Quarterlytics / Industrials / Manufacturing - Metal Fabrication / Carpenter Technology

Carpenter Technology

crs · LSE Industrials
Claim this profile
Ticker crs
Exchange LSE
Sector Industrials
Industry Manufacturing - Metal Fabrication
Employees 1-10
← All annual reports
FY2023 Annual Report · Carpenter Technology
Sign in to download
Loading PDF…
Crystal Amber Fund Limited

Annual Report and Audited Financial Statements
For the year ended 30 June 2023

Company No. 47213

CRYSTAL AMBER FUND LIMITED

Contents

Highlights

Chairman’s Statement

Investment Manager’s Report

Investment Policy

Report of the Directors

Directors

Independent Auditor’s Report

Statement of Profit or Loss and Other Comprehensive Income

Statement of Financial Position

Statement of Changes in Equity

Statement of Cash Flows

Notes to the Financial Statements

Glossary of Capitalised Defined Terms

Alternative Performance Measures

Directors and General Information

Page

2

3

6

10

11

26

27

33

34

35

36

37

59

63

65

1

Highlights

•

•

•

•

•

•

•

•

Substantial return of capital with £37.5m paid during the year, bringing total returns of capital to
more than £100 million.

Adjusting for the 45p a share of dividends paid, Net Asset Value (“NAV”) per share decreased by
4.6% as at 30 June 2023 to 93.33p (145.03p at 30 June 2022 and 130.05p at 31 December 2022).

Net asset value since the year end has increased over the three months to 30 September 2023
by 6.8%.

Fund performance according to Trustnet over the last six months is first out of 26 peer group funds
and over three years, third out of 25 peer group funds.

Completed successful exit of Equals Group plc at a significant premium to 30 June 2022 valuation.

Cash realisation during the year from acquisition of Hurricane Energy plc of £34.7 million, with
a further £1.8 million banked in September 2023.

Successful
demonstrate its strategic value. De La Rue share price has doubled since 23 June 2022.

intensive activism campaign at De La Rue plc, with De La Rue now able to

Significant strengthening of board at Morphic Medical Inc. (formerly GI Dynamics Inc.) ahead of
anticipated regulatory approval in current financial year.

(1) All capitalised terms are defined in the Glossary of Capitalised Defined Terms on pages 59 to 62 unless separately defined.

2

CRYSTAL AMBER FUND LIMITED

Chairman’s Statement

I hereby present the sixteenth annual report of Crystal Amber Fund Limited (the “Company” or the
“Fund”), for the year to 30 June 2023. During this period, by far the most significant impact on NAV
was the return to shareholders by means of cash dividends in aggregate of £37.5 million, equivalent to
45p per share.This of course resulted in a commensurate 45p a share fall in NAV.

To put this into context: despite a deteriorating macroeconomic backdrop with worsening liquidity and
rising interest rates, the payout comprised more than one-third of NAV at the start of the year under
review. This has brought total returns of capital, including share buy backs to more than £100 million
to date.

Reflecting the £37.5 million dividend payments, at the year end, NAV was £77.7 million, compared
with an unaudited NAV of £108.2 million at 31 December 2022 and an audited NAV of £120.7 million
at 30 June 2022. NAV per share was 93.33p at 30 June 2023 compared with 130.05p at 31 December
2022 and 145.03p at 30 June 2022. Underlying NAV, reflecting dividends paid, decreased by 4.6% over
the year.This compares to the Numis Smaller Companies Index, which fell by 2.5% in the same period.

The new investment policy, formally approved by shareholders in March 2022, focuses on monetising the
portfolio in an orderly manner, achieving an appropriate balance between maximising value received and
making timely returns of capital. I believe that during the year, the Company achieved considerable
success in this objective. In summary, at the beginning of 2022, the Fund had net assets of £119.4 million.
Since then, the Investment Manager has achieved realisations of £71.4 million. Having returned
£45.8 million in dividends, net assets at 30 September 2023 amounted to £83.0 million.

It would have been all too easy for the Investment Manager to have lost patience and accepted below
market bids for relatively illiquid holdings in portfolio companies. It is all too common to see substantial
stakes sold at discounts to carrying values, but across the portfolio, the Investment Manager has delivered
premiums.

Two examples of this are the fintech payments platform Equals Group (“Equals.”) and the oil and gas
exploration and production company Hurricane Energy plc (“Hurricane Energy”). At the beginning of
2022, the Fund owned 36.9 million shares in Equals.This represented a greater than one-fifth ownership
of Equals and had a carrying value of £28.4 million. Having reduced its holding in early 2022, the Fund
exited its remaining holding during the year under review, realising £31.1million since the beginning of
2022. The Fund initially became a shareholder in 2016 and worked intensively with management.
The Fund achieved a total profit on the holding of £22 million.

Since the adoption of the new investing policy, the most time consuming and perhaps jointly, the most
stressful holding for the Investment Manager was Hurricane Energy. Nevertheless, despite the significant
operational risk of being a single oil well, single pump producer, a difficult executive team and the
imposition of the energy profits levy, the Manager succeeded in not only significantly reducing the risk
of the investment but achieved cash returns of a magnitude that perhaps could have only been dreamt of
at the beginning of 2022.

At the start of 2022, the Fund’s holding of just over 575 million shares, representing 28.9 per cent of
Hurricane Energy’s issued share capital, had a carrying value of £23 million. In June 2023, following the
acquisition of the entire issued share capital by Prax Exploration, the Fund received cash proceeds of
£34.7 million. However, those proceeds are not the end of the Hurricane Energy journey. The offer
included a deferred consideration element based on revenues from April 2023 until January 2026. Earlier
this month, the Fund received additional proceeds of £1.8 million from these deferred consideration units.
This equates to 2.1p a share to the Fund’s shareholders. Should the deferred consideration units achieve
their maximum payout of £37.3 million, equivalent to 41.6p per Crystal Amber share, the total potential
consideration due relating to the sale of the Fund’s shareholding in Hurricane Energy would be
£72 million.This compares very favourably with, the January 2022 stock market valuation of £23 million.

3

Chairman’s Statement (continued)

Hurricane Energy is an example of the Investment Manager’s determination to fight for Shareholders
when necessary and the financial reward in doing so. Shareholders will recall the 2021 judgement from
the High Court which prevented a 95% dilution for ordinary shareholders which the Hurricane Energy
management had sought to push through.Whilst market participants had written off Hurricane Energy
as little more than an embarrassment, the Investment Manager, with its long standing and deep technical
knowledge, fought and succeeded in blocking the restructuring. Without the Company’s intervention,
Shareholders would have been deprived of any meaningful exposure to this improvement in the
Company’s fortunes.

The Investment Manager also secured sales of unquoted holdings at more than their carrying values.The
disposal of Board Intelligence generated £2 million and Leaf Clean Energy was sold at more than
13 times its carrying value, realising £1.6 million.

Following the change of investment policy, some shareholders might prefer to focus solely on accelerated
cash returns. However, the Board and the Investment Manager believes that this would be a short-sighted
approach. The new investment policy afforded the Fund the ability to make opportunistic purchases in
existing holdings and whilst intuitively, this might appear contrary to returning funds, given the overall
objective of balancing cash returns with the maximisation of shareholder value, the Board and Investment
Manager are confident that this is the optimal course.

Specifically, in recent months, following a prolonged period of intense, stressful, and ultimately successful
activism, the Fund purchased 15.3 million shares in De La Rue at a cost of £6.3 million.Whilst it remains
the case that profits remain unrealised until banked, in a few months, this purchase has increased net assets
by more than £3 million. It has resulted in the Fund raising its holding in De La Rue to close to 17 per
cent of its issued share capital, up from less than 10 per cent at the beginning of June. Importantly, at a time
when the currency market cycle is improving, the Fund remains of the view that the strategic value of De
La Rue remains substantially more than its operational value and that it is now an attractive takeover target
in an industry requiring consolidation. Long term shareholders will remember, the strategic importance of
the Fund’s 18 per cent shareholding in Thorntons in 2015, ahead of Ferrero’s takeover.

The other addition to the Fund’s holdings is equally consistent with the new investment policy and that
is to support and enhance the value of its holding in GI Dynamics Inc. During the summer, GI Dynamics
Inc. changed its name to Morphic Medical Inc. (“Morphic Medical”). Shareholders will be aware that
the Fund has always sought to patiently acquire significant holdings in scalable businesses and following
successful delivery on its activist strategy, to hold the shares until value can be maximised. This is
evidenced by the disposals referred to above: the Fund commenced buying shares in Hurricane Energy
in 2013 and in Equals in 2016. In 2014, the Fund made a toe-hold investment in Morphic Medical, when
it was listed on the Australian Stock Exchange, following an IPO valuing the business at A$300 million.
In 2020, Morphic Medical delisted and the Fund has since invested directly in Morphic Medical. By the
end of 2021, the carrying value of the Fund’s holding was valued at £30 million.This represented around
17.5 per cent of the Fund’s net asset value.

Following further investment of £8.3 million in Morphic Medical since the beginning of 2022 and
combined with cash returns of 55p a share, Morphic Medical now accounts for 40 per cent of net asset
value. The Fund has a fully diluted equity interest in Morphic Medical of 81.5 per cent in addition to
interest bearing loan notes. The importance of the future success of Morphic Medical therefore cannot
be underestimated. I am therefore pleased to report that following a request by the Fund, in anticipation
of the re-instatement of the CE Mark, which will enable sales to re-commence, the board of Morphic
Medical has recently been significantly strengthened by the appointment of an ex-Medtronic Executive
and by the appointment of the former Chairman of Apollo Endosurgery, which, last year, was acquired
by Boston Scientific for an enterprise value of $615 million.

4

CRYSTAL AMBER FUND LIMITED

Chairman’s Statement (continued)

The Company is mindful that the Company’s shares trade at a substantial discount to NAV.Whilst rising
interest rates and poor liquidity in the investment trust sector have resulted in a general widening of
discounts, the Board believes that the historically high level of the discount should be addressed at the
forthcoming Annual General Meeting, where a new share buyback programme is to be proposed.

In a little over seven quarters and against a backdrop of poor equity markets, rising interest rates and
deteriorating liquidity, the Fund has realised more than £71 million and exited from several seemingly
wholly illiquid positions at premiums to carrying value. While this difficult economic and geopolitical
background continues to challenge the realisation process, the work to date is testament to the skill and
perseverance of the Investment Manager.

When we look back at the last three years, we see that the UK Smaller Companies investment companies
has risen by 19 per cent. Over the same period, the Fund has delivered a return of 55 per cent (source:
Trustnet) and there still remains substantial value within the portfolio. The Board is confident that the
Investment Manager, with its intimate and long acquired knowledge of the portfolio, is ideally placed to
continue to deliver impressive performance and realisations.

Christopher Waldron
Chairman

24 October 2023

5

Investment Manager’s Report

Performance
During the year, and reflecting the 45p per share dividend payments (representing £27.5 million in
aggregate), the Company’s NAV per share fell from 145.03p to 93.3p. Underlying net asset value, also
reflecting dividend payments, declined by 4.6%.

Portfolio and Strategy
At 30 June 2023, the Company held equity investments in six companies (2022: nine).The Company also
held debt instruments in Morphic Medical Inc (formerly GI Dynamics Inc.) and Sigma Broking Limited.

The Company’s strategy is to optimise realisations for a limited number of special situations where the
Company believes value can be realised regardless of broad market direction. By its nature as an activist
fund, the Company needs to hold sufficiently large stakes to facilitate engagement as a significant
shareholder. Therefore, the Company is
inevitably exposed to concentration risk particularly as
continuing realisations will increase the weighting of the remaining holdings.

As at 30 June 2023, the weighted average market capitalisation of the Company’s listed investee
companies was £83 million (30 June 2022: £129 million).

Hurricane Energy plc (“Hurricane”)
The most significant monetisation during the year was that of Hurricane. After a lengthy formal sales
process and more than a year later, following an initial expression of interest in May 2022 from another
trade buyer, the acquisition by Prax Exploration completed in June 2023. The Fund received initial
proceeds of £34.7 million from the acquisition. Against a backdrop at the time of a harsh regulatory and
taxation environment, several potential purchasers concluded that despite the short-term “cash cow”
attributes of this asset and substantial available tax losses, the potential rewards did not justify the risk. In
addition to the formal sale process, the Fund had direct discussions with three other potential buyers.
Ultimately, they also were unable to “pull the trigger.”The Investment Manager was not prepared for the
Fund to continue to be at material risk of the uncertain outcomes of both the stability of the single well
method of extraction, the pump and the oil price.The transaction with Prax was structured to deliver a
very significant monetisation together with equally significant potential upside. The first tranche of this
potential upside was received by the Fund at the beginning of this month: £1.8 million from the
Deferred Consideration Units.

Two years earlier, every other institutional investor had sold out of Hurricane Energy. However, with its
detailed knowledge and history of this investment, the Fund was able to convince the High Court that
management’s extremely dilutive proposal was plainly wrong.The Fund was able to effectively double its
shareholding at a level that represented emotional distress rather than dispassionate analysis. For context,
the Fund acquired some of its holding at 1p a share. Given that in June 2023, the Fund received over 6p
a share in cash, the decision to average the cost of investment was clearly the right one.

De La Rue plc (“De La Rue”)
We have previously explained how De La Rue stands out as a case study of how poor leadership is the
ultimate destroyer of shareholder returns. The company has a long and proud history, having been
established in 1821 and has been printing banknotes since 1860. In 1982, the share price was 617.5p
Forty-one years later, it traded at below 30p.Ten years ago, De La Rue paid an annual dividend of 42.3p
a share. In 2019, the dividend was shelved.

6

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

De La Rue plc (“De La Rue”) (continued)
In July 2020, De La Rue completed a £100 million fundraise which was priced at 110p per share.The
Fund was the largest investor in this raise and ended up owning around 18% of De La Rue’s issued share
capital. Following a significant rise in the share price, the Fund reduced its exposure and reverted to being
a 10% shareholder.

As early as January 2022, the Fund publicly highlighted operational and strategic mistakes at De La Rue.
Rather than engage constructively, management was completely dismissive.

Last September, the Fund commented that it believed that De La Rue was in a critical position, with
essential strategic decisions required. In July 2022, the Fund wrote to the Chairman and Chief Executive
of De La Rue to request that Crystal Amber, as a 10% shareholder, be invited to nominate a director in
a non-executive capacity. After more than two months of procrastination and attendance at several
meetings, the proposal was rejected. The board of De La Rue then called a meeting of shareholders to
vote on the Chairman’s future. In December 2022, the Chairman was re-elected. Following a profit
warning in January 2023, the Fund requisitioned a meeting of shareholders in March 2023 to remove
Chairman Kevin Loosemore. Following a further profit warning in April, his position became untenable
and he resigned.

In May 2023, Clive Whiley was appointed Chairman. By the end of the following month he was able to
successfully negotiate a reduction in contributions to the pension plan, revise and relax banking covenants
and secure the removal of the material uncertainty going concern audit qualification.Against this improved
backdrop and with increasing evidence of a cyclical upturn in the currency market, the Fund substantially
added to its holding. During the summer, the Fund increased its shareholding from less than 10% of De
La Rue’s issued capital to close to 17%.The average cost of these purchases was 41.2p a share.The Fund
remains of the view that the strategic value of De La Rue continues to be substantially more than its
operational value and that it is now an attractive takeover target in an industry requiring consolidation.

Allied Minds Plc (“Allied Minds”)
The Company has been an investor in Allied Minds since November 2018, and currently owns more than
18% of its issued share capital. Engagement to date has secured a 70% reduction in the annual cost base.

Allied Minds’ portfolio contains three significant holdings: Federated Wireless, BridgeComm and Orbital
Sidekick.

As liquidity in Allied Minds has diminished, it has been necessary for the Fund to seek board changes on
two occasions, most recently in 2022, with the necessary departure of then Chairman Harry Rein.

Last summer, Allied Minds announced that it considered that the costs of a premium listing on the Main
Market of the London Stock Exchange were prohibitively high relative to Allied Minds’ size and
maintaining a public listing was no longer in its best interests. Allied Minds delisted in November 2022
following shareholder approval.

Since delisting, the Fund’s engagement with the two directors of Allied Minds, Sam Dobbyn and Bruce
Failing has been frustrating and unproductive.The Fund has written to both Allied Minds and two of its
largest shareholders expressing concerns regarding the lack of governance and oversight. Astonishingly,
much of the board’s focus at Allied Minds has been on securing increased remuneration for its directors.
The Fund has seen no evidence of realising or monetising investments.

7

Investment Manager’s Report (continued)

Allied Minds Plc (“Allied Minds”) (continued)
Without such evidence in the very near term, the Fund will take appropriate action to protect its interests.
Whilst this holding currently accounts for less than 5% of net asset value, the Fund will take action to
ensure that the interests of those charged with the responsibility of delivering value from Allied Minds
for its owners are aligned with the interests of its owners.The Fund is surprised and disappointed that to
date, other institutional shareholders have been prepared to condone this conduct, but the Fund will
continue to engage with them.

Morphic Medical Inc (“Morphic Medical”) formerly GI Dynamics Inc (“GI Dynamics”)
GI Dynamics changed its name to Morphic Medical Inc in summer 2023. Morphic Medical is a privately
held company, headquartered in Boston, MA, that develops an endoscopically delivered medical device
indicated for patients with Type 2 Diabetes and Obesity.The device is called the Endobarrier.The Fund
first took a toehold investment in 2014.

Morphic Medical had listed on the Australian stock exchange in 2011, raising A$80m and commanded
a market capitalisation of A$304m.The company’s sales and regulatory relationships were impacted by the
negative developments in the US. Relations with the CE Mark notified body were further impacted by
the change in regulatory framework in the EU.The latter created a much-increased workload for notified
bodies that oversee CE Mark compliance.

In 2017, the company received formal notification of CE Mark withdrawal, preventing the sale of
EndoBarrier in Europe and select Middle Eastern countries.

Since Covid 19, the regulatory environment for obtaining regulatory approval has seen lengthening
cycles: a new EU directive (Medical Devices Regulation, MDR) has increased the standard of clinical
evidence required. MedTech Europe has stated that 480,000 products require re-certification, with the
majority of devices requiring an approval process of a duration of 13-24 months. Nevertheless, the
company has made good progress towards recovery of its CE Mark certification.The company is on track
for completion of all filings by December 2023, with approval expected in the first half of 2024.
Thereafter, sales can re-commence, with Germany being the first market.With that in mind, the company
has recruited a European Head of Sales and Marketing who started in September 2023.

Last year, enrolment for the company’s US trial restarted. It successfully persuaded the FDA to ease some
of the enrolment restrictions. Specifically, it has reduced the stringent Vitamin D requirements that was
screening out many potential candidates for the trial.

Morphic Medical has added new sites to its US trial and improved its design in a way that should facilitate
patient enrolment.The US market opportunity is substantial and can be an extremely large and lucrative
market for the company.

Following further investment of £8.3 million in Morphic Medical since the beginning of 2022,
combined with cash returns of 55p a share, Morphic Medical now accounts for 40% of NAV.The Fund
has a fully diluted equity interest of 81.5% in addition to interest bearing loan notes.The importance of
its future success therefore cannot be underestimated.

In anticipation of the re-instatement of the CE Mark, which will enable sales to re-commence, the board
of Morphic Medical has recently been significantly strengthened by the appointment of an ex-Medtronic
Executive and by the appointment of the former Chairman of Apollo Endosurgery, which, last year, was
acquired by Boston Scientific for an enterprise value of $615 million.

8

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Outlook
Following significant cash returns, the Manager remains mindful of the concentration risk of the portfolio
and the increasingly challenging macro-economic backdrop, as long-term interest rates breach 15-year
highs. Nevertheless, the Fund’s holdings offer significant upside, and this is expected to convert into
continuing to maximise returns of capital.The Manager is optimistic that the strong relative performance
of the last three years can be repeated in the coming 12 months.

Crystal Amber Asset Management (Guernsey) Limited

24 October 2023

9

Investment Policy

The Company is an activist fund which aims to identify and invest in undervalued companies and, where
necessary, engage with management to take steps to enhance their value. The Company’s strategy is to
optimise realisations at a limited number of special situations where the Company believes value can be
realised regardless of market direction. By its nature as an activist fund, the Company needs to hold
sufficiently large stakes to facilitate engagement as a significant shareholder. Therefore, the Company is
inevitably exposed to concentration risk particularly as continuing realisations will increase the weighting
of the remaining holdings.

Investment objective
The objective of the Company is to provide its Shareholders with an attractive total return, which is
expected to comprise primarily capital growth but with the potential for distributions from realised
distributable reserves, including the realisation of investments, if this is considered to be in the best
interests of its Shareholders.

Investment strategy
On 7 March 2022 a revised investment policy to reflect a realisation strategy was approved by Shareholders
at an Extraordinary General Meeting. It was agreed that the Fund would not make any new investments
and would only make further opportunistic investments in existing holdings where, in the view of the
Board and Investment Manager, such investment was considered necessary to protect the interests of
Shareholders and/or provide the Investment Manager with additional influence to maximise value and
facilitate and accelerate an exit. Any such investment would require the prior approval of the Board and
would only be permitted where it was not expected to compromise the timescale for realisations.

From 7 March 2022 the Company adopted a strategy of maximising capital returned to Shareholders by
way of timely disposals, including trade sales of the Company’s strategic holdings, where appropriate (with
the potential exception of Morphic Medical Inc.) and returns of cash to Shareholders. Whilst it was
initially intended to complete this process by 31 December 2023, Shareholders were aware that this was
a target rather than a deadline.

In seeking the realisation of predominantly all the Company’s investments (with the possible exception
of Morphic Medical Inc), it was agreed that the Directors would aim to achieve a balance between
maximising their net value and progressively returning cash to Shareholders. In so doing, the Board would
take account of the continued costs of operating the Company.The Company’s admission to trading on
AIM will be maintained for as long as the Directors believe it to be practicable and cost-effective within
the requirements of the AIM Rules.

The Company has ceased to make any new investments except where, in the opinion of the Investment
Manager and with the approval of the Board, the investment is considered necessary by the Board to
protect or enhance the value of any existing investments of the Company or to facilitate orderly disposals
of assets held by the Company.Any cash received by the Company as part of the realisation process prior
to its distribution to Shareholders will be held by the Company, on behalf of the Shareholders, as cash on
deposit and/or as cash equivalents.

As it is probable that the Company will not have realised all of its investments by 31 December 2023, it
is intended that the Board will consult Shareholders and/or make arrangements to seek Shareholder
approval on the future strategy of the Company, including steps that might be necessary to maximise the
opportunity to realise value from the remaining assets of the Company.

Dividend Policy
Following any material realisations of the Company’s investments, the Directors intend to continue to return
cash to Shareholders using tax-efficient means such as redeemable shares, dividends and/or tender offers.

10

CRYSTAL AMBER FUND LIMITED

Report of the Directors

Incorporation
The Company was incorporated on 22 June 2007 and was admitted to trading on AIM on 17 June 2008.

Principal activities
The Company is a Guernsey registered closed ended company established to provide Shareholders with
an attractive total return, which is expected to comprise primarily capital growth and distributions from
accumulated retained earnings taking into consideration unrealised gains and losses at that time. The
Company’s strategy is to optimise outcomes at a limited number of special situations where the Company
believes value can be realised regardless of market direction.

The Company became a member of the AIC on 26 March 2009.

Business review
A review of the business together with likely future developments is contained in the Chairman’s
Statement on pages 3 to 5 and the Investment Manager’s Report on pages 6 to 9.

Results and dividend
The results for the year are set out in the Statement of Profit or Loss and Other Comprehensive Income
on page 33.

Historically, the Company has declared dividends twice yearly. Since the change of investment strategy,
higher dividends have been paid in line with the Company’s aim to progressively return cash to
Shareholders. Dividends have been funded by realisations of portfolio companies.

On 7 July 2022, the Company declared a second interim dividend of £8,323,100 equating to 10p per
Ordinary share, which was paid on 12 August 2022 to Shareholders on the register on 15 July 2022.

On 11 November 2022, the Company declared an interim dividend of £8,323,100 equating to 10p per
Ordinary share, which was paid on 23 December 2022 to Shareholders on the register on 25 November
2022.

On 8 June 2023, the Company declared an interim dividend of £20.8 million equating to 25p per
Ordinary share, which was paid on 7 July 2023 to Shareholders on the register on 16 June 2023.

Continuation vote
The Company has regularly submitted itself to continuation votes.An extraordinary resolution was passed
at the 2019 AGM under which 75% of the votes would be required to continue as currently constituted
and the same extraordinary resolution was tabled at the 2021 AGM, requiring a 75% majority for
continuation. Whilst the resolution that the Company continue as constituted received a majority of
votes, it did not achieve the requisite 75% majority of votes cast and accordingly the resolution was not
passed.

As a result, the Company held an Extraordinary General Meeting on 7 March 2022 to put forward
proposals for a change of investment policy and new investment management and incentive arrangements
which were approved by Shareholders.

11

Report of the Directors (continued)

Continuation vote (continued)
In seeking the realisation of predominantly all the Company’s investments (with the possible exception
of Morphic Medical Inc) the Directors continue to seek to achieve a balance between maximising their
net value and progressively returning cash to Shareholders. In so doing, the Board is continuing to take
account of the continued costs of operating the Company.The Company’s admission to trading on AIM
will be maintained for as long as the Directors believe it to be practicable and cost-effective within the
requirements of the AIM Rules.

As it is probable that the Company will not have realised all of its investments by 31 December 2023, it
is intended that the Board will consult Shareholders and/or make arrangements to seek Shareholder
approval on the future strategy of the Company, including steps that might be necessary to maximise the
opportunity to realise value from the remaining assets of the Company.

Going concern
The Directors are confident that the Company has adequate resources to continue in operational
existence for the foreseeable future and as a result of this, do not consider there to be any threat to the
going concern status of the Company. As disclosed further in Note 1, the Directors have considered the
potential impact of the conflicts between Russia and Ukraine, and Israel and Gaza, and the current
inflationary environment on the Company’s activities and do not consider that these will impact the
Company’s ability to operate as a going concern.

The Directors have also considered the result of the continuation vote which occurred at the 2021 AGM
and results of the subsequent EGM which did not conclude that the Company should be wound up.
Following the AGM, the Company was obliged to return to Shareholders with proposals to either
reorganise, restructure, or wind up the Company. Following extensive Shareholder consultation, a new
investment policy was put before Shareholders which prioritised the intention to maximise the return of
capital representing a change of strategy. In March 2022, this change of investment policy was approved
by Shareholders.

The Board believes that it was in the interests of Shareholders as a whole for the Company to adopt a
strategy of maximising capital returned to Shareholders by way of timely disposals, including trade sales
of the Company’s mature listed strategic holdings, where appropriate. The Company has a track record
of returning cash to Shareholders via share buybacks and dividends. Since 2013, when the requirement
for the continuation vote to be proposed at the 2021 AGM was introduced, £114.2 million has been
returned to Shareholders via such means.

In 2014, the Company acquired an initial shareholding in Morphic Medical Inc.The Company believes
that because of its intensive activism, it has been able to acquire majority ownership of a strategically
valuable shareholding which comprises 81.5% of Morphic Medical’s diluted share capital. With board
representation, the Company is actively involved in the management of Morphic Medical Inc.

The Company looks forward to continuing to work with Morphic Medical Inc to achieve its operational
milestones and to further develop the pathway to maximise shareholder value. Given the anticipated value
accretive milestones, the Company believes it is appropriate that it gives Morphic Medical Inc the time
it requires to maximise Shareholder returns.

In due course, the Company will consult with investors about the longer-term plans for Morphic
Medical Inc to realise value for the Company’s Shareholders.A trade sale is a potential crystallisation path.
Alternatively, as the Company continues its disposal programme of its listed investment portfolio, it is
possible that the Company’s listing may provide a suitable and cost-effective vehicle for Morphic Medical
Inc to be listed, raise its profile and potentially, following the achievement of milestones, provide the
Company’s Shareholders with direct exposure to its growth prospects, as well as liquidity.

12

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Long term viability
As further disclosed on page 18, the Company is a member of the AIC and complies with the AIC Code.
In accordance with the AIC Code, the Directors have made a robust assessment of the prospects of the
Company over the two-year period ending 30 June 2025. The Directors consider that this is an
appropriate period to assess the viability of the Company given the new investment policy agreed with
Shareholders in March 2022 and the time horizon over which investment decisions are made.

In considering the prospects of the Company, the Directors have considered the risks facing the
Company, giving particular attention to the principal risks identified on pages 13 to 15, the effectiveness
of controls over those risks, the process in place for identifying emerging risks and have evaluated the
sensitivities of the portfolio to market volatility.

The Directors have also considered the Company’s income and expenditure projections over the two-
year period ending 30 June 2025, the fact that the Company currently has no borrowings and that most
of its investments comprise realisable securities which can be expected to be sold to meet funding
requirements if necessary.

Based on the results of this analysis, including the Investment Manager Agreement, investment strategy
and future strategic plans involving Morphic Medical Inc, the Directors have a reasonable expectation
that the Company will be able to continue in operation and meet its liabilities as they fall due for the
foreseeable future.

Principal risks and uncertainties
The Company has implemented a rigorous risk management framework including a comprehensive risk
matrix that is reviewed and updated regularly. This ensures that procedures are in place to identify
principal risks, mitigate and minimise the impact of those risks should they crystallise, and to identify
emerging risks and determine whether any action is required.The Investment Manager has created a Risk
Committee from which the Board receives quarterly reports. Fred Hervouet, one of the Board Directors,
liaises with the Risk Committee and attends its regular meetings to offer an independent view and to
enhance communication between the committee and the Board.The Directors have carried out a robust
assessment of the principal risk areas relevant to the performance of the Company including those that
would threaten its business model, future performance, solvency and liquidity and these are detailed
below. As it is not possible to eliminate risks completely, the purpose of the Investment Manager’s risk
management policies and procedures is to reduce and manage risk and to ensure that the Company is as
adequately prepared as reasonably possible to respond to such risks and to minimise their impact should
they occur.

Portfolio concentration risk
By its very nature as an activist fund, the Company is exposed to the risk that its portfolio of investee
companies is not sufficiently diversified to absorb the impact of a fall in value of some of its major
investments. As noted in the investment policy, the Company seeks to invest in companies and use
activism to unlock value.An inherent consequence of this policy is a portfolio concentrated on a number
of key investee companies.

The Company’s strategy is to optimise outcomes at a limited number of special situations where the
Company believes value can be realised regardless of broad market direction. By its nature as an activist
fund, the Company needs to hold sufficiently large stakes to facilitate engagement as a significant
shareholder. Therefore, the Company is
inevitably exposed to concentration risk, particularly as
continuing realisations will increase the weighting of the remaining holdings.

13

Report of the Directors (continued)

Principal risks and uncertainties (continued)

‘Key Man’ risk
The Investment Adviser and the Investment Manager rely heavily on the expertise, knowledge and
network of Richard Bernstein when sourcing investment opportunities. He is a Shareholder of the
Company, a director and Shareholder of the Investment Manager and a member of the Investment
Adviser and his loss to these service providers could have an adverse effect on the Company’s
performance. In the absence of Richard Bernstein, the Board and Investment Manager have sufficient
relevant experience to manage the Company’s portfolio while considering the future of the Company.

Underlying investment performance risk
The performance of these companies is likely to fluctuate due to a number of factors beyond the
Company’s control. The Investment Manager and Investment Adviser monitor investee company
performance and share price movements on a daily basis. The Administrator prepares weekly portfolio
valuation reports.The Investment Adviser engages with investee companies through regular meetings and
reports to the Board. The Investment Manager and Investment Adviser also compare the Company’s
performance to the Numis Smaller Companies Index and investigate all underperformance and
unrealised losses of the Company.

Market risk
The Company’s investments include investments in companies the securities of which are publicly traded
or are offered to the public and investments in unlisted companies.The market prices and values of these
securities may be volatile and are likely to fluctuate due to a number of factors beyond the Company’s
control. These include actual and anticipated fluctuations in the quarterly, half yearly and annual results
of the companies in which investments are made and other companies in the industries in which they
operate and market perceptions concerning the availability of additional securities for sale.

They also include general economic, social or political developments, changes in industry conditions,
shortfalls in operating results from levels forecast by securities analysts, the general state of the securities
markets and other material events, such as significant management changes, refinancing, acquisitions and
disposals. Changes in the values of these investments may adversely affect the Company’s NAV and cause
the market price of the Company’s shares to fluctuate.

Shareholder concentration risk
A total of 7 investors with holdings of 3% or more each of the shares of the Company hold a combined
total of 73.47% of the voting rights. It is possible that a significant shareholder seeking liquidity could
have a negative impact on the Company causing movements in Company share price through voting at
an AGM, or by placing pressure on the Board to act to realise value in the portfolio at a sub-optimal time
and value. In spite of this possibility, the Company does not consider that such action is likely. The risk
is mitigated by the Manager maintaining regular contact with significant shareholders to discuss the
performance of the Company and any views the shareholder may have.

Liquidity risk
The Company’s ability to meet its obligations arising from financial liabilities could be reliant on its ability
to reduce or exit investment holdings. This could be more difficult with the Company’s less liquid
portfolio holdings.To manage this risk, the cash and trade positions are monitored on a daily basis by the
Investment Adviser and the Administrator. The liquidity of stocks is also considered at the point of
recommendation by the Investment Adviser and prior to investment.

14

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Principal risks and uncertainties (continued)
Inside information risk
The Company may, from time to time, be exposed to insider information. A breach of insider trading
rules could lead to a suspension of the Company’s stock exchange listing or financial penalties.This risk
is mitigated and managed through continual monitoring and policy setting, which ensures all employees
of the Investment Adviser clearly understand insider trading rules and adhere to all relevant procedures.

Alternative Performance Measures (“APMs”)
We assess our performance using a variety of measures that are not specifically defined under IFRS and
therefore termed APMs.The APMs that we use may not be directly comparable with those used by other
companies.These APMs are detailed in full on pages 63 to 64.

Ongoing charges
For the year ended 30 June 2023 the ongoing charges ratio of the Company was 1.56% (2022: 1.97%).The
ongoing charges ratio has been calculated using AIC recommended methodology and is made up as follows:

Ongoing charges ratio

Annualised ongoing expenses
Weighted average NAV
Ongoing charges ratio

Year ended
30 June 2023
£

(1,631,899)
104,929,784
1.56%

Year ended
30 June 2022
£

(2,469,478)
125,257,263
1.97%

Ongoing charges are those expenses of a type which are likely to recur in the foreseeable future, whether
charged to capital or revenue, and which relate to the operation of the Company as a collective fund,
excluding the costs of acquisition/disposal of investments, performance fees, financing charges and
gains/losses arising on investments. Ongoing charges are based on costs incurred in the year as being the
best estimate of future costs.The ongoing charges ratio is calculated by dividing the annualised ongoing
charges by the average NAV for the financial year.

Directors
The Directors of the Company who served during the year and up to the date of this report are shown
on page 26. Biographies of the Directors holding office as at 30 June 2023 and at the date of signing these
Financial Statements are shown on page 26.

Directors’ interests
The interests of the Directors in the share capital of the Company at the year-end are disclosed in
Note 16 on page 55.

Directors’ remuneration
The remuneration of the Directors during the year is disclosed in Note 16 on page 56.

15

Report of the Directors (continued)

Directors’ responsibilities to stakeholders
Section 172 of the UK Companies Act 2006 applies directly to UK domiciled companies. Nonetheless
the AIC Code requires that the matters set out in Section 172 are reported by all companies, irrespective
of domicile.This requirement does not conflict with the Companies Law in Guernsey.

Section 172 recognises that Directors are responsible for acting in a way that they consider, in good faith,
is most likely to promote the success of the Company for the benefit of all of its Shareholders. In doing
so, they are also required to consider the broader implications of their decisions and operations on other
key stakeholders and their impact of those decisions on the wider community and the environment.

Key decisions are defined as those that are material to the Company, but also those that are significant to
any of the Company’s key stakeholder groups. The Company’s engagement with its key stakeholders is
discussed further in the corporate governance section of this report on page 23.

The Directors made or approved the following key decisions during the year, with the overall aim of
promoting the success of the Company taking into account the likely impact on its members and wider
stakeholders:

Dividends
During the year ended 30 June 2023, the Company paid dividends of £37,453,950 (2022: £10,431,425)
from distributable reserves, as disclosed in Note 13.

On 8 June 2023, the Company declared a dividend of £20.8 million equating to 25p per share, which
was paid on 7 July 2023.

Substantial interests
As at 30 June 2023 the Company had been notified of the following voting rights of 3% or more of its
total voting rights:

Saba Capital Management
Wirral BC
1607 Capital Partners
Crystal Amber Asset Management (Guernsey)
First Equity, stockbrokers
Noble Grossart Investments
Philip J Milton, stockbrokers
CG Asset Management
Charles Stanley
Bank of America Merrill Lynch International collateral account
Total

Number of
Ordinary Shares
21,337,538
12,938,214
9,635,668
6,899,031
4,050,000
4,035,000
3,192,160
3,035,000
2,813,082
2,549,559
70,485,252

Total
Voting Rights
25.66%
15.56%
11.59%
8.30%
4.87%
4.85%
3.84%
3.65%
3.38%
3.07%
84.77%

16

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Directors’ Report and the Financial Statements in
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that
law they have elected to prepare the Financial Statements in accordance with International Financial
Reporting Standards, as issued by the IASB, and applicable law.

The financial statements are required by law to give a true and fair view of the state of affairs of the
Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the Directors are required to:

•

•

•

•

•

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

state whether applicable accounting standards have been followed, subject
departures disclosed and explained in the financial statements;

to any material

assess the Company’s ability to continue as a going concern, disclosing, as applicable, matters related
to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Company or
to cease operations, or have no realistic alternative but to do so.

The Directors are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the Company and enable them to ensure that the financial
statements comply with the Companies (Guernsey) Law, 2008. They are responsible for such internal
control as they determine is necessary to enable the preparation of financial statements that are free from
material misstatement, whether due to fraud or error, and have general responsibility for taking such steps
as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud
and other irregularities.

The Directors are responsible for the maintenance and integrity of
the corporate and financial
information included on the Company’s website (www.crystalamber.com), and for the preparation and
dissemination of financial statements. Legislation in the United Kingdom and Guernsey governing the
preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to the Auditor
The Directors each confirm that they have complied with the above requirements in preparing the
Financial Statements. They also confirm that so far as they are each aware, there is no relevant audit
information of which the Company’s auditor is unaware and that they have taken all the steps they ought
to have taken as Directors to make themselves aware of any relevant audit information and to establish
that the Company’s auditor is aware of that information.

Corporate governance
As a Guernsey registered company, the share capital of which is admitted to trading on AIM, the
Company is not required to comply with the FRC Code. However, the Directors recognise the value of
sound corporate governance and it is the Company’s policy to comply with best practice on good
corporate governance that is applicable to investment companies.

17

Report of the Directors (continued)

Corporate governance (continued)
The Board has considered the principles and provisions of the AIC Code. The AIC addresses the
principles and provisions set out in the FRC Code and includes additional provisions on issues that are
of specific relevance to the Company. The Board considers that reporting against the principles and
provisions of the AIC Code, which has been endorsed by the FRC and the Guernsey Financial Services
Commission, provides more relevant information to Shareholders.The Company has complied with the
principles and provisions of
the AIC Code. The AIC Code is available on the AIC’s website,
www.theaic.co.uk, which includes an explanation of how the AIC Code adapts the principles and
provisions set out in the FRC Code to make them relevant for investment companies.The FRC Code
is available on the FRC’s website, www.frc.org.uk.

The GFSC Code came into force in Guernsey on 1 January 2012. Under the GFSC Code, the Company
is deemed to satisfy the GFSC Code provided that it continues to conduct its governance in accordance
with the requirements of the AIC Code.

The Company adheres to a Stewardship Code adopted from 14 June 2016.The Company’s Stewardship
Code incorporates the principles of the UK Stewardship Code. A copy of the Stewardship Code is
available on the Company’s website.

Environmental, social and governance report
As an investment company, the Company’s activities only have a limited impact on the environment in
which it operates.The Company has no employees, and its registered office is based in Guernsey, where
all of the Directors reside, thus minimising the need for extensive travel to attend Board or other
meetings, with associated environmental impact.

Responsible investment principles have been applied to each of the investments made. These policies
require the Company to make reasonable endeavours to procure the ongoing compliance of its portfolio
companies with its own policies on responsible investment.The Company is an activist fund which aims
to identify and invest in undervalued companies and, where necessary, take steps to enhance their value.
Following investment, the Company and its advisers will also typically engage with the management of
those companies with a view to enhancing value for all their shareholders, in line with the UK
Stewardship Code.

Purpose, culture and values
Under the revised investment policy, the Company has adopted a strategy of maximising capital returned
to Shareholders by way of timely disposals, including trade sales of the Company’s strategic holdings,
where appropriate (with the potential exception of Morphic Medical Inc) and returns of cash to
Shareholders.

The Board has considered the Company’s culture and values. As an investment company with no
employees, it is considered that the culture and values of the Board are aligned with those of the
Investment Manager and Investment Adviser, with a focus on constructive long-term relationships with
the Company’s key stakeholders.

The Board
The Company is led and controlled by a Board of Directors, which is collectively responsible for the
long-term success of the Company. The Company believes that the composition of the Board is a
fundamental driver of its success as the Board must provide strong and effective leadership of the
Company.The current Board was selected, as their biographies illustrate, to bring a breadth of knowledge,
skills and business experience to the Company.

18

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
The Board (continued)
As at the date of this report, the Board comprises three Non-Executive Directors (2022: three), all of
whom are considered to be independent of the Investment Manager and Investment Adviser and free
from any business or other relationship that could materially interfere with the exercise of their
judgement. Board appointments are considered by all members of the Board and have been made based
on merit against objective criteria.

The Chairman of the Board is Christopher Waldron.The Board has taken note of the provisions of the
AIC Code relating to independence and has determined that Mr Waldron is an independent director.

The Company has no employees and therefore there is no requirement for a Chief Executive, nor has it
established a Senior Independent Director due to the size of the Board and the Company.The Board is
satisfied that any relevant issues that arise can be properly considered by the Board.

A biography for the Chairman and all the other Directors follows in the next section, which sets out the
range of investment, financial and business skills and experience they bring to the Board.The Directors
believe that the current mix of skills, experience and length of service represented on the Board are
appropriate for the requirements of the Company.

In view of the Board’s non-executive nature and the requirement of the Articles of Incorporation that
one third of Directors retire by rotation at least every three years, the Board considers that it is not
appropriate for Directors to be appointed for a specified term as recommended by principle 3 of the AIC
Code. In accordance with the publication of the 2019 AIC Code, which the Board adopted from 1 July
2019, all Directors will be subject to annual re-election.

None of the Directors has a contract of service with the Company. The Company has no executive
Directors and no employees. However, the Board has engaged external companies to undertake the
investment management, administrative and custodial activities of the Company. Clearly documented
contractual arrangements are in place with these companies which define the areas where the Board has
the Board retains accountability for all delegated
delegated certain responsibilities
responsibilities.

to them, but

Chair tenure policy
The Company has adopted a chair tenure policy, whereby the Chair should normally serve no longer
than nine years as a Director and Chair but, where it is considered to be in the best interests of the
Company, its Shareholders and stakeholders, the Chair may serve for a limited time beyond that. In such
circumstances, the independence of the other Directors will ensure that the Board as a whole remains
independent.

The Company’s view is that the continuity and experience of its Directors are important and that a
suitable balance needs to be struck between the need for independence and refreshing the skills and
expertise of the Board.The Company believes that some limited flexibility in its approach to Chair tenure
is appropriate given the current investment strategy.

Diversity policy
The Company monitors developments in corporate governance to ensure the Board remains aligned
with best practice with respect to the increased focus on diversity. The Company has a Board diversity
policy, which acknowledges the importance of diversity, for the effective functioning of the Board and
commits to supporting diversity in the boardroom. It is the Board’s ongoing aspiration to have a well-
diversified membership.

19

Report of the Directors (continued)

Corporate governance (continued)
Performance and evaluation
Internal evaluation of the Board, the Committees and individual Directors is undertaken on an annual
basis in the form of questionnaires, peer appraisal, and discussions to determine effectiveness and
performance in various areas as well as the Directors’ continued independence.

New Directors receive an induction on joining the Board, and all Directors receive other relevant training
as necessary. Directors have regular contact with the Investment Manager to ensure that the Board
remains regularly updated on all issues.All members of the Board are members of professional bodies and
serve on other Boards, which ensures they are kept abreast of the latest technical developments in their
areas of expertise.

Board responsibilities
The Board is responsible to Shareholders for the overall management of the Company. The Board has
adopted a set of reserved powers which set out the particular duties of the Board. Such reserved powers
include decisions relating to the determination of investment policy and oversight of the Investment
Manager and their advisers, strategy, risk assessment, Board composition, capital raising, statutory
obligations and public disclosure, financial reporting and entering into any material contracts by the
Company.

The Directors have access to the advice and services of the Administrator and Secretary, who are
responsible to the Board for ensuring that Board procedures are followed and that it complies with the
Companies Law and applicable rules and regulations of the GFSC and the London Stock Exchange.
Where necessary, in carrying out their duties, the Directors may seek independent professional advice at
the expense of the Company.

The Company maintains appropriate directors’ and officers’ liability insurance in respect of legal action
against its Directors on an ongoing basis. Investment Advisory services are provided to the Company by
Crystal Amber Advisers (UK) LLP through the Investment Manager.The Board is responsible for setting
the overall investment policy and has delegated day to day implementation of the Company’s strategy to
the Investment Manager but retains responsibility to ensure that adequate resources of the Company are
directed in accordance with their decisions. The Board monitors the actions of the Investment Adviser
and Investment Manager at regular Board meetings. The Board has also delegated administration and
company secretarial services to Ocorian Administration (Guernsey) Limited but retains accountability for
all functions it delegates.

The Directors are responsible for ensuring the effectiveness of the internal controls of the Company
which are designed to ensure that proper accounting records are maintained, the financial information
on which business decisions are made and which is issued for publication is reliable, and the assets of the
Company are safeguarded. A formal review of the effectiveness of the Company’s risk management and
internal control systems is conducted at least once a year and this was completed successfully during the
year under review. The Investment Manager has established a Risk Committee to monitor and manage
risks faced by the Company.

The Board meets at least four times a year for regular, scheduled meetings and should the nature of the
business of the Company require it, additional meetings may be held, some at short notice. Prior to each
of its quarterly meetings, the Board receives reports from the Investment Adviser and Administrator
covering activities during the period, performance of relevant markets, performance of the Company’s
assets, finance, compliance matters, working capital position and other areas of relevance to the Board.
The Board also considers from time-to-time reports provided by the Investment Manager and other
service providers.The Board also receives quarterly reports from the Risk Committee.

20

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
Board responsibilities (continued)
There is regular contact between the Board, the Investment Manager, and the Administrator. The
Directors maintain overall control and supervision of the Company’s affairs.

There may be a requirement to hold Board meetings outside the scheduled quarterly meetings in order
to review and consider investment opportunities and/or formal execution of documents and to consider
ad hoc business.

Between meetings there is regular contact with the Investment Manager and the Administrator, and the
Board requires information to be supplied in a timely manner by the Investment Manager, the Company
Secretary and other advisers in a form and of a quality to enable it to discharge its duties.

The Board, through the Remuneration and Management Engagement Committee, is responsible for the
appointment and monitoring of all service providers including the Investment Manager. It conducts a
formal review of all service providers on an annual basis and confirms that such a review has taken place
during the year.

Audit committee
Due to the size of the Board, all Directors are members of the Audit Committee. Jane Le Maitre acts as
Chair of the Committee. The responsibilities of the Committee include reviewing the Annual Report
and Audited Financial Statements, the Interim Report and Financial Statements, the system of internal
controls and risk management, and the terms of appointment and remuneration of the Auditor. It is also
the forum through which the Auditor reports to the Board.

The Committee met twice in the year ended 30 June 2023. Matters considered at these meetings
included but were not limited to:

•

•

•

•

•

•

•

•

•

review of the accounting policies and format of the financial statements;

review of the Annual Report and Audited Financial Statements for the year ended 30 June 2023;

review of the Interim Report and Unaudited Interim Condensed Financial Statements for the six
months ended 30 June 2023;

review of the audit plan and timetable for the preparation of the Annual Report and Audited
Financial Statements for the year ended 30 June 2023;

discussions and approval of the fee for the external audit;

assessment of the effectiveness of the external audit process as described below;

review of the Company’s significant risks and internal controls;

review and consideration of the AIC Code, the GFSC Code and the Stewardship Code; and

detailed review of the 2023 Annual Report in relation to the AIC Code and determining the
period of assessment for the long-term viability of the Company.

The Committee considers the valuation of investments to be a significant matter in relation to these
Financial Statements.The Company’s accounting policy is to value investments as designated at fair value
through profit or loss or as derivatives held for trading, and to recognise sales and purchases of those
investments using trade date accounting.This is significant as the Company’s investments and derivatives
amount to 90% (30 June 2022: 100.1%) of the NAV.The Committee has satisfied itself that the sources
used for pricing the Company’s investments are appropriate and reliable.

21

Report of the Directors (continued)

Corporate governance (continued)
Audit committee (continued)
The Committee also reviews the objectivity and independence of the Auditor. The Board considers
KPMG Channel Islands Limited (“KPMG”) to be independent of the Company.The audit fees disclosed
in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive Income are in
relation to the audit of the Financial Statements. During the year, KPMG did not receive any
remuneration from the Company for non-audit services.

The Committee assessed the effectiveness of the audit process by considering KPMG’s fulfilment of the
agreed audit plan through the reporting presented to the Committee by KPMG and discussions at
Committee meetings which highlighted the major issues that arose during the course of the audit. In
addition, the Committee also sought feedback from the Investment Manager and the Administrator on
the effectiveness of the audit process.The Committee was satisfied that there had been appropriate focus
and challenge on the primary areas of audit risk and assessed the quality of the audit process to be good.

The external audit was initially put out to tender in 2008 when the Company’s shares were listed and
admitted to trading on AIM and KPMG was appointed. The lead audit partner changed in 2010 and
2015. The current lead audit partner took charge in 2020 and will change again by rotation in 2025.
There are no obligations to restrict the Company’s choice of external auditor.The external audit was put
out to tender in 2017. Following a robust competitive tender process, the Committee concluded that the
interests of the Company and its Shareholders would be best served by retaining the services of KPMG
to provide a consistent audit approach.

The Board considers that an internal audit function specific to the Company is unnecessary and that the
systems and procedures employed by the Investment Manager and the Administrator, including their own
is
internal control
maintained, which safeguards the Company’s assets. Formal terms of reference for the Committee are
available on the Company’s website www.crystalamber.com.

functions, provide sufficient assurance that a sound system of

internal control

Other committees
Although the AIC Code recommends that companies appoint a Nomination Committee, as the Board
is wholly comprised of non-executive Directors the Board has not deemed this necessary and as such all
matters are considered by the full Board.

The Board has established a Remuneration and Management Engagement Committee. Due to the size
of the Board, all Directors are members of this committee. Fred Hervouet acts as Chairman of the
committee. The Remuneration and Management Engagement Committee meets at least once a year
pursuant to its terms of reference. It provides a formal mechanism for the review of the remuneration of
the Chairman and Directors and review of the performance and remuneration of the Investment
Manager, Investment Adviser and other service providers.

Remuneration policy
The Company aims to ensure remuneration is competitive, aligned with Shareholder interests, relatively
simple and transparent, and compatible with the aim of attracting, recruiting and retaining suitably
qualified and experienced directors.

In addition, the Board reviews the arrangements for the provision of management and other services to
the Company on an ongoing basis.The Company receives regular reporting from the Investment Adviser
and regular valuations of the Company’s investments, which allows the Board to form a judgement as to
the performance of its portfolio.

22

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
Board meetings, Committee meetings and Directors’ attendance
One of the key criteria the Company uses when selecting Directors is their confirmation prior to their
appointment that they will be able to allocate sufficient time to the Company to discharge their
responsibilities in a timely and effective manner.

The Board formally met four times during the year and other ad hoc Board committee meetings were
called in relation to specific events or to issue approvals, often at short notice and did not necessarily
require full attendance. Directors are encouraged to give the Chairman their views and comments on
matters to be discussed, in advance when they are unable to attend a meeting.

Attendance at the quarterly Board meetings is further set out below:

Christopher Waldron
Jane Le Maitre
Fred Hervouet

Board
4 of 4
4 of 4
4 of 4

Audit
Committee
2 of 2
2 of 2
2 of 2

Remuneration
and Management
Engagement
Committee
1 of 1
1 of 1
1 of 1

Tenure as at
30 June 2023
9 years
6 years, 2 months
5 years, 7 months

In addition to the above, there were two additional Board committee meetings during the year.

Engagement with stakeholders
The Company is committed to maintaining good communications and building positive relationships
with all stakeholders, including Shareholders, suppliers, investee companies, and the wider community
and environment in which the Company and its investee companies operate. This includes regular
engagement with the Company’s Shareholders and other stakeholders by the Board, the Investment
Manager, Investment Adviser and the Administrator. Regular feedback is provided to Board members to
ensure they understand the views of stakeholders.

Relations with Shareholders
The Board welcomes the views of Shareholders and places great importance on communication with its
shareholders. Senior members of the Investment Adviser make themselves available to meet with principal
Shareholders and key sector analysts. The Chairman and other Directors are also available to meet with
Shareholders, if required.

All Shareholders have the opportunity to ask questions of the Company at its registered office. The
Annual General Meeting of the Company provides a forum for Shareholders to meet and discuss issues
with the Directors and Investment Adviser. Company information is also available to Shareholders on the
Company’s website www.crystalamber.com.

The Board regularly monitors the shareholder profile of the Company and receives comprehensive
shareholder reports from the Company’s Broker at all quarterly board meetings.

The Company recognises that relationships with suppliers are enhanced by prompt payment and the
Company’s Administrator ensures all payments are processed within the contractual terms agreed with
individual suppliers.

Key decisions made or approved by the Directors during the year and the impact of those decisions on
the Company’s Shareholders and wider stakeholders is disclosed further on page 16.

23

Report of the Directors (continued)

Corporate governance (continued)
Whistleblowing
The Board has considered the AIC Code recommendations in respect of arrangements by which staff of
the Investment Adviser or Administrator may, in confidence, raise concerns within their respective
organisations about possible improprieties in matters of
financial reporting or other issues. It has
concluded that adequate arrangements are in place for the proportionate and independent investigation
of such matters and, where necessary, for appropriate follow up action to be taken within their respective
organisations.

AIFM Directive
The Company is categorised as an externally managed non-EU AIF under the AIFM Directive. The
Investment Manager of the Company is its non-EU AIFM. The Investment Manager as the AIFM has
created a Risk Committee which meets at least quarterly to consider the risks faced by the Company and
the investment process, consistent with the requirements of the AIFM Directive.The AIFM has adopted a
remuneration policy which accords with the principles established by the AIFM Directive. The
remuneration policy is in compliance with the requirements of the AIFM Directive and the guidance
issued by the FCA. The Investment Manager in its capacity as the AIFM does not have any employees.
Mark Huntley and Laurence McNairn of Crystal Amber Asset Management (Guernsey) Limited and as
directors of the AIFM received total aggregate remuneration of £40,000 by way of a fixed fee for the year
ended 30 June 2023. No variable fee elements of remuneration were paid to the Directors of the AIFM.

The AIFM Directive outlines the information which has to be made available to investors in an AIF and
directs that material changes to this information be disclosed in the Annual Report of the AIF. All
information required to be disclosed under the AIFM Directive is either disclosed in this Annual Report
or on the Company’s website www.crystalamber.com.

AEOI Rules
Under AEOI Rules, the Company is registered under FATCA and continues to comply with both
FATCA and CRS requirements to the extent relevant to the Company.

NMPI
The Board has been advised that the Company would satisfy the criteria for being an investment trust if
it was resident in the UK. Accordingly, the Board has concluded that the Company’s Ordinary shares are
not non-mainstream pooled investments for the purposes of the FCA rules regarding the restrictions on
the promotion to retail investors of unregulated collective investment schemes and close substitutes.This
means that the restrictions on promotion imposed by the FCA rules do not apply to the Company. It is
the Board’s intention that the Company conducts its affairs so that these restrictions will continue to
remain inapplicable.

Independent auditor
KPMG has agreed to offer itself for re-appointment as Auditor of the Company and a resolution
proposing re-appointment and authorising the Directors to determine remuneration will be presented at
the Annual General Meeting.

24

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Annual General Meeting
The Annual General Meeting of the Company will be held at 10:00am on 22 November 2023 at the
offices of Ocorian Administration (Guernsey) Limited, Floor 2, Trafalgar Court, Les Banques, St Peter
Port, Guernsey.

On behalf of the Board

Christopher Waldron
Chairman
24 October 2023

Jane Le Maitre
Director
24 October 2023

25

Directors

Christopher Waldron Guernsey Resident, (appointed 1 July 2014)
Non-Executive Chairman (with effect from 23 November 2017)
Christopher Waldron has over 35 years’ experience as an investment manager, specialising in fixed income,
hedging strategies and alternative investment mandates and until 2013 was Chief Executive of the
Edmond de Rothschild Group in the Channel Islands. Prior to joining the Edmond de Rothschild
Group in 1999, Mr Waldron held investment management positions with Bank of Bermuda, the Jardine
Matheson Group and Fortis but since 2013 he has been primarily an independent non-executive director
of a number of listed funds and investment companies. From 2014 to 2020 he was a member of the States
of Guernsey’s Investment and Bond Sub-Committee. He is a Fellow of the Chartered Institute of
Securities and Investment.

Jane Le Maitre, Guernsey Resident, Non-Executive Director (appointed 8 May 2017)
Jane Le Maitre has over 30 years’ experience in the Finance Industry in the UK and Guernsey. She is a
Fellow of the Institute of Chartered Accountants in England & Wales and a Chartered Tax Adviser. She
trained in audit with Coopers & Lybrand in the UK before joining the tax and fiduciary division of
KPMG (Channel Islands), becoming a Partner in 1995. She remained until 2000 before becoming a
director in the fiduciary division at Kleinwort Benson moving to the Intertrust Group in Guernsey in
2005 during which she held a number of client and other Executive Board positions until September
2021. She is now an independent Director and Trustee of a number of private client structures and
continues to hold executive positions in a number of unlisted property and investment holding entities.

Fred Hervouet, Guernsey Resident, Non-Executive Director (appointed 6 December 2017)
Fred Hervouet has over 25 years’ experience of working in different areas of the Financial Markets and
Asset Management Industry. His experience includes Fixed Income and Derivatives Markets, Structured
Finance, Structured Products,Trading and Risk Management. Prior to moving to Guernsey in December
2013, he was Managing Director and Head of Commodity Derivatives Asia for BNP Paribas. He holds
a number of non-executive director positions on LSE listed funds and Private Equity funds including
Chenavari Toro Income Fund Limited and Boussard and Gavaudan Holdings Limited, where he is
chairman for both funds. He holds a Masters’ Degree in Financial Markets, Commodity Markets and Risk
Management from University Paris Dauphine and an MSc in Applied Mathematics and International
Finance. He is a member of the UK Association of Investment Companies.

In addition to their directorships of
directorships of listed companies:

the Company, the Directors currently hold the following

Christopher Waldron
None at present

Jane Le Maitre
None at present

Fred Hervouet
Chenavari Toro Income Fund Limited
Boussard and Gavaudan Holdings Limited

26

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited

Our opinion is unmodified
We have audited the financial statements of Crystal Amber Fund Limited (the “Company”), which
comprise the statement of financial position as at 30 June 2023, the statements of profit or loss and other
comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising
significant accounting policies and other explanatory information.

In our opinion, the accompanying financial statements:

•

•

•

give a true and fair view of the financial position of the Company as at 30 June 2023, and of the
Company’s financial performance and cash flows for the year then ended;

are prepared in accordance with International Financial Reporting Standards; and

comply with the Companies (Guernsey) Law, 2008.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”)
and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities
under, and are independent of the Company in accordance with, UK ethical requirements including the
FRC Ethical Standard as applied to listed entities. We believe that the audit evidence we have obtained
is a sufficient and appropriate basis for our opinion.

Key audit matters: our assessment of the risks of material misstatement
Key audit matters are those matters that, in our professional judgment, were of most significance in the
audit of the financial statements and include the most significant assessed risks of material misstatement
(whether or not due to fraud) identified by us, including those which had the greatest effect on: the
overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement
team.These matters were addressed in the context of our audit of the financial statements as a whole, and
in forming our opinion thereon, and we do not provide a separate opinion on these matters. In arriving
at our audit opinion above, the key audit matters were as follows (unchanged from 2022):

27

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Key audit matters: our assessment of the risks of material misstatement (continued)

The risk

Our response

Our audit procedures included:

Internal Controls:
We tested the design and implementation
of
the valuation of
investments.

the control over

Challenging managements’
assumptions and inputs including
use of a KPMG valuation specialist:
For listed or quoted investments, with the
support of our valuation specialist
(iRadar), we independently priced these
investments to third party pricing sources.
For the unlisted investments, we:
•

assessed the appropriateness of the
valuation methodology applied to
each investment;
compared the assumptions used in
the valuation to observable market
data (where possible) or supporting
documentation;
corroborated significant
investee
company inputs used in the
valuation models
to supporting
documentation;
assessed the effect of the investee
performance
entity’s
upon the fair value; and
where investments were valued by
reference to a market transaction in
close proximity to the year end,
assessed their appropriateness as
being representative of fair value.

financial

•

•

•

•

Assessing disclosures:
We also considered the Company’s
disclosures (see note 1) in relation to the
use of estimates and judgments regarding
investments and the
the valuation of
Company’s valuation policies adopted
and fair value disclosures in notes 9 and
14 for compliance with IFRS.

and

equity

Basis:
The Company has invested 89.9%
of its net assets as at 30 June 2023
investments
into
(£57,258,110)
debt
investments
(£12,601,715)
(together, the “investments”).
The Company’s listed or quoted
equities (£16,638,246) are valued
based on market prices obtained
from a
pricing
third-party
provider.
The
unlisted
investments, with a value of
£53,221,579 are valued by using
valuation
recognised
methodologies and models,
in
accordance with the International
Private Equity and Venture Capital
Valuation Guidelines.

Company’s

they represent

Risk:
The valuation of the investments,
the
given that
majority of the net assets of the
Company, is considered to be a
significant area of our audit.
Unlisted investments (representing
68.52% of net assets) are subject to
a risk of fraud and error given the
subjectivity,
high
of
estimation
and
complexity when deriving a fair
value.

uncertainty

level

(2022:

Valuation of
financial
assets designated at fair
value through profit or
loss
£69,859,825;
£120,862,525)
Refer to page 21 of
the
the Report of
Directors,
1
note
policies
accounting
and note 9 and 14
disclosures

28

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Material uncertainty relating to going concern

The risk

Our response

Going concern:
The Company has regularly
to
submitted
itself
continuation
votes which
requires 75% of the votes to
continue
currently
as
constituted (‘the continuation
vote’). At the 2021 AGM, the
75% threshold was not met.
The
the
continuation vote resulted in a
revision of
the investment
strategy of the Company.
Refer to the Report of the
Directors on page 12 and note
1 of the financial statements
on pages 38 to 39.

outcome

of

Our audit procedures included:
We performed an assessment of
the latest investment strategy of
the Company and challenged the
reasonability of
the Directors’
judgment by holding discussions
with them and the Investment
their
regarding
Manager
intentions,
and
future
available options for maximising
the return on Morphic Medical
Inc.

plans

We considered whether the going
concern disclosure in note 1 to
the financial statements gives a
full and accurate description of
the Directors’ assessment of the
going
of
basis
the Company,
preparation for
including the identified risks and
dependencies.

concern

strategy of

Basis:
the
Following the outcome of
the 2021
continuation vote at
AGM and the ensuing revision to
the investment
the
Company, the financial statements
explain how the Directors have
that
formed a judgment
is
it
appropriate to adopt
the going
concern basis of preparation for
the Company.
is based on the
The judgment
Directors’
the
for
intention
Company to continue to actively
manage for the foreseeable future
its investment in Morphic Medical
Inc (formerly GI Dynamics)
in
order
to maximise shareholder
returns.

Risk:
Given the significance of
the
outcome of the continuation vote
and the ensuing change to the
investment
the
strategy
determination of the appropriate
basis of preparation of the financial
statements,
is a
judgment
this
significant area of our audit.

to

Our application of materiality and an overview of the scope of our audit
Materiality for the financial statements as a whole was set at £1,590,000, determined with reference to
a benchmark of net assets of £77,676,711, of which it represents approximately 2% (2022: 2%).

In line with our audit methodology, our procedures on individual account balances and disclosures were
performed to a lower threshold, performance materiality, so as to reduce to an acceptable level the risk
that individually immaterial misstatements in individual account balances add up to a material amount
across the financial statements as a whole. Performance materiality for the Company was set at 75%
(2022: 75%) of materiality for the financial statements as a whole, which equates to £1,192,500. We
applied this percentage in our determination of performance materiality because we did not identify any
factors indicating an elevated level of risk.

We reported to the Audit Committee any corrected or uncorrected identified misstatements exceeding
£79,500, in addition to other identified misstatements that warranted reporting on qualitative grounds.

Our audit of the Company was undertaken to the materiality level specified above, which has informed
our identification of significant risks of material misstatement and the associated audit procedures
performed in those areas as detailed above.

29

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

Going concern
The directors have prepared the financial statements on the going concern basis as they do not intend to
liquidate the Company or to cease its operations, and as they have concluded that the Company’s financial
position means that this is realistic.They have also concluded that there are no material uncertainties that
could have cast significant doubt over its ability to continue as a going concern for at least a year from
the date of approval of the financial statements (the “going concern period”).

In our evaluation of the directors’ conclusions, we considered the inherent risks to the Company’s
business model and analysed how those risks might affect the Company’s financial resources or ability to
continue operations over the going concern period.The risks that we considered most likely to affect the
Company’s financial resources or ability to continue operations over this period were:

•

•

Availability of capital to meet operating costs and other financial commitments; and

The outcome of the continuation vote and changes to the investment strategy of the Company
(an explanation of how we evaluated management’s assessment of going concern in relation to this
is set out in the related key audit matter in section 2 of this report).

Our conclusions based on this work:

•

•

•

we consider that the directors’ use of the going concern basis of accounting in the preparation of
the financial statements is appropriate;

we have not identified, and concur with the directors’ assessment that there is not, a material
uncertainty related to events or conditions that, individually or collectively, may cast significant
doubt on the Company’s ability to continue as a going concern for the going concern period; and

we found the going concern disclosure in the notes to the financial statements to be acceptable.

However, as we cannot predict all future events or conditions and as subsequent events may result in
outcomes that are inconsistent with judgments that were reasonable at the time they were made, the
above conclusions are not a guarantee that the Company will continue in operation.

Fraud and breaches of laws and regulations – ability to detect
Identifying and responding to risks of material misstatement due to fraud
To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions
that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud.
Our risk assessment procedures included:

•

•

•

enquiring of management as to the Company’s policies and procedures to prevent and detect fraud
as well as enquiring whether management have knowledge of any actual, suspected or alleged
fraud;

reading minutes of meetings of those charged with governance; and

using analytical procedures to identify any unusual or unexpected relationships.

As required by auditing standards, and taking into account possible incentives or pressures to misstate
performance and our overall knowledge of the control environment, we perform procedures to address
the risk of management override of controls, in particular the risk that management may be in a position
to make inappropriate accounting entries, and the risk of bias in accounting estimates such as valuation
of unquoted investments. On this audit we do not believe there is a fraud risk related to revenue
recognition because the Company’s revenue streams are simple in nature with respect to accounting
policy choice, and are easily verifiable to external data sources or agreements with little or no requirement
for estimation from management.We did not identify any additional fraud risks.

30

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

CRYSTAL AMBER FUND LIMITED

Fraud and breaches of laws and regulations – ability to detect (continued)
We performed procedures including:
•

identifying journal entries and other adjustments to test based on risk criteria and comparing any
identified entries to supporting documentation;
incorporating an element of unpredictability in our audit procedures; and
assessing significant accounting estimates for bias.

•
•
Further detail in respect of valuation of unquoted investments is set out in the key audit matter section of
in this report.

Identifying and responding to risks of material misstatement due to non-compliance with
laws and regulations
We identified areas of laws and regulations that could reasonably be expected to have a material effect on
the financial statements from our sector experience and through discussion with management (as required
by auditing standards), and from inspection of the Company’s regulatory and legal correspondence, if any,
and discussed with management the policies and procedures regarding compliance with laws and
regulations. As the Company is regulated, our assessment of risks involved gaining an understanding of
the control environment including the entity’s procedures for complying with regulatory requirements.

The Company is subject to laws and regulations that directly affect the financial statements including
financial reporting legislation and taxation legislation and we assessed the extent of compliance with these
laws and regulations as part of our procedures on the related financial statement items.

The Company is subject to other laws and regulations where the consequences of non-compliance could
have a material effect on amounts or disclosures in the financial statements, for instance through the
imposition of fines or litigation or impacts on the Company’s ability to operate. We identified financial
services regulation as being the area most likely to have such an effect, recognising the regulated nature
of the Company’s activities and its legal form. Auditing standards limit the required audit procedures to
identify non-compliance with these laws and regulations to enquiry of management and inspection of
regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not
disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

Context of the ability of the audit to detect fraud or breaches of law or regulation
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected
some material misstatements in the financial statements, even though we have properly planned and
performed our audit in accordance with auditing standards. For example, the further removed non-
compliance with laws and regulations is from the events and transactions reflected in the financial statements,
the less likely the inherently limited procedures required by auditing standards would identify it.

In addition, as with any audit, there remains a higher risk of non-detection of fraud, as this may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit
procedures are designed to detect material misstatement. We are not responsible for preventing non-
compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations.

Other information
The directors are responsible for the other information.The other information comprises the information
included in the annual report but does not include the financial statements and our auditor’s report
thereon. Our opinion on the financial statements does not cover the other information and we do not
express an audit opinion or any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially
misstated. If, based on the work we have performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact.We have nothing to report in this regard.

31

Independent Auditor’s Report
to the Members of Crystal Amber Fund Limited (continued)

We have nothing to report on other matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Guernsey) Law,
2008 requires us to report to you if, in our opinion:

•

•

•

the Company has not kept proper accounting records; or

the financial statements are not in agreement with the accounting records; or

we have not received all the information and explanations, which to the best of our knowledge
and belief are necessary for the purpose of our audit.

Respective responsibilities
Directors’ responsibilities
As explained more fully in their statement set out on page 17, the directors are responsible for: the
preparation of the financial statements including being satisfied that they give a true and fair view; such
internal control as they determine is necessary to enable the preparation of financial statements that are
free from material misstatement, whether due to fraud or error; assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern; and using the
going concern basis of accounting unless they either intend to liquidate the Company or to cease
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s
report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted
in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of the financial
statements.

A fuller
www.frc.org.uk/auditorsresponsibilities.

description

our

of

responsibilities

is

provided

on

the FRC’s website

at

The purpose of this report and restrictions on its use by persons other than the Company’s
members, as a body
This report is made solely to the Company’s members, as a body, in accordance with section 262 of the
Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose.To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the Company and the Company’s members, as a body, for our audit work, for this report, or
for the opinions we have formed.

Rachid Frihmat
For and on behalf of KPMG Channel Islands Limited
Chartered Accountants and Recognised Auditors
Guernsey

24 October 2023

32

Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30 June 2023

CRYSTAL AMBER FUND LIMITED

Income

Dividend income from listed investments

Interest received

Notes

Net (losses)/gains on financial assets at FVTPL

Equities

Net realised gains/(losses)

Movement in unrealised (losses)/gains
Debt instruments

Movement in unrealised gains

Total (loss)/income

Expenses

Transaction costs

Exchange movements on revaluation of
investments and working capital

Management fees

Directors’ remuneration

Administration fees

Custodian fees

Audit fees

Other expenses

9

9

9

4

15,17

16

17

17

Revenue
£

–

33,644

33,644

2023
Capital
£

Total
£

Revenue
£

–

–

–

–

20,311

33,644

33,644

–

20,311

2022
Capital
£

–

–

–

Total
£

20,311

–

20,311

–

–

–

–

10,736,035

10,736,035

(13,535,808)

(13,535,808)

628,186

628,186

(2,171,587)

(2,171,587)

–

–

–

–

(2,934,478)

(2,934,478)

9,241,539

9,241,539

428,347

428,347

6,735,408

6,735,408

33,644

(2,171,587)

(2,137,943)

20,311

6,735,408

6,755,719

–

72,199

72,199

–

299,972

299,972

434,639

960,000

130,000

127,028

51,497

57,025

357,636

1,247,956

1,682,595

(847,496)

(3,981,544)

(4,829,040)

–

–

–

–

–

–

960,000

130,000

127,028

51,497

57,025

357,636

1,649,299

130,000

168,247

124,454

56,255

375,053

–

–

–

–

–

–

1,649,299

130,000

168,247

124,454

56,255

375,053

2,117,825

1,320,155

3,437,980

1,655,812

(3,681,572)

(2,025,760)

(Loss)/Return for the year

(2,084,181)

(3,491,742)

(5,575,923)

(1,635,501) 10,416,980

8,781,479

Basic and diluted (loss)/earnings

per share (pence)

5

(2.51)

(4.19)

(6.70)

(1.95)

12.48

10.53

All items in the above statement derive from continuing operations.

The total column of this statement represents the Company’s Statement of Profit or Loss and Other
Comprehensive Income prepared in accordance with IFRS. The supplementary information on the
allocation between revenue return and capital return is presented under guidance published by the AIC.

The Notes to the Financial Statements on pages 37 to 58 form an integral part of these Financial Statements.

33

Statement of Financial Position
As at 30 June 2023

Notes

2023
£

2022
£

Assets
Cash and cash equivalents
Trade and other receivables
Financial assets designated at FVTPL

Total assets

Liabilities
Trade and other payables

Total liabilities

Equity
Capital and reserves attributable to the Company’s
equity Shareholders
Share capital
Treasury shares
Distributable reserve
Retained earnings

Total equity

Total liabilities and equity

NAV per share (pence)

7
8
9

10

11
12

12,254,948
71,338
69,859,825

82,186,111

47,370
70,728
120,862,525

120,980,623

4,509,400

4,509,400

274,039

274,039

997,498
(19,767,097)
40,586,958
55,859,352

77,676,711

82,186,111

997,498
(19,767,097)
78,040,908
61,435,275

120,706,584

120,980,623

6

93.33

145.03

The Financial Statements were approved by the Board of Directors and authorised for issue on
24 October 2023.

Christopher Waldron
Chairman

24 October 2023

Jane Le Maitre
Director

24 October 2023

The Notes to the Financial Statements on pages 37 to 58 form an integral part of these Financial Statements.

34

CRYSTAL AMBER FUND LIMITED

Statement of Changes in Equity
For the year ended 30 June 2023

Notes

Share
capital
£

Treasury Distributable
reserve
£

shares
£

Capital
£

Retained
earnings
Revenue
£

Total
£

Total
equity
£

61,435,275 120,706,584
(37,453,950)

–

Opening balance at

1 July 2022

997,498

(19,767,097)

78,040,908

68,401,964

(6,966,689)

Dividends paid in the year

13

Loss for the year

–

–

–

–

(37,453,950)

–

–

–

(3,491,742)

(2,084,181)

(5,575,923)

(5,575,923)

Balance at 30 June 2023

997,498

(19,767,097)

40,586,958

64,910,222

(9,050,870)

55,859,352

77,676,711

For the year ended 30 June 2022

Notes

Share
capital
£

Treasury Distributable
reserve
£

shares
£

Capital
£

Retained
earnings
Revenue
£

Total
£

Total
equity
£

997,498

(19,191,639)

88,472,333

57,984,984

(5,331,188)

52,653,796 122,931,988

12

13

–

–

–

–

–

(575,458)

–

(10,431,425)

–

–

–

–

–

–

(575,458)
(10,431,425)

–

10,416,980

(1,635,501)

8,781,479

8,781,479

Opening balance at

1 July 2021

Purchase of Ordinary shares

into Treasury

Dividends paid in the year

Profit for the year

Balance at 30 June 2022

997,498

(19,767,097)

78,040,908

68,401,964

(6,966,689)

61,435,275 120,706,584

The Notes to the Financial Statements on pages 37 to 58 form an integral part of these Financial Statements.

35

Statement of Cash Flows
For the year ended 30 June 2023

Note

2023
£

2022
£

Cashflows from operating activities
Dividend income received from listed investments
Bank interest received
Management fees paid
Directors’ fees paid
Other expenses paid

Net cash outflow from operating activities

Cashflows from investing activities
Purchase of equity investments
Sale of equity investments
Purchase of debt instruments
Debt repayment
Purchase of money market investments
Transaction charges on purchase and sale of investments

Net cash inflow from investing activities

Cashflows from financing activities
Purchase of Ordinary shares into Treasury
Dividends paid

Net cash outflow from financing activities

16

9
9
9
9
10

13

Net increase/(decrease) in cash and cash equivalents
during the year
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

7

–
33,644
(960,000)
(130,000)
(542,128)

(1,598,484)

(2,319,352)
55,399,271
(3,867,708)
2,120,000
(72,199)
–

51,260,012

20,311
–
(1,649,299)
(130,000)
(309,818)

(2,068,806)

(47,581,132)
61,399,209
(5,707,461)
–
–
(299,972)

7,810,644

–
(37,453,950)

(710,614)
(10,431,425)

(37,453,950)

(11,142,039)

12,207,578
47,370

12,254,948

(5,400,201)
5,447,571

47,370

The Notes to the Financial Statements on pages 37 to 58 form an integral part of these Financial Statements.

36

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023

General information
Crystal Amber Fund Limited (the “Company”) was incorporated and registered in Guernsey on 22 June
2007 and is governed in accordance with the provisions of the Companies Law.The registered office address
is PO Box 286, Floor 2,Trafalgar Court, Les Banques, St Peter Port, Guernsey, GYI 4LY.The Company was
established to provide Shareholders with an attractive total return, which was expected to comprise
primarily capital growth with the potential for distributions of up to 5p per share per annum following
consideration of the accumulated retained earnings as well as the unrealised gains and losses at that time.
Following changes to the Company’s investment policy, the Company’s strategy is now to optimise
outcomes at a limited number of special situations where the Company believes value can be realised
regardless of market direction.

Morphic Medical Inc is an unconsolidated subsidiary of the Company and was incorporated in Delaware.
As at 30 June 2023 it had 5 wholly-owned subsidiaries and its principal place of business is Boston. Refer to
Note 15 for further information.

The Company’s Ordinary shares were listed and admitted to trading on AIM, on 17 June 2008. The
Company is also a member of the AIC.

All capitalised terms are defined in the Glossary of Capitalised Defined Terms on pages 59 to 62 unless
separately defined.

SIGNIFICANT ACCOUNTING POLICIES

1.
The principal accounting policies applied in the preparation of the Financial Statements are set out below.
These policies have been consistently applied to those balances considered material to the Financial
Statements throughout the current year, unless otherwise stated.

Basis of preparation
The Financial Statements have been prepared to give a true and fair view, are in accordance with IFRS and
the SORP “Financial Statements of Investment Trust Companies and Venture Capital Trusts” issued by the
AIC in November 2014 and updated in January 2017 to the extent to which it is consistent with IFRS and
comply with the Companies Law. The Financial Statements are presented in Sterling, the Company’s
functional currency.

The Financial Statements have been prepared under the historical cost convention with the exception of
financial assets designated at fair value through profit or loss (“FVTPL”).

Investment Entities
To determine whether the Company meets the definition of an investment entity, further consideration is
given to the characteristics of an investment entity that are demonstrated by the Company.

The Company meets the definition of an investment entity on the basis of the following criteria:

•

•

•

The Company obtains funds from multiple investors for the purpose of providing those investors
with investment management services;

The Company commits to its investors that its business purpose is to invest funds solely for returns
from capital appreciation, investment income, or both; and

The Company measures and evaluates the performance of substantially all its investments on a fair
value basis.

37

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Basis of preparation (continued)
As the Company has met the definition of an investment entity under IFRS 10, it is exempt from preparing
consolidated financial statements.

The Company has taken the exemption permitted by IAS 28 “Investments in Associates and JointVentures”
and IFRS 11 “Joint Arrangements” for entities similar to investment entities and measures its investments in
associates at fair value. The Directors consider an associate to be an entity over which the Group has
significant influence by means of owning between 20% and 50% of the entities’ shares. The Company’s
associates are disclosed in Note 14.

The Company meets the definition of an investment entity and complies with disclosure requirements in
IFRS 10, IFRS 12 and IAS 27.

Going concern
As at 30 June 2023, the Company had net assets of £77.7 million (30 June 2022: £120.7 million) and cash
balances of £12.25 million (30 June 2022: £0.05 million) which are sufficient to meet current obligations
as they fall due.

The Directors are confident that the Company has adequate resources to continue in operational existence
for the foreseeable future and as a result of this, do not consider there to be any threat to the going concern
status of the Company.

The Directors have considered the potential impact of the conflicts between Russia and Ukraine, and Israel
and Gaza which have both had a negative impact on the global economy.This poses significant challenges
and uncertainty globally and continues to have potentially adverse consequences for investee companies as
energy costs rise.The Directors do not consider that this will impact the Company’s ability to continue as
a going concern.

In relation to the Company’s investment portfolio, 29% of the Company’s investments are valued by
reference to the market bid price as at the date of this report.

As these are quoted prices in an active market, any volatility in the global economy is reflected within the
value of the financial assets designated at fair value through profit or loss. As such, the Company has not
included any fair value impairments in relation to its investments.

The Directors have also considered the result of the continuation vote which occurred at the 2021 AGM
and results of the subsequent EGM which did not conclude that the Company should be wound up.
Following extensive Shareholder consultation, a new investment policy was put before Shareholders and
approved at the EGM in March 2022 which prioritised the Company’s intention to maximise the return
of capital to Shareholders, representing a change of strategy.

The Board believed that it was in the interests of Shareholders as a whole for the Company to adopt a
strategy of maximising capital return to Shareholders by way of timely disposals, including trade sales of the
Company’s mature listed strategic holdings, where appropriate.The Company has a track record of returning
cash to Shareholders via share buybacks and dividends: since 2013, when the requirement for the
continuation vote to be proposed at the 2021 AGM was introduced, £114.2 million has been returned to
Shareholders via such means.

In line with the change in strategy, the Company has sold investments in Alquiber Quality S.A., Board
Intelligence Limited and Equals Group Plc. Hurricane Energy Plc was acquired by Prax Exploration &
Production Plc and realised a part disposal.

38

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Going concern (continued)
As the Company will not have realised all of its investments by 31 December 2023, it is intended that the
Board will consult Shareholders and/or make arrangements to seek Shareholder approval on the future
strategy of the Company, including steps that might be necessary to maximise the opportunity to realise
value from the remaining assets of the Company.

In 2014, the Company acquired an initial shareholding in Morphic Medical Inc.The Company believes, it
has been able to acquire majority ownership of a valuable shareholding, which comprises 81.5% of Morphic
Medical Inc’s diluted share capital. With board representation, the Company is actively involved in the
management of Morphic Medical Inc.

The Company looks forward to continuing to work with Morphic Medical Inc to achieve its operational
milestones and to further develop the pathway to maximise shareholder value. Given the anticipated value
accretive milestones, the Company believes it is appropriate that it gives Morphic Medical Inc the time it
requires to maximise shareholder returns.

In due course, the Company will consult with investors about the longer-term plans for Morphic Medical
Inc to realise value for the Company’s Shareholders. A trade sale is a potential crystallisation path.
Alternatively, as the Company continues a disposal programme of its listed investment portfolio, it is possible
that the Company’s listing may provide a suitable and cost-effective vehicle for Morphic Medical Inc to be
listed, raise its profile and potentially, following the achievement of milestones, provide the Company’s
Shareholders with direct exposure to its growth prospects, as well as liquidity.

The Directors have made a robust assessment of the prospects of the Company over the two-year period
ending 30 June 2025.The Directors consider that this is an appropriate period to assess the viability of the
Company given the new investment policy agreed with Shareholders in March 2022 and the time horizon
over which investment decisions are made.

The Directors have also considered the Company’s income and expenditure projections over the two-year
period ending 30 June 2025, the fact that the Company currently has no borrowings and that most of its
investments comprise readily realisable securities which can be sold to meet funding requirements
if necessary.

Based on the results of this analysis, including the Investment Management Agreement, change in
investment strategy and future strategic plans involving Morphic Medical Inc, the Directors have a
reasonable expectation that the Company will be able to continue in operation and meet its liabilities as
they fall due for the foreseeable future.

The Directors have considered the contributing factors set out above and are confident that the Company
has adequate resources to continue in operational existence for the foreseeable future, and do not consider
there to be any threat to the going concern status of the Company.Accordingly, they continue to adopt the
going concern basis of accounting in preparing these financial statements.

Use of estimates and judgements
The preparation of the Financial Statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of the reported amounts in these Financial
Statements.The determination that the Company is an investment entity is a critical judgement, as set out
above.The estimates and associated assumptions are based on historical experience and various other factors
that are believed to be reasonable in the circumstances. Actual results may differ from these estimates.The
unquoted equity and debt securities have been valued based on unobservable inputs (see Note 14).

39

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Segmental reporting
Operating segments are reported in a manner consistent with internal reporting provided to the chief
operating decision maker.The chief operating decision maker, which is responsible for allocating resources
and assessing performance of the operating segments, has been identified as the Board as a whole.The key
measure of performance used by the Board to assess the Company’s performance and to allocate resources
is the total return on the Company’s NAV, as calculated under IFRS, and therefore no reconciliation is
required between the measure of profit or loss used by the Board and that contained in these Financial
Statements.

For management purposes, the Company is domiciled in Guernsey and is engaged in a single segment of
business mainly in one geographical area, being investment mainly in UK equity instruments, and therefore
the Company has only one single operating segment.

Foreign currency translation
Monetary assets and liabilities are translated from currencies other than Sterling (‘foreign currencies’) to
Sterling (the ‘functional currency’) at the rate prevailing on the reporting date. Income and expenses are
translated from foreign currencies to Sterling at the rate prevailing at the date of the transaction. Exchange
differences are recognised in the profit or loss section of the Statement of Profit or Loss and Other
Comprehensive Income.

Financial instruments
Financial
instruments comprise investments in equity, debt instruments, derivatives, trade and other
receivables, cash and cash equivalents, and trade and other payables. Financial instruments are initially
recognised at fair value unless they are trade receivables.The cost of the instrument may be indicative of the
fair value. Subsequent to initial recognition financial instruments are measured as described below.

Financial assets designated at FVTPL
All the Company’s investments including equity, debt instruments and derivative financial instruments are
held at FVTPL. Financial instruments are initially recognised at fair value.The cost of the instrument may
be indicative of the fair value.Transaction costs are expensed in the profit or loss section of the Statement
of Profit or Loss and Other Comprehensive Income. Gains and losses arising from changes in fair value are
presented in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive Income
in the period in which they arise.

Purchases and sales of investments are recognised using trade date accounting. Quoted investments are
valued at bid price on the reporting date or at realisable value if the Company has entered into an
irrevocable commitment prior to the reporting date to sell the investment.Where investments are listed on
more than one securities market, the price used is that quoted on the most advantageous market, which is
deemed to be the market on which the security was originally purchased. If the price is not available as at
the accounting date, the last available price is used. The valuation methodology adopted is in accordance
with IFRS 13.

Loan notes are classified as debt instruments and are initially recognised at fair value. The cost of the
instrument may be indicative of the FV. Subsequent to initial recognition, loan notes are valued at fair value.
In the absence of an active market, the Company determines the fair value of its unquoted investments by
taking into account the International Private Equity and Venture Capital (“IPEV”) guidelines.

40

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Derivatives held for trading
When considered appropriate the Company will enter into derivative contracts to manage its price risk and
provide protection against the volatility of the market.

Quoted derivatives are valued at bid price on the reporting date.Where derivatives are listed on more than
one securities market, the price used is that quoted on the most advantageous market, which is deemed to
be the market on which the security was originally purchased. If the price is not available as at the
accounting date, the last available price is used. Gains and losses arising from changes in fair value are
presented in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive Income
in the period in which they arise.

Trade and other receivables
The Company’s trade and other receivables are classified as financial assets at amortised cost. They are
measured at amortised cost less impairment assessed using the general approach of the expected credit loss
model based on experience of previous losses and expectations of future losses.

Trade and other payables
The Company’s trade and other payables are measured at amortised cost and include trade and other
payables and other short term monetary liabilities which are initially recognised at fair value and
subsequently measured at amortised cost using the effective interest rate method.

Derecognition of financial instruments
The Company derecognises a financial asset when the contractual rights to the cash flows from the asset
expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially
all the risks and rewards of ownership of the financial asset are transferred.

On derecognition of a financial asset, the difference between the carrying amount of the asset (or the
carrying amount allocated to the portion of the asset derecognised), and consideration received (including
any new asset obtained less any new liability assumed) is recognised in the profit or loss section of the
Statement of Profit or Loss and Other Comprehensive Income.

The Company derecognises a financial liability when its contractual obligations are discharged, cancelled or
expire.Any gain or loss on derecognition is recognised in the profit or loss section of the Statement of Profit
or Loss and Other Comprehensive Income.

Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of less than 90 days when
acquired to be cash equivalents. Due to the credit rating of the financial institutions holding the Company’s
cash and cash equivalents, no impairment has been recognised.

Share issue expenses
Share issue expenses of the Company directly attributable to the issue and listing of its own shares are
charged to the distributable reserve.

Share capital
Ordinary shares are classified as equity where there is no obligation to transfer cash or other assets.

41

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Dividends
Dividends paid during the year from distributable reserves are disclosed in the Statement of Changes in
Equity. Dividends declared post year end are disclosed in the Notes to the Financial Statements.

Distributable reserves
Distributable reserves represent the amount transferred from the share premium account, approved by the
Royal Court of Guernsey on 18 July 2008, and amounts transferred to distributable reserves in relation to
the sale of Treasury shares above cost.

Income
Investment income and interest income have been accounted for on an accruals basis using the effective
interest method. Dividend income is recognised in the profit or loss section of the Statement of Profit or
Loss and Other Comprehensive Income when the relevant security is quoted ex-dividend.

The Company currently incurs withholding tax imposed by countries other than the UK on dividend
income.These dividends are recorded gross of withholding tax in the profit or loss section of the Statement
of Profit or Loss and Other Comprehensive Income.

Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital
items presented within the Statement of Profit or Loss and Other Comprehensive Income, all expenses have
been presented as revenue items except as follows:

•

•

expenses which are incidental to the acquisition and disposal of an investment are charged to capital;
and

expenses are split and presented partly as capital items where a connection with the maintenance or
enhancement of the value of the investments held can be demonstrated.Accordingly, the performance
fee is charged to capital, reflecting the Directors’ expected long-term view of the nature of the
investment returns of the Company.

Treasury shares reserve
The Company has adopted the principles outlined in IAS 32 ‘Financial Instruments: Presentation’ and treats
consideration paid including directly attributable incremental cost for the repurchase of Company shares
held in Treasury as a deduction from equity attributable to the Company’s equity holders until the shares
are cancelled, reissued or sold. No gain or loss is recognised within the statement of Profit or Loss and Other
Comprehensive Income on the purchase, sale, issue or cancellation of the Company’s own equity
investments.

Any consideration received, net of any directly attributable incremental transaction costs upon sale or re-
issue of such shares, is included in equity attributable to the Company’s equity holders.

42

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

NEW STANDARDS AND INTERPRETATIONS

2.
New and amended standards and interpretations applied in these financial statements
There were no new standards or interpretations effective for the first time for periods beginning on or after
1 July 2022 that had a significant effect on the Company’s financial statements. Furthermore, none of the
amendments to standards that are effective from that date had a significant effect on the financial statements.

New and amended standards and interpretations not applied in these financial statements
(issued but not yet effective)
Other accounting standards and interpretations have been published and will be mandatory for the
Company’s accounting periods beginning on or after 1 January 2023 or later periods, but the impact of these
standards is not expected to be material to the reported results and financial position of the Company.

TAXATION

3.
The Company is exempt from taxation in Guernsey under the provisions of the Income Tax (Exempt
Bodies) (Guernsey) Ordinance, 2008 and is charged an annual fee of £1,200 (2022: £1,200).

TRANSACTION COSTS

4.
The transaction charges incurred in relation to the acquisition and disposal of investments during the year
were as follows:

Stamp Duty
Commissions and custodian transaction charges:
In respect of purchases
In respect of sales

BASIC AND DILUTED (LOSS)/EARNINGS PER SHARE

5.
Earnings per share is based on the following data:

2023
£
32,557

7,232
32,410
72,199

2022
£
163,701

51,976
84,295
299,972

(Loss)/Return for the year
Weighted average number of issued Ordinary shares
Basic and diluted (loss)/earnings per share (pence)

NAV PER SHARE

6.
NAV per share is based on the following data:

NAV per Statement of Financial Position
Total number of issued Ordinary shares (excluding
Treasury shares) at 30 June
NAV per share (pence)

2023
£(5,575,923)
83,231,000
(6.70)

2022
£8,781,479
83,430,611
10.53

2023
£77,676,711

2022
£120,706,584

83,231,000
93.33

83,231,000
145.03

43

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

CASH AND CASH EQUIVALENTS

7.
Cash and cash equivalents comprise cash held by the Company available on demand. Cash and cash
equivalents were as follows:

Cash on demand

8.

TRADE AND OTHER RECEIVABLES

Current assets:
Other receivables
Prepayments

2023
£
12,254,948
12,254,948

2023
£

56,557
14,781
71,338

2022
£
47,370
47,370

2022
£

56,958
13,770
70,728

There were no past due or impaired receivable balances outstanding at the year end (2022: £Nil).

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS

Equity investments
Debt instruments
Financial assets designated at FVTPL
Total financial assets designated at FVTPL

Equity investments
Cost brought forward
Purchases
Sales proceeds
Net realised gain/(losses)
Cost carried forward
Unrealised (losses) brought forward
Movement in unrealised losses/gains
Unrealised losses carried forward
Effect of exchange rate movements

Fair value of equity investments

Debt instruments
Cost brought forward
Purchases
Repayment of Loans
Cost carried forward
Unrealised gains brought forward
Movement in unrealised gains
Unrealised gains carried forward
Effect of exchange rate movements
Fair value of debt instruments
Total financial assets designated at FVTPL

44

2023
£
57,258,110
12,601,715
69,859,825
69,859,825

132,232,346
16,692,050
(65,588,276)
10,736,035
94,072,155
(24,168,635)
(13,535,808)
(37,704,443)
890,398

2022
£
110,202,065
10,660,460
120,862,525
120,862,525

153,218,932
43,347,101
(61,399,209)
(2,934,478)
132,232,346
(33,410,174)
9,241,539
(24,168,635)
2,138,354

57,258,110

110,202,065

8,965,416
3,867,708
(2,120,000)
10,713,124
1,682,934
628,186
2,311,120
(422,529)
12,601,715
69,859,825

3,257,955
5,707,461
–
8,965,416
1,254,587
428,347
1,682,934
12,110
10,660,460
120,862,525

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS (continued)

Total realised gains and losses and unrealised gains and losses on the Company’s equity, debt and derivative
financial instruments are made up of the following gain and loss elements:

Realised gains
Realised losses
Net realised gains/(losses) in financial assets designated at FVTPL
Movement in unrealised gains
Movement in unrealised losses
Net movement in unrealised (losses)/gains in financial assets
designated at FVTPL

2023
£
14,284,779
(3,548,744)
10,736,035
(7,936,128)
(4,971,494)

2022
£
8,438,985
(11,373,463)
(2,934,478)
6,270,840
3,399,046

(12,907,622)

9,669,886

On 8 June 2023, Hurricane Energy Plc was acquired by Prax Exploration & Production Plc resulting in
the Company receiving £34,654,130 and 575,649,999 Deferred Consideration Units (DCU) in Prax
Exploration & Production.The DCU’s confer an entitlement for DCU Holders to receive 17.5% of all
future net revenues earned by Hurricane Energy from 1 March 2023 until 31 December 2026, including
revenue from both the Lancaster oil field and from any acquisition made by Prax Exploration via
Hurricane Energy, capped at a total of 6.48p per DCU. The DCU payments will be paid biannually in
arrears, approximately 90 days after 30 June and 31 December.

In the Statement of Cashflow the purchases and sales proceeds have been adjusted by the valuation of
Prax Exploration & Production Plc of £10,189,005 to reflect that this was a non-cash transaction as part
of the acquisition of Hurricane Energy Plc.

10. TRADE AND OTHER PAYABLES

Current liabilities:
Accruals
Unsettled trade purchases

2023
£

325,706
4,183,694
4,509,400

2022
£

274,039
–
274,039

The carrying amount of trade payables approximates to their fair value.

45

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

SHARE CAPITAL AND RESERVES

11.
The authorised share capital of the Company is £3,000,000 divided into 300 million Ordinary shares of
£0.01 each.

The issued share capital of the Company, including Treasury shares (See note 12), is as follows:

2023

2022

Opening balance
Ordinary shares issued during the year
Issued, called up and fully paid Ordinary
shares of £0.01 each

Number
99,749,762
–

£

Number
997,498 99,749,762
–

–

£
997,498
–

99,749,762

997,498 99,747,762

997,498

Capital risk management
In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends
paid to Shareholders, return capital to Shareholders, issue new shares or sell assets.

In accordance with the Company’s Memorandum and Articles of Incorporation the retained earnings and
distributable reserve shown in the Company’s Statement of Financial Position at the year end are
distributable by way of dividend.

The Company may carry the returns of the Company to the distributable reserve or use them for any
purpose to which the returns of the Company may be properly applied and either employed in the
business of the Company or be invested, in accordance with applicable law. The distributable reserve
includes the amount transferred from the share premium account which was approved by the Royal
Court of Guernsey on 18 July 2008.

During the year ended 30 June 2023, the Company paid dividends of £37,453,950 (2022: £10,431,425)
from distributable reserves, as disclosed in Note 13. On 8 June 2023, the Company declared an interim
dividend of £20.8 million equating to 25p per Ordinary share, which was paid on 30 June 2023.

Externally imposed capital requirement
There are no capital requirements imposed on the Company.

Rights attaching to shares
The Ordinary shares carry the right to vote at general meetings and the entitlement to receive any
dividends and surplus assets of the Company on a winding up.

12. TREASURY SHARES RESERVE

Opening balance
Treasury shares purchased during the year
Closing balance

2023

2022

£

Number

£
16,518,762 19,767,097 16,012,762 19,191,639
575,458
16,518,762 19,767,097 16,518,762 19,767,097

506,000

Number

–

–

No Treasury shares were purchased during the year ended 30 June 2023 (2022: 506,000).Treasury shares
purchased in 2022 had an average price of 113.73p per share and represented an average discount to NAV
at the time of purchase of 42.1%.

46

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

13. DIVIDENDS
On 7 July 2022, the Company declared an interim dividend of £8,323,100 equating to 10p per Ordinary
share, which was paid on 5 August 2022 to Shareholders on the register on 15 July 2022.

On 11 November 2022, the Company declared an interim dividend of £8,323,100 equating to 10p per
Ordinary share, which was paid on 23 December 2022 to Shareholders on the register on 25 November
2022.

On 8 June 2023, the Company declared an interim dividend of £20,807,750 equating to 25p per
Ordinary share, which was paid on 30 June 2023 to Shareholders on the register on 16 June 2023.

14. FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS
Financial risk management objectives
The Investment Manager, Crystal Amber Asset Management (Guernsey) Limited and the Administrator,
Ocorian Administration (Guernsey) Limited provide advice to the Company which allows it to monitor
and manage financial risks relating to its operations through internal risk reports which analyse exposures
by degree and magnitude of risk.The Investment Manager and the Administrator report to the Board on
a quarterly basis.The risks relating to the Company’s operations include credit risk, liquidity risk, and the
market risks of interest rate risk, price risk and foreign currency risk. The Board has considered the
sensitivity of the Company’s financial assets and monitors the range of reasonably possible changes in
significant observable inputs on a regular basis and does not consider that any changes are required this
year to the categories used in prior years.

Credit risk
Credit risk is the risk that the counterparty to a financial instrument will default on its contractual
obligations with the Company, resulting in financial loss to the Company. At 30 June 2023 the major
financial assets which were exposed to credit risk included financial assets designated at FVTPL and cash
and cash equivalents.

The carrying amounts of financial assets best represent the maximum credit risk exposure at 30 June
2023.The Company’s credit risk on liquid funds is minimised because the counterparties are banks with
high credit ratings assigned by an international credit-rating agency.

The table below shows the cash balances at the accounting date and the S&P credit rating for each
counterparty at that date.

Butterfield Bank (Channel Islands) Limited
Barclays Bank PLC – Isle of Man Branch

Location
Guernsey
Isle of Man

Cash
Balance
2023
Rating
£
BBB+ 12,001,525
253,423
A
12,254,948

Cash
Balance
2022
£
37,413
9,957
47,370

The credit ratings disclosed above are the credit ratings of the parent entities of each of the counterparties
being The Bank of N.T. Butterfield & Son Limited and Barclays Bank Plc.

47

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Credit risk (continued)
The Company’s credit risk on financial assets designated at FVTPL arises on debt instruments. The
Company’s credit risk on financial assets designated at FVTPL is considered acceptable as debt
instruments make up only a small percentage of the financial assets. The Company is also exposed to
credit risk on financial assets with its brokers for unsettled transactions. This risk is considered minimal
due to the short settlement period involved and the high credit quality of the brokers used.There are no
credit ratings available for the debt instruments held by the Company. At 30 June 2023, £69,259,635
(2022: £110,239,478) of the financial assets of the Company were held by the Custodian, Butterfield
Bank (Guernsey) Limited.

Bankruptcy or insolvency of the Custodian may cause the Company’s rights with respect to financial
assets held by the Custodian to be delayed or limited. 70% (2022: 91%) of the Company’s financial assets
are held by the Custodian in segregated accounts. The Company monitors its risk by monitoring the
credit quality and financial position of the Custodian. The parent of the Custodian has an S&P credit
rating of BBB+ (2022: BBB+). The remaining balance of
financial assets of £12,926,476 (2022:
£10,741,145) includes £253,423 (2022: £9,957) cash held by Barclays Bank Plc, £71,338 (2022:
£70,728) trade receivables and £11,888,484 (2022: £7,987,857) loan notes issued by Morphic Medical
Inc and £713,230 (2022: £2,672,603) loan notes issued by Sigma Broking Limited.

Liquidity risk
Liquidity risk is the risk that the Company will be unable to meet its obligations arising from financial
liabilities. Ultimate responsibility for liquidity risk management rests with the Board of Directors, which
has built an appropriate framework for the management of the Company’s liquidity requirements.

The Company adopts a prudent approach to liquidity risk management and maintains sufficient cash
reserves to meet its obligations. All the Company’s Level 1 investments are listed and are subject to a
settlement period of three days.

The following tables detail the Company’s expected and contractual maturities for its financial assets and
liabilities:

2023
Assets
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

– 57,582,871
0.29% 12,001,525
5.00% 12,601,715

–

(4,509,400)
77,676,711

–
–
–

–
–

– 57,582,872
– 12,001,525
– 12,601,715

(4,509,400)
–
– 77,676,712

48

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Liquidity risk (continued)

2022
Assets
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

110,282,750
0.29%
37,413
5.00% 10,660,460

(274,039)
120,706,584

–
–
–

–
–

– 110,282,750
–
37,413
– 10,660,460

–
(274,039)
– 120,706,584

Market risk
The Company is exposed through its operations to market risk which encompasses interest rate risk, price
risk and foreign exchange risk.

Interest rate risk
Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market
interest rates.The Company is exposed to interest rate risk as it has current account balances with variable
interest rates and debt instruments at fair value through profit or loss.The Company’s exposure to interest
rates is detailed in the liquidity risk section of this note. Interest rate repricing dates are consistent with
the maturities stated in the liquidity risk section of this note.The Company is exposed to fixed interest
rate risk on the loans receivable as where an instrument is a fixed rate security, the value of the Financial
Instruments is expected to be particularly affected by the current climate of rising interest rate.

The Investment Manager monitors market interest rates and will place interest bearing assets at best
available rates but will also take the counterparty’s credit rating and financial position into consideration.

The cash at hand balances are the only assets with variable interest rates and the movement in variable
interest rates is an immaterial amount, therefore, no sensitivity analysis for the movement is disclosed.

Price risk
Price risk is the risk that the fair value of investments will fluctuate as a result of changes in market prices.
This risk is managed through diversification of the investment portfolio across business sectors. However,
there is no guarantee that the value will not rise above 20% after any investment is made, particularly
where it is believed that an investment is exceptionally attractive.

49

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)
The following tables detail the Company’s equity investments as at 30 June 2023:

Equity Investments

Sector

Morphic Medical Inc
De La Rue PLC
Prax Exploration & Production PLC
(DCU 1) (formerly Hurricane
Energy PLC)
Sigma Broking Limited
Allied Minds PLC
Other
Total

Healthcare
Commercial Services

Oil and Gas
Financial Services
Private Equity
Various

2022
Equity Investments

Hurricane Energy PLC
Morphic Medical Inc
De La Rue PLC
Equals Group PLC
Allied Minds PLC
Sigma Broking Limited
Other
Total

Sector

Oil and Gas
Healthcare
Commercial Services
Financial Services
Private Equity
Financial Services
Various

Value
£

Percentage
of Gross Assets

19,165,077
14,261,875

10,189,005
6,794,101
4,471,681
2,376,371
57,258,110

23
17

12
8
5
3
70

Value
£

Percentage
of Gross Assets

40,583,325
23,057,072
14,944,854
13,875,400
7,938,679
5,664,818
4,137,917
110,202,065

34
19
12
11
7
5
3
91

The following tables detail the investments in which the Company holds more than 20% of the relevant
entities. These have been recognised at fair value as the Company is regarded as an investment entity as
set out in Note 1.

2023
Equity Investments

Morphic Medical Inc

2022
Equity Investments

Hurricane Energy PLC
Morphic Medical Inc.

Place of Business

United States

Place of Business

United Kingdom
United States

Place of
Incorporation

United States

Place of
Incorporation

United Kingdom
United States

Percentage
Ownership
Interest

81.5

Percentage
Ownership
Interest

28.9
81.5

50

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)
The Company has assessed the price risk of the listed equity and debt based on a potential 25% (2022:
25%) increase/decrease in market prices, which the Company believes represents the effect of a possible
change in market prices and provides consistent analysis for Shareholders, as follows:

At the year end and assuming all other variables are held constant:

•

•

•

If market prices of listed equity and debt had been 25% higher (2022: 25% higher), the Company’s
return and net assets for the year ended 30 June 2023 would have increased by £4,159,562, net of
any impact on performance fee accrual (2022: £20,058,562);

If market prices of listed equity, debt and derivative financial instruments had been 25% lower
(2022: 25% lower), the Company’s return and net assets for the year ended 30 June 2023 would
have decreased by £4,159,562, net of any impact on performance fee accrual (2022: decreased by
£20,058,562 reflecting the effect of the derivative financial instruments held at the reporting date);
and

There would have been no impact on the other equity reserves.

Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments will fluctuate due to changes in
foreign exchange rates and arises when the Company invests in financial instruments and enters into
transactions that are denominated in currencies other than its functional currency. During the year, the
Company was exposed to foreign exchange risk arising from equity and debt investments and financial
instruments held in Euro and US Dollars (2022: Euro and US Dollars).

The table below illustrates the Company’s exposure to foreign exchange risk at 30 June 2023;

Financial assets designated at FVTPL:
Listed equity investments denominated in Euro
Unlisted equity investments denominated in US Dollars
Debt instruments denominated in US Dollars
Total assets

2023
£

2022
£

–
19,165,077
11,888,485
31,053,562

96,261
23,057,072
7,987,857
31,141,190

If the Euro weakened/strengthened by 10% (2022: 10%) against Sterling with all other variables held
constant, the fair value of equity investments would increase/decrease by £ Nil (2022: £9,626).

If the US Dollar weakened/strengthened by 10% (2022: 10%) against Sterling with all other variables held
constant, the fair value of debt instruments would increase/decrease by £1,188,849 (2022: £798,796)
and the fair value of the unlisted equity investments would increase/decrease by £1,916,508 (2022:
£2,305,707).

51

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements
The Company measures fair values using the following fair value hierarchy that prioritises the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements).The three levels of the fair value hierarchy under
IFRS 13 are as follows:

Level 1:

Quoted price (unadjusted) in an active market for an identical instrument.

Level 2:

Level 3:

Valuation techniques based on observable inputs, either directly (i.e. as prices) or indirectly
(i.e. derived from prices).This category includes instruments valued using quoted prices in
active markets for similar instruments; quoted prices for identical or similar instruments in
markets that are considered less than active; or other valuation techniques for which all
significant inputs are directly or indirectly observable from market data.

Valuation techniques using significant unobservable inputs. This category includes all
instruments for which the valuation technique includes inputs not based on observable data
and the unobservable inputs have a significant effect on the instrument’s valuation. This
category includes instruments that are valued based on quoted prices for similar instruments
for which significant unobservable adjustments or assumptions are required to reflect
differences between the instruments.

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety
is determined on the basis of the lowest level input that is significant to the fair value measurement. For this
purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair
value measurement uses observable inputs that require significant adjustment based on unobservable inputs,
that measurement is a Level 3 measurement.Assessing the significance of a particular input to the fair value
measurement in its entirety requires judgement, considering factors specific to the asset or liability.

The determination of what constitutes ‘observable’ requires significant judgement by the Company. The
Company considers observable data to be that market data that is readily available, regularly distributed or
updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively
involved in the relevant market.

The objective of the valuation techniques used is to arrive at a fair value measurement that reflects the price
that would be received to sell an asset or transfer a liability in an orderly transaction between market
participants at the measurement date.

The following tables analyse within the fair value hierarchy the Company’s financial assets measured at fair
value at 30 June 2023 and 30 June 2022:

2023
Financial assets designated at FVTPL
and derivatives held for trading:
Equities – listed equity investments
Equities – unlisted equity investments
Debt – loan notes

Level 1
£

Level 2
£

Level 3
£

Total
£

14,261,875
–
–
14,261,875

2,376,371
10,189,005
–
12,565,376

–
30,430,859
12,601,715
43,032,574

16,638,246
40,619,864
12,601,715
69,859,825

52

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements (continued)

2022
Financial assets designated at FVTPL
and derivatives held for trading:
Equities – listed equity investments
Equities – unlisted equity investments
Debt – loan notes

Level 1
£

Level 2
£

Level 3
£

Total
£

77,438,519
–
–
77,438,519

2,795,730
–
–
2,795,730

–
29,967,816
10,660,460
40,628,276

80,234,249
29,967,816
10,660,460
120,862,525

The Level 1 equity investments were valued by reference to the closing bid prices in each investee
company on the reporting date.

The Level 2 equity investments relates to Sutton Harbour due to the low volume of trading activity in
the market for this investment and has been valued by reference to the closing bid price in the investee
company on the reporting date. Prax Exploration that has been recently listed on JP Jenkins and has been
valued by reference to the closing bid price in the investee company on the reporting date.

The Level 3 equity investment in Allied Minds (which delisted on 30 November 2022) was valued at the
Net Asset Value per share on 31 December 2022 converted at an exchange rate of $1.2699 to £1 and
reduced by a 25% liquidity discount. The Level 3 equity and debt investments in Morphic Medical Inc
were valued by reference to the discounted cash flow value of the company with an additional discount
for dilution risk. The total valuation was then allocated through a waterfall to the loan note, Series A
shares and common stock owned by the Company. The Level 3 equity investment in Sigma Broking
Limited was valued by reference to a third party funding of the company.The third party is an external
investor buying into the investment for equity.

For financial instruments not measured at FVTPL, the carrying amount is approximate to their fair value.

Fair value hierarchy – Level 3
The following table shows a reconciliation from the opening balances to the closing balances for fair value
measurements in Level 3 of the fair value hierarchy:

Opening balance at 1 July 2022/1 July 2021
Purchases
Allied Minds transferred in from Level 1
Movement in unrealised (losses)/gains
Sales
Repayments of debt instruments
Net realised (loss)/gain
Effect of exchange rate movements
Closing balance at 30 June 2023/2022

2023
£
40,628,276
3,867,708
15,007,031
(10,315,139)
(2,000,000)
(2,120,000)
(352,974)
(1,682,328)
43,032,574

2022
£
29,032,329
10,707,462
–
(3,912,815)
(1,660,933)
–
1,633,412
4,828,821
40,628,276

The Company recognises transfers between levels of the fair value hierarchy on the date of the event of
change in circumstances that caused the transfer.

53

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value hierarchy – Level 3 (continued)
The table below provides information on significant unobservable inputs used at 30 June 2023 in
measuring equity financial instruments categorised as Level 3 in the fair value hierarchy. It also details the
sensitivity to changes in significant unobservable inputs used to measure value in each case.

Valuation Method

Fair Value at
30 June 2023

Unobservable
inputs

Factor

Sensitivity to
changes in significant
unobservable inputs

Discounted cash flow

19,165,077

Discount rate

Morphic
Medical Inc
(formerly GI
Dynamics Inc)

High growth
rate over 9 year
period

Dilution
discount

43% An increase (decrease) in
the discount rate to 48%
(38%) would reduce
(increase) FV by £6.3m
(£8.1m) .

48% A decrease (increase) in

the near term growth
rate to 38% (58%) would
decrease (increase) FV
by £4.1m

20% An increase (decrease) in

the dilution discount
to 30% (to 10%) would
reduce (increase) FV
by £3.6m.

Third party funding

6,794,101

N/A

N/A N/A

Sigma
Broking
Limited
Allied
Minds

NAV

4,471,681

Board
Intelligence
Limited

Discount to comparable 1,245,926
company multiples

Illiquidity
discount

Comparable
Revenue
multiple

Discount to
comparable
multiple

GI Dynamics Discounted cash flow
Inc

23,057,072

Discount rate

High growth
rate over 9 year
period

Dilution
discount

EBITDA Multiple

5,664,818

Discount rate

Sigma
Broking
Limited

54

25% An increase (decrease) in
the liquidity discount to
35% (to 15%) would
reduce (increase) FV by
£0.6 million.

5.7x A 25% increase (decrease)

in the revenue multiple
would increase (decrease)
FV by £0.7m (£0.7m)

52.7% A 25% decrease (increase)

in the discount to the
revenue multiple would
increase (decrease) FV
by £0.7m (£0.6m)

43% An increase (decrease)
in the discount rate to
48% (38%) would
reduce (increase) FV
by £8.9m (£13m)
48% A decrease (increase) in

the near term growth
rate to 38% (58%)
would decrease (increase)
FV by £4.1m

20% An increase (decrease) in
the dilution discount to
30% (to 10%) would
reduce (increase) FV by
£3.6 million

50% An increase (decrease) in
the liquidity discount to
60% (to 40%) would
reduce (increase) FV by
£0.9 million

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

15. RELATED PARTIES
Richard Bernstein is a director and a member of the Investment Manager, a member of the Investment
Adviser and a holder of 10,000 (2022: 10,000) Ordinary shares in the Company, representing 0.01%
(2022: 0.01%) of the voting share capital of the Company at the year end.

During the year, the Company incurred management fees of £960,000 (2022: £1,649,299) none of
which were outstanding at the year-end (2022: £Nil). No performance fees were incurred in the year
(2022: £Nil) and none were outstanding at the year-end (30 June 2022: £Nil).

As at 30 June 2023, the Investment Manager held 6,899,031 Ordinary shares (2022: 6,899,031) of the
Company, representing 8.30% (2022: 8.29%) of the voting share capital.

As at 30 June 2023, the Company’s investment in Morphic Medical Inc is an unconsolidated subsidiary
due to the Company’s percentage holding in the voting share capital of Morphic Medical. There is no
restriction on the ability of MMI to pay cash dividends or repay loans, but it is unlikely that MMI will
make any distribution or loan repayments given its current strategy. During the year, the Company
purchased convertible loan notes (not driven by any contractual obligation) for the purpose of supporting
MMI in pursuing its strategy.

Morphic Medical Inc was incorporated in Delaware, had five wholly owned subsidiaries as at 30 June
2023 and its principal place of business is Boston.The five subsidiaries were as follows:

•

•

•

•

•

Morphic Medical Securities Corporation, a Massachusetts-incorporated non-trading entity;

GID Europe Holding B.V., a Netherlands-incorporated non-trading holding company;

GID Europe B.V., a Netherlands-incorporated company that conducts certain European business
operations;

GID Germany GmbH, a German-incorporated company that conducts certain European business
operations; and

GI Dynamics Australia Pty Ltd, an Australian-incorporated company that conducts Australian
business operations.

16. DIRECTORS’ INTERESTS AND REMUNERATION
The interests of the Directors in the share capital of the Company at the year end and as at the date of
this report are as follows:

2023

2022

Number of
Ordinary
shares
30,000
13,500
7,500
51,000

Total
voting
rights
0.03%
0.01%
0.01%
0.05%

Number of
Ordinary
shares
30,000
13,500
7,500
51,000

Christopher Waldron(1)
Jane Le Maitre(1)
Fred Hervouet
Total

(1) Ordinary shares held indirectly

Total
voting
rights
0.03%
0.01%
0.01%
0.05%

55

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

16. DIRECTORS’ INTERESTS AND REMUNERATION (continued)
During the year, the Directors earned the following remuneration in the form of Directors’ fees from the
Company:

Christopher Waldron(1)
Jane Le Maitre(2)
Fred Hervouet(3)
Total

2023
£
47,500
42,500
40,000
130,000

2022
£
47,500
42,500
40,000
130,000

(1) Chairman of the Company with effect from 23 November 2017.
(2) Chairman of Audit Committee with effect from 4 January 2018.
(3) Chairman of Remuneration and Management Engagement Committee with effect from 22 November 2019.

At 30 June 2023, Directors’ fees of £32,500 (2022: £32,500) were accrued within trade and other
payables.

17. MATERIAL AGREEMENTS
The Company was party to the following material agreements:

Crystal Amber Asset Management (Guernsey) Limited
Until 7 March 2022, the management agreement with the Investment Manager provided for a
management fee of 2% applied to the Market Capitalisation of the Company at 30 June 2013
(£73.5 million) (the “Base Amount”).To the extent that an amount equal to the lower of the Company’s
NAV and market capitalisation, at the relevant time of calculation, exceeded the Base Amount (the
“Excess Amount”), the applicable fee rate on the Excess Amount would have been 1.5%.

The Investment Manager was also entitled to a performance fee in certain circumstances. The fee was
originally calculated by reference to the increase in NAV per Ordinary share over the course of each
performance period.

At an EGM on 7 March 2022, Shareholders agreed with the Company’s proposals to enter into a new
incorporating revised management and performance fee
Investment Management Agreement
arrangements and to make changes to the termination provisions to reflect the future strategy of the
Company.

Accordingly, the management fee has been reduced to £106,666 per month from 1 April 2022 until
30 June 2022, £90,000 per month from 1 July 2022 to 31 December 2022, £70,000 per month from
1 January 2023 to 30 June 2023, £50,000 per month from 1 July 2023 to 30 September 2023 and then
to £40,000 per month until 31 December 2023 when the management fee was due to cease in
anticipation of the Company’s investments having been substantially realised.

However, due to the requirement for the Fund to have active portfolio management going into 2024, the
Board has agreed that the Fund will continue paying a monthly management fee to the Investment
Manager on the basis of the fees paid in 2023. Accordingly, the Investment Management Agreement will
be amended such that from 1 January 2024, a monthly management fee of £57,500 will be applied.This
will be subject to revision by the Company on one month’s notice in the light of future realisations, but
will in any event be formally reviewed by the Board at the time of the next interim report.

56

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

17. MATERIAL AGREEMENTS (continued)
The Investment Manager is also entitled to a performance fee in certain circumstances. This fee was
previously calculated by reference to the increase in NAV per Ordinary share over the course of each
performance period. In accordance with the new Investment Management Agreement, the performance
fee will be calculated by reference to the aggregate cash returned to Shareholders after 1 January 2022.
The Investment Manager will receive 20% of the aggregate cash paid to Shareholders after 1 January 2022
(including the interim dividend of 10p per Ordinary Share declared on 22 December 2021) in excess of
a threshold of £216,000,000.

Depending on whether the Ordinary shares are trading at a discount or a premium to the Company’s
NAV per share when the performance fee becomes payable, the performance fee will be either payable
in cash (subject to the restrictions set out below) or satisfied by the sale of Ordinary shares out of Treasury
or by the issue of new fully paid Ordinary shares (the number of which shall be calculated as set out
below):

•

•

If Ordinary shares are trading at a discount to the NAV per Ordinary share when the performance
fee becomes payable, the performance fee shall be payable in cash.Within a period of one calendar
month after receipt of such cash payment, the Investment Manager shall be required to purchase
Ordinary shares in the market of a value equal to such cash payment.

If Ordinary shares are trading at, or at a premium to, the NAV per Ordinary share when the
performance fee becomes payable, the performance fee shall be satisfied by the sale of Ordinary
shares out of Treasury or by the issue of new fully paid Ordinary shares.The number of Ordinary
shares that shall become payable shall be a number equal to the performance fee payable divided
by the closing mid-market price per Ordinary share on the date on which such performance fee
became payable.

As at 30 June 2023, the Investment Manager held 6,899,031 Ordinary shares (30 June 2022: 6,899,031)
of the Company, representing 8.29% (30 June 2022: 8.29%) of the voting share capital.

Performance fee for year ended 30 June 2023
At 30 June 2023, the Basic Performance Hurdle was £216,000,000 (as adjusted for all dividends paid
during the performance period on their respective payment dates, compounded at the applicable annual
rate) (2022: £216,000,000).

The aggregate cash returned to Shareholders after 1 January 2022 was £45,791,950 (2022: £8,338,000).
Accordingly, no performance fee was earned during the year ended 30 June 2023 (2022: £Nil).

Ocorian Administration (Guernsey) Limited
The Administrator provides administration and company secretarial services to the Company. For these
services, the Administrator is paid an annual fee of 0.12% (2022: 0.12%) of that part of the NAV of the
Company up to £150 million and 0.1% (2022: 0.1%) of that part of the NAV over £150 million (subject
to a minimum of £75,000 per annum). During the year, the Company incurred administration fees of
£127,028 (2022: £168,247).

Butterfield Bank (Guernsey) Limited
Under the custodian agreement, the Custodian receives a fee, calculated and payable quarterly in arrears
at the annual rate of 0.05% (2022: 0.05%) of the NAV per annum, subject to a minimum fee of £25,000
per annum.Transaction charges of £100 per trade for the first 200 trades processed in a calendar year and
£75 per trade thereafter are also payable. During the year, the Company incurred custodian fees of
£51,497 (2022: £124,454).

57

Notes to the Financial Statements
For the year ended 30 June 2023 (continued)

18. ULTIMATE CONTROLLING PARTY
In the opinion of the Directors and on the basis of the shareholdings advised to them, the Company has
no ultimate controlling party.

19. OTHER INFORMATION
The Company reported that its unaudited NAV at 31 July 2023 was 92.63p per Ordinary share.

The Company reported that its unaudited NAV at 31 August 2023 was 95.81p per Ordinary share.

The Company reported that its unaudited NAV at 30 September 2023 was 99.75p per Ordinary share.

20. POST BALANCE SHEET EVENTS
On August 9, 2023, Morphic Medical entered into a convertible note purchase agreement with the
Company to fund Morphic Medical to a total of $4.5 million. Under this convertible note purchase
agreement, the parties executed an unsecured convertible promissory note for proceeds of $2.25 million
which accrues interest at 7.5% per annum. All principal and accrued unpaid interest on this note will be
due in January 2025. $2.25 million was paid on August 22, 2023.

On 24 October 2023, the Board agreed that the Fund will continue paying a monthly management fee
to the Investment Manager on the basis of the fees paid in 2023.The Investment Management Agreement
will be amended such that from 1 January 2024, a monthly management fee of £57,500 will be applied.
This will be subject to revision by the Company on one month’s notice in the light of future realisations,
but will in any event be formally reviewed by the Board at the time of the next interim report.

There were no other events subsequent to the reporting date, 30 June 2023.

58

Glossary of Capitalised Defined Terms

CRYSTAL AMBER FUND LIMITED

“Admission” means admission of the Ordinary shares on 17 June 2008, to the Official List and/or
admission to trading on the Alternative Investment Market of the London Stock Exchange, as the context
may require;

“AEOI Rules” means the Automatic Exchange of Information Rules;

“AGM” or “Annual General Meeting” means the annual general meeting of the Company;

“AIF” means Alternative Investment Funds;

“AIFM” means AIF Manager;

“AIFM Directive” means the EU Alternative Investment Fund Managers Directive (no. 2011/61/EU);

“AIC” means the Association of Investment Companies;

“AIC Code” means the AIC Code of Corporate Governance;

“AIM” means the Alternative Investment Market of the London Stock Exchange;

“Annual Report” means the annual publication of the Company to the Shareholders to describe its
operations and financial conditions, together with the Company’s financial statements;

“APMs” means Alternative Performance Measures.

“ARR” means annual recurring revenue;

“Articles of Incorporation” or “Articles” means the articles of incorporation of the Company;

“Audited Financial Statements” or “Financial Statements” means the audited annual financial
statements of the Company, including the Statement of Profit or Loss and Other Comprehensive Income,
the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows
and associated notes;

“Australian Stock Exchange” means the Australian Stock Exchange Limited;

“Bank of England” means the Bank of England, the central bank of the UK;

“Board” or “Directors” or “Board of Directors” means the directors of the Company;

“Brexit” means the departure of the UK from the European Union;

“CBRS” means Citizens Broadband Radio Service;

“CEO” means chief executive officer;

“CE Mark” means a certification mark that indicates conformity with health, safety, and environmental
protection standards;

“CFD” means Contracts for Difference;

“Committee” means the Audit Committee of the Company;

“Company” or “Fund” means Crystal Amber Fund Limited;

“Companies Law” means the Companies (Guernsey) Law, 2008, (as amended);

“CRS” means Common Reporting Standard;

“EBITDA” means earnings before interest, taxes, depreciation and amortisation;

59

Glossary of Capitalised Defined Terms (continued)

“EGM” or “Extraordinary General Meeting” means an extraordinary general meeting of the
Company;

“EndoBarrier” means a minimally invasive medical device for treatment of type 2 diabetes;

“Equals” means Equals Group Plc;

“FATCA” means Foreign Account Tax Compliance Act;

“FCA” means the Financial Conduct Authority;

“FDA” means the United States Food and Drug Administration;

“FRC” means the Financial Reporting Council;

“FRC Code” means the UK Corporate Governance Code published by the FRC;

“FTSE” means the Financial Times Stock Exchange;

“FV” means Fair Value;

“FVTPL” means Fair Value Through Profit or Loss;

“General Counsel” means the main lawyer who gives legal advice to a company;

“GFSC” means the Guernsey Financial Services Commission;

“GFSC Code” means the GFSC Finance Sector Code of Corporate Governance;

“GID” means GI Dynamics, Inc. now known as Morphic Medical Inc;

“Gross Asset Value” means the value of the assets of the Company, before deducting its liabilities, and
is expressed in Pounds Sterling;

“HQ” means headquarters;

“IAS” means international accounting standards as issued by the Board of the International Accounting
Standards Committee;

“IASB” means the International Accounting Standards Board;

“IFRIC” means the IFRS Interpretations Committee, which issues IFRIC interpretations following
approval by the IASB;

“IFRS” means the International Financial Reporting Standards, being the principles-based accounting
standards, interpretations and the framework by that name issued by the International Accounting
Standards Board;

“Interim Financial Statements” means the unaudited condensed interim financial statements of the
Company, including the Condensed Statement of Profit or Loss and Other Comprehensive Income, the
Condensed Statement of Financial Position, the Condensed Statement of Changes in Equity, the
Condensed Statement of Cash Flows and associated notes;

“Interim Report” means the Company’s interim report and unaudited condensed financial statements
for the period ended 31 December;

60

Glossary of Capitalised Defined Terms (continued)

CRYSTAL AMBER FUND LIMITED

“Investment Management Agreement” means the agreement between the Company and the
Investment Manager, dated 16 June 2008, as amended on 21 August 2013, further amended on 27 January
2015 and further amended on 12 June 2018. Additionally, the Investment Management Agreement was
further amended and restated on 14 February 2022.

“IPEV Capital Valuation Guidelines” means the International Private Equity and Venture Capital
Valuation Guidelines on the valuation of financial assets;

“KPMG” means KPMG Channel Islands Limited;

“LSE” or “London Stock Exchange” means the London Stock Exchange Plc;

“Market Capitalisation” means the total number of Ordinary shares of the Company multiplied by the
closing share price;

“MMI” means Morphic Medical Inc.;

“MW” means megawatt;

“NAV” or “Net Asset Value” means the value of the assets of the Company less its liabilities as calculated
in accordance with the Company’s valuation policies and expressed in Pounds Sterling;

“NAV per share” means the Net Asset Value per Ordinary share of the Company and is expressed in
pence;

“NMPI” means Non-Mainstream Pooled Investments;

“Official List” is the list maintained by the Financial Conduct Authority (acting in its capacity as the
UK Listing Authority) in accordance with Section 74(1) of the Financial Services and Markets Act 2000;

“Ordinary share” means an allotted, called up and fully paid Ordinary share of the Company of £0.01
each;

“R&D” means research and development;

“Risk Committee” means the Risk Committee of the Investment Manager;

“S&P” means Standard & Poor’s Credit Market Services Europe Limited, a credit rating agency registered
in accordance with Regulation (EC) No 1060/2009 with effect from 31 October 2011;

“Smaller Companies Index” means an index of small market capitalisation companies;

“SME” means small and medium sized enterprises;

“SORP” means Statement of Recommended Practice;

“Stewardship Code” means the Stewardship Code of the Company adopted from 14 June 2016, as
published on the Company’s website www.crystalamber.com;

“Supreme Court” means the highest court in the federal judiciary of the US;

“Target Multiple” means the maximum multiple of the original investment that could be paid, given
value drivers, and receive a desired return on investment;

“TISE” means The International Stock Exchange;

“Treasury” means the reserve of Ordinary shares that have been repurchased by the Company;

61

Glossary of Capitalised Defined Terms (continued)

“Treasury shares” means Ordinary shares in the Company that have been repurchased by the Company
and are held as Treasury shares;

“UK” or “United Kingdom” means the United Kingdom of Great Britain and Northern Ireland;

“UK Stewardship Code” means the UK Stewardship Code published by the FRC in July 2010 and
revised in September 2012;

“US” means the means the United States of America, its territories and possessions, any state of the
United States and the District of Columbia;

“US$” or “$” means United States dollars;

“US Federal Reserve” means the Federal Reserve System, the central banking system of the US; and

“£” or “Pounds Sterling” or “Sterling” means British pounds sterling and “pence” means British
pence.

62

CRYSTAL AMBER FUND LIMITED

Alternative Performance Measures

ALTERNATIVE PERFORMANCE MEASURES (“APMS”)
We assess our performance using a variety of measures that are not specifically defined under IFRS and
therefore termed APMs.The APMs that we use may not be directly comparable with those used by other
companies.

ONGOING CHARGES
Ongoing charges are calculated using the AIC Ongoing Charges methodology, which was last updated
in April 2022 and is available on the AIC website (theaic.co.uk). They represent the Company’s
investment management fee and all other operating expenses, excluding currency loss/profit, ad-hoc costs
associated with portfolio transactions, ad-hoc research expenses and non-recurring legal and professional
fees and are expressed as a percentage of the average Net Asset Value for the year. The Board continues
to be conscious of expenses and works hard to maintain a sensible balance between good quality service
and cost.The ongoing charges calculation is shown below:

Average NAV for the year (a)
Investment management fee
Other company expenses
Total recurring company expenses (b)
Ongoing Charges Ratio (b/a)

2023
£
104,929,784
960,000
671,899
1,631,899
1.56%

2022
£
125,257,263
1,649,299
820,179
2,469,478
1.97%

NET ASSET VALUE (“NAV”)
The NAV is the net assets attributable to shareholders that is, total assets less total liabilities, expressed as
an amount per individual share.

NAV PER SHARE INCLUDING DIVIDENDS
A measure showing how the NAV per share has performed in the year, taking into account both capital
returns and dividends paid to shareholders.

NAV total return is calculated by adjusting for dividends paid. It considers the changes in market value
as well as other surges of income such as dividends expressed as a percentage. It shows a more accurate
valuation of a stock’s return.

The AIC shows NAV total return as a percentage change from the start of the year. It assumes that
dividends paid to shareholders are reinvested at NAV at the time the shares are quoted ex-dividend.

63

Alternative Performance Measures (continued)

NAV PER SHARE INCLUDING DIVIDENDS (continued)

NAV per share including dividends
Opening NAV per share (a)
Add Dividends for the year (b)
Opening NAV per share (c)
Closing NAV per share (d)
Movement in NAV per share in the year (e) = (d) – (c)

NAV per share including Dividends (f) = (a) + (b) + (e)

(Decrease)/Increase in NAV per share in the year (g) = (f) – (a)
Percentage (decrease)/increase in NAV per share in the year
(h) = (g)/(a) * 100

2023
Pence

145.03
45
145.03
93.33
(51.70)

138.33

(6.70)

2022
Pence

146.81
12.50
146.81
145.03
(1.78)

157.53

10.72

(4.6)%

7.3%

Net Asset Value (“NAV”) per share including dividends paid decreased by 4.6% (2022: increase 7.3%).

TOTAL RETURN
Total return is calculated by taking the difference between the number of shares multiplied by NAV per
share at both the start and end of the year.The increase or decrease percentage is calculated based on the
opening value. Adjusting for dividends paid, the total loss in the Company’s NAV per share for the year
was 35.68% (2022: return 8%).

Total Return
Number of shares (a)
Opening NAV for the year (pence) (b)
(c) = (a) + (b)
Number of shares (d)
Closing NAV per share (e)
(f) = (d) + (e)

Movement in the year (pence) (g) = (c) + (f)
Percentage Total Return (h) = (g)/(c) * 100

2023
Pence

1093.70
145.03
1,586.19
1093.70
93.33
1020.75

(565.44)
(35.65%)

2022
Pence

1000.00
146.81
1468.10
1093.70
145.03
1586.19

118.09
8%

64

CRYSTAL AMBER FUND LIMITED

Directors and General Information

Directors
Christopher Waldron (Chairman)
Fred Hervouet (Chairman of Remuneration and
Management Engagement Committee)
Jane Le Maitre (Chairman of Audit Committee)

Investment Adviser
Crystal Amber Advisers (UK) LLP
17c Curzon Street
London W1J 5HU

Administrator and Secretary
Ocorian Administration (Guernsey) Limited
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Broker
Winterflood Investment Trusts
The Atrium Building
Cannon Bridge House
25 Dowgate Hill
London EC4R 2GA

Independent Auditor
KPMG Channel Islands Limited
Glategny Court
Glategny Esplanade
St. Peter Port
Guernsey GY1 1WR

Registered Office
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Identifiers
ISIN: GG00B1Z2SL48
Sedol: B1Z2SL4
Ticker: CRS
Website: http://crystalamber.com

Investment Manager
Crystal Amber Asset Management (Guernsey)
Limited
PO Box 286
Floor 2,Trafalgar Court
Les Banques, St Peter Port
Guernsey GYI 4LY

Nominated Adviser
Allenby Capital Limited
5 St. Helen’s Place
London EC3A 6AB

Legal Advisers to the Company
As to English Law
Norton Rose Fulbright LLP
3 More London Riverside
London SE1 2AQ

As to Guernsey Law
Carey Olsen
PO Box 98
Carey House
Les Banques
St. Peter Port
Guernsey GY1 4BZ

Custodian
Butterfield Bank (Guernsey) Limited
PO Box 25
Regency Court
Glategny Esplanade
St. Peter Port
Guernsey GY1 3AP

Registrar
Link Asset Services
65 Gresham Street
London
EC2V 7NQ

65

For your Notes

66

Crystal Amber Fund Limited, PO Box 286, Floor 2,Trafalgar Court, Les Banques, St Peter Port, Guernsey GYI 4LY