From humble beginnings...
2013-14 Annual Report
1994
2014
1
CTM Annual Report 2014CONTENTS
Chairman’s Report
Managing Director’s Report
Celebrating 20 Years
CTM SMART Technology
CTM Client Survey 2014
Directors
Leadership Team
Financials
04
06
10
16
18
20
22
24
2
3
CTM Annual Report 2014CTM Annual Report 2014CHAIRMAN’S
REPORT
I am pleased to present the 2014 Annual Financial Report
of Corporate Travel Management Limited (“CTM” or the
“Group”).
The Group has had another strong year, delivering
excellent growth in profitability and return on equity to
shareholders, despite the challenging economic conditions.
This result has been underpinned by enhanced services
to our clients, including the development of further
innovative products.
During the year, the Group expanded its global presence
with entry into the Asian market. A majority 75.1% interest
in Wealthy Aim Investments Limited (“Westminster Travel”)
was acquired on 29 January 2014. The Group now has
operations in Australia, New Zealand, North America
and Asia.
The past year also saw the Group achieve continued
strong organic growth in a challenging global economic
climate, which, together with the Asian acquisition, enabled
CTM to achieve a record turnover. A particular challenge
this year was the continuing intense competition in the
Australian domestic market, which had an impact on
Total Transaction Value.
The Group continued its investment in delivering innovative
client facing products to the market. This investment,
coupled with the continued high service levels, has allowed
the Group to have a strong year and establish a good
platform for continued growth moving forward.
In July 2014, the Company was awarded the Best National
Travel Management Company for the ninth time in eleven
years at the Australian Federation of Travel Agents awards.
I would like to take this opportunity to thank the
management team and staff for their efforts, and
congratulate them on the continued success of CTM
as a leading-edge and profitable corporate travel
solutions company.
I would also like to thank CTM’s shareholders, their Board,
and most importantly, CTM’s clients for their continuing
support.
The Board has declared a dividend of 7.5 cents per share
on 28 August, which will be paid on 10 October 2014
to all shareholders registered on 9 September 2014.
Tony Bellas
Chairman
Corporate Travel Management Limited
28 August 2014
4
5
CTM Annual Report 2014CTM Annual Report 2014
MANAGING
DIRECTOR’S
REPORT
Dear Shareholders,
Introduction
CTM has again delivered an excellent result in tough
economic conditions. Most pleasing was all CTM
regions experienced record profits, and all acquisitions
contributed to the organic profit growth. We remain
well placed to benefit from future upturns in the
general economic environment. The 75.1% acquisition
of Wealthy Aim Investments Limited (“Westminster
Travel”), on 29 January 2014, continues the global
expansion strategy and has the Group operating out
of 37 cities in 15 countries with over 1,300 employees.
Outstanding performance
In the year to 30 June 2014, CTM’s TTV (total
transaction value) of $1,384m (unaudited) was 56.6%
higher than the previous year and travel income of
$109.3m was 41.9% higher than the previous year.
CTM’s statutory net profit after tax (“NPAT”) of $15.8m
for the year to 30 June 2014 compares with $11.3m
(restated for voluntary change in accounting policy)
in the previous year, representing a 39.8% increase.
6
7
CTM Annual Report 2014CTM Annual Report 2014Financial position
Staff and client satisfaction
Employees
Positioning for the future
CTM is in a sound financial position, with total assets of
$247.8m at 30 June 2014, an increase of $131.8m or
113.6% from 30 June 2013. The growth in assets is largely
due to the acquisition of 75.1% of Westminster Travel.
■ CTM maintains a continuous feedback process through
innovation, to ensure productivity improvement for our
clients.
■ Client and staff survey’s response results were
The continued generation of strong cash flows contributed
to the Group’s sound financial position, with net cash flows
from operating activities of $11.8m over the year to 30
June 2014.
In January 2014, CTM raised a further $53.3m through the
equity market, to assist with funding the acquisition of the
Asian based agency, Westminster Travel.
Total equity of $132.9m at 30 June 2014 compares with
$69.1m at 30 June 2013, an increase of $63.8m or 92.3%
over the year.
The Group focused on the following initiatives during
the year:
at record levels.
Mergers and acquisitions
■ During the year, the Group completed the acquisition
of 75.1% of Westminster Travel, an Asian based travel
agent. The Group now has operations in Australia, New
Zealand, North America and Asia, across 37 cities in 15
countries.
■ In North America, the transition of two acquisitions into
the business, translated into organic growth and improved
profit margin, through leveraging our scale and synergies.
■ CTM continues to pursue additional EPS accretive
acquisitions.
Win and retain clients
Business drivers
■ CTM’s client service was enhanced through the delivery
of innovative technology, particularly implementing its
SMART Technology during the year.
■ CTM is now leveraging its expanding global footprint,
to grow the business through cross selling across its
regions, noting that CTM now manages 32 clients
across more than one CTM region.
■ Continued investment in sales and marketing resources
resulted in a record new client wins year, which positions
the Company well for FY15 and beyond. In addition, client
retention has continued to be strong, exceeding 97%.
The success of CTM’s business continues to be based
on the key drivers:
■ Strong client wins across the Group with CTM’s continued
investment in technology and business tools continuing
to strengthen CTM’s competitive advantage.
■ Continued high levels of client retention, underpinned
by high levels of client satisfaction and staff engagement.
■ Improving CTM’s internal processes and the competency
of CTM’s people, so that CTM’s service platform is most
effective in supporting CTM’s clients’ needs.
A competent and motivated workforce is integral
to CTM’s success.
CTM’s culture is founded upon the notion of listening to
CTM’s staff, in order to provide a workplace that empowers
people, through good processes and excellent training, to
grow, evolve and deliver the superior service that CTM’s
clients demand. CTM continues to invest in its people
through its in-house training programs, selective recruitment
and a commitment to provide the resourcing to support its
people in delivering service excellence to clients.
Over the past year, the total number of employees
increased by 116.6% to 1,334, reflecting the Westminster
Travel acquisition and CTM’s positioning to underwrite
growth with the most skilled talent.
The Board and the senior management team appreciate
the contribution that CTM’s staff have made to the Group’s
strong performance in 2013/14. Their professionalism and
commitment have been fundamental to the development
of CTM’s reputation as a highly valued business partner
for its clients.
CTM’s continued investment in innovative client facing
technology, particularly the introduction of CTM SMART,
coupled with the entry into the Asian market, has the
Company well positioned for growth.
The entry into the Asian market is an exciting new phase
for the Group. With CTM now operating out of 37 cities in
15 countries, the Group is building on expansive global
footprint that positions itself for sustained growth.
CTM’s focus remains upon listening to its clients and staff,
to ensure its service offering is both innovative and cost
effective, and enabling staff to offer the personalised service
and expertise demanded by clients.
I look forward to working with staff, clients, key suppliers
and the Board in pursuing the challenges and opportunities
that lie ahead and to continue to deliver outstanding results
for CTM’s clients and shareholders.
Jamie Pherous
Managing Director
Corporate Travel Management Limited
28 August 2014
8
9
CTM Annual Report 2014CTM Annual Report 2014CELEBRATING
20 YEARS
1994. In a diminutive office in the Brisbane
CBD, with a team of just two, a young
Jamie Pherous opened the doors to the
first Corporate Travel Management office.
With a vision of offering the market a fresh
and innovative alternative, Jamie and his
team set out to build a business renowned
for providing a highly personalised service,
developing innovative and flexible client
solutions and committed to demonstrating
a positive return on investment. Fast forward
20 years and it’s these same principles
which underpin everything CTM does.
CTM now employs over 1300 staff across 37
cities in 15 countries. Following a successful
listing on the ASX in 2010, the company has
grown to become one of the largest travel
management companies in Australia and
continues to expand across the globe.
Jamie attributes the company’s success
to a number of things but namely, our
relationship with our people and partners.
NOVEMBER 2013
CTM enters Asia market:
Acquisition of Westminster Travel
SEPTEMBER 2012
CTM increases New Zealand presence:
Strategic partnership with Tandem Travel
JULY/AUGUST 2014
CTM expands USA footprint:
Acquisition of USTravel and
Avia International Travel
OCTOBER 2011
CTM bolsters Melbourne presence:
Acquisition of ETM Group for event
management expertise
AUGUST 2010
CTM enters New Zealand market:
Acquisition of Cavalier Travel
MAY 2013
CTM expands USA footprint:
Acquisition of Travelcorp
JULY 2012
CTM enters USA market:
Acquisition of R&A Travel
JANUARY 2011
CTM expands its national footprint with
the acquisition of Travelcorp with offices
in Sydney, Perth and Melbourne
JANUARY 2007
CTM enters Perth market
NOVEMBER 2001
CTM enters Melbourne market
NOVEMBER 2003
CTM enters Sydney market
DECEMBER 1999
CTM’s first expansion:
Gold Coast office opened
MAY 1994
CTM founded with two
staff in Brisbane
10
11
CTM Annual Report 2014CTM Annual Report 2014
What our staff think 20 years on...
Andre Moten
General Manager AU/NZ, 13 years with CTM
Sarah Lane
Product Support Specialist, 12 years with CTM
“ My personal journey with CTM commenced in 2001 and
there have been many changes during my 13 year tenure.
However, much of what truly matters remains embedded in
the company’s DNA: a value proposition which is extremely
relevant to the market. This has been achieved through
extensive customer and prospect consultation on the need
for greater efficiency, value and innovation in the corporate
travel industry. CTM also continues to strive to be the
employer of choice in our market, to attract and retain
the best talent available.”
“ I joined CTM in 2002, when we operated out of 3 offices
with approximately 40 staff nationally. As our team of
people has grown, our technology has also developed
in order to provide greater efficiencies and online
experiences. I have been privileged to help create CTM’s
Product Support Team, which now spreads across three
office locations and provides support for 20 different
systems, including the evolving suite of CTM SMART
Technology tools. It’s exciting to see our team of people
continue to learn and develop their skills, whilst embracing
new technology and providing great service to our clients.”
“ As early as my interview at CTM 12 years ago, I
could sense I was on to a good thing. It’s been great
to watch the company expand and grow over that
time - all while staying true to our customer service
commitment and employee focused culture. I’m proud
to have played a part in it, and I’m pleased to say that,
after 12 years, we’re still on to a good thing!”
Julie Archer
Senior Corporate Consultant, 12 years with CTM
12
13
CTM Annual Report 2014CTM Annual Report 2014We wouldn’t have made 20 years without
our valued customers and suppliers.
Klinge & Co Pty Ltd
CTM client for 15 years
Energy Developments
CTM client for 11 years
“ Klinge & Co Pty Ltd has enjoyed a long and mutually
beneficial relationship with CTM spanning over 15 years.
From our perspective, I believe the success of CTM is in
direct relation to the personalised service provided to us,
not only during office hours but also when you need the
24 hours support which I have personally experienced
whilst travelling overseas on a number of occasions. We
are proud to have shared in their growth and successes
over the years, and wish Jamie and his team all the very
best for all their future ventures.”
Tom Klinge, Managing Director, Klinge Group of Companies
“ Energy Developments has worked with CTM for 11 years
in developing a travel management program that delivers
ongoing value to our business. Their pro-active approach
to identifying saving opportunities across airfares, hotel
and car rental expenditure, and dedicated consulting
team continually reinforces the value that we place on
their services.”
Shane Achilles, Contracts Manager, Energy Developments
Sabre
20 year supplier partnership
“ Since CTM’s inception in 1994, Sabre and CTM have enjoyed a
strong partnership based upon mutual support and respect.
Like Sabre, CTM is acknowledged as an industry
innovator committed to developing the very best in
customised solutions which deliver direct and
indirect savings for corporate clients. We have
been proud to support them in achieving this
goal from day one, and look forward to
even greater partnership opportunities
as CTM expands globally.”
Brett Henry, Vice President
Commercial, Abacus
International Pty Ltd.”
14
15
CTM Annual Report 2014CTM Annual Report 2014
CTM SMART
TECHNOLOGY
In 1994, the internet was the next big thing
in technology and the mobile phone was just
coming of age. 20 years on, CTM’s SMART
Technology is redefining the business travel
experience through intuitive and self-managed
technology solutions exclusive to CTM
and our clients.
END TO END TRAVEL MANAGEMENT PROGRAM
CTM SMART TECHNOLOGY
APPROVE
BOOK
MANAGE
REPORT
SMART
TAXI
SMART
RISK
SMART
APPROVE
SMART
DATA
SMART
PORTAL
PATENTED ‘PROPRIETARY’
TECHNOLOGY
MOBILE AND TABLET OPTIMISED
AGNOSTIC AND AGILE
INTUITIVE AND USER FRIENDLY
16
17
CTM Annual Report 2014CTM Annual Report 2014CTM CLIENT SURVEY 2014
Customer satisfaction remains our priority
96%
AGREE
Consultants are
courteous at
all times.
98%
Are satisfied with
the level of service
they receive.
Consultants
complete
bookings
accurately
every time.
AGREE
94% AGREE
Consultants
are always able to
answer all questions.
2014
95% AGREE
CTM continuously
identifies additional
savings opportunities.
Customers
rated our
after hours
support
service.
98%
VERY HAPPY
Winner of AFTA award
‘Australia’s Best Travel
Management Company’
9 out of past 11 years.
95%
AGREE
Their Strategic Account
Plan is of high value.
18
19
CTM Annual Report 2014CTM Annual Report 2014DIRECTORS
Tony Bellas
Chairman
Tony Bellas has more than 28 years’
experience in both the government
and private sectors. Tony is
currently pursuing his own business
interests and has previously held
positions of CEO of Ergon Energy,
CS Energy and Seymour Group.
Prior to this he was Queensland’s
Deputy Under Treasurer, with
oversight of a number of Treasury
operations including Fiscal Strategy,
Office of Government Owned
Corporations and Office of State
Revenue.
Stephen Lonie
Independent Non-Executive
Director
Stephen Lonie is a Chartered
Accountant with more than 41
years’ industry experience, and
is a former Managing Partner
of the international accounting
and consulting firm, KPMG. He
now practices as an independent
management consultant and
business adviser. Stephen is
currently Chairman of Jellinbah
Resources Pty Ltd (since 2002)
and of UQ Sport Ltd (since 2012),
and a non-executive Director of
MyState Limited (since 2011).
Greg Moynihan
Independent Non-Executive
Director
Greg Moynihan is a former CEO
of Metway Bank Limited and has
also held senior management and
executive positions with Citibank
Australia and Suncorp Metway.
Since leaving Suncorp Metway
in 2003, Greg Moynihan has
pursued a number of business
interests, primarily in the investment
management and private equity
sectors.
Admiral Robert J.
Natter, US Navy (Ret.)
Independent Non-Executive
Director
Robert Natter has more than
10 years’ experience in both the
government and private sectors
in the North American market,
currently as Chairman of G4S
Government Solutions Inc. and
on the U.S. Naval Academy Alumni
Association Board. During his
Navy career he served as the
Commander in Chief to the U.S.
Atlantic Fleet and as the First
Commander of U.S. Fleet Forces
Command. Robert retired from
military service a decade ago.
Claire Gray
Executive Director Global
Development
Claire Gray brings 30 years’
experience to Corporate Travel
Management. Her career within
the travel industry began in 1984
at Harvey World Travel. In 1989,
Claire joined with Craig Smith
to form the independent travel
management company, Travelogic -
which merged with Corporate
Travel Management in 2008 to
create one of the largest business
travel agencies in Australasia.
20
21
CTM Annual Report 2014CTM Annual Report 2014SENIOR
LEADERSHIP
TEAM
Jamie Pherous
Managing Director
Steve Fleming
Global Chief Financial Officer
Laura Ruffles
CEO Australia and New Zealand
Romeo Cuter
CEO USA
Jamie Pherous, Managing
Director, founded Corporate Travel
Management in 1994. He built the
company from its headquarters in
Brisbane to become the largest
privately-owned travel management
company in Australia and, in late
2010, became successfully listed on
the Australian Securities Exchange
(ASX). Prior to establishing CTM,
Jamie was employed by Arthur
Andersen (now Ernst & Young) as
a chartered accountant specialising
in business services and the
financial consulting division in
Australia, Papua New Guinea,
and the United Arab Emirates.
Steve Fleming is responsible for
Corporate Travel Management’s
finance function, treasury
management, key stakeholder
liaison and strategic planning
in conjunction with the Managing
Director and Board. Steve has
more than 21 years’ experience in
commercial finance roles gained
with high growth companies
across a number of industries and
countries including Abbey National,
TrizecHahn, Deutsche Morgan
Grenfell and Arthur Andersen.
Laura Ruffles, Corporate Travel
Management’s Chief Executive
Officer AU/NZ, has significant
local, regional and global business
experience. In a career of more
than 19 years, she has led teams
across strategy, operations,
product development, relationship
management, sales, business
planning and technology. Laura
plays a key role in business
planning, innovation, client growth,
profit contribution and coaching
her management team.
Romeo Cuter joined CTM in April
2014 with an extensive background
in travel and proven ability to deliver
results in the areas of branding,
staff retention and motivation, sales
excellence and rapid growth. His
previous experience includes tenure
with large global corporations in
sales and marketing leadership
roles.
Larry Lo
Managing Director
Westminster CTM
Larry Lo brings 23 years’ travel
industry experience to the
Corporate Travel Management
leadership team. Larry is
responsible for the local and
regional sales and operations
of CTM’s Asian operations at
Westminster CTM. He was a
Director of the Travel Industry
Council of Hong Kong (TIC) from
2010 to 2012 and is currently
Vice Chairman of the Society
of International Air Transport
Association Passenger Agents
(SIPA). He holds a Bachelor
Degree in Business Management.
22
23
CTM Annual Report 2014CTM Annual Report 2014FINANCIAL
REPORT
Directors’ report 26
Corporate governance statement 45
Corporate Travel Management
Limited Financial Report
Consolidated statement of comprehensive income 56
Consolidated statement of financial position 57
Consolidated statement of changes in equity 58
Consolidated statement of cash flows 59
Notes to the Financial Statements
1. Corporate information 60
2. Summary of significant accounting policies 60
3. Segment reporting 75
4. Revenue 77
5. Other income 78
6. Expenses 78
7. Income tax 79
8. Earnings per share
82
83
9. Dividends paid and proposed
10. Cash and cash equivalents
11. Trade and other receivables
12. Financial assets at fair value
13. Other current assets
14. Plant and equipment
15. Intangible assets
16. Impairment testing of goodwill
17. Trade and other payables
18. Borrowings
19. Provisions
20. Contributed equity, reserves and retained earnings
21. Financial risk management objectives and policies
22. Fair value measurement
23. Business combinations
24. Commitments and contingencies
25. Interests in other entities
26. Related party disclosures
27. Share-based payments
28. Parent entity financial information
29. Deed of cross guarantee
30. Auditors’ remuneration
31. Events occurring after the reporting period
32. Voluntary change in accounting policy
Directors’ declaration
84
85
86
86
87
88
89
91
92
93
94
96
99
100
104
106
108
110
112
112
115
116
116
118
Independent auditor’s report to the members
of corporate travel management limited 119
Shareholder information 121
Corporate directory 125
24
25
CTM Annual Report 2014CTM Annual Report 2014Directors’ Report
The Directors present their report, together with the
financial report of Corporate Travel Management
Limited and its controlled subsidiaries (CTM or “the
Group”), for the financial period ended 30 June 2014.
Former directorships in last 3 years:
■ Non-Executive Director of Guildford Coal Limited
(2010 to 2012).
DIRECTORS
The Directors of the Group at any time during
or since the end of the financial year are:
■ Mr Tony Bellas.
■ Mr Stephen Lonie.
■ Mr Greg Moynihan.
■ Mr Jamie Pherous.
■ Ms Claire Gray.
■ Admiral Robert J.Natter, U.S. Navy (Ret.)
(appointed 5 February 2014).
All Directors have been in office since the start of
the financial period to the date of this report, unless
otherwise noted.
INFORMATION ON DIRECTORS
TONY BELLAS
MBA, BEcon, DipEd, FAIM, MAICD, ASA
Independent Non-Executive Director – Chairman
Tony Bellas has more than 28 years experience in
both the government and private sectors. Tony is the
Principal of Queensland Infrastructure Partners, as
well as, Chairman of ERM Power Limited, since 2009,
and Shine Corporate Limited, since 2013.
Tony Bellas has previously held positions of Chief
Executive Officer of Ergon Energy Ltd, CS Energy
Ltd, Seymour Group Pty Ltd, and was previously
Queensland’s Deputy Under Treasurer.
Tony Bellas was also Chair of the Independent
Review Panel appointed by the Queensland
Government to review the Queensland Government
electricity network businesses, which submitted
its report to the Queensland Government in
December 2012.
Special responsibilities:
■ Chair of the Board.
■ Chair of Nominations Committee.
■ Audit Committee member.
■ Risk Management Committee member.
■ Remuneration Committee member.
JAMIE PHEROUS
BCom CA
Managing Director
Jamie Pherous founded Corporate Travel
Management Ltd (CTM) in Brisbane in 1994. He has
built the Company from its headquarters in Brisbane
to become the one of the largest travel management
companies in Australia, New Zealand, North America
and Asia, now employing more than 1,300 staff.
Prior to establishing CTM, Jamie Pherous was
employed by Arthur Andersen, now Ernst & Young,
as a Chartered Accountant, specialising in business
services and financial consulting in Australia, Papua
New Guinea and the United Arab Emirates.
Jamie Pherous was also a major shareholder and
co-founder of an online hotel booking engine,
Quickbeds.com.au, which was sold to The Flight
Centre Group in 2003.
Jamie Pherous is currently a Director of the Australian
Federation of Travel Agents.
Former directorships in last 3 years:
■ None.
Special responsibilities:
■ Managing Director.
GREG MOYNIHAN
BCom, Grad Dip SIA, CPA, SFFin, MAICD
Independent Non-Executive Director
Greg Moynihan is a former Chief Executive Officer
of Metway Bank Limited. He has also held senior
executive positions with Citibank Australia and
Suncorp Metway.
Former directorships in last 3 years:
■ Non-Executive Director CMI Limited (2012
to 2013).
■ Non-Executive Director Oaks Hotels & Resorts
Limited (2011).
■ Chairman The Rock Building Society Limited
(2010 to 2011).
Since leaving Suncorp Metway in 2003, Greg has
focussed on his commitments as a non-executive
company director, as well as pursuing business
interests in the investment management and private
equity sectors.
Special responsibilities:
■ Chair of Audit Committee.
■ Chair of Risk Management Committee.
■ Remuneration Committee member.
■ Nominations Committee member.
Greg is currently a non-executive director of Sunwater
Limited (since 2007), Shine Corporate Limited (since
2013), and a Director of several private companies.
He has previously held public company Directorships
with Cashcard Australia Ltd, LJ Hooker Ltd, RACQ
Insurance Ltd, HFA Limited and Ausenco Limited.
Former directorships in last 3 years:
■ Ausenco Limited (2008 to 2013).
Special responsibilities:
■ Chair of Remuneration Committee.
■ Nominations Committee member.
■ Audit Committee member.
■ Risk Management Committee member.
STEPHEN LONIE
BCom, MBA, FCA, FFin, FAICD, FIMCA, MACS
Independent Non-Executive Director
Stephen Lonie is a Chartered Accountant with more
than 40 years industry experience, and is a former
Managing Partner Queensland of the international
accounting and consulting firm, KPMG. He now
practices as an independent management consultant
and business adviser.
Stephen Lonie is currently Chairman of Jellinbah
Resources Pty Ltd, since 2002, and a non-executive
Director of MyState Limited, since 2011, Dart Energy
Limited, since 2013, and Retail Food Group Limited,
since 2013.
CLAIRE GRAY
MBA, DIP TTM
Executive Director
Claire Gray brings 30 years experience to CTM.
In 1989, Claire Gray joined with Craig Smith to
form the independent travel management company,
Travelogic, servicing Macquarie Bank Ltd. Travelogic
merged with CTM in 2008, to create one of the largest
business travel agencies in Australasia.
Claire Gray brings over 10 years experience in global
travel management having held executive roles with
Globalstar Travel Management.
Claire Gray graduated from her 2 year MBA
programme through the Thunderbird School of
Global Management majoring in Global Business
Management, in May 2014.
Former directorships in last 3 years:
■ None.
Special responsibilities:
■ Business development.
26
27
CTM Annual Report 2014CTM Annual Report 2014
ADMIRAL ROBERT J. NATTER
U.S. Navy (Ret.)
Independent Non-Executive Director
Robert Natter retired from military service a decade
ago and now has more than 10 years experience in
both the government and private sectors in the North
American market. Robert is the Chairman of G4S
Government Solutions Inc. since 2012, and U.S.
Naval Academy Alumni Association Board since 2012.
Robert Natter also holds Directorships with Eyelock
since 2011, BAE Systems In., since 2005, and
National U.S. Navy SEAL Museum Board, since 2000.
He is also on the Advisory Board of Physical Optics
Corp., since 2010.
STEVE FLEMING
BBus (Accounting) CA
Steve Fleming is CTM’s Chief Financial Officer and
is responsible for the finance function, treasury
management, key stakeholder liaison and strategic
planning, in conjunction with the Board and the
Managing Director.
Steve Fleming has more than 20 years experience
in commercial finance roles gained with high growth
companies across a number of industries and
countries, including Abbey National, TrizecHahn,
Deutsche Morgan Grenfell and Arthur Andersen.
Prior to joining CTM in 2009, Steve Fleming was
Group Finance Manager of Super Retail Group Ltd.
Steve Fleming is a member of the Institute of
Chartered Accountants in Australia.
INTERESTS IN SHARES AND OPTIONS
As at the date of this report, the relevant interests of
the Directors in the shares of the Company are set out
in the following table. No Director held any options to
acquire shares in the Company.
Director
Mr Tony Bellas
Mr Stephen Lonie
Mr Greg Moynihan
Mr Jamie Pherous
Ms Claire Gray
Admiral Robert J. Natter
Ordinary shares held
at 30 June 2014
229,630
229,630
229,630
23,000,000
5,003,624
92,000
In Robert Natter’s navy career, he served as the
Commander in Chief to the U.S. Atlantic Fleet and as
the First Commander of U.S. Fleet Forces Command,
overseeing all Continental U.S. Navy bases, facilities
and training operations.
Former directorships in last 3 years:
■ None.
Special responsibilities:
■ Remuneration Committee member.
■ Nominations Committee member.
COMPANY SECRETARIES
■ Mrs Lyndall McCabe.
■ Mr Steve Fleming.
LYNDALL MCCABE
Lyndall McCabe has held managerial positions with
CTM since joining the Company in 2000, including
Finance Manager and National Operations and
Human Resources Manager.
She has more than 18 years experience in the travel
industry sector, having previously been employed by a
travel consolidator. In 2005, Lyndall McCabe became
a shareholder and was appointed as a Director of
CTM, from which she subsequently resigned 23 June
2010 as part of CTM’s transition to a listed public
corporation. Lyndall McCabe’s current role is CTM’s
Audit and Risk Manager.
Lyndall McCabe is a member of the Governance
Institute of Australia.
28
MEETINGS OF DIRECTORS
The number of meetings of the Company’s Board of Directors and each Board Committee held
during the year ended 30 June 2014, and the number of meetings attended by each Director were:
Committee meetings
Full meetings
of directors
Audit
Risk
Remuneration
Nominations
Management
Director
Mr Tony Bellas
Mr Stephen Lonie
Mr Greg Moynihan
Mr Jamie Pherous
Ms Claire Gray
Admiral Robert J. Natter
A
12
12
12
12
11
6
B
12
12
12
12
12
6
A = Number of meetings attended.
A
5
5
5
*
*
*
B
5
5
5
*
*
*
A
5
5
5
*
*
*
B
5
5
5
*
*
*
A
3
3
3
*
*
1
B
3
3
3
*
*
1
A
2
2
2
*
*
*
B
2
2
2
*
*
*
B = Number of meetings held during the time the Director held office or was a member of the Committee during the year.
* Not a member of the relevant committee.
The Committee Charters provide that the following
number of meetings are expected to be held in a year,
and the number of meetings shown have held for the
year ended 30 June 2014. A full schedule of meetings
is also in place for the year ended 30 June 2015.
Number of
meetings
required
per Charter
Number of
meetings
held in
year to 30
June 2014
10
4
4
3
2
12
5
5
3
2
Full meetings of Directors
Audit
Risk Management
Remuneration
Nominations
DIVIDENDS
Dividends paid to members during the financial
year were as follows:
Final ordinary dividend for the year ended
30 June 2013 of 6.5 cents per fully paid
share paid on 11 October 2013
Interim ordinary dividend for the year ended
30 June 2014 of 4.5 cents per fully paid
share paid on 11 April 2014
2014
$’000
5,084
4,045
9,129
Since the end of the financial year, the Directors
have recommended the payment of a final ordinary
dividend of $6,744,853 (7.5 cents per fully paid
share), to be paid on 10 October 2014 out of
retained earnings at 30 June 2014.
29
CTM Annual Report 2014CTM Annual Report 2014PRINCIPAL ACTIVITIES
The principal activities of the Group during the year
consisted of managing the purchase and delivery of
travel services for its clients. There were no significant
changes in the nature of the activities of the Group
during the year.
To fund the Westminster Travel acquisition, CTM
undertook a renounceable rights issue of 4 new
ordinary shares for every 27 shares held. As a result
of this rights issue, on 24 January 2014, CTM issued
11,366,052 ordinary shares for a consideration of
$4.60 per share.
OPERATING AND FINANCIAL REVIEW
Group overview
The Group continued to engage in its principal activity,
being the provision of travel services, the results of
which are disclosed in the following statements.
On 29 January 2014, the Group announced
completion of the acquisition of 75.1% of Wealthy
Aim Investments Limited (“Westminster Travel”) in
Asia. Westminster Travel is an award winning travel
management and services provider with offices in five
Asian countries/territories – Hong Kong, Singapore,
China, Macau and Taiwan. The acquisition was
funded through a renounceable rights issue
of $53.3m.
Following the acquisition of Westminster Travel, the
Group operates out of 37 cities in 15 countries and
employs over 1,300 people.
As part of the transaction, on 29 January 2014, CTM
entered into a loan agreement whereby it loaned
the vendors HK$117,420,074. The loan was funded
from CTM’s banking facilities with ANZ Bank and
was repayable in HK$, within six months, including
all associated costs, and was secured against the
remaining 24.9% shares in Westminster Travel. The
loan was fully repaid according to the terms of the
loan agreement on 28 March 2014, including interest
paid of $45,894. Refer Note 26.
On 23 December 2013, the Group renegotiated its
facility with the ANZ Bank. The facility now includes
accessible lines of credit totalling $31.7m. In addition,
there are facilities for overdraft, merchant facilities and
bank guarantees. The total facility is $40.3m and has
terms ranging from 5 months to 3 years. The amount
of this facility used, which relates mainly to bank
guarantees, as at 30 June 2014, was $1.5m.
Group financial performance
Key financial metrics are summarised in the
following table:
2014
$’000
2013
$’000
Change
%
Total Transaction Value (TTV) (unaudited)
Total revenue and other income
Earnings before interest, tax, depreciation and amortisation (EBITDA)
adjusted for acquisition / non-recurring costs
Profit before related income tax expense
Income tax expense
Net profit after tax:
Attributable to members
Attributable to minority interest
1,383,759
883,804
110,477
77,557
28,864
19,587
22,978
6,399
15,970
4,702
15,845
11,268
734
-
Earnings per share (EPS) basic (cents per share)
19.0 cents
14.9 cents
Total dividends paid/proposed in relation to financial period
Net assets
Net operating cash flow
10,790
132,884
11,835
8,074
69,119
16,002
56.6
42.4
47.4
43.9
36.0
40.7
100
27.5
33.6
92.3
(26.0)
The net profit after tax of the Group for the
financial period, amounted to $15,845,000 (2013:
$11,268,000).
Review of underlying operations
Australia and New Zealand (“ANZ”)
The result was underpinned by a 56.6% increase
in TTV, to $1,384m (unaudited).
EBITDA adjusted for acquisition / non-recurring
costs grew by 47.4% to $28,864m. Refer Note 3
for the reconciliation to profit before income tax
from continuing operations.
Total Transaction Value (TTV) (unaudited)
TTV represents the amount at which travel products
and services have been transacted across the
Group’s operations whilst acting as agents for
airlines and other service providers, along with other
revenue streams. TTV does not represent revenue in
accordance with Australian Accounting Standards and
is not subject to audit. TTV is stated net of GST.
TTV is utilised by management as a key travel
industry metric.
2014
$’000
2013
$’000
TTV net of GST (unaudited)
1,383,759
883,804
CTM continues to maintain a strong financial position,
with net current assets of $30.2m and total equity of
$132.9m. At 30 June 2014, the Group had nil interest
bearing debt and has continued to generate strong
operating cash flows.
The business growth has been funded by a
combination of operating cash flow and a capital
raising in January 2014 of $53.3 million, applied to
fund the Westminster Travel acquisition. In addition
to the Westminster Travel acquisition, there has been
further deferred acquisition payments of $2.0m and
capital expenditure of $2.1m during the year, which
have been funded through operating cash flow.
The Company continues to pay dividends at its stated
divided policy level, with a final dividend declared at
7.5 cents per share (full year: 12 cents).
Revenue and other income, in the ANZ operation
increased by 1.8% despite a 0.4% fall in TTV
(unaudited). The ANZ operation’s TTV (unaudited)
was impacted by declining average ticket prices
and tough economic conditions. Average ticket prices
and client activity appear to have steadied in recent
months.
Encouragingly, the adjusted EBITDA margin increased
from 26.6% in 2013 to 27.7% in 2014, as the region
was able to generate more productivity gains.
North America
TTV (unaudited) in North America rose by 7.4%
on a like for like basis, with 2014 TTV (unaudited)
at $306.4m. Revenue increased by 23.2% to $22.8m
as a result of synergies from business integration
and strong organic growth.
The adjusted EBITDA margin improved from 16.3%
to 22.6%, due to synergies operating across North
America.
CTM now has operations in 17 cities across 7 states
in North America. The momentum and scale now in
place bodes well for future activities.
Asia
The new operations in Asia contributed $360m
of TTV (unaudited) for the 5 months from date of
acquisition to 30 June 2014. The yield in the Asian
business is lower than ANZ and North America due
to the Wholesale business line, which operates at a
much lower yield than Corporate, Leisure and Events
businesses.
In Hong Kong, Westminster Travel, as a Tier 1
consolidator, acts as a markets channel for major
airlines, selling tickets to Third Party Tier 2 travel
agents, as well as through its own, corporate and
leisure businesses. This wholesale business reflects
the operating structure of the travel industry in Hong
Kong, and is an important part of Westminster Travel’s
business operations in Hong Kong, as it provides the
platform to generate higher TTV and volume rebates
for Westminster Travel.
30
31
CTM Annual Report 2014CTM Annual Report 2014EBITDA margin, however, is strong at 23.4%
which has improved from 22.0% for the
corresponding period.
Strategy and future performance
The Group continues to focus on its key strategic
drivers, being:
■ Retaining current clients.
■ Winning new clients.
■ Improving productivity.
In the 2014 financial year, the Group has executed
well on these key business drivers, notwithstanding
the tough economic conditions in the Australian
market.
Client retention has been successful during the year
and the Group has had a record year in securing new
clients, including some significant new clients in North
America.
A vast proportion of CTM’s cost base is employee
costs, which highlights the importance of productivity
initiatives. During the year, there has been an increase
in productivity, but not through a reduction of service.
In fact, service levels have risen as automation
has replaced manual processes, providing CTM’s
consultants with the time to operate more effectively
and for the benefit of clients.
The acquisition of Westminster Travel in Asia gives
the Group presence in three of the four major travel
markets.
The Group intends to continue its growth globally
through acquisition, with aspirations to be in every
major region (Asia, Europe, North America and
Australia/New Zealand), as well as pursuing organic
growth, underpinned by continued investment in staff
training and new client facing technology.
The next twelve months will also involve leveraging
global synergy opportunities, where available, and a
greater focus on cross-selling between regions.
Material business risks
The Group is subject to both specific risks to its
business activities and risks of a general nature.
These risks include:
■ Global terrorism and pandemics: International
travel remains susceptible to the impact of
regional terrorism and health pandemics
■ Economic conditions: Economic downturn may
have an adverse impact on the Group’s operating
performance.
■ Information technology: The Group relies heavily
on outsourced technology platforms. Whilst all
systems are licensed, any disruption to supply or
performance of systems may have a long term
impact on client and supplier satisfaction.
■ Competition: The Group operates in a competitive
market, and current competitors or new
competitors may become more effective.
■ Key personnel: The Group is reliant on talent and
experience to run its business. The Group’s ability
to retain and attract key people is important to its
continued success.
■ Employee costs: Employee costs represent a
significant component of the Group’s total cost
base. Legislative changes in relation to employee
costs may have an adverse impact on the Group’s
cash flow and profitability.
VOLUNTARY CHANGE IN ACCOUNTING POLICY
During the year, the Group made a voluntary change
to its accounting policy in relation to Pay Direct
Commissions (“PDC”). In assessing the revenue
recognition policy, the Directors noted several factors
including a deteriorating rate of PDC recoveries and
the uncertainty that surrounds PDCs at the time of
travel booking. These factors made it increasingly
difficult to reliably estimate PDC revenue at time of
booking.
The Directors concluded that it was not probable that
revenue would flow to CTM until the point of receipt.
Hence, the Directors consider that this voluntary
change in accounting policy will allow a more reliable
measurement and recognition of PDC in the future.
PDC revenue is now being recognised based on
receipt of commission, as opposed to previous
recognition based on a booking received. Full details
of the impact of the voluntary change are found in
Note 32.
SIGNIFICANT CHANGES IN THE STATE OF
AFFAIRS
LIKELY DEVELOPMENTS AND EXPECTED
RESULTS
In the opinion of the Directors, there were no
significant changes in the state of affairs of the Group
during the financial year not otherwise disclosed in
this report or the consolidated financial statements.
There were no likely developments in the operations
of the Group, from time to time, that have not been
finalised at the date of this report.
ENVIRONMENTAL REGULATION AND
PERFORMANCE
The Group has determined that no particular or
significant environmental regulations apply to its
operations.
OTHER MATTERS
During the year, CTM issued 25,000 Ordinary
shares to Admiral Robert J. Natter, in consideration
for consultancy services in relation to CTM’s North
American operations. On 5 February 2014, CTM
appointed Admiral Natter, as an independent Non-
Executive Director, based in North America. Admiral
Natter, has been actively engaged with CTM as a
consultant since September 2013, and brings with
him a wealth of knowledge and experience in the
North American market.
During the year, CTM made an unsecured short term
bridging loan to Mr Jamie Pherous of $3,867,716
(2013: Nil) at an arm’s length interest rate of 6.66%,
based on a 100 day term. The loan was fully repaid
according to the terms of the loan agreement on 17
December 2013, including interest paid of $57,886
(2013: Nil).
SIGNIFICANT EVENTS AFTER BALANCE DATE
USTravel
The acquisition of 100% of the shares of USTravel Inc.
(“UST”), a North American based travel management
company, was completed on 1 July 2014. As part of
this transaction, an initial consideration of $5,561,441
(US $5,250,000) was paid via a mixture of cash
and CTM Limited shares. Further cash contingent
consideration of up to $2,919,320 (US $2,750,000)
may also be payable on 31 August 2015, based on
UST achieving annual profit before tax earnings of
$US1,600,00 by 30 June 2015. Should actual profit
before tax earnings not reach this level by 30 June
2015, the amount of the earn-out will be reduced.
Avia International Travel
On 6 August 2014, CTM announced the acquisition
of Avia International Travel (“Avia”), a travel
company based in Houston, Texas, effective from
1 September 2014. As part of this transaction, an
initial consideration of $4,454,644 (US $4,125,000)
will be paid via a mixture of cash and CTM Limited
shares. Further cash contingent consideration of up to
$5,175,159 (US $4,875,000) may also be payable on
30 November 2015, based on Avia achieving annual
profit before tax earnings of $US1,800,000 by 31
August 2015. Should actual profit before tax earnings
not reach this level by 31 August 2015, the amount of
the earn-out will be reduced.
No other matter or circumstance has arisen since 30
June 2014 that will significantly affect the Group’s
operation, the results of those operations or the state
of affairs of the Company or the Group for subsequent
financial years.
32
33
CTM Annual Report 2014CTM Annual Report 2014REMUNERATION REPORT
This Remuneration Report sets out remuneration
information for Corporate Travel Management
Limited’s non-executive Directors, executive Directors
and other key management personnel of the Group
and the Company.
Directors and executives disclosed in this report
(i) Directors
Mr Tony Bellas
Mr Stephen Lonie
Mr Greg Moynihan
Non-Executive Director.
Non-Executive Director.
Non-Executive Director.
Admiral Robert J. Natter
Non-Executive Director (appointed on 5 February 2014).
Mr Jamie Pherous
Managing Director & Chief Executive Officer.
Ms Claire Gray
Executive Director.
(ii) Other key management personnel
Mr Steve Fleming
Chief Financial Officer.
Ms Laura Ruffles
Mr Larry Lo
Mr Romeo Cuter
Chief Executive Officer - Australia & New Zealand.
Chief Executive Officer – Asia (since 29 January 2014).
Chief Executive Office – North America (since 2 April 2014).
Role of the Remuneration Committee
The Remuneration Committee is a Committee of the
Board. The role of the Remuneration Committee is
to advise on remuneration and issues relevant to
remuneration policies and practices, including for
senior executives and non-executive Directors.
CTM’s Corporate Governance Statement provides
further information on the role of this Committee.
Principles used to determine the nature and
amount of remuneration
Non-executive Directors
Fees and payments to non-executive Directors
reflect the demands which are made on, and the
responsibilities of, the Directors. Non-executive
Directors’ fees and payments are reviewed annually
by the Board. The Chair’s fees are determined
independently to the fees of non-executive Directors.
The Chair is not present at any discussions relating
to determination of his own remuneration.
Non-executive Directors do not receive
performance-based remuneration.
Directors’ fees
The current base fees were last reviewed with
effect from 1 July 2013.
Non-executive Directors’ fees are determined
within an aggregate Directors’ fee pool limit, which
is periodically recommended for approval by
shareholders. The maximum approved amount
currently stands at $600,000 (2013: $400,000).
Retirement allowances for non-executive Directors
Superannuation contributions required under the
Australian superannuation guarantee legislation are
made and are deducted from the Directors’ overall
fee entitlements.
Executive Remuneration Framework
The objective of the Group’s executive reward
framework is to ensure reward for performance
is competitive and appropriate for the results
delivered. The framework aligns executive reward
with achievement of strategic objectives and the
creation of value for shareholders, and conforms
with market practice for delivery of reward.
The Board ensures that executive reward satisfies
the following key criteria for good reward governance
practices:
■ Competitiveness and reasonableness;
■ Alignment to the interests of shareholders;
■ Performance linkage / alignment of executive
compensation;
■ Transparency; and
■ Capital management.
The Group has structured an executive remuneration
framework that is considered to be market competitive
and complementary to the reward strategy of the
organisation.
The two key elements of the framework are:
■ Alignment to shareholders’ interests, which:
▪ Has economic profit as a core component of
plan design;
▪ Focuses on sustained growth in shareholder
wealth, consisting of dividends and growth
in share price, and delivering an appropriate
return on assets, as well as focusing the
executive on key non-financial drivers of value;
and
▪ Attracts and retains high calibre executives.
The framework provides for a mix of fixed and
variable remuneration, and a blend of short and
long-term incentives. As executives gain seniority
with the Group, the balance of this mix shifts to a
higher proportion of ‘at risk’ rewards.
The current executive remuneration framework
currently has three components:
■ Base remuneration and benefits, including
superannuation;
■ Short-term performance incentives; and
■ Long-term incentives through participation
in the Share Appreciation Rights Plan.
The combination of these components comprises an
executive’s total remuneration. The Group intends
to continue to review incentive plans during the year
ending 30 June 2015, to ensure continued alignment
with the Company’s financial and strategic objectives.
Fixed remuneration and benefits
Base remuneration and benefits are structured as
a total employment cost package, which may be
delivered as a combination of cash and prescribed
non-financial benefits at the executives’ reasonable
discretion.
Executives are offered a competitive base
remuneration package that comprises the fixed
component of remuneration and rewards. Base
remuneration for executives is reviewed annually, to
ensure the executive’s remuneration is competitive
with the market. An executive’s remuneration is also
reviewed on promotion.
There is no guaranteed base remuneration increase
included in any executives’ contracts.
■ Alignment to program participants’ interests,
which:
Executives receive benefits, including motor vehicle
benefits as part of the fixed remuneration package.
▪ Rewards capability and expertise;
▪ Reflects competitive reward for contribution
to growth in shareholder wealth;
▪ Provides a clear structure for earning rewards;
and
Superannuation
Superannuation contributions are paid in accordance
with relevant Government legislation, to employee
nominated defined contribution superannuation funds.
▪ Provides recognition for individual and team
Short-term incentives
contributions.
If the Group achieves a pre-determined profit target
set by the Remuneration Committee, a short-term
34
35
CTM Annual Report 2014CTM Annual Report 2014incentive (“STI”) pool is available to executives and
other eligible participants. Cash incentives/bonuses
are payable around 30 September each year. Using a
profit target ensures variable reward is only available
when value has been created for shareholders
and when profit is consistent with CTM’s approved
business plan. The incentive pool is leveraged for
performance above the threshold, to provide an
incentive for executive superior performance.
Executives have a target STI opportunity depending
on the accountabilities of the role and impact on
the organisation or business unit performance. The
maximum target bonus opportunity in the 2014 year
was approximately 67% (2013: 49%) of base fixed
remuneration and benefits.
Each year, the Remuneration Committee considers
the appropriate targets and key performance
indicators (“KPI”s), to link the STI plan and the level
of payout if targets are met, including setting any
maximum payout under the STI plan, and minimum
levels of performance to trigger payment of STI.
The Remuneration Committee is responsible
for assessing whether the KPIs are met. The
Remuneration Committee also has absolute
discretion to adjust short-term incentives, in light
of unexpected or unintended circumstances.
The STI target annual payment is reviewed annually.
Payments made under the STI plan over the last four
years have typically risen and fallen in line with the
Group’s financial results. For the year ended 30 June
2014, the key performance indicators (KPIs) linked to
STI plans were based on the Group objectives, with
the key financial metrics being consolidated Earnings
Before Interest, Tax, Depreciation and Amortisation.
The relationship between STI and Corporate Travel
Management Ltd’s performance over the last 5 years
is set out in the following table:
Profit for the year attributable to owners of Corporate
Travel Management Ltd ($’000)
Basic earnings per share (cents)
Dividend payments ($’000)
Dividend payout ratio (%)
Increase / (decrease) in share price %
Total KMP STI as a percentage of profit / (loss) for the
year (%)
2014
2013
restated
2012
2011
2010
15,845
11,268
11,798
8,268
3,317
19.0
9,129
57.6%
56.6%
0.9%
14.0
7,497
66.5%
111.3%
16.3
5,813
49.3%
(0.5%)
2.6%
1.9%
13.5
750
9.1%
100%
3.4%
6.6
-
0.0%
n/a
4.4%
Long-term incentives
In the prior year, the Company introduced a long-term
incentive scheme via a Share Appreciation Rights
Plan.
The plan is designed to focus executives on delivering
long-term shareholder returns. Under the plan,
participants are granted shares only if performance
conditions pertaining to the earnings per share growth
are met and the employee is still employed at the end
of the vesting period.
Participation in the plan is at the Board’s absolute
discretion and no individual has a contractual right
to participate in the plan.
Details of remuneration
Details of the remuneration of the Directors and the
key management personnel of the Group are set out
in the following tables.
Short-term benefits
Long-term benefits
Name
2014
Cash
salary
and fees
Short-
term
incentive*
Annual
leave
Non-
monetary
benefits
Super-
annuation
Long
service
leave
$
$
Non-executive Directors
Tony Bellas
Stephen Lonie
Greg Moynihan
Admiral Robert J.
Natter
Sub-total
non-executive
Directors
99,769
77,212
77,212
35,804
289,997
Executive Directors
Jamie Pherous
300,000
Claire Gray
94,747
-
-
-
-
-
-
-
$
-
-
-
-
-
$
-
-
-
-
-
$
9,229
7,142
7,142
3,649
27,162
$
-
-
-
-
-
26,538
2,172
27,750
5,756
-
-
-
Other key management personnel of the group
Laura Ruffles
293,269
100,000
26,539
Steve Fleming
260,000
40,000
23,000
Larry Lo ^
165,748
Romeo Cuter ^
95,572
-
-
4,420
-
-
-
-
-
-
Total
Share
appreci-
ation
rights
$
$
-
-
-
-
-
-
-
108,998
84,354
84,354
39,453
317,159
362,216
94,747
38,227
27,750
929
-
3,786
4,101
-
-
24,338
486,159
6,659
361,510
171,097
-
95,572
Total key
management
personnel
compensation
1,499,333
140,000
80,497
2,172
121,818
13,643
30,997
1,888,460
* Balances include a prior period incentive of $30,000 paid to Laura Ruffles, in excess of amounts previously provided.
^ Larry Lo was appointed as Chief Executive Officer - Asia on 29 January 2014 and Romeo Cuter was appointed as Chief
Executive Officer - North America on 2 April 2014. Admiral Robert J. Natter was appointed as Director on 5 February 2014.
The amounts presented in the previous tables, represent remuneration paid from the dates of these respective appointments.
36
37
CTM Annual Report 2014CTM Annual Report 2014Short-term benefits
Long-term benefits
Cash
salary
and fees
Short-
term
incentive
Annual
leave**
Non-
monetary
benefits
Super-
annuation
Long
service
leave**
Name
2013
$
$
Non-executive Directors
Tony Bellas
Stephen Lonie
Greg Moynihan
Sub-total
non-executive
Directors
89,615
64,712
64,712
219,039
Executive Directors
Jamie Pherous
300,000
-
-
-
-
-
$
-
-
-
-
$
-
-
-
-
$
8,065
5,824
5,824
19,713
$
-
-
-
-
3,462
4,927
27,000
4,986
-
-
Total
Share
appreci-
ation
rights
$
$
-
-
-
-
-
-
97,680
70,536
70,536
238,752
340,375
273,915
Claire Gray
107,415
166,500
-
Other key management personnel of the group
Laura Ruffles
275,000
90,000
(1,115)
Steve Fleming
248,942
40,000
1,102
-
-
-
33,075
26,105
701
1,417
9,317
406,978
-
317,566
Total key
management
personnel
compensation
1,150,396
296,500
3,449
4,927
105,893
7,104
9,317
1,577,586
** Balances reflect the net impact of leave accrued and leave taken.
Directors and other key management personnel of the Group are included in this disclosure
for the period they held the applicable roles.
The relative proportions of remuneration that are fixed or linked to performance are as follows:
Fixed remuneration
At risk – STI
At risk – LTI
Name
2014 %
2013 %
2014 %
2013 %
2014 %
2013 %
Directors of Corporate Travel Management Limited
Tony Bellas
Stephen Lonie
Greg Moynihan
Jamie Pherous
Claire Gray
Admiral Robert J. Natter
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
24%
-
Other key management personnel of the group
Laura Ruffles
Steve Fleming
Larry Lo
Romeo Cuter
70%
85%
100%
100%
70%
81%
-
-
-
-
-
-
-
-
24%
13%
-
-
-
-
-
-
76%
-
28%
19%
-
-
-
-
-
-
-
-
6%
2%
-
-
-
-
-
-
-
-
2%
-
-
-
Directors and other key management personnel of the Group are included in this disclosure
for the period they held the applicable roles.
Service agreements
There are no fixed-term service agreements with Directors or other key management personnel.
Standard contracts are in place for key executive employees and are reviewed annually. Employees
can terminate employment with the Group in accordance with statutory notice periods.
Short term incentive bonus
For each short term incentive included in the tables on pages 37 and 38, the percentage
of the available bonus that was paid in the financial year, and the percentage that was forfeited,
is disclosed in the following section. No part of the bonus is payable in future years.
2014
2013
Name
Awarded
%
Forfeited
%
Awarded
%
Forfeited
%
Laura Ruffles
Steve Fleming
Claire Gray
51
37
-
49
63
-
75
62
50
25
38
50
38
39
CTM Annual Report 2014CTM Annual Report 2014Long-term incentives
(ii) Shares held by key management personnel:
In the prior year, the Company introduced a long term incentive scheme via a Share Appreciation Rights Plan (SARs).
The plan is designed to focus executives on delivering long-term shareholder returns. Under the plan, SARs will
only vest, if performance conditions pertaining to the earnings per share growth are met and the employee is still
employed at the end of the vesting period.
Participation in the plan is at the Board’s absolute discretion and no individual has a contractual right to participate
in the plan. Once vested, a participant will be deemed to have automatically exercised all vested SARs and CTM
will settle its obligation in line with the SARs Plan. There is no consideration payable by the participant upon
exercising of vested SARs. Upon vesting, the conversion of a SAR to an equity or cash based settlement, is
determined using a formula referencing the relevant share prices of CTM, the number of SARs exercised,
and is at the Board’s sole discretion.
Grants made during 2014 will vest on a scaled basis as follows:
■ 75% vest at 80% target achievement;
■ 100% at 100% target achievement.
Grants made to key management personnel that have not yet vested as at 30 June 2014 are as follows:
Name
Year of
grant
Years in
which
rights
may vest
Number
of rights
granted
Value per
right at
grant
date
Number of
rights vested
during the
year
Vested
%
Forfeited
%
Laura
Ruffles
Steve
Fleming
2014
2013
2014
2013
2017
75,000
$0.41
2016
75,000
$0.57
2017
50,000
$0.41
2016
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Max
value
yet
to vest
30,075
43,050
20,050
-
No Directors or other key management personnel hold any share appreciation rights.
Loans to Directors and Executives
Information on loans to Directors and Executives, including amounts, interest rates and repayment
terms are set out in Note 26 to the financial statements.
Shares under option
There are currently no unissued ordinary shares of CTM under option.
Equity instruments held by key management personnel
(i) Share appreciation rights
During the financial year, share appreciation rights were issued to Ms Laura Ruffles and Mr Steve Fleming,
as listed in the Directors’ Report.
No share options were granted as equity compensation benefits during the financial year (2013: nil).
Purchased
Disposed
Balance
at
30 June
2013
Other
changes
during
the year
Balance
at
30 June
2014
Directors
Ordinary shares
Mr Jamie Pherous
24,000,000
500,000
(1,500,000)
5,424,999
-
(421,375)
Ms Claire Gray
Mr Tony Bellas
Mr Stephen Lonie
Mr Greg Moynihan
Admiral Robert J. Natter
200,000
200,000
200,000
35,000
Other key management personnel of the group
Ordinary shares
Ms Laura Ruffles
Mr Steve Fleming
Mr Larry Lo
Directors
Ordinary shares
Mr Jamie Pherous
Ms Claire Gray
Mr Tony Bellas
Mr Stephen Lonie
Mr Greg Moynihan
150,000
150,000
-
Balance
at
30 June
2012
26,599,728
5,424,999
200,000
200,000
200,000
Other key management personnel of the group
Ordinary shares
Ms Laura Ruffles
Mr Steve Fleming
150,000
150,000
-
-
-
-
-
25,000
-
-
23,000,000
5,003,624
229,630
229,630
229,630
92,000
153,956
43,955
25,000
-
25,000*
29,630
29,630
29,630
32,000
3,956
3,955
-
-
-
-
-
-
(110,000)
Purchased
Disposed
Other
changes
during
the year
Balance
at
30 June
2013
-
-
-
-
-
-
-
(2,599,728)
-
-
-
-
-
-
-
-
-
-
-
-
-
24,000,000
5,424,999
200,000
200,000
200,000
150,000
150,000
* A total of 25,000 shares were issued on 31 January 2014 to Mr Larry Lo to assist in his reward and retention.
40
41
CTM Annual Report 2014CTM Annual Report 2014
All equity transactions with key management
personnel, have been entered into under terms and
conditions no more favourable than those the Group
would have adopted if dealing at arm’s length.
Loans to key management personnel
During the year, CTM made an unsecured short term
bridging loan to Mr Jamie Pherous of $3,867,716
(2012: Nil) at an arm’s length interest rate of 6.66%,
based on a 100 day term. The loan was fully repaid
according to the terms of the loan agreement on 17
December 2013, including interest paid of $57,886
(2012: Nil). The loan balance represents the highest
amount of indebtedness during the year.
No write-downs or allowances for doubtful receivables
have been recognised in relation to any loans made to
key management personnel.
Other transactions and balances with key
management personnel
During the year, $359,324 (2013: $333,677) has been
paid to a party related to Mr Jamie Pherous for rent and
outgoings in relation to an office lease. The balance
payable at 30 June 2014 is $24,756 (2013: $nil).
On 12 September 2013, CTM issued 25,000
Ordinary shares to Admiral Robert J. Natter, in
consideration for consultancy services in relation
to CTM’s North American operations. On 5 February
2014, Admiral Natter, was appointed as
an independent Non-Executive Director of CTM.
Directors of the Group hold other directorships in
public corporations, as detailed in the Directors’
Report. Where any of these related entities are clients
of the Group, the arrangements are on similar terms
to other clients.
OFFICERS’ INDEMNITY & INSURANCE
An Officers’ Deed of Indemnity, Access and Insurance
is in place for Directors, key management personnel,
the Company Secretaries and some other key
executives. The liabilities covered by the insurance
include legal costs that may be incurred in defending
civil or criminal proceedings that may be brought
against the Officers in their capacity as Officers of
the Company or its controlled entities. Disclosure
of premiums paid is prohibited under the insurance
contract.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court, under section
237 of the Corporations Act 2001, for leave to bring
proceedings on behalf of the Company, or to intervene
in any proceedings to which the Company is a party,
for the purpose of taking responsibility on behalf of the
Company for all or part of those proceedings.
No proceedings have been brought or intervened
in on behalf of the Company with leave of the Court
under section 237 of the Corporations Act 2001.
NON-AUDIT SERVICES
The Company may decide to employ the auditor on
assignments in addition to its statutory audit duties,
where the auditor’s expertise and experience with the
Company and/or the Group are important.
The Board has considered the position and, in
accordance with the advice received from the
Audit Committee, is satisfied that the provision of
non-audit services is compatible with the general
standard of independence for auditors imposed by
the Corporations Act 2001. The Directors are satisfied
that the provision of non-audit services by the auditor
did not compromise the auditor independence
requirements of the Corporations Act 2001 as none of
the services undermine the general principles relating
to auditor independence as set out in APES110 Code
of Ethics for Professional Accountants.
During the year, the following fees were paid or payable for services provided by the
auditor of the consolidated entity, its related practices and non-related audit firms:
Amounts received or due and receivable by:
The auditor of the Group is PricewaterhouseCoopers
PricewaterhouseCoopers Australia:
▪ Audits and review of the financial reports of the
entity and any other entity in the consolidated group
▪ Other services in relation to the entity and
any other entities in the consolidated group:
▪ Tax compliance
▪ Tax services – acquisitions
▪ Other advisory services
Total remuneration of PricewaterhouseCoopers Australia
Other PricewaterhouseCoopers network firms:
▪ Other services in relation to the entity and
any other entity in the consolidated group:
▪ Audit and Review of the Financial Report
▪ Tax compliance
▪ Tax services – acquisitions
Total remuneration of PricewaterhouseCoopers network firms
2014
$
2013
$
361,000
285,000
160,984
140,146
88,904
39,619
23,600
9,552
655,507
458,298
269,059
52,594
98,566
420,219
-
26,736
27,163
53,899
AUDITORS’ INDEPENDENCE DECLARATION
A copy of the auditors’ independence declaration, as required under section 307C of the Corporations Act 2001,
is appended to this Directors’ Report.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in Class Order 98/100, issued by the Australian Securities and Investments
Commission, relating to the ‘’rounding off’’ of amounts in the Directors’ Report. Amounts in the Directors’ Report
have been rounded off in accordance with that Class Order to the nearest thousand dollars or in certain cases,
to the nearest dollar.
Signed in accordance with a resolution of the Directors.
Mr Tony Bellas
Chairman
Mr Jamie Pherous
Managing Director
Brisbane, 28 August, 2014
42
43
CTM Annual Report 2014CTM Annual Report 2014Auditor’s Independence Declaration
Auditor’s Independence Declaration
Auditor’s Independence Declaration
As lead auditor for the audit of Corporate Travel Management Limited for the year ended 30 June
As lead auditor for the audit of Corporate Travel Management Limited for the year ended 30 June
2014, I declare that to the best of my knowledge and belief, there have been:
As lead auditor for the audit of Corporate Travel Management Limited for the year ended 30 June
2014, I declare that to the best of my knowledge and belief, there have been:
2014, I declare that to the best of my knowledge and belief, there have been:
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
relation to the audit; and
relation to the audit; and
b) no contraventions of any applicable code of professional conduct in relation to the audit.
b) no contraventions of any applicable code of professional conduct in relation to the audit.
b) no contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Corporate Travel Management Limited and the entities it controlled
during the period.
This declaration is in respect of Corporate Travel Management Limited and the entities it controlled
during the period.
This declaration is in respect of Corporate Travel Management Limited and the entities it controlled
during the period.
Michael Shewan
Partner
Michael Shewan
PricewaterhouseCoopers
Partner
PricewaterhouseCoopers
Michael Shewan
Partner
PricewaterhouseCoopers
Brisbane
28 August 2014
Brisbane
28 August 2014
Brisbane
28 August 2014
PricewaterhouseCoopers, ABN 52 780 433 757
Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
PricewaterhouseCoopers, ABN 52 780 433 757
Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
PricewaterhouseCoopers, ABN 52 780 433 757
Riverside Centre, 123 Eagle Street, BRISBANE QLD 4000, GPO Box 150, BRISBANE QLD 4001
T: +61 7 3257 5000, F: +61 7 3257 5999, www.pwc.com.au
Liability limited by a scheme approved under Professional Standards Legislation.
Liability limited by a scheme approved under Professional Standards Legislation.
Liability limited by a scheme approved under Professional Standards Legislation.
21
44
21
21
Corporate Governance Statement
Corporate Travel Management Limited (the
“Company”) and the Board are committed to achieving
and demonstrating the highest standards of corporate
governance. The Board continues to review the
framework and practices, to ensure they meet the
interests of shareholders. The Company and its
controlled entities together are referred to as the
Group in this statement.
A description of the Group’s main corporate
governance practices is set out this Corporate
Governance Statement. All these practices, unless
otherwise stated, were in place for the entire year
and they comply with the Australian Stock Exchange
(ASX) Corporate Governance Principles and
Recommendations, including the 2010 Amendments.
The Board has a commitment to ongoing improvement
in the way it carries out its duties. During the year,
the Audit and Risk Committee was split to form two
separate committees, being the Audit Committee and
the Risk Management Committee. The Board is of
the view that our governance structure is enhanced
by a Committee that focuses on risk. As part of our
continuous improvement, the role and function of the
Risk Management Committee will be evaluated not
later than 12 months after its establishment.
PRINCIPLE 1: LAY SOLID FOUNDATIONS FOR
MANAGEMENT AND OVERSIGHT
Responsibility of the Board
The Board is responsible for the corporate
governance of the Company and has adopted a
Corporate Governance Charter (“Charter”). A guiding
principle of the Charter is that the Board act honestly,
conscientiously and fairly, in accordance with the
law and in the interests of Shareholders, with a view
to building sustainable value for the shareholders,
employees and other stakeholders. Responsibility for
the operational conduct of the Company’s business
has been delegated to the Managing Director, who
reports to the Board regularly.
The Board’s broad function is to:
a. Chart strategy and set business and financial
targets for the Company;
b. Monitor the implementation and execution
of strategy;
c. Assess and monitor the Group’s corporate
culture and values;
d. Monitor performance against business
and financial targets;
e. Appoint and oversee the performance
of executive management; and
f. Generally, to fulfil an effective leadership
role in relation to the Company and the Group.
Power and authority in certain areas is specifically
reserved to the Board, consistent with its function.
These areas include:
a. Composition of the Board, including appointment
and removal of Directors;
b. Oversight of the Company’s operation, including
its control and accountability systems;
c. Appointing and removing the Managing Director;
d. Ratifying the appointment and, where appropriate,
the removal of senior management including the
Chief Financial Officer, Chief Operating Officer
and the Company Secretary;
e. Reviewing and overseeing systems of risk
management and internal compliance and control,
codes of ethics and conduct, and legal and
regulatory compliance;
f. Monitoring senior management’s performance
and implementation of strategy;
g. Approving and monitoring financial and other
reporting;
h. The overall corporate governance of the Company
including the strategic direction, establishing goals
for management and monitoring the achievement
of these goals; and
i. The oversight of Board’s Committees
(“Committees”).
A performance assessment for the Board was
completed in the 2014 financial year.
45
CTM Annual Report 2014CTM Annual Report 2014PRINCIPLE 2: STRUCTURE THE BOARD
TO ADD VALUE
The Board operates in accordance with the broad
principles set out in its Charter, which is available
from the corporate governance information section of
the Company’s website at www.travelctm.com. The
Board Charter details the Board’s composition and
responsibilities.
Board composition
The Board Charter states that the composition of the
Board should be subject to the following principles:
a. The Board should comprise at least four Directors
with a broad range of experience, qualifications,
diversity, expertise, skills and contacts relevant to
the Group and its business;
b. Half of the Board must be Non-Executive Directors,
independent from management; and
c. A majority of independent Directors, including the
Chairman, unless, in the circumstances of the
Company, it is reasonable for the Director not to be
an Independent Director and fully disclosed under
the ASX Principles.
Independence is determined by having regard to
whether the Director is free from any interest and
any business or other relationship which could, or
could reasonably be perceived to, materially interfere
with the Director’s ability to exercise independent
judgement.
The Board members may be deemed to not
be independent based upon the length of their
membership on the Board and their associated
interests as shareholders and associates of clients.
Directors’ independence
The Board has adopted the following definition of an
Independent Director:
‘An Independent Director is a Director who is not a
member of management i.e. a non-executive Director
and who:
a. Is not a substantial Shareholder of the Company,
or an officer of a substantial Shareholder, and is not
otherwise associated, directly or indirectly, with a
substantial Shareholder of the Company;
b. Has not, within the last three years:
i. Been employed in an executive capacity by the
Company or another Group member; or
ii. Been a Director after ceasing employment in an
executive capacity for the Company or another
Group member;
c. Has not, within the last three years, been a principal
of a professional advisor to the Company or
another Group member or an employee materially
associated with the service provided, except where
the advisor might be considered to be independent
due to the fact that fees payable by the Company
to the advisor’s firm represent an insignificant
component of the advisor’s firm overall revenue;
d. Is not:
i. a material supplier or customer of the Company or
another Group member; or
ii. an officer of or associated, directly or indirectly,
with a material supplier or customer;
e. Has no material contractual relationship with the
Company or another Group member other than as
a Director;
f. Is free from any interest and any business or other
relationship, which could, or could reasonably be
perceived to, materially interfere with the Director’s
ability to act in the best interests of the Company;
and
g. Has not served on the Board for a period which
could, or could reasonably be perceived to,
materially interfere with the Director’s ability
to act in the best interest of the Company.’
A former Chief Executive Office will not qualify as an
Independent Director unless there has been at least
three years between ceasing such employment and
sitting on the Board.
The Board must regularly assess whether each
Director remains an Independent Director in the light
of the interests disclosed by them, and each Director
must provide the Board with all relevant information
for this purposes.
Board members
Details of the members of the Board, their experience,
expertise, qualifications, term of office, relationships
affecting their independence and their independent
status are set out in the Directors’ report under the
heading ‘Information on Directors’. Following the
appointment of a new Board member in February
2014, the Board is currently comprised of 6
Directors (the Company’s constitution provides for
a minimum of 3 and a maximum of 12 Directors),
which the Board considers to be an appropriate size
to discharge its duties as well as be conducive to
effective discussion and efficient decision making.
The Chief Executive Officer is responsible for
implementing Group strategies and policies.
The Board’s Charter specifies that these roles
are separate and are to be undertaken by separate
people. The Chief Executive Officer must not become
the Chairman within three years of ceasing to be
Chief Executive Officer.
Induction
The induction provided to new Directors and senior
managers enables them to actively participate
in the Board’s decision-making processes as
soon as possible. It ensures that they have a full
understanding of the Company’s financial position,
strategies, operations, culture, values and risk
management policies. It also explains the respective
rights, duties, responsibilities, interaction and roles of
the Board and senior executives and the Company’s
meeting arrangements.
At the date of signing the Directors’ Report, the
Company has two executive Directors and four
non-executive Directors.
Commitment
Board meetings are normally held monthly, and are
expected to occur not less than ten times in any year.
Term of office
Under the Company’s Constitution, at least one third
of all Directors, being the longest serving Directors,
must retire at each Annual General Meeting.
Directors, excluding the Chief Executive Officer, if
a Director, must also retire if a third Annual General
Meeting falls during the period in which they have
held office. Retiring Directors are eligible to be re-
elected.
Chairman and Chief Executive Officer (“CEO”)
The Chairman must be appointed from within the
Board membership, having regard to the requirement
for a clear division of responsibility at the head of
the Company. The Board must agree a division of
responsibilities between the Chairman and Chief
Executive Officer, which should be set out in a
statement of position or authority.
The Chairman is responsible for leadership of the
Board and for the efficient organisation and conduct
of the Board. The Chairman should facilitate the
effective contribution by all Directors and promote
constructive and respectful relations amongst
Directors, and between the Board and the Group’s
Senior Executives.
The number of meetings of the Company’s Board of
Directors and of each Board Committee held during
the year ended 30 June 2014, and the number of
meetings attended by each Director is disclosed on
page 29.
It is the Company’s practice to allow its executive
Directors to accept appointments outside the
Company with prior written approval of the Board.
No appointments of this nature were accepted during
the year ended 30 June 2014.
The commitments of non-executive Directors are
considered by the Nominations Committee prior to the
Directors’ appointment to the Board of the Company
and are reviewed each year, as part of the annual
performance assessment.
Prior to appointment or being submitted for re-
election, each non-executive Director is required
to specifically acknowledge that they have and will
continue to have the time available to discharge
their responsibilities to the Company.
46
47
CTM Annual Report 2014CTM Annual Report 2014Non-executive Directors
The non-executive Directors must meet at least
twice each financial year for a private discussion of
management issues. Relevant matters arising from
these meetings are shared with the full Board.
Conflict of interests
Where Directors are currently Directors of clients
of the Group, as detailed in Note 26 to the financial
statements, arrangements for these clients are on
similar terms to other clients and no matters involving
these specific clients were required to be discussed at
a Board or Committee level during the current year.
In accordance with the Board’s Charter, should a
potential conflict be noted, the Director concerned is
required to declare the interests in those dealings to
the Company and take no part in decisions relating
to them or the preceding discussions. In addition, the
Director would not receive any papers from the Group
pertaining to those dealings.
Independent professional advice
With the prior approval of the Chairman, which may
not be unreasonably withheld or delayed, each
Director has the right to seek independent legal and
other professional advice concerning any aspect of
the Company’s operations or undertakings, in order to
fulfil their duties and responsibilities as Directors. Any
reasonable costs incurred are borne by the Company.
Performance assessment
The Board undertakes an annual self-assessment
of its collective performance, the performance of the
Chair and of its Committees. The assessment also
considers the adequacy of induction and continuing
education, access to information and the support
provided by the Company Secretary. The results
and any action plans are documented, together with
specific performance goals which are agreed for the
coming year.
An external assessment of the Board’s policies and
procedures, and its effectiveness generally must be
conducted by independent professional consultants
at intervals of three years or less.
An external Board evaluation was performed
in both July 2013 and July 2014.
The Chair undertakes an annual assessment
of the performance of individual Directors and
meets privately with each Director to discuss this
assessment.
Board Committees
The Board has established a number of Committees
to assist in the execution of its duties and to
allow detailed consideration of complex issues.
Current Committees of the Board are the Audit,
Risk Management, Nomination and Remuneration
Committees.
Each Committee must consist of only non-executive
Directors, the majority of whom are also Independent
Directors. The Chairman of each Committee must
be an Independent Director and not Chairman of the
Board. Each Committee must consist of no fewer than
three members.
Each Committee has its own written Charter, setting
out its role and responsibilities, composition, structure,
membership requirements and the manner in which
the Committee is to operate. All of these Charters
are reviewed on an annual basis and are available
on the Company’s website. All matters determined
by Committees are submitted to the full Board as
recommendations for the Board’s consideration.
Minutes of Committee meetings are tabled at the
subsequent Board meeting. Additional requirements
for specific reporting by the Committees to the
Board are addressed in the Charter of the individual
Committees.
Nomination Committee
The purpose of this Committee is to provide advice
and make recommendations to the Board about
the appointment of new Directors, to ensure that
it is comprised of individuals who are best able to
discharge the responsibilities of Directors, having
regard to the law and the highest standards of
governance. The role of the Committee, to the extent
delegated by the Board, also extends to making
recommendations in relation to the appointment of
senior management. Its members are Tony Bellas
(Chairman), Stephen Lonie and Greg Moynihan.
Details of Director attendance at Nomination
Committee meetings are set out in the Directors’
report on page 29.
The Committee has responsibility to:
a. Review and recommend to the Board the size
and composition of the Board;
Notices of meetings for the election of Directors
comply with the ASX Corporate Governance Council’s
best practice recommendations.
PRINCIPLE 3: ACT ETHICALLY AND
RESPONSIBLY
Code of ethics and values
The Company has developed and adopted a detailed
code of ethics and values to guide Directors in the
performance of their duties. The code reflects the
highest standards of behaviour and professionalism
and the practices necessary to maintain confidence
in the Group’s integrity and takes into account legal
obligations and reasonable expectations of the
Company’s stakeholders.
The code of ethics forms part of the Company’s
Corporate Governance Charter, which has been
formally adopted and can be inspected on the
Company’s website.
The Directors are satisfied that the Group has
complied with its policies on ethical standards.
Share Trading Policy
A Share Trading and Continuous Disclosure Policy
has been adopted by the Board, to provide guidance
to the Directors, identified employees including senior
management, and other employees (“staff”) where
they are contemplating dealing in securities of the
Company or the securities of entities with whom the
Group may have dealings.
The Code of Conduct for transactions in securities
is as follows:
a. The Share Trading and Continuous Disclosure
Policy incorporates a Code of Conduct for
Transactions in Securities (“Transactions Code”).
The Transactions Code acknowledges that it is
desirable that Directors and senior management
hold securities in the Company and is designed
to ensure any dealings by Directors and senior
management and their associates in the Company’s
securities or securities of other entities is fair and
transparent.
b. Assess and develop a skills matrix, to identify the
skills required by the Board, competencies of Board
members and the extent to which the required
skills, experience, qualification and diversity are
represented on the Board;
c. Assist the Board to identify suitable candidates
for Board membership and re-election;
d. Establishing processes for:
i. Ensuring the Board complies with the Diversity
Policy and that any diversity profile identified by the
Board is taken into account in the selection
and appointment of candidates;
ii. The evaluation of performance and independence
of the Board and individual Directors;
iii. Identifying, assessing and enhancing the skills set
of Directors;
iv. Reviewing and ensuring appropriate induction
programs are in place; and
v. Reviewing corporate governance issues as
required; and
e. Reporting to the Board on:
i. Succession planning for Directors, executives and
other senior managers; and
ii. The diversity profile of employees.
When a new Director is to be appointed, the
Committee uses the skills matrix to prepare a
short-list of candidates with appropriate skills and
experience. A number of channels are used to source
candidates, to ensure the Company benefits from a
diverse range of individuals in the selection process.
Where necessary, advice is sought from independent
search consultants.
The Committee’s nomination of existing Directors for
reappointment is not automatic and is contingent on
their past performance, contribution to the Company
and the current and future needs of the Board and
Company. The Board and the Committee are also
aware of the advantages of Board renewal and
succession planning.
48
49
CTM Annual Report 2014CTM Annual Report 2014b. The Transactions Code’s purpose is to
Diversity policy
restrict share trading by Directors and staff to
circumstances where it is unlikely that there would
be any perception of insider trading in relation to
dealings in the Company’s securities or securities
of other entities.
The Company is committed to complying with the
diversity recommendations published by ASX and
promoting diversity among employees, consultants
and senior management, and has adopted a policy in
relation to diversity (“Diversity Policy”).
c. The Transactions Code prohibits share trading
by Directors and staff in securities where they
are in possession of price sensitive information.
The prohibition extends to dealings through
related parties, as defined in the Corporations
Act, and to encouraging family or friends to so
deal. Communication of price sensitive information
by a Director or staff member to a person who
is reasonably likely to trade in securities is also
prohibited. A comprehensive definition of ‘price
sensitive information’ adopted by the Board is
included in the Transactions Code.
d. The Transactions Code clearly sets out the
permitted trading windows and excepted trading
circumstances by Directors and Officers of the
Company. At all other times, trading by Directors
and officers of the Company is prohibited unless
written authority to trade is received and the
transaction would not be contrary to law, for
speculative gain, use insider information nor be
perceived as unfair.
The code requires written approval from the Chairman
in advance of any transactions by staff for securities
valued over $50,000.
The Directors are satisfied that the Group has
complied with its policies regarding trading in
securities.
A copy of the Share Trading Policy is available on the
Company’s website.
The Company defines diversity to include, but not
be limited to, gender, age, ethnicity and cultural
background.
The Diversity Policy adopted by the Board outlines
the Company’s commitment to fostering a corporate
culture that embraces diversity and provides a
process for the Board to determine measurable
objectives and procedures to implement and report
against to achieve its diversity goals.
The Nomination Committee is responsible for
implementing the Diversity Policy, setting the
Company’s measureable objectives and benchmarks
for achieving diversity and reporting to the Board on
compliance with the Diversity Policy.
As part of its role, the Remuneration Committee
is responsible for formulating and implementing a
Company remuneration policy. Under the Diversity
Policy, a facet of the role of the Remuneration
Committee includes reporting to the Board annually
on the proportion of men and women in the Group’s
workforce and their relative levels of remuneration.
The Board will assess and report annually to
Shareholders on the Group’s progress towards
achieving its diversity goals.
The Diversity Policy is available on the Company’s
website.
In accordance with this policy and ASX Corporate Governance Principles, the Board has established objectives
in relation to gender diversity. The position at 30 June 2014 is detailed as follows:
Item
Number of total employees
Percentage of total employees
Number of employees in senior executive positions
Percentage of employees in senior executive positions
Number of employees on the Board
Percentage of employees on the Board
Actual
Men
Women
323
24%
15
50%
5
83%
1,011
76%
15
50%
1
17%
The Group’s focus is predominately on maintaining gender diversity, and more importantly, CTM offers
flexible working arrangements to allow all employees and especially female employees, options to continue
to work or to return to work during periods where they traditionally leave the workforce, for example, following
parental leave.
In accordance with the ASX Recommendations, the Group’s policies provide the framework for measurable
objectives to be set out by the Board, and the progress towards achieving them, are as follows.
Measure
Base Camp – Frontline
Development Program
FY2014
FY2015
Objective
50% female gender participation.
Expand this program to staff in
international locations.
Progress
Female participation was 80%
for the program.
Pay Parity Review
Objective
A pay equity review and audit will
be undertaken.
Progress
Review and audit have been
completed.
Engagement of Female
Employees*
Objective
Equal to or greater than
CTM-wide engagement score,
with any negative differences not
statistically significant.
Equal to or greater than
CTM-wide engagement score,
with any negative differences not
statistically significant.
Progress
Objective was achieved.
* FY14 result does not include staff in Westminster Travel, as they did not participate
in the 2014 Employee Engagement Survey.
50
51
CTM Annual Report 2014CTM Annual Report 2014Monitoring and tracking performance against diversity
plans will continue to be undertaken as part of the
Group’s internal compliance requirements. Progress
against each year’s measurable objectives will
continue to be disclosed in the Annual Report along
with the proportion of women in the workforce, in
senior management and on the Board.
PRINCIPLE 4: SAFEGUARD INTEGRITY IN
FINANCIAL REPORTING
Audit Committee
The purpose of this Committee is to report to the
Board on the establishment, maintenance and
operation of control systems, including in relation to
financial monitoring, internal and external reporting,
as well as the adoption and application of appropriate
ethical standards for the management of the Company
and the conduct of the Company’s business. The
Committee consists of Senior Executives and is
chaired by a Non-Executive Director. Its current
members are Stephen Lonie (Chairman), Greg
Moynihan and Tony Bellas.
The Committee is responsible for a number of matters
including:
a. Board and Committee structures, to facilitate a
proper review function by the Board;
b. Internal control framework, including management
information systems;
c. Compliance with internal controls;
d. Internal audit function and management processes
supporting external reporting;
e. Compliance with relevant legislative and regulatory
requirements;
f. Review of financial statements and other financial
information distributed externally;
In fulfilling its responsibilities, the Audit Committee:
■ Receives regular reports from management and
the external auditors;
■ Reviews the processes the Chief Executive
Officer and Chief Financial Officer have in place to
support their certifications to the Board;
■ Reviews any significant disagreements between
the auditors and management, irrespective of
whether they have been resolved;
■ Meets with the external auditor at least twice a
year, or more frequently if necessary;
■ Meets separately with the external auditor at least
twice a year without the presence of management;
and
■ Provides the external auditor with a clear line of
direct communication at any time to either the
Chair of the Audit Committee or the Chair of the
Board.
The Audit Committee has authority, within the scope of
its responsibilities, to seek any information it requires
from any employee or external party.
Meetings of the Committee are expected to be held
at least four times each year. A broad agenda is laid
down for each regular meeting according to an annual
cycle. The Committee invites the external auditor
to attend each of its meetings. Details of Director
attendance at Audit Committee meetings are set out in
the Directors’ report on page 29.
Corporate reporting
The CEO and CFO state in writing to the Board in
each reporting period that the Company’s financial
reports present a true and fair view, in all material
respects, of the Company’s financial position and
operational results and that they are in accordance
with relevant accounting standards.
g. Review of the effectiveness of the audit function;
External auditor
h. Review of the performance and independence of
the external auditor;
i. Review of the external audit function, to ensure
prompt remedial action by management, in relation
to any deficiency in or breakdown of controls;
j. Assessing the adequacy of external reporting for the
needs of Shareholders; and
k. Monitoring compliance with the Company’s Code of
Conduct.
The Company’s policy is to appoint an external auditor
which clearly demonstrate quality and independence.
The performance of the external auditor is reviewed
annually and applications for tender of external audit
services are requested, as deemed appropriate,
taking into consideration assessment of performance,
existing value and tender costs.
PricewaterhouseCoopers (“PwC”) was appointed
as the external auditor in 2010. It is PwC’s policy to
rotate audit engagement partners on listed companies
at least every five years, and, in accordance with
that policy, a new audit engagement partner was
introduced this year.
An analysis of fees paid to the external auditor,
including a break-down of fees for non-audit services,
is provided in the Directors’ Report and in Note 30 to
the financial statements. It is the policy of the external
auditor to provide an annual declaration of their
independence to the Audit Committee.
The external auditor will attend the Annual General
Meeting and be available to answer shareholder
questions about the conduct of the audit and the
preparation and content of the audit report.
PRINCIPLES 5 AND 6: MAKE TIMELY AND
BALANCED DISCLOSURES AND RESPECT THE
RIGHTS OF SHAREHOLDERS
Continuous disclosure and shareholder
communication
A Share Trading and Continuous Disclosure Policy
has been adopted by the Board to provide guidance
to the Directors, identified employees including senior
management, and other employees (“staff’) where
the disclosure of information, which may materially
affect the price or value of the Company’s shares, is
required.
The Board has adopted a Continuous Disclosure
Policy (“Disclosure Policy”), within the Share Trading
and Continuous Disclosure Policy, which sets out
procedures to be adopted by the Board to ensure
the Company complies with its continuous disclosure
obligations, to keep the market fully informed of
information which may have a material effect on the
price or value of the Company’s securities and to
correct any material mistake or information in the
market.
The Board is responsible for determining whether
information would have a material effect on the price
or value of the Company’s securities. The Disclosure
Policy provides a framework for the Board and officers
of the Company to internally identify and report
information which may need to be disclosed and
sets out practical implementation processes in order
to ensure any identified information is adequately
communicated to ASX and Shareholders.
The Share Trading and Disclosure Policy also sets
out the exceptions to the disclosure requirements and
outlines when disclosure may be required in relation
to the Company’s financing arrangements and the
approval and disclosure process in relation to Director
margin loans.
Any non-compliance with the Share Trading and
Continuous Disclosure Policy will be regarded as an
act of serious misconduct. The Share Trading and
Continuous Disclosure Policy is available on the
Company’s website.
The Company Secretary has been nominated
as the person responsible for communications
with the ASX. This role includes responsibility for
ensuring compliance with the continuous disclosure
requirements in the ASX Listing Rules and overseeing
and coordinating information disclosure to the ASX,
analysts, brokers, shareholders, the media and
the public.
All information disclosed to the ASX is posted on
the Company’s website as soon as it is disclosed
to the ASX. When analysts are briefed on aspects
of the Group’s operations, the material used in the
presentation is released to the ASX and posted
on the Company’s website.
52
53
CTM Annual Report 2014CTM Annual Report 2014PRINCIPLE 7: RECOGNISE AND MANAGE RISK
Risk Management Committee
The Board is responsible for satisfying itself annually,
or more frequently as required, that management
has developed and implemented a sound system of
risk management and internal control. Detailed work
on this task is delegated to the Risk Management
Committee and reviewed by the full Board.
The purpose of the Risk Management Committee
is to ensure that there are adequate policies in
relation to risk management, compliance and internal
control systems. It monitors the Company’s risk
management by overseeing management’s actions
in the evaluation, management, monitoring and
reporting of material operational, financial, compliance
and strategic risks. In providing this oversight, the
Committee:
■ Reviews the framework and methodology for risk
identification, the degree of risk the Company
is willing to accept, the management of risk and
the processes for auditing and evaluating the
Company’s risk management system;
■ Reviews Group-wide objectives in the context of
these categories of corporate risk;
■ Reviews and, where necessary, approves
guidelines and policies governing the
identification, assessment and management of
the Company’s exposure to risk;
■ Reviews and approves the delegations of financial
authorities and addresses any need to update
these authorities on an annual basis; and
■ Reviews compliance with agreed policies.
The Risk Management Committee recommends
any actions it deems appropriate to the Board for its
consideration.
Management is responsible for designing,
implementing and reporting on the adequacy of the
Company’s risk management and internal control
system and has to report to the Risk Management
Committee on the effectiveness of:
■ The risk management and internal control
systems during the year; and
■ The Company’s management of its material
business risks.
Corporate reporting
In complying with recommendation 7.3, the CEO and
CFO have made the following certifications to the
board:
■ That the Group’s financial reports are complete
and present a true and fair view, in all material
respects, of the financial condition and
operational results of the Company and the Group
and are in accordance with relevant accounting
standards.
■ That the above statement is founded on a
sound system of risk management and internal
compliance and control, which implements
the policies adopted by the board, and that
the company’s risk management and internal
compliance and control, is operating efficiently
and effectively in all material respects in relation
to financial reporting risks.
PRINCIPLE 8: REMUNERATE FAIRLY AND
RESPONSIBLY
Remuneration Committee
The purpose of this Committee is to report to the
Board on remuneration and issues relevant to
remuneration policies and practices including the
remuneration of senior management and Non-
Executive Directors. The committee consists of Non-
Executive Directors. Its current members are Greg
Moynihan (Chairman), Stephen Lonie, Tony Bellas
and Admiral Robert J. Natter.
The functions performed by the Committee are as
follows:
a. Reviewing and evaluating of market practices and
trends in remuneration matters;
b. Making recommendations to the Board in relation
to the Company’s remuneration policies and
procedures;
c. Monitoring the performance of the Chief Executive
Officer, Chief Operating Officer, Chief Financial
Officer, other members of senior management and
Non-Executive Directors;
d. Making recommendations to the Board in relation
to the remuneration of the Chief Executive Officer,
Chief Operating Officer, Chief Financial Officer,
other members of senior management and
Non-Executive Directors; and
e. Preparing for the Board any report that may be
required under applicable legal or regulatory
requirements about remuneration matters.
Meetings are expected to be held at least three
times each year. A broad agenda is laid down for
each regular meeting according to an annual cycle.
Details of Director attendance at Remuneration
Committee meetings are set out in the Directors’
Report on page 29.
Further information on Directors’ and executives’
remuneration, including principles used to determine
remuneration, is set out in the Directors’ Report
under the heading ‘Remuneration Report’.
54
55
CTM Annual Report 2014CTM Annual Report 2014Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
FOR THE YEAR ENDED 30 JUNE 2014
AS AT 30 JUNE 2014
Revenue
Other income
Total revenue and other income
Employee benefits expenses
Occupancy expenses
Depreciation and amortisation expenses
Information technology and telecommunications expenses
Travel and entertainment expenses
Administrative and general expenses
Total operating expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the year
Profit attributable to:
Owners of Corporate Travel Management Limited
Non-controlling interests
Other comprehensive income
Items that may be reclassified to profit and loss
Exchange differences on translation of foreign operations
Other comprehensive income for the period, net of tax
Total comprehensive income for the year
Total comprehensive income for the year attributable to:
Owners of Corporate Travel Management Limited
Non-controlling interests
Earnings per share for profit from continuing operations attributable
to the ordinary equity holders of Corporate Travel Management Limited
- Basic (cents per share)
- Diluted (cents per share)
Note
2014
$’000
2013 restated*
$’000
4
5
6
6
7
8
8
110,014
463
110,477
77,557
-
77,557
(63,988)
(47,004)
(5,328)
(3,599)
(5,847)
(2,029)
(6,068)
(2,676)
(2,079)
(4,859)
(1,232)
(3,013)
(86,859)
(60,863)
(640)
22,978
(6,399)
16,579
15,845
734
16,579
(4,136)
(4,136)
12,443
12,275
168
12,443
19.0
18.8
(724)
15,970
(4,702)
11,268
11,268
-
11,268
1,533
1,533
12,801
12,801
-
12,801
14.9
14.9
The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
* The comparative statement for the year ended 30 June 2013 has been restated to show the effect of the voluntary change in
accounting policy, refer Note 32.
56
Note
30 June 2014
$’000
30 June 2013
restated* $’000
1 July 2012
restated* $’000
13,535
22,847
18
688
12,213
22,019
16
396
37,088
34,644
Assets
Current Assets
Cash and cash equivalents
Trade and other receivables
Financial assets at fair value
Other current assets
TOTAL CURRENT ASSETS
Non-current Assets
Plant and equipment
Intangible assets
Deferred tax assets
Total Non-current Assets
TOTAL ASSETS
Liabilities
Current Liabilities
Trade and other payables
Borrowings
Income tax payable
Provisions
TOTAL CURRENT LIABILITIES
Non-current Liabilities
Trade and other payables
Borrowings
Provisions
Deferred tax liabilities
Total Non-current Liabilities
TOTAL LIABILITIES
NET ASSETS
Equity
Contributed equity
Reserves
Retained earnings
Capital and reserves attributable to owners of
Corporate Travel Management Limited
Non-Controlling Interests – Equity
TOTAL EQUITY
10
11
12
13
14
15
7
17
18
19
17
18
19
7
20(a)
20(b)
20(c)
32,000
101,286
18
1,961
135,265
3,371
109,031
98
112,500
247,765
94,126
-
2,567
8,343
105,036
4,151
-
1,766
3,928
9,845
114,881
132,884
99,823
(1,944)
26,449
124,328
8,556
132,884
3,166
75,714
-
78,880
115,968
26,046
3,192
552
1,869
31,659
12,295
157
795
1,943
15,190
46,849
69,119
47,856
1,530
19,733
69,119
-
69,119
2,572
42,744
-
45,316
79,960
22,931
840
2,096
1,850
27,717
266
-
766
908
1,940
29,657
50,303
34,344
(3)
15,962
50,303
-
50,303
57
The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
* The comparative statement for the year ended 30 June 2013 has been restated to show the effect of the voluntary
change in accounting policy, refer Note 32.
CTM Annual Report 2014CTM Annual Report 2014Consolidated Statement of Changes in Equity
FOR THE YEAR ENDED 30 JUNE 2014
Consolidated Statement of Cash Flows
FOR THE YEAR ENDED 30 JUNE 2014
Attributable to equity holders of the parent
Note
2014
$’000
2013 restated*
$’000
Note Contributed
equity
Retained
earnings
Other
reserves
Total
Balance at 1 July 2012
Effect of change in accounting policy*
Balance at 1 July 2012 (restated)
Profit for the period as reported in 2013
financial statements
Effect of change in accouting policy*
Other comprehensive income
Total comprehensive income for the year
$’000
34,344
-
34,344
-
-
-
-
Transactions with owners in their capacity as owners:
Shares issued
20(a)
13,512
Dividends declared or paid
9
Balance at 30 June 2013
Profit for the period as reported in 2014
financial statements
Other comprehensive income
Total comprehensive income for the year
-
13,512
47,856
-
-
-
Transactions with owners in their capacity as owners:
Shares issued
20(a)
51,967
Dividends declared or paid
Non-controlling interest on
acquisition of a subsidiary
Employee share scheme
Balance at 30 June 2014
9
-
-
-
51,967
99,823
$’000
18,668
(2,706)
15,962
12,394
(1,126)
-
11,268
-
(7,497)
(7,497)
19,733
15,845
-
15,845
-
(9,129)
-
-
(9,129)
Non-
controlling
interests
$’000
-
-
-
-
-
-
-
-
-
-
-
Total
equity
$’000
53,009
(2,706)
50,303
12,394
(1,160)
1,567
12,801
13,512
(7,497)
6,015
69,119
$,000
(3)
-
(3)
-
(34)
1,567
1,533
-
-
-
1,530
$‘000
53,009
(2,706)
50,303
12,394
(1,160)
1,567
12,801
13,512
(7,497)
6,015
69,119
-
15,845
734
16,579
(3,570)
(3,570)
(3,570)
12,275
(566)
168
(4,136)
12,443
-
-
-
96
96
51,967
(9,129)
-
96
42,934
-
-
51,967
(9,129)
8,388
8,388
-
8,388
8,556
96
51,322
132,884
26,449
(1,944)
124,328
The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
* The comparative statement for the year ended 30 June 2013 has been restated to show the effect of the voluntary
change in accounting policy, refer Note 32.
58
Cash flows from operating activities
Receipts from customers (including GST)
Payments to suppliers and employees (including GST)
Transaction costs relating to acquisition of subsidiary
Dividends received
Interest received
Finance costs
Income tax (paid) / received
Net cash flows from operating activities
Cash flows from investing activities
Payment for plant and equipment
Payment for intangibles
Proceeds from sale of plant and equipment
Loans to related party
Repayment of loans by related party
Distributions received from joint ventures and associates
Proceeds from disposal of joint venture
Purchase of controlled entities, net of cash acquired
Net cash flows used in investing activities
Cash flows from financing activities
Proceeds from issue of new shares
Share issue transaction costs
Proceeds from borrowings
Repayments of borrowings
Dividends paid
Net cash flows from financing activities
Net (decrease) / increase in cash and cash equivalents
Effects of exchange rate changes
on cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
112,092
(94,737)
(792)
2
255
(235)
(4,750)
11,835
(797)
(1,285)
4
(21,140)
20,196
430
274
(27,354)
(29,672)
53,335
(2,326)
29,040
(32,856)
(9,129)
38,064
20,227
(1,762)
13,535
32,000
10
14
15
23
20
9
10
The above Consolidated Statement of Cash Flows should be read in conjunction with the
accompanying notes.
* The comparative statement for the year ended 30 June 2013 has been restated to show the effect of
the voluntary change in accounting policy, refer Note 32.
87,363
(64,806)
(1,014)
-
201
(553)
(5,189)
16,002
(2,144)
(1,367)
56
-
-
-
-
(15,918)
(19,373)
9,764
-
13,587
(11,154)
(7,497)
4,700
1,329
(7)
12,213
13,535
59
CTM Annual Report 2014CTM Annual Report 2014
Notes to the Financial Statements
FOR THE YEAR ENDED 30 JUNE 2014
(b) New and amended standards
The group has applied the following standards and
amendments for first time for their annual reporting
period commencing 1 July 2013:
■ AASB 10 Consolidated Financial Statements,
AASB 11 Joint Arrangements and AASB 12
Disclosure of Interest and Other Entities
■ AASB 13 Fair Value Measurement and AASB
2011-8 Amendments to Australian Accounting
Standards arising from AASB 13
■ AASB 119 Employee Benefits (September 2011)
and AASB 2011-10 Amendments to Australian
Accounting Standards arising from AASB 119
(September 2011).
The adoption of these standards only affected the
disclosures in the notes to the financial statements.
Certain new accounting standards and interpretations
have been published that are not mandatory for the
reporting period ending 30 June 2014 and have
not been adopted early by the Group. The Group’s
assessment of the impact of these new standards and
interpretations is set out in the following table.
1. CORPORATE INFORMATION
The financial report of Corporate Travel Management
Limited and its controlled entities (the “Group”) for the
year ended 30 June 2014 was authorised for issue
in accordance with a resolution of Directors on 28
August 2014. The Directors have the power to amend
and reissue the financial statements.
Corporate Travel Management Limited is a company
limited by shares, incorporated and domiciled in
Australia.
The nature of the operations and principal activities of
the Group are described in the Directors’ Report.
2. SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
(a) Basis of preparation
These general purpose financial statements have
been prepared in accordance with Australian
Accounting Standards and Interpretations issued by
the Australian Accounting Standards Board and the
Corporations Act 2001. Corporate Travel Management
Limited is a for-profit entity for the purpose of
preparing the financial statements.
Compliance with IFRS
The consolidated financial statements of the Group
also comply with International Financial Reporting
Standards (“IFRS”) as issued by the International
Accounting Standards Board (“IASB”).
The financial report is presented in Australian dollars
and all values are rounded to the nearest thousand
dollars ($’000), unless otherwise stated.
These financial statements have been prepared under
the historical cost convention, as modified by the
revaluation of financial assets and liabilities, fair value
through profit or loss.
Title of
standard
Nature of
change
Impact
The new hedging rules align
hedge accounting more
closely with the Group’s risk
management practices. As a
general rule, it will be easier
to apply hedge accounting in
the future. The new standard
also introduces expanded
disclosure requirements and
changes in presentation. The
Group is still considering the
full impact.
The Group has not yet
considered the impact of the
new rules on its revenue
recognition policies. It will
undertake a detailed
assessment in the near future.
AASB 9 Financial
instruments
AASB 9 sets out new
rules for hedge classification,
remeasurement and
de-recognition.
IFRS 15 Revenue
from contracts
with customers
The IASB has issued a new
standard for the recognition of
revenue to replace IAS 18.
The new standard is based
on the principle that revenue
is recognised when control of
a good or service transfers to
a customer – so the notion of
control replaces the existing
notion of risks and rewards.
While the AASB has not yet
issued an equivalent standard,
they are expected to do so in the
second half of 2014.
Mandatory application
date/ Date of adoption
by the Group
Mandatory for financial
years commencing on or
after 1 January 2017.
Expected date of
adoption
by the group: 1 July
2017.
Mandatory for financial
years commencing on or
after 1 January 2017.
Expected date of
adoption
by the group: 1 July
2017.
Accounting policies of subsidiaries have been
changed, where necessary, to ensure consistency
with policies adopted by the Group.
(c) Basis of consolidation
The consolidated financial statements comprise the
financial statements of Corporate Travel Management
Limited and its controlled entities (the “Group”).
Subsidiaries are all entities over which the Group has
control. The Group controls an entity when the Group
is exposed to, or has right to, variable returns from
its involvement with the entity and has ability to affect
those returns through its power to direct the activities
of the entity.
The financial statements of subsidiaries are prepared
for the same reporting period as the parent Company,
using consistent accounting policies. Adjustments
are made to bring into line any dissimilar accounting
policies that may exist.
In preparing the consolidated financial statements,
all intercompany balances and transactions, income
and expenses and profit and losses resulting from
intra-Group transactions have been eliminated in full.
Subsidiaries are fully consolidated from the date
on which control is transferred to the Group and
deconsolidated from the date that control ceases.
60
61
CTM Annual Report 2014CTM Annual Report 2014
(d) Business combinations
The purchase method of accounting is used to
account for all business combinations regardless
of whether equity instruments or other assets are
acquired. The consideration transferred is measured
as the fair value of the assets acquired, shares
issued or liabilities incurred or assumed at the date of
exchange, and, for acquisitions prior to 1 July 2009,
included costs directly attributable to the combination.
For acquisitions after 1 July 2009, acquisition-related
costs are expensed in the period in which the costs
are incurred, rather than being added to the cost of
the business combination, as required by revised
AASB 3 Business Combinations. Where equity
instruments are issued in a business combination,
the fair value of the instruments is their published
market price as at the date of exchange. Transaction
costs arising on the issue of equity instruments are
recognised directly in equity. The consideration
transferred also includes the fair value of any asset
or liability resulting from a contingent consideration
arrangement.
With limited exceptions, all identifiable assets acquired
and liabilities and contingent liabilities assumed in a
business combination are measured initially at their
fair values at the acquisition date. The excess of
the consideration transferred, amount of any non-
controlling interest in the acquired entity, over the
net fair value of the Group’s share of the identifiable
net assets acquired is recognised as goodwill. If the
consideration transferred of the acquisition is less
than the Group’s share of the net fair value of the
identifiable net assets of the subsidiary, the difference
is recognised as a gain in the profit and loss in the
Consolidated Statement of Comprehensive Income,
but only after a reassessment of the identification and
measurement of the net assets acquired.
Where settlement of any part of the cash
consideration is deferred, the amounts payable in
the future are discounted to their present value, as at
the date of exchange. The discount rate used is the
entity’s incremental borrowing rate, being the rate at
which a similar borrowing could be obtained from an
independent financier under comparable terms and
conditions.
Contingent consideration is classified either as equity
or a financial liability. Amounts classified as a financial
liability are subsequently remeasured to fair value,
with changes in fair value recognised in other income
or other expenses in the Consolidated Statement of
Comprehensive Income.
The Group recognises any non-controlling interest,
in the acquired entity on an acquisition-by-acquisition
basis either at fair value or at the non-controlling
interests’ proportionate share of the acquired entity’s
net identifiable assets.
Non-controlling interests in the results and equity of
subsidiaries are shown separately in the Consolidated
Statement of Comprehensive Income, Consolidated
Statement of Financial Position and Consolidated
Statement of Changes in Equity.
(e) Segment reporting
AASB 8 Operating Segments requires a ‘management
approach’, under which segment information is
presented on the same basis as that used for internal
reporting purposes.
Operating segments are reported in a manner that
is consistent with the internal reporting provided to
the Chief Operating Decision Makers (CODM). The
CODM has been identified as a group of key senior
managers, which is the steering committee that makes
strategic decisions.
Goodwill is allocated by management to groups of
cash-generating units on a segment level.
(f) Critical accounting estimates and judgements
Estimates and judgements are continually evaluated
and are based on historical experience and other
factors, including expectations of future events that
may have a financial impact on the entity and that are
considered to be reasonable under the circumstances.
In the process of applying the Group’s accounting
policies management is required to exercise
judgement. Those judgements involving estimations,
may have an effect on the amounts recognised in the
financial statements.
■ Override Revenue
In addition to commission payments, the Group is
eligible for override payments from its suppliers.
These overrides are negotiated with individual
suppliers and will typically include a combination
of guaranteed payments and volume incentives.
The volume incentives are recognised at the
amount receivable when annual targets are likely
to be achieved. The override revenue accrual
process is inherently judgemental and is impacted
by factors which are not completely under Group’s
control. These factors include:
▪ Year-end differences
As supplier contract periods do not always
correspond to the Group’s financial year,
judgements and estimation techniques are
required to determine anticipated future flown
revenues over the remaining contract year and
the associated override rates applicable to
these forecast levels.
▪ Timing
Where contracts have not been finalised before
the start of the contract period, override and
commission earnings may have to be estimated
until agreement has been reached.
▪ Re-negotiations
Periodic re-negotiation of terms and contractual
arrangements with suppliers may result in
additional volume incentives, rebates or other
bonuses being received. These payments may
not be specified in existing contracts.
The Group makes estimates and assumptions
concerning the future. The resulting accounting
estimates will, by definition, seldom equal the related
actual results. The judgements, estimates and
assumptions that have a significant risk of causing
a material adjustment to the carrying amounts of
assets and liabilities within the next financial year are
discussed in this report, as follows:
■ Value of intangible assets relating to acquisitions
The Group has allocated portions of the cost of
acquisitions to client contracts and relationships
intangibles, valued using the multi-period excess
earnings method. These calculations require the
use of assumptions including future customer
retention rates and cash flows.
■ Impairment of goodwill
The Group determines whether goodwill is
impaired on an annual basis. This assessment
requires an estimation of the recoverable amount
of the cash-generating units to which the goodwill
is allocated. Refer to Notes 2(o) and 16 for further
details.
■ Impairment of intangible with finite life
Intangible assets are tested for impairment
where an indicator of impairment exists, either
individually or at the cash-generating unit level.
This assessment requires an estimation of the
recoverable amount of the cash-generating units
to which the intangibles are allocated. Refer to
Note 2(o) for further details.
■ Lease make- good
The Group estimates its liability to provide for
the restoration of leased premises by reference
to historical data and by specific estimates on a
premise by premise basis.
■ Allowance for doubtful debts
The Group determines whether client and trade
receivables are collectable on an ongoing
basis. This assessment requires estimations of
the individual recoverability of each debt and,
if considered uncollectable, is subject to an
impairment provision. Refer to Note 2(l).
62
63
CTM Annual Report 2014CTM Annual Report 2014(g) Foreign currency translation
(i) Functional and presentation currency
Items included in each of the Group entities’ financial
statements are measured using the currency of the
primary economic environment in which the entity
operates (‘the functional currency’). The consolidated
financial statements are presented in Australian
dollars, which is the Company’s functional and
presentation currency.
Exchange differences arising from the translation
of any net investment in foreign operations and of
borrowings and other financial instruments designated
as hedges of such investments are recognised in
other comprehensive income. When a foreign operation
is sold or any borrowings forming part of the net
investment are repaid, a proportionate share of such
exchange differences is recognised in the profit and
loss in the Consolidated Statement of Comprehensive
Income as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the
acquisition of foreign operations are treated as the
foreign operations’ assets and liabilities and translated
at the closing rate.
(h) Revenue recognition
The Group has revised its revenue recognition policy
for Pay Direct Commissions (PDC’s) during the
period. For further details on the voluntary change in
accounting policy, refer to Note 32.
The Group recognises revenue when the amount of
revenue can be reliably measured, it is probable that
future economic benefits will flow to the entity, and
specific criteria set out are met.
The amount of revenue is not considered to be
reliably measured until all contingencies relating to the
sale have been resolved.
The Group bases its estimates on historical results,
taking into consideration the type of customer,
the type of transaction and the specifics of each
arrangement.
(ii) Transactions and balances
Foreign currency transactions are translated into
the functional currency using the exchange rates
prevailing at the transaction dates. Foreign exchange
gains and losses resulting from the settlement of such
transactions and from the translation at year-end
exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised
in the profit and loss in the Consolidated Statement
of Comprehensive Income, except when deferred in
equity as qualifying cash flow hedges and qualifying
net investment hedges.
Translation differences on non-monetary financial
assets and liabilities, such as equities held at fair
value through profit or loss, are recognised in profit or
loss as part of the fair value gain or loss. Translation
differences on non-monetary financial assets, such
as equities classified as available-for-sale financial
assets, are included in the fair value reserve in other
comprehensive income.
(iii) Foreign operations
The results and financial position of all the foreign
operations that have functional currencies different
to the presentation currencies are translated into the
presentation currency as follows:
■ Assets and liabilities for each Consolidated
Statement of Financial Position item presented
are translated at the closing rate at the date of
that statement;
■ Income and expenses for each profit and
loss item in the Consolidated Statement of
Comprehensive Income are translated at average
exchange rates; and
■ All resulting exchange differences are recognised
as a separate component of equity.
Revenue is recognised for the major business
activities as follows:
■ Revenue from sale of travel services
Revenue from sale of travel services represents
net revenue earned via commissions and
fees, and also includes any commission
payable by suppliers after completion of the
transaction. Commission and fees from the
sale of travel services is recognised when a
travel booking is received and travel documents
are issued. Commission payable by suppliers
includes PDC’s, which is recognised upon receipt,
the point at which it can be reliably measured, and
it is probable that future economic benefits will
flow to the entity.
Revenue relating to volume incentives is
recognised at the amount receivable when annual
targets are likely to be achieved.
■ Interest revenue
Interest income is recognised using
the effective interest method.
■ Dividends
Revenue is recognised when the Group’s
right to receive the payment is established.
■ Other revenue
Other revenue is recognised when the right
to receive the revenue is established.
(i) Finance costs
This expense is recognised as interest accrues, using
the effective interest method. This method calculates
the amortised cost of a financial liability and allocates
the interest expense over the relevant period using
the effective interest rate, which is the rate that
exactly discounts estimated future cash payments
through the expected life of the financial liability to the
net carrying amount of the financial liability.
(j) Leases
The determination of whether an arrangement is or
contains a lease is based on the substance of the
arrangement and requires an assessment of whether
the fulfilment of the arrangement is dependent on the
use of a specific asset or assets and the arrangement
conveys a rights to use the asset.
Operating lease payments, which do not transfer
to the Group substantially all the risks and benefits
incidental to ownership of the leased item, are
recognised as an expense in the Consolidated
Statement of Comprehensive Income on a
straight-line basis over the lease term.
Incentives for entering into operating leases are
recognised on a straight-line basis over the term
of the lease.
Lease income from operating leases, where the
Group is a lessor, is recognised in income on a
straight-line basis over the lease term.
(k) Cash and cash equivalents
Cash and cash equivalents in the Consolidated
Statement of Financial Position comprise cash at
bank and on hand and short-term deposits, with an
original maturity of three months or less, that are
readily convertible to known amounts of cash and
which are subject to an insignificant risk of changes
in value.
Client cash represents amounts from clients held
before release to service and product suppliers,
with a maturity of three months or less.
For the purpose of the Consolidated Cash Flow
Statement, cash and cash equivalents consist of cash
and cash equivalents as defined, net of outstanding
bank overdrafts.
64
65
CTM Annual Report 2014CTM Annual Report 2014(l) Trade and other receivables
Trade and client receivables, which generally have
7-30 day terms, are recognised initially at fair value
and, subsequently, measured at amortised cost using
the effective interest method, less an allowance for
impairment.
Client receivables result from the provision of travel
services to clients. Trade receivables result from other
activities relating to the provision of travel services,
such as commissions payable by suppliers.
Collectability of trade and client receivables is
reviewed on an ongoing basis at an operating
unit level. Individual debts that are known to be
uncollectible are written off when identified. An
impairment provision is recognised when there is
objective evidence that the Group will not be able to
collect the receivable. The amount of the impairment
loss is the receivable carrying amount compared to
the present value of estimated future cash flows,
discounted at the original effective interest rate.
The amount of the impairment loss is recognised in
the profit and loss in the Consolidated Statement
of Comprehensive Income within administration
expenses. When a trade receivable, for which an
impairment allowance had been recognised, becomes
uncollectible in a subsequent period, it is written
off against the allowance account. Subsequent
recoveries of amounts previously written off are
credited against administration expenses in the
profit and loss in the Consolidated Statement of
Comprehensive Income.
(m) Income tax and other taxes
The income tax expense (or revenue) for the period
is the tax payable on the current period’s taxable
income based on the applicable income tax rate for
each jurisdiction, adjusted by changes in deferred
tax assets and liabilities attributable to temporary
differences and to unused tax losses.
The current income tax charge is calculated on the
basis of the tax laws enacted or substantively enacted
at the end of the reporting period in the countries
where the Company’s subsidiaries and associates
operate and generate taxable income. Management
periodically evaluates positions taken in tax returns
with respect to situations in which applicable tax
regulation is subject to interpretation. It establishes
provisions, where appropriate, on the basis of
amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the
liability method, on temporary differences arising
between the tax bases of assets and liabilities and
their carrying amounts in the Consolidated Financial
Statements. However, the deferred income tax is not
accounted for if it arises from initial recognition of an
asset or liability in a transaction other than a business
combination that, at the time of the transaction, affects
neither accounting nor taxable profit or loss. Deferred
income tax is determined using tax rates and laws
that have been enacted, or substantially enacted, by
the end of the reporting period and are expected to
apply when the related deferred income tax asset is
realised or the deferred income tax liability is settled.
Deferred tax assets are recognised for deductible
temporary differences and unused tax losses only
if it is probable that future taxable amounts will be
available to utilise those temporary differences and
losses.
Deferred tax liabilities and assets are not recognised
for temporary differences between the carrying
amount and tax bases of investments in controlled
entities where the parent entity is able to control the
timing of the reversal of the temporary differences and
it is probable that the differences will not reverse in
the foreseeable future.
Deferred tax assets and liabilities are offset when
there is a legally enforceable right to offset current
tax assets and liabilities and when the deferred tax
balances relate to the same taxation authority. Current
tax assets and tax liabilities are offset where the entity
has a legally enforceable right to offset and intends
either to settle on a net basis, or to realise the asset
and settle the liability simultaneously.
Current and deferred tax is recognised in profit or
loss, except to the extent that it relates to items
recognised in other comprehensive income or directly
in equity. In this case, the tax is also recognised in
other comprehensive income or directly in equity,
respectively.
Other taxes
Revenues, expenses and assets are recognised net
of the amount of GST except:
■ When the GST incurred on a purchase of goods
and services is not recoverable from the taxation
authority, in which case, the GST is recognised
as part of the cost of acquisition of the asset or as
part of the expense item as applicable; and
■ Receivables and payables, which are stated with
the amount of GST included.
The net amount of GST recoverable from, or
payable to, the taxation authority is included as
part of receivables or payables in the Consolidated
Statement of Financial Position.
Cash flows are included in the consolidated cash flow
statement on a gross basis and the GST component
of cash flows arising from investing and financing
activities, which is recoverable from, or payable to,
the taxation authority are classified as operating cash
flows.
Commitments and contingencies are disclosed net of
the amount of GST recoverable from, or payable to,
the taxation authority.
(n) Derivatives and hedging activities
Derivatives are initially recognised at fair value on
the date a derivative contract is entered into and
are subsequently remeasured to their fair value at
the end of each reporting period. The accounting for
subsequent changes in fair value depends on whether
the derivative is designated as a hedging instrument,
and if so, the nature of the item being hedged. The
Group designates certain derivatives as either:
■ Hedges of the fair value of recognised assets
or liabilities or a firm commitment (fair value
hedges); or
■ Hedges of a particular risk associated with the
cash flows of recognised assets and liabilities and
highly probable forecast transactions (cash flow
hedges); or
■ Hedges of a net investment in a foreign operation
(net investment hedges).
At the inception of the hedging transaction, the
Group documents the relationship between hedging
instruments and hedged items, as well as its risk
management objective and strategy for undertaking
various hedge transactions. The Group also
documents its assessment, both at hedge inception
and on an ongoing basis, of whether the derivatives
that are used in hedging transactions have been
and will continue to be highly effective in offsetting
changes in fair values or cash flows of hedged items.
The fair values of various derivative financial
instruments used for hedging purposes are disclosed
in Note 21. The full fair value of a hedging derivative
is classified as a non-current asset or liability when
the remaining maturity of the hedged item is more
than 12 months and it is classified as a current asset
or liability when the remaining maturity of the hedged
item is less than 12 months. Trading derivatives are
classified as a current asset or liability.
66
67
CTM Annual Report 2014CTM Annual Report 2014(i) Fair value hedge
Changes in the fair value of derivatives that are
designated and qualify as fair value hedges are
recorded in profit or loss, together with any changes
in the fair value of the hedged asset or liability that
are attributable to the hedged risk. The gain or loss
relating to the effective portion of interest rate swaps
hedging fixed rate borrowings is recognised in profit
or loss within finance costs, together with changes
in the fair value of the hedged fixed rate borrowings
attributable to interest rate risk. The gain or loss
relating to the ineffective portion is recognised in profit
or loss within other income or other expenses.
If the hedge no longer meets the criteria for hedge
accounting, the adjustment to the carrying amount of
a hedged item for which the effective interest method
is used, is amortised to profit or loss over the period to
maturity using a recalculated effective interest rate.
(ii) Cash flow hedge
The effective portion of changes in the fair value of
derivatives that are designated and qualify as cash
flow hedges is recognised in other comprehensive
income and accumulated in reserves in equity. The
gain or loss relating to the ineffective portion is
recognised immediately in profit or loss within other
income or other expense.
Amounts accumulated in equity are reclassified to
profit or loss in the periods when the hedged item
affects profit or loss (for instance when the forecast
sale that is hedged takes place). The gain or loss
relating to the effective portion of interest rate swaps
hedging variable rate borrowings is recognised
in profit or loss within ‘finance costs’. The gain
or loss relating to the effective portion of forward
foreign exchange contracts hedging export sales is
recognised in profit or loss within ‘sales’. However,
when the forecast transaction that is hedged results
in the recognition of a non-financial asset (for
example, inventory or fixed assets) the gains and
losses previously deferred in equity are reclassified
from equity and included in the initial measurement
of the cost of the asset. The deferred amounts are
ultimately recognised in profit or loss as cost of goods
sold in the case of inventory, or as depreciation or
impairment in the case of fixed assets.
When a hedging instrument expires or is sold or
terminated, or when a hedge no longer meets the
criteria for hedge accounting, any cumulative gain or
loss existing in equity at that time remains in equity
and is recognised when the forecast transaction is
ultimately recognised in profit or loss. When a forecast
transaction is no longer expected to occur, the
cumulative gain or loss that was reported in equity is
immediately reclassified to profit or loss.
(iii) Net investment hedges
Hedges of net investments in foreign operations are
accounted for similarly to cash flow hedges.
Any gain or loss on the hedging instrument relating
to the effective portion of the hedge is recognised
in other comprehensive income and accumulated
in reserves in equity. The gain or loss relating to the
ineffective portion is recognised immediately in profit
or loss within other income or other expenses.
Gains and losses accumulated in equity are
reclassified to profit or loss when the foreign operation
is partially disposed of or sold.
(iv) Derivatives that do not qualify for hedge
accounting
Certain derivative instruments do not qualify for hedge
accounting. Changes in the fair value of any derivative
instrument that does not qualify for hedge accounting
are recognised immediately in profit or loss and are
included in other income or other expenses.
(o) Plant and equipment
Plant and equipment is stated at historical
cost less accumulated depreciation and any
accumulated impairment losses. Historical cost
includes expenditure that is directly attributable to
the acquisition of the item. All other repairs and
maintenance costs are charged to the profit and loss
in the Consolidated Statement of Comprehensive
Income during the reporting period in which they are
incurred.
Depreciation is calculated using the following estimated useful lives and methods:
Item
Years
Method
Plant and equipment:
Leasehold improvements
5
Straight Line
Computer hardware
2.5 - 3
Straight Line
Furniture, fixture and equipment
4 - 5
Diminishing Value or Straight Line
The assets’ residual values, useful lives and
amortisation methods are reviewed, and adjusted, if
appropriate, at each financial year end.
Following initial recognition, goodwill is measured at
cost less any accumulated impairment losses.
Impairment
The carrying values of plant and equipment are
reviewed for impairment when events or changes in
circumstances indicate that the carrying value may
not be recoverable.
The recoverable amount of plant and equipment is
the higher of fair value less costs to sell and value in
use. In assessing value in use, the estimated future
cash flows are discounted to their present value using
a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks
specific to the asset.
Derecognition
An item of plant and equipment is derecognised upon
disposal or when no future economic benefits are
expected to arise from the continued use of the asset.
Any gain or loss arising on derecognition of the asset,
calculated as the difference between the net disposal
proceeds and the carrying amount of the asset,
is included in profit or loss in the year the asset is
derecognised.
(p) Goodwill
Goodwill acquired on a business combination is
initially measured at cost, being the excess of the
consideration transferred for the business combination
over the Group’s interest in the net fair value of the
acquiree’s identifiable assets, liabilities and contingent
liabilities.
Goodwill is reviewed for impairment, annually, or more
frequently, if events or changes in circumstances
indicate that the carrying value may be impaired.
As at the acquisition date, any goodwill acquired is
allocated to each of the cash-generating units that are
expected to benefit from the combination’s synergies.
Impairment is determined by assessing the
recoverable amount of the cash-generating unit to
which the goodwill relates.
Where the recoverable amount of the cash-generating
unit is less than the carrying amount, an impairment
loss is recognised.
Where goodwill forms part of a cash-generating unit
and part of the operation within that unit is disposed,
the goodwill associated with the disposed operation
is included in the carrying amount of the operation
when determining the gain or loss on disposal of the
operation.
Disposed goodwill in this circumstance is measured
on the basis of the relative values of the disposed
operation and the portion of the cash-generating unit
retained.
(q) Intangible assets
Acquired from a business combination
Intangible assets from a business combination are
capitalised at fair value as at the date of acquisition.
Following initial recognition, the cost model is applied
to the class of intangible assets.
68
69
CTM Annual Report 2014CTM Annual Report 2014Software acquired not as part of a business combination
Costs incurred in developing products or systems and costs incurred in acquiring software and licenses that will
contribute to future period financial benefits through revenue generation and/or cost reduction are capitalised to
software and systems.
The useful lives of these intangible assets are assessed to be finite.
Where amortisation is charged on assets with finite lives, this expense is taken to the profit and loss in the
Consolidated Statement of Comprehensive Income in the expense category ‘depreciation and amortisation’.
Intangible assets are tested for impairment where an indicator of impairment exists, and, in the case of indefinite
life intangibles, annually, either individually or at the cash-generating unit level. Useful lives are also examined
on an annual basis and adjustments, where applicable, are made on a prospective basis.
A summary of the policies applied to the Group’s intangible assets is as follows:
Item
Method
Client contracts and relationships
Straight line - ranging between two
and seventeen years
Intellectual Property
5.00% - straight line
Software
40.00% - straight line
Internally generated/
acquired
Acquired
Acquired
Acquired
Gains or losses arising from the derecognition of
an intangible asset are measured as the difference
between the net disposal proceeds and the carrying
amount of the asset and are recognised in the
profit and loss in the Consolidated Statement
of Comprehensive Income when the asset is
derecognised.
For an asset that does not generate largely
independent cash inflows, the recoverable amount is
determined for the cash-generating unit to which the
asset belongs.
If any such indication exists and where the carrying
values exceed the estimated recoverable amount, the
assets or cash-generating units are then written down
to their recoverable amount.
(r) Impairment of non-financial assets, other than
goodwill and intangible assets
At each reporting date, the Group assesses whether
there is an indication that an asset may be impaired.
Where an indicator of impairment exists, the Group
makes a formal estimate of recoverable amount.
Where the carrying amount of an asset exceeds its
recoverable amount, the asset is considered impaired
and is written down to its recoverable amount.
Recoverable amount is the greater of fair value less
costs to sell and value in use. It is determined for
an individual asset, unless the asset’s value in use
cannot be estimated to be close to its fair value less
costs to sell and it does not generate cash inflows
that are largely independent of those cash flows from
other assets or groups of assets, in which case, the
recoverable amount is determined for the cash-
generating unit to which the asset belongs.
In assessing value in use, the estimated cash flows
are discounted to their present value using a pre-tax
discount rate that reflects current market assessments
of the time value of money and the risks specific to
the asset.
(s) Trade and other payables
Trade and other payables and client creditors are
carried at original invoice amount and represent
liabilities for goods and services provided to the
Group to the end of the financial year that are unpaid
and arise when the Group becomes obliged to make
future payments in respect of the purchase of these
goods and services. These amounts are unsecured
and are paid within terms ranging from 7 to 30 days
from recognition.
Client creditors result from provision of travel services
and products to clients. Trade payables result from
other activities required to provide those travel
services, such as corporate services.
(t) Interest-bearing loans and borrowings
All loans and borrowings are initially recognised at
the fair value of consideration received less directly
attributable transaction costs.
After initial recognition, interest-bearing loans and
borrowings are subsequently measured at amortised
cost using the effective interest method.
Borrowings are classified as current liabilities
unless the Group has an unconditional right to defer
settlement of the liability for at least 12 months after
the reporting date.
Borrowing costs
Borrowing costs are recognised as an expense
using the effective interest method. The Group
does not currently hold qualifying assets but, if it
did, the borrowing costs directly associated with
this asset would be capitalised, including any other
associated costs directly attributable to the borrowing
and temporary investment income earned on the
borrowing.
Borrowings are removed from the Consolidated
Statement of Financial Position when the obligation
specified in the contract is discharged, cancelled or
expired. The difference between the carrying amount
of a financial liability that has been extinguished or
transferred to another party and the consideration
paid, including any non-cash assets transferred or
liabilities assumed, is recognised in profit or loss
as other income or finance costs.
70
71
CTM Annual Report 2014CTM Annual Report 2014Where the terms of a financial liability are
renegotiated and the entity issues equity instruments
to a creditor to extinguish all or part of the liability
(debt for equity swap), a gain or loss is recognised
in profit or loss, which is measured as the difference
between the carrying amount of the financial liability
and the fair value of the equity instruments issued.
(u) Financial guarantee contracts
Financial guarantee contracts are recognised as a
financial liability at the time the guarantee is issued.
The liability is initially measured at fair value and,
subsequently, at the higher of the amount determined
in accordance with AASB 137 Provisions, Contingent
Liabilities and Contingent Assets and the amount
initially recognised less cumulative amortisation,
where appropriate.
The fair value of financial guarantees is determined as
the present value of the difference in net cash flows
between the contractual payments under the debt
instrument and the payments that would be required
without the guarantee, or the estimated amount that
would be payable to a third party for assuming the
obligations.
Where guarantees in relation to loans or other
payables of subsidiaries or associates are provided
for no compensation, the fair values are accounted for
as contributions and recognised as part of the cost of
the investment.
(v) Provisions
Provisions are recognised when the Group has a
present legal or constructive obligation as a result of a
past event, it is probable that an outflow of resources
embodying economic benefits will be required to settle
the obligation and a reliable estimate can be made of
the amount of the obligation. Provisions are measured
at the present value of management’s best estimate
of the expenditure required to settle the present
obligation at the end of the reporting period. The
discount rate used to determine the present value is a
pre-tax rate that reflects current market assessments
of the time value of money and the risks specific to
the liability. The increase in the provision due to the
passage of time is recognised as interest expense.
Where the Group expects some or all of a provision
to be reimbursed, for example, under an insurance
contract, the reimbursement is recognised as a
separate asset, but only when the reimbursement is
virtually certain. The expense relating to any provision
is presented in the profit and loss in the Consolidated
Statement of Comprehensive Income, net of any
reimbursement.
If the effect of the time value of money is material,
provisions are determined by discounting the
expected future cash flows at a pre-tax rate that
reflects current market assessments of the time value
of money and, where appropriate, the risks specific to
the liability.
Where discounting is used, the increase in the
provision due to the passage of time is recognised as
a finance cost.
(w) Employee Benefits
(i) Short term obligations
Liabilities for wages and salaries including non-
monetary benefits, expected to be settled within 12
months of the reporting period, are recognised in
other payables and accruals in respect of employees’
services up to the reporting date. Liabilities for annual
leave and accumulated sick leave, expected to be
settled within 12 months of the reporting period, are
recognised in the provision for employee benefits in
respect of employees’ services up to the reporting
date. They are measured at the amounts expected to
be paid when the liabilities are settled. Liabilities for
non-accumulated sick leave are recognised when the
leave is taken and are measured at the rates paid or
payable.
(ii) Other long term obligations
Liabilities for long service leave are recognised in
the provision for employee benefits and measured
at the present value of expected future payments
to be made in respect of services provided by
the employees up to the reporting date, using the
projected unit credit method. Consideration is given
to the expected future wage and salary levels,
experience of employee departures, and periods of
service. Expected future payments are discounted
using market yields at the reporting date on national
government bonds, with terms to maturity and
currencies that match, as closely as possible,
the estimated future cash outflows.
The obligations are presented as current liabilities
in the balance sheet if the entity does not have an
unconditional right to defer settlement for at least
twelve months after the reporting period, regardless
of when the actual settlement is expected to occur.
(iii) Retirement benefit obligations
Contributions to defined contribution funds are
recognised as an expense as they become payable.
Prepaid contributions are recognised as an asset to
the extent that a cash refund or reduction in the future
payments is available.
(iv) Bonus plans
The Group recognises a provision for future bonus
payments where it is contractually obliged or where
there is a past practice that has created a constructive
obligation.
(v) Termination benefits
Termination benefits are payable when employment
is terminated before the normal retirement date, or
when an employee accepts voluntary redundancy in
exchange for these benefits. The Group recognises
termination benefits when it is demonstrably
committed to either terminating the employment of
current employees according to a detailed formal
plan without possibility of withdrawal, or providing
termination benefits as a result of an offer made to
encourage voluntary redundancy. Benefits falling
due more than 12 months after reporting date are
discounted to present value.
(vi) Share-based payments
Share-based compensation benefits are provided
to employees by way of a Share Appreciation Rights
Plan (SARs). Information relating to the SARs Plan
is set out in Note 27.
The fair value of SARs granted is recognised as an
employee benefits expense, with a corresponding
increase in equity. The total amount to be expensed is
determined by reference to the fair value of the rights
granted, which includes any market performance
conditions and the impact of any non-vesting
conditions but excludes the impact of any service
and non-market performance vesting conditions.
Non-market vesting conditions are included in
assumptions about the number of SARs that are
expected to vest. The total expense is recognised
over the vesting period, which is the period over
which all of the specified vesting conditions are to be
satisfied. At the end of each period, the CTM revises
its estimates of the number of SARs that are expected
to vest based on the non-market vesting conditions.
It recognises the impact of the revision to original
estimates, if any, in profit or loss, with a corresponding
adjustment to equity.
(x) Contributed Equity
Ordinary shares are classified as equity. Incremental
costs directly attributable to the issue of new shares
or options are shown in equity as a deduction, net of
tax, from the proceeds.
(y) Dividends
Provision is made for the amount of any dividend
declared, being appropriately authorised and no
longer at the discretion of the entity, on or before the
end of the financial year but not distributed at balance
dates.
Provisions are measured at the present value of
management’s best estimate of the expenditure
required to settle the present obligation at the
end of the reporting period.
72
73
CTM Annual Report 2014CTM Annual Report 2014(z) Earnings per share
Basic earnings per share are calculated as net profit
attributable to owners of the Company, adjusted to
exclude any costs of servicing equity (other than
dividends) divided by the weighted average number or
ordinary shares, adjusted for any bonus element.
(aa) Parent entity financial information
The financial information for the parent entity,
Corporate Travel Management Limited, disclosed in
Note 28, has been prepared on the same basis as the
consolidated financial statements, except as follows:
Diluted earnings per share are calculated as net profit
attributable to members of the parent, divided by the
weighted average number or ordinary shares and
dilutive potential ordinary shares, adjusted for any
bonus element, and adjusted for:
■ Costs of servicing equity (other than dividends);
■ The after tax effect of dividends and interest
associated with dilutive potential ordinary shares
that have been recognised as expenses; and
■ Other non-discretionary changes in revenues or
expenses during the period that would result from
the conversion into potential ordinary shares.
(i) Investments in subsidiaries
Investments in subsidiaries are accounted for at
cost in the financial statements of Corporate Travel
Management Limited.
(ii) Tax consolidation legislation
Corporate Travel Management Limited and its
wholly-owned Australian controlled entities have
implemented tax consolidation legislation. The
head entity, Corporate Travel Management Limited
and the controlled entities in the tax consolidated
group account for their own current and deferred tax
amounts. These tax amounts are measured as if each
entity in the tax consolidated group continues to be a
stand-alone taxpayer in its own right.
In addition to its own current and deferred tax
amounts, Corporate Travel Management Limited also
recognises the current tax liabilities or assets and the
deferred tax assets arising from unused tax losses
and unused tax credits assumed from controlled
entities in the tax consolidated group.
The entities have also entered into a tax funding
agreement under which the wholly-owned entities
fully compensate Corporate Travel Management
Limited for any current tax payable assumed and
are compensated by Corporate Travel Management
Limited for any current tax receivable and deferred
tax assets relating to unused tax losses or unused
tax credits that are transferred to Corporate Travel
Management Limited under the tax consolidation
legislation. The funding amounts are determined by
reference to the amounts recognised in the wholly-
owned entities’ financial statements.
The amounts receivable/payable under the tax
funding agreement are due upon receipt of the
funding advice from the head entity, which is issued
as soon as practicable after the end of each financial
year. The head entity may also require payment of
interim funding amounts, to assist with its obligations
to pay tax instalments.
Assets or liabilities arising under tax funding
agreements with the tax consolidated entities are
recognised as current amounts receivable from or
payable to other entities in the Group. Any difference
between the amounts assumed and amounts
receivable or payable under the tax funding agreement
are recognised as a contribution to or distribution from
wholly-owned tax consolidated entities.
(iii) Financial guarantees
Where the parent entity has provided financial
guarantees in relation to loans and payables of
subsidiaries for no compensation, the fair values of
these guarantees are accounted for as contributions
and recognised as part of the cost of the investment.
3. SEGMENT REPORTING
(a) Description of segments
The operating segments are based on the reports
reviewed by the group of key senior managers
who assess performance and determine resource
allocation.
Following the acquisition of the Westminster Travel
(refer Note 23) and also the appointment of Romeo
Cuter as Chief Executive Officer of CTM North
America, the Chief Operating Decision Makers
(“CODM”) are considered to be Jamie Pherous (MD)
and Steve Fleming (CFO). Laura Ruffles continues in
her role as CEO of ANZ.
The CODM considers, organises and manages the
business from a geographic perspective. Since the
acquisition of Westminster Travel (refer Note 23), the
CODM has identified three reportable segments being
Travel Services Australia and New Zealand, Travel
Services North America, and Travel Services Asia.
There are currently no non-reportable segments.
(b) Segment information provided to the Chief
Operating Decision Makers
The CODM assesses the performance of the
operating segments based on a measure of adjusted
EBITDA. This measurement basis excludes the
effects of the costs of acquisitions and any acquisition
related adjustments during the year.
74
75
CTM Annual Report 2014CTM Annual Report 2014The segment information provided to the CODM for the reportable segments for the year ended
30 June 2014 is as follows:
Travel
Services
Travel
Services
Travel
Services
2014
Australia &
New Zealand
$’000
North
America
$’000
Revenue from the sale of travel services
Revenue from other sources
Revenue from external parties
Adjusted EBITDA
Interest revenue
Interest expense
Depreciation and amortisation
Income tax expense
Total segment assests
Total assests includes:
Non-current assests
- Plant and equipment
- Intangibles
Total segment liabilities
66,220
2,160
63,380
18,974
628
477
2,326
4,566
147,628
2,538
44,132
25,623
22,792
2
22,794
5,145
-
534
570
1,154
35,835
118
30,463
33,006
Asia
$’000
20,244
1
20,245
4,745
1
3
703
679
Unallocated/
Eliminated
$’000
Total
$’000
-
109,256
(1,405)
(1,405)
-
(374)
(374)
-
-
758
110,014
28,864
255
640
3,599
6,399
131,993
(67,691)
247,765
715
34,436
75,038
-
-
(18,786)
3,371
109,031
114,881
Travel
Services
Travel
Services
2013
Australia &
New Zealand
$’000
66,602
574
67,176
17,900
201
510
1,819
4,409
86,054
3,083
43,886
17,830
Revenue from the sale of travel services
Revenue from other sources
Revenue from external parties
Adjusted EBITDA
Interest revenue
Interest expense
Depreciation and amortisation
Income tax expense
Total segment assests
Total assests includes:
Non-current assests
- Plant and equipment
- Intangibles
Total segment liabilities
76
North
America
$’000
Unallocated/
Eliminated
$’000
10,371
10
10,381
1,687
-
214
260
293
-
-
-
-
-
-
-
-
Total
$’000
76,973
584
77,557
19,587
201
724
2,079
4,702
36,200
(6,286)
115,968
83
31,828
29,019
-
-
-
3,166
75,714
46,849
(c) Other segment information
(iii) Segment assets
(i) Segment Revenue
The revenue from external parties reported to the
CODM is measured in a manner consistent with that
in the Statement of Comprehensive Income.
The amounts provided to the CODM with respect to
total assets are measured in a manner consistent
with that of the financial statements. These assets are
allocated based on the operations of the segment and
the physical location of the asset.
The total of non-current assets, located in Australia
and other countries, is included in the following table.
Australia
North America
Hong Kong
New Zealand
2014
$’000
113,545
30,581
35,248
817
Unallocated/Eliminated
(67,691)
2013
$’000
46,215
31,910
-
755
-
Non-current assets
112,500
78,880
4. REVENUE
Revenue from the sale
of travel services
Revenue from other
sources
Rental income
Interest
Other revenue
2014
$’000
2013
$’000
109,256
76,973
148
255
355
758
67
201
316
584
Total revenue
110,014
77,557
The entity is domiciled in Australia. The amount of
its revenue from external customers in Australia
and other countries is included in the following
table. Segment revenues are allocated based on
the location of the CTM offices rather than by client
location or travel destination. No clients are deemed
to be major clients for the purpose of disclosing any
reliance on major customers.
Australia
North America
Hong Kong
Singapore
New Zealand
Other
2014
$’000
67,003
22,794
17,669
1,673
1,377
903
Unallocated/Eliminated
(1,405)
2013
$’000
66,032
10,380
-
-
1,145
-
-
Revenue from external
customers
110,014
77,557
(ii) Adjusted EBITDA
The reconciliation of adjusted EBITDA to operating
profit before income tax is provided as follows:
2014
$’000
2013
$’000
Adjusted EBITDA
28,864
19,587
Interest revenue
Finance costs
Depreciation
Amortisation
Acquisition /
Non-recurring costs
Profit before income tax
from continuing opera-
tions
255
(640)
(1,492)
(2,107)
201
(724)
(1,137)
(943)
(1,902)
(1,014)
22,978
15,970
77
CTM Annual Report 2014CTM Annual Report 20145. OTHER INCOME
7. INCOME TAX
Research and Development Tax Incentive (i)
Acquisition consideration adjustment
Total Other Income
2014
$’000
300
163
463
2013
$’000
-
-
-
(i) Government grants are required to be recognised at their fair value, where there is a reasonable assurance that the grant
will be received and the Group will comply with all attached conditions. Government grants relating to costs are deferred and
recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate.
There are no unfulfilled conditions or other contingencies attaching to the Research and Development Tax Incentive
Government grant. The Group did not benefit directly from any other forms of Government assistance.
6. EXPENSES
Profit before income tax includes the following specific expenses:
Depreciation and amortisation
Depreciation of non-current assets – plant and equipment - Note 14
Amortisation of non-current assets – intangibles - Note 15
Finance costs
Bank loans
Finance charges under hire purchase contracts
Net exchange differences
Other interest
Other expense disclosures
Defined contribution superannuation expense
Rental expense relating to operating leases
Minimum lease payments – operating leases
Net loss on the disposal of plant and equipment and intangible assets
2014
$’000
2013
$’000
1,492
2,107
3,599
235
-
(45)
450
640
1,136
943
2,079
332
2
-
390
724
2,862
2,808
4,211
(4)
2,157
32
Income tax expense
Current income tax
Current income tax charge
Adjustment in respect of current income tax of previous years
Deferred income tax
Relating to origination and reversal of temporary differences
Income tax expense reported in the Consolidated
Statement of Comprehensive Income
(Increase) decrease in deferred tax assets
Increase (Decrease) in deferred tax liabilities
Numerical reconciliation of income tax expense
to prima facie tax payable
Accounting profit before income tax
Tax at the Australian tax rate of 30% (2013: 30%)
Tax effect of amounts which are not deductible/(assessable) in calculating taxable income:
Non-deductible amounts
Other amounts
Recognition of temporary differences previously not brought to account
Difference in overseas tax rates
Adjustments for current tax of prior periods
Research and development tax credit
Unrecognised tax losses
Income tax expense
2014
$’000
2013
restated
$’000
6,503
73
(177)
6,399
(100)
(77)
(177)
4,250
(582)
1,034
4,702
110
924
1,034
22,978
6,893
15,970
4,791
192
(24)
168
(347)
(341)
73
(90)
43
(662)
6,399
26
3
29
372
92
(582)
-
-
(118)
4,702
78
79
CTM Annual Report 2014CTM Annual Report 2014Deferred income tax
Deferred tax assets
Provisions and expenses not yet deductible
2,205
1,992
2014
$’000
2013
restated
$’000
Tax losses carried forward
Other
Set-off against deferred tax liabilities
Net deferred tax assets
Deferred tax liabilities
Difference tax to accounting depreciation/amortisation
Accrued income assessable in year of receipt
Other
Set-off against deferred tax assets
Net deferred tax liabilities
Deferred tax assets expected to be recovered within 12 months
Deferred tax assets expected to be recovered after more than 12 months
Deferred tax liabilities expected to be settled within 12 months
Deferred tax liabilities expected to be settled after more than 12 months
-
30
2,235
(2,137)
98
2,842
3,264
(41)
6,065
(2,137)
3,928
1,801
434
2,235
3,590
2,475
6,065
26
32
2,050
(2,050)
-
191
3,802
-
3,993
(2,050)
1,943
1,651
399
2,050
1,765
178
1,943
At 1
July
$’000
Transfer
from
income
tax
receivable
$’000
(Charged)/
(Charged)/
credited
in year
via P&L
credited
in year
via equity
Acquisi-
tion of
subsi-
diaries
Change
in FX
Rates
At
30 June
$’000
$’000
$’000
$’000
$’000
1,992
26
32
2,050
1,726
393
41
2,160
-
-
-
-
-
-
-
-
130
(26)
(4)
100
165
(367)
(9)
(211)
-
-
-
-
101
-
-
101
92
-
-
92
-
-
-
-
(9)
-
2
(7)
-
-
-
-
2,205
-
30
2,235
1,992
26
32
2,050
At 1
July
$’000
Transfer
from
income
tax
receivable
$’000
(Charged)/
(Charged)/
credited
in year
via P&L
credited
in year
via equity
Acquisi-
tion of
subsi-
diaries
Change
in FX
Rates
At
30 June
$’000
$’000
$’000
$’000
$’000
192
3,802
-
3,994
32
3,037
3,069
188
-
-
188
183
-
183
314
(537)
(42)
(265)
(24)
765
741
-
-
-
-
-
-
-
2,215
(67)
2,842
-
-
2,215
-
-
-
(1)
1
(67)
-
-
-
3,264
(41)
6,065
191
3,802
3,993
Deferred tax assets
2014
Provisions and expenses
not yet deductible
Tax losses carried forward
Other
2013 (restated)
Provisions and expenses
not yet deductible
Tax losses carried forward
Other
Deferred tax liabilities
2014
Difference tax to accounting
depreciation /amortisation
Accrued income assessable
in year of receipt
Other
2013 (restated)
Difference tax to accounting
depreciation /amortisation
Accrued income assessable
in year of receipt
80
81
CTM Annual Report 2014CTM Annual Report 2014Tax consolidation
9. DIVIDENDS PAID AND PROPOSED
Corporate Travel Management Limited and its 100% owned Australian resident subsidiaries have formed a
tax consolidated group with effect from 1 July 2008. The accounting policy in relation to this tax consolidation
is set out in Note 2(m). Corporate Travel Management Limited is the head entity of the tax consolidated
group. Members of the Group have entered into a tax sharing agreement in order to enable Corporate Travel
Management Limited to allocate income tax expense to the wholly owned subsidiaries on a pro-rata basis. In
addition, the agreement provides for the allocation of income tax liabilities amongst the entities should the head
entity default on its tax payment obligations.
Tax effect accounting by members of the tax consolidated group
Members of the tax consolidated group have entered into a tax funding agreement. The tax funding agreement
provides for the allocation of current taxes to members of the tax consolidated group in accordance with their
accounting profit for the period, while deferred taxes are allocated to members of the tax consolidated group
in accordance with the principles of AASB 112 Income Taxes. Allocations under the tax funding agreement are
made at the end of each quarter.
The allocation of taxes under the tax funding agreement is recognised as an increase/decrease in the
subsidiaries’ inter-company accounts with the tax consolidated group head company, Corporate Travel
Management Limited.
8. EARNINGS PER SHARE
The following information reflects the income and share data used in the basic and diluted earnings per
share computations:
Net profit attributable to ordinary equity holders of Corporate Travel Management Limited
15,845
11,268
2014
$’000
2013
restated
$’000
Weighted average number of ordinary shares used as
the denominator in calculating basic earnings per share
Adjustments for calculation of diluted earnings per share:
Share appreciation rights
Deferred shares on acquisitions
Weighted average number of ordinary shares and potential ordinary
shares used as the denominator in calculating diluted earnings per share
2014
Shares
2013
Shares
83,467,543
75,869,113
132,850
566,448
-
-
84,166,841
75,869,113
Ordinary shares
Final franked dividend declared or paid for the year ended 30 June 2013 of
6.5 cents (2012: 6 cents) per fully paid share.
Interim franked dividend for the year ended 30 June 2014 of
4.5 cents (2013: 4 cents) per fully paid share.
Approved by the Board of Directors on 28 August 2014
(not recognised as a liability as at 30 June 2014)
Final franked dividend for the year ended 30 June 2014 of
7.5 cents (2013: 6.5 cents) per fully paid share.
2014
$‘000
2013
$‘000
5,084
4,498
4,045
9,129
2.999
7,497
6,745*
5,075*
* This dividend does not include shares issued post balance date as part of the R&A Travel and Travelcorp contingent
consideration payments, refer Note 23.
2014
$‘000
2013
*restated
$‘000
Franking credit balance
The amount of franking credits available for the subsequent financial year are:
▪ Franking account balance as at the end of the financial year at 30% (2013: 30%)
5,493
6,289
Plus:
▪ Franking credits that will arise from the income tax payable/
(the receipt of income tax receivable) as at the end of the financial year
Equals:
1,863
663
The amount of franking credits available for future reporting periods
7,356
6,952
Less:
The impact on the franking account of dividends proposed or
declared before the financial report was authorised for issue but not
recognised as a distribution to equity holders during the period
Balance of franking credits available for subsequent years
(2,891)
(2,175)
4,465
4,777
82
83
CTM Annual Report 2014CTM Annual Report 201410. CASH AND CASH EQUIVALENTS
11. TRADE AND OTHER RECEIVABLES
Current Assets
Cash at bank and on hand
Client accounts (Note 2(k))
2014
$’000
2013
$’000
14,416
17,584
32,000
1,265
12,270
13,535
Cash at bank earns interest at floating rates based on daily bank deposit rates:
2014: 0.00%-2.95% (2013: 0.00%-3.20%).
The client accounts earn interest at floating rates based on daily bank deposit rates:
2014: 0.00%-1.40% (2013: 0.00%-1.65%).
The weighted average interest rate for the year was 1.49% (2013: 1.64%).
A bank overdraft facility of $1,000,000 (2013: $1,000,000) was in place but unused at 30 June 2014.
The overdraft incurs interest at floating rates based on daily bank overdraft rates: 2014: 3.42% (2013: 3.56%).
Trade receivables (i)
Client receivables (i)
Allowance for doubtful debts
Deposits (ii)
Other receivables (iii)
2014
$’000
17,823
69,169
(591)
86,401
12,129
2,756
2013
$’000
12,727
9,959
(323)
22,363
42
442
101,286
22,847
(i) Trade and client receivables are non-interest bearing and are generally on terms ranging from 1 to 30 days.
(ii) Deposits relate to advance deposits to suppliers within the Westminster Travel business, which is the
business practise in Hong Kong, and pertains to securing access during high sales periods.
(iii) Other receivables includes amounts due from related party, refer Note 26.
Security for the bank overdrafts is detailed in Note 18.
Allowance for doubtful debts
Reconciliation of profit after income tax to net cash flows from operating activities
Profit for the year
Adjustments for:
Depreciation and amortisation
Appreciation in value of investments
Make-good provision accretion
Non-cash interest
Net exchange differences
Net loss on disposal of non-current assets
Changes in operating assets and liabilities
(Increase) in trade and other receivables
(Increase) in prepayments
Decrease in deferred tax balances
Decrease in current tax liability/(receivable)
Increase in payables and provisions
Net cash flow from operating activities
Disclosure of financing facilities
Refer to Note 18 and Note 21.
84
2014
$’000
2013
restated
$’000
16,579
11,268
3,599
2,079
1
2
334
95
(4)
(13,625)
363
(178)
1,366
3,303
11,835
(2)
3
168
(106)
32
784
(261)
1,035
(1,544)
2,546
16,002
As at 30 June 2014, trade receivables of the Group with a nominal value of $591,000 (2013: $323,000) were
impaired and provided for in the profit and loss. An allowance for doubtful debts is made when there is objective
evidence that a receivable is impaired. The amount of the allowance has been measured as the difference
between the carrying amount of the receivables and the estimated future cash flows expected to be received
from the relevant debtor.
The ageing of these trade and client receivables is as follows:
0-30 days
31-60 days
60+ days
Balance at 30 June
Movements in provision for doubtful debts were as follows:
At 1 July
Charge/(release) for the year
Amounts written off
Movements through acquisitions of entities
Change due to change in FX Exchange Rates
Balance at 30 June
2014
$’000
2013
$’000
62
83
446
591
323
333
(322)
271
(14)
591
-
-
323
323
203
27
(210)
303
-
323
85
CTM Annual Report 2014CTM Annual Report 2014As of 30 June 2014, trade and client receivables of $19,394,000 (2013: $3,039,000) were past due but not
impaired. Operating units are following up on these receivables with the relevant debtors and are satisfied that
payment will be received in full.
14. PLANT AND EQUIPMENT
The ageing analysis of these trade and client receivables is as follows:
0-30 days
31-60 days
60+ days
Balance at 30 June 2014
2014
$’000
14,637
3,931
826
19,394
2013
$’000
2,181
417
441
3,039
Other balances within trade, client and other receivables do not contain impaired assets and are not past due.
It is expected that these other balances will be received when due.
Fair value and credit risk
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair
value. The maximum exposure to credit risk is the fair value of receivable. Collateral is not held as security,
nor is it the Group’s policy to transfer (on-sell) receivables to special purposes entities.
Market risk
During the period, the Group entered the Asian travel market through its 75.1% acquisition of Westminster
Travel. It is more common for trading terms to be offered by its Hong Kong operations. Westminster Travel
has a history of minimal losses, resulting from bad debts or non-payment by customers.
Interest rate risk
Detail regarding interest rate risk exposure is disclosed in Note 21.
12. FINANCIAL ASSETS AT FAIR VALUE
2014
$’000
2013
$’000
6
12
18
6
12
18
2014
$’000
1,961
2013
$’000
688
Current Assets
Shares in unlisted companies
Shares in listed companies
13. OTHER CURRENT ASSETS
Prepayments
86
Furniture,
Fixture
and
Computer
Equip-
ment
Leasehold
Improve-
ments
Other
Total
Equip-
ment
$’000
$’000
$’000
$’000
$’000
3,572
2,635
3,980
689
10,876
2014
Cost
Accumulated depreciation
(2,979)
(2,008)
(2,037)
(481)
(7,505)
At 1 July, net of accumulated depreciation
Additions
Additions through the acquisition of entities/
businesses (Note 23)
Disposals
593
626
64
215
-
627
543
370
226
-
1,943
1,868
332
385
-
208
129
31
133
-
3,371
3,166
797
959
-
Depreciation charge for the year
(299)
(493)
(621)
(79)
(1,492)
Change due to changes in foreign currency
exchange rates
At 30 June, net of accumulated depreciation
2013
Cost
Accumulated depreciation
At 1 July, net of accumulated depreciation
Additions
Additions through the acquisition of entities/businesses
(Note 23)
Transfers to intangibles (Note 14)
Disposals
Depreciation charge for the year
Change due to changes in foreign currency exchange
rates
At 30 June, net of accumulated depreciation
(13)
593
1,946
(1,320)
626
386
522
18
-
(49)
(238)
(13)
626
(19)
627
1,339
(796)
543
1,042
335
16
(466)
(1)
(392)
(21)
1,943
2,589
(721)
1,868
946
1,373
17
-
-
(483)
9
15
543
1,868
(6)
208
180
(51)
129
199
72
(59)
3,371
6,054
(2,888)
3,166
2,573
2,302
-
51
(61)
(54)
(23)
(4)
129
(527)
(104)
(1,136)
7
3,166
No additions during the year (2013: $nil) were financed under finance lease agreements.
Additions of $31,306 (2013: $66,000) relate to a lease make-good asset recognised under AASB 137
Provisions, Contingent Liabilities and Contingent Assets.
87
CTM Annual Report 2014CTM Annual Report 201415. INTANGIBLE ASSETS
16. IMPAIRMENT TESTING OF GOODWILL
Client
contracts
and rela-
tionships
Intell-
ectual
property
Software
Goodwill
Total
$’000
$’000
$’000
$’000
$’000
17,114
(4,636)
12,478
759
-
13,587
-
-
(1,011)
(857)
12,478
1,762
(1,003)
759
145
-
897
-
(365)
82
759
219
4,147
94,474
115,954
(120)
(1,953)
(214)
(6,923)
99
79
7
-
22
-
(9)
-
99
189
(110)
79
88
-
-
-
(9)
-
79
2,194
94,260
109,031
2,000
1,278
14
(22)
-
(1,079)
72,876
75,714
-
1,285
23,605
37,206
(366)
(366)
-
(8)
-
(2,107)
3
(1,847)
(2,701)
2,194
94,260
109,031
2,691
(691)
2,000
73,092
77,734
(216)
72,876
(2,020)
75,714
759
41,752
42,744
1,282
-
1,282
-
28,104
29,001
526
(569)
-
-
526
(943)
2
3,020
3,104
2,000
72,876
75,714
2014
Cost
Accumulated amortisation
At 1 July, net of accumulated amortisation
Additions
Additions through the acquisition of entities/
businesses (Note 23)
Transfers/reallocations
Disposals
Amortisation charge for the year
Change due to changes in foreign currency
exchange rates
At 30 June, net of accumulated amortisation
2013
Cost
Accumulated amortisation
At 1 July, net of accumulated amortisation
Additions
Additions through the acquisition of entities/businesses
(Note 23)
Transfers to intangibles (Note 14)
Amortisation charge for the year
Change due to changes in foreign
currency exchange rates
At 30 June, net of accumulated amortisation
For the purposes of impairment testing, the cash generating unit has been defined as the lowest level of travel
services operations to which goodwill relates, where individual cash flows can be ascertained for the purposes
of discounting future cash flows.
The carrying amount of Goodwill allocated to the cash generating unit:
Travel Services – Australia & New Zealand (ANZ)
Travel Services – North America
Travel Services – Asia
2014
$’000
2013
$’000
41,879
30,247
22,134
94,260
41,803
31,073
-
72,876
The recoverable amount of the cash generating unit has been determined based on financial budgets set for the
next financial year and management’s cash flow projections for subsequent years.
Travel
Services ANZ
Travel Services
North America
Travel Services
Asia
2014
Pre-tax discount rate applied to the cash flow projection
18.12%
17.05%
14.62%
Cash flows beyond the next financial year, up to year 5,
are extrapolated using a growth rate of:
Revenue
Operating expenses
3.5%
5.0%
3.5%
3.0%-4.0%
4.0%-5.0%
3.0%-4.0%
Terminal multiple of EBITDA in year 5
6.03 times
6.49 times
7.22 times
2013
Pre-tax discount rate applied to the cash flow projection
15.35%
12.75%
Cash flows beyond the next financial year, up to year 5,
are extrapolated using a growth rate of:
Revenue
Operating expenses
3.5%
3.5%
3.0%-4.0%
3.0%-4.0%
Terminal multiple of EBITDA in year 5
6 times
6 times
n/a
n/a
n/a
n/a
Key assumptions used in value in use calculations for the years ended 30 June 2014 and 30 June 2013
The following key assumptions were applied to the cash flow projections when determining the value in use:
■ Budgeted revenue – the basis used to determine the amount assigned to the budgeted sales volume is the
average value achieved in the year immediately before the budgeted year, adjusted for growth and other
known circumstances.
■ Budgeted operating expenses – the basis used to determine the amount assigned to the budgeted costs is
the average value achieved in the year immediately before the budgeted year, adjusted for growth and other
known circumstances.
■ Terminal multiple – calculated based on a multiple of estimated Year 5 earnings before interest, tax,
depreciation and amortisation.
88
89
CTM Annual Report 2014CTM Annual Report 2014Sensitivity to changes in assumptions
17. TRADE AND OTHER PAYABLES
Management recognises that there are various reasons the estimates used in these assumptions may vary.
For cash generating units, there are possible changes in key assumptions that could cause the carrying value
of the unit to exceed its recoverable amount. The changes required to each of the key assumptions to cause
the carrying value of a unit to exceed its recoverable amount are shown as follows:
Assumption
Growth rates – Travel Services ANZ:
Revenue
Operating expenses
Growth rates – Travel Services North America:
Revenue
Operating expenses
Growth rates – Travel Services Asia:
Revenue
Operating expenses
Possible change
considered
Change required
to indicate an
impairment
Reduction in yield rates,
client retention
Decrease to (3.8%)
Higher labour and/or
other support costs
Increase to 11.3% - 12.3%
Reduction in yield rates,
client retention
Decrease to 0.3%
Higher labour and/or
other support costs
Increase to 10.0% - 11.0%
Reduction in yield rates,
client retention
Decrease to (0.5%)
Higher labour and/or
other support costs
Increase to 7.0% - 8.0%
Current
Trade payables (i)
Client creditors (i)
Other payables and accruals (ii)
Contingent consideration payable (ii)
Non-current
Other payables and accruals (ii)
Contingent consideration payable (ii)
2014
$’000
2013
$’000
984
72,370
20,734
38
94,126
4,130
19
4,149
1,462
16,671
4,965
2,948
26,046
450
11,845
12,295
(i) Trade payables and client creditors are non-interest bearing and are normally settled on terms ranging from 7
to 30 days.
(ii) During the period, $11,466,000 was transferred from contingent consideration payable to other payables.
Refer Note 22 and 23. Other payables and accruals includes amounts due to related parties ($302,000), refer
Note 26.
Fair value
Due to the short term nature of these payables, their carrying value is assumed to approximate their fair value.
Interest rate and liquidity risk
Information regarding interest rate and liquidity risk exposure is set out in Note 21.
90
91
CTM Annual Report 2014CTM Annual Report 201418. BORROWINGS
19. PROVISIONS
2014
$’000
-
-
-
-
2013
$’000
3,192
3,192
157
157
Current
Bank loans
Non-current
Bank loans
Financial facilities
Australia and New Zealand
On 23 December 2013, the Group renegotiated its facility with the ANZ Bank. The facility now includes
accessible lines of credit totalling $31.7m. In addition, there are facilities for overdraft, merchant facilities and
bank guarantees. The total facility is $40.3m and has terms ranging from 5 months to 3 years. The amount of
this facility used, which relates mainly to bank guarantees, as at 30 June 2014, was $1.5m. The facility is fully
secured by a fixed and floating charge over all existing and future assets and undertakings of Corporate Travel
Management Group Pty Ltd.
The interest rates applicable to these facilities are 3.12%-4.72% (2013: 3.86%-5.16%). Line fees in addition to
interest are 1.00%-1.75% (2013: 1.50%-1.75%). The weighted average interest rate for all borrowings, including
line fees, was 4.76% (2013: 5.78%).
Fair values
The carrying amount of the Group’s current and non-current borrowings approximate their fair value. The fair
values have been calculated by discounting the expected future cash flows at prevailing market interest rates
varying from 3.12%-4.72% (2013: 3.86%-5.16%), depending on the type of borrowing.
Interest rate and liquidity risk
Details regarding interest rate and liquidity risk are disclosed in Note 21.
Asia
In addition to facilities with the ANZ Bank, there are two available bank loan facilities totalling $4,793,669
consisting of $684,809 from HSBC and $4,108,857 Standard Chartered Bank. The amount of these facilities
used as at 30 June 2014 was $nil. Interest rates applicable to these facilities range from 3.21%-4.66%.
Additional facilities are held for bank guarantees totalling $25,193,760 consisting of $13,246,518 from HSBC,
$11,097,201 Standard Chartered Bank and First Bank, $850,040. The amount of these facilities used as at
30 June 2014 was $17,478,646. Interest rates applicable to these facilities range from 3.21%-4.66%.
Refer Note 24.
Employee
entitlements
Make-good
provision
$’000
2,478
3,721
494
(3,645)
-
(33)
3,015
1,933
1,082
3,015
1,847
631
2,478
$’000
186
33
525
-
-
(32)
712
28
684
712
22
164
186
Provision
for other
liabilities
and charges
$’000
-
8,515
6,788
Total
$’000
2,664
12,269
7,807
(7,542)
(11,187)
(973)
(406)
6,382
6,382
-
6,382
-
-
-
(973)
(471)
10,109
8,343
1,766
10,109
1,869
795
2,664
At 1 July 2013
Arising during the year
Acquisition of subsidiary
Utilised
Write back of provision
Changes due to change in foreign currency
At 30 June 2014
Current 2014
Non-current 2014
Current 2013
Non-current 2013
Make- good provision
In accordance with the Group’s contractual obligations under tenancy lease agreements, the Group is required
to restore the leased premises on the expiry of the lease term.
The assumptions used to calculate the provision were based on current assessments of the possible timing
of the restoration liability crystallising and on current restoration costs being accreted at rates of 1.1% to 2.4%
(2013: 2.2% to 2.7%).
Amounts not expected to be settled within the next 12 months
The current provision for employee benefits includes accrued annual leave, vesting sick leave and long service
leave. For long service leave, it covers all unconditional entitlements where employees have completed
the required period of service and also those where employees are entitled to pro-rata payments in certain
circumstances. The entire amount of the provision of $1,933,000 (2013 - $1,847,000) is presented as a current
liability, since the Group does not have an unconditional right to defer settlement for any of these obligations.
However, the Group does not expect all employees to take the full amount of accrued leave or require payment
within the next 12 months. The following amounts reflect leave that may not to be expected to be taken or paid
within the next 12 months:
2014
$’000
2013
$’000
Current leave obligations expected to be settled after 12 months
51
56
92
93
CTM Annual Report 2014CTM Annual Report 201420. CONTRIBUTED EQUITY, RESERVES AND RETAINED EARNINGS
(a) Contributed equity
Ordinary shares
Issued and fully paid
2014
$’000
2013
$’000
99,823
47,856
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to
participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid
up on shares held.
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
Ordinary shares have no par value and the company does not have a limited amount of authorised capital.
Opening balance as at 1 July 2012
Share split (i)
Shares issued (ii)
Shares issued (iii)
Total shares issued
At 30 June 2013
Shares issued (iv)
Shares issued (v)
Shares issued (vi)
Shares issued (vii)
Shares issued (viii)
Total shares issued
At 30 June 2014
Number of shares
74,701,600
269,420
2,439,024
671,140
3,379,584
78,081,184
140,061
25,000
11,366,052
228,466
50,000
11,809,579
89,890,763
$’000
34,344
526
9,765
3,221
13,512
47,856
613
116
49,957
1,051
230
51,967
99,823
(i) A total of 269,420 shares were issued on 2 July 2012, as part of the initial consideration for the R&A Travel Inc. business
combination - refer Note 23.
(ii) A total of 2,439,024 shares were issued on 5 March 2013, as part of a share placement.
(iii) A total of 671,140 shares were issued on 2 May 2013, as part of the consideration for the TravelCorp LLC business
combination - refer Note 23.
(iv) A total of 140,061 shares were issued on 2 September 2013, as part of the contingent consideration payment for the R&A
Travel Inc. business combination - refer Note 23.
(v) A total of 25,000 shares were issued on 12 September 2013, as part of a contract for the provision of consultancy service to
Admiral Robert J. Natter, as set out in the Remuneration Report.
(vi) A total of 11,366,052 shares were issued on 24 January 2014, as part of a renounceable rights issue, to fund the
Westminster Travel business combination – refer Note 23. This was net of transaction costs of $2,326,355.
(vii) A total of 228,466 shares were issued on 29 January 2014, as part of a renounceable rights issue, to fund the Westminster
Travel business combination – refer Note 23.
(viii) A total of 50,000 shares were issued on 31 January 2014 to two senior management executives of Westminster Travel, to
assist in the reward and retention of these key individuals.
94
Capital management
The Group maintains a conservative funding structure that allows it to meet its operational and regulatory
requirements, while providing sufficient flexibility to fund future strategic opportunities.
The Group’s capital structure includes a mix of debt (refer to Note 18), general cash (refer to Note 10) and
equity attributable to the parent’s equity holders.
When determining dividend returns to shareholders the Board considers a number of factors, including the
Group’s anticipated cash requirements to fund its growth, operational plans, and current and future economic
conditions. The Group is not bound by externally imposed capital requirements.
While payments may vary from time to time, according to these anticipated needs, the Board’s current policy is
to return between 50% to 60% of net profit after tax to shareholders.
2014
$’000
-
132,884
0%
2013
Restated
$’000
3,349
69,155
4.84%
Total borrowings
Total equity
Gearing ratio
(b) Reserves
The following table shows a breakdown of the ‘Reserves’ line item, per the Consolidated Statement of Financial
Positon, and the movements in these reserves during the year. A description of the nature and purpose of each
reserve is provided below the table.
At 30 June 2013
Currency translation differences – current period
Other comprehensive income
Transactions with owners in their capacity as owners:
Share-based payment expenses
At 30 June 2014
At 30 June 2012
Currency translation differences – current period
Other comprehensive income
At 30 June 2013
FX
translation
Share based
payment
1,530
(3,570)
(3,570)
-
(2,040)
-
-
-
96
96
FX
translation
Share based
payment
(3)
1,533
1,533
1,530
-
-
-
-
Total
1,530
(3,570)
(3,570)
96
(1,944)
Total
(3)
1,533
1,533
1,530
95
CTM Annual Report 2014CTM Annual Report 2014Nature and purpose of other reserves
Foreign currency translation
Exchange differences arising on translation of the
foreign controlled entity are recognised in Other
Comprehensive Income as described in Note 2(g)
and accumulated in a separate reserve within equity.
The cumulative amount is reclassified to profit or loss
when the net investment is sold.
Share-based payments
The share-based payments reserve is used to
recognise the grant date fair value of deferred shares
granted to employees but not yet vested.
(c) Retained earnings
2014
$’000
Movements in retained earnings were as follows:
Balance 1 July
Net profit for the year
Dividends
Balance 30 June
19,733
15,845
(9,129)
26,449
2013
$’000
15,962
11,268
(7,497)
19,733
21. FINANCIAL RISK MANAGEMENT OBJECTIVES
AND POLICIES
The Group’s principal financial instruments comprise
deposits with banks, overdraft facilities and
borrowings.
The main purpose of these financial instruments is to
raise finance for the Group’s operations. The Group
has various other financial assets and liabilities,
such as trade receivables and trade payables, which
arise directly from its operations. It is, and has been
throughout the period under review, the Group’s
policy that no trading in financial instruments shall be
undertaken.
The main risks arising from the Group’s financial
instruments are interest rate risk, liquidity risk, credit
risk and foreign exchange risk. The Board reviews
and agrees policies for managing each of these risks,
which are summarised in this Note. The Group is not
exposed directly to commodity trading risks.
Details of the significant accounting policies and
methods adopted, including the criteria for recognition,
the basis of measurement and the basis on which
income and expenses are recognised, in respect of
each class of financial asset, financial liability and
equity instrument, are disclosed in Note 2 to the
financial statements.
Interest rate risk
As at 30 June 2014, the Group had no interest
bearing borrowings, therefore the Group’s income and
operating cash flows are substantially independent
of changes in market interest rates. The Group has
interest bearing assets (cash and cash equivalents)
with a short turnover period. The interest earned from
these assets is not considered material to the Group.
The Group considers there to be an immaterial risk
exposure as a result of interest rate returns on these
assets.
The Group constantly analyses its interest rate
exposure. Within this analysis, consideration is given
to potential renewals of existing positions, alternative
financing and the mix of fixed and variable interest
rates.
Credit risk
The Group trades only with, creditworthy third parties
and the Group’s policy is that all clients which wish to
trade on credit terms are subject to credit verification
procedures, and subsequent risk limits, which are
set for each individual client in accordance with
the Group’s policies. For some client receivables,
the Group may also obtain security in the form of
deposits.
In addition, receivable balances are monitored on
an ongoing basis, with the result that the Group’s
exposure to bad debts is not considered to be
significant.
With respect to credit risk arising from the other
financial assets of the Group, which comprise cash
and cash equivalents, the Group’s exposure to credit
risk arises from default of the counter party, with a
maximum exposure equal to the carrying amount of
these instruments.
The Group’s cash (refer Note 10), is held at financial
institutions with the following credit ratings:
Region
Australia and New Zealand
North America
Asia
Total
2014
$’000
Moody’s Investor
Service Rating
10,282
3,215
18,503
32,000
Aa2
A3
Aa1-Ba2
Client and Trade receivables are held with
predominantly un-rated entities.
Liquidity risk
The Group’s objective is to maintain a balance
between continuity of funding and flexibility through
the use of bank overdrafts, bank loans and hire
purchase contracts.
The Group manages liquidity risk by monitoring cash
flows and estimating future operational draws on cash
reserves.
The following table reflects all contractually fixed
repayments and interest resulting from recognised
financial liabilities as at 30 June 2014.
The Groups Financial Liabilities comprise of Trade
and Other Payables only, no derivative financial
instruments are held. The respective undiscounted
cash flows for the respective upcoming fiscal years
are included in the following table. Cash flows for
financial liabilities without fixed amount or timing are
based on the conditions existing at 30 June 2014.
The remaining non-derivative contractual maturities of
the Group’s financial liabilities are:
1 year or less
1-5 years
Over 5 years
Total Trade and Other Payables
Contractual Cashflows
Carrying amount
2014
$’000
94,126
4,270
-
103,584
2013
$’000
28,372
9,375
-
37,747
2014
$’000
94,126
4,149
-
98,275
2013
$’000
28,372
9,091
-
37,463
96
97
CTM Annual Report 2014CTM Annual Report 2014
Foreign exchange risk
The Group operates internationally and is subject to
foreign exchange risk arising from exposure to foreign
currencies.
Forward exchange contracts are used to reduce
foreign currency risk. Additionally, the Group has a
multi-currency debt facility which allows for borrowings
in the relevant entity’s functional currency.
The Group’s exposure to foreign exchange risk at the
end of the reporting period, expressed in Australian
dollars, was as follows:
2014
$’000
USD
HKD
NZD
SGD
NTD
CNY
MOP
Others
Total
Cash and Cash
Equivalents
Trade and Other
Receivables
75
40
2,116
507
362
393
1,217
2,434
3,686
1,324
1,032
1,095
- Related Party Loans
402
Trade and Other
Payables
(12,950)
1,308
-
-
-
-
-
(2,973)
(478)
(1,837)
(125)
-
-
-
-
-
4,710
9,571
1,710
(18,363)
-
-
-
Total
(10,039)
40
1,308
2,829
1,353
(443)
1,363
1,217
(2,372)
2013
$’000
USD
NZD
Total
Cash and Cash
Equivalents
Trade and Other
Receivables
-
-
-
-
-
-
- Related Party Loans
269
1,086
1,355
Trade and Other
Payables
- Related Party Loans
-
-
-
-
-
-
Total
269
1,086
1,355
Based on the 2014 balances, a 10% stronger / (weaker)
Australian dollar against the currencies held, would result
in movement of $326,275 / ($398,780).
22. FAIR VALUE MEASUREMENT
The Group measures and recognises the following
assets and liabilities at fair value on a recurring basis:
There were no changes made to any of the valuation
techniques applied as of 30 June 2014.
■ Contingent consideration.
Fair value hierarchy
Valuation inputs and relationships to fair value
quantitative information about the significant
unobservable inputs used in level 3 fair value
measurements is summarised as follows:
13 requires disclosure of fair value measurem
AASB 13 requires disclosure of fair value
measurements by level according to the following
hierarchy:
Description:
Contingent Consideration
Fair Value at 30 June 2014:
$57,000
a) Quoted prices (unadjusted) in active markets for
Valuation technique used:
Discounted cash flows
identical assets or liabilities (level 1);
Unobservable inputs:
Forecast EBITDA
b) Inputs other than quoted prices included within
Discount rate:
3.65%
level 1 that are observable for the asset or liability,
either directly or indirectly (level 2); and
c) Inputs for the asset or liability that are not based
on observable market data (unobservable inputs)
(level 3).
The following information represents the Group’s
assets and liabilities measured and recognised at fair
value at 30 June 2014:
Liabilities: Level 3 – Contingent Consideration
$58,000 (30 June 2013: $14,793,000).
Fair value measurements using significant
unobservable inputs (level 3)
Fair values of other financial instruments
The Group also has a number of financial instruments
which are not measured at fair value in the balance
sheet. For these instruments, their carrying value was
considered to be a reasonable approximation of their
fair value.
Due to their short-term nature, the carrying amounts
of the current receivables, current payables and
current borrowings are assumed to approximate their
fair value.
The following table presents the changes in level 3
instruments for the year ended 30 June 2014:
Valuation processes
The finance department of the Group performs the
valuations of assets required for financial reporting
purposes, including level 3 fair values. This team
reports directly to the Chief Financial Officer (CFO)
and the Audit Committee (AC). Discussions of
valuation processes and results are held between the
CFO, AC, and the finance team at least once every six
months, in line with the Group’s reporting dates.
Opening balance 1 July 2013
Paid out (cash and shares)
Transfer to Other Payables
Release to Goodwill
Movements recognised in other
comprehensive income and finance costs
Closing balance 30 June 2014
Contingent
Consideration
$’000
14,793
(2,873)
(11,466)
(366)
(31)
57
98
99
CTM Annual Report 2014CTM Annual Report 201423. BUSINESS COMBINATIONS
Wealthy Aim Investments Limited
(“Westminster Travel”)
The acquisition of 75.1% of the shares in Wealthy
Aim Investments Limited (“Westminster Travel”),
an Asian based travel management company, was
completed on 29 January 2014. Consideration paid to
the vendors totalled $48,905,128 (HK$354,146,490)
and was paid in cash. There is no further
consideration payable.
Purchase consideration:
Initial cash
Total acquisition date fair value
consideration
$’000
48,905
48,905
The provisional fair values of the assets and liabilities
of the Westminster Travel business, acquired as at the
date of acquisition, are as follows:
Item
Cash and cash equivalents
Accounts receivable
Other assets
Fixed assets
Intangible assets: Software
Intangible assets:
Client contracts and relationships
Investment in equity accounted
joint venture*
Trade payables
Accruals and other payables
Provisions and other liabilities
Deferred tax liability
Short term loan/bank overdraft
Net identifiable assets/(liabilities)
acquired
Less: non-controlling interest
Goodwill on acquisition
Net assets acquired
Fair value
$’000
23,754
57,182
12,031
959
14
13,587
1,421
(57,383)
(6,413)
(7,835)
(2,166)
(1,463)
33,688
(8,388)
23,605
48,905
*On 14 February 2014, this investment was sold for
an amount equal to its carrying value at that date.
The consideration payable for the combination
effectively includes amounts in relation to the
benefit of expected synergies, revenue growth and
the assembled workforce of the acquiree, which
has resulted in goodwill of $23,604,893 (HKD
$161,368,701)
Acquisition related costs of $791,947 are included in
Administrative and General Expenses classification in
the Statement of Comprehensive Income. The amount
of issue costs not recognised against the Statement of
Comprehensive Income was $2,326,355, which were
directly recognised in equity.
Acquired Receivables
The fair value of acquired trade receivables is
$57,181,459. The gross contractual amount for trade
receivables due is $57,452,447, of which $270,988,
is expected to be uncollectable.
100
Accounting policy choice for non-controlling
interests
August 2014, as set out in this Note.
The Group recognises non-controlling interests
in an acquired entity at either fair value or at the
non-controlling interests’ proportionate share of
the acquired entity’s net identifiable assets. The
decision is made on an acquisition-by-acquisition
basis. For the non-controlling interest in Wealthy Aim
Investments Limited, the Group elected to recognise
the non-controlling interests at its proportionate share
of the acquired net identifiable assets. See Note
2(d) for the Group’s accounting policies for business
combinations.
Revenue and profit contribution
The acquired business contributed revenues of
$20,244,542 and net profit after tax of $3,539,810 to
the Group for the period 30 January 2014 to 30 June
2014. If the acquisition had occurred on 1 July 2013,
consolidated revenue and profit for the year ended
30 June 2014 would have been $138,451,000, and
$20,651,000 respectively.
Purchase consideration – cash outflow:
Outflow of cash to acquire subsidiary, net of cash
acquired:
$’000
Purchase consideration:
Cash consideration:
48,905
Less: Balances acquired:
Cash
Outflow of cash – investing activities
23,754
25,151
R&A Travel Inc. (prior period)
On 2 July 2012, the Group acquired 100% of the
issued shares in R&A Travel Inc. (R&A), a US based
travel management company. The initial cost of
the acquisition was $5,448,000 (US$5,390,000),
paid in cash and shares, with further contingent
consideration, payable as at 31 August 2013 and 31
The potential undiscounted amounts of future
payments that the Group could be required to make,
in cash and shares, based on the financial criteria
relating to the earn-out periods 1 July 2012 to 30 June
2013 and 1 July 2013 to 30 June 2014, are as follows:
■ A multiple of EBITDA for the period, 1 July 2012
to 30 June 2013, reduced by the initial payments
made, ranging from $1(US$1), capped to a value
of $3,814,000 (US$3,960,000).
■ A multiple of EBITDA for the period, 1 July 2013
to 30 June 2014, reduced by the initial payments
made and the value of the first year clause above,
ranging from $1(US$1), capped to a value, over
the two years to 30 June 2014, of $3,814,000
(US$3,960,000).
At the acquisition date, the projected results for
the earn-out periods, 1 July 2012 to 30 June 2013
and 1 July 2013 to 30 June 2014, were assessed
to determine the acquisition date fair value of this
contingent consideration, as set out in the following
table. Any subsequent adjustment to the final
contingent consideration, based on actual results as
at 30 June 2013 and 30 June 2014, will be reflected in
the Statement of Comprehensive Income.
Purchase consideration:
Initial cash and shares paid/payable*
Acquisition date fair value contingent
consideration - earn-out **
Total acquisition date fair value
consideration
$’000
5,448
3,823
9,271
* $244,000 (US$250,000) deposit paid prior to 30
June 2012 and $4,677,000 (US$4,614,000) in cash
and $526,000 (US$526,000) in shares, paid on 2 July
2012.
** The contingent consideration has been accrued in
the balance sheet within Trade and Other Payables
classification. This amount has subsequently been
reduced by the earn-out payment, made by CTM on
3 September 2013, of $2,744,831 ($US2,479,406) in
cash and shares.
101
CTM Annual Report 2014CTM Annual Report 2014The final fair values of the assets and liabilities of the
R&A business, acquired as at the date of acquisition,
are as follows:
The potential undiscounted amounts of future
payments that the Group could be required to make,
in cash and shares, based on the financial criteria
relating to the earn-out periods, 1 July 2013 to 30
June 2014 and 1 July 2014 to 30 June 2015, are as
follows:
Fair value
$’000
■ A multiple of EBITDA for the periods 1 July 2013
Acquiree’s
carrying
amount
$’000
29
717
30
50
-
(858)
(115)
(147)
Item
Cash and cash equivalents
Accounts receivable
Other assets
Fixed assets
Client intangibles
Trade and other payables
Provisions
Net identifiable assets/
(liabilities) acquired
Goodwill on acquisition
Net assets acquired
29
717
30
50
186
(858)
(115)
39
9,232
9,271
The consideration payable for the combination
effectively includes amounts in relation to the benefit
of expected synergies, revenue growth and the
assembled workforce of the acquiree, which has
resulted in goodwill of $9,232,000 (US$9,441,000).
The full value of the goodwill and client intangibles is
deductible for US tax purposes.
Acquisition related costs of $nil (June 13: $22,016)
are included in Administrative and General Expenses
classification in the Statement of Comprehensive
Income. The acquired business contributed revenues
of $11,220,000 and net profit after tax of $1,128,000
to the Group for the year ended 30 June 2014.
TravelCorp (prior period)
On 1 May 2013, the Group acquired 100% of the
issued shares in TravelCorp LLC (TravelCorp),
a North American based travel management
company. The initial cost of the acquisition was
$10,275,000 (US$10,652,000), paid in cash
$7,054,000 (US$7,312,500) and shares $3,221,000
(US$3,340,000), with further contingent consideration
payable as at 31 August 2014 and 31 August 2015,
as set out in this Note.
to 30 June 2014 and 1 July 2014 to 30 June 2015,
reduced by the payment made relating to the first
earn-out period, with the maximum payment being
a capped value of $3,581,000 (US$3,712,500).
■ A multiple of EBITDA for the periods, 1 July 2013
to 30 June 2014 and 1 July 2014 to 30 June 2015,
reduced by the payment made relating to the first
earn-out period, with the maximum payment being
a capped value of $5,570,560 (US$5,775,000).
At the acquisition date, the projected results for
the earn-out periods, 1 July 2013 to 30 June 2014
and 1 July 2014 to 30 June 2015, were assessed
to determine the acquisition date fair value of this
contingent consideration, as set out in the following
table. Any subsequent adjustment to the final
contingent consideration, based on actual results, as
at 30 June 2014 and 30 June 2015, will be reflected in
the Statement of Comprehensive Income.
Purchase consideration:
Initial cash and shares paid/payable*
Acquisition date fair value contingent
consideration - earn-out **
Total acquisition date fair value
consideration
$’000
10,275
8,883
19,158
* $7,054,000 (US$7,312,500) in cash and $3,221,000
(US$3,340,000) of shares paid on 1 May 2013.
** The contingent consideration has been accrued in
the balance sheet within the Trade and Other Paya-
bles classification. This amount has subsequently
been reduced by a working capital adjustment
payment, made by CTM on 27 September 2013,
of $56,786 ($US 53,146).
The final fair values of the assets and liabilities
of the TravelCorp business, acquired as at the
date of acquisition, are as follows:
the acquisition date fair value of this contingent
consideration, as set out in the following table.
Any subsequent adjustment to the final contingent
consideration, based on the actual results, has
been reflected as an expense in the Statement
of Comprehensive Income.
Purchase consideration:
Initial cash payable
Acquisition date fair value contingent
consideration - cash earn-out *
Total acquisition date fair value
purchase consideration
$’000
5
432
437
*The remaining unpaid contingent consideration has been
accrued in the balance sheet within the Trade and Other
Payables classification. This amount has subsequently
been reduced during the year by a reversal of contingent
consideration no longer payable, of $366,067 ($US
327,557) (refer Note 22), and payments totalling $72,269
($US 68,078).
Acquiree’s
carrying
amount
$’000
Fair value
$’000
-
-
48
48
389
437
Item
Client intangibles
Net identifiable assets/
(liabilities) acquired
Goodwill on acquisition
Net assets acquired
The consideration payable for the combination
effectively includes amounts in relation to the benefit
of expected synergies, revenue growth and the
assembled workforce of the acquiree, which has
resulted in goodwill of $389,000 (US$405,000).
The full value of goodwill and client intangibles is
deductible for US tax purposes.
Acquisition related costs of $Nil (2013: $25,671) are
included in administrative and general expenses in
the Statement of Comprehensive Income.
Acquiree’s
carrying
amount
$’000
74
639
-
(621)
(80)
12
Fair value
$’000
74
639
663
(621)
(80)
675
18,483
19,158
Item
Cash and cash equivalents
Accounts receivable
Client intangibles
Trade and other payables
Provisions
Net identifiable assets/
(liabilities) acquired
Goodwill on acquisition
Net assets acquired
The consideration payable for the combination
effectively includes amounts in relation to the benefit
of expected synergies, revenue growth and the
assembled workforce of the acquiree, which has
resulted in goodwill of $18,483,000 (US$19,162,000).
The full value of the goodwill and client intangibles is
deductible for US tax purposes.
Acquisition related costs of $nil (2013: $966,279) are
included in Administrative and General Expenses
classification in the Statement of Comprehensive
Income. The acquired business contributed revenues
of $11,312,000 and net profit after tax of $1,814,000
to the Group for the year ended 30 June 2014.
Boulder (prior period)
On 1 December 2012, the Group acquired part of the
business of Tzell Boulder, LLC (Boulder), a US based
travel management company. The initial cost of the
acquisition was $5,000 (US$5,000) paid in cash, with
further contingent consideration payable monthly over
the first three years, as set out in this Note.
The potential undiscounted amounts of future cash
payments that the Group could be required to make
are based on financial criteria relating to percentages
of collected revenues over the three earn-out years
and range from $1 with no capped maximum value.
At the acquisition date, the projected results for the
three earn-out years were assessed to determine
102
103
CTM Annual Report 2014CTM Annual Report 201424. COMMITMENTS AND CONTINGENCIES
Operating lease commitments – Group as lessee
Contingencies
The Group has entered into commercial leases for
the rental of premises. These leases have an average
life of between one and three years. There are no
restrictions placed upon the lessee by entering into
these leases.
Future minimum rentals payable under non-
cancellable operating leases as at 30 June are
as follows:
Guarantees/Letter of credit facilities
The Group has provided bank guarantees and
letters of credit in relation to various facilities with
vendors and in accordance with local travel agency
licensing and International Air Transport Regulations.
Guarantees provided by the parent are held on
behalf of other group entities.
Guarantees provided for:
Within one year
After one year but not
more than five years
More than five years
Total
2014
$’000
5,818
7,095
28
12,941
2013
$’000
2,290
6,381
75
8,746
Capital commitments
There were no capital commitments
as at reporting date (2013: $167,000).
Various vendors
Total
2014
$
19,278
19,278
2013
$
2,738
2,738
Guarantees, as part of the overall facilities including
term loans, overdraft, merchant facilities and bank
guarantees, are fully secured by a fixed and floating
charge over all existing and future assets and
undertakings of Corporate Travel Management Group
Pty Ltd for Australia and New Zealand. There are no
assets pledged as security for the facilities held in
Asia. Refer Note 18.
There were no other contingencies as at reporting
date (2013: $nil)
104
105
CTM Annual Report 2014CTM Annual Report 201425. INTERESTS IN OTHER ENTITIES
(a) Material subsidiaries
The Group’s principal subsidiaries at 30 June 2014 are set out in the following table. Unless otherwise stated,
each entity has share capital consisting solely of ordinary shares that are held directly by the Group, and the
proportion of ownership interests held equals the voting rights held by the Group. The country of incorporation
or registration is also their principal place of business.
Name
of Entity
Place of
business/
country of
incorporation
Ownership
interest
held by The
Group
Principal
Activities
Ownership
interest held
by non-
controlling
interest
2014
2013
2014
2013
%
%
%
%
Corporate Travel Management Group
Pty Ltd*
Australia
Sainten Pty Ltd*
Australia
Floron Nominees Pty Ltd*
Australia
WA Travel Management Pty Ltd*
Australia
Travelogic Pty Ltd*
Corporate Travel Management
(New Zealand) Limited*
Australia
Australia
Travelcorp Holdings Pty Ltd*
Australia
Travelcorp (Aust) Pty Ltd*
Australia
ETM Travel Pty Ltd*
Australia
Corporate Travel Management
North America Limited*
R&A Travel Inc.*
Travelcorp LLC*
United States
of America
United States
of America
United States
of America
Corporate Travel Management (UK)
Limited
United Kingdom
Wealthy Aim Investments Limited
British Virgin
Islands
Westminster Travel Limited
Hong Kong
Jecking Tours & Travel Limited
Hong Kong
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
75.1
100
100
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
24.9
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Travel Services
Travel Services
Travel Services
Travel Services
Travel Services
Travel Services
Travel Services
Travel Services
Travel Services
Investment Holding
Travel Services
Travel Services
Investment Holding
Investment Holding
Travel Services
Travel Services
Name
of Entity
Place of
business/
country of
incorporation
Ownership
interest
held by The
Group
Principal
Activities
Ownership
interest held
by non-
controlling
interest
2014
2013
2014
2013
Westminster Travel (China) Limited
Hong Kong
Westminster Travel (Guangzhou)
Limited
People’s Republic
of China
Westminster Travel Consultancy
(Guangzhou) Limited
People’s Republic
of China
Beijing Westminster Air Service
Company Limited
People’s Republic
of China
Westminster Travel Limited
Macau
Wincastle Travel (HK) Limited
Hong Kong
Westminster Travel Limited
Taiwan
Far Extent Investments Limited
Hong Kong
Westminster Travel (S) Pte. Ltd
Singapore
S Travel Holdings Limited
S Travel Limited
Profit Shine Holdings Limited
British Virgin
Islands
Hong Kong
British Virgin
Islands
TLX Travel Limited
Hong Kong
TLX Overseas Education
Centre Limited
Hong Kong
MIATravel International Limited
Hong Kong
%
100
100
100
100
100
75
100
100
100
70
70
100
100
100
60
%
%
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
25
-
-
-
30
30
-
-
-
40
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Investment Holding
Investment Holding
Travel Services
Travel Services/
Sale of air tickets
Travel Services
Travel Services
Travel Services
Leasing of
properties
Travel Services
Investment Holding
Travel Services
Investment Holding
Travel Services
Overseas educational
consultancy service
Travel Services
*These subsidiaries have been granted relief from the necessity to prepare financial reports in accordance with Class Order
98/14 issued by the Australian Securities and Investments Commission. For further information refer to Note 2(a).
106
107
CTM Annual Report 2014CTM Annual Report 2014
(b) Non-controlling interests (NCI)
During the period, the Group acquired 75.1% of
Wealthy Aim Investments Limited (“Westminster
Travel”) (refer Note 23).
The following table summarises the financial
information for Westminster Travel, which has a
non-controlling interest which is material to the Group.
The Westminster Travel Group, includes
non-controlling interests which are not material to
the Group. The amounts disclosed are before
inter-company eliminations.
Summarised cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Net increase/ (decrease) in cash
and cash equivalents
For the five
months to
30 June 14
$’000
(3,049)
630
(1,412)
(3,831)
Summarised balance sheet
Current assets
Current liabilities
Current net assets
Non-current assets
Non-current liabilities
Non-current net assets
Net Assets
Accumulated NCI
As at
30 June 14
$’000
96,746
(72,112)
24,634
15,747
(1,368)
14,361
38,995
8,556
26. RELATED PARTY DISCLOSURES
a) Parent Entities
The ultimate parent entity within the group is
Corporate Travel Management Limited.
b) Subsidiaries
Interests in subsidiaries are set out in Note 25.
c) Key management personnel compensation
2014
$
2013
$
For the five
months to
30 June 14
$’000
Short-term
1,722,002
1,455,272
Post-employment
121,818
105,893
Long-term benefits
Share-based payments
13,643
30,997
7,104
9,317
1,888,460
1,577,586
Summarised Statement of comprehensive income
Revenue
Profit for the period
Other comprehensive income
Total comprehensive income
Profit/(loss) allocated to NCI
20,245
3,540
(107)
3,433
734
Detailed remuneration disclosures are provided in the
Remuneration Report on pages 26-41.
(d) Transactions with other related parties
(f) Loans to/from related parties
The following transactions occurred with related
parties:
2014
$’000
2013
$’000
Loans to key management personnel
2014
$’000
2013
$’000
Beginning of the year
Loans advanced
Loan repayments received
Interest charged
359
334
Interest received
End of year
Expenses
Payment for rent and outgoings
in relation to an office lease paid
to a party related to Mr Jamie
Pherous.
Dividend Revenue
-
3,868
(3,868)
58
(58)
-
-
-
-
-
-
-
2014
$’000
2013
$’000
Other related parties
1,098
-
Subscription for new ordinary shares by key management
personnel as a result of:
Consideration for consultancy
services
Reward and retention
116
115
(e) Outstanding balances arising from other
related parties
The following balances are outstanding at the end of
the reporting period in relation to transactions with
related parties:
Other Receivables
Other related parties
Other Payables
Parties related to key
management personnel
Other related parties
2014
$’000
2013
$’000
825
25
277
-
-
-
Loans to other related parties
Beginning of the year
Loans advanced
-
17,272
Loan repayments received
(17,272)
Interest charged
Interest received
End of year
46
(46)
-
-
-
-
-
-
-
There is no allowance account for impaired
receivables in relation to any outstanding balances,
and no expense has been recognised in respect of
impaired receivables due from related parties.
(g) Terms and conditions
Directors of the Group hold other directorships
as detailed in the Directors’ Report. Where any of
these related entities are clients of the Group, the
arrangements are on similar terms to other clients.
All transactions were made on normal commercial
terms and conditions and at market rates.
Outstanding balances are unsecured and are
repayable in cash.
108
109
CTM Annual Report 2014CTM Annual Report 201427. SHARE-BASED PAYMENTS
Share appreciation rights
The establishment of the CTM Share Appreciation
Rights (SARs) Plan was approved by the Board on
19 October 2012. The SARs Plan is designed to
provide long-term incentives for senior executives to
deliver long-term shareholder returns. Under the plan,
participants are granted Share Appreciation Rights
which only vest if certain performance standards
are met, and the employee remains in service.
Participation in the plan is at the Board’s discretion
and no individual has a contractual right to participate
in the plan or to receive any guaranteed benefits.
Once vested, a participant will be deemed to have
automatically exercised all vested SARs and CTM
will settle its obligation in line with the SARs Plan.
There is no consideration payable by the participant
upon exercising of vested SARs. When exercised,
the conversion of a SAR to an equity or cash based
settlement, is determined using a formula referencing
the relevant share prices of CTM, the number of SARs
exercised, and is at the Board’s sole discretion.
Grants made during 2014 will vest on a scaled basis
as follows:
■ 75% vest at 80% target achievement; and
■ 100% at 100% target achievement.
For equity based settlements, the calculation is as
follows:
Equity Settlement Amount = ((SMV – BP) / SMV)
x PQSR
For cash based settlements, the calculation is as
follows:
Cash Settlement Amount = (SMV – BP) x PQSAR
Where:
■ Equity Settlement Amount - is the number of
shares to be issued or transferred to the relevant
participant in equity settlement of the performance
qualified SAR at exercise;
■ Cash Settlement Amount – is the amount paid to
a participant in cash settlement of a performance
qualified SAR at exercise;
■ SMV – the Subsequent Market Value is the
market value of a CTM Ltd share as at the
performance qualification date in connection with
that SAR;
■ BP – the Base Price of the SAR as determined by
the Board; and
■ PQSAR – is the total number of performance
qualified SARs with the same Base Price held by
the relevant participant.
SARs granted under the plan carry no dividend or
voting rights.
The following table are summarises the SARs granted under the plan:
2014
2013
Average
Exercise Price
per Share Right
Number
of SARs
Average Exercise
Price per
Number
of SARs
Share Right
As at 1 July
Granted during the year
Exercised during the year
Forfeited during the year
As at 30 June
Vested and exercisable at 30 June
-
$0.00
-
-
-
-
150,000
345,000
-
-
495,000
-
-
$0.00
-
-
-
-
No SARs expired during the periods covered by this table.
SARs outstanding at the end of the year have the following expiry date and share base prices:
Grant date
Expiry Date
Base Price
5 November 2012
5 November 2015
1 July 2013
1 July 2016
$4.00
$5.00
SARS
30 June
2014
150,000
345,000
495,000
-
150,000
-
-
150,000
-
SARS
30 June
2013
150,000
-
150,000
■ Expiry Date: 1 July 2016 (2013 – 5 November
2015).
■ Share Price at Grant Date: $4.05 (2013 - $3.75).
■ Expected price volatility of the Company’s shares:
25% (2013 – 25%).
■ Expected dividend yield: 2.7% (2013 – 2.7%).
■ Risk-free interest rate: 4.0% (2013 – 4.5%).
The expected price volatility is based on the historic
volatility, based on the remaining life of the SARS,
adjusted for any expected changes to future volatility
due to publicly available information.
Fair value of SARs granted
The assessed fair value at grant date of the SARs
granted during the year ended 30 June 2014 was
$0.40 per SAR (2013 - $0.57). The fair value at grant
date has been determined using a Black-Scholes
pricing model that takes into account the share price
at the time of the grant, the exercise price, the term of
the SAR, the expected dividend yield, the expected
price volatility of the underlying share and the risk free
interest rate for the term of the SAR.
The fair value model inputs for SARs granted during
the year ended 30 June 2014 included:
■ SARs are granted for no consideration and vest
based on Corporate Travel Management Limited’s
Earnings per Share growth over a 3 year vesting
period.
■ Base price: $5.00 (2013 - $4.00).
■ Grant Date: 1 July 2013 (2013 - 5 November
2012).
110
111
CTM Annual Report 2014CTM Annual Report 2014
28. PARENT ENTITY FINANCIAL INFORMATION
29. DEED OF CROSS GUARANTEE
Corporate Travel Management Limited, Corporate
Travel Management Group Pty Ltd, Floron Nominees
Pty Ltd, Sainten Pty Limited, Travelogic Pty Limited,
WA Travel Management Pty Ltd, Travelcorp Holdings
Pty Ltd, Travelcorp (Aust) Pty Ltd, ETM Travel Pty Ltd
and Corporate Travel Management (New Zealand),
Corporate Travel Management North America
Limited, R&A Travel Inc. and Travelcorp LLC are
parties to a Deed of Cross Guarantee, under which
each company guarantees the debts of the other
companies.
By entering into the Deed, the wholly owned
Australian entities have been relieved from the
requirement to prepare a Financial Report and
Directors’ report under Class Order 98/1418 (as
amended by Class Orders 98/2017, 00/0321,
01/1087, 02/0248 and 02/1017) issued by the
Australian Securities and Investments Commission.
a) Consolidated Income Statement, Statement
of Comprehensive Income and summary of
movements in Consolidated Retained Earnings.
These companies represent a ‘Closed Group’ for the
purposes of the Class Order and, as there are no
other parties to the deed of cross guarantee that are
controlled by Corporate Travel Management Limited,
they also represent the ‘extended closed group’.
(a) Summary financial information
The individual financial statements of the parent
entity show the following aggregate amounts:
2014
$’000
2013
*restated
$’000
Statement of Financial Position
Current assets
Total assets
Current liabilities
Total liabilities
Net assets
Shareholders’ equity
6,601
131,017
1,840
1,840
129,177
19,834
83,045
5,448
5,448
77,597
Issued capital
120,227
68,259
Reserves
Retained earnings
Profit for the year
Total comprehensive
income
1,158
7,792
129,177
7,339
-
9,353
77,612
10,081
7,339
(10,081)
(b) Guarantees entered into by the parent entity
The parent entity is party to the overall financing
arrangements and related security, as detailed in Note
18 and Note 24.
In addition, the parent is party to the Group’s cross
guarantee arrangements, as detailed in Note 24.
There are no other financial guarantees provided by
the parent entity.
(c) Contingent liabilities of the parent entity
The parent entity did not have any contingent liabilities
as at 30 June 2014 or 30 June 2013.
(d) Contractual commitments
The parent entity did not have any contractual
commitments at 30 June 2014 or 30 June 2013.
The following table presents a Consolidated Income Statement, a Consolidated Statement of Comprehensive
Income and a summary of movements in Consolidated Retained Earnings for the year ended 30 June 2014 of
the Closed Group.
Revenue
Other revenue
Total revenue and other income
Employee benefits expenses
Occupancy expenses
Depreciation and amortisation expenses
Information technology and telecommunications expenses
Travel and entertainment expenses
Administrative and general expenses
Total operating expenses
Finance costs
Profit before income tax
Income tax expense
Profit for the year
Other comprehensive income
Items that may be reclassified to profit and loss
Exchange differences on translation of foreign operations
Other comprehensive income for the period, net of tax
Total comprehensive income for the year, attributable to the
ordinary equity holders of Corporate Travel Management Limited
Summary of movements in consolidated retained earnings
Retained earnings at the beginning of the financial year
Profit for the period
Dividends provided for or paid
Retained earnings at the end of the financial year
2014
$’000
89,770
163
89,933
2013
restated*
$’000
77,557
-
77,557
(52,204)
(47,004)
(3,390)
(2,896)
(5,659)
(1,844)
(4,664)
(2,676)
(2,079)
(4,859)
(1,232)
(3,013)
(70,657)
(60,863)
(637)
18,639
(5,720)
12,919
(724)
15,970
(4,702)
11,268
(3,551)
(3,551)
1,533
1,533
9,368
12,801
2014
$’000
19,733
12,919
(9,129)
23,532
2013
*restated
$’000
15,962
11,268
(7,497)
19,733
112
113
CTM Annual Report 2014CTM Annual Report 2014b) Consolidated Balance Sheet
The following table sets out the Consolidated Balance Sheet as at 30 June 2014 of the Closed Group.
30. AUDITORS’ REMUNERATION
The auditor of the Group is PricewaterhouseCoopers
Amounts received or due and receivable by:
PricewaterhouseCoopers Australia:
▪ Audits and review of the financial reports of the entity
and any other entityin the consolidated group
▪ Other services in relation to the entity and
any other entity in theconsolidated group:
- Tax compliance
- Tax services – acquisitions
- Other advisory services
Total remuneration of PricewaterhouseCoopers Australia
Other PricewaterhouseCoopers network firms:
▪ Other services in relation to the entity and any other entity in the
consolidated group:
- Audit and Review of the Financial Report
- Tax compliance
- Tax services – acquisitions
Total remuneration of PricewaterhouseCoopers network firms
2014
$
2013
$
361,000
285,000
165,984
88,904
39,619
655,507
269,059
52,594
98,566
420,219
140,146
23,600
9,552
458,298
-
26,736
27,163
53,899
Assets
Current Assets
Cash and cash equivalents
Trade and other receivables
Financial assets at fair value
Other current assets
Total Current Assets
Non Current Assets
Plant and equipment
Intangible assets
Total Non-current Assets
Total Assets
Liabilities
Current Liabilities
Trade and other payables
Interest bearing borrowings
Income tax payable
Provisions
Total Current Liabilities
Non-current Liabilities
Trade and other payables
Interest bearing borrowings
Provisions
Deferred tax liabilities
Total Non-current Liabilities
Total Liabilities
Net Assets
Equity
Contributed equity
Reserves
Retained earnings
Total Equity
30 June
2014
$’000
30 June
2013
*restated
$’000
13,496
24,365
18
641
13,535
22,847
18
688
38,520
37,088
2,657
74,593
77,250
3,166
75,714
78,880
115,770
115,968
29,915
-
1,205
1,803
32,923
26,046
3,192
552
1,869
31,659
4,149
12,295
-
954
1,813
6,916
39,839
75,931
54,033
(1,625)
23,523
75,931
157
795
1,943
15,190
46,849
69,119
47,856
1,530
19,733
69,119
114
115
CTM Annual Report 2014CTM Annual Report 201431. EVENTS OCCURRING AFTER THE
REPORTING PERIOD
32. VOLUNTARY CHANGE IN ACCOUNTING
POLICY
USTravel
The acquisition of 100% of the shares of USTravel
Inc. (“UST”), a North American based travel
management company, was completed on 1
July 2014. As part of this transaction, an initial
consideration of $5,561,441 (US $5,250,000) was
paid via a mixture of cash and CTM Limited shares.
Further cash contingent consideration of up to
$2,919,320 (US $2,750,000) may also be payable
on 31 August 2015, based on UST achieving annual
profit before tax earnings of $US1,600,00 by 30 June
2015. Should actual profit before tax earnings not
reach this level by 30 June 2015, the amount of the
earn-out will be reduced.
Avia International Travel
On 6 August 2014, CTM announced the acquisition
of Avia International Travel (“Avia”), a travel
company based in Houston, Texas, effective from
1 September 2014. As part of this transaction, an
initial consideration of $4,454,644 (US $4,125,000)
will be paid via a mixture of cash and CTM Limited
shares. Further cash contingent consideration of up to
$5,175,159 (US $4,875,000) may also be payable on
30 November 2015, based on Avia achieving annual
profit before tax earnings of $US1,800,000 by 31
August 2015. Should actual profit before tax earnings
not reach this level by 31 August 2015, the amount of
the earn-out will be reduced.
Due to the recent timing of the acquisitions, CTM
has not yet made a provisional calculation of the
net identifiable assets or purchased goodwill. The
financial effects of the transaction have not been
brought to account at 30 June 2014.
No other matter or circumstance has arisen since 30
June 2014 that will significantly affect the Group’s
operation, the results of those operations or the state
of affairs of the Company or the Group for subsequent
financial years.
The Financial Report has been prepared on the basis
of a retrospective application of a voluntary change
in accounting policy relating to the recognition of
revenue from Pay Direct Commissions (PDC). PDC is
revenue derived from travel operators, mainly hotels
and car rental companies, and determined using
factors including lengths of stays and rental, and
vendor’s selling rates.
The new accounting policy is to recognise
PDC revenue in the Consolidated Statement of
Comprehensive Income upon the commission being
receipted by CTM. It was adopted on 1 July 2013 and
has been applied retrospectively.
The previous accounting policy was to recognise PDC
revenue based on an accrual basis, when a travel
booking was received and processed by CTM.
AASB 118 Revenue allows revenue to be recognised
once it can be reliably estimated and it is probable
that economic benefits will flow to CTM. In assessing
the revenue recognition policy, CTM’s management
noted several factors, including a deteriorating rate
of PDC recoveries and the uncertainty that surrounds
PDCs at the time of travel booking. These factors
made it increasingly difficult to reliably estimate PDC
revenue at time of booking. CTM’s management
concluded that it was not probable that revenue would
flow to CTM until the point of receipt.
As such, CTM’s management consider that this
voluntary change in accounting policy will result in the
financial report providing more relevant and reliable
information.
CTM’s recent corporate acquisitions recognise
their PDC revenue consistent with the new policy.
Given the significance of CTM’s growing overseas
operations, it was also considered appropriate
for consistency across the Group, to undertake a
voluntary change to the accounting policy during the
period.
116
30 June
2014
$’000
30 June
2013
$’000
Revenue
Revenue before change in accounting policy
Adjustment due to change in accounting policy
Revenue after change in accounting policy
Profit Before Income Taxes
Profit before income tax before change in accounting policy
Adjustment due to change in accounting policy
Profit before income tax after change in accounting policy
Earnings Per Share (Basic)
As reported before change in accounting policy
Adjustment due to change in accounting policy
Restated after change in accounting policy
Earnings Per Share (Diluted)
As reported before change in accounting policy
Adjustment due to change in accounting policy
Restated after change in accounting policy
106,850
3,164
110,014
19,817
3,161
22,978
16.3
2.7
19.0
16.2
2.6
18.8
30 June
2014
$’000
30 June
2013
$’000
Trade And Other Receivables
Trade receivables before change in accounting policy
Adjustment due to change in accounting policy
Consolidated Shareholders Equity
102,726
(1,440)
101,286
Consolidated shareholders equity before change in accounting policy
134,516
Adjustment due to change in accounting policy
Cumulative effect from prior years
2,234
(3,866)
132,884
27,975
(5,128)
22,847
72,985
(1,160)
(2,706)
69,119
78,964
(1,407)
77,557
17,382
(1,412)
15,970
16.3
(1.4)
14.9
16.3
(1.4)
14.9
1 July
2012
$’000
25,676
(3,657)
22,019
53,009
(2,706)
-
50,303
117
CTM Annual Report 2014CTM Annual Report 2014Directors’ Declaration
In the Director’s opinion:
a. The financial statements and notes set out
on pages 25 to 117 are in accordance with
the Corporations Act 2001, including:
i. Complying with Accounting Standards,
the Corporations Regulations 2001 and
other mandatory professional reporting
requirements; and
ii. Giving a true and fair view of the consolidated
entity’s financial position as at 30 June 2014
and of its performance for the financial year ended
on that date; and
b. There are reasonable grounds to believe that the
Company will be able to pay its debts as and when
they become due and payable; and
c. At the date of this declaration, there are reasonable
grounds to believe that the members of the
extended closed group identified in Note 25 will be
able to meet any obligations or liabilities to which
they are, or may become, subject by virtue of the
deed of cross guarantee described in Note 25.
Note 2(a) confirms that the financial statements
also comply with International Financial Reporting
Standards as issued by the International Accounting
Standards Board.
The Directors have been given the declarations by
the Chief Executive Officer and Chief Financial
Officer required by section 295A of the Corporations
Act 2001.
This declaration is made in accordance with a
resolution of the Directors.
Mr Tony Bellas
Chairman
Mr Jamie Pherous
Managing Director
Brisbane, 28 August, 2014
118
119
CTM Annual Report 2014CTM Annual Report 2014Shareholder Information
The shareholder information set out below was
applicable at 12 August 2014.
a) Distribution of equity securities
Analysis of numbers of equity security holders
by size of holding:
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 50,000
50,001 - 100,000
100,001 and over
Number of
Shareholders
2,223
2,742
666
426
28
41
6,126
120
121
CTM Annual Report 2014CTM Annual Report 2014c) Substantial holders
Substantial holders (including associate holdings) in the Company are set as follows:
Ordinary shares
Pherous Holdings Pty Limited
HSBC Custody Nominees (Australia) Limited
Claire Lesley Gray
Citicorp Nominees Pty Limited
Ordinary shares voting rights
Number held
Percentage of
issued shares
23,000,000
25.58%
6,365,832
5,003,624
4,875,319
7.08%
5.56%
5.42%
On a show of hands, every member present at a meeting in person or by proxy shall have one vote. Upon a
poll, each share shall have one vote. There are currently no options held.
b) Equity security holders
Twenty largest quoted equity security holders
The names of the twenty largest holders of quoted equity securities are
listed as follows:
Pherous Holdings Pty Ltd
HSBC Custody Nominees (Australia) Ltd
Claire Lesley Gray
Citicorp Nominees Pty Ltd
J P Morgan Nominees Australia Limited
Steven Craig Smith
Matthew Michael Cantelo
National Nominees Limited
RBC Investor Services, Australia Nominees Pty Limited
BNP Paribas Noms Pty Ltd
Mr Matthew Dalling
Ms Helen Logas
Matimo Pty Ltd
Doobie Investments Pty Limited
UBS Nominees Pty Ltd
Lyndall Mccabe
Murdoch Investments Pty Ltd
Mr Michael Pherous & Mrs Diane Pherous
AMJJAS Pty Ltd
Dr David John Ritchie & Dr Gillian Joan Ritchie
Ordinary shares
Number held
Percentage of
issued shares
23,000,000
25.58%
6,365,832
5,003,624
4,875,319
4,206,537
3,166,408
2,460,032
2,432,483
2,430,701
1,962,637
1,720,282
1,235,178
1,155,186
882,893
700,421
610,000
511,051
493,704
464,423
344,445
7.08%
5.56%
5.42%
4.68%
3.52%
2.74%
2.70%
2.70%
2.18%
1.91%
1.37%
1.28%
0.98%
0.78%
0.68%
0.57%
0.55%
0.52%
0.38%
64,021,156
71.19%
122
123
CTM Annual Report 2014CTM Annual Report 2014CORPORATE
DIRECTORY
Directors
Mr Tony Bellas.
Mr Stephen Lonie.
Mr Greg Moynihan.
Mr Jamie Pherous.
Ms Claire Gray.
Admiral Robert J. Natter
Joint Company Secretaries
Mrs Lyndall McCabe.
Mr Steve Fleming.
Principal registered office in Australia
27A Elizabeth Arcade
52 Charlotte Street
Brisbane QLD 4000.
Share registry
Link Market Services Limited
Level 15, 324 Queen Street
Brisbane QLD 4000.
Auditor
PricewaterhouseCoopers
Riverside Centre
Level 15, 123 Eagle Street
Brisbane QLD 4000.
Stock exchange listings
Corporate Travel Management Limited shares
are listed on the Australian Securities Exchange.
(ASX Code CTD)
Website address
www.travelctm.com
124
125
CTM Annual Report 2014CTM Annual Report 2014126
127
CTM Annual Report 2014CTM Annual Report 20142014
Annual Report 2013
1994
Corporate Travel Management
ABN 17 131 207 611
Registered office:
27A/52 Charlotte Street
Brisbane Queensland 4000
128
CTM Annual Report 2014