Quarterlytics / Industrials / Manufacturing - Metal Fabrication / Carpenter Technology

Carpenter Technology

crs · LSE Industrials
Claim this profile
Ticker crs
Exchange LSE
Sector Industrials
Industry Manufacturing - Metal Fabrication
Employees 1-10
← All annual reports
FY2012 Annual Report · Carpenter Technology
Sign in to download
Loading PDF…
16568_CA Cover:14882_C. Amber Cover 10/09/2012

18:39

Page 2

Crystal Amber Fund Limited

Annual Report and Audited Financial Statements
For the year ended 30 June 2012

Company No. 47213

Management and Administration

Highlights

Chairman’s Statement

Investment Manager’s Report

Investing Policy

Report of the Directors

Directors

Independent Auditor’s Report

Statement of Comprehensive Income

Statement of Financial Position

Statement of Changes in Equity

Statement of Cash Flows

Notes to the Financial Statements

CRYSTAL AMBER FUND LIMITED

Contents

Page

2

4

5

6

16

18

24

25

26

27

28

29

30

1

Directors

Management and Administration

William Collins (Chairman)
Sarah Evans (Senior Independent Director)
Mark Huntley
Nigel Ward

Registered Office

Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Investment Manager

Crystal Amber Asset Management (Guernsey) Limited
Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Investment Adviser

Crystal Amber Advisers (UK) LLP
29 Curzon Street
London W1J 7TL

Administrator and
Secretary

Heritage International Fund Managers Limited
Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

CISX Listing Sponsor

Heritage Corporate Services Limited
Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Nominated Adviser

Merchant Securities Limited
51-55 Gresham Street
London EC2V 7EL

Broker

Independent Auditor

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

KPMG Channel Islands Limited
20 New Street
St. Peter Port
Guernsey GY1 4AN

2

Management and Administration (continued)

CRYSTAL AMBER FUND LIMITED

Legal Advisers to
the Company

Custodian

Registrars

As to English Law
Norton Rose LLP
3 More London Riverside
London SE1 2AQ

As to Guernsey Law
Carey Olsen
PO Box 98
Carey House
Les Banques
St. Peter Port
Guernsey GY1 4BZ

ABN AMRO (Guernsey) Limited
PO Box 253
Martello Court
Admiral Park
St. Peter Port
Guernsey GY1 3QJ

Capita Registrars (Guernsey) Limited
2nd Floor
No.1 Le Truchot
St. Peter Port
Guernsey GY1 4AE

3

Highlights

Net asset value recovers strongly in second half.

NAV per share 105.59p at 30 June 2012 (88.72p at 31 December 2011;
109.01p at 30 June 2011).

Excellent gains on the two largest holdings, TT Electronics and Renishaw,
with additional gains on holdings of Devro, API Group and Tribal Group.

PayPoint holding sold realising a profit of £4.7m.

Continuing focus on investment in strong, cash generating companies with
healthy balance sheets.

Sustained engagement with the Fund’s main investments with full agenda for
activism in the year ahead.

•

•

•

•

•

•

4

CRYSTAL AMBER FUND LIMITED

Chairman’s Statement

I hereby present the fifth annual report of Crystal Amber Fund Limited (“the Fund”) for the year to
30 June 2012.

The last year has been a turbulent one for the economies of the Western world and for the Eurozone
countries in particular. Fears of a break-up of the Euro currency system have been corrosive and, though
governments and central banks have made repeated efforts to deal with the crisis, the problems have not
been solved. As a consequence, financial markets have been unstable and volatile.

This has provided a difficult backdrop for all investors and for the Fund. Consequently, and within the
parameters of our activist mandate, we have made a determined effort to focus our main investments on
strong, cash generating companies with healthy balance sheets and global growth opportunities, and to
continue our strategy of close and active engagement with several of our investee companies. In some
cases, this has resulted in changes in the companies’ senior management and in a more focused strategy.

Net AssetValue (“NAV”) at 30 June 2012 was £63.4 million, compared with an unaudited £53.2 million
at 31 December 2011 and £65.4 million at 30 June 2011. NAV per share was 105.59p as at 30 June 2012
compared with 88.72p per share at 31 December 2011 and 109.01p at 30 June 2011. As is evident from
these figures, the Fund performed better in the second half of its financial year than the first, which was
hit by a heavy sell-off in markets and share price weakness at Omega Insurance Holdings Limited. In the
second half, the Fund’s two largest holdings,TT Electronics PLC and Renishaw PLC, delivered excellent
gains and helped to drive the recovery. Among the Fund’s other holdings, Tribal Group PLC and API
Group PLC also performed particularly strongly.

We pursued our activist brief vigorously throughout the year, engaging with both managements and
boards of our main investee companies. While we have not hesitated to take a public stance where
necessary, much of this engagement has been conducted in private and has been constructive, positive and
rewarding.Where the challenges have been more difficult, we have redoubled our efforts, but we are fully
aware of the difficulties we face.

The Fund deployed its resources actively during the year. At 30 June 2012 it was 96 per cent invested,
compared with 93 per cent a year earlier, with cash and liquid resources amounting to £2 million at
financial year end.We are pleased to have paid our second dividend to shareholders in August 2012.

We have known from the outset that the activist path can be challenging.We are committed to meeting
these challenges and delivering value for our shareholders.We are encouraged by the performance of our
biggest investments but well aware that more remains to be done elsewhere in the portfolio.We welcome
the increasing debate on the case for investor activism and on management and governance issues.

Mark Huntley, who has been a director of the Fund since its inception, intends to step down from the
Board at the forthcoming Annual General Meeting. I would like to thank him for his valuable
contribution and I am pleased that he will continue to be involved with the Fund in his capacity as a
Director of the Investment Manager.

We have come through a very testing year with a strong portfolio, a full agenda of activism and
engagement, and renewed determination to deliver positive returns for our shareholders.

William Collins
Chairman

10 September 2012

5

Investment Manager’s Report

Strategy
The Fund has adopted a cautious strategy to navigate the uncertain economic outlook. Markets have
been driven by events mainly of a political nature, in particular the unresolved Eurozone crisis and its
negative effects on global growth. Lack of confidence continues to impact economic activity, and
threatens
the UK and many European countries are
experiencing.

to worsen the double dip recession that

In these adverse conditions, the Fund has looked for cash generative companies, with low financial risk
and high replacement value.Three of the Fund’s top ten holdings,TT Electronics PLC, API Group PLC
and Norcros PLC should be able to deliver earnings growth thanks to self-help measures.A further three
of the top ten holdings are backed by tailwinds supporting revenue growth from a global customer base:
Renishaw PLC stands to benefit from production automation, Devro PLC, a specialist manufacturer of
sausage casings, from gut to collagen casing conversion and N Brown Group PLC from online retail.The
Fund also remains focused on realising value from earlier investments, including Sutton Harbour
Holdings PLC, an investment with tangible asset backing. Omega Insurance Holdings Limited, the Fund’s
fifth largest investment, completed its sale to Canopius Group.

With all these investments, the Fund maintains a close oversight of the companies as an owner. The
Adviser regularly engages with investee boards to suggest paths to increase shareholder value and to
maintain high standards of corporate governance.The Fund’s activist approach in some cases requires long
holding periods, which facilitate effective engagement. In companies such as TT Electronics PLC, Devro
PLC and Norcros PLC, the Fund supports the respective managements’ plans, while remaining ready to
support alternative ways to release value should this be deemed necessary.

The Fund’s top ten holdings represented 79 per cent of NAV at the end of the period, down from 87 per
cent at the end of June 2011. This reflects the exit from the Fund’s largest position last year, Pinewood
Shepperton PLC (41 per cent of June 2011 NAV). The Fund is keen to maintain tactical flexibility to
grow individual holdings, yet
largest
investments.

it maintains diversification of

in normal circumstances

its

Four of the largest investments, N Brown Group PLC, Sutton Harbour Holdings PLC, Omega Insurance
Holdings Limited and Tribal Group PLC were among the previous year’s main holdings.TT Electronics
PLC, Renishaw PLC and API Group PLC are investments that were initiated during the year under
review, a period during which the Fund also increased its holdings in Devro PLC and Norcros PLC.

The holding in PayPoint PLC (“PayPoint”) has been sold, realising a total gain for the Fund of £4.7m.
PayPoint continues to trade well and is making progress in its developing businesses.We took advantage
of its strong share price performance to sell the investment as it reached what we believed to be a fair
value.

6

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Strategy (continued)

TOP 10 EQUITY HOLDINGS AT 30 JUNE 2012

Pence
per share

Percentage of
investee
equity held

Sector

TT Electronics PLC
Renishaw PLC
N Brown Group PLC
Sutton Harbour Holdings PLC
Omega Insurance Holdings Limited*
Devro PLC
Tribal Group PLC
API Group PLC
Norcros PLC
JJB Sports PLC
Total of ten largest holdings
Other investments
Cash and accruals

Total NAV

19.0
10.5
8.7
8.6
8.6
7.6
5.6
5.4
4.9
4.7
83.6
18.6
3.4

105.6

Industrial/Electronics
Industrial/Metrology

4.8
0.6
0.8 Retail/Home retail
26.9
3.2
0.9
4.2
7.3
4.6
7.1 Retail/Sports

Leisure/Property
Insurance
Consumer/Food
Support services/Education
Packaging/Specialty products
Industrial/Building materials

* Omega Insurance Holdings Limited position valued at the quoted bid price of 65.75p per share, versus the approved offer price of 67p.

Performance
The Fund’s NAV per share fell by 3.1 per cent over the year to 30 June 2012. Taking into account the
0.5p dividend per share paid in July 2011, the total return was -2.7 per cent.While the Fund’s objective
is absolute return, this compares to a total return on the FTSE 250 of -5.5 per cent and FTSE Small Cap
of -6.5 per cent.

The three main positive contributors to performance were the holdings in Tribal Group PLC, Renishaw
PLC and Devro PLC.The Tribal Group PLC investment was acquired in the previous financial year and
returned 76 per cent during the current period.The holding in Renishaw PLC was built following the
sell-off in August 2011, and its value has increased by 30 per cent, during the year and is now valued at
22 per cent above its cost.The Fund has realised gains of £0.4m on its holding in the company.

The three main negative contributors were JJB Sports PLC, Sutton Harbour Holdings PLC and Trading
Emissions PLC. During the year, despite intense engagement to move it towards recovery, JJB Sports PLC
lost 48 per cent of its value. Sutton Harbour Holdings PLC shares fell ahead of a fundraising, priced at
less than 50 per cent of pro-forma NAV, in which the Fund increased its holding.The shares fell 47 per
cent over the year. The Fund supported a board change at Trading Emissions PLC, the carbon-credit
trading company.

However, following the sharp fall in carbon credit prices globally, the Fund reduced its holding at an
average selling price of 27p. Over the year,Trading Emissions PLC shares fell 77 per cent to 19.5p.

7

Investment Manager’s Report (continued)

Investee companies

TT Electronics PLC (“TT Electronics”)
TT Electronics develops and manufactures sensors, components and electronic systems. Its key markets
are passenger cars (34 per cent), industrial applications (23 per cent) and defence and aerospace
(11 per cent). Its global production includes sites in Germany, China, India and Mexico and supplies a
global customer base. By customer domicile, its revenue derives 59 per cent from Europe, 19 per cent
from North America with the balance from the rest of the world. However its end markets are more
diversified, as its top European clients, such as BMW, Volkswagen and Daimler, sell to global markets. For
those clients, TT Electronics has developed pressure, position or temperature sensors. Increased safety
requirements, emissions regulations and efficiency needs drive a positive growth outlook.

Our engagement with management has deepened our understanding of the business.TT Electronics has
been turned from a conglomerate to a business with clearer target markets. Its balance sheet has been
strengthened, moving to a net cash position. Thanks to an extensive reorganisation, margins have
increased from 4.6 per cent in 2008 to 5.8 per cent in 2011. Current margins, however, are still more
typical of lower value added electronics businesses, and management has produced a detailed action plan
that should see margins increase to 8-10 per cent by 2014. Changes include moving production to
Mexico and Romania, where labour is more flexible and inexpensive. Exiting legacy loss-making
contracts will in due course improve earnings.A number of projects remain: the disposal of the company’s
secure power division, Mexico-based Ottomotores, and the announced plans to fill in technological gaps
in its product portfolio, will enhance its customer proposition.

Recent trading has been good, against difficult markets, with the company noting that its customers have
outperformed their respective markets. It is on track to meet efficiency gains which should accelerate in
the second half of the year.

Since purchasing the stake in TT Electronics, we have met its management and chairman repeatedly. Our
engagement has been constructive and we support its strong management team and board. However, we
have also had some frank exchanges regarding the communication with the market of operational
progress and the vulnerability of the business given recent share price weakness.

In our view, the company’s outlook for margin progression is good, as it depends largely on self-help
measures that have been implemented.We believe that margin targets are achievable within the company’s
stated timeframe. However, we believe that the failure to deliver margins corresponding to its technological
strength would make the company susceptible to a threat of a takeover.The increased focus following the
disposal of peripheral assets has also made TT Electronics more attractive as a focused electronics business.

To date the company has consistently delivered on its performance objectives but at six times 2012
estimated EBIT the current valuation gives no credence to the management’s margin objectives. We
believe that the shares offer a significant margin of safety.

Renishaw PLC (“Renishaw”)
Renishaw develops and manufactures the world’s leading metrology instruments.These are used for high-
accuracy measurement, and are required, for example, for tooling new machines in production facilities.
Renishaw’s technological excellence commands a price premium that can be seen in operating margins
of 30 per cent for the metrology division. The company operates mainly from the UK, but requires a
global network to serve a global client base: approximately 40 per cent, of its sales go to the Far East,
30 per cent to Europe, 23 per cent to the Americas.As the company has a short term order book, revenue
visibility is low. However the Company benefits from long-term trends towards increased automation in
production, especially in Asia, where wage inflation has put pressure on manufacturers’ margins.
Renishaw’s board has made a considerable investment in new production space backed by its confidence
in the company’s medium term outlook.

8

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Renishaw PLC (“Renishaw”) (continued)
The long term focus requires consistently high research and development spend (15 per cent of sales,
including engineering costs) to maintain its leadership. Renishaw has moved into healthcare and robotics
in neurosurgery and dental applications. The move away from its core metrology markets has not been
without losses – £8.6m last year. Following a review of its healthcare activities, fewer projects are being
pursued and Renishaw is aiming for profitability in 2014.

The Fund had identified the merits of the company and an engagement agenda with its board.The stake
was purchased following the severe de-rating of the stock during the second half of 2011, and
insufficient investor
engagement began. We have discussed issues of corporate governance and of
communications. In our view, the latter may hinder a full re-rating of the stock.We have had useful and
constructive dialogue and have been encouraged by the response.

While Renishaw is a successful company, important issues remain, partly due to the closely held nature
of the share register. Following a considerable share price recovery, some profits have been taken and the
Fund continues to review the issues.

N Brown Group PLC (“N Brown”)
N Brown is a home shopping business. Over the last decade, it has made the transition from catalogue
mail order to having 50 per cent of its sales online. Its UK brands include SimplyBe, JD Williams and
Jacamo, targeting the market for special sizes. This is an underserved niche, in which it is necessary to
develop expertise in clothes fit, and stocking of a large range of sizes, but rewards retailers with a higher
customer loyalty. N Brown’s customers purchase using a credit account and this generates an additional
income for the company. N Brown is skilled in data analytics, which gives it increased control over
revenue drivers and margin levers. In our view, data analytics are critical in online retail and, by extension,
in the multi-channel world. The home shopping model is distinct from other retailers as most costs are
flexible, making it more resilient to economic strain. Brown has striven to diversify its customer profile.
From 2009 to 2012, menswear revenue has grown 67 per cent. It has invested for overseas growth. In
2009 it began operations in Germany and the following year in the US. In America it is targeting a market
estimated to be in excess of $30bn. In the UK, N Brown is cautiously exploring its multi-channel
opportunities by opening some high street outlets.Trading over the last year has been resilient in tough
markets, with depressed consumer discretionary spending and input cost pressures.

The Fund has engaged with the board, discussing strategy, issues of succession planning and corporate
governance. In our view, revenue growth is being held back by a focus on credit sales at the expense
of developing profitable cash customers. These issues have been discussed with N Brown’s management
and with other stakeholders. The Fund has also expressed its support for additional investment in
international growth.

At its 2012 annual general meeting, N Brown announced the forthcoming retirement of the chairman,
renewal of the board and a subsequent change of CEO. In our view, the renewal of the board offers a real
opportunity for N Brown to address important issues which could improve the upside for investors.The
retirement of the largest shareholder is a reminder that value could be crystallised by a corporate solution.
The changes resulted in a modest re-rating. In our view, there is a potential to develop and achieve better
recognition for the online element of N Brown’s revenues and the international growth opportunities of
its business.

9

Investment Manager’s Report (continued)

Sutton Harbour Holdings PLC (“Sutton Harbour”)
Sutton Harbour owns and operates Sutton Harbour in the Barbican area of Plymouth. This includes a
leisure marina, the second largest fresh fish market in England and an estate of investment properties
around the harbour. The marina can berth 489 vessels and is considered to be one of the best in the
South West.

During the 2000s, the company expanded into air transport, acquiring a long lease for Plymouth City
Airport and operating airline routes through a new subsidiary, Air Southwest. The airline turned
loss-making and was sold in 2010. In 2011 Plymouth City Council agreed to the closure of the airport.
The company is now examining with the Council the options for the 104 acre airport estate, valued at
£6m on the books.These include retail and residential use.

Sutton Harbour has carried out property regeneration projects in the past, but these have been halted due
to depressed property markets. The development of a marina in Millbay, near Sutton Harbour, will be
funded by the recent equity capital raising. Building is planned to start shortly in order to berth vessels
for the 2013 season. The new King Point marina is aimed to strengthen Sutton Harbour as a leisure
destination in the South West.

Trading from the income generating assets has been positive, with 90 per cent occupancy at the marina.
Sutton Harbour has made progress in disposing of non-core property assets, as suggested by the Fund.
NAV per share stood at 43.1p at the end of March 2012, the latest available, against a share price of 21.5p
on 30 June 2012.

The Fund has maintained close engagement with Sutton Harbour. Following the airline disposal, the
company’s balance sheet was weakened. Our view was that a capital raise was necessary to allow the
company to pursue its investment opportunities. We were dissatisfied with the pace of progress and
believed that decisive action was required.At Sutton Harbour’s AGM, the Fund voted down the authority
to allocate shares, as a signal of our view that action was needed. Following this, the Sutton Harbour board
announced the departure of the CEO.

The Fund pro-actively advocated shareholders’ interests in the run-up to December’s fundraising. We
engaged intensely both on the terms of the raising and the importance of avoiding higher risk projects.
As a result of the fundraising, the Fund’s stake in Sutton Harbour increased to 25 per cent.

Though the balance sheet has been strengthened, Sutton Harbour’s shares trade at a substantial discount
to NAV. In our view, the new CEO and management need to demonstrate their ability to generate
further profits, and convince the market of the company’s achievements and potential.The Fund has put
forward specific proposals to the board and continues to engage actively.

Omega Insurance Holdings Limited (“Omega”)
Omega is a Bermuda domiciled reinsurer. It owns a Managing Agent in Lloyd’s, which runs syndicate
958, and a subsidiary insurance company operating in Chicago. Until this year, it also operated in the
Bermuda reinsurance market.

In our view, Lloyd’s is difficult for outsiders to enter and Omega’s franchise had a replacement cost in
excess of the market’s valuation. Since our investment in 2010, the press reported bid interest from half a
dozen companies, and the company was in offer talks for most of 2011. During the period, we have
engaged with the company’s board, key investors and several outsiders interested in Omega.We supported
the board’s effort to engage with those parties interested in the business.

Over the period, a sequence of natural catastrophes combined with a poor underwriting performance
eroded Omega’s Net Tangible Assets (NTA, a key valuation metric for reinsurance businesses). NTA per
share fell in two years from 126p to 87p. In our view, a new management team would have been able to
rebuild the NTA and re-engage with past buyers that have been disappointed with the process.

10

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Omega Insurance Holdings Limited (continued)
In April, we publicly requested the removal of the CEO, Richard Pexton, following the failed takeover
saga and the poor returns on NTA which, in our view, led to the share price trading at over 20 per cent
discount to NTA, well below its peer group’s 10 per cent premium.

As a result of increased shareholder pressure to address the issues, the board agreed to the Canopius cash
offer of 67p per share. The bid, announced on April 25, valued the business at £164m, or 0.88x NTA.
The offer was announced with the irrevocable support of 49 per cent of Omega’s shareholders. At the
general meeting on 7 June, the deal was approved by 90 per cent of the shares voted.The deal completed
at the end of August after receiving regulatory approval. Despite the Fund’s best endeavours and
continued intense engagement, this investment will result in a loss to the Fund.

Devro PLC (“Devro”)
Devro is a specialist manufacturer of collagen casings for sausages.These casings are used instead of sheep
gut, and deliver improvements in quality and productivity for the meat processor. Devro produces from
sites in Europe, USA and Australia, to a global customer base, with 38 per cent of revenues from
continental Europe, 27 per cent from Asia/Pacific, 22 per cent from the Americas, and 14 per cent from
the UK. Long-term growth is supported by increased meat consumption in emerging economies and a
switch from gut technology. Devro has only one global competitor, Viscofan, and one focused on the
Chinese market, Shanguai.

The company’s strategy has been to focus the business in its core strength, collagen casings, investing in
product development and disposing of non-core operations. It has progressively improved selling prices
and margins and launched a premium casing range. Over £100m of capital expenditure is being incurred
over 2010-2012 to upgrade production lines. As
should benefit
accordingly. Devro has reported robust trading though foreign exchange is now a headwind, as is the
higher cost of energy and of Devro’s source of collagen, cattle hides.

these enter production, returns

In our view, Devro is at least 50 per cent undervalued, as the market does not recognise its global growth
opportunities or the potential for further margin progress. This is a defensive food business with high
revenue visibility in a sector with technological barriers to entry. In our opinion, it ought to be trading
at a premium commensurate with its high replacement value.

The Fund has been a longstanding investor in Devro and has increased its holding over the last year.We
have engaged positively and constructively with the board and management and expressed our views
about improving the understanding of the business and its potential. We are monitoring progress and
continue to review options to bring about a re-rating.

Tribal Group PLC (“Tribal Group”)
Tribal is a support services company in the education sector. It provides school inspections and student
records software, delivering productivity and cost savings for customers. It has 89 of the UK’s 165
universities as clients, and is now focusing on overseas expansion. As a result of its business model and
reputation, revenues are “sticky”, as contracts are typically 12-18 months long and retention rates are high.

Since 2010 Tribal has been transformed, leaving behind a conglomerate of public sector related businesses,
which with the arrival of public sector austerity became unprofitable. Over two years, Tribal unwound
past acquisitions and returned to its educational core. It realised £5.3m annualised savings in 2011.The
restructuring was accompanied by bid approaches which kept the company under offer period for most
of 2010.

11

Investment Manager’s Report (continued)

Tribal Group PLC (continued)
Recent trading has been strong. Early in 2012 it announced a new contract with the New South Wales
government in Australia, worth £26m over three years. This highlights its strong industry position and
overseas growth opportunities.Tribal’s earnings growth guidance is for doubled EPS from 2011’s 7.9p per
share in three years. Management has been incentivised to triple EPS over the same period.The company
sees the opportunity to sell its product in other non-educational markets. Accounting rules may cause
some uncertainty over earnings growth timing, as Tribal must meet a number of milestones before profit
from new clients can be recognised.

The Fund has maintained a sustained and very positive engagement with the management and board.
This has covered a range of subjects, from strategic issues to investor communication and executive
remuneration.While several issues require continued monitoring, in our view the company is delivering
value. In addition, its strategic focus has increased its attraction as a high margin educational business with
a strong UK presence and growing representation in the US and Australia.

Whilst on trailing results Tribal does not appear undervalued, we believe that the current price is not
reflecting the excellent growth prospects for the company, supported by its competitive position. Cash
is factoring in negative growth. More positive growth
flow modelling suggests that
assumptions imply a fair value price well in excess of the current market level.

the market

API Group PLC (“API”)
API makes foils, holographics and laminates which are used for premium packaging. Its key markets are
tobacco, alcoholic drinks, and personal care in which enhanced visual appeal is an important driver of
sales. Its holographics products have a range of uses, from government security and currency to
authentication of consumer products. API has manufacturing facilities in the UK and USA, and
distributing sites in Europe, Hong Kong and Australia. Some of its markets are highly fragmented;
however, API has over 30 per cent of the European laminates market.

The management team arrived in 2007 and following a £8m fund raise started a business turnaround.
Since 2008, revenues have risen from £87m to £114m, and a £4m annual loss has turned into a £5m
profit. In laminates and holographics, API has started to market its capabilities direct to Fast Moving
Consumer Goods (FMCG) companies. In holographics, it has started work to upgrade the security level
of its site, which will allow it to bid for higher margin contracts. In Foils Americas, the company is
considering a radical reorganisation of production that could enhance margins by over 250 basis points.
In June, the company started a new laminates contract with an FMCG company which adds over 10 per
cent to volumes. In an operationally leveraged business this is expected be a major contributor to earnings
growth.

Activist issues have been prominent at API since February, when its board received a request from its two
largest shareholders to explore the sale of the business. Steel Partners and Wynnefield Capital together
hold 60 per cent of the equity. The Fund put forward strategic options to API’s board and expressed its
support for the management’s strategy. API’s board will announce its decision on the beginning of a sale
process during the third quarter.

In our view, a corporate sale could be premature whilst the management is only part-way through its
revival plans. More shareholder value will be released by allowing the benefits of this to become apparent.

In its New Jersey site, 20 acres within the Manhattan commuter belt, the company has a hidden asset,
potentially worth a significant part of its market capitalisation. It is our belief that the reorganisation,
investment and marketing initiatives combine to offer upside well in excess of 100p. We intend to
continue our engagement with the board and management to ensure that full value is delivered.

12

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Norcros PLC (“Norcros”)
Norcros in the UK makes electric power showers, tiles and adhesives, and in South Africa it manufactures
and retails both tiles and adhesives. It has market leading brands:Triton for showers and Johnson for tiles.
While reliant on construction activity, both products are also heavily dependent on repair and
maintenance.This provides a measure of resilience to the revenue line, and Norcros has traded well during
the house building downturn.

In recent times, Norcros has invested in its tile-making facilities in Stoke-on-Trent to produce more
sophisticated designs and finishes. With Triton, it has continued to invest in new products, including
efficient showers that use less water and electricity. The South African division has proved challenging,
coming under pressure from depressed economic conditions. Norcros has had manufacturing issues in its
tile plant which, following extensive management work, should now be addressed.

The Fund has engaged with the board on the strategic issues facing the group, including the substantial
burden of its pension liabilities and the large geographic reach, including small operations in Australia.We
have also had frank exchanges with the management on the presentation of corporate news.

In our view, Norcros has market leading positions, which might prosper further under a larger corporate
umbrella. We are not convinced that the company has sufficient scale to maximise returns from South
Africa.The share price is in our view 50 per cent below our estimated value for the sum of the parts.We
intend to continue our engagement with the company to ensure the delivery of maximum value.

JJB Sports PLC (“JJB”)
JJB is a sports retailer which offers full product ranges including sports fashion, footwear, replica shirts,
equipment and accessories in several sports. JJB operates in most towns and cities of the UK and on the
internet.

JJB has been in difficulties for several years and has remained loss-making, not helped by the current
economic environment. The company has struggled with the tough competition from value oriented
SportsDirect and fashion conscious JD Sports. JJB has been pursuing a strategy of being ‘serious about
sport’, distinct from a discounting strategy or a fashion one. Being a specialist sports retailer offers the
opportunity to obtain access to premium brands such as Asics and the top end of Nike product, no longer
available at SportsDirect.

To that aim, in recent years JJB has embarked on a store re-design programme and worked to improve
its retail proposition. However, management has failed to implement this strategy. Operational issues
remain, and can be seen in inadequate product ranges and insufficient promotional effort to drive the
revenue line. In parallel, a structural change in the sports retail world has increased the pressure from
internet retailers and new high-end specialists on JJB’s margins.The on-going losses at the company have
slowed down the implementation of its store refurbishing programme.

The Fund first invested in JJB in 2008, and exited its position at a £2.1m gain. It reinvested in May 2009
supporting the Company Voluntary Arrangement (CVA) strategy of Sir David Jones. Sir David had
become Executive Chairman after the board dismissed Chris Ronnie, who had previously worked with
Mike Ashley of SportsDirect. The Fund also supported Sir David’s intention to seek the re-financing
needed to re-stock the company in advance of the Christmas season. However, Sir David Jones left JJB
in January 2010 due to health issues, also following confirmation that he had obtained financial assistance
from Mike Ashley. Under the new chairman John Clare, company senior independent director since
2007, the Fund became increasingly concerned over lack of progress in resolving operational issues.
Inadequate and poor stock acquired earlier in 2010 worsened sales and resulted in a September 2010
profit warning.

13

Investment Manager’s Report (continued)

JJB Sports PLC (continued)
Facing the risk of a breach of banking covenants, the Fund supported a Christmas emergency fund raise
in December 2010 and pressed for a renewal of the board.This resulted in the arrival of Mike McTighe,
an executive with turnaround experience, as chairman. A new CVA took a further step to reduce the
store portfolio. From this position, the Fund supported an additional 2011 capital issue to carry on
re-furbishing stores, buy stock and pay down debt. Additionally, since May 2011, the Fund has been
represented on the Board by Richard Bernstein, a director of the Manager.

Over 2012 disappointing progress in operations have precluded effective competition with JJB’s well
managed rivals, and the Fund facilitated the arrival of Dick’s Sporting Goods (DSG), a leading US
sporting goods retailer, as a strategic partner for JJB.The arrival of DSG triggered a fresh search for new
board leadership and management.

On 19 July, JJB announced that further deterioration in trading had reduced headroom on financial
facilities, which was likely to accelerate the timing of additional financing. On 30 August, the company
initiated a sale process.

JJB has taught the Fund the limits of its ability to effect wholesale turnarounds when faced with the
toughest obstacles.

Other holdings
United Drug PLC (“United Drug”) is a pharmaceuticals wholesaler in Ireland and a specialised support
services company in the UK, US and Europe. It provides marketing, packaging, and logistic services to
pharmaceutical companies, and will benefit from the long-term trend of pharmaceutical firms to
outsource non-core operations. Its dominant market position in Ireland has improved throughout the
recession and remains highly cash generative. In our view, the lack of listed peers and an ‘Irish discount’
have obscured the merits of its growth opportunities and strong market positions and balance sheet.

Young & Co’s Brewery PLC (“Young & Co”) manages its pub estate, which includes a hotel business.The
majority of those pubs are in the South East of England and have performed better than their peers in
this difficult consumer climate. The Fund had been monitoring this company for some time, and has
engaged over matters including the dual-share structure and the discount to its asset value.The investment
was acquired opportunistically at a discount from the Guinness Peat Group holding placement, and has
already been sold at a profit.

Smiths News PLC (“Smiths News”) distributes newspapers and magazines to newsagent stores in the UK.
It also sells books internationally and, after its recent acquisition of the Consortium, it sells consumables
to schools.The company was identified as a deep-value investment. In our view, Smiths News has a strong
management team able to drive efficiencies in a declining industry. Having acquired the Consortium,
Smith News is on track to re-gain revenue growth. This, combined to its profitable core business, has
started a re-rating.

Hedging activity
During the year, the Fund purchased derivative instruments as an insurance against a significant market
sell-off.

Activist investment process
The Fund originates ideas mainly from its screening processes and its network of contacts, including its
shareholders. Companies are valued with focus on their replacement value, cash generation ability and
balance sheet strength. In the process, the Fund’s goal is to examine the company both ‘as it is’ and also
under the lens of ‘as it could be’ to maximise shareholder value.

14

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Activist investment process (continued)
Investments are made after an initial engagement, which in some cases may have been preceded by the
purchase of a modest position in the company.This position allows the Adviser to meet the company as
a shareholder. Engagement includes the company chairman and management, and normally also several
non-executive directors, as we build a network of knowledge around our holdings. Site visits are
undertaken to deepen the research and where appropriate independent research is commissioned.
Investee company annual general meetings are attended to maintain close contact with the board and
other stakeholders.

For all companies in the portfolio, the Fund strives to develop an activist angle and aims to contribute to
the companies’ strategy with the goal of maximising shareholder value.Where value is hidden or trapped,
the Fund looks for ways to realise it.Throughout the year, most of the Fund’s activism has taken place in
private, but the Fund remains willing to make its concerns public when appropriate. Over the period
under review, the response of management and boards to our suggestions has generally been very
encouraging. We remain determined to ensure that our investments deliver their full potential for all
shareholders, and are committed to engage to the degree required to achieve this.

Realisations
Over the year, the Fund’s main realisations have been Pinewood Shepperton PLC, which completed in
July 2011 and generated a profit of £8.7m and PayPoint, which was sold during the year at a total gain
of £4.7m.

Partial realisations from TT Electronics, Devro and Renishaw allowed the Fund to take profits of £0.7m,
£0.6m and £0.4m respectively.These outweighed losses on Kesa Electricals PLC (£0.8m), and Trading
Emissions (£0.5m), both holdings previously disclosed by the Fund.

The Fund’s total realised gains since inception now amount to £38.3m. Previous profitable exits include
3i Quoted Limited Private Equity, Delta PLC, Kentz Corporation Limited, Tate & Lyle PLC and
Chloride Group PLC.

Outlook
Though economic conditions remain challenging, the Fund’s outlook is encouraging as it focuses on
correcting perceived undervaluations.

The opportunities for engaged investment are supported by a continued improvement in the corporate
governance of UK listed companies, and the positive perception of active ownership in recent
government reports such as the Kay Review. Amongst under-researched or misunderstood UK small and
mid-cap companies, the opportunities to deliver gains by focusing on shareholder value are promising.

The investment in JJB has shown the limits of the most intense activism when faced with the toughest
challenges, as has our experience in the protracted Omega takeover saga. However, the Fund’s many
successes encourage us to continue to pursue our activist strategy to deliver good returns.

The Fund’s portfolio includes companies which have very attractive opportunities to deliver value and in
which we believe an activist stance can make a difference to shareholder returns. The Manager and
Adviser are determined to realise their full value.

Crystal Amber Asset Management (Guernsey) Limited

10 September 2012

15

Investing Policy

Crystal Amber Fund Limited (“the Company” or “the Fund”) is an activist fund which aims to identify
and invest in undervalued companies and, where necessary, take steps to enhance their value. The
Company aims to invest in a concentrated portfolio of undervalued companies which are expected to be
predominantly, but not exclusively, listed or quoted on UK markets (usually the Official List or AIM) and
which have a typical market capitalisation of between £100 million and £1,000 million. Following
investment, the Fund and its advisers will also typically engage with the management of those companies
with a view to enhancing value for all their shareholders.

Investment objective
The Fund’s objective is to provide its shareholders with an attractive total return, which is expected to
comprise primarily capital growth but with the potential for distributions, including distributions arising
from the realisation of investments, if this is considered to be in the best interests of its shareholders.

Investment strategy
The Fund focuses on investing in companies which it considers to be undervalued, and aims to promote
measures to correct the undervaluation. In particular, it aims to focus on companies which the Fund’s
investment manager and investment adviser believe may have been neglected by fund managers and
investment funds due to their size or where analyst coverage is inadequate or where analysts have relied
on traditional valuation techniques and/or not fully understood the underlying company.The Fund and
its advisers seek the co-operation of the company’s management in connection with such corrective
measures as far as possible.Where a different ownership structure would enhance value, the Fund will seek
to initiate changes to capture such value. The Fund may also seek to introduce measures to modify
existing capital structures and introduce greater leverage and/or seek divestiture of certain businesses of
the investee company.

Pending investment of the type referred to above, the Company’s funds will be placed on deposit but the
Company also has the flexibility to make other investments which are considered to be reasonably liquid
in order to ensure that its funds are appropriately deployed.The Company may, in certain circumstances,
acquire stakes in target companies from investors in exchange for shares in the Company.

Where it considers it to be appropriate the Fund may (i) utilise leverage for the purpose of investment
and enhancing returns to its shareholders and (ii) enter into derivative transactions, for example in seeking
to manage its exposure to interest rate and currency fluctuations through the use of currency and interest
rate hedging arrangements or for the purposes of efficient portfolio management, and to acquire exposure
to target companies through contracts for difference.

Investment restrictions
It is not intended that the Company will invest, save in exceptional circumstances, in:

•

•

•

companies with a market capitalisation of less than £100 million at the time of the investment;

pure technology-based businesses; or

unlisted companies or pre-IPO situations.

It is expected that no single investment in any one company will represent more than 30 per cent of the
gross asset value of the Company at the time of investment. However, there is no guarantee that this will
be the case after any investment is made, particularly during the early life of the Company or where it is
believed that an investment is particularly attractive.

16

CRYSTAL AMBER FUND LIMITED

Investing Policy (continued)

Dividend Policy
The primary objective of the Company is to achieve an attractive total return primarily through capital
growth. The Company’s investment objective and strategy means that the timing and amount of
investment income cannot be predicted.There can therefore be no guarantee as to the timing and amount
of any distribution payable by the Company, although it is the intention of the Board to distribute a
proportion of the dividends received to shareholders from the Fund’s realised distributable reserves.The
level of dividend receipts will vary based on the composition of the portfolio from time to time. The
Company will have the ability, in certain circumstances, to make distribution payments out of realized
investments if considered to be in Shareholders’ interests.

Composition of the portfolio
The Fund’s Board, investment manager and investment adviser believe that the number of potential target
companies is high with more than 2,000 companies quoted on AIM or the Official List and they consider
that a significant number of these are in the Fund’s targeted range.

Target investee companies typically operate in one or more of the following sectors:

•

•

•

•

•

•

consumer products;

industrial products;

retail;

support services;

healthcare; or

financial services.

However, the Fund is in no way restricted to these sectors and investment decisions are taken based on
market conditions and other investment considerations at the time.

17

Report of the Directors

Incorporation
The Company was incorporated on 22 June 2007 and commenced operations on 17 June 2008.

Principal activities
The Company is a Guernsey registered closed ended company established to provide shareholders with
an attractive total return, which is expected to comprise primarily capital growth but with the potential
for distributions. This will be achieved through investment in a concentrated portfolio of undervalued
companies which are expected to be predominantly, but not exclusively, listed or quoted on UK markets
and which typically have a market capitalisation of between £100 million and £1,000 million.

The Company was admitted to trading on AIM, the market of that name operated by the London Stock
Exchange, on 17 June 2008. The Company was also listed on the Channel Islands Stock Exchange
(“CISX”) on 17 June 2008.

The Company became a member of The Association of Investment Companies (“AIC”) on 26 March
2009.

Business review
A review of the business together with the likely future developments is contained in the Chairman’s
Statement on page 5 and the Investment Manager’s Report on pages 6 to 15.

Results and dividend
The results for the year are set out in the Statement of Comprehensive Income on page 26.

On 7 July 2011 the Company declared an interim dividend of £300,000, equating to 0.5p per Ordinary
share, and was paid on 12 August 2011 to shareholders on record on the register on 15 July 2011.

On 6 July 2012 the Company declared an interim dividend of £300,000, equating to 0.5p per Ordinary
share, and was paid on 20 August 2012 to shareholders on record on the register on 20 July 2012.

Going concern
After making appropriate enquiries, the Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the foreseeable future and do not consider
there to be any threat to the going concern status of the Company. For this reason, they continue to adopt
the going concern basis in preparing the financial statements.

Financial risk profile
The Company’s main financial instruments at the year end include investments, cash and cash equivalents
and various items such as receivable and payables that arise directly from the Company’s operations.

Details about the main risks associated with these instruments are given in note 12 to the financial
statements.

Directors
The Directors of the Company who served during the year and as at 30 June 2012 are shown on page 2.
Biographies of the Directors holding office as at 30 June 2012 and at the date of signing these financial
statements are shown on page 24.

18

Report of the Directors (continued)

CRYSTAL AMBER FUND LIMITED

Directors’ interests
The interests of the Directors in the share capital of the Company at the year end and as at the date of
this report are as follows:

2012

2011

Number of
Ordinary
Shares
25,000
25,000
50,000

Percentage
of Issued
Share
Capital
0.04%
0.04%
0.08%

Number of
Ordinary
Shares
25,000
25,000
50,000

Percentage
of Issued
Share
Capital
0.04%
0.04%
0.08%

William Collins
Sarah Evans
Total

Directors’ remuneration
During the year the Directors received the following remuneration in the form of Directors’ fees from
the Company:

William Collins
Sarah Evans
Mark Huntley
Nigel Ward
Total

2012
£
30,000
25,000
20,000
20,000
95,000

2011
£
30,000
25,000
20,000
20,000
95,000

Substantial interests
At 11 August 2012, the following persons had interests in 3 per cent or more of the issued share capital
of the Company:

Invesco Perpetual Asset Management Limited
Baring Asset Management Limited
Wirral BC
Rathbones
CG Asset Management Limited
CCLA Investment Management Limited
Hargeave Hale Limited
Simpson Financial Limited
Total

Number of
Ordinary Shares
17,700,000
6,696,614
6,000,000
3,034,300
2,500,000
2,500,000
2,087,000
2,000,000
42,517,914

Percentage of
Issued Share
Capital
29.50%
11.16%
10.00%
5.06%
4.17%
4.17%
3.48%
3.33%
70.87%

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Directors’ Report and the financial statements in
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that
law they have elected to prepare the financial statements in accordance with International Financial
Reporting Standards and applicable law.

The financial statements are required by law to give a true and fair view of the state of affairs of the
Company and of the profit or loss of the Company for that period.

19

Report of the Directors (continued)

Statement of Directors’ responsibilities (continued)
In preparing these financial statements, the Directors are required to:

•

•

•

•

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards have been followed, subject
departures disclosed and explained in the financial statements; and

to any material

prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the Company will continue in business.

The Directors are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the Company and to enable them to ensure that the
financial statements comply with the Companies (Guernsey) Law, 2008.They have general responsibility
for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent
and detect fraud and other irregularities.

Disclosure of information to the auditors
The Directors confirm that they have complied with the above requirements in preparing the financial
statements.They also confirm that so far as they are aware, there is no relevant audit information of which
the Company’s auditor is unaware and they have taken all the steps they ought to have taken as Directors
to make themselves aware of any relevant audit information and to establish that the Company’s auditor
is aware of that information.

Corporate governance
As a Guernsey registered company, whose share capital is admitted to trading on AIM and quoted on
CISX, the Company is not required to comply with the UK Corporate Governance Code published by
the Financial Reporting Council (the “FRC Code”) (available from the Financial Reporting Council’s
website, www.frc.org.uk).The FRC Code became effective for reporting periods beginning on or after
29 June 2010. However, the Directors recognise the value of sound corporate governance and it is the
Company’s policy to comply with best practice on good corporate governance that is applicable to
investment companies.

The Board has considered the principles and recommendations of the AIC’s Code of Corporate
Governance issued in May 2007 (the “AIC Code”) by reference to the AIC Corporate Governance
Guide for
(both available from the AIC’s website,
www.theaic.co.uk). A new version of the AIC code was published in March 2012 which is aligned with
the FRC Code and the Board reports against the new version of the AIC Code.

Investment Companies

(the “AIC Guide”)

The Guernsey Financial Services Commission (“GFSC”) Code came into force in Guernsey on
1 January 2012. Under the GFSC Code, the Company shall be deemed to satisfy the GFSC Code
provided that it continues to conduct its governance in accordance with the requirements of the
AIC Code.

The Board comprises four non-executive Directors, three of whom are considered to be independent of
the Company and free from any business or other relationship that could materially interfere with the
exercise of their independent judgement. Mark Huntley is a Director of the Investment Manager,
Managing Director of the Administrator and the CISX Listing Sponsor. Mr Huntley does not typically
chair meetings of the Investment Manager and clearly separates the respective functions when interacting
with the Company. Board appointments have been made based on merit, against objective criteria, and
with due regard for the benefits of diversity, including gender diversity.

20

Report of the Directors (continued)

CRYSTAL AMBER FUND LIMITED

Corporate governance (continued)
The Chairman of the Board is William Collins. In considering the independence of the Chairman, the
Board has taken note of the provisions of the AIC Code relating to independence, and has determined
that Mr Collins is an Independent Director. The Company has no employees and therefore there is no
requirement for a chief executive.

A biography for the Chairman and all the other Directors follows in the next section, which sets out the
range of investment, financial and business skills and experience represented. The Directors believe that
the current mix of skills, experience, ages and length of service of the Directors is appropriate to the
requirements of the Company.

Internal evaluation of the Board, the Audit Committee and individual Directors has taken the form of
peer appraisal, questionnaires and discussions to determine the effectiveness and performance in various
areas as well as the Director’s continued independence.

The AIC Code recommends that a board should appoint one independent Non Executive Director to
be the Senior Independent Director. Sarah Evans is the Senior Independent Director to the Company
and fulfills the role of deputy chairman and takes the lead in the annual evaluation of the Chairman.

In view of the Board’s non-executive nature and the requirement of the Articles of Incorporation that
one third of Directors retire by rotation at least every three years, the Board considers that it is not
appropriate for the Directors to be appointed for a specified term as recommended by principle 3 of the
AIC Code.At the forthcoming Annual General Meeting, Sarah Evans will be retiring and offering herself
for re-election.

Any Director who has held office with the Company, for a continuous period of nine years or more at
the date of the meeting, shall retire from office and may offer himself for re-appointment by the members.
However, the Company will consider whether there is any risk that such Director might reasonably be
deemed to have lost independence through such long service. At the date of this report no Director has
held office for more than six years.

Independent Directors will
appointment of Directors.

take the lead in any discussions relating to the appointment or re-

Mr Huntley will not offer himself for re-election and intends to step down from the Board at the
forthcoming AGM.

None of the Directors have a contract of service with the Company. The Company has no executive
Directors and no employees. However, the Board has engaged external companies to undertake the
investment management, administrative and custodial activities of the Company. Clear documented
contractual arrangements are in place between these firms which define the areas where the Board has
delegated responsibilities to them.

Board responsibilities
The Board is responsible to shareholders for the overall management of the Company. The Board has
adopted a set of reserved powers which set out the particular duties of the Board. Such reserved powers
include decisions relating to the determination of investment policy and oversight of the Manager and
their advisers, strategy, risk assessment, Board composition, capital raising, statutory obligations and public
disclosure, financial reporting and entering into any material contracts by the Company.

The Directors have access to the advice and services of the Administrator and Secretary, who is
responsible to the Board for ensuring that Board procedures are followed and that it complies with
Guernsey Law and applicable rules and regulations of the Guernsey Financial Services Commission and
the London Stock Exchange. Where necessary, in carrying out their duties, the Directors may seek
independent professional advice at the expense of the Company.

21

Report of the Directors (continued)

Corporate governance (continued)
The Company maintains appropriate Directors’ and Officers’ liability insurance in respect of legal action
against its Directors on an ongoing basis. Investment Advisory services are provided to the Company by
Crystal Amber Advisers (UK) LLP.The Board is responsible for setting the overall investment policy and
monitors the action of the Investment Adviser at regular Board meetings. The Board has also delegated
administration and company secretarial services to Heritage International Fund Managers Limited but
retains accountability for all functions it delegates.

The Directors are responsible for overseeing the effectiveness of the internal controls of the Company,
designed to ensure that proper accounting records are maintained, that the financial information on
which business decisions are made and which is issued for publication is reliable and that the assets of the
Company are safeguarded. A formal review of the effectiveness of the Company’s risk management and
internal control systems is conducted at least once a year and this was completed successfully during the
period under review.

The Board meets formally on a quarterly basis to review the performance of the Company, its investments
and its service providers. Prior to each of its quarterly meetings, the Board receives reports from the
Investment Adviser covering activities during the period, performance of relevant markets, performance
of the Company’s assets, finance, compliance matters, working capital position and other areas of relevance
to the Board. The Board also considers from time to time reports provided by the Manager and the
Administrator and other service providers. There is regular contact between the Board, the Investment
Manager and the Administrator.The Directors maintain overall control and supervision of the Company’s
affairs.The Board is responsible for the appointment and monitoring of all service providers.

There may be a requirement to hold Board meetings outside the scheduled quarterly meetings in order
to review and consider investment opportunities and/or formal execution of documents and to consider
ad hoc business.

Audit committee
The Audit Committee comprises Sarah Evans (Chair of the committee),William Collins and Nigel Ward
and meets at least twice a year. Due to the size of the Board all independent Directors are members of
the Audit Committee.

The responsibilities of the Audit Committee include reviewing the Annual Report and Financial
Statements, the Interim Report and Financial Statements, the system of internal controls and risk
management, and the terms of the appointment of the auditor, together with their remuneration. It is also
the forum through which the auditor reports to the Board. The Audit Committee also reviews the
objectivity of the auditor and considers KPMG to be independent of the Company.

The Board considers that an internal audit function specific to the Company is unnecessary and that the
systems and procedures employed by the Investment Manager and the Administrator, including their own
internal audit functions, provide sufficient assurance that a sound system of internal control, which
safeguards the Company’s assets, is maintained. Formal terms of reference for the Audit Committee are
available on the Company website www.crystalamber.com.

Although the AIC Code recommends
remuneration and nomination
committees, the Board has not deemed this necessary, as being wholly comprised of non-executive
Directors, the whole Board considers these matters.

that companies appoint

The Board has also chosen not to establish a management engagement committee. However, the Board
reviews the arrangements for the provision of management and other services to the Company on an
ongoing basis. The Company receives regular reporting from the Investment Adviser and regular
valuations of the Company’s investments, which allows the Board to form a judgement as to the
performance of its portfolio.

22

Report of the Directors (continued)

CRYSTAL AMBER FUND LIMITED

Corporate governance (continued)
Board meetings, Committee meetings and Directors’ attendance
The number of meetings of the full Board and the Audit committee attended by each Director is set out
below.

William Collins
Sarah Evans
Mark Huntley
Nigel Ward

Scheduled Board Meetings
Attended
Held
4
4
4
4
4
4
4
4

Audit Committee

Held
2
2
2
2

Attended
2
2
N/A
2

In addition there were 2 Committee meetings during the year.

Relations with shareholders
The Board welcomes the views of shareholders and places great importance on communication with its
shareholders. Senior members of the Investment Adviser make themselves available at all reasonable times
to meet with principal shareholders and key sector analysts.The Chairman and other Directors are also
available to meet with shareholders, if required.

All shareholders have the opportunity to put questions to the Company at the registered address. The
Annual General Meeting of the Company provides a forum for shareholders to meet and discuss issues
with the Directors and Investment Adviser. Company information is also available to the shareholders
through the Company’s website www.crystalamber.com.

The Board regularly monitors the shareholder profile of the Company and receives comprehensive
shareholder reports from the Company’s broker at all quarterly board meetings.A post results programme
of visits to major shareholders is conducted by the Company’s Broker and Investment Adviser.

Independent auditor
KPMG Channel Islands Limited have agreed to offer themselves for re-appointment as auditor of the
Company and a resolution proposing their reappointment and authorising the Directors to determine
their remuneration will be presented at the Annual General Meeting.

Annual General Meeting
The Annual General Meeting of the Company will be held on 12 October 2012 at the Registered Office
of the Company, Heritage Hall, Le Marchant Street, St. Peter Port, Guernsey.

On behalf of the Board

Sarah Evans
Director

10 September 2012

Nigel Ward
Director

10 September 2012

23

Directors

William Collins (aged 63), Guernsey Resident, Non-Executive Chairman
William Collins has over 40 years experience in banking and investment and since September 2007 he
has been employed by Bank Sarasin in Guernsey dealing with Private Client business. Prior to that he
was employed by the Barings Group in Guernsey for over 18 years and was appointed a Director of
Barings (Guernsey) Limited in 1995. In 2003 he was appointed Managing Director of Baring Asset
Management (C.I.) Limited, a position he held until his resignation in August 2007. During his time with
Barings he was responsible for the management of portfolios for private clients and pension funds and
was a Director of a number of Baring Asset Management fund companies based in Guernsey and Dublin.
Prior to joining Barings in 1988, Mr Collins was employed by the Bank of Bermuda in Bermuda, Hong
Kong and Guernsey. He started his career with Glyn Mills and Co., (now part of The Royal Bank of
Scotland Group) in London. He is an Associate of the ifs School of Finance (formerly the Chartered
Institute of Bankers), a Member of the Securities and Investment Institute and a Member of the Institute
of Directors.

Sarah Evans (aged 57), Guernsey Resident, Senior Independent Director
Sarah Evans is a chartered accountant and is a non-executive Director of several investment funds, listed
and unlisted. She is a member of the Institute of Directors and has been resident in Guernsey for over
six years. She spent six years with the Barclays Group, firstly as a treasury Director responsible for the
securitisation of the bank’s UK assets. From 1996 to 1998 she was Finance Director of Barclays Mercantile
(a Barclays Bank subsidiary providing large and middle ticket leasing finance) where she was responsible
for all aspects of financial control and operational risk management. In her last two years with Barclays
she moved to group treasury as a Treasury Director. Prior to joining Barclays she ran her own consultancy
business advising UK financial institutions on all aspects of securitisation. From 1982 to 1988, she worked
at Kleinwort Benson Limited as deputy chief accountant and head of group finance.

Mark Huntley (aged 54), Guernsey Resident, Non-Executive Director
Mark Huntley is an Associate Member of the Chartered Institute of Bankers. He is Managing Director
of the Administrator, an independent fund administrator based in Guernsey, Managing Director of the
CISX Listing Sponsor and a Director of the Investment Manager, Crystal Amber Asset Management
(Guernsey) Limited. Prior to establishing the Administrator, he was Head of Business Development &
Communications for the Baring Financial Services Group. At Barings, he was also Deputy Managing
Director of Guernsey International Fund Managers Limited, where he was responsible for alternative
investments and emerging market funds until April 2000. He has over 30 years experience in offshore
funds, trust and fiduciary services and private banking, with particular focus on the specialist and
alternative fund sectors gained whilst at Barings over a period of 19 years and, prior to that, with the First
National Bank of Chicago and National Westminster Guernsey Trust Company. He is a founding
Director of the Channel Island Stock Exchange LBG.

Nigel Ward (aged 55), Guernsey Resident, Non Executive Director
Nigel Ward is currently a full time independent non-executive Director on the board of several offshore
funds and companies, including London and CISX listings. Investment mandates include property,
agricultural land, student accommodation, UK equities, European SME credit, and distressed debt. He has
over 38 years’ experience of international investment markets, credit and risk analysis, corporate and retail
banking, corporate governance, compliance and the managed funds industry. He spent 20 years at Baring
Asset Management, and also at TSB Bank, National Westminster Bank and Bank Sarasin. He is a founding
Commissioner of the Guernsey Police Complaints Commission, an Associate of the Institute of Financial
Services, a member of the Institute of Directors and holds the IoD Diploma in Company Direction.

A list of the Director’s publically held directorships is available at the Company’s registered office.

24

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
To the Members of Crystal Amber Fund Limited

We have audited the financial statements of Crystal Amber Fund Limited (the “Company”) for the year
ended 30 June 2012 which comprise the Statement of Comprehensive Income, Statement of Financial
Position, Statement of Changes in Equity, Statement of Cash Flows, and the related notes.The financial
reporting framework that has been applied in their preparation is applicable law and International
Financial Reporting Standards as issued by the IASB.

This report is made solely to the Company’s members, as a body, in accordance with section 262 of the
Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose.To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the Company and the Company’s members as a body, for our audit work, for this report, or
for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Statement of Directors’ Responsibilities set out on pages 19 and 20, the
directors are responsible for the preparation of the financial statements and for being satisfied that they
give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements
in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those
standards require us to comply with the Auditing Practices Board’s (APB’s) Ethical Standards for Auditors.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements
sufficient to give reasonable assurance that the financial statements are free from material misstatement,
whether caused by fraud or error. This includes an assessment of: whether the accounting policies are
appropriate to the Company’s circumstances and have been consistently applied and adequately disclosed;
the reasonableness of significant accounting estimates made by the Board of Directors; and the overall
presentation of
the financial and non-financial
information in the Annual Report to identify material
inconsistencies with the audited financial
statements. If we become aware of any apparent material misstatements or inconsistencies we consider
the implications for our report.

the financial statements. In addition, we read all

Opinion on financial statements
In our opinion the financial statements:

•

•

•

give a true and fair view of the state of the Company’s affairs as at 30 June 2012 and of its loss for
the year then ended;

are in accordance with International Financial Reporting Standards as issued by the IASB; and

comply with the Companies (Guernsey) Law, 2008

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Guernsey) Law,
2008 requires us to report to you if, in our opinion:

•

•

•

the Company has not kept proper accounting records; or

the financial statements are not in agreement with the accounting records; or

we have not received all the information and explanations, which to the best of our knowledge
and belief are necessary for the purpose of our audit.

KPMG Channel Islands Limited
Chartered Accountants

25

Statement of Comprehensive Income
For the year ended 30 June 2012

Income
Dividend income from listed investments
Director’s fees received
Fixed deposit interest
Bank interest

Net gains on financial assets at fair value
through profit or loss
Equities
Realised gains
Movement in unrealised losses
Derivative Financial Instruments
Realised loss
Total income

Expenses
Transaction costs
Exchange movements on
revaluation of investments
Management fees
Directors’ remuneration
Administration fees
Consultancy fees
Custodian fees
Audit fees
Other expenses

Notes

13

8
8

8

4

13,15
14
13
13

Revenue
£

1,355,881
46,201
22,140
15,903
1,440,125

2012
Capital
£

Total
£

Revenue
£

2011
Capital
£

Total
£

–
–
–
–
–

1,355,881
46,201
22,140
15,903
1,440,125

2,024,736
–
6,526
9,570
2,040,832

–
–
–
–
–

2,024,736
–
6,526
9,570
2,040,832

– 12,592,346 12,592,346
– (13,153,615) (13,153,615)

–
–

3,673,533
3,673,533
(7,702,553) (7,702,553)

–
1,440,125

(249,635)
(810,904)

(249,635)
629,221

–
2,040,832

–

–
(4,029,020) (1,988,188)

–

495,861

495,861

–

230,285

230,285

–
1,215,135
95,000
78,454
50,000
30,282
18,080
185,945

1,672,896

211,079
–
–
–
–
–
–
–

211,079
1,215,135
95,000
78,454
50,000
30,282
18,080
185,945

–
1,290,658
95,000
83,604
–
31,405
17,388
154,885

–
–
–
–
–
–
–
–

–
1,290,658
95,000
83,604
–
31,405
17,388
154,885

706,940

2,379,836

1,672,940

230,285

1,903,225

(Loss)/return for the year

(232,771)

(1,517,844) (1,750,615)

367,892

(4,259,305) (3,891,413)

Basic and diluted earnings per share (pence)

5

(0.39)

(2.53)

(2.92)

0.61

(7.10)

(6.49)

All items in the above statement derive from continuing operations.

The total column of this statement represents the Company’s Statement of Comprehensive Income
prepared in accordance with International Financial Reporting Standards. The supplementary income
return and capital return are presented under guidance published by the Association of Investments
Companies.

The Notes to the Financial Statements form an integral part of these financial statements.

26

CRYSTAL AMBER FUND LIMITED

Statement of Financial Position
As at 30 June 2012

Notes

2012
£

2011
£

ASSETS
Cash and cash equivalents
Trade and other receivables
Financial assets designated at fair value through profit or loss
Total assets

LIABILITIES
Trade and other payables
Total liabilities

EQUITY
Capital and reserves attributable to the Company’s
equity shareholders
Share capital
Distributable reserve
Retained earnings
Total equity
Total liabilities and equity
Net asset value per share (pence)

6
7
8

9

10

5

1,959,506
337,421
61,369,130
63,666,057

4,067,541
354,628
61,062,843
65,485,012

309,586
309,586

77,926
77,926

600,000
56,147,261
6,609,210
63,356,471
63,666,057
105.59

600,000
56,447,261
8,359,825
65,407,086
65,485,012
109.01

The financial statements were approved by a committee of the Board of Directors and authorised for issue
on 10 September 2012.

Sarah Evans
Director
Crystal Amber Fund Limited

Nigel Ward
Director
Crystal Amber Fund Limited

10 September 2012

10 September 2012

The Notes to the Financial Statements form an integral part of these financial statements.

27

Statement of Changes in Equity
For the year ended 30 June 2012

2012

Opening balance at 1 July 2011

Dividend paid in the year

Return for the year

Balance at 30 June 2012

2011

Notes

10

11

Notes

Share Distributable
Reserve
£

Capital
£

Capital
£

Retained earnings
Revenue
£

Total
£

Total
Equity
£

600,000

56,447,261

6,814,554

1,545,271

8,359,825

65,407,086

(300,000)

–

–

–

(300,000)

–

–

(1,517,844)

(232,771)

(1,750,615)

(1,750,615)

600,000

56,147,261

5,296,710

1,312,500

6,609,210

63,356,471

Share Distributable
Reserve
£

Capital
£

Capital
£

Retained earnings
Revenue
£

Total
£

Total
Equity
£

Opening balance at 1 July 2010

10

600,000

56,447,261

11,073,859

1,177,379

12,251,238

69,298,499

Return for the year

–

–

(4,259,305)

367,892

(3,891,413)

(3,891,413)

Balance at 30 June 2011

600,000

56,447,261

6,814,554

1,545,271

8,359,825

65,407,086

The Notes to the Financial Statements form an integral part of these financial statements.

28

CRYSTAL AMBER FUND LIMITED

Statement of Cash Flows
For the year ended 30 June 2012

Notes

2012
£

2011
£

Cashflows from operating activities
Dividend income received from listed investments
Fixed deposit interest received
Director’s fees received
Bank interest received
Management fees paid
Consultancy fee paid
Directors’ fees paid
Other expenses paid
Net cash (outflow)/inflow from operating activities

Cashflows from financing activities
Dividends Paid
Net cash outflow from financing activities

Cashflows from investing activities
Purchase of financial instruments
Sale of financial instruments
Transaction charges on purchase and sale of financial instruments
Net cash outflow from investing activities

Net decrease in cash and cash equivalents during the year
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

6

1,370,606
21,141
49,589
15,903
(1,215,135)
(50,000)
(95,000)
(312,503)
(215,399)

2,389,272
8,133
–
9,570
(1,290,658)
–
(95,000)
(371,032)
650,285

(300,000)
(300,000)

–
–

(61,277,213)
60,180,438
(495,861)
(1,592,636)

(2,108,035)
4,067,541
1,959,506

(54,752,991)
45,981,050
(230,285)
(9,002,226)

(8,351,941)
12,419,482
4,067,541

The Notes to the Financial Statements form an integral part of these financial statements.

29

Notes to the Financial Statements
For the year ended 30 June 2012

General Information
Crystal Amber Fund Limited is a company incorporated and registered in Guernsey on 22 June 2007 and
is governed under the provisions of the Companies (Guernsey) Law, 2008.The address of the registered
office is given on page 2. The Company has been established to provide shareholders with an attractive
total return which is expected to comprise primarily capital growth but with the potential
for
distributions. The Company will achieve this through the investment in a concentrated portfolio of
undervalued companies which are expected to be predominantly, but not exclusively, listed or quoted on
UK markets and which have a typical market capitalisation of between £100 million and £1,000 million.

The Company was listed and admitted to trading on AIM, the market of that name operated by the
London Stock Exchange on 17 June 2008.The Company was also listed on the CISX on 17 June 2008.
The Company is also a member of the AIC.

SIGNIFICANT ACCOUNTING POLICIES

1.
The principal accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied throughout the current period, unless otherwise
stated.

Basis of preparation
The financial statements give a true and fair view, are in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the IASB and the AIC’s Statement of Recommended Practice
“Financial Statements of Investment Trust Companies and Venture Capital Trusts” issued in January 2009
and comply with the Companies (Guernsey) Law, 2008. The financial statements are presented in
Sterling, the Company’s functional currency.

These financial statements have been prepared under the historic cost convention with the exception of
financial assets designated at fair value through profit or loss which are measured at fair value.

Use of estimates and judgements
The preparation of the financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of the reported amounts in these
financial statements. The estimates and associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the circumstances. Actual results may differ
from these estimates. During the year no assumptions or estimates have been made that are significant to
the financial statements.

Segmental reporting
The Company has adopted IFRS 8, ‘Operating Segments’ as of 1 January 2009.This standard requires a
‘management approach’, under which segment information is presented on the same basis as that used
for internal reporting purposes.

The Board has considered the requirements of IFRS 8 ‘Operating Segments’, and is of the view that the
Company is domiciled in Guernsey and is engaged in a single segment of business, being investment in
UK equity instruments, and in one geographical area, the United Kingdom, and therefore the Company
has only a single operating segment.

30

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Segmental reporting (continued)
The Board, as a whole, has been determined as constituting the chief operating decision maker of the
Company.The key measure of performance used by the Board to assess the Company’s performance and
to allocate resources is the total return on the Company’s net asset value, as calculated under IFRS, and
therefore no reconciliation is required between the measure of profit or loss used by the Board and that
contained in these financial statements.

The Board of Directors has overall management and control of the Company. Material changes to the
investment objective or investment policy can only be made by Shareholders.The Board of Directors has
delegated the day to day implementation of this strategy to its Investment Adviser but retain responsibility
to ensure that adequate resources of the Company are directed in accordance with their decisions. The
investment decisions of the Investment Adviser are reviewed on a regular basis to ensure compliance with
the policies and legal responsibilities of the Board.The Investment Adviser has been given full authority
to act on behalf of the Company, including the authority to purchase and sell securities and other
investments on behalf of the Company and to carry out other actions as appropriate to give effect thereto.
Whilst the Investment Adviser may make decisions on a day to day basis regarding the allocation of funds
to different investments, any changes to the investment strategy or major allocation decisions have to be
approved by Shareholders, even though they may be proposed by the Investment Adviser and Manager.
The Board therefore retains full responsibility as to the major allocations decisions made on an ongoing
basis. The Investment Adviser will always act in accordance with the investment policy and investment
restrictions set out in the Company’s latest Prospectus which cannot be radically changed without the
approval of Shareholders.

The Company has a diversified portfolio of investments from which it receives dividends from time to
time and no single investment accounts for more than 30 per cent of the Fund’s gross assets at the time
of investment. However, there is no guarantee that this will be the case after any investment is made,
particularly during the early life of the Company or where it is believed that an investment is particularly
attractive. All the Fund’s assets are classified as current assets.

The Company also has a diversified shareholder population. Shareholders with holdings greater than
3 per cent are detailed on page 19.

Foreign currency translation
Monetary assets and liabilities are translated from currencies other than Sterling (“foreign currencies”) to
Sterling (the “functional currency”) at the rate prevailing on the reporting date. Income and expenses are
translated from foreign currencies to Sterling at the rate prevailing at the date of the transaction. Exchange
differences are recognised in the Statement of Comprehensive Income.

Financial instruments
Financial instruments comprise investment in equity, derivatives, trade and other receivables, cash and cash
equivalents, and trade and other payables. Financial instruments are recognised initially at fair value.
Subsequent to initial recognition financial instruments are measured as described below.

Investments
All the Company’s investments are designated at fair value through profit or loss. They are initially
recognised at fair value, being the cost incurred in their acquisition.Transaction costs are expensed in the
Statement of Comprehensive Income. Gains and losses arising from changes in fair value are presented in
the Statement of Comprehensive Income in the period in which they arise.

31

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Investments (continued)
Purchases and sales of investments are recognised using trade date accounting. Quoted investments are
valued at the bid price on the reporting date or at the realisable value if the Company has entered into
an irrevocable commitment to sell the investment prior to the reporting date. Where investments are
listed on more than one securities market, the price on the market on which the security was originally
purchased is used. If the price is not available as at the accounting date, the last available price is used.

Derivative financial instruments
When considered appropriate the Company will enter into derivative contracts to manage its price risk
and provide protection against the volatility of the market. The Company does not issue derivatives for
trading or speculative purposes.

The Company’s holdings of derivatives are designated at fair value through profit or loss.They are initially
recognised at fair value, being the cost incurred in their acquisition.

Quoted derivatives are valued at the bid price on the reporting date.Where derivatives are listed on more
than one securities market, the price on the market on which the security was originally purchased is
used. If the price is not available as at the accounting date, the last available price is used. Gains and losses
arising from changes in fair value are presented in the Statement of Comprehensive Income in the period
in which they arise.

Derecognition of financial instruments
The Company derecognises a financial asset when the contractual rights to the cash flows from the asset
expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially
all the risks and rewards of ownership of the financial asset are transferred.

On derecognition of a financial asset, the difference between the carrying amount of the asset (or the
carrying amount allocated to the portion of the asset derecognised), and consideration received (including
any new asset obtained less any new liability assumed) is recognised in the Statement of Comprehensive
Income.

The Fund derecognises a financial liability when its contractual obligations are discharged, cancelled or
expire. Any gain or loss on derecognition is recognised in the Statement of Comprehensive Income.

Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of less than 90 days when
acquired to be cash equivalents.

Share issue expenses
Share issue expenses of the Company directly attributable to the issue and listing of the shares are charged
to the share premium account.

Share capital
Ordinary shares are classified as equity where there is no obligation to transfer cash or other assets.

32

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Income
Investment income and interest income have been accounted for on an accruals basis using the effective
interest method. Dividends receivable are taken to the Statement of Comprehensive Income when the
relevant security is quoted ex-dividend.The Company currently incurs withholding tax imposed by non
UK countries on dividend income, these dividends are recorded gross of withholding tax in the
Statement of Comprehensive Income. Withholding tax is recorded in Other expenses in the Statement
of Comprehensive Income.

Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital
items presented within the statement of comprehensive income, all expenses have been presented as
revenue items except as follows:

•

•

expenses which are incidental to the acquisition and disposal of an investment are charged to
capital; and

expenses are split and presented partly as capital items where a connection with the maintenance
or enhancement of the value of the investments held can be demonstrated and accordingly the
performance fee is charged to capital, in order to reflect the Directors’ expected long-term view
of the nature of the investment returns of the Company.

NEW STANDARDS AND INTERPRETATIONS

2.
At the date of authorisation of these financial statements, the following standards and interpretations,
which have not been applied in these financial statements, were issued but not yet effective:

New standards
IFRS 9

Financial Instruments: classification and measurement

IFRS 10

IFRS 11

Consolidated Financial Statements – includes the concept
of ‘de facto’ control and replaces the consolidation guidance
in IAS 27: Consolidated and Separate Financial Statements
and SIC: Consolidation – Special Purpose Entities

Joint Arrangements – includes the concepts of joint operations
(resulting in consolidation of entity’s share of assets and liabilities)
and joint ventures (resulting in equity method of accounting);
the new standard replaces IAS 31: Interest in Joint Ventures

IFRS 12

Disclosure of Interests in Other Entities – requires enhanced
disclosures for related parties (consolidated and unconsolidated entities)

IFRS 13

Fair Value Measurement

Effective for periods
beginning on or after
1 January 2015

1 January 2013

1 January 2013

1 January 2013

1 January 2013

33

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

2.

NEW STANDARDS AND INTERPRETATIONS (continued)

Revised and amended standards

Effective for periods
beginning on or after

IFRS 7

IAS 27

IAS 28

IAS 32

Financial Instruments: Disclosures – amendments related
to the offsetting of assets and liabilities

Separate Financial Statements – the requirements for separate
financial statements remain unchanged

Investments in Associates and Joint Ventures – incorporates changes
required due to IFRS 10, 11 and 12

Financial Instruments: Presentation – amendments relating to the
offsetting of assets and liabilities

1 January 2013

1 January 2013

1 January 2013

1 January 2014

In addition, in May 2012, the IASB issued the annual improvements to IFRS 2009-2011 Cycle which
affect five IFRS. Most amendments are effective for annual periods beginning on or after 1 January 2013,
although entities are generally permitted to adopt them earlier.

The Directors anticipate that the adoption of these standards and interpretations in future periods will
not have a material impact on the Financial Statements of the Company.

IFRS 9 ‘Financial Instruments’ was issued in December 2009. This addresses the classification and
measurement of financial assets and is not likely to affect the Company’s accounting for financial assets.
The standard is not applicable until 1 January 2015 but it is available for early adoption.The standard is
not expected to have a significant impact on the financial statements since the majority of the Company’s
financial assets are designated at fair value through profit or loss.

TAXATION

3.
The Company is exempt from taxation in Guernsey under the provisions of the Income Tax (Exempt
Bodies) (Guernsey) Ordinance, 2008 and is charged an annual fee of £600.

TRANSACTION COSTS

4.
The transaction charges incurred in relation to the acquisition and disposal of investments during the year
were as follows:

Stamp duty
Commissions and custodian transaction charges:
In respect of purchases
In respect of sales

2012
£

2011
£

280,674

134,410

139,864
75,323
495,861

57,025
38,850
230,285

34

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

BASIC AND DILUTED LOSS PER SHARE AND NET ASSET VALUE PER SHARE

5.
Loss per share is based on the following data:

Loss for the year
Average number of issued Ordinary shares
Basic and diluted loss per share (pence)

Net asset value per share is based on the following data:

Net asset value per statement of financial position
Number of issued Ordinary shares
Net asset value per share (pence)

There are no potentially dilutive shares in issue.

2012

2011

£(1,750,615)
60,000,000
(2.92)

£(3,891,413)
60,000,000
(6.49)

2012

2011

£63,356,471
60,000,000
105.59

£65,407,086
60,000,000
109.01

CASH AND CASH EQUIVALENTS

6.
Cash and cash equivalents comprise cash held by the Company available on demand and on deposit with
maturities of less than 90 days. Cash and cash equivalents were as follows:

Cash available on demand
Cash on deposit with maturities of less than 90 days

2012
£

1,917,584
41,922
1,959,506

2011
£

4,047,567
19,974
4,067,541

Cash available on demand earns interest at a rate based on the bank call deposit rate while short-term
placements earned interest ranging from 0.15 per cent to 0.55 per cent per annum during the year.

7.

TRADE AND OTHER RECEIVABLES

Trade receivables
Prepayments

2012
£

315,102
22,319
337,421

2011
£

334,227
20,401
354,628

There are no past due or impaired receivable balances outstanding at the year end.

35

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

8.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

Equity investments
Derivative financial instruments

Equity investments
Cost brought forward
Purchases
Sales
Realised gain
Cost carried forward

Unrealised losses brought forward
Movement in unrealised losses
Unrealised losses carried forward
Effect of exchange rate movements
Fair value of equity investments

Derivative financial instruments
Cost brought forward
Purchases
Sales
Realised Loss
Fair value of derivative financial instruments

2012
£

61,369,130
–
61,369,130

77,985,395
60,803,794
(59,725,158)
12,592,346
91,656,377

(16,949,976)
(13,153,615)
(30,103,591)
(183,656)
61,369,130

–
704,915
(455,280)
(249,635)
–

At 30 June 2012 the Company did not hold any investments in derivative financial instruments.

9.

TRADE AND OTHER PAYABLES

Unsettled trade purchases
Accruals

2012
£

231,496
78,090
309,586

The credit period taken for trade purchases is less than 30 days. The carrying amount of trade payables
approximates to their fair value.

36

2011
£

61,062,843
–
61,062,843

65,840,714
54,151,989
(45,680,841)
3,673,533
77,985,395

(9,247,423)
(7,702,553)
(16,949,976)
27,424
61,062,843

–
–
–
–
–

2011
£

–
77,926
77,926

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

SHARE CAPITAL AND RESERVES

10.
Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as
a going concern in order to provide returns to shareholders and to maintain an optimal capital structure
to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends
paid to shareholders, return capital to shareholders, issue new shares or sell assets.

As per the Company’s memorandum and articles of association the retained earnings are distributable by
way of dividend in addition to distributable reserve held on the Company’s statement of financial position
at year end.The distributable reserve represents the amount transferred from the share premium account
which was approved by the Royal Court of Guernsey on 18 July 2008.

Externally imposed capital requirement
There are no capital requirements imposed on the Company.

The authorised share capital of the Company is 300 million Ordinary Shares of £0.01 each.

The issued share capital of the Company is comprised as follows:

Allotted, called up and fully paid
Ordinary shares of £0.01 each

2012

Number

2011

£

Number

£

60,000,000

600,000 60,000,000

600,000

11. DIVIDENDS
On 12 August 2011 the Company paid a dividend of £300,000, equating to 0.5p per Ordinary share.
Subsequent to the year end, the Company declared an additional dividend of £300,000, equating to 0.5p
per Ordinary share, which was paid on 20 August 2012.

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS

12.
Financial risk management objectives
The Manager, Crystal Amber Asset Management (Guernsey) Limited and the Administrator, Heritage
International Fund Managers (“HIFM”), provide advice to the Company which allows it to monitor and
manage financial risks relating to its operations through internal risk reports which analyse exposures by
degree and magnitude of risks. The Manager and the Administrator report to the Board on a quarterly
basis.The risks relating to the Company’s operations include credit risk, liquidity risk, and the market risks
of interest rate risk, price risk and to a certain extent foreign currency risk.

Credit risk
Credit risk refers to the risk that the counterparty to a financial instrument will default on its contractual
obligations that it has entered into with the Company resulting in financial loss to the Company. At
30 June 2012 the major financial assets which were exposed to credit risk included financial assets
designated at fair value through profit or loss and cash and cash equivalents.

The carrying amounts of financial assets best represent the maximum credit risk exposure at 30 June
2012.The Company’s credit risk on liquid funds is minimised because the counterparties are banks with
high credit ratings assigned by an international credit-rating agency.

37

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

12.
The table below shows the cash balances at the statement of financial position date and the Standard &
Poor’s credit rating for each counterparty.

ABN AMRO (Guernsey) Limited
HSBC Bank Plc – Guernsey Branch
Other

Location
Guernsey
Guernsey

Rating
A+
AA-

Carrying
Amount
2012
£
1,902,352
51,922
5,232
1,959,506

Carrying
Amount
2011
£
4,034,208
29,974
3,359
4,067,541

The credit ratings disclosed above are the credit ratings of the parent entities of each of the counterparties
namely ABN AMRO Bank N.V. and HSBC PLC.

The Company’s credit risk on financial assets designated at fair value through profit or loss is considered
minimal as these assets are quoted equities.

The Company is also exposed to credit risk on the financial assets with its brokers for unsettled
transactions. This risk is considered minimal due to the short settlement period involved and the high
credit quality of the brokers used.

At 30 June 2012 £63,271,482 (2010: £65,097,051) of the financial assets of the Company were held by
the Custodian, ABN AMRO (Guernsey) Limited. Bankruptcy or insolvency of the Custodian may cause
the Company’s rights with respect to financial assets held by the Custodian to be delayed or limited.
The Company monitors its risk by monitoring the credit quality and financial position of the Custodian.
The parent of the Custodian has a Standard & Poor’s credit rating of A+.

Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting its obligations arising
from financial liabilities. Ultimate responsibility for liquidity risk management rests with the Board of
Directors, which has built an appropriate framework for the management of the Company’s liquidity
requirements.

The Company adopts a prudent approach to liquidity risk management and maintains sufficient cash
reserves to meet its obligations. All the Company’s investments are listed and are subject to a settlement
period of three days.

The following tables detail the Company’s expected maturity for its financial assets and liabilities:

2012
Assets
Non-interest bearing
Variable interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

– 61,706,551
1,959,506

0.25%

–

(309,586)
63,356,471

–
–

–
–

– 61,706,551
1,959,506
–

(309,586)
–
– 63,356,471

38

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

12.
Liquidity risk (continued)

2011
Assets
Non-interest bearing
Variable interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

– 61,417,471
4,067,541

0.25%

–

(77,926)
65,407,086

–
–

–
–

– 61,417,471
4,067,541
–

–
(77,926)
– 65,407,086

Market risk
The Fund is exposed through its operations to market risk which encompasses interest rate risk, price
risk and foreign exchange risk.

Interest rate risk
Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market
interest rates. The Company is exposed to interest rate risk as it has funds held on deposit and current
account balances. The Company’s exposure to interest rates is detailed in the liquidity risk section of
this note.

The Manager monitors market interest rates and will place interest bearing assets at best available rates
but also taking into consideration the counterparty’s credit rating and financial position.

Interest rate sensitivity analysis
The sensitivity analysis below has been based on the exposure to interest rates for financial assets held at
the statement of financial position date. An increase/decrease of 0.15 per cent represents management’s
assessment of a reasonably possible change in interest rates. If interest rates had been 0.15 per cent (2011:
0.15 per cent) higher/lower and all other variables were held constant:

•

•

the Company’s return for the year ended 30 June 2012 would have increased/decreased by
£15,766 (2011: £8,427);

there would have been no impact on the other equity reserves.

Price risk
Price risk is the risk that the fair value of investments will fluctuate as a result of changes in market prices.
This risk is managed through diversification of the investment portfolio across business sectors. Generally
the Company will seek not to invest more than 30 per cent of the Company’s gross assets in any single
investment at the time of investment. However, there is no guarantee that this will be the case after any
investment is made, particularly where it is believed that an investment is exceptionally attractive.

During the year to 30 June 2012 the Company entered into various index put derivative option contracts
to protect the Company’s value against a potential fall in the market. None of these contracts were
outstanding at 30 June 2012.

39

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

12.
Price risk (continued)
As at 30 June 2012, the following tables detail the Company’s investments. Shareholders requiring further
information about the portfolio should apply in writing to the Company’s registered office.

2012

Equity Investments

Sector

Value
£

Percentage of
Gross Assets

TT Electronics PLC
Renishaw PLC
Brown N Group PLC
Sutton Harbour Holdings PLC
Omega Insurance Holdings Ltd
Devro PLC
Tribal Group PLC
API Group PLC
Norcros PLC
JJB Sports PLC
United Drug PLC
Young & Co’s Brewery PLC
Smiths News PLC
Other
Total

2011

Industrial
Industrial
Retail
Transportation Services
Insurance
Consumer
Consulting Services
Basic Materials
Industrial
Retail
Consumer
Consumer
Communications
Various

11,417,410
6,300,000
5,201,477
5,180,236
5,150,209
4,545,012
3,388,813
3,253,800
2,964,500
2,817,470
2,243,743
1,715,000
1,714,500
5,476,960
61,369,130

18
10
8
8
8
7
5
5
5
4
4
3
3
8
96

Equity Investments

Sector

Pinewood Shepperton PLC
Omega Insurance Holdings Ltd
Paypoint PLC
JJB Sports PLC
Sutton Harbour Holdings PLC
Brown N Group PLC
Tribal Group PLC
Other
Total

Media
Insurance
Support Services
Retail
Transportation Services
Retail
Consulting Services
Various

Value
£

Percentage of
Gross Assets

26,731,722
6,266,414
5,095,000
3,864,595
3,582,897
3,497,827
2,057,163
9,967,225
61,062,843

41
10
8
6
5
5
3
15
93

If market prices had been 25 per cent higher/lower at the statement of financial position date and all
other variables were held constant:

the Company’s profit and net assets
increased/decreased by £15,342,282 (2010: £15,265,711);

for

the year ended 30 June 2012 would have

there would have been no impact on the other equity reserves.

•

•

40

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

12.
Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments may fluctuate due to changes in
foreign exchange rates and arises when the Company invests in financial instruments and enters into
transactions that are denominated in currencies other than its functional currency. During the year the
Company was exposed to foreign exchange risk arising from equity investments held in Euro.

The table below illustrates the Company’s exposure to foreign exchange risk at 30 June 2012:

2012
£

2011
£

Financial assets designated at fair value through profit or loss
Equity investments – Listed equity securities (Euro)
Total Assets

3,135,845
3,135,845

1,804,182
1,804,182

If the Euro weakened/strengthened by 10 per cent against GBP with all other variables held constant,
the effect on the fair value of equity investments would increase/decrease by £313,584
(2011: £180,418).

Fair value measurements
IFRS 7 establishes a fair value hierarchy that prioritises the inputs to valuation techniques used to measure
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level
3 measurements).The three levels of the fair value hierarchy under IFRS 7 are as follows:

Level 1:

Quoted price (unadjusted) in an active market for an identical instrument.

Level 2:

Level 3:

Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly
(i.e. derived from prices).This category includes instruments valued using: quoted prices in
active markets for similar instruments; quoted prices for identical or similar instruments in
markets that are considered less than active; or other valuation techniques for which all
significant inputs are directly or indirectly observable from market data.

Valuation techniques using significant unobservable inputs. This category includes all
instruments for which the valuation technique includes inputs not based on observable data
and the unobservable inputs have a significant effect on the instrument’s valuation. This
category includes instruments that are valued based on quoted prices for similar instruments
for which significant unobservable adjustments or assumptions are required to reflect
differences between the instruments.

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety
is determined on the basis of the lowest level input that is significant to the fair value measurement in its
entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its
entirety. If a fair value measurement uses observable inputs that require significant adjustment based on
unobservable inputs, that measurement is a Level 3 measurement.Assessing the significance of a particular
input to the fair value measurement in its entirety requires judgement, considering factors specific to the
asset or liability.

41

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

12.
Fair value measurements (continued)
The determination of what constitutes ‘observable’ requires significant judgement by the Company.The
Company considers observable data to be that market data that is readily available, regularly distributed
or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively
involved in the relevant market.

The following tables analyse within the fair value hierarchy the Company’s financial assets measured at
fair value at 30 June 2012 and 30 June 2011:
Level 1
£

Level 3
£

Level 2
£

Total
£

2012
Financial assets designated at fair
value through profit and loss:
Equity investments –
Listed equity securities

2011
Financial assets designated at fair
value through profit and loss:
Equity investments –
Listed equity securities

61,369,130

Level 1
£

–

Level 2
£

–

61,369,130

Level 3
£

Total
£

34,331,121

26,731,722

–

61,062,843

The Level 1 equity investments were fair valued with reference to the closing bid prices of each investee
company on the reporting date.

The Level 2 equity investment was fair valued with reference to the realisable value of Pinewood
Shepperton PLC which was realised on 11 July 2011.

Transfers between Level 1 and 2
The following table shows all transfers from Level 1 to Level 2 of the fair value hierarchy for financial
assets recognised at fair value:

Financial assets designated at fair value through profit or loss:
Equity investments – Listed equity securities

Transfers from
Level 1 to Level 2

2012
£

2011
£

–

26,731,722

Financial assets were transferred from Level 1 to Level 2 on 21 June 2011, on which date an agreement
to sell the Company’s entire holding of Pinewood Shepperton PLC became unconditional. Proceeds
from this agreement were received in on 11 July 2011.

13. RELATED PARTIES
Mark Huntley, Director of the Company, is Managing Director of the Company’s Administrator, Heritage
International Fund Managers Limited, Managing Director of the CISX Listing Sponsor and a Director
of the Investment Manager. During the year the Company incurred administration fees of £78,454
(2011: £83,604) of which £19,064 (2011: £18,750) was outstanding at the year end. Mark Huntley also
received a Director’s fee of £20,000 (2011: £20,000) of which £5,000 (2011: £5,000) was outstanding
at the year end.

42

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

13. RELATED PARTIES (continued)
Richard Bernstein is a Director of the Investment Manager and a holder of 780,000 (2011: 780,000)
Ordinary Shares, representing 1.30 per cent (2011: 1.30 per cent) of the issued share capital of the
Company at the year end. He is as a non-executive Director of JJB Sports PLC. During the year the
Company earned £46,201 (2011: £Nil) in relation to this directorship. At the year end £3,388 (2011:
£Nil) had been received in advance.

The Investment Manager paid a consultancy fee of £50,000 to a third party on behalf of the Company
during the year (2011: £Nil) in relation to the Company’s investment in JJB.This amount was reimbursed
in full by the Company.

During the year the Company incurred management fees of £1,215,135 (2011: £1,290,658) all of which
had been paid at the year ended 30 June 2012 and 2011. The Investment Manager did not earn a
performance fee during the year. (2011: £Nil) As at 30 June 2012 the Investment Manager held
1,115,000 shares (2011: 763,000) of the Company, representing 1.86 per cent (2011: 1.27 per cent) of the
issued share capital.

All related party transactions are carried out on an arm’s length basis.

14. DIRECTORS’ REMUNERATION

William Collins
Sarah Evans
Mark Huntley
Nigel Ward
Total

2012
£

30,000
25,000
20,000
20,000
95,000

2011
£

30,000
25,000
20,000
20,000
95,000

15. MATERIAL AGREEMENTS
The Company has entered into the following material agreements:

Crystal Amber Asset Management (Guernsey) Limited (the “Manager”)
Under the management agreement, the Manager receives a management fee at the annual rate of 2 per
cent of the Net Asset Value (“NAV”) of the Company payable quarterly in advance.

In addition, the Manager is entitled to a performance fee in certain circumstances.This fee is payable by
reference to the increase in NAV per Ordinary Share over the course of each performance period.

Payment of the performance fee is subject to:

1.

2.

the achievement of a performance hurdle condition: the NAV per Ordinary Share at the end of
the relevant performance period must exceed an amount equal to the placing price increased at a
rate of 7 per cent per annum on an annual compounding basis up to the end of the relevant
performance period (“the Basic Performance Hurdle”); and

the achievement of a “high watermark”: the NAV per Ordinary Share at the end of the relevant
performance period must be higher than the highest previously reported NAV per Ordinary Share
at the end of a performance period in relation to which a performance fee, if any, was last earned.
If no performance fee has been earned since admission, the NAV per Ordinary Share must be
higher than the placing price.

43

Notes to the Financial Statements
For the year ended 30 June 2012 (continued)

15. MATERIAL AGREEMENTS (continued)
Crystal Amber Asset Management (Guernsey) Limited (the “Manager”) (continued)
If the Basic Performance Hurdle is met, and the high watermark exceeded, the performance fee is an
amount equal to 20 per cent of the excess of the NAV per Ordinary Share at the end of the relevant
performance period over the higher of:

1.

2.

3.

the Basic Performance Hurdle;

the NAV per Ordinary Share at the start of the relevant performance period; and

the high water mark.

Heritage International Fund Managers Limited (the “Administrator”)
The Administrator has been appointed to provide administration and company secretarial services to the
Company. For these services, the Administrator will be paid an annual fee of 0.12 per cent (2011: 0.12 per
cent) of the Net Asset Value (subject to a minimum of £75,000 per annum.)

ABN AMRO (Guernsey) Limited
Under the custodian agreement, the Custodian receives a fee, calculated and payable quarterly in arrears
at the annual rate of 0.05 per cent of the NAV per annum, subject to a minimum fee of £25,000 per
annum. Transaction charges of £100 per trade for the first 200 trades processed in a calendar year and
£75 per trade thereafter are also payable.

16. ULTIMATE CONTROLLING PARTY
In the opinion of the Directors, on the basis of the shareholdings advised to them, the Company has no
ultimate controlling party.

17. POST BALANCE SHEET EVENTS
On 6 July 2012 the Company declared an interim dividend of £300,000, equating to 0.5p per Ordinary
share, which was paid on 20 August 2012 to shareholders on record on the register on 20 July 2012.

On 7 August 2012 the Company reported that its unaudited NAV at 31 July 2012 was 104.96 per share.

On 19 July 2012 JJB announced that further deterioration in trading had reduced headroom on financial
facilities, which was likely to accelerate the timing of the requirement for additional financing. On
30 August 2012 JJB initiated a sale process.

On 7 September 2012 the Company reported that its unaudited NAV at 31 August 2012 was
104.81p per share.

44

16568_CA Cover:14882_C. Amber Cover 10/09/2012

18:39

Page 1

Crystal Amber Fund Limited, Heritage Hall, Le Marchant Street, St. Peter Port, Guernsey GY1 4HY