Quarterlytics / Basic Materials / Carnavale Resources

Carnavale Resources

cav · ASX Basic Materials
Claim this profile
Ticker cav
Exchange ASX
Sector Basic Materials
Industry
Employees 1-10
← All annual reports
FY2023 Annual Report · Carnavale Resources
Sign in to download
Loading PDF…
ABN 49 119 450 243 

AND CONTROLLED ENTITIES 

ANNUAL REPORT 

FOR THE YEAR ENDED 30 JUNE 2023 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONTENTS 

Corporate Directory 

Review of Operations 

Directors' Report 

Auditor’s Independence Declaration 

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors' Declaration 

Independent Auditor’s Report 

Shareholder Information 

Annual Mineral Resources and Ore Reserves Statement 

Schedule of Mineral Concession Interests 

Page 

1 

2 

13 

21 

22 

23 

24 

25 

26 

48 

49 

53 

55 

56 

 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CORPORATE DIRECTORY 

DIRECTORS 

Ron Gajewski 
Andrew Beckwith 
Rhett Brans 

CHIEF EXECUTIVE OFFICER 

Humphrey Hale 

COMPANY SECRETARY 

Paul Jurman 

PRINCIPAL AND REGISTERED 
OFFICE 

Level 2, Suite 9 
389 Oxford Street 
Mount Hawthorn WA 6016 

AUDITORS 

SHARE REGISTRY 

SECURITIES EXCHANGE 

Telephone:  
Facsimile:  
Email:  
Website: 

(08) 9380 9098 
(08) 9380 6761 
admin@carnavaleresources.com 
www.carnavaleresources.com 

HLB Mann Judd (WA Partnership) 
Level 4, 130 Stirling Street 
Perth WA 6000 

Automic Group 
Level 2, 267 St Georges Terrace 
Perth WA 6000 

Telephone:   1300 288 664 

Australian Securities Exchange 
Level 40, Central Park 
152-158 St Georges Terrace 
Perth WA 6000 

ASX CODE 

CAV 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Introduction 

Carnavale Resources Limited (“Carnavale” or “Company”) is currently focused on its gold projects in Western 
Australia. Having completed a $3.1 million capital raising after year end, Carnavale’s primary goal is to explore 
and discover high-grade, truckable resources, of a similar size to the historic Cosmopolitan Mine that can be 
processed at an existing third-party nearby processing plant. The McTavish East Prospect is located 15km 
from  Genesis  Minerals  Ltd’s  Ulysses  Project  and  63  km  from  Genesis’  newly  acquired  processing  plant  at 
Leonora. The Company continues to evaluate new opportunities associated with the rapidly increasing demand 
within the electric battery sector and other new-age disruptive technologies, together with the gold, nickel and 
copper resource sector.  

Figure 1: Carnavale tenement holding with historic deposits. 

At the Kookynie Gold Project results were received in July 2022 from the second program of RC drilling 
(5,210m) that discovered a new high-grade gold zone at McTavish North in fresh rock. This RC program 
was following up on bonanza grade gold results received in January 2022 that defined a new high-grade lode 
in fresh rock at McTavish East. In addition, results were received in September 2022 from the fourth aircore 
drilling  program  completed  along  the  1.1km  long  prospective  structure  between  McTavish  East  and 
Champion  South  that  expanded  the  high-grade  McTavish  East  discovery  by  200m.  Also,  results  were 
received in October 2022 from a program of 3 diamond tails for 490m of diamond drilling that was completed 
at McTavish East testing down dip extensions to the mineralised structure and providing detailed geological 
information for future resource work. A third program of RC drilling was completed in May 2023 at McTavish 
East for 10 holes and 1,550m with results received in July 2023 containing the best results at the Kookynie 
project to date.  

At the Ora Banda South Gold Project results were received from a substantial, 8,885m, third aircore drilling 
program. The drilling was following up on strong results received from two earlier aircore drilling programs. In 
addition, CAV completed the first program of wide spaced RC drilling at the Carnage Prospect following up on 
excellent high-grade gold results from CAV aircore drilling in the regolith. In October 2022, CAV elected to 
exercise its Option pursuant to the agreement to acquire 80% of the Ora Banda South Gold Project from 
Western Resources Pty Ltd. (refer CAV ASX release dated 5 October 2020 and 4 October 2022) 

2 

 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Kookynie Gold Project 
Carnavale identified the Kookynie-Leonora region as highly prospective with known past and current high-
grade gold mines, yet significant areas, mostly undercover, remained under-explored by modern methods.  
Extensive historic gold mining occurred between 1895 and 1922 throughout the Kookynie area, including the 
Cosmopolitan mine, the largest gold producer where historic high-grade gold production amounted to more 
than 331,000 ounces of gold1 at 15g/t.  

Ref.  1  The  Mining  Handbook  Geol.  Surv.  Memoir  No  1.  Chapter2,  Economic  Geology,  Part3,  Section1,  1919, 
Englishman/Cosmopolitan Mine production records listed on Minedex (https://minedex.dmirs.wa.gov.au/). 

Figure 2: Plan showing McTavish North, McTavish East and Champion South with prospective 
corridor 

Since  2021,  the  prospective  McTavish  East  Prospect  trend  has  been  defined  over  approximately  2km  by 
aircore and RC drilling. The McTavish North Prospect has been expanded by aircore drilling and confirmed 
by one round of RC drilling.  

3 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

McTavish East 

During the period the Company received results for two RC drilling programs, a diamond drilling program and 
a fourth aircore program, targeting new mineralisation along the main mineralising structure between McTavish 
East and Champion South. 

The first RC and Diamond drilling program expanded the high-grade gold mineralisation within the large-scale 
mineralising structure that trends across the Kookynie tenement package to Champion South.  

The high-grade gold mineralisation is hosted within southernly plunging shoots along this large-scale NE-SA 
striking structure. This is shown on the contoured long section (figure 3). As a result of detailed RC drilling CAV 
increased the scale of the  mineralized zone at  McTavish  East by defining  an area striking 700m by  200m 
down dip on the large-scale structure that remains open at depth.  

High grade results from the second RC program at McTavish East included: 

 4m @ 18.59g/t from 122m in MERC024 
 7m @ 6.98g/t from 225m in MERC030 (Including 1m @ 28.8g/t from 225m*) 
 2m @ 18.77g/t from 168m in MERC036 
 4m @ 10.67g/t from 55m in MERC031(Including 1m @ 21.3g/t from 55m*) 
 5m @ 3.85.g/t from 64m MERC0031 
 3m @ 5.11/t from 234m in MERC030 
Aircore program along prospective corridor 

CAV completed a fourth program of 104 aircore holes for 5,109m of drilling, with results reported in September 
2022, targeting the continuity of the gold anomalism identified by the earlier drilling along the untested section 
of  the  mineralised  corridor  that  hosts  the  high-grade  McTavish  East  prospect  to  the  southwest  and  the 
Champion South project to the Northeast. A limited amount of previous aircore drilling had outlined a 0.1g/t 
gold anomaly hosted within the transported cover along this main structure. This program extended the high-
grade mineralised zone in the regolith at McTavish East by 150m to 700m of strike. A new, high grade gold 
zone was identified under cover in the regolith along the McTavish East trend with 150m of strike. 

In addition, this aircore drilling identified additional shallow, high-grade gold mineralisation under cover further 
to the NE along the extensive mineralised corridor. Significant intercepts  included: 

 10m @ 5.78g/t from 32m (inc. 6m @ 9.08g/t and 2m @ 1.4g/t) in KOAC398 
 4m @ 13.28g/t from 24m and 2m @ 1.14g/t from 32m in KOAC487  
 8m @ 4.98g/t from 44m (inc. 6m @ 6.37g/t) in KOAC488 
 9m @ 2.88g/t from 54m in KOAC396 (ends in mineralisation) 

The  third  RC  program  targeted  new  high-grade  mineralisation  in  the  fresh  rock  beneath  the  strong 
mineralisation discovered in the aircore program detailed above. 9 out of 10 RC holes recorded bonanza high 
grade gold mineralisation that included: 

 6m @ 79.21g/t Au from 97m in MERC044 (inc.3m @ 152g/t *) 
 4m @ 75.74g/t Au from 114m in MERC047 (inc.3m @ 100.25g/t*) 
 8m @ 13.65g/t Au from 116m in MERC045 (inc.1m @ 25.9g/t and 3m @ 24.5g/t*) 
 5m @ 24.56g/t Au from 79m in MERC046 (inc.3m @39.43g/t*) 
 7m @ 16.15g/t Au from 67m in MERC043 (inc.1m @ 83.2g/t and 1m @ 15.15g/t*)  

*Intercepts are calculated with a lower Au cut-off of 0.5g/t with no included waste, inclusions are calculated with lower Au cut-off of 10g/t 
with no included waste. 

4 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Figure 3:  Long section through McTavish East latest RC drilling in blue callouts  

The tenor of the mineralisation intersected from the third round of RC drilling is the strongest encountered to 
date  at  McTavish  East.    CAV  is  very  encouraged  by  these  results,  as  there  are  further  aircore  anomalies 
concealed undercover  along the  main  2km long mineralising structure that trends to the  Champion  South 
prospect (Figure 2). Additional modest gold anomalies occur elsewhere within the tenement package that also 
require follow-up.   

Diamond Drilling at McTavish East 

During the period, CAV completed 3 diamond tails for 490m to test depth extensions of the mineralisation and 
provide  detailed  geological  information,  which  is  generally  not  available  from  RC  drilling.  The  information 
gathered from the diamond drilling has provided important information on the orientation of the mineralizing 
structures and their interaction with the host geology in the local area at McTavish East as well as detail on 
the rock strength and density.  

5 

 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

McTavish North 

Aircore at McTavish North 

The gold anomalies to the north of Nex Metals Explorations Ltd (NME) and Metalicity Ltd (MCT)’s McTavish 
tenement  (McTavish  North)  are  characterised  by  a  number  of  shallow  old  workings  and  pits.  This  was  the 
focus of CAV’s initial exploration at McTavish North.  

The third aircore drilling program at the Kookynie Gold Project consisted of two lines of Aircore that were drilled 
to  test  the  extents  of  mineralisation.  The  drilling  intercepted  high-grade  shallow  gold  mineralisation  in 
weathered rock. The strike length of identified mineralisation at McTavish North is 350m and remains open 
to the North (Figure 2). 

RC at McTavish North 

CAV drilled an initial 9 RC holes into the McTavish North prospect during the second RC drilling program at 
the  Kookynie  Gold  Project.  This  represents  the  first  RC  drilling  into  the  McTavish  North  prospect  by  any 
Company  which  has  resulted  in  a  new,  shallow,  high-grade,  fresh  rock,  gold  discovery  with  intersections 
including: 

 11m @ 14.30g/t from 51m in MNRC005 (Including 1m @ 43.3g/t from 52m and 2m @ 44.17g/t from 
55m) 
 1m @ 9.03g/t from 80m in MNRC004 
 1m @ 8.60g/t from 107m in MNRC004 

The high-grade intercept in MNRC005 is within a steeply dipping quartz vein 25m directly beneath the high-
grade intercept in aircore hole KOAC356 of 2m @ 4.64g/t in the regolith. The mineralisation in the regolith 
profile provided a vector to the newly discovered, shallow, high-grade gold mineralisation intersected in fresh 
rock by MNRC005 at depth. 

Exploration Strategy 

CAV’s planned work program at the Kookynie Gold Project includes: 

 RC drilling testing the high-grade plunging shoots defined by the latest RC program on a 20m x 
20m pattern at McTavish East. 
 Drill test the down plunge extensions of the high grade shoots below 200m vertically chasing high-
grade tonnes at McTavish East. 
 The Company plans to define high-grade, truckable resources that can be delivered to nearby processing 
plants providing an asset base to CAV at McTavish East and North; and  
 Identify additional targets within the Kookynie tenement package. 

6 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Ora Banda South Gold Project (OBSP) 

In February 2023 CAV announced results of the first program of reconnaissance RC drilling at the Carnage 
Prospect following up on excellent high-grade gold results from aircore drilling in the regolith. 

The  Company  completed  9  holes  of  wide-spaced  RC  drilling  for  1,841m  program  targeting  the  extensive 
2.1km strike extent of the Carnage Prospect. Significant results included: 

 1m @ 9.49g/t from 137m in OBRC007 
 3m @ 0.45g/t from 72m in OBRC004  
 2m @ 0.65g/t from 49m in OBRC007 
 5m @ 0.26g/t from 69m in OBRC002 
 8m @ 0.15g/t from 63m in OBRC007 

Previous significant results from CAV aircore drilling at the Carnage Prospect include: 

 4m @ 30.20g/t from 44m in OBAC413 
 7m @ 5.95g/t from 80m in OBAC379 (ends in mineralisation) 
 8m @ 2.74g/t from 48m in OBAC089 
 4m @ 2.69g/t from 36m in OBAC306 

The drilling confirmed extensive gold anomalism in the saprock profile at the Carnage Prospect with high-grade 
intersection  in  fresh  rock  and  has  determined  that  the  Carnage  prospect  has  favourable  geology  with  the 
potential to host a significant gold deposit, with major shear structures crosscutting a sedimentary basin with a 
substantial regolith gold anomaly identified by CAV in aircore over many kilometres.  

The geochemistry at the Carnage prospect was prospective in arsenic, tin, tungsten and bismuth that correlates 
with the best gold anomalism suggesting an intrusion related source for the gold system. 

CAV is confident that RC drilling at the Carnage prospect has confirmed gold anomalies and structural targets 
under alluvial cover first identified by CAV aircore drilling. The tenement package is prospective along the 15km 
(Figure 6).  

The RC drilling program at the Carnage prospect consisted of a wide spaced 100m x 200m program targeting 
the central 1.4km section of the Carnage Prospect gold anomaly. The program confirmed the scale of the broad 
gold anomaly in the regolith and intersected high-grade gold in the fresh rock with 1m @ 9.49g/t (Figure 4) from 
137m in hole OBRC007. This intercept provides evidence of high-grade gold in fresh rock and the potential for 
a larger gold system in the fresh rock that could account for the large scale 1.4km gold anomaly. Further drilling 
is required to determine the fresh rock source of the substantial regolith anomalies.  

The geology at Carnage is dominated by the Carnage Shear passing through a sedimentary host package. The 
sediments are disrupted by intrusive rocks that provide the potential to influence the location of dilatory zones, 
favourable for gold deposition in the fresh rock. The high-grade gold intersected in OBRC 007 is associated 
with  quartz  veining  and  an  alteration  assemblage  typical  of  the  goldfields  including  quartz,  carbonate,  and 
sericite alteration with minor pyrite adjacent to a mafic intrusive. CAV is reviewing the geochemistry with the 
structural  information  and  geology  to  plan  further  exploration  at  Carnage  to  discover  the  source  of  the 
substantial gold anomalism. 

7 

 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Figure 4: Plan of The Carnage Prospect at the Ora Banda South Gold Project with CAV drilling and 
selected significant CAV RC drilling in yellow callouts. 

The exploration aim at Ora Banda is to discover a large-scale gold deposit within the sedimentary package on 
the  Carnage  shear  analogous  to  the  St  Ives  Discovery.  The  first  round  of  reconnaissance  RC  drilling  has 
intersected high grade gold in fresh rock. This suggests that there may be a larger fresh rock gold system that 
is responsible for the extensive, kilometre scale, regolith gold anomaly at the Carnage prospect. 

8 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Figure 5: Section A’ B’ across the Carnage Prospect showing the relationship of the high grade gold 
in fresh rock to the broad regolith gold anomaly. 

Figure 6, Location map with geochemical contours over regional aero magnetics. 

Next steps 

CAV’s proposed work program at the Ora Banda South Gold Project includes: 

 Identify additional RC drill targets within the Ora Banda South Gold Project tenement package. 

 Continue to evaluate new tenement opportunities adjacent to the project area. 

9 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Grey Dam Nickel Sulphide Project. 

Carnavale completed a ground based MLEM survey aiming to delineate direct drilling targets associated with 
5 nickel / copper soil anomalies identified by the earlier UFF soil sampling program and one historic drillhole 
with anomalous nickel results.  

The mafic / ultramafic sequence at Grey Dam is located immediately along strike and is the same geological 
sequence that hosts the new Kambalda style, nickel sulphide Emu Lake discovery recently reported by ARL. 
The new Emu Lake discovery demonstrates the nickel sulphide fertility of the mafic ultramafic sequence. 

Figure 7: MLEM survey lines, preliminary model plates in red, and tenement boundaries all over a 
magnetic image (2vdagc) 

These  EM  conductors  line  up  with  the  interpreted  mafic/ultramafic  package  and  the  contact  with  the 
sedimentary units. A number of the conductors identified in the MLEM survey are coincident with the soil 
anomalies identified by the UFF soil survey.  

The tenor of the EM conductors is low and does not immediately suggest the presence of economic nickel 
sulphides,  however,  the  depth  of  cover  and  the  nature  of  the  soil  anomalies  identified  by  the  UFF  soil 
sampling program need to be considered when evaluating the prospectivity of the new EM conductors.  

CAV  spent  3  years  exploring  the  Grey  Dam  Project  for  nickel  sulphides  on  ground  held  by  CAV  and 
tenements  held  under  option.  CAV  has  downgraded  the  potential  for  the  discovery  of  economic  nickel 
sulphides at the Grey Dam Project and resolved not to exercise the option to acquire an 80% interest in the 
tenements held by Mithril Resources Ltd. (E28/2567, E28/2682, E28/2760, and E28/2506) and E28/2587 
from Simon Buswell-Smith. 

10 

 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Further work at the Grey Dam Project has focused on the Nickel Cobalt laterite resource. 2 aircore holes 
were drilled into the resource to collect sample material for a program of metallurgical testwork to investigate 
new methods of leaching the laterite material to leach the nickel cobalt metal into solution more economically. 
Carnavale  has  commissioned  Amity  Mining  Ltd  as  metallurgical  consultant  to  work  with  Nagrom  on  this 
project. 

Barracuda PGE-Ni-Cu Project 

On  23  August,  2022  Carnavale  announced  that  it  entered  into  an  option  agreement  for  the  sale  of  its 
Barracuda Project with Midas Resources Ltd (ASX: MM1) (Midas) as part of its strategy of crystallizing value 
from its portfolio of non-core exploration assets. The Company, through its wholly owned subsidiary Tojo 
Minerals Pty Limited (Tojo), entered into a binding Heads of agreement with Midas under which Midas has 
an exclusive option to acquire Tojo’s interests in E58/551. 
Material Terms and Conditions of the Option Agreement are as follows: 

  Midas has paid $20,000 for the initial 12-month option period and in August 2023 paid a further 

$20,000 on the first anniversary to extend the option term. 

  Midas will pay a further $20,000 on the second anniversary, if it elects to extend the option term. 
  Exercise of the option is conditional on completion of due diligence on E58/551 to the satisfaction 

of Midas and obtaining all other necessary third-party consents and approvals (including in relation 
to the existing royalty related to E58/551). 

  Midas can exercise the option with payment of $300,000, which Midas can elect to satisfy in Midas 
shares at a deemed issue price of the 5-trading day volume weighted average price of Midas 
shares immediately prior to the exercise of the option. 

  Midas will pay a further $500,000 on completing a JORC compliant mineral resource within the 

tenement area; and 

  CAV will receive a 0.5% NSR and Midas will assume responsibility for an existing 0.5% NSR to 

third parties. 

New Opportunities 

The  Company  continues  to  assess  new  opportunities  for  high  demand  metals,  such  as  gold,  nickel,  tin, 
copper, nickel and cobalt, to supply the increasing demand for technology metals consumed in the rapidly 
growing batteries, electric motors and electronics industry. 
Corporate 
Capital Raisings and Share issues 

During the period, the Company elected to exercise its Option pursuant to the agreement to acquire 80% of 
the Ora Banda Gold Project from Western Resources Pty Ltd (refer ASX release dated 5 October 2020).  Upon 
exercise  of  the  Option,  Carnavale  paid  $150,000  cash  and  issued  15  million  ordinary  shares  to  Western 
Resources Pty Ltd.  Western Resources Pty Ltd is free carried until completion of a Bankable Feasibility Study. 

Subsequent to the end of the period, CAV issued 600 million shares at an issue price of $0.0045 each to raise 
$2.7 million to high net worth overseas, sophisticated and professional investors, comprising existing and new 
shareholders  (“Placement”)  (before  costs  of  raising).    In  September  2023  following  receipt  of  shareholder 
approval,  Carnavale  Chairman,  Mr  Ron  Gajewski  and  non-executive  director,  Mr  Andrew  Beckwith  each 
subscribed for 45 million new ordinary shares at $0.0045 raising a further $405,000. 

Argonaut Securities Pty Ltd (‘Argonaut’) was appointed as Lead Manager for the Placement.  For managing 
the Placement (including obtaining the firm commitments), Argonaut (and its nominees) subscribed for 67.5 
million  options  exercisable  at  $0.007,  expiring  on  or  before  31  July  2025  at  an  issue  price  of  $0.00001 
(‘Options’). 

11 

 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
REVIEW OF OPERATIONS 

Competent Person’s Statement  

The information in this report that relates to Exploration Results is based on, and fairly represents, information 
compiled by Mr Humphrey Hale, who is a Member of the Australasian Institute of Geoscientists. Mr Hale is the 
Chief  Executive  Officer  of  Carnavale  and  has  sufficient  experience  which  is  relevant  to  the  style  of 
mineralisation  and  type  of  deposit  under  consideration  and  to  the  activity  he  is  undertaking  to  qualify  as  a 
competent person as defined in the 2012 Edition of the “Australasian Code for reporting of Exploration Results, 
Exploration Targets, Mineral Resources and Ore Reserves” (JORC Code). Mr Hale consents to the inclusion 
in this report of the matters based upon his information in the form and context in which it appears. 

Information relating to Previous Disclosure 

The technical and financial information in this report that relates to the Grey Dam Project has been previously 
reported by the Company in compliance with JORC 2012 in various releases between 19 March 2018 and 10 
August 2022. The technical and financial information in this report that relates to the Kookynie Gold Project 
has been previously reported by the Company in compliance with JORC 2012 in various releases between 4 
August  2020  and  5  July  2023.  The  technical  and  financial  information  in  this  report  that  relates  to  the  Ora 
Banda South Gold Project has been previously reported by the Company in compliance with JORC 2012 in 
various releases between 5 October 2020 and 21 February 2023.  The technical and financial information in 
this report that relates to the Barracuda PGE-Ni-Cu Project has been previously reported by the Company in 
compliance with JORC 2012 in various releases between 11 March 2021 and 25 January 2022. 

The Company confirms that it is not aware of any new information or data that materially affects the information 
included in these earlier market announcements.   

Statements regarding Carnavale Resources’ plans with respect to its mineral properties are forward-looking 
statements.  There  can  be  no  assurance  that  Carnavale  Resources’  plans  for  development  of  its  mineral 
properties will proceed as currently expected. There can also be no assurance that Carnavale Resources’ will 
be able to confirm the presence of additional mineral deposits, that any mineralisation will prove to be economic 
or that a mine will successfully be developed on any of Carnavale Resources’ mineral properties. 

12 

 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

The  Directors  of  Carnavale  Resources  Limited  submit  herewith  the  annual  financial  report  of  Carnavale 
Resources Limited (“Company”) and its controlled entities (“Group”) for the year ended 30 June 2023 and the 
independent auditor’s report thereon. In order to comply with the provisions of the Corporations Act 2001, the 
Directors report as follows: 

DIRECTORS 

The names and particulars of the directors of the Company during or since the end of the financial year are as 
follows. 

Directors were in office for the entire period unless otherwise stated. 

Ron Gajewski, BBus, CPA 
Non-Executive Chairman 
Appointed 18 October 2006 

Mr  Gajewski  is  an  accountant  by  profession,  with  many  years  of  experience  as  a  director  of  public  listed 
companies and as a corporate advisor to public companies.  

Mr Gajewski has previously held directorships with mining companies listed in both Canada and Australia. 

Mr Gajewski holds no other listed company directorships and has held no other listed company directorships in 
the last 3 years. 

Andrew Beckwith, BSc Geology, AusIMM 
Non-Executive Director  
Appointed 29 July 2014 

Mr Beckwith is a geologist, with a career spanning 30 years across the Australian mining industry. Roles include 
senior technical and management roles within a range of companies from large gold producers to small explorers 
through to corporate positions in ASX listed companies including Managing Director at Westgold and is currently 
a Director at De Grey Mining. He has been involved in many successful exploration teams including the early 
stages  of  the  multi-million  ounce  Tropicana  gold  discovery  (AngloGold  Ashanti)  and  oversaw  the  growth  in 
resources at Westgold, through a combination of organic exploration and corporate acquisition to established 
~5.0M  ounces  in  gold  resources,  which  has  gone  on  to  become  a  leading  Australian  gold  producer.  More 
recently at De Grey, he has been intimately involved with the rapid growth of gold resources from 0.3Moz to the 
current 10.6Moz, and the recent discovery of the large Hemi gold deposit.  

During the past three years he has also served as a director of the following listed companies: 

Company 
De Grey Mining Limited 

Date appointed 
26 October 2017 

Date ceased 
- 

Rhett Brans, MIEAust CPEng 
Independent Non-Executive Director 
Appointed 17 September 2013 

Mr Brans is a civil engineer with more than 45 years of experience in project development of treatment plants 
and mine developments and an experienced director having fulfilled directorship responsibilities in a number of 
ASX listed mining companies since 2004. 

Throughout  his  career,  Mr  Brans  has  been  involved  in  the  co-ordination  and  management  of  scoping  and 
feasibility studies and the design and construction of mineral treatment plants across a range of commodities 
and geographies including gold in Ghana, copper and lithium in the DRC, graphite in Mozambique, gold, copper, 
coal  and  mineral  sands  in  Australia.    He  has  extensive  experience  as  an  owner’s  representative  for  several 
successful mine feasibility studies and project developments.  

During the past three years he has also served as a director of the following ASX listed companies: 

Company 
Australian Potash Limited 
AVZ Minerals Limited 

Date appointed 
9 May 2017 
5 February 2018 

Date ceased 
- 
- 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

COMPANY SECRETARY 

Paul Jurman, BCom, CPA 
Appointed 22 November 2006 

Mr Jurman is a Certified Practising Accountant with over 15 years’ experience and has been involved with a 
diverse  range  of  Australian  public  listed  companies  in  company  secretarial  and  financial  roles.  He  is  also 
company secretary of Tempest Minerals Limited, Lord Resources Limited and Platina Resources Limited.   

Directors’ interests 

The relevant interests in the shares and options of the Company at the date of this report are as follows: 

Name 

Ordinary shares 

R Gajewski 
A Beckwith 
R Brans 

198,910,227 
99,543,188 
5,000,000 

Unlisted Options 
Ex $0.012, expiring 30/11/23 
25,000,000 
25,000,000 
10,000,000 

Unlisted Options 
Ex $0.008, expiring 31/03/25 
20,000,000 
20,000,000 
5,000,000 

No director has an interest, whether directly or indirectly, in a contract or proposed contract with the Group. 

PRINCIPAL ACTIVITIES 

The principal activity of the Group during the course of the year was acquiring and exploring mineral interests, 
prospective for precious metals and energy. 

RESULTS AND DIVIDENDS 

The consolidated loss after tax for the year ended 30 June 2023 was $452,609 (2022: $1,412,618). No dividends 
were paid during the year and the Directors do not recommend payment of a dividend. 

LOSS PER SHARE 

Basic loss per share for the year was 0.017 cents (30 June 2022: 0.06 cents). 

REVIEW OF OPERATIONS / OPERATING AND FINANCIAL REVIEW 

The  Group  is  currently  engaged  in  mineral  exploration  for  metals  in  Australia.    A  review  of  the  Group’s 
operations,  including  information  on  exploration  activity  and  results  thereof,  financial  position,  strategies  and 
projects of the Group during the year ended 30 June 2023 is provided in this Annual Report and, in particular, 
in  the  "Review  of  Operations"  section  immediately  preceding  this  Directors’  Report.    The  Group’s  financial 
position, financial performance and use of funds information for the financial year is provided in the financial 
statements that follow this Directors’ Report. 

The head of the UN World Health Organization declared an end to COVID-19 as a public health emergency in 
May 2023, whilst noting it remains a global health threat. COVID-19 did not have a significant direct financial 
impact  on  the  Company  during  the  year.  Staff  have  remained  in  good  health  and  the  Company’s  planned 
exploration programs have not been impacted by COVID-19 in any significant way. It is not practical to quantify 
the exact financial impact of COVID-19 during the year, but the financial impact was not significant to the current 
year's result. 

As  an  exploration  entity,  the  Group  has  no  operating  revenue  or  earnings  and  consequently  the  Group’s 
performance cannot be gauged by reference to those measures.  Instead, the Directors consider the Group’s 
performance based on the success of exploration activity, acquisition of additional prospective mineral interests 
and, in general, the value added to the Group’s mineral portfolio during the course of the financial year. 

Whilst  performance  can  be  gauged  by  reference  to  market  capitalisation,  that  measure  is  also  subject  to 
numerous external factors.  These external factors can be specific to the Group, generic to the mining industry 
and generic to the stock market as a whole and the Board and management would only be able to control a 
small number of these factors. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

REVIEW OF OPERATIONS / OPERATING AND FINANCIAL REVIEW (continued) 

The  Group’s  business  strategy  for  the  financial  year  ahead  and,  in  the  foreseeable  future,  is  to  continue 
exploration  activity  on  the  Group’s  existing  mineral  projects,  identify  and  assess  new  mineral  project 
opportunities throughout the world and review development strategies where individual projects have reached 
a stage that allows for such an assessment.  Due to the inherently risky nature of the Group’s activities, the 
Directors are unable to comment on the likely results or success of these strategies.  The Group’s activities are 
also  subject  to  numerous  risks,  mostly  outside  the  Board’s  and  management’s  control.    These  risks  can  be 
specific to the Group, generic to the mining industry and generic to the stock market as a whole.  The key risks, 
expressed in summary form, affecting the Group and its future performance include but are not limited to: 

  Geological and technical risk posed to exploration and commercial exploitation success; 
  Sovereign risk, change in government policy, change in mining and fiscal legislation; 
  Prevention  of  access  by  reason  of  political  or  civil  unrest,  outbreak  of  hostilities,  inability  to  obtain 

regulatory or landowner consents or approvals, or native title issues; 

  Force majeure events; 
  Change in metal market conditions; 
  Mineral title tenure and renewal risks; and 
  Capital requirement and lack of future funding. 

This is not an exhaustive list of risks faced by the Group or an investment in it.  There are other risks generic to 
the stock market and the world economy as a whole and other risks generic to the mining industry, all of which 
can impact on the Group. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS 

The Company’s objective is to maximise shareholder value through the discovery and delineation of significant 
gold, cobalt, nickel, tin, copper, silver and other mineral deposits throughout the world.   

The Directors are unable to comment on the likely results from the Company’s planned exploration activities due 
to the speculative nature of such activities. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 

There  has  not  been  any  significant  changes  in  the  state  of  affairs  of  the  company  and  its  controlled  entities 
during the financial year, other than as noted in this Annual Report. 

SUBSEQUENT EVENTS 

No matter or circumstance has arisen which has significantly affected, or may significantly affect, the operations 
of the Group, the results of those operations or the state of affairs of the Group in subsequent financial years 
other than the matters referred to below. 

 

In July 2023, CAV issued 600 million shares at an issue price of $0.0045 each to raise $2.7 million to 
high  net  worth  overseas,  sophisticated  and  professional  investors,  comprising  existing  and  new 
shareholders (“Placement”).   

 

  Argonaut  Securities  Pty  Ltd  (‘Argonaut’)  was  appointed  as  Lead  Manager  for  the  Placement.    For 
managing  the  Placement  (including  obtaining  the  firm  commitments),  Argonaut  (and  its  nominees) 
subscribed for 67.5 million options exercisable at $0.007, expiring on or before 31 July 2025 at an issue 
price of $0.00001 (‘Options’). 
In September 2023 following receipt of shareholder approval, Carnavale Chairman, Mr Ron Gajewski 
and non-executive director, Mr Andrew Beckwith each subscribed for 45 million new ordinary shares at 
$0.0045 raising a further $405,000. 
In August 2023, the Company issued 15 million options exercisable at $0.008, expiring on or before 31 
March 2025 to technical consultants. 
In  September  2023, following shareholder approval received at the  general meeting of shareholders 
held on 15 September 2023, a total of 45 million options were issued to Mr Gajewski (20 million options), 
Mr Beckwith (20 million options) and Mr Brans (5 million options).  The Company also issued a further 
27.5 million options to Mr Hale (20 million options), Mr Jurman (5 million options) and a consultant (2.5 
million options).  The options expire on 31 March 2025 and are exercisable at $0.008 each. 

 

 

ENVIRONMENTAL ISSUES 

The Group is aware of its environmental obligations with regards to its exploration activities and ensures that it 
complies with all regulations when carrying out exploration work. 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

DIRECTORS’ MEETINGS 

The number of meetings of the Directors and the number of meetings attended by each Director during the year 
ended 30 June 2023 were: 

Name 
R Gajewski 
A Beckwith 
R Brans 

Eligible to attend 
3 
3 
3 

Attended 
1 
3 
3 

There were  3 directors’ meetings held during  the year. However, matters of  Board business have also been 
resolved  by  circular  resolutions  of  Directors,  which  are  a  record  of  decisions  made  at  a  number  of  informal 
meetings of the Directors held to control, implement and monitor the Group’s activities throughout the period. 

At  present,  the  Company  does  not  have  any  formally  constituted  committees  of  the  Board.  The  Directors 
consider that the Group is not of a size nor are its affairs of such complexity as to justify the formation of special 
committees.  

REMUNERATION REPORT – AUDITED 

This  report  outlays  the  remuneration  arrangements  in  place  for  the  Key  Management  Personnel  (as  defined 
under section 300A of the Corporations Act 2001) of Carnavale Resources Limited. 

The following were Key Management Personnel of the Company during or since the end of the financial period. 

Directors 
R Gajewski 
A Beckwith 
R Brans 

Non-Executive Chairman 
Non-Executive Director  
Non-Executive Director 

Appointed 18 October 2006 
Appointed 29 July 2014 
Appointed 17 September 2013 

Other Senior Management 

The term ‘senior management’ is used in this remuneration report to refer to the following persons. Except as 
noted, the named persons held their current position for the whole of the financial year and since the end of the 
financial year: 

Senior Management 
H Hale 

Chief Executive Officer 

Appointed 1 June 2021 

There have been no other changes of Key Management Personnel after the reporting date and up to the date 
the financial report was authorised for issue. 

Remuneration policy 

The remuneration policy of Carnavale Resources Limited has been designed to align directors’ objectives with 
shareholder  and  business objectives by providing a fixed remuneration component which is  assessed on  an 
annual basis in line with market rates. The Board of Carnavale Resources Limited believes the remuneration 
policy to be appropriate and effective in its ability to attract and retain the best directors to run and manage the 
Company. 

The Board’s policy for determining the nature and amount of remuneration for Board members is as follows: 

 

 

 

The remuneration policy and setting the terms and conditions for the Executive Directors and other senior 
staff members is developed and approved by the Board based on local and international trends among 
comparative companies and industry generally.  It examines terms and conditions for employee incentive 
schemes, benefit plans and share plans.  Independent advice is obtained when considered necessary to 
confirm  that  executive  remuneration  is  in  line  with  market  practice  and  is  reasonable  within  Australian 
executive reward practices. 
All executives receive a base salary (which is based on factors such as length of service and experience) 
and superannuation. 
The Group is an exploration entity and is, therefore, speculative in terms of performance.  Consistent with 
attracting  and  retaining  talented  executives,  directors  and  senior  executives  are  paid  market  rates 
associated  with  individuals  in  similar  positions  within  the  same  industry.    Options  and  performance 
incentives may be issued particularly as the Group moves from an exploration to a producing entity and 
key  performance  indicators  such  as  profit  and  production  and  reserves  growth  can  be  used  as 
measurements for assessing executive performance. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

 

 

The Board policy is to remunerate non-executive directors at market rates for comparable companies for 
time,  commitment  and  responsibilities.    The  Constitution  and  the  ASX  Listing  Rules  specify  that  the 
aggregate remuneration of Non-Executive Directors shall be determined from time to time by a general 
meeting.    An  amount  not  exceeding  the  amount  determined  is  then  divided  between  the  directors  as 
agreed.    The  latest  determination  was  at  a  shareholders’  meeting  on  5  January  2007  when  the 
shareholders approved an aggregate remuneration of $200,000 per year. Fees for non-executive directors 
are not linked to the performance of the Group.  However, to align Directors’ interests with shareholder 
interests, the directors are encouraged to hold shares in the Company. 
Executive  Directors’  remuneration  and  other  terms  of  employment  are  reviewed  annually  by  the  non-
executive  directors  having  regard  to  performance  against  goals  set  at  the  start  of  the  year,  relative 
comparative information and independent expert advice. 

Except as detailed in the Remuneration Report, no director has received or become entitled to receive, during 
or since the financial period, a benefit because of a contract made by the Group or a related body corporate with 
a  director,  a  firm  of  which  a  director  is  a  member  or  an  entity  in  which  a  director  has  a  substantial  financial 
interest. This statement excludes a benefit included in the aggregate amount of emoluments received or due 
and  receivable  by  directors  and  shown  in  the  Remuneration  Report,  prepared  in  accordance  with  the 
Corporations regulations, or the fixed salary of a full time employee of the Group. 

Remuneration Structure 

In  accordance  with  best  practice  corporate  governance,  the  structure  of  remuneration  for  Non-Executive 
Directors and Executive Directors is separate and distinct. 

Details of Remuneration  

Details of the remuneration of the Directors and other Key Management Personnel of the Company are set out 
in  the  following  table.  The  Key  Management  Personnel  of  the  Company  are  the  Directors  of  Carnavale 
Resources Limited and the Chief Executive Officer.  Detail of the employment contract with the Chief Executive 
Officer is as follow: 

Name  

Term of Agreement  

Base Salary 
including 
Superannuation 

Termination Benefit 

Humphrey Hale 
Chief Executive Officer 

Ongoing commencing 1 
June 2021 

$255,300 

May be terminated by either Mr Hale 
or the Company by providing three 
months’ notice. 

Voting and comments made at the Company’s 2022 Annual General Meeting (AGM) – At the 2022 AGM, 
98.4% of the votes received supported the adoption of the remuneration report for the year ended 30 June 2022. 
The Company did not receive any specific feedback at the AGM regarding its remuneration practices.    

Remuneration of KMP: 

Remuneration for the year ended 30 June 2023 

Short-term benefits 

Directors’ 
fees 
$ 

Consulting 
fees 
$ 

Post-
employ-
ment 
Super-
annuation 
$ 

Equity-
based 
compens-
ation 

Total 

Proportion 
related to 
performance 

$ 

$ 

% 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total, Directors 
Other KMP 
Chief Executive 
Officer 
H Hale 
Total KMP 

48,000 
36,000 
36,000 
120,000 

- 
- 
- 
- 

5,040 
3,780 
3,780 
12,600 

- 
120,000 

230,000 
230,000 

24,150 
36,750 

17 

- 
- 
- 
- 

- 
- 

53,040 
39,780 
39,780 
132,600 

254,150 
386,750 

- 
- 
- 

- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

Remuneration for the year ended 30 June 2022 

Short-term benefits 

Directors’ 
fees 
$ 

Consulting 
fees 
$ 

Post-
employ-
ment 
Super-
annuation 
$ 

Equity-
based 
compens-
ation 

Total 

Proportion 
related to 
performance 

$ 

$ 

% 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total, Directors 
Other KMP 
Chief Executive 
Officer 
H Hale 
Total KMP 

48,000 
36,000 
36,000 
120,000 

- 
- 
- 
- 

4,800 
3,600 
3,600 
12,000 

- 
- 
- 
- 

52,800 
39,600 
39,600 
132,000 

- 
- 
- 

- 
120,000 

196,667 
196,667 

19,667 
31,667 

45,765 
45,765 

262,099 
394,099 

17.26 

Accounting, secretarial and corporate service fees of $52,227 (2022: $65,623) and rental fees of $30,000 (2022: 
$30,000) were paid or payable during the year ended 30 June 2023 on normal terms and conditions to Corporate 
Consultants Pty Ltd, a company in which Mr Gajewski is a director and has a beneficial interest.  

Remuneration Options granted as part of remuneration for the year ended 30 June 2023 

No remuneration options were granted to directors or  key management  personnel during the year ended 30 
June 2023. Remuneration options issued during the year ended 30 June 2022 to the CEO, Mr Humphrey Hale 
were as follows: 

Key Management 
Personnel 

Grant date 

Number granted 

Number vested at 
year end 

Average fair value 
per option at grant 
date 

Maximum 
total value 
of grant yet 
to vest ($) 

H Hale 

12 February 2022  7,500,000 

7,500,000 

0.61 cents 

- 

Assumptions used in valuing the options issued are as follows: 

Grant Date 

Expiry Date 

12 Feb 2022 

31 July 2023 

Exercise 
price 

Fair value 
per 
option 
0.61 cents  1.6 cents  1.2 cents 

Price of 
shares on 
grant date 

Expected 
Volatility 

131% 

Risk free 
interest 
rate 
0.10% 

Dividend 
yield 

- 

Each option entitles the holder to purchase one ordinary share in the Company.  The estimated value disclosed 
above is calculated at the date of grant using the Black-Scholes option pricing model.  

No options over unissued ordinary shares in Carnavale Resources Limited were granted to, were forfeited by, 
or were exercised by key management personnel of the Company (as part of their remuneration). 

In September 2023, following shareholder approval received at the general meeting of shareholders held on 15 
September 2023, a total of 45 million options were issued to Mr Gajewski (20 million options), Mr Beckwith (20 
million options) and Mr Brans (5 million options).  The Company also issued a further 27.5 million options to Mr 
Hale (20 million options), Mr Jurman (5 million options) and a consultant (2.5 million options).  The options expire 
on 31 March 2025 and are exercisable at $0.008 each. 

Performance Rights granted as part of remuneration for the year ended 30 June 2023 

The Company has not granted any performance rights during the financial year to any Directors or officers as 
part of their remuneration during the years ended 30 June 2023 or 30 June 2022. 

The Company has not granted any performance rights since the end of the financial year to any Directors or 
officers as part of their remuneration.   

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

Shareholdings of key management personnel 

Year ended 30 June 2023 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 
Other KMP 
H Hale 
Total 

Balance at 
1 July 2022 

Granted as 
remuneration 

Net other 
change 

Balance at 30 
June 2023 

153,910,227 
54,543,188 
5,000,000 
213,453,415 

- 
213,453,415 

- 
- 
- 
- 

- 
- 

- 
- 
- 
- 

- 
- 

153,910,227 
54,543,188 
5,000,000 
213,453,415 

- 
213,453,415 

Option holdings of key management personnel 

Year ended 30 June 2023 

Directors 
R Gajewski 
A Beckwith 
R Brans 
Total 
Other KMP 
H Hale 
Total 

Balance at 1 July 
2022 

Granted as 
remuneration 

Net other 
change (i) 

Balance at 30 
June 2023 

41,590,909 
35,590,909 
10,000,000 
87,181,818 

22,500,000 
109,681,818 

- 
- 
- 
- 

- 
- 

(7,500,000) 
(1,500,000) 
- 
(9,000,000) 

34,090,909 
34,090,909 
10,000,000 
78,181,818 

(15,000,000) 
(24,000,000) 

7,500,000 
85,681,818 

(i) 

The options expired unexercised. 

End of Remuneration report 

SHARE OPTIONS 

As at the date of this report, there are 225,000,000 Unlisted Options on issue. 

Unlisted Options 
Unlisted Options 
Unlisted Options 

Number 
70,000,000 
67,500,000 
87,500,000 

Exercise Price (cents) 
1.2 
0.7 
0.8 

Expiry Date 
30 November 2023 
31 July 2025 
31 March 2025 

These  options  do  not  entitle  the  holder  to  participate  in  any  share  issue  of  the  Company  or  any  other  body 
corporate.  

During the financial year, the Company did not issue any options.   

180,678,571  options  expired  unexercised  on  31  July  2022,  7,000,000  options  expired  unexercised  on  30 
November 2022 and subsequent to year end, 188,999,998 options expired unexercised on 31 July 2023. 

Subsequent to year end, Argonaut Securities Pty Ltd (‘Argonaut’) was appointed Lead Manager for a capital 
raising undertaken by the Company in July 2023 and as part of its compensation, Argonaut (or its nominees) 
subscribed for 67.5 million options exercisable at $0.007, expiring on or before 31 July 2025 at an issue price of 
$0.00001. 

In August 2023, the Company issued 15 million options exercisable at $0.008, expiring on or before 31 March 
2025 to technical consultants. 

In September 2023, following shareholder approval received at the general meeting of shareholders held on 15 
September 2023, a total of 45 million options were issued to Mr Gajewski (20 million options), Mr Beckwith (20 
million options) and Mr Brans (5 million options).  The Company also issued a further 27.5 million options to Mr 
Hale (20 million options), Mr Jurman (5 million options) and a consultant (2.5 million options).  The options expire 
on 31 March 2025 and are exercisable at $0.008 each. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ REPORT 

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS 

In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every officer or 
agent of the Group shall be indemnified out of the property of the Group against any liability incurred by him in 
his  capacity  as  Officer  or  agent  of  the  Group  or  any  related  corporation  in  respect  of  any  act  or  omission 
whatsoever and howsoever occurring or in defending any proceedings, whether civil or criminal. 

During the period, the Company agreed to pay an annual insurance premium of $10,212 in respect of directors’ 
and  officers’  liability  and  legal  expenses’  insurance  contracts,  for  directors,  officers  and  employees  of  the 
Company.  The insurance premium relates to: 

 

 

costs and expenses incurred by the relevant officers in defending proceedings, whether civil or criminal 
and whatever the outcome. 
other liabilities that may arise from their position, with the exception of conduct involving a wilful breach 
of duty. 

NON - AUDIT SERVICES 

There have been no non-audit services provided by the Group’s auditor during the year (2022: Nil).   

AUDITOR’S INDEPENDENCE DECLARATION 

The lead auditor’s independence declaration for the year ended 30 June 2023 has been received and forms part 
of the directors’ report and can be found on the following page of the annual report. 

PROCEEDINGS ON BEHALF OF THE COMPANY 

No  person  has  applied  to  the  Court  to  bring  proceedings  on  behalf  of  the  Company  or  intervene  in  any 
proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company 
for all or any part of those proceedings.  

The Company was not a party to any such proceedings during the year. 

CORPORATE GOVERNANCE STATEMENT 

The Board of Directors of the Company is responsible for the corporate governance of the Company and guides 
and monitors the business and affairs on behalf of the shareholders by whom they are elected and to whom 
they  are  accountable.  The  Company’s  governance  approach  aims  to  achieve  exploration,  development  and 
financial  success  while  meeting  stakeholders’  expectations  of  sound  corporate  governance  practices  by 
proactively determining and adopting the most appropriate corporate governance arrangements. 

ASX  Listing  Rule  4.10.3  requires  listed  companies  to  disclose  the  extent  to  which  they  have  followed  the 
recommendations set by the ASX Corporate Governance Council during the reporting period. The Company 
has  disclosed  this  information  on  its  website  at  www.carnavaleresources.com/corporate-governance.  The 
Corporate  Governance  Statement  is  current  as  at  30  June  2023,  and  has  been  approved  by  the  Board  of 
Directors. 

The Company’s website at www.carnavaleresources.com contains a corporate governance section that includes 
copies of the Company’s corporate governance policies. 

Signed in accordance with a resolution of the directors made pursuant to s 298(2) of the Corporations Act 2001. 

On behalf of the Directors. 

__________________ 
RON GAJEWSKI 
Chairman 

Dated this 28th day of September 2023. 
Perth, Western Australia 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

As lead auditor for the audit of the consolidated financial report of Carnavale Resources Limited for 
the year ended 30 June 2023, I declare that to the best of my knowledge and belief, there have 
been no contraventions of: 

a) 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; 
and 

b) 

any applicable code of professional conduct in relation to the audit. 

Perth, Western Australia 
28 September 2023 

M R Ohm 
Partner 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2023 

Revenue 

Expenditure 

Administrative expenses 
Exploration expenditure impaired 
Foreign exchange gain / (loss) 
Share-based payments expense 
Depreciation expenses 

Loss before related income tax benefit 
Income tax benefit 

Note 

Consolidated 

3 

11 

15 

2023 
$ 

55,220 
55,220 

(575,906) 
(30,508) 
666 
- 
(618) 

(551,146) 
98,537 

2022 
$ 

3,348 
3,348 

(596,214) 
(707,157) 
919 
(189,162) 
(466) 

(1,488,732) 
76,114 

Net loss attributable to members of the parent entity 

(452,609) 

(1,412,618) 

Other comprehensive income for the period, net of tax 

- 

- 

Total comprehensive loss for the year 

(452,609) 

(1,412,618) 

Loss per share 

Basic – cents 

Diluted – cents  

17 

17 

(0.017) 

(0.017) 

(0.06) 

(0.06) 

The accompanying notes form part of these financial statements 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2023 

Current assets 
Cash and cash equivalents 
Receivables 
Other assets 
Total current assets 

Non-current assets 
Other assets 
Exploration and evaluation expenditure 
Property, plant and equipment 
Total non-current assets 

Total assets 

Current liabilities 
Trade and other payables 
Total current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Reserves 
Accumulated losses 
Total equity 

Note 

Consolidated 

2023 
$ 

2022 
$ 

18(a) 
8 
9 

10 
11 
12 

13 

14 
15 
16 

919,185 
135,172 
21,418 
1,075,775 

20,000 
7,883,671 
461 
7,904,132 

3,246,725 
190,259 
21,686 
3,458,670 

20,000 
6,012,377 
1,079 
6,033,456 

8,979,907 

9,492,126 

379,076 
379,076 

527,022 
527,022 

379,076 

527,022 

8,600,831 

8,965,104 

39,660,291 
3,019,733 
(34,079,193) 
8,600,831 

39,571,955 
3,019,733 
(33,626,584) 
8,965,104 

The accompanying notes form part of these financial statements 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2023 

Issued 
capital 
$ 

Reserves 

$ 

Accumulated 
losses 
$ 

Total 

$ 

Balance at 1 July 2021 

36,484,552 

2,583,326 

(32,213,966) 

6,853,912 

Loss attributable to members of the 
parent entity 
Total comprehensive loss for the year 
Shares and options issued during the 
year (net of issue costs) 
Fair value of options issued 
Balance at 30 June 2022 

- 
- 

- 
- 

(1,412,618) 
(1,412,618) 

(1,412,618) 
(1,412,618) 

3,087,403 
- 
39,571,955 

400 
436,007 
3,019,733 

- 
- 
(33,626,584) 

3,087,803 
436,007 
8,965,104 

Issued 
capital 
$ 

Reserves 

$ 

Accumulated 
losses 
$ 

Total 

$ 

Balance at 1 July 2022 

39,571,955 

3,019,733 

(33,626,584) 

8,965,104 

Loss attributable to members of the 
parent entity 
Total comprehensive loss for the year 
Shares issued during the year (net of 
issue costs) 
Balance at 30 June 2023 

- 
- 

- 
- 

(452,609) 
(452,609) 

(452,609) 
(452,609) 

88,336 
39,660,291 

- 
3,019,733 

- 
(34,079,193) 

88,336 
8,600,831 

The accompanying notes form part of these financial statements 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2023 

Cash flows from operating activities 
Payments to suppliers 
Interest received 
Other income 
Other income – R & D tax offset received 
Net cash outflows from operating activities 

Cash flows from investing activities 
Payments for exploration and evaluation expenditure 
Payments for acquisition of exploration tenements 
Payments for property, plant and equipment 
Net cash outflows from investing activities 

Cash flows from financing activities 
Proceeds from issue of shares and options 
Issue costs - shares and options 
Net cash (outflows) /inflows from financing activities 

Note 

Consolidated 

2023 
$ 

2022 
$ 

(547,588) 
35,220 
20,000 
76,114 
(416,254) 

(541,551) 
3,722 
- 
35,847 
(501,982) 

18(b) 

(1,760,243) 
(150,000) 
- 
(1,910,243) 

(2,467,886) 
(278,930) 
(1,545) 
(2,748,361) 

- 
(1,664) 
(1,664) 

3,123,614 
(157,048) 
2,966,566 

Net (decrease) / increase in cash and cash equivalents held 

(2,328,161) 

(283,777) 

Cash and cash equivalents at the beginning of the financial year 
Effects of exchange rate fluctuations on the balances of cash held 
in foreign currencies 

3,246,725 

3,529,684 

621 

818 

Cash and cash equivalents at the end of the financial year 

18(a) 

919,185 

3,246,725 

The accompanying notes form part of these financial statements 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

1. 

CORPORATE INFORMATION 

Carnavale Resources Limited is a company limited by shares, incorporated in Australia. The Company’s 
shares are publicly traded on the Australian Securities Exchange. 

The nature of the operations and principal activity of the Group is mineral exploration. 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

(a)  Basis of preparation 

The  financial  statements  are  general  purpose  financial  statements,  which  have  been  prepared  in 
accordance  with  the  requirements  of  the  Corporations  Act  2001,  Accounting  Standards  and 
Interpretations  and  complies  with  other  requirements  of  the  law.  The  financial  statements  have  also 
been prepared on a historical cost basis. Cost is based on the fair values of the consideration given in 
exchange for assets.  For the purpose of preparing the consolidated financial statements, the Company 
is a for-profit entity. 

The financial report is presented in whole Australian dollars. 

Going Concern 

The  financial  statements  have  been  prepared  on  the  going  concern  basis,  which  contemplates  the 
continuity  of  normal  business  activity  and  the  commercial  realisation  of  the  Group’s  assets  and  the 
settlement of liabilities in the normal course of business. 

The Group has incurred a loss for the year after tax of $452,609 (2022: $1,412,618) and experienced 
net operating and investing cash outflows of $2,326,497 (2022: $3,250,343).  As at 30 June 2023, the 
Group has net current assets of $696,699. 

Subsequent to the end of the reporting period, the Company advised it had completed a placement of 
690 million shares at an issue price of $0.0045 each raising $3.105 million before costs. 

Management has prepared a detailed cash flow forecast for the next 12 months from the date of this 
report, and the directors are satisfied that the going concern basis of preparation is appropriate. 

The  accounting  policies  detailed  below  have  been  consistently  applied  to  all  of  the  years  presented 
unless otherwise stated. The financial statements are for the Group consisting of Carnavale Resources 
Limited and its subsidiaries. 

(b)  New, revised or amending Accounting Standards and Interpretations adopted 

Standards and Interpretations applicable to 30 June 2023 

In the year ended 30 June 2023, the Directors have reviewed all of the new and revised Standards and 
Interpretations issued by the AASB that are relevant to the Group and effective for the current annual 
reporting period.  As a result of this review the Directors have determined that there is no material impact 
of the new and revised Standards and Interpretations on the Group.  

Standards and Interpretations on issue not yet effective 

The Directors have also reviewed all Standards and Interpretations that have been issued but are not 
yet effective for the year ended 30 June 2023.  

As a result of this review the Directors have determined that there is no material impact of the Standards 
and Interpretations on issue not yet effective on the Group and, therefore, no change is necessary to 
Group accounting policies. 

(c) 

Statement of compliance 

The financial statement of  Carnavale Resources Limited (the Company) for the  year ended 30 June 
2023 was authorised for issue in accordance with a resolution of the Directors on 28 September 2023. 

The  financial  report  complies  with  Australian  Accounting  Standards,  which  include  Australian 
equivalents to International Financial Reporting Standards (‘AIFRS’).  Compliance with AIFRS ensures 
that  the  financial  report,  comprising  the  financial  statements  and  notes  thereto,  complies  with 
International Financial Reporting Standards (‘IFRS’). 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(d)  Basis of consolidation 

The  consolidated  financial  statements  incorporate  the  assets  and  liabilities  of  all  subsidiaries  of 
Carnavale Resources Limited (‘Company’ or ‘parent entity’) as at 30 June 2023 and the results of all 
subsidiaries for the year then ended.  Carnavale Resources Limited and its subsidiaries are referred to 
in this financial report as the Group. 

The financial statements of the subsidiaries are prepared for the same reporting period as the parent 
company, using consistent accounting policies.  

In preparing the consolidated financial statements, all intercompany balances and transactions, income 
and expenses and profit and losses resulting from intra-group transactions have been eliminated in full.  

Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease 
to be consolidated from the date on which control is transferred out of the Group.  Control exists where 
the company has the power to govern the financial and operating policies of an entity so as to obtain 
benefits  from  its  activities.    The  existence  and  effect  of  potential  voting  rights  that  are  currently 
exercisable or convertible are considered when assessing when the Group controls another entity. 

The acquisition of subsidiaries has been accounted for using the purchase method of accounting.  The 
purchase method of accounting involves allocating the cost of the business combination to the fair value 
of the assets acquired and the liabilities and contingent liabilities assumed at the date of acquisition.  
Accordingly, the consolidated financial statements include the results of subsidiaries for the period from 
their acquisition. 

(e) 

Income tax 

Deferred income tax is provided on all temporary differences at the balance date between the tax bases 
of assets and liabilities and their carrying amounts for financial reporting purposes. 

Deferred income tax liabilities are recognised for all taxable temporary differences: 

 

 

except  where  the  deferred  income  tax  liability  arises  from  the  initial  recognition  of  an  asset  or 
liability  in  a  transaction  that  is  not  a  business  combination  and,  at  the  time  of  the  transaction, 
affects neither that accounting profit nor taxable profit or loss; and 

in  respect  of  taxable  temporary  differences  associated  with  investments  in  subsidiaries, 
associates and interests in joint ventures, except where the timing of the reversal of the temporary 
differences will not reverse in the foreseeable future. 

Deferred  income  tax  assets  are  recognised  for  all  deductible  temporary  differences,  carry-forward  of 
unused  tax  assets  and  unused  tax  losses,  to  the  extent  that  it  is  probable  that  taxable  profit  will  be 
available against which the deductible temporary differences, and the carry-forward of unused tax assets 
and unused tax losses can be utilised: 

 

 

except where the deferred income tax asset relating to the deductible temporary difference arises 
from the initial recognition of an asset or liability in a transaction that is not a business combination 
and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; 
and 
in respect of deductible temporary differences with investments in subsidiaries, associates and 
interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable 
that  the  temporary  differences  will  reverse  in  the  foreseeable  future  and  taxable  profit  will  be 
available against which the temporary differences can be utilised. 

The carrying amount of deferred income tax assets is reviewed at each balance date and reduced to 
the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of 
the deferred income tax asset to be utilised. 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to 
the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have 
been enacted or substantively enacted at the balance date. 

Income  taxes  relating  to  items  recognised  directly  in  equity  are  recognised  in  equity  and  not  in  the 
statement of comprehensive income. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

 (f)  Exploration and evaluation expenditure 

Exploration and evaluation expenditures in relation to each separate area of interest are recognised as 
an exploration and evaluation asset in the year in which they are incurred where the following conditions 
are satisfied: 

(i) 
(ii) 

the rights to tenure of the area of interest are current; and 
at least one of the following conditions is also met: 

(a) 

(b) 

the  exploration  and  evaluation  expenditures  are  expected  to  be  recouped  through 
successful development and exploration of the area of interest, or alternatively, by its sale; 
or 
exploration and evaluation activities in the area of interest have not at the reporting date 
reached a stage which permits a reasonable assessment of the existence or otherwise of 
economically recoverable reserves, and active and significant operations in, or in relation 
to, the area of interest are continuing. 

Exploration  and  evaluation  assets  are  initially  measured  at  cost  and  include  acquisition  of  rights  to 
explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation 
of  depreciation  and  amortised  of  assets  used  in  exploration  and  evaluation  activities.    General  and 
administrative costs are only included in the measurement of exploration and evaluation costs where 
they are related directly to operational activities in a particular area of interest. 

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest 
that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount.  
The recoverable amount of the exploration and evaluation asset (for the cash generating unit(s) to which 
it has been allocated being no larger than the relevant area of interest) is estimated to determine the 
extent of the impairment loss (if any).  Where an impairment loss subsequently reverses, the carrying 
amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent 
that  the  increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would  have  been 
determined had no impairment loss been recognised for the asset in previous years. 

(g)  Revenue 

Revenue is recognised to the extent that control of the goods or services has passed, and it is probable 
that  the  economic  benefits  will  flow  to  the  Group  and  the  revenue  can  be  reliably  measured.    The 
following specific recognition criteria must also be met before revenue is recognised: 

Interest 

Revenue is recognised as the interest accrues (using the effective interest method, which is the rate 
that  exactly  discounts  estimated  future  cash  receipts  through  the  expected  life  of  the  financial 
instrument) to the net carrying amount of the financial asset. 

(h)  Cash and cash equivalents 

Cash and short-term deposits in the statement of financial position comprise cash at bank and in hand 
and short-term deposits with an original maturity of three months or less. 

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash 
equivalents as defined above, net of outstanding bank overdrafts. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

(i) 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Employee benefits 

Provision  is  made  for  the  Group’s  liability  for  employee  benefits  arising  from  services  rendered  by 
employees to balance date (where applicable).  Employee benefits expected to be settled within one 
year together with entitlements arising from wages and salaries, annual leave and sick leave which will 
be settled after one year, have been measured at the amounts expected to be paid when the liability is 
settled,  plus  related  on-costs.    Other  employee  benefits  payable  later  than  one  year  have  been 
measured at the present value of the estimated future cash outflows to be made for those benefits. 

Contributions are made by the Group to employee superannuation funds and are charged as expenses 
when incurred (where applicable). 

(j) 

Impairment of assets 

The  Group  assesses  at  the  end  of  each  reporting  period  whether  there  is  objective  evidence  that  a 
financial asset or group of financial assets is impaired and makes an estimate of the asset’s recoverable 
amount.  An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in 
use and is determined for an individual asset, unless the asset does not generate cash inflows that are 
largely independent of those from other assets or groups of assets and the asset's value in use cannot 
be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the 
cash-generating unit to which it belongs.  When the carrying amount of an asset or cash-generating unit 
exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written 
down to its recoverable amount. 

In assessing value in use, the estimated future cash flows are discounted to their present value using a 
pre-tax discount rate that reflects current market assessments of the time value of money and the risks 
specific  to  the  asset.    Impairment  losses  relating  to  continuing  operations  are  recognised  in  those 
expense  categories  consistent  with  the  function  of  the  impaired  asset  unless  the  asset  is  carried  at 
revalued amount (in which case the impairment loss is treated as a revaluation decrease). 

An assessment is also made at each reporting date as to whether any previously recognised impairment 
losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is 
estimated.  A previously recognised impairment loss is reversed only if there has been a change in the 
estimates  used  to  determine  the  asset’s  recoverable  amount  since  the  last  impairment  loss  was 
recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. 
That increased amount cannot exceed the carrying amount that would have been determined, net of 
depreciation,  had  no  impairment  loss  been  recognised  for  the  asset  in  prior  years.  Such  reversal  is 
recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is 
treated as a revaluation  increase. After such a reversal the depreciation charge is adjusted  in  future 
periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis 
over its remaining useful life. 

(k) 

Earnings / (loss) per share 

Basic earnings / (loss) per share is calculated as net profit / (loss) attributable to members of the parent, 
adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, 
divided by the weighted average number of ordinary shares, adjusted for any bonus element. 

(l) 

Goods and services tax (GST) 

Revenues, expenses and assets are recognised net of the amount of GST, except where the amount 
of GST incurred is not recoverable from the Australian Tax Office (“ATO”).  In these circumstances the 
GST is recognised as part of the cost of acquisition of the asset or as part of an item of the expense.  
Receivables and payables in the statement of financial position are shown inclusive of GST. 

The  net  amount  of  GST  recoverable  from,  or  payable  to,  the  ATO  is  included  as  a  current  asset  or 
liability in the statement of financial position. 

Cash flows are included in the statement of cash flows on a gross basis. The GST components of cash 
flows arising from investing and financing activities which are recoverable from, or payable to, the ATO 
are classified as operating cash flows. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(m)  Financial Instruments 

Investments and other financial assets are initially measured at fair value. Transaction costs are included 
as part of the initial measurement, except for financial assets at fair value through profit or loss. Such 
assets  are  subsequently  measured  at  either  amortised  cost  or  fair  value  depending  on  their 
classification. Classification is determined based on both the business model within which such assets 
are  held  and  the  contractual  cash  flow  characteristics  of  the  financial  asset  unless  an  accounting 
mismatch is being avoided. 

Financial  assets  are  measured  at  amortised  cost  if  they  are  held  within  a  business  model  whose 
objective is to hold assets in order to collect contractual cash flows which arise on specified dates and 
are solely principal and interest. All other financial instrument assets are classified and measured at fair 
value  through  profit  or  loss  unless  the  entity  makes  an  irrevocable  election  on  initial  recognition  to 
present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive 
income. For financial liabilities, the portion of the change in fair value that relates to the Group’s credit 
risk is presented in other comprehensive income. 

Financial assets are  derecognised when the rights to receive cash flows  have  expired  or have  been 
transferred  and  the  consolidated  entity  has  transferred  substantially  all  the  risks  and  rewards  of 
ownership. When there is  no reasonable expectation of recovering part or all  of a financial asset, its 
carrying value is written off. 

Financial assets at fair value through profit or loss 

Financial assets not measured at amortised cost or at fair value through other comprehensive income 
are classified as financial assets at fair value through profit or loss. Typically, such financial assets will 
be either be: (i) held for trading, where they are acquired for the purpose of selling in the short-term with 
an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where 
permitted. Fair value movements are recognised in profit or loss. 

Financial assets at fair value through other comprehensive income 

Financial assets at fair value through other comprehensive income include equity investments which the 
Group intends to hold for the foreseeable future and has irrevocably elected to classify them as such 
upon initial recognition. 

Impairment of financial assets 

The Group recognises a loss allowance for expected credit losses on financial assets which are either 
measured at amortised cost or fair value through other comprehensive income. The measurement of 
the  loss  allowance  depends  upon  the  consolidated  entity's  assessment  at  the  end  of  each  reporting 
period  as  to  whether  the  financial  instrument's  credit  risk  has  increased  significantly  since  initial 
recognition, based on reasonable and supportable information that is available, without undue cost or 
effort to obtain. 

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-
month  expected  credit  loss  allowance  is  estimated.  This  represents  a  portion  of  the  asset's  lifetime 
expected credit losses that is attributable to a default event that is possible within the next 12 months. 
Where  a  financial  asset  has  become  credit  impaired  or  where  it  is  determined  that  credit  risk  has 
increased significantly, the loss allowance is based on the asset's lifetime expected credit losses. The 
amount of expected credit loss recognised is measured on the basis of the probability weighted present 
value of anticipated cash shortfalls  over the  life  of the instrument discounted at the  original  effective 
interest rate. 

For financial assets mandatorily measured at fair value through other comprehensive income, the loss 
allowance is recognised in other comprehensive income with a corresponding expense through profit or 
loss.  In  all  other  cases,  the  loss  allowance  reduces  the  asset's  carrying  value  with  a  corresponding 
expense through profit or loss. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(n) 

Foreign currency translation 

Both  the  functional  and  presentation  currency  of  Carnavale  Resources  Limited  is  Australian  dollars.  
Each  entity  in  the  Group  determines  its  own  functional  currency  and  items  included  in  the  financial 
statements of each entity are measured using that functional currency. 

Transactions  in  foreign  currencies  are  initially  recorded  in  the  functional  currency  by  applying  the 
exchange  rates  ruling  at  the  date  of  the  transaction.    Monetary  assets  and  liabilities  denominated  in 
foreign currencies are retranslated at the rate of exchange ruling at the balance date. 

All exchange differences in the consolidated financial report are taken to profit or loss with the exception 
of differences on foreign currency borrowings that provide a hedge against a net investment in a foreign 
entity.  These are taken directly to equity until the disposal of the net investment, at which time they are 
recognised in profit or loss. 

Tax charges and credits attributable to exchange differences on those borrowings are also recognised 
in equity.  Non-monetary items that are measured in terms of historical cost in a foreign currency are 
translated  using  the  exchange  rate  as  at  the  date  of  the  initial  transaction.    Non-monetary  items 
measured at fair value in a foreign currency are translated using the exchange rates at the date when 
the fair value was determined. 

As at the reporting date the assets and liabilities of this subsidiary are translated into the presentation 
currency  of  Carnavale  Resources  Limited  at  the  rate  of  exchange  ruling  at  the  balance  date  and  its 
statement of financial performance is translated at the weighted average exchange rate for the year. 

The exchange differences arising on the translation are taken directly to a separate component of equity.  
On  disposal  of  a  foreign  entity,  the  deferred  cumulative  amount  recognised  in  equity  relating  to  that 
particular foreign operation is recognised in profit or loss. 

(o)  Plant and equipment 

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment 
losses.  

The  assets'  residual  values,  useful  lives  and  amortisation  methods  are  reviewed,  and  adjusted  if 
appropriate, at each financial year end.  Depreciation is calculated on a diminishing value basis over the 
estimated useful life of the assets as follows: 

Plant and equipment – 4 years 

(p) 

Trade and other payables 

Trade payables and other payables are carried at cost and represent liabilities for goods and services 
provided to the Group prior to the end of the financial year that are unpaid and arise when the Group 
becomes obliged to make future payments in respect of the purchase of these goods and services. 

(q) 

Issued capital 

Ordinary  shares  are  classified  as  equity.    Incremental  costs  directly  attributable  to  the  issue  of  new 
shares are shown in equity as a deduction, net of tax, from the proceeds. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

(r) 

Segment Reporting 

Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating  decision  maker.    The  chief  operating  decision  maker,  who  is  responsible  for  allocating 
resources and assessing performance of the operating segments, has been identified as the Board of 
Directors of Carnavale Resources Limited. 

(s) 

Share based payments 

For equity-settled share-based payment transactions, the Group shall measure the goods or services 
received, and the corresponding increase in equity, directly, at the fair value of the goods or services 
received, unless that fair value cannot be estimated reliably.  If the Group cannot estimate reliably the 
fair value of the goods or services received, the Group shall measure their value, and the corresponding 
increase in equity, indirectly, by reference to1 the fair value of the equity instruments granted. 

The Group, from time to time, provides compensation benefits to employees (including directors) and 
consultants  of  the  Group  in  the  form  of  share-based  payment  transactions,  whereby  employees  and 
consultants render services in exchange for shares or rights over shares (‘equity-settled transactions’). 

The cost of these equity-settled transactions is measured by reference to the fair value at the date at 
which they are granted. The fair value is determined by a Black-Scholes-Merton model. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, 
over  the  period  in  which  the  performance  conditions  are  fulfilled,  ending  on  the  date  on  which  the 
recipient become fully entitled to the award (‘vesting date’). 

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting 
date reflects (i) the extent to which the vesting period has expired and (ii) the number of awards that, in 
the opinion of the directors of the Group, will ultimately vest. This opinion is formed based on the best 
available information at balance date. No adjustment is made for the likelihood of market performance 
conditions being met as the effect of these conditions is included in the determination of fair value at 
grant date. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is 
conditional upon a market condition. 

Where the terms of an equity-settled award are modified, as a minimum an expense is recognised as if 
the terms had not been modified. In addition, an expense is recognised for any increase in the value of 
the transaction as a result of the modification, as measured at the date of modification. 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, 
and any expense not yet recognised for the award is recognised immediately. However, if a new award 
is  substituted  for  the  cancelled  award  and  designated  as  a  replacement  award  on  the  date  that  it  is 
granted, the cancelled and new award are treated as if they were a modification of the original award, 
as described in the previous paragraph. 

The  dilutive  effect,  if  any,  of  outstanding  options  is  reflected  as  additional  share  dilution  in  the 
computation of earnings per share. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

2. 

(t) 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) 

Critical accounting estimates and judgements 

The application of accounting policies requires the use of judgements, estimates and assumptions about 
carrying values of assets and liabilities that are not readily apparent from other sources. The estimates 
and associated assumptions are based on historical experience and other factors that are considered 
to be relevant. Actual results may differ from these estimates.  

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised 
in the period in which the estimate is revised if it affects only that period, or in the period of the revision 
and future periods if the revision affects both current and future periods. 

The key estimates and assumptions that have a significant risk of causing a material adjustment to the 
carrying amounts of certain assets and liabilities within the next annual reporting period are: 

Exploration and evaluation expenditure 

The Group’s accounting policy for exploration and evaluation expenditure is set out in Note 2 (f).  The 
application of this policy necessarily requires the Board to make certain estimates and assumptions as 
to  future  events  and  circumstances.    Any  such  estimates  and  assumptions  may  change  as  new 
information becomes available.  If, after having capitalised expenditure under this policy, it is concluded 
that  the  expenditures  are  unlikely  to  be  recoverable  by  future  exploitation  or  sale,  then  the  relevant 
capitalised amount will be written off to the statement of comprehensive income. 

The Board determines when an area of interest should be abandoned. When a decision is made that 
an area of interest is not commercially viable, all costs that have been capitalised in respect of that area 
of  interest  are  written  off.  The  Directors’  decision  is  made  after  considering  the  likelihood  of  finding 
commercially viable reserves. 

Share-based payment transactions 

The  Group  measures  the  cost  of  equity-settled  transactions  with  employees  and  consultants  by 
reference to the fair value of the equity instruments at the date at which they are granted. The fair value 
of options is determined using a Black-Scholes-Merton model, using various assumptions. 

(u)  Parent Entity Financial Information 

The financial information for the parent entity, Carnavale Resources Limited, disclosed in Note 25 has 
been prepared on the same basis as the consolidated financial statements. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

3. 

REVENUE 

Other revenue 

Interest earned 
Other income – option fee received 

4. 

EXPENSES 

Consolidated 

2023 
$ 

35,220 
20,000 
55,220 

2022 
$ 

3,348 
- 
3,348 

Consolidated 

2023 
$ 

2022 
$ 

Loss before income tax includes the following 
specific expenses: 

Exploration expenditure impaired 

30,508 

707,157 

5. 

(a) 

INCOME TAX 

Prima facie tax benefit at 30% (2022: 30%) on loss from ordinary activities is reconciled to the 
income tax provided in the financial statements 

Loss before income tax 

Consolidated 

2023 
$ 
(452,609) 

2022 
$ 
(1,412,618) 

Prima facie income tax benefit at 30% (2022: 30%) 

135,783 

423,785 

Tax effect of amounts which are not tax (deductible) / taxable in 
calculating taxable income: 

Due diligence / capital related costs 
Exploration expenses incurred 
Exploration expenses impaired 
Tax effect of capitalised share issue costs 
Share-based payment expense 
Other non-assessable items 
Other non-deductible items 
Refundable R & D tax offset 

Income tax benefit adjusted for non (deductible) / taxable items 
Deferred tax asset not brought to account 
Income tax benefit 

(b)  Deferred tax assets 

- 
498,541 
(9,152) 
64,602 
- 
29,561 
- 
98,537 
817,872 
(719,335) 
98,537 

(2,446) 
782,678 
(212,147) 
53,325 
(56,749) 
22,834 
(160) 
76,114 
1,087,234 
(1,011,120) 
76,114 

The  potential  deferred  tax  asset  arising  from  tax  losses  and  temporary  differences  has  not  been 
recognised as an asset because recovery of tax losses is not yet considered probable. 

Carry forward revenue losses 
Carry forward capital losses 
Capital raising costs 

The benefits will only be obtained if: 

Consolidated 

2023 
$ 
10,836,654 
2,804,459 
156,530 
13,797,643 

2022 
$ 
10,133,743 
2,804,459 
144,467 
13,082,669 

(i) 

the companies in the Group derive future assessable income of a nature and of an amount 
sufficient to enable the benefit from the deduction for the losses to be realised; 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

5. 

INCOME TAX (continued) 

(b)  Deferred tax assets (continued) 

(ii) 

(iii) 

the companies in the Group continue to comply with the conditions for deductibility imposed by 
the Law; and 

no  changes  in  tax  legislation  adversely  affect  the  companies  in  realising  the  benefits  from  the 
deductions for the losses. 

(c)  Deferred tax liabilities 

The  potential  deferred  tax  liability  arising  from  capitalised  exploration  expenditure  has  not  been 
recognised as a liability.  This would reduce the potential deferred tax asset noted at (b) above. 

Deferred exploration and evaluation expenditure 

6. 

AUDITOR’S REMUNERATION 

The auditor of Carnavale Resources Limited is HLB Mann 
Judd. 
Amounts received or due and receivable by the 
Company’s auditors for: 

Auditing or reviewing the Company’s financial 
statements 

7. 

KEY MANAGEMENT PERSONNEL 

(a)  Details of key management personnel 

Directors 
R Gajewski 
A Beckwith 
R Brans 

Senior Management 
H Hale 

(b)  Compensation of key management personnel 

Short-term employee benefits 
Post-employment benefits 
Share-based payments 

Consolidated 

2023 
$ 
1,821,746 

2022 
$ 
1,332,358 

Consolidated 

2023 
$ 

2022 
$ 

34,687 
34,687 

29,642 
29,642 

Consolidated 

2023 
$ 
350,000 
36,750 
- 
386,750 

2022 
$ 
316,667 
31,667 
45,765 
394,099 

Information  regarding  individual  directors’  and  senior  management  compensation  is  provided  in  the 
Remuneration report on pages 16 to 19. 

(c)  Other key management personnel transactions 

Accounting,  secretarial  and  corporate  service  fees  of  $52,227  (2022:  $65,623)  and  rental  fees  of 
$30,000 (2022: $30,000) were paid or payable during the year ended 30 June 2023 on normal terms 
and conditions to Corporate Consultants Pty Ltd, a company in which Mr Gajewski is a director and has 
a beneficial interest.  

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

8. 

CURRENT RECEIVABLES 

Other receivables 

Consolidated 

2023 
$ 
135,172 
135,172 

2022 
$ 
190,259 
190,259 

Other receivables represent amounts outstanding for goods and services tax (GST) and an R & D tax 
refund of $98,537, which are non-interest bearing, with repayment terms applicable under the relevant 
government authorities. 

9. 

OTHER CURRENT ASSETS 

Prepayments 

10.  OTHER ASSETS 

Credit card bond 

11.  EXPLORATION AND EVALUATION EXPENDITURE 

Exploration and evaluation costs carried forward in respect 
of exploration areas of interest (i) 

Opening balance 
Acquisition costs – exploration licences – refer note 20 
Exploration expenditure incurred 
Exploration expenditure impaired (i) 

Consolidated 

2023 
$ 

2022 
$ 

21,418 

21,686 

Consolidated 

2023 
$ 

20,000 

2022 
$ 

20,000 

Consolidated 

2023 
$ 

2022 
$ 

7,883,671 

6,012,377 

6,012,377 
240,000 
1,661,802 
(30,508) 
7,883,671 

3,463,595 
647,012 
2,608,927 
(707,157) 
6,012,377 

(i)  The impairment of exploration expenditure in both periods relates to carried forward expenditure in 
respect  of  relinquished  tenements  or  where  the  Directors  have  formed  the  view  that  successful 
development of the projects is not likely based on results achieved to date.  The recoupment of 
costs  carried  forward  in  relation  to  areas  of  interest  in  the  exploration  and  evaluation  phases  is 
dependent on the successful development and commercial exploitation or sale of the respective 
areas. 

12.  PLANT AND EQUIPMENT 

Plant and equipment, at cost 
Less: accumulated depreciation 

Balance at beginning of year 
Additions 
Depreciation expense 

36 

Consolidated 

2023 
$ 
1,545 
(1,084) 
461 

1,079 
- 
(618) 
461 

2022 
$ 
1,545 
(466) 
1,079 

- 
1,545 
(466) 
1,079 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

13.  TRADE AND OTHER PAYABLES 

Current 
Trade and other payables 

Consolidated 

2023 
$ 

2022 
$ 

379,076 

527,022 

Trade and other payables represent liabilities for goods and services provided to the Group prior to the 
end of the financial period which are unpaid.  The amounts are unsecured and are usually paid within 
30 days of recognition. 

14. 

ISSUED CAPITAL 

(a) 

Issued capital 

Fully paid ordinary shares carry one vote per share and carry the right to dividends. 

(b)  Movements in share capital 

Balance at beginning of year 

2023 
Number 
2,718,551,728 

2022 
Number 

2023 
$ 

2022 
$ 

2,380,230,303  39,571,955  36,484,552 

for 

issued 

in  July  2021 

Shares issued during the period on exercise 
of options 
Shares 
the 
acquisition  of  80%  of  the  Kookynie  Gold 
Project 
Share placement at an issue price of 0.011 
cents each in February and April 2022 
Shares 
the 
for 
acquisition  of  80%  of  the  Ora  Banda  Gold 
Project 
Transaction  costs  arising  from  issue  of 
securities 
Balance at end of year 

in  Oct  2022 

issued 

- 

- 

- 

48,321,429 

50,000,000 

239,999,996 

- 

- 

- 

483,214 

368,082 

2,640,000 

15,000,000 

- 

90,000 

- 

- 
2,733,551,728 

(403,893) 
2,718,551,728  39,660,291  39,571,955 

(1,664) 

- 

(c) 

Share options 

Options to subscribe for ordinary shares in the capital of the Company have been granted as follows: 

2023 

Exercise 
Period 

Exercise 
Price 

Opening 
Balance 
1 July 2022 

Options 
Issued 
2022/2023 

Number 

Number 

On or before 31 July 
2022 (i) 
On or before 31 July 
2022 (i) 
On or before 31 July 
2022 (i) 
On or before 30 
November 2022 (i) 
On or before 30 
November 2023  
On or before 31 July 
2023  

Total 

$0.01 

15,000,000 

$0.015 

15,000,000 

$0.01 

150,678,571 

$0.012 

7,000,000 

$0.012 

70,000,000 

$0.016 

188,999,998 

446,678,569 

(i) 

All options noted in (i) above expired unexercised. 

37 

- 

- 

- 

- 

- 

- 

- 

Options 
Exercised / 
Expired 
2022/2023 
Number 

(15,000,000) 

(15,000,000) 

(150,678,571) 

(7,000,000) 

Closing 
Balance 
30 June 2023 

Number 

- 

- 

- 

- 

- 

- 

70,000,000 

188,999,998 

(187,678,571) 

258,999,998 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

14. 

ISSUED CAPITAL (continued) 

(c) 

Share options 

2022 

Exercise 
Period 

Exercise 
Price 

Opening 
Balance 
1 July 2021 

Options 
Issued 
2021/2022 

Number 

Number 

On or before 31 July 
2022  
On or before 31 July 
2022  
On or before 31 July 
2022 (ii) 
On or before 30 
November 2022  
On or before 30 
November 2023  
On or before 31 July 
2023 (i) 

$0.01 

15,000,000 

$0.015 

15,000,000 

$0.01 

199,000,000 

$0.012 

7,000,000 

$0.012 

70,000,000 

- 

- 

- 

- 

- 

$0.016 

- 

188,999,998 

Options 
Exercised / 
Expired 
2021/2022 
Number 

- 

- 

Closing 
Balance 
30 June 2022 

Number 

15,000,000 

15,000,000 

(48,321,429) 

150,678,571 

- 

- 

- 

7,000,000 

70,000,000 

188,999,998 

Total 

(i) 

(ii) 

306,000,000 

188,999,998 

(48,321,429) 

446,678,569 

In  February  and  April  2022,  the  Company  allotted  119,999,998  free  attaching  options  to 
sophisticated and professional investors who participated in a placement of 239,999,996 fully paid 
shares  at  an  issue  price  of  $0.011  each  to  raise  $2,640,000.    A  further  40  million  options  were 
subscribed for by Golden Triangle Capital Pty Ltd at an issue price of $0.00001 each.  In February 
2022, the company issued 21.5 million options to technical and administrative staff and consultants 
and Chief Executive Officer, Mr Humphrey Hale, was issued 7.5 million options. 
During the period, the Company allotted 48,321,429 ordinary fully paid shares following the exercise 
of 48,321,429 options exercisable at $0.01 raising $483,214. 

15.  RESERVES 

Option premium and share-based payments reserve (a)  
Total 

(a) Option premium and share-based payments reserve 

Consolidated 

2023 
$ 

2022 
$ 

3,019,733 
3,019,733 

3,019,733 
3,019,733 

The option premium and share-based payments reserve represents amounts received in consideration 
for the issue of options to subscribe for ordinary shares in the Company and the value of options and 
performance rights issued to parties for services rendered.  Refer to Note 19 for further details. 

Opening balance 
Fair value of options issued 
Fair value of options subscribed for by Lead Manager 
Balance at end of year 

16.  ACCUMULATED LOSSES 

Accumulated losses at the beginning of the year 
Loss for the year 
Accumulated losses at the end of the year 

38 

Consolidated 

2023 
$ 

3,019,733 
- 
- 
3,019,733 

2022 
$ 

2,583,326 
189,162 
247,245 
3,019,733 

Consolidated 

2023 
$ 
(33,626,584) 
(452,609) 
(34,079,193) 

2022 
$ 
(32,213,966) 
(1,412,618) 
(33,626,584) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

17.  LOSS PER SHARE 

Net loss after income tax attributable to members of the 
Company 

Weighted average number of shares on issue during the 
financial year used in the calculation of basic earnings 
per share 
Effect of dilution 
Weighted average number of ordinary shares for diluted 
earnings per share 

Effect of Dilutive Securities - Share Options 

Consolidated 

2023 
$ 

2022 
$ 

(452,609) 

(1,412,618) 

Number 

Number 

2,729,307,223 
- 

2,527,821,382 
- 

2,729,307,223 

2,527,821,382 

The Company has 258,999,998 share options at 30 June 2023 (30 June 2022: 446,678,569). Options 
are considered to be potential ordinary shares.  However, in periods of a net loss, share options are 
anti-dilutive, as their exercise will not result in lower earnings per share. The options have therefore not 
been included in the determination of diluted earnings per share. 

18.  NOTES TO THE STATEMENT OF CASH FLOWS 

(a)  Reconciliation of cash and cash equivalents 

For the purposes of the statement of cash flows, cash and cash equivalents consists of cash at bank 
and in hand and short-term deposits with an original maturity of three months or less, net of outstanding 
bank overdrafts. 

Cash at bank 

Consolidated 

2023 
$ 

919,185 
919,185 

2022 
$ 

3,246,725 
3,246,725 

(b)  Reconciliation of loss after tax to net cash outflows from operations 

Loss after income tax 

Depreciation 
Exploration expenditure impaired / expensed 
Exploration bond refunded 
Net exchange differences 
Share-based payments expense  
(Increase) / decrease in assets 
Trade and other receivables 
Increase / (decrease) in liabilities 

Trade and other payables 

Consolidated 

2023 
$ 

2022 
$ 

(452,609) 

(1,412,618) 

618 
30,508 
- 
(621) 
- 

466 
707,157 
- 
(815) 
189,162 

(19,708) 

(42,039) 

25,558 
(416,254) 

56,705 
(501,982) 

(c)  Non-cash investing activities 

During the period, the Company elected to exercise its Option to acquire 80% of the Ora Banda Gold 
Project from Western Resources Pty Ltd (refer ASX release dated 5 October 2020).  Upon exercise of 
the Option, Carnavale paid $150,000 cash and issued 15 million ordinary shares to Western Resources 
Pty Ltd.  Western Resources Pty Ltd is free carried until completion of  a Bankable Feasibility Study.  
The acquisition was accounted for as an asset acquisition. 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

19.  SHARE-BASED PAYMENTS 

The  Company  makes  share-based  payments  to  Directors,  consultants  and/or  service  providers  from 
time to time, not under any specific plan.  

The  expense  recognised  in  the  Statement  of  Comprehensive  Income  in  relation  to  share-based 
payments is $Nil (2022: 189,162), relating to options. 

The following tables illustrates the number and weighted average exercise prices of and movements in 
share options issued during the year: 

Options 

2023 
Number 

2023 
Weighted 
average 
exercise price 

2022 
Number 

2022 
Weighted 
average 
exercise price 

Outstanding at the beginning of 
the year 
Issued during the year 
Exercised during the year 
Forfeited / lapsed during the year 

Outstanding at the end of the year 

Exercisable at the end of the year 

446,678,569 

$0.0131  306,000,000 

- 
- 
(187,678,571) 

258,999,998 

258,999,998 

- 
- 

188,999,998 
(48,321,429) 

$0.0105 

- 

$0.0149  446,678,569 

$0.0149  446,678,569 

$0.0107 

$0.016 
$0.01 
- 

$0.0131 

$0.0131 

Refer to Note 14 c) for details of the movement in options during the year ended 30 June 2023 and 30 
June 2022. 

Assumptions used in valuing the options issued in the prior period are as follows: 

2022 
Number of 
Options 

Grant Date 

Expiry 
Date 

Exercise 
price 

Fair 
value 
per 
option 

69,000,000  12 Feb 2022 

31 Jul 
2023 

$0.0061  $0.016 

20.  COMMITMENTS AND CONTINGENCIES 

(a)  Commitments 

Price 
of 
shares 
on 
grant 
date 
$0.012 

Expected 
Volatility 

Risk 
free 
interest 
rate 

Dividend 
yield 

131% 

0.10% 

- 

In  order  to  maintain  current  contractual  rights  concerning  its  mineral  projects,  the  Group  has  certain 
commitments to meet minimum expenditure requirements on the mineral exploration assets in which it 
has an interest.  

The current annual minimum lease expenditure commitments on tenements wholly owned by the Group 
comprising E28/1477 and M28/378, which covers the Grey Dam Project is $82,300 (2022: $82,300). 

The Company owns 80% of the Kookynie Gold Project, comprising tenements E40/355, P40/1380 and 
P40/1381.  In order to maintain current contractual rights, the Group has certain commitments to meet 
minimum expenditure requirements. The current annual minimum lease expenditure commitments on 
this tenement package is $80,920 (2022: 61,120).   

In September and October 2020, the Company agreed to purchase 100% of tenements P40/1480 and 
E40/394 at the Kookynie Gold Project and in order to maintain current contractual rights, the Group must 
spend $26,560 (2022: $26,560) to meet minimum lease expenditure commitments. 

During the period, the Company elected to exercise  its Option pursuant to the  agreement to acquire 
acquire 80% of the Ora Banda South Gold Project from Western Resources Pty Ltd (refer ASX release 
dated 12 October 2022).  Upon exercise of the Option, Carnavale paid $150,000 cash and issued 15 
million ordinary shares to Western Resources Pty Ltd.  Western Resources Pty Ltd is free carried until 
completion of a Bankable Feasibility Study.  In order to maintain current contractual rights, the Group 
has  certain  commitments  to  meet  minimum  expenditure  requirements.  The  current  annual  minimum 
lease expenditure commitments on this tenement package is $100,720.   

40 

 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

20.  COMMITMENTS AND CONTINGENCIES (continued 

The Company owns 100% of P24/5518, P24/5519, P24/5520, P24/5521, P24/5522 and P24/5523 at 
the the Ora Banda South  Gold Project and in order to maintain current contractual rights, the Group 
must spend $42,480 to meet minimum lease expenditure commitments. 

In  April  2021,  the  Company  agreed  to  purchase  100%  of  the  Barracuda  Platinum-Palladium-Nickel-
Copper  (PGE-Ni-Cu)  Project  (granted  license  E58/551)  and  in  order  to  maintain  current  contractual 
rights, the Group must spend $30,000 to meet minimum lease expenditure commitments.  During the 
period, the Company entered into an option agreement for the sale of its Barracuda PGE-Ni-Cu Project 
with Midas Resources Ltd (ASX MM1) (Midas).  During the Option Term and in the event of exercise of 
the Option, then until Completion, Midas shall be solely responsible for maintaining the Tenements in 
good standing in accordance with all applicable laws including meeting the minimum lease expenditure 
commitments.  Midas  must  contribute  the  minimum  lease  expenditure  commitments  regardless  of 
whether or not it exercises the Option and all rehabilitation of the Tenements including all costs relating 
to rehabilitation of the tenement. 

If  the  Group  decides  to  relinquish  certain  leases  and/or  does  not  meet  these  obligations,  assets 
recognised in the balance sheet may require review to determine the appropriateness of carrying values. 
The  sale,  transfer,  or  farm-out  of  exploration  rights  to  third  parties  will  reduce  or  extinguish  these 
obligations. 

(b)  Contingent liabilities 

The Group does not have any contingent liabilities at balance date other than as below: 

In accordance with the tenement acquisition agreements and option  agreements entered  into by  the 
Group the following deferred consideration may become payable in future periods: 

Grey Dam Project 

M28/378 

  A 2% gross royalty is payable comprising a 1% gross revenue payable on all nickel, copper, 

cobalt value if any profit from them is derived and a 1% total gold production royalty. 

Barracuda Platinum-Palladium-Nickel-Copper (PGE-Ni-Cu) Project 

  A  0.5%  Net  Smelter  Return  (‘NSR’)  royalty  is  payable  on  all  minerals  produced  from  the 

tenement. 

21.  EVENTS SUBSEQUENT TO BALANCE DATE 

No matter or circumstance has arisen which has significantly affected, or may significantly affect, the 
operations of the Group, the results of those operations or the state of affairs of the Group in subsequent 
financial years other than the matters referred to below. 

 

In July 2023, the Company issued 600 million shares at an issue price of $0.0045 each to raise $2.7 
million to high net worth overseas, sophisticated and professional investors, comprising existing and 
new shareholders (“Placement”).   

 

  Argonaut  Securities  Pty  Ltd  (‘Argonaut’)  was  appointed  as  Lead  Manager  for  the  Placement.    For 
managing  the  Placement  (including  obtaining  the  firm  commitments),  Argonaut  (and  its  nominees) 
subscribed for 67.5 million  options exercisable  at $0.007, expiring on or before 31 July 2025 at an 
issue price of $0.00001 (‘Options’). 
In September 2023 following receipt of shareholder approval, Carnavale Chairman, Mr Ron Gajewski 
and non-executive director, Mr Andrew Beckwith each subscribed for 45 million new ordinary shares 
at $0.0045 raising a further $405,000. 
In August 2023, the Company issued 15 million options exercisable at $0.008, expiring on or before 
31 March 2025 to technical consultants. 
In September 2023, following shareholder approval received at the general meeting of shareholders 
held  on  15  September  2023,  a  total  of  45  million  options  were  issued  to  Mr  Gajewski  (20  million 
options), Mr Beckwith (20 million options) and Mr Brans (5 million options).  The Company also issued 
a  further  27.5  million  options  to  Mr  Hale  (20  million  options),  Mr  Jurman  (5  million  options)  and  a 
consultant (2.5 million options).  The options expire on 31 March 2025 and are exercisable at $0.008 
each. 

 

 

41 

 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

22.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS 

Overview 

The activities of the Company expose it to a variety of financial risks, including: 
 
 
 

market risk; 
credit risk; and  
liquidity and capital risks.  

The Company’s overall risk management program focuses on the unpredictability of financial markets 
and seeks to minimise potential adverse effects on the financial performance of the business. Carnavale 
will  use  different  methods  to  measure  different  types  of  risk  to  which  it  is  exposed.  These  methods 
include sensitivity analysis in the case of interest rate, foreign exchange and other price risks and ageing 
analysis for credit risk.  

This  note  presents  information  about  the  Company’s  exposure  to  each  of  the  above  risks,  their 
objectives, policies and processes for measuring and managing risk, and the management of capital 

The  Board  of  Directors  has  overall  responsibility  for  the  establishment  and  oversight  of  the  risk 
management  framework.  Management  monitors  and  manages  the  financial  risks  relating  to  the 
operations of the Company through regular reviews of the risks. 

(a) 

Market risk 

(i)  Foreign exchange risk 

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities 
that are denominated in a currency that is not the entity’s functional currency. The Australian dollar is 
the  reporting  currency  for  the  Group  and  the  functional  currency  for  the  parent  company;  however, 
during the financial year, the Group currently held foreign currency, namely US dollars.  At period end, 
the Group did not have any foreign exchange risk that was material to the Group. 

(ii) 

Exposure to currency risk 

The Group’s exposure to foreign currency risk at balance date was nil. 

(iii)  Interest rate risk 

The Group is exposed to movements in market interest rates on short term deposits. 

The Group’s exposure to interest rate risk and the effective weighted average interest rate for each class 
of financial assets and financial liabilities is set out in the following table: 

Note 

Floating 
interest 
rate 

Fixed 
interest 
rate 

Non-
interest 
bearing 

Total 

$ 

$ 

$ 

$ 

Weighted 
average 
interest 
rate 
% 

2023 
Financial assets 
Cash and cash equivalents  18(a) 
Trade and other 
receivables 

8 

846,050 

- 
846,050 

Financial liabilities 
Trade and other payables 

13 

- 

- 

- 
- 

- 

73,135 

919,185 

2.32 

135,172 
208,307 

135,172 
1,054,357 

379,076 

379,076 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

22.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (continued) 

Note 

Floating 
interest 
rate 

Fixed 
interest 
rate 

Non-
interest 
bearing 

Total 

$ 

$ 

$ 

$ 

Weighted 
average 
interest 
rate 
% 

2022 
Financial assets 
Cash and cash equivalents  18(a) 
Trade and other 
receivables 

8 

3,145,718 

- 
3,145,718 

Financial liabilities 
Trade and other payables 

13 

- 

- 

- 
- 

- 

101,007 

3,246,725 

0.11 

190,259 
291,266 

190,259 
3,436,984 

527,022 

527,022 

Cash flow sensitivity analysis for variable rate instruments 

A change of 100 basis points in interest rates at the reporting date would have increased (decreased) 
equity  and  profit  or  loss  by  the  amounts  shown  below,  where  interest  is  applicable.  This  analysis 
assumes that all other variables remain constant. The analysis is performed on the same basis for 2022.   

Consolidated 

30 June 2023 
Variable rate instruments 
Cash flow sensitivity (net) 

30 June 2022 
Variable rate instruments 
Cash flow sensitivity (net) 

Profit or (Loss) 

100bp 
increase 
$ 

100bp 
decrease 
$ 

15,184 
15,184 

29,706 
29,706 

(15,184) 
(15,184) 

(29,706) 
(29,706) 

100bp  
increase 
$ 

15,184 
15,184 

29,706 
29,706 

Equity 

100bp 
decrease 
$ 

(15,184) 
(15,184) 

(29,706) 
(29,706) 

Financial assets 
Trade receivables from other entities are carried at nominal amounts less any allowance for doubtful 
debts.  Other  receivables  are  carried  at  nominal  amounts  due.  Interest  is  recorded  as  income  on  an 
accruals basis. 

Financial liabilities 
Liabilities are recognised for amounts to be paid in the future for goods and services received, whether 
or not billed to the group. 

Net fair value of financial assets and liabilities 
The carrying amount of financial assets and liabilities approximates fair value because of their short-
term maturity. 

(iv)  Commodity price risk 

As Carnavale explores for a variety of minerals including gold, tin, nickel, copper and cobalt, it will be 
exposed to the risks of fluctuation in prices for those minerals. The market for all of these minerals has 
a history of volatility, moving not only with the standard forces of supply and demand, but also in the 
case of gold, to investment and disinvestment. Prices fluctuate widely in response to changing levels of 
supply and demand but, in the long run, prices are related to the marginal cost of supply.  

(b)  Credit risk 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument 
fails  to  meet  its  contractual  obligations,  and  arises  principally  from  the  Group’s  receivables  from 
customers and cash and investment deposits. The Group has adopted the policy of only dealing with 
credit worthy counterparties and obtaining sufficient collateral or other security where appropriate, as a 
means of mitigating the risk of financial loss from defaults.   

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

22.  FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (continued) 

The  main  risks  the  Group  is  exposed  to  through  its  financial  instruments  are  the  depository  banking 
institution itself, holding the funds, and interest rates. The Group does not have significant exposure to 
any single counterparty or any group of counterparties having similar characteristics.   

The carrying amount of financial assets recorded in the financial statements, net of any provisions for 
losses, represents the Group’s maximum exposure to credit risk. 

The Company and Group have established an allowance for impairment that represents their estimate 
of  incurred  losses  in  respect  of  other  receivables  and  investments.  The  main  components  of  this 
allowance  are  a  specific  loss  component  that  relates  to  individually  significant  exposures.  The 
management does not expect any counterparty to fail to meet its obligations.  

(c) 

Liquidity and capital risk 

The Group’s total capital is defined as the shareholders’ net equity plus any net debt. The objectives 
when managing the Company’s capital is to safeguard the business as a going concern, to maximise 
returns to shareholders and to maintain an optimal capital structure in order to reduce the cost of capital. 

The Group does not have a target debt / equity ratio but has a policy of maintaining a flexible financing 
structure so as to be able to take advantage of investment opportunities when they arise. There are no 
externally imposed capital requirements. 

There have been no changes in the strategy adopted by management to control the capital of the Group 
since the prior year. 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. 
The  Group’s  approach  to  managing  liquidity  is  to  ensure,  as  far  as  possible,  that  it  will  always  have 
sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without 
incurring unacceptable losses or risking damage to the Group’s reputation. 

The Group manages liquidity risk by maintaining adequate reserves by continuously monitoring forecast 
and actual cash flows. 

If the Company anticipates a need to raise additional capital in the next 12 months to meet forecasted 
operational  activities,  then  the  decision  on  how  the  Company  will  raise  future  capital  will  depend  on 
market conditions existing at that time. 

Typically,  the  Group  ensures  that  it  has  sufficient  cash  on  demand  to  meet  expected  operational 
expenses  for  a  period  of  60  days,  including  the  servicing  of  financial  obligations.  This  excludes  the 
potential  impact  of  extreme  circumstances  that  cannot  reasonably  be  predicted,  such  as  natural 
disasters. 

The table below analyses the Group’s financial liabilities into maturity groupings based on the remaining 
period from the balance date to the contractual maturity date.   

2023 

Financial liabilities 
Trade and other payables 
Total Financial Liabilities 

2022 

Financial liabilities 
Trade and other payables 
Total Financial Liabilities 

Between 1 
and 5 
years 
$ 
- 
- 

Between 1 
and 5 
years 
$ 
- 
- 

After 5 
years 
$ 
- 
- 

After 5 
years 
$ 
- 
- 

Within 1 
year 
$ 
379,076 
379,076 

Within 1 
year 
$ 
527,022 
527,022 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

23. 

INVESTMENT IN CONTROLLED ENTITIES 

(a) Particulars in relation to subsidiaries 

Entity 

Country of 
incorporation 

Equity 
holding 

Equity 
holding 

Class of 
Shares 

Parent Entity 

Carnavale Resources Limited 

Subsidiaries 

Carnavale Petroleum Pty Ltd 
Tojo Minerals Pty Ltd 

(b) Risk exposure 

2023 
% 

2022 
% 

Australia 
Australia 

100 
100 

100 
100 

Ord 
Ord 

Refer to Note 22 for information on the Group’s and parent entity’s exposure to credit, foreign exchange 
and interest rate risk. 

24.  SEGMENT REPORTING 

The  directors  have  considered  the  requirements  of  AASB  8  –  Operating  Segments  and  the  internal 
reports that are reviewed by the chief operating decision maker (the Board) in allocating resources and 
have concluded that, during the year, Carnavale operated in the mineral exploration industry in Australia 
and investing activities in Australia. 

2023 

Business segments 
Revenue 
Other external revenue 
Total segment revenue 
Results 
Operating loss before income tax 
Income tax benefit 
Net loss 
Assets 
Segment assets 
Non-current assets acquired 
Liabilities 
Segment liabilities 
Other segment information 
Depreciation 
Impairment  of  exploration  and 
evaluation expenditure 

Investing 

Australia 
$ 

Mineral 
Exploration 
Australia 
$ 

Eliminations  Consolidated 

$ 

$ 

35,220 
35,220 

20,000 
20,000 

- 
- 

(496,085) 

(55,682) 

621 

1,089,986 
- 

  7,889,921 
1,901,802 

141,326 

237,750 

618 

- 

- 

30,508 

- 

- 

- 

- 

55,220 
55,220 

(551,146) 
98,537 
(452,609) 

8,979,907 
1,901,802 

379,076 

618 

30,508 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

24.  SEGMENT REPORTING (continued) 

2022 

Business segments 
Revenue 
Other external revenue 
Total segment revenue 
Results 
Operating loss before income tax 
Income tax benefit 
Net loss 
Assets 
Segment assets 
Non-current assets acquired 
Liabilities 
Segment liabilities 
Other segment information 
Depreciation 
Impairment  of  exploration  and 
evaluation expenditure 

25.  PARENT ENTITY DISCLOSURES  

(a) 

Summary financial information 

Financial Position  

Assets 
Current assets 
Non-current assets 
Total assets 

Liabilities 
Current liabilities 
Total liabilities 

Net assets 

Equity 
Issued capital 
Share-based payment reserve 
Accumulated losses 
Total equity 

Financial performance  

Investing 

Australia 
$ 

Mineral 
Exploration 
Australia 
$ 

Eliminations  Consolidated 

$ 

$ 

3,348 
3,348 

- 
- 

- 
- 

3,348 
3,348 

(764,828) 

(724,717) 

813 

3,474,124 
1,545 

  6,018,002 
3,255,939  

115,768 

411,254 

466 

- 

- 

707,157 

- 

- 

- 

- 

(1,488,732) 
76,114 
(1,412,618) 

9,492,126 
3,257,484 

527,022 

466 

707,157 

2023 
$ 

682,631 
7,998,111 
8,680,742 

123,598 
123,598 

2022 
$ 

2,902,167 
6,178,702 
9,080,869 

115,765 
115,765 

8,557,144 

8,965,104 

39,660,291 
3,019,733 
(34,122,880) 
8,557,144 

39,571,955 
3,019,733 
(33,626,584) 
8,965,104 

2023 
$ 

2022 
$ 

Loss for the year after income tax 
Total comprehensive loss 

(496,296) 
(496,296) 

(1,412,618) 
(1,412,618) 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2023 

25.  PARENT ENTITY DISCLOSURES (continued) 

(b)  Guarantees entered into by the parent entity in relation to the debts of its subsidiary 

Carnavale  Resources  Limited  has  not  entered  into  any  guarantees  in  relation  to  the  debts  of  its 
subsidiary. 

(c)  Contingent liabilities of the parent  

The parent entity did not have any contingent liabilities as at 30 June 2023 or 30 June 2022 other than 
as disclosed in Note 20.  

(d)  Contractual commitments for the acquisition of property, plant or equipment 

As at 30 June 2023 (30 June 2022 – $Nil), the parent entity did not have any contractual commitments 
for the acquisition of property, plant or equipment. 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
DIRECTORS’ DECLARATION 

In the opinion of the Directors of Carnavale Resources Limited: 

(a) 

The accompanying financial statements and notes are in accordance with the Corporations Act 2001 
including: 

(i)  giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its performance 

for the year then ended; and 

(ii)  complying with  Accounting Standards, the Corporations Regulations 2001, professional reporting 

requirements and other mandatory requirements. 

(b) 

(c) 

There are reasonable grounds to believe that the Company will be able to pay its debts as and when 
they become due and payable. 

The  financial  statements  and  notes  thereto  are  in  accordance  with  International  Financial  Reporting 
Standards issued by the International Accounting Standards Board. 

This  declaration  has  been  made  after  receiving  the  declarations  required  to  be  made  to  the  directors  in 
accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 2023. 

Signed in accordance with a resolution of the Directors made pursuant to s 295(5) of the Corporations Act 
2001. 

On behalf of the Board. 

RON GAJEWSKI 
Chairman 

Dated this 28th day of September 2023 
Perth, Western Australia 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT  
To the Members of Carnavale Resources Limited 

Report on the Audit of the Financial Report 

Opinion  

We have audited the financial report of Carnavale Resources Limited (“the Company”) and its controlled 
entities (“the Group”), which comprises the consolidated statement of financial position as at 30 June 2023, 
the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of 
changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the 
financial statements, including a summary of significant accounting policies, and the directors’ declaration.  

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 
2001, including:  

(a)  giving  a  true  and  fair  view  of  the  Group’s  financial  position  as  at  30  June  2023  and  of  its  financial 

performance for the year then ended; and  

(b)  complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for Opinion  

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section 
of our report. We are independent of the Group in accordance with the auditor independence requirements 
of  the  Corporations  Act  2001  and  the  ethical  requirements  of  the  Accounting  Professional  and  Ethical 
Standards  Board’s  APES  110  Code  of  Ethics  for  Professional  Accountants  (including  Independence 
Standards) (“the Code”) that are relevant to our audit of the financial report in Australia. We have also fulfilled 
our other ethical responsibilities in accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our 
opinion.  

Key Audit Matters  

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the financial report of the current period. These matters were addressed in the context of our audit 
of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate 
opinion on these matters.  

Key Audit Matter 

How  our  audit  addressed  the  key  audit 
matter 

Carrying value of exploration and evaluation 
expenditure 
Refer to Note 11 

The  Company  has  capitalised  exploration  and 
evaluation expenditure of $7,883,671 as at 30 June 
2023. 

Our procedures included but were not limited 
to the following: 
-  We obtained an understanding of the key 

processes and relevant controls  

 
 
 
 
 
 
 
 
 
 
 
 
Key Audit Matter 

How  our  audit  addressed  the  key  audit 
matter 

Carrying value of exploration and evaluation 
expenditure 
Refer to Note 11 

Our  audit  procedures  determined  that  the  carrying 
value of exploration and evaluation expenditure was 
a key audit matter as it was an area which required 
the  most  communication  with  those  charged  with 
governance  and  was  determined  to  be  of  key 
importance to the users of the financial statements. 

associated with management’s review of 
the  carrying  value  of  exploration  and 
evaluation expenditure; 

-  We obtained evidence that the Company 
has current rights to tenure of its areas of 
interest; 

-  We  considered  the  existence  of  any 

indicators of impairment; 

-  We  substantiated  a  sample of  additions 
to  exploration  expenditure  during  the 
year; 

-  We  ensured  that  the  Company  had  not 
decided  to  discontinue  exploration  and 
evaluation at any areas of interest; and 

-  We  ensured 

the 
disclosures  made  within  the  financial 
statements. 

the  adequacy  of 

Information Other than the Financial Report and Auditor’s Report Thereon 

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the  information 
included in the Group’s annual report for the year ended 30 June 2023, but does not include the financial 
report and our auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and accordingly we do not express 
any form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in 
doing so, consider whether the other information is materially inconsistent with the financial report, or our 
knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard.  

Responsibilities of the Directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a true and 
fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such 
internal control as the directors determine is necessary to enable the preparation of the financial report that 
gives a true and fair view and is free from material misstatement, whether due to fraud or error. 

In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the  ability  of  the  Group  to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, 
or have no realistic alternative but to do so. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Responsibilities for the Audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from 
material  misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an  auditor’s  report  that  includes  our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted 
in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of this 
financial report.  

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement 
and maintain professional scepticism throughout the audit. We also:  

− 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or 
error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is 
sufficient  and  appropriate  to  provide  a  basis  for  our  opinion.  The  risk  of  not  detecting  a  material 
misstatement  resulting  from  fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve 
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.  
−  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that 
are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the 
effectiveness of the Group’s internal control.  
Evaluate  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of  accounting 
estimates and related disclosures made by the directors.  

− 

−  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, 
based  on  the  audit  evidence  obtained,  whether  a  material  uncertainty  exists  related  to  events  or 
conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we 
conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to 
the  related  disclosures  in  the  financial  report  or,  if  such  disclosures  are  inadequate,  to  modify  our 
opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. 
However, future events or conditions may cause the Group to cease to continue as a going concern.  
Evaluate the overall presentation, structure and content of the financial report, including the disclosures, 
and whether the financial report represents the underlying transactions and events in a manner that 
achieves fair presentation.  

− 

We communicate with the directors regarding, among other matters, the planned scope and timing of the 
audit and significant audit findings, including any significant deficiencies in internal control that we identify 
during our audit.  

We also provide the directors with a statement that we have complied with relevant ethical requirements 
regarding  independence,  and  to  communicate  with  them  all  relationships  and  other  matters  that  may 
reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats 
or safeguards applied.  

From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that  were  of  most 
significance in the audit of the financial report of the current period and are therefore the key audit matters. 
We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about 
the  matter  or  when,  in  extremely  rare  circumstances,  we  determine  that  a  matter  should  not  be 
communicated in our report because the adverse consequences of doing so would reasonably be expected 
to outweigh the public interest benefits of such communication. 

 
 
 
 
 
 
 
 
 
 
REPORT ON THE REMUNERATION REPORT  

Opinion on the Remuneration Report 

We have audited the Remuneration Report included within the Directors’ Report for the year ended 30 June 
2023.   

In our opinion, the Remuneration Report of Carnavale Resources Limited for the year ended 30 June 2023 
complies with Section 300A of the Corporations Act 2001. 

Responsibilities 

The  directors  of  the  Company  are  responsible  for  the  preparation  and  presentation  of  the  Remuneration 
Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility is to express an 
opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing 
Standards. 

HLB Mann Judd 
Chartered Accountants 

Perth, Western Australia 
28 September 2023 

M R Ohm  
Partner 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SHAREHOLDER INFORMATION 

The shareholder information set out below was applicable as at 22 September 2023. 

1. 

Distribution of holders of listed equity securities 

Size of holding 

Ordinary Shares  % of Securities 

1 
1,001 
5,001 
10,001 

- 
- 
- 
- 

1,000 
5,000 
10,000 
100,000 

100,001  and over 

2. 

Voting rights 

issued 

0.00 
0.00 
0.01 
0.93 
99.06 
 100.00 

70 
48 
56 
503 
1,320 
1,997 

The voting rights attaching to ordinary shares are governed by the Constitution.  On a show of hands 
every person present, who is a member or representative of a member shall have one vote and, on a 
poll, every member present in person or by proxy or by attorney or duly authorised representative shall 
have one vote for each share held.  None of the options or performance rights have any voting rights. 

3. 

Substantial Shareholders 

An extract of the Company’s register of substantial shareholders is set out below. 

Shareholder 
Philip John Coulson 
Vienna Holdings Pty Ltd and Redtown Enterprises Pty Ltd 

Number of Shares 
419,669,123 
198,910,227 

4. 

Unmarketable parcels 

As at 21 September 2023 there were 460 shareholders with unmarketable parcels of shares. 

5. 

Top 20 shareholders (CAV) 

The names of the twenty largest shareholders as at 22 September 2023, who hold 46.67% of the fully 
paid ordinary shares of the Company were as follows: 

Name of holder 

Number of 
Shares 

Percentage 
held 

1 
2 
3 

4 
5 
6 
7 
8 
9 
10 
11 
12 
13 
14 

15 

Troca Enterprises Pty Ltd  
Vienna Holdings Pty Ltd  
Equity Trustees Limited  
BNP Paribas Nominees Pty Ltd Acf Clearstream 
Penand Pty Ltd  
Autumn Origin Capital Pty Ltd 
Mr Michael Patrick Lynch  
Western Resources Pty Ltd 
Mr Kaide Wang 
Mr Michael Patrick Lynch 
Green Alpha Global Investment Pty Ltd 
Citicorp Nominees Pty Limited 
Spiceme Capital Pty Ltd 
Mrs Susan Maree Lynch  
Cranley Consulting Pty Ltd  

Jetosea Pty Ltd 

16  Well Forever Pty Ltd  
17 
18  Wersman Nominees Pty Ltd 
19 

Brennan Super (WA) Pty Ltd  
Comsec Nominees Pty Limited 

20 

419,669,123 
171,410,227 
115,500,000 

110,150,971 
99,543,188 
89,043,276 
82,288,448 
65,000,000 
61,000,000 
59,339,165 
45,607,437 
39,649,441 
38,500,000 
36,500,000 

32,136,364 

31,730,788 
29,400,000 
25,375,000 
23,194,440 

22,680,000 
1,597,717,868 

12.26% 
5.01% 

3.37% 
3.22% 
2.91% 
2.60% 
2.40% 
1.90% 
1.78% 
1.73% 
1.33% 
1.16% 
1.12% 

1.07% 

0.94% 
0.93% 
0.86% 
0.74% 

0.68% 
0.66% 
46.67% 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SHAREHOLDER INFORMATION 

6. 

Unquoted equity securities 

Unquoted equity securities on issue at 22 September 2023 were as follows: 

Class 

Number 

Unlisted Options exercisable at $0.012 each on or 
before 30 November 2023. 
Unlisted Options exercisable at $0.007 each on or 
before 31 July 2023. 
Unlisted Options exercisable at $0.008 each on or 
before 31 March 2025 

70,000,000 

67,500,000 

87,500,000 

Number of 
Holders 
4 

Note 

2 

8 

1 

2 

3 

Note 1: Holders of more than 20% of this class of options: 

Ron Gajewski 
Andrew Beckwith 

25,000,000 options. 
25,000,000 options 

Note 2: Holders of more than 20% of this class of options: 

Argonaut Investments Pty Ltd 
Golden Triangle Capital Pty Ltd   

50,000,000 options 
17,500,000 options 

Note 3: Holders of more than 20% of this class of options: 

Ron Gajewski 
Andrew Beckwith 
Humphrey Hale  

20,000,000 options. 
20,000,000 options 
20,000,000 options 

7. 

Securities subject to escrow 

There are no ordinary shares subject to escrow. 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
ANNUAL MINERAL RESOURCES STATEMENT 

Annual Mineral Resources Statement 

Review of Material Changes 

In February 2019, a maiden JORC 2012 compliant Mineral Resource estimate was announced on the Grey 
Dam Ni-Co deposit. The estimate included all available historic drilling as well as 85 reverse circulation holes 
drilled by Carnavale during the 2018 calendar year. The total inventory for the Grey Dam Project now stands 
at 14.6 Mt at 0.75% Ni and 0.049% Co for 110,000t of nickel and 7,200t of cobalt.  

There has been no change to the Mineral Resources at the Grey Dam Ni-Co deposit from June 2023 to June 
2022.   

Grey Dam June 2023 and June 2022 Mineral Resource Inventory  

Domain 

High Ni 

>0.5% Ni  

Low Ni 

<0.5% Ni, >0.05% Co 

Total 

>0.5% Ni or >0.05% Co  

Class 
Indicated 

Inferred 

Sub Total 

Indicated 

Inferred 

Sub Total 

Indicated 

Inferred 

Sub Total 

Tonnes 
Mt 
10.0 

3.9 

14.0 

0.3 

0.3 

0.6 

10.4 

4.2 

14.6 

Ni 
%  
0.77 

0.76 

0.77 

0.46 

0.45 

0.46 

0.76 

0.74 

0.75 

Co 
%  
0.049 

0.043 

0.048 

0.093 

0.100 

0.092 

0.050 

0.047 

0.049 

Ni Metal 
Tonnes 
77,100 

30,100 

107,300 

1,600 

1,200 

2,800 

78,700 

31,300 

110,000 

Co Metal 
Tonnes 
4,900 

1,700 

6,700 

300 

300 

600 

5,200 

2,000 

7,200 

(Rounding discrepancies may occur in summary tables) 

Governance and Internal Control 

The  Company’s  procedures  for  the  sample  techniques  and  sample  preparation  are  regularly  reviewed  and 
audited by independent experts.  

Assays are performed by independent internationally accredited laboratories with a QAQC program showing 
acceptable levels of accuracy and precision.  

The exploration assay results database is maintained and appropriately backed-up internally. 

The Mineral Resource estimate was undertaken independently by Payne Geological Services Pty Ltd. 

COMPETENT PERSON STATEMENT 

The information in this Annual Mineral Resources Statement is based on, and fairly represents information and 
supporting  documentation  prepared  by  Mr  Paul  Payne,  a  Competent  Person  who  is  a  Fellow  of  the 
Australasian Institute of Mining and Metallurgy.  The above annual mineral resources statement as a whole 
has been approved by Mr Humphrey Hale, who is a member of the Australian Institute of Geoscientists (AIG). 
Mr Hale is the Chief Executive Officer of Carnavale. Mr Hale has consented to the form and context in which 
the statement is presented in this report 

Mr Hale has approved this Mineral Resources Statement as a whole and consents to its inclusion in the Annual 
Report in the form and context in which it appears.  

In relation to Mineral Resources, the Company confirms that all material assumptions and technical parameters 
that underpin the relevant market announcement continue to apply and have not materially changed. 

55 

 
 
 
 
 
 
 
 
  
  
 
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
CARNAVALE RESOURCES LIMITED 
SCHEDULE OF MINERAL CONCESSION INTERESTS 

Group mineral concession interests at 22 September 2023 

Concession name 
and type 

Registered Holder 

File 
Number 

Carnavale’s 
current equity 
interest 

Maximum 
equity 
interest 
capable of 
being 
earned 

Location: Australia 
Grey Dam Project, 
WA 
Kookynie Gold 
Project, WA 

Tojo Minerals Pty Ltd  M28/378, E28/1477 

100% 

100% 

Tojo Minerals Pty Ltd 
(80%) Western 
Resources Pty Ltd 
(20%) 

E40/355, P40/1380 
and P40/13811 

80% 

80% 

Kookynie Gold 
Project, WA 
Kookynie Gold 
Project, WA 
Barracuda Project, 
WA 

Tojo Minerals Pty Ltd  

P40/1480 

Tojo Minerals Pty Ltd 

E40/394 

Tojo Minerals Pty Ltd 

E58/551 

100% 

100% 

100% 

100% 

100% 

100% 

Ora Banda Gold 
Project, WA 

Western Resources 
Pty Ltd 

Tojo Minerals Pty Ltd 

P16/3081, P16/3082, 
P16/3077, P16/3000, 
P16/3001, P24/5274, 
P24/5275, P24/5276, 
P24/5277, P24/5278, 
P24/5279, P24/5280, 
P24/5281 and 
P24/52822 

P24/5518, P24/5519, 
P24/5520, P24/5521, 
P24/5522 and 
P24/5523 

80% 

80% 

100% 

100% 

* Carnavale has the right to earn up to this level on expending the funds stated in the relevant Agreements. 

1. 

2. 

In July 2020, Carnavale secured an option with Western Resources Pty Ltd to earn 80% of tenements 
E40/355, P40/1380 and P40/1381.  Under the terms of the agreement, Carnavale having explored 
the tenement area, elected to earn 80% of the tenements in July 2021 and paid $250,000 in cash 
and  issued  50  million  fully  paid  Carnavale  shares.  Both  parties  have  entered  into  a  formal  Joint 
Venture  (“JV”)  (CAV  80%,  Western  Resources  20%),  where  Carnavale  will  free  carry  Western 
Resources Pty Ltd to the completion of a Bankable Feasibility Study (BFS) and on completion of a 
BFS Western Resources Pty Ltd will be obliged to contribute to future costs on a pro-rata basis or 
be diluted, or alternatively elect to convert its 20% equity interest to a 1.5% NSR (“Royalty”) within 
30 days of Carnavale notice of the completion of the BFS. Thereafter, no party to dilute to less than 
10% equity in the Project, otherwise deemed to have no further interest and will assign the remaining 
interest to the other party. 

In  October  2020,  Carnavale  signed  an  exclusive  and  binding  Option  Agreement  with  Western 
Resources Pty Ltd to acquire 80% of the Ora Banda South Gold Project.  Under the terms of the 
agreement, Carnavale having explored the tenement area, elected to earn 80% of the tenements in 
October 2022 and paid $150,000 and issued 15 million fully paid Carnavale shares.   Both parties 
have  entered  into  a  formal  Joint  Venture  (“JV”)  (CAV  80%,  Western  Resources  20%),  where 
Carnavale  will  free  carry  Western  Resources  Pty  Ltd  to  the  completion  of  a  Bankable  Feasibility 
Study (BFS) and on completion of a BFS Western Resources Pty Ltd will be obliged to contribute to 
future costs on a pro-rata basis or be diluted, or alternatively elect to convert its 20% equity interest 
to  a  1.5%  NSR  (“Royalty”)  within  30  days  of  Carnavale  notice  of  the  completion  of  the  BFS. 
Thereafter, no party to dilute to less than 10% equity in the Project, otherwise deemed to have no 
further interest and will assign the remaining interest to the other party. 

56