make use of
Level  3  inputs,  such  as  expected  cash  flows  and  projected  financial  results.  The  market  approach  indicates  value  for  a  subject  asset  based  on  available
market pricing for comparable assets.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated fair value of those items on the Consolidation Date.

Other personal property assets such as furniture, equipment, computer hardware, and fixtures were valued at the existing carrying values as they closely
represented the estimated fair value of those items on the Consolidation Date.

Table of Contents

73

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The  fair  value  of  the  buildings  and  improvements  were  estimated  via  the  income  approach.  The  remaining  estimated  useful  life  of  the  buildings  and
improvements on the Consolidation Date is 40 years.

The right of use asset and operating lease liability related to a ground lease for the site on which Horseshoe Baltimore is located was recorded at fair value
and  will  be  amortized  over  the  estimated  remaining  useful  life  due  to  changes  in  the  underlying  fair  value  and  estimated  remaining  useful  life  of  the
building and improvements. Renewal options are considered to be reasonably certain. The income approach was used to determine fair value, based on the
estimated present value of the future lease payments over the lease term, including renewal options, using an incremental borrowing rate of approximately
7.6%.

Customer relationships are valued using an income approach, comparing the prospective cash flows with and without the customer relationships in place to
estimate the fair value of the customer relationships, with the fair value assumed to be equal to the discounted cash flows of the business that would be lost
if the customer relationships were not in place and needed to be replaced. We estimate the useful life of these customer relationships to be approximately
seven years from the Consolidation Date.

The  fair  value  of  the  gaming  rights  was  determined  using  the  excess  earnings  method,  which  is  an  income  approach  methodology  that  estimates  the
projected cash flows of the business attributable to the gaming license intangible asset, which is net of charges for the use of other identifiable assets of the
business including working capital, fixed assets and other intangible assets. The acquired gaming rights are considered to have an indefinite life.

The goodwill acquired will generate amortization deductions for income tax purposes.

The fair value of long-term debt has been calculated based on market quotes.

For the period of August 26, 2021 through December 31, 2021, the operations of Horseshoe Baltimore generated net revenues of $72 million, and a net
income of $4 million.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information is presented to illustrate the estimated effects of the Horseshoe Baltimore consolidation as if it had
occurred  on  January  1,  2020.  The  pro  forma  amounts  include  the  historical  operating  results  of  the  Company  and  Horseshoe  Baltimore  prior  to  the
consolidation. The pro forma results include adjustments and consequential tax effects to reflect incremental amortization expense to be incurred based on
preliminary fair values of the identifiable intangible assets acquired and the adjustments to eliminate certain revenues and expenses which are considered
intercompany activities. The unaudited pro forma financial information is not necessarily indicative of the financial results that would have occurred had
the consolidation of Horseshoe Baltimore occurred as of the dates indicated, nor is it indicative of any future results. In addition, the unaudited pro forma
financial information does not reflect the expected realization of any synergies or cost savings associated with the consolidation.

(In millions)

Net revenues
Net loss
Net loss attributable to Caesars

Merger with Caesars Entertainment Corporation

Years Ended December 31,

2021

2020

$

9,693  $
(1,049)
(1,056)

3,764 
(1,784)
(1,778)

On July 20, 2020, the Merger was consummated and Former Caesars became a wholly-owned subsidiary of the Company. The strategic rationale for the
Merger includes, but is not limited to, the following:

Creation of the largest owner, operator and manager of domestic gaming assets

•
• Diversification of the Company’s domestic footprint
• Access to iconic brands, rewards programs and new gaming opportunities expected to enhance customer experience
•

Realization of significant identified synergies

The  total  purchase  consideration  for  Former  Caesars  was  $10.9  billion.  The  estimated  purchase  consideration  in  the  acquisition  was  determined  with
reference to its acquisition date fair value.

Table of Contents

74

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Cash consideration paid
Shares issued to Former Caesars shareholders 
Cash paid to retire Former Caesars debt
Other consideration paid

(a)

Total purchase consideration

Consideration

6,090 
2,381 
2,356 
48 
10,875 

$

$

____________________
(a)

Former Caesars common stock was converted into the right to receive approximately 0.3085 shares of the Company’s Common Stock, with a value equal to approximately $12.41 in cash
(based on the volume weighted average price per share of the Company’s Common Stock for the ten trading days ending on July 16, 2020).

Final Purchase Price Allocation

The fair values are based on management’s analysis including work performed by third party valuation specialists, which were finalized over the one-year
measurement period. The following table summarizes the allocation of the purchase consideration to the identifiable assets acquired and liabilities assumed
of Former Caesars, with the excess recorded as goodwill as of December 31, 2021:

(In millions)

Current and other assets
Property and equipment
Goodwill
Intangible assets 
Other noncurrent assets

(a)

Total assets

Current liabilities
Financing obligation
Long-term debt
Noncurrent liabilities
Total liabilities

Noncontrolling interests

Net assets acquired

Fair Value

3,540 
13,096 
9,064 
3,394 
710 
29,804 

1,771 
8,149 
6,591 
2,400 
18,911 
18 
10,875 

$

$

$

$

____________________
(a)

Intangible assets consist of gaming rights valued at $396 million, trade names valued at $2.1 billion, the Caesars Rewards programs valued at $523 million and customer relationships
valued at $425 million.

The fair values of the assets acquired and liabilities assumed were determined using the market, income, and cost approaches, or a combination. Valuation
methodologies under both a market and income approach used for the identifiable net assets acquired in the Former Caesars acquisition make use of Level
3 inputs, such as expected cash flows and projected financial results. The market approach indicates value for a subject asset based on available market
pricing for comparable assets.

Trade receivables and payables and other current and noncurrent assets and liabilities were valued at the existing carrying values as they represented the
estimated fair value of those items at the Former Caesars acquisition date. Assets and liabilities held for sale are recorded at fair value, less costs to sell,
based on the agreements reached as of the acquisition date, or an income approach.

Certain  financial  assets  acquired  were  determined  to  have  experienced  more  than  insignificant  deterioration  of  credit  quality  since  origination.  A
reconciliation of the difference between the purchase price of financial assets, including acquired markers, and the face value of the assets is as follows:

(In millions)
Purchase price of financial assets
Allowance for credit losses at the acquisition date based on the acquirer’s assessment
Discount attributable to other factors

Face value of financial assets

Table of Contents

75

$

$

95 
89 
2 
186 

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The fair value of land was determined using the sales comparable approach. The market data is then adjusted for any significant differences, to the extent
known,  between  the  identified  comparable  sites  and  the  site  being  valued.  The  value  of  building  and  site  improvements  was  estimated  via  the  income
approach. Other personal property assets such as furniture, gaming and computer equipment, fixtures, computer software, and restaurant equipment were
valued using the cost approach which is based on replacement or reproduction costs of the asset. The cost approach is an estimation of fair value developed
by  computing  the  current  cost  of  replacing  a  property  and  subtracting  any  depreciation  resulting  from  one  or  more  of  the  following  factors:  physical
deterioration, functional obsolescence, and/or economic obsolescence.

Non-amortizing intangible assets acquired primarily include trademarks, Caesars Rewards and gaming rights. The fair value for these intangible assets was
determined using either the relief from royalty method and excess earnings method under the income approach or a replacement cost market approach.

Trademarks and Caesars Rewards were valued using the relief from royalty method, which presumes that without ownership of such trademarks or loyalty
program, the Company would have to make a stream of payments to a brand or franchise owner in return for the right to use their name or program. By
virtue of this asset, the Company avoids any such payments and records the related intangible value of the Company’s ownership of the brand name or
program. The acquired trademarks, including Caesars Rewards, are indefinite lived intangible assets.

Customer relationships are valued using an income approach, comparing the prospective cash flows with and without the customer relationships in place to
estimate the fair value of the customer relationships, with the fair value assumed to be equal to the discounted cash flows of the business that would be lost
if the customer relationships were not in place and needed to be replaced. We estimated the useful life of these customer relationships to be approximately
seven years from the Merger date.

Gaming rights include our gaming licenses in various jurisdictions and may have indefinite lives or an estimated useful life. The fair value of the gaming
rights  was  determined  using  the  excess  earnings  or  replacement  cost  methodology,  based  on  whether  the  license  resides  in  gaming  jurisdictions  where
competition  is  limited  to  a  specified  number  of  licensed  gaming  operators.  The  excess  earnings  methodology  is  an  income  approach  methodology  that
estimates the projected cash flows of the business attributable to the gaming license intangible asset, which is net of charges for the use of other identifiable
assets  of  the  business  including  working  capital,  fixed  assets  and  other  intangible  assets.  The  replacement  cost  of  the  gaming  license  was  used  as  an
indicator of fair value. The acquired gaming rights have indefinite lives, with the exception of one jurisdiction in which we estimated the useful life of the
license to be approximately 34 years from the Merger date.

Goodwill  is  the  result  of  expected  synergies  from  the  operations  of  the  combined  company  and  the  assembled  workforce  of  Former  Caesars.  The  final
assignment  of  goodwill  to  reporting  units  has  not  been  completed.  The  goodwill  acquired  will  not  generate  amortization  deductions  for  income  tax
purposes.

The fair value of long-term debt has been calculated based on market quotes. The fair value of the financing obligations was calculated as the net present
value of both the fixed base rent payments and the forecasted variable payments plus the expected residual value of the land and building returned at the
end of the expected usage period.

The  Company  recognized  acquisition-related  transaction  costs  of  $30  million  and  $160  million  for  the  years  ended  December  31,  2021,  and  2020,
respectively,  in  connection  with  the  Merger.  Transaction  costs  were  associated  with  legal,  IT  costs,  internal  labor  and  professional  services  and  were
recorded in Transaction and other costs in our Statements of Operations.

For  the  period  of  July  20,  2020  through  December  31,  2020,  the  properties  of  Former  Caesars  generated  net  revenues  of  $2.1  billion,  excluding
discontinued operations, and a net loss of $1.2 billion.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information is presented to illustrate the estimated effects of the acquisition of Former Caesars as if it had
occurred on January 1, 2019. The pro forma amounts include the historical operating results of the Company and Former Caesars prior to the acquisition,
with  adjustments  directly  attributable  to  the  acquisition.  The  pro  forma  results  include  adjustments  and  consequential  tax  effects  to  reflect  incremental
depreciation  and  amortization  expense  to  be  incurred  based  on  preliminary  fair  values  of  the  identifiable  property  and  equipment  and  intangible  assets
acquired, the incremental interest expense associated with the issuance of debt to finance the acquisition and the adjustments to exclude acquisition related
costs incurred during the year ended December 31, 2020 as if incurred on January 1, 2019. The unaudited pro forma financial information is not necessarily
indicative of what the consolidated results of operations of the combined company were, nor does it reflect the expected realization of any synergies or cost
savings associated with the acquisition.

Table of Contents

76

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Net revenues
Net loss
Net loss attributable to Caesars

Note 4. Assets and Liabilities Held for Sale

Year Ended December 31,
2020

$

5,926 
(2,738)
(2,670)

The  Company  periodically  divests  assets  to  raise  capital  or,  in  previous  cases,  to  comply  with  conditions,  terms,  obligations  or  restrictions  imposed  by
antitrust,  gaming  and  other  regulatory  entities.  The  carrying  value  of  the  net  assets  held  for  sale  are  compared  to  the  expected  selling  price  and  any
expected losses are recorded immediately. Gains or losses associated with the disposal of assets held for sale are recorded within other operating costs,
unless the assets represent a discontinued operation.

Held for sale - Sold

Baton Rouge, Evansville, MontBleu, Shreveport, Kansas City and Vicksburg Divestitures

On December 1, 2020, the Company entered into a definitive agreement to sell the operations of Belle of Baton Rouge Casino & Hotel (“Baton Rouge”) to
CQ  Holding  Company,  Inc.  As  a  result,  an  impairment  charge  totaling  $50  million  was  recorded  during  the  year  ended  December  31,  2020  due  to  the
carrying value exceeding the estimated net sales proceeds. On May 5, 2022, the Company consummated the sale of the equity interests of Baton Rouge to
CQ Holding Company, Inc., resulting in a loss of $3 million.

On  June  3,  2021,  the  Company  consummated  the  sale  of  the  real  property  and  equity  interests  of  Tropicana  Evansville  (“Evansville”)  to  Gaming  and
Leisure Properties, Inc. (“GLPI”) and Bally’s Corporation, respectively, for $480 million, resulting in a gain of $12 million.

On April 24, 2020, the Company entered into a definitive agreement to sell the equity interests of MontBleu Casino Resort & Spa (“MontBleu”) to Bally’s
Corporation.  As  a  result,  an  impairment  charge  totaling  $45  million  was  recorded  during  the  year  ended  December  31,  2020  due  to  the  carrying  value
exceeding  the  estimated  net  sales  proceeds.  On  April  6,  2021,  the  Company  consummated  the  sale  of  the  equity  interests  of  MontBleu  to  Bally’s
Corporation for $15 million, resulting in a gain of less than $1 million. The Company received the payment in full on April 5, 2022.

On December 23, 2020, the Company consummated the sale of Eldorado Shreveport (“Shreveport”) to Bally's Corporation for $140 million resulting in a
gain  of  $29  million.  On  July  1,  2020,  the  Company  consummated  the  sale  of  the  equity  interests  of  the  entities  that  hold  Lady  Luck  Casino  Vicksburg
(“Vicksburg”)  and  Isle  of  Capri  Kansas  City  (“Kansas  City”)  to  Bally’s  Corporation  (formerly  Twin  River  Worldwide  Holdings,  Inc.)  for  $230  million
resulting in a gain of $8 million.

Prior to their respective closing dates, Baton Rouge, Evansville, MontBleu, Shreveport, Kansas City and Vicksburg, met the requirements for presentation
as assets held for sale. However, they did not meet the requirements for presentation as discontinued operations. All properties were previously reported in
the Regional segment.

The following information presents the net revenues and net income (loss) of previously held for sale properties, which were recently sold:

(In millions)

Net revenues
Net loss

(In millions)

Net revenues
Net income (loss)

Table of Contents

Year Ended December
31, 2022
Baton Rouge

$

Baton Rouge

Year Ended December 31, 2021
Evansville

MontBleu

17  $
(2)

58  $
26 

6 
(1)

11 
4 

$

77

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Baton Rouge

Evansville

MontBleu

Shreveport

Kansas City

Vicksburg

Net revenues
Net income (loss)

$

15  $
(70)

98  $
(5)

31  $
(42)

68  $
12 

18  $
3 

Year Ended December 31, 2020

The assets and liabilities held for sale were as follows as of December 31, 2021:

(In millions)
Assets:
Cash
Property and equipment, net
Other assets, net

Assets held for sale

Liabilities:

Current liabilities
Other long-term liabilities

Liabilities related to assets held for sale

Held for sale - Discontinued operations

Baton Rouge

$

$

$

$

7 
(1)

3 
2 
1 
6 

3 
1 
4 

On the closing date of the Merger, Harrah’s Louisiana Downs, Caesars Southern Indiana and Caesars UK Group, which included Emerald Resort & Casino,
met held for sale criteria. The operations of these properties, until their respective date of divestiture, have been presented within discontinued operations.
In addition, at the time that the William Hill Acquisition was consummated, the Company’s intent was to divest William Hill International. Accordingly,
the assets and liabilities of these reporting units were classified as held for sale with operations presented within discontinued operations.

On  September  3,  2020,  the  Company  and  VICI  Properties  L.P.,  a  Delaware  limited  partnership  (“VICI”)  entered  into  an  agreement  to  sell  the  equity
interests  of  Harrah’s  Louisiana  Downs  to  Rubico  Acquisition  Corp.  for  $22  million.  On  November  1,  2021,  the  sale  of  Harrah’s  Louisiana  Downs  was
completed and proceeds were split between the Company and VICI. The annual base rent payments under the Regional Master Lease between Caesars and
VICI remained unchanged.

On December 24, 2020, the Company entered into an agreement to sell the equity interests of Caesars Southern Indiana to the Eastern Band of Cherokee
Indians (“EBCI”) for $250 million, subject to customary purchase price adjustments. On September 3, 2021, the Company completed the sale of Caesars
Southern  Indiana,  resulting  in  a  gain  of  $12  million.  In  connection  with  this  transaction,  the  Company’s  annual  base  rent  payments  to  VICI  under  the
Regional  Master  Lease  were  reduced  by  $33  million.  Additionally,  the  Company  and  EBCI  entered  into  a  10-year  brand  license  agreement,  for  the
continued  use  of  the  Caesars  brand  and  Caesars  Rewards  loyalty  program  at  Caesars  Southern  Indiana.  The  agreement  contains  cancellation  rights  in
exchange for a termination fee at the buyer’s discretion following the fifth anniversary of the agreement.

On July 16, 2021, the Company completed the sale of Caesars UK Group, in which the buyer assumed all liabilities associated with the Caesars UK Group,
and recorded an impairment of $14 million within discontinued operations.

The following information presents the net revenues and net income (loss) for the Company’s properties that are part of discontinued operations for the
year ended December 31, 2022 and 2021:

(In millions)

Net revenues
Net loss

(In millions)

Net revenues
Net income (loss)

Table of Contents

Year Ended December
31, 2022
William Hill
International

$

820 
(448)

Harrah’s Louisiana
Downs

Caesars UK Group

Caesars Southern
Indiana

William Hill
International

Year Ended December 31, 2021

$

48  $
10 

78

30  $
(30)

155  $
27 

1,221 
(18)

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As of December 31, 2021, assets and liabilities held for sale of $3.8 billion and $2.7 billion, respectively, related to William Hill International and included
$617  million  of  debt  related  to  a  Bridge  Credit  Agreement,  which  was  repaid  upon  the  sale  of  William  Hill  International  on  July  1,  2022.  In  addition,
$850 million of debt was held for sale related to two trust deeds assumed in the William Hill Acquisition. One trust deed related to £350 million aggregate
principal amount of 4.750% Senior Notes due 2026, and the other trust deed related to £350 million aggregate principal amount of 4.875% Senior Notes
due 2023. The Bridge Credit Agreement was repaid and the two trust deeds were divested with the completion of the sale of William Hill International on
July 1, 2022 and the Company is no longer subject to the related covenants or guarantees.

Note 5. Investments in and Advances to Unconsolidated Affiliates

NeoGames

The acquired net assets of William Hill included an investment in NeoGames S.A. (“NeoGames”), a global leader of iLottery solutions and services to
national and state-regulated lotteries, and other investments. On September 16, 2021, the Company sold a portion of its shares of NeoGames common stock
for  $136  million  which  decreased  its  ownership  interest  from  24.5%  to  approximately  8.4%.  Additionally,  on  March  14,  2022  the  Company  sold  its
remaining 2 million shares at fair value for $26 million. During the years ended December 31, 2022 and 2021, the Company recorded losses related to the
investment in NeoGames of $34 million and $54 million, respectively, which is included within Other income (loss) on the Statements of Operations.

Pompano Joint Venture

In  April  2018,  the  Company  entered  into  a  joint  venture  with  Cordish  Companies  (“Cordish”)  to  plan  and  develop  a  mixed-use  entertainment  and
hospitality destination expected to be located on unused land adjacent to the casino and racetrack at the Company’s Pompano property. As the managing
member, Cordish will operate the business and manage the development, construction, financing, marketing, leasing, maintenance and day-to-day operation
of the various phases of the project. Additionally, Cordish will be responsible for the development of the master plan for the project with the Company’s
input and will submit it for the Company’s review and approval. In June 2021, the joint venture issued a capital call and we contributed $3 million, for a
total of $4 million in cash contributions since inception of the joint venture. On February 12, 2021, the Company contributed 186 acres to the joint venture
with a fair value of $61 million. Total contributions of approximately 206 acres of land have been made with a fair value of approximately $69 million, and
the Company has no further obligation to contribute additional real estate or cash.

While  the  Company  holds  a  50%  variable  interest  in  the  joint  venture,  it  is  not  the  primary  beneficiary;  as  such  the  investment  in  the  joint  venture  is
accounted for using the equity method. The Company participates evenly with Cordish in the profits and losses of the joint venture, which are included in
Transaction and other costs on the Statements of Operations.

As of December 31, 2022 and 2021, the Company’s investment in the joint venture is recorded in Investment in and advances to unconsolidated affiliates
on the Balance Sheets.

Note 6. Property and Equipment

Property and equipment are stated at cost, except for assets acquired in our business combinations which were adjusted for fair value under Accounting
Standards Codification (“ASC”) 805. Internal use software costs are capitalized during the application development stage. Costs of major improvements
are capitalized, while costs of normal repairs and maintenance are charged to expense as incurred. Depreciation is computed using the straight-line method
over the estimated useful life of the asset as noted in the table below, or the term of the lease, whichever is less. Gains or losses on the disposal of property
and equipment are included in operating income. Useful lives of each asset class are generally as follows:

Buildings and improvements
Land improvements
Furniture, fixtures and equipment
Riverboats

3 to 40 years
12 to 40 years
3 to 15 years
30 years

A  portion  of  our  property  and  equipment  is  subject  to  various  operating  leases  for  which  we  are  the  lessor.  Leased  property  includes  our  hotel  rooms,
convention space and retail space through various short-term and long-term operating leases. See Note 10 for further discussion of our leases.

Table of Contents

79

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company evaluates its property and equipment and other long-lived assets for impairment whenever indicators of impairment exist. The Company
compares the estimated future cash flows of the asset, on an undiscounted basis, to the carrying value of the asset. If the undiscounted cash flows exceed
the  carrying  value,  no  impairment  is  indicated.  If  the  undiscounted  cash  flows  do  not  exceed  the  carrying  value,  then  an  impairment  charge  may  be
recorded for any difference between fair value and the carrying value. All recognized impairment losses are recorded as operating expenses, unless the
assets represent a discontinued operation. For the year ended December 31, 2020, we recorded a tangible asset impairment of $4 million related to the sale
of a corporate airplane. See Note 4 for further discussion of impairment on assets held for sale.

Property and Equipment, Net

(In millions)

Land
Buildings, riverboats, and leasehold and land improvements
Furniture, fixtures, and equipment
Construction in progress

Total property and equipment
Less: accumulated depreciation

Total property and equipment, net

Depreciation Expense

(In millions)

Depreciation expense

December 31,

2022

2021

$

$

2,092  $
13,094 
2,054 
351 
17,591 
(2,993)
14,598  $

2,125 
12,433 
1,650 
395 
16,603 
(2,002)
14,601 

2022

Years Ended December 31,
2021

2020

$

1,018  $

987  $

527 

Depreciation is calculated using the straight-line method over the shorter of the estimated useful life of the asset or the related lease.

Note 7. Goodwill and Intangible Assets, net

The purchase price of an acquisition is allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date
of acquisition. The Company determines the estimated fair values after review and consideration of relevant information including discounted cash flows,
quoted  market  prices,  and  estimates  made  by  management.  To  the  extent  the  purchase  price  exceeds  the  fair  value  of  the  net  identifiable  tangible  and
intangible assets acquired and liabilities assumed, such excess is recorded as goodwill.

Goodwill and indefinite-lived intangible assets must be reviewed for impairment at least annually and between annual test dates in certain circumstances.
The  Company  performs  its  annual  impairment  tests  as  of  October  1  of  each  fiscal  year.  The  Company  performs  this  assessment  more  frequently  if
impairment  indicators  exist.  We  utilized  an  income  approach  using  a  discounted  cash  flow  method  to  determine  the  fair  value  of  our  goodwill.  The
Company  performed  the  annual  goodwill  impairment  test  by  comparing  the  fair  value  of  each  reporting  unit  with  its  carrying  amount.  The  Company
determines  the  estimated  fair  value  of  each  reporting  unit  based  on  a  combination  of  earnings  before  interest,  taxes,  depreciation  and  amortization
(“EBITDA”),  valuation  multiples,  and  estimated  future  cash  flows  discounted  at  rates  commensurate  with  the  capital  structure  and  cost  of  capital  of
comparable market participants, giving appropriate consideration to the prevailing borrowing rates within the casino industry in general, and expected sales
proceeds. The Company also evaluates the aggregate fair value of all of its reporting units and other non-operating assets in comparison to its aggregate
debt and equity market capitalization at the test date. EBITDA multiples and discounted cash flows are common measures used to value businesses in the
industry.

Indefinite-lived intangible assets consist primarily of trademarks, Caesars Rewards and expenditures associated with obtaining racing and gaming licenses.
Indefinite-lived intangible assets are not subject to amortization but are subject to an annual impairment test. If the carrying amount of an indefinite-lived
intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess amount.

Trademarks and Caesars Rewards were valued using the relief from royalty method, which presumes that without ownership of such trademarks or loyalty
program, the Company would have to make a stream of payments to a brand or franchise owner in return for the right to use their name or program. By
virtue of this asset, the Company avoids any such payments and records the related intangible value of the Company’s ownership of the brand name or
program.

Table of Contents

80

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Gaming rights represent intangible assets acquired from the purchase of a gaming entity located in a gaming jurisdiction where competition is limited, such
as when only a limited number of gaming operators are allowed to operate in the jurisdiction. These gaming license rights are not subject to amortization as
the Company has determined that they have indefinite useful lives. For gaming jurisdictions with high barriers of renewal of the gaming rights, such as
material costs of renewal, the gaming rights are deemed to have a finite useful life and are amortized over the expected useful life. We used the Excess
Earnings Method and a Cost Approach for estimating fair value for these gaming rights.

Finite-lived  intangible  assets  consist  of  trade  names  and  customer  relationships  acquired  in  business  combinations.  Amortization  is  recorded  using  the
straight-line method over the estimated useful life of the asset. The Company evaluates for impairment whenever indicators of impairment exist. When
indicators are noted, the Company then compares estimated future cash flows, undiscounted, to the carrying value of the asset. If the undiscounted cash
flows exceed the carrying value, no impairment is recorded. Impairment charges are presented on the statements of operations.

As  a  result  of  the  finalized  and  approved  capital  and  operating  plans  and  the  completion  of  the  annual  impairment  testing,  the  Company  recognized
impairment charges in our Regional segment primarily due to an increase in the related discount rates, which represents the higher required cost of capital
as  a  result  of  the  macroeconomic  environment  and  projected  outlook.  The  Company  identified  one  property,  where  the  estimated  fair  value  of  the
associated gaming rights was less than the carrying value and recorded an impairment of $30 million. In addition, the Company identified two reporting
units with which the estimated fair value of the respective reporting unit was below the carrying value and we recorded a total impairment of $78 million to
goodwill.

In December 2021, the Company approved a capital plan which included the planned rebranding of certain of our properties. The Company utilized an
income  approach  to  determine  the  fair  value  of  the  trademarks  subject  to  rebranding  based  on  their  expected  future  cash  flows,  which  resulted  in  an
impairment charge of $102 million during the year ended December 31, 2021. The adjusted carrying values of these trademarks were amortized over their
respective useful lives.

During the year ended December 31, 2020, the Company recognized impairment charges in our Regional segment related to goodwill and trade names
totaling  $100  million  and  $16  million,  respectively,  due  to  declines  in  recent  performance  and  the  expected  impact  on  future  cash  flows  as  a  result  of
COVID-19.

When assets are deemed to be held for sale, any associated intangible assets, including goodwill, are reclassified to Assets held for sale on our Balance
Sheets (see Note 4).

Changes in Carrying Value of Goodwill by Segment

(In millions)
Gross Goodwill:

(a)

Balance as of January 1, 2021
Acquired 
Other
Balance as of December 31, 2021

Accumulated Impairment:

Balance as of January 1, 2021
Balance as of December 31, 2021

Net carrying value, as of December 31, 2021

Gross Goodwill:

Balance as of January 1, 2022
Other 
Balance as of December 31, 2022

(a)

Accumulated Impairment:

Balance as of January 1, 2022
Impairment
Balance as of December 31, 2022

Net carrying value, as of December 31, 2022 

(b)

Las Vegas

Regional

Caesars Digital

Managed and
Branded

CEI Total

$

$

$

$

6,873  $
— 
16 
6,889 

— 
— 
6,889  $

6,889  $
— 
6,889 

— 
— 
— 
6,889  $

3,045  $
63 
(15)
3,093 

(104)
(104)
2,989  $

3,093  $
— 
3,093 

(104)
(78)
(182)
2,911  $

50  $

1,148 
— 
1,198 

— 
— 
1,198  $

1,198  $
6 
1,204 

— 
— 
— 
1,204  $

—  $
— 
— 
— 

— 
— 
—  $

—  $
— 
— 

— 
— 
— 
—  $

9,968 
1,211 
1 
11,180 

(104)
(104)
11,076 

11,180 
6 
11,186 

(104)
(78)
(182)
11,004 

____________________
(a)

See Note 3 for further detail. Purchase price allocation finalized in 2022.
$468 million of goodwill within our Regional segment is associated with reporting units with zero or negative carrying value.

(b)

Table of Contents

81

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Changes in Carrying Value of Intangible Assets Other than Goodwill

(In millions)

Balance as of January 1

Impairment
Amortization expense
(a)
Acquired 
Acquisition of gaming rights and trademarks
Other

Balance as of December 31

____________________
(a)

See Note 3 for further detail.

Amortizing

Non-Amortizing

Total

2022

2021

2022

2021

2022

2021

$

$

1,209  $
— 
(187)
— 
10 
28 
1,060  $

501  $
— 
(139)
575 
253 
19 
1,209  $

3,711  $
(30)
— 
— 
1 
(28)
3,654  $

3,782  $
(102)
— 
43 
50 
(62)
3,711  $

4,920  $
(30)
(187)
— 
11 
— 
4,714  $

4,283 
(102)
(139)
618 
303 
(43)
4,920 

Gross Carrying Value and Accumulated Amortization of Intangible Assets Other Than Goodwill

December 31, 2022

Gross Carrying
Amount

Accumulated
Amortization

Net Carrying
Amount

Gross Carrying
Amount

December 31, 2021
Accumulated
Amortization

Net Carrying
Amount

(Dollars in millions)
Amortizing intangible assets
Customer relationships
Gaming rights and other
Trademarks
Reacquired rights
Technology

Useful Life

3 - 7 years
10 - 34 years
15 years
24 years
6 years

Non-amortizing intangible assets

Trademarks
Gaming rights
Caesars Rewards

$

$

587  $
212 
313 
250 
110 
1,472  $

(276) $
(16)
(73)
(17)
(30)
(412)

587  $
174 
322 
250 
110 
1,443  $

311  $
196 
240 
233 
80 
1,060  $

1,998 
1,133 
523 
3,654 
4,714 

(187) $
(7)
(21)
(7)
(12)
(234)

$

400 
167 
301 
243 
98 

1,209 

1,998 
1,190 
523 
3,711 
4,920 

Total amortizing and non-amortizing intangible assets, net

$

Amortization expense with respect to intangible assets for the years ended December 31, 2022, 2021 and 2020 totaled $187 million, $139 million and $56
million, respectively, which is included in depreciation and amortization in the Statements of Operations.

Estimated Five-Year Amortization

(In millions)

2023

2024

Years Ended December 31,
2025

2026

2027

Estimated annual amortization expense

$

141  $

126  $

119  $

119  $

76 

Note 8. Fair Value Measurements

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the assets and liabilities, where applicable, measured at fair value on a recurring basis, by input level, in the Balance Sheets at
December 31, 2022 and 2021:

(In millions)

Assets:

Marketable securities

Total assets at fair value

Table of Contents

December 31, 2022

Level 1

Level 2

Level 3

Total

$

2 
2  $

2 
2  $

— 
—  $

4 
4 

82

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Assets:

Restricted cash
Marketable securities
Derivative instruments - FX forward

Total assets at fair value

Liabilities:

Derivative instruments - interest rate swaps
Derivative instruments - FX forwards

Total liabilities at fair value

Change in restricted investments using Level 3 inputs
(In millions)

Fair value of investment at December 31, 2020

Change in fair value
Acquisition of William Hill

Fair value of investment at December 31, 2021

Restricted Cash

Level 1

Level 2

Level 3

Total

December 31, 2021

$

$

$

$

1  $
69 
— 
70  $

—  $
— 
—  $

1  $
9 
1 
11  $

28  $
16 
44  $

—  $
— 
— 
—  $

—  $
— 
—  $

$

$

2 
78 
1 
81 

28 
16 
44 

Level 3 Investment

44 
7 
(51)
— 

The estimated fair values of the Company’s restricted cash are based upon quoted prices available in active markets (Level 1), or quoted prices for similar
assets in active and inactive markets (Level 2) and represent the amounts the Company would expect to receive if the Company sold instruments classified
as restricted cash. Restricted cash includes cash equivalents held in short-term certificate of deposit accounts or money market type funds. Restricted cash
that is not subject to remeasurement on a recurring basis is not included in the table above.

Marketable Securities 

Marketable  securities  consist  primarily  of  trading  securities  held  by  the  Company’s  captive  insurance  subsidiary,  deferred  compensation  plans  and
investments acquired in the William Hill Acquisition. The estimated fair values of the Company’s marketable securities are determined on an individual
asset basis based upon quoted prices of identical assets available in active markets (Level 1), quoted prices of identical assets in inactive markets, or quoted
prices for similar assets in active and inactive markets (Level 2), and represent the amounts the Company would expect to receive if the Company sold
these marketable securities.

The Company held common shares of Flutter Entertainment PLC, which is a publicly traded company with a readily determinable share price. During the
year  ended  December  31,  2020,  the  Company  sold  a  portion  of  these  shares  for  $24  million  and  recorded  a  gain  of  $14  million.  On  July  7,  2021,  the
Company sold the remaining shares for $9 million and recorded a loss of $1 million on the sale date. Gains and losses have been included in Other income
(loss) on the Statements of Operations.

Derivative Instruments

The Company does not purchase or hold any derivative financial instruments for trading purposes.

Forward contracts

The  Company  entered  into  several  foreign  exchange  forward  contracts  with  third  parties  to  hedge  the  risk  of  fluctuations  in  the  foreign  exchange  rates
between USD and GBP. During the years ended December 31, 2022 and 2021, the Company recorded a gain of $73 million and $23 million, respectively,
related to forward contracts, which was recorded in the Other income (loss) on the Statements of Operations. All forward contracts have been settled as of
July 1, 2022.

Table of Contents

83

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Interest Rate Swap Derivatives

We  assumed  Former  Caesars’  interest  rate  swaps  to  manage  the  mix  of  assumed  debt  between  fixed  and  variable  rate  instruments.  During  the  year
ended December 31, 2022, we had four interest rate swap agreements to fix the interest rate on $1.3 billion of variable rate debt related to the CRC Credit
Agreement. The interest rate swaps were designated as cash flow hedging instruments. The difference to be paid or received under the terms of the interest
rate swap agreements was accrued as interest rates changed and recognized as an adjustment to interest expense at settlement. The term of the interest rate
swaps ended on December 31, 2022.

Valuation Methodology

The estimated fair values of our interest rate swap derivative instruments were derived from market prices obtained from dealer quotes for similar, but not
identical, assets or liabilities. Such quotes represented the estimated amounts we would receive or pay to terminate the contracts. The interest rate swap
derivative instruments were included in either Other assets, net or Other long-term liabilities on our Balance Sheets. Our derivatives were recorded at their
fair values, adjusted for the credit rating of the counterparty if the derivative was an asset, or adjusted for the credit rating of the Company if the derivative
was a liability. None of our derivative instruments were offset and all were classified as Level 2.

Financial Statement Effect

The effect of interest rate swaps designated as hedging instruments on the Balance Sheets for amounts transferred into Accumulated other comprehensive
income (loss) (“AOCI”) before tax was a gain of $28 million and $62 million, during the years ended December 31, 2022 and 2021, respectively. AOCI
reclassified  to  Interest  expense  on  the  Statements  of  Operations  was  $12  million  and  $59  million,  for  years  ended  December  31,  2022  and  2021,
respectively. As of December 31, 2021, the interest rate swaps derivative liability was $28 million. Net settlement of these interest rate swaps resulted in
the reclassification of deferred gains and losses within AOCI to be reclassified to the income statement as a component of interest expense as settlement
occurred.

Accumulated Other Comprehensive Income

The changes in AOCI by component, net of tax, for the periods through December 31, 2022 and 2021 are shown below.

(In millions)

Balances as of December 31, 2020

Other comprehensive loss before reclassifications
Amounts reclassified from accumulated other comprehensive income

Total other comprehensive income (loss), net of tax

Balances as of December 31, 2021

Other comprehensive income before reclassifications
Amounts reclassified from accumulated other comprehensive income

Total other comprehensive income , net of tax

Balances as of December 31, 2022

Table of Contents

Unrealized Net
Gains on Derivative
Instruments

Foreign Currency
Translation
Adjustments

Other

Total

26  $
(12)
59 
47 
73  $
9 
12 
21 
94  $

$

$

$

84

8  $

(44)
— 
(44)
(36) $
35 
— 
35 
(1) $

—  $
(1)
— 
(1)
(1) $
— 
— 
— 
(1) $

34 
(57)
59 
2 
36 
44 
12 
56 
92 

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 9. Accrued Other Liabilities

Accrued other liabilities consisted of the following:

(In millions)

Contract and contract related liabilities (See Note 13)

Accrued payroll and other related liabilities
Self-insurance claims and reserves (See Note 11)

Accrued taxes
Operating lease liability

Disputed claims liability
Accrued marketing

Exit cost accrual

Other accruals

Total accrued other liabilities

Disputed Claims Liability and Exit Cost Accrual

December 31,

2022

2021

747  $

283 
203 

195 
50 

26 
20 

13 

391 

614 

377 
221 

183 
49 

50 
159 

12 

308 

1,928  $

1,973 

$

$

The disputed claims liability and exit cost accrual were assumed liabilities of Former Caesars. The disputed claims liability represents certain remaining
unsecured claims related to Former Caesars bankruptcy for which we have estimated the fair value of the remaining liability. Exit costs are related to the
unbundling of electric service provided by NV Energy which we assumed from the Merger.

Note 10. Leases

The Company has operating and finance leases for various real estate and equipment. Certain of the Company’s lease agreements include rental payments
based on a percentage of sales over specified contractual amounts, rental payments adjusted periodically for inflation and rental payments based on usage.
The  Company’s  leases  include  options  to  extend  the  lease  term  one  month  to  75  years.  The  Company’s  lease  agreements  do  not  contain  any  material
restrictive covenants, other than those described below.

Lessee Arrangements

Operating Leases

We lease real estate and equipment used in our operations from third parties. As of December 31, 2022, the remaining term of our operating leases ranged
from 1 to 69 years with various extension options available, if we elect to exercise them. However, our remaining terms only include extension options that
we have determined are reasonably certain as of December 31, 2022. In addition to minimum rental commitments, certain of our operating leases provide
for contingent rentals based on a percentage of revenues in excess of specified amounts. We do not include costs associated with our non-lease components
in our lease costs disclosed in the table below. During the years ended December 31, 2022 and 2021, we obtained $43 million and $13 million, respectively,
of right-of-use (“ROU”) assets in exchange for new lease liabilities. During the year ended December 31, 2022, we disposed of $12 million of ROU assets
and lease liabilities.

Leases recorded on the balance sheet consist of the following:

(In millions)

Assets:

Classification on the Balance Sheet

2022

2021

December 31,

Operating lease ROU assets 

(a)

Other assets, net

$

639  $

Liabilities:

Current operating lease liabilities 
Non-current operating lease liabilities 

(a)

(a)

Accrued other liabilities
Other long-term liabilities

50 
710 

662 

49 
726 

___________________
(a)

As noted above, we have elected the short-term lease measurement and recognition exemption and do not establish ROU assets or liabilities for operating leases with terms of 12 months or
less.

Table of Contents

85

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Lease Terms and Discount Rate

Weighted Average Remaining Lease Term (in years)
Weighted Average Discount Rate

Components of Lease Expense

(In millions)

Operating lease expense
Short-term and variable lease expense

Total operating lease costs

Supplemental cash flow information related to leases is as follows:

Cash payments included in the measurement of lease liabilities

(In millions)

Operating cash flows for operating leases

Maturities of Lease Liabilities
(In millions)

2023
2024
2025
2026
2027

Thereafter

Total future minimum lease payments
Less: present value factor

Total lease liability

Finance Leases

December 31,

2022

2021

32.2
8.3 %

2022

Years Ended December 31,
2021

2020

132  $
138 
270  $

128  $
104 
232  $

28.8
8.1 %

53 
50 
103 

2022

Years Ended December 31,
2021

110  $

96 

2020

49

$

$

$

Operating Leases

109 
75 
73 
71 
72 
1,975 
2,375 
(1,615)
760 

$

$

We  have  finance  leases  for  certain  equipment  and  real  estate.  As  of  December  31,  2022,  our  finance  leases  had  remaining  lease  terms  of  up  to
approximately 36 years, some of which include options to extend the lease terms in one month increments. Our finance lease ROU assets and liabilities
were $73 million and $78 million as of December 31, 2022, respectively, and $40 million and $43 million as of December 31, 2021, respectively.

Financing Obligations

VICI Leases & Golf Course Use Agreement

The fair value of the real estate assets and the related failed sale-leaseback financing obligations were estimated based on the present value of the estimated
future lease payments over the lease term of 15 years, plus renewal options, using an imputed discount rate of approximately 11.01%.

CEI leases certain real property assets from VICI under the following agreements: (i) for a portfolio of properties located throughout the United States (the
“Regional Lease”), (ii) for Caesars Palace Las Vegas and Harrah’s Las Vegas (the “Las Vegas Lease”), and (iii) for Harrah’s Joliet Hotel & Casino (the
“Joliet  Lease”),  (collectively,  “VICI  Leases”).  The  lease  agreements,  inclusive  of  all  amendments,  include  (i)  a  15-year  initial  term  with  four  five-year
renewal options, (ii) annual fixed rent payments of $1.1 billion, subject to annual escalation provisions based on the Consumer Price Index (“CPI”) and a
2% floor which commenced in lease year two of the initial terms and (iii) a variable element based on net revenues of the underlying leased properties,
commencing in lease year eight of the initial term.

Table of Contents

86

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Regional Lease includes a put-call option whereby the Company may require VICI to purchase and lease back (as lessor) or whereby VICI may require
the Company to sell to VICI and lease back (as lessee) the real estate components of the gaming and racetrack facilities of Harrah’s Hoosier Park Racing &
Casino and Indiana Grand (“Centaur properties”). Election to exercise the option by either party must be made during the election period beginning January
1, 2022 and ending December 31, 2024. Upon either party exercising their option, the Centaur properties would be sold at a price in accordance with the
agreement and leased back to CEI in accordance to the pre-existing terms of the Regional Lease.

The  Golf  Course  Use  Agreement  between  the  Company  and  VICI,  encompassing  four  golf  courses  in  three  states,  has  a  35-year  term  (inclusive  of  all
renewal periods), whereby the Company agrees to pay (i) an annual membership fee of $11 million, subject to annual escalation provisions based on the
CPI and a 2% floor (ii) annual use fees of $3 million, including escalation provisions based on the CPI and a 2% floor commencing on the second lease
year through and including the final lease year and (iii) certain per-round fees, as set forth in the agreement. Furthermore, the term of the Golf Course Use
Agreement was extended such that there will be 15 years remaining until the expiration of the initial term.

GLPI Leases

The fair value of the real estate assets and the related failed sale-leaseback financing obligations were estimated based on the present value of the estimated
future lease payments over the lease term of 35 years, including renewal options, using an imputed discount rate of approximately 9.75%. The value of the
failed sale-leaseback financing obligations is dependent upon assumptions regarding the amount of the lease payments and the estimated discount rate of
the lease payments required by a market participant.

CEI leases certain real property assets from GLPI under the Master Lease (as amended, the “GLPI Master Lease”). The GLPI Master Lease, encompassing
a portfolio of properties within the United States, provides for the lease of land, buildings, structures and other improvements on the land, easements and
similar appurtenances to the land and improvements relating to the operation of the leased properties. The GLPI Master Lease, inclusive of all amendments,
provides for (i) an initial term of 20 years (through September 2038), with four five-year renewals at the Company’s option, (ii) annual land and building
base rent of $24 million and $63 million, respectively, (iii) escalating provisions of building base rent equal to 101.25% of the rent for the preceding year
for lease years five and six, 101.75% for lease years seven and eight and 102% for each lease year thereafter and (iv) relief from the operating, capital
expenditure and financial covenants in the event of involuntary closures. The GLPI Master Lease does not provide the Company with an option to purchase
the leased property or the ability to terminate its obligations under the GLPI Master Lease prior to its expiration without GLPI’s consent.

The  Lumière  Lease  was  entered  into  by  the  Company  and  GLPI,  whereby  the  Company  sold  the  real  estate  underlying  Horseshoe  St.  Louis,  formerly
known  as  Lumière,  to  GLPI  and  leased  back  the  property  under  a  long-term  financing  obligation.  The  Lumière  Lease,  inclusive  of  all  amendments,
provides for (i) an initial term commencing on September 29, 2020 and ending on October 31, 2033, (ii) four five-year renewal options, (iii) annual rent
payments of $23 million, (iv) escalation provisions commencing in lease year two equal to 101.25% of the rent for the preceding year for lease years two
through five, 101.75% for lease years six and seven and 102% for each lease year thereafter, (v) maintaining a minimum of 1.20:1 adjusted revenue to rent
ratio and (vi) certain relief under the financial covenant in the event of involuntary closures.

The Company continues to reflect the real estate assets related to the failed sale-lease back transactions on the Balance Sheets in Property and equipment,
net as if the Company was the legal owner, and continues to recognize depreciation expense over their estimated useful lives.

The  future  minimum  payments  related  to  the  GLPI  Leases,  including  the  Lumière  Lease,  and  VICI  Leases  financing  obligation,  as  amended,  at
December 31, 2022 were as follows:

(In millions)

2023
2024
2025
2026
2027
Thereafter

Total future payments
Less: Amounts representing interest
Plus: Residual values

Financing obligation

Table of Contents

GLPI Leases

VICI Leases

111  $
112 
113 
115 
117 
4,487 
5,055 
(4,050)
240 
1,245  $

1,166 
1,188 
1,204 
1,221 
1,242 
44,616 
50,637 
(40,236)
893 
11,294 

$

$

87

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Cash payments made relating to our long-term financing obligations during the years ended December 31, 2022, 2021 and 2020 were as follows:

(In millions)

Cash paid for principal
Cash paid for interest

2022

$

 (a)

GLPI Leases
December 31,
2021

2020

2022

(a)

VICI Leases 
December 31,
2021

—  $
110 

—  $
109 

—  $
93 

1  $

1,095 

1  $

983 

2020

49 
472 

____________________
(a)

For the initial periods of the VICI and GLPI Leases, cash payments are less than the interest expense recognized, which causes the failed-sale leaseback obligation to increase during the
initial years of the lease term.

Lease Covenants

The GLPI Leases and VICI Leases contain certain covenants requiring minimum capital expenditures based on a percentage of net revenues along with
maintaining certain financial ratios. The Company was in compliance with all applicable covenants as of December 31, 2022.

Lessor Arrangements

Lodging Arrangements

Lodging  arrangements  are  considered  short-term  and  generally  consist  of  lease  and  nonlease  components.  The  lease  component  is  the  predominant
component  of  the  arrangement  and  consists  of  the  fees  charged  for  lodging.  The  nonlease  components  primarily  consist  of  resort  fees  and  other
miscellaneous items. As the timing and pattern of transfer of both the lease and nonlease components are over the course of the lease term, we have elected
to  combine  the  revenue  generated  from  lease  and  nonlease  components  into  a  single  lease  component  based  on  the  predominant  component  in  the
arrangement. During the years ended December 31, 2022, 2021 and 2020, we recognized $2.0 billion, $1.6 billion and $450 million, respectively, in lease
revenue related to lodging arrangements, which is included in Hotel revenues in the Statements of Operations.

Conventions

Convention  arrangements  are  considered  short-term  and  generally  consist  of  lease  and  nonlease  components.  The  lease  component  is  the  predominant
component of the arrangement and consists of fees charged for the use of meeting space. The nonlease components primarily consist of food and beverage
and  audio/visual  services.  Revenue  from  conventions  is  included  in  Other  revenue  in  the  Statement  of  Operations,  and  during  the  years  ended
December 31, 2022, 2021 and 2020, we recognized $34 million, $7 million and $3 million, respectively, in lease revenue related to conventions.

Real Estate Operating Leases

We enter into long-term real estate leasing arrangements with third-party lessees at our properties. As of December 31, 2022, the remaining terms of these
operating leases ranged from 1 to 83 years, some of which include options to extend the lease term for up to five years. In addition to minimum rental
commitments, certain of our operating leases provide for contingent payments including contingent rentals based on a percentage of revenues in excess of
specified  amounts  and  reimbursements  for  common  area  maintenance  and  utilities  charges.  As  the  timing  and  pattern  of  transfer  of  both  the  lease  and
nonlease components are over the course of the lease term, we have elected to combine the revenue generated from lease and nonlease components into a
single  lease  component  based  on  the  predominant  component  in  the  arrangement.  In  addition,  to  maintain  the  value  of  our  leased  assets,  certain  leases
include specific maintenance requirements of the lessees or maintenance is performed by the Company on behalf of the lessees. During the years ended
December 31, 2022, 2021 and 2020, we recognized $168 million, $149 million and $41 million, respectively, of real estate lease revenue, which is included
in  Other  revenue  in  the  Statement  of  Operations. Real  estate  lease  revenue  includes  $64  million,  $45  million  and  $13  million,  respectively,  of  variable
rental income for the years ended December 31, 2022, 2021 and 2020.

Table of Contents

88

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Maturities of Lease Receivables
(In millions)

2023
2024
2025
2026
2027
Thereafter

Total

Note 11. Litigation, Commitments and Contingencies

Litigation

General

Operating Leases

73 
66 
60 
58 
52 
703 
1,012 

$

$

We are a party to various legal proceedings, which have arisen in the normal course of our business. Such proceedings can be costly, time consuming and
unpredictable and, therefore, no assurance can be given that the final outcome of such proceedings will not materially impact our consolidated financial
condition or results of operations. Estimated losses are accrued for these proceedings when the loss is probable and can be estimated. While we maintain
insurance coverage that we believe is adequate to mitigate the risks of such proceedings, no assurance can be given that the amount or scope of existing
insurance  coverage  will  be  sufficient  to  cover  losses  arising  from  such  matters.  The  current  liability  for  the  estimated  losses  associated  with  these
proceedings is not material to our consolidated financial condition and those estimated losses are not expected to have a material impact on our results of
operations.

COVID-19 Insurance Claims

The  COVID-19  public  health  emergency  had  a  significant  impact  on  the  Company’s  business  and  employees,  as  well  as  the  communities  where  the
Company  operates  and  serves.  The  Company  purchased  broad  property  insurance  coverage  to  protect  against  “all  risk  of  physical  loss  or  damage”  and
resulting business interruption, unless specifically excluded by policies. The Company submitted claims for losses incurred as a result of the COVID-19
public  health  emergency  which  exceed  $2  billion.  The  insurance  carriers  under  the  Company’s  insurance  policies  have  asserted  that  the  policies  do  not
cover  losses  incurred  by  the  Company  as  a  result  of  the  COVID-19  public  health  emergency  and  have  refused  to  make  payments  under  the  applicable
policies. Therefore, on March 19, 2021, the Company filed a lawsuit against its insurance carriers in the state court in Clark County, Nevada. On June 8,
2021, the Company filed an amended complaint. Litigation is proceeding and there can be no assurance as to the outcome of the litigation.

Contractual Commitments

Capital Commitments

Harrah’s New Orleans

In  April  2020,  the  Company  and  the  State  of  Louisiana,  by  and  through  the  Louisiana  Gaming  Control  Board,  entered  into  an  Amended  and  Restated
Casino  Operating  Contract.  Additionally,  the  Company,  New  Orleans  Building  Corporation  and  the  City  entered  into  a  Second  Amended  and  Restated
Lease Agreement. Based on these amendments related to Harrah’s New Orleans, the Company is required to make a capital investment of $325 million on
or around Harrah’s New Orleans by July 15, 2024. The capital investment will include a renovation and full interior and exterior redesign, updated casino
floor, new culinary experiences and a new 340 room hotel tower as part of the project to rebrand the property to Caesars New Orleans. As of December 31,
2022, total capital expenditures on the project have been $112 million.

Atlantic City

As required by the New Jersey Gaming Control Board in connection with its approval of the Merger, we funded $400 million in escrow to provide funds
for  a  three  year  capital  expenditure  plan  in  the  state  of  New  Jersey.  This  amount  is  currently  included  in  restricted  cash  in  Other  assets,  net.  As  of
December  31,  2022  and  2021,  our  restricted  cash  balance  in  the  escrow  account  was  $118  million  and  $297  million,  respectively,  for  future  capital
expenditures in New Jersey.

Table of Contents

89

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Sports Sponsorship/Partnership Obligations

We have agreements with certain professional sports leagues and teams, sporting event facilities and media companies for tickets, suites, and advertising,
marketing,  promotional  and  sponsorship  opportunities  including  communication  with  partner  customer  databases.  Additionally,  a  selection  of  such
partnerships provide Caesars with exclusivity to access the aforementioned rights within the casino and/or sports betting category. In connection with the
launch  of  the  Caesars  Sportsbook  app,  we  entered  into  a  significant  marketing  campaign  with  distinguished  actors,  former  athletes  and  other  media
personalities. As of December 31, 2022 and 2021, obligations related to these agreements were $898 million and $997 million, respectively, which include
obligations  assumed  in  the  William  Hill  Acquisition,  with  contracts  extending  through  2040.  These  obligations  include  leasing  of  event  suites  that  are
generally considered short term leases for which we do not record a right of use asset or lease liability. We recognize expenses in the period services are
received in accordance with the various agreements. In addition, assets or liabilities may be recorded related to the timing of payments as required by the
respective agreement.

Self-Insurance

We are self-insured for workers compensation and other risk insurance, as well as health insurance and general liability. Our total estimated self-insurance
liability was $203 million and $221 million as of December 31, 2022 and 2021, respectively, which is included in Accrued other liabilities on our Balance
Sheets.

The assumptions utilized by our actuaries are subject to significant uncertainty and if outcomes differ from these assumptions or events develop or progress
in a negative manner, the Company could experience a material adverse effect and additional liabilities may be recorded in the future.

Contingencies

Weather Disruption - Lake Charles

On August  27,  2020,  Hurricane  Laura  made  landfall  on  Lake  Charles  as  a  Category  4  storm  severely  damaging  the  Isle  of  Capri  Casino  Lake  Charles
(“Lake  Charles”).  During  the  year  ended  December  31,  2022,  the  Company  reached  a  final  settlement  agreement  with  the  insurance  carriers  for  a  total
amount of $128 million, before our insurance deductible of $25 million. The Company has received a total of $103 million related to damaged fixed assets,
remediation costs and business interruption.

The Company recorded gains of $38 million and $21 million during the years ended December 31, 2022 and 2021,  respectively,  which  are  included  in
Transaction and other costs, net in our Statements of Operations, as proceeds received for the cost to replace damaged property were in excess of respective
carrying value of the assets. The construction of our new land-based casino, Horseshoe Lake Charles, was completed and reopened in December 2022.

Table of Contents

90

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Note 12. Long-Term Debt

(Dollars in millions)
Secured Debt

(a)

Baltimore Revolving Credit Facility
Baltimore Term Loan
CRC Term Loan 
CRC Incremental Term Loan 
CEI Revolving Credit Facility
CEI Term Loan A
CRC Senior Secured Notes
CEI Senior Secured Notes
Convention Center Mortgage Loan

(a)

Unsecured Debt

CEI Senior Notes due 2027
CEI Senior Notes due 2029
Special Improvement District Bonds
Long-term notes and other payables

Final
Maturity

2023
2024
2024
2025
2028
2028
2025
2025
2025

2027
2029
2037

Total debt
Current portion of long-term debt
Deferred finance charges associated with the CEI Revolving Credit Facility

Long-term debt

Unamortized discounts and deferred finance charges

Fair value

December 31, 2022

December 31, 2021

Rates

Face Value

Book Value

Book Value

variable
variable
variable
variable
variable
variable
5.75%
6.25%
8.01%

8.125%
4.625%
4.30%

$

$

$

—  $
267 
3,415 
1,004 
— 
750 
989 
3,400 
400 

1,611 
1,200 
47 
2 
13,085 
(108)
— 
12,977  $

$

12,675 

—  $
262 
3,243 
972 
— 
747 
979 
3,360 
400 

1,589 
1,186 
47 
2 
12,787 
(108)
(20)
12,659  $

318  $

— 
275 
4,190 
1,705 
— 
— 
985 
3,346 
399 

1,673 
1,183 
49 
2 
13,807 
(70)
(15)
13,722 

531 

____________________
(a)

Refer to “Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes” for a discussion of the repayment of these term loans.

Annual Estimated Debt Service Requirements

(In millions)

Annual maturities of long-term debt
Estimated interest payments

Total debt service obligation 

(b)

2023

108  $
920 
1,028  $

$

$

Years Ended December 31,
2025 

(a)

2024 

(a)

2026

2027

Thereafter 

(a)

Total

3,690  $
830 
4,520  $

5,797  $
560 
6,357  $

40  $
220 
260  $

1,651  $
220 
1,871  $

1,799  $
120 
1,919  $

13,085 
2,870 
15,955 

____________________
(a)

Maturities of $3.4 billion in 2024 and $1.0 billion in 2025 were repaid with the net proceeds of the $2.5 billion CEI Term Loan B and the $2.0 billion CEI Senior Secured Notes, due 2030.
See “Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes” below.

(b)

Debt principal payments are estimated amounts based on contractual maturity and scheduled repayment dates. Interest payments are estimated based on the forward-looking LIBOR and
SOFR curve, where applicable. Actual payments may differ from these estimates.

Current Portion of Long-Term Debt

The current portion of long-term debt as of December 31, 2022 includes the principal payments on the term loans, other unsecured borrowings, and special
improvement  district  bonds  that  are  contractually  due  within  12  months.  The  Company  may,  from  time  to  time,  seek  to  repurchase  its  outstanding
indebtedness. Any such purchases may be funded by existing cash balances or the incurrence of debt. The amount and timing of any repurchase will be
based on business and market conditions, capital availability, compliance with debt covenants and other considerations.

Debt Discounts or Premiums and Deferred Finance Charges

Debt discounts or premiums and deferred finance charges incurred in connection with the issuance of debt are amortized to interest expense based on the
related debt agreements primarily using the effective interest method. Unamortized discounts are written off and included in our gain or loss calculations to
the extent we extinguish debt prior to the original maturity or payment dates.

Table of Contents

91

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Net  amortization  of  the  debt  issuance  costs  and  the  discount  and/or  premium  associated  with  the  Company’s  indebtedness  totaled  $139  million,  $177
million and $80 million for the years ended December 31, 2022, 2021 and 2020, respectively. Amortization of debt issuance costs is computed using the
effective interest method and is included in interest expense.

Fair Value

The fair value of debt has been calculated primarily based on the borrowing rates available as of December 31, 2022 and based on market quotes of our
publicly traded debt. We classify the fair value of debt within Level 1 and Level 2 in the fair value hierarchy.

Terms of Outstanding Debt

Baltimore Term Loan and Baltimore Revolving Credit Facility

As a result of the increased ownership interest in Horseshoe Baltimore, the Company began to consolidate the aggregate principal amount of Horseshoe
Baltimore’s senior secured term loan facility (the “Baltimore Term Loan”) and amount outstanding, if any, under Horseshoe Baltimore’s senior secured
revolving credit facility (the “Baltimore Revolving Credit Facility”). The Baltimore Term Loan matures in July 2024 and is subject to a variable rate of
interest calculated as LIBOR plus 4.00%. The Baltimore Revolving Credit Facility has borrowing capacity of up to $10 million, subject to a variable rate of
interest calculated as Term SOFR plus 4.00% subject to one 0.25% step-down based on senior secured leverage ratio, the ratio of first lien senior secured
net debt to adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). On June 24, 2022, the Company entered into an
amendment related to the Baltimore Revolving Credit Facility to extend the maturity date to July 7, 2023. As of December 31, 2022, there was $10 million
of  available  borrowing  capacity  under  the  Baltimore  Revolving  Credit  Facility.  On  November  14,  2022,  the  Company  made  partial  prepayment  of
$10 million of the outstanding principal balance of the Baltimore Term Loan.

CRC Term Loans and CRC Revolving Credit Facility

The  CRC  Term  Loan,  the  CRC  Incremental  Term  Loan  and  the  CRC  Revolving  Credit  Facility  were  subject  to  the  terms  described  below  prior  to
termination or repayment. The CRC Revolving Credit Facility was terminated in October 2022 and on February 6, 2023, the Company repaid the CRC
Term  Loan  and  the  CRC  Incremental  Term  Loan  with  proceeds  from  a  new  CEI  Term  Loan  B  and  new  CEI  Senior  Secured  Notes,  due  2030.  See
“Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes” below.

CRC was party to a credit agreement, dated as of December 22, 2017 (as amended, the “CRC Credit Agreement”), which provided for a $1.0 billion five-
year revolving credit facility (the “CRC Revolving Credit Facility”), an initial $4.7 billion seven-year senior secured term loan (the “CRC Term Loan”),
and an incremental $1.8 billion five-year senior secured term loan that was incurred in connection with the Merger (the “CRC Incremental Term Loan”).

The CRC Term Loan had a maturity date in December 2024 and the CRC Incremental Term Loan had a maturity date in July 2025. The CRC Term Loan
and  the  CRC  Incremental  Term  Loan  required  scheduled  quarterly  principal  payments  in  amounts  equal  to  0.25%  of  the  original  aggregate  principal
amount, with the balances due at maturity. The CRC Credit Agreement also included customary voluntary and mandatory prepayment provisions, subject
to certain exceptions.

The CRC Revolving Credit Facility contained a maturity date in December 2022 and included a $400 million letter of credit sub-facility.

Borrowings under the CRC Credit Agreement were subject to interest at a rate equal to either (a) LIBOR adjusted for certain additional costs, subject to a
floor of 0% or (b) a base rate determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the prime rate as determined by Credit
Suisse AG, Cayman Islands Branch, as administrative agent under the CRC Credit Agreement and (iii) the one-month adjusted LIBOR rate plus 1.00%, in
each case plus an applicable margin. Such applicable margin shall be (a) with respect to the CRC Term Loan, 2.75% per annum in the case of any LIBOR
loan or 1.75% per annum in the case of any base rate loan and (b) with respect to the CRC Incremental Term Loan, 3.50% per annum in the case of any
LIBOR  loan  or  2.50%  in  the  case  of  any  base  rate  loan.  The  CRC  Term  Loan  and  the  CRC  Incremental  Term  Loan  were  LIBOR  based  loans  as  of
December 31, 2022.

During  the  year  ended  December  31,  2022,  the  Company  utilized  and  fully  repaid  borrowings  on  the  CRC  Revolving  Credit  Facility,  prior  to  its
termination. Additionally, the Company made several partial prepayments of outstanding principal of the CRC Term Loan utilizing operating cash flows
totaling  $300  million,  excluding  the  prepayments  resulting  from  the  proceeds  of  the  CEI  Term  Loan  A  described  below,  and  recognized  a  related
$16 million loss on the early extinguishment of debt during the year ended December 31, 2022.

Table of Contents

92

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Following the closing of the sale of William Hill International, the Company utilized the proceeds from the sale, as well as cash on hand to make partial
prepayments  totaling  $755  million  of  the  outstanding  principal  of  the  CRC  Incremental  Term  Loan  and  recognized  a  $27  million  loss  on  the  early
extinguishment of debt during the year ended December 31, 2022.

On October 5, 2022, in connection with the Third Amendment (as defined below) to the CEI Credit Agreement, the Company utilized the entire proceeds
of a new $750 million CEI Term Loan A (as defined below) to make a partial prepayment of the outstanding principal of the CRC Term Loan, as well as
terminate the CRC Revolving Credit Facility. As a result of the partial prepayment, the Company recognized a $41 million loss on the early extinguishment
of debt. See below.

CEI Term Loan A and CEI Revolving Credit Facility

CEI is party to a credit agreement, dated as of July 20, 2020, with JPMorgan Chase Bank, N.A., as administrative agent, U.S. Bank National Association,
as collateral agent, and certain banks and other financial institutions and lenders party thereto (the “CEI Credit Agreement”), which provided for a five-year
CEI Revolving Credit Facility in an aggregate principal amount of $1.2 billion (the “CEI Revolving Credit Facility”). The CEI Revolving Credit Facility
contained reserves of $190 million which are available only for certain permitted uses. On May 23, 2022, the Company obtained approval for a reduction
of $150 million in required reserves. Prior to further amendment, described below, the CEI Revolving Credit Facility was scheduled to mature in July 2025
and included a letter of credit sub-facility of $250 million.

Prior to the Third Amendment (as defined below) of the CEI Credit Agreement on October 5, 2022, the interest rate per annum applicable under the CEI
Revolving Credit Facility, at the Company’s option was either (a) LIBOR adjusted for certain additional costs, subject to a floor of 0% or (b) a base rate
determined by reference to the highest of (i) the federal funds rate plus 0.50%, (ii) the rate of interest per annum last quoted by The Wall Street Journal as
the “Prime Rate” in the United States and (iii) the one-month adjusted LIBOR rate plus 1.00%, in each case plus an applicable margin. Such applicable
margin was 3.25% per annum in the case of any LIBOR loan and 2.25% per annum in the case of any base rate loan, subject to three 0.25% step-downs
based on the Company’s net total leverage ratio.

Additionally,  prior  to  the  Third  Amendment  (as  defined  below)  of  the  CEI  Credit  Agreement,  the  Company  was  required  to  pay  a  commitment  fee  in
respect of any unused commitments under the CEI Revolving Credit Facility in the amount of 0.50% per annum, subject to a step-down to 0.375% per
annum  based  upon  the  Company’s  net  total  leverage  ratio.  The  Company  was  also  required  to  pay  customary  agency  fees  as  well  as  letter  of  credit
participation fees computed at a rate per annum equal to the applicable margin for LIBOR borrowings on the dollar equivalent of the daily stated amount of
outstanding letters of credit, plus such letter of credit issuer’s customary documentary and processing fees and charges and a fronting fee in an amount
equal to 0.125% per annum of the daily stated amount of such letter of credit.

On October 5, 2022, Caesars entered into a third amendment to the CEI Credit Agreement (the “Third Amendment”) pursuant to which the Company (a)
incurred  a  senior  secured  term  loan  in  an  aggregate  principal  amount  of  $750  million  (the  “CEI  Term  Loan  A”)  as  a  new  term  loan  under  the  credit
agreement,  (b)  amended  and  extended  the  CEI  Revolving  Credit  Facility  under  the  CEI  Credit  Agreement  (the  CEI  Revolving  Credit  Facility,  as  so
amended,  the  “Amended  CEI  Revolving  Credit  Facility”  and,  together  with  the  CEI  Term  Loan  A,  the  “Senior  Credit  Facilities”),  (c)  increased  the
aggregate principal amount of the CEI Revolving Credit Facility to $2.25 billion, and (d) made certain other amendments to the CEI Credit Agreement.
Both the Amended CEI Revolving Credit Facility and the new CEI Term Loan A mature on January 31, 2028, subject to a springing maturity in the event
certain other long-term debt of Caesars is not extended or repaid. The Amended CEI Revolving Credit Facility includes a letter of credit sub-facility of
$388 million. The CEI Term Loan A requires scheduled quarterly payments in amounts equal to 1.25% of the original aggregate principal amount of the
CEI Term Loan A, with the balance payable at maturity. The Company may make voluntary prepayments of the CEI Term Loan A at any time prior to
maturity at par.

Borrowings under the Senior Credit Facilities bear interest at a rate equal to, at the Company’s option, either (a) a forward-looking term rate based on the
secured overnight financing rate (“SOFR”) for the applicable interest period plus an adjustment of 0.10% per annum (“Adjusted Term SOFR”), subject to a
floor of 0% or (b) a base rate (the “Base Rate”) determined by reference to the highest of (i) the rate of interest per annum last quoted by The Wall Street
Journal as the “Prime Rate” in the United States, (ii) the federal funds rate plus 0.50% per annum and (iii) the one-month Adjusted Term SOFR plus 1.00%
per annum, in each case, plus an applicable margin. Such applicable margin is 2.25% per annum in the case of any Adjusted Term SOFR loan and 1.25%
per annum in the case of any Base Rate loan, subject to three 0.25% step-downs based on the Company’s net total leverage ratio. In addition, on a quarterly
basis,  the  Company  is  required  to  pay  each  lender  under  the  Amended  CEI  Revolving  Credit  Facility  a  commitment  fee  in  respect  of  any  unused
commitments under the Amended CEI Revolving Credit Facility in the amount of 0.35% per annum of the principal amount of the unused commitments of
such lender, subject to three 0.05% step-downs based on the Company’s net total leverage ratio.

Table of Contents

93

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As  of  December  31,  2022,  the  Company  had  $2.1  billion  of  available  borrowing  capacity  under  the  Amended  CEI  Revolving  Credit  Facility,  after
consideration of $82 million in outstanding letters of credit, $48 million committed for regulatory purposes and the reserves described above.

Subsequent Amendment to the CEI Credit Agreement and issuance of New Senior Secured Notes

On February 6, 2023, the Company issued $2.0 billion in aggregate principal amount of 7.00% senior secured notes (the “CEI Senior Secured Notes due
2030”) pursuant to an indenture by and among the Company, the subsidiary guarantors party thereto from time to time, U.S. Bank Trust Company, National
Association, as trustee, and U.S. Bank National Association, as collateral agent. The CEI Senior Secured Notes due 2030 rank equally with all existing and
future first-priority lien obligations of the Company and the subsidiary guarantors. The CEI Senior Secured Notes due 2030 will mature in February 2030,
with interest paid semi-annually on February 15 and August 15 of each year, commencing August 15, 2023.

Additionally,  on  February  6,  2023,  Caesars  entered  into  an  Incremental  Assumption  Agreement  No.  2  pursuant  to  which  the  Company  incurred  a  new
senior  secured  term  loan  facility  in  an  aggregate  principal  amount  of  $2.5  billion  (the  “CEI  Term  Loan  B”)  as  a  new  term  loan  under  the  CEI  Credit
Agreement.  The  CEI  Term  Loan  B  requires  scheduled  quarterly  amortization  payments  in  amounts  equal  to  0.25%  of  the  original  aggregate  principal
amount  of  the  CEI  Term  Loan  B,  with  the  balance  payable  at  maturity.  Borrowings  under  the  CEI  Term  Loan  B  bear  interest  at  a  rate  equal  to,  at  the
Company’s option, either (a) a forward-looking term rate based on the secured overnight financing rate for the applicable interest period plus an adjustment
of 0.10% per annum (“Adjusted Term SOFR”), subject to a floor of 0.50% or (b) a base rate (the “Base Rate”) determined by reference to the highest of (i)
the rate of interest per annum last quoted by The Wall Street Journal as the “Prime Rate” in the United States, (ii) the federal funds rate plus 0.50% per
annum and (iii) the one-month Adjusted Term SOFR plus 1.00% per annum, in each case, plus an applicable margin. Such applicable margin is 3.25% per
annum in the case of any Adjusted Term SOFR loan and 2.25% per annum in the case of any Base Rate loan, subject to one 0.25% step-down based on the
Company’s net total leverage ratio. The CEI Term Loan B was issued at a price of 99.0% of the principal amount and will mature in February 2030.

The net proceeds from the issuance of the CEI Senior Secured Notes due 2030 and the net proceeds from the CEI Term Loan B, were used to repay the
outstanding principal balance, including accrued and unpaid interest, of both the CRC Term Loan and the CRC Incremental Term Loan. The remaining net
proceeds were to be used to pay related fees, or for general corporate use. Upon the termination of the CRC Term Loan and the CRC Incremental Term
Loan, the Company recorded a loss on extinguishment of debt of approximately $200 million.

CRC Senior Secured Notes due 2025

On July 6, 2020, Colt Merger Sub, Inc. (the “Escrow Issuer”) issued $1.0 billion in aggregate principal amount of 5.75% Senior Secured Notes due 2025
pursuant  to  an  indenture,  dated  July  6,  2020  (the  “CRC  Senior  Secured  Notes”),  by  and  among  the  Escrow  Issuer,  U.S.  Bank  National  Association,  as
trustee and Credit Suisse AG, Cayman Islands Branch, as collateral agent. In connection with the consummation of the Merger, CRC assumed the rights
and obligations under the CRC Senior Secured Notes and the indenture governing such notes. The CRC Senior Secured Notes rank equally with all existing
and future first priority lien obligations of CRC, CRC Finco, Inc. and the subsidiary guarantors. The CRC Senior Secured Notes will mature on July 1,
2025 with interest payable semi-annually in cash in arrears on January 1 and July 1 of each year. During the year ended December 31, 2022, the Company
purchased a total of $11 million in principal amount of the CRC Senior Secured Notes.

CEI Senior Secured Notes due 2025

On July 6, 2020, the Escrow Issuer issued $3.4 billion in aggregate principal amount of 6.25% Senior Secured Notes due 2025 pursuant to an indenture
dated July 6, 2020 (the “CEI Senior Secured Notes”), by and among the Escrow Issuer, U.S. Bank National Association, as trustee, and U.S. Bank National
Association, as collateral agent. The Company assumed the rights and obligations under the CEI Senior Secured Notes and the indenture governing such
notes  on  July  20,  2020.  The  CEI  Senior  Secured  Notes  rank  equally  with  all  existing  and  future  first-priority  lien  obligations  of  the  Company  and  the
subsidiary guarantors. The CEI Senior Secured Notes will mature on July 1, 2025 with interest payable semi-annually in cash in arrears on January 1 and
July 1 of each year.

Convention Center Mortgage Loan

On September 18, 2020, the Company entered into a loan agreement with VICI to borrow a 5-year, $400 million Forum Convention Center mortgage loan
(the “Mortgage Loan”). The Mortgage Loan bears interest at a rate of, initially, 7.7% per annum, which escalates annually on the anniversary of the closing
date to a maximum interest rate of 8.3% per annum.

Table of Contents

94

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

CEI Senior Notes due 2027

On July 6, 2020, the Escrow Issuer issued $1.8 billion in aggregate principal amount of 8.125% Senior Notes due 2027 pursuant to an indenture, dated July
6, 2020 (the “CEI Senior Notes due 2027”), by and between the Escrow Issuer and U.S. Bank National Association, as trustee. The Company assumed the
rights and obligations under the CEI Senior Notes due 2027 and the indenture governing such notes on July 20, 2020. The CEI Senior Notes due 2027 rank
equally with all existing and future senior unsecured indebtedness of the Company and the subsidiary guarantors. The CEI Senior Notes due 2027 will
mature on July 1, 2027 with interest payable semi-annually in cash in arrears on January 1 and July 1 of each year. During the year ended December 31,
2022, the Company purchased a total of $89 million in principal amount of the CEI Senior Notes due 2027.

CEI Senior Notes due 2029

On September 24, 2021, the Company issued $1.2 billion in aggregate principal amount of 4.625% Senior Notes due 2029 (the “CEI Senior Notes due
2029”) pursuant to an indenture dated as of September 24, 2021 between the Company and U.S. Bank National Association, as Trustee. The CEI Senior
Notes due 2029 rank equally with all existing and future senior unsecured indebtedness of the Company and the subsidiary guarantors. The CEI Senior
Notes due 2029 will mature on October 15, 2029 with interest payable on April 15 and October 15 of each year, which began on April 15, 2022.

Summary of Debt and Revolving Credit Facility Cash Flows from Financing Activities in 2022
(In millions)

Proceeds

Repayments 

(a)

CRC Revolving Credit Facility
CEI Term Loan A
CEI Senior Notes due 2027
CRC Term Loan
CRC Incremental Term Loan
CRC Senior Secured Notes
Baltimore Term Loan
Special Improvement District Bonds

Total

$

$

750  $
750 
— 
— 
— 
— 
— 
— 
1,500  $

750 
— 
89 
1,097 
773 
11 
16 
2 
2,738 

____________________
(a)

Includes contractually scheduled repayments as well as voluntary accelerated repayments.

Debt Covenant Compliance

The CRC Credit Agreement, the Senior Credit Facilities, the Baltimore Term Loan, the Baltimore Revolving Credit Facility and the indentures governing
the CEI Senior Secured Notes, the CEI Senior Notes due 2027, the CEI Senior Notes due 2029, and the CRC Senior Secured Notes contain covenants
which are standard and customary for these types of agreements. These include negative covenants, which, subject to certain exceptions and baskets, limit
the Company’s and its subsidiaries’ ability to (among other items) incur additional indebtedness, make investments, make restricted payments, including
dividends, grant liens, sell assets and make acquisitions.

Following  the  Third  Amendment,  the  Amended  CEI  Revolving  Credit  Facility  and  the  CEI  Term  Loan  A  include  a  maximum  net  total  leverage  ratio
financial  covenant  of  7.25:1  until  December  31,  2024  and  6.50:1  from  and  after  December  31,  2024.  In  addition,  the  Amended  CEI  Revolving  Credit
Facility and the CEI Term Loan A include a minimum fixed charge coverage ratio financial covenant of 1.75:1 until December 31, 2024 and 2.00:1 from
and after December 31, 2024. From and after the repayment of the CEI Term Loan A, the financial covenants applicable to the Amended CEI Revolving
Credit Facility will be tested solely to the extent that certain testing conditions are satisfied. The Baltimore Revolving Credit Facility includes a net senior
secured leverage ratio financial covenant of 5.0:1. Failure to comply with such covenants could result in an acceleration of the maturity of indebtedness
outstanding under the relevant debt document.

As of December 31, 2022, the Company was in compliance with all of the applicable financial covenants described above.

Guarantees

The Senior Credit Facilities, the CEI Senior Secured Notes and the CEI Senior Secured Notes are guaranteed on a senior secured basis by each existing and
future material wholly-owned domestic subsidiary of the Company (subject to certain exceptions including CRC and its subsidiaries) and are secured by
substantially all of the existing and future property and assets of the Company and its subsidiary guarantors (subject to certain exceptions). The CEI Senior
Notes due 2027 and the CEI Senior Notes due 2029 are guaranteed on a senior unsecured basis by such subsidiaries.

Table of Contents

95

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The  CRC  Credit  Agreement  and  the  CRC  Senior  Secured  Notes  are  guaranteed  on  a  senior  secured  basis  by  each  existing  and  future  material  wholly-
owned domestic subsidiary of CRC (subject to certain exceptions) and are secured by substantially all of the existing and future property and assets of CRC
and  its  subsidiary  guarantors  (subject  to  certain  exceptions).  The  CRC  Credit  Agreement  and  the  CRC  Senior  Secured  Notes  are  also  guaranteed  on  a
senior unsecured basis by the Company.

Note 13. Revenue Recognition

Accounting Policies

Casino Revenues

Our casino revenues consists of gaming wagers, pari-mutuel commissions, sports betting and iGaming wagers. The Company recognizes as casino revenue
the net win from these gaming activities, which is the difference between gaming wins and losses, not the total amount wagered. Progressive jackpots are
accrued and charged to revenue at the time the obligation to pay the jackpot is established. Gaming revenues are recognized net of free bets, free play,
matched deposits, and other similar incentives to its customers. During significant promotional periods, such as entering new jurisdictions with our Caesars
Sportsbook or Caesars Racebook apps, such activity could result in negative net gaming revenue. Such periods are not expected to be long in duration as
our  level  of  investment  during  these  promotional  periods  is  within  our  discretion.  Pari-mutuel  commissions  consist  of  commissions  earned  from
thoroughbred  and  harness  racing  and  importing  of  simulcast  signals  from  other  race  tracks  and  are  recognized  at  the  time  wagers  are  made.  Such
commissions are a designated portion of the wagering handle as determined by state racing commissions and are shown net of the taxes assessed by state
and local agencies, as well as purses and other contractual amounts paid to horsemen associations. The Company recognizes revenues from fees earned
through the exporting of simulcast signals to other race tracks at the time wagers are made, which are recorded on a gross basis. Such fees are based upon a
predetermined percentage of handle as contracted with the other race tracks.

Non-gaming Revenues

Hotel, food and beverage, and other operating revenues are recognized as services are performed and is the net amount collected from the customer for
such goods and services. Hotel, food and beverage services have been determined to be separate, stand-alone performance obligations and are recorded as
revenue as the good or service is transferred to the customer over the customer’s stay at the hotel or when the delivery is made for the food and beverage.
Advance  deposits  for  future  hotel  occupancy,  convention  space  or  food  and  beverage  services  contract  are  recorded  as  deferred  income  until  revenue
recognition criteria has been met. The Company also provides goods and services that may include multiple performance obligations, such as for packages,
for which revenues are allocated on a pro rata basis based on each service’s stand-alone selling price.

Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in net revenues
or operating expenses.

The  Company’s  Statement  of  Operations  presents  net  revenue  disaggregated  by  type  or  nature  of  the  good  or  service.  A  summary  of  net  revenues
disaggregated by type of revenue and reportable segment is presented below. Refer to Note 1 and Note 19 for additional information on the Company’s
reportable segments.

(In millions)

Casino
Food and beverage
Hotel
Other

Net revenues

(In millions)

Casino
Food and beverage
Hotel
Other

Net revenues

Table of Contents

$

$

$

$

Las Vegas

Regional

1,247  $
1,063 
1,341 
636 
4,287  $

4,291  $
533 
616 
264 
5,704  $

Year Ended December 31, 2022
Managed and
Branded

Caesars Digital

Corporate and
Other

Total

462  $
— 
— 
86 
548  $

—  $
— 
— 
282 
282  $

(3) $
— 
— 
3 
—  $

5,997 
1,596 
1,957 
1,271 
10,821 

Las Vegas

Regional

Year Ended December 31, 2021
Managed and
Branded

Caesars Digital

Corporate and
Other

Total

1,226  $
702 
968 
513 
3,409  $

4,305  $
438 
583 
211 
5,537  $

96

296  $
— 
— 
41 
337  $

—  $
— 
— 
278 
278  $

—  $
— 
— 
9 
9  $

5,827 
1,140 
1,551 
1,052 
9,570 

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Casino
Food and beverage
Hotel
Other

Net revenues

Accounts Receivable and Credit Risk

Las Vegas

Regional

$

$

319  $
130 
186 
116 
751  $

2,079  $
211 
264 
106 
2,660  $

Year Ended December 31, 2020
Managed and
Branded

Caesars Digital

Corporate and
Other

Total

84  $
— 
— 
11 
95  $

—  $
1 
— 
106 
107  $

—  $
— 
— 
15 
15  $

2,482 
342 
450 
354 
3,628 

We  issue  credit  to  approved  casino  customers  following  investigations  of  creditworthiness.  Business  or  economic  conditions  or  other  significant  events
could affect the collectability of these receivables. Accounts receivable are non-interest bearing and are initially recorded at cost.

Marker play represents a meaningful portion of our overall table games volume. We maintain strict controls over the issuance of markers and aggressively
pursue  collection  from  those  customers  who  fail  to  pay  their  marker  balances  timely.  These  collection  efforts  include  the  mailing  of  statements  and
delinquency notices, personal contacts, the use of outside collection agencies and civil litigation. Markers are generally legally enforceable instruments in
the  United  States.  Markers  are  not  legally  enforceable  instruments  in  some  foreign  countries,  but  the  United  States  assets  of  foreign  customers  may  be
reached to satisfy judgments entered in the United States. We consider the likelihood and difficulty of enforceability, among other factors, when we issue
credit to customers who are not residents of the United States.

Trade receivables, including casino and hotel receivables, are typically non-interest bearing. Accounts are written off when management deems the account
to be uncollectible. Recoveries of accounts previously written off are recorded when received. Management believes that as of December 31, 2022 and
2021, no significant concentrations of credit risk related to receivables existed.

Reserve for Uncollectible Accounts Receivable

An estimated allowance for doubtful accounts is maintained to reduce the Company’s receivables to their carrying amount, which approximates fair value.
The allowance is estimated based on specific review of customer accounts, historical collection experience and reasonable forecasts which consider current
economic and business conditions. As with many estimates, management must make judgments about potential actions by third parties in establishing and
evaluating our reserves for bad debts.

Accounts Receivable, Net

(In millions)

Casino
Food and beverage and hotel
Other

Accounts receivable, net

Table of Contents

December 31,

2022

2021

$

$

259  $
144 

208 
611  $

168 
100 

204 
472 

97

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Allowance for Doubtful Accounts
(In millions)

Balance as of January 1, 2020

Former Caesars consolidation
Provision for doubtful accounts
Write-offs less recoveries
Balance as of December 31, 2020
Provision for doubtful accounts
Write-offs less recoveries
Balance as of December 31, 2021
Provision for doubtful accounts
Write-offs less recoveries

Balance as of December 31, 2022

Contracts

Other 

(a)

Total

$

$

4  $
95 
18 
3 
120 
16 
(26)
110 
13 
(22)
101  $

1  $
35 
11 
(29)
18 
10 
(8)
20 
12 
(15)
17  $

5 
130 
29 
(26)
138 
26 
(34)
130 
25 
(37)
118 

____________________
(a)

“Other” includes allowance associated with lease receivables under ASC 842. See Note 10 for further details.

Contract and Contract Related Liabilities

The  Company  records  contract  or  contract-related  liabilities  related  to  differences  between  the  timing  of  cash  receipts  from  the  customer  and  the
recognition  of  revenue.  The  Company  generally  has  three  types  of  liabilities  related  to  contracts  with  customers:  (1)  outstanding  chip  liability,  which
represents the amounts owed in exchange for gaming chips held by a customer,(2) Caesars Rewards player loyalty program obligations, which represent the
deferred allocation of revenue relating to reward credits granted to Caesars Rewards members based on certain types of customer spend, including online
and retail gaming, hotel, dining, retail shopping, and player loyalty program incentives earned, and (3) customer deposits and other deferred revenue, which
primarily represents funds deposited by customers related to gaming play, advance payments received for goods and services yet to be provided (such as
advance  ticket  sales,  deposits  on  rooms  and  convention  space,  unpaid  wagers,  iGaming  deposits,  or  future  sports  bets).  These  liabilities  are  generally
expected  to  be  recognized  as  revenue  within  one  year  of  being  purchased,  earned,  or  deposited  and  are  recorded  within  accrued  other  liabilities  on  the
Company’s Balance Sheets. Liabilities expected to be recognized as revenue beyond one year of being purchased, earned, or deposited are recorded within
other long-term liabilities on the Company’s Balance Sheets.

Outstanding Chip Liability

The Company recognizes the impact on gaming revenues on an annual basis to reflect an estimate of the change in the value of outstanding chips that are
not expected to be redeemed. This estimate is determined by measuring the difference between the total value of chips placed in service less the value of
chips under our control. This measurement is performed on an annual basis utilizing a methodology in which a consistent formula is applied to estimate the
percentage of chips not in our custody that are not expected to be redeemed. In addition to the formula, certain judgments are made with regard to various
denominations and souvenir chips. The outstanding chip liability is included in accrued other liabilities on the Balance Sheets.

Caesars Rewards Loyalty Program

Caesars Rewards grants Reward Credits to Caesars Rewards Members based on various types of consumer spend, including online and retail gaming, hotel,
dining,  and  retail  shopping  at  Caesars-affiliated  properties.  Members  may  redeem  Reward  Credits  for  complimentary  or  discounted  goods  and  services
such as rooms, food and beverages, merchandise, free play, entertainment, and travel accommodations. Members are able to accumulate Reward Credits
over time that they may redeem at their discretion under the terms of the program. A member’s Reward Credit balance is forfeited if the member does not
earn at least one Reward Credit during a continuous six-month period.

Because of the significance of the Caesars Rewards program and the ability for customers to accumulate Reward Credits based on their past play, we have
determined that Reward Credits granted in conjunction with other earning activity represent a performance obligation. As a result, for transactions in which
Reward Credits are earned, we allocate a portion of the transaction price to the Reward Credits that are earned based upon the relative standalone selling
prices (“SSP”) of the goods and services involved. When the activity underlying the “earning” of the Reward Credits has a wide range of selling prices and
is highly variable, such as in the case of gaming activities, we use the residual approach in this allocation by computing the value of the Reward Credits as
described  below  and  allocating  the  residual  amount  to  the  gaming  activity.  This  allocation  results  in  a  significant  portion  of  the  transaction  price  being
deferred and presented as a Contract liability on our accompanying Balance Sheets. Any amounts allocated to Contract liabilities are recognized as revenue
when the Reward Credits are redeemed in accordance with the specific recognition policy of the activity for which the credits are redeemed.

Table of Contents

98

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Our Caesars Rewards loyalty program includes various tiers that offer different benefits, and members are able to earn credits towards tier status, which
generally enables them to receive discounts similar to those provided as complimentaries described below. We have determined that any such discounts
received as a result of tier status do not represent material rights, and therefore, we do not account for them as distinct performance obligations.

We have determined the SSP of a Reward Credit by computing the redemption value of credits expected to be redeemed. Because Reward Credits are not
otherwise independently sold, we analyzed all Reward Credit redemption activity over the preceding calendar year and determined the redemption value
based on the fair market value of the goods and services for which the Reward Credits were redeemed. We have applied the practical expedient under the
portfolio approach to our Reward Credit transactions because of the similarity of gaming and other transactions and the homogeneity of Reward Credits.

As part of determining the SSP for Reward Credits, we also determined that there is generally an amount of Reward Credits that is not redeemed, which is
considered “breakage.” We recognize the expected breakage proportionally with the pattern of revenue recognized related to the redemption of Reward
Credits. We periodically reassess our customer behaviors and revise our expectations as deemed necessary on a prospective basis.

The following table summarizes the activity related to contract and contract-related liabilities:

(In millions)

Balance at January 1
Balance at December 31
Increase (decrease)

Outstanding Chip Liability

2022

2021

Caesars Rewards

Customer Deposits and Other
Deferred Revenue

2022

2021

2022

2021

$

$

48  $
45 
(3) $

34  $
48 
14  $

91  $
87 
(4) $

94  $
91 
(3) $

560  $
693 
133  $

310 
560 
250 

The table above excludes liabilities related to assets held for sale as of December 31, 2021 (see Note 4). Customer deposits and other deferred revenues
have increased primarily due to our expansion in the Caesars Digital segment with the legalization of retail and online sports betting in new states.

Complimentaries

The Company offers discretionary coupons and other discretionary complimentaries to customers outside of the loyalty program such as matching deposits,
free bets and free play. Such complimentaries are provided in conjunction with other revenue‑earning activities and are generally provided to encourage
additional customer spending on those activities. Accordingly, the Company allocates a portion of the transaction price received from such customers to the
complimentary goods and services. The Company performs this allocation based on the SSP of the underlying goods and services, which is determined
based upon the weighted-average cash sales prices received for similar services at similar points during the year. The retail value of complimentary food,
beverage,  hotel  rooms  and  other  services  provided  to  customers  is  recognized  as  a  reduction  of  revenues  for  the  department  which  issued  the
complimentary  and  revenue  for  the  department  redeemed.  Complimentaries  provided  by  third  parties  at  the  discretion  and  under  the  control  of  the
Company is recorded as an expense when incurred.

The Company’s revenues included complimentaries and loyalty point redemptions totaling $1.2 billion, $1.0 billion and $406 million for the years ended
December 31, 2022, 2021 and 2020, respectively.

Note 14. Earnings per Share

Basic  earnings  per  share  (“EPS”)  is  computed  by  dividing  net  income  (loss)  by  the  weighted  average  shares  outstanding  during  the  reporting  period.
Diluted EPS is computed similarly to basic EPS except that the weighted average shares outstanding are increased to include additional shares from the
assumed exercise of stock options and the assumed vesting of restricted share units, if dilutive. The number of additional shares is calculated by assuming
that outstanding stock options were exercised, that outstanding restricted share units were released and that the proceeds from such activities were used to
acquire shares of common stock at the average market price during the reporting period.

For  a  period  in  which  the  Company  generated  a  net  loss  from  continuing  operations,  the  weighted  average  shares  outstanding  -  basic  was  used  in
calculating diluted loss per share because using diluted shares would have been anti-dilutive to loss per share.

Table of Contents

99

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table illustrates the required disclosure of the reconciliation of the numerators and denominators of the basic and diluted net income (loss)
per share computations during the years ended December 31, 2022, 2021 and 2020:

(In millions, except per share amounts)

Net loss from continuing operations attributable to Caesars, net of income taxes
Discontinued operations, net of income taxes

Net loss attributable to Caesars

Shares outstanding:

Weighted average shares outstanding – basic

Effect of dilutive securities:

Stock-based compensation awards

Weighted average shares outstanding – diluted

Basic loss per share from continuing operations
Basic loss per share from discontinued operations

Net loss per common share attributable to common stockholders – basic:

Diluted loss per share from continuing operations
Diluted loss per share from discontinued operations

Net loss per common share attributable to common stockholders – diluted:

Weighted-Average Number of Anti-Dilutive Shares Excluded from Calculation of EPS

(In millions)

Stock-based compensation awards
5% Convertible notes

Total anti-dilutive common stock

Note 15. Stock-Based Compensation and Stockholders’ Equity

Stock-Based Awards

Years Ended December 31,
2021

2020

2022

(513) $
(386)
(899) $

214 

— 
214 

(2.39) $
(1.80)
(4.19) $

(2.39) $
(1.80)
(4.19) $

(989) $
(30)
(1,019) $

211 

— 
211 

(4.69) $
(0.14)
(4.83) $

(4.69) $
(0.14)
(4.83) $

(1,737)
(20)
(1,757)

130 

— 
130 

(13.35)
(0.15)
(13.50)

(13.35)
(0.15)
(13.50)

$

$

$

$

$

$

Years Ended December 31,
2021

2020

2022

3 
— 
3 

3 
— 
3 

9 
4 
13 

The  Company  maintains  long-term  incentive  plans  which  allow  for  granting  stock-based  compensation  awards  for  directors,  employees,  officers,  and
consultants  or  advisers  who  render  services  to  the  Company  or  its  subsidiaries,  based  on  Company  Common  Stock,  including  stock  options,  restricted
stock, restricted stock units (“RSUs”), performance stock units (“PSUs”), market-based performance stock units (“MSUs”), stock appreciation rights, and
other stock-based awards or dividend equivalents. Forfeitures are recognized in the period in which they occur.

Performance Incentive Plans

In 2015, the Board of Directors (“Board”) adopted, and the Company’s stockholders approved, the 2015 Equity Incentive Plan (“2015 Plan”). In 2019, the
Company’s Board approved, and the Company’s stockholders approved, the amended and restated 2015 Plan. The amendment to the 2015 Plan allows for 3
million shares available for grant, plus the number of shares available for issuance under the 2015 Plan on the date the Company’s stockholders approved
the amendment. As of December 31, 2022, the Company had 5 million shares available for grant under the 2015 Plan.

Equity awards granted to employees and executive officers generally vest within one to three years from the grant date either ratably on each anniversary,
or entirely at the end of the service period. Awards may also contain performance conditions in addition to time based vesting conditions. Performance
awards relate to the achievement of defined levels of performance and will vest and become payable at the end of the vesting period. Performance awards
may contain targeted performance levels, which may ultimately vest within a range of 0% to 200% of the target award, based on defined operating metrics
or market performance as compared to a peer group. RSUs granted to non-employee directors generally vest immediately and are issued on the vesting
date, or may be deferred.

Table of Contents

100

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Total stock-based compensation expense in the accompanying Statements of Operations was $101 million, $82 million and $79 million during the years
ended December 31, 2022, 2021 and 2020, respectively. These amounts are included in corporate expenses and, in the case of certain property positions,
general and administrative expenses in the Company’s Statements of Operations.

Restricted Stock Unit Activity

During the year ended December 31, 2022, as part of the annual incentive program, the Company granted RSUs to employees of the Company with an
aggregate fair value of $56 million. Each RSU represents the right to receive payment in respect of one share of the Company’s Common Stock.

A summary of the RSUs activity for the year ended December 31, 2022 is presented in the following table:

Unvested outstanding as of December 31, 2021

(b)

Granted 
Vested
Forfeited

Unvested outstanding as of December 31, 2022

Units

Weighted Average Grant
Date Fair Value 

(a)

2,090,607  $
773,778 
(907,764)
(93,140)
1,863,481 

61.47 
70.58 
55.88 
67.12 

66.87 

____________________
(a)

Represents the weighted-average grant date fair value of RSUs, which is the share price of our common stock on the grant date.
Included are 23,956 RSUs granted to non-employee members of the Board during the year ended December 31, 2022.

(b)

Performance Stock Unit Activity

During the year ended December 31, 2022, the Company granted approximately 80 thousand PSUs that are scheduled to vest over a period of one to three
years from the grant date. On the vesting date, recipients will receive between 0% and 200% of the target number of PSUs granted, in the form of Company
Common Stock, based on the achievement of specified performance conditions. The fair value of the PSUs is based on the market price of our common
stock  when  a  mutual  understanding  of  the  key  terms  and  conditions  of  the  awards  between  the  Company  and  recipient  is  achieved.  The  awards  are
remeasured each period until such an understanding is reached. The aggregate value of PSUs granted during the year was $3 million as of December 31,
2022.

A summary of the PSUs activity for the year ended December 31, 2022 is presented in the following table:

Unvested outstanding as of December 31, 2021

Granted
Performance Adjustment
Vested
Forfeited

Unvested outstanding as of December 31, 2022

Units

Weighted Average Grant
Date Fair Value 

(a)

417,069  $
80,420 
80,030 
(191,279)
(3,083)
383,157 

62.20 
41.60 

45.39 
53.60 

51.73 

____________________
(a)

This represents the weighted-average grant date fair value for PSUs where the grant date has been achieved or the price of our common stock as of the balance sheet date for PSUs where a
grant date has not been achieved.

Table of Contents

101

 
 
CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Market-Based Stock Unit Activity

During the year ended December 31, 2022, the Company granted approximately 428 thousand MSUs that are scheduled to cliff vest over a period of one to
three years from the grant date. On the vesting date, recipients will receive between 0% and 200% of the granted MSUs in the form of Company Common
Stock based on the achievement of specified market and service conditions. Based on the terms and conditions of the awards, the grant date fair value of the
MSUs  was  determined  using  a  Monte  Carlo  simulation  model.  Key  assumptions  for  the  Monte  Carlo  simulation  model  are  the  risk-free  interest  rate,
expected volatility, expected dividends and correlation coefficient. The effect of market conditions is considered in determining the grant date fair value,
which is not subsequently revised based on actual performance. Included in the MSUs granted during the period is an award for the Company’s CEO in the
amount of 225,000 MSUs, with a grant date fair value of $16 million which is eligible to be earned based on the achievement of certain stock prices over a
three-year period. The stock-based compensation expense associated with this award was recognized over the derived service period ending December 31,
2022. The aggregate value of MSUs granted during the year ended December 31, 2022 was $36 million.

A summary of the MSUs activity for the year ended December 31, 2022 is presented in the following table:

Unvested outstanding as of December 31, 2021

Granted
Performance Adjustment
Vested
Forfeited

Unvested outstanding as of December 31, 2022

____________________
(a)

Represents the grant date fair value determined using a Monte Carlo simulation model.

Stock Option Activity

Outstanding as of December 31, 2021

Exercised
Expired

Outstanding as of December 31, 2022

Vested and expected to vest as of December 31, 2022

Exercisable as of December 31, 2022

Stock Option Exercises

(Dollars in millions)
Option Exercises:

Number of options exercised
Cash received for options exercised
Aggregate intrinsic value of options exercised

Unrecognized Compensation Cost

Units

Weighted- Average Fair
Value 

(a)

381,923  $
428,153 
56,591 
(117,149)
(7,715)
741,803 

77.09 
82.96 

37.88 
102.76 

83.24 

Shares

Weighted Average
Exercise Price

Weighted Average
Remaining
Contractual Term
(years)

Aggregate Intrinsic
Value
(in millions)

43,905  $
(43,384)
(433)
88 

88 

88 

20.69 
20.63 
26.65 

30.63 

30.63 

30.63 

1.05 $

0.14

0.14

0.14

3 

— 

— 

— 

2022

Years Ended December 31,
2021

2020

43,384 

114,884 

$
$

1  $
2  $

3  $
9  $

70,608 
1 
5 

As of December 31, 2022, the Company had $92 million of unrecognized compensation expense, which is expected to be recognized over a weighted-
average period of 1.2 years.

Common Stock

On June 19, 2020, the Company completed the public offering of 20,700,000 shares (including the shares sold pursuant to the underwriters’ overallotment
option) of Company Common Stock, at an offering price of $39.00 per share, which provided $772 million of proceeds, net of fees and estimated expenses
of $35 million.

Table of Contents

102

 
CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

On  October  1,  2020,  the  Company  completed  the  public  offering  of  35,650,000  shares  (including  the  shares  sold  pursuant  to  the  underwriters’
overallotment  option)  of  Company  Common  Stock,  at  an  offering  price  of  $56.00  per  share,  which  provided  $1.9  billion  of  proceeds,  net  of  fees  and
estimated expenses of $50 million.

On June 17, 2021, following receipt of required shareholder approvals, the Company amended its Certificate of Incorporation to increase the number of
authorized shares of common stock from 300 million to 500 million.

Preferred Stock

On June 17, 2021, following receipt of required shareholder approvals, the Company amended its Certificate of Incorporation to authorize the issuance of
up to 150 million shares of preferred stock.

Share Repurchase Program

In  November  2018,  the  Board  authorized  a  $150  million  common  stock  repurchase  program  (the  “Share  Repurchase  Program”)  pursuant  to  which  the
Company  may,  from  time  to  time,  repurchase  shares  of  common  stock  on  the  open  market  (either  with  or  without  a  10b5-1  plan)  or  through  privately
negotiated transactions. The Share Repurchase Program has no time limit and may be suspended or discontinued at any time without notice. There is no
minimum number of shares of common stock that the Company is required to repurchase under the Share Repurchase Program. 

As of December 31, 2022, the Company has acquired 223,823 shares of common stock at an aggregate value of $9 million and an average of $40.80 per
share. No shares were repurchased during the years ended December 31, 2022 or 2021.

Note 16. Employee Benefit Plans

401(k) Plans

The Company offers several savings and retirement plans to substantially all employees who are not covered by collective bargaining agreements, who
meet certain eligibility requirements, namely terms of service. All existing savings and retirement plans merged into the Caesars Entertainment, Inc. 401(k)
Plan. Under the 401(k) plan, the Company matches contributions equal to 50% of the first 6% as outlined per plan documents.

The Company’s matching contribution expense totaled $29 million, $27 million and $11 million for the years ended December 31, 2022, 2021 and 2020,
respectively.

Defined-Benefit Plans

Scioto Downs sponsors a noncontributory defined-benefit plan covering all full-time employees meeting certain age and service requirements. On May 31,
2001, the plan was amended to freeze eligibility, accrual of years of service and benefits. As of December 31, 2022, the fair value of the plan assets and
benefit  obligation  was  $1  million.  The  plan  assets  are  comprised  primarily  of  money  market  and  mutual  funds  whose  values  are  determined  based  on
quoted market prices and are classified in Level 1 of the fair value hierarchy. We did not make cash contributions to the Scioto Downs pension plan during
2022, 2021 and 2020.

In addition, the Company also sponsors a defined-benefit plan for certain Tropicana Atlantic City employees under a Variable Annuity Pension Plan. As of
December 31, 2022, the fair value of the plan assets was $21 million and benefit obligations was $15 million. Contributions to the plan were $2 million for
the year ended December 31, 2022 and less than $1 million for the year ended December 31, 2021.

Deferred Compensation Plans

CEI assumed Former Caesars deferred compensation plans, the Caesars Entertainment Corporation Executive Supplemental Savings Plan III (“ESSP III”)
and the Caesars Entertainment Corporation Outside Director Deferred Compensation Plan. These plans are unfunded, non-qualified deferred compensation
plans. Payment obligations pursuant to the plans are unsecured general obligations of the Company and affiliates of the Company employing participants in
the ESSP III. The liability as of December 31, 2022 and 2021 was $2 million and $3 million, respectively, which was recorded in Other long-term liabilities
on the Balance Sheets.

Table of Contents

103

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

As  of  December  31,  2022,  certain  current  and  former  employees  of  Caesars,  and  our  subsidiaries  and  affiliates,  have  balances  under:  (i)  the  Harrah’s
Entertainment, Inc. Executive Supplemental Savings Plan, (ii) the Harrah’s Entertainment, Inc. Executive Supplemental Savings Plan II, (iii) the Park Place
Entertainment Corporation Executive Deferred Compensation Plan, (iv) the Harrah’s Entertainment, Inc. Deferred Compensation Plan, and (v) the Harrah’s
Entertainment,  Inc.  Executive  Deferred  Compensation  Plan  (collectively,  the  “existing  deferred  compensation  plans”).  These  plans  are  deferred
compensation plans that allow certain employees an opportunity to save for retirement and other purposes. Each of the plans is now frozen and is no longer
accepting contributions. However, participants may still earn returns on existing plan balances based upon their selected investment alternatives, which are
reflected in their deferral accounts. The total liability recorded in Other long-term liabilities on the Balance Sheets for these plans was $33 million and $43
million as of December 31, 2022 and 2021, respectively.

Trust Assets

CEI is a party to a trust agreement (the “Trust Agreement”) and an escrow agreement with respect to all five of the existing deferred compensation plans
(the “Escrow Agreement”), each structured as a so-called “rabbi trust” arrangement, which holds assets that may be used to satisfy obligations under the
existing deferred compensation plans above. Amounts held pursuant to the Trust Agreement and the Escrow Agreement were $60 million and $87 million,
respectively, as of December 31, 2022 and 2021 and have been reflected within Other assets, net on the Balance Sheets.

Multi-employer Pension Plans

As a result of the Merger, the Company continues to contribute to a number of multi-employer defined benefit pension plans under the terms of collective
bargaining  agreements  that  cover  union-represented  employees  of  Former  Caesars.  Prior  to  the  Merger,  no  significant  contributions  were  made  to  such
plans. The risks of participating in these multi-employer plans are different from a single-employer plan in the following respects:

i. Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.

ii.

iii.

If  a  participating  employer  stops  contributing  to  the  plan,  the  unfunded  obligations  of  the  plan  may  be  borne  by  the  remaining  participating
employers.

If the Company chooses to stop participating in some of its multi-employer plans, the Company may be required to pay those plans an amount
based on the underfunding of the plan, referred to as a “withdrawal liability.”

Table of Contents

104

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Multi-employer Pension Plan Participation

Pension Protection
(a)
Act Zone Status 

Contributions
(In millions)

Pension Fund
Southern Nevada Culinary and
 (d)(e)
Bartenders Pension Plan

Legacy Plan of the UNITE HERE

Retirement Fund 

(d)(e)(f)

Central Pension Fund of the IUOE &

Participating Employers

Western Conference of Teamsters

Pension Plan

EIN/Pension Plan
Number
88-6016617/001

82-0994119/001

36-6052390/001

91-6145047/001

Local 68 Engineers Union Pension Plan

(g)

51-0176618/001

Painters IUPAT

Other Funds

Total Contributions

52-6073909/001

2022
Green

Red

Green

Green

Yellow

Yellow

FIP/RP
(b)
Status 
No

2022

2021

$

24  $

18  $

2020
5 

Surcharge
Imposed
No

Yes

No

No

Yes

Yes

9 

7 

6 

1 

1 

9

6 

5 

1 

1 

2 
50  $

1
41  $

$

No

N/A

N/A

No

No

4

— 

— 

— 

— 

5
14 

Expiration Date of
Collective
Bargaining
(c)
Agreement 
May 31, 2023

Various up to
May 31, 2026
March 31, 2024

March 31, 2024

April 30, 2027

Various up to
June 30, 2026

____________________
(a)

Represents the Pension Protection Act zone status for applicable plan year beginning January 1, except where noted otherwise. The zone status is based on information that the Company
received from the plan administrator and is certified by the plan’s actuary. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are
between 65% and less than 80% funded, and plans in the green zone are at least 80% funded. All plans detailed in the table above utilized extended amortization provisions to calculate
zone status.
Indicates plans for which a financial improvement plan (“FIP”) or a rehabilitation plan (“RP”) is either pending or has been implemented.
The terms of the current agreement continue indefinitely until either party provides appropriate notice of intent to terminate the contract.
The Company provided more than 5% of the total contributions for the plan year ended December 31, 2020.
The Company provided more than 5% of the total contributions for the plan year ended December 31, 2021 and as of the date the financial statements were issued, Forms 5500 were not
available for the 2022 plan year.
The HEREIU Pension Fund consists of two separate plans, the Legacy Plan of the HEREIU Pension Fund and the Adjustable Plan of the HEREIU Pension Fund. CEI makes a single
contribution to the HEREIU Pension Fund, the Trustees of which allocate such contribution between the Legacy Plan and the Adjustable Plan. The contribution amount reflected to the
Legacy Plan is the aggregate contribution made to the HEREIU Pension Fund before such allocation between the Legacy Plan and the Adjustable Plan of the HEREIU Pension Fund.
Plan years begin July 1.

(b)

(c)

(d)

(e)

(f)

(g)

Note 17. Income Taxes

The components of the Company’s provision for income taxes for the years ended December 31, 2022, 2021 and 2020 are presented below.

Components of Income (Loss) Before Income Taxes
(In millions)

United States
Outside of the U.S.

Table of Contents

$

$

105

2022

Years Ended December 31,
2021

2020

(590) $
25 
(565) $

(1,272) $
3 
(1,269) $

(1,608)
2 
(1,606)

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Income Tax Provision (Benefit)
(In millions)
United States
Current

Federal
State & Local

Deferred

Federal
State & Local

Outside of the U.S.

Current
Deferred

Allocation of Income Tax Provision (Benefit)
(In millions)
Income tax provision (benefit) applicable to:

Income from operations
Discontinued operations
Other comprehensive income

2022

Years Ended December 31,
2021

2020

$

$

$

—  $
7 

(57)
2 

7 
— 
(41) $

(1) $
(2)

(219)
(106)

2 
43 
(283) $

2022

Years Ended December 31,
2021

2020

(41) $
(50)
(30)

(283) $
19 
3 

(43)
(24)

208 
(11)

2 
— 
132 

132 
(9)
8 

The following is a reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2022, 2021
and 2020:

Effective Income Tax Rate Reconciliation

Federal statutory rate
State and local taxes
Nondeductible compensation and benefits
Goodwill disposition and impairment
Transaction expenses
Nondeductible convertible notes costs
Decrease in uncertain tax positions
Change in tax rates from change in tax law before valuation allowance
Foreign taxes
Deferred tax adjustment related to William Hill acquisition
Minority interests
Valuation allowance
Tax credits
Deferred tax recognition on life insurance
Other

Effective income tax rate

2022

Years Ended December 31,
2021

2020

21.0 %
(0.2)%
(2.3)%
(0.6)%
— %
— %
0.1 %
(15.3)%
(1.1)%
(5.3)%
(0.5)%
9.8 %
1.8 %
— %
(0.2)%
7.2 %

21.0 %
4.2 %
(0.2)%
— %
— %
(3.3)%
0.4 %
(1.2)%
0.1 %
— %
— %
2.6 %
0.4 %
(1.3)%
(0.4)%
22.3 %

21.0 %
5.4 %
(0.2)%
(1.6)%
(0.5)%
(1.0)%
0.9 %
— %
1.0 %
— %
— %
(33.9)%
0.1 %
— %
0.6 %
(8.2)%

Table of Contents

106

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary  differences  between  the  carrying  amounts  of  assets  and  liabilities  for  financial  reporting
purposes and the amounts used for income tax purposes. Significant components of the Company’s net deferred taxes at December 31, 2022 and 2021 are
as follows:

(In millions)
Deferred tax assets:

Loss carryforwards
Excess business interest expense
Credit carryforwards
Financing obligation
Long-term lease obligation
Other

Deferred tax liabilities:

Identified intangibles
Foreign investment - held for sale
Fixed assets
Right-of-use assets
Other

Valuation allowance

Net deferred tax liabilities

The net deferred tax liabilities above are presented in the Balance Sheets as follows:

(In millions)

Deferred income taxes
Assets held for sale
Liabilities related to assets held for sale

Net deferred tax liabilities

As of December 31,

2022

2021

779  $
288 
126 
2,534 
160 
272 
4,159 

(803)
— 
(2,243)
(128)
(163)
(3,337)
(1,809)

(987) $

As of December 31,

2022

2021

(987) $
— 
— 
(987) $

1,006 
180 
114 
2,517 
161 
330 
4,308 

(1,111)
(139)
(2,212)
(131)
(138)
(3,731)
(1,840)
(1,263)

(1,111)
7 
(159)
(1,263)

$

$

$

$

As a result of the Merger, the Company assumed $767 million of additional net deferred tax liabilities, net of valuation allowances, plus $24 million in
additional accruals for uncertain tax positions including accrued interest. As a result of the William Hill Acquisition, the Company assumed $381 million of
additional  net  deferred  tax  liabilities  net  of  valuation  allowances,  plus  $34  million  in  additional  accruals  for  uncertain  tax  positions  including  accrued
interest. Of the deferred tax liabilities and uncertain tax positions recorded due to the William Hill Acquisition, $132 million and $34 million, respectively,
have been presented in Liabilities related to assets held for sale.

A valuation allowance is recognized if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax
asset will not be realized. Management must analyze all available positive and negative evidence regarding realization of the deferred tax assets and make
an assessment of the likelihood of sufficient future taxable income. We have provided a valuation allowance on certain federal, state, and foreign deferred
tax assets that were not deemed realizable based upon estimates of future taxable income.

As of December 31, 2022, the Company had federal and state net operating loss carryforwards of $1.9 billion and $9.2 billion, respectively and federal
general business tax credit and research tax credit carryforwards of $129 million, which will expire on various dates as follows:

Year of Expiration
(In millions)

2023-2027
2028-2032
2033-2042
Do not expire

Table of Contents

Net Operating Losses

Federal

States

Tax Credits
Federal

— 
914 
589 
437 
1,940  $

530 
1,376 
5,030 
2,219 
9,155  $

— 
39 
90 
— 
129 

$

107

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In general, Section 382 of the Internal Revenue Code provides an annual limitation with respect to the ability of a corporation to utilize its net operating
loss carryovers, as well as certain built-in losses, against future taxable income in the event of a change in ownership. The Merger in July 2020 and the
William Hill Acquisition in April 2021 resulted in a change in ownership for purposes of Section 382, making its provisions applicable to the Company.
However, it is unlikely that the annual limitation on tax attribute usage resulting from the acquisition will adversely affect the Company’s ability to utilize
its net operating loss carryovers against its future taxable income.

Reconciliation of Unrecognized Tax Benefits
(In millions)

Balance as of beginning of year

Acquisition of Caesars Entertainment Corporation
Acquisition of William Hill
Sale of William Hill International
Additions based on tax positions related to the current year
Additions for tax positions of prior years
Reductions for tax positions for prior years
Settlements
Expiration of statutes

Balance as of end of year

2022

Years Ended December 31,
2021

2020

$

$

157  $
— 
— 
(24)
3 
1 
(8)
— 
(1)
128  $

137  $
— 
32 
— 
4 
5 
(8)
— 
(13)
157  $

— 
152 
— 
— 
— 
1 
— 
(4)
(12)
137 

We classify reserves for tax uncertainties within Other long-term liabilities in our Balance Sheets, separate from any related income tax payable or Deferred
income taxes. Reserve amounts relate to any potential income tax liabilities resulting from uncertain tax positions as well as potential interest or penalties
associated with those liabilities.

We  accrue  interest  and  penalties  related  to  unrecognized  tax  benefits  in  income  tax  expense.  During  2022,  we  decreased  our  accrual  by  $29  million,
primarily  due  to  the  sale  of  William  Hill  International.  During  2021,  we  increased  our  accrual  by  $20  million,  primarily  due  to  the  William  Hill
Acquisition. During 2020, we increased our accrual by $137 million, primarily as a result of the Merger. There was no accrual for the payment of interest
and penalties as of December 31, 2022 and an accrual of $2 million as of December 31, 2021. Included in the balances of unrecognized tax benefits as of
December  31,  2022  and  December  31,  2021  was  $115  million  and  $117  million,  respectively,  of  unrecognized  tax  benefits  that,  if  recognized,  would
impact the effective tax rate.

The Company, including its subsidiaries, files tax returns with federal, state and foreign jurisdictions. The Company does not have tax sharing agreements
with  the  other  members  within  the  consolidated  group.  With  few  exceptions,  the  Company  is  no  longer  subject  to  US  federal  or  state  and  local  tax
assessments by tax authorities for years before 2019. We believe that it is reasonably possible that the unrecognized tax benefits liability will not materially
change  within  the  next  12  months.  Audit  outcomes  and  the  timing  of  audit  settlements  are  subject  to  significant  uncertainty.  Although  we  believe  that
adequate provision has been made for such issues, there is the possibility that the ultimate resolution of such issues could have an adverse effect on our
earnings.  Conversely,  if  these  issues  are  resolved  favorably  in  the  future,  the  related  provision  would  be  reduced,  thus  having  a  favorable  impact  on
earnings.

Note 18. Related Parties

REI

As of December 31, 2022, Recreational Enterprises, Inc. (“REI”) owned approximately 4.0% of outstanding common stock of the Company. The directors
of REI are the Company’s Executive Chairman of the Board, Gary L. Carano, its Chief Executive Officer and Board member, Thomas R. Reeg, and its
Vice President of Player Development, Gene Carano. In addition, Gary L. Carano also serves as the Vice President of REI and Gene Carano also serves as
the Secretary and Treasurer of REI. Members of the Carano family, including Gary L. Carano and Gene Carano, own the equity interests in REI. For each
of the years ended December 31, 2022, 2021 and 2020, there were no related party transactions between the Company and the Carano family other than
compensation, including salary and equity incentives and the CSY Lease listed below.

C. S. & Y. Associates

The Company owns the entire parcel on which Eldorado Reno is located, except for approximately 30,000 square feet which is leased from C. S. & Y.
Associates (“CSY”) which is an entity partially owned by REI (the “CSY Lease”). The CSY Lease expires on June 30, 2057. Annual rent pursuant to the
CSY Lease is currently $0.6 million, paid monthly. Annual rent is subject to periodic rent escalations through the term of the lease. As of December 31,
2022 and 2021 there were no amounts due to or from CSY.

Table of Contents

108

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Transactions with Horseshoe Baltimore

The Company held an interest in Horseshoe Baltimore of approximately 44.3%, which was accounted for as an equity method investment, prior to our
acquisition  of  an  additional  interest  and  subsequent  consolidation  on  August  26,  2021.  These  related  party  transactions  included  items  such  as  casino
management fees, reimbursement of various costs incurred on behalf of Horseshoe Baltimore, and the allocation of other general corporate expenses.

Transactions with NeoGames

The  Company  held  an  interest  in  NeoGames  (see  Note  5).  NeoGames  provides  the  player  account  management  system  to  our  wholly-owned  Liberty
platform. We have a dedicated team of programmers at NeoGames working on enhancements to our player account management system on our behalf, for
which NeoGames is compensated under a services agreement.

Note 19. Segment Information

The  executive  decision  maker  of  the  Company  reviews  operating  results,  assesses  performance  and  makes  decisions  on  a  “significant  market”  basis.
Management  views  each  of  the  Company’s  casinos  as  an  operating  segment.  Operating  segments  are  aggregated  based  on  their  similar  economic
characteristics,  types  of  customers,  types  of  services  and  products  provided,  and  their  management  and  reporting  structure.  The  Company’s  principal
operating activities occur in four reportable segments. The reportable segments are based on the similar characteristics of the operating segments with the
way management assesses these results and allocates resources, which is a consolidated view that adjusts for the effect of certain transactions between these
reportable segments within Caesars: (1) Las Vegas, (2) Regional, (3) Caesars Digital, and (4) Managed and Branded, in addition to Corporate and Other.
See table below for a summary of these segments. Also, see Note 4, Note 6 and Note 7 for a discussion of the impairment of intangibles and long-lived
assets related to certain segments.

The following table sets forth certain information regarding our properties (listed by segment in which each property is reported) as of December 31, 2022:

Las Vegas

Caesars Palace Las Vegas
The Cromwell
Flamingo Las Vegas
Harrah’s Las Vegas
Horseshoe Las Vegas 
The LINQ Hotel & Casino
Paris Las Vegas
Planet Hollywood Resort & Casino
Rio All-Suite Hotel & Casino

(a)

Caesars Digital

Caesars Digital

Caesars Atlantic City
Circus Circus Reno
Eldorado Gaming Scioto Downs
Eldorado Resort Casino Reno
Grand Victoria Casino
Harrah’s Atlantic City
Harrah’s Council Bluffs
Harrah’s Gulf Coast
Harrah’s Hoosier Park Racing & Casino
Harrah’s Joliet
Harrah’s Lake Tahoe
Harrah’s Laughlin
Harrah’s Metropolis
Harrah’s New Orleans
Harrah’s North Kansas City
Harrah’s Philadelphia
Harrah’s Pompano Beach 
Harveys Lake Tahoe
Horseshoe Baltimore

(a)

Regional

(a)

(a)

(b)

(a)

Horseshoe Black Hawk 
Horseshoe Bossier City
Horseshoe Council Bluffs
Horseshoe Hammond
Horseshoe Indianapolis 
Horseshoe Lake Charles 
Horseshoe St. Louis 
Horseshoe Tunica
Isle Casino Bettendorf
Isle of Capri Casino Boonville
Isle of Capri Casino Lula
Isle Casino Waterloo
Lady Luck Casino - Black Hawk
Silver Legacy Resort Casino
Trop Casino Greenville
Tropicana Atlantic City
Tropicana Laughlin Hotel & Casino

Managed and Branded

Managed
Harrah’s Ak-Chin
Harrah’s Cherokee
Harrah’s Cherokee Valley River
Harrah’s Resort Southern California
Caesars Windsor
Caesars Dubai
Branded
Caesars Southern Indiana
Harrah’s Northern California

___________________
(a) During the year ended December 31, 2022, Bally’s Las Vegas was rebranded as Horseshoe Las Vegas, Isle Casino Hotel - Black Hawk was rebranded as Horseshoe Black Hawk, Indiana
Grand was rebranded as Horseshoe Indianapolis, Isle Casino Racing Pompano Park was rebranded as Harrah’s Pompano Beach, and Lumière Place Casino was rebranded as Horseshoe
St. Louis.

(b)

Isle of Capri Casino Hotel Lake Charles temporarily closed at the end of August 2020 due to damage from Hurricane Laura and reopened in December 2022 as Horseshoe Lake Charles,
the new land-based casino.

Table of Contents

109

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Certain  of  our  properties  operate  off-track  betting  locations,  including  Harrah’s  Hoosier  Park  Racing  &  Casino,  which  operates  Winner’s  Circle
Indianapolis and Winner’s Circle New Haven; and Horseshoe Indianapolis (formerly “Indiana Grand”), which operates Winner’s Circle Clarksville. The
LINQ Promenade is an open-air dining, entertainment, and retail promenade located on the east side of the Las Vegas Strip next to The LINQ Hotel &
Casino that features the High Roller, a 550-foot observation wheel, and the Fly LINQ Zipline attraction. We also own the CAESARS FORUM conference
center, which is a 550,000 square feet conference center with 300,000 square feet of flexible meeting space, two of the largest pillarless ballrooms in the
world and direct access to the LINQ.

“Corporate  and  Other”  includes  certain  unallocated  corporate  overhead  costs  and  other  adjustments,  including  eliminations  of  transactions  among
segments, to reconcile to the Company’s consolidated results.

The following table sets forth, for the periods indicated, certain operating data for the Company’s four reportable segments, in addition to Corporate and
Other.

(In millions)
Las Vegas:

Net revenues
Adjusted EBITDA

Regional:

Net revenues
Adjusted EBITDA

Caesars Digital:
Net revenues
Adjusted EBITDA
Managed and Branded:

Net revenues
Adjusted EBITDA
Corporate and Other:

Net revenues
Adjusted EBITDA

2022

Years Ended December 31,
2021

2020

$

4,287  $
1,964 

3,409  $
1,568 

5,704 
1,985 

548 
(666)

282 
84 

— 
(124)

5,537 
1,979 

337 
(476)

278 
87 

9 
(168)

751 
133 

2,660 
711 

95 
26 

107 
25 

15 
(101)

Reconciliation of Net Income (Loss) Attributable to Caesars to Adjusted EBITDA by Segment

Adjusted EBITDA is presented as a measure of the Company’s performance. Adjusted EBITDA is defined as revenues less certain operating expenses and
is  comprised  of  net  income  (loss)  before  (i)  interest  income  and  interest  expense,  net  of  interest  capitalized,  (ii)  income  tax  (benefit)  provision,  (iii)
depreciation  and  amortization,  and  (iv)  certain  items  that  we  do  not  consider  indicative  of  our  ongoing  operating  performance  at  an  operating  property
level.

In evaluating Adjusted EBITDA you should be aware that, in the future, we may incur expenses that are the same or similar to some of the adjustments in
this  presentation.  The  presentation  of  Adjusted  EBITDA  should  not  be  construed  as  an  inference  that  future  results  will  be  unaffected  by  unusual  or
unexpected items.

Adjusted EBITDA is a financial measure commonly used in our industry and should not be construed as an alternative to net income (loss) as an indicator
of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with
GAAP).  Adjusted  EBITDA  may  not  be  comparable  to  similarly  titled  measures  reported  by  other  companies  within  the  industry.  Adjusted  EBITDA  is
included  because  management  uses  Adjusted  EBITDA  to  measure  performance  and  allocate  resources,  and  believes  that  Adjusted  EBITDA  provides
investors with additional information consistent with that used by management.

Table of Contents

110

CAESARS ENTERTAINMENT, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

(In millions)

Net loss attributable to Caesars

(a)

Net income (loss) attributable to noncontrolling interests
Net loss from discontinued operations
(Benefit) provision for income taxes
Other (income) loss 
Loss on extinguishment of debt
Interest expense, net
Depreciation and amortization
Impairment charges
Transaction costs and other 
Stock-based compensation expense

(b)

Adjusted EBITDA

Adjusted EBITDA by Segment:

Las Vegas
Regional
Caesars Digital
Managed and Branded
Corporate and Other

$

$

$

2022

Years Ended December 31,
2021

2020

(899) $
(11)
386 
(41)
(46)
85 
2,265 
1,205 
108 
90 
101 
3,243  $

1,964  $
1,985 
(666)
84 
(124)

(1,019) $
3 
30 
(283)
198 
236 
2,295 
1,126 
102 
220 
82 
2,990  $

1,568  $
1,979 
(476)
87 
(168)

(1,757)
(1)
20 
132 
(176)
197 
1,202 
583 
215 
300 
79 
794 

133 
711 
26 
25 
(101)

____________________
(a)

Other (income) loss primarily includes the net changes in fair value of (i) investments held by the Company (ii) foreign exchange forward contracts (iii) the disputed claims liability related
to Former Caesars’ bankruptcy prior to the Merger, and (iv) the derivative liability related to the 5% Convertible Notes, which were fully converted during the year ended December 31,
2021, and the change in the foreign exchange rate associated with restricted cash held in GBP associated with our acquisition of William Hill.

(b)

Transaction  costs  and  other  primarily  includes  costs  related  to  the  William  Hill  Acquisition,  the  Merger,  various  contract  or  license  termination  exit  costs,  professional  services  for
integration activities and non-cash changes in equity method investments partially offset by gains resulting from insurance proceeds received in excess of the respective carrying value of the
assets damaged at Lake Charles by Hurricane Laura.

Capital Expenditures, Net - By Segment

(In millions)

Las Vegas
Regional

Caesars Digital
Corporate and Other

Total 

(a)

____________________
(a)

Includes capital expenditures associated with our discontinued operations, where applicable.

Total Assets - By Segment

(In millions)

Las Vegas
Regional

Caesars Digital

Managed and Branded 
 (b)
Corporate and Other

(a)

Total

$

$

2022

Years Ended December 31,
2021

2020

165  $

597 
106 

84 
952  $

$

$

85  $

327 
67 

39 
518  $

December 31,

2022

2021

23,547  $

14,908 

1,200 
140 
(6,268)
33,527  $

32 

104 
— 

33 
169 

22,374 

14,419 

1,878 
3,527 
(4,167)
38,031 

____________________
(a)

Assets held for sale associated with William Hill International were divested on July 1, 2022.

(b)

Includes eliminations of transactions among segments, to reconcile to the Company’s consolidated results.

Table of Contents

111

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established and maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports
that we file under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, evaluated and reported
within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to management, including
our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed
and  operated,  can  provide  only  reasonable  assurance  of  achieving  the  desired  control  objectives,  and  management  necessarily  is  required  to  apply  its
judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of December 31, 2022. Based on these evaluations, our
Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures required by Rules 13a-15(e) and 15d-15(e) were
effective as of December 31, 2022, at a reasonable assurance level.

Management’s Annual Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-
15(f)  or  15d-15(f)  promulgated  under  the  Exchange  Act.  This  system  is  designed  to  provide  reasonable  assurance  regarding  the  reliability  of  financial
reporting and the preparation of consolidated financial statements for external purposes in accordance with US GAAP.

Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated and assessed the effectiveness of our internal
control over financial reporting as of the end of the period covered by this Form 10-K Annual Report based upon the framework set forth in the Internal
Control-Integrated Framework issued in 2013 by the Committee of Sponsoring Organization of the Treadway Commission. Based on their evaluation and
assessment, they concluded that, as of December 31, 2022, our internal control over financial reporting was effective based on those criteria.

Deloitte & Touche LLP, an independent registered public accounting firm, has issued an attestation report on our internal control over financial reporting as
of December 31, 2022, which report follows below.

Changes in Internal Control Over Financial Reporting

As of December 31, 2022, there were no significant changes in our internal control over financial reporting that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.

Table of Contents

112

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Caesars Entertainment, Inc.:

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Caesars Entertainment, Inc. and subsidiaries (the “Company”) as of December 31, 2022,
based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
Commission  (“COSO”).  In  our  opinion,  the  Company  maintained,  in  all  material  respects,  effective  internal  control  over  financial  reporting  as  of
December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated
financial statements as of and for the year ended December 31, 2022, of the Company and our report dated February 21, 2023, expressed an unqualified
opinion on those financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our
responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control  over  financial  reporting  based  on  our  audit.  We  are  a  public  accounting  firm
registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  effective  internal  control  over  financial  reporting  was  maintained  in  all  material  respects.  Our  audit  included  obtaining  an
understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control
over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and  expenditures  of  the  company  are
being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of
effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of
compliance with the policies or procedures may deteriorate.

/s/ DELOITTE & TOUCHE LLP

Las Vegas, Nevada
February 21, 2023

Table of Contents

113

Item 9B.    Other Information

Not applicable.

Item 9C.    Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.

Table of Contents

114

Item 10.    Directors, Executive Officers and Corporate Governance

PART III

The information required by this Item is hereby incorporated by reference to our definitive Proxy Statement for our Annual Meeting of Stockholders (our
“Proxy Statement”) to be filed with the Securities and Exchange Commission no later than April 30, 2023, pursuant to Regulation 14A under the Securities
Act.

We have adopted a code of ethics and business conduct applicable to all directors and employees, including the Chief Executive Officer, Chief Financial
Officer and Principal Accounting Officer. The code of business conduct and ethics is posted on our website, http://www.caesars.com/corporate (accessible
through the “Governance” caption of the Investors page) and a printed copy will be delivered on request by writing to the Corporate Secretary at Caesars
Entertainment,  Inc.,  c/o  Corporate  Secretary,  100  West  Liberty  Street,  12th  Floor,  Reno,  NV  89501.  We  intend  to  satisfy  the  disclosure  requirement
regarding certain amendments to, or waivers from, provisions of its code of business conduct and ethics by posting such information on our website.

Item 11.    Executive Compensation

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2023, pursuant to Regulation 14A under the Securities Act.

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2023, pursuant to Regulation 14A under the Securities Act.

Item 13.    Certain Relationships and Related Transactions, and Director Independence

The  information  required  by  this  Item  is  hereby  incorporated  by  reference  to  our  Proxy  Statement,  to  be  filed  with  the  Securities  and  Exchange
Commission no later than April 30, 2023, pursuant to Regulation 14A under the Securities Act.

Item 14.    Principal Accounting Fees and Services

The  information  about  aggregate  fees  billed  to  us  by  our  principal  accountant,  Deloitte  &  Touche  LLP  (PCAOB  ID  No.  34)  is  incorporated  herein  by
reference to our Proxy Statement, to be filed with the Securities and Exchange Commission no later than April 30, 2023, pursuant to Regulation 14A under
the Securities Act.

Table of Contents

115

Item 15.    Exhibits and Financial Statement Schedules

PART IV

(a)(i) Financial Statements

Included in Part II (Item 8) of this Annual Report on Form 10-K:
Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets as of December 31, 2022 and 2021
Consolidated Statements of Operations for the Years Ended December 31, 2022, 2021 and 2020
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2022, 2021 and 2020
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2022, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020
Notes to Consolidated Financial Statements

(a)(ii) Financial Statement Schedule

Schedule I—Condensed Financial Information of Registrant Parent Company Only as of December 31, 2022 and 2021 and for the Years Ended December 31,
2022, 2021 and 2020
We have omitted schedules other than the ones listed above because they are not required or are not applicable, or the required information is shown in the
financial statements or notes to the financial statements.

(a)(iii) Exhibits

Table of Contents

116

Exhibit
Number

2.1

2.2

3.1

3.2

4.1

4.2

4.3

4.4

4.4

4.5

4.7

4.6

4.7

4.8

4.9

4.10

10.1

10.2

10.3

10.4

Description of Exhibit

Method of Filing

Agreement and Plan of Merger, dated as of June 24, 2019, by and among Caesars Entertainment Corporation, Eldorado
Resorts, Inc. and Colt Merger Sub, Inc.

Previously filed on Form 8-K filed
on June 25, 2019.

Amendment  No.  1  to  Agreement  and  Plan  of  Merger,  dated  as  of  August  15,  2019,  by  and  among  Caesars
Entertainment Corporation, Eldorado Resorts, Inc. and Colt Merger Sub, Inc.

Previously filed on Form 8-K filed
on August 16, 2019.

Composite Certificate of Incorporation of Caesars Entertainment, Inc.

Amended and Restated Bylaws of Caesars Entertainment, Inc.

Description of Capital Stock

Previously filed on Form 10-Q filed
on August 4, 2021.

Previously filed on Form 8-K filed
on August 1, 2022.

Filed herewith.

Indenture (6.25% CEI Senior Secured Notes due 2025) dated as of July 6, 2020, by and between Colt Merger Sub,
Inc. and U.S. Bank National Association, as trustee and collateral agent.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (6.25% CEI Senior Secured Notes due 2025), dated as
of July 6, 2020, by and among Colt Merger Sub, Inc., Eldorado Resorts, Inc., the subsidiary guarantors party thereto
and U.S. Bank National Association, as trustee and collateral agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Supplemental Indenture, dated as of June 4, 2021, to Indenture (6.25% CEI Senior Secured Notes due 2025), dated as
of  July  6,  2020,  by  and  among  Caesars  Entertainment,  Inc.,  the  subsidiary  guarantors  party  thereto  and  U.S.  Bank
National Association, as trustee and collateral agent.

Filed herewith.

Indenture (8.125% CEI Senior Notes due 2027) dated as of July 6, 2020, by and between Colt Merger Sub, Inc. and
U.S. Bank National Association, as trustee.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (8.125% CEI Senior Notes due 2027), dated as of July
6, 2020, by and among Colt Merger Sub, Inc., Eldorado Resorts, Inc., the subsidiary guarantors party thereto and U.S.
Bank National Association, as trustee.

Previously filed on Form 8-K filed
on July 21, 2020.

Supplemental Indenture, dated as of June 4, 2021, to Indenture (8.125% CEI Senior Notes due 2027), dated as of July
6,  2020,  by  and  among  Caesars  Entertainment,  Inc.,  the  subsidiary  guarantors  party  thereto  and  U.S.  Bank  National
Association, as trustee.

Filed herewith.

Indenture (5.75% CRC Secured Notes due 2025) dated as of July 6, 2020, by and between Colt Merger Sub, Inc.,
U.S. Bank National Association, as trustee, and Credit Suisse AG, Cayman Islands Branch, as collateral agent.

Previously filed on Form 8-K filed
on July 7, 2020.

Supplemental Indenture, dated as of July 20, 2020, to Indenture (5.75% CRC Secured Notes due 2025), dated as of July
6, 2020, by and among Colt Merger Sub, Inc., CRC Finco, Inc., Caesars Resort Collection, LLC, the subsidiary
guarantors party thereto, U.S. Bank National Association, as trustee, and Credit Suisse AG, Cayman Islands Branch, as
collateral agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Second Supplemental Indenture, dated as of August 6, 2021, to Indenture (5.75% CRC Secured Notes due 2025), dated
as of July 6, 2020, by and among Caesars Entertainment, Inc., CRC Finco, Inc., Caesars Resort Collection, LLC and
U.S. Bank National Association, as trustee and collateral agent.

Previously filed on Form 8-K filed
on August 10, 2021.

Indenture (4.625% CEI Senior Notes due 2029), dated as of September 24, 2021, by and between Caesars
Entertainment, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee.

Previously filed on Form 8-K filed
on September 27, 2021.

First Supplemental Indenture, dated as of October 4, 2022, to Indenture (4.625% CEI Senior Notes due 2029), by and
among Caesars Entertainment, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee.

Previously filed on Form 8-K filed
on October 5, 2022.

Second Amendment to Lease (CPLV) (which includes a conformed copy of the Las Vegas Lease through the Second
Amendment),  dated  as  of  July  20,  2020,  by  and  among  CPLV  Property  Owner  LLC,  Claudine  Propco  LLC,  Propco
TRS LLC, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas, LLC

Previously filed on Form 8-K filed
on July 21, 2020.

Third  Amendment  to  Lease,  dated  as  of  September  30,  2020,  by  and  among  CPLV  Property  Owner  LLC,  Claudine
Propco LLC, Propco TRS LLC, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas, LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

Fourth Amendment to Lease, dated as of November 18, 2020, by and among CPLV Property Owner LLC, Claudine
Propco LLC, Propco TRS LLC, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas, LLC.

Previously filed on Form 10-K on
March 1, 2021.

Fifth  Amendment  to  Lease,  dated  as  of  September  3,  2021,  by  and  among  CPLV  Property  Owner  LLC,  Claudine
Propco LLC, Propco TRS LLC, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas, LLC.

Previously filed on Form 10-Q on
November 5, 2021.

Table of Contents

117

Exhibit
Number

10.5

10.6

10.7**

Description of Exhibit

Method of Filing

Sixth  Amendment  to  Lease,  dated  as  of  November  1,  2021,  by  and  among  CPLV  Property  Owner  LLC,  Claudine
Propco LLC, Propco TRS LLC, Desert Palace LLC, CEOC, LLC and Harrah’s Las Vegas, LLC.

Previously filed on Form 10-K filed
on February 24, 2022.

Guaranty, dated as of July 20, 2020, by and among Eldorado Resorts, Inc., CPLV Property Owner LLC and Claudine
Propco LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Fifth  Amendment  to  Lease  (Non-CPLV)  (which  includes  a  conformed  copy  of  the  Regional  Lease  through the Fifth
Amendment),  dated  as  of  July  20,  2020,  by  and  among  the  entities  listed  on  Schedule  A  attached  thereto,  Harrah’s
Atlantic City LLC, New Laughlin Owner LLC, Harrah’s New Orleans LLC, the entities listed on Schedule B attached
thereto, Harrah’s Atlantic City Operating Company, LLC, Harrah’s Laughlin, LLC, Jazz Casino Company, L.L.C. and
Propco TRS LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

10.8**

Sixth Amendment to Lease, dated as of September 30, 2020, by and among the entities listed on Schedules A and B
thereto and Propco TRS LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

10.9

10.10

10.11

10.12

10.13

10.14

Seventh Amendment to Lease, dated as of November 18, 2020, by and among the entities listed on Schedules A and B
thereto and Propco TRS LLC.

Previously filed on Form 10-K on
March 1, 2021.

Eighth  Amendment to Lease, dated as of September  3,  2021,  by  and  among  the  entities  listed  on  Schedule  A  and  B
thereto and Propco TRS LLC.

Previously filed on Form 10-Q on
November 5, 2021.

Ninth  Amendment to Lease, dated as of November 1,  2021,  by  and  among  the  entities  listed  on  Schedules  A  and  B
thereto and Propco TRS LLC.

Previously filed on Form 10-K filed
on February 24, 2022.

Tenth Amendment to Lease (Regional), dated as of December 30, 2021, by and among the entities listed on Schedules
A and B thereto and Propco TRS LLC.

Previously filed on Form 10-K filed
on February 24, 2022.

Eleventh Amendment to Lease, dated as of August 25, 2022, by and among the entities listed on Schedules A and B
thereto and Propco TRS LLC.

Previously filed on Form 10-Q filed
on November 2, 2022.

Guaranty of Lease, dated as of July 20, 2020, by and among Eldorado Resorts, Inc. and the entities listed on Schedule
A thereto (Regional).

Previously filed on Form 8-K filed
on July 21, 2020.

10.15**

Second  Amendment  to  Lease  (Joliet)  (which  includes  a  conformed  copy  of  the  Joliet  Lease  through  the  Second
Amendment), dated as of July 20, 2020, by and among Harrah’s Joliet Landco LLC, Des Plaines Development Limited
Partnership, CEOC, LLC and Propco TRS LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

10.16**

Third Amendment to Lease, dated as of September 30, 2020,by and among Harrah’s Joliet Landco LLC, Des Plaines
Development Limited Partnership, CEOC, LLC and Propco TRS LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

10.17

10.18

10.19

Fourth Amendment to Lease, dated as of November 18, 2020, by and among Harrah’s Joliet Landco LLC, Des Plaines
Development Limited Partnership, CEOC, LLC and Propco TRS LLC.

Previously filed on Form10-K on
March 1, 2021.

Fifth Amendment to Lease, dated as of September 3, 2021, by  and  among  Harrah’s  Joliet  Landco  LLC,  Des  Plaines
Development Limited Partnership, CEOC, LLC and Propco TRS LLC.

Previously filed on Form 10-Q on
November 5, 2021

Sixth Amendment to Lease, dated as of November 1, 2021, by  and  among  Harrah’s  Joliet  Landco  LLC,  Des  Plaines
Development Limited Partnership, CEOC, LLC and Propco TRS LLC.

Previously filed on Form 10-K filed
on February 24, 2022.

10.20

Guaranty, dated as of July 20, 2020, by and between Eldorado Resorts, Inc. and Harrah’s Joliet Landco LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

10.21*

Right  of  First  Refusal  Agreement,  dated  as  of  July  20,  2020,  by  and  between  Eldorado  Resorts,  Inc.  and  VICI
Properties L.P. (Las Vegas Strip).

Previously filed on Form 8-K filed
on July 21, 2020.

10.22

10.23

10.24*

10.25*

10.26*

Right  of  First  Refusal  Agreement,  dated  as  of  July  20,  2020,  by  and  between  Eldorado  Resorts,  Inc.  and  VICI
Properties L.P. (Horseshoe Baltimore).

Previously filed on Form 8-K filed
on July 21, 2020.

Second Amendment to Golf Course Use Agreement, dated as of July 20, 2020, by and among Rio Secco LLC, Cascata
LLC, Chariot Run LLC, Grand Bear LLC, Caesars Enterprise Services, LLC, CEOC, LLC and, solely for purposes of
Section 2.1(c) thereof, Caesars License Company, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Amended and Restated Put-Call Right Agreement, dated as of July 20, 2020, by and among Claudine Propco, LLC and
Eastside Convention Center, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Second  Amended  and  Restated  Put-Call  Right  Agreement  entered  into  as  of  September  18,  2020  by  and  among
Claudine Propco LLC and Caesars Convention Center Owner, LLC.

Previously filed on Form 8-K filed
on September 18, 2020.

Put-Call Right Agreement entered into as of July 20, 2020 by and between Centaur Propco LLC and Caesars Resort
Collection, LLC.

Previously filed on Form 8-K filed
on July 21, 2020.

Table of Contents

118

Exhibit
Number

10.27

10.28

10.29

10.30

10.31

10.32

10.33*

10.34††

10.35††

10.36††

10.37††

10.38††

Description of Exhibit

First Amendment to Third Amended and Restated Omnibus License and Enterprise Services Agreement, dated as of
July 20, 2020, by and among Caesars Enterprise Services, LLC, CEOC, LLC, Caesars Resort Collection, LLC, Caesars
License  Company,  LLC  and  Caesars  World  LLC  (including  as  Exhibit  A  thereto  a  conformed  copy  of  the  Third
Amended  and  Restated  Omnibus  License  and  Enterprise  Services  Agreement,  dated  as  of  December  26,  2018,  as
amended).

Method of Filing

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on July
21, 2020.

Credit Agreement, dated as of July 20, 2020, by and among Eldorado Resorts, Inc., the lenders party thereto from time
to time, JPMorgan Chase Bank, N.A., as administrative agent, and U.S. Bank National Association, as collateral agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Incremental  Assumption  Agreement  No.  1,  dated  as  of  July  20,  2020,  by  and  among  Eldorado  Resorts,  Inc.,  the
subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

First Amendment to Credit Agreement, dated as of November 10, 2021, by and between Caesars Entertainment, Inc.
and JPMorgan Chase Bank, N.A., as administrative agent.

Previously filed on Form 8-K filed
on November 10, 2021.

Second Amendment to Credit Agreement, dated as of January 26, 2022, by and between Caesars Entertainment, Inc.
and JPMorgan Chase Bank, N.A., as administrative agent.

Previously filed on Form 8-K filed
on January 27, 2022.

Third Amendment to Credit Agreement, dated as of October 5, 2022, by and among Caesars Entertainment, Inc., the
subsidiary guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent.

Previously filed on Form 8-K filed
on October 5, 2022.

Incremental Assumption Agreement No. 2, dated as of February 6, 2023, by and among Caesars Entertainment, Inc.,
the  subsidiary  guarantors  party  thereto,  the  lenders  party  thereto  and  JPMorgan  Chase  Bank,  N.A.,  as  administrative
agent.

Previously filed on Form 8-K filed
on February 6, 2023.

Credit Agreement, dated as of December 22, 2017, by and among Caesars Resort Collection, LLC, the other borrowers
from  time  to  time  party  thereto,  the  lenders  party  thereto,  and  Credit  Suisse,  AG,  Cayman  Islands  Branch,  as
administrative agent and collateral agent.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
December 22, 2017.

First Amendment to Credit Agreement, dated as of June 15, 2020, by and among Caesars Resort Collection, LLC, the
subsidiary  guarantors  party  thereto,  the  lenders  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on June
15, 2020.

Second Amendment to Credit Agreement, dated as of September 21, 2021, by and among Caesars Resort Collection,
LLC, the lenders party thereto and Credit Suisse AG, Cayman Islands Branch, as administrative agent.

Previously filed on Form 8-K filed
on September 27, 2021

Incremental Assumption Agreement No. 1, dated as of July 20, 2020, by and among Caesars Resort Collection, LLC,
the  subsidiary  guarantors  party  thereto,  the  lenders  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

Incremental Assumption Agreement No. 2, dated as of July 20, 2020, by and among Caesars Resort Collection, LLC,
the  subsidiary  guarantors  party  thereto,  the  lender  party  thereto  and  Credit  Suisse  AG,  Cayman  Islands  Branch,  as
administrative agent.

Previously filed on Form 8-K filed
on July 21, 2020.

10.39††

Guarantee  Agreement,  dated  as  of  August  6,  2021,  by  Caesars  Entertainment,  Inc.  in  favor  of  U.S.  Bank  National
Agent, as collateral agent.

Previously filed on Form 8-K filed
on August 10, 2021.

10.40

10.41

10.42

Caesars  Entertainment  Corporation  Amended  and  Restated  Escrow  Agreement,  dated  as  of  December  12,  2016,
between Caesars Entertainment Corporation and Wells Fargo Bank, N.A. 

Amended and Restated Casino Operating Contract, dated April 1, 2020, by and between Jazz Casino Company, L.L.C.
and the State of Louisiana, by and through the Louisiana Gaming Control Board.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on
October 13, 2017.

Previously filed on Form 8-K filed
by Caesars Holdings, Inc. on April
6, 2020.

First Amendment to the Amended and Restated Casino Operating Contract, made and entered into as of April 9, 2020,
and made effective as of April 1, 2020, by and between Jazz Casino Company, L.L.C. and the State of Louisiana, by
and through the Louisiana Gaming Control Board.

Previously filed on Form 8-K/A
filed by Caesars Holdings, Inc. on
April 14, 2020.

10.43†

Caesars Entertainment Corporation Executive Supplemental Savings Plan III.

10.44†

Caesars Entertainment Corporation Outside Director Deferred Compensation Plan.

10.45†

Eldorado Resorts, Inc. Amended and Restated 2015 Equity Incentive Plan

10.46†

Form of Director Indemnification Agreement.

Table of Contents

119

Previously filed on Form S-8 filed
by Caesars Holdings, Inc. on
December 13, 2018.

Previously filed on Form S-8 filed
by Caesars Holdings, Inc. on
December 13, 2018.

Previously filed on Form S-8 POS
filed on June 29, 2019.

Previously filed on Form 10-Q filed
on November 9, 2020.

Previously filed on Registration
Statement Form S-1 filed by
Eldorado Resorts, Inc. June 14,
2015.

Previously filed on Form 10-K filed
on March 1, 2019.

Exhibit
Number

10.47†

Form of Director Non-Deferred Restricted Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015
Equity Incentive

Previously filed on Form 10-K filed
on February 28, 2020.

Description of Exhibit

Method of Filing

10.48†

Form of Restricted Stock Unit Award Agreement pursuant to the Amended & Restated 2015 Equity Incentive Plan.

Previously filed on Form 10-K on
March 1, 2021.

Form of Restricted Stock Unit Award Agreement Performance-Based (TSR) pursuant to the Amended & Restated 2015
Equity Incentive Plan.

Previously filed on Form 10-K on
March 1, 2021.

Form  of  Restricted  Stock  Unit  Time-Based  Award  Agreement  pursuant  to  the  Eldorado  Resorts,  Inc.  2015  Equity
Incentive Plan.

Previously filed on Form 10-K filed
on February 28, 2020.

Form of Director Restricted Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015 Equity Incentive
Plan.

10.49†

10.50†

10.51†

10.52†

Form of Performance Stock Unit Award Agreement pursuant to the Eldorado Resorts, Inc. 2015 Equity Incentive Plan.

10.53

10.54†

10.55†

10.56†

10.57†

10.58†

10.59†

10.60

Registration  Rights  Agreement,  dated  as  of  May  1,  2017,  by  and  among  Eldorado  Resorts,  Inc.,  Recreational
Enterprises, Inc., GFIL Holdings, LLC and certain of its affiliates.

Previously filed on Form 8-K filed
on May 1, 2017.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  August  10,  2022,  by  and  between  Caesars
Enterprise Services, LLC and Bret Yunker.

Previously filed on Form 10-Q filed
on November 2, 2022.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  August  10,  2022,  by  and  between  Caesars
Enterprise Services, LLC and Gary Carano.

Previously filed on Form 10-Q filed
on November 2, 2022.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  August  10,  2022,  by  and  between  Caesars
Enterprise Services, LLC and Thomas Reeg.

Previously filed on Form 10-Q filed
on November 2, 2022.

Restricted  Stock  Unit  Award  Agreement  by  and  between  Caesars  Entertainment,  Inc.  and  Thomas  R.  Reeg  dated
February 25, 2022.

Previously filed on Form 8-K filed
on March 1, 2022.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  August  10,  2022,  by  and  between  Caesars
Enterprise Services, LLC and Anthony Carano.

Previously filed on Form 10-Q filed
on November 2, 2022.

Amended  and  Restated  Executive  Employment  Agreement,  dated  as  of  August  10,  2022,  by  and  between  Caesars
Enterprise Services, LLC and Edmund L. Quatmann, Jr.

Previously filed on Form 10-Q filed
on November 2, 2022

Amended and Restated Omnibus Amendment to Leases, dated as of October 27, 2020, by and among the entities listed
on  Schedule  A  attached  thereto  CPLV  Property  Owner  LLC,  Claudine  Propco  LLC,  Harrah’s  Joliet  Landco  LLC,
CEOC,  LLC,  the  entities  listed  on  Schedule  B  attached  thereto,  Desert  Palace  LLC,  Harrah’s  Las  Vegas,  LLC,  Des
Plaines Development Limited Partnership and Propco TRS LLC.

Previously filed on Form 10-Q filed
on November 9, 2020.

10.61

Second Amended and Restated Master Lease, dated as of December 18, 2020, by and among Tropicana Entertainment,
Inc., IOC Black Hawk County, Inc., Isle of Capri Bettendorf, L.C. and GLP Capital L.P.

Previously filed on Form 10-K filed
on February 24, 2022.

14

21

23.1

31.1

31.2

32.1

32.2

99.1

99.2

101.1

101.2

101.3

Code of Ethics and Business Conduct

Subsidiaries of the Registrant

Consent of Deloitte & Touche LLP

Certification of Thomas R. Reeg pursuant to Rule 13a-14a and Rule 15d-14(a)

Certification of Bret Yunker pursuant to Rule 13a-14a and Rule 15d-14(a)

Certification of Thomas R. Reeg in accordance with 18 U.S.C. Section 1350

Certification of Bret Yunker in accordance with 18 U.S.C. Section 1350

Gaming and Regulatory Overview

Financial Information of Caesars Resort Collection, LLC

Inline XBRL Instance Document

Inline XBRL Taxonomy Extension Schema Document

Inline XBRL Taxonomy Extension Calculation Linkbase Document

Table of Contents

120

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

Exhibit
Number

101.4

101.5

101.6

104

Description of Exhibit

Method of Filing

Inline XBRL Taxonomy Extension Definition Linkbase Document

Inline XBRL Taxonomy Extension Label Linkbase Document

Inline XBRL Taxonomy Extension Presentation Linkbase Document

Cover Page Interactive Data File (embedded within the Inline XBRL document)

Filed herewith.

Filed herewith.

Filed herewith.

Filed herewith.

______________________
†
††
*
**

w

Denotes a management contract or compensatory plan or arrangement.
On February 6, 2023, CRC Credit Agreement, the related amendments/incremental assumption agreements and the guarantee agreement were terminated.
Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K.
Portions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K because such information is (i) not material and (ii) could be
competitively harmful if publicly disclosed.
Annexes, schedules and/or exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K.

Item 16.    Form 10-K Summary

None.

Table of Contents

121

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED BALANCE SHEETS

Schedule I

(In millions)

ASSETS

Current assets
Investment in and advances to unconsolidated affiliates
Investment in subsidiaries
Property and equipment, net
Other assets, net

Total assets

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities
Long-term debt
Other long-term liabilities

Total liabilities

Total stockholders’ equity

Total liabilities and stockholders’ equity

See accompanying Notes to Condensed Financial Information.

Table of Contents

122

As of December 31,

2022

2021

$

$

$

$

188  $
3 
10,465 
4 
146 
10,806  $

236  $

6,826 
31 
7,093 
3,713 
10,806  $

221 
60 
10,311 
8 
333 
10,933 

228 
6,190 
35 
6,453 
4,480 
10,933 

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED STATEMENTS OF OPERATIONS

Schedule I

(In millions)

Net revenues

Expenses:

Corporate expense
Management fee
Depreciation and amortization
Transaction and other costs

Total operating expenses

Operating loss
Other expense:

Interest expense
Loss on interests in subsidiaries
Loss on extinguishment of debt
Other income (loss)

Loss from operations before income taxes
Benefit (provision) for income taxes

Net loss

2022

Years Ended December 31,
2021

2020

$

—  $

4  $

7 

4 
— 
4 
11 
19 
(19)

(428)
(492)
— 
40 
(899)
— 
(899) $

43 
— 
6 
60 
109 
(105)

(395)
(437)
(14)
(72)
(1,023)
4 
(1,019) $

71 
(36)
6 
113 
154 
(147)

(257)
(1,346)
(132)
197 
(1,685)
(72)
(1,757)

$

See accompanying Notes to Condensed Financial Information.

Table of Contents

123

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
CONDENSED STATEMENTS OF CASH FLOWS

Schedule I

(In millions)

Cash flows used in operating activities
Cash flows from investing activities

Purchase of property and equipment, net
Former Caesars acquisition
William Hill Acquisition
Proceeds from sale of businesses, property and equipment, net of cash sold
Proceeds from the sale of investments

Cash flows provided by (used in) investing activities

Cash flows from financing activities

Proceeds from long-term debt and revolving credit facilities
Debt issuance and extinguishment costs
Repayments of long-term debt and revolving credit facilities
Net proceeds (repayments) with related parties
Cash paid to settle convertible notes
Proceeds from sale-leaseback financing arrangement
Taxes paid related to net share settlement of equity awards
Proceeds from issuance of common stock

Cash flows provided by financing activities

Effect of foreign currency exchange rates on cash

Net increase (decrease) in cash, cash equivalents, and restricted cash
Cash, cash equivalents, and restricted cash, beginning of period

Cash, cash equivalents, and restricted cash, end of period

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO
AMOUNTS REPORTED WITHIN THE CONDENSED BALANCE SHEETS

Cash and cash equivalents in current assets
Restricted cash in current assets
Restricted and escrow cash included in other assets, net

Total cash, cash equivalents and restricted cash

2022

Years Ended December 31,
2021

2020

$

(329) $

(448) $

— 
— 
— 
15 
84 
99 

750 
(12)
(89)
(592)
— 
— 
(27)
1 
31 
— 
(199)
515 
316  $

185  $
— 
131 
316  $

(1)
— 
(3,938)
— 
89 
(3,850)

1,200 
(17)
(100)
705 
(367)
— 
(45)
3 
1,379 
— 
(2,919)
3,434 

515  $

199  $
— 
316 
515  $

$

$

$

(296)

(8)
(8,470)
— 
— 
24 
(8,454)

9,365 
(353)
(3,339)
1,320 
(903)
3,219 
(16)
2,718 
12,011 
129 
3,390 
44 
3,434 

1,114 
1,895 
425 
3,434 

See accompanying Notes to Condensed Financial Information.

Table of Contents

124

CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
CAESARS ENTERTAINMENT, INC.
NOTES TO CONDENSED FINANCIAL INFORMATION

Schedule I

1. Background and basis of presentation

These condensed parent company financial statements have been prepared in accordance with Rule 12-04, Schedule 1 of Regulation S-X, as the restricted
net assets of Caesars Entertainment, Inc. and its subsidiaries exceed 25% of the consolidated net assets of Caesars Entertainment, Inc. and its subsidiaries
(the “Company”). This information should be read in conjunction with the Company’s consolidated financial statements included elsewhere in this filing.

2. Restricted net assets of subsidiaries

Certain of the Company’s subsidiaries have restrictions on their ability to pay dividends or make intercompany loans and advances pursuant to financing
arrangements and regulatory restrictions. The amount of restricted net assets the Company’s consolidated subsidiaries held as of December 31, 2022 was
approximately $3.6 billion. Such restrictions are on net assets of Caesars Entertainment, Inc. and its subsidiaries. The amount of restricted net assets in the
Company’s unconsolidated subsidiaries was not material to the financial statements.

3. Commitments, contingencies, and long-term obligations

For  a  discussion  of  the  Company’s  commitments,  contingencies,  and  long-term  obligations  under  its  credit  facilities,  see  Note  11  and  Note  12 of  the
Company’s consolidated financial statements.

Table of Contents

125

Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

SIGNATURES

Dated: February 21, 2023

CAESARS ENTERTAINMENT, INC.

By:

/s/ Thomas R. Reeg
Thomas R. Reeg
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ Thomas R. Reeg

Thomas R. Reeg

/s/ Bret Yunker

Bret Yunker

/s/ Stephanie D. Lepori

Stephanie D. Lepori

/s/ Gary L. Carano

Gary L. Carano

/s/ Bonnie Biumi

Bonnie Biumi

/s/ Jan Jones Blackhurst

Jan Jones Blackhurst

/s/ Frank J. Fahrenkopf Jr.

Frank J. Fahrenkopf Jr.

/s/ Don Kornstein

Don Kornstein

/s/ Courtney Mather

Courtney Mather

/s/ Michael E. Pegram

Michael E. Pegram

/s/ David P. Tomick

David P. Tomick

Chief Executive Officer (Principal Executive Officer) and
Director

February 21, 2023

Chief Financial Officer (Principal Financial Officer)

February 21, 2023

Chief Administrative and Accounting Officer (Principal
Accounting Officer)

February 21, 2023

Executive Chairman of the Board

February 21, 2023

Director

Director

Director

Director

Director

Director

Director

February 21, 2023

February 21, 2023

February 21, 2023

February 21, 2023

February 21, 2023

February 21, 2023

February 21, 2023

Table of Contents

126

Exhibit 4.1

DESCRIPTION OF CAPITAL STOCK

We have one class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended: our common stock, par value $0.00001
per share. The following is a general description of the terms and provisions of our capital stock and related provisions of our certificate of incorporation
and  our  bylaws,  each  of  which  is  incorporated  by  reference  as  an  exhibit  to  the  Annual  Report  on  Form  10-K  of  which  this  Exhibit  4.1  is  a  part.  The
following description is only a summary of the material provisions of our capital stock, certificate of incorporation and bylaws and does not purport to be
complete and is subject and qualified in its entirety by reference to the applicable provisions of the Delaware General Corporation Law, or the DGCL, our
certificate  of  incorporation  and  our  bylaws.  We  encourage  you  to  read  our  certificate  of  incorporation,  our  bylaws  and  the  applicable  provisions  of  the
DGCL for additional information.

General

Our authorized capital stock consists of 500,000,000 shares of common stock, par value $0.00001 per share.

Common Stock

Dividend rights

We will be permitted to pay dividends if, as and when declared by our board of directors, subject to compliance with limitations imposed by the DGCL.
The holders of our common stock are entitled to receive and share equally in these dividends as they may be declared by our board of directors out of funds
legally available for such purpose. We do not currently expect to pay dividends on our common stock.

Voting rights

Our common stock votes as a single class on all matters on which stockholders are entitled to vote, and each share of our common stock is entitled to cast
one vote in person or by proxy on such matters. Holders of our common stock do not have the right to cumulate votes in the election of directors. Directors
are  elected  by  a  plurality  of  the  shares  actually  voting  on  the  matter  at  each  annual  meeting  or  special  meeting  called  for  the  purpose  of  electing  such
directors at which a quorum is present.

Liquidation rights

Upon  our  liquidation,  dissolution  or  winding-up,  whether  voluntary  or  involuntary,  the  holders  of  our  common  stock  will  be  entitled  to  receive,  after
payment or provision for payment of all our debts and liabilities, all of our assets available for distribution.

Preemptive rights

Holders of our common stock are not entitled to any preemptive rights to subscribe for additional shares of our common stock, nor are they liable to further
capital calls or to assessments by us. Therefore, if we issue additional shares without the opportunity for existing stockholders to purchase more shares, a
stockholder’s ownership interest in our Company may be subject to dilution.

Other Rights or Preferences

Our common stock has no sinking fund, redemption provisions, or conversion or exchange rights, other than redemption provisions related to compliance
with gaming laws.

Preferred Stock

We are authorized to issue up to 150,000,000 shares of preferred stock, none of which is outstanding. Our board of directors is authorized without further
action by holders of our common stock, subject to limitations prescribed by Delaware law and our certificate of incorporation, to issue preferred stock and
to determine the terms and conditions

4812-2185-9293

of the preferred stock, including whether the shares of preferred stock will be issued in one or more series, the number of shares to be included in each
series and the powers, designations, preferences and rights of the shares. Our board of directors is authorized to designate any qualifications, limitations or
restrictions on the shares without any further vote or action by our stockholders. The issuance of preferred stock may have the effect of delaying, deferring
or preventing a change in control of our company that some stockholders believe to be in their best interests or in which holders of our common stock
might receive a premium over the market price and may adversely affect the voting and other rights of the holders of our common stock, which could have
an adverse impact on the market price of our common stock. We have no current plan to issue any shares of preferred stock.

Transfer agent and registrar

The transfer agent and registrar for our common stock is Continental Stock Transfer & Trust Company.

Limitation of liability and indemnification matters

We  have  entered  into  indemnification  agreements  with  certain  of  our  executive  officers  and  each  of  our  directors  pursuant  to  which  we  have  agreed  to
indemnify such executive officers and directors against liability incurred by them by reason of their services as an executive officer or director to the fullest
extent  allowable  under  applicable  law.  We  also  provide  liability  insurance  for  each  officer  and  director  for  losses  arising  from  claims  or  charges  made
against them while acting in their capacities as our officer or director.

To the extent that indemnification for liabilities arising under the Securities Act may be permitted to our executive officers and directors pursuant to the
foregoing, we have been informed that, in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is
therefore unenforceable.

National market listing

Our common stock is listed on the NASDAQ Stock Market under the symbol “CZR.”

39337.00400

4812-2185-9293

Exhibit 4.4

SUPPLEMENTAL  INDENTURE  (this  “Supplemental  Indenture”),  dated  as  of  June  4,  2021,  among  AMERICAN  WAGERING,
INC., AWI GAMING, INC., AWI MANUFACTURING, INC., BRANDYWINE BOOKMAKING LLC, BW SUB CO., COMPUTERIZED
BOOKMAKING SYSTEMS, INC., WH NV III, LLC, WHUS TECHCO, INC., WILLIAM HILL DFSB, INC., WILLIAM HILL NEVADA
I,  WILLIAM  HILL  NEVADA  II,  WILLIAM  HILL  NEW  JERSEY,  INC.  and  WILLIAM  HILL  U.S.  HOLDCO,  INC.  (each,  a  “New
Guarantor”), CAESARS ENTERTAINMENT, INC., a Delaware corporation (the “Issuer”), the other Subsidiary Guarantors (as defined in the
Indenture  referred  to  herein),  U.S.  BANK  NATIONAL  ASSOCIATION,  as  trustee  (in  such  capacity,  the  “Trustee”),  and  U.S.  BANK
NATIONAL ASSOCIATION, as collateral agent (in such capacity, the “Collateral Agent”).

W I T N E S E T H :

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee and the Collateral Agent an indenture, dated as of July 6,
2020,  providing  for  the  issuance  of  6.250%  Senior  Secured  Notes  due  2025  (the  “Notes”),  initially  in  the  aggregate  principal  amount  of
$3,400,000,000, as supplemented by that certain supplemental indenture, dated as of July 20, 2020, by and among the Issuer, the guarantors
party thereto, the Trustee and the Collateral Agent, pursuant to which the Issuer assumed the Escrow Issuer’s obligations under the Notes and
the Indenture, and the guarantors became party thereto (as further amended, supplemented or otherwise modified, the “Indenture”);

WHEREAS,  Section  4.11  of  the  Indenture  provides  that  under  certain  circumstances  the  Issuer  is  required  to  cause  each  New
Guarantor  to  execute  and  deliver  to  the  Trustee  a  supplemental  indenture  pursuant  to  which  each  New  Guarantor  shall  unconditionally
guarantee all the Issuer’s Obligations under the Notes and the Indenture pursuant to a Note Guarantee on the terms and conditions set forth
herein; and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee, the Collateral Agent, the Issuer and the Subsidiary Guarantors, if

any, are authorized to execute and deliver this Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby
acknowledged, each New Guarantor, the Issuer, the Subsidiary Guarantors and the Trustee mutually covenant and agree for the equal and
ratable benefit of the holders of the Notes as follows:

1.    Defined Terms. As used in this Supplemental Indenture, terms defined in the Indenture or in the preamble or recital hereto are
used herein as therein defined, except that the term “holders” in this Supplemental Indenture shall refer to the term “holders” as defined in the
Indenture and the Trustee acting on behalf of and for the benefit of such holders. The words “herein,” “hereof” and “hereby” and other words
of similar import used in this Supplemental Indenture refer to this Supplemental Indenture as a whole and not to any particular section hereof.

2.          Agreement  to  Guarantee. Each  New  Guarantor  hereby  agrees,  jointly  and  severally  with  all  existing  guarantors  (if  any),  to
unconditionally guarantee the Issuer’s Obligations under the Notes and the Indenture on the terms and subject to the conditions set forth in
Article  XIII  of  the  Indenture  and  to  be  bound  by  all  other  applicable  provisions  of  the  Indenture  and  the  Notes  and  to  perform  all  of  the
obligations  and  agreements  of  a  guarantor  under  the  Indenture.  From  and  after  the  date  hereof,  all  references  in  the  Indenture  to  the
“Guarantors” and the “Subsidiary Guarantors” shall include the New Guarantors.

3.        Notices.  All  notices  or  other  communications  to  each  New  Guarantor  shall  be  given  as  provided  in  Section  14.02  of  the

Indenture.

4.        Execution  and  Delivery.  Each  New  Guarantor  agrees  that  its  Note  Guarantee  shall  remain  in  full  force  and  effect

notwithstanding the absence of the endorsement of any notation of such Note Guarantee.

5.    Ratification of Indenture; Supplemental Indentures Part of Indenture. Except as expressly amended hereby, the Indenture is in all
respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect. This Supplemental
Indenture shall form a part of the Indenture for all purposes, and every holder of Notes heretofore or hereafter authenticated and delivered
shall be bound hereby.

6.    Governing Law. This Supplemental Indenture shall be governed by, and construed in accordance with, the laws of the State of

New York.

7.    No Recourse Against Others. No director, officer, employee, manager, incorporator or holder of any Equity Interests in any New
Guarantor or any direct or indirect parent corporation, as such, shall have any liability for any obligations of any New Guarantor under the
Notes  or  the  Indenture  or  this  Supplemental  Indenture  or  for  any  claim  based  on,  in  respect  of,  or  by  reason  of,  such  obligations  or  their
creation. Each holder of Notes by accepting a Note waives and releases all such liability. The waiver and release are part of the consideration
for issuance of the Notes.

8.    Trustee Makes No Representation. The Trustee makes no representation as to the validity or sufficiency of this Supplemental

Indenture.

9.    Counterparts. The parties may sign any number of copies of this Supplemental Indenture. Each signed copy shall be an original,
but all of them together represent the same agreement. The words “execution,” “execute”, “signed,” “signature,” and words of like import in
or related to this Supplemental Indenture and any document to be signed in connection with this Supplemental Indenture and the transactions
contemplated hereby (including without limitation supplements, amendments, waivers and consents) shall be deemed to include electronic
signatures,  the  electronic  matching  of  assignment  terms  and  contract  formations  on  electronic  platforms  approved  by  the  Trustee,  or  the
keeping  of  records  in  electronic  form,  each  of  which  shall  be  of  the  same  legal  effect,  validity  or  enforceability  as  a  manually  executed
signature  or  the  use  of  a  paper-based  recordkeeping  system,  as  the  case  may  be,  to  the  extent  and  as  provided  for  in  any  applicable  law,
including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records
Act, or any other similar state laws based on the Uniform Electronic Transactions Act; provided that (x) notwithstanding anything contained
herein to the contrary the Trustee is under no obligation to agree to accept electronic signatures in any form or in any format unless expressly
agreed  to  by  the  Trustee  pursuant  to  procedures  approved  by  it  and  (y)  each  party  hereto  shall  use  commercially  reasonable  efforts  to
promptly  provide  manually  executed  counterparts  of  its  electronic  signatures  if  reasonably  requested  by  any  other  party  hereto.  Without
limiting  the  generality  of  the  foregoing,  each  New  Guarantor  hereby  (i)  agrees  that,  for  all  purposes,  including  without  limitation,  in
connection with any workout, restructuring, enforcement of remedies, bankruptcy proceedings or litigation among the Trustee, the Collateral
Agent, the Issuer and the Subsidiary Guarantors, electronic images of this Supplemental Indenture (including with respect to any signature
pages thereto) shall have the same legal effect, validity and enforceability as any paper original, and (ii) waives any argument, defense or
right  to  contest  the  validity  or  enforceability  of  this  Supplemental  Indenture  based  solely  on  the  lack  of  paper  original  copies  of  this
Supplemental  Indenture,  including  with  respect  to  any  signature  pages  thereto.  The  Issuer  and  the  Subsidiary  Guarantors  assume  all  risks
arising out of the use of digital signatures and electronic methods to submit communications, including without limitation the risk of a Person
acting on unauthorized instructions, and the risk of interception and misuse by third parties.

10.    Effect of Headings. The Section headings herein are for convenience only and shall not effect the construction thereof.

[Signature Pages Follow]

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed as of the date first above

written.

CAESARS ENTERTAINMENT, INC.,
as Issuer

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

 
AZTAR INDIANA GAMING COMPANY, LLC

AZTAR RIVERBOAT HOLDING COMPANY, LLC
BLACK HAWK HOLDINGS, L.L.C.
CAESARS DUBAI, LLC
CAESARS GROWTH PARTNERS, LLC
CAESARS HOLDINGS, INC.
CAESARS HOSPITALITY, LLC
CAESARS INTERNATIONAL HOSPITALITY, LLC
CAESARS PARLAY HOLDING, LLC
CATFISH QUEEN PARTNERSHIP IN COMMENDAM
CCR NEWCO, LLC
CC-RENO LLC
CCSC/BLACKHAWK, INC.
CENTROPLEX CENTRE CONVENTION HOTEL, L.L.C.
CIE GROWTH, LLC
CIRCUS AND ELDORADO JOINT VENTURE, LLC
CRS ANNEX, LLC
EASTSIDE CONVENTION CENTER, LLC
ELDO FIT, LLC
ELDORADO HOLDCO LLC
ELDORADO LIMITED LIABILITY COMPANY
ELDORADO RESORTS LLC
ELDORADO SHREVEPORT #1, LLC
ELDORADO SHREVEPORT #2, LLC
ELGIN HOLDINGS I LLC
ELGIN HOLDINGS II LLC
ELGIN RIVERBOAT RESORT–RIVERBOAT CASINO,
GB INVESTOR, L.L.C.
IC HOLDINGS COLORADO, INC.
IOC - BLACK HAWK DISTRIBUTION COMPANY, LLC
IOC - BOONVILLE, INC.
IOC - LULA, INC.
IOC BLACK HAWK COUNTY, INC.
IOC HOLDINGS, L.L.C.
IOC-VICKSBURG, INC.
IOC-VICKSBURG, L.L.C.
ISLE OF CAPRI BETTENDORF, L.C.
ISLE OF CAPRI BLACK HAWK, L.L.C.
ISLE OF CAPRI CASINOS LLC
as Subsidiary Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

LIGHTHOUSE POINT, LLC
MTR GAMING GROUP, INC.
NEW JAZZ ENTERPRISES, L.L.C.
NEW TROPICANA HOLDINGS, INC.
NEW TROPICANA OPCO, INC.
OLD PID, INC.
POMPANO PARK HOLDINGS, L.L.C.
PPI DEVELOPMENT HOLDINGS LLC
PPI DEVELOPMENT LLC
PPI, INC.
ROMULUS RISK AND INSURANCE COMPANY, INC.
SCIOTO DOWNS, INC.
ST. CHARLES GAMING COMPANY, L.L.C.
TEI (ES), LLC
TEI (ST. LOUIS RE), LLC
TEI (STLH), LLC
TEI R7 INVESTMENT LLC
TROPICANA ATLANTIC CITY CORP.
TROPICANA ENTERTAINMENT INC.
TROPICANA LAUGHLIN, LLC
TROPICANA ST. LOUIS LLC
TROPWORLD GAMES LLC
VEGAS DEVELOPMENT LAND OWNER LLC,
as Subsidiary Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

CAESARS INTERACTIVE ENTERTAINMENT NEW JERSEY, LLC,
as a Subsidiary Guarantor

William Hill U.S. HoldCo, Inc., as its sole member

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

 
AMERICAN WAGERING, INC.
AWI GAMING, INC.
AWI MANUFACTURING, INC.
BRANDYWINE BOOKMAKING LLC
BW SUB CO.
COMPUTERIZED BOOKMAKING SYSTEMS, INC.
WH NV III, LLC
WHUS TECHCO, INC.
WILLIAM HILL DFSB, INC.
WILLIAM HILL NEVADA I
WILLIAM HILL NEVADA II
WILLIAM HILL NEW JERSEY, INC.
WILLIAM HILL U.S. HOLDCO, INC.,
as New Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

U.S. BANK NATIONAL ASSOCIATION,
as Trustee

By:     
Name:    
Title:    

U.S. BANK NATIONAL ASSOCIATION,
as Collateral Agent

By:     
Name:    
Title:    

[Signature Page to Supplemental Indenture]

Exhibit 4.7

SUPPLEMENTAL  INDENTURE  (this  “Supplemental  Indenture”),  dated  as  of  June  4,  2021,  among  AMERICAN  WAGERING,
INC., AWI GAMING, INC., AWI MANUFACTURING, INC., BRANDYWINE BOOKMAKING LLC, BW SUB CO., COMPUTERIZED
BOOKMAKING SYSTEMS, INC., WH NV III, LLC, WHUS TECHCO, INC., WILLIAM HILL DFSB, INC., WILLIAM HILL NEVADA
I,  WILLIAM  HILL  NEVADA  II,  WILLIAM  HILL  NEW  JERSEY,  INC.  and  WILLIAM  HILL  U.S.  HOLDCO,  INC.  (each,  a  “New
Guarantor”), CAESARS ENTERTAINMENT, INC., a Delaware corporation (the “Issuer”), the other Subsidiary Guarantors (as defined in the
Indenture referred to herein), and U.S. BANK NATIONAL ASSOCIATION, as trustee (in such capacity, the “Trustee”).

W I T N E S E T H :

WHEREAS, the Issuer has heretofore executed and delivered to the Trustee an indenture, dated as of July 6, 2020, providing for the
issuance of 8.125% Senior Notes due 2027 (the “Notes”), initially in the aggregate principal amount of $1,800,000,000, as supplemented by
that  certain  supplemental  indenture,  dated  as  of  July  20,  2020,  by  and  among  the  Issuer,  the  Subsidiary  Guarantors  party  thereto,  and  the
Trustee, pursuant to which the Issuer assumed the Escrow Issuer’s obligations under the Notes and the Indenture, and the guarantors became
party thereto (as further amended, supplemented or otherwise modified, the “Indenture”);

WHEREAS,  Section  4.11  of  the  Indenture  provides  that  under  certain  circumstances  the  Issuer  is  required  to  cause  each  New
Guarantor  to  execute  and  deliver  to  the  Trustee  a  supplemental  indenture  pursuant  to  which  each  New  Guarantor  shall  unconditionally
guarantee all the Issuer’s Obligations under the Notes and the Indenture pursuant to a Note Guarantee on the terms and conditions set forth
herein; and

WHEREAS, pursuant to Section 9.01 of the Indenture, the Trustee, the Issuer and the Subsidiary Guarantors, if any, are authorized to

execute and deliver this Supplemental Indenture.

NOW THEREFORE, in consideration of the foregoing and for other good and valuable consideration, the receipt of which is hereby
acknowledged, each New Guarantor, the Issuer, the Subsidiary Guarantors and the Trustee mutually covenant and agree for the equal and
ratable benefit of the holders of the Notes as follows:

1.    Defined Terms. As used in this Supplemental Indenture, terms defined in the Indenture or in the preamble or recital hereto are
used herein as therein defined, except that the term “holders” in this Supplemental Indenture shall refer to the term “holders” as defined in the
Indenture and the Trustee acting on behalf of and for the benefit of such holders. The words “herein,” “hereof” and “hereby” and other words
of similar import used in this Supplemental Indenture refer to this Supplemental Indenture as a whole and not to any particular section hereof.

2.          Agreement  to  Guarantee. Each  New  Guarantor  hereby  agrees,  jointly  and  severally  with  all  existing  guarantors  (if  any),  to
unconditionally guarantee the Issuer’s Obligations under the Notes and the Indenture on the terms and subject to the conditions set forth in
Article  XII  of  the  Indenture  and  to  be  bound  by  all  other  applicable  provisions  of  the  Indenture  and  the  Notes  and  to  perform  all  of  the
obligations  and  agreements  of  a  guarantor  under  the  Indenture.  From  and  after  the  date  hereof,  all  references  in  the  Indenture  to  the
“Subsidiary Guarantors” shall include the New Guarantors.

3.        Notices.  All  notices  or  other  communications  to  each  New  Guarantor  shall  be  given  as  provided  in  Section  13.02  of  the

Indenture.

4.        Execution  and  Delivery.  Each  New  Guarantor  agrees  that  its  Note  Guarantee  shall  remain  in  full  force  and  effect

notwithstanding the absence of the endorsement of any notation of such Note Guarantee.

5.    Ratification of Indenture; Supplemental Indentures Part of Indenture. Except as expressly amended hereby, the Indenture is in all
respects ratified and confirmed and all the terms, conditions and provisions thereof shall remain in full force and effect. This Supplemental
Indenture shall

form a part of the Indenture for all purposes, and every holder of Notes heretofore or hereafter authenticated and delivered shall be bound
hereby.

6.    Governing Law. This Supplemental Indenture shall be governed by, and construed in accordance with, the laws of the State of

New York.

7.    No Recourse Against Others. No director, officer, employee, manager, incorporator or holder of any Equity Interests in any New
Guarantor or any direct or indirect parent corporation, as such, shall have any liability for any obligations of any New Guarantor under the
Notes  or  the  Indenture  or  this  Supplemental  Indenture  or  for  any  claim  based  on,  in  respect  of,  or  by  reason  of,  such  obligations  or  their
creation. Each holder of Notes by accepting a Note waives and releases all such liability. The waiver and release are part of the consideration
for issuance of the Notes.

8.    Trustee Makes No Representation. The Trustee makes no representation as to the validity or sufficiency of this Supplemental

Indenture.

9.    Counterparts. The parties may sign any number of copies of this Supplemental Indenture. Each signed copy shall be an original,
but all of them together represent the same agreement. The words “execution,” “execute”, “signed,” “signature,” and words of like import in
or related to this Supplemental Indenture and any document to be signed in connection with this Supplemental Indenture and the transactions
contemplated hereby (including without limitation supplements, amendments, waivers and consents) shall be deemed to include electronic
signatures,  the  electronic  matching  of  assignment  terms  and  contract  formations  on  electronic  platforms  approved  by  the  Trustee,  or  the
keeping  of  records  in  electronic  form,  each  of  which  shall  be  of  the  same  legal  effect,  validity  or  enforceability  as  a  manually  executed
signature  or  the  use  of  a  paper-based  recordkeeping  system,  as  the  case  may  be,  to  the  extent  and  as  provided  for  in  any  applicable  law,
including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records
Act, or any other similar state laws based on the Uniform Electronic Transactions Act; provided that (x) notwithstanding anything contained
herein to the contrary the Trustee is under no obligation to agree to accept electronic signatures in any form or in any format unless expressly
agreed  to  by  the  Trustee  pursuant  to  procedures  approved  by  it  and  (y)  each  party  hereto  shall  use  commercially  reasonable  efforts  to
promptly  provide  manually  executed  counterparts  of  its  electronic  signatures  if  reasonably  requested  by  any  other  party  hereto.  Without
limiting  the  generality  of  the  foregoing,  each  New  Guarantor  hereby  (i)  agrees  that,  for  all  purposes,  including  without  limitation,  in
connection with any workout, restructuring, enforcement of remedies, bankruptcy proceedings or litigation among the Trustee, the Issuer and
the  Subsidiary  Guarantors,  electronic  images  of  this  Supplemental  Indenture  (including  with  respect  to  any  signature  pages  thereto)  shall
have the same legal effect, validity and enforceability as any paper original, and (ii) waives any argument, defense or right to contest the
validity or enforceability of this Supplemental Indenture based solely on the lack of paper original copies of this Supplemental Indenture,
including  with  respect  to  any  signature  pages  thereto.  The  Issuer  and  the  Subsidiary  Guarantors  assume  all  risks  arising  out  of  the  use  of
digital signatures and electronic methods to submit communications, including without limitation the risk of a Person acting on unauthorized
instructions, and the risk of interception and misuse by third parties.

10.    Effect of Headings. The Section headings herein are for convenience only and shall not effect the construction thereof.

[Signature Pages Follow]

IN WITNESS WHEREOF, the parties hereto have caused this Supplemental Indenture to be duly executed as of the date first above

written.

CAESARS ENTERTAINMENT, INC.,
as Issuer

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

 
AZTAR INDIANA GAMING COMPANY, LLC

AZTAR RIVERBOAT HOLDING COMPANY, LLC
BLACK HAWK HOLDINGS, L.L.C.
CAESARS DUBAI, LLC
CAESARS GROWTH PARTNERS, LLC
CAESARS HOLDINGS, INC.
CAESARS HOSPITALITY, LLC
CAESARS INTERNATIONAL HOSPITALITY, LLC
CAESARS PARLAY HOLDING, LLC
CATFISH QUEEN PARTNERSHIP IN COMMENDAM
CCR NEWCO, LLC
CC-RENO LLC
CCSC/BLACKHAWK, INC.
CENTROPLEX CENTRE CONVENTION HOTEL, L.L.C.
CIE GROWTH, LLC
CIRCUS AND ELDORADO JOINT VENTURE, LLC
CRS ANNEX, LLC
EASTSIDE CONVENTION CENTER, LLC
ELDO FIT, LLC
ELDORADO HOLDCO LLC
ELDORADO LIMITED LIABILITY COMPANY
ELDORADO RESORTS LLC
ELDORADO SHREVEPORT #1, LLC
ELDORADO SHREVEPORT #2, LLC
ELGIN HOLDINGS I LLC
ELGIN HOLDINGS II LLC
ELGIN RIVERBOAT RESORT–RIVERBOAT CASINO,
GB INVESTOR, L.L.C.
IC HOLDINGS COLORADO, INC.
IOC - BLACK HAWK DISTRIBUTION COMPANY, LLC
IOC - BOONVILLE, INC.
IOC - LULA, INC.
IOC BLACK HAWK COUNTY, INC.
IOC HOLDINGS, L.L.C.
IOC-VICKSBURG, INC.
IOC-VICKSBURG, L.L.C.
ISLE OF CAPRI BETTENDORF, L.C.
ISLE OF CAPRI BLACK HAWK, L.L.C.
ISLE OF CAPRI CASINOS LLC
as Subsidiary Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

LIGHTHOUSE POINT, LLC
MTR GAMING GROUP, INC.
NEW JAZZ ENTERPRISES, L.L.C.
NEW TROPICANA HOLDINGS, INC.
NEW TROPICANA OPCO, INC.
OLD PID, INC.
POMPANO PARK HOLDINGS, L.L.C.
PPI DEVELOPMENT HOLDINGS LLC
PPI DEVELOPMENT LLC
PPI, INC.
ROMULUS RISK AND INSURANCE COMPANY, INC.
SCIOTO DOWNS, INC.
ST. CHARLES GAMING COMPANY, L.L.C.
TEI (ES), LLC
TEI (ST. LOUIS RE), LLC
TEI (STLH), LLC
TEI R7 INVESTMENT LLC
TROPICANA ATLANTIC CITY CORP.
TROPICANA ENTERTAINMENT INC.
TROPICANA LAUGHLIN, LLC
TROPICANA ST. LOUIS LLC
TROPWORLD GAMES LLC
VEGAS DEVELOPMENT LAND OWNER LLC,
as Subsidiary Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

CAESARS INTERACTIVE ENTERTAINMENT NEW JERSEY, LLC,
as a Subsidiary Guarantor

William Hill U.S. HoldCo, Inc., as its sole member

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

 
AMERICAN WAGERING, INC.
AWI GAMING, INC.
AWI MANUFACTURING, INC.
BRANDYWINE BOOKMAKING LLC
BW SUB CO.
COMPUTERIZED BOOKMAKING SYSTEMS, INC.
WH NV III, LLC
WHUS TECHCO, INC.
WILLIAM HILL DFSB, INC.
WILLIAM HILL NEVADA I
WILLIAM HILL NEVADA II
WILLIAM HILL NEW JERSEY, INC.
WILLIAM HILL U.S. HOLDCO, INC.,
as New Guarantors

By:     
Name:    Edmund L. Quatmann, Jr.
Title:    Secretary

[Signature Page to Supplemental Indenture]

U.S. BANK NATIONAL ASSOCIATION,
as Trustee

By:     
Name:    
Title:    

[Signature Page to Supplemental Indenture]

Exhibit 14

Caesars Entertainment, Inc.

Code of Ethics and Business Conduct

This Code of Ethics and Business Conduct, which includes our Conflicts of Interest Policy attached as Exhibit A hereto

(collectively, the “Code”), embodies the commitment of Caesars Entertainment, Inc. and its subsidiaries (the “Company”) to
conduct business in accordance with all applicable laws, rules and regulations, and ethical standards. All employees, officers,
and members of the Caesars Entertainment, Inc. Board of Directors (the “Board”) are expected to adhere to those principals
and procedures set forth in the Code that apply to them.
We also expect the consultants that we retain generally to abide by the Code.

The Code includes standards that are designed to deter wrongdoing and to promote:

(1)

(2)

(3)

(4)

Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest
between personal and professional relationships;

Full, fair, accurate, timely, and understandable disclosure in reports and documents that the Company
files with, or submits to, the Securities and Exchange Commission (the “SEC”) and in other public
communications made by the Company;

Compliance with applicable governmental laws, rules and regulations;

The prompt internal reporting of violations of the Code to an appropriate person or persons identified
in the Code; and

(5)

Accountability for adherence to the Code.

Section I

A.

Implementation and Oversight of The Code

The Board is ultimately responsible for the implementation of the Code. The Board has designated the Company’s

Chief Legal Officer to be the compliance officer (such person, or such other person as the Board may subsequently designate
as the compliance officer, the “Compliance Officer”) for the implementation and administration of the Code, provided,
however, that notwithstanding any provision to the contrary in this Code, any matter submitted to the Audit Committee of the
Board pursuant to the Company’s Whistleblower Hotline Policy and Procedures shall not be reviewed or otherwise
administered by the Compliance Officer unless so directed by the Audit Committee.

Questions regarding the application or interpretation of the Code are inevitable.

Directors, officers, employees and consultants of the Company should direct all questions to the Compliance Officer.

1

The Code, and all amendments of the Code, will be included in the Company’s periodic filings with the SEC and will

be available on the Company’s website.

Statements in the Code to the effect that certain actions may be taken only with the “Company’s approval” mean that

the Compliance Officer must give prior written approval before the proposed action may be undertaken. The Compliance
Officer will act in a manner that is consistent with the requirements and spirit of the Code.

The Code should be read in conjunction with the Company’s other policy statements, including, without limitation, the

Company’s Whistleblower Hotline Policy and Procedures, Conflicts of Interest Policy, Company’s Securities Trading Policy
and Gaming Compliance Policy.

Periodic training may be provided regarding the contents and importance of the Code and related policy statements and

the manner in which violations must be reported and waivers must be requested.

B.

Honest and Ethical Conduct

One person’s dishonest or unethical conduct can harm the Company’s reputation and compromise the trust that the
public and our shareholders have in the Company. For that reason, each director, officer, employee and consultant must be
familiar with and comply with the Code. Compliance with the Code - and therefore all laws and regulations - forms the
foundation of honest and ethical conduct. Accordingly, compliance with the Code is not simply expected; it is mandatory. In
addition, the Company expects that directors, officers, employees and consultants of the Company will:

o Establish an example by their behavior as a model for others subject to the Code.

o Sustain a culture where honest and ethical conduct is recognized, valued and exemplified by all directors, officers,

employees, consultants and other representatives of the Company.

o Personally participate in, and where applicable, lead compliance efforts through meetings with others subject to the

Code and monitor compliance matters and programs.

o Raise and encourage others to raise concerns and questions about ethical conduct and integrity.

The Company will take such disciplinary or preventive action as it deems appropriate to address any existing or

potential violation of the Code brought to its attention. The Company’s Conflicts of Interest Policy, which is attached to the
Code as Exhibit A, is an integral part of the Code and all Company directors, officers, employees and consultants should
conduct themselves in accordance with its requirements and spirit.

A personal conflict of interest occurs when an individual’s private interest improperly interferes with the interests
of  the  Company.  Personal  conflicts  of  interest  are  prohibited  as  a  matter  of  Company  policy,  unless  they  have  been
approved by the Company. In particular, a

2

director, officer, employee, or consultant must never use his or her position with the Company to obtain any improper personal
benefit for himself or herself, for his or her family members, or for any other person, including loans or guarantees of
obligations, from any person or entity, provided, however, that the Code is not intended to prohibit doing business with
vendors, service providers, licensed lenders and the like who do business with the Company, so long as one does not exploit
his or her position with the Company to obtain preferential treatment and so long as any such actions are not in violation of
any applicable law or regulation (including, without limitation, SEC and Nasdaq rules).

Service to the Company should never be subordinated to personal gain and advantage.

Conflicts of interest, unless properly waived by the Company, must be avoided.

Any director, officer, employee or consultant who is aware of a transaction or relationship that could reasonably be
expected to give rise to a conflict of interest should disclose and discuss the matter fully and promptly with the Compliance
Officer, provided however, that alternatively, any complaint may be reported anonymously as provided by the Company’s
Whistleblower Policy and Procedures referenced herein.

C.

Full, Fair, Accurate, Timely and Understandable Public Disclosure

It is the Company’s policy that the information in its public communications, including SEC filings, be full, fair,

accurate, timely, and understandable. All directors, officers, employees and consultants who are involved in the Company’s
disclosure process are responsible for acting in furtherance of this policy. In particular, these individuals are required to
maintain familiarity with the disclosure requirements applicable to the Company and are prohibited from knowingly
misrepresenting, omitting, or causing others to misrepresent or omit, material facts about the Company to others, whether
within or outside the Company, including the Company’s independent auditors. Our disclosures should comply with the letter
and the spirit of applicable law.

All directors, officers, employees and consultants must follow these guidelines:

o Act honestly, ethically and with integrity.

o Comply with the Code.

o Endeavor to ensure full, fair, timely, accurate and understandable disclosure in the Company’s filings with the

SEC.

o Through communication, make sure that others at the Company understand the Company’s obligations to the
public and under the law with respect to its disclosures, including that results are never more important than
compliance with the law.

o Encourage others at the Company to raise questions and concerns regarding the Company’s public

disclosures and ensure that such questions and concerns are appropriately addressed.

3

o Provide the Company’s directors, officers, employees, consultants and advisors involved in the preparation of the
Company’s disclosures to the public with information that is accurate, complete, objective, relevant, timely and
understandable.

o Act  in  good  faith,  responsibly,  and  with  due  care,  competence  and  diligence,  without  misrepresenting  material

facts or allowing such person’s independent judgment to be subordinated by others.

o Proactively promote honest and ethical behavior among peers in the work environment.

o Achieve proper and responsible use of and control over Company assets and resources.

o Record or participate in the recording of entries in the Company’s books and records that are accurate.

o Comply  with  the  Company’s  disclosure  controls  and  procedures,  internal  controls  and  procedures  for  financial

reporting and other policy statements.

D.

Compliance with Laws, Rules, and Regulations

It is the Company’s policy to comply with all applicable laws, rules, and regulations. Some laws carry criminal

penalties. It is the personal responsibility of each director, officer, employee and consultant to adhere to the standards and
restrictions imposed by those laws, rules, and regulations. The Company expects each director, officer, employee and
consultant to refrain from any illegal, dishonest, or unethical conduct.

Generally, it is both illegal and against Company policy for any director, officer, employee and consultant who is aware

of material nonpublic information relating to the Company, any of the Company’s customers or any other private or
governmental issuer of securities to buy or sell any securities of those issuers, or recommend that another buy, sell or hold the
securities of those issuers. It is the Company’s policy for all directors, officers, employees and consultants to comply with the
Company’s Securities Trading Policy. Any director, officer, employee or consultant with questions regarding these types of
transactions should contact the Compliance Officer.

E.

Duty to Report and Raise Questions and Concerns; Internal Reporting Procedure

Each director, officer, employee, and consultant must report promptly to the Compliance Officer, as well as the

Director of Compliance of any involved Property, the existence (or good faith suspected existence) of any of the following:

• Any outside association, interest, relationship or activity, as it arises, that actually, potentially or apparently

involves a conflict of interest violation (or suspected violation) of the Code;

•

any action or inaction that does not comply with gaming laws or regulations in any jurisdiction in which the
Company does business;

4

•

•

•

any action or inaction that does not comply with any condition or limitation placed on any license or
approval granted by any Gaming Authority to the Company or any of its gaming operations;

any other event or circumstance which the employee, officer, director or consultant believes, in good faith,
could impact the Company’s suitability for licensure, or may bring discredit to the Company or the gaming
industry; and

any violation of the Code.

Failure to report such relationships, activities, interests, non-compliance with gaming laws or regulations or violations of the
Code will be a ground for disciplinary action.

In addition to the foregoing obligation to report to the Compliance Officer, employees who serve as Directors of
Compliance shall also report such relationships, activities, interests, non-compliance with gaming laws or regulations or
violations of the Code to the General Manager of the involved Property (unless the General Manager is the subject of, or
otherwise involved in, such actual or potential violation). If, after consultation with the Compliance Officer and the General
Manager, the Director of Compliance still maintains a good faith belief that the actual or potential violation has not been
adequately addressed, he or she shall report such matter directly to the Company’s Compliance Committee.

Subject to the provisions of the Code, the Compliance Officer will review disclosures of any actual, potential or

apparent violation of the Code with at least one member of the Company’s Audit Committee and , if applicable, at least one
member of the Company’s Compliance Committee, to determine the appropriate manner by which the Company’s approval or
disapproval would be provided. Each director, officer, employee, and consultant must cooperate fully in the review process by
providing all information that the Compliance Officer deems necessary to conduct an effective review. Company actions with
respect to the conflict of interest or potential conflict of interest will take into account the spirit of the Code.

Upon becoming employed by or associated with the Company each director, officer, employee, and consultant must

sign a statement reflecting awareness and understanding of the Code, including the Conflicts of Interest Policy (“Ethics
Statement”). At the same time, each director, officer, employee and consultant must report either the absence or presence of
actual, potential or apparent conflicts of interest. The Company may from time to time request that any such person affirm his
or her awareness of the Code and Conflicts of Interest Policy by delivering an updated Ethics Statement. A form of Ethics
Statement is attached as Exhibit B hereto.

All interests, relationships or participation in transactions disclosed by any director, officer, employee or consultant in

accordance with this policy shall be held in confidence unless the best interests of the Company dictate otherwise.

The Company recognizes the potentially serious impact of a false accusation.

Employees, officers, directors and consultants are expected as part of the ethical standards required by this Code to act
responsibly in reporting violations. Making a complaint without a

5

good-faith basis is itself a violation of the Code. Any employee, officer, director or consultant who makes a complaint in bad
faith will be subject to disciplinary action, up to and including separation of employment.

Employees, officers, directors and consultants who report violations or suspected violations in good faith, as well as

those who participate in investigations, will not be subject to retaliation of any kind.

Retaliation, which will be broadly construed, is generally defined as the use of authority or influence for the purpose of

interfering with, or discouraging a report of, a violation of the Code or an investigation of an alleged Code violation. The
Company will not permit retaliation where a report of an actual or potential violation was made in good faith.

If you believe someone has retaliated against you because of your good faith report of an actual or suspected violation,

you should immediately advise Human Resources as well as the Compliance Officer, and the Director of Compliance of the
involved Property.

F.

Accountability

All who are subject to the Code are responsible for complying with it and for reporting any known or suspected
violations of it. The Company recognizes that such a mandate may not be meaningful without an accompanying provision for
accountability and discipline of violations of the Code.

Subject to the terms of the Code, reported violations of the Code will be investigated, addressed promptly and treated
confidentially to the extent possible. The Company will strive to impose discipline for each Code violation that fits the nature
and particular facts of the violation. The Company uses a system of progressive discipline and generally will issue warnings or
letters of reprimand for less significant, first-time violations. Violations of a more serious nature may result in termination of
employment or suspension without pay, demotion, loss or reduction of bonus or option awards, or any combination of such
disciplinary measures.

Violations of the Code that go unaddressed are treated by the SEC as implicit waivers of the Code. Accordingly, any

violation that is discovered and not addressed will have to be disclosed in accordance with the rules and regulations of the SEC
or applicable listing standards. In such cases, the SEC’s rules will require disclosure of the nature of any violation, the date of
the violation and the name of the person who committed the violation. Such disclosure would be harmful to the Company and
the individuals involved in the violation.

Subject to the provisions of the Code and the Company’s Whistleblower Policy and Procedures, all investigations of
reported violations of the Code will be supervised by the Compliance Officer. A violation shall be deemed to have occurred
and appropriate consequences shall be determined only by the Board of Directors, any of its committees, or such other person
designated by the Board to act on its behalf.

6

G.

Protected Disclosures

Nothing in this Code or any agreement between you and the Company:

• will preclude, prohibit or restrict you from (i) communicating with, any federal, state or local administrative or
regulatory agency or authority, including but not limited to the Securities and Exchange Commission (the
“SEC”); (ii) participating or cooperating in any investigation conducted by any governmental agency or
authority; or (iii) filing a charge of discrimination with the United States Equal Employment Opportunity
Commission or any other federal state or local administrative agency or regulatory authority.

•

•

prohibits, or is intended in any manner to prohibit, you from (i) reporting a possible violation of federal or other
applicable law or regulation to any governmental agency or entity, including but not limited to the Department
of Justice, the SEC, the U.S. Congress, and any governmental agency Inspector General, or (ii) making other
disclosures that are protected under whistleblower provisions of federal law or regulation. Nothing in this Code
or any agreement between you and the Company is intended to limit your right to receive an award (including,
without limitation, a monetary reward) for information provided to the SEC. You do not need the prior
authorization of anyone at the Company to make any such reports or disclosures, and you are not required to
notify the Company that you have made such reports or disclosures.

is intended to interfere with or restrain the immunity provided under 18 U.S.C.
§1833(b). You cannot be held criminally or civilly liable under any federal or state trade secret law for the
disclosure of a trade secret that is made (i) (A) in confidence to federal, state or local government officials,
directly or indirectly, or to an attorney, and (B) for the purpose of reporting or investigating a suspected
violation of law; (ii) in a complaint or other document filed in a lawsuit or other proceeding, if filed under seal;
or (iii) in connection with a lawsuit alleging retaliation for reporting a suspected violation of law, if filed under
seal and does not disclose the trade secret, except pursuant to a court order.

The foregoing provisions regarding protected disclosures are intended to comply with all applicable laws. If any laws

are adopted, amended or repealed after the date hereof, this Code shall be deemed to be amended to reflect the same.

A.

Corporate Opportunities

Section II

Directors, officers and employees owe a duty to the Company to advance the Company’s legitimate business interests

when the opportunity to do so arises. Directors, officers and employees are prohibited from taking for themselves (or directing
to a third party) a business opportunity that is discovered through the use of corporate property, information, or position unless
previously approved by the Board. More generally, directors, officers, employees and

7

consultants are prohibited from using corporate property, information, or position for personal gain or competing with the
Company.

Sometimes the line between personal and Company benefits may be difficult to discern. The only prudent course of
conduct for our directors, officers, employees and consultants is to make sure that any use of Company property or services
that is not solely for the benefit of the Company is approved beforehand through the Compliance Officer.

B.

Confidentiality

In carrying out the Company’s business, directors, officers, employees and consultants often learn confidential or

proprietary information about the Company, its customers, or other third parties. Directors, officers, employees and
consultants must maintain the confidentiality of all information so entrusted to them, except when disclosure is authorized or
legally mandated. Confidential or proprietary information includes, among other things, any non-public information
concerning the Company, including its business relationships, financial performance, results or prospects, personnel
information, guest information, compensation data, computer processes, customer lists, marketing strategies, pending projects
or proposals, and any non-public information provided by a third party with the expectation that the information be kept
confidential and used solely for the business purpose for which it was conveyed. Directors, officers, employees and
consultants should refer to the Company’s Legal Department for more detailed guidance on this topic.

C.

Fair Dealing

The successful business operation and reputation of the Company are built upon the principals of fair dealing and
ethical conduct. Our reputation for integrity and excellence requires careful observance of the spirit and letter of all applicable
laws and regulations as well as a scrupulous regard for standards of conduct and personal integrity consistent with this Code.
We do not seek competitive advantages through illegal or unethical business practices. Each director, officer, employee and
consultant should endeavor to deal fairly with the Company’s customers, service providers, suppliers, competitors, and other
employees. No director, officer, employee or consultant should take unfair advantage of anyone through manipulation,
concealment, abuse of privileged information, misrepresentation of material facts, or any unfair dealing practice.

D.

Equal Employment Opportunity and Harassment

Our focus in personnel decisions is on merit and contribution to the Company’s success.

Concern for the personal dignity and individual worth of every person is an indispensable element in the standard of conduct
that we have set for ourselves. The Company affords equal employment opportunity to all qualified persons without regard to
any impermissible criterion or circumstances. This means equal opportunity in regard to each individual’s terms and
conditions of employment and in regard to any other matter that affects in any way the working environment of the employee.
We do not tolerate or condone any type of discrimination prohibited by law, including harassment.

8

E.

Protection and Proper Use of Company Assets

All employees, officers, directors, and consultants should protect the Company’s assets and ensure their efficient use.

All Company assets should be used for legitimate business purposes only.

F.

Outside Activities/Employment

Non-salaried employees may hold a job with another employer so long as he or she notifies the Company and

satisfactorily performs his or her job responsibilities with the Company. All employees will be judged by the same
performance standards and will be subject to the Company’s scheduling demands, regardless of any existing outside work
requirements.

If the Company determines that an employee’s outside work interferes with performance or the ability to meet the
requirements of the Company as they are modified from time to time, the employee may be asked to terminate the outside
employment if he or she wishes to remain employed by the Company.

Any outside association, including employment and activities with other entities, should not encroach on the time and
attention any director, officer or employee is expected to devote to his or her Company duties and responsibilities, adversely
affect the quality or quantity of his or her work product or entail his or her use of any Company assets, including its real and
personal property, or imply (without the Company’s approval) the Company’s sponsorship or support. In addition, under no
circumstances is any director, officer or employee permitted to compete with the Company.

Section III

Waivers and Amendments of The Code

From time to time, the Board may amend the Code or waive certain provisions of the Code. Any such amendment shall

be disclosed in the manner and within the time required by applicable laws, regulations, rules and listing standards. Any
requests for a waiver of any provision of the Code must be submitted in writing to the Compliance Officer for review. If a
waiver of any provision of the Code is granted, the Company must publicly disclose the nature of the granted waiver, including
any implicit waiver, the name of the person requesting the waiver, the date of the waiver and any other disclosures as and to the
extent required by any rule of the SEC or applicable listing standard. Waivers of any provision of the Code may be made only
by the Board.

Section IV

Anonymous Reporting of Violations

Any violation of the Code and any violation by the Company or its directors, officers, employees or consultants of the

securities laws, rules or regulations or other laws, rules or regulations applicable to the Company may be reported
anonymously using any one of the methods described in the Company’s Whistleblower Hotline Policy and Procedures,
including,

9

without limitation, the making of a phone call to a whistleblower hotline at 800-418-6482, extension 687. All such calls shall
be subject to the Company’s Whistleblower Hotline Policy and Procedures. A copy of the Company’s Whistleblower Hotline
Policy and Procedures is available on the Company’s website, in employee break rooms and on employee bulletin boards.

Section V

Certain Relationships and Related Transactions

Any proposed transaction between the Company and a related party, or in which a related party would have a direct or

indirect material interest, must be promptly disclosed to the Compliance Officer, the Company’s Audit Committee, and the
Company’s Compliance Committee, and must be approved by the Company’s Audit Committee. Any director having an
interest in the transaction is not permitted to vote on such transaction.

The Audit Committee will determine whether or not to approve such transaction on a case by case basis and in

accordance with the provisions of the Audit Committee Charter and the Code.

A “related party” is any of the following:

•

•

•

•

•

•

an executive officer of the Company;

a director (or director nominee) of the Company;

an immediate family member of any executive officer or director (or director nominee);

a beneficial owner of five percent or more of any class of the Company’s voting securities;

an entity in which one of the above described persons has a substantial ownership interest or control of such
entity; or

any other person or entity that would be deemed to be a related person under Item 404 of SEC Regulation
S-K or applicable Nasdaq rules and regulations.

Originally Adopted by Board of Directors on October 31, 2019; Revised October 27, 2022

10

EXHIBIT A

I.

GENERAL STATEMENT OF POLICY

CAESARS ENTERTAINMENT, INC. CONFLICTS OF INTEREST POLICY

It is the policy of Caesars Entertainment, Inc. and its subsidiaries (the “Company”) that directors, officers and
employees (“covered persons”) at all levels be free from any interest, influence or relationship that might conflict, or appear to
conflict, with the best interests of the Company, and that they perform their work with undivided loyalty as measured by the
highest standards of law and ethics. The existence of an actual or potential conflict of interest depends on specific facts. The
principles discussed here are intended to alert covered persons to the possibilities and furnish general guidance. In any
uncertain situation, the covered persons should immediately discuss the matter fully and frankly with his/her supervisor.
Where there is any doubt as to the existence of a conflict of interest, the situation should be disclosed fully, in writing, to the
Compliance Officer (as defined in the Code of Ethics and Business Conduct).

II.

SCOPE OF COVERAGE

This policy applies to both direct and indirect interests of a covered person and members of his or her immediate

family. It extends to transactions by any person who may act on behalf of such covered person or family members in
connection with such interests. In general, a covered person will be regarded as having a beneficial interest in any property
owned or any transactions entered into by such covered person’s spouse or minor children.

Further, this policy is applicable to all parts of the Company including all domestic and foreign subsidiaries and

affiliated companies.

A.

Common Conflict of Interest Situations

The following sections describe a number of common categories of conflicts of interest. They illustrate the application
of Company policy to certain particular situations where conflicts are most likely to arise. They are not all-inclusive, however,
and do not cover all possible situations where conflicts might occur in violation of Company policy:

B.

Relationships with Vendors, Purchasers and Competitors of the Company

Any covered person who holds any position or employment with, or who receives any compensation, credits or loans
from, or who owns or acquires, directly or indirectly, a beneficial interest in, or rights to the profits of income of, any concern
he or she has reason to believe may supply products or services to, or purchase from, or compete with, the Company, is
required to disclose the full details concerning such interest or relationship. In such circumstances, a conflict may arise if such
covered person is in a position to influence decisions with respect to any Company transaction involving such other party and
if the interest or relationship is such that it might bring into question such covered person’s continued ability to make
independent, impartial judgments in the Company’s best interest. In this connection, the mere ownership of

1

securities of a vendor, purchaser or competitor which are listed on a stock exchange or publicly traded in a recognized over-
the-counter market and amounting to less than one percent of the class outstanding, need not be reported.

C.

Gifts or Favors

A covered person may not solicit money, entertainment, hospitality, gifts or favors, including the below market

purchases of goods or services (collectively, “gifts”), from any individual or concern which a covered person has reason to
believe may transact business, or may seek to transact business, with the Company.

Covered persons in one of the Company’s purchasing departments, or covered persons whose primary responsibility is

to purchase supplies or services on behalf of the Company, may not accept gifts from any individual or concern which a
covered person has reason to believe may transact business, or may seek to transact business, with the Company.

Other covered persons may accept gifts provided that:

(i)

the value of such gift (and the collective value of all such gifts from the same individual or concern in the same

calendar year) is trivial and inconsequential (generally $500 or less); or

(ii)

gifts involving entertainment or hospitality are not excessive or lavish under the circumstances as determined

by the Compliance Officer  and, if such gift includes travel, it is also approved by the covered person’s supervisor.

1

All offers of gifts or favors beyond this policy should be immediately reported to the employee’s supervisor, in the case

of a covered person who is an employee, and to the Compliance Officer.

D.

Sensitive Payments

The use of the Company funds or assets by employees for any unlawful purpose is strictly prohibited. Covered

persons shall not:

1.

2.

3.

Establish for any purpose undisclosed or unrecorded funds or assets of the Company.

Make false or artificial entries in the books and records of the Company for any reason.

Engage in any arrangement that results in such prohibited acts.

_________________________
1
 By way of example, gifts of entertainment or hospitality that would generally be permitted include regular season sporting or cultural events (e.g.,
baseball or football games, ballet, symphony, and theater) and local golf outings. Depending upon the circumstances, special events such as exclusive
cultural events and post-season sporting events may be permitted as determined by the Company’s Compliance Officer.

2

Any covered person having information or knowledge of any unrecorded fund or asset or any prohibited act shall

promptly report such matter to the Compliance Officer.

E.

Foreign Transactions and Payments

Having due regard for the responsibilities relating to international operations, it is the Company’s policy that all covered
persons and agents comply with the ethical standards and applicable legal requirements of the Foreign Corrupt Practices Act and
of each foreign country in which business is conducted.

The Foreign Corrupt Practices Act makes it a criminal offense for a United States company or agent acting on its

behalf to pay anything of value to any foreign government official to influence any official action in securing, retaining, or
directing business. This prohibition applies to bribes, kick-backs or like payments made directly to such foreign officials or
indirectly through seemingly legitimate payments such as commissions or consulting fees paid to overseas agents or
representatives.

F.

Political Campaign Contributions

Political  campaign  contributions  include  direct  expenditures  or  contributions,  in  cash  or  property,  to  candidates  for
nomination or election to public office or to political parties, as well as indirect assistance or support such as the furnishing of
goods, services or equipment, or other political fund-raising events.

No political campaign contributions shall be made by the Company in cash or by any other means whereby the amount

or origin of the contribution cannot be readily established by reference to the documents and records of the Company. All
contributions shall be made to the candidates authorized campaign committee, or to a political party, or to other recipients who
may legally receive such contributions and all reporting requirements of the state or local jurisdictions shall be complied with.
Each contribution shall be clearly recorded on the Company’s books as a political campaign contribution or its equivalent and
shall not be deducted for federal, state or local income tax purposes unless authorized under applicable law.

The Foreign Corrupt Practices Act also prohibits contributions to foreign political parties or candidates for foreign

political office for the purpose of influencing their actions to secure, retain or direct business. The prohibition applies
regardless of whether the contribution is lawful under the laws of the country in which it is made. Accordingly, company
policy strictly prohibits any payments with corporate funds, to, or any use of corporate assets for the benefit of, any foreign
political party or candidate for political office.

III.

SUMMARY OF GENERAL OBLIGATIONS OF EMPLOYEES

Under this policy, covered persons are responsible for:

o

Full and immediate disclosure to the Compliance Officer of any interest which they or members of their
immediate families have at the time of association with the Company, or acquire during such covered person’s
association with the Company, which create or appear to create a possible conflict with the

3

Company’s interests. In furtherance of this, all new employees will be routinely provided a copy of the
Conflicts of Interest Policy and will be required to execute a signed acknowledgement of its receipt; and

o

Taking any actions regarded by the Company as being necessary to eliminate or satisfactorily regulate a
conflict of interest situation.

IV.

FAILURE TO COMPLY

Failure to comply with this policy and procedures can result in disciplinary actions up to and including termination of

employment, and/or initiation of appropriate legal action.

V.

FURNISHING DISCLOSURE INFORMATION

With respect to any disclosure information furnished in accordance with the Company’s Conflicts of Interest Policy, the

Company will endeavor to properly protect such information.

4

EXHIBIT B

CAESARS ENTERTAINMENT, INC.

CODE OF ETHICS AND BUSINESS CONDUCT CONFIRMATION STATEMENT

I,     hereby confirm the following statements to Caesars Entertainment, Inc. (the “Company”):

Date:     

(1)

(2)

(3)

(4)

(5)

I am a director, officer, employee or consultant of the Company and/or one of its subsidiaries.

I have read and I understand the Company’s Code of Ethics and Business Conduct (the “Code”),
including its Conflicts of Interest Policy.

There  is  no  actual,  potential  or  apparent  conflict  of  interest  between  myself  or  any  of  my  immediate  family
members and the Company (or any of its subsidiaries) as described in the Code, except:

    .

I understand that I am under an ongoing obligation to notify the Compliance Officer should any of the
information in this confirmation statement change.

I understand that the Code and all amendments to the Code are available for my review on the Company’s
website and upon request from the Company’s Corporate Secretary.

________________________________________________
(Signature)

__________________________________________________
(Name)

__________________________________________________
(Title)

1

    
    
    
CAESARS ENTERTAINMENT, INC.
LIST OF SUBSIDIARIES
As of July 6, 2022

Name
1300 WSED, LLC
1301 WSED, LLC
1400 WSED, LLC
3535 LV Corp.
3535 LV Newco, LLC
AC Conference Holdco., LLC
AC Conference Newco., LLC
American Wagering, Inc.
Aster Insurance Ltd.
AWI Gaming, Inc.
AWI Manufacturing, Inc.
Aztar Riverboat Holding Company, LLC
Bally's Las Vegas Manager, LLC
Bally's Park Place, LLC
Benco, LLC
BetDC, LLC
BL Development, LLC
Black Hawk Holdings, L.L.C.
Boardwalk Regency LLC
Brandywine Bookmaking, LLC
BV Manager, LLC
BW Sub Co.
Caesars Asia Limited
Caesars Bahamas Investment Corporation
Caesars Bahamas Management Corporation
Caesars Baltimore Investment Company, LLC
Caesars Baltimore Management Company, LLC
Caesars Convention Center Owner, LLC
Caesars Digital Canada, Inc.
Caesars Dubai, LLC
Caesars Enterprise Services, LLC 
Caesars Entertainment Japan, LLC
Caesars Entertainment Windsor Limited

(1)

(2)

Caesars Growth Bally's LV, LLC
Caesars Growth Baltimore Fee, LLC
Caesars Growth Cromwell, LLC
Caesars Growth Harrah's New Orleans, LLC
Caesars Growth Partners, LLC

Caesars Growth PH Fee, LLC
Caesars Growth PH, LLC
Caesars Growth Quad, LLC
Caesars Holdings, Inc.
Caesars Hospitality, LLC
Caesars Interactive Entertainment New Jersey, LLC
Caesars Interactive Holdco, LLC

Exhibit 21

Jurisdiction of
Incorporation
Delaware
Maryland
Delaware
Nevada
Delaware
Delaware
Delaware
Nevada
Bermuda
Nevada
Minnesota
Indiana
Delaware
New Jersey
Nevada
Delaware
Minnesota
Colorado
New Jersey
Delaware
Delaware
Nevada
Hong Kong
Bahamas
Bahamas
Delaware
Delaware
Delaware
Canada
Delaware
Delaware
Delaware
Canada
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware
Delaware

 
Name
Caesars International Hospitality, LLC
Caesars Joint IP Company Limited
Caesars Korea Holding Company, LLC
Caesars Korea Services, LLC
Caesars License Company, LLC
Caesars Linq, LLC
Caesars Massachusetts Investment Company, LLC
Caesars Nevada Newco LLC
Caesars New Jersey, LLC
Caesars Octavius, LLC
Caesars Palace LLC
Caesars Palace Realty LLC
Caesars Parlay Holding, LLC
Caesars Resort Collection, LLC
Caesars Trading and Technology Services Limited
Caesars Trex, Inc.
Caesars Virginia, LLC
Caesars World International Corporation (S) PTE, Ltd.
Caesars World International Far East Limited
Caesars World, LLC
Caesars World Marketing LLC
Caesars World Merchandising, LLC
California Clearing Corporation
Casino Computer Programming, Inc.

(3)

CBAC Borrower, LLC
(4)
CBAC Gaming, LLC 
CBAC Holding Company, LLC
CCR Newco, LLC
CCSC/Blackhawk, Inc.
Centaur Acquisition, LLC
Centaur Colorado, LLC
Centaur Holdings, LLC
CEOC, LLC
CEWL Holdco, LLC
Chester Downs and Marina LLC
Chester Facility Holding Company, LLC

(5)

CIE Growth, LLC
Circus and Eldorado Joint Venture, LLC
Columbus Southeast Hotel Group, LLC
Computerized Bookmaking Systems, Inc.
Corner Investment Company, LLC
CPLV Manager, LLC
CRC Finco, Inc.
Cromwell Manager, LLC
CRS Annex, LLC
Des Plaines Development Limited Partnership 
Desert Palace, LLC

(6)

Exhibit 21

Jurisdiction of
Incorporation
Delaware
United Kingdom
Delaware
Delaware
Nevada
Delaware
Delaware
Nevada
New Jersey
Delaware
Delaware
Nevada
Delaware
Delaware
United Kingdom
Delaware
Delaware
Singapore
Hong Kong
Florida
New Jersey
Nevada
California

Indiana
Delaware
Delaware
Delaware
Nevada
Colorado
Indiana
Delaware
Delaware
Delaware
Delaware
Pennsylvania
Delaware
Delaware
Nevada
Ohio
Nevada
Nevada
Delaware
Delaware
Delaware
Nevada
Delaware
Nevada

Name
Eastside Convention Center, LLC
Eldo Fit, LLC
Eldorado Holdco LLC
Eldorado Limited Liability Company
Eldorado Shreveport #1, LLC
Eldorado Shreveport #2, LLC
Elgin Holdings I, LLC
Elgin Holdings II, LLC
Elgin Riverboat Resort - Riverboat Casino
Entertainment RMG Canada, Inc.
Flamingo CERP Manager, LLC
Flamingo Las Vegas Operating Company, LLC
Four Suits Technology
GB Investor, LLC
Giles Road Developer, LLC
Grand Casinos of Biloxi, LLC
Grand Casinos, Inc.
Harrah South Shore Corporation
Harrah's Arizona Corporation
Harrah's Atlantic City Operating Company, LLC
Harrah's Atlantic City Propco, LLC
Harrah's Chester Downs Investment Company, LLC
Harrah's Chester Downs Management Company, LLC
Harrah's Illinois LLC
Harrah's Interactive Investment Company
Harrah's Iowa Arena Management, LLC
Harrah's Las Vegas, LLC
Harrah's Laughlin, LLC
Harrah's Management Company
Harrah's NC Casino Company, LLC
Harrah's Nebraska, LLC
Harrah's New Orleans Management Company, LLC
Harrah's North Kansas City LLC
Harrah's Oklahoma, LLC
Harrah's Operating Company Memphis, LLC
Harrah's Shreveport/Bossier City Investment Company, LLC
Harveys BR Management Company, Inc.
Harveys Iowa Management Company, LLC
Harveys Tahoe Management Company, LLC
HBR Realty Company, LLC
HCAL, LLC
HLV CERP Manager, LLC
Hole in the Wall, LLC
Hoosier Park, LLC
Horseshoe Cincinnati Management, LLC
Horseshoe Entertainment
Horseshoe Gaming Holding, LLC

Exhibit 21

Jurisdiction of
Incorporation
Delaware
Nevada
Nevada
Nevada
Nevada
Nevada
Delaware
Delaware
Illinois
Canada
Nevada
Nevada
Poland
Delaware
Delaware
Minnesota
Minnesota
California
Nevada
New Jersey
Delaware
Delaware
Nevada
Nevada
Nevada
Delaware
Nevada
Nevada
Nevada
North Carolina
Delaware
Nevada
Missouri
Delaware
Delaware
Delaware
Nevada
Nevada
Nevada
Nevada
Nevada
Nevada
Nevada
Indiana
Delaware
Louisiana
Delaware

Name
Horseshoe GP, LLC
Horseshoe Hammond, LLC
HP Dining & Entertainment, LLC
HP Dining & Entertainment II, LLC
HTM Holding, LLC
IC Holdings Colorado, Inc.
IOC - Black Hawk Distribution Company, LLC
IOC - Boonville, Inc.
IOC - Lula, Inc.
IOC Black Hawk County, Inc.
IOC Holdings, L.L.C.
IOC Manufacturing, Inc.
IOC Services, LLC
IOC-Natchez, Inc.
IOC-PA, L.L.C.
IOC-Vicksburg, Inc.
IOC-Vicksburg, L.L.C.
Isle of Capri Bettendorf Marina Corporation
Isle of Capri Bettendorf, LLC
Isle of Capri Black Hawk, LLC
Isle of Capri Casinos, LLC
Isle Promotional Association, Inc.
Jazz Casino Company, LLC
JCC Fulton Development, LLC
JCC Holding Company II, LLC
JGB Vegas Retail Lessee, LLC 
Joliet Manager, LLC
Keystone State Development, Inc.
Lady Luck Gaming Corporation
Lady Luck Vicksburg, Inc.
Laughlin CERP Manager, LLC

(7)

(8)

Laundry Newco, LLC
Lighthouse Point, LLC
LINQCUP, LLC
MTR Gaming Group, Inc.
MVCE Middle East, LLC 
New Centaur, LLC
New Gaming Capital Partnership
New Jazz Enterprises, LLC
New Robinson Property Group, LLC
New Tropicana Holdings, Inc.
New Tropicana OpCo, Inc.
Non-CPLV Manager, LLC
Octavius/Linq Intermediate Holding, LLC
Old PID, Inc.
OS Holdco, LLC
Parball LLC

Exhibit 21

Jurisdiction of
Incorporation
Nevada
Indiana
Indiana
Indiana
Nevada
Colorado
Colorado
Nevada
Mississippi
Iowa
Louisiana
Mississippi
Delaware
Mississippi
Pennsylvania
Delaware
Delaware
Iowa
Iowa
Colorado
Delaware
Colorado
Louisiana
Louisiana
Delaware
Nevada

Delaware
Pennsylvania
Delaware
Mississippi
Nevada
Delaware
Mississippi
Delaware
Delaware
Dubai
Delaware
Nevada
Nevada
Delaware
Delaware
Delaware
Delaware
Delaware
Pennsylvania
Nevada
Nevada

Name

Parball Newco, LLC
Paris CERP Manager, LLC

Exhibit 21

Jurisdiction of
Incorporation
Delaware
Nevada

Name
Paris Las Vegas Operating Company, LLC
Parlay Solutions, LLC
PHW Las Vegas, LLC
PHW Manager, LLC

(9)

(10)

PHWCUP, LLC
PHWLV, LLC
Pier at Caesars LLC
Players Bluegrass Downs, LLC
Players Holding, LLC
Players International, LLC
Pompano Park JV Holdings LLC
Pompano Park Holdings LLC
PPI Development, LLC
PPI Development Holdings, LLC
PPI, Inc.
Racelinebet, Inc.
Rio CERP Manager, LLC
Rio Properties, LLC
Robinson Property Group LLC
Roman Entertainment Corporation of Indiana
Roman Holding Company of Indiana, LLC
Romulus Risk and Insurance Company, Inc.
Scioto Downs, Inc.
SDRS, Inc.
Sharp Dressed Man Las Vegas, LLC
(11)
Sharp Dressed Man Manager, LLC
Showboat Atlantic City Operating Company, LLC
Southern Illinois Riverboat/Casino Cruises, LLC
St. Charles Gaming Company, L.L.C.
(12)
Sterling Suffolk Racecourse, LLC 
 (13)
SuperDraft, Inc.
TEI (ES), LLC
TEI (St. Louis) RE, LLC
TEI (STLH), LLC
TEI R7 Investment LLC
The Paramount Baltimore
The Quad Manager, LLC
Tropicana Atlantic City Corp.
Tropicana Entertainment, Inc.
Tropicana Laughlin, LLC
Tropicana St. Louis LLC
Tropicana St. Louis RE LLC
TropWorld Games LLC
Tunica Roadhouse LLC
Vegas Development Land Owner, LLC
WH NV III, LLC
WHUS Techco, Inc.

 (14)

Exhibit 21

Jurisdiction of
Incorporation
Nevada
Delaware
Nevada
Nevada
Delaware
Nevada
New Jersey
Kentucky
Nevada
Nevada
Florida
Florida
Delaware
Delaware
Florida
Oregon
Nevada
Nevada
Mississippi
Indiana
Indiana
Nevada
Ohio
Ohio
Nevada
Nevada
New Jersey
Illinois
Delaware
Massachusetts
Delaware
Delaware
Delaware
Delaware
Delaware
Maryland
Delaware
New Jersey
Delaware
Nevada
Delaware
Delaware
Nevada
Delaware
Delaware
Delaware
Delaware

Name
William Hill DFSB, Inc.
William Hill Limited
William Hill Nevada I
William Hill Nevada III
William Hill New Jersey, Inc.
William Hill US Holdco, Inc.
Windsor Casino Limited

Exhibit 21

Jurisdiction of
Incorporation
Delaware
United Kingdom
Nevada
Nevada
New Jersey
Delaware
Canada

Exhibit 21

1
2
3
4
5
6
7
8
9
10
11
12
13
14

49% American Wagering, Inc.; 51% third party shareholders
69% CEOC, LLC; 31% Caesars Resort Collection, LLC
50% Caesars Entertainment, Inc.; 50% William Hill U.S. Holdco, Inc.
75.8% CR Baltimore Holdings, LLC; 24.2% third party shareholders
42% Scioto Downs, Inc.; 58% third party shareholders
80% Harrah's Illinois LLC; 20% third party shareholder
8.65% GB Investor, LLC; 91.35% third party shareholders
49% Caesars Dubai LLC; 51% third party shareholders
50% Caesars Parlay Holdings, LLC; 50% third party shareholders
50% PPI Development, LLC; 50% third party shareholders
50% Caesars Hospitality, LLC; 50% third-party shareholders
4.09% Caesars Massachusetts Investment Company, LLC; 95.91% third party shareholders
33.33% William Hill U.S. Holdco, Inc.; 66.67% third party shareholders
6% CBAC Borrower, LLC; 94% third party shareholders

 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Exhibit 23.1

We consent to the incorporation by reference in Registration Statement Nos. 333-232336 and 333-245051 on Form S-8, and Registration Statement No.
333-239175 on Form S-3 of our reports dated February 21, 2023, relating to the financial statements of Caesars Entertainment, Inc. (the “Company”) and
the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  appearing  in  this  Annual  Report  on  Form  10-K  for  the  year  ended
December 31, 2022.

/s/ DELOITTE & TOUCHE LLP
Las Vegas, Nevada
February 21, 2023

CERTIFICATION PURSUANT TO RULE 13a‑14(a) AND 15d‑14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 31.1

I, Thomas R. Reeg, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10‑K of Caesars Entertainment, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a‑15(e) and 15d‑15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a‑15(f) and
15d‑15(f) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 21, 2023

/s/ THOMAS R. REEG
Thomas R. Reeg
Chief Executive Officer
(Principal Executive Officer)

CERTIFICATION PURSUANT TO RULE 13a-14(a) AND 15d-14(a)
OF THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 31.2

I, Bret Yunker, certify that:

1.

2.

3.

4.

I have reviewed this Annual Report on Form 10-K of Caesars Entertainment, Inc.;

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f) for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: February 21, 2023

/s/ BRET YUNKER
Bret Yunker
Chief Financial Officer
(Principal Financial Officer)

CERTIFICATION
of
Thomas R. Reeg
Chief Executive Officer

Exhibit 32.1

I,  Thomas  R.  Reeg,  Chief  Executive  Officer  of  Caesars  Entertainment,  Inc.  (the  “Company”),  do  hereby  certify  in  accordance  with  18  U.S.C.  1350,  as
adopted pursuant to Section 906 of the Sarbanes‑Oxley Act of 2002, that, to my knowledge:

1.

2.

The Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2022 (the “Report”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

The information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of the
Company.

Date: February 21, 2023

/s/ THOMAS R. REEG
Thomas R. Reeg

Chief Executive Officer

CERTIFICATION
of
Bret Yunker
Chief Financial Officer

Exhibit 32.2

I, Bret Yunker, Chief Financial Officer of Caesars Entertainment, Inc. (the “Company”), do hereby certify in accordance with 18 U.S.C. 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1.

2.

The Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2022 (the “Report”) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and

The information contained in the Report fairly represents, in all material respects, the financial condition and results of operations of the
Company.

Date: February 21, 2023

/s/ BRET YUNKER
Bret Yunker
Chief Financial Officer

Exhibit 99.1

General

Description of Governmental Regulations

The  ownership,  operation,  and  management  of  our  gaming,  betting  and  racing  facilities  (generically  referred  to  herein  as  “gaming”)  are  subject  to
significant regulation under the laws and regulations of each of the jurisdictions in which we operate. Gaming laws are generally based upon declarations of
public policy designed to protect gaming consumers and the viability and integrity of the gaming industry. Gaming laws may also be designed to protect
and  maximize  state  and  local  revenues  derived  through  taxes  and  licensing  fees  imposed  on  gaming  industry  participants,  as  well  as  to  enhance
development and tourism. To accomplish these public policy goals, gaming laws establish stringent procedures to ensure that participants in the gaming
industry meet certain standards of character and fitness. In addition, gaming laws require gaming industry participants to:

•

•

•

ensure that unsuitable individuals and organizations have no role in gaming operations;

establish procedures designed to prevent cheating and fraudulent practices;

establish and maintain responsible accounting practices and procedures;

• maintain  effective  controls  over  their  financial  practices,  including  establishing  minimum  procedures  for  internal  fiscal  affairs  and  the

safeguarding of assets and revenues;

• maintain systems for reliable record keeping;

•

•

•

file periodic reports with gaming regulators;

ensure that contracts and financial transactions are commercially reasonable, reflect fair market value and are arms-length transactions; and

establish programs to promote responsible gaming.

Typically, a state regulatory environment is established by statute and is administered by a regulatory agency with broad discretion to regulate the affairs of
owners, managers, and persons with financial interests in gaming operations. Among other things, gaming authorities in the various jurisdictions in which
we operate:

•

•

•

•

•

•

•

•

adopt rules and regulations under the implementing statutes;

interpret and enforce gaming laws;

impose disciplinary sanctions for violations, including fines and penalties;

review  the  character  and  fitness  of  participants  in  gaming  operations  and  make  determinations  regarding  their  suitability  or  qualification  for
licensure;

grant licenses for participation in gaming operations;

collect and review reports and information submitted by participants in gaming operations;

review and approve transactions, such as acquisitions or change-of-control transactions of gaming industry participants, securities offerings and
debt transactions engaged in by such participants; and

establish and collect fees and taxes.

Any change in the laws or regulations of a gaming jurisdiction could have a material adverse effect on our gaming operations.

Licensing and Suitability Determinations

Gaming laws require us, each of our subsidiaries engaged in gaming operations, certain of our directors, officers and employees, and in some cases, certain
of  our  shareholders  and  holders  of  our  debt  securities,  to  obtain  licenses  from  gaming  authorities.  Licenses  typically  require  a  determination  that  the
applicant qualifies or is suitable to hold the license. Gaming authorities have broad discretion in determining whether an applicant qualifies for licensing or
should be deemed suitable.

1

Criteria  used  in  determining  whether  to  grant  or  renew  a  license  to  conduct  gaming  operations,  while  varying  between  jurisdictions,  generally  include
consideration of factors such as:

•

•

•

•

•

the good character, honesty and integrity of the applicant;

the  financial  stability,  integrity  and  responsibility  of  the  applicant,  including  whether  the  operation  is  adequately  capitalized  in  the  state  and
exhibits the ability to maintain adequate insurance levels; the quality of the applicant’s casino facilities;

the amount of revenue to be derived by the applicable state from the operation of the applicant’s casino;

the applicant’s practices with respect to minority hiring and training; and

the effect on competition and general impact on the community.

In  evaluating  individual  applicants,  gaming  authorities  consider  the  individual’s  business  experience  and  reputation  for  good  character,  the  individual’s
criminal history and the character of those with whom the individual associates.

Many gaming jurisdictions limit the number of licenses granted to operate casinos within the state, and some states limit the number of licenses granted to
any one gaming operator. Licenses under gaming laws are generally not transferable without regulatory approval. Licenses in most of the jurisdictions in
which we conduct gaming operations are granted for limited durations and require renewal from time to time. There can be no assurance that any of our
licenses will be renewed. The failure to renew any of our licenses could have a material adverse effect on our gaming operations.

In  addition  to  us  and  our  direct  and  indirect  subsidiaries  engaged  in  gaming  operations,  gaming  authorities  may  investigate  any  individual  who  has  a
material  relationship  to  or  material  involvement  with  any  of  these  entities  to  determine  whether  such  individual  is  suitable  or  should  be  licensed.  Our
officers, directors and certain key employees must file applications with the gaming authorities and may be required to be licensed, qualify or be found
suitable  in  many  jurisdictions.  Gaming  authorities  may  deny  an  application  for  licensing  for  any  cause  which  they  deem  reasonable.  Qualification  and
suitability determinations require submission of detailed personal and financial information followed by a thorough investigation. The applicant must pay
all  the  costs  of  the  investigation.  Changes  in  licensed  positions  must  be  reported  to  gaming  authorities  and  in  addition  to  their  authority  to  deny  an
application for licensure, qualification or a finding of suitability, gaming authorities have jurisdiction to disapprove a change in a corporate position.

If  one  or  more  gaming  authorities  were  to  find  that  an  officer,  director  or  key  employee  fails  to  qualify  or  is  unsuitable  for  licensing  or  unsuitable  to
continue having a relationship with us, we would be required to sever all relationships with such person. In addition, gaming authorities may require us to
terminate the employment of any person who refuses to file appropriate applications.

Moreover, in many jurisdictions, certain of our stockholders or holders of our debt securities may be required to undergo a suitability investigation similar
to  that  described  above.  Many  jurisdictions  require  any  person  who  acquires  beneficial  ownership  of  more  than  a  certain  percentage  of  our  voting
securities,  typically  5%,  to  report  the  acquisition  to  gaming  authorities,  and  gaming  authorities  may  require  such  holders  to  apply  for  qualification  or  a
finding of suitability.

Most gaming authorities, however, allow an “institutional investor” to apply for a waiver. An “institutional investor” is generally defined as an investor
acquiring and holding voting securities in the ordinary course of business as an institutional investor for passive investment purposes only, and not for the
purpose of causing, directly or indirectly, the election of a member of our board of directors, any change in our corporate charter, bylaws, management,
policies  or  operations,  or  those  of  any  of  our  gaming  affiliates,  or  the  taking  of  any  other  action  which  gaming  authorities  find  to  be  inconsistent  with
holding our voting securities for passive investment purposes only. Even if a waiver is granted, an institutional investor generally may not take any action
inconsistent with its status when the waiver was granted without once again becoming subject to the foregoing reporting and application obligations.

Generally, any person who fails or refuses to apply for a finding of suitability or a license within the prescribed period after being advised that it is required
by gaming authorities may be denied a license or found unsuitable, as applicable. Any stockholder found unsuitable or denied a license and who holds,
directly  or  indirectly,  any  beneficial  ownership  of  our  voting  securities  beyond  such  period  of  time,  as  may  be  prescribed  by  the  applicable  gaming
authorities, may be guilty of a criminal offense. Furthermore, we may be subject to disciplinary action if, after we receive notice that a person is unsuitable
to be a stockholder or to have any other relationship with us or any of our subsidiaries, we: (i) pay that person any dividend or interest upon our voting
securities; (ii) allow that person to exercise, directly or indirectly, any voting right conferred through securities held by that person; (iii) pay remuneration
in any form to that person for services rendered or otherwise; or (iv) fail to pursue all

2

lawful efforts to require such unsuitable person to relinquish his voting securities including, if necessary, the immediate purchase of said voting securities
for cash at fair market value.

The  gaming  jurisdictions  in  which  we  operate  also  require  that  suppliers  of  certain  goods  and  services  to  gaming  industry  participants  be  licensed  and
require us to purchase and lease gaming equipment, and certain supplies and services only from licensed suppliers.

Violations of Gaming Laws

If we or our subsidiaries violate applicable gaming laws, our gaming licenses could be limited, conditioned, suspended or revoked by gaming authorities,
and we and any other persons involved could be subject to substantial fines. Further, a supervisor or conservator can be appointed by gaming authorities to
operate  our  gaming  properties,  or  in  some  jurisdictions,  take  title  to  our  gaming  assets  in  the  jurisdiction,  and  under  certain  circumstances,  earnings
generated during such appointment could be forfeited to the applicable state or states. Furthermore, violations of laws in one jurisdiction could result in
disciplinary  action  in  other  jurisdictions.  As  a  result,  violations  by  us  of  applicable  gaming  laws  could  have  a  material  adverse  effect  on  our  gaming
operations.

Some  gaming  jurisdictions  prohibit  certain  types  of  political  activity  by  a  gaming  licensee,  its  officers,  directors  and  key  people.  A  violation  of  such  a
prohibition may subject the offender to criminal and/or disciplinary action.

Reporting and Recordkeeping Requirements

We  are  required  periodically  to  submit  detailed  financial  and  operating  reports  and  furnish  any  other  information  about  us  and  our  subsidiaries  which
gaming authorities may require. Under federal law, we are required to record and submit detailed reports of currency transactions involving greater than
$10,000 at our casinos as well as any suspicious activity that may occur at such facilities. We are required to maintain a current stock ledger which may be
examined by gaming authorities at any time. If any securities are held in trust by an agent or by a nominee, the record holder may be required to disclose
the  identity  of  the  beneficial  owner  to  gaming  authorities.  A  failure  to  make  such  disclosure  may  be  grounds  for  finding  the  record  holder  unsuitable.
Gaming authorities may require certificates for our securities to bear a legend indicating that the securities are subject to specified gaming laws.

Review and Approval of Transactions

Substantially all material loans, leases, sales of securities and similar financing transactions by us and our subsidiaries must be reported to and in some
cases approved by gaming authorities. Neither we nor any of our subsidiaries may make a public offering of securities without the prior approval of certain
gaming authorities. Changes in control through merger, consolidation, stock or asset acquisitions, management or consulting agreements, or otherwise are
subject to receipt of prior approval of gaming authorities. Entities seeking to acquire control of us or one of our subsidiaries must satisfy gaming authorities
with respect to a variety of stringent standards prior to assuming control. Gaming authorities may also require controlling stockholders, officers, directors
and other persons having a material relationship or involvement with the entity proposing to acquire control to be investigated and licensed as part of the
approval process relating to the transaction.

Certain gaming laws and regulations in jurisdictions we operate in establish that certain corporate acquisitions opposed by management, repurchases of
voting securities and corporate defense tactics affecting us or our subsidiaries may be injurious to stable and productive corporate gaming, and as a result,
prior  approval  may  be  required  before  we  may  make  exceptional  repurchases  of  voting  securities  (such  as  repurchases  which  treat  holders  differently)
above  the  current  market  price  and  before  a  corporate  acquisition  opposed  by  management  can  be  consummated.  In  certain  jurisdictions,  the  gaming
authorities also require prior approval of a plan of recapitalization proposed by the board of directors of a publicly traded corporation which is registered
with the gaming authority in response to a tender offer made directly to the registered corporation’s stockholders for the purpose of acquiring control of the
registered corporation.

Because of regulatory restrictions, our ability to grant a security interest in any of our gaming assets is limited and subject to receipt of prior approval from
gaming authorities. Further, a pledge of the stock of a subsidiary holding a gaming license and the foreclosure of such a pledge may be ineffective without
the prior approval of gaming authorities in certain jurisdictions. Moreover, our subsidiaries holding gaming licenses may be unable to guarantee a security
issued by an affiliated or parent company pursuant to a public offering, or pledge their assets to secure payment of the obligations evidenced by the security
issued by an affiliated or parent company, without the prior approval of certain gaming authorities.

Some jurisdictions also require us to file a report with the gaming authority within a prescribed period of time following certain financial transactions and
the offering of debt securities. Certain gaming authorities reserve the right to order such transactions rescinded.

3

Certain jurisdictions require the implementation of a compliance review and reporting system created for the purpose of monitoring activities related to our
continuing qualification. These plans require periodic reports to senior management of our company and to the regulatory authorities.

Certain jurisdictions require that an independent audit committee oversee the functions of surveillance and internal audit departments at our casinos.

License Fees and Gaming Taxes

We  pay  substantial  license  fees  and  taxes  in  many  jurisdictions,  including  some  of  the  counties  and  cities  in  which  our  operations  are  conducted,  in
connection  with  our  casino  gaming  operations,  computed  in  various  ways  depending  on  the  type  of  gaming  or  activity  involved.  Depending  upon  the
particular fee or tax involved, these fees and taxes are payable with varying frequency. License fees and taxes are based upon such factors as:

•

•

•

•

a percentage of the gross gaming revenues received;

the number of gaming devices and table games operated;

admission fees for customers boarding our riverboat casinos; and/or

one time fees payable upon the initial receipt of license and fees in connection with the renewal of license.

In  many  jurisdictions,  gaming  tax  rates  are  graduated,  such  that  they  increase  as  gross  gaming  revenues  increase.  Furthermore,  tax  rates  are  subject  to
change, sometimes with little notice, and such changes could have a material adverse effect on our gaming operations.

In addition to taxes specifically unique to gaming, we are required to pay all other applicable taxes.

Operational Requirements

In  most  jurisdictions,  we  are  subject  to  certain  requirements  and  restrictions  on  how  we  must  conduct  our  gaming  operations.  In  many  states,  we  are
required to give preference to local suppliers and include minority and women-owned businesses as well as organized labor in construction projects to the
maximum extent practicable as well as in general vendor business activity. Similarly, we may be required to give employment preference to minorities,
women and in-state residents in certain jurisdictions.

Some gaming jurisdictions also prohibit a distribution, except to allow for the payment of taxes, if the distribution would impair the financial viability of
the  gaming  operation.  Moreover,  many  jurisdictions  require  a  gaming  operation  to  maintain  insurance  and  post  bonds  in  amounts  determined  by  their
gaming  authority.  In  addition,  our  ability  to  conduct  certain  types  of  games,  introduce  new  games  or  move  existing  games  within  our  facilities  may  be
restricted or subject to regulatory review and approval. Some of our operations are subject to restrictions on the number of gaming positions we may have
and the maximum wagers allowed to be placed by our customers.

Some jurisdictions apply specific conditions that impact our ability to conduct gaming and non-gaming operations. Examples include but are not limited to:
Our land-based casino in New Orleans operates under a casino operating contract (the “COC”) with the State of Louisiana by and through the Louisiana
Gaming  Control  Board,  which  assumed  the  regulatory  authority,  control  and  jurisdiction  from  the  Louisiana  Economic  Development  Control  Board
pursuant to Louisiana Revised Statute 27:31. The COC was recently renegotiated to extend the term by thirty years to 2054. Under Louisiana state law, our
New Orleans casino is subject to restrictions on the number of hotel rooms, the amount of meeting space within the hotel and how we may market and
advertise the rates we charge for rooms. Also in Louisiana we are required to comply with certain operating conditions applicable to our subsidiaries. In
Mississippi we are required to provide certain amenities at our operations. In Iowa we have entered into agreements with non-profit organizations that hold
the license to conduct gambling games. Similar conditions are applicable to subsidiaries in additional jurisdictions.

Indian Gaming

The terms and conditions of management contracts and the operation of casinos and all gaming on Indian land in the United States are subject to the Indian
Gaming Regulatory Act of 1988, (the “IGRA”), which is administered by the National Indian Gaming Commission, (the “NIGC”), the gaming regulatory
agencies of tribal governments, and Class III gaming compacts between the tribes for which we manage casinos and the states in which those casinos are
located. IGRA established three separate classes of tribal gaming-Class I, Class II and Class III. Class I includes all traditional or social games solely for
prizes of minimal value played by a tribe in connection with celebrations or ceremonies. Class II gaming includes games such as

4

bingo,  pulltabs,  punchboards,  instant  bingo  and  non-banked  card  games  (those  that  are  not  played  against  the  house)  such  as  poker.  Class  III  gaming
includes casino-style gaming such as banked table games like blackjack, craps and roulette, and gaming machines such as slots and video poker, as well as
lotteries and pari-mutuel wagering. Harrah’s Ak-Chin and Harrah’s Resort Southern California (Rincon) provide Class II gaming and, as limited by the
tribal-state compacts, Class III gaming. Harrah’s Cherokee currently provides only Class III gaming.

IGRA prohibits all forms of Class III gaming unless the tribe has entered into a written agreement or compact with the state that specifically authorizes the
types of Class III gaming the tribe may offer. These compacts may address, among other things, the manner and extent to which each state will conduct
background investigations and certify the suitability of the manager, its officers, directors, and key employees to conduct gaming on tribal lands. We have
received our permanent certification from the Arizona Department of Gaming as management contractor for the Ak-Chin Indian Community’s casino, a
Tribal-State  Compact  Gaming  Resource  Supplier  Finding  of  Suitability  from  the  California  Gambling  Control  Commission  in  connection  with
management of the Rincon San Luiseno Band of Indians casino, and have been licensed by the relevant tribal gaming authorities to manage the Ak-Chin
Indian Community’s casino, the Eastern Band of Cherokee Indians’ casino and the Rincon San Luiseno Band of Indians’ casino, respectively. In addition,
we provide advisory services under an agreement with the Buena Vista Rancheria of We-Muk Indians of California tribe for their casino operated in Ione,
California.

IGRA  requires  NIGC  approval  of  management  contracts  for  Class  II  and  Class  III  gaming  as  well  as  the  review  of  all  agreements  collateral  to  the
management contracts. Management contracts which are not so approved are void.

Management  contracts  can  be  modified  or  canceled  pursuant  to  an  enforcement  action  taken  by  the  NIGC  based  on  a  violation  of  the  law  or  an  issue
affecting suitability.

Indian  tribes  are  sovereign  with  their  own  governmental  systems,  which  have  primary  regulatory  authority  over  gaming  on  land  within  the  tribes’
jurisdiction. Therefore, persons engaged in gaming activities, including the company, are subject to the provisions of tribal ordinances and regulations on
gaming. These ordinances are subject to review by the NIGC under certain standards established by IGRA. The NIGC may determine that some or all of
the  ordinances  require  amendment,  and  that  additional  requirements,  including  additional  licensing  requirements,  may  be  imposed  on  the  management
company. The possession of valid licenses from the Ak-Chin Indian Community, the Eastern Band of Cherokee Indians and the Rincon San Luiseno Band
of Indians, are ongoing conditions of our agreements with these tribes.

Riverboat Casinos

In addition to all other regulations generally applicable to the gaming industry, certain of our riverboat casinos are also subject to regulations applicable to
vessels operating on navigable waterways, including regulations of the U.S. Coast Guard, or alternative inspection requirements. These requirements set
limits on the operation of the vessel, mandate that it must be operated by a minimum complement of licensed personnel, establish periodic inspections,
including the physical inspection of the outside hull, and establish other mechanical and operational rules. In addition, the riverboat casinos may be subject
to  future  U.S.  Coast  Guard  regulations,  or  alternative  security  procedures,  designed  to  increase  homeland  security  which  could  affect  some  of  our
properties and require significant expenditures to bring such properties into compliance.

Racetracks

We conduct standard bred harness racing at Harrah’s Hoosier Park in Anderson, Indiana, harness racing at Harrah’s Philadelphia in Chester, Pennsylvania,
thoroughbred  racing  at  Indiana  Grand  Racing  &  Casino  in  Shelbyville,  Indiana,  horse  racing  operations  at  our  harness  racing  track  Isle  Casino  Racing
Pompano  Park,  located  in  Pompano  Beach,  Florida,  and  live  standard  bred  harness  racing  at  Scioto  Downs  in  the  Columbus,  Ohio  area.  Each  of  these
facilities also offer pari-mutuel wagering and live wagering on races held at other facilities.

We  currently  operate  a  mix  of  poker,  slot,  table  games  and  video  lottery  terminals  at  our  racetracks  depending  on  the  local  regulatory  environment.
Generally, our gaming operations at racetracks are regulated in the same manner as our gaming operations in other jurisdictions. In some jurisdictions, our
ability to conduct gaming operations may be conditioned on the maintenance of agreements or certain arrangements with horsemen’s or labor groups or
meeting minimum live racing requirements.

Regulations governing our horse, and harness racing operations are, in most jurisdictions, administered separately from the regulations governing gaming
operations, with separate licenses and license fee structures. The racing authorities responsible for regulating our racing operations have broad oversight
authority, which may include: annually reviewing and granting racing licenses and racing dates; approving the opening and operation of off track wagering
facilities; approving simulcasting activities; licensing all officers, directors, racing officials and certain other employees of a racing licensee; and approving

5

certain contracts entered into by a racing licensee affecting racing, pari-mutuel wagering, account wagering and off track wagering operations.

Interactive & Internet Business

We are subject to various federal, state and international laws and regulations that affect our interactive business, including those relating to the privacy and
security  of  customer  and  employee  personal  information  and  those  relating  to  the  Internet,  behavioral  tracking,  mobile  applications,  advertising  and
marketing activities, sweepstakes and contests. Additional laws in all of these areas are likely to be passed in the future, which could result in significant
limitations on or changes to the ways in which we can collect, use, host, store or transmit the personal information and data of our customers or employees,
communicate  with  our  customers,  and  deliver  products  and  services,  or  may  significantly  increase  our  compliance  costs.  As  our  business  expands  to
include new uses or collection of data that is subject to privacy or security regulations, our compliance requirements and costs will increase and we may be
subject to increased regulatory scrutiny.

Our Caesars Digital segment operates online sports betting and iGaming, including online poker, in various states where legalized. We have also entered
into  agreements  with  third  parties  for  the  use  of  the  World  Series  of  Poker  brand  on  online  gaming  websites  internationally  and  domestically.  We  are
required to operate under the regulations and established licensing requirements for each state or international jurisdiction in which we operate. Failure to
maintain compliance with these regulations could result in fines or the suspension and possible revocation of our license(s). We and our partners continue
to monitor other domestic markets for points of entry.

The  gaming  and  other  laws  and  regulations  to  which  we  are  subject  could  change  or  could  be  interpreted  differently  in  the  future,  or  new  laws  and
regulations could be enacted. For example, in 2018, the U.S. Department of Justice (the “DOJ”) reversed its previously- issued opinion published in 2011,
which stated that interstate transmissions of wire communications that do not relate to a “sporting event or contest” fall outside the purview of the Wire Act
of 1961 (the “Wire Act”). The DOJ’s updated opinion, which is the subject of ongoing litigation in federal court, stated instead that the Wire Act was not
uniformly limited to gaming relating to sporting events or contests and that certain of its provisions apply to non-sports-related wagering activity. Any such
material  changes,  new  laws  or  regulations,  or  material  differences  in  interpretations  by  courts  or  governmental  authorities  could  adversely  affect  our
business and operating results.

Some of our social gaming products and features are based upon traditional casino games, such as slots and table games. Although we do not believe these
products  and  features  constitute  gambling,  it  is  possible  that  additional  laws  or  regulations  may  be  passed  in  the  future  that  would  restrict  or  impose
additional requirements on our social gaming products and features.

Sports Book Wagering & Online Wagering

We  and  our  partners  are  subject  to  various  federal,  state  and  international  laws  and  regulations  that  affect  our  sports  wagering  and  online  wagering
businesses. Additional laws in any of these areas are likely to be passed in the future, which could result in impact to the ways in which we and our partners
are able to offer sports wagering and online wagering in jurisdictions that permit such activities.

6

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

Exhibit. Supplemental Consolidating Financial Information

The following tables present the balance sheets as of December 31, 2022 and 2021, statements of operations for years ended December 31, 2022 and 2021,
cash flows for years ended December 31, 2022 and 2021, and Adjusted EBITDA for the quarter and year ended December 31, 2022 of Caesars Resort
Collection,  LLC  (“CRC”),  as  it  consolidates  into  CEI  as  a  wholly-owned  subsidiary.  “Other  Operations,  Eliminations”  presents  the  operations  of  CEI’s
other subsidiaries, including eliminations of intercompany transactions.

Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

The consolidating condensed balance sheets as of December 31, 2022 and 2021 are as follows:

December 31, 2022

December 31, 2021

Other
Operations, 
Eliminations

CRC

CEI Consolidated

CRC

Other
Operations, 
Eliminations

CEI Consolidated

(In millions)

CURRENT ASSETS:

ASSETS

Cash and cash equivalents
Restricted cash
Accounts receivable, net
Inventories
Prepayments and other current assets
Assets held for sale

Total current assets

Investments in and advances to unconsolidated
affiliates
Property and equipment, net
Gaming rights and other intangibles, net
Goodwill
Other assets, net

Total assets

$

$

432  $
15 
463 
45 
171 
— 
1,126 

— 
11,540 
3,149 
9,014 
1,482 
26,311  $

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable
Accrued interest
Accrued other liabilities
Due to affiliates
Current portion of long-term debt
Liabilities related to assets held for sale

$

Total current liabilities
Long-term financing obligation
Long-term debt
Long-term debt to related party
Deferred income taxes
Other long-term liabilities
Total liabilities

STOCKHOLDERS' EQUITY:

Caesars stockholders' equity
Noncontrolling interests

Total stockholders’ equity

Total liabilities and stockholders’ equity

$

206 
120 
1,070 
1,481 

67  $
— 
2,944 
11,364 
5,173 
15 
1,518 
427 
21,441 

4,858 
12 
4,870 
26,311  $

606  $
116 
148 
14 
92 
— 
976 

94 
3,058 
1,565 
1,990 
(467)
7,216  $

108 
198 
858 
(1,481)

41  $
— 
(276)
1,246 
7,486 
(15)
(531)
425 
8,335 

(1,145)
26 
(1,119)
7,216  $

1,038  $
131 
611 
59 
263 
— 
2,102 

94 
14,598 
4,714 
11,004 
1,015 
33,527  $

314 
318 
1,928 
— 
108  $
— 
2,668 
12,610 
12,659 
— 
987 
852 
29,776 

3,713 
38 
3,751 
33,527  $

508  $
13 
369 
30 
189 
— 
1,109 

— 
11,688 
3,255 
9,014 
1,500 
26,566  $

175 
118 
1,053 
601 

67  $
— 
2,014 
11,191 
6,861 
15 
1,555 
524 
22,160 

4,395 
11 
4,406 
26,566  $

562  $
306 
103 
12 
101 
3,771 
4,855 

158 
2,913 
1,665 
2,062 
(188)
11,465  $

79 
202 
920 
(601)

3  $

2,680 
3,283 
1,233 
6,861 
(15)
(444)
412 
11,330 

85 
50 
135 
11,465  $

1,070 
319 
472 
42 
290 
3,771 
5,964 

158 
14,601 
4,920 
11,076 
1,312 
38,031 

254 
320 
1,973 
— 
70 
2,680 
5,297 
12,424 
13,722 
— 
1,111 
936 
33,490 

4,480 
61 
4,541 
38,031 

The consolidating condensed statements of operations for years ended December 31, 2022 and 2021 are as follows:

 
 
 
 
Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

Year Ended December 31, 2022
Other
Operations, 
Eliminations

CEI
Consolidated

CRC

Year Ended December 31, 2021
Other
Operations, 
Eliminations

CEI
Consolidated

CRC

$

3,961  $
1,351 
1,699 
1,100 
8,111 

2,036  $
245 
258 
171 
2,710 

5,997  $
1,596 
1,957 
1,271 
10,821 

4,010  $
970 
1,309 
933 
7,222 

1,817  $
170 
242 
119 
2,348 

1,841 
775 
438 
383 
1,391 
282 
30 
897 
27 
6,064 
2,047 

(1,586)
(85)
24 
(1,647)

400 
(29)

371 
(2)
369 

1,685 
160 
91 
28 
677 
4 
78 
308 
(13)
3,018 
(308)

(679)
— 
22 
(657)

(965)
70 

(895)
(384)
(1,279)

3,526 
935 
529 
411 
2,068 
286 
108 
1,205 
14 
9,082 
1,739 

(2,265)
(85)
46 
(2,304)

(565)
41 

(524)
(386)
(910)

1,830 
587 
357 
353 
1,214 
249 
102 
891 
56 
5,639 
1,583 

(1,648)
(200)
(2)
(1,850)

(267)
60 

(207)
(22)
(229)

1,299 
120 
81 
20 
568 
60 
— 
235 
88 
2,471 
(123)

(647)
(36)
(196)
(879)

(1,002)
223 

(779)
(8)
(787)

(2)
367  $

13 
(1,266) $

11 
(899) $

(3)
(232) $

— 
(787) $

5,827 
1,140 
1,551 
1,052 
9,570 

3,129 
707 
438 
373 
1,782 
309 
102 
1,126 
144 
8,110 
1,460 

(2,295)
(236)
(198)
(2,729)

(1,269)
283 

(986)
(30)
(1,016)

(3)
(1,019)

(In millions)
REVENUES:
Casino
Food and beverage
Hotel
Other

Net revenues

EXPENSES:
Casino
Food and beverage
Hotel
Other
General and administrative
Corporate
Impairment charges
Depreciation and amortization
Transaction and other costs
Total operating expenses

Operating income (loss)
OTHER EXPENSE:

Interest expense, net
Loss on extinguishment of debt
Other income (loss)

Total other expense

Income (loss) from continuing operations before
income taxes
Benefit (provision) for income taxes

Income (loss) from continuing operations, net
of income taxes
Discontinued operations, net of income taxes

Net income (loss)

Net (income) loss attributable to
noncontrolling interests

Net income (loss) attributable to Caesars

$

The consolidating condensed statements of cash flows for years ended December 31, 2022 and 2021 are as follows:

 
 
Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

(In millions)
CASH FLOWS FROM OPERATING ACTIVITIES:

Net cash provided by (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property and equipment, net
Acquisition of William Hill, net of cash acquired
Purchase of additional interest in Horseshoe Baltimore, net
of cash consolidated
Acquisition of gaming rights and trademarks
Proceeds from sale of businesses, property and equipment,
net of cash sold
Proceeds from the sale of investments
Proceeds from insurance related to property damage
Investments in unconsolidated affiliates
Other

Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term debt and revolving credit facilities
Repayments of long-term debt and revolving credit facilities
Financing obligation payments
Transactions with parent
Debt issuance and extinguishment costs
Proceeds from issuance of common stock
Cash paid to settle convertible notes
Taxes paid related to net share settlement of equity awards
Distributions to noncontrolling interest

Net cash provided by (used in) financing activities
CASH FLOWS FROM DISCONTINUED OPERATIONS:

Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities

Net cash from discontinued operations

Change in cash, cash equivalents, and restricted cash
classified as assets held for sale
Effect of foreign currency exchange rates on cash
Increase (decrease) in cash, cash equivalents and restricted
cash
Cash, cash equivalents and restricted cash, beginning of
period

Cash, cash equivalents and restricted cash, end of period

$

Year Ended December 31, 2022

Year Ended December 31, 2021

CRC

Other
Operations, 
Eliminations

CEI Consolidated

CRC

Other Operations,
Eliminations

CEI Consolidated

$

2,418 

$

(1,425)

$

993  $

2,304  $

(1,105) $

1,199 

(621)
— 

— 
(11)

23 
— 
— 
— 
— 

(609)

750 
(2,633)
(4)
— 
— 
— 
— 
— 
(1)

(1,888)

— 
— 
— 

— 

— 
— 

(79)

527 

448 

(331)
— 

— 
— 

16 
126 
36 
— 
(6)

(159)

750 
(105)
1 
— 
(12)
1 
— 
(27)
(2)

606 

(18)
386 
— 

368 

— 
(29)

(639)

1,494 

$

855 

$

(952)
— 

— 
(11)

39 
126 
36 
— 
(6)

(768)

1,500 
(2,738)
(3)
— 
(12)
1 
— 
(27)
(3)

(1,282)

(18)
386 
— 

368 

— 
(29)

(718)

2,021 

1,303  $

(327)
— 

— 
(262)

261 
— 
— 
— 
— 

(328)

108 
(1,875)
— 
(117)
— 
— 
— 
— 
— 

(1,884)

26 
(2)
— 

24 

— 
— 

116 

411 

527  $

(193)
(1,581)

(5)
(50)

465 
239 
44 
(39)
— 

(1,120)

1,200 
(102)
(5)
117 
(56)
3 
(367)
(45)
(2)

743 

(53)
(1,473)
591 

(935)

10 
32 

(2,375)

3,869 

1,494  $

(520)
(1,581)

(5)
(312)

726 
239 
44 
(39)
— 

(1,448)

1,308 
(1,977)
(5)
— 
(56)
3 
(367)
(45)
(2)

(1,141)

(27)
(1,475)
591 

(911)

10 
32 

(2,259)

4,280 

2,021 

 
Supplemental Consolidating Financial Information
Caesars Resort Collection, LLC
(Unaudited)

The reconciliations of net income (loss) attributable to Caesars to Adjusted EBITDA for quarter and year ended December 31, 2022 are as follows:

(In millions)

Net income (loss) attributable to Caesars
Net income (loss) attributable to noncontrolling
interests
Net loss from discontinued operations
(Benefit) provision for income taxes
Other (income) loss
Loss on extinguishment of debt
Interest expense
Depreciation and amortization
Impairment charges
Transaction costs and other
Stock-based compensation expense

Adjusted EBITDA

$

$

Three Months Ended December 31, 2022
Other
Operations, 
Eliminations

CEI
Consolidated

CRC

Year Ended December 31, 2022
Other
Operations, 
Eliminations

CEI
Consolidated

CRC

53  $

1 
— 
(25)
— 
52 
402 
226 
30 
26 
24 
789  $

(201) $

(148) $

367  $

(1,266) $

(15)
— 
31 
7 
— 
183 
69 
78 
16 
— 
168  $

(14)
— 
6 
7 
52 
585 
295 
108 
42 
24 
957  $

2 
2 
29 
(24)
85 
1,586 
897 
30 
73 
101 
3,148  $

(13)
384 
(70)
(22)
— 
679 
308 
78 
17 
— 
95  $

(899)

(11)
386 
(41)
(46)
85 
2,265 
1,205 
108 
90 
101 
3,243