Quarterlytics / Healthcare / Biotechnology / Ceapro Inc.

Ceapro Inc.

czo · TSX-V Healthcare
Claim this profile
Ticker czo
Exchange TSX-V
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2021 Annual Report · Ceapro Inc.
Sign in to download
Loading PDF…
Ceapro AR 2021 Cover.pdf   1   2022-04-21   18:14

C

M

Y

CM

MY

CY

CMY

K

Ceapro Inc.

7824 – 51 Avenue NW

Edmonton, Alberta 

Canada  T6E 6W2

Telephone: 1 780.421.4555

Fax: 1 780.421.1320

www.ceapro.com

TSXV: CZO
OTCQX: CRPOF

Annual Report
2021

:: TABLE OF CONTENTS

Letter to Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . .2

Unique Enabling Technologies & Bioprocessing Expertise . .7

From Plant to Pill

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .10

From Field to Formulation . . . . . . . . . . . . . . . . . . . . . . . . .12

Management’s Discussion and Analysis . . . . . . . . . . . . . . .13

Consolidated Financial Statements . . . . . . . . . . . . . . . . . . .29

Notes to Consolidated Financial Statements . . . . . . . . . . . .37

Investor Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . .63

Ceapro Inc. is a Canadian biotechnology company involved in the

development of proprietary extraction technology and the application of this
technology to the production of extracts and “active ingredients” from oats and other
renewable plant resources. Ceapro adds further value to its extracts by supporting
their use in cosmeceutical, nutraceutical, and therapeutics products for humans and
animals. The Company has a broad range of expertise in natural product chemistry,
microbiology, biochemistry, immunology and process engineering. These skills merge
in the fields of active ingredients, biopharmaceuticals and drug-delivery solutions. For
more information on Ceapro, please visit the Company’s website at www.ceapro.com.

LETTER TO SHAREHOLDERS

Dear Fellow Shareholders

We are very proud of achievements made in 2021 on all fronts from production operations to research and de-
velopment, allowing us to expand our pipeline to build a high value life sciences company focused on immune 
and inflammation-based diseases. 

A  14%  year  over  year  increase  in  sales  for  our  base  business  is  absolutely  remarkable  especially  during  such 
a  year  marked  by  a  continued  COVID-19  pandemic,  inflationary  pressure,  issues  related  to  availability  of  in-
puts,  persistently  high  logistical  transportation  costs  and  labour  scarcity.  Despite  these  challenges,  our  team 
worked tirelessly to meet strong demand for our products and deliver one of the best ever performances in the  
Company’s history. 

In addition to excellent financial and operational results, key highlights of the year include the development of  
avenanthramide pills for a Phase 1 study, advancing the development of innovative delivery systems with new chemi-
cal complexes and the processing of yeast beta glucan from various sources for the development of an immune boost-
er and as a potential inhalable therapeutic for COVID-19.

Over the course of the year, we are committed to building on the following 2021 achievements.

• 

Innovation:  advanced  our  existing  product  pipeline  and  developed  new  powder  formulations  and 
chemical complexes using proprietary enabling technologies.

1.  Avenanthramides: 

•  Announced expanded collaboration with Montreal Heart Institute (MHI) with new clinical study 
evaluating flagship product, avenanthramides, as a new potential pharmaceutical product. This 
Phase 1 safety and tolerability study will be led by renowned Dr. Jean-Claude Tardif. Published 
positive results from Ceapro’s previously conducted study evaluating anti-inflammatory proper-
ties of low doses of avenanthramides in exercise-induced inflammation paved the way for this 
clinical trial.

•  Agreement signed with Corealis to formulate 30mg and 240mg dosage pills to be used in Phase 

1 study with MHI. 

• 

• 

Completed  physical  characterization  of  avenanthramides  and  continued  to  monitor  stability 
studies with new powder formulations.

Completed the Phase 1 study protocol which expects to enroll approximately 72 patients.

2.  Oat Beta Glucan:

•  Announced research agreement with Boston-based Angiogenesis Foundation to assess in vivo 
bioefficacy of oat beta glucan and avenanthramides in angiogenesis, blood vessel repairs, and 
wounds to assess healing and tissue regeneration in various inflammation-based diseases and 
conditions like COVID-19 presenting damage of the lung blood vessels.

2

4

Ceapro AR 2021_pages1to12.indd   2

2022-04-21   18:18

• 

Completed pilot clinical trial evaluating oat beta glucan in patients with high cholesterol levels. 
While there were positive signals that beta glucan nutraceutical formulation may offer apprecia-
ble health benefits as indicated with approved Health Canada’s beta glucan monograph (Natural 
Product Division), the study did not achieve, in a statistically significant manner, the expected pri-
mary endpoint related to a decrease of low-density lipoproteins cholesterol when using Ceapro’s 
pill dosage form. Project on hold at this time.

3.  Yeast Beta Glucan (YBG):

•  Analyzed and screened YBG feedstock from numerous global suppliers to select ideal sources for 

best possible product.

• 

Identified process conditions for YBG improving morphology of YBG processed using PGX Tech-
nology (PGX-YBG) to boost immunomodulating activity.

• 

Further developed custom-shape formulations of PGX-YBG for oral administration.

•  Obtained further evidence confirming that PGX-YBG is suitable for lung inhalation.

•  Demonstrated,  in  vitro,  that  PGX  processed  YBG  can  prevent  the  activation  of  macrophages  
toward a pro-fibrotic phenotype which, according to experts in the field, is seen as a viable thera-
peutic strategy toward fibrotic disease.

 -

PGX-YBG binds to specific receptors (Dectin 1) located on macrophages responsible for the 
cascade of immunomodulating events when activated. 

 - McMaster’s research team discovered a new mechanism of action as per PGX-YBG’s ability to 

reprogram macrophages on its own.

• 

• 

• 

Continuing PGX-YBG project with McMaster University to assess preclinical animal models to de-
termine posology.

Initiated studies with a medical device manufacturer to assess aerosol/nebulizer device for inhala-
tion of YBG.

Proved, using an in vitro study, that the Company’s PGX Technology maintains the integrity of the 
YBG molecular structure and enhances its microscopic morphology which leads to a boost in its 
immunomodulatory activity without generating proinflammatory reaction.

• 

Based on these attributes, PGX-YBG is poised to become a key strategic asset for the Company.

Ceapro AR 2021_pages1to12.indd   3

3

2022-04-21   18:18

4.  New Chemical Complexes: 

•  Announced  the  successful  completion  of  a  long-term  research  program  conducted  with  the  
University of Alberta. This screening program allowed Ceapro to retain the most promising prod-
ucts,  such  as  PGX-alginate,  and  expand  the  PGX-processed  products  pipeline.  Combination  of 
alginate and YBG, leading to tunable PGX composites, are now viewed as the most promising 
products developed from this research program. 

• 

Pursued bioavailability studies with the University of Alberta for new chemical complexes YBG-
CoQ10,  alginate-CoQ10  and  the  newly  formed  alginate-YBG-CoQ10.  Results  are  expected  in  
Q3 2022.

5.  Technology: 

• 

Continued significant technical improvements of the existing PGX plant in Edmonton to develop 
equipment  for  the  production  of  PGX-YBG  for  the  purpose  of  generating  material  suitable  for 
nutraceutical and lung delivery.  

•  Ongoing engineering design in collaboration with experts in the field for designing and building 
a PGX processing commercial unit. Alginate and yeast beta glucan would be the first products to 
be processed at large scale level. Given regulatory requirements and to accelerate market entry, 
yeast beta glucan as a standalone and/or in combination with alginate will be developed at first 
as a nutraceutical/immune booster. 

• 

• 

Pursued installment in Edmonton of a commercial scale unit for loading of bioactives onto PGX-
processed biopolymers. This system allows loading of active pharmaceutical ingredients, like ibu-
profen, onto thin soluble PGX alginate strips for wound healing or oral applications.

Continued projects with the University of Alberta and McMaster University for the development 
of potential delivery systems for multiple applications in healthcare.

•  Bioprocessing Operations: while completing the integration of production operations under one roof 
in Edmonton, our dedicated production team successfully responded to the growing market demand for 
the base business by producing over 290 metric tons of active ingredients in 2021, a 20% increase over the 
previous year. We are pleased with the renewal of the Site Licence from the Health Canada Natural Product 
Directorate. This Licence enables the Company to manufacture, package, label, release and distribute final 
products. 

•  Marketing and Sales: we have mostly sold through our distribution network while continuing to build 
the brand for the JuventeDC line of products which we expect to offer as a delivery system strategy directly to 
the end-user. Such delivery systems being composed of new chemical complexes produced using the PGX 
technology.

4

Ceapro AR 2021_pages1to12.indd   4

2022-04-21   18:18

•  Corporate: 

• 

• 

Fully repaid loan with Canadian Agricultural Adaptation Program (CAAP). 

Effective  December  31,  2021,  the  Company  wound  up  Ceapro Technology  Inc.,  Ceapro  Active 
Ingredients  Inc.,  and  Ceapro  BioEnergy  Inc.  into  the  Company  and  dissolved  Ceapro  USA  Inc.  
JuventeDC Inc. remains the only active fully-owned subsidiary of Ceapro Inc.

•  Announced expansion of a grant from National Research Council of Canada Industrial Research 
Assistance Program (NRC-IRAP) to further develop the patented PGX Technology to increase its 
innovation capacity by designing the first pharmaceutical PGX processing unit along with bioac-
tive impregnation and loading units.  

• 

Pursued out-licensing discussions for PGX-processed new chemical complexes.

Subsequent to Year End

• 

Signed a Supply and Distribution Agreement with Symrise securing the long-term sustainability 
of Ceapro’s base business.

•  Appointed Mr. Ronnie Miller, former long-serving President & CEO of Roche Canada a key com-
ponent of multinational Roche Holding AG’s pharmaceutical and diagnostics network, and Ms. 
Genevieve Foster, an accomplished lawyer, corporate director, governance expert and business-
woman to the Company’s Board of Directors.

•  Financial: fiscal 2021 showed a 14% growth in sales driven by impressive sales increases in the Company’s 
primary products and a 22% increase in sales volume in the Company’s primary products. Our fundamentals 
are solid with financials showing positive working capital, positive cash flows, and a very healthy balance 
sheet. Full financial results and explanations are contained in our year-end Financial Statements and accom-
panying MD&A.

In summary, we are very pleased with 2021 key achievements and initiatives which we fully credit to our remark-
able team. 

Moving forward, while the Company’s business has not been significantly impacted by the COVID-19 pandemic, 
management remains very vigilant in ensuring the highest level of safety for Ceapro’s employees. Depending on 
the evolution of this pandemic situation and assuming minimal supply chain disruptions, we strongly believe the 
prospects for the Company remain very positive for the upcoming year. 

Ceapro AR 2021_pages1to12.indd   5

5

2022-04-21   18:18

We expect Ceapro’s cosmeceuticals base business to continue growing and provide positive cash flows to support 
the expansion of a new business model to a high value life science/biopharmaceutical company involved in nutra-
ceuticals and pharmaceuticals. We then expect to further invest in R&D to initiate an early clinical trial with our newly 
developed pill of avenanthramide, to continue the development of new chemical complexes as potential delivery 
systems for bioactives, and to emphasize our current efforts for the development and assessment of yeast beta  
glucan as immune booster and as a potential inhalable therapeutic for lung fibrotic diseases including COVID 19  
conditions. 

Additionally, results from bioavailability studies with new chemical complexes and results with yeast beta glucan 
as an immune booster will drive decisions for the magnitude of capital expenditures to be incurred for the build-
ing of a commercial scale unit for PGX Technology either as a Ceapro stand-alone project or in partnership with 
another company.

In conclusion, your Company made significant progress in 2021 and we continue to believe that Ceapro has all 
the key components for continued success. This is predicated on a very solid and profitable base business, a high-
ly competent team, a healthy balance sheet, and a strong technology and product portfolio with the potential to 
access key global markets.

We are grateful to our dedicated employees, customers and you, our loyal Shareholders, for your continued sup-
port and confidence.

GILLES R. GAGNON, M.Sc., MBA, ICD.D  
PRESIDENT AND CEO 

GLENN ROURKE, MBA, ICD.D 
CHAIR, BOARD OF DIRECTORS

April 19, 2022    

6

Ceapro AR 2021_pages1to12.indd   6

2022-04-21   18:18

 
 
 
 
 
 
 
 
 
 
UNIQUE ENABLING TECHNOLOGIES 
AND BIOPROCESSING EXPERTISE

Ceapro’s unique expertise lies in the identification, extraction, production, and selling of unique active ingredients 
originating from natural sources. 

Our development projects have focused on our expertise in oats and developing new innovative natural health care 
products to address global needs. Oats have a host of well-documented health care benefits. However, in order to 
exploit these opportunities, numerous challenges must be overcome, including securing adequate and quality feed-
stock, developing proper formulations, achieving manufacturing scale-up, and completing scientific testing. Our ac-
tivities over the last decade have focused on overcoming these challenges to stay profitable and ahead of competi-
tors by successfully developing and implementing the following enabling technologies.

Extraction Fractionation Process

This is the current process whereby active ingredients are extracted from an ethanol phase, the resulting liquid for-
mulation being the basis for subsequent development of solid formulations. In order to penetrate the large potential 
nutraceutical and pharmaceutical markets, we make products in a production site which has been audited by major 
customers, certified according to international quality systems and licenced by Health Canada Natural Product Direc-
torate to manufacture, package, label, release and distribute final products.

Ceapro AR 2021_pages1to12.indd   7

7

2022-04-21   18:18

Proprietary Drying Technologies 

•  Chromatography for High Purity of Avenanthramides

An in-house project was conducted to generate a unique class of avenanthramides (AVs). The scientific literature 
reports that AVs offer natural alternatives to treat inflammation-based diseases such as atherosclerosis and inflam-
matory bowel disease. However, AVs are only available at small concentration in oats and so a process was estab-
lished and improved to concentrate and purify them on a large manufacturing scale to generate AVs concentrates 
required to obtain stability, physical characterization and clinical data through targeted studies.

Previous  clinical  trials  at  the  University  of  Minnesota  using  Ceapro’s  purified  AVs  supported  anti-inflammatory 
claims  for  avenanthramides  as  a  nutraceutical  product  and  motivated  Ceapro  to  design  a  phase  1  clinical  trial 
along with experts at Montreal Heart Institute. It also led Ceapro to initiate a study with the Boston-based Angio-
genesis Foundation. This Foundation is a prestigious independent scientific organization focused on driving inno-
vations in health promotion, disease prevention, and disease treatment. Preliminary in vitro results indicated that 
Ceapro’s pharmaceutical grade AVs formulations stimulate the proliferation and migration of vascular endothelial 
cells in a dose-dependent manner. Under the collaboration, pre-clinical studies, using methods developed by the  
Angiogenesis Foundation, will be conducted to characterize the in vivo bioactivity of Ceapro’s products on angio-
genesis, blood vessels repair, wound healing, and tissue regeneration. All these efforts will ensure the successful 
incorporation of highly purified dried AVs powder into new natural based pharmaceutical formulations to treat 
key inflammation-based diseases.

•  Pressurized Gas eXpanded Technology (PGX)

The PGX Technology is a patented platform technology that simultaneously purifies, micronizes, dries, and com-
bines  aqueous  solutions  of  biopolymers  into  fine  structured  open  porous  materials  with  unique  morphologies 
using carbon dioxide (CO2) and ethanol at mild temperatures. The resulting matrix has increased surface area that 
can be loaded with actives using an impregnation technology that was perfected by Ceapro.   

The  PGX  Technology  was  used  for  the  
development  of  new  chemical  complexes. 
As  an  example,  Ceapro  successfully  devel-
oped a new chemical complex composed of  
alginates  impregnated  with  a  drug  as  a 
wound  dressing  to  fight  superbugs.  This  
innovative  combination  product,  with  the 
potential for clinical benefits, paved the way 
to  a  plethora  of  new  innovative  products 
with  the  potential  to  act  as  delivery  sys-
tems for a wide range of applications under  
various forms of administration: topical, oral/
sublingual, inhalation.

8

Ceapro AR 2021_pages1to12.indd   8

2022-04-21   18:19

A long-term research program with the University of Alberta was successfully completed and contributed to the 
expansion  of  Ceapro’s  PGX  based  products  pipeline  with  compounds  like  alginate  and  proteins  while  demon-
strating that PGX Technology can not only dry and micronize a very important enzyme called lysozyme, but also  
improve its morphology and activity. These projects also contributed to our knowledge of impregnation mecha-
nisms and relevant parameters to further scale-up this important aspect of developing bioactive delivery systems.

An ongoing research project with McMaster University includes the development of yeast beta glucan as a novel 
enhanced immune booster and bioactive delivery system. Exciting results have been obtained from the project 
where the goal is to develop PGX yeast beta glucan as an inhalable immunomodulating therapeutic on its own, 
without requiring a drug, for COVID-19 patients and other fibrotic lung diseases.

Many  of  these  developments  came  from  established  collaborative  
research programs with the University of Alberta and McMaster Univer-
sity  and  resulted  in  several  publications  in  prestigious  peer-reviewed 
Journals.

The  PGX  Technology  has  been  licensed  from  the  University  of  Alberta 
for  all  industrial  applications.  The  Technology  is  patented  in  the  U.S.,  
Canada, Europe, and India. Successful developments of PGX custom-made  
process equipment at demonstration scale level coupled with successful 
developments of PGX products with several potential applications either 
as  stand-alone  or  impregnated  biopolymers  with  bioactives  (delivery 
systems) have paved the way for potential sublicensing and scale-up of 
the PGX Technology at commercial level. 

Ceapro AR 2021_pages1to12.indd   9

 9

2022-04-21   18:19

 
FROM PLANT TO PILL

Healthcare: Our Near-Term 
and Long-Term Catalysts
Our strategic path is clear: while continuing to grow our customer base and presence in the personal care market, we 
will explore and clinically validate new product applications for our value drivers, avenanthramides and beta glucan, 
in nutraceutical and pharmaceutical markets.

AVENANTHRAMIDES 

In addition to cosmetics applications, its has been reported that oral administration of Ceapro’s flagship product, 
avenanthramides, could be beneficial in serious conditions like inflammatory bowel syndrome, atherosclerosis, colon 
cancer, and joint inflammation. These findings led Ceapro’s team to successfully develop avenanthramides as an ac-
tive pharmaceutical ingredient (API) as powder formulations. 

Update and Ceapro’s Opportunity

• 

Functional Food

in  exercise-induced 

Ceapro’s  pharmaceutical  grade  powder  was  used  in  hu-
man  bioavailability  and  bioefficacy  studies  conducted 
at  the  University  of  Minnesota  under  the  guidance  of 
avenanthramide  expert,  Dr.  Lili  Ji.  The  clinical  program 
assessing  anti-inflammatory  properties  of  avenanth-
inflammation  was  suc-
ramides 
cessfully  completed  and  positive  results  showing  the 
anti-inflammation  properties  of  avenanthramides  were 
presented  at  prestigious  conferences  and  published 
in  peer  reviewed  scientific  journals.  Data  demonstrat-
ing  the 
immunoregulatory  mechanism  of  action  of 
avenanthramides  even  at  low  doses,  clearly  support  
anti-inflammatory  claims 
for  avenanthramides  as  a  
nutraceutical product. 

• 

Pharmaceutical Program (Anti-Inflammatory Product) 

Positive  results  obtained  from  the  bioavailability  and  bioefficacy  studies 
are  also  paving  the  way  for  initiation  of  clinical  studies  using  high  doses 
of  Ceapro’s  new  pharmaceutical  grade  tablets  of  avenanthramides  to  be  
assessed  as  a  potential  treatment  for  some  inflammation-based  diseases. 
A  Phase  1  protocol  was  designed  with  the  expert  team  led  by  renowned  
Dr.  Jean-Claude  Tardif  at  the  Montreal  Heart  Institute.  The  placebo- 
controlled safety and tolerability study will include 72 patients distributed in 
single and multiple ascending doses regimen. Should data from this Phase 1 
study be favorable, such a long-term clinical program would be conducted 
with a pharmaceutical partner.

10

Ceapro AR 2021_pages1to12.indd   10

2022-04-21   18:19

 
BETA GLUCAN 

Ceapro’s  value  driver  product,  beta  glucan,  is  recognized  for  its  
cholesterol lowering properties as well as modulating glucose metab-
olism. The high purity of the powder obtained with our Pressurized 
Gas eXpanded (PGX) Technology led us to further the development 
of  beta  glucan  beyond  the  personal  care  market  into  nutraceutical 
and/or  pharmaceutical  markets  using  beta  glucan  to  target  meta-
bolic diseases.

Update and Ceapro’s Opportunity

• 

Functional Drink

Following successful impregnation studies using PGX-processed dried beta glucan as a matrix, Ceapro devel-
oped a new water-soluble chemical complex composed of oat beta glucan (BG) impregnated with well-known 
energy  booster  Co-enzyme  Q10  (CoQ10).  Following  the  successful  characterization  of  the  physicochemical 
properties of the new chemical complex (CoQ10-iBG) and the first-time demonstration that Co-enzyme Q10 can 
be uniformly dispersed in water, Ceapro conducted a bioavailability study demonstrating that CoQ10 reaches 
targeted tissues and is better absorbed than commercially available formulations. Three scientific articles were 
published in peer reviewed journals on the physicochemical properties of the new chemical complex CoQ10-
iBG. This “award winning” formulation was presented as an out-licensing candidate to potential partners. While 
recognizing the potential benefits, potential licensees view it as an excellent proof of principle. Also, given the 
challenging  high  price  of  this  new  complex,  they  are  more  interested  to  in-license  new  chemical  complexes 
developed by Ceapro such as alginate/CoQ10 and yeast beta glucan/CoQ10. Additional bioavailability studies 
are required to demonstrate that alginate and/or yeast beta glucan also act as a carrier to deliver CoQ10 to the 
targeted tissues. Such studies are conducted at the University of Alberta with results expected during Q3, 2022.

•  Nutraceutical Program (Cholesterol Reducing Product)

Health Canada has approved a clinical protocol to assess the safety and efficacy of beta glucan as a cholesterol 
reducer. This  placebo-controlled  pilot  trial  enrolled  264  patients  randomized  in  three  groups. The  study  was 
completed in Q4, 2021. 

While there were positive signals that beta glucan nutraceutical formu-
lation may offer appreciable health benefits as indicated with approved 
Health Canada’s beta glucan monograph (Natural Product Division), the 
study  did  not  achieve  in  a  statistically  significant  manner  the  expect-
ed primary endpoint related to a decrease of low-density lipoproteins 
cholesterol when using Ceapro’s pill dosage form. A recent study con-
ducted by a research group in Italy used a powder formulation of beta 
glucan  dissolved  in  water  and  demonstrated  the  expected  outcomes 
of beta glucan as a cholesterol reducer. Despite the fact that this study 
suggests that a liquid formulation dissolves quicker in the gastrointes-
tinal tract than a pill formulation, Ceapro is putting this project on hold 
at this time.

Ceapro AR 2021_pages1to12.indd   11

 11

2022-04-21   18:19

 
     
FROM FIELD TO FORMULATION

Personal Care: Our Base Business

Our strategic path forward is clear: we will grow our customer base and presence in the personal care cosmetic market 
while continuing to explore and clinically validate different formulations and new product applications for our value driv-
ers, avenanthramides and beta glucan. While we sell mostly through a network of distributors, we are also exploring bring-
ing high-end value finished products directly to the end-user. 

AVENANTHRAMIDES 

Ceapro’s flagship product, avenanthramides, is a group of polyphenol compounds found exclusively in oats. This group of 
molecules work synergistically and represent the active component of oats that provides relief for a host of skin conditions, 
such as eczema, chicken-pox, and insect bites. Ceapro is the only company in the world producing the only commercial 
natural avenanthramide product which is featured in several of the best-selling global personal care brands.  

Update and Ceapro’s Opportunity

In line with our vision to reach out directly to high-end customers 
with finished products, we will offer a new Juvente line of products 
containing higher concentrations of our two value drivers avenan-
thramides and beta glucan. These formulations are currently part 
of  a  pilot  project  in  Germany  and  Japan  where  they  will  also  be 
mostly  offered  through  online  channels  (www.juventeDC.com). 
We  also  expect  to  work  closely  with  some  major  key  customers 
who are looking for second and third generation to be included 
in some well-known brands. These high concentration products of 
both liquid and powder formulations of avenanthramides are pro-
duced from our proprietary enabling technologies.  

BETA GLUCAN

Ceapro’s value driver product, beta glucan, is known as the anti-aging active ingredient included in well-known brands. 
Studies have shown that beta glucan is highly effective in stimulating collagen synthesis and can play a prominent role 
in skin restructuring and wound healing. Of all existing beta glucans, the beta glucan extracted from oats is the only one 
that is water soluble. Ceapro has shown the unusual ability of its oat-based beta glucan to penetrate skin deeply despite 
its large molecular weight. As a result, the use of oat beta glucan as a potential delivery system has attracted interest from 
multiple parties looking to improve the delivery of their therapeutic products. The potential to impregnate or encapsulate 
bioactives into formulations of beta glucan has increased the interest in determining its potential as a delivery platform for 
cosmeceuticals.

Update and Ceapro’s Opportunity

The  offering  of  JuventeDC  products  containing  both  our  two  value  drivers  avenanthramides  and  beta  glucan  is  in  line 
with our delivery platform strategic approach. Given significant improvements observed in some subjects suffering from 
eczema and psoriasis, these observations suggest that beta glucan acts as a carrier to help avenanthramides penetrate 
deeper to reach the dermis level of the skin where they would exert their beneficial effect. Based on previous observations 
and on the successful development of new chemical complexes like oat beta glucan impregnated with Co-enzyme Q10 
(CoQ10-iBG), and using our PGX technology, we are developing various combinations of bioactive substances, one of them 
potentially for the treatment of conditions indicating a precursor form of skin cancer.

12

Ceapro AR 2021_pages1to12.indd   12

2022-04-21   18:19

MANAGEMENT’S DISCUSSION & ANALYSIS

:: MANAGEMENT’S DISCUSSION & ANALYSIS

The MD&A provides commentary on the results of operations for the years ended December 31, 2021 and 2020, the
financial position as at December 31, 2021, and the outlook of Ceapro Inc. (“Ceapro” and “the Company”) based on
information available as at April 12, 2022. The following information should be read in conjunction with the audited
consolidated financial statements as at December 31, 2021, and related notes thereto, as well as the audited consolidated
financial statements for the year ended December 31, 2020, which are prepared in accordance with International Financial
Reporting Standards (IFRS), and the Management’s Discussion and Analysis (MD&A) for the year ended December 31,
2020. All comparative percentages are between the years ended December 31, 2021 and 2020 and all dollar amounts are
expressed in Canadian currency, unless otherwise noted. Additional information about Ceapro can be found on SEDAR at
www.sedar.com.

FORWARD-LOOKING STATEMENTS

This MD&A offers our assessment of Ceapro’s future plans and operations as at April 12, 2022 and contains forward-
looking statements. Forward-looking statements and information can generally be identified by the use of forward-
looking terminology such as ‘may”, “will”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “continue”, “plans”, or similar
terminology. By their nature, forward-looking statements are subject to numerous risks and uncertainties, including those
discussed below. Readers are cautioned that the assumptions used in the preparation of forward-looking information,
although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should
not be placed on forward-looking statements. Actual results, performance, or achievements could differ materially from
those expressed in, or implied by, these forward-looking statements. No assurance can be given that any of the events
anticipated will transpire or occur, or if any of them do so, what benefits Ceapro will derive from them. The Company
disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new
information, future events, or otherwise unless required by law.

VISION, CORE BUSINESS, AND STRATEGY

Ceapro is incorporated under the Canada Business Corporations Act; and its wholly-owned subsidiaries, Ceapro
Technology Inc., Ceapro Active Ingredients Inc., and Ceapro BioEnergy Inc., are incorporated under the Alberta Business
Corporations Act. Ceapro (P.E.I.) Inc. is a wholly-owned subsidiary incorporated in Prince Edward Island. Ceapro USA Inc. is
a wholly-owned subsidiary incorporated in the state of Nevada. JuventeDC Inc. (Juvente), is a wholly-owned subsidiary
incorporated under the Canada Business Corporations Act. Effective December 31, 2021, the Company wound up Ceapro
Technology Inc., Ceapro Active Ingredients Inc. and Ceapro BioEnergy Inc., into the Company and dissolved Ceapro
USA Inc.

Ceapro is a growth stage biotechnology company. Our primary business activities relate to the development and
commercialization of natural products for personal care, cosmetic, human, and animal health industries using proprietary
technology, natural, renewable resources, and developing innovative products, technologies, and delivery systems.

Our products include:

• A commercial line of natural active ingredients, including beta glucan, avenanthramides (colloidal oat extract), oat
powder, oat oil, oat peptides, and lupin peptides, which are marketed to the personal care, cosmetic, medical, and animal
health industries through our distribution partners and direct sales;

• A commercial line of natural anti-aging skincare products, utilizing active ingredients including beta glucan and
avenanthramides, which are marketed to the cosmeceuticals market through our wholly-owned subsidiary,
JuventeDC Inc.; and

• Veterinary therapeutic products, including an oat shampoo, an ear cleanser, and a dermal complex/conditioner, which

are manufactured and marketed to veterinarians in Japan and Asia.

CEAPRO Annual Report 2021 13

MANAGEMENT’S DISCUSSION & ANALYSIS

Other products and technologies are currently in the research and development or pre-commercial stage. These
technologies include:

• A potential platform using our beta glucan formulations to deliver compounds used for treatments in both personal

and healthcare sectors;

• A variety of novel enabling technologies including Pressurized Gas eXpanded drying technology which is currently

being tested on oat beta glucan but may have application for multiple classes of compounds; and

• The development of new technologies to increase the content of avenanthramides to high levels to enable new
innovative products to be introduced to new markets including functional foods, nutraceuticals, and botanical drugs.

Our vision is to be a global leader in developing and commercializing products for the human and animal health markets
through the use of proprietary technologies and renewable resources. We act as innovator, advanced processor, and
formulator in the development of new products. We deliver our technology to the market through distribution
partnerships and direct sales efforts. Our strategic focus is in:

•

•

Identifying unique plant sources and technologies capable of generating novel active natural products;

Increasing sales and expanding markets for our current active ingredients;

• Developing and marketing additional high-value proprietary therapeutic natural products;

• Developing and improving manufacturing technologies to ensure efficiencies; and

• Advancing new partnerships and strategic alliances to develop new commercial active ingredients with various

formulations to expand our markets.

As a knowledge-based enterprise, we will also expand and strengthen our patent portfolio and build the necessary
infrastructure to become a global biopharmaceutical company.

Our business growth depends on our ability to access global markets through distribution partnerships. Our marketing
strategy emphasizes providing technical support to our distributors and their customers to maximize the value of our
technology and product utilization. Our vision and business strategy are supported by our commitment to the following
core values:

• Adding value to all aspects of our business;

• Enhancing the health of humans and animals;

• Discovering and commercializing new, therapeutic natural ingredients and bioprocessing technologies;

• Producing the highest quality work possible in products, science, and business; and

• Developing personnel through guidance, opportunities, and encouragement.

To support these objectives, we believe we have strong intellectual and human capital resources and we are developing a
strong base of partnerships and strategic alliances to exploit our technology. The current economic environment provides
challenges in obtaining financial resources to fully exploit opportunities. To fund our operations, Ceapro relies upon
revenues primarily generated from the sale of active ingredients, and the proceeds of public and private offerings of
equity securities, debentures, government grants and loans, and other investment offerings.

RISKS AND UNCERTAINTIES

Biotechnology companies are subject to a number of risks and uncertainties inherent in the development of any new
technology. General business risks include: uncertainty in product development and related clinical trials and validation
studies, the regulatory environment, for example, delays or denial of approvals to market our products, the impact of
technological change and competing technologies, the ability to protect and enforce our patent portfolio and intellectual
property assets, the availability of capital to finance continued and new product development, and the ability to secure
strategic partners for late stage development, marketing, and distribution of our products. To the extent possible, we
pursue and implement strategies to reduce or mitigate the risks associated with our business.

14 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

The Company has exposure to financial instrument and other risks as follows:

A) CREDIT RISK

Trade and other receivables

The Company makes sales to distributors that are well-established within their respective industries. Based on previous
experience, the counterparties had zero default rates and management views this risk as minimal. Approximately 93%
of trade receivables are due from one distributor at December 31, 2021 (December 31, 2020 – 90% from one
distributor). This main distributor is considered to have good credit quality and historically has had a high quality credit
rating. The majority of the Company’s sales are invoiced on standard commercial terms of 30 days.

The aging of trade receivables is as follows:

Not yet due

Less than 30 days past due

Less than 60 days past due, more than 30 days past due

More than 60 days past due

Total

December 31,
2021
$

1,378,587

262,125

413,842

38,288

2,092,842

December 31,
2020
$

407,993

1,419,731

191,999

–

2,019,723

The Company has not assessed any trade receivables past due as impaired.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which
permits the use of the lifetime expected loss provision for all trade receivables. To measure expected credit losses,
trade receivables are grouped based on shared credit risk characteristics and days past due. The expected loss rates for
trade receivables are determined on a combined company-wide basis based upon the Company’s historic default
rates over the expected life of trade receivables adjusted for forward-looking estimates. The expected credit losses
calculated for December 31, 2021 and December 31, 2020 are not significant and have not been recognized.

Other receivables represent amounts due for research program claims, government funding claims, government goods
and services taxes, and scientific research and development tax credits. The collectability risk is deemed to be low
because of the good quality credit rating of the counter-parties.

Cash and cash equivalents

The Company has cash and cash equivalents in the amount of $7,780,989 at December 31, 2021 (December 31,
2020 – $5,369,029) and mitigates its exposure to credit risk on its cash balances by maintaining its bank accounts with
Canadian Chartered Banks and investing in low risk, high liquidity investments.

There are no impaired financial assets. The maximum exposure to credit risk is the carrying amount of the Company’s
trade and other receivables and cash and cash equivalents. The Company does not hold any collateral as security.

B) LIQUIDITY RISK

In meeting its financial obligations, the Company may be exposed to liquidity risks if it is unable to collect its trade and
other receivables balances in a timely manner, which could in turn impact the Company’s long-term ability to meet
commitments under its current facilities. In order to manage this liquidity risk, the Company regularly reviews its aged
trade receivables listing to ensure prompt collections. There is no assurance that the Company will obtain sufficient
funding to execute its strategic business plan.

The following is the contractual maturity of the Company’s financial liabilities and obligations as at December 31, 2021:

Accounts payable and accrued liabilities

682,057

–

–

–

682,057

within 1 year
$

1 to 3 years
$

3 to 5 years
$

over 5 years
$

Total
$

CEAPRO Annual Report 2021 15

MANAGEMENT’S DISCUSSION & ANALYSIS

C) MARKET RISK

Market risk is comprised of interest rate risk, foreign currency risk, and other price risk. The Company’s exposure to market
risk is as follows:

1. Foreign currency risk

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

The following table summarizes the impact of a 1% change in the foreign exchange rates of the Canadian dollar against
the US dollar (USD) on the financial assets and liabilities of the Company. The amounts have been translated based on
the exchange rate at December 31, 2021.

CARRYING
AMOUNT
(USD)

FOREIGN EXCHANGE RISK (CDN)

–1%

+1%

EARNINGS & EQUITY

EARNINGS & EQUITY

Financial assets

Accounts receivable

Financial liabilities

1,649,144

20,907

Accounts payable and accrued liabilities

151,492

Total increase (decrease)

(1,921)

18,987

(20,907)

1,921

(18,987)

The carrying amount of accounts receivable and accounts payable and accrued liabilities in USD represents the
Company’s exposure at December 31, 2021.

2. Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in market rates. The Company has minimal interest rate risk because it has no long-term debt.

D) SHARE PRICE RISK

Ceapro’s share price is subject to equity market price risk, which may result in significant speculation and volatility of
trading due to the uncertainty inherent in the Company’s business and the technology industry.

There is a risk that future issuance of common shares may result in material dilution of share value, which may lead to
further decline in share price. The expectations of securities analysts and major investors about our financial or scientific
results, the timing of such results, and future prospects, could also have a significant effect on the future trading price of
Ceapro’s shares.

E) OPERATION FACTORS

A variety of factors may affect Ceapro’s future growth and operating results, including the strength and demand for the
Company’s products, the extent of competition in our markets, the ability to recruit and retain qualified personnel, and
the ability to raise capital.

F) SIGNIFICANT ACCOUNTING ESTIMATES AND ASSUMPTIONS

Ceapro’s consolidated financial statements are prepared within a framework of IFRS. The assets, liabilities, revenues, and
expenses reported in the consolidated financial statements depend to varying degrees on estimates made by
management. An estimate is considered a critical accounting estimate if it requires management to make assumptions
about matters that are highly uncertain and if different estimates that could have been used would have a material impact.
The significant areas requiring the use of management estimates relate to provisions made for impairment of non-financial
assets, inventory valuation, amortization of property and equipment, the recognition and valuation of tax liabilities and

16 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

tax assets, provisions, the lease term and discount rate used to measure leases, and the assumptions used in determining
share-based compensation. These estimates are based on historical experience and reflect certain assumptions about the
future that we believe to be both reasonable and conservative. Actual results could differ from those estimates. Ceapro
continually evaluates the estimates and assumptions.

G) LOSS OF KEY PERSONNEL

Ceapro relies on certain key employees whose skills and knowledge are critical to maintaining the Company’s success.
Ceapro always strives to identify and retain key employees and always strives to be competitive with compensation and
working conditions.

H) INTERRUPTION OF RAW MATERIAL SUPPLY

Interruption of key raw materials could significantly impact operations and our financial position. Interruption of supply
could arise from weather-related crop failures or from market shortages. Ceapro attempts to purchase key raw materials
well in advance of their anticipated use and is in-licensing technologies from third parties to reduce this risk.

I) ENVIRONMENTAL ISSUES

Violations of safety, health, and environmental regulations could limit operations and expose the Company to liability,
cost, and reputational impact. In addition to maintaining compliance with national and provincial standards, Ceapro
maintains internal safety and health programs.

J) ACQUISITIONS

With our strategic growth plan to expand and transition into nutraceuticals and pharmaceuticals, some of this growth
may occur through acquisitions. These transactions may involve acquisitions of entire companies and/or acquisitions of
selected assets of companies. Potential difficulties relating to acquisitions include integrating acquired operations, systems
and businesses, retaining customer, supplier, employee, or other business relationships of acquired operations, and not
achieving anticipated business volumes. The inability to realize the anticipated benefits of acquisitions could adversely
affect our business and operating results.

K) LEGAL MATTERS

In the normal course of operations, the Company may be subject to a variety of legal proceedings, including commercial,
product liability, employment, as well as governmental and other regulatory investigations and proceedings. Such matters
can be time-consuming, divert management’s attention and resources, and can cause the Company to incur significant
expenses. Furthermore, because litigation is inherently unpredictable, and can be very expensive, the results of any such
actions may have a material adverse effect on our business, operations, or financial condition.

L) REGULATORY COMPLIANCE

As a natural extract producer, Ceapro is subject to various regulations, and violation of these could limit markets into
which we can sell. Ceapro has introduced a range of procedures which will ensure that Ceapro is well prepared for new
regulations and obligations that may be required.

M) INTELLECTUAL PROPERTY

Ceapro’s success will depend, in part, on its ability to obtain and maintain patents and trademarks and to secure and
protect trade secrets, proprietary technology and manufacturing processes, and other intellectual property rights either
developed internally or acquired, and to operate without infringing on the proprietary rights of others or have others
infringe on its rights. Although Ceapro expends significant resources and efforts to patent its discoveries and innovations,
there can be no assurance that patent applications will result in the issuance of patents or that any patents issued to
Ceapro will provide it with adequate protection or any competitive advantages, or that such patents will not be
successfully challenged by third parties. The Company cannot be assured competitors will not independently develop
products similar to the Company’s products designed to circumvent exclusive rights granted to the Company

CEAPRO Annual Report 2021 17

MANAGEMENT’S DISCUSSION & ANALYSIS

N) CYBER SECURITY

The Company depends upon the reliability and security of our information technology systems in the normal course of
operations. Ceapro is subject to a variety of information technology and systems risks including virus, cyber-attacks,
security breach, and destruction or interruption of information technology systems. Although the Company has controls
and security measures in place that are designed to mitigate these risks, a breach of these measures could occur and result
in a loss of material and confidential information and disruption to business activities.

O) FAIR VALUE AND IMPAIRMENT

The Company relies on forecasts and estimates in its evaluation of the fair value of financial instruments and the
recoverable amounts of non-financial assets in relation to impairment testing. The accuracy of such forecasts are inherently
vulnerable to assumptions related to the timing of future events, the size of anticipated markets, forecasted costs, and the
expected growth of sales.

P) PUBLIC HEALTH CRISIS

The Company is exposed to risks related to pandemics or epidemics such as the ongoing COVID-19 virus pandemic. The
Company could experience disruptions in our raw materials supply chain, in our manufacturing operations, and our
shipping activities as a result of quarantines, facility closures, travel and logistics restrictions, and other limitations in
connection with the outbreak. COVID-19 may adversely affect our employees, our operations, our suppliers, and our
customers. In addition to the impact on operations, these same disruptions may also adversely affect our research and
development partners, research institutions, and laboratories which can negatively impact and delay our research
programs. While we would expect this to be temporary, there is uncertainty around the duration of the pandemic,
especially considering the variants of the virus that have emerged, and its broader impact. The extent to which the
pandemic will impact the Company’s results will depend on further developments which are highly uncertain and cannot
be predicted with great certainty.

RESULTS OF OPERATIONS – YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019

CONSOLIDATED INCOME STATEMENT

$000s EXCEPT
PER SHARE DATA

Total revenues

Cost of goods sold

Gross margin

Research and product development

General and administration

Sales and marketing

Finance costs

Income (loss) from operations

Other expenses

Income (loss) before tax

Income tax benefit

Net income (loss)

Basic net income (loss) per common share

Diluted net income (loss) per common share

2021

17,195

%

100%

2020

15,121

%

100%

7,506

9,689

3,779

3,240

47

207

2,416

202

2,618

224

2,842

0.04

0.04

44%

56%

22%

19%

0%

1%

14%

1%

15%

1%

17%

50%

50%

12%

22%

1%

2%

14%

–2%

12%

0%

12%

7,499

7,622

1,882

3,283

111

231

2,115

(259)

1,856

–

1,856

0.02

0.02

%

100%

58%

42%

19%

23%

3%

2%

–5%

–4%

–9%

0%

–9%

2019

12,880

7,435

5,445

2,394

2,952

425

261

(587)

(549)

(1,136)

3

(1,133)

(0.02)

(0.02)

The following sections discuss the consolidated results from operations.

18 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

REVENUE

$000s

Total revenues

Year Ended
December 31,

Quarter Ended
December 31,

2021

17,195

2020

CHANGE

15,121

14%

2021

3,562

2020

CHANGE

2,706

32%

Revenue for the year ended December 31, 2021 increased by approximately $2,074,000 or 14% over the prior year. The
increase was driven by volume sales increases in all of the Company’s primary products. The increase in revenue occurred
despite being offset by a lower U.S. dollar relative to the Canadian dollar compared to the prior year, which negatively
impacted revenue by approximately $1,358,000.

Revenue for the fourth quarter ended December 31, 2021 increased by approximately $856,000 or 32% over the
comparative quarter in 2020. The Company benefited from sales volume increases in the flagship products but primarily
from an increase in sales of beta glucan in the quarter. The increase in revenue was negatively impacted by approximately
$126,000 from a lower U.S. dollar relative to the Canadian dollar compared to the prior quarter in 2020.

EXPENSES

COST OF GOODS SOLD AND GROSS MARGIN

$000s

Sales

Cost of goods sold

Gross margin

Gross margin %

Year Ended
December 31,

Quarter Ended
December 31,

2021

17,195

7,506

9,689

56%

2020

CHANGE

14%

0%

27%

15,121

7,499

7,622

50%

2021

3,562

1,718

1,844

52%

2020

CHANGE

32%

1%

84%

2,706

1,704

1,002

37%

Cost of goods sold is comprised of the direct raw materials required for the specific formulation of products, as well as
direct labour, quality assurance and control, packaging, transportation costs, plant costs, and amortization on property
and equipment. Aside from labour, rent, quality control related expenses, overhead, and property plant and equipment
amortization, the majority of costs are variable in relation to the volume of product produced or shipped.

For the year ended December 31, 2021, revenue increased by approximately 14% and cost of goods sold did not change,
this resulted in an increase in the gross margin percentage from 50% in the prior year to 56% in the current year. The
improvement on the margin was primarily driven by the excellent quality of grain that was sourced from last season’s
growing period which has significantly improved output from the manufacturing process. Annual production was 18%
higher in 2021 compared to 2020, while at the same time overhead costs were lower, primarily as a result of only operating
out of one manufacturing facility for the entire year.

During the fourth quarter of 2021, revenue increased by 32%, but cost of goods sold only increased by 1%. This contributed
to a significant increase in the gross margin percentage from 37% in the comparative quarter to 52% in the current quarter.
The margin improved over the comparative quarter partially due to the excellent quality of grain used, as previously
noted, and also partially due to the fact production in the fourth quarter of the prior year was disrupted from the impact
of transitioning from the Leduc site to the Edmonton site. Overhead costs between the current and comparative quarter
were almost exactly the same.

The 52% margin percentage for the fourth quarter of 2021, however, was not quite as high as that experienced in the
previous two quarters (Q2 – 54%, Q3 – 58%) and this was due to a few factors. Production in the fourth quarter was lower
than previous quarters, partially due to some supply chain disruptions on critical raw materials which led the Company to

CEAPRO Annual Report 2021 19

MANAGEMENT’S DISCUSSION & ANALYSIS

focus on training and maintenance in the quarter instead, and partially due to an escalation of prices nearly across the
board on raw materials used to produce our products. Despite these challenges, customer sales supply needs were always
met and emphasis was placed on building up critical raw material inventories to ensure uninterrupted product delivery in
the new year.

RESEARCH AND PRODUCT DEVELOPMENT

Year Ended
December 31,

Quarter Ended
December 31,

2020

CHANGE

2021

2020

CHANGE

$000s

Salaries and benefits

Regulatory and patents

Clinical studies

Other

2021

1,049

176

1,694

860

797

160

643

282

255

31

100

342

728

212

22

264

3

501

45%

Total research and product development expenditures

3,779

1,882

101%

For the year ended December 31, 2021, research and development expenses have increased by $1,897,000 or 101% over
the prior year. The increase is primarily due to higher expenditures related to the pilot clinical study for the development
of beta glucan as a cholesterol reducer, higher expenditures on other projects, and higher salaries and benefits expense.

During the quarter ended December 31, 2021, research and development expenses increased by $227,000 or 45%. The
increase is primarily due to higher expenditures on other projects and to a lesser extent higher salaries and benefits
expense offset partially by lower expenditures on the pilot clinical study as it was completed during the current quarter.

Enrollment of the beta glucan study steadily increased during the second half of fiscal 2020 and this continued until full
enrollment was reached during the first half of 2021. Expenditures related to the study increased during the current year
as all patients were completing their trials as compared to the prior year where activity on the study was delayed while
regulatory approval from Health Canada was being obtained for a protocol amendment. The last patient last visit was
completed in September 2021 and the study results were completed and reported in the fourth quarter of 2021. Although
there were some positive findings, the study did not result in a statistically significant outcome compared to placebo. As a
result of the completion of the study, clinical studies expenditures in the current quarter ended December 31, 2021 were
lower than the comparative quarter.

Research and development salaries expense is higher in both the current quarter and year ended December 31, 2021
compared to the prior periods primarily due to lower grant funding received in the current periods.

Expenditures on other projects during the current quarter and year ended December 31, 2021 are significantly higher
than the comparative periods primarily due to the initiation of a new in-vivo study on our active ingredients, an increase
on expenditures relating to the protocol development of a new clinical study on avenanthramides, a new bioavailability
study on various polymers impregnated with CoQ10, and slightly higher expenditures on the Company’s PGX technology.
Impacting only the fourth quarter of the current and prior year is the receipt of refunds from scientific research and
development tax credit filings that offsets the expense; the amount received in the current quarter is significantly lower
than the prior quarter. The Company expects to continue investing significantly in research and development spending in
2022 which is in line with the Company’s business model of focusing on investing in its various enabling technologies,
research on product development, and new applications for its value driving products.

20 CEAPRO Annual Report 2021

GENERAL AND ADMINISTRATION

$000s

Salaries and benefits

Consulting

Licensing activities

Board of Directors compensation

Insurance

Accounting and audit fees

Rent

Public company costs

Travel

Depreciation and amortization

Legal

Other

MANAGEMENT’S DISCUSSION & ANALYSIS

Year Ended
December 31,

Quarter Ended
December 31,

2021

2020

CHANGE

2021

2020

CHANGE

768

560

262

162

176

120

68

467

30

339

34

254

807

480

240

202

152

111

60

572

46

352

19

242

214

120

64

40

49

32

18

95

12

86

17

61

172

120

86

44

41

16

16

137

7

87

2

60

Total general and administration expenses

3,240

3,283

–1%

808

788

3%

For the year ended December 31, 2021, general and administration expense decreased by $43,000 or 1% from the prior
year. Expenses overall are very consistent with the prior year. One of the more significant differences was a decrease in
public company costs as some of the investor communication programs in 2020 were scaled back in 2021 which was
partially offset by additional consulting fees paid to an officer of the Company.

General and administrative expense for the quarter ended December 31, 2021 increased by $20,000 or 3% over the
comparative quarter. Expenses overall are also very consistent with the prior quarter. One of the more significant increases
relates to an increase in salaries and benefits in the current quarter which is primarily due to the recognition of $26,292 of
wage subsidy recognized in the Company’s subsidiary in the fourth quarter of the prior year, whereas this year’s subsidy
was much lower and primarily recognized earlier in the year. Accounting and legal fees also increased in the fourth quarter
of 2021 due to a corporate reorganization of wholly-owned subsidiaries. These noted increases were partially offset by
lower public company costs in the current quarter for the same reason as noted for the year.

SALES AND MARKETING

$000s

Sales and marketing salaries

Courses, conferences & advertising

Other

Total sales and marketing

Year Ended
December 31,

Quarter Ended
December 31,

2021

2020

CHANGE

2021

2020

CHANGE

–

46

1

47

1

109

1

111

–58%

–

12

–

12

–

20

1

21

–43%

Sales and marketing expense for the year ended December 31, 2021 – decreased by $64,000 or 58% from the comparative
year.

For the quarter ended December 31, 2021, sales and marketing expense decreased by $9,000 or 43% from the comparative
quarter.

The decrease is primarily attributable to lower advertising and marketing expenditures in Juvente as the Company is not
focusing on these activities while the COVID-19 pandemic has restricted sales activities primarily to website sales in the
subsidiary. Due to COVID-19 travel and safety restrictions, all in-person conferences and trade shows have continued to be
deferred until it is determined to be safe to attend.

CEAPRO Annual Report 2021 21

MANAGEMENT’S DISCUSSION & ANALYSIS

FINANCE COSTS

$000s

Interest on lease liabilities

Royalties

Accretion of CAAP loan

Interest on long-term debt

Transaction costs

Year Ended
December 31,

Quarter Ended
December 31,

2021

140

55

12

–

–

207

2020

CHANGE

152

55

22

1

1

231

–10%

2021

34

–

3

–

–

37

2020

CHANGE

37

–

6

(1)

–

42

–12%

Finance costs decreased by 10% or $24,000 in the year ended December 31, 2021, from $231,000 in 2020 to $207,000. The
decrease is primarily attributable to lower accretion on the CAAP loan and lower interest on the lease liabilities as the
principal portions of these liabilities are lower from ongoing repayment during the year. The decrease is also partially due
to there being no interest on long-term debt or transaction costs in the current year as the long-term debt was fully repaid
in July 2020.

Finance costs for the quarter ended December 31, 2021 decreased by 12%, from $42,000 in 2020 to $37,000, due to the
same factors that impacted the year.

OTHER EXPENSES (INCOME)

$000s

Foreign exchange loss

Plant relocation costs

Gain on disposal of equipment

Other expense (income)

Recognition of investment tax credits

Year Ended
December 31,

Quarter Ended
December 31,

2021

76

102

(5)

(1)

(374)

(202)

2020

CHANGE

2021

2020

CHANGE

165

90

–

4

–

259

–178%

62

25

–

(7)

(374)

(294)

192

(4)

–

–

–

188

–256%

During the year ended December 31, 2021, other expense decreased by $461,000 or -178% from an expense of $259,000
to other income of $202,000. The decrease was primarily due to the recognition of an investment tax credit receivable and
a lower foreign exchange loss during the year compared to the prior year.

During the fourth quarter ended December 31, 2021, other expenses decreased by $482,000 or -256%. The decrease was
primarily due to the recognition of an investment tax credit receivable and a lower foreign exchange loss in the current
quarter compared to the prior quarter offset by a slight increase in plant relocation costs.

During the year, the Company recorded an investment tax credit receivable of $374,000 related to its qualifying
expenditures for scientific research and experimental development costs which have been earned in years prior to 2021
but not previously recognized. In 2021, the Company determined that there is reasonable assurance, based on estimated
future taxable income, that these credits will be realized. In the year investment tax credits are generated, if recognized,
they will offset the related expenditures; however, in the current year, as the investment tax credits related to prior years
expenditures, they have been recognized in other (income) expense.

The Company’s foreign exchange losses and gains are primarily due to the translation of US dollar denominated accounts
receivable and accounts payable balances, and from the timing of the realization of these balances. Foreign exchange will
fluctuate between the quarters due to fluctuations between the US dollar and the Canadian dollar. During the fourth
quarter of 2021, the US dollar weakened resulting in a foreign exchange loss, but not to the same extent that it did in the

22 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

comparative quarter. The overall foreign exchange loss realized in the year ending December 31, 2021 was also
considerably lower than the comparative year in 2020.

Plant relocation costs represent costs incurred relating to the new manufacturing facility that are not directly related to
the acquisition and construction of the new manufacturing facility and therefore are not eligible to be capitalized. While
the Leduc manufacturing facility was shut down in the third quarter of 2020 and was decommissioned in the fourth
quarter of 2020, there are still some associated storage costs. Also included in this account are costs relating to additional
bays of the facility that have not commenced construction.

DEPRECIATION AND AMORTIZATION EXPENSE

In the year ended December 31, 2021, the total depreciation and amortization expense was $1,881,000 which was slightly
higher but consistent with the expense of $1,841,000 in the comparative year in 2020. The expense was allocated as
follows: $339,000 to general and administration expense (2020 – $352,000), $186,000 to inventory (2020 – $126,000), and
$1,356,000 (2020 – $1,363,000) to cost of goods sold.

SEGMENTED FINANCIAL PERFORMANCE

The Company has two operating segments, the active ingredient product technology industry and the cosmeceutical
industry. The cosmeceutical industry segment is operated through Juvente, a private company which was acquired on
October 25, 2017.

Juvente is in the start-up phase, so the segment does not contribute significantly to revenue generation at this time. The
segment’s expenses during the current and comparative periods primarily relate to general and administrative costs and
sales and marketing costs. General and administrative expenses in Juvente between the current and comparative quarter
is approximately $28,000 higher, and this difference is primarily due to higher salary expense as Juvente received wage
subsidies of $26,292 in Q4 of 2020 compared to a negative credit adjustment to the wage subsidy or $1,646 in Q4 2021.
For the year ended December 31, 2021, general and administrative expenses in Juvente were approximately $11,000
lower than the prior year and this is also primarily due to an overall lower wage subsidy in 2021, totaling $8,635, compared
to the prior year.

Sales and marketing expense is approximately $9,000 lower than the comparative quarter and approximately $65,000
lower than the comparative year as discussed in the sales and marketing section.

Juvente was acquired to execute on a strategic market diversification strategy to expand the Company’s product portfolio
with the development of formulations that utilize the Company’s two value drivers, beta glucan and avenanthramides,
and to enable the Company to enter into the high-end cosmeceuticals market and market directly to the end-user. The
development of the formulations and new market would assist the Company with the strategy of utilizing the formulations
as a delivery system for various bioactives.

QUARTERLY INFORMATION

The following selected financial information is derived from Ceapro’s unaudited quarterly financial statements for each of
the last eight quarters, all of which cover periods of three months. All amounts shown are in Canadian currency.

2021

2020

$000s EXCEPT
PER SHARE DATA

Total revenues

Net income (loss)

Basic net income (loss) per common share

Diluted net income (loss) per common share

Q4

Q3

Q2

Q1

Q4

Q3

3,562

4,523

4,408

4,702

2,706

3,476

776

0.01

0.01

875

0.011

0.011

676

0.009

0.009

515

0.007

0.007

(539)

(0.007)

(0.007)

192

0.002

0.002

Q2

4,666

1,077

0.014

0.014

Q1

4,273

1,126

0.015

0.014

Ceapro’s quarterly sales and results primarily fluctuate due to variations in the timing of customer orders, different product
mixes, and changes in the capacity to manufacture products.

CEAPRO Annual Report 2021 23

MANAGEMENT’S DISCUSSION & ANALYSIS

SIGNIFICANT NEW ACCOUNTING STANDARDS

There were no new standards that became effective for periods beginning on or after January 1, 2021 that have a material
impact on the Company’s audited consolidated financial statements for the year ending December 31, 2021.

New standards and amendments to existing standards have been published by the International Accounting Standards
Board that are not yet effective. These standards are not expected to be relevant or material to the Company.

LIQUIDITY AND CAPITAL RESOURCES

CAPITAL EMPLOYED

$000s

Non-current assets

Current assets

Current liabilities

Total assets less current liabilities

Non-current liabilities

Shareholders’ equity

Total capital employed

December 31, 2021

December 31, 2020

18,801

11,727

(972)

29,556

2,359

27,197

29,556

20,174

9,050

(1,391)

27,833

3,523

24,310

27,833

Non-current assets decreased by $1,373,000, this was partially due to a depreciation provision of $1,878,000, an
amortization provision on licences of $3,000, and the utilization of deposits of $2,000, offset by the acquisition of $786,000
of property and equipment. The decrease was also due to the offsetting of liabilities against deferred tax assets, the
recognition of deferred tax assets, and the use of deferred tax assets against the current year provision netting $435,000,
which was partially offset by the net recognition of investment tax credits of $159,000.

Current assets increased by $2,677,000 primarily due to an increase in cash from operations of $2,412,000, an increase in
trade and other receivables in the amount of $17,000, and an increase in inventories of $435,000 offset by a decrease in
prepaid expenses and deposits of $186,000.

Current liabilities totaling $972,000 decreased by the net amount of $419,000 primarily due to a decrease in accounts
payable and accrued liabilities of $385,000, a decrease due to the full repayment of the CAAP loan net of accretion of
$72,000 offset by an increase in the current portion of lease liabilities of $39,000.

Non-current liabilities totaling $2,359,000 decreased by the net amount of $1,164,000 partially due to the repayment of
lease liabilities and reallocation of current portion of the lease liabilities of $290,000 and partially due to the offsetting of
the deferred tax liability against the deferred tax asset in the amount of $874,000.

Equity of $27,197,000 at December 31, 2021 increased by $2,887,000 from equity of $24,310,000 at December 31, 2020,
primarily due to the recognition of net income of $2,842,000 for the year ended December 31, 2021, the recognition of
share-based payment compensation of $18,000, and due to the issuance of shares from the exercise of stock options of
$27,000.

24 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

SOURCES AND USES OF CASH

The following table outlines our sources and uses of funds during the years ended December 31, 2021 and 2020.

$000s

Sources of funds:

Year Ended
December 31,

Quarter Ended
December 31,

2021

2020

2021

2020

Funds generated from operations adjusted for non-cash items

4,449

4,010

692

Changes in non-cash accounts payable and accrued liabilities relating to investing
activities

Changes in non-cash working capital items relating to operating activities

Proceeds from disposal of equipment

Share issuance

Uses of funds:

Funds used in operations adjusted for non-cash items

Purchase of property and equipment

Purchase of leasehold improvements

Deposits relating to investing activities

Changes in non-cash working capital items relating to operating activities

Changes in non-cash accounts payable and accrued liabilities relating to investing
activities

Interest paid

Repayment of long-term debt and CAAP loan

Repayment of lease liabilities

Net change in cash flows

–

–

5

27

4,481

–

(689)

(20)

–

(798)

(87)

(140)

(84)

(251)

(2,069)

2,412

–

120

–

–

2

135

596

–

5

46

16

–

–

4,746

754

122

–

(528)

(13)

(77)

–

–

(154)

(197)

(265)

(1,234)

3,512

–

(194)

(1)

–

–

–

(33)

(84)

(71)

(383)

371

(24)

(306)

(13)

(77)

(263)

–

(37)

(84)

(67)

(871)

(749)

Net change in cash flow was an increase of $2,412,000 during the year ended December 31, 2021 in comparison with an
increase of $3,512,000 for the comparative year. Cash generated from operations of $3,651,000 (after adjustment for
non-cash items and working capital items) in the current year was lower than the comparative year where cash generated
from operations was $4,607,000, and this was primarily due to a significant increase in investment in research and
development of $1,897,000 compared to the prior year. Another reason for the difference relates to an increase in the
purchase of property and equipment in the current year over the prior year primarily relating to investment into
equipment to scale up the Company’s PGX technology and to invest in capital improvements in production. These
decreases were slightly offset by an increase in share issuance proceeds of approximately $22,000 over the comparative
year, slightly lower lease liability repayments, and no long-term debt repayment in the current year as the loan was fully
repaid in the prior year.

The Company has a positive working capital balance (defined as current assets less current liabilities) of $10,755,381 at
December 31, 2021. The Company estimates that the cash flows generated by its existing operating activities as well as
cash available through other sources will be sufficient to finance its operating expenses, maintain capital investment, and
service debt needs. However, the Company has several ongoing research and development projects, planned upcoming
clinical trials, and planned installation of a new ethanol recovery system, and management will have to prioritize
expenditures on those projects that are in line with our stated objectives to develop new product applications and expand
to the nutraceutical sector which we consider will provide the most beneficial outcome and value to our shareholders.

To meet future requirements, Ceapro may raise additional cash through some or all of the following methods: public or
private equity or debt financing, income offerings, capital leases, collaborative and licensing agreements, potential
strategic alliances with partners, government programs, and other sources. There can be no assurance that the Company

CEAPRO Annual Report 2021 25

MANAGEMENT’S DISCUSSION & ANALYSIS

will be able to access capital when needed. The ability to generate new cash will depend on external factors, many beyond
the Company’s control, as outlined in the Risks and Uncertainties section. Should sufficient capital not be raised, Ceapro
may have to delay, reduce the scope of, eliminate, or divest one or more of its discovery, research, or development
technology or programs, any of which could impair the value of the business.

Total common shares issued and outstanding as at April 12, 2022, were 77,686,843 (April 20, 2021 – 77,672,843). In
addition, 3,139,333 stock options as at April 12, 2022 (April 20, 2021 – 2,991,999 stock options) were outstanding that are
potentially convertible into an equal number of common shares at various prices.

GRANT FUNDING

a) The Company entered into Canadian Agricultural Adaptation Program (“CAAP”) repayable contribution agreements for
total possible funding of $1,339,625 receivable over the years from October 7, 2010 through September 30, 2012. During
the year ended December 31, 2012, the Company voluntarily amended the maximum possible funding under the
agreement to $671,068 as a result of lower anticipated project expenditures. The end date for project expenditures was
also extended one year to September 30, 2013. All amounts claimed under the program are repayable interest free over
eight years beginning in 2014. The Company received or recorded as receivable funding of $671,068 to December 31,
2013 under this program and no further funds are expected. This funding has been fully repaid at December 31, 2021.

b) During the year ended December 31, 2019, the Company entered into a contribution agreement with the National
Research Council of Canada’s Industrial Research Assistance Program (NRC – IRAP) for non-repayable funding of up to a
maximum $268,000 for costs incurred on the continued development of the Company’s PGX technology for the
generation of biopolymers or drug delivery systems for deployment into the functional food, cosmetic, and drug delivery
markets. During the year ended December 31, 2019, the Company received or recorded as a receivable $153,936 which
was recorded as a reduction of research and development expenses. As at December 31, 2019, NRC – IRAP and the
Company agreed to amend the contribution agreement to decommit $25,000 of the non-repayable funding. The
agreement was amended twice in 2020. During the first quarter of 2020, NRC – IRAP and the Company agreed to amend
the contribution agreement to increase funding by $107,000 for the period April 1, 2020 – March 31, 2022 and in
October 2020, the contribution agreement was amended again to increase funding by $240,000 for the period April 1,
2020 – March 31, 2022. During the year ended December 31, 2020, the Company received or recorded as a receivable
$367,542 which has been recorded as a reduction of research and development expenses. During the year ended
December 31, 2021, the Company received $68,522 which has been recorded as a reduction of research and
development expenses. The project has been completed as at December 31, 2021.

c) During the year ended December 31, 2021, the Company entered into a new contribution agreement with the National
Research Council of Canada’s Industrial Research Assistance Program (NRC – IRAP) for non-repayable funding of up to a
maximum $480,000 for costs incurred on the design of a pharmaceutical PGX processing unit, impregnation unit, and
spray chamber unit for the Company’s PGX technology with the aim to boost the innovation capacity of the technology
towards pharmaceutical applications. During the year ended December 31, 2021, the Company received or recorded as
a receivable $57,651 which was recorded as a reduction of research and development expenses. The Company
anticipates receiving an additional $422,349 over the period January 1, 2022 to March 31, 2023.

RELATED PARTY TRANSACTIONS

During the year ended December 31, 2021, the Company paid key management salaries, short-term benefits, consulting
fees, and director fees totaling $1,115,000 (2020 – $1,014,000) and share-based payments expense for key management
personnel was $8,000 (2020 – $88,000).

The amount payable to directors at December 31, 2021 was $39,000 (2020 – $40,000). Consulting fees and key
management salaries to officers and key management included in accounts payable at December 31, 2021 was $10,000
(2020 – $22,000).

During the year ended December 31, 2021, the Company entered into a research collaboration with the Angiogenesis
Foundation for in-vivo studies on the Company’s products and paid $251,759 in research and development expenditures
to the Foundation. A director of the Company is the CEO of the Foundation.

26 CEAPRO Annual Report 2021

MANAGEMENT’S DISCUSSION & ANALYSIS

These transactions are in the normal course of operations and are measured at the amount of consideration established
and agreed to by the related parties.

COMMITMENTS AND CONTINGENCIES

(a) During the year ended December 31, 2012, the Company entered into a licence agreement for a new technology to
increase the concentration of avenanthramides in oats. The Company shall pay an annual royalty percentage rate of
2% of sales, payable every January 1st and July 1st, subject to a minimum annual royalty payment according to the
schedule below:

Year

2012

2013

2014

2015

2016

Amount

nil

$12,500

$37,500

$50,000

$50,000

And $50,000 each year thereafter while the licence agreement remains in force. The agreements remain in force until
the patents expire or are abandoned.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales
and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments required to enter into the agreement are capitalized as a licence asset and all royalty payments under the
agreement are recognized as they become due.

(b) During the year ended December 31, 2014, the Company entered into a licence agreement with the University of
Alberta for the rights to an enabling pressurized gas expanded technology (PGX) that would allow the development,
production, and commercialization of powder formulations that could be used as active ingredients.

In accordance with the agreement and as amended on February 2, 2015, the Company shall pay the following royalties,
payable on a semi-annual basis:

(a) a royalty of 3.5% of net sales generated from the field of pharmaceuticals;

(b) a royalty of 3.0% of net sales generated from the field of nutraceuticals;

(c) a royalty of 2.75% of net sales generated from the field of cosmetics;

(d) a royalty of 1.0% of net sales generated from the field of functional foods;

(e) a royalty of 3.0% of net sales generated from other fields.

The Company shall pay a minimum annual advance on earned royalties of $5,000 commencing March 1, 2017 and
every year thereafter while the licence agreement remains in force.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales
and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments required to enter into the agreement are capitalized as a licence asset and all royalty payments under the
agreement are recognized as they become due.

OUTLOOK

While the Company’s business has not been significantly impacted by the COVID-19 pandemic, management remains
very vigilant in ensuring the highest level of safety for Ceapro’s employees. Depending on the evolution of this pandemic

CEAPRO Annual Report 2021 27

MANAGEMENT’S DISCUSSION & ANALYSIS

situation and assuming minimal supply chain disruptions, management believes the prospects for the Company remain
very strong for the upcoming year. Ceapro’s cosmeceuticals base business should continue to grow and provide positive
cash flows to support the expansion to a new business model from a contract manufacturer/commodity company to a
high value life science/biopharmaceutical company involved in nutraceuticals and pharmaceuticals. We then expect to
further invest into R&D to initiate an early clinical trial with our newly developed pill of avenanthramide, to continue the
development of new chemical complexes as potential delivery systems for bioactives, and to emphasize our current efforts
for the development and assessment of yeast beta glucan as an immune booster and as potential inhalable therapeutics
for lung fibrotic diseases including COVID 19 conditions.

Results from bioavailability studies with new chemical complexes and results with yeast beta glucan as an immune booster
will drive decisions for capital expenditures that would be incurred for the building of a commercial scale unit for PGX
Technology.

Ceapro has all the key components for success based on a solid foundation, a highly competent team, a healthy balance
sheet, and a strong technology and product portfolio with the potential of getting into very large markets.

ADDITIONAL INFORMATION

Additional information relating to Ceapro Inc., including a copy of the Company’s Annual Report and Proxy Circular, can
be found on SEDAR at www.sedar.com.

28 CEAPRO Annual Report 2021

CONSOLIDATED FINANCIAL STATEMENTS

:: CONSOLIDATED FINANCIAL STATEMENTS

MANAGEMENT’S REPORT

TO THE SHAREHOLDERS OF CEAPRO INC.,

The accompanying consolidated financial statements of Ceapro Inc. (the “Company”), and all information presented in
this report, are the responsibility of Management and have been approved by the Board of Directors.

The consolidated financial statements have been prepared by Management in accordance with International Financial
Reporting Standards. The consolidated financial statements include some amounts that are based on the best estimates
and judgements of Management. Financial information used elsewhere in the report is consistent with that in the
consolidated financial statements.

To further the integrity and objectivity of data in the consolidated financial statements, Management of the Company has
developed and maintains a system of internal controls, which Management believes will provide reasonable assurance
that financial records are reliable and form a proper basis for preparation of consolidated financial statements, and that
assets are properly accounted for and safeguarded.

The Board of Directors carries out its responsibility for the consolidated financial statements in the report principally
through its Audit Committee. The Audit Committee is appointed by the Board, and all of its members are outside and
unrelated Directors. The Committee meets periodically with Management and the external auditors to discuss internal
controls over the financial reporting process and financial reporting issues, to make certain that each party is properly
discharging its responsibilities, and to review quarterly reports, the annual report, the annual consolidated financial
statements, management discussion and analysis, and the external auditor’s report. The Committee reports its findings to
the Board for consideration when approving the consolidated financial statements for issuance to the shareholders. The
Company’s auditors have full access to the Audit Committee, with and without Management being present.

The consolidated financial statements have been audited by the Company’s auditors, Grant Thornton LLP, the external
auditors, in accordance with auditing standards generally accepted in Canada on behalf of the shareholders.

Sincerely,

SIGNED “Gilles Gagnon”
President and Chief Executive Officer

SIGNED “Stacy Prefontaine”
Chief Financial Officer

April 12, 2022

CEAPRO Annual Report 2021 29

CONSOLIDATED FINANCIAL STATEMENTS

Independent Auditor’s Report

Grant Thornton LLP
Suite 1600
333 Seymour Street
Vancouver, BC
V6B 0A4

T +1 604 687 2711
F +1 604 685 6569

To the Shareholders of

Ceapro Inc.

Opinion

We  have  audited  the  consolidated  financial  statements  of  Ceapro  Inc.  (“the  Company”),  which  comprise  the 
consolidated balance sheets as at December 31, 2021, and December 31, 2020 and the consolidated statements 
of net income and comprehensive income, changes in equity and cash flows for the years then ended, and notes 
to the consolidated financial statements, including a summary of significant accounting policies. 

In  our  opinion,  the  accompanying  consolidated  financial  statements  present  fairly,  in  all  material  respects,  the 
consolidated  financial  position  of  the  Company  as  at  December  31,  2021 and  December  31,  2020,  and  its 
consolidated financial performance and its consolidated cash flows for the years then ended in accordance with 
International Financial Reporting Standards. 

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities 
under  those  standards  are  further  described  in  the Auditor's  Responsibilities  for  the  Audit  of  the  Consolidated 
Financial Statements section of our report. We are independent of the Company in accordance with the ethical 
requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have fulfilled 
our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we 
have obtained is sufficient and appropriate to provide a basis for our opinion. 

Information Other than the Consolidated Financial Statements and Auditor’s Report Thereon 

Management is responsible for the other information. The other information comprises the Management Discussion 
and Analysis but does not include the consolidated financial statements and our auditor’s report thereon.

Our opinion on the consolidated financial statements does not cover the other information and we do not express 
any form of assurance conclusion thereon.

In  connection  with  our  audit  of  the  consolidated  financial  statements,  our  responsibility  is  to  read  the  other 
information and, in doing so, consider whether the other information is materially inconsistent with the consolidated 
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

We obtained the Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the 
work we have performed on this other information, we conclude that there is a material misstatement of this other 
information, we are required to report that fact in this auditor’s report. We have nothing to report in this regard.

IndependentAuditor’sReportGrantThorntonLLPSuite1600333SeymourStreetVancouver,BCV6B0A4T+16046872711F+16046856569TotheShareholdersofCeaproInc.OpinionWehaveauditedtheconsolidatedfinancialstatementsofCeaproInc.(“theCompany”),whichcomprisetheconsolidatedbalancesheetsasatDecember31,2021,andDecember31,2020andtheconsolidatedstatementsofnetincomeandcomprehensiveincome,changesinequityandcashflowsfortheyearsthenended,andnotestotheconsolidatedfinancialstatements,includingasummaryofsignificantaccountingpolicies.Inouropinion,theaccompanyingconsolidatedfinancialstatementspresentfairly,inallmaterialrespects,theconsolidatedfinancialpositionoftheCompanyasatDecember31,2021andDecember31,2020,anditsconsolidatedfinancialperformanceanditsconsolidatedcashflowsfortheyearsthenendedinaccordancewithInternationalFinancialReportingStandards.BasisforOpinionWeconductedourauditinaccordancewithCanadiangenerallyacceptedauditingstandards.OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditor'sResponsibilitiesfortheAuditoftheConsolidatedFinancialStatementssectionofourreport.WeareindependentoftheCompanyinaccordancewiththeethicalrequirementsthatarerelevanttoourauditoftheconsolidatedfinancialstatementsinCanada,andwehavefulfilledourotherethicalresponsibilitiesinaccordancewiththeserequirements.Webelievethattheauditevidencewehaveobtainedissufficientand

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

30 CEAPRO Annual Report 2021

CONSOLIDATED FINANCIAL STATEMENTS

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial 
Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in 
accordance  with  International  Financial  Reporting  Standards,  and  for  such  internal  control  as  management 
determines is necessary to enable the preparation of consolidated financial statements that are free from material 
misstatement, whether due to fraud or error.

In  preparing  the  consolidated  financial  statements,  management  is  responsible  for  assessing  the  Company’s 
inability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going  concern  basis  of  accounting  unless  management  either  intends  to  liquidate  the  Company  or  to  cease 
operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process. 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole 
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in 
accordance with Canadian generally accepted auditing standards will always detect a material misstatement when 
it exists.  Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they  could  reasonably  be  expected  to  influence  the  economic  decisions  of  users  taken  on  the  basis  of  these 
consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional 
judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that 
is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement 
resulting  from  fraud  is  higher  than  for  one  resulting  from  error,  as  fraud  may  involve  collusion,  forgery, 
intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Company’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and 
related disclosures made by management.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material 
uncertainty  exists,  we are  required  to  draw  attention in  our auditor’s  report  to  the  related disclosures in the 
consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions 
are  based on  the  audit  evidence  obtained up  to the date of  our  auditor’s  report.  However,  future events  or 
conditions may cause the Company to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the 
disclosures,  and  whether  the  consolidated  financial  statements  represent  the  underlying  transactions  and 
events in a manner that achieves fair presentation.

Obtain  sufficient  appropriate  audit  evidence  regarding  the  financial  information  of  the  entities  or  business 
activities within the Group to express an opinion on the consolidated financial statements. We are responsible 
for the direction, supervision and performance of the group audit. We remain solely responsible for our audit 
opinion.

ResponsibilitiesofManagementandThoseChargedwithGovernancefortheConsolidatedFinancialStatementsManagementisresponsibleforthepreparationandfairpresentationoftheconsolidatedfinancialstatementsinaccordancewithInternationalFinancialReportingStandards,andforsuchinternalcontrolasmanagementdeterminesisnecessarytoenablethepreparationofconsolidatedfinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.Inpreparingtheconsolidatedfinancialstatements,managementisresponsibleforassessingtheCompany’sinabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlessmanagementeitherintendstoliquidatetheCompanyortoceaseoperations,orhasnorealisticalternativebuttodoso.ThosechargedwithgovernanceareresponsibleforoverseeingtheCompany’sfinancialreportingprocess.Auditor’sResponsibilitiesfortheAuditoftheConsolidatedFinancialStatementsOurobjectivesaretoobtainreasonableassuranceaboutwhethertheconsolidatedfinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithCanadiangenerallyacceptedauditingstandardswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandareconsideredmater

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

CEAPRO Annual Report 2021 31

CONSOLIDATED FINANCIAL STATEMENTS

We communicate with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is Mark Iwanaka.

Vancouver, Canada
April 12, 2022

Chartered Professional Accountants

Wecommunicatewiththosechargedwithgovernanceregarding,amongothermatters,theplannedscopeandtimingoftheauditandsignificantauditfindings,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependence,andtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,relatedsafeguards.Theengagementpartnerontheauditresultinginthisindependentauditor'sreportisMarkIwanaka.GT-LLP_Signarure-SMALLVancouver,CanadaApril12,2022CharteredProfessionalAccountants

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

32 CEAPRO Annual Report 2021

CONSOLIDATED BALANCE SHEETS

ASSETS

Current Assets

Cash and cash equivalents

Trade receivables

Other receivables

Inventories (note 3)

Prepaid expenses and deposits

Total Current Assets

Non-Current Assets

Investment tax credits receivable

Deposits

Licences (note 4)

Property and equipment (note 5)

Deferred tax assets (note 13(b))

Total Non-Current Assets

TOTAL ASSETS

LIABILITIES AND EQUITY

Current Liabilities

Accounts payable and accrued liabilities

Current portion of lease liabilities (note 6)

Current portion of CAAP loan (note 8)

Total Current Liabilities

Non-Current Liabilities

Long-term lease liabilities (note 6)

Deferred tax liabilities (note 13(b))

Total Non-Current Liabilities

TOTAL LIABILITIES

Equity

Share capital (note 7(b))

Contributed surplus (note 7(e))

Retained earnings

Total Equity

TOTAL LIABILITIES AND EQUITY

See accompanying notes

Approved on Behalf of the Board

SIGNED: “John Zupancic”
Director

CONSOLIDATED FINANCIAL STATEMENTS

December 31,
2021
$

December 31,
2020
$

7,780,989

2,092,842

45,850

1,644,893

162,919

11,727,493

766,629

79,539

15,551

17,499,774

439,063

18,800,556

30,528,049

682,057

290,055

–

972,112

2,358,862

–

2,358,862

3,330,974

16,557,401

4,680,690

5,958,984

27,197,075

30,528,049

5,369,029

2,019,723

102,224

1,210,079

348,845

9,049,900

607,700

82,124

18,514

18,591,189

874,304

20,173,831

29,223,731

1,067,622

250,658

72,263

1,390,543

2,648,917

874,304

3,523,221

4,913,764

16,511,067

4,682,393

3,116,507

24,309,967

29,223,731

SIGNED: “Dr. Ulrich Kosciessa”
Director

CEAPRO Annual Report 2021 33

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF NET INCOME AND COMPREHENSIVE INCOME

Years Ended December 31,

Revenue (note 15)

Cost of goods sold

Gross margin

Research and product development

General and administration

Sales and marketing

Finance costs (note 11)

Income from operations

Other income (expense) (note 10)

Income before tax

Income taxes

Current tax expense (note 13(a))

Deferred tax benefit (note 13(a))

Income tax benefit

2021
$

2020
$

17,195,329

15,121,282

7,506,036

9,689,293

3,779,102

3,239,672

47,119

206,891

2,416,509

202,281

2,618,790

215,376

(439,063)

(223,687)

7,498,996

7,622,286

1,881,883

3,282,754

111,044

231,271

2,115,334

(259,234)

1,856,100

–

–

–

Total net income and comprehensive income for the year

2,842,477

1,856,100

Net income per common share (note 20):

Basic

Diluted

Weighted average number of common shares outstanding (note 20):

Basic

Diluted

See accompanying notes

0.04

0.04

0.02

0.02

77,673,804

77,594,629

78,590,706

78,143,033

34 CEAPRO Annual Report 2021

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Balance December 31, 2020

Share-based payments (note 7(c) & (d))

Share options exercised

Total net income and comprehensive income for
the year

Balance December 31, 2021

Balance December 31, 2019

Share-based payments (note 7(c) & (d))

Share options exercised

Restricted share units vested (note 7(d))

Total net income and comprehensive income for
the year

Balance December 31, 2020

See accompanying notes

Share
capital
$

16,511,067

–

46,334

Contributed
surplus
$

4,682,393

17,906

(19,609)

–

–

16,557,401

4,680,690

Retained
earnings
$

3,116,507

–

–

2,842,477

5,958,984

Total
equity
$

24,309,967

17,906

26,725

2,842,477

27,197,075

16,401,677

–

7,978

101,412

4,650,090

136,796

(3,081)

(101,412)

1,260,407

22,312,174

–

–

–

136,796

4,897

–

–

–

16,511,067

4,682,393

1,856,100

3,116,507

1,856,100

24,309,967

CEAPRO Annual Report 2021 35

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31,

OPERATING ACTIVITIES

Net income for the year

Adjustments for items not involving cash

Finance costs

Transaction costs

Depreciation and amortization

Gain on disposal of equipment

Accretion

Income tax benefit

Share-based payments

CHANGES IN NON-CASH WORKING CAPITAL ITEMS

Trade receivables

Other receivables

Investment tax credits receivable

Inventories

Prepaid expenses and deposits

Accounts payable and accrued liabilities relating to operating activities

Net income for the year adjusted for non-cash and working capital items

Interest paid

CASH GENERATED FROM OPERATIONS

INVESTING ACTIVITIES

Purchase of property and equipment

Purchase of leasehold improvements

Proceeds from sale of equipment

Deposits relating to the purchase of equipment

Accounts payable and accrued liabilities relating to investing activities

CASH USED IN INVESTING ACTIVITIES

FINANCING ACTIVITIES

Stock options exercised

Repayment of long-term debt

Repayment of CAAP loan

Repayment of lease liabilities

CASH USED IN FINANCING ACTIVITIES

Increase in cash and cash equivalents

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

See accompanying notes

2021
$

2020
$

2,842,477

1,856,100

140,270

–

153,538

1,108

1,880,748

1,841,033

(5,000)

11,621

(439,063)

17,906

4,448,959

(73,119)

56,374

(158,929)

(434,814)

111,044

(298,765)

(798,209)

3,650,750

(140,270)

3,510,480

(689,431)

(19,472)

5,000

–

(86,800)

(790,703)

26,725

–

(83,884)

(250,658)

(307,817)

2,411,960

5,369,029

7,780,989

–

21,625

–

136,796

4,010,200

1,639,818

(55,412)

–

(541,074)

(88,839)

(358,136)

596,357

4,606,557

(153,538)

4,453,019

(528,707)

(12,870)

353

(77,467)

134,554

(484,137)

4,897

(112,973)

(83,884)

(265,088)

(457,048)

3,511,834

1,857,195

5,369,029

Cash and cash equivalents are comprised of $7,780,989 (2020 – $5,362,191) on deposit with financial institutions and $NIL
(2020 – $6,838) held in money market mutual funds.

36 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2021 AND 2020

1. NATURE OF BUSINESS OPERATIONS

Ceapro Inc. (the “Company”) is incorporated under the Canada Business Corporations Act and is listed on the TSX Venture
Exchange under the symbol CZO and on the OTCQX® Best Market under the symbol CRPOF. The Company’s primary
business activities relate to the development and marketing of various health and wellness products and technology
relating to plant extracts.

The Company’s head office address is 7824 51 Avenue NW, Edmonton, AB T6E 6W2.

2. SIGNIFICANT ACCOUNTING POLICIES

A) STATEMENT OF COMPLIANCE

These consolidated financial statements have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

The Board of Directors authorized these consolidated financial statements for issue on April 12, 2022.

B) BASIS FOR PRESENTATION

These consolidated financial statements have been prepared on the historical cost basis. All transactions are recorded on
an accrual basis.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Ceapro
Technology Inc., Ceapro Active Ingredients Inc., Ceapro BioEnergy Inc., Ceapro (P.E.I) Inc., Ceapro USA Inc., and
JuventeDC Inc. Effective December 31, 2021, the Company wound up Ceapro Technology Inc., Ceapro Active
Ingredients Inc., and Ceapro BioEnergy Inc. into the Company and dissolved Ceapro USA Inc.

All intercompany accounts and transactions have been eliminated on consolidation. The financial statements of the
subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Profit or loss
and other comprehensive income of subsidiaries acquired or disposed of during the year are recognized from the effective
date of acquisition, or up to the effective date of disposal, as applicable.

C) USE OF MANAGEMENT CRITICAL JUDGEMENTS, ESTIMATES, AND ASSUMPTIONS

The preparation of consolidated financial statements requires management to make critical judgements, estimates, and
assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses recorded during the
reporting period. In making estimates and judgements, management relies on external information and observable
conditions where possible, supplemented by internal analysis as required. Actual results may differ from those estimates.
Estimates and assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the
period in which the estimates are revised and in any future periods affected.

Management critical judgements

Policies that are critical for the presentation of the financial position and financial performance of the Company and that
require judgements are discussed as follows.

CEAPRO Annual Report 2021 37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FUNCTIONAL CURRENCY

The functional currency for the Company and each of the Company’s subsidiaries is the currency of the primary economic
environment in which the respective entity operates; the Company has determined the functional currency of each entity
to be the Canadian dollar. Such determination involves certain judgements to identify the primary economic environment.
The Company reconsiders the functional currency of its subsidiaries if there is a change in events and/or conditions which
determine the primary economic environment.

Management estimates and assumptions

Policies that are critical for the presentation of the financial position and financial performance of the Company and that
require estimates and assumptions are discussed below.

TAXATION

The Company makes estimates in respect of recognition of the extent of deferred tax liabilities and tax assets. Full provision
is made for future and current taxation at the rates of tax prevailing at the year-end unless future rates have been
substantively enacted. These calculations represent our best estimate of the costs that will be incurred and recovered, but
actual experience may differ from the estimates made and therefore affect future financial results. The effects would be
recognized in profit or loss, primarily through taxation.

The Company recognizes the deferred tax benefit related to deferred tax assets to the amount that is probable to be
realized. Assessing the recoverability of a portion or all of deferred tax assets requires management to make significant
estimates of future taxable profit. In addition, future changes in tax laws could limit the ability of the Company to obtain
tax deductions from deferred tax assets. Management considers projected future taxable income, the scheduled reversal
of deferred tax assets, and tax planning strategies in making this assessment. The amount of the deferred tax asset
considered realizable could change materially in future periods.

INVESTMENT TAX CREDITS

The recognition of investment tax credits relating to the Company’s qualifying scientific research and experimental
development expenditures requires management to estimate the amount and timing of recovery. The Company has
assessed that it is probable that sufficient taxable income will be available to recognize the investment tax credits as
recognized at December 31, 2021.

IMPAIRMENT OF NON-FINANCIAL ASSETS

In assessing impairment, management estimates the recoverable amount of each asset or cash generating unit based on
expected future cash flows and uses an interest rate to discount them. Estimation uncertainty relates to assumptions
about future operating results and the determination of a suitable discount rate.

INVENTORIES

Inventories are valued at the lower of cost and net realizable value. Cost of inventory includes cost of purchase (purchase
price, import duties, transport, handling, and other costs directly attributable to the acquisition of inventories), cost of
conversion, and other costs incurred in bringing the inventories to their present location and condition. Net realizable
value for inventories is the estimated selling price in the ordinary course of business less the estimated costs of completion
and the estimated costs necessary to make the sale. Provisions are made in profit or loss of the current period on any
difference between book value and net realizable value.

PROPERTY AND EQUIPMENT

The Company provides for depreciation expense on property and equipment at rates designed to amortize the cost of
individual items and their material components over their estimated useful lives. Management makes estimates of future
useful life based on patterns of benefit consumption and impairments based on past experience and market conditions.
Impairment losses and depreciation expenses are presented in profit or loss of the current period.

38 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

LICENCES

The Company amortizes licences over their estimated useful lives. Management makes estimates of future useful life based
on patterns of benefit consumption, terms of licence agreements, and impairments based on past experience and market
conditions. Impairment losses and depreciation expenses are presented in profit or loss of the current period.

SHARE-BASED PAYMENTS

The fair value of share-based payments is determined using the Black-Scholes option pricing model based on estimated
fair values at the date of grant. The Black-Scholes option pricing model utilizes subjective assumptions such as expected
price volatility and expected life of the award. Changes in these assumptions can significantly affect the fair value estimate.
For more information, see note 7.

LEASES

For the measurement of leases. management considers all factors relating to the assessment of whether or not a contract
includes a lease, estimating a lease term including all factors relating to determining whether it is reasonably certain or
not that an extension option will be exercised, and determining the appropriate rate to discount lease payments.

D) CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, demand deposits, and all highly liquid short-term investments with
original maturities of three months or less.

E) REVENUE RECOGNITION

The Company generates revenues from product sales. Each sale is considered a single performance obligation and revenue
for the sale of product is recognized at the point in time when control or ownership of the product is transferred to the
customer, generally when the products are shipped, when collectability is probable, and the Company has satisfied its
performance obligation.

Product revenues are derived primarily from standard product sales contracts. Contracts with customers do not provide
for refunds or any other rights of return. The Company does not have any revenue contracts where the period between
the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As such,
the Company does not adjust any of the transaction prices for the time value of money.

When an amount is received as an advance or a deposit from a customer, prior to the recognition of revenue, it results in a
contract liability.

F) INVENTORIES

Inventories are valued at the lower of cost and net realizable value.

Costs of inventory include costs of purchase, costs of conversion, and any other costs incurred in bringing the inventories
to their present location and condition. Costs of conversion include direct costs (materials and labour) and indirect costs
(fixed and variable production overheads). Fixed overheads are allocated based on normal capacity. Raw materials are
assigned costs by using a first-in-first-out cost formula and work-in-progress, and finished goods are assigned costs by
using a weighted average cost formula.

Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion
and the estimated costs necessary to make the sale.

CEAPRO Annual Report 2021 39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

G) PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost less accumulated depreciation and any accumulated impairment losses.
Depreciation methods and rates are calculated as follows:

Manufacturing equipment
Office equipment
Computer equipment
Leasehold improvements
Right-of-use asset – buildings

5 – 25 years straight-line
20% declining balance
30% declining balance
over the term of the lease
4 to 12 years straight-line

Cost for property and equipment includes the purchase price, import duties, non-refundable taxes, and any other costs
directly attributable to bringing the asset into the location and condition to be capable of operating. Significant parts of
an item of property and equipment with different useful lives are recognized and depreciated separately. Depreciation
commences when the asset is available for use. The asset’s residual values, useful lives, and method of depreciation are
reviewed at each financial year-end and adjustments are accounted for prospectively if appropriate. An item of property
and equipment is derecognized on disposal or when no future economic benefits are expected from its use. Any gain or
loss arising on derecognition of an asset is included in profit or loss in the period the asset is derecognized.

H) INTANGIBLE ASSETS

Acquired

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in
a business combination is its fair value at the date of acquisition. Following initial recognition, intangible assets are carried
at cost less any accumulated amortization and any accumulated impairment losses. The amortization period and the
amortization method for an intangible asset with a finite useful life are reviewed at least at each financial year-end.

Licences

Licences are recorded at cost and are amortized straight-line over the life of the licence.

Research and product development expenditures

Research costs are expensed when incurred. Product development costs are also expensed when incurred unless the
Company can demonstrate the following:

(a) the technical feasibility of completing the intangible asset so that it will be available for use or sale;

(b) its intention to complete the intangible asset and use or sell it;

(c) its ability to use or sell the intangible asset;

(d) how the intangible asset will generate probable future economic benefits. Among other things, the entity can
demonstrate the existence of a market for the output of the intangible asset or the intangible asset itself or, if it is to be
used internally, the usefulness of the intangible asset;

(e) the availability of adequate technical, financial, and other resources to complete the development and to use or sell the
intangible asset; and

(f ) its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Costs are reduced by government grants and investment tax credits where applicable.

Following initial capitalization of product development expenditures, the intangible asset is carried at cost less
accumulated amortization and any accumulated impairment losses. Amortization commences when product

40 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

development is completed and the asset is available for use. It is amortized over the period of expected future economic
benefit. The expected lives of assets are reviewed on an annual basis and if necessary, changes in useful lives are accounted
for prospectively.

I) IMPAIRMENT OF NON-FINANCIAL ASSETS

For impairment assessment purposes, assets are grouped at the lowest levels for which there are separately identifiable
cash flows (cash generating units or CGUs).

Cash generating units or individual assets such as property and equipment and intangible assets with a finite life are
reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be
recoverable. If such indication exists, the Company estimates the recoverable amount of the assets, which is the higher of
its fair value less costs of disposal and its value in use. Value in use is estimated as the present value of future cash flows
generated by this asset or CGU including eventual disposal. If the recoverable amount of an asset is less than its carrying
amount, the carrying amount is reduced to its recoverable amount, and an impairment loss is recognized immediately in
profit or loss. Impairment losses recognized in respect of CGU’s are allocated first to reduce the carrying amount of any
goodwill allocated to the CGUs and then to reduce the carrying amount of the other assets in the unit on a pro-rata basis.

With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously
recognized may no longer exist. Where an impairment loss subsequently reverses, the carrying amount of the asset is
increased to the lesser of the revised estimated recoverable amount and the carrying amount that would have been
recorded, had no impairment loss been recognized previously. Any such recovery is recognized immediately in profit or
loss.

J) LEASES

At inception, the Company considers whether a contract is, or contains, a lease. A lease is defined as a contract, or part of
a contract, that conveys the right to use an asset for a period of time in exchange for consideration. To apply this definition,
the Company assesses whether the contract meets three key evaluations which are whether:

• The contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by

being identified at the time the asset is made available to the Company;

• The Company has the right to obtain substantially all of the economic benefits from use of the identified asset

throughout the period of use, considering its rights within the defined scope of the contract; and

• The Company has the right to direct the use of the identified assets throughout the period of use. The Company
assesses whether it has the right to direct “how and for what purpose” the asset is used throughout the period of use.

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset
is measured at an amount equal to the initial measurement of the lease liability, any initial direct costs incurred by the
Company, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments
made in advance of the lease commencement date, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the
earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Company also assesses the
right-of-use asset for impairment when such indicators exist.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted using the interest rate implicit in the lease if that rate is readily available or the Company’s incremental
borrowing rate.

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in-substance
fixed payments), variable payments based on an index or rate, amounts expected to be payable under a residual value
guarantee, and payments arising from options reasonably certain to be exercised.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is
remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments. When the

CEAPRO Annual Report 2021 41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the
right-of-use asset is already reduced to zero.

The Company has elected not to recognize right-of-use assets or lease liabilities for short-term leases and leases of
low-value assets. Instead of recognizing a right-of-use asset and lease liability, the payments in relation to these leases are
recognized as an expense in profit or loss on a straight-line basis over the lease term.

On the balance sheet, right-of-use assets have been included in property and equipment.

K) FOREIGN CURRENCY TRANSLATION

The Canadian dollar is the functional and presentation currency of the Company and each of the Company’s subsidiaries.

Foreign currency monetary assets and liabilities of the Company and its subsidiaries are translated using the period end
closing rate; and non-monetary assets and liabilities, measured at historic cost, are translated at the rate of exchange at
the date of the transaction. Foreign currency transactions are translated at the spot exchange rate which is in effect at the
date of the transaction. Foreign currency gains or losses arising on translation are included in other operating income
(loss) in profit or loss.

L) INCOME TAXES

Income tax expense comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that
it relates to items recognized directly in equity, in which case the tax expense is also recognized directly in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates and laws
enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax assets and liabilities are provided for using the liability method on temporary differences between the tax
bases and carrying amounts of assets and liabilities. Deferred tax assets and liabilities are measured using enacted or
substantively enacted tax rates expected to apply to taxable income in the year in which temporary differences are
expected to be recovered or settled. Changes to these balances, including changes due to changes in income tax rates, are
recognized in profit or loss in the period in which they occur.

Deferred tax assets are recognized to the extent future recovery is probable. Deferred tax assets are reduced to the extent
it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

M) GOVERNMENT GRANTS

Government grants are recognized where there is a reasonable assurance that the grant will be received and all attached
conditions will be complied with. Government grants are recognized as an offset to expenses over the periods in which
the Company recognizes expenses which the grants are intended to compensate. Government grants related to assets are
recognized as cost reduction of the assets and reduce depreciation over the expected useful life of the related assets.

N) INVESTMENT TAX CREDITS

Investment tax credits relating to qualifying scientific research and experimental development expenditures are accrued
provided it is probable that the credits will be realized. When recorded, the investment tax credits are accounted for as a
reduction of the related expenditures.

O) INCOME (LOSS) PER COMMON SHARE

Basic income (loss) per common share is computed by dividing the income (loss) by the weighted average number of
common shares outstanding during the year. Diluted per share amounts reflect the potential dilution that could occur if
the Company’s convertible securities were converted to common shares. Diluted income (loss) per common share is
calculated by adjusting the profit or loss attributable to common shareholders and the weighted average number of

42 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

common shares outstanding for the effect of all dilutive potential common shares. Convertible securities are converted
using the “treasury stock” method. When the Company is in a net loss position, the conversion of convertible securities is
considered to be anti-dilutive.

P) SHARE-BASED PAYMENT ARRANGEMENTS

Stock option plan

The Company issues equity-settled share-based awards to eligible employees, directors, officers, and consultants under
stock option plans that can vest over periods ranging from 2 years to 10 years and have a maximum term of ten years.
Share-based payments are accounted for using the fair value method, whereby compensation expense related to these
programs is recorded in profit or loss with a corresponding increase to contributed surplus. The fair value of options
granted to employees, officers, and directors are determined using Black-Scholes option pricing model at the grant date
and expensed over the vesting period. The fair value of options granted to consultants are determined with reference to
the fair value of the goods or services received if the fair value of the goods and services received can be measured reliably.
Expected forfeitures are estimated at the date of grant and subsequently adjusted if further information indicates
estimated forfeitures will change. Upon the exercise of the stock options, consideration received together with the amount
previously recognized in contributed surplus is recorded as an increase to share capital.

Restricted share unit plan

The Company has a restricted share unit plan (“RSU plan”) which provides for the grant of restricted share units (“RSUs”).
The obligations under the RSU plan can be settled at the Company’s discretion through either cash or the issuance of
common shares. The Company measures the cost of equity-settled share-based arrangements using the fair value method,
whereby compensation expense related to the granting of RSUs is recorded in profit or loss with a corresponding increase
to contributed surplus. The Company measures the value of RSUs by reference to the fair value at the grant date, which is
usually represented by the quoted closing price of the Company’s stock on the TSX-V exchange on the trading day
immediately preceding the date of grant. Expected forfeitures are estimated at the date of grant and subsequently
adjusted if further information indicates estimated forfeitures will change.

Q) PROVISIONS

A provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it is
probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate of the
obligation can be made. If the effect is material, provisions are determined by discounting the expected future cash flows
at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks
specific to the liability. The unwinding of the discount is recognized as a finance cost. Provisions are measured at the
estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the
reporting date, including the risks and uncertainties associated with the present obligation. All provisions are reviewed at
each reporting date and adjusted to reflect the current best estimate. No liability is recognized if an outflow of economic
resources as a result of present obligations is not probable. Such situations are disclosed as contingent liabilities unless
the outflow of resources is remote.

R) FINANCIAL INSTRUMENTS

All financial instruments are measured at initial recognition at fair value plus any transaction costs that are directly
attributable to the acquisition of the financial instruments except for transaction costs related to financial instruments
classified as at fair value through profit or loss (FVPL) which are expensed as incurred.

The initial classification of a financial asset depends upon the Company’s business model for managing its financial assets
and the contractual terms of the cash flows. There are three categories into which the Company can classify its financial
assets:

i) Amortized cost. A financial asset is measured at amortized cost if the contractual cash flows to repay the principal
and interest are made at specific dates and if the Company’s business model is to collect the contractual cash flows.
Subsequent measurement uses the effective interest method, less any provision for impairment.

CEAPRO Annual Report 2021 43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The Company’s financial assets consist of cash and cash equivalents and trade and other receivables which are
measured at amortized cost.

ii) Fair value through other comprehensive income (FVOCI). A financial asset is measured at FVOCI if the
Company’s business model is both to collect the contractual cash flows and sell assets and the contractual terms of the
assets give rise on specified dates to cash flows that are solely repayments of principal and interest. The Company does
not hold any financial assets at FVOCI.

iii) Fair value through profit or loss (FVPL). A financial asset is measured at FVPL if it cannot be measured at
amortized cost or FVOCI. At initial recognition, the Company may also irrevocably designate a financial asset at FVPL if
doing so eliminates or significantly reduces a measurement or recognition inconsistency. Financial assets at FVPL are
measured at fair value at the end of each reporting period, with any fair value gains or losses recognized in profit or loss
to the extent they are not part of a designated hedging relationship. The Company does not hold any financial assets
at FVPL.

A financial asset is derecognized when the Company no longer has the rights to the contractual cash flows due to
expiration of that right or the transfer of the risks and rewards of ownership to another party.

The Company recognizes a loss allowance for expected credit losses on its financial assets using the simplified approach
which permits the use of the lifetime expected loss provision for all trade receivables. At each reporting date, the Company
assesses impairment of trade receivables on a collective basis as its trade receivables possess shared credit risk
characteristics and have been grouped based on days past due. The loss allowance will be based upon the Company’s
historical credit loss experience over the expected life of trade receivables and contract assets, adjusted for
forward-looking estimates. Loss allowances for financial assets measured at amortized cost are deducted from the gross
carrying amount of the assets.

A financial liability is initially classified as measured at amortized cost or FVPL. A financial liability is classified as measured
at FVPL if it is held for trading, a derivative, contingent consideration of an acquirer in a business combination, or has been
designated as FVPL on initial recognition. Financial liabilities at FVPL are measured at fair value with changes in fair value,
along with any interest expense, recognized in profit or loss. All other financial liabilities are initially measured at fair value
less directly attributable transaction costs and are subsequently measured at amortized cost using the effective interest
method.

The Company’s financial liabilities consist of accounts payable and accrued liabilities and the CAAP loan which have been
classified as financial liabilities at amortized cost and are measured at amortized cost using the effective interest method.
A financial liability is derecognized when the obligation is discharged, cancelled, or expired.

S) COVID-19 PANDEMIC

On March 11, 2020, the World Health Organization declared the rapidly spreading coronavirus disease (COVID-19)
outbreak a pandemic. This pandemic has resulted in a widespread health crisis that has continued to have a negative
impact on economies and financial markets around the world. The Company is continually monitoring the potential
impact of this pandemic on its operations and, to the date of the authorization of these consolidated financial statements,
has not been significantly negatively impacted from a financial perspective, however has experienced some limited delays
and disruptions to the Company’s clinical trial and research programs. The Company is taking measures to ensure the
safety of our staff and customers and to mitigate any risks from COVID-19 relating to our manufacturing facility. However,
Covid-19 may affect our operations, our suppliers, and our customers in the future. While we would expect this to be
temporary, there is uncertainty around the duration of the pandemic, especially considering the variants of the virus that
have emerged, and its broader impact. The extent to which the pandemic will impact the Company’s results will depend
on further developments which are highly uncertain and cannot be predicted with great certainty.

Management will continue to monitor and assess the impact of the pandemic on its judgements, estimates, accounting
policies, and amounts recognized in these consolidated financial statements. Potential impacts may include, but are not
limited to, impairment of property and equipment, write-downs of inventory, and a change in the estimated credit loss on

44 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

accounts receivable. For the year ended December 31, 2021, the Company has assessed the possible impacts of COVID-19
on its financial results and no changes to estimates or carrying amounts are required.

T) FUTURE ACCOUNTING PRONOUNCEMENTS

The IASB has published several new, but not yet effective, standards, amendments to existing standards, and
interpretations. None of these standards, amendments to existing standards, or interpretations have been early adopted
by the Company, and management anticipates that all relevant pronouncements will be adopted for the first period
beginning on or after the effective date of the pronouncement. No pronouncements have been disclosed as they are not
expected to have a material impact on the Company’s consolidated financial statements.

3. INVENTORIES

The Company had the following inventories at the end of each reporting year:

Raw materials

Work in progress

Finished goods

December 31,
2021
$

549,022

717,273

378,598

1,644,893

December 31,
2020
$

540,425

148,162

521,492

1,210,079

Inventories expensed to cost of goods sold during the year ended December 31, 2021 are $7,451,083 (December 31,
2020 – $7,386,194).

During the year ended December 31, 2021. the Company decreased the carrying value of inventory by $10,993
(2020 – $78,400) primarily due to estimated realizable values from certain finished goods being lower than cost.) The
write-down is included in cost of goods sold.

4. LICENCES

During the year ended December 31, 2014, and as amended on February 2, 2015, the Company entered into a licence
agreement with the University of Alberta for the rights to a technology that would allow the development, production,
and commercialization of powder formulations that could be used as active ingredients for all industrial applications. The
agreement expires after a term of 20 years or after the expiration of the last patent obtained, whichever event shall occur
first. There is no initial licence fee, but the Company is required to make royalty payments (see note 14 (b)).

CEAPRO Annual Report 2021 45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. LICENCES (CONTINUED)

During the year ended December 31, 2012, the Company entered into a licence agreement for a new technology to
increase the concentration of avenanthramides in oats. The Company paid a fee of $44,439 to cover previous patent costs
and commenced amortizing the licence over 15 years in April 2012. Amortization of $2,963 has been included in general
and administration expense for the year ended December 31, 2021 (December 31, 2020 – $2,963) (see note 14 (a)).

Cost of licences

Balance – December 31, 2019

Additions

Balance – December 31, 2020

Additions

Balance – December 31, 2021

Accumulated amortization

Balance – December 31, 2019

Amortization

Balance – December 31, 2020

Amortization

Balance – December 31, 2021

Net book value

Balance – December 31, 2021

Balance – December 31, 2020

$

44,439

–

44,439

–

44,439

22,962

2,963

25,925

2,963

28,888

15,551

18,514

46 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. PROPERTY AND EQUIPMENT

Cost

Equipment not
available for use
$

Manufacturing
Equipment
$

Office
Equipment
$

Computer
Equipment
$

Buildings
$

Leasehold
Improvements
$

Total
$

December 31, 2019

1,518,826

11,482,127

319,219

472,489

3,306,743

8,812,471

25,911,875

Additions

Disposals

Lease modification
adjustment

December 31, 2020

Additions

Disposals

–

–

–

1,518,826

459,601

–

516,981

–

–

–

–

–

11,726

(650)

–

–

12,870

541,577

(120,364)

(121,014)

–

123,913

–

123,913

11,999,108

319,219

483,565

3,430,656

8,704,977

26,456,351

293,141

(13,100)

2,753

–

11,403

–

–

–

19,472

–

786,370

(13,100)

December 31, 2021

1,978,427

12,279,149

321,972

494,968

3,430,656

8,724,449

27,229,621

Accumulated
Depreciation

December 31, 2019

Additions

Disposals

December 31, 2020

Additions

Disposals

December 31, 2021

Carrying Amount

December 31, 2021

December 31, 2020

–

–

–

–

–

–

–

4,068,610

798,711

234,613

16,921

407,704

21,331

338,490

337,603

1,098,336

6,147,753

663,504

1,838,070

–

–

(297)

–

(120,364)

(120,661)

4,867,321

856,683

(13,100)

251,534

13,693

–

428,738

18,112

–

676,093

333,165

–

1,641,476

7,865,162

656,132

1,877,785

–

(13,100)

5,710,904

265,227

446,850

1,009,258

2,297,608

9,729,847

1,978,427

1,518,826

6,568,245

7,131,787

56,745

67,685

48,118

2,421,398

6,426,841

17,499,774

54,827

2,754,563

7,063,501

18,591,189

Depreciation expense is allocated to the following expense categories:

Year Ended December 31, 2021

Year Ended December 31, 2020

Cost of goods sold
$

1,356,504

1,362,689

Inventory
$

185,532

125,929

General and
administration
$

335,749

349,452

Total
$

1,877,785

1,838,070

Included in the net carrying amount of property and equipment at December 31, 2021, are right-of-use assets relating to
buildings, in the amount of $2,421,398 (December 31, 2020 – $2,754,563).

Included in the carrying amount of leasehold improvements is $1,040,234 (December 31, 2020 – $1,040,234) and included
in the carrying amount of equipment not available for use is $1,978,427 (December 31, 2020 – $1,518,826) which represent
the accumulated expenditures incurred on the purchase of an ethanol recovery system, equipment purchased for
technology scale-up, other equipment, and the engineering design for the related construction and installation of the
ethanol recovery system. At December 31, 2021, no amortization has commenced on these balances as construction and
installation activities have not commenced.

The Company has entered into an agreement to purchase specialized equipment for 150,000 Euro, that will be used to
develop the PGX technology to commercial scale level. The advance payment of $77,467 CAD included in prepaid
expenses and deposits at December 31, 2020 was transferred into property and equipment during the year ended
December 31, 2021. The purchase was completed in the third quarter of 2021.

CEAPRO Annual Report 2021 47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. LEASE LIABILITIES

The Company has leases for manufacturing facilities, office space, and warehouse. The lease liabilities consist of leases of
buildings. The leases have been discounted using interest rates between 3.42% – 5.24%.

Year Ended December 31,

Balance at beginning of year

Additions

Interest expense

Lease payments

Balance at end of year

Less current portion

2021
$

2020
$

2,899,575

3,040,750

–

141,298

(391,956)

2,648,917

290,055

2,358,862

123,913

153,063

(418,151)

2,899,575

250,658

2,648,917

In November 2020, the Company entered into a lease modification agreement on its warehouse building lease, extending
the recognized lease term by approximately two years to March 31, 2025. The re-measurement of the lease liability resulted
in a $123,913 addition to the lease liability and a corresponding increase to the right of use asset for buildings.

Future minimum lease payments at December 31, 2021 are as follows:

Lease payments

Finance charges

Net present values

Within
one year
$

418,151

128,096

290,055

One to
five years
$

1,628,847

357,266

1,271,581

More than
five years
$

1,184,856

97,575

1,087,281

Total
$

3,231,854

582,937

2,648,917

The expense relating to payments not included in the measurement of the lease liabilities is as follows:

Short-term leases

2021
$

30,351

2020
$

157,827

At December 31, 2021, the Company was committed to short term leases and the total commitment at that date was
$22,915.

7. SHARE CAPITAL

A. AUTHORIZED

i. Unlimited number of Class A voting common shares. Class A common shares have no par value.

ii. Unlimited number of Class B non-voting common shares. There are no issued Class B shares.

48 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

B. ISSUED – CLASS A COMMON SHARES

Balance at beginning of the year

Stock options exercised

Restricted share units vested

Balance at end of the year

Year Ended
December 31, 2021

Year Ended
December 31, 2020

Number of
Shares

77,621,341

64,502

–

Amount
$

16,511,067

46,334

–

Number of
Shares

77,335,841

13,000

272,500

Amount
$

16,401,677

7,978

101,412

77,685,843

16,557,401

77,621,341

16,511,067

In January 2020, the Company issued 272,500 common shares on the vesting and conversion of restricted share units (see
note 7 (d)). This non-cash transaction has been excluded from the Statement of Cash Flows.

C. STOCK OPTION SHARE-BASED PAYMENT PLAN

The Company has granted stock options to eligible employees, directors, officers, and consultants under stock option
plans that vest over two-year periods and have a maximum term of ten years.

The Company uses the Black-Scholes option pricing model to price its options.

In the year ended December 31, 2021, the Company granted 30,000 (December 31, 2020 – 395,000) stock options. The
application of the fair value based method requires the use of certain assumptions regarding the risk-free market interest
rate, expected volatility of the underlying stock, life of the options, and forfeiture rate. The weighted average risk-free rate
used in 2021 was .92% (2020 – 1.62%), the weighted average expected volatility was 66% (2020 – 72%) which was based
on prior trading activity of the Company’s shares, the weighted average expected life of the options was 5 years
(2020 – 5 years), the forfeiture rate was 0% (2020 – 0%), the weighted average share price was $0.64 (2020 – $0.36), the
weighted average exercise price was $0.64 (2020 – $0.36), and the expected dividends were nil (2020 – nil). The weighted
average grant date fair value of options granted in the year ended December 31, 2021 was $0.35 (2020 – $0.21) per option.

The share-based payments expense recorded during the current year relating to options granted in 2021, 2020, and 2019
was $17,906 (during 2020 relating to options granted in 2020, 2019, and 2018 – $86,250).

A summary of the status of the Company’s stock options at December 31, 2021 and December 31, 2020 and changes
during the years ended on those dates is as follows:

Year Ended
December 31, 2021

Year Ended
December 31, 2020

Number of
Options

3,048,501

30,000

(64,502)

–

(23,666)

2,990,333

2,848,673

Weighted
Average
Exercise Price
$

0.55

0.64

0.41

–

0.37

0.56

0.58

Number of
Options

2,801,168

395,000

(13,000)

(60,000)

(74,667)

3,048,501

2,663,668

Weighted
Average
Exercise Price
$

0.62

0.36

0.38

0.33

0.55

0.55

0.61

Outstanding at beginning of year

Granted

Exercised

Expired

Forfeited

Outstanding at end of year

Exercisable at end of year

CEAPRO Annual Report 2021 49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. SHARE CAPITAL (CONTINUED)

Stock options outstanding are as follows:

Fair Value
$

Exercise
Price
$

Year of
Expiration

Contractual
Life Remaining
(years)

Number of
Options
Outstanding

Number of
Options
Exercisable

0.35

0.21

0.25

0.47

0.56

1.22

1.65

0.34

0.47

0.60

0.37

0.08

0.05

0.64

0.36

0.39

0.50

0.59

1.30

1.75

0.36

0.50

0.64

0.27

0.10

0.10

2026

2025

2024

2028

2027

2027

2027

2025

2025

2025

2024

2024

2023

Weighted Average Contractual Life Remaining

D. RESTRICTED SHARE UNIT SHARE-BASED PAYMENT PLAN

4.7

3.0

2.0

6.0

5.8

5.3

5.0

3.3

3.1

3.0

2.9

2.0

1.0

30,000

338,667

344,666

195,000

90,000

10,000

400,000

150,000

100,000

712,000

150,000

300,000

170,000

10,000

217,007

344,666

195,000

90,000

10,000

400,000

150,000

100,000

712,000

150,000

300,000

170,000

2,990,333

3.3

2,848,673

3.3

Effective June 1, 2017, the Company adopted a restricted share unit plan, which provides for the grant of restricted
share units (“RSU’s”) to existing or proposed directors, employees, and consultants of the Company and its subsidiaries or
any insider of the Company and its subsidiaries. Under the plan, the maximum number of common shares that may be
reserved for issuance is fixed at 1,000,000. On the vesting of RSU’s, the common shares of the Company will be issued from
the same 10% rolling pool as the common shares issued under the stock option plan. The obligations under the RSU plan
can be settled at the Company’s discretion through either the issuance of cash or the issuance of common shares. The
Company intends to settle the obligations through the issuance of common shares.

The Company did not grant RSU’s during the year ended December 31, 2021.

During the year ended December 31, 2020, the Company granted 140,000 RSU’s to employees, officers, and directors of
the Company. The fair market value of each RSU granted was measured at $0.36, based on the quoted closing price of the
Company’s stock on the date of grant. The RSU’s vested on January 31, 2020 and were converted to common shares during
the period. 132,500 RSU’s from a 2019 grant with a fair market value of $0.385 for each RSU, also vested and were converted
to common shares during the year ended December 31, 2020.

The share-based payments expense recorded during the year ended December 31, 2021, relating to the granting of RSU’s
was $nil (2020 – $50,546).

50 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A summary of the status of the Company’s RSU’s at December 31, 2021 and December 31, 2020 and changes during
the years ended on those dates is as follows:

Balance at beginning of year

Granted

Forfeited

Vested

Balance at end of year

Year Ended
December 31,
2021
Number of
RSU’s

–

–

–

–

–

Year Ended
December 31,
2020
Number of
RSU’s

132,500

140,000

–

(272,500)

–

Of the 1,000,000 RSU’s authorized for grant under the RSU plan, at December 31, 2021, 370,000 RSU’s are available for
grant (December 31, 2020 – 370,000).

E. CONTRIBUTED SURPLUS

Balance at beginning of the year

Share-based payments (note 7(c) & (d))

Restricted share units vested (note 7(d))

Stock options exercised

Balance at end of the year

8. CAAP LOAN

Year Ended
December 31,
2021
$

4,682,393

17,906

–

(19,609)

4,680,690

Year Ended
December 31,
2020
$

4,650,090

136,796

(101,412)

(3,081)

4,682,393

The Company entered into Canadian Agricultural Adaptation Program (“CAAP”) repayable contribution agreements for
total possible funding of $1,339,625 receivable over the period from October 7, 2010 through September 30, 2012. During
the year ended December 31, 2012, the Company voluntarily decommitted $668,557 as a result of lower anticipated
project expenditures resulting in amended maximum possible funding under the agreement of $671,068. The end date
for project expenditures and start date for repayments were also extended one year to September 30, 2013 and
December 31, 2014 respectively. All amounts claimed under the program are repayable interest free over eight years
beginning in 2014.

As the contributions are non-interest bearing, the fair value at inception is estimated as the present value of the principal
payments required, discounted using the prevailing market rates of interest for a similar instrument which was estimated
to be 15% per annum. The difference between the fair value of the contributions and the cash received is accounted for as
a government grant.

CEAPRO Annual Report 2021 51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. CAAP LOAN (CONTINUED)

The balance of repayable contribution is derived as follows:

Year Ended December 31,

Opening balance

Repayment

Accretion of CAAP loan

Less current portion

2021
$

72,263

(83,884)

11,621

–

–

–

2020
$

134,522

(83,884)

21,625

72,263

72,263

–

The principal repayment required for amounts received or receivable from inception to December 31, 2013 is $83,884
annually from 2014 through 2021. The loan has been fully repaid at December 31, 2021.

9. RELATED PARTY TRANSACTIONS

Related party transactions during the years are as follows:

Year Ended December 31,

2021
$

2020
$

Key management salaries, short-term benefits, consulting fees, and director fees

1,115,171

1,013,691

Consulting fees and key management salaries payable to officers included in accounts
payable and accrued liabilities

Key management personnel share-based payments

Amount payable to directors

10,000

8,190

39,382

21,500

88,119

40,354

During the year ended December 31, 2021, the Company entered into a research collaboration with the Angiogenesis
Foundation for in-vivo studies on the Company’s products and paid $251,759 in research and development expenditures
to the Foundation. A director of the Company is the CEO of the Foundation.

These transactions are in the normal course of operations and are measured at the amount of consideration established
and agreed to by the related parties.

10. OTHER (INCOME) EXPENSE

Year Ended December 31,

Foreign exchange loss

Other expense (income)

Gain on disposal of equipment

Plant relocation costs

Recognition of investment tax credits

2021

75,843

(678)

(5,000)

101,859

(374,305)

(202,281)

2020

165,520

3,836

–

89,878

–

259,234

The Company has recorded an investment tax credits receivable of $374,305 related to its qualifying expenditures for
scientific research and experimental development costs which have been earned in periods prior to 2021 but not
previously recognized. The Company has determined that there is reasonable assurance, based on estimated future

52 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

taxable income, that these credits will be realized. In the year the investment tax credits are generated, if recognized, they
will offset the related expenditures; however, in the current year as the investment tax credits related to prior years
expenditures, they have been recognized in other (income) expense.

11. FINANCE COSTS

Year Ended December 31,

Interest on lease liabilities

Royalties

Accretion of CAAP loan

Interest on long-term debt

Transaction costs

12. EMPLOYEE BENEFITS EXPENSE

Year Ended December 31,

Employee benefits

2021
$

140,270

55,000

11,621

–

–

2020
$

152,015

55,000

21,625

1,523

1,108

206,891

231,271

2021
$

2020
$

3,945,945

4,142,673

Employee benefits include wages, salaries, bonuses, and CPP, EI, WCB contributions, share-based payment expense, and
benefit premiums. Employee benefits are included in cost of goods sold, general and administration, research and product
development, and sales and marketing expenses.

In the year ended December 31, 2021, employee benefits expense has been allocated as follows: $1,476,000 to general
and administration expense (2020 – $1,515,000), $1,295,000 to cost of goods sold (2020 – $1,462,000), $1,175,000 to
research and development expense (2020 – $1,165,000), and $nil to marketing expense (2020 – $1,000).

13. INCOME TAXES

(A) INCOME TAX EXPENSE (BENEFIT)

Components of income tax expense are:

Current tax expense

Deferred tax expense (benefit)

Origination and reversal of temporary differences

Tax rate changes and tax rate differences

Change in unrecognized deductible temporary differences

Prior period adjustments

Income tax (benefit)

December 31,
2021
$

215,376

December 31,
2020
$

–

391,566

230,592

(1,021,144)

(40,077)

(223,687)

478,648

(144,932)

(232,341)

(101,375)

–

CEAPRO Annual Report 2021 53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

13. INCOME TAXES (CONTINUED)

The actual income tax provision differs from the expected amount calculated by applying the Canadian combined Federal
and Provincial corporate tax rates to income before tax. The statutory rate decreased due to reductions in the Alberta
provincial rate. These differences result from the following:

December 31,
2021
$

2,618,790

23.00%

602,322

4,620

(1,021,144)

230,592

(40,077)

(223,687)

December 31,
2020
$

1,856,100

24.00%

445,464

33,184

(232,341)

(144,932)

(101,375)

–

December 31,
2021
$

December 31,
2020
$

161,657

47,366

558

235,966

609,251

2,336,419

3,391,217

(2,952,154)

439,063

141,739

50,925

1,043

–

666,902

1,958,027

2,818,636

(1,944,332)

874,304

(2,775,829)

(2,772,335)

–

–

(176,325)

(2,952,154)

2,952,154

–

(2,673)

–

(43,628)

(2,818,636)

1,944,332

(874,304)

Income before tax

Statutory income tax rate

Expected income tax expense

Increase (decrease) resulting from:

Non taxable items

Change in unrecognized deductible temporary differences

Change in tax rates and rate differences

Prior period adjustments

Income tax benefit

(B) RECOGNIZED DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets are attributable to the following:

Patents

Intangibles

Other

SRED pool

Lease liability

Non-capital losses

Deferred tax assets

Offset by deferred tax liabilities

Net deferred tax asset

Deferred tax liabilities are attributable to the following:

Property and equipment

CAAP loan and long-term debt

Inventory

SRED investment tax credits

Deferred tax liabilities

Offset by deferred tax assets

Net deferred tax liability

54 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(C) UNRECOGNIZED DEFERRED TAX ASSETS

Deferred tax assets have not been recognized in respect of the following items:

Deductible temporary differences

Tax losses

December 31,
2021
$

22,885

8,818,642

8,841,527

December 31,
2020
$

184,396

11,818,631

12,003,027

The non-capital loss carryforwards expire between 2027 and 2040. Deferred tax assets have not been recognized in respect
of these items because it is not probable that future taxable profit will be available against which the Company and its
subsidiaries can utilize the benefits.

14. COMMITMENTS AND CONTINGENCIES

a) During the year ended December 31, 2012, the Company entered into a licence agreement for a new technology to
increase the concentration of avenanthramides in oats. The Company shall pay an annual royalty percentage rate of 2% of
sales, payable every January 1st and July 1st, subject to a minimum annual royalty payment according to the schedule
below:

Year

2012

2013

2014

2015

2016

Amount

nil

$12,500

$37,500

$50,000

$50,000

And $50,000 each year thereafter while the licence agreement remains in force. The agreements remain in force until the
patents expire or are abandoned.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales and
is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments required to enter into the agreement are capitalized as a licence asset and all royalty payments under the
agreement are recognized as they become due.

(b) During the year ended December 31, 2014, the Company entered into a licence agreement with the University of
Alberta for the rights to an enabling pressurized gas expanded technology (PGX) that would allow the development,
production, and commercialization of powder formulations that could be used as active ingredients. The agreement
expires after a term of 20 years or after the expiration of the last patent obtained, whichever event shall occur first.

In accordance with the agreement and as amended on February 2, 2015, the Company shall pay the following royalties,
payable on a semi-annual basis:

(a) a royalty of 3.5% of net sales generated from the field of pharmaceuticals;

(b) a royalty of 3.0% of net sales generated from the field of nutraceuticals;

(c) a royalty of 2.75% of net sales generated from the field of cosmetics;

(d) a royalty of 1.0% of net sales generated from the field of functional foods;

(e) a royalty of 3.0% of net sales generated from other fields.

CEAPRO Annual Report 2021 55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. COMMITMENTS AND CONTINGENCIES (CONTINUED)

The Company shall pay a minimum annual advance on earned royalties of $5,000 commencing March 1, 2017 and every
year thereafter while the licence agreement remains in force.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales and
is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments required to enter into the agreement are capitalized as a licence asset and all royalty payments under the
agreement are recognized as they become due.

15. SEGMENTED INFORMATION

The Company has two operating segments, the active ingredient product technology industry and the cosmeceutical
industry.

The active ingredient product technology industry involves the development of proprietary extraction technologies and
the application of these technologies to the production and development and commercialization of active ingredients
derived from oats and other renewable plant resources for healthcare and cosmetic industries. Active ingredients
produced include oat beta glucan and avenanthramides. These and similar manufactured products are sold primarily
through distribution networks.

The cosmeceutical industry involves the development and commercialization of anti-aging products derived from natural
active ingredients and is represented in the Company through its subsidiary, Juvente. This line of finished products is sold
directly to the end-user primarily through website sales online and also through select natural products stores.

As of December 31, 2021, the cosmeceutical industry segment through Juvente no longer meets the quantitative
thresholds to be identified as a reportable segment. Reporting of this segment will not be continued after December 31,
2021.

Geographic Information

The following table presents revenue from contracts with customers disaggregated by geographic location to depict how
the nature, amount, timing, and uncertainty of revenue and cash flows could be affected by economic factors:

Year Ended December 31,

United States

Germany

China

Other

Canada

2021
$

11,389,652

4,001,952

1,671,026

63,144

69,555

2020
$

10,403,154

3,289,593

1,299,106

65,346

64,083

17,195,329

15,121,282

During the year ended December 31, 2021, the Company had export sales to one major distributor of the Company’s
products in the aggregate amount of $15,885,193 representing 92% of total revenue (2020 – $13,543,881 representing
90% of total revenue). This major distributor sells to dozens of customers on a worldwide basis.

All the assets of the Company, which support the revenues of the Company, are located in Canada.

56 CEAPRO Annual Report 2021

Information about reportable segments is as follows:

Year ended December 31, 2021:

Revenue from external sales

Gross margin

Other income (expense)

Income before tax

Income tax benefit

Net income and comprehensive income

Depreciation and amortization

Share-based payments

Additions to property and equipment

At December 31, 2021:

Property and equipment

Segment assets

Segment liabilities

Year ended December 31, 2020:

Revenue from external sales

Gross margin

Other expenses

Income before tax

Income tax benefit

Net income and comprehensive income

Depreciation and amortization

Share-based payments

Additions to property and equipment

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Active Ingredient
Product
Technology
Industry
$

17,155,256

9,672,462

202,281

2,849,788

223,687

3,073,475

1,879,479

17,906

786,370

Active Ingredient
Product
Technology
Industry
$

17,495,418

30,357,104

3,309,143

Active Ingredient
Product
Technology
Industry
$

15,094,250

7,638,940

(259,234)

2,224,256

–

2,224,256

1,839,289

136,796

665,490

Cosmeceutical
Industry
$

40,073

16,831

–

(230,998)

–

(230,998)

1,269

–

–

Cosmeceutical
Industry
$

4,356

170,945

21,831

Cosmeceutical
Industry
$

27,032

(16,654)

–

(368,156)

–

(368,156)

1,744

–

–

Total
$

17,195,329

9,689,293

202,281

2,618,790

223,687

2,842,477

1,880,748

17,906

786,370

Total
$

17,499,774

30,528,049

3,330,974

Total
$

15,121,282

7,622,286

(259,234)

1,856,100

–

1,856,100

1,841,033

136,796

665,490

CEAPRO Annual Report 2021 57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. SEGMENTED INFORMATION (CONTINUED)

At December 31, 2020:

Active Ingredient
Product
Technology
Industry
$

18,585,564

28,993,481

4,888,626

Cosmeceutical
Industry
$

5,625

230,250

25,138

Total
$

18,591,189

29,223,731

4,913,764

Property and equipment

Segment assets

Segment liabilities

16. FINANCIAL INSTRUMENTS

Financial assets and financial liabilities measured at fair value in the balance sheet are grouped into three Levels of a fair
value hierarchy. The three Levels are defined based on the observability of significant inputs to the measurement, as
follows:

• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

• Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either

directly or indirectly

• Level 3: unobservable inputs for the asset or liability

The fair value of financial instruments is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date.

The fair value of cash and cash equivalents, trade and other receivables, and accounts payable and accrued liabilities
approximate their carrying amount(s) due to their short-term nature.

The Canadian Agricultural Adaptation Program (“CAAP”) loan is recorded at the amount drawn under the agreement,
discounted using the prevailing market rate of interest for a similar instrument, which represents the estimated fair value
of the obligation.

The fair value of the CAAP loan is not materially different from its carrying amount as funding received has been discounted
using an estimate of a market rate of interest and is being accreted back to its nominal amount.

The Company has exposure to credit, liquidity, and market risk as follows:

A) CREDIT RISK

TRADE AND OTHER RECEIVABLES

The Company makes sales to distributors that are well-established within their respective industries. Based on previous
experience, the counterparties had zero default rates and management views this risk as minimal. Approximately 93% of
trade receivables are due from one distributor at December 31, 2021 (December 31, 2020 – 90% from one distributor). This
main distributor is considered to have good credit quality and historically has had a high quality credit rating. The majority
of the Company’s sales are invoiced on standard commercial terms of 30 days.

58 CEAPRO Annual Report 2021

The aging of trade receivables is as follows:

Not yet due

Less than 30 days past due

Less than 60 days past due, more than 30 days past due

More than 60 days past due

Total

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31,
2021
$

1,378,587

262,125

413,842

38,288

2,092,842

December 31,
2020
$

407,993

1,419,731

191,999

–

2,019,723

The Company has not assessed any trade receivables past due as impaired.

The Company applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits
the use of the lifetime expected loss provision for all trade receivables. To measure expected credit losses, trade receivables
are grouped based on shared credit risk characteristics and days past due. The expected loss rates for trade receivables are
determined on a combined company-wide basis based upon the Company’s historic default rates over the expected life of
trade receivables adjusted for forward-looking estimates. The expected credit losses calculated for December 31, 2021
and December 31, 2020 are not significant and have not been recognized.

Other receivables represent amounts due for research program claims, government funding claims, government goods
and services taxes, and scientific and research tax credits. The collectability risk is deemed to be low because of the good
quality credit rating of the counterparties.

CASH AND CASH EQUIVALENTS

The Company has cash and cash equivalents in the amount of $7,780,989 at December 31, 2021 (December 31,
2020 – $5,369,029) and mitigates its exposure to credit risk on its cash balances by maintaining its bank accounts with
Canadian Chartered Banks and investing in low risk, high liquidity investments.

There are no impaired financial assets. The maximum exposure to credit risk is the carrying amount of the Company’s
trade and other receivables and cash and cash equivalents. The Company does not hold any collateral as security.

B) LIQUIDITY RISK

Liquidity risk relates to the risk that the Company will encounter difficulty in meeting its financial obligations. The Company
may be exposed to liquidity risks if it is unable to collect its trade and other receivables balances in a timely manner, which
could in turn impact the Company’s long-term ability to meet commitments under its current facilities. In order to manage
this liquidity risk, the Company regularly reviews its aged trade receivables listing to ensure prompt collections. There is
no assurance that the Company will obtain sufficient funding to execute its strategic business plan.

The following is the contractual maturity of the Company’s financial liabilities and obligations at December 31, 2021:

Accounts payable and accrued liabilities

C) MARKET RISK

within 1 year
$

682,057

1 to 3 years
$

3 to 5 years
$

over 5 years
$

Total
$

–

–

–

682,057

Market risk is comprised of interest rate risk, foreign currency risk, and other price risk. The Company’s exposure to market
risk is as follows:

1. FOREIGN CURRENCY RISK

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

CEAPRO Annual Report 2021 59

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16. FINANCIAL INSTRUMENTS (CONTINUED)

The following table summarizes the impact of a 1% change in the foreign exchange rates of the Canadian dollar against
the US dollar (USD) on the financial assets and liabilities of the Company. The amounts have been translated based on
the exchange rate at December 31, 2021.

Financial assets

Accounts receivable

Financial liabilities

Carrying
Amount
(USD)

FOREIGN EXCHANGE RISK (CDN)

-1%

+1%

Earnings & Equity

Earnings & Equity

1,649,144

20,907

(20,907)

Accounts payable and accrued liabilities

151,492

Total increase (decrease)

(1,921)

18,987

1,921

(18,987)

The carrying amount of accounts receivable and accounts payable and accrued liabilities in USD represents the
Company’s exposure at December 31, 2021.

2. INTEREST RATE RISK

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of
changes in market rates. The Company has minimal interest rate risk because it has no long-term debt.

17. CAPITAL DISCLOSURES

The Company considers its capital to be its equity. The Company’s objective in managing capital is to ensure a sufficient
liquidity position to finance its manufacturing operations, research and development activities, administration and
marketing expenses, working capital and overall capital expenditures, including those associated with patents and
trademarks. The Company makes every effort to manage its liquidity to minimize dilution to its shareholders when
possible.

The Company has funded its activities through public offerings and private placements of common shares, royalty
offerings, loans, convertible debentures, and grant contributions.

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect
to capital risk management did not change during the year ended December 31, 2021.

18. GRANT FUNDING

a) The Company entered into Canadian Agricultural Adaptation Program (“CAAP”) repayable contribution agreements
for total possible funding of $1,339,625 receivable over the years from October 7, 2010 through September 30, 2012.
During the year ended December 31, 2012, the Company voluntarily amended the maximum possible funding under the
agreement to $671,068 as a result of lower anticipated project expenditures. The end date for project expenditures was
also extended one year to September 30, 2013. All amounts claimed under the program are repayable interest free over
eight years beginning in 2014. The Company received or recorded as receivable funding of $671,068 to December 31,
2013 under this program and no further funds are expected. This funding has been fully repaid at December 31, 2021 (see
note 9).

b) During the year ended December 31, 2019, the Company entered into a contribution agreement with the National
Research Council of Canada’s Industrial Research Assistance Program (NRC – IRAP) for non-repayable funding of up to a
maximum of $268,000 for costs incurred on the continued development of the Company’s PGX Technology for the

60 CEAPRO Annual Report 2021

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

generation of biopolymers or drug delivery systems for deployment into the functional food, cosmetic and drug delivery
markets. During the year ended December 31, 2019, the Company received or recorded as a receivable $153,936 which
was recorded as a reduction of research and project development expenses. At December 31, 2019, NRC – IRAP and the
Company agreed to amend the contribution agreement to decommit $25,000 of the non-repayable funding. The
agreement has been amended twice in 2020. During the first quarter of 2020, NRC – IRAP and the Company agreed to
amend the contribution agreement to increase funding by $107,000 for the period April 1, 2020 – March 31, 2022, and in
October 2020, the contribution agreement was amended again to increase funding by $240,000 for the period April 1,
2020 to March 31, 2022. During the year ended December 31, 2020, the Company received or recorded as a receivable
$367,542 which has been recorded as a reduction of research and project development expenses. During the year ended
December 31, 2021, the Company received $68,522 which has been recorded as a reduction of research and development
expenses. The project has been completed as at December 31, 2021.

c) During the year ended December 31, 2021, the Company entered into a new contribution agreement with the National
Research Council of Canada’s Industrial Research Assistance Program (NRC – IRAP) for non-repayable funding of up to a
maximum of $480,000 for costs incurred on the design of a pharmaceutical PGX processing unit, impregnation unit, and
spray chamber unit for the Company’s PGX Technology with the aim to boost the innovation capacity of the technology
towards pharmaceutical applications. During the year ended December 31, 2021, the Company received or recorded as a
receivable $57,651 which has been recorded as a reduction of research and development expenses. The Company
anticipates receiving an additional $422,349 over the period January 2022 to March 31, 2023.

19. RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

The changes in the Company’s liabilities arising from financing activities can be classified as follows:

Balance January 1, 2021

Cash changes

Repayments

Non cash changes

Accretion

Balance December 31, 2021

Balance January 1, 2020

Cash changes

Repayments

Non cash changes

Amortization of transaction costs

Accretion

Lease modification adjustment

Balance December 31, 2020

Long-term
debt
$

–

–

–

–

Long-term
debt
$

111,865

CAAP loan
$

72,263

Lease
Liabilities
$

2,899,575

Total
$

2,971,838

(83,884)

(250,658)

(334,542)

11,621

–

CAAP loan
$

134,522

–

2,648,917

Lease
Liabilities
$

3,040,750

11,621

2,648,917

Total
$

3,287,137

(112,973)

(83,884)

(265,088)

(461,945)

1,108

–

–

–

–

21,625

–

72,263

–

–

123,913

2,899,575

1,108

21,625

123,913

2,971,838

CEAPRO Annual Report 2021 61

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

20. INCOME PER COMMON SHARE

Year Ended December 31,

Net income for the year for basic and diluted earnings per share calculation

Weighted average number of common shares outstanding

Effect of dilutive stock options

Diluted weighted average number of common shares

Income per share – basic

Income per share – diluted

2021

$2,842,477

77,673,804

916,902

78,590,706

$0.04

$0.04

2020

$1,856,100

77,594,629

548,404

78,143,033

$0.02

$0.02

For the year ended December 31, 2021, 430,000 (year ended December 31, 2020 – 1,528,667) stock options outstanding
have not been included in the diluted income per share calculation because the options’ exercise price was greater than
the average market price of the common shares during the year.

21. SUBSEQUENT EVENT

On March 10, 2022, the Company announced the signing of an exclusive long-term supply and distribution agreement
with Symrise, a global supplier of fragrances, flavors, food nutrition, and cosmetic ingredients. Under the agreement,
Symrise is guaranteed to purchase minimum annual volumes of the Company’s products.

62 CEAPRO Annual Report 2021

:: INVESTOR INFORMATION – APRIL 19, 2022

DIRECTORS

Glenn Rourke, Chair
John Zupancic, Chair of Audit Committee
Gilles Gagnon, President & CEO
Genevieve Foster
Dr. Ulrich Kosciessa
Dr. William W. Li
Ronald W. Miller
Donald Oborowsky

OFFICERS

Gilles Gagnon, M.Sc., MBA, ICD.D
President & CEO
Stacy Prefontaine, CPA, CA
Chief Financial Officer & Corporate Secretary

STOCK INFORMATION

TSXV: CZO
OTCQX: CRPOF

REGISTERED OFFICE

Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, AB
Canada T5J 3V5

AUDITORS

Grant Thornton LLP
Suite 1600
333 Seymour Street
Vancouver, BC
Canada V6B 0A4

CORPORATE COUNSEL
Bryan & Company LLP
Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

SECURITIES COUNSEL
Bryan & Company LLP
Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

CHARTERED BANK
TD Canada Trust
148 City Centre East
10205 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

HEAD OFFICE

7824 – 51 Avenue NW
Edmonton, Alberta
Canada T6E 6W2
Telephone: 1-780.421.4555
Fax: 1-780.421.1320
Website: www.ceapro.com
Email: info@ceapro.com

INVESTOR RELATIONS

JTC, Investor Relations + Integrated Communications
48 Sky Manor Road, Suite G4
Pittstown, New Jersey
USA 08867
Contact: Jenene Thomas
Telephone (US): 1-833.475.8247
Email: czo@jtcir.com

TRANSFER AGENT & REGISTRAR

Computershare
800, 324 – 8th Avenue SW
Calgary, Alberta
Canada T2P 2Z2

CHANGE OF ADDRESS

Registered Shareholders should notify the Company’s
Transfer Agent and Registrar at the address set out above.

Beneficial Owners should contact
brokerage firm to give notice of change of address.

their

respective

FINANCIAL CALENDAR

The Company’s year-end is December 31. Quarterly
reports are available in May, August, and November.

ANNUAL GENERAL AND SPECIAL MEETING OF
SHAREHOLDERS

The annual general and special meeting of shareholders
will be a virtual meeting held on:

June 1, 2022 at 9:00 am MDT

For more information, please refer to the Company’s
Management Information Circular filed on SEDAR at
www.sedar.com.

EQUAL OPPORTUNITY EMPLOYER

Ceapro Inc. is an equal opportunity employer and seeks
to attract and retain the best-qualified people regardless
of
sexual
religion, national origin, gender,
orientation, age, or disability.

race,

CEAPRO Annual Report 2021 63

Printed in Canada

Ceapro AR 2021 Cover.pdf   1   2022-04-21   18:14

C

M

Y

CM

MY

CY

CMY

K

Ceapro Inc.

7824 – 51 Avenue NW

Edmonton, Alberta 

Canada  T6E 6W2

Telephone: 1 780.421.4555

Fax: 1 780.421.1320

www.ceapro.com

TSXV: CZO
OTCQX: CRPOF

Annual Report
2021