Quarterlytics / Basic Materials / Carnavale Resources

Carnavale Resources

cav · ASX Basic Materials
Claim this profile
Ticker cav
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2021 Annual Report · Carnavale Resources
Sign in to download
Loading PDF…
ABN 49 119 450 243 

AND CONTROLLED ENTITIES 

ANNUAL REPORT 

FOR THE YEAR ENDED 30 JUNE 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONTENTS 

Corporate Directory 

Review of Operations 

Directors' Report 

Auditor’s Independence Declaration 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors' Declaration 

Independent Auditor’s Report 

Shareholder Information 

Annual Mineral Resources and Ore Reserves Statement 

Schedule of Mineral Concession Interests 

Page 

1 

2 

16 

25 

26 

27 

28 

29 

30 

53 

54 

58 

60 

61 

 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CORPORATE DIRECTORY 

DIRECTORS 

Ron Gajewski 
Andrew Beckwith 
Rhett Brans 

COMPANY SECRETARY 

Paul Jurman 

PRINCIPAL AND REGISTERED 
OFFICE 

Level 2, Suite 9 
389 Oxford Street 
Mount Hawthorn WA 6016 

AUDITORS 

SHARE REGISTRY 

SECURITIES EXCHANGE 

Telephone:  
Facsimile:  
Email:  
Website: 

(08) 9380 9098 
(08) 9380 6761 
admin@carnavaleresources.com 
www.carnavaleresources.com 

HLB Mann Judd (WA Partnership) 
Level 4, 130 Stirling Street 
Perth WA 6000 

Automic Group 
Level 2, 267 St Georges Terrace 
Perth WA 6000 

Telephone:   1300 288 664 

Australian Securities Exchange 
Level 40, Central Park 
152-158 St Georges Terrace 
Perth WA 6000 

ASX CODE 

CAV 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Introduction 

Carnavale Resources Limited (“Carnavale” or “Company”) is an Australian based mineral exploration company 
with a strategy to acquire and explore high quality advanced exploration and development projects, prospective 
for  strategic  minerals  associated  with  the  rapidly  increasing  demand  within  the  electric  mobility  sector  and 
other  new-age  disruptive  technologies,  together  with  gold,  nickel  and  copper.  The  Company  has  two  gold 
exploration  projects,  a  PGE-Ni  Cu  project  and  a  Nickel  sulphide  project.  All  these  projects  are  located  in 
Western Australia (figure 1). 

During  the  reporting  period,  Carnavale  secured  the  right  to  acquire  80%  of  the  high-grade  Kookynie  Gold 
Project, located immediately west of the Kookynie townsite and 60km south of Leonora. The Project consists 
of 3 tenements E40/355, P40/1380 and P40/1381. Carnavale also purchased 100% of tenements P40/1480 
and E40/394 at the Kookynie Gold Project from unrelated vendors.  

After  the  year  end  Carnavale  elected  to  exercise  the  option  to  acquire  80%  of  the  Kookynie  Gold  project. 
Extensive aircore drilling has been completed at the Kookynie project during the period. 

Figure 1 

Location Plan of Projects 

Carnavale signed an exclusive and binding 24-month Option Agreement to  acquire 80% of the Ora  Banda 
South  Gold  Project  (“OBSP”),  which  covers  an  area  of  approximately  25km2,  located  65km  northwest  of 
Kalgoorlie in the Yilgarn Craton, Western Australia (Figure 1) and 8km south of the Ora Banda Mining Centre. 

During  the  reporting  period  Carnavale  acquired  100%  of  the  Barracuda  PGE–Ni-Cu  Project  located  in  the 
Windimurra igneous complex of the Murchison district WA. The project is located 60km east of Mt Magnet. 

The Company also advanced the Grey Dam Nickel Sulphide Project, located 74km east of Kalgoorlie, Western 
Australia. 

2 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Highlights 
Exploration  during  the  reporting  period  included  RC  and  diamond  drilling  at  the  Grey  Dam  Nickel  Project 
followed by 3 programs of aircore drilling at the Kookynie Gold Project, initial soil sampling at the Ora Banda 
Gold Project and initial site visit to the Barracuda PGE–Cu-Ni project that included collecting rock chip samples. 
A program of soil sampling followed by a moving loop EM survey was completed at the Mt Alexander Nickel 
Project. 
Kookynie Gold Project 

▪ 

▪ 

▪ 

A  comprehensive  soil  sampling  program  of  1,180  samples  was  completed  over  the 
residual soil domains with aircore drilling focused on gold targets under cover.  

Acquired additional strategic prospective ground at the Kookynie Gold project 100% of 
P40/1480 and 100% of application - E40/394 

Completed a campaign of aircore drilling consisting of 3 programs totaling 391 holes for 
19,938m  targeting  structurally  controlled,  high-grade  gold  mineralisation.  Significant 
high grade results from the third round of aircore included: 

4m @ 31.08g/t from 96m (hole ends in mineralisation) 
2m @ 32.5g/t from 18m 
8m @ 4.06g/t from 20m (inc. 2m @ 15.6g/t) 
12m @ 3.37g/t from 50m 
2m @ 16.3g/t from 10m 
6m @ 2.53g/t from 18m (inc. 2m @ 6.55g/t) 
6m @ 2.32g/t from 26m (inc. 4m @ 3.29g/t) 

▪  Hole KOAC294 
▪  Hole KOAC324 
▪  Hole KOAC322 
▪  Hole KOAC290 
▪  Hole KOAC361 
▪  Hole KOAC347 
▪  Hole KOAC348 
▪  High-grade gold mineralisation was intersected at McTavish East over 550m and 
remains open to the northeast and at McTavish North over 240m and remains open 
to the north. 

Ora Banda South Gold Project 

▪ 

▪ 

▪ 

▪ 

Acquisition  of a  24-month  option  over prospective and under explored landholding in 
the well-endowed Ora Banda region where over 6Moz of gold has been produced from 
nearby mines including the Ora Banda, Siberia, Bullant and Mt Pleasant mines.  

Geological and structural setting analogous to Goldfields +2.5Moz Invincible Gold Mine 
associated  with  the  Black  Flag  Group  sediments  and  the  Kurrawang  Conglomerates 
and intersecting Carnage Shear Zone. 

Encouraging soil anomalies and bedrock gold mineralisation highlighted in limited past 
exploration. 

A program of 1,100 soil samples assayed for multi elements and gold were taken from 
the residual soil across the tenement package. 

Barracuda PGE-Ni-Cu Project 

▪ 

▪ 

▪ 

▪ 

Acquisition of 100% of the Barracuda PGE -Ni-Cu Project 

Initial site visit completed with sampling of the outcropping chromitite returning assay 
results including 3.45g/t 4PGE and 3.38g/t 4PGE.  

Outcropping  mineralisation  on  the  contact  between  mafic  (gabbroic)  and  olivine-rich 
ultramafic rocks assaying up to 8.27g/t 4PGE in previous work. 

PGE-sulphide minerals identified by WA Geological Survey within the Project area. 

Grey Dam Nickel Sulphide Project  

▪ 

▪ 

Multi-element  analysis  from  drilling  is  encouraging  for  the  development  of  nickel 
sulphides within mafic/ultramafic package. Additional UFF soil sampling planned. 

New Gold target – encouraging gold intersections from the drilling include: 

▪ 
▪ 

8m @ 0.32g/t Au from 38m and 
12m @ 0.55g/t Au from 52m in DD002A 

3 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

The Kookynie Gold Project 

The Kookynie Gold Project is located in the central portions of the historic Kookynie mining centre (figure 2) 
and Carnavale’s strategy is to explore and define sufficient high-grade gold resources that can be mined and 
transported to a processing plant nearby. 

Figure 2, Kookynie Gold Project with historic deposits. 

The Kookynie Gold Project is adjacent to Nex Metals Ltd (ASX: NME) and Metalicity Ltd.’s (ASX: MCT) high-
grade Leipold, McTavish, Cosmopolitan and Champion deposits, being successfully explored by MCT (Figure 
2).  MCT’s McTavish prospect is 200m directly along strike from and adjacent to Carnavale’s McTavish East 
prospect and immediately south along strike from Carnavale’s McTavish North prospects.  

4 

 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

High grade intercepts recorded by MCT from the McTavish project include 5m @ 25.9g/t in McTRC0049, 6m@ 
20.6g/t in McTRC0064 and 3m @ 19.1g/t in McTRC0044 (MCT ASX release 8 July 2021). 

Carnavale has identified a mineralised zone that strikes over 550m at McTavish East (Figure 3), open to the 
north and a mineralised zone that strikes for 240m at McTavish North open to the northeast. Both zones host 
high-grade gold mineralisation characteristic of the Kookynie mining camp. 

Two types of gold mineralisation occur in the Kookynie area, high-grade gold associated with pyritic quartz 
veins hosted within north to northeast  dipping structures crosscutting favourable lithologies  and  high-grade 
gold associated in fault zones within magnetic, differentiated fractions of the granite plutons. 

Figure 3, Plan of McTavish East mineralisation over Aeromagnetic image 
(third program in yellow callouts, first and second program in blue callouts.) 

5 

 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Aircore Drilling Programs 

During  the  period  Bostech  Drilling  completed  391  holes  in  three  programs  of  aircore  at  the  Kookynie  Gold 
Project for 19,938m. The third program tested the extents and potential of the multiple gold anomalies and 
structural features identified by the first and second round of aircore drilling completed earlier in the period. 

The  drilling  at  the  Kookynie  Gold  Project  is  part  of  a  systematic  exploration  approach  employed  by  the 
Company targeting high-grade gold mineralisation associated with structural corridors.  

Carnavale was able to define the nature of the high-grade gold mineralisation in detail. Mineralisation found at 
the Kookynie Gold Project is similar to that hosted by historic mines in the area such as Cosmopolitan, Leipold, 
and McTavish. The third phase of aircore drilling has also significantly improved the understanding of the gold 
anomalism in the weathered profile, enabling the Company to progress to RC drilling to test the depth limits of 
the mineralisation. 

Exploration results 

McTavish East 

Immediately to the east of NME and MCT’s McTavish tenement (McTavish East), Carnavale has discovered 
gold  mineralisation  with  the  anomaly  striking  over  550m  remaining  open  to  the  northeast  (Figure  3). 
Significant intercepts include: 

•  Hole KOAC294  
•  Hole KOAC324  
•  Hole KOAC322  
•  Hole KOAC290  
•  Hole KOAC291  

4m @ 31.08g/t from 96m (hole ends in mineralisation) 

2m @ 32.5g/t from 18m 

8m@ 4.06g/t from 20m (inc. 2m @ 15.6g/t) 

12m @ 3.37g/t from 50m 

6m @ 2.09g/t from 82m and 
8m @ 1.02g/t from 52m (inc. 4m@ 1.76g/t) 

•  Hole KOAC299  

5m @ 1.73g/t from 74m (inc. 3m @ 2.68g/t) 

Figure 4, Section through McTavish East showing geology and mineralisation. 
(third program in yellow callouts, first and second program drilling in blue callouts.) 

6 

 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

In the third phase, the aircore drilling was extended along strike of the original anomaly to the northeast to 
expand the footprint of the gold mineralisation prior to RC drilling. The third phase of aircore has successfully 
extended the mineralised zone by over 100m to the northeast and remains open (Figure 3). 

The mineralisation at the McTavish East prospect is steeply dipping to the east and is structurally controlled 
by northeast striking structures that can be interpreted from the aeromagnetic images flown by Carnavale in 
late 2020. These mineralising structures have been the subject of deeper weathering that can be seen in the 
section through McTavish East (Figure 4). The initial high grade hit at McTavish east, 2m@ 16.25 g/t in hole 
KOAC  210,  has  been  extended  down  dip  into  the  fresh  rock  with  further  bonanza  gold  grades  in  hole 
KOAC294 with 4m @ 31.08g/t. ending in mineralisation.  

Transported gold has been identified in the drilling and plotted on plan (Figure 3) showing the relationship to 
the deeper primary mineralisation. The transported gold mineralisation extends to the northeast and to the 
east  of  the  primary  mineralisation.  This  shallow  gold  anomalism  in  the  transported  material  provided  an 
additional pathfinder and vector for the deeper primary high-grade mineralisation. 

It is notable that the upper regolith profile, over the primary gold mineralisation, appears to be depleted in 
gold for the first few metres, with significant gold mineralisation identified in the lower saprolite. 

Primary gold mineralisation at McTavish East is found in northeast trending structures that have a deeper 
weathering profile and are  characterized by an alluvial gold anomaly to the east. McTavish East remains 
open to the northeast. 

McTavish North 

Figure 5, Plan of McTavish North mineralisation over Aeromagnetic image. 
Third program in yellow callouts, first and second program in blue callouts.) 

7 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

The gold anomalies to the north of NME and MCT’s McTavish tenement (McTavish North) are characterised 
by  a  number  of  shallow  old  workings  and  pits.  The  recent  third  aircore  drilling  program  intercepted  high-
grade  shallow  gold  mineralisation  in  weathered  rock.  Significant  intercepts  from  the  most  recent  drilling 
include: 

•  Hole KOAC361   
•  Hole KOAC347   
•  Hole KOAC348   
•  Hole KOAC363   
•  Hole KOAC356   
•  Hole KOAC368   

2m @ 16.3g/t from 10m 

6m @ 2.53g/t from 18m (inc. 2m @ 6.55g/t) 

6m @ 2.32g/t from 26m (inc. 4m @ 3.29g/t) 

4m @ 2.95g/t from 0m  

6m @ 1.75g/t from 26m (inc. 2m @ 4.64g/t) 

8m @ 1.23g/t from 31m 

The McTavish North Prospect has abundant old workings and pits developed by historic prospectors that 
have  not  been  tested  by  modern  exploration  techniques  until  now.  Rock  chips  from  around  these  old 
workings have returned gold assays that include 33.21g/t and 9.93g/t. 

The aircore drilling has identified wide zones of gold mineralisation in the regolith profile that provide a vector 
to potential high-grade mineralisation at depth. The new zone identified by recent drilling strikes 240m to the 
north and remains open (Figure 5). 

The primary gold mineralisation at McTavish North strikes north/south on a structure that hosts MCT and 
NME’s McTavish project to the South. Additional structures within McTavish North strike northeast, and the 
Company notes both anomalies have not been closed off and the gold system remains open. The mineralised 
structures are interpreted to dip to the east and are adjacent to the contact between the intermediate and 
the mafic volcanics.  

The Company considers the recent results provide evidence of multiple targets in the McTavish area with 
potential for stacked higher grade lodes within each target.  Overall, the project area contains many similar 
structural targets with anomalous gold and multielement targets which require further follow-up drilling to test 
the bedrock under a thin veneer of transported cover.  

Figure 6, Location of new tenement acquisition E40/394  

8 

 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Strategic Tenement acquisitions 

As  part  of  Carnavale  Resources  strategic  exploration  plan  at  Kookynie,  the  Company  acquired  100%  of 
tenement application E40/394, which represents 4,500ha of exploration ground, within the prospective Melita 
formation from prospector Bruce Legendre and 100% of P40/1480 from Duane Briggs which lies adjacent to 
the NME and MCT tenements of Leopold and McTavish (Figure 6). 

Exploration Strategy 

CAV’s proposed work program at the Kookynie Gold Project includes: 

•  RC drilling testing at depth and along strike from the shallow high-grade gold mineralisation 

defined by the recent aircore drilling. 

• 

• 

Interpretation of the multi-element geochemistry and drainage anomalies to provide further 
understanding of the morphology of the mineralising systems 

Identify additional targets within the Kookynie tenement package 

Permits in place 

During the period, the Company completed an ethnographic heritage survey of the tenement package, in 
conjunction with the native title holders, to ensure that any potential areas of cultural significance are not 
disturbed. The survey has found no areas that will impact on the Company’s current exploration plans. 

Ora Banda South Gold Project 

In  October  2020,  Carnavale  signed  an  exclusive  and  binding  24-month  Option  Agreement  with  Western 
Resources Pty Ltd to acquire 80% of the Ora Banda South Project (“OBSP”, “Project”), which covers an area 
of  approximately  25km2,  located  65km  northwest  of  Kalgoorlie  in  the  Yilgarn  Craton,  Western  Australia 
(Figure 1) and 8km south of the Ora Banda Mining Centre. 

The Ora Banda region is well endowed with gold, with numerous mines to be found in the local  area.  The 
Project  area  is  surrounded  by  the  significant  historic  mines  of  Ora  Banda,  Siberia,  Bullant,  Mt  Pleasant, 
Cashmans and Lady Bountiful, that have produced in excess of 6Moz, all within 15km of the project. The 
southern portion of the tenement package is host to 4km and 1.2km long auger gold anomalies that occur 
along the Carnage Shear Zone and the remaining strike remains to be tested. 

Carnavale is excited to be exploring for structural targets defined by the Carnage Shear Zone and associated 
structures  that  intersect  the  late  basin  Kurrajong  sediments,  that  include  the  Black  Flag  Group  and 
Kurrawang  conglomerates.    This  setting  is  analogous  to  the  geology  of  the  +2.5Moz  Invincible  deposits, 
discovered  by  Goldfields  Ltd  in  2012.  The  late  basin  sediments  of  the  Kurrajong  sediments  were  always 
considered  a  poor  gold  exploration  target  up  until  Goldfields  Ltd  discovered  the  Invincible  deposits  near 
Kambalda. 

The  Invincible  deposits  are  hosted  by  mudstones  of  the  Black  Flag  Group  within  the  northwest  trending 
Speedway Shear Zone.  Mineralisation at Invincible comprises bedding-parallel, shear-hosted, laminated to 
brecciated quartz veins accompanied by intense albite alteration, pyrite, and free gold. 

9 

 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Figure 7 - Ora Banda South Project showing structural interpretation of the 
Carnage Shear Zone and associated minor shears.  
(Tenure in blue over geology with recent significant gold results and historic gold 
deposits.) 
Ora  Banda  South  extends  for  over  15km  along  the  Carnage  Shear  Zone  hosted  within  the  late  basin 
Kurrajong  sediments.  Much  of  the  tenement  package  is  concealed  by  shallow  recent  transported  cover, 
which has hindered previous explorers (Figure 7). 

During  the  period,  exploration  at  the  Ora  Banda  South  Gold  project  included  a  program  of  soil  sampling 
located  over  the  residual  soil  profile,  targeting  regolith  gold  in  soil  anomalies  that  have  been  created  by 
structurally controlled bedrock gold mineralisation at depth. 

Further  details  of  the  Ora  Banda  South  Project  acquisition  can  be  found  in  the  Company’s  ASX  release 
“Carnavale Bolsters Gold Portfolio with New Acquisition - Ora Banda South dated 5 October 2020. 

The Barracuda PGE-Ni-Cu Project 

The Barracuda Platinum-Palladium-Nickel-Copper (PGE-Ni-Cu) Project (granted license E58/551) is located 
60km east of the gold mining town of Mt Magnet in the Murchison district of Western Australia (figure 8). 

Platinum Pt 

Palladium Pd 

Rhodium Rh 

Ruthenium Ru 

4PGE 

g/t 

0.002 

1.12 

1.58 

1.07 

1.60 

g/t 

0.002 

0.67 

1.50 

0.81 

1.52 

g/t 

0.002 

0.09 

0.15 

0.10 

0.15 

g/t 

0.002 

0.14 

0.16 

0.13 

0.18 

g/t 

Concentration 

0.002 

Detection limit 

2.03 

3.39 

2.11 

3.45 

Table 1 CAV rock chip sample results detailing Platinum Group Elements. 

10 

 
 
 
 
  
  
  
  
  
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Outcropping PGE mineralisation assaying 8.27g/t PGE was discovered by Pancon in 1987 on the contact 
between mafic and olivine-rich ultramafic rocks. Subsequently, PGE-sulphide minerals were identified in the 
rocks by the Western Australia Geological Survey in 2016. 

This highly prospective area has the potential to host substantial magmatic, mafic-ultramafic intrusion-related 
Pt-Pd-Ni-Cu sulphide deposits and has received no attention since Pancon drilled 1,811m of diamond and 
shallow (<100m) RC holes in 1988. 

CAV has contracted a Heli VTEM survey to be flown in the 4th quarter of 2021. This represents the latest 
airborne  EM  technology  available  to  delineate  conductors  for  drill  testing.  No  ground-based  electrical 
geophysical surveys (EM, IP) have ever been conducted within E58/551. 

Carnavale geologists visited the Project in March and sampled the chromitite outcropping within the project 
area with assay results that include 3.45g/t 4PGE and 3.39g/t 4PGE plus up to 12.55% chrome (Table 1). 

Figure 8, Location of E58/551 close to Mt Magnet in the Windimurra igneous complex 

While this particular outcrop of PGE mineralisation is of limited area extent, it is highly significant, in that it 
conclusively demonstrates that basic and  ultrabasic magmas (crystallising as mafic and  ultramafic rocks) 
were interacting to concentrate PGE metals to potentially economic grades of PGE mineralisation. 

11 

 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Exploration Strategy 

CAV’s proposed work program includes: 

•  Fly the Project area with airborne EM (used by Chalice Mining Limited (ASX: CHN) to define the 

Julimar PGE- Ni-Cu-Co-Au discovery). 

•  Digitally capture the Pancontinental soil geochemistry and contour the PGE, Ni, and Cu data to 

define metal-anomalous trends. 

•  Follow-up airborne EM anomalies with ground EM, with priority given to areas with established, 

coincident PGE-Cu-Ni soil anomalism. 

•  Drill-test targets subject to results. 

Grey Dam Nickel Sulphide Project 

Following  a  data  review  that  outlined  coincident  nickel  copper  and  platinum  anomalies  located  over 
prospective mafic ultramafic geology package a moving loop EM survey was completed that highlighted 5 
bedrock targets that warranted drill testing. 

Figure 9, Diamond Drilling at Grey Dam 
Nickel Project 

Figure  10,  Geology  with  EM 
priority conductors 

12 

 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

The  phase  1  RC  and  diamond  drilling  campaign  was  completed  in  October  2020.  The  drilling  program 
comprised  seven  holes  for  a  total  of  1,701m.  Three  of  these  holes  were  drilled  with  diamond  core  tails 
allowing deeper targets to be tested (See ASX release Grey Dam drilling commenced 10 September 2020). 
The drilling was targeting Kambalda style nickel sulphides. 

EM conductors and Drill targets 

The Company identified 5 priority targets that were drill tested (Figure 10). A summary of the drilling at each 
target is provided below. Target 1 and 3 have identified the EM conductor and require no further work.  

The  drilling  at  target  2,  4  and  5  intersected  the  mafic  and  ultramafic  package  but  did  not  close  off  the 
opportunity for nickel sulphide mineralisation. These holes were surveyed by a downhole electromagnetic 
survey  (DHEM)  to  test  for  the  potential  for  the  presence  of  off  hole  conductors  adjacent  to  the  drillhole. 
Notably a potential EM conductor was interpreted to be within 60m of the end of hole DDH002B. No off-hole 
conductors were identified in target 4 and 5. 

Figure 11, New gold Anomaly with local geology and EM conductor 

Mafic unit green Ultramafic unit purple and sediments brown 

This  initial  drilling  program,  targeting  nickel  sulphide  mineralisation  at  Grey  Dam,  has  confirmed  and 
enhanced the understanding of the geology at the target area. The geochemistry and multi-element assay 
results  remain  positive  for  the  development  of  nickel  sulphide  mineralisation  within  the  Grey  Dam 
mafic/ultramafic package. 

New Gold Anomaly 

Carnavale  intersected  shallow  gold  mineralisation  from  38m  downhole  in  DDH002A  at  the  fresh  rock 
interface.  Gold  intercepts  including  8m  @  0.32g/t,  12m  @  0.55g/t  in  DDH002A  and  2m  @  0.22g/t  in 

13 

 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

DDH002B.  This  mineralisation  aligns  with  historic  anomalous  gold  results  in  wide  spaced  aircore  drilling, 
from previous explorers.  

The mineralized trend is aligned with a structure interpreted from the aeromagnetic imagery (Figure 11).  The 
Grey Dam area is prospective for shallow gold mineralisation, with potentially open pittable gold resources 
delineated in the neighbouring tenements held by Kalnorth Gold Mines Ltd.  

Exploration Strategy 

•  The Company has completed a program of Ultra Fine Fraction (UFF) soil sampling over the 
northern limb of the ultramafic/mafic package that lies under cover. Results are pending. 

•  The next stage of exploration utilising ground EM or drilling will depend upon the results from the 

and modelling of the UFF assays. 

• 

review the existing drill data, geochemical data and aeromagnetic imagery for potential further 
testing of the new gold anomaly. 

Mt Alexander Nickel Project 

In December 2020 the Company completed 5 lines of moving loop EM traverses (MLEM) at the Mt Alexander 
Project. The survey was conducted over the multi element soil anomalies identified in the earlier UFF soil 
sampling  program.  The  survey  results  did  not  identify  any  conductors  that  could  be  indicative  of  nickel 
sulphides. 

The MLEM survey was followed in late December by 4 days of field mapping and rock chip sampling. The 
mapping  program  discovered  gossanous  material  in  the  southwest  of  the  Mt  Alexander  tenement  area 
associated with quartz veining and structures identified in the aeromagnetic survey. However these gossans 
were barren.  No further work was completed, and the Company declined to exercise the option to acquire 
an interest in this tenement package. 

New Opportunities 

The  Company  continues  to  assess  new  opportunities  for  high  demand  metals,  such  as  gold,  nickel,  tin, 
copper, nickel and cobalt, to supply the increasing demand for technology metals consumed in the rapidly 
growing batteries, electric motors and electronics industry. 

Corporate 

Capital Raisings and Share issues 

During  the  period,  the  Company  issued  395,326,674  ordinary  fully  paid  shares  following  the  exercise  of 
395,326,674 CAVOA listed options exercisable at $0.007 raising $2,767,287. 

In August 2020, the Company paid an option fee of $100,000 cash and issued 37.5 million ordinary shares to 
Western Resources Pty Ltd for the right to acquire 80% of the Kookynie Gold Project.  The Company also 
issued 1.5 million shares to Gold Geological Consulting Pty Ltd as a fee for facilitating the transaction. 

In September and October 2020, the Company issued 99 million shares to Mr Klaus Eckhof arising from the 
conversion  of  99  million  performance  rights,  which  vested  upon  the  completion  of  the  Company’s  Shares 
having traded at a volume weighted average price of at least $0.007, $0.009 and $0.0011 respectively for a 
consecutive period of at least 15 business days. The performance rights were approved by shareholders at 
the 2019 Annual General Meeting. 

In  September  2020,  the  Company  agreed  to  purchase  100%  of  tenement  P40/1480  at  the  Kookynie  Gold 
Project for a total consideration of $10,000 (paid) in cash plus the issue of 1.5 million ordinary shares in CAV. 

In October 2020, the Company paid an option fee of $75,000 and issued 10 million ordinary shares to Western 
Resources Pty Ltd for the right to acquire 80% of the Ora Banda South Gold Project.   

In October 2020, the Company  agreed to  acquire  100% of tenement  E40/394 from  Bruce  Legendre at the 
Kookynie Gold Project for a total consideration of $5,000 plus 1% gross royalty on revenue. 

In March and April 2021, the Company paid $50,000 in cash and issued 20 million fully paid ordinary shares 
for the acquisition of the Barracuda PGE-Ni-Cu Project.  In addition, a 0.5% Net Smelter Return royalty was 
granted on minerals produced from the tenement. 

In March 2021, the Company issued 300 million shares at $0.007 each to raise $2.1 million to high net worth 
overseas, sophisticated and professional investors, comprising existing and new shareholders (“Placement”) 
(before costs of raising).  150 million free attaching options (exercisable at $0.01 on or before 31 July 2022) 
were issued to the participants of the Placement, following shareholder approval received at a general meeting 

14 

 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

of shareholders held in May 2021.  Golden Triangle Capital Pty Ltd (‘GTCap’) was appointed as Lead Manager 
for  the  Placement.  For  managing  the  capital  raising  (including  obtaining  the  firm  commitments),  GTCap 
received  a  6%  capital  raising  fee  and  received  40  million  unlisted  options  exercisable  at  $0.01  each  on  or 
before 31 July 2022. 

In May 2021, following receipt of shareholder approval, Directors, Mr Ron Gajewski subscribed for 15 million 
new ordinary shares (and 7.5 million attaching options) and Mr Andrew Beckwith subscribed for 3 million new 
ordinary shares (and 1.5 million attaching options) raising $126,000. 

Key appointments 

In May 2021, the  Company advised  the  appointment of Humphrey  Hale  as Chief  Executive Officer (CEO), 
effective 1st June 2021. 

Mr Hale held the role of consulting Managing Geologist from July 2020 and has  successfully managed the 
acquisition of new opportunities and exploration of the Company’s assets. Carnavale is pleased that Mr Hale 
has formally joined the team to take the Company to the next discovery. 

Mr Hale has over 25 years’ experience in the resource industry, exploring and developing assets. His most 
recent role has been as an exploration and mining consultant, providing corporate and project development 
services to the gold and battery metal sectors, including Chalice Gold Mines Ltd and Erinbar Ltd. Prior to this, 
as Executive Director of ASX listed Infinity Lithium Ltd, he was instrumental in the growth and development of 
the San Jose lithium asset in Spain. 

Mr Hale was Managing Director at Wolf Minerals Limited (Wolf) from its IPO, in early 2007 until January 2014. 
Under Mr Hale’s management, Wolf acquired and developed a substantial tungsten and tin deposit in Europe, 
taking the project from acquisition to construction. During his time as MD at Wolf, Humphrey negotiated offtake 
agreements and structured Project finance.  

Prior  to  this  Humphrey  was  exploration  manager  at  AngloGold  Ashanti’s  (AGA)  Sunrise  Dam  Gold  Mine 
responsible for mine exploration and the substantial drill out required for the UG feasibility study. 

Humphrey’s experience includes the development of exploration assets to resources, the management and 
delivery of feasibility studies and associated substantial capital raisings. Through his previous roles Humphrey 
has gained extensive experience in market equities, strategy development, compliance with ASX listing rules 
and disclosures including responsible corporate governance, brand development and investor relations. 

Competent Person’s Statement  

The information in this report that relates to Exploration Results is based on, and fairly represents, information 
compiled by Mr Humphrey Hale, who is a Member of the Australasian Institute of Geoscientists. Mr Hale is the 
Chief  Executive  Officer  of  Carnavale  and  has  sufficient  experience  which  is  relevant  to  the  style  of 
mineralisation  and  type  of  deposit  under  consideration  and  to  the  activity  he  is  undertaking  to  qualify  as  a 
competent person as defined in the 2012 Edition of the “Australasian Code for reporting of Exploration Results, 
Exploration Targets, Mineral Resources and Ore Reserves” (JORC Code). Mr Hale consents to the inclusion 
in this report of the matters based upon his information in the form and context in which it appears. 

Information relating to Previous Disclosure 

The technical and financial information in this report that relates to the Grey Dam Project has been previously 
reported by the Company in compliance with JORC 2012 in various releases between 19 March 2018 and 6 
November 2020. The technical and financial information in this report that relates to the Kookynie Gold Project 
has been previously reported by the Company in compliance with JORC 2012 in various releases between 4 
August 2020 and 15 July 2021. The technical and financial information in this report that relates to the Ora 
Banda South Gold Project has been previously reported by the Company in compliance with JORC 2012 in 
various releases between 5 October 2020 and 2 September 2021.  The technical and financial information in 
this report that relates to the Barracuda PGE-Ni-Cu Project has been previously reported by the Company in 
compliance with JORC 2012 in various releases between 11 March 2021 and 6 May 2021. 

The Company confirms that it is not aware of any new information or data that materially affects the information 
included in these earlier market announcements.   

Statements regarding Carnavale Resources’ plans with respect to its mineral properties are forward-looking 
statements.  There  can  be  no  assurance  that  Carnavale  Resources’  plans  for  development  of  its  mineral 
properties will proceed as currently expected. There can also be no assurance that Carnavale Resources’ will 
be able to confirm the presence of additional mineral deposits, that any mineralisation will prove to be economic 
or that a mine will successfully be developed on any of Carnavale Resources’ mineral properties. 

15 

 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

The  Directors  of  Carnavale  Resources  Limited  submit  herewith  the  annual  financial  report  of  Carnavale 
Resources Limited (“Company”) and its controlled entities (“Group”) for the year ended 30 June 2021 and the 
independent auditor’s report thereon. In order to comply with the provisions of the Corporations Act 2001, the 
Directors report as follows: 

DIRECTORS 

The names and particulars of the directors of the Company during or since the end of the financial year are as 
follows. 

Directors were in office for the entire period unless otherwise stated. 

Ron Gajewski, BBus, CPA 
Non-Executive Chairman 
Appointed 18 October 2006 

Mr  Gajewski  is  an  accountant  by  profession,  with  many  years  of  experience  as  a  director  of  public  listed 
companies and as a corporate advisor to public companies.  

Mr Gajewski has previously held directorships with mining companies listed in both Canada and Australia. 

Mr Gajewski holds no other listed company directorships and has held no other listed company directorships in 
the last 3 years. 

Andrew Beckwith, BSc Geology, AusIMM 
Non-Executive Director  
Appointed 29 July 2014 

Mr Beckwith is a geologist, with a career spanning 30 years across the Australian mining industry. Roles include 
senior technical and management roles within a range of companies from large gold producers to small explorers 
through to corporate positions in ASX listed companies including Managing Director at Westgold and is currently 
Technical Director at De Grey Mining. He has been involved in many successful exploration teams including the 
early stages of the multi-million ounce Tropicana gold discovery (AngloGold Ashanti) and oversaw the growth 
in resources at Westgold, through a combination of organic exploration and corporate acquisition to established 
~5.0M  ounces  in  gold  resources,  which  has  gone  on  to  become  a  leading  Australian  gold  producer.  More 
recently at De Grey, he has been intimately involved with the rapid growth of gold resources from 0.3Moz to the 
current 9.0Moz, and the recent discovery of the large Hemi gold deposit.  

During the past three years he has also served as a director of the following listed companies: 

Company 
De Grey Mining Limited 

Date appointed 
26 October 2017 

Date ceased 
- 

Rhett Brans, MIEAust CPEng 
Independent Non-Executive Director 
Appointed 17 September 2013 

Mr Brans is a civil engineer with more than 40 years of experience in project development of treatment plants 
and mine developments and an experienced director having fulfilled directorship responsibilities in a number of 
ASX listed mining companies since 2004. 

Throughout  his  career,  Mr  Brans  has  been  involved  in  the  co-ordination  and  management  of  scoping  and 
feasibility studies and the design and construction of mineral treatment plants across a range of commodities 
and geographies including gold in Ghana, copper and lithium in the DRC, graphite in Mozambique, gold, copper, 
coal  and  mineral  sands  in  Australia.    He  has  extensive  experience  as  an  owner’s  representative  for  several 
successful mine feasibility studies and project developments.  

During the past three years he has also served as a director of the following ASX listed companies: 

Company 
Australian Potash Limited 
AVZ Minerals Limited 

Date appointed 
9 May 2017 
5 February 2018 

Date ceased 
- 
- 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

COMPANY SECRETARY 

Paul Jurman, BCom, CPA 
Appointed 22 November 2006 

Mr Jurman is a Certified Practising  Accountant with over 15 years’ experience and has been involved with a 
diverse  range  of  Australian  public  listed  companies  in  company  secretarial  and  financial  roles.  He  is  also 
company secretary of Tempest Minerals Limited and Platina Resources Limited.   

Directors’ interests 

The relevant interests in the shares and options of the Company at the date of this report are as follows: 

Name 

Ordinary shares 

R Gajewski 
A Beckwith 
R Brans 

135,728,409 
36,361,370 
5,000,000 

Unlisted Options 
Ex $0.01, expiring 31/07/22 
7,500,000 
1,500,000 
- 

Unlisted Options 
Ex $0.012, expiring 30/11/23 
25,000,000 
25,000,000 
10,000,000 

No director has an interest, whether directly or indirectly, in a contract or proposed contract with the Group. 

PRINCIPAL ACTIVITIES 

The principal activity of the Group during the course of the year was acquiring and exploring mineral interests, 
prospective for precious metals and energy. 

RESULTS AND DIVIDENDS 

The  consolidated  loss  after  tax  for  the  year  ended  30  June  2021  was  $1,487,002  (2020:  $2,355,740).  No 
dividends were paid during the year and the Directors do not recommend payment of a dividend. 

LOSS PER SHARE 

Basic loss per share for the year was 0.07 cents (30 June 2020: 0.17 cents). 

REVIEW OF OPERATIONS / OPERATING AND FINANCIAL REVIEW 

The  Group  is  currently  engaged  in  mineral  exploration  for  metals  in  Australia.    A  review  of  the  Group’s 
operations,  including  information  on  exploration  activity  and  results  thereof,  financial  position,  strategies  and 
projects of the Group during the year ended 30 June 2021 is provided in this Annual Report and, in particular, 
in  the  "Review  of  Operations"  section  immediately  preceding  this  Directors’  Report.    The  Group’s  financial 
position, financial performance and use of funds information for the financial year is provided in  the financial 
statements that follow this Directors’ Report. 

The Coronavirus (COVID-19) pandemic has to date not had a significant direct financial impact on the Group. 
Staff have  been able to work from home  and have remained in good  health.   The Group has refocussed its 
activities on its Western Australian projects and the Company is on track to complete the majority of its planned 
exploration  program  during  the  current  field  season.  The  majority  of  the  planned  program  for  the  2021/22 
financial year is focussed on the WA projects. The Company will engage with WA based consultants for planned 
exploration  programs,  including  for  drilling  services.  Completion  of  the  program  is  subject  to  there  being  no 
internal  travel  restrictions  or  health  concerns  associated  with  travel  in  Western  Australia,  and  contractors 
delivering agreed services.   

As  an  exploration  entity,  the  Group  has  no  operating  revenue  or  earnings  and  consequently  the  Group’s 
performance cannot be gauged by reference to those measures.  Instead, the Directors consider the Group’s 
performance based on the success of exploration activity, acquisition of additional prospective mineral interests 
and, in general, the value added to the Group’s mineral portfolio during the course of the financial year. 

Whilst  performance  can  be  gauged  by  reference  to  market  capitalisation,  that  measure  is  also  subject  to 
numerous external factors.  These external factors can be specific to the Group, generic to the mining industry 
and generic to the stock market as a whole and the Board and management would only be able to control a 
small number of these factors. 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

REVIEW OF OPERATIONS / OPERATING AND FINANCIAL REVIEW (continued) 

The  Group’s  business  strategy  for  the  financial  year  ahead  and,  in  the  foreseeable  future,  is  to  continue 
exploration  activity  on  the  Group’s  existing  mineral  projects,  identify  and  assess  new  mineral  project 
opportunities throughout the world and review development strategies where individual projects have reached 
a  stage  that  allows  for  such  an  assessment.    Due  to  the  inherent  risky  nature  of  the  Group’s  activities,  the 
Directors are unable to comment on the likely results or success of these strategies.  The Group’s activities are 
also  subject  to  numerous  risks,  mostly  outside  the  Board’s  and  management’s  control.    These  risks  can  be 
specific to the Group, generic to the mining industry and generic to the stock market as a whole.  The key risks, 
expressed in summary form, affecting the Group and its future performance include but are not limited to: 

•  Geological and technical risk posed to exploration and commercial exploitation success; 
•  Sovereign risk, change in government policy, change in mining and fiscal legislation; 
•  Prevention  of  access  by  reason  of  political  or  civil  unrest,  outbreak  of  hostilities,  inability  to  obtain 

regulatory or landowner consents or approvals, or native title issues; 

•  Force majeure events; 
•  Change in metal market conditions; 
•  Mineral title tenure and renewal risks; and 
•  Capital requirement and lack of future funding. 

This is not an exhaustive list of risks faced by the Group or an investment in it.  There are other risks generic to 
the stock market and the world economy as a whole and other risks generic to the mining industry, all of which 
can impact on the Group. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS 

The Company’s objective is to maximise shareholder value through the discovery and delineation of significant 
gold, cobalt, nickel, tin, copper, silver and other mineral deposits throughout the world.   

The Directors are unable to comment on the likely results from the Company’s planned exploration activities due 
to the speculative nature of such activities. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

There  has  not  been  any  significant  changes  in  the  state  of  affairs  of  the  company  and  its  controlled  entities 
during the financial year, other than as noted in this Annual Report. 

SUBSEQUENT EVENTS 

No matter or circumstance has arisen which has significantly affected, or may significantly affect, the operations 
of the Group, the results of those operations or the state of affairs of the Group in subsequent financial years 
other than the matters referred to below. 

•  The Company announced it elected to exercise its Option pursuant to the agreement to acquire 80% of 
the  Kookynie  Gold  Project,  comprising  tenements  E40/355,  P40/1380  and  P40/1381  from  Western 
Resources Pty Ltd and upon exercise of the Option, paid $250,000 cash and issued 50 million ordinary 
shares  to  Western  Resources  Pty  Ltd.    Western  Resources  Pty  Ltd  agreed  to  a  voluntary  3  month 
escrow on the ordinary shares issued.   

ENVIRONMENTAL ISSUES 

The Group is aware of its environmental obligations with regards to its exploration activities and ensures that it 
complies with all regulations when carrying out exploration work. 

DIRECTORS’ MEETINGS 

The number of meetings of the Directors and the number of meetings attended by each Director during the year 
ended 30 June 2021 were: 

Name 
R Gajewski 
A Beckwith 
R Brans 

Eligible to attend 
4 
4 
4 

Attended 
4 
4 
4 

There were  4 directors’ meetings held during  the year. However,  Matters of  Board business have  also been 
resolved  by  circular  resolutions  of  Directors,  which  are  a  record  of  decisions  made  at  a  number  of  informal 
meetings of the Directors held to control, implement and monitor the Group’s activities throughout the period. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

At  present,  the  Company  does  not  have  any  formally  constituted  committees  of  the  Board.  The  Directors 
consider that the Group is not of a size nor are its affairs of such complexity as to justify the formation of special 
committees.  

REMUNERATION REPORT – AUDITED 

This  report  outlays  the  remuneration  arrangements  in  place  for  the  Key  Management  Personnel  (as  defined 
under section 300A of the Corporations Act 2001) of Carnavale Resources Limited. 

The following were Key Management Personnel of the Company during or since the end of the financial period. 

Directors 
R Gajewski 
A Beckwith 
R Brans 

Non-Executive Chairman 
Non-Executive Director  
Non-Executive Director 

Appointed 18 October 2006 
Appointed 29 July 2014 
Appointed 17 September 2013 

Other Senior Management 

The term ‘senior management’ is used in this remuneration report to refer to the following persons. Except as 
noted, the named persons held their current position for the whole of the financial year and since the end of the 
financial year: 

Senior Management 
H Hale 

Chief Executive Officer 

Appointed 1 June 2021 

There have been no other changes of Key Management Personnel after the reporting date and up to the date 
the financial report was authorised for issue. 

Remuneration policy 

The remuneration policy of Carnavale Resources Limited has been designed to align directors’ objectives with 
shareholder  and  business objectives by providing a fixed remuneration component which is  assessed on  an 
annual basis in line with market rates. The Board of Carnavale Resources Limited believes the remuneration 
policy to be appropriate and effective in its ability to attract and retain the best directors to run and manage the 
Company. 

The Board’s policy for determining the nature and amount of remuneration for Board members is as follows: 

• 

• 

• 

• 

• 

The remuneration policy and setting the terms and conditions for the Executive Directors and other senior 
staff members is developed and approved by the Board based on local and international trends among 
comparative companies and industry generally.  It examines terms and conditions for employee incentive 
schemes, benefit plans and share plans.  Independent advice is obtained when considered necessary to 
confirm  that  executive  remuneration  is  in  line  with  market  practice  and  is  reasonable  within  Australian 
executive reward practices. 
All executives receive a base salary (which is based on factors such as length of service and experience) 
and superannuation. 
The Group is an exploration entity and is, therefore, speculative in terms of performance.  Consistent with 
attracting  and  retaining  talented  executives,  directors  and  senior  executives  are  paid  market  rates 
associated  with  individuals  in  similar  positions  within  the  same  industry.    Options  and  performance 
incentives may be issued particularly as the Group moves from an exploration to a producing entity and 
key  performance  indicators  such  as  profit  and  production  and  reserves  growth  can  be  used  as 
measurements for assessing executive performance. 
The Board policy is to remunerate non-executive directors at market rates for comparable companies for 
time,  commitment  and  responsibilities.    The  Constitution  and  the  ASX  Listing  Rules  specify  that  the 
aggregate remuneration of Non-Executive Directors shall be determined from time to time by a general 
meeting.    An  amount  not  exceeding  the  amount  determined  is  then  divided  between  the  directors  as 
agreed.    The  latest  determination  was  at  a  shareholders’  meeting  on  5  January  2007  when  the 
shareholders approved an aggregate remuneration of $200,000 per year. Fees for non-executive directors 
are not linked to the performance of the Group.  However, to align Directors’ interests with shareholder 
interests, the directors are encouraged to hold shares in the Company. 
Executive  Directors’  remuneration  and  other  terms  of  employment  are  reviewed  annually  by  the  non-
executive  directors  having  regard  to  performance  against  goals  set  at  the  start  of  the  year,  relative 
comparative information and independent expert advice. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

Except as detailed in the Remuneration Report, no director has received or become entitled to receive, during 
or since the financial period, a benefit because of a contract made by the Group or a related body corporate with 
a  director,  a  firm  of  which  a  director  is  a  member  or  an  entity  in  which  a  director  has  a  substantial  financial 
interest. This statement excludes a benefit included in the aggregate amount of emoluments received or due 
and  receivable  by  directors  and  shown  in  the  Remuneration  Report,  prepared  in  accordance  with  the 
Corporations regulations, or the fixed salary of a full time employee of the Group. 

Remuneration Structure 

In  accordance  with  best  practice  corporate  governance,  the  structure  of  remuneration  for  Non-Executive 
Directors and Executive Directors is separate and distinct. 

Details of Remuneration  

Details of the remuneration of the Directors and other Key Management Personnel of the Company are set out 
in  the  following  table.  The  Key  Management  Personnel  of  the  Company  are  the  Directors  of  Carnavale 
Resources Limited and the Chief Executive Officer.  Detail of the employment contract with the Chief Executive 
Officer is as follow: 

Name  

Term of Agreement  

Base Salary 
including 
Superannuation 

Termination Benefit 

Humphrey Hale 
Chief Executive Officer 

Ongoing commencing 1 
June 2021 

$198,000 

May be terminated by either Mr Hale 
or the Company by providing three 
months’ notice. 

Voting and comments made at the Company’s 2020 Annual General Meeting (AGM) – At the 2020 AGM, 
99.98% of the votes received supported the adoption of the remuneration report for the year ended 30 June 
2020. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.    

Remuneration of KMP: 

Remuneration for the year ended 30 June 2021 

Short-term benefits 

Directors’ 
fees 
$ 

Consulting 
fees 
$ 

Post-
employ-
ment 
Super-
annuation 
$ 

Equity-
based 
compens-
ation 

Total 

Proportion 
related to 
performance 

$ 

$ 

% 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total, Directors 
Other KMP 
Chief Executive 
Officer 
H Hale 
Total KMP 

42,000 
30,000 
28,438 
100,438 

26,000 
- 
- 
26,000 

- 
- 
2,702 
2,702 

218,187 
218,187 
78,917 
515,291 

286,187 
248,187 
110,057 
644,431 

- 
100,438 

173,800 
199,800 

1,425 
4,127 

55,695 
570,986 

230,920 
875,351 

76.24 
87.91 
71.71 

24.12 

20 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

Remuneration for the year ended 30 June 2020 

Short-term benefits 

Directors’ 
fees 
$ 

Consulting 
fees 
$ 

Post-
employ-
ment 
Super-
annuation 
$ 

Equity-
based 
compens-
ation 

Total 

Proportion 
related to 
performance 

$ 

$ 

% 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 

36,000 
24,000 
24,000 
84,000 

24,000 
51,750 
- 
75,750 

- 
- 
2,280 
2,280 

41,902 
41,902 
8,380 
92,184 

101,902 
117,652 
34,660 
254,214 

41.1 
35.6 
24.2 

Accounting, secretarial and corporate service fees of $92,352 (2020: $55,811) and rental fees of $30,000 (2020: 
$30,000) were paid or payable during the year ended 30 June 2021 on normal terms and conditions to Corporate 
Consultants Pty Ltd, a company in which Mr Gajewski is a director and has a beneficial interest.  

Remuneration Options granted as part of remuneration for the year ended 30 June 2021 

Key Management 
Personnel 

Grant date 

Number granted 

Number vested at 
year end 

Average fair value 
per option at grant 
date 

Maximum 
total value 
of grant yet 
to vest 

R Gajewski 
A Beckwith 
R Brans 

Other KMP 

H Hale 

30 Nov 2020  25,000,000 
30 Nov 2020  25,000,000 
30 Nov 2020  10,000,000 

25,000,000 
25,000,000 
10,000,000 

0.71 cents 
0.71 cents 
0.71 cents 

31 July 2020  15,000,000 

15,000,000 

0.355 cents 

- 
- 
- 

- 

Assumptions used in valuing the options issued are as follows: 

Grant Date 

Expiry Date 

31 July 2020 
31 July 2020 
30 Nov 2020 

31 July 2022 
31 July 2022 
30 Nov 2023 

Exercise 
price 

Fair value 
Price of 
per 
shares on 
option 
grant date 
0.55 cents 
0.37 cents  1 cent 
0.34 cents  1.2 cents  0.55 cents 
0.71 cents  1.2 cents  0.9 cents 

Expected 
Volatility 

164% 
164% 
152% 

Risk free 
interest 
rate 
0.25% 
0.25% 
0.25% 

Dividend 
yield 

- 
- 
- 

Each option entitles the holder to purchase one ordinary share in the Company.  The estimated value disclosed 
above is calculated at the date of grant using the Black-Scholes option pricing model.  

Other than the above, no options over unissued ordinary shares in Carnavale Resources Limited were granted 
to,  were  forfeited  by,  or  were  exercised  by  key  management  personnel  of  the  Company  (as  part  of  their 
remuneration). 

The Company has not granted any options over unissued ordinary shares since the end of the financial year to 
any Directors or officers as part of their remuneration.   

Performance Rights granted as part of remuneration for the year ended 30 June 2021 

The Company has not granted any performance rights during the financial year to any Directors or officers as 
part of their remuneration.  The following performance rights were granted during the year ended 30 June 2019 
and expired unexercised on 30 June 2021. 

Grant date 

Number 
granted 

Number 
vested 
at year 
end 

Average fair 
value per 
performance 
right at grant 
date 

Maximum 
total 
value of 
grant yet 
to vest 

Expiry date 

Directors 
R Gajewski 
A Beckwith 
R Brans 

10 August 2018 
10 August 2018 
10 August 2018 

15,000,000 
15,000,000 
3,000,000 

- 
- 
- 

$0.0082 
$0.0082 
$0.0082 

-  30 June 2021 
-  30 June 2021 
-  30 June 2021 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

Performance Rights granted as part of remuneration for the year ended 30 June 2021 - continued 

Other than the above, no performance rights in Carnavale Resources Limited were granted to, were forfeited 
by, or were exercised by key management personnel of the Company (as part of their remuneration). 

The Company has not granted any performance rights since the end of the financial year to any Directors or 
officers as part of their remuneration.   

Shareholdings of key management personnel 

Year ended 30 June 2021 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 
Other KMP 
H Hale 
Total 

Balance at 
1 July 2020 

Granted as 
remuneration 

Net other 
change (i) 

Balance at 30 
June 2021 

96,582,728 
31,361,370 
4,000,000 
131,944,098 

- 
131,944,098 

- 
- 
- 
- 

- 
- 

39,145,681 
5,000,000 
1,000,000 
45,145,681 

135,728,409 
36,361,370 
5,000,000 
177,089,779 

- 
45,145,681 

- 
177,089,779 

(i) 

In May 2021, following receipt of shareholder approval, Directors, Mr Gajewski subscribed for 15 million 
new  ordinary  shares  (and  7.5  million  attaching  options)  and  Mr  Beckwith  subscribed  for  3  million  new 
ordinary shares (and 1.5 million attaching options) raising $126,000.  The Directors were allotted a total 
of 27,145,681 ordinary shares on exercise of 27,145,681 CAVOA listed options at  $0.007 each raising 
$190,019.76. 

Option holdings of key management personnel 

Year ended 30 June 2021 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 
Other KMP 
H Hale 
Total 

Balance at 1 
July 2020 

Granted as 
remuneration 

Net other 
change (i) 

Net other 
change (i) 

Balance at 30 
June 2021 

24,145,681 
2,000,000 
1,000,000 
27,145,681 

25,000,000 
25,000,000 
10,000,000 
60,000,000 

(24,145,681) 
(2,000,000) 
(1,000,000) 
(27,145,681) 

7,500,000 
1,500,000 
- 
9,000,000 

32,500,000 
26,500,000 
10,000,000 
69,000,000 

- 
27,145,681 

15,000,000 
75,000,000 

- 
(27,145,681) 

- 
9,000,000 

15,000,000 
84,000,000 

(i) 

Refer to (i) above under Shareholdings of key management personnel. 

Performance Rights holdings of key management personnel 

Year ended 30 June 2021 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 

Balance at 1 
July 2020 

Granted as 
remuneration 

Net other 
change (i) 

Balance at 30 
June 2021 

15,000,000 
15,000,000 
3,000,000 
33,000,000 

- 
- 
- 
- 

(15,000,000) 
(15,000,000) 
(3,000,000) 
(33,000,000) 

- 
- 
- 
- 

(i) 

The performance rights expired unexercised on 30 June 2021 as the vesting conditions were not met. 

End of Remuneration report 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

SHARE OPTIONS AND PERFORMANCE RIGHTS 

As at the date of this report, there are 306,000,000 Unlisted Options on issue. 

Unlisted Options 
Unlisted Options 
Unlisted Options 
Unlisted Options 

Number 
214,000,000 
15,000,000 
7,000,000 
70,000,000 

Exercise Price (cents) 
1.0 
1.5 
1.2 
1.2 

Expiry Date 
31 July 2022 
31 July 2022 
30 November 2022 
30 November 2023 

These options and performance rights do not entitle the holder to participate in any share issue of the Company 
or any other body corporate.  

During the financial year, the Company issued options as follows: 

• 

• 

• 

• 

In August 2020 the Company issued a total of 15,000,000 options exercisable at $0.01 on or before 31 
July 2022 and 15,000,000 options exercisable at $0.015 on or before 31 July 2022 to consultants, Mr 
Allan  Kneeshaw  and  Mr  Humphrey  Hale  who  are  responsible  for  managing  the  ongoing  exploration 
activities. 
In  November  2020  the  Company  issued  7,000,000  options  exercisable  at  $0.012  on  or  before  30 
November  2022  to  a  technical  consultant,  responsible  for  implementing  the  ongoing  exploration 
activities. 
In  November  2020,  following  shareholder  approval  received  at  the  annual  general  meeting  of 
shareholders  held  on  27  November  2020,  a  total  of  70  million  options  were  issued  to  Mr  Gajewski 
(25,000,000  options),  Mr  Beckwith  (25,000,000  options),  Mr  Brans  (10,000,000)  and  Mr  Jurman 
(10,000,000 options).  The options expire on 30 November 2023 and are exercisable at $0.012 each; 
and 
In  May  2021,  the  Company  allotted  159,000,000  free  attaching  options  (exercisable  at  $0.01  on  or 
before 31 July 2022) to sophisticated and professional investors who participated in the March 2021 
placement of 318,000,000 fully paid shares at an issue price of $0.007 each to raise $2,226,000.  A 
further 40,000,000 options, on the same terms, were issued to Golden Triangle Capital Pty Ltd as partial 
consideration for managing the March 2021 placement. 

There were no options issued after 30 June 2021 and up to the date of this report. 

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS 

In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every officer or 
agent of the Group shall be indemnified out of the property of the Group against any liability incurred by him in 
his  capacity  as  Officer  or  agent  of  the  Group  or  any  related  corporation  in  respect  of  any  act  or  omission 
whatsoever and howsoever occurring or in defending any proceedings, whether civil or criminal. 

During the period, the Company agreed to pay an annual insurance premium of $9,657 in respect of directors’ 
and  officers’  liability  and  legal  expenses’  insurance  contracts,  for  directors,  officers  and  employees  of  the 
Company.  The insurance premium relates to: 

• 

• 

costs and expenses incurred by the relevant officers in defending proceedings,  whether civil or criminal 
and whatever the outcome. 
other liabilities that may arise from their position, with the exception of conduct involving a wilful breach 
of duty. 

NON - AUDIT SERVICES 

There have been no non-audit services provided by the Group’s auditor during the year (2020: Nil).   

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

AUDITOR’S INDEPENDENCE DECLARATION 

The lead auditor’s independence declaration for the year ended 30 June 2021 has been received and forms part 
of the directors’ report and can be found on the following page of the annual report. 

CORPORATE GOVERNANCE STATEMENT 

The Board of Directors of the Company is responsible for the corporate governance of the Company and guides 
and monitors the business and affairs on behalf of the shareholders by whom they are elected and to whom 
they  are  accountable.  The  Company’s  governance  approach  aims  to  achieve  exploration,  development  and 
financial  success  while  meeting  stakeholders’  expectations  of  sound  corporate  governance  practices  by 
proactively determining and adopting the most appropriate corporate governance arrangements. 

ASX  Listing  Rule  4.10.3  requires  listed  companies  to  disclose  the  extent  to  which  they  have  followed  the 
recommendations set by the ASX Corporate Governance Council during the reporting period. The Company 
has  disclosed  this  information  on  its  website  at  www.carnavaleresources.com/corporate-governance.  The 
Corporate  Governance  Statement  is  current  as  at  30  June  2021,  and  has  been  approved  by  the  Board  of 
Directors. 

The Company’s website at www.carnavaleresources.com contains a corporate governance section that includes 
copies of the Company’s corporate governance policies. 

Signed in accordance with a resolution of the directors made pursuant to s 298(2) of the Corporations Act 2001. 

On behalf of the Directors. 

__________________ 
RON GAJEWSKI 
Chairman 

Dated this 24th day of September 2021. 
Perth, Western Australia 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

As lead auditor for the audit of the consolidated financial report of Carnavale Resources Limited 
for  the  year  ended  30  June  2021,  I  declare  that  to  the  best  of  my  knowledge  and  belief,  there 
have been no contraventions of: 

a) 

the  auditor  independence  requirements  of  the  Corporations  Act  2001  in  relation  to  the 
audit; and 

b) 

any applicable code of professional conduct in relation to the audit. 

Perth, Western Australia 
24 September 2021 

M R Ohm 
Partner 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2021 

Revenue 

Expenditure 

Administrative expenses 
Exploration expenditure impaired 
Due diligence expenses 
Foreign exchange loss 
Share-based payments expense 

Loss before related income tax benefit 
Income tax benefit 

Note 

Consolidated 

2021 
$ 

10,627 
10,627 

2020 
$ 

28,381 
28,381 

(576,034) 
(131,174) 
(11,877) 
(529) 
(813,862) 

(298,913) 
(1,881,695) 
- 
(10,392) 
(193,121) 

(1,522,849) 
35,847 

(2,355,740) 
- 

3 

11 

14 

5 

Net loss attributable to members of the parent entity 

(1,487,002) 

(2,355,740) 

Other comprehensive income for the period, net of tax 

- 

- 

Total comprehensive loss for the year 

(1,487,002) 

(2,355,740) 

Loss per share 

Basic – cents 

Diluted – cents  

16 

16 

(0.07) 

(0.07) 

(0.17) 

(0.17) 

The accompanying notes form part of these financial statements 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2021 

Current assets 
Cash and cash equivalents 
Receivables 
Other assets 
Total current assets 

Non-current assets 
Other assets 
Exploration and evaluation expenditure 
Total non-current assets 

Total assets 

Current liabilities 
Trade and other payables 
Total current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Reserves 
Accumulated losses 
Total equity 

Note 

Consolidated 

2021 
$ 

2020 
$ 

17(a) 
8 
9 

3,529,684 
118,479 
13,815 
3,661,978 

1,189,773 
25,413 
10,819 
1,226,005 

10 
11 

12 

13 
14 
15 

20,000 
3,463,595 
3,483,595 

20,000 
1,006,965 
1,026,965 

7,145,573 

2,252,970 

291,661 
291,661 

76,610 
76,610 

291,661 

76,610 

6,853,912 

2,176,360 

36,484,552 
2,583,326 
(32,213,966) 
6,853,912 

31,154,097 
1,749,227 
(30,726,964) 
2,176,360 

The accompanying notes form part of these financial statements 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2021 

Consolidated 

Issued 
capital 
$ 

Reserves 

$ 

Accumulated 
losses 
$ 

Total 

$ 

Balance at 1 July 2019 

28,969,953 

1,556,106 

(28,371,224) 

2,154,835 

Loss attributable to members of the 
parent entity 
Total comprehensive loss for the year 
Shares and options issued during the 
year (net of issue costs) 
Fair value of performance rights issued 
Balance at 30 June 2020 

- 
- 

- 
- 

(2,355,740) 
(2,355,740) 

(2,355,740) 
(2,355,740) 

2,184,144 
- 
31,154,097 

- 
193,121 
1,749,227 

- 
- 
(30,726,964) 

2,184,144 
193,121 
2,176,360 

Issued 
capital 
$ 

Reserves 

$ 

Accumulated 
losses 
$ 

Total 

$ 

Balance at 1 July 2020 

31,154,097 

1,749,227 

(30,726,964) 

2,176,360 

Loss attributable to members of the 
parent entity 
Total comprehensive loss for the year 
Shares and options issued during the 
year (net of issue costs) 
Fair value of performance rights and 
options issued 
Fair value of performance rights 
converted 
Balance at 30 June 2021 

- 
- 

5,171,692 

- 
- 

- 

- 

992,862 

(1,487,002) 
(1,487,002) 

(1,487,002) 
(1,487,002) 

- 

- 

5,171,692 

992,862 

158,763 
36,484,552 

(158,763) 
2,583,326 

- 
(32,213,966) 

- 
6,853,912 

The accompanying notes form part of these financial statements 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2021 

Note 

Consolidated 

Cash flows from operating activities 
Payments to suppliers 
Payments for due diligence and project generation expenses 
Interest received 
Other income 
Net cash outflows from operating activities 

17(b) 

Cash flows from investing activities 
Payments for exploration and evaluation expenditure 
Payments for acquisition of exploration tenements 
Refunds from exploration bond 
Net cash outflows from investing activities 

Cash flows from financing activities 
Proceeds from issue of shares and options 
Issue costs - shares and options 
Net cash inflows from financing activities 

2021 
$ 

2020 
$ 

(548,999) 
(4,377) 
1,947 
10,000 
(541,429) 

(1,695,971) 
(265,323) 
8,714 
(1,952,580) 

(412,484) 
- 
8,150 
10,000 
(394,334) 

(727,897) 
(30,000) 
- 
(757,897) 

4,993,287 
(158,944) 
4,834,343 

2,227,212 
(76,450) 
2,150,762 

Net increase in cash and cash equivalents held 

2,340,334 

998,531 

Cash and cash equivalents at the beginning of the financial year 
Effects of exchange rate fluctuations on the balances of cash held 
in foreign currencies 

1,189,773 

191,201 

(423) 

41 

Cash and cash equivalents at the end of the financial year 

17(a)  3,529,684 

1,189,773 

The accompanying notes form part of these financial statements 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

1. 

CORPORATE INFORMATION 

Carnavale Resources Limited is a company limited by shares, incorporated in Australia. The Company’s 
shares are publicly traded on the Australian Securities Exchange. 

The nature of the operations and principal activity of the Group is mineral exploration. 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a)  Basis of preparation 

The  financial  statements  are  general  purpose  financial  statements,  which  have  been  prepared  in 
accordance  with  the  requirements  of  the  Corporations  Act  2001,  Accounting  Standards  and 
Interpretations  and  complies  with  other  requirements  of  the  law.  The  financial  statements  have  also 
been prepared on a historical cost basis. Cost is based on the fair values of the consideration given in 
exchange for assets.  For the purpose of preparing the consolidated financial statements, the Company 
is a for-profit entity. 

The financial report is presented in whole Australian dollars. 

The  financial  statements  have  been  prepared  on  the  going  concern  basis,  which  contemplates  the 
continuity  of  normal  business  activity  and  the  commercial  realisation  of  the  Group’s  assets  and  the 
settlement of liabilities in the normal course of business.  

The  accounting  policies  detailed  below  have  been  consistently  applied  to  all  of  the  years  presented 
unless otherwise stated. The financial statements are for the Group consisting of Carnavale Resources 
Limited and its subsidiaries. 

(b)  New, revised or amending Accounting Standards and Interpretations adopted 

Standards and Interpretations applicable to 30 June 2021 

In the year ended 30 June 2021, the Directors have reviewed all of the new and revised Standards and 
Interpretations issued by the AASB that are relevant to the Group and effective for the current annual 
reporting period. 

Standards and Interpretations on issue not yet effective 

The Directors have also reviewed all Standards and Interpretations that have been issued but are not 
yet effective for the year ended 30 June 2021.  

As a result of this review the Directors have determined that there is no material impact of the Standards 
and Interpretations on issue not yet effective on the Group and, therefore, no change is necessary to 
Group accounting policies. 

(c) 

Statement of compliance 

The financial  statement of  Carnavale Resources  Limited (the Company) for the  year ended 30 June 
2021 was authorised for issue in accordance with a resolution of the Directors on 24 September 2021. 

The  financial  report  complies  with  Australian  Accounting  Standards,  which  include  Australian 
equivalents to International Financial Reporting Standards (‘AIFRS’).  Compliance with AIFRS ensures 
that  the  financial  report,  comprising  the  financial  statements  and  notes  thereto,  complies  with 
International Financial Reporting Standards (‘IFRS’). 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(d)  Basis of consolidation 

The  consolidated  financial  statements  incorporate  the  assets  and  liabilities  of  all  subsidiaries  of 
Carnavale Resources Limited (‘Company’ or ‘parent entity’) as at 30 June  2021 and the results of all 
subsidiaries for the year then ended.  Carnavale Resources Limited and its subsidiaries are referred to 
in this financial report as the Group. 

The financial statements of the subsidiaries are prepared for the same reporting period as the parent 
company, using consistent accounting policies.  

In preparing the consolidated financial statements, all intercompany balances and transactions, income 
and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.  

Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease 
to be consolidated from the date on which control is transferred out of the Group.  Control exists where 
the company has the power to govern the financial and operating policies of an entity so  as to obtain 
benefits  from  its  activities.    The  existence  and  effect  of  potential  voting  rights  that  are  currently 
exercisable or convertible are considered when assessing when the Group controls another entity. 

The acquisition of subsidiaries has been accounted for using the purchase method of accounting.  The 
purchase method of accounting involves allocating the cost of the business combination to the fair value 
of the assets acquired and the liabilities and contingent liabilities assumed at the date of  acquisition.  
Accordingly, the consolidated financial statements include the results of subsidiaries for the period from 
their acquisition. 

(e) 

Income tax 

Deferred income tax is provided on all temporary differences at the balance date between the tax bases 
of assets and liabilities and their carrying amounts for financial reporting purposes. 

Deferred income tax liabilities are recognised for all taxable temporary differences: 

• 

• 

except  where  the  deferred  income  tax  liability  arises  from  the  initial  recognition  of  an  asset  or 
liability  in  a  transaction  that  is  not  a  business  combination  and,  at  the  time  of  the  transaction, 
affects neither that accounting profit nor taxable profit or loss; and 

in  respect  of  taxable  temporary  differences  associated  with  investments  in  subsidiaries, 
associates and interests in joint ventures, except where the timing of the reversal of the temporary 
differences will not reverse in the foreseeable future. 

Deferred  income  tax  assets  are  recognised  for  all  deductible  temporary  differences,  carry-forward  of 
unused  tax  assets  and  unused  tax  losses,  to  the  extent  that  it  is  probable  that  taxable  profit  will  be 
available against which the deductible temporary differences, and the carry-forward of unused tax assets 
and unused tax losses can be utilised: 

• 

• 

except where the deferred income tax asset relating to the deductible temporary difference arises 
from the initial recognition of an asset or liability in a transaction that is not a business combination 
and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; 
and 
in respect of deductible temporary differences with investments in subsidiaries, associates and 
interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable 
that  the  temporary  differences  will  reverse  in  the  foreseeable  future  and  taxable  profit  will  be 
available against which the temporary differences can be utilised. 

The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to 
the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of 
the deferred income tax asset to be utilised. 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to 
the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have 
been enacted or substantively enacted at the balance date. 

Income  taxes  relating  to  items  recognised  directly  in  equity  are  recognised  in  equity  and  not  in  the 
statement of comprehensive income. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 (f)  Exploration and evaluation expenditure 

Exploration and evaluation expenditures in relation to each separate area of interest are recognised as 
an exploration and evaluation asset in the year in which they are incurred where the following conditions 
are satisfied: 

(i) 
(ii) 

the rights to tenure of the area of interest are current; and 
at least one of the following conditions is also met: 

(a) 

(b) 

the  exploration  and  evaluation  expenditures  are  expected  to  be  recouped  through 
successful development and exploration of the area of interest, or alternatively, by its sale; 
or 
exploration and evaluation activities in the area of interest have not at the reporting date 
reached a stage which permits a reasonable assessment of the existence or otherwise of 
economically recoverable reserves, and active and significant operations in, or in relation 
to, the area of interest are continuing. 

Exploration  and  evaluation  assets  are  initially  measured  at  cost  and  include  acquisition  of  rights  to 
explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation 
of  depreciation  and  amortised  of  assets  used  in  exploration  and  evaluation  activities.    General  and 
administrative costs are only included in the measurement of exploration and evaluation costs where 
they are related directly to operational activities in a particular area of interest. 

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest 
that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount.  
The recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which 
it has been allocated being no larger than the relevant area of interest) is estimated to determine the 
extent of the impairment loss (if any).  Where an impairment loss subsequently reverses, the carrying 
amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent 
that  the  increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would  have  been 
determined had no impairment loss been recognised for the asset in previous years. 

(g)  Revenue 

Revenue is recognised to the extent that control of the goods or services has passed, and it is probable 
that  the  economic  benefits  will  flow  to  the  Group  and  the  revenue  can  be  reliably  measured.    The 
following specific recognition criteria must also be met before revenue is recognised: 

Interest 

Revenue is recognised as the interest  accrues (using the effective interest method, which is the rate 
that  exactly  discounts  estimated  future  cash  receipts  through  the  expected  life  of  the  financial 
instrument) to the net carrying amount of the financial asset. 

(h)  Cash and cash equivalents 

Cash and short-term deposits in the statement of financial position comprise cash at bank and in hand 
and short-term deposits with an original maturity of three months or less. 

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash 
equivalents as defined above, net of outstanding bank overdrafts. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

(i) 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Employee benefits 

Provision  is  made  for  the  Group’s  liability  for  employee  benefits  arising  from  services  rendered  by 
employees to balance date (where applicable).  Employee benefits expected to be settled within one 
year together with entitlements arising from wages and salaries, annual leave and sick leave which will 
be settled after one year, have been measured at the amounts expected to be paid when the liability is 
settled,  plus  related  on-costs.    Other  employee  benefits  payable  later  than  one  year  have  been 
measured at the present value of the estimated future cash outflows to be made for those benefits. 

Contributions are made by the Group to employee superannuation funds and are charged as expenses 
when incurred (where applicable). 

(j) 

Impairment of assets 

The  Group  assesses  at  the  end  of  each  reporting  period  whether  there  is  objective  evidence  that  a 
financial asset or group of financial assets is impaired and makes an estimate of the asset’s recoverable 
amount.  An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in 
use and is determined for an individual asset, unless the asset does not generate cash inflows that are 
largely independent of those from other assets or groups of assets and the asset's value in use cannot 
be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the 
cash-generating unit to which it belongs.  When the carrying amount of an asset or cash-generating unit 
exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written 
down to its recoverable amount. 

In assessing value in use, the estimated future cash flows are discounted to their present value using a 
pre-tax discount rate that reflects current market assessments of the time value of money and the risks 
specific  to  the  asset.    Impairment  losses  relating  to  continuing  operations  are  recognised  in  those 
expense  categories  consistent  with  the  function  of  the  impaired  asset  unless  the  asset  is  carried  at 
revalued amount (in which case the impairment loss is treated as a revaluation decrease). 

An assessment is also made at each reporting date as to whether any previously recognised impairment 
losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is 
estimated.  A previously recognised impairment loss is reversed only if there has been a change in the 
estimates  used  to  determine  the  asset’s  recoverable  amount  since  the  last  impairment  loss  was 
recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. 
That increased amount cannot exceed the carrying amount that would have been determined, net of 
depreciation,  had  no  impairment  loss  been  recognised  for  the  asset  in  prior  years.  Such  reversal  is 
recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is 
treated as a revaluation  increase. After such a reversal the depreciation charge is  adjusted  in  future 
periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis 
over its remaining useful life. 

(k) 

Earnings / (loss) per share 

Basic earnings / (loss) per share is calculated as net profit / (loss) attributable to members of the parent, 
adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, 
divided by the weighted average number of ordinary shares, adjusted for any bonus element. 

(l) 

Goods and services tax (GST) 

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount 
of GST incurred is not recoverable from the Australian Tax Office (“ATO”).  In these circumstances the 
GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.  
Receivables and payables in the statement of financial position are shown inclusive of GST. 

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  ATO  is  included  as  a  current  asset  or 
liability in the statement of financial position. 

Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash 
flows arising from investing and financing activities which are recoverable from, or payable to, the ATO 
are classified as operating cash flows. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(m)  Financial Instruments 

Investments and other financial assets are initially measured at fair value. Transaction costs are included 
as part of the initial measurement, except for financial assets at fair value through profit or loss. Such 
assets  are  subsequently  measured  at  either  amortised  cost  or  fair  value  depending  on  their 
classification. Classification is determined based on both the business model within which such assets 
are  held  and  the  contractual  cash  flow  characteristics  of  the  financial  asset  unless  an  accounting 
mismatch is being avoided. 

Financial  assets  are  measured  at  amortised  cost  if  they  are  held  within  a  business  model  whose 
objective is to hold assets in order to collect contractual cash flows which arise on specified dates and 
are solely principal and interest. All other financial instrument assets are classified and measured at fair 
value  through  profit  or  loss  unless  the  entity  makes  an  irrevocable  election  on  initial  recognition  to 
present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive 
income. For financial liabilities, the portion of the change in fair value that relates to the Group’s credit 
risk is presented in other comprehensive income. 

Financial assets are  derecognised when the rights to receive cash flows  have  expired  or have  been 
transferred  and  the  consolidated  entity  has  transferred  substantially  all  the  risks  and  rewards  of 
ownership. When there is  no reasonable expectation of recovering part or all  of a financial asset,  its 
carrying value is written off. 

Financial assets at fair value through profit or loss 

Financial assets not measured at amortised cost or at fair value through other comprehensive income 
are classified as financial assets at fair value through profit or loss. Typically, such financial assets will 
be either be: (i) held for trading, where they are acquired for the purpose of selling in the short-term with 
an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where 
permitted. Fair value movements are recognised in profit or loss. 

Financial assets at fair value through other comprehensive income 

Financial assets at fair value through other comprehensive income include equity investments which the 
Group intends to hold for the foreseeable future and has irrevocably elected to classify them as such 
upon initial recognition. 

Impairment of financial assets 

The Group recognises a loss allowance for expected credit losses on financial assets which are either 
measured at amortised cost or fair value through other comprehensive income. The measurement of 
the  loss  allowance  depends  upon  the  consolidated  entity's  assessment  at  the  end  of  each  reporting 
period  as  to  whether  the  financial  instrument's  credit  risk  has  increased  significantly  since  initial 
recognition, based on reasonable and supportable information that is available, without undue cost or 
effort to obtain. 

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-
month  expected  credit  loss  allowance  is  estimated.  This  represents  a  portion  of  the  asset's  lifetime 
expected credit losses that is attributable to a default event that is possible within the next 12 months. 
Where  a  financial  asset  has  become  credit  impaired  or  where  it  is  determined  that  credit  risk  has 
increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The 
amount of expected credit loss recognised is measured on the basis of the probability weighted present 
value of anticipated cash shortfalls  over the  life  of the instrument discounted at the  original  effective 
interest rate. 

For financial assets mandatorily measured at fair value through other comprehensive income, the loss 
allowance is recognised in other comprehensive income with a corresponding expense through profit or 
loss.  In  all  other  cases,  the  loss  allowance  reduces  the  asset's  carrying  value  with  a  corresponding 
expense through profit or loss. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(n) 

Foreign currency translation 

Both  the  functional  and  presentation  currency  of  Carnavale  Resources  Limited  is  Australian  dollars.  
Each  entity  in  the  Group  determines  its  own  functional  currency  and  items  included  in  the  financial 
statements of each entity are measured using that functional currency. 

Transactions  in  foreign  currencies  are  initially  recorded  in  the  functional  currency  by  applying  the 
exchange  rates  ruling  at  the  date  of  the  transaction.    Monetary  assets  and  liabilities  denominated  in 
foreign currencies are retranslated at the rate of exchange ruling at the balance date. 

All exchange differences in the consolidated financial report are taken to profit or loss with the exception 
of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign 
entity.  These are taken directly to equity until the disposal of the net investment, at which time they are 
recognised in profit or loss. 

Tax charges and credits attributable to exchange differences on those borrowings are also recognised 
in equity.  Non-monetary items that are measured in terms of historical cost in a foreign currency are 
translated  using  the  exchange  rate  as  at  the  date  of  the  initial  transaction.    Non-monetary  items 
measured at fair value in a foreign currency are translated using the exchange rates at the date when 
the fair value was determined. 

As at the reporting date the assets and liabilities of this subsidiary are translated into the presentation 
currency  of  Carnavale  Resources  Limited  at  the  rate  of  exchange  ruling  at  the  balance  date  and  its 
statement of financial performance is translated at the weighted average exchange rate for the year. 

The exchange differences arising on the translation are taken directly to a separate component of equity.  
On  disposal  of  a  foreign  entity,  the  deferred  cumulative  amount  recognised  in  equity  relating  to  that 
particular foreign operation is recognised in profit or loss. 

(o)  Plant and equipment 

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment 
losses.  

The  assets'  residual  values,  useful  lives  and  amortisation  methods  are  reviewed,  and  adjusted  if 
appropriate, at each financial year end.  Depreciation is calculated on a diminishing value basis over the 
estimated useful life of the assets as follows: 

Plant and equipment – 4 years 

(p) 

Trade and other payables 

Trade payables and other payables are carried at cost and represent liabilities for goods and services 
provided to the Group prior to the end of the financial year that are unpaid and arise when the Group 
becomes obliged to make future payments in respect of the purchase of these goods and services. 

(q) 

Issued capital 

Ordinary  shares  are  classified  as  equity.    Incremental  costs  directly  attributable  to  the  issue  of  new 
shares are shown in equity as a deduction, net of tax, from the proceeds. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(r) 

Segment Reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating  decision  maker.    The  chief  operating  decision  maker,  who  is  responsible  for  allocating 
resources and assessing performance of the operating segments, has been identified as the Board of 
Directors of Carnavale Resources Limited. 

(s) 

Share based payments 

For equity-settled share-based payment transactions, the Group shall measure the goods or services 
received, and the corresponding increase in equity, directly, at the fair value of the goods or services 
received, unless that fair value cannot be estimated reliably.  If the Group cannot estimate reliably the 
fair value of the goods or services received, the Group shall measure their value, and the corresponding 
increase in equity, indirectly, by reference to1 the fair value of the equity instruments granted. 

The Group, from time to time, provides compensation benefits to employees (including directors) and 
consultants  of  the  Group  in  the  form  of  share-based  payment  transactions,  whereby  employees  and 
consultants render services in exchange for shares or rights over shares (‘equity-settled transactions’). 

The cost of these equity-settled transactions is measured by reference to the fair value at the date at 
which they are granted. The fair value is determined by a Black-Scholes-Merton model. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, 
over  the  period  in  which  the  performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the 
recipient become fully entitled to the award (‘vesting date’). 

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting 
date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in 
the opinion of the directors of the Group, will ultimately vest. This opinion is formed based on the best 
available information at balance date. No adjustment is made for the likelihood of market performance 
conditions being met as the effect of these conditions is included in the determination of fair value at 
grant date. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is 
conditional upon a market condition. 

Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if 
the terms had not been modified. In addition, an expense is recognised for any increase in the value of 
the transaction as a result of the modification, as measured at the date of modification. 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, 
and any expense not yet recognised for the award is recognised immediately. However, if a new award 
is  substituted  for  the  cancelled  award  and  designated  as  a  replacement  award  on  the  date  that  it  is 
granted, the cancelled and new award are treated as if they were a modification of the original award, 
as described in the previous paragraph. 

The  dilutive  effect,  if  any,  of  outstanding  options  is  reflected  as  additional  share  dilution  in  the 
computation of earnings per share. 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

2. 

(t) 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Critical accounting estimates and judgements 

The application of accounting policies requires the use of judgements, estimates and assumptions about 
carrying values of assets and liabilities that are not readily apparent from other sources. The estimates 
and associated assumptions are based on historical experience and other factors that are considered 
to be relevant. Actual results may differ from these estimates.  

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised 
in the period in which the estimate is revised if it affects only that period, or in the period of the revision 
and future periods if the revision affects both current and future periods. 

The key estimates and assumptions that have a significant risk of causing a material adjustment to the 
carrying amounts of certain assets and liabilities within the next annual reporting period are: 

Exploration and evaluation expenditure 

The Group’s accounting policy for exploration and evaluation expenditure is set out in Note 2 (f).  The 
application of this policy necessarily requires the Board to make certain estimates and assumptions as 
to  future  events  and  circumstances.    Any  such  estimates  and  assumptions  may  change  as  new 
information becomes available.  If, after having capitalised expenditure under this policy, it is concluded 
that  the  expenditures  are  unlikely  to  be  recoverable  by  future  exploitation  or  sale,  then  the  relevant 
capitalised amount will be written off to the statement of comprehensive income. 

The Board determines when an area of interest should be abandoned. When a decision is made that 
an area of interest is not commercially viable, all costs that have been capitalised in respect of that area 
of  interest  are  written  off.  The  Directors’  decision  is  made  after  considering  the  likelihood  of  finding 
commercially viable reserves. 

Share-based payment transactions 

The  Group  measures  the  cost  of  equity-settled  transactions  with  employees  and  consultants  by 
reference to the fair value of the equity instruments at the date at which they are granted. The fair value 
of options is determined using a Black-Scholes-Merton model, using various assumptions. 

(u)  Parent Entity Financial Information 

The financial information for the parent entity, Carnavale Resources Limited, disclosed in Note 23 has 
been prepared on the same basis as the consolidated financial statements. 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

3. 

REVENUE 

Other revenue 

Interest earned 
Other income 

4. 

EXPENSES 

Consolidated 

2021 
$ 

1,912 
8,715 
10,627 

2020 
$ 

8,381 
20,000 
28,381 

Consolidated 

2021 
$ 

2020 
$ 

131,174 
11,877 

1,881,695 
- 

Loss before income tax includes the following 
specific expenses: 

Exploration expenditure impaired 
Due diligence expenses 

INCOME TAX 

5. 

(a) 

Prima facie tax benefit at 30% (2020: 27.5%) on loss from ordinary activities is reconciled to the 
income tax provided in the financial statements 

Loss before income tax 

Consolidated 

2021 
$ 
(1,487,002) 

2020 
$ 
(2,355,740) 

Prima facie income tax benefit at 30% (2020: 27.5%) 

446,101  

647,829 

Tax effect of amounts which are not tax (deductible) / taxable in 
calculating taxable income: 

Due diligence / capital related costs 
Exploration expenses incurred 
Exploration expenses impaired 
Tax effect of capitalised share issue costs 
Share based payment expense 
Other non-assessable items 
Other non-deductible items 

Income tax benefit adjusted for non (deductible) / taxable items 
Deferred tax asset not brought to account 
Income tax benefit 

(b)  Deferred tax assets 

(11,228) 
550,089 
(39,352) 
33,948 
(244,159) 
10,754 
(185) 
745,968 
(745,968) 
- 

(1,878) 
123,822 
(517,466) 
17,039 
(53,108) 
5,500 
(234) 
221,504 
(221,504) 
- 

The  potential  deferred  tax  asset  arising  from  tax  losses  and  temporary  differences  has  not  been 
recognised as an asset because recovery of tax losses is not yet considered probable. 

Carry forward revenue losses 
Carry forward capital losses 
Capital raising costs 

The benefits will only be obtained if: 

Consolidated 

2021 
$ 
9,155,690 
2,795,459 
104,534 
12,055,683 

2020 
$ 
7,731,110 
2,562,504 
30,228 
10,323,842 

(i) 

the companies in the Group derive future assessable income of a nature and of an amount 
sufficient to enable the benefit from the deduction for the losses to be realised; 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

5. 

INCOME TAX (continued) 

(b)  Deferred tax assets (continued) 

(ii) 

(iii) 

the companies in the Group continue to comply with the conditions for deductibility imposed by 
the Law; and 

no  changes  in  tax  legislation  adversely  affect  the  companies  in  realising  the  benefits  from  the 
deductions for the losses. 

(c)  Deferred tax liabilities 

The  potential  deferred  tax  liability  arising  from  capitalised  exploration  expenditure  has  not  been 
recognised as a liability.  This would reduce the potential deferred tax asset noted at (b) above. 

Deferred exploration and evaluation expenditure 

6. 

AUDITOR’S REMUNERATION 

The auditor of Carnavale Resources Limited is HLB Mann 
Judd. 
Amounts received or due and receivable by the 
Company’s auditors for: 

Auditing or reviewing the Company’s financial 
statements 

7. 

KEY MANAGEMENT PERSONNEL 

(a)  Details of key management personnel 

Directors 
R Gajewski 
A Beckwith 
R Brans 

Senior Management 
H Hale 

(b)  Compensation of key management personnel 

Short-term employee benefits 
Post-employment benefits 
Share-based payments 

Consolidated 

2021 
$ 
761,827 

2020 
$ 
230,165 

Consolidated 

2021 
$ 

2020 
$ 

26,342 
26,342 

25,326 
25,326 

Consolidated 

2021 
$ 
300,238 
4,127 
570,986 
875,351 

2020 
$ 
159,750 
2,280 
92,184 
254,214 

Information  regarding  individual  directors’  and  senior  management  compensation  is  provided  in  the 
Remuneration report on pages 19 to 22. 

(c)  Other key management personnel transactions 

Accounting,  secretarial  and  corporate  service  fees  of  $92,352  (2020:  $55,811)  and  rental  fees  of 
$30,000 (2020: $30,000) were paid or payable during the year ended 30 June 2021 on normal terms 
and conditions to Corporate Consultants Pty Ltd, a company in which Mr Gajewski is a director and has 
a beneficial interest.  

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

8. 

CURRENT RECEIVABLES 

Other receivables 

Consolidated 

2021 
$ 
118,479 
118,479 

2020 
$ 

25,413 
25,413 

Other receivables represent amounts outstanding for goods and services tax (GST) and R & D tax 
refund,  which  are  non-interest  bearing,  with  repayment  terms  applicable  under  the  relevant 
government authorities. 

9. 

OTHER CURRENT ASSETS 

Prepayments 

10.  OTHER ASSETS 

Credit card bond 

11.  EXPLORATION AND EVALUATION EXPENDITURE 

Exploration and evaluation costs carried forward in respect 
of exploration areas of interest (i) 

Opening balance 
Acquisition costs – exploration licences 
Exploration expenditure incurred 
Exploration expenditure impaired (i) 

Consolidated 

2021 
$ 

2020 
$ 

13,815 

10,819 

Consolidated 

2021 
$ 

20,000 

2020 
$ 

20,000 

Consolidated 

2021 
$ 

2020 
$ 

3,463,595 

1,006,965 

1,006,965 
754,173 
1,833,631 
(131,174) 
3,463,595 

2,388,399 
50,000 
450,261 
(1,881,695) 
1,006,965 

(i)  The impairment of exploration expenditure in both periods relates to carried forward expenditure in 
respect of relinquished tenements.  The current period impairment relates to the directors’ decision 
to withdraw from the agreement to acquire up to 80% of the Mt Alexander Nickel Project.  The prior 
period impairment relates to the directors’ decision to withdraw from the agreement with African 
Panther Resources (U) Limited to acquire up to 70% of the Kikagati Tin Project.  The recoupment 
of costs carried forward in relation to areas of interest in the exploration and evaluation phases is 
dependent on the successful development and commercial exploitation or sale of the respective 
areas. 

12.  TRADE AND OTHER PAYABLES 

Current 
Trade and other payables 

Consolidated 

2021 
$ 

2020 
$ 

291,661 

76,610 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the 
end of the financial period which are unpaid.  The amounts are unsecured and are usually paid within 
30 days of recognition. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

13. 

ISSUED CAPITAL 

(a) 

Issued capital 

Fully paid ordinary shares carry one vote per share and carry the right to dividends. 

(b)  Movements in share capital 

Balance at beginning of year 

2021 
Number 

2020 
Number 
1,495,403,629  742,999,560 

2021 
$ 

2020 
$ 

31,154,097  28,969,953 

Non-renounceable rights issue completed in 
July  and  August  2019  at  an  issue  price  of 
0.3 cents each 
Shares issued for acquisition of exploration 
licences in December 2019  
Shares issued during period on conversion 
of performance rights 
Shares issued during the period on exercise 
of options 
Shares  issued  in  August  2020  as  initial 
share consideration for the right to earn 80% 
of the Kookynie Gold Project 
Shares issued in August 2020 as facilitation 
fee in relation to the Kookynie Gold Project  
Shares 
for 
acquisition of exploration licence P40/1480  
Shares  issued  in  October  2020  as  initial 
share consideration for the right to earn 80% 
of the Ora Banda Gold Project 
Shares 
consultancy  services 
Kookynie Gold Project 
Share  placement  at  an  issue  price  of  0.7 
cents each in March and May 2021 
Shares  issued  in  April  2021  for  acquisition 
of exploration licence E58/551 
Transaction  costs  arising  from  issue  of 
securities 

in  October  2020 
to 
relating 

in  September  2020 

for 
the 

issued 

issued 

-  742,404,069 

- 

10,000,000 

- 

- 

2,227,212 

20,000 

99,000,000 

395,326,674 

37,500,000 

1,500,000 

1,500,000 

10,000,000 

2,000,000 

318,000,000 

20,000,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

158,763 

2,767,287 

206,250 

7,500 

18,000 

110,000 

20,000 

2,226,000 

154,600 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(337,945) 

(63,068) 

Balance at end of year 

2,380,230,303  1,495,403,629 

36,484,552  31,154,097 

(c) 

Share options 

Options to subscribe for ordinary shares in the capital of the Company have been granted as follows: 

2021 

Exercise 
Period 

On or before 30 
September 2020 (i) 
On or before 31 July 
2022 (ii) 
On or before 31 July 
2022 (ii) 

Exercise 
Price 

Opening 
Balance 
1 July 2020 

Options 
Issued 
2020/2021 

Number 

Number 

Options 
Exercised / 
Expired 
2020/2021 
Number 

Closing 
Balance 
30 June 2021 

Number 

$0.007 

408,702,011 

- 

(408,702,011) 

- 

$0.01 

$0.015 

- 

- 

15,000,000 

15,000,000 

- 

- 

15,000,000 

15,000,000 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

13. 

ISSUED CAPITAL (continued) 

2021 

Exercise 
Period 

Exercise 
Price 

Opening 
Balance 
1 July 2020 

Options 
Issued 
2020/2021 

On or before 31 July 
2022 (iii) 
On or before 30 
November 2022 (iv) 
On or before 30 
November 2023 (v) 

Total 

Number 

Number 

- 

- 

- 

199,000,000 

7,000,000 

70,000,000 

$0.01 

$0.012 

$0.012 

Options 
Exercised / 
Expired 
2020/2021 
Number 

- 

- 

- 

Closing 
Balance 
30 June 2021 

Number 

199,000,000 

7,000,000 

70,000,000 

408,702,011 

306,000,000 

(408,702,011) 

306,000,000 

(i) 

(ii) 

(iii) 

(iv) 
(v) 

During the period, the Company allotted 395,326,674 ordinary fully paid shares following the 
exercise  of  395,326,674  CAVOA  listed  options  exercisable  at  $0.007  raising  $2,767,287.  
13,375,337 CAVOA options expired unexercised on 30 September 2020. 
In  July  2020,  the  Company  issued  30,000,000  unlisted  options,  expiring  on  31  July  2022  to 
technical consultants, including 15,000,000 to Mr Hale (CEO). 
In  May  2021,  the  Company  allotted  159,000,000  free  attaching  options  to  sophisticated  and 
professional investors who participated in the March and May 2021 placement of 318,000,000 
fully paid shares at an issue price of $0.007 each to raise $2,226,000.  A further 40,000,000 
options were issued to Golden Triangle Capital Pty Ltd as partial consideration for managing 
the March 2021 placement. 
In November 2020, the Company issued 7,000,000 unlisted options to a technical consultant. 
In November 2020, following shareholder approval received at the annual general meeting of 
shareholders  held  on  27  November  2020,  a  total  of  70,000,000  options  were  issued  to  Mr 
Gajewski (25,000,000 options), Mr Beckwith (25,000,000 options), Mr Brans (10,000,000) and 
Mr Jurman (10,000,000 options). 

2020 

Exercise 
Period 

Exercise 
Price 

Opening 
Balance 
1 July 2020 

Options 
Issued 
2020/2021 

Number 

Number 

Options 
Exercised / 
Expired 
2020/2021 
Number 

Closing 
Balance 
30 June 2021 

Number 

On or before 30 
December 2019 
On or before 30 
September 2020 (i), (ii) 

Total 

(d)  Performance rights 

$0.02 

60,000,000 

- 

(60,000,000) 

- 

$0.007 

-  408,702,011 

- 

408,702,011 

60,000,000  408,702,011 

(60,000,000) 

408,702,011 

Performance rights in the capital of the Company have been granted as follows 

2021 

Grant Date 

Expiry 
Date 

Opening 
Balance 
1 July 2020 

Rights 
Issued 
2020/2021 

Number 

Number 

6 September 2019 and 
22 November 2019 (i) 
10 August 2018 

31  Dec 
2020 
30  June 
2021 

Total 

- 

- 

99,000,000 

36,000,000 

135,000,000 

42 

Rights 
Exercised / 
Expired 
2020/2021 
Number 

(99,000,000) 

(36,000,000) 

(135,000,000) 

Closing 
Balance 
30 June 2021 

Number 

- 

- 

- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

13. 

ISSUED CAPITAL (continued) 

(i)  In  September  2020,  the  Company  issued  99  million  shares  to  Mr  Klaus  Eckhof  arising  from  the 
conversion of 99 million performance rights, which vested upon the completion of the market vesting 
conditions.   

The performance rights were valued using a trinomial barrier option methodology using the following 
inputs: 

Date of issue 
Share price on date of issue 
Expected volatility 
Risk-free interest rate 
Expiry date of rights 

Tranche 1 
6 September 2019 
0.3 cents 
139% 
1.5% 
31 December 2020 

Tranche 2 and 3 
22 November 2019 
0.2 cents 
148% 
1.5% 
31 December 2020 

14.  RESERVES 

Share-based payments reserve (a)  
Total 

Consolidated 

2021 
$ 

2020 
$ 

2,583,326 
2,583,326 

1,749,227 
1,749,227 

(a) Share-based payments reserve 
The  share-based  payments  reserve  represents  amounts  received  in  consideration  for  the  issue  of 
options to subscribe for ordinary shares in the Company and the value of options and performance rights 
issued to parties for services rendered. 

Opening balance 
Fair value of performance rights issued to directors, 
company secretary and consultants 
Fair value of options issued to directors, company 
secretary and consultants 
Shares issued on conversion of performance rights by 
technical consultant 
Balance at end of year 

15.  ACCUMULATED LOSSES 

Accumulated losses at the beginning of the year 
Loss for the year 
Accumulated losses at the end of the year 

16.  LOSS PER SHARE 

Net loss after income tax attributable to members of the 
Company 

Weighted average number of shares on issue during the 
financial year used in the calculation of basic earnings 
per share 
Effect of dilution 
Weighted average number of ordinary shares for diluted 
earnings per share 

43 

Consolidated 

2021 
$ 

2020 
$ 

1,749,227 

1,556,106 

166,496 

193,121 

826,366 

- 

(158,763) 
2,583,326 

- 
1,749,227 

Consolidated 

2021 
$ 
(30,726,964) 
(1,487,002) 
(32,213,966) 

2020 
$ 
(28,371,224) 
(2,355,740) 
(30,726,964) 

Consolidated 

2021 
$ 

2020 
$ 

(1,487,002) 

(2,355,740) 

Number 

Number 

2,018,836,447 
- 

1,408,348,460 
- 

2,018,836,447 

1,408,348,460 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

16.  LOSS PER SHARE (continued) 

Effect of Dilutive Securities - Share Options 

The Company has 306,000,000 share options at 30 June 2021 (30 June 2020: 408,702,011). Options 
are considered to be potential ordinary shares.  However, in periods of a net loss, share options are 
anti-dilutive, as their exercise will not result in lower earnings per share. The options have therefore not 
been included in the determination of diluted earnings per share. 

17.  NOTES TO THE STATEMENT OF CASH FLOWS 

(a)  Reconciliation of cash and cash equivalents 

For the purposes of the statement of cash flows, cash and cash equivalents consists of cash at bank 
and in hand and short-term deposits with an original maturity of three months or less, net of outstanding 
bank overdrafts. 

Cash at bank 

Consolidated 

2021 
$ 
3,529,684 
3,529,684 

2020 
$ 

1,189,773 
1,189,773 

(b)  Reconciliation of loss after tax to net cash outflows from operations 

Loss after income tax 

Exploration expenditure impaired / expensed 
Exploration bond refunded 
Net exchange differences 
Share-based payments expense  
Due diligence expenses – shares issued 
Consulting fees – shares issued 
(Increase) / decrease in assets 
Trade and other receivables 
Increase / (decrease) in liabilities 

Trade and other payables 

Consolidated 

2021 
$ 
(1,487,002) 

2020 
$ 

(2,355,740) 

131,174 
(8,714) 
420 
813,862 
7,500 
20,000 

1,881,695 
- 
10,467 
193,121 
- 
- 

(39,939) 

(17,112) 

21,270 
(541,429) 

(106,765) 
(394,334) 

(c)  Non-cash investing activities 

In August 2020, the Company issued 37.5 million shares as partial consideration to the vendor for the 
right to acquire up to 80% of the Kookynie Gold Project. 

In August 2020, the Company issued 1.5 million shares as a facilitation fee and in October 2020, the 
Company issued 2 million shares for consultancy services all in relation to the Kookynie Gold Project. 

In September 2020, the Company issued 1.5 million shares as partial consideration for the acquisition 
of exploration licence P40/1480. 

In September and October 2020, the Company issued 99 million shares to Mr Klaus Eckhof arising from 
the conversion of 99 million performance rights, which vested upon the completion of the Company’s 
Shares  having  traded  at  a  volume  weighted  average  price  of  at  least  $0.007,  $0.009  and  $0.0011 
respectively  for  a  consecutive  period  of  at  least  15  business  days.  The  performance  rights  were 
approved by shareholders at the 2019 Annual General Meeting. 

In October 2020, the Company issued 10 million shares as partial consideration to the vendor for the 
right to acquire up to 80% of the Ora Banda Gold Project. 

In  April  2021,  the  Company  issued  20  million  shares  as  partial  consideration  to  the  vendors  for  the 
Barracuda PGE-Ni-Cu Project (granted license E58/551). 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

18.  COMMITMENTS AND CONTINGENCIES 

(a)  Commitments 

In  order  to  maintain  current  contractual  rights  concerning  its  mineral  projects,  the  Group  has  certain 
commitments to meet minimum expenditure requirements on the mineral exploration assets in which it 
has an interest.  

The current annual minimum lease expenditure commitments on tenements wholly owned by the Group 
comprising E28/1477 and M28/378, which covers the Grey Dam Project is $82,300 (2020: $82,300). 

The Group  has the right  to acquire  up to  80%  of tenement  E28/2587  which  is part of the  Grey Dam 
project and in order to maintain current contractual rights, the Group must meet current annual minimum 
lease expenditure commitments of $20,000 (2020: $20,000). 

The  Group  has  an  option  to  earn  80%  of  the  prospective  tenement  package  (E28/2567,  E28/2682, 
E28/2760,  and  E28/2506)  which  covers  the  Grey  Dam  project  and  in  order  to  maintain  current 
contractual rights, the Group must meet minimum expenditure requirements of $90,000 (2020: $90,000). 

In  August  2020,  the  Company  signed  an  exclusive  and  binding  Option  Agreement  with  Western 
Resources  Pty  Ltd  to  acquire  80%  of  the  Kookynie  Gold  Project  and  in  order  to  maintain  current 
contractual rights, the Group has certain commitments to meet minimum expenditure requirements. The 
current annual minimum lease expenditure commitments on this tenement package is $60,920.  Under 
the terms of the agreement, the Company elected to acquire 80% of the tenement before 28 July 2021 
and paid $250,000 and issued 50 million ordinary shares to Western Resources Pty Ltd. 

In September  2020, the Company agreed to purchase 100% of tenement P40/1480 at the Kookynie 
Gold Project and in order to maintain current contractual rights, the Group must spend $6,560 to meet 
minimum lease expenditure commitments. 

In  October  2020,  the  Company  signed  an  exclusive  and  binding  Option  Agreement  with  Western 
Resources Pty Ltd to acquire 80% of the Ora Banda South Gold Project and in order to maintain current 
contractual rights, the Group has certain commitments to meet minimum expenditure requirements. The 
current annual minimum lease expenditure commitments on this tenement package is $100,720.  Under 
the terms of the agreement, the Company may explore the tenement area and may elect to acquire 80% 
of the tenement by 3 October 2022 by a payment of $150,000 and issue 15 million ordinary shares to 
Western Resources Pty Ltd. 

In  April  2021,  the  Company  agreed  to  purchase  100%  of  the  Barracuda  Platinum-Palladium-Nickel-
Copper  (PGE-Ni-Cu)  Project  (granted  license  E58/551)  and  in  order  to  maintain  current  contractual 
rights, the Group must spend $20,000 to meet minimum lease expenditure commitments. 

If  the  Group  decides  to  relinquish  certain  leases  and/or  does  not  meet  these  obligations,  assets 
recognised in the balance sheet may require review to determine the appropriateness of carrying values. 
The  sale,  transfer,  or  farm-out  of  exploration  rights  to  third  parties  will  reduce  or  extinguish  these 
obligations. 

(b)  Contingent liabilities 

The Group does not have any contingent liabilities at balance date other than as below: 

In accordance with the tenement acquisition agreements and option  agreements entered  into by  the 
Group the following deferred consideration may become payable in future periods: 

Grey Dam Project 

M28/378 

•  A 2% gross royalty is payable comprising a 1% gross revenue payable on all nickel, copper, 

cobalt value if any profit from them is derived and a 1% total gold production royalty. 

E28/2587 

•  Under the terms of the agreement, Carnavale may explore the tenement area and may elect to 
acquire  80%  of  the  tenement  by  21  June  2022  and  a  payment  of  $80,000.    At  the  vendors 
election, Carnavale may earn an additional 10% interest by sole funding further expenditure of 
$1,000,000.  Upon Carnavale earning 90% of project, the vendor will have a 10% free carried 
interest until a decision to mine with funding pro-rata thereafter. 

45 

 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

18.  COMMITMENTS AND CONTINGENCIES (continued 

(b)  Contingent liabilities 

E28/2567, E28/2682, E28/2760, and E28/2506 

•  Under the terms of the agreement, Carnavale may explore the tenement area and may elect to 
acquire 80% of the tenements by 11 November 2022 and payment of $250,000. On Carnavale’s 
decision to acquire 80% equity in the tenements, Mithril must elect within 30 business days to 
either: 

➢ 

➢ 

Transfer 100% equity in the tenements to Carnavale and receive a 1% NSR royalty on 
all commodities produced from the Tenements; or  

Enter into a formal Joint Venture agreement, with the initial interest of the parties to be 
Carnavale 80% and Mithril 20%. 

Barracuda Platinum-Palladium-Nickel-Copper (PGE-Ni-Cu) Project 

•  A  0.5%  Net  Smelter  Return  (‘NSR’)  royalty  is  payable  on  all  minerals  produced  from  the 

tenement. 

19.  EVENTS SUBSEQUENT TO BALANCE DATE 

No matter or circumstance has arisen which has significantly affected, or may significantly affect, the 
operations of the Group, the results of those operations or the state of affairs of the Group in subsequent 
financial years other than the matters referred to below. 

•  The Company announced it elected to exercise its Option pursuant to the agreement to acquire 

80% of the Kookynie Gold Project, comprising tenements E40/355, P40/1380 and P40/1381 from 
Western Resources Pty Ltd and upon exercise of the Option, paid $250,000 cash and issued 50 
million ordinary shares to Western Resources Pty Ltd.  Western Resources Pty Ltd agreed to a 
voluntary 3 month escrow on the shares issued.   

46 

 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

20.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS 

Overview 

The activities of the Company expose it to a variety of financial risks, including: 
• 
• 
• 

market risk; 
credit risk; and  
liquidity and capital risks.  

The Company’s overall risk management program focuses on the unpredictability of financial markets 
and seeks to minimise potential adverse effects on the financial performance of the business. Carnavale 
will  use  different  methods  to  measure  different  types  of  risk  to  which  it  is  exposed.  These  methods 
include sensitivity analysis in the case of interest rate, foreign exchange and other price risks and ageing 
analysis for credit risk.  

This  note  presents  information  about  the  Company’s  exposure  to  each  of  the  above  risks,  their 
objectives, policies and processes for measuring and managing risk, and the management of capital 

The  Board  of  Directors  has  overall  responsibility  for  the  establishment  and  oversight  of  the  risk 
management  framework.  Management  monitors  and  manages  the  financial  risks  relating  to  the 
operations of the Company through regular reviews of the risks. 

(a) 

Market risk 

(i)  Foreign exchange risk 

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities 
that are denominated in a currency that is not the entity’s functional currency. The Australian  dollar is 
the  reporting  currency  for  the  Group  and  the  functional  currency  for  the  parent  company;  however, 
during the financial year, the Group currently held foreign currency, namely US dollars.  At period end, 
the Group did not have any foreign exchange risk that was material to the Group. 

(ii) 

Exposure to currency risk 

The  Group’s  exposure  to  foreign  currency  risk  at  balance  date  was  as  follows,  based  on  notional 
amounts:  

United States dollar 

(iii)  Interest rate risk 

30 June 2021 

30 June 2020 

Assets 

Liabilities 

Assets 

Liabilities 

$ 

- 

$ 

- 

$ 

- 

$ 

- 

The Group is exposed to movements in market interest rates on short term deposits. 

The Group’s exposure to interest rate risk and the effective weighted average interest rate for each class 
of financial assets and financial liabilities is set out in the following table: 

Note 

Floating 
interest 
rate 

Fixed 
interest 
rate 

Non-
interest 
bearing 

Total 

$ 

$ 

$ 

$ 

Weighted 
average 
interest 
rate 
% 

2021 
Financial assets 
Cash and cash equivalents  17(a) 
Trade and other 
receivables 

8 

3,483,844 

- 
3,483,844 

Financial liabilities 
Trade and other payables 

12 

- 

- 

- 
- 

- 

45,840 

3,529,684 

0.07 

118,479 
164,319 

118,479 
3,648,163 

291,661 

291,661 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

20.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (continued) 

Note 

Floating 
interest 
rate 

Fixed 
interest 
rate 

Non-
interest 
bearing 

Total 

$ 

$ 

$ 

$ 

Weighted 
average 
interest 
rate 
% 

2020 
Financial assets 
Cash and cash equivalents  17(a) 
Trade and other 
receivables 

8 

1,181,801 

- 
1,181,801 

Financial liabilities 
Trade and other payables 

12 

- 

- 

- 
- 

- 

7,972 

1,189,773 

0.57 

25,413 
33,385 

25,413 
1,215,186 

76,610 

76,610 

Cash flow sensitivity analysis for variable rate instruments 

A change of 100 basis points in interest rates at the reporting date would have increased (decreased) 
equity  and  profit  or  loss  by  the  amounts  shown  below,  where  interest  is  applicable.  This  analysis 
assumes that all other variables remain constant. The analysis is performed on the same basis for 2020.   

Consolidated 

30 June 2021 
Variable rate instruments 
Cash flow sensitivity (net) 

30 June 2020 
Variable rate instruments 
Cash flow sensitivity (net) 

Profit or (Loss) 

100bp 
increase 
$ 

100bp 
decrease 
$ 

28,250 
28,250 

14,832 
14,832 

(28,250) 
(28,250) 

(14,832) 
(14,832) 

100bp  
increase 
$ 

28,250 
28,250 

14,832 
14,832 

Equity 

100bp 
decrease 
$ 

(28,250) 
(28,250) 

(14,832) 
(14,832) 

Financial assets 
Trade receivables from other entities are carried at nominal amounts less any allowance for doubtful 
debts.  Other  receivables  are  carried  at  nominal  amounts  due.  Interest  is  recorded  as  income  on  an 
accruals basis. 

Financial liabilities 
Liabilities are recognised for amounts to be paid in the future for goods and services received, whether 
or not billed to the group. 

Net fair value of financial assets and liabilities 
The carrying amount of financial assets and liabilities approximates fair value because of their short-
term maturity. 

(iv)  Commodity price risk 

As Carnavale explores for a variety of minerals including gold, tin, nickel, copper and cobalt, it will be 
exposed to the risks of fluctuation in prices for those minerals. The market for all of these minerals has 
a history of volatility, moving not only with the standard forces of supply and demand, but also in the 
case of gold, to investment and disinvestment. Prices fluctuate widely in response to changing levels of 
supply and demand but, in the long run, prices are related to the marginal cost of supply.  

(b)  Credit risk 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument 
fails  to  meet  its  contractual  obligations,  and  arises  principally  from  the  Group’s  receivables  from 
customers and cash and investment deposits. The Group has adopted the policy of only dealing with 
credit worthy counterparties and obtaining sufficient collateral or other security where appropriate, as a 
means of mitigating the risk of financial loss from defaults.   

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

20.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (continued) 

The  main  risks  the  Group  is  exposed  to  through  its  financial  instruments  are  the  depository  banking 
institution itself, holding the funds, and interest rates. The Group does not have significant exposure to 
any single counterparty or any group of counterparties having similar characteristics.   

The carrying amount of financial assets recorded in the financial statements, net of any provisions for 
losses, represents the Group’s maximum exposure to credit risk. 

The Company and Group have established an allowance for impairment that represents their estimate 
of  incurred  losses  in  respect  of  other  receivables  and  investments.  The  main  components  of  this 
allowance  are  a  specific  loss  component  that  relates  to  individually  significant  exposures.  The 
management does not expect any counterparty to fail to meet its obligations.  

(c) 

Liquidity and capital risk 

The Group’s total capital is defined as the  shareholders’ net equity plus any net debt. The objectives 
when managing the Company’s capital is to safeguard the business as a going concern, to maximise 
returns to shareholders and to maintain an optimal capital structure in order to reduce the cost of capital. 

The Group does not have a target debt / equity ratio but has a policy of maintaining a flexible financing 
structure so as to be able to take advantage of investment opportunities when they arise. There are no 
externally imposed capital requirements. 

There have been no changes in the strategy adopted by management to control the capital of the Group 
since the prior year. 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. 
The  Group’s  approach  to  managing  liquidity  is  to  ensure,  as  far  as  possible,  that  it  will  always  have 
sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without 
incurring unacceptable losses or risking damage to the Group’s reputation. 

The Group manages liquidity risk by maintaining adequate reserves by continuously monitoring forecast 
and actual cash flows. 

If the Company anticipates a need to raise additional capital in the next 12 months to meet forecasted 
operational  activities,  then  the  decision  on  how  the  Company  will  raise  future  capital  will  depend  on 
market conditions existing at that time. 

Typically,  the  Group  ensures  that  it  has  sufficient  cash  on  demand  to  meet  expected  operational 
expenses  for  a  period  of  60  days,  including  the  servicing  of  financial  obligations.  This  excludes  the 
potential  impact  of  extreme  circumstances  that  cannot  reasonably  be  predicted,  such  as  natural 
disasters. 

The table below analyses the Group’s financial liabilities into maturity groupings based on the remaining 
period from the balance date to the contractual maturity date.   

2021 

  Within 1 

Financial liabilities 
Trade and other payables 
Total Financial Liabilities 

year 
$ 
291,661 
291,661 

2020 

  Within 1 

Financial liabilities 
Trade and other payables 
Total Financial Liabilities 

year 
$ 
76,610 
76,610 

49 

Between 1 
and 5 
years 
$ 
- 
- 

Between 1 
and 5 
years 
$ 
- 
- 

After 5 
years 
$ 
- 
- 

After 5 
years 
$ 
- 
- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

21. 

INVESTMENT IN CONTROLLED ENTITIES 

(a) Particulars in relation to subsidiaries 

Entity 

Country of 
incorporation 

Equity 
holding 

Equity 
holding 

Class of 
Shares 

Parent Entity 

Carnavale Resources Limited 

Subsidiaries 

Carnavale Petroleum Pty Ltd 
Tojo Minerals Pty Ltd 

(b) Risk exposure 

2021 
% 

2020 
% 

Australia 
Australia 

100 
100 

100 
100 

Ord 
Ord 

Refer to Note 20 for information on the Group’s and parent entity’s exposure to credit, foreign exchange 
and interest rate risk. 

22.  SEGMENT REPORTING 

The  directors  have  considered  the  requirements  of  AASB  8  –  Operating  Segments  and  the  internal 
reports that are reviewed by the chief operating decision maker (the Board) in allocating resources and 
have concluded that, during the year, Carnavale operated in the mineral exploration industry in Australia 
and investing activities in Australia. 

2021 

Business segments 
Revenue 
Other external revenue 
Total segment revenue 
Results 
Operating loss before income tax 
Income tax benefit 
Net loss 
Assets 
Segment assets 
Non-current assets acquired 
Liabilities 
Segment liabilities 
Other segment information 
Impairment  of  exploration  and 
evaluation expenditure 

Investing 

Australia 
$ 

Mineral 
Exploration 
Australia 
$ 

Eliminations  Consolidated 

$ 

$ 

10,627 
10,627 

- 
- 

(1,353,018) 

(169,528) 

3,681,978 
- 

3,463,595 
2,587,804 

59,061 

232,600 

- 

131,174 

- 
- 

- 

- 

- 

- 

10,627 
10,627 

(1,522,849) 
35,847 
(1,487,002) 

7,145,573 
2,587,804 

291,661 

131,174 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

22.  SEGMENT REPORTING (continued) 

2020 

Business segments 
Revenue 
Other external revenue 
Total segment revenue 
Results 
Operating loss before income tax 
Income tax benefit 
Net loss 
Assets 
Segment assets 
Non-current assets acquired 
Liabilities 
Segment liabilities 
Other segment information 
Impairment  of  exploration  and 
evaluation expenditure 

23.  PARENT ENTITY DISCLOSURES  

(a) 

Summary financial information 

Financial Position  

Assets 
Current assets 
Non-current assets 
Total assets 

Liabilities 
Current liabilities 
Total liabilities 

Net assets 

Equity 
Issued capital 
Share-based payment reserve 
Accumulated losses 
Total equity 

Financial performance  

Investing 

Australia 

$ 

Mineral 
Exploration 
Australia / 
Africa 
$ 

28,381 
28,381 

- 
- 

(472,579) 

(1,883,172) 

1,246,005 
- 

1,006,965 
500,261 

37,790 

38,820 

- 

1,881,695 

Eliminations  Consolidated 

$ 

$ 

- 
- 

11 

- 

- 

- 

28,381 
28,381 

(2,355,740) 
- 
(2,355,740) 

2,252,970 
500,261 

76,610 

1,881,695 

2021 
$ 

3,545,191 
3,359,250 
6,904,441 

50,529 
50,529 

2020 
$ 

1,175,650 
1,033,180 
2,208,830 

33,790 
33,790 

6,853,912 

2,175,040 

36,484,552 
2,583,326 
(32,213,966) 
6,853,912 

31,154,097 
1,749,227 
(30,728,284) 
2,175,040 

2021 
$ 

2020 
$ 

Loss for the year after income tax 
Other comprehensive income 
Total comprehensive loss 

(1,485,682) 
- 
(1,485,662) 

(2,354,274) 
- 
(2,354,274) 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2021 

23.  PARENT ENTITY DISCLOSURES (continued) 

(b)  Guarantees entered into by the parent entity in relation to the debts of its subsidiary 

Carnavale  Resources  Limited  has  not  entered  into  any  guarantees  in  relation  to  the  debts  of  its 
subsidiary. 

(c)  Contingent liabilities of the parent  

The parent entity did not have any contingent liabilities as at 30 June 2021 or 30 June 2020 other than 
as disclosed in Note 18 above.  

(d)  Contractual commitments for the acquisition of property, plant or equipment 

As at 30 June 2021 (30 June 2020 – $Nil), the parent entity did not have any contractual commitments 
for the acquisition of property, plant or equipment. 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ DECLARATION 

In the opinion of the Directors of Carnavale Resources Limited: 

(a) 

The accompanying financial statements and notes are in accordance with the Corporations Act 2001 
including: 

(i)  giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its performance 

for the year then ended; and 

(ii)  complying with  Accounting  Standards, the Corporations Regulations 2001, professional reporting 

requirements and other mandatory requirements. 

(b) 

(c) 

There are reasonable grounds to believe that the Company will be able to pay its debts as and when 
they become due and payable. 

The  financial  statements  and  notes  thereto  are  in  accordance  with  International  Financial  Reporting 
Standards issued by the International Accounting Standards Board. 

This  declaration  has  been  made  after  receiving  the  declarations  required  to  be  made  to  the  directors  in 
accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2021. 

Signed in accordance with a resolution of the Directors made pursuant to s 295(5) of the Corporations Act 
2001. 

On behalf of the Board. 

RON GAJEWSKI 
Chairman 

Dated this 24th day of September 2021 
Perth, Western Australia 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 
To the members of Carnavale Resources Limited 

Report on the Audit of the Financial Report 

Opinion  

We  have  audited  the  financial  report  of  Carnavale  Resources  Limited  (“the  Company”)  and  its 
controlled entities (“the Group”), which comprises the consolidated statement of financial position 
as  at  30  June  2021,  the  consolidated  statement  of  comprehensive  income,  the  consolidated 
statement  of  changes  in  equity  and  the  consolidated  statement  of  cash  flows  for  the  year  then 
ended,  and  notes  to  the  financial  statements,  including  a  summary  of  significant  accounting 
policies, and the directors’ declaration.  

In  our  opinion,  the  accompanying  financial  report  of  the  Group  is  in  accordance  with  the 
Corporations Act 2001, including:  

a)  giving  a  true  and  fair  view  of  the  Group’s  financial  position  as  at  30  June  2021  and  of  its 

financial performance for the year then ended; and  

b)  complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for opinion  

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities 
under those standards are further described in the  Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report. We are independent of the Group in accordance with the 
auditor independence requirements of the Corporations Act 2001 and the ethical requirements of 
the  Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for 
Professional  Accountants  (“the  Code”)  that  are  relevant  to  our  audit  of  the  financial  report  in 
Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Key audit matters  

Key audit matters are those matters that, in our professional judgement, were of most significance 
in our audit of the financial report of the current period. These matters were addressed in the context 
of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not 
provide a separate opinion on these matters. We have determined the matters described below to 
be the key audit matters to be communicated in our report. 

Key Audit Matter 

How  our  audit  addressed  the  key  audit 
matter 

Carrying value of exploration and evaluation 
expenditure 
Refer to Note 11 

The  Company  has  capitalised  exploration  and 
evaluation  expenditure  of  $3,463,595  as  at  30 
June 2021. 

Our  procedures  included  but  were  not 
limited to the following: 

54 

 
 
 
 
 
 
 
 
 
 
Key Audit Matter 

How  our  audit  addressed  the  key  audit 
matter 

Carrying value of exploration and evaluation 
expenditure 
Refer to Note 11 

Our  audit  procedures  determined  that  the 
carrying  value  of  exploration  and  evaluation 
expenditure was a key audit matter as it was an 
area  which  required  the  most  communication 
with  those  charged  with  governance  and  was 
determined to be of key importance to the users 
of the financial statements. 

processes 

-  We  obtained  an  understanding  of  the 
key 
associated  with 
management’s  review  of  the  carrying 
value  of  exploration  and  evaluation 
expenditure; 

-  We  obtained  evidence 

the 
Company  has  current  rights  to  tenure 
of its areas of interest; 

that 

-  We  considered  the  existence  of  any 

indicators of impairment; 

-  We  substantiated  a  sample  of 
additions  to  exploration  expenditure 
during the year; 

-  We  enquired  with  management  and 
reviewed  ASX  announcements  and 
minutes  of  Directors’  meetings 
to 
ensure  that  the  Company  had  not 
decided to discontinue exploration and 
evaluation at its areas of interest; and 
-  We  examined  the  disclosure  made  in 

the financial report. 

Information other than the financial report and auditor’s report thereon 

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the 
information included in the Group’s annual report for the year ended 30 June 2021, but does not 
include the financial report and our auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and accordingly we do not 
express any form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report, or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact. We have nothing to report in this regard.  

Responsibilities of the directors for the financial report  

The directors of the Company are responsible for the preparation of the financial report that gives 
a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 
2001 and for such internal control as the directors determine is necessary to enable the preparation 
of the financial report that gives a true and fair view and is free from material misstatement, whether 
due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group 
to continue as a going concern, disclosing, as  applicable, matters related to going concern and 
using the going concern basis of accounting unless the directors either intend to liquidate the Group 
or to cease operations, or have no realistic alternative but to do so. 

55 

 
 
 
 
 
 
 
 
 
 
 
Auditor’s responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that  an  audit  conducted  in  accordance  with  Australian  Auditing  Standards  will  always  detect  a 
material  misstatement  when  it  exists.  Misstatements  can  arise  from  fraud  or  error  and  are 
considered  material  if,  individually  or  in  the  aggregate,  they  could  reasonably  be  expected  to 
influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgement and maintain professional scepticism throughout the audit. We also:  

- 

Identify and assess the risks of material misstatement of the financial report, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting  a material misstatement resulting from fraud is higher  than for  one resulting  from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control.  

- 

- 

-  Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing 
an opinion on the effectiveness of the Group’s internal control.  
Evaluate  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of 
accounting estimates and related disclosures made by the directors.  
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to 
events or conditions that  may cast significant doubt  on the Group’s  ability to continue as a 
going  concern.  If  we  conclude  that  a  material  uncertainty  exists,  we  are  required  to  draw 
attention  in  our  auditor’s  report  to  the  related  disclosures  in  the  financial  report  or,  if  such 
disclosures  are  inadequate,  to  modify  our  opinion.  Our  conclusions  are  based  on  the  audit 
evidence obtained up to the date of our auditor’s report. However, future events or conditions 
may cause the Group to cease to continue as a going concern.  
Evaluate the overall presentation, structure and content of the financial report, including the 
disclosures,  and  whether  the  financial  report  represents  the  underlying  transactions  and 
events in a manner that achieves fair presentation.   

- 

We communicate with the directors regarding, among other matters, the planned scope and timing 
of the audit and significant audit findings, including any significant deficiencies in internal control 
that we identify during our audit.  

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters  that  may  reasonably  be  thought  to  bear  on  our  independence,  and  where  applicable, 
related safeguards.  

From the matters communicated with the directors, we determine those matters that were of most 
significance in the audit of the financial report of the current period and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter 
should not be communicated in our report because the adverse consequences of doing so would 
reasonably be expected to outweigh the public interest benefits of such communication. 

56 

 
 
 
 
 
 
 
 
 
 
 
Report on the Remuneration Report  

Opinion on the Remuneration Report 

We have audited the Remuneration Report included within the directors’ report for the year ended 
30 June 2021.   
In our opinion, the Remuneration Report of  Carnavale Resources Limited for the year ended 30 
June 2021 complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The  directors  of  the  Company  are  responsible  for  the  preparation  and  presentation  of  the 
Remuneration  Report  in  accordance  with  section  300A  of  the  Corporations  Act  2001.    Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted 
in accordance with Australian Auditing Standards 

HLB Mann Judd 
Chartered Accountants 

Perth, Western Australia 
24 September 2021 

M R Ohm 
Partner 

57 

 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SHAREHOLDER INFORMATION 

The shareholder information set out below was applicable as at 21 September 2021. 

1. 

Distribution of holders of listed equity securities 

Size of holding 

Ordinary Shares 

1 
1,001 
5,001 
10,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 

100,001  and over 

2. 

Voting rights 

71 
52 
56 
448 
946 
1,573 

There are no restrictions to voting rights attached to the ordinary shares.  On a show of hands every 
member present in person will have one vote and upon a poll, every member  present or by proxy will 
have one vote for each share held. 

3. 

Substantial Shareholders 

An extract of the Company’s register of substantial shareholders is set out below. 

Shareholder 
Vienna Holdings Pty Ltd and Redtown Enterprises Pty Ltd 

Number of Shares 
135,728,409 

4. 

Unmarketable parcels 

As at 21 September 2021 there were 454 shareholders with unmarketable parcels of shares. 

5. 

Top 20 shareholders (CAV) 

The names of the twenty largest shareholders as at 21 September 2021, who hold 49.54% of the fully 
paid ordinary shares of the Company were as follows: 

Name of holder 

Number of 
Shares 

Percentage 
held 

Troca Enterprises Pty Ltd  
Vienna Holdings Pty Ltd  
BNP Paribas Nominees Pty Ltd ACF Clearstream 
HSBC Custody Nominees (Australia) Limited 
Mr Hugo Phillip Coulson 
Coulson Brothers Pty Ltd 
Mr Michael Patrick Lynch 
Riveck Nominees Pty Ltd  
Mr Kaide Wang 
Kobia Holdings Pty Ltd 

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11  Western Resources Pty Ltd 
12 
13 
14 
15 
16 

Ocean View WA Pty Ltd 
Mr Jacob Oscar Coulson 
Golden Triangle Capital Pty Ltd 
Mr Michael Patrick Lynch  
Brennan Super (WA) Pty Ltd  
Mrs Susan Maree Lynch  
Mr Gavin Jeremy Dunhill 
Flue Holdings Pty Ltd 
Mr Mark John Bahen & Mrs Margaret Patricia 
Bahen  

17 

18 
19 
20 

165,572,556 
130,728,409 
108,675,248 
74,867,497 
64,455,436 
60,080,526 
59,339,165 
58,300,000 
51,636,094 
50,000,000 
50,000,000 
45,000,000 
43,500,000 
43,500,000 
37,884,407 

36,750,000 

36,500,000 
31,000,000 
30,000,000 

6.81% 
5.38% 
4.47% 
3.08% 
2.65% 
2.47% 
2.44% 
2.40% 
2.12% 
2.06% 
2.06% 
1.85% 
1.79% 
1.79% 
1.56% 

1.51% 

1.50% 
1.28% 
1.23% 

26,571,429 
1,204,360,767 

1.09% 
49.54% 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SHAREHOLDER INFORMATION 

6. 

Unquoted equity securities 

Unquoted equity securities on issue at 21 September 2021 were as follows: 

Class 

Number 

Unlisted Options exercisable at $0.01 each on or 
before 31 July 2022 
Unlisted Options exercisable at $0.015 each on or 
before 31 July 2022 
Unlisted Options exercisable at $0.012 each on or 
before 30 November 2022 
Unlisted Options exercisable at $0.012 each on or 
before 30 November 2023. 

214,000,000 

15,000,000 

7,000,000 

70,000,000 

Note 1: Holders of more than 20% of this class of options: 

Number of 
Holders 
47 

Note 

2 

1 

4 

1 

2 

3 

Humphrey Hale  
Allan Kneeshaw  

7,500,000 options. 
7,500,000 options 

Note 2: Holders of more than 20% of this class of options: 

Michael Jackson 

7,000,000 options 

Note 3: Holders of more than 20% of this class of options: 

Ron Gajewski 
Andrew Beckwith 

25,000,000 options. 
25,000,000 options 

7. 

Securities subject to escrow 

50,000,000 ordinary shares are subject to voluntary escrow ending 26 October 2021. 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
ANNUAL MINERAL RESOURCES STATEMENT 

Annual Mineral Resources Statement 

Review of Material Changes 

In February 2019, a maiden JORC 2012 compliant Mineral Resource estimate was announced on the Grey 
Dam Ni-Co deposit. The estimate included all available historic drilling as well as 85 reverse circulation holes 
drilled by Carnavale during the 2018 calendar year. The total inventory for the Grey Dam Project now stands 
at 14.6 Mt at 0.75% Ni and 0.049% Co for 110,000t of nickel and 7,200t of cobalt.  

There has been no change to the Mineral Resources at the Grey Dam Ni-Co deposit from June 2021 to June 
2020.   

Grey Dam June 2021 and June 2020 Mineral Resource Inventory  

Domain 

High Ni 

>0.5% Ni  

Low Ni 

<0.5% Ni, >0.05% Co 

Total 

>0.5% Ni or >0.05% Co  

Class 
Indicated 

Inferred 

Sub Total 

Indicated 

Inferred 

Sub Total 

Indicated 

Inferred 

Sub Total 

Tonnes 
Mt 
10.0 

3.9 

14.0 

0.3 

0.3 

0.6 

10.4 

4.2 

14.6 

Ni 
%  
0.77 

0.76 

0.77 

0.46 

0.45 

0.46 

0.76 

0.74 

0.75 

Co 
%  
0.049 

0.043 

0.048 

0.093 

0.100 

0.092 

0.050 

0.047 

0.049 

Ni Metal 
Tonnes 
77,100 

30,100 

107,300 

1,600 

1,200 

2,800 

78,700 

31,300 

110,000 

Co Metal 
Tonnes 
4,900 

1,700 

6,700 

300 

300 

600 

5,200 

2,000 

7,200 

(Rounding discrepancies may occur in summary tables) 

Governance and Internal Control 

The  Company’s  procedures  for  the  sample  techniques  and  sample  preparation  are  regularly  reviewed  and 
audited by independent experts.  

Assays are performed by independent internationally accredited laboratories with a QAQC program showing 
acceptable levels of accuracy and precision.  

The exploration assay results database is maintained and appropriately backed-up internally. 

The Mineral Resource estimate was undertaken independently by Payne Geological Services Pty Ltd. 

COMPETENT PERSON STATEMENT 

The information in this Annual Mineral Resources Statement is based on, and fairly represents information and 
supporting  documentation  prepared  by  Mr  Paul  Payne,  a  Competent  Person  who  is  a  Fellow  of  the 
Australasian  Institute  of  Mining  and  Metallurgy.    Mr  Payne  is  a  full-time  employee  of  Payne  Geological 
Services.  Mr Payne has sufficient experience that is relevant to the style of mineralisation and type of deposit 
under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 
2012  Edition  of  the  “Australasian  Code  for  Reporting  of  Exploration  Results,  Mineral  Resources  and  Ore 
Reserves”.  Mr Payne consents to the inclusion in the report of the matters based on his information in the 
form and context in which it appears. 

Mr Payne has approved this Mineral Resources Statement as a  whole and consents to  its  inclusion  in the 
Annual Report in the form and context in which it appears.  

In relation to Mineral Resources, the Company confirms that all material assumptions and technical parameters 
that underpin the relevant market announcement continue to apply and have not materially changed. 

60 

 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SCHEDULE OF MINERAL CONCESSION INTERESTS 

Group mineral concession interests at 21 September 2021 

Concession name 
and type 

Registered Holder 

File 
Number 

Carnavale’s 
current equity 
interest 

Maximum 
equity 
interest 
capable of 
being 
earned 

Location: Australia 

Grey Dam Project, 
WA 

Tojo Minerals Pty Ltd 

M28/378, E28/1477  

100% 

Simon James Buswell-
Smith 

E28/25871 

Minex (Aust) Pty Ltd 

E28/2506, E25/2567, 
E28/2682 and 
E28/27602 

-% 

-% 

Kookynie Gold 
Project, WA 

Western Resources 
Pty Ltd 

E40/355, P40/1380 
and P40/13813 

80% 
(contractual 
right) 

100% 

80% 

80% 

80% 

Kookynie Gold 
Project, WA 

Duane Daniel Briggs 

P40/1480 

100% 

100% 

Kookynie Gold 
Project, WA 

Bruce Robert 
Legendre 

E40/394 (Application) 

100% 
(contractual 
right) 

100% 

Barracuda Project, 
WA 

Bruce Robert 
Legendre 

E58/551 

100% 

100% 

Ora Banda Gold 
Project, WA 

Western Resources 
Pty Ltd 

Tojo Minerals Pty Ltd 

P16/3081, P16/3082, 
P16/3077, P16/3000, 
P16/3001, P24/5274, 
P24/5275, P24/5276, 
P24/5277, P24/5278, 
P24/5279, P24/5280, 
P24/5281 and 
P24/52824 

P24/5518, P24/5519, 
P24/5520, P24/5521, 
P24/5522 and 
P24/5523 – All 
Applications 

-% 

80% 

-% 

100% 

* Carnavale has the right to earn up to this level on expending the funds stated in the relevant Agreements. 

1. 

In June 2019, Carnavale secured an option to acquire up to 80% of E28/2587.  Under the terms of 
the  agreement,  Carnavale  may  explore  the  tenement  area  and  may  elect  to  earn  80%  of  the 
tenement by 21 June 2022 and payment of $80,000. At the vendors election, Carnavale may earn 
an  additional  10%  interest  by  sole  funding  further  expenditure  of  $1,000,000.    Upon  Carnavale 
earning 90% of project, the vendor will have a 10% free carried interest until a decision to mine with 
funding pro-rata thereafter. 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SCHEDULE OF MINERAL CONCESSION INTERESTS 

2. 

In  November  2019,  Carnavale  secured  an  option  with  Mithril  Resources  Limited  to  earn  80%  of 
tenements  E28/2567,  E28/2682,  E28/2760,  and  E28/2506.    Under  the  terms  of  the  agreement, 
Carnavale  may  explore  the  tenement  area  and  may  elect  to  earn  80%  of  the  tenements  by  11 
November 2022 and payment of $250,000. On Carnavale’s decision to acquire 80% equity in the 
tenements, Mithril must elect within 30 business days to either: 

3. 

4. 

➢ 

➢ 

Transfer 100% equity in the tenements to Carnavale and receive a 1% NSR royalty on all 
commodities produced from the Tenements; or  

Enter  into  a  formal  Joint  Venture  agreement,  with  the  initial  interest  of  the  parties  to  be 
Carnavale 80% and Mithril 20%. 

In July 2020, Carnavale secured an option with Western Resources Pty Ltd to earn 80% of tenements 
E40/355, P40/1380 and P40/1381.  Under the terms of the agreement, Carnavale having explored 
the tenement area, elected to earn 80% of the tenements in July 2021 and paid $250,000 in cash 
and issued 50 million fully paid Carnavale shares. Both parties have agreed to enter into a formal 
Joint Venture (“JV”) (CAV 80%, Western Resources 20%), where Carnavale will free carry Western 
Resources Pty Ltd to the completion of a Bankable Feasibility Study (BFS) and on completion of a 
BFS Western Resources Pty Ltd will be obliged to contribute to future costs on a pro-rata basis or 
be diluted, or alternatively elect to convert its 20% equity interest to a 1.5% NSR (“Royalty”) within 
30 days of Carnavale notice of the completion of the BFS. Thereafter, no party to dilute to less than 
10% equity in the Project, otherwise deemed to have no further interest and will assign the remaining 
interest to the other party. 

In  October  2020,  Carnavale  signed  an  exclusive  and  binding  Option  Agreement  with  Western 
Resources Pty Ltd to acquire 80% of the Ora Banda South Gold Project.  Under the terms of the 
agreement,  the  Company  may  explore  the  tenement  area  and  may  elect  to  acquire  80%  of  the 
tenements by 3 October 2022 and payment of $150,000 and issue 15 million fully paid Carnavale 
shares.  Carnavale must undertake a surface geochemical program or drilling program on P16/3077, 
P16/3081 and P16/3082 prior to June 2022.  Upon Carnavale exercising the Option, both parties will 
enter into a formal Joint Venture (“JV”) (CAV 80%, Western Resources 20%).  Carnavale will free 
carry Western Resources Pty Ltd to the completion of a Bankable Feasibility Study (BFS) and on 
completion of a BFS Western Resources Pty Ltd will be obliged to contribute to future costs on a 
pro-rata basis or be diluted, or alternatively elect to convert its 20% equity interest to a 1.5% NSR 
(“Royalty”) within 30 days of Carnavale notice of the completion of the BFS. Thereafter, no party to 
dilute to less than 10% equity in the Project, otherwise deemed to have no further interest and will 
assign the remaining interest to the other party. 

62