Quarterlytics / Healthcare / Biotechnology / Ceapro Inc.

Ceapro Inc.

czo · TSX-V Healthcare
Claim this profile
Ticker czo
Exchange TSX-V
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2020 Annual Report · Ceapro Inc.
Sign in to download
Loading PDF…
TSXV: CZO
OTCQX: CRPOF

Annual Report
2020

● ●

● ● Table of Contents

Letter to Shareholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1

Unique Enabling Technologies & Bioprocessing Expertise . .5

From Plant to Pill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .8

From Field to Formulation . . . . . . . . . . . . . . . . . . . . . . . . . . .10

Management’s Discussion and Analysis . . . . . . . . . . . . . . . . .11

Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . .28

Notes to Consolidated Financial Statements . . . . . . . . . . . . .36

Investor Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .63

17APR201709204574

Ceapro  Inc.

  is  a  Canadian  biotechnology  company  involved  in  the
development  of  proprietary  extraction  technology  and  the  application  of  this
technology to the production of extracts and ‘‘active ingredients’’ from oats and other
renewable plant resources. Ceapro adds further value to its extracts by supporting their
use in cosmeceutical, nutraceutical, and therapeutics products for humans and animals.
The  Company  has  a  broad  range  of  expertise 
in  natural  product  chemistry,
microbiology,  biochemistry,  immunology  and  process  engineering.  These  skills  merge
in the fields of active ingredients, biopharmaceuticals and drug-delivery solutions. For
more information on Ceapro, please visit the Company’s website at www.ceapro.com.

LETTER TO SHAREHOLDERS

Dear Fellow Shareholders

Year 2020 will be remembered forever. We cannot be prouder of our resilient employees who worked tirelessly to 
deliver one of the best ever performances in Company history during such a stressful year marked by the ongo-
ing COVID-19 pandemic. 

While ensuring the health and safety of our employees first, we secured business continuity by putting more em-
phasis on production operations to serve our customers in the cosmetic sector. This approach which resulted in 
significant increase in sales, net profits and cash in hand also allowed us to maintain investments in Research and 
Development as per our strategy to expand Ceapro’s business model from a contract manufacturer/commod-
ity company to a high value life science/biopharmaceutical company offering innovative products and delivery 
systems to the healthcare sector.

In addition to excellent financial and operational results, main highlights of the year include the development of 
beta glucan from yeast and its potential as an inhalable therapeutic for COVID-19 patients as well as the develop-
ment of new chemical complexes through the use of the PGX Technology. We are thrilled with the following 2020 
achievements.

• 

Innovation:  advanced  our  existing  product  pipeline  and  developed  new  powder  formulations  and 
chemical complexes using proprietary enabling technologies.

1.  Oat Beta Glucan: 

• 

• 

Resumed enrollment of patients for our clinical trial with beta glucan as a cholesterol reducing 
natural pharmaceutical product. 264 patients are needed to complete the study and two thirds 
of patients have been screened and randomized at this time.

Received approval from Health Canada for an amendment to the protocol to allow evaluation 
of  subjects  with  confirmed  pathophysiological  conditions  of  hyperlipidemia  who  voluntarily 
request to be treated with beta glucan only, without regular dosing of statins. This significant 
change  allowing  patients  to  receive  beta  glucan  as  a  stand-alone  therapy  accelerated  patient 
enrollment and should expand the target addressable patient population.

2.  Avenanthramides:

•  Announced publication of positive results from a study evaluating avenanthramides in exercise-
induced inflammation in the international, peer-reviewed Journal of the International Society 
of Sports Nutrition.

• 

• 

Continued to monitor stability studies for liquid avenanthramides produced at a new manufac-
turing site as well as for the pharmaceutical-grade dry powder formulation of avenanthramides 
to be used in a human Phase 1 bioavailability and safety study.

Positive results support anti-inflammatory claims for avenanthramides as a nutraceutical product 
and pave the way for a Phase 1 clinical trial as a potential pharmaceutical product.

4

Ceapro AR 2020_pages3to12.indd   1

1

2021-04-22   12:19

3.  New Products:

Cannabis:

• 

Received approval from Health Canada Controlled Substances and Cannabis Branch for a five year 
research license with medical cannabis for the formulation of unique solid cannabinoid delivery 
systems using PGX technology. 

Yeast Beta Glucan (YBG):

•  Developed an optimal formulation of YBG coming from various sources.

• 

Confirmed the capability of PGX Technology to optimize and standardize the size and morphol-
ogy of YBG (PGX-YBG) suitable for lung inhalation.

•  Achieved the first milestones in the successful development of a PGX-processed yeast beta glucan 
product as a potential inhalable therapeutic for COVID-19 and other fibrotic endpoint diseases of 
the lung.

• 

Conducted an in-vitro study with human cell lines demonstrating that PGX-YBG obtained from 
different sources exhibited significant stimulatory effects on human immune response through 
activation of beta glucan specific Dectin 1 receptors.

•  Ongoing PGX-YBG project with McMaster University conducted in parallel for naïve and preclini-
cal animal models. To-date, no safety issues have been encountered. The preclinical phase has 
been extended to identify the maximum tolerated dose. 

• 

Conducted  additional  in  vitro  PGX-YBG  dose  response  studies  to  correlate  with  the  upcoming 
McMaster animal study results. YBG induces immunomodulation without affecting inflammation 
pathways. This product is poised to become a key strategic asset for the Company.

4.  New Chemical Complexes: 

•  Developed  new  PGX-dried  chemical  complexes  like  sodium  alginate  and  gum  arabic  impreg-
nated  with  Co-enzyme  Q10.  Positive  results  published  in  peer  reviewed  Journals  demonstrate 
the versatility of the PGX technology and the potential to develop significant bioactives delivery 
systems. Key learnings from these studies pave the way for the scale-up of the technology at the 
commercial level.

• 

Subsequent to year-end, we announced the successful completion of a long-term research pro-
gram conducted with the University of Alberta. This screening program allows Ceapro to retain 
the most promising products and expand the PGX based products pipeline.

2

Ceapro AR 2020_pages3to12.indd   2

2021-04-22   12:19

 
 
5.  Technology: 

• 

• 

• 

• 

Performed technical upgrades of the PGX pilot plant in Edmonton to allow production of yeast 
beta glucan for a potential clinical trial with COVID-19 patients. 

Completed a feasibility study for the commercial scale up of the PGX Technology. Several manu-
facturers and existing supercritical plants were contacted in 2020 for the choice of equipment 
and location. Given excellent results obtained with the new product yeast beta glucan, it became 
clear that the location of the first large scale PGX unit should be close to the best source of raw 
material  which  was  found  in  Germany  where  we  also  acquired  equipment  suitable  for  the  as-
sembling of such unit. Production at the retained site will be mostly for the commercialization of 
yeast beta glucan as an immune booster and for alginate as a carrier for other bioactives.

Pursued research collaboration projects with the University of Alberta and McMaster University 
for the impregnation of various bioactives using PGX-processed biopolymers as potential deliv-
ery systems for multiple applications in healthcare.

Initiated installment in Edmonton of a commercial scale unit for impregnation of bioactives with 
PGX-processed biopolymers.

•  Bioprocessing Operations: while completing the integration of production operations under one roof 
in Edmonton, our dedicated production team successfully responded to the growing market demand for 
the base business by producing over 250 metric tons of active ingredients in 2020, a 25% increase over the 
previous year. 

We are pleased with the renewal of the Site Licence from the Health Canada Natural Product Directorate. This 
Licence enables the Company to manufacture, package, label, release and distribute final products.

•  Marketing and Sales: we have mostly sold through our distribution network while continuing to build 
the brand for the JuventeDC line of products which we expect to offer as a delivery system strategy directly 
to the end-user. Such delivery systems being composed of new chemical complexes produced using the  
PGX technology.

•  Corporate: 

•  Announced expansion of a grant from National Research Council of Canada for the optimization 
and mass production of yeast beta glucan as a potential inhalable therapeutic for COVID-19 and 
other fibrotic end-point disease of the lung.

• 

• 

• 

Fully repaid loan with Agriculture Financial Services Corporation.

Pursued out-licensing discussions for PGX-processed new chemical complexes.

Secured DTC Eligibility for publicly traded shares under Ticker OTCQZ: CRPOF and increased Com-
pany exposure to additional markets with emphasis in USA.

Ceapro AR 2020_pages3to12.indd   3

3

2021-04-22   12:19

•  Financial: fiscal 2020 showed a 17% growth in sales driven by an impressive 33% increase in sales of Avenanth-
ramides mostly in the USA. Our fundamentals are solid with financials showing positive working capital, positive 
cash flows, and a very healthy balance sheet. Full financial results and explanations are contained in our year-end 
Financial Statements and accompanying MD&A.

In summary, we are very pleased with 2020 key achievements and initiatives which we fully credit to our remarkable 
team. 

Moving forward, we will continue to expand our cosmeceuticals base business allowing the Company to pursue the 
expansion to a new business model from a contract manufacturer to a biopharmaceutical company involved in nu-
traceuticals and pharmaceuticals. 

We will also remain very active in business development activities for outlicensing of selective Ceapro products and 
continue to advance conversations with potential partners, the commercial scale-up of our PGX technology being a 
critical milestone for the signing of a licensing and distribution agreement. 

We strongly believe Ceapro has all the key components for success based on a very solid foundation, a highly com-
petent team, a healthy balance sheet, and a strong technology and product portfolio with the potential to access key 
large markets. We are very grateful to our dedicated employees, customers and you, our loyal Shareholders, for your 
continued support and confidence.

GILLES R. GAGNON, M.Sc., MBA, ICD.D  
PRESIDENT AND CEO 

GLENN ROURKE, MBA, ICD.D 
CHAIR, BOARD OF DIRECTORS

April 20, 2021    

4

Ceapro AR 2020_pages3to12.indd   4

2021-04-22   12:19

 
 
 
 
 
 
 
 
 
 
UNIQUE ENABLING TECHNOLOGIES 
AND BIOPROCESSING EXPERTISE

Ceapro’s unique expertise lies in the identification, extraction, production, and selling of unique active ingredients 
originating from natural sources. 

Our development projects have focused on our expertise in oats and developing new innovative natural health care 
products to address global needs. Oats have a host of well-documented health care benefits. However, in order to 
exploit these opportunities, numerous challenges must be overcome, including securing adequate and quality feed-
stock,  developing  proper  formulations,  achieving  manufacturing  scale-up,  and  completing  scientific  testing.  Our 
activities over the last few years have focused on overcoming these challenges and we have been thrilled with the 
results to date.

Beta glucan and avenanthramides are the two bioactives extracted from oats that are at the core of our revenue 
base business in cosmeceuticals. They are currently sold under liquid formulations. Given their well-known proper-
ties respectively as cholesterol reducer and anti-inflammation products, we successfully overcame the challenge to 
develop them into formulations that comply with nutraceutical and/or pharmaceutical grade requirements. In order 
to achieve these goals and to improve efficiencies, we are pleased to report on these successful developments using 
the following enabling technologies.

Extraction Fractionation Process

This is the current process whereby active ingredients are extracted from an ethanol phase, the resulting liquid for-
mulation being the basis for subsequent development of solid formulations. In order to penetrate the large poten-
tial nutraceutical and pharmaceutical markets, we needed to produce large quantities through improved processes.  
Validation trials conducted in a new manufacturing facility in South Edmonton showed excellent results from the 
use of innovative semi continuous processes as compared to previous single batch processes. Following successful 
audits conducted by major customers, the site was certified according to international quality systems and a Site 
Licence  was  renewed  from  the  Health  Canada  Natural  Product  Directorate. This  Licence  enables  the  Company  to 
manufacture, package, label, release and distribute final products.

Ceapro AR 2020_pages3to12.indd   5

5

2021-04-22   12:19

Proprietary Drying Technologies 

•  Chromatography for High Purity of Avenanthramides

An in-house project using a proprietary technology was conducted to generate a new product with a unique class of 
avenanthramides (AVs). The scientific literature reports that AVs offer natural alternatives to treat inflammation-based 
diseases such as atherosclerosis and inflammatory bowel disease. The issue is that they are only available at small 
concentration in oats and there is no established method to concentrate and purify them on a large manufacturing 
scale to conduct controlled large clinical studies. 

Using  an  innovative  scale-up  chromatography  technology,  Ceapro’s  researchers  proved  that  it  was  possible  to  
scale up the technology and demonstrated that the theoretical recovery of AVs and binding capacity extrapolated 
from laboratory trials is achievable on a pilot scale. Ceapro also generated vital stability data which proves that dried 
purified  AVs  are  very  stable  even  in  extreme  storage  environments.  During  these  experiments,  Ceapro  research-
ers generated high purity dried AVs powder that was sent for physical characterization and used in clinical trials at 
the University of Minnesota. Positive results obtained from these clinical trials support anti-inflammatory claims for  
avenanthramides  as  a  nutraceutical  product  and  should  allow  Ceapro  to  incorporate  AVs  into  new  natural  based 
pharmaceutical formulations to treat some inflammation-based diseases.

•  Pressurized Gas eXpanded Technology (PGX)

The PGX Technology is a patented platform technology that is used to convert biopolymers into high-value materi-
als overcoming the challenges associated with the drying of high molecular weight biopolymers using conventional 
technologies. Moderate PGX processing conditions, involving the use of CO2+ethanol for water removal while pre-
cipitating  the  biopolymer,  minimizes  any  potential  degradation. Variation  of  the  processing  parameters  results  in 
dried biopolymers of very low bulk density in different forms (fine powders, microfibrils, fine or coarse granules etc.). 

The  PGX  Technology  is  versatile.  It  can  generate  unique  morphologies,  precipitate  and  dry  aqueous  polymers,  
micronize  and  purify  biopolymers,  create  novel  structures,  and  impregnate  bioactives.  At  Ceapro,  it  was  used  to  
convert liquid aqueous beta glucan (BG) product into highly soluble dry microfibrils or free-flowing powder with 
tuneable particle size distribution. Such dry BG product has typically been difficult or not economically feasible to 
produce with conventional techniques (spray drying, freeze drying). The PGX drying process can reduce the Compa-
ny’s carbon footprint, increase the shelf-life of BG, and lead to novel high value products including functional foods, 
nutraceuticals, cosmeceuticals, and pharmaceuticals. The successful production of beta glucan tablets was a major 
milestone in the development of the technology as well as in paving the way to transform Ceapro’s business model.

The  Technology  can  also  be  used  for  the  development  of  new 
chemical  complexes.  As  an  example,  Ceapro  successfully  devel-
oped a new water-soluble chemical complex composed of oat beta 
glucan impregnated with Co-enzyme Q10 (CoQ10-iBG). This inno-
vative combination product, with the potential for clinical benefits, 
paved the way for the successful processing and development of 
other  biopolymers  like  starch,  chitosan,  pectin,  gum  arabics  and  
alginates that could also be impregnated with other bioactives with 
the potential to act as delivery systems for a wide range of appli-
cations under various forms of administration (topical, oral/sublin-
gual, inhalation).

6

Ceapro AR 2020_pages3to12.indd   6

2021-04-22   12:19

Many of these developments came from established collaborative research programs with the University of Alberta 
and McMaster University and resulted in several publications in prestigious peer-reviewed Journals.  

A long-term research program with the University of Alberta was successfully completed and contributed to the ex-
pansion of Ceapro’s PGX based products pipeline with compounds like alginate and proteins. 

An ongoing research project with McMaster University includes the development of yeast beta glucan as a novel 
enhanced immune booster and bioactive delivery system. Exciting results have been obtained from early phases of 
the project where the ultimate goal is to develop yeast beta glucan as an inhalable immunomodulating therapeutic 
for COVID-19 patients and other fibrotic lung diseases. 

The PGX Technology has been licensed from the University of Alberta for 
all industrial applications. The Technology is patented in the U.S., Canada, 
Europe, and India. Successful developments of PGX custom-made process 
equipment at pilot scale level coupled with successful developments of PGX 
products  with  several  potential  applications  either  as  stand-alone  or  im-
pregnated biopolymers with bioactives (delivery systems) have paved the 
way for the scale-up of the PGX Technology at commercial level. While oat 
beta glucan, alginate and yeast beta glucan offer the best potential for com-
mercialization, it looks like yeast beta glucan is the most promising product 
in terms of potential markets and return on investment. Since this product 
is  poised  to  be  a  masterpiece  of  Ceapro’  strategy  and  given  experiments 
conducted with various sources of yeast beta glucan, it becomes necessary 
to install a PGX facility close to the best source of raw material. Results from 
these studies show that the best source is located in Germany.

In 2020, Ceapro bought equipment from a larger scale supercritical plant in Germany and engaged a manufacturer 
for the modification and conversion of the retained equipment to comply with PGX unique requirements. The new 
PGX installation will be designed for an initial capacity of 20 metric tons per year mostly for the production of yeast 
beta glucan to be sold as a nutraceutical (immunomodulating) product.

The design and manufacturing of modular PGX equipment should take between six to nine months while the instal-
lation of the PGX plant, utilities, facilities upgrades and commissioning of the production facility should take an ad-
ditional nine to twelve months. The final decision on location is pending upon receipt of invitational packages from 
different cities. 

While this project is taking shape in Europe, considerable amount of work has been completed for the installation of 
a commercial scale impregnation unit at the Edmonton based facility for the production of new chemical complexes. 
It is anticipated that commissioning of this impregnation system will be completed during the second half of 2021. 
Commercial scale up level is critical for out-licensing applications produced using the PGX Technology.

There is tremendous value in these new enabling technologies, a value that is complementary to Ceapro’s traditional 
bioprocessing business. We expect to be able to commercialize some of our development projects into new products 
for the medicinal food, nutraceutical, or pharmaceutical markets. Our next stories provide an update on these proj-
ects and what they mean for Ceapro.

Ceapro AR 2020_pages3to12.indd   7

 7

2021-04-22   12:19

FROM PLANT TO PILL

Healthcare: Our Near-Term 
and Long-Term Catalysts
Our strategic path is clear: while continuing to grow our customer base and presence in the personal care market, we 
will explore and clinically validate new product applications for our value drivers, avenanthramides and beta glucan, 
in nutraceutical and pharmaceutical markets.

AVENANTHRAMIDES 

In  addition  to  cosmetics  applications,  it  has  been  suggested  that  when  taken  orally,  Ceapro’s  flagship  product,  
avenanthramides, could be beneficial in serious conditions like inflammatory bowel syndrome, atherosclerosis, colon 
cancer, and joint inflammation. These findings led to the idea that avenanthramides could be developed as an active 
pharmaceutical ingredient (API). 

Through  the  use  of  our  enabling  technologies  described  in  the  previous  sections,  Ceapro  successfully  developed 
a highly purified and well-characterized pharmaceutical grade powder formulation  to be used in pre-clinical  and  
clinical trials for targeted indications.

Update and Ceapro’s Opportunity

• 

Functional Food

Ceapro’s  second  generation  of  highly  concentrated  avenanthramides 
was  used  in  human  bioavailability  and  bioefficacy  studies  conducted 
at the University of Minnesota under the guidance of avenanthramide 
expert,  Dr.  Lili  Ji.  The  clinical  program  assessing  anti-inflammatory 
properties  of  avenanthramides  in  exercise-induced  inflammation  was 
successfully  completed  in  2018.  Results  showing  the  anti-inflamma-
tion properties of avenanthramides were presented at the prestigious  
American Society of Nutrition Conference held in Boston in June 2018 
and  data  demonstrating  the  immunoregulatory  mechanism  of  action 
of avenanthramides in alleviating exercise-induced inflammation were 
presented on May 31, 2019 at the Worldwide Sports Medicine Confer-
ence  held  in  Orlando,  Florida. These  positive  results  which  were  pub-
lished  in  2020  in  the  peer-reviewed  Journal  of  the  International  Soci-
ety  of  Sports  Nutrition  clearly  support  anti-inflammatory  claims  for  
avenanthramides as a nutraceutical product. 

• 

Pharmaceutical Program (Anti-Inflammatory Product) 

Positive results obtained from the bioavailability and bioefficacy studies are pav-
ing the way for inclusion into food products as well as for the initiation of similar 
studies using a new pharmaceutical grade tablet of avenanthramides for further 
clinical studies with avenanthramides as a potential treatment for some inflam-
mation-based diseases. A Phase 1 protocol is being prepared for submission to 
Health  Canada.  Such  a  long-term  clinical  program  would  be  conducted  with  a 
pharmaceutical partner.

8

Ceapro AR 2020_pages3to12.indd   8

2021-04-22   12:19

 
BETA GLUCAN 

Ceapro’s  value  driver  product,  beta  glucan,  is  also  well  known  for 
its  cholesterol  lowering  properties  as  well  as  modulating  glucose 
metabolism. The high purity of the powder obtained with our Pres-
surized Gas eXpanded (PGX) Technology led us to further the devel-
opment of beta glucan beyond the personal care market into nutra-
ceutical and/or pharmaceutical markets using beta glucan to target 
metabolic diseases.

Update and Ceapro’s Opportunity

• 

Functional Drink

Following  successful  impregnation  studies  using  PGX-processed  dried  beta  glucan  as  a  matrix,  Ceapro  suc-
cessfully  developed  a  new  water-soluble  chemical  complex  composed  of  oat  beta  glucan  (BG)  impregnated 
with  well-known  energy  booster  Co-enzyme  Q10  (CoQ10).  Following  the  successful  characterization  of  the 
physicochemical  properties  of  the  new  chemical  complex  (CoQ10-iBG)  and  the  first-time  demonstration  that  
Co-enzyme Q10 can be uniformly dispersed in water, Ceapro conducted a bioavailability study demonstrating 
that  CoQ10  reaches  targeted  tissues  and  is  better  absorbed  than  commercially  available  formulations. Three  
scientific  articles  were  published  in  peer  reviewed  journals  on  the  physicochemical  properties  of  the  new  
chemical  complex  CoQ10-iBG.  Discussions  are  ongoing  with  potential  partners  to  out-license  the  new  
CoQ10-iBG complex to be sold as part of a functional drink and/or for other potential applications. Potential 
partners are also interested in new chemical complexes developed by Ceapro such as alginate/CoQ10 and yeast 
beta glucan/CoQ10. Additional bioavailability studies are required to demonstrate that alginate and/or yeast 
beta glucan also act as a carrier to deliver CoQ10 to the targeted tissues. Such studies will be initiated upon the 
reopening of laboratories at the University of Alberta.

•  Nutraceutical Program (Cholesterol Reducing Product)

Health Canada has approved a clinical protocol to assess the safety and efficacy of beta glucan as a cholesterol 
reducer. This placebo-controlled pilot trial led by the prestigious Montreal Heart Institute involves eleven re-
search centers in Canada who will have enrolled 264 patients upon completion. 

While  the  original  protocol  was  designed  to  assess  beta  glucan  as 
add-on  therapy  to  statins,  Health  Canada  approved  an  amendment 
to the protocol to allow evaluation of subjects with confirmed patho-
physiological condition of hyperlipidemia who voluntary request to be 
treated  with  beta  glucan  only,  without  regular  dosing  of  statins. This 
significant change allowing patients to receive beta glucan as a stand-
alone therapy has facilitated patient enrollment and should expand the 
target addressable patient population. Given that two thirds of the ex-
pected number of patients have been enrolled and randomized, Ceapro  
expects  this  study  to  be  completed  by  year  end  2021.  Supported  by 
beta  glucan’s  recognized  health  claims,  Ceapro  is  pioneering  the  
development  of  a  natural  product  to  be  positioned  as  a  nutraceutical 
that will have been developed according to the highest pharmaceutical 
standards.      

Ceapro AR 2020_pages3to12.indd   9

 9

2021-04-22   12:19

 
FROM FIELD TO FORMULATION

Personal Care: Our Base Business

Our strategic path forward is clear: we will grow our customer base and presence in the personal care cosmetic market 
while continuing to explore and clinically validate different formulations and new product applications for our value driv-
ers, avenanthramides and beta glucan. We are also exploring bringing high-end value finished products directly to the 
end-user. 

AVENANTHRAMIDES 

Ceapro’s flagship product, avenanthramides, is a group of polyphenol compounds found exclusively in oats. This group of 
molecules work synergistically and represent the active component of oats that provides relief for a host of skin conditions, 
such as eczema, chicken-pox, and insect bites. Ceapro is the only company in the world producing the only commercial 
natural avenanthramide product which is featured in several of the best-selling global personal care brands.  

Update and Ceapro’s Opportunity

In  line  with  our  vision  to  reach  out  directly  to  high-end  custom-
ers  with  finished  products,  we  will  continue  to  offer  the  new  Juvente 
line  of  products  containing  our  two  value  drivers  avenanthramides 
and beta glucan. They will be mostly offered through online channels  
(www.juventeDC.com). We also expect to work closely with some major 
key customers who are looking for second and third generation prod-
ucts  to  be  included  in  some  well-known  brands.  High  concentrations 
of both liquid and powder formulations of avenanthramides produced 
from  our  proprietary  enabling  technologies  will  be  used  for  that  pur-
pose. New active ingredients like saponins which also belong to a poly-
phenol class of compounds will be explored. They are very potent anti-
oxidants of interest for the personal care industry. 

BETA GLUCAN

Ceapro’s value driver product, beta glucan, is known as the anti-aging active ingredient included in well-known brands. 
Studies have shown that beta glucan is highly effective in stimulating collagen synthesis and can play a prominent role 
in skin restructuring and wound healing. Of all existing beta glucans, the beta glucan extracted from oats is the only one 
that is water soluble. Ceapro has shown the unusual ability of its oat-based beta glucan to penetrate skin deeply despite 
its large molecular weight. As a result, the use of oat beta glucan as a potential delivery system has attracted interest from 
multiple parties looking to improve the delivery of their therapeutic products. The potential to impregnate or encapsulate 
bioactives into formulations of beta glucan has increased the interest in determining its potential as a delivery platform for 
cosmeceuticals.

Update and Ceapro’s Opportunity

The offering of JuventeDC products containing both our two value drivers avenanthramides and beta glucan is in line with 
our delivery platform strategic approach. Given significant improvements observed in some subjects suffering from ecze-
ma and psoriasis, these observations suggest that beta glucan acts as a carrier to help avenanthramides penetrate deeper 
to  reach  the  dermis  level  of  the  skin  where  they  would  exert  their  beneficial  effect.  A  second  generation  of  JuventeDC 
products  with  higher  concentration  of  beta  glucan  was  launched  in  Q4,  2020  and  is  going  to  be  assessed  in  targeted  
European markets. Based on previous observations and on the successful development of new chemical complexes like oat 
beta glucan impregnated with Co-enzyme Q10 (CoQ10-iBG), and using our PGX technology, we expect to develop several 
combinations of bioactive substances to be included in a JuventeDC line of cosmeceutical products. Some of them like anti-
inflammatory products and cannabinoids for which Ceapro was granted a five-year research license by Health Canada in 
2020, would potentially necessitate a prescription by a healthcare professional.

10

Ceapro AR 2020_pages3to12.indd   10

2021-04-22   12:19

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

:: MANAGEMENT’S DISCUSSION & ANALYSIS

The MD&A provides commentary on the results of operations for the years ended December 31, 2020 and 2019, the
financial position as at December 31, 2020, and the outlook of Ceapro Inc. (‘‘Ceapro’’) based on information available as
at  April  20,  2021.  The  following  information  should  be  read  in  conjunction  with  the  audited  consolidated  financial
statements as at December 31, 2020, and related notes thereto, as well as the audited consolidated financial statements
for  the  year  ended  December  31,  2019,  which  are  prepared  in  accordance  with  International  Financial  Reporting
Standards  (IFRS),  and  the  Management’s  Discussion  and  Analysis  (MD&A)  for  the  year  ended  December  31,  2019.  All
comparative  percentages  are  between  the  years  ended  December  31,  2020  and  2019  and  all  dollar  amounts  are
expressed in Canadian currency, unless otherwise noted. Additional information about Ceapro can be found on SEDAR
at www.sedar.com.

FORWARD-LOOKING STATEMENTS

This  MD&A  offers  our  assessment  of  Ceapro’s  future  plans  and  operations  as  at  April  20,  2021  and  contains  forward-
looking  statements.  By  their  nature,  forward-looking  statements  are  subject  to  numerous  risks  and  uncertainties,
including  those  discussed  below.  Readers  are  cautioned  that  the  assumptions  used  in  the  preparation  of  forward-
looking  information,  although  considered  reasonable  at  the  time  of  preparation,  may  prove  to  be  imprecise  and,  as
such,  undue  reliance  should  not  be  placed  on  forward-looking  statements.  Actual  results,  performance,  or
achievements  could  differ  materially  from  those  expressed  in,  or  implied  by,  these  forward-looking  statements.  No
assurance can be given that any of the events anticipated will transpire or occur, or if any of them do so, what benefits
Ceapro  will  derive  from  them.  The  Company  disclaims  any  intention  or  obligation  to  update  or  revise  any  forward-
looking statements, whether as a result of new information, future events, or otherwise unless required by law.

VISION, CORE BUSINESS, AND STRATEGY

Ceapro  is  incorporated  under  the  Canada  Business  Corporations  Act;  and  its  wholly-owned  subsidiaries,  Ceapro
Technology Inc., Ceapro Active Ingredients Inc., and Ceapro BioEnergy Inc., are incorporated under the Alberta Business
Corporations Act. Ceapro (P.E.I.) Inc. is a wholly-owned subsidiary incorporated in Prince Edward Island. Ceapro USA Inc.
is a wholly-owned subsidiary incorporated in the state of Nevada. JuventeDC Inc. (Juvente), is a wholly-owned subsidiary
incorporated under the Canada Business Corporations Act.

Ceapro  is  a  growth  stage  biotechnology  company.  Our  primary  business  activities  relate  to  the  development  and
commercialization  of  natural  products  for  personal  care,  cosmetic,  human,  and  animal  health  industries  using
proprietary technology, natural, renewable resources, and developing innovative products, technologies, and delivery
systems.

Our products include:

• A commercial line of natural active ingredients, including beta  glucan,  avenanthramides  (colloidal  oat  extract), oat
powder,  oat  oil, oat  peptides, and lupin  peptides, which are marketed to the personal care, cosmetic, medical, and
animal health industries through our distribution partners and direct sales;

• A  commercial  line  of  natural  anti-aging  skincare  products,  utilizing  active  ingredients  including  beta  glucan  and
avenanthramides,  which  are  marketed  to  the  cosmeceuticals  market  through  our  wholly-owned  subsidiary,
JuventeDC Inc.; and

• Veterinary  therapeutic  products,  including  an  oat  shampoo,  an  ear  cleanser,  and  a  dermal  complex/conditioner,

which are manufactured and marketed to veterinarians in Japan and Asia.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 11

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

Other  products  and  technologies  are  currently  in  the  research  and  development  or  pre-commercial  stage.  These
technologies include:

• A potential platform using our beta glucan formulations to deliver compounds used for treatments in both personal

and healthcare sectors;

• A variety of novel enabling technologies including Pressurized Gas eXpanded drying technology which is currently
being tested on oat beta glucan but may have application for multiple classes of compounds; and

• The  development  of  new  technologies  to  increase  the  content  of  avenanthramides  to  high  levels  to  enable  new
innovative  products  to  be  introduced  to  new  markets  including  functional  foods,  nutraceuticals,  and  botanical
drugs.

Our  vision  is  to  be  a  global  leader  in  developing  and  commercializing  products  for  the  human  and  animal  health
markets through the use of proprietary technologies and renewable resources. We act as innovator, advanced processor,
and  formulator  in  the  development  of  new  products.  We  deliver  our  technology  to  the  market  through  distribution
partnerships and direct sales efforts. Our strategic focus is in:

• Identifying unique plant sources and technologies capable of generating novel active natural products;

• Increasing sales and expanding markets for our current active ingredients;

• Developing and marketing additional high-value proprietary therapeutic natural products;

• Developing and improving manufacturing technologies to ensure efficiencies; and

• Advancing  new  partnerships  and  strategic  alliances  to  develop  new  commercial  active  ingredients  with  various
formulations to expand our markets.

As  a  knowledge-based  enterprise,  we  will  also  expand  and  strengthen  our  patent  portfolio  and  build  the  necessary
infrastructure to become a global biopharmaceutical company.

Our business growth depends on our ability to access global markets through distribution partnerships. Our marketing
strategy emphasizes providing technical support to our distributors and their customers to maximize the value of our
technology and product utilization. Our vision and business strategy are supported by our commitment to the following
core values:

• Adding value to all aspects of our business;

• Enhancing the health of humans and animals;

• Discovering and commercializing new, therapeutic natural ingredients and bioprocessing technologies;

• Producing the highest quality work possible in products, science, and business; and

• Developing personnel through guidance, opportunities, and encouragement.

To support these objectives, we believe we have strong intellectual and human capital resources and we are developing
a  strong  base  of  partnerships  and  strategic  alliances  to  exploit  our  technology.  The  current  economic  environment
provides challenges in obtaining financial resources to fully exploit opportunities. To fund our operations, Ceapro relies
upon revenues primarily generated from the sale of active ingredients, and the proceeds of public and private offerings
of equity securities, debentures, government grants and loans, and other investment offerings.

RISKS AND UNCERTAINTIES

Biotechnology companies are subject to a number of risks and uncertainties inherent in the development of any new
technology. General business risks include: uncertainty in product development and related clinical trials and validation
studies, the regulatory environment, for example, delays or denial of approvals to market our products, the impact of
technological  change  and  competing  technologies,  the  ability  to  protect  and  enforce  our  patent  portfolio  and
intellectual  property  assets,  the  availability  of  capital  to  finance  continued  and  new  product  development,  and  the
ability  to  secure  strategic  partners  for  late  stage  development,  marketing,  and  distribution  of  our  products.  To  the
extent possible, we pursue and implement strategies to reduce or mitigate the risks associated with our business.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

12 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

The Company has exposure to financial instrument and other risks as follows:

A) CREDIT RISK

Trade and other receivables

The  Company  makes  sales  to  distributors  that  are  well-established  within  their  respective  industries.  Based  on
previous  experience,  the  counterparties  had  zero  default  rates  and  management  views  this  risk  as  minimal.
Approximately 90% of trade receivables are due from one distributor at December 31, 2020 (December 31, 2019 –
97% from one distributor). This main distributor is considered to have good credit quality and historically has had a
high quality credit rating. The majority of the Company’s sales are invoiced on standard commercial terms of 30 days.

The aging of trade receivables is as follows:

Not yet due

Less than 30 days past due

Less than 60 days past due, more than 30 days past due

More than 60 days past due

Total

December 31,
2020
$

December 31,
2019
$

407,993

1,419,731

191,999

–

2,019,723

1,481,978

1,954,651

–

222,912

3,659,541

The Company has not assessed any trade receivables past due as impaired.

The  Company  applies  the  simplified  approach  to  providing  for  expected  credit  losses  prescribed  by  IFRS  9,  which
permits the use of the lifetime expected loss provision for all trade receivables. To measure expected credit losses,
trade receivables are grouped based on shared credit risk characteristics and days past due. The expected loss rates
for trade receivables are determined on a combined company-wide basis based upon the Company’s historic default
rates over the expected life of trade receivables adjusted for forward- looking estimates. The expected credit losses
calculated for December 31, 2020 and December 31, 2019 are not significant and have not been recognized.

Other  receivables  represent  amounts  due  for  research  program  claims,  government  funding  claims,  government
goods and services taxes, and scientific research and development tax credits. The collectability risk is deemed to be
low because of the good quality credit rating of the counter-parties.

Cash and cash equivalents

The  Company  has  cash  and  cash  equivalents  in  the  amount  of  $5,369,029  at  December  31,  2020  (December  31,
2019 – $1,857,195)  and  mitigates  its  exposure  to  credit  risk  on  its  cash  balances  by  maintaining  its  bank  accounts
with Canadian Chartered Banks and investing in low risk, high liquidity investments.

There are no impaired financial assets. The maximum exposure to credit risk is the carrying amount of the Company’s
trade and other receivables and cash and cash equivalents. The Company does not hold any collateral as security.

B) LIQUIDITY RISK

In meeting its financial obligations, the Company may be exposed to liquidity risks if it is unable to collect its trade and
other  receivables  balances  in  a  timely  manner,  which  could  in  turn  impact  the  Company’s  long-term  ability  to  meet
commitments under its current facilities. In order to manage this liquidity risk, the Company regularly reviews its aged
trade  receivables  listing  to  ensure  prompt  collections.  There  is  no  assurance  that  the  Company  will  obtain  sufficient
funding to execute its strategic business plan.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 13

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

The  following  are  the  contractual  maturities  of  the  Company’s  financial 
December 31, 2020:

liabilities  and  obligations  as  at

Accounts payable and accrued
liabilities

CAAP loan

Total

C) MARKET RISK

within 1 year
$

1 to 3 years
$

3 to 5 years
$

over 5 years
$

Total
$

1,067,622

83,884

1,151,506

–

–

–

–

–

–

–

–

–

1,067,622

83,884

1,151,506

Market  risk  is  comprised  of  interest  rate  risk,  foreign  currency  risk,  and  other  price  risk.  The  Company’s  exposure  to
market risk is as follows:

1. Foreign currency risk

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

The  following  table  summarizes  the  impact  of  a  1%  change  in  the  foreign  exchange  rates  of  the  Canadian  dollar
against the US dollar (USD) on the financial assets and liabilities of the Company. The amounts have been translated
based on the exchange rate at December 31, 2020.

Financial assets

Accounts receivable

Financial liabilities

CARRYING
AMOUNT
(USD)

FOREIGN EXCHANGE RISK (CDN)

(cid:3)1%

+1%

EARNINGS & EQUITY

EARNINGS & EQUITY

1,583,613

20,162

(20,162)

Accounts payable and accrued liabilities

170,811

Total increase (decrease)

(2,175)

17,988

2,175

(17,988)

The  carrying  amount  of  accounts  receivable  and  accounts  payable  and  accrued  liabilities  in  USD  represents  the
Company’s exposure at December 31, 2020.

2. Interest rate risk

The Company has minimal interest rate risk because its long-term debt agreements are all at fixed rates.

D) SHARE PRICE RISK

Ceapro’s share price is subject to equity market price risk, which may result in significant speculation and volatility of
trading due to the uncertainty inherent in the Company’s business and the technology industry.

There is a risk that future issuance of common shares may result in material dilution of share value, which may lead to
further decline in share price. The expectations of securities analysts and major investors about our financial or scientific
results, the timing of such results, and future prospects, could also have a significant effect on the future trading price of
Ceapro’s shares.

E) PEOPLE AND PROCESS RISK

A variety of factors may affect Ceapro’s future growth and operating results, including the strength and demand for the
Company’s products, the extent of competition in our markets, the ability to recruit and retain qualified personnel, and
the ability to raise capital.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

14 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

Ceapro’s  consolidated  financial  statements  are  prepared  within  a  framework  of  IFRS  selected  by  management  and
approved by the Board of Directors. The assets, liabilities, revenues, and expenses reported in the consolidated financial
statements  depend  to  varying  degrees  on  estimates  made  by  management.  An  estimate  is  considered  a  critical
accounting  estimate  if  it  requires  management  to  make  assumptions  about  matters  that  are  highly  uncertain  and  if
different estimates that could have been used would have a material impact. The significant areas requiring the use of
management  estimates  relate  to  provisions  made  for  impairment  of  non-financial  assets,  inventory  valuation,
amortization of property and equipment, the recognition and valuation of tax liabilities and tax assets, provisions, the
assumptions used in determining share-based compensation, and the assumptions used to value royalty obligations.
These estimates are based on historical experience and reflect certain assumptions about the future that we believe to
be both reasonable and conservative. Actual results could differ from those estimates. Ceapro continually evaluates the
estimates and assumptions.

F) LOSS OF KEY PERSONNEL

Ceapro relies on certain key employees whose skills and knowledge are critical to maintaining the Company’s success.
Ceapro always strives to identify and retain key employees and always strives to be competitive with compensation and
working conditions.

G) INTERRUPTION OF RAW MATERIAL SUPPLY

Interruption of key raw materials could significantly impact operations and our financial position. Interruption of supply
could arise from weather-related crop failures or from market shortages. Ceapro attempts to purchase key raw materials
well in advance of their anticipated use and is in-licensing technologies from third parties to reduce this risk.

H) ENVIRONMENTAL ISSUES

Violations of safety, health, and environmental regulations could limit operations and expose the Company to liability,
cost,  and  reputational  impact.  In  addition  to  maintaining  compliance  with  national  and  provincial  standards,  Ceapro
maintains internal safety and health programs.

I) ACQUISITIONS

With our strategic growth plan to expand and transition into nutraceuticals and pharmaceuticals, some of this growth
may occur through acquisitions. These transactions may involve acquisitions of entire companies and/or acquisitions of
selected  assets  of  companies.  Potential  difficulties  relating  to  acquisitions  include  integrating  acquired  operations,
systems and businesses, retaining customer, supplier, employee, or other business relationships of acquired operations,
and not achieving anticipated business volumes. The inability to realize the anticipated benefits of acquisitions could
adversely affect our business and operating results.

J) LEGAL MATTERS

In  the  normal  course  of  operations,  the  Company  may  be  subject  to  a  variety  of  legal  proceedings,  including
commercial,  product  liability,  employment,  as  well  as  governmental  and  other  regulatory  investigations  and
proceedings. Such matters can be time-consuming, divert management’s attention and resources, and can cause the
Company  to  incur  significant  expenses.  Furthermore,  because  litigation  is  inherently  unpredictable,  and  can  be  very
expensive, the results of any such actions may have a material adverse effect on our business, operations, or financial
condition.

K) REGULATORY COMPLIANCE

As a natural extract producer, Ceapro is subject to various regulations, and violation of these could limit markets into
which we can sell. Ceapro has introduced a range of procedures which will ensure that Ceapro is well prepared for new
regulations and obligations that may be required.

L) FAIR VALUE AND IMPAIRMENT

The  Company  relies  on  forecasts  and  estimates  in  its  evaluation  of  the  fair  value  of  financial  instruments  and  the
recoverable  amounts  of  non-financial  assets  in  relation  to  impairment  testing.  The  accuracy  of  such  forecasts  are
inherently vulnerable to assumptions related to the timing of future events, the size of anticipated markets, forecasted
costs, and the expected growth of sales.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 15

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

M) PUBLIC HEALTH CRISIS

The Company is exposed to risks related to pandemics or epidemics such as the ongoing COVID-19 virus pandemic. The
Company  could  experience  disruptions  in  our  raw  materials  supply  chain,  in  our  manufacturing  operations,  and  our
shipping  activities  as  a  result  of  quarantines,  facility  closures,  travel  and  logistics  restrictions,  and  other  limitations  in
connection  with  the  outbreak.  COVID-19  may  adversely  affect  our  employees,  our  operations,  our  suppliers,  and  our
customers.  While  we  would  expect  this  to  be  temporary,  there  is  uncertainty  around  the  duration  of  the  pandemic,
especially  considering  the  variants  of  the  virus  that  have  emerged,  and  its  broader  impact.  The  extent  to  which  the
pandemic  will  impact  the  Company’s  results  will  depend  on  further  developments  which  are  highly  uncertain  and
cannot be predicted with great certainty.

RESULTS OF OPERATIONS – YEARS ENDED DECEMBER 31, 2020, 2019, and 2018

CONSOLIDATED INCOME STATEMENT

$000s EXCEPT
PER SHARE DATA

Total revenues

Cost of goods sold

Gross margin

Research and product
development

General and administration

Sales and marketing

Finance costs

Income (loss) from operations

Impairment on intangible assets

Impairment on goodwill

Gain on settlement of royalty
provisions

Other income (expenses)

Income (loss) before tax

Income taxes

Net income (loss)

Basic net income (loss) per
common share

Diluted net income (loss) per
common share

%

100%

50%

50%

12%

22%

1%

2%

14%

0%

0%

0%
(cid:4)2%

12%

0%

12%

2020

15,121

7,499

7,622

1,882

3,283

111

231

2,115

–

–

–

(259)

1,856

–

1,856

0.024

0.024

2019

12,880

7,435

5,445

2,394

2,952

425

261

(587)

–

–

–

(549)

(1,136)

3

(1,133)

(0.015)

(0.015)

%

100%

58%

42%

19%

23%

3%

2%
(cid:3)5%

0%

0%

0%
(cid:3)4%
(cid:3)9%

0%
(cid:3)9%

%

100%

47%

53%

23%

26%

2%

1%

1%

(cid:3)4%
(cid:3)2%

6%
(cid:3)10%
(cid:3)8%

5%
(cid:3)3%

2018

11,593

5,455

6,138

2,666

3,000

225

119

128

(430)

(219)

723

(1,123)

(921)

605

(316)

(0.004)

(0.004)

The following sections discuss the consolidated results from operations.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

16 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

REVENUE

$000s

Total revenues

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

CHANGE

15,121

12,880

17%

2020

2,706

2019

3,721

CHANGE
(cid:3)27%

Revenue of $15,121,000 for the year ended December 31, 2020 was 17% higher than the comparative year. The increase
in sales revenue was primarily driven by a 33% increase in the sale of avenanthramides which was partially offset by a
16%  decrease  in  the  sale  of  beta  glucan  year  over  year.  The  higher  sales  revenue  was  also  partially  due  to  a  higher
U.S.  dollar  relative  to  the  Canadian  dollar  compared  to  the  comparative  year,  which  positively  impacted  revenue  by
approximately $280,000.

Total sales revenue for the fourth quarter ended December 31, 2020 amounted to $2,706,000 compared to $3,721,000
for the fourth quarter ended December 31, 2019, which represented a decrease of 27%. The sale of avenanthramides
and  beta  glucan  were  both  lower  in  the  fourth  quarter.  Foreign  exchange  did  not  have  a  large  impact.  It  negatively
impacted revenue by approximately $32,000, due to a lower U.S. dollar relative to the Canadian dollar compared to the
comparative quarter.

EXPENSES

COST OF GOODS SOLD AND GROSS MARGIN

$000s

Sales

Cost of goods sold

Gross margin

Gross margin %

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

CHANGE

15,121

12,880

7,499

7,622

50%

7,435

5,445

42%

17%

1%

40%

2020

2,706

1,704

1,002

37%

CHANGE
(cid:3)27%
(cid:3)19%
(cid:3)38%

2019

3,721

2,107

1,614

43%

Cost of goods sold is comprised of the direct raw materials required for the specific formulation of products, as well as
direct labour, quality assurance and control, packaging, transportation costs, plant costs, and amortization on plant and
equipment  assets.  Aside  from  labour,  rent,  quality  control  related  expenses,  overhead,  and  property  plant  and
equipment amortization, the majority of costs are variable in relation to the volume of product produced or shipped.

During the year ended December 31, 2020, revenue increased by 17%, but cost of goods sold only increased by 1%. The
increase in cost of goods sold was significantly lower than the increase in revenue which has contributed to an overall
increase in the gross margin percentage from 42% to 50%.

Cost  of  goods  sold  throughout  the  year  was  impacted  significantly  from  the  quality  of  the  raw  materials  used  that
resulted in a higher output of finished goods; however, this positive impact was partially offset in the fourth quarter of
2020 as the final stages of the transition from the Leduc site to the Edmonton site were completed. Some key pieces of
equipment used in the Leduc site were incorporated into the Edmonton process, and some new equipment purchases
were installed, which will benefit the process in the long run and improve efficiencies but in the short term caused some
disruption  in  the  fourth  quarter  and  effectively  lowered  production  output.  On  an  annual  basis,  overhead,  including

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 17

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

fixed  and  variable  costs  and  amortization,  was  consistent  with  the  comparative  year  while  production  volumes
increased by 15%, so the cost of the goods sold in the year was lower on a per kilogram basis.

During the fourth quarter of 2020, revenue decreased by 27%, but cost of goods sold only decreased by 19%. The lower
decrease  in  cost  of  goods  sold  compared  to  the  decrease  in  revenue  contributed  to  an  overall  decrease  in  the  gross
margin percentage from 43% to 37%.

Cost of goods sold in the fourth quarter was impacted from the final stages of the transition of the manufacturing sites
as previously noted and while overhead, including fixed and variable costs and amortization was slightly lower than the
comparative quarter, largely due to not also running the Leduc site, production volumes decreased by 29%, so the cost
of goods sold in the quarter was higher on a per kilogram basis.

Gross margin for the quarter was also negatively impacted from a lower sales margin product mix compared with the
fourth quarter in the prior year.

RESEARCH AND PRODUCT DEVELOPMENT

$000s

Salaries and benefits

Regulatory and patents

Clinical studies

Other

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

CHANGE

2020

2019

CHANGE

797

160

643

282

935

303

890

266

212

22

264

3

213

23

235

3

Total research and product development
expenditures

1,882

2,394

(cid:3)21%

501

474

6%

For the year ended December 31, 2020, research and development expenses have decreased by $512,000 or 21%. The
decrease is primarily due to lower expenditures related to the pilot clinical study for the development of beta glucan as
a  cholesterol  reducer,  partially  due  to  lower  salaries  and  benefits  expense,  and  due  to  lower  regulatory  and
patent expense.

During the quarter ended December 31, 2020, research and development expenses increased by $27,000 or 6%. The
increase is primarily due to higher expenditures related to the pilot clinical study for the development of beta glucan as
a cholesterol reducer and by higher regulatory and patent expense.

During the year ended December 31, 2020, activities relating to the beta glucan study have been focused on patient
enrollment and expenditures have been paid to the Montreal Heart Institute. There were lower expenditures in the first
six months of 2020 which was a reflection of the slower than expected enrollment of patients for the study. This was
partially due to an amendment to the protocol that was only approved by Health Canada in the first quarter of 2020 and
which also needed approval at all centers conducting the study. The amendment was to allow the evaluation of subjects
to  be  treated  only  with  beta-glucan  as  compared  to  the  original  study  protocol  which  allowed  patients  only  to  be
evaluated  with  beta-glucan  as  an  add-on  therapy  to  statins.  And  it  was  also  partially  due  to  enrollment  delays
throughout the first six months of 2020 due to the COVID-19 pandemic. However, during the last six months of 2020,
expenditures have increased and enrollment has been ramping up.

Research and development salaries expense is lower in the current year compared to the prior year primarily due to the
receipt of $367,000 in grant funding in the current year compared to $154,000 funding in the prior year. For the current
quarter,  the  Company  received  $95,000  to  offset  salaries  expense  compared  to  $74,000  in  the  comparative  quarter.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

18 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

These decreases were partially offset by the addition of a new team member to the PGX group at the beginning of the
year and another new team member in September 2020.

Regulatory  and  patents  expense  will  vary  from  period  to  period  based  on  the  timing  of  filings  and  maintenance
payments.  The  overall  decrease  in  the  current  year  is  largely  due  to  significant  translation  payments  relating  to  new
European patents on the Company’s Pressurized Gas eXpanded (PGX) Technology in the comparative year which were
not recurring payments.

Expenditures on other projects during the current year are slightly higher primarily due to a final payment on a research
program to study the bio-activity of new formulations of the Company’s value driver active ingredients which was not
incurred  in  the  comparative  year  offset  by  the  completion  of  other  studies  in  the  comparative  year.  Expenditures  on
other  projects  were  comparable  in  the  current  quarter.  The  Company  intends  to  continue  to  prioritize  increased
investment in research and development to be in line with the Company’s business model of focusing on investing in its
various enabling technologies, research on product development, and new applications for its value driving products,
but the start of some of these studies are facing delays due to COVID-19.

GENERAL AND ADMINISTRATION

$000s

Salaries and benefits

Consulting

Licensing activities

Board of Directors compensation

Insurance

Accounting and audit fees

Rent

Public company costs

Travel

Depreciation and amortization

Legal

Other

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

CHANGE

2020

2019

CHANGE

807

480

240

202

152

111

60

572

46

352

19

242

734

480

–

219

137

103

62

462

94

358

39

264

172

120

86

44

41

16

16

137

7

87

2

60

163

120

–

48

36

18

15

83

18

90

3

80

Total general and administration expenses

3,283

2,952

11%

788

674

17%

General and administration expense for the year ended December 31, 2020 increased by $331,000 or 11% over the prior
year. The increase is primarily due to an increase in expense relating to the engagement of an international consulting
company  to  support  Ceapro’s  licensing  activities,  an  increase  in  salaries  and  benefits  over  the  comparative  quarter
primarily  due  to  existing  employees  increasing  their  time  spent  on  general  and  administrative  functions,  and  due  to
additional investment into investor communications and advisory services. These noted increases in public company
costs during the year were offset partially because the Company incurred legal and other costs to uplist to the OTCQX in
the prior year which are not repeated in the current year. The noted increases were also partially offset by lower travel
expenses due to company-wide travel restrictions put into place as a result of the COVID-19 pandemic.

General and administration expense for the quarter ended December 31, 2020 increased by $114,000 or 17% from the
comparative  quarter.  The  factors  that  impacted  the  year  also  impacted  the  fourth  quarter.  However,  the  increase  in
expense related to salaries and benefits was not as significant in the fourth quarter as the Company’s subsidiary was
eligible to receive federal wage subsidies totaling $26,292 that offset payroll expenses in the subsidiary.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 19

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

SALES AND MARKETING

$000s

Sales and marketing salaries

Courses, conferences & advertising

Other

Total sales and marketing

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

CHANGE

2020

2019

CHANGE

1

109

1

111

180

243

2

425

(cid:3)74%

–

20

1

21

58

77

–

135

(cid:3)84%

Sales  and  marketing  expense  for  the  year  ended  December  31,  2020  decreased  by  $314,000  or  74%  from  the
comparative year.

For  the  quarter  ended  December  31,  2020,  sales  and  marketing  expense  decreased  by  $114,000  or  84%  from  the
comparative quarter.

The primary reason for the decrease is due to the Company’s reorganization of business development, marketing, and
account management functions which resulted in the elimination of the director of marketing and sales position at the
beginning of the year.

Courses, conferences, and advertising expense is primarily lower in the year and quarter ended December 31, 2020, as
the Company temporarily halted expenditures on some non-essential marketing and advertising activities. The expense
is also partially lower as the Company travelled to a couple of conferences and tradeshows in the prior year and did not
in the current year. Due to COVID 19 travel and safety restrictions, all in-person conferences and trade shows have been
deferred until it is determined to be safe to attend.

FINANCE COSTS

$000s

Interest on long-term debt

Interest on lease liabilities

Transaction costs

Royalties

Accretion of CAAP loan

Year Ended
December 31,

Quarter Ended
December 31,

2020

1

152

1

55

22

231

2019

CHANGE

2020

2019

CHANGE

6

166

4

55

30

261

(cid:3)11%

(1)

37

–

–

6

42

(1)

41

–

–

8

48

(cid:3)13%

Finance costs decreased by 11% or $30,000 in the year ended December 31, 2020 from $261,000 in 2019 to $231,000.

The decrease is partially attributable to lower interest on long-debt debt and lower transactions costs as the principal
balance of the long-term debt was fully repaid in July 2020. The decrease is also partially attributable to lower accretion
on the CAAP loan and lower interest on the lease liabilities as the principal portions of these liabilities are also lower
from ongoing repayment.

Finance costs for the quarter ended December 31, 2020 decreased by 13%, from $48,000 in 2019 to $42,000, due to the
same factors that impacted the year.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

20 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

OTHER (INCOME) EXPENSES

$000s

Foreign exchange (gain) loss

Plant relocation costs

Other (income) expense

Quality management system

Year Ended
December 31,

Quarter Ended
December 31,

2019

CHANGE

2020

165

90

4

–

259

196

191

(15)

177

549

2020

192

(4)

–

–

2019

CHANGE

79

40

1

–

(cid:3)53%

188

120

57%

During the year ended December 31, 2020, other expenses decreased by $290,000 or 53% from $549,000 to $259,000.
This decrease was partially due to a lower foreign exchange loss during the current year compared to the prior year, due
to lower expenditures relating to plant relocation costs and due to no expenditures relating to a quality management
system in the current year.

During the fourth quarter ended December 31, 2020, other expenses increased by $68,000 from $120,000 in 2019 to
$188,000. The increase was primarily due to a significant increase in the foreign exchange loss incurred in the quarter
offset partially from a decrease in expenditures relating to plant relocation costs.

The  Company’s  foreign  exchange  losses  and  gains  are  primarily  due  to  the  translation  of  US  dollar  denominated
accounts receivable and accounts payable balances, and from the timing of the realization of these balances. Foreign
exchange will fluctuate between the quarters due to fluctuations between the US dollar and the Canadian dollar. During
the first quarter of 2020, the Canadian dollar weakened significantly which resulted in a foreign exchange gain in that
quarter,  but  during  the  rest  of  the  year,  the  US  dollar  has  weakened  which  has  resulted  in  a  reversal  of  the  foreign
exchange gain experienced in the first quarter, and by December 31, 2020, the Company experienced an overall foreign
exchange  loss  for  the  year  that  was  slightly  lower  than  the  loss  incurred  in  the  prior  year.  The  US  dollar  weakened
significantly in the fourth quarter resulting in a large foreign exchange loss compared to the fourth quarter of 2019.

The  Company’s  quality  management  system  project,  designed  to  focus  policies  towards  consistently  meeting  or
exceeding customer requirements and to facilitate the Company’s strategic goal of transitioning to nutraceutical and
pharmaceutical markets, was substantially completed in the second quarter of 2019. As a result, there were no further
expenditures during 2020.

Plant relocation costs represent costs incurred relating to the new manufacturing facility that are not directly related to
the acquisition and construction of the new manufacturing facility and therefore are not eligible to be capitalized. The
new manufacturing facility was substantially commissioned in the fourth quarter of 2018, any remaining validation and
commissioning  costs  are  reflected  in  this  balance  but  have  been  declining  the  further  along  from  substantial
completion the Company gets. Also included in this account are costs relating to additional bays of the facility that have
not commenced construction. During the third quarter of 2020, the Leduc manufacturing facility was shut down and
the Company has moved all contents over to Edmonton. The slight credit balance in the fourth quarter was the result of
the reversal of some expense accruals that were in excess of the expenses in the quarter.

DEPRECIATION AND AMORTIZATION EXPENSE

In  the  year  ended  December  31,  2020,  the  total  depreciation  and  amortization  expense  was  $1,841,000  which  was
consistent  with  the  expense  of  $1,832,000  in  the  comparative  year  in  2019.  The  expense  was  allocated  as  follows:
$352,000  to  general  and  administration  expense  (2019 – $356,000),  $126,000  to  inventory  (2019 – $9,000),  and
$1,363,000 (2019 – $1,467,000) to cost of goods sold.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 21

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

SEGMENTED FINANCIAL PERFORMANCE

The Company has two operating segments, the active ingredient product technology industry and the cosmeceutical
industry. The cosmeceutical industry segment is operated through Juvente, a private company which was acquired on
October 25, 2017.

Juvente is in the start-up phase, so the segment does not contribute significantly to revenue generation at this time. The
segment’s  expenses  during  the  current  and  comparative  periods  primarily  relate  to  general  and  administrative  costs
and marketing costs. General and administrative expenses in Juvente between the current and comparative year were
approximately $57,000 lower, and between the current and comparative quarter were approximately $41,000 lower and
a large portion of these differences was due to Juvente being eligible to receive federal wage subsidies totaling $26,292
that offset payroll expenses in the fourth quarter of 2020. Sales and marketing expense is approximately $118,000 lower
than the comparative fourth quarter and is approximately $268,000 lower in the current year compared with the prior
year. These decreases are primarily related to marketing and sales salaries and lower advertising expenditures which are
more fully discussed in the sales and marketing section.

Juvente  was  acquired  to  execute  on  a  strategic  market  diversification  strategy  to  expand  the  Company’s  product
portfolio  with  the  development  of  formulations  that  utilize  the  Company’s  two  value  drivers,  beta  glucan  and
avenanthramides, and to enable the Company to enter into the high-end cosmeceuticals market and market directly to
the  end-user.  The  development  of  the  formulations  and  new  market  would  assist  the  Company  with  the  strategy  of
utilizing the formulations as a delivery system for various bioactives.

QUARTERLY INFORMATION

The following selected financial information is derived from Ceapro’s unaudited quarterly financial statements for each
of the last eight quarters, all of which cover periods of three months. All amounts shown are in Canadian currency.

2020

2019

$000s EXCEPT
PER SHARE DATA

Total revenues

Net income (loss)

Basic net income (loss) per
common share

Diluted net income (loss)
per common share

Q4

2,706

(539)

Q3

3,476

192

Q2

4,666

1,077

Q1

4,273

1,126

Q4

3,721

166

Q3

2,908

(104)

Q2

3,054

(559)

Q1

3,197

(637)

(0.007)

0.002

0.014

0.015

0.002

(0.001)

(0.007)

(0.008)

(0.007)

0.002

0.014

0.014

0.002

(0.001)

(0.007)

(0.008)

Ceapro’s  quarterly  sales  and  results  primarily  fluctuate  due  to  variations  in  the  timing  of  customer  orders,  different
product mixes, and changes in the capacity to manufacture products.

Net income (loss) in the first quarters of 2020 and 2019 includes non-cash share-based payment accounting charges of
$94,000 (2019 – $98,000) primarily relating to the granting of stock options and restricted share units in January 2020
and  January  2019.  These  accounting  charges  are  higher  than  in  any  of  the  comparable  quarters  presented,  as
convertible securities granted during these periods were not as significant.

SIGNIFICANT NEW ACCOUNTING STANDARDS

There  were  no  new  standards  that  became  effective  for  periods  beginning  on  or  after  January  1,  2020  that  have  a
material  impact  on  the  Company’s  audited  consolidated  financial  statements  for  the  quarter  or  year  ending
December 31, 2020.

New standards and amendments to existing standards have been published by the International Accounting Standards
Board that are not yet effective. These standards are not expected to be relevant or material to the Company.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

22 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

LIQUIDITY AND CAPITAL RESOURCES

CAPITAL EMPLOYED

$000s

Non-current assets

Current assets

Current liabilities

Total assets less current liabilities

Non-current liabilities

Shareholders’ equity

Total capital employed

December 31, 2020

December 31, 2019

20,174

9,050

(1,391)

27,833

3,523

24,310

27,833

20,858

6,411

(1,741)

25,528

3,216

22,312

25,528

Non-current  assets  decreased  by  $684,000  primarily  due  to  a  depreciation  provision  of  $1,838,000,  an  amortization
provision  on  licences  of  $3,000  and  the  utilization  of  deposits  of  $4,000,  offset  by  an  increase  in  the  recognition  of
deferred tax assets of $496,000 and the net acquisition of $665,000 of property and equipment including an IFRS 16
lease adjustment.

Current assets increased by $2,639,000 primarily due to an increase in cash from operations of $3,512,000, an increase in
inventories  of  $541,000,  and  an  increase  in  prepaid  expenses  and  deposits  of  $170,000  primarily  from  significant
deposits on the purchase of oats and property and equipment, offset by a net decrease in trade and other receivables in
the amount of $1,584,000.

Current liabilities totaling $1,391,000 decreased by the net amount of $350,000 primarily due to a decrease in accounts
payable and accrued liabilities of $224,000, a decrease in the current portion of long-term debt of $112,000 as the loan
was fully repaid, a decrease in the current portion of lease liabilities of $14,000, and a decrease in the current portion of
CAAP loan of $1,000.

Non-current liabilities totaling $3,523,000 increased by the net amount of $307,000 primarily due to the recognition of
deferred tax liabilities of $496,000 offset by the repayment of lease liabilities and reallocation of current portion of the
lease liabilities net of an adjustment from the modification of a lease of $127,000, and due to repayment of the CAAP
loan net of accretion of $62,000.

Equity of $24,310,000 at December 31, 2020 increased by $1,998,000 from equity of $22,312,000 at December 31, 2019,
primarily  due  to  the  recognition  of  net  income  of  $1,856,000  for  year  ended  December  31,  2020,  the  recognition  of
share-based payment compensation of $137,000, and due to the issuance of shares from the exercise of stock options
of $5,000.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 23

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

SOURCES AND USES OF CASH

The following table outlines our sources and uses of funds during the years ended December 31, 2020 and 2019.

$000s

Sources of funds:

Funds generated from operations adjusted for non-cash
items

Changes in non-cash accounts payable and accrued
liabilities relating to investing activities

Deposits relating to investing activities

Share issuance

Changes in non-cash working capital items relating to
operating activities

Uses of funds:

Funds used in operations adjusted for non-cash items

Purchase of property and equipment

Purchase of leasehold improvements

Deposits relating to investing activities

Changes in non-cash working capital items relating to
operating activities

Changes in non-cash accounts payable and accrued
liabilities relating to investing activities

Interest paid

Repayment of long-term debt and CAAP loan

Repayment of lease liabilities

Net change in cash flows

Year Ended
December 31,

Quarter Ended
December 31,

2020

2019

2020

2019

4,010

1,113

135

–

5

596

4,746

–

(528)

(13)

(77)

–

–

(154)

(197)

(265)

(1,234)

3,512

–

188

17

–

1,318

–

(332)

(6)

–

(60)

(47)

(171)

(423)

(266)

(1,305)

13

–

120

–

2

–

699

–

–

–

–

122

699

(24)

(306)

(13)

(77)

–

7

(6)

–

(263)

(1,100)

–

(37)

(84)

(67)

(871)

(749)

(102)

(39)

(134)

(64)

(1,438)

(739)

Net change in cash flow was an increase of $3,512,000 during the year ended December 31, 2020 in comparison with an
increase  of  $13,000  for  the  comparative  year.  A  significant  reason  for  the  difference  relates  to  cash  generated  from
operations of $4,606,000 (after adjustment for non-cash items and working capital items) in the current year compared
to  $1,053,000  of  cash  generated  from  operations  in  the  comparative  year.  The  other  significant  reason  for  the
improvement  in  cash  flow  is  that  long-term  debt  and  CAAP  loan  repayment  in  the  current  year  was  only  $197,000
compared  to  $423,000  in  the  comparative  year  as  the  Company  fully  repaid  certain  loans  in  the  prior  year  and  then
completed repayment on the last long-term debt loan in July 2020. These increases were offset slightly by an increase in
the  purchase  of  property  and  equipment  in  the  current  year  over  the  prior  year,  primarily  relating  to  equipment
purchases and improvements at the Edmonton production site during the fourth quarter of 2020.

The Company has a positive working capital balance (defined as current assets less current liabilities) of $7,659,357 at
December 31, 2020. The Company estimates that the cash flows generated by its existing operating activities as well as
cash available through other sources will be sufficient to finance its operating expenses, maintain capital investment,
and  service  debt  needs.  However,  the  Company  has  several  ongoing  research  and  development  projects,  planned
upcoming  clinical  trials,  and  planned  installation  of  a  new  ethanol  recovery  system,  and  management  will  have  to
prioritize expenditures on those projects that are in line with our stated objectives to develop new product applications

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

24 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

and expand to the nutraceutical sector which we consider will provide the most beneficial outcome and value to our
shareholders.

To meet future requirements, Ceapro may raise additional cash through some or all of the following methods: public or
private  equity  or  debt  financing,  income  offerings,  capital  leases,  collaborative  and  licensing  agreements,  potential
strategic  alliances  with  partners,  government  programs,  and  other  sources.  There  can  be  no  assurance  that  the
Company will be able to access capital when needed. The ability to generate new cash will depend on external factors,
many beyond the Company’s control, as outlined in the Risks and Uncertainties section. Should sufficient capital not be
raised,  Ceapro  may  have  to  delay,  reduce  the  scope  of,  eliminate,  or  divest  one  or  more  of  its  discovery,  research,  or
development technology or programs, any of which could impair the value of the business.

Total  common  shares  issued  and  outstanding  as  at  April  20,  2021  were  77,672,843  (April  14,  2020 – 77,608,341).  In
addition, 2,991,999 stock options as at April 20, 2021 (April 14, 2020 – 3,189,501 stock options) were outstanding that
are potentially convertible into an equal number of common shares at various prices.

GRANT FUNDING

a)

The Company entered into Canadian Agricultural Adaptation Program (‘‘CAAP’’) repayable contribution agreements
for total possible funding of $1,339,625 receivable over the years from October 7, 2010 through September 30, 2012.
During the year ended December 31, 2012, the Company voluntarily amended the maximum possible funding under
the  agreement  to  $671,068  as  a  result  of  lower  anticipated  project  expenditures.  The  end  date  for  project
expenditures  was  also  extended  one  year  to  September  30,  2013.  All  amounts  claimed  under  the  program  are
repayable interest free over eight years beginning in 2014. The Company received or recorded as receivable funding
of $671,068 to December 31, 2013 under this program and no further funds are expected.

b) During the year ended December 31, 2019, the Company entered into a contribution agreement with the National
Research Council of Canada’s Industrial Research Assistance Program (NRC -IRAP) for non-repayable funding of up to
a maximum $268,000 for costs incurred on the continued development of the Company’s PGX Technology for the
generation  of  biopolymers  or  drug  delivery  systems  for  deployment  into  the  functional  food,  cosmetic,  and  drug
delivery  markets.  During  the  year  ended  December  31,  2019,  the  Company  received  or  recorded  as  a  receivable
$153,936 which was recorded as a reduction of research and development expenses. As at December 31, 2019, NRC –
IRAP  and  the  Company  agreed  to  amend  the  contribution  agreement  to  decommit  $25,000  of  the  non-repayable
funding.  The  agreement  has  been  amended  twice  in  2020.  During  the  first  quarter  of  2020,  NRC – IRAP  and  the
Company  agreed  to  amend  the  contribution  agreement  to  increase  funding  by  $107,000  for  the  period  April  1,
2020 – March 31, 2022 and in October 2020, the contribution agreement was amended again to increase funding by
$240,000  for  the  period  April  1,  2020 – March  31,  2022.  During  the  year  ended  December  31,  2020,  the  Company
received or recorded as a receivable $367,542 which has been recorded as a reduction of research and development
expenses. The Company anticipates receiving an additional $68,522 during fiscal 2021.

RELATED PARTY TRANSACTIONS

During the year ended December 31, 2020, the Company paid key management salaries, short-term benefits, consulting
fees, and director fees totaling $1,014,000 (2019 – $973,000) and share-based payments expense for key management
personnel was $88,000 (2019 – $123,000).

The  amount  payable  to  directors  at  December  31,  2020  was  $40,000  (2019 – $40,000).  Consulting  fees  and  key
management  salaries  to  officers  and  key  management  included  in  accounts  payable  and  accrued  liabilities  at
December 31, 2020 was $22,000 (2019 – $Nil).

These transactions are in the normal course of operations and are measured at the amount of consideration established
and agreed to by the related parties.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 25

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

COMMITMENTS AND CONTINGENCIES

(a) During the year ended December 31, 2012, the Company entered into a licence agreement for a new technology to
increase the concentration of avenanthramides in oats. The Company shall pay an annual royalty percentage rate of
2% of sales, payable every January 1st and July 1st, subject to a minimum annual royalty payment according to the
schedule below:

Year

2012
2013
2014
2015
2016

Amount

nil
$12,500
$37,500
$50,000
$50,000

And $50,000 each year thereafter while the licence agreement remains in force. The agreements remain in force until
the patents expire or are abandoned.

The  licence  agreement  for  the  use  of  the  intellectual  property  requires  future  royalty  payments  based  on  specific
sales and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis,
upfront payments required to enter into the agreement are capitalized as a licence asset and all royalty payments
under the agreement are recognized as they become due.

(b) During the year ended December 31, 2014, the Company entered into a licence agreement with the University of
Alberta for the rights to an enabling pressurized gas expanded PGX technology that would allow the development,
production, and commercialization of powder formulations that could be used as active ingredients.

In  accordance  with  the  agreement  and  as  amended  on  February  2,  2015,  the  Company  shall  pay  the  following
royalties, payable on a semi-annual basis:

(a) a royalty of 3.5% of net sales generated from the field of pharmaceuticals;

(b) a royalty of 3.0% of net sales generated from the field of nutraceuticals;

(c)

a royalty of 2.75% of net sales generated from the field of cosmetics;

(d) a royalty of 1.0% of net sales generated from the field of functional foods;

(e) a royalty of 3.0% of net sales generated from other fields.

The Company shall pay a minimum annual advance on earned royalties of $5,000 commencing March 1, 2017 and
every year thereafter while the licence agreement remains in force.

The  licence  agreement  for  the  use  of  the  intellectual  property  requires  future  royalty  payments  based  on  specific
sales and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis,
upfront payments required to enter into the agreement are capitalized as a licence asset and all royalty payments
under the agreement are recognized as they become due.

OUTLOOK

Our focus remains on the health and safety of our associates during this COVID-19 pandemic crisis, followed by business
continuity. Depending on the evolution of the COVID-19 pandemic, we expect Ceapro’s cosmeceuticals base business to
continue to grow and provide positive cash flows to support the expansion to a new business model from a contract
manufacturer to a biopharmaceutical development company involved in nutraceuticals and pharmaceuticals. As part of

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

26 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

MANAGEMENT’S DISCUSSION & ANALYSIS

new product development, the Company will emphasize the development of formulations potentially allowing delivery
of  bioactives  through  different  modes  of  administration  (oral,  topical,  sub-lingual,  nasal  spray).  The  development  of
such delivery systems being made possible using Ceapro’s proprietary PGX Technology for which we have started the
design and acquired pieces of equipment suitable for assembling a commercial scale unit for the processing of alginate
and beta glucan extracted from yeast, a new product which is poised to become a key strategic asset for the Company.

To  date,  the  Company’s  business  has  not  been  significantly  impacted  by  the  COVID-19  pandemic.  The  Company  is
maintaining  additional  preventative  measures  to  ensure  the  highest  level  of  safety  for  Ceapro’s  employees.  The
Company  will  continue  to  work  hard  to  mitigate  any  potential  supply  chain  disruptions  to  ensure  we  can  reliably
continue to offer our high quality products throughout the pandemic and even beyond. Should the Company be able to
service its customers without disruption, management believes the prospects for the Company remain strong for the
upcoming year.

Ceapro has all the key components for success based on a solid foundation, a highly competent team, a healthy balance
sheet, and a strong technology and product portfolio with the potential of getting into very large markets.

ADDITIONAL INFORMATION

Additional information relating to Ceapro Inc., including a copy of the Company’s Annual Report and Proxy Circular, can
be found on SEDAR at www.sedar.com.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 27

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

:: CONSOLIDATED FINANCIAL STATEMENTS

MANAGEMENT’S REPORT

TO THE SHAREHOLDERS OF CEAPRO INC.,

The accompanying consolidated financial statements of Ceapro Inc. (the ‘‘Company’’), and all information presented in
this report, are the responsibility of Management and have been approved by the Board of Directors.

The consolidated financial statements have been prepared by Management in accordance with International Financial
Reporting Standards. The consolidated financial statements include some amounts that are based on the best estimates
and  judgements  of  Management.  Financial  information  used  elsewhere  in  the  report  is  consistent  with  that  in  the
consolidated financial statements.

To further the integrity and objectivity of data in the consolidated financial statements, Management of the Company
has  developed  and  maintains  a  system  of  internal  controls,  which  Management  believes  will  provide  reasonable
assurance  that  financial  records  are  reliable  and  form  a  proper  basis  for  preparation  of  consolidated  financial
statements, and that assets are properly accounted for and safeguarded.

The  Board  of  Directors  carries  out  its  responsibility  for  the  consolidated  financial  statements  in  the  report  principally
through its Audit Committee. The Audit Committee is appointed by the Board, and all of its members are outside and
unrelated Directors. The Committee meets periodically with Management and the external auditors to discuss internal
controls over the financial reporting process and financial reporting issues, to make certain that each party is properly
discharging  its  responsibilities,  and  to  review  quarterly  reports,  the  annual  report,  the  annual  consolidated  financial
statements, management discussion and analysis, and the external auditor’s report. The Committee reports its findings
to the Board for consideration when approving the consolidated financial statements for issuance to the shareholders.
The Company’s auditors have full access to the Audit Committee, with and without Management being present.

The consolidated financial statements have been audited by the Company’s auditors, Grant Thornton LLP, the external
auditors, in accordance with auditing standards generally accepted in Canada on behalf of the shareholders.

Sincerely,

SIGNED ‘‘Gilles Gagnon’’
President and Chief Executive Officer

SIGNED ‘‘Stacy Prefontaine’’
Chief Financial Officer

April 20, 2021

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

28 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

Independent Auditor’s Report

Grant Thornton LLP
1701 Scotia Place 2
10060 Jasper Avenue
Edmonton, AB
T5J 3R8

T +1 780 422 7114
F +1 780 426 3208

To the Shareholders of Ceapro Inc.

Opinion

We have audited the consolidated financial statements of Ceapro Inc. (“the Company”), which comprise the 
consolidated balance sheets as at December 31, 2020, and December 31, 2019 and the consolidated statements 
of  net income (loss) and comprehensive income (loss), changes in equity and cash flows for the years then 
ended, and notes to the consolidated financial statements, including  a summary of significant accounting 
policies. 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the 
consolidated financial position of the Company as at December 31, 2020 and December 31, 2019, and its 
consolidated financial performance and its consolidated cash flows for the years then ended in accordance with 
International Financial Reporting Standards. 

Basis for Opinion

We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities 
under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated 
Financial Statements section of our report. We are independent of the Company in accordance with the ethical 
requirements that are relevant to our audit of the consolidated financial statements in Canada, and we have 
fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Information Other than the consolidated Financial Statements and Auditor’s Report Thereon 

Management is responsible for the other information. The other information comprises the Management 
Discussion and Analysis but does not include the consolidated financial statements and our auditor’s report 
thereon.

Our opinion on the consolidated financial statements does not cover the other information and we do not express 
any form of assurance conclusion thereon.

In connection with our audit of the consolidated financial statements, our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially inconsistent with the 
consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially 
misstated.

We obtained the Management’s Discussion and Analysis prior to the date of this auditor’s report. If, based on the 
work we have performed on this other information, we conclude that there is a material misstatement of this other 
information, we are required to report that fact in this auditor’s report. We have nothing to report in this regard.

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

21APR202119205654

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 29

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

Responsibilities of Management and Those Charged with Governance for the Consolidated 
Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in 
accordance with International Financial Reporting Standards, and for such internal control as management 
determines is necessary to enable the preparation of consolidated financial statements that are free from 
material misstatement, whether due to fraud or error.

Responsibilities of Management and Those Charged with Governance for the Consolidated 
Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in 
accordance with International Financial Reporting Standards, and for such internal control as management 
determines is necessary to enable the preparation of consolidated financial statements that are free from 
material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Company’s 
inability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless management either intends to liquidate the Company or to cease 
operations, or has no realistic alternative but to do so.

Those charged with governance are responsible for overseeing the Company’s financial reporting process. 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a 
whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit 
conducted in accordance with Canadian generally accepted auditing standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users 
taken on the basis of these consolidated financial statements.

As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional 
judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due 
to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence 
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material 
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, 
forgery, intentional omissions, misrepresentations, or the override of internal control.

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Company’s internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates 
and related disclosures made by management.

Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based 
on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material 
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the 
consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our 
conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future 
events or conditions may cause the Company to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the 
disclosures, and whether the consolidated financial statements represent the underlying transactions and 
events in a manner that achieves fair presentation.

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

21APR202119205793

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

30 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

We communicate with those charged with governance regarding, among other matters, the planned scope and 
timing of the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other matters that 
may reasonably be thought to bear on our independence, and where applicable, related safeguards.

The engagement partner on the audit resulting in this independent auditor's report is Meghan DeRoo McConnan.

Edmonton, Canada

April 20, 2021

Chartered Professional Accountants

Audit | Tax | Advisory
© Grant Thornton LLP. A Canadian Member of Grant Thornton International Ltd

21APR202119205930

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 31

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

ASSETS
Current Assets

Cash and cash equivalents
Trade receivables
Other receivables
Inventories (note 3)
Prepaid expenses and deposits

Non-Current Assets

Investment tax credits receivable
Deposits
Licences (note 4)
Property and equipment (note 5)
Deferred tax assets (note 14 (b))

TOTAL ASSETS

LIABILITIES AND EQUITY
Current Liabilities

Accounts payable and accrued liabilities
Current portion of long-term debt (note 6)
Current portion of lease liabilities (note 7)
Current portion of CAAP loan (note 9)

Non-Current Liabilities

Long-term lease liabilities (note 7)
CAAP loan (note 9)
Deferred tax liabilities (note 14 (b))

TOTAL LIABILITIES

Equity

Share capital (note 8 (b))
Contributed surplus (note 8 (e))
Retained earnings

TOTAL LIABILITIES AND EQUITY

See accompanying notes

Approved on Behalf of the Board

SIGNED: ‘‘John Zupancic’’
Director

December 31,
2020
$

December 31,
2019
$

5,369,029
2,019,723
102,224
1,210,079
348,845

9,049,900

607,700
82,124
18,514
18,591,189
874,304

20,173,831

29,223,731

1,067,622
–
250,658
72,263

1,390,543

2,648,917
–
874,304

3,523,221

4,913,764

16,511,067
4,682,393
3,116,507

24,309,967

29,223,731

1,857,195
3,659,541
46,812
669,005
178,908

6,411,461

607,700
85,755
21,477
19,764,122
378,643

20,857,697

27,269,158

1,291,204
111,865
265,123
72,942

1,741,134

2,775,627
61,580
378,643

3,215,850

4,956,984

16,401,677
4,650,090
1,260,407

22,312,174

27,269,158

SIGNED: ‘‘Dr. Ulrich Kosciessa’’
Director

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

32 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS) AND COMPREHENSIVE
INCOME (LOSS)

Year Ended December 31,

Revenue (note 16)

Cost of goods sold

Gross margin

Research and product development

General and administration

Sales and marketing

Finance costs (note 12)

Income (loss) from operations

Other expenses (note 11)

Income (loss) before tax

Income taxes

Current tax recovery

Deferred tax benefit

Income tax benefit

2020
$

2019
$

15,121,282

12,880,006

7,498,996

7,622,286

1,881,883

3,282,754

111,044

231,271

2,115,334

(259,234)

1,856,100

–

–

–

7,434,654

5,445,352

2,393,607

2,952,488

425,230

260,684

(586,657)

(549,379)

(1,136,036)

–

3,408

3,408

Total comprehensive income (loss) for the year

1,856,100

(1,132,628)

Net income (loss) per common share (note 21):

Basic

Diluted

Weighted average number of common shares outstanding
(note 21):

Basic

Diluted

See accompanying notes

0.02

0.02

(0.01)

(0.01)

77,594,629

77,188,505

78,143,033

77,188,505

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 33

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Balance December 31, 2019

Share-based payments (note 8 (c) & (d))

Share options exercised

Restricted share units vested (note 8 (d))

Net income for the year

Balance December 31, 2020

Share
capital
$

Contributed
surplus
$

Retained
earnings
$

Total
equity
$

16,401,677

4,650,090

1,260,407

22,312,174

–

136,796

7,978

(3,081)

101,412

(101,412)

–

–

–

136,796

4,897

–

–

–

1,856,100

1,856,100

16,511,067

4,682,393

3,116,507

24,309,967

Balance December 31, 2018

16,320,522

4,501,444

2,393,035

23,215,001

Share-based payments (note 8 (c) & (d))

Restricted share units vested (note 8 (d))

Share options exercised

Net loss for the year

Balance December 31, 2019

See accompanying notes

–

212,517

(52,938)

(10,933)

52,938

28,217

–

–

–

–

212,517

–

17,284

16,401,677

4,650,090

1,260,407

22,312,174

–

(1,132,628)

(1,132,628)

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

34 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF CASH FLOWS

Year Ended December 31,

OPERATING ACTIVITIES

Net income (loss) for the year

Adjustments for items not involving cash

Finance costs

Transaction costs

Depreciation and amortization

Foreign exchange gain on long-term debt

Accretion

Deferred tax benefit

Share-based payments

2020
$

2019
$

1,856,100

(1,132,628)

153,538

1,108

1,841,033

–

21,625

–

136,796

171,249

4,187

1,831,744

(307)

30,248

(3,408)

212,517

Net income (loss) for the year adjusted for non-cash items

4,010,200

1,113,602

CHANGES IN NON-CASH WORKING CAPITAL ITEMS

Trade receivables

Other receivables

Inventories

Prepaid expenses and deposits

Accounts payable and accrued liabilities relating to operating activities

Total changes in non-cash working capital items

Net income (loss) for the year adjusted for non-cash and working capital

items

Interest paid

CASH GENERATED FROM OPERATIONS

INVESTING ACTIVITIES

Purchase of property and equipment

Purchase of leasehold improvements

Proceeds from sale of equipment

Deposits relating to investment in equipment

Accounts payable and accrued liabilities relating to investing activities

CASH USED IN INVESTING ACTIVITIES

FINANCING ACTIVITIES

Stock options exercised

Repayment of long-term debt

Repayment of CAAP loan

Repayment of lease liabilities

CASH USED IN FINANCING ACTIVITIES

Increase in cash and cash equivalents

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

See accompanying notes

1,639,818

(55,412)

(541,074)

(88,839)

(358,136)

596,357

4,606,557

(153,538)

4,453,019

(528,707)

(12,870)

353

(77,467)

134,554

(484,137)

4,897

(112,973)

(83,884)

(265,088)

(457,048)

3,511,834

1,857,195

5,369,029

(644,197)

87

41,703

154,106

388,064

(60,237)

1,053,365

(171,249)

882,116

(332,186)

(6,007)

–

187,790

(46,738)

(197,141)

17,284

(339,321)

(83,884)

(265,993)

(671,914)

13,061

1,844,134

1,857,195

Cash  and  cash  equivalents  are  comprised  of  $5,362,191  (2019 – $1,850,357)  on  deposit  with  financial  institutions  and
$6,838 (2019 – $6,838) held in money market mutual funds.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 35

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

:: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2020 AND 2019

1. NATURE OF BUSINESS OPERATIONS

Ceapro  Inc.  (the  ‘‘Company’’)  is  incorporated  under  the  Canada  Business  Corporations  Act  and  is  listed  on  the  TSX
Venture Exchange under the symbol CZO and on the OTCQX(cid:5) Best Market under the symbol CRPOF. The Company’s
primary  business  activities  relate  to  the  development  and  marketing  of  various  health  and  wellness  products  and
technology relating to plant extracts.

The Company’s head office address is 7824 51 Avenue NW, Edmonton, AB T6E 6W2.

2. SIGNIFICANT ACCOUNTING POLICIES

A) STATEMENT OF COMPLIANCE

These  consolidated  financial  statements  have  been  prepared  in  accordance  with  International  Financial  Reporting
Standards (‘‘IFRS’’) as issued by the International Accounting Standards Board (‘‘IASB’’).

The Board of Directors authorized these consolidated financial statements for issue on April 20, 2021.

B) BASIS FOR PRESENTATION

These consolidated financial statements have been prepared on the historical cost basis. All transactions are recorded
on an accrual basis.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Ceapro
Technology  Inc.,  Ceapro  Active  Ingredients  Inc.,  Ceapro  BioEnergy  Inc.,  Ceapro  (P.E.I)  Inc.,  Ceapro  USA  Inc.,  and
JuventeDC Inc.

All  intercompany  accounts  and  transactions  have  been  eliminated  on  consolidation.  The  financial  statements  of  the
subsidiaries are prepared for the same reporting period as the parent, using consistent accounting policies. Profit or loss
and  other  comprehensive  income  of  subsidiaries  acquired  or  disposed  of  during  the  year  are  recognized  from  the
effective date of acquisition, or up to the effective date of disposal, as applicable.

C) USE OF MANAGEMENT CRITICAL JUDGEMENTS, ESTIMATES, AND ASSUMPTIONS

The preparation of consolidated financial statements requires management to make critical judgements, estimates, and
assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and expenses recorded during
the reporting period. In making estimates and judgements, management relies on external information and observable
conditions  where  possible,  supplemented  by  internal  analysis  as  required.  Actual  results  may  differ  from  those
estimates.  Estimates  and  assumptions  are  reviewed  on  an  ongoing  basis.  Revisions  to  accounting  estimates  are
recognized in the period in which the estimates are revised and in any future periods affected.

Management critical judgements

Policies that are critical for the presentation of the financial position and financial performance of the Company and that
require judgements are discussed as follows.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

36 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

FUNCTIONAL CURRENCY

The  functional  currency  for  the  Company  and  each  of  the  Company’s  subsidiaries  is  the  currency  of  the  primary
economic environment in which the respective entity operates; the Company has determined the functional currency
of  each  entity  to  be  the  Canadian  dollar.  Such  determination  involves  certain  judgements  to  identify  the  primary
economic  environment.  The  Company  reconsiders  the  functional  currency  of  its  subsidiaries  if  there  is  a  change  in
events and/or conditions which determine the primary economic environment.

Management estimates and assumptions

Policies that are critical for the presentation of the financial position and financial performance of the Company and that
require estimates and assumptions are discussed below.

TAXATION

The  Company  makes  estimates  in  respect  of  recognition  of  the  extent  of  deferred  tax  liabilities  and  tax  assets.  Full
provision is made for future and current taxation at the rates of tax prevailing at the year-end unless future rates have
been  substantively  enacted.  These  calculations  represent  our  best  estimate  of  the  costs  that  will  be  incurred  and
recovered, but actual experience may differ from the estimates made and therefore affect future financial results. The
effects would be recognized in profit or loss, primarily through taxation.

The Company recognizes the deferred tax benefit related to deferred tax assets to the amount that is probable to be
realized. Assessing the recoverability of a portion or all of deferred tax assets requires management to make significant
estimates of future taxable profit. In addition, future changes in tax laws could limit the ability of the Company to obtain
tax  deductions  from  deferred  tax  assets.  Management  considers  projected  future  taxable  income,  the  scheduled
reversal of deferred tax assets, and tax planning strategies in making this assessment. The amount of the deferred tax
asset considered realizable could change materially in future periods.

INVESTMENT TAX CREDITS

The  recognition  of  investment  tax  credits  relating  to  the  Company’s  qualifying  scientific  research  and  experimental
development  expenditures  requires  management  to  estimate  the  amount  and  timing  of  recovery.  The  Company  has
assessed that it is probable that sufficient taxable income will be available to recognize the investment tax credits as
recognized at December 31, 2020.

IMPAIRMENT OF NON-FINANCIAL ASSETS

In assessing impairment, management estimates the recoverable amount of each asset or cash generating unit based
on expected future cash flows and uses an interest rate to discount them. Estimation uncertainty relates to assumptions
about future operating results and the determination of a suitable discount rate.

INVENTORIES

Inventories  are  valued  at  the  lower  of  cost  and  net  realizable  value.  Cost  of  inventory  includes  cost  of  purchase
(purchase  price,  import  duties,  transport,  handling,  and  other  costs  directly  attributable  to  the  acquisition  of
inventories),  cost  of  conversion,  and  other  costs  incurred  in  bringing  the  inventories  to  their  present  location  and
condition. Net realizable value for inventories is the estimated selling price in the ordinary course of business less the
estimated costs of completion and the estimated costs necessary to make the sale. Provisions are made in profit or loss
of the current period on any difference between book value and net realizable value.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 37

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY AND EQUIPMENT

The Company provides for depreciation expense on property and equipment at rates designed to amortize the cost of
individual  items  and  their  material  components  over  their  estimated  useful  lives.  Management  makes  estimates  of
future  useful  life  based  on  patterns  of  benefit  consumption  and  impairments  based  on  past  experience  and  market
conditions. Impairment losses and depreciation expenses are presented in profit or loss of the current period.

LICENCES

The Company amortizes licences over their estimated useful lives. Management makes estimates of future useful life
based  on  patterns  of  benefit  consumption,  terms  of  licence  agreements,  and  impairments  based  on  past  experience
and  market  conditions.  Impairment  losses  and  depreciation  expenses  are  presented  in  profit  or  loss  of  the
current period.

SHARE-BASED PAYMENTS

The fair value of share-based payments is determined using the Black-Scholes option pricing model based on estimated
fair values at the date of grant. The Black-Scholes option pricing model utilizes subjective assumptions such as expected
price  volatility  and  expected  life  of  the  award.  Changes  in  these  assumptions  can  significantly  affect  the  fair  value
estimate. For more information, see note 8.

D) CASH AND CASH EQUIVALENTS

Cash and cash equivalents include cash on hand, demand deposits, and all highly liquid short-term investments with
original maturities of three months or less.

E) REVENUE RECOGNITION

The  Company  generates  revenues  from  product  sales.  Each  sale  is  considered  a  single  performance  obligation  and
revenue  for  the  sale  of  product  is  recognized  at  the  point  in  time  when  control  or  ownership  of  the  product  is
transferred to the customer, generally when the products are shipped, when collectability is probable, and the Company
has satisfied its performance obligation.

Product revenues are derived primarily from standard product sales contracts. Contracts with customers do not provide
for refunds or any other rights of return. The Company does not have any revenue contracts where the period between
the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As such,
the Company does not adjust any of the transaction prices for the time value of money.

When an amount is received as an advance or a deposit from a customer, prior to the recognition of revenue, it results in
a contract liability.

F) INVENTORIES

Inventories are valued at the lower of cost and net realizable value.

Costs  of  inventory  include  costs  of  purchase,  costs  of  conversion,  and  any  other  costs  incurred  in  bringing  the
inventories to their present location and condition. Costs of conversion include direct costs (materials and labour) and
indirect costs (fixed and variable production overheads). Fixed overheads are allocated based on normal capacity. Raw
materials  are  assigned  costs  by  using  a  first-in-first-out  cost  formula  and  work-in-progress,  and  finished  goods  are
assigned costs by using a weighted average cost formula.

Net  realizable  value  is  the  estimated  selling  price  in  the  ordinary  course  of  business  less  the  estimated  costs  of
completion and the estimated costs necessary to make the sale.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

38 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

G) PROPERTY AND EQUIPMENT

Property and equipment are recorded at cost less accumulated depreciation and any accumulated impairment losses.
Depreciation methods and rates are calculated as follows:

Manufacturing equipment
Office equipment
Computer equipment
Leasehold improvements
Right-of-use asset – buildings

5 – 25 years straight-line
20% declining balance
30% declining balance
over the term of the lease
4 to 12 years straight-line

Cost for property and equipment includes the purchase price, import duties, non-refundable taxes, and any other costs
directly attributable to bringing the asset into the location and condition to be capable of operating. Significant parts of
an item of property and equipment with different useful lives are recognized and depreciated separately. Depreciation
commences when the asset is available for use. The asset’s residual values, useful lives, and method of depreciation are
reviewed at each financial year-end and adjustments are accounted for prospectively if appropriate. An item of property
and equipment is derecognized on disposal or when no future economic benefits are expected from its use. Any gain or
loss arising on derecognition of an asset is included in profit or loss in the period the asset is derecognized.

H) INTANGIBLE ASSETS

Acquired

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired
in a business combination is its fair value at the date of acquisition. Following initial recognition, intangible assets are
carried at cost less any accumulated amortization and any accumulated impairment losses. The amortization period and
the amortization method for an intangible asset with a finite useful life are reviewed at least at each financial year-end.

Licences

Licences are recorded at cost and are amortized straight-line over the life of the licence.

Research and product development expenditures

Research costs are expensed when incurred. Product development costs are also expensed when incurred unless the
Company can demonstrate the following:

(a) the technical feasibility of completing the intangible asset so that it will be available for use or sale;

(b) its intention to complete the intangible asset and use or sell it;

(c) its ability to use or sell the intangible asset;

(d)  how  the  intangible  asset  will  generate  probable  future  economic  benefits.  Among  other  things,  the  entity  can
demonstrate the existence of a market for the output of the intangible asset or the intangible asset itself or, if it is to be
used internally, the usefulness of the intangible asset;

(e) the availability of adequate technical, financial, and other resources to complete the development and to use or sell
the intangible asset;

(f ) its ability to measure reliably the expenditure attributable to the intangible asset during its development.

Costs are reduced by government grants and investment tax credits where applicable.

Following  initial  capitalization  of  product  development  expenditures,  the  intangible  asset  is  carried  at  cost  less
accumulated  amortization  and  any  accumulated  impairment  losses.  Amortization  commences  when  product
development is completed and the asset is available for use. It is amortized over the period of expected future economic
benefit.  The  expected  lives  of  assets  are  reviewed  on  an  annual  basis  and  if  necessary,  changes  in  useful  lives  are
accounted for prospectively.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 39

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

I) BORROWING COSTS

Borrowing costs are capitalized when such costs are directly attributable to the acquisition, construction, or production
of a qualifying asset. A qualifying asset is an asset that necessarily takes a substantial period of time to prepare for its
intended use. All other borrowing costs are recognized as an expense in the period in which they are incurred.

J) IMPAIRMENT OF NON-FINANCIAL ASSETS

For impairment assessment purposes, assets are grouped at the lowest levels for which there are separately identifiable
cash flows (cash generating units or CGUs).

Cash generating units or individual assets such as property and equipment and intangible assets with a finite life are
reviewed for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be
recoverable. If such indication exists, the Company estimates the recoverable amount of the assets, which is the higher
of its fair value less costs of disposal and its value in use. Value in use is estimated as the present value of future cash
flows generated by this asset or CGU including eventual disposal. If the recoverable amount of an asset is less than its
carrying  amount,  the  carrying  amount  is  reduced  to  its  recoverable  amount,  and  an  impairment  loss  is  recognized
immediately in profit or loss. Impairment losses recognized in respect of CGU’s are allocated first to reduce the carrying
amount of any goodwill allocated to the CGUs and then to reduce the carrying amount of the other assets in the unit on
a pro-rata basis.

With the exception of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously
recognized may no longer exist. Where an impairment loss subsequently reverses, the carrying amount of the asset is
increased to the lesser of the revised estimated recoverable amount and the carrying amount that would have been
recorded, had no impairment loss been recognized previously. Any such recovery is recognized immediately in profit
or loss.

K) LEASES

At inception, the Company considers whether a contract is, or contains, a lease. A lease is defined as a contract, or part of
a  contract,  that  conveys  the  right  to  use  an  asset  for  a  period  of  time  in  exchange  for  consideration.  To  apply  this
definition, the Company assesses whether the contract meets three key evaluations which are whether:

• The contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by
being identified at the time the asset is made available to the Company;

• The  Company  has  the  right  to  obtain  substantially  all  of  the  economic  benefits  from  use  of  the  identified  asset
throughout the period of use, considering its rights within the defined scope of the contract; and

• The Company has the right to direct the use of the identified assets throughout the period of use. The Company
assesses  whether  it  has  the  right  to  direct  ‘‘how  and  for  what  purpose’’  the  asset  is  used  throughout  the  period
of use.

The  Company  recognizes  a  right-of-use  asset  and  a  lease  liability  at  the  lease  commencement  date.  The  right-of-use
asset is measured at an amount equal to the initial measurement of the lease liability, any initial direct costs incurred by
the  Company,  an  estimate  of  any  costs  to  dismantle  and  remove  the  asset  at  the  end  of  the  lease,  and  any  lease
payments made in advance of the lease commencement date, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the
earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Company also assesses the
right-of-use asset for impairment when such indicators exist.

The  lease  liability  is  initially  measured  at  the  present  value  of  the  lease  payments  that  are  not  paid  at  the
commencement  date,  discounted  using  the  interest  rate  implicit  in  the  lease  if  that  rate  is  readily  available  or  the
Company’s incremental borrowing rate.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

40 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Lease  payments  included  in  the  measurement  of  the  lease  liability  are  made  up  of  fixed  payments  (including  in
substance  fixed  payments),  variable  payments  based  on  an  index  or  rate,  amounts  expected  to  be  payable  under  a
residual value guarantee, and payments arising from options reasonably certain to be exercised.

Subsequent  to  initial  measurement,  the  liability  will  be  reduced  for  payments  made  and  increased  for  interest.  It  is
remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments. When
the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if
the right-of-use asset is already reduced to zero.

The  Company  has  elected  not  to  recognize  right-of-use  assets  or  lease  liabilities  for  short-term  leases  and  leases  of
low-value assets. Instead of recognizing a right-of-use asset and lease liability, the payments in relation to these leases
are recognized as an expense in profit or loss on a straight-line basis over the lease term.

On the balance sheet, right-of-use assets have been included in property and equipment.

L) FOREIGN CURRENCY TRANSLATION

The  Canadian  dollar  is  the  functional  and  presentation  currency  of  the  Company  and  each  of  the  Company’s
subsidiaries.

Foreign currency monetary assets and liabilities of the Company and its subsidiaries are translated using the period end
closing rate; and non-monetary assets and liabilities, measured at historic cost, are translated at the rate of exchange at
the date of the transaction. Foreign currency transactions are translated at the spot exchange rate which is in effect at
the  date  of  the  transaction.  Foreign  currency  gains  or  losses  arising  on  translation  are  included  in  other  operating
income (loss) in profit or loss.

M) INCOME TAXES

Income tax expense comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent
that it relates to items recognized directly in equity, in which case the tax expense is also recognized directly in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates and laws
enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax assets and liabilities are provided for using the liability method on temporary differences between the tax
bases and carrying amounts of assets and liabilities. Deferred tax assets and liabilities are measured using enacted or
substantively  enacted  tax  rates  expected  to  apply  to  taxable  income  in  the  year  in  which  temporary  differences  are
expected to be recovered or settled. Changes to these balances, including changes due to changes in income tax rates,
are recognized in profit or loss in the period in which they occur.

Deferred  tax  assets  are  recognized  to  the  extent  future  recovery  is  probable.  Deferred  tax  assets  are  reduced  to  the
extent  it  is  no  longer  probable  that  sufficient  taxable  profits  will  be  available  to  allow  all  or  part  of  the  asset  to
be recovered.

N) GOVERNMENT GRANTS

Government  grants  are  recognized  where  there  is  a  reasonable  assurance  that  the  grant  will  be  received  and  all
attached conditions will be complied with. Government grants are recognized as an offset to expenses over the periods
in which the Company recognizes expenses which the grants are intended to compensate. Government grants related
to  assets  are  recognized  as  cost  reduction  of  the  assets  and  reduce  depreciation  over  the  expected  useful  life  of  the
related assets.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 41

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

O) INVESTMENT TAX CREDITS

Investment  tax  credits  relating  to  qualifying  scientific  research  and  experimental  development  expenditures  are
accrued  provided  it  is  probable  that  the  credits  will  be  realized.  When  recorded,  the  investment  tax  credits  are
accounted for as a reduction of the related expenditures.

P) INCOME (LOSS) PER COMMON SHARE

Basic income (loss) per common share is computed by dividing the income (loss) by the weighted average number of
common shares outstanding during the year. Diluted per share amounts reflect the potential dilution that could occur if
the Company’s convertible securities and convertible debentures were converted to common shares. Diluted income
(loss)  per  common  share  is  calculated  by  adjusting  the  profit  or  loss  attributable  to  common  shareholders  and  the
weighted  average  number  of  common  shares  outstanding  for  the  effect  of  all  dilutive  potential  common  shares.
Convertible securities are converted using the ‘‘treasury stock’’ method and convertible debentures are converted using
the  ‘‘if  converted’’  method.  When  the  Company  is  in  a  net  loss  position,  the  conversion  of  convertible  securities  is
considered to be anti-dilutive.

Q) SHARE-BASED PAYMENT ARRANGEMENTS

Stock option plan

The Company issues equity-settled share-based awards to eligible employees, directors, officers, and consultants under
stock option plans that can vest over periods ranging from 2 years to 10 years and have a maximum term of ten years.
Share-based payments are accounted for using the fair value method, whereby compensation expense related to these
programs is recorded in profit or loss with a corresponding increase to contributed surplus. The fair value of options
granted to employees, officers, and directors are determined using Black-Scholes option pricing model at the grant date
and expensed over the vesting period. The fair value of options granted to consultants are determined with reference to
the  fair  value  of  the  goods  or  services  received  if  the  fair  value  of  the  goods  and  services  received  can  be  measured
reliably.  Expected  forfeitures  are  estimated  at  the  date  of  grant  and  subsequently  adjusted  if  further  information
indicates estimated forfeitures will change. Upon the exercise of the stock options, consideration received together with
the amount previously recognized in contributed surplus is recorded as an increase to share capital.

Restricted share unit plan

The Company has a restricted share unit plan (‘‘RSU plan’’) which provides for the grant of restricted share units (‘‘RSUs’’).
The obligations under the RSU plan can be settled at the Company’s discretion through either cash or the issuance of
common  shares.  The  Company  measures  the  cost  of  equity-settled  share-based  arrangements  using  the  fair  value
method,  whereby  compensation  expense  related  to  the  granting  of  RSUs  is  recorded  in  profit  or  loss  with  a
corresponding increase to contributed surplus. The Company measures the value of RSUs by reference to the fair value
at  the  grant  date,  which  is  usually  represented  by  the  quoted  closing  price  of  the  Company’s  stock  on  the  TSX-V
exchange on the trading day immediately preceding the date of grant. Expected forfeitures are estimated at the date of
grant and subsequently adjusted if further information indicates estimated forfeitures will change.

R) PROVISIONS

A provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it
is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate of the
obligation  can  be  made.  If  the  effect  is  material,  provisions  are  determined  by  discounting  the  expected  future  cash
flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the
risks specific to the liability. The unwinding of the discount is recognized as a finance cost. Provisions are measured at
the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at
the  reporting  date,  including  the  risks  and  uncertainties  associated  with  the  present  obligation.  All  provisions  are
reviewed at each reporting date and adjusted to reflect the current best estimate. No liability is recognized if an outflow
of  economic  resources  as  a  result  of  present  obligations  is  not  probable.  Such  situations  are  disclosed  as  contingent
liabilities unless the outflow of resources is remote.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

42 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

S) FINANCIAL INSTRUMENTS

All  financial  instruments  are  measured  at  initial  recognition  at  fair  value  plus  any  transaction  costs  that  are  directly
attributable to the acquisition of the financial instruments except for transaction costs related to financial instruments
classified as at fair value through profit or loss (FVPL) which are expensed as incurred.

The  initial  classification  of  a  financial  asset  depends  upon  the  Company’s  business  model  for  managing  its  financial
assets and the contractual terms of the cash flows. There are three categories into which the Company can classify its
financial assets:

i)  Amortized  cost. A  financial  asset  is  measured  at  amortized  cost  if  the  contractual  cash  flows  to  repay  the
principal and interest are made at specific dates and if the Company’s business model is to collect the contractual
cash flows. Subsequent measurement uses the effective interest method, less any provision for impairment.

The  Company’s  financial  assets  consist  of  cash  and  cash  equivalents  and  trade  and  other  receivables  which  are
measured at amortized cost.

ii)  Fair  value  through  other  comprehensive  income  (FVOCI). A  financial  asset  is  measured  at  FVOCI  if  the
Company’s business model is both to collect the contractual cash flows and sell assets and the contractual terms of
the assets give rise on specified dates to cash flows that are solely repayments of principal and interest.

iii)  Fair  value  through  profit  or  loss  (FVPL). A  financial  asset  is  measured  at  FVPL  if  it  cannot  be  measured  at
amortized cost or FVOCI. At initial recognition, the Company may also irrevocably designate a financial asset at FVPL
if doing so eliminates or significantly reduces a measurement or recognition inconsistency. Financial assets at FVPL
are measured at fair value at the end of each reporting period, with any fair value gains or losses recognized in profit
or loss to the extent they are not part of a designated hedging relationship.

A  financial  asset  is  derecognized  when  the  Company  no  longer  has  the  rights  to  the  contractual  cash  flows  due  to
expiration of that right or the transfer of the risks and rewards of ownership to another party.

The Company recognizes a loss allowance for expected credit losses on its financial assets using the simplified approach
which  permits  the  use  of  the  lifetime  expected  loss  provision  for  all  trade  receivables.  At  each  reporting  date,  the
Company assesses impairment of trade receivables on a collective basis as its trade receivables possess shared credit risk
characteristics and have been grouped based on days past due. The loss allowance will be based upon the Company’s
historical  credit  loss  experience  over  the  expected  life  of  trade  receivables  and  contract  assets,  adjusted  for  forward-
looking estimates. Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying
amount of the assets.

A  financial  liability  is  initially  classified  as  measured  at  amortized  cost  or  FVPL.  A  financial  liability  is  classified  as
measured at FVPL if it is held for trading, a derivative, contingent consideration of an acquirer in a business combination,
or  has  been  designated  as  FVPL  on  initial  recognition.  Financial  liabilities  at  FVPL  are  measured  at  fair  value  with
changes  in  fair  value,  along  with  any  interest  expense,  recognized  in  profit  or  loss.  All  other  financial  liabilities  are
initially measured at fair value less directly attributable transaction costs and are subsequently measured at amortized
cost using the effective interest method.

The Company’s financial liabilities consist of accounts payable and accrued liabilities, long-term debt, and the CAAP loan
which  have  been  classified  as  financial  liabilities  at  amortized  cost  and  are  measured  at  amortized  cost  using  the
effective interest method. A financial liability is derecognized when the obligation is discharged, cancelled or expired.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 43

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

T) COVID-19 PANDEMIC

On  March  11,  2020,  the  World  Health  Organization  declared  the  rapidly  spreading  coronavirus  disease  (COVID-19)
outbreak a pandemic. This pandemic has resulted in a widespread health crisis that has continued to have a negative
impact  on  economies  and  financial  markets  around  the  world.  The  Company  is  continually  monitoring  the  potential
impact  of  this  pandemic  on  its  operations  and,  to  the  date  of  the  authorization  of  these  consolidated  financial
statements, has not been significantly negatively impacted from a financial perspective, however has experienced some
limited delays and disruptions to the Company’s ongoing clinical trial and research programs. The Company is taking
measures  to  ensure  the  safety  of  our  staff  and  customers  and  to  mitigate  any  risks  from  COVID-19  relating  to  our
manufacturing  facility.  However,  Covid-19  may  affect  our  operations,  our  suppliers,  and  our  customers  in  the  future.
While  we  would  expect  this  to  be  temporary,  there  is  uncertainty  around  the  duration  of  the  pandemic,  especially
considering the variants of the virus that have emerged, and its broader impact. The extent to which the pandemic will
impact the Company’s results will depend on further developments which are highly uncertain and cannot be predicted
with great certainty.

Management will continue to monitor and assess the impact of the pandemic on its judgements, estimates, accounting
policies, and amounts recognized in these consolidated financial statements. Potential impacts may include, but are not
limited to, impairment of property and equipment, write-downs of inventory, and a change in the estimated credit loss
on  accounts  receivable.  For  the  year  ended  December  31,  2020,  the  Company  has  assessed  the  possible  impacts  of
COVID-19 on its financial results and no changes to estimates or carrying amounts are required.

U) FUTURE ACCOUNTING PRONOUNCEMENTS

The  IASB  has  published  several  new,  but  not  yet  effective,  standards,  amendments  to  existing  standards,  and
interpretations. None of these standards, amendments to existing standards or interpretations have been early adopted
by  the  Company  and  management  anticipates  that  all  relevant  pronouncements  will  be  adopted  for  the  first  period
beginning on or after the effective date of the pronouncement. No pronouncements have been disclosed as they are
not expected to have a material impact on the Company’s consolidated financial statements.

3. INVENTORIES

The Company had the following inventories at the end of each reporting period:

Raw materials

Work in progress

Finished goods

December 31,
2020
$

December 31,
2019
$

540,425

148,162

521,492

1,210,079

483,203

37,307

148,495

669,005

Inventories expensed to cost of goods sold during the year ended December 31, 2020 are $7,386,194 (December 31,
2019 – $7,233,113).

During the year ended December 31, 2020, the Company decreased the carrying value of inventory by $78,400 (2019 –
$64,223) primarily due to estimated realizable values from certain finished goods being lower than cost. The write-down
is included in cost of goods sold.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

44 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4. LICENCES

During the year ended December 31, 2014, and as amended on February 2, 2015, the Company entered into a licence
agreement with the University of Alberta for the rights to a technology that would allow the development, production,
and commercialization of powder formulations that could be used as active ingredients for all industrial applications.
The agreement expires after a term of 20 years or after the expiration of the last patent obtained, whichever event shall
occur first. There is no initial licence fee, but the Company is required to make royalty payments (see note 15 (b)).

During  the  year  ended  December  31,  2012,  the  Company  entered  into  a  licence  agreement  for  a  new  technology  to
increase the concentration of avenanthramides in oats. The Company paid a fee of $44,439 to cover previous patent
costs and commenced amortizing the licence over 15 years in April 2012. Amortization of $2,963 has been included in
general  and  administration  expense  for  the  year  ended  December  31,  2020  (December  31,  2019 – $2,963)
(see note 15 (a)).

Cost of licences

Balance – December 31, 2018

Additions

Balance – December 31, 2019

Additions

Balance – December 31, 2020

Accumulated amortization

Balance – December 31, 2018

Amortization

Balance – December 31, 2019

Amortization

Balance – December 31, 2020

Net book value

Balance – December 31, 2020

Balance – December 31, 2019

$

44,439

–

44,439

–

44,439

19,999

2,963

22,962

2,963

25,925

18,514

21,477

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 45

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. PROPERTY AND EQUIPMENT

Equipment not

Cost

available for Manufacturing
Equipment
$

use
$

Office
Equipment
$

Computer
Equipment
$

Buildings
$

Leasehold
Improvements
$

Total
$

December 31, 2018

1,432,004

11,257,348

319,219

Additions

86,822

224,779

Adjustment on transition
to IFRS 16

–

–

–

–

451,904

20,585

–

–

8,806,464

22,266,939

6,007

338,193

–

3,306,743

–

3,306,743

December 31, 2019

1,518,826

11,482,127

319,219

472,489

3,306,743

8,812,471

25,911,875

Additions

Disposals

Lease modification
adjustment

–

–

–

516,981

–

–

–

–

–

11,726

(650)

–

–

12,870

541,577

(120,364)

(121,014)

–

123,913

–

123,913

December 31, 2020

1,518,826

11,999,108

319,219

483,565

3,430,656

8,704,977

26,456,351

Accumulated Depreciation

December 31, 2018

Additions

December 31, 2019

Additions

Disposals

December 31, 2020

Carrying Amount

–

–

–

–

–

–

3,287,053

781,557

4,068,610

798,711

213,461

21,152

234,613

16,921

385,102

22,602

407,704

21,331

–

433,356

4,318,972

338,490

664,980

1,828,781

338,490

337,603

1,098,336

6,147,753

663,504

1,838,070

–

–

(297)

–

(120,364)

(120,661)

4,867,321

251,534

428,738

676,093

1,641,476

7,865,162

December 31, 2020

1,518,826

7,131,787

December 31, 2019

1,518,826

7,413,517

67,685

84,606

54,827

2,754,563

7,063,501

18,591,189

64,785

2,968,253

7,714,135

19,764,122

Depreciation expense is allocated to the following expense categories:

Year Ended December 31, 2020

Year Ended December 31, 2019

Cost of goods sold
$

1,362,689

1,466,759

Inventory
$

125,929

8,768

General and
administration
$

349,452

353,254

Total
$

1,838,070

1,828,781

Included in the net carrying amount of property and equipment at December 31, 2020, are right-of-use assets relating
to buildings, in the amount of $2,754,563 (December 31, 2019 – $2,968,253).

Included  in  the  carrying  amount  of  leasehold  improvements  is  the  amount  of  $1,040,234  (December  31,  2019 –
$1,027,364) and $1,518,826 of equipment not available for use (December 31, 2019 – $1,518,826) which represent the
accumulated  expenditures  incurred  on  the  purchase  of  an  ethanol  recovery  system,  other  equipment,  and  the
engineering design for the related construction and installation of the system. At December 31, 2020, no amortization
has commenced on these balances as construction and installation activities have not commenced.

The Company has entered into an agreement to purchase specialized equipment for 150,000 Euro, that will be used to
develop  the  PGX  technology  to  commercial  scale  level.  Included  in  prepaid  expenses  and  deposits  at  December  31,
2020,  is  an  advance  payment  of  $77,467  CAD.  The  purchase  is  expected  to  be  completed  in  2021  and  based  on  the
exchange rate at December 31, 2020, the remaining estimated payments will be approximately $156,080 CAD.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

46 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6. LONG-TERM DEBT

Loan payable secured by a general security agreement, due July, 2020

Transaction costs

Less current portion

December 31,
2020
$

December 31,
2019
$

–

–

–

–

–

112,973

(1,108)

111,865

111,865

–

Interest expense is presented under finance costs for the following periods:

Year Ended December 31, 2020
Year Ended December 31, 2019

1,523
5,813

During the year ended December 31, 2015, the Company entered into a loan agreement with AFSC for a maximum of
$900,000, which was due July 1, 2020. The loan was repayable over a 5-year term and had an interest rate of 3.84%.
Monthly blended principal and interest payments in the amount of $16,483 commenced on August 1, 2015. The loan
was secured by a general security agreement covering all present and after acquired personal property. The loan has
been fully repaid at December 31, 2020.

7. LEASE LIABILITIES

The Company has leases for manufacturing facilities, office space, and warehouse. The lease liabilities consist of leases of
buildings. The leases have been discounted using interest rates between 3.42% – 5.24%.

Year Ended December 31,

Balance at beginning of year

Additions

Interest expense

Lease payments

Balance at end of year

Less current portion

2020
$

2019
$

3,040,750

3,306,743

123,913

153,063

(418,151)

2,899,575

250,658

2,648,917

–

152,158

(418,151)

3,040,750

265,123

2,775,627

In  November  2020,  the  Company  entered  into  a  lease  modification  agreement  on  its  warehouse  building  lease,
extending the recognized lease term by approximately two years to March 31, 2025. The re-measurement of the lease
liability has resulted in a $123,913 addition to the lease liability and a corresponding increase to the right of use asset for
buildings (see note 5). This non-cash adjustment has been excluded from the Statement of Cash Flows.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 47

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7. LEASE LIABILITIES (CONTINUED)

Future minimum lease payments at December 31, 2020 are as follows:

Lease payments

Finance charges

Net present values

Within
one year
$

391,956

141,298

250,658

One to
five years
$

More than
five years
$

Total
$

1,682,427

1,549,427

3,623,810

419,833

163,104

724,235

1,262,594

1,386,323

2,899,575

The expense relating to payments not included in the measurement of the lease liabilities is as follows:

Year Ended December 31,

Short-term leases

2020
$

2019
$

157,827

200,847

At  December  31,  2020,  the  Company  was  committed  to  short  term  leases  and  the  total  commitment  at  that  date
was $10,538.

8. SHARE CAPITAL

A. AUTHORIZED

i. Unlimited number of Class A voting common shares. Class A common shares have no par value.

ii. Unlimited number of Class B non-voting common shares. There are no issued Class B shares.

B. ISSUED – CLASS A COMMON SHARES

Year Ended
December 31, 2020

Year Ended
December 31, 2019

Balance at beginning of the year

77,335,841

16,401,677

Number of
Shares

Amount
$

Number of
Shares

77,045,008

153,333

137,500

Amount
$

16,320,522

28,217

52,938

13,000

272,500

7,978

101,412

77,621,341

16,511,067

77,335,841

16,401,677

Stock options exercised

Restricted share units vested

Balance at end of the year

In  July  2019,  the  Company  issued  137,500  common  shares  on  the  vesting  and  conversion  of  restricted  share  units
(see note 8 (d)). This non-cash transaction has been excluded from the Statement of Cash Flows.

In January 2020, the Company issued 272,500 common shares on the vesting and conversion of restricted share units
(see note 8 (d)). This non-cash transaction has been excluded from the Statement of Cash Flows.

C. STOCK OPTION SHARE-BASED PAYMENT PLAN

The Company has granted stock options to eligible employees, directors, officers, and consultants under stock option
plans that vest over two-year periods and have a maximum term of ten years.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

48 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  Company  accounts  for  options  granted  under  these  plans  in  accordance  with  the  fair  value  based  method  of
accounting  for  share-based  payments.  In  the  year  ended  December  31,  2020,  the  Company  granted  395,000
(December 31, 2019 – 420,000) stock options. The application of the fair value based method requires the use of certain
assumptions regarding the risk-free market interest rate, expected volatility of the underlying stock, life of the options,
and forfeiture rate. The weighted average risk-free rate used in 2020 was 1.62% (2019 – 1.91%), the weighted average
expected  volatility  was  72%  (2019 – 80%)  which  was  based  on  prior  trading  activity  of  the  Company’s  shares,  the
weighted average expected life of the options was 5 years (2019 – 5 years), the forfeiture rate was 0% (2019 – 0%), the
weighted average share price was $0.36 (2019 – $0.385), the weighted average exercise price was $0.36 (2019 – $0.385),
and the expected dividends were nil (2019 – nil). The weighted average grant date fair value of options granted in the
year ended December 31, 2020 was $0.21 (2019 – $0.25) per option.

The  share-based  payments  expense  recorded  during  the  current  year  relating  to  options  granted  in  2020,  2019,  and
2018 was $86,250 (during 2019 relating to options granted in 2019, 2018, and 2017 – $108,714).

A summary of the status of the Company’s stock options at December 31, 2020 and December 31, 2019 and changes
during the years ended on those dates is as follows:

Year Ended
December 31, 2020

Year Ended
December 31, 2019

Number of
Options

2,801,168

395,000

(13,000)

(60,000)

(74,667)

3,048,501

2,663,668

Weighted
Average
Exercise Price
$

0.62

0.36

0.38

0.33

0.55

0.55

0.61

Number of
Options

2,635,334

420,000

(153,333)

–

(100,833)

2,801,168

2,454,501

Weighted
Average
Exercise Price
$

0.61

0.39

0.11

–

0.40

0.62

0.65

Outstanding at beginning of year

Granted

Exercised

Expired

Forfeited

Outstanding at end of year

Exercisable at end of year

Stock options outstanding are as follows:

Fair Value
$

Exercise
Price $

Year of
Expiration

Weighted
Average
Contractual
Life Remaining
(years)

December 31,
2020
Number of
Options

December 31,
2019
Number of
Options

0.21

0.25

0.10

0.47

0.56

1.22

1.65

0.34

0.47

0.60

0.37

0.08

0.05

0.36

0.39

0.33

0.50

0.59

1.30

1.75

0.36

0.50

0.64

0.27

0.10

0.10

2025

2024

2020

2028

2027

2027

2027

2025

2025

2025

2024

2024

2023

4.0

3.0

–

7.0

6.8

6.3

6.0

4.3

4.1

4.0

3.9

3.0

2.0

4.2

380,668

372,499

–

210,000

90,000

10,000

400,000

150,000

100,000

715,334

150,000

300,000

170,000

–

395,834

60,000

210,000

90,000

10,000

400,000

150,000

100,000

765,334

150,000

300,000

170,000

3,048,501

2,801,168

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 49

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8. SHARE CAPITAL (CONTINUED)

D. RESTRICTED SHARE UNIT SHARE-BASED PAYMENT PLAN

Effective  June  1,  2017,  the  Company  adopted  a  restricted  share  unit  plan,  which  provides  for  the  grant  of  restricted
share units (‘‘RSU’s’’) to existing or proposed directors, employees, and consultants of the Company and its subsidiaries
or any insider of the Company and its subsidiaries. Under the plan, the maximum number of common shares that may
be reserved for issuance is fixed at 1,000,000. On the vesting of RSU’s, the common shares of the Company will be issued
from the same 10% rolling pool as the common shares issued under the stock option plan. The obligations under the
RSU plan can be settled at the Company’s discretion through either the issuance of cash or the issuance of common
shares. The Company intends to settle the obligations through the issuance of common shares.

During the year ended December 31, 2020, the Company granted 140,000 RSU’s to employees, officers, and directors of
the Company. The fair market value of each RSU granted was measured at $0.36, based on the quoted closing price of
the Company’s stock on the date of grant. The RSU’s vested on January 31, 2020 and were converted to common shares
during the current year.

During the year ended December 31, 2019, the Company granted 280,000 RSU’s to all employees, officers, and directors
of the Company. The market value of each RSU granted was measured at $0.385, based on the quoted closing price of
the  Company’s  stock  on  the  trading  day  immediately  preceding  the  date  of  grant.  The  RSU’s  vested  in  two  equal
instalments, the first of which vested on July 1, 2019 and the second on January 1, 2020. The fair value of the RSU’s is
recognized over the vesting periods with reference to vesting conditions and the estimated RSU’s expected to vest.

The  share-based  payments  expense  recorded  during  the  year  ended  December  31,  2020,  relating  to  the  granting  of
RSU’s was $50,546 (2019 – $103,803).

A summary of the status of the Company’s RSU’s at December 31, 2020 and December 31, 2019 and changes during the
years ended on those dates is as follows:

Balance at beginning of year

Granted

Forfeited

Vested

Balance at end of year

Year Ended
December 31,
2020
Number of
RSU’s

132,500

140,000

–

(272,500)

–

Year Ended
December 31,
2019
Number of
RSU’s

–

280,000

(10,000)

(137,500)

132,500

Of the 1,000,000 RSU’s authorized for grant under the RSU plan, at December 31, 2020, 370,000 RSU’s are available for
grant (December 31, 2019 – 510,000).

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

50 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

E. CONTRIBUTED SURPLUS

Balance at beginning of the year

Share-based payments (note 8 (c) & (d))

Restricted share units vested

Stock options exercised

Balance at end of the year

9. CAAP LOAN

Year Ended
December 31,
2020
$

4,650,090

136,796

(101,412)

(3,081)

4,682,393

Year Ended
December 31,
2019
$

4,501,444

212,517

(52,938)

(10,933)

4,650,090

The Company entered into Canadian Agricultural Adaptation Program (‘‘CAAP’’) repayable contribution agreements for
total  possible  funding  of  $1,339,625  receivable  over  the  period  from  October  7,  2010  through  September  30,  2012.
During  the  year  ended  December  31,  2012,  the  Company  voluntarily  decommitted  $668,557  as  a  result  of  lower
anticipated project expenditures resulting in amended maximum possible funding under the agreement of $671,068.
The  end  date  for  project  expenditures  and  start  date  for  repayments  were  also  extended  one  year  to  September  30,
2013  and  December  31,  2014  respectively.  All  amounts  claimed  under  the  program  are  repayable  interest  free  over
eight years beginning in 2014.

As  the  contributions  are  non-interest  bearing,  the  fair  value  at  inception  is  estimated  as  the  present  value  of  the
principal payments required, discounted using the prevailing market rates of interest for a similar instrument which was
estimated to be 15% per annum. The difference between the fair value of the contributions and the cash received is
accounted for as a government grant.

The balance of repayable contribution is derived as follows:

Year Ended December 31,

Opening balance

Repayment

Accretion of CAAP loan

Less current portion

2020
$

134,522

(83,884)

21,625

72,263

72,263

–

2019
$

188,158

(83,884)

30,248

134,522

72,942

61,580

The principal repayment required for amounts received or receivable from inception to December 31, 2013 is $83,884
annually from 2014 through 2021.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 51

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

10. RELATED PARTY TRANSACTIONS

Related  party  transactions  during  the  periods  not  otherwise  disclosed  in  these  consolidated  financial  statements  are
as follows:

Year Ended December 31,

Key management salaries, short-term benefits, consulting fees, and
director fees

Consulting fees and key management salaries payable to officers
included in accounts payable and accrued liabilities

Key management personnel share-based payments

Amount payable to directors

2020
$

1,013,691

21,500

88,119

40,354

2019
$

972,731

–

123,346

39,884

These transactions are in the normal course of operations and are measured at the amount of consideration established
and agreed to by the related parties.

11. OTHER EXPENSES

Year Ended December 31,

Foreign exchange loss

Other expense (income)

Plant relocation costs

Quality management system

12. FINANCE COSTS

Year Ended December 31,

Interest on long-term debt

Interest on lease liabilities

Transaction costs

Royalties

Accretion of CAAP loan

2020
$

165,520

3,836

89,878

–

259,234

2020
$

1,523

152,015

1,108

55,000

21,625

231,271

2019
$

196,058

(15,047)

191,839

176,529

549,379

2019
$

5,813

165,436

4,187

55,000

30,248

260,684

13. EMPLOYEE BENEFITS EXPENSE

Year Ended December 31,

Employee benefits

2020
$

2019
$

4,142,673

4,256,172

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

52 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Employee benefits include wages, salaries, bonuses, and CPP, EI, WCB contributions, share-based payment expense, and
benefit  premiums.  Employee  benefits  are  included  in  cost  of  goods  sold,  general  and  administration,  research  and
product development, and sales and marketing expenses.

14. INCOME TAXES

(A) INCOME TAX EXPENSE (RECOVERY)

Components of income tax expense are:

Current tax expense (recovery)

Deferred tax expense (benefit)

Origination and reversal of temporary differences

Tax rate changes and tax rate differences

Change in unrecognized deductible temporary differences

Prior period adjustments

Income tax benefit

December 31,
2020
$

–

December 31,
2019
$

–

478,648

(144,932)

(232,341)

(101,375)

–

(242,886)

385,640

(174,279)

28,117

(3,408)

The  actual  income  tax  provision  differs  from  the  expected  amount  calculated  by  applying  the  Canadian  combined
Federal and Provincial corporate tax rates to income before tax. The statutory rate decreased due to reductions in the
Alberta provincial rate. These differences result from the following:

Income (loss) before tax

Statutory income tax rate

Expected income tax expense (benefit)

Increase (decrease) resulting from:

Non taxable items

Change in unrecognized deductible temporary differences

Change in tax rates and rate differences

Prior period adjustments

Income tax benefit

December 31,
2020
$

1,856,100

24.00%

445,464

33,184

(232,341)

(144,932)

(101,375)

–

December 31,
2019
$

(1,136,036)

26.50%

(301,050)

58,164

(174,279)

385,640

28,117

(3,408)

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 53

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

14. INCOME TAXES (CONTINUED)

(B) RECOGNIZED DEFERRED TAX ASSETS AND LIABILITIES

Deferred tax assets are attributable to the following:

Patents

Intangibles

Other

Share issuance costs

Lease liability

Non-capital losses

Deferred tax assets

Offset by deferred tax liabilities

Net deferred tax asset

Deferred tax liabilities are attributable to the following:

Property and equipment

CAAP loan and long-term debt

Inventory

SRED investment tax credits

Deferred tax liabilities

Offset by deferred tax assets

Net deferred tax liability

December 31,
2020
$

December 31,
2019
$

141,739

50,925

1,043

–

666,902

1,958,027

2,818,636

(1,944,332)

874,304

158,348

54,759

1,172

40,654

699,373

1,898,423

2,852,729

(2,474,086)

378,643

(2,772,335)

(2,701,992)

(2,673)

–

(43,628)

(2,818,636)

1,944,332

(874,304)

(8,084)

(2,882)

(139,771)

(2,852,729)

2,474,086

(378,643)

(C) UNRECOGNIZED DEFERRED TAX ASSETS

Deferred tax assets have not been recognized in respect of the following items:

Deductible temporary differences

Tax losses

December 31,
2020
$

184,396

11,818,631

12,003,027

December 31,
2019
$

249,033

14,138,130

14,387,163

The  non-capital  loss  carryforwards  expire  between  2026  and  2040.  Deferred  tax  assets  have  not  been  recognized  in
respect of these items because it is not probable that future taxable profit will be available against which the Company
and its subsidiaries can utilize the benefits.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

54 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

15. COMMITMENTS AND CONTINGENCIES

a) During the year ended December 31, 2012, the Company entered into a licence agreement for a new technology to
increase the concentration of avenanthramides in oats. The Company shall pay an annual royalty percentage rate of 2%
of  sales,  payable  every  January  1st  and  July  1st,  subject  to  a  minimum  annual  royalty  payment  according  to  the
schedule below:

Year

2012

2013

2014

2015

2016

Amount

nil

$12,500

$37,500

$50,000

$50,000

And $50,000 each year thereafter while the licence agreement remains in force. The agreements remain in force until
the patents expire or are abandoned.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales
and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments  required  to  enter  into  the  agreement  are  capitalized  as  a  licence  asset  and  all  royalty  payments  under  the
agreement are recognized as they become due.

(b) During the year ended December 31, 2014, the Company entered into a licence agreement with the University of
Alberta for the rights to an enabling pressurized gas expanded technology (PGX) that would allow the development,
production, and commercialization of powder formulations that could be used as active ingredients.

In accordance with the agreement and as amended on February 2, 2015, the Company shall pay the following royalties,
payable on a semi-annual basis:

(a) a royalty of 3.5% of net sales generated from the field of pharmaceuticals;

(b) a royalty of 3.0% of net sales generated from the field of nutraceuticals;

(c) a royalty of 2.75% of net sales generated from the field of cosmetics;

(d) a royalty of 1.0% of net sales generated from the field of functional foods;

(e) a royalty of 3.0% of net sales generated from other fields.

The Company shall pay a minimum annual advance on earned royalties of $5,000 commencing March 1, 2017 and every
year thereafter while the licence agreement remains in force.

The licence agreement for the use of the intellectual property requires future royalty payments based on specific sales
and is an executory contract. The licence agreement also does not represent an onerous contract. On this basis, upfront
payments  required  to  enter  into  the  agreement  are  capitalized  as  a  licence  asset  and  all  royalty  payments  under  the
agreement are recognized as they become due.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 55

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16. SEGMENTED INFORMATION

The Company has two operating segments, the active ingredient product technology industry and the cosmeceutical
industry.

The  active  ingredient  product  technology  industry  involves  the  development  of  proprietary  extraction  technologies
and  the  application  of  these  technologies  to  the  production  and  development  and  commercialization  of  active
ingredients  derived  from  oats  and  other  renewable  plant  resources  for  healthcare  and  cosmetic  industries.  Active
ingredients produced include oat beta glucan and avenanthramides. These and similar manufactured products are sold
primarily through distribution networks.

The  cosmeceutical  industry  involves  the  development  and  commercialization  of  anti-aging  products  derived  from
natural  active  ingredients  and  is  represented  in  the  Company  through  its  subsidiary,  Juvente.  This  line  of  finished
products is sold directly to the end-user primarily through website sales online and also through select natural products
stores.

Geographic Information

The following table presents revenue from contracts with customers disaggregated by geographic location to depict
how the nature, amount, timing, and uncertainty of revenue and cash flows could be affected by economic factors:

Year Ended December 31,

United States

Germany

China

Other

Canada

2020
$

10,403,154

3,289,593

1,299,106

65,346

64,083

2019
$

8,014,374

2,677,508

2,076,356

69,073

42,695

15,121,282

12,880,006

During the year ended December 31, 2020, the Company had export sales to one major distributor of the Company’s
products in the aggregate amount of $13,543,881 representing 90% of total revenue (2019 – $11,213,782 representing
87% of total revenue). This major distributor sells to dozens of customers on a worldwide basis.

All the assets of the Company, which support the revenues of the Company, are located in Canada.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

56 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Information about reportable segments is as follows:

Year ended December 31, 2020:

Revenue from external sales

Gross margin

Other income (expenses)

Income (loss) before tax

Income tax benefit

Net income (loss) and comprehensive income (loss)

Depreciation and amortization

Share-based payments

Additions to property and equipment

At December 31, 2020:

Property and equipment

Segment assets

Segment liabilities

Year ended December 31, 2019:

Revenue from external sales

Gross margin

Other income (expenses)

Income (loss) before tax

Income tax benefit

Net income (loss) and comprehensive income (loss)

Depreciation and amortization

Share-based payments

Additions to property and equipment

Active Ingredient
Product
Technology
Industry
$

15,094,250

7,638,940

(259,234)

2,224,256

–

2,224,256

1,839,289

136,796

665,490

Active Ingredient
Product
Technology
Industry
$

18,585,564

28,993,481

Cosmeceutical
Industry
$

Total
$

27,032

(16,654)

15,121,282

7,622,286

–

(259,234)

(368,156)

1,856,100

–

(368,156)

1,744

–

–

–

1,856,100

1,841,033

136,796

665,490

Cosmeceutical
Industry
$

Total
$

5,625

18,591,189

230,250

29,223,731

4,888,626

25,138

4,913,764

Active Ingredient
Product
Technology
Industry
$

12,850,151

5,437,245

(549,379)

(491,571)

–

(491,571)

1,829,369

212,517

3,644,286

Cosmeceutical
Industry
$

29,855

8,107

–

Total
$

12,880,006

5,445,352

(549,379)

(644,465)

(1,136,036)

3,408

3,408

(641,057)

(1,132,628)

2,375

–

650

1,831,744

212,517

3,644,936

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 57

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

16. SEGMENTED INFORMATION (CONTINUED)

At December 31, 2019:

Property and equipment

Segment assets

Segment liabilities

17. FINANCIAL INSTRUMENTS

Active Ingredient
Product
Technology
Industry
$

19,756,400

27,074,486

4,935,580

Cosmeceutical
Industry
$

7,722

194,672

Total
$

19,764,122

27,269,158

21,404

4,956,984

Financial assets and financial liabilities measured at fair value in the balance sheet are grouped into three Levels of a fair
value  hierarchy.  The  three  Levels  are  defined  based  on  the  observability  of  significant  inputs  to  the  measurement,
as follows:

• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities

• Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly

• Level 3: unobservable inputs for the asset or liability

The fair value of financial instruments is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.

The fair value of cash and cash equivalents, trade and other receivables, and accounts payable and accrued liabilities
approximate their carrying amount(s) due to their short-term nature. The fair value of long-term debt is estimated to
approximate its carrying value because the interest rates do not differ significantly from current interest rates for similar
types of borrowing arrangements (Level 2).

The Canadian Agricultural Adaptation Program (‘‘CAAP’’) loan is recorded at the amount drawn under the agreement,
discounted  using  the  prevailing  market  rate  of  interest  for  a  similar  instrument,  which  represents  the  estimated  fair
value of the obligation.

The  fair  value  of  the  CAAP  loan  is  not  materially  different  from  its  carrying  amount  as  funding  received  has  been
discounted using an estimate of a market rate of interest and is being accreted back to its nominal amount (Level 2).

The following table sets out a comparison of the carrying amount and fair values of the Company’s financial assets and
financial liabilities:

Financial assets:

Cash and cash equivalents

Trade and other receivables

Financial liabilities:

December 31, 2020

December 31, 2019

Book value

Fair value

Book value

Fair value

$ 5,369,029

$ 5,369,029

$ 1,857,195

$ 1,857,195

2,121,947

2,121,947

3,706,353

3,706,353

Accounts payable and accrued liabilities

$1,067,622

$1,067,622

$1,291,204

$1,291,204

Long-term debt

CAAP loan

–

72,263

–

72,263

111,865

134,522

111,865

134,522

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

58 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company has exposure to credit, liquidity, and market risk as follows:

A) CREDIT RISK

TRADE AND OTHER RECEIVABLES

The  Company  makes  sales  to  distributors  that  are  well-established  within  their  respective  industries.  Based  on
previous  experience,  the  counterparties  had  zero  default  rates  and  management  views  this  risk  as  minimal.
Approximately 90% of trade receivables are due from one distributor at December 31, 2020 (December 31, 2019 –
97% from one distributor). This main distributor is considered to have good credit quality and historically has had a
high quality credit rating. The majority of the Company’s sales are invoiced on standard commercial terms of 30 days.

The aging of trade receivables is as follows:

Not yet due

Less than 30 days past due

Less than 60 days past due, more than 30 days past due

More than 60 days past due

Total

December 31,
2020
$

December 31,
2019
$

407,993

1,419,731

191,999

–

2,019,723

1,481,978

1,954,651

–

222,912

3,659,541

The Company has not assessed any trade receivables past due as impaired.

The  Company  applies  the  simplified  approach  to  providing  for  expected  credit  losses  prescribed  by  IFRS  9,  which
permits the use of the lifetime expected loss provision for all trade receivables. To measure expected credit losses,
trade receivables are grouped based on shared credit risk characteristics and days past due. The expected loss rates
for trade receivables are determined on a combined company-wide basis based upon the Company’s historic default
rates over the expected life of trade receivables adjusted for forward-looking estimates. The expected credit losses
calculated for December 31, 2020 and December 31, 2019 are not significant and have not been recognized.

Other  receivables  represent  amounts  due  for  research  program  claims,  government  funding  claims,  government
goods and services taxes, and scientific and research tax credits. The collectability risk is deemed to be low because
of the good quality credit rating of the counterparties.

CASH AND CASH EQUIVALENTS

The  Company  has  cash  and  cash  equivalents  in  the  amount  of  $5,369,029  at  December  31,  2020  (December  31,
2019 – $1,857,195)  and  mitigates  its  exposure  to  credit  risk  on  its  cash  balances  by  maintaining  its  bank  accounts
with Canadian Chartered Banks and investing in low risk, high liquidity investments.

There are no impaired financial assets. The maximum exposure to credit risk is the carrying amount of the Company’s
trade and other receivables and cash and cash equivalents. The Company does not hold any collateral as security.

B) LIQUIDITY RISK

Liquidity  risk  relates  to  the  risk  that  the  Company  will  encounter  difficulty  in  meeting  its  financial  obligations.  The
Company may be exposed to liquidity risks if it is unable to collect its trade and other receivables balances in a timely
manner, which could in turn impact the Company’s long-term ability to meet commitments under its current facilities. In
order to manage this liquidity risk, the Company regularly reviews its aged trade receivables listing to ensure prompt
collections. There is no assurance that the Company will obtain sufficient funding to execute its strategic business plan.

The following are the contractual maturities of the Company’s financial liabilities and obligations at December 31, 2020:

Accounts payable and accrued liabilities

CAAP loan

Total

within 1 year
$

1 to 3 years
$

3 to 5 years
$

over 5 years
$

1,067,622

83,884

1,151,506

–

–

–

–

–

–

–

–

–

Total
$

1,067,622

83,884

1,151,506

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 59

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

17. FINANCIAL INSTRUMENTS (CONTINUED)

C) MARKET RISK

Market  risk  is  comprised  of  interest  rate  risk,  foreign  currency  risk,  and  other  price  risk.  The  Company’s  exposure  to
market risk is as follows:

1. FOREIGN CURRENCY RISK

Foreign currency risk arises from the fluctuations in foreign exchange rates and the degree of volatility of these rates
relative to the Canadian dollar.

 Canadian
The following table summarizes the impact of a 1% change in the foreign exchange rates of the 
dollar  against  the  US  dollar  (USD)  on  the  financial  assets  and  liabilities  of  the  Company.  The  amounts  have  been
translated based on the exchange rate at December 31, 2020.

Financial assets

Accounts receivable

Financial liabilities

FOREIGN EXCHANGE RISK (CDN)

(cid:3)1%

+1%

Earnings & Equity

Earnings & Equity

Carrying
Amount
(USD)

1,583,613

20,162

(20,162)

Accounts payable and accrued liabilities

170,811

Total increase (decrease)

(2,175)

17,988

2,175

(17,988)

The  carrying  amount  of  accounts  receivable  and  accounts  payable  and  accrued  liabilities  in  USD  represents  the
Company’s exposure at December 31, 2020.

2. INTEREST RATE RISK

The Company has minimal interest rate risk because its long-term debt agreements are all at fixed rates.

18. CAPITAL DISCLOSURES

The Company considers its capital to be its equity. The Company’s objective in managing capital is to ensure a sufficient
liquidity  position  to  finance  its  manufacturing  operations,  research  and  development  activities,  administration  and
marketing  expenses,  working  capital  and  overall  capital  expenditures,  including  those  associated  with  patents  and
trademarks.  The  Company  makes  every  effort  to  manage  its  liquidity  to  minimize  dilution  to  its  shareholders
when possible.

The  Company  has  funded  its  activities  through  public  offerings  and  private  placements  of  common  shares,  royalty
offerings, loans, convertible debentures, and grant contributions.

The Company is not subject to externally imposed capital requirements and the Company’s overall strategy with respect
to capital risk management did not change during the year ended December 31, 2020.

19. GRANT FUNDING

a)  The  Company  entered  into  Canadian  Agricultural  Adaptation  Program  (‘‘CAAP’’)  repayable  contribution
agreements  for  total  possible  funding  of  $1,339,625  receivable  over  the  years  from  October  7,  2010  through

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

60 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2012. During the year ended December 31, 2012, the Company voluntarily amended the maximum
possible  funding  under  the  agreement  to  $671,068  as  a  result  of  lower  anticipated  project  expenditures.  The  end
date  for  project  expenditures  was  also  extended  one  year  to  September  30,  2013.  All  amounts  claimed  under  the
program  are  repayable  interest  free  over  eight  years  beginning  in  2014.  The  Company  received  or  recorded  as
receivable  funding  of  $671,068  to  December  31,  2013  under  this  program  and  no  further  funds  are  expected
(see note 9).

b)  During  the  year  ended  December  31,  2019,  the  Company  entered  into  a  contribution  agreement  with  the
National  Research  Council  of  Canada’s  Industrial  Research  Assistance  Program  (NRC – IRAP)  for  non-repayable
funding of up to a maximum of $268,000 for costs incurred on the continued development of the Company’s PGX
Technology  for  the  generation  of  biopolymers  or  drug  delivery  systems  for  deployment  into  the  functional  food,
cosmetic and drug delivery markets. During the year ended December 31, 2019, the Company received or recorded
as  a  receivable  $153,936  which  was  recorded  as  a  reduction  of  research  and  project  development  expenses.  At
December 31, 2019, NRC-IRAP and the Company agreed to amend the contribution agreement to decommit $25,000
of  the  non-repayable  funding.  The  agreement  has  been  amended  twice  in  2020.  During  the  first  quarter  of  2020,
NRC-IRAP and the Company agreed to amend the contribution agreement to increase funding by $107,000 for the
period  April  1,  2020 – March  31,  2022  and  in  October  2020,  the  contribution  agreement  was  amended  again  to
increase funding by $240,000 for the period April 1, 2020 to March 31, 2022. During the year ended December 31,
2020,  the  Company  received  or  recorded  as  a  receivable  $367,542  which  has  been  recorded  as  a  reduction  of
research  and  project  development  expenses.  The  Company  anticipates  receiving  an  additional  $68,522  during
fiscal 2021.

20. RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES

The changes in the Company’s liabilities arising from financing activities can be classified as follows:

Balance January 1, 2020

Cash changes

Repayments

Non cash changes

Amortization of transaction costs

Accretion

Lease modification adjustment

Balance December 31, 2020

Balance January 1, 2019

Cash changes

Repayments

Non cash changes

Foreign exchange translation

Amortization of transaction costs

Accretion

Balance December 31, 2019

Long-term
debt
$

CAAP loan
$

111,865

134,522

Lease
Liabilities
$

3,040,750

Total
$

3,287,137

(112,973)

(83,884)

(265,088)

(461,945)

1,108

–

–

–

–

21,625

–

–

–

123,913

1,108

21,625

123,913

72,263

2,899,575

2,971,838

Long-term
debt
$

CAAP loan
$

447,306

188,158

Lease
Liabilities
$

3,306,743

Total
$

3,942,207

(339,321)

(83,884)

(265,993)

(689,198)

(307)

4,187

–

111,865

–

–

30,248

134,522

–

–

–

(307)

4,187

30,248

3,040,750

3,287,137

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 61

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

21. INCOME (LOSS) PER COMMON SHARE

Year Ended December 31,

Net income (loss) for the year for basic and diluted earnings per share calculation

Weighted average number of common shares outstanding

Effect of dilutive stock options and warrants

Diluted weighted average number of common shares

Income (loss) per share – basic

Income (loss) per share – diluted

2020

$1,856,100

77,594,629

548,404

78,143,033

$0.02

$0.02

2019

($1,132,628)

77,188,505

–

77,188,505

($0.01)

($0.01)

For  the  year  ended  December  31,  2020,  1,528,667  stock  options  outstanding  have  not  been  included  in  the  diluted
income  per  share  calculation  because  the  options’  exercise  price  was  greater  than  the  average  market  price  of  the
common shares during the year.

As  the  Company  was  in  a  net  loss  position  for  the  year  ended  December  31,  2019,  the  impact  of  the  conversion  of
convertible securities is anti-dilutive.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

62 CEAPRO Annual Report 2020

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

:: INVESTOR INFORMATION – APRIL 20, 2021

DIRECTORS

Glenn Rourke, Chair
John Zupancic, Chair of Audit Committee
Gilles Gagnon, President & CEO
Dr. Ulrich Kosciessa
Dr. William W. Li
Donald Oborowsky

OFFICERS

Gilles Gagnon, M.Sc., MBA,
President & CEO

Stacy Prefontaine, CPA, CA
Chief Financial Officer & Corporate Secretary

STOCK INFORMATION

TSXV: CZO
OTCQX: CRPOF

REGISTERED OFFICE

Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, AB
Canada T5J 3V5

AUDITORS

Grant Thornton LLP
1701 Scotia Place 2
10060 Jasper Avenue NW
Edmonton, Alberta
Canada T5J 3R8

CORPORATE COUNSEL
Bryan & Company LLP
Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

SECURITIES COUNSEL
Bryan & Company LLP
Suite 2900, Manulife Place
10180 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

CHARTERED BANK
TD Canada Trust
148 City Centre East
10205 – 101 Street NW
Edmonton, Alberta
Canada T5J 3V5

HEAD OFFICE

7824 – 51 Avenue NW
Edmonton, Alberta
Canada T6E 6W2
Telephone: 1 780.421.4555
Fax: 1 780.421.1320
Website: www.ceapro.com
Email: info@ceapro.com

INVESTOR RELATIONS

JTC, Investor Relations + Integrated Communications
48 Sky Manor Road, Suite G4
Pittstown, New Jersey
USA 08867
Contact: Jenene Thomas
Telephone (US): 1 833.475.8247
Email: czo@jtcir.com

TRANSFER AGENT & REGISTRAR

Computershare
800, 324 – 8th Avenue SW
Calgary, Alberta
Canada T2P 2Z2

CHANGE OF ADDRESS

Registered Shareholders should notify the
Company’s Transfer Agent and Registrar at the address set
out above.

Beneficial Owners should contact their respective
brokerage firm to give notice of change of address.

FINANCIAL CALENDAR

The Company’s year-end is December 31. Quarterly
reports are available in May, August,
and November.

ANNUAL GENERAL AND SPECIAL MEETING
OF SHAREHOLDERS

The annual general and special meeting of shareholders
will be a virtual meeting held on:

May 26, 2021 at 9:00 am MDT

For more information, please refer to the Company’s
Management Information Circular filed on SEDAR at
www.sedar.com.

EQUAL OPPORTUNITY EMPLOYER

Ceapro Inc. is an equal opportunity employer and seeks
to attract and retain the best-qualified people regardless
of race, religion, national origin, gender, sexual
orientation, age, or disability.

- - ------- ---------- - --- - --- - --- - ---- --- ----- --- ----- --- ----- --- ------- ------- --- -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - - -- - -- - - ------------------------

CEAPRO Annual Report 2020 63

Printed in Canada

Ceapro Inc.

7824 – 51 Avenue NW

Edmonton, Alberta 

Canada  T6E 6W2

Telephone: 1 780.421.4555

Fax: 1 780.421.1320

www.ceapro.com