Quarterlytics / Healthcare / Biotechnology / Ceapro Inc.

Ceapro Inc.

czo · TSX-V Healthcare
Claim this profile
Ticker czo
Exchange TSX-V
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2010 Annual Report · Ceapro Inc.
Sign in to download
Loading PDF…
Annual Report 2010

● ●

● ● Table of contents

Letter to Shareholders

Science and Products

Management’s Discussion and Analysis

Consolidated Financial Statements

Notes to Consolidated Financial Statements

Investor Information

2

4

7

23

28

44

Ceapro  Inc.

develops  and  uses  proprietary  extraction  technology
to  produce  active  ingredients  from  renewable  plant  resources.  Nature’s  vitality
underlies  all  of  Ceapro’s  products  as  the  Company  fosters  natural  and  sustainable
plant  materials.  We  provide  ‘‘green’’  and  innovative  functional  ingredients  to
manufacturers  of  personal  care  products,  nutraceuticals,  and  developers  of
therapeutics.

:: LETTER TO SHAREHOLDERS

:: LETTER TO SHAREHOLDERS

Dear Fellow Shareholders

2010 has been one of the most exciting years since Ceapro’s inception and will certainly be recognized as a landmark
period for having fully completed a turn around and implementing a growth strategy which generated record sales and
a net profit.

In  spite  of  a  still  challenging  economic  environment  prevailing  in  2010,  we  remained  focused  on  our  objectives  and
maintained  our  commitment  to  quality  science  to  increase  sales  of  existing  products,  improve  existing  products,
develop new products, and keep manufacturing at a state-of-the-art level, lean and effective.

Our  team  of  dedicated  people  deployed  tremendous  effort  to  transform  your  Company  to  a  fully  integrated
biotechnology company with activities ranging from R&D to commercialization.

We are very proud to reiterate the following key accomplishments that will have set the stage for value creation in 2011
and beyond:

(cid:127)

30% increase in output of finished goods from the plant in 2010 compared to 2009. This translated into record sales
of $5,577,000 in 2010 compared to $4,370,000 in 2009.

(cid:127)

Net profit of $501,000 in 2010 compared to a net loss of $69,000 in 2009.

(cid:127)

(cid:127)

Completion  of  an  exclusive  license  and  distribution  agreement  with  Oat  Cosmetics  for  the  sale  of  Ceapro’s  ‘‘All
Natural’’ active ingredients in the United Kingdom.

Completion of a Research Collaboration with the National Research Council of Canada (NRC). Research studies were
conducted  at  the  NRC  Institute  for  Nutrisciences  and  Health  (NRC-INH)  located  in  Charlottetown,  Prince  Edward
Island.  A  press  conference  was  held  with  Federal  Ministers  of  Science  and  Technology  and  Fisheries  and  Oceans,
Honourable Gary Goodyear and Gail Shea respectively, to announce this collaboration.

(cid:127)

Opening of a new lab and hiring new staff at the NRC-INH Industrial Partnership Facility.

(cid:127)

(cid:127)

(cid:127)

(cid:127)

Completion  of  Year  1  of  a  3-year  project  involving  supercritical  extraction  of  active  ingredients  and  downstream
purification of avenanthramides.

Initiation  of  a  research  project,  with  financial  assistance  of  $124,000  from  Alberta  Ingenuity,  to  commercialize  a
novel technology developed at the University of Alberta. Ceapro oat beta glucan is the first active ingredient tested
under this project to be produced as a highly soluble and pure powder.

Successful  first  year  crop  multiplication  in  multiple  regions  of  Canada  of  in-licensed  spearmint  variety  allowing
product development to commence in mid 2011.

Completion  of  the  development  of  new  formulations  and  testing  for  Ceapro’s  second  generation  ‘‘all  natural’’
product line. Obtained the EcoCert(cid:2) Certification.

2 CEAPRO Annual Report 2010

LETTER TO SHAREHOLDERS ::

(cid:127)

Ceapro’s newest product CP Sweet Blue Lupin is now in commercial production.

(cid:127)

(cid:127)

Ceapro’s technology recognized by Canadian Agriculture Adaptation Program (CAAP) which will provide funding to
Ceapro up to $1,339,625 of eligible research and development expenditures. All amounts claimed under the CAAP
are repayable without interest over eight years beginning in 2013.

Balance sheet improvement as royalty holders elected to exchange $271,000 of royalty debt for equity and a further
$218,000 was paid in cash. Directors announced their intent to exchanged $175,000 of debt into equity. This was
finalized in January, 2011.

As  mentioned  in  previous  corporate  updates,  in  order  to  secure  the  transition  to  an  innovative,  sustainable, and
profitable  biotechnology  company,  it  was  important  to  design  and  implement  a  new  Research  and  Development
strategy  encompassing  the  formation  of  new  partnerships  and  collaborations  for  the  development  of  new  and
innovative  products,  novel  processes,  and  for  the  generation  of  new  data  to  support  our  new  Marketing  and
Sales strategy.

Ceapro has then significantly increased its investment in this sector. Year 2010 has undoubtedly seen the largest growth
and output from Ceapro’s R&D team since the inception of the Company in 1997. Results to date are very encouraging
and exciting.

In summary, Ceapro’s team has delivered in 2010.

Looking forward, we expect Ceapro to sustain and grow sales and profitability in 2011 while maintaining quality and
scientific excellence in all aspects of our business.

We  would  like  to  thank  our  employees  for  their  hard  work  and  dedication.  They  are  Ceapro’s  biggest  asset  and  they
make all of Ceapro’s achievements possible.

Finally, we would like to thank our customers and our shareholders for their support and confidence.

We believe Ceapro has never been in a better position to grow and create value.

GILLES R. GAGNON, M.SC., MBA
DIRECTOR AND ACTING CEO

ED TAYLOR, CGA
CHAIRMAN OF THE BOARD

May 17, 2011

CEAPRO Annual Report 2010 3

:: Science

The Strength Behind Our Products 

Ceapro’s  primary  customers  in  the  global  personal  care  industry  have  a  wide  variety  of  choices  of  active  
ingredients  to  choose  from  for  their  product  formulations.  Active  ingredient  suppliers  must  be  prepared  
to  answer  questions  like,  “What  are  the  benefits  of  your  product?”,  “How  does  it  compare  to  similar  
products?”,  and “Do  you  have  the  data  to  support  your  product  claims?”.  Early  in  2010,  Ceapro  began  to  
increase its commitment to research and development by increasing the level of scientific data to support 
product sales.  

In addition to several research and development projects initiated in Edmonton, Ceapro opened a new lab 
at the National Research Council - Institute of Nutrisciences and Health (NRC-INH) in Charlottetown, Prince 
Edward  Island. The  benefits  of  this  new  partnership  were  immediate  and  included  access  to  state-of-the-
art  equipment,  access  to  world  class  researchers,  and  new  research  collaboration  partners.  Ceapro’s  first  
collaborative  research  agreement  predominantly  involved  investigating  anti-allergic  activity  of  one  of  our 
core bio-actives, and a second agreement in 2011 will conduct further studies for this indication as well as new 
wound healing and anti-aging studies. This partnership will allow Ceapro to provide the marketing support 
for all of its current and future products. 

While  conducting  in  vitro  and 
ex  vivo  studies  is  the  first  step 
in  developing  a  new  product,  
performance  testing  is  critical  to 
substantiate claims that we make. 
In  2010,  Ceapro  also  conducted 
hair  care  performance  testing  
involving  our  peptide  extracts 
with  further  tests  planned 
in 
2011  for  both  the  hair  care  and 
skin care market.   

4 CEAPRO  Annual Report 2010

:: Product imProvementS

Highly Purified Oat Beta Glucan Microfibrils  

During  2010,  Ceapro,  with  the  financial  assistance  of  Alberta  Ingenuity  and  the  Canadian  Agricultural  
Adaptation  Program,  established  a  program  to  examine  the  feasibility  of  using  a  novel  patented  drying  
technology from the University of Alberta for its active ingredients. The first candidate chosen was Ceapro 
Oat  Beta  Glucan.  This  product  is  currently  sold  as  a  preserved  1%  liquid  solution,  with  most  of  the  bulk 
weight being water. Ceapro recognized that substantial benefits and cost savings could result if the oat beta  
glucan could be produced in higher purity dry form. Ceapro’s current oat beta glucan microfibrils are in ex-
cess of 97% pure; and because of the large surface area of the dry product, it facilitates the dissolution and  
dispersion in liquids. 

The  final  product  from  this  process  is  not  only  expected  to  lower  our  carbon  footprint  by  reducing  
packaging and shipping costs, it will also have the added advantages of being preservative-free and having a 
much longer shelf life. The customers that Ceapro serves in the personal care industry are also looking to their 
active ingredient suppliers to commit to reducing their environmental footprint and this project is perfectly 
aligned with this reality. 

include  the  scale-up  of  manufacturing  to  a  pilot  
Plans  for  2011 
commercial  scale,  which  could  allow  for  initial  sales  of  this  product  to  
commence relatively quickly.  A potential new pharmaceutical customer is 
already testing this product for an existing medical market product.

CEAPRO  Annual Report 2010  5

:: new ProductS

Bio-Actives From Spearmint 

In  2008,  Ceapro  licensed  a  unique  variety  of  spearmint  from  the  University  of  Guelph. The  appeal  of  this 
special  variety  is  the  high  level  of  bio-actives  these  plants  can  produce,  typically  shown  to  be  up  to  five 
times  greater  than  other  competing  plant  sources  and  thereby  providing  a  substantial  and  sustainable  
competitive advantage.  During 2010, Ceapro initiated a multi-region program across Canada to test grow 
the plant.  Plants were grown in Southern Alberta, Southern Ontario, Northern Ontario, and Prince Edward 
Island.    The  results  were  particularly  impressive  in  Prince  Edward  Island  where  the  crop  propagated  and  
multiplied rapidly, being harvested twice within three months of its initial planting.  This natural cultivar is 
very different from conventional commercial spearmint varieties that are grown for their essential oils and are 
only harvested once a season. 

The high content value of the target active ingredients in this variety was validated, thereby confirming the 
strong potential to develop a new product from the plant and the potential for agriculture producers to grow 
a new cash crop.  Good results were also found in Northern Ontario.  The site in Southern Alberta was flooded 
out  in  2010  and  illustrates  the  need  to  grow  unique  plant  varieties  in  more  than  one  location  to  mitigate 
the risk of crop disaster.  The 2010 crop harvested will provide the raw material for Ceapro to begin product  
development work in 2011. 

Ceapro  intends  to  further  multiply  the  crop 
in  2011  and  will  commence  cultivation  with  
commercial  agricultural  growers  in  the  regions 
that have shown the best potential. The activities 
undertaken in 2010 have confirmed that this is a 
very exciting project for Ceapro shareholders. 

6 CEAPRO  Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

:: MANAGEMENT’S DISCUSSION & ANALYSIS

The MD&A provides commentary on the results of operations for the years ended December 31, 2010 and 2009, the
financial position as at December 31, 2010, and the outlook of Ceapro Inc. (‘‘Ceapro’’) based on information available as
at  April  18,  2011.  The  following  information  should  be  read  in  conjunction  with  the  audited  consolidated  financial
statements  as  at  December  31,  2010,  and  related  notes  thereto,  which  are  prepared  in  accordance  with  Canadian
generally accepted accounting principles (Canadian GAAP). All comparative percentages are between the years ended
December  31,  2010  and  2009  and  all  dollar  amounts  are  expressed  in  Canadian  currency,  unless  otherwise  noted.
Additional information about Ceapro can be found on SEDAR at www.sedar.com.

FORWARD-LOOKING STATEMENTS

This MD&A offers our assessment of Ceapro’s future plans and operations as at April 18, 2011, and contains forward-
looking  statements.  By  their  nature,  forward-looking  statements  are  subject  to  numerous  risks  and  uncertainties,
including those discussed below. You are cautioned that the assumptions used in the preparation of forward-looking
information, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue
reliance should not be placed on forward-looking statements. Actual results, performance, or achievements could differ
materially from those expressed in, or implied by, these forward-looking statements. No assurance can be given that any
of the events anticipated will transpire or occur, or if any of them do so, what benefits Ceapro will derive from them. The
Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result
of new information, future events, or otherwise.

VISION, CORE BUSINESS, AND STRATEGY

Ceapro Inc. (Ceapro) is incorporated under the Canada Business Corporations Act; and its wholly-owned subsidiaries,
Ceapro Technology Inc., Ceapro Veterinary Products Inc., Ceapro Active Ingredients Inc., and Ceapro BioEnergy Inc., are
incorporated under the Alberta Business Corporations Act. Ceapro (P.E.I.) Inc. is a wholly-owned subsidiary incorporated
in Prince Edward Island. Ceapro USA Inc. is a wholly-owned subsidiary incorporated in the state of Nevada. Ceapro is a
growth  stage  biotechnology  company.  Our  primary  business  activities  relate  to  the  development  and
commercialization  of  natural  products  for  personal  care,  cosmetic,  medical,  and  animal  health  industries  using
proprietary technology and natural, renewable resources.

Our products include:

(cid:127) A commercial line of natural active ingredients, including beta  glucan,  avenanthramides  (colloidal  oat  extract), oat
powder,  oat  oil, oat  peptides, and lupin  peptides, which are marketed to the personal care, cosmetic, medical, and
animal health industries through our distribution partners and direct sales; and

(cid:127) Veterinary  therapeutic  products,  including  an  oat  shampoo,  an  ear  cleanser,  and  a  dermal  complex/conditioner,
which  are  manufactured  and  marketed  to  veterinarians  in  Japan  and  Asia,  through  agreements  with  Daisen
Sangyo Co. Ltd.

Other  products  and  technologies  are  currently  in  the  research  and  development  or  pre-commercial  stage.  These
technologies include:

(cid:127) CeaProve(cid:3), a diabetes test meal to screen pre-diabetes and to determine dosage levels for diabetes oral therapy, and
to monitor the condition of pre-diabetics;

(cid:127) A drug delivery platform using our beta glucan technology to deliver compounds for uses ranging from wound care
and therapy, to skin care treatments that reduce the signs of aging;

(cid:127) An extension to the active ingredients product range offering, through new plant extract products;

(cid:127) A variety of novel manufacturing technologies.

CEAPRO Annual Report 2010 7

:: MANAGEMENT’S DISCUSSION & ANALYSIS

Our  vision  is  to  be  a  global  leader  in  developing  and  commercializing  products  for  the  human  and  animal  health
markets through the use of proprietary technology and renewable resources. We act as innovator, advanced processor,
and  formulator  in  the  development  of  new  products.  We  deliver  our  technology  to  the  market  through  distribution
partnerships and direct sales efforts. Our strategic focus is in:

(cid:127) Increasing sales and expanding markets for our current active ingredients;

(cid:127) Developing and marketing additional high-value proprietary therapeutic products;

(cid:127) Developing and improving manufacturing technologies to ensure strong financial performance;

(cid:127) Advancing  new  partnerships  and  strategic  alliances  to  develop  new  commercial  active  ingredients  and
manufacturing technologies.

As  a  knowledge-based  enterprise,  we  will  also  expand  and  strengthen  our  patent  portfolio  and  build  the  necessary
manufacturing infrastructure to become a global technology company.

Our business growth depends on our ability to access global markets through distribution partnerships and direct sales.
Our marketing strategy emphasizes providing technical support to our distributors and their customers and generating
direct  sales  to  maximize  the  value  of  our  technology  and  product  utilization.  Our  vision  and  business  strategy  are
supported by our commitment to the following core values:

(cid:127) Adding value to all aspects of our business;

(cid:127) Enhancing the health of humans and animals;

(cid:127) Discovering, extracting, and commercializing new, natural ingredients;

(cid:127) Producing the highest quality work possible in products, science, and business; and

(cid:127) Developing personnel through guidance, opportunities, and encouragement.

To support these objectives, we believe we have strong intellectual and human capital resources and we are developing
a  strong  base  of  partnerships  and  strategic  alliances  to  exploit  our  technology.  The  current  economic  environment
provides challenges in obtaining financial resources to fully exploit opportunities. To fund our operations, Ceapro relies
upon revenues primarily generated from the sale of active ingredients, and the proceeds of public and private offerings
of equity securities, debentures, grants, and other investment offerings.

RISKS AND UNCERTAINTIES

Biotechnology companies are subject to a number of risks and uncertainties inherent in the development of any new
technology. General business risks include: uncertainty in product development and related clinical trials and validation
studies; the regulatory environment, for example, delays or denial of approvals to market our products; the impact of
technological  change  and  competing  technologies;  the  ability  to  protect  and  enforce  our  patent  portfolio  and
intellectual  property  assets;  the  availability  of  capital  to  finance  continued  and  new  product  development;  and  the
ability  to  secure  strategic  partners  for  late  stage  development,  marketing,  and  distribution  of  our  products.  To  the
extent possible, we pursue and implement strategies to reduce or mitigate the risks associated with our business.

The  Company’s  consolidated  financial  statements  for  the  year  ended  December  31,  2010  have  been  prepared  on  a
going  concern  basis,  which  assumes  that  the  Company  will  continue  in  operation  for  the  foreseeable  future  and
accordingly will be able to realize its assets and discharge liabilities in the normal course of operations. Since inception,
the  Company  has  accumulated  net  losses,  generated  inconsistent  operating  cash  flow,  and  has  not  yet  achieved
consistent  profitability.  During  the  current  year,  the  Company  demonstrated  that  it  has  reached  the  critical  mass  to
operate profitably and generate funds to carry out its business vision. The Company has relied on the proceeds of public
and private offerings of equity securities and debentures, debt, and other income offerings to support the Company’s
operations. The Company’s ability to continue as a going concern is dependent on obtaining additional financial capital,
maintaining profitability, and generating positive cash flow. While there can be no assurance that the Company will be
able  to  access  capital  when  needed,  achieve  consistent  profitability,  or  generate  sufficient  cash  flow,  the  Company

8 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

believes it has accomplished these goals in 2010 as evidenced by improvements in working capital and shareholder’s
deficiency.

The consolidated financial statements as at December 31, 2010 do not reflect the adjustments that might be necessary
to the carrying amount of reported assets, liabilities, and revenues and expenses, and the balance sheet classification
used if the Company were unable to continue operations. Such adjustments could be material.

The Company has exposure to credit, liquidity, and market risk as follows:

A) CREDIT RISK:

The Company makes sales to customers that are well-established and well-financed within their respective industries.
There is always a risk relating to the financial stability of customers and their ability to pay, but management views this
risk as minimal. Approximately 81% of accounts receivable are due from three customers at December 31, 2010 and all
accounts receivable are current. The Company mitigates its exposure to credit risk on its cash balances by maintaining
its  bank  accounts  with  a  Canadian  Chartered  Bank.  The  Company’s  maximum  exposure  to  credit  risk  on  its  cash  and
accounts receivable is the carrying value of these items at December 31, 2010, a total of $757,052.

B) LIQUIDITY RISK:

Liquidity  risk  relates  to  the  risk  that  the  Company  will  encounter  difficulty  in  meeting  its  financial  obligations.  The
long-term debt matures in January 2013. It is the intention of the Company that refinancing will be negotiated at that
time should it be required. The Company may be exposed to liquidity risks if it is unable to collect its trade accounts
receivable  balances  in  a  timely  manner,  which  could  in  turn  impact  the  Company’s  long-term  ability  to  meet
commitments under its current facilities. Royalties are in arrears as they have only been paid partially in cash since the
second quarter of 2008 due to the limited financial resources of the Company. In order to manage this liquidity risk, the
Company regularly reviews its aged accounts receivable listing to ensure prompt collections. The Company regularly
reviews its cash availability and whenever conditions permit, the excess cash is deposited in short-term interest bearing
instruments  to  generate  revenue  while  maintaining  liquidity.  There  is  no  assurance  that  the  Company  will  obtain
sufficient funding to execute its strategic business plan.

Cash outflows related to financial liabilities are outlined in the table below.

0 - 1 YEAR

1 - 3 YEARS

4 - 5 YEARS

TOTAL

Accounts payable and accrued liabilities

$

862,163

$

–

$

Long-term debt, including interest

Royalties payable

Convertible debentures including interest

Employee future benefit obligation

Repayable research funding

Total

C) MARKET RISK:

208,613

378,051

540,000

–

12,500

1,135,148

–

–

–

37,500

–

–

–

–

184,037

–

$

862,163

1,343,761

378,051

540,000

184,037

50,000

$ 2,001,327

$ 1,172,648

$

184,037

$ 3,358,012

Market  risk  is  comprised  of  interest  rate  risk  and  foreign  currency  risk.  The  Company’s  exposure  to  market  risk  is
as follows:

i) Foreign currency risk

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

The Company is exposed to foreign currency fluctuations because a substantial portion of sales are denominated in
U.S. dollars. A one percent change in the Canadian/U.S. dollar exchange rate will impact revenues by approximately
$54,500 annually based upon 2010 U.S. dollar sales of $5,450,000. The Company does purchase some materials and
services in U.S. dollars and to a very minor extent in Euros. This amount will vary by product sold.

CEAPRO Annual Report 2010 9

:: MANAGEMENT’S DISCUSSION & ANALYSIS

The  following  table  summarizes  the  impact  of  a  1%  change  in  the  foreign  exchange  rates  of  the  Canadian  dollar
against the US dollar (USD) on the financial assets and liabilities of the Company.

Financial assets

Accounts receivable

Financial Liabilities

CARRYING
AMOUNT
(USD)

FOREIGN EXCHANGE RISK (USD)

-1%

+1%

EARNINGS & EQUITY

EARNINGS & EQUITY

$ 535,729

$ 5,357

$ (5,357)

Accounts payable and accrued liabilities

$

46,159

Total increase (decrease)

$ (462)

$ 4,895

$

462

$ (4,895)

The  carrying  amount  of  accounts  receivable  and  accounts  payable  and  accrued  liabilities  in  USD  represents  the
Company’s exposure at December 31, 2010.

ii) Interest rate

The Company has minimal interest risk because its long-term debt is a fixed rate of 5.49%. However, in the event of a
default,  the  rate  would  increase  to  7.49%  and  result  in  an  increase  in  the  required  monthly  principal  and  interest
payment by $1,541.

Ceapro’s share price is subject to equity market price risk, which may result in significant speculation and volatility of
trading  due  to  the  uncertainty  inherent  in  the  Company’s  business  and  the  technology  industry.  There  is  a  risk  that
future issuance of common shares may result in material dilution of share value, which may lead to further decline in
share  price.  The  expectations  of  securities  analysts  and  major  investors  about  our  financial  or  scientific  results,  the
timing of such results, and future prospects, could also have a significant effect on the future trading price of Ceapro’s
shares.

A variety of factors will affect Ceapro’s future growth and operating results, including the strength and demand for the
Company’s products, the extent of competition in our markets, the ability to recruit and retain qualified personnel, and
its ability to raise capital.

Ceapro’s  financial  statements  are  prepared  within  a  framework  of  Canadian  GAAP  selected  by  management  and
approved by the Board of Directors. The assets, liabilities, revenues, and expenses reported in the consolidated financial
statements  depend  to  varying  degrees  on  estimates  made  by  management.  An  estimate  is  considered  a  critical
accounting  estimate  if  it  requires  management  to  make  assumptions  about  matters  that  are  highly  uncertain,  and  if
different estimates that could have been used would have a material impact. The significant areas requiring the use of
management estimates relate to provisions made for inventory valuation, amortization of property and equipment, the
assumptions  used  in  determining  stock-based  compensation,  the  discount  rate  used  in  determining  the  employee
future  benefits  obligation,  and  the  interest  rate  used  to  value  convertible  debentures.  These  estimates  are  based  on
historical  experience  and  reflect  certain  assumptions  about  the  future  that  we  believe  to  be  both  reasonable  and
conservative.  Actual  results  could  differ  from  those  estimates.  Ceapro  continually  evaluates  the  estimates  and
assumptions.

10 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

D) PEOPLE AND PROCESS RISK:

i) Loss of key personnel

Ceapro  relies  on  certain  key  employees  whose  skills  and  knowledge  are  critical  to  maintaining  the  Company’s
success. Ceapro has procedures in place to identify and retain key employees and always attempts to be competitive
with compensation and working conditions.

ii) Interruption of raw material supply

Interruption  of  key  raw  materials  could  significantly  impact  operations  and  our  financial  position.  Interruption  of
supply could arise from weather related crop failures, or from market shortages. Ceapro attempts to purchase key
raw materials well in advance of their anticipated use.

iii) Environmental issues

Violations  of  safety,  health,  and  environmental  regulations  could  limit  operations  and  expose  the  Company  to
liability, cost, and reputational impact. In addition to maintaining compliance with national and provincial standards,
Ceapro maintains internal safety and health programs.

iv) Regulatory compliance

As a natural extract producer, Ceapro is subject to various regulations; and violation of these could limit markets into
which we can sell. Ceapro has introduced a range of procedures which will ensure that Ceapro is well prepared for
new regulations and requirements that may be required.

FUTURE ACCOUNTING PRONOUNCEMENTS

IFRS

In  2006,  Canada’s  Accounting  Standards  Board  (‘‘AcSB’’)  ratified  a  strategic  plan  that  would  result  in  International
Financial Reporting Standards (‘‘IFRS’’) replacing Canadian GAAP for publicly accountable entities. In February 2008, the
AcSB confirmed January 1, 2011 as the date that Canadian public entities will be required to start reporting under IFRS.
Comparative financial information for 2010 will be required when companies begin reporting 2011 results under IFRS.

The Company will apply accounting policies consistent with IFRS beginning with its interim financial statements for the
quarter  ended  March  31,  2011.  Interim  and  annual  financial  statements  will  include  comparative  2010  financial
statements, adjusted to comply with IFRS.

The adoption of IFRS will result in some changes to the Company’s significant accounting policies that are applied in the
recognition, measurement, and disclosure of balances and transactions in its financial statements.

The Company has not yet determined the full effect of adopting IFRS on its financial statements and is still considering
additional exemptions available. Included below are highlights of the areas that are expected to result in a change to
the Company’s reported amounts under Canadian GAAP.

The  Company  has  made  a  detailed  evaluation  of  accounting  policies  and  assessment  of  IFRS  1  First-time  Adoption  of
International Financial Reporting Standards and determined choices under this standard. The Company has chosen the
following optional exemptions under this standard:

i) Employee benefit

The  Company  intends  to  disclose  the  amounts  required  under  IAS  19  Employee  Benefits  as  the  amounts  are
determined for each accounting period prospectively from the transition date;

ii) Share-based payments

The  Company  has  elected  not  to  apply  IFRS  2  Share-based  payments  to  equity  instruments  granted  after
November 7, 2002 that had vested by the transition date.

CEAPRO Annual Report 2010 11

:: MANAGEMENT’S DISCUSSION & ANALYSIS

The  accounting  policies  the  Company  expects  to  apply  and  the  estimated  possible  impact  on  financial  statements
under the following IFRS standards are detailed below:

IFRS 2 Share-based Payments

The  Company  will  be  required  to  estimate  forfeitures  on  issuance  rather  than  being  recorded  when  incurred  under
Canadian GAAP. This is not expected to have a material impact on the Company’s financial statements.

IAS 16 Property and Equipment

The Company will adopt the cost model for property and equipment for measurement after initial recognition. This is
expected to have no impact on the Company’s financial statements.

IAS 39 Financial Instruments Recognition and Measurement

The Company is required to adopt this standard. The Company is currently assessing the impact of this standard.

IAS 37 Provisions, Contingent Liabilities, and Contingent Assets

The Company will be adopting this standard and is currently assessing the impact this standard will have on provisions
recognized for its royalty obligations.

IAS 12 Income Taxes

The  Company  will  recognize  a  deferred  tax  liability  for  the  equity  component  of  convertible  debentures  offset  by  a
deferred  tax  asset  on  previously  unrecognized  tax  assets  of  the  same  amount.  This  is  expected  to  have  no  material
impact on the Company’s financial statements.

In  general,  the  Company  believes  it  is  on  schedule  to  make  the  changes  required  for  IFRS  reporting  in  2011.  The
adoption of IFRS is not expected to impact other daily business activities.

12 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

RESULTS OF OPERATIONS – YEARS ENDED DECEMBER 31, 2010, 2009, AND 2008

CONSOLIDATED INCOME STATEMENT

$000S EXCEPT PER SHARE DATA

Total revenues

Cost of goods sold

Gross margin

General and administration expenses

Royalties

Selling and marketing

Amortization

Interest and accretion expenses

Income (loss) from operations

Research and development expenses

Write off of property and equipment

Other income (loss)

Income (loss) before SGGF legal fees recovery
(expense) and income tax

SGGF legal fee recovery (expense)

Income before tax

Income tax

Net income

Basic net income (loss) per common share

Diluted net income (loss) per common share

Total assets

Total long-term financial liabilities

%

100%

55%

45%

22%

1%

1%

1%

2%

18%

14%

0%

1%

3%

6%

9%

9%

2010

5,577

(3,042)

2,535

(1,237)

(60)

(70)

(37)

(138)

993

(765)

(12)

(30)

186

315

501

–

501

0.01

0.01

2,820

1,445

2009

4,370

(2,252)

2,118

(1,424)

(251)

(184)

(45)

(77)

137

(578)

–

(55)

%

100%

52%

48%

33%

6%

4%

1%

2%

3%

13%

0%

1%

2008

4,228

(2,942)

1,286

(1,689)

(402)

(385)

(35)

(84)

(1,309)

(897)

–

73

%

100%

70%

30%

40%

10%

9%

1%

2%
(cid:4)31%

21%

0%

2%

(496)

(cid:4)11%

(2,133)

(cid:4)50%

426

(69)

–

(69)

(0.00)

(0.00)

2,771

2,025

10%
(cid:4)2%

35%
(cid:4)85%

(1,466)

(3,599)

–

(cid:4)2%

(3,599)

(cid:4)85%

(0.08)

(0.08)

3,287

1,770

Revenue. The Company’s revenue has increased by 28%, to $5,577,000 from $4,370,000 in 2010.

Cost of Goods Sold. Cost of Goods Sold increased by 35% to $3,042,000 from $2,252,000.

Gross margin. Gross margin increased by $417,000 or 20% to $2,535,000 from $2,118,000.

The sales of active ingredients to the personal care industry increased by $1,513,000 due to higher sales volumes for
most products offset partially by a strengthening Canadian dollar versus the US dollar. There has been a decrease of
$306,000 in sales to the animal health industry segment in comparison to 2009.

Income  from  operations  was  $993,000  compared  to  $137,000  in  2009  largely  due  to  higher  product  sales  and  lower
operating expenses and royalties. Research and development costs increased $187,000 due primarily to expenditures
undertaken as a result of new research projects.

There was a decrease in general and administration expenses of $187,000 and lower sales and marketing costs in the
amount of $114,000.

CEAPRO Annual Report 2010 13

:: MANAGEMENT’S DISCUSSION & ANALYSIS

Net  income  in  2010  of  $501,000  includes  the  reversal  of  a  legal  fee  accrual  in  the  amount  of  $315,000  previously
recorded  in  2008.  There  was  a  net  loss  of  ($69,000)  in  2009  including  the  reversal  of  $426,000  in  disputed  legal  fees
accrued in 2008.

The fourth quarter revenues of $1,696,000 represent a sharp increase of $1,301,000 from 2009 fourth quarter revenues
of $395,000. Income from operations in the fourth quarter was $488,000 compared with loss ($443,000) in 2009, and net
income for the fourth quarter was $198,000 in comparison with net loss in the fourth quarter of 2009 ($634,000) as a
result of higher sales. There was a decrease in general and administration expenses of $17,000, decrease in sales and
marketing of $52,000, and increase in research and development costs of $65,000 during the fourth quarter. There was a
fourth  quarter  foreign  exchange  loss  of  $24,000  and  other  expenses  of  $2,000  in  the  current  year,  while  in  the  same
period in 2009, there was a foreign exchange loss of $4,000 and other expenses of $1,000.

REVENUE

$000S

Total revenues

PRODUCT SALES

2010

5,577

2009

4,370

CHANGE

28%

In  2010,  total  sales  rose  $1,207,000  or  28%  as  a  result  of  increased  sales  of  active  ingredients  in  the  personal  care
industry of $1,513,000, offset partially by decreased sales to the animal health industry segment of $306,000. The timing
of animal health orders varies by quarter. Total sales were negatively impacted by a stronger Canadian dollar versus the
U.S. dollar.

Sales in the fourth quarter 2010 increased sharply to $1,696,000 as a result of strong demand from the personal care
sector  for  Ceapro  active  ingredients  as  well  as  a  sale  to  the  animal  health  sector.  This  represents  the  highest  fourth
quarter revenue in the history of the Company.

Sales of veterinary therapeutic products in 2010 and 2009 were represented by the sale of pre-mixes containing Ceapro
active ingredients. Sales in the fourth quarter were $160,000 versus nil in 2009.

EXPENSES

COST OF GOODS SOLD AND GROSS MARGINS

$000S

Sales

Cost of goods sold

Gross margin

Gross margin %

2010

5,577

3,042

2,535

45%

2009

4,370

2,252

2,118

48%

CHANGE

20%

Cost of goods sold is comprised of the direct raw materials required for the specific formulation of products, as well as
direct labour, quality assurance and control, packaging, transportation costs, plant costs, and amortization on plant and
equipment  assets.  Aside  from  labour,  rent,  quality  control  related  expenses,  overhead,  and  property  and  equipment
amortization, the majority of costs are variable in relation to the volume of product produced or shipped.

For 2010, the gross margin increased by 20% in dollar terms; but the percentage decreased to 45% from 48%, primarily
due to the strengthening of the Canadian dollar versus US dollar that negatively impacted sales, the write off of $99,000
of oat oil, and general increases for plant costs.

14 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

The fourth quarter gross margin of $861,000 and gross margin percentage of 51% in 2010 increased significantly from
negative  gross  margin  ($10,000)  in  2009  due  to  higher  sales  volumes  and  resulting  higher  economies  of  scale  of
manufacturing fixed costs.

GENERAL AND ADMINISTRATION

$000S

Salaries and benefits

Consulting

Board of Directors compensation

Investor relations

Insurance

Accounting and audit fees

Legal

Rent

Other

Total general and administration expenses

2010

2009

CHANGE

349

188

176

44

114

90

54

87

135

1,237

386

181

190

113

114

75

80

67

218

1,424

(cid:4)13%

General and administration expense for 2010 decreased by $187,000 or 13%. Salaries decreased as a result of lower staff
levels  during  the  year.  Directors’  compensation  decreased  due  to  lower  stock  based  compensation  expenses.
Accounting and audit fees increased during the year for the IFRS conversion project. Investor relations decreased as the
Company has not engaged investor relations consultants in 2010 as they did in 2009. Most other costs decreased, which
reflects efforts by the Company to reduce expenditures and focus on core areas of business.

General and administration costs for the fourth quarter decreased $17,000 from 2009 for the same reasons that full year
expenses decreased.

SALES AND MARKETING

$000S

Salaries and benefits

Courses & Conferences

Travel

Other

Total sales and marketing

2010

–

5

30

35

70

2009

83

26

29

46

184

Change

(cid:4)62%

Sales and marketing expenses in 2010 declined by 62% largely due to staff reductions for marketing activities. There
was  a  decrease  in  conference  expenses  associated  with  market  expansion  and  production  of  corporate  promotional
material in 2010.

The fourth quarter of 2010 showed a reduction in expenditures of 72% versus 2009 for the same reasons discussed for
the whole year.

Sales and marketing expenses decreased in the fourth quarter of 2010 by $52,000 versus 2009 as the Company made a
decision to evaluate different marketing strategies in 2009 and therefore incurred significantly less cost in 2010 when it
did  not  incur  these  costs.  Most  of  these  efforts  in  2010  involved  attending  tradeshows  focused  on  opportunities  to
target personal care companies with specific needs and subsequent follow-up visits with these companies.

The Company is currently reviewing new marketing initiatives for 2011.

CEAPRO Annual Report 2010 15

:: MANAGEMENT’S DISCUSSION & ANALYSIS

ROYALTIES

$000S

Royalty interest units

Less: recognition of deferred royalty revenue

Total royalty expenses

2010

114

(54)

60

2009

301

(50)

251

CHANGE
(cid:4)62%

(cid:4)76%

As at December 31, 2010, royalty investors received royalties equal to 2.285% (2009 – 2.285%) of revenues from product
sales  and  royalty,  license,  and  product  development  fees  of  active  ingredients,  veterinary  therapeutic  products,  and
CeaProve(cid:3) to a maximum of two times the amount invested. AVAC Ltd. receives royalties of up to 2.5% to 5% of revenues
from eligible product sales, to a maximum of one and a half to twice the amount invested. Royalty expense will vary
directly with fluctuations in eligible product sales, royalty, license and product development fees, product sales mix, and
any new royalty interest offerings that may be completed. Royalty expense decreased as two royalties totaling 8.31%
were fully accrued in 2009.

The Company recognizes deferred royalty revenue for royalty interest units issued in 2005 at a rate of one half times the
amount of the royalty interest expense. Detailed royalty disclosure is provided in note 7 of the consolidated financial
statements.

During  2010,  the  Company  settled  royalty  obligations  in  the  amount  of  $270,560  through  the  issuance  of
3,006,224 common shares of Ceapro Inc. During the fourth quarter, the Company further repaid a total of $218,000 with
cash toward the royalty obligation leaving an obligation of $378,000 at December 31, 2010.

Royalty expense in the fourth quarter was $21,000, an increase from $16,000 in the fourth quarter of 2009 as a result of
higher eligible product sales.

INTEREST & AMORTIZATION EXPENSES

$000S

Interest on long-term debt

Interest on convertible debentures

Accretion on convertible debentures

Total interest expenses

Amortization

2010

70

41

27

138

37

2009

CHANGE

77

–

–

77

45

79%

(cid:4)17%

Interest on long-term debt declined $7,000 as a result of a lower principal balance of long-term debt from the previous
year.  Interest  expense  on  long-term  debt  decreased  $2,000  in  the  fourth  quarter  of  2010  from  2009  for  the
same reasons.

On December 31, 2009, the Company issued secured convertible debentures for cash of $500,000. The debentures bear
interest  at  8%  per  annum,  mature  on  December  31,  2011,  and  are  convertible  at  any  time  at  a  price  of  $0.10  per
common  share  at  the  option  of  the  holder.  The  debentures  may  be  redeemed  at  the  option  of  the  Company  upon
giving notice of 60 days. In 2010, the Company recorded interest expense on convertible debentures in the amount of
$41,000 and accretion of $27,000.

For the year ended December 31, 2010, the total amortization of $291,000 (2009 – $357,000) was allocated as follows:
$37,000  (2009 – $45,000)  to  amortization  expense,  $4,000  to  inventory  (2009 – $23,000),  and  $250,000  (2009 –
$289,000) to cost of goods sold.

16 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

OTHER INCOME (EXPENSES)

RESEARCH AND PRODUCT DEVELOPMENT

$000S

Salaries and benefits

Regulatory and patents

Other

Product development – CeaProve(cid:3)

Total research and product development
expenditures

2010

371

128

160

659

106

765

2009

CHANGE

400

115

(13)

502

75

577

31%

42%

33%

Research and product development expenses in 2010 increased by 31% from 2009 expenses as a result of new research
and development projects commenced in 2010 and higher costs for patents. There was an increase of 42% in costs for
CeaProve(cid:3)  related  to  contract  manufacturing  of  the  product.  As  a  result,  total  research  and  product  development
expenditures increased by 33%, mainly to support the commercialization of new products.

For  the  fourth  quarter,  research  and  development  expenses  increased  49%  while  total  research  and  development,
including CeaProve(cid:3), increased $65,000 or 35% for the same reasons discussed for the year.

OTHER INCOME (EXPENSES)

$000S

Interest and miscellaneous income (loss)

Foreign exchanges gain (loss)

Total other income (expenses)

2010

(2)

(28)

(30)

2009

13

(68)

(55)

CHANGE

(cid:4)46%

Other income in 2010 is comprised primarily of $28,000 of foreign exchange loss and $2,000 of miscellaneous expenses
compared to foreign exchange loss of $68,000 in 2009, mostly due to the strengthening of the Canadian dollar versus
the US dollar offset by $13,000 in other income. The foreign exchange loss in the fourth quarter of 2010 was $24,000 and
other expenses were $2,000 compared to a foreign exchange loss of $4,000 and other expenses of $1,000 in 2009.

QUARTERLY INFORMATION

The following selected financial information is derived from Ceapro’s unaudited quarterly financial statements for each
of the last eight quarters, all of which cover periods of three months.

2010

2009

$000S EXCEPT
PER SHARE DATA

Total revenues

Net income (loss)

Basic net income (loss) per
common share

Diluted net income (loss)
per common share

Q4

1,696

198

Q3

1,708

115

Q2

1,018

237

Q1

1,155

(49)

Q4

395

(634)

Q3

1,261

(4)

Q2

1,212

466

Q1

1,502

103

0.004

0.002

0.005

(0.001)

(0.012)

(0.000)

0.010

0.002

0.004

0.002

0.005

(0.001)

(0.012)

(0.000)

0.010

0.002

CEAPRO Annual Report 2010 17

:: MANAGEMENT’S DISCUSSION & ANALYSIS

Ceapro’s  quarterly  sales  and  results  primarily  fluctuate  due  to  variations  in  the  timing  of  customer  orders,  different
product mixes, and the capacity to manufacture products.

LIQUIDITY AND CAPITAL RESOURCES

CAPITAL EMPLOYED

$000S

Non-current assets

Current assets

Current liabilities

Total assets less current liabilities

Non-current liabilities

Shareholders’ equity

Total capital employed

2010

1,713

1,107

(1,927)

893

1,445

(552)

893

2009

1,925

846

(2,119)

652

2,025

(1,373)

652

Non-current assets decreased $212,000 due to a write-off of property and equipment in the amount of $12,000 and an
amortization provision of $291,000 offset by the acquisition of $91,000 of property and equipment.

Trade  and  other  receivables  including  deposits  and  prepaid  expenses  were  higher  than  2009  by  $427,000,  and  cash
increased over 2009 by $71,000. Inventories were lower by $237,000.

Convertible debentures in the amount of $468,000 were reclassified in 2010 from non-current to current liabilities as the
debentures  mature  on  December  31,  2011.  It  was  presented  under  non-current  liabilities  in  the  amount  of  $440,000
in 2009.

Excluding  the  reclassification  of  convertible  debentures  described  above,  current  liabilities  totaling  $1,927,000
decreased  by  the  net  amount  of  $660,000  ((1,927  -  468) – 2,559).  This  was  due  to  an  increase  in  trade  payables  and
accrued liabilities of $15,000, a reversal of an accrual in the amount of $315,000 created in 2008 for legal fees, and a net
royalty payable reduction of $380,000 due to repayments of $489,000 through cash $218,000 and shares $271,000 offset
by new accrued portion of $108,000. Current portion of long-term debt was increased by $8,000, and current portion of
repayable research funding was recognized in 2010 in the amount of $12,000.

Excluding  the  reclassification  of  convertible  debentures  described  above,  non-current  liabilities  totaling  $1,445,000
decreased by the net amount of $139,000 due to principal repayment of financial liabilities in the amount of $147,000
and recognition of deferred royalty revenue in the amount of 54,000 offset by an additional accrued employee future
benefit  obligation  of  $23,000,  and  the  non-current  portion  of  repayable  research  funding  recognized  in  2010  in  the
amount of $38,000.

Shareholders’ deficiency of $552,000 at December 31, 2010 improved from a shareholders’ deficiency of $1,373,000 at
December 31, 2009 due to increases in share capital of $292,000 from the conversion of debt, the recognition of stock-
based compensation in contributed surplus of $28,000, and net income of $501,000.

18 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

NET DEBT

$000S

Cash and cash equivalents

Current financial liabilities*

Non-current financial liabilities*

Total financial liabilities

Net Debt

2010

187

1,004

1,119

2,123

1,936

2009

116

897

1,667

2,564

2,448

* Includes  long-term  debt,  current  portion  of  long-term  debt,  convertible  debentures,  repayable  research  funding,

current portion of repayable research funding, and current portion of royalties payable.

The Company’s net debt decreased by $512,000 or 21% due to a long-term debt repayment in the amount of $139,000,
and  cash  increasing  by  $71,000  partially  offset  by  convertible  debentures  accretion  in  the  amount  of  $28,000,  and
receiving  repayable  research  funding  of  $50,000.  Royalties  were  repaid  by  a  total  of  $488,000  while  new  royalty
obligations of $108,000 were accrued.

SOURCES AND USES OF CASH

The following table outlines our sources and uses of funds during the past two years.

$000S

Sources of funds:

Funds generated from operations (cash flow)*

Changes in non-cash working capital items*

Share capital issued, net of costs

Repayable research funding

Convertible debentures proceeds

Uses of funds:

Purchase of property and equipment

Change in long-term debt

Royalties paid

Increase in royalties payable

Net change in cash

2010

829

(468)

–

50

–

411

(91)

(139)

(218)

108

(340)

71

2009

176

(1,145)

463

–

500

(6)

(52)

(132)

–

289

105

99

* Cash  flows  provided  by  operating  activities  comprise  the  cash  generated  by  operating  activities  less  changes  in

working capital requirements.

The increase in 2010 in cash flows provided by operating activities resulted from a significant increase in cash generated
by  operating  activities  of  $1,330,000,  which  was  due  to  a  sharp  increase  in  operating  income  of  $855,000  and  from
non-cash working capital item improvements primarily due to SGGF legal fees being written off.

CEAPRO Annual Report 2010 19

:: MANAGEMENT’S DISCUSSION & ANALYSIS

FREE CASH FLOW*

$000S

Cash flows provided by operating activities

Purchase of property and equipment and
deposits

Free Cash Flow

2010

361

(91)

270

2009

(969)

(52)

(1,021)

* Free  cash  flow  (available  cash)  represents  cash  flow  from  operating  activities  less  capital  expenditures  net  of
proceeds from disposal. Free cash flow (FCF) represents the cash that a company is able to generate after laying
out  the  money  required  to  maintain  or  expand  its  asset  base.  Free  cash  flow  is  important  because  it  allows  a
company to repay debt obligations and pursue opportunities that enhance shareholder value.

Free  cash  flow  significantly  improved  in  2010  by  $1,291,000  mostly  due  to  improved  cash  flow  from  operating
activities – $1,330,000  partially  offset  by  increased  spending  in  2010  on  property  and  equipment  in  the  amount
of $39,000.

The Company estimates that the cash flows generated by its operating activities as well as cash available through other
sources will be sufficient to finance its operating expenses, capital investment, and debt service needs.

The Company relies upon revenues generated from the sale of active ingredients, the proceeds of public and private
offerings of equity securities and debentures, and income offerings to support the Company’s operations.

Total  common  shares  issued  and  outstanding  as  at  April  18,  2011  were  56,578,948  (April  14,  2010 – 51,710,063).  In
addition, 3,105,000 stock options as at April 18, 2011 (April 14, 2010 – 2,485,000) were outstanding that are potentially
convertible into an equal number of common shares at various prices.

Ceapro’s working capital position was ($820,000) at December 31, 2010, an improvement of $453,000 from ($1,273,000)
at December 31, 2009.

To  meet  future  requirements,  Ceapro  intends  to  raise  additional  cash  through  some  or  all  of  the  following  methods:
public or private equity or debt financing, income offerings, capital leases, collaborative and licensing agreements, and
joint venture or partnership financings. However, there is no assurance of obtaining additional financing through these
arrangements  on  acceptable  terms,  if  at  all.  The  ability  to  generate  new  cash  will  depend  on  external  factors,  many
beyond the Company’s control, as outlined in the Risks and Uncertainties section. Should sufficient capital not be raised,
Ceapro  may  have  to  delay,  reduce  the  scope  of,  eliminate,  or  divest  one  or  more  of  its  discovery,  research,  or
development technology or programs, any of which could impair the value of the business.

The Company was approved for non-repayable funding in the amount of $124,000 from Alberta Ingenuity. During 2010,
the  Company  received  $20,750  which  was  recorded  as  a  reduction  of  research  and  development  expenses.  The
Company anticipates receiving an additional amount of $62,000 in 2011 and $41,250 in 2012 under this program.

The Company was approved for non-repayable funding for up to 50% of eligible costs to a maximum of $99,900 under
the Growing Forward Product Development program. The Company recognized $39,824 in 2010 under this program
with $22,574 recorded as a reduction of research and development expenses, and $17,250 recorded as a reduction of
prepaid expenses. An amount of $15,429 was included in accounts receivable at December 31, 2010 with respect to this
agreement. The Company anticipates the balance of eligible funding to be received in the first quarter of 2011.

The  Company  was  approved  for  non-repayable  funding  in  the  amount  of  $50,000  for  eligible  costs  from  the  Atlantic
Canada  Opportunities  Agency.  The  Company  recorded  $39,121  of  funding  in  2010  as  a  reduction  of  research  and
development expenses and anticipates receiving further $10,879 in 2011 under this program. An amount of $11,272
was recorded in accounts receivable at December 31, 2010 with respect to this agreement.

20 CEAPRO Annual Report 2010

MANAGEMENT’S DISCUSSION & ANALYSIS ::

The Company was approved for non-repayable funding to a maximum of $21,250 of eligible expenditures under the
Novel Crops Initiative program from the Prince Edward Island Department of Agriculture. The Company recorded the
amount of $5,925 as a reduction of research and development expenditures under this program. An amount of $5,925 is
included  in  accounts  receivable  at  December  31,  2010  with  respect  to  this  agreement.  The  Company  anticipates
receiving further funding of up to $5,000 in 2011 and $5,000 in 2012.

The  Company  was  approved  for  non-repayable  funding  of  $7,055  under  the  Growing  Forward  Lean  Manufacturing
Initiative. The Company recognized $5,823 as a reduction of cost of certain property and equipment, and $1,232 as a
reduction of research and development expenditures. The full amount of $7,055 was included in accounts receivable at
December 31, 2010.

The Company received a repayable non-interest bearing contribution for research and development expenditures in the
amount of $50,000 from Innovation PEI, which is recorded as a repayable research funding liability on the balance sheet.
The Company may be eligible for a further contribution of $50,000 in 2011. The contribution is repayable quarterly at a
rate of one percent of sales revenue subject to a minimum payment of $12,500 per quarter.

The Company is also eligible to claim up to $1,339,625 of eligible research and development expenditures in 2011 and
2012  under  the  Canadian  Agricultural  Adaptation  Program.  All  amounts  claimed  under  the  program  are  repayable
interest free over eight years beginning in 2013.

The Company is currently reviewing additional options available to raise capital.

RELATED PARTY TRANSACTIONS

During  2010,  $21,951  (2009 – $38,699)  of  royalties  were  earned  by  employees  and  directors  from  their  investment  in
previous  Ceapro  royalty  offerings.  As  at  December  31,  2010,  $27,758  (2009 – $84,581)  of  royalties  were  payable  to
employees and directors. During 2010, employees and directors converted $71,898 of royalties payable into common
shares  of  the  Company.  Consulting  fees  of  $150,000  (2009 – $150,000)  were  earned  by  a  company  controlled  by  a
director during 2010. During 2010, officers and directors earned $5,753 of interest on convertible debentures (2009 –
$nil). During 2010, officers and directors converted $2,953 of convertible debenture interest into common shares of the
Company. As at December 31, 2010, officers and directors owned $70,000 (2009 – $70,000) of convertible debentures.
As at December 31, 2010, consulting fees of $nil (2009 – $37,500) were payable to a company controlled by a director
and included in accounts payable and accrued liabilities. These transactions are in the normal course of operations and
are measured at the exchange amount, which is the amount of consideration established and agreed to by the related
parties.

COMMITMENTS AND CONTINGENCIES

a) During the year ended December 31, 2008, the Company recorded a provision for disputed legal fees from two legal
firms in the amount of $741,283 that related to a settled litigation case. In 2009, the Company recorded a recovery of
$426,300 of the previously disputed legal fees as one legal firm advised the Company that it would not be pursuing
their claim. Based upon review by management with legal counsel during the year and the circumstances applicable
at that time, management believes the Company is no longer exposed to the remaining accrued legal fee liability in
the amount of $314,983. The Company recorded a recovery of $314,983 of the remaining disputed legal fees. The
balance of $nil is recorded as a liability on the balance sheet in 2010 (2009 – $314,983) as SGGF legal fees.

b) During the year ended December 31, 2008, the Company entered into a licensing agreement with the University of
Guelph for an exclusive variety of a mint plant. The Company paid a licensing fee of $30,000 and is amortizing the
license  over  10  years.  The  license  is  carried  on  the  balance  sheet  at  $24,000  (2009 – $27,000)  which  reflects
accumulated amortization of $6,000 (2009 – $3,000). The amortization expense of $3,000 (2009 – $3,000) has been

CEAPRO Annual Report 2010 21

:: MANAGEMENT’S DISCUSSION & ANALYSIS

included in amortization on the income statement. The Company is obligated to pay the University an amount equal
to 8% of net sales from products derived from the mint plants subject to minimum payments as follows:

2011

2012

2013

2014

2015 to 2017

Total

$ 12,960

20,160

27,360

34,560

146,880

$241,920

For  2010,  the  Company  recognized  a  minimum  royalty  expense  of  $5,760  (2009 – $5,760).  Royalties  payable  at
December 31, 2010 are $13,920 (2009 – $8,160).

c)

In the normal course of operations, the Company may be subject to litigation and claims from customers, suppliers,
and former employees. Management believes that adequate provisions have been recorded in the accounts, where
required. Although it is not possible to estimate the extent of potential costs, if any, management believes that the
ultimate  resolution  of  such  contingencies  would  not  have  a  material  adverse  effect  on  the  financial  position  of
the Company.

OUTLOOK

Results obtained in 2010 are the best ever in the Company’s history. The very strong result from the third and fourth
quarters of 2010 is solid evidence of the successful implementation of Ceapro’s renewed and focused strategy.

From  a  financial  perspective,  these  results  translate  into  positive  trends  of  improved  working  capital,  a  strengthened
balance  sheet,  an  ability  to  reduce  debt  to  royalty  holders,  and  an  improved  foundation  to  pursue  traditional
commercial financing.

This overall improving situation is being noticed by both private and public sectors that see tremendous value in Ceapro
technology to form partnerships. Recent contributions from the Atlantic Canada Opportunities Agency, Innovation PEI,
Alberta  Ingenuity,  and  the  Canadian  Agricultural  Adaptation  Program  reflect  a  vote  of  confidence  in  both  Ceapro
technology and our ability to commercialize the novel technology that Ceapro is developing. We anticipate additional
partnerships will be completed in the near future.

Thanks to the contributions Ceapro has received, we are able to initiate innovative research projects in both Alberta and
Prince Edward Island. Ceapro’s participation is being sought in other projects by other parties which should lead to an
expanded base of opportunity for growth. We anticipate a need to expand our marketing and business development
and plan to commence expansion of our manufacturing facilities.

We believe that Ceapro has turned the corner in 2010. With our strong team of dedicated and hard working staff, we
believe Ceapro is well positioned to sustain and grow sales and profitability in 2011.

ADDITIONAL INFORMATION

Additional information relating to Ceapro Inc., including a copy of the Company’s Annual Report and Proxy Circular, can
be found on SEDAR at www.sedar.com.

22 CEAPRO Annual Report 2010

CONSOLIDATED FINANCIAL STATEMENTS ::

:: CONSOLIDATED FINANCIAL STATEMENTS

MANAGEMENT’S REPORT

TO THE SHAREHOLDERS OF CEAPRO INC.,

The accompanying consolidated financial statements of Ceapro Inc., and all information presented in this report, are the
responsibility of Management and have been approved by the Board of Directors.

The  consolidated  financial  statements  have  been  prepared  by  Management  in  accordance  with  Canadian  generally
accepted  accounting  principles.  The  consolidated  financial  statements  include  some  amounts  that  are  based  on  the
best estimates and judgments of Management. Financial information used elsewhere in this report is consistent with
that in the consolidated financial statements.

To further the integrity and objectivity of data in the consolidated financial statements, Management of the Company
has  developed  and  maintains  a  system  of  internal  controls,  which  Management  believes  will  provide  reasonable
assurance  that  financial  records  are  reliable  and  form  a  proper  basis  for  preparation  of  consolidated  financials
statements, and that assets are properly accounted for and safeguarded.

The  Board  of  Directors  carries  out  its  responsibility  for  the  consolidated  financial  statements  in  the  report  principally
through its Audit Committee. The Audit Committee is appointed by the Board, and all of its members are outside and
unrelated Directors. The Committee meets periodically with Management and the external auditors to discuss internal
controls over the financial reporting process and financial reporting issues, to make certain that each party is properly
discharging  its  responsibilities,  and  to  review  quarterly  reports,  the  annual  report,  the  annual  consolidated  financial
statements, management discussion and analysis, and the external auditors’ report. The Committee reports its findings
to the Board for consideration when approving the consolidated financial statements for issuance to the shareholders.
The Company’s auditors have full access to the Audit Committee, with and without Management being present.

The  consolidated  financial  statements  have  been  audited  by  the  Company’s  auditors,  Stout  &  Company  LLP,  in
accordance with auditing standards generally accepted in Canada on behalf of the shareholders.

SINCERELY,

SIGNED ‘‘Gilles Gagnon’’
Acting President and Acting Chief Executive Officer

SIGNED ‘‘Branko Jankovic, CA’’
Chief Financial Officer

CEAPRO Annual Report 2010 23

:::: CONSOLIDATED FINANCIAL STATEMENTS

INDEPENDENT AUDITORS’ REPORT

TO THE SHAREHOLDERS OF CEAPRO INC.

16MAY201111090026

We have audited the accompanying consolidated financial statements of Ceapro Inc. and its subsidiaries (‘‘the Company’’),
which comprise the consolidated balance sheets as at December 31, 2010 and 2009 and the consolidated statements of
net income (loss) and comprehensive income (loss) and deficit and cash flows for the years then ended, and the related
notes including a summary of significant accounting policies.

MANAGEMENT’S RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS

Management  is  responsible  for  the  preparation  and  fair  presentation  of  these  consolidated  financial  statements  in
accordance  with  Canadian  generally  accepted  accounting  principles,  and  for  such  internal  control  as  management
determines  is  necessary  to  enable  the  preparation  of  consolidated  financial  statements  that  are  free  from  material
misstatement, whether due to fraud or error.

AUDITORS’ RESPONSIBILITY

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted
our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we comply
with  ethical  requirements  and  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the
consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated
financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of
material  misstatement  of  the  consolidated  financial  statements,  whether  due  to  fraud  or  error.  In  making  those  risk
assessments,  the  auditor  considers  internal  control  relevant  to  the  Company’s  preparation  and  fair  presentation  of  the
consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. An audit also includes
evaluating  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of  accounting  estimates  made  by
management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our
audit opinion.

OPINION

In  our  opinion,  the  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the  financial  position  of
Ceapro Inc. as at December 31, 2010 and 2009 and the results of its operations and cash flows for the years then ended in
accordance with Canadian generally accepted accounting principles.

EMPHASIS OF MATTER

We draw attention to note 1 of the consolidated financial statements which describes the existence of uncertainties that
may cast significant doubt about the Company’s ability to continue as a going concern. Our opinion is not qualified in
respect of this matter.

16MAY201111091663

Chartered Accountants

Edmonton, Canada
April 18, 2011

24 CEAPRO Annual Report 2010

CONSOLIDATED BALANCE SHEETS

ASSETS

Current Assets

Cash

Accounts receivable

Inventories (note 3)

Prepaid expenses and deposits

License (note 10b)

Property and equipment (note 4)

LIABILITIES

Current Liabilities

Accounts payable and accrued liabilities

Current portion of deferred royalty revenue

Current portion of long-term debt (note 5)

Royalties payable (note 7)

Convertible debentures (note 6)

Current portion of repayable research funding (note 19)

SGGF legal fees (note 10a)

Deferred royalty revenue

Employee future benefits obligation (note 8)

Long-term debt (note 5)

Repayable research funding (note 19)

Convertible debentures (note 6)

SHAREHOLDERS’ DEFICIENCY

Share capital (note 9b)

Equity component of Convertible Debentures (note 6)

Contributed surplus (note 9c)

Deficit

CONTINGENCIES (note 10a and 10c)

See accompanying notes

Approved on Behalf of the Board

SIGNED: ‘‘Glenn Rourke’’
Director

CONSOLIDATED FINANCIAL STATEMENTS ::

December 31
2010
$

December 31
2009
$

186,690

570,362

279,425

70,230

1,106,707

24,000

1,689,052

2,819,759

862,163

60,000

146,426

378,051

467,500

12,500

–

1,926,640

166,198

160,187

1,081,000

37,500

–

3,371,525

5,770,858

60,000

507,188

(6,889,812)

(551,766)

2,819,759

115,502

151,144

516,821

62,309

845,776

27,000

1,897,878

2,770,654

846,538

60,000

138,806

758,436

–

–

314,983

2,118,763

220,422

136,786

1,227,426

–

440,000

4,143,397

5,479,202

60,000

478,945

(7,390,890)

(1,372,743)

2,770,654

SIGNED: ‘‘Edward Taylor’’
Director

CEAPRO Annual Report 2010 25

:: CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS) AND COMPREHENSIVE INCOME
(LOSS) AND DEFICIT

Years ended December 31

REVENUE

Sales (note 11)

Cost of goods sold

Gross margin

EXPENSES

General and administration

Royalties

Sales and marketing

Amortization

Interest on convertible debentures

Accretion on convertible debentures

Interest on long-term debt

Income (loss) from operations

OTHER INCOME (EXPENSES)

Research and product development

Write off of property and equipment

Other income (loss) (note 12)

Income (loss) before SGGF legal fee recoveries and income taxes

SGGF legal fee recoveries (note 10a)

NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) FOR
THE YEAR

Deficit, beginning of year

DEFICIT, END OF YEAR

Net income (loss) per common share:

Basic (note 20)

Diluted (note 20)

2010
$

5,576,636

3,041,469

2,535,167

2009
$

4,370,070

2,252,024

2,118,046

1,237,240

1,424,344

59,985

69,513

37,227

41,096

27,500

69,808

1,542,369

992,798

(764,351)

(12,278)

(30,074)

186,095

314,983

501,078

(7,390,890)

(6,889,812)

250,663

183,693

44,842

–

–

77,031

1,980,573

137,473

(577,629)

–

(55,493)

(495,649)

426,300

(69,349)

(7,321,541)

(7,390,890)

0.01

0.01

(0.00)

(0.00)

Weighted average number of common shares outstanding

53,219,621

49,577,953

See accompanying notes

26 CEAPRO Annual Report 2010

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31

OPERATING ACTIVITIES

Net income (loss) for the year

Adjustments to reconcile net income (loss) to cash provided by

operating activities

Amortization

Write-off of property and equipment

Accretion on convertible debentures

Deferred royalty revenue

Employee future benefits obligation

Stock based compensation

CHANGES IN NON-CASH WORKING CAPITAL ITEMS

Accounts receivable

Inventories

Prepaid expenses and deposits

Accounts payable and accrued liabilities

SGGF legal fees

CONSOLIDATED FINANCIAL STATEMENTS ::

2010
$

2009
$

501,078

(69,349)

290,640

12,278

27,500

(54,224)

23,401

28,243

828,916

(419,218)

237,396

(7,921)

36,721

(314,983)

(468,005)

360,911

356,958

–

–

(49,647)

(167,226)

104,927

175,663

400,450

(109,854)

20,259

(304,276)

(1,151,300)

(1,144,721)

(969,058)

INVESTING ACTIVITY

Purchase of property and equipment

(91,092)

(52,096)

FINANCING ACTIVITIES

Repayment of long-term debt

Proceeds from convertible debenture issue

Proceeds from issuance of share capital

Repayable research funding

Share capital issue costs

Royalties paid

Increase in royalties payable

Increase in cash

Cash at beginning of year

Cash at end of year

SUPPLEMENTARY INFORMATION

Interest paid

Royalties paid

See accompanying notes

(138,806)

–

–

50,000

–

(218,274)

108,449

(198,631)

71,188

115,502

186,690

69,808

218,274

(131,582)

500,000

466,000

–

(3,193)

–

288,906

1,120,131

98,977

16,525

115,502

77,031

–

The non-cash transactions described in notes 6 and 9(b) have been excluded from the statement of cash flows.

CEAPRO Annual Report 2010 27

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS OPERATIONS AND GOING CONCERN

Ceapro  Inc.  (the  ‘‘Company’’)  is  incorporated  under  the  Canada  Business  Corporations  Act  and  is  listed  on  the  TSX
Venture  Exchange.  The  Company’s  primary  business  activities  relate  to  the  marketing  and  development  of  various
health and wellness products and technology relating to plant extracts.

The consolidated financial statements have been prepared on a going concern basis, which assumes that the Company
will continue in operation for the foreseeable future and will be able to realize its assets and discharge liabilities in the
normal course of operations. However, certain conditions may cast some doubt upon the validity of this assumption.
Since inception, the Company has accumulated net losses, generated inconsistent operating cash flow, and has not yet
achieved  consistent  profitability.  The  Company  has  relied  on  the  proceeds  of  public  and  private  offerings  of  equity
securities  and  debentures,  debt,  and  other  income  offerings  to  support  the  Company’s  operations.  The  Company’s
ability to continue as a going concern is dependent on obtaining additional financial capital, achieving profitability, and
generating  consistent  positive  cash  flow.  There  can  be  no  assurance  that  the  Company  will  be  able  to  access  capital
when needed, achieve profitability, or generate positive cash flow.

These financial statements do not reflect the adjustments that might be necessary to the carrying amount of reported
assets, liabilities, and revenues and expenses, and the balance sheet classification used if the Company were unable to
continue operations. Such adjustments could be material.

2. SIGNIFICANT ACCOUNTING POLICIES

A) USE OF ESTIMATES

The  preparation  of  consolidated  financial  statements  in  conformity  with  Canadian  generally  accepted  accounting
principles (‘‘GAAP’’) requires management to make estimates and assumptions that affect the reported amounts of the
assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  at  the  date  of  the  consolidated  financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  The  significant  areas
requiring the use of management estimates relate to provisions made for inventory valuation, amortization of property
and  equipment,  the  assumptions  used  in  determining  stock  based  compensation,  and  the  interest  rates  used  in
determining the value of employee future benefits obligation and the liability portion of convertible debentures. Actual
results could differ from those estimates.

B) PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Ceapro
Technology  Inc.,  Ceapro  Veterinary  Products  Inc.,  Ceapro  Active  Ingredients  Inc.,  Ceapro  BioEnergy  Inc.,  Ceapro
(P.E.I) Inc., and Ceapro USA Inc.

C) CASH AND CASH EQUIVALENTS

Cash and cash equivalents are defined as amounts on deposit with financial institutions and readily convertible term
deposits with a maturity of 3 months or less on inception.

D) REVENUE RECOGNITION

Revenue from the sale of health and wellness products is recognized as revenue at the time the products are shipped to
customers. The sale of royalty interests from royalty interest offerings are recorded as deferred royalty revenue and are
recorded  against  royalty  expense  on  the  basis  of  $1  of  deferred  revenue  recognized  for  every  $2  of  royalty  expense

28 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

incurred. Royalty, licenses, and product development fees are recorded in accordance with the terms of the applicable
agreements.

E) INVENTORIES

Inventory of raw materials is valued at the lower of cost and net realizable value on a first-in, first-out basis. Inventory of
work-in-process and active ingredients is valued at the lower of cost and net realizable value on an average cost basis.

F) LICENSES

Licenses are recorded at cost and are amortized straight-line over the life of the license.

G) PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost and are amortized over their estimated useful lives as follows:

Manufacturing equipment

Office equipment

Computer equipment

Leasehold improvements

10 years straight-line

20% declining balance

30% declining balance

Over the term of the lease

H) RESEARCH AND PRODUCT DEVELOPMENT EXPENDITURES

Research costs are expensed when incurred. Product development costs are also expensed when incurred unless they
are  significant  and  meet  generally  accepted  criteria  for  deferral.  Costs  are  reduced  by  government  grants  and
investment tax credits where applicable.

I) FOREIGN CURRENCY

Monetary  assets  and  liabilities  denominated  in  foreign  currencies  are  translated  into  Canadian  dollars  at  year-end
exchange  rates  and  non-monetary  assets  at  the  exchange  rates  prevailing  when  the  assets  were  acquired.  Foreign
currency denominated revenue and expense items are translated at the rate of exchange in effect at the time of the
transaction. Foreign currency gains or losses arising on translation are included in income.

J) INCOME TAXES

The liability method is used for determining income taxes. Under this method, future income tax assets and liabilities are
recognized  for  the  estimated  tax  recoverable  or  payable  that  would  arise  if  assets  and  liabilities  were  recovered  or
settled at the financial statement carrying amounts. Future tax assets and liabilities are measured using substantively
enacted tax rates expected to apply to taxable income in the year in which temporary differences are expected to be
recovered or settled. Changes to these balances, including changes due to changes in income tax rates, are recognized
in income in the period in which they occur. The amount of the future income tax assets recognized is limited to the
amount that is more likely than not to be realized.

K) LEASE OBLIGATIONS

Leases  are  classified  as  capital  or  operating  leases.  A  lease  that  transfers  substantially  the  entire  benefits  and  risks
incidental to the ownership of property is classified as a capital lease. At the inception of a capital lease, an asset and an
obligation are recorded at an amount equal to the lesser of the present value of the minimum lease payments and the
property’s  fair  value  at  the  beginning  of  the  lease.  All  other  leases  are  accounted  for  as  operating  leases  wherein
payments are expensed as incurred.

L) GOVERNMENT ASSISTANCE

Government  assistance  is  periodically  granted  to  the  Company  under  available  government  incentive  programs.
Government  assistance  relating  to  research  and  development  expenditures  is  recorded  as  a  reduction  of  the
expenditures when received.

CEAPRO Annual Report 2010 29

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

M) INVESTMENT TAX CREDITS

Investment  tax  credits  relating  to  qualifying  scientific  research  and  experimental  development  expenditures  are
accrued provided there is a reasonable assurance that the credits will be realized. When recorded, the investment tax
credits are accounted for as a reduction of the related expenditures.

N) NET INCOME (LOSS) PER COMMON SHARE

Basic  net  income  (loss)  per  common  share  is  computed  by  dividing  the  net  income  (loss)  by  the  weighted  average
number of common shares outstanding during the year. Diluted per share amounts reflect the potential dilution that
could occur if convertible securities and convertible debt were converted to common shares. The treasury stock method
of calculating diluted per share amounts is used whereby any proceeds from the conversion of convertible securities
that are in-the-money are assumed to be used to purchase common shares of the Company at the average market price
during the period. The ‘‘If Converted’’ method is used to calculate the dilutive effect of convertible debentures. When
the Company is in a net loss position, the conversion of convertible securities and debt is considered to be anti-dilutive.

O) STOCK BASED COMPENSATION

Stock  based  compensation  is  accounted  for  using  the  fair  value  method  whereby  compensation  expense  related  to
these programs is recorded in the statement of net income (loss) and comprehensive income (loss) and deficit with a
corresponding increase to contributed surplus. The fair value of options granted is determined at the date of grant and
expensed  over  the  vesting  period.  The  value  of  warrants  issued  to  agents  is  recorded  as  share  issuance  costs  with  a
corresponding increase to contributed surplus.

Consideration paid on the exercise of stock options and warrants is credited to share capital. Upon the exercise of the
stock  options  and  warrants,  consideration  received  together  with  the  amount  previously  recognized  in  contributed
surplus is recorded as an increase to share capital. The Company does not incorporate an estimated forfeiture rate for
stock options and agents warrants that may not vest, but accounts for forfeitures as they occur.

P) EMPLOYEE FUTURE BENEFITS

The Company accrues its obligations under an employee defined retirement benefit plan and related costs, net of plan
assets. The cost of retirement benefits earned by employees is determined using the accumulated benefit method and
management’s best estimate of expected plan investment performance and retirement ages of employees. Past service
costs relating to plan amendments are accrued and recognized in the year the amendments occur.

Q) IMPAIRMENT OF LONG-LIVED ASSETS

In  the  event  that  facts  and  circumstances  indicate  that  the  carrying  value  of  long-lived  assets  may  be  impaired,  the
Company performs a recoverability evaluation. If the evaluation indicates that the carrying value is not recoverable from
undiscounted  cash  flows  attributable  to  the  assets,  then  an  impairment  loss  is  measured  by  comparing  the  carrying
amount of the asset to its fair value.

R) FUTURE ACCOUNTING PRONOUNCEMENTS

IFRS

In 2006, Canada’s Accounting Standards Board (‘‘AcSB’’) ratified a strategic plan that will result in Canadian GAAP, as used
by public entities, being converged with International Financial Reporting Standards (‘‘IFRS’’) over a transitional period.
In February 2008, the AcSB confirmed January 1, 2011 as the date that Canadian public entities will be required to start
reporting  under  IFRS.  Comparative  financial  information  for  2010  will  be  required  when  companies  begin  reporting
2011 results under IFRS.

During  2010  the  Company  has  prepared  its  financial  statements  under  Canadian  GAAP  and  will  produce  financial
statements for the same periods under IFRS. The financial statements produced under IFRS will be for internal use only
in 2010, but in 2011 they will be released as comparative period financial statements.

30 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

3. INVENTORIES

a) The Company had the following inventory at the end of each reporting period:

Raw materials

Work in progress

Finished goods

2010
$

224,262

15,996

39,167

279,425

2009
$

218,604

135,026

163,191

516,821

Inventories expensed in cost of goods sold during the year ended December 31, 2010 is $2,980,103 (2009 – $2,171,570).
During the year ended December 31, 2010, the Company decreased the carrying value of inventory by $99,272 (2009 –
$10,717) due to lower estimated realizable values from certain raw materials, work in progress, and finished goods.

4. PROPERTY AND EQUIPMENT

Manufacturing equipment

Office equipment

Computer equipment

Leasehold improvements

Manufacturing equipment

Office equipment

Computer equipment

Leasehold improvements

Cost $

2010

Accumulated
Amortization $

Net Book Value $

2,874,853

1,282,477

1,592,376

76,280

250,364

120,364

58,522

180,067

111,743

17,758

70,297

8,621

3,321,861

1,632,809

1,689,052

Cost $

2009

Accumulated
Amortization $

Net Book Value $

2,811,773

1,063,270

1,748,503

75,861

240,070

120,014

54,135

152,878

79,557

21,726

87,193

40,457

3,247,718

1,349,840

1,897,878

Manufacturing equipment with a net book value of $176,431 will not be amortized until it is put into service.

For the year ended December 31, 2010, the total amortization of $290,640 (2009 – $356,958) was allocated as follows:
$37,227 (2009 – $44,842) to amortization expense, $3,649 (2009 – 22,873) to inventory, and $249,764 (2009 – $289,243)
to cost of goods sold.

CEAPRO Annual Report 2010 31

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. LONG-TERM DEBT

Loan payable at $17,384 per month, principal and interest at 5.49%,
secured by a general security agreement, due January, 2013.

Less current portion

Estimated principal payments due in the next three years are as follows:

2010
$

1,227,426

146,426

1,081,000

2011

2012

2013

2009
$

1,366,232

138,806

1,227,426

$

146,426

154,465

926,535

1,227,426

The effective interest rate of 5.49% is a preferred rate and the monthly payments of $17,384 reflect this preferred rate. In
the  event  of  default  of  any  terms  and  conditions  of  the  loan  and  enforcement  of  these  terms  and  conditions  by  the
lender, the preferred interest rate will be cancelled from the date of enforcement of the action. If such a circumstance
were to arise, the interest rate would become 7.49% and result in monthly payments of $18,925. The security agreement
also includes a standard subjective acceleration clause for material adverse events. The Company is in compliance with
all terms and conditions.

6. CONVERTIBLE DEBENTURES

On December 31, 2009, the Company issued secured convertible debentures for cash of $500,000. The debentures bear
interest  at  8%  per  annum,  mature  on  December  31,  2011,  and  are  convertible  at  any  time  at  a  price  of  $0.10  per
common  share  at  the  option  of  the  holder.  The  debentures  may  be  redeemed  at  the  option  of  the  Company  upon
giving notice of 60 days. The Company may satisfy interest payments through the delivery of common shares at the
weighted average market price of the Common Shares for the 20 trading days the Common Shares traded on the TSX-V
immediately prior to the date on which the interest obligation is due. The debenture security ranks subordinate to the
Company’s  existing  long-term  debt  as  well  as  $500,000  for  a  potential  working  capital  facility.  Currently  there  is  no
working capital facility.

The  convertible  debentures  contain  both  liability  and  equity  components.  The  Company  has  allocated  the  total
proceeds  received  between  the  liability  and  equity  components  of  the  convertible  debentures  using  the  residual
method, based on a discount rate of 15%, which is the estimated cost of borrowing at which the Company could borrow
similar debt without a conversion feature. Interest and accretion on the liability component will be amortized using the
effective interest method until the debentures are converted or reach maturity.

32 CEAPRO Annual Report 2010

Total value of convertible debentures

Equity component

Liability component

Interest expense

Accretion

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

2010
$

527,500

60,000

467,500

2010
$

41,096

27,500

2009
$

500,000

60,000

440,000

2009
$

–

–

The  Company  paid  $20,000  of  interest  and  converted  $21,096  into  271,752  common  shares  for  full  settlement  of
interest. The non-cash transaction involving the issuance of common shares has been excluded from the consolidated
statements of cash flows.

7. ROYALTIES PAYABLE

Royalties payable pursuant to financial assistance received (note 7 (a))

Royalties payable pursuant to royalty interest offering (note 7
(c),(d),and (e))

2010
$

–

378,051

378,051

2009
$

111,844

646,592

758,436

a) In the year ended December 31, 1999, the Company received financial assistance in the amount of $164,882 for the
research and development of new products, patents, and markets. The Company is obligated to pay a 5% royalty (to a
maximum  of  two  times  the  financial  assistance  received)  on  sales  generated  from  products  developed  using  these
funds.  The  portion  of  this  obligation  paid  or  accrued  as  at  December  31,  2010  was  $329,764  (2009 – $329,764).  In
October 2010, $111,844 was repaid and the balance of royalties payable under this agreement as at December 31, 2010
was $nil (2009 – $111,844).

b) In the year ended December 31, 2004, the Company received a commitment for financial assistance totaling $250,000
for  pre-market  activities  of  CeaProve(cid:3)  (a  health  and  wellness  product)  upon  completion  of  project  objectives  as
outlined and agreed to by both parties. As at December 31, 2010, $225,000 (2009 – $225,000) of this commitment has
been received. The Company is obligated to pay a royalty (to a maximum of two times the financial assistance received)
on  sales  generated  from  CeaProve(cid:3) on  the  following  basis:  0%  of  revenues  earned  to  December  31,  2005,  2.5%  of
revenues earned to December 31, 2006, and 5% thereafter until repaid. No royalties have been paid or accrued during
the  current  or  prior  years.  The  Company  has  repaid  at  December  31,  2010  $nil  (2009 – $nil)  of  this  obligation.  Upon
completion  of  the  repayment  of  the  financial  assistance  received,  the  Company  will  be  required  to  repay  $19,750
advanced during the year ended December 31, 2002. The portion of this obligation paid or accrued as at December 31,
2010 was $nil (2009 – $nil).

c) In the year ended December 31, 2003, the Company completed a Royalty Income Unit offering through the terms
described in an Offering Memorandum. Each royalty interest has a right to receive royalties equal to 0.00001% from the
sale or licensing of the Company’s active ingredients and animal health products, to a maximum cumulative amount of
$2.08 per unit. Proceeds from the offering of $516,348 (before related expenses) represent the sale of a 5.163% royalty
interest  in  the  Company’s  future  sales  and  licensing  of  active  ingredients  and  animal  health  products.  Maximum
royalties payable are two times the amount invested or $1,032,695. The portion of this obligation paid or accrued at
December  31,  2010  was  $1,032,695  (2009 – $1,032,695).  During  the  year,  the  Company  repaid  $150,156  (2009 – $nil)
through  cash  payments  totaling  $56,849  and  by  issuing  1,036,744  common  shares.  The  balance  of  royalties  payable
under this offering as at December 31, 2010 was in arrears and totaled $170,536 (2009 – $320,692).

CEAPRO Annual Report 2010 33

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. ROYALTIES PAYABLE (CONTINUED)

d) In the year ended December 31, 2003, the Company sold a 1.418% royalty interest in the Company’s future sales and
licensing  of  active  ingredients  and  animal  health  products  for  $141,796.  In  the  year  ended  December  31,  2004,  the
Company sold an additional 1.724% royalty interest in the future sales and licensing of active ingredients and animal
health  products  for  $172,401.  The  cumulative  royalty  interest  of  3.142%  for  $314,197  results  in  combined  maximum
royalties of two times the amount invested or $628,394. The portion of this obligation paid or accrued at December 31,
2010  was  $628,394  (2009 – $628,394).  During  the  year,  the  Company  repaid  $108,542  (2009 – $nil)  through  cash
payment totaling $13,634 and by issuing 1,054,533 common shares. The balance of royalties payable under this offering
as at December 31, 2010 was in arrears and totaled $40,903 (2009 – $149,445).

e) On December 28, 2005, the Company sold a 2.285% royalty interest in the Company’s future sales and licensing of
active ingredients, animal health, and CeaProve(cid:3) products for $457,000. Maximum royalties payable are two times the
amount  invested  or  $914,000.  The  portion  of  this  obligation  paid  or  accrued  as  at  December  31,  2010  was  $458,775
(2009 – $350,326).  During  the  year,  the  Company  repaid  $118,292  ($2009 – $nil)  through  cash  payments  totaling
$35,947 and by issuing 914,947 common shares. The balance of royalties payable under this offering as at December 31,
2010 was in arrears and totaled $166,612 (2009 – $176,455).

f ) In the year ended December 31, 2005, the Company received a commitment for financial assistance totaling $362,250
for product innovation development in the area of Veterinary Therapeutics and Active Ingredients. As at December 31,
2010,  $362,250  (2009 – $362,500)  of  the  commitment  has  been  received.  The  Company  is  obligated  to  pay  a  2.5%
royalty to a maximum of $75,000 per quarter (to a maximum of two times the financial assistance received or $724,500)
on  sales  generated  from  products  developed  using  these  funds.  These  royalties  will  commence  when  the  royalty
payments  on  investment  agreements  in  note  7(a)  are  fully  satisfied.  The  portion  of  the  obligation  paid  or  accrued  at
December 31, 2010 was $nil (2009 – $nil).

g) In the year ended December 31, 2005, the Company received a commitment for financial assistance totaling $800,000
for  pre-market  activities  of  CeaProve(cid:3)  (a  health  and  wellness  product)  upon  completion  of  project  objectives  as
outlined  and  agreed  to  by  both  parties.  As  at  December  31,  2010,  $510,000  of  this  commitment  has  been  received
(2009 – $510,000).  The  Company  is  obligated  to  pay  a  royalty  (to  a  maximum  of  one  and  a  half  times  the  financial
assistance  received  or  $765,000)  on  sales  of  CeaProve(cid:3) on  the  following  basis:  0%  of  net  sales  and  net  sub-licensing
revenues earned until royalty payments have been fully satisfied under the investment agreement in note 7(b), and 5%
thereafter until repaid to a maximum of $125,000 per quarter. No royalties have been incurred during the current year.
The portion of this obligation paid or accrued as at December 31, 2010 was $nil (2009 – $nil).

8. EMPLOYEE FUTURE BENEFIT OBLIGATION

The Company has an unfunded, non-registered, non-indexed defined retirement benefit plan for certain officers. The
retirement  benefit  is  two  months’  salary  for  each  year  they  are  employed  by  the  Company.  During  the  year  ended
December  31,  2008,  pursuant  to  a  termination  agreement  with  the  Company’s  former  President  and  Chief  Executive
Officer,  the  Company  has  settled  the  benefit  obligation  with  this  senior  officer.  The  Company  completed  all  required
payments under the termination agreement on December 31, 2009.

Accrued benefit obligation

Unfunded balance, beginning of year

Benefits paid

Current service cost

Interest costs on accrued benefit obligation

34 CEAPRO Annual Report 2010

2010
$

136,786

–

17,297

6,104

160,187

2009
$

304,012

(187,000)

14,871

4,903

136,786

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

Elements of defined benefit costs recognized in the year

Current service cost

Interest cost on accrued benefit obligation

2010
$

17,297

6,104

23,401

2009
$

14,871

4,903

19,774

Management  is  required  to  make  an  estimate  regarding  the  discount  rate  used  to  determine  the  accrued  benefit
obligation. This estimate is of a long-term nature, which is consistent with the nature of the employee future benefits.
The discount rate used to determine the accrued benefit obligation as at December 31, 2010 was 4.19% (December 31,
2009 – 4.19%).

9. SHARE CAPITAL

A) AUTHORIZED

i) Unlimited number of Class A voting common shares. Class A common shares have no par value.

ii) Unlimited number of Class B non-voting common shares. There are no issued Class B shares.

B) ISSUED – CLASS A COMMON SHARES

Balance at beginning of year

Changes during the year

Equity placements

Shares issued for debt

Share capital issue cost

2010

2009

Number of
Shares

51,710,063

Amount
$

5,479,202

Number of
Shares

47,050,063

–

–

4,660,000

3,277,976

291,656

–

–

––

Amount
$

5,016,395

466,000

–

(3,193)

54,988,039

5,770,858

51,710,063

5,479,202

During the year ended December 31, 2010, the Company issued 3,006,224 common shares for the settlement of royalty
payable  obligations  totaling  $270,560  as  described  in  notes  7(c),  (d),  and  (e)  and  271,752  common  shares  for  full
settlement of interest due on convertible debentures in the amount of $21,096 as described in note 6. The non-cash
transactions have been excluded from the consolidated statement of cash flows.

During the year ended December 31, 2009, the Company issued 4,660,000 common shares at $0.10 per share for gross
proceeds of $466,000.

C) CONTRIBUTED SURPLUS

The following table summarizes the changes in contributed surplus:

Balance at beginning of year

Stock based compensation expense (note 9 (d))

2010
$

478,945

28,243

507,188

2009
$

374,018

104,927

478,945

CEAPRO Annual Report 2010 35

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

9. SHARE CAPITAL (CONTINUED)

D) STOCK OPTIONS AND STOCK BASED COMPENSATION

The Company has granted stock options to eligible employees, directors, officers, and consultants under stock option
plans that vest over periods ranging from 2 years to five years and have a maximum term of five years.

The  Company  accounts  for  options  granted  under  these  plans  in  accordance  with  the  fair  value  based  method  of
accounting  for  stock  based  compensation.  In  the  current  year,  the  Company  granted  650,000  (2009 – 900,000)  stock
options. The application of the fair value based method requires the use of certain assumptions regarding the risk-free
market interest rate, expected volatility of the underlying stock, and life of the options. The weighted average risk-free
rate used in 2010 was 2.29% (2009 – 2.11%), the weighted average expected volatility was 126% (2009 – 112%), which
was  based  on  prior  trading  activity  of  the  Company’s  shares,  the  weighted  average  expected  life  of  the  options  was
5 years (2009 – 5 years), and the expected dividends were nil (2009 – nil). The weighted average grant date fair value of
options granted during the year were $0.06 (2009 – $0.10) per option. The stock based compensation expense recorded
during the current year relating to options granted in 2010, 2009, 2008, 2007 and 2006 was $28,243 (2009 – $104,927).

A summary of the status of the Company’s stock options at December 31, 2010 and 2009 and changes during the years
ended on those dates is as follows:

Outstanding at beginning of year

Granted

Expired

Outstanding at end of year

Exercisable at end of year

2010

2009

Number of
Options

2,485,000

650,000

(30,000)

3,105,000

2,261,667

Weighted
Average
Exercise Price
$

0.18

0.10

0.12

0.16

0.18

Number of
Options

1,810,000

900,000

(225,000)

2,485,000

1,314,000

Weighted
Average
Exercise Price
$

0.21

0.13

0.20

0.18

0.20

The following table summarizes information about the Company’s stock options outstanding:

Exercise Price $

Year of Expiration

Number of Options

Number of Options

2010

2009

0.10

0.13

0.12

0.25

0.28

0.30

0.30

0.27

2015

2014

2013

2013

2012

2012

2011

2011

650,000

900,000

630,000

210,000

390,000

100,000

75,000

150,000

–

900,000

660,000

210,000

390,000

100,000

75,000

150,000

3,105,000

2,485,000

36 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

10. CONTINGENCIES AND COMMITMENTS

a) During the year ended December 31, 2008, the Company recorded a provision for disputed legal fees from two legal
firms in the amount of $741,283 that related to a settled litigation case. In 2009, the Company recorded a recovery of
$426,300 of the previously disputed legal fees as one legal firm  advised the  Company  that  it  would  not  be pursuing
their claim. Based upon review by management with legal counsel during the year and the circumstances applicable at
that time, management believes the Company is no longer exposed to the remaining accrued legal fee liability in the
amount of $314,983. The Company recorded a recovery of $314,983 of the remaining disputed legal fees. The balance of
$nil is recorded as a liability on the balance sheet in 2010 (2009 – $314,983) as SGGF legal fees.

b) During the year ended December 31, 2008, the Company entered into a licensing agreement with the University of
Guelph  for  an  exclusive  variety  of  a  mint  plant.  The  Company  paid  a  licensing  fee  of  $30,000  and  is  amortizing  the
license  over  10  years.  The  license  is  carried  on  the  balance  sheet  at  $24,000  (2009 – $27,000),  which  reflects
accumulated  amortization  of  $6,000  (2009 – $3,000).  The  amortization  expense  of  $3,000  (2009 – $3,000)  has  been
included in amortization on the income statement. The Company is obligated to pay the University an amount equal to
8% of net sales from products derived from the mint plants subject to minimum payments as follows:

2011

2012

2013

2014

2015 to 2017

Total

$

12,960

20,160

27,360

34,560

146,880

241,920

For 2010, the Company recognized a minimum expense of $5,760 (2009 – $5,760) in royalty expense. Royalties payable
at December 31, 2010 are $13,920 (2009 – $8,160).

c) In the normal course of operations, the Company may be subject to litigation and claims from customers, suppliers,
and  former  employees.  Management  believes  that  adequate  provisions  have  been  recorded  in  the  accounts  where
required.  Although  it  is  not  possible  to  estimate  the  extent  of  potential  costs,  if  any,  management  believes  that  the
ultimate  resolution  of  such  contingencies  would  not  have  a  material  adverse  effect  on  the  financial  position  of
the Company.

11. SALES

Substantially  all  sales  are  export  sales  to  five  distributors  of  the  Company’s  products.  The  Company  is  therefore
dependent on those distributors to maintain and expand the volume of product sales to existing and new customers.

12. OTHER INCOME (LOSS)

Foreign exchange losses

Miscellaneous income (loss)

2010
$

(27,641)

(2,433)

(30,074)

2009
$

(68,047)

12,554

(55,493)

CEAPRO Annual Report 2010 37

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. INCOME TAXES

A) NON-CAPITAL LOSSES

The  Company  has  accumulated  non-capital  losses  carried  forward  for  federal  income  tax  purposes  of  approximately
$12,222,300, and for provincial income tax purposes of approximately $12,026,000, the benefit of which has not been
reflected in these consolidated financial statements. These losses may be applied against future taxable income within
the limitations prescribed by the Income Tax Act and expire as follows:

2015

2026

2027

2028

2029

2030

Total

Federal $

293,400

651,500

2,730,300

5,337,500

1,697,300

1,512,300

Alberta $

293,400

651,500

2,730,300

5,141,200

1,697,300

1,512,300

12,222,300

12,026,000

B) CAPITAL LOSSES

The Company has accumulated capital losses of approximately $6,807,000, which can be carried forward indefinitely to
offset future capital gains.

C) SCIENTIFIC RESEARCH AND EXPERIMENTAL DEVELOPMENT (SR&ED)

The Company has accumulated an SR&ED expenditure pool of approximately $1,468,200, which can be carried forward
indefinitely to be applied against future taxable income.

The Company has accumulated SR&ED investment tax credits of approximately $78,700. These credits may be applied
against future federal income taxes payable and expire in 2029.

D) TEMPORARY DIFFERENCES

A future income tax asset reflects the net effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the
Company’s future income tax asset are as follows:

INCOME TAX EFFECT OF DEDUCTIBLE TEMPORARY DIFFERENCES:

Non-capital losses and SR&ED expenditures carried forward

Net capital losses carried forward

SR&ED investment tax credits

Undepreciated capital cost for tax purposes in excess of net book
value

Deferred revenue recognized for tax purposes

Employee future benefit expense not recognized for tax purposes

Valuation allowance

2010
$

3,403,000

851,000

79,000

818,000

57,000

40,000

2009
$

3,289,000

851,000

–

1,073,000

70,000

–

(5,248,000)

(5,283,000)

–

–

For consolidated financial statement purposes, no future income tax asset has been recorded at December 31, 2010 and
2009 as it is not likely to be realized.

38 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

E) INCOME TAX RECONCILIATION

The Company’s consolidated income tax position comprises tax benefits and provisions arising from the respective tax
positions of its taxable entities. The Company’s income tax provision differs from that calculated by applying statutory
rates for the following reasons:

Income taxes (recovery) based on federal and provincial statutory
income tax rate of 28% (2009 – 29%)

Net tax effect of expenses that are (deductible) not deductible

Tax effect of current year non-capital losses not recognized

Tax effect of prior years non capital losses and investment tax credits
applied against current taxable income

Tax effect relating to property and equipment

Tax effect of deferred revenue recognized

Tax effect of employee future benefit expense not recognized

Tax effect of deductible employee future benefit obligation payments

2010
$

140,302

(17,540)

423,453

(272,536)

(265,049)

(15,183)

6,553

–

–

2009
$

(20,111)

13,942

492,219

(56,946)

(360,439)

(14,397)

–

(54,268)

–

14. RELATED PARTY TRANSACTIONS

Related  party  transactions  during  the  years  not  otherwise  disclosed  in  these  consolidated  financial  statements  are
as follows:

Royalties earned by employees and directors

Amounts payable to employees and directors included in royalties
payable

Convertible debentures owned by officers and directors

Interest earned in convertible debentures by officers and directors

Consulting fees earned by a company controlled by a director

Consulting fees payable to a company controlled by a director in
accounts payable and accrued liabilities

Royalties payable to employees and directors converted to common
shares

Convertible debenture interest payable to officers and directors
converted to common shares

2010
$

21,951

27,758

70,000

5,753

150,000

–

71,898

2,953

2009
$

38,699

84,581

70,000

–

150,000

37,500

–

–

These  transactions  are  in  the  normal  course  of  operations  and  are  measured  at  the  exchange  amount,  which  is  the
amount of consideration established and agreed to by the related parties.

CEAPRO Annual Report 2010 39

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. SEGMENTED INFORMATION

a)  The  Company  operates  in  one  industry  segment,  which  is  the  active  ingredient  product  technology  industry.  The
majority  of  the  revenue  is  derived  from  sales  in  North  America.  All  the  assets  of  the  Company,  which  support  the
revenues of the Company, are located in Canada. The distribution of revenue by location of customer is as follows:

United States

Other

Canada

16. FINANCIAL INSTRUMENTS

2010
$

4,109,206

1,467,006

424

5,576,636

2009
$

2,679,371

1,652,042

38,657

4,370,070

a)  The  Company  has  designated  its  financial  instruments  as  follows:  cash  is  classified  as  held-for-trading,  which  is
measured  at  fair  value;  accounts  receivable  are  classified  as  loans  and  receivables,  which  are  measured  at  amortized
cost;  accounts  payable  and  accrued  liabilities,  long-term  debt,  royalties  payable,  repayable  research  funding,  and
convertible debentures are classified as other liabilities and are also measured at amortized cost.

The fair value of accounts receivable, accounts payable, the current portion of long term debt, royalties payable, and
repayable  research  funding  approximate  their  carrying  amount  due  to  their  short-term  nature.  The  fair  value  of
long-term debt is estimated to approximate its carrying value because the interest rate does not differ significantly from
current interest rates for similar types of borrowing arrangements. The liability component of convertible debentures
was  calculated  using  a  15%  discount  rate.  Management  considers  that  no  events  have  occurred  subsequent  to  the
inception of this financing arrangement that would indicate that fair value differs substantially from carrying value.

The  Company  accounts  for  regular-way  purchases  and  sales  of  financial  assets  using  trade  date  accounting,  and
transaction costs on financial instruments are recognized in income in the period.

b) The Company has exposure to credit, liquidity, and market risk as follows:

i) Credit risk:

The Company makes sales to customers that are well-established and well-financed within their respective industries.
There is always a risk relating to the financial stability of customers and their ability to pay, but management views this
risk as minimal. Approximately 81% of accounts receivable are due from three customers at December 31, 2010 and all
accounts receivable are current. The Company mitigates its exposure to credit risk on its cash balances by maintaining
its  bank  accounts  with  a  Canadian  Chartered  Bank.  The  Company’s  maximum  exposure  to  credit  risk  on  its  cash  and
accounts receivable is the carrying value of these items at December 31, 2010, a total of $757,052.

ii) Liquidity risk:

Liquidity  risk  relates  to  the  risk  that  the  Company  will  encounter  difficulty  in  meeting  its  financial  obligations.  The
long-term debt matures in January 2013. It is the intention of the Company that refinancing will be negotiated at that
time should it be required. The Company may be exposed to liquidity risks if it is unable to collect its trade accounts
receivable  balances  in  a  timely  manner,  which  could  in  turn  impact  the  Company’s  long-term  ability  to  meet
commitments under its current facilities. Royalties are in arrears as they have only been paid partially in cash since the
second quarter of 2008 due to the limited financial resources of the Company. In order to manage this liquidity risk, the
Company regularly reviews its aged accounts receivable listing to ensure prompt collections. The Company regularly
reviews its cash availability; and whenever conditions permit, the excess cash is deposited in short-tem interest bearing

40 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

instruments  to  generate  revenue  while  maintaining  liquidity.  There  is  no  assurance  that  the  Company  will  obtain
sufficient funding to execute its strategic business plan.

The following are the contractual maturities of the Company’s financial liabilities and obligations.

Accounts payable and accrued liabilities

Long-term debt, including interest

Royalties payable

Convertible debentures including interest

Employee future benefit obligation

Repayable research funding

Total

iii) Market risk:

0 - 1 year
$

862,163

208,613

378,051

540,000

12,500

2,001,327

1 - 3 years
$

4 - 5 years
$

Total
$

862,163

1,343,761

378,051

540,000

184,037

50,000

184,037

184,037

3,358,012

1,135,148

37,500

1,172,648

Market  risk  is  comprised  of  interest  rate  risk  and  foreign  currency  risk.  The  Company’s  exposure  to  market  risk  is
as follows:

(1) Foreign currency risk

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

The Company is exposed to foreign currency fluctuations because a substantial portion of sales are denominated in
U.S. dollars. A one percent change in the Canadian/U.S. dollar exchange rate will impact revenues by approximately
$54,500 annually based upon 2010 U.S. dollar sales of $5,450,000. The Company does purchase some materials and
services in U.S. dollars and to a very minor extent in Euros. This amount will vary by product sold.

The  following  table  summarizes  the  impact  of  a  1%  change  in  the  foreign  exchange  rates  of  the  Canadian  dollar
against the US dollar (USD) on the financial assets and liabilities of the Company.

Financial assets

Accounts receivable

Financial Liabilities

CARRYING
AMOUNT
(USD)

FOREIGN EXCHANGE RISK (USD)

(cid:4)1%

+1%

EARNINGS & EQUITY

EARNINGS & EQUITY

$ 535,729

$ 5,357

$ (5,357)

Accounts payable and accrued liabilities

$

46,159

Total increase (decrease)

$ (462)

$ 4,895

$

462

$ (4,895)

The  carrying  amount  of  accounts  receivable  and  accounts  payable  and  accrued  liabilities  in  USD  represents  the
Company’s exposure at December 31, 2010.

(2) Interest rate risk

The Company has minimal interest rate risk because its long-term debt is a fixed rate of 5.49%. However, in the event
of a default, the rate would increase to 7.49% and result in an increase in the required monthly principal and interest
payment by $1,541.

CEAPRO Annual Report 2010 41

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17. LEASE COMMITMENTS

The Company is committed to future annual payments under operating leases for manufacturing facilities and office
space as follows:

2011

2012

$

165,220

4,466

18. CAPITAL DISCLOSURES

The Company considers its capital to be its shareholder deficiency. The Company’s objective in managing capital is to
ensure  a  sufficient  liquidity  position  to  finance  its  manufacturing  operations,  research  and  development  activities,
administration and marketing expenses, working capital, and overall capital expenditures, including those associated
with  patents  and  trademarks.  The  Company  makes  every  effort  to  manage  its  liquidity  to  minimize  dilution  to  its
shareholders, when possible.

The  Company  has  funded  its  activities  through  public  offerings  and  private  placements  of  common  shares,  royalty
offerings, loans, convertible debentures, and grant contributions.

The  Company  is  not  subject  to  externally  imposed  capital  requirements,  and  the  Company’s  overall  strategy  with
respect to capital risk management remains unchanged from the year ended December 2009.

19. GOVERNMENT ASSISTANCE

The Company was approved for non-repayable funding in the amount of $124,000 from Alberta Ingenuity. During 2010,
the  Company  received  $20,750  which  was  recorded  as  a  reduction  of  research  and  development  expenses.  The
Company anticipates receiving an additional amount of $62,000 in 2011 and $41,250 in 2012 under this program.

The Company was approved for non-repayable funding for up to 50% of eligible costs to a maximum of $99,900 under
the Growing Forward Product Development program. The Company recognized $39,824 in 2010 under this program
with $22,574 recorded as a reduction of research and development expenses, and $17,250 recorded as a reduction of
prepaid expenses. An amount of $15,429 was included in accounts receivable at December 31, 2010 with respect to this
agreement. The Company anticipates the balance of eligible funding to be received in the first quarter of 2011.

The  Company  was  approved  for  non-repayable  funding  in  the  amount  of  $50,000  for  eligible  costs  from  the  Atlantic
Canada  Opportunities  Agency.  The  Company  recorded  $39,121  of  funding  in  2010  as  a  reduction  of  research  and
development expenses and anticipates receiving a further $10,879 in 2011 under this program. An amount of $11,272
was recorded in accounts receivable at December 31, 2010 with respect to this agreement.

The Company was approved for non-repayable funding to a maximum of $21,250 of eligible expenditures under the
Novel Crops Initiative program from the Prince Edward Island Department of Agriculture. The Company recorded the
amount of $5,925 as a reduction of research and development expenditures under this program. An amount of $5,925 is
included  in  accounts  receivable  at  December  31,  2010  with  respect  to  this  agreement.  The  Company  anticipates
receiving further funding of up to $5,000 in 2011 and $5,000 in 2012.

The  Company  was  approved  for  non-repayable  funding  of  $7,055  under  the  Growing  Forward  Lean  Manufacturing
Initiative. The Company recognized $5,823 as a reduction of cost of certain property and equipment, and $1,232 as a
reduction of research and development expenditures. The full amount of $7,055 was included in accounts receivable at
December 31, 2010.

42 CEAPRO Annual Report 2010

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS ::

The Company received a repayable non-interest bearing contribution for research and development expenditures in the
amount of $50,000 from Innovation PEI, which is recorded as a repayable research funding liability on the balance sheet.
The Company may be eligible for a further contribution of $50,000 in 2011. The repayable research funding is recorded
at the amount drawn under the agreement which represents the estimated fair value of the obligation plus the deferred
interest benefit. The contribution is repayable quarterly at a rate of one percent of sales revenue subject to a minimum
payment of $12,500 per quarter.

The Company is also eligible to claim up to $1,339,625 of eligible research and development expenditures in 2011 and
2012  under  the  Canadian  Agricultural  Adaptation  Program.  All  amounts  claimed  under  the  program  are  repayable
interest free over eight years beginning in 2013.

20. EARNINGS PER SHARE

Net income (loss) for the year

Interest not incurred on convertible
debentures if converted

Net income (loss) for the year for diluted
earnings per share calculation

Weighted average number of shares
outstanding

Potential shares to be issued for convertible
debentures outstanding

Diluted shares outstanding

Earning per share – basic

Earning per share – diluted

2010

$501,078

41,096

542,174

53,219,621

5,000,000

58,219,621

$0.01

$0.01

2009

$(69,349)

–

(69,349)

49,577,953

–

49,577,953

$(0.00)

$(0.00)

Outstanding  stock  options  have  not  been  included  in  the  diluted  earnings  per  share  calculation  for  the  year  ended
December 31, 2010 because the options’ exercise prices were greater than the average market price of the common
shares during the year.

21. SUBSEQUENT EVENTS

Subsequent 
1,590,909 common shares of the Company. The transaction will be recorded in the first quarter of 2011.

the  Company’s  directors  exchanged  debt  obligations 

to  year  end, 

totaling  $175,000 

into

Subsequent  to  year  end,  the  Company  received  the  amount  of  $56,957  from  the  Canadian  Agriculture  Adaptation
Program (see note 19).

CEAPRO Annual Report 2010 43

:: INVESTOR INFORMATION MAY 2011

DIRECTORS

Edward Taylor, Chairman
Gilles Gagnon, Acting CEO
Donald Oborowsky
Glenn Rourke
John Zupancic

OFFICERS

Branko Jankovic, CA
Chief Financial Officer

David Fielder, M. Sc.
Chief Scientific Officer

REGISTERED OFFICE
2600 Manulife Place
10180 - 101 Street NW
Edmonton, AB T5J 3V5
Canada

AUDITORS

Stout & Company LLP
1900 College Plaza
8215 - 112 Street NW
Edmonton, AB T6G 2C8
Canada

CORPORATE COUNSEL

Bryan & Company
2600 Manulife Place
10180 - 101 Street NW
Edmonton, AB T5J 3V5
Canada

SECURITIES COUNSEL

Bryan & Company
2600 Manulife Place
10180 - 101 Street NW
Edmonton, AB T5J 3V5
Canada

CHARTERED BANK
TD Canada Trust
148 Edmonton Centre
10205 - 101 Street
Edmonton, AB T5J 2Y8
Canada

Printed in Canada

HEAD OFFICE

Suite 4174 Enterprise Square
10230 Jasper Avenue NW
Edmonton, AB T5J 4P6
Canada
Telephone: 1 780.421.4555
Fax: 1 780.421.1320
Website: www.ceapro.com
Email: bjankovic@ceapro.com

STOCK INFORMATION

Listed on the TSX Venture Stock Exchange
Symbol: CZO

TRANSFER AGENT & REGISTRAR

Olympia Trust Company
2300 Palliser Square
125-9 Avenue SE
Calgary, AB T6G 0P6
Canada

CHANGE OF ADDRESS

Registered Shareholders should notify the Company’s
Transfer Agent and Registrar at the address set out
above.

Beneficial Owners should contact their respective
brokerage firm to give notice of change of address.

FINANCIAL CALENDAR

The Company’s year-end is December 31. Quarterly
reports are mailed in May, August, and November. 

ANNUAL GENERAL MEETING OF SHAREHOLDERS
The annual general meeting of shareholders will be
held on:

June 23, 2011 at 10am MDT

Location:
4th floor Enterprise Square
10230 Jasper Avenue
Edmonton, Alberta T5J 4P6

EQUAL OPPORTUNITY EMPLOYER

Ceapro Inc. is an equal opportunity employer and seeks
to attract and retain the best-qualified people
regardless of race, religion, national origin, gender,
sexual orientation, age, or disability.

Ceapro Inc.
Suite 4174 Enterprise Square
10230 Jasper Avenue NW
Edmonton, Alberta, Canada T5J 4P6
Telephone: 1 780.421.4555
Fax: 1 780.421.1320
www.ceapro.com