Quarterlytics / Industrials / Manufacturing - Metal Fabrication / Carpenter Technology

Carpenter Technology

crs · LSE Industrials
Claim this profile
Ticker crs
Exchange LSE
Sector Industrials
Industry Manufacturing - Metal Fabrication
Employees 1-10
← All annual reports
FY2016 Annual Report · Carpenter Technology
Sign in to download
Loading PDF…
Crystal Amber Fund Limited

Annual Report and Audited Financial Statements
For the year ended 30 June 2016

Company No. 47213

CRYSTAL AMBER FUND LIMITED

Contents

Management and Administration

Highlights

Chairman’s Statement

Investment Manager’s Report

Investing Policy

Report of the Directors

Directors

Independent Auditor’s Report

Statement of Profit or Loss and Other Comprehensive Income

Statement of Financial Position

Statement of Changes in Equity

Statement of Cash Flows

Notes to the Financial Statements

Page

2

4

5

6

17

19

31

33

34

35

36

37

38

1

Directors

Management and Administration

William Collins (Chairman)
Sarah Evans (Senior Independent Director)
Nigel Ward
Christopher Waldron

Registered Office

Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Investment Manager

Crystal Amber Asset Management (Guernsey) Limited
Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Investment Adviser

Crystal Amber Advisers (UK) LLP
29 Curzon Street
London W1J 7TL

Heritage International Fund Managers Limited
Heritage Hall
Le Marchant Street
St. Peter Port
Guernsey GY1 4HY

Pre 29/02/2016:
Sanlam Securities UK Limited
10 King William Street
London EC4N 7TW

Post 29/02/2016:
Allenby Capital Limited
3 St. Helen’s Place
London EC3A 6AB

Pre 09/09/2016:
Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

Post 09/09/2016:
Winterflood Investment Trusts
The Atrium Building
Cannon Bridge House
25 Dowgate Hill
London EC4R 2GA

Administrator and
Secretary

Nominated Adviser

Broker

2

Management and Administration (continued)

CRYSTAL AMBER FUND LIMITED

Independent Auditor

Legal Advisers to
the Company

Custodian

Registrar

KPMG Channel Islands Limited
Glategny Court
Glategny Esplanade
St. Peter Port
Guernsey GY1 1WR

As to English Law
Norton Rose Fulbright LLP
3 More London Riverside
London SE1 2AQ

As to Guernsey Law
Carey Olsen
PO Box 98
Carey House
Les Banques
St. Peter Port
Guernsey GY1 4BZ

ABN AMRO (Guernsey) Limited
PO Box 253
Martello Court
Admiral Park
St. Peter Port
Guernsey GY1 3QJ

Capita Registrars (Guernsey) Limited
Longue Hougue House
St. Sampson
Guernsey GY2 4JN

3

Highlights

•

•

•

•

•

•

•

•

Net Asset Value (“NAV”) per share decreased 8.6 per cent over the year to 153.79p
(168.26p at 30 June 2015, 155.90p at 31 December 2015). Including the dividends
paid, NAV total return per share over the twelve months ended 30 June 2016 was
-5.6 per cent.

NAV per share recovered strongly after the year end, following the result of the EU
referendum (increase of 23.5 per cent from 30 June 2016 to 31 August 2016 after
providing for the interim dividend of 2.5p per share) representing a NAV total return
of 25.1 per cent in the two month period following the year end.

Successful exits from investments in Dart Group plc (“Dart”) and 4imprint Group plc
(“4imprint”), realising gains of £6.7 million and £3.9 million respectively.

In January 2016, the Fund completed the placing of 6.1 million shares out of Treasury,
at NAV.

Successful buy-back programme contributed to an average discount to NAV of 0.5 per
cent over the year. Discount at 30 June 2016 was 3.8 per cent.

In February 2016, Pinewood Group plc (“Pinewood”) announced a strategic review
to evaluate ways to maximise shareholder value.After the year end, Pinewood received
a recommended cash offer, resulting in unrealised gains for the Fund of £5.4 million.
Taking into account realised gains since April 2015, this brings the total realised and
unrealised gains on the Fund’s investment in Pinewood to £6.1 million.

New positions initiated in FairFX Group plc (“FairFX”), Northgate plc (“Northgate”)
and Restaurant Group plc (“Restaurant Group”).

The Fund was granted warrants in Hurricane Energy plc (“Hurricane”) and FairFX
in exchange for the Fund’s added contribution through engagement with those
companies.

William Collins, Chairman of Crystal Amber Fund Limited (the “Company” or “Fund”),
commented: “Faced with an uncertain market outlook, the Fund has continued to find good
opportunities where it sees the potential to act as a catalyst in order to realise shareholder value.The year
saw the profitable exit of a number of the Fund’s investments and the sale of 6.4 millionTreasury shares
at or above NAV.The Fund has redeployed that capital into promising new opportunities.We continue
to engage with our investee companies with the confidence of our proven activist investment process.
Looking ahead, we feel the fallout following “Brexit” has created a number of activist opportunities.The
Fund maintains a cautious stance on the outlook for markets, undertaking portfolio hedging as insurance
against a significant fall in markets.After the year end the NAV rose sharply, with a NAV total return
of 25.1 per cent from 30 June 2016 to 31 August 2016.”

4

CRYSTAL AMBER FUND LIMITED

Chairman’s Statement

I hereby present the ninth Annual Report of Crystal Amber Fund Limited for the year ended 30 June
2016.

The economic backdrop for the year has been challenging on a number of fronts. The UK’s EU
referendum created great uncertainty and the shock “Brexit” result caused a temporary but severe drop
in markets and depreciation of sterling. Though markets rebounded, investors generally remain cautious
on the near term outlook.The Bank of England has reduced interest rates and provided further stimulus
measures, which have provided a boost to near term sentiment, but fail to address the underlying issues
facing the UK economy.

NAV at 30 June 2016 was £151.5 million, compared with an unaudited £144.8 million at 31 December
2015 and £156.2 million at 30 June 2015. NAV per share was 153.79p as at 30 June 2016 compared with
155.90p at 31 December 2015 and 168.26p at 30 June 2015.

NAV per share decreased 8.6 per cent over the year to 153.79p (168.26p at 30 June 2015, 155.90p at
31 December 2015). Including the dividend paid, NAV total return per share over the twelve months
ended 30 June 2016 was -5.6 per cent.

During the year, the Fund bought back 725,000 of its own shares at an average price of 153.59p and at
an average discount to NAV of 3.4 per cent as part of its programme to seek to eliminate any material
discount to NAV. Over the year, the shares traded at an average discount to NAV of 0.5 per cent. At the
year end the shares traded at a discount to NAV of 3.8 per cent and at 31 August 2016 the shares traded
at a discount to NAV of 7.3 per cent.

The Fund declared interim dividends of 2.5p in both July 2015 and January 2016 in line with the
dividend policy of 5p per year. Guernsey registered companies are not required to obtain shareholder
approval in respect of any interim dividend and this policy is consistent with the Company’s Admission
documents.The Board wishes to afford the shareholders the ability to approve the interim dividends paid
in this financial year and there will be an ordinary resolution proposed at the forthcoming Annual General
Meeting (“AGM”) in this regard.

On 12 September 2016 the Company announced the appointment of a new broker, Winterflood
Investment Trusts, in place of Numis Securities Limited.

The Fund is cautious on the overall outlook for markets as uncertainty remains not only about the
implications of “Brexit” but also underlying issues still facing the global economy. However, we believe
the fallout from “Brexit” has created a number of activist opportunities as companies are forced to adjust
to inevitable changes.Whilst continuing to engage closely with our existing portfolio holdings, the Fund’s
focus remains on identifying these opportunities and utilising our proven methods of active engagement
to deliver value to shareholders.

William Collins
Chairman

12 September 2016

5

Investment Manager’s Report

Performance
The Fund’s NAV per share decreased 8.6 per cent over the year to 153.79p (168.26p at 30 June 2015,
155.90p at 31 December 2015).Taking into account the 2.5p dividends declared in both July 2015 and
January 2016, the total return per share for the year was -5.6 per cent. This compares to the FTSE 250
Index total return of -4.6 per cent and FTSE Small Cap total return Index of -1.5 per cent. Over the
year, the Fund was on average 94.3 per cent invested, with the balance held in cash.The impact on NAV
of FTSE put options held in the year was -3.5 per cent.Whilst impacting returns, by reducing the Fund’s
market exposure, the holding risk of the portfolio was substantially reduced.

The main performance contributors were Dart (3.6 per cent of NAV), Pinewood (1.9 per cent),
Hurricane (1.7 per cent) and FairFX (1.6 per cent). The main performance detractors were Johnston
Press plc (-2.6 per cent), STV Group plc (“STV”) (-2.4 per cent) and Tribal Group plc (-1.7 per cent).

Since the year end return of capital has been provided from NBNK Investments plc and further proceeds
are anticipated following the unconditional offer for Pinewood.

The Fund’s NAV per share recovered strongly following the market fallout on the back of the “Brexit”
result of the EU referendum, with an increase of 23.5 per cent from 30 June 2016 to 31 August 2016
after providing for the interim dividend of 2.5p per share representing a NAV total return of 25.1 per
cent in the two month period following the year end.

Portfolio
The table below lists the Fund’s top ten holdings at 30 June 2016. It details the stake that those positions
represent in the investee companies and their contribution to the Fund’s NAV performance over the year.

Top ten holdings

Grainger plc
Hurricane Energy plc
Pinewood Group plc
Northgate plc
Leaf Clean Energy Co
STV Group plc
FairFX Group plc
Sutton Harbour Holdings plc
Restaurant Group plc
Hansard Global plc
Total of ten largest holdings
FTSE Put Options
Other investments
Cash and accruals

Total NAV

Pence
per
share

30.5
26.4
17.1
13.2
11.8
9.5
7.8
7.7
6.3
4.8
135.1
0.7
17.5
0.5

153.8

Percentage
of NAV

Percentage
of investee
equity held

Contribution
to NAV
performance

3.4%
15.6%
5.7%
3.0%
29.9%
7.8%
24.9%
29.3%
1.1%
3.3%

-1.2%
1.7%
1.9%
-1.6%
1.1%
-2.4%
1.6%
-1.3%
-0.7%
0.5%

19.8%
17.2%
11.1%
8.6%
7.7%
6.2%
5.1%
5.0%
4.1%
3.1%
87.8%
0.5%
11.4%
0.3%

At the end of the year, the Fund’s top ten positions represented 87.8 per cent of the NAV, compared with
72.5 per cent at 30 June 2015. At 30 June 2016, the Fund’s total number of positions was 22 (30 June
2015: 23). The cash and accruals position at 0.3 per cent of NAV had decreased from 8.7 per cent at
30 June 2015.

6

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Portfolio (continued)
Six of the Fund’s top ten positions at the end of the year, Grainger plc (“Grainger”), Hurricane,
Pinewood, Leaf Clean Energy Co (“Leaf ”), STV and Sutton Harbour Holdings plc (“Sutton Harbour”),
were within the top ten holdings at the beginning of the year. Over the year, the Fund added to its
investments in Hurricane and Pinewood.

The Fund realised gains of £6.7 million on the disposal of its holding in Dart and £3.9 million on its
disposal of its holding in 4imprint. A share buy-back in Leaf and reduction of the holding in Pinewood,
realised profits of £0.86 million and £0.65 million, respectively.

Over the year, the Fund increased its position in Grainger to 3.4 per cent of Grainger’s share capital.The
Fund continues to engage constructively with the management and board.

The Fund also continued to build its position in Hurricane, investing a further £7 million at the
company’s placing of shares in May 2016, bringing its total holding to 15.6 per cent of issued share capital
and making the Fund the second largest shareholder. For its strategic input, the Fund was also granted
three year warrants to subscribe for up to 23.3 million shares at 20p per share. Proceeds of the placing
were used to fund the drilling of the Lancaster 7 wells, for which results far exceeding estimates were
announced in September 2016.

The Fund exited its position in Dart, realising a profit of £6.7 million.The Fund’s initial investment thesis
viewed Dart as a value play on a business with a strong growth trajectory that stood to benefit from a
lower oil price and improved consumer environment; following a substantial re-rating of the stock, the
Fund was happy to exit the position, realising a profit of £6.7 million and a return of 72 per cent.

The Fund exited its position in 4imprint realising a profit of £3.9 million following continued delivery
of impressive growth numbers.

The holding in Juridica plc (“Juridica”) was significantly reduced over the year.The disposal of 99.6 per
cent of the holding realised a loss of £1.2 million but the Fund received £198,000 in dividends over the
year. The Fund had disposed of part of its holding in November 2015, when Juridica’s share price fell
20 per cent on the back of the result of a case which produced just 21 per cent of its assumed value.
Shortly afterwards, the board announced its decision to make no further investments and return cash to
shareholders in a timely manner.

Over the year, the Fund exited its investment in Ophir Energy plc, realising a loss of £2.4 million.The
share price fell sharply (29 per cent) following the announcement that its deal with US oil services giant,
Schlumberger, to develop its Fortuna FLNG project, had fallen through.

Strategy
The Fund remains focused on special situations where value can be released regardless of the market
direction.

The average market capitalisation of
investee companies has decreased slightly from
£372 million (30 June 2015) to £346 million (30 June 2016) but remains significantly higher than at
30 June 2014 when it stood at £212 million.

the Fund’s

Activist Investment Process
The Fund originates ideas from its screening processes and its network of contacts, including its
shareholders. Companies are valued with focus on their replacement value, cash generation ability and
balance sheet strength. During the process, the Fund’s goal is to examine a company both ‘as it is’ and
under the lens of ‘as it could be’ to maximise shareholder value.

7

Investment Manager’s Report (continued)

Activist Investment Process (continued)
Investments are normally made after an initial engagement, which in some cases may have been preceded
by the purchase of a modest position in the company, to allow the Investment Adviser to meet the
company as a shareholder. Engagement includes dialogue with the company chairman, management and
non-executive directors, as we build a network of knowledge around our holdings. Where appropriate,
site visits are undertaken to deepen our research and independent research is commissioned. Investee
company annual general meetings are often attended to maintain close contact with the board and other
stakeholders.

Wherever possible, the Fund strives to develop an activist angle and aims to contribute to the companies’
strategy.Where value is hidden or trapped, the Fund looks for ways to release it.The activist approach in
some cases requires long holding periods, which facilitate effective engagement.

Most of the Fund’s activism takes place in private, but we are willing to make our concerns public when
appropriate.The response of management and boards to our suggestions has generally been encouraging.
We remain determined to ensure that our investments deliver their full potential for all shareholders, and
are committed to engage to the degree required to achieve this.

The opportunities for active investment are supported by a continued improvement in the corporate
governance of UK listed companies, and the positive perception of active ownership in government
reports such as the Kay Review.

Investee Companies
Grainger plc (“Grainger”)
Grainger was established in 1912 and is the UK’s largest listed residential property owner and manager.
Its traditional reversionary business is based predominantly on regulated tenancies, which provide
substantial and predictable cash flows. Its portfolio of 3,710 reversionary assets has a market value of
£1.3 billion. Properties revert vacant to Grainger after an average of ten years.As these properties become
vacant, Grainger estimates that they will generate a surplus of £332 million.This reversionary surplus is
the difference between today’s market value as a low yielding tenanted property compared to the vacant
possession value at today’s prices. It does not reflect any future benefit from house price inflation. This
portfolio is expected to generate over £100 million gross of cash each year until 2025. Grainger also owns
2,100 homes as part of its market rented portfolio valued in excess of £0.5 billion. The cash generated
by the reversionary business is recycled into Private Rented Sector (“PRS”) residential developments.

We believe that Grainger’s portfolio, providing visibility of cash realisations through to 2025, represents
an attractive asset for an insurance company seeking to match this asset profile against long-term future
liabilities. Despite a recent reduction in the average cost of Grainger’s £1.1 billion of debt from 5.1 per
cent to 4.6 per cent and more recently, to around 4 per cent, we believe that in the current interest rate
environment, there remains further scope to secure better terms for shareholders.We have long believed
that annual administrative expenses of £35 million are excessive. This equates to an administrative
expense ratio of 3 per cent on £1.2 billion of net assets, which is substantially higher than its peer group.
In May 2016, Grainger announced that an operational review had identified a minimum of £8.6 million
in overhead cost savings relative to September 2015, representing a reduction of 24 per cent, which will
reduce the 2017 overhead cost to £27.5 million.

Since first investing in June 2015, we have engaged with the Chairman, the CEO, the outgoing executive
team and other senior participants in the property sector.We believe that our comments about the need
to reduce both operating and finance costs together with a tighter, more focused strategic direction have
been well received. In April 2016, Grainger announced that it was exiting the majority of its German
portfolio.The Fund regards this as a helpful first step to refocus and simplify the company’s structure.

8

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Grainger plc (“Grainger”) (continued)
The Fund continues to engage constructively with the management of Grainger in an effort to address
the opportunity to lower the operating and financial costs of the company. The Fund believes there
remains ‘hidden’ value that can be released from the reversionary surplus that is associated with the
portfolio of regulated tenancies. In March 2015, this surplus was calculated by the company as having a
value of £451 million or 120p per share. However, in January 2016, the sale of the equity release division
included £179 million of these surpluses, so the figure now stands at £332 million.As well as continuing
discussions with property market participants, the Fund is
in active and detailed dialogue with
management regarding optimising structures.We note that in July 2016, the company converted its PRS
Fund, GRIP, into a Real Estate Investment Trust and commented on the suitability of this structure for
PRS investment.

Hurricane Energy plc (“Hurricane”)
Hurricane is an oil exploration company targeting naturally fractured basement rock reservoirs in the
West of Shetlands area. Hurricane has made two basement reservoir discoveries, Lancaster and Whirlwind,
each estimated to contain approximately 200 million barrels of oil.The company also has approximately
440 million barrels of oil equivalent (“BOE”) of prospective resources in its portfolio of exploration
opportunities. In 2014, it successfully drilled and de-risked the Lancaster well and later in the year
initiated a farm-out process, seeking partners to fund the development of the asset.

Hurricane was co-founded in 2005 by Dr Robert Trice, its current CEO. It has acquired licences, in
which it maintains a 100 per cent working interest. According to GeoScience, a research services firm,
basement reservoirs could hold as much as 20 per cent of the world’s remaining oil and gas resources.
Naturally fractured rock with high permeability allows the oil to rise and collect under a thick layer of
shale rock and clay. Oil from this unconventional source has been successfully extracted in locations such
as Vietnam and Yemen, but not yet in the UK.The fractures provide storage capacity and fluid pathways.
Hurricane chose to concentrate on proven systems where previous operators had not progressed the
discoveries, due to the view (at the time) that these were not commercial.

Hurricane listed in February 2014, placing 41.9 million shares at 43p, valuing the equity at £272 million.
Oil prices, however, have fallen from US$109 at the time of IPO to $49 at the end of June 2016. This
has hit the value of all oil and gas stocks, with the AIM sector index falling by 43 per cent over the year.
The oil price fall resulted in a dearth of capital for new projects, and delays in farm-out discussions. In
our view, Hurricane’s assets stand out due to the size of the resources. In comparison to Hurricane’s
resource size, the average North Sea exploration target in 2014 was just over 30 million BOE, according
to UK Oil and Gas.

The Lancaster field was first drilled by Shell in 1974. It was drilled again by Hurricane in 2009 and 2010,
establishing that the reservoir contained light oil in a permeable reservoir. In 2014, the company drilled
a one-kilometre horizontal appraisal well in the discovery, with results exceeding best expectations and
addressing identified risks. The key challenge overcome by Hurricane has been to map accurately the
fractures to target the wells correctly and access production. The well has achieved a sustainable natural
flow rate of 5,300 Stock Tank Barrels (“STB”) per day and a flow rate using artificial lift of 9,800 STB
per day, well over the 4,000 target.The flow rates achieved were constrained by the surface equipment.

In April 2016, Hurricane announced a £52 million fundraising to drill two wells in the Lancaster field
over the summer of 2016. The Fund participated in the placing, which attracted a new cornerstone
investor, Kerogen Capital, an oil specialist. Crystal Amber was also awarded three year warrants to
subscribe for up to 23.3 million shares at 20p per share.

9

Investment Manager’s Report (continued)

Hurricane Energy plc (“Hurricane”) (continued)
In June 2016, Hurricane announced the suspension of its farm-out discussions as it executes the drilling
campaign and analyses the results. This is expected to refine the resource range estimate, which is
currently 62 to 456 million barrels of oil.The campaign will also provide a second future production well.
In July Hurricane announced the spudding of its new exploration well in the Lancaster field.We currently
await the results of this drilling campaign.

In September 2016, Hurricane announced positive drilling results from its Lancaster well indicating
contingent resources significantly higher than previous estimates of 200 million barrels, high flow rates
(6,600 barrels of oil per day), and good quality oil.The Fund believes that these results materially de-risk
the assets for further development. The share price rose strongly to 38p. This compares with the Fund’s
average cost of 16p per share.

Pinewood Group plc (“Pinewood”)
Pinewood is a leading international film and television studio with a history dating back to the 1930s. It
provides studio and services such as film production, filmed TV and studio recording, digital content
services and facilities for media-related businesses. In addition, it sources and advises on film, TV and
video game opportunities.

In 2011, the Fund was Pinewood’s largest shareholder and held the view that Pinewood’s iconic brand
and technical excellence should have enabled it to deliver higher profitability. Following a cash offer from
Peel Holdings in 2011, the Fund sold its position realising a profit of £8.7 million.

In April 2015, Pinewood raised £30 million in order to fund Phase 1 of the expansion of its UK studios.
Having continued to follow Pinewood’s developments, the Fund used this as an opportunity to reinvest
in the company, acquiring an initial 4.1 per cent interest, on the back of its belief that Pinewood could
and should be able to deliver much higher levels of profitability.The aim of this expansion was to increase
capacity through the £75 million Pinewood Studios Development Framework (“PSDF”)
in
Buckinghamshire, which could see Pinewood rival Hollywood sets.

On 30 June 2015, Pinewood announced its full year results to 31 March 2015.While the company stated
that it had delivered strong growth, the Fund noted that of the £8.1 million of profit after tax,
£3.1 million was derived from tax credits and a further £1.1 million from Pinewood’s share of results of
joint ventures. Revenue was £75 million.

In December 2015, the Fund proposed to Pinewood that it would pay for management consultants to
carry out work at Pinewood to recommend ways in which profitability could be improved. In January
2016, the board of Pinewood rejected the proposal.

In February 2016, Pinewood's board appointed Rothschild “to assist with a strategic review of the overall
capital base and structure, which could include a sale of the company”. The Fund felt that whilst the
strategic review may result in the release of value at Pinewood through a possible sale, this would have
been unnecessary had management run the business more efficiently.

In its full year results for the year ended 31 March 2016, Pinewood announced that the first phase of
PSDF “Pinewood East” was complete and part occupied.The company also revealed increases of 10.9 per
cent and 136.3 per cent in group revenue and group operating profit respectively, on the previous year.
In April 2016, the Fund sold 400,000 shares at 557p per share, realising a profit of £0.65 million.

10

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Pinewood Group plc (“Pinewood”) (continued)
After the year end, Pinewood received a takeover offer worth £320 million (563.2p per share).The offer
was made by Aermont Capital, a subsidiary of PW Real Estate Fund, reinforcing Crystal Amber’s view
that Pinewood’s real estate portfolio was dramatically undervalued. At 30 June 2016 the Fund held
3.2 million Pinewood shares equal to 5.7 per cent of Pinewood’s issued share capital, with a cost of
£12.8 million. At 563.2p per share, this would value the Fund’s holding at £18.3 million, a return of
43 per cent since investing in April 2015, bringing the Fund’s total gains to £6.1 million on this
investment. We expect proceeds from the sale of the company to be received during October 2016.

Northgate plc (“Northgate”)
Northgate is the leading light commercial vehicle hire business in the UK, Ireland and Spain and has been
supplying and managing vehicles for over 35 years. It operates a flexible rental strategy offering van hire
without a long term commitment from the customer.The company has a fleet of over 93,000 commercial
vehicles, available from more than 100 sites across the UK, Ireland and Spain. Customers can tailor
vehicles to their requirements and have the flexibility to change vehicles as their needs evolve.

Northgate serves businesses that vary in size from owner operators to corporate customers. Customers
operate across a wide range of industries of which construction and distribution are two of the largest.
Other major sectors include local authorities, manufacturing and engineering, public utilities, retailers
and wholesalers and a range of business services. The company employs over 2,800 people across the
group.

In September 2012, Crystal Amber invested in Northgate and following successful engagement, exited
the position in April 2015, realising a return of 51 per cent on an investment of £7 million (gain of
£3.5 million). Since then, Northgate’s share price has fallen by approximately 50 per cent. This
represented a discount to the net asset value as at 30 April 2016 and a yield of in excess of 5 per cent
(based on the proposed final dividend of 10.9p per share). On 1 July 2016, the Fund disclosed that it had
acquired 3 per cent of the issued share capital of Northgate.

After the year end, in July 2016, the Fund also disclosed that Crystal Amber’s investment adviser had met
with Bob Contreras, Chief Executive of Northgate, following which it had written to Northgate, setting
out its assessment of the company’s prospects together with suggested actions so that stakeholders can
better capitalise on the Northgate brand, market positioning, strong cash generation and balance sheet
strength. Amongst its proposals, Crystal Amber requested that Northgate carry out a strategic review to
include a potential sale of all or part of the business.

Later in July 2016 the Fund met with Andrew Page, Chairman of Northgate where it was able to discuss
its specific proposals.The meeting was constructive and the Fund awaits developments.

Leaf Clean Energy Company (“Leaf ”)
Leaf is an investment company focused on clean energy, largely in North America.

The Fund initially invested in Leaf in October 2013, when the shares were trading at a 45 per cent
discount to their then net asset value. In our view, this was the result of a poor investment track record,
the scale of annual running costs and the minimal visibility of investments.

these investments are attractive, notably the convertible investment

Some of
in Invenergy Wind
(“Invenergy”). It was acquired for $40 million and now accounts for more than half the value of the
portfolio. Invenergy is North America’s largest wind power generation company, and has developed more
than 8,000 MW of renewable and natural gas power generation and energy storage facilities.

11

Investment Manager’s Report (continued)

Leaf Clean Energy Company (“Leaf ”) (continued)
Following engagement with the Leaf board, the Investment Manager took decisive action to change the
leadership of the company.We requisitioned an EGM to remove the chairman and the executive director
and proposed that Mark Lerdal became executive chairman, with a clear mandate to realise the
investments in an orderly manner. An incentive package was agreed, centred on the cash returned to
shareholders. Leaf ’s board agreed the changes, and the new board began steps to realise assets. It cut
additional funding to MaxWest, realising a $17.2 million loss. It has disposed of Multitrade Rabun Gap,
Multitrade Telogia, SkyFuel and Johnstown Regional Energy realising $8.4 million in cash, only
$0.7 million below their carrying value. Running costs have been reduced to $2.5 million per annum
(previously c.$5.9 million). In March 2015, management said it is likely to take two years to realise all its
investments.

In July 2016, Leaf announced a favourable preliminary decision in its lawsuit against Invenergy for breach
of contract. Leaf is seeking payment of $126 million, equating to 79.4p per share, which compares to
Leaf ’s share price at 30 June 2016 of 34.5p.

The Fund remains confident in the value of the Invenergy investment, despite the disappointing
valuations announced in May 2016.The average of the two fair value appraisals was $55 million, short of
the $97 million carrying value. In its Interim Report, the company declared its NAV at 31 December
2015 to be US$109 million or 92c (c.71p) per share. Using the average of the two appraisals, Leaf ’s NAV
at 31 December stood at US$74.4 million or 63c (c.49p) per share which compares to the Fund’s average
cost per share of 34p.The Fund holds 35.3 million shares in Leaf.

We remain confident that Leaf will successfully realise the value in its core holdings and return cash to
shareholders.According to recent valuations, this has the potential to be well in excess of the current share
price.

STV Group (“STV”)
STV is a media company that broadcasts free to air TV through the Channel 3 licence in Scotland.This
channel is served by ITV in most of the UK. As a licensed operator, STV has good visibility of revenues
and costs.

The company has exclusive access to ITV Network’s material in Scotland in return for an affiliate fee that
represents around 50 per cent of STV’s cost base. ITV controls about 45 per cent of TV advertisement
sales in the UK, so STV has engaged it to sell its national airtime. STV’s national airtime revenues are
linked to the content’s success, that is, its viewing performance relative to other channels. STV’s peak time
share has remained above ITV’s for five consecutive years. STV generates 65 per cent of its £120 million
revenues from national airtime advertising, and 10 per cent from Scottish airtime advertising. Nearly
90 per cent of its £20 million operating profits come from advertising and sponsorship. Over the last
decade, and despite the rapid growth of digital advertising, TV’s share of the advertising market has
remained broadly stable at 40 per cent of total spend, and similarly TV viewing has remained stable at an
average of around 4 hours per day.

By 2010, all of STV’s non-television assets had been sold off. From its past, STV retained hefty tax losses
and a legacy pension deficit from an acquired company. New management set a clear strategy of
optimising the TV operation and growing TV production and digital revenues. STV produces over 160
hours of TV content for external commissions. Whilst this might be a necessary component of a
broadcaster, it has so far failed to make a material contribution to profits. Digital revenues have made
more progress.With the goal to further its consumer engagement and reach different demographics, STV
has developed a family of products which complement on-air TV, including its own on-demand player,
live online TV, local TV and city apps. Unlike other broadcasters who developed their own players at great
expense, STV partnered with third party providers at a much lower cost. STV’s digital products have

12

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

STV Group (“STV”) (continued)
captured data insights from around 20 per cent of Scotland’s population. The company has started
monetising this data and digital, principally from the STV Player, now contributes 4 per cent of group
revenues and 8 per cent of operating profits. It is expected to continue growing, as broadcasters are well
positioned to capture online video advertising revenues leveraging their quality video content.

In 2014, STV announced an accelerated deficit recovery plan to cut the deficit on its defined benefit
pension schemes over 11 years as opposed to 18 years.The deficit was £83 million in March 2014, down
from £135 million in 2012.This reduction was due to increases in asset values as well as payments that
STV made during the period. STV agreed with the trustees to make a payment of £7-7.5 million per
year over the next 10 years to the end of 2025, to reduce the deficit.

Last year, STV set new targets for 10 per cent annual earnings per share growth for the next three years.
Scotland’s Independence referendum in 2014 placed STV at the centre of political events, and reinforced
its brand.

The share price de-rated following the EU Referendum result and concerns over economic growth.
However, after the year end, STV’s share price recovered beyond pre Brexit levels and in August 2016,
the company announced positive half year results with continued revenue growth (up 5 per cent), a
double digit increase in EBITDA/EPS/dividends and net debt down 17 per cent. In our view, dividend
growth is likely to accelerate and the market capitalisation of £121 million (at 30 June 2016) fails to
reflect the quality of this asset.

The Fund maintains the view that STV holds a valuable franchise with opportunities to expand its
production activities. Over the year, the Fund has increased its holding to 7.8 per cent (6.7 per cent as at
30 June 2015).

FairFX Group plc (“FairFX”)
FairFX is an international payment services provider, offering services to customers in the UK since 2007.
The Group has developed a cloud-based payments platform that enables personal and business customers
to make easy, low-cost multi-currency payments in a broad range of currencies and countries and across
a range of foreign exchange products via one integrated system.

The FairFX platform facilitates payments either direct to bank accounts or at over 30 million merchants
and over 30 million ATMs globally via Mobile apps,
the Internet, SMS, wire transfer and
MasterCard/VISA debit cards.

We met management for IPO pre-marketing in April 2014, at which time the company explained that
they needed to raise cash to spend on marketing, prior to the summer holiday season. However, the IPO
did not take place until August 2014, mid-way through the holiday season, and the company only raised
£2.6 million. The placing was at 45p, valuing the business at £30 million. The Fund feels that
shareholders were unrealistic with regards to FairFX’s valuation and as a result, shareholders have delayed
the investment required in order to accelerate growth.

In December 2014, the company placed new shares at 58p to raise £1.5 million in order to fund
additional marketing for 2015. FairFX demonstrated strong growth on the back of the additional
marketing spend and in November 2015 undertook a further placing of 5.3 million new shares at 31p to
raise £1.5 million (well below the target of £3-5 million).The goal had been to raise sufficient funds in
order that the company might continue to expand its Corporate Business marketing and re-launch in
March 2016.The Fund felt that with sufficient investment in marketing, FairFX would see a re-rating, as
it had previously demonstrated strong growth on the back of such investment. Since the year end FairFX
has further increased its profile by agreeing partnership deals with both the Monarch airline group and
Leicester City FC.

13

Investment Manager’s Report (continued)

FairFX Group plc (“FairFX”) (continued)
During the year, the Fund engaged with the company’s board to undertake a placing that would fund
increased marketing expenditure for growth.The placing was at 20p and it took place in March 2016 as
the overhang from a former executive was cleared. The Fund believes that the combination of clearing
this overhang and increasing marketing capabilities should see a re-rating of the stock. At 30 June 2016,
the Fund held 25.7 million shares and the company’s share price was 31.8p per share.The Fund was also
awarded three year warrants to subscribe for up to 7.5 million new ordinary shares at a price of 27p per
share in exchange for the Fund’s added contribution through engagement with the company.

Sutton Harbour Holdings plc (“Sutton Harbour”)
Sutton Harbour owns and operates Sutton Harbour in the Barbican, Plymouth’s historic old port. This
includes a leisure marina, the second largest fresh fish market in England and an estate of investment
properties around the harbour.

During the early 2000s, the company expanded into air transport, acquiring a long lease for Plymouth
City Airport and operating airline routes through a new subsidiary, Air Southwest. The airline turned
lossmaking and was sold in 2010. In 2011, Plymouth City Council agreed to the closure of the airport.

Having been investors since February 2010, by 2011, we were dissatisfied with the pace of progress and
believed that decisive action was required.At Sutton Harbour’s AGM in 2011, the Fund assisted in voting
down the directors’ authority to allot shares, to signal our view that action was needed. Following this,
the Sutton Harbour board announced the departure of the CEO. In December 2011, Sutton Harbour
proceeded with a £6 million equity fund raise, at a 57 per cent discount to the then net asset value.We
engaged intensely both on the terms of the raising and the importance of avoiding higher risk projects.
As a result of the fundraising, the Fund’s stake in Sutton Harbour increased to 25 per cent.

The fundraise allowed Sutton Harbour to build its new marina in Millbay and to make a modest
investment to reconfigure berths in Sutton Harbour to cater for larger vessels. In our view, growing the
berthing capacity has strengthened Sutton Harbour as a leisure destination in the South West. The
company also made progress in disposing of non-core property assets, as suggested by the Fund.

Since 2013, Sutton Harbour has remained focused on its waterfront assets, maintaining annuity revenues
at its core marina and growing revenues at the newly built King Point. It has identified ways to grow
revenues with the ‘Destination Sutton Harbour’ initiative, which markets the marina as a destination of
national significance. The company is exploring ways to reduce its £21.5 million net debt through the
sale of development inventory. The Fund is also keen for Sutton Harbour to generate value from the
airport site.

At the end of June 2016, Sutton Harbour announced its full year results for the year to 31 March 2016,
revealing a doubling of pre-tax profits to £1.6 million and flat net assets of £40.9 million (31 March
2015: £40.5 million), representing a NAV per share of 42.4p (share price at June 2016: 28.6p per share)
compared to the Fund’s average cost per share of 25p.

Despite the re-rating of the shares, Sutton Harbour continues to trade at a significant discount (c.32.5 per
cent) to NAV. In April 2016, Sutton Harbour appointed Rothschild to carry out a strategic review of the
company, which could include a sale of the company. We await further developments on the strategic
review.

Restaurant Group plc (“Restaurant Group”)
Restaurant Group operates over 500 restaurants and pubs in the UK’s casual dining sector, with a plan to
double in size over the next 8 to 10 years.

14

Investment Manager’s Report (continued)

CRYSTAL AMBER FUND LIMITED

Restaurant Group plc (“Restaurant Group”) (continued)
The company serves over 43 million meals each year through its brands which include Frankie &
Benny's, Chiquito, Coast to Coast, Garfunkel’s, Brunning & Price and Joe's Kitchen. Restaurant Group
also operate a concessions business which trades over 60 outlets across more than 30 brands, primarily in
UK airports.

In its March 2016 interims, Restaurant Group reported like-for-like (“LFL”) sales down 1.5 per cent and
in April reported LFL sales down 4.5 per cent in the previous seven weeks.This was attributed to weaker
performance at the company’s leisure sites due to lower footfall and greater competition.

Restaurant Group is a strongly performing growth stock that has experienced issues with its investment
thesis over the last six months. However, Restaurant Group remains a cash generative business with a
good foot-print across the UK. After the year end, in August 2016, Restaurant Group announced that its
CEO would step down after a strategic review recommended that the company appoint a new CEO. In
September 2016, Andy McCue, the former Chief Executive of bookmaker, Paddy Power, will step in as
Restaurant Group’s new CEO.

Following the publication of its interim report on 26 August 2016 and a strong share price appreciation,
the Fund has sold its holding in Restaurant Group.

Hansard Global plc (“Hansard”)
Hansard is a life insurance company based in the Isle of Man and specialising in long-term savings
products. It writes policies in over 150 countries via a network of more than 500 independent financial
advisers and administers over $1.2 billion for its policyholders. Its core customers are affluent individuals
looking to place their savings away from their home country. Hansard’s platform funnels policyholders’
savings to external fund managers. Whilst the products are insurance policies, Hansard’s liabilities are
matched by its asset holdings (unit-linked products). There is little of the insurance risk associated with
annuities or with-profits books of business.

Hansard had traditionally been a nimble operator, prioritising high margins over volume growth with a
targeted distribution strategy. It listed in 2006, with a growth investment case focused on tapping the
demand for savings products from the world's growing affluent middle class. In 2007 it reported
£35 million of new annual premium equivalent business, a number that would be its all-time high. Its
new business margins, however, held at high single digit, versus low single digits for domestically focused
UK peers, until 2013, when they peaked at 12 per cent.

High dividends had previously been paid out of cash reserves, but in 2013, an unexpected cut in the
dividend disappointed investors and resulted in a sell-off of its shares. The Fund took advantage of the
resultant share price weakness to acquire a holding.At the year end, Hansard was trading at around 40 per
cent discount to embedded value and generating an eight per cent dividend yield.

The Fund has since maintained a patient engagement with its board and management. It has encouraged
the renewal of the board, and the move to a growth strategy that would leverage the company's IT
capabilities with economies of scale.

The strengthening of the management team has seen the arrival of a new Finance Director and a new
head of sales. 2014 and 2015 were years of change and investment. 2016 has seen evidence that the new
strategy is succeeding, with sales doubling from 2015's low base. The growth has come from most
geographies and has resulted in positive new business margins.

The company trades at a 24 per cent discount to the expected embedded value as at 30 June 2016
(£142.9 million market cap on 30 June 2016 v. £188 million). With sales momentum continuing into
2016, the Fund believe this discount will close as the company’s sales strategy continues to gain traction.

15

Investment Manager’s Report (continued)

Realisations
The Fund’s total net realised gains since inception now amount to £53.4 million. Previous profitable exits
include Aer Lingus, Thorntons, Pinewood Shepperton, 3i Quoted Private Equity, Delta, Kentz
Corporation Limited,Tate & Lyle and Chloride Group.

Outlook
Although UK equity markets have recovered strongly after the initial reaction to the referendum result,
the Fund remains cautious on the overall outlook for markets, particularly as the long term impact of
“Brexit” remains uncertain. However, we believe “Brexit” will also create activist opportunities for the
Fund as companies adjust to the new environment.

We feel the Fund is less exposed to broader market conditions with its focus on special situations where
it sees the potential to act as a catalyst to realise shareholder value. The Fund’s holdings of put options
also provide protection against a significant market sell-off.

Crystal Amber Asset Management (Guernsey) Limited

12 September 2016

16

CRYSTAL AMBER FUND LIMITED

Investing Policy

Crystal Amber Fund Limited (the “Company” or the “Fund”) is an activist fund which aims to identify
and invest in undervalued companies and, where necessary, take steps to enhance their value. The
Company aims to invest in a concentrated portfolio of undervalued companies which are expected to be
predominantly, but not exclusively, listed or quoted on UK markets (usually the Official List or the
Alternative Investment Market (“AIM”)) and which have a typical market capitalisation of between
£100 million and £1,000 million. Following investment, the Fund and its advisers will also typically
engage with the management of those companies with a view to enhancing value for all their
shareholders.

Investment objective
The Fund’s objective is to provide its shareholders with an attractive total return, which is expected to
comprise primarily capital growth but with the potential for distributions from realised distributable
reserves, including distributions arising from the realisation of investments, if this is considered to be in
the best interests of its shareholders.

At the date of signing of these financial statements the investment strategy and investment restrictions
which applied to the Company following Admission and after the passing of Resolution 1 at the EGM
held on 15 August 2013, were as follows:

Investment strategy
The Fund focuses on investing in companies which it considers are undervalued and will aim to promote
measures to correct the undervaluation. In particular, it aims to focus on companies which the Company’s
Investment Manager and Investment Adviser believe may have been neglected by fund managers and
investment funds due to their size; where analyst coverage is inadequate or where analysts have relied on
traditional valuation techniques and/or not fully understood the underlying company.The Fund and its
advisers seek the co-operation of the target company’s management in connection with such corrective
measures as far as possible.Where a different ownership structure would enhance value, the Company will
seek to initiate changes to capture such value. The Company may also seek to introduce measures to
modify existing capital structures and introduce greater leverage and/or seek divestiture of certain
businesses of the investee company.

Pending investment of the type referred to above, the Company’s funds will be placed on deposit but the
Company also has the flexibility to make other investments which are considered to be reasonably liquid
in order to ensure that its funds are appropriately deployed (including in money market instruments).The
Company may, in certain circumstances, acquire stakes in target companies from investors in exchange
for Shares in the Company.

Where it considers it to be appropriate the Company may (i) utilise leverage for the purpose of
investment and enhancing returns to Shareholders and/or (ii) enter into derivative transactions, for
example to provide portfolio protection against significant falls in the market or for the purposes of
efficient portfolio management, in seeking to manage its exposure to interest rate and currency
fluctuations through the use of currency and interest rate hedging arrangements, and to acquire exposure
to target companies through contracts for difference.

17

Investing Policy (continued)

Investment restrictions
It is not intended that the Company will invest, save in exceptional circumstances, in:

•

•

•

companies with a market capitalisation of less than £100 million at the time of investment;

pure technology based businesses; or

unlisted companies or companies in pre-IPO situations.

It is expected that no single investment in any one company will represent more than 20 per cent of the
Gross AssetValue of the Company at the time of investment. However, there is no guarantee that this will
be the case after any investment is made, or where the Investment Manager believes that an investment
is particularly attractive.

Dividend Policy
With effect from 1 January 2015, the annual target dividend was increased to 5p per share.The Company’s
investment objective and strategy means that the timing and amount of investment income cannot be
predicted and the level of dividend receipts will vary based on the composition of the portfolio from time
to time.There can therefore be no guarantee as to the timing and amount of any distribution payable by
the Company, although it is the intention of the Board of Directors (the “Board”) to distribute a
proportion of the dividends received to shareholders from the Fund’s realised distributable reserves and
investments if considered to be in
to make distribution payments arising from the realisation of
Shareholders’ interests.

Composition of the portfolio
The Board, Investment Manager and Investment Adviser believe that the number of potential target
companies is high with more than 2,000 companies quoted on AIM or the Official List and they consider
that a significant number of these are in the Fund’s targeted range.

Target investee companies typically operate in one or more of the following sectors:

•

•

•

•

•

•

consumer products;

industrial products;

retail;

support services;

healthcare; or

financial services.

However, the Fund is in no way restricted to these sectors and investment decisions are taken based on
market conditions and other investment considerations at the time.

18

CRYSTAL AMBER FUND LIMITED

Report of the Directors

Incorporation
The Company was incorporated on 22 June 2007 and the Company was admitted to trading on the
Alternative Investment Market (“AIM”) on 17 June 2008.

Principal activities
The Company is a Guernsey registered closed ended company established to provide shareholders with
an attractive total return, which is expected to comprise primarily capital growth and distributions from
accumulated retained earnings taking into consideration the unrealised gains and losses at that time.This
will be achieved through investment in a concentrated portfolio of undervalued companies which are
expected to be predominantly, but not exclusively, listed or quoted on United Kingdom (“UK”) markets
and which mostly have a market capitalisation of between £100 million and £1,000 million.

The Company became a member of The Association of Investment Companies (“AIC”) on 26 March
2009.

Business review
A review of the business together with the likely future developments is contained in the Chairman’s
Statement on page 5 and the Investment Manager’s Report on pages 6 to 16.

Results and dividend
The results for the year are set out in the Statement of Profit or Loss and Other Comprehensive Income
on page 34.

On 7 July 2015, the Company declared an interim dividend of £2,314,807, equating to 2.5p per ordinary
share, which was paid on 14 August 2015 to shareholders on record on the register on 17 July 2015.

On 13 January 2016 the Company declared an interim dividend of £2,475,044, equating to 2.5p per
ordinary share, which was paid on 19 February 2016 to shareholders on record on the register on
22 January 2016.

Subsequent to the year end, on 14 July 2016, the Company declared an interim dividend of £2,460,369,
equating to 2.5p per Ordinary share, which was paid on 19 August 2016 to shareholders on record on
the register on 22 July 2016.

Going concern
The Directors are confident that the Company has adequate resources to continue in operational
existence for the foreseeable future and do not consider there to be any threat to the going concern status
of the Company.

Long term viability
As further disclosed above, the Company is a member of the AIC and complies with the AIC Code of
Corporate Governance (the “AIC Code”) which was revised in February 2015 to reflect changes to the
UK Corporate Governance Code published by the Financial Reporting Council (the “FRC Code”). In
accordance with the revised AIC Code, the Directors have made a robust assessment of the prospects of
the Company over the three year period ending 30 June 2019.The Directors consider that three years is
an appropriate period to assess the viability of the Company given the average length of investment in
each portfolio company and the time horizon over which investment decisions are made.

19

Report of the Directors (continued)

Long term viability (continued)
In considering the prospects of the Company, the Directors have considered the risks facing the
Company, giving particular attention to the principal risks identified on pages 20 to 22, the effectiveness
of controls over those risks, and have evaluated the sensitivities of the portfolio to market volatility.

The Directors have also considered the Company’s income and expenditure projections over the three
year period, the fact that the Company currently has no borrowings and that most of its investments
comprise readily realisable securities which can be expected to be sold to meet funding requirements if
necessary.

Based on the results of this analysis the Directors have a reasonable expectation that the Company will
be able to continue in operation and meet its liabilities as they fall due over the three year period of their
assessment.

The Directors have based this assessment on the assumption that the resolution that the Company cease
to continue in operation as constituted in 2017 is not passed.

Principal risks and uncertainties
In the normal course of business, the Company has a rigorous risk management framework including a
comprehensive risk matrix that is reviewed and updated regularly.The Investment Manager has created a
risk committee and the Board receives quarterly reports from that committee. The Board has recently
asked one of the Company’s directors, Nigel Ward, to liaise with the risk committee, and to attend its
regular meetings, to offer an independent view and to enhance communication between the committee
and the Board.The Directors have carried out a robust assessment of the principal risk areas relevant to
the performance of the Company and these are detailed below. As it is not possible to eliminate risks
completely, the purpose of the Investment Manager’s risk management policies and procedures is to
reduce risk and to ensure that the Company is as adequately prepared as reasonably possible to respond
to such risks and to minimise their impact should they occur.

Regulatory Risk
A breach of regulatory rules could lead to a suspension of the Company’s stock exchange listing or
financial penalties.The Company Secretary monitors the Company’s compliance with the Listing Rules
in conjunction with the Nominated Adviser and compliance with these rules is reviewed by the Directors
at each Board meeting.

One of the most significant regulatory risks for an activist investor such as the Company is in relation to
market abuse provisions. The Financial Conduct Authority (“FCA”) has published guidance that in
general it would not consider an activist shareholder’s conduct to amount to market abuse where the
shareholder merely carried out acquisitions of the target company’s securities on the basis of its intentions
and knowledge of its strategy. However, the FCA has stated that if, for example, other shareholders trade
in the target’s shares on the basis of another shareholder’s strategy, they may view such conduct as
amounting to market abuse.There is no guarantee that other shareholders will not follow the Company’s
strategy, and, in certain circumstances the Company may act with, or be dependent upon, the support of
other shareholders to implement its strategies. There is also no guarantee that the FCA’s guidance will
not change. The Company and the Advisers operate in a highly regulated environment and whilst they
will always seek to take appropriate professional advice, there is a risk of an inadvertent breach of
securities laws or regulations, or allegations of such breach, taking place.

The following risks, whilst they may affect the performance of the Company, will not in themselves affect
the ability of the Company to continue to operate.

20

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Principal risks and uncertainties (continued)
Investment Risk
The Company’s ability to generate attractive returns for shareholders depends upon the Investment
Adviser’s ability to assess future values that can be realised in connection with investments.The ability to
assess future values and the timing thereof, whether in connection with the making of an investment or
exiting from an investment, may be particularly important in the case of investments over which the
Company has little or no control on its own.The ability of the Company to exit certain investments on
favourable terms will be dependent (inter alia) upon the successful implementation of the strategic plans
for such investee company and, in particular, the ability to persuade management to adopt such strategic
plans. It will also depend on the relative liquidity of the stock of the investee company at that time.

Market Risk
The Company’s investments include investments in companies the securities of which are publicly traded
or are offered to the public.The market prices and values of these securities may be volatile and are likely
to fluctuate due to a number of factors beyond the Company’s control, including actual and anticipated
fluctuations in the quarterly, half yearly and annual results of the companies in which investments are
made and other companies in the industries in which they operate, market perceptions concerning the
availability of additional securities for sale, general economic, social or political developments, changes in
industry conditions, shortfalls in operating results from levels forecast by securities analysts, the general
state of the securities markets and other material events, such as significant management changes,
refinancings, acquisitions and disposals. Changes in the values of these investments may adversely affect
the Company’s NAV and cause the market price of the Company’s shares to fluctuate. The Company
hedges price risk by holding put options linked to the FTSE index to provide some protection against a
significant market sell-off.

Operational Risk
The Company’s business model involves the delegation of responsibilities to several external parties in
order to operate on a day-to-day basis. The Company is dependent on the diligence, skill and network
of the Investment Adviser, its senior management and business contacts. The loss of the services of the
Investment Adviser and/or the Investment Manager may have a material adverse effect on the future of
the Company’s business.All parties including the Investment Manager, Investment Adviser,Administrator
and the Custodian must follow agreed processes and are subject to regular monitoring, as well as an
annual review of effectiveness by the Board.

‘Key Man’ Risk
The Investment Adviser and the Investment Manager rely heavily on the expertise, knowledge and
network of Richard Bernstein when sourcing investment opportunities. He is a shareholder of the
Company, a director and shareholder of the Investment Manager and a member of the Investment
Adviser, and the loss of him to these service providers could have an adverse effect on the Company’s
performance. In the absence of Richard Bernstein, the Board and Manager have sufficient relevant
experience to manage the Company’s portfolio while considering the future of the Company and, in
particular, the potential for the current activist strategy to continue. Key Man risk is covered in the
Investment Adviser’s continuity plan. The Board is aware of this risk and continues to discuss possible
strategies to mitigate its impact.

21

Report of the Directors (continued)

Principal risks and uncertainties (continued)
Stock Concentration Risk
By its very nature as an activist fund, the Company is exposed to the risk that its portfolio of investee
companies is not sufficiently diversified to absorb the impact of a major investment falling in value. As
noted in the Investment Policy, the Company seeks to invest in companies and use activism to unlock
value. An inherent consequence of this policy is a portfolio concentrated on a number of key investee
companies.The Board is aware of this risk and feel it is a necessary risk to take in order to provide returns
through the investment strategy. Levels of
investment in individual companies are monitored and
parameters are set to ensure that the risk is kept to an acceptable level, while also ensuring a sufficiently
high level of stock is purchased to allow engagement as a major shareholder, if required.

Shareholder Concentration Risk
A total of 7 investors holding 3 per cent or more each of the shares of the Company hold a combined
86.7 per cent of the voting rights.A significant shareholder seeking liquidity could have a negative impact
on the Company through movements in Company share price, through voting at an AGM, or by placing
pressure on the Board to act to realise value in the portfolio at a time and value other than the optimum.
To manage this risk the Investment Manager maintains regular contact with significant shareholders to
discuss the performance of the Fund and any views the shareholder may have.

The above risks are mitigated and managed by the Board through continual review, policy setting and
updating of the Company’s risk matrix to ensure that procedures are in place with the intention of
minimising the impact of the above mentioned risks.

Further detail on the Company’s risk factors is discussed in the Company’s prospectus, available on the
Company’s website (http://www.crystalamber.com) and should be reviewed by shareholders.

Details about the main risks associated with the Company’s investment portfolio and the way they are
managed are given in note 14 to the financial statements.

Directors
The Directors of the Company who served during the year and up to the date of this report are shown
on page 2. Biographies of the Directors holding office as at 30 June 2016 and at the date of signing these
financial statements are shown on pages 31 and 32.

Directors’ interests
The interests of the Directors in the share capital of the Company at the year end and as at the date of
this report are as follows:

2016

2015

Number of
Ordinary
Shares
25,000
25,000
50,000

Total
Voting
Rights
0.03%
0.03%
0.06%

Number of
Ordinary
Shares
25,000
25,000
50,000

Total
Voting
Rights
0.03%
0.03%
0.06%

William Collins
Sarah Evans
Total

22

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Directors’ remuneration
During the year the Directors earned the following remuneration in the form of Directors’ fees from the
Company:

William Collins
Sarah Evans
Nigel Ward
Christopher Waldron
Total

2016
£
35,000
30,000
29,750
25,000
119,750

2015
£
34,966
29,969
24,973
25,000
114,908

During the year, Nigel Ward received a one-off fee of £3,500 for services undertaken in respect of
assisting the Investment Manager during 2015 to establish the risk committee with the appropriate terms
of reference.With effect from 1 January 2016, Nigel Ward received an increase in remuneration of £2,500
to reflect additional services provided to the Fund in respect of managing risk as detailed on page 20.

In the prior year each Director received an additional, one-off fee of £5,000 for services provided relating
to the placement of shares on 27 January 2015.

Substantial interests
As at 8 August 2016, the Company has been notified of the following voting rights of 3 per cent or more
of its total voting rights:

Invesco Perpetual
Woodford Investment Management
Wirral BC
Baring Asset Management
Aviva Investors
Rathbones
Crystal Amber Asset Management (Guernsey)
Total

Number of
Ordinary Shares
28,305,510
15,764,788
12,938,214
11,190,681
8,654,807
4,454,528
4,015,606
85,324,134

Total Voting
Rights
28.76%
16.02%
13.15%
11.37%
8.79%
4.53%
4.08%
86.70%

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Report of the Directors and the financial statements in
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that
law they have elected to prepare the financial statements in accordance with International Financial
Reporting Standards as issued by the International Accounting Standards Board (“IASB”) and applicable
law.

The financial statements are required by law to give a true and fair view of the state of affairs of the
Company and of the profit or loss of the Company for that period.

In preparing these financial statements, the Directors are required to:

•

•

select suitable accounting policies and then apply them consistently;

make judgements and estimates that are reasonable and prudent;

23

Report of the Directors (continued)

Statement of Directors’ responsibilities (continued)
•

state whether applicable accounting standards have been followed, subject
departures disclosed and explained in the financial statements; and

to any material

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the Company will continue in business.

The Directors are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the Company and to enable them to ensure that the
financial statements comply with the Companies (Guernsey) Law, 2008.They have general responsibility
for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent
and detect fraud and other irregularities. The Directors are responsible for ensuring that the Annual
Report and Audited Financial Statements, taken as a whole, are fair, balanced, and understandable and
provide the information necessary for shareholders to assess the Company’s performance, business model
and strategy.

The Directors are also responsible for the maintenance and integrity of the corporate and financial
information included on the Company’s website and for the preparation and dissemination of financial
statements. Legislation in the United Kingdom and Guernsey governing the preparation and
dissemination of financial statements may differ from legislation in other jurisdictions.

Disclosure of information to the Auditor
The Directors each confirm that they have complied with the above requirements in preparing the
financial statements. They also confirm that so far as they are each aware, there is no relevant audit
information of which the Company’s auditor is unaware and that they have taken all the steps they ought
to have taken as Directors to make themselves aware of any relevant audit information and to establish
that the Company’s auditor is aware of that information.

Corporate governance
As a Guernsey registered company, whose share capital is admitted to trading on the AIM, the Company
is not required to comply with the UK Corporate Governance Code published by the Financial
Reporting Council (the “FRC Code”) (available from the Financial Reporting Council’s website,
www.frc.org.uk).The FRC Code became effective for reporting periods beginning on or after 29 June
2010 and has been updated for periods beginning on or after 1 October 2014. However, the Directors
recognise the value of sound corporate governance and it is the Company’s policy to comply with best
practice on good corporate governance that is applicable to investment companies.

The Board considered the principles and recommendations of the AIC Code of Corporate Governance
(the “AIC Code”) and decided to follow the AIC’s Corporate Governance Guide for Investment
Companies (the “AIC Guide”) dated October 2010. The AIC Code and AIC Guide were updated in
February 2015 to take into account the updated FRC Code, and the Company has used this revised AIC
Code and AIC Guide for the financial year ended 30 June 2016.

The Guernsey Financial Services Commission (“GFSC”) Finance Sector Code of Corporate
Governance (the “GFSC Code”) came into force in Guernsey on 1 January 2012. Under the GFSC
Code, the Company shall be deemed to satisfy the GFSC Code provided that it continues to conduct its
governance in accordance with the requirements of the AIC Code.

The Company adheres to a Stewardship Code adopted from 14 June 2016. The Company Stewardship
Code incorporates the principles of the UK Stewardship Code published by the Financial Reporting
Council in July 2010 and revised in September 2012.A copy of the Stewardship Code is available through
the Company’s website www.crystalamber.com.

24

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
The Board comprises four Non-Executive Directors, all of whom are considered to be independent of
the Investment Manager and Investment Adviser and free from any business or other relationship that
could materially interfere with the exercise of their independent judgement. Board appointments are
considered by all members of the Board and have been made based on merit, against objective criteria.

The Board monitors developments in corporate governance to ensure the Board remains aligned with
best practice especially with respect to the increased focus on diversity. The Board acknowledges the
importance of diversity, including gender, for the effective functioning of the Board and commits to
supporting diversity in the boardroom. It is the Board’s ongoing aspiration to have a well diversified
membership; in addition to gender diversity, the Board also values diversity of business skills and
experience which bring a wide range of perspectives to the Company.

The Chairman of the Board is William Collins. In considering the independence of the Chairman, the
Board has taken note of the provisions of the AIC Code relating to independence, and has determined
that Mr Collins is an independent director. The Company has no employees and therefore there is no
requirement for a Chief Executive.

A biography for the Chairman and all the other Directors follows in the next section, which sets out the
range of investment, financial and business skills and experience represented. The Directors believe that
the current mix of skills, experience, ages and length of service represented on the Board are appropriate
to the requirements of the Company.

Internal evaluation of the Board, the Committee and individual Directors is undertaken on an annual
basis in the form of peer appraisal, questionnaires and discussions to determine the effectiveness and
performance in various areas as well as the Directors’ continued independence.

The AIC Code recommends that a board should appoint one independent Non Executive Director to
be the Senior Independent Director. Sarah Evans is the Senior Independent Director to the Company
and fulfils the role of deputy chairman and takes the lead in the annual evaluation of the Chairman.

In view of the Board’s non-executive nature and the requirement of the Articles of Incorporation that
one third of Directors retire by rotation at least every three years, the Board considers that it is not
appropriate for the Directors to be appointed for a specified term as recommended by principle 3 of the
AIC Code. At the forthcoming Annual General Meeting,William Collins and Christopher Waldron will
be retiring and offering themselves for re-election.

Any Director who has held office with the Company, for a continuous period of nine years or more at
the Annual General Meeting, shall retire from office and may offer themselves for
the date of
re-appointment by the members. The Company will consider whether there is any risk that such a
Director might reasonably be deemed to have lost independence through such long service. The Board
considers its composition and succession planning on an ongoing basis. Whilst two Directors were
appointed over nine years ago, the Fund commenced operations in June 2008, i.e. less than nine years ago
and we do not consider that the effective nine year tenure point has been reached yet.We confirm that
all Directors are independent and that next year any Directors intending to continue after their nine year
anniversary will put themselves forward for re-election then and annually thereafter if appropriate.

None of the Directors has a contract of service with the Company. The Company has no executive
Directors and no employees. However, the Board has engaged external companies to undertake the
investment management, administrative and custodial activities of the Company. Clearly documented
contractual arrangements are in place with these companies which define the areas where the Board has
delegated certain responsibilities
the Board retains accountability for all delegated
responsibilities.

to them, but

25

Report of the Directors (continued)

Corporate governance (continued)
Board responsibilities
The Board is responsible to Shareholders for the overall management of the Company. The Board has
adopted a set of reserved powers which set out the particular duties of the Board. Such reserved powers
include decisions relating to the determination of investment policy and oversight of the Manager and
their advisers, strategy, risk assessment, Board composition, capital raising, statutory obligations and public
disclosure, financial reporting and entering into any material contracts by the Company.

The Directors have access to the advice and services of the Administrator and Secretary, who are
responsible to the Board for ensuring that Board procedures are followed and that it complies with
Guernsey Law and applicable rules and regulations of the GFSC and the London Stock Exchange.Where
necessary, in carrying out their duties, the Directors may seek independent professional advice at the
expense of the Company.

The Company maintains appropriate directors’ and officers’ liability insurance in respect of legal action
against its Directors on an ongoing basis. Investment Advisory services are provided to the Company by
Crystal Amber Advisers (UK) LLP through the Investment Manager.The Board is responsible for setting
the overall investment policy and has delegated the day to day implementation of the Company’s strategy
to the Investment Manager but retains the responsibility to ensure that adequate resources of the
Company are directed in accordance with their decisions. The Board monitors the actions of the
Investment Adviser and Investment Manager at regular Board meetings. The Board has also delegated
administration and company secretarial services to Heritage International Fund Managers Limited
(“HIFM”) but retains accountability for all functions it delegates.

The Directors are responsible for ensuring the effectiveness of the internal controls of the Company which
are designed to ensure that: proper accounting records are maintained; the financial information on which
business decisions are made and which is issued for publication is reliable; and the assets of the Company
are safeguarded. A formal review of the effectiveness of the Company’s risk management and internal
control systems is conducted at least once a year and this was completed successfully during the year under
review. The Investment Manager has established a risk committee to monitor and manage risks faced by
the Company, these committee meetings are attended by Nigel Ward as disclosed on page 20.

The Board meets formally on a quarterly basis to review the performance of the Company, its investments
and the risks it faces. Prior to each of its quarterly meetings, the Board receives reports from the
Investment Adviser and Administrator covering: activities during the period; performance of relevant
markets; performance of the Company’s assets; finance; compliance matters; working capital position; and
other areas of relevance to the Board. The Board also considers from time to time reports provided by
the Investment Manager and other service providers.The Board also receives quarterly reports from the
risk committee. There is regular contact between the Board, the Investment Manager and the
Administrator.The Directors maintain overall control and supervision of the Company’s affairs.

The Board is responsible for the appointment and monitoring of all service providers, including the
Investment Manager, and conducts a formal review of them on an annual basis and confirms that such a
review has taken place during the year.

There may be a requirement to hold Board meetings outside the scheduled quarterly meetings in order
to review and consider investment opportunities and/or formal execution of documents and to consider
ad hoc business.

New Directors receive an induction from the Investment Manager, and all Directors receive other
relevant training as necessary.

26

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
Audit committee
Due to the size of the Board, all Directors are members of the Audit Committee. Sarah Evans acts as
Chairman of the Committee. The responsibilities of the Committee include reviewing: the Annual
Report and Financial Statements; the Interim Report and Financial Statements; the system of internal
controls and risk management; and the terms of the appointment of the auditor, together with their
remuneration. It is also the forum through which the auditor reports to the Board.

The Committee met three times in the year ended 30 June 2016. Matters considered at these meetings
included but were not limited to:

•

•

•

•

•

•

•

•

•

review of the accounting policies and format of the financial statements;

review of the Annual Report and Audited Financial Statements for the year ended 30 June 2015;

review of the Interim Report and Unaudited Interim Condensed Financial Statements for the six
months ended 31 December 2015;

review of the audit plan and timetable for the preparation of the Annual Report and Audited
Financial Statements for the year ended 30 June 2016;

discussions and approval of the fee for the external audit;

assessment of the effectiveness of the external audit process as described below;

review of the Company’s significant risks and internal controls;

review and consideration of the AIC Code, the GFSC Code and the Stewardship Code; and

detailed review of the 2016 Annual Report in relation to updates in the AIC Code including the
period of assessment and long term viability of the Company.

The Committee considered the following significant issues in relation to these financial statements:

Valuation, ownership and existence of assets
The Company’s accounting policy is to designate all investments at fair value through profit or loss,
and to recognise sales and purchases of those investments using trade date accounting. The
Committee has satisfied itself that the sources used for pricing the Company’s investments are
appropriate and reliable. The Committee has also satisfied itself through regular review of reports
and discussions at Board level, that the custodian has the necessary expertise to record and report
correctly the holdings of the Company at the date of these financial statements and that any
adjustments for trades not yet settled have been included.

Revenue recognition
Investment income and interest income are accounted for on an accruals basis using the effective
interest method, and dividends receivable are recognised when the relevant security is quoted ex-
dividend as disclosed in Note 1 to the financial statements. On the sale of an investment, any
difference between sales proceeds and the cost of the asset is recorded as a realised gain or loss in
the profit of loss section of the Statement of Profit or Loss and Other Comprehensive Income.The
Committee has satisfied itself, through discussions with the relevant parties, that the revenue
recognition policy of the Company is appropriate to its business type and that it has been applied
consistently to these financial statements.

27

Report of the Directors (continued)

Corporate governance (continued)
Audit committee (continued)

Calculation of the management and performance fees payable
Management and performance fees are calculated by the Company’s Administrator with reference
to the Management Agreement (as amended) between the Company and its Investment Manager.
The conditions that must exist before payment of such fees and the calculation methodology for
both fees, is as disclosed in Note 17 to the financial statements.The Committee has satisfied itself,
through discussions with the Administrator, with other relevant parties and through review of the
actual calculation and discussion in the formal forum of the Committee that the calculation of such
fees has been carried out in line with the agreement.

The Committee also reviews the objectivity and independence of the auditor. The Board considers
KPMG Channel Islands Limited to be independent of the Company.The audit fees disclosed in the profit
of loss section of the Statement of Profit or Loss and Other Comprehensive Income are in relation to the
audit of the Annual Report and Audited Financial Statements. During the year, KPMG Channel Islands
Limited did not receive any remuneration for non-audit services.

The Committee assessed the effectiveness of the audit process by considering KPMG Channel Islands
Limited’s (“KPMG”) fulfilment of the agreed audit plan through the reporting presented to the
Committee by KPMG and the discussions at the Committee meeting, which highlighted the major issues
that arose during the course of the audit. In addition the Committee also sought feedback from the
Investment Manager and the Administrator on the effectiveness of the audit process. For this financial
year, the Committee was satisfied that there had been appropriate focus and challenge on the primary
areas of audit risk and assessed the quality of the audit process to be good.

The Committee has considered the re-appointment of the Auditor and has decided not to put the
provision of the external audit out to tender at this time. As described above, the Committee reviewed
the effectiveness and independence of the Auditor and remains satisfied that they provide effective
independent challenge to the Board, the Investment Manager and the Administrator.The Committee will
continue to monitor the performance of the Auditor on an annual basis and will consider their
independence and objectivity, taking account of appropriate guidelines.

KPMG has been the Company’s Auditor from its incorporation on 22 June 2007 which was the last time a
tender exercise was completed for the external audit.Whilst the Committee will consider the possibility of
putting the audit out to tender in the future, it notes that there is rotation of the audit partner in accordance
with recommended practice. The Committee has therefore recommended to the Board that KPMG be
proposed for re-appointment as the Company’s Auditor at the Annual General Meeting of the Company.

The Board considers that an internal audit function specific to the Company is unnecessary and that the
systems and procedures employed by the Investment Manager and the Administrator, including their own
internal control
is
maintained, which safeguards the Company’s assets. Formal terms of reference for the Committee are
available on the Company website www.crystalamber.com.

functions, provide sufficient assurance that a sound system of

internal control

Other committees
Although the AIC Code recommends
that companies appoint Remuneration and Nomination
Committees, the Board has not deemed this necessary, as being wholly comprised of non-executive
Directors, the full Board considers these matters.

The Board has also chosen not to establish a Management Engagement Committee. However, the Board
reviews the arrangements for the provision of management and other services to the Company on an
ongoing basis. The Company receives regular reporting from the Investment Adviser and regular
valuations of the Company’s investments, which allows the Board to form a judgement as to the
performance of its portfolio.

28

CRYSTAL AMBER FUND LIMITED

Report of the Directors (continued)

Corporate governance (continued)
Board meetings, Committee meetings and Directors’ attendance
The number of scheduled meetings of the full Board and the Committee attended by each Director for
the year ended 30 June 2016 is set out below.

William Collins
Sarah Evans
Nigel Ward
Christopher Waldron

Scheduled
4
4
4
4

Board

Audit Committee

Attended
4
4
4
4

Scheduled
2
2
2
2

Attended
2
2
2
2

In addition to the above, there was 1 additional Board meeting, 1 additional Audit Committee meeting
and 3 additional Board committee meetings during the year.

Relations with Shareholders
The Board welcomes the views of Shareholders and places great importance on communication with
them. Senior members of the Investment Adviser make themselves available at all reasonable times to
meet with principal Shareholders and key sector analysts. The Chairman and other Directors are also
available to meet with Shareholders, if required.

All Shareholders have the opportunity to put questions to the Company at its registered office. The
Annual General Meeting of the Company provides a forum for Shareholders to meet and discuss issues
with the Directors and Investment Adviser. Company information is also available to the shareholders
through the Company’s website www.crystalamber.com.

The Board regularly monitors the Shareholder profile of the Company and receives comprehensive
Shareholder reports
from the Company’s broker at all quarterly Board meetings. A post-results
programme of visits to major Shareholders is conducted by the Company’s Broker and Investment
Adviser.

EU Alternative Investment Fund Managers Directive (no. 2011/61/EU) (“AIFM Directive”)
The Company is categorised as an externally managed non-EU AIF under the AIFM Directive. The
Investment Manager of the Company is its non-EU AIFM. The Investment Manager as the AIFM has
created a risk committee which meets at least quarterly to consider the risks faced by the Company and
the investment process, consistent with the requirements of the AIFM Directive.The AIFM has adopted
a Remuneration Policy which accords with the principles established by AIFM Directive. The
Remuneration Policy is in compliance with the requirements of AIFM Directive and the guidance issued
by the FCA. There are no employees of the AIFM. The Directors of the AIFM received total aggregate
remuneration of £20,000 by way of a fixed fee for the year ended 30 June 2016. No variable fee elements
of remuneration were paid to the Directors of the AIFM.

The AIFM Directive outlines the required information which has to be made available to investors in an
Alternative Investment Fund (“AIF”) and directs that material changes to this information be disclosed
in the Annual Report of the AIF. All information required to be disclosed under the AIFM Directive is
either disclosed in this Annual Report or through the Company’s website www.crystalamber.com.

Foreign Account Tax Compliance Act (“FATCA”)
The Company is registered under FATCA and continues to comply with FATCA’s requirements to the
extent relevant to the Company.

29

Report of the Directors (continued)

Non-mainstream pooled investments (“NMPI”)
the Company’s Ordinary Shares are not non-mainstream pooled
The Board has concluded that
investments for the purposes of the FCA rules regarding the restrictions on the promotion to retail
investors of unregulated collective investment schemes and close substitutes, meaning that the restrictions
on promotion imposed by the FCA rules do not apply. The Board has been advised that the Company
would satisfy the criteria for being an investment trust if it was resident in the UK. It is the Board’s
intention that the Company conducts its affairs so that these restrictions will continue to remain
inapplicable.

Independent auditor
KPMG Channel Islands Limited have agreed to offer themselves for re-appointment as auditor of the
Company and a resolution proposing their reappointment and authorising the Directors to determine
their remuneration will be presented at the Annual General Meeting.

Annual General Meeting
The Annual General Meeting of the Company will be held on 18 November 2016 at Lefebvre Place,
Lefebvre Street, St. Peter Port, Guernsey.

On behalf of the Board

William Collins
Chairman

12 September 2016

Nigel Ward
Director

12 September 2016

30

CRYSTAL AMBER FUND LIMITED

Directors

William Collins (aged 67), Guernsey Resident, Non-Executive Chairman
(appointed 20 November 2007)
William Collins has over 40 years’ experience in banking and investment. From September 2007 he was
employed by Bank J. Safra Sarasin (formerly Bank Sarasin) in Guernsey as Director – Private Clients,
retiring at the end of December 2014. Prior to that he worked for Barings in Guernsey for over 18 years.
In 1995 he was appointed a Director and from 2003 to August 2007 was Managing Director of Baring
Asset Management (C.I.) Limited. Mr Collins is an Associate of the Institute of Financial Services, a
Chartered Member of the Chartered Institute for Securities and Investment, and a member of the
Institute of Directors.

Sarah Evans (aged 61), Guernsey Resident, Senior Independent Director
(appointed 22 June 2007*)
Sarah Evans is a chartered accountant and is a non-executive Director of several listed investment funds
and the Association of Investment Companies. She is a member of the Institute of Directors and has been
resident in Guernsey for over eleven years.Whilst in the UK she spent six years with the Barclays Group,
firstly as a treasury director responsible for the securitisation of the bank’s UK assets. From 1996 to 1998
she was finance director of Barclays Mercantile (a Barclays Bank subsidiary providing large and middle
ticket leasing finance). In her last two years with Barclays she returned to treasury as a treasury director.
Prior to joining Barclays she ran her own consultancy business advising UK financial institutions on all
aspects of securitisation. From 1982 to 1988, she worked at Kleinwort Benson Limited latterly as head of
group finance.

Nigel Ward (aged 59), Guernsey Resident, Non-Executive Director
(appointed 22 June 2007*)
Nigel Ward is currently a full time independent non-executive Director on the board of several offshore
funds and companies, including London and CISE listings. Investment mandates include property,
agricultural land, student accommodation, UK equities, European SME credit, and distressed debt. He has
over 40 years’ experience of international investment markets, credit and risk analysis, corporate and retail
banking, corporate governance, compliance and the managed funds industry. He spent 20 years at Baring
Asset Management, and also at TSB Bank, National Westminster Bank and Bank Sarasin. He is a founding
Commissioner of the Guernsey Police Complaints Commission, an Associate of the Institute of Financial
Services, a member of the Institute of Directors and holds the IoD Diploma in Company Direction.

Christopher Waldron (aged 52), Guernsey Resident, Non-Executive Director
(appointed 1 July 2014)
Christopher Waldron has almost 30 years' experience as an investment manager, specialising in fixed
income, hedging strategies and alternative investment mandates and until 2013 was Chief Executive of
the Edmond de Rothschild Group in the Channel Islands. Prior to joining the Edmond de Rothschild
Group in 1999, Mr Waldron held investment management positions with Bank of Bermuda, the Jardine
Matheson Group and Fortis but he is now primarily an independent non-executive director of a number
of listed funds and investment companies. He is also a member of the States of Guernsey’s Policy and
Resources Investment and Bond Sub-Committee. He is a Fellow of the Chartered Institute of Securities
and Investment.

*Please refer to page 25 for clarification regarding tenure.

31

Directors (continued)

In addition to their directorships of
directorships of listed companies;

William Collins
Aberdeen Emerging Markets Investment
Company Limited (formerly Advance
Developing Markets Fund Limited)

the Company, the Directors currently hold the following

Sarah Evans
Apax Global Alpha Limited
HICL Infrastructure Company Limited
NB Distressed Debt Investment Fund Limited
Real Estate Credit Investments PCC Limited
Ruffer Investment Company Limited

Nigel Ward
Acorn Income Fund Limited
Fair Oaks Income Fund Limited
Hadrian’s Wall Secured Investments Limited

Christopher Waldron
DW Catalyst Fund Limited
JZ Capital Partners Limited
Ranger Direct Lending Fund PLC
UK Mortgages Limited

32

CRYSTAL AMBER FUND LIMITED

Independent Auditor’s Report
To the Members of Crystal Amber Fund Limited

We have audited the financial statements of Crystal Amber Fund Limited (the “Company”) for the year
ended 30 June 2016 which comprise the Statement of Profit or Loss and Other Comprehensive Income,
the Statement of Financial Position, the Statement of Changes in Equity, the Statement of Cash Flows
and the related notes. The financial reporting framework that has been applied in their preparation is
applicable law and International Financial Reporting Standards as issued by the IASB.

This report is made solely to the Company’s members, as a body, in accordance with section 262 of the
Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the
Company’s members those matters we are required to state to them in an auditor’s report and for no
other purpose.To the fullest extent permitted by law, we do not accept or assume responsibility to anyone
other than the Company and the Company’s members as a body, for our audit work, for this report, or
for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Statement of Directors' Responsibilities set out on pages 23 and 24, the
directors are responsible for the preparation of the financial statements and for being satisfied that they
give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements
in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those
standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements
sufficient to give reasonable assurance that the financial statements are free from material misstatement,
whether caused by fraud or error. This includes an assessment of: whether the accounting policies are
appropriate to the Company’s circumstances and have been consistently applied and adequately disclosed;
the reasonableness of significant accounting estimates made by the Directors; and the overall presentation
of the financial statements. In addition, we read all the financial and non-financial information in the
Annual Report to identify material inconsistencies with the audited financial statements and to identify
any information that is apparently materially incorrect based on, or materially inconsistent with, the
knowledge acquired by us in the course of performing the audit. If we become aware of any apparent
material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements
In our opinion the financial statements:

•

•

•

give a true and fair view of the state of the Company’s affairs as at 30 June 2016 and of its return
for the year then ended;

are in accordance with International Financial Reporting Standards as issued by the IASB; and

comply with the Companies (Guernsey) Law, 2008.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies (Guernsey) Law,
2008 requires us to report to you if, in our opinion:

•

•

•

the Company has not kept proper accounting records; or

the financial statements are not in agreement with the accounting records; or

we have not received all the information and explanations, which to the best of our knowledge
and belief are necessary for the purpose of our audit.

KPMG Channel Islands Limited
Chartered Accountants, Guernsey

12 September 2016

33

Statement of Profit or Loss and Other Comprehensive Income
For the year ended 30 June 2016

Income
Dividend income from listed investments
Other income
Interest received

Net gains on financial assets at fair
value through profit or loss
Equities
Net realised (losses)/gains
Movement in unrealised gains/(losses)
Money Market Investments
Realised gains
Movement in unrealised gains
Derivative Financial Instruments
Realised losses
Movement in unrealised (losses)/gains

Total income

Expenses
Transaction costs
Exchange movements on revaluation
of investments
Management fees
Performance fees
Directors' remuneration
Administration fees
Custodian fees
Audit fees
Other expenses

Notes

Revenue
£

2016
Capital
£

Total
£

Revenue
£

2015
Capital
£

Total
£

1,945,040
25,000
18,306
1,988,346

–
–
–
–

1,945,040
25,000
18,306
1,988,346

2,604,854
2,227
11,808
2,618,889

–
–
–
–

2,604,854
2,227
11,808
2,618,889

9
9

9
9

9
9

4

15,17
15,17
16

– (18,643,875) (18,643,875)
14,319,109 14,319,109
–

26,461,224 26,461,224
–
– (16,899,919) (16,899,919)

–
–

–
–

–
–

–
–

(2,984,294) (2,984,294)
(254,277)

(254,277)

–
–

–
–

10,870
(4,190)

10,870
(4,190)

(2,079,918) (2,079,918)
2,527,050
2,527,050

1,988,346

(7,563,337) (5,574,991)

2,618,889

10,015,117 12,634,006

–

544,681

544,681

–

892,182

892,182

–
2,617,425
–
119,750
188,411
77,868
19,826
277,888

(653,049)
–
–
–
–
–
–
–

(653,049)
2,617,425
–
119,750
188,411
77,868
19,826
277,888

–
2,210,782
–
114,908
157,022
65,383
18,903
197,327

111,648
–
653,962
–
–
–
–
–

111,648
2,210,782
653,962
114,908
157,022
65,383
18,903
197,327

3,301,168

(108,368)

3,192,800

2,764,325

1,657,792

4,422,117

Return for the year

(1,312,822)

(7,454,969) (8,767,791)

(145,436)

8,357,325

8,211,889

Basic and diluted (loss)/earnings per share (pence)

5

(1.37)

(7.81)

(9.18)

(0.17)

9.99

9.82

All items in the above statement derive from continuing operations.

The total column of this statement represents the Company’s Statement of Profit or Loss and Other
Comprehensive Income prepared in accordance with International Financial Reporting Standards. The
supplementary information on the allocation between income return and capital return is presented
under guidance published by the Association of Investment Companies.

The Notes on pages 38 to 56 form an integral part of these financial statements.

34

CRYSTAL AMBER FUND LIMITED

Statement of Financial Position
As at 30 June 2016

Notes

2016
£

2015
£

ASSETS
Cash and cash equivalents
Trade and other receivables
Financial assets designated at fair value through profit or loss
Total assets

LIABILITIES
Trade and other payables
Total liabilities

EQUITY
Capital and reserves attributable to the
Company’s equity shareholders
Share capital
Treasury shares
Distributable reserve
Retained earnings
Total equity
Total liabilities and equity
Net asset value per share (pence)

7
8
9

10

11
12

6

1,317,389
463,510
151,090,246
152,871,145

19,500,047
295,487
142,663,130
162,458,664

1,347,074
1,347,074

6,253,178
6,253,178

989,998
(720,478)
109,977,886
41,276,665
151,524,071
152,871,145
153.79

989,998
(9,009,985)
114,181,017
50,044,456
156,205,486
162,458,664
168.26

The financial statements were approved by a Committee of the Board of Directors and authorised for
issue on 12 September 2016.

William Collins
Chairman
Crystal Amber Fund Limited

Nigel Ward
Director
Crystal Amber Fund Limited

12 September 2016

12 September 2016

The Notes on pages 38 to 56 form an integral part of these financial statements.

35

Statement of Changes in Equity
For the year ended 30 June 2016

Notes

Share
Capital
£

Treasury Distributable
Reserve
£

Shares
£

Capital
£

Retained earnings
Revenue
£

Total
£

Total
Equity
£

Opening balance at
1 July 2015
Purchase of Ordinary
shares into Treasury
Sale of Ordinary shares
from Treasury
Premium on sale of
Ordinary shares from
Treasury
Dividends paid in
the year
Return for the year

989,998

(9,009,985) 114,181,017 49,606,601

437,855 50,044,456 156,205,486

12

12

12

13

–

–

–

–
–

(1,113,539)

9,989,766

–

–

(586,720)

586,720

–

–

–

–

–

–

–

–

–

(1,113,539)

9,989,766

–

–
–

(4,789,851)
–

–
(7,454,969)

–
(1,312,822)

–
(8,767,791)

(4,789,851)
(8,767,791)

Balance at 30 June 2016

989,998

(720,478) 109,977,886 42,151,632

(874,967) 41,276,665 151,524,071

For the year ended 30 June 2015

Notes

Share
Capital
£

Treasury Distributable
Reserve
£

Shares
£

Capital
£

Retained earnings
Revenue
£

Total
£

Total
Equity
£

Opening balance at
1 July 2014
Issue of Company shares
Share issue costs
Purchase of Ordinary
shares into Treasury
Dividends paid in
the year
Return for the year

11
11

12

782,297
207,701
–

(2,483,196) 82,926,112 41,249,276
–
–

– 32,089,800
(452,286)
–

583,291 41,832,567 123,057,780
– 32,297,501
(452,286)
–

–
–

–

–
–

(6,526,789)

–

–

–

–

(6,526,789)

–
–

(382,609)
–

–
8,357,325

–
(145,436)

–
8,211,889

(382,609)
8,211,889

Balance at 30 June 2015

989,998

(9,009,985) 114,181,017 49,606,601

437,855 50,044,456 156,205,486

The Notes on pages 38 to 56 form an integral part of these financial statements.

36

CRYSTAL AMBER FUND LIMITED

Statement of Cash Flows
For the year ended 30 June 2016

Notes

2016
£

2015
£

Cash flows from operating activities
Dividend income received from listed investments
Fixed deposit interest received
Bank interest received
Other income received
Management fees paid
Performance fees paid
Directors’ fees paid
Other expenses paid
Net cash outflow from operating activities

Cash flows from financing activities
Proceeds from issue of new Ordinary shares
Placing fees and issue costs
Purchase of Ordinary shares into Treasury
Sale of Ordinary shares from Treasury
Dividends paid
Net cash inflow from financing activities

Cash flows from investing activities
Purchase of equity investments
Sale of equity investments
Purchase of money market investments
Sale of money market investments
Purchase of derivative financial instruments
Sale of derivative financial instruments
Transaction charges on purchase and sale of investments
Net cash outflow from investing activities
Net (decrease)/increase in cash and cash equivalents
during the year

1,585,052
–
20,140
25,000
(2,617,425)
(653,962)
(119,125)
(557,586)
(2,317,906)

–
–
(1,113,539)
9,989,766
(4,789,851)
4,086,376

2,605,469
32
11,911
2,227
(2,210,782)
(1,747,285)
(105,771)
(434,968)
(1,879,167)

32,297,501
(452,286)
(6,526,789)
–
(382,609)
24,935,817

(85,356,749)
68,746,091
–
–
(11,773,346)
8,977,557
(544,681)
(19,951,128)

(124,932,337)
118,200,810
(20,000,000)
21,554,308
(8,342,932)
5,633,559
(892,182)
(8,778,774)

(18,182,658)

14,277,876

Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

19,500,047
1,317,389

5,222,171
19,500,047

7

The Notes on pages 38 to 56 form an integral part of these financial statements.

37

Notes to the Financial Statements
For the year ended 30 June 2016

General Information
Crystal Amber Fund Limited (the “Company”) is a company incorporated and registered in Guernsey
on 22 June 2007 and is governed under the provisions of the Companies (Guernsey) Law, 2008. The
address of the registered office is given on page 2. The Company has been established to provide
shareholders with an attractive total return which is expected to comprise primarily of capital growth and
distributions from accumulated retained earnings taking into consideration the unrealised gains and losses
at that time. The Company will achieve this through the investment in a concentrated portfolio of
undervalued companies which are expected to be predominantly, but not exclusively, listed or quoted on
UK markets and which may have a market capitalisation of between £100 million and £1,000 million.

The Company was listed and admitted to trading on the Alternative Investment Market of the London
Stock Exchange (“AIM”) on 17 June 2008.

SIGNIFICANT ACCOUNTING POLICIES

1.
The principal accounting policies applied in the preparation of these financial statements are set out
below.These policies have been consistently applied to those balances considered material to the financial
statements throughout the current year, unless otherwise stated.

Basis of preparation
The financial statements give a true and fair view, are in accordance with International Financial
Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and
the Association of Investment Companies’ (“AIC”) Statement of Recommended Practice “Financial
Statements of Investment Trust Companies and Venture Capital Trusts” issued in November 2014 to the
extent to which it is consistent with IFRS, and comply with the Companies (Guernsey) Law, 2008.The
financial statements are presented in Sterling, the Company’s functional and presentational currency.

These financial statements have been prepared under the historic cost convention with the exception of
financial assets designated at fair value through profit or loss which are measured at fair value.

The Company has adopted the Investment Entity amendments to IFRS 10, IFRS 12 and IAS 27 which
define investment entities together with disclosure requirements.

Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)
The Company meets the definition of an investment entity on the basis of the following criteria.

•

•

•

The Company obtains funds from multiple investors for the purpose of providing those investors
with investment management services;

The Company commits to its investors that its business purpose is to invest funds solely for returns
from capital appreciation, investment income, or both; and

The Company measures and evaluates the performance of substantially all of its investments on a
fair value basis.

To determine that the Company meets the definition of an investment entity, further consideration is
given to the characteristics of an investment entity that are demonstrated by the Company.

Going concern
The Directors are confident that the Company has adequate resources to continue in operational
existence for the foreseeable future and do not consider there to be any material threat to the going
concern status of the Company.

38

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Use of estimates and judgements
The preparation of the financial statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application of the reported amounts in these
financial statements.The determination of the Company as an investment entity is a critical judgement,
as discussed above. The estimates and associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the circumstances. Actual results may differ
from these estimates. During the year the Black Scholes option valuation technique has been utilised to
value warrant instruments which uses certain assumptions related to the risk-free interest rates, expected
volatility, expected life and future dividends as disclosed below.

Segmental reporting
Operating segments are reported in a manner consistent with internal reporting provided to the chief
operating decision maker.The chief operating decision maker, who is responsible for allocating resources
and assessing performance of the operating segments, has been identified as the Board as a whole. The
key measure of performance used by the Board to assess the Company’s performance and to allocate
resources is the total return on the Company’s Net Asset Value (“NAV”), as calculated under IFRS, and
therefore no reconciliation is required between the measure of profit or loss used by the Board and that
contained in these financial statements.

For management purposes, the Company is domiciled in Guernsey and is engaged in a single segment
of business mainly in one geographical area, being investment mainly in UK equity instruments, and
therefore the Company has only a single operating segment.

Foreign currency translation
Monetary assets and liabilities are translated from currencies other than Sterling (“foreign currencies”) to
Sterling (the “functional currency”) at the rate prevailing on the reporting date. Income and expenses are
translated from foreign currencies to Sterling at the rate prevailing at the date of the transaction. Exchange
differences are recognised in the profit of loss section of the Statement of Profit or Loss and Other
Comprehensive Income.

Financial instruments
Financial instruments comprise investments in equity, debt instruments, money market funds, derivatives,
trade and other receivables, cash and cash equivalents, and trade and other payables. Financial instruments
are recognised initially at fair value. Subsequent to initial recognition financial instruments are measured
as described below.

Financial assets designated at fair value through profit or loss
All the Company’s investments including derivative financial instruments are designated at fair value
through profit or loss. They are initially recognised at fair value, being the cost incurred in their
acquisition.Transaction costs are expensed in the profit of loss section of the Statement of Profit or Loss
and Other Comprehensive Income. Gains and losses arising from changes in fair value are presented in
the profit of loss section of the Statement of Profit or Loss and Other Comprehensive Income in the
period in which they arise.

39

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Financial assets designated at fair value through profit or loss (continued)
Purchases and sales of investments are recognised using trade date accounting. Quoted investments are
valued at the bid price on the reporting date or at the realisable value if the Company has entered into
an irrevocable commitment to sell the investment prior to the reporting date. Where investments are
listed on more than one securities market, the price on the most advantageous market is used, which is
deemed to be the market on which the security was originally purchased. If the price is not available as
at the accounting date, the last available price is used. The valuation methodology adopted is in
accordance with IFRS 13.

The Company’s investments may also include money market funds which are used to increase the yield
on its cash reserves.

Derivative financial instruments
When considered appropriate the Company will enter into derivative contracts to manage its price risk
and provide protection against the volatility of the market.

Quoted derivatives are valued at the bid price on the reporting date.Where derivatives are listed on more
than one securities market, the price on the most advantageous market is used, which is deemed to be
the market on which the security was originally purchased. If the price is not available as at the
accounting date, the last available price is used. Gains and losses arising from changes in fair value are
presented in the profit of loss section of the Statement of Profit or Loss and Other Comprehensive
Income in the period in which they arise.

Warrant instruments which are unlisted are valued at the reporting date using a Black Scholes option
valuation technique, which uses certain assumptions related to the risk-free interest rates, expected
volatility, expected life and future dividends. Gains and losses arising from changes in fair value are
presented in the profit or loss section of the Statement of Profit or Loss and Other Comprehensive
Income in the period in which they arise.

De-recognition of financial instruments
The Company de-recognises a financial asset when the contractual rights to the cash flows from the asset
expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially
all the risks and rewards of ownership of the financial asset are transferred.

On de-recognition of a financial asset, the difference between the carrying amount of the asset (or the
carrying amount allocated to the portion of the asset de-recognised), and consideration received
(including any new asset obtained less any new liability assumed) is recognised in the profit or loss section
of the Statement of Profit or Loss and Other Comprehensive Income.

The Company de-recognises a financial liability when its contractual obligations are discharged, cancelled
or expire. Any gain or loss on de-recognition is recognised in the profit or loss section of the Statement
of Profit or Loss and Other Comprehensive Income.

Cash and cash equivalents
The Company considers all highly liquid investments with original maturities of less than 90 days when
acquired to be cash equivalents.

40

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

SIGNIFICANT ACCOUNTING POLICIES (continued)

1.
Share issue expenses
Share issue expenses of the Company directly attributable to the issue and listing of the shares are charged
to the distributable reserve.

Share capital
Ordinary shares are classified as equity where there is no obligation to transfer cash or other assets.

Income
Investment income and interest income have been accounted for on an accruals basis using the effective
interest method. Dividends receivable are recognised in the profit or loss section of the Statement of Profit
or Loss and Other Comprehensive Income when the relevant security is quoted ex-dividend. The
Company currently incurs withholding tax imposed by non-UK countries on dividend income; these
dividends are recorded gross of withholding tax in the profit or loss section of the Statement of Profit or
Loss and Other Comprehensive Income. Withholding tax is recorded in ‘Other expenses’ in the
Statement of Profit or Loss and Other Comprehensive Income.

Expenses
All expenses are accounted for on an accruals basis. In respect of the analysis between revenue and capital
items presented within the Statement of Profit or Loss and Other Comprehensive Income, all expenses
have been presented as revenue items except as follows:

•

•

expenses which are incidental to the acquisition and disposal of an investment are charged to
capital; and

expenses are split and presented partly as capital items where a connection with the maintenance
or enhancement of the value of the investments held can be demonstrated. Accordingly the
performance fee is charged to capital, reflecting the Directors’ expected long-term view of the
nature of the investment returns of the Company.

Treasury shares
The Company has adopted the principles outlined in IAS 32 ‘Financial Instruments: Presentation’ and has
treated the consideration paid including directly attributable incremental cost for the repurchase of
Company shares held in Treasury (“Treasury shares”) as a deduction from equity attributable to the
Company’s equity holders until the shares are cancelled, reissued or disposed of. No gain or loss is
recognised within the statement of Profit and Loss and Other Comprehensive Income on the purchase,
sale, issue or cancellation of the Company’s own equity investments.

Any consideration received, net of any directly attributable incremental transaction costs upon sale or re-
issue of such shares, is included in equity attributable to the Company’s equity holders.

41

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

NEW STANDARDS AND INTERPRETATIONS

2.
There were no new or amendments to existing standards and interpretations, effective from 1 January
2015 or 1 July 2015.

At the date of authorisation of these financial statements, the following standards and interpretations,
which have not been applied in these financial statements, were issued but not yet effective:

Effective for periods
beginning on or after
1 January 2018

1 January 2016

1 January 2016

1 January 2016

1 January 2016

New standards
IFRS 9

Financial Instruments

IFRS 10

Applying the consolidation exemption

IFRS 12

Applying the consolidation exemption

Equity Method in separate financial statements

Applying the consolidation exemption

IAS 27

IAS 28

Various

Various

Various

Amendments as a result of September 2014 Annual improvements

1 January 2016

Amendments as a result of the Disclosure initiative – December 2014

1 January 2016

Amendments as a result of the Disclosure initiative – January 2016

1 January 2017

The Directors anticipate that the adoption of these standards and interpretations in future periods will
not have a material impact on the Financial Statements of the Company.

TAXATION

3.
The Company is exempt from taxation in Guernsey under the provisions of the Income Tax (Exempt
Bodies) (Guernsey) Ordinance, 2008 and is charged an annual fee of £1,200 (2015: £1,200).

TRANSACTION COSTS

4.
The transaction charges incurred in relation to the acquisition and disposal of investments during the year
were as follows:

Stamp duty
Commissions and custodian transaction charges:
In respect of purchases
In respect of sales

2016
£

2015
£

201,631

410,244

133,937
209,113
544,681

303,278
178,660
892,182

BASIC AND DILUTED (LOSS)/EARNINGS PER SHARE

5.
(Loss)/earnings per share is based on the following data:

Return for the year
Weighted average number of issued Ordinary shares
Basic and diluted (loss)/earnings per share (pence)

2016
(£8,767,791)
95,504,794
(9.18)

2015
£8,211,889
83,644,704
9.82

42

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

NET ASSET VALUE PER SHARE

6.
Net asset value per share is based on the following data:

Net asset value per Statement of Financial Position
Total number of issued Ordinary shares (excluding
Treasury shares) at 30 June
Net asset value per share (pence)

2016
£151,524,071

2015
£156,205,486

98,524,762
153.79

92,836,276
168.26

CASH AND CASH EQUIVALENTS

7.
Cash and cash equivalents comprise cash held by the Company available on demand and on deposit with
maturities of less than 90 days. Cash and cash equivalents were as follows:

Cash available on demand
Cash on deposit with maturities of less than 90 days

8.

TRADE AND OTHER RECEIVABLES

Trade receivables
Prepayments

2016
£

1,317,389
–
1,317,389

2016
£

438,221
25,289
463,510

2015
£

19,458,149
41,898
19,500,047

2015
£

270,804
24,683
295,487

There are no past due or impaired receivable balances outstanding at the year end (2015: £nil).

43

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS (“FVTPL”)

Equity investments
Derivative financial instruments

Equity investments
Cost brought forward
Purchases
Sales
Realised (loss)/gain
Cost carried forward
Unrealised losses brought forward
Movement in unrealised losses
Unrealised losses carried forward
Effect of exchange rate movements
Fair value of equity instruments

Money market investments
Cost brought forward
Purchases
Sales
Realised gain
Cost carried forward
Unrealised gains brought forward
Movement in unrealised gain
Unrealised gains carried forward
Fair value of money market investments

Derivative financial instruments
Cost brought forward
Purchases
Sales
Realised losses
Cost carried forward
Unrealised gains/(losses) brought forward
Movement in unrealised gains
Unrealised gain carried forward
Fair value of derivative financial instruments
Total financial assets designated at FVTPL

44

2016
£

148,086,522
3,003,724
151,090,246

160,110,908
81,096,969
(68,688,860)
(18,643,875)
153,875,142
(20,171,543)
14,319,109
(5,852,434)
63,814
148,086,522

–
–
–
–
–
–
–
–
–

1,078,000
11,773,346
(8,844,051)
(2,984,294)
1,023,001
2,235,000
(254,277)
1,980,723
3,003,724
151,090,246

2015
£

139,350,130
3,313,000
142,663,130

125,439,328
126,294,308
(118,083,952)
26,461,224
160,110,908
(3,271,624)
(16,899,919)
(20,171,543)
(589,235)
139,350,130

1,543,438
20,000,000
(21,554,308)
10,870
–
4,190
(4,190)
–
–

582,051
8,342,932
(5,767,065)
(2,079,918)
1,078,000
(292,050)
2,527,050
2,235,000
3,313,000
142,663,130

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

9.

FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR
LOSS (“FVTPL”) (continued)

At the reporting date the Company’s derivative financial instruments consisted of 2 (2015: 3) FTSE 100
Index Put Option positions, purchased as protection against a significant market sell-off and two warrant
instruments in FairFX and Hurricane (2015: none) for the purchase of ordinary shares.

Total realised gains and losses and unrealised gains and losses in the Company’s equity, money market
investments and derivatives are made up of the following gain and loss elements:

Realised gains
Realised losses
Net realised (losses)/gains in financial assets
designated at FVTPL
Movement in unrealised gains
Movement in unrealised losses
Net movement in unrealised gains/(losses) in
financial assets designated at FVTPL

10. TRADE AND OTHER PAYABLES

Accruals
Unsettled trade purchases
Performance fee accrual

2016
£

2015
£

19,025,712
(40,653,881)

33,141,889
(8,749,713)

(21,628,169)
(8,601,122)
22,665,954

24,392,176
(8,324,156)
(6,052,903)

14,064,832

(14,377,059)

2016
£

126,092
1,220,982
–
1,347,074

2015
£

118,454
5,480,762
653,962
6,253,178

The carrying amount of trade payables approximates to their fair value.

SHARE CAPITAL AND RESERVES

11.
Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as
a going concern in order to provide returns to shareholders and to maintain an optimal capital structure
to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends
paid to shareholders, return capital to shareholders, issue new shares or sell assets.

As per the Company’s memorandum and articles of association the retained earnings are distributable by
way of dividend in addition to distributable reserve held on the Company’s Statement of Financial
Position at the year end.The Company may carry the profits of the Company to distributable reserve for
any purpose to which the profits of the Company may be properly applied and either employed in the
business of the Company or be invested, in accordance with applicable law. The distributable reserve
represents the amount transferred from the share premium account which was approved by the Royal
Court of Guernsey on 18 July 2008.

45

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

SHARE CAPITAL AND RESERVES (continued)

11.
Capital risk management (continued)
During the year ended 30 June 2016, the Company paid dividends of £4,789,851 from distributable
reserves, as disclosed in Note 13, and transferred the premium of £586,720 received on the sale of
Treasury shares to distributable reserves, as disclosed in Note 12.

Externally imposed capital requirement
There are no capital requirements imposed on the Company.

The issued share capital of the Company, including Treasury shares, is comprised as follows:

Opening balance
Ordinary shares issued during the year
Allotted, called up and fully paid Ordinary
shares of £0.01 each

2016

Number

2015

£

Number

£

98,999,762
–

989,998 78,229,665
– 20,770,097

782,297
207,701

98,999,762

989,998 98,999,762

989,998

On 27 January 2015, 20,770,097 new Ordinary shares were issued for a total gross consideration of
£32,297,501.The gross proceeds net of issue costs totalling £452,286 amounted to £31,845,215.

Rights attaching to shares
The Ordinary shares carry the right to vote at general meetings and the entitlement to receive any
dividends and surplus assets of the Company on a winding up.

12. TREASURY SHARES

Opening balance
Treasury shares purchased during the year
Treasury shares sold during the year
Premium transferred to distributable reserve
Closing balance

2016

Number

2015

£

Number

£

6,163,486
725,000
(6,413,486)
–
475,000

9,009,985
1,113,539
(9,989,766)
586,720
720,478

1,707,856
4,455,630
–
–
6,163,486

2,483,196
6,526,789
–
–
9,009,985

During the year ended 30 June 2016, 725,000 (2015: 4,455,630) Treasury shares were purchased at an
average price of 153.59p per share, representing an average discount to NAV at the time of purchase of
3.4 per cent, (2015: 146.18p per share). During the year ended 30 June 2016, 6,413,486 Treasury shares
were sold, representing a premium above cost of £586,720 (2015: nil).

Since the year end, a further 110,000 shares have been purchased at a price of 143.00p per share,
representing an average discount to NAV of 7 per cent, and transferred to Treasury.

46

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

13. DIVIDENDS
On 7 July 2015, the Company declared an interim dividend of £2,314,807, equating to 2.5p per
Ordinary share, which was paid on 14 August 2015 to shareholders on the register on 17 July 2015.

On 13 January 2016, the Company declared an interim dividend of £2,475,044, equating to 2.5p per
Ordinary share, which was paid on 19 February 2016 to shareholders on record on the register on
22 January 2016.

Subsequent to the year-end, on 14 July 2016, the Company declared an interim dividend of £2,460,369,
equating to 2.5p per Ordinary share, which was paid on 19 August 2016 to shareholders on record on
the register on 22 July 2016.

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS

14.
Financial risk management objectives
The Manager, Crystal Amber Asset Management (Guernsey) Limited and the Administrator, Heritage
International Fund Managers Limited (“HIFM”), provide advice to the Company which allows it to
monitor and manage financial risks relating to its operations through internal risk reports which analyse
exposures by degree and magnitude of risks.The Manager and the Administrator report to the Board on
a quarterly basis.The risks relating to the Company’s operations include credit risk, liquidity risk, and the
market risks of interest rate risk, price risk and foreign currency risk.

Credit risk
Credit risk refers to the risk that the counterparty to a financial instrument will default on its contractual
obligations that it has entered into with the Company resulting in financial loss to the Company. At
30 June 2016 the major financial assets which were exposed to credit risk included financial assets
designated at fair value through profit or loss and cash and cash equivalents.

The carrying amounts of financial assets best represent the maximum credit risk exposure at 30 June
2016.The Company’s credit risk on liquid funds is minimised because the counterparties are banks with
high credit ratings assigned by an international credit-rating agency.

The table below shows the cash balances at the Statement of Financial Position date and the Standard &
Poor’s credit rating for each counterparty at that date.

Location

Rating

Cash
Balance
2016
£

Cash
Balance
2015
£

ABN AMRO (Guernsey) Limited
HSBC Bank plc – Guernsey Branch
Barclays Bank plc – Isle of Man Branch

Guernsey
Guernsey
Isle of Man

A
AA-
A-

867,364 19,369,133
51,897
79,017
1,317,389 19,500,047

–
450,025

The credit ratings disclosed above are the credit ratings of the parent entities of each of the counterparties
namely ABN AMRO Bank N.V., HSBC Bank plc and Barclays Bank plc.

The Company’s credit risk on financial assets designated at fair value through profit or loss is considered
minimal as these assets are quoted equities.The Company is also exposed to credit risk on the financial
assets with its brokers for unsettled transactions. This risk is considered minimal due to the short
settlement period involved and the high credit quality of the brokers used.

47

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Credit risk (continued)
At 30 June 2016 £148,953,886 (2015: £158,719,263) of the financial assets of the Company were held
by the Custodian, ABN AMRO (Guernsey) Limited. Bankruptcy or insolvency of the Custodian may
cause the Company’s rights with respect to financial assets held by the Custodian to be delayed or limited.
The Company monitors its risk by monitoring the credit quality and financial position of the Custodian.
The parent of the Custodian has a Standard & Poor’s credit rating of A.

Liquidity risk
Liquidity risk is the risk that the Company will be unable to meet its obligations arising from financial
liabilities. Ultimate responsibility for liquidity risk management rests with the Board of Directors, which
has built an appropriate framework for the management of the Company’s liquidity requirements.

The Company adopts a prudent approach to liquidity risk management and maintains sufficient cash
reserves to meet its obligations. All the Company’s Level 1 investments are listed and are subject to a
settlement period of three days.

The following tables detail the Company’s expected maturity for its financial assets and liabilities:

2016
Assets
Non-interest bearing
Variable interest rate instruments
Liabilities
Non-interest bearing

2015
Assets
Non-interest bearing
Variable interest rate instruments
Liabilities
Non-interest bearing

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

151,553,756
1,317,389

0.23%

(1,347,074)
151,524,071

–
–

–
–

– 151,553,756
1,317,389
–

–
(1,347,074)
– 151,524,071

Weighted average
interest rate

Less than
1 year
£

1-5 years
£

5+ years
£

Total
£

142,958,617
0.25% 19,500,047

(6,253,178)
156,205,486

–
–

–
–

– 142,958,617
– 19,500,047

–
(6,253,178)
– 156,205,486

Market risk
The Company is exposed through its operations to market risk which encompasses interest rate risk, price
risk and foreign exchange risk.

48

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Interest rate risk
Interest rate risk is the risk that the value of financial instruments will fluctuate due to changes in market
interest rates. The Company is exposed to interest rate risk as it has funds held on deposit and current
account balances.The Company’s exposure to interest rates is detailed in the liquidity risk section of this
note. Interest rate repricing dates are consistent with the maturities dated in the liquidity risk section of
this note.

The Investment Manager monitors market interest rates and will place interest bearing assets at best
available rates but also taking into consideration the counterparty’s credit rating and financial position.

Interest rate sensitivity analysis
The sensitivity analysis below has been based on the exposure to interest rates for financial assets held at
the Statement of Financial Position date. An increase/decrease of 0.15 percentage points represents
management’s assessment of a possible change in interest rates. If interest rates had been 0.15 percentage
points (2015: 0.15 percentage points) higher/lower and all other variables were held constant:

•

•

the Company’s return for the year ended 30 June 2016 would have increased/decreased by £6,238
(2015: £7,085);

there would have been no impact on equity reserves other than retained earnings.

Price risk
Price risk is the risk that the fair value of investments will fluctuate as a result of changes in market prices.
This risk is managed through diversification of the investment portfolio across business sectors. Generally
the Company will seek not to invest more than 20 per cent of the Company’s gross assets in any single
investment at the time of investment. However, there is no guarantee that this will be the case after any
investment is made, particularly where it is believed that an investment is exceptionally attractive.

During the year to 30 June 2016 the Company entered into various index put derivative option contracts
to protect the Company’s value against a significant fall in the market.At 30 June 2016, £714,000 (2015:
£3,313,000) of these contracts were outstanding.

The following tables detail the Company’s positions in derivative financial instruments:

Options
2016

Derivative financial instruments
Puts on UKX P5800 (Expiry: July 2016)
Puts on UKX P6000 (Expiry: August 2016)

Warrant instruments
2016

Hurricane Energy plc (Expiry: March 2019)
FairFX plc (Expiry: May 2019)

Nominal Amount

700
1,000
1,700

No. of warrants

23,333,333
7,500,000
30,833,333

Value
£

49,000
665,000
714,000

Value
£

1,555,353
734,370
2,289,723

49

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)

Nominal Amount

2015
Derivative financial instruments
Puts on UKX P6450 (Expiry: July 2015)
Puts on UKX P6700 (Expiry: July 2015)
Puts on UKX P6450 (Expiry: August 2015)

800
1,000
500
2,300

Value
£

608,000
1,975,000
730,000
3,313,000

As at 30 June 2016, the following tables detail the Company’s investments. Shareholders requiring further
information about the portfolio should apply in writing to the Company’s registered office.

2016
Equity Investments
Grainger plc
Hurricane Energy plc
Pinewood Group plc
Northgate plc
Leaf Clean Energy Company
STV Group plc
FairFX Group plc
Sutton Harbour Holdings plc
Restaurant Group plc
Hansard Global plc
NBNK Investments plc
Coats Group plc
Other
Total

2015
Equity Investments
Grainger plc
Hurricane Energy plc
Leaf Clean Energy Company
STV Group plc
Pinewood Group plc
Sutton Harbour Holdings plc
Coats Group plc
Dart Group plc
Balfour Beatty plc
4imprint Group plc
NBNK Investments plc
Johnston Press plc
Tribal Group plc
Hansard Global plc
Other
Total

50

Sector
Property
Oil and Gas
Media
Transportation Services
Renewable Energy
Media
Financial Services
Transportation Services
Food and Beverage
Insurance
Financial Services
Media
Various

Sector
Property
Oil and Gas
Financial Services
Media
Media
Transportation Services
Media
Transportation Services
Infrastructure
Consumer
Financial Services
Media
Consulting Services
Insurance
Various

Value
£
30,061,400
25,967,783
16,881,800
13,000,000
11,657,732
9,342,455
7,701,900
7,609,728
6,218,801
4,688,716
4,600,631
3,977,180
6,378,396
148,086,522

Value
£
32,418,600
12,133,063
11,932,014
11,449,229
10,687,950
9,582,621
8,392,525
7,234,354
4,855,763
4,686,248
4,403,777
4,332,558
4,292,326
4,136,046
8,813,056
139,350,130

Percentage
of Fund’s
Gross Assets
20
17
11
9
8
6
5
5
4
3
3
3
4
98

Percentage
of Fund’s
Gross Assets
20
7
7
7
7
6
5
4
3
3
3
3
3
3
5
86

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Price risk (continued)

The following table details the investments in which the Company holds a greater than 20 per cent
holding in the underlying entities.These have been recognised at fair value as the Company is regarded
as an Investment Entity as referred to in Note 1.

Equity Investments

Leaf Clean Energy Company
FairFX Group plc
Sutton Harbour Holdings plc
NBNK Investments plc

Place of Business

United Kingdom
United Kingdom
United Kingdom
United Kingdom

Place of
Incorporation

Cayman Islands
United Kingdom
United Kingdom
United Kingdom

Percentage
Ownership
Interest
2016

Percentage
Ownership
Interest
2015

29.9
24.9
29.3
28.5

29.9
–

29.3
28.2

At the year end and assuming all other variables are held constant:

•

•

•

If market prices had been 25 per cent higher, the Company’s profit and net assets for the year ended
30 June 2016 would have increased by £36,309,140 (2015: £31,549,532);

If market prices had been 25 per cent lower, the Company’s profit and net assets for the year ended
30 June 2016 would have decreased by £19,519,031 (2015: £451,468), reflecting the effect of the
derivative financial instruments held at the reporting date.

There would have been no impact on the other equity reserves.

Foreign exchange risk
Foreign exchange risk is the risk that the value of financial instruments will fluctuate due to changes in
foreign exchange rates and arises when the Company invests in financial instruments and enters into
transactions that are denominated in currencies other than its functional currency. During the year the
Company was exposed to foreign exchange risk arising from equity investments held in New Zealand
Dollars, and Australian Dollars.

The table below illustrates the Company’s exposure to foreign exchange risk at 30 June 2016:

Financial assets designated at fair value through profit and loss:
Listed equity securities denominated in Australian Dollars
Listed equity securities denominated in New Zealand Dollars
Total Assets

2016
£

804,878
–
804,878

2015
£

541,140
2,346,021
2,887,161

If the Australian Dollar weakened/strengthened by 10 per cent against GBP with all other variables held
constant, the effect on the fair value of equity investments would increase/decrease by £80,488
(2015: £54,114).

If the New Zealand Dollar weakened/strengthened by 10 per cent against GBP with all other variables
held constant, the effect on the fair value of equity investments would increase/decrease by £nil
(2015: £234,602).

51

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements
The Company measures fair values using the following fair value hierarchy that prioritises the inputs to
valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest
priority to unobservable inputs (Level 3 measurements).The three levels of the fair value hierarchy under
IFRS 7 are as follows:

Level 1:

Quoted price (unadjusted) in an active market for an identical instrument.

Level 2:

Level 3:

Valuation techniques based on observable inputs, either directly (i.e. As prices) or indirectly
(i.e. derived from prices).This category includes instruments valued using: quoted prices in
active markets for similar instruments; quoted prices for identical or similar instruments in
markets that are considered less than active; or other valuation techniques for which all
significant inputs are directly or indirectly observable from market data.

Valuation techniques using significant unobservable inputs. This category includes all
instruments for which the valuation technique includes inputs not based on observable data
and the unobservable inputs have a significant effect on the instrument’s valuation. This
category includes instruments that are valued based on quoted prices for similar instruments
for which significant unobservable adjustments or assumptions are required to reflect
differences between the instruments.

The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety
is determined on the basis of the lowest level input that is significant to the fair value measurement. For
this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a
fair value measurement uses observable inputs that require significant adjustment based on unobservable
inputs, that measurement is a Level 3 measurement. Assessing the significance of a particular input to the
fair value measurement in its entirety requires judgement, considering factors specific to the asset or
liability.

The determination of what constitutes ‘observable’ requires significant judgement by the Company.The
Company considers observable data to be that market data that is readily available, regularly distributed
or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively
involved in the relevant market.

The objective of the valuation techniques used is to arrive at a fair value measurement that reflects the
price that would be received to sell an asset or transfer a liability in an orderly transaction between market
participants at the measurement date.

The following tables analyse within the fair value hierarchy the Company’s financial assets measured at
fair value at 30 June 2016 and 30 June 2015:

2016
Financial assets designated at fair
value through profit or loss:
Equity investments – equity securities
Derivatives – Listed securities
Derivatives – Warrant instruments

Level 1
£

Level 2
£

Level 3
£

Total
£

143,406,419
714,000
–
144,120,419

–
–
2,289,724
2,289,724

4,680,103
–
–
4,680,103

148,086,522
714,000
2,289,724
151,090,246

52

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Fair value measurements (continued)

2015
Financial assets designated at fair
value through profit or loss:
Equity investments – equity securities
Derivatives – Listed securities

Level 1
£

Level 2
£

Level 3
£

Total
£

139,350,130
3,313,000
142,663,130

–
–
–

–
–
–

139,350,130
3,313,000
142,663,130

The Level 1 equity investments were fair valued with reference to the closing bid prices in each investee
company on the reporting date.

The Level 2 investments were fair valued using a Black Scholes valuation technique.

The Level 3 investments were fair valued with reference to the last available price of the shares in each
investee company on the reporting date.

For financial instruments not measured at fair value through profit or loss, the carrying amount is
approximate to their fair value.

Transfers between Level 1 and Level 3
The following table shows all transfers from Level 1 to Level 3 of the fair value hierarchy for financial
assets recognised at fair value:

Opening balance at 1 July
San Leon Energy plc – Transfer to Level 3 on 21 January
NBNK Investments plc – Transfer to Level 3 on 20 June
Movement in unrealised gain
Closing balance at 30 June

Transfers from
Level 1 to Level 3

2016
£

–
79,471
4,600,632
–
4,680,103

2015
£

–
–
–
–
–

The Fund recognises transfers between levels of the fair value hierarchy on the date of the event of change
in circumstances that caused the transfer.

Financial assets were transferred from Level 1 to Level 3 on 21 January 2016, when shares in investee
company San Leon Energy plc were suspended from trading on the London Stock Exchange. As no
quoted price is available, the valuation has been determined using unobservable inputs. The Fund’s
investment in San Leon Energy plc is deemed to be fully recoverable and therefore, it is deemed
appropriate to value at price quoted on 21 January 2016.

Financial assets were transferred from Level 1 to Level 3 on 20 June 2016, when shares in investee
company NBNK Investments plc were de-listed from trading on the London Stock Exchange. As no
quoted price is available, the valuation has been determined using unobservable inputs. The Fund’s
investment in NBNK Investments plc is deemed to be fully recoverable and therefore, it is deemed
appropriate to value at price quoted on 20 June 2016. Since the year end, the Fund has received a
distribution from NBNK Investments of £5.1 million.

53

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

FINANCIAL INSTRUMENTS AND ASSOCIATED RISKS (continued)

14.
Transfers between Level 1 and Level 3 (continued)
At the year end and assuming all other variables are held constant:

•

•

If unobservable inputs in Level 3 investments had been 5 per cent higher/lower, the Company’s
profit and net assets for the year ended 30 June 2016 would have increased/decreased by £234,005
(2015: £nil); and

There would have been no impact on the other equity reserves.

15. RELATED PARTIES
Richard Bernstein is a director and a member of the Investment Manager, a member of the Investment
Adviser and a holder of 10,000 (2015: 10,000) Ordinary shares, representing 0.01 per cent (2015: 0.01
per cent) of the voting share capital of the Company at the year end.

During the year the Company incurred management fees of £2,617,425 (2015: £2,210,782) none of
which was outstanding at the year end. No performance fee is payable for the year (2015: £653,962).

As at 30 June 2016 the Investment Manager held 4,015,606 Ordinary shares (2015: 3,600,000) of the
Company, representing 4.08 per cent (2015: 3.88 per cent) of the voting share capital.

16. DIRECTORS’ INTERESTS AND REMUNERATION
The interests of the Directors in the share capital of the Company at the year end and as at the date of
this report are as follows:

William Collins
Sarah Evans
Total

Number of
Ordinary
Shares
25,000
25,000
50,000

2016

2015

Total
Voting
Rights
0.03%
0.03%
0.06%

Number of
Ordinary
Shares
25,000
25,000
50,000

Total
Voting
Rights
0.03%
0.03%
0.06%

During the year the Directors earned the following remuneration in the form of Directors’ fees from the
Company:

William Collins
Sarah Evans
Nigel Ward
Christopher Waldron
Total

2016
£

35,000
30,000
29,750
25,000
119,750

2015
£

34,966
29,969
24,973
25,000
114,908

At 30 June 2016, directors’ fees of £29,375 (2015: £28,750) were accrued within trade and other payables.

In 2015 each Director received an additional, one-off fee of £5,000 for services provided relating to the
placement of shares on 27 January 2015.

During the year, Nigel Ward received a one-off fee of £3,500 for services undertaken in respect of
assisting the Investment Manager during 2015 to establish the risk committee with the appropriate terms
of reference.With effect from 1 January 2016, Nigel Ward received an increase in remuneration of £2,500
to reflect additional services provided to the Fund in respect of managing risk as detailed on page 20.

54

CRYSTAL AMBER FUND LIMITED

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

17. MATERIAL AGREEMENTS
The Company has entered into the following material agreements:

Crystal Amber Asset Management (Guernsey) Limited (the “Manager”)
With effect from 1 April 2013, under the addendum to the management agreement, the Manager receives
a management fee at the annual rate of 2 per cent of the NAV or the Market Capitalisation, whichever
is lower.The management fee is payable quarterly in advance and calculated on the NAV or the Market
Capitalisation on the relevant quarterly accounting date.

In addition, the Manager is entitled to a performance fee in certain circumstances.This fee is calculated
by reference to the increase in NAV per Ordinary share over the course of each performance period.

Payment of the performance fee is subject to:

1.

2.

the achievement of a performance hurdle condition: the NAV per Ordinary share at the end of the
relevant performance period must exceed an amount equal to the placing price increased at a rate
of 7 per cent per annum on an annual compounding basis up to the end of the relevant
performance period (“the Basic Performance Hurdle”); and

the achievement of a “high watermark”: the NAV per Ordinary share at the end of the relevant
performance period must be higher than the highest previously reported NAV per Ordinary share
at the end of a performance period in relation to which a performance fee, if any, was last earned.
If no performance fee has been earned since admission, the NAV per Ordinary share must be
higher than the placing price.

If the Basic Performance Hurdle is met, and the high watermark exceeded, the performance fee is an
amount equal to 20 per cent of the excess of the NAV per Ordinary share at the end of the relevant
performance period over the higher of:

1.

2.

3.

the Basic Performance Hurdle;

the NAV per Ordinary share at the start of the relevant performance period; and

the high water mark.

The above arrangements were in effect until 21 August 2013, when they were modified as set out below.

On 21 August 2013 the Company issued 18,229,665 new Ordinary shares on AIM and CISE. Following
this issue, the basis of the calculation of the management fee was changed so that the rate of 2 per cent
continues to apply to the Market Capitalisation of the Company at 30 June 2013 (£73.5 million) (the
“Base Amount”) and to the extent that an amount equal to the lower of the Company's NAV and market
capitalisation, at the relevant time of calculation, exceeds the Base Amount (the “Excess Amount”), the
applicable fee rate on the Excess Amount will be 1.5 per cent.

The conditions for the payment of the performance fee also changed following the issue. The hurdle
condition has now increased from 7 per cent to 8 per cent for the period after issue to the end of the
relevant performance period. Prior to issue, the performance fee was payable in cash, subsequent to the
issue it depends on whether Ordinary shares are trading at a discount or premium to the Company’s NAV
per Ordinary share:

•

If Ordinary shares are trading at a discount to the NAV per Ordinary share, the performance fee
shall be payable in cash.Within a period of one calendar month after receipt of such cash payment,
the Manager shall be required to purchase Ordinary shares in the market of a value equal to such
cash payment.

55

Notes to the Financial Statements
For the year ended 30 June 2016 (continued)

17. MATERIAL AGREEMENTS (continued)

Crystal Amber Asset Management (Guernsey) Limited (the “Manager”) (continued)
•

If Ordinary shares are trading at, or at a premium to, the NAV per Ordinary share, the performance
fee shall be satisfied by the sale of Ordinary shares out of Treasury or by the issue of new fully paid
Ordinary shares.The number of Ordinary shares that shall become payable shall be a number equal
to the performance fee payable divided by the closing mid-market price per Ordinary share on the
date on which such performance fee became payable.

The above arrangements remained in place until 23 January 2015, at which point there was an EGM of
the Company.At this EGM, and following the issue of a further 20,770,097 new Ordinary shares on AIM
on 27 January 2015, it was agreed that the hurdle condition be increased from 8 per cent to 10 per cent
for the period after issue to end of the relevant performance period and for future performance periods.
The payment options remain as above.

Performance fee for year ended 30 June 2016
At 30 June 2016, the Basic Performance Hurdle was 176.62p and the NAV per share before any accrual
for any performance fee payable in respect of the year then ended was 153.79p. Accordingly, no
performance fee was payable at 30 June 2016.

Heritage International Fund Managers Limited (the “Administrator”)
The Administrator has been appointed to provide administration and company secretarial services to the
Company. For these services, the Administrator is paid an annual fee of 0.12 per cent (2015: 0.12 per cent)
of that part of the NAV of the Company up to £150 million and 0.1 per cent (2015: 0.1 per cent) of
that part of the NAV over £150 million (subject to a minimum of £75,000 per annum).

ABN AMRO (Guernsey) Limited
Under the custodian agreement, the Custodian receives a fee, calculated and payable quarterly in arrears
at the annual rate of 0.05 per cent (2015: 0.05 per cent) of the NAV per annum, subject to a minimum
fee of £25,000 per annum.Transaction charges of £100 per trade for the first 200 trades processed in a
calendar year and £75 per trade thereafter are also payable.

18. ULTIMATE CONTROLLING PARTY
In the opinion of the Directors, on the basis of the shareholdings advised to them, the Company has no
ultimate controlling party.

19. POST BALANCE SHEET EVENTS
On 14 July 2016, the Company declared an interim dividend of £2,460,369, equating to 2.5p per
Ordinary share, which was paid on 19 August to shareholders on record on the register on 22 July 2016.

The Company purchased 110,000 of its own Ordinary shares during the period between 1 July 2016 and
12 September 2016, which were held as Treasury shares. Following these purchases, the total number of
Ordinary shares held as Treasury shares by the Company is 585,000.

On 4 August 2016, the Company reported that its unaudited NAV at 31 July 2016 was 161.41p per share.

On 8 September 2016, the Company reported that its unaudited NAV at 31 August 2016 was 189.96p
per share.

On 12 September 2016, the Company announced the appointment of a new broker, Winterflood
Investment Trusts, in place of Numis Securities Limited.

56

Crystal Amber Fund Limited, Heritage Hall, Le Marchant Street, St. Peter Port, Guernsey GY1 4HY