Quarterlytics / Consumer Cyclical / Restaurants / Carrols Restaurant Group

Carrols Restaurant Group

tast · NASDAQ Consumer Cyclical
Claim this profile
Ticker tast
Exchange NASDAQ
Sector Consumer Cyclical
Industry Restaurants
Employees 10,000+
← All annual reports
FY2021 Annual Report · Carrols Restaurant Group
Sign in to download
Loading PDF…
Carrols Restaurant Group, Inc.

2021 Annual Report

April 29, 2022

April 29, 2022 

Dear Fellow Stockholders,

Dear Fellow Stockholders, 

I  am  excited  to  have  been  recently  appointed  the  new  President  and  Chief  Executive  Officer  of 
Carrols Restaurant Group, Inc. While it has been less than a month since I joined the Company, I am 
already  working  closely  with  our  dedicated  Board  of  Directors  and  talented  management  and 
restaurant teams to drive improved financial performance. Together, we are unified in our commitment 
I am excited to have been recently appointed the new President and Chief Executive Officer of Carrols 
to create meaningful long-term value for our stockholders.
Restaurant Group, Inc. While it has been less than a month since I joined the Company, I am already 
working closely with our dedicated Board of Directors and talented management and restaurant teams 
My  predecessor,  Dan  Accordino,  spent  his  entire  50-year  career  at  Carrols,  helping  transform  the 
to  drive  improved  financial  performance.  Together,  we  are  unified  in  our  commitment  to  create 
Company from a regional quick service restaurant chain into one of the largest restaurant franchisees 
in  the  United  States.  He  left  an  indelible  mark  on  this  organization  from  which  we  will  continue  to 
meaningful long-term value for our stockholders.  
benefit for many years to come. We all wish him well in his retirement.

My  predecessor,  Dan  Accordino,  spent  his  entire  50-year  career  at  Carrols,  helping  transform  the 
In 2021, we grew annual restaurant sales to $1.65 billion from $1.55 billion in 2020, despite one less 
Company from a regional quick service restaurant chain into one of the largest restaurant franchisees 
operating week in the fiscal year. We also extended our track record of outperforming the U.S. Burger 
in the United States. He left an indelible mark on this organization from which we will continue to benefit 
King system in comparable restaurant sales to 22 of the past 24 quarters, which we attribute to our 
for many years to come. We all wish him well in his retirement. 
disciplined  restaurant  operations.  Nevertheless,  2021  was  a  challenging  year  despite  our  top-line 
growth as commodity and labor inflation negatively impacted our profitability. Our Adjusted EBITDA1 
totaled $81.6 million in 2021, as compared to $107.9 million in 2020.
In 2021, we grew annual restaurant sales to $1.65 billion from $1.55 billion in 2020, despite one less 
operating week in the fiscal year. We also extended our track record of outperforming the U.S. Burger 
While  the  cost  headwinds  affecting  our  profitability  have  been  significant,  we  have  been  making 
King  system  in  comparable  restaurant  sales  to  22 of the  past  24 quarters,  which we attribute  to our 
adjustments  to  our  menu  pricing  and  promotional  strategies  to  combat  ongoing  inflationary  cost 
disciplined  restaurant  operations.  Nevertheless,  2021  was  a  challenging  year  despite  our  top-line 
pressures.  We  are  also  benefitting  from  growing  consumer  interest  in  having  our  food  delivered  to 
growth as commodity and labor inflation  negatively impacted our profitability. Our Adjusted EBITDA1 
them, as the contribution from this ancillary channel rose to 4.8% of our total restaurant sales in 2021, 
doubling the contribution from the prior year and augmenting our overall average check. Furthermore, 
totaled $81.6 million in 2021, as compared to $107.9 million in 2020. 
Burger King launched its “Royal Perks” loyalty program in 2021 which is now available to our dining 
room and drive-through guests as well as through the BK mobile app. This program will be promoted 
While  the  cost  headwinds  affecting  our  profitability  have  been  significant,  we  have  been  making 
more  heavily  this  year  and  we  believe  our  flagship  brand  has  a  significant  opportunity  to  increase 
adjustments  to  our  menu  pricing  and  promotional  strategies  to  combat  ongoing  inflationary  cost 
one-on-one  customer  engagement  through  this  digital  channel  while  reducing  the  use  of  paper 
pressures. We are also benefitting from growing consumer interest in having our food delivered to them, 
coupons.
as the contribution from this ancillary channel rose to 4.8% of our total restaurant sales in 2021, doubling 
the contribution from the prior year and augmenting our overall average check. Furthermore, Burger 
King launched its “Royal Perks” loyalty program in 2021 which is now available to our dining room and 
drive-through guests as well as through the BK mobile app. This program will be promoted more heavily 
this  year  and  we  believe  our  flagship  brand  has  a  significant  opportunity  to  increase  one-on-one 
customer engagement through this digital channel while reducing the use of paper coupons. 

(loss) set forth in the Company's Annual Report on Form 10-K for the fiscal year ended January 2, 2022.

1 Adjusted EBITDA is a non-GAAP financial measure. Please refer to the definition and reconciliation of this measure to net income (loss) set 
forth in the Company's Annual Report on Form 10-K for the fiscal year ended January 2, 2022. 

 
                                                           
We  remain  committed  to  generating  consistent  free  cash  flow  and  allocating  capital  in  a  disciplined 
manner while reducing our outstanding indebtedness and maintaining substantial liquidity. With this in 
mind, we strengthened our balance sheet in 2021 by replacing $300 million of secured debt maturing 
in  the  near-term  with  unsecured  long-term  capital  at  an  attractive  rate  and  increasing  the  borrowing 
capacity under our revolving credit facility to over $200 million. In addition, we have reduced our capital 
expenditure  spending  as  we  carefully  assess  our  return  on  investment  prospects  from  restaurant 
development activities in the current operating environment.  

We are also committed to returning capital to our stockholders when appropriate and paid a $25 million 
special cash dividend in 2021. This payment constituted a tangible step to enhance shareholder value 
by returning excess cash we generated in 2020 due to our strong performance during the first year of 
the pandemic. Looking ahead, we intend to allocate free cash flow towards reducing net indebtedness 
until our total net debt leverage ratio falls below four times. 

Finally, we are deeply appreciative of our customers and are committed to earning and retaining their 
loyalty by consistently providing them with great food and service. Food and service are the foundations 
of our business and we are passionate about serving guests the food they love, each and every day. 

We  remain  committed  to  generating  consistent  free  cash  flow  and  allocating  capital  in  a  disciplined 
We  remain  committed  to  generating  consistent  free  cash  flow  and  allocating  capital  in  a  disciplined 
manner while reducing our outstanding indebtedness and maintaining substantial liquidity. With this in 
manner while reducing our outstanding indebtedness and maintaining substantial liquidity. With this in 
mind, we strengthened our balance sheet in 2021 by replacing $300 million of secured debt maturing 
mind, we strengthened our balance sheet in 2021 by replacing $300 million of secured debt maturing 
in  the  near-term  with  unsecured  long-term  capital  at  an  attractive  rate  and  increasing  the  borrowing 
in  the  near-term  with  unsecured  long-term  capital  at  an  attractive  rate  and  increasing  the  borrowing 
capacity  under  our  revolving  credit  facility  to  over  $200  million.  In  addition,  we  have  reduced  our 
capacity  under  our  revolving  credit  facility  to  over  $200  million.  In  addition,  we  have  reduced  our 
capital  expenditure  spending  as  we  carefully  assess  our  return  on  investment  prospects  from 
capital  expenditure  spending  as  we  carefully  assess  our  return  on  investment  prospects  from 
restaurant development activities in the current operating environment. 
restaurant development activities in the current operating environment. 

We  are  also  committed  to  returning  capital  to  our  stockholders  when  appropriate  and  paid  a  $25 
We  are  also  committed  to  returning  capital  to  our  stockholders  when  appropriate  and  paid  a  $25 
million  special  cash  dividend  in  2021.  This  payment  constituted  a  tangible  step  to  enhance 
million  special  cash  dividend  in  2021.  This  payment  constituted  a  tangible  step  to  enhance 
shareholder  value  by  returning  excess  cash  we  generated  in  2020  due  to  our  strong  performance 
shareholder  value  by  returning  excess  cash  we  generated  in  2020  due  to  our  strong  performance 
during  the  first  year  of  the  pandemic.  Looking  ahead,  we  intend  to  allocate  free  cash  flow  towards 
during  the  first  year  of  the  pandemic.  Looking  ahead,  we  intend  to  allocate  free  cash  flow  towards 
reducing net indebtedness until our total net debt leverage ratio falls below four times.
reducing net indebtedness until our total net debt leverage ratio falls below four times.

During  my  first  60  days  as  CEO,  I  am  conducting  a  “listening  and  learning  tour”  by  visiting  our 
restaurants  and  meeting  with  team  members  across  all  levels  of  our  organization.  I  am  welcoming 
everyone  in  our  organization  to  share  with  me  their  ideas  and  suggestions  for  strengthening  our 
Company. I have been extremely impressed with our team, their thoughtful insights and, most of all, 
their dedication to Carrols under exceptionally challenging circumstances. Given their dedication and 
commitment and our strong operating foundation, I am extremely confident in the future of the Company. 

Finally, we are deeply appreciative of our customers and are committed to earning and retaining their 
Finally, we are deeply appreciative of our customers and are committed to earning and retaining their 
loyalty  by  consistently  providing  them  with  great  food  and  service.  Food  and  service  are  the 
loyalty  by  consistently  providing  them  with  great  food  and  service.  Food  and  service  are  the 
foundations of our business and we are passionate about serving guests the food they love, each and 
foundations of our business and we are passionate about serving guests the food they love, each and 
every day.
every day.

During  my  first  60  days  as  CEO,  I  am  conducting  a  “listening  and  learning  tour”  by  visiting  our 
During  my  first  60  days  as  CEO,  I  am  conducting  a  “listening  and  learning  tour”  by  visiting  our 
restaurants  and  meeting  with  team  members  across  all  levels  of  our  organization.  I  am  welcoming 
restaurants  and  meeting  with  team  members  across  all  levels  of  our  organization.  I  am  welcoming 
everyone  in  our  organization  to  share  with  me  their  ideas  and  suggestions  for  strengthening  our 
everyone  in  our  organization  to  share  with  me  their  ideas  and  suggestions  for  strengthening  our 
Company.  I  have  been  extremely  impressed with  our  team,  their  thoughtful  insights  and, most  of  all, 
Company.  I  have  been  extremely  impressed with  our  team,  their  thoughtful  insights  and, most  of  all, 
their dedication to Carrols under exceptionally challenging circumstances. Given their dedication and 
their dedication to Carrols under exceptionally challenging circumstances. Given their dedication and 
commitment  and  our  strong  operating  foundation,  I  am  extremely  confident  in  the  future  of  the 
commitment  and  our  strong  operating  foundation,  I  am  extremely  confident  in  the  future  of  the 
Company.
Company.

Thank you for your investment in Carrols. I look forward to sharing with you further updates in the near 
future. 

Thank  you  for  your  investment  in  Carrols.  I  look  forward  to  sharing  with  you  further  updates  in  the 
Thank  you  for  your  investment  in  Carrols.  I  look  forward  to  sharing  with  you  further  updates  in  the 
near future.
near future.

Sincerely yours, 

Sincerely yours,
Sincerely yours,

Paulo Pena
Paulo Pena
Chief Executive Officer and President
Chief Executive Officer and President

Paulo A. Pena 
President and Chief Executive Officer 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the fiscal year ended January 2, 2022 
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

For the transition period from ___________ to ____________
Commission File Number: 001-33174

CARROLS RESTAURANT GROUP, INC.

(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

968 James Street
Syracuse, New York
(Address of principal executive office)

83-3804854
(I.R.S. Employer
Identification No.)

13203
(Zip Code)

Securities registered pursuant to Section 12(b) of the Act:

Registrant’s telephone number, including area code: (315) 424-0513 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01 per share

TAST

The NASDAQ Global Market

Securities registered pursuant to Section 12(g) of the Act: None 

 Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes     ¨   No  x 

 Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes     ¨   No  x 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.    Yes  ý    No  ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to 
Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to 
submit such files).    Yes  ý    No  ¨

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  a  smaller  reporting 
company,  or  an  emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer”,  “accelerated  filer”,  “smaller  reporting  company”,  and 
"emerging growth company" in Rule 12b-2 of the Exchange Act. 

Large accelerated filer

Non-accelerated filer

o

o

Accelerated filer

Smaller reporting company

Emerging growth company

☒

☒

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying 

with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ¨

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its 
internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm 
that prepared or issued its audit report. ý 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  ý

As of March 2, 2022, Carrols Restaurant Group, Inc. had 54,564,994 shares of its common stock, $.01 par value, outstanding. The aggregate 
market  value  of  the  voting  and  non-voting  common  stock  held  by  non-affiliates  as  of  July  4,  2021  of  Carrols  Restaurant  Group,  Inc.  was 
$203,157,199. 

DOCUMENTS INCORPORATED BY REFERENCE 

           Portions of the registrant's definitive Proxy Statement for Carrols Restaurant Group, Inc's 2022 Annual Meeting of Stockholders, which 
is expected to be filed pursuant to Regulation 14A no later than 120 days after the conclusion of Carrols Restaurant Group, Inc.'s fiscal year ended 
January 2, 2022, are incorporated by reference into Part III of this annual report.

CARROLS RESTAURANT GROUP, INC.
FORM 10-K

YEAR ENDED JANUARY 2, 2022

PART I
Item 1
Business    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1A Risk Factors     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 1B
Unresolved Staff Comments      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 2
Legal Proceedings     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 3
Mine Safety Disclosures        . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 4

PART II
Item 5

Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer 

Purchases of Equity Securities       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
[Reserved]        . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 6
Item 7
Management's Discussion and Analysis of Financial Condition and Results of Operations        . . .
Item 7A Quantitative and Qualitative Disclosures about Market Risk     . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 8
Financial Statements and Supplementary Data      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9
Changes In and Disagreements with Accountants on Accounting and Financial Disclosure       . . .
Item 9A Controls and Procedures       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other Information        . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Item 9B
Disclosure Regarding Foreign Jurisdictions That Prevent Inspections     . . . . . . . . . . . . . . . . . . . .
Item 9C

PART III
Item 10
Item 11
Item 12

Item 13
Item 14

PART IV
Item 15
Item 16

Directors, Executive Officers and Corporate Governance       . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Executive Compensation     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder 
Matters     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Certain Relationships and Related Transactions, and Director Independence      . . . . . . . . . . . . . .
Principal Accountant Fees and Services      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Exhibits and Financial Statement Schedules      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Form 10-K Summary      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1

Page

3
19
33
33
34
34

34
35
36
57
58
58
58
60
61

62
62

62
62
62

63
68

 
 
 
PART I—FINANCIAL INFORMATION

PART I 

Throughout  this  Annual  Report  on  Form  10-K  we  refer  to  Carrols  Restaurant  Group,  Inc.  as  “Carrols 
Restaurant Group” and, together with its direct and indirect consolidated subsidiaries, as “we”, “our”, “us” and the 
"Company" unless otherwise indicated or the context otherwise requires. Carrols Restaurant Group, Inc. is a holding 
company  and  conducts  all  of  its  operations  through  its  wholly-owned  subsidiaries  Carrols  Corporation  and  New 
CFH,  LLC  and  their  wholly-owned  subsidiaries.  Carrols  Corporation's  material  direct  and  indirect  wholly-owned 
subsidiaries  include  its  wholly-owned  subsidiary,  Carrols  LLC,  a  Delaware  limited  liability  company.  New  CFH 
LLC's material direct and indirect wholly-owned subsidiaries include Frayser Quality, LLC and Nashville Quality, 
LLC (and together with New CFH LLC's immaterial direct and indirect subsidiaries, collectively, "New CFH").  All 
intercompany transactions have been eliminated in consolidation.

We  use  a  52  or  53  week  fiscal  year  ending  on  the  Sunday  closest  to  December  31.  Our  fiscal  years  ended 
December 31, 2017, December 30, 2018, December 29, 2019 and January 2, 2022 each contained 52 weeks. Our 
fiscal year ended January 3, 2021 contained 53 weeks. 

At  January  2,  2022  we  operated,  as  franchisee,  1,026  Burger  King®  restaurants  in  23  Northeastern, 

Midwestern, Southcentral and Southeastern states and 65 Popeyes® restaurants in seven Southeastern states.

In this Annual Report on Form 10-K, we refer to information, forecasts and statistics regarding the restaurant 
industry  and  to  information,  forecasts  and  statistics  from  The  National  Restaurant  Association  and  the  U.S. 
Department of Agriculture. We operate our Burger King restaurants under franchise agreements with Burger King 
Corporation ("BKC") and our Popeyes restaurants under franchise agreements with Popeyes Louisiana Kitchen, Inc. 
("PLK"). Any reference to "BKC" in this Annual Report on Form 10-K refers to Burger King Corporation and its 
parent company Restaurant Brands International, Inc., which is sometimes referred to as "RBI." Any reference to 
PLK refers to Popeyes Louisiana Kitchen, Inc. and its indirect parent company, RBI. Unless otherwise indicated, 
information regarding Burger King, BKC, Popeyes and PLK in this Annual Report on Form 10-K has been made 
publicly available by RBI. 

This  2021  Annual  Report  on  Form  10-K  contains  statements  which  constitute  forward-looking  statements 
within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as  amended  (the  “Securities  Act”),  and 
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”).  Statements  that  are 
predictive  in  nature  or  that  depend  upon  or  refer  to  future  events  or  conditions  are  forward-looking  statements. 
Words  such  as  “may”,  “might”,  “will”,  “should”,  “anticipate”,  “believe”,  “expect”,  “intend”,  “estimate”,  “hope”, 
“plan” or similar expressions are intended to identify such forward-looking statements.  In addition, expressions of 
our  strategies,  intentions;  plans  or  guidance  are  also  forward-looking  statements.  These  statements  reflect 
management's  best  judgment  based  on  current  views  with  respect  to  future  events  and  are  subject  to  risks  and 
uncertainties, both known and unknown. You are cautioned not to place undue reliance on these forward-looking 
statements, which speak only as of their date. Actual results could differ materially from those stated or implied in 
these forward-looking statements as a result of a number of factors, included but not limited to, the factors discussed 
in Item 1A-Risk Factors. We believe important factors that could cause actual results to differ materially from our 
expectations include the following, in addition to other risks and uncertainties discussed herein: 

•

•

•

The impact of the COVID-19 pandemic;

Effectiveness  of  the  Burger  King  and  Popeyes  advertising  programs  and  the  overall  success  of  the 
Burger King and Popeyes brands;

Increases in food costs and other commodity costs;

• Our ability to hire and retain employees at current or increased wage rates;

• Competitive  conditions,  including  pricing  pressures,  discounting,  aggressive  marketing,  the  potential 
impact of competitors’ new unit openings and promotions on sales of our restaurants, and competition 
impacting the cost and availability of labor;

• Our ability to integrate any restaurants we acquire;

2

• Regulatory factors;

•

Environmental conditions and regulations;

• General economic conditions, particularly in the retail sector;

• Weather conditions;

•

•

Fuel prices;

Significant disruptions in service or supply by any of our suppliers or distributors;

• Changes in consumer perception of dietary health and food safety;

•

•

Labor  and  employment  benefit  costs,  including  the  effects  of  minimum  wage  increases,  healthcare 
reform and changes in the Fair Labor Standards Act;

The outcome of pending or future legal claims or proceedings;

• Our ability to manage our growth and successfully implement our business strategy;

• Our ability to service our indebtedness;

• Our  borrowing  costs  and  credit  ratings,  which  may  be  influenced  by  the  credit  ratings  of  our 

competitors;

•

•

The availability and terms of necessary or desirable financing or refinancing and other related risks and 
uncertainties;

Factors that affect the restaurant industry generally, including recalls if products become adulterated or 
misbranded,  liability  if  our  products  cause  injury,  ingredient  disclosure  and  labeling  laws  and 
regulations, reports of cases of food borne illnesses such as “mad cow” disease, and the possibility that 
consumers could lose confidence in the safety and quality of certain food products as well as negative 
publicity regarding food quality, illness, injury or other health concerns; and

• Other factors discussed under Item 1A - "Risk Factors" and elsewhere herein.

ITEM 1. BUSINESS

Our Company 

Overview 

We are one of the largest restaurant companies in the United States and have been operating restaurants for 
more than 60 years. We operate two distinct quick service restaurant brands, Burger King and Popeyes, with 1,091 
restaurants located in 23 Northeastern, Midwestern, Southcentral and Southeastern states as of January 2, 2022. 

For the fiscal year ended January 2, 2022, our restaurants generated total revenues of $1,652.4 million and our 
average  annual  restaurant  sales  for  all  restaurants  was  approximately  $1.5  million  per  restaurant.  We  served  an 
average of approximately 490,000 guests per day at our restaurants. In fiscal 2021, comparable restaurant sales at 
our Burger King restaurants increased 9.1% and at our Popeyes restaurants decreased 1.9%.

During 2021, we acquired 19 Burger King restaurants in two separate transactions. During 2019, we acquired 

234 restaurants in three separate transactions, of which 55 were Popeyes.  

Our  Burger  King  Restaurants.  We  are  the  largest  Burger  King  franchisee  in  the  United  States,  based  on 
number of restaurants, and have operated Burger King restaurants since 1976. Burger King restaurants are fast food 
hamburger  restaurants  that  feature  the  popular  flame-broiled  Whopper®  sandwich,  as  well  as  a  variety  of 
hamburgers,  chicken  and  other  specialty  sandwiches,  french  fries,  salads,  breakfast  items,  snacks,  soft  drinks  and 
more. We believe that the competitive attributes of Burger King restaurants include significant brand recognition, 
convenience of location, quality, speed of service and price.

As  of  January  2,  2022,  we  operated  1,026  Burger  King  restaurants  located  in  restaurants  located  in  23 
Northeastern,  Midwestern,  Southcentral  and  Southeastern  states.  For  the  fiscal  year  ended  January  2,  2022,  the 
average weekly sales at our Burger King restaurants was $29,687 per restaurant.

3

We operate our Burger King restaurants under franchise agreements with BKC. Our Burger King restaurants 
are typically open seven days per week and generally have operating hours ranging from 6:00 am to 11:00 pm, with 
later hours in certain markets or on weekends. 

Our existing Burger King restaurants consist of one of several building types with various seating capacities. 
Our  typical  freestanding  restaurant  contains  approximately  2,600  square  feet  with  seating  capacity  for  60  to  70 
guests, has drive-thru service windows and adjacent parking areas. Almost all of our restaurants are freestanding. 

Popeyes.  In  2019,  we  added  a  second  concept  to  our  restaurant  portfolio  when  we  acquired  55  Popeyes 
restaurants.  Popeyes  restaurants  are  quick  service  chicken  restaurants  that  feature  a  “Louisiana”  style  menu 
including  fried  chicken,  chicken  tenders,  fried  shrimp  and  other  seafood,  red  beans  and  rice  and  other  regional 
offerings. 

As of January 2, 2022, we operated 65 Popeyes restaurants in seven Southeastern states. For the fiscal year 

ended January 2, 2022, the average weekly sales at our Popeyes restaurants was $24,983 per restaurant.

We  operate  our  Popeyes  restaurants  under  franchise  agreements  with  PLK.  Our  Popeyes  restaurants  are 
typically open seven days per week with operating hours of 10:00 am to 10:00 pm with later hours on weekends. 
Our  Popeyes  restaurants  are  generally  freestanding  locations  with  approximately  2,500  to  3,200  square  feet  with 
seating capacity for 50 to 60 guests and a drive-thru. 

 2019 Cambridge Acquisition. On April 30, 2019, we completed a merger with New CFH, a former subsidiary 
of  Cambridge  Franchise  Holdings,  LLC  ("Cambridge"),  and  acquired  165  Burger  King  restaurants,  55  Popeyes 
restaurants and six convenience stores (the "Cambridge Acquisition"). Cambridge received a total of approximately 
14.8 million shares of our common stock, after the automatic conversion of 10,000 shares of Series C Convertible 
Preferred  Stock  that  Cambridge  initially  received  in  the  Cambridge  Acquisition.  As  part  of  the  transaction, 
Cambridge designated two Cambridge executives who joined the Company's Board of Directors upon completion of 
the Cambridge Acquisition.

Area Development Agreements. The Company, Carrols Corporation, Carrols LLC, and BKC entered into an 
Area Development Agreement (the “ADA”) which commenced on April 30, 2019, was set to end on September 30, 
2024 and which superseded the Operating Agreement dated as of May 30, 2012, as amended, between Carrols LLC 
and BKC. The ADA was amended and restated by all parties on January 4, 2021 (the “Amended ADA”). Pursuant 
to the ADA and for a cost of $3.0 million, BKC had assigned to Carrols LLC the right of first refusal on the sale of 
franchisee-operated  restaurants  in  16  states  and  a  limited  number  of  counties  in  four  additional  states  (“ADA 
ROFR”). The ADA ROFR was terminated in connection with the Amended ADA. 

Under the Amended ADA, Carrols LLC has agreed to open, build and operate a total of 50 new Burger King 
restaurants, 80% of which must be in Kentucky, Tennessee and Indiana. This includes four Burger King restaurants 
by September 30, 2021, 10 additional Burger King restaurants by September 30, 2022, 12 additional Burger King 
restaurants by September 30, 2023, 12 additional Burger King restaurants by September 30, 2024 and 12 additional 
Burger  King  restaurants  by  September  30,  2025.  There  is  a  90-day  cure  period  to  meet  the  required  restaurant 
development each development year.

In  addition,  pursuant  to  the  Amended  ADA,  BKC  granted  Carrols  LLC  franchise  pre-approval  to  build  new 
Burger  King  restaurants  or  acquire  Burger  King  restaurants  from  Burger  King  franchisees  with  respect  to  500 
Burger  King  restaurants  in  the  aggregate  in  (i)  Kentucky,  Tennessee  and  Indiana  (excluding  certain  geographic 
areas  in  Indiana)  and  (ii)  (a)  16  states,  which  include  Arkansas,  Indiana,  Kentucky,  Louisiana,  Maine,  Maryland, 
Michigan, Mississippi, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina, Tennessee, Vermont and 
Virginia (subject to certain exceptions for certain limited geographic areas within certain states) and (b) any other 
geographic locations that Carrols LLC enters after the commencement date of the Amended ADA pursuant to BKC 
procedures subject to certain limitations.

4

In connection with an acquisition of restaurants in 2019, the Company assumed a development agreement for 
Popeyes, which included an assignment by PLK of its right of first refusal under its franchise agreements with its 
franchisees for acquisitions in two southern states, as well as a development commitment to open, build and operate 
approximately 80 new Popeyes restaurants over six years. This development agreement with PLK was terminated 
on March 17, 2021, with certain covenants applicable to the Company surviving the termination. PLK reserved the 
right  to  charge  the  Company  a  $0.6  million  fee  if  PLK  and  the  Company  are  not  able  to  come  to  a  mutually 
agreeable solution with respect to such fee within a six-month period after March 17, 2021. 

We believe we have the following competitive strengths:

Our Competitive Strengths 

Two  Distinct  Brands  with  Global  Recognition,  Innovative  Marketing  and  New  Product  Development.  As  a 
franchisee  of  the  Burger  King  and  Popeyes  brands,  we  benefit  from,  and  rely  on,  RBI's  extensive  marketing, 
advertising  and  product  development  capabilities  to  drive  sales  and  generate  increased  restaurant  traffic.  RBI  has 
historically  launched  innovative  and  creative  multimedia  advertising  campaigns  and  products  that  highlight  the 
relevance  of  the  Burger  King  and  Popeyes  brands.  Additionally,  in  2020,  RBI  supported  the  launch  of  digital 
ordering and delivery options for our guests. RBI has negotiated distribution and operational agreements for BKC 
and  PLK  with  major  delivery  platform  providers,  such  as  DoorDash,  UberEats  and  GrubHub,  and  introduced  its 
own white label mobile applications for each brand that has allowed us to quickly offer this service option to our 
guests. In 2021, BKC and PLK launched loyalty programs that can be used on their respective mobile apps. In the 
fourth quarter of 2021, BKC extended its loyalty program to in-restaurant transactions. We believe as this program 
expands  it  will  reduce  coupon  clutter  and  provide  incentives  for  guests  to  visit  our  restaurants  with  greater 
frequency and during lower traffic periods.

As  the  largest  Burger  King  franchisee  in  the  United  States  based  on  number  of  restaurants,  we  operate 
approximately 14% of the Burger King restaurants in the United States and believe that we are well positioned to 
leverage the scale and marketing of one of the most recognized brands in the restaurant industry. We believe that the 
geographic dispersion of our restaurants provides us with stability and enhanced growth opportunities in many of 
the  markets  in  which  we  operate.  We  also  believe  that  our  large  number  of  restaurants  increases  our  ability  to 
effectively  manage  the  image  and  awareness  of  the  Burger  King  brand  in  certain  markets  through  the 
implementation of promotional advertising, remodeling initiatives and operational expertise.

Over  the  years,  BKC  has  introduced  promotional  campaigns  that  leverage  both  value  and  premium  menu 
offerings and has provided a platform for new premium sandwich offerings. We believe these campaigns continue 
to  positively  impact  the  brand  today  as  BKC  focuses  on  offering  a  well-balanced  value  menu  and  premium 
sandwich promotional mix and remains committed to new product launches. For the Popeyes brand, the successful 
development and launch of a new chicken sandwich in 2019 has not only driven higher sales but has also attracted a 
new demographic of guests to the existing customer base which we believe will enhance restaurant sales and new 
restaurant development opportunities. 

Operational  Expertise.  We  have  been  operating  Burger  King  restaurants  since  1976  and  have  developed 
sophisticated information and operating systems that enable us to measure and monitor key metrics for operational 
performance,  sales  and  profitability  that  may  not  be  available  to  other  restaurant  operators.  We  believe  that  our 
focus on leveraging our operational expertise, infrastructure and systems helps us optimize the performance of our 
current  restaurants  and  restaurants  that  we  may  acquire  or  open  in  the  future.  We  also  believe  that  our  size  and 
history with the Burger King brand and quick service restaurant operations enables us to effectively track operating 
metrics and leverage best practices across our organization. It is our belief that our experienced management team, 
operating  culture,  effective  operating  systems  and  infrastructure  enable  us  to  operate  more  efficiently  than  many 
other Burger King operators. Finally, we believe that we will be able to leverage our operational expertise to help 
improve the performance of our Popeyes restaurants. 

5

Resilient Business Model and Financial Strength of our Business. We believe that the quality and sophistication 
of our restaurant operations have helped drive our strong restaurant level performance. Comparable restaurant sales 
for our restaurants have historically outperformed the Burger King system in the United States overall, including in 
22  of  the  last  24  fiscal  quarters.  We  also  believe  that  our  size,  seasoned  management  team,  extensive  operating 
infrastructure, experience and proven operating disciplines differentiate us from many of our competitors as well as 
many  other  quick  service  restaurant  operators.  After  navigating  through  the  challenges  brought  on  with  the 
COVID-19 pandemic, we believe we have demonstrated the strength and resiliency of our business model and our 
ability to respond quickly to unprecedented business disruption. It is also our belief that our strong restaurant-level 
operations  coupled  with  our  disciplined  approach  to  financial  management  will  continue  to  allow  us  to  maintain 
restaurant profitability under a wide variety of economic environments. 

Over  the  past  twelve  months,  we  believe  we  have  demonstrated  our  commitment  to  maintaining  ample 
liquidity, managing leverage, generating free cash flow, and applying a disciplined approach to capital expenditures 
and  acquisitions.  We  renegotiated  our  area  development  agreement  with  BKC  and  terminated  our  development 
agreement  with  PLK  in  order  to  allow  for  more  disciplined  capital  allocation,  which  we  believe  will  allow  us  to 
selectively acquire, develop and/or remodel restaurants offering promising expected returns on our investments. 

We  believe  we  have  also  demonstrated  our  ability  to  prudently  manage  our  capital  structure  and  financial 
leverage  through  a  variety  of  economic  circumstances.  It  is  our  belief  that  our  cash  flow  from  operations,  cash 
balances and the availability of revolving credit borrowings under our Senior Credit Facilities (as defined below) are 
sufficient to fund our ongoing operations and capital expenditures.

Multiple Sources of Growth. We believe our track record of acquiring and integrating restaurants and our long-term 
strategy to remodel, upgrade and open new restaurants provide multiple avenues to grow our business. With more 
than 60 years of restaurant operating experience, we have successfully grown our business through acquisitions and 
integrated the restaurants we acquired. We have experienced increased restaurant-level profitability and improved 
operating metrics at the restaurants we have acquired in the last five years. 

Strategic  Relationship  with  RBI  and  Burger  King  Corporation.  We  have  been  a  franchisee  of  Burger  King 
restaurants for 45 years and operate approximately 14.4% of the total Burger King restaurants in the United States.  
Since 2012, two of BKC’s or RBI’s senior executives have served on our board of directors. Currently, Matthew 
Dunnigan, Chief Financial Officer of RBI, the indirect parent company of BKC, and Tom Curtis, President of BKC, 
Americas, serve on our board. BKC holds, through certain of its affiliated entities, a preferred stock equity interest 
in Carrols Restaurant Group that is convertible into approximately 15.5% of the outstanding shares of our common 
stock  (after  giving  effect  to  the  conversion  of  such  preferred  stock  and  excluding  shares  held  in  treasury).  We 
believe we have a well-established relationship with RBI and BKC and our acquisitions, restaurant remodeling and 
new  restaurant  development  over  the  years  has  further  aligned  our  common  interests  to  grow  our  business.  We 
intend to continue to expand our restaurant base over the long term by investing in new restaurant development and 
making  selective  acquisitions  utilizing  our  pre-approval  rights  under  the  Amended  ADA.  We  believe  that  the 
combination of our rights under the Amended ADA and RBI's equity interest in our Company and its board level 
representation will continue to reinforce the alignment of our common interests with RBI, BKC and PLK over the 
long term.   

Experienced  Burger  King  Management  Team  with  a  Proven  Track  Record.  We  believe  that  our  senior 
management  team's  extensive  experience  in  the  restaurant  industry  and  its  long  and  successful  history  of 
developing, acquiring, integrating and operating quick-service restaurants provide us with a competitive advantage. 
Our management team has a successful history of integrating acquired restaurants, and over the past 20 years, we 
have significantly increased the number of restaurants we own and operate, largely through acquisitions. 

Our  operations  are  overseen  by  our  Chief  Executive  Officer,  Dan  Accordino,  who  has  over  45  years  of 
Burger  King  and  quick-service  restaurant  experience.  Paulo  Pena  will  be  our  Chief  Executive  Officer  upon  Mr. 
Accordino's  retirement  in  April  of  2022.  Mr.  Pena  has  20  years  of  operations  and  finance  experience  in  the 
hospitality, quick-service restaurant and beverage industries, including experience overseeing over 800 McDonald's-
owned locations in the United States.  

6

Additionally,  we  have  one  Burger  King  Divisional  Vice  President  and 14  Regional  Directors  that  had  an 
average of 20 years of Burger King restaurant experience collectively as of January 2, 2022. Our 144 Burger King 
district managers, who have an average tenure of over 17 years in the Burger King system as of January 2, 2022, 
support our Regional Directors. Our operations management is further supported by our infrastructure of financial, 
information systems, real estate, human resources and legal professionals.  

Our primary business strategies are as follows: 

Our Business Strategies 

Balanced Approach to Capital Allocation and Generation of Free Cash Flow. In response to the challenges the 
COVID-19 pandemic brought to our industry, we have substantially improved our liquidity position, reduced our 
near-term  capital  expenditure  requirements  and  deleveraged  our  balance  sheet  as  further  discussed  below.  As  a 
result, we believe we have the flexibility to grow our business – both organically and through selective acquisitions 
– in a manner that will optimize our growth potential while generating consistent free cash flow and managing our 
leverage levels.

In  2021,  we  renegotiated  our  area  development  agreement  with  BKC  and  terminated  our  development 
agreement  with  PLK  in  order  to  allow  for  more  disciplined  capital  allocation,  which  we  believe  will  allow  us  to 
selectively  acquire,  develop  and/or  remodel  restaurants  that  will  offer  attractive  expected  returns  on  our 
investments.  Specifically,  the  Amended  ADA  reduced  our  new  Burger  King  restaurant  development  requirement 
with BKC over the next five years from 193 to 50 newly developed restaurants and eliminated a remodel obligation 
for 658 restaurants. We are now only obligated to remodel restaurants as they come due for franchise renewal under 
the terms of our franchise agreements. The Amended ADA also eliminated a requirement to prepay $8.1 million in 
franchise fees that were previously required to be prepaid in tranches through 2023. For Popeyes, we terminated a 
development  agreement  we  inherited  in  a  2019  acquisition  that  required  us  to  develop  approximately  80  new 
Popeyes  restaurants  over  six  years.  We  expect  to  enter  into  a  new  development  agreement  with  PLK  this  year, 
although there can be no assurance that we will enter into a development agreement with PLK on terms acceptable 
to us or at all.

As a result of these efforts, we reduced capital expenditures from $134.9 million in 2019 and $75.7 million 
in  2018  to  $56.9  million  in  2020  and  $51.8  million  in  2021.  In  2022  and  annually  thereafter  we  expect  capital 
expenditure spending to be similar levels as in 2021 as we remain committed to applying a disciplined and focused 
approach  to  restaurant  remodeling  and  new  restaurant  development,  which  is  now  more  in  our  control  given  the 
modifications under the Amended ADA. We believe our restaurant portfolio has been well-maintained and, as of 
January 2, 2022, 902 of our 1,026 Burger King restaurants have been remodeled or newly built since 2012. Of our 
65 Popeyes restaurants, 20 have been newly built in the last three years as of January 2, 2022.

Target  Total  Net  Leverage  Ratio  to  4.0  times  or  less.  Over  the  past  two  years,  we  significantly  increased  our 
available  liquidity  (defined  as  cash  and  cash  equivalents  plus  available  borrowings  under  our  Senior  Credit 
Facilities) to approximately $235.1 million as of January 2, 2022 from $60.6 million as of December 29, 2019. We 
also reduced our Senior Secured Net Debt Leverage Ratio to 1.67 times as of January 2, 2022 from 4.11 times as of 
December 29, 2019. The Senior Secured Net Debt Leverage Ratio represents our First Lien Net Leverage Ratio as 
calculated in accordance with our Senior Credit Facilities. Although inflationary pressures experienced in 2021 have 
increased our Total Net Leverage Ratio (as defined in our Senior Credit Facilities) above our target to 5.02 times at 
January 2, 2022, our capital allocation strategy is driven by targeting Total Net Leverage Ratio levels to 4.0 times or 
less. While driving growth through building and acquiring restaurants in both brands remains a strategic objective of 
ours  over  the  long-term,  our  primary  focus  is  on  generating  free  cash  flow  and  further  deleveraging  our  balance 
sheet to maintain our Total Net Leverage Ratio below our targeted level of 4.0 times. Our Total Net Leverage Ratio 
level is subject to a number of factors which may be difficult to predict and there can be no assurance about our 
ability to maintain any specific Total Net Leverage Ratio.

7

Selectively  Acquire  and  Develop  Additional  Burger  King  and  Popeyes  Restaurants.  Under  our  Amended  ADA 
with  BKC,  we  are  pre-approved  to  acquire  up  to  500  Burger  King  restaurants  in  territories  where  we  currently 
operate and have agreed to build 50 new restaurants over the next five years. Due to the number of restaurants and 
franchisees in the Burger King system and our historical success in acquiring and integrating restaurants, we believe 
that  there  is  meaningful  opportunity  for  future  growth  through  selective  acquisitions.  There  are  more  than  2,000 
Burger  King  restaurants  we  do  not  own  in  states  in  which  we  have  pre-approval  rights.  Furthermore,  we  believe 
there  are  additional  Burger  King  restaurants  in  states  beyond  our  current  territories  that  could  be  attractive 
acquisition candidates, subject to BKC's approval.

While we may evaluate and discuss potential acquisitions of additional restaurants from time to time, we currently 
have no understandings, commitments or agreements with respect to any material acquisitions. We may be required 
to obtain additional financing to fund future acquisitions. There can be no assurance that we will be able to obtain 
additional financing, if necessary, on acceptable terms or at all.

Improve  Profitability  of  Restaurants  We  Acquire  by  Leveraging  Our  Existing  Infrastructure  and  Best-
Practices.  For  acquired  restaurants,  we  believe  we  can  realize  benefits  from  economies  of  scale,  including 
leveraging our existing infrastructure across a larger number of restaurants. Additionally, we believe that our skilled 
management team, sophisticated information technology, operating systems and training and development programs 
support  our  ability  to  enhance  operating  margins  at  these  restaurants.  We  believe  that  we  have  demonstrated  our 
ability  to  increase  the  profitability  of  acquired  restaurants  and  that,  over  time,  we  will  improve  profitability  and 
operational efficiency at the restaurants we have acquired and may acquire in the future.

Increase  Restaurant  Sales  and  Customer  Traffic. RBI  has  identified  and  implemented  a  number  of  strategies  to 
increase  brand  awareness,  increase  market  share,  improve  overall  operations  and  drive  sales.  These  strategies  are 
central to our strategic objectives to deliver profitable growth. 

• Operations.  We  believe  that  improving  restaurant  operations  and  enhancing  the  customer  experience  are 
key  components  to  increasing  the  profitability  of  our  restaurants.  We  believe  we  will  benefit  from  RBI's 
ongoing  initiatives  to  improve  food  quality,  simplify  restaurant  level  execution,  reduce  restaurant  labor 
costs and monitor operational performance, all of which are designed to improve the customer experience 
and increase customer traffic.

• Products.  The  strength  of  the  BKC  menu  has  been  built  on  a  distinct  flame-grilled  cooking  platform  to 
make better tasting hamburgers. We believe that BKC intends to continue to optimize the menu by focusing 
on  core  products,  such  as  the  flagship  Whopper  sandwich,  while  maintaining  a  balance  between  value 
promotions  and  premium  limited  time  offerings  to  drive  sales  and  traffic.  With  respect  to  PLK,  the 
successful development and launch of its chicken sandwich in 2019 has not only driven higher sales but we 
believe has also attracted a new demographic of guests to the existing customer base which will enhance 
restaurant sales and new restaurant development opportunities. 

• Image. We believe that re-imaged restaurants increase curb appeal and result in increased restaurant sales. 
BKC's  current  restaurant  image  features  a  fresh,  sleek,  eye-catching  design  which  incorporates  easy-to-
navigate digital menu boards in the dining room, streamlined merchandising at the drive-thru and flat screen 
televisions  in  the  dining  area.  We  believe  that  restaurant  remodeling  has  improved  our  guests'  dining 
experience  and  increased  customer  traffic.  We  also  believe  the  customer  experience  will  be  further 
enhanced  from  upgrades  to  the  Burger  King  of  Tomorrow  image  that  include  a  double  drive-thru  (where 
applicable), certain modifications to the exterior image and the installation of outdoor digital menu boards. 

• Advertising  and  Promotion.  We  believe  that  we  will  benefit  from  BKC's  advertising  support  of  its  menu 
items,  product  enhancement  and  re-imaging  initiatives.  BKC  has  established  a  data  driven  marketing 
process  which  has  focused  on  driving  restaurant  sales  and  traffic  while  targeting  a  broad  consumer  base 
with  inclusive  messaging.  This  strategy  uses  multiple  touch  points  to  advertise  our  products,  including 
digital  advertising,  social  media  and  mobile  display,  in  addition  to  traditional  television  advertising  and 
streaming audio. BKC has a food-centric marketing strategy which focuses consumers on its food offerings 
and balances value promotions and premium limited time offerings to drive profitable restaurant sales and 
traffic. 

8

• Digital. In 2020, RBI implemented digital order modes and delivery services with major delivery providers 
as well as through each brands' own mobile apps. By the end of 2021, we were providing fully integrated 
delivery  services  at  916  of  our  Burger  King  restaurants  and  59  of  our  Popeyes  restaurants,  based  on 
geographic availability of delivery services. In 2021, RBI introduced the Royal Perks loyalty program for 
Burger  King  and  the  Popeyes  Rewards  loyalty  program  for  Popeyes  on  their  respective  mobile  apps  to 
entice guests to visit more often and receive personalized offers. Burger King's Royal Perks program was 
extended  to  in-restaurant  transactions  in  the  fourth  quarter  of  2021.  We  believe  these  new  platforms, 
combined with recent quality improvements, support RBI's strategy to appeal to a broader consumer base 
and to increase restaurant sales. 

Selected restaurant operating data for our restaurants is as follows: 

Restaurant Economics 

Average annual sales per restaurant (1)
Average sales per transaction
Drive-through sales as a percentage of total sales
Delivery sales as a percentage of total sales
Day-part sales percentages:

Breakfast
Lunch
Dinner
Afternoon
Late night

Year Ended  

December 29, 2019
$ 
$ 

1,454,698 
7.62 
 68.2 %
 — %

$ 
$ 

January 3, 2021
1,435,531 
8.63 
 86.1 %
 2.4 %

$ 
$ 

January 2, 2022
1,529,123 
9.27 
 81.2 %
 4.8 %

 13.0 %
 31.7 %
 21.5 %
 20.1 %
 13.7 %

 11.5 %
 32.6 %
 22.6 %
 22.0 %
 11.3 %

 12.3 %
 31.6 %
 22.5 %
 21.4 %
 12.2 %

(1) Average  annual  sales  per  restaurant  are  derived  by  dividing  restaurant  sales  by  the  average  number  of  restaurants 
operating during the period on a 52-week basis for the years ended December 29, 2019 and January 2, 2022 or 53-week 
basis for the year ended January 3, 2021.

Restaurant Capital Costs 

The  initial  cost  of  the  franchise  fee,  equipment,  seating,  signage  and  other  interior  costs  of  a  standard  new 
Burger  King  and  Popeyes  restaurant  currently  is  approximately  $500,000  (which  excludes  the  cost  of  land,  the 
building  and  site  improvements).  In  the  markets  in  which  we  operate,  the  cost  of  land  generally  ranges  from 
$300,000  to  $1,000,000  for  Burger  King  restaurants  and  $300,000  to  $1,000,000  for  Popeyes  restaurants  and  the 
cost of building and site improvements generally ranges from $1,000,000 to $1,800,000 for both Burger King and 
Popeyes restaurants. 

With respect to the development of freestanding restaurants, if we acquire land and construct the building, we 
typically seek to thereafter enter into an arrangement to sell and leaseback the land and building under a long-term 
lease.  Historically,  we  have  been  able  to  acquire  and  finance  many  of  our  locations  under  such  leasing 
arrangements. Where we are unable to purchase the underlying land, we enter into a long-term lease for the land 
followed  by  construction  of  the  building  using  cash  generated  from  our  operations  or  with  borrowings  under  our 
Senior Credit Facilities. 

The  cost  of  securing  real  estate  and  developing  and  equipping  new  restaurants  can  vary  significantly  and 
depends  on  a  number  of  factors,  including  local  economic  conditions  and  the  characteristics  of  a  particular  site. 
Accordingly, the cost of opening new restaurants in the future may differ substantially from the historical cost of 
restaurants previously opened and the estimated costs above. 

BKC's current image restaurant design draws inspiration from its signature flame-grilled cooking process and 
incorporates  a  variety  of  innovative  elements  to  a  backdrop  that  evokes  the  warm  and  welcoming  look  of  the 
outdoors  including  corrugated  metal,  brick,  wood  and  concrete.  The  cost  of  remodeling  a  restaurant  to  the  BKC 
current  image  varies  depending  upon  the  age  and  condition  of  the  restaurant  and  the  amount  of  new  equipment 

9

 
 
 
needed  and  can  range  from  $700,000  to  $1,800,000  per  restaurant  with  an  average  cost  of  approximately  $1.2 
million  per  restaurant  in  2021.  The  total  cost  of  a  remodel  has  increased  over  time  due  to  construction  cost 
increases,  the  addition  of  a  second  drive-thru  lane  at  certain  locations  and  the  replacement  of  certain  kitchen 
equipment at the time of the remodel which is incremental to the cost to upgrade to the BKC current image design. 
See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Recent and Future 
Events Affecting our Results of Operations".

Site Selection

We believe that the location of our restaurants is a critical component of each restaurant's success. We evaluate 
potential  new  sites  on  many  critical  criteria  including  accessibility,  visibility,  costs,  surrounding  traffic  patterns, 
competition  and  demographic  characteristics.  Our  senior  management  approves  the  viability  of  all  acquisition 
prospects and new sites, based upon analyses prepared by our real estate, financial and operations professionals and 
our return on investment requirements.

Our business is moderately seasonal due to regional weather conditions. Due to the location of our restaurants, 

sales are generally higher during the summer months than during the winter months.

Seasonality 

10

 
The following table details the locations of our 1,026 Burger King restaurants as of January 2, 2022: 

Restaurant Locations 

Total 
Restaurants  
6 
9 
2 
16 
103 
41 
17 
15 
29 
1 
56 
33 
1 
10 
125 
157 
115 
61 
43 
110 
6 
66 
4 
1,026 

Total 
Restaurants  
2 
3 
3 
5 
33 
18 
1 
65 

State
Alabama
Arkansas
Georgia
Illinois
Indiana
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Mississippi
Missouri
New Jersey
New York
North Carolina
Ohio
Pennsylvania
South Carolina
Tennessee
Vermont
Virginia
West Virginia

Total

The following table details the locations of our 65 Popeyes restaurants as of January 2, 2022: 

State
Arkansas
Indiana
Kentucky
Louisiana
Mississippi
Tennessee
Virginia
Total

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management Structure 

Operations

We  conduct  substantially  all  of  our  executive  management,  finance,  marketing  and  operations  support 
functions  from  our  corporate  headquarters  in  Syracuse,  New  York.  Carrols  Restaurant  Group  is  led  by  our 
Chairman, Chief Executive Officer and President, Daniel T. Accordino, who has over 45 years of Burger King and 
quick-service restaurant experience at our company. Paulo Pena will be our Chief Executive Officer and President 
upon Mr. Accordino's retirement in April of 2022.  Mr Pena has 20 years of operations and finance experience in 
the  hospitality,  quick-service  restaurant  and  beverage  industries,  including  experience  overseeing  over  800 
McDonald's-owned locations in the United States.  

Operations  for  our  Burger  King  restaurants  are  overseen  by  one  Divisional  Vice  President  and 14  Regional 
Directors  that  had  an  average  of  20  years  of  Burger  King  restaurant  experience  collectively  as  of  January  2, 
2022. Our 144 district managers support the Regional Directors in the management of our Burger King restaurants 
and as of January 2, 2022 had an average tenure of over 17 years in the Burger King system as of January 2, 2022. 
Operations for our Popeyes restaurants are overseen by two Regional Directors and eleven district managers.  

A  district  manager  is  responsible  for  the  direct  oversight  of  the  day-to-day  operations  of  an  average  of 
approximately  seven  to  eight  restaurants.  Typically,  district  managers  have  previously  served  as  restaurant 
managers at one of our restaurants. Regional directors, district managers and restaurant managers are compensated 
with a fixed salary plus an incentive bonus based upon the performance of the restaurants under their supervision, 
and for our regional directors and district managers, the combined performance of all of our restaurants. Most often, 
our restaurants are staffed with hourly employees who are supervised by a salaried general manager and one to three 
assistant managers. 

Management Information Systems 

We believe that our management information systems provide us with the ability to efficiently and effectively 
manage  our  restaurants  and  to  ensure  the  consistent  application  of  operating  controls  at  our  restaurants.  Our  size 
affords us the ability to maintain an in-house staff of information technology and restaurant systems professionals 
dedicated  to  continuously  enhancing  our  systems.  In  addition,  these  capabilities  allow  us  to  quickly  integrate 
restaurants that we acquire and achieve greater economies of scale and operating efficiencies. 

We typically replace the POS systems at restaurants we acquire shortly after acquisition and implement our 
POS, labor and inventory management systems. Our restaurants employ POS systems that are designed to facilitate 
accuracy and speed of order taking. These systems are user-friendly, require limited employee training and improve 
speed-of-service  through  the  use  of  conversational  order-taking  techniques.  The  POS  systems  are  integrated  with 
applications at the restaurant and hosted systems at our corporate office that are designed to facilitate financial and 
management control of our restaurant operations.  

Our restaurant systems provide daily tracking and reporting of traffic counts, menu item sales, labor and food 
data  including  costs  and  inventories,  and  other  key  operating  metrics  for  each  restaurant.  We  communicate 
electronically with our restaurants on a continuous basis via a high-speed data network, which enables us to collect 
this information for use in our corporate management systems in near real-time. Our corporate data center manages 
systems that support all of our accounting, operating and reporting systems. We also operate a 24-hour, seven-day 
help  desk  that  enables  us  to  provide  systems  and  operational  support  to  our  restaurant  operations  as  required. 
Among other things, our restaurant information systems provide us with the ability to: 

• monitor  labor  utilization  and  sales  trends  on  a  real-time  basis  at  each  restaurant,  enabling  the  restaurant 

manager to effectively manage to our established labor standards on a timely basis; 

• reduce  inventory  shrinkage  using  restaurant-level  inventory  management  systems  and  daily  reporting  of 

inventory variances; 

• analyze  sales  and  product  mix  data  to  help  restaurant  managers  forecast  production  levels  throughout  the 

day; 

• monitor day-part drive-thru speed of service at each of our restaurants; 

12

• allow the restaurant manager to produce day-part labor schedules based on the restaurant's historical sales 

patterns;

• systematically  communicate  human  resource  and  payroll  data  to  our  administrative  offices  for  efficient 

centralized management of labor costs and payroll processing; 

• allow customers to place mobile and third-party delivery orders that integrate directly with the point-of-sale 

system;

• employ centralized control over pricing, menu and inventory management activities at the restaurant; 

• take advantage of e-commerce including the ability to place orders with suppliers and to integrate detailed 

invoice, receiving and product data with our inventory and accounting systems; 

• provide analytics and reporting tools to enable all levels of management to review a wide-range of financial, 

product mix and operational data; and

• systematically analyze and report on detailed transactional data to help detect and identify potential theft. 

Critical  information  from  our  systems  is  available  in  near  real-time  to  our  restaurant  managers,  who  are 
expected to react quickly to trends or situations in their restaurants. Our district managers also receive near real-time 
information  for  their  respective  restaurants  and  have  access  to  key  operating  data  on  a  remote  basis  using  our 
corporate intranet-based reporting. Management personnel at all levels, from the restaurant manager through senior 
management, utilize and monitor key restaurant performance indicators that are also included in our restaurant-level 
incentive bonus plans.

Burger King and Popeyes Franchise Agreements 

Each  of  our  Burger  King  restaurants  operates  under  a  separate  franchise  agreement  with  BKC.  Each  of  our 
Popeyes restaurants operates under a separate franchise agreement with PLK. Our franchise agreements with BKC 
and PLK generally require, among other things, that all restaurants comply with specified design criteria and operate 
in a prescribed manner, including utilization of a standard menu. In addition, our Burger King franchise agreements 
generally require that our restaurants conform to BKC's current image and may provide for updating our restaurants 
during  the  tenth  year  of  the  agreements  to  conform  to  such  current  image,  which  may  require  significant 
expenditures. 

These franchise agreements with BKC and PLK generally provide for an initial term of 20 years and currently 
have an initial franchise fee of $50,000. In the event that we terminate a franchise agreement and close the related 
BKC restaurant prior to the expiration of its term, we generally are required to pay BKC an amount based on the net 
present value of the royalty stream that would have been realized by BKC had such franchise agreement not been 
terminated. With BKC's and PLK's respective approval, we can elect to extend franchise agreements for additional 
20  year  terms,  provided  that  the  restaurant  meets  the  current  restaurant  image  standard  and  we  are  not  in  default 
under terms of the franchise agreement. The franchise agreement fee for subsequent renewals for our Burger King 
and Popeyes restaurants is currently $50,000. BKC or PLK may terminate any of the franchise agreements if an act 
of default is  committed by us under these agreements and such default is not cured. Defaults under the franchise 
agreements for our Burger King and Popeyes restaurants include, among other things, our failure to operate such 
restaurant  in  accordance  with  the  operating  standards  and  specifications  established  by  BKC  or  PLK  (including 
failure  to  use  equipment,  uniforms  or  decor  approved  by  the  respective  franchisor),  our  failure  to  sell  products 
approved  or  designated  by  BKC  or  PLK,  our  failure  to  pay  royalties  or  advertising  and  sales  promotion 
contributions as required, our unauthorized sale, transfer or assignment of such franchise agreement or the related 
restaurant, certain events of bankruptcy or insolvency with respect to us, conduct by us or our employees that has a 
harmful  effect  on  the  Burger  King  or  Popeyes  restaurant  system,  conviction  of  us  or  our  executive  officers  for 
certain indictable offenses, our failure to maintain a responsible credit rating or our acquisition of an interest in any 
other hamburger restaurant business. We have not been notified of any events of default under any of our franchise 
agreements with BKC or PLK. 

In order to obtain a successor franchise agreement with BKC and PLK, a franchisee is typically required to 
make capital improvements to the restaurant to bring it up to BKC's or PLK's current image standards. The cost of 
these  improvements  may  vary  widely  depending  upon  the  magnitude  of  the  required  changes  and  the  degree  to 
which we have made interim improvements to the restaurant. At January 2, 2022, we had 16 Burger King franchise 

13

agreements due to expire in 2022, three Burger King franchise agreements due to expire in 2023 and eight Burger 
King franchise agreements due to expire in 2024, as well as 45 that expired prior to the end of 2021. At January 2, 
2022 we had five Popeyes franchise agreements set to expire in 2022, one Popeyes franchise agreement set to expire 
in 2023 and four Popeyes franchise agreements set to expire in 2024, as well as eight Popeyes franchise agreements 
that expired prior to the end of 2021. 

As  of  January  2,  2022,  we  have  certain  franchise  agreements  that  have  expired.  We  continue  ongoing 
discussions  with  BKC  and  PLK  towards  an  agreement  on  mutually  beneficial  remodeling  requirements  and 
franchise extensions for those franchise agreements, although there is no assurance we will be able to do so. The 
expiration  of  certain  franchise  agreements  prior  to  January  2,  2022  has  not  and  is  not  expected  to  impact  our 
continued  operation  of  these  restaurants.  We  believe  that  we  will  be  able  to  satisfy  BKC's  and  PLK's  normal 
franchise agreement renewal criteria. Accordingly, we believe that renewal franchise agreements will be granted by 
BKC and PLK at the expiration of our existing franchise agreements. Historically, BKC has not denied our requests 
for  successor  franchise  agreements.  However,  there  can  be  no  assurance  that  BKC  and  PLK  will  grant  these 
requests in the future. 

In  recent  years,  the  historical  costs  of  improving  our  Burger  King  restaurants  in  connection  with  franchise 
renewals, excluding scrape and rebuild projects, generally have ranged from $400,000 to $1,200,000 per restaurant. 
The average cost of our remodels in 2021 was approximately $1.2 million per restaurant. The cost of remodels can 
vary depending upon the age and condition of the restaurant and the amount of new equipment needed. The cost of 
capital improvements made in connection with future franchise agreement renewals may differ substantially from 
past  franchise  renewals  depending  on  the  current  image  requirements  established  from  time  to  time  by  BKC  or 
PLK. 

We evaluate the performance of our Burger King and Popeyes restaurants on an ongoing basis. With respect to 
franchise  renewals,  such  evaluation  depends  on  many  factors,  including  our  assessment  of  the  anticipated  future 
operating  results  of  the  subject  restaurants  and  the  cost  of  required  capital  improvements  that  we  would  need  to 
commit for such restaurants. If we determine that a Burger King or Popeyes restaurant is under-performing, or that 
we  do  not  anticipate  an  adequate  return  on  the  capital  investment  required  to  renew  the  franchise  agreement,  we 
may elect to close such restaurant. We may also relocate (offset) a restaurant within its trade area and build a new 
Burger  King  or  Popeyes  restaurant  as  part  of  the  franchise  renewal  process.  In  2021,  we  closed  six  Burger  King 
restaurants,  including  one  offset  location.  We  currently  expect  to  close  less  than  five  Burger  King  restaurants  in 
2022,  excluding  any  relocations  of  existing  restaurants.  Our  determination  to  close  these  restaurants  is  subject  to 
further evaluation and may change. We may also elect to close additional restaurants in the future. 

In addition to the initial franchise fee, we generally pay BKC and PLK a monthly royalty. The royalty rate for 
new  Burger  King  restaurants  and  for  successor  franchise  agreements  is  4.5%  of  sales.  The  royalty  rate  for  new 
Popeyes  restaurants  and  for  successor  franchise  agreements  is  5.0%  of  sales.  Royalty  payments  for  restaurants 
acquired from other franchisees are based on the terms of existing franchise agreements being acquired, and may be 
less than 4.5%. Burger King royalties, as a percentage of restaurant sales, were 4.4% in 2021 and 4.3% in both 2020 
and  2019.  We  anticipate  our  Burger  King  and  Popeyes  royalties,  as  a  percentage  of  restaurant  sales,  will  be 
approximately  4.4%  in  2022  as  a  result  of  the  terms  outlined  above.  Newly  constructed  Burger  King  restaurants 
developed pursuant to the ADA as well as the Amended ADA received and will receive a 1% royalty rate reduction 
for a four year period and certain remodeled restaurants under the ADA generally received and will receive a 0.75% 
royalty rate reduction for a five year period.

We  also  generally  contribute  4%  of  restaurant  sales  from  our  Burger  King  and  Popeyes  restaurants  to  fund 
BKC's and PLK's national and regional advertising. Pursuant to the ADA and Amended ADA, newly constructed 
Burger King restaurants will receive a 3% advertising contribution reduction for four years and certain remodeled 
restaurants, excluding upgrades, will receive a 0.75% advertising contribution reduction for a five year period. BKC 
and  PLK  engage  in  substantial  national  and  regional  advertising  and  promotional  activities  and  other  efforts  to 
maintain  and  enhance  both  brands.  From  time  to  time  we  supplement  BKC's  marketing  with  our  own  local 
advertising and promotional campaigns. See “Advertising, Products and Promotion” below. 

14

Our  franchise  agreements  with  BKC  and  PLK  do  not  give  us  exclusive  rights  to  operate  Burger  King 
restaurants  in  any  defined  territory.  Although  we  believe  that  BKC  generally  seeks  to  ensure  that  newly  granted 
franchises do not materially adversely affect the operations of existing Burger King restaurants, we cannot assure 
you that franchises granted by BKC to third parties will not adversely affect any Burger King restaurants that we 
operate. 

Advertising, Products and Promotion 

BKC's  marketing  strategy  is  characterized  by  its  HAVE  IT  YOUR  WAY®  service,  TASTE  IS  KING®  tag 
line,  flame  grilling,  generous  portions  and  competitive  prices.  Burger  King  restaurants  feature  flame-grilled 
hamburgers, the most popular of which is the Whopper sandwich, a large, flame-grilled hamburger garnished with 
mayonnaise, lettuce, onions, pickles and tomatoes. The basic menu of all Burger King restaurants also includes a 
variety  of  hamburgers,  chicken  and  other  specialty  sandwiches,  french  fries,  onion  rings,  soft  drinks,  salads, 
breakfast items, snacks and other offerings. BKC and its franchisees have historically spent between 4% and 5% of 
their respective sales on marketing, advertising and promotion to sustain high brand awareness. BKC's marketing 
initiatives are designed to reach a diverse consumer base and BKC has continued to introduce a number of new and 
enhanced products to broaden menu offerings and drive customer traffic in all day parts.

BKC's  and  PLK's  advertising  programs  consist  of  national  campaigns  supplemented  by  local  advertising.  
BKC's  and  PLK's  advertising  campaigns  are  generally  carried  on  television,  radio  and  in  circulated  print  media 
(national and regional newspapers and magazines). As a percentage of our restaurant sales advertising expense was 
4.0% in 2021, 3.9% in 2020 and 4.0% in 2019. For 2022, we expect total advertising expense to be approximately 
4.0% of total restaurant sales.

The efficiency and quality of advertising and promotional programs can significantly affect the quick-service 
restaurant businesses.  We believe that one of the major advantages of being a Burger King franchisee is the value 
of the extensive national and regional advertising and promotional programs conducted by BKC. In addition to the 
benefits derived from BKC's advertising spending, we sometimes supplement BKC's advertising and promotional 
activities with our own local advertising and promotions, including the purchase of additional television, radio and 
print advertising. The concentration of our Burger King restaurants in many of our markets permits us to leverage 
advertising in those markets. We also utilize promotional programs targeted to our customers, such as combination 
value meals and discounted prices in order to create a flexible and directed marketing program. 

Digital

BKC  and  PLK  have  invested  heavily  in  launching  a  digital  platform  that  integrates  with  major  third-party 
delivery  service  providers  and  provides  a  seamless  ordering,  payment,  delivery  and  drive  thru  experience  for  our 
guests.  In  the  BKC  and  PLK  platforms,  guests  can  place  orders  through  a  website  or  mobile  app  and  have  the 
product  ready  for  pickup  or  delivered  by  a  third-party  partner.  Digital  sales,  including  sales  through  the  delivery 
platforms plus mobile order and pay, have been a strong growth driver and represented approximately 6.1% of our 
restaurant  sales  in 2021  and  3.1%  of  our  sales  in  2020.  We  are  also  installing  outdoor  digital  menu  boards  in  all 
drive thru locations. Through the end of fiscal 2021, we installed outdoor digital menu boards at 838 Burger King 
restaurants  and  expect  to  complete  the  remaining  installation  of  outdoor  digital  menu  boards  at  all  of  our  Burger 
King and Popeyes restaurants by the first half of 2022. The digital menu boards integrate with the POS system and 
utilize artificial intelligence to help optimize the guest experience. BKC and PLK continue to invest in their digital 
platforms.  In  2021,  BKC  launched  its  Royal  Perks  loyalty  program  and  PLK  launched  its  Popeyes  Rewards 
program on their respective mobile apps to encourage guests to visit more often and receive personalized offers. In 
the fourth quarter of 2021, BKC extended its Royal Perks program to in-restaurant transactions.

15

Suppliers

We are a member of a national purchasing cooperative, Restaurant Services, Inc., which we refer to as "RSI", 
created for the Burger King system. RSI is a non-profit independent purchasing cooperative that is responsible for 
sourcing  our  products  and  related  supplies  and  managing  relationships  with  approved  distributors  for  the  Burger 
King system. We use our purchasing power to negotiate directly with certain other vendors, to help obtain favorable 
pricing and terms for supplying our restaurants. For our Burger King restaurants, we are required to purchase all of 
our foodstuffs, paper goods and packaging materials from BKC-approved suppliers at prices negotiated by RSI. We 
currently primarily utilize four distributors, McLane Company Inc., Lineage Foodservice Solutions, LLC, Reinhart 
Food Service L.L.C and Performance Foodservice, to supply our Burger King restaurants with the majority of our 
foodstuffs. As of January 2, 2022, such distributors supplied 31%, 30% 29% and 10%, respectively, of our Burger 
King restaurants. 

For  our  Popeyes  restaurants,  we  are  a  member  of  a  national  purchasing  cooperative,  Supply  Management 
Services,  Inc.  ("SMS").  SMS  is  a  non-profit  independent  purchasing  cooperative  that  is  responsible  for  sourcing 
certain  of  our  products  and  managing  relationships  with  approved  distributors  for  the  Popeyes  system.  Popeyes 
utilizes five distributors, two for poultry products and three for all other products. For our Popeyes restaurants, one 
distributor,  Customized  Distribution  Services,  supplies  69%  of  our  poultry  products  and  91%  of  our  non-poultry 
products.

We may purchase non-food items, such as kitchen utensils, equipment maintenance tools and other supplies, 
from  any  suitable  source  so  long  as  such  items  meet  BKC  and  PLK  product  uniformity  standards.  All  BKC-
approved and PLK-approved distributors are required to purchase foodstuffs and supplies from BKC-approved and 
PLK-approved manufacturers and purveyors. BKC and PLK are each responsible for monitoring quality control and 
supervision of the applicable manufacturers. Each conducts regular visits to observe the preparation of foodstuffs 
and  to  perform  various  tests  to  ensure  that  only  quality  foodstuffs  are  sold  to  its  approved  suppliers.  In  addition, 
BKC  and  PLK  coordinate  and  supervise  audits  of  approved  suppliers  and  distributors  to  determine  continuing 
product specification compliance and to ensure that manufacturing plant and distribution center standards are met. 
Although  we  believe  that  we  have  alternative  sources  of  supply  available  to  our  restaurants,  the  failure  of  a 
distributor  or  supplier  for  our  restaurants  to  service  us,  could  lead  to  a  disruption  of  service  or  supply  at  our 
restaurants until a new distributor or supplier is engaged, which could have an adverse effect on our business. 

Quality Assurance 

Our operational focus is closely monitored to achieve a high level of customer satisfaction based on product 
quality, speed of service, order accuracy and quality of service. Our senior management and restaurant management 
staffs are principally responsible for ensuring compliance with BKC's and PLK's required operating procedures. We 
have uniform operating standards and specifications relating to the quality, preparation and selection of menu items, 
maintenance  and  cleanliness  of  the  premises  and  employee  conduct.  In  order  to  maintain  compliance  with  these 
operating standards and specifications, we distribute detailed reports measuring compliance with various customer 
service  standards  and  objectives  to  our  restaurant  operations  management  team,  including  feedback  obtained 
directly  from  our  customers  through  instructions  given  to  them  at  the  point  of  sale.  The  customer  feedback  is 
monitored  by  an  independent  agency  and  us  and  consists  of  evaluations  of  speed  of  service,  quality  of  service, 
quality of our menu items and other operational objectives including the cleanliness of our restaurants. We also have 
our own staff that handle customer inquiries and complaints. The level of customer satisfaction is a key metric in 
our restaurant-level incentive bonus plans. 

We  operate  in  accordance  with  quality  assurance  and  health  standards  mandated  by  federal,  state  and  local 
governmental laws and regulations.  These standards include food preparation rules regarding, among other things, 
minimum  cooking  times  and  temperatures,  maximum  time  standards  for  holding  prepared  food,  food  handling 
guidelines  and  cleanliness.  To  maintain  these  standards,  under  BKC's  oversight  third-party  firms  conduct 
unscheduled  inspections  and  follow-up  inspections  of  our  restaurants  and  report  their  findings  to  us.  In  addition, 
restaurant managers conduct internal inspections for taste, quality, cleanliness and food safety on a regular basis. 

16

Trademarks 

As a franchisee of Burger King and Popeyes, we also have contractual rights to use certain trademarks, service 
marks  and  other  intellectual  property  relating  to  the  Burger  King  and  Popeyes  concepts.  We  have  no  proprietary 
intellectual property other than the Carrols logo and trademark. 

Government Regulation 

Various federal, state and local laws affect our business, including various health, sanitation, fire and safety 
standards.  Restaurants  to  be  constructed  or  remodeled  are  subject  to  state  and  local  building  code  and  zoning 
requirements. In connection with the development and remodeling of our restaurants, we may incur costs to meet 
certain federal, state and local regulations, including regulations promulgated under the Americans with Disabilities 
Act. 

We are subject to the federal Fair Labor Standards Act and various other federal and state laws governing such 
matters  as  the  handling,  preparation  and  sale  of  food  and  beverages;  the  provision  of  nutritional  information  on 
menu boards; minimum wage requirements; unemployment compensation; overtime; and other working conditions 
and citizenship requirements. 

A  significant  number  of  our  food  service  personnel  are  paid  at  rates  related  to  the  federal,  and  where 
applicable, state minimum wage.  Accordingly, increases in the minimum wage have increased and in the future will 
increase wage rates at our restaurants. 

The Patient Protection and Affordable Care Act (the “Act”) required businesses employing fifty or more full-
time  equivalent  employees  to  offer  health  care  benefits  to  those  full-time  employees  or  be  subject  to  an  annual 
penalty.  Those  benefits  must  be  provided  under  a  health  care  plan  which  provides  a  certain  minimum  scope  of 
health care services. The Act also limits the portion of the cost of the benefits which we can require employees to 
pay.  Based  on  our  enrollment  history  to  date,  approximately  12%  of  our  approximately  3,400  eligible  hourly 
employees have opted for coverage under our medical plan.

We are also subject to various federal, state and local environmental laws, rules and regulations. We believe 
that we conduct our operations in substantial compliance with applicable environmental laws, rules and regulations. 
Our costs for compliance with environmental laws, rules and regulations has not had a material adverse effect on 
our results of operations, cash flows or financial condition in the past.

Industry and Competition 

The Restaurant Market.  Restaurant sales historically have closely tracked several macroeconomic indicators. 
Historically, unemployment has been inversely related to restaurant sales and, as the unemployment rate decreases 
and  disposable  income  increases,  restaurant  sales  have  increased.  During  2020  and  2021,  government  support 
provided in response to the COVID-19 pandemic, through both direct stimulus payments as well as unemployment 
and  child  credits,  boosted  consumer  spending  in  many  areas,  including  restaurants.  While  the  restaurant  industry 
overall  had  a  very  challenging  year  in  2020,  restaurants  that  withstood  the  pandemic  are  expected  to  be  well-
positioned  to  grow  as  the  economy  normalizes.  We  believe  that  restaurants  with  established  methods  for 
convenience and low-contact service not only performed well during the COVID-19 environment, but are also well 
positioned  to  sustain  that  performance  as  the  broader  economy  opens  up.  According  to  the  U.S.  Department  of 
Agriculture,  through  October  2021  food  away  from  home  dollars  were 49.9%  of  nominal  food  dollars,  with  total 
expenditures increasing 30.9% from the same period in 2020.

Limited-Service  Restaurants.       We  operate  in  the  hamburger  and  chicken  categories  of  the  limited  service 
restaurant segment of the restaurant industry. Limited service restaurants are distinguished by high speed of service 
and  efficiency,  convenience,  limited  menu  and  service,  and  value  pricing.  We  believe  that  limited  service 
restaurants  are  well-positioned  to  increase  their  sales  in  the  current  environment.  According  to  the  National 
Restaurant Association, the limited service segment is projected to grow from $329 billion in 2021 to $355 billion 
in 2022, representing a projected 8% increase in sales and 40% of total restaurant and food industry sales, up from 
36% in 2019. 

The restaurant industry is highly competitive with respect to price, service, location and food quality.  In each 
of our markets, our restaurants compete with a large number of national and regional restaurant chains, as well as 
locally  owned  restaurants,  offering  low  and  medium-priced  fare.  We  also  compete  with  operators  outside  the 

17

restaurant industry such as convenience stores, delicatessens and prepared food counters in supermarkets, grocery 
stores, cafeterias and other purveyors offering moderately priced and quickly prepared foods. Our competitors may 
also employ marketing strategies such as frequent use of price discounting, frequent promotions and an emphasis on 
value menus. 

We believe that product quality and taste, brand recognition, convenience of location, speed of service, menu 
variety, price, and ambiance are the most important competitive factors in the quick-service restaurant segment and 
that our restaurants effectively compete in each category. We believe our largest competitors for our Burger King 
restaurants are McDonald's and Wendy's and the largest competitors for our Popeyes restaurants are KFC and Chik-
fil-A. 

Human Capital Management 

As  of  January  2,  2022,  we  employed  approximately  25,500  persons,  of  which  approximately  200  were 
administrative  personnel  and  approximately  25,300  were  restaurant  operations  personnel.  Approximately  75%  of 
our  employees  are  part-time  and  80%  have  been  employed  by  the  Company  for  less  than  one  year.  None  of  our 
employees are unionized or covered by collective bargaining agreements. We believe that our overall relations with 
our employees are good and that our efforts to manage our workforce have been effective. 

Diversity. We are committed to fostering a culture that encourages diversity and inclusion, and having diverse 
representation in our workforce. As of January 2, 2022, 51% of our employees were female and approximately 55% 
of our employees self-identified as belonging to a racial or ethnic minority group. 

Training.  We  maintain  a  comprehensive  training  and  development  program  for  all  of  our  personnel  and 
provide  both  classroom  and  in-restaurant  training  for  our  salaried  and  hourly  restaurant  personnel.  Our  program 
emphasizes,  among  other  things,  system-wide  operating  procedures,  food  preparation  methods,  food  safety  and 
customer  service  standards.  BKC's  and  PLK's  training  and  development  programs  are  also  available  to  us  as  a 
franchisee through web access in all of our restaurants. 

COVID-19 Response

Throughout  the  course  of  the  ongoing  COVID-19  pandemic,  we  adapted  our  business  in  order  to  continue 

operating safely, including, among other things, by doing the following: 

•

To support the health and safety of our employees, beginning in March 2020 we mandated, among 
other things, the use of masks, sanitizers and contactless procedures in our restaurants, and required team 
members' temperatures be taken at the beginning of each shift. 

•

We  increased  the  use  of  low  contact  procedures  for  food  delivery,  including  installation  of 

plexiglass barriers at the front counter and drive thru and the implementation of delivery services. 

•

We  initially  suspended  all  non-essential  travel  for  our  employees  and  implemented  a  work-from-
home policy for all non-restaurant personnel. As the vaccines became widespread and readily available in 
2021, these restrictions were eased.

•

We established a "Carrols Cares" fund to provide immediate relief to employees in need. 

Availability of Information

We  file  annual,  quarterly  and  current  reports  and  other  information  with  the  Securities  and  Exchange 
Commission (the “SEC”). The SEC also maintains a website that contains reports, proxy and information statements 
and other information regarding issuers that file electronically with the SEC at www.sec.gov. 

We make available at no cost through our internet website at www.carrols.com, our annual report on Form 10-
K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports, as well as other 
reports  relating  to  us  that  are  filed  or  furnished  to  the  SEC,  as  soon  as  reasonably  practicable  after  electronically 
filing or furnishing such material with the SEC.  The references to our website address and the SEC website address 
do  not  constitute  incorporation  by  reference  of  the  information  contained  on  these  websites  and  should  not  be 
considered part of this document. 

18

ITEM 1A. RISK FACTORS 

You should carefully consider the risks described below, as well as other information and data included in this 
Annual  Report  on  Form  10-K.  Any  of  the  following  risks  could  materially  adversely  affect  our  business, 
consolidated financial condition or results of operations. 

Risks Related to Our Business 

We could be materially adversely affected by health concerns such as the ongoing COVID-19 pandemic.

The  United  States  and  most  other  countries  have  experienced  the  widespread  outbreak  of  the  COVID-19 
pandemic and in the past the Avian Flu or “SARS” or H1N1. As we have experienced and are experiencing in the 
current COVID-19 environment:

•

If  a  virus  is  transmitted  by  human  contact,  our  employees  or  customers  may  become  infected,  or 
may  choose,  or  be  advised,  to  avoid  gathering  in  public  places,  any  of  which  may  adversely  affect  our 
restaurant customer traffic and our ability to adequately staff our restaurants, receive deliveries on a timely 
basis or perform functions at the corporate level. These are all areas that were impacted during 2020 and 
2021  and  continue  to  be  challenges  in  the  near-term  for  our  business.  The  COVID-19  pandemic  has 
negatively impacted our customer traffic, and we have had to take immediate actions to shift focus to our 
drive-thru, carry-out and delivery service modes. We have also experienced significant staffing challenges, 
both as a result of employee exposure to COVID-19 as well as the hourly workforce being disincentivized 
by federal, state and local unemployment benefits and fearful of the workplace.

•

We also may be adversely affected if jurisdictions in which we have restaurants impose or continue 
to impose mandatory closures, seek or continue to seek voluntary closures or impose or continue to impose 
restrictions on operations. Even if such measures are not implemented and a virus or other disease does not 
spread  significantly,  the  perceived  risk  of  infection  or  significant  health  risk  may  adversely  affect  our 
business.  During  the  pandemic,  we  have  seen  frequent  changes  to  our  restaurants'  operating  hours,  as  a 
result  of  shifting  consumer  behavior,  public  safety  measures  mandated  by  local  jurisdictions,  and 
employment  challenges.  In  March  2020,  we  closed  the  dining  rooms  in  all  our  restaurants  and  modified 
operating  hours  in  line  with  local  ordinances  and  day-part  sales  trends.  These  closures  were  in  effect  for 
most  of  the  second  quarter  of  2020,  with  each  restaurant  operating  according  to  their  respective  local 
governmental  guidelines  as  well  as  safety  procedures  developed  by  BKC  and  PLK.  We  re-opened  our 
dining rooms as individual states and local governments allowed reopenings.

•

Lower customer traffic as experienced in the immediate onset of the COVID-19 pandemic in our 
markets  may  not  provide  enough  revenue  to  cover  the  fixed  operating  costs  of  our  restaurants.  We 
temporarily closed 46 restaurants in late March 2020 and early April 2020 that were geographically close to 
one of our other restaurants, and these closures were in effect for most of the second quarter of 2020. Due to 
restaurant sales improvements after the initial months of the COVID-19 pandemic, we had reopened all of 
the temporarily closed restaurants by the end of 2020 except for two restaurants which were permanently 
closed in the third quarter. While most of these closures were temporary, our business remains sensitive to 
operating in environments with prolonged sales declines of the magnitude we saw in the first weeks of the 
pandemic.

•

We will incur incremental costs for an indefinite period of time to provide safety to our guests and 
our employees in the form of masks, sanitizers and thermometers as well as additional labor to continuously 
sanitize  our  restaurants.  Throughout  the  course  of  this  evolving  COVID-19  pandemic,  we  have  been 
adapting  our  business  in  order  to  continue  operating  safely.  To  support  the  health  and  safety  of  our 
employees  and  customers,  among  other  things,  we  mandated  the  use  of  masks,  sanitizers  and  contactless 
procedures in our restaurants, and have required temperature checks at the beginning of each shift for our 
team members. During the years ended January 2, 2022 and January 3, 2021, we incurred $0.5 million and 
$2.7 million, respectively, in expenses directly related to COVID-19 related supplies, including face masks, 
thermometers, sneeze guards and sanitizers. 

•

The uncertain economic environment required us to enhance our liquidity and bolster our balance 
sheet.  In  the  first  quarter  of  2020  we  borrowed  on  our  Revolving  Credit  Facility  to  protect  against  a 
prolonged  pandemic  coupled  with  financial  market  illiquidity.  We  also  increased  our  revolving  credit 

19

borrowing  capacity  under  our  Revolving  Credit  Facility  (as  defined  below)  by  $30.8  million  to  a  total  of 
$145.8  million,  and  incurred  Incremental  Term  B-1  Loans  of  $75  million  in  2020.  In  2021,  we  further 
increased our revolving credit borrowing capacity by a total of $69.2 million to a total of $215.0 million.  

•

Our  financial  performance  depends  on  our  continuing  ability  to  offer  fresh,  quality  food  at 
competitive prices. A significant disruption in service or supply by our suppliers or distributors could create 
disruptions in the operations of our restaurants and adversely affect our business. During the second quarter 
of 2020, we were subject to a limited menu in some markets due to limited product available from one of 
our  suppliers  and  in  some  instances,  deliveries  were  delayed  due  to  the  conditions  of  the  COVID-19 
pandemic.  A  more  significant  disruption  in  service  or  supply  by  our  suppliers  or  distributors  due  to  the 
impact  of  COVID-19  on  their  businesses,  whether  from  employees  at  these  facilities  contracting  the 
COVID-19 virus, their own business suffering due to their inability to operate in the COVID-19 economic 
environment, or their own financial instability could have a material adverse effect on our business.

A health pandemic such as COVID-19 is a disease outbreak that has spread rapidly and widely by infection 
and has affected many individuals in areas of population density. Our restaurants are places where people can gather 
together for human connection. Customers might avoid or be advised to not gather in public places in the event of a 
health  pandemic,  and  local,  regional  or  national  governments  might  continue  to  limit,  further  limit  or  ban  public 
gatherings to halt or delay the spread of disease. The impact of a health pandemic on us might be disproportionately 
greater than on other quick-service concepts that have lower customer traffic and that depend less on the gathering 
of people.

In addition, we cannot guarantee that changes to our operational policies and training will be effective to keep 
our employees and customers safe from the COVID-19 virus. Any publicity relating to health concerns or perceived 
or  specific  outbreaks  of  COVID-19  attributed  to  one  or  more  of  our  restaurants,  could  result  in  a  significant 
decrease  in  guest  traffic  in  all  of  our  restaurants  and  could  have  a  material  adverse  effect  on  our  results  of 
operations. Furthermore, similar publicity or occurrences with respect to other restaurants or restaurant chains could 
also decrease our guest traffic and have a similar material adverse effect on our business.

Intense competition in the restaurant industry could make it more difficult to profitably expand our business and 
could also have a negative impact on our operating results if customers favor our competitors or we are forced to 
change our pricing and other marketing strategies. 

The  restaurant  industry  is  highly  competitive.  In  each  of  our  markets,  our  restaurants  compete  with  a  large 
number of national and regional restaurant chains, as well as locally owned restaurants, offering low and medium-
priced  fare.  We  also  compete  with  other  convenience  stores,  delicatessens  and  prepared  food  counters  in  grocery 
stores,  supermarkets,  cafeterias  and  other  purveyors  of  moderately  priced  and  quickly  prepared  food.  We  believe 
our  largest  competitors  for  our  Burger  King  restaurants  are  McDonald’s  and  Wendy’s  restaurants  and  the  largest 
competitors for our Popeyes restaurants are KFC and Chick-fil-A.

Due to competitive conditions, we, as well as certain of the other major quick-service restaurant chains, have 
offered select food items and combination meals at discounted prices. These pricing and marketing strategies have 
had, and in the future may have, a negative impact on our earnings.

Factors applicable to the quick-service restaurant segment may have a material adverse effect on our results of 
operations, which may cause a decrease in earnings and revenues.

The quick-service restaurant segment can be materially adversely affected by many factors, including:

•
•
•
•
•
•
•
•

health concerns such as the ongoing coronavirus pandemic (COVID-19);
changes in local, regional or national economic conditions;
inflation;
increases in the cost of food, such as beef, chicken, produce and packaging;
increased labor costs, including healthcare, unemployment insurance and minimum wage requirements;
changes in demographic trends;
changes in consumer tastes;
changes in traffic patterns;

20

•
•
•
•
•
•

increases in fuel prices and utility costs;
consumer concerns about health, diet and nutrition;
increases in the number of, and particular locations of, competing restaurants;
changes in discretionary consumer spending;
the availability of experienced management and hourly-paid employees; and
regional weather conditions. 

We  are  highly  dependent  on  the  Burger  King  and  Popeyes  systems  and  our  ability  to  renew  our  franchise 
agreements  with  BKC  and  PLK.  The  failure  to  renew  our  franchise  agreements  or  Burger  King's  or  Popeyes' 
failure to compete effectively would materially adversely affect our results of operations.

Due  to  the  nature  of  franchising  and  our  agreements  with  BKC  and  PLK,  our  success  is,  to  a  large  extent, 
directly  related  to  the  success  of  the  Burger  King  and  Popeyes  systems  including  their  financial  condition, 
advertising  programs,  product  development,  overall  quality  of  operations  and  the  successful  and  consistent 
operation of Burger King and Popeyes restaurants owned by other franchisees. We cannot assure you that Burger 
King or Popeyes restaurants will be able to compete effectively with other restaurants. As a result, any failure of the 
Burger King or Popeyes franchise systems to compete effectively would likely have a material adverse effect on our 
results of operations and financial condition.

Under each of our franchise agreements, we are required to comply with operational programs established by 
BKC or PLK. For example, our franchise agreements with BKC and PLK require that our restaurants comply with 
specified design criteria. In addition, BKC generally has the right to require us during the tenth year of a franchise 
agreement  to  remodel  our  restaurants  to  conform  to  the  then-current  image  of  Burger  King  restaurants,  and  PLK 
generally  has  the  right  to  require  us  to  remodel  our  restaurants  to  conform  to  the  then-current  image  of  Popeyes 
restaurants every six years, all of which may require the expenditure of considerable funds. We also may not be able 
to avoid adopting menu price discount promotions or permanent menu price decreases instituted by BKC or PLK 
that may be unprofitable.

Our BKC franchise agreements typically have a 20 year term after which BKC’s consent is required to receive 
a successor franchise agreement. Our PLK franchise agreements typically also have a 20-year term after which we 
have the options to (a) renew for a 10 year renewal term and (b) renew for a second supplemental renewal term of 
10 years provided that we meet certain conditions as set forth in the PLK franchise agreements.

We cannot assure you that BKC will grant each of our future requests for successor franchise agreements or 
that we will be able to exercise any of the options to renew the PLK franchise agreements. Any failure of BKC to 
renew our franchise agreements would materially adversely affect our results of operations and financial condition. 
In  addition,  as  a  condition  of  approval  of  a  successor  franchise  agreement,  BKC  may  require  us  to  make  capital 
improvements  to  particular  restaurants  to  bring  them  up  to  current  image  standards  established  by  Burger  King, 
which may require us to incur substantial costs.  Similarly, one of the conditions to our ability to exercise the option 
to renew our PLK franchise agreements is that we must make capital improvements to particular restaurants to bring 
them up to current image standards established by Popeyes, which may require us to incur substantial costs.

In addition, our franchise agreements with BKC and PLK do not give us exclusive rights to operate Burger 
King or Popeyes restaurants in any defined territory. We cannot assure you that franchises granted by BKC or PLK 
to third parties will not adversely affect any restaurants that we operate.

Additionally, as a franchisee, we have no control over the Burger King brand or the Popeyes brand. If BKC 
and  PLK  do  not  adequately  protect  the  Burger  King  and  Popeyes  brands  and  other  intellectual  property,  our 
competitive position and results of operations could be harmed.

21

We  could  be  materially  adversely  affected  by  food-borne  illnesses,  as  well  as  widespread  negative  publicity 
regarding food quality, illness, injury or other health concerns.

Negative publicity about food quality, illness, injury or other health concerns (including health implications of 
obesity) or similar issues stemming from one restaurant or a number of restaurants could materially adversely affect 
our results of operations, regardless of whether they pertain to our own restaurants, other Burger King or Popeyes 
restaurants,  or  to  restaurants  owned  or  operated  by  other  companies.  For  example,  health  concerns  about  the 
consumption  of  beef,  chicken  or  eggs  or  events  such  as  a  disease  outbreak  could  lead  to  changes  in  consumer 
preferences, reduce consumption of our products and have a material adverse effect on our results of operations and 
financial condition. These events could also reduce available supply or significantly raise the price of beef, chicken 
or eggs.

In  addition,  we  cannot  guarantee  that  our  operational  controls  and  employee  training  will  be  effective  in 
preventing food-borne illnesses, food tampering and other food safety issues that may affect our restaurants. Food-
borne  illness  or  food  tampering  incidents  could  be  caused  by  customers,  employees  or  food  suppliers  and 
transporters  and,  therefore,  could  be  outside  of  our  control.  Any  publicity  relating  to  health  concerns  or  the 
perceived or specific outbreaks of food-borne illnesses, food tampering or other food safety issues attributed to one 
or more of our restaurants, could result in a significant decrease in guest traffic in all of our restaurants and could 
have  a  material  adverse  effect  on  our  results  of  operations.  Furthermore,  similar  publicity  or  occurrences  with 
respect  to  other  restaurants  or  restaurant  chains  could  also  decrease  our  guest  traffic  and  have  a  similar  material 
adverse effect on our results of operations and financial condition.

Our strategy includes pursuing acquisitions of additional Burger King and Popeyes restaurants and we may not 
find  Burger  King  restaurants  or  Popeyes  restaurants  that  are  suitable  acquisition  candidates  or  successfully 
operate or integrate any Burger King restaurants or Popeyes restaurants that we may acquire.

As part of our strategy, we intend to selectively pursue the acquisition of additional Burger King and Popeyes 
restaurants. Pursuant to the ADA and retained in the Amended ADA, BKC has granted us franchise pre-approval to 
acquire  Burger  King  restaurants  from  Burger  King  franchisees  until  we  acquire  more  than  500  Burger  King 
restaurants. The right of first refusal assigned to us from BKC pursuant to the ADA was forfeited by us as a result of 
entering into the Amended ADA in January 2021. 

Competition for acquisition candidates may exist or increase in the future. Consequently, there may be fewer 
acquisition opportunities available to us at an attractive acquisition price. There can be no assurance that we will be 
able to identify, acquire, manage or successfully integrate additional restaurants without substantial costs, delays or 
operational  or  financial  problems.  In  the  event  we  are  able  to  acquire  additional  restaurants,  the  integration  and 
operation  of  the  acquired  restaurants  may  place  significant  demands  on  our  management,  which  could  adversely 
affect  our  ability  to  manage  our  existing  restaurants.  We  may  be  required  to  obtain  additional  financing  to  fund 
future acquisitions. There can be no assurance that we will be able to obtain additional financing, if necessary, on 
acceptable  terms  or  at  all.  Our  Senior  Credit  Facilities  contain  restrictive  covenants  that  may  prevent  us  from 
incurring additional debt to acquire additional Burger King or Popeyes restaurants.

If  we  do  not  meet  our  obligations  under  the  Amended  ADA,  our  franchise  pre-approval  could  be  suspended, 
which could have a material adverse effect on our results of operations and financial condition.

Under the Amended ADA, Carrols LLC has agreed to open, build and operate a total of 50 new Burger King 
restaurants.  This  includes  four  Burger  King  restaurants  by  September  30,  2021,  10  additional  Burger  King 
restaurants  by  September  30,  2022,  12  additional  Burger  King  restaurants  by  September  30,  2023,  12  additional 
Burger King restaurants by September 30, 2024 and 12 additional Burger King restaurants by September 30, 2025. 
There is a 90-day cure period to meet the required restaurant development each development year. If we do not meet 
this obligation to build new restaurants under the Amended ADA, BKC could suspend our franchise pre-approval to 
build or acquire Burger King restaurants and/or suspend certain reduced royalty and advertising contribution rates 
for  restaurants  we  have  opened  under  the  Amended  ADA.  Among  other  things,  this  could  impact  our  ability  to 
compete for acquisition candidates or delay the opening of new restaurants or increase the cost of our royalty and 
advertising contributions, which could have a material adverse effect on our results.   

22

We may experience difficulties in integrating restaurants acquired by us into our existing business.

The  acquisition  of  a  significant  number  of  restaurants  involves  the  integration  of  those  acquired  restaurants 

with our existing business. The difficulties of integration include:

•

•

•

•

coordinating and consolidating geographically separated systems and facilities;

integrating  the  management  and  personnel  of  the  acquired  restaurants,  maintaining  employee  morale  and 
retaining key employees;

implementing our management information systems; and

implementing operational procedures and disciplines to control costs and increase profitability.

The process of integrating operations could cause an interruption of, or loss of momentum in, the activities of 
our business and the loss of key personnel. The diversion of management’s attention and any delays or difficulties 
encountered  in  connection  with  the  acquisition  of  restaurants  and  integration  of  acquired  restaurants’  operations 
could have a material adverse effect on our results of operations and financial condition.

Achieving the anticipated benefits of the acquisition of additional restaurants will depend in part upon whether 
we  can  integrate  any  acquired  restaurants  in  an  efficient  and  effective  manner.  We  may  not  accomplish  this 
integration process smoothly or successfully. If management is unable to successfully integrate acquired restaurants, 
the anticipated financial contribution of the acquisition may not be realized.

In our evaluation of our recent and potential acquisitions, assumptions are made as to our ability to increase 
sales  as  well  as  improve  restaurant-level  profitability  particularly  in  the  areas  of  food,  labor  and  cash  controls  as 
well  as  other  operating  expenses.  If  we  are  not  able  to  make  such  improvements  in  these  operational  areas  as 
planned, the acquired restaurants’ targeted profitability levels will be affected which could cause an adverse effect 
on our overall financial results and financial condition.

We may incur significant liability or reputational harm if claims are brought against us or the Burger King and 
Popeyes brands. 

We may be subject to complaints, regulatory proceedings or litigation from guests or other persons alleging 
food-related illness, injuries suffered in our premises or other food quality, health or operational concerns, including 
environmental claims. In addition, in recent years a number of restaurant companies have been subject to lawsuits, 
including class action lawsuits, alleging, among other things, violations of federal and state law regarding workplace 
and  employment  matters,  discrimination,  harassment,  wrongful  termination  and  wage,  rest  break,  meal  break  and 
overtime compensation issues and, in the case of quick-service restaurants, alleging that they have failed to disclose 
the health risks associated with high fat or high sodium foods and that their marketing practices have encouraged 
obesity.  We  may  also  be  subject  to  litigation  or  other  actions  initiated  by  governmental  authorities  or  our 
employees, among others, based upon these and other matters. Adverse publicity resulting from such allegations or 
occurrences  or  alleged  discrimination  or  other  operating  issues  stemming  from  one  or  a  number  of  our  locations 
could  adversely  affect  our  results  of  operations  and  financial  condition,  regardless  of  whether  the  allegations  are 
true,  or  whether  we  are  ultimately  held  liable.  Any  cases  filed  against  us  could  materially  adversely  affect  our 
results  of  operations  and  financial  condition  if  we  lose  such  cases  and  have  to  pay  substantial  damages  or  if  we 
settle such cases. In addition, any such cases may materially adversely affect our results of operations and financial 
condition  by  increasing  our  litigation  costs  and  diverting  our  attention  and  resources  to  address  such  actions. 
Furthermore, if a claim is successful, our insurance coverage may not cover or be adequate to cover all liabilities or 
losses  and  we  may  not  be  able  to  continue  to  maintain  such  insurance,  or  to  obtain  comparable  insurance  at  a 
reasonable cost, if at all. If we suffer losses, liabilities or loss of income in excess of our insurance coverage or if 
our insurance does not cover such loss, liability or loss of income, there could be a material adverse effect on our 
results of operations and financial condition.

Changes in consumer taste could negatively impact our business. 

We obtain a significant portion of our revenues from the sale of hamburgers, fried chicken and various types 
of sandwiches. If consumer preferences for these types of foods change, it could have a material adverse effect on 
our  results  of  operations  and  financial  condition.  The  quick-service  restaurant  segment  is  characterized  by  the 
frequent  introduction  of  new  products,  often  supported  by  substantial  promotional  campaigns,  and  is  subject  to 

23

changing consumer preferences, tastes, and eating and purchasing habits. Our success depends on BKC’s and PLK's 
ability to anticipate and respond to changing consumer preferences, tastes and dining and purchasing habits, as well 
as other factors affecting the restaurant industry, including new market entrants and demographic changes. BKC or 
PLK may be forced to make changes to our menu items in order to respond to changes in consumer tastes or dining 
patterns, and we may lose customers who do not prefer the new menu items. In recent years, numerous companies 
in the quick-service restaurant segments have introduced products positioned to capitalize on the growing consumer 
preference for food products that are, or are perceived to be, promoting good health, nutritious, low in calories, low 
in fat content or plant-based. If BKC or PLK does not continually develop and successfully introduce new  menu 
offerings that appeal to changing consumer preferences or if the Burger King and Popeyes franchise systems do not 
timely  develop  new  products,  our  results  of  operations  and  financial  condition  could  suffer.  In  addition,  any 
significant  event  that  adversely  affects  consumption  of  our  products,  such  as  cost,  changing  tastes  or  health 
concerns, could adversely affect our results of operations and financial condition.

We  could  be  adversely  affected  by  our  failure  to  acknowledge  and  sufficiently  respond  to  the  fast-moving 
influence of social media.

The widespread use of social media platforms can provide individuals with access to a broad audience at any 
time of day. The content shared by users on these platforms may be published without consideration of accuracy or 
its  potential  impact.  Such  content  may  be  factually  inaccurate,  but  nonetheless  negatively  impact  our  customer 
engagement, business operations, brand reputation or financial performance. This damage could be fast-moving and 
not allow us or our franchisors a chance to address the situation.  

If  a  significant  disruption  in  service  or  supply  by  any  of  our  suppliers  or  distributors  were  to  occur,  it  could 
create disruptions in the operations of our restaurants, which could have a material adverse effect on our results 
of operations and financial condition. 

Our financial performance depends on our continuing ability to offer fresh, quality food at competitive prices. 
If  a  significant  disruption  in  service  or  supply  by  our  suppliers  or  distributors  were  to  occur,  it  could  create 
disruptions  in  the  operations  of  our  restaurants,  which  could  have  a  material  adverse  effect  on  our  results  of 
operations and financial condition.

We are a member of a national purchasing cooperative, Restaurant Services, Inc., created for the Burger King 
system.  RSI is a non-profit independent purchasing cooperative that is responsible for sourcing our products and 
related  supplies  and  managing  relationships  with  approved  distributors  for  the  Burger  King  system.  We  use  our 
purchasing  power  to  negotiate  directly  with  certain  other  vendors,  to  obtain  favorable  pricing  and  terms  for 
supplying our restaurants. For our Burger King restaurants, we are required to purchase all of our foodstuffs, paper 
goods and packaging materials from BKC-approved suppliers at prices negotiated by RSI.  We currently primarily 
utilize four distributors, McLane Company Inc., Lineage Foodservice Solutions, LLC, Reinhart Food Service LLC 
and  Performance  Foodservice,  to  supply  our  Burger  King  restaurants  with  the  majority  of  our  foodstuffs.  As  of 
January 2, 2022, such distributors supplied 31%, 30% 29% and 10%, respectively, of our Burger King restaurants. 

For  our  Popeyes  restaurants  we  are  a  member  of  a  national  purchasing  cooperative,  Supply  Management 
Services, Inc. SMS is a non-profit independent purchasing cooperative that is responsible for sourcing certain of our 
products  and  managing  relationships  with  approved  distributors  for  the  Popeyes  system.  Popeyes  utilizes  five 
distributors, two for poultry products and three for all other products. For our Popeyes restaurants, one distributor, 
Customized Distribution Services, Inc, supplies 69% of our poultry products and 91% of our, non-poultry products.

In the event that any of our distributors or suppliers are unable to service us and we are unable to timely secure 
alternative sources for product, we could suffer a disruption of service until a new distributor or supplier is engaged, 
which could have a material adverse effect on our results of operations and financial condition.

Supply  shortages  and  price  increases  could  delay  or  increase  the  cost  of  construction,  which  could  have  a 
material adverse effect on our results of operations and financial condition. 

Our continued growth and financial performance is dependent, in part, on our ability to open new restaurants 
and  remodel  restaurants  to  comply  with  criteria  established  by  BKC  and  PLK.  During  2021,  COVID-19  related 
disruptions in the global supply chain have significantly increased the cost, and decreased the availability, of both 
labor and construction materials and we expect this to continue into 2022. The scarcity of construction materials and 
associated price increases could delay the opening of restaurants and increase the cost of construction for our new 

24

and  existing  restaurants,  which  could  have  a  material  adverse  effect  on  our  results  of  operations  and  financial 
condition.  

Increases  in  fuel  costs  and  transportation  costs  could  adversely  affect  our  results  of  operations  and  financial 
condition.

The  price  and  supply  of  fuel  are  unpredictable  and  fluctuate  based  on  circumstances  outside  of  our  control. 
Increases in fuel costs could lead to reductions in the frequency of consumers dining out or the amount spent in our 
restaurants.  In  addition,  increases  in  fuel  costs  could  result  in  higher  production  and  transportation  costs  for  our 
distributors and suppliers, which may be passed on to us through higher costs for the goods they supply. Any such 
decrease in consumers dining out or the amount spent in our restaurants or increase in costs could have an adverse 
effect on our results of operations and financial condition, to the extent occurring over an extended period of time 
and we are not able to offset through an increase in our prices.   

If  labor  costs  increase,  we  may  not  be  able  to  make  a  corresponding  increase  in  our  prices  and  our  results  of 
operations and financial condition may be materially adversely affected. 

Wage rates for a number of our employees are either at or slightly above the federal and or state minimum 
wage rates. As federal and/or state minimum wage rates increase, we may need to increase not only the wage rates 
of  our  minimum  wage  employees  but  also  the  wages  paid  to  the  employees  at  wage  rates  which  are  above  the 
minimum wage, which will increase our costs. The extent to which we are not able to raise our prices to compensate 
for  increases  in  wage  rates,  including  increases  in  state  unemployment  insurance  costs  or  other  costs  including 
mandated health insurance, could have a material adverse effect on our results of operations and financial condition. 
In addition, even if minimum wage rates do not increase, we may still be required to raise wage rates in order to 
compete for an adequate supply of labor for our restaurants.

Higher labor costs due to statutory and regulatory changes could have a material adverse effect on our results of 
operations and financial condition.

We are subject to the federal labor laws, including the Fair Labor Standards Act, as well as various state and 
local laws governing such matters as minimum wages, labor relations, workplace safety, citizenship requirements 
and other working conditions for employees. Federal, state and local laws may also require us to provide paid and 
unpaid leave, healthcare, sick time or other benefits to our employees. Changes in the law, or penalties associated 
with any failure on our part to comply with legal requirements, could increase our labor costs or result in additional 
expense.

Beginning  in  2018,  certain  workers  were  able  to  take  up  to  eight  weeks  (increasing  in  New  York  and  other 
areas  to  twelve  weeks  in  2021)  of  employer-provided  paid  leave  for  childbirth,  care  for  a  seriously  ill  family 
member or needs related to a family member’s military deployment. We have considered these labor costs in our 
price changes, and additional labor costs may require us to raise our prices in the future. In certain geographic areas 
which  cannot  absorb  such  increases,  this  could  have  a  material  adverse  effect  on  our  results  of  operations  and  
financial  condition.  We  provide  unpaid  leave  for  employees  for  covered  family  and  medical  reasons,  including 
childbirth, to the extent required by the Family and Medical Leave Act of 1993, as amended, and applicable state 
laws. To the extent we need to hire additional employees or pay overtime to replace such employees on leave, this 
would be an added expense which could have a material adverse affect on our results of operations and financial 
condition.

If we are not able to hire and retain qualified restaurant personnel it could create disruptions in the operation of 
our restaurants and lead to increases in labor costs which could have a material adverse effect on our results of 
operation and financial condition. 

We rely on our restaurant-level employees to provide outstanding service and quality food for the thousands of 
guests  we  serve  every  day.  We  believe  that  our  continued  success  depends,  in  part,  on  our  ability  to  attract  and 
retain the services of qualified restaurant personnel, and we devote significant resources to recruiting, training and 
retaining our restaurant managers and hourly team members.

The COVID-19 pandemic has increased the difficulty and cost of maintaining adequate staffing levels for us 
and  other  restaurant  operators.  There  is  active  competition  for  quality  management  personnel  and  hourly  team 
members. We are experiencing and may continue to experience increased turnover and challenges in recruiting and 

25

retaining restaurant managers and team members at various locations. These challenges have resulted in increased 
labor costs and caused us to limit operating hours or dine-in services at some of our restaurants due to employee 
shortages. If new vaccination and testing rules are established by Federal, State or other regulatory authorities, these 
challenges could potentially be exacerbated.

  If  we  are  unable  to  hire  and  retain  qualified  restaurant  personnel  sufficient  to  staff  our  restaurants,  it  could 
create disruptions in the operation of our restaurants which could have a material adverse effect on our results of 
operation  and  financial  condition.  Increases  in  labor  costs  resulting  from  employee  shortages  in  the  labor  market 
could also have a material adverse effect on our results of operation and financial condition.

Increases in income tax rates or changes in income tax laws could adversely affect our results of operations and 
financial condition.

Increases  in  income  tax  rates  in  the  United  States  or  other  changes  in  income  tax  laws  in  any  particular 
jurisdiction  could  reduce  our  after-tax  income  from  such  jurisdiction  and  could  adversely  affect  our  business, 
financial condition or results of operations.  The United States made changes to existing tax laws in the Tax Cuts 
and Jobs Act (the "Tax Act"), which was signed into law on December 22, 2017. Among its many provisions, the 
Tax  Act  reduced  the  U.S.  Federal  corporate  income  tax  rate  from  35%  to  21%  and  imposed  limitations  on  the 
deductibility of interest and certain other corporate deductions. Additional changes in the U.S. tax regime, including 
changes in how existing tax laws are interpreted or enforced, could adversely affect our results of operations and 
financial condition.

The efficiency and quality of our competitors’ advertising and promotional programs and the extent and cost of 
our advertising could have a material adverse effect on our results of operations and financial condition.

The  success  of  our  restaurants  depends  in  part  upon  the  effectiveness  of  the  advertising  campaigns  and 
promotions  by  BKC  or  PLK.  If  our  competitors  increase  spending  on  advertising  and  promotion,  or  the  cost  of 
television or radio advertising increases, or BKC’s, PLK's or our advertising and promotions are less effective than 
our competitors’, it could have a material adverse effect on our results of operations and financial condition.

Our business is regional and we therefore face risks related to reliance on certain markets as well as risks for 
other unforeseen events.

At January 2, 2022, 14% of our restaurants were located in North Carolina, 11% were located in New York, 
12%  were  located  in  Tennessee,  and  25%  were  located  in  Indiana,  Ohio  and  Michigan.  Therefore,  the  economic 
conditions, state and local government regulations, weather or other conditions affecting North Carolina, New York, 
Tennessee, Indiana, Ohio and Michigan, and other unforeseen events, including terrorism and other regional issues, 
may have a material impact on the success of our restaurants in those locations.

Many of our restaurants are located in regions that may be susceptible to severe weather conditions such as 
harsh  winter  weather  and  hurricanes.  As  a  result,  adverse  weather  conditions  in  any  of  these  areas  could  damage 
these restaurants, result in fewer guest visits to these restaurants and otherwise have a material adverse impact on 
our results of operations and financial condition. 

We could be materially adversely affected by external events such as extreme weather, natural disasters, terrorist 
actions, pandemics and civil unrest, among others.

External events such as extreme weather, natural disasters, terrorist actions, pandemics and civil unrest, and 
anticipation of such events, can adversely affect consumer spending, supply availability and costs, and our ability to 
operate our business in any impacted market.

We  cannot  assure  you  that  the  current  locations  of  our  restaurants  will  continue  to  be  economically  viable  or 
that additional locations can be acquired at reasonable costs.

The location of our restaurants has significant influence on their success. We cannot assure you that current 
locations will continue to be economically viable or that additional locations can be acquired at reasonable costs. In 
addition, the economic environment where restaurants are located could decline in the future, which could result in 
reduced sales for those locations. We cannot assure you that new sites will be profitable or as profitable as existing 
sites.

26

Economic downturns may adversely impact consumer spending patterns.

The U.S. economy is experiencing and has in the past experienced significant slowdown and volatility due to 
uncertainties related to the availability of credit, difficulties in the banking and financial services sectors, softness in 
the  housing  market,  diminished  market  liquidity,  falling  consumer  confidence  and  high  unemployment  rates 
including  as  a  result  of  the  COVID-19  pandemic.  Our  business  is  dependent  to  a  significant  extent  on  national, 
regional  and  local  economic  conditions,  particularly  those  that  affect  our  guests  that  frequently  patronize  our 
restaurants  and  the  health  of  surrounding  businesses  who  employ  a  significant  amount  of  workers.  In  particular, 
where our customers’ disposable income is reduced (such as by job losses, credit constraints and higher housing, 
tax, energy, interest or other costs) or where our customer's actual or perceived wealth has decreased (because of 
circumstances such as lower residential real estate values, increased foreclosure rates, increased tax rates or other 
economic disruptions), our restaurants have in the past experienced, and may in the future experience, lower sales 
and customer traffic as customers choose lower-cost alternatives or other alternatives to dining out. The resulting 
decrease in our customer traffic or average sales per transaction has had an adverse effect in the past, and could in 
the future have a material adverse effect, on our results of operations and financial condition.

The  loss  of  the  services  of  our  senior  management  could  have  a  material  adverse  effect  on  our  results  of 
operations and financial condition.

Our  success  depends  to  a  large  extent  upon  the  continued  services  of  our  senior  management  who  have 
substantial  experience  in  the  restaurant  industry.  We  believe  that  it  could  be  difficult  to  replace  our  senior 
management with individuals having comparable experience. Consequently, the loss of the services of members of 
our senior management could have a material adverse effect on our results of operations and financial condition.

Government regulation could adversely affect our results of operations and financial condition. 

We  are  subject  to  extensive  laws  and  regulations  relating  to  the  development  and  operation  of  restaurants, 

including, without limitation, regulations relating to the following: 

• zoning;

• labeling of caloric and other nutritional information on menu boards, advertising and food packaging;

• the preparation and sale of food;

• employer/employee  relationships,  including  minimum  wage  requirements,  overtime,  mandatory  paid  and 

unpaid leave, working and safety conditions, and citizenship requirements;

• health care; and

• federal  and  state  laws  that  prohibit  discrimination  and  laws  regulating  the  design  and  operation  of,  and 

access to, facilities, such as the Americans With Disabilities Act of 1990.

In  the  event  that  legislation  having  a  negative  impact  on  our  business  is  adopted,  it  could  have  a  material 
adverse  impact  on  our  results  of  operations  and  financial  condition.  For  example,  substantial  increases  in  the 
minimum wage or state or Federal unemployment taxes could adversely affect our financial condition and results of 
operations. Local zoning or building codes or regulations could cause substantial delays in our ability to build and 
open  new  restaurants.  Any  failure  to  obtain  and  maintain  required  licenses,  permits  and  approvals  could  also 
adversely affect our results of operations and financial condition.

Federal, state and local environmental regulations relating to the use, storage, discharge, emission and disposal 
of hazardous materials could expose us to liabilities which could have a material adverse effect on our results of 
operations and financial condition.

We are subject to a variety of federal, state and local environmental regulations relating to the use, storage, 
discharge, emission and disposal of hazardous substances or other regulated materials, release of pollutants into the 
air, soil and water, and the remediation of contaminated sites.

Failure to comply with environmental laws could result in the imposition of fines or penalties, restrictions on 
operations by governmental agencies or courts of law, as well as investigatory or remedial liabilities and claims for 
alleged  personal  injury  or  damages  to  property  or  natural  resources.  Some  environmental  laws  impose  strict,  and 
under some circumstances joint and several, liability for costs of investigation and remediation of contaminated sites 

27

on current and prior owners or operators of the sites, as well as those entities that send regulated materials to the 
sites.  We  cannot  assure  you  that  we  have  been  or  will  be  at  all  times  in  complete  compliance  with  such  laws, 
regulations and permits. Therefore, our costs of complying with current and future environmental, health and safety 
laws could have a material adverse effect our results of operations and financial condition.

We are subject to all of the risks associated with leasing property subject to long-term, non-cancelable leases.

The leases for our restaurant locations (except for certain acquired restaurants which have an underlying lease 
term of less than 20 years) generally have initial terms of 20 years, and typically provide for renewal options in five 
year increments as well as for rent escalations. Generally, our leases are “net” leases, which require us to pay all of 
the  costs  of  insurance,  taxes,  maintenance  and  utilities.  Additional  sites  that  we  lease  are  likely  to  be  subject  to 
similar long-term, non-cancelable leases. We generally cannot cancel our leases. If an existing or future restaurant is 
not  profitable,  and  we  decide  to  close  it,  we  may  nonetheless  be  obligated  to  perform  our  monetary  obligations 
under the applicable lease including, among other things, paying all amounts due for the balance of the lease term. 
In addition, as each of our leases expire, we may fail to negotiate renewals, either on commercially acceptable terms 
or any terms at all, which could cause us to close restaurants in desirable locations.

An  increase  in  food  costs  could  have  a  material  adverse  effect  on  our  results  of  operations  and  financial 
condition.

Our profitability and operating margins are dependent in part on our ability to anticipate and react to changes 
in food costs. Changes in the price or availability of certain food products, including as a result of the COVID-19 
pandemic, could affect our ability to offer broad menu and price offerings to guests and could materially adversely 
affect  our  profitability  and  reputation.  The  type,  variety,  quality,  source  and  price  of  beef,  chicken,  produce  and 
cheese  can  be  subject  to  change  due  to  factors  beyond  our  control,  including  weather,  governmental  regulation, 
availability and seasonality, each of which may affect our food costs or cause a disruption in our supply. Our food 
distributors  or  suppliers  may  also  be  affected  by  higher  costs  to  produce  and  transport  commodities  used  in  our 
restaurants, higher minimum wage and benefit costs and other expenses that they pass through to their customers, 
which could result in higher costs for goods and services supplied to us. Although RSI is able to contract for certain 
food  commodities  for  periods  up  to  one  year,  the  pricing  and  availability  of  some  commodities  used  in  our 
operations  are  not  locked  in  for  periods  of  longer  than  one  week  or  at  all.  We  do  not  currently  use  financial 
instruments to hedge our risk of market fluctuations in the price of beef, produce and other food products. We may 
not be able to anticipate and react to changing food costs through menu price adjustments in the future, which could 
negatively impact our results of operations and financial condition.

Security  breaches  of  confidential  credit  card,  consumer,  employee  and  other  material  information  as  well  as 
other  threats  to  our  technical  systems  may  have  a  material  adverse  effect  on  our  results  of  operations  and 
financial condition.

Approximately  half  of  our  restaurant  sales  are  by  credit  or  debit  cards.  Other  restaurants  and  retailers  have 
experienced security breaches in which confidential or material information has been compromised. The Company 
devotes  significant  resources  to  data  encryption,  network  security  and  other  measures  to  protect  its  systems  and 
data,  but  these  security  measures  cannot  provide  absolute  security.  We  may  become  subject  to  lawsuits,  fines  or 
other  proceedings  for  purportedly  fraudulent  transactions  arising  out  of  the  actual  or  alleged  theft  of  our  guests’ 
credit  or  debit  card  or  any  other  material  information.  Any  such  claim  or  proceeding,  or  any  adverse  publicity 
resulting  from  these  allegations,  may  have  a  material  adverse  effect  on  our  results  of  operations  and  financial 
condition.

The  Company’s  results  of  operations,  financial  condition  and  reputation  may  be  impacted  by  information 
technology system failures or network disruptions.

We  rely  on  information  systems  across  our  operations  for  point-of-sale  processing  in  our  restaurants, 
collection  of  cash,  procurement  and  payment  to  suppliers,  payment  of  payroll,  financial  reporting  and  other 
processes and procedures. Our ability to efficiently manage our business depends significantly on the reliability and 
capacity  of  these  systems.  The  Company  may  be  subject  to  information  technology  system  failures  and  network 
disruptions caused by natural disasters, accidents, pandemics, power disruptions, telecommunications failures, acts 
of terrorism or war, computer viruses, physical or electronic break-ins, ransomware or other events or disruptions. 

28

System  redundancy  may  be  ineffective  or  inadequate,  and  the  Company’s  disaster  recovery  planning  may  not  be 
sufficient for all eventualities which may have a material adverse effect on our results of operations and financial 
condition. While the Company maintains dedicated insurance coverage that, subject to policy terms and conditions 
and subject to a deductible, is designed to address certain aspects of cyber risks, such insurance coverage may be 
insufficient to cover all losses or all types of claims that may arise in the continually evolving area of cyber risk.

Carrols  Corporation  is  currently  a  guarantor  under  17  restaurant  property  leases  from  the  time  when  Fiesta 
Restaurant Group, Inc. ("Fiesta") was its subsidiary and any default under such property leases by Fiesta may 
result in substantial liabilities to us. 

Fiesta,  a  former  wholly-owned  subsidiary  of  the  Company,  was  spun-off  in  2012  to  the  Company's 
stockholders. Carrols Corporation currently is a guarantor under 17 Fiesta restaurant property leases, of which all 
except for one is still operating as of January 2, 2022. Eight of these guarantees are for leases with Pollo Operations, 
Inc, a wholly owned subsidiary of Fiesta, and nine of these guarantees are for leases with Texas Taco Cabana, L.P., 
an indirect subsidiary of Taco Cabana, Inc. (together with all direct and indirect subsidiaries, “Taco”). Taco was a 
wholly  owned  subsidiary  of  Fiesta  until  August  17,  2021  when  Fiesta  sold  all  of  its  outstanding  capital  stock  of 
Taco Cabana, Inc. to YTC Enterprises, LLC, an affiliate of Yadav Enterprises, Inc. The Separation and Distribution 
Agreement entered into in connection with the spin-off among Carrols, Fiesta and us provides that the parties will 
cooperate and use their commercially reasonable efforts to obtain the release of such guarantees. Unless and until 
any  such  guarantees  are  released,  Fiesta  agrees  to  indemnify  Carrols  Corporation  for  any  losses  or  liabilities  or 
expenses that it may incur arising from or in connection with any such lease guarantees.

Risks Related to Our Common Stock

The  market  price  of  our  common  stock  may  be  highly  volatile  or  may  decline  regardless  of  our  operating 
performance. 

The trading price of our common stock may fluctuate substantially. The price of our common stock that will 
prevail  in  the  market  may  be  higher  or  lower  than  the  price  when  you  acquired  our  stock,  depending  on  many 
factors, some of which are beyond our control. Broad market and industry factors may adversely affect the market 
price of our common stock, regardless of our actual operating performance. The fluctuations could cause a loss of 
all or part of an investment in our common stock. Factors that could cause fluctuation in the trading price of our 
common stock may include, but are not limited to the following: 

• price and volume fluctuations in the overall stock market from time to time; 

• significant volatility in the market price and trading volume of companies generally or restaurant companies 

specifically; 

• actual or anticipated variations in the earnings or operating results of our company or our competitors; 

• actual or anticipated changes in financial estimates by us or by any securities analysts who might cover our 

stock or the stock of other companies in our industry; 

• market conditions or trends in our industry and the economy as a whole; 

• announcements  by  us  or  our  competitors  of  significant  acquisitions,  strategic  partnerships  or  divestitures 

and our ability to complete any such transaction; 

• announcements of investigations or regulatory scrutiny of our operations or lawsuits filed against us; 

• capital commitments; 

• changes in accounting principles; 

• additions or departures of key personnel;  

• sales of our common stock, including sales of large blocks of our common stock or sales by our directors 

and officers; and

• events that affect BKC, PLK or any of our significant suppliers discussed above. 

In  addition,  if  the  market  for  restaurant  company  stocks  or  the  stock  market  in  general  experiences  loss  of 
investor  confidence,  the  trading  price  of  our  common  stock  could  decline  for  reasons  unrelated  to  our  business, 

29

results of operations or financial condition. The trading price of our common stock might also decline in reaction to 
events that affect other companies in our industry or related industries even if these events do not directly affect us. 

In the past, following periods of volatility in the market price of a company's securities, class action securities 
litigation has often been brought against that company. Due to the potential volatility of our stock price, we may be 
the  target  of  securities  litigation  in  the  future.  Securities  litigation  could  result  in  substantial  costs  and  divert 
management's attention and resources from our business, and could also require us to make substantial payments to 
satisfy judgments or to settle litigation. 

The  concentrated  ownership  of  our  capital  stock  by  insiders  may  limit  our  stockholders'  ability  to  influence 
corporate matters. 

At January 2, 2022, our executive officers, directors, BKC and Blue Holdco 1, LLC (collectively, the "BKC 
Stockholders"),  and  Cambridge  together  beneficially  owned  approximately  45.6%  of  our  common  stock,  giving 
effect to the conversion of the Series B Convertible Preferred Stock issued to the BKC Stockholders. As a result, 
our executive officers, directors, affiliates of the BKC Stockholders and Cambridge, if they act as a group, will be 
able to significantly influence matters that require approval by our stockholders, including the election of directors 
and  approval  of  significant  corporate  transactions  such  as  mergers  and  acquisitions.  The  BKC  Stockholders  and 
Cambridge  each  has  two  representatives  on  our  Board  of  Directors,  which  has  the  authority  to  make  decisions 
affecting  our  company  and  its  capital  structure,  including  the  issuance  of  additional  debt  and  the  declaration  of 
dividends.  Each  of  the  BKC  Stockholders  and  Cambridge  may  have  interests  that  differ  from  those  of  other 
stockholders  and  may  vote  in  a  way  with  which  other  stockholders  disagree  and  which  may  be  adverse  to  their 
interests. Corporate action might be taken even if other stockholders oppose them. This concentration of ownership 
might  also  have  the  effect  of  delaying  or  preventing  a  change  of  control  of  the  Company  that  other  stockholders 
may  view  as  beneficial,  which  could  deprive  our  stockholders  of  an  opportunity  to  receive  a  premium  for  their 
common stock as part of a sale of our company and might ultimately depress the market price of our common stock.

We currently do not expect to pay any cash dividends for the foreseeable future, and our Senior Credit Facilities 
limit our ability to pay dividends to our stockholders.

Although a special cash dividend was declared and paid in 2021, we currently do not expect to pay any cash 
dividends  to  holders  of  our  common  stock  in  the  foreseeable  future.  The  absence  of  a  dividend  on  our  common 
stock may increase the volatility of the market price of our common stock or make it more likely that the market 
price  of  our  common  stock  will  decrease  in  the  event  of  adverse  economic  conditions  or  adverse  developments 
affecting our company. Additionally, our Senior Credit Facilities and the indenture governing our $300.0 million of 
5.875% Senior Notes due 2029 (the "Notes") limit, and the debt instruments that we may enter into in the future 
may limit, our ability to pay dividends to our stockholders.

If securities analysts do not publish research or reports about our business or if they downgrade our stock, the 
price of our stock could decline.

The trading market for our common stock will rely in part on the research and reports that industry or financial 
analysts publish about us or our business. We cannot assure you that these analysts will publish research or reports 
about us or that any analysts that do so will not discontinue publishing research or reports about us in the future. If 
one or more analysts who cover us downgrade our stock, our stock price could decline rapidly. If analysts do not 
publish  reports  about  us  or  if  one  or  more  analysts  cease  coverage  of  our  stock,  we  could  lose  visibility  in  the 
market, which in turn could cause our stock price to decline.

Provisions  in  our  restated  certificate  of  incorporation  and  amended  and  restated  bylaws,  as  amended,  or 
Delaware  law  might  discourage,  delay  or  prevent  a  change  of  control  of  our  company  or  changes  in  our 
management and, therefore, depress the trading price of our common stock.

Delaware  corporate  law  and  our  restated  certificate  of  incorporation  and  amended  and  restated  bylaws,  as 
amended, contain provisions that could discourage, delay or prevent a change in control of our company or changes 
in our management that the stockholders of our company may deem advantageous. These provisions:

•

require that special meetings of our stockholders be called only by our Board of Directors or certain of our 
officers, thus prohibiting our stockholders from calling special meetings;

30

•

•

•

•

•

•
•

deny  holders  of  our  common  stock  cumulative  voting  rights  in  the  election  of  directors,  meaning  that 
stockholders owning a majority of our outstanding shares of common stock will be able to elect all of our 
directors;
authorize the issuance of “blank check” preferred stock that our board could issue to dilute the voting and 
economic rights of our common stock and to discourage a takeover attempt;
provide  that  approval  of  our  Board  of  Directors  or  a  supermajority  of  stockholders  is  necessary  to  make, 
alter  or  repeal  our  amended  and  restated  bylaws  and  that  approval  of  a  supermajority  of  stockholders  is 
necessary to amend, alter or change certain provisions of our restated certificate of incorporation;
establish  advance  notice  requirements  for  stockholder  nominations  for  election  to  our  board  or  for 
proposing matters that can be acted upon by stockholders at stockholder meetings;
divide  our  board  into  three  classes  of  directors,  with  each  class  serving  a  staggered  3-year  term,  which 
generally increases the difficulty of replacing a majority of the directors;
provide that directors only may be removed for cause by a supermajority of our stockholders; and
require  that  any  action  required  or  permitted  to  be  taken  by  our  stockholders  must  be  effected  at  a  duly 
called annual or special meeting of stockholders and may not be effected by any consent in writing.

Risks Related to Our Indebtedness 

Our substantial indebtedness could have a material adverse effect on our financial condition. 

As of January 2, 2022 we had $478.2 million of total indebtedness outstanding consisting of $300.0 million of 
Notes, $171.9 million term loan B borrowings under our Senior Credit Facilities and $6.3 million of finance lease 
liabilities. As of January 2, 2022 we had $206.0 million of revolving borrowing availability under our Senior Credit 
Facilities (after reserving $9.0 million for letters of credit issued under the Senior Credit Facilities, which included 
amounts for anticipated claims from our renewals of workers' compensation and other insurance policies). 

As a result of our substantial indebtedness, a significant portion of our operating cash flow will be required to 
make payments of interest and principal on our outstanding indebtedness, and we may not generate sufficient cash 
flow from operations, or have future borrowings available under our Senior Credit Facilities, to enable us to repay 
our indebtedness, including the outstanding term loan B borrowings and the Notes, or to fund other liquidity needs.

Our substantial indebtedness could have important consequences to our stockholders. For example, it could:
• make it more difficult for us to satisfy our obligations with respect to the Senior Credit Facilities, the Notes 

•
•

•
•

•
•
•

and our other debt;
increase our vulnerability to general adverse economic and industry conditions;
require  us  to  dedicate  a  substantial  portion  of  our  cash  flow  from  operations  to  payments  on  our 
indebtedness and related interest, including indebtedness we may incur in the future, thereby reducing the 
availability  of  our  cash  flow  to  fund  working  capital,  capital  expenditures  and  other  general  corporate 
purposes;
restrict our ability to acquire additional restaurants;
limit  our  flexibility  in  planning  for,  or  reacting  to,  changes  in  our  business  and  the  industry  in  which  we 
operate;
increase our cost of borrowing;
place us at a competitive disadvantage compared to our competitors that may have less debt; and
limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions, debt 
service requirements or general corporate purposes.

We  expect  to  use  cash  flow  from  operations,  our  cash  balances  and  revolving  credit  borrowings  under  our 
Senior Credit Facilities to meet our current and future financial obligations, including funding our operations, debt 
service,  possible  future  acquisitions  and  capital  expenditures  (including  restaurant  remodeling  and  new  restaurant 
development). Our ability to make these payments depends on our future performance, which will be affected by 
financial, business, economic and other factors, many of which we cannot control. Our business may not generate 
sufficient cash flow from operations in the future, which could result in our being unable to repay indebtedness, or 

31

to  fund  other  liquidity  needs.  If  we  do  not  have  sufficient  liquidity,  we  may  be  forced  to  reduce  or  delay  capital 
expenditures  and  restaurant  acquisitions,  sell  assets,  obtain  additional  debt  or  equity  capital  or  restructure  or 
refinance all or a portion of our debt, including our Senior Credit Facilities, and the Notes, on or before maturity. 
We cannot make any assurances that we will be able to accomplish any of these alternatives on terms acceptable to 
us, or at all. In addition, the terms of existing or future indebtedness, including the agreements for our Senior Credit 
Facilities, and the indenture governing the Notes, may limit our ability to pursue any of these alternatives.

Despite  current  indebtedness  levels  and  restrictive  covenants,  we  may  still  be  able  to  incur  more  debt  or  make 
certain restricted payments, which could further exacerbate the risks described above.

We and our subsidiaries may be able to incur additional debt in the future, including debt that may be secured 
on  a  first  or  second  lien  basis.  Although  our  Senior  Credit  Facilities  contain  restrictions  on  our  ability  to  incur 
indebtedness, those restrictions are subject to a number of exceptions. In addition, if we are able to designate some 
of our restricted subsidiaries under the indenture governing the Notes as unrestricted subsidiaries, these unrestricted 
subsidiaries would be permitted to borrow beyond the limitations specified in the indenture governing the Notes and 
engage in other activities in which restricted subsidiaries may not engage. We could also consider investments in 
joint ventures or acquisitions, which may increase our indebtedness. Moreover, although our Senior Credit Facilities 
and the indenture governing our Notes contain restrictions on our ability to make restricted payments, including the 
declaration and payment of dividends, we are able to make such restricted payments under certain circumstances. 
Adding new debt to current debt levels or making restricted payments could intensify the related risks that we and 
our subsidiaries now face.

The agreements governing our debt restrict our ability to engage in some business and financial transactions and 
contain certain other restrictive terms.

Our debt agreements, such as our Senior Credit Facilities and the indenture governing the Notes restrict our ability 
in certain circumstances to, among other things:

incur additional debt;
pay dividends and make other distributions on, redeem or repurchase, capital stock;

•
•
• make investments or other restricted payments;
•
•
•
•
•

enter into transactions with affiliates;
engage in sale and leaseback transactions;
sell all, or substantially all, of our assets;
create liens on assets to secure debt; or
effect a consolidation or merger.

These  covenants  limit  our  operational  flexibility  and  could  prevent  us  from  taking  advantage  of  business 
opportunities as they arise, growing our business or competing effectively. In addition, our Senior Credit Facilities 
require  us  to  meet  a  First  Lien  Leverage  Ratio  (as  defined  in  the  Senior  Credit  Facilities)  if  revolving  credit 
borrowings  exceed  35%  of  our  aggregate  borrowing  capacity  (as  defined  in  the  First  Amendment  to  the  Senior 
Credit  Facilities).  Our  ability  to  meet  this  financial  ratio  and  other  tests  can  be  affected  by  events  beyond  our 
control, and we cannot assure you that we will meet these tests. As there were no borrowings under the Revolving 
Credit Facility at January 2, 2022, no First Lien Leverage Ratio calculation was required. However, if the Company 
had been subject to the First Lien Leverage Ratio, the Company's First Lien Leverage Ratio was 1.67 to 1.00 as of 
January 2, 2022 which was below the required First Lien Leverage Ratio of 5.75 to 1.00. 

A  breach  of  any  of  these  covenants  or  other  provisions  in  our  debt  agreements  could  result  in  an  event  of 
default,  which  if  not  cured  or  waived,  could  result  in  such  debt  becoming  immediately  due  and  payable.  This,  in 
turn, could cause our other debt to become due and payable as a result of cross-acceleration provisions contained in 
the  agreements  governing  such  other  debt.  In  the  event  that  some  or  all  of  our  debt  is  accelerated  and  becomes 
immediately due and payable, we may not have the funds to repay, or the ability to refinance, such debt.

32

We  may  not  have  the  funds  necessary  to  satisfy  all  of  our  obligations  under  our  Senior  Credit  Facilities,  the 
Notes or other indebtedness in connection with certain change of control events.

Our Senior Credit Facilities provide that certain change of control events constitute an event of default. Such 
an  event  of  default  entitles  the  lenders  thereunder  to,  among  other  things,  cause  all  outstanding  debt  obligations 
under  the  Senior  Credit  Facilities  to  become  due  and  payable  and  to  proceed  against  the  collateral  securing  such 
Senior Credit Facilities. Any event of default or acceleration of the Senior Credit Facilities will likely also cause a 
default under the terms of our other indebtedness.

In  addition,  upon  the  occurrence  of  specific  kinds  of  change  of  control  events,  the  indenture  governing  the 
Notes  will  require us to make an offer to repurchase all Notes that are then outstanding at 101% of the principal 
amount thereof, plus accrued and unpaid interest (and additional interest, if any) to the date of repurchase. However, 
it is possible that we will not have sufficient funds, or the ability to raise sufficient funds, at the time of the change 
of control to make the required repurchase of the Notes. In addition, restrictions under our Senior Credit Facilities 
may not allow us to repurchase the Notes upon a change of control. If we cannot refinance such debt or otherwise 
obtain  a  waiver  from  the  holders  of  such  debt,  we  will  be  prohibited  from  repurchasing  the  Notes,  which  will 
constitute an event of default under the indenture governing the Notes. Certain important corporate events, such as 
leveraged  recapitalizations  that  would  increase  the  level  of  our  indebtedness,  will  not  constitute  a  ‘‘Change  of 
Control’’ under the indenture governing the Notes.

ITEM 1B.  UNRESOLVED STAFF COMMENTS

None.

ITEM 2.  PROPERTIES

As  of  January  2,  2022,  we  owned  nine  and  leased  1,082  restaurant  properties  including  29  co-branded 
locations. In addition, we owned five and leased 17 non-operating properties as of January 2, 2022, not including 
three properties under construction that are expected to open as new restaurants in 2022.

We typically enter into leases (including renewal options) ranging from 20 to 40 years. The average remaining 
term for all leases, including options, was approximately 25.8 years at January 2, 2022. Generally, we have been 
able  to  renew  leases,  upon  or  prior  to  their  expiration,  at  the  prevailing  market  rates,  although  there  can  be  no 
assurance that this will continue to occur. 

Most of our Burger King restaurant leases are coterminous with the related franchise agreements. We believe 
that we generally will be able to renew at commercially reasonable rates the leases whose terms expire prior to the 
expiration  of  that  location's  Burger  King  franchise  agreement,  although  there  can  be  no  assurance  that  this  will 
occur. 

Most  leases  require  us  to  pay  utility  and  water  charges  and  real  estate  taxes.  Certain  leases  also  require 
contingent  rentals  based  upon  a  percentage  of  gross  sales  of  the  particular  restaurant  that  exceed  specified 
minimums. In some of our shopping center locations, we are also required to pay certain other charges such as a pro 
rata share of the shopping center's common area maintenance costs, insurance and security costs. 

In  addition  to  the  restaurant  locations  set  forth  under  Item  1.  “Business-Restaurant  Locations”,  we  own  a 
building  with  approximately  25,300  square  feet  at  968  James  Street,  Syracuse,  New  York,  which  houses  our 
executive  offices,  most  of  our  administrative  operations  for  our  Burger  King  restaurants  and  one  of  our  regional 
support  offices.  We  also  lease  eight  small  regional  offices  that  support  the  management  of  our  Burger  King 
restaurants, two offices in Tennessee acquired in the Cambridge Acquisition, and two smaller administrative offices 
in Syracuse, NY that support administrative operations. 

33

ITEM 3.  LEGAL PROCEEDINGS

Litigation.  We  are  involved  in  various  litigation  matters  and  claims  that  arise  in  the  ordinary  course  of 
business. Based on our currently available information, we do not believe that the ultimate resolution of any of these 
matters will have a material adverse effect on our consolidated financial statements.

ITEM 4.  MINE SAFETY DISCLOSURES

None.

PART II

ITEM  5. MARKET FOR THE REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER 
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 

Our common stock is traded on The NASDAQ Global Market under the symbol “TAST”. On March 2, 2022, 
there  were  54,564,994  shares  of  our  common  stock  outstanding  held  by  484  holders  of  record.  The  number  of 
record holders was determined from the records of our transfer agent and does not include beneficial owners of our 
common  stock  whose  shares  are  held  in  the  names  of  various  securities  brokers,  dealers  and  registered  clearing 
agencies. 

Effective  August  12,  2021,  the  Board  declared  a  special  cash  dividend  amounting  to  $0.41  per  share  on  all 
issued and outstanding shares of common stock, including common stock issuable on the conversion of our Series B 
Convertible  Preferred  Stock.  The  special  cash  dividend  of  $24.9  million  was  paid  on  October  5,  2021  to 
stockholders of record as of the close of business on August 25, 2021. We did not pay any cash dividends during 
fiscal year 2020. 

We currently do not expect to pay any cash dividends on our common stock in the foreseeable future. We are a 
holding company and conduct all of our operations through our direct and indirect subsidiaries. As a result, for us to 
pay  dividends,  we  need  to  rely  on  dividends  or  distributions  to  us  from  our  direct  and  indirect  subsidiaries.  Our 
Senior  Credit  Facilities  and  the  indenture  governing  the  Notes  limit,  and  debt  instruments  that  we  and  our 
subsidiaries may enter into in the future may limit, our ability to pay dividends to our stockholders.

Stock Performance Graph 

The  following  graph  compares  from  December  31,  2016  the  cumulative  total  stockholder  return  on  our 
common stock relative to the cumulative total returns of The NASDAQ Composite Index and a peer group, the S&P 
SmallCap 600 Restaurants Index. We have elected to use the S&P SmallCap 600 Restaurant Index in compiling our 
stock performance graph because we believe the S&P SmallCap 600 Restaurant Index represents a comparison to 
competitors  with  similar  market  capitalization  as  us.    The  graph  assumes  an  investment  of  $100  in  our  common 
stock and each index on December 31, 2016.

34

* $100 invested on 12/31/2016 in stock or index, including reinvestment of dividends.   

12/31/2021
Carrols Restaurant Group, Inc.       . . . . . . $  100.00  $ 
23.56 
NASDAQ Composite         . . . . . . . . . . . . . $  100.00  $  129.64  $  125.96  $  172.17  $  249.51  $  304.85 
95.50 
S&P SmallCap 600 Restaurants       . . . . . $  100.00  $ 

12/31/2016 12/31/2017

12/31/2018

12/31/2020

12/31/2019

64.52  $ 

99.67  $ 

46.23  $ 

96.53  $ 

79.67  $ 

91.35  $ 

41.18  $ 

92.96  $ 

Purchases of Equity Securities by the Issuer

On  August  2,  2019,  the  Company's  Board  of  Directors  approved  a  stock  repurchase  plan  (the  "Repurchase 
Program") under which the Company may purchase up to $25 million of its outstanding common stock. On August 
10,  2021,  the  Company's  Board  of  Directors  approved  an  extension  of  the  Company's  Repurchase  Program  with 
approximately  $11.0  million  of  its  original  $25  million  in  capacity  remaining.  The  authorization  will  expire  on 
August 2, 2023, unless terminated earlier by the Board of Directors. Purchases under the Repurchase Program may 
be  made  from  time  to  time  in  open  market  transactions  at  prevailing  market  prices  or  in  privately  negotiated 
transactions  (including,  without  limitation,  the  use  of  Rule  10b5-1  plans)  in  compliance  with  applicable  federal 
securities laws, including Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The Company has 
no obligation to repurchase stock under the Repurchase Program, and the timing, actual number and value of shares 
purchased will depend on the Company's stock price, trading volume, general market and economic conditions, and 
other factors.

ITEM  6.   [RESERVED]

35

COMPARISON OF 5 YEAR CUMULATIVE TOTALRETURN*Among Carrols Restaurant Group, Inc., the NASDAQComposite Index, and S&P SmallCap 600 RestaurantsCarrols Restaurant Group, Inc.NASDAQ CompositeS&P SmallCap 600 Restaurants12/31/1612/31/1712/31/1812/31/1912/31/2012/31/21$0$100$200$300$400 
ITEM  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND 
RESULTS OF OPERATIONS

Our  fiscal  years  consist  of  52  or  53  weeks  ending  on  the  Sunday  closest  to  December  31.  The  fiscal  year 

ended January 2, 2022 contained 52 weeks and the fiscal year ended January 3, 2021 contained 53 weeks.

Introduction

We  are  a  holding  company  and  conduct  all  of  our  operations  through  our  direct  and  indirect  wholly-owned 
subsidiaries Carrols Corporation and New CFH, LLC and their wholly-owned subsidiaries, and have no assets other 
than the shares of capital stock of Carrols Holdco, Inc. and New CFH, LLC, our direct wholly-owned subsidiaries. 
following  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of 
The 
Operations”  (“MD&A”)  is  written  to  help  the  reader  understand  our  company.  The  MD&A  is  provided  as  a 
supplement to, and should be read in conjunction with, our Consolidated Financial Statements appearing elsewhere 
in this Annual Report on Form 10-K. The overview provides our perspective on the individual sections of MD&A, 
which include the following:

Company Overview—a general description of our business and our key financial measures.

Recent and Future Events Affecting Our Results of Operations—a description of recent events that affect, and 

future events that may affect, our results of operations.

Results  of  Operations—an  analysis  of  our  consolidated  results  of  operations  for  the  years  ended  January  2, 
2022, and January 3, 2021, including a review of the material items and known trends and uncertainties. See Item 7 
of  our  2020  Annual  Report  on  Form  10-K  for  an  analysis  of  our  consolidated  results  of  operations  for  the  years 
ended January 3, 2021 and December 29, 2019. 

Liquidity  and  Capital  Resources—an  analysis  of  our  cash  flows,  including  capital  expenditures,  changes  in 

capital resources and known trends that may impact liquidity.

Application of Critical Accounting Policies—an overview of accounting policies requiring critical judgments 

and estimates.

New accounting pronouncements—a discussion of new accounting pronouncements, dates of implementation, 

and the impact on our consolidated financial position or results of operations, if any.

Company Overview

Carrols Restaurant Group, Inc. and its consolidated subsidiaries (collectively, "Carrols Restaurant Group", the 
"Company",  "we",  "our"  or  "us")  is  one  of  the  largest  restaurant  companies  in  the  United  States  and  has  been 
operating restaurants for more than 60 years. We are the largest Burger King franchisee in the United States, based 
on  number  of  restaurants,  and  have  operated  Burger  King  restaurants  since  1976.  As  of  January  2,  2022  we 
operated, as a franchisee, a total of 1,091 restaurants in 23 states under the trade names of Burger King and Popeyes. 
This included 1,026 Burger King restaurants in 23 Northeastern, Midwestern, Southcentral and Southeastern states 
and 65 Popeyes restaurants in seven Southeastern states.

During the year ended January 2, 2022, we acquired 19 Burger King restaurants in two separate transactions, 
which we refer to as the "2021 acquired restaurants". During the year ended December 29, 2019 we acquired 179 
Burger King restaurants and 55 Popeyes restaurants in three separate transactions which we refer to as the "2019 
acquired restaurants".

Any  reference  to  "BKC"  refers  to  Burger  King  Corporation  and  its  indirect  parent  company,  Restaurant 
Brands International Inc. ("RBI"). Any reference to "PLK" refers to Popeyes Louisiana Kitchen, Inc. and its indirect 
parent company, RBI.

The following is an overview of the key financial measures discussed in our results of operations:

•

Restaurant sales consists of food and beverage sales at our restaurants, net of sales discounts and refunds 
and excluding sales tax. Restaurant sales are influenced by changes in comparable restaurant sales, menu 
price increases, new restaurant development, acquisitions of restaurants, franchisor promotions and closures 
of  restaurants.  Comparable  restaurant  sales  reflect  the  change  in  year-over-year  sales  for  a  comparable 
restaurant  base.  Restaurants  we  acquire  are  included  in  comparable  restaurant  sales  after  they  have  been 

36

owned  for  12  months  and  newly  developed  restaurants  are  included  in  comparable  restaurant  sales  after 
they  have  been  open  for  15  months.  Restaurants  are  excluded  from  comparable  restaurant  sales  during 
extended periods of closure, which primarily occur due to restaurant remodeling activity. For comparative 
purposes, where applicable, the calculation of the changes in comparable restaurant sales is based either on 
a 53-week or 52-week year and compares against the respective 52-week prior period.

• Other  revenue  consists  of  fuel  sales,  food  sales  and  sales  of  other  convenience  merchandise  and  services 
from the six convenience stores acquired as part of the Cambridge Acquisition (as defined in this MD&A). 
The six convenience stores were closed in the fourth quarter of 2019.

•

•

•

Food,  beverage  and  packaging  costs  consists  of  food,  beverage  and  packaging  costs  and  delivery 
commissions, less purchase discounts and vendor rebates. Food, beverage and packaging costs are generally 
influenced by changes in commodity costs, the mix of items sold, the level of promotional discounting, the 
effectiveness of our restaurant-level controls to manage food and paper costs and the relative contribution of 
delivery sales. In 2019, food, beverage and packaging costs also included fuel costs for the six convenience 
stores acquired as part of the Cambridge Acquisition, which contributed lower margins relative to our food, 
beverage and packaging costs. 

Restaurant  wages  and  related  expenses  include  all  restaurant  management  and  hourly  productive  labor 
costs and related benefits, employer payroll taxes and restaurant-level bonuses. Payroll and related benefits 
are subject to inflation, including minimum wage increases as well as competitive wage increase required to 
adequately staff our restaurants and increased costs for health insurance, workers’ compensation insurance 
and federal and state unemployment insurance.

Restaurant  rent  expense  includes  straight-lined  lease  costs  and  variable  rent  on  our  restaurant  leases 
characterized as operating leases. 

• Other  restaurant  operating  expenses  include  all  other  restaurant-level  operating  costs,  the  major 
components  of  which  are  royalty  expenses  paid  to  BKC  and  PLK,  utilities,  repairs  and  maintenance, 
operating supplies, real estate taxes and credit card fees.

•

Advertising  expense  includes  advertising  payments  to  BKC  and  PLK  based  on  a  percentage  of  sales  as 
required  under  our  franchise  and  operating  agreements  and  additional  local  marketing  and  promotional 
expenses.

• General  and  administrative  expenses  are  comprised  primarily  of  salaries  and  expenses  associated  with 
corporate and administrative functions that support the development and operations of our restaurants, legal, 
auditing and other professional fees, acquisition costs and stock-based compensation expense. 

•

EBITDA, Adjusted EBITDA, Adjusted Restaurant-Level EBITDA and Adjusted Net Income (Loss) are non-
GAAP financial measures. EBITDA represents net income (loss) before income taxes, interest expense and 
depreciation and amortization. Adjusted EBITDA represents EBITDA adjusted to exclude impairment and 
other lease charges, acquisition and integration costs, stock-based compensation expense, certain abandoned 
development  costs,  pre-opening  costs,  non-recurring  litigation  and  other  professional  expenses,  loss  on 
extinguishment  of  debt  and  other  income  or  expense.  Adjusted  Restaurant-Level  EBITDA  represents 
income (loss) from operations as adjusted to exclude general and administrative expenses, depreciation and 
amortization,  impairment  and  other  lease  charges,  pre-opening  costs  and  other  income  and  expense. 
Adjusted Net Income (Loss) represents net income (loss) as adjusted, net of tax, to exclude impairment and 
other  lease  charges,  acquisition  costs,  certain  abandoned  development  costs,  restaurant  pre-opening  costs, 
non-recurring litigation and other professional expenses, other income and expense, loss on extinguishment 
of debt and the valuation allowance charge on our deferred tax assets. 

• We are presenting Adjusted EBITDA, Adjusted Restaurant-Level EBITDA and Adjusted Net Income (loss) 
because we believe that they provide a more meaningful comparison than EBITDA and net income (loss) of 
our  core  business  operating  results,  as  well  as  with  those  of  other  similar  companies.  Additionally,  we 
present Adjusted Restaurant-Level EBITDA because it excludes restaurant pre-opening costs, other income 
and  expense,  and  the  impact  of  general  and  administrative  expenses,  such  as  salaries  and  expenses 
associated with corporate and administrative functions that support the development and operations of our 
restaurants,  legal,  auditing  and  other  professional  fees.  Although  these  costs  are  not  directly  related  to 

37

restaurant-level  operations,  these  costs  are  necessary  for  the  profitability  of  our  restaurants.  Management 
believes  that  Adjusted  EBITDA,  Adjusted  Restaurant-Level  EBITDA,  and  Adjusted  Net  Income  (Loss), 
when  viewed  with  our  results  of  operations  in  accordance  with  U.S.  GAAP  and  the  accompanying 
reconciliations on page 49, provide useful information about operating performance and period-over-period 
growth,  and  provide additional information that is useful for evaluating the operating performance of  our 
core  business  without  regard  to  potential  distortions.  Additionally,  management  believes  that  Adjusted 
EBITDA and Adjusted Restaurant-Level EBITDA permit investors to gain an understanding of the factors 
and  trends  affecting  our  ongoing  cash  earnings,  from  which  capital  investments  are  made  and  debt  is 
serviced.  

However,  EBITDA,  Adjusted  EBITDA,  Adjusted  Restaurant-Level  EBITDA  and  Adjusted  Net  Income 
(Loss) are not measures of financial performance or liquidity under U.S. GAAP and, accordingly, should 
not  be  considered  as  alternatives  to  net  income,  income  from  operations  or  cash  flow  from  operating 
activities as indicators of operating performance or liquidity. Also, these measures may not be comparable 
to  similarly  titled  captions  of  other  companies.  For  the  reconciliation  between  Net  Income  (Loss)  to 
EBITDA,  Adjusted  EBITDA  and  Adjusted  Net  Income  (Loss)  and  the  reconciliation  of  income  from 
operations to Adjusted Restaurant-Level EBITDA, see page 49. 

EBITDA, Adjusted EBITDA, Adjusted Restaurant-Level EBITDA and Adjusted Net Income (Loss) have 
important limitations as analytical tools. These limitations include the following:
•

EBITDA,  Adjusted  EBITDA  and  Adjusted  Restaurant-Level  EBITDA  do  not  reflect  our  capital 
expenditures,  future  requirements  for  capital  expenditures  or  contractual  commitments  to  purchase 
capital equipment;
EBITDA,  Adjusted  EBITDA  and  Adjusted  Restaurant-Level  EBITDA  do  not  reflect  the  interest 
expense or the cash requirements necessary to service principal or interest payments on our debt;

•

•

• Although  depreciation  and  amortization  are  non-cash  charges,  the  assets  that  we  currently  depreciate 
and  amortize  will  likely  have  to  be  replaced  in  the  future,  and  EBITDA,  Adjusted  EBITDA  and 
Adjusted Restaurant-Level EBITDA do not reflect the cash required to fund such replacements; and
EBITDA, Adjusted EBITDA, Adjusted Restaurant-Level EBITDA and Adjusted Net Income (Loss) do 
not  reflect  the  effect  of  earnings  or  charges  resulting  from  matters  that  our  management  does  not 
consider  to  be  indicative  of  our  ongoing  operations.  However,  some  of  these  charges  (such  as 
impairment  and  other  lease  charges,  acquisition  costs  and  litigation  costs)  have  recurred  and  may 
reoccur.

• Depreciation  and  amortization  primarily  includes  the  depreciation  of  fixed  assets,  including  equipment, 
owned buildings and leasehold improvements utilized in our restaurants, the amortization of franchise rights 
from our acquisitions of restaurants and the amortization of franchise fees paid to BKC and PLK.

•

•

Impairment  and  other  lease  charges  are  determined  through  our  assessment  of  the  recoverability  of 
property and equipment and intangible assets by determining whether the carrying value of these assets can 
be  recovered  over  their  respective  remaining  lives  through  undiscounted  future  operating  cash  flows.  A 
potential  impairment  charge  is  evaluated  whenever  events  or  changes  in  circumstances  indicate  that  the 
carrying  amounts  of  these  assets  may  not  be  fully  recoverable.  Lease  charges  are  recorded  for  our 
obligations under the related leases for closed locations net of estimated sublease recoveries. 

Interest expense consists of interest expense associated with the following: our Term B and Term B-1 Loans 
under our Senior Credit Facilities, our 5.875% Senior Notes Due 2029 (the "Notes"), our revolving credit 
borrowings  under  our  Senior  Credit  Facilities,  finance  lease  liabilities,  amortization  of  deferred  financing 
costs, amortization of original issue discount, payments required under our interest rate swap arrangement, 
and, through April 30, 2019, interest on the $275.0 million of 8% Senior Secured Second Lien Notes due 
2022 (the "8% Notes") and unamortized bond premium.

38

Recent and Future Events Affecting our Results of Operations

Restaurant Acquisitions

From the beginning of 2019 through January 2, 2022, we acquired 253 restaurants from other Burger King and 

Popeyes franchisees in the following transactions ($ in thousands):

Number of 
Restaurants

Purchase 
Price

Number of 
Fee-Owned 
Restaurants

Market Location

Closing Date
2019 Acquisitions:

April 30, 2019 (2)  
June 11, 2019

August 20, 2019 (1)  

2021 Acquisitions:
June 17, 2021
June 23, 2021

Total

220  $  259,083 
15,788 
13 
1 
1,108 
  275,979 
234 

27,603 
14 
3,216 
5 
19 
30,819 
253  $  306,798 

14 Southeastern states, primarily TN, MS, LA
—  Baltimore, Maryland
—  Pennsylvania
14 

12  Fort Wayne, Indiana
1  Battle Creek, Michigan
13 
27 

(1) Acquisitions resulting from the exercise of our right of first refusal on acquisitions in certain markets.
(2) The Cambridge Acquisition included 165 Burger King restaurants and 55 Popeyes restaurants. 

The  2021  acquisitions  included  the  purchase  of  13  fee-owned  restaurants,  of  which  12  were  sold  in  sale-

leaseback transactions during the year ended January 2, 2022 for net proceeds of approximately $20.2 million.

The 2019 acquired restaurants included 14 fee-owned properties, of which six were subsequently sold in sale-
leaseback transactions in 2019 for net proceeds of $8.3 million and two were subsequently sold in sale leaseback 
transactions in 2020 for net proceeds of $3.4 million. 

39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  2019  acquisitions  include  our  April  30,  2019  merger  with  New  CFH,  LLC,  a  former  subsidiary  of 
Cambridge  Franchise  Holdings,  LLC  ("Cambridge")  and  acquisition  of  165  Burger  King  restaurants,  55  Popeyes 
restaurants and six convenience stores (the "Cambridge Acquisition"). Cambridge received a total of approximately 
14.8 million shares of our common stock after conversion of all preferred stock initially issued to Cambridge in the 
Cambridge Acquisition. 

The unaudited pro forma impact on the results of operations for the 2021 acquisitions is included below. The 
unaudited  results  of  operations  are  not  necessarily  indicative  of  the  results  that  would  have  occurred  had  the 
acquisitions been consummated at the beginning of the periods presented, nor are they necessarily indicative of any 
future consolidated operating results. This pro forma financial information does not give effect to any anticipated 
synergies,  operating  efficiencies  or  cost  savings  or  any  transaction  costs  related  to  the  2021  acquired  restaurants. 
The following table summarizes certain pro forma financial information related to our operating results for the year 
ended January 2, 2022 (in thousands):

Year Ended
January 2, 2022

Restaurant sales       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Loss from operations   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Pro Forma Adjusted EBITDA     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

1,663,860 
(9,215) 
82,983 

Area Development and Remodeling Agreement

The  Company,  Carrols  Corporation,  Carrols  LLC,  and  BKC  entered  into  an  Area  Development  Agreement 
(the “ADA”) which commenced on April 30, 2019 and was set to end on September 30, 2024 and which superseded 
the Operating Agreement dated as of May 30, 2012, as amended, between Carrols LLC and BKC. The ADA was 
amended and restated by all parties on January 4, 2021 (the “Amended ADA”). Pursuant to the ADA and for a cost 
of  $3.0  million,  BKC  had  assigned  to  Carrols  LLC  the  right  of  first  refusal  on  the  sale  of  franchisee-operated 
restaurants in 16 states and a limited number of counties in four additional states (“ADA ROFR”). The ADA ROFR 
was terminated in connection with the Amended ADA.

Under the Amended ADA, Carrols LLC has agreed to open, build and operate a total of 50 new Burger King 
restaurants, 80% of which must be in Kentucky, Tennessee and Indiana. This includes four Burger King restaurants 
by September 30, 2021, 10 additional Burger King restaurants by September 30, 2022, 12 additional Burger King 
restaurants by September 30, 2023, 12 additional Burger King restaurants by September 30, 2024 and 12 additional 
Burger  King  restaurants  by  September  30,  2025.  There  is  a  90-day  cure  period  to  meet  the  required  restaurant 
development each development year.

In addition, pursuant to the Amended ADA, BKC granted Carrols LLC franchise pre-approval to build new 
Burger  King  restaurants  or  acquire  Burger  King  restaurants  from  Burger  King  franchisees  with  respect  to  500 
Burger  King  restaurants  in  the  aggregate  in  (i)  Kentucky,  Tennessee  and  Indiana  (excluding  certain  geographic 
areas  in  Indiana)  and  (ii)  (a)  16  states,  which  include  Arkansas,  Indiana,  Kentucky,  Louisiana,  Maine,  Maryland, 
Michigan, Mississippi, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina, Tennessee, Vermont and 
Virginia (subject to certain exceptions for certain limited geographic areas within certain states) and (b) any other 
geographic locations that Carrols LLC enters after the commencement date of the Amended ADA pursuant to BKC 
procedures subject to certain limitations.

In connection with an acquisition of restaurants in 2019 we assumed a development agreement for Popeyes, 
which included an assignment by PLK of its right of first refusal under its franchise agreements with its franchisees 
for  acquisitions  in  two  southern  states,  as  well  as  a  development  commitment  to  open,  build  and  operate 
approximately 80 new Popeyes restaurants over six years. This development agreement with PLK was terminated 
on  March  17,  2021,  with  certain  covenants  applicable  to  us  surviving  the  termination.  PLK  reserved  the  right  to 
charge us a $0.6 million fee if the parties to the termination agreement are not able to come to a mutually agreeable 
solution with respect to such fee within a six-month period.

40

Impact of the COVID-19 Pandemic

In response to the impact that the COVID-19 pandemic has had on our business operations and the continuing 
uncertainty in the economy in general, we have taken steps to adapt our business and strengthen and preserve our 
liquidity, including the following: 

•

In March 2020, we closed the dining rooms in all our restaurants and modified operating hours in line with 
local ordinances and day-part sales trends. These closures were in effect through most of the second quarter 
of 2020, with each restaurant operating according to their respective local governmental guidelines as well 
as safety procedures developed by BKC and PLK. In 2020, we re-opened dining rooms as individual states 
and local governments have rolled back restrictions. By the end of the second quarter of 2021, most of our 
dining rooms had reopened. However, in most cases, guests have continued to rely on our drive-thru, carry-
out and delivery service modes. During the fourth quarter of 2021, we saw take-out and dine-in representing  
approximately 14% of net sales as compared with 11% in the fourth quarter of 2020 and a pre-COVID 30% 
for all of 2019.

• We launched delivery services in March of 2020 at approximately 800 of our restaurants. Since then, we 
have  added  additional  third-party  delivery  partners  as  well  as  expanded  the  number  of  restaurants  where 
delivery service is offered as new locations were covered by our delivery partners. For the fourth quarter of 
2021, delivery comprised approximately 5.2% of total restaurant sales. For all of 2021 and 2020 delivery 
was approximately 4.8% and 2.4% of net sales, respectively. 

• We  temporarily  closed  46  restaurants  in  late  March  2020  and  early  April  2020  that  were  geographically 
close to one of our other restaurants. These closures were in effect for most of the second quarter of 2020. 
By  the  end  of  2020,  we  had  reopened  all  of  these  restaurants  with  the  exception  of  two  Burger  King 
restaurants we permanently closed in the third quarter of 2020. 

• We remain committed to active management of our expenditures and for the second quarter of 2020 limited 
spending mainly to necessary restaurant maintenance issues. For the full year of 2020, we reduced operating 
capital expenditures from $134.9 million in 2019 to $56.9 million. Capital expenditures in 2021 were $51.8 
million.
In the second quarter of 2020, we reduced regional and corporate overhead through reductions in travel and 
training as well as a 10% temporary reduction in all non-restaurant wages for the second quarter of 2020. 
This reduction in wages was restored as of July 1, 2020.

•

• As allowed under the Coronavirus Aid, Relief and Economic Security Act, as amended (the "CARES Act"), 
we deferred payment of the employer portion of Social Security taxes through the end of 2020. The amount 
of the cumulative deferral at the end of 2020 was approximately $21.6 million, with 50% of the deferred 
amount due December 31, 2021 (which was subsequently deferred to January 3, 2022) and the remaining 
50% due December 31, 2022 (which was subsequently deferred to January 3, 2023). As of January 2, 2022,
$21.2  million  of  this  deferral  remained  to  be  repaid,  of  which  $10.4  million  was  recorded  in  accrued 
payroll,  related  taxes  and  benefits  and  $10.8  million  was  recorded  in  other  liabilities,  long-term  in  the 
accompanying consolidated balance sheets.

• We negotiated with our landlords other than BKC to secure $5.8 million in deferral or abatement of 2020 
cash  rent  obligations,  of  which  $4.8  million  was  or  is  expected  to  be  repaid  over  various  periods  which 
began in the third quarter of 2020. We had repaid $4.6 million related to these deferrals by the end of 2021.
• During  the  second  quarter  of  2020,  we  extended  payment  terms  with  our  key  vendors  and  suppliers  and 
utilized deferral opportunities with our utility vendors. These reverted to normal payment terms in July of 
2020. During 2020 and 2021, we have experienced a number of minor and/or temporary supply chain issues 
which we continue to monitor as the communities we operate in reopen.
In 2021, we have experienced inflationary cost pressures in labor and commodity costs given challenges in 
the  overall  labor  force  impacting  our  restaurants  and  our  supply  chains.  The  COVID-19  pandemic  has 
increased the difficulty and cost of maintaining adequate staffing levels for us and our supply chain. 

•

While  significant  uncertainty  remains  as  to  when  or  the  manner  in  which  the  negative  effects  of  the 
COVID-19  pandemic  will  change,  including,  but  not  limited  to  stock  price  volatility,  commodity  inflation, 
competitive  wage  pressures,  lower  customer  traffic,  governmental  restrictions  on  restaurant  businesses  and  the 

41

unpredictable economic environment, we believe our business model and world-class brands are well positioned to 
serve value and convenience-seeking customers as the communities we operate in are reopening and customers are 
returning  to  pre-pandemic  behaviors  and  activities.  With  our  60-year  history  of  operating  restaurants,  we  also 
believe that we are well positioned to navigate these challenges as illustrated by the fact that our comparable sales in 
2021 outpaced the overall US BKC system by 440 basis points.      

Capital Expenditures 

We  expect  that  our  capital  expenditures  in  2022  will  remain  at  levels  similar  to  our  capital  expenditures  in 
2021 and 2020. We continue to review on an ongoing basis our future development and remodel plans in relation to 
our available capital resources, supply chain availability and our return on investment. 

Issuance of Notes and Amendments to our Senior Credit Facilities

On April 30, 2019, we entered into a senior secured credit facility which provided for senior secured credit 
facilities in an aggregate principal amount of $550.0 million (as amended, the “Senior Credit Facilities”), consisting 
of (i) a term loan B facility in an aggregate principal amount of $425.0 million (the “Term Loan B Facility”), the 
entire amount of which was borrowed by us on April 30, 2019 and (ii) a revolving credit facility (including a sub-
facility  of  $35.0  million  for  standby  letters  of  credit)  in  an  aggregate  principal  amount  of  $125.0  million  (the 
“Revolving Credit Facility”). Prior to the entry into the amendments described below, borrowings under the Term 
Loan B Facility and the Revolving Credit Facility bore interest at a rate per annum, at our option, of (i) the Alternate 
Base  Rate  (such  definition  and  all  other  definitions  used  herein  and  otherwise  not  defined  herein  shall  have  the 
meanings set forth in the Senior Credit Facilities) plus the applicable margin of 2.25% or (ii) the LIBOR Rate plus a 
margin of 3.25% (as defined in the Senior Credit Facilities). The Term Loan B Facility matures on April 30, 2026 
and the Revolving Credit Facility originally matured on April 30, 2024.

On  December  13,  2019,  we  entered  into  the  First  Amendment  to  our  Senior  Credit  Facilities  (the  “First 
Amendment”) which amended a financial covenant under the Senior Credit Facilities applicable solely with respect 
to the Revolving Credit Facility that previously required the Company to maintain quarterly a Total Net Leverage 
Ratio  of  not  greater  than  4.75  to  1.00  (measured  on  a  most  recent  four  quarter  basis),  to  now  require  that  the 
Company maintain only a First Lien Leverage Ratio of not greater than 5.75 to 1.00 (as measured on a most recent 
four  quarter  basis)  if,  and  only  if,  on  the  last  day  of  any  fiscal  quarter  (beginning  with  the  fiscal  quarter  ended 
December 29, 2019), the sum of the aggregate principal amount of outstanding revolving credit borrowings under 
the Revolving Credit Facility and the aggregate face amount of letters of credit issued under the Revolving Credit 
Facility (excluding undrawn letters of credit in an aggregate face amount up to $12.0 million) exceeds 35% of the 
aggregate  amount  of  the  maximum  revolving  credit  borrowings  under  the  Revolving  Credit  Facility.  The  First 
Amendment also reduced the aggregate maximum revolving credit borrowings under the Revolving Credit Facility 
by $10.0 million to a total of $115.0 million.

On  March  25,  2020,  we  entered  into  the  Second  Amendment  to  our  Senior  Credit  Facilities  (the  “Second 
Amendment”). The Second Amendment, among other things, (i) increased the aggregate maximum commitments 
available for revolving credit borrowings (including standby letters of credit) under the Revolving Credit Facility 
(the “Revolving Committed Amount”) by $15.4 million to a total of $130.4 million, (ii) amended the definition of 
Applicable Margin (such definition and all other definitions used herein and otherwise not defined herein shall be 
the  meanings  set  forth  in  the  Senior  Credit  Facilities),  (iii)  provided  for  a  commitment  fee  (the  “Ticking  Fee”) 
beginning  on  the  180th  day  after  the  Second  Amendment  Effective  Date  and  for  so  long  as  the  Revolving 
Committed  Amount  remained  greater  than###,  and  (iv)  provided  that  the  Company  shall  use  the  proceeds  of  an 
Extension of Credit which results in the sum of the aggregate principal amount of outstanding Revolving Loans plus 
the  aggregate  amount  of  LOC  Obligations  equaling  an  amount  in  excess  of  $115.0  million  solely  for  ongoing 
operations  of  the  Company  and  its  subsidiaries  and  shall  not  be  held  as  cash  on  the  balance  sheet.  The  terms 
outlined as (ii), (iii) and (iv) were modified in the Sixth Amendment described below.

On  April  8,  2020,  the  Company  entered  into  the  Third  Amendment  to  its  Senior  Credit  Facilities  which 
increased the aggregate maximum commitments available for revolving credit borrowings (including standby letters 
of credit) under the Revolving Credit Facility by $15.4 million to a total of $145.8 million.

42

On  April  16,  2020,  we  entered  into  the  Fourth  Amendment  to  our  Senior  Credit  Facilities  (the  "Fourth 
Amendment"). The Fourth Amendment permits us to incur and, if necessary, repay indebtedness incurred pursuant 
to the Paycheck Protection Program (the "PPP") under the CARES Act. Subsequent to the Fourth Amendment, we 
withdrew our application for relief under the PPP and returned the funds upon receipt.

On June 23, 2020 (the “Fifth Amendment Effective Date”), we entered into the Fifth Amendment to our Senior 
Credit Facilities (the “Fifth Amendment”). The Fifth Amendment increased the Term Loan (as defined in the Senior 
Credit Facilities) borrowings in the aggregate principal amount of $75 million of Incremental Term B-1 Loans (as 
defined in the Senior Credit Facilities). The Incremental Term B-1 Loans constituted a new tranche of Term Loans 
ranking  pari  passu  in  right  of  payment  and  security  with  the  Initial  Term  Loans  (as  defined  in  the  Senior  Credit 
Facilities) for all purposes under the Senior Credit Facilities. The Incremental Term B-1 Loans had the same terms 
as outstanding borrowings under the Company's existing Term Loan B facility pursuant to and in accordance with 
the Senior Credit Facilities, provided that (i) borrowings under the Incremental Term B-1 Loans bore interest at a 
rate  per  annum,  at  our  option,  of  (a)  the  Alternate  Base  Rate  (as  defined  in  the  Senior  Credit  Facilities)  plus  the 
applicable margin of 5.25% or (b) the LIBOR Rate (as defined in the Senior Credit Facilities) (which shall not be 
less than 1% for Incremental Term B-1 Loans) plus the applicable margin of 6.25% and (ii) certain prepayments of 
the Incremental Term B-1 Loans by us prior to the first anniversary of the Fifth Amendment Effective Date would 
be  subject  to  a  premium  to  the  Administrative  Agent  (as  defined  in  the  Senior  Credit  Facilities),  for  the  ratable 
account of each applicable Term Loan Lender (as defined in the Senior Credit Facilities) holding Incremental Term 
B-1 Loans on the date of such prepayment equal to the Applicable Make-Whole Amount (as defined in the Senior 
Credit Facilities) with respect to the principal amount of the Incremental Term B-1 Loans so prepaid. The principal 
amount of the Incremental Term B-1 Loans amortized in an aggregate annual amount equal to 1% of the original 
principal amount of the Incremental Term B-1 Loans and were repayable in consecutive quarterly installments on 
the last day of our fiscal quarters beginning on the third fiscal quarter of 2020. The remaining outstanding principal 
amount  of  the  Incremental  Term  B-1  Loan  and  all  accrued  but  unpaid  interest  and  other  amounts  payable  with 
respect  to  the  Incremental  Term  B-1  Loan  would  have  been  due  on  April  30,  2026,  which  was  the  Term  Loan 
Maturity Date (as defined in the Senior Credit Facilities). The net proceeds of the Incremental Term B-1 Loans were 
$71.3 million after original issue discount and were used for general corporate purposes, including repayment of the 
outstanding balance of the Revolving Credit Facility. The Term B-1 Loans were repaid in full on June 28, 2021.

On  April  6,  2021,  we  entered  into  the  Sixth  Amendment  to  our  Senior  Credit  Facilities  (the  “Sixth 
Amendment”)  which  increased  the  aggregate  maximum  commitments  available  for  revolving  credit  borrowings 
(including  standby  letters  of  credit)  under  our  Revolving  Credit  Facility  by  $29.2  million  to  a  total  of  $175.0 
million. The Sixth Amendment also amended the definitions in the Senior Credit Facilities of (i) Applicable Margin, 
to provide that the Applicable Margin for borrowings under the Revolving Credit Facility (including Letter of Credit 
Fees) shall be at a rate per annum equal to 3.25% for LIBOR Rate Loans and 2.25% for Alternate Base Rate Loans, 
and (ii) Revolving Maturity Date, to provide that the Revolving Maturity Date is extended to January 29, 2026. In 
addition, the Sixth Amendment amended the Senior Credit Facilities to remove our obligation to (i) pay a Ticking 
Fee pursuant to the Ticking Fee Rate and (ii) use the proceeds of an Extension of Credit which results in the sum of 
the  aggregate  principal  amount  of  outstanding  Revolving  Loans  plus  the  aggregate  amount  of  LOC  Obligations 
equaling an amount in excess of $115.0 million solely for our ongoing operations and not to hold as cash on the 
balance sheet.

On  June  28,  2021,  we  entered  into  the  Seventh  Amendment  to  our  Senior  Credit  Facilities  (the  “Seventh 
Amendment”).  The  Seventh  Amendment  revised  (a)  the  initial  amount  for  calculating  the  Available  Amount  (as 
defined in the Senior Credit Facilities) from $27.0 million to $50.0 million which is utilized, among other items, in 
determining  the  amount  of  Restricted  Payments  (as  defined  in  the  Senior  Credit  Facilities)  and  Permitted 
Investments  (as  defined  in  the  Senior  Credit  Facilities),  (b)  the  calculation  of  the  Company's  ability  to  incur  an 
Incremental  Term  Loan  (as  defined  in  the  Senior  Credit  Facilities)  or  an  increase  to  the  Revolving  Committed 
Amount  from  $135.0  million  to  $180.0  million,  and  (c)  the  general  basket  for  Restricted  Payments,  Permitted 
Investments  and  Restricted  Junior  Debt  Payment  (as  defined  in  the  Senior  Credit  Facilities)  from  an  aggregate 
amount  not  to  exceed  the  greater  of  (i)  $27.0  million  and  (ii)  20%  of  Consolidated  EBITDA  (as  defined  in  the 
Senior  Credit  Facilities)  as  of  the  most  recently  completed  Reference  Period  (as  defined  in  the  Senior  Credit 
Facilities) to (i) $50.0 million and (ii) 40% of Consolidated EBITDA as of the most recently completed Reference 
Period.  In  addition,  the  Seventh  Amendment  revises  the  Total  Net  Leverage  Ratio  required  for  the  Company  to 

43

make  Restricted  Payments  or  prepay  Junior  Debt  (as  defined  in  the  Senior  Credit  Facilities)  with  unutilized 
Available  Amount  from  3.00  to  1.00  to  4.00  to  1.00.  The  Seventh  Amendment  also  provided  for  affiliates  of  the 
Company to acquire up to 20% of the outstanding term loans pursuant to certain transactions.

On June 28, 2021, we issued $300.0 million principal amount of Notes in a private placement. The proceeds of 
the  offering,  together  with  $46.0  million  of  revolving  credit  borrowings  under  our  Senior  Credit  Facilities,  were 
used to (i) repay $74.4 million of outstanding term B-1 loans and $243.6 million of outstanding term B loans under 
our Senior Credit Facilities (which included scheduled principal payments), (ii) to pay fees and expenses related to 
the offering of the Notes and the Seventh Amendment and (iii) for working capital and general corporate purposes, 
including  for  possible  future  repurchases  of  its  common  stock  and/or  a  dividend  payment  and/or  payments  on  its 
common stock. 

Carrols  Restaurant  Group  and  certain  of  its  subsidiaries  (the  "Guarantors")  entered  into  the  Indenture  (the 
“Indenture”) dated as of June 28, 2021 with the Bank of New York Mellon Trust Company governing the Notes. 
The Indenture provides that the Notes will mature on July 1, 2029 and will bear interest at the rate of 5.875% per 
annum,  payable  semi-annually  on  July  1  and  January  1  of  each  year,  beginning  on  January  1,  2022.  The  entire 
principal amount of the Notes will be due and payable in full on the maturity date. The Indenture further provides 
that we (i) may redeem some or all of the Notes at any time after July 1, 2024 at the redemption prices described 
therein, (ii) may redeem up to 40% of the Notes using the proceeds of certain equity offerings completed before July 
1, 2024 and (iii) must offer to purchase the Notes if it sells certain of its assets or if specific kinds of changes in 
control  occur,  all  as  set  forth  in  the  Indenture.  The  Notes  are  senior  unsecured  obligations  of  Carrols  Restaurant 
Group and are guaranteed on an unsecured basis by the Guarantors. The Indenture contains certain covenants that 
limit the ability of Carrols Restaurant Group and the Guarantors to, among other things: incur indebtedness or issue 
preferred  stock;  incur  liens;  pay  dividends  or  make  distributions  in  respect  of  capital  stock  or  make  certain  other 
restricted  payments  or  investments;  sell  assets;  agree  to  payment  restrictions  affecting  Restricted  Subsidiaries  (as 
defined in the Indenture); enter into transactions with affiliates; or merge, consolidate or sell substantially all of the 
assets. Such restrictions are subject to certain exceptions and qualifications all as set forth in the Indenture. 

On September 30, 2021, we entered into the Eighth Amendment to our Senior Credit Facilities (the “Eighth 
Amendment”).  The  Eighth  Amendment  increased  the  aggregate  maximum  commitments  available  for  revolving 
credit borrowings under the revolving credit facility by $40.0 million to a total of $215.0 million.

As of January 2, 2022, there were no revolving credit borrowings outstanding and $9.0 million of letters of 
credit  issued  under  the  Revolving  Credit  Facility.  After  reserving  for  issued  letters  of  credit  and  outstanding 
revolving  credit  borrowings,  $206.0  million  was  available  for  revolving  credit  borrowings  under  the  Revolving 
Credit Facility at January 2, 2022. As of March 9, 2022, after reserving for issued letters of credit and $20.0 million 
in revolving credit borrowings, $186.0 million was available for revolving credit borrowings. 

Interest Rate Swap Agreement

We entered into a five year interest rate swap agreement commencing March 3, 2020 and ending February 28, 
2025 with a notional amount of $220.0 million to swap variable rate interest payments (one-month LIBOR plus the 
applicable margin) under our Senior Credit Facilities for fixed interest payments bearing an interest rate of 0.915% 
plus  the  applicable  margin  in  our  Senior  Credit  Facilities.  On  November  12,  2021,  we  partially  terminated  this 
interest rate swap to reduce the notional amount hedged from $220.0 million to $120.0 million. which settled with 
net proceeds to us of $0.2 million, leaves the fixed rate and other terms of the swap arrangement unchanged and 
provides  the  flexibility  to  repay  borrowings  under  the  Senior  Credit  Facilities  which  previously  needed  to  be 
maintained at the hedged $220.0 million notional amount. 

44

Stock Repurchase Program

On  August  2,  2019,  our  Board  of  Directors  approved  a  stock  repurchase  plan  (the  "Repurchase  Program") 
under  which  we  may  repurchase  up  to  $25  million  of  our  outstanding  common  stock.  The  authorization  became 
effective August 2, 2019.

On August 10, 2021, the Company's Board of Directors approved an extension of the Company's Repurchase 
Program with approximately $11.0 million of its original $25 million in capacity remaining. The authorization will 
expire  on  August  2,  2023,  unless  terminated  earlier  by  the  Board  of  Directors.  Purchases  under  the  Repurchase 
Program  may  be  made  from  time  to  time  in  open  market  transactions  at  prevailing  market  prices  or  in  privately 
negotiated transactions (including, without limitation, the use of Rule 10b5-1 plans) in compliance with applicable 
federal  securities  laws,  including  Rule  10b-18  under  the  Securities  Exchange  Act  of  1934,  as  amended.  The 
Company has no obligation to repurchase stock under the Repurchase Program, and the timing, actual number and 
value of shares purchased will depend on the Company's stock price, trading volume, general market and economic 
conditions, and other factors.

During the year ended January 3, 2021, we repurchased 1,534,304 shares in open market transactions of our 
common stock at an average share price of $6.52 for a total cost of $10.0 million under the Repurchase Program. 
During  the  year  ended  December  29,  2019,  we  repurchased  553,112  shares  in  open  market  transactions  at  an 
average share price of $7.26 for a total cost of $4.0 million under the Repurchase Program. 

We have no obligation to repurchase additional shares of stock under the Repurchase Program, and the timing, 
actual number and value of shares purchased will depend on our stock price, trading volume, general market and 
economic conditions and other factors.

Future Restaurant Closures

We  evaluate  the  performance  of  our  restaurants  on  an  ongoing  basis  including  an  assessment  of  the  current 
and  future  operating  results  of  each  restaurant  in  relation  to  its  cash  flow  and  future  occupancy  costs  and,  with 
regard  to  franchise  agreement  renewals,  the  cost  of  required  capital  improvements.  We  may  elect  to  close 
restaurants based on these evaluations. 

In  2021,  we  closed  five  restaurants,  excluding  one  restaurant  relocated  within  its  trade  area.  We  currently 
anticipate less than five restaurant closures in 2022 outside of any restaurants being relocated within their trade area 
at the end of their respective lease term. 

Our determination of whether to close restaurants in the future is subject to further evaluation and may change.  
We  may  incur  lease  charges  in  the  future  from  closures  of  underperforming  restaurants  prior  to  the  expiration  of 
their contractual lease term. We do not believe that the future impact on our results of operations due to restaurant 
closures will be material, although there can be no assurance in this regard. 

Effect of Minimum Wage Increases

Certain  of  the  states  and  municipalities  in  which  we  operate  have  increased  their  minimum  wage  rates  for 
2021 and in many cases have also approved additional increases for future periods. Most notably, New York State 
has increased the minimum wage applicable to our business to $15.00 an hour on July 1, 2021, from $14.50 an hour 
as of January 1, 2021, $13.75 an hour in 2020 and $12.75 per hour in 2019. New York State has an Urban Youth 
Credit through 2022 from which we have been receiving approximately $500,000 per year since 2016. We had 125 
restaurants in New York State as of January 2, 2022. As of such date, we also had one restaurant in Massachusetts 
that has annual minimum wage increases reaching $15.00 per hour in 2023, 10 restaurants in New Jersey that have 
annual minimum wage increases reaching $15.00 per hour in 2024, and 45 total restaurants in Illinois and Maryland 
that also have annual minimum wage increases reaching $15.00 per hour in 2025. 

In  the  current  labor  market  we  have  seen  competitive  pressure  on  wage  rates  that  well  outpaces  statutory 
minimums as the re-opening of the economy from COVID-19 pandemic restrictions has increased demand for labor 
at all levels in the workforce.

We  typically  attempt  to  offset  the  effects  of  wage  inflation,  at  least  in  part,  through  periodic  menu  price 

increases. However, no assurance can be given that we will be able to offset these wage increases in the future.

45

Results of Operations

Fiscal 2021 compared to Fiscal 2020

The following table highlights the key components of sales and the number of restaurants in operation for the 

years ended January 2, 2022 and January 3, 2021:

Burger King restaurant sales
Popeyes restaurant sales
  Total restaurant sales
Change in comparable Burger King restaurant sales %
Change in comparable Popeyes restaurant sales %

Burger King restaurants operating at beginning of year
New restaurants opened, including relocations (1)
Restaurants acquired
Restaurants closed, including relocations (1)

Restaurants operating at end of year

Restaurants operating at beginning and end of year

Year ended

January 2, 2022
(52 weeks)

January 3, 2021
(53 weeks)

(in thousands of dollars)

$ 

$ 

1,568,431 
83,939 
1,652,370 

$ 

$ 

1,459,016 
88,486 
1,547,502 

 9.1 %
 (1.9) %

1,009 
4 
19 
(6) 
1,026 

65 

 (2.8) %
 (0.1) %

1,036 
7 
— 
(34) 
1,009 

65 

(1) New restaurants opened in both 2021 and 2020 each included one restaurant that was closed and relocated within its market 

areas. 

Restaurant Sales. Total restaurant sales in 2021 increased 6.8% to $1,652.4 million from $1,547.5 million in 
2020. Comparable restaurant sales increased 8.5% due to an increase in average check of 7.4% and an increase in 
customer traffic of 1.0%. The effect of menu price increases in 2021 was approximately 4.1%. Restaurant sales in 
fiscal 2020 included $28.4 million in the 53rd week.

Restaurant  sales  overall  increased  $104.9  million,  which  included  the  impact  of  comparable  sales  increases 

partially offset by the prior year including sales from its extra 53rd week of $28.4 million. 

Operating Costs and Expenses (percentages stated as a percentage of total restaurant sales unless otherwise 

noted). 

The following table sets forth selected operating results for the years ended January 2, 2022 and January 3, 

2021:

Costs and expenses (all restaurants):

Food, beverage and packaging costs     . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant wages and related expenses    . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant rent expense      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other restaurant operating expenses    . . . . . . . . . . . . . . . . . . . . . . . . . . .
Advertising expense       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative expenses     . . . . . . . . . . . . . . . . . . . . . . . . . .

46

Year Ended

January 2, 2022

January 3, 2021

(52 weeks)

(53 weeks)

 30.2 %
 33.3 %
 7.4 %
 15.6 %
 4.0 %
 5.1 %

 29.3 %
 32.2 %
 7.7 %
 15.3 %
 3.9 %
 5.4 %

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Food,  beverage  and  packaging  costs  increased  as  a  percentage  of  restaurant  sales  to  30.2%  in  2021  from 
29.3% in 2020. This increase reflected increased commodity costs at our Burger King restaurants (2.1%, including a 
9.7%  increase  in  ground  beef  prices  compared  to  2020),  increased  commodity  costs  at  our  Popeyes  restaurants 
(0.1%)  and  higher  delivery  sales  in  2021  (0.4%).  These  cost  increases  were  offset  in  part  by  the  impact  of  menu 
price  increases  taken  since  the  end  of  2020  at  our  Burger  King  restaurants  (1.3%)  and  the  impact  of  lower 
promotional discounting in 2021 (0.7%). Food, beverage and packaging costs at our Popeyes restaurants increased 
approximately 180 basis points in fiscal 2021 from fiscal 2020 due to primarily to commodity cost increases (0.1%). 

Restaurant wages and related expenses increased to 33.3% in 2021 from 32.2% in 2020. We benefited in 2020 
from labor adjustments we made at the onset of the COVID-19 pandemic to restrict overtime and reduce staffing 
levels. The efficiencies we gained due to labor adjustments we made during the second quarter of 2020 in response 
to  the  COVID-19  environment  benefited  the  year-over-year  comparison  in  the  first  quarter  of  2021,  and  partially 
offset the year-over-year increase we saw in the beginning late in the second quarter of 2021 from restoring labor 
hours and competitive labor rate pressures. The impact of hourly labor rate increases in 2021, inclusive of minimum 
wage increases, was 11.0% when compared to the prior year period.

Restaurant  rent  expense  decreased  to  7.4%  in  2021  from  7.7%  in  2020  due  to  the  impact  of  higher  sales 

volumes on fixed rental costs. 

Other  restaurant  operating  expenses increased  to  15.6%  in  2021  from  15.3%  in  2020.  The  second  and  third 
quarters  of  2020  reflected  cost  savings  realized  from  the  constrained  pandemic  operating  environment.  As  our 
dining  rooms  have  reopened  and  restaurants  have  resumed  pre-pandemic  operations,  we  saw  higher  spending  on 
security  costs  (0.2%,  including  investments  in  smart  safe  technology),  repair  and  maintenance  (0.1%)  and 
equipment rental (0.1%).

Advertising expense increased to 4.0% in 2021 from 3.9% in 2020 due to expiration of advertising incentives 

received for certain remodeled Burger King restaurants. 

Adjusted Restaurant-Level EBITDA. As a result of the factors above, as well as the impact of the 53rd week in 
fiscal 2020 of $6.3 million, Adjusted Restaurant-Level EBITDA decreased $24.6 million to $157.0 million in 2021 
from $181.6 million in 2020. For a reconciliation between Adjusted Restaurant-Level EBITDA and income from 
operations see page 49.

General  and  Administrative  Expenses.  General  and  administrative  expenses  decreased  to  $83.7  million  in 
2021  from  $84.1  million  in  2020,  and,  as  a  percentage  of  total  revenue,  to  5.1%  from  5.4%.  The  decrease  was 
driven  by  $3.5  million  lower  incentive  compensation  accruals  in  2021  and  a  reduction  in  abandoned  site 
development costs of $2.8 million. These reductions were partially offset by 2020 including short-term salary and 
travel  reductions  ($2.4  million)  as  well  as  executive  severance  costs  incurred  in  2021  ($0.7  million)  and  higher 
stock-based compensation expense in 2021 ($1.0 million). 

We incurred $1.7 million and $1.4 million in 2021 and 2020, respectively, in administrative costs pertaining to 
non-recurring  litigation  and  professional  fees.  In  connection  with  our  pause  on  new  development  in  2020,  we 
recorded $3.5 million in expense for abandoned site development costs, including $0.6 million related to forfeiting 
prepaid franchise fees in connection with the Amended ADA. General and administrative expenses excluding the 
non-recurring costs described above decreased as a percentage of total revenues to 5.3% in 2021 from 5.4% in 2020.

Adjusted EBITDA. As a result of the factors above, as well as an impact from the 53rd week in fiscal 2020 of 

$5.3 million, Adjusted EBITDA decreased $26.2 million to $81.6 million in 2021 from $107.9 million in 2020.    

For a reconciliation between net income and EBITDA and Adjusted EBITDA see page 49. 

Depreciation  and  Amortization.  The  decrease  in  depreciation  and  amortization  expense  to  $80.8  million  in 

2021 from $81.7 million in 2020 was primarily due to lower remodeling and restaurant development activity.  

Impairment  and  Other  Lease  Charges.  We  recorded  impairment  and  other  lease  charges  of  $4.5  million  in 
2021  consisting  of  $1.5  million  related  to  initial  impairment  charges  for  nine  underperforming  restaurants,  $0.5 

47

million  of  capital  expenditures  at  previously  impaired  restaurants,  other  lease  charges  of  $0.6  million  and  $1.9 
million related to impairment of certain owned non-operating properties. 

We recorded impairment and other lease charges of $12.8 million in 2020 consisting of $2.0 million related to 
the  impairment  of  the  remaining  unamortized  value  of  our  right  of  first  refusal  under  our  ADA  with  BKC,  $5.0 
million  related  to  initial  impairment  charges  for  fifteen  underperforming  restaurants,  $1.2  million  of  capital 
expenditures  at  previously  impaired  restaurants,  and  other  lease  charges  of  $4.6  million  primarily  related  to  the 
closure of 23 of our underperforming restaurant locations during 2020.

Other Income, net. In 2021, we recorded other income, net, of $1.2 million which consisted of a $1.1 million 
gain from the sale of a litigation claim, gains related to insurance recoveries from property damage at two of our 
restaurants of $1.3 million and a loss on disposal of assets of $1.2 million. 

In  2020,  we  recorded  other  income,  net,  of  $1.3  million  which  consisted  of  gains  related  to  insurance 
recoveries  from  property  damage  at  four  of  our  restaurants  of  $2.1  million,  a  net  gain  on  12  sale-leaseback 
transactions of $0.2 million and a loss on disposal of assets of $1.0 million.

Interest  Expense.  Interest  expense  increased  to  $28.8  million  in  2021  from  $27.3  million  in  2020.  The 
weighted average interest rate on our long-term debt, excluding lease financing obligations, was 4.8% in 2021 and 
4.6% in 2020.  

Loss on Extinguishment of Debt.  We recognized a loss on extinguishment of debt of $8.5 million in 2021 in 
connection  with  the  early  extinguishment  of  our  term  B-1  loans  and  partial  extinguishment  of  our  term  B  loans 
under  our  Senior  Credit  Facilities.  The  loss  consisted  of  the  proportional  write-off  of  unamortized  debt  issuance 
costs and unamortized original issuance discount.

Provision  (Benefit)  for  Income  Taxes.  In  2021,  we  recorded  income  tax  benefit  of  $5.2  million  and  our 
effective income  tax rate was 32% prior to the impact of a tax valuation allowance charge. The difference  to the 
Federal statutory rate for 2021 of 21% is primarily due to the tax benefit of employment tax credits which are not 
directly related to the amount of pre-tax loss and the tax benefit of state income taxes. There was a charge in the 
period of $11.3 million to establish additional valuation allowance reserves against our deferred income tax assets 
for general business tax credits that may expire unused.

In 2020, we recorded income tax expense of $6.3 million and our effective income tax rate was 27.2% prior to 
the  impact  of  a  tax  valuation  allowance  charge.  The  difference  to  the  Federal  statutory  rate  for  2020  of  21%  is 
primarily due to the tax benefit of employment tax credits which are not directly related to the amount of pre-tax 
loss  and  the  tax  benefit  of  state  income  taxes.  We  incurred  a  charge  in  2020  of  $13.1  million  to  establish  an 
incremental tax valuation allowance for certain general business tax credits as they may expire prior to utilization.

Net Income (Loss). As a result of the above, our net loss was $43.0 million in 2021, or $0.86 per diluted share, 

compared to net loss of $29.5 million in 2020, or $0.58 per diluted share. 

48

Reconciliations  of  net  loss  to  EBITDA,  Adjusted  EBITDA  and  Adjusted  net  loss  and  income  (loss)  from 
operations to Adjusted Restaurant-Level EBITDA for the years ended January 2, 2022 and January 3, 2021 are as 
follows (in thousands):

Reconciliation of EBITDA and Adjusted EBITDA:
Net loss
Provision (benefit) for income taxes
Interest expense
Depreciation and amortization

EBITDA

Impairment and other lease charges
Acquisition costs (1)
Abandoned development costs (2)
Pre-opening costs (3)
Litigation costs and other professional expenses (4)
Other income, net (5)(6)
Stock compensation expense
Loss on extinguishment of debt

Adjusted EBITDA

Reconciliation of Adjusted Restaurant-Level EBITDA:
Income (loss) from operations

Add:
General and administrative expenses
Pre-opening costs (3)
Depreciation and amortization
Impairment and other lease charges
Other income, net (5)(6)

Adjusted Restaurant-Level EBITDA

Year Ended

January 2, 2022

January 3, 2021

$ 

$ 

(43,029)  $ 
(5,159) 
28,791 
80,798 
61,401 
4,470 
398 
— 
75 
1,678 
(1,186) 
6,234 
8,538 
81,608 

$ 

(29,463) 
6,294 
27,283 
81,727 
85,841 
12,778 
273 
3,464 
163 
1,384 
(1,271) 
5,223 
— 
107,855 

Year Ended

January 2, 2022

January 3, 2021

$ 

(10,859)  $ 

4,114 

83,660 
75 
80,798 
4,470 
(1,186)   
156,958  $ 

84,051 
163 
81,727 
12,778 
(1,271) 
181,562 

$ 

49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Adjusted net loss:
Net loss
Add:

Impairment and other lease charges
Acquisition costs (1)
Abandoned development costs (2)
Pre-opening costs (3)
Litigation and other professional expenses (4)
Other income, net (5)(6)
Loss on extinguishment of debt
Income tax effect on above adjustments (7)
Valuation allowance for deferred taxes (8)

Year Ended

January 2, 2022

January 3, 2021

$ 

(43,029)  $ 

(29,463) 

4,470 
398 
— 
75 
1,678 
(1,186)   
8,538 
(3,494)   
11,272 
(21,278)  $ 
(0.43)  $ 

49,899

12,778 
273 
3,464 
163 
1,384 
(1,271) 

— 
(4,199) 
13,138 
(3,733) 
(0.07) 
50,751

Adjusted net loss
Adjusted diluted net loss per share (9)
Diluted weighted average common shares outstanding

$ 
$ 

(1) Acquisition costs for twelve months ended January 2, 2022 mostly include integration, travel, legal and professional fees 
incurred  in  connection  with  restaurants  acquired  during  the  second  quarter  of  2021,  which  were  included  in  general  and 
administrative  expenses.  Acquisition  costs  for  the  twelve  months  ended  January  3,  2021  mostly  include  legal  and 
professional  fees  incurred  in  connection  with  the  acquisition  of  165  Burger  King  and  55  Popeyes  restaurants  from 
Cambridge Franchise Holdings, LLC in 2019, which were included in general and administrative expense. 

(2) Abandoned development costs for the twelve months ended January 2, 2022 represents the write-off of capitalized costs 

due to revisions of the our development plans in 2020.

(3) Pre-opening costs for the twelve months ended January 2, 2022 and January 3, 2021 include training, labor and occupancy 

costs incurred during the construction of new restaurants.

(4) Litigation  and  other  professional  expenses  for  the  twelve  months  ended  January  2,  2022  and  January  3,  2021  include 
executive recruiting and severance costs, costs pertaining to an ongoing lawsuit with one of the Company's former vendors 
and other non-recurring professional service expenses.

(5) Other income, net for the twelve months ended January 2, 2022 included a gain of $1.1 million from the sale of a litigation 
claim during the period, a gain from insurance recoveries of $1.3 million from property damage at two of our restaurants  
and a loss on disposal of assets of $1.2 million.

(6) Other  income,  net  for  the  twelve  months  ended  January  3,  2021  included  a  included  a  gain  of  $2.1  million  related  to 
insurance  recoveries  from  property  damage  at  four  of  our  restaurants,  a  net  gain  on  sale-leaseback  transactions  of  $0.2 
million, and loss on disposal of assets of $1.0 million. 

(7) The income tax effect related to the adjustments to Adjusted Net Loss during the periods presented was calculated using an 
incremental income tax rate of 25.0% for the twelve months ended January 2, 2022 and January 3, 2021, respectively.
(8) Reflects the removal of the income tax provision recorded during the years ended January 2, 2022 and January 3, 2021 for 
the establishment of a valuation allowance on certain federal income tax credits that may expire prior to their utilization.

(9) Adjusted  diluted  net  loss  per  share  is  calculated  based  on  Adjusted  net  loss  and  the  diluted  weighted  average  common 

shares outstanding for the respective periods, where applicable. 

50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

As  is  common  in  the  restaurant  industry,  we  maintain  relatively  low  levels  of  accounts  receivable  and 
inventories and receive trade credit based upon negotiated terms for purchasing food products and other supplies. 
As  a  result,  we  may  at  times  maintain  current  liabilities  in  excess  of  current  assets,  which  results  in  a  working 
capital deficit.  We are able to operate with a substantial working capital deficit because:

•

•

•

restaurant operations are primarily conducted on a cash basis;

rapid turnover results in a limited investment in inventories; and

cash from sales is usually received before related liabilities for food, supplies and payroll become due.

Interest  payments  under  our  debt  obligations,  capital  expenditures  including  for  our  remodeling  initiatives, 
payments of royalties and advertising to BKC and Popeyes and payments related to our lease obligations represent 
significant  liquidity  requirements  for  us,  not  including  any  discretionary  expenditures  for  the  acquisition  or 
development of additional Burger King and Popeyes restaurants. We believe our cash balances, cash generated from 
our operations and availability of revolving credit borrowings under our Senior Credit Facilities provide sufficient 
cash availability to cover our anticipated working capital needs, capital expenditures and debt service requirements 
for the next twelve months.

Operating  activities.  Net  cash  provided  from  operating  activities  for  the  years  ended  January  2,  2022  and 
January  3,  2021  was  $70.9  million  and  $103.9  million,  respectively.  Net  cash  provided  by  operating  activities  in 
2021  decreased  by  $33.1  million  compared  to  2020  due  primarily  to  a  decrease  of  Adjusted  EBITDA  of  $26.2 
million and a change in working capital components of $9.9 million. Our changes in working capital components in 
2021 included favorable timing of required interest payments as well as 2020 including our deferral of the employer 
portion of social security taxes through the end of 2020 of $21.6 million (which did not recur in 2021). 

  Net  cash  provided  from  operating  activities  in  2020  increased  by  $55.2  million  compared  to  2019  due 
primarily to an increase in Adjusted EBITDA of $21.5 million and a change in working capital of $19.0 million, 
primarily  related  to  our  deferral  of  the  employer  portion  of  social  security  taxes  through  the  end  of  2020  of 
$21.6 million. 

Investing activities. Net cash used for investing activities for the years ended January 2, 2022 and January 3, 
2021 was $58.6 million and $47.9 million, respectively. In 2021, in addition to our capital expenditures of $51.8 
million, we acquired 19 Burger King restaurants from other franchisees for $30.8 million, received net proceeds of 
$22.3  million  from  sale-leaseback  transactions  (including  $20.2  million  from  properties  purchased  in  the  2021 
acquisitions), and received $1.5 million from property insurance recoveries. 

In  2020,  in  addition  to  our  capital  expenditures  of  $56.9  million,  we  received  net  proceeds  of  $7.0  million 
from sale-leaseback transactions, including properties purchased for sale-leaseback, and received $2.1 million from 
property insurance recoveries. 

Capital  expenditures  are  a  large  component  of  our  investing  activities  and  include:  (1)  new  restaurant 
development,  which  may  include  the  purchase  of  real  estate;  (2)  restaurant  remodeling,  which  includes  the 
renovation or rebuilding of the interior and exterior of our existing restaurants including expenses associated with 
our franchise agreement renewals and certain restaurants that we acquire; (3) other restaurant capital expenditures, 
which include capital maintenance expenditures for the ongoing reinvestment and enhancement of our restaurants, 
and from time to time, to support BKC’s initiatives; and (4) corporate and restaurant information systems, including 
expenditures for our point-of-sale software for restaurants that we acquire.

51

The following table sets forth our capital expenditures for the periods presented (dollar amounts in thousands):

Year Ended January 2, 2022:

New restaurant development
Restaurant remodeling
Other restaurant capital expenditures 
Corporate and restaurant information systems
Total capital expenditures

Number of new restaurant openings including relocations
Year Ended January 3, 2021:

New restaurant development
Restaurant remodeling
Other restaurant capital expenditures 
Corporate and restaurant information systems
Total capital expenditures

Number of new restaurant openings including relocations

$ 

$ 

$ 

$ 

9,000 
16,712 
17,045 
9,006 
51,763 
4 

17,824 
15,317 
13,064 
10,685 
56,890 
7 

Financing  activities.  Net  cash  provided  by  financing  activities  in  2021  was  $48.1  million  and  included 
issuance of $300.0 million principal amount of the Notes, principal payments of $321.4 million of outstanding term 
B and B-1 loans under our Senior Credit Facilities, payment of a special dividend of $24.9 million, $5.4 million in 
financing  costs  paid  in  connection  with  the  debt  issuance  and  amendments  to  our  Senior  Credit  Facilities,  and 
proceeds from lease financing obligations of $4.6 million. We also made principal payments on finance leases of 
$1.0 million.

Net cash provided by financing activities in 2020 was $5.9 million and included $71.3 million in net proceeds 
from  issuance  of  the  Incremental  Term  B-1  Loans,  net  repayments  of  our  revolving  credit  borrowings  of  $45.8 
million, and purchases of treasury shares of $10.1 million. We also incurred $3.3 million of costs associated with 
the financing long-term debt, made principal payments on term loan facilities of $4.6 million, and made principal 
payments on finance leases of $1.6 million.

Senior Notes due 2029. On June 28, 2021, we issued $300.0 million principal amount of the Notes in a private 
placement as described above under “—Recent and Future Events Affecting our Results of Operations-Issuance of 
Notes and Amendments to our Senior Credit Facilities”. The proceeds of the offering, together with $46.0 million of 
revolving credit borrowings under our Senior Credit Facilities, were used to (i) repay $74.4 million of outstanding 
term B-1 loans and $243.6 million of outstanding term B loans under our Senior Credit Facilities (which included 
scheduled  principal  payments),  (ii)  to  pay  fees  and  expenses  related  to  the  offering  of  the  Notes  and  the  Seventh 
Amendment and (iii) for working capital and general corporate purposes, including for possible future repurchases 
of its common stock and/or a dividend payment and/or payments on its common stock.

Senior  Credit  Facilities.  As  described  above  under  “—Recent  and  Future  Events  Affecting  Our  Results  of 
Operations—Issuance of Notes and Amendments to our Senior Credit Facilities”, we entered into the Senior Credit 
Facilities  and  subsequent  amendments  to  the  Senior  Credit  Facilities.  Our  obligations  under  the  Senior  Credit 
Facilities are guaranteed by our subsidiaries and are secured by first priority liens on substantially all of our assets 
and our subsidiaries, including a pledge of all of the capital stock and equity interests of our subsidiaries. Under the 
Senior Credit Facilities, we are required to make mandatory prepayments of borrowings following dispositions of 
assets, debt issuances and the receipt of insurance and condemnation proceeds (all subject to certain exceptions).

At January 2, 2022, borrowings under our Senior Credit Facilities bore interest as follows:

(i)  Revolving Credit Facility: at a rate per annum equal to (a) the Alternate Base Rate (as defined in the Senior 

Credit Facilities) plus 2.50% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.50%. 

(ii) Term loan B borrowings: at a rate per annum equal to (a) the Alternate Base Rate (as defined in the Senior 

Credit Facilities) plus 2.25% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.25%. 

The weighted average interest rate for borrowings on long-term debt balances were 4.8% and 4.6% the years 

ended January 2, 2022 and January 3, 2021, respectively.

52

 
 
 
 
 
 
 
 
The  Term  loan  B  borrowings  are  due  and  payable  in  quarterly  installments,  which  began  on  September  30, 

2019. Amounts outstanding at January 2, 2022 are due and payable as follows:

(i) seventeen quarterly installments of $1.1 million;

(ii) one final payment of $153.8 million on April 30, 2026.

The Revolving Credit Facility matures on January 29, 2026. As of January 2, 2022, there were no revolving 
credit borrowings outstanding and $9.0 million of letters of credit issued under the Revolving Credit Facility. After 
reserving for issued letters of credit and outstanding revolving credit borrowings, $206.0 million was available for 
revolving  credit  borrowings  at  January  2,  2022  under  the  Revolving  Credit  Facility.  As  of  March  9,  2022,  after 
reserving for issued letters of credit and $20.0 million in revolving credit borrowings, $186.0 million was available 
for revolving credit borrowings. 

The Senior Credit Facilities contain certain covenants, including without limitation, those limiting our and our 
subsidiaries'  ability  to,  among  other  things,  incur  indebtedness,  incur  liens,  sell  or  acquire  assets  or  businesses, 
change the character of its business in any material respect, engage in transactions with related parties, make certain 
investments, make certain restricted payments or pay dividends. In addition, the Senior Credit Facilities require us 
to meet a First Lien Leverage Ratio (as defined in the Senior Credit Facilities) of not greater than 5.75 to 1.00 (as 
measured on a most recent four quarter basis) if, and only if, on the last day of any fiscal quarter, the sum of the 
aggregate principal amount of outstanding revolving credit borrowings under the Revolving Credit Facility and the 
aggregate face amount of letters of credit issued under the Revolving Credit Facility (excluding undrawn letters of 
credit  in  an  aggregate  face  amount  up  to  $12.0  million)  exceeds  35%  of  the  aggregate  amount  of  the  maximum 
revolving credit borrowings under the Revolving Credit Facility. As there were no borrowings under the Revolving 
Credit Facility at January 2, 2022, no First Lien Leverage Ratio calculation was required. However, if the Company 
had been subject to the First Lien Leverage Ratio, the Company's First Lien Leverage Ratio was 1.67 to 1.00 as of 
January 2, 2022 which was below the required First Lien Leverage Ratio of 5.75 to 1.00. As a result, the Company 
does not expect to have to reduce its term loan borrowings mandatorily with Excess Cash Flow (as defined in the 
Senior  Credit  Facilities).  We  were  in  compliance  with  the  financial  covenants  under  our  Senior  Credit  Facilities 
at January 2, 2022.

The  Senior  Credit  Facilities  contain  customary  default  provisions,  including  that  the  lenders  may  terminate 
their obligation to advance and may declare the unpaid balance of borrowings, or any part thereof, immediately due 
and payable upon the occurrence and during the continuance of customary events of default which include, without 
limitation,  payment  default,  covenant  default,  bankruptcy  default,  cross-default  on  other  indebtedness,  judgment 
default and the occurrence of a change of control.

In March 2020, we entered into an interest rate swap agreement certain of our lenders under the Senior Credit 
Facilities to mitigate the risk of increases in the variable interest rate related to term loan borrowings under the Term 
Loan B Facility. The interest rate swap fixed the interest rate on $220.0 million of outstanding borrowings under the 
Senior Credit Facilities at 0.915% plus the applicable margin in its Senior Credit Facilities. The agreement matures 
on February 28, 2025. On November 12, 2021, we partially terminated this interest rate swap to reduce the notional 
amount hedged from $220.0 million to $120.0 million. which settled with net proceeds to us of $0.2 million, leaves 
the fixed rate and other terms of the swap arrangement unchanged and provides the flexibility to repay borrowings 
under the Senior Credit Facilities which previously needed to be maintained at the hedged $220.0 million notional 
amount.  

The  differences  between  the  variable  LIBOR  rate  and  the  interest  rate  swap  rate  of  0.915%  are  settled 
monthly.  We  made  payments  of  $1.7  million  and  $1.0  million  to  settle  the  interest  rate  swap  during  the  twelve 
months ended January 2, 2022 and January 3, 2021, respectively. The fair value of our interest rate swap agreement 
was  an  asset  of  $0.6  million  as  of  January  2,  2022  which  is  included  in  other  assets  in  the  accompanying 
consolidated  balance  sheets.  Changes  in  the  valuation  of  our  interest  rate  swap  were  included  as  a  component  of 
other comprehensive income, and will be reclassified to earnings as the losses are realized. We expect to reclassify 
net losses totaling $0.9 million into earnings in the next twelve months.

53

Contractual Obligations

The  following  table  summarizes  our  contractual  obligations  and  commitments  as  of  January  2,  2022  (in 

thousands): 

Contractual Obligations
Long-term debt obligations, including interest (1)
Finance lease obligations, including interest (2)
Operating lease obligations (3)
Lease financing obligations, including interest (4)

Total contractual obligations

Total

3 – 5
Years

Less than
1 Year

Payments due by period
1 – 3
Years
$  647,436  $  32,070  $  63,420  $ 207,149  $  344,797 
53 
  839,158 
— 
$ 1,996,800  $ 140,587  $ 268,601  $ 403,604  $ 1,184,008 

7,114 
  1,336,100 
6,150 

2,252 
  194,203 
— 

1,840 
  101,758 
4,919 

2,969 
  200,981 
1,231 

More than
5 Years

(1) Our long term debt at January 2, 2022 included $171.9 million of term B loans under our Senior Credit Facilities and 
$300.0 million of Notes. Total interest payments on our Notes of $134.3 million for all years presented are included at 
the  coupon  rate  of  5.875%  per  annum.  Interest  on  our  term  B  loans  under  our  Senior  Credit  Facilities 
of $124.8 million for all years presented are included at a rate of 5.74% per annum. 

(2) Includes total interest of $0.8 million for all years presented.  
(3) Includes total interest of $488.5 million for all years presented.
(4) Includes total interest of $0.2 million for all years presented. 

We have not included obligations under our postretirement medical benefit plans in the contractual obligations 
table as our postretirement plan is not required to be funded in advance, but is funded as retiree medical claims are 
paid. Also excluded from the contractual obligations table are payments we may make for workers' compensation, 
general liability and employee healthcare claims for which we pay all claims, subject to annual stop-loss limitations 
both for individual claims and claims in the aggregate. The majority of our recorded liabilities related to self-insured 
employee  health  and  insurance  plans  represent  estimated  reserves  for  incurred  claims  that  have  yet  to  be  filed  or 
settled. The total of these liabilities was $9.3 million at January 2, 2022.    

Future  restaurant  remodeling  obligations  to  BKC  have  also  been  excluded  from  the  table  above  as  well  as 

contractual obligations related to royalties and advertising payable to BKC.

Long-Term Debt Obligations. Refer to Note 9 of our consolidated financial statements for details of our long-

term debt. 

Lease Guarantees.  Fiesta Restaurant Group, Inc. ("Fiesta"), our former wholly-owned subsidiary, was spun-
off  in  2012  to  our  stockholders.  As  of  January  2,  2022,  we  are  a  guarantor  under  17  Fiesta  restaurant  property 
leases, of which all except for one are still operating, with lease terms expiring on various dates through 2030. Eight 
of these guarantees are for leases with Pollo Operations, Inc, a wholly owned subsidiary of Fiesta, and nine of these 
guarantees are for leases with Texas Taco Cabana, L.P., an indirect subsidiary of Taco Cabana, Inc. (together with 
all direct and indirect subsidiaries, “Taco”). Taco was a wholly owned subsidiary of Fiesta until August 17, 2021 
when Fiesta sold all of its outstanding capital stock of Taco Cabana, Inc. to YTC Enterprises, LLC, an affiliate of 
Yadav Enterprises, Inc. We are fully liable for all obligations under the terms of the leases in the event that a tenant 
fails to pay any sums due under the lease, subject to indemnification provisions of the separation and distribution 
agreement entered into in connection with the spin-off.

The maximum potential liability for future rental payments we could be required to make under these leases at 
January 2, 2022 was $9.0 million. The obligations under these leases will generally continue to decrease over time 
as these operating leases expire. No payments have been made to date and none are expected to be required to be 
made in the future. We have not recorded a liability for those guarantees in accordance with ASC 460 - Guarantees 
as Fiesta has indemnified us for all such obligations and we did not believe it was probable we would be required to 
perform under any of the guarantees or direct obligations.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

54

 
 
 
 
 
 
 
 
 
 
 
 
Inflation

The inflationary factors that have historically affected our results of operations include increases in food and 
paper costs, labor and other operating expenses, the cost of providing medical and prescription drug insurance to our 
employees and energy costs. Wages paid in our restaurants are impacted by changes in the federal and state hourly 
minimum  wage  rates  and  the  Fair  Labor  Standards  Act.  Accordingly,  changes  in  the  federal  and  state  hourly 
minimum wage rates directly affect our labor costs. 

In the current labor market, we have seen competitive pressure on wage rates that have significantly outpaced 
statutory minimums as the re-opening of the economy has increased demand for labor at all levels in the workforce. 
In 2021, we have experienced inflationary cost pressures in labor and commodity costs as a result of challenges in 
the overall labor force impacting our restaurants and our supply chains. The COVID-19 pandemic has increased the 
difficulty and cost of maintaining adequate staffing levels at our restaurants as well as for businesses in our supply 
chain that we depend on for commodities. At this point, there is no indication as to when these pressures will abate.

We typically attempt to offset the effect of inflation, at least in part, through periodic menu price increases and 
various cost reduction programs. However, no assurance can be given that we will be able to offset such inflationary 
cost increases in the future.

Application of Critical Accounting Policies

Our  consolidated  financial  statements  are  prepared  in  accordance  with  accounting  principles  generally 
accepted in the United States of America. Preparing consolidated financial statements requires us to make estimates 
and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. These estimates and 
assumptions  are  affected  by  the  application  of  our  accounting  policies.  Our  significant  accounting  policies  are 
described  in  the  “Significant  Accounting  Policies”  footnote  in  the  notes  to  our  consolidated  financial  statements. 
Critical  accounting  estimates  are  those  that  require  application  of  management’s  most  difficult,  subjective  or 
complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods.

Sales  recognition  at  our  restaurants  is  straightforward  as  customers  pay  for  products  at  the  time  of  sale  and 
inventory  turns  over  very  quickly.  Payments  to  vendors  for  products  sold  in  the  restaurants  are  generally  settled 
within 30 days. The earnings reporting process is covered by our system of internal controls and generally does not 
require significant management estimates and judgments. However, critical accounting estimates and judgments, as 
noted below, are inherent in the assessment and recording of the fair market values of acquired restaurant assets and 
liabilities, insurance liabilities, assessing impairment of long-lived assets, lease accounting matters and the valuation 
of deferred income tax assets. While we apply our judgment based on assumptions believed to be reasonable under 
the circumstances, actual results could vary from these assumptions. It is possible that materially different amounts 
would be reported using different assumptions.

Acquisition Accounting.  We account for business combinations under the acquisition method of accounting in 
accordance with ASC 805, "Business Combinations" ("ASC 805"). As required by ASC 805, assets acquired and 
liabilities  assumed  in  a  business  combination  are  recorded  at  their  respective  fair  values  as  of  the  business 
combination  date.    The  most  difficult  estimations  of  individual  fair  values  are  those  involving  long-lived  assets, 
such as property, equipment, favorable and unfavorable leases and intangible assets. We use available information 
to make these fair value determinations and, when necessary, engage an independent valuation specialist to assist in 
the fair value determination of favorable or unfavorable leases and intangible assets.  

Insurance  Liabilities.  The  amount  of  liability  we  record  for  claims  related  to  insurance  requires  us  to  make 
judgments about the amount of expenses that will ultimately be incurred. We are insured for certain losses related to 
workers’  compensation,  general  liability  and  medical  insurance  claims  under  policies  where  we  pay  all  claims, 
subject to annual stop-loss insurance limitations both for individual claims and claims in the aggregate. We record 
insurance liabilities based on historical trends, which are continually monitored, and adjust accruals as warranted by 
changing circumstances. Since there are estimates and assumptions inherent in recording these insurance liabilities, 
including the ability to estimate the future development of incurred claims based on historical claims experience and 
loss reserves, current claim data, and the severity of the claims, differences between actual future events and prior 
estimates  and  assumptions  could  result  in  adjustments  to  these  liabilities.  As  of  January  2,  2022,  we  had  $9.3 
million accrued for these insurance claims. 

55

Franchise  Rights.  To  determine  the  fair  value  attributable  to  franchise  rights  of  restaurant  acquisitions,  we 
estimate the acquired restaurants' future earnings, discount those earnings using an appropriate market discount rate 
and  subtract  a  contributory  charge  for  net  working  capital,  property  and  equipment  and  assembled  workforce. 
Amounts  allocated  to  franchise  rights  for  each  acquisition  are  amortized  using  the  straight-line  method  over  the 
average remaining term of the acquired franchise agreements plus one twenty-year renewal period. We assess the 
potential  impairment  of  franchise  rights  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying 
value  may  not  be  recoverable,  which  include  consideration  of  the  impact  of  a  decline  in  the  Company's  market 
value. If an indicator of impairment exists, an estimate of the aggregate undiscounted cash flows from the acquired 
restaurants  is  compared  to  the  respective  carrying  value  of  franchise  rights  for  each  acquisition.  If  an  asset  is 
determined to be impaired, the loss is measured by the excess of the carrying amount of the asset over its fair value.

Goodwill.  Goodwill  represents  the  excess  of  purchase  price  over  the  value  assigned  to  the  net  tangible  and 
identifiable  intangible  assets  of  the  businesses  acquired.  Goodwill  is  not  amortized,  but  is  tested  for  impairment 
annually, or more frequently when events and circumstances indicate that the carrying amount may be impaired. As 
part  of  our  goodwill  impairment  analysis,  we  consider  certain  qualitative  factors,  such  as  performance,  business 
forecasts and expansion plans. Using both the income approach and the market approach, we compare the fair value 
of each of our reporting units to carrying value. If the carrying amount of a reporting unit exceeds its estimated fair 
value, an impairment loss is recognized.

We determined the initial decline in market value below net asset value during the third quarter of 2021 was a 
sufficient indicator to trigger an interim goodwill impairment analysis as of the end of the eighth month of our fiscal 
year.  Based  on  the  results  of  our  goodwill  impairment  analysis,  the  fair  value  of  each  reporting  unit  exceeded 
carrying value and goodwill was not impaired. 

In addition, due to the proximity of the third quarter 2021 interim goodwill impairment analysis date to the 
annual assessment date, and to allow for a greater amount of time to analyze the assessment of goodwill in advance 
of our annual report filing deadline in future years, we updated our accounting policy to shift the annual impairment 
test from the last day of the fiscal year to the last day of the eighth month of the fiscal year in 2021 and future fiscal 
years. This change in date of the annual impairment test is not deemed material as the new measurement date of the 
eighth  month  of  the  fiscal  year  is  in  relative  close  proximity  to  the  previous  measurement  date  and  the  year-end 
balance sheet date, is not expected to materially impact the goodwill analysis, and allows for more timely financial 
reporting on these estimates. 

Impairment of Long-lived Assets. We assess the potential impairment of long-lived assets, principally property 
and equipment, whenever events or changes in circumstances indicate that the carrying amount of an asset may not 
be recoverable. Impairment indicators at the restaurant level include low operating cash flows, declining sales, if the 
ratio  of  trailing  twelve  months  cash  flows  extended  over  the  remaining  lease  term  does  not  exceed  the  net  book 
value of the asset group and consideration of the impact of a decline in the Company's market value. We determine 
if  there  is  an  impairment  by  comparing  the  carrying  amount  of  the  asset  to  the  future  undiscounted  cash  flows 
expected  to  be  generated  by  our  restaurants.  If  assets  are  determined  to  be  impaired,  the  impairment  charge  is 
measured  by  calculating  the  amount  by  which  the  asset's  carrying  amount  exceeds  its  fair  value.  In  determining 
future  cash  flows,  significant  estimates  are  made  by  us  with  respect  to  future  operating  results  of  each  restaurant 
over  its  remaining  lease  term,  including  sales  trends,  labor  rates,  commodity  costs  and  other  operating  cost 
assumptions which can be impacted by changes in the business or economic conditions. Our fair value estimates are 
also  subject  to  a  high  degree  of  judgment,  including  our  ability  to  sell  the  related  assets  and  changing  market 
conditions. Should actual cash flows and our future estimates vary from those estimates used, we may be required to 
record impairment charges for these assets in the future.

Lease Accounting. We adopted Accounting Standards Codification (“ASC”) 842, Leases, as of December 31, 
2018, coinciding with the standard’s effective date. We have operating and finance leases related to our restaurants. 
In accordance with ASC 842, we determine if an arrangement is a lease at inception. Operating leases are included 
in  operating  lease  right-of-use  (“ROU”)  assets  and  current  and  long  term  operating  lease  liabilities  on  our 
consolidated balance sheets. Finance leases are included in property and equipment and other current and long term 
liabilities on our consolidated balance sheets. Lease liabilities are calculated using the effective interest method and 
recognized  at  the  commencement  date  based  on  the  present  value  of  lease  payments  over  the  reasonably  certain 
lease term, regardless of classification, while the amortization of ROU assets varies depending upon classification. 
As our leases generally do not provide an implicit rate, we use a collateralized incremental borrowing rate (“IBR”) 

56

to determine the present value of lease payments. This analysis considers qualitative and quantitative factors. We 
adjust  our  selected  IBR  quarterly  with  a  company-specific  yield  curve  that  approximates  our  market  risk  profile. 
The collateralized IBR is also based upon the estimated impact that the collateral has on the IBR.  

Valuation of Deferred Income Tax Assets. Deferred tax assets and liabilities are measured using enacted tax 
rates expected to apply to the years in which those differences are expected to be recovered or settled. Deferred tax 
assets are recognized to the extent we believe these assets will more likely than not be realized. In evaluating the 
realizability of our net deferred tax assets, we perform an assessment of positive and negative evidence, as required 
by  ASC  740.  ASC  740  prescribes  that  objective  historical  evidence,  in  particular  our  three-year  cumulative  loss 
position  at  January  2,  2022,  be  given  a  greater  weight  than  subjective  evidence,  including  our  forecast  of  future 
taxable  income,  which  include  assumptions  that  cannot  be  objectively  verified.  In  determining  the  likelihood  of 
future realization of the deferred income tax assets as of January 2, 2022 and January 3, 2021 we considered both 
positive and negative evidence and weighted the effect of such evidence based upon its objectivity. Based on the 
required weight of evidence under ASC 740, as of January 2, 2022 we determined that a valuation allowance was 
needed for certain income tax credits in the amount of $24.4 million as they may expire prior to their utilization. 
The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable 
income  during  the  carryforward  period  are  reduced  or  increased  or  if  objective  negative  evidence  in  the  form  of 
cumulative  losses  is  no  longer  present  and  additional  weight  may  be  given  to  subjective  evidence  such  as 
projections for growth. We will continue to monitor and evaluate the positive and negative evidence considered in 
arriving at the above conclusion, in order to assess whether such conclusion remains appropriate in future periods.

We must also make estimates of certain items that relate to current and deferred tax liabilities. These estimates 
include  employer  tax  credits  for  items  such  as  the  Work  Opportunity  Tax  Credit,  as  well  as  estimates  of  tax 
depreciation based on methods anticipated to be used on our tax returns. These estimates are made based on the best 
available information at the time of the estimate and historical experience.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 

Interest Rate Risk 

We are exposed to market risk associated with fluctuations in interest rates, primarily limited to borrowings 
under our Senior Credit Facilities in excess of the amounts covered by our interest rate swap. At January 2, 2022, 
there were outstanding borrowings of $171.9 million under our Senior Credit Facilities of which $120 million was 
fixed according to the terms of our interest rate swap. A 1% change in interest rates would have resulted in a $2.8 
million change to interest expense for the year ended January 2, 2022 and a $3.3 million change to interest expense 
for the year ended January 3, 2021.

At January 2, 2022, borrowings under the Senior Credit Facilities bore interest as follows (all terms as defined 

in our Senior Credit Facilities):

(i)  Revolving Credit Facility: at a rate per annum equal to (a) the Alternate Base Rate (as defined in the Senior 

Credit Facilities) plus 2.50% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.50%. 

(ii) Term Loan B Facility borrowings: at a rate per annum equal to (a) the Alternate Base Rate (as defined in 

the Senior Credit Facilities) plus 2.25% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.25%. 

As of January 2, 2022, there were no revolving credit borrowings outstanding and $9.0 million of letters of 
credit  issued  under  the  Revolving  Credit  Facility.  After  reserving  for  issued  letters  of  credit  and  outstanding 
revolving  credit  borrowings,  $206.0  million  was  available  for  revolving  credit  borrowings  under  the  Revolving 
Credit Facility at January 2, 2022.

Commodity Price Risk 

We are exposed to market price fluctuations in beef and other food product prices caused by weather, market 
conditions,  including  sourcing  of  various  products  internationally,  and  other  factors  which  are  not  considered 
predictable or within our control. Given the historical volatility of beef and other food product prices, this exposure 
can  impact  our  food  and  beverage  costs.  Although  many  of  the  products  purchased  are  subject  to  changes  in 
commodity  prices,  certain  purchasing  contracts  or  pricing  arrangements  have  been  negotiated  in  advance  to 
minimize  price  volatility.  Where  possible,  these  types  of  purchasing  techniques  to  control  costs  are  used  as  an 

57

alternative to using financial instruments to hedge commodity prices. We are dependent on our national purchasing 
cooperatives,  RSI  for  the  Burger  King  system  and  SMS  for  the  Popeyes  system,  for  sourcing  our  products  and 
related supplies and managing relationships with approved distributors. In many cases, we believe we will be able to 
address commodity cost increases that are significant and appear to be long-term in nature by adjusting our menu 
pricing. However, long-term increases in commodity prices may result in lower restaurant-level operating margins. 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

The financial statements and supplementary data of Carrols Restaurant Group, Inc. required by this Item are 

described in Item 15 of this Annual Report on Form 10-K and are presented beginning on page F-1. 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
FINANCIAL DISCLOSURE 

None. 

ITEM 9A. CONTROLS AND PROCEDURES 

Disclosure Controls and Procedures. Our senior management is responsible for establishing and maintaining 
disclosure  controls  and  procedures  (as  defined  in  Rule  13a-15(e)  and  Rule  15d-15(e)  under  the  Exchange  Act), 
designed  to ensure that  information required to be disclosed by us in the reports that we file or submit under the 
Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules 
and  forms.  Disclosure  controls  and  procedures  include,  without  limitation,  controls  and  procedures  designed  to 
ensure  that  information  required  to  be  disclosed  by  an  issuer  in  the  reports  that  it  files  or  submits  under  the 
Exchange  Act  is  accumulated  and  communicated  to  the  issuer's  management,  including  its  principal  executive 
officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate 
to allow timely decisions regarding required disclosure. 

Evaluation  of  Disclosure  Controls  and  Procedures.  We  have  evaluated  the  effectiveness  of  our  disclosure 
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the 
period covered by this report, with the participation of our Chief Executive Officer and Chief Financial Officer, as 
well  as  other  key  members  of  our  management.  Based  on  this  evaluation,  our  Chief  Executive  Officer  and  Chief 
Financial Officer concluded that our disclosure controls and procedures were effective as of January 2, 2022. 

Changes  in  Internal  Control  over  Financial  Reporting.  No  changes  occurred  in  our  internal  control  over 
financial reporting during the fourth quarter of 2021 that materially affected, or are reasonably likely to materially 
affect, our internal control over financial reporting. 
Management's Report on Internal Control Over Financial Reporting 

Our  senior  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over 
financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act), designed to ensure 
that  information  required  to  be  disclosed  by  us  in  the  reports  that  we  file  or  submit  under  the  Exchange  Act  is 
recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. 

Because of inherent limitations, a system of internal control over financial reporting may not prevent or detect 
misstatements.  Also,  projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that 
controls  may  become  inadequate  because  of  changes  in  conditions,  or  that  the  degree  of  compliance  with  the 
policies or procedures may deteriorate. 

Management  has  evaluated  the  effectiveness  of  its  internal  control  over  financial  reporting  as  of January  2, 
2022 based on the criteria set forth in a report entitled Internal Control-Integrated Framework (2013) issued by the 
Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation, we have 
concluded  that,  as  of  January  2,  2022,  our  internal  control  over  financial  reporting  was  effective  based  on  those 
criteria. 

Our independent registered public accounting firm, Deloitte & Touche LLP, has issued an audit report on the 

effectiveness of our internal control over financial reporting and their report is included herein. 

58

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the shareholders and the Board of Directors of Carrols Restaurant Group, Inc.

Opinion on Internal Control over Financial Reporting

We  have  audited  the  internal  control  over  financial  reporting  of  Carrols  Restaurant  Group,  Inc.  and  subsidiaries  (the 
“Company”) as of January 2, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by 
the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, 
in all material respects, effective internal control over financial reporting as of January 2, 2022, based on criteria established in 
Internal Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) 
(PCAOB), the consolidated financial statements and consolidated financial statement schedule listed in the Index at Item 15(a)2 
as of and for the year ended January 2, 2022 of the Company and our report dated March 10, 2022 expressed an unqualified 
opinion on those consolidated financial statements.

Basis for Opinion 

The  Company’s  management  is  responsible  for  maintaining  effective  internal  control  over  financial  reporting  and  for  its 
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report 
on  Internal  Control  Over  Financial  Reporting.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s  internal  control 
over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be 
independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and 
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audit  to  obtain  reasonable  assurance  about  whether  effective  internal  control  over  financial  reporting  was  maintained  in  all 
material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk 
that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the 
assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit 
provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A  company’s  internal  control  over  financial  reporting  is  a  process  designed  to  provide  reasonable  assurance  regarding  the 
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally 
accepted  accounting  principles.  A  company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures 
that  (1)  pertain  to  the  maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and 
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit 
preparation  of  financial  statements  in  accordance  with  generally  accepted  accounting  principles,  and  that  receipts  and 
expenditures  of  the  company  are  being  made  only  in  accordance  with  authorizations  of  management  and  directors  of  the 
company;  and  (3)  provide  reasonable  assurance  regarding  prevention  or  timely  detection  of  unauthorized  acquisition,  use,  or 
disposition of the company’s assets that could have a material effect on the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also, 
projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that  controls  may  become  inadequate 
because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Deloitte & Touche LLP

Rochester, New York
March 10, 2022

59

 
ITEM 9B. OTHER INFORMATION

None. 

60

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None. 

61

PART III

ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Incorporated by reference from our Definitive Proxy Statement to be filed in connection with the 2022 Annual 
Meeting of Stockholders.

We have adopted a written code of ethics applicable to our directors, officers and employees in accordance with the 
rules of The NASDAQ Stock Market and the SEC. We make our code of ethics available free of charge through our 
internet website, www.carrols.com. We will disclose on our website amendments to or waivers from our code of 
ethics in accordance with all applicable laws and regulations.

ITEM 11.  EXECUTIVE COMPENSATION

Incorporated by reference from our Definitive Proxy Statement to be filed in connection with the 2022 Annual 
Meeting of Stockholders.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND 
RELATED STOCKHOLDER MATTERS

Incorporated by reference from our Definitive Proxy Statement to be filed in connection with the 2022 Annual 
Meeting of Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR 

Incorporated by reference from our Definitive Proxy Statement to be filed in connection with the 2022 Annual 
Meeting of Stockholders.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Incorporated by reference from our Definitive Proxy Statement to be filed in connection with the 2022 Annual 
Meeting of Stockholders.

62

 
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) (1) Financial Statements - Carrols Restaurant Group, Inc. and Subsidiary

PART IV

CARROLS RESTAURANT GROUP, INC. AND SUBSIDIARY

Report of Independent Registered Public Accounting Firm (PCAOB ID No. 34)      . . . . . .
Financial Statements:

Consolidated Balance Sheets     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Comprehensive Income (Loss)      . . . . . . . . . . . . . . . . . . .
Consolidated Statements of Changes in Stockholders’ Equity    . . . . . . . . . . . . . . . . .
Consolidated Statements of Cash Flows     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Notes to Consolidated Financial Statements     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(a) (2) Financial Statement Schedule

Schedule Description

II

Valuation and Qualifying Accounts     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Page

F- 1

F- 4
F- 5
F- 6
F- 7
F- 9

Page

F-40

Schedules other than those listed are omitted for the reason that they are not required, not applicable, or the 

required information is shown in the financial statements or notes thereto.

(a) (3)  Exhibits

Exhibit 
Number Description

EXHIBIT INDEX

2.1

2.2

3.1

3.2

3.3

3.4

3.5

3.6

3.7

Asset Purchase Agreement, dated as of March 26, 2012, among Carrols Restaurant Group, Inc., Carrols 
LLC and Burger King Corporation (incorporated by reference to Exhibit 2.1 to Carrols Restaurant 
Group, Inc.'s  Current Report on Form 8-K filed on March 28, 2012)
Agreement and Plan of Merger, dated as of February 19, 2019 among Carrols Restaurant Group, Inc., 
Carrols Holdco Inc., GRC MergerSub Inc., GRC MergerSub LLC, Cambridge Franchise Partners, 
LLC, Cambridge Franchise Holdings, LLC and New CFH, LLC (incorporated by reference to Exhibit 
2.1 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on February 25, 2019)
Amended and Restated Certificate of Incorporation of Carrols Restaurant Group, Inc. (incorporated by 
reference to Exhibit 3.1 to Carrols Restaurant Group Inc.'s Current Report on Form 8-K filed on May 6, 
2019)
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Carrols Restaurant 
Group, Inc. (incorporated by reference to Exhibit 3.2 to Carrols Restaurant Group, Inc.'s Current Report 
on Form 8-K filed on May 6, 2019)  
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Carrols Restaurant 
Group, Inc. (incorporated by reference to Exhibit 3.3 to Carrols Restaurant Group, Inc's Annual Report 
on Form 10-K filed on March 13, 2020)
Amended and Restated Bylaws of Carrols Restaurant Group, Inc. (incorporated by reference to Exhibit 
3.3 to Carrols Restaurant Group Inc.'s Current Report on Form 8-K filed on May 6, 2019)
Amendment to Carrols Restaurant Group, Inc. Amended and Restated Bylaws (incorporated by 
reference to Exhibit 3.4 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on May 
6, 2019)
Second Amendment to Amended and Restated Bylaws of Carrols Restaurant Group, Inc.   
(incorporated by reference to Exhibit 3.3 to Carrols Restaurant Group, Inc's Annual Report on Form 
10-K filed on March 13, 2020)
Carrols Restaurant Group, Inc. Certificate of Designation of Series A Convertible Preferred Stock 
(incorporated by reference to Exhibit 3.1 to Carrols Restaurant Group, Inc.'s  Current Report on Form 
8-K filed on June 1, 2012)

63

 
  
  
  
  
  
  
  
  
  
3.8

3.9

3.10

3.11

4.1

4.2

4.3

4.4

4.5
4.6

4.7

4.8

4.9

4.10

4.11

4.12
10.1

10.2

10.3

10.4

Carrols Restaurant Group, Inc. Certificate of Designation of Series B Convertible Preferred Stock 
(incorporated by reference to Exhibit 4.1 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-
K filed on May 6, 2019)
Certificate of Amendment to Certificate of Designation of Series B Convertible Preferred Stock of 
Carrols Restaurant Group, Inc.  (incorporated by reference to Exhibit 3.3 to Carrols Restaurant Group, 
Inc's Annual Report on Form 10-K filed on March 13, 2020)
Form of Carrols Restaurant Group, Inc. Certificate of Retirement of Series A Convertible Preferred 
Stock (incorporated by reference to Exhibit 3.2 to Carrols Restaurant Group, Inc.'s Current Report on 
Form 8-K filed on December 3, 2018)
Certificate of Designations of Series C Convertible Preferred Stock of Carrols Restaurant Group, Inc. 
(incorporated by reference to Exhibit 4.2 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-
K filed on May 6, 2019)
Form of Registration Agreement by and among Carrols Restaurant Group, Inc., Atlantic Restaurants, 
Inc., Madison Dearborn Capital Partners, L.P., Madison Dearborn Capital Partners II, L.P., Alan Vituli, 
Daniel T. Accordino and Joseph A. Zirkman (incorporated by reference to Exhibit 10.24 to Carrols 
Corporation's 1996 Annual Report on Form 10-K)
Form of Stock Certificate for Common Stock (incorporated by reference to Exhibit 4.1 to Carrols 
Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on May 10, 2012)
Form of Registration Rights Agreement between Carrols Restaurant Group Inc. and Burger King 
Corporation (incorporated by reference to Exhibit 4.2 to Carrols Restaurant Group, Inc.'s  Current 
Report on Form 8-K filed on March 28, 2012)
Indenture governing the 8% Senior Secured Second Lien Notes due 2022, dated as of April 29, 2015, 
among Carrols Restaurant Group, Inc., the guarantors named therein and The Bank of New York 
Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Carrols Restaurant 
Group, Inc.'s Quarterly Report on Form 10-Q filed on May 6, 2015)
Form of 8% Senior Secured Second Lien Notes due 2022 (incorporated by reference to Exhibit 4.8)
Registration Rights Agreement, dated as of April 29, 2015, among Carrols Restaurant Group, Inc., the 
guarantors named therein and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 4.3 to 
Carrols Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on May 6, 2015)
Registration Rights Agreement, dated as of June 23, 2017, among Carrols Restaurant Group, Inc., the 
guarantors named therein and Wells Fargo Securities, LLC (incorporated by reference to Exhibit 10.2 
to Carrols Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on August 9, 2017)
Supplemental Indenture, dated as of July 6, 2017, among Carrols Restaurant Group, Inc., Republic 
Foods, Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by 
reference to Exhibit 10.3 to Carrols Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on 
August 9, 2017)
Registration Rights Agreement between Carrols Holdco Inc. and Cambridge Franchise Holdings, LLC 
(incorporated by reference to Exhibit 4.3 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-
K filed on May 6, 2019)
Description of Capital Stock (incorporated by reference to Carrols Restaurant Group, Inc.'s Annual 
Report on Form 10-K filed on March 11, 2021)

Indenture governing the 5.875% Senior Notes due 2029, dated as of June 28, 2021, among Carrols 
Restaurant Group, Inc., the guarantors named therein and The Bank of New York Mellon Trust 
Company, N.A., as trustee (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, 
Inc.'s Current Report on Form 8-K filed on June 30, 2021)
Form of 5.875% Senior Notes due 2029 (incorporated by reference to Exhibit 4.11)
Carrols Corporation Retirement Savings Plan dated April 1, 1999 (incorporated by reference to Exhibit 
10.29 to Carrols Corporation's 1999 Annual Report on Form 10-K) †
Carrols Corporation Retirement Savings plan July 1, 2002 Restatement (incorporated by reference to 
Exhibit 10.29 to Carrols Corporation's September 29, 2002 Quarterly Report on Form 10-Q) †
Addendum incorporating EGTRRA Compliance Amendment to Carrols Corporation Retirement 
Savings Plan dated September 12, 2002 (incorporated by reference to Exhibit 10.30 to Carrols 
Corporation's September 29, 2002 Quarterly Report on Form 10-Q) †
First Amendment, dated as of January 1, 2004, to Carrols Corporation Retirement Savings Plan 
(incorporated by reference to Exhibit 10.35 to Carrols Corporation's December 31, 2003 Annual Report 
on Form 10-K) †

64

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

2006 Stock Incentive Plan (incorporated by reference to Exhibit 10.27 to Carrols Restaurant Group 
Inc.'s Registration Statement on Form S-1, as amended (Registration No. 333-137524)) †

Amendment to Carrols Restaurant Group, Inc. 2006 Stock Incentive Plan, dated as of March 24, 2010 
(incorporated by reference to Appendix A of Carrols Restaurant Group, Inc.'s Definitive Proxy 
Statement filed on April 28, 2011) †
Amendment to Carrols Restaurant Group, Inc. 2006 Stock Incentive Plan, dated as of April 11, 2011 
(incorporated by reference to Appendix A of Carrols Restaurant Group, Inc.'s Definitive Proxy 
Statement filed on April 28, 2011) †
2016 Stock Incentive Plan (incorporated by reference to Appendix A to Carrols Restaurant Group, 
Inc.'s Definitive Proxy Statement on Schedule 14A filed on April 29, 2016) †
Form of Change of Control/Severance Agreement (incorporated by reference to Exhibit 10.1 to Carrols 
Restaurant Group Inc.'s Current Report on Form 8-K filed on June 7, 2013) †
Form of Change of Control and Severance Agreement (incorporated by reference to Exhibit 10.2 to 
Carrols Restaurant Group Inc.'s Current Report on Form 8-K filed on June 7, 2013) †
Form of Agreement, by and among Carrols Restaurant Group, Inc., Madison Dearborn Capital Partners, 
L.P., Madison Dearborn Capital Partners, II, L.P., BIB Holdings (Bermuda) Ltd., Alan Vituli, Daniel T. 
Accordino and Joseph A. Zirkman (incorporated by reference to Exhibit 10.31 to Carrols Restaurant 
Group Inc.'s Registration Statement on Form S-1, as amended (Registration No. 333-137524))
Form of Amendment No. 1 to Registration Agreement, by and among Carrols Restaurant Group, Inc., 
Madison Dearborn Capital Partners, L.P., Madison Dearborn Capital Partners, II, L.P., BIB Holdings 
(Bermuda) Ltd., Alan Vituli, Daniel T. Accordino and Joseph A. Zirkman (incorporated by reference to 
Exhibit 10.32 to Carrols Restaurant Group Inc.'s Registration Statement on Form S-1, as amended 
(Registration No. 333-137524))
Employment Agreement dated as of December 22, 2011 among Carrols Restaurant Group, Inc., Carrols 
LLC and Daniel T. Accordino (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, 
Inc.'s Current Report on Form 8-K filed on December 27, 2011) †
First Amendment to Employment Agreement, dated as of September 6, 2013, among Carrols 
Restaurant Group, Inc., Carrols LLC and Daniel T. Accordino (incorporated by reference to Exhibit 
10.1 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on September 11, 2013) †

10.16

10.17

10.15 Amended and Restated Carrols Corporation and Subsidiaries Deferred Compensation Plan dated 
December 1, 2008 (incorporated by reference to Exhibit 10.23 to Carrols Restaurant Group's and 
Carrols Corporation's 2008 Annual Report on Form 10-K) †
Separation and Distribution Agreement dated as of April 24, 2012 among Carrols Restaurant Group, 
Inc., Carrols Corporation, Carrols LLC and Fiesta Restaurant Group, Inc. (incorporated by reference to 
Exhibit 10.1 to Carrols Restaurant Group, Inc.'s  Current Report on Form 8-K filed on April 26, 2012)
Tax Matters Agreement dated as of April 24, 2012 among Carrols Restaurant Group, Inc., Carrols 
Corporation, Carrols LLC and Fiesta Restaurant Group, Inc. (incorporated by reference to Exhibit 10.2 
to Carrols Restaurant Group, Inc.'s  Current Report on Form 8-K filed on April 26, 2012)
Employee Matters Agreement dated as of April 24, 2012 among Carrols Restaurant Group, Inc., 
Carrols Corporation, Carrols LLC and Fiesta Restaurant Group, Inc. (incorporated by reference to 
Exhibit 10.3 to Carrols Restaurant Group, Inc.'s  Current Report on Form 8-K filed on April 26, 2012)
Transition Services Agreement dated as of April 24, 2012 among Carrols Restaurant Group, Inc., 
Carrols Corporation, Carrols LLC and Fiesta Restaurant Group, Inc. (incorporated by reference to 
Exhibit 10.4 to Carrols Restaurant Group, Inc.'s  Current Report on Form 8-K filed on April 26, 2012)
10.20 Amendment No. 1 to Asset Purchase Agreement, dated as of May 30, 2012, among Carrols Restaurant 

10.18

10.19

10.21

10.22

Group, Inc., Carrols LLC and Burger King Corporation (incorporated by reference to Exhibit 10.3 to 
Carrols Restaurant Group, Inc.'s  Current Report on Form 8-K filed on June 1, 2012)
Second Lien Security Agreement, dated as of April 29, 2015, among Carrols Restaurant Group, Inc., 
the guarantors named therein and The Bank of New York Mellon Trust Company, N.A., as collateral 
agent (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Quarterly Report 
on Form 10-Q filed on May 6, 2015)
Preferred Stock Exchange Agreement between Carrols Restaurant Group, Inc. and Burger King 
Corporation, dated as of November 30, 2018 (incorporated by reference to Exhibit 10.1 to Carrols 
Restaurant Group, Inc.'s Current Report on Form 8-K filed on December 3, 2018)

65

10.23

Form of Area Development and Remodeling Agreement between Carrols LLC, Carrols Restaurant 
Group, Inc. and Burger King Corporation (incorporated by reference to Exhibit 10.1 to Carrols 
Restaurant Group, Inc.'s Current Report on Form 8-K filed on February 25, 2019)

10.24 Credit Agreement dated as of April 30, 2019 among Carrols Restaurant Group, Inc., the guarantors 

named therein, Wells Fargo Bank, National Association, as administrative agent, and the lenders party 
thereto (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Current Report on 
Form 8-K filed on May 6, 2019)

10.25

10.26

First Amendment to Credit Agreement dated as of December 13, 2019 among Carrols Restaurant 
Group, Inc., the guarantors named therein, Wells Fargo Bank, National Association, as administrative 
agent and the lenders party thereto (incorporated by reference to Carrols Restaurant Group, Inc.'s 
Current Report on Form 8-K filed on December 18, 2019)
Security Agreement dated as of April 30, 2019 among Carrols Restaurant Group, Inc., the guarantors 
named therein, and Wells Fargo Bank, National Association, as administrative agent (incorporated by 
reference to Exhibit 10.2 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on May 
6, 2019)

10.27 Voting Agreement dated as of April 30, 2019 among Carrols Restaurant Group, Inc., Burger King 

Corporation, Blue Holdco 1, LLC and Cambridge Franchise Holdings, LLC (incorporated by reference 
to Exhibit 10.3 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on May 6, 2019)
10.28 Consent Agreement dated as of April 30, 2019 among Carrols Restaurant Group, Inc., Carrols Holdco 
Inc., Carrols Corporation, Burger King Corporation and Blue Holdco 1, LLC (incorporated by 
reference to Exhibit 10.4 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on May 
6, 2019)

10.29 Development Agreement dated as of October 9, 2017 between Popeyes Louisiana Kitchen Inc. and 
Cambridge Quality Chicken LLC (incorporated by reference to Exhibit 10.1 to Carrols Restaurant 
Group, Inc.'s Quarterly Report on Form 10-Q filed on May 10, 2019)
First Amendment to Development Agreement dated as of June 27, 2018 among Popeyes Louisiana 
Kitchen Inc., Cambridge Quality Chicken, LLC, Frayser Quality, LLC, Cambridge Chicken Holdings, 
LLC, Matt Perelman and Alex Sloane (incorporated by reference to Exhibit 10.2 to Carrols Restaurant 
Group, Inc.'s Quarterly Report on Form 10-Q filed on May 10, 2019)

10.30

10.31 Offer Letter dated as of November 20, 2019 between Carrols Restaurant Group, Inc. and Anthony Hull 

10.32

10.33

10.34

10.35

10.36

(incorporated by reference to Exhibit 3.3 to Carrols Restaurant Group, Inc's Annual Report on Form 
10-K filed on March 13, 2020)†
Second Amendment to Credit Agreement dated as of March 25, 2020 among Carrols Restaurant Group, 
Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders party 
thereto (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Quarter Report on 
Form 10-Q filed on May 7, 2020) 
Third Amendment to Credit Agreement dated as of April 8, 2020 among Carrols Restaurant Group, 
Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders party 
thereto (incorporated by reference to Exhibit 10.2 to Carrols Restaurant Group, Inc.'s Quarter Report on 
Form 10-Q filed on May 7, 2020)
Form of Fourth Amendment to Credit Agreement dated as of April 16, 2020 among Carrols Restaurant 
Group, Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders 
party thereto (incorporated by reference to Exhibit 10.3 to Carrols Restaurant Group, Inc.'s Quarter 
Report on Form 10-Q filed on May 7, 2020)
Letter Agreement dated as of March 25, 2020 among Carrols Restaurant Group, Inc., Wells Fargo 
Securities LLC, Wells Fargo Bank, National Association and Trust Bank (incorporated by reference to 
Exhibit 10.4 to Carrols Restaurant Group, Inc.'s Quarter Report on Form 10-Q filed on May 7, 2020)
Fifth Amendment to Credit Agreement dated as of June 23, 2020 among Carrols Restaurant Group, 
Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders party 
thereto (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Quarter Report on 
Form 10-Q filed on August 6, 2020) 

10.37 Amendment to Carrols Restaurant Group, Inc. 2016 Stock Incentive Plan (incorporated by reference to 
Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on November 5, 
2020)†

66

10.38 Amended and Restated Area Development Agreement dated as of January 4, 2021 among Carrols 

10.39

10.40

10.41

Restaurant Group, Inc., Carrols Holdco Inc., Carrols Corporation, Carrols LLC and Burger King 
Corporation (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Current 
Report on Form 8-K filed on January 8, 2021) 
Employment Agreement dated as of February 9, 2021 between Carrols Restaurant Group, Inc. and Carl 
Hauch (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Current Report on 
Form 8-K filed on February 9, 2021)†
Form of Restricted Stock Inducement Award Agreement (incorporated by reference to Exhibit 10.2 to 
Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on February 9, 2021)†
Termination of Development Agreement and General Release dated March 17, 2021 by and among 
Popeyes Louisiana Kitchen, Inc., Cambridge Quality Chicken, LLC, Cambridge Chicken Holdings, 
LLC and Frayser Quality, LLC (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, 
Inc.'s Current Report on Form 8-K filed on March 19, 2021)

10.42 Amendment No.1 to Registration Rights and Stockholders' Agreement dated as of April 1, 2021 

10.43

between Carrols Restaurant Group, Inc. and Cambridge Franchise Holdings, LLC (incorporated by 
reference to Exhibit 4.1 to Carrols Restaurant Group, Inc.'s Quarterly Report on Form 10-Q filed on 
May 13, 2021)
Sixth Amendment to Credit Agreement dated as of April 6, 2021 among Carrols Restaurant Group, 
Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders party 
thereto (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Quarterly Report 
on Form 10-Q filed on May 13, 2021)

10.44 Offer Letter dated October 4, 2018 between Carrols Restaurant Group, Inc. and Nathan Mucher 

(incorporated by reference to Exhibit 10.2 to Carrols Restaurant Group, Inc.'s Quarterly Report on 
Form 10-Q filed on May 13, 2021)†

10.45

10.46

10.47

10.48

10.49

10.50

10.51

Second Amendment to Carrols Restaurant Group, Inc. 2016 Stock Incentive Plan (incorporated by 
reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on June 
22, 2021) (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s Current Report 
on Form 8-K filed on June 22, 2021) †

Form of Seventh Amendment to Credit Agreement dated as of June 28, 2021 among Carrols Restaurant 
Group, Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and the lenders 
party thereto (incorporated by reference to Exhibit 10.2 to Carrols Restaurant Group, Inc.'s Current 
Report on Form 8-K filed on June 30, 2021)

Form of Change of Control and Severance Agreement (entered into by each of Anthony Hull, Jared 
Landaw and Nathan Mucher) (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, 
Inc.'s Current Report on Form 8-K filed on July 1, 2021) (incorporated by reference to Exhibit 10.1 to 
Carrols Restaurant Group, Inc.'s Current Report on Form 8-K filed on July 1, 2021) †

Form of Eighth Amendment to Credit Agreement dated as of September 30, 2021 among Carrols 
Restaurant Group, Inc., certain subsidiaries party thereto, Wells Fargo Bank, National Association and 
the lenders party thereto (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, Inc.'s 
Current Report on Form 8-K filed on September 30, 2021)

Separation and Release of Claims Agreement dated as of August 2, 2021 between Carrols Restaurant 
Group, Inc. and Carl Hauch (incorporated by reference to Exhibit 10.1 to Carrols Restaurant Group, 
Inc.'s Quarterly Report on Form 10-Q filed on November 10, 2021) †

Transition Agreement dated as of September 23, 2021 among Carrols Restaurant Group, Inc., Carrols 
LLC and Daniel T. Accordino (incorporated by reference to Exhibit 10.2 to Carrols Restaurant Group, 
Inc.'s Quarterly Report on Form 10-Q filed on November 10, 2021) †
Form of Retention Bonus Agreement (incorporated by reference to Exhibit 10.1 to Carrols Restaurant 
Group, Inc.'s Current Report on Form 8-K filed on December 20, 2021) †

10.52 Offer Letter dated as of February 18, 2022 between Carrols Restaurant Group, Inc. and Paulo Pena † #
Form of Change of Control and Severance Agreement among Carrols Restaurant Group, Inc., Carrols 
10.53
Holdo Inc., Carrols Corporation, Carrols LLC and Paulo Pena † #

10.54 Offer Letter dated January 13, 2021 between Carrols Restaurant Group, Inc. and Jared Landaw † #
21.1
23.1

List of Subsidiaries #
Consent of Deloitte & Touche LLP #

67

31.1

31.2

32.1

32.2

Chief Executive Officer's Certificate Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for 
Carrols Restaurant Group, Inc.#
Chief Financial Officer's Certificate Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for 
Carrols Restaurant Group, Inc.#
Chief Executive Officer's Certificate Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to 
Section 906 of the Sarbanes-Oxley Act of 2002 for Carrols Restaurant Group, Inc.#
Chief Financial Officer's Certificate Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to 
Section 906 of the Sarbanes-Oxley Act of 2002 for Carrols Restaurant Group, Inc.#

101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

# 
† 

Filed herewith. 
Compensatory plan or arrangement

ITEM 16.  FORM 10-K SUMMARY

None.

68

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the stockholders and the Board of Directors of Carrols Restaurant Group, Inc.

Opinion on the Financial Statements 

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Carrols  Restaurant  Group,  Inc.  and  subsidiaries  (the 
"Company") as of January 2, 2022 and January 3, 2021, the related consolidated statements of comprehensive income (loss), 
changes in stockholders' equity, and cash flows for each of the three years in the period ended January 2, 2022, and the related 
notes and the schedule listed in the Index at Item 15(a)2 (collectively referred to as the "financial statements"). In our opinion, 
the financial statements present fairly, in all material respects, the financial position of the Company as of January 2, 2022 and 
January 3, 2021, and the results of its operations and its cash flows for each of the three years in the period ended January 2, 
2022, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) 
(PCAOB),  the  Company's  internal  control  over  financial  reporting  as  of  January  2,  2022,  based  on  criteria  established  in 
Internal  Control  —  Integrated  Framework  (2013)  issued  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway 
Commission  and  our  report  dated  March  10,  2022  expressed  an  unqualified  opinion  on  the  Company's  internal  control  over 
financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on 
the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are 
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable 
rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to 
error  or  fraud.  Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial 
statements,  whether  due  to  error  or  fraud,  and  performing  procedures  that  respond  to  those  risks.  Such  procedures  included 
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included 
evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall 
presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that 
was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that 
are  material  to  the  financial  statements  and  (2)  involved  our  especially  challenging,  subjective,  or  complex  judgments.  The 
communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and 
we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the 
accounts or disclosures to which it relates.

Impairment of Long-Lived Assets and Other Lease Charges – Refer to Notes 1 and 6 to the financial statements

Critical Audit Matter Description

As disclosed in the consolidated financial statements property and equipment, net were $337.7 million as of January 2, 2022. 
Impairment is reviewed whenever events or changes in circumstances indicate that the carrying amounts of these assets may not 
be fully recoverable. As discussed in Note 5 to the financial statements, the Company recognized impairment and other lease 
charges for long-lived assets of $4.5 million during the year ended January 2, 2022.

If an indicator of impairment exists for any restaurant assets, an estimate of the undiscounted future cash flows over the life of 
the primary asset for each restaurant is compared to that long-lived asset’s carrying value.

The  determination  of  whether  an  impairment  indicator  has  occurred  involves  the  evaluation  of  subjective  factors  by 
management  to  assess  what  constitutes  an  event  or  change  in  circumstance  that  indicates  a  restaurant  should  be  tested  for 
recoverability, and therefore auditing the valuation of property and equipment involved especially subjective judgment.

How the Critical Audit Matter Was Addressed in the Audit:

Subjective auditor judgment was required to evaluate the completeness of management’s assessment as to whether an event or 
change in circumstance indicates a restaurant’s assets should be tested for recoverability. The primary procedures we performed 
to address this critical audit matter included the following:

We  tested  the  effectiveness  of  controls  over  management’s  long-lived  impairment  process,  including  controls  related  to 
determining  the  completeness  of  management’s  assessment  as  to  which  events  or  changes  in  circumstance  indicates  a 
restaurant’s assets should be tested for recoverability, most notably; low operating cash flows, declining sales and if the ratio of 
trailing twelve months cash flows extended over the remaining lease term does not exceed the net book value of the asset group, 
which are all utilized to identify a triggering event at the restaurant level.

We  evaluated  management’s  process  for  determining  whether  all  potential  indicators  of  impairment  were  appropriately 
identified, including:

•

•

•

•

comparing the consistency and precision of the methodology used to determine the proper impairment indicators by 
management to the relevant requirements of generally accepted accounting principles (“GAAP”);
considering current industry events, Company specific events, macroeconomic conditions through review of relevant 
industry publications, current news publications, analyst reports and Board of Directors’ meeting minutes, in order to 
evaluate the completeness of events or changes in circumstances identified by management as indicators that the 
restaurant’s asset should be tested for recoverability;
assessing the completeness of the impairment indicators identified by the Company by reviewing historical 
performance of previously impaired restaurants before an impairment charge was recorded, and comparing such 
restaurants that exhibited such triggers to the restaurants identified by management for the current year impairment 
indicator test;
for restaurants that are nearing the expiration of their original-lease end date, comparing the trailing twelve months 
cash flows extended over the remaining lease term to net book value of the asset group.

Goodwill – Refer to Notes 1 and 5 to the financial statements 

Critical Audit Matter Description

The Company’s evaluation of goodwill for impairment involves the comparison of the fair value of each reporting unit to its 
carrying value.

As disclosed in the consolidated financial statements the Company’s consolidated goodwill balance was $124.5 million as of 
January 2, 2022.Goodwill is tested for impairment annually, or more frequently when events and circumstances indicate that the 
carrying amount may be impaired.   

The Company determined the initial decline in market value below the Company's net asset value during the third quarter of 
2021 was a sufficient indicator to trigger an interim goodwill impairment analysis as of the end of the eighth month of the 
Company's fiscal year. The Company used the market and income approaches to determine the fair value of its Burger King and 
Popeyes reporting units and determined that the fair value of the Burger Kings and Popeye’s operations reporting unit exceeded 
its carrying value as of the measurement date and, therefore, no impairment was recognized.

We identified the impairment evaluation of goodwill for the Burger King and Popeye’s operating unit as a critical audit matter 
because of the significant judgments made by management to estimate the fair value of this reporting unit. Performing audit 
procedures to evaluate the reasonableness of management’s estimates and assumptions related to forecasted financial 
information, the discount rate, and market multiples required a high degree of auditor judgment and an increased extent of 
effort, including the need to involve our fair value specialists.

How the Critical Audit Matter Was Addressed in the Audit:

Our audit procedures related to management’s judgments related to forecasts of future revenues, cost of sales, expenses, and 
weighted-average cost of capital for the Burger King and Popeyes reporting units included the following, among others:

F- 2

• We tested the effectiveness of controls over management’s goodwill impairment assessment, including those over the 

determination of the fair value of the Burger King and Popeyes reporting units, such as controls related to 
management’s forecasted financial information, the discount rate and market multiples.

• We evaluated management’s ability to accurately forecast future sales growth and operating profit by comparing actual 

results to management’s historical forecasts.

• We evaluated the reasonableness of management’s projected restaurant sales and earnings before interest, taxes, 

depreciation and amortization (“EBITDA”) margins forecasts by comparing forecasts to (1) the actual historical results 
of the Burger King and Popeyes reporting units, (2) internal communications amongst management and the Board of 
Directors, (3) external communications made by management to analysts and investors, (4) evidence obtained 
throughout the audit, and (5) industry reports discussing the operating forecasts for the restaurant and quick service 
restaurant industries. 

With the assistance of our fair value specialists, we:

•
•
•

evaluated the valuation assumptions, including the selected discount rate and market multiples;
tested the underlying source information and the mathematical accuracy of the calculation; 
developed a range of independent estimates and compared those to the discount rate selected by management.

/s/ Deloitte & Touche LLP

Rochester, New York  
March 10, 2022  

We have served as the Company's auditor since 2005.

F- 3

CARROLS RESTAURANT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
AS OF JANUARY 2, 2022 AND JANUARY 3, 2021 
(In thousands, except share and per share amounts)

ASSETS

Current assets:

Cash and cash equivalents

Trade and other receivables

Inventories
Prepaid rent

Prepaid expenses and other current assets

Refundable income taxes

Total current assets

Property and equipment, net (Note 4)

Franchise rights, net (Note 5)

Goodwill (Note 5)
Franchise agreements, at cost less accumulated amortization of $14,608 and $14,653, respectively

Operating right-of-use assets, net (Note 8)

Other assets
Total assets

Current liabilities:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current portion of long-term debt and finance lease liabilities (Note 9)
Current portion of operating lease liabilities (Note 8)
Accounts payable
Accrued interest
Accrued payroll, related taxes and benefits
Accrued real estate taxes
Other current liabilities

Total current liabilities

Long-term debt and finance lease liabilities, net of current portion (Note 9)
Operating lease liabilities (Note 8)
Deferred income taxes, net (Note 11)
Accrued postretirement benefits

Other liabilities (Note 7)
Total liabilities
Commitments and contingencies (Note 15)

Stockholders’ equity (Note 13):

Preferred stock, par value $.01; authorized 20,000,000 shares, issued and outstanding—100 shares

Voting common stock, par value $.01; authorized—100,000,000 shares, issued—53,374,341 and 
52,653,964 shares, respectively, and outstanding—49,932,558 and 49,389,382 shares, respectively
Additional paid-in capital

Accumulated deficit

Accumulated other comprehensive income (loss)

Treasury stock, at cost

Total stockholders’ equity

Total liabilities and stockholders’ equity

January 2, 2022

January 3, 2021

$ 

29,151  $ 

16,644 

14,023 

1,581 
6,802 

147 

68,348 

337,702 
326,769 

124,451 

30,788 
791,763 

64,964 

19,862 

11,595 

8,046 
7,309 

169 

111,945 

349,555 
334,597 

122,619 

31,584 
799,962 

$ 

$ 

7,243 
1,687,064  $ 

6,823 
1,757,085 

5,794  $ 
44,688 
31,164 
9,433 
50,855 
8,256 
18,433 
168,623 
465,317 
802,959 
7,617 
1,552 
26,772 
1,472,840 

— 

520 

287,816 

(61,396)   

1,411 

(14,127)   

214,224 

5,525 
41,815 
27,596 
656 
49,417 
7,774 
23,558 
156,341 
475,695 
809,969 
11,362 
1,523 
30,663 
1,485,553 

— 

515 

306,469 

(18,367) 

(3,015) 

(14,070) 

271,532 

$ 

1,687,064  $ 

1,757,085 

See accompanying notes to consolidated financial statements. 
F- 4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(In thousands, except share and per share amounts)

January 2, 
2022

January 3, 
2021

December 29, 
2019

Revenue:

Restaurant sales     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Other revenue    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,652,370  $ 

1,547,502  $ 

1,452,516 

— 

— 

10,249 

Total revenue    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,652,370 

1,547,502 

1,462,765 

Costs and expenses:

Food, beverage and packaging costs      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Restaurant wages and related expenses   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Restaurant rent expense (Note 8)    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other restaurant operating expenses       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Advertising expense   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

General and administrative (including stock-based compensation expense of $6,234, 
$5,223 and $5,753, respectively)      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Depreciation and amortization   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Impairment and other lease charges (Note 6)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other income, net (Note 10)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

499,685 

549,933 

122,662 

257,774 

65,433 

83,660 

80,798 

4,470 

(1,186) 

452,738 

498,127 

118,444 

236,059 

60,735 

84,051 

81,727 

12,778 

(1,271) 

431,969 

485,278 

107,147 

227,364 

58,689 

84,734 

74,674 

3,564 

(1,911) 

Total operating expenses      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,663,229 

1,543,388 

1,471,508 

Income (loss) from operations      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest expense      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loss on extinguishment of debt (Note 9)     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Loss before income taxes    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Provision (benefit) for income taxes (Note 11)    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Basic and diluted net loss per share (Note 14)     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Weighted average common shares outstanding:

(10,859) 

28,791 

8,538 

(48,188) 

(5,159) 

4,114 

27,283 

— 

(23,169) 

6,294 

(8,743) 

27,856 

7,443 

(44,042) 

(12,123) 

(43,029)  $ 

(29,463)  $ 

(31,919) 

(0.86)  $ 

(0.58)  $ 

(0.74) 

Basic and diluted  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

49,899,274 

50,751,185 

43,421,715 

Comprehensive loss, net of tax:

Net loss      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Other comprehensive income (loss)     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Comprehensive loss   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 

(43,029)  $ 

(29,463)  $ 

(31,919) 

4,426 

(5,284) 

1,268 

(38,603)  $ 

(34,747)  $ 

(30,651) 

See accompanying notes to consolidated financial statements. 
F- 5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(In thousands, except share and per share amounts)

Additional

Retained

Other

Total

Accumulated

Common Stock

Preferred Stock

Paid-In

Earnings

Comprehensive

Treasury Stock

Stockholders'

Shares

Amount

Shares

Amount

Capital

(Deficit)

Income (Loss)

Shares

Amount

Equity

  35,742,427  $ 

357 

100  $ 

—  $ 

150,459  $  35,511  $ 

(646) 

—  $ 

(141)  $ 

185,540 

Balance at December 30, 2018

Stock-based compensation
Vesting of non-vested shares 

Issuance of common and preferred 
stock
Purchase of treasury stock
Retirement of treasury stock

Conversion of preferred stock to 
common stock

Net loss

Adoption of ASC 842, net of taxes 
(Note 2)

— 

492,135 

7,364,413 

— 

— 

7,450,402 

— 

— 

— 

Change in postretirement benefit 
obligations, net of income tax of $420  
Balance at December 29, 2019

  51,049,377  $ 

Stock-based compensation

Vesting of non-vested shares and 
restricted stock units 

Purchase of treasury stock

Net loss
Change in valuation of interest rate 
swap, net of income tax of $1,841 
(Note 9)

Change in postretirement benefit 
obligations, net of income tax of $194  

— 

436,739 

— 

— 

— 

— 

— 

4 

74 

— 

— 

75 

— 

— 

— 

510 

— 

5 

— 

— 

— 

— 

— 

— 

  10,000 

— 

— 

  (10,000) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

5,753 

(4) 

145,259 

— 

(141) 

(75) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

(31,919) 

7,504 

— 

— 

— 

— 

— 

— 

— 

— 

— 

1,268 

— 

— 

— 

— 

— 

— 

  553,112 

(4,017) 

— 

— 

— 

— 

— 

141 

— 

— 

— 

— 

5,753 

— 

145,333 

(4,017) 

— 

— 

(31,919) 

7,504 

1,268 

100  $ 

—  $ 

301,251  $  11,096  $ 

622 

  553,112  $ 

(4,017)  $ 

309,462 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

5,223 

(5) 

— 

— 

— 

— 

— 

— 

— 

(29,463) 

— 

— 

— 

— 

— 

— 

(4,221) 

584 

— 

— 

— 

— 

 1,543,622 

(10,053) 

— 

— 

— 

— 

— 

— 

5,223 

— 

(10,053) 

(29,463) 

(4,221) 

584 

Balance at January 3, 2021

Stock-based compensation

Vesting of non-vested shares and 
restricted stock units

Purchase of treasury stock

Special cash dividend

Net loss
Change in valuation of interest rate 
swap, net of income tax of $2,002 
(Note 9)

Change in postretirement benefit 
obligation, net of income tax of $94

Balance at January 2, 2022

  51,486,116  $ 

515 

100  $ 

—  $ 

306,469  $  (18,367)  $ 

(3,015) 

 2,096,734  $  (14,070)  $ 

271,532 

— 

551,395 

— 

— 

— 

— 

— 

— 

5 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

6,234 

(5) 

— 

(24,882) 

— 

— 

— 

— 

— 

(43,029) 

— 

— 

— 

— 

— 

— 

— 

— 

— 

4,710 

(284) 

— 

— 

8,219 

— 

— 

— 

— 

— 

— 

(57) 

— 

— 

— 

— 

6,234 

— 

(57) 

(24,882) 

(43,029) 

4,710 

(284) 

  52,037,511  $ 

520 

100  $ 

—  $ 

287,816  $  (61,396)  $ 

1,411 

 2,104,953  $  (14,127)  $ 

214,224 

See accompanying notes to consolidated financial statements. 
F- 6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(In thousands)

January 2, 
2022

January 3, 
2021

December 29, 
2019

Cash flows from operating activities:

Net loss      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Adjustments to reconcile net loss to net cash provided by operating activities:   . . . . . . . .
Gain on disposals of property and equipment, including sale-leasebacks     . . . . . . . .
Stock-based compensation     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment and other lease charges     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation and amortization    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of deferred financing costs    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Amortization of bond premium and discount on debt   . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash loss on extinguishment of debt      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Changes in other operating assets and liabilities:

Refundable income taxes     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Trade and other receivables   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued interest    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued payroll, related taxes and benefits       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in operating right-of-use assets and operating lease liabilities, net       . . . . . . .
Other     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by operating activities    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows used for investing activities:

Capital expenditures:      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
New restaurant development     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant remodeling   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other restaurant capital expenditures      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Corporate and restaurant information systems   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total capital expenditures       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of restaurants, net of cash acquired (Note 3)       . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale of other assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from insurance recoveries       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Properties purchased for sale-leaseback     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from sale-leaseback transactions      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash used for investing activities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash flows from financing activities:

Proceeds from issuance of 5.875% Senior Notes due 2029       . . . . . . . . . . . . . . . . . . . . . . .
Principal payments on Term B and B-1 Loans    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from issuance of Term B and B-1 Loans      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retirement of 8% Senior Secured Second Lien Notes     . . . . . . . . . . . . . . . . . . . . . . . . . . .
Borrowings under revolving credit facility    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Repayments under revolving credit facility     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Proceeds from lease financing obligations       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Special cash dividend paid     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Principal payments on finance lease liabilities      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Costs associated with financing long-term debt    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchase of treasury shares    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net cash provided by (used for) financing activities      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net increase (decrease) in cash and cash equivalents      . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Cash and cash equivalents, beginning of period    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash and cash equivalents, end of period       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 

(43,029)  $ 

(29,463)  $ 

(31,919) 

8 
6,234 
4,470 
80,798 
2,446 
487 
(5,123) 
8,538 

22 
3,218 
1,100 
8,777 
1,438 
903 
8,147 
(7,563) 
70,871 

(9,000) 
(16,712) 
(17,045) 
(9,006) 
(51,763) 
(30,819) 
229 
1,523 
— 
22,251 
(58,579) 

300,000 
(321,375) 
— 
— 
47,063 
(47,063) 
4,594 
(24,882) 
(981) 
(5,404) 
(57) 

(48,105) 

(35,813) 

64,964 

(994) 
5,223 
12,778 
81,727 
2,170 
539 
6,026 
— 

115 
(6,417) 
(5,927) 
(245) 
18,103 
10,993 
10,906 
(1,589) 
103,945 

(17,824) 
(15,317) 
(13,064) 
(10,685) 
(56,890) 
— 
— 
2,071 
(15,537) 
22,499 
(47,857) 

— 
(4,625) 
71,250 
— 
150,000 
(195,750) 
— 
— 
(1,617) 
(3,303) 
(10,053) 

5,902 

61,990 

2,974 

29,151  $ 

64,964  $ 

(74) 
5,753 
3,564 
74,674 
1,694 
(80) 
(11,982) 
129 

(284) 
(523) 
1,196 
(2,917) 
(538) 
238 
3,980 
5,797 
48,708 

(53,596) 
(50,383) 
(18,922) 
(11,978) 
(134,879) 
(130,646) 
— 
323 
(1,207) 
48,364 
(218,045) 

— 
(2,125) 
422,875 
(280,500) 
436,000 
(390,250) 
— 
— 
(2,170) 
(11,516) 
(4,017) 

168,297 

(1,040) 

4,014 

2,974 

See accompanying notes to consolidated financial statements. 
F- 7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(In thousands of dollars)

January 2, 
2022

January 3, 
2021

December 29, 
2019

Supplemental disclosures:     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Interest paid on long-term debt       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Interest paid on lease financing obligations      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Accruals for capital expenditures      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Common stock issued for consideration in acquisition     . . . . . . . . . . . . . . . . . . . . . . . . . .

Income taxes paid (refunded), net    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Finance lease obligations acquired or incurred      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

16,976  $ 

24,714  $ 

29,055 

104 

2,858 

— 

(13) 

6,383 

104 

1,241 

— 

153 

754 

104 

15,062 

145,333 

144 

49 

See accompanying notes to consolidated financial statements. 
F- 8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

1. Business Description

At January 2, 2022 Carrols Restaurant Group, Inc. ("Carrols Restaurant Group") operated, as franchisee, 1,026 
Burger  King  restaurants  in  23  Northeastern,  Midwestern,  Southcentral  and  Southeastern  states  and  65  Popeyes 
restaurants  in  seven  Southeastern  states.  Carrols  Restaurant  Group  is  a  holding  company  and  conducts  all  of  its 
operations through its direct and indirect wholly-owned subsidiaries Carrols Corporation and New CFH, LLC and 
their  wholly-owned  subsidiaries.  Carrols  Corporation's  material  direct  and  indirect  wholly-owned  subsidiaries 
include its wholly-owned subsidiary Carrols LLC, a Delaware limited liability company. New CFH LLC's material 
direct  and  indirect  wholly-owned  subsidiaries  include  Frayser  Quality,  LLC  and  Nashville  Quality,  LLC  (and 
together with New CFH, LLC's immaterial direct and indirect  subsidiaries,  collectively,  "New  CFH").  Unless the 
context  otherwise  requires,  Carrols  Restaurant  Group  and  its  direct  and  indirect  wholly-owned  subsidiaries  are 
collectively referred to as the “Company.” 

COVID-19. In March 2020, the World Health Organization declared the COVID-19 outbreak to be a global 
pandemic. The COVID-19 pandemic has significantly impacted the communities the Company's restaurants operate 
in as federal, state and local governments have taken a series of actions to contain its spread. In March 2020, the 
Company closed its dining rooms in all restaurants and modified operating hours in line with local ordinances and 
day-part sales trends. Over the course of the pandemic, each restaurant has operated according to its respective local 
governmental  guidelines  as  well  as  safety  procedures  developed  by  Burger  King  and  Popeyes.  The  COVID-19 
pandemic and its impact on restaurants in communities in which the Company operates continues to evolve. During 
2021,  we  saw  a  modest  shift  in  guests  returning  to  dining  rooms,  with  take-out  and  dine-in  representing 
approximately 14% of net sales in December of 2021, as compared to 10% of net sales in December of 2020 and 
30% of net sales for all of 2019.

2. Significant Accounting Policies

Basis  of  Consolidation.  The  accompanying  consolidated  financial  statements  include  the  accounts  of  the 
Company and its direct and indirect wholly-owned subsidiaries. All intercompany transactions have been eliminated 
in consolidation.

Fiscal Year. The Company uses a 52-53 week fiscal year ending on the Sunday closest to December 31. The 
fiscal  years  ended  January  2,  2022  and  December  29,  2019  each  contained  52  weeks  and  the  fiscal  year  ended 
January 3, 2021 contained 53 weeks.  

Use  of  Estimates.  The  preparation  of  the  consolidated  financial  statements  in  conformity  with  accounting 
principles  generally  accepted  in  the  United  States  of  America  requires  management  to  make  estimates  and 
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and 
liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses 
during the reporting periods. Significant items subject to such estimates include accrued occupancy costs, insurance 
liabilities, lease accounting matters, the valuation of acquired assets and liabilities, interest rate swap valuation, the 
valuation  of  deferred  income  tax  assets  and  liabilities,  and  the  evaluation  for  impairment  of  goodwill,  long-lived 
assets and franchise rights. Actual results could differ from those estimates.

Cash and Cash Equivalents. The Company considers all highly liquid investments with an original maturity of 
three  months  or  less  when  purchased  to  be  cash  equivalents.  At  both  January  2,  2022  and  January  3,  2021,  the 
Company  did  not  have  any  cash  invested  in  money  market  funds  which  are  classified  as  cash  equivalents  on  the 
consolidated balance sheets.

Inventories. Inventories, consisting primarily of food, beverage, and paper supplies, are stated at the lower of 
cost  determined  on  the  first-in,  first-out  method  or  net  realizable  value.  Net  realizable  value  is  determined  as  the 
estimated selling price in the normal course of business minus the cost of disposal and transportation.

F- 9

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Property and Equipment. Property and equipment is recorded at cost. The Company capitalizes all direct costs 
incurred to develop, construct and substantially improve its restaurants. These costs are depreciated and charged to 
expense based upon their property classification when placed in service. Repairs and maintenance expenditures are 
expensed as incurred.

Depreciation and amortization is provided using the straight-line method over the following estimated useful 

lives:

Owned buildings   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 to 30 years
Equipment      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 to 7 years
Computer hardware and software    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3 to 7 years
Assets subject to finance leases       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Shorter of useful life or lease term

Building  costs  incurred  for  new  restaurants  on  leased  land  are  amortized  over  the  lease  term,  which  is 
generally a period of twenty years. Leasehold improvements are amortized over the shorter of their estimated useful 
lives or the underlying expected lease term. The Company includes renewal option periods when determining the 
expected lease term in circumstances where the non-exercise of one or more renewal options under the lease would 
result in an economic penalty. 

Business  Combinations.  In  accordance  with  ASC  805,  the  Company  allocates  the  purchase  price  of  an 
acquired  business  to  its  identifiable  assets  and  liabilities  based  on  the  estimated  fair  values.  The  excess  of  the 
purchase  price  over  the  amount  allocated  to  the  assets  and  liabilities,  if  any,  is  recorded  as  goodwill.  The  excess 
value of the net identifiable assets and liabilities acquired over the purchase price, if any, is recorded as a bargain 
purchase gain. The Company uses all available information to estimate fair values of identifiable intangible assets 
and  property  acquired.  In  making  these  determinations,  the  Company  may  engage  an  independent  third  party 
valuation  specialist  to  assist  with  the  valuation  of  certain  leasehold  improvements,  franchise  rights  and  favorable 
and unfavorable leases.

The  Company  estimates  that  the  seller's  carrying  value  of  acquired  restaurant  equipment,  subject  to  certain 
adjustments, is equivalent to fair value of this equipment at the date of the acquisition. The fair values of assumed 
franchise agreements are valued as if the remaining term of the agreement is at the market rate. The fair values of 
acquired  land,  buildings,  certain  leasehold  improvements,  and  restaurant  equipment  subject  to  finance  leases  are 
determined using both the cost approach and market approach and include significant inputs observable in the open 
market.  The  Company  categorizes  these  inputs  as  Level  2  inputs  under  ASC  820.  The  fair  value  of  acquired 
franchise rights and favorable or unfavorable lease positions are determined using the income approach and includes 
unobservable inputs. The Company categorizes these inputs as Level 3 inputs under ASC 820.

Franchise Agreements. Fees for initial franchises and renewals are amortized using the straight-line  method 

over the term of the agreement, which is generally twenty years.

Franchise  Rights.  To  determine  the  fair  value  attributable  to  franchise  rights  of  restaurant  acquisitions,  the 
Company estimates the acquired restaurants' future earnings, discounts those earnings using an appropriate market 
discount  rate  and  subtracts  a  contributory  charge  for  net  working  capital,  property  and  equipment  and  assembled 
workforce. Amounts allocated to franchise rights for each acquisition are amortized using the straight-line method 
over  the  average  remaining  term  of  the  acquired  franchise  agreements  plus  one  twenty-year  renewal  period.  The 
Company  assesses  the  potential  impairment  of  franchise  rights  whenever  events  or  changes  in  circumstances 
indicate that the carrying value may not be recoverable, which include consideration of the impact of a decline in 
the Company's market value. If an indicator of impairment exists, an estimate of the aggregate undiscounted cash 
flows  from  the  acquired  restaurants  is  compared  to  the  respective  carrying  value  of  franchise  rights  for  each 
acquisition. If an asset is determined to be impaired, the loss is measured by the excess of the carrying amount of 
the asset over its fair value.

F- 10

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Goodwill.  Goodwill  represents  the  excess  of  purchase  price  over  the  value  assigned  to  the  net  tangible  and 
identifiable  intangible  assets  of  the  businesses  acquired.  Goodwill  is  not  amortized,  but  is  tested  for  impairment 
annually,  or  more  frequently  when  events  and  circumstances  indicate  that  the  carrying  amount  may  be  impaired. 
Due to the proximity of an interim goodwill impairment analysis date in 2021 to the Company's annual assessment 
date, and to allow for a greater amount of time to analyze the assessment of goodwill in advance of the Company's 
annual  report  filing  deadline  in  future  years,  the  Company  updated  its  accounting  policy  to  shift  the  annual 
impairment test from the last day of the fiscal year to the last day of the eighth month of the fiscal year in 2021 and 
future fiscal years. This change in date of the annual impairment test is preferable and is not deemed material as the 
new  measurement  date  of  the  eighth  month  of  the  fiscal  year  is  in  relative  close  proximity  to  the  previous 
measurement date and the year-end balance sheet date, is not expected to materially impact the goodwill analysis, 
and  allows  for  more  timely  financial  reporting  on  these  estimates.  See  Note  5  to  the  consolidated  financial 
statements.

Impairment  of  Long-Lived  Assets.  The  Company  assesses  the  potential  impairment  of  long-lived  assets, 
principally  property  and  equipment,  by  determining  whether  the  carrying  value  of  these  assets  can  be  recovered 
over  their  respective  remaining  useful  lives  through  undiscounted  future  operating  cash  flows.  Impairment  is 
reviewed whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be 
fully recoverable. Impairment indicators at the restaurant level include low operating cash flows, declining sales and 
if  the  ratio  of  trailing  twelve  months  cash  flows  extended  over  the  remaining  lease  term  does  not  exceed  the  net 
book value of the asset group. Impairment indicators on a consolidated basis includes consideration of any impact 
from a decline in the Company's market value. 

Deferred  Financing  Costs.  Financing  costs  incurred  in  obtaining  long-term  debt  and  lease  financing 
obligations  are  capitalized  and  amortized  over  the  life  of  the  related  obligation  as  interest  expense  using  the 
effective  interest  method.  Long-term  debt  on  the  consolidated  balance  sheets  is  presented  net  of  the  unamortized 
amount of the financing costs related to long-term borrowings. 

Leases.  The  Company  utilizes  land  and  buildings  in  its  operations  under  various  lease  agreements.  The 
Company does not consider any one of these individual leases material to the Company's operations. Initial lease 
terms  are  generally  for  twenty  years  and  provide  for  renewal  options  with  rent  escalations.  The  exercise  of  such 
renewal options are generally at the Company’s sole discretion. The  Company  evaluates renewal options at lease 
commencement  to  determine  if  such  options  are  reasonably  certain  to  be  exercised  based  on  economic  factors. 
Certain  leases  also  require  contingent  rent,  determined  as  a  percentage  of  sales  as  defined  by  the  terms  of  the 
applicable  lease  agreement.  For  most  locations,  the  Company  is  obligated  for  occupancy  related  costs  including 
payment of property taxes, insurance and utilities. 

Right-of-use (“ROU”) lease assets represent the Company’s right to use an underlying asset for the lease term 
and lease liabilities represent the Company’s obligation to make payments in exchange for that right of use. As the 
rate implicit within our leases is not readily determinable, the Company uses market and term specific incremental 
borrowing rates which consider the rate of interest it expects to pay on a collateralized basis to borrow an amount 
equal to the lease payments under similar terms. ROU assets are also reduced by lease incentives, initial direct costs 
and adjusted by favorable lease assets and unfavorable lease liabilities.

Variable  lease  components  represent  amounts  that  are  contractually  fixed  as  a  percentage  of  sales  and  are 
recognized  in  expense  as  incurred.  Leases  with  a  term  of  12  months  or  less  are  not  recorded  on  the  consolidated 
balance sheet and are recognized as lease expense on a straight-line basis over the lease term. The Company does 
not account for lease components (e.g., fixed payments including rent) separately from the non-lease components 
(e.g. common area maintenance).

The  Company  also  utilizes  certain  restaurant  equipment  under  various  finance  lease  agreements  with  initial 
terms of generally three to eight years. The Company does not consider any one of these individual leases material 
to the Company's operations.

For certain leases where rent escalates based upon a change in a financial index, such as the Consumer Price 
Index, the difference between the rate at lease inception and the subsequent fluctuations in that rate are included in 

F- 11

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

variable lease costs. Additionally, because the Company has elected to not separate lease and non-lease components, 
in limited instances variable costs also include payments to the landlord for common area maintenance, real estate 
taxes, insurance and other operating expenses. Lease expense is recognized on a straight-line basis over the lease 
term, with variable lease payments recognized in the period those payments are incurred.

Lease  Financing  Obligations.  Lease  financing  obligations  pertain  to  sale-leaseback  transactions  where  the 
Company is involved in the construction of the asset it is leasing and one sale-leaseback transaction accounted for 
under the financing method. 

To  the  extent  the  Company  is  involved  with  the  construction  of  an  asset  it  is  leasing  and  receives  proceeds 
associated with the sale of such asset prior to completing construction, costs incurred as of the consolidated balance 
sheet date are recorded within property and equipment and a lease financing obligation representing sale proceeds 
from the lessor is recorded in other long-term liabilities. Once construction is complete, the accounting requirements 
for  a  sale-leaseback  transaction  are  considered.  If  the  arrangement  does  not  qualify  for  sale-leaseback  accounting 
treatment, it is accounted for as a financing transaction. If an arrangement meets the requirements for sale-leaseback 
treatment, the Company will record a gain or loss on the sale and derecognize the completed construction assets and 
lease financing obligation. As of January 2, 2022, lease financing obligations included $4.6 million associated with 
this type of arrangement.

The  Company  accounts  for  one  sale-leaseback  transaction  as  a  financing  transaction.  The  land  and  building 
assets subject to this obligation remain on the Company’s consolidated balance sheets at their historical costs and 
the  building  assets  continue  to  be  depreciated  over  their  remaining  useful  lives.  The  proceeds  received  by  the 
Company  from  this  transaction  are  recorded  as  lease  financing  obligations  and  the  lease  payments  are  applied  as 
payments of principal and interest. The selection of the interest rate on this lease financing obligation was evaluated 
at inception of the lease based on the Company’s incremental borrowing rate adjusted to the rate required to prevent 
recognition of a non-cash loss or negative amortization of the obligation through the end of the primary lease term. 
As  of  January  2,  2022,  lease  financing  obligations  included  $1.2  million  associated  with  this  sale-leaseback 
transaction.

Revenue Recognition. Revenues from Company restaurants and other revenue from convenience store sales, 
are recognized net of sales discounts and refunds, when payment is tendered at the time of sale or upon fulfillment 
of delivery orders. Revenues are reported net of sales tax collected from customers and remitted to governmental 
taxing authorities. 

Gift  cards.  The  Company  sells  gift  cards  in  its  restaurants  that  are  issued  under  the  gift  card  program  of 
Restaurant Brands International, Inc. ("RBI"). Proceeds from the sale of Burger King and Popeyes gift cards at the 
Company’s restaurants are remitted to RBI, and RBI reimburses the Company for any gift card redemptions at its 
restaurants. The Company recognizes revenue for restaurant sales upon redemption of gift cards by the customer. 

Food,  beverage  and  packaging  costs.  The  Company  includes  food,  beverage  and  paper  costs  and  delivery 

charges, net of any vendor purchase discounts and rebates, in food, beverage and packaging costs.

Other restaurant operating expenses. The Company includes restaurant-level operating costs other than food, 
beverage  and  packaging  costs,  restaurant  wages  and  related  expenses,  rent  expense  and  advertising  costs  in  other 
restaurant  operating  expenses.  Its  major  components  include  royalty  expenses  paid  to  BKC  and  PLK,  utilities, 
repairs and maintenance, operating supplies, real estate taxes and credit card fees.

Advertising  Costs.  All  advertising  costs  are  expensed  as  incurred.  For  the  years  ended  January  2,  2022, 
January  3,  2021  and  December  29,  2019,  advertising  costs  were  $65.4  million,  $60.7  million  and  $58.7  million, 
respectively. 

Pre-opening  Costs.  The  Company’s  pre-opening  costs  generally  include  payroll  costs  and  travel  associated 
with the opening of a new restaurant, rent and promotional costs. For the years ended January 2, 2022, January 3, 
2021  and  December  29,  2019,  pre-opening  costs  were  $0.1  million,  $0.2  million  and  $1.4  million,  respectively. 

F- 12

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

These  costs  are  expensed  as  incurred  prior  to  a  restaurant  opening  and  are  included  in  other  restaurant  operating 
expenses in the accompanying consolidated statements of comprehensive income (loss).  

Income  Taxes.  Deferred  income  tax  assets  and  liabilities  are  based  on  the  difference  between  the  financial 
statement and tax basis of assets and liabilities as measured by the tax rates that are anticipated to be in effect when 
those differences reverse. The deferred tax provision generally represents the net change in deferred tax assets and 
liabilities  during  the  period  including  any  changes  in  valuation  allowances.  The  effect  on  deferred  tax  assets  and 
liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment 
date. A valuation allowance is established when it is necessary to reduce deferred tax assets to an amount for which 
realization is likely. The Company recognizes the tax benefit from an uncertain tax position only if it is more likely 
than  not  that  the  tax  position  will  be  sustained  on  examination  by  the  taxing  authorities,  based  on  the  technical 
merits of the position. The Company and its subsidiaries file a consolidated federal income tax return.

Insurance.  The  Company  is  self-insured  for  general  liability,  medical  insurance  and  most  workers’ 
compensation  claims  under  policies  where  it  pays  all  claims,  subject  to  stop-loss  limitations  both  for  individual 
claims and in certain cases claims in the aggregate. Losses are accrued based upon the Company’s estimates of the 
aggregate liability for claims based on Company experience and other methods used to measure such estimates. The 
Company does not discount any of its self-insurance obligations. 

Fair Value of Financial Instruments. Fair value is defined as the price that would be received to sell an asset 
or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market  participants  on  the  measurement  date.  In 
determining fair value, the accounting standards establish a three level hierarchy for inputs used in measuring fair 
value as follows: Level 1 inputs are quoted prices in active markets for identical assets or liabilities; Level 2 inputs 
are observable for the asset or liability, either directly or  indirectly,  including quoted  prices  in active  markets  for 
similar  assets  or  liabilities;  and  Level  3  inputs  are  unobservable  and  reflect  the  Company's  own  assumptions. 
Financial  instruments  include  cash  and  cash  equivalents,  trade  and  other  receivables,  accounts  payable  and  long-
term  debt.  The  carrying  amounts  of  cash  and  cash  equivalents,  trade  and  other  receivables  and  accounts  payable 
approximate fair value because of the short-term nature of these financial instruments. The carrying amount of the 
Term loan B borrowings at January 2, 2022 approximates fair value because of its variable rate. The fair value of 
the Carrols Restaurant Group 5.875% Senior Notes due 2029 is based on a recent trading value, which is considered 
a Level 2 input, and at January 2, 2022 was approximately $269.6 million.

Fair  value  measurements  of  non-financial  assets  and  non-financial  liabilities  are  primarily  used  in  the 
impairment  analysis  of  long-lived  assets,  goodwill  and  intangible  assets.  Long-lived  assets  and  definite-lived 
intangible assets are measured at fair value on a nonrecurring basis using Level 3 inputs. As described in Note 6, the 
Company recorded long-lived asset impairment  charges  of $3.9 million,  $8.2 million and  $1.7 million during  the 
years ended January 2, 2022, January 3, 2021 and December 29, 2019, respectively. 

Stock-Based Compensation. The Company has an incentive stock plan under which incentive stock options, 
non-qualified stock options, restricted stock units (RSUs) and non-vested shares may be granted to employees and 
non-employee directors. The Company has granted non-vested  shares  under  this  plan annually  as well  as granted 
non-vested  shares,  stock  options,  and  RSUs  to  corporate  employees  for  performance.  Non-vested  shares,  options, 
and  RSUs  granted  to  corporate  employees  and  non-employee  directors  generally  vest  in  equal  installments  over 
three years.

For non-vested stock awards, the fair market value of the award is determined based upon the closing value of 
the Company’s stock price on the grant date and is recorded to compensation expense on a straight-line basis over 
the  requisite  service  period.  For  stock  options,  the  fair-value  of  the  options  is  estimated  using  the  Black-Scholes 
option  pricing  model  based  on  assumptions  for  the  risk-free  rate  of  interest,  expected  dividend  yield,  expected 
volatility, and the expected term of the award. Compensation expense is recognized on a straight-line basis over the 
requisite service period. See Note 12 to the consolidated financial statements.

F- 13

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Concentrations of Credit Risk. Financial instruments that potentially subject the Company to a concentration 
of credit risk consist primarily of cash and cash equivalents. The Company maintains its day-to-day operating cash 
balances in interest-bearing transaction accounts at financial institutions, which are insured by the Federal Deposit 
Insurance Corporation up to $250,000. Although the Company maintains balances that exceed the federally insured 
limit, it has not experienced any losses related to these balances and believes its credit risk to be minimal.

Segment  Information.  Operating  segments  are  components  of  an  entity  for  which  separate  financial 
information  is  available  and  is  regularly  reviewed  by  the  chief  operating  decision  maker  in  order  to  allocate 
resources  and  assess  performance.  The  Company's  chief  operating  decision  maker  currently  evaluates  the 
Company's operations from a number of different operational perspectives; however resource allocation decisions 
are made based on the chief operating decision maker's evaluation of the total Company operations. The Company 
derives  all  significant  revenues  from  a  single  operating  segment.  Accordingly,  the  Company  views  the  operating 
results of its restaurants as one reportable segment. 

Recently  Issued  Accounting  Pronouncements  Not  Yet  Adopted.  In  March  2020,  the  Financial  Accounting 
Standards  Board  ("FASB")  issued  Accounting  Standards  Update  (“ASU”)  2020-04  (“ASU  2020-04”),  Reference 
Rate  Reform  (Topic  848):  Facilitation  of  the  Effects  of  Reference  Rate  Reform  on  Financial  Reporting.  ASU 
2020-04 provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, 
and other transactions affected by the discontinuation of the London Interbank Offered Rate (“LIBOR”). This ASU 
is effective for all entities as of March 12, 2020 through December 31, 2022. The Company will adopt this guidance 
at  the  discontinuance  of  LIBOR.  The  Company  is  currently  evaluating  the  guidance  to  determine  the  timing  and 
extent to which it will apply to the Company's borrowing and interest rate swap arrangements. The adoption of this 
guidance is not expected to have a material impact on the consolidated financial statements.

Recently  Issued  Accounting  Pronouncements  Adopted.  In  April  2020,  the  FASB  staff  issued  interpretive 
guidance  that  indicated  it  would  be  acceptable  for  entities  to  make  an  election  to  account  for  lease  concessions 
related  to  the  COVID-19  pandemic  consistent  with  how  those  concessions  would  be  accounted  for  under  ASC 
Topic  842,  Leases  ("ASC  842"),  as  though  enforceable  rights  and  obligations  for  those  concessions  existed 
(regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contract). 
Consequently, for concessions related to the effects of the COVID-19 pandemic, an entity will not have to analyze 
each contract to determine whether enforceable rights and obligations for concessions exist in the contract and can 
elect to apply or not apply the lease modification guidance in Topic 842 to those contracts. This election is available 
for concessions related to the effects of the COVID-19 pandemic that do not result in a substantial increase in the 
rights of the lessor or the obligations of the lessee. The Company made the policy election to apply this interpretive 
guidance  to  certain  rent  relief  resulting  directly  from  COVID-19,  and  assumed  that  enforceable  rights  and 
obligations for those concessions exist in the lease contract. Accordingly, the Company recognized abatements in 
2020 that did not result in an extension of lease term as reductions in variable lease payments, and deferrals that did 
not result in an extension of lease term as an increase in other current liabilities. This election will continue while 
these abatements or deferrals are in effect.

Subsequent events. The Company reviewed and evaluated subsequent events through the issuance date of the 

Company’s consolidated financial statements.

On  February  22,  2022,  the  Company's  Board  of  Directors  (the  “Board”)  appointed  Paulo  Pena  as  Chief 
Executive  Officer  and  President  of  the  Company,  effective  April  1,  2022.  Mr.  Pena  will  succeed  Daniel  T. 
Accordino as Chief Executive Officer and President. Mr. Accordino will be retiring from his roles as Chairman of 
the Board, Chief Executive Officer, President and as a member of the Board of the Company on April 1, 2022.

F- 14

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

3. Acquisitions

2021 Acquisitions

In  2021,  the  Company  acquired  an  aggregate  of  19  Burger  King  restaurants  from  other  franchisees  in  the 

following transactions (in thousands except number of restaurants):

Closing Date

June 17, 2021
June 23, 2021

Number of 
Restaurants
14
5
19 

$ 

$ 

Purchase 
Price

27,603 
3,216 
30,819 

Fee-Owned (1)

Market Location

12  Fort Wayne, Indiana
1  Battle Creek, Michigan
13 

(1)  The  2021  acquisitions  included  the  purchase  of  13  fee-owned  restaurants,  of  which  12  were  sold  in  subsequent  sale-
leaseback transactions during the third quarter of 2021 for net proceeds of approximately $20.2 million.

The Company allocated the aggregate purchase price for the 2021 acquisitions at their estimated fair values. 
The  following  table  summarizes  the  final  allocation  of  the  aggregate  purchase  price  for  the  2021  acquisitions 
reflected in the consolidated balance sheets as of January 2, 2022: 

Inventory
Land and buildings
Restaurant equipment
Restaurant equipment - subject to finance leases
Right-of-use assets
Leasehold improvements
Franchise fees
Franchise rights 
Deferred income taxes
Goodwill 
Operating lease liabilities
Finance lease liabilities for restaurant equipment
Accounts payable

Net assets acquired

$ 

$ 

229 
20,376 
850 
29 
2,997 
550 
411 
6,025 
484 
1,832 
(2,900) 
(35) 
(29) 
30,819 

The  results  of  operations  for  the  restaurants  acquired  are  included  from  the  closing  date  of  the  respective 
acquisition. The 2021 acquired restaurants contributed restaurant sales of $12.9 million in the year ended January 2, 
2022. It is impracticable to disclose net earnings for the post-acquisition period for the acquired restaurants as net 
earnings of these restaurants were not tracked on a collective basis due to the integration of administrative functions, 
including field supervision. 

The pro forma impact on the results of operations for the restaurants acquired in 2021 are included below. The 
pro  forma  results  of  operations  are  not  necessarily  indicative  of  the  results  that  would  have  occurred  had  the 
acquisitions been consummated at the beginning of the periods presented, nor are they necessarily indicative of any 
future consolidated operating results. The following table summarizes the Company's unaudited pro forma operating 
results:

F- 15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Year Ended

Total revenue
Net loss
Basic and diluted net loss per share 

January 2, 2022
$ 

1,663,860  $ 
(41,796)   
(0.84)   

January 3, 2021

1,571,457 
(27,621) 
(0.54) 

This pro forma financial information does not give effect to any anticipated synergies, operating efficiencies, 
cost  savings  or  integration  costs  related  to  the  2021  acquired  restaurants.  The  pro  forma  financial  results  exclude 
transaction costs recorded as general and administrative expenses of $0.4 million during the year ended January 2, 
2022.

2019 Acquisitions

During  the  year  ended  December  29,  2019,  the  Company  acquired  a  total  of  234  restaurants  from  other 

franchisees, which are referred to as the "2019 acquired restaurants", in the following transactions:

Closing Date

April 30, 2019 (1)
June 11, 2019
August 20, 2019 (2)

Number of 
Restaurants

Purchase 
Price

Fee Owned (3)

Market Location

220  $  259,083 
15,788 
13 
1,108 
1 
234 $  275,979 

14  Southeastern states, primarily TN, MS, LA
—  Baltimore, Maryland
—  Pennsylvania
14

(1) During  the  second  quarter  of  2019,  the  Company  completed  the  merger  with  New  CFH,  LLC  ("Cambridge")  and 

acquired 165 Burger King restaurants and 55 Popeyes restaurants. 

(2) Acquisitions  resulting  from  the  exercise  of  the  Company's  right  of  first  refusal  on  acquisitions  in  certain  markets  (see 

Note 16).

(3) The  2019  acquisitions  included  the  purchase  of  14  fee-owned  restaurants,  of  which  six  were  sold  in  subsequent  sale-
leaseback transactions during 2019 for net proceeds of approximately $8.3 million and two in 2020 for net proceeds of 
approximately $3.4 million.

On April 30, 2019 the Company completed a merger with Cambridge ("the Cambridge Merger") for a purchase 
price  of  $259.1  million  through  the  issuance  of  shares  of  stock  which  consisted  of  (i)  approximately  7.4  million 
shares  of  common  stock,  (ii)  10,000  shares  of  the  Company's  newly  designated  Series  C  Convertible  Preferred 
Stock, which were converted into approximately 7.5 million shares of common stock on August 29, 2019, and (iii) 
the retirement of approximately $113.8 million of the indebtedness of Cambridge, net of cash acquired. All shares 
issued were subject to a two year restriction on sale or transfer subject to certain limited exceptions. As part of the 
transaction, Cambridge Franchise Holdings LLC ("Cambridge Holdings") now has the right to designate up to two 
director nominees and two Cambridge Holdings executives joined the Company's Board of Directors on April 30, 
2019 (see Note 13). 

Under  the  purchase  method  of  accounting,  the  aggregate  purchase  price  is  allocated  to  the  net  tangible  and 
intangible assets based on their estimated fair values on the acquisition date. The purchase price allocation valued 
the  common  stock  at  $145.3  million  based  on  the  $9.81  closing  price  of  the  Company's  stock  on  the  date  of 
acquisition. 

The Company allocated the aggregate purchase price to the net tangible and intangible assets acquired in the 
Cambridge Merger at their estimated fair values. The Company engaged a third party valuation specialist to assist 
with the valuation of franchise rights, leasehold improvements and favorable and unfavorable leases included in the 
operating right-to-use assets acquired. The fair value of other property and equipment and franchise agreements was 
based  on  the  carrying  value  of  the  respective  assets  given  that  in  the  three  years  prior  to  the  Cambridge  Merger, 
Cambridge  had  completed  valuations  in  connection  with  its  own  acquisition  of  132  restaurants  and  also  recently 

F- 16

 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

constructed 33 new restaurants. The fair value of the operating lease liability is based upon the lease payments over 
the  remaining  lease  term  discounted  by  the  Company's  incremental  borrowing  rate.  The  deferred  income  tax 
liability allocated from the purchase price represents book and tax differences primarily related to the fair value of 
the acquired franchise rights.

Goodwill recorded in connection with the Cambridge Merger represents the excess of the purchase price over 
the  aggregate  fair  value  of  net  assets  acquired  and  is  related  to  the  benefits  expected  as  a  result  of  the  merger, 
including  sales,  operating  synergies,  development  and  growth  opportunities.  The  Company  believes  that 
Cambridge's  existing  Burger  King  and  Popeyes  restaurant  portfolios  provide  it  with  significant  growth  and 
development  opportunities  and  due  to  the  geographic  location  of  the  restaurants  mitigate  the  dependence  on  the 
economic performance of any one particular geographic location or restaurant concept.

The following table summarizes the final allocation of the aggregate purchase price for the Cambridge Merger:

Inventory    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Prepaid expenses     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Other assets     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Land and buildings    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Restaurant equipment     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Restaurant equipment - subject to finance leases     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Right-of-use assets    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise fees      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Franchise rights     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Deferred taxes      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Goodwill    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Finance lease obligations for restaurant equipment    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating lease liabilities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued payroll, related taxes and benefits     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other liabilities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Net assets acquired       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 

2,839 
2,947 
1,846 
21,257 
25,358 
488 
251,431 
3,498 
7,300 
174,500 
(44,292) 
84,060 
(568) 
(255,897) 
(8,014) 
(3,133) 
(4,537) 
259,083 

F- 17

 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

The  Company  allocated  the  aggregate  purchase  price  for  the  2019  acquisitions  other  than  the  Cambridge 
Merger at their estimated fair values. The following table summarizes the final allocation of the aggregate purchase 
price for these other 2019 acquisitions:

Inventory    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Restaurant equipment     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Restaurant equipment - subject to finance leases     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Right-of-use assets    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Franchise fees      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Franchise rights (Note 5)        . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred taxes      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Goodwill (Note 5)     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Operating lease liabilities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease obligations for restaurant equipment    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts payable    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net assets acquired       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 

158 
743 
150 
9,515 
6,205 
394 
9,809 
29 
86 
(9,968) 
(185) 
(40) 
16,896 

The  results  of  operations  for  the  restaurants  acquired  are  included  from  the  closing  date  of  the  respective 
acquisition. The 2019 acquired restaurants contributed restaurant sales of $288.9 million and $201.9 million during 
the years ended January 3, 2021 and December 29, 2019, respectively and other revenue of $10.2 million during the 
year ended December 29, 2019. It is impracticable to disclose net earnings for the post-acquisition periods as net 
earnings of these restaurants were not tracked on a collective basis due to the integration of administrative functions, 
including field supervision.

The pro forma impact on the results of operations for restaurants acquired in 2019 is included below. The pro 
forma results of operations are not necessarily indicative of the results that would have occurred had the restaurants 
acquired in 2019 been consummated at the beginning of the periods presented, nor are they necessarily indicative of 
any  future  consolidated  operating  results.  The  following  table  summarizes  the  Company's  unaudited  proforma 
operating results:

Year Ended
December 29, 2019

Restaurant sales      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Net loss      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic and diluted net loss per share   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,568,533 
(25,586) 
(0.59) 

This pro forma financial information does not give effect to any anticipated synergies, operating efficiencies 
or  cost  savings  or  any  integration  costs  related  to  the  2019  acquired  restaurants.  The  proforma  results  exclude 
transaction  costs  recorded  as  general  and  administrative  expenses  of  $4.1  million  during 
the  year 
ended December 29, 2019.

Acquired Intangible Assets

Goodwill recorded in connection with the acquisitions in 2021 and 2019 represent costs in excess of fair values 
assigned to the underlying net assets of acquired restaurants. Acquired goodwill that is expected to be deductible for 
income tax purposes was $1.8 million in 2021 and $47.2 million in 2019.

The weighted average amortization period of the intangible assets acquired is as follows: 

F- 18

 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

2021 
Acquisitions

2019 
Acquisitions

Franchise rights    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

28.7

32.7

4. Property and Equipment

Property and equipment at January 2, 2022 and January 3, 2021 consisted of the following: 

Land     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Owned buildings       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Leasehold improvements     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Equipment      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Assets subject to finance leases       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Less accumulated depreciation and amortization         . . . . . . . . . . . . . . . . . .

$ 

January 2, 2022

January 3, 2021

10,021  $ 
14,581 
442,461 
337,533 
22,694 
827,290 
(489,588)   
337,702  $ 

8,301 
13,325 
424,685 
320,909 
16,663 
783,883 
(434,328) 
349,555 

Assets  subject  to  finance  leases  primarily  represents  buildings  leased  for  certain  restaurant  locations  and 
certain leases of restaurant equipment and had accumulated amortization at January 2, 2022 and January 3, 2021 of 
$16.5  million  and  $16.0  million,  respectively.  Depreciation  expense  for  all  property  and  equipment  for  the  years 
ended January 2, 2022, January 3, 2021 and December 29, 2019 was $64.5 million, $64.4 million and $60.8 million, 
respectively. 

F- 19

 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

5. Intangible Assets

Goodwill.  The  Company  is  required  to  review  goodwill  for  impairment  annually,  or  more  frequently  when 
events and circumstances indicate that the carrying amount may be impaired. The Company evaluated the impact of 
the  initial  decline  in  market  value  below  the  Company’s  net  asset  value  during  the  third  quarter  of  2021  to 
determine whether there was a triggering event requiring it to perform a goodwill impairment test. The Company 
determined a triggering event occurred given this initial decline and performed a quantitative goodwill impairment 
test  for  its  reporting  units.  As  part  of  this  goodwill  impairment  test,  the  Company  considered  certain  qualitative 
factors,  such  as  the  Company’s  performance,  business  forecasts  and  expansion  plans.  In  addition,  revisions  to 
projected cash flows and future revenue for reporting units were compared to the results of the Company’s annual 
quantitative  impairment  test  performed  during  the  last  quarter  of  2020.  Using  both  the  income  approach  and  the 
market approach, the Company compared the fair value of each of its reporting units to carrying value. Based on the 
results of this analysis, the fair value of each reporting unit exceeded carrying value and goodwill was not impaired. 
As disclosed in Note 2, the interim impairment test performed at the end of the third quarter will also serve as the 
Company's 2021 annual goodwill impairment test. The Company assessed events and circumstances from the date 
of its annual goodwill impairment test through January 2, 2022 and there were no indicators representing a further 
triggering  event.  There  were  no  goodwill  impairment  losses  recorded  during  the  years  ended  January  2,  2022, 
January 3, 2021 and December 29, 2019. 

Goodwill at December 29, 2019      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  122,619 
Acquisitions of restaurants (Note 3)      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
— 
Goodwill at January 3, 2021    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   122,619 
1,832 
Acquisitions of restaurants (Note 3)      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Goodwill at January 2, 2022    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  124,451 

F- 20

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Franchise  Rights.  Amounts  allocated  to  franchise  rights  for  each  acquisition  of  Burger  King  and  Popeyes 
restaurants are amortized using the straight-line method over the average remaining term of the acquired franchise 
agreements plus one twenty-year renewal period. No impairment charges were recorded related to the Company’s 
franchise rights during the years ended January 2, 2022, January 3, 2021 and December 29, 2019. 

The following is a summary of the Company’s franchise rights as of the respective balance sheet dates:

Balance at December 29, 2019    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  348,941 
Amortization expense      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(14,344) 
  334,597 
Balance at January 3, 2021      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
6,025 
Acquisitions of restaurants (Note 3)      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Amortization expense      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
(13,853) 
Balance at January 2, 2022      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $  326,769 

Amortization expense related to franchise rights for the year ended December 29, 2019 was $11.3 million. The 
Company expects annual amortization to be $14.0 million in 2022, 2023 and 2024 and $13.9 million in 2025 and 
2026. 

6. Impairment of Long-Lived Assets and Other Lease Charges

The  Company  reviews  its  long-lived  assets,  principally  property  and  equipment,  for  impairment  at  the 
restaurant level. If an indicator of impairment exists for any of its assets, an estimate of the undiscounted future cash 
flows over the life of the primary asset for each restaurant is compared to that long-lived asset’s carrying value. If 
the carrying value is greater than the undiscounted cash flow,  the Company then determines the  fair value  of the 
asset and if an asset is determined to be impaired, the loss is measured by the excess of the carrying amount of the 
asset over its fair value. For closed restaurant locations, the Company reviews the future minimum lease payments 
and related ancillary costs from the date of the restaurant closure to the end of the remaining lease term and records 
a lease charge for any ROU asset impairment or lease-related costs during the remaining term, net of any estimated 
sublease recoveries.

  For  restaurants  reviewed  for  impairment,  the  Company  determined  the  fair  value  of  restaurant  equipment 
based on current economic conditions. These fair value asset measurements rely on significant unobservable inputs 
and are considered Level 3 in the fair value hierarchy.

During  the  year  ended  January  2,  2022,  the  Company  recorded  impairment  and  other  lease  charges  of  $4.5 
million consisting of $1.5 million related to initial impairment charges for nine underperforming restaurants, $0.5 
million  of  capital  expenditures  at  previously  impaired  restaurants,  other  lease  charges  of  $0.6  million  and  $1.9 
million related to impairment of certain owned non-operating properties.

During the year ended January 3, 2021, the Company recorded impairment and other lease charges of $12.8 
million consisting of $1.2 million for capital expenditures at previously impaired restaurants, $5.0 million related to 
initial  impairment  charges  for  fifteen  underperforming  restaurants,  other  lease  charges  of  $4.6  million  primarily 
from  22  restaurant  closures,  and  $2.0  million  related  to  impairment  of  its  right  of  first  refusal  under  its  Area 
Development and Remodeling Agreement with BKC (see Note 16).   

During the year ended December 29, 2019, the Company recorded impairment and other lease charges of $3.6 
million  including  $0.3  million  for  capital  expenditures  at  previously  impaired  restaurants,  $1.3  million  related  to 
initial  impairment  charges  for  seven  underperforming  restaurants,  and  other  lease  charges  of  $1.9  million  mostly 
related to the closing of six convenience stores acquired in 2019.

F- 21

 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

7. Other Liabilities, Long-Term

Other liabilities, long-term, at January 2, 2022 and January 3, 2021 consisted of the following:

January 2, 2022

January 3, 2021

Accrued occupancy costs     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Accrued workers’ compensation and general liability claims     . . . . . . . . . . .  
Interest rate swap (Note 9)    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Deferred compensation       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred federal payroll taxes      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Lease financing obligations    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
$ 

1,741  $ 
4,947 
— 
2,286 
10,808 
5,780 
1,210 
26,772  $ 

2,394 
5,499 
6,062 
4,419 
10,808 
1,191 
290 
30,663 

On  March  27,  2020,  the  United  States  enacted  the  Coronavirus  Aid,  Relief  and  Economic  Security  Act,  as 
amended (the "CARES Act") as a response to the economic uncertainty resulting from COVID-19. The CARES Act 
provided for deferred payment of the employer portion of social security taxes through the end of 2020, with 50% of 
the  deferred  amount  due  December  31,  2021  (which  was  subsequently  deferred  to  January  3,  2022)  and  the 
remaining  50%  due  December  31,  2022  (which  was  subsequently  deferred  to  January  3,  2023).  As  of January  2, 
2022, $21.2 million of this deferral remained to be repaid, of which $10.4 million was recorded in accrued payroll, 
related  taxes  and  benefits  and  $10.8  million  was  recorded  in  other  liabilities,  long-term  in  the  accompanying 
consolidated balance sheets. 

8. Leases 

During the years ended January 2, 2022, January 3, 2021 and December 29, 2019, the Company sold 13, 12 
and  27  restaurant  properties,  respectively,  in  sale-leaseback  transactions  for  net  proceeds  of  $22.3  million,  $22.5 
million and $48.4 million, respectively. These leases have been classified as operating leases and generally contain 
a twenty-year initial term plus renewal options. 

As  a  result  of  the  COVID-19  pandemic  and  the  resulting  economic  uncertainty  in  the  restaurant  industry  in 
2020, the Company contacted each of its landlords to potentially negotiate accommodations to preserve cash. For 
certain leases the Company was able to modify existing payment terms, in some cases through deferral of existing 
payments  until  future  periods  and  in  some  cases  through  a  reduction  in  payments  due  during  this  period.  The 
Company elected the practical expedient to not evaluate whether a deferral of rent within the current term is a lease 
modification. Any concessions which resulted in extension of the existing lease term were accounted for as a lease 
modification under the current U.S. GAAP guidance. The total rent that was or will be deferred or abated as a result 
of  requests  for  relief  from  our  landlords  other  than  BKC  was  $5.8  million,  of  which  $4.8  million  has  been  or 
remains  to  be  repaid  over  various  periods  which  began  in  the  third  quarter  of  2020.  Additionally,  the  Company 
received $0.4 million in 2020 from BKC for concessions related to leases the Company subleases from BKC with 
third party landlords (see Note 16). As of January 2, 2022, $0.2 million remains to be repaid to landlords related to 
these deferrals. 

Rent commitments under finance and non-cancelable operating leases at January 2, 2022 were as follows: 

F- 22

 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Fiscal year ending:
January 2, 2022
January 1, 2023
December 31, 2023
December 29, 2024
December 28, 2025
Thereafter
Total lease payments
Less: imputed interest
Present value of lease liabilities
Less: current portion
Total long-term lease liabilities

Lease Cost

Operating Leases
$ 

Finance Leases

101,758  $ 
101,085 
99,896 
97,941 
96,262 
839,158 
1,336,100 
(488,453)   
847,647 
(44,688)   
802,959  $ 

$ 

1,840 
1,678 
1,291 
1,170 
1,082 
53 
7,114 
(808) 
6,306 
(1,544) 
4,762 

The components and classification of lease expense for the years ended January 2, 2022, January 3, 2021 and 

December 29, 2019 are as follows:

Lease cost
Operating lease cost (1)
Operating lease cost (2)
Variable lease cost - variable rent

Variable lease cost - common area 
maintenance 
Finance lease cost:

Classification
Restaurant rent expense
General and administrative
Restaurant rent expense

Other restaurant operating 
expenses

January 2, 
2022

Year ended
January 3, 
2021

December 
29, 2019

$  103,733  $  102,651  $ 

946 
18,929 

606 
15,793 

90,718 
579 
16,429 

585 

521 

617 

Amortization of right-of-use assets

Depreciation and amortization  

755 

1,233 

1,778 

Interest on lease liabilities
Total lease cost

Interest expense

(1) Includes short-term leases which are not material. 

133 

256 
$  125,081  $  120,934  $  110,377 

130 

(2) Represents operating lease costs for property and equipment not directly related to restaurant operations.

F- 23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Lease Position

Supplemental balance sheet information related to leases was as follows as of January 2, 2022 and January 3, 

Classification

January 2, 2022

January 3, 2021

Operating right-of-use assets, net
Property and equipment, net

2021:

Leases
Assets

Operating leases
Finance leases
Total leased assets

Liabilities
Current

$ 

$ 

$ 

$ 

791,763 
6,153 
797,916 

44,688 
1,544 

802,959 
4,762 
853,953 

$ 

$ 

$ 

$ 

799,962 
644 
800,606 

41,815 
525 

809,969 
383 
852,692 

13.5 years
4.3 years

14.0 years
2.4 years

 7.0 %
 5.8 %

 7.0 %
 8.9 %

Operating leases
Finance leases

Current portion of operating lease liabilities
Current portion of long-term debt and finance 
lease liabilities

Long-term

Operating leases
Finance leases
Total lease liabilities

Operating lease liabilities
Long-term debt and finance lease liabilities

Weighted Average Remaining Lease Term

Operating leases
Finance leases

Weighted Average Discount Rate

Operating leases
Finance leases

Other Information

Supplemental cash flow information related to leases for the years ended January 2, 2022 and January 3, 2021 

are as follows:

Gain (loss) on sale-leaseback transactions
Lease assets and liabilities resulting from lease modifications 
and new leases
Cash paid for amounts included in the measurement of lease 
liabilities:

Operating cash flows from operating leases
Operating cash flows from finance leases
Financing cash flows from finance lease obligations

January 2, 
2022

Year ended
January 3, 
2021

December 29, 
2019

$ 

(22)  $ 

189  $ 

636 

36,633 

50,978 

76,878 

100,660 
133 
981 

98,561 
130 
1,617 

87,220 
256 
2,170 

F- 24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

9. Long-term Debt

Long-term debt at January 2, 2022 and January 3, 2021 consisted of the following:

January 2, 2022

January 3, 2021

Senior Credit Facility:

Term B Loans       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Term B-1 Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Revolving credit borrowings (1)      . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior Notes Due 2029     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Finance lease liabilities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total Funded debt
Less: current portion of long-term debt and finance lease liabilities      . . . . .  
Less: unamortized debt issuance costs    . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Less: original issue discount       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total Long-term Debt

$ 

171,875  $ 
— 
— 
300,000 
6,306 
478,181 

(5,794)   
(6,490)   
(580)   
465,317  $ 

419,375 
73,875 
— 
— 
908 
494,158 
(5,525) 
(7,777) 
(5,161) 
475,695 

(1) As of March 9, 2022 the Company had $20.0 million in revolving credit borrowings outstanding.

Senior  Credit  Facility.  On  April  30,  2019,  the  Company  entered  into  senior  secured  credit  facilities  in  an 
aggregate  principal  amount  of  $550.0  million,  consisting  of  (i)  a  Term  Loan  B  Facility  in  an  aggregate  principal 
amount  of  $425.0  million  (the  “Term  Loan  B  Facility”)  maturing  on  April  30,  2026  and  (ii)  a  revolving  credit 
facility  (including  a  sub-facility  of  $35.0  million  for  standby  letters  of  credit)  in  an  aggregate  principal  amount 
of $125.0 million maturing on April 30, 2024 (the “Revolving Credit Facility” and, together with the Term Loan B 
Facility, the " Senior Credit Facilities”). 

On  December  13,  2019,  the  Company  entered  into  the  First  Amendment  to  its  Senior  Credit  Facilities  (the 
“First Amendment”) which amended a financial covenant under the Senior Credit Facilities applicable solely with 
respect  to  the  Revolving  Credit  Facility  that  previously  required  the  Company  to  maintain  quarterly  a  Total  Net 
Leverage  Ratio  (as  defined  in  the  Senior  Credit  Facilities)  of  not  greater  than  4.75  to  1.00  (measured  on  a  most 
recent four quarter basis), to now require that the Company maintain only a First Lien Leverage Ratio (as defined in 
the Senior Credit Facilities) of not greater than 5.75 to 1.00 (as measured on a most recent four quarter basis) if, and 
only if, on the last day of any fiscal quarter (beginning with the fiscal quarter ended December 29, 2019), the sum of 
the aggregate principal amount of outstanding revolving credit borrowings under the Revolving Credit Facility and 
the aggregate face amount of letters of credit issued under the Revolving Credit Facility (excluding undrawn letters 
of credit in an aggregate face amount up to $12.0 million) exceeds 35% of the aggregate amount of the maximum 
revolving credit borrowings under the Revolving Credit Facility. The First Amendment also reduced the aggregate 
maximum  revolving  credit  borrowings  under  the  Revolving  Credit  Facility  by  $10.0  million  to  a  total  of 
$115.0 million.

On  March  25,  2020,  the  Company  entered  into  the  Second  Amendment  to  its  Senior  Credit  Facilities  (the 
“Second  Amendment”).  The  Second  Amendment,  among  other  things,  (i)  increased  the  aggregate  maximum 
commitments  available  for  revolving  credit  borrowings  (including  standby  letters  of  credit)  under  the  Revolving 
Credit Facility (the “Revolving Committed Amount”) by $15.4 million to a total of $130.4 million, (ii) amended the 
definition  of  Applicable  Margin  (such  definition  and  all  other  definitions  used  herein  and  otherwise  not  defined 
herein  shall  be  the  meanings  set  forth  in  the  Senior  Credit  Facilities),  (iii)  provided  for  a  commitment  fee  (the 
“Ticking  Fee”)  beginning  on  the  180th  day  after  the  Second  Amendment  Effective  Date  and  for  so  long  as  the 
Revolving Committed Amount remained greater than $115.0 million, and (iv) provided that the Company shall use 
the proceeds of an Extension of Credit which results in the sum of the aggregate principal amount of outstanding 
Revolving Loans plus the aggregate amount of LOC Obligations equaling an amount in excess of $115.0 million 
solely for ongoing operations of the Company and its subsidiaries and shall not be held as cash on the balance sheet. 
The terms outlined as (ii), (iii) and (iv) were modified in the Sixth Amendment described below.

F- 25

 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

On  April  8,  2020,  the  Company  entered  into  the  Third  Amendment  to  its  Senior  Credit  Facilities  which 
increased the aggregate maximum commitments available for revolving credit borrowings (including standby letters 
of credit) under the Revolving Credit Facility by $15.4 million to a total of $145.8 million.

On  April  16,  2020,  the  Company  entered  into  the  Fourth  Amendment  to  its  Senior  Credit  Facilities  (the 
"Fourth Amendment"). The Fourth Amendment permits the Company to incur and, if necessary, repay indebtedness 
incurred pursuant to the Paycheck Protection Program (the "PPP") under the CARES Act. Subsequent to the Fourth 
Amendment, the Company withdrew its application for relief under the PPP and returned the funds upon receipt.

On June 23, 2020 (the “Fifth Amendment Effective Date”), the Company entered into the Fifth Amendment to 
its Senior Credit Facilities (the “Fifth Amendment”). The Fifth Amendment increased the Term Loan (as defined in 
the Senior Credit Facilities) borrowings in the aggregate principal amount of $75 million of Incremental Term B-1 
Loans  (as  defined  in  the  Senior  Credit  Facilities).  The  Incremental  Term  B-1  Loans  constituted  a  new  tranche  of 
Term Loans ranking pari passu in right of payment and security with the Initial Term Loans for all purposes under 
the Senior Credit Facilities. The Incremental Term B-1 Loans had the same terms as outstanding borrowings under 
the  Company's  existing  Term  Loan  B  facility  pursuant  to  and  in  accordance  with  the  Senior  Credit  Facilities, 
provided  that  (i)  borrowings  under  the  Incremental  Term  B-1  Loans  bore  interest  at  a  rate  per  annum,  at  the 
Company’s  option,  of  (a)  the  Alternate  Base  Rate  (as  defined  in  the  Senior  Credit  Facilities)  plus  the  applicable 
margin of 5.25% or (b) the LIBOR Rate (as defined in the Senior Credit Facilities) (which shall not be less than 1% 
for  Incremental  Term  B-1  Loans)  plus  the  applicable  margin  of  6.25%  and  (ii)  certain  prepayments  of  the 
Incremental Term B-1 Loans by the Company prior to the first anniversary of the Fifth Amendment Effective Date 
would  be  subject  to  a  premium  to  the  Administrative  Agent  (as  defined  in  the  Senior  Credit  Facilities),  for  the 
ratable  account  of  each  applicable  Term  Loan  Lender  (as  defined  in  the  Senior  Credit  Facilities)  holding 
Incremental  Term  B-1  Loans  on  the  date  of  such  prepayment  equal  to  the  Applicable  Make-Whole  Amount  (as 
defined in the Senior Credit Facilities) with respect to the principal amount of the Incremental Term B-1 Loans so 
prepaid. The principal amount of the Incremental Term B-1 Loans amortized in an aggregate annual amount equal 
to  1%  of  the  original  principal  amount  of  the  Incremental  Term  B-1  Loans  and  were  repayable  in  consecutive 
quarterly installments on the last day of the Company's fiscal quarters beginning on the third fiscal quarter of 2020. 
The remaining outstanding principal amount of the Incremental Term B-1 Loan and all accrued but unpaid interest 
and other amounts payable with respect to the Incremental Term B-1 Loan would be due on April 30, 2026, which 
is  the  Term  Loan  Maturity  Date  (as  defined  in  the  Senior  Credit  Facilities).  The  net  proceeds  of  the  Incremental 
Term  B-1  Loans  were  $71.3  million  after  original  issue  discount  and  were  used  for  general  corporate  purposes, 
including repayment of the outstanding balance of the Revolving Credit Facility. The Term B-1 Loans were repaid 
in full on June 28, 2021.

On April 6, 2021, the Company entered into the Sixth Amendment to its Senior Credit Facilities (the “Sixth 
Amendment”)  which  increased  the  aggregate  maximum  commitments  available  for  revolving  credit  borrowings 
(including  standby  letters  of  credit)  under  the  Revolving  Credit  Facility  by  $29.2  million  to  a  total  of 
$175.0 million. The Sixth Amendment also amended the definitions in the Senior Credit Facilities of (i) Applicable 
Margin, to provide that the Applicable Margin for borrowings under the Revolving Credit Facility (including Letter 
of Credit Fees) shall be at a rate per annum equal to 3.25% for LIBOR Rate Loans and 2.25% for Alternate Base 
Rate Loans, and (ii) Revolving Maturity Date, to provide that the Revolving Maturity Date is extended to January 
29, 2026. In addition, the Sixth Amendment amended the Senior Credit Facilities to remove the obligation by the 
Company  to  (i)  pay  a  Ticking  Fee  pursuant  to  the  Ticking  Fee  Rate  and  (ii)  use  the  proceeds  of  an  Extension  of 
Credit  which  results  in  the  sum  of  the  aggregate  principal  amount  of  outstanding  Revolving  Loans  plus  the 
aggregate amount of LOC Obligations equaling an amount in excess of $115.0 million solely for ongoing operations 
of the Company and its subsidiaries and not to hold as cash on the balance sheet.

On  June  28,  2021,  the  Company  entered  into  the  Seventh  Amendment  to  its  Senior  Credit  Facilities  (the 
“Seventh  Amendment”).  The  Seventh  Amendment  revised  (a)  the  initial  amount  for  calculating  the  Available 
Amount  (as  defined  in  the  Senior  Credit  Facilities)  from $27.0  million  to  $50.0  million  which  is  utilized,  among 
other  items,  in  determining  the  amount  of  Restricted  Payments  (as  defined  in  the  Senior  Credit  Facilities)  and 
Permitted  Investments  (as  defined  in  the  Senior  Credit  Facilities),  (b)  the  calculation  of  the  Company's  ability  to 

F- 26

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

incur  an  Incremental  Term  Loan  (as  defined  in  the  Senior  Credit  Facilities)  or  an  increase  to  the  Revolving 
Committed  Amount  from  $135.0  million  to  $180.0  million,  and  (c)  the  general  basket  for  Restricted  Payments, 
Permitted  Investments  and  Restricted  Junior  Debt  Payment  (as  defined  in  the  Senior  Credit  Facilities)  from  an 
aggregate amount not to exceed the greater of (i) $27.0 million and (ii) 20% of Consolidated EBITDA (as defined in 
the  Senior  Credit  Facilities)  as  of  the  most  recently  completed  Reference  Period  (as  defined  in  the  Senior  Credit 
Facilities) to (i) $50.0 million and (ii) 40% of Consolidated EBITDA as of the most recently completed Reference 
Period.  In  addition,  the  Seventh  Amendment  revises  the  Total  Net  Leverage  Ratio  required  for  the  Company  to 
make  Restricted  Payments  or  prepay  Junior  Debt  (as  defined  in  the  Senior  Credit  Facilities)  with  unutilized 
Available  Amount  from 3.00  to  1.00  to  4.00  to  1.00.  The  Seventh  Amendment  also  provided  for  affiliates  of  the 
Company to acquire up to 20% of the outstanding term loans pursuant to certain transactions.

On September 30, 2021, the Company entered into the Eighth Amendment to its Senior Credit Facilities (the 
“Eighth  Amendment”).  The  Eighth  Amendment  increased  the  aggregate  maximum  commitments  available  for 
revolving credit borrowings under the revolving credit facility by $40.0 million to a total of $215.0 million.

The  Company’s  obligations  under  the  Senior  Credit  Facilities  are  guaranteed  by  its  subsidiaries  and  are 
secured  by  first  priority  liens  on  substantially  all  of  the  assets  of  the  Company  and  its  subsidiaries,  including  a 
pledge of all of the capital stock and equity interests of its subsidiaries.

Under the Senior Credit Facilities, the Company is required to make mandatory prepayments of borrowings in 
the event of dispositions of assets, debt issuances and insurance and condemnation proceeds (all subject to certain 
exceptions).

The  Senior  Credit  Facilities  contain  certain  covenants,  including  without  limitation,  those  limiting  the 
Company’s and its subsidiaries' ability to, among other things, incur indebtedness, incur liens, sell or acquire assets 
or  businesses,  change  the  character  of  its  business  in  all  material  respects,  engage  in  transactions  with  related 
parties, make certain investments, make certain restricted payments or pay dividends. In addition, the Senior Credit 
Facilities  require  the  Company  to  meet  a  First  Lien  Leverage  Ratio  (as  defined  in  the  Senior  Credit  Facilities)  if 
revolving  credit  borrowings  exceed  35%  of  the  aggregate  borrowing  capacity,  as  described  under  the  First 
Amendment above. As there were no borrowings under the Revolving Credit Facility at January 2, 2022, no First 
Lien  Leverage  Ratio  calculation  was  required.  However,  if  the  Company  had  been  subject  to  the  First  Lien 
Leverage Ratio, the Company's First Lien Leverage Ratio was 1.67 to 1.00 as of January 2, 2022 which was below 
the required First Lien Leverage Ratio of 5.75 to 1.00. As a result, the Company does not expect to have to reduce 
its  term  loan  borrowings  mandatorily  with  Excess  Cash  Flow  (as  defined  in  the  Senior  Credit  Facilities).The 
Company was in compliance with the covenants under its Senior Credit Facilities at January 2, 2022.

The  Senior  Credit  Facilities  contain  customary  default  provisions,  including  that  the  lenders  may  terminate 
their obligation to advance and may declare the unpaid balance of borrowings, or any part thereof, immediately due 
and payable upon the occurrence and during the continuance of customary events of default which include, without 
limitation,  payment  default,  covenant  default,  bankruptcy  default,  cross-default  on  other  indebtedness,  judgment 
default and the occurrence of a change of control.

The  Term  Loan  B  Facility  requires  quarterly  installment  payments,  which  began  on  September  30,  2019.  

Amounts outstanding at January 2, 2022 are due and payable as follows:

(i) seventeen quarterly installments of $1.1 million;

(ii) one final payment of $153.8 million on April 30, 2026.

At January 2, 2022, borrowings under the Senior Credit Facilities bore interest as follows (subject to interest 

rate swap as described below):

(i)  Revolving Credit Facility: at a rate per annum equal to (a) the Alternate Base Rate (as defined in the Senior 

Credit Facilities) plus 2.50% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.50%. 

(ii) Term Loan B Facility borrowings: at a rate per annum equal to (a) the Alternate Base Rate (as defined in 

the Senior Credit Facilities) plus 2.25% or (b) LIBOR Rate (as defined in the Senior Credit Facilities) plus 3.25%. 

F- 27

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

As of January 2, 2022, there were no revolving credit borrowings outstanding and $9.0 million of letters of 
credit  issued  under  the  Revolving  Credit  Facility.  After  reserving  for  issued  letters  of  credit  and  outstanding 
revolving  credit  borrowings,  $206.0  million  was  available  for  revolving  credit  borrowings  under  the  Revolving 
Credit Facility at January 2, 2022. As of March 9, 2022, after reserving for issued letters of credit and $20.0 million 
in revolving credit borrowings, $186.0 million was available for revolving credit borrowings. 

Senior Notes due 2029. On June 28, 2021, the Company issued $300.0 million principal amount of 5.875% 
Senior  Notes  due  2029  (the  “Notes”)  in  a  private  placement.  The  proceeds  of  the  offering,  together  with 
$46.0 million of revolving credit borrowings under the Senior Credit Facilities, were used to (i) repay $74.4 million 
of  outstanding  term  B-1  loans  and  $243.6  million  of  outstanding  term  B  loans  under  the  Senior  Credit  Facilities 
(which included scheduled principal payments), (ii) to pay fees and expenses related to the offering of the Notes and 
the Seventh Amendment and (iii) for working capital and general corporate purposes, including for possible future 
repurchases of its common stock and/or a dividend payment and/or payments on its common stock. In connection 
with these transactions, the Company recognized a loss of $8.5 million on the early repayment of the outstanding 
Term B-1 and Term B loans.

Carrols  Restaurant  Group  and  certain  of  its  subsidiaries  (the  "Guarantors")  entered  into  the  Indenture  (the 
“Indenture”) dated as of June 28, 2021 with the Bank of New York Mellon Trust Company governing the Notes. 
The Indenture provides that the Notes will mature on July 1, 2029 and will bear interest at the rate of 5.875% per 
annum,  payable  semi-annually  on  July  1  and  January  1  of  each  year,  beginning  on  January  1,  2022.  The  entire 
principal amount of the Notes will be due and payable in full on the maturity date. The Indenture further provides 
that the Company (i) may redeem some or all of the Notes at any time after July 1, 2024 at the redemption prices 
described therein, (ii) may redeem up to 40% of the Notes using the proceeds of certain equity offerings completed 
before July 1, 2024 and (iii) must offer to purchase the Notes if it sells certain of its assets or if specific kinds of 
changes  in  control  occur,  all  as  set  forth  in  the  Indenture.  The  Notes  are  senior  unsecured  obligations  of  Carrols 
Restaurant  Group  and  are  guaranteed  on  an  unsecured  basis  by  the  Guarantors.  The  Indenture  contains  certain 
covenants  that  limit  the  ability  of  Carrols  Restaurant  Group  and  the  Guarantors  to,  among  other  things:  incur 
indebtedness or issue preferred stock; incur liens; pay dividends or make distributions in respect of capital stock or 
make certain other restricted payments or investments; sell assets; agree to payment restrictions affecting Restricted 
Subsidiaries  (as  defined  in  the  Indenture);  enter  into  transactions  with  affiliates;  or  merge,  consolidate  or  sell 
substantially all of the assets. Such restrictions are subject to certain exceptions and qualifications all as set forth in 
the Indenture. The Company was in compliance with all such covenants as of January 2, 2022.

Interest Rate Swap. In March 2020, the Company entered into an interest rate swap agreement with certain of 
its lenders under the Senior Credit Facilities to mitigate the risk of increases in the variable interest rate related to 
term loan borrowings under the Senior Credit Facilities. The interest rate swap fixed the interest rate on 50% of the 
outstanding borrowings under the Senior Credit Facility at 0.915% plus the applicable margin in its Senior Credit 
Facilities. The agreement matures on February 28, 2025 and had an original notional amount of $220.0 million. The 
differences  between  the  variable  LIBOR  rate  and  the  interest  rate  swap  rate  of  0.915%  are  settled  monthly.  The 
Company made additional interest payments of $1.7 million and $1.0 million to settle the interest rate swap during 
the twelve months ended January 2, 2022 and January 3, 2021, respectively. 

On  November  12,  2021,  the  Company  partially  terminated  this  interest  rate  swap  to  reduce  the  notional 
amount  hedged  from  $220.0  million  to  $120.0  million.  The  reduction,  which  settled  with  net  proceeds  to  the 
Company of $0.2 million, leaves the fixed rate and other terms of the swap arrangement unchanged and provided 
the flexibility to repay borrowings under the Senior Credit Facilities which previously needed to be maintained at 
the hedged $220.0 million notional amount. 

The fair value of the Company's interest rate swap agreement was  an  asset  of $0.6 million as of  January  2, 
2022 which is included in other assets in the accompanying consolidated balance sheets. Changes in the valuation of 
the  Company's  interest  rate  swap  were  included  as  a  component  of  other  comprehensive  income  and  will  be 
reclassified to earnings as the income or losses are realized. The Company expects to reclassify net losses totaling 
$0.9 million into earnings in the next twelve months. 

F- 28

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

The Company's counterparties under this arrangement provided the Company with quarterly statements of the 
market values of these instruments based on significant inputs that were observable or could be derived principally 
from,  or  corroborated  by,  observable  market  data  for  substantially  the  full  term  of  the  asset  or  liability.  The 
Company classified this within Level 2 of the valuation hierarchy described in Note 2. The impact on the derivative 
liabilities  for  the  Company  and  the  counterparties'  non-performance  risk  to  the  derivative  trades  was  considered 
when measuring the fair value of derivative liabilities.

At January 2, 2022, principal payments required on long-term debt, including finance leases, were as follows: 

Fiscal year ending:      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
January 1, 2023     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
December 31, 2023       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
December 29, 2024       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
December 28, 2025       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
December 27, 2026       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Thereafter       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 

5,794 
5,699 
5,389 
5,326 
155,922 
300,051 
478,181 

The  weighted  average  interest  rate  on  all  debt,  excluding  lease  financing  obligations,  for  the  years  ended 
January 2, 2022, January 3, 2021 and December 29, 2019 was 4.8%, 4.6% and 6.1%, respectively. Interest expense 
on  the  Company’s  long-term  debt,  excluding  lease  financing  obligations,  was  $28.7  million,  $27.2  million  and 
$27.8 million for the years ended January 2, 2022, January 3, 2021 and December 29, 2019, respectively. 

10. Other Income, net

In 2021, the Company recorded other income, net of $1.2 million, which consisted of a $1.1 million gain from 
the  sale  of  a  litigation  claim,  insurance  recoveries  of  $1.3  million  related  to  property  damage  at  two  of  the 
Company's restaurants and a loss on disposal of assets of $1.2 million.

In  2020,  the  Company  recorded  other  income,  net  of  $1.3  million,  which  consisted  of  gains  related  to 
insurance recoveries from property damage at four of its restaurants of $2.1 million, net gain on 12 sale-leaseback 
transactions of $0.2 million and a loss on disposal of assets of $1.0 million.

In 2019, the Company recorded other income, net of $1.9 million which consisted of a $1.9 million gain from 
a  settlement  with  RBI  for  their  approval  of  new  restaurant  development  by  other  franchisees  which  unfavorably 
impacted  the  Company's  restaurants,  $0.6  million  net  gains  on  sale-leaseback  transactions,  a  $0.2  million  gain 
related to insurance recoveries from fire at two of its restaurants and a loss on a disposal of restaurant equipment of 
$0.8 million.

F- 29

 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

11. Income Taxes 

The provision (benefit) for income taxes was comprised of the following:

January 2, 2022

January 3, 2021

December 29, 2019

Year ended 

Current:
   Federal       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
   State       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred:
   Federal       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
   State       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Increase in valuation allowance         . . . . . . . . . . . . . . .
Provision (benefit) for income taxes      . . . . . . . . . . . . $ 

—  $ 
(36)   
(36)   

(12,374)   
(4,021)   
(16,395)   
11,272 
(5,159)  $ 

—  $ 
268 
268 

(6,039)   
(1,073)   
(7,112)   
13,138 

6,294  $ 

(260) 
119 
(141) 

(9,768) 
(2,214) 
(11,982) 
— 
(12,123) 

Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary  differences  between  the  carrying  amounts  of 

assets and liabilities for financial reporting purposes and the amount used for income tax purposes.

F- 30

 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

The components of deferred income tax assets and liabilities at January 2, 2022 and January 3, 2021 were as 

follows:

January 2, 2022

January 3, 2021

Deferred income tax assets:

Operating lease liabilities      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 
Federal net operating loss carryforwards     . . . . . . . . . . . . . . . . . . . . . . . . .
Tax credit carryforwards     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State net operating loss carryforwards    . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest expense limitation under section 163 (j)      . . . . . . . . . . . . . . . . . . .
Stock-based compensation expense    . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued vacation benefits     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income-accrued interest rate swap       . .  
Postretirement benefit obligations     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other deferred income tax assets     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gross deferred income tax assets     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Valuation allowance     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred income tax assets     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 

Deferred income tax liabilities:

Operating right-of-use assets      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Property and equipment depreciation       . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Franchise rights     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accumulated other comprehensive income-postretirement benefits    . . . .
Accumulated other comprehensive income-accrued interest rate swap       . .  
Other deferred income tax liabilities      . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total deferred income tax liabilities     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Net long-term deferred income tax liabilities     . . . . . . . . . . . . . . . . . . . . . . . $ 

217,236  $ 
26,839 
39,965 
6,837 
1,345 
1,683 
2,844 
— 
766 
6,507 
304,022 
(24,410)   
279,612  $ 

(202,887)   
(18,092)   
(63,030)   
(380)   
(161)   
(2,679)   
(287,229)   

(7,617)  $ 

219,096 
28,880 
35,650 
6,032 
— 
1,323 
2,684 
1,841 
853 
4,345 
300,704 
(13,138) 
287,566 

(205,897) 
(26,056) 
(65,329) 
(474) 
— 
(1,172) 
(298,928) 
(11,362) 

The  Company's  federal  net  operating  loss  carryforwards  generated  prior  to  December  31,  2017  expire 
beginning  in  2035.  Federal  net  operating  losses  generated  subsequent  to  2017  have  no  expiration  date.  As  of 
January  2,  2022,  the  Company  had  federal  net  operating  loss  carryforwards  of  approximately  $127.8  million, 
general  business  credits  ("GBC")  carryforwards  of  $40.0  million  and  approximately  $143.9  million  in  state  net 
operating loss carryforwards. The Company's GBC carryforwards begin to expire in 2031 and state net operating 
loss carryforwards begin to expire in 2022. 

The  Company  has  performed  the  required  assessment  of  positive  and  negative  evidence  regarding  the 
realization  of  deferred  income  tax  assets  in  accordance  with  ASC  740  at  January  2,  2022  and  January  3,  2021. 
Under ASC 740, the weight given to negative and positive evidence is commensurate only to the extent that such 
evidence  can  be  objectively  verified.  ASC  740  prescribes  that  objective  historical  evidence,  in  particular  the 
Company’s  three-year  cumulative  loss  position  at  January  2,  2022,  be  given  a  greater  weight  than  subjective 
evidence,  including  the  Company’s  forecast  of  future  taxable  income,  which  include  assumptions  that  cannot  be 
objectively  verified.  In  determining  the  likelihood  of  future  realization  of  the  deferred  income  tax  assets  as  of 
January 2, 2022 and January 3, 2021 the Company considered both positive and negative evidence and weighted the 
effect of such evidence based upon its objectivity. Based on the required weight of evidence under ASC 740, as of 
January 2, 2022 and January 3, 2021, the Company determined the valuation allowances needed for certain federal 

F- 31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

income  tax  credits  that  may  expire  prior  to  their  utilization  by  the  Company  of $24.4  million  and  $13.1  million, 
respectively.  The  amount  of  the  deferred  tax  asset  to  be  considered  realizable,  however,  could  be  adjusted  if 
estimates of future taxable income during the carryforward period are reduced or increased or if objective negative 
evidence  in  the  form  of  cumulative  losses  is  no  longer  present  and  additional  weight  may  be  given  to  subjective 
evidence  such  as  projections  for  growth.  The  company  recorded  income  tax  expense  of  $11.3  million  and 
$13.1 million in fiscal 2021 and 2020, respectively, relative to this valuation reserve. 

A  reconciliation  of  the  statutory  federal  income  tax  provision  to  the  income  tax  provision  (benefit)  for  the 

years ended January 2, 2022, January 3, 2021, and December 29, 2019 was as follows: 

January 2, 2022

January 3, 2021

Year ended 

Statutory federal income tax provision (benefit)      . . . . $ 
State income taxes, net of federal benefit      . . . . . . . . . .  
Employment tax credits      . . . . . . . . . . . . . . . . . . . . . . .
Change in valuation allowances       . . . . . . . . . . . . . . . . .
Non-deductible expenses     . . . . . . . . . . . . . . . . . . . . . .
Stock-based compensation     . . . . . . . . . . . . . . . . . . . . .
Rate change    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Miscellaneous     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Provision (benefit) for income taxes       . . . . . . . . . . . . . . $ 

(10,119)  $ 
(2,934) 
(3,274) 
11,272 
431 
127 
(163) 
(499) 
(5,159)  $ 

December 29, 2019
(9,249) 
(1,655) 
(2,938) 
— 
1,374 
308 
— 
37 
(12,123) 

(4,865)  $ 
(726)   
(2,585)   
13,138 
214 
525 
312 
281 
6,294  $ 

The Company's policy is to recognize interest and/or penalties related to uncertain tax positions in income tax 
expense. At January 2, 2022 and January 3, 2021, the Company had no unrecognized tax benefits and no accrued 
interest  related  to  uncertain  tax  positions.  The  tax  years  2017  -  2020  remain  open  to  examination  by  the  major 
taxing jurisdictions to which the Company is subject. Although it is not reasonably possible to estimate the amount 
by which unrecognized tax benefits may increase within the next twelve months due to uncertainties regarding the 
timing of examinations, the Company does not expect unrecognized tax benefits to significantly change in the next 
twelve months.

On  March  27,  2020,  the  United  States  enacted  the  CARES  Act  as  a  response  to  the  economic  uncertainty 
resulting  from  COVID-19.  The  CARES  Act  includes  modifications  for  net  operating  loss  carryovers  and 
carrybacks, limitations of business interest expense for tax, immediate refund of alternative minimum tax (AMT) 
credit carryovers as well as a technical correction to the Tax Cuts and Jobs Act of 2017, referred to herein as the 
U.S. Tax Act, for qualified improvement property. As of January 2, 2022, the Company expects that the carryback 
of net operating losses will not have an impact on its current tax attributes. 

12. Stock-Based Compensation

2016 Stock Incentive Plan. In 2016, the Company adopted a stock plan entitled the 2016 Stock Incentive Plan 
(the “2016 Plan”) and reserved and authorized a total of 4,000,000 shares of common stock for grant thereunder. On 
June  18,  2021,  at  the  2021  Annual  Meeting  of  Stockholders,  the  Company'  stockholders  approved  the  Second 
Amendment to the 2016 Plan increasing the authorized total by 3,500,000 to 7,500,000 shares of common stock for 
grant thereunder.  As of January 2, 2022, 3,599,630 shares were available for future grant or issuance.

Stock-based compensation expense for the years ended January 2, 2022, January 3, 2021, and December 29, 
2019  was  $6.2  million,  $5.2  million  and  $5.8  million,  respectively.    As  of  January  2,  2022,  the  total  remaining 
stock-based compensation expense relating to non-vested shares and stock options was approximately $5.6 million 
and the remaining weighted average vesting period for non-vested shares and stock options was 1.1 years. 

F- 32

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

Non-vested Shares. During the year ended January 2, 2022, the Company granted 895,000 non-vested shares 
of  common  stock  to  certain  employees  and  officers  of  the  Company  and  92,744  non-vested  shares  to  outside 
directors  of  the  Company.  These  shares  generally  vest  in  equal  installments  over  their  three-year  service  period, 
provided the participant has continuously remained an employee, officer, or director of the Company.

During the year ended January 3, 2021, the Company granted 790,000 non-vested shares of common stock to 
certain employees and officers of the Company and 73,128 non-vested shares to outside directors of the Company. 
These shares generally vest in equal installments over their three-year service period, provided the participant has 
continuously remained an employee, officer, or director of the Company. 

During the year ended December 29, 2019, the Company granted 417,500 non-vested shares of common stock 
to certain employees and officers of the Company and 47,470 non-vested shares of common stock to non-employee 
directors provided that the participant has continuously remained an employee, officer or director of the Company. 
These shares generally vest in equal installments over their three-year service period. Also in 2019, the Company 
granted  10,000  non-vested  shares  of  common  stock  to  an  interim  officer  of  the  Company,  which  vested  in  May 
2020.

A summary of all non-vested common share activity for the year ended January 2, 2022 was as follows:

Non-vested at January 3, 2021   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Granted       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Forfeited      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Non-vested at January 2, 2022   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  

Shares
1,167,848  $ 
987,744  $ 
(531,437)  $ 
(287,325)  $ 
1,336,830  $ 

Weighted Average 
Grant Date Price

7.02 
6.94 
7.94 
7.21 
6.55 

The fair value of the non-vested shares is based on the closing price of the Company's common stock on the 

date of grant. 

Stock  Options.  During  the  twelve  months  ended  January  3,  2021,  the  Company  granted  in  the  aggregate 
options  to  purchase  1,075,000  shares  of  its  common  stock,  consisting  of  739,340  shares  of  non-qualified  stock 
options and 335,660 shares of incentive stock options (“ISOs”) to certain employees and officers of the Company. 
These options become exercisable and are being expensed in equal installments over their three-year service period. 
The options expire seven years from the date of the grant and were issued with an exercise price equal to the fair 
market value of the stock price, or $7.12 per share of common stock, on the date of grant.

The following assumptions were used in the Black-Scholes option-pricing model to determine the fair value of 

stock option awards at the grant date:

Risk-free interest rate   .................................................................................................................................
Expected term (in years)     ............................................................................................................................
Expected volatility     .....................................................................................................................................
Expected dividend yield   .............................................................................................................................
Fair Value    ................................................................................................................................................... $ 

2020

 0.21 %
4.5
 65.10 %
 — %

3.65 

Expected term represents the period that the stock option awards were expected to be outstanding. Given the 
Company has not issued stock options since 2010, it concluded that its stock option exercise history did not provide 
a reasonable basis upon which to estimate expected term and therefore used the simplified method to determine the 
expected  term  of  this  stock  option  grant.  This  method  bases  the  expected  term  calculation  on  the  average  of  the 

F- 33

 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

vesting term and the contractual term of the awards. The risk-free interest rate was based on the yield of constant 
maturity  U.S.  treasury  bonds  with  a  remaining  term  equal  to  the  expected  term  of  the  awards.  There  was  no 
expected dividend yield. The Company estimated the stock price volatility using weekly price observations over the 
most recent historical period equal to the expected life of the awards.

A summary of all stock option activity for the year ended January 2, 2022 was as follows: 

Weighted 
Average 
Exercise Price

Average 
Remaining 
Contractual Life

Aggregate 
Intrinsic 
Value (1)

Options

Options outstanding at January 3, 2021    . . . . . . . . . . . .   1,050,000 
Forfeited       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
(25,000) $ 
Options Outstanding at January 2, 2022     . . . . . . . . . . .
  1,025,000  $ 
Vested or expected to vest at January 2, 2022    . . . . . . .   1,025,000  $ 
Options exercisable at January 2, 2022      . . . . . . . . . . . .
348,500  $ 

7.12 
7.12 
7.12 
7.12 

5.6 $ 
5.6 $ 
5.6 $ 

— 
— 
— 

(1) The aggregate intrinsic value is calculated using the difference between the market price of the Company's common stock at 
January 2, 2022 of $2.96 and the grant date exercise price for only those awards that have a grant date exercise price that is less 
than the market price of the Company's common stock at January 2, 2022. There were no awards having a grant date exercise 
price less than the market price of the Company's common stock at January 2, 2022.

Restricted Stock Units. The Company has issued restricted stock units (“RSUs”) on shares of the Company's 
common shares to certain officers of the Company. During the twelve months ended January 2, 2022, the Company 
issued 99,317 RSUs which generally vest in equal installments over three years. Additionally, 12,805 RSUs were 
issued  as  dividend  equivalents  in  connection  with  the  special  dividend  in  2021  which  will  vest  according  to  the 
original vesting schedules of the underlying RSUs. During the twelve months ended January 2, 2022, 19,958 RSUs 
vested into shares of the Company's common stock at a weighted average price of $6.68 per share.

         A summary of all RSU activity for the year ended January 2, 2022 was as follows:

Non-vested at January 3, 2021       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted     . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  
Vested      . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-vested at January 2, 2022       . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Units

37,456 
112,122 
(19,958) 
129,620 

13. Stockholders' Equity

Preferred  Stock.  In  2012,  Carrols  Restaurant  Group  issued  to  BKC  100  shares  of  the  Company's  Series  A 
Convertible Preferred Stock (the "Series A Convertible Preferred Stock")  pursuant to a certificate of designation. 
These  shares  were  convertible  into  9,414,580  shares  of  Carrols  Restaurant  Group  Common  Stock  ("Carrols 
Common Stock"). In 2018, Carrols Restaurant Group,  BKC and Blue Holdco 1, LLC ("Blue Holdco" and together 
with BKC, the "BKC Stockholders") exchanged the Series A Convertible Preferred Stock for Series B Convertible 
Preferred Stock (the "Series B Convertible Preferred Stock"), with substantially the same powers, preferences and 
rights of the shares of Series A Convertible Preferred Stock, except to provide that such shares will be transferable 
by the BKC Stockholders solely to certain of its affiliates or subsidiaries.

The  Series  B  Convertible  Preferred  Stock  ranks  senior  to  Carrols  Common  Stock  with  respect  to  rights  on 
liquidation, winding-up and dissolution of Carrols Restaurant Group. The Series B Convertible Preferred Stock is 
perpetual, will receive any dividends and amounts upon a liquidation event on an as converted basis, does not pay 
interest and has no mandatory prepayment features.

F- 34

 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

The BKC Stockholders also have certain approval and voting rights as set forth in the certificate of designation 
for  the  Series  B  Convertible  Preferred  Stock  so  long  as  they  own  greater  than  7.5%  of  the  outstanding  shares  of 
Carrols  Common  Stock  (on  an  as-converted  basis).  The  Series  B  Convertible  Preferred  Stock  will  vote  with  the 
Company's Common Stock on an as converted basis and provides for the right of the BKC Stockholders to elect (a) 
two members to the Company's Board of Directors until the date on which the number of shares of common stock 
into which the outstanding shares of Series B Convertible Preferred Stock held by the BKC stockholders are then 
convertible constitutes less than 11.5% of the total number of outstanding shares of the Company's Common Stock 
and  (b)  one  member  to  the  Company's  Board  of  Directors  until  the  BKC  Stockholders  own  Series  B  Convertible 
Preferred  Stock  (on  an  as  converted  basis)  of  less  than  7.5%  of  the  total  number  of  outstanding  shares  of  the 
Company's Common Stock.

In connection with the Cambridge Merger, Cambridge Holdings was issued 10,000 shares of the Company's 
Series C Convertible Preferred Stock (the "Series C Convertible Preferred Stock") that was automatically converted 
during the third quarter of 2019 into approximately 7.5 million shares of the Company's Common Stock when such 
conversion was approved by the Company's stockholders at the Company's annual stockholders meeting on August 
29,  2019.  A  Registration  Rights  and  Stockholders'  Agreement  was  entered  into  between  the  Company  and 
Cambridge Holdings in connection with the issuance of Series C Convertible Preferred Stock which requires (a) two 
members to be nominated for election or re-election to the Company's Board of Directors until the date on which the 
number  of  shares  of  common  stock  held  by  Cambridge  Holdings  is  less  than  14.5%  of  the  total  number  of 
outstanding shares of the Company's Common Stock and (b) one member to be nominated for election or re-election 
to  the  Company's  Board  of  Directors  until  the  date  on  which  the  number  of  shares  of  common  stock  held  by 
Cambridge Holdings is less than 10% of the total number of outstanding shares of the Company's Common Stock.  
As of January 2, 2022 Cambridge Holdings beneficially owns approximately 24.4% of the Company's outstanding 
Common Stock after giving effect to treasury share repurchases.

       Stock Repurchase Program. On August 2, 2019, the Company's Board of Directors approved a stock repurchase 
plan  ("Repurchase  Program")  under  which  the  Company  may  repurchase  up  to  $25.0  million  of  its  outstanding 
common stock. The authorization became effective August 2, 2019. 

On August 10, 2021, the Company's Board of Directors approved an extension of the Company's Repurchase 
Program with approximately $11.0 million of its original $25 million in capacity remaining. The authorization will 
expire  on  August  2,  2023,  unless  terminated  earlier  by  the  Board  of  Directors.  Purchases  under  the  Repurchase 
Program  may  be  made  from  time  to  time  in  open  market  transactions  at  prevailing  market  prices  or  in  privately 
negotiated transactions (including, without limitation, the use of Rule 10b5-1 plans) in compliance with applicable 
federal  securities  laws,  including  Rule  10b-18  under  the  Securities  Exchange  Act  of  1934,  as  amended.  The 
Company has no obligation to repurchase stock under the Repurchase Program, and the timing, actual number and 
value of shares purchased will depend on the Company's stock price, trading volume, general market and economic 
conditions, and other factors.

the 

During 

in  open  market 
transactions 1,534,304 shares of the Company's Common Stock at an average share price of $6.52 for a total cost 
of $10.0 million under the Repurchase Program.

twelve  months  ended  January  3,  2021, 

the  Company  repurchased 

During  the  twelve  months  ended  December  29,  2019,  the  Company  repurchased  in  open  market 
transactions  553,112  shares  of  the  Company's  Common  Stock  at  an  average  share  price  of  $7.26  for  a  total  cost 
of $4.0 million under the Repurchase Program.

At January 2, 2022, $11.0 million was available to repurchase shares under the Repurchase Program. Shares 

repurchased are being held in treasury until they are retired at the discretion of the Board of Directors.

Special Cash Dividend. Effective August 12, 2021, the Board declared a $0.41 per share special cash dividend 
amounting  to  $0.41  per  share  on  all  issued  and  outstanding  shares  of  common  stock,  including  common  stock 

F- 35

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

issuable on the conversion of our Series B Convertible Preferred Stock. The special cash dividend of $24.9 million 
was paid on October 5, 2021 to stockholders of record as of the close of business on August 25, 2021.

14. Net Income (Loss) per Share 

The  Company  applies  the  two-class  method  to  calculate  and  present  net  income  (loss)  per  share.  The 
Company's  non-vested  restricted  share  awards  and  Series  B  Convertible  Preferred  Stock  held  by  the  BKC 
Stockholders contain non-forfeitable rights to dividends and are considered participating securities for purposes of 
computing  net  income  per  share  pursuant  to  the  two-class  method.  Under  the  two-class  method,  net  earnings  are 
reduced by the amount of dividends declared (whether paid or unpaid) and the remaining undistributed earnings are 
then allocated to common stock and participating securities, based on their respective rights to receive dividends. 

Basic net income (loss) per share is computed by dividing net income (loss) available to common stockholders 
by  the  weighted  average  number  of  shares  of  common  stock  outstanding  for  the  reporting  period.  Diluted  net 
income (loss) per share reflects additional shares of common stock outstanding, where applicable, calculated using 
the treasury stock method or the two-class method.

The following table sets forth the calculation of basic and diluted net income (loss) per share:

Basic net loss per share:

Net loss
Less: Income attributable to non-vested shares
Less: Income attributable to preferred stock
Net loss available to common stockholders

Weighted average common shares outstanding 
Basic net loss per share 
Diluted net loss per share:

Net loss
Weighted average common shares outstanding 
Dilutive effect of preferred stock and non-vested shares
Dilutive weighted average common shares outstanding
Diluted net loss per share (1)
Shares excluded from diluted net loss per share 
computations (1)

$ 

$ 

$ 

$ 

January 2, 
2022

Year ended 
January 3, 
2021

December 29, 
2019

(43,029)  $ 
— 
— 
(43,029)  $ 

(29,463)  $ 
— 
— 
(29,463)  $ 

(31,919) 
— 
— 
(31,919) 

49,899,274 

50,751,185 

(0.86)  $ 

(0.58)  $ 

43,421,715 
(0.74) 

(43,029)  $ 

(29,463)  $ 

49,899,274 
— 
49,899,274 

50,751,185 
— 
50,751,185 

$ 

(0.86)  $ 

(0.58)  $ 

(31,919) 
43,421,715 
— 
43,421,715 
(0.74) 

9,681,878 

9,615,435 

11,484,159 

(1) Shares  issuable  upon  conversion  of  preferred  stock  and  non-vested  shares  were  excluded  from  the 

computation of diluted net loss per share because their effect would have been anti-dilutive.

F- 36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

15. Commitments and Contingencies

Lease  Guarantees.  Fiesta  Restaurant  Group,  Inc.  ("Fiesta"),  a  former  wholly-owned  subsidiary  of  the 
Company, was spun-off in 2012 to the Company's stockholders. As of January 2, 2022, the Company is a guarantor 
under  17  leases  from  the  time  when  Fiesta  was  its  subsidiary,  which  have  lease  terms  expiring  on  various  dates 
through 2030. As of January 2, 2022, the guarantees include eight Fiesta restaurant property leases and nine Taco 
Cabana leases of which all but one Fiesta-owned restaurant is still operating. Eight of these guarantees are for leases 
with  Pollo  Operations,  Inc,  a  wholly  owned  subsidiary  of  Fiesta,  and nine  of  the  guarantees  are  for  leases  Texas 
Taco  Cabana,  L.P.,  an  indirect  subsidiary  of  Taco  Cabana,  Inc.  (together  with  all  direct  and  indirect  subsidiaries, 
“Taco”). Taco was a wholly owned subsidiary of Fiesta until August 17, 2021 when Fiesta sold all of its outstanding 
capital stock of Taco Cabana, Inc. to YTC Enterprises, LLC, an affiliate of Yadav Enterprises, Inc. The Company is 
fully liable for all obligations under the terms of the leases in the event that a tenant fails to pay any sums due under 
the  lease,  subject  to  indemnification  provisions  of  the  Separation  and  Distribution  Agreement  entered  into  in 
connection with the spin-off of Fiesta.

The  maximum  potential  amount  of  future  undiscounted  rental  payments  the  Company  could  be  required  to 
make  under  these  leases  at  January  2,  2022  was  $9.0  million.  The  obligations  under  these  leases  will  generally 
continue to decrease over time as these operating leases expire, other than execution of option renewals that exist 
under  the  original  leases.  No  payments  related  to  these  guarantees  have  been  made  by  the  Company  to  date  and 
none  are  expected  to  be  required  to  be  made  in  the  future.  The  Company  has  not  recorded  a  liability  for  these 
guarantees  in  accordance  with  ASC  460  -  Guarantees  as  Fiesta  has  indemnified  the  Company  for  all  such 
obligations  and  the  Company  did  not  believe  it  was  probable  it  would  be  required  to  perform  under  any  of  the 
guarantees or direct obligations.

Litigation.  The  Company  is  a  party  to  various  litigation  matters  that  arise  in  the  ordinary  course  of 
business.  The  Company  does  not  believe  that  the  ultimate  resolution  of  any  of  these  other  matters  will  have  a 
material adverse effect on its consolidated financial statements. 

Supplier Concentrations. The Company primarily utilizes four distributors, McLane  Company  Inc.,  Lineage 
Foodservice Solutions, LLC, Reinhart Food Service LLC and Performance Foodservice, to supply its Burger King 
restaurants with the majority of its foodstuffs.  As of January 2, 2022, such distributors supplied 31%, 30%, 29% 
and  10%,  respectively,  of  the  Company's  Burger  King  restaurants.  The  Company  utilizes  five  distributors  for  its 
Popeyes  restaurants,  two  for  poultry  products  and  three  for  all  other  products.  For  the  Company's  Popeyes 
restaurants, one distributor, Customized Distribution Services, supplies 69% of its poultry products and 91% of its 
non-poultry products.

Transition  Agreement.  On  September  23,  2021,  the  Company  entered  into  a  transition  agreement  with  the 
Company's  CEO  and  President,  Daniel  T.  Accordino  which  outlines  certain  payments  to  be  made  upon  his 
retirement on April 1, 2022, all subject to his compliance with terms of the agreement.  

16. Transactions with Related Parties

In connection with an acquisition of restaurants from BKC in 2012, the Company issued to BKC 100 shares of 
Series A Convertible Preferred Stock, which was exchanged for 100 shares of newly issued Series B Convertible 
Preferred  Stock  in  2018,  and  as  of  January  2,  2022  is  convertible  into  approximately  15.5%  of  the  outstanding 
shares of the Company's common stock after giving effect to the conversion of the Series B Convertible Preferred 
Stock and excluding shares held in treasury. See Note 13—Stockholder's Equity for further information. Pursuant to 
the  terms  of  the  Series  B  Convertible  Preferred  Stock,  the  BKC  Stockholders  are  entitled  to  elect  two 
representatives on the Company's Board of Directors.  

The  Company  operates  its  Burger  King  restaurants  under  franchise  agreements  with  BKC  and  its  Popeyes 
restaurants under franchise agreements with PLK, both subsidiaries of RBI. These franchise agreements generally 
provide for an initial term of twenty years and currently have an initial franchise fee of $50,000. With BKC's and 
PLK's  respective  approval,  the  Company  can  elect  to  extend  franchise  agreements  for  additional  20  year  terms, 
provided that the restaurant meets the current restaurant  image standard and the Company is not in default  under 
terms  of  the  franchise  agreement.  In  addition  to  the  initial  franchise  fee,  the  Company  generally  pays  BKC  a 

F- 37

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

monthly royalty at a rate of 4.5% of its Burger King sales and PLK a weekly royalty at a rate of 5.0% of its Popeyes 
sales.  Royalty  expense  was  $72.8  million,  $67.2  million,  and  $62.0  million  for  the  years  ended  January  2,  2022, 
January 3, 2021 and December 29, 2019, respectively and is included in other restaurant operating expenses in the 
consolidated  statements  of  comprehensive  income  (loss).  Beginning  in  May  of  2021,  the  Company  also  pays  a 
monthly fee to BKC for use of its digital platform which was $1.3 million for the year ended January 2, 2022 and is 
included in other restaurant operating expenses in the condensed consolidated statements of comprehensive income 
(loss).

The Company is also generally required to contribute 4% of restaurant sales from the Company's  restaurants 
to the advertising funds utilized by BKC and PLK for their advertising, promotional programs and public relations 
activities,  and  amounts  for  additional  local  advertising  in  markets  that  approve  such  advertising.  Advertising 
expense associated with these expenditures was $64.0 million, $59.3 million and $56.7 million for the years ended 
January 2, 2022, January 3, 2021 and December 29, 2019, respectively.

As of January 2, 2022, January 3, 2021, and December 29, 2019, the Company leased 225, 232 and 248 of its 
restaurant  locations  from  BKC,  respectively.  As  of  January  2,  2022,  the  terms  and  conditions  of  the  leases  with 
BKC are identical to those between BKC and their third-party lessor for 96 of the restaurants. Aggregate rent under 
these BKC leases for the years ended January 2, 2022, January 3, 2021 and December 29, 2019 was $26.9 million, 
$25.9  million,  and  $27.4  million,  respectively.  The  Company  does  not  believe  that  such  lease  terms  have  been 
significantly affected by the fact that the Company and BKC are deemed to be related parties.

As  of  January  2,  2022  and  January  3,  2021,  the  Company  owed  BKC  $16.3  million  and  $14.7  million 
respectively,  related  to  the  payment  of  advertising,  royalties,  digital  fees,  rent  and  real  estate  taxes,  which  is 
normally remitted on a monthly basis. These costs are included in accounts payable, other current liabilities, prepaid 
rent and accrued real estate taxes on the accompanying consolidated balance sheets. 

The Company, Carrols Corporation, Carrols LLC, and BKC entered into an Area Development Agreement (the 
“ADA”)  which  commenced  on  April  30,  2019,  was  set  to  end  on  September  30,  2024  and  which  superseded  the 
Operating  Agreement  dated  as  of  May  30,  2012,  as  amended,  between  Carrols  LLC  and  BKC.  The  ADA  was 
amended and restated by all parties on January 4, 2021 (the “Amended ADA”). Pursuant to the ADA and for a cost 
of  $3.0  million,  BKC  had  assigned  to  Carrols  LLC  the  right  of  first  refusal  on  the  sale  of  franchisee-operated 
restaurants in 16 states and a limited number of counties in four additional states (“ADA ROFR”). The ADA ROFR 
was terminated in connection with the Amended ADA.

Under the Amended ADA, Carrols LLC has agreed to open, build and operate a total of 50 new Burger King 
restaurants, 80% of which must be in Kentucky, Tennessee and Indiana. This includes four Burger King restaurants 
by September 30, 2021 (which were completed in 2021), 10 additional Burger King restaurants by September 30, 
2022,  12  additional  Burger  King  restaurants  by  September  30,  2023,  12  additional  Burger  King  restaurants  by 
September  30,  2024  and  12  additional  Burger  King  restaurants  by  September  30,  2025.  There  is  a  90-day  cure 
period to meet the required restaurant development each development year.

In  addition,  pursuant  to  the  Amended  ADA,  BKC  granted  Carrols  LLC  franchise  pre-approval  to  build  new 
Burger  King  restaurants  or  acquire  Burger  King  restaurants  from  Burger  King  franchisees  with  respect  to  500 
Burger  King  restaurants  in  the  aggregate  in  (i)  Kentucky,  Tennessee  and  Indiana  (excluding  certain  geographic 
areas  in  Indiana)  and  (ii)  (a)  16  states,  which  include  Arkansas,  Indiana,  Kentucky,  Louisiana,  Maine,  Maryland, 
Michigan, Mississippi, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina, Tennessee, Vermont and 
Virginia (subject to certain exceptions for certain limited geographic areas within certain states) and (b) any other 
geographic locations that Carrols LLC enters after the commencement date of the Amended ADA pursuant to BKC 
procedures subject to certain limitations.

In connection with an acquisition of restaurants in 2019, the Company assumed a development agreement for 
Popeyes, which included an assignment by PLK of its right of first refusal under its franchise agreements with its 
franchisees for acquisitions in two southern states, as well as a development commitment to open, build and operate 

F- 38

CARROLS RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(Tabular amounts in thousands, except share and per share amounts)

approximately 80 new Popeyes restaurants over six years. This development agreement with PLK was terminated 
on March 17, 2021, with certain covenants applicable to the Company surviving the termination. PLK reserved the 
right  to  charge  the  Company  a  $0.6  million  fee  if  PLK  and  the  Company  are  not  able  to  come  to  a  mutually 
agreeable solution with respect to such fee within a six-month period.

The  Company  received  $1.9  million  related  to  a  settlement  with  BKC  for  their  approval  of  new  restaurant 
development  by  other  franchisees  which  unfavorably  impacted  the  Company's  restaurants  which  was  recorded  as 
other income in 2019 (see Note 10).

17. Retirement Plans 

The  Company  offers  its  salaried  employees  the  option  to  participate  in  the  Carrols  Corporation  Retirement 
Savings Plan (the “Retirement Plan”). The Retirement Plan includes a savings option pursuant to section 401(k) of 
the Internal Revenue Code in addition to a post-tax savings option. Participating employees may contribute up to 
50%  of  their  salary  annually  to  either  of  the  savings  options,  subject  to  other  limitations.  The  employees  may 
allocate their contributions to various investment options available under a trust established by the Retirement Plan. 
The Company may elect to contribute to the Retirement Plan on an annual basis.  The Company's contribution is 
equal to 50% of the employee's contribution subject to a maximum annual amount and begins to vest after one year 
of  service  and  fully  vests  after five  years  of  service.  A  year  of  service  is  defined  as  a  plan  year  during  which  an 
employee  completes  at  least  1,000  hours  of  service.  Expense  recognized  for  the  Company's  contributions  to  the 
Retirement  Plan  was $1.8  million,  $1.9  million  and  $1.4  million  for  the  years  ended  January  2,  2022,  January  3, 
2021 and December 29, 2019, respectively. 

The Company also has an Amended and Restated Deferred Compensation Plan which permits employees not 
eligible to participate in the Retirement Plan because they have been excluded as “highly compensated” employees 
(as  so  defined  in  the  Retirement  Plan)  to  voluntarily  defer  portions  of  their  base  salary  and  annual  bonus.  All 
amounts deferred by the participants earn interest at 8% per annum. There is no Company matching on any portion 
of  the  funds.  At  January  2,  2022  and  January  3,  2021,  a  total  of  $4.9  million  and  $4.4  million,  respectively,  was 
deferred  under  this  plan,  including  accrued  interest,  which  is  included  in  accrued  payroll  and  long-term  other 
liabilities on the accompanying consolidated balance sheets. 

18. Selected Quarterly Financial Data (Unaudited)  

First 
Quarter 
Restaurant sales       . . . . . . . . . . . . . . . . . . . . . . . $ 389,993 
Income (loss) from operations       . . . . . . . . . . .
Net loss        . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Basic and diluted net loss per share    . . . . . . .
Restaurants open at end of period    . . . . . . . . .  

(3,103) (2)
(7,168)
(0.14) 
1,075 

Year Ended January 2, 2022
Second 
Quarter  
$ 424,541  (1)

Third 
Quarter
$ 421,703 

Fourth 
Quarter 
$  416,133 

5,889 (1)(2)

(9,559) (3)
(0.19) 
1,092 

(3,647) (1)(2)
(9,902) (3)
(0.20) 
1,092 

(9,998) (2)
(16,400) (3)
(0.33) 
1,091 

First 
Quarter  

Year Ended January 3, 2021
Second 
Quarter  

Third 
Quarter
$ 407,036 

Fourth 
Quarter (4)
$  420,530 

1,631 (6)
(18,627) (7)
(0.37) 
1,074 

10,228 (6)
3,531
0.06 
1,088 

Restaurant sales       . . . . . . . . . . . . . . . . . . . . . . . $ 351,518  (5) $ 368,418  (5)
14,302 (6)
Income (loss) from operations       . . . . . . . . . . .
7,842
Net income (loss)        . . . . . . . . . . . . . . . . . . . . .
Basic and diluted net income (loss) per share      
0.13 
1,092 
Restaurants open at end of period    . . . . . . . . .  

(22,047) (6)
(22,209)
(0.44) 
1,093 

F- 39

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)

(2)

(3)

In  fiscal  2021  the  Company  acquired  19  restaurants  in  two  separate  transactions  the  second  quarter.  In  fiscal  2021  the 
Company  recorded  acquisition  costs  related  to  the  2021  acquisitions  of  $0.3  million  in  the  second  quarter  and 
$0.1 million in the third quarter (See Note 3).
In fiscal 2021 the Company recorded impairment and other lease charges of $0.4 million in the first quarter, $0.1 million 
in the second quarter, $0.8 million in the third quarter and $3.2 million in the fourth quarter (See Note 6).
In 2021, the Company recorded a valuation allowance on certain of its tax credits of $2.6 million in the second quarter, 
$1.6 million in the third quarter and $7.1 million in the fourth quarter.  

(4) The fourth quarter of 2020 includes an extra week (See Note 2). Sales in this extra week were $28.4 million. 
(5)

In the first and second quarters of 2020, the Company's sales were impacted by the onset of the COVID-19 pandemic. 
Restaurant sales during the last two weeks of March and first two weeks of April showed approximately 30% declines in 
comparable  sales.  The  declines  began  easing  mid-April  and  throughout  May,  with  a  return  to  positive  changes  in 
comparable restaurant sales for the month of June.
In fiscal 2020, the Company recorded impairment and other lease charges of $2.9 million in the first quarter, $2.9 million 
in the second quarter, $2.0 million in the third quarter and $5.0 million in the fourth quarter. The fourth quarter of 2020 
included a $2.0 million charge related to the ROFR termination (See Note 6).
In the fourth quarter of 2020, the Company recorded a valuation allowance on certain of its tax credits of $12.9 million 
(See Note 11).

(6)

(7)

F- 40

CARROLS RESTAURANT GROUP, INC. AND SUBSIDIARY
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
YEARS ENDED JANUARY 2, 2022, JANUARY 3, 2021 AND DECEMBER 29, 2019
(In thousands)

Description
Year Ended January 2, 2022

Column B

Column C

Column D Column E

Balance at 
Beginning 
of Period

Charged 
to Costs 
and 
Expenses

Charged 
to other 
accounts Deductions

Balance 
at End of 
Period

Deferred income tax valuation allowance    . . $ 

13,138  $  11,272  $ 

—  $ 

—  $ 

24,410 

Year Ended January 3, 2021

Deferred income tax valuation allowance    . . $ 

—  $  13,138  $ 

—  $ 

—  $ 

13,138 

F- 41

 
Pursuant to the requirements of the Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant 
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 10th day 
of March 2022.

SIGNATURES

CARROLS RESTAURANT GROUP, INC.

/s/ Daniel T. Accordino
(Signature)
Daniel T. Accordino
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the 

following persons on behalf of the Registrant and in the capacities on the dates indicated. 

Signature

/s/ Daniel T. Accordino
Daniel T. Accordino
/s/ Anthony E. Hull
Anthony E. Hull
/s/ Thomas B. Curtis
Thomas B. Curtis
/s/ Hannah S. Craven
Hannah S. Craven
/s/ Deborah M. Derby
Deborah M. Derby

/s/ Matthew Dunnigan
Matthew Dunnigan 

/s/ Lawrence E. Hyatt
Lawrence E. Hyatt
/s/ David S. Harris 
David S. Harris
/s/ Matthew Terker Perelman
Matthew Terker Perelman
/s/ Alexander R. Sloane
Alexander R. Sloane

Title

President, Chief Executive Officer and 
Chairman of the Board of Directors

Date

March 10, 2022

Vice President, Chief Financial Officer and 

March 10, 2022

Treasurer

Director

Director

Director

Director

Director

Director

Director

Director

March 10, 2022

March 10, 2022

March 10, 2022

March 10, 2022

March 10, 2022

March 10, 2022

March 10, 2022

March 10, 2022

 
 
 
 
 
 
STOCKHOLDER INFORMATION

EXECUTIVE OFFICERS

Carrols Restaurant Group, Inc.’s common stock is 
traded on the NASDAQ Global Market under the 
symbol “TAST”.

Paulo A. Pena
President and Chief Executive Officer

Anthony E. Hull                                                                                                  
Vice President, Chief Financial Officer and Treasurer   

Jared L. Landaw
Vice President, General Counsel and Secretary

Richard G. Cross
Vice President, Chief Development Officer

Gerald J. DiGenova
Vice President, Human Resources

Nathan B. Mucher
Vice President, Chief Information Officer

INDEPENDENT AUDITORS

Deloitte & Touche, LLP
Rochester, New York

OUTSIDE GENERAL COUNSEL

Akerman LLP
New York, New York

STOCK TRANSFER AGENT

American Stock Transfer & Trust Co.
6201 15th Ave
Brooklyn, NY 10038

FORM 10-K REPORT

The  Company’s  2021  Annual  Report  on  Form  10-K 
filed with the Securities and Exchange Commission on 
March  10,  2022  is  reproduced  in  this  annual  report.  
You  may  obtain  additional  copies  of  this  report  by 
writing  to  Investor  Relations,  Carrols  Restaurant 
Group,  Inc.,  968  James  Street,  Syracuse,  New  York 
13203.  

Except for the historical information contained herein, 
the  matters  addressed  are  forward-looking  statements. 
Forward-looking statements, written, oral or otherwise 
made, represent our expectations or beliefs concerning 
future  events.  Without  limiting  the  foregoing,  these 
statements  are  often  identified  by  the  words  "may", 
"might",  "will",  "should",  "anticipate",  "believe", 
"expect",  “intend”,  “estimate”,  “hope”,  “plan”  or 
similar  expressions.  In  addition,  expressions  of  our 
strategies,  intentions,  plans  or  guidance  are  also 
forward-looking  statements.  Such  statements  reflect 
management's  current  views  with  respect  to  future 
events  and  are  subject  to  risks  and  uncertainties,  both 
known  and  unknown.  You  are  cautioned  not  to  place 
undue reliance on these forward-looking statements as 
there  are  important  factors  that  could  cause  actual 
results  to  differ  materially  from  those  in  forward-
looking  statements,  many  of  which  are  beyond  our 
control. Investors are referred to the full discussion of 
risks  and  uncertainties  as 
in  Carrols 
Restaurant Group, Inc.’s filings with the Securities and 
Exchange Commission.

included 

DIRECTORS

David S. Harris, Chairman
Thomas B. Curtis
Hannah S. Craven
Deborah M. Derby
Matthew Dunnigan
Lawrence E. Hyatt
Paulo A. Pena
Matthew Perelman
Alexander Sloane