Quarterlytics / Industrials / Manufacturing - Metal Fabrication / Carpenter Technology

Carpenter Technology

crs · LSE Industrials
Claim this profile
Ticker crs
Exchange LSE
Sector Industrials
Industry Manufacturing - Metal Fabrication
Employees 1-10
← All annual reports
FY2022 Annual Report · Carpenter Technology
Sign in to download
Loading PDF…
Crystal Amber Fund Limited

Annual Report and Audited Financial Statements
For the year ended 30 June 2022

Company No. 47213

CRYSTAL AMBER FUND LIMITED

Contents

Key Points

Chairman’s Statement

Investment Manager’s Report

Investment Policy

Report of the Directors

Directors

Independent Auditor’s Report

Statement of Profit or Loss and Other Comprehensive Income

Statement of Financial Position

Statement of Changes in Equity

Statement of Cash Flows

Notes to the Financial Statements

Glossary of Capitalised Defined Terms

Alternative Performance Measures

Directors and General Information

Page

2

3

4

9

11

27

28

34

35

36

37

38

61

65

67

1

Key Points

•

•

•

•

•

•

Net Asset Value (“NAV”) per share including dividends paid increased by 7.3%. After dividends,
NAV declined by 1.2% to 145.03 pence (146.81 pence at 30 June 2021 and 143.19 pence at
31 December 2021).

Following the result of
Shareholders to maximise returns of capital.

the continuation vote, a new investment policy was approved by

Concentrated portfolio continues to deliver progress: from July 2021, the Hurricane Energy share
price has almost tripled and the share price of Equals Group has doubled.The Company is actively
engaged with all investee companies to deliver on their potential.

Hurricane Energy prospects transformed with company now debt free with net cash accounting
for around 50% of market capitalisation and production of three million barrels forecast over the
next year.

Completed exit from Leaf Clean Energy upon receipt of its final (£1.6 million) wind down
distribution. Final distribution received equivalent to £61.17 per share against £4.54 per share
carrying value.

Increased cash returns to Shareholders, with £10.4 million distributed in two dividends and
£0.5 million in share buybacks.A further 10 pence dividend, amounting to £8.3 million, was paid
in August 2022.

(1) All capitalised terms are defined in the Glossary of Capitalised Defined Terms on pages 61 to 64 unless separately defined.

2

CRYSTAL AMBER FUND LIMITED

Chairman’s Statement

I hereby present the fifteenth annual report of Crystal Amber Fund Limited (“the Company”), for the year
to 30 June 2022. At the year end, NAV was £120.7 million, compared with an unaudited NAV of
£119.4 million at 31 December 2021 and an audited NAV of £122.9 million at 30 June 2021. NAV per
share was 145.03 pence at 30 June 2022 compared with 143.19 pence at 31 December 2021 and
146.81 pence at 30 June 2021. Underlying NAV, reflecting dividends paid, increased by 7.3% over the year.

During the year, the Company has continued to optimise outcomes for its portfolio companies and while
the NAV has remained broadly flat, the Company’s positive returns have been distributed to Shareholders.
Two dividends, totalling 12.5 pence per share were paid in the period and another of 10 pence per share
was paid after the year end in August 2022.

The Company also bought back 506,000 of its own shares at an average price of 113.73 pence as part of
its strategy to limit any substantial discount of the Company’s share price to NAV. Over the year, the
Company’s shares traded at an average month-end discount to NAV of 24.6%. At the year end, the shares
traded at a discount of 20.0% to NAV.The share buyback programme had a positive contribution of 0.16%
to NAV per share during the year.

The significant dividend distributions are a tangible product of the Company’s revised investment policy,
which was approved by Shareholders in March 2022 following the 2021 AGM, when the continuation vote
did not achieve the requisite 75% majority.The revised policy commits the Company to maximising capital
returns through the timely disposal of its holdings.This was initially envisaged to be largely completed by
the end of 2023, with the exception of GI Dynamics, which was highlighted in the February circular as
being a longer-term project. However, after consultation with Shareholders, it was clear that setting
December 2023 as a fixed deadline could be counterproductive and consequently the Board reiterated its
focus on the best outcomes for all Shareholders.

A good example of this measured progress is Equals, which the Company has held for some years, but
refrained from selling until the management had built on its undoubted promise and made tangible
improvements in its product offering.This was finally evident in 2022 and resulted in a rerating of the shares,
at which point the Company began the process of reducing its stake from over 20% to less than 3% at the
time of writing.

Whilst we hope that similar incremental improvements will lead to opportunities to reduce other holdings,
the Company has had to act more purposefully in some cases, especially Hurricane Energy and Allied
Minds. Allied Minds is covered in detail in the Investment Manager’s report below, but Hurricane is worth
noting here, as an example of the Company’s determination to fight for Shareholders when necessary and
the financial reward in doing so.

At the start of the year, the Company had received a favourable judgment from the High Court which had
prevented a wholly unnecessary 95% dilution which the Hurricane management had sought to push
through. Whilst market participants had written off Hurricane as little more than an embarrassment, the
Company, with its long standing and deep technical knowledge, fought and succeeded in blocking the
restructuring. Having previously suffered from the headwinds of a falling oil price, in the year under review,
the tailwinds of a rising oil price fast tracked Hurricane’s renaissance.Without the Company’s intervention,
Shareholders would have been deprived of any meaningful exposure to this improvement in the Company’s
fortunes. During the year, the Company also nominated a member of the Investment Adviser to the board
of Hurricane Energy to continue to protect Shareholders’ interests.

The Manager’s focus on the Company’s remaining companies has increased as investments have been
realised and portfolio concentration increased.As an activist investor, this engagement takes many forms but
generally the Company’s preference is to engage constructively, in private, with investee companies, although
Hurricane proved to be a necessary exception to this strategy of quiet engagement.

A more detailed review of investee companies is set out below in the Investment Manager’s Report.

Christopher Waldron
Chairman

29 September 2022

3

Investment Manager’s Report

Performance
The Company’s NAV per share fell by 1.2% during the year.Adjusting for dividends paid, the total return
in the Company’s NAV per share for the year was 8%.This compares to the Numis Smaller Companies
Index which fell by 13.6% in the same period.

Key positive contributors to performance were Hurricane Energy (15.9%) and Equals Group (9.6%).
Key detractors were De la Rue (-16.8%) and Board Intelligence (-2.2%).The Company did not purchase
FTSE put options in the year.

Portfolio and Strategy
At 30 June 2022, the Company held equity investments in nine companies (2021: 10).The Company also
held a debt instrument in GI Dynamics and Sigma Broking Limited.

The Company’s month-end average net cash and accruals position was -0.1% of NAV (2021: 0.3%),
meaning that it has remained fully invested throughout the year. Cash realisations were principally utilised
to fund two interim dividends and the share buybacks.

The Company’s strategy is to optimise outcomes on a limited number of special situations where the
Company believes value can be realised regardless of market direction. By its nature as an activist fund,
the Company needs to hold sufficiently large stakes to facilitate engagement as a significant shareholder.
Therefore, the Company is inevitably exposed to concentration risk but levels of investment in individual
companies continue to be closely monitored and parameters are set to ensure this risk is managed and
kept to an appropriate level.

As at 30 June 2022, the weighted average market capitalisation of the Company’s listed investee
companies was £129 million (30 June 2021: £229 million).

The Company’s key positions remained the same over the year. The Company received the final
distribution from the wind down of Leaf Clean Energy Company. A smaller position in Hansard Global
was also sold. The Company increased its investment in GI Dynamics with a £3.2 million convertible
note instrument. A new position in an unlisted business, Sigma Broking Limited was opened in the first
half of the period, following a commitment by the Company in its last financial year. The Company
increased its stake in Hurricane Energy to 28.9% of Hurricane’s equity (2021: 22.6%), although the last
new quoted investment purchase was made in April 2018. During the year, 10.9 million was returned to
Shareholders through share buybacks and dividends (2021: £9 million).

The Company believes that because of its intensive activism, the investment in GI Dynamics now has
considerable strategic value. This was recently evidenced by two approaches from US trade parties that
have expressed an interest in making a significant investment in GI Dynamics. The Company looks
forward to continuing to work with the company to achieve its operational milestones and to further
develop the pathway to maximise shareholder value.

Additional investments and shareholder returns were funded by reducing the Company’s shareholding in
De La Rue and Equals Group. The holding in De la Rue decreased to 9.8% of De La Rue’s equity
(2021: 12.3%).The position in Equals was reduced as shares re-rated to 10% of the company.

4

CRYSTAL AMBER FUND LIMITED

Investment Manager’s Report (continued)

Investee companies
Our comments on a number of our principal investments are as follows:

De La Rue Plc (“De La Rue”)
De La Rue stands out as a case study of how poor leadership is the ultimate destroyer of shareholder
returns.The company has a long and proud history, having been established in 1821 and has been printing
banknotes since 1860. In 1982, the share price was 617.5 pence. Forty years later it is 86 pence.Ten years
ago, De La Rue paid an annual dividend of 42.3 pence a share. In 2019, the dividend was shelved.

In July 2020, De La Rue completed a £100 million fundraise which was priced at 110 pence a share.
Over the last two years, the business has been transformed. However, a combination of failing to fully
capitalise on pricing in a buoyant currency market in 2020 as central buyers stocked up, limited contract
wins in both its Currency and Authentication divisions, cost inflation and continuing to work through
legacy issues inherited from the previous Chief Executive Martin Sutherland, has seen the market
capitalisation decline to £172 million. During the year to June 2022, De La Rue’s share price fell by
55 per cent.

The Company notes that since March, the current management team has achieved significant success
with two legacy issues. Firstly, in March, the De La Rue Pension Trustee agreed that the planned
£9.5 million per annum increase in pension contributions for the next six years was no longer required.
Secondly, in July, De La Rue and Portals Paper Limited (“Portals”) terminated the agreement they signed
in 2018, which had committed De La Rue to purchase substantial quantities of paper until 2028.Without
this termination, in the remaining years of the relationship, De La Rue would have been committed to
paying Portals volume shortfall payments, which the Company estimates would have been approximately
£8 million per annum.

In the year to March 2022, De La Rue delivered adjusted earnings per share of 13 pence. Current year
market estimates are for adjusted earnings per share of 11.7 pence.

Despite these two legacy “wins,” De La Rue’s share price trades on less than eight times current year
earnings. Whilst this reflects in part the market’s understandable scepticism in the context of two profit
warnings since January and a lack of pricing power, it has left De La Rue very vulnerable to corporate
action. In the year to March 2022, the Authentication division achieved revenues of £90 million.
Management is guiding to current year revenues of £100 million and close to 20 per cent operating
margins.The Company believes that this division, with its long-term earnings visibility could now be sold
for between £200 million and £250 million.

The Company believes that De La Rue is now at a critical position, with essential strategic decisions
required, but unfortunately, over many years, De La Rue’s track record demonstrates its poor judgment when
it comes to making business decisions in the interests of its owners.The Company believes that now is the
time for better decision making, with input from stakeholders.

Consequently, in early July, the Company wrote to the Chairman and Chief Executive of De La Rue to
request that Crystal Amber, as a 10 per cent shareholder, be invited to nominate a director in a non-executive
capacity and a decision is expected on this in the near future.With corporate action most likely, the Company
believes it is in the interests of all stakeholders that a long-term and significant shareholder now has
representation at board level.

5

Investment Manager’s Report (continued)

Investee companies (continued)

Allied Minds plc (“Allied Minds”)
The Company has been an investor in Allied Minds since November 2018, and currently owns more than
18% of its issued share capital. Engagement to date has secured a 70% reduction in the annual cost base.

Allied Minds’ portfolio contains three significant holdings: Federated Wireless, BridgeComm and
Orbital Sidekick.

In March 2020, Harry Rein was appointed Chairman of the Allied Minds board, having joined the board
in November 2017. In January 2021, following a strategic review, Allied Minds introduced what it
described as “a new form of governance better suited to achieve value creation.”The board had no Chief
Executive and Allied Minds was managed by its three non-executive directors.The Company considers,
in practical terms, that Harry Rein was the key decision maker.

During the year, the Company expressed several governance concerns to Allied Minds, none of which
was adequately resolved. In February 2022, Crystal Amber announced that it had sent a requisition notice
to the board of Allied Minds requiring Allied Minds to convene a general meeting at which a resolution
would be proposed to remove Harry Rein as a non-executive director.The Company considered Harry
Rein to be a major impediment to value protection and realisation. Prior to the requisition meeting and
following discussions with shareholders, Harry Rein agreed to step down from the board and as a result,
the Company withdrew its requisition notice.

In March 2022, Allied Minds announced that it was undertaking a formal strategic review, aimed at
creating and/or realising shareholder value. It also launched a formal sales process and the commencement
of an offer period. Disappointingly, earlier this month, the board of Allied Minds has stated that whilst
the process is ongoing, to date, no notable interest has been forthcoming.

Last month, Allied Minds announced that it considers that the costs of maintaining a premium listing on
the Official List and the Main Market of the London Stock Exchange are now prohibitively high relative
to Allied Minds’ current size and maintaining a public listing is no longer in its best interests. It stated that
it therefore intends to formally consult with shareholders regarding a possible delisting of the company.
In response to the potential delisting, shares in Allied Minds fell by 40% to 10 pence.

The Company estimates that net asset value per share at Allied Minds is approximately 36 pence, placing
the shares on a 70% discount to net asset value. If a delisting is to proceed, the Company believes that
Allied Minds first must communicate to market participants a timeline of cash realisations and return of
sale proceeds. Furthermore, it should explain how its three non-executive directors are going to be more
than spectators at portfolio companies and fight for the interests of Allied Minds. The Company also
believes that were a delisting to proceed, Allied Minds should offer private investors with shareholdings
of up to 100,000 shares, the opportunity to tender their shares to the company for purchase.Allied Minds
could purchase up to 5 per cent of its issued share capital, around 12 million shares. Doing so would be
accretive to net asset value whilst providing private investors with a liquidity facility.

Equals Group plc (“Equals”)
Equals has delivered impressive growth in the period as a result of substantial investments in product and
marketing capabilities undertaken since 2019.These developed multi-currency capabilities for a range of
users, including larger businesses and other financial intermediaries.

Sales efficiency also improved with the deployment of new tools. Since May 2021, growth in revenues
across products has been aided by the launch of Equals Solution. This is a new multicurrency product
with own-name IBAN capability targeted at larger corporations.

6

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Investee companies (continued)

Equals Group plc (“Equals”) (continued)
The Company has reduced its position from over 20% to 10% as the shares re-rated. Following the period
end, additional disposals have taken the Company’s equity holding in the company down to less than 3%.

The Company expects Equals to continue to deliver strong top line growth and to benefit from industry
consolidation. Having engaged intensively with management over the last two years, it is pleasing to have
converted this investment into substantial realised profits.

Hurricane Energy (“Hurricane”)
In June 2021, Mr Justice Zacaroli in the High Court refused to sanction the Hurricane board’s attempt
to force through a highly dilutive debt for equity swap. At the time, Hurricane claimed that without a
debt for equity swap, bondholders would not be able to recover more than 56% of their investment.The
board had proposed that $50 million of the $230 million repayable to bondholders in July 2022 be
converted into 95% of Hurricane’s equity, with the remaining $180 million debt earning cash interest of
9.4 % per annum plus payment in kind interest of 5% per annum.

In July 2022, Hurricane announced that the bond had been repaid in full, thanks to recovered oil prices
and an excellent operational performance. Furthermore, the company had net free cash of $89 million at
the end of July.This is a remarkable transformation within 12 months.The Company’s actions not only
averted a wholly unnecessary 95% dilution but has positioned the Company to benefit from Hurricane’s
exciting prospects within its own assets and beyond.

Other strategic decisions materially contributed to the company’s current strength. In August 2021, after
a further request from Crystal Amber, Hurricane finally launched a tender offer for up to 50% of the
outstanding bonds. Allocating up to $80 million of its cash, initially the tender was priced at up to
72 cents, but this was increased to 78 cents.Whilst the Company fails to understand the amount of time
taken by the board to implement the buyback of the bonds (in early July 2021, the bonds were trading
at just 49.25 cents), purchasing just over one third of the bonds in issue reduced Hurricane’s capital and
interest obligations by approximately $22 million.An additional buyback was implemented in December
2021, bringing the total savings to $29 million. Without the Company’s successful intervention at the
High Court, this would not have happened.

During the period, the Company engaged with management regarding the utilisation of tax losses. In its
2021 results, Hurricane disclosed that it had $382 million of ring-fenced trading losses at group level and
other allowances and supplementary charge losses and investment allowances of $693 million, which have
no expiry date and would be available for offset against future trading profits. Additionally, it had
$328 million of capital allowances available against future ring-fenced trading profits. It commented that
the estimated value of these losses and allowances at prevailing tax rates, including the Group’s pre-trading
expenditure, future decommissioning costs and non-ring-fenced losses, is $410 million. In the event of a
corporate transaction, the Company believes that the benefit arising to Hurricane’s shareholders could be
very substantial.

In 2020 and 2021, the threat of massive equity dilution combined with continued downbeat comments
from the previous board about the company’s outlook, heavily contributed to what became a dreadful
share price performance. Whilst there is no doubt that the fall in oil price in 2020 was entirely beyond
management’s control, the decision not to use some of its cash to buy-back the bonds when they were
trading at a discount of 70%, as urged to do so at the time by Crystal Amber, has proven extremely costly
in addition to legal costs of $17 million on a restructuring plan that both Crystal Amber and more
importantly the High Court found to be inappropriate.

7

Investment Manager’s Report (continued)

Investee companies (continued)
Hurricane Energy (“Hurricane”) (continued)
The share price weakness enabled the Company to take advantage by increasing its shareholding to 29%
of the company. Having previously banked profits of £43 million on Hurricane, the average cost of the
Company’s current shareholding is 6.7 pence a share.

In February 2022, the Company requested and were offered a position on the Hurricane board to assist
Hurricane to fully realise its potential. In March 2022, Juan Morera was appointed to the board.
Subsequently, the arrival of
the
Hurricane board now meets the necessary governance standards.

independent non-executive directors means

two additional

that

GI Dynamics Inc (“GI Dynamics”)
The company has continued preparations to initiate a randomised clinical trial in India. It is readying the
necessary supporting team for the trial and its local partner Apollo Sugar Clinics have started to screen
for patients in its hospitals. After delays due to the COVID-19 surge in India, the I-STEP clinical trial
application was approved in December 2021 and the remaining approvals have been secured since then.
The company expects to have initiated implants by the end of this year.

GI Dynamics has added new sites to its US trial and improved its design in a way that should facilitate
patient enrolment. For example, requirements for certain minimum Vitamin D levels have been reduced.
The US market opportunity is substantial.

The company has continued to make progress toward recovering the CE Mark for its device, albeit this
has taken longer than expected. Encouragingly, recent publication of data gathered in its prior US trial
supports a positive risk/benefit assessment of the treatment. Further data is expected to be published in
a peer review journal over the coming months.

Outlook
The Manager is mindful of the concentration risk of the portfolio and the unhelpful macro-economic
backdrop. However, its holdings are of strategic value, and this is expected to bear fruit in terms of
maximising returns of capital.The Manager is optimistic that the strong relative performance of the last
12 months can be repeated in the coming 12 months.

Crystal Amber Asset Management (Guernsey) Limited

29 September 2022

8

CRYSTAL AMBER FUND LIMITED

Investment Policy

The Company is an activist fund which aims to identify and invest in undervalued companies and, where
necessary, take steps to enhance their value. The Company aims to invest in a concentrated portfolio of
undervalued companies which are expected to be predominantly, but not exclusively, listed or quoted on
UK markets (usually the Official List or AIM) and which have a typical market capitalisation of between
£100 million and £1 billion. Following investment, the Company and its advisers will also typically
engage with the management of those companies with a view to enhancing value for all their
Shareholders.

Investment objective
The objective of the Company is to provide its Shareholders with an attractive total return, which is
expected to comprise primarily capital growth but with the potential for distributions from realised
distributable reserves, including distributions arising from the realisation of
investments, if this is
considered to be in the best interests of its Shareholders.

Investment strategy
The Company focuses on investing in companies which it considers are undervalued and will aim to
promote measures to correct the undervaluation. In particular, it aims to focus on companies which the
Company’s Investment Manager and Investment Adviser believe may have been neglected by fund
managers and investment funds due to their size; where analyst coverage is inadequate or where analysts
have relied on traditional valuation techniques and/or not fully understood the underlying business.
The Company and its advisers seek the co-operation of the target company’s management in connection
with such corrective measures as far as possible. Where a different ownership structure would enhance
value, the Company will seek to initiate changes to capture such value.The Company may also seek to
introduce measures to modify existing capital structures and introduce greater leverage and/or seek the
sale of certain businesses or assets of the investee company.

Where it considers it to be appropriate, the Company may (i) utilise leverage for the purpose of
investment and enhancing returns to Shareholders and/or (ii) enter into derivative transactions, for
example to provide portfolio protection against significant falls in the market or for the purposes of
efficient portfolio management, in seeking to manage its exposure to interest rate and currency
fluctuations through the use of currency and interest rate hedging arrangements, and to acquire exposure
to target companies through contracts for difference.

Investment restrictions
It is not intended that the Company will invest, save in exceptional circumstances, in:

•

•

•

companies with a market capitalisation of less than £100 million at the time of investment;

pure technology based businesses; or

unlisted companies or companies in pre-IPO situations.

It is expected that no single investment in any one company will represent more than 20% of the Gross
Asset Value of the Company at the time of investment. However, there is no guarantee that this will be
the case after any investment is made, or where the Investment Manager believes that an investment is
particularly attractive.

9

Investment Policy (continued)

New Investment Policy
On 7 March 2022 a revised investment policy, as summarised in the following paragraphs, to reflect a
realisation strategy, was approved by Shareholders at an Extraordinary General Meeting.

The Company adopted a strategy of maximising capital returned to Shareholders by way of timely
disposals, including trade sales of the Company’s strategic holdings, where appropriate (with the potential
exception of GI Dynamics Inc) and returns of cash to Shareholders intended to be completed by
31 December 2023, although after consultation with Shareholders it was noted that this should be seen
as a target rather than a deadline.

In seeking the realisation of predominantly all the Company’s investments (with the possible exception
of GI Dynamics), the Directors will aim to achieve a balance between maximising their net value and
progressively returning cash to Shareholders. In so doing, the Board will take account of the continued
costs of operating the Company.The Company’s admission to AIM and the capacity to trade in its shares
will be maintained for as long as the Directors believe it to be practicable and cost-effective within the
requirements of the AIM Rules.

The Company will cease to make any new investments except where, in the opinion of the Investment
Manager and with the approval of the Board, the investment is considered necessary by the Board to
protect or enhance the value of any existing investments of the Company or to facilitate orderly disposals
of assets held by the Company.Any cash received by the Company as part of the realisation process prior
to its distribution to Shareholders will be held by the Company, on behalf of the Shareholders, as cash on
deposit and/or as cash equivalents.

At 31 December 2023, should any of the Company’s investments remain unrealised, the Board will
consider consulting Shareholders and/or make arrangements to seek Shareholder approval on the future
strategy of the Company, including any steps that might be necessary to maximise the opportunity to
realise value from the remaining assets of the Company.

Any material change to the New Investment Policy would require Shareholder approval before being
implemented in accordance with the AIM Rules.

Dividend Policy
Following any material realisations of the Company’s investments, the Directors intend to return cash to
Shareholders using tax-efficient means such as redeemable shares and/or tender offers. The Directors
intend to seek Shareholder approval to put mechanisms in place to enable such distributions to take place
at the appropriate time.The Board intends to return cash to Shareholders by way of capital distributions.
Accordingly, the Board intends to suspend the declaration of dividends until further notice.

10

CRYSTAL AMBER FUND LIMITED

Report of the Directors

Incorporation
The Company was incorporated on 22 June 2007 and was admitted to trading on AIM on 17 June 2008.

Principal activities
The Company is a Guernsey registered closed ended company established to provide Shareholders with
an attractive total return, which is expected to comprise primarily capital growth and distributions from
accumulated retained earnings taking into consideration unrealised gains and losses at that time.This will
be achieved through investment in a concentrated portfolio of companies that are considered to be
undervalued and which are expected to be predominantly, but not exclusively, listed or quoted on UK
markets and which mostly have a market capitalisation of between £100 million and £1 billion.

The Company became a member of the AIC on 26 March 2009.

Business review
A review of the business together with likely future developments is contained in the Chairman’s
Statement on page 3 and the Investment Manager’s Report on pages 4 to 8.

Results and dividend
The results for the year are set out in the Statement of Profit or Loss and Other Comprehensive Income
on page 34.

Historically, the Company has declared dividends twice yearly in the sum of 2.5 pence per share totalling
22.5 pence per share over the last five years to 30 June 2021 (the exception being the 2020 interim
dividend which was withheld as a result of the emergence of COVID-19, which created uncertainty as
to the timing and quantum of dividend receipts from the Company’s portfolio companies).Traditionally,
the dividends have been largely funded by dividends received from portfolio companies.

On 7 July 2021, the Company declared a second interim dividend of £2,093,425 in respect of the
financial year ended 30 June 2021 equating to 2.5 pence per Ordinary share, which was paid on 30 July
2021 to Shareholders on the register on 15 July 2021.

On 22 December 2021, the Company declared an interim dividend of £8,338,000 in respect of the
financial year ended 30 June 2022 equating to 10 pence per Ordinary share, which was paid on
2 February 2022 to Shareholders on the register on 14 January 2022.

On 7 July 2022, the Company declared an interim dividend of £8,338,000 equating to 10 pence per
Ordinary share, which was paid on 5 August 2021 to Shareholders on the register on 15 July 2022.

Continuation vote
The Company has regularly submitted itself to continuation votes. An extraordinary resolution was passed
at the 2019 AGM under which 75% of the votes would be required to continue as currently constituted
and an extraordinary resolution was tabled at the 2021 AGM, requiring a 75% majority for continuation.

On 22 December 2021, the Company provided an update following the results of its 2021 AGM where
the resolution that the Company continue as constituted received a majority of votes, but did not achieve
the requisite 75% majority of votes cast and accordingly was not passed.

On 15 February 2022, the Company issued a circular which included a notice of Extraordinary General
Meeting to be held on 7 March 2022 in connection with proposals for a change of investment policy
and new management and incentive arrangements.

On 7 March 2022, Shareholders approved the change in investment policy and new management and
incentive arrangements.

11

Report of the Directors (continued)

Going concern
The Directors are confident that the Company has adequate resources to continue in operational
existence for the foreseeable future and as a result of this, do not consider there to be any threat to the
going concern status of the Company. As disclosed further in Note 1, the Directors have considered the
potential
impact of the effects of COVID-19, the Russian invasion of Ukraine and the current
inflationary environment on the Company’s activities and do not consider that these will impact the
Company’s ability to operate as a going concern.

The Directors have also considered the result of the continuation vote which occurred at the 2021 AGM
and results of the subsequent EGM which did not conclude that the Company should be wound up.
Following the AGM, the Company was obliged to return to Shareholders with proposals to either
reorganise, restructure, or wind up the Company. Following extensive Shareholder consultation, a new
investment policy was put before Shareholders which prioritised the intention to maximise the return of
capital representing a change of strategy. In March 2022, this change of investment policy was approved
by Shareholders.

The Board believes that it was in the interests of Shareholders as a whole for the Company to adopt a
strategy of maximising capital returned to Shareholders by way of timely disposals, including trade sales
of the Company’s mature listed strategic holdings, where appropriate. The Company has a track record
of returning cash to Shareholders via share buybacks and dividends. Since 2013, when the requirement
for the continuation vote to be proposed at the 2021 AGM was introduced, £76.7 million has been
returned to Shareholders via such means.

In 2014, the Company acquired an initial shareholding in GI Dynamics. The Company believes that
because of its intensive activism, it has been able to acquire majority ownership of a strategically valuable
shareholding, which comprises 81.5% of GI Dynamic’s diluted share capital. With board representation,
the Company is actively involved in the management of GI Dynamics.

The Company looks forward to continuing to work with GI Dynamics to achieve its operational
milestones and to further develop the pathway to maximise shareholder value. Given the anticipated value
accretive milestones, the Company believes it is appropriate that it gives GI Dynamics the time it requires
to maximise Shareholder returns.

In due course, the Company will consult with investors about the longer-term plans for GI Dynamics to
realise value for the Company’s Shareholders. A trade sale is a potential crystallisation path. Alternatively,
as the Company continues its disposal programme of its listed investment portfolio, it is possible that the
Company’s listing may provide a suitable and cost-effective vehicle for GI Dynamics to be listed, raise its
profile and potentially, following the achievement of milestones, provide the Company’s Shareholders
with direct exposure to its growth prospects, as well as liquidity.

Long term viability
As further disclosed on page 19, the Company is a member of the AIC and complies with the AIC Code.
In accordance with the AIC Code, the Directors have made a robust assessment of the prospects of the
Company over the two-year period ending 30 June 2024. The Directors consider that this is an
appropriate period to assess the viability of the Company given the average length of investment in each
portfolio company and the time horizon over which investment decisions are made.

In considering the prospects of the Company, the Directors have considered the risks facing the
Company, giving particular attention to the principal risks identified on pages 13 to 15, the effectiveness
of controls over those risks, the process in place for identifying emerging risks and have evaluated the
sensitivities of the portfolio to market volatility.

12

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Long term viability (continued)
The Directors have also considered the Company’s income and expenditure projections over the
two-year period ending 30 June 2024, the fact that the Company currently has no borrowings and that
most of its investments comprise readily realisable securities which can be expected to be sold to meet
funding requirements if necessary.

Based on the results of this analysis, including the Investment Manager Agreement, change in investment
strategy and future strategic plans involving GI Dynamics, the Directors have a reasonable expectation
that the Company will be able to continue in operation and meet its liabilities as they fall due for the
foreseeable future.

Principal risks and uncertainties
The Company has implemented a rigorous risk management framework including a comprehensive risk
matrix that is reviewed and updated regularly.This ensures that procedures are in place to identify principal
risks, mitigate and minimise the impact of those risks should they crystallise, and to identify emerging risks
and determine whether any action is required. The Investment Manager has created a Risk Committee
from which the Board receives quarterly reports. Fred Hervouet, one of the Board Directors, liaises with
the Risk Committee and attends its regular meetings to offer an independent view and to enhance
communication between the committee and the Board.The Directors have carried out a robust assessment
of the principal risk areas relevant to the performance of the Company including those that would threaten
its business model, future performance, solvency and liquidity and these are detailed below. As it is not
possible to eliminate risks completely, the purpose of the Investment Manager’s risk management policies
and procedures is to reduce and manage risk and to ensure that the Company is as adequately prepared as
reasonably possible to respond to such risks and to minimise their impact should they occur.

Continuation
As a result of the loss of the continuation vote, the Board, with Shareholder approval, adopted a strategy
of maximising capital returned to Shareholders by way of timely disposals, including trade sales of the
Company’s strategic holdings, where appropriate. The Company previously announced, based on the
Investment Manager’s assessment of the status and timing of anticipated corporate transactions, that it was
targeting additional Shareholder returns of at least £40 million or 50 pence per Share before 30 June
2022. The payment of the 10 pence a share dividend to Shareholders on 9 February 2022, representing
a gross return of £8.3 million, was the first shareholder return towards achieving that target.

As stated in the Company’s circular to Shareholders dated 15 February 2022 to convene an EGM, the
Company, following consultation with several Shareholders, determined it was no longer in the interests
of the Company to impose a fixed deadline for the return of capital, but would retain 31 December 2023
as a target. On 7 July 2022 the Company declared a further interim dividend of 10 pence per share in
respect of the financial year ended 30 June 2022.

Regulatory compliance risk
A breach of regulatory rules could lead to a suspension of the Company’s stock exchange listing or
financial penalties.The Company Secretary monitors the Company’s compliance with the AIM Rules in
conjunction with the Nominated Adviser and compliance with these rules is reviewed by the Directors
at each Board meeting.

One of the most significant regulatory risks for an activist investor such as the Company is in relation to
market abuse provisions. The FCA has published guidance stating that in general it would not consider
an activist shareholder’s conduct to amount to market abuse where the shareholder merely carried out
acquisitions of a target company’s securities on the basis of the target company’s intentions and the
Company’s knowledge of the target company’s strategy.

13

Report of the Directors (continued)

Principal risks and uncertainties (continued)
However, the FCA has stated that if, for example, other shareholders trade in the target’s shares on the
basis of another shareholder’s strategy, they may view such conduct as amounting to market abuse.There
is no guarantee that other shareholders will not
follow the Company’s strategy, and, in certain
circumstances the Company may act with, or be dependent upon, the support of other shareholders to
implement its strategies. There is also no guarantee that the FCA’s guidance will not change. The
Company and its Advisers operate in a highly regulated environment and whilst they will always seek to
take appropriate professional advice, there is a risk of an inadvertent breach of securities laws or
regulations, or allegations of such breach, taking place.

The following risks, whilst they may affect the performance of the Company, will not in themselves affect
the ability of the Company to operate.

‘Key Man’ risk
The Investment Adviser and the Investment Manager rely heavily on the expertise, knowledge and
network of Richard Bernstein when sourcing investment opportunities. He is a Shareholder of the
Company, a director and Shareholder of the Investment Manager and a member of the Investment
Adviser and his loss to these service providers could have an adverse effect on the Company’s
performance. In the absence of Richard Bernstein, the Board and Investment Manager have sufficient
relevant experience to manage the Company’s portfolio while considering the future of the Company.

Portfolio concentration risk
By its very nature as an activist fund, the Company is exposed to the risk that its portfolio of investee
companies is not sufficiently diversified to absorb the impact of a fall in value of some of its major
investments. As noted in the Investment Policy, the Company seeks to invest in companies and use
activism to unlock value.An inherent consequence of this policy is a portfolio concentrated on a number
of key investee companies.The Board is aware of this risk and feels it is a necessary risk to take in order
to provide returns through the investment strategy.

Levels of investment in individual companies have been monitored and parameters used to ensure that
the aggregated risk of a more concentrated portfolio has been kept to an acceptable level.

Underlying investment performance risk
The Company invests in underlying investee companies, the majority of the securities of which are
publicly traded or are offered to the public.The performance of these companies is likely to fluctuate due
to a number of factors beyond the Company’s control.The Investment Manager and Investment Adviser
monitor investee company performance and share price movements on a daily basis. The Administrator
prepares weekly portfolio valuation reports. The Investment Adviser engages with investee companies
through regular meetings and reports to the Board.The Investment Manager and Investment Adviser also
compare the Company’s performance to the Numis Smaller Companies Index and investigate all
underperformance and unrealised losses of the Company.

Market risk
The Company’s investments include investments in companies the securities of which are publicly traded
or are offered to the public and investments in unlisted companies.The market prices and values of these
securities may be volatile and are likely to fluctuate due to a number of factors beyond the Company’s
control. These include actual and anticipated fluctuations in the quarterly, half yearly and annual results
of the companies in which investments are made and other companies in the industries in which they
operate and market perceptions concerning the availability of additional securities for sale.

14

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Principal risks and uncertainties (continued)
They also include general economic, social or political developments, changes in industry conditions,
shortfalls in operating results from levels forecast by securities analysts, the general state of the securities
markets and other material events, such as significant management changes, refinancings, acquisitions and
disposals. Changes in the values of these investments may adversely affect the Company’s NAV and cause
the market price of the Company’s shares to fluctuate.

Shareholder concentration risk
A total of 10 investors with holdings of 3% or more each of the shares of the Company hold a combined
total of 84.42% of the voting rights. A significant shareholder seeking liquidity could have a negative
impact on the Company causing movements in Company share price through voting at an AGM, or by
placing pressure on the Board to act to realise value in the portfolio at a sub-optimal time and value.To
manage this risk the Investment Manager maintains regular contact with significant shareholders to
discuss the performance of the Company and any views the shareholder may have.

Liquidity risk
The Company’s ability to meet its obligations arising from financial liabilities could be reliant on its ability
to reduce or exit investment holdings. This could be more difficult with the Company’s less liquid
portfolio holdings.To manage this risk, the cash and trade positions are monitored on a daily basis by the
Investment Adviser and the Administrator. The liquidity of stocks is also considered at the point of
recommendation by the Investment Adviser and prior to investment.

Inside information risk
The Company may, from time to time, be exposed to insider information. A breach of insider trading
rules could lead to a suspension of the Company’s stock exchange listing or financial penalties.This risk
is mitigated and managed through continual monitoring and policy setting, which ensures all employees
of the Investment Adviser clearly understand insider trading rules and adhere to all relevant procedures.

Implementation risk
The Company’s ability to generate attractive returns for Shareholders depends upon the Investment
Adviser’s ability to assess future values that may be realised in connection with investments.The ability to
assess future values and the timing thereof, whether in connection with the making of an investment or
exiting from an investment, may be particularly important in the case of investments over which the
Company has little or no control on its own.The ability of the Company to exit certain investments on
favourable terms will be dependent (inter alia) upon the successful implementation of the strategic plans
for such investee company and, in particular, the ability to persuade management to adopt such strategic
plans. It will also depend on the relative liquidity of the stock of the investee company at that time.

Risks were identified in relation to the ongoing COVID-19 pandemic. Further details including
mitigation strategies, are included within the going concern section of Note 1 to the Financial Statements
on page 39.

In summary, the risks noted above are mitigated and managed by the Board, the Investment Manager and
Investment Adviser through continual review of the portfolio, policy setting and updating the Company’s
risk matrix to ensure that procedures are in place to minimise their impact.

Further detail on the Company’s risk factors is set out in the Company’s admission document, available
on the Company’s website (www.crystalamber.com) and should be reviewed by Shareholders.

Details about the financial risks associated with the Company’s investment portfolio and the way that
investments are managed are given in Note 14 to the Financial Statements.

15

Report of the Directors (continued)

Alternative Performance Measures (“APMs”)
We assess our performance using a variety of measures that are not specifically defined under IFRS and
therefore termed APMs.The APMs that we use may not be directly comparable with those used by other
companies.These APMs are detailed in full on page 65.

Ongoing charges
For the year ended 30 June 2022 the ongoing charges ratio of the Company was 1.95% (2021: 2.07%).
The ongoing charges ratio has been calculated using AIC recommended methodology and is made up
as follows:

Ongoing charges ratio

Annualised ongoing expenses
Weighted average NAV
Ongoing charges ratio

Year ended
30 June 2022
£

(2,469,478)
125,257,263
1.97%

Year ended
30 June 2021
£

(2,244,051)
108,461,324
2.07%

Ongoing charges are those expenses of a type which are likely to recur in the foreseeable future, whether
charged to capital or revenue, and which relate to the operation of the Company as a collective fund,
excluding the costs of acquisition/disposal of investments, performance fees, financing charges and
gains/losses arising on investments. Ongoing charges are based on costs incurred in the year as being the
best estimate of future costs.The ongoing charges ratio is calculated by dividing the annualised ongoing
charges by the average NAV for the financial year.

Directors
The Directors of the Company who served during the year and up to the date of this report are shown
on page 67. Biographies of the Directors holding office as at 30 June 2022 and at the date of signing these
Financial Statements are shown on page 27.

Directors’ interests
The interests of the Directors in the share capital of the Company at the year-end are disclosed in
Note 16 on page 57.

Directors’ remuneration
The remuneration of the Directors during the year is disclosed in Note 16 on page 57.

Directors’ responsibilities to stakeholders
Section 172 of the UK Companies Act 2006 applies directly to UK domiciled companies. Nonetheless
the AIC Code requires that the matters set out in Section 172 are reported by all companies, irrespective
of domicile.This requirement does not conflict with the Companies Law in Guernsey.

Section 172 recognises that Directors are responsible for acting in a way that they consider, in good faith,
is most likely to promote the success of the Company for the benefit of all of its Shareholders. In doing
so, they are also required to consider the broader implications of their decisions and operations on other
key stakeholders and their impact of those decisions on the wider community and the environment.

Key decisions are defined as those that are material to the Company, but also those that are significant to
any of the Company’s key stakeholder groups. The Company’s engagement with its key stakeholders is
discussed further in the corporate governance section of this report on pages 18 and 19.

16

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Directors’ responsibilities to stakeholders (continued)
The Directors made or approved the following key decisions during the year, with the overall aim of
promoting the success of the Company taking into account the likely impact on its members and
wider stakeholders;

Dividends
During the year ended 30 June 2022, the Company paid dividends of £10,431,425 (2021: £2,107,376)
from distributable reserves, as disclosed in Note 13.

The Directors also concluded that a dividend should be paid in this financial year. On 7 July 2022, the
Company declared a dividend of £8,338,000 equating to 10 pence per Ordinary share, which was paid
on 12 August 2022.

Charitable shares
During the prior year, the Company approved the issue of 125,000 shares to five separate charitable
organisations in accordance with the authority granted to the Company by Shareholders at the 2019
AGM. The Company issued 125,000 shares on 25 September 2020 split equally amongst the following
five charitable organisations: St Andrews Clinic for Children, Cancer Research UK, Feis Ceoil, James’
Place and Sentable. The Directors recognise that more recently, the Shareholder base has changed
significantly and consequently, the Directors decided that in recognition of the views articulated by newer
Shareholders, the Company suspended future share issues to charities at this time. All Charitable shares
issued have been redeemed and no charitable shares were issued in the year to 30 June 2022.

Substantial interests
As at 8 August 2022 the Company had been notified of the following voting rights of 3% or more of its
total voting rights:

Saba Capital Management
Wirral BC
1607 Capital Partners
Crystal Amber Asset Management (Guernsey)
Rath Dhu
Noble Grossart Investments
CG Asset Management
Charles Stanley
Odey Asset Management
Winterflood Platform Services
Total

Number of
Ordinary Shares
21,754,592
12,938,214
9,452,513
6,899,031
4,056,030
4,035,000
3,035,000
2,748,948
2,715,735
2,631,614
70,266,677

Total
Voting Rights
26.14%
15.54%
11.36%
8.29%
4.87%
4.85%
3.65%
3.30%
3.26%
3.16%
84.42%

17

Report of the Directors (continued)

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Directors’ Report and the Financial Statements in
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that
law they have elected to prepare the Financial Statements in accordance with International Financial
Reporting Standards, as issued by the IASB, and applicable law.

The financial statements are required by law to give a true and fair view of the state of affairs of the
Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the Directors are required to:

•

•

•

•

•

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards have been followed, subject
departures disclosed and explained in the financial statements;

to any material

assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Company or
to cease operations, or have no realistic alternative but to do so.

The Directors are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the Company and enable them to ensure that the financial
statements comply with the Companies (Guernsey) Law, 2008. They are responsible for such internal
control as they determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error, and have general responsibility for taking such steps
as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud
and other irregularities.

The Directors are responsible for the maintenance and integrity of
the corporate and financial
information included on the Company’s website (www.crystalamber.com), and for the preparation and
dissemination of financial statements. Legislation in the United Kingdom and Guernsey governing the
preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to the Auditor
The Directors each confirm that they have complied with the above requirements in preparing the
Financial Statements. They also confirm that so far as they are each aware, there is no relevant audit
information of which the Company’s auditor is unaware and that they have taken all the steps they ought
to have taken as Directors to make themselves aware of any relevant audit information and to establish
that the Company’s auditor is aware of that information.

Corporate governance
As a Guernsey registered company, the share capital of which is admitted to trading on AIM, the
Company is not required to comply with the FRC Code. However, the Directors recognise the value of
sound corporate governance and it is the Company’s policy to comply with best practice on good
corporate governance that is applicable to investment companies.

18

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
The Board has considered the principles and provisions of the AIC Code. The AIC addresses the
principles and provisions set out in the FRC Code and includes additional provisions on issues that are
of specific relevance to the Company. The Board considers that reporting against the principles and
provisions of the AIC Code, which has been endorsed by the FRC and the Guernsey Financial Services
Commission, provides more relevant information to Shareholders.The Company has complied with the
principles and provisions of
the AIC Code. The AIC Code is available on the AIC’s website,
www.theaic.co.uk, which includes an explanation of how the AIC Code adapts the principles and
provisions set out in the FRC Code to make them relevant for investment companies.The FRC Code
is available on the FRC’s website, www.frc.org.uk.

The GFSC Code came into force in Guernsey on 1 January 2012. Under the GFSC Code, the Company
is deemed to satisfy the GFSC Code provided that it continues to conduct its governance in accordance
with the requirements of the AIC Code.

The Company adheres to a Stewardship Code adopted from 14 June 2016.The Company’s Stewardship
Code incorporates the principles of the UK Stewardship Code. A copy of the Stewardship Code is
available on the Company’s website.

Environmental, social and governance report
As an investment company, the Company’s activities only have a limited impact on the environment in
which it operates.The Company has no employees and its registered office is based in Guernsey, where
all of the Directors reside, thus minimising the need for extensive travel to attend Board or other
meetings, with associated environmental impact.

Responsible investment principles have been applied to each of the investments made.These policies require
the Company to make reasonable endeavours to procure the ongoing compliance of its portfolio companies
with its own policies on responsible investment. The Company is an activist fund which aims to identify
and invest in undervalued companies and, where necessary, take steps to enhance their value. Following
investment, the Company and its advisers will also typically engage with the management of those
companies with a view to enhancing value for all their shareholders, in line with the UK Stewardship Code.

Purpose, culture and values
Under the revised investment policy the Company has adopted a strategy of maximising capital returned
to Shareholders by way of timely disposals, including trade sales of the Company’s strategic holdings,
where appropriate (with the potential exception of GI Dynamics Inc) and returns of cash to
Shareholders.

The Board has considered the Company’s culture and values. As an investment company with no
employees, it is considered that the culture and values of the Board are aligned with those of the
Investment Manager and Investment Adviser, with a focus on constructive long term relationships with
the Company’s key stakeholders.

The Board
The Company is led and controlled by a Board of Directors, which is collectively responsible for the
long-term success of the Company. The Company believes that the composition of the Board is a
fundamental driver of its success as the Board must provide strong and effective leadership of the
Company.The current Board was selected, as their biographies illustrate, to bring a breadth of knowledge,
skills and business experience to the Company.

19

Report of the Directors (continued)

Environmental, social and governance report (continued)
The Board (continued)
As at the date of this report, the Board comprises three Non-Executive Directors (2021: three), all of
whom are considered to be independent of the Investment Manager and Investment Adviser and free
from any business or other relationship that could materially interfere with the exercise of their
judgement. Board appointments are considered by all members of the Board and have been made based
on merit against objective criteria.

The Chairman of the Board is Christopher Waldron.The Board has taken note of the provisions of the
AIC Code relating to independence and has determined that Mr Waldron is an independent director.

The Company has no employees and therefore there is no requirement for a Chief Executive, nor has it
established a Senior Independent Director due to the size of the Board and the Company.The Board is
satisfied that any relevant issues that arise can be properly considered by the Board.

A biography for the Chairman and all the other Directors follows in the next section, which sets out the
range of investment, financial and business skills and experience they bring to the Board.The Directors
believe that the current mix of skills, experience and length of service represented on the Board are
appropriate for the requirements of the Company.

In view of the Board’s non-executive nature and the requirement of the Articles of Incorporation that
one third of Directors retire by rotation at least every three years, the Board considers that it is not
appropriate for Directors to be appointed for a specified term as recommended by principle 3 of the AIC
Code. In accordance with the publication of the 2019 AIC Code, which the Board adopted from 1 July
2019, all Directors will be subject to annual re-election.

None of the Directors has a contract of service with the Company. The Company has no executive
Directors and no employees. However, the Board has engaged external companies to undertake the
investment management, administrative and custodial activities of the Company. Clearly documented
contractual arrangements are in place with these companies which define the areas where the Board has
the Board retains accountability for all delegated
delegated certain responsibilities
responsibilities.

to them, but

Chair tenure policy
The Company has adopted a chair tenure policy, whereby the Chair should normally serve no longer than
nine years as a Director and Chair but, where it is considered to be in the best interests of the Company, its
Shareholders and stakeholders, the Chair may serve for a limited time beyond that. In such circumstances,
the independence of the other Directors will ensure that the Board as a whole remains independent.

The Company’s view is that the continuity and experience of its Directors are important and that a
suitable balance needs to be struck between the need for independence and refreshing the skills and
expertise of the Board.The Company believes that some limited flexibility in its approach to Chair tenure
will enable it to manage succession planning more effectively.

Diversity policy
The Company monitors developments in corporate governance to ensure the Board remains aligned
with best practice with respect to the increased focus on diversity. The Company has a Board diversity
policy, which acknowledges the importance of diversity, for the effective functioning of the Board and
commits to supporting diversity in the boardroom. It is the Board’s ongoing aspiration to have a well-
diversified membership.

20

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Environmental, social and governance report (continued)
Performance and evaluation
Internal evaluation of the Board, the Committees and individual Directors is undertaken on an annual
basis in the form of questionnaires, peer appraisal, and discussions to determine effectiveness and
performance in various areas as well as the Directors’ continued independence.

New Directors receive an induction on joining the Board, and all Directors receive other relevant training
as necessary. Directors have regular contact with the Investment Manager to ensure that the Board
remains regularly updated on all issues.All members of the Board are members of professional bodies and
serve on other Boards, which ensures they are kept abreast of the latest technical developments in their
areas of expertise.

Board responsibilities
The Board is responsible to Shareholders for the overall management of the Company. The Board has
adopted a set of reserved powers which set out the particular duties of the Board. Such reserved powers
include decisions relating to the determination of investment policy and oversight of the Investment
Manager and their advisers, strategy, risk assessment, Board composition, capital raising, statutory obligations
and public disclosure, financial reporting and entering into any material contracts by the Company.

The Directors have access to the advice and services of the Administrator and Secretary, who are
responsible to the Board for ensuring that Board procedures are followed and that it complies with the
Companies Law and applicable rules and regulations of the GFSC and the London Stock Exchange.
Where necessary, in carrying out their duties, the Directors may seek independent professional advice at
the expense of the Company.

The Company maintains appropriate directors’ and officers’ liability insurance in respect of legal action
against its Directors on an ongoing basis. Investment Advisory services are provided to the Company by
Crystal Amber Advisers (UK) LLP through the Investment Manager.The Board is responsible for setting
the overall investment policy and has delegated day to day implementation of the Company’s strategy to
the Investment Manager but retains responsibility to ensure that adequate resources of the Company are
directed in accordance with their decisions. The Board monitors the actions of the Investment Adviser
and Investment Manager at regular Board meetings. The Board has also delegated administration and
company secretarial services to Ocorian Administration (Guernsey) Limited but retains accountability for
all functions it delegates.

The Directors are responsible for ensuring the effectiveness of the internal controls of the Company
which are designed to ensure that proper accounting records are maintained, the financial information
on which business decisions are made and which is issued for publication is reliable, and the assets of the
Company are safeguarded. A formal review of the effectiveness of the Company’s risk management and
internal control systems is conducted at least once a year and this was completed successfully during the
year under review. The Investment Manager has established a Risk Committee to monitor and manage
risks faced by the Company.

The Board meets at least four times a year for regular, scheduled meetings and should the nature of the
business of the Company require it, additional meetings may be held, some at short notice. Prior to each
of its quarterly meetings, the Board receives reports from the Investment Adviser and Administrator
covering activities during the period, performance of relevant markets, performance of the Company’s
assets, finance, compliance matters, working capital position and other areas of relevance to the Board.
The Board also considers from time to time reports provided by the Investment Manager and other
service providers.The Board also receives quarterly reports from the Risk Committee.

21

Report of the Directors (continued)

Environmental, social and governance report (continued)
Board responsibilities (continued)
There is regular contact between the Board, the Investment Manager and the Administrator. The
Directors maintain overall control and supervision of the Company’s affairs.

There may be a requirement to hold Board meetings outside the scheduled quarterly meetings in order
to review and consider investment opportunities and/or formal execution of documents and to consider
ad hoc business.

Between meetings there is regular contact with the Investment Manager and the Administrator, and the
Board requires information to be supplied in a timely manner by the Investment Manager, the Company
Secretary and other advisers in a form and of a quality to enable it to discharge its duties.

The Board, through the Remuneration and Management Engagement Committee, is responsible for the
appointment and monitoring of all service providers including the Investment Manager. It conducts a
formal review of all service providers on an annual basis and confirms that such a review has taken place
during the year.

Audit committee
Due to the size of the Board, all Directors are members of the Audit Committee. Jane Le Maitre acts as
Chair of the Committee. The responsibilities of the Committee include reviewing the Annual Report
and Audited Financial Statements, the Interim Report and Financial Statements, the system of internal
controls and risk management, and the terms of appointment and remuneration of the Auditor. It is also
the forum through which the Auditor reports to the Board.

The Committee met twice in the year ended 30 June 2022. Matters considered at these meetings
included but were not limited to:

•

•

•

•

•

•

•

•

•

review of the accounting policies and format of the financial statements;

review of the Annual Report and Audited Financial Statements for the year ended 30 June 2021;

review of the Interim Report and Unaudited Interim Condensed Financial Statements for the six
months ended 31 December 2021;

review of the audit plan and timetable for the preparation of the Annual Report and Audited
Financial Statements for the year ended 30 June 2022;

discussions and approval of the fee for the external audit;

assessment of the effectiveness of the external audit process as described below;

review of the Company’s significant risks and internal controls;

review and consideration of the AIC Code, the GFSC Code and the Stewardship Code; and

detailed review of the 2022 Annual Report in relation to the AIC Code and determining the
period of assessment for the long term viability of the Company.

The Committee considers the valuation of investments to be a significant matter in relation to these
Financial Statements.The Company’s accounting policy is to value investments as designated at fair value
through profit or loss or as derivatives held for trading, and to recognise sales and purchases of those
investments using trade date accounting.This is significant as the Company’s investments and derivatives
amount to 100.1% (30 June 2021: 98.9%) of the NAV. The Committee has satisfied itself that the
sources used for pricing the Company’s investments are appropriate and reliable.

22

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Environmental, social and governance report (continued)
Audit committee (continued)
The Committee also reviews the objectivity and independence of the Auditor. The Board considers
KPMG Channel Islands Limited (“KPMG”) to be independent of the Company.The audit fees disclosed
in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive Income are in
relation to the audit of the Financial Statements. During the year, KPMG did not receive any
remuneration from the Company for non-audit services.

The Committee assessed the effectiveness of the audit process by considering KPMG’s fulfilment of the
agreed audit plan through the reporting presented to the Committee by KPMG and discussions at
Committee meetings which highlighted the major issues that arose during the course of the audit. In
addition, the Committee also sought feedback from the Investment Manager and the Administrator on
the effectiveness of the audit process.The Committee was satisfied that there had been appropriate focus
and challenge on the primary areas of audit risk and assessed the quality of the audit process to be good.

The external audit was initially put out to tender in 2008 when the Company’s shares were listed and
admitted to trading on AIM and KPMG was appointed. The lead audit partner changed in 2010 and
2015. The current lead audit partner took charge in 2020, and will change again by rotation in 2025.
There are no obligations to restrict the Company’s choice of external auditor.The external audit was put
out to tender in 2017. Following a robust competitive tender process, the Committee concluded that the
interests of the Company and its Shareholders would be best served by retaining the services of KPMG
to provide a consistent audit approach.

The Board considers that an internal audit function specific to the Company is unnecessary and that the
systems and procedures employed by the Investment Manager and the Administrator, including their own
is
internal control
maintained, which safeguards the Company’s assets. Formal terms of reference for the Committee are
available on the Company’s website www.crystalamber.com.

functions, provide sufficient assurance that a sound system of

internal control

Other committees
Although the AIC Code recommends that companies appoint a Nomination Committee, as the Board
is wholly comprised of non-executive Directors the Board has not deemed this necessary and as such all
matters are considered by the full Board.

The Board has established a Remuneration and Management Engagement Committee. Due to the size
of the Board, all Directors are members of this committee. Fred Hervouet acts as Chairman of the
committee. The Remuneration and Management Engagement Committee meets at least once a year
pursuant to its terms of reference. It provides a formal mechanism for the review of the remuneration of
the Chairman and Directors and review of the performance and remuneration of the Investment
Manager, Investment Adviser and other service providers.

Remuneration policy
The Company aims to ensure remuneration is competitive, aligned with Shareholder interests, relatively
simple and transparent, and compatible with the aim of attracting, recruiting and retaining suitably
qualified and experienced directors.

In addition, the Board reviews the arrangements for the provision of management and other services to
the Company on an ongoing basis.The Company receives regular reporting from the Investment Adviser
and regular valuations of the Company’s investments, which allows the Board to form a judgement as to
the performance of its portfolio.

23

Report of the Directors (continued)

Environmental, social and governance report (continued)
Board meetings, Committee meetings and Directors’ attendance
One of the key criteria the Company uses when selecting Directors is their confirmation prior to their
appointment that they will be able to allocate sufficient time to the Company to discharge their
responsibilities in a timely and effective manner.

The Board formally met four times during the year and other ad hoc Board committee meetings were
called in relation to specific events or to issue approvals, often at short notice and did not necessarily
require full attendance. Directors are encouraged to give the Chairman their views and comments on
matters to be discussed, in advance when they are unable to attend a meeting.

Attendance at the quarterly Board meetings is further set out below:

Christopher Waldron
Jane Le Maitre
Fred Hervouet

Board
4 of 4
4 of 4
4 of 4

Audit
Committee
2 of 2
2 of 2
2 of 2

Remuneration
and Management
Engagement
Committee
1 of 1
1 of 1
1 of 1

Tenure as at
30 June 2022
8 years
5 years, 2 months
4 years, 7 months

In addition to the above, there were two additional Board committee meetings during the year.

Engagement with stakeholders
The Company is committed to maintaining good communications and building positive relationships
with all stakeholders, including Shareholders, suppliers, investee companies, and the wider community
and environment in which the Company and its investee companies operate. This includes regular
engagement with the Company’s Shareholders and other stakeholders by the Board, the Investment
Manager, Investment Adviser and the Administrator. Regular feedback is provided to Board members to
ensure they understand the views of stakeholders.

Relations with Shareholders
The Board welcomes the views of Shareholders and places great importance on communication with its
Shareholders. Senior members of the Investment Adviser make themselves available to meet with
principal Shareholders and key sector analysts. The Chairman and other Directors are also available to
meet with Shareholders, if required.

All Shareholders have the opportunity to ask questions of the Company at its registered office. The
Annual General Meeting of the Company provides a forum for Shareholders to meet and discuss issues
with the Directors and Investment Adviser. Company information is also available to Shareholders on the
Company’s website www.crystalamber.com.

The Board regularly monitors the shareholder profile of the Company and receives comprehensive
shareholder reports from the Company’s Broker at all quarterly board meetings.

The Company recognises that relationships with suppliers are enhanced by prompt payment and the
Company’s Administrator ensures all payments are processed within the contractual terms agreed with
individual suppliers.

Key decisions made or approved by the Directors during the year and the impact of those decisions on
the Company’s Shareholders and wider stakeholders is disclosed further on page 16.

24

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Environmental, social and governance report (continued)
Whistleblowing
The Board has considered the AIC Code recommendations in respect of arrangements by which staff of
the Investment Adviser or Administrator may, in confidence, raise concerns within their respective
organisations about possible improprieties in matters of
financial reporting or other issues. It has
concluded that adequate arrangements are in place for the proportionate and independent investigation
of such matters and, where necessary, for appropriate follow up action to be taken within their
respective organisations.

AIFM Directive
The Company is categorised as an externally managed non-EU AIF under the AIFM Directive. The
Investment Manager of the Company is its non-EU AIFM. The Investment Manager as the AIFM has
created a Risk Committee which meets at least quarterly to consider the risks faced by the Company
and the investment process, consistent with the requirements of the AIFM Directive. The AIFM has
adopted a remuneration policy which accords with the principles established by the AIFM Directive.The
remuneration policy is in compliance with the requirements of the AIFM Directive and the guidance
issued by the FCA. The Investment Manager in its capacity as the AIFM does not have any employees.
Mark Huntley and Laurence McNairn of Crystal Amber Asset Management (Guernsey) Limited and as
directors of the AIFM received total aggregate remuneration of £30,000 by way of a fixed fee for the
year ended 30 June 2022. No variable fee elements of remuneration were paid to the Directors of
the AIFM.

The AIFM Directive outlines the information which has to be made available to investors in an AIF and
directs that material changes to this information be disclosed in the Annual Report of the AIF. All
information required to be disclosed under the AIFM Directive is either disclosed in this Annual Report
or on the Company’s website www.crystalamber.com.

AEOI Rules
Under AEOI Rules, the Company is registered under FATCA and continues to comply with both
FATCA and CRS requirements to the extent relevant to the Company.

NMPI
The Board has been advised that the Company would satisfy the criteria for being an investment trust if
it was resident in the UK. Accordingly, the Board has concluded that the Company’s Ordinary shares are
not non-mainstream pooled investments for the purposes of the FCA rules regarding the restrictions on
the promotion to retail investors of unregulated collective investment schemes and close substitutes.This
means that the restrictions on promotion imposed by the FCA rules do not apply to the Company. It is
the Board’s intention that the Company conducts its affairs so that these restrictions will continue to
remain inapplicable.

Independent auditor
KPMG has agreed to offer itself for re-appointment as Auditor of the Company and a resolution
proposing re-appointment and authorising the Directors to determine remuneration will be presented at
the Annual General Meeting.

25

Report of the Directors (continued)

Annual General Meeting
The Annual General Meeting of the Company will be held at 10:00am on 23 November 2022 at the
offices of Ocorian Administration (Guernsey) Limited, Floor 2, Trafalgar Court, Les Banques, St Peter
Port, Guernsey.

On behalf of the Board

Christopher Waldron
Chairman
29 September 2022

Jane Le Maitre
Director
29 September 2022

26

CRYSTAL AMBER FUND LIMITED

Directors

Christopher Waldron Guernsey Resident, (appointed 1 July 2014)
Non-Executive Chairman (with effect from 23 November 2017)
Christopher Waldron has over 35 years’ experience as an investment manager, specialising in fixed income,
hedging strategies and alternative investment mandates and until 2013 was Chief Executive of the
Edmond de Rothschild Group in the Channel Islands. Prior to joining the Edmond de Rothschild
Group in 1999, Mr Waldron held investment management positions with Bank of Bermuda, the Jardine
Matheson Group and Fortis but he is now primarily an independent non-executive director of a number
of listed funds and investment companies. From 2014 to 2020 he was a member of the States of
Guernsey’s Investment and Bond Sub-Committee. He is a Fellow of the Chartered Institute of Securities
and Investment.

Jane Le Maitre, Guernsey Resident, Non-Executive Director (appointed 8 May 2017)
Jane Le Maitre has over 30 years’ experience in the Finance Industry in the UK and Guernsey. She is a
Fellow of the Institute of Chartered Accountants in England & Wales, a Chartered Tax Adviser and a
member of the Institute of Directors. She trained in audit with Coopers & Lybrand in the UK and joined
the tax and fiduciary division of KPMG (Channel Islands) in 1989. She became a Partner in 1995 where
she remained until 2000 before becoming a director in the fiduciary division at Kleinwort Benson. After
5 years with Kleinwort Benson, she joined the Intertrust Group in Guernsey becoming Managing
Director of Intertrust Reads Private Clients Limited for a period of 6 years and held other Intertrust
Board positions until September 2021. She is now an independent Director and Trustee of a number of
private client structures and continues to hold executive positions in a number of unlisted property and
investment holding entities.

Fred Hervouet, Guernsey Resident, Non-Executive Director (appointed 6 December 2017)
Fred Hervouet has over 20 years’ experience of working in different areas of the Financial Markets and
Asset Management Industry. His experience includes Fixed Income and Derivatives Markets, Structured
Finance, Structured Products,Trading and Risk Management. Prior to moving to Guernsey in December
2013, he was Managing Director and Head of Commodity Derivatives Asia for BNP Paribas. He holds
a number of non-executive director positions on LSE listed funds and Private Equity funds including
Chenavari Toro Income Fund Limited, where he is chairman. He holds a Masters’ Degree in Financial
Markets, Commodity Markets and Risk Management from University Paris Dauphine and an MSc in
Applied Mathematics and International Finance. He is a member of the UK Institute of Directors and
the UK Association of Investment Companies.

In addition to their directorships of
directorships of listed companies;

the Company, the Directors currently hold the following

Christopher Waldron
UK Mortgages Limited

Jane Le Maitre
None at present

Fred Hervouet
Chenavari Toro Income Fund Limited
SME Credit Realisation Fund Limited
Boussard and Gavaudan Holdings Limited

27

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited

Our opinion is unmodified
We have audited the financial statements of Crystal Amber Fund Limited (the “Company”), which
comprise the statement of financial position as at 30 June 2022, the statements of profit or loss and other
comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising
significant accounting policies and other explanatory information.

In our opinion, the accompanying financial statements:

•

•

•

give a true and fair view of the financial position of the Company as at 30 June 2022, and of the
Company’s financial performance and cash flows for the year then ended;

are prepared in accordance with International Financial Reporting Standards; and

comply with the Companies (Guernsey) Law, 2008.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”)
and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities
under, and are independent of the Company in accordance with, UK ethical requirements including the
FRC Ethical Standard as applied to listed entities. We believe that the audit evidence we have obtained
is a sufficient and appropriate basis for our opinion.

Key audit matters: our assessment of the risks of material misstatement
Key audit matters are those matters that, in our professional judgment, were of most significance in the
audit of the financial statements and include the most significant assessed risks of material misstatement
(whether or not due to fraud) identified by us, including those which had the greatest effect on: the
overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement
team.These matters were addressed in the context of our audit of the financial statements as a whole, and
in forming our opinion thereon, and we do not provide a separate opinion on these matters. In arriving
at our audit opinion above, the key audit matters were as follows (unchanged from 2021):

28

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Key audit matters: our assessment of the risks of material misstatement (continued)

The risk

Our response

Valuation of
financial
assets designated at fair
value through profit and
loss
£120,862,525; (2021:
£121,642,713)
Refer to page 22 of
the
the Report of
Directors,
1
note
policies
accounting
and note 9 and 14
disclosures.

has

and

Basis:
The Company
invested
100.1% of its net assets as at 30
June 2022 into equity investments
(£110,202,065)
debt
investments
(£10,660,460)
(together, the “investments”).
The Company’s listed or quoted
equities (£80,234,249) are valued
based on market prices obtained
from a
pricing
third-party
provider.
The
unlisted
investments, with a value of
$40,628,276 are valued by using
valuation
recognised
methodologies and models,
in
accordance with the International
Private Equity and Venture Capital
Valuation Guidelines.

Company’s

they represent

Risk:
The valuation of the investments,
the
given that
majority of the net assets of the
Company, is considered to be a
significant area of our audit.
the investments which are
Of
unlisted (representing 33.7% of net
assets), these investment valuations
are subject to a risk of fraud and
error given the high level of
subjectivity, estimation uncertainty
and complexity when deriving a
fair value.

Our audit procedures included:

Internal controls:
We tested the design and implementation
of
the valuation of
investments.

the control over

own

valuation

managements’
Challenging
assumptions and inputs
including
use of a KPMG valuation specialist:
For listed or quoted investments, we used
to
our
independently price all fair values to a
third party source. We compared our
independent price to the price as utilised
by the Company.
For the unlisted investments we:
•

specialist

investment

assessed the appropriateness of the
valuation methodology applied to
and where
each
relevant, derived an independent
reference price;
compared the assumptions used in
the valuation to observable market
data (where possible) or supporting
documentation;
corroborated significant
investee
company inputs used in the
valuation models
to supporting
documentation;
assessed the effect of the investee
performance
financial
entity’s
upon the fair value.

•

•

•

Assessing disclosures:
We also considered the Company’s
disclosures (see note 1) in relation to the
use of estimates and judgments regarding
the valuation of
investments and the
Company’s valuation policies adopted
and fair value disclosures in notes 9 and
14 for compliance with IFRS.

29

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Material uncertainty relating to going concern

The risk

Our response

Going concern:
The Company has regularly
to
submitted
itself
continuation
votes which
requires 75% of the votes to
continue
currently
as
constituted (‘the continuation
vote’). At the 2021 AGM, the
75% threshold was not met.
The
the
continuation vote resulted in a
revision of
the investment
strategy of the Company.
Refer to the Report of the
Directors on page 12 and note
1 of the financial statements
on page 39.

outcome

of

Our audit procedures included:
We performed an assessment of
the revised investment strategy of
the Company and challenged the
reasonability of
the Directors’
judgment by holding discussions
with them and the Investment
their
regarding
Manager
intentions,
and
future
available options for maximising
the return on GI Dynamics.

plans

We considered whether the going
concern disclosure in note 1 to
the financial statements gives a
full and accurate description of
the Directors’ assessment of the
basis
going
of
preparation for
the Company,
including the identified risks and
dependencies.

concern

strategy of

Basis:
the
Following the outcome of
the 2021
continuation vote at
AGM and the ensuing revision to
the investment
the
Company, the financial statements
explain how the Directors have
that
formed a judgment
is
it
appropriate to adopt
the going
concern basis of preparation for
the Company.
is based on the
The judgment
Directors’
the
for
intention
Company to continue to actively
manage for the foreseeable future
its investment in GI Dynamics in
order
to maximise shareholder
returns.

Risk:
Given the significance of
the
outcome of the continuation vote
and the ensuing change to the
the
strategy
investment
determination of the appropriate
basis of preparation of the financial
statements,
is a
judgment
this
significant area of our audit.

to

Our application of materiality and an overview of the scope of our audit
Materiality for the financial statements as a whole was set at £2,398,000, determined with reference to
a benchmark of net assets of £120,706,584, of which it represents approximately 2% (2021: 1.8%).
In line with our audit methodology, our procedures on individual account balances and disclosures were
performed to a lower threshold, performance materiality, so as to reduce to an acceptable level the risk
that individually immaterial misstatements in individual account balances add up to a material amount
across the financial statements as a whole. Performance materiality for the Company was set at 75% (2021:
75%) of materiality for the financial statements as a whole, which equates to £1,798,000.We applied this
percentage in our determination of performance materiality because we did not identify any factors
indicating an elevated level of risk.

We reported to the Audit Committee any corrected or uncorrected identified misstatements exceeding
£119,900, in addition to other identified misstatements that warranted reporting on qualitative grounds.

Our audit of the Company was undertaken to the materiality level specified above, which has informed
our identification of significant risks of material misstatement and the associated audit procedures
performed in those areas as detailed above.

30

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to
liquidate the Company or to cease its operations, and they have concluded that the Company’s financial
position means that this is realistic.They have also concluded that there are no material uncertainties that
could have cast significant doubt over its ability to continue as a going concern for at least a year from
the date of approval of the financial statements (the “going concern period”).

In our evaluation of the directors’ conclusions, we considered the inherent risks to the Company’s
business model and analysed how those risks might affect the Company’s financial resources or ability to
continue operations over the going concern period.The risks that we considered most likely to affect the
Company’s financial resources or ability to continue operations over this period were:

•

•

Availability of capital to meet operating costs and other financial commitments; and

The outcome of the continuation vote and changes to the investment strategy of the Company
(an explanation of how we evaluated management’s assessment of going concern in relation to this
is set out in the related key audit matters section of this report).

Our conclusions based on this work:

•

•

•

we consider that the directors’ use of the going concern basis of accounting in the preparation of
the financial statements is appropriate;

we have not identified, and concur with the directors’ assessment that there is not, a material
uncertainty related to events or conditions that, individually or collectively, may cast significant
doubt on the Company’s ability to continue as a going concern for the going concern period; and

we found the going concern disclosure in the notes to the financial statements to be acceptable.

However, as we cannot predict all future events or conditions and as subsequent events may result in
outcomes that are inconsistent with judgments that were reasonable at the time they were made, the
above conclusions are not a guarantee that the Company will continue in operation.

Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions
that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud.
Our risk assessment procedures included:

•

•

•

enquiring of management as to the Company’s policies and procedures to prevent and detect fraud
as well as enquiring whether management have knowledge of any actual, suspected or alleged fraud;

reading minutes of meetings of those charged with governance; and

using analytical procedures to identify any unusual or unexpected relationships.

As required by auditing standards, and taking into account possible incentives or pressures to misstate
performance and our overall knowledge of the control environment, we perform procedures to address the
risk of management override of controls, in particular the risk that management may be in a position to
make inappropriate accounting entries, and the risk of bias in accounting estimates such as valuation of
unquoted investments. On this audit we do not believe there is a fraud risk related to revenue recognition
because the Company’s revenue streams are simple in nature with respect to accounting policy choice, and
are easily verifiable to external data sources or agreements with little or no requirement for estimation from
management.We did not identify any additional fraud risks.

31

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Fraud and breaches of laws and regulations – ability to detect (continued)
We performed procedures including:
•

identifying journal entries and other adjustments to test based on risk criteria and comparing any
identified entries to supporting documentation;
incorporating an element of unpredictability in our audit procedures; and
assessing significant accounting estimates for bias.

•
•
Further detail in respect of valuation of unquoted investments is set out in the key audit matter section of
in this report.

Identifying and responding to risks of material misstatement due to non-compliance with
laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on
the financial statements from our sector experience and through discussion with management (as required
by auditing standards), and from inspection of the Company’s regulatory and legal correspondence, if any,
and discussed with management the policies and procedures regarding compliance with laws and
regulations. As the Company is regulated, our assessment of risks involved gaining an understanding of
the control environment including the entity’s procedures for complying with regulatory requirements.
The Company is subject to laws and regulations that directly affect the financial statements including
financial reporting legislation and taxation legislation and we assessed the extent of compliance with these
laws and regulations as part of our procedures on the related financial statement items.
The Company is subject to other laws and regulations where the consequences of non-compliance could
have a material effect on amounts or disclosures in the financial statements, for instance through the
imposition of fines or litigation or impacts on the Company’s ability to operate. We identified financial
services regulation as being the area most likely to have such an effect, recognising the regulated nature
of the Company’s activities and its legal form. Auditing standards limit the required audit procedures to
identify non-compliance with these laws and regulations to enquiry of management and inspection of
regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not
disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected
some material misstatements in the financial statements, even though we have properly planned and
performed our audit in accordance with auditing standards. For example, the further removed non-
compliance with laws and regulations is from the events and transactions reflected in the financial statements,
the less likely the inherently limited procedures required by auditing standards would identify it.
In addition, as with any audit, there remains a higher risk of non-detection of fraud, as this may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit
procedures are designed to detect material misstatement. We are not responsible for preventing non-
compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

Other information
The directors are responsible for the other information.The other information comprises the information
included in the annual report but does not include the financial statements and our auditor’s report
thereon. Our opinion on the financial statements does not cover the other information and we do not
express an audit opinion or any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact.We have nothing to report in this regard.

32

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

We have nothing to report on other matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Guernsey) Law,
2008 requires us to report to you if, in our opinion:

•

•

•

the Company has not kept proper accounting records; or

the financial statements are not in agreement with the accounting records; or

we have not received all the information and explanations, which to the best of our knowledge
and belief are necessary for the purpose of our audit.

Respective responsibilities
Directors’ responsibilities
As explained more fully in their statement set out on pages 16 and 17, the directors are responsible for:
the preparation of the financial statements including being satisfied that they give a true and fair view;
such internal control as they determine is necessary to enable the preparation of financial statements that
are free from material misstatement, whether due to fraud or error; assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern; and using the
going concern basis of accounting unless they either intend to liquidate the Company or to cease
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s
report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted
in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of the financial
statements.

A fuller
www.frc.org.uk/auditorsresponsibilities.

description

our

of

responsibilities

is

provided

on

the FRC’s website

at

The purpose of this report and restrictions on its use by persons other than the Company’s
members, as a body
This report is made solely to the Company’s members, as a body, in accordance with section 262 of the
Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose.To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the Company and the Company’s members, as a body, for our audit work, for this report, or
for the opinions we have formed.

Rachid Frihmat
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants and Recognised Auditors
Guernsey

29 September 2022

33

Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30 June 2022

Income

Dividend income from listed investments

Interest received

Net gains/(losses) on financial

assets at FVTPL

Equities

Net realised losses

Movement in unrealised gains
Debt instruments

Movement in unrealised gains
Derivative Financial Instruments

Movement in unrealised losses

Total income

Expenses

Transaction costs

Exchange movements on revaluation of

investments and working capital

Management fees

Directors’ remuneration

Administration fees

Custodian fees

Audit fees

Facility fees

Other expenses

Revenue
£

20,311

–

20,311

2022
Capital
£

Total
£

Revenue
£

–

–

–

20,311

288,935

–

–

20,311

288,935

2021
Capital
£

–

–

–

Total
£

288,935

–

288,935

–

–

–

–

–

(2,934,478)

(2,934,478)

9,241,539

9,241,539

– (14,412,551) (14,412,551)
50,646,556
–

50,646,556

428,347

428,347

–

–

6,735,408

6,735,408

–

–

–

3,259,261

3,259,261

(21,080)

(21,080)

39,472,186

39,472,186

20,311

6,735,408

6,755,719

288,935

39,472,186

39,761,121

–

299,972

299,972

–

89,266

89,266

Notes

9

9

9

9

4

(847,496)

(3,981,544)

(4,829,040)

584,291

1,909,832

2,494,123

15,17

1,649,299

16

17

17

18

130,000

168,247

124,454

56,255

–

375,053

–

–

–

–

–

–

–

1,649,299

1,586,269

130,000

168,247

124,454

56,255

–

375,053

130,000

134,392

55,465

34,050

316,925

351,440

–

–

–

–

–

–

–

1,586,269

130,000

134,392

55,465

34,050

316,925

351,440

1,655,812

(3,681,572)

(2,025,760)

3,192,832

1,999,098

5,191,930

Return for the year

(1,635,501)

10,416,980

8,781,479

(2,903,897) 37,473,088

34,569,191

Basic and diluted (loss)/earnings

per share (pence)

5

(1.95)

12.48

10.53

(3.34)

43.25

39.91

All items in the above statement derive from continuing operations.

The total column of this statement represents the Company’s Statement of Profit or Loss and Other
Comprehensive Income prepared in accordance with IFRS. The supplementary information on the
allocation between revenue return and capital return is presented under guidance published by the AIC.

The Notes to the Financial Statements on pages 38 to 60 form an integral part of these Financial Statements.

34

CRYSTAL AMBER FUND LIMITED

Statement of Financial Position
As at 30 June 2022

Assets
Cash and cash equivalents
Trade and other receivables
Financial assets designated at FVTPL

Total assets

Liabilities
Trade and other payables

Total liabilities

Equity
Capital and reserves attributable to the Company’s
equity shareholders
Share capital
Treasury shares
Distributable reserve
Retained earnings

Total equity

Total liabilities and equity

NAV per share (pence)

Notes

2022
£

2021
£

7
8
9

10

11
12

47,370
70,728
120,862,525

120,980,623

5,447,571
406,272
121,642,713

127,496,556

274,039

274,039

4,564,568

4,564,568

997,498
(19,767,097)
78,040,908
61,435,275

120,706,584

120,980,623

997,498
(19,191,639)
88,472,333
52,653,796

122,931,988

127,496,556

6

145.03

146.81

The Financial Statements were approved by the Board of Directors and authorised for issue on
29 September 2022.

Christopher Waldron
Chairman

29 September 2022

Jane Le Maitre
Director

29 September 2022

The Notes to the Financial Statements on pages 38 to 60 form an integral part of these Financial Statements.

35

Statement of Changes in Equity
For the year ended 30 June 2022

Notes

Share
capital
£

Treasury

shares Distributable
reserve
reserve
£
£

Retained
earnings
Revenue
£

Capital
£

Total
£

Total
equity
£

997,498

(19,191,639)

88,472,333

57,984,984

(5,331,188)

52,653,796 122,931,988

12

13

–

–

–

–

–

(575,458)

–

(10,431,425)

–

–

–

–

–

–

(575,458)

(10,431,425)

–

10,416,980

(1,635,501)

8,781,479

8,781,479

Opening balance

at 1 July 2021

Purchase of Ordinary

shares into Treasury

Dividends paid in the year

Profit for the year

Balance at 30 June 2022

997,498

(19,767,097)

78,040,908

68,401,964

(6,966,689)

61,435,275 120,706,584

For the year ended 30 June 2021

Notes

Share
capital
£

Treasury

shares Distributable
reserve
reserve
£
£

Retained
earnings
Revenue
£

Capital
£

Total
£

Total
equity
£

Opening balance

at 1 July 2020

Issue of Ordinary shares

Purchase of Ordinary

shares into Treasury

Dividends paid in the year

Profit for the year

996,248

(12,265,601)

90,579,709

20,511,896

(2,427,291)

18,084,605

97,394,961

1,250

–

12

13

–

–

–

(6,926,038)

–

–

–

–

(2,107,376)

–

–

–

–

–

–

–

–

–

1,250

(6,926,038)

(2,107,376)

–

37,473,088

(2,903,897)

34,569,191

34,569,191

Balance at 30 June 2021

997,498

(19,191,639)

88,472,333

57,984,984

(5,331,188)

52,653,796 122,931,988

The Notes to the Financial Statements on pages 38 to 60 form an integral part of these Financial Statements.

36

CRYSTAL AMBER FUND LIMITED

Statement of Cash Flows
For the year ended 30 June 2022

Notes

2022
£

2021
£

Cash flows from operating activities
Dividend income received from listed investments
Management fees paid
Directors’ fees paid
Other expenses paid

Net cash outflow from operating activities

Cash flows from investing activities
Purchase of equity investments
Sale of equity investments
Purchase of debt instruments
Purchase of derivative financial instruments
Sale of derivative financial instruments
Transaction charges on purchase and sale of investments

20,311
(1,649,299)
(130,000)
(309,818)

(2,068,806)

(47,581,132)
61,399,209
(5,707,461)
–
–
(299,972)

288,935
(1,586,269)
(130,000)
(943,672)

(2,371,006)

(6,949,972)
31,476,434
(4,056,625)
(33,238,926)
23,991,363
(69,305)

Net cash inflow from investing activities

7,810,644

11,152,969

Cash flows from financing activities
Proceeds from loan facility
Repayments of loan facility
Proceeds from issuance of ordinary shares
Purchase of Ordinary shares into Treasury
Dividends paid

Net cash outflow from financing activities

Net decrease in cash and cash equivalents during the year
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

7

–
–
–
(710,614)
(10,431,425)

(11,142,039)

(5,400,201)
5,447,571

47,370

22,785,705
(23,125,126)
1,250
(6,805,000)
(2,107,376)

(9,250,547)

(468,584)
5,916,155

5,447,571

The Notes to the Financial Statements on pages 38 to 60 form an integral part of these Financial Statements.

37

Notes to the Financial Statements
For the year ended 30 June 2022

General information
Crystal Amber Fund Limited (the “Company”) was incorporated and registered in Guernsey on 22 June
2007 and is governed in accordance with the provisions of the Companies Law. The registered office
address is PO Box 286, Floor 2, Trafalgar Court, Les Banques, St Peter Port, Guernsey, GYI 4LY. The
Company was established to provide Shareholders with an attractive total return, which is expected to
comprise primarily capital growth with the potential for distributions of up to 5 pence per share per
annum following consideration of the accumulated retained earnings as well as the unrealised gains and
losses at that time.The Company seeks to achieve this through investment in a concentrated portfolio of
undervalued companies, which are expected to be predominantly, but not exclusively, listed or quoted on
UK markets and which have a typical market capitalisation of between £100 million and £1,000 million.

GI Dynamics Inc. (“GID”), is an unconsolidated subsidiary of the Company and was incorporated in
Delaware. As at 30 June 2022 it had five wholly-owned subsidiaries and its principal place of business is
Boston. Refer to Note 15 for further information.

The Company’s Ordinary shares were listed and admitted to trading on AIM, on 17 June 2008. The
Company is also a member of the AIC.

All capitalised terms are defined in the Glossary of Capitalised Defined Terms on pages 61 to 64 unless
separately defined.

SIGNIFICANT ACCOUNTING POLICIES

1.
The principal accounting policies applied in the preparation of the Financial Statements are set out below.
These policies have been consistently applied to those balances considered material to the Financial
Statements throughout the current year, unless otherwise stated.

Basis of preparation
The Financial Statements have been prepared to give a true and fair view, are in accordance with IFRS
and the SORP “Financial Statements of Investment Trust Companies and Venture Capital Trusts” issued
by the AIC in November 2014 and updated in January 2017 to the extent to which it is consistent with
IFRS, and comply with the Companies Law. The Financial Statements are presented in Sterling, the
Company’s functional currency.

The Financial Statements have been prepared under the historical cost convention with the exception of
financial assets designated at fair value through profit or loss (“FVTPL”) and derivatives held for trading
which are measured at fair value.

Investment Entities
To determine whether the Company meets the definition of an investment entity, further consideration
is given to the characteristics of an investment entity that are demonstrated by the Company.

The Company meets the definition of an investment entity on the basis of the following criteria:

The Company obtains funds from multiple investors for the purpose of providing those investors
with investment management services;

The Company commits to its investors that its business purpose is to invest funds solely for returns
from capital appreciation, investment income, or both; and

The Company measures and evaluates the performance of substantially all its investments on a fair
value basis.

•

•

•

38

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
As the Company has met the definition of an investment entity under IFRS 10, it is exempt from
preparing consolidated financial statements.

The Company has taken the exemption permitted by IAS 28 “Investments in Associates and Joint
Ventures” and IFRS 11 “Joint Arrangements” for entities similar to investment entities and measures its
investments in associates at fair value.The Directors consider an associate to be an entity over which the
Group has significant influence by means of owning between 20% and 50% of the entities’ shares. The
Company’s associates are disclosed in Note 14.

The Company meets the definition of an investment entity and complies with disclosure requirements
in IFRS 10, IFRS 12 and IAS 27.

Going concern
As at 30 June 2022, the Company had net assets of £120.7 million (30 June 2021: £122.9 million) and
cash balances of £0.05 million (30 June 2021: £5.4 million) which are sufficient to meet current
obligations as they fall due.

In the period prior to 30 June 2022 and up to the date of this report, the COVID-19 pandemic has had
a negative impact on the global economy.Whilst the public health risks have largely been contained, there
are lingering supply chain and staffing issues in many industries, which result in some uncertainties and
additional risks for the Company and its investments.

The Directors and Investment Manager continue to monitor the effect of the COVID-19 pandemic on
the Company and its investment portfolio. In particular, they have considered the potential impact of the
following specific key matters:

•

•

•

Unavailability of key personnel at the Investment Manager or Administrator;

Increased volatility in the fair value of investments, including any potential impairment in value;
and

Increased uncertainty as to the timing and quantum of dividend receipts.

In considering the potential impact of COVID-19 on the Company and its investment portfolio, the
Directors have taken account of the mitigation measures already in place.At company level, key personnel
at the Investment Manager and Administrator have successfully implemented business continuity plans to
ensure business disruption is minimised.

On 24 February 2022, Russia invaded Ukraine. This poses significant challenges and uncertainty to
business activities and continues to have potentially adverse consequences for investee companies as
energy costs rise, but the effects of this on the Company should be somewhat offset by increased revenue
from Hurricane Energy.

In relation to the Company’s investment portfolio, 66% of the Company’s investments are valued by
reference to the market bid price as at the date of this report.

As these are quoted prices in an active market, any volatility in the global economy is reflected within
the value of the financial assets designated at fair value through profit or loss. As such, the Company has
not included any fair value impairments in relation to its investments.

Following the continuation vote which did not obtain the requisite 75% to pass, the Company was
obliged to return to Shareholders with proposals to either reorganise, restructure, or wind up the
Company. Following extensive Shareholder consultation, a new investment policy was put before
Shareholders which prioritised the intention to maximise the return of capital, representing a change of
strategy. In March 2022, the change of investment policy was approved by Shareholders.

39

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
The Board believed that it was in the interests of Shareholders as a whole for the Company to adopt a
strategy of maximising capital returned to Shareholders by way of timely disposals, including trade sales
of the Company’s mature listed strategic holdings, where appropriate. The Company has a track record
of returning cash to Shareholders via share buybacks and dividends: since 2013, when the requirement
for the continuation vote to be proposed at the 2021 AGM was introduced, £76.7 million has been
returned to Shareholders via such means.

In 2014, the Company acquired an initial shareholding in GI Dynamics. The Company believes that
because of its intensive activism, it has been able to acquire majority ownership of a strategically valuable
shareholding, which comprises 81.5% of GI Dynamic’s diluted share capital. With board representation,
the Company is actively involved in the management of GI Dynamics.

The Company looks forward to continuing to work with GI Dynamics to achieve its operational
milestones and to further develop the pathway to maximise shareholder value. Given the anticipated value
accretive milestones, the Company believes it is appropriate that it gives GI Dynamics the time it requires
to maximise shareholder returns.

In due course, the Company will consult with investors about the longer-term plans for GI Dynamics to
realise value for the Company’s Shareholders. A trade sale is a potential crystallisation path. Alternatively,
as the Company continues a disposal programme of its listed investment portfolio, it is possible that the
Company’s listing may provide a suitable and cost-effective vehicle for GI Dynamics to be listed, raise its
profile and potentially, following the achievement of milestones, provide the Company’s Shareholders
with direct exposure to its growth prospects, as well as liquidity.

The Directors have considered the contributing factors set out above and are confident that the Company
has adequate resources to continue in operational existence for the foreseeable future, and do not consider
there to be any threat to the going concern status of the Company. Accordingly, they continue to adopt
the going concern basis of accounting in preparing these financial statements.

Use of estimates and judgements
The preparation of the Financial Statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of the reported amounts in these
Financial Statements.The determination that the Company is an investment entity is a critical judgement,
as set out above.The estimates and associated assumptions are based on historical experience and various
other factors that are believed to be reasonable in the circumstances. Actual results may differ from these
estimates. The unquoted equity and debt securities have been valued based on unobservable inputs (see
Note 14).

Segmental reporting
Operating segments are reported in a manner consistent with internal reporting provided to the chief
operating decision maker. The chief operating decision maker, which is responsible for allocating
resources and assessing performance of the operating segments, has been identified as the Board as a
whole.The key measure of performance used by the Board to assess the Company’s performance and to
allocate resources is the total return on the Company’s NAV, as calculated under IFRS, and therefore no
reconciliation is required between the measure of profit or loss used by the Board and that contained in
these Financial Statements.

For management purposes, the Company is domiciled in Guernsey and is engaged in a single segment
of business mainly in one geographical area, being investment mainly in UK equity instruments, and
therefore the Company has only one single operating segment.

40

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Foreign currency translation
Monetary assets and liabilities are translated from currencies other than Sterling (‘foreign currencies’) to
Sterling (the ‘functional currency’) at the rate prevailing on the reporting date. Income and expenses are
translated from foreign currencies to Sterling at the rate prevailing at the date of the transaction. Exchange
differences are recognised in the profit or loss section of the Statement of Profit or Loss and Other
Comprehensive Income.

Financial instruments
Financial instruments comprise investments in equity, debt instruments, derivatives, trade and other
receivables, cash and cash equivalents, and trade and other payables. Financial instruments are initially
recognised at fair value unless they are trade receivables.The cost of the instrument may be indicative of
the fair value. Subsequent to initial recognition financial instruments are measured as described below.

Financial assets designated at FVTPL
All the Company’s investments including equity, debt instruments and derivative financial instruments are
held at FVTPL. Financial instruments are initially recognised at fair value.The cost of the instrument may
be indicative of the fair value.Transaction costs are expensed in the profit or loss section of the Statement
of Profit or Loss and Other Comprehensive Income. Gains and losses arising from changes in fair value
are presented in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive
Income in the period in which they arise.

Purchases and sales of investments are recognised using trade date accounting. Quoted investments are
valued at bid price on the reporting date or at realisable value if the Company has entered into an
irrevocable commitment prior to the reporting date to sell the investment.Where investments are listed
on more than one securities market, the price used is that quoted on the most advantageous market,
which is deemed to be the market on which the security was originally purchased. If the price is not
available as at the accounting date, the last available price is used.The valuation methodology adopted is
in accordance with IFRS 13.

Loan notes are classified as debt instruments and are initially recognised at fair value. The cost of the
instrument may be indicative of the FV. Subsequent to initial recognition, loan notes are valued at fair
value. In the absence of an active market, the Company determines the fair value of its unquoted
investments by taking into account the International Private Equity and Venture Capital (“IPEV”)
guidelines.

Derivatives held for trading
When considered appropriate the Company will enter into derivative contracts to manage its price risk
and provide protection against the volatility of the market.

Quoted derivatives are valued at bid price on the reporting date. Where derivatives are listed on more
than one securities market, the price used is that quoted on the most advantageous market, which is
deemed to be the market on which the security was originally purchased. If the price is not available as
at the accounting date, the last available price is used. Gains and losses arising from changes in fair value
are presented in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive
Income in the period in which they arise.

41

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Trade and other receivables
The Company’s trade and other receivables are classified as financial assets at amortised cost. They are
measured at amortised cost less impairment assessed using the general approach of the expected credit
loss model based on experience of previous losses and expectations of future losses.

Trade and other payables
The Company’s trade and other payables are measured at amortised cost and include trade and other
payables and other short term monetary liabilities which are initially recognised at fair value and
subsequently measured at amortised cost using the effective interest rate method.

Derecognition of financial instruments
The Company derecognises a financial asset when the contractual rights to the cash flows from the asset
expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially
all the risks and rewards of ownership of the financial asset are transferred.

On derecognition of a financial asset, the difference between the carrying amount of the asset (or the
carrying amount allocated to the portion of the asset derecognised), and consideration received (including
any new asset obtained less any new liability assumed) is recognised in the profit or loss section of the
Statement of Profit or Loss and Other Comprehensive Income.

The Company derecognises a financial liability when its contractual obligations are discharged, cancelled
or expire. Any gain or loss on derecognition is recognised in the profit or loss section of the Statement
of Profit or Loss and Other Comprehensive Income.

Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of less than 90 days when
acquired to be cash equivalents. Due to the credit rating of the financial institutions holding the
Company’s cash and cash equivalents, no impairment has been recognised.

Share issue expenses
Share issue expenses of the Company directly attributable to the issue and listing of its own shares are
charged to the distributable reserve.

Share capital
Ordinary shares are classified as equity where there is no obligation to transfer cash or other assets.

Dividends
Dividends paid during the year from distributable reserves are disclosed in the Statement of Changes in
Equity. Dividends declared post year end are disclosed in the Notes to the Financial Statements.

Distributable reserves
Distributable reserves represent the amount transferred from the share premium account, approved by the
Royal Court of Guernsey on 18 July 2008, and amounts transferred to distributable reserves in relation
to the sale of Treasury shares above cost.

42

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Income
Investment income and interest income have been accounted for on an accruals basis using the effective
interest method. Dividend income is recognised in the profit or loss section of the Statement of Profit or
Loss and Other Comprehensive Income when the relevant security is quoted ex-dividend.

The Company currently incurs withholding tax imposed by countries other than the UK on dividend
income. These dividends are recorded gross of withholding tax in the profit or loss section of the
Statement of Profit or Loss and Other Comprehensive Income.

Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital
items presented within the Statement of Profit or Loss and Other Comprehensive Income, all expenses
have been presented as revenue items except as follows:

•

•

expenses which are incidental to the acquisition and disposal of an investment are charged to
capital; and

expenses are split and presented partly as capital items where a connection with the maintenance
or enhancement of the value of the investments held can be demonstrated. Accordingly, the
performance fee is charged to capital, reflecting the Directors’ expected long-term view of the
nature of the investment returns of the Company.

Treasury shares reserve
The Company has adopted the principles outlined in IAS 32 ‘Financial Instruments: Presentation’ and
treats consideration paid including directly attributable incremental cost for the repurchase of Company
shares held in Treasury as a deduction from equity attributable to the Company’s equity holders until the
shares are cancelled, reissued or sold. No gain or loss is recognised within the statement of Profit or Loss
and Other Comprehensive Income on the purchase, sale, issue or cancellation of the Company’s own
equity investments.

Any consideration received, net of any directly attributable incremental transaction costs upon sale or
re-issue of such shares, is included in equity attributable to the Company’s equity holders.

NEW STANDARDS AND INTERPRETATIONS

2.
New and amended standards and interpretations applied in these financial statements
There were no new standards or interpretations effective for the first time for periods beginning on or
after 1 July 2021 that had a significant effect on the Company’s financial statements. Furthermore, none
of the amendments to standards that are effective from that date had a significant effect on the financial
statements.

New and amended standards and interpretations not applied in these financial statements
(issued but not yet effective)
Other accounting standards and interpretations have been published and will be mandatory for the
Company’s accounting periods beginning on or after 1 January 2022 or later periods.The impact of these
standards is not expected to be material to the reported results and financial position of the Company.

43

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

TAXATION

3.
The Company is exempt from taxation in Guernsey under the provisions of the Income Tax (Exempt
Bodies) (Guernsey) Ordinance, 2008 and is charged an annual fee of £1,200 (2021: £1,200).

TRANSACTION COSTS

4.
The transaction charges incurred in relation to the acquisition and disposal of investments during the year
were as follows:

Stamp Duty
Commissions and custodian transaction charges:
In respect of purchases
In respect of sales

BASIC AND DILUTED EARNINGS PER SHARE

5.
Earnings per share is based on the following data:

Return for the year
Weighted average number of issued Ordinary shares
Basic and diluted earnings per share (pence)

NAV PER SHARE

6.
NAV per share is based on the following data:

NAV per Statement of Financial Position
Total number of issued Ordinary shares (excluding
Treasury shares) at 30 June
NAV per share (pence)

2022
£
163,701

51,976
84,295
299,972

2021
£
31,402

11,036
46,828
89,266

2022
£8,781,479
83,430,611
10.53

2021
£34,569,191
86,648,736
39.91

2022
£120,706,584

2021
£122,931,988

83,231,000
145.03

83,737,000
146.81

CASH AND CASH EQUIVALENTS

7.
Cash and cash equivalents comprise cash held by the Company available on demand. Cash and cash
equivalents were as follows:

2022
£
47,370
47,370

2021
£
5,447,571
5,447,571

Cash on demand

44

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

8.

TRADE AND OTHER RECEIVABLES

CRYSTAL AMBER FUND LIMITED

Current assets:
Other receivables
Prepayments

2022
£

56,958
13,770
70,728

2021
£

391,790
14,482
406,272

There were no past due or impaired receivable balances outstanding at the year end (2021: £Nil).

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS AND DERIVATIVES HELD FOR TRADING

Equity investments
Debt instruments
Financial assets designated at FVTPL
Total financial assets designated at FVTPL and
derivatives held for trading

Equity investments
Cost brought forward
Purchases
Conversion of Loans*
Sales proceeds
Net realised losses
Cost carried forward
Unrealised (losses) brought forward
Movement in unrealised losses/gains
Unrealised losses carried forward
Effect of exchange rate movements

Fair value of equity investments

Debt instruments
Cost brought forward
Purchases
Conversion of Loans
Cost carried forward
Unrealised gains/(losses)brought forward
Movement in unrealised gains/(losses)
Unrealised gains carried forward
Effect of exchange rate movements
Fair value of debt instruments
Total financial assets designated at FVTPL

2022
£
110,202,065
10,660,460
120,862,525

2021
£
117,965,568
3,677,145
121,642,713

120,862,525

121,642,713

153,218,932
43,347,101
–
(61,399,209)
(2,934,478)
132,232,346
(33,410,174)
9,241,539
(24,168,635)
2,138,354

167,187,388
11,184,002
8,902,985
(28,890,455)
(5,164,988)
153,218,932
(84,056,730)
50,646,556
(33,410,174)
(1,843,190)

110,202,065

117,965,568

3,257,955
5,707,461
–
8,965,416
1,254,587
428,347
1,682,934
12,110
10,660,460
120,862,525

8,104,315
4,056,625
(8,902,985)
3,257,955
(2,004,674)
3,259,261
1,254,587
(835,397)
3,677,145
121,642,713

* During the prior year, debt instruments in relation to GID worth £8.9 million were transferred to Equity Investments, making up 79,032,963

common shares and 116,499,889 Series A shares.

45

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS AND DERIVATIVES HELD FOR TRADING (continued)

Derivative financial instruments held for trading
Cost brought forward
Purchases
Sales proceeds
Net realised losses
Cost carried forward
Unrealised gains brought forward
Movement in unrealised gains
Unrealised gains carried forward
Fair value of derivatives held for trading
Total derivative financial instruments held for trading
Total financial assets designated at FVTPL and
derivatives held for trading

2022
£

2021
£

–
–
–
–
–
–
–
–
–
–

–
33,238,926
(23,991,363)
(9,247,563)
–
21,080
(21,080)
–
–
–

120,862,525

121,642,713

Total realised gains and losses and unrealised gains and losses on the Company’s equity, debt and derivative
financial instruments are made up of the following gain and loss elements:

Realised gains
Realised losses
Net realised losses in financial assets designated at FVTPL
and derivatives held for trading
Movement in unrealised gains
Movement in unrealised losses
Net movement in unrealised (losses)/gains in financial assets
designated at FVTPL and derivatives held for trading

10. TRADE AND OTHER PAYABLES

Current liabilities:
Accruals
Unsettled trade purchases

The carrying amount of trade payables approximates to their fair value.

2022
8,438,985
(11,373,463)

(2,934,478)
6,270,840
3,399,046

2,021
5,286,855
(19,699,406)

(14,412,551)
9,326,603
44,558,134

9,669,886

53,884,737

2022
£

274,039
–
274,039

2021
£

195,392
4,369,176
4,564,568

46

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

SHARE CAPITAL AND RESERVES

11.
The authorised share capital of the Company is £3,000,000 divided into 300 million Ordinary shares of
£0.01 each.

The issued share capital of the Company, including Treasury shares (See note 12), is as follows:

2022

2021

Opening balance
Ordinary shares issued during the year
Issued, called up and fully paid Ordinary
shares of £0.01 each

Number
99,749,762
–

£

Number
997,498 99,624,762
125,000

–

£
996,248
1,250

99,747,762

997,498 99,749,762

997,498

Capital risk management
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends
paid to Shareholders, return capital to Shareholders, issue new shares or sell assets.

In accordance with the Company’s Memorandum and Articles of Incorporation the retained earnings and
distributable reserve shown in the Company’s Statement of Financial Position at the year end are
distributable by way of dividend.

The Company may carry the returns of the Company to the distributable reserve or use them for any
purpose to which the returns of the Company may be properly applied and either employed in the
business of the Company or be invested, in accordance with applicable law. The distributable reserve
includes the amount transferred from the share premium account which was approved by the Royal
Court of Guernsey on 18 July 2008.

During the year ended 30 June 2022, the Company paid dividends of £10,431,425 (2021: £2,107,376)
from distributable reserves, as disclosed in Note 13. On 7 July 2022, the Company declared an interim
dividend of £8,338,000 equating to 10 pence per Ordinary share, which was paid on 5 August 2022.

Externally imposed capital requirement
There are no capital requirements imposed on the Company.

Rights attaching to shares
The Ordinary shares carry the right to vote at general meetings and the entitlement to receive any
dividends and surplus assets of the Company on a winding up.

12. TREASURY SHARES RESERVE

Opening balance
Treasury shares purchased during the year
Closing balance

2022

2021

Number

£
16,012,762 19,191,639
575,458

£
7,763,195 12,265,601
6,926,038
8,249,567
16,518,762 19,767,097 16,012,762 19,191,639

506,000

Number

During the year ended 30 June 2022, 506,000 (2021: 8,249,567) Treasury shares were purchased at an
average price of 113.73 pence per share (2021: 83.96 pence per share), representing an average discount
to NAV at the time of purchase of 42.1% (2021: 33.8%).

47

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

13. DIVIDENDS
On 7 July 2021, the Company declared a second interim dividend of £2,093,425 in respect of the
financial year ended 30 June 2021 equating to 2.5 pence per Ordinary share, which was paid on 30 July
2021 to Shareholders on the register on 15 July 2021.

On 22 December 2021, the Company declared an interim dividend of £8,338,000 in respect of the
financial year ended 30 June 2022 equating to 10 pence per Ordinary share, which was paid on
02 February 2022 to Shareholders on the register on 14 January 2022.

On 30 June 2022 it was announced that the Company expected to return a further 10 pence a share
(representing a gross return of £8.3 million) by mid-August 2022 and to have returned an additional
60 pence a share (equivalent to £50 million) by the end of September 2022.

On 7 July 2022, the Company declared an interim dividend of £8,338,000 equating to 10 pence per
Ordinary share, which was paid on 12 August 2022 to Shareholders on the register on 15 July 2022.

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS

14.
Financial risk management objectives
The Investment Manager, Crystal Amber Asset Management (Guernsey) Limited and the Administrator,
Ocorian Administration (Guernsey) Limited provide advice to the Company which allows it to monitor
and manage financial risks relating to its operations through internal risk reports which analyse exposures
by degree and magnitude of risk.The Investment Manager and the Administrator report to the Board on
a quarterly basis.The risks relating to the Company’s operations include credit risk, liquidity risk, and the
market risks of interest rate risk, price risk and foreign currency risk. The Board has considered the
sensitivity of the Company’s financial assets and monitors the range of reasonably possible changes in
significant observable inputs on a regular basis and does not consider that any changes are required this
year to the categories used in prior years.

Credit risk
Credit risk is the risk that the counterparty to a financial instrument will default on its contractual
obligations with the Company, resulting in financial loss to the Company. At 30 June 2022 the major
financial assets which were exposed to credit risk included financial assets designated at FVTPL and cash
and cash equivalents.

The carrying amounts of financial assets best represent the maximum credit risk exposure at 30 June
2022.The Company’s credit risk on liquid funds is minimised because the counterparties are banks with
high credit ratings assigned by an international credit-rating agency.

The table below shows the cash balances at the accounting date and the S&P credit rating for each
counterparty at that date.

Butterfield Bank (Channel Islands) Limited
Barclays Bank PLC – Isle of Man Branch

Location
Guernsey
Isle of Man

Rating
BBB+
A

Cash
Balance
2022
£
37,413
9,957
47,370

Cash
Balance
2021
£
5,311,151
136,420
5,447,571

The credit ratings disclosed above are the credit ratings of the parent entities of each of the counterparties
being The Bank of N.T. Butterfield & Son Limited and Barclays Bank plc.

48

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Credit risk (continued)
The Company’s credit risk on financial assets designated at FVTPL arises on debt instruments. The
Company’s credit risk on financial assets designated at FVTPL is considered acceptable as debt
instruments make up only a small percentage of the financial assets. The Company is also exposed to
credit risk on financial assets with its brokers for unsettled transactions. This risk is considered minimal
due to the short settlement period involved and the high credit quality of the brokers used.There are no
credit ratings available for the debt instruments held by the Company. At 30 June 2022, £110,239,478
(2021: £123,276,719) of the financial assets of the Company were held by the Custodian, Butterfield
Bank (Guernsey) Limited.

Bankruptcy or insolvency of the Custodian may cause the Company’s rights with respect to financial
assets held by the Custodian to be delayed or limited. 91% (2021: 97%) of the Company’s financial assets
are held by the Custodian in segregated accounts. The Company monitors its risk by monitoring the
credit quality and financial position of the Custodian. The parent of the Custodian has an S&P credit
rating of BBB+ (2021: BBB+). The remaining balance of
financial assets of £10,741,145 (2021:
£4,219,837) includes £9,957 (2021: £136,420) cash held by Barclays Bank plc, £70,728 (2021:
£406,272) trade receivables and £7,987,857 (2021: £3,677,145) loan notes issued by GI Dynamics Inc
and £2,672,603 (2021: £nil) loan notes issued by Sigma Broking Limited.

Liquidity risk
Liquidity risk is the risk that the Company will be unable to meet its obligations arising from financial
liabilities. Ultimate responsibility for liquidity risk management rests with the Board of Directors, which
has built an appropriate framework for the management of the Company’s liquidity requirements.

The Company adopts a prudent approach to liquidity risk management and maintains sufficient cash
reserves to meet its obligations. All the Company’s Level 1 investments are listed and are subject to a
settlement period of three days.

The following tables detail the Company’s expected and contractual maturities for its financial assets
and liabilities:

2022
Assets
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

110,282,750
0.29 %
37,413
5.00% 10,660,460

(274,039)
120,706,584

–
–
–

–
–

– 110,282,750
–
37,413
– 10,660,460

(274,039)
–
– 120,706,584

49

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Liquidity risk (continued)

2021
Assets
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

118,508,260
5,311,151
3,677,145

0.00%
5.00%

(4,564,568)
122,931,988

–
–
–

–
–

– 118,508,260
5,311,151
–
3,677,145
–

–
(4,564,568)
– 122,931,988

Market risk
The Company is exposed through its operations to market risk which encompasses interest rate risk, price
risk and foreign exchange risk.

Interest rate risk
Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market
interest rates.The Company is exposed to interest rate risk as it has current account balances with variable
interest rates and debt instruments at fair value through profit and loss.The Company’s exposure to interest
rates is detailed in the liquidity risk section of this note. Interest rate repricing dates are consistent with the
maturities stated in the liquidity risk section of this note.The Company is exposed to fixed interest rate risk
on the loans receivable as where an instrument is a fixed rate security, the value of the Financial Instruments
is expected to be particularly affected by the current climate of rising interest rate.

The Investment Manager monitors market interest rates and will place interest bearing assets at best
available rates but will also take the counterparty’s credit rating and financial position into consideration.

The cash at hand balances are the only assets with variable interest rates and the movement in variable
interest rates is an immaterial amount, therefore, no sensitivity analysis for the movement is disclosed.

Price risk
Price risk is the risk that the fair value of investments will fluctuate as a result of changes in market prices.
This risk is managed through diversification of the investment portfolio across business sectors. In general,
the Company will not invest more than 20% of its gross assets in any single investment at the time of
investment. However, there is no guarantee that the value will not rise above 20% after any investment is
made, particularly where it is believed that an investment is exceptionally attractive.

The Company’s positions in derivative financial instruments are set out in Note 9.

50

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)
The following tables detail the Company’s equity investments as at 30 June 2022

Equity Investments

Sector

Value
£

Percentage
of Gross Assets

Hurricane Energy plc
GI Dynamics Inc
De La Rue plc
Equals Group plc
Allied Minds plc
Sigma Broking Limited
Other
Total

2021
Equity Investments

De La Rue plc
GI Dynamics Inc
Equals Group plc
Hurricane Energy plc
Allied Minds plc
Board Intelligence Ltd
Other
Total

Oil and Gas
Healthcare
Commercial Services
Financial Services
Private Equity
Financial Services
Various

Sector

Commercial Services
Healthcare
Financial Services
Oil and Gas
Private Equity
Commercial Services
Various

40,583,325
23,057,072
14,944,854
13,875,400
7,938,679
5,664,818
4,137,917
110,202,065

34
19
12
11
7
5
3
91

Value
£

Percentage
of Gross Assets

44,560,772
20,000,482
18,797,414
16,200,000
9,567,511
4,004,232
4,835,157
117,965,568

35
16
15
13
8
3
4
93

The following tables detail the investments in which the Company holds more than 20% of the relevant
entities. These have been recognised at fair value as the Company is regarded as an investment entity as
set out in Note 1.

2022
Equity Investments

Hurricane Energy plc
GI Dynamics Inc.

2021
Equity Investments

Leaf Clean Energy plc
Hurricane Energy plc
Equals Group plc
Allied Minds plc
GI Dynamics Inc.

Place of Business

United Kingdom
United States

Place of Business

United Kingdom
United Kingdom
United Kingdom
United States
United States

Place of
Incorporation

United Kingdom
United States

Place of
Incorporation

United Kingdom
United Kingdom
United Kingdom
United States
United States

Percentage
Ownership
Interest

28.9
81.5

Percentage
Ownership
Interest

23.7
22.6
22.4
21.2
73.1

51

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)
The Company has assessed the price risk of the listed equity, debt and derivative financial instruments
based on a potential 25% (2021: 25%) increase/decrease in market prices, which the Company believes
represents
for
Shareholders, as follows:

the effect of a possible change in market prices and provides consistent analysis

At the year end and assuming all other variables are held constant:

•

•

•

If market prices of listed equity, debt and derivative financial instruments had been 25% higher
(2021: 25% higher), the Company’s return and net assets for the year ended 30 June 2022 would
have increased by £20,058,562, net of any impact on performance fee accrual
(2021:
£23,152,596);

If market prices of listed equity, debt and derivative financial instruments had been 25% lower
(2021: 25% lower), the Company’s return and net assets for the year ended 30 June 2022 would
have decreased by £20,058,562, net of any impact on performance fee accrual (2021: decreased by
£23,152,596 reflecting the effect of the derivative financial instruments held at the reporting date);
and

There would have been no impact on the other equity reserves.

Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments will fluctuate due to changes in
foreign exchange rates and arises when the Company invests in financial instruments and enters into
transactions that are denominated in currencies other than its functional currency. During the year the
Company was exposed to foreign exchange risk arising from equity and debt investments and derivative
financial instruments held in Euro and US Dollars (2021: Australian Dollars, Euro and US Dollars).

The table below illustrates the Company’s exposure to foreign exchange risk at 30 June 2022

Financial assets designated at FVTPL:
Listed equity investments denominated in Euro
Unlisted equity investments denominated in US Dollars
Debt instruments denominated in US Dollars
Total assets

2022
£

2021
£

96,261
23,057,072
7,987,857
31,141,190

84,727
20,000,483
3,677,145
23,762,355

If the Euro weakened/strengthened by 10% (2021: 10%) against Sterling with all other variables held
constant, the fair value of equity investments would increase/decrease by £9,626 (2021: £8,473).

If the US Dollar weakened/strengthened by 10% (2021: 10%) against Sterling with all other variables held
constant, the fair value of debt instruments would increase/decrease by £798,796 (2021: £367,715) and
the fair value of the unlisted equity investments would increase/decrease by £2,305,707.

52

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements
The Company measures fair values using the following fair value hierarchy that prioritises the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements).The three levels of the fair value hierarchy under
IFRS 13 are as follows:

Level 1:

Quoted price (unadjusted) in an active market for an identical instrument.

Level 2:

Level 3:

Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly
(i.e. derived from prices).This category includes instruments valued using quoted prices in
active markets for similar instruments; quoted prices for identical or similar instruments in
markets that are considered less than active; or other valuation techniques for which all
significant inputs are directly or indirectly observable from market data.

Valuation techniques using significant unobservable inputs. This category includes all
instruments for which the valuation technique includes inputs not based on observable data
and the unobservable inputs have a significant effect on the instrument’s valuation. This
category includes instruments that are valued based on quoted prices for similar instruments
for which significant unobservable adjustments or assumptions are required to reflect
differences between the instruments.

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety
is determined on the basis of the lowest level input that is significant to the fair value measurement. For this
purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair
value measurement uses observable inputs that require significant adjustment based on unobservable inputs,
that measurement is a Level 3 measurement.Assessing the significance of a particular input to the fair value
measurement in its entirety requires judgement, considering factors specific to the asset or liability.

The determination of what constitutes ‘observable’ requires significant judgement by the Company.The
Company considers observable data to be that market data that is readily available, regularly distributed
or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively
involved in the relevant market.

The objective of the valuation techniques used is to arrive at a fair value measurement that reflects the
price that would be received to sell an asset or transfer a liability in an orderly transaction between market
participants at the measurement date.

The following tables analyse within the fair value hierarchy the Company’s financial assets measured at
fair value at 30 June 2022 and 30 June 2021:

2022
Financial assets designated at FVTPL
and derivatives held for trading:
Equities – listed equity investments
Equities – unlisted equity investments
Debt – loan notes

Level 1
£

Level 2
£

Level 3
£

Total
£

77,438,519
–
–
77,438,519

2,795,730
–
–
2,795,730

–
29,967,816
10,660,460
40,628,276

80,234,249
29,967,816
10,660,460
120,862,525

53

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements (continued)

2021
Financial assets designated at FVTPL
and derivatives held for trading:
Equities – listed equity investments
Equities – unlisted equity investments
Debt – loan notes

Level 1
£

Level 2
£

Level 3
£

Total
£

89,741,685
–
–
89,741,685

2,868,699
–
–
2,868,699

–
25,355,184
3,677,145
29,032,329

92,610,384
25,355,184
3,677,145
121,642,713

The Level 1 equity investments were valued by reference to the closing bid prices in each investee
company on the reporting date.

The Level 2 equity investment relates to Sutton Harbour due to the low volume of trading activity in
the market for this investment and has been valued by reference to the closing bid price in the investee
company on the reporting date.

The Level 3 equity investment in Board Intelligence Limited was valued by reference to the valuation
multiples of publicly listed cloud software companies, after applying a discount equivalent to that which
prevailed at the time of its last investment round in June 2020.The Level 3 equity and debt investments
in GI Dynamics were valued by reference to the discounted cash flow valuation of the company with an
additional discount for dilution risk.The total valuation was then allocated through a waterfall to the loan
note, Series A shares and common stock owned by the Company.The Level 3 equity investment in Sigma
Broking Limited was valued using a multiple of EBITDA of the company with an additional discount
for lack of liquidity.

For financial instruments not measured at FVTPL, the carrying amount is approximate to their fair value.

Fair value hierarchy – Level 3
The following table shows a reconciliation from the opening balances to the closing balances for fair value
measurements in Level 3 of the fair value hierarchy:

Opening balance at 1 July 2021
GI Dynamics Inc – Transfer to Level 3
Purchases
Movement in unrealised (losses)/gains
Conversion of loans
Sales
Net realised gain
Effect of exchange rate movements
Closing balance at 30 June 2022

2022
£
29,032,329
–
10,707,462
(3,912,815)
–
(1,660,933)
1,633,412
4,828,821
40,628,276

2021
£
11,684,980
4,294,452
15,776,344
12,187,394
(8,902,985)
(3,183,907)
1,830,764
(4,654,713)
29,032,329

The Company recognises transfers between levels of the fair value hierarchy on the date of the event of
change in circumstances that caused the transfer.

54

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value hierarchy – Level 3 (continued)
The table below provides information on significant unobservable inputs used at 30 June 2022 in
measuring equity financial instruments categorised as Level 3 in the fair value hierarchy. It also details the
sensitivity to changes in significant unobservable inputs used to measure value in each case.

Valuation Method

Fair Value at
30 June 2022

Unobservable
inputs

Discount to comparable

Board
Intelligence company multiples
Limited

1,245,926

Comparable
Revenue
multiple
Discount to
comparable
multiple

Factor

5.7x

52.7%

GI
Dynamics
Inc

Discounted
cash flow

23,057,072

Discount rate
High growth
rate over 9
9 year period
Dilution
discount

43%
48%

20%

EBITDA Multiple

5,664,818

Discount rate

50%

Sigma
Broking
Limited

Sensitivity to
changes in significant
unobservable inputs

A 25% increase (decrease)
in the revenue multiple
would increase (decrease)
FV by £0.7m (£0.7m)
A 25% decrease (increase)
in the discount to the
revenue multiple would
increase (decrease) FV
by £0.7m (£0.6m)
An increase (decrease)
in the discount rate to
48% (38%) would
reduce (increase) FV
by £8.9m (£13m)
A decrease (increase) in
the near term growth
rate to 38% (58%)
would decrease (increase)
FV by £4.1m
An increase (decrease) in
the dilution discount to
30% (to 10%) would
reduce (increase) FV by
£3.6 million
An increase (decrease) in
the liquidity discount to
60% (to 40%) would
reduce (increase) FV by
£0.9 million

55

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value hierarchy – Level 3 (continued)

Valuation Method

Fair Value at
30 June 2021

Unobservable
inputs

Discount to comparable

Board
Intelligence company multiples
Limited

4,004,233

Comparable
Revenue
multiple
Discount to
comparable
multiple

Factor

13.8x

52.7%

Discounted cash flow

20,000,283

GI
Dynamics
Inc

Discount rate
High growth
rate over 9 year
period
Dilution
discount

43%
48%

20%

Leaf Clean Discounted cash flow
Energy Co on expected wind

down proceeds

1,350,468

Discount rate

10%

Sensitivity to
changes in significant
unobservable inputs

A 25% increase (decrease)
in the revenue multiple
would increase (decrease)
FV by £1.6m (£1.2m)
A 25% decrease (increase)
in the discount to the
revenue multiple would
increase (decrease) FV
by £1.4m (£1.1m)
An increase (decrease) in
the discount rate to 48%
(38%) would reduce
(increase) FV by £7.5m
(£11.1m)
A decrease (increase) in
the near term growth
rate to 58% (38%) would
decrease (increase) FV
by £3.6m
An increase (decrease) in
the dilution discount to
30% (to 10%) would
reduce (increase) FV
by £2.7 million
A 20% change to the
discount rate would
impact FV by
£0.02 million

15. RELATED PARTIES
Richard Bernstein is a director and a member of the Investment Manager, a member of the Investment
Adviser and a holder of 10,000 (2021: 10,000) Ordinary shares in the Company, representing 0.01%
(2021: 0.01%) of the voting share capital of the Company at the year end.

During the year the Company incurred management fees of £1,649,299 (2021: £1,586,269) of which
£Nil were outstanding at the year-end (2021: £ Nil). There were no performance fees incurred in the
year (2021: £Nil) and none outstanding at the year-end (30 June 2021: Nil).

As at 30 June 2022 the Investment Manager held 6,899,031 Ordinary shares (2021 6,904,330) of the
Company, representing 8.29% (2021 6.92%) of the voting share capital.

As at 30 June 2022, the Company’s investment in GI Dynamics Inc. is an unconsolidated subsidiary due
to the Company’s percentage holding in the voting share capital of GID. There is no restriction on the
ability of GID to pay cash dividends or repay loans, but it is unlikely that GID will make any distribution
or loan repayments given its current strategy. During the year the Company purchased convertible loan
notes (not driven by any contractual obligation) for the purpose of supporting GID in pursuing
its strategy.

56

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

15. RELATED PARTIES (continued)
GI Dynamics Inc. was incorporated in Delaware, had five wholly owned subsidiaries as at 30 June 2022
and its principal place of business is Boston.The five subsidiaries were as follows:

•

•

•

•

•

GI Dynamics Securities Corporation, a Massachusetts-incorporated non-trading entity;

GID Europe Holding B.V., a Netherlands-incorporated non-trading holding company;

GID Europe B.V., a Netherlands-incorporated company that conducts certain European business
operations;

GID Germany GmbH, a German-incorporated company that conducts certain European business
operations; and

GI Dynamics Australia Pty Ltd, an Australian-incorporated company that conducts Australian
business operations.

16. DIRECTORS’ INTERESTS AND REMUNERATION
The interests of the Directors in the share capital of the Company at the year end and as at the date of
this report are as follows:

2022

2021

Number of
Ordinary
shares
30,000
13,500
7,500
51,000

Total
voting
rights
0.03%
0.01%
0.01%
0.05%

Number of
Ordinary
shares
30,000
13,500
7,500
51,000

Total
voting
rights
0.03%
0.01%
0.01%
0.05%

Christopher Waldron
Jane Le Maitre(1)
Fred Hervouet
Total

(1) Ordinary shares held indirectly

During the year, the Directors earned the following remuneration in the form of Directors’ fees from the
Company:

Christopher Waldron(1)
Jane Le Maitre(2)
Fred Hervouet(3)
Total

2022
£
47,500
42,500
40,000
130,000

2021
£
47,500
42,500
40,000
130,000

(1) Chairman of the Company with effect from 23 November 2017.
(2) Chairman of Audit Committee with effect from 4 January 2018.
(3) Chairman of Remuneration and Management Engagement Committee with effect from 22 November 2019.

At 30 June 2022, Directors’ fees of £32,500 (2021: £32,500) were accrued within trade and other
payables.

57

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

17. MATERIAL AGREEMENTS
The Company was party to the following material agreements:

Crystal Amber Asset Management (Guernsey) Limited
Until 7th March 2022, the management agreement with the Investment Manager provided for a
management fee of 2% applied to the Market Capitalisation of the Company at 30 June 2013
(£73.5 million) (the “Base Amount”).To the extent that an amount equal to the lower of the Company’s
NAV and market capitalisation, at the relevant time of calculation, exceeded the Base Amount (the
“Excess Amount”), the applicable fee rate on the Excess Amount would have been 1.5%.

The Investment Manager was also entitled to a performance fee in certain circumstances. The fee was
originally calculated by reference to the increase in NAV per Ordinary share over the course of each
performance period.

At an EGM on 7 March 2022 Shareholders agreed with the Company’s proposals to enter into a new
Investment Management Agreement
incorporating revised management and performance fee
arrangements and to make changes to the termination provisions to reflect the future strategy of
the Company.

The management fee has been reduced to £106,666 per month from 1 April 2022 until 30 June 2022,
falling in stages to £40,000 per month until 31 December 2023 (or if earlier, the date on which all of
the Company’s investments have been substantially realised) when the management fee will cease.

The Investment Manager is also entitled to a performance fee in certain circumstances. This fee was
previously calculated by reference to the increase in NAV per Ordinary share over the course of each
performance period. In accordance with the new Investment Management Agreement, the performance
fee will be calculated by reference to the aggregate cash returned to Shareholders after 1 January 2022.
The Investment Manager will receive 20% of the aggregate cash paid to Shareholders after 1 January 2022
(including the interim dividend of 10 pence per Ordinary Share declared on 22 December 2021) in
excess of a threshold of £216,000,000.

Depending on whether the Ordinary shares are trading at a discount or a premium to the Company’s
NAV per share when the performance fee becomes payable, the performance fee will be either payable
in cash (subject to the restrictions set out below) or satisfied by the sale of Ordinary shares out of

Treasury or by the issue of new fully paid Ordinary shares (the number of which shall be calculated as
set out below):

•

•

If Ordinary shares are trading at a discount to the NAV per Ordinary share when the performance
fee becomes payable, the performance fee shall be payable in cash.Within a period of one calendar
month after receipt of such cash payment, the Investment Manager shall be required to purchase
Ordinary shares in the market of a value equal to such cash payment.

If Ordinary shares are trading at, or at a premium to, the NAV per Ordinary share when the
performance fee becomes payable, the performance fee shall be satisfied by the sale of Ordinary
shares out of Treasury or by the issue of new fully paid Ordinary shares.The number of Ordinary
shares that shall become payable shall be a number equal to the performance fee payable divided
by the closing mid-market price per Ordinary share on the date on which such performance fee
became payable.

As at 30 June 2022, the Investment Manager held 6,899,031 Ordinary shares (30 June 2021: 6,904,330)
of the Company, representing 8.29% (30 June 2021: 6.92%) of the voting share capital.

58

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

17. MATERIAL AGREEMENTS (continued)
Crystal Amber Asset Management (Guernsey) Limited (continued)
Performance fee for year ended 30 June 2022
At 30 June 2022, the Basic Performance Hurdle was £216,000,000 (as adjusted for all dividends paid
during the performance period on their respective payment dates, compounded at the applicable annual
rate) (2021: 249.84 pence).

The aggregate cash returned to Shareholders after 1 January 2022 was £8,338,000. Accordingly, no
performance fee was earned during the year ended 30 June 2022 (2021: £Nil).

Ocorian Administration (Guernsey) Limited
The Administrator provides administration and company secretarial services to the Company. For these
services, the Administrator is paid an annual fee of 0.12% (2021: 0.12%) of that part of the NAV of the
Company up to £150 million and 0.1% (2021: 0.1%) of that part of the NAV over £150 million (subject
to a minimum of £75,000 per annum). During the year, the Company incurred administration fees of
£168,247 (2021: £134,392).

Butterfield Bank (Guernsey) Limited
Under the custodian agreement, the Custodian receives a fee, calculated and payable quarterly in arrears
at the annual rate of 0.05% (2021: 0.05%) of the NAV per annum, subject to a minimum fee of £25,000
per annum.Transaction charges of £100 per trade for the first 200 trades processed in a calendar year and
£75 per trade thereafter are also payable. During the year, the Company incurred custodian fees of
£124,454 (2021: £55,465).

LOAN FACILITY

18.
On 1 July 2020, the Company entered into a loan facility with Intertrader Limited whereby it transferred
an amount of equity holdings with a value of £19.1 million as at 1 July 2020 to Intertrader Limited to
be held as collateral for CFD instruments.The interest charged on the loan facility is 2% per annum of
the daily overnight loan balance.The Company may draw on the loan facility of up to 25% of the value
of the initial equity holdings transferred.The balance of this facility is as follows:

Opening balance
Drawdowns
Repayments by way of sale of CFD instruments
Repayments by way of dividends receivable on CFD instruments
Facility fees payable
Facility commissions payable
Closing balance

2022
£
–
–
–
–
–
–
–

2021
£
–
22,785,705
(22,975,306)
(149,820)
316,925
22,496
–

As at the date of this report, the amount owed to Intertrader Limited under the loan facility was £Nil
(30 June 2021: £Nil).The loan facility remains in place without incurring any costs.

59

Notes to the Financial Statements
For the year ended 30 June 2022 (continued)

19. ULTIMATE CONTROLLING PARTY
In the opinion of the Directors and on the basis of the shareholdings advised to them, the Company has
no ultimate controlling party.

20. POST BALANCE SHEET EVENTS
On 7 July 2022, the Company declared an interim dividend of £8,323,100 equating to 10 pence per
Ordinary share, which was paid on 12 August 2021 to Shareholders on the register on 15 July 2022.

The Company reported that its unaudited NAV at 31 July 2022 was 149.32 pence per Ordinary share.

The Company reported that its unaudited NAV at 31 August 2022 was 137.02 pence per Ordinary share.

There were no other events subsequent to the reporting date, 30 June 2022.

60

Glossary of Capitalised Defined Terms

CRYSTAL AMBER FUND LIMITED

“Admission” means admission of the Ordinary shares on 17 June 2008, to the Official List and/or
admission to trading on the Alternative Investment Market of the London Stock Exchange, as the context
may require;

“AEOI Rules” means the Automatic Exchange of Information Rules;

“AGM” or “Annual General Meeting” means the annual general meeting of the Company;

“AIF” means Alternative Investment Funds;

“AIFM” means AIF Manager;

“AIFM Directive” means the EU Alternative Investment Fund Managers Directive (no. 2011/61/EU);

“AIC” means the Association of Investment Companies;

“AIC Code” means the AIC Code of Corporate Governance;

“AIM” means the Alternative Investment Market of the London Stock Exchange;

“Annual Report” means the annual publication of the Company to the Shareholders to describe its
operations and financial conditions, together with the Company’s financial statements;

“APMs” means Alternative Performance Measures.

“ARR” means annual recurring revenue;

“Articles of Incorporation” or “Articles” means the articles of incorporation of the Company;

“Audited Financial Statements” or “Financial Statements” means the audited annual financial
statements of the Company, including the Statement of Profit or Loss and Other Comprehensive Income,
the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows
and associated notes;

“Australian Stock Exchange” means the Australian Stock Exchange Limited;

“Bank of England” means the Bank of England, the central bank of the UK;

“Board” or “Directors” or “Board of Directors” means the directors of the Company;

“BOE” means barrels of oil equivalent;

“Brexit” means the departure of the UK from the European Union;

“CBRS” means Citizens Broadband Radio Service;

“CEO” means chief executive officer;

“CE Mark” means a certification mark that indicates conformity with health, safety, and environmental
protection standards;

“CFD” means Contracts for Difference;

“Committee” means the Audit Committee of the Company;

“Company” or “Fund” means Crystal Amber Fund Limited;

“Companies Law” means the Companies (Guernsey) Law, 2008, (as amended);

“CRS” means Common Reporting Standard;

61

Glossary of Capitalised Defined Terms (continued)

“EBITDA” means earnings before interest, taxes, depreciation and amortisation;

“EGM” or “Extraordinary General Meeting” means an extraordinary general meeting of the
Company;

“EndoBarrier” means a minimally invasive medical device for treatment of type 2 diabetes;

“EPS” means Early Production System;

“Equals” means Equals Group plc;

“FATCA” means Foreign Account Tax Compliance Act;

“FCA” means the Financial Conduct Authority;

“FDA” means the United States Food and Drug Administration;

“FRC” means the Financial Reporting Council;

“FRC Code” means the UK Corporate Governance Code published by the FRC;

“FTSE” means the Financial Times Stock Exchange;

“FV” means Fair Value;

“FVTPL” means Fair Value Through Profit or Loss;

“General Counsel” means the main lawyer who gives legal advice to a company;

“GFSC” means the Guernsey Financial Services Commission;

“GFSC Code” means the GFSC Finance Sector Code of Corporate Governance;

“GID” means GI Dynamics, Inc.;

“Gross Asset Value” means the value of the assets of the Company, before deducting its liabilities, and
is expressed in Pounds Sterling;

“HQ” means headquarters;

“IAS” means international accounting standards as issued by the Board of the International Accounting
Standards Committee;

“IASB” means the International Accounting Standards Board;

“IFRIC” means the IFRS Interpretations Committee, which issues IFRIC interpretations following
approval by the IASB;

“IFRS” means the International Financial Reporting Standards, being the principles-based accounting
standards, interpretations and the framework by that name issued by the International Accounting
Standards Board;

“Interim Financial Statements” means the unaudited condensed interim financial statements of the
Company, including the Condensed Statement of Profit or Loss and Other Comprehensive Income, the
Condensed Statement of Financial Position, the Condensed Statement of Changes in Equity, the
Condensed Statement of Cash Flows and associated notes;

“Interim Report” means the Company’s interim report and unaudited condensed financial statements
for the period ended 31 December;

62

Glossary of Capitalised Defined Terms (continued)

CRYSTAL AMBER FUND LIMITED

“Investment Management Agreement” means the agreement between the Company and the
Investment Manager, dated 16 June 2008, as amended on 21 August 2013, further amended on 27 January
2015 and further amended on 12 June 2018. Additionally, the Investment Management Agreement was
further amended and restated on 14 February 2022.

“IPEV Capital Valuation Guidelines” means the International Private Equity and Venture Capital
Valuation Guidelines on the valuation of financial assets;

“KPMG” means KPMG Channel Islands Limited;

“LSE” or “London Stock Exchange” means the London Stock Exchange plc;

“Market Capitalisation” means the total number of Ordinary shares of the Company multiplied by the
closing share price;

“MW” means megawatt;

“NAV” or “Net Asset Value” means the value of the assets of the Company less its liabilities as calculated
in accordance with the Company’s valuation policies and expressed in Pounds Sterling;

“NAV per share” means the Net Asset Value per Ordinary share of the Company and is expressed in
pence;

“NMPI” means Non-Mainstream Pooled Investments;

“Official List” is the list maintained by the Financial Conduct Authority (acting in its capacity as the
UK Listing Authority) in accordance with Section 74(1) of the Financial Services and Markets Act 2000;

“Ordinary share” means an allotted, called up and fully paid Ordinary share of the Company of
£0.01 each;

“R&D” means research and development;

“Risk Committee” means the Risk Committee of the Investment Manager;

“S&P” means Standard & Poor’s Credit Market Services Europe Limited, a credit rating agency registered
in accordance with Regulation (EC) No 1060/2009 with effect from 31 October 2011;

“SaaS” means a Software-as-a-Service;

“Smaller Companies Index” means an index of small market capitalisation companies;

“SME” means small and medium sized enterprises;

“SORP” means Statement of Recommended Practice;

“SPS” means Spectrum Payment Services Ltd;

“Stewardship Code” means the Stewardship Code of the Company adopted from 14 June 2016, as
published on the Company’s website www.crystalamber.com;

“Supreme Court” means the highest court in the federal judiciary of the US;

“Target Multiple” means the maximum multiple of the original investment that could be paid, given
value drivers, and receive a desired return on investment;

“TISE” means The International Stock Exchange;

“Treasury” means the reserve of Ordinary shares that have been repurchased by the Company;

63

Glossary of Capitalised Defined Terms (continued)

“Treasury shares” means Ordinary shares in the Company that have been repurchased by the Company
and are held as Treasury shares;

“UK” or “United Kingdom” means the United Kingdom of Great Britain and Northern Ireland;

“UK Stewardship Code” means the UK Stewardship Code published by the FRC in July 2010 and
revised in September 2012;

“US” means the means the United States of America, its territories and possessions, any state of the
United States and the District of Columbia;

“US$” or “$” means United States dollars;

“US Federal Reserve” means the Federal Reserve System, the central banking system of the US; and

“£” or “Pounds Sterling” or “Sterling” means British pounds
British pence.

sterling and “pence” means

64

CRYSTAL AMBER FUND LIMITED

Alternative Performance Measures

Alternative Performance Measures (“APMs”)
We assess our performance using a variety of measures that are not specifically defined under IFRS and
therefore termed APMs. The APMs that we use may not be directly comparable with those used by
other companies.

Ongoing Charges
Ongoing charges are calculated using the AIC Ongoing Charges methodology, which was last updated
in April 2022 and is available on the AIC website (theaic.co.uk). They represent the Company’s
investment management fee and all other operating expenses, excluding currency loss/profit, ad-hoc costs
associated with portfolio transactions, ad-hoc research expenses and non-recurring legal and professional
fees and are expressed as a percentage of the average Net Asset Value for the year. The Board continues
to be conscious of expenses and works hard to maintain a sensible balance between good quality service
and cost.The ongoing charges calculation is shown below:

Average NAV for the year (a)
Investment management fee
Other company expenses
Total recurring company expenses (b)
Ongoing Charges Ratio (b/a)

2022
£
125,257,263
1,649,299
820,179
2,469,478
1.97%

2021
£
108,461,324
1,586,269
657,782
2,244,051
2.07%

Net Asset Value (“NAV”)
The NAV is the net assets attributable to shareholders that is, total assets less total liabilities, expressed as
an amount per individual share.

NAV per share including dividends
A measure showing how the NAV per share has performed in the year, taking into account both capital
returns and dividends paid to shareholders.

NAV total return is calculated by adjusting for dividends paid. It considers the changes in market value
as well as other surges of income such as dividends expressed as a percentage. It shows a more accurate
valuation of a stock’s return.

The AIC shows NAV total return as a percentage change from the start of the year. It assumes that
dividends paid to shareholders are reinvested at NAV at the time the shares are quoted ex-dividend.

65

Alternative Performance Measures (continued)

NAV per share including dividends (continued)

NAV per share including dividends
Opening NAV per share (a)
Add Dividends for the year (b)

Opening NAV per share (c)
Closing NAV per share (d)
Movement in NAV per share in the year (e) = (d) - (c)

NAV per share including Dividends (f) = (a) + (b) + (e)

Increase in NAV per share in the year (g) = (f) - (a)
Percentage increase in NAV per share in the year (h) = (g)/(a) * 100

Net Asset Value (“NAV”) per share including dividends paid increased by 7.3%.

2022
Pence

146.81
12.50

146.81
145.03
(1.78)

157.53

10.72
7.3%

Total Return
Total return is calculated by taking the difference between the number of shares multiplied by NAV per
share at both the start and end of the year.The increase or decrease percentage is calculated based on the
opening value.Adjusting for dividends paid, the total return in the Company’s NAV per share for the year
was 8%

Total Return
Number of shares (a)
Opening NAV for the year (pence) (b)
(c) = (a) + (b)

Number of shares (d)
Closing NAV per share (e)
(f) = (d) + (e)

Movement in the year (pence) (g) = (c) + (f)
Percentage Total Return (h) = (g)/(c) * 100

2022
Pence

1000.00
146.81
1468.10

1093.70
145.03
1586.19

118.09
8%

66

CRYSTAL AMBER FUND LIMITED

Directors and General Information

Directors
Christopher Waldron (Chairman)
Fred Hervouet (Chairman of Remuneration and
Management Engagement Committee)
Jane Le Maitre (Chairman of Audit Committee)

Investment Adviser
Crystal Amber Advisers (UK) LLP
17c Curzon Street
London W1J 5HU

Administrator and Secretary
Ocorian Administration (Guernsey) Limited
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Broker
Winterflood Investment Trusts
The Atrium Building
Cannon Bridge House
25 Dowgate Hill
London EC4R 2GA

Independent Auditor
KPMG Channel Islands Limited
Glategny Court
Glategny Esplanade
St. Peter Port
Guernsey GY1 1WR

Registered Office
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Identifiers
ISIN:
Sedol:
Ticker: CRS
Website: http://crystalamber.com

GG00B1Z2SL48
B1Z2SL4

Investment Manager
Crystal Amber Asset Management (Guernsey)
Limited
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Nominated Adviser
Allenby Capital Limited
5 St. Helen’s Place
London EC3A 6AB

Legal Advisers to the Company
As to English Law
Norton Rose Fulbright LLP
3 More London Riverside
London SE1 2AQ

As to Guernsey Law
Carey Olsen
PO Box 98
Carey House
Les Banques
St. Peter Port
Guernsey GY1 4BZ

Custodian
Butterfield Bank (Guernsey) Limited
PO Box 25
Regency Court
Glategny Esplanade
St. Peter Port
Guernsey GY1 3AP

Registrar
Link Asset Services
65 Gresham Street
London
EC2V 7NQ

67

For your Notes

68

Crystal Amber Fund Limited, PO Box 286, Floor 2,Trafalgar Court, Les Banques, St Peter Port, Guernsey GYI 4LY