Quarterlytics / Consumer Cyclical / Residential Construction / Countryside Partnerships

Countryside Partnerships

csp · LSE Consumer Cyclical
Claim this profile
Ticker csp
Exchange LSE
Sector Consumer Cyclical
Industry Residential Construction
Employees 1001-5000
← All annual reports
FY2018 Annual Report · Countryside Partnerships
Sign in to download
Loading PDF…
C

O

U

N

T

R

Y

S

I

D

E

P

R

O

P

E

R

T

I

E

S

P

L

C

/

/

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

8

CELEBRATING 60 YEARS OF

ANNUAL REPORT 2018

 
 
 
 
 
 
PLACES
PEOPLE
LOVE

COUNTRYSIDE WAS FOUNDED IN 1958 
BY ALAN CHERRY, WITH THE VISION TO 
CREATE PLACES PEOPLE LOVE THROUGH 
DESIGN-LED MASTER PLANNING.

YEARS
CELEBRATING 
OF PLACES PEOPLE LOVE

1960s

Small residential developments 
in Essex and East London were 
carried out.

1970s

Residential developments continued to 
expand with our first involvement in 
commercial property.

1980s

Chelmer Village
Our first large-scale residential 
development at Chelmer Village, 
Chelmsford formed the start of our 
master planning expertise.

Beaulieu Park 1988–2026
Beaulieu Park delivered 615 new homes, parks and 
open spaces including playing fields and a sports pavilion. 
It was an early phase of what has become a much larger 
Beaulieu development that will deliver an additional 
3,600 homes.

1990s

Five Estates Peckham Partnership 1995–2008
13 year regeneration programme in London Borough of 
Southwark including 2,000 new mixed-tenure homes.

Great Notley Village 1993
The development of Great Notley Village commenced 
in 1993 with a masterplan for 2,000 mixed-tenure homes, 
of which 10% was affordable, a 500,000 sq ft employment 
park and extensive community and leisure facilities. 

2000s

Greenwich Millennium Village 2000–2029
Built through a joint venture with Taylor Wimpey, Greenwich Millennium 
Village will provide over 2,000 homes alongside the Thames on the 
Greenwich Peninsula.

2010s

Norris Green Village 2010–2018
The mixed-tenure development of Norris 
Green Village, Liverpool was completed in 
2018 providing a total of 839 new affordable, 
PRS and private for sale homes.

Accordia 2002
Accordia in Cambridge is widely regarded as setting a new benchmark for 
housing in the UK and was the first ever residential scheme to receive the 
most prestigious architectural accolade – the RIBA Stirling Prize.

Crossways Estate, Bow 2006–2012
Refurbishment of two 24 storey tower blocks in Tower Hamlets 
and construction of 360 new, mixed-tenure homes.

Acton Gardens 2010–2026
Acton Gardens will deliver up to 3,000 new homes, of which 
50% will be affordable, and will provide over 500,000 sq ft of 
open space.

We have continued our trajectory 
of strong growth and improving returns 
from our differentiated business model. 

Ian Sutcliffe
Group Chief Executive

What we do
In Partnerships, we work with local authorities 
and housing associations to provide estate 
regeneration and development of brownfield 
land. In Housebuilding we use our expertise 
to develop larger scale communities.

Why we do it
We believe in delivering enduring value by 
creating Places People Love. Placemaking is more 
than geography – it is a practice and a philosophy, 
as much about the feeling people experience in 
their homes as the physical buildings. 

How we create value
We create a strong sense of community and a 
common vision of identity on our developments. 
Our low capital and mixed-tenure Partnerships 
model, together with our high quality strategic 
land bank in Housebuilding, enable us to lock 
in strong returns.

Read more about our business model on pages 10 and 11

Contents

Strategic report
2  Group at a glance
4  2018 performance and highlights
5  Chairman’s statement
6  Group Chief Executive’s review
10  Our business model
12  Stakeholder engagement
14  Market trends
16  Our strategy
18  Our key performance indicators
20  Operational review
20  Partnerships
24  Housebuilding

28  Group Chief Financial Officer’s review
32  Our people
34  Sustainability report
38  Risk management

Governance
42  Chairman’s introduction to governance
44  Board of Directors
46  Executive Committee
48  Corporate governance report
54  Report of the Audit Committee
58  Report of the Nomination Committee
59  Directors’ remuneration report
61  Remuneration policy report
69  Annual report on remuneration
76  Directors’ report
79  Statement of Directors’ responsibilities

Financial statements
80  Independent auditor’s report
86   Consolidated statement of 
comprehensive income

87  Consolidated statement of financial position
88  Consolidated statement of changes in equity
89  Consolidated cash flow statement
90  Notes to the consolidated financial statements

Parent company financial 
statements
124  Parent company statement of financial position
125  Parent company statement of changes in equity
126  Notes to the parent company 

financial statements
IBC Shareholder information

Countryside Properties PLC // Annual report 2018  1

 
 
Group at a glance

CREATING PLACES 
PEOPLE LOVE

The continued success of our mixed-tenure model 
together with our acquisition of Westleigh has 
delivered another year of sector-leading growth.

Group

Partnerships

Housebuilding

Adjusted revenue1

£1,229.5m

2017: £1,028.8m

Adjusted revenue

£634.8m

2017: £476.7m

Adjusted revenue

£594.7m

2017: £552.1m

Adjusted operating profit1,2

Adjusted operating profit

Adjusted operating profit

£211.4m

2017: £165.3m

£110.6m

2017: £79.4m

£109.6m

2017: £91.5m

2018 has been a year of strong growth driven 
by the success of our mixed-tenure model and 
the acquisition of Westleigh Group (“Westleigh”) 
in April 2018. 

Fewer than half of our completions in the year 
were private homes, with affordable home 
delivery and Private Rental Sector (“PRS”) 
allowing us to increase build rates and 
accelerate our growth.

We grew our pipeline of Partnerships work and 
maintained our Housebuilding land bank which 
gives us confidence in our medium term growth 
targets of 10 to 15 per cent per annum.

Our Partnerships division specialises in urban 
regeneration of public sector land, delivering private, 
affordable and PRS homes in partnership with local 
authorities and housing associations. It operates 
in and around London, the Midlands and North 
West England. We expanded into the East Midlands 
and Yorkshire with the acquisition of Westleigh.

• Public sector land-led regeneration

• Relationships with local authorities

established over 30 years

• Reputation for placemaking
and urban regeneration

• Low-risk/low-capital model

• Ten years of visibility of future work

• Continued political support from both 

Our Housebuilding division delivers high quality 
homes aimed at local owner occupiers. It develops 
private and affordable homes on land owned or 
controlled by the Group, located in outer London 
and the Home Counties. It operates under 
the Countryside and Millgate brands.

• Over ten years’ supply of strategic land

• Focused on outer London and the

South East

• Flexibility and balance sheet efficiency from

controlled and optioned land

• Strong average selling prices from placemaking

• Operating efficiency from increasing scale

central and local government

r

i

P

v

a

9 %

PR S 1

4,295

46+

Read more about Group performance on 
pages 28 to 31

homes1

ble 35%

4
6
%

t
e

a

A

r

d

f

o

e

a

t

v

P

r
i

PRS 27 %

3,019

19 38+

Read more about our Partnerships division on 
pages 20 to 23

f ordable 3 3 %

1,276

27 67+

f ordable 35%

Read more about our Housebuilding division on 
pages 24 to 27

P rivate 67

homes

homes

A

%

%

A

8

3

1.  Results presented here represent adjusted measures, with a full reconciliation to statutory results presented on page 4,

and in Note 6 to the Group financial statements.

2. Prior year comparative has been restated, as described in Note 3 to the financial statements.

2  Annual report 2018 // Countryside Properties PLC

35
+
35
+
33
 
 
 
 
Business overview
We have a balanced business with two differentiated, 
complementary divisions and a clear strategy for growth 
over the medium term. Our low-capital Partnerships division 
is aligned to government policy, delivering mixed-tenure 
homes through estate regeneration and brownfield land.

In Housebuilding, we combine our 60 years of placemaking 
expertise with a leading strategic land bank, embedding 
strong margins. 

Partnerships active sites at September 2018

74

2017: 46

Housebuilding active sites at September 2018

41

2017: 42

Areas of operation

Our investment case

Countryside has a strong track record of placemaking 
and benefits from long-term relationships in both the 
Partnerships and Housebuilding divisions. 

INCREASING SCALE 
WITH FURTHER 
PLATFORM FOR 
GROWTH

4,295

homes completed 
in the year

EXCELLENT 
VISIBILITY THROUGH 
PARTNERSHIPS PIPELINE

29,878

plots of land giving 
us ten years’ visibility

IMPRESSIVE 
TRACK RECORD 
OF WINNING NEW 
PARTNERSHIPS BUSINESS

9,646

new plots won 
in the year

BALANCED BUSINESS 
MODEL DELIVERING 
MIXED-TENURE HOMES

£1,229.5m

adjusted revenue

SIGNIFICANT 
IMPROVEMENT 
IN RETURNS

37.1%

ROCE, a 650bps 
increase

STRONG BALANCE 
SHEET WITH CAPACITY 
FOR GROWTH

£45m

net cash at year end

INCREASED 
GEOGRAPHIC 
REACH WITH 13 
REGIONAL TEAMS

1,818

directly employed 
staf

Countryside Properties PLC // Annual report 2018  3

Strategic report2018 performance and highlights

•  Completions up 27 per cent to 4,295 homes 

•  Reported revenue up 20 per cent to £1,018.6m 

(2017: 3,389 homes)

(2017: £845.8m)

•   Private average selling price (“ASP”) down 7 per cent 

•  Reported operating profit up 16 per cent to £149.3m 

to £402,000 (2017: £430,000)

(2017: £128.9m)

•  Net reservation rate upper end of target range 

•  Net cash of £45.0m (2017: £77.4m)

at 0.80 (2017: 0.84)

•  Open sales outlets up 28 per cent at 60 (2017: 47)

•  Total order book up 40 per cent to £899.7m 

(2017: £643.7m)

•  Total land bank increased to 43,523 plots 

(2017: 34,581 plots)

•  Adjusted earnings per share of 36.0 pence  

(2017: 27.7 pence)5

•  Basic earnings per share of 33.1 pence (2017: 27.2 pence)5

•  Accident Injury Incident Rate (“AIIR”)6 of 162 (2017: 220)

•  NHBC Recommend a Friend score of 84.6 per cent 

(2017: 88.6 per cent)

Adjusted revenue1 £m

£1,229.5m
+20%

777.0m

427.1m

615.8m

330.7m

285.1m

349.9m

1,229.5m

594.7m

1,028.8m

552.1m

634.8m

476.7m

15

16

17

18

Adjusted operating profit2,5 £m

Adjusted operating margin2,5 %

£211.4m
+28%

91.2m

51.6m

39.6m

15

211.4m

165.3m

109.6m

122.5m

68.1m

56.8m

91.5m

79.4m

110.6m

17.2%
+110bps

15.8%

16.1%

15.9%

16.6%

14.8%

15.6%

13.9%

16.2%

16.7%

17.2%

18.4%

17.4%

16

17

18

15

16

17

18

Return on capital employed3,5 %

Tangible net asset value4,5 £m

37.1%
+650bps

37.1%

25.0%

30.6%

20.9%

24.7%
16.6%

26.8%
18.0%

£630.1m
No change

632.3m

630.1m

537.4m

329.0m

431.8m

514.1m 565.9m

69.4%

72.1%

76.7%

84.0%

283.1m

15

16

17

18

Partnerships

Housebuilding

45.9m
15

105.6m

118.2m

16

17

64.2m
18

Land bank # plots

43,523
+26%

43,523

34,581

19,778

26,213

27,204

18,410

19,322

7,803

7,881

19,826

14,755

23,745

15

16

17

18

1.  Adjusted revenue includes the Group’s share of revenue from associate and joint ventures of £210.9m (2017: £183.0m; 2016: £105.7m; 2015: £68.3m).

2.  Adjusted operating profit includes the Group’s share of operating profit from associate and joint ventures of £46.4m (2017: £33.6m; 2016: £25.3m; 2015: £16.7m) and excludes non-underlying items of £15.7m 
(2017: £2.8m; 2016: £9.9m; 2015: £6.6m). Divisional adjusted operating profit excludes Group items of £8.8m (2017: £5.6m; 2016: £2.4m; 2015: £Nil), being share-based payment expenses and amortisation of 
software intangibles.

3.  Return on capital employed (“ROCE”) is calculated as adjusted operating profit divided by average tangible net operating asset value (“TNOAV”). TNOAV is calculated as tangible net asset value excluding net cash.

4.  Tangible net asset value is calculated as net assets excluding intangible assets net of deferred tax.

5.  Prior year comparatives have been restated, as described in Note 3 to the Group financial statements.

6.  The number of accidents per 100,000 people at risk during the year.

See our KPIs on pages 18 and 19

4  Annual report 2018 // Countryside Properties PLC

Chairman’s statement

I am delighted to report on another year of significant progress 
in 2018, which marked 60 years since Countryside was founded.

We were the UK’s fastest-growing listed 
homebuilder during the year, exceeding the targets 
we set at the time of our Initial Public Offering 
(“IPO”) in February 2016. This demonstrates 
the success of our differentiated business model 
and commitment to creating Places People Love. 
We see further opportunities for future growth, 
which form the basis for our new medium-term 
targets outlined at our Capital Markets Day 
in June 2018.

Accelerating growth
We acquired Westleigh during the year, 
accelerating the growth of our Partnerships 
division in line with our mixed-tenure approach 
and expanding our geographic reach into Yorkshire 
and the East Midlands. We also moved to improve 
efficiency and build greater resilience in the supply 
chain by investing in a closed-panel timber frame 
factory. (See page 15 for full details.)

Our Housebuilding division continued to 
gain scale during the year, increasing completion 
numbers by seven per cent and improving margins 
through enhanced operational efficiency. We also 
successfully managed our ASP to remain relevant 
and accessible to our core target audience 
of local owner-occupiers. 

Our financial and operational results for 
the year were excellent, leading the sector in 
both earnings and completions growth. Improving 
efficiencies across our business, particularly within 
our Housebuilding business, enabled us once 
more to exceed our ROCE target.

Despite the significant investments made during 
the year, our balance sheet remains strong and 
we continue to have clear visibility over our 
future growth plans. We ended the year with 
a secure balance sheet and £45m of net cash. 
Our forward order position and pipeline in 
both divisions are very strong, positioning 
us well to continue delivering against our 
ambitious growth plans.

Returns to shareholders
After another year of strong profit growth, 
the Board proposes a final dividend of 6.6 pence 
per share. Subject to approval at the Annual 
General Meeting (“AGM”) on 24 January 2019, 
the dividend will be paid on 8 February 2019 
to shareholders registered at 21 December 2018. 
Together with the interim dividend of 4.2 pence 
per share, this will give a total dividend of 
10.8 pence per share.

Priorities of the Board
The Board regards corporate governance 
as a key discipline that supports our aim 
of increasing value for our shareholders by 
continually improving Group performance. 
During 2018, we focused on further refining 
Group strategy, with particular emphasis on the 
role of the Partnerships division as protection 
against any future slowdown in the housing 
market. We also conducted a wide-ranging 
Board evaluation exercise – see page 50 for 
full details.

As we enter 2019, our key areas of focus 
continue to be to support implementation of the 
Group’s business strategy, to enhance succession 
planning for the Board and Executive Committee 
and to embed corporate governance and risk 
mitigation plans further across the business.

Various Board changes took place during the 
year. Federico Canciani’s last day of service was 
5 December 2017, Richard Adam stepped down 
on 31 December 2017, and Douglas Hurt 
joined the Board on 1 January 2018. 

On 1 October 2018, we announced that 
Becky Worthington had been appointed Chief 
Operating Officer and Mike Scott was promoted 
to the Board as Chief Financial Officer. I wish 
them both well in their new roles. 

Our people
As at 30 September 2018, we had over 1,800 
employees, which is a more than 50 per cent 
increase on a year ago, largely driven by the 
Westleigh acquisition. We recognise that our 
people are the most important factor in delivering 
planned future growth and maintaining quality, 
satisfaction and safety standards. In response 
to the labour-supply issues faced by the industry, 
we therefore concentrated on developing people 
at all levels, as well as investing in a new modular 
build factory in Warrington. We also continued 
to recruit apprentices, graduates and trainees in 
significant numbers.

Once again, I would like to thank our customers 
and our partners during the year, and every 
one of our employees for all their hard work 
and commitment to our business.

David Howell
Chairman 
20 November 2018

Countryside Properties PLC // Annual report 2018  5

Strategic reportGroup Chief Executive’s review

SECTOR-LEADING EARNINGS 
AND COMPLETION GROWTH

The Group continues to deliver against its strategic 
objectives of growth, returns and resilience.

IPO targets exceeded 

Total completions

Adjusted operating margin

Return on capital employed

Future resilience

Partnerships preferred bidder and land bank

Housebuilding land bank

Net cash/(debt)

Non-financial metrics

Health and safety (AIIR)

Customer Satisfaction (NHBC Recommend a friend)

Build Quality (Reportable Incidents, “RIs”)

2018

IPO target

4,295

17.2%

37.1%

3,600+

17%+

28%+

2018

29,878

19,778

2015

10,760

18,410

£45.0m

£(59.5)m

2018

162

84.6%

0.22

2015

265

82.7%

0.22

6  Annual report 2018 // Countryside Properties PLC

Group strategy 
Our strategic objectives of growth, returns 
and resilience – underpinned by our strong 
operational performance – have enabled us 
to continue to grow strongly in 2018. 

Our ability to deliver on these priorities is 
based on a number of strategic choices we 
took ahead of the IPO. At the forefront of 
these was our decision to cease a number 
of peripheral activities and focus instead on 
the core activities of our balanced operating 
model: Partnerships and Housebuilding. 

In particular, our mixed-tenure approach to 
development that comprises private, affordable 
and PRS homes gives us the ability to deliver 
accelerated growth, returns and resilience. 

In terms of growth, we have outperformed 
our sector in both earnings and homes completed 
during 2018. We have built on our strong new 
business pipeline in both our operating divisions 
to underpin the medium term. Our Partnerships 
pipeline and Housebuilding strategic land bank are 
industry-leading, delivering balance sheet efficiency 
and continuing to underpin our future growth.

Our excellent asset turn, particularly in our 
Partnerships division and our strong operational 
execution means we are highly efficient in 
generating revenue and cash from our assets. 
This helps us operate a capital-light model and 
deliver a superior return on capital employed 
while maintaining strong operating margins. 

Our Housebuilding division continued to grow 
to scale with operating margins and ROCE 
both improving strongly in the year. 

Our resilience is supported by a number 
of factors. The mixed-tenure model reduces 
our exposure to the private housing market 
which we expect will represent around one 
third of delivery in 2019. In addition, forward-
funding of affordable and PRS homes helps to 
reduce our balance sheet risk while accelerating 
growth in sectors of high demand.

Our 2018 results, combined with a strong 
forward order book at year end, give us great 
confidence in delivering our medium-term 
growth target of 10 to 15 per cent per annum.

We support our three strategic priorities through 
prudent financial management, ensuring we 
deploy capital appropriately through the cycle. 
We have a clear focus on cash generation and 
manage debt carefully. During 2018, we were 
able to use our own cash to make two important 
investments to accelerate our future growth 
– the purchase of Westleigh in April 2018 and 
the development of an offsite modular build 
factory, which will come on stream in 2019.

Overall, we believe our low-capital mixed-tenure 
model provides strong growth and remains 
more resilient to the cyclical nature of the UK 
housebuilding sector.

Our target customers
The commitment of both national and local 
government to deliver more housing and in 
particular to increase the amount of affordable 
housing in London is aligned closely to our strategy. 
We have grown our delivery of affordable housing 
during the year, both organically and with the 
acquisition of Westleigh. We are one of the largest 
providers of affordable homes in London as a 
proportion of total completions.

The rapidly expanding PRS sector remains 
a focus for us, with over 2,000 homes now 
completed with our partner Sigma Capital 
in the North West and the Midlands. We plan 
to expand this relationship further with the aim 
of delivering an additional 5,000 PRS homes 
over the next three years.

63 per cent of our private sales during the 
year were to first time buyers in areas of strong 
demand. By focusing on this customer segment 
we were able to reduce our private average 
selling price to £402,000. This has been achieved 
while still focusing on placemaking with no 
reduction in the quality of build or strength 
of location.

Countryside Properties PLC // Annual report 2018  7

Strategic reportGroup Chief Executive’s review continued

A step change in growth
Our acquisition in April 2018 of Westleigh, 
a long-established partnerships home builder 
covering the East Midlands and Yorkshire, 
increased the scale of our Partnerships division 
and extended our operational footprint into 
new geographies. 

Having tracked Westleigh for some years prior 
to the acquisition, we recognised that it already 
met a number of the requirements of our own 
business model and strategy, including strong 
relationships across its markets, a high-quality 
supply chain and a highly experienced workforce. 
The acquisition added around 5,000 plots to our 
land bank and a further new business bid pipeline 
of potential sites, delivering a strong platform for 
future growth. By introducing our mixed-tenure 
model to Westleigh, we aim to accelerate 
growth and improve underlying returns. 

We are well advanced with the integration 
and expansion of the business and expect it to 
deliver accretion to adjusted earnings per share 
in the first full year of ownership.

Off-site construction
One of the biggest challenges facing Countryside 
and the industry as a whole is a shortage of 
labour, in areas including project and site 
management as well as skilled labour on site. 
While it is possible to address the issue to 
some degree through training and development 
programmes, we also need to challenge the 
way we build our homes. We believe the right 
approach is to automate some parts of the 
construction process off site to ensure skilled 
people on site can concentrate on the tasks 
that add the most value.

This was the motivating factor behind our decision 
to invest in a new off-site manufacturing facility 
that will enable us to achieve more with our 
existing people, supporting the faster delivery 
of new homes.

We have for some years used an open-panel 
timber frame system in our Northern and 
Midlands regions to produce standard components 
offsite for around 40 per cent of our output. 
From 2019, our new £6m facility in Warrington 
will take this further, producing more complete, 
quality-assured wall and flooring systems with 
first-fix plumbing and electrical channels 
installed, windows in place and insulation sealed 
into the unit, ensuring all relevant regulations are 
met in a production environment.

8  Annual report 2018 // Countryside Properties PLC

These panels will be delivered to sites for assembly, 
where skilled tradespeople will supply finishes. 
The new facility will ultimately produce around 
1,500 units per year to serve the Partnerships 
division across the Midlands and the North West. 

In response to the Grenfell fire tragedy, we acted 
quickly to review all tall buildings constructed 
by Countryside, taking corrective action where 
required. We anticipate further changes to 
Building Regulations following the review.

We anticipate that this approach will allow us 
to take a building from foundations to completed 
property in around ten weeks from the current 
12 to 14 weeks, increasing the number of homes 
our sites can deliver in a year. As well as significantly 
improving our operational efficiency, there are 
a number of other benefits including protection 
from site labour shortages, reduced waste and 
improved quality control.

Market overview
Overall demand for housing of all tenures 
remains strong across all our areas of operation. 
Mortgage availability and the recently announced 
extension of Help to Buy until 2023 have ensured 
that demand from first time buyers has remained 
robust. However, some stresses in the UK housing 
market started to emerge during the year, with 
property sales in the second-hand market slowing, 
particularly at higher price points as a result of 
the impact of increased Stamp Duty together 
with the uncertain macro-economic backdrop. 
The impact on Countryside is limited by the 
strategic decision we took four years ago to 
reduce average selling prices to ensure our 
product is affordable for local owner occupiers.

At the same time, according to the National 
House-Building Council (NHBC), 2017 was the 
best year for new builds in the decade since the 
financial crisis, with builders delivering 160,000 
new homes, up by six per cent on 2016.

Government and all-party recognition of the 
need for additional housing continued to be 
strong during the year, with nearly 200,000 new 
homes expected in 2018 and the Government’s 
stated annual target of 300,000 new homes.

Two important Government reviews have 
been published in 2018 – the Letwin Review 
on tackling barriers to building and the 
recommendations following the inquiry 
into the Grenfell Tower disaster.

The Letwin Review concluded that measures 
are needed to promote faster delivery of homes 
on large strategic sites. This aligns well with our 
mixed-tenure delivery model which reduces 
our reliance on the absorption rate for 
private homes.

Our performance
During 2018, we delivered another year 
of strong growth and improved financial returns. 
Our mixed-tenure approach and decision to 
reposition average selling prices to improve 
affordability saw us being able to adapt to 
the areas of strongest demand.

During the year, we saw house price inflation 
of around two per cent as price growth moderated 
particularly at the upper end of the market. 
Whilst build cost inflation varied between three 
and five per cent, we had already largely allowed 
for this in our development forecasts and there 
was therefore no impact on gross margin.

Our Health and Safety record improved again in 
2018 with the AIIR falling to 162 per 100,000 
people at risk (2017: 220). Regrettably, an 
incident at one of our sites post year end has 
resulted in the fatality of one of our 
subcontractors, which is currently under 
investigation. Our sympathies are with the 
family and everyone connected with this tragic 
event. We maintained our high level of build 
quality as measured by the NHBC Reportable 
Incidents at 0.22 per plot versus 0.21 in 2017. Our 
customers’ satisfaction is very important to us 
and we were disappointed that our NHBC 
Recommended a Friend score decreased to 
84.6 per cent. (2017: 88.6 per cent). We have 
taken a number of steps to improve this 
performance in 2019, including setting targets 
to be included in the Group bonus metrics and 
appointing Graham Cherry to lead the 
improvement initiatives at the Executive 
Committee.

Strong company values
The fact that 2018 was our 60th anniversary 
served as a reminder to everyone connected 
with our business that it was founded based 
on a very strong set of core values, which still 
influence how we engage with our staff, partners, 
investors and other stakeholders today.

As the business has grown, and we have constantly 
sought ways of becoming more efficient and 
effective, these values have continued to have 
an important role in our success. In particular, 
our impressive performance in winning bids is 
still based on building long-term relationships 
and delivering high-quality placemaking to 
create Places People Love.

They provide us with tangible competitive 
strength, and an anniversary of this kind is 
a good moment to remember and reflect 
on their importance.

Our 60th anniversary served as a reminder 
to everyone connected with our business 
that Countryside was founded on a very 
strong set of values that still prevail today. 

Investing in our people
The rapid growth in our business over the last 
five years has brought with it a threefold increase 
in our directly employed workforce, from around 
600 to more than 1,800. We are very aware 
that continued fast growth means that we need 
to focus on maintaining our standards. It is 
therefore vital that we retain our best people, 
investing in their development and reward to 
ensure they feel valued by the Group. 

Further detail is set out in the People section 
on pages 32 and 33.

Outlook
Despite some of the political and economic 
uncertainty around Brexit, we have started 
the new financial year in a strong position. 
We enter 2019 with a record forward order 
book, we have excellent visibility over future 
Partnerships work and a strategic land bank 
that continues to feed the business with high 
quality land. Our mixed-tenure model is expected 
to deliver strong growth and resilient returns 
over the medium-term.

Many of the large Partnerships developments 
secured over the last two years together with the 
acquisition of Westleigh will deliver homes in 2019, 
underpinning the future growth of the division. 

Our Housebuilding division continues to see 
the benefits of greater scale and operational 
efficiency. As more strategic land is pulled 
through into the business and our core house 
type range is delivered, we anticipate a strong 
underpin to our future performance.

At this time, it is paramount that we maintain our 
build quality, customer satisfaction and health and 
safety standards, all of which have been improving 
in recent years. We will continue to focus on 
ensuring that we have a large enough skilled 
workforce to continue delivering on the ground.

Overall, I am confident that we are ideally placed 
to continue to meet the market’s expectations 
of our future growth.

Ian Sutcliffe
Group Chief Executive
20 November 2018

Countryside Properties PLC // Annual report 2018  9

Strategic reportOur business model

We have a differentiated, balanced and flexible business model with our lower-risk 
Partnerships division and our strategic land-led Housebuilding division.

Key resources

Our balanced business model

PARTNERSHIPS

Low-risk model with high 
return on capital employed
Our Partnerships division applies our master planning 
and design capabilities in an urban environment on 
predominantly public sector land. Developments are 
delivered through development agreements generically 
referred to as ‘partnerships’ with local authorities 
and housing associations.

Significant visibility over production
•  6,133 plots awarded as preferred bidder

•  Current land bank of 23,745 plots

•  Around ten years visibility at current production 

•  Low planning risk

HOUSEBUILDING

Investment in growth 
and margin potential
In Housebuilding we develop homes using our 
well established master planning skills, often on 
strategically sourced land. For larger developments, 
we may seek a joint venture partner to complement 
our skills and share the risk. 

Significant land bank in place
•  19,778 plots owned or controlled in 

South East England

•  Greater scale driving improved operating margins

•  85 per cent of the land bank has been 

strategically sourced

Excellent visibility of future growth with 
embedded value from strategic land and 
long-term development agreements

Read our Operational Review  
on pages 20 to 27

Highly experienced and motivated employees 
together with strong supply chain relationships

Read our People section  
on pages 32 and 33

Enduring relationships with local authorities, 
housing associations and major land owners

Read our Sustainability Report  
on pages 34 to 37

Built on transparency, proven development 
expertise and delivery through the cycle

Read our risk management section  
on pages 38 to 41

Strong balance sheet with net cash and debt 
capacity if required

Read our Group Chief Financial Officer’s Review 
on pages 28 to 31

Land

People

Partnerships

Reputation

Financial 
strength

10  Annual report 2018 // Countryside Properties PLC

Established platform for growth
•  Selling from 33 open sales outlets at 

30 September 2018

•  Further 41 sites under construction

•  9,646 additional plots secured in 2018

•  Continued expansion of our Partnerships division 

through acquisition of Westleigh

Strong pipeline of future work
•  Further 56,722 plots identified as bid opportunities

•  Good track record winning bids

•  Significant market opportunity

Read more about Partnerships on pages 20 to 23

Established platform for growth
•  Selling from 27 sales outlets at 30 September 2018

•  Further 14 sites under construction

•  1,334 additional plots secured in 2018

Regional infrastructure in place for growth
•  Improved efficiency from operational scale

•   Highly experienced management team

Read more about Housebuilding on pages 24 to 27

The outcomes we delivered

Plots

Work

54%

affordable and PRS homes

Strong pipeline

29,878

plots within Partnerships 
pipeline and land bank

10

years of Partnerships 
work secured

Completions

4,295

homes delivered in 2018

Training

Employee participation

4,187

training courses completed 
by employees

68%

of eligible employees 
are shareholders

Plots

19,778

within our Housebuilding 
land bank

Land

85%

of land strategically sourced

Trusted partner

Accident Injury Incident Rate

84.6%

of customers would 
recommend us to a friend

162

AIIR below the 
industry average 

Net cash

£45.0m

Return on capital employed

37.1%

Countryside Properties PLC // Annual report 2018  11

Strategic reportStakeholder engagement

We engage in constant two-way communication with a diverse 
group of stakeholders who help us understand their needs, 
improve our performance and deliver on our strategy.

Employees
How we engage
•  New joiner inductions with Executive team

Customers
How we engage
•  Dedicated development websites

•  Quarterly business update presentations

•  Social media

Shareholders
How we engage
•  Annual General Meeting

•  Quarterly trading updates

•  Quarterly staff magazine

•  Site tours of our developments and Partners

•  Regular engagement with shareholders 

•  Bi-annual staff survey

•  Social committee

•  Group and regional employee 

engagement groups

•  “Meet the Builder” events

•  Pre-completion home tours

through one to one meetings

•  Private Client Fund Manager meetings

•  Handover demonstrations and post-completion 

courtesy calls

•  Round table lunches

•  Shareholder site visits

•  Regular employee breakfast with the 

•  Dedicated sales progression representative 

Group Chief Executive

to enhance customer journey

Key priorities
•  Maintain sustainable growth

Key priorities
•  Maintain top-quartile staff engagement

Key priorities
•  Achieve NHBC five-star builder status

•  Develop the talent pipeline

•  Develop high-quality homes and communities

•  Build business resilience to the cycle

•  Appropriate Executive succession planning

Activity
•  Capital Markets Day held in June 2018

•  Improving post-completion customer experience

•  Create a fully integrated customer journey

•  28% growth in adjusted operating profit 

•  Dividend increase of 29% to 10.8p

•  Redesign of investor relations website

Activity
•  Appointment of a designated Executive 
Committee member to focus on the 
customer journey

•  Achieved a recommend a friend score 

of 84.6% (2017: 88.6%) 

•  Achieved a reportable incident score 

of 0.22 (2017: 0.21)

•  Staff remuneration to be linked to customer 

care performance for 2019

•  Improve staff retention

•  Succession planning

Activity
•  Launch of new staff intranet

•  61 people undertaking apprenticeship 

programmes and 14 new graduates hired

•  Shortlisted for UK Business Awards 

in two categories: Best Place to Work 
and Management, Education & Training

•  Placed 43rd in the top 100 companies for 
graduates to work for by The Job Crowd, 
ahead of our competitors

12  Annual report 2018 // Countryside Properties PLC

Communities
How we engage
•  Local consultation on planning 

and regeneration

•  On-site community engagement events

•  Encourage local employment and use 

of local sub-contractors

Key priorities
•  Ensure local views are considered

•  Keep local people informed 

on developments

Supply chain
How we engage
•  Formal tenders for new contracts

•  Regular meetings and “toolbox talks”

•  Annual Supply Chain Partner Awards dinner

•  Partnering awards recognising good 

working relationships

Key priorities
•  Manage Brexit-related availability 

and cost issues

•  Ensure supply base keeps pace with 

•  Maintain strong focus on placemaking

business growth

Government and regulators
How we engage
•  Regular dialogue with government and 

industry groups

•  Ongoing engagement with planning authorities

•  Regular communication with other 
regulators such as HMRC and HSE

Key priorities
•  Engage in policy discussions over leasehold 

reform and fire safety

•  Increase delivery of homes through 

our mixed-tenure model

Activity
•  Over £36m Investment in new 

community facilities

•  £180,000 raised for local 
and national charities 

•  1,690 school places provided 

to local communities 

•  Local school visits to sites

•  Understanding key risks within our 

supply chain

Activity
•  Reduction in time taken to pay suppliers 

to an average of 36 days

•  Set up of new timber frame factory

•  100% of timber sourced from certified 

schemes such as FSC and PEFC

•  Introduce closed-panel timber 

frame construction

Activity
•  HMRC site visit in July 2018

•  Active member of HBF contributing 

to policy discussion

•  Implemented GDPR compliance

•  Inclusion on the FTSE4Good index

•  Launched 60 days of charity initiative 

•  Team building events, including dragon boat 

to mark our 60th anniversary

racing and cycling

Countryside Properties PLC // Annual report 2018  13

Strategic reportMarket trends

Despite a tougher 
second-hand market and 
a slowdown among more 
expensive properties 
during 2018, the UK 
housing market remains 
strong at lower price 
points. Countryside’s 
commitment to offering 
a balanced mix of tenure 
types, unique among 
major housebuilders, 
gives us resilience against 
a slowing private for 
sale market.

The UK market
Demand for all tenures remains robust 
with strong mortgage availability across 
the market. The extension of Help to Buy 
to 2023 provides continued support for 
the private market and first time buyers. 
A slowing second hand market, particularly 
in the higher price point as a result of stamp 
duty change and market uncertainty as a 
result of the Brexit vote.

How we are positioned
Government policy supports our  
mixed-tenure model. This, combined with 
continued geographic expansion through 
the Westleigh acquisition, and our move 
to automated construction methods, 
leaves us well positioned to deliver our 
growth strategy.

Structural undersupply 
of housing

Mixed-tenure delivery

The UK housing market continues 
to have high latent demand

Our mixed-tenure approach 
helps us deliver much needed 
homes more quickly

The minimum number of new homes required 
each year to maintain the balance of supply 
and demand is now estimated to be in excess 
of 250,000. The last year in which this was 
achieved was 1979–80. While the supply of 
new housing continues to grow steadily, latent 
demand is far from satisfied with net additions 
to the housing stock lagging significantly behind 
the totals required. The findings of the Letwin 
Review in October 2018 focus on speeding 
up delivery on large strategic sites, aligning 
well with our mixed-tenure model.

Our response
We operate across the UK in areas of strong 
housing demand and have grown our total 
annual completions every year since 2012, from 
1,903 then to 4,295 in 2018. Our business has 
the human and financial resources to continue 
this growth in the medium term, both in our 
existing areas of strength and newer geographies 
such as the East Midlands and Yorkshire. Our 
commitment to mixed-tenure development and 
automation drive rapid growth, and we continue 
to see significant growth opportunities in both 
our operating divisions.

In recent decades, the structural undersupply 
of housing in England has been partly caused 
by a lack of new affordable housing. There 
has been no equivalent of the large-scale local 
authority housing estates last built in the 1970s, 
and the provision of social housing within private 
developments under Section 106 agreements 
has not kept up with demand. Little purpose-built 
Private Rental Sector (“PRS”) housing has been 
constructed in recent years. While there is increased 
appetite from institutional investors, there remains 
a structural undersupply of good-quality homes 
for market rent in most urban areas.

Our response
It is a key part of our strategic approach that 
we take a mixed-tenure approach on all our 
developments. We remain the UK’s only major 
housebuilder for whom private for sale homes 
comprised less than half (46 per cent) of total 
completions. In 2018, we built 35 per cent 
affordable and 19 per cent PRS homes. Our 
Partnerships division provides a balanced mix 
of all three tenure types, enabling rapid growth 
as well as business resilience.

UK housing shortfall

Growth in PRS demand

300

250

200

150

100

50

0

224

187

157

195

172

171

136

141

142

135

145

07

08

09

10

11

12

13

14

15

16

17

12,000

10,000

8,000

6,000

4,000

2,000

04

06

08

10

12

14

16

18

14  Annual report 2018 // Countryside Properties PLC

UK housing completions (‘000s) 
for construction of new homes

 Government target 

 Owner-occupier mortgages
 Private rented

Source: Barclays research.

Source: CML, Lazarus Economics & Strategy.

Government policy 
and future regulation

Labour supply

Off-site construction

Government policy remains 
supportive of housebuilding and 
mixed-tenure delivery

Tight labour supply across the 
UK means we are focused on 
staf retention

Our new modular build capability 
will give us more control over 
quality and speed delivery

It is Government policy to encourage additional 
housing via initiatives like the Help to Buy 
programme and National Planning Policy 
Framework. New schemes announced this year 
include £100m to back the Mayor of the West 
Midlands’ plan to deliver 215,000 homes and 
confirmation of a £1.67bn funding package for 
London to build affordable homes. The Letwin 
Review on overcoming obstacles to building 
concluded that build-out rates could be accelerated 
if housebuilders offered a greater variety of 
homes in more distinct settings. An independent 
review of building regulations and fire safety, 
commissioned following the Grenfell Tower 
tragedy, was published in May 2018. 

Our response
We remain ideally placed to benefit from the 
Government’s commitment to deliver new homes 
of all tenure types. In 2018, 89 per cent of our 
private homes were eligible for the Help to Buy 
scheme, which was used on 29 per cent of our 
total completions across the Group. We deliver 
a greater proportion of affordable housing in 
London than any other major housebuilder. 
We also have an industry-leading owned or 
controlled land bank within 50 miles of London, 
85 per cent of which has been strategically 
sourced. We welcome the Letwin and the 
post-Grenfell reviews, which we believe 
will make a sensible contribution to the 
regulatory environment.

PRS market

4.5m

PRS households in England 
(M&G Real Estate)

Factors including chronic underinvestment over 
the last quarter century, the impact of the 2008 
financial crisis and the uncertainties created by 
the Brexit vote and subsequent negotiations 
have led to a shortage of skilled and experienced 
labour at all levels of the housebuilding industry. 

Our response
We have continued to lobby the Government 
alongside the Home Builders Federation to 
protect the status of EU construction workers 
as a vital part of the UK economy. We are also 
recruiting significant numbers of apprentices 
and trainees, alongside expanding our graduate 
recruitment programme, to protect our business 
against labour-supply risks. As well as acting to 
attract, develop and retain the best talent, we 
are automating production of timber frame 
panels in our Partnerships division to secure our 
supply chain and enable skilled workers to focus 
on value-adding processes.

The industry needs to look at different building 
methodologies if it is to deliver the growth 
in output required to meet increased demand 
in the face of labour shortages. Although the 
industry still has yet fully to embrace non-traditional 
build, several methods of off-site construction 
are emerging, from timber frame construction 
to complete modular build. The case for off-site 
construction continues to grow, driven by benefits 
including build speed, enhanced quality assurance, 
reduced waste onsite and the opportunity to 
do more with the existing workforce. 

Our response
We believe that off-site construction is integral 
to meeting our growth plans and securing our 
supply chain for the future. We already use off-site 
timber frame construction on 49 per cent of 
our output, now including that of the Westframe 
facility we purchased as part of the Westleigh 
acquisition. During 2018 and 2019, we are investing 
£6m in a new factory where an automated 
production line will include all windows, first-fix 
plumbing and electrical channels, insulation and 
plasterboard in a closed-panel system. With 
production starting in 2019, this will deliver 
around 1,500 homes a year.

61

People currently undertaking 
apprenticeship programmes

1,500

Expected unit capacity from new 
modular timber frame factory

14

New graduates hired in 2018

100%

Of timber sourced from sustainable, 
certified schemes

Countryside Properties PLC // Annual report 2018  15

Strategic reportOur strategy

OUR STRATEGY FOR CREATING 
PLACES PEOPLE LOVE
Delivering sustainable growth and superior returns 
from our balanced business model through the cycle 
with a commitment to quality and integrity.

Strategic priority

Our approach

GROWTH
Sector-leading growth

We aim to deliver sector-leading growth from 
our mixed-tenure delivery in Partnerships 
and developing our industry-leading land 
bank in Housebuilding. 

•  Growth in sites under construction and 

open sales outlets

•  Accelerated build from mixed-tenure delivery

•  Private selling prices set to target areas 

of strongest demand

•  Geographic and organic growth 

of Partnerships

•  Revenue growth from increased volume

RETURNS
Superior return on capital

Our ambition is to deliver superior returns through 
leveraging our low-capital Partnerships division and 
improving operational efficiency through greater 
scale in our Housebuilding division.

•  Focus on improving gross margin

•  Improved operational efficiency from 

greater scale

•  Capital-light model to deliver higher returns

•  Dividend policy supports growth and 

capital discipline

RESILIENCE
Through the cycle performance

Our strategy is to maintain a position of financial 
strength while growing the business and generating 
superior returns, through the cycle, by focusing on 
mixed-tenure delivery, particularly within Partnerships.

•  Balanced business between Partnerships 

and Housebuilding 

•  Mixed-tenure development, with private, 

PRS and affordable homes

•  Prudent balance sheet with low gearing and 

land creditors

•  Flexible strategic land bank based on options

•  Strong pipeline of future Partnerships work 

which underpins growth

16  Annual report 2018 // Countryside Properties PLC

Our objective is to deliver 
sustainable long-term value 
for all our stakeholders. 
We do this by creating 
Places People Love

Key performance indicators (“KPIs”)
Our KPIs align our performance and accountability to our strategy of 
sector-leading growth, superior return on capital and building resilience 
through the economic cycle.

Quality KPIs
Three non-financial KPIs measure the quality of the Group’s 
performance. These KPIs are relevant across all three strategic priorities:

•  NHBC Reportable Items; 

•  Accident Injury Incident Rate; and

•  NHBC Recommend a Friend score.

See our KPIs on pages 18 and 19

2018 Highlights

Outlook

Open sales outlets

•  54 per cent of completions from 

•  Focus on the continued growth in sales outlets

60

up 28 per cent on 2017

Net reservation rate

0.80

upper end of our target range

affordable and PRS homes

•  Managed reduction in private 
ASP to £402,000 driven by 
geographical mix

•  Continue to focus product on areas of strongest demand

•  Manage sales values to maintain affordability

•  Maintain net reservation rate between 0.6 and 0.8

•  Underlying sales price growth 

•  Grow two new regions in Yorkshire and the South Midlands

of 2 per cent

•  27 per cent increase 

in completions

Adjusted gross margin1

•  Improved adjusted operating 

•  Maintain adjusted gross margin across the Group

22.5%

Adjusted operating profit

+28%

margin by 110bps to 17.2 per cent 
through operational efficiency

•  650bps improvement in ROCE 

to 37.1 per cent

•  Dividend increased to 10.8 

pence per share

•  Improve operational efficiency through greater scale

•  Maintain capital discipline to drive further ROCE improvement 

in Housebuilding

•  Investment in growth while maintaining low gearing

•  Growth in dividend driven by increasing earnings per share

Homes

54%

were affordable or PRS

Plots

6,133

added to our Partnerships pipeline

•  Operating profit delivery 
balanced across our 
two divisions

•  Net cash position of £45.0m 
at year end with adjusted 
gearing (including land creditors 
within debt) of 10.4 per cent

•  78 per cent of Housebuilding 

land bank controlled via options 
or conditional contracts

1.  Adjusted gross margin is defined in Note 6 to the financial statements on page 100.

•  Grow the Partnerships pipeline of future work

•  Continue to focus on mixed-tenure developments

•  Target a cash positive position at year end

•  Maintain our strategic-led Housebuilding land bank

•  Mobilise Partnerships sites and accelerate development 

where possible

Countryside Properties PLC // Annual report 2018  17

Strategic reportOur key performance indicators

We use 11 key performance indicators to monitor our progress against 
our strategic objectives of growth, returns and resilience.

Our 2018 performance
2018 has been another year of strong performance 
for the Group. Our KPIs are designed to ensure 
that we remain focused on delivering growth in 
our output whilst delivering superior shareholder 
returns within the framework of a robust balance 
sheet. We also ensure that the pace of growth 
does not compromise build quality or the safety 
of those working on our sites.

Transparent measures to 
reward performance
We have maintained a consistent set of KPIs 
at all levels of the business to ensure that all of 
our people understand what drives value for 
our shareholders. There is a clear link between 
performance against our financial KPIs and 
remuneration through our Group bonus 
scheme which has targets including adjusted 
operating profit and return on capital.

Completions #

4,295
+27%

Adjusted revenue £m

£1,229.5m
+20%

.

0
7
7
7

.

8
5
1
6

5
9
2
4

,

9
8
3
3

,

7
5
6
2

,

4
6
3
2

,

.

5
9
2
2
1

,

.

8
8
2
0
1

,

15

16

17

18

15

16

17

18

The number of homes sold in the financial year, 
including our share of associate and joint ventures’ 
completions. For private homes, this is the number 
of legal completions during the year. For affordable 
and PRS homes and design and build contracts, 
this represents the equivalent number of units 
sold, based on the proportion of work completed 
under a contract during the year.

Performance
Completions increased by 27 per cent in 2018 
as we increased our open sales outlets from 
47 to 60 as the investments made in recent years 
began to deliver sales. Our net reservation rate 
of 0.80 was at the top of our target range.

Revenue consists of sales proceeds for private 
homes and contractual payments made for 
affordable homes and PRS units as well as the 
proceeds from land and commercial sales and 
project management fees. Adjusted revenue 
includes our share of revenue from associate 
and joint ventures.

Performance
Adjusted revenue increased by 20 per cent 
to £1,229.5m in 2018 (2017: £1,028.8m) as 
our completion numbers increased during 
the year. Private ASP decreased to £402,000 
(2017: £430,000) as planned, offset by an 
increase in ASP on PRS sales.

Link to strategy
Growth in completions is key to delivering our 
medium-term growth objectives.

Link to strategy
Adjusted revenue is a key measure of the 
growth the business has delivered.

Return on capital employed1 %

37.1%
+650bps

.

1
7
3

.

6
0
3

.

8
6
2

.

7
4
2

15

16

17

18

Gearing1 %

(5.7)%
+550bps

.

3
5
1

15

16

)
0
2
(

.

17

18

.

)
2
1
1
(

)
7
5
(

.

Adjusted operating profit divided by the 
average of opening and closing tangible net 
operating asset value (“TNOAV”). TNOAV is 
calculated as TNAV excluding net debt or cash.

Performance
Our focus on capital efficiency and growth in the 
Partnerships business contributed to an increase 
in asset turn to 2.2 times (2017: 1.9 times) which, 
combined with the improvement in adjusted 
operating margin, increased ROCE by 650bps.

Link to strategy
Return on capital employed is a key measure 
of our improving returns to shareholders.

Net debt divided by net assets.

Performance
We ended the year with net cash of £45.0m 
compared to £77.4m in 2017. This, combined with 
an increase in TNAV, resulted in gearing of (5.7) 
per cent (2017: (11.2) per cent). Adjusted gearing2, 
which includes land creditors as debt, was 
10.4 per cent (2017: 6.9 per cent).

Link to strategy
Maintaining the Group’s gearing level at the 
right level means that we have a resilient 
balance sheet which helps us to manage the 
business through the cycle.

Land bank # plots

43,523 plots
+26%

3
1
2
6
2

,

4
0
2
7
2

,

3
2
5
3
4

,

1
8
5
4
3

,

15

16

17

18

The number of plots owned or controlled by 
the Group on which homes can be built.

Performance
Our land bank increased by 8,942 plots 
during the year as we continued to add to 
the Partnerships pipeline with significant new 
business wins.

Link to strategy
Winning Partnerships contracts and securing 
land at the right price are key to delivering our 
target returns, ensuring a supply of land to fuel 
the growth of our business.

1.  Prior year comparatives have been restated, as described in note 3 to the Group Financial Statements.

2.  Adjusted measures are described in note 6 to the Group financial statements.

18  Annual report 2018 // Countryside Properties PLC

Links to strategy

Links to remuneration

GROWTH

RETURNS

RESILIENCE

Long-term Incentive Plan

Annual Incentive Award

See our Remuneration Report on 
pages 59 and 60

Adjusted operating margin1 %

Adjusted operating profit1 £m

Tangible net asset value1 £m

17.2%
+110bps

.

8
5
1

.

1
6
1

.

8
4
1

.

2
7
1

£211.4m
+28%

£630.1m
No change

.

3
2
3
6

.

1
0
3
6

.

4
7
3
5

.

0
9
2
3

.

4
1
1
2

.

3
5
6
1

.

5
2
2
1

.

2
1
9

15

16

17

18

15

16

17

18

15

16

17

18

Adjusted operating profit divided by 
adjusted revenue.

Performance
Adjusted operating margin increased by 110bps 
as we benefitted from the increasing scale 
of the business partly offset by the increase 
in production in our Partnerships division, 
particularly in the West Midlands and the 
North West of England.

Link to strategy
Improving operating margin helps us to deliver 
increasing returns to shareholders.

Group operating profit including our share 
of associate and joint ventures’ operating profit 
and excluding the impact of non-underlying items.

Performance
Adjusted operating profit grew by 28 per cent to 
£211.4m as our investment in new developments 
contributed to a 20% increase in revenue and 
adjusted operating margin increased during 
the year.

Link to strategy
Sustainable growth in adjusted operating profit 
helps us to achieve our growth plans and to 
build a resilient balance sheet.

Net assets excluding intangible assets net 
of deferred tax.

Performance
TNAV is broadly stable reflecting the increase in 
retained profits, offset by the creation of intangible 
assets on the acquisition of Westleigh.

Link to strategy
Growth in TNAV is a key measure of the 
success of our strategy to grow the business.

NHBC Reportable Items (“RIs”) 

Accident Injury Incident Rate (“AIIR”) 

NHBC Recommend a Friend score %

0.22
+5%

162
-26%

3
2
0

.

2
2
0

.

2
2
0

.

1
2
0

.

84.6%
-400bps

.

7
2
8

.

8
4
8

.

6
8
8

.

6
4
8

5
0
3

5
6
2

0
2
2

2
6
1

15

16

17

18

15

16

17

18

15

16

17

18

Defects reported per plot at National House 
Building Council (“NHBC”) inspections at key 
build stages.

Performance
Our number of reported defects was broadly 
unchanged during the year as we continued to 
focus on the quality of our build. This remains 
below the industry average of 0.30. 

Link to strategy
Building homes to a high standard helps 
minimise customer care issues and maintain 
our reputation for high-quality homes. The 
strength of our reputation underpins our 
ability to grow the business.

The number of accidents per 100,000 people 
at risk during the financial year.

Performance
We maintained the AIIR below the industry 
average for the 15th consecutive year, a record 
of which we are proud. 

Overall, our AIIR was 26 per cent lower in the 
year at 162 compared to the Health and Safety 
Executive national average of 446.

Link to strategy
Our focus on health and safety helps keep our 
sites safe whilst operating at the pace we need 
to grow the business.

The percentage of customers returning an 
NHBC post-completion customer care survey 
who would recommend Countryside to a friend.

Performance
We were disappointed that our NHBC score 
fell during the year and have appointed Graham 
Cherry as Chief Executive, Communities to 
focus on improving the customer experience.

Overall 84.6 per cent would recommend 
us to their friends. While this maintains our 
4 star status, we believe this is an area 
for improvement in 2019.

Link to strategy
As a key indicator of our reputation in the market, 
the NHBC Recommend a Friend score helps us 
to monitor the sustainability of our growth plans.

Countryside Properties PLC // Annual report 2018  19

Strategic reportOperational review

PARTNERSHIPS

Our Partnerships model benefits from huge 
market opportunities. It is a resilient, low-risk, 
low-capital model where we develop projects 
in partnership with local authorities and 
housing associations. 

Adjusted revenue1 £m

£634.8m
+33%

.

8
4
3
6

.

7
6
7
4

.

9
9
4
3

.

1
5
8
2

15

16

17

18

Adjusted operating profit2 £m

£110.6m
+39%

.

6
0
1
1

.

4
9
7

.

8
6
5

16

17

18

.

6
9
3

15

Tangible net asset value3 £m

£64.2m
-46%

.

2
8
1
1

.

6
5
0
1

.

2
4
6

16

17

18

.

9
5
4

15

Return on capital employed4,5 %

84.0%
+730bps

.

0
4
8

.

7
6
7

.

4
9
6

.

1
2
7

15

16

17

18

20  Annual report 2018 // Countryside Properties PLC

Strategy
Our Partnerships division operates in London 
and the South East, the Midlands, Yorkshire and 
the North West of England. It delivers private, 
affordable and PRS homes on mixed-tenure 
brownfield sites. This approach enables us to 
build out sites quickly, delivering strong growth 
and resilience, as we are less reliant on the 
private housing market.

Typically we work on public-sector land and local 
authority regeneration schemes. We source land 
via public procurement or direct negotiation and 
develop it in partnership with local authorities, 
housing associations or PRS providers. This 
resilient, low-risk and low-capital model offers 
priority returns and the security of long-term 
development agreements, many including phased 
viability assessments which help us manage risk 
through the cycle. We have more than 30 years’ 
experience of delivering Partnerships schemes 
and in that time we have completed over 
100 successful developments to date. 

In our Southern region, we largely focus on 
local-authority estate regeneration, delivering 
increased density in apartment-led schemes 
across the London boroughs and the surrounding 
areas. The Midlands and North West regions 
typically focus on delivering low-rise family 
housing on brownfield land. 

Looking ahead, our strong relationships with our 
local authority and housing association partners, 
together with our land bank and current bid 
pipeline, give us excellent visibility of our future 
growth. Our land bank (including preferred bidder) 
stands at 29,878 plots, equivalent to approximately 
ten years of work at current production levels. 

1.  Adjusted revenue includes the Group’s share of revenue 

from associate and joint ventures of £44.5m (2017: £57.9m; 
2016: £36.7m; 2015: £16.4m).

2. Adjusted operating profit includes the Group’s share of 
operating profit from associate and joint ventures of £9.5m 
(2017: £10.7m; 2016: £7.0m; 2015: £3.1m). Divisional adjusted 
operating profit excludes Group items of £8.8m (2017: £5.6m; 
2016: £2.4m; 2015: £Nil), being share-based payment expense 
and amortisation of software intangibles.

3.  Tangible net asset value is calculated as net assets excluding 

intangible assets net of deferred tax.

4.  Adjusted operating profit divided by average TNOAV.

5.  Prior year comparatives have been restated, as described 

in note 3 to the Group Financial Statements.

C A SE STUDY

Modular Timber Frame Factory

The continued pressure to build more homes 
combined with a skills and labour shortage 
has led Countryside to look at more innovative 
and efficient production methods. During 2018, 
Countryside invested in a factory to manufacture 
modular wall panels using leading technology 
to support production in the North West 
region of our Partnerships division, where all 
of our homes are timber frame. The manufacture 
and installation of panels will cover 95% of 
our standard house type portfolio in our 
Partnerships North regions and create 
substantial savings in both site handling and 
house erection time. The factory will produce 
fully assembled modular wall panels to include 

windows, plasterboard, vapour control and 
fixings. A more simplified build programme 
will allow Countryside to:

•  better control its supply chain

•  reduce waste and improve quality

•  improve health and safety by reducing the 
number of trade operatives working on 
each site, a reduction in material movements, 
and a reduction in the overall level of 
construction activity.

The first timber frame panel will be delivered 
to site in February 2019 and the factory is 
expected to supply modular wall panels for 
1,500 homes per annum.

Countryside Properties PLC // Annual report 2018  21

Strategic reportOperational review continued

Market
Political support has focused on increasing the 
supply of all tenures of housing, driven by the 
need to increase delivery of new homes across 
the country to address the structural undersupply 
of housing. 

This includes a sharper focus on more affordable 
and PRS homes, which plays to the strengths 
of our Partnerships model. Our mixed-tenure 
approach allows us to build out sites more 
quickly without being constrained by private 
sales absorption. The number of opportunities 
for brownfield and estate regeneration increased 
during the year as local authorities continued 
to seek to use public sector land to increase 
housing supply and improve the quality of 
their affordable housing stock.

The PRS market remains strong, providing an 
alternative to home ownership, and there is 
demand for good quality PRS homes in most 
urban areas.

The recent extension to Help to Buy to 2023 
has also been welcomed, with much of our 
product remaining eligible under the new 
regional price caps. 

Performance
The performance of our Partnerships division 
has gone from strength to strength over the 
last two years. Our geographic expansion, which 
started in 2017 with our West Midlands region, 
continued in 2018 with the acquisition of Westleigh 
in April 2018, expanding our footprint into the 
East Midlands and Yorkshire. This will allow us 
to accelerate the growth of our Partnerships 
division in the coming years. Moving into these 
regions also positions us well in the areas of 
the strongest growth. 

Thanks to our proven record in delivering 
placemaking and large-scale regeneration, 
we continue to be highly successful at winning 
new business via public procurement and direct 
negotiation with landowners. Opportunities 
are increasing rapidly with bids in progress 
and possible future bids representing a total 
of 74,631 plots, over and above those already 
in our land bank. Given our strong land bank, 
we are able to select those bids which are best 
suited to our model where we believe we can 
add the most value. To maintain our growth 
trajectory, we aim to secure new business at 
twice our plot utilisation in any year.

Total completions increased by 38 per cent 
to 3,019 homes during the year (2017: 2,192), 
including a contribution of 465 from Westleigh 
since acquisition in April 2018. Private completions 
continued to play a strong role, increasing by 
38 per cent to 1,137 homes (2017: 825), of 
which 48 were delivered by Westleigh. Partnerships 
private average selling price (“ASP”) decreased 
by seven per cent to £318,000 (2017: £343,000). 

This was largely driven by the impact of the 
growth of the division outside London and the 
impact of the Westleigh acquisition, offset by 
house price inflation of around three per cent. 

In total, we delivered 1,073 affordable homes 
(2017: 646), an increase of 66 per cent on 2017. 
417 of these homes were delivered by Westleigh. 
We delivered 809 PRS homes (2017: 721), the 
majority of which were via our partnership 
with Sigma Capital. This relationship continues 
to be very strong, having now delivered more 
than 2,000 homes since 2015. During the year 
we announced an updated Framework Agreement 
with Sigma which will target delivery of 5,000 
additional homes over the next three years and 
will help provide a strong platform for future 
PRS growth in the East and West Midlands.

During the year, our Southern region 
around London performed well growing by 
six per cent to 902 units (2017: 847 units). 
We completed our successful developments 
at St Paul’s Square, Bow and East City Point, 
Canning Town delivering 192 units and delivered 
a further 141 homes at Acton Gardens in 
West London. We also commenced work on 
three large-scale regeneration projects at Beam 
Park in Dagenham, Fresh Wharf in Barking and 
Rochester Riverside in Kent, which will deliver 
over 5,000 homes in the coming years.

Our North West region continued its strong 
growth focused on Manchester and Merseyside, 
delivering 1,394 homes from 18 developments, 
an increase of 20 per cent on 2017. The region 
delivers predominantly low-rise family housing 
and provides the majority of the Group’s PRS 
output with 656 homes delivered in the year 
(2017: 570 homes). In 2019, we will open 
the Group’s first closed-panel timber frame 
factory at a site in Warrington, which will be in 
production from February 2019. This exciting 
development for the Group will reduce our 
reliance on labour onsite, increase our supply 
chain capacity and should provide improved 
quality and health and safety conditions. 

On 12 April 2018, we acquired Westleigh, based 
in Leicester, for up to £135.4m on a cash-free, 
debt-free basis. The acquisition provides us with an 
expanded geographical footprint for the 
Partnerships division in the East Midlands and the 
opportunity to grow the business in the South 
Midlands and Yorkshire. Westleigh delivered 
465 homes during the period and we began 
the process of integration with the rest of the 
Countryside Group. For further details of the 
acquisition, see Note 13 to the financial 
statements. 

We had another very strong year for new 
business, with 24 successful bids contributing 
an additional 9,646 new plots to the land bank, 
including 1,780 plots at North Leigh in Lancashire, 
615 plots at Bromley in Kent and 308 plots at 
Brent in London. We started on 41 new 
developments during the year and had 33 
open sales outlets as at 30 September 2018 
(2017: 23), with a further 41 (2017: 23) 
sites under construction. 

22  Annual report 2018 // Countryside Properties PLC

Outlook
The scale of the opportunity for our 
Partnerships division is expanding significantly 
as we have expanded our geographic reach 
during the year and our newer regions grow 
to scale. Our new modular build factory will 
open in early 2019 which will help secure 
future supply and improve quality. We continue 
to be successful in winning new business with 
9,646 plots won in 2018, with increased bid 
opportunity in all regions. We are planning 
22 new site starts in 2019, five of which are 
large regeneration schemes around London. 
Our operations at the sites launched in 
2018 will also escalate during the year. At 
30 September 2018, we were either bidding 
or negotiating on a further 17,909 plots 
(2017: 16,267), demonstrating the scale of 
opportunity for the Partnerships division.

,

2

0

3

Over 10 years of pipeline

3

6

3

9

,
6

6,1

0
7
6

Total plots

29,878

20+
24+

74,631

Total plots

6,7
2

1
7,9

2

0

5

9

Future opportunities continue to grow

Preferred bidder 

Development agreements

Controlled

Bids in progress 

Future bids

Open outlet sites

Other active sites

Celebrating 60 years 
of Places People Love

JIM MCDADE 
SENIOR CONSTRUCTION MANAGER

Jim McDade joined Countryside in August 1996, after being 
introduced to the company by a friend who had been a Countryside 
employee for many years. Starting his journey in junior management 
as Assistant Site Manager, Jim quickly progressed through the 
company to his current position as Senior Construction 
Manager. Jim comments “I have had an amazing 22 year career 
so far at Countryside and feel privileged to have been ofered 
so many training courses throughout my time here. I am truly 
grateful for the opportunities I have been given as it has meant 
that I have been able to continually develop my management 
skills, enabling me to progress to where I am today”. 

Jim has worked on several projects taking them from initial 
pre-development stage to final construction, alongside managing 
a direct team of around 15, as well as hundreds of subcontractors. 
Currently working on three large development sites in Cambridge 
and Bury St Edmunds, Jim has had experience of all aspects of 
construction including traditional build, refurbishments, timber 
frames and concrete structures. 

I truly believe that if I were with 
another developer I would not 
have gained the level of knowledge 
and experience that I have 
at Countryside.

Countryside Properties PLC // Annual report 2018  23

Strategic report76
10
+
70
Operational review continued

HOUSEBUILDING

Our Housebuilding division made good progress 
with operational efficiency, with a 180bps growth 
in margin and 410bps improvement in ROCE.

Adjusted revenue1 £m

£594.7m
+8%

.

7
4
9
5

.

1
2
5
5

.

1
7
2
4

.

7
0
3
3

15

16

17

18

Adjusted operating profit2 £m

£109.6m
+20%

.

6
9
0
1

.

5
1
9

.

1
8
6

.

6
1
5

15

16

17

18

Tangible net asset value3,5 £m

£565.9m
+10%

.

8
1
3
4

.

1
3
8
2

.

9
5
6
5

.

1
4
1
5

15

16

17

18

Return on capital employed4,5 %

25.0%
+410bps

.

0
5
2

.

9
0
2

.

0
8
1

.

6
6
1

Strategy
Our Housebuilding model is based on an 
industry-leading strategic land bank, located in 
economically resilient markets around London 
and the Home Counties. The division uses 
this land to develop larger-scale sites creating a 
strong sense of place and providing both private 
and affordable housing. The Housebuilding 
division is growing to scale to maximise the 
benefits of operational efficiency and 
procurement benefits.

Around 85 per cent of our land bank is 
strategically sourced via long-term planning 
promotion, which offers us typically ten per 
cent discount to the prevailing open-market 
value as well as more than ten years’ visibility 
of future supply. Having 88 per cent of this land 
controlled via options or conditional contracts 
enables us to use our balance sheet efficiently 
and gives added flexibility throughout the cycle. 

In total, our land bank comprised 19,778 plots 
at 30 September 2018 (2017: 19,826). 

Market
The continuing structural shortage in housing 
again underpinned another positive year for the 
housebuilding sector, particularly at the lower 
price points. First-time buyers continue to represent 
the area of highest demand, supported by 
initiatives like the Government’s Help to Buy 
scheme, which featured in 52 per cent of the 
year’s completions. 

1.  Adjusted revenue includes the Group’s share of revenue 

from associate and joint ventures of £166.4m (2017: £125.1m; 
2016: £69.0m; 2015: £51.9m).

2.  Adjusted operating profit includes the Group’s share 

of the operating profit from associate and joint ventures 
of £36.9m (2017: £22.9m; 2016: £18.3m; 2015: £13.6m). 
Divisional adjusted operating profit excludes Group items 
of £8.8m (2017: £5.6m; 2016: £2.4m; 2015: £Nil), 
being share-based payments and amortisation of 
software intangibles.

3.  Tangible net asset value is calculated as net assets excluding 

intangible assets net of deferred tax.

4.  Adjusted operating profit divided by average TNOAV.

15

16

17

18

5.  Prior year comparatives have been restated, as described 

in note 3 to the Group Financial Statements.

24  Annual report 2018 // Countryside Properties PLC

location, with access to excellent transport 
links including high speed trains from Ebbsfleet 
International train station cutting commuting 
times to London to just 17 minutes.

Construction has recently commenced on 
the final phase of this established and thriving 
community. The first phase began in 2006, 
with works due to be completed in 2022.

C A SE STUDY

Springhead Park

•  800 homes comprising apartments and houses

•  288 affordable homes

•  New primary school and community facilities

•  Use of timber frame enhancing speed 

of delivery

Springhead Park is a new community in North 
Kent centred around a 2.5 acre Central Park, 
and part of the newly established Ebbsfleet 
Garden City. Springhead Park is meticulously 
planned with well thought out streetscapes, 
tree-lined boulevards and eight acres of open 
spaces and gardens. The development boasts 
beautifully designed homes in an enviable 

Countryside Properties PLC // Annual report 2018  25

Strategic reportOperational review continued

This growth was delivered alongside an improvement 
in operational efficiency through enhanced 
management in areas such as procurement, 
variation orders and site loss and damage.

Our ASP was down by one per cent to 
£512,000 (2017: £515,000) with no reduction 
in build quality or strength of location. This 
contributed to a seven per cent increase in 
completions during the year to 1,276 homes 
(2017: 1,197). This included further growth in 
the delivery of private homes, up three per cent 
to 858 homes (2017: 837).

Demand remains strong for our homes where 
we are creating high quality communities in resilient 
locations at attractive price points for local owner 
occupiers. This is evidenced at Springhead Park, 
Ebbsfleet where we completed 153 homes; and 
Beaulieu Park, Chelmsford where we completed 
105 homes across five phases. We also saw 
strong sales at St Luke’s Park, Runwell where 
we completed 101 homes in the period.

We completed four residential land sales 
in the year, one at Beaulieu Park, Chelmsford, 
one at Bury St Edmunds and two at Bicester 
where we are an associate partner and do 
not build our own homes. We also made two 
commercial sales, one at Cambridge Medipark 
and one at Beaulieu Park, Chelmsford.

We spent £93m on land during the year, 
adding ten sites to our land bank, which 
at 30 September 2018 totalled 19,778 
(2017: 19,826). We own 4,767 plots within 
the land bank, which at current volumes, is 
equivalent to four years of forward work. 

Market continued
As in recent years, our primary focus is on 
ensuring that our house prices remain affordable 
for owner-occupiers local to our resilient mix 
of sites across high-quality locations. 

As in 2017, the Government’s continuing support 
of the National Planning Policy Framework 
continued to simplify the planning environment, 
significantly enhancing our ability to pull sites 
through more quickly. In October 2018, the 
Government announced an extension to the 
Help to Buy scheme, for first time buyers to 
2023, subject to regional price caps. This was 
positive news which brings greater certainty 
to our forward planning.

Our performance
2018 was another very good year for our 
Housebuilding division, during which it continued 
to grow to scale and improve capital discipline 
to achieve further operational efficiency. 
Its market-leading strategic land bank continued 
to drive improving returns and growth, particularly 
as our historical legacy sites have been 
completed. 

The increasing use of our standard house type 
range has simplified the building process onsite 
to improve efficiency and quality. We continue 
to manage average selling prices to ensure our 
homes remain accessible to our core target 
market of owner-occupiers and first-time 
buyers with no negative impact on quality 
and placemaking.

Following a 53 per cent growth in completions 
in 2017, the division has delivered further growth 
from this higher base with completions up seven 
per cent to 1,276 homes in 2018 (2017: 1,197 
homes). This included a three per cent growth 
in private completions on top of last year’s 
remarkable 68 per cent growth.

26  Annual report 2018 // Countryside Properties PLC

Outlook
We started work on 15 new Housebuilding 
sites during 2018, and we had 27 open sales 
outlets at 30 September 2018 (2017: 24). Our 
forward-order book is strong and we therefore 
have excellent visibility of our future work, and 
are confident that 2019 will be another year of 
growth. We have identified approximately 
90 per cent of our planned delivery for the 
next four years, 70 per cent of which already 
has some form of planning in place. 

Overall, the market remains positive with 
strong employment, real wage growth and 
good mortgage availability, Government 
support from the National Planning Policy 
Framework and extension of Help to Buy 
for first time buyers.

Together, this will allow us to continue to focus 
on growing the Housebuilding division to scale 
and drive further growth and operational efficiency.

Becky Worthington
Group Chief Operating Officer
20 November 2018

Over 85 per cent of the land bank 
in strategically sourced

1

59

2,800

6,919

Total plots

Balance sheet efficiency driven from 
options and conditional contracts

19,778

15+
10+

4,76 7
19,778
40,560

Total plots
Total plots

2,292

2 , 7

1 9

1

Strategically sourced

Market value

Legacy

Controlled option

Owned land

Conditional contract

Open outlet sites

Other active sites

Celebrating 60 years 
of Places People Love

CHRIS BLADON 
MANAGING DIRECTOR,  
HOUSEBUILDING, EASTERN REGION

Chris Bladon joined Countryside’s graduate scheme before 
starting his career as an Assistant Land Buyer. Chris comments, 
“I was attracted to Countryside as it was renowned as a 
well-established developer. I was excited by the wide range 
of schemes and their approach to development and I felt it 
really stood apart from its competitors.”

After Chris completed the Graduate Scheme, he moved on to 
the Land team until he made the move to Development where 
he ran the department for 8 years. In 2014 with the expansion 
of the Housebuilding operations Chris took on the role as 
Managing Director for the Eastern Region, growing it from an 
output of 169 units in 2015 to 650 units in 2018. Chris reflects, 
“I can see how the business has significantly changed over the 
20 years that I have worked here, but the greatest part is Countryside 
has still maintained the core values and continued to build upon 
them. Countryside really values its employees and has a strong 
interest in development and training – which is proved by the vast 
amount of successful careers that have grown here.”

Chris’ current role involves overseeing 11 active construction sites 
with 9 on site sales developments. Chris manages the business 
delivery for the Eastern Region, from working with land owners 
and agents to secure new business, through to final delivery and 
customer services. Chris states, “I have enjoyed many experiences 
over the years but my highlight has to be the opportunity to become 
Managing Director of the Eastern Region. It has been a truly fantastic 
experience and very rewarding to grow the business and team over 
the past four years. With over 19,000 plots in the pipeline and the 
skills within the business to secure planning consent, we are uniquely 
positioned to convert these opportunities into high quality 
developments. The company delivers a high quality product, yet 
still focuses on providing places that people love to live in and can 
enjoy in the future. I am excited for the future of Countryside”.

Countryside really values its 
employees and has a strong 
interest in development and 
training – which is proved by 
the vast amount of successful 
careers that have grown here.

Countryside Properties PLC // Annual report 2018  27

Strategic report1
+
84
65
+
25
Group Chief Financial Officer’s review

A year of strong growth, 
in which we exceeded 
our medium-term targets.

Our 60th anniversary year has delivered another 
year of strong growth in both operating divisions. 
We exceeded the targets set prior to our IPO 
in 2016. With excellent pipelines in both operating 
divisions, together with a strong balance sheet, 
the Group is well-positioned for the future.

Group performance
Total completions were up 27 per cent in 
2018 to 4,295 homes (2017: 3,389 homes) 
as we delivered strong growth across private, 
affordable and private rented sector tenures. 
Our private ASP reduced by seven per cent 
to £402,000 (2017: £430,000) as a result of 
our focus on price-points appropriate to local 
owner occupiers, together with a shift in 
geographical mix away from London and the 
South East. Affordable ASP decreased by seven 
per cent to £159,000 (2017: £171,000). Taking 
these factors into account, Group adjusted 
revenue was £1,229.5m (2017: £1,028.8m), 
up 20 per cent year on year. 

Statutory revenue increased by 20 per cent 
from £845.8m to £1,018.6m. The difference 
between adjusted and statutory revenue is 
the effect of the proportionate consolidation 
i.e. the Group’s share of the results of the Group’s 
associate and joint ventures in the adjusted 
measure. We saw significant sales growth at 
our joint ventures at Oaklands Hamlet, Chigwell, 
Beaulieu, Chelmsford and Greenwich Millennium 
Village, London during the year. Westleigh 
contributed £63.5m to revenue in the year.

Group adjusted gross margin (including the 
Group’s share of associate and joint venture 
gross profit) improved by 130bps to 22.5 per cent 
(2017: 21.2 per cent). This margin improvement 
came from a range of operational improvements 
and improved site discipline with respect to 
variations and wastage and we also saw the benefit 
of procurement savings come through on large 
developments which ended this year. We sold 
our shared equity portfolio during the fourth 
quarter, which realised a profit of £1m. 

Profit from land sales contributed £11.0m 
(2017: £10.7m) as we tactically sold parcels of 
land where we no longer expect to build, and 
£6.1m (2017: £5.6m) from commercial sales, 
principally at the Medipark joint venture in 
Cambridge, where we have constructed a new 
head office for Abcam plc. We also recognised 
overage receivable of £4.1m on an historical 
land sale at our site in Cambridge.

These gross margin improvements helped us 
increase the Group’s adjusted operating margin, 
which increased by 110bps to 17.2 per cent from 
16.1 per cent last year. These improvements 
together with increased completions allowed 
us to offset the impact of reduced average selling 
prices, delivering a 28 per cent increase in adjusted 
operating profit to £211.4m (2017: £165.3m).

Reported operating profit increased 16 per cent 
to £149.3m (2017: £128.9m) with the difference 
to adjusted operating profit being the proportionate 
consolidation of the Group’s associate and joint 
ventures and non-underlying items relating mainly 
to the Westleigh acquisition in April 2018. Further 
details of the difference can be found in Note 6 
to the financial statements. 

+650bps

improvement in ROCE

+28%

increase in adjusted  
operating profit

28  Annual report 2018 // Countryside Properties PLC

Our net reservation rate per open sales 
outlet was broadly in line with last year at 
0.80 (2017: 0.84) and at the top end of our 
target range which reflected continued strong 
demand for our homes, with an increase in open 
sales outlets to 60 (2017: 47) helping to drive 
the increase in revenue. A further 55 sites 
(2017: 41 sites) were under construction but 
not yet open for sale, sustaining the production 
growth underpinning our medium-term targets.

Our total forward order book including affordable 
and private rented sector homes under contract 
increased 40 per cent to £899.7m compared 
to £643.7m last year. As the year-on-year phasing 
of new developments has changed, our private 
forward order book is lower than last year’s 
record delivery at £215.1m (2017: £242.4m). 

House price inflation moderated in the 
South East and outer London boroughs, 
at around one per cent for the year, down 
from three per cent last year. We continued 
to see strong demand for our homes in the 
North West and the Midlands where prices 
increased by around nine per cent. Cost price 
inflation moderated in the South East and 
London, where the softness of the London 
construction market saw us able to take 
advantage of sub-contractor availability 
and in some cases place contracts for longer 
durations. In the North West and Midlands, 
there was more pressure on costs due to 
strong demand, but this was more than 
offset by house price inflation in the year.

We ended the year with net cash of £45.0m 
(2017: £77.4m), slightly higher than planned due 
to a stronger contribution from Partnerships 
with its higher asset turn. The Group’s bank 
interest cost rose to £3.3m (2017: £3.0m). 
Reported net finance costs decreased to 
£10.6m (2017: £10.9m), with the 2017 
comparative restated as described below.

Partnerships
Our Partnerships division continued its 
strong growth trajectory during the year, 
complemented from April 2018 by the 
acquisition of Westleigh to expand our 
geographical footprint into the East Midlands 
and Yorkshire. 3,019 homes were delivered 
during the year, an increase of 38 per cent 
on the prior year (2017: 2,192 homes), with 
Westleigh delivering 465 homes, of which 
90 per cent were affordable homes. Westleigh 
contributed over 2 per cent of the Group’s 
adjusted operating profit in the first six months 
of ownership.

Average selling price decreased seven per cent 
to £318,000 (2017: £343,000), reflecting the 
change in mix of the business towards the 
North and Midlands which typically deliver 
lower-priced homes. Adjusted revenue increased 
by 33 per cent to £634.8m (2017: £476.7m) 
with reported revenue, which excludes the 
Group’s share of revenue from joint ventures, 
up 41 per cent to £590.3m (2017: £418.8m).

The growth in delivery came from an increase 
in all tenures with private housing up 38 per cent 
to 1,137 homes (2017: 825 homes), affordable 
homes up 66 per cent at 1,073 homes (2017: 
646 homes), and an increase to 809 Private Rental 
Sector homes (2017: 721 homes), predominantly 
for our ongoing relationship with Sigma Capital 
in the North and Midlands, an increase of 
11 per cent.

The adjusted gross margin for the Partnerships 
division was 21.8 per cent, an improvement of 
120bps in the year (2017: 20.6 per cent) which 
reflected the realisation of procurement savings 
as we closed some developments and the impact 
of our ongoing focus on site efficiency. Adjusted 
operating margin increased to 17.4 per cent 
(2017: 16.7 per cent) despite our investment 
in the growth of our newer region and the 
Westleigh business. As a result of the increased 
volume and improved operating margin, adjusted 
operating profit of £110.6m was up 39 per cent 
(2017: £79.4m). 

On a reported basis, Partnerships revenue increased 
to £590.3m, up 41 per cent (2017: £418.8m) 
as a result of the growth in sales outlets delivering 
a greater number of completions. Reported 
Partnerships operating profit increased to 
£101.1m (2017: £68.7m).

As the scale of opportunity continues to grow, 
we have had another very successful year in 
winning new business in the Partnerships division, 
underpinning our longer-term growth plans. 
In addition to those sites already in the land 
bank, including those with preferred bidder 
status, we secured 9,646 new plots in the 
period. We now have 29,878 Partnerships 
plots under our control (2017: 19,223 plots). 
This represents approximately ten years’ 
supply at current volumes and provides 
significant visibility.

Housebuilding
Our Housebuilding division continues to 
grow to scale, with an increase in completions of 
7 per cent to 1,276 homes (2017: 1,197 homes). 
Total adjusted revenue from Housebuilding was 
up 8 per cent to £594.7m (2017: £552.1m).

Private completions increased by 3 per cent to 
858 homes (2017: 837 homes). With the high 
rate of sales, we sold out on a number of sites 
during the year, resulting in open sales outlets 
at the year end of 27 (2017: 24). With an 
additional 14 active sites in production, we 
anticipate an increase in open selling outlets by 
the end of the 2019 financial year. Private ASP 
of £512,000 was broadly in line with last year 
(2017: £515,000) as our management of price 
points stabilised following planned reductions 
in previous years.

Affordable revenue increased by 16 per cent 
to £76.0m (2017: £65.7m) with completions 
up 16 per cent to 418 (2017: 360) at an 
ASP of £187,000 (2017: £205,000), down 
nine per cent driven by the nature of the 
underlying contractual arrangements.

A further £65.9m of revenue came from 
land and commercial sales (2017: £45.7m), 
generating £16.6m of profit, with a further 
£4.1m of overage receivable.

Housebuilding adjusted gross margin increased 
by 170bps to 23.3 per cent (2017: 21.6 per cent), 
as the legacy site at Mill Hill sold through and 
we saw the benefit of site-level operational 
efficiencies being realised. 

As the Housebuilding regional businesses 
delivered operational efficiencies in the year, 
adjusted operating margin improved by 180bps 
to 18.4 per cent (2017: 16.6 per cent) as the 
benefit of improved gross margins were realised. 
Overall, the Housebuilding adjusted operating 
profit increased by 20 per cent to £109.6m 
(2017: £91.5m).

The majority of the Group’s joint ventures 
are reported within the Housebuilding division 
with the largest of these being Beaulieu in 
Chelmsford and Oaklands Hamlet in Chigwell, 
with our long-established partner L&Q, and 
Greenwich Millennium Village in London with 
Taylor Wimpey. We also have a joint venture 
with Liberty at Medipark in Cambridge focused 
on the delivery of commercial property at the 
Biomedical Science campus in Trumpington 
and an associate in Bicester which sells serviced 
land parcels to other developers. Excluding the 
results of the associate and joint ventures, on 
a reported basis Housebuilding revenue was 
broadly flat at £428.3m (2017: £427.0m), with 
higher completion volumes offset by a reduction 
in ASP. Reported Housebuilding operating 
profit increased to £72.7m (2017: £68.6m).

In line with our strategy, we have maintained 
the land bank in our Housebuilding division and 
have acquired 1,334 plots on ten sites during 
the period. The Housebuilding land bank now 
stands at 19,778 plots (2017: 19,826 plots), of 
which 85 per cent has been strategically sourced.

Non-underlying items
As a result of the Westleigh acquisition, the 
Group incurred a number of deal-related and 
other large or non-recurring expenses during 
the year. These principally related to the cost of 
deferred consideration being paid to management 
who remained with the Group post-acquisition 
and certain post-acquisition restructuring costs, 
which we incurred in the second half as we 
established the platform for future growth at 
Westleigh. In addition, the amortisation of intangible 
assets is reported within non-underlying items 
as management does not believe this cost should 
be included when considering the underlying 
performance of the Group.

A total tax credit of £2.4m (2017: £0.5m) in relation 
to all of the above non-underlying items was 
included within taxation in the income statement.

Non-underlying items

Year ended  
30 September

Recorded within 
operating profit:

Amortisation of 
intangible assets 
recognised in 
acquisitions

Acquisition and 
integration costs 
relating to Westleigh

Head office 
restructuring

Total non-underlying 
items

2018

£m

2017
Restated 
£m

5.6

1.2

10.1

—

15.7

—

1.6

2.8

Countryside Properties PLC // Annual report 2018  29

Strategic reportGroup Chief Financial Officer’s review continued

Net finance costs
In 2018, net finance costs were £10.6m (2017: £10.9m), of which net 
cash costs were £3.2m (2017: £3.0m). Interest on the Group’s bank loans 
and overdrafts increased from £3.0m to £3.3m as a result of higher interest 
rates during 2018.

Prior year restatement
Following the review of the 2017 Annual Report and Accounts by 
the Financial Reporting Council, the Directors have concluded that, in 
applying IAS 39 ‘Financial Instruments: Recognition and Measurement’, 
the discount rates applied to liabilities for deferred land and overage 
payments should not have been changed subsequent to their initial 
recognition. As a result, 2017 net finance costs were overstated by 
£6.0m and profit after tax and net assets, taking into account also tax 
and the impact on joint ventures, were understated by £5.3m.

The adjusted tax rate reconciles to the reported rate as follows:

Adjusted tax rate

Year ended 30 September 2018

Adjusted profit before tax, 
and tax thereon

Adjustments, and tax thereon, for:

Non-underlying costs: Westleigh 
acquisition and Group amortisation 

Taxation on associate and joint 
ventures in profit before tax

Profit
£m

Tax
£m

Rate
%

200.0

38.1

19.0

(15.7)

(2.4)

(£3.6m) 

(£3.6m) 

—

—

Profit before tax and tax thereon

180

32.1

17.8

2018

£m

2017
Restated
£m

In 2019, Countryside expects the adjusted tax rate to continue to be 
slightly lower than the UK statutory corporation tax rate due to claims 
for enhanced tax relief in relation to land remediation costs.

Earnings per share
Adjusted basic earnings per share increased by 30 per cent to 36.0 pence 
(2017: 27.7 pence) reflecting the increase in adjusted operating profit 
during the year, together with a decrease in adjusted net finance costs 
and a higher adjusted effective tax rate. 

The weighted average number of shares in issue was 447.5m (2017: 450.0m).

Basic earnings per share was 33.1 pence (2017: 27.2 pence). Basic earnings 
per share is lower than adjusted basic earnings per share due to the effect 
of non-underlying items that are excluded from adjusted results.

Dividend
The Board has recommended a final dividend of 6.6 pence per share 
(2017: 5.0 pence per share), taking the total dividend for 2018 to 
10.8 pence per share (2017: 8.4 pence per share), representing a 
pay out of 30 per cent of adjusted earnings per share. 

The proposed final dividend was recommended by the Board on 
20 November 2018 and, as such, has not been included as a liability 
as at 30 September 2018.

In 2019, Countryside intends that the dividend will continue to represent 
30 per cent of adjusted earnings per share.

Acquisition of Westleigh
On 12 April 2018, the Group acquired Westleigh, a Leicester-based 
provider of predominantly affordable housing. The agreed enterprise value 
on a cash-free, debt-free basis was up to £135.4m. The acquisition created 
goodwill of £62m and other intangible assets of £53.2m, principally in 
relation to the affordable housing contracts and relationships in place with local 
authorities and Registered Providers of social housing. Further details of the 
acquisition are set out in Note 13 to the financial statements.

Statement of financial position
As at 30 September 2018, TNAV was £630.1m (2017: £632.3m), 
a decrease of £2.2m resulting from retained earnings being offset by 
intangible assets of £110.6m generated from the Westleigh acquisition. 
As we continued to grow the business, inventory grew by £82.6m to £749.7m 
(2017: £667.1m) as we were active on 115 sites at 30 September 2018 
(2017: 88 sites). Investments in associate and joint ventures were 
maintained at £67.9m (2017: £62.0m).

Net finance costs

Year ended 30 September

Recorded within operating profit:

Bank loans and overdrafts 

Unwind of discount

Amortisation of debt finance costs

Impairment of interest receivable 
from joint ventures

Finance income

Net finance costs

3.3

8.1

0.6

—

(1.4)

10.6

3.0

6.7

0.6

2.0

(1.4)

10.9

Countryside expects net finance costs in 2019 to be broadly similar 
to the current year.

In June 2018, the Group signed a further one-year extension to its 
£300m revolving credit facility agreement. The agreement has a variable 
interest rate based on LIBOR and now expires in May 2023. 

Taxation
The Group’s tax strategy remained unchanged during the year. In line 
with Countryside’s broader corporate strategy, the key goals directing 
our tax strategy are: 

•  adherence to applicable laws and regulations; 

•  maximisation of shareholder value on a sustainable basis; and 

•  protection of our reputation and brand. 

We believe that our obligation is to pay the amount of tax legally due 
at the right time in accordance with rules set by the relevant authorities. 
We also have a responsibility to shareholders to ensure that strategic 
business objectives are met without incurring unnecessary tax costs.

The income tax charge was £32.1m (2017: £25.4m), with an adjusted 
tax rate of 19.0 per cent (2017: 18.5 per cent) and, on a reported basis, 
an effective tax rate of 17.8 per cent (2017: 17.1 per cent), the main 
difference between the rates reflecting the treatment of joint venture 
limited company profits.

30  Annual report 2018 // Countryside Properties PLC

Improving returns
During the year, we saw a significant improvement in return on capital 
employed, driven by the strong margin improvement in both divisions 
and the growth of Partnerships with an asset turn of 4.8 times. Overall 
the Group’s asset turn improved from 1.9 times last year to 2.2 times in 
2018. Return on capital employed increased by 650bps to 37.1 per cent 
(2017: 30.6 per cent), 900bps ahead of the target set at IPO.

Return on capital employed
Year ended 30 September

Adjusted operating profit (£m)

Average capital employed (£m)1

Return on capital employed (%)

Increase

2018

211.4

570.0

37.1

650bps

2017

165.3

540.2

30.6

1.  Capital employed is defined as tangible net operating asset value, or TNAV excluding net cash.

Cash flow

Summary cash flow statement

Year ended 30 September

Cash generated from operations

Interest and tax paid

Dividends paid

Acquisition of subsidiary net of cash acquired 

Settlement of subsidiary’s net debt on acquisition

Purchase of own shares

Decrease in loans to associate and joint ventures

Dividends received from associate  
and joint ventures

Repayment of members’ interest

Proceeds of borrowings

Other net cash (outflows)/inflows

Net increase/(decrease) in cash 
and cash equivalents

2018
£m

111.4

(25.9)

(41.1)

(39.9)

(71.2)

(11.4)

11.5

26.9

12.1

2.5

(5.1)

2017
£m

78.2

(26.0)

(30.6)

—

—

—

16.2

28.8

—

—

(1.2)

(30.2)

65.4

Impact of the new accounting standards
The new revenue accounting standard, IFRS 15 ‘Revenue from Contracts 
with Customers’ is effective for the Group for the 2019 financial year 
commencing on 1 October 2018. The only impact of adopting this standard 
is the requirement to recognise revenue on the sale of second-hand homes 
taken in part exchange for new homes, which in 2018 would have resulted 
in the recognition of c. £12m of additional revenue. 

IFRS 16 ‘Leases’ is effective for the Group from the 2020 financial year 
commencing on 1 October 2019. We have substantially completed our 
review of the impact of this standard and do not believe there will be 
a material impact on profit or TNAV, although new leasing assets and 
liabilities will be recognised. We will provide further information on 
the impact of the changes in due course.

Mike Scott
Group Chief Financial Officer
20 November 2018

Celebrating 60 years 
of Places People Love

ANGELA DOWDING 
GROUP CHIEF SOLICITOR

Angela Dowding started at Countryside in 1995 as an Assistant 
Solicitor and in 1998 was invited to take on the role of Head 
of Legal. Maintaining this role ever since, Angela now manages 
a team of 20 staf. Angela comments “It’s an extremely busy 
and pressurised department but I am fortunate to have a team 
of loyal staf.” Angela has a comprehensive picture of the whole 
development process working as an in-house lawyer and has 
played a role in signing some of the Group’s most important 
land contracts, including the initial 1999 agreement at Beaulieu 
Park and the Development Agreement with the London 
Borough of Ealing at Acton Gardens.

Angela concludes, “I have always felt a sense of belonging, 
which is why I am still here after 23 years. The company 
has seen many changes over that time, however there is 
still a family feel to the company with a number of family 
members working for Countryside across the group. 
This is a great testament to the type of company we work 
for – we wouldn’t recommend our family and friends to 
work at a place unless we felt proud to work there ourselves. 
I look forward to the future and overseeing the department 
as we continue to grow and address the increase in plot 
numbers forecast over the coming years. It really is an 
exciting time ahead for us all at Countryside.”

I have always felt a sense of 
belonging which is why I am 
still here after 23 years.

Countryside Properties PLC // Annual report 2018  31

Strategic report 
Our people

OUR PEOPLE MAKE THE 
DIFFERENCE EVERY DAY

Our people strategy is very simple: to enable the Group’s 
growth through recruiting, developing and retaining talent.

Without that talent we would not be able to 
build sustainable communities where people want 
to live. This year we have grown both organically 
and through the acquisition of Westleigh and our 
current headcount stands at over 1,800.

People remain a key differentiator
Countryside continues to attract and retain the 
best people in the housebuilding sector to deliver 
our strategy. We believe that our people truly 
differentiate us from our competition. In the 
last four years, we have more than trebled our 
employee numbers and now have over 1,800 
people working for us. Our aim is to “grow 
our own” as much as we can, together with a 
healthy balance of new recruits. A quarter of 
our new recruits join us through our employee 
referral scheme.

We again saw record investment 
in developing our people
We have maintained and developed our 
Group-wide approach to succession and talent 
management as part of our “grow our own” 
people strategy. This year we have launched 
four levels of leadership development programmes. 
These programmes are embedding leadership best 
practices and new thinking at all levels. At our most 
senior levels we have a well-established coaching 
programme for a targeted cross-section of our 
senior population, using a combination of internal 
and external coaches, tailored to the individual’s 
needs. The first cohort of new directors began 
a 10-month senior leadership development 
programme, and our second cohort is about 
to start their programme. At other levels we 
introduce and build on the leadership skills of 
our newer leaders and managers. All programmes 
are designed to complement each other and 
provide consistent messaging and focus.

Our focus on quality of training delivery 
remains, particularly around induction, sales 
development and externally accredited leadership 
programmes. We continue to develop our people 
at all levels of the organisation through leadership, 
professional and vocational qualifications and 
e-learning. Developing our people to facilitate 
growth and building a pipeline of talent is 
critical to our success.

32  Annual report 2018 // Countryside Properties PLC

Our approach to future talent 
continues to be a priority
Our two-year graduate programme was placed 
43rd in the Top 100 graduate employers by 
graduate recruitment website The Job Crowd. 
The programme is proving very successful and 
we continue to attract large numbers of high-calibre 
graduate candidates. We have nearly 30 graduates 
on our programme, with a large new intake 
in 2018.

In total we have over 100 early careers programme 
members – graduates, apprentices and interns 
– with us, both on site and in our offices.

Our people are our shareholders
In December 2017, we launched our third 
all-employee Save as You Earn (“SAYE”) plan. 
This plan, together with the two we have launched 
since IPO, means that around 70 per cent of 
our eligible employees have signed up to buy 
shares in Countryside.

December 2017 also saw the third grant of 
our Long-Term Incentive Plan to our Director 
group as a retention tool for this key population. 
We believe we continue to offer a highly 
market-competitive reward package.

Inclusion and diversity
At Countryside, we are committed to 
increasing diversity by providing an inclusive 
working environment where everyone feels 
valued and respected. 

During the year we established a steering 
committee to focus on inclusion and diversity 
initiatives which will provide additional 
momentum on these issues in 2019.

In 2018 our gender statistics were balanced 
prior to the acquisition of Westleigh with a 
female:male ratio of 34:66. As the Westleigh 
business employs direct labour, roles traditionally 
filled by men, our ratio of female:male stood at 
28:72 at 30 September 2018. 

Earlier this year we reported our mean gender 
pay gap of 33 per cent. Our gender pay gap is 
driven by there being more males at the higher 
end of the pay scale. We reported our figures 
in advance of the acquisition of Westleigh; we 
anticipate inclusion of the Westleigh statistics 
next year will reduce the gap.

Ratio of female:male employees
At 19 November 2018

Female

Male

Total employees

29%

71%

Senior management

17%

Board

83%

42%

58%

We want our people to choose 
the right benefits for them and 
their families
Our approach to reward is centred on choice. 
Our benefits range from buying and/or selling 
days of annual leave, through to reduced fees 
on life, dental and travel insurance, to discounted 
medical and cancer screening. During our 2018 
flexible benefits annual enrolment window, 
80 per cent of employees logged in to the 
benefits site and 50 per cent of employees 
selected a new benefit or amended an existing 
one. For those employees who qualify for a 
car or cash allowance, we offer a sector-leading 
fleet proposition. This focuses on offering our 
employees choice based on their lifestyle, 
while remaining environmentally conscious 
by starting to offer hybrids.

We offer sector-leading maternity, paternity 
and adoption benefits.

Health and safety
Countryside conducts its business with due 
regard for the health, safety and welfare of 
its employees, contractors, clients, visitors and 
members of the public. We develop a positive 
culture towards health and safety throughout 
our operations and as a minimum we observe 
all the requirements of the Health and Safety 
at Work etc. Act 1974 at all times.

Countryside operates a comprehensive health 
and safety management system (fully registered 
to OHSAS 18001) and we are committed to 
continual improvement through a comprehensive 
training programme and by actively encouraging 
feedback from all levels of our workforce. 
Regular on-site inspections are carried out 
internally by the Group’s qualified health 
and safety professionals. The day-to-day 
management of these activities is overseen 
by the Group’s Head of Health and Safety.

For more details of the Group’s AIIR 
see page 19. 

The Company Secretary is the Executive 
Committee member responsible for health 
and safety throughout the Group.

Our offices are great places 
to work
As part of our growth journey, we have 
begun an extensive overhaul and upgrade of 
our office space; we opened brand new offices 
in London and Cheshunt, took on additional 
space in Sevenoaks for the expanded team 
there and revamped our offices in Brentwood. 
Next year we have plans for new offices 
across our Partnerships North regions.

7/10

of eligible employees participated 
in our SAYE plan

ASPIRE
Our values reflect what is important to us as well 
as the behaviours that drive the business and 
underpin our brand.

Aspirational
We build homes people aspire to live in and a 
company people aspire to be part of

Sustainable
We ensure the long term through our thinking and 
approach future of our developments, our people 
and our company

Partnering
We collaborate with our partners to achieve shared 
goals, mutual success and places of exceptional quality

Integrity
We deliver our promises and hold ourselves to a 
high standard of personal conduct

Respectful
We respect everyone we work with, the communities 
in which we develop and the future we contribute 
to building

Excellence
We strive for excellence and continuous improvement 
in every endeavour

Growing our talent pipeline

GRACE ALDERSON  
GRADUATE

Grace joined Countryside in October 2018, as part of 
the latest intake of 14 graduates onto the Countryside 
Graduate Scheme. The Scheme first began in 1980 and 
so far has seen over 130 graduates pass through it. 

Grace holds a degree in Architecture and whilst 
working as an Architectural Assistant for one year 
became interested in development. Grace comments 
“Countryside has a really good reputation in the 
industry as a great company to work for so I was 
really keen to apply for the scheme. I also have a 
friend who is already on the graduate scheme and 
they have had a really positive experience here – 
reinforcing my decision to apply!”. With the first rotation 
in Development for Partnerships South, Grace is eager 
to learn about the diferent departments, furthering 
her experience and gaining a good understanding of the 
company as a whole.

Countryside Properties PLC // Annual report 2018  33

Strategic reportSustainability report

CREATING PLACES 
PEOPLE LOVE

For us, ensuring that we carry out our work in an ethical, 
safe, environmentally responsible and sustainable manner 
is fundamental to creating Places People Love.

This is our 18th year of sustainability reporting, 
the longest record in our sector. During this 
time, we have won 370 awards for our 
sustainability and design practices, including 
13 during 2018.

work of all our staff that we have been 
included on the FTSE4Good Index and we 
recognise that we must maintain these high 
corporate standards to remain a constituent 
of the Index.”

Our performance in 2018
We continued to set strategic sustainability 
targets based on our material issues. Divisional, 
site-specific and personal objectives further 
support these aims.

As a result of these, the Group achieved 
sustainability-related cost savings of £4.7m 
(2017: £3.3m). 

In 2018, the Group was included for the 
first time on the FTSE4Good Index, which 
assesses companies’ environmental, social and 
governance (ESG) performance. Group CEO 
Ian Sutcliffe said: “It’s a testament to the hard 

We maintained our focus on sustainability, 
embedding improvement programmes across 
the organisation as the Group continued on 
its strong growth trajectory. 

We have commenced the integration of 
Westleigh within our health, safety, environment 
and quality management systems and this will be 
further extended in 2019 to ensure uniformity 
across the business. Improved reporting of 
greenhouse gas emissions, water, waste and 
fleet is being targeted to ensure we can fully 
report our environmental impact in 2019.

Our sustainability strategy
The desire to have a positive impact on the 
people and communities who live in and 
around our developments is at the heart 
of our creative, design-led approach to building 
communities where people want to live. 

This is in line with our sustainability strategy, 
which focuses on the five areas that are most 
material to our business:

GOVERNANCE

ETHICAL AND 
RESPONSIBLE BUSINESS

CUSTOMERS 
AND COMMUNITY

ENVIRONMENT

SUPPLY CHAIN

(Visit https://www.countrysideproperties.com/
media/2900/download for information on the 
material issues our business faces and how our 
sustainability strategy relates to our business model.)

We keep our workforce and supply chain fully 
informed about the policies, procedures, 
processes and responsibilities in place to 
support our sustainability strategy. This is key 
to maintaining a collaborative culture that 
enables our people to apply the strategy 
throughout our business. Communications 
channels include monthly presentations, new 
starter inductions, training courses, toolbox 
talks and intranet content. 

34  Annual report 2018 // Countryside Properties PLC

S
t
r
a
t
e
g
c

i

r
e
p
o
r
t

GOVERNANCE

The Board is responsible for the overall 
governance of sustainability issues, risks and 
opportunities. Dedicated committees assist 
this process at different levels of the business.

Risk management and standards
The Board has overall responsibility for the 
assessment and management of risk, assisted by 
the Risk Management Committee. All compliance 
aspects of sustainability are overseen in detail 
by the Health, Safety, Environment and Quality 
Committee. We maintain an Environmental 
Aspects, Impacts and Opportunities Register 
which identifies environmental risks and 
opportunities throughout all of our activities. 

(See pages 38 to 41 for further details 
on our risk management process.)

In accordance with our approach to 
continuous improvement and managing 
risk, the Group is fully accredited to the 
ISO 9001:2015 (Quality), ISO 14001:2015 

(Environmental) and BS OHSAS 18001:2007 
(Health and Safety) standards. Each is certified 
by a certification body that is accredited by 
the UK Accreditation Service. In 2018 we 
maintained our certification, and this was 
extended to our Partnerships Midlands division 
during the year. Westleigh also has certification 
to these three standards.

Legal compliance
We continue to uphold our good record in 
environmental compliance, with no prosecutions 
or fines for more than 13 years. Countryside has 
not received any HSE Enforcement Notices in 
over 10 years.

The Board

Executive Committee

Risk Management 
Committee

Health, Safety, 
Quality and 
Environment 
Committee

Regional Board 
meetings

ETHICAL AND 
RESPONSIBLE BUSINESS

Ethical business
Our policies and procedures are designed to 
ensure we and our supply chain comply with 
UK law and best-practice guidelines in areas 
including business conduct, equal opportunities, 
anti-corruption, whistle-blowing and countering 
modern slavery and human trafficking. 

We continue to focus on making our sites a 
safe environment for employees, contractors 
and visitors. During the year we introduced the 
Health and Safety Executive’s Stop, Look, Assess, 
Manage (SLAM) initiative on all sites. This promotes 
behavioural change to help reduce accidents 
and incidents. 

Our people
Our people are our most valuable and 
important resource. Please see our dedicated 
People section on pages 32 and 33 of this 
report for information on how we seek to 
engage and develop our employees.

Health and safety
The Group recognises the critical value and 
importance of promoting and delivering high 
standards in all health, safety and welfare 
matters, both for the benefit of society as a 
whole and anybody who may be affected by 
our operations.

Our AIIR was below both the industry average 
and the Health and Safety Executive’s National 
Incident Rate (“NIR”) for the 15th consecutive 
year in 2018. Our AIIR averaged 162 (2017: 220) 
compared with the NIR of 446 (2017: 398).

Countryside Properties PLC // Annual report 2018  35

 
Sustainability report continued

CUSTOMERS 
AND COMMUNITY

Office activities
Countryside Properties

Scope 1

Scope 2

Total GHG

Year

Gas 
kWh

Gas 
CO2e kg

Total 
CO2e kg 
per head

Electricity 
kWh

Electricity 
CO2e kg

Total 
CO2e kg 
per head

Total 
CO2e kg

Total 
CO2e kg 
per head

2018

1,102,667 202,847

155.20 1,385,678 392,244

300

595,091

2017

1,127,253

207,595

178.63 1,280,792

450,275

2016

940,247

173,005

159.16 1,290,908

542,457

387

499

657,870

715,462

0.46

0.57

0.66

Westleigh 

Year

2018

Electricity 
kWh

Electricity 
CO2e kg

1,385,678

202,847

During the reporting period, we cut our overall office-based CO2e emissions by 10 per cent 
to 595 tonnes CO2e (658 tonnes CO2e in 2017). This equates to 0.46 tonnes CO2e per employee 
(0.57 tonnes CO2e in 2017), a reduction of 20 per cent per employee. We have engaged with 
office staff on behavioural change via our newsletters and intranet. 

Site activities
Countryside Properties

Scope 1

Year

Gas
kWh

Gas 
CO2e kg

Gas Oil
kWh

Gas Oil
CO2e kg

Total 
kWh

Total
CO2e kg

Total
CO2e kg
per m2

2018

6,496,233

1,195,047 10,308,362

2,850,468 16,804,596

4,045,515

10.17

2017

2016

Year

2018

2017

2016

4,761,337

876,848 14,933,110

4,119,746 19,694,447

4,996,595

2,193,480

403,965

8,523,068

2,352,426 10,716,548

2,756,391

9.92

9.89

Scope 2

Electricity
kWh

Electricity 
CO2e kg

3,218,579

911,083

5,040,372

1,771,994

1,954,542

814,010

Total 
CO2e kg 
per m2

2.29

3.52

2.92

Westleigh

Scope 1

Scope 2

Year

2018

Gas
kWh

Gas 
CO2e kg

Gas Oil
kWh

Gas Oil
CO2e kg

Total 
kWh

Total
CO2e kg

Electricity
kWh

Electricity
CO2e kg

434,979

80,019 1,348,351 372,846 1,783,330 452,865 426,941 120,854

Customers
We believe that moving into a new home in a 
new community should always be an exciting 
and enjoyable experience. Our Recommend 
a Friend score during the year 2018 was 
84.6 per cent. This is a decline on 2017 
(88.6 per cent) therefore a Group-wide plan 
to raise the customer satisfaction ratings, under 
the supervision of the Executive Committee, 
is being implemented. This includes improvements 
in the customer journey, focusing on service 
standards and customer engagement during 
the purchase process and dealing quickly with 
any quality issues.

Communities
We always aim to have a positive effect on the 
communities in and close to where we build. 
However, we appreciate that existing and future 
residents may have concerns about potential 
impacts during the construction phase of 
our developments.

We believe that local communities have a right 
to enjoy their homes and environment without 
nuisance caused by our operations. We therefore 
put stringent procedures in place at every site 
to reduce noise, dust and nuisance caused by 
additional traffic during construction.

ENVIRONMENT

Our values, compliance requirements and 
stakeholder needs all inform our approach to 
environmental sustainability, which applies to 
all aspects of our business. It involves setting 
objectives and measuring performance against 
them to enable continuous improvement.

Energy
For the third year running, we have collated 
and are reporting on our energy-use performance 
covering office, sites and business travel usage. 
Energy use and associated CO₂e emissions are 
normalised by per m2 completed area for site 
activities and per employee for office and fleet 
activities. Work to integrate Westleigh into 
Countryside processes and procedures to 
ensure that data is obtained and measured in 
the same way is on-going for 2019. For 2018, 
Westleigh site and office absolute energy use is 
therefore reported separately covering the 
period since acquisition. In 2019 we will report 
energy usage for office, sites, fleet and 
manufacturing for the entire Group.

36  Annual report 2018 // Countryside Properties PLC

Business Travel – Scope 3
Our overall fleet CO2e emissions increased to 1645 tonnes from 1597 tonnes (2017). However, this equates to 1.26 tonnes CO2e per employee (2017: 1.37), 
a decrease of 8 per cent. In 2019 we have introduced the option of hybrid vehicles and rewards for selecting low emission vehicles for our employees. 
With this initiative and the use of Skype, cycle to work schemes and promotion of the use of public transport we hope to reduce our travel emissions further.

Year

2018

2017

2016

Scope 3

kWh

CO2e kg

6,300,714

1,645,151

6,339,503

1,597,045

7,555,351

1,858,011

Total 
CO2e tonnes
per head

1.26

1.37

1.71

Waste
The Group has implemented more stringent practices in gathering data which in 2018 includes waste disposed of by third parties on behalf of our 
contractors, in particular plasterboard and hazardous waste. Consequently there has been an increase in waste produced per 100m2 completed build 
area of 7.71 tonnes per 100m2 compared to 5.99 tonnes per 100m2 in 2017. This is the first year of reporting hazardous waste for site. 11 tonnes 
were produced during the year.

Waste reported does not include Westleigh who are being integrated into our environmental monitoring and measurement systems and their waste 
will be reported in 2019.

A quarterly waste forum has been set up to improve coordination across the different business regions, with the aim of reducing waste, improving 
awareness of best practice in waste management on site and ensuring compliance.

Office activities

Year

2018

2017

Site activities

Year

2018

2017

Total 
General 
Waste 
tonnes

318.15

387.34

Total 
General 
Waste 
tonnes 
per head

Recycled 
tonnes

Recycled
%

0.24

0.33

264.62

206.10

83%

53%

Total Waste
 tonnes
 per 100 m2
 completed

Recycled/
 Composted
tonnes

Recycled/
 Composted

Energy from
 Waste 
tonnes

7.71

5.99

24,459

24,449

77.5%

81%

6,926

4,289

Total Waste
tonnes

30,678.4

30,169.68

Energy
from
Waste

21.9%

14.2%

Landfill 
tonnes

%
Landfill

%
Diverted 
from Landfill

185

355

0.6

1.2

99.4%

98.8%

Site Intensity measure kg CO2e/m2 based on developed area of 397,702 m2 completed build (2017: 503,544 m2).
Office and fleet intensity measure based on 1,307 employees (2017: 1,164).

Scope 1:  These are emissions that arise directly from sources that are owned or controlled by the Company, for example from fuels used in generators and plant on our sites.

Scope 2: These are the emissions generated by purchased electricity consumed by the Company.

Scope 3: These emissions are a consequence of the activities of the Company but occur from sources not owned or controlled by the organisation. This includes emissions associated with business travel.

Water usage
We monitor water usage in our offices 
and at our sites. Our site water use decreased 
in 2018 from 42,653m3 (2017) to 33,414m3. 
However, when normalised this equates to 
0.08m3 per m2 (the same as 2017). Our office 
water increased to 10,387m3 (2017: 8976m3) 
which equates to 7.95m3 per employee (2017: 
7.71m3) an increase of 3 per cent related to 
an increase in the number of offices across 
the Group.

Transport
We provide an increasing number of cycling facilities 
around the Group and electric charging points at 
our developments to enable and encourage the 
use of sustainable transport by our customers. 
We also aim to give them access to a range 
of transport modes. In 2018, 96 per cent 

(2017: 95 per cent) of our developments were 
located within 1km, and 84 per cent (2017: 79 
per cent) within 500m of a public transport node. 

Ecology
We are committed to establishing and enhancing 
ecological networks that are resilient to the 
current and future pressures of climate change. 
During the year, for example, we installed green 
or brown roofs on 23 per cent of our 
developments (2017: 22 per cent).

We managed local risks in 2018 by employing 
qualified ecologists to undertake full ecological 
surveys during the site evaluations for 92 per cent 
of our projects (2017: 95 per cent).

SUPPLY CHAIN

We aim to work with suppliers and 
sub-contractors who share our values. 
They must support our business by operating 
safely, efficiently and ethically whilst reducing 
adverse effects on the environment. 

We require all supply-chain members to complete 
a pre-qualification process that assures us they 
live up to these values. We regularly engage with 
them to ensure they meet our requirements. 
We also work with them to improve their 
standards, and therefore our own as well.

Our Sustainable Procurement Policy sets out our 
commitments and our standards. This is available 
to read at https://www.countrysideproperties.
com/media/1553/download.

Countryside Properties PLC // Annual report 2018  37

Strategic reportRisk management

OPTIMISING OUR RISK 
MANAGEMENT PROCESS

The Group’s risk register is maintained to record 
all principal risks and uncertainties identified in 
each part of the business. A member of the 
Executive Committee is allocated, as appropriate, 
as the “risk owner” for each risk. The risk owners 
call upon the appropriate expertise to conduct 
an analysis of each risk, according to a defined 
set of assessment criteria which includes: 

•  How does the risk relate to the Group’s 

business model and/or strategy? 

•  What is the likelihood of the risk occurring? 

•  What is the potential impact were the risk 

to occur?

•  Would the consequences be 

short-, medium- or long-term? 

Our approach to risk

•  What mitigating actions are available and 

which are cost effective? 

•  What is the degree of residual risk and is it 

within the Group’s risk appetite parameters? 

•  Has the risk assessment changed and what 

is expected to change going forward? 

The RMC reviews the assessments made, 
compares it to the Group’s appetite for each 
risk, reviews the current level of preparedness 
and determines whether further actions or 
resource are required. In reviewing and agreeing 
the mitigating actions, the RMC considers the 
impact of risks individually and in combination, 
in both the short and the longer term.

The Board

Role and responsibilities

•  Sets the Group strategy

•  Determines the Group’s risk policy and the procedures that are put in place to mitigate exposure to risk

•  Regularly monitors Group risks

•  Reviews the effectiveness of the Group’s risk management and internal control procedures

Audit Committee

Role and responsibilities

•  Has delegated responsibility from the Board to oversee risk management and internal financial controls

•  Monitors the integrity of the Group’s financial reporting process

•  Monitors the effectiveness of the Internal Audit function and the independence of the external audit

Risk Management  
Committee

Internal Audit

Role and responsibilities

Role and responsibilities

•  Determines the appropriate controls for the 
timely identification and management of risk

•  Undertakes independent reviews of the 

effectiveness of internal control procedures

•  Manages the Group’s risk register

•  Reports on effectiveness of management actions

•  Monitors the effective implementation of 

•  Provides assurance to the Audit Committee

action plans

•  Reviews reports from the Internal Audit function

Executive Committee

Role and responsibilities

•  Responsible for identification of operational and strategic risks

•  Responsible for ownership and control of specific risks

•  Responsible for establishing and managing the implementation of appropriate action plans

Countryside has policies and procedures in 
place for the timely identification, assessment 
and prioritisation of the Group’s material risks 
and uncertainties. This section describes how 
these risks are identified, managed and mitigated 
appropriately in order to deliver the Group’s 
strategic objectives.

How we manage risk
Risk identification and management is built into 
every aspect of Countryside’s daily operations, 
ranging from the appraisal of new sites, assessment 
of the prospects of planning success, building 
safely and selling effectively to achieve long-term 
success through the property market cycle. 
Risk management is built into standardised 
processes for each part of the business at 
every stage of the housebuilding process. 
Financial risk is managed centrally through 
maintenance of a strong balance sheet, forward 
selling new homes and the careful allocation 
of funds to the right projects, at the right time 
and in the right locations. Risk management 
also includes the internal controls described 
within the corporate governance report 
on pages 48 to 53. 

The Risk Management Committee (“RMC”) 
meets four times a year and provides a focal 
point for the coordination of the Group’s risk 
management efforts. Its membership comprises 
all members of the Executive Committee and 
it is chaired by the Group Chief Executive. 

The standing business of the RMC 
includes reviewing:

•  the Group risk register, mitigation plans and 

internal controls;

•  for each risk, the assessment of gross and 

net risk versus risk appetite;

•  the Internal Audit plan and reports;

•  the management of claims/litigation;

•  the forecast impact and preparation 
for proposed and new legislation;

•  key policies and risk mitigation documentation 
(e.g. start onsite or land acquisition check 
lists); and

•  total cost of risk against insurance and 

bond requirements.

At each RMC meeting, a different “principal 
risk” is also reviewed in depth by the RMC. 
A description of the key areas of risk considered 
during 2018 is set out below.

A review of the principal risks is also a standing 
agenda item for all regional business board 
meetings. All such board meetings are attended 
by the relevant Divisional CEO, who in turn 
feeds back any matters requiring consideration 
by members of the RMC. 

38  Annual report 2018 // Countryside Properties PLC

Key areas of focus during 2018 
Market 
Given the planned continued growth of 
Countryside, the Board, Executive Committee 
and RMC have spent considerable time during 
2018 to ensure that the Group’s mixed-tenure 
approach and product mix are best suited to 
ensure we maintain affordability and serve the 
areas of strongest demand. In order to better 
monitor potential changes in market risk, 
management has engaged Lazarus Economics 
& Strategy, an independent economics advisor, 
to provide a rigorous and detailed statistical 
analysis of a broad range of indicators across 
the UK and the geographies in which 
Countryside operates.

Brexit
A detailed review was undertaken to assess 
Countryside’s exposure to risks that may flow 
from the United Kingdom’s departure from the 
EU (“Brexit”). Plans have been formulated to 
put in place mitigating actions to reduce risks, 
covering areas such as the supply of materials 
and labour, the availability of capital and potential 
changes to Government regulation and policy. 

Government policy 
and regulatory change
The RMC and Board have spent considerable 
time to determine actions required to prepare 
for and address significant changes in Government 
potential regulation and policy in areas such as 
the continuing availability of Help to Buy, building 
regulations (following the Grenfell tower fire 
tragedy in June 2017) and leasehold reform 
(following the Government announcement on 
21 December 2017 on measures to tackle 
unfair leasehold practices). 

Attracting and retaining talent
The success of Countryside’s business and 
growth depends on recruiting, retaining and 
developing highly-skilled, competent people 
at all levels of the organisation. During 2018 
considerable effort has been made to ensure 
that Countryside is able to participate and win 
in the competition for talent. This has included 
the extension of flexible benefits, improved 
study support, enhanced maternity and paternity 
policies, personal and professional development 
and training, enlarged graduate and apprenticeship 
schemes, additional recruitment resources and 
the determination to implement feedback 
obtained from the biannual employee survey.

Westleigh acquisition
On 12 April 2018, Countryside announced the 
acquisition of Westleigh Group Limited and its 
subsidiaries (together “Westleigh”). An integration 
team was established, consisting of key financial 
and operational leaders from both Countryside 
and Westleigh, who are overseeing a detailed 
integration plan to progressively and safely bring 
Westleigh into compliance with Countryside’s 
policies and procedures. This will result in 
considerable strengthening of a number of 
Westleigh’s compliance functions, including 
health and safety, legal, environmental and quality. 

Viability Statement 
The following statement is made in accordance 
with the UK Corporate Governance Code 
(April 2016) provision C.2.2. After considering 
the current position of the Company, the 
Directors have assessed the prospects and 
viability of the Company over a three-year 
period to September 2021. In making this 
statement, the Board has performed a robust 
assessment of the principal risks facing the 
Company, including those risks that would 
threaten Countryside’s business model, future 
performance, solvency or liquidity. The principal 
risks facing Countryside and how the Company 
addresses such risks are described in this 
Strategic Report and are summarised in the 
“Principal risks and uncertainties” section of 
this report. 

Although longer-term forecasts are prepared 
to support the strategic planning process, the 
nature of the risks and opportunities faced by 
the Group limits the Directors’ ability to reliably 
predict the longer term. Accordingly, a three-year 
horizon is used to allow for a greater degree 
of certainty in our assumptions. 

The Directors’ assessment includes a financial 
review, which is derived from the Group’s 
strategic forecasts and identifies divisional 
business performance, expected cash flows, 
net debt headroom and funding covenant 
compliance throughout the three years under 
review. These forecasts also incorporate 
severe but plausible downside case scenarios, 
illustrating the potential impact upon viability 
of one or more of the Group’s principal risks 
crystallising during the period, both individually 
and in combination. 

A number of reasonable assumptions are 
included within these assessments, including: 

•  that the Group’s debt facility, which expires 
in 2023, will continue to be available on the 
same or similar basis throughout the period 
under review; 

•  that, following a material event, the Group 
would adjust its strategy accordingly to 
preserve cash. This would include, inter alia, 
suspending the purchase of land, changing 
the build profile of existing developments 
or adjusting Group dividend policy; 

•  that counterparties including local 

authorities and housing associations 
honoured the phased viability terms and 
conditions contained in a number of the 
Group’s Partnerships contracts; and 

•  the assumption that the Group will be 
able to effectively mitigate risks through 
enacted or available actions, as described 
in the “Principal risks and uncertainties” 
section of this report. 

The sensitivity analysis is performed based on 
assumptions modelled on the 2007 to 2009 
period, adjusted for changes in Countryside’s 
business divisions, during which the Housebuilding 
sector saw significant reductions in sales rates 
and average selling prices and illiquidity in the 
land market during a prolonged economic recession. 
These assumptions include, inter alia, a 15–20 
per cent fall in house prices, up to 50 per cent 
reduction in sales rates and 10 per cent build 
cost inflation, offset by reductions of up to 
75 per cent of land purchases and up to 
20 per cent in salary costs.

It considers all of our principal risks, although 
our assumption that we will be able to effectively 
mitigate some of our risks leads to a greater 
emphasis on those risks that are beyond our 
control (such as external macroeconomic factors). 

Having had due regard to the sensitivity 
analysis, the Directors have concluded that 
there is a reasonable expectation that the 
Company will be able to continue in operation 
and meet its liabilities as they fall due over the 
period of the assessment. 

Ian Sutcliffe
Group Chief Executive 
20 November 2018

Countryside Properties PLC // Annual report 2018  39

Strategic reportRisk management continued

Board, Audit Committee and Risk 
Management Committee responsibility
The Audit Committee reviewed the Group’s 
risk register and the assessment of the Group’s 
principal risks and uncertainties prepared 
by the Risk Management Committee at 
its meetings in July and October 2018. 
The Audit Committee also considered the 
effectiveness of the Group’s systems, and 
has taken this into account in preparing the 
Viability Statement on the previous page. 

The Audit Committee reported on its 
findings at the Board’s July and October 
2018 meetings, in order to support it in 
making its confirmation that it had carried 
out a robust assessment of the principal risks. 

Principal risks and uncertainties
The Group’s principal risks are monitored 
by the Risk Management Committee, 
the Audit Committee and the Board. 
The graph to the right provides the 
Group’s assessment of its principal risks 
following mitigation. The table below 
sets out the Group’s principal risks and 
uncertainties and mitigation.

Current assessment of principal risks

t
n
a
c
fi
n
g
S

i

i

5

7

3

6

4

1

2

t
c
a
p
m

I

e
t
a
r
e
d
o
M

w
o
L

Unlikely

Occasional

Likely

Risk – pre and post mitigation

Likelihood

Pre-mitigation

Post-mitigation

Pre and post-mitigation

Risk and impacts

1. Adverse 
macroeconomic 
conditions*

Responsible Executive:
Group Chief Executive

How we monitor and manage the risk

Impact on strategy

A decline in macroeconomic 
conditions, or conditions in the 
UK residential property market, can 
reduce the propensity to buy homes. 
Higher unemployment, interest rates 
and inflation can affect consumer 
confidence and reduce demand 
for new homes. Constraints on 
mortgage availability, or higher costs 
of mortgage funding, may make it 
more difficult to sell homes. 

•  Funds are allocated between the Housebuilding and 

Partnerships businesses. 

•  In Housebuilding, land is purchased based on planning 
prospects, forecast demand and market resilience. 

Risk change

•  In Partnerships, contracts are phased and, where possible, 

subject to viability testing. 

•  In all cases, forward sales, cash flow and work in progress are 

carefully monitored to give the Group time to react to 
changing market conditions. 

Risk and impacts

2. Adverse changes 
to Government 
policy and 
regulation*

Responsible Executive:
Group Company 
Secretary and General 
Counsel

Adverse changes to Government 
policy in areas such as tax, housing, 
the environment and building 
regulations may result in increased 
costs and/or delays. Failure to 
comply with laws and regulations 
could expose the Group to 
penalties and reputational damage.

How we monitor and manage the risk

Impact on strategy

•  The potential impact of changes in Government policy and 
new laws and regulations are monitored and communicated 
throughout the business. 

•  Detailed policies and procedures are in place to address the 

Risk change

prevailing regulations. 

Risk and impacts

How we monitor and manage the risk

Impact on strategy

3. Constraints on 
construction 
resources*

Responsible Executive:
Chief Executive 
Partnerships North

Costs may increase beyond budget 
due to the reduced availability of 
skilled labour or shortages of 
sub-contractors or building materials 
at competitive prices to support 
the Group’s growth ambitions. 
The Group’s strategic geographic 
expansion may be at risk if new 
supply chains cannot be established.

40  Annual report 2018 // Countryside Properties PLC

•  Optimise use of standard house types and design to 

maximise buying power. 

•  Use of strategic suppliers to leverage volume price reductions 

and minimise unforeseen disruption. 

•  Robust contract terms to control costs.

Risk change

Risk and impacts

How we monitor and manage the risk

Impact on strategy

4. Programme delay 
(rising project 
complexity)

Responsible Executive:
Chief Executive 
Partnerships South 

Failure to secure timely planning 
permission on economically viable 
terms or poor project forecasting, 
unforeseen operational delays 
due to technical issues, disputes 
with third-party contractors or 
suppliers, bad weather or changes 
in purchaser requirements may 
cause delay or potentially 
termination of project.

•  The budgeted programme for each site is approved by the 

Divisional Board before acquisition. 

•  Sites are managed as a portfolio to control overall Group 

delivery risk. 

•  Weekly monitoring at both divisional and Group level.

Risk change

Risk and impacts

How we monitor and manage the risk

Impact on strategy

Competition or poor planning may 
result in a failure to procure land in 
the right location, at the right price 
and at the right time. 

5. Inability to 
source and develop 
suitable land

Responsible Executive:
Chief Executive 
Housebuilding

•  A robust land appraisal process ensures each project is 

financially viable and consistent with the Group’s strategy.

Risk change

Risk and impacts

How we monitor and manage the risk

Impact on strategy

6. Inability to attract 
and retain talented 
employees*

Responsible Executive:
Group HR Director

Inability to attract and retain highly 
skilled, competent people at all 
levels could adversely affect the 
Group’s results, prospects and 
financial condition.

•  Remuneration packages are regularly benchmarked against 

industry standards to ensure competitiveness. 

•  Succession plans are in place for all key roles within the Group. 

•  Exit interviews are used to identify any areas for improvement.

Risk change

Risk and impacts

How we monitor and manage the risk

Impact on strategy

7. Inadequate health, 
safety and 
environmental 
procedures

Responsible Executive:
Group Company 
Secretary and General 
Counsel

A deterioration in the Group’s 
health, safety and environmental 
standards could put the Group’s 
employees, contractors or the 
general public at risk of injury or 
death and could lead to litigation 
or penalties or damage the 
Group’s reputation.

•  Procedures, training and reporting are all carefully monitored 

to ensure that high standards are maintained. 

•  An environmental risk assessment is carried out prior to any 

land acquisition. 

•  Appropriate insurance is in place to cover the risks associated 

with housebuilding.

Risk change

Impact on our strategy

Risk change

GROWTH

RETURNS

RESILIENCE

Risk increased

No change

Risk decreased

Note
*   The Risk Management Committee’s review of risk, including 

the principal risks, takes into account the known and forecast 
developments flowing from plans being made for the UK’s 
planned exit from membership of the European Union by 
March 2019 (“Brexit”). Brexit affects many of the principal 
risks, but particularly those marked with an asterisk.

Countryside Properties PLC // Annual report 2018  41

Strategic reportChairman’s introduction to governance

COMMITTED TO  
GOOD GOVERNANCE

Corporate governance is a core discipline that is vital to the success of the Group.

During 2018, the principal areas of focus 
for the Board were:

•  supporting implementation of the 

business strategy;

•  developing the Company’s culture, values 
and ethics to align with implementation 
of the business strategy;

•  considering ways to accelerate growth of 
the Partnerships business (resulting in the 
acquisition of Westleigh in April 2018); 

•  ongoing succession planning for the Board 

and Executive Committee;

•  improving risk management to support 

implementation of the Group’s strategic goals; 

•  considering alternative forms of construction, 

leading to the establishment of a new 
factory for modular construction; 

•  overseeing a programme to improve 

operational efficiency; and 

•  developing an IT strategy that will support 
the continued growth of the business.

We made good progress against all of these 
focus areas during the year.

Supporting implementation 
of the business strategy
The Board has been heavily involved in monitoring 
and supporting the implementation across 
the Group of the strategy first outlined during 
Countryside’s initial public offering (“IPO”) in 
February 2016 and most recently described at 
our Capital Markets Day on 27 June 2018. 

Developing the Company’s 
culture, values and ethics
Central to Countryside’s business-strategy 
is the objective to build “Places People Love”. 
Considerable work has been undertaken to 
continue to develop and embed a Group-wide 
business culture, values and ethics that support 
this objective.

Accelerating growth of the 
Partnerships business
The acquisition of Westleigh in April 2018 
helped to progress Countryside’s strategy to 
expand its Partnerships business. Westleigh 
broadens the geographical reach of Partnerships 
into regions where underlying demand is strong. 
It provides a strong strategic and cultural fit 
with the Countryside model and provides an 
excellent platform for accelerating the delivery 
of Partnerships. 

Succession planning for the Board 
and Executive Committee
Led by our Nomination Committee, we are 
focused on ensuring that our talent pipeline 
supports the Group’s strategy. 

The Board continued to support and review 
the success of our leadership development 
programmes. We are confident that these, 
our talent pipeline and other initiatives such as 
tailored development programmes for different 
levels of high potential management candidates, 
mean we are well set to continue successfully 
developing employees into diverse and 
experienced managers. 

Succession planning for the Board and Committees 
was also on the Nomination Committee’s agenda, 
particularly given the Board changes as a result 
of Oaktree Shareholders’ share sell-down. There 
is more detail on our succession planning activity 
set out below and in the Nomination Committee 
Report on page 58.

Improving risk management 
to support the implementation 
of the Group’s strategic goals
Risk management, in particular of the principal 
risks faced by the Group, is a key element of 
the Board’s ongoing agenda. The principal risks 
were in particular focus during 2018 as we 
monitored the housebuilding market and related 
issues following the UK’s vote in June 2016 to 
leave the European Union. We set out details 
of our principal risks and uncertainties on 
pages 40 and 41. 

Dear Shareholders,
This report sets out our approach to governance, 
explaining how our governance framework 
supported our activities throughout the year. 

The Board regards corporate governance as a 
core and vital discipline that complements our 
desire to continually improve upon the success 
of the Group on our shareholders’ behalf. 
Our governance framework (described in 
this report) allows the continued monitoring, 
review, development and implementation 
of the policies, procedures and culture that 
support our high governance standards. 

During 2018, the Board spent considerable time 
focusing on developing the Company’s culture, 
values and ethics to align with implementation 
of the business strategy and on ensuring that 
good standards of behaviour permeate all 
levels of the organisation to support our 
long-term success. 

I am pleased to report that our boardroom 
culture is good, underpinned by a genuine 
sense of mutual respect between all Directors. 
This is borne out by our externally facilitated 
performance evaluation process for 2018, the 
results of which we describe on page 50.

Central to Countryside’s business 
strategy is the objective to build 
“Places People Love”. 

42  Annual report 2018 // Countryside Properties PLC

Considering modern methods 
of construction 
The planned opening of a new 130,000 sqft 
factory in Warrington, together with the 
closed-panel timber frame factory that is part 
of the Westleigh acquisition, is in response 
to the Board’s agenda to remain innovative, 
improve efficiency and mitigate supply risks 
as the Group continues to grow. 

Overseeing a programme to 
improve operational efficiency
The Board continues to focus on operational 
efficiency, as a key measure to drive 
margin improvement. 

Developing an IT strategy that will 
support the continued growth of 
the business
We strengthened our IT governance and 
security during 2018. Security in general (and 
cyber security in particular) remained high on 
our agenda. The Group completed a thorough 
risk assessment of information security during 
the year, and the Audit Committee considered 
regular reports on progress.

Other activities in 2018
Health and safety
A continual focus on health and safety processes 
is critical for our business and the Board 
regularly reviews health and safety KPIs.

We describe our approach to health and safety 
in detail on page 35, including a description of 
the metrics by which we measure our 
performance in this area.

The Board’s third statement relating to Section 54 
of the Modern Slavery Act outlines the further 
improvements we made during 2018 to combat 
modern slavery. This was published on the 
Group’s website in November 2018.

Developing talent
Given the high degree of competition for 
talent, considerable effort has been made to 
identify, develop and promote home-grown 
talent. Details on this can be found in the 
“Our people” section on pages 32 and 33.

Meeting our major shareholders
As part of our comprehensive investor relations 
programme, our Executive Directors meet 
investors and analysts regularly, supported 
when appropriate by myself and other members 
of the Board. Our investor relations programme 
is described on page 53. We carried out a series 
of shareholder engagement events during 2017/18, 
as shown opposite. We again received positive 
feedback for each event and see them as a 
valuable opportunity to understand the views 
of our major shareholders and develop 
constructive relationships with them.

The Board
On 2 October 2017 we announced that Richard 
Adam’s last day of service as a Non-Executive 
Director would be 31 December 2017. 
Federico Canciani’s last day of service as a 
Non-Executive Director of the Company was 
on 5 December 2017. Appointed by Oaktree 
Shareholders under the terms of the Relationship 
Agreement (as described on page 48), Federico 
stepped down from the Board following the 
sell-down of shares in the Company by Oaktree 
Shareholders, as announced on 1 December 2017. 
On 8 December 2017 we announced that 
Douglas Hurt would join the Board as a 
Non-Executive Director, Chairman of the Audit 
Committee and Senior Independent Director 
of the Company, with his first day of service 
being 1 January 2018.

On 1 October 2018, the Company announced 
that Becky Worthington was appointed Group 
Chief Operating Officer from that date and the 
appointment of Mike Scott to the Board, as Group 
Chief Financial Officer. With these changes, it 
brings the Board to a total of seven Directors.

Independence of Directors
The Board reviewed the independence of all 
Non-Executive Directors (excluding the Chairman) 
at the Board meeting on 26 July 2018 and 
determined that they all continue to be 
independent. The Board is satisfied that the 
Chairman was independent upon appointment 
and remains independent. 

Board and Committee effectiveness 
An externally facilitated Board and Committee 
evaluation was carried out in 2018. I am delighted 
to confirm that no significant issues were raised. 
The view of the Board is that the governance 
structure, together with the Board and its 
Committees, all continue to operate effectively, 
with a positive and open culture. The review 
process is described in more detail on page 50. 

I am satisfied that the Non-Executive Directors 
continue to be effective and show a high level 
of commitment to their roles. All Directors will, 
as they will every year, stand for re-election at the 
forthcoming Annual General Meeting (“AGM”).

David Howell
Chairman
20 November 2018

Compliance with the Code 
From 1 October 2017 until 30 September 
2018, Countryside has complied with 
all the provisions of the UK Corporate 
Governance Code 2016 (the “Code”).

Shareholder engagement

2018

November/
December 2017

•  Full year results and roadshow

January 2018

•  AGM/Q1 trading update

March 2018

•  Site visit to Acton Gardens

April 2018

•  Interim pre-close update and 

conference call

May 2018

•  Interim results and roadshow

June 2018

•  Capital Markets Day

July 2018

•  Q3 trading update

September 2018

•  JP Morgan investor conference

2019

Countryside Properties PLC // Annual report 2018  43

GovernanceBoard of Directors

OUR BOARD OF DIRECTORS

Our Directors bring together considerable experience and expertise. They are 
committed to practising and promoting good governance throughout the Group.

David Howell
Non-Executive Chairman 

Ian Sutcliffe
Group Chief Executive 

Becky Worthington
Group Chief Financial Officer 
(until 30 September 2018)
Group Chief Operating Officer 
(appointed on 1 October 2018)

Appointment date

14 December 2015

19 November 2015

19 November 2015

Career and skills

David joined the Group in April 
2014 as a Non-Executive Director 
and was appointed Non-Executive 
Chairman in January 2015.

Ian joined the Group in October 
2013 as Executive Chairman and 
was appointed Group Chief 
Executive in January 2015.

Ian previously held a number of 
senior roles at Shell before being 
appointed UK Managing Director 
of George Wimpey, subsequently 
becoming UK Chief Executive and 
a board member of Taylor Wimpey. 
He followed this with a similar role 
at SEGRO, before becoming Chief 
Executive of Keepmoat Limited.

David is a chartered accountant 
with extensive experience covering 
a number of different industry 
sectors as either an Executive 
or Non-Executive Director. 
His last three executive roles 
were as: Chairman of Western 
& Oriental plc; Chief Financial 
Officer and a member of the 
board of lastminute.com plc; and 
Group Finance Director of First 
Choice Holidays plc. He also was 
a Non-Executive Director of The 
Berkeley Group Holdings PLC for 
over ten years where he chaired 
the audit committee until 2014. 

External appointments

David is Non-Executive Chairman 
of Confidential Incident Reporting 
& Analysis Service Limited.

Ian is a Non-Executive Director 
of Ashtead Group plc.

Becky joined the Group in 
August 2015 as Chief Financial 
Officer. She was appointed as 
Group Chief Operating Officer 
on 1 October 2018.

Becky qualified as a 
chartered accountant with 
PricewaterhouseCoopers LLP 
in 1997. She subsequently 
worked at Quintain Estates and 
Development PLC for 15 years, 
first as Finance Director and 
latterly as Deputy Chief Executive. 
Following that she spent two 
years as Chief Executive of 
Lodestone Capital Limited, a 
business advising on operational 
real estate assets. 

As a result of her appointment 
as a Non-Executive Director of 
The British Land Company PLC 
on 1 January 2018, Becky 
stepped down from the board 
of Hansteen Holdings PLC on 
20 March 2018.

Committee membership

N

R

E

E

1.  Appointment date is the date of appointment as a director of Countryside Properties PLC. Appointments to the Group prior to this date refer to Copthorn Holdings Limited, the ultimate parent company of 

the Group at the time.

44  Annual report 2018 // Countryside Properties PLC

A

N

R

E

Audit Committee

Nomination Committee

Remuneration Committee

Executive Committee

Chair

Mike Scott
Group Chief Financial Officer

Amanda Burton
Independent Non-Executive 
Director

Douglas Hurt
Senior Independent 
Non-Executive Director

Baroness Morgan 
of Huyton
Independent Non-Executive 
Director

1 October 2018

17 December 2015

1 January 2018

17 December 2015

Mike joined the Group in 
December 2014 as Group 
Financial Controller. He was 
appointed Group Chief Financial 
Officer on 1 October 2018.

Mike qualified as a 
chartered accountant with 
PricewaterhouseCoopers LLP 
in 2002 and has significant 
financial experience having 
served in a number of 
senior financial positions 
at J Sainsbury plc prior 
to joining Countryside. 

Amanda joined the Group 
in October 2014 as a 
Non-Executive Director.

Amanda joined Clifford Chance LLP 
in 2000, leaving in December 2014 
as its Global Chief Operating 
Officer. Prior to this, she was 
at Meyer International PLC where 
she was a Director and Chairman 
of its Timber Group. She also 
served nine years on the board at 
Galliford Try plc, as a Non-Executive 
Director from 2005 and as Senior 
Independent Director from 2008.

Douglas joined the Group on 
1 January 2018 as a Non-Executive 
Director, Chairman of the Audit 
Committee and Senior Independent 
Director of the Company.

Douglas is a Chartered 
Accountant and has significant 
financial experience, having served 
from 2006 to 2015 as Finance 
Director of IMI plc, the global 
engineering group. Prior to this, 
he held a number of senior 
finance and general management 
positions at GlaxoSmithKline plc, 
which he joined in 1983, 
having worked previously 
at Price Waterhouse.

None

Amanda is Senior Independent 
Director of HSS Hire Group plc, a 
Non-Executive Director of Skipton 
Building Society and Connells 
Limited and Chairman and Trustee 
of Battersea Dogs and Cats Home.

Douglas is Senior Independent 
Director of Tate & Lyle PLC 
and Vesuvius PLC. He is also 
a Non-Executive Director of 
BSI Group.

Baroness Morgan joined the 
Group in October 2014 as 
a Non-Executive Director.

Baroness Morgan had a long 
and successful career in Central 
Government, serving as Director 
of Government Relations at 
10 Downing Street from 2001 
to 2005. Prior to this, she was 
Political Secretary to the Prime 
Minister from 1997 to 2001. 
She was appointed Minister for 
Women and Equalities in 2001, 
being made a life peer in the same 
year. She previously served as a 
Board member for the Olympic 
Delivery Authority, as Chairman 
of Ofsted and as a member of 
the advisory committee of 
Virgin Group Holdings Limited.

Baroness Morgan is Vice 
Chairman of King’s College 
London, Chairman of Royal 
Brompton and Harefield NHS 
Trust, an advisor to the board of 
the children’s charity ARK and a 
trustee of a number of charities.

E

NA

R

A

N R

NA

R

Countryside Properties PLC // Annual report 2018  45

GovernanceExecutive Committee

Ian Sutcliffe
Group Chief Executive

Phillip Lyons
Chief Executive, Housebuilding

Graham Cherry
Chief Executive, Communities

Ian Kelley
Chief Executive, Partnerships North

Full biography on page 44.

Phillip was appointed as Chief 
Executive of Housebuilding on 
2 May 2017. 

Having trained as a quantity 
surveyor, Phillip was previously 
at Taylor Wimpey where he 
was most recently the Divisional 
Managing Director, London and 
South East. He has over 30 years’ 
industry experience and is 
responsible for all the Group’s 
housebuilding and strategic land 
activities, including Millgate. 

Graham was appointed 
Chief Executive of Communities on 
1 November 2018, having previously 
been Chief Executive of Partnerships 
South from 2 May 2017.

Ian was appointed Chief Executive 
of Partnerships North on 2 May 
2017, having previously been 
Managing Director of the 
Partnerships North Division.

Graham joined the Group as a 
graduate trainee from the 
University of Reading in 1980. 
Previous roles with the Group 
include Group Chief Executive of 
Copthorn Holdings Limited, a 
position he held for over 20 years 
and Chief Executive of the New 
Homes and Communities division.

Ian joined the Group on 
12 August 1996 as Associate 
Director for Business Development. 
Ian was appointed Managing 
Director of Partnerships North 
in October 2000.

He previously worked for Wimpey 
Homes for a significant period of 
his career in both open-market 
housing and urban regeneration. 
This was followed by a two-year 
period with Lovell Partnerships in 
a role developing new business.

Becky Worthington
Group Chief Financial Officer 
(until 30 September 2018)
Group Chief Operating Officer 
(appointed on 1 October 2018)

Full biography on page 44.

Nick Worrall
Group HR Director

Gary Whitaker
General Counsel and 
Company Secretary

lain McPherson
Chief Executive, 
Partnerships South

Nick was appointed as Group 
HR Director on September 2014.

Nick previously held senior HR 
positions for over 20 years in the 
retail, energy and financial services 
industries. Immediately prior to 
joining the Group, he was HR 
Director for BrightHouse.

Gary was appointed General 
Counsel and Company Secretary 
on 19 November 2015.

Previously, Gary was General 
Counsel and Company Secretary 
for 15 years at Xchanging plc, 
which specialised in technology 
and outsourcing. He trained as a 
solicitor with Norton Rose, and 
qualified into the corporate 
finance team, working in their 
London and Moscow offices. Prior 
to Norton Rose, he served an 
11-year commission in the Royal 
Navy Fleet Air Arm.

lain was appointed 
Chief Executive of Partnerships 
South on 1 November 2018, 
having previously been Managing 
Director of the Southern region 
of the Housebuilding Division 
from September 2014 when 
he joined the Group.

Iain has worked in the housing 
sector in London and the South 
East in various roles over the last 
23 years. He originally worked for 
local government in what is now 
known as Homes England before 
moving to join Hyde Housing 
Association in his first development 
role. He then moved into private 
housing by joining Crest Nicholson 
in 2008 where he was promoted 
to Managing Director.

Mike Scott
Group Chief Financial Officer

Full biography on page 45.

46  Annual report 2018 // Countryside Properties PLC

The Countryside Board and 
Executive Committee are committed 
to ensuring that high standards of 
corporate governance are reflected 
across the business. 

David Howell
Chairman

Countryside Properties PLC // Annual report 2018  47

GovernanceCorporate governance report

GOVERNANCE 
IN ACTION

The Board is responsible for maintaining 
a strong and effective system of governance 
throughout the Group.

Board role and composition 
The Board is responsible for reviewing and 
guiding corporate strategy, establishing key 
policies and objectives and understanding the 
key risks the Company faces. It also determines 
the risk tolerance of the Company and the 
processes in operation to mitigate these. 
The Board has overall responsibility for the 
management of the Company to maximise 
shareholder value. In discharging its responsibilities, 
the Board is supported by its management 
and specialist committees. In compliance 
with the Code, the Board has established 
three Committees: an Audit Committee, a 
Nomination Committee and a Remuneration 
Committee. Each Committee works from 
terms of reference which are reviewed annually 
and are available on the Company’s website: 
investors.countrysideproperties.com. The 
Board last approved the terms of reference 
for each Committee on 19 November 2018. 

The Board Committees have appropriately skilled 
members and senior management participation. 
They also have access to specialist advice when 
considered necessary. The minutes of the Audit, 
Nomination and Remuneration Committee 
meetings are sent to all Directors and oral updates 
are given at Board meetings. The Report of the 
Audit Committee (which includes an overview 
of the Company’s control and risk management 
framework) can be found on pages 54 to 57. 
Page 58 describes the remit and activities of 
the Nomination Committee. The activities of 
the Remuneration Committee are described in 
the Report of the Remuneration Committee 
on pages 59 to 75. The Board is also supported 
by an Executive Committee, further details of 
which can be found on page 46.

Additional information
The Directors’ Report (see pages 76 to 78), 
which forms part of this Corporate Governance 
Report, includes information on the impact 
on the Company as required by the Takeover 
Directive, and information required under the 
Disclosure and Transparency Rules. 

The Board 
Board composition
On 30 September 2018, the Board consisted of 
six Directors, being a Non-Executive Chairman, 
two Executive Directors and three independent 
Non-Executive Directors. Douglas Hurt is the 
Senior Independent Director. 

Following a review of Board succession planning 
by the Nomination Committee at its meeting 
on 13 September 2018, and its recommendations 
to the Board meeting on 28 September 2018, 
the Company announced on 1 October 2018 
the promotion of Becky Worthington to Group 
Chief Operating Officer and the appointment 
of Mike Scott to the Board, as Group Chief 
Financial Officer. Post the 1 October 2018 
changes, the Board has a total of seven Directors 
and remains compliant with the Code, having 
a Non-Executive Chairman, three Executive 
Directors and three independent 
Non-Executive Directors. 

Shareholders who have concerns that cannot 
be addressed through the normal channels 
can contact David Howell, our Chairman, and 
any of the Non-Executive Directors. Further 
information about communication between 
the Board and shareholders is on page 52. 
The Board has recruited Non-Executive Directors 
of a high calibre with broad commercial and 
other relevant experience. They are expected 
to bring objectivity and independence of view 
to the Board’s discussions, and to help provide 
the Board with effective leadership relating 
to the Company’s strategy, performance, 
risk and people management while ensuring high 
standards of financial probity and corporate 
governance. Countryside believes that the 
Board has the appropriate balance of skills, 
experience, independence and knowledge 
of the Group to support the Company’s 
long-term success.

Relationship Agreement with Oaktree
When the Company listed on the London 
Stock Exchange in February 2016, it entered 
into a Relationship Agreement with Oaktree 
Shareholders (further details of which are set out 
in the Directors’ Report on pages 76 and 77). 
The operative provisions of the Relationship 
Agreement ceased to apply on 24 April 2018, 
when Oaktree Shareholders completed the sale 
of all remaining shares they held in Countryside.

The Board
Responsible for the overall conduct 
of the Group’s business including our 
long-term success; setting our values, 
standards and strategic objectives; 
reviewing our performance; and 
ensuring a successful dialogue with 
our shareholders.

Read more on pages 44 and 45

Board Committees
Delegated to by the Board and 
responsible for maintaining effective 
governance in the following areas: 
audit; remuneration; Board 
composition; succession planning; 
and corporate governance.

Full details of the Committees’ 
responsibilities and activities are 
detailed on the following page 
and in the Committee reports.

Executive Committees
Responsible for implementing 
strategic objectives; and realising 
competitive business performance in 
line with established risk management 
frameworks, compliance policies, 
internal control systems and 
reporting requirements.

See Countryside’s website  
investors.countrysideproperties.com

48  Annual report 2018 // Countryside Properties PLC

 
Chairman

Senior Independent Director

Non-Executive Directors

Role and responsibilities

Role and responsibilities

Role and responsibilities

•  Leads the Board, sets the agenda and promotes 
a culture of open dialogue between Executive 
and Non-Executive Directors

•  Regularly meets with the Group Chief Executive 
and other senior management to stay informed

•  Ensures effective communication with our shareholders

•  Provides a sounding board to the Chairman and 

•  Contribute to developing our strategy

appraises his performance

•  Acts as intermediary for other Directors if needed

•  Is available to respond to shareholder concerns when 
contact through the normal channels is inappropriate

•  Scrutinise and constructively challenge the 
performance of management in executing 
our strategy

Company Secretary

Role and responsibilities

Group Chief Executive

Role and responsibilities

•  Supports the Chairman and Group Chief Executive in fulfilling their duties

•  Leads the business, implements strategy and chairs the Executive Committee

•  Available to all Directors for advice and support

Audit  
Committee

Nomination  
Committee

Remuneration  
Committee

Role and responsibilities

Role and responsibilities

Role and responsibilities

•  Monitoring the integrity of the 
Group’s financial statements

•  Determining the structure, size 
and composition of the Board

•  Reviewing significant accounting 

and reporting judgements

•  Reviewing the effectiveness of the 
internal and external audit processes

•  Reviewing the Group’s procedures 
for detecting and preventing fraud 
and bribery and the governance of 
anti-money laundering systems 
and controls

•  Making recommendations in 
relation to the re-election of 
Directors retiring by rotation

•  Evaluating Directors’ performance 

•  Succession planning

•  Recommending to the Board the 
Company’s policy on executive 
remuneration

•  Setting overarching principles and 
parameters and the governance 
framework of the Group’s 
Remuneration Policy

•  Determining the individual 

remuneration and benefits package 
of each of the Company’s 
Executive Directors and the 
Company Secretary

Read more on pages 54 to 57

Read more on page 58

Read more on pages 59 to 75

Risk Management 
Committee

Health, Safety, 
Environment and 
Quality Committee

Executive  
Committee

Role and responsibilities

Role and responsibilities

Role and responsibilities

•  Monitoring and assessing the 

effectiveness of the Group’s risk 
and control processes

•  Co-ordinating the implementation 
by management of Group policies 
on risk and control

•  Overseeing the administration of 

the Group’s insurance arrangements, 
providing assurance to the Audit 
Committee that the Group’s 
internal control systems are being 
monitored and assessed

•  Determining the policy, objectives and 
targets for the Group’s health and 
safety compliance and performance

•  Ensuring adequate training and 
communication to achieve the 
Group’s health and safety objectives

•  Determining the policy, objectives 
and targets for the Group’s quality 
and environmental compliance 
and performance

•  Ensuring adequate training 

and communication to achieve 
the Group’s quality and 
environmental objectives

•  Identifying operational and 

strategic risks

•  Responsible for the ownership 
and control of specific risks

•  Establishing and managing the 
implementation of appropriate 
action plans

Countryside Properties PLC // Annual report 2018  49

Governance 
Corporate governance report continued

Board and Committee attendance
The number of Board and Committee meetings attended by each Director during the 2018 financial year was as follows:

Number of meetings held

David Howell

Ian Sutcliffe

Becky Worthington

Richard Adam1

Amanda Burton2

Federico Canciani¹

Baroness Morgan

Douglas Hurt3

Board 

13 

13/13

13/13

13/13

2/2

12/13

2/2

13/13

9/11

Audit
Committee

Remuneration
Committee

Nomination
Committee

Overall
attended

4

—

—

—

2/2

4/4

—

4/4

2/2

6

6/6

—

—

2/2

6/6

—

6/6

4/4

4

4/4

—

—

2/2

4/4

1/2

4/4

2/2

100%

100%

100%

100%

96%

75%

100%

89%

1.  Federico Canciani and Richard Adam resigned as Directors with effect on 5 December 2017 and 31 December 2017 respectively, so the attendance table above covers their period of office.

2.  Amanda Burton was unable to attend a Board Meeting which was called at short notice due to a prior engagement. 

3.  Douglas Hurt was unable to attend two Board Meetings, which had been scheduled before his appointment, due to prior business commitments.

Board analysis (as at 30 September 2018)

Composition

Length of tenure

Gender diversity

1717+

5083+
50+

Non-Executive 
Chairman 1

Non-Executives 3

Executives 2

>3 years 5

<1 year 1

Female 50%

Male 50%

Review of Board effectiveness
Claire Howard Consultancies facilitated the 2018 Board and Committee 
evaluation. The process started with preparatory meetings between 
Claire Howard and each of the Chairman, the Group Chief Executive, 
the Company Secretary and the Group HR Director to identify any 
potential areas that the review might focus on. A one-to-one meeting 
with each of the Directors and Claire Howard was then held, during 
which Board members were invited to evaluate and comment on the 
operation of the Board and its Committees. The Chairman met with 
Claire Howard to discuss the results of the exercise. A report was 
submitted to the Board in July setting out the principal issues raised 
and suggesting appropriate action points. 

The principal issue raised in the 2018 performance evaluation was Board 
and Executive succession planning, which was discussed at the 26 July 2018 
Board meeting and the 13 September 2018 Nomination Committee 
meeting. Based on the feedback received from the evaluation, the Board 
concluded that the Board and its Committees continue to operate effectively. 

A list of specific actions was agreed to address the comments made by 
Directors, including the continued improvement of succession plans for 
senior management. The Non-Executive Directors (without the Chairman) 
met with Douglas Hurt, as Senior Independent Non-Executive Director, 
to review the performance of David Howell during 2018. Douglas Hurt 
later debriefed the Chairman. David Howell reviewed the performance 
of each of the Non-Executive Directors during 2018, taking into account 
the views of the other Directors.

STAGE 1
One-on-one interviews

STAGE 2
Evaluation

STAGE 3
Reporting and discussion 
with the Board

Claire Howard met with each of 
the Directors to discuss a broad 
range of topics, ranging from 
Board composition to allocation 
of time to particular topics, and 
further explored issues raised 
or comments made.

Having prepared a draft report of 
the principal issues and observations 
made, Claire Howard met with 
the Chairman to discuss the report 
and to determine proposed actions 
for consideration by the Board.

The Board discussed the content 
of the report at its meeting on 
26 July. It also discussed the 
effectiveness of actions taken 
following the 2017 review and 
agreed actions for improvement 
during 2018. 

STAGE 4
Non-Executive Directors 
meeting with the Senior 
Independent Director

The Non-Executive Directors 
met with the Senior Independent 
Director to evaluate the 
performance of the Chairman, 
taking into account the views 
of the Executive Directors.

50  Annual report 2018 // Countryside Properties PLC

33
+
50
The Board continued
Role and responsibilities of the Board
The Board is collectively responsible to shareholders for the long-term 
success of the Group and creating and sustaining shareholder value 
through the management of the Group’s businesses. It sets the Group’s 
strategic plan and budgets and monitors their implementation. 
With the assistance of the Audit Committee, it ensures that executive 
management maintains a system of internal operational, financial 
and regulatory controls that identify and appropriately manage 
the risks set out on pages 40 and 41.

Summary of matters reserved for the Board
The Board has a formal schedule of matters that are reserved 
for its decision. This includes the approval of half-year and full-year 
financial statements, changes to the Company’s capital structure 
and any significant investments, contracts, acquisitions, mergers 
and disposals. The Board last reviewed these reserved matters 
on 19 November 2018. Other specific responsibilities are 
delegated to the Board Committees, which operate within 
clearly defined terms of reference.

Full details of the schedule of matters reserved for decision by the 
Board and the responsibilities delegated to the Board Committees 
are on the Group’s website at investors.countrysideproperties.com.

The roles of the Chairman  
and the Group Chief Executive
The roles of the Chairman and the Group Chief Executive 
are clearly segregated. The division of responsibilities between 
them is set out in writing and was last agreed by the Board on 
19 November 2018. The Chairman is responsible for leading 
the Board and ensuring its effectiveness by facilitating debate and 
the contribution of Non-Executive Directors. The Chairman, the 
Group Chief Executive and the Company Secretary collaborate to 
set meeting agendas. The Group Chief Executive is responsible for 
running Countryside’s business and providing strategic leadership 
to the Group, in consultation with the Board.

Directors’ inductions, training and development
Countryside has a structured induction programme that is tailored 
for all newly appointed Directors. This includes, where appropriate, 
meetings with members of the Executive Committee and visits 
to the business divisions and their respective management teams in 
each of Countryside’s business sectors. When Douglas Hurt joined 
the Board on 1 January 2018, he commenced Countryside’s induction 
programme. In addition to exposure gained at regular Board meetings, 
newly appointed Directors have access to the Company Secretary’s 
assistance in learning about the Countryside Group.

All Directors receive ongoing updates on the Company’s projects 
and activities and on legal and regulatory changes. In 2018 these 
included briefings on the Company’s IT strategy, reporting requirements 
for the payment of suppliers, the new UK Corporate Governance 
Code for financial years starting after 1 January 2019 and various 
reviews of the UK housing market. 

Directors receive formal papers before each Board meeting, which 
enable them to make informed decisions on the issues under 
consideration. In addition to formal Board meetings, the Chairman 
maintained regular contact with the Group Chief Executive, the Group 
Chief Financial Officer and other senior executive management 
during 2018 to discuss specific issues. The Company Secretary acts 
as an advisor to the Board on matters concerning governance and 
ensures compliance with Board procedures. All Directors had access 
to the Company Secretary’s advice, which was sought from time to 
time during 2018. Directors may also take independent professional 
advice at the Company’s expense. In the event that any Director 
has concerns about the running of the Company, or a proposed 
action that cannot be resolved within the Board forum, these 
may be reflected in the Board minutes. The Company Secretary 
circulates minutes of each Board meeting following the meeting 
to allow such comments to be raised.

Board site visits
During 2018, the Board visited eight different 
development sites, including at least one in each 
business region (as outlined on page 53).

Board visit to Rochester Riverside 
Rochester Riverside is a new landmark address for 
Medway to be delivered by Countryside and the 
Hyde Group, supported by Medway Council and 
Homes England. When complete it will comprise 
up to 1,400 new homes and extensive facilities. 
On 28 June 2018, the Board visited Rochester 
Riverside to receive a project overview from the 
Partnerships South development team, meet the 
site staff, learn about the partnership work with 
Hyde Group, Medway Council and Homes 
England and tour the site. A Board meeting 
was then held in the nearby marketing suite of 
Countryside’s St Mary’s Island development. 

G
o
v
e
r
n
a
n
c
e

Site visits are a critical part of 
the Board’s engagement with 
the business.

Countryside Properties PLC // Annual report 2018  51

Corporate governance report continued

The Board continued
Directors’ interests
Under Countryside’s Articles of Association, 
the Board may authorise any actual or potential 
conflicts of interest for Directors. Each Director 
provides the Company Secretary with information 
about any actual or potential interests that may 
conflict with those of Countryside. These might 
include other directorships and any other 
potential interests that each thinks may cause 
a conflict requiring prior Board authorisation. 
If the circumstances of any of these disclosed 
interests change, the relevant Director must 
update the Company Secretary promptly. 
The register setting out each Director’s current 
disclosures (where relevant) was last reviewed 
and approved by the Board at its meeting on 
19 November 2018. In each such situation, the 
Director under consideration did not vote on 
the matter. The Board will continue to review 
the register of interests regularly to ensure that 
the authorisations, and any conditions attached 
to them, are appropriate for the relevant 
matter to remain authorised. The Company 
Secretary maintains a list of all authorisations 
granted to Directors, setting out the date of 
authorisation, its expiry and scope and any 
limitations imposed (as applicable).

Tenure, election and 
re-appointment of Directors
All Non-Executive Directors, excluding the 
Chairman and Douglas Hurt, have three-year 
appointments commencing on 17 December 2015. 
The Chairman’s three-year appointment 
commenced on 14 December 2015. Douglas 
Hurt’s appointment commenced on 1 January 2018. 
At its 13 September 2018 meeting the Nomination 
Committee made a recommendation to the 
28 September 2018 Board meeting to re-appoint 
David Howell, Amanda Burton and Baroness 
Morgan in their existing roles for a further term 
of three years. The Board, having reviewed 
the findings of the externally facilitated Board 
and Committee evaluation, approved the 
re-appointment of the three Non-Executive 
Directors, in their current roles, each for a 
further term of three years to run from expiry 
of their existing appointments in December 
2018. With regard to the re-appointment of 
David Howell as Non-Executive Chairman, 
the Board also considered the feedback from 
Douglas Hurt (as Senior Independent Director), 
following his private meeting with Amanda 
Burton and Baroness Morgan to review the 
performance of the Chairman during 2018.

All Non-Executive Director appointments 
may be terminated by either party upon 
three months’ (or in the case of David Howell, 
six months’) written notice, or by shareholder 
vote at the AGM. The Non-Executive Directors 
do not have any entitlement to compensation 
if their office is terminated. Full details of the 
remuneration of the Non-Executive Directors 
are on page 69 of this document in the 
Directors’ Remuneration Report. 

Under the Articles of Association, all Directors 
are subject to re-election at the AGM at intervals 
of no more than three years. In the case of 
Mike Scott, he will be put forward for election 
by shareholders at the 2019 AGM. In line with 
the Code, all other Directors will be put 
forward for re-election at the 2019 AGM. 
The Board believes that each of the Directors 
makes a valuable contribution to Countryside 
and supports their re-election in each case.

Board diversity
The Board recognises that diversity, in all its 
dimensions, across an organisation, including at 
Board level, is important to support innovation, 
strategic development and operational efficiency. 
The Board Diversity Policy is reviewed annually, 
most recently at the November 2018 Board 
meeting. It is not the Board’s policy to set 
specific targets but to continue to recruit 
Board members based on skills and experience, 
having regard to the requirements of the Code 
in respect of diversity, including gender. All Board 
appointments are made on merit, in the context 
of the skills and experience the Board as a 
whole requires to remain effective. When 
seeking candidates for appointment to the 
Board, it is the Board’s policy to:

1.   Use only executive search firms signed up 
to the Voluntary Code of Conduct for 
Executive Search Firms as recommended 
by the Davies Report; 

2.   use only “long lists” that include at least 

30% female candidates, where practical; and

3.   consider candidates for appointment as 

Non-Executive Directors from a wider pool, 
including those with little or no listed 
company board experience, but with 
relevant skills or sector knowledge to 
complement the existing Board. 

For details on Countryside’s broader policy on 
diversity across the Group, please refer to the 
Our People section, on pages 32 and 33.

Communications 
with shareholders
The Board regards communications with 
shareholders of high importance, giving them 
the opportunity to meet the Chairman and 
Directors as appropriate. This opportunity will 
continue in the coming 12 months. Arrangements 
can be made for major shareholders to meet 
with any newly appointed Directors. The 
Company’s Investor Relations team organises 
an ongoing programme of dialogue and meetings 
for institutional investors, fund managers and 
analysts with the Group Chief Executive, the 
Group Chief Operating Officer and the Group 
Chief Financial Officer. Brokers’ reports and 
investors’ feedback are circulated regularly to 
the Board, who discuss these and any other 
key matters relating to investors. In conjunction 
with advisors where appropriate, the Board 
determines the strategy to address significant 
issues raised in each case.

The Company’s AGM on 24 January 2019 
will provide a valuable opportunity for private 
investors to communicate with the Board. 
We encourage shareholders to attend the 
meeting and to ask questions of any of the 
Directors following the conclusion of the 
formal part of the meeting. We will make 
available on request details of proxy voting 
by shareholders, including votes withheld, 
and place them on the Company’s website 
following the meeting.

Major shareholders as at 20 November 2018

1. Standard Life Aberdeen 

2. Woodford Investment Management Ltd 

3. Aviva Investors Global Services Ltd 

4. M&G Investment Management Ltd 

5. Ruffer LLP  

15.19%

14.60%

10.93%

7.26%

6.00%

www.countrysideproperties.com

52  Annual report 2018 // Countryside Properties PLC

WHAT THE BOARD 
DID IN 2017/18

In the year ended 30 September 2018, significant discussions, 
transactions and appointments approved by the Board other 
than the scheduled matters outlined on page 51 included:

October 2017

•  Housebuilding (Millgate) site visits

•  Review of health and safety

•  Review of Housebuilding division 

•  Briefing on UK economy 

•  Review of anti-slavery procedures

January 2018

•  Annual General Meeting

June 2018

•  Partnerships South and 

Housebuilding South site visits

•  Update on operational 

efficiencies project

•  Presentation on IT strategy

•  Review of Group 

delegated authorities

February 2018

•  Partnerships North site visits

•  Approval of acquisition of 
Westleigh Group Limited

•  Approval of closed-panel timber 

frame factory

•  Review of gender pay reporting

G
o
v
e
r
n
a
n
c
e

September 2018

•  Review of 2019 Budget

•  Approval of insurance 
renewal programme

•  Review of NED fees

2018

2017

March 2018

•  Review of market, product 

and Group strategy

November 2017

•  Housebuilding Central and East 

site visits 

•  Approval of 2017 year-end results

•  Approval of Employee Benefit 
Trust share purchase to satisfy 
share plan vesting

•  Review of redemption plan for 
Group’s shared equity portfolio

May 2018

•  Partnerships South site visits

•  Review of five-year forecast

•  Review of cyber security

•  Review of alternative provider 

for Registrar and share 
plan administrator

•  Approval of 2018 interim results

July 2018

•  Review of Private Rental Schemes 
as part of mixed-tenure review

•  Review of Board and 
Committee evaluation

•  Risk review

•  Presentation on people strategy

•  Presentation on branding 
and communications 

•  Post-investment site reviews

Countryside Properties PLC // Annual report 2018  53

Report of the Audit Committee

Dear Shareholders,
During the year, the Committee continued in its oversight role on behalf of the Board, protecting 
the interests of shareholders by monitoring the Group’s internal control framework, financial 
management and the integrity of published financial information. It also monitored the 
effectiveness of the internal and external audit processes.

To ensure that the Group received the best support in managing its risk framework, we decided 
to run an external tender process for the Group’s internal audit services. As well as reviewing 
high-quality proposals from KPMG and Mazars, the Audit Committee considered the alternative 
of bringing the internal audit function in house. It decided ultimately to recommend the appointment 
of KPMG from 1 October 2017, a decision that was subsequently approved by the Board on 
16 October 2017.

The Committee set the scope of internal audit activity for the 2018 financial year and reviewed 
the findings of audits performed during the year.

It also ensured that management was implementing recommendations for internal control improvements 
on a timely basis. The Committee continued to monitor the integrity of the Group’s financial statements, 
including the key judgements and estimates made by management. It also scrutinised the scope, 
performance and effectiveness of the external audit process. Particular areas of focus were 
accounting for the acquisition of Westleigh, testing the Viability Statement and presenting 
non-underlying items.

In addition, management and the internal and external auditors provide the Committee with a number 
of complementary reports. The Committee met both the internal and external auditors regularly 
without management being present. I have also discussed various matters with the Group Chief 
Financial Officer and Company Secretary in relation to issues relevant to the Committee’s work.

Douglas Hurt
Chairman of the Audit Committee
20 November 2018

Composition 
During 2018, the composition of the Audit 
Committee complied with the Code and 
comprised three independent Non-Executive 
Directors: Amanda Burton and Baroness 
Morgan have been members throughout the 
period, Richard Adam from 1 October until 
31 December 2018 and Douglas Hurt from 
1 January until 30 September 2018. The Board 
considers Douglas Hurt, the Chairman, to have 
recent and relevant financial experience of 
working with financial and accounting matters. 
The Audit Committee maintains a formal 
agenda for each year to ensure it complies 
with the requirements of the Code. It met 
four times during the year. 

We set out details of attendance at the Audit 
Committee meetings during the 2018 financial 
year on page 55.

Internal controls
The Board, assisted by the Audit Committee, is 
responsible for regularly reviewing the operation 
and effectiveness of the Group’s internal controls. 
The internal control system is designed to 
manage, rather than eliminate, the risk of failure 
to achieve business objectives. It can only provide 
reasonable, and not absolute, assurance against 
material errors, losses or fraud. The Board is 
also responsible for ensuring that appropriate 
systems are in place to enable it to identify, 
assess and manage key risks. 

We monitor and maintain the financial reporting 
process and control system (including the 
preparation of the consolidated financial 
statements) through internal control frameworks. 
These address key financial reporting risks, 

including risks arising from changes in the 
business or accounting standards. We use 
self-certification and independent testing 
of the controls to assess effectiveness. 

Whistleblowing
The Group’s whistleblowing policy is supported 
by an independent external service provider. 
The Company Secretary investigates all cases 
of whistleblowing, reporting the results to the 
Audit Committee. The Committee is satisfied that 
the policy and its administration remain effective.

Risk management
The successful management of risk is critical 
to achieving Countryside’s strategic objectives. 
The Board has delegated responsibility for 
reviewing and maintaining effective internal 
control over risk management systems and 
internal financial controls to the Audit 
Committee. The Risk Management Committee 
carries out day-to-day management of the Group’s 
risk management framework. The Group’s 
management of risk and the role and 
membership of the Risk Management 
Committee are detailed on page 38.

The Board has monitored the Group’s risk 
management and internal control systems 
throughout the year and reviews the Group 
risk register annually, with the last review 
occurring on 26 July 2018. In managing risk, 
we analyse the nature and extent of risks and 
consider their likelihood and impact, both on 
an inherent and a residual basis, after taking 
account of mitigating controls. This allows us 
to determine how we should manage each risk 
to achieve our strategic objectives. 

Committee Chairman
Douglas Hurt (From 1 January 2018)

Other members
Amanda Burton
Baroness Morgan
Richard Adam (From 1 October 2017 
to 31 December 2017)

Meetings held
4

Role and responsibilities of the 
Audit Committee
•  Monitoring the integrity of the 

Group’s financial statements and 
formal announcements

•  Reviewing significant accounting 

and reporting judgements

•  Monitoring and reviewing the effectiveness 
of the Company’s internal audit function

•  Making recommendations in relation 
to the appointment, re-appointment 
and removal of the external auditor

•  Monitoring and reviewing the effectiveness 

of the Company’s external audit 

•  Monitoring auditor independence

•  Developing and implementing policy 
on non-audit services provided by 
the external auditor

•  Reviewing the Group’s risk management 
framework and key internal controls

•  Reviewing the Group’s procedures for 
detecting and preventing fraud, bribery 
and the governance of anti-money 
laundering systems and controls

The Audit Committee’s terms of reference 
are on Countryside’s website at: 
investors.countrysideproperties.com/governance.

Areas of focus in 2018
•  Reviewing the key judgements and 
estimates relating to the Group’s 
interim and full-year results

•  Considering the presentation 

of non-underlying items

•  Considering various matters in relation 

to the acquisition of Westleigh, including 
the purchase price allocation and 
related accounting

•  Reviewing the forecasts and sensitivity 

analyses underlying the Group’s 
Viability Statement

•  Considering applicable taxation 

and accounting matters

•  Considering the restatement of 2017 
results in relation to discounting of 
deferred land and overage payments 

54  Annual report 2018 // Countryside Properties PLC

At the Risk Management Committee’s meetings, 
management discusses the key risks and their 
mitigating action plans. Following sign-off by the 
Executive Committee, the output of this review 
is presented to the Audit Committee. The 
Group’s key risk management procedures have 
been in place throughout 2018 and up to the 
date of approval of this Annual Report.

Overview of the risk 
management process
Internal control 
The Group’s key internal control 
procedures include:

•  a review of the Group’s strategy and 

the performance of principal subsidiaries. 
This involves a comprehensive system of 
reporting based on variances to annual 
budgets, key performance indicators and 
regular forecasting;

•  a quarterly business review for each business 
division. This covers financial performance, a 
detailed range of strategic risks, opportunities 
and KPI metrics which measure the overall 
performance of the business sector. This 
process also identifies key operational 
issues and the actions required to address 
any deficiencies;

•  well defined Group policies and processes, 
communicated through the Group Financial 
Reporting Procedures Manual and the intranet;

•  a defined process governing the approval of 
sales opportunities and capital expenditure;

•  a defined organisational structure with 

appropriate delegation of authority across 
all levels of the organisation;

•  formal authorisation procedures for all 

investments, with clear guidelines on appraisal 
techniques and success criteria; and

•  formal authorisation procedures for all 
significant sales opportunities and bid 
management, with clear guidelines on 
success criteria and contracting practices.

On behalf of the Board, the Audit Committee 
has conducted an annual review of the 
effectiveness of the Group’s internal control 
systems for 2018 and the period prior to 
approval of this Annual Report. 

The Audit Committee Chairman reported its 
findings to the Board at the 10 October 2018 
Board meeting. The review considered all 
material controls in accordance with Financial 
Reporting Council guidance. Following this 
review, no significant weaknesses or failings 
were identified. Management is addressing 
noted improvement areas. The Board and the 
Audit Committee will continue to monitor 
and review the internal control environment.

The Committee met to consider the review of the 
2017 Annual Report and Accounts undertaken 
by the Corporate Reporting Review Team of 
the Financial Reporting Council. Following this 
review we have made some improvements to 
disclosures in our 2018 Annual Report. The most 
significant issue raised was the retrospective 

adjustment to the discount rate used to value 
deferred land and overage payments, which 
was not in accordance with IAS 39 ‘Financial 
Instruments’. The Committee concluded that 
the 2017 amounts should be restated and the 
impact of this restatement is discussed in 
Note 3 to the financial statements.

Fair, balanced and understandable
At the request of the Board, the Audit Committee 
considered whether the 2018 Annual Report 
was fair, balanced and understandable and 
whether it provided the necessary information 
for shareholders to assess the Group’s 
performance, business model and strategy. 
The Audit Committee took into account its 
own knowledge of the Group, its strategy 
and performance during the year. Further 
comprehensive reviews were undertaken 
at different levels in the Group to ensure 
consistency and overall balance. The Audit 
Committee also took into account a similar 
detailed review undertaken by senior management 
and the results of the external audit. 

Before the publication of both the interim 
and full-year results for the Group, the Audit 
Committee undertook a detailed assessment 
of the appropriateness of the Group’s use 
of the going concern basis in preparing the 
financial statements. For further information 
about going concern, please refer to the 
Directors’ Report on pages 76 to 78.

Shortly before publication of the full-year 
financial results for 2018, the Audit Committee 
undertook a detailed assessment of the Viability 
Statement. It recommended to the Board that 
the Directors can have a reasonable expectation 
that the Company will be able to continue in 
operation and meet its liabilities as they fall due 
over the three-year period of their assessment. 
For the detailed Viability Statement, please 
refer to our risk section on page 39 of the 
Strategic Report.

Internal Audit
The work performed by KPMG, which carried 
out internal audit services throughout the year, 
focused on areas of greatest risk to the Group. 
These included those matters identified through 
the risk management framework and any significant 
change projects occurring within the business. 

The objective of internal audit is to give the 
Audit Committee independent assurance over 
financial, operational and compliance controls, 
and to assist the Audit Committee in assessing 
the effectiveness of internal controls. Internal 
audit reports directly to the Group Chief 
Financial Officer but has the right to report to 
the Audit Committee Chairman independently 
of the Executive Directors. The Executive 
Committee and the Audit Committee review 
all significant internal audit reports, and all 
reports are made available to the external 
auditor. During the year, the Audit Committee 
approved the internal audit plan, reviewed 
the findings from audits and monitored the 
follow-up of actions identified in those audits.

Oversight of the external audit
Following a tender process, 
PricewaterhouseCoopers LLP (“PwC”) was 
appointed as external auditor in 2016 and their 
appointment was approved by shareholders 
at the 2017 AGM. The PwC audit partner will 
be required to rotate off the audit following 
completion of the 2021 audit. The Committee 
plans to undertake a retender of the Group 
audit no later than for the 2026 audit and will 
not invite PwC to retender, following their long 
association with Countryside Properties and 
its predecessor entities. The Audit Committee 
has recommended to the Board that PwC 
be reappointed auditor for 2019.

The Committee’s oversight of the external 
audit includes reviewing and approving the 
annual audit plan and planned procedures for 
the Half Year Report. In reviewing the plans, 
the Committee discusses and challenges the 
auditor’s assessment of materiality and 
those financial reporting risk areas most 
likely to give rise to material error.

PwC have confirmed to the Audit Committee 
their independence in accordance with ethical 
standards and that they have maintained 
appropriate internal safeguards to ensure 
their independence and objectivity.

The Audit Committee assesses the effectiveness 
of the external audit process annually with 
the auditor and the Company’s management. 
Regular private meetings are held between 
the Audit Committee and the PwC without 
management present to discuss the auditor’s 
assessment of business risks and management’s 
activities with regard to those risks, the 
transparency and openness of interactions with 
management and confirmation that there has 
been no restriction in scope placed on them.

Committee attendance
The number of Audit Committee meetings 
attended by each member during the 2018 
financial year was as follows:

Audit
Committee

Overall
attendance

Number of 
meetings held

Douglas Hurt¹

Richard Adam¹

Amanda Burton

Baroness Morgan

4

2/2

2/2

4/4

4/4

100%

100%

100%

100%

1.  The table above covers attendance during their period 

of office.

Countryside Properties PLC // Annual report 2018  55

GovernanceReport of the Audit Committee continued

During the year the Group obtained the following services from the Group’s auditor:

2018
£m

2017 
£m

0.1

0.1

0.2

0.1

0.1

0.5

0.1

0.1

0.1

0.4

Fees payable to the Group’s auditor and its associates  
for the audit of parent and consolidated financial statements

Fees payable to the Group’s auditor and its associates for other 
services: 

– Audit of subsidiary companies

– Audit of joint ventures

– Audit-related services

IN F OR MATI ON   
S EC U RI TY  REV IEW

“ Ensuring that the Group’s information 
is secure and managed correctly has 
been a key focus in 2018.”

As part of Countryside’s continued review of IT risk management, an Information and 
Cyber Security Risk Management Committee was established in January 2018 and meets 
on a regular basis. Led by the Group IT Director, Countryside continues to work through 
its roadmap of security enhancements supported by our security partners, Saepio and 
Pen Test Partners.

During the year our internal auditors, KPMG, have reviewed ongoing workstreams and 
the latest progress report was reviewed at the Audit Committee meeting in October 2018. 
In addition, our insurance brokers, Willis Towers Watson, undertook a Cyber Risk Review 
in July 2018, which assessed the Group’s current cyber risk profile as low.

Further enhancements to the Group’s Security Information and Event Management capability 
are planned during 2019.

Non-audit services policy 
The total of non-audit fees paid to PwC 
during the year is set out in the table opposite. 
PwC undertook its standard independence 
procedures in relation to each of these 
assignments to maintain its independence 
and objectivity. The Audit Committee received 
a report at each meeting describing the extent 
of the services provided by PwC.

The award of non-audit services to the Company’s 
external auditor is subject to controls (agreed 
by the Audit Committee) to monitor and 
maintain its objectivity and independence. In 
order to comply with the Ethical Standard for 
Auditors, the Audit Committee considered and 
re-approved the Group’s policy for auditor 
independence and the provision of non-audit 
services at its meeting on 3 October 2018. 

The policy provides details of permitted, 
prohibited and audit-related services in accordance 
with the Ethical Standard. Prohibited services 
include among others those relating to taxation, 
internal audit, the design or implementation of 
internal controls and HR services. The Group 
Chief Financial Officer holds authority to 
approve permitted non-audit services, where 
the services are considered to be clearly 
trivial (defined as those with a fee of less than 
£50,000). Where the services are not clearly 
trivial, or where the cumulative fee in the 
financial year exceeds £100,000, pre-approval 
is required from the Audit Committee. Further 
Audit Committee approval is required when 
non-audit fees reach 70 per cent of the average 
audit fees over the last three years. This cap 
will not formally apply to the Group until the 
financial year beginning on 1 October 2019.

Annual evaluation of Audit 
Committee performance
As part of the broader evaluation process, 
the Audit Committee reviewed its effectiveness 
during 2018. This considered areas including: 

•  its composition;

•  its effectiveness in reviewing the work of the 

internal and external auditors;

•  its effectiveness in reviewing the Group’s 

internal control systems; 

•  the quality of reporting; and

•  the management of risk. 

No significant issues were raised and the Audit 
Committee concluded that it continues to 
operate effectively.

56  Annual report 2018 // Countryside Properties PLC

Areas of significant judgement considered by the Audit Committee in 2018

The Audit Committee considered the following matters in respect of the Group’s financial statements, based upon its interaction with management 
and the external auditor during the year.

Significant matters considered

Our response to these matters

Estimation of site profitability
As disclosed in Note 1 to the financial statements, gross profit 
is recognised as homes are sold based on a profit margin for the 
development as a whole. Calculating this margin includes forecasting 
revenue and costs for the development as well as allocating land and 
infrastructure costs on a pro-rata basis.

Profit recognition in relation to commercial land transactions can be 
subjective and dependent on contractual terms.

The accuracy of allocation is monitored at Board level via the monthly 
management accounts and quarterly forecasts. Any judgements are 
discussed with the Audit Committee.

Carrying value of inventory
Inventory is material to the Group’s balance sheet. There is a risk that 
the carrying value will exceed its net realisable value, particularly in 
challenging market conditions.

Management regularly reviews the carrying value of all sites under 
development and of other inventory such as undeveloped land. These 
reviews take into account the latest cash flow forecasts for the relevant 
development or land parcel and comparable market valuations for land 
where applicable.

Viability Statement
The Viability Statement testing that management undertook was based 
on the latest available three-year forecast. To ensure that the financial 
position of the Group was robust, we performed downside sensitivity 
testing by applying a range of overlays including reduced sales rates and 
average selling prices, a reduction in land sales and reduced affordable 
housing sales. We also included operational inefficiency downsides, 
including delays to the delivery of key sites and enhanced cost inflation.

Each of the above assumptions was based on management’s assumption 
of a reasonable downside outcome.

Presentation of non-underlying items
The Committee met to consider the review of the Group’s 2017 Annual 
Report and Accounts undertaken by the Financial Reporting Council (the 
FRC). The FRC’s review did not benefit from detailed knowledge of the 
Company’s business or the specific transactions entered into. The most 
significant issue raised was the retrospective adjustment to a discount 
rate used to value deferred land and overage payments, which was not 
in accordance with IAS 39 ‘Financial Instruments’ and resulted in a 
non-underlying interest charge in 2017. 

The Audit Committee reviewed and approved the Group’s 
accounting policy in relation to profit recognition.

The external auditor regularly examines the allocation of revenue 
and costs as a routine part of the external audit. It has identified 
no significant issues in this regard.

G
o
v
e
r
n
a
n
c
e

The Audit Committee considered management’s review of the 
carrying value of inventory and the appropriateness of the level 
of provisions held.

The external auditor reported on this matter to the Audit Committee 
at the half-year review and again for the final audit.

The Audit Committee was satisfied that the carrying value of 
inventory is appropriate.

The Audit Committee reviewed the assumptions applied by 
management in arriving at the conclusion on the Group’s viability. 
It agreed that they were reasonable.

The Committee concluded that the 2017 amounts should be restated 
and the impact of this restatement is discussed in Note 3 to the 
financial statements.

Acquisition of Westleigh
The accounting for the acquisition of Westleigh during the year involved 
a number of significant judgements by management, including in particular 
those relating to the fair value of assets and liabilities recognised.

The Audit Committee reviewed the judgements and estimates 
made by management with the assistance of external valuers, 
including the assumptions incorporated into fair value estimates, 
and concluded that these were reasonable and appropriate.

In assessing the assumptions made by management, the Committee also 
considered the independent opinion of the external auditor’s valuation 
experts and noted that it supported management’s conclusions.

Countryside Properties PLC // Annual report 2018  57

Report of the Nomination Committee

Committee Chairman
David Howell

Other members
Amanda Burton
Baroness Morgan
Federico Canciani (From 1 October 2017 
to 5 December 2017)
Richard Adam (From 1 October 2017 
to 31 December 2017)
Douglas Hurt (From 1 January 2018)

Meetings held
4

Role and responsibilities of the 
Nomination Committee
•  Determining the structure, size and 

composition of the Board

•  Making recommendations on the 
re-election of Directors retiring 
by rotation

•  Conducting Directors’ 

performance evaluations 

The Nomination Committee’s terms of 
reference are on Countryside’s website 
at: investors.countrysideproperties.com/
governance.

Areas of focus in 2018
•  Ensuring that plans are in place for 

orderly succession for appointments 
to the Board and to senior management, 
so as to maintain an appropriate balance 
of skills and experience

•  Reviewing the balance of skills, knowledge and 
diversity of experience of the Board, leading 
to the promotion of Becky Worthington 
to Group Chief Operating Officer and 
the appointment of Mike Scott as Group 
Chief Financial Officer, each on 
1 October 2018 

Dear Shareholders,
The report below describes the main responsibilities of the Nomination Committee and how 
it fulfilled these in 2018. I would like to draw your attention to the work of the Nomination 
Committee in 2018 and on what we will focus in 2019. 

While the Board is responsible for succession generally, the Nomination Committee advises the Board on 
appropriate succession planning in the year ahead. During 2018, the Nomination Committee has reviewed 
the composition of the Board and made various recommendations to the Board, leading to the extension 
of service of David Howell, Amanda Burton and Baroness Morgan. And on 1 October 2018, based 
on the recommendations of the Nomination Committee, Becky Worthington was appointed to Group 
Chief Operating Officer and Mike Scott joined the Board as Group Chief Financial Officer. The 
Nomination Committee also led the search to replace Richard Adam, which resulted in the 
appointment of Douglas Hurt from 1 January 2018.

As part of its role, the Nomination Committee oversees the long-term succession planning 
for the members of the Executive Committee and key managerial promotions during the year.

I am pleased to report that the feedback from the Board effectiveness evaluation process 
(which you can read about on page 50) confirmed that the Board and its Committees continue 
to operate effectively. 

David Howell
Chairman of the Nomination Committee
20 November 2018

Review of Board composition
The Nomination Committee leads the process 
for all Board appointments. It is responsible 
for reviewing candidates and making a final 
recommendation to the Board, in compliance 
with the Code. The Nomination Committee 
also reviews the structure, size and membership 
of the Board itself, as well as Board Committees 
from time to time. This ensures an appropriate 
mix of experience and skill and orderly succession 
as required. During 2018, the composition 
of the Nomination Committee comprised 
a majority of independent Non-Executive 
Directors in compliance with the Code.

The Nomination Committee recognises that 
diversity in all dimensions across an organisation, 
including at Board level, is important to support 
innovation, strategic development and operational 
efficiency. The Nomination Committee will 
consider candidates for appointment as 
Non-Executive Directors from a wider pool, 
including those with limited (or no) listed 
company experience. It is not the Board’s 
policy to have specific voluntary targets. 
It will continue to recruit Board members 
based on skills and experience, taking into 
account the diversity requirements of the 
Code, including gender. 

The Nomination Committee meets at least once 
a year. During 2018 it met four times, to agree 
a succession plan strategy for the Directors, to 
agree changes to the membership, composition 
and responsibilities of the Executive Committee, 
and to review the findings of the 2018 Board 
and Committee evaluation. 

The rigorous and transparent procedure 
for making appointments to the Board and 
its Committees involves assessing the skills 
and capabilities required, drafting a description 
of the role, and evaluating potential candidates, 
before making a recommendation to the Board.

During 2019, the Nomination Committee 
will continue to develop plans for the orderly 
succession of the Board and its committees. 

Details of the Nomination Committee’s 
meetings during the 2018 financial year are 
set out below.

Committee attendance
The number of Nomination Committee 
meetings attended by each member during 
the 2018 financial year was:

Nomination
Committee

Overall
attendance

Number of 
meetings held

David Howell

Richard Adam¹

Amanda Burton

Federico Canciani¹

Baroness Morgan

Douglas Hurt¹

4

4/4

2/2

4/4

1/2

4/4

2/2

100%

100%

100%

50%

100%

100%

1.  The table above covers attendance during their period 

of office.

58  Annual report 2018 // Countryside Properties PLC

Directors’ remuneration report
Introduction to the Directors’ remuneration report

Committee Chairman
Amanda Burton

Other members
David Howell
Baroness Morgan
Richard Adam  
(From 1 October 2017 
to 31 December 2017)
Douglas Hurt  
(From 1 January 2018)

Meetings held
6

Role and responsibilities of the 
Remuneration Committee
•  Recommending to the Board the Company’s 

policy on executive remuneration

•  Setting overarching principles and 

parameters and the governance framework 
of the Group’s Remuneration Policy

•  Determining the individual remuneration 
and benefits package of each of the 
Company’s Executive Directors 

You can see the Remuneration Committee’s 
terms of reference on Countryside’s 
website at: investors.countrysideproperties.
com/governance.

Areas of focus in 2018
•  Reviewing the gender pay gap

•  Considering and approving grants under 

the LTIP and SAYE plans

•  Determining LTIP recipients, grant level, 

targets and holding periods

•  Considering the impact of the Westleigh 

acquisition on the Group’s in-flight 
incentive plans

•  Setting bonus targets and awards

•  Deciding annual salary increases for 

the Group

•  Reviewing/benchmarking Executive 

Director remuneration

•  Reviewing/benchmarking employee 

benefits package

•  Considering structures and measures 

for the annual bonus schemes

Dear Shareholders,
I am pleased to present on behalf of the Board the Directors’ Remuneration Report of the 
Remuneration Committee (“Committee”).

The Directors’ Remuneration Policy was approved for three years at the Group’s Annual General 
Meeting on 26 January 2017, where more than 99 per cent of votes were in favour. There was 
therefore only a single advisory vote on this statement and the Annual Report on Remuneration 
at the Annual General Meeting in January 2018. 

Since the date of that meeting, the Committee has determined that for future grants under the Long Term 
Incentive Plan, Executive Directors will be required to hold shares for a period of two years post vesting. 
There have been no other changes to scheme structure this year.

On behalf of the Remuneration Committee, I would like to thank shareholders for their continued support.

Amanda Burton
Chairman of the Remuneration Committee
20 November 2018

The work of the 
Remuneration Committee
The Committee undertook a full review 
both of Countryside’s benefits package and 
of Countryside’s gender pay gap during the year. 
The review concluded that Countryside’s benefit 
package is competitive. For 2019 we now need 
to focus on communication and creating the right 
employee value proposition to attract and retain 
the team we require to continue growing our 
business. Our mean gender pay gap is 33 per cent. 
Although this is relatively high, we are confident 
that there are no equal pay issues. We are now 
addressing the underlying issues relating to this 
gap, and this will continue to be a focus for the 
Committee in 2019. The Committee also 
approved grants under the Group’s share schemes, 
including the 20 per cent discount to market value 
that was again applied to the SAYE scheme.

The Committee also reviewed the impact of the 
Group’s acquisition of Westleigh in April 2018 on 
the in-flight grants under the Long-Term Incentive 
Plan and the annual bonus. As the acquisition 
resulted in the recognition of material goodwill 
and intangible assets, the Committee has 
reviewed the performance targets for the three 
in-flight LTIP awards to ensure that it was satisfied 
that the TNAV and ROCE target ranges remained 
appropriately stretching in light of the acquisition. 
As a result of this review, the targets were adjusted 
as set out in more detail on page 71.

No adjustment was made to annual bonus targets 
as the acquisition occurred mid way through the year 
and the committee reviewed opportunities which 
were turned down in order to fund the acquisition.

In determining the result of the TNAV and the 
ROCE performance measures for the February 
2016 LTIP grant, the Committee took account 
of the impact of shares purchased by the 
Employee Benefit Trust on the TNAV outcome. 
These shares were purchased to satisfy vesting 
of employee share plans rather than issuing new 
equity which would dilute existing shareholders. 
Further detail is set out on page 71. 

As disclosed in Note 3 to the accounts, the 2017 
comparative financial information has been restated 

to reverse the non-underlying adjustment to 
finance costs for a change in discount rate. The 
Committee considered whether this restatement 
impacted the 2017 bonus out-turn. There was 
no effect on adjusted operating profit or adjusted 
operating margin. ROCE would have been 0.1 
per cent higher, but this measure had paid out at 
maximum. No changes were therefore necessary.

During 2019, the Committee will continue 
to review the Group’s gender pay reporting.

Committee attendance
The number of meetings attended by 
each member during 2018 was as follows:

Remuneration
Committee

Overall
attendance

Number of 
meetings held

Richard Adam1

Douglas Hurt1

Amanda Burton

David Howell

Baroness Morgan

6

2/2

4/4

6/6

6/6

6/6

100%

100%

100%

100%

100%

1.  Richard Adam resigned from the Board on 31 December 
2017 and Douglas Hurt was appointed on 1 January 
2018. The number of meetings shown are the number 
which they were eligible to attend.

How did we perform in 2018?
The Group delivered another year of strong growth 
in both divisions with total completions up 27 per cent 
to 4,295 as our Partnerships business continued 
to deliver on its new business delivery and we 
achieved scale in Housebuilding. This enabled us 
to deliver a 28 per cent growth in adjusted operating 
profit to £211.4m and ROCE up 650bps to 
37.1 per cent.

As highlighted above, 2018 was another year 
of continued growth building on two strong prior 
years. The annual bonus in 2018 was measured 
against stretching conditions summarised below:

Annual bonus

Adjusted operating profit 

Adjusted operating margin

Group return on capital employed

2018 pay-out

60%

20% 

20%

The Committee believes the bonus outcome is fully warranted and reflects the sector-leading growth 
that the Group delivered. We provide full details of the targets and our performance against them 
in the Annual Report on Remuneration (see page 69).

Countryside Properties PLC // Annual report 2018  59

GovernanceDirectors’ remuneration report continued

How did we perform in 2018? continued

How much were the Executive Directors paid in 2018?

Ian Sutcliffe 
£’000

Becky Worthington 
£’000

Salary 
530

Benefits 
18

Pension 
116

Annual bonus 
795

Long-term incentives 
806

Salary 
318

Benefits 
18

Pension 
50

Annual bonus 
477

Long-term incentives 
484

2018

2017

Total 
2,265

Total 
1,418

2018

2017

Total 
1,347

Total 
845

Salary 
515

Benefits 
17

Pension 
113

Annual bonus 
773

Salary 
309

Benefits 
18

Pension 
54

Annual bonus 
464

2018

Fixed pay

Performance-related pay

Salary

Benefits

Pension

Annual bonus

Long-term incentives

The performance period for the ROCE and TNAV elements of the February 2016 LTIP award ended on 30 September 2018. The TSR performance 
period ends on 18 February 2019. As disclosed later in this report, the ROCE target was fully met and the TNAV target was partially met. As a result 
these elements will vest on 18 February 2019 at 100 per cent and 64.6 per cent respectively.

Remuneration Policy for 2019

Summary of Remuneration Policy

Element

Base salary

Pension

Policy summary

Base salaries will be set based on the market value of the role and the experience and performance of the individual.

The Company will provide either contributions to the Group’s defined contribution pension scheme or a pension 
salary supplement.

Annual bonus

A maximum award of 150 per cent of salary.

Long Term Incentive Plan 
(“LTIP”)

The annual bonus is paid annually and is dependent on the achievement of financial and other strategic 
performance metrics over the financial year.

Two-thirds of amounts earned are paid in cash, with one-third deferred as shares for a period of three years.

A maximum award of 200 per cent of salary.

LTIP awards will vest subject to stretching targets, which may include relative TSR, ROCE and TNAV.

The Committee has agreed to introduce a post-vesting holding period of two years for Executive Directors 
for new grants after 1 October 2019.

The Committee conducted a detailed review of Executive Director remuneration in July 2018. This was performed by Aon. After due consideration, 
the Committee determined that the Group Chief Executive’s salary should be increased by three per cent, in line with the award to the wider employee 
base. On 1 October 2018, the Company announced that the Group Chief Financial Officer was to be appointed Group Chief Operating Officer from 
that date assuming operational leadership of our Housebuilding and Partnerships divisions. Her salary increased from £318,000 to £400,000, reflecting 
her increased responsibilities. The Group Financial Controller was promoted to become Group Chief Financial Officer on that date. The remuneration 
of both the Group Chief Operating Officer and Group Chief Financial Officer was determined in line with the Group’s approach to recruitment remuneration 
outlined on page 65. No other changes were made to the Executive Directors’ remuneration during 2018. The Executive Directors will be eligible for 
a maximum bonus opportunity of 150 per cent and LTIP of 200 per cent of base salary for the forthcoming financial year.

The structure of the annual bonus and LTIP will remain largely unchanged in 2019. The annual bonus targets will be based on Group adjusted operating profit, 
Group adjusted operating margin, Group return on capital employed, and, for the first time in 2019, Group NHBC Recommend a Friend score. The LTIP 
performance measures will remain unchanged. In line with the overall discretion of the Remuneration Committee to determine the size of any bonus payment, 
as described on page 65, the Committee will take into account the overall performance of an Executive Director against the in-year and longer-term 
strategic goals of the Group when determining bonus awards. LTIP targets will continue to be based on return on capital employed, tangible net asset 
value and relative total shareholder return.

Conclusion
The Committee recognises the importance of developing a close relationship with shareholders in facilitating its work in developing the Remuneration 
Policy. We were extremely pleased with the levels of support received for our policy and Annual Report on Remuneration at the Company’s AGM in 
January 2018. We will continue to ensure that our Remuneration Policy is both aligned with shareholders’ interests and attracts and retains executives 
of the required calibre to ensure the Company’s continued success. On behalf of the Committee, I welcome your feedback and ask for your support 
at the forthcoming Annual General Meeting.

Amanda Burton
Chairman of the Remuneration Committee
20 November 2018

60  Annual report 2018 // Countryside Properties PLC

Remuneration policy report

Summary of remuneration for 2018 – alignment between performance and pay
In 2018, the meetings of the Committee covered the following key areas: 

•  Review of gender pay gap

•  Consideration and approval of grants under the LTIP and SAYE plans

•  Determination of LTIP recipients, grant level, targets and holding periods

•  Determination of bonus targets and awards

•  Determination of annual salary increases for the Group

•  Review/benchmarking of Executive Director remuneration, including determining the remuneration of the Group Chief Operating Officer 

and Group Chief Financial Officer from 1 October 2018

•  Consideration of impact of the Group’s acquisition of Westleigh on the annual bonus and LTIP

•  Review/benchmarking of employee benefits package

•  Consideration of structures and measures for the 2019 annual bonus

The full Directors’ Remuneration Policy is on pages 62 to 64. We have made no changes to the wording of the policy other than to reflect 
the passage of time.

Overview of Remuneration Policy
The Company’s Remuneration Policy was reviewed fully prior to listing in 2016, in accordance with current regulation and guidance. This ensured 
the Remuneration Policy in place was appropriate for a listed company. The Policy was effective from the 2017 AGM and full policy is shown on 
pages 62 and 63 for reference. The information shown has been updated to take account of the fact that the policy is now approved and enacted 
rather than proposed.

The Company’s aim remains the same; to attract, retain and motivate the best talent to help drive continued growth and success.

Our Remuneration Policy aims to align the interests of the Executive Directors, senior executives and employees with the long-term interests 
of shareholders. It aims to support a high-performance culture with appropriate reward for superior performance without creating incentives 
that will encourage excessive risk taking or unsustainable Company performance.

Overall remuneration levels are set at a level that are considered by the Committee to be appropriate for the size and nature of the business. 
All variable pay awards are subject to malus and clawback provisions in accordance with the requirements of the UK Corporate Governance Code.

Countryside Properties PLC // Annual report 2018  61

GovernanceRemuneration policy report continued

Directors’ Remuneration Policy
The following table summarises the key components of the remuneration arrangements for Executive Directors and Non-Executive Directors. These formed 
part of the Remuneration Policy approved by shareholders on 26 January 2017 at the first AGM of the Company following admission in accordance with the 
regulations set out in the Large and Medium-sized Companies and Groups (Accounts and Report) (Amendment) Regulations 2013. It is intended that this 
policy should apply for three years from that date.

Executive Directors

Objective

Link to strategy

Operation

Maximum opportunity

Performance measures and assessment

Base salary

Recognises the market value of 
an Executive Director’s role, skill, 
responsibilities, performance 
and experience.

Other 
benefits

Provides a  
market-competitive package.

Salaries are normally reviewed annually, with any changes effective as of 1 October each year.

There is no formal maximum salary. Other than where there 

Not applicable.

Current salaries, effective from 1 October 2018, are as follows:

 – Group Chief Executive: £546,000

 – Group Chief Operating Officer: £400,000

 – Group Chief Financial Officer: £300,000

Salaries are set by reference to a market benchmark based on companies of a comparable size 
operating in a similar sector. Salary reviews also take into consideration an individual’s performance, 
responsibility levels and internal relativities.

We review benefits periodically to ensure they remain market competitive.

The main benefits currently provided include:

 – car or car allowance;

 – life, personal accident, disability and health insurance;

 – Directors’ and officers’ insurance; and

 – other benefits, including flexible benefits, as provided from time to time (for example when 

a Director relocates).

Executive Directors are eligible for other benefits which are introduced on broadly similar terms 
for the wider workforce.

In addition, the Company may reimburse any reasonable business expenses and tax thereon.

is a change of role or responsibility, any increases will normally be 

only for inflation and/or in line with the wider workforce.

Benefit values vary year on year depending on premiums. 

Not applicable.

The maximum potential value is the cost of providing 

these benefits.

Annual bonus 
scheme

Incentivises the Executive 
Directors to deliver against goals 
linked to the Company’s strategy.

Bonus awards will be granted annually.

The performance period is one financial year. The Committee determines pay-outs following 
the year end, based on achievement against a range of performance targets.

The deferral element ensures 
long-term alignment with 
shareholder interests.

In line with the overall discretion of the Remuneration Committee to determine the size of any bonus 
payment, as described on page 65, when determining bonus awards the Committee will take into account the 
overall performance of an Executive Director against the Group’s in-year and longer-term strategic goals. 

Long-Term 
Incentive 
Plan (“LTIP”)

Incentivises Executive Directors to 
successfully deliver the Company’s 
objectives over the longer term. 
Creates alignment with investors 
over this period.

Up to two-thirds of the bonus award will be paid out in cash, with the remainder deferred into 
shares for a period of three years (subject to continued employment). 

Malus and clawback arrangements will apply to annual bonus awards. This enables a reduction 
in vesting or the recovery of amounts paid in certain circumstances.

Awards of shares that vest three years from the date of grant. This is subject to achievement against 
performance measures, measured over a three-year period. Awards are subject to malus and clawback 
provisions that enable reduced vesting or recovery of amounts paid in certain circumstances.

From 2019, the Committee has agreed to incorporate a two-year post-vest holding period as part 
of the LTIP, during which Executive Directors will not be permitted to sell vested shares. This would 
take the total period from grant to release of LTIP shares to five years and will apply to new awards 
from 1 October 2018.

The maximum opportunity is 150 per cent of salary.

The Committee will set performance targets annually, based on a range of financial 

Participants may be entitled to dividends or dividend equivalents 

on the deferred shares that represent the value of dividends paid 

and strategic measures selected to reflect the in-year goals of the business and its 

longer-term strategy and KPIs. At least 50 per cent of the bonus will be based on 

during the deferral period.

financial measures in any year.

Targets are normally set on a sliding scale, with no more than 25 per cent 

of the maximum typically payable at threshold performance and 50 per cent 

of the maximum typically payable for on-target performance.

The maximum LTIP award level is 200 per cent of base salary. 

LTIP performance will be assessed against a mix of metrics, including a balance between 

Participants may at the Committee’s discretion receive dividends 

or dividend equivalents representing the value of dividends paid 

year these metrics are:

financial and shareholder metrics. For the awards to be granted in the 2019 financial 

during the performance period on LTIP awards.

 – relative TSR measured against a broad-based comparator group;

 – TNAV; and

 – ROCE.

Targets are set on a sliding scale, with no more than 25 per cent of each element vesting 

at threshold performance. The Committee will review and set weightings for measures 

and appropriate targets before each grant. 

The Committee may change the balance of the measures, or use different measures 

for subsequent awards as appropriate.

Pension

Provides competitive levels of 
retirement benefit to aid retention.

Pension contributions are made into the Group’s defined contribution scheme.

The maximum contribution or equivalent allowance is up 

Not applicable.

Alternatively, a participant may receive a cash allowance in lieu of pension (typically when they 
have reached the lifetime allowance for pension tax relief set by HMRC). We pay the cash allowance 
reduced to reflect the Company’s obligation to pay Employer’s National Insurance on the sum paid.

Save As You 
Earn Plan 
(“SAYE”)

Encourages all employees to become 
shareholders in the Company, 
thereby aligning their interests 
with those of shareholders.

Executive Directors are able to participate in HMRC-approved savings-based share plans available 
to all employees of the Company.

Executive Directors will be eligible to participate in any all-employee share plan operated by the 
Company on the same terms as other eligible employees.

Shareholding 
guidelines

Aligns Executive Directors’ 
interests with those of our long-term 
shareholders and other stakeholders.

62  Annual report 2018 // Countryside Properties PLC

Executive Directors are expected to build a holding in the Company’s shares to a minimum value 
of two times their base salary over a five year period.

Not applicable.

Not applicable.

to 25 per cent of base salary for the Group Chief Executive, 

17.5 per cent for the Group Chief Operating Officer, and 

10 per cent for the Group Chief Financial Officer.

For new Executive Directors, the maximum will be set 

at 10 per cent in line with other senior staff at the Group.

Maximum participation levels will be set based on the 

Not applicable.

applicable limits that HMRC sets from time to time.

The details of the Group’s Executive Director and Non-Executive Director remuneration for the financial year, including the operation of the Group’s 
incentive plans and payments made under them, will be set out each year in an Annual Report on Remuneration contained in the Group’s Annual 
Report, as required by the Regulations.

The table below sets out the key elements of the policy for Executive Directors, including the rationale for their use and details of their operation:

Objective

Link to strategy

Operation

Maximum opportunity

Performance measures and assessment

Base salary

Recognises the market value of 

Salaries are normally reviewed annually, with any changes effective as of 1 October each year.

an Executive Director’s role, skill, 

responsibilities, performance 

and experience.

Current salaries, effective from 1 October 2018, are as follows:

 – Group Chief Executive: £546,000

 – Group Chief Operating Officer: £400,000

 – Group Chief Financial Officer: £300,000

There is no formal maximum salary. Other than where there 
is a change of role or responsibility, any increases will normally be 
only for inflation and/or in line with the wider workforce.

Not applicable.

Other 

benefits

Provides a  

market-competitive package.

Benefit values vary year on year depending on premiums. 
The maximum potential value is the cost of providing 
these benefits.

Not applicable.

The maximum opportunity is 150 per cent of salary.

Participants may be entitled to dividends or dividend equivalents 
on the deferred shares that represent the value of dividends paid 
during the deferral period.

The Committee will set performance targets annually, based on a range of financial 
and strategic measures selected to reflect the in-year goals of the business and its 
longer-term strategy and KPIs. At least 50 per cent of the bonus will be based on 
financial measures in any year.

Targets are normally set on a sliding scale, with no more than 25 per cent 
of the maximum typically payable at threshold performance and 50 per cent 
of the maximum typically payable for on-target performance.

The maximum LTIP award level is 200 per cent of base salary. 

Participants may at the Committee’s discretion receive dividends 
or dividend equivalents representing the value of dividends paid 
during the performance period on LTIP awards.

LTIP performance will be assessed against a mix of metrics, including a balance between 
financial and shareholder metrics. For the awards to be granted in the 2019 financial 
year these metrics are:

 – relative TSR measured against a broad-based comparator group;

 – TNAV; and

 – ROCE.

Targets are set on a sliding scale, with no more than 25 per cent of each element vesting 
at threshold performance. The Committee will review and set weightings for measures 
and appropriate targets before each grant. 

The Committee may change the balance of the measures, or use different measures 
for subsequent awards as appropriate.

The maximum contribution or equivalent allowance is up 
to 25 per cent of base salary for the Group Chief Executive, 
17.5 per cent for the Group Chief Operating Officer, and 
10 per cent for the Group Chief Financial Officer.

For new Executive Directors, the maximum will be set 
at 10 per cent in line with other senior staff at the Group.

Not applicable.

Maximum participation levels will be set based on the 
applicable limits that HMRC sets from time to time.

Not applicable.

Shareholding 

Aligns Executive Directors’ 

Executive Directors are expected to build a holding in the Company’s shares to a minimum value 

Not applicable.

Not applicable.

Countryside Properties PLC // Annual report 2018  63

Salaries are set by reference to a market benchmark based on companies of a comparable size 

operating in a similar sector. Salary reviews also take into consideration an individual’s performance, 

responsibility levels and internal relativities.

We review benefits periodically to ensure they remain market competitive.

The main benefits currently provided include:

 – car or car allowance;

 – life, personal accident, disability and health insurance;

 – Directors’ and officers’ insurance; and

 – other benefits, including flexible benefits, as provided from time to time (for example when 

Executive Directors are eligible for other benefits which are introduced on broadly similar terms 

a Director relocates).

for the wider workforce.

In addition, the Company may reimburse any reasonable business expenses and tax thereon.

Annual bonus 

Incentivises the Executive 

Bonus awards will be granted annually.

scheme

Directors to deliver against goals 

linked to the Company’s strategy.

The deferral element ensures 

long-term alignment with 

shareholder interests.

The performance period is one financial year. The Committee determines pay-outs following 

the year end, based on achievement against a range of performance targets.

In line with the overall discretion of the Remuneration Committee to determine the size of any bonus 

payment, as described on page 65, when determining bonus awards the Committee will take into account the 

overall performance of an Executive Director against the Group’s in-year and longer-term strategic goals. 

Up to two-thirds of the bonus award will be paid out in cash, with the remainder deferred into 

shares for a period of three years (subject to continued employment). 

Malus and clawback arrangements will apply to annual bonus awards. This enables a reduction 

in vesting or the recovery of amounts paid in certain circumstances.

Long-Term 

Incentive 

Plan (“LTIP”)

Incentivises Executive Directors to 

Awards of shares that vest three years from the date of grant. This is subject to achievement against 

successfully deliver the Company’s 

performance measures, measured over a three-year period. Awards are subject to malus and clawback 

objectives over the longer term. 

provisions that enable reduced vesting or recovery of amounts paid in certain circumstances.

Creates alignment with investors 

over this period.

From 2019, the Committee has agreed to incorporate a two-year post-vest holding period as part 

of the LTIP, during which Executive Directors will not be permitted to sell vested shares. This would 

take the total period from grant to release of LTIP shares to five years and will apply to new awards 

from 1 October 2018.

Pension

Provides competitive levels of 

Pension contributions are made into the Group’s defined contribution scheme.

retirement benefit to aid retention.

Alternatively, a participant may receive a cash allowance in lieu of pension (typically when they 

have reached the lifetime allowance for pension tax relief set by HMRC). We pay the cash allowance 

reduced to reflect the Company’s obligation to pay Employer’s National Insurance on the sum paid.

Save As You 

Earn Plan 

(“SAYE”)

Encourages all employees to become 

Executive Directors are able to participate in HMRC-approved savings-based share plans available 

shareholders in the Company, 

to all employees of the Company.

thereby aligning their interests 

with those of shareholders.

Executive Directors will be eligible to participate in any all-employee share plan operated by the 

Company on the same terms as other eligible employees.

guidelines

interests with those of our long-term 

of two times their base salary over a five year period.

shareholders and other stakeholders.

GovernanceRemuneration policy report continued

Notes to the policy table
For the avoidance of doubt, in approving this Directors’ Remuneration 
Policy at the 2017 AGM for a three-year period, authority was given 
to the Company to honour any commitments previously entered into 
with Directors.

Malus and clawback
The circumstances in which malus and clawback may apply include a 
material misstatement of the Company’s accounts, error in assessment 
of performance or calculation of the number of awards, individual gross 
misconduct or conduct resulting in reputational damage to the Group.

Performance measures and targets
The short and long-term incentive plans include a number of different 
financial performance measures aligned to the performance of the 
Company. Targets will be set with reference to prior-year performance, 
budget and brokers’ forecasts (and other external market expectations). 
Performance targets will be set so as to represent an achievable but 
stretching performance for the business.

We determine annual bonus performance metrics at the start of each 
financial year based on the key business priorities for the year ahead. 
The majority will be linked to a profit metric, as this is the primary 
indicator of our sustainable growth. We consider the target ranges 
for the measures used in the annual bonus scheme to be commercially 
sensitive at the start of the financial year. Prospective disclosure is 
therefore not in the interest of shareholders. Other than in exceptional 
circumstances where elements remain commercially sensitive, we will 
publish actual targets, performance achieved and awards made at the 
end of the performance periods so that shareholders can fully assess 
the basis for any pay-outs.

We determine LTIP metrics at the time of grant, selecting performance 
measures to support the Company’s long-term strategy. Future metrics 
will align our long-term goal of value creation for shareholders through 
strong underlying financial growth. We intend to make awards under the 
December 2018 grant on the same basis as the three existing awards, 
using TNAV, ROCE and relative TSR as the performance measures.

Discretion
The Remuneration Committee retains discretion over certain elements 
of the policy as set out in the report, including the operation of the 
variable incentive schemes. The Committee may adjust elements of the 
plans, including but not limited to:

•  participation;

•  the timing of the grant of award and/or payment;

•  the size of an award (up to plan limits) and/or payment;

•  in exceptional circumstances, to grant and/or settle an LTIP award 

in cash; 

•  discretion relating to the measurement of performance in the event 

of a change of control;

•  determination of a “good leaver” (in addition to any specified 

categories) for incentive plan purposes;

•  adjustments required in certain circumstances (e.g. rights issues, 

corporate restructuring and special dividends); and

•  the ability to recognise exceptional events within existing 

performance conditions.

Should any such discretion be exercised, an explanation would be 
provided in the following Annual Report on Remuneration and may 
be subject to shareholder consultation as appropriate.

Non-Executive Director Remuneration Policy
The Board as a whole is responsible for setting the remuneration of the Non-Executive Directors other than the Chairman, whose remuneration is 
determined by the Committee and recommended to the Board. The table below sets out the key elements of the policy for Non-Executive Directors:

Objective

Link to strategy

Operation

Maximum potential value

Fees

The core element of 
remuneration. It is set at a level 
sufficient to attract and retain 
individuals with appropriate 
knowledge and experience in 
organisations of broadly similar 
size and complexity.

Fee levels are sufficient to attract 
individuals with appropriate 
knowledge and experience.

Non-Executive Directors are paid 
a base fee and additional fees for 
chairing Committees and the role 
of Senior Independent Director. 
In exceptional circumstances, fees 
may also be paid for additional time 
spent on the Company’s business 
outside of normal duties.

We review fees each year, with any increases normally effective 
from 1 October.

Any increases in fees will be determined based on time commitment. 
They will take into consideration the level of responsibility and 
fees paid in other companies of comparable size and complexity, 
e.g. median fee levels of comparable companies within the 
FTSE 250 (excluding investment trusts).

Non-Executive Directors do not receive any variable remuneration 
element or receive any other benefits, other than being covered for 
disability benefits under the Company’s insurance when travelling 
on Company business.

The Company will pay reasonable expenses incurred by the 
Chairman and Non-Executive Directors. The Company may also 
provide limited hospitality and selected benefits, paying any tax 
thereon provided that this is in connection with the performance 
of their role with the Company.

64  Annual report 2018 // Countryside Properties PLC

Approach to recruitment remuneration
The Committee’s approach to recruitment remuneration is to pay the necessary amount to attract candidates of the appropriate calibre and experience 
needed for the role. The remuneration package for any new recruit would be assessed following the same principles as for the Executive Directors, 
as set out in the Remuneration Policy table.

Where an existing employee is promoted to the Board, the Executive Director policy would apply. Historical entitlements would continue to be honoured 
and allowed to pay out on their original terms. We would fully disclose these in the Annual Report on Remuneration at the relevant time.

The table below summarises our key policies with respect to recruitment remuneration:

Remuneration element

Recruitment policy

Base salary and benefits

Pension

Annual bonus

We will set the salary level taking into account a number of factors, including market practice, the individual’s 
experience and responsibilities and other pay structures within Countryside. It will also be consistent with the 
salary policy for existing Executive Directors. Starting salaries may therefore be set below the market level and, 
subject to performance, increased by more than inflation as the employee gains experience over time.

The Executive Director will be eligible to receive benefits in line with Countryside’s benefits policy as set out 
in the Remuneration Policy table.

An Executive Director will be able to participate in Countryside’s defined contribution pension scheme, 
or receive a cash allowance in lieu of pension benefits in line with the policy for existing Executive Directors 
up to a maximum of 10 per cent of salary, in line with other senior staff of the Group.

An Executive Director will be eligible to participate in the annual bonus scheme as set out in the Remuneration 
Policy table.

The maximum opportunity will be no more than 150 per cent of salary, of which up to one-third may be deferred 
in shares, as per the policy for existing Executive Directors.

Depending on the timing of the appointment, the Committee may deem it appropriate to set different annual 
bonus performance conditions for Executive Directors during their first year of appointment.

Long-term incentives

An Executive Director will be eligible to participate in Countryside’s Long-Term Incentive Plan as set out in the 
Remuneration Policy table.

Share buy-outs/ 
replacement awards

Relocation policies

The maximum opportunity offered may be up to 200 per cent of salary, as per the policy for existing 
Executive Directors.

An LTIP award can be made shortly following an appointment (assuming the Company is not in a closed period).

The Committee’s policy is to not provide buy-outs as a matter of course. However, should the Committee believe 
it necessary to grant awards to replace those from a previous employer, the Committee will seek to structure any 
replacement awards so that overall they are no more favourable than the awards due to be forfeited.

In determining the quantum and structure of any buy-out, the Committee will take into account the fair value and, 
as far as practicable, the timing and performance requirements of foregone remuneration.

Where possible, existing arrangements will be used, although in unusual circumstances the Committee may also 
make use of the flexibility provided by the Listing Rules to make awards without prior shareholder approval.

Should a newly recruited Executive Director be required to relocate, the Company will meet reasonable 
associated costs. Such relocation support could include but not be limited to: the payment of legal fees; removal 
costs; temporary accommodation/hotel costs; a contribution to Stamp Duty; the replacement of non-transferable 
household items; and related taxes incurred. In addition, and in appropriate circumstances, the Committee may 
grant additional support relating to the payment of school fees.

The Company’s policy when setting fees for the appointment of new Non-Executive Directors is to apply the policy which applies to current 
Non-Executive Directors.

Countryside Properties PLC // Annual report 2018  65

GovernanceRemuneration policy report continued

Service agreements and compensation for loss of office
When setting notice periods, the Committee has regard to market practice and corporate governance best practice. Our policy is that notice periods for 
Executive Directors should be no longer than 12 months. The Group Chief Executive, Group Chief Operating Officer and the Group Chief Financial Officer 
all have contracts with notice periods of 12 months on either side. The notice period for Non-Executive Directors is three months, save in the case of 
the Chairman whose notice period is six months.

The Non-Executive Directors do not have service contracts but are appointed under letters of appointment, which provide for a review after an initial 
three-year term with the possibility of annual renewal. All service contracts and letters of appointment are available for viewing at the Company’s registered office 
and at the AGM.

When approving any termination payments for a departing Director, the Committee will always seek to minimise cost to the Company whilst complying 
with the contractual terms and seeking to reflect the circumstances in place at the time. 

The Committee reserves the right to make additional payments:

•  where such payments are made in good faith in discharge of an existing legal obligation (or by way of damages for breach of such an obligation); or

•  by way of settlement or compromise of any claim arising in connection with the termination of an Executive Director’s office or employment. In the 

latter case, the Committee may provide assistance with outplacement costs.

The table below sets out, for each element of total remuneration, the Company’s policy on payment for loss of office in respect of Executive Directors 
and any discretion available to the Committee. Broadly, treatment will depend on the circumstances of departure, in particular whether a leaver is a 
“good leaver”. For a “good leaver” the following will normally apply:

Remuneration element

Treatment on cessation

Salary, benefits and pension

Received for the notice period or payment in lieu of notice. Statutory redundancy payments as appropriate.

Annual bonus

No entitlement to a bonus; however, a pro-rata bonus may be paid following the end of the financial year in 
which they leave.

Deferred bonus

Vesting of deferred bonus shares on cessation.

LTIP

The rules of the LTIP set out the treatment of “good leavers”. In summary, awards will normally vest on the normal 
vesting date and be subject to pro-rating. However, the Committee has discretion to allow awards to vest on 
cessation and to waive pro-rating where it feels doing so is appropriate.

The Committee may pay any statutory entitlements or settle compromise claims in connection with a termination of employment, when considered 
in the best interests of the Company.

Change of control
On a change of control of the Group, the following provisions would apply to Executive Directors:

Remuneration element

Treatment on change of control

Salary, benefits and pension

Received for the notice period or payment in lieu of notice if notice is given. Statutory redundancy payments 
as appropriate. 

Annual bonus

No entitlement to a bonus; however, a pro-rata bonus may be paid following the end of the financial year in 
which they leave. 

Deferred bonus

Vesting of deferred bonus shares.

LTIP

The rules of the LTIP set out the treatment on a change of control. In summary, awards will normally vest at the 
date of change of control and normally be subject to pro-rating. However, the Committee has discretion to waive 
pro-rating where it feels it is appropriate to do so.

66  Annual report 2018 // Countryside Properties PLC

Directors’ service contracts and letters of appointment
Executive Directors also receive life assurance, private health insurance and car allowances.

Executive Directors

Date
of current contract

Payment
in lieu of notice

Pension

Restrictive covenants

Notice 
(Executive/Company)

Ian Sutcliffe

29 January 2016

12 months’ salary
and benefits

25% of salary 

Becky Worthington

29 January 2016

12 months’ salary
and benefits

17.5% of salary 

Mike Scott

1 October 2018

12 months’ salary
and benefits

10% of salary 

Non-compete (6 months)
Non-poaching (12 months)
Non-solicit (12 months)

Non-compete (6 months)
Non-poaching (12 months)
Non-solicit (12 months)

Non-compete (6 months)
Non-poaching (12 months)
Non-solicit (12 months)

12 months/
12 months

12 months/
12 months

12 months/
12 months

Non-Executive Directors

David Howell

Amanda Burton

Baroness Morgan

Douglas Hurt

Date of appointment
to the Board

Date of current letter
of appointment

Unexpired term of
appointment

14 December 2015

1 October 2018

17 December 2015

14 September 2018

17 December 2015

14 September 2018

1 January 2018

14 September 2018

3 years

3 years

3 years

3 years

The Non-Executive Directors are entitled to claim out-of-pocket expenses incurred in the performance of their duties and payment in lieu of notice where 
notice is served. They are not entitled to participate in the Company’s share, bonus or pension schemes. The notice period for Non-Executive Directors is 
three months, save in the case of the Chairman whose notice period is six months.

Statement of consideration of employment 
conditions elsewhere in the Group
Whilst the Committee does not consult directly with employees on 
Executive Directors’ remuneration, the Committee does receive updates 
regarding remuneration for employees across the Company. This is 
considered when determining remuneration for the Directors.

Policy in respect of external Board 
appointments for Executive Directors
It is recognised that external non-executive directorships may be 
beneficial for both the Company and the Executive Director concerned. 
At the discretion of the Board, Executive Directors are permitted to 
retain fees received in respect of any such non-executive directorships.

Differences in Remuneration Policy between 
Executive Directors and other employees 
The policy described above applies to the Group’s Executive Directors. 
The principles of the policy are designed with due regard to employees 
across the Group. Variable remuneration, particularly the LTIP, is 
restricted to the most senior employees in the Company who may 
directly influence Company performance. However, the Committee is 
committed to promoting a culture of widespread share ownership, 
including the provision of an all-employee share scheme.

Statement of consideration of shareholder views
The Committee is committed to maintaining a dialogue with our shareholders, 
and we welcome their feedback. We will consider any feedback received as 
part of the Committee’s annual review of Remuneration Policy. The share 
incentive and bonus schemes were designed with simplicity and shareholder 
preference in mind, and we received no adverse comment from shareholders 
about our proposed plans. We have had no adverse comments from 
shareholders about our policy or remuneration payments during the year. 

Countryside Properties PLC // Annual report 2018  67

GovernanceRemuneration policy report continued

Application of Remuneration Policy

Ian Sutcliffe

Becky Worthington

Mike Scott

3,000

2,500

2,000

0
0
0
£

’

1,500

1,000

500

0

£1,637k

33%

25%

42%

£681k

100%

£2,592k

42%

32%

26%

2,500

2,000

0
0
0
£

’

1,500

1,000

£488k

100%

500

0

£1,888k

42%

32%

26%

£1,188k

34%

26%

40%

2,500

2,000

0
0
0
£

’

1,500

1,000

500

0

£348k

100%

£1,398k

43%

32%

25%

£873k

34%

26%

40%

Minimum

Target

Maximum

Minimum

Target

Maximum

Minimum

Target

Maximum

Fixed

Bonus

LTIP

The assumptions noted for “on-target” performance in the graph above are provided for illustration purposes only:

Minimum: fixed pay only (salary + benefits + pension).

Target: fixed pay + 50 per cent pay-out of the annual bonus entitlement (75 per cent of salary) + 50 per cent vesting of the LTIP (100 per cent of salary).

Maximum: fixed pay + 100 per cent pay-out of the annual bonus (150 per cent of salary) + 100 per cent vesting of the LTIP (200 per cent of salary).

•  Salary levels are based on those as at 1 October 2018.

•  The value of benefits is that disclosed in the single figure for 2018.

•  Pension is 25 per cent of salary (excluding bonus) for Ian Sutcliffe, 17.5 per cent of salary (excluding bonus) for Becky Worthington and 10 per cent 

of salary for Mike Scott.

•  Amounts have been rounded to the nearest £1,000. For simplicity the value of SAYE, in which all employees may participate on the same terms, 

is excluded.

•  We have taken no account of share price growth or dividends on share awards.

68  Annual report 2018 // Countryside Properties PLC

Annual report on remuneration

Single total figure of remuneration (audited)
The table below sets out a single remuneration figure for Executive and Non-Executive Directors for all qualifying services for the year ended 
30 September 2018:

Executive Directors

Ian Sutcliffe4

Becky Worthington4

Non-Executive Directors

David Howell

Richard Adam5

Amanda Burton

Baroness Morgan

Douglas Hurt

Federico Canciani

Salary/fees
£’000

Benefits 1
£’000

Pension 2
£’000

Annual 
bonus 3
£’000

Long-term 
incentives
£’000

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

530

515

318

309

175

159

14

55

50

50

45

45

 41

—

—

—

18

17

18

18

—

—

—

—

—

—

—

—

—

—

—

—

116

113

50

54

—

—

—

—

—

—

—

—

—

—

—

—

795

773

477

464

—

—

—

—

—

—

—

—

—

—

—

—

806

—

484

—

—

—

—

—

—

—

—

—

—

—

—

—

Total
£’000

2,265

1,418

1,347

845

175

159

14

55

50

50

45

45

41

—

—

—

1.  Benefits include both cash and non-cash benefits, which are valued at their taxable amount. For Ian Sutcliffe this includes a car allowance (£1,325 per month) and private medical insurance (£1,700 per annum). 

For Becky Worthington this includes a car allowance (£1,325 per month) and private medical insurance (£1,864 per annum).

2.  Pension payments are stated net of employer’s National Insurance contributions where a cash allowance is paid in lieu of pension contributions.

3.  The annual bonus relates to performance during the financial year. The cash element is paid in December in the following financial year.

4.  The Executive Directors are entitled to retain fees earned from non-executive appointments outside the Company. Ian Sutcliffe served as a Non-Executive Director of Ashtead Group plc during the year 
and received £62,000 for his services (2017: £60,000). Becky Worthington served as a Non-Executive Director of The British Land Company PLC and received £69,000 (2017: £nil). She also served 
as a Non-Executive Director of Hansteen Holdings plc until 31 March 2018 and received £27,000 (2017: £58,000) for her services.

5.   Richard Adam departed on 31 December 2017 and Federico Canciani departed on 5 December 2017. Douglas Hurt joined the Board on 1 January 2018. Their fees are shown pro-rata according 

to the number of months’ service for the year ended 30 September 2018.

Further details of each element of the Executive Directors’ remuneration package are set out on pages 62 and 63. Note that Mike Scott was not an Executive Director during the year and therefore 
his remuneration is not included in the above table.

Annual bonus targets and outcomes (audited)
The table below sets out the 2018 bonus targets and outcomes relating to the annual bonus figures shown in the single figure in the table above. 
The Committee was satisfied that these payments fairly reflected Group performance in the year. 

The annual bonus targets were set to focus management on the growth of the business in line with our strategy and on improving operational 
efficiency to improve returns to shareholders.

Performance required

2018 measure

Threshold
(25% payout)

Target
(50% pay-out)

Maximum
(100% pay-out)

Achieved

Pay-out level
(% of maximum)

Adjusted operating profit (60% weighting)

£189.1m

£199.4m

£209.1m

£211.4m

Return on capital employed (20% weighting)

Adjusted operating margin (20% weighting)

29.0%

16.1% 

30.0%

16.6%

31.0%

17.1%

37.1%

17.2%

100%

100%

100%

Payment on bonuses is subject to the Committee being satisfied with the overall performance of an Executive Director against the in-year and 
longer-term strategic goals of the Group.

Countryside Properties PLC // Annual report 2018  69

GovernanceAnnual report on remuneration continued

Annual bonus targets and outcomes (audited) continued
Payment on bonuses is subject to the Committee being satisfied with the overall performance of an Executive Director against the in-year and 
longer-term strategic goals of the Group. The Remuneration Committee considered the personal performance of the Executive Directors during the 
year. It concluded that Ian Sutcliffe and Becky Worthington had made significant contributions to the Group’s strategy and financial performance. This 
included focusing on the growth of Partnerships, driving returns and cash, development of a new IT Roadmap and delivering the acquisition of 
Westleigh. As a result, the Committee concluded that both Executive Directors should receive their full entitlement for the year. 

Bonus payments vest in a straight line between threshold and maximum. No bonus is paid if performance falls below the threshold adjusting operating 
profit measure. For Executive Directors and certain members of senior management, one-third of bonus payments are deferred in shares which vest 
after three years. The deferred shares have no performance conditions, but the individual must remain employed by the Group.

The breakdown of the cash and deferred elements of the annual bonus is set out in the table below:

Ian Sutcliffe

Becky Worthington

Total

To be paid in cash

To be deferred in shares

£

% of salary

£

% of bonus

£

% of bonus

795,000

477,000

150

150

530,265

318,259

66.7

66.7

264,735

158,741

33.3

33.3

Share scheme interests awarded during the year (audited)
The Executive Directors were invited to participate in the Company’s Long-Term Incentive Plan (“LTIP”) in line with our Remuneration Policy. An award 
equivalent to 200 per cent of salary was made to each Executive Director. The table below sets out details of the Executive Directors’ participation in the LTIP:

There is no minimum value guaranteed on vesting.

Date of grant

Award

Type

No. of
 shares

Value of
the award 1

% of salary

Performance 
conditions

Performance 
period

Ian Sutcliffe

19 December
2017

Performance

Conditional
award

309,579

£1,059,999

200

Becky Worthington

19 December
2017

Performance

Conditional
award

185,747

£635,997

200

35% target ROCE2
 35% target TNAV 3
30% relative TSR4 

35% target ROCE
35% target TNAV
30% relative TSR

Three years ending
30 September 2020

Three years ending
30 September 2020

1.  Calculated based on a closing mid-market share price of 342.4 pence per share on 15 December 2017.

2.  Return on capital employed.

3.  Tangible net asset value.

4.  Relative total shareholder return compared to a comparator group comprising the FTSE 250 index, excluding investment trusts.

The Executive Directors also received deferred awards under the Deferred Bonus Plan in respect of the deferred element of their 2017 bonus, details 
of which were set out in the 2017 Annual Report and Accounts. The table below sets out further details of the Executive Directors’ awards.

Date of grant

Award

Type

No. of
shares

Value of
the award 1

% of salary

Performance 
conditions

Performance 
period

Ian Sutcliffe

18 December
 2017

Performance Conditional
award

75,746

£257,499

Becky Worthington

15 December 
2017

Performance Conditional
award

45,447

£154,497

50

50

None

18 December 2020

None

18 December 2020

1.  Calculated based on an average share price of 339.95 pence per share over the last 30 days of the financial year ended 30 September 2017.

Vesting criteria for the 2018 LTIP awards
The vesting criteria for LTIP awards made in December 2017 are set out below:

Relative total shareholder return
(30% of awards)

Tangible net asset value
(35% of awards)

TSR vs. 
FTSE 250

Pay-out 
(% of element)

Below threshold

Below median

Threshold

Target

Maximum

Median

—

Upper quartile

0

20

—

100

TNAV
(£m)

<967

967

1,018

1,069

Pay-out 
(% of element)

0

25

50

100

Return on capital employed for the 
year ending 30 September 2020
(35% of awards)

ROCE
(%)

<30.0

30.0

31.0

32.0

Pay-out
 (% of element)

0

25

50

100

For the TNAV and ROCE performance conditions outlined above, vesting occurs on a linear basis between threshold and target and between target 
and maximum. For the TSR performance condition, vesting occurs on a linear basis between threshold and maximum.

70  Annual report 2018 // Countryside Properties PLC

Amendment to performance conditions for the Westleigh acquisition
Following the Group’s acquisition of Westleigh in April 2018, material additional goodwill and intangible assets of £115.2m were recognised on the 
Group’s balance sheet. As a result, the Committee exercised the discretion available to it under the Remuneration Policy to amend the TNAV and 
ROCE performance conditions, with the aim of ensuring the performance conditions remained as stretching for management as if the acquisition 
hadn’t taken place.

The following changes to the performance conditions were made:

February 2016 grant

December 2016 and May 2017 grants

December 2017 grant

Pre Westleigh 
(£m)

Post Westleigh 
(£m)

Pre Westleigh 
(£m)

Post Westleigh 
(£m)

Pre Westleigh 
(£m)

Post Westleigh 
(£m)

<707

707

744

781

<27.0

27.0

28.0

29.0

<600

600

632

664

<27.9

27.9

28.9

29.9

<820

820

863

906

<28.0

28.0

29.0

30.0

<720

720

758

796

<30.0

30.0

31.0

32.0

<967

967

1,018

1,069

<30.0

30.0

31.0

32.0

<879

879

925

971

<32.6

32.6

33.6

34.6

TNAV

Below threshold

Threshold

Target

Maximum

ROCE

Below threshold

Threshold

Target

Maximum

No changes were necessary to the TSR performance condition.

Long-Term Incentive Plan awards included in 2018 total remuneration figure (audited)

LTIP award

February 2016

Performance 
condition

Threshold 
(25% vesting)

Target  
(50% vesting)

Maximum 
(100% vesting)

TNAV

ROCE

600.7

27.9%

632.3

28.9%

663.9

29.9%

Actual

641.5

37.1%

% vesting

64.6%

100%

The TNAV out-turn was adjusted for the Westleigh acquisition as set out above and increased by £11.4m to add back shares purchased by the 
Employee Benefit Trust. The shares purchased by the Trust will be used to satisfy future vesting of employee share plans so as to avoid issuing 
new equity which would dilute existing shareholders.

LTIP award

February 20161,2

Performance 
condition

Weighting

% Vesting 
(max 100%)

Total shares 
vesting

Date of end of 
performance period

Date of vesting

Share price of vesting 
(pence)

TNAV

ROCE

35%

35%

64.6%

100%

150,733

30 September 2018

18 February 2019

233,333

30 September 2018

18 February 2019

335.87 1

335.87 1

1.  The share price shown is the average of the share prices for the dealing days in the last three months of the financial year (1 July 2018 to 30 September 2018) and will be restated in next year’s Annual 

Report and Accounts to reflect the actual share price on vesting on 18 February 2019.

2.  The percentage vesting outcome relating to the TSR performance condition will be measured at 18 February 2019.

Countryside Properties PLC // Annual report 2018  71

GovernanceAnnual report on remuneration continued

Total pension entitlements (audited)
Executive Directors are eligible to participate in the Group’s pension plan, a defined contribution arrangement. Becky Worthington is a member of the 
plan. Ian Sutcliffe does not participate in the plan and receives cash in lieu of pension benefits. In respect of ongoing pension benefits, Ian Sutcliffe receives 
a salary supplement equal to 25 per cent of salary reduced for Employer’s National Insurance contributions in lieu of pension. Becky Worthington receives 
employer pension contributions of 17.5 per cent of salary subject to personal contributions of 5 per cent of salary.

None of the Executive Directors had a prospective entitlement to a defined benefit pension plan by reference to qualifying services.

Directors’ shareholdings (audited)
Under the terms of their service contracts, Executive Directors are required to hold shares in the Company to the value of 200 per cent of annual 
salary within five years of their appointment. Non-Executive Directors are expected to hold shares in the Company to the value of 50 per cent of 
annual fee within five years of their appointment.

Measure

Ian Sutcliffe

Becky Worthington

David Howell

Amanda Burton

Baroness Sally Morgan

Douglas Hurt

Shares held,
including
connected
persons, at
30 Sept
2018

Total share
interests at
30 Sept
2018

Outstanding
LTIP share
awards at
30 Sept
2018

Outstanding
deferred share
bonus awards
at 30 Sept
2018

Shareholding
(excluding
 outstanding
LTIP and SAYE) as a
percentage of salary1

Outstanding
SAYE options at
30 Sept 2018

5,015,492

3,656,902

1,172,713

1,327,442

506,977

703,627

176,502

107,463

47,000

10,343

9,444

11,600

47,000

10,343

9,444

11,600

—

—

—

—

—

—

—

—

9,375

9,375

—

—

—

—

2,431%

532%

93%

72%

65%

80%

1.  Assumes closing mid-market share price on 30 September 2018 of 346.2 pence per share.

Loss of office payments or payments to past Directors (audited)
There were no payments to past Directors or payments for loss of office for Directors of the Company during the year (2017: £Nil).

Application of the policy in 2019
Base salary
Salaries were reviewed with effect from 1 October 2018 with an increase of three per cent awarded to the Group Chief Executive in line with the 
wider workforce. Becky Worthington was appointed Group Chief Operating Officer and Mike Scott was appointed Group Chief Financial Officer with 
effect from 1 October 2018 and their salaries were amended on appointment to reflect the significantly increased responsibilities associated with their 
new roles. It is expected that in future years, the salary increases of Executive Directors will be more closely aligned to the increase seen by the 
average employee. 

Ian Sutcliffe

Becky Worthington

Mike Scott

2018

£530,000

£318,000

—

2019

% increase

£546,000

£400,000

£300,000

3%

26%

—

Pension and benefits
As described in the policy report, Ian Sutcliffe will receive a pension contribution of 25 per cent, Becky Worthington will receive a pension contribution 
of 17.5 per cent of base salary and Mike Scott will receive a pension contribution of 10 per cent of base salary. No other elements of remuneration 
are pensionable.

Annual bonus
Executive Directors are eligible to receive up to 150 per cent of base salary as an annual bonus. The metrics and their weightings for 2019 are as follows:

Metric

Group adjusted operating profit

Return on capital employed

Group adjusted operating margin

Group NHBC Recommend a Friend score

Note: Details of the targets for each metric are commercially sensitive and will not be disclosed prospectively.

72  Annual report 2018 // Countryside Properties PLC

% of maximum bonus

50

20

15

15

Long-Term Incentive Plan
The Committee intends to grant all three Executive Directors awards at a level of 200 per cent of salary shortly following the announcement of the 2018 results. 
The proposed performance metrics and their weightings are set out below:

Relative total shareholder return
(30% of awards)

Tangible net asset value
(35% of awards)

Return on capital employed
for the year ending 30 September 2021
(35% of awards)

TSR vs. 
FTSE 250

Pay-out 
(% of element)

TNAV in FY21
(£m)

Pay-out 
(% of element)

ROCE in FY21
(%)

Pay-out
 (% of element)

Below threshold

Below median

Threshold

Target

Maximum

Median

—

Upper quartile

0

20

—

100

<1,075

1,075

1,100

1,125

0

25

50

100

<33%

33%

35%

37%

0

25

50

100

For each performance condition, vesting occurs on a linear basis for performance between each point. Performance is measured on the basis 
of TNAV at 30 September 2021, and ROCE for the year ending 30 September 2021. The TSR performance condition is measured on the 
third anniversary of the grant date based on the average share price for the three months prior to vesting.

Fees for the Chairman and the Non-Executive Directors
During the year, a review of the Non-Executive Directors’ fees was performed and it was deemed that a market adjustment was appropriate. 
Following an independent external benchmarking review of Non-Executive Directors’ fees, it was determined that a market adjustment was appropriate. 
Non-Executive Directors received an increase of £5,000 in fees effective 1 October 2018, taking their basic fee to £50,000. The £5,000 increment for 
Committee Chairmanship and the Senior Independent Director remained unchanged. A summary of current annual fees is shown below:

Role

Chairman

Non-Executive Director

Additional fees:

Senior Independent Director

Audit Committee Chairman

Remuneration Committee Chairman

Performance graph and table

2019 fee
(£’000)

175

50

5

5

5

2018 fee
(£’000)

175

45

5

5

5

Percentage
change

—

11%

—

—

—

200

175

150

125

100

75

50

6
1
0
2

b
e
F

6
1
0
2

r
a
M

6
1
0
2

r
p
A

6
1
0
2

y
a
M

6
1
0
2

n
u

J

6
1
0
2

l

u

J

6
1
0
2

g
u
A

6
1
0
2

t
p
e
S

6
1
0
2

t
c
O

6
1
0
2

v
o
N

6
1
0
2

c
e
D

7
1
0
2

n
a

J

7
1
0
2

b
e
F

7
1
0
2

r
a
M

7
1
0
2

r
p
A

7
1
0
2

y
a
M

7
1
0
2

n
u

J

7
1
0
2

l

u

J

7
1
0
2

g
u
A

7
1
0
2

t
p
e
S

7
1
0
2

t
c
O

7
1
0
2

v
o
N

7
1
0
2

c
e
D

8
1
0
2

n
a

J

8
1
0
2

b
e
F

8
1
0
2

r
a
M

8
1
0
2

r
p
A

8
1
0
2

y
a
M

8
1
0
2

n
u

J

8
1
0
2

l

u

J

8
1
0
2

g
u
A

8
1
0
2

t
p
e
S

Countryside Properties

FTSE 250

 As the Group is a member of the FTSE250, management believes this to be a representative comparator for the Group.

Countryside Properties PLC // Annual report 2018  73

Governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual report on remuneration continued

Performance graph and table continued

Group Chief Executive pay table

Financial year

2018

2017

2016

Name

Ian Sutcliffe

Ian Sutcliffe

Ian Sutcliffe

Total remuneration
£’000

Annual bonus 
as % of maximum

Vesting of LTIP 
as % of maximum

2,265

1,418

1,415

100

100

100

58

Not relevant

Not relevant

The annual change in base salary, benefits and annual variable pay is set out below. Annual variable pay includes the first vesting under the Group’s 
Long-Term Incentive Plan relating to awards granted in February 2016. Excluding this amount, annual variable pay was £795,000, an increase 
of 3 per cent on 2017.

Group Chief Executive1

Base salary 

Benefits

Annual variable pay

Average of all employees1

Base salary

Benefits

Annual variable pay

2018
£’000

530

18

1,601

46

5

14

2017
£’000

515

17

773

47

6

13

Change
%

3

6

115

(3)

(17)

7

1.  All employees were awarded an average pay rise of three per cent with effect from 1 October 2018. The percentage change in the table above reflects the change in mix of seniority of employees during the 

year as the business grew and the effect of the Westleigh acquisition.

The relative importance of remuneration in relation to other significant uses of the Group’s cash is outlined below:

Total staff costs

Dividend

Taxation paid

Interest paid

2018
£m

124.9

41.1

22.7

3.2

2017
£m

92.0

30.6

23.2

2.8

Dilution
The Group’s share plans comply with the Investment Association’s guidelines on dilution limits of five per cent in ten years for discretionary schemes 
and ten per cent in ten years for all schemes. As at 30 September 2018, the Group has utilised 2.2 per cent of the ten per cent in ten years limit and 
2.0 per cent of the five per cent in ten years limit.

Remuneration Committee
The Remuneration Committee assists the Board in determining its responsibilities in relation to remuneration. This includes: making recommendations 
to the Board on the Company’s policy on executive remuneration; setting the overarching principles, parameters and governance framework of the 
Group’s Remuneration Policy; and determining the individual remuneration and benefits package of each of the Company’s Executive Directors. 

The Remuneration Committee will also ensure compliance with the UK Corporate Governance Code in relation to remuneration. The UK Corporate 
Governance Code provides that a remuneration committee should comprise at least three members who are Independent Non-Executive Directors 
(other than the Chairman).

74  Annual report 2018 // Countryside Properties PLC

Advisors
New Bridge Street (“NBS”), part of Aon plc, provided independent advice to the Committee during the financial year, having been appointed by 
the Committee following Admission. Neither NBS nor Aon provide any other services to the Company. The Committee is satisfied that the advice 
received by NBS in relation to executive remuneration matters during the year was objective and independent. Terms of engagement are available on 
request from the Company Secretary. NBS is a member of the Remuneration Consultants’ Group and abides by the Remuneration Consultants’ Group 
Code of Conduct, which requires its advice to be objective and impartial. The fees paid to NBS for advice during the year were £58,000 (excluding VAT).

Statement of shareholder voting
Votes cast at the Annual General Meeting held on 25 January 2018 in respect of the Remuneration Report are shown below:

For

Against

Total

Withheld

Approval
This report and policy was approved by the Board of Directors on 20 November 2018 and signed on its behalf by:

Amanda Burton
Chairman of the Remuneration Committee
20 November 2018

Remuneration Report

Total number
of votes

394,425,839

1,323,076

395,748,915

3,709,139

Percentage
of votes cast

99.67%

0.33%

100%

N/A

Countryside Properties PLC // Annual report 2018  75

GovernanceDirectors’ report

The Directors present their report and the audited financial statements 
of Countryside Properties PLC (the “Company”) and its subsidiaries 
(together, the “Group”) for the year ended 30 September 2018.

The Directors’ Report comprises pages 76 to 78 of this Annual Report, in addition to the sections 
incorporated by reference, including the Board biographies, the Corporate Governance Report, 
the Audit Committee Report, the Nomination Committee Report and the Directors’ 
Remuneration Report. 

In accordance with the UK Financial Conduct Authority’s Listing Rules (LR 9.8.4C), the information 
to be included in the Annual Report and Accounts, where applicable, under LR 9.8.4, is set out 
in this Directors’ Report.

Further Board changes, as announced by the 
Company on 1 October 2018, are described 
on pages 48 to 53 of the Corporate 
Governance Report. 

For more details on the members of the Board, 
see pages 44 and 45. The Corporate Governance 
Report on pages 48 to 53 gives more information 
on how the Board functioned during the year.

Directors’ interests
The Directors’ interests in the shares and share 
options of the Company are shown on page 72 
of the Directors’ Remuneration Report.

Significant contractual agreements
The Strategic Report describes the most 
important customer and supplier contracts 
and other arrangements essential to the Group. 
We do not consider ourselves to be dependent 
on a single key supplier. Countryside entered into 
a £300m revolving credit facility on 12 May 2016, 
expiring in May 2021. The credit facility contained 
two options to extend the term on the first and 
second anniversaries. Both one year options have 
now been exercised and so the credit facility 
has been extended to May 2023.

Relationship Agreement 
with controlling shareholders
Where a listed company has a controlling 
shareholder, it is required to have in place at all 
times a written and legally binding agreement 
to ensure that the controlling shareholder 
complies with the independence provisions set 
out in LR 6.1.4D. (A “controlling shareholder” 
is defined as any person who exercises or 
controls on their own, or together with any 
person with whom they are acting in concert, 
30 per cent or more of the votes able to 

General information
Countryside Properties PLC is a public limited 
company, listed on the Main Market of the 
London Stock Exchange, incorporated and 
domiciled in the UK. The registered address 
of the Company is Countryside House, 
The Drive, Brentwood, Essex CM13 3AT. 
The Company acts as the holding company 
and ultimate parent for the Group. More 
information on the Company, its financial 
position and its financial statements can be 
found on pages 124 to 128.

Principal activities and 
Strategic Report
Countryside is a UK homebuilder and urban 
regeneration partner, operating in locations across 
outer London, the South East, the North West 
of England and the Midlands. We operate through 
two divisions: Housebuilding and Partnerships. 
Our Strategic Report on pages 2 to 41 sets 
out detailed information on the Group and its 
strategy, its principal activities, the operation of the 
businesses, and the results and financial position for 
the year ended 30 September 2018. Information 
on the principal risks and uncertainties facing 
the Group, trends and economic factors 
impacting the business and likely future 
developments can also be found in the 
Strategic Report. 

Board changes
Following the reduction of the Oaktree 
Shareholders’ shareholding in the Company to 
below 25 per cent, announced on 1 December 
2017, Federico Canciani, a Non-Executive Director 
appointed to the Board by Oaktree Shareholders, 
resigned in accordance with the terms of the 
Relationship Agreement (described below). His last 
day of service as a Non-Executive Director was on 
5 December 2017. Richard Adam stepped down 
from the Board on 31 December 2017 (as set out 
in the announcement on 2 October 2017) and he 
was replaced by Douglas Hurt, who joined the 
Board on 1 January 2018 as a Non-Executive 
Director, Senior Independent Director, Chairman 
of the Audit Committee and member of the 
Nomination and Remuneration Committees. 

76  Annual report 2018 // Countryside Properties PLC

be cast on all or substantially all matters at 
general meetings of a company.) LR 6.1.4D 
requires that the agreement must contain 
undertakings that:

(a)   transactions and arrangements with the 
controlling shareholder (and/or any of its 
associates) will be conducted at arm’s length 
and on normal commercial terms;

(b)  neither the controlling shareholder nor any 
of its associates will take any action that 
would prevent the listed company from 
complying with its obligations under the 
Listing Rules; and

(c)   neither the controlling shareholder nor any 
of its associates will propose or procure the 
proposal of a shareholder resolution which 
is intended or appears to be intended to 
circumvent the proper application of the 
Listing Rules.

The Board confirms that, in accordance with 
the Listing Rules, on 29 January 2016, the 
Company entered into such an agreement (the 
“Relationship Agreement”) with, among others, 
OCM Luxembourg Coppice Topco S.Á R.L. 
and various Oaktree funds1 (together, the 
“Oaktree Shareholders”). At the time, these 
had a combined total holding of approximately 
56 per cent of the Company’s voting rights. 
Under the terms of the Relationship Agreement, 
the Oaktree Shareholders agreed to the 
independence obligations contained in the 
Relationship Agreement.

On 1 December 2017, we announced that 
the Oaktree Shareholders had sold shares in 
the Company, reducing their combined total 
shareholding to approximately 8 per cent of 
the Company’s voting rights. Consequently, 
the Oaktree Shareholders no longer retained 
the right to appoint any Non-Executive Directors 
to the Board of the Company and Federico 
Canciani resigned from the Board. His last 
day of service was on 5 December 2017. 
The Relationship Agreement terminated on 
24 April 2018, when Oaktree completed 
the sale of the remaining shares they held 
in Countryside.

1.   The Oaktree funds were: Oaktree Opportunities Fund VIIIb, L.P., 
Oaktree Opportunities Fund VIIIb (Parallel), L.P., Oaktree 
Opportunities Fund IX, L.P., Oaktree Opportunities Fund IX 
(Parallel), L.P., Oaktree Opportunities Fund IX (Parallel 2), L.P., 
Oaktree European Principal Fund III, L.P. and Oaktree European 
Principal Fund III (Parallel), L.P.

The Board confirms that whilst the 
Relationship Agreement remained in force 
until 1 December 2017:

(i)   the Company complied with the 

independence provisions included in 
the Relationship Agreement; and

Substantial shareholdings
At 20 November 2018, being the latest practicable date prior to the publication of this Annual 
Report, the Company has been notified of the following interests amounting to 3 per cent or 
more of the voting rights in the issued share capital of the Company: 

Interest in Countryside

(ii)   so far as the Company is aware, the 

Standard Life Aberdeen 

Oaktree Shareholders and their associates 
complied with the independence provisions 
included in the Relationship Agreement.

As there have been no controlling shareholders 
of the Company other than the Oaktree 
Shareholders, there has been no need for the 
Relationship Agreement to require the Oaktree 
Shareholders to procure compliance by any 
third parties with the independence provisions 
of the Relationship Agreement.

Significant agreements 
– change of control
Upon a change of control of Countryside 
Properties, a number of significant agreements 
take effect, alter or terminate as follows:

•  Revolving credit facility: Under the terms of 
the £300m revolving credit facility, entered 
into on 12 May 2016, extended in maturity 
until May 2023 on 19 June 2018 and provided 
by a syndicate of banks to Countryside 
Properties, the lenders may, following such 
change in control, elect to continue to provide 
such facility, or alternatively cancel it and 
require all monies borrowed under such 
facility to be repaid.

•  Directors and employees: There are no 
agreements between the Company and 
its Directors or employees providing 
for compensation for loss of office or 
employment that occurs because of a 
takeover bid or change of control.

Equal opportunities
The Group is committed to employment policies 
which follow best practice based on equal 
opportunities for all employees, irrespective 
of gender, race, nationality, colour, disability, 
marital status, sexual orientation, age or 
religion. All decisions relating to employment 
practices are objective, free from bias and 
based upon work criteria and individual merit. 

Woodford Investment Management Ltd

Aviva Investors Global Services Ltd

M&G Investment Management Ltd

Ruffer LLP 

BlackRock Investment Management Ltd

Kames Capital

The Vanguard Group Inc.

The Group’s policy is to offer appropriate 
training and career development to disabled 
persons that are, as far as possible, identical to 
other employees and in line with best practice. 
In the event of a member of staff becoming 
disabled, the Group makes every effort to 
continue employment, arrange appropriate 
retraining and offer opportunities for promotion. 
For more information on our diversity statistics, 
please refer to the Our People section on page 32.

Employee involvement
The Group systematically provides employees 
with information on matters of concern to 
them, consulting them or their representatives 
regularly so that their views can be taken 
into account when the Group makes decisions 
likely to affect their interests. We encourage 
employee involvement in the Group; a 
common awareness of the financial and 
economic factors affecting the Group on 
the part of all employees plays a major role 
in maintaining the Group’s customer-focused 
approach. For more information on how 
the Group engages its employees, refer to 
page 32 of this report. For more information 
on how employees can participate in the 
Group’s performance through membership 
of the Long-Term Incentive Plan and 
Save As You Earn employee share plans, 
refer to pages 121 and 122 of the report.

15.19%

14.60%

10.93%

7.26%

6.00%

4.86%

3.47%

3.25%

Policy on financial instruments
The policy on financial instruments is covered 
in the accounting policy (Note 3) to the 
financial statements. The Notes to the financial 
statements include: the Company’s policies and 
processes for managing its capital; its financial 
risk management objectives; details of its 
financial instruments and hedging activities; and 
its exposures to credit risk and liquidity risk.

Independent auditor
The Board is satisfied that 
PricewaterhouseCoopers LLP (“PwC”) 
remained independent for the purpose of 
the 2018 audit.

Corporate governance
A report on Countryside’s corporate 
governance framework, together with how 
we comply with the principles and provisions 
of the UK Corporate Governance Code, can 
be found in the Corporate Governance Report 
on page 48. This forms part of this Directors’ 
Report and is incorporated into it by 
cross-reference.

Political contributions
The Group does not make political contributions.

Countryside Properties PLC // Annual report 2018  77

GovernanceDirectors’ report continued

Dividend
The Directors recommend the payment of 
a final dividend of 6.6 pence (2017: 5.0 pence) 
per ordinary share. If approved by shareholders 
at the Annual General Meeting, this will be paid 
on 8 February 2019 to those shareholders 
on the register at the close of business 
on 21 December 2018.

The Company will be operating a Dividend 
Reinvestment Plan (“DRIP”), further details of 
which can found on our website at investors.
countryside-properties.com/dividend-information. 
The DRIP will operate automatically in respect 
of the 2018 final dividend for those shareholders 
who have previously registered a DRIP mandate 
(unless changed beforehand by shareholders). 
It will also operate in respect of all future dividends, 
until such time as each participating shareholder 
elects to withdraw from the DRIP or the DRIP 
is suspended or terminated in accordance with 
its terms and conditions. The Board will continue 
to keep the availability of the DRIP under 
regular review. 

Shareholders are again reminded to check their 
position regarding any dividend mandates in 
place, should they either wish to participate 
in the DRIP or discontinue or change their 
participation. Existing mandates will apply to 
all dividend payments unless or until revoked.

The Trustee of the Company’s Employee Benefit 
Trust has waived the right to receive any dividend 
over the shares held by that Trust.

Power of the Directors
Subject to the Company’s Articles of Association, 
the Companies Act and any directions given 
by the Company by special resolution, the 
business of the Company will be managed 
by the Board, which may exercise all powers 
of the Company. 

Directors’ indemnities
By means of a Deed of Indemnity entered into 
separately by the Company and each Director, 
there is a qualifying third-party indemnity provision 
(as per the Companies Act 2006). This provides, 
for the financial year ended 30 September 2018 
and as at the date of this document, that the 
Company may pay for Directors’ indemnities 
out of its own assets. The Company has obtained 
directors’ and officers’ insurance for this purpose.

Share capital
At the date of this report, 450,000,000 
ordinary shares (the same number as at 
admission to the London Stock Exchange) 
of £0.01 each have been issued, are fully paid 
up and are admitted to trading on the London 
Stock Exchange. The Company’s Articles of 
Association, copies of which can be obtained 
from the Company’s website, set out the rights 
and obligations attaching to the Company’s 
ordinary shares, as well as the powers of the 
Company’s Directors.

We provide details of employee share plans 
in Note 31 to the Group financial statements. 

Purchase of the Company’s 
own shares
At the 2018 AGM, shareholders approved a 
resolution permitting the Company to make 
purchases of its own shares up to a maximum 
of 45,000,000 ordinary shares (representing 
10 per cent of the issued share capital at 
12 December 2017). This resolution remains 
in force until the conclusion of the 2019 AGM. 
The Company has made no purchases of its 
own shares to date. 

The Company will seek to renew this authority 
at the 2019 AGM. 

Authority to allot shares
At the 2018 AGM, shareholders approved 
a resolution permitting the Directors to allot 
shares up to an aggregate nominal value of 
£1,500,000. Shareholders also approved a 
resolution authorising the Directors to allot 
shares up to a further aggregate nominal 
amount of £1,500,000 in connection with 
a rights issue. As at 20 November 2018, 
the Directors had not used these authorities, 
which will remain in force until the conclusion 
of the 2019 AGM. 

The Company will seek to renew this authority 
at the 2019 AGM. 

Statement of disclosure of 
information to the auditor
Each Director of the Company confirms 
that, as far as each is aware, there is no 
relevant audit information of which the 
Company’s auditor is unaware and that each of 
the Directors has taken all the steps they ought 
to have taken individually as a Director to make 
themselves aware of any relevant audit 
information and to establish that the 
Company’s auditors are aware of 
that information.

Going concern
The Group’s business activities, together with the 
factors likely to affect its future development, are 
set out in the Strategic Report on pages 2 to 41. 
The financial position of the Group, its cash flows, 
liquidity position and borrowing facilities are 
described on pages 28 to 31 of the Strategic 
Report. Further disclosures regarding borrowings 
are provided in Note 24. 

As described in the Viability Statement, the 
Directors have assessed the prospects and viability 
of the Company over a three-year period to 
September 2021. The Board has performed 
a robust assessment of the principal risks facing 
the Company, including those risks that would 
threaten Countryside’s business model, future 
performance, solvency or liquidity.

Having considered the Group’s cash flow 
forecasts, the Directors are satisfied the Group 
has sufficient liquidity and covenant headroom 
to enable the Group to conduct its business 
and meet its liabilities as they fall due for at 
least the next 12 months. Accordingly these 
financial statements are prepared on a going 
concern basis.

The Directors’ Viability Statement is in the 
Strategic Report on page 39. 

Carbon emissions
We set out details of the Group’s approach 
to the environment, including information in 
relation to its carbon emissions, in the section 
headed Environment on page 36. This forms 
part of the Sustainability Report section of 
the Annual Report on pages 34 to 37.

Annual General Meeting
The 2019 Annual General Meeting of the 
Company will be held at the offices of 
Linklaters LLP, One Silk Street, London EC2Y 
8HQ, at 2 pm on Thursday, 24 January 2019. 
The notice convening the meeting, together 
with details of the business to be considered 
and explanatory notes is distributed separately 
to shareholders. It is also available on our website.

By order of the Board

Gary Whitaker
Company Secretary 
20 November 2018

78  Annual report 2018 // Countryside Properties PLC

Statement of Directors’ responsibilities 
in respect of the financial statements

The Directors are responsible for preparing the Annual Report and the 
financial statements in accordance with applicable law and regulation.

Company law requires the Directors to prepare 
financial statements for each financial year. 
Under that law the Directors have prepared 
the Group financial statements in accordance 
with International Financial Reporting Standards 
(“IFRSs”) as adopted by the European Union 
and Parent Company financial statements in 
accordance with United Kingdom Generally 
Accepted Accounting Practice (United Kingdom 
Accounting Standards, comprising FRS 102 
‘The Financial Reporting Standard applicable in 
the UK and Republic of Ireland’, and applicable 
law). Under company law the Directors must 
not approve the financial statements unless 
they are satisfied that they give a true and fair 
view of the state of affairs of the Group and 
Parent Company and of the profit or loss of 
the Group and Parent Company for that 
period. In preparing the financial statements, 
the Directors are required to:

•  select suitable accounting policies and then 

apply them consistently;

•  state whether applicable IFRSs as adopted 

by the European Union have been followed 
for the Group financial statements and 
United Kingdom Accounting Standards, 
comprising FRS 102, have been followed for 
the Company financial statements, subject 
to any material departures disclosed and 
explained in the financial statements;

•  make judgements and accounting estimates 

that are reasonable and prudent; and

•  prepare the financial statements on the 

going concern basis unless it is inappropriate 
to presume that the Group and Parent 
Company will continue in business.

The Directors are responsible for keeping 
adequate accounting records that are sufficient 
to show and explain the Group and Parent 
Company’s transactions and disclose with 
reasonable accuracy at any time the financial 
position of the Group and Parent Company 
and enable them to ensure that the financial 
statements and the Directors’ Remuneration 
Report comply with the Companies Act 2006 
and, as regards the Group financial statements, 
Article 4 of the IAS Regulation.

The Directors are also responsible for 
safeguarding the assets of the Group and 
Parent Company and hence for taking 
reasonable steps for the prevention and 
detection of fraud and other irregularities.

The Directors are responsible for the maintenance 
and integrity of the Parent Company’s website. 
Legislation in the United Kingdom governing 
the preparation and dissemination of financial 
statements may differ from legislation in 
other jurisdictions.

The Directors consider that the Annual Report 
and Accounts, taken as a whole, is fair, balanced 
and understandable and provides the information 
necessary for shareholders to assess the Group 
and Parent Company’s performance, business 
model and strategy.

Each of the Directors, whose names and functions 
are listed in the Board of Directors section 
confirms that, to the best of their knowledge:

•  the Parent Company financial statements, 
which have been prepared in accordance 
with United Kingdom Generally Accepted 
Accounting Practice (United Kingdom 
Accounting Standards, comprising FRS 102 
‘The Financial Reporting Standard applicable 
in the UK and Republic of Ireland’, and 
applicable law), give a true and fair view of 
the assets, liabilities, financial position and 
loss of the Company;

•  the Group financial statements, which have 
been prepared in accordance with IFRSs as 
adopted by the European Union, give a true 
and fair view of the assets, liabilities, financial 
position and profit of the Group; and

•  the Directors’ Report includes a fair review 
of the development and performance of the 
business and the position of the Group and 
Parent Company, together with a description 
of the principal risks and uncertainties that 
it faces. 

By order of the Board

Ian Sutcliffe
Group Chief Executive
20 November 2018

Mike Scott
Group Chief Financial Officer
20 November 2018

Countryside Properties PLC // Annual report 2018  79

GovernanceIndependent auditor’s report
to the members of Countryside Properties PLC

Report on the audit of the financial statements
Opinion
In our opinion:

•  Countryside Properties PLC’s Group financial statements and parent company financial statements (the “financial statements”) give a true and fair 

view of the state of the Group’s and of the parent company’s affairs as at 30 September 2018 and of the Group’s profit and cash flows for the year 
then ended;

• 

• 

• 

the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by 
the European Union;

the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice 
(United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and 
applicable law); and

the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the Group financial 
statements, Article 4 of the IAS Regulation.

We have audited the financial statements, included within the Annual Report, which comprise: the consolidated and parent company statements of 
financial position as at 30 September 2018; the consolidated statement of comprehensive income, the consolidated cash flow statement, and the 
consolidated and parent company statements of changes in equity for the year then ended; and the notes to the financial statements, which include 
a description of the significant accounting policies.

Our opinion is consistent with our reporting to the Audit Committee.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities under ISAs 
(UK) are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Independence
We remained independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the 
UK, which includes the FRC’s Ethical Standard, as applicable to listed public interest entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements.

To the best of our knowledge and belief, we declare that non-audit services prohibited by the FRC’s Ethical Standard were not provided to the Group 
or the parent company.

Other than those disclosed in note 6 to the financial statements, we have provided no non-audit services to the Group or the parent company in the 
period from 1 October 2017 to 30 September 2018.

Our audit approach
Context
Countryside Properties PLC is a housebuilder and urban regeneration company listed on the London Stock Exchange. The Group is wholly UK based, 
operating in London and the South East of England, and with a presence in the Midlands and North West of England through its Partnerships division; 
including the recently acquired Westleigh.

The Group is susceptible to external macro-economic factors such as government regulation, mortgage availability and changes in the wider building sector 
such as customer demand, supply chain availability and build cost inflation. This is particularly relevant for our work in the areas of margin forecasting and 
the valuation of inventory.

Overview

Materiality

Audit scope

•  Overall Group materiality: £9.8 million (2017: £7.2 million), based on 5% of profit before tax, 

adjusted for non underlying items.

•  Overall parent company materiality: £8.0 million (2017: £6.5 million), based on 1% of total 

assets, restricted to an amount below the Group overall materiality.

•  The Group operates in two business segments, Partnerships and Housebuilding, as set out in 
the Annual Report (refer to pages 10 to 27). Each of the operating segments is broken down 
into a number of reporting units which are consolidated into the Group financial statements 
along with central reporting entities.

•  We performed audit work over the complete financial information of 20 reporting units, 

including central reporting entities and the parent company which accounted for 90 per cent 
of the Group’s revenues and 93 per cent of the Group’s profit before tax, adjusted for 
non-underlying items.

Key audit  
matters

•  Cost forecast and margin estimates (Group).

•  Acquisition accounting – Westleigh (Group).

•  Land and inventory valuation (Group).

•  Commercial land transactions (Group).

•  Recoverability of investments (Parent).

80  Annual report 2018 // Countryside Properties PLC

Report on the audit of the financial statements continued
Our audit approach continued
The scope of our audit
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we 
looked at where the Directors made subjective judgements, for example in respect of significant accounting estimates that involved making assumptions 
and considering future events that are inherently uncertain. 

We gained an understanding of the legal and regulatory framework applicable to the Group and the industry in which it operates, and considered the 
risk of acts by the Group which were contrary to applicable laws and regulations, including fraud. We designed audit procedures at Group and significant 
component level to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not 
detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through 
collusion. We focused on laws and regulations that could give rise to a material misstatement in the Group and parent company financial statements, 
including, but not limited to, the Companies Act 2006, the Listing Rules, pensions legislation and UK tax legislation. Our tests included, but were not 
limited to, review of the financial statement disclosures to underlying supporting documentation, review of correspondence with and reports to the 
regulators, review of correspondence with legal advisors, enquiries of management and review of internal audit reports in so far as they related to the 
financial statements. There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and 
regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

We did not identify any key audit matters relating to irregularities, including fraud. As in all of our audits we also addressed the risk of management 
override of internal controls, including testing journals and evaluating whether there was evidence of bias by the Directors that represented a risk 
of material misstatement due to fraud. 

Key audit matters
Key audit matters are those matters that, in the auditors’ professional judgement, were of most significance in the audit of the financial statements of 
the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by the auditors, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the 
engagement team. These matters, and any comments we make on the results of our procedures thereon, were addressed in the context of our audit 
of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. This is not a 
complete list of all risks identified by our audit. 

Key audit matter

How our audit addressed the key audit matter

Cost forecast and margin estimates (Group)
Refer to Note 3 (Accounting policies) and Note 2 (Critical accounting policies).

We obtained an understanding of management’s process for preparing a site forecast and 
evaluated management’s controls over cost forecasting and changes to forecasts.

The Group’s margin recognition framework is based on the margin forecast for each 
site. These margins, which drive the recognition of costs as each unit is sold, reflect 
estimated selling prices and costs for each development. This process is effectively a 
method of allocating the total forecast costs, representing both land and build costs 
of a development, over each individual unit.

There is a risk that the margin forecast for the site and the margin subsequently 
recognised on each unit sale is not appropriate and reflective of the actual final profit 
margin that will be recognised on a development.

We consider the appropriate margin recognition across the life of the site to be the 
most significant financial reporting risk for the Group, principally due to the high level 
of management judgment involved in the accounting for the Group’s developments 
given that sales prices and build costs are inherently uncertain and are influenced by 
changes in external market factors, such as the availability of mortgages and build cost inflation.

We tested management’s controls over the approval of initial forecasts as well as the 
controls over the regular updating of forecasts. We also attended a number of management’s 
monthly divisional board meetings which gave us additional evidence over the robustness of 
the forecasting process. We held discussions with management to understand the status and 
progress of a sample of sites and tested that the explanations received were consistent with 
the latest management forecast.

Our substantive procedures focused on sites that generated significant revenue in the year 
and we:

• 

• 

• 

assessed the appropriateness of a sample of underlying assumptions within the forecasts, 
including sales prices and costs which have a significant impact on the site forecasts;

assessed management’s historic forecasting accuracy on completed sites in FY18, 
understanding the reasons and testing, where appropriate, differences from the FY17 
forecast margin;

tested a sample of forecast sales prices to the actual sales price attained for similar 
properties to support the validity of the estimated sales price in the forecast; and tested 
a sample of costs incurred to third party support. 

Based on the procedures performed, we did not identify any sites where we considered the 
forecast margin to be inappropriate.

Acquisition accounting – Westleigh (Group)
Refer to Note 3 (Accounting policies) and Note 2 (Critical accounting policies).

We read the technical papers prepared by management in respect of the acquisition and 
inspected relevant contracts and information.

The Group completed the acquisition of Westleigh Group Limited, a Partnerships 
house builder, headquartered in Leicester, on 12 April 2018.

Business combinations involve judgements in relation to the value of assets and 
liabilities that are recognised on acquisition, particularly the allocation of purchase 
consideration to goodwill and separately identified intangible assets. This can be a 
judgemental process given the range of assumptions that are adopted to determine 
the valuations. Any misstatement made in the identification and/or valuation of 
acquired intangibles gives rise to an equal, compensating misstatement in goodwill.

Management relied on an external valuation specialist to value significant intangibles acquired 
in business combinations. We assessed their objectivity and competency and tested the 
results of their work and found no material issues with the final conclusions.

We used our own valuation experts to challenge the methodology and key assumptions 
used in determining the value of the brand, customer relationships and order book assets. 
We determined that the cash flows applied within the valuation models and the key 
assumptions, such as the discount rates, growth rates, customer attrition and period for 
amortisation, were appropriate.

Based on an exercise performed by management, the Directors identified £52.5 million 
of intangibles relating to Westleigh’s brand, customer relationships and order book.

We assessed the provisional fair value calculation of the other assets acquired, including 
assessing the completeness and quantum of adjustments made by management.

Based upon the above, we are satisfied that the Directors have applied reasonable 
judgements in the provisional accounting for the acquisition of Westleigh Group Limited.

Countryside Properties PLC // Annual report 2018  81

Financial statementsIndependent auditor’s report continued
to the members of Countryside Properties PLC

Report on the audit of the financial statements continued
Our audit approach continued
Key audit matters continued

Key audit matter

How our audit addressed the key audit matter

Land and inventory valuation (Group)
Refer to Note 3 (Accounting policies) and Note 2 (Critical accounting policies).

Inventory is comprised of land held for development, work in progress, raw materials 
and completed units/part-exchanged properties.

We obtained an understanding of management’s process for preparing a site forecast.

We understood and evaluated management’s controls over the cost forecasting process and 
tested the key controls over the approval of the initial forecasts and the monitoring of updates 
required to the forecasts over the course of the site’s life.

Inventory is the most significant balance in the consolidated statement of financial 
position and is held at the lower of cost and net realisable value (‘NRV’) being the 
margin the development is forecast to make over its lifecycle based upon forecast 
sales prices and build costs.

We considered margins for all material sites to identify those with low or eroding margins, 
due to specific issues or underperformance. We discussed the identified sites with management, 
including considering the level of provisions, if any, held against these sites and corroborated 
the explanations with available external evidence in respect of the carrying value of inventory.

The NRV of each development is forecast and monitored as described in the key audit 
matter above and is therefore subject to the same key assumptions. Due to the influence 
of the same external factors and the cyclical nature of the housing industry, with periodic 
downturns in customer demand, there is a risk that the calculation of a development’s 
NRV may be subject to estimation error, leading to inventory being held at an 
incorrect value and an unrecorded impairment charge.

We obtained an analysis of the composition of the inventory balance, specifically the level of 
completed but unreserved units, to understand if completed stock is held at the appropriate 
carrying value.

We also assessed the historical accuracy of management’s forecasting on completed sites in 
FY18, understanding the reasons and testing where appropriate, differences to the FY17 
forecast margin. 

Commercial land transactions (Group)
Refer to Note 3 (Accounting policies). 

The Group has entered into a number of commercial land transactions during the year. 
The nature of these transactions can be complex and bespoke. The format of the agreements 
introduces potential accounting complexity to reflect the terms of the agreements.

Due to their complex nature, we focused on this area to ensure that the accounting 
reflected the underlying agreements.

Recoverability of investments (Parent)
Refer to Note 1 (Accounting policies)

The parent company holds investments in its subsidiaries totalling over £700 million. 
We focused on this area due to the size of the investment balance as there is a risk of 
material misstatement if the underlying investments are under-performing.

For sites with a provision, we compared the inventory valuation with the forecast NRV.

Based on the procedures performed, we did not identify any sites where we determined 
additional impairments were required, above those already recorded by management

We held discussions with management to understand the substance of material commercial 
land transactions.

Where applicable, we read the relevant extracts from management’s papers on the 
proposed accounting treatment of the transactions.

We substantively tested material or complex land acquisitions through examination of 
contracts and agreements to check that the acquisition and subsequent overage terms had 
been identified and accounted for appropriately, and that all the related liabilities had been 
properly recorded in the financial statements.

We assessed the accounting treatment of the transactions against IAS 18/IAS 11 as applicable.

We were satisfied that management had appropriately accounted for these transactions.

We obtained management’s assessment of the carrying value of the investments. We agreed 
the cash flow forecast used in the assessment to formally approved forecasts.

We assessed key assumptions within management’s forecasts.

We performed a sensitivity analysis over key assumptions, including the discount and growth rates.

We assessed for impairment indicators of which there were none.

We did not note any exceptions arising from our audit procedures.

82  Annual report 2018 // Countryside Properties PLC

Report on the audit of the financial statements continued
Our audit approach continued
How we tailored the audit scope
We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial statements as a whole, 
taking into account the structure of the Group and the parent company, the accounting processes and controls, and the industry in which they operate.

The Group is comprised of two segments, Housebuilding and Partnerships. These are then further broken down into seven operating divisions, five for 
Housebuilding and two for Partnerships. Each of the divisions is broken down into a number of reporting units (which also include joint ventures) that 
are included in the Group financial statements, along with the centralised functions.

The reporting units vary in size and we identified 20 reporting units, including centralised functions and the parent company which required an audit 
of their complete financial information due to their individual size. These 20 reporting units were all audited by the Group engagement team and, 
where applicable, included the audit of the joint ventures. The reporting units where we performed an audit of the complete financial information 
accounted for 93 per cent of the Group’s profit before tax, adjusted for non-underlying items and 90 per cent of the Group’s revenue. Our audit work 
at these reporting units, together with the additional procedures performed at Group level on the consolidation, goodwill, joint ventures, tax, the 
acquisition of the Westleigh Group, and share based payments, gave us the evidence we needed for our opinion on the Group and parent company 
financial statements as a whole.

Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together with 
qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures on the individual 
financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial statements 
as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Parent company financial statements

Overall Group materiality

£9.8 million (2017: £7.2 million).

£8.0 million (2017: £6.5 million).

How we determined it

5% of profit before tax, adjusted for non underlying items. 1% of total assets, restricted to an amount below the 

Rationale for  
benchmark applied

Based on our professional judgement, we determined 
materiality by applying a benchmark of 5% of profit 
before tax, adjusted for non-underlying items. We 
believe that underlying profit before tax is the most 
appropriate measure as it eliminates any disproportionate 
effect of non-underlying charges and credits and 
provides a consistent year-on-year basis for our work.

Group overall materiality.

We believe that total assets is the primary measure used 
by the shareholders in assessing the position of the 
entity, and is an accepted auditing benchmark.

For each component in the scope of our Group audit, we allocated a materiality that was less than our overall Group materiality. The range of 
materiality allocated across components was between £0.8 million and £8.0 million. Certain components were audited to a local statutory audit 
materiality that was also less than our overall Group materiality.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £0.5 million (Group audit) 
(2017: £0.3 million) and £0.5 million (Parent company audit) (2017: £0.3 million) as well as misstatements below those amounts that, in our view, 
warranted reporting for qualitative reasons.

Going concern
In accordance with ISAs (UK) we report as follows:

Reporting obligation

Outcome

We are required to report if we have anything material to add or draw 
attention to in respect of the Directors’ statement in the financial 
statements about whether the Directors considered it appropriate to 
adopt the going concern basis of accounting in preparing the financial 
statements and the Directors’ identification of any material uncertainties 
to the Group’s and the parent company’s ability to continue as a going 
concern over a period of at least twelve months from the date of 
approval of the financial statements.

We are required to report if the Directors’ statement relating to Going 
Concern in accordance with Listing Rule 9.8.6R(3) is materially 
inconsistent with our knowledge obtained in the audit.

We have nothing material to add or to draw attention to. As not all future 
events or conditions can be predicted, this statement is not a guarantee as 
to the Group’s and parent company’s ability to continue as a going concern.

We have nothing to report.

Countryside Properties PLC // Annual report 2018  83

Financial statementsIndependent auditor’s report continued
to the members of Countryside Properties PLC

Report on the audit of the financial statements continued
Reporting on other information
The other information comprises all of the information in the Annual Report other than the financial statements and our auditors’ report thereon. 
The Directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, accordingly, 
we do not express an audit opinion or, except to the extent otherwise explicitly stated in this report, any form of assurance thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. 
If we identify an apparent material inconsistency or material misstatement, we are required to perform procedures to conclude whether there is a 
material misstatement of the financial statements or a material misstatement of the other information. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report based on 
these responsibilities.

With respect to the Strategic Report and Directors’ Report, we also considered whether the disclosures required by the UK Companies Act 2006 
have been included. 

Based on the responsibilities described above and our work undertaken in the course of the audit, the Companies Act 2006 (CA06), ISAs (UK) and 
the Listing Rules of the Financial Conduct Authority (FCA) require us also to report certain opinions and matters as described below (required by ISAs 
(UK) unless otherwise stated).

Strategic Report and Directors’ Report
In our opinion, based on the work undertaken in the course of the audit, the information given in the Strategic Report and Directors’ Report for the year 
ended 30 September 2018 is consistent with the financial statements and has been prepared in accordance with applicable legal requirements. (CA06)

In light of the knowledge and understanding of the Group and parent company and their environment obtained in the course of the audit, we did not 
identify any material misstatements in the Strategic Report and Directors’ Report. (CA06)

The Directors’ assessment of the prospects of the Group and of the principal risks that would threaten the solvency or liquidity of 
the Group
We have nothing material to add or draw attention to regarding:

•  The Directors’ confirmation on page 39 of the Annual Report that they have carried out a robust assessment of the principal risks facing the 

Group, including those that would threaten its business model, future performance, solvency or liquidity.

•  The disclosures in the Annual Report that describe those risks and explain how they are being managed or mitigated.

•  The Directors’ explanation on page 39 of the Annual Report as to how they have assessed the prospects of the Group, over what period they 
have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that 
the Group will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related 
disclosures drawing attention to any necessary qualifications or assumptions.

We have nothing to report having performed a review of the Directors’ statement that they have carried out a robust assessment of the principal risks 
facing the Group and statement in relation to the longer-term viability of the Group. Our review was substantially less in scope than an audit and only 
consisted of making inquiries and considering the Directors’ process supporting their statements; checking that the statements are in alignment with 
the relevant provisions of the UK Corporate Governance Code (the “Code”); and considering whether the statements are consistent with the 
knowledge and understanding of the Group and parent company and their environment obtained in the course of the audit. (Listing Rules)

Other Code Provisions
We have nothing to report in respect of our responsibility to report when: 

•  The statement given by the Directors, on page 79, that they consider the Annual Report taken as a whole to be fair, balanced and understandable, 
and provides the information necessary for the members to assess the Group’s and parent company’s position and performance, business model 
and strategy is materially inconsistent with our knowledge of the Group and parent company obtained in the course of performing our audit.

•  The section of the Annual Report on pages 54 to 57 describing the work of the Audit Committee does not appropriately address matters 

communicated by us to the Audit Committee.

•  The Directors’ statement relating to the parent company’s compliance with the Code does not properly disclose a departure from a relevant 

provision of the Code specified, under the Listing Rules, for review by the auditors.

Directors’ Remuneration
In our opinion, the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006. (CA06)

84  Annual report 2018 // Countryside Properties PLC

Report on the audit of the financial statements continued
Responsibilities for the financial statements and the audit
Responsibilities of the Directors for the financial statements
As explained more fully in the Statement of Directors’ responsibilities in respect of the financial statements set out on page 79, the Directors are responsible 
for the preparation of the financial statements in accordance with the applicable framework and for being satisfied that they give a true and fair view. 
The Directors are also responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are 
free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the parent company’s ability to continue as a going 
concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend 
to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether 
due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee 
that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud 
or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users 
taken on the basis of these financial statements. 

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditors’ report.

Use of this report
This report, including the opinions, has been prepared for and only for the parent company’s members as a body in accordance with Chapter 3 of Part 16 
of the Companies Act 2006 and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to 
any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Other required reporting
Companies Act 2006 exception reporting
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches 

not visited by us; or

•  certain disclosures of Directors’ remuneration specified by law are not made; or

• 

the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the 
accounting records and returns. 

We have no exceptions to report arising from this responsibility. 

Appointment
Following the recommendation of the Audit Committee, we were appointed by the members on 19 November 2015 to audit the financial statements 
for the year ended 30 September 2016 and subsequent financial periods. The period of total uninterrupted engagement is 3 years, covering the years 
ended 30 September 2016 to 30 September 2018.

John Waters (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
London
20 November 2018

Countryside Properties PLC // Annual report 2018  85

Financial statementsConsolidated statement of comprehensive income
For the year ended 30 September 2018

Revenue

Cost of sales

Gross profit

Administrative expenses

Group operating profit

Analysed as:

Adjusted Group operating profit

Less: share of associate and joint ventures’ operating profit

Less: non-underlying items

Group operating profit

Finance costs

Finance income

Share of post-tax profit from associate and joint ventures

Profit before income tax

Income tax expense

Profit for the year

Profit is attributable to:

– Owners of the parent

– Non-controlling interest

Other comprehensive income

Items that may be reclassified to profit and loss:

Increase in the fair value of available-for-sale financial assets

Items reclassified to profit and loss:

Reclassification of available-for-sale reserve to profit and loss

Total comprehensive income for the year 

Total comprehensive income for the year attributable to:

– Owners of the parent 

– Non-controlling interest

Earnings per share (expressed in pence per share):

Basic 

Diluted 

Note

2018

£m 

1,018.6

(788.9)

2017
restated
£m 

845.8

(662.5)

183.3

(54.4)

128.9

165.3

(33.6)

(2.8)

128.9

(12.3)

1.4

30.3

148.3

(25.4)

122.9

122.5

0.4

122.9

0.2

—

229.7

(80.4)

149.3

211.4

(46.4)

(15.7)

149.3

(12.0)

1.4

42.0

180.7

(32.1)

148.6

147.9

0.7

148.6

0.1

(0.4)

148.3

123.1

147.6

0.7

148.3

33.1

32.6

122.7

0.4

123.1

27.2

27.0

14, 15

6

7

8

14, 15

9

16

16

10

10

Revenue and operating profits arise from the Group’s continuing operations. Results for 2017 have been restated, as described in Note 3.

86  Annual report 2018 // Countryside Properties PLC

 
Consolidated statement of financial position
As at 30 September 2018

Assets

Non-current assets

Intangible assets

Property, plant and equipment

Investment in joint ventures 

Investment in associate

Available-for-sale financial assets

Deferred tax assets 

Trade and other receivables

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Total assets

Liabilities

Current liabilities

Trade and other payables

Current income tax liabilities

Provisions 

Non-current liabilities

Borrowings

Trade and other payables

Deferred tax liabilities

Provisions 

Total liabilities

Net assets

Equity

Share capital

Reserves

Equity attributable to owners of the parent

Equity attributable to non-controlling interest

Total equity

Results for 2017 have been restated, as described in Note 3.

The notes on pages 90 to 123 form part of these financial statements.

These financial statements were approved by the Board of Directors on 20 November 2018.

On behalf of the Board

Ian Sutcliffe 
Mike Scott
Directors

Note

2018

£m 

2017
restated
£m 

11

12

14

15

16

17

20

18

20

21

22

23

24

22

17

23

25

169.5

7.9

62.5

5.4

4.1

9.3

21.8

280.5

749.7

166.7

47.2

963.6

59.5

2.6

59.4

2.6

7.4

2.8

12.9

147.2

667.1

138.8

77.4

883.3

1,244.1

1,030.5

(317.5)

(18.7)

(4.2)

(250.5)

(7.1)

(0.6)

(340.4)

(258.2)

(2.2)

(93.8)

(12.9)

(1.1)

(110.0)

—

(79.8)

—

(2.0)

(81.8)

(450.4)

(340.0)

793.7

690.5

4.5

787.6

792.1

1.6

793.7

4.5

685.1

689.6

0.9

690.5

Countryside Properties PLC // Annual report 2018  87

Financial statements 
Consolidated statement of changes in equity
For the year ended 30 September 2018

Share 
Capital
£m

Share 
Premium
£m

Retained
Earnings
£m

Available-for-sale
financial assets
£m

Note

Equity 
attributable to
owners of the
parent
£m

Non-controlling 
Interest
£m

At 30 September 2016

Comprehensive income

Profit for the year (restated)

Other comprehensive income

Total comprehensive income 
(restated)

Transactions with owners

Share-based payment expense, 
net of deferred tax

Dividends paid

Total transactions with owners

At 30 September 2017 
(restated)

Comprehensive income

Profit for the year

Other comprehensive income

Total comprehensive income

Transactions with owners

Share-based payment expense, 
net of deferred tax

Purchase of shares by 
Employee Benefit Trust

Dividends paid

Total transactions with owners

At 30 September 2018

31

17, 31

25

36

4.5

—

—

—

—

—

—

4.5

—

—

—

—

—

—

—

4.5

Results for 2017 have been restated, as described in Note 3.

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

587.8

122.5

—

122.5

5.1

(30.6)

(25.5)

684.8

147.9

—

147.9

7.4

(11.4)

(41.1)

(45.1)

787.6

0.1

—

0.2

0.2

—

—

—

0.3

—

(0.3)

(0.3)

—

—

—

—

—

592.4

122.5

0.2

122.7

5.1

(30.6)

(25.5)

689.6

147.9

(0.3)

147.6

7.4

(11.4)

(41.1)

(45.1)

792.1

0.5

0.4

—

0.4

—

—

—

0.9

0.7

—

0.7

—

—

—

—

1.6

Total 
Equity
£m

592.9

122.9

0.2

123.1

5.1

(30.6)

(25.5)

690.5

148.6

(0.3)

148.3

7.4

(11.4)

(41.1)

(45.1)

793.7

88  Annual report 2018 // Countryside Properties PLC

Consolidated cash flow statement
For the year ended 30 September 2018

Cash generated from operations

Interest paid

Tax paid

Net cash inflow from operating activities

Cash flows from investing activities

Purchase of intangible assets

Purchase of property, plant and equipment

Proceeds from disposal of available-for-sale financial assets

Acquisition of subsidiary (net of cash acquired)

Funding to settle subsidiary’s net debt on acquisition

Decrease in advances to associate and joint ventures

Investment in new joint ventures

Repayment of members’ interest

Dividends received from associate and joint ventures

Net cash inflow/(outflow) from investing activities

Cash flows from financing activities

Dividends paid

Purchase of shares by Employee Benefit Trust

Borrowings under revolving credit facility

Repayment of borrowings under revolving credit facility

Borrowing facility arrangement fee

Proceeds from other borrowings

Net cash outflow from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

Note

26

11

12

16

13

13

28

14

14

14, 15

36

25

24

21

2018
£m 

111.4

(3.2)

(22.7)

85.5

(1.4)

(5.3)

4.8

(39.9)

(71.2)

11.5

(3.2)

12.1

26.9

(65.7)

(41.1)

(11.4)

125.0

(125.0)

—

2.5

(50.0)

(30.2)

77.4

47.2

2017
£m 

78.2

(2.8)

(23.2)

52.2

(2.3)

(0.8)

2.5

—

—

16.2

—

—

28.8

44.4

(30.6)

—

—

—

(0.6)

—

(31.2)

65.4

12.0

77.4

Countryside Properties PLC // Annual report 2018  89

Financial statements 
Notes to the consolidated financial statements
For the year ended 30 September 2018

1. General information 
Countryside Properties PLC (the “Company”) is a public limited company incorporated and domiciled in the United Kingdom whose shares are 
publicly traded on the London Stock Exchange. The Company’s registered office is Countryside House, The Drive, Brentwood, Essex CM13 3AT.

The Group’s principal activities are building new homes and regeneration of public sector land.

The parent company financial statements are on pages 124 to 128.

2. Critical accounting judgements and estimates
The preparation of the Group’s financial statements under International Financial Reporting Standards (“IFRS”) requires the Directors to make estimates 
and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income, expenses and related disclosures. 

Critical accounting judgements
In the process of applying the Group’s accounting policies, which are described in Note 3, the Directors have made no individual judgements that have 
a significant impact on the financial statements, apart from those involving estimates which are described below.

Key sources of estimation uncertainty
Estimates and underlying assumptions affecting the financial statements are based on historical experience and other relevant factors and are reviewed 
on an ongoing basis. This approach forms the basis of making judgements about carrying values of assets and liabilities that are not readily apparent 
from other sources. Changes in accounting estimates may be necessary if there are changes in the circumstances on which the estimate was based 
or as a result of new information. Such changes are recognised in the year in which the estimate is revised. 

The key sources of estimation uncertainty that have a risk of causing a material adjustment to the carrying value of assets and liabilities are described below.

Estimation of site profitability and carrying value of inventory
In order to determine the profit or loss that the Group recognises on its developments and construction contracts in a specific period, the Group 
allocates the total cost of each development or construction contract between the proportion completing in the period and the proportion to 
complete in a future period. The assessment of the total costs to be incurred requires a degree of estimation due to the long-term nature of the 
Group’s activities and because actual costs are subject to market fluctuations. Group management has established internal controls to review and 
ensure the appropriateness of estimates made on an individual development or contract basis. No individual development or contract is sufficiently 
large that a plausible change in estimates would result in a material change to the Group’s results. However, a change in estimated margins on several 
sites (due, for example, to changes in estimates of cost inflation or a material reduction in house prices in the private market) could materially alter 
future profitability. As an illustration, a change in margins of 5% across all sites in 2018 would have changed gross profits by an estimated £60m.

3. Accounting policies
Basis of preparation
These financial statements for the year to 30 September 2018 are those of the Company and all of its subsidiaries. They have been prepared in 
accordance with IFRS as adopted by the European Union, IFRS Interpretations Committee (“IFRS IC”) interpretations and those parts of the Companies Act 
2006 applicable to companies reporting under IFRS. 

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been 
consistently applied to all the years presented, unless otherwise stated.

These financial statements have been prepared on a going concern basis in Sterling and rounded to the nearest £0.1m under the historical cost 
convention, except for available-for-sale financial assets, share-based payments and for certain other assets and liabilities recognised at fair value 
in business combinations.

Prior year restatement
Following the review of the 2017 Annual Report and Accounts by the Financial Reporting Council described on page 30, the directors have concluded 
that, in applying IAS 39 ‘Financial Instruments; Recognition and Measurement’, the discount rates applied to liabilities for deferred land and overage 
payments should not have been changed subsequent to their initial recognition. As a result, 2017 net finance costs were overstated by £6.0m and 
profit after tax and net assets, taking into account also tax and the impact on joint ventures, were understated by £5.3m.

The comparatives for 2017 have been restated accordingly and the impact on affected line items is set out in the below table:

Finance costs

Share of post-tax profit from associates and joint ventures

Profit before income tax

Income tax expense

Profit for the year

Investment in joint ventures

Current income tax liabilities

Current trade and other payables

Non-current trade and other payables

Net assets

Earnings per share – basic

Earnings per share – adjusted

90  Annual report 2018 // Countryside Properties PLC

2017
Restated
£m

2017 
Original
£m

12.3

30.3

148.3

25.4

122.9

59.4

7.1

250.5

79.8

690.5

27.2

27.0

18.3

29.7

141.7

24.1

117.6

58.8

5.8

251.9

84.4

685.2

26.0

25.8

3. Accounting policies continued 
Prior year restatement continued
In addition, in our interim results we updated our policy on non-underlying items to include the amortisation of acquisition related intangibles. This change 
was made as, in the opinion of the Directors, the new policy allows for a better reflection of the underlying results of the Group. As a result of this, 
the prior year results have been re-presented to show £1.2m of amortisation within non-underlying items.

Going concern
The Group’s business activities, together with the factors likely to affect its future development, are set out in the Strategic Report on pages 2 to 31. 
The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described on pages 28 to 31 of the Strategic Report. 
Further disclosures regarding borrowings are provided in Note 24. 

As described in the Viability Statement, the Directors have assessed the prospects and viability of the Company over a three-year period to September 2021. 
The Board has performed a robust assessment of the principal risks facing the Company, including those risks that would threaten Countryside’s 
business model, future performance, solvency or liquidity.

Having considered the Group’s cash flow forecasts, the Directors are satisfied the Group has sufficient liquidity and covenant headroom to enable 
the Group to conduct its business and meet its liabilities as they fall due for at least the next 12 months. Accordingly these financial statements are 
prepared on a going concern basis.

New standards, amendments and interpretations
No new standards, amendments or interpretations effective for the first time for the financial year beginning on 1 October 2017 have had a material 
impact on the financial statements.

The following amendments to standards and interpretations which will be relevant to the preparation of the Group’s financial statements have been 
issued, but are not effective and have not been early adopted for the financial year ended 30 September 2018:

• 

• 

• 

IFRS 9 ‘Financial Instruments’, on ‘Classification and Measurement’ (effective 1 October 2018) addresses the classification, measurement 
and recognition of financial assets and financial liabilities. It replaces the guidance in IAS 39 that relates to the classification and measurement of 
financial instruments. IFRS 9 retains but simplifies the mixed measurement model and establishes three primary measurement categories for financial 
assets: amortised cost, fair value through Other Comprehensive Income and fair value through Profit and Loss (“P&L”). Given our historic experience 
of default rates and assessment of expected future losses and based on the profile of our receivables, it is not expected that this change will have a 
material impact on the reported results of the Group. Items currently classified as available-for-sale financial assets will be classified as held at fair 
value through profit and loss on transition to IFRS 9.

IFRS 15 ‘Revenue from Contracts with Customers’ (effective 1 October 2018) deals with revenue recognition and establishes principles for 
reporting useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash flows arising 
from an entity’s contracts with customers. Revenue is recognised when a customer obtains control of a good or service and thus has the ability 
to direct the use and obtain the benefits from the good or service. The Group currently recognises revenue either at legal completion or over time, 
depending on the nature of the activity and in line with IAS 18, IAS 11 and IFRIC 15 (which are replaced by IFRS 15), and has concluded that its 
approach will not be changed by the introduction of the new standard. It is not expected that this change will have a material impact on the reported 
results of the Group. The only impact of this standard is that the Group will recognise revenue on the sale of part exchanged properties which in 
2018 would have resulted in c.£12m of additional revenue being recognised. Previously, such sales were recognised within cost of sales and there 
will be no change to reported profits.

IFRS 16 ‘Leases’ (effective 1 October 2019) addresses the definition of a lease, recognition and measurement of leases and establishes principles 
for reporting useful information to users of financial statements about the leasing activities of both lessees and lessors. A key change arising from 
IFRS 16 is that most operating leases will be accounted for on balance sheet for lessees. The standard replaces IAS 17 ‘Leases’ and related interpretations. 
The Group is currently undertaking a detailed exercise to determine the impact of this standard on the Group’s results. The principal impact on 
the Group is likely to be the recognition of additional leasing assets and liabilities, although the net impact on net assets and profit is not expected 
to be material.

There are no IFRSs or IFRS IC interpretations that are not yet effective that would be expected to have a material impact on the Group for the 
financial year beginning 1 October 2018.

Countryside Properties PLC // Annual report 2018  91

Financial statements3. Accounting policies continued
Basis of consolidation
Subsidiaries are entities which the Group has the power to control. The Group controls an entity when the Group is exposed to, or has rights to, 
variable returns from its involvement with the entity and has the ability to govern the financial and operating policies so as to obtain economic benefits 
from its activities. The financial statements of subsidiaries are consolidated in the financial statements using the acquisition method of accounting from 
the date on which control is obtained up until the date that control ceases. 

Non-controlling interests in the results and equity of subsidiaries are shown separately in the income statement, the statement of changes in equity 
and the statement of financial position.

Where the accounting policies of a subsidiary or equity-accounted investee do not conform in all material respects to those of the Group, adjustments 
are made on consolidation to reflect the accounting policies of the Group.

Intragroup transactions, balances and unrealised gains and losses on transactions between Group companies are eliminated in preparing the financial 
statements. Gains arising from transactions with joint arrangements and associate are eliminated as described below.

Associate and joint ventures
An associate is an entity over which the Group is in a position to exercise significant influence but does not exercise control or joint control. 
Investments in associates are accounted for using the equity method. 

Where the Group collaborates with other entities on a development or contract, a judgement is made of the nature of the relationship and, where 
there is joint control (as described by IFRS 11), the arrangement is classified as a joint arrangement and accounted for using the equity method 
(for joint ventures) or on the basis of the Group’s proportional share of the arrangement’s assets, liabilities, revenues and costs (for joint operations). 
The Group’s joint ventures are disclosed in Note 14.

Under the equity method of accounting, interests in the associate and joint ventures are initially recognised at cost and adjusted thereafter to recognise 
the Group’s share of the post-acquisition profits or losses and movements in other comprehensive income. When the Group’s share of losses in an 
associate or joint venture equals or exceeds its interests in the associate or joint venture, the Group does not recognise further losses, unless it has 
incurred obligations or made payments on behalf of the associate or joint venture. 

Unrealised losses arising on transactions between the Group and its associate and joint ventures are eliminated unless the transaction provides 
evidence of an impairment of the asset transferred. 

The Group funds its associate and joint ventures through a combination of equity investment and shareholder loans. The Directors review the recoverability 
of investments and shareholder loans for impairment annually. Where an investment is held in an associate or joint venture which has net liabilities, the 
investment is held at £nil and other long-term interests, such as shareholder loans, are reduced by the value equal to the net liabilities, unless it has 
incurred legal or constructive obligations or made payments on behalf of its associate or joint ventures. 

Purchase of shares by Employee Benefit Trust 
From time to time, the Employee Benefit Trust (“EBT”) purchases shares of the Company in order to hold an appropriate level of shares towards the 
future settlement of outstanding share-related incentives on behalf of the Group. The EBT is funded directly by the Group and no cash is retained in 
the EBT. The EBT waives its dividend and voting rights in respect of the shares it holds. The purchase value of EBT shares is charged to retained earnings.

Business combinations
All acquisitions are accounted for using the acquisition method of accounting. The cost of an acquisition is the aggregate of the fair values of the 
assets transferred, liabilities incurred or assumed and equity instruments issued at the date of acquisition. The consideration transferred includes 
the fair value of the asset or liability resulting from a deferred or contingent consideration arrangement, unless that arrangement is dependent 
on continued employment of the beneficiaries.

Costs directly relating to an acquisition are expensed to the income statement. The identified assets and liabilities and contingent liabilities are measured 
at their fair value at the date of acquisition. The excess of cost of acquisition over the aggregate fair value of the Group’s share of the net identified 
assets plus identified intangible assets is recorded as goodwill.

Intangible assets 
Goodwill
Goodwill represents the excess of the consideration on acquisition of a subsidiary over the interest in net fair value of the identifiable net assets and 
contingent liabilities acquired. If the total consideration transferred is less than the fair value of the net assets acquired, the difference is recognised 
directly in the income statement. 

An impairment review is carried out annually or when circumstances arise that may indicate an impairment is likely. The carrying value of goodwill is 
compared to its recoverable amount, being the higher of its value in use and its fair value less costs of disposal. Any impairment is charged immediately 
to the income statement and is not subsequently reversed. 

For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash generating units (“CGUs”), or 
groups of CGUs, that are expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill is allocated 
represents the lowest level within the entity at which the goodwill is monitored for internal management purposes. 

92  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 20183. Accounting policies continued
Intangible assets continued
Brands
The Group carries assets on the balance sheet for brands that have been acquired. Internally generated brands are not recognised. Cost is determined 
at acquisition as being directly attributable cost or, where relevant, by using an appropriate valuation method. Acquired brands are tested for 
impairment when a triggering event is identified. Acquired brands are amortised over a period of between five and 20 years.

Customer-related assets
The Group carries customer-related intangible assets on the balance sheet resulting from acquisitions. Internally generated relationships are not 
recognised. These assets are recognised at fair value. The assets are tested for impairment when a triggering event is identified and amortised over 
a period of between two and a half and ten years.

Software
Computer software that generates an economic benefit of greater than one year is recognised as an intangible asset and carried at cost less accumulated 
amortisation. Computer software costs that are recognised as assets are amortised on a straight line basis over their economic useful life of four or five 
years. These are reviewed for impairment at such time as there is a change in circumstances due to which the carrying value may no longer be recoverable.

Property, plant and equipment 
Property, plant and equipment is stated at cost less accumulated depreciation and any applicable impairment losses.

Depreciation is charged at rates to write off the cost of the asset (to its residual value) on a straight line basis over the estimated useful life of the asset. 
The applicable annual rates are:

•  Plant and machinery 

20 per cent to 25 per cent

•  Fixtures and fittings 

10 per cent

The Group does not own any land or buildings considered to be non-trade related.

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. 

Financial assets 
The Group classifies its financial assets in the following categories: 

• 

loans and receivables; and 

•  available for sale. 

The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets 
at initial recognition. Financial assets are derecognised only when the contractual rights to the cash flows from the financial asset expire or the Group 
transfers substantially all risks and rewards of ownership.

Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are 
included in current assets, except for those with maturities greater than 12 months after the end of the reporting period. These are classified as 
non-current assets. The Group’s loans and receivables comprise “trade and other receivables” and “cash and cash equivalents” in the consolidated 
statement of financial position.

Available-for-sale financial assets
Available-for-sale financial assets are non-derivative assets that are either designated in this category or not classified in any of the other categories. 
They are included in non-current assets unless the investment matures or management intends to dispose of it within 12 months of the end of the 
reporting period. 

Prior to sale in 2018, equity share scheme loans were classified as available-for-sale financial assets and were initially recorded at fair value net of 
transaction costs. Fair value was assessed annually with gains and losses being recognised directly in the consolidated statement of other comprehensive 
income until the loan was repaid. The loans were discounted at an interest rate equivalent to market rate. On repayment the accumulated fair value, 
which had been recognised in the consolidated statement of changes in equity, was recognised in the income statement. If a loan was determined to 
be impaired, any impairment loss was recognised immediately in the income statement.

Increases in the fair value of available-for-sale assets are initially deferred and recorded within reserves. Reductions in the fair value of available-for-sale 
assets are recorded as a reduction in reserves, to the extent available, with any additional reduction recorded in the income statement. The net deferral 
of increases in fair value are disclosed in the available-for-sale reserve.

Inventories
Inventories are normally stated at cost (or fair value if acquired as part of a business combination) and held at the lower of cost and net realisable value. 
Costs comprise direct materials, applicable direct labour and those overheads incurred to bring the inventories to their present location and condition. 
Net realisable value represents estimated selling price less all estimated costs to sell, including sales and marketing costs.

Land options purchased are initially stated at cost. Option costs are written off on a straight-line basis over the remaining life of the option and are also 
subject to impairment review. Impairment reviews are performed when circumstances arise which indicate an impairment is likely, such as a refusal of 
planning permission. Any impairments are recognised immediately in the income statement. Upon exercise, the unamortised balance of options is included 
within the value of inventory.

Land inventory is recognised when the substantial risks and rewards of ownership transfer to the Group after unconditional exchange of contracts. 
Where land is purchased with deferred payment terms, a corresponding liability is recognised within trade and other payables.

Pre-contract expenditure is capitalised where it is probable that a contract will be signed or otherwise is recognised as an expense within costs of sales 
in the income statement.

Provisions for inventories are made, where appropriate, to reduce the value of inventories and work in progress to their net realisable value.

Countryside Properties PLC // Annual report 2018  93

Financial statements3. Accounting policies continued
Trade receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less any provision for impairment. A provision for 
impairment is established when the carrying value of the receivable exceeds the present value of the future cash flows discounted using the original 
effective interest rate. The carrying value of the receivable is reduced and any impairment loss is recognised in the income statement. If collection is 
expected in one year or less, receivables are classified as current assets. If not, they are classified as non-current assets. 

Cash and cash equivalents 
Cash and cash equivalents comprise cash at bank and in hand and other short-term deposits held by the Group with maturities of three months or less. 
Bank overdrafts are classified within current liabilities.

Trade payables 
Trade payables on normal terms are not interest bearing and are stated initially at their fair value and subsequently amortised cost. 

Where land is purchased on deferred settlement terms the land and associated liability are discounted to their fair value. The discount to fair value is 
amortised over the period of the credit term and charged to finance costs using the effective interest rate method. Changes in estimates of the final 
payment due are capitalised into inventory and, in due course, to cost of sales in the income statement.

Trade payables also include liabilities in respect of land overage where the Group is committed to make contractual payments to land vendors related 
to the performance of the development in the future. Land overage is estimated based on expected future cash flows in relation to relevant developments 
and, where payment will take place in more than one year, is discounted.

Deposits received from customers relating to sales of new properties are classified within current trade payables. 

Trade payables are classified as current liabilities if payment is due within one year or less. If not, they are classified as non-current liabilities. 

Borrowings
Interest-bearing bank loans and overdrafts are recorded initially at their fair value and bank loans are reported net of direct transaction costs to the extent 
that borrowings are available for offset. Such instruments are subsequently carried at their amortised cost and finance charges, including premiums 
payable on settlement or redemption, are amortised over the term of the instrument using the effective interest rate method. The excess of unamortised 
borrowing costs is disclosed within prepayments.

Bank loans are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after 
the date of the statement of financial position. Overdrafts are classified as current liabilities.

Provisions 
Provisions are recognised when the Group has a present legal obligation as a result of a past event which it is probable will result in an outflow of 
economic benefits that can be reliably estimated. Where the effect of the time value of money is material, the provision is discounted at the pre-tax 
discount rate that reflects the risks specific to the liability. Provisions for onerous leases are recognised when the foreseeable net cash outflows on a 
lease exceed the benefits derived from the lease which has more than one year before expiring or option to exercise a break.

Share capital 
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in share premium as a deduction 
from the proceeds.

Where any Group company holds shares in the Company’s equity share capital, the consideration paid, including any directly attributable incremental 
costs, is deducted from equity until the shares are cancelled or reissued.

Offsetting financial instruments
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a legally enforceable right to offset 
the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. 

Revenue 
Revenue comprises the fair value of the consideration received or receivable, net of applicable value-added tax, Stamp Duty Land Tax, rebates and 
discounts and after eliminating sales within the Group.

The Group’s two divisions – Partnerships and Housebuilding – operate a range of legal and contractual structures which are tailored to the land structure 
and parties to the contract. Our recognition of revenue reflects the underlying nature of these contracts, as described below in more detail by category. 
We generically refer to our arrangements with housing associations and local authorities as ‘partnerships’, but this should not be taken to mean that all 
of these arrangements are accounted for as joint arrangements or take the legal form of partnerships (see policy on joint ventures separately below).

Private housing 
Revenue is recognised in the income statement on legal completion at the fair value of the consideration received. 

Part exchange 
In certain instances, property may be accepted in part consideration for a sale of a residential property. The fair value is established by independent 
surveyors, reduced for cost to sell. Differences between net proceeds received and fair value are recorded as a reduction/increase in cost of sales. 
The original sale is recorded in the normal way, with the fair value of the exchanged property replacing cash receipts.

Cash incentives
Cash incentives are considered to be a discount from the purchase price offered to the acquirer and are therefore accounted for as a reduction 
to revenue.

94  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 20183. Accounting policies continued
Revenue continued
Land and commercial sales
The Group assesses the terms of sale arrangements and, based on this assessment, applies either IAS 18 or IAS 11 as appropriate. Typically, revenue is 
recognised when substantially all of the risks and rewards of ownership of the land or commercial property transfer to the buyer, generally when there 
is an unconditional exchange of contracts. In some cases, however, revenue is recognised on a stage of completion basis in accordance with the 
principles of IAS 11 as noted below.

Revenue is measured as the fair value of consideration received or receivable.

Affordable housing and private rental sector contracts
Contract revenue and costs are recognised in accordance with IAS 11 ‘Construction Contracts’. 

Where the outcome of a long-term contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of 
the contract activity at the balance sheet date. This is normally measured by surveys of work performed to date. Variations in contract work, claims 
and incentive payments are included to the extent that it is probable that they will result in revenue and they are capable of being reliably measured.

Where the outcome of a long-term contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred that 
it is probable will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When it is probable that total 
contract costs will exceed total contract revenue, the expected loss is recognised immediately in the income statement within cost of sales.

Project management services
Revenue earned for the provision of project management services, typically to the Group’s joint ventures and associate, are recognised on an accruals 
basis in line with the underlying contract.

Cost of sales
For sales of private housing, the Group determines the value of inventory charged to cost of sales based on the total forecast cost of developing a site. 
Once the total expected costs of development are established they are allocated to individual plots to achieve a build cost per plot. These costs are 
recognised within cost of sales when the related revenue is recognised in accordance with the Group’s revenue recognition policy.

To the extent that additional costs or savings are identified as the site progresses, these are recognised over the remaining plots unless they are specific 
to a particular plot, in which case they are recognised in the income statement at the point of sale.

For land and commercial property sales, cost of sales represents the carrying value of the related inventory on the Group’s statement of financial 
position and this is recognised within cost of sales when revenue is recognised in accordance with the Group’s revenue recognition policy.

As outlined above, costs in relation to the sale of affordable housing and private rental sector contracts are recognised in accordance with IAS 11. 

Leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. 

Rentals payable and incentives receivable under operating leases are recognised on a straight line basis over the term of the relevant lease. 

Finance costs and finance income
Borrowing costs
Borrowing costs in relation to the Group’s debt facility are recognised on an accruals basis. Also included in borrowing costs is the amortisation of fees 
associated with the arrangement of the financing. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are 
accounted for on an accruals basis in the income statement using the effective interest method and are added to the carrying amount of the instrument 
to the extent that they are not settled in the period in which they arise.

The Group does not capitalise borrowing costs into developments.

Unwind of discounting
The finance cost associated with the time value of money on discounted receivables and payables is recognised within finance income and costs as the 
discount unwinds over the life of the relevant item.

Current and deferred income taxation 
Income tax comprises current and deferred tax. 

Current taxation 
The current taxation payable is based on taxable profit for the period which differs from accounting profit as reported in the income statement because 
it excludes items of income or expense that are taxable or deductible in other years and those items never taxable or deductible. The Group’s liability 
for current tax is measured using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred taxation
Deferred taxation is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the financial 
statements and their corresponding tax values used in the computation of taxable profit, and is accounted for using the balance sheet liability method. 

Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
future taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the 
temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in a business combination) of other assets 
and liabilities in a transaction which affects neither the taxable profit nor the accounting profit.

Deferred tax is calculated at the substantively enacted tax rates that are expected to apply to the period when the asset is realised or the liability is settled 
based upon tax rates that have been enacted or substantively enacted by the reporting date. Deferred tax is charged or credited in comprehensive income, 
except when it relates to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities 
and when the Group intends to settle the balances on a net basis.

Countryside Properties PLC // Annual report 2018  95

Financial statements3. Accounting policies continued
Segment reporting 
Segment reporting is presented in the consolidated financial statements in respect of the Group’s business segments. Segmental reporting reflects 
the Group’s management structure and primary basis of internal reporting. 

Segmental results include items directly attributable to the segment, as well as those that can be allocated on a reasonable basis. 

The chief operating decision-maker (“CODM”) has been identified as the Group’s Executive Committee. The CODM reviews the Group’s internal 
reporting in order to assess performance and allocate resources. The CODM assesses the performance of the operating segments based on adjusted 
operating profit and tangible net operating asset values (“TNOAV”).

Pension plans 
The Group operates a defined contribution pension plan. A defined contribution plan is a pension plan under which the Group pays fixed 
contributions to a separate entity. 

The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense 
when they fall due.

Share-based payments
The Group provides benefits to employees (including Directors) of the Group in the form of equity-settled share-based awards, whereby employees 
render services in exchange for rights over shares. For equity-settled share-based payments, the fair value of the employee services rendered is 
determined by reference to the fair value of the shares awarded or options granted, excluding the impact of any non-market vesting conditions. 
All share options are valued using an option-pricing model (Black Scholes or Monte Carlo). This fair value is charged to the income statement over 
the vesting period of the share-based awards. 

Countryside Properties PLC invoices its subsidiary undertakings an amount equivalent to the fair value of the grant by the Company of options over 
its equity instruments to the employees of subsidiaries. The fair value of employee services received, measured by reference to the grant date fair value, 
is recognised over the vesting period as an increase to investment in subsidiary undertakings, with a corresponding credit to equity.

The Group does not operate any cash-settled share-based payment plans.

Non-underlying items
Certain items which do not relate to the Group’s underlying performance are presented separately in the consolidated statement of comprehensive 
income as non-underlying items where, in the judgement of the Directors, they need to be disclosed separately by virtue of their nature, size or 
incidence in order to obtain a clear and consistent presentation of the Group’s underlying business performance. As these non-underlying items can 
vary significantly from year to year they create volatility in reported earnings. In addition, the Directors believe that in discussing the performance of 
the Group, the results of joint ventures and associate should be proportionally consolidated, including the Group’s share of revenue, operating profit 
and TNOAV given their importance to the Group’s operations.

As such, the Directors believe that the “adjusted revenue”, “adjusted Group operating profit” and “adjusted basic and diluted earnings per share” 
measures presented provide a clear and consistent presentation of the underlying performance of the Group’s ongoing business for shareholders. 
Adjusted Group operating profit is not defined by IFRS and therefore may not be directly comparable with the “adjusted” or “underlying” profit 
measures of other companies.

Examples of material and non-recurring items which may give rise to disclosure as non-underlying items are:

•  costs incurred directly in relation to business combinations or capital market transactions including advisory costs, one-off integration costs and 

employment-related deferred consideration costs; 

•  adjustments to the statement of financial position that do not relate to trading activity such as the recognition and reversal of non-trade impairments; 

•  accelerated write off of unamortised issue costs on the re-financing of borrowings; and

• 

the costs of Group restructuring exercises.

In addition, the amortisation of acquisition-related intangible assets is treated as a non-underlying item. Adjusted Group operating profit is one of the 
key measures used by the Board to monitor Group’s performance.

Dividends
Dividend income from investments is recognised when the shareholders’ rights to receive payment have been established.

Dividends payable are recorded in the period in which they are approved or paid, whichever is earliest.

96  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 20184. Segmental reporting
Segmental reporting is presented in respect of the Group’s business segments reflecting the Group’s management and internal reporting structure and 
is the basis on which strategic operating decisions are made by the Group’s Chief Operating Decision-Maker (“CODM”). The Group’s two business 
segments are Partnerships and Housebuilding; these are described below and in more detail in the Strategic Report, in particular on pages 10, 20 and 24. 

The Partnerships division specialises in medium to large-scale housing regeneration schemes delivering private and affordable homes in partnership 
with public sector land owners and operates primarily in and around London, the West Midlands and the North West of England.

The Housebuilding division develops large-scale sites, providing private and affordable housing on land owned or controlled by the Group, primarily 
around London and in the South-East of England, operating under both the Countryside and Millgate brands.

Segmental adjusted operating profit and segmental operating profit include items directly attributable to a segment as well as those that can be allocated 
on a reasonable basis. Central head office costs have been allocated between the segments using a percentage of units sold basis. Items below Group 
operating profit have not been allocated. This methodology differs from that applied in previous years, where central head office costs were allocated 
using a percentage of revenue basis. The change, which was made from 1 April 2018, was made on the basis that the units sold basis is judged by the 
Directors to be a better reflection of the degree of support provided from head office to the segments. The results of prior years have not been 
re-presented. Had the 2018 results been presented on the same basis as 2017, the segment result for Housebuilding would have been £1.6m lower, with 
a corresponding increase in the segment result of Partnerships. The measurement of Group operating profit is unaffected.

Segmental net assets and tangible net operating asset value includes items directly attributable to the segment as well as those that can be allocated 
on a reasonable basis with the exception of intangibles, and net cash or bank debt (excluding unamortised bank loan and arrangement fees).

Countryside operates entirely within the United Kingdom.

(a) Segmental income statement

Year ended 30 September 2018

Adjusted revenue including share of associate and joint ventures’ revenue

Share of associate and joint ventures’ revenue

Revenue

Segment result:

Adjusted operating profit including share of operating profit from associate and joint ventures 

Less: share of operating profit from associate and joint ventures 

Less: non-underlying items

Operating profit/(loss)

Year ended 30 September 2017

Adjusted revenue including share of associate and joint ventures’ revenue

Share of associate and joint ventures’ revenue

Revenue

Segment result:

Adjusted operating profit including share of operating profit from associate and joint ventures 

Less: share of operating profit from associate and joint ventures 

Less: non-underlying items

Operating profit/(loss)

Partnerships
£m

Housebuilding
£m

Group items
£m

Total
£m

634.8

(44.5)

590.3

110.6

(9.5)

—

101.1

594.7

(166.4)

428.3

109.6

(36.9)

—

72.7

—

—

—

(8.8)

—

(15.7)

(24.5)

Partnerships

£m

Housebuilding
restated
£m

Group items
restated
£m

476.7

(57.9)

418.8

79.4

(10.7)

—

68.7

552.1

(125.1)

427.0

91.5

(22.9)

—

68.6

—

—

—

(5.6)

—

(2.8)

(8.4)

1,229.5

(210.9)

1,018.6

211.4

(46.4)

(15.7)

149.3

Total
restated
£m

1,028.8

(183.0)

845.8

165.3

(33.6)

(2.8)

128.9

Countryside Properties PLC // Annual report 2018  97

Financial statements4. Segmental reporting continued
(b) Segmental other items

Year ended 30 September 2018

Investment in associate

Investment in joint ventures

Share of post-tax profit from associate and joint ventures

Capital expenditure – property, plant and equipment

Capital expenditure – software

Depreciation and amortisation

Share-based payments

Year ended 30 September 2017

Investment in associate

Investment in joint ventures

Share of post-tax profit from associate and joint ventures

Capital expenditure – property, plant and equipment

Capital expenditure – software

Depreciation and amortisation

Share-based payments

Partnerships
£m

Housebuilding
£m

Group items
£m

Total
£m

 5.4

62.5

42.0

5.3

 1.4

7.7

6.8

5.4

48.9

32.4

0.8

—

0.4

—

—

—

—

—

1.4

6.6

6.8

Housebuilding
restated
£m

Group
items
£m

Total
restated
£m

2.6

55.5

19.6

0.4

— 

0.5

—

—

—

—

— 

2.3

1.7

5.1

 2.6

59.4

30.3

0.8

2.3

2.6

5.1

—

13.6

9.6

4.5

—

0.7

—

Partnerships

£m

—

3.9

10.7

0.4

— 

0.4

—

(c) Alternative Performance Measure – segmental TNAV
Segmental TNAV represents the net assets of the Group’s two operating divisions. During the year, following the acquisition of Westleigh, segmental 
TNAV was defined to include divisional net assets less intangible assets (net of deferred tax) and to exclude inter-segment cash funding. TNOAV is 
defined as net assets less intangible assets (net of deferred tax), excluding net cash or debt.

TNAV at 30 September 2017

Operating profit/(loss)

Add back items with no impact on TNAV:

Share-based payments, net of deferred tax

Amortisation of intangible assets

Other items affecting TNAV:

Intangibles and related deferred tax from acquisitions

Results of joint ventures and associates

Dividends paid

Taxation

Purchase of shares by EBT

Other

TNAV at 30 September 2018

Inter-segment cash funding/net cash

Segmental capital employed (TNOAV)

5. Employees and Directors 
(a) Staff costs for the Group during the year 

The aggregate remuneration for the employees and Directors of the Group comprised:

Wages and salaries 

Social security costs

Other pension costs (Note 5b)

Share-based payments (Note 31)

98  Annual report 2018 // Countryside Properties PLC

Partnerships
£m

Housebuilding
£m

Group items
£m

118.2

101.1

—

—

(110.6)

9.6

(20.6)

(16.1)

(5.7)

(11.7)

64.2

95.3

159.5

514.1

72.7

—

—

—

32.4

(20.5)

(16.0)

(5.7)

(11.1)

565.9

(140.3)

425.6

—

(24.5)

7.4

6.6

—

—

—

—

—

10.5

—

—

—

2018
£m

100.0

11.3

6.8

6.8

124.9

Total
£m

632.3

149.3

7.4

6.6

(110.6)

42.0

(41.1)

(32.1)

(11.4)

(12.3)

630.1

(45.0)

585.1

2017 
£m

72.9

8.4

5.6

5.1

92.0

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
5. Employees and Directors continued
(a) Staff costs for the Group during the year continued
The average monthly number of employees (including Directors) for the period for each of the Group’s principal activities was as follows:

Development 

Head office 

2018 
Number

2017 
Number

1,388

169

1,557

1,036

128

1,164

(b) Retirement benefits 
All the Group’s employees are entitled to join the Group’s defined contribution schemes, which are invested with Aegon. Annual contributions to these 
plans charged against income amounted to £4.6m (2017: £3.6m), of which £0.5m (2017: £0.4m) was outstanding at 30 September 2018. The Group 
does not operate any defined benefit pension schemes.

(c) Directors’ emoluments 

Aggregate emoluments

(d) Emoluments of the highest paid Director

Aggregate emoluments

2018
£m

3.7

2018
£m

2.3

(e) Key management compensation 
The following table details the aggregate compensation expensed in respect of the members of the Executive Committee of the Board of Directors, 
including the Executive Directors and Non-Executive Directors.

Salaries and bonus

Retirement benefits

Share-based payments

The disclosures of shares granted under the long-term incentive schemes are included in Note 31. 

6. Group operating profit
(a) Group operating profit is stated after charging

Staff costs

Depreciation of property, plant and equipment

Amortisation of intangible assets

Net provisions against inventories

Inventories expensed to cost of sales 

Operating leases

Auditor’s remuneration

During the year the Group obtained the following services from the Group’s auditor as detailed below:

Fees payable to Group’s auditor and its associates for the audit of parent and consolidated financial statements

Fees payable to Group’s auditor and its associates for other services: 

– Audit of subsidiary companies

– Audit of joint ventures (group share)

– Audit-related services

Note

5a

12

11

18

18

6a

2018
£m

6.7

0.5

1.6

8.8

2018
£m

124.9

1.1

6.6

2.1

780.6

6.3

0.5

2018
£m

0.1

0.2

0.1

0.1

0.5

2017 
£m

2.6 

2017 
£m

1.4 

2017 
£m

7.0

0.6

1.9

9.5

2017 
£m

92.0

0.9

1.7

0.5

662.0

4.2

0.4

2017 
£m

0.1

0.1

0.1

0.1

0.4

Countryside Properties PLC // Annual report 2018  99

Financial statements 
 
 
 
 
 
6. Group operating profit continued
(b) Non-underlying items

Non-underlying items were charged as follows:

Acquisition and integration costs relating to Westleigh

Amortisation of intangible assets recognised in acquisitions

Restructuring expense

Total non-underlying items

2018

£m

10.1

5.6

—

15.7

2017
restated 
£m

—

1.2

1.6

2.8

Acquisition and integration costs relating to Westleigh
During the year, the Group has incurred costs relating to the acquisition of Westleigh (as described in Note 13) and subsequent integration costs. These 
costs included £7.4m of deferred consideration being paid to management who remained with the Group post-acquisition, along with certain post-acquisition 
restructuring costs and advisory costs relating to the purchase itself.

Restructuring expense
During the prior year, certain Group operations were restructured, principally the outsourcing of architecture and design services. As a result of this, 
a number of people left the Group at a cost of £1.6m.

Taxation
A total tax credit of £2.4m (2017: £0.5m) in relation to all of the above non-underlying items was included within taxation in the income statement.

(c) Non-GAAP performance measures
The Directors believe that adjusted revenue (including share of revenue from associate and joint ventures), adjusted operating profit (including share 
of operating profit from associates and joint ventures) and underlying diluted and basic earnings per share measures presented provide a clear and 
consistent presentation of the underlying performance of the Group’s ongoing business for shareholders. These are not measures that are defined 
by IFRS and therefore may not be directly comparable with the adjusted or underlying profit measures of other companies.

The following table reconciles revenue to adjusted revenue:

Revenue

Add: share of revenue from associate and joint ventures

Adjusted revenue 

The following table reconciles gross profit to adjusted gross profit:

Gross profit

Add: share of gross profit from associate and joint ventures

Adjusted gross profit 

Adjusted gross profit margin

The following table reconciles operating profit to adjusted operating profit:

Operating profit

Add: non-underlying items

Add: share of operating profit from associate and joint ventures

Adjusted operating profit 

Adjusted operating profit margin

100  Annual report 2018 // Countryside Properties PLC

2018
£m

1,018.6

210.9

2017 
£m

845.8

183.0

1,229.5

1,028.8

2018
£m

229.7

47.2

276.9

22.5%

2018
£m

149.3

15.7

46.4

211.4

2017 
£m

183.3

34.5

217.8

21.2%

2017 
£m

128.9

2.8

33.6

165.3

17.2%

16.1%

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
 
6. Group operating profit continued
(c) Non-GAAP performance measures continued
The following table reconciles net debt/(cash) to adjusted gearing:

Net debt/(cash)

Add: Land creditors (excluding overage)

Adjusted net debt/(cash)

Equity

Adjusted gearing 

7. Finance costs 

Bank loans and overdrafts

Unwind of discount

Amortisation of debt finance costs

Impairment of interest receivable from joint venture

2018

£m

(45.0)

127.6

82.6

793.7

10.4%

2018

£m

3.3

8.1

0.6

—

2017 
restated
£m

(77.4)

124.7

47.3

690.5

6.9%

2017 
restated
£m

3.0

6.7

0.6

2.0

12.0

12.3

Note

24

As described in Note 3 above, we have restated our 2017 net finance cost adjustment in respect of deferred land and overage payments. As a result, 2017 
finance costs have been decreased by £6.0m.

8. Finance income

Interest receivable

Unwind of discount

9. Income tax expense 

Analysis of charge for the year 

UK corporation tax

Current year

Adjustments in respect of prior periods

Total current tax

Deferred tax (Note 17)

Origination and reversal of temporary differences

Adjustments in respect of prior periods

Other differences

Total deferred tax

Income tax expense

2018
£m

0.1

1.3

1.4

2018

£m

33.7

(0.1)

33.6

(1.6)

0.1

—

(1.5)

32.1

2017 
£m

— 

1.4

1.4

2017
restated 
£m

25.1

(0.9)

24.2

2.1

—

(0.9)

1.2

25.4

Changes to the UK corporation tax rates were substantively enacted as part of the Finance Bill 2016 on 15 September 2016. These include reductions 
to the main rate to 19.0 per cent from 1 April 2017 and to 17.0 per cent from 1 April 2020. This will reduce the Group’s future tax charge accordingly. 
Deferred taxes at the balance sheet date have been measured using the enacted rates that are expected to apply to the unwind of each asset or liability.

The Group effective tax rate for the year of 17.8% (2017: 17.1%) is lower (2017: lower) than the standard rate of corporation tax in the United Kingdom, 
which is 19.0 per cent (2017: 19.5 per cent). 

Countryside Properties PLC // Annual report 2018  101

Financial statements 
 
9. Income tax expense continued
The table below shows the reconciliation of profit before tax to the income tax expense.

Profit before income tax

Tax calculated at the parent entity rate of tax: 19.0 per cent (2017: 19.5 per cent)

Adjustments to deferred tax due to reduction in UK tax rates

Expenses not deductible for tax 

Adjustments in respect of prior periods

Enhanced deductions for land remediation

Associate and joint venture tax

Income tax expense

Expenses not deductible for tax
This includes disallowable expenses incurred in respect of the acquisition of Westleigh.

Deferred tax recorded directly to equity
Tax of £0.6m (2017: £0.7m) was credited directly to equity in relation to share-based payments.

2018

£m

180.7

34.3

0.8

0.4

—

(0.5)

(2.9)

32.1

2017
restated 
£m

148.3

28.9

(0.3)

0.5

(1.8)

—

(1.9)

25.4

10. Earnings per share 
Basic and diluted earnings per share are calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of 
ordinary shares in issue. 

The earnings per share value for 2017 has been restated to reflect a change to net finance costs in that year, as described in Note 3.

(a) Basic and diluted earnings per share

Profit from continuing operations attributable to equity holders of the parent (£m)

Basic weighted average number of shares (millions)

Basic earnings per share (pence per share)

Diluted weighted average number of shares (millions)

Diluted earnings per share (pence per share)

2018

147.9

447.5

33.1

453.6

32.6

2017
restated

122.5

450.0

27.2

453.2

27.0

(b) Adjusted basic and diluted earnings per share 
Adjusted Group operating profit represents a key measure for the Group. Adjusted earnings per share excludes non-underlying items from Group 
profit as follows:

Profit from continuing operations attributable to equity holders of the parent (£m)

Add: non-underlying items net of tax (£m)

Adjusted profit from continuing operations attributable to equity holders of the parent (£m)

Basic weighted average number of shares (millions)

Basic adjusted earnings per share (pence per share)

Diluted weighted average number of shares (millions)

Diluted adjusted earnings per share (pence per share)

Non-underlying items net of tax include costs of £15.7m, net of tax of £2.4m (2017: costs of £2.8m, net of tax of £0.5m).

The above analysis represents a non-GAAP measure which has been included to assist understanding of the Group’s business. 

2018

147.9

13.3

161.2

447.5

36.0

453.6

35.5

2017
restated

122.5

2.3

124.8

450.0

27.7

453.2

27.5

102  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 201811. Intangible assets 

Cost

At 1 October 2016 

Additions

At 30 September 2017

Acquired in business combinations

Additions

At 30 September 2018

Accumulated amortisation

At 1 October 2016

Amortisation

At 30 September 2017

Amortisation

At 30 September 2018

Net book value

At 30 September 2018

At 30 September 2017

Software

£m 

Customer-
related
£m 

Brand

Goodwill

£m 

£m 

0.7

2.3

3.0

0.7

1.4

5.1

0.1

0.5

0.6

1.0

1.6

3.5

2.4

—

—

—

42.1

—

42.1

—

—

—

3.4

3.4

38.7

—

24.2

—

24.2

10.4

—

34.6

3.7

1.2

4.9

2.2

7.1

27.5

19.3

37.8

—

37.8

62.0

—

99.8

—

—

—

—

—

99.8

37.8

2018
£m

19.3

18.5

62.0

99.8

Total

£m

62.7

2.3

65.0

115.2

1.4

181.6

3.8

1.7

5.5

6.6

12.1

169.5

59.5

2017
£m

19.3

18.5

—

37.8

Goodwill
Goodwill held by the Group comprises that resulting from the following acquisitions:

Copthorn Holdings Limited (April 2013)

Millgate Developments Limited (February 2014)

Westleigh Group Limited (April 2018)

In all three cases, the acquired entities represent CGUs or groups of CGUs for the purpose of impairment testing.

Impairment testing
Goodwill is tested annually for impairment. The recoverable amount has been determined as the value in use of the applicable CGU or group of 
CGUs, assessed on the basis of current five-year cash flow forecasts. Forecast cash flows are derived from the most recent Board-approved five-year 
plan which takes into account current market trends and the Group’s growth plans. Cash flows beyond the five-year period are extrapolated using a 
growth rate of 1 per cent per annum. Cash flows generated by the CGUs are discounted using a pre-tax discount rate as described below. None of 
the goodwill assets considered at 30 September 2018 was deemed to be impaired.

The key assumptions incorporated into each asset’s impairment review include the below:

1.   those underlying our cash flow forecasts, relating to our expectations surrounding economic activity, planned changes to our business model and 

expected regulatory and tax changes.

2.  the most appropriate discount rate for each CGU or group of CGUs, reflecting the estimated risk profile of the CGU or group of CGUs.

The discount rate applied to the Copthorn Holdings and Millgate CGUs was 10.1%. The discount rate applied to the Westleigh CGU was 16.6%.

Sensitivity analysis has been undertaken on each goodwill impairment review, by changing the discount rates, profit margins, growth rates and other 
variables applicable to each CGU.

For CGUs reviewed at 30 September 2018, no impairment would occur under any reasonably possible changes in assumptions upon which the 
recoverable amount was estimated.

Countryside Properties PLC // Annual report 2018  103

Financial statements 
11. Intangible assets continued
Brands
Brands reflect those acquired in business combinations and are not internally generated:

Countryside

Millgate

Westleigh

Acquired
(year)

Life
(years)

2013

2014

2018

20

20

5

2018
£m

9.8

8.3

9.4

27.5

2017 
£m

10.5

8.8

—

19.3

Customer-related intangible assets
Intangible assets of £42.1m (on initial recognition) were recognised on the acquisition of Westleigh during the year (see Note 13). We have chosen 
to present the combined value of customer relationships and customer contracts in the table above, given the similar nature of these assets. Useful 
economic lives of these assets range between 2.5 and 10 years, reflecting the range of expected timeframes over which the Group will derive value 
from these assets.

Amortisation charges on intangibles are recorded within administrative expenses.

12. Property, plant and equipment 

Plant and 
machinery
£m 

Fixtures and 
fittings
£m 

5.4

0.4

5.8

0.6

2.4

(0.2)

8.6

4.0

0.6

4.6

0.8

(0.2)

5.2

3.4

1.2

3.7

0.4

4.1

0.5

2.9

—

7.5

2.4

0.3

2.7

0.3

—

3.0

4.5

1.4

Total

£m 

9.1

0.8

9.9

1.1

5.3

(0.2)

16.1

6.4

0.9

7.3

1.1

(0.2)

8.2

7.9

2.6

Cost

At 1 October 2016

Additions

At 30 September 2017

Acquired in business combinations

Additions

Disposals

At 30 September 2018

Accumulated depreciation

At 1 October 2016

Depreciation charge for the year

At 30 September 2017

Depreciation charge for the year

Disposals

At 30 September 2018

Net book value

At 30 September 2018

At 30 September 2017

Depreciation is charged to administrative expenses.

104  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
13. Business combination
On 12 April 2018, the Group acquired 100 per cent of Westleigh Group Limited (‘Westleigh’), a well-established partnerships home builder based in 
Leicester, as part of our strategy to expand our Partnerships business. Consideration comprised £76.6m in cash, including £12.8m of deferred consideration 
that will be settled in March 2020. In addition to this consideration, the Group provided £71.2m of cash to Westleigh, which was used along with Westleigh’s 
cash balances to settle its external debts.

The net assets of the acquired business were as below:

Property, Plant and Equipment

Intangible non-current assets

Inventory

Cash

Other current assets

Payables

Deferred tax liabilities

Borrowings

Total identifiable net assets

Provisional goodwill

Total

Total consideration is reconciled to the disclosed net cash flow on acquisition below:

Total consideration

Less: cash element deferred until 2020

Less: cash in Westleigh following settlement of debt and costs

Net cash flow on acquisition

£m

1.1

53.2

24.9

23.9

23.9

(31.0)

(8.5)

(72.9)

14.6

62.0

76.6

£m

76.6

(12.8)

(23.9)

39.9

Goodwill of £62.0m has been recognised in this acquisition, representing opportunities for further growth leveraging Westleigh’s expertise and business 
model and the workforce in place. None of this goodwill is expected to be deductible for tax purposes.

Within “other current assets” are £10.2m of receivables stated at fair value and whose contractually receivable cash flows do not materially differ. 

Since acquisition, Westleigh has contributed £63.5m to revenue and generated a £0.5m loss after tax. Had the acquisition occurred on 1 October 2017, 
the effects upon Group revenue and profit after tax would have been increases of £133.4m and £1.2m respectively.

All fair values are provisional until 31 March 2019.

Countryside Properties PLC // Annual report 2018  105

Financial statements14. Investment in joint ventures 
The Directors have aggregated disclosure of joint ventures’ statements of financial position and income statements and separately disclosed material 
joint ventures below. The Group’s aggregate investment in its joint ventures is represented by:

Partnerships

Housebuilding

£m

£m

Summarised statement of financial position:

Non-current assets

Current assets excluding cash

Cash 

Current liabilities

Non-current liabilities

Movements in net assets:

At 1 October

Profit for the year

Dividends paid

Repayment of members’ interest

Other movements

Investment in new joint ventures

At 30 September

Summarised statement of comprehensive income:

Revenue

Expenses

Operating profit

Finance cost

Income tax

Profit for the year ended 30 September 2018

Group’s share in per cent

Share of revenue

Share of operating profit

Dividends received by the Group

Investment in joint ventures

0.5

69.1

10.8

(51.4)

(1.7)

27.3

7.8

19.2

(6.1)

—

—

6.4

27.3

89.0

(69.9)

19.1

—

0.1

19.2

Group
2018

£m

1.3

326.7

22.4

(96.4)

(128.9)

0.8

257.6

11.6

(45.0)

(127.2)

97.8

125.1

110.9

56.9

(45.3)

(24.2)

(0.5)

—

97.8

307.2

(243.3)

63.9

(1.6)

(5.4)

56.9

118.7

76.1

(51.4)

(24.2)

(0.5)

6.4

125.1

396.2

(313.2)

83.0

(1.6)

(5.3)

76.1

50.0%

198.1

41.5

25.8

62.5

Partnerships 

Housebuilding
restated 

£m

£m

Group
2017
restated 
£m

—

45.8

1.3

(37.1)

(2.2)

7.8

12.9

21.3

(27.5)

— 

1.1

— 

7.8

115.7

(94.4)

21.3

—

—

21.3

0.8

321.5

16.1

(64.7)

(162.8)

110.9

94.9

36.0

(21.7)

—

1.7

—

0.8

367.3

17.4

(101.8)

(165.0)

118.7

107.8

57.3

(49.2)

—

2.8

—

110.9

118.7

240.3

(198.2)

42.1

(1.9)

(4.2)

36.0

356.0

(292.6)

63.4

(1.9)

(4.2)

57.3

50.0%

178.0

31.7

24.6

59.4

The aggregate amount due from joint ventures is £56.5m (2017: £67.9m). The amount due to joint ventures is £0.4m (2017: £0.3m). Transactions 
between the Group and its joint ventures are disclosed in Note 28.

The table below reconciles the movement in the Group’s net investment in joint ventures:

At 1 October 2017

Share of post-tax profit

Dividends paid

Investment in new joint ventures

Repayment of members’ interest

Other movements

At 30 September 2018

106  Annual report 2018 // Countryside Properties PLC

2018

£m

59.4

38.0

(25.8)

3.2

(12.1)

(0.2)

62.5

2017
restated
£m

53.9

28.7

(24.6)

—

—

1.4

59.4

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
 
 
 
14. Investment in joint ventures continued
Individually material joint ventures
The Directors consider that joint ventures are material where they contribute to 5 per cent or more of either Group profit after tax or Group net 
assets. The summarised results and position of individually material joint ventures and joint operations are highlighted below:

Summarised statement of financial position:

Non-current assets

Current assets excluding cash

Cash 

Current liabilities

Non-current liabilities

Movements in net assets:

At 1 October 2017

Profit for the year

Dividends paid

Repayment of members’ interest

Other movements

At 30 September 2018

Summarised statement of comprehensive income:

Revenue

Expenses

Operating profit

Finance cost

Income tax

Profit for the year ended 30 September 2018

Acton
Gardens
 LLP
£m

Cambridge
 Medipark
Ltd
£m

Greenwich
 Millennium
 Village Ltd
£m

Countryside Zest
 (Beaulieu Park)
 LLP
£m

Countryside L&Q
 (Oaks Village)
 LLP
£m

Partnerships Housebuilding Housebuilding

Housebuilding

Housebuilding

0.4

57.6

8.8

(47.3)

—

19.5

6.5

19.1

(6.1)

—

—

19.5

89.0

(69.9)

19.1

—

—

19.1

—

5.3

5.1

(5.6)

—

4.8

4.8

8.7

(8.5)

—

(0.2)

4.8

34.7

(24.0)

10.7

—

(2.0)

8.7

0.8

46.1

3.4

(8.1)

(4.3)

37.9

42.9

15.1

(20.1)

—

—

37.9

80.7

(62.1)

18.6

(0.2)

(3.3)

15.1

—

171.7

1.6

(28.3)

(122.9)

22.1

9.7

21.4

(9.0)

—

—

22.1

117.3

(94.7)

22.6

(1.2)

—

21.4

—

34.5

0.6

(2.8)

—

32.3

52.1

12.2

(7.7)

(24.2)

(0.1)

32.3

43.2

(31.0)

12.2

—

—

12.2

Countryside Properties PLC // Annual report 2018  107

Financial statements 
 
 
14. Investment in joint ventures continued
Individually material joint ventures continued

Summarised statement of financial position:

Non-current assets

Current assets excluding cash

Cash 

Current liabilities

Non-current liabilities

Movements in net assets:

At 1 October 2016

Profit for the year

Dividends paid

Repayment of members’ interest

Other movements

At 30 September 2017

Summarised statement of comprehensive income:

Revenue

Expenses

Operating profit

Finance cost

Income tax

Profit for the year ended 30 September 2017

Acton
Gardens
 LLP

Cambridge
 Medipark
Ltd

£m

£m

Greenwich
 Millennium
 Village Ltd
restated
£m

Countryside Zest
 (Beaulieu Park)
 LLP
restated
£m

Countryside L&Q
 (Oaks Village)
 LLP

£m

Partnerships

Housebuilding

Housebuilding

Housebuilding

Housebuilding

—

35.3

8.7

(37.5)

—

6.5

12.9

21.1

(27.5)

—

—

6.5

111.0

(89.9)

21.1

—

—

21.1

—

7.4

6.8

(9.7)

—

4.5

7.4

8.6

(11.5)

—

—

4.5

34.5

(24.3)

10.2

0.1

(1.7)

8.6

0.8

71.5

2.2

(25.8)

(4.6)

44.1

33.7

10.4

—

—

—

44.1

57.6

(45.7)

11.9

(0.3)

(1.2)

10.4

—

194.8

2.6

(29.7)

(158.0)

9.7

4.8

9.7

(4.8)

—

—

9.7

60.1

(48.0)

12.1

(2.4)

—

9.7

—

50.9

3.6

(2.4)

—

52.1

49.7

7.7

(2.6)

(2.8)

0.1

52.1

29.4

(21.7)

7.7

—

—

7.7

108  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
 
14. Investment in joint ventures continued
Individually material joint ventures continued
The Group’s investments in joint ventures, all of which are incorporated in the United Kingdom and are accounted for using the equity method, comprise:

Acton Gardens LLP

Brenthall Park (Commercial) Limited

Brenthall Park (Infrastructure) Limited

Brenthall Park (Three) Limited

Brenthall Park Limited

Cambridge Medipark Limited

CBC Estate Management Limited1

C.C.B. (Stevenage) Limited2

Countryside 27 Limited

Countryside L&Q (Oaks Village) LLP

Countryside Annington (Colchester) Limited (in liquidation)3

Countryside Annington (Mill Hill) Limited

Countryside Clarion (Eastern Quarry) LLP

Countryside Clarion (North Leigh) LLP

Countryside Properties (Accordia) Limited

Countryside Properties (Booth Street 2) Limited

Countryside Properties (Merton Abbey Mills) Limited

Countryside Properties (Salford Quays) Limited

Countryside Maritime Limited

Countryside Neptune LLP

Countryside Zest (Beaulieu Park) LLP

Greenwich Millennium Village Limited

iCO Didsbury Limited

Mann Island Estate Limited

Marrco 25 Limited

Oaklands Hamlet Resident Management Limited

Peartree Village Management Limited

Silversword Properties Limited

Westleigh Cherry Bank LLP4

Woolwich Countryside Limited (in liquidation)5

Country of
incorporation

Ownership
interest
%

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

50.0

50.0

50.0

50.0

50.0

50.0

50.0

33.3

50.0

50.0

50.0

50.0

50.0

50.0

50.0

39.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

50.0

Principal
activity

Development

Non-trading

Dormant

Dormant

Non-trading

Commercial

Estate management

Non-trading

Commercial

Development

Development

Development

Development

Dormant

Non-trading

Non-trading

Non-trading

Non-trading

Development

Development

Development

Development

Commercial

Estate management

Non-trading

Estate management

Dormant

Commercial

Non-trading

Non-trading

All joint ventures hold the registered address of Countryside House, The Drive, Great Warley, Brentwood, Essex, CM13 3AT, except where noted otherwise.

No joint venture was committed to the purchase of any property, plant and equipment or software intangible assets at 30 September 2018 (2017: £Nil).

1.  CBC Estate Management has the registered address of The Control Tower 29 Liberty Square, Kings Hill, West Malling, Kent, ME19 4RG.

2.  C.C.B. Stevenage has the registered address of Croudace House, Tupwood Lane, Caterham, Surrey, CR3 6XQ.

3.  Countryside Annington (Colchester) has the registered address of The Old Exchange, 234 Southchurch Road, Southend On Sea, Essex, SS1 2EG.

4.  Westleigh Cherry Bank and Marrco 25 both have the registered address of Tudorgate Grange Business Park Enderby Road, Whetstone, Leicester, LE8 6EP. 

5.  Woolwich Countryside has the registered address of 15 Canada Square, London, E14 5GL.

Countryside Properties PLC // Annual report 2018  109

Financial statements15. Investment in associate
The Group holds 28.5 per cent of the ordinary share capital with pro-rata voting rights in Countryside Properties (Bicester) Limited, a company incorporated 
in the United Kingdom, whose principal activity is the sale of serviced parcels of land, and for segmental purposes is disclosed within the Housebuilding division. 
It is accounted for using the equity method. 

The Group’s investment in its associate is represented by:

2018
£m

—

37.3

25.0

(41.4)

(1.7)

19.2

9.0

14.2

(4.0)

19.2

45.1

(27.5)

17.6

0.1

(3.5)

14.2

2017 
£m

—

13.9

10.9

(15.4)

(0.4)

9.0

18.4

5.4

(14.8)

9.0

17.4

(10.7)

6.7

—

(1.3)

5.4

28.5%

28.5%

12.8

4.9

(1.1)

5.4

2018
£m

2.6

4.0

(1.1)

(0.1)

5.4

5.0

1.9

(4.2)

2.6

2017 
£m

5.2

1.6

(4.2)

—

2.6

Summarised statement of financial position:

Non-current assets

Current assets excluding cash

Cash 

Current liabilities

Non-current liabilities

Movements in net assets:

At 1 October

Profit for the year

Dividends paid

At 30 September

Summarised statement of comprehensive income:

Revenue

Expenses

Operating profit

Finance income

Income tax

Profit for the year ended 30 September 2018

Group’s share in per cent

Share of revenue

Share of operating profit

Dividends paid

Investment in associate

The amount due from the associate is £Nil (2017: £Nil).

Transactions between the Group and its associate are disclosed in Note 28. 

The below table reconciles the movement in the Group’s net investment in associate:

Reconciliation to carrying amount:

At 1 October

Share of post-tax profit

Dividends paid

Other movements

At 30 September

The address of the registered office of the associate is Countryside House, The Drive, Brentwood, Essex CM13 3AT.

110  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
16. Available-for-sale financial assets

At 1 October

Newly-recognised assets

Increase in fair value

Unwind of discount

Disposal

Redemptions

At 30 September

2018
Overage
Receivable
£m

2018
Shared Equity
 Loans
£m

2017 
Shared Equity
 Loans
£m

—

4.1

—

—

—

—

4.1

7.4

—

0.1

0.2

(7.4)

(0.3)

—

8.7

—

0.2

0.7

—

(2.2)

7.4

Shared equity loans
During the year, the Group disposed of all of its shared equity loans to a third party, with the sale agreed based on the 31 December 2017 portfolio 
value, for consideration of £8.0m payable in cash, of which £3.2m was deferred until July 2020. A profit of £1.0m was recognised within cost of sales, 
including a reclassification from reserves as presented below:

Cash and deferred consideration

Less: carrying value of asset on disposal

Profit on disposal before reclassification of amounts held in reserves

Reclassification from reserve

Profit on disposal recognised in income statement

2018
Shared Equity
 Disposal
£m

8.0

(7.4)

0.6

0.4

1.0

In previous years and until their derecognition during the year, the available-for-sale financial assets comprised loans advanced to homebuyers to assist 
in the purchase of their property under shared equity schemes. The loans were secured by either a first or second legal charge over the property and 
were either interest free or had interest chargeable from the fifth or tenth year onwards, dependent upon the scheme under which the loans were issued.

The assets were held at fair value, representing the current market value of the properties held discounted to fair value, based on the redemption date 
of the loan. These loans were subject to credit risk, where loans might potentially not be repaid if the borrower defaulted on repayment. An adjustment 
for credit risk was built into the calculation by using a discount rate equivalent for home loans, which rank behind mortgages.

The estimated value took into consideration movements in house prices, the anticipated timing of the repayment of the asset and associated credit 
risk. As the precise valuation and timing of the redemption of these assets was uncertain, the Group applied assumptions based upon extant market 
conditions and the Group’s experience of actual cash flows resulting from these transactions. These assumptions were reviewed at the end of each 
financial year as part of the impairment review conducted by the Directors. The difference between the estimated future value and the initial fair value 
was credited to finance income over the term of the loan. The inputs used were by nature estimated and the resultant fair value was classified as Level 3 
under the fair value hierarchy.

Overage receivable
Available-for-sale financial assets at 30 September 2018 relate solely to a deferred land overage receivable. These reflect sums which the Group is 
virtually certain to receive, resulting from agreements where land has been sold to a third party and in which the Group is entitled to a share of 
surplus profits once development is completed on the land sold. The carrying value of the receivable will be adjusted to fair value at each reporting 
date and it is expected that this balance will be recovered in the year to 30 September 2020.

The overage receivable is held at fair value – that is, the Directors’ best estimate of the value that could be achieved in a presumed sale of these assets 
to a third party, after taking into account judgements of the variability of the expected final cash value, the time value of money and the degree of completion 
of the developments. Given that the inputs are estimated and not observed in a market, the fair value is classified as Level 3 in the fair value hierarchy.

17. Deferred tax assets and liabilities
Deferred tax assets held on the balance sheet date have the following expected maturities: 

Amounts due to be recovered within one year

Amounts due to be recovered after more than one year

2018
£m

2.2

7.1

9.3

2017 
£m

2.8

—

2.8

Countryside Properties PLC // Annual report 2018  111

Financial statements 
 
 
17. Deferred tax assets and liabilities continued
Deferred tax liabilities held on the balance sheet date have the following expected maturities: 

Amounts due to be settled within one year

Amounts due to be settled after more than one year

The movement in the year in the Group’s net deferred tax position was as follows:

At 1 October 2016

Charge to the income statement for the year 

Amount transferred to the statement of changes in equity

At 30 September 2017

Charge to the income statement for the year 

Amount transferred to the statement of changes in equity

Deferred tax recorded on acquisition

At 30 September 2018

2018
£m

—

12.9

12.9

Losses

£m

2.4

(1.5)

—

0.9

(0.9)

—

—

—

Share based
 payments
£m

Other timing
 differences 
£m

0.4

0.8

0.7

1.9

1.1

0.6

—

3.6

0.5

(0.5)

—

—

1.3

—

(8.5)

(7.2)

2017 
£m

—

—

—

Total 

£m

3.3

(1.2)

0.7

2.8

1.5

0.6

(8.5)

(3.6)

Temporary differences arising in connection with interests in associate and joint ventures are not significant. Unrecognised tax assets on joint ventures 
and associates are £0.6m on historical losses of £3.5m, (2017: £0.6m on historical losses of £3.5m). No deferred tax asset has been recognised in 
relation to losses where it is considered that they are not recoverable in the near future. The Group has unrecognised deferred tax assets of £1.2m 
on historical losses of £7.0m (2017: £1.2m on historical losses of £7.0m).

18. Inventories

Development land and work in progress

Completed properties unsold or awaiting sale 

2018
£m

681.5

68.2

749.7

2017 
£m

598.4

68.7

667.1

The value of inventories expensed during the year and included in cost of sales was £780.6m (2017: £662.0m). During the year inventories were written 
down through cost of sales by £2.4m (2017: £1.0m). During the year, impairment of inventories in previous years amounting to £0.3m (2017: £0.5m), 
has been reversed due to improved market conditions. During the year provisions of £1.2m (2017: £1.7m) were utilised as inventory was consumed.

Development land and work in progress includes land options with a carrying value of £20.5m (2017: £14.7m).

Total provisions against inventory at 30 September 2018 were £5.7m (2017: £4.8m).

Interest incurred on deferred land purchases amounting to £Nil (2017: £Nil) was capitalised during the year to inventories.

19. Construction contracts

Contracts in progress at the reporting date:

Amounts due from contract customers included in trade and other receivables

Retentions held by customers for contract work included in trade and other receivables

Revenue generated from contracting activities during the year

Advances received

Retentions payable to suppliers included in trade and other payables

2018 
£m

2017 
£m

37.0

17.2

210.6

1.9

27.2

21.6

10.3

150.9

17.7

22.6

112  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
 
20. Trade and other receivables

Amounts falling due within one year:

Trade receivables 

Amounts recoverable on construction contracts

Amounts owed by joint ventures

Other taxation and social security

Other receivables

Prepayments and accrued income

Amounts falling due in more than one year:

Trade receivables

Amounts recoverable on construction contracts

Total trade and other receivables

2018
£m

45.1

45.2

56.5

9.5

1.8

8.6

2017 
£m

21.5

27.5

67.9

5.4

0.9

15.6

166.7

138.8

12.8

9.0

21.8

188.5

8.5

4.4

12.9

151.7

The Directors are of the opinion that there are no significant concentrations of credit risk (Note 30). The fair value of the financial assets is not 
considered to be materially different from their carrying value. The fair values are based on discounted cash flows and are within Level 3 of the fair 
value hierarchy.

Trade receivables at year end have been assessed for recoverability. A provision for impairment is made when there is objective evidence of impairment, 
which is usually indicated by a delay in the expected cash flows or non-payment from customers. Trade receivables remaining outstanding past their 
due date are £0.8m (2017: £1.3m); however, none was impaired.

A provision of £8.0m (2017: £8.0m) has been made against amounts due from Countryside Neptune LLP, a joint venture, to reflect the Directors’ view 
of the recoverability of this advance.

The other classes within trade and other receivables do not contain impaired assets.

21. Cash and cash equivalents 

Cash and cash equivalents

Overdrafts

Net cash and cash equivalents

2018
£m

47.2

—

47.2

2017 
£m

77.4

—

77.4

Cash and cash equivalents of £47.2m (2017: £77.4m) comprise cash and short-term deposits held, of which £34.5m (2017: £74.5m) is available to 
offset against loans drawn under the Group’s revolving credit facility and overdrafts and £Nil (2017: £0.9m) is ring-fenced for specific developments. 
At the year end, all financial assets held were in Sterling.

Cash and cash equivalents available for offset
Within the revolving credit facility the Group has a £30m overdraft facility which can be drawn by any Group company which is in the pooling 
arrangement. Cash and overdrafts are presented on a gross basis in the statement of financial position.

Countryside Properties PLC // Annual report 2018  113

Financial statements 
 
22. Trade and other payables 

Amounts falling due within one year:

Trade payables

Accruals and deferred income

Other taxation and social security

Other payables

Advances due to joint ventures

Amounts falling due in more than one year:

Trade payables

Accruals and deferred income

Other payables

Total trade and other payables

2018

£m

179.1

131.5

3.0

3.5

0.4

2017
restated 
£m

136.4

107.0

2.7

4.1

0.3

317.5

250.5

72.1

1.4

20.3

93.8

411.3

79.8

—

—

79.8

330.3

Trade and other payables principally comprise amounts outstanding for trade purchases and land acquired on deferred terms. As at 30 September 2018, 
deferred land payments totalled £180.5m, including £52.9m of overage payable (2017: £166.0m, of which £41.3m overage). The Directors consider 
that the carrying amount of trade payables approximates to their fair value, as the impact of discounting is not significant. Land acquired on deferred 
payment terms is discounted using an interest rate of 3.4 per cent for transactions entered into from 1 April 2017 and 6 per cent for transactions 
prior to this date.

Other payables include acquisition related deferred consideration along with acquisition-related deferred remuneration.

As described in Note 3 above, we have restated our 2017 land creditor adjustment in respect of deferred land and overage payments. As a result, 
2017 trade payables have increased by £6.0m. 

23. Provisions

At 1 October 

Provisions charged in the year

Provisions utilised during the year

Reclassification

At 30 September

Disclosed as current liabilities

Disclosed as non-current liabilities

Provisions held relate mostly to dilapidation and onerous lease costs. Provisions are discounted, where appropriate. 

24. Borrowings

Bank loans

Other loans

Bank loan and arrangement fees

2018
£m

2.6

1.2

(0.3)

1.8

5.3

4.2

1.1

5.3

2018
£m

—

2.2

—

2.2

2017 
£m

1.5

0.2

(0.5)

1.4

2.6

0.6

2.0

2.6

2017 
£m

—

—

—

—

Bank loans
In May 2016, the Group signed a £300m revolving credit facility with Lloyds Bank plc, Barclays Bank PLC, HSBC Bank plc and Santander UK plc. 
The agreement has a variable interest rate based on LIBOR and had an initial expiry of May 2021 with options to extend the term of the facility by 
a further two years. Subject to obtaining credit approval from the syndicate banks, the Group also has the option to extend the facility by a further 
£100m. This facility is subject to both financial and non-financial covenants and is secured by floating charges over all the Group’s assets. In June 2018, 
the Group exercised its option to extend the facility by an additional year to May 2023.

114  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
24. Borrowings continued
Bank loans continued
Bank loan arrangement fees are amortised over the term of the facility. At 30 September 2018, unamortised loan arrangement fees were £2.6m 
(2017: £2.6m) and £0.6m (2017: £0.6m) of debt fee amortisation finance costs are included in finance costs (Note 7). As the Group did not have 
any debt under this facility at 30 September 2018 or 30 September 2017, the unamortised loan arrangement fees are included within prepayments.

Other Loans
During the year, the Group received an interest free loan of £2.5m for the purpose of remediation works in relation to one of its joint arrangements. 
The loan is repayable on the 22 November 2022. The carrying value of the loan is equal to the fair value, and was recognised initially at fair value and 
subsequently carried at amortised cost.

The Group has the following undrawn facilities:

Floating rate:

Expiring after more than one year

25. Share capital

Allotted, issued and fully paid

Ordinary shares of £0.01 each

2018
£m

2017 
£m

300

300

Number of shares

2018
m

2017
m

2018
£m

2017
£m

450

450

4.5

4.5

Purchase of shares by Employee Benefit Trust 
The EBT acquired 3,219,634 shares in the Group through purchases on the London Stock Exchange in December 2017 to meet the Group’s expected 
obligations under share-based incentive arrangements. The Employee Benefit Trust (“EBT”) was established by the Company to acquire shares on its 
behalf. The EBT has waived its right to vote and to dividends on the shares it holds which are unallocated. The total amount paid to acquire the shares 
was £11.4m.

The number of shares held in the EBT at 30 September 2018 was 3,164,054 (30 September 2017: 9,997).

26. Notes to the cash flow statement
Reconciliation of operating profit to cash generated from operations

Cash flows from operating activities

Profit before taxation

Adjustments for:

– Depreciation charge

– Amortisation charge

– Non-cash items

– Share of post-tax profit from joint ventures and associate

– Share-based payment pre-tax

– Finance costs

– Finance income

– Profit on disposal of available-for-sale financial assets

Changes in working capital:

– Increase in inventories

– Increase in trade and other receivables

– Increase in trade and other payables

– Increase in provisions for liabilities and charges

Cash generated from operations

Note

12

11

14, 15

31

7

8

16

23

2018 

£m

2017
restated
£m 

180.7

148.3

1.1

6.6

0.3

(42.0)

6.8

12.0

(1.4)

(1.0)

(59.3)

(26.8)

31.7

2.7

111.4

0.9

1.7

(1.2)

(30.3)

4.2

12.3

(1.4)

(0.3)

(83.0)

(8.2)

34.1

1.1

78.2

The presentation of movements in inventories and in trade and other payables has been updated this year to better reflect the non-cash movements 
relating to deferred land payments, the impact of which is £92.3m (2017: £79.1m). The impact of this change is to gross up the movements in working 
capital for deferred land payments reflected in trade and other payables and for movement in the corresponding land values within inventory. The 
change, which has been reflected in the comparatives above, has no impact on the net changes in working capital or on the cash generated from 
operations in either period presented. 

Countryside Properties PLC // Annual report 2018  115

Financial statements 
 
 
 
27. Investments 
The Company substantially owns directly or indirectly the whole of the issued and fully paid ordinary share capital of its subsidiary undertakings. 
Subsidiary undertakings of the Group at 30 September 2018 are presented below: 

Country of
incorporation

Voting rights 
%

Principal
activity

Direct investment

Copthorn Holdings Limited

Indirect investment

Alma Estate (Enfield) Management Company Limited

Beaulieu Park Limited

Brenthall Park (One) Limited

Breedon Place Management Company Limited

Cliveden Village Management Company Limited

Countryside 26 Limited

Countryside 28 Limited

Countryside Build Limited

Countryside Cambridge One Limited

Countryside Cambridge Two Limited

Countryside Commercial & Industrial Properties Limited

Countryside Developments Limited

Countryside Eight Limited

Countryside Four Limited

Countryside Investments Limited

Countryside Properties (Commercial) Limited

Countryside Properties (Holdings) Limited

Countryside Properties (In Partnership) Limited

Countryside Properties (Joint Ventures) Limited

Countryside Properties Land (One) Limited

Countryside Properties Land (Two) Limited

Countryside Properties (London & Thames Gateway) Limited

Countryside Properties (Northern) Limited

Countryside Properties (Southern) Limited

Countryside Residential (South Thames) Limited

Countryside Properties (Special Projects) Limited

Countryside Properties (Springhead) Limited 

Countryside Properties (Uberior) Limited

Countryside Properties (UK) Limited

Countryside Residential Limited

Countryside Residential (South West) Limited

Countryside Seven Limited

Countryside Sigma Limited

Countryside Thirteen Limited

Countryside Timber Frame Limited

Countryside (UK) Limited

Dunton Garden Suburb Limited

Knight Strategic Land Limited

Harold Wood Management Limited

Lakenmoor Ltd

Mandeville Place (Radwinter) Management Limited

Millgate Developments Limited 

Millgate Homes Limited 

Millgate Homes UK Limited 

116  Annual report 2018 // Countryside Properties PLC

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

74.9

100

100

100

100

100

100

100

100

100

100

100

Holding company

Estate Management

Dormant

Dormant

Estate Management

Estate Management 

Development

Development

Dormant

Holding Land

Holding Land

Dormant 

Dormant

Dormant

Holding Company

Dormant

Dormant

Holding Company

Dormant

Holding Company

Holding Land

Holding Land

Dormant

Dormant

Dormant

Dormant

Dormant

Development

Development

Development

Dormant

Dormant

Dormant

Development

Development
Manufacturing

Dormant

Land Promotion

Land Promotion

Estate Management

Dormant

Estate Management

Development

Dormant

Dormant

Notes to the consolidated financial statements continuedFor the year ended 30 September 201827. Investments continued

Indirect investment continued

Millgate (UK) Holdings Limited

Newhall Land Limited

Skyline 120 Management Limited

Skyline 120 Nexus Management Limited

Springhead Resident Management Company Limited

South at Didsbury Point Two Management Limited

Trinity Place Residential Management Company Limited

Urban Hive Hackney Management Limited

Westframe Limited

Westleigh Construction Limited

Westleigh LNT Limited

Westleigh Group Limited

Westleigh Holdings Limited

Westleigh Homes Limited

Westleigh Partnerships Limited

Wychwood Park Golf Club Limited

Country of
incorporation

Voting rights 
%

Principal
activity

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

UK

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

Holding Company

Development

Estate Management

Estate Management

Estate Management

Estate Management

Estate Management 

Estate Management

Dormant

Dormant 

Dormant

Holding Company

Holding Company

Dormant

Development

Dormant

All subsidiaries are fully consolidated, after eliminating intergroup transactions. The address of the registered office of all the subsidiaries is Countryside House, 
The Drive, Brentwood, Essex CM13 3AT, except for Millgate Developments Limited and Breedon Place Management Company Limited, whose registered 
office address is Millgate House, Ruscombe Lane, Twyford, Berkshire RG10 9JT.

28. Related party transactions 
Transactions with Group joint ventures and associate

Sales during the year

Net advances to joint ventures and associate at 1 October 

Net repayments during the year

Net advances to joint ventures and associate at 30 September

Joint ventures

 2018
£m

20.2

67.6

(11.5)

56.1

2017
£m 

24.0

84.2

(16.6)

67.6

Associate

2018
£m 

1.7

—

—

—

2017
£m

1.1

—

—

—

Included within the advances movement are non-cash items of £(2.3)m (2017: £(0.7)m) relating to deferred revenue and £1.4m (2017: £1.1m) relating to 
joint ventures reporting net liabilities.

The transactions noted above are between the Group and its joint ventures and associate, the details of which are described in Note 14 and 
Note 15 respectively.

Sales of goods and services to related parties were made at the Group’s usual list prices. No purchases were made by the Group from its joint ventures or 
associate. The amounts outstanding ordinarily bear no interest and will be settled in cash. 

Remuneration of key management personnel
Key management personnel are deemed to be the Executive Committee, along with other Directors of the company, including the Non-Executive 
Directors. The aggregate remuneration of these personnel was £8.8m (2017: £9.5m). 

Transactions with key management personnel
In 2014, properties were sold at market value by the Group to parties related to key management personnel who continue to lease them back to the 
Group. Payments under those leases were made to the individuals as follows:

•  Close family members of Ian Sutcliffe received £Nil (2017: £17,250).

•  A company of which Graham Cherry, a member of the Group’s Executive Committee, is a Director and shareholder received £21,000 (2017: £21,000).

From 2015, a close family member of Ian Sutcliffe and a close family member of Graham Cherry were employed by a subsidiary of the Group. 
Both individuals were recruited through the normal interview process and are employed at salaries commensurate with their experience and roles. 
The combined annual salary and benefits of these individuals is less than £110,000 (2017: less than £100,000).

Countryside Properties PLC // Annual report 2018  117

Financial statements 
29. Financial instruments 
The following tables categorise the Group’s financial assets and liabilities included in the consolidated statement of financial position:

2018

Assets 

Available-for-sale financial assets

Trade and other receivables 

Amounts due from associate and joint ventures

Cash and cash equivalents 

2017

Assets 

Available-for-sale financial assets

Trade and other receivables 

Amounts due from associate and joint ventures

Cash and cash equivalents 

2018 

Liabilities

Overdrafts

Other loans

Trade and other payables (excluding non-financial liabilities)

Amount due to joint ventures

2017 

Liabilities

Overdrafts

Trade and other payables (excluding non-financial liabilities) (restated)

Amount due to joint ventures

Loans and 
receivables 
£m

Available 
for sale
£m

—

112.1

56.5

47.2

215.8

—

61.9

67.9

77.4

207.2

4.1

—

—

—

4.1

7.4

—

—

—

7.4

Total

£m

4.1

112.1

56.5

47.2

219.9

7.4

61.9

67.9

77.4

214.6

Other financial
 liabilities at
 amortised cost
£m

—

2.2

278.0

0.4

280.6

—

223.0

0.3

223.3

Fair value estimation
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows: 

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) 
or indirectly (that is, derived from prices).

Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs). 

The following table presents the Group’s assets that are measured at fair value at 30 September:

2018

Assets

Available-for-sale financial assets

2017

Assets

Available-for-sale financial assets

118  Annual report 2018 // Countryside Properties PLC

Level 1
£m 

Level 2
£m

Level 3
£m 

Total
£m

—

—

—

—

4.1

4.1

7.4

7.4

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
 
 
29. Financial instruments continued
Fair value estimation continued
There were no transfers between levels during the year. 

The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation 
techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity-specific 
estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2. If one or more of the 
significant inputs is not based on observable market data, the instrument is included in Level 3.

30. Financial risk management
The main financial risks associated with the Group have been identified as liquidity risk, interest rate risk, housing market risk and credit risk. The Directors 
are responsible for managing these risks and the policies adopted are set out below.

Liquidity risk
The Group finances its operations through a mixture of equity (Company share capital, reserves and retained earnings) and debt (bank loan facilities). 
The Group manages its liquidity risk by monitoring its existing facilities for both financial covenant compliance and funding headroom against forecast 
requirements based on short-term and long-term cash flow forecasts.

Maturity analysis
The following table sets out the contractual undiscounted maturities including estimated cash flows of the financial assets and liabilities (excluding 
financial derivatives) of the Group at 30 September: 

Less than
one year
£m

One to two
years
£m 

Two to five
years
£m 

Over five
years
£m

Total 

£m 

2018

Assets 

Cash and cash equivalents

Available-for-sale financial assets

Trade and other receivables

Amounts due from joint ventures and associate

2018

Liabilities

Overdrafts

Other loans

Trade and other payables

Amounts due to joint ventures

Provisions

2017

Assets 

Cash and cash equivalents

Available-for-sale financial assets

Trade and other receivables

Amounts due from joint ventures and associate

2017

Liabilities

Overdrafts

Trade and other payables

Amounts due to joint ventures

Provisions

47.2

4.1

114.7

56.5

222.5

—

—

320.4

0.4

4.2

325.0

77.4

0.9

69.5

67.9

215.7

—

253.3

0.3

0.6

254.2

—

—

17.9

—

17.9

—

—

54.6

—

1.1

55.7

—

2.3

10.8

—

13.1

—

50.3

—

1.4

51.7

—

—

—

—

—

—

2.5

33.1

—

—

35.6

—

4.9

2.5

—

7.4

—

38.2

— 

0.6

38.8

—

—

—

—

—

—

—

15.1

—

—

15.1

—

5.8

—

—

5.8

—

0.3

—

—

0.3

47.2

4.1

132.6

56.5

240.4

—

2.5

423.2

0.4

5.3

431.4

77.4

13.9

82.8

67.9

242.0

—

342.1

0.3

2.6

345.0

Cash and cash equivalents includes £34.5m (2017: £74.5m), which is available for offset against loans drawn under the Group’s revolving credit facility 
and overdrafts.

Countryside Properties PLC // Annual report 2018  119

Financial statements 
30. Financial risk management continued
Interest rate risk 
Interest rate risk reflects the Group’s exposure to fluctuations in interest rates in the market. This risk arises from bank loans that are drawn under 
the Group’s loan facilities with variable interest rates based upon UK LIBOR. For the year ended 30 September 2018 it is estimated that an increase 
by 0.5 per cent in interest rates would have decreased the Group’s profit before tax by £0.3m (2017: £0.4m).

The following table sets out the interest rate risk associated with the Group’s financial liabilities at 30 September 2018:

2018 

Liabilities

Bank loans, other loans and finance cost

Trade and other payables

Amounts due to joint ventures

2017 

Liabilities

Bank loans, other loans and finance cost

Trade and other payables (restated)

Amounts due to joint ventures

Fixed
rate
£m 

Floating
rate
£m 

Non-interest 
bearing
£m 

Total

£m 

—

3.0

—

3.0

—

—

—

—

—

—

—

—

—

—

—

—

2.2

254.7

0.4

257.3

—

223.0

0.3

223.3

2.2

257.7

0.4

260.3

—

223.0

0.3

223.3

With the exception of cash and cash equivalents amounting to £47.2m (2017: £77.4m) and other taxation and social security £9.5m (2017: £5.4m), 
the financial assets of the Group amounting to £225.3m (2017: £215.7m) are all non-interest bearing.

The Group has no exposure to foreign currency risk.

Housing market risk
The Group is affected by price fluctuations in the UK housing market. These are in turn affected by the wider economic conditions such as mortgage 
availability and associated interest rates, employment and consumer confidence. Whilst these risks are beyond the Group’s ultimate control, risk is 
spread across business activities undertaken by the Group and the geographic regions in which it operates. 

Credit risk
The Group’s exposure to credit risk is limited solely to the United Kingdom for housebuilding activities and by the fact that the Group receives cash at 
the point of legal completion of its sales.

The Group’s remaining credit risk predominantly arises from trade receivables, amounts recoverable from construction contracts and cash and cash equivalents.

Trade receivables on deferred terms arise from land sales. The amount deferred is secured by a charge over the land until such time payment is received.

Trade and other receivables comprise mainly the amounts receivable from the Homes England in relation to the Help to Buy scheme, housing associations, 
joint ventures and the associate. The Directors consider the credit rating of the various debtors is good in respect of the amounts outstanding and 
therefore credit risk is considered to be low.

Cash and cash equivalents and derivative financial instruments are held with UK clearing banks which are either A or A- rated.

Capital management
The Group’s policies seek to protect returns to shareholders by ensuring the Group will continue to trade profitably in the foreseeable future. The Group 
also aims to optimise its capital structure of debt and equity over the medium term so as to minimise its cost of capital, though for operational flexibility 
may choose to use varying levels of debt in the short term. The Group manages its capital with regard to the risks inherent in the business and the 
sector within which it operates by monitoring its actual cash flows against bank loan facilities, financial covenants and the cash flow forecasts approved 
by the Directors.

Total borrowings

Total equity

Total capital

120  Annual report 2018 // Countryside Properties PLC

2018
£m

2.2

793.7

795.9

2017
£m 

—

690.5

690.5

Notes to the consolidated financial statements continuedFor the year ended 30 September 2018 
31. Share-based payments
The Group recognised £6.8m (2017: £5.1m) of employee costs related to share-based payment transactions during the financial year, excluding 
accrued national insurance contributions. A deferred tax asset of £3.6m (2017: £1.9m) is held in relation to these transactions, of which £1.1m 
(2017: £0.8m) was credited to the income statement and £0.6m (2017: £0.7m) was credited directly to equity. 

National Insurance contributions are payable in respect of certain share-based payment transactions and are treated as cash-settled transactions. 
The cost of these contributions is included within the share-based payment expense. At 30 September 2018, the carrying amount of National 
Insurance contributions payable was £2.3m (2017: £1.2m), which was recognised in the consolidated statement of financial position within accruals. 

The Group operated a number of share-based payment schemes during the financial year (all of which are equity-settled) as set out below: 

(a) Savings-Related Share Option Scheme (“SRSOS”)
The Group operates an SRSOS, which is open to all employees at the date of invitation. This is a UK tax-advantaged “SAYE” plan.

Under the SAYE, eligible participants are granted options over such number of shares as determined by reference to their monthly savings contract 
over three years. Participants remaining in the Group’s employment at the end of the three-year savings period are entitled to use their savings to 
purchase shares in the Company at a stated exercise price (set at a discount of up to 20 per cent of the share price on the day preceding the date 
of grant). Employees leaving for certain reasons are able to use their savings to purchase shares within six months of their cessation of employment. 
A reconciliation of option movements is shown below. 

Options granted during the year were valued using the Black Scholes option-pricing model. No performance conditions or assumptions regarding 
service were included in the fair value calculations. The fair value per option granted during the year and the assumptions used in the calculation are 
detailed in the table below.

Date of grant

Options granted (millions)

Share price at date of grant (pence)

Exercise price (pence)

Volatility (per cent)

Option life (years)

Expected dividend yield (per cent)

Risk-free rate (per cent)

Fair value per option – Black Scholes (pence)

Movements in the year

Options outstanding at 1 October 2016

Granted

Lapsed

Forfeited

Options outstanding at 30 September 2017

Granted

Lapsed

Forfeited

Outstanding at 30 September 2018

19 December 
2017

22 December
2016

16 March
 2016

0.6

349

282

38

3

3.6

0.6

93

0.8

236

192

28

3

3.0

1.0

55

3.0

240

192

29

3

3.0

1.0

57

Instruments
m

Instruments
m

Instruments
m

—

—

—

—

—

0.6

—

(0.1)

0.5

—

0.8

—

(0.1)

0.7

—

—

(0.1)

0.6

2.8

—

(0.1)

(0.4)

2.3

—

—

(0.2)

2.1

The resulting fair value is expensed over the service period of three years, on the assumption that 15 per cent p.a. of options will lapse over the 
service period as employees leave the Company based on the Group’s experience of employee attrition rates.

None of the options are currently exercisable. The weighted average remaining contractual life of share options outstanding at 30 September 2018 
was 0.9 years (2017: 1.6 years). 

Countryside Properties PLC // Annual report 2018  121

Financial statements31. Share-based payments continued
(b) Long-Term Incentive Plan (“LTIP”)
Under the LTIP, shares are conditionally awarded to senior managers of the Group. The core awards are calculated as a percentage of the participants’ 
salaries and scaled according to grade. The awards granted in 2017 and 2018 are assessed against ROCE, TNAV and relative TSR. Straight line vesting 
will apply if performance falls between two thresholds. Performance will be measured at the end of the three-year performance period. If the required 
level of performance has been reached, the awards vest and the shares under award will be released. Dividends do not accrue on the shares that vest.

The weighted average remaining contractual life of LTIP awards outstanding at 30 September 2018 was 1.3 years. Details of the shares conditionally 
allocated at 30 September 2018 are set out below.

The conditional shares were valued using the following methods:

• 

• 

for the non-market-based elements of the award, a combination of a Black Scholes option-pricing model; and

for the relative TSR elements of the award, a Monte Carlo simulation model.

The key assumptions underpinning the Black Scholes option-pricing model and Monte Carlo simulation model are set out in the table below.

Date of grant

Awards granted (millions)

Share price at date of grant (pence)

Exercise price (pence)

Volatility (per cent)

Award life (years)

Expected dividend yield (per cent)

Risk-free rate (per cent)

Fair value per conditional share – Black Scholes (pence)

Fair value per conditional share – Monte Carlo (pence)

Fair value per conditional share – Total (pence)

Movements in the year

Awards outstanding at 1 October 2016

Granted

Lapsed

Awards outstanding at 30 September 2017

Granted

Lapsed

Awards outstanding at 30 September 2018

19 December 
2017

22 May 
2017

15 December
2016

18 February
2016

2.7

349

nil

38

3

3.5

0.6

220

54

274

0.2

299

nil

28

3

3.0

1.0

179

46

225

3.7

236

nil

28

3

3.0

1.0

151

40

191

3.8

237

nil

29

3

3.0

1.0

153

42

195

Instruments
m

Instruments
m

Instruments
m

Instruments
m

—

—

—

—

2.7

—

2.7

—

0.2

—

0.2

—

—

0.2

—

3.7

(0.3)

3.4

—

(0.2)

3.2

3.6

—

(0.2)

3.4

—

(0.2)

3.2

The first awards under the Plan will vest on 18 February 2019. This vesting includes two performance conditions determined with reference to the 
Group’s results as at 30 September 2018, being ROCE and TNAV, which each comprise 35 per cent of the total vesting. Refer to page 70 for further 
details. It was determined that ROCE of 37.1 per cent resulted in 35 per cent vesting and TNAV of £641.5m (as adjusted for EBT share purchases, as 
described on page 71) resulted in 22.6 per cent vesting. The final performance condition, being Relative TSR is measured in February 2019.

(c) Deferred Bonus Plan (“DBP”)
Under the DBP, certain senior managers and Directors of the Group receive one-third of their annual bonus entitlement as a conditional share award. 
The number of shares awarded is calculated by dividing the value of the deferred bonus by the average mid-market share price on the three business 
days prior to grant. The shares vest after three years subject to the employee remaining in the employment of the Group. If an employee leaves during 
the three-year period, the shares are forfeited except in certain circumstances as set out in the Plan rules.

The fair value of the awards is equal to the share price on the date of grant. The fair value is expensed to the income statement in a straight line over 
four years, being the year in which the bonus is earned and the three-year holding period.

122  Annual report 2018 // Countryside Properties PLC

Notes to the consolidated financial statements continuedFor the year ended 30 September 201831. Share-based payments continued
(c) Deferred Bonus Plan (“DBP”) continued
During the year, 0.4 million shares were conditionally allocated on 18 December 2017 (2017: 0.5 million) with the share price on the date of grant 
being 346p. A reconciliation of the number of shares conditionally allocated is shown below:

Movements in the year

Awards outstanding at 1 October 2016

Granted

Lapsed

Awards outstanding at 30 September 2017

Granted

Lapsed

Awards outstanding at 30 September 2018

18 December
 2017
m

15 December
 2016
m

—

—

—

—

0.4

—

0.4

—

0.5

—

0.5

—

—

0.5

32. Operating lease commitments
The Group has various leases under non-cancellable operating lease agreements. The lease terms are between one and 20 years, and the majority of lease 
agreements are renewable at the end of the lease period at market rate.

The Group also leases various vehicles, under cancellable lease agreements. The Group is required to give a six-month notice for termination of these 
agreements. The lease expenditure charged to the income statement during the year is disclosed in Note 6.

At 30 September the future aggregate minimum lease payments under non-cancellable operating leases were as follows: 

Within one year

Later than one year and less than five years

After five years

 2018
£m

5.2

10.2

10.7

26.1

2017
£m

4.3

7.2

2.4

13.9

33. Capital commitments
The Group was not committed to the purchase of any property, plant and equipment or software intangible assets at 30 September 2018 (2017: £Nil).

34. Parent company guarantees
The Group has made parent company guarantees to its joint ventures and associate in the ordinary course of business.

The Group has entered into counter indemnities to banks, insurance companies, statutory undertakings and the National House Building Council 
in the ordinary course of business, including those in respect of joint venture from which it is anticipated that no material liabilities will arise.

35. Litigation and claims 
The Group is subject to various claims, audits and investigations that have arisen in the ordinary course of business. These matters include but are not 
limited to employment and commercial matters. The outcome of all of these matters is subject to future resolution, including the uncertainties of litigation. 
Based on information currently known to the Group and after consultation with external lawyers, the Directors believe that the ultimate resolution of 
these matters, individually and in aggregate, will not have a material adverse impact on the Group’s financial condition. Where necessary, applicable costs 
are included within the cost to complete individual developments or are otherwise accrued on the Group’s balance sheet.

36. Dividend
The following dividends have been recognised as distributions in the year:

Prior year final dividend per share of 5.0 pence (2017: 3.4 pence)

Current year interim dividend per share of 4.2 pence (2017: 3.4 pence)

 2018
£m

22.3

18.8

41.1

2017
£m

15.3

15.3

30.6

The Board of Directors recommend a final dividend of 6.6 pence per share, amounting to a total dividend of £29.2m (2017: £22.3m) which will be 
paid on 8 February 2019 to shareholders on the register on 21 December 2018, subject to shareholder approval. The liability has not been recognised in 
these financial statements as the shareholders’ right to receive the dividend had not been established at 30 September 2018.

Countryside Properties PLC // Annual report 2018  123

Financial statementsParent company statement of financial position
As at 30 September 2018

Fixed assets

Investments

Current assets

Debtors

Cash and cash equivalents

Creditors: amounts falling due within one year

Net current (liabilities)/assets

Total assets less current liabilities

Capital and reserves

Retained earnings:

At 1 October 

Loss for the year

Dividends paid

Other changes in retained earnings

Called up share capital

Total equity

Notes

2018
£m

2017
£m

4

5

6

7

727.0

727.0

75.8

—

(149.0)

(73.2)

653.8

698.1

(3.0)

(41.1)

(4.7)

649.3

4.5

653.8

74.7

0.6

(99.7)

(24.4)

702.6

726.9

(2.6)

(30.6)

4.4

698.1

4.5

702.6

The notes on pages 126 to 128 are an integral part of these financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on 20 November 2018 and are signed on its behalf by:

Ian Sutcliffe 
Director   

Mike Scott
Director

Company Registration No. 09878920

124  Annual report 2018 // Countryside Properties PLC

Parent company statement of changes in equity
For the year ended 30 September 2018

At 1 October 2016
Loss for the year

Total comprehensive expense for the year

Dividends paid

Share-based payment expense

At 30 September 2017

Loss for the year

Total comprehensive expense for the year

Dividends paid

Share-based payment expense

Purchase of shares by Employee Benefit Trust

At 30 September 2018

Called up
share 
capital
£m

Profit
and loss
account
£m

4.5

—

—

—

—

4.5

—

—

—

—

—

726.9

(2.6)

(2.6)

(30.6)

4.4

698.1

(3.0)

(3.0)

(41.1)

6.7

(11.4)

Total
equity 

£m

731.4

(2.6)

(2.6)

(30.6)

4.4

702.6

(3.0)

(3.0)

(41.1)

6.7

(11.4)

4.5

649.3

653.8

Countryside Properties PLC // Annual report 2018  125

Financial statementsNotes to the parent company financial statements
For the year ended 30 September 2018

1. Accounting policies
Company information
Countryside Properties PLC was incorporated on 18 November 2015 to serve as a holding company for the purposes of listing on the London Stock 
Exchange. Countryside Properties PLC was admitted to the premium segment of the London Stock Exchange on 17 February 2016.

Countryside Properties PLC is a limited company domiciled and incorporated in England and Wales. The registered office is Countryside House, The 
Drive, Brentwood, Essex CM13 3AT.

1.1 Accounting convention
These financial statements have been prepared in accordance with FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ 
and the requirements of the Companies Act 2006. 

FRS 102 allows a qualifying entity certain disclosure exemptions, subject to certain conditions which have been complied with, including notification of, 
and no objection to, the use of exemptions by the Company’s shareholders.

The Company has taken advantage of the following exemptions:

i. from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement of cash flows, included in these 
financial statements, includes the Company’s cash flows;

ii. from the financial instrument disclosures, required under FRS 102 paragraphs 11.39 to 11.48A and paragraphs 12.26 to 12.29, as the information 
is provided in the consolidated financial statement disclosures;

iii. from disclosing share-based payment arrangements, required under FRS 102 paragraphs 26.18(c), 26.19 to 26.21 and 26.23, concerning its own 
equity instruments. The Company financial statements are presented with the consolidated financial statements and the relevant disclosures are 
included therein; and

iv. from disclosing the Company key management personnel compensation, as required by FRS 102 paragraph 33.7.

As permitted by Section 408 of the Companies Act 2006, the parent company’s profit and loss account has not been presented in these financial 
statements. The loss for the year was £3.0m (2017: £2.6m).

The financial statements are prepared in Sterling, which is the functional currency of the Company, and are rounded to the nearest hundred 
thousand pounds.

The financial statements are prepared on a going concern basis under the historical cost convention. The principal accounting policies adopted are set 
out below.

The Company has not disclosed the information required by regulation 5(1)(b) of the Companies (Disclosure of Auditor Remuneration and Liability 
Limitation Agreements) Regulations 2008 as the Group accounts of the Company are required to comply with regulation 5(1)(b) as if the undertakings 
included in the consolidation were a single group.

1.2 Going concern
The Group’s business activities, together with the factors likely to affect its future development, are set out in the Strategic Report on pages 2 to 31. 
The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described on pages 28 to 31 of the Strategic Report. 
Further disclosures regarding borrowings are provided in Note 24 to the Group financial statements. 

As described in the Viability Statement, the Directors have assessed the prospects and viability of the Company over a three-year period to September 
2021. The Board has performed a robust assessment of the principal risks facing the Company, including those risks that would threaten Countryside’s 
business model, future performance, solvency or liquidity.

Having considered the Group’s cash flow forecasts, the Directors are satisfied the Group has sufficient liquidity and covenant headroom to enable the 
Group to conduct its business and meet its liabilities as they fall due for at least the next 12 months. Accordingly these financial statements are prepared 
on a going concern basis. The Company’s ability to continue as a going concern is inextricably linked to the results of the Group as a whole. As such, 
the Directors consider the Company to be a going concern and these financial statements are prepared on this basis.

1.3 Fixed asset investments
The value of the investment in each subsidiary held by the Company is recorded at cost less any impairment in the Company’s statement of financial position.

A subsidiary is an entity that the Company has the power to control.

1.4 Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and other short-term deposits held by the Company with maturities of three months 
or less. Bank overdrafts are classified within current liabilities.

1.5 Financial instruments
Fair value measurement of financial instruments
The Company has adopted IAS 39 ‘Recognition and Measurement of Financial Instruments’.

Financial assets
Financial assets which primarily represent loans to subsidiary companies and cash are initially recognised at fair value.

Borrowings
Interest-bearing bank loans and overdrafts are recorded initially at their fair value, net of direct transaction costs. Borrowings are subsequently carried 
at their amortised cost and loan arrangement fees are amortised over the term of the instrument. Finance costs associated with each individual 
drawdown are expensed over the period of that drawdown.

Borrowings are classified as non-current liabilities unless the Group has an unconditional right to defer settlement of the liability until the end of the 
term of the agreement. Further details of the Company’s bank loans can be found in Note 24 of the Group financial statements.

126  Annual report 2018 // Countryside Properties PLC

1. Accounting policies continued
1.6 Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments 
are recognised as liabilities once they are no longer at the discretion of the Company.

1.7 Taxation
Current taxation
Income tax for the years presented comprises current and deferred tax.

The current tax payable is based on taxable profit for the period which differs from accounting profit as reported in the statement of comprehensive 
income because it excludes items of income or expense that are taxable or deductible in other years and those items never taxable or deductible. 
The Group’s liability for current tax is measured using tax rates that have been enacted or substantively enacted by the reporting date.

1.8 Dividend
Dividend distributions to Countryside Properties PLC shareholders are recognised in the Company’s financial statements in the periods in which the 
final dividends are approved in the Annual General Meeting, or when paid in the case of an interim dividend.

1.9 Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity 
as a deduction from the proceeds.

1.10 Related parties
The Group discloses transactions with related parties as described in Note 28 to the Group financial statements. Where appropriate, transactions 
of a similar nature are aggregated unless, in the opinion of the Directors, separate disclosure is necessary to understand the effect of the transactions 
on the Group financial statements.

2. Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires the Directors to make estimates and assumptions that affect the application of policies and the 
reported amounts of assets, liabilities, income, expenses and related disclosures.

Critical accounting judgements
In the process of applying the Company’s accounting policies, which are described above, the Directors have made no individual judgements that have 
had significant impact upon the financial information, apart from those involving estimations, which are dealt with below.

Key sources of estimation uncertainty
The estimates and underlying assumptions are based on historical experience and other relevant factors and are reviewed on an ongoing basis. This approach 
forms the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Changes in 
accounting estimates may be necessary if there are changes in the circumstances on which the estimate was based or as a result of new information. 
Such changes are recognised in the year in which the estimate is revised.

The key assumptions about the future and key sources of estimation uncertainty that have a risk of causing a material adjustment to the carrying value 
of assets and liabilities are described below.

Impairment of fixed asset investments
Determining whether fixed asset investments are impaired requires judgement and estimation. The Directors periodically review fixed asset investments 
for possible impairment when events or changes in circumstances indicate, in management’s judgement, that the carrying amount of an asset may not be 
recoverable. Such indicating events would include a significant planned restructuring, a major change in market conditions or technology and expectations 
of future operating losses or negative cash flows. When such impairment reviews are conducted, the Company will perform valuations based on cash 
flow forecasts, following the same valuation methodologies and assumptions as set out in the Group’s annual goodwill reviews described in Note 11 
to the Group financial statements.

The Company did not record any impairment charges during the year ended 30 September 2018.

3. Operating loss
The Company had no employees during the year (2017: none).

Directors’ emoluments are disclosed in Note 5 of the Group financial statements. 

Details of the audit and tax fees can be found in Note 6 of the Group financial statements.

4. Investments

At 1 October 

Disposals

At 30 September

2018
£m

727.0

—

727.0

2017
£m

727.1

(0.1)

727.0

Details of the Company’s subsidiaries at 30 September 2018 are included in Note 27 to the Group financial statements.

Countryside Properties PLC // Annual report 2018  127

Financial statementsNotes to the parent company financial statements continued
For the year ended 30 September 2018

5. Debtors
Amounts falling due within one year:

Trade debtors

Amounts owed by Group undertakings

Corporation tax recoverable

Prepayments and accrued income

The amounts owed by Group undertakings to the Company are unsecured, repayable on demand and non-interest bearing.

6. Creditors: amounts falling due within one year
Amounts falling due within one year:

Amounts owed to Group undertakings

Accruals and deferred income

Bank loans and overdrafts

2018
£m

—

70.6

2.6

2.6

75.8

2018
£m

148.4

0.6

—

149.0

2017
£m

—

70.3

1.8

2.6

74.7

2017
£m

99.2

0.5

—

99.7

The amounts owed to Group undertakings by the Company are unsecured, repayable on demand and non-interest bearing.

Bank loans
Details of the Group’s facilities and borrowings are disclosed in Note 24 to the Group financial statements.

Cash and cash equivalents available for offset
Within the revolving credit facility the Group has a £30m overdraft facility which can be drawn by any Group company which is in the pooling arrangement.

7. Called up share capital

Issued, called up and fully paid

2018

Number of
shares

Called up 
share capital
£m

Share
 premium
£m

Number of
shares

2017

Called up
share capital
£m

Share 
premium
£m

At 1 October and 30 September

450,000,000

4.5

—

450,000,000

4.5

—

Note 25 to the Group financial statements provides details of shares purchased and held by the Employee Benefit Trust during the year.

8. Commitments and contingent liabilities
Parent company guarantee
The Company has made parent company guarantees to its associate and joint ventures in the ordinary course of business.

The Company has entered into counter indemnities to banks, insurance companies, statutory undertakings and the National House Building Council 
in the normal course of business, including those in respect of joint ventures from which it is anticipated that no material liabilities will arise.

9. Dividends
The following dividends have been recognised as distributions in the year:

Prior year final dividend per share of 5.0 pence (2017: 3.4 pence)

Current year interim dividend per share of 4.2 pence (2017: 3.4 pence)

 2018
£m

22.3

18.8

41.1

2017
£m

15.3

15.3

30.6

The Board of Directors recommend a final dividend of 6.6 pence per share, amounting to a total dividend of £29.2m (2017: £22.3m) which will be 
paid on 8 February 2019 to shareholders on the register on 21 December 2018, subject to shareholder approval. The liability has not been recognised 
in these financial statements as the shareholders’ right to receive the dividend had not been established at 30 September 2018.

128  Annual report 2018 // Countryside Properties PLC

Shareholder information

Financial calendar 2019

Ex-dividend date

Record date

Payment of final dividend

Annual General Meeting

Trading update

20 December 2018

21 December 2018

8 February 2019

24 January 2019

24 January 2019

Five-Year Summary

Adjusted revenue

Adjusted operating profit

Adjusted operating margin

Reported revenue

Reported operating profit

Reported operating margin

Return on capital employed

Tangible net asset value

Completions

Private average selling price

Net reservation rates

Open sales outlets

Land bank

Our advisors
Solicitors
Linklaters LLP
One Silk Street
London
EC2Y 8HQ

2018

2017
restated

£1,229.5m

£1,028.8m

£211.4m

£165.3m

17.2%

£1,018.6m

£149.3m

14.7%

37.1%

16.1%

£845.8m

£128.9m

15.2%

30.6%

2016

2015

2014

£777.0m

£122.5m

15.8%

£615.8m

£468.7m

£91.2m

14.8%

£47.1m

10.0%

£671.3m

£547.5m

£452.8m

£87.3m

£67.9m

£42.2m

13.0%

26.8%

12.4%

24.7%

9.3%

15.6%

£630.1m

£632.3m

£537.4m

£329.0m

£287.8m

4,295

3,389

2,657

2,364

2,044

£402,000

£430,000

£465,000

£385,000

£329,000

0.80

60

0.84

47

0.78

43

0.76

29

0.89

26

43,523

34,581

27,204

26,213

23,990

Chartered Accountants 
and Statutory Auditor
PricewaterhouseCoopers LLP
1 Embankment Place
London
WC2N 6RH

Joint Brokers
Barclays Bank PLC
1 Churchill Place
London
E14 5HP

Corporate Communications
Brunswick Group LLP
16 Lincoln’s Inn Fields
London
WC2A 3ED

Registrars
Equiniti Registrars
Aspect House
Spencer Road
Lancing 
BN99 6DA

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London
EC4M 7LT

Countryside Properties PLC’s commitment to environmental issues is reflected in this 
Annual Report which has been printed on Symbol Matt Plus which is FSC® certified.

It is printed in the UK by using environmental printing technology, and vegetable inks were 
used throughout.

The printer is a CarbonNeutral® company. The printer is registered with the 
Environmental Management System ISO14001 and are Forest Stewardship Council® 
(FSC®) chain-of-custody certified.

The unavoidable carbon emissions generated during the manufacture and delivery of this 
document have been reduced to net zero through a verified carbon offsetting project.

C

O

U

N

T

R

Y

S

I

D

E

P

R

O

P

E

R

T

I

E

S

P

L

C

/

/

A

N

N

U

A

L

R

E

P

O

R

T

2

0

1

8

Countryside House 
The Drive 
Brentwood 
Essex CM13 3AT

Telephone: 01277 260000

Email: group@cpplc.com