More annual reports from Cygnus Gold Limited:
2023 ReportPeers and competitors of Cygnus Gold Limited:
China Nonferrous Gold LimitedAnnual Report 2019
An Australian Gold and Base Metals Exploration Company
Reflecting on the Company’s success in again
securing co-funding from the Western Australian
Government, I believe this speaks volumes for
both the geological merit of our projects and
the professionalism of our technical and
management team.
Corporate Directory Cygnus Gold
Corporate directory
01
Principal Place of Business & Registered Office
Level 2, 45 Richardson Street, West Perth, WA 6005
Contact information
Phone: +61 08 6118 1627
Email:info@cygnusgold.com
Website: www.cygnusgold.com
Australian Business Number
80 609 094 653
Directors
Mr Michael Bohm
Non-Executive Chairman
Mr James Merrillees
Managing Director
Mr Simon Jackson
Non-Executive Director
Dr Oliver Kreuzer
Non-Executive Director
Company Secretary
Mr Michael Naylor
Auditors
Grant Thornton Audit Pty Ltd
Central Park, Level 43 152-158 St Georges Terrace, Perth WA 6000
Stock Exchange Listing
Primary listing: Australian Securities Exchange
ASX Code: CY5
Share Register
Computershare Investor Services Pty Ltd
GPO Box 2975, Melbourne VIC 3001
Phone: +61 3 9415 5000 Fax: +61 3 9473 2500
Bankers
National Australia Bank
100 St Georges Terrace Perth WA 6000
Solicitors
Gilbert and Tobin
Level 16, Brookfield Place Tower 2 123 St Georges Terrace, PERTH WA 6000
Annual Report 2019 • Cygnus Gold Limited // 01
highlighting the exciting Bencubbin North project
area. The 70km-long Bencubbin Greenstone is
considered a prime target for sulfide-hosted
nickel-copper and base metals mineralisation. The
Company holds a large strategic land position over
this area and we will be looking at a number of
options to advance the project in 2020.
Contents Cygnus Gold
03
Contents
01 Corporate Directory
04 Chairman’s Statement
06 Directors’ Report
52 Auditor’s Independence Declaration
53 Statement of Profit and Loss and Other Comprehensive Income
54 Statement of Financial Position
55 Statement of Changes in Equity
56 Statement of Cash Flows
57 Notes to the Financial Statements
86 Directors’ Declaration
87
Independent Auditor’s Report
90 ASX Additional Information
Annual Report 2019 • Cygnus Gold Limited // 03
Cygnus Gold Chairmans’ Statement
04
Chairman’s statement
Dear Shareholder
The team at Cygnus Gold Limited (ASX:CY5) had a busy period in the field during what was only our second
full year as a listed entity on the Australian Securities Exchange.
During the year the Company again undertook extensive exploration work on a number of our properties
across the Wheatbelt region of Western Australia. The target of our work continued to be gold and base
metals exploration in this under-explored, but highly prospective, part of the State.
This work was not only on our 100% owned projects but also on areas on behalf of our Joint Venture partner
Gold Road Resources Ltd (ASX:GOR).
During the year the Company advanced work at:
•
•
•
Stanley
Bencubbin North
Lake Grace JV
• Wadderin/Yandina JV’s
It is worth highlighting the exciting Bencubbin North project area. The 70km-long Bencubbin Greenstone is
considered a prime target for sulfide-hosted nickel-copper and base metals mineralisation. The Company
holds a large strategic land position over this area and we will be looking at a number of options to advance
the project in 2020.
At Lake Grace, one of the joint ventures funded during 2019 by Gold Road, drilling at the Hammerhead
prospect returned widespread anomalous gold results. Preparations are underway for a major drill program
to be carried out during the first quarter of 2020. This 40km long target will be a major focus during
calendar 2020.
Another exciting advancement during the year was the acquiring, through staking, of a prospective and
strategic land-holding immediately adjacent to the Perrinvale Project area held by Cobre Limited (ASX:CBE).
In 2020 we will investigate value-add opportunities for this project.
Reflecting on the Company’s success in again securing co-funding from the Western Australian
Government, I believe this speaks volumes for both the geological merit of our projects and the
professionalism of our technical and management team.
In closing, I thank the Cygnus team for their work during 2019. I also extend my thanks to Shareholders
for their support during what is a challenging period for grass-roots explorers. During 2020 we will be
broadening our focus on opportunities and mechanisms for adding shareholder value, including through
potential partnerships, joint ventures and new business ventures.
Michael Bohm
Chairman
04 // Cygnus Gold Limited • Annual Report 2019
Chairmans’ Statement Cygnus Gold
exciting advancement during the year was the
05
acquiring, through staking, of a prospective and
strategic land-holding immediately adjacent to the
Perrinvale Project area. In 2020 we will investigate
value-add opportunities for this project.
Annual Report 2019 • Cygnus Gold Limited // 05
Cygnus Gold Directors’ Report
06
Directors’ Report
The directors’ of Cygnus Gold Limited (Cygnus or the Company) present their report, together with the
financial statements for the year ended 31 December 2019.
Directors
The names and details of the Company’s directors in office during the financial year and until the date of this
report (unless otherwise stated) are as follows:
Mr Michael Bohm - Non-Executive Chairman
Appointed 30 September 2016
Mr Bohm is a qualified mining professional with significant corporate and operations experience. He has had
extensive minerals industry experience in Australia, South East Asia, Africa, Chile, Canada and Europe. A
graduate of WA School of Mines, Mr Bohm has worked as a mining engineer, mine manager, study manager,
project manager, project director and managing director and has been directly involved in a number of new
mine developments.
Mr Bohm currently serves as a Director of a number of ASX-listed companies and sits on their Audit &
Risk Committees and Chairs their Remuneration Committees. Prior to this, he has held a number of
directorships including those with Perseus Mining Limited, Argyle Diamonds Mines, Sally Malay Mining
Limited and Ashton Mining of Canada.
Over the past three years, Mr Bohm has also held directorships with the following ASX listed companies:
Other current directorships
Commenced
Ceased
Mincor Resources Limited
1 January 2017
Ramelius Resources Limited
29 November 2012
-
-
Former directorships in the last 3 years
Berkut Minerals Limited
1 July 2016
30 June 2017
Perseus Mining Limited
15 October 2009
31 May 2018
06 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Mr James Merrillees – Managing Director
Appointed 17 November 2017
07
Mr Merrillees is a professional geologist with more than 20 years’ experience in minerals exploration and
development. He has wide-ranging experience leading teams exploring for and evaluating precious and
base metals globally. Mr Merrillees, experience includes senior technical and corporate roles for ASX-
listed major and junior gold and base metals explorers and producers. He is a member of the AusIMM and
holds Bachelor of Science (Geology) and Bachelor of Commerce (Accounting and Finance) degrees and a
Graduate Diploma in Applied Finance.
Over the past three years, Mr Merrillees has not held any directorships with an ASX listed company.
Mr Simon Jackson – Non-Executive Director
Appointed 17 November 2017
Mr Jackson is a Chartered Accountant with 30 years’ experience in the gold industry. He is currently
Managing Director of ASX listed copper explorer Kopore Metals Limited. He previously held positions as
CEO and MD of ASX-listed Brazilian-focused gold producer Beadell Resources Limited and President & CEO
of the TSXV-listed Orca Gold Inc, a junior exploration company with multiple gold discoveries in Sudan.
From 1999 to 2010, he was an integral part of the senior management team at Red Back Mining Inc, which
grew from a small West Perth-based junior to a TSX-listed intermediate producer that was taken over by
Kinross Gold Corp in 2010. Mr Jackson’s career includes corporate transactions and equity financings
involving assets in Australia, Africa, Asia and South America. Over the past three years, Mr Jackson has also
held directorships with the following ASX listed companies:
Other current directorships
Commenced
Ceased
Coziron Resources Limited
30 January 2019
Sarama Resources Limited
11 March 2011
Kopore Metals Limited
7 March 2019
Former directorships in the last 3 years
-
-
-
Beadell Resources Limited
9 November 2015
14 July 2018
Cardinal Resources Limited
31 August 2015
12 October 2017
Orca Gold Inc
4 April 2013
30 May 2019
Annual Report 2019 • Cygnus Gold Limited // 07
Cygnus Gold Directors’ Report
08
Dr Oliver Kreuzer – Non-Executive Director
Appointed 21 April 2016
Dr Kreuzer is a Registered Professional Geoscientist (MAIG, RPGeo) with a broad skill set in structural, gen-
erative and corporate geology honed during a 20+ year career in applied research and mineral exploration
across a wide range of gold, base metals and uranium projects in Australia, Africa, North America, Europe
and Asia. His work directly contributed to new company floats (ASX:AUC, ASX:RGU, ASX:CY5), company
transforming project acquisitions (ASX:AWV) and new discoveries. Dr Kreuzer’s passion lies in the applica-
tion of superior geoscience to exploration targeting and shortening the time frame to discovery.
Over the past three years, Dr Kreuzer has not held any directorships with an ASX listed company.
Dr Amanda Buckingham – Non-Executive Director
Resigned as director on 20 September 2019.
Interests in the shares and options of the Company
As at the date of this report, the interests of the directors in the shares (direct and indirect) of the
Company were:
Name
Number of ordinary shares
Performance Rights
Mr Michael Bohm
4,226,669
Mr James Merrillees
200,000
Mr Simon Jackson
404,446
Dr Oliver Kreuzer
2,008,334
There are no options on issue at the date of this report.
-
350,000
-
-
08 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Mr Michael Naylor - Company Secretary
Mr Naylor has 26 years’ experience in corporate advisory and public company management since com-
mencing his career and qualifying as a Chartered Accountant with Ernst & Young. He has been involved in
the financial management of mineral and resource focused public companies serving on the board and in
the executive management team focusing on advancing and developing mineral resource assets and busi-
09
ness development.
Operating results
The loss of the Company for the year ended 31 December 2019 after providing for income tax amounted to
$870,917 (2018: $638,119).
Review of financial position
The net assets are $5,084,373 as at 31 December 2019 (2018: $5,626,625).
Principal activities
Cygnus is an exploration company focused on the discovery of gold and base metals deposits in the south
west Yilgarn of Western Australia.
There have been no significant changes in the nature of these activities during the period.
Annual Report 2019 • Cygnus Gold Limited // 09
Cygnus Gold Review of Operations
10
Review of Operations
Overview
Cygnus is targeting the discovery of high-grade gold and base metals deposits within
the Southwest Terrane of Western Australia. The Southwest Terrane is a unit of high
metamorphic grade rocks forming part of the well-mineralised Yilgarn Craton.
In Western Australia, particularly in the Southwest Terrane, high-grade metamorphosed
greenstone sequences have been targeted sporadically for their gold potential with
some success at Griffins Find, Katanning and Tampia. However, compared to other
parts of the Yilgarn Craton, the intensity of exploration activity is relatively low. Cygnus
believes this is partly a result of widespread, post-mineral cover which requires detailed
geophysical data to effectively explore.
It was only in February 2016 that higher resolution geophysical data over the Southwest
Yilgarn became publicly available. Using this newly released data, Cygnus’ team
generated maps identifying the greenstone belts across the Southwest Terrane including
key structures controlling the location of mineralisation.
The areas identified by this approach were subject to detailed screening and the
Company subsequently applied for exploration licences over targets that passed this
initial screening and were ranked highest for potential to host economic gold deposits.
At 31 December 2019, the Company had assembled a significant land package to explore
for gold and base metals in this highly prospective region.
10 // Cygnus Gold Limited • Annual Report 2019
- Review of Operations Cygnus Gold
11
Figure 1: Location of Cygnus’ Projects, Southwest Western Australia
Annual Report 2019 • Cygnus Gold Limited // 11
Cygnus Gold Bencubbin Project (Cygnus 100%)
12
BENCUBBIN PROJECT (Cygnus 100%)
Cygnus Gold’s 675km2 Bencubbin Project, located ~220km northeast of Perth, was
originally staked for its gold prospectivity with a single tenement (Bencubbin), centred
on the historical Jefferies gold prospect within a 10km long section of the Bencubbin
Greenstone Belt (Figure 2).
The Company’s technical team subsequently recognised that the Bencubbin Greenstone
extended over more than 70km of strike length, and up to 5km in width (refer Figure
2 and Cygnus Gold ASX announcement 30 November 2018)1 with demonstrated
prospectivity for:
•
‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulfides and
• Volcanogenic massive sulfide (VMS) base metals (lead-zinc-copper) mineralisation
associated with the Mandiga gossan where exploration by previous explorers
included best results of:
• 18m @ 0.14% Ni from 32m in Hole DMA4;
• 2m @ 0.63% Pb from 52m in Hole DMA2; and
• 2m @ 1.7% Zn from 176m in Hole DMA5.
12 // Cygnus Gold Limited • Annual Report 2019
- Bencubbin Project (Cygnus 100%) Cygnus Gold
13
Figure 2: Cygnus Gold’s Bencubbin Project Western Australia with Cygnus interpreted geology.
Annual Report 2019 • Cygnus Gold Limited // 13
Cygnus Gold Bencubbin North (Nickel-Copper and Base Metals
14
Bencubbin North (nickel-copper and base metals)
The Company’s review of historical exploration at Bencubbin North has defined a
regionally extensive nickel-in-soil geochemical anomaly, representing a high priority
target for sulfide-hosted nickel-copper (Ni-Cu) mineralisation, as well as separate lode
gold (Au) mineralisation (refer CY5 ASX announcement 30 November 2018)1.
The nickel anomaly at Bencubbin North is defined by consistent, anomalous nickel (more
than 1,500ppm Ni) developed over a strike length of ~18km and up to 400m in apparent
width, associated with ultramafic rocks within a north-northwest trending Archaean
greenstone belt (Figure 3).
Several Cu and Au anomalies are associated with the nickel, with a maximum coincident
auger result of 162ppm Cu recorded, and a (separate) maximum Au value of 71ppb Au
reported, both within the greenstone sequence.
14 // Cygnus Gold Limited • Annual Report 2019
Bencubbin North (Nickel-Copper and Base Metals Cygnus Gold
15
Figure 3: Bencubbin North, geology with targets and location of Cygnus Dec. 2019-Jan 2020 aircore program and historical
drilling (refer CY5 ASX Announcement 7 October 2019)1.
Annual Report 2019 • Cygnus Gold Limited // 15
Cygnus Gold Bencubbin North (Nickel-Copper and Base Metals
16
Historic drilling included five lines of shallow (<40m depth) RAB holes principally in search of gold
mineralisation. None of these holes tested the peak nickel anomalism, and none were assayed for Ni, leaving
the entire 18km surface multi-element geochemical anomaly effectively untested for nickel deposits.
Importantly, none of the previous samples were assayed for platinum group elements (PGEs), where
elevated values are considered to support the prospectivity for nickel sulfide mineralisation.
In 2019 Cygnus completed two phases of soil sampling to confirm and infill results from historical soil
sampling at Bencubbin North. This sampling defined six discrete, but extensive Ni-Cu (PGE) anomalies
associated with an interpreted ultramafic package (refer CY5 ASX announcement 8 May 2019)1.
Importantly Cygnus sampling included analyses for platinum (Pt) and palladium (Pd), returning a range of
Pt+Pd values from 5ppb (consistent with background values in magmas), through to samples with maximum
values of palladium (Pd) of 44.4ppb (associated with 5.5ppb Pt) and maximum platinum (Pt) of 57.6ppb Pt
(with 18.2 ppb Pd).
These elevated PGEs are similar to levels associated with mineralised nickel sulfide systems elsewhere in
the WA Goldfields and are considered key indicators for magmatic sulphide prospectivity of the Bencubbin
Greenstone.
Base Metals Potential
Review of the nickel potential at Bencubbin North also identified a series of gossans known as the Mandiga
prospect. These gossans are the surface expression of a laterally extensive sulphide-bearing ironstone unit
within the Bencubbin greenstone, west of the main Bencubbin North nickel anomaly (Figure 4).
The Mandiga gossans outcrop discontinuously over a strike length of more than 3km with a true thickness of
up to 15m.
Mandiga was explored in the late 1970s including auger sampling which identified a Pb anomaly spatially
coincident with the gossan. Historical drilling at Mandiga included percussion drilling and seven diamond
core holes, with best results of (refer CY5 ASX announcement on 30 November 2018)1:
•
•
•
18m @ 0.14% Ni from 32m in Hole DMA4;
2m @ 0.63% Pb from 52m in Hole DMA2; and
2m @ 1.7% Zn from 176m in Hole DMA5.
The Pb-in-auger anomalism extends for a further 1.2km south of the known drilling and was not been
drill tested in any subsequent work and this target (Grylls) is considered a high priority for follow up drill
testing (Figure 4).
16 // Cygnus Gold Limited • Annual Report 2019
-Bencubbin North (Nickel-Copper and Base Metals Cygnus Gold
17
Figure 4: Mandiga trend and Grylls target, Bencubbin North. LEFT image is Cygnus and historic surface samples for lead (ppm)
on magnetics (RTP TMI). RIGHT is zinc (ppm) on interpreted geology. The Grylls target area is a ~1.5km long zone of strong lead
and zinc to the southeast of Mandiga, and untested by historical drilling.
Bencubbin 2019-2020 AC Drilling Program
From late 2019 to early 2020 the Company completed a 76-hole (2,663m) aircore drilling program at
Bencubbin North over several of the high priority nickel and base metals targets.
Highlights from the drilling included (refer CY5 ASX announcement 25 February 2020)1:
•
Thick (up to 800m wide) komatiite sequences intersected in the shallow drilling over the Bencubbin
North nickel targets, the first ultramafic rocks described in the belt and analogous to the rocks that host
the Kambalda nickel deposits.
•
Several narrow zones of Pb and Zn mineralisation intersected at the Mandiga lead-zinc-copper target,
including:
• 4m @ 0.12% Pb + Zn from 12m in BNAC0023
•
•
1m @ 0.13% Pb + Zn from 18m in hone BNAC0041
1m @ 0.45% Pb + Zn in hole BNAC0042.
• Widespread volcanogenic massive sulfide (VMS) alteration in the Mandiga trend, including strong
sericite-chlorite and pathfinder mineral assemblages associated with elevated base metals.
The Company is encouraged by the geology seen in the drilling, the nickel sulfide prospectivity of the more
than 15km long stratigraphic sequence, as well as the wider Bencubbin Greenstone Belt interpreted to
extend a further 60km under Cygnus tenure to the south.
The drilling also supports the application of electrical geophysical methods for follow up on the base metals
and nickel targets as a relatively cheap and effective method to test for sulfide related mineralisation under
shallow cover in open terrain.
Annual Report 2019 • Cygnus Gold Limited // 17
Cygnus Gold Bencubbin (Gold)
18
Bencubbin (Gold)
The Company’s initial focus at Bencubbin was on the Jeffries Prospect a ~3.5km
long auger gold anomaly with assay values up to 566ppb Au broadly coincident
with a contact between the Bencubbin Greenstone Belt and an internal granite
intrusion (Figure 5).
Historical exploration at Jefferies also reported rock chip assays up to 12.9g/t Au and
wide, anomalous gold intercepts in shallow drilling including2:
•
•
12m @ 2.15g/t Au from surface in hole NM2R-1132
13m @ 0.62g/t Au from 42m to EOH, including 2m @ 3.36g/t Au from 52m in hole
NM2R-0142.
Despite these encouraging results, the Company considered that the Jefferies prospect
was underexplored and, apart from generally shallow air core and RAB drilling, had only
been tested by two diamond and 14 RC holes.
In early 2019 the Company completed a program of five diamond holes for 711m, five
reverse circulation (RC) holes for 470 m, and three RC pre-collars for 100 m to test the
gold prospectivity, however no significant gold was intersected despite the presence of
widespread alteration and pathfinder element anomalism in the area.
18 // Cygnus Gold Limited • Annual Report 2019
- Bencubbin (Gold) Cygnus Gold
19
Figure 5: Bencubbin Project interpreted geology and historical auger samples². The geology is based on geophysical
interpretation and modelling as explained in the Company’s Independent Technical Assessment Report within Cygnus’
Prospectus dated 22 November 2017.
While the assay results did not return significant gold values, all of the drill holes encountered consistent
zones of low-level sulphide mineralisation (pyrite, chalcopyrite, pyrrhotite). Furthermore, multi-element
analyses of selected intervals of drill core returned minor intersections of low-level copper (Cu) anomalism
up to 1m at 430ppm Cu (from 176 m in hole BCDD0003; within a quartz breccia and one intersection of 1.1m
at 0.1% Ni from 52 m in hole BCDD0002 (coincident with 0.23 g/t Au).
The Company’s interpretation is that the shallow, laterally extensive gold mineralisation identified by
previous explorers represents the remnant of a gold system that has been largely ‘stoped out’ by a late
granite intrusion.
The Company is undertaking a review of these results including possible third-party funding options for any
further drilling planned.
The drilling program at Jefferies was co-funded by a WA Government Exploration Incentive Scheme
(EIS) grant.
Annual Report 2019 • Cygnus Gold Limited // 19
Cygnus Gold Stanley Project (Cygnus 100%)
20
Stanley Project (Cygnus 100%)
Cygnus’ Stanley Project, comprising an area of 160km2, lies approximately 60km
northeast of the Wheatbelt town of Katanning.
Stanley was targeted following Cygnus’ interpretation of a more than 20km-long strike
length of prospective greenstone sequences which included widespread, shallow and
high-grade gold mineralisation identified by previous explorers (Figure 6). Following
Cygnus’ successful IPO in January 2018 the Company completed more than 12,000m of
drilling at Stanley initially focussed on the high-grade Bottleneck Prospect where follow
up drilling identified a distinctive geological unit that controls the distribution of gold in
the Bottleneck area. This characteristic unit, termed the ‘Kepler Zone’ has been the focus
of exploration 2019.
During the year the Company also targeted a zone of widespread, low grade gold
anomalism at the McDougalls Prospect, approximately 4km to the southeast of Kepler.
During the year, the Company completed a total of 38 holes for 2,838m on the Stanley
Project focussed on the Kepler and McDougalls targets.
20 // Cygnus Gold Limited • Annual Report 2019
Stanley Project (Cygnus 100%) Cygnus Gold
Kepler Zone
The Kepler Zone is adjacent to the shallow high-grade Bottleneck gold prospect where the Company’s
drilling intersected gold mineralisation below post mineral cover including hole BNDD006 which intersected
6m @ 3.27g/t Au from 157.5m (refer to CY5 ASX announcement 7 March 2018)1.
Cygnus hole STRC0002, drilled to target extensions to the mineralised zone at Bottleneck ended in miner-
alisation with resampling of the original mineralised intercepts returning (refer to CY5 ASX announcement 2
21
April 2019)1:
•
•
5m @ 1.8g/t Au from 137m to EOH (end of hole)
including 1m @ 6.29g/t Au from 139m.
As well as identifying a higher-grade component to the mineralisation, the Company’s review of the multi-el-
ement geochemistry in STRC0002 demonstrated that mineralisation here, and elsewhere at Bottleneck is
hosted in a geochemically distinct felsic granulite after a dacitic precursor (i.e. a metadacite).
The metadacite is logged adjacent to a garnet-biotite bearing metamorphosed andesite which is a visually
and geochemically distinctive stratigraphic “marker bed” within an otherwise less distinctive succession of
granulite facies metamorphic rocks. This therefore provided the key to developing a better understanding
of the local stratigraphy, and the geological and structural context of the gold mineralisation intercepted to
date and, ultimately, recognition of what the Company knows as the Kepler Zone.
Drilling at the Bottleneck prospect itself tested a narrow sequence of the metadacite, and the intersection
in STRC0002 demonstrated that this sequence may extend further to the north-west along a regional fold
structure, with the nearest drilling being shallow AC more than 300m along strike to the north-west.
In addition to this ‘along-strike’ potential, the multiple lodes intersected in STRC0002 indicate potential for
stacking (or fold repetition) of the mineralised structures across strike, and on the north-eastern limb of the
Bottleneck antiform, where there has been almost no drilling to date.
Annual Report 2019 • Cygnus Gold Limited // 21
Cygnus Gold Stanley Project (Cygnus 100%)
22
The Company drilled five RC holes (608m) to test these Kepler Zone targets along strike and at depth which
included hole STRC0020 which intersected further high-grade mineralisation in the basement with (refer to
CY5 ASX announcement 28 May 2019)1:
•
6m @ 1.95 g/t Au from 81m including 2m @ 5.49 g/t Au from 81m.
Figure 6: Cygnus Gold’s Kepler Zone in the Stanley Project. on image of 1VD of the Bouguer gravity where Red (and Blue)
indicates more (and less) dense rock units.
STRC0020 demonstrated that mineralisation in the Kepler Zone extends a further 220m northwest of
STRC0002 and a large extent of the metadacite unit, including the central Kepler Zone remains untested.
The Company is looking for well credentialed explorers to further test the Kepler Zone.
McDougalls
The McDougalls Prospect, also within the Stanley Greenstone Belt and located ~5km southeast of the Kepler
Zone, is defined by a zone of widespread anomalous gold extending more than 1,000m x 500m within a
NW-trending structural zone along the central Stanley fold structure (Figure 7).
Cygnus RC drilling at McDougalls intersected anomalous gold over wide intervals including (refer to CY5
ASX announcement 2 April 2019)1:
•
•
•
STRC0007: 4m @ 0.25g/t Au from 32m,
STRC0008: 16m @ 0.19g/t Au from 32m and
STRC0016: 10m @ 0.37g/t Au from 50m.
Follow-up AC drilling demonstrated these mineralised zones are associated with a shallow, but widespread
(up to1,000m x 500m) zone of anomalous gold within a NW-trending structural zone along the central
Stanley fold structure, with mineralisation hosted in a felsic granulite after a granitic precursor.
22 // Cygnus Gold Limited • Annual Report 2019
- Stanley Project (Cygnus 100%) Cygnus Gold
The Company subsequently drilled a further six RC holes (STRC0022-0027) for 616m to test this zone
(Figure 7).
23
The RC drilling did not intersect a higher-grade component to the McDougall’s mineralisation, with further
widespread gold mineralisation of >0.1 g/t Au confirming the Company’s interpretation of the mineralised
zone. Best intersections from this program included (refer to CY5 ASX announcement 28 May 2019)1:
•
•
•
•
•
STRC0022: 3m @ 0.24g/t Au from 24m
STRC0023: 9m @ 0.40g/t Au from 42m
STRC0024: 5m @ 0.34g/t Au from 32m
STRC0025: 3m @ 0.31g/t Au from 90m and
STRC0027: 11m @ 0.14g/t Au from 64m.
Figure 7: Cygnus drilling at McDougalls Prospect (Stanley Project) with gold anomalous zones defined by +50ppb and 200ppb
maximum downhole gold contours.
Strategic review
The Company is undertaking a detailed strategic and technical review of the Stanley Project and is looking
at options of how to best add shareholder value from the project.
Annual Report 2019 • Cygnus Gold Limited // 23
Cygnus Gold Pandhandle Project (Cygnus 100%)
24
PANHANDLE PROJECT ( Cygnus 100%)
Following tenement application in 2019, in early 2020 the Company announced that
its application in the prospective Panhandle Greenstone Belt, located ~300km north of
Kalgoorlie in the Central Yilgarn, had been granted.
The ~100km2 Panhandle tenement covers a 13km long section of the Panhandle
Greenstone Belt (Youanmi Terrane, Yilgarn Craton), where the Company’s review of
historical exploration has revealed limited surface sampling and geophysical surveys with
no previous drilling.
The greenstone sequences at Panhandle are interpreted to be extensions of the rock
units being targeted by recently listed explorer Cobre Limited (ASX:CBE) on their
adjacent Perrinvale project (refer Figure 8) and these are considered prospective for:
•
Volcanogenic massive sulfide (VMS) base metals (lead-zinc-copper) mineralisation
similar to Cobre’s adjacent Perrinvale Project, where Cobre have announced drill
intersections including 5m @ 9.75% Cu, 3.2g/t Au, 34g/t Ag, 3.1% Zn on the
Schwabe prospect (refer CBE ASX Announcement 31 January 2020)1
•
Orogenic gold mineralisation similar to the Rover Project where ASX-listed TSC
Limited (ASX:TSC) have intersected high grade gold including 5m @ 9g/t Au (refer
TSC ASX Announcement 25 February 2020)1
•
‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulfides hosted in
ultramafic sequences identified in the Panhandle Greenstone.
24 // Cygnus Gold Limited • Annual Report 2019
Pandhandle Project (Cygnus 100%) Cygnus Gold
25
Figure 8: Cygnus’ Panhandle project on mapped geology with adjacent Cobre prospects highlighted (Note 1: drill intersections
quoted are from CBE ASX Announcement 31 January 2020)1.
The Company is completing a detailed review of historical exploration at Panhandle prior to commencing
reconnaissance field work.
Subject to the results from that work and granting of statutory approvals, the Company may consider a pro-
gram of shallow aircore drilling and airborne electromagnetics aimed at identifying priority gold and base
metals targets for testing with deeper drilling.
Annual Report 2019 • Cygnus Gold Limited // 25
Cygnus Gold Burracoppin Project (Cygnus 100%)
26
BURRACOPPIN PROJECT (Cygnus 100%)
Cygnus’ wholly owned Burracoppin tenements are located ~25 km east-northeast
of Merredin with excellent access via the Great Eastern Highway that crosses the
tenements, and a network of local sealed roads and local farm tracks. The Edna May
gold mine owned and operated by Ramelius Resources Ltd (ASX:RMS), is located
approximately 4km from the corner of Cygnus’ Burracoppin Project (Figure 1).
Exploration by previous explorers at Burracoppin identified a more than 2.5km long by
0.7km wide gold-in-soil anomaly at Anomaly 47. This anomaly is open to the east where it
is obscured by a paleochannel system.
The geochemical signature of mineralisation at Anomaly 47 is similar to that of known
volcanogenic massive sulphide (“VMS”) deposits globally, and Cygnus’ detailed ground
gravity and airborne electromagnetic (AEM) surveys identified several anomalies with
signatures comparable with known VMS systems and which warrant follow up drill
testing (for details refer CY5 ASX Announcement 22 October 2018)1 .
Cygnus is seeking to achieve a Land Access Agreement with the key landowner
covering much of the Anomaly 47 target area. The Company will consider drilling at
Burracoppin in the event we gain access to this target.
26 // Cygnus Gold Limited • Annual Report 2019
Burracoppin Project (Cygnus 100%) Cygnus Gold
Bonnie Rock (Pb-Zn)
The Company’s Bonnie Rock project is located approximately 50km northwest of Anomaly 47 where the
geology comprises a series of pods of massive magnetite, franklinite (Zn-Fe oxide) and garnet schists with
Zn, Pb, Ag mineralisation hosted in felsic granulites considered the metamorphic equivalent of altered
27
felsic rocks.
The similarities of Bonnie Rock with the Au-Ag-Zn-Pb mineralisation at Anomaly 47 suggest this is a
regionally extensive style of mineralisation, with the greenstone sequences at Burracoppin and Bonnie Rock
being underexplored for both VMS and gold mineralisation.
Gold Potential
In addition to the potential for VMS style mineralisation identified at Anomaly 47 and Bonnie Rock, the
Burracoppin Project tenements cover Archaean greenstones including interpreted extensions of the
greenstone package hosting the nearby Edna May gold mine ~20km southeast of Anomaly 47.
Given the limited historical exploration, and extensive post mineral cover across the Burracoppin Project the
package is considered highly prospective for Archaean orogenic lode gold style gold mineralisation.
Annual Report 2019 • Cygnus Gold Limited // 27
Cygnus Gold Gold Road JV Project (Cygnus 100%)
28
GOLD ROAD JV PROJECTS (Cygnus 25%)
In 2017, the Company entered into earn-in agreements with ASX-listed producer Gold
Road Resources Ltd (ASX:GOR) over Cygnus’ Lake Grace and Wadderin Projects covering
an area in excess of 3,400km2. In early 2018 the Company announced a new joint venture
(JV) with Gold Road over the Yandina Project (Figure 9).
In late 2019 Gold Road notified the Company of their withdrawal from the Wadderin earn-
in agreement having met the minimum expenditure amount. The tenements subject to
the Wadderin agreement have now reverted to Cygnus 100%, and a strategic review of
this project is underway.
28 // Cygnus Gold Limited • Annual Report 2019
Gold Road JV Project (Cygnus 100%) Cygnus Gold
29
Figure 9: Cygnus Gold – Gold Road Projects JV over regional gravity image (residual Bouguer).
Annual Report 2019 • Cygnus Gold Limited // 29
Cygnus Gold Lake Grace Joint Venture
30
Lake Grace Joint Venture
On the Lake Grace Joint Venture (JV), the Company completed a detailed interpretation
of the geology and regolith and regional surface sampling. Detailed follow up of these
new areas including ground gravity surveys and aircore drilling was ongoing through
2019 focussed on the newly defined Hammerhead prospect in the northern part of the
Lake Grace tenements.
The Hammerhead prospect occurs within a greater than 20km long prospective
rock package and is associated with a broad zone of surface gold anomalism along
a section of the regional Yandina Shear, an important geological structure controlling
mineralisation in the region.
Results from first-pass AC drilling by the JV in early to mid-2019 defined a broad zone
of >20ppb Au mineralisation considered to be related to both supergene gold in the
cover as well as gold associated with basement rocks (Refer ASX Announcement
on 10 July 2019)1.
30 // Cygnus Gold Limited • Annual Report 2019
Lake Grace Joint Venture Cygnus Gold
Follow up AC drilling at Hammerhead identified further anomalous gold and pathfinder mineralisation in
step out drilling from the original discovery line targeting ~10km of strike length of greenstones on nominal
31
1,600m spaced lines with 100m hole spacing (Figure 10).
Significant results included (refer CY5 ASX Announcement on 15 October 2019)1:
•
•
•
LGAC0058 with 3m @ 0.35g/t Au and 512ppm As from 52m, in a broader halo of weakly anomalous
Au (23m @ 67ppb Au), copper (Cu), zinc (Zn) and As in greenstone basement
LGAC0091 with 6m @ 0.28g/t Au from 56m to end of hole (EOH) interpreted as basement, with
strong pathfinder elements (Ag, Cu, Mo) in transported cover above this intersection
LGAC0101 with 4m @ 0.17g/t Au from 42m and 2m @ 0.11 g/t Au from 49m within a wider zone of
anomalous Au (14m @ 0.097g/t Au) hosted in mafic volcanics.
The drill program also intersected several zones with more than 1,000ppm arsenic (As) associated with the
gold anomalies, with As considered an important pathfinder element for gold mineralisation in this part of
the Yilgarn Craton, as exemplified by the nearby Tampia and Griffins Find deposits.
Overall, these results are considered significant given the wide line spacing, broad hole spacing, and depth
of transported cover, and confirm the gold potential for this part of the Yandina Shear.
The ground geophysical (gravity) survey coverage over the Hammerhead prospect was extended in mid-
December which helped to resolve key geological and structural controls on mineralisation and confirm the
interpretation of widespread dense (mafic) rocks spatially associated with the gold anomalism.
The Company is undertaking a ~20,000m AC drilling program designed to extend and infill the ‘discovery’
drilling at Hammerhead with results from this program expected to be released in the second quarter
of 2020.
Annual Report 2019 • Cygnus Gold Limited // 31
Cygnus Gold Lake Grace Joint Venture
32
Figure 10: Hammerhead prospect, Lake Grace JV. Aircore drilling traverses on background ground gravity image (1VD of
Bouguer gravity) with significant intervals (>0.1 g/t Au) shown (Refer CY5 ASX Announcement on 15 October 2019)1. The
extension of the ground gravity survey to the south is outlined in blue.
32 // Cygnus Gold Limited • Annual Report 2019
Yandina Joint Venture (Cygnus 25% Diluting) Cygnus Gold
Yandina Joint Venture (Cygnus 25% diluting)
33
The Yandina JV (Yandina) with Gold Road comprises seven tenements covering an
area of approximately 2,350km2 targeting gold mineralisation associated with the
prospective Yandina Shear which is known to host gold mineralisation elsewhere in
the Southwest Terrane.
Yandina includes extensions of the Hammerhead prospect from the adjacent
Lake Grace project into tenement E70/5101 which is within the Yandina agreement
(refer discussion above).
In addition to extending the ground gravity coverage at Hammerhead, exploration
activities on the Yandina JV during the quarter included further detailed geological
interpretation of geophysical datasets to map out geology and structures in order to
identify areas considered prospective for gold mineralisation.
Targeting work by the Company’s technical team at Yandina has identified in excess of
50 targets which have been ranked and field programs of geological reconnaissance
and surface sampling are underway or complete on most of the highest priority targets.
Further work on these targets will be determined following a detailed technical review
in 1H2020.
Annual Report 2019 • Cygnus Gold Limited // 33
Cygnus Gold Directors’ Report
34
Corporate
Capital Raising
In November 2019, the Company issued 7,567,740 fully paid ordinary shares via a 1:3 rights issue at an issue
price of $0.04 per share raising $0.3m.
Change of Registered Address
In September, the Company changed its registered address to Level 2, 45 Richardson Street, West Perth, WA
6005.
Resignation of Non-Executive Director
In September 2019, Dr Amanda Buckingham resigned.
Dividends paid or recommended
The directors do not recommend the payment of a dividend and no amount has been paid or declared by
way of a dividend to the date of this report.
Subsequent Events
On 15 January 2020, 15,577,088 fully paid ordinary shares were released from escrow.
As of 1 April 2020, Gold Road Resources Ltd is taking over management of the Lake Grace Project and
Yandina Project joint ventures.
In March 2020, the World Health Organisation declared the outbreak of a novel coronavirus (COVID-19) as a
pandemic, which continues to spread throughout Australia. The spread of COVID-19 has caused significant
volatility in Australian and international markets. There is significant uncertainty around the breadth and
duration of business disruptions related to COVID-19, as well as its impact on the Australian and
international economies and, as such, the Company is unable to determine if it will have a material impact
to its operations.
Other than the above there have not been any other events that have arisen between 31 December 2019 and
the date of this report or any other item, transaction or event of a material and unusual nature likely, in the
opinion of the directors, to materially affect the operations of the Company, the results of those operations
or the state of affairs of the Company, in subsequent financial years.
34 // Cygnus Gold Limited • Annual Report 2019
Directors’ Report Cygnus Gold
Likely Developments and Expected Results
The Company intends on continuing:
35
•
•
exploring of the Company’s key assets in the Wheatbelt region of Western Australia;
negotiating further access with private landholders in relation to areas of interest identified by the above
activities; and
•
implementing a strategy to seek out further exploration, acquisition and joint venture opportunities.
Environmental issues
The Company is aware of its environmental obligations with regards to its exploration activities and ensures
that it complies with all regulations when carrying out any exploration work. The directors have considered
the National Greenhouse and Energy Reporting Act 2007 (‘the NGER Act’) and at the current stage of
development and based on the locations of the Company’s operations, the directors have determined that
the NGER Act will have no effect on the Company for the current or subsequent financial year. The directors
will reassess this position as and when the need arises.
No environmental breaches have occurred or have been notified by any Government agencies during the
year ended 31 December 2019.
Significant changes in the state of affairs
There have been no changes in the state of affairs of the Company other than those outlined in the Review
of Operations.
Corporate Governance
The directors of Cygnus believe that effective corporate governance improves company performance,
enhances corporate social responsibility and benefits all stakeholders. Changes and improvements are
made in a substance over form manner, which appropriately reflect the changing circumstances of the
company as it grows and evolves. Accordingly, the Board has established a number of practices and
policies to ensure that these intentions are met and that all shareholders are fully informed about the affairs
of the Company.
The Company reviews all of its corporate governance practices and policies on an annual basis to ensure
they are appropriate for the Company’s current stage of development. This year, the review was made
against the new ASX Corporate Governance Council’s Principles and Recommendations (3rd edition).
Beginning 1 January 2020, the Company adopted the corporate governance practices for the the new ASX
Corporate Governance Principles and Recommendations (4th Edition).
The Board has reviewed and approved its Corporate Governance Statement on 30 March 2020, and this is
available on the Company’s website at www.cygnusgold.com/corporate-governancedetail.
The Company has a corporate governance section on the website which includes details on the Company’s
governance arrangements and copies of relevant policies and charters.
Annual Report 2019 • Cygnus Gold Limited // 35
Cygnus Gold Directors’ Report
36
REMUNERATION REPORT (AUDITED)
This remuneration report for the year ended 31 December 2019 outlines the remuneration arrangements of
the Company in accordance with the requirements of the Corporations Act 2001 (Cth) (the Act) and its
Regulations. This information has been audited as required by section 300A of the Act.
The remuneration report details the remuneration arrangements for Key Management Personnel (KMP) who
are defined as those persons having authority and responsibility for planning, directing and controlling
the major activities of the Company, directly or indirectly including any director (whether executive or
otherwise) of the parent.
The table below outlines the KMP of the Company during the financial year ended 31 December 2019. Unless
otherwise indicated, the individuals were KMP for the entire financial year.
For the purposes of this report, the term “executive” includes the executive directors and senior executives
of the Company.
Executive director
James Merrillees
Manging Director (appointed 17 November 2017)
Non Executive director
Michael Bohm
Non-Executive Chairman (appointed 30 September 2016)
Simon Jackson
Non-Executive Director (appointed 17 November 2017)
Oliver Kreuzer
Non-Executive Director (appointed 21 April 2016)
Amanda Buckingham
Non-Executive Director (resigned 20 September 2019)
Senior executive
Michael Naylor
Company Secretary (appointed 4 October 2016)
There were no other changes to KMP after the reporting date and before the date the financial report was
authorised for issue.
36 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Remuneration governance
Due to the current size of the Company, it is more efficient and effective for the functions otherwise
undertaken by a remuneration committee to be performed by the Board. All directors are therefore
responsible for determining and reviewing compensation arrangements for key management personnel,
including periodically assessing the appropriateness of the nature and amount of remuneration by reference
to relevant market conditions and prevailing practices.
The Board may obtain professional advice where necessary to ensure that the Company attracts and retains
talented and motivated directors, executives and employees who can enhance Company performance
37
through their contributions and leadership.
Remuneration framework
The Board recognises that the Company’s performance and ultimate success in project delivery depends on
many factors including its ability to attract and retain highly skilled, qualified and motivated people. At the
same time, remuneration practices must be transparent to shareholders and be fair and competitive, taking
into account the nature and size of the organisation and its current stage of activities, funding and general
market conditions.
The approach to remuneration has been structured with the following objectives:
•
•
Fairness: provide a fair level of reward to all employees;
Transparency: establish transparent links between reward and performance;
• Alignment: promote mutually beneficial outcomes by aligning employee, and shareholder interests; and
• Culture: drive leadership performance and behaviours that promote safety, diversity and employee
engagement.
The remuneration for executives may have several components, including:
•
•
•
Fixed remuneration, inclusive of superannuation and allowances;
Short Term Incentives (“STI”) under a performance-based cash bonus incentive plan; and
Long Term Incentives (“LTI”) through participation in the Company’s approved equity incentive plan.
These three components comprise each executive’s total annual remuneration.
To link executive remuneration with the Company’s performance, the Company’s policy is to endeavour to
provide a portion of each executive’s total remuneration as “at risk”.
Annual Report 2019 • Cygnus Gold Limited // 37
Cygnus Gold Directors’ Report
38
2019 mix of remuneration for Directors and KMP percentage of total remuneration
*Resigned 20 September 2019.
Overview of company performance
In considering the Company’s performance and benefits for shareholder wealth, the Board has regard to the
following indices in respect of the current and the previous three financial years:
Executive
Income
2016
1,285
2017
2018
2019
3,262
198,317
231,203
Net loss after tax
81,504
784,721
638,119
870,917
Share price 31 December
N/A
N/A
$0.065
$0.044
Currently, there is a portion of remuneration of key management personnel that is linked to performance via
share based awards which is linked to individual performance, the volume weighted average price, tenure
with the Company, and total of shareholder return as measured against the performance of a Company of
peer exploration companies. The rationale for this approach is that the Company is in the exploration phase,
and it is currently not appropriate to link remuneration to factors such as profitability.
38 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Executive director remuneration
A combination of fixed and variable reward may be provided to executives, based on their responsibility
within the Company in relation to the achievement of its strategic objectives and capacity to contribute to
39
the generation of long term shareholder value.
The components of executive remuneration may consist of:
Fixed Remuneration
Executives receive a fixed base cash salary and other associated benefits. Executives also receive statutory
superannuation guarantee contribution required by Australian legislation which was 9.5% on 31 December
2019. No executives receive any other retirement benefits.
Fixed remuneration of executives will be set by the Board each year and is based on a number of factors.. In
setting fixed remuneration for executives, individual performance, skills, expertise and experience are also
taken into account as well as the Company’s current level of activity and funding.
Where appropriate, external remuneration consultants may be engaged to assist the Board.
Long Term Incentives
The objective of LTI’s is to provide potential reward to executives and directors in a manner which aligns this
element of remuneration with the creation of shareholder wealth. As such LTIs can be made to executives
and directors who are able to influence the generation of shareholder wealth and thus have an impact on
the Company’s performance.
750,000 performance rights with predetermined performance hurdles were granted to the Managing
Director during the year.
Non-executive director remuneration
Non-executive directors’ fees are paid within an aggregate limit which is approved by the shareholders
from time to time. Retirement payments, if any, are determined in accordance with the rules set out in the
Company’s Constitution and the Corporations Act at the time of the director’s retirement or termination.
Non-executive directors’ remuneration may include an incentive portion consisting of performance rights/
options, as considered appropriate by the Board, which is subject to shareholder approval in accordance
with the ASX Listing Rules.
The aggregate remuneration, and the manner in which it is apportioned amongst Non-executive directors,
is reviewed annually. The Board considers the amount of director fees being paid by comparable companies
with similar responsibilities and levels of experience of the Non-Executive directors when undertaking the
annual review process.
The current maximum amount of Non-executive directors’ fees payable is fixed at $300,000 in total, for
each 12-month period commencing 1 January each year, until varied by ordinary resolution of shareholders.
Annual Report 2019 • Cygnus Gold Limited // 39
Cygnus Gold Directors’ Report
40
Reduced fees paid to Non-executive directors
The Chairman and other current Non-executive director base fees from May 2019 were reduced by 20%, as a
measure to preserve working capital.
Non-executive directors are not entitled to any termination payments.
The Company prohibits directors or executives from entering arrangements to protect the value of any
Cygnus shares, options or performance rights that the director or executive has become entitled to as part
of his/her remuneration package. This includes entering contracts to hedge their exposure.
Use of remuneration consultants
During the year ended 31 December 2019 the Board did not engage the services of remuneration
consultants. This was considered appropriate whist the company is in exploration phase.
40 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
The remuneration of the Directors
The directors and KMP of Cygnus are set out in the following tables:
41
Short Term Benefits
Post
Employment
Share based
payments
e
v
a
e
L
l
a
u
n
n
A
s
u
n
o
B
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
)
h
s
a
C
-
n
o
n
(
n
o
i
t
a
u
n
n
a
r
e
p
u
S
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
P
n
o
i
t
a
r
e
n
u
m
e
r
f
o
%
l
a
t
o
T
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,117
3,376
50,826
6.6
4,750
346
55,096
0.6
2,533
2,845
33,795
8.4
3,800
346
74,709
0.5
3,293
3,376
41,336
8.2
3,800
346
72,996
0.5
3,293
3,376
41,336
8.2
3,800
346
44,146
0.8
17,308
-
23,019
16,469
281,796
5.8
17,308
28,125
26,027
1,212
301,200
9.7
Non-Executive
directors
Mr Michael Bohm
s
e
e
F
/
y
r
a
l
a
S
2019 43,333
2018
50,000
s
e
e
F
t
n
a
t
l
u
s
n
o
C
-
-
Dr Amanda Buckingham
(resigned 20 September
2019)
2019 26,667
1,750
2018
40,000
30,563
2019 34,667
-
2018
40,000
28,850
2019 34,667
2018
40,000
2019 225,000
2018
228,529
-
-
-
-
Dr Oliver Kreuzer
Mr Simon Jackson
Executives
James Merrillees
Michael Naylor1
Total Remuneration
2019 -
78,000 -
2018
-
90,000
-
-
-
-
-
-
-
78,000
90,000
-
-
2019 364,333
79,750
17,308
-
36,256
29,442
527,089
5.6
2018
398,529
149,413
17,308
28,125
42,177
2,596
638,148
4.8
1Amount owing on 31 December 2019, $6,000 and at 31 December 2018, $7,500.
Annual Report 2019 • Cygnus Gold Limited // 41
Cygnus Gold Directors’ Report
42
Shares Issues on Exercise of Options and Performance rights
There were no shares issued on exercise of options or performance rights during the year.
Grant of LTI And Value Of Performance Rights Awarded, Exercised and Lapsed During The Year
750,000 performance rights to the value of $11,822 was granted as part of the MD’s remuneration during the
year ended 31 December 2019.
Shares held by directors and key management personnel, including their related parties, as set out below:
f
o
t
r
a
t
s
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
e
t
a
d
t
a
e
c
n
a
a
B
l
i
t
n
e
m
t
n
o
p
p
a
f
o
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
v
e
c
e
R
i
s
n
o
i
t
p
o
f
o
e
s
i
c
r
e
x
e
n
o
f
o
l
a
s
o
p
s
i
d
/
n
o
i
t
i
s
i
u
q
c
a
r
a
e
y
e
h
t
g
n
i
r
u
d
s
e
r
a
h
s
r
e
h
t
O
f
o
e
t
a
d
t
a
e
c
n
a
a
B
l
n
o
i
t
a
n
g
i
s
e
r
f
o
d
n
e
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
Non-Executive directors
Mr Michael Bohm
3,170,001
Mr Simon Jackson
303,334
Dr Oliver Kreuzer
1,833,334
Dr Amanda Buckingham
(Resigned 20 September 2019)
2,333,334
Executives
Mr James Merrillees
150,000
Mr Michael Naylor
1,485,000
Total
9,275,003
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,056,668
101,112
175,000
-
-
-
4,226,669
404,446
2,008,334
-
(2,333,334)
-
50,000
756,667
-
-
200,000
2,241,667
2,139,447
(2,333,334) 9,081,116
42 // Cygnus Gold Limited • Annual Report 2019
-Directors’ Report Cygnus Gold
Performance Rights Held by Directors and Key Management Personnel
During the year shareholders approved the board to grant performance rights to the Managing Director as
incentive remuneration under the performance rights plan. There were no Performance Rights granted to
43
Non-Executive Directors during the year.
r
a
e
y
e
h
t
f
o
t
r
a
t
s
t
a
e
c
n
a
a
B
l
n
o
i
t
a
r
e
n
u
m
e
r
s
a
d
e
t
n
a
r
G
g
n
i
r
u
d
d
e
v
e
c
e
R
i
n
o
r
a
e
y
e
h
t
f
o
e
s
i
c
r
e
x
e
s
n
o
i
t
p
o
2
d
e
t
i
e
f
r
o
f
/
d
e
s
p
a
L
f
o
e
t
a
d
r
o
9
1
0
2
r
e
b
m
e
c
e
D
1
3
n
o
i
t
a
n
g
i
s
e
r
t
a
d
e
H
l
l
1
3
t
a
e
b
a
s
i
c
r
e
x
e
9
1
0
2
r
e
b
m
e
c
e
D
d
n
a
d
e
t
s
e
V
Non-Executive directors
Mr Michael Bohm
200,000
Mr Simon Jackson
200,000
Dr Oliver Kreuzer
200,000
Dr Amanda Buckingham
(Resigned 20 September 2019)
200,000
-
-
-
-
Executives
Mr James Merrillees
700,000
750,0001
Mr Michael Naylor
-
-
Total
1,500,000
750,000
-
-
-
-
-
-
-
(100,000)
100,000
(100,000)
100,000
(100,000)
100,000
(200,000)
-
(750,000)
700,000
-
-
(1,250,000)
1,000,000
-
-
-
-
-
-
-
1) Performance rights granted to the MD in the year were approved by shareholders on 28 May 2019 and
subject to the following:
Annual Report 2019 • Cygnus Gold Limited // 43
Cygnus Gold Directors’ Report
44
(a)
Each performance rights entitles the holder to one ordinary share in Cygnus upon satisfaction of the
performance conditions linked to the rights during the relevant measurement period. The rights do
not carry any other privileges.
(b)
The exercise of a Class A or Class B Performance Right is subject to:
(i) The holder remaining engaged as a full-time employee of the Company at all times during
the Measurement Period;
(ii) There not being any fatality (Company personnel, consultant, contractor or a sub-
contractor) on a tenement held by the Company (or any of its subsidiaries) during the
Measurement Period; and
(iii) the satisfaction of the relevant vesting condition specified below:
Class
Number
Vesting Condition
Measurement Period
A
175,000
B
175,000
(a) 30 Day VWAP exceeds
$0.10 at any time during the
Measurement Period; or
(b) 5 Day VWAP as at 31 December
2020 is greater than $0.10.
(a) 30 Day VWAP exceeds
$0.20 at any time during the
Measurement Period; or
(b) 5 Day VWAP as at 31 December
2020 is greater than $0.20.
By 31 December 2020
By 31 December 2020
44 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
(c)
the exercise of a Class C, Class D or Class E Performance right is subject to:
45
(i)
the Company having a cash balance at bank of at least $1 million by the end of the
Measurement Period;
(ii) the holder remaining engaged as a full-time employee of the Company at all times during
the Measurement Period;
(iii) there not being any fatality (Company personnel, consultant, contractor or a sub-
contractor) on a tenement held by the Company (or any of its subsidiaries) during the
Measurement Period; and
(iv) the satisfaction of the relevant vesting condition specified below:
Class
Number
Vesting Condition
Measurement Period
C*
150,000
5 Day VWAP as at 31 December 2019
is greater than $0.10
By 31 December 2019
(a) ASX announcement regarding
the commencement of a RC or
DD drilling program targeting Ni/
Zn/Pb at the Bencubbin North
D*
150,000
Project; or
By 31 December 2019
(b) approval by the Board of the
Company of entry into a binding
Joint Venture in relation to the
Bencubbin North Project.
E*
100,000
The direct introduction by the holder
of a new shareholder to the Company
with a relevant interest of more than
5% of the Company’s shares on issue.
By 31 December 2019
* These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.
Annual Report 2019 • Cygnus Gold Limited // 45
Cygnus Gold Directors’ Report
46
2) Performance rights granted and approved by shareholders on 25 May 2018 as follows:
(i) Tranche 1 lapsed on 15/1/2019.
(ii) Tranche 2 is the period 15/1/18 to 15/1/2020*.
The vesting conditions for the Performance Rights are as follows:
(iii) Employment at the end of the relevant measurement period;
(iv) No fatalities on the Company’s mining tenements; and
(v) Performance of the Company against a peer Company based on Total Shareholder Return (TSR)
Cygnus’ TSR compared to the peer Company will determine the proportion of Performance Rights
that will vest (subject to the other vesting conditions being met), as set out below:
Relative TSR over the Measurement Period
Proportion of Performance Rights vested
Below the 50th percentile
At the 50th percentile
0%
50%
Between the 50th and the 75th percentile
Pro-rata between 50% and 100%
Above the 75th percentile
100%
*These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.
ASX Listed Peer Companies
The Company’s relative performance was compared to the following peer Company:
Alloy Resources Limited
Golden Mile Resources Limited
Alto Metals Limited
Great Boulder Resources Limited
Antipa Minerals Limited
Great Western Exploration Limited
Arrow Minerals Limited
Intermin Resources Limited
Ausgold Limited
Musgrave Minerals Limited
Barra Resources Limited
Riversgold Limited
Black Cat Syndicate Limited
Syndicated Metals Limited
Duketon Mining Limited
Thundelarra Limited
Emerson Resources Limited
46 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Performance Rights
Subject to the vesting criteria being met, directors will be entitled to exercise the number of performance
rights vesting and be issued with a corresponding number of ordinary shares in the Company.
47
d
e
d
r
a
w
a
.
o
n
l
a
t
o
T
t
n
a
r
g
f
o
r
a
e
Y
e
t
a
d
d
r
a
w
A
e
t
a
d
g
n
i
t
s
e
V
e
t
a
d
y
r
i
p
x
E
t
a
t
h
g
i
r
e
c
n
a
m
-
r
o
f
r
e
p
)
$
(
e
t
a
d
d
r
a
w
a
l
f
o
e
u
a
v
r
i
a
F
e
c
i
r
p
e
s
i
c
r
e
x
E
/
d
e
l
l
e
c
n
a
c
/
d
e
s
p
a
l
.
o
N
r
a
e
y
g
n
i
r
u
d
d
e
t
i
e
f
r
o
f
r
a
e
y
g
n
i
r
u
d
d
e
t
n
a
r
g
.
o
N
-
r
o
f
r
e
p
f
o
e
u
a
v
l
l
a
t
o
T
d
e
t
n
a
r
g
s
t
h
g
i
r
e
c
n
a
m
)
$
(
1
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
s
i
n
g
o
c
e
r
t
n
u
o
m
A
n
o
d
e
s
a
b
9
1
0
2
n
i
)
$
(
d
o
i
r
e
p
g
n
i
t
s
e
v
Mr Bohm
Mr Jackson
Dr Kreuzer
Dr Buckingham
2018
100,0002
25 May 18 NA 15 Jan 19
0.19
Nil
(100,000)2
2018
100,0004
25 May 18 NA 15 Jan 20 0.19
Nil
-
2018
100,0002
25 May 18 NA 15 Jan 19
0.19
Nil
(100,000)2
2018
100,0004
25 May 18 NA 15 Jan 20 0.19
Nil
-
2018
100,0002
25 May 18 NA 15 Jan 19
0.19
Nil
(100,000)2
2018
100,0004
25 May 18 NA 15 Jan 20 0.19
Nil
-
2018
100,0002
25 May 18 NA 15 Jan 19
0.19
Nil
(100,000)2
2018
100,0004
25 May 18 NA 15 Jan 20 0.19
Nil
(100,000)3
2018
350,0002
25 May 18 NA 15 Jan 19
0.19
Nil
(350,000)2
2018
350,0004
25 May 18 NA 15 Jan 20 0.19
Mr Merrillees
2019
175,0001
27 May 19 NA 31 Dec 20 0.05
2019
175,0001
27 May 19 NA 31 Dec 20 0.05
Nil
Nil
Nil
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,376
-
3,376
-
3,376
-
2,8453
-
11,815
175,000
6,780
2,403
175,000
4,324
1,533
2019
150,0004
27 May 19 NA 31 Dec 19 0.05
Nil
(150,000)
150,000 718
2019
250,0004
27 May 19 NA 31 Dec 19 0.05
Nil
(250,000)
250,000 -
718
-
Total
2,250,000 -
-
-
-
-
(1,250,000) 750,000 11,822
29,442
1. The total value has been determined using management’s estimates and judgments, applying weighted
probabilities to determine the most likely outcome of the vesting criteria that will be met during the
vesting period and multiplying the quantity of rights expected to vest by the fair value at award date. These
estimates are made based on how the company has historically performed relative to the peer Company and
future considerations. The total value attributable to each key management personnel is first determined and
then expensed evenly over the vesting period (herein the period between the Award date and Expiry date)
and thus only a portion is recognised in the current period.
2. 750,000 performance rights from tranche 1 were cancelled of 15 January 2019 as the performance
hurdles were not achieved.
3. Forfeited and expensed up until the date of resignation on 20 September 2019.
4. These performance rights were cancelled subsequent to 31 December 2019, as the performance hurdles
weren’t achieved.
Annual Report 2019 • Cygnus Gold Limited // 47
Cygnus Gold Directors’ Report
48
Employment Contracts of Directors and Senior Executives
Mr James Merrillees, Managing Director, has an employment contract with the Company that specifies
duties and obligations to be fulfilled and provides for an annual review of remuneration. Mr Merrillees
receives a fixed annual based remuneration of $246,375 (inclusive of superannuation).
Mr Merrillees is required to give the Company six weeks’ notice to terminate the agreement and the
Company is required to give Mr Merrillees three months’ notice to terminate the contract or payment in lieu.
The Company has an agreement with Blue Leaf Corporate Pty Ltd, a company associated with Mr Naylor,
which commenced on 15 January 2018 for the provision of company secretarial and financial management
services and in May 2019, together with the Chairman and other current Non-executive Director’s reduced
the fee charged by 20%, as a measure to preserve working capital. Mr Naylor is required to give the
Company 90 days’ notice to terminate the contract and the Company is required to give Mr Naylor 90 days’
notice to terminate the contract or payment in lieu.
Loans to Key Management Personnel
There were no loans to key management personnel of the Company, including their personally related
parties, as at 31 December 2019 or 31 December 2018.
Other Transactions with Key Management Personnel
There were no other transactions with key management personnel.
Voting and Comments made at the Company’s Last Annual General Meeting
Cygnus received a 99.4% “yes” votes on its Remuneration Report for the year ended 31 December 2018. The
Company received no specific feedback on its Remuneration Report at the Annual General Meeting.
END OF REMUNERATION REPORT
48 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Meetings of directors
During the financial year, six meetings of directors were held and attendances by each director during the
year were as follows:
49
Director’s names
Number attended
Number eligible to attend
Michael Bohm
James Merrillees
Simon Jackson
Dr Oliver Kreuzer
Dr Amanda Buckingham
(Resigned 20 September 2019)
6
6
6
6
4
6
6
6
6
4
Given the size of the Board the Company has decided that there are no efficiencies to be gained from
forming separate committees.
Share options and performance rights
There are no share options on issue and there were 350,000 performance rights on issue at the date of
this report.
Indemnifying officers
In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every
officer of the Company shall be indemnified out of the property of the Company against any liability
incurred by him in his capacity as officer or agent of the Company or any related corporation in respect of
any act or omission whatsoever and howsoever occurring or in defending any proceedings, whether civil or
criminal. The terms of the policy prevent disclosure of the amount of the premium payable and the level of
indemnification under the insurance contract.
Indemnifying of auditors
In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every
officer To the extent permitted by law, the Company has agreed to indemnify its auditors, Grant Thornton,
as part of the terms of its audit engagement agreement, against claims by third parties arising from the
audit (for an unspecified amount). No payments have been made to indemnify Grant Thornton to the date
of this report.
Annual Report 2019 • Cygnus Gold Limited // 49
Cygnus Gold Directors’ Report
50
Proceedings on behalf of the Company
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in
any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the
Company for all or any part of these proceedings. The Company was not a party to any such proceedings
during the year.
Non-audit services
During the year, related practices to Grant Thornton Audit Pty Ltd, the Company’s auditors, performed
certain other services in addition to their statutory audit duties. The Board has considered the non-
audit services provided during the year by the auditor and is satisfied that the provision of those non-
audit services during the year is compatible with, and did not compromise, the auditor independence
requirements of the Corporations Act 2001 for the following reasons:
•
all non-audit services were subject to the corporate governance procedures adopted by the Company
and have been reviewed by the Board of Directors to ensure they do not impact upon the impartiality
and objectivity of the auditor
•
the non-audit services do not undermine the general principles relating to auditor independence as
set out in APES 110 Code of Ethics for Professional Accountants, as they did not involve reviewing or
auditing the auditor’s own work, acting in a management or decision-making capacity for the Company,
acting as an advocate for the Company or jointly sharing risks and rewards
The total remuneration for audit and non-audit services provided during the prior and current financial years
is set out in note 10 of the financial statements.
Auditor’s independence declaration
The lead auditor’s independence declaration for the year ended 31 December 2019 has been received and is
attached to this Directors’ Report.
This report is made in accordance with a resolution of the directors.
James Merrillees
Managing Director
Dated in Perth this 30th day of March 2020.
Notes
1. Refer ASX announcement on the said date for full details of these exploration results. Cygnus is not aware
of any new information or data that materially affects the information included in the said announcement.
2. Information on historical results from the Stanley Project, including JORC Code Table 1 information, is
contained in the Independent Technical Assessment Report within Cygnus’ Prospectus dated 22
November 2017. Cygnus is not aware of any new information or data that materially affects the
information included in the Prospectus.
50 // Cygnus Gold Limited • Annual Report 2019
- Directors’ Report Cygnus Gold
Competent Persons Statement
The information in this annual report that relates to Exploration Results is based on information and
supporting documentation compiled by Mr James Merrillees, a Competent Person who is a member of The
Australasian Institute of Mining and Metallurgy. Mr Merrillees is Managing Director and a full-time employee
of Cygnus and holds shares in the Company.
Mr Merrillees has sufficient experience relevant to the style of mineralisation under consideration and to
the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 edition of the
“Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Merrillees
consents to the inclusion in this annual report of the matters based on this information in the form and
51
context in which it appears.
Forward Looking Statement
This report may contain certain forward-looking statements and projections regarding estimated, resources
and reserves; planned production and operating costs profiles; planned capital requirements; and planned
strategies and corporate objectives. Such forward looking statements/ projections are estimates for
discussion purposes only and should not be relied upon. They are not guarantees of future performance and
involve known and unknown risks, uncertainties and other factors many of which are beyond the control
of Cygnus Gold Limited. The forward-looking statements/projections are inherently uncertain and may
therefore differ materially from results ultimately achieved.
Cygnus Gold Limited does not make any representations and provides no warranties concerning the
accuracy of the projections, and disclaims any obligation to update or revise any forward-looking
statements/projects based on new information, future events or otherwise except to the extent required
by applicable laws. While the information contained in this report has been prepared in good faith, neither
Cygnus Gold or any of its directors, officers, agents, employees or advisors give any representation or
warranty, express or implied, as to the fairness, accuracy, completeness or correctness of the information,
opinions and conclusions contained in this presentation. Accordingly, to the maximum extent permitted
by law, none of Cygnus Gold Limited, its directors, employees or agents, advisers, nor any other person
accepts any liability whether direct or indirect, express or limited, contractual, tortuous, statutory or
otherwise, in respect of, the accuracy or completeness of the information or for any of the opinions
contained in this presentation or for any errors, omissions or misstatements or for any loss, howsoever
arising, from the use of this presentation.
Annual Report 2019 • Cygnus Gold Limited // 51
Central Park, Level 43
152-158 St Georges Terrace
Perth WA 6000
Correspondence to:
PO Box 7757
Cloisters Square
Perth WA 6850
T +61 8 9480 2000
E info.wa@au.gt.com
W www.grantthornton.com.au
Auditor’s Independence Declaration
To the Directors of Cygnus Gold Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Cygnus
Gold Limited for the year ended 31 December 2019, I declare that, to the best of my knowledge and belief, there have been:
a
b
no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
no contraventions of any applicable code of professional conduct in relation to the audit.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
L A Stella
Partner – Audit & Assurance
Perth, 30 March 2020
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
52
Statement of Profit or Loss and Other Comprehensive Income Cygnus Gold
Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 December 2019
53
REVENUE
Other income
EXPENSES
Audit and accounting
Consultants and contractors
Corporate costs
Depreciation and amortisation
Employee benefits expense
Exploration and evaluation written off
Notes
2019
$
3
208,098
208,098
2018
$
131,745
131,745
(37,122)
(29,184)
(86,300)
(99,161)
(143,263)
(149,171)
(42,869)
(26,009)
(220,272)
(309,017)
(437,351)
-
15
14
Exploration and evaluation costs
(8,872)
(103,484)
Listing and compliance
Share based payments
Office rental & outgoings
Travel and accommodation
(50,833)
(57,300)
7.1
(29,442)
(2,596)
(41,364)
(51,286)
(4,432)
(9,228)
(1,102,120)
(836,436)
Results from operating activities
(894,022)
(704,691)
Finance income
Loss before income tax
Income tax expense
23,105
66,572
(870,917)
(638,119)
16
-
-
Loss after income tax for the year
(870,917)
(638,119)
Other comprehensive loss
-
-
Total comprehensive loss for the year, net of tax
(870,917)
(638,119)
Loss per share attributable to equity holders of the Company:
Basic and diluted loss per share (cents per share)
8
(1.42)
(1.10)
This statement above should be read in conjunction with the Notes to the Financial Statements.
Annual Report 2019 • Cygnus Gold Limited // 53
Cygnus Gold Statement of Financial Position
54
Statement of Financial Position
As at 31 December 2019
ASSETS
Current assets
Cash and cash equivalents
Trade and other receivables
Total current assets
Non-current assets
Exploration & evaluation
Property, plant and equipment
Total non-current assets
Total assets
LIABILITIES
Current liabilities
Trade and other payables
Provisions
Total current liabilities
Non-current liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
EQUITY
Share capital
Reserves
Accumulated losses
Total equity
Notes
2019
$
2018
$
4
5
14
15
1,774,659
3,512,139
161,461
72,313
1,936,120
3,584,452
3,445,813
2,555,261
68,298
102,353
3,514,111
2,657,614
5,450,231
6,242,066
6
338,076
18,952
561,451
43,590
357,028
605,041
8,830
8,830
-
10,400
10,400
365,858
615,441
5,084,373
5,626,625
7
7.2
7,427,596
7,128,373
28,129
2,596
(2,371,352)
(1,504,344)
5,084,373
5,626,625
This statement above should be read in conjunction with the Notes to the Financial Statements.
54 // Cygnus Gold Limited • Annual Report 2019
- Statement of Changes in Equity Cygnus Gold
Statement of Changes in Equity
For the year ended 31 December 2019
55
l
a
t
i
p
a
C
e
r
a
h
S
$
s
e
t
o
N
d
e
t
u
b
i
r
t
n
o
C
r
e
h
t
O
y
t
i
u
q
E
$
d
e
s
a
B
e
r
a
h
S
t
n
e
m
y
a
P
e
v
r
e
s
e
R
$
l
d
e
t
a
u
m
u
c
c
A
s
e
s
s
o
L
$
y
t
i
u
q
E
l
a
t
o
T
$
Balance at 1 January 2018
1,473,742
6,000,000 -
(866,225)
6,607,517
Loss for the year
Other comprehensive loss
Total comprehensive loss
Transactions with owners
Issue of share capital
Share issue expense
7
7
-
-
-
-
-
-
6,000,000
(6,000,000)
(345,369)
Share based payment expensed
-
Balance at 31 December 2018
7,128,373
Balance at 1 January 2019
7,128,373
Loss for the year
Other comprehensive loss
Total comprehensive loss
Transactions with owners
-
-
-
Issue of share capital
Share issue expense
7
7
302,710
(3,487)
Transfer of reserve upon forfeit
of performance rights
Share based payment expensed 7.1
-
-
Balance at 31 December 2019
7,427,596
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,596
(638,119)
(638,119)
-
-
(638,119)
(638,119)
-
-
-
-
(345,369)
2,596
2,596
(1,504,344)
5,626,625
2,596
(1,504,344)
5,626,625
-
-
-
-
-
(870,917)
(870,917)
-
-
(870,917)
(870,917)
-
-
302,710
(3,487)
(3,909)
3,909
-
29,442
-
29,442
28,129
(2,371,352)
5,084,373
This statement above should be read in conjunction with the Notes to the Financial Statements.
Annual Report 2019 • Cygnus Gold Limited // 55
Cygnus Gold Statement of Cash Flows
56
Statement of Cash Flows
For the year ended 31 December 2019
Notes
2019
$
2018
$
Operating activities
Payments to suppliers and employees
(863,144)
(413,545)
Payments for exploration expenditure
Interest received
Other income
Net cash used in operating activities
Investing activities
(5,983)
24,445
208,098
(103,484)
64,300
131,745
(636,584)
(320,984)
3
9
Payments for acquisition of mining tenements
(14,574)
(49,626)
Payments for capitalised exploration expenditure
(1,466,092)
(2,078,860)
Purchase of property plant and equipment
EIS Grant-Co-funded Exploration Drilling Program
Funds from joint venture received in advance
Other (security deposit)
(8,815)
89,362
-
-
(116,251)
139,149
158,563
(20,000)
Net cash used in investing activities
(1,400,119)
(1,967,025)
Financing activities
Proceeds from share issued
Costs of shares issued
7
7
302,710
(3,487)
6,000,000
(345,369)
Net cash provided by financing activities
299,223
5,654,631
Net change in cash and cash equivalents
(1,737,480)
3,366,622
Cash and cash equivalents, beginning of period
3,512,139
145,517
Cash and cash equivalents, end of year
4
1,774,659
3,512,139
This statement above should be read in conjunction with the Notes to the Financial Statements.
56 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
57
Notes to the Financial Statements
1.
Company information
The financial statements of Cygnus Gold Limited (Cygnus or the Company) for the year ended 31
December 2019 were authorised for issue in accordance with a resolution of the directors on
30 March 2020.
Cygnus is a for-profit Company incorporated and domiciled in Australia whose shares are publicly traded
on the Australian Securities Exchange. The address of its registered office and its principal place of
business is Level 2, 45 Richardson Street, West Perth, WA 6005.
The nature of the operations and principal activities include the exploration for gold and base metals
deposits in Western Australia and are described further in the Directors’ Report.
2.
General information and statement of compliance
The financial report is a general purpose financial report, which has been prepared in accordance with
the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative
pronouncements of the Australian Accounting Standards Board.
The financial report has been prepared on a historical cost basis.
The financial report complies with International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board.
3.
Other income
Joint venture management fee
208,098
131,745
2019
$
2018
$
Annual Report 2019 • Cygnus Gold Limited // 57
Cygnus Gold Notes to the Financial Statements
58
4.
Cash and cash equivalents
2019
$
2018
$
Cash at bank and on hand
774,659
2,012,139
Short-term deposits
1,000,000
1,500,000
Cash and cash equivalents
1,774,659
3,512,139
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are
made for varying periods of between one day and three months, depending on the immediate cash
requirements of the Company, and earn interest at the respective short-term deposit rates.
5.
Trade and other receivables
Trade and other receivables
Gold Road funds receivable
Prepayments
2019
$
45,979
16,370
99,112
161,461
2018
$
51,273
-
21,040
72,313
All amounts are short-term. The carrying values of trade and other receivables are considered to be a
reasonable approximation of fair value.
6.
Trade and other payables
Trade and other payables
2019
$
338,076
Gold Road funds received in advance
-
338,076
2018
$
402,888
158,563
561,451
All amounts are short-term. The carrying values of trade and other payables are considered to be a
reasonable approximation of fair value
58 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
7.
Share capital
The share capital of Cygnus consists only of fully paid ordinary shares; the shares do not have a par value.
All shares are equally eligible to receive dividends and the repayment of capital and represent one vote at
the shareholders’ meeting of the Company.
59
2019
Shares
2018
Shares
2019
$
2018
$
Shares issued and fully paid:
Beginning of the year
60,683,341
30,683,341
7,128,373
1,473,742
Share issue
7,567,740
30,000,000 302,710
6,000,000
Share issue costs
-
-
(3,487)
(345,369)
Total contributed equity at 31 December
68,251,081
60,683,341
7,427,596
7,128,373
Each share has the same right to receive dividend and the repayment of capital and represents one vote at
the shareholders’ meeting of Cygnus Gold Limited.
Annual Report 2019 • Cygnus Gold Limited // 59
Cygnus Gold Notes to the Financial Statements
60
7.1
Performance rights
The table below discloses the number of performance rights granted, vested or lapsed during the year. Each
performance rights converts to one ordinary share in the Company upon satisfaction of the performance
conditions linked to the rights. The rights do not carry any other privileges. The fair value of the
performance rights granted is determined based on the number of rights awarded multiplied by the share
price of the Company on the date awarded.
Management has assessed the most probable outcomes to be achieved by the expiry date and has used
weighted probabilities to determine the value of the rights accordingly. The expense recorded as share
based payments is recognized straight-line over the vesting period (in this case, from the award date to the
expiry date).
n
o
d
e
s
a
b
9
1
0
2
n
i
d
o
i
r
e
p
g
n
i
t
s
e
v
)
$
(
d
e
s
i
n
g
o
c
e
r
t
n
u
o
m
A
-
3,376
-
3,376
-
3,376
-
2,8453
-
11,815
t
n
a
r
g
f
o
r
a
e
Y
.
o
n
l
a
t
o
T
d
e
d
r
a
w
a
e
t
a
d
d
r
a
w
A
e
t
a
d
g
n
i
t
s
e
V
e
t
a
d
y
r
i
p
x
E
e
c
n
a
m
-
r
o
f
r
e
p
d
r
a
w
a
t
a
t
h
g
i
r
l
f
o
e
u
a
v
r
i
a
F
)
$
(
e
t
a
d
e
c
i
r
p
e
s
i
c
r
e
x
E
-
n
a
c
/
d
e
s
p
a
l
.
o
N
d
e
t
i
e
f
r
o
f
/
d
e
l
l
e
c
r
a
e
y
g
n
i
r
u
d
e
c
n
a
m
-
r
o
f
r
e
p
d
e
t
n
a
r
g
s
t
h
g
i
r
f
o
e
u
a
v
l
l
a
t
o
T
1
r
a
e
y
e
h
t
g
n
i
r
u
d
)
$
(
d
e
t
n
a
r
g
.
o
N
r
a
e
y
g
n
i
r
u
d
Mr Bohm
Mr Jackson
Dr Kreuzer
2018 100,0002
25 May 18
NA 15 Jan19
0.19
Nil
(100,000)2
2018 100,0004
25 May 18
NA 15 Jan20 0.19
Nil
-
2018 100,0002
25 May 18
NA 15 Jan 19 0.19
Nil
(100,000)2
2018 100,0004
25 May 18
NA 15 Jan 20 0.19
Nil
-
2018 100,0002
25 May 18
NA 15 Jan 19 0.19
Nil
(100,000)2
2018 100,0004
25 May 18
NA 15 Jan 20 0.19
Nil
-
2018 100,0002
25 May 18
NA 15 Jan 19 0.19
Nil
(100,000)2
Dr Buckingham
2018 100,0004
25 May 18
NA 15 Jan 20 0.19
Nil
(100,000)3
2018 350,0002
25 May 18
NA 15 Jan 19 0.19
Nil
(350,000)2
2018 350,0004
25 May 18
NA 15 Jan 20 0.19
Mr Merrillees
2019 175,0001
27 May 19
NA 31 Dec 20 0.05
2019 175,0001
27 May 19
NA 31 Dec 20 0.05
Nil
Nil
Nil
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
175,000 6,780
2,403
175,000 4,324
1,533
2019 150,0004
27 May 19
NA 31 Dec 19 0.05
Nil
(150,000)
150,000 718
2019 250,0004
27 May 19
NA 31 Dec 19 0.05
Nil
(250,000)
250,000 -
718
-
Total
-
-
-
-
-
-
-
-
11,822
29,442
1. The total value has been determined using management’s estimates and judgments, applying weighted
probabilities to determine the most likely outcome of the vesting criteria that will be met during the
vesting period and multiplying the quantity of rights expected to vest by the fair value at award
date. These estimates are made based on how the company has historically performed relative to the
60 // Cygnus Gold Limited • Annual Report 2019
Notes to the Financial Statements Cygnus Gold
peer Company and future considerations. The total value attributable to each key management
personnel is first determined and then expensed evenly over the vesting period (herein the period
between the Award date and Expiry date) and thus only a portion is recognised in the current period.
61
2. 750,000 performance rights from tranche 1 were not achieved and was cancelled of 15 January 2019.
3. Forfeited and expensed up until the date of resignation on 20 September 2019.
4. These performance rights were cancelled subsquent to 31 December 2019, as the performance hurdles
weren’t achieved.
The following performance conditions are applicable to the performance rights awarded in the
current year:
(a) Each performance rights entitles the holder to one ordinary share in Cygnus upon satisfaction of the
performance conditions linked to the rights during the relevant measurement period. The rights do not carry
any other privileges.
(b) The exercise of a Class A or Class B Performance Right is subject to:
(i) The holder remaining engaged as a full-time employee of the Company at all times during the
Measurement Period;
(ii) There not being any fatality (Company personnel, consultant, contractor or a sub-contractor) on
a tenement held by the Company (or any of its subsidiaries) during the Measurement Period; and
(iii) the satisfaction of the relevant vesting condition specified below:
Class
Number
Vesting Condition
Measurement Period
A
B
(a)
30 Day VWAP exceeds
$0.10 at any time during the
Measurement Period; or
175,000
By 31 December 2020
(b)
5 Day VWAP as at 31
December 2020 is greater
than $0.10.
(a)
30 Day VWAP exceeds
$0.20 at any time during the
Measurement Period; or
175,000
By 31 December 2020
(b)
5 Day VWAP as at 31
December 2020 is greater
than $0.20.
(c) the exercise of a Class C, Class D or Class E Performance right is subject to:
(i)
the Company having a cash balance at bank of at least $1 million by the end of the
Measurement Period;
(ii)
the holder remaining engaged as a full-time employee of the Company at all times during the
Measurement Period;
Annual Report 2019 • Cygnus Gold Limited // 61
Cygnus Gold Notes to the Financial Statements
62
(iii)
there not being any fatality (Company personnel, consultant, contractor or a sub-contractor) on
a tenement held by the Company (or any of its subsidiaries) during the Measurement Period; and
(iv)
the satisfaction of the relevant vesting condition specified below:
Class
Number
Vesting Condition
Measurement
Period
C*
150,000
5 Day VWAP as at 31 December 2019
is greater than $0.10.
By 31 December 2019
(a)
ASX announcement regarding
the commencement of a RC or
DD drilling program targeting Ni/
Zn/Pb at the Bencubbin North
D*
150,000
Project; or
By 31 December 2019
(b)
approval by the Board of the
Company of entry into a binding
Joint Venture in relation to the
Bencubbin North Project.
E*
100,000
The direct introduction by the holder
of a new shareholder to the Company
with a relevant interest of more than
5% of the Company’s shares on issue.
By 31 December 2019
* These performance rights lapsed on 31 December 2019 and were cancelled subsequent to year end.
62 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
The following performance conditions are applicable to the rights awarded in the previous year:
63
Two measurement periods:
(i)
(ii)
Tranche 1 lapsed on 15/1/2019.
Tranche 2 is the period 15/1/18 to 15/1/2020*.
The vesting conditions for the Performance Rights are as follows:
(i)
(ii)
(iii)
Employment at the end of the relevant measurement period;
No fatalities on the Company’s mining tenements; and
Performance of the Company against a peer Company based on Total Shareholder Return (TSR).
Cygnus’ TSR compared to the peer companies as noted on page 46 in the Remuneration Report will
determine the proportion of Performance Rights that will vest (subject to the other vesting conditions being
met), as set out below:
RELATIVE TSR OVER THE MEASUREMENT PERIOD
PROPORTION OF PERFORMANCE RIGHTS VESTED
Below the 50th percentile
At the 50th percentile
0%
50%
Between the 50th and the 75th percentile
Pro-rata between 50% and 100%
Above the 75th percentile
100%
Subject to the vesting criteria being met, directors will be entitled to exercise the number of Performance
Rights vesting and be issued with a corresponding number of ordinary shares in Cygnus.
*These Performance Rights lapsed on 31 December 2019 and were cancelled subsequent to year end.
Annual Report 2019 • Cygnus Gold Limited // 63
Cygnus Gold Notes to the Financial Statements
64
7.2 Reserves
2019
$
2018
$
Share based payments reserve
28,129
2,596
Balance at the beginning of the period
2,596
-
Movement in share based payments reserve
Share based payment expense
Performance rights
29,442
2,596
Transfer out of reserve upon:
Cancellation of performance rights
(3,909)
-
Balance at the end of the period
28,129
2,596
8.
Loss per share
Both the basic and diluted loss per share have been calculated using the loss attributable to shareholders of
the Company as the numerator (ie. no adjustments to loss were necessary in 2019).
2019
$
2018
$
Net loss attributable to ordinary equity holders of the Company
(870,917)
(638,119)
Weighted average number of ordinary shares outstanding during the
year used in calculation of basic and diluted loss per share
61,265,475
57,996,711
Basic and diluted loss per share (cents per share)
(1.42)
(1.10)
64 // Cygnus Gold Limited • Annual Report 2019
9.
Reconciliation of cash flows from operating activities
- Notes to the Financial Statements Cygnus Gold
65
2019
$
2018
$
Cash flows from operating activities
Loss for the period
(870,917)
(638,119)
Adjustments for depreciation
42,869
26,009
Exploration and evaluation impairment and costs
446,223
-
Share based payment expensed
29,442
2,596
Net changes in working capital:
Change in trade and other receivables
(257,742)
319,413
Change in employee benefits provisions
(1,569)
43,274
Change in trade and other payables
(24,890)
(74,157)
Net cash from operating activities
(636,584)
(320,984)
10. Auditor remuneration
2019
$
2018
$
Audit and review of financial statements
Auditors of Cygnus Gold Limited - Grant Thornton Australia
37,122
27,309
Non-audit services
Tax compliance
Total auditor’s remuneration
5,800
8,050
42,922
35,359
Annual Report 2019 • Cygnus Gold Limited // 65
Cygnus Gold Notes to the Financial Statements
66
11.
Related Party Transactions
a) Names and positions of key management personnel in office at any time during the financial year:
Michael Bohm
Non-Executive Chairman
Simon Jackson
Non-Executive Director
Oliver Kreuzer
Non-Executive Director
Amanda Buckingham
Non-Executive Director (Resigned 20 September 2019)
James Merrillees
Managing Director
Michael Naylor
Company Secretary
b) Key management personnel remuneration
Short term employee benefits
Post-employment benefits
Share based payments (non-cash)
2019
$
461,391
36,256
29,442
527,089
2018
$
593,374
42,177
2,596
638,147
Individual Directors and executive’s compensation disclosures
Information regarding individual directors and executive’s compensation and some equity instruments
disclosures as required by Corporations Regulations 2M.3.03 is provided in the Remuneration Report section
of the Directors’ Report on pages 36 to 48. Apart from the details disclosed in this note, no Director has
entered into a material contract with the Company since the end of the previous financial year and there
were no material contracts involving directors’ interests existing at the end of the period.
66 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
11.1 Other related party transactions
Key management of the Company are the executive members of Cygnus’s Board of Directors and members
of the Executive Council. All transactions with other related parties are made on normal commercial terms
and conditions and at deemed market rates.
67
Dr Amanda Buckingham is a Director of the following related party entity which transacted with
the Company.
Entity
Services provided
2019
2018
Fathom Geophysics Australia Pty Ltd Geophysical consulting services $1,750*
$30,563
*Resigned 20 September 2019.
Dr Oliver Kreuzer is the Managing Partner and Principal Consultant of the following related party entity
which transacted with the Company.
Entity
Services provided
2019
2018
Corporate Geoscience
Geological consulting services
-
$28,850
Mr Naylor is a Director of the following related party entity which transacted with the Company.
Entity
Services provided
2019
2018
Blue Leaf Corporate
Company secretarial and financial
Pty Ltd
management services
$78,000*
$90,000*
*Amount owing at 31 December 2019, $6,000 and at 31 December 2018 $7,500.
Annual Report 2019 • Cygnus Gold Limited // 67
Cygnus Gold Notes to the Financial Statements
68
12.
Financial Risk Management
Credit risk
The carrying amount of the Company’s financial assets represents the Company’s maximum credit
exposure. The Company’s maximum exposure to credit risk at the reporting date was:
Notes
2019
$
2018
$
Cash and cash equivalents
Trade and other receivables
4
5
1,774,659
3,512,139
161,461
72,313
Risks associated with market risk, credit risk and liquidity risk are not considered material with respect to the
above items.
The Company’s cash and cash equivalents and term deposits at call are held with bank and financial
institution counterparties, which are rated at least AA-, based on rating agency S&P Global Ratings.
Trade and other receivables include, accrued interest receivable from Australian accredited banks, JV
receivables and tax amounts receivable from the Australian Taxation Office. The Company has elected to
measure loss allowances for trade and other receivables at an amount equal to the 12 month Expected
Credit Loss (ECL). When determining the credit risk of a financial asset, the Company considers reasonable
and supportable information that is relevant and available without undue cost or effort. This includes both
the quantitative and qualitative information and analysis, based on the Company’s historical experience
and informed credit assessment, including forward-looking information. The Company assumes that the
credit risk on a financial asset has increased significantly if it is more than 30 days past due. The Company
considers a financial asset to be in default when the financial asset is more than 90 days past due.
As at 31 December 2019, no receivables were more than 30 days past due. No receivables are considered to
have a material credit risk.
Liquidity Risk
Liquidity risk arises from the possibility that the Company might encounter difficulty in settling its debts or
otherwise meeting its obligations related to financial liabilities.
The Company manages liquidity risk by monitoring forecast cash flows, only investing surplus cash with
major financial institutions; and comparing the maturity profile of financial liabilities with the realisation
profile of financial assets. The Board meets on a regular basis to analyse financial risk exposure and evaluate
treasury management strategies in the context of the most recent economic conditions and forecasts. The
Board’s overall risk management strategy seeks to assist the Company in managing its cash flows. Financial
liabilities are expected to be settled within 12 months.
68 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
Notes Carrying
Amount $
Contractual Cash
Flows $
6 Months or less
$
69
2019 Trade and other payables
2018 Trade and other payables
6
6
338,076
338,076
338,076
561,451
561,451
561,451
Market Risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will
affect the Company’s income or the value of its holdings of financial instruments. The objective of market
risk management is to manage and control market risk exposures within acceptable parameters, while
optimising the return.
Currency Risk
The Company is not exposed to significant foreign currency risk on transactions that are denominated in a
currency other than the respective functional currencies of the Company entities being the
Australian Dollar (AUD).
Interest Rate Risk
The Company’s exposure to market risk for changes in interest rates relates primarily to the Company’s cash.
Cash includes funds held in term deposits and cheque accounts during the year, which earned variable
interest at rates ranging between 0.90% and 1.5% (2018: 1.05″% and 2.5%), depending on the bank account
type and account balances.
The Company has no loans or borrowings.
At the reporting date the interest rate sensitivity for the Company interest-bearing financial instrument was:
Carrying Amount 31 December
2019
$
Carrying Amount 31 December
2018
$
Variable rate financial
1,774,659
3,532,140
assets
A change of 100 basis points in the interest rates at the end of the reporting period would have increased
(decreased) profit and loss by the amounts shown below.
The analysis assumes that all other variables remain constant. This analysis is performed on the same basis
for 2019.
Annual Report 2019 • Cygnus Gold Limited // 69
Cygnus Gold Notes to the Financial Statements
70
100bp increase
100bp decrease
1,775
(1,775)
3,532
(3,532)
Capital management policies and procedures
The Board policy is to maintain a capital base to maintain investor, creditor and market confidence and
to sustain future development of the business. Capital consists of ordinary shares and retained earnings
(or accumulated losses). The Board of Directors manages the capital of the Company to ensure that the
Company can fund its operations and continue as a going concern.
There are no externally imposed capital requirements.
13. Commitments and contingent assets and liabilities
Due to the nature of the Company’s operations in exploring and evaluating areas of interest, it is difficult
to accurately forecast the nature or amount of future expenditure, although it will be necessary to incur
expenditure in order to retain present interests in mineral tenements.
Annual rent on exploration licenses held by the Company are $205,333 (2018: $139,536) with a minimum
exploration commitment of $1,303,500 (2018: $1,026,000) per annum. The Company is not aware of any
other contingent commitments.
14.
Exploration and evaluation
2019
$
2018
$
Opening balance
2,555,261
565,924
Expenditure incurred during the year
2,856,946
2,991,790
Exploration and evaluation expenditures written off
(437,351)
-
Reimbursement from Farm in
(1,411,851)
(891,134)
Exploration expenditure State Government Co-Funded
exploration drilling support
(117,192)
(111,319)
Closing balance
3,445,813
2,555,261
70 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
Impairment
Impairment of specific exploration and evaluation assets during the year have occurred where Directors
have concluded that capitalised expenditure is unlikely to be recovered by sale or future exploitation. At
each reporting date the Company undertakes an assessment of the carrying amount of its exploration
and evaluation assets. During the year indicators of impairment were identified on certain exploration
and evaluation assets in accordance with AASB 6 Exploration for and Evaluation of Mineral Resources. As
a result of this review, an impairment loss of $437,351 has been recognised in relation to areas of interest
where the directors have concluded that capitalised expenditure is unlikely to be recovered by sale or future
71
exploitation.
15.
Property, plant and equipment
2019
$
Assets at cost
139,991
Accumulated depreciation
(71,693)
Carrying value 31 December
68,298
2018
$
131,176
(28,823)
102,353
Movement in the carrying amounts for each class of property, plant and equipment between the beginning
and the end of the current year, is as follows:
IT equipment
$
Field equipment
$
Motor vehicles
$
Total
$
Balance at 1 January 2019
26,045
20,232
56,075
102,352
Additions
3,079
4,739
997
8,815
Depreciation expense
(18,514)
(11,946)
(12,409)
(42,869)
Balance at 31 December
2019
10,610
13,025
44,663
68,298
Annual Report 2019 • Cygnus Gold Limited // 71
Cygnus Gold Notes to the Financial Statements
72
16.
Income tax expense
The major components of tax expense and the reconciliation of the expected tax expense based on the
domestic effective tax rate is at 27.5% (2018: 27.5%) and the reported tax expense in profit or loss are
as follows:
2019
$
2018
$
Accounting loss before tax
870,917
638,481
At Australia’s statutory income tax rate of 27.5% (2018: 27.5%)
(239,502)
(168,707)
Expenditure not allowed for income tax purposes
9,082
1,209
Deferred income tax at balance date relates to the following:
Deferred tax assets not brought to account
230,420
167,498
Income tax expense attributable to entity
-
-
Deductible temporary differences, unused tax losses and unused tax credits for which no deferred
tax assets have been recognised are attributable to the following:
Unrecognised deferred tax asset losses
Unrecognised deferred tax asset other
Unrecognised deferred tax liability as a result of other
1,646,309
1,121,917
87,286
115,255
(975,111)
(709,108)
758,484
528,064
17. Operating segments
The Company has identified its operating segments based on the internal reports that are reviewed and
used by the directors (chief operating decision makers) in assessing performance and determining the
allocation of resources.
The Company operates in one segment being Exploration and Evaluation of Minerals in Western Australia.
72 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
18.
Significant accounting policies
73
18.1 New accounting standards and interpretations
The Company has adopted the new accounting pronouncements which have become effective this year,
and are as follows:
A number of new or amended standards became applicable for the current reporting period and the
Company had to change its accounting policies and make retrospective adjustments as a result of adopting
the following standard:
AASB 16 Leases
AASB 16 ‘Leases’ replaces AASB117 ‘Leases’ along with three interpretations (IFRIC 4 ‘Determining an
Arrangement contains a Lease’, SIC 15 ‘Operating Leases-Incentives’ and SIC 27 ‘Evaluating the Substance
of Transactions Invoicing the Legal Form of a Lease’).
AASB 16 removes the distinction between operating and finance leases for lessees. Instead, all leases other
than short term and low value asset leases are recognised on the balance sheet as a right of use asset,
representing the lessee’s entitlement to the benefits of the identified asset over the lease term, and a lease
liability representing the lessee’s obligation to make the lease payments. For leases recognised as operating
leases under AASB 117, the lease expense will be replaced by the amortisation of the right of use asset and
interest expense on the lease liability.
The Company has assessed the impact of this standard in the current period. The Company currently
maintains a short-term lease, of which includes a month-to-month arrangement with no formal agreement
in place (relating to the head office). The Company has considered there to be no impact under AASB 16 as
this does not fall into the definition of a lease under AASB 16.
Standards issued but not yet effective
Australian Accounting Standards and Interpretations that have recently been issued or amended but are
not yet mandatory, have not been early adopted by the Company for the annual reporting period ended 31
December 2019. The Company’s assessment of the impact of these new or amended Accounting Standards
and Interpretations, most relevant to the Company, are set out below:
Annual Report 2019 • Cygnus Gold Limited // 73
Cygnus Gold Notes to the Financial Statements
74
t
n
e
m
e
c
n
u
o
n
o
r
p
d
e
s
i
v
e
r
/
w
e
N
t
n
e
m
e
c
n
u
o
n
o
r
p
d
e
d
e
s
r
e
p
u
S
e
g
n
a
h
c
f
o
e
r
u
t
a
N
g
n
i
t
r
o
p
e
r
l
a
u
n
n
a
(
g
n
i
n
n
i
g
e
b
s
d
o
i
r
e
p
e
t
a
d
e
v
i
t
c
e
ff
E
)
r
e
t
f
a
r
o
n
o
n
o
i
t
a
c
i
l
p
p
a
l
a
i
t
i
n
i
n
o
t
c
a
p
m
i
y
l
e
k
i
L
AASB 2018-6
None
AASB 2018-6 amends AASB 3 to clarify the
1 January
When these amendments
Amendments
to Australian
Accounting
Standards –
Definition of a
Business
definition of a business, assisting entities to
2020
are first adopted for the
determine whether a transaction should be
year ending 31 December
accounted for as a business combination or as
an asset acquisition.
The amendments:
2020, there will be no
material impact on the
financial statements.
•
•
•
•
•
clarify that to be considered a business,
an acquired set of activities and assets
must include, at a minimum, an input
and a substantive process that together
significantly contribute to the ability to
create outputs;
remove the assessment of whether market
participants are capable of replacing any
missing inputs or processes and continuing
to produce outputs;
add guidance and illustrative examples to
help entities assess whether a substantive
process has been acquired;
narrow the definitions of a business and of
outputs by focusing on goods and services
provided to customers and by removing the
reference to an ability to reduce costs; and
add an optional concentration test that
permits a simplified assessment of whether
an acquired set of activities and assets is
not a business.
AASB 2018-7
None
AASB 2018-7 principally amends AASB 101
1 January
When these amendments
Amendments
and AASB 108. The amendments refine
2020
are first adopted for the
to Australian
Accounting
Standards –
Definition of
Material
the definition of material in AASB 101. The
year ending 31 December
amendments clarify the definition of material
and its application by improving the wording
and aligning the definition across the Australian
Accounting Standards and other publications.
The amendment also includes some supporting
requirements in AASB 101 in the definition to give
it more prominence and clarifies the explanation
accompanying the definition of material.
2020, there will be no
material impact on the
financial statements.
74 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
75
g
n
i
t
r
o
p
e
r
l
a
u
n
n
a
(
g
n
i
n
n
i
g
e
b
s
d
o
i
r
e
p
e
t
a
d
e
v
i
t
c
e
ff
E
)
r
e
t
f
a
r
o
n
o
n
o
i
t
a
c
i
l
p
p
a
l
a
i
t
i
n
i
n
o
t
c
a
p
m
i
y
l
e
k
i
L
t
n
e
m
e
c
n
u
o
n
o
r
p
d
e
s
i
v
e
r
/
w
e
N
t
n
e
m
e
c
n
u
o
n
o
r
p
d
e
d
e
s
r
e
p
u
S
e
g
n
a
h
c
f
o
e
r
u
t
a
N
AASB 2019-1
None
AASB 2019-1 amends Australian Accounting
1 January
When these amendments
Amendments
to Australian
Accounting
Standards –
References to
the Conceptual
Framework
Standards, Interpretations and other
2020
are first adopted for the
pronouncements to reflect the issuance of the
year ending 31 December
revised Conceptual Framework for Financial
Reporting (Conceptual Framework).
The application of Conceptual Framework is
limited to
For profit entities that have public accountability
Other for-profit entities that voluntarily elect to
apply the Conceptual Framework
2020, there will be no
material impact on the
financial statements.
AASB 2019-2
None
AASB 2019-2 amends AASB 16 Leases and
1 January
When these amendments
Amendments
to Australian
Accounting
Standards –
Implementation
of AASB 1059
AASB 1059 Service Concession Arrangements:
2020
are first adopted for the
Grantors to amend transitional relief relating
year ending 31 December
to service concession arrangements and
incorporate editorial amendments
2020, there will be no
material impact on the
financial statements.
AASB 2019-5
None
AASB 2019-5 makes amendments to AASB 1054
1 January
When this Standard is
Amendments
to Australian
Accounting
Standards –
Disclosure
of the Effect
of New IFRS
Standards Not
Yet Issued in
Australia
Australian Additional Disclosures by adding a
2020
first adopted for the year
disclosure requirement for an entity intending
to comply with IFRS standards to disclose the
information specified in paragraphs 30 and 31
of AASB 108 Accounting Policies, Changes in
Accounting Estimates and Errors on the potential
ending 31 December
2020, additional
disclosures may be
necessary if there are
any pronouncements
effect of an IFRS standard that has not yet been
issued by the International
issued by the AASB. This ensures that for-profit
publicly accountable entities complying with
Australian Accounting Standards can assert
compliance with IFRS standards.
Accounting Standards
Board that have not
yet been issued by the
AASB at the date of
authorisation of the
entity’s
financial report.
Annual Report 2019 • Cygnus Gold Limited // 75
Cygnus Gold Notes to the Financial Statements
76
18.2 Functional and presentation currency
The functional currency of Company is measured using the currency of the primary economic environment
in which that entity operates. The financial statements are presented in Australian dollars which is the parent
entity’s functional and presentation currency.
18.3 Operating expenses
Operating expenses are recognised in profit or loss upon utilisation of the service or at the date of their
origin. Expenditure for warranties is recognised and charged against the associated provision when the
related revenue is recognised.
18.4 Financial instruments
Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability
or equity instrument of another entity.
Other receivables
Other receivables, which generally have 30 day terms, are recognised initially at fair value and subsequently
carried at amortised cost using the effective interest method, less an allowance for any estimated shortfall
in receipt. An estimate of any shortfall in receipt is made when there is objective evidence a loss has been
incurred. Bad debts are written off when identified.
Trade and other payables
Liabilities for creditors and other amounts are carried at amortised cost, which is the present value of
the consideration to be paid in the future for goods and services received, whether or not billed to the
consolidated entity. The carrying period is dictated by market conditions but is generally less than 45 days.
i)
Financial assets
Initial recognition and measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value
through other comprehensive income (OCI), and fair value through profit or loss.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash
flow characteristics and the Company’s business model for managing them. With the exception of trade
receivables that do not contain a significant financing component or for which the Company has applied
the practical expedient, the Company initially measures a financial asset at its fair value plus, in the case
of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not
contain a significant financing component or for which the Company has applied the practical expedient are
measured at the transaction price determined under AASB 15.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it
needs to give rise to cash flows that are ‘solely payments of principal and interest (SPPI)’ on the principal
76 // Cygnus Gold Limited • Annual Report 2019
-Notes to the Financial Statements Cygnus Gold
amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.
The Company’s business model for managing financial assets refers to how it manages its financial assets in
order to generate cash flows. The business model determines whether cash flows will result from collecting
77
contractual cash flows, selling the financial assets, or both.
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
•
•
Financial assets at amortised cost (debt instruments)
Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt
instruments)
•
Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses
upon derecognition (equity instruments)
•
Financial assets at fair value through profit or loss
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Company. The Company measures financial assets at amortised
cost if both of the following conditions are met:
•
The financial asset is held within a business model with the objective to hold financial assets in order to
collect contractual cash flows and
•
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding Financial assets at amortised
cost are subsequently measured using the effective interest (EIR) method and are subject to impairment.
Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Company’s financial assets at amortised cost includes trade and other receivables.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a Company of similar financial
assets) is primarily derecognised (i.e., removed from the Company’s statement of financial position) when:
•
•
The rights to receive cash flows from the asset have expired or
The Company has transferred its rights to receive cash flows from the asset or has assumed an
obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-
through’ arrangement; and either (a) the Company has transferred substantially all the risks and rewards
of the asset, or (b) the Company has neither transferred nor retained substantially all the risks and
rewards of the asset, but has transferred control of the asset
When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-
through arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership.
When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor
transferred control of the asset, the Company continues to recognise the transferred asset to the extent of
its continuing involvement. In that case, the Company also recognises an associated liability. The transferred
Annual Report 2019 • Cygnus Gold Limited // 77
Cygnus Gold Notes to the Financial Statements
78
asset and the associated liability are measured on a basis that reflects the rights and obligations that the
Company has retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the
lower of the original carrying amount of the asset and the maximum amount of consideration that the
Company could be required to repay.
Impairment of financial assets
Expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss will be
recognised through an allowance. ECLs are based on the difference between the contractual cash flows due
in accordance with the contract and all the cash flows that the Company expects to receive, discounted at
an approximation of the original effective interest rate. The expected cash flows will include cash flows from
the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase
in credit risk since initial recognition, ECLs are provided for credit losses that result from default events
that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there
has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit
losses expected over the remaining life of the exposure, irrespective of the timing of the default
(a lifetime ECL).
For other debt financial assets (i.e., cash on deposit at bank). The ECL is based on the 12-month ECL. The
12-month ECL is the portion of lifetime ECLs that results from default events on a financial instrument that
are possible within 12 months after the reporting date. However. When there has been a significant increase
in credit risk since origination, the allowance will be based on the lifetime ECL.
The Company considers a financial asset in default when contractual payments are 90 days past due.
However, in certain cases, the Company may also consider a financial asset to be in default when internal or
external information indicates that the Company is unlikely to receive the outstanding contractual amounts
in full before taking into account any credit enhancements held by the Company. A financial asset is written
off when there is no reasonable expectation of recovering the contractual cash flows.
ii)
Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or
loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective
hedge, as appropriate. All financial liabilities are recognised initially at fair value. The Company’s financial
liabilities include trade and other payables.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or
expires. When an existing financial liability is replaced by another from the same lender on substantially
different terms, or the terms of an existing liability are substantially modified, such an exchange or
78 // Cygnus Gold Limited • Annual Report 2019
Notes to the Financial Statements Cygnus Gold
modification is treated as the derecognition of the original liability and the recognition of a new liability. The
difference in the respective carrying amounts is recognised in the statement of profit or loss.
79
iii) Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial
position if there is a currently enforceable legal right to offset the recognised amounts and there is an
intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.
18.5 Income taxes
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised
in other comprehensive income or directly in equity.
Current income tax assets and/or liabilities comprise those obligations to, or claims from, the Australian
Taxation Office (‘ATO’) and other fiscal authorities relating to the current or prior reporting periods that are
unpaid at the reporting date. Current tax is payable on taxable profit, which differs from profit or loss in the
financial statements. Calculation of current tax is based on tax rates and tax laws that have been enacted or
substantively enacted by the end of the reporting period.
Deferred income taxes are calculated using the liability method on temporary differences between the
carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on
the initial recognition of goodwill or on the initial recognition of an asset or liability unless the related
transaction is a business combination or affects tax or accounting profit. Deferred tax on temporary
differences associated with investments in subsidiaries and joint ventures is not provided if reversal of these
temporary differences can be controlled by the Company and it is probable that reversal will not occur in
the foreseeable future.
Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply
to their respective period of realisation, provided they are enacted or substantively enacted by the end of
the reporting period.
Deferred tax assets are recognised to the extent that it is probable that they will be able to be utilised
against future taxable income, based on the Company’s forecast of future operating results which is
adjusted for significant non- taxable income and expenses and specific limits to the use of any unused tax
loss or credit. Deferred tax liabilities are always provided for in full. Deferred tax assets and liabilities are
offset only when the Company has a right and intention to set off current tax assets and liabilities from the
same taxation authority.
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in
profit or loss, except where they relate to items that are recognised in other comprehensive income (such
as the revaluation of land) or directly in equity, in which case the related deferred tax is also recognised in
other comprehensive income or equity, respectively.
18.6 Cash and cash equivalents
Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand
and short- term deposits with a maturity of three months or less, which are subject to an insignificant risk of
Annual Report 2019 • Cygnus Gold Limited // 79
Cygnus Gold Notes to the Financial Statements
80
changes in value. For the purpose of the statement of cash flows (Exploration and evaluation expenditure
is net of $1.4M that was received and spent on behalf of Gold Road (Projects) Pty Ltd), cash and cash
equivalents consist of cash and short- term deposits, as defined above, are considered an integral part of
the Company’s cash management.
18.7 Equity and reserves
Share capital represents the fair value of shares that have been issued. Any transaction costs associated
with the issuing of shares are deducted from share capital, net of any related income tax benefits.
Retained earnings include all current and prior period retained profits.
The Company maintains a share base payments reserve which accumulates the value recognised as a result
of share based awards issued to employees or contractors for services rendered. Where amounts have
accumulated in the reserve and the underlying instruments expire, amounts are transferred from the reserve
to retained earnings. Where amounts have accumulated in the reserve and the underlying instruments have
vested or been exercised, amounts are transferred from the reserve to share capital.
18.8 Provisions, contingent liabilities and contingent assets
Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when
the Company has a present legal or constructive obligation as a result of a past event, it is probable that an
outflow of economic resources will be required from the Company and amounts can be estimated reliably.
Timing or amount of the outflow may still be uncertain. Restructuring provisions are recognised only if a
detailed formal plan for the restructuring has been developed and implemented, or management has at
least announced the plan’s main features to those affected by it. Provisions are not recognised for future
operating losses.
Provisions are measured at the estimated expenditure required to settle the present obligation, based on the
most reliable evidence available at the reporting date, including the risks and uncertainties associated with
the present obligation. Where there are a number of similar obligations, the likelihood that an outflow will
be required in settlement is determined by considering the class of obligations as a whole. Provisions are
discounted to their present values, where the time value of money is material.
Any reimbursement that the Company can be virtually certain to collect from a third party with respect to
the obligation is recognised as a separate asset. However, this asset may not exceed the amount of the
related provision.
No liability is recognised if an outflow of economic resources as a result of present obligation is not
probable. Such situations are disclosed as contingent liabilities, unless the outflow of resources is remote in
which case no liability is recognised.
18.9
Exploration and Development expenditure
Exploration, evaluation and development expenditures incurred are capitalised in respect of each
identifiable area of interest. These costs are only capitalised to the extent that they are expected to be
recovered through the successful development of the area or where activities in the area have not yet
reached a stage that permits reasonable assessment of the existence of economically recoverable reserves.
80 // Cygnus Gold Limited • Annual Report 2019
- Notes to the Financial Statements Cygnus Gold
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which
the decision to abandon the area is made.
81
When production commences, the accumulated costs for the relevant area of interest are amortised over
the life of the area according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to
capitalise costs in relation to that area of interest.
Costs of site restoration are provided over the life of the project from when exploration commences and
are included in the costs of that stage. Site restoration costs include the dismantling and removal of mining
plant, equipment and building structures, waste removal, and rehabilitation of the site in accordance with
local laws and regulations and clauses of permits. Such costs have been determined using estimates of
future costs, current legal requirements and technology on an undiscounted basis.
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs
of site restoration, there is uncertainty regarding the nature and extent of the restoration due to community
expectations and future legislation. Accordingly, the costs have been determined on the basis that the
restoration will be completed within one year of abandoning the site.
18.10 Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST
incurred is not recoverable from the Tax Office. In these circumstances the GST is recognised as part of
the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in the
Statement of Financial Position are shown inclusive of GST. Cash flows are presented in the statement of
cash flows on a gross basis, except for the GST components of investing and financing activities, which are
disclosed as operating cash flows.
18.11 Critical Accounting Estimates and Judgements
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities,
income and expenses. Actual results may differ from these estimates.
In preparing this Annual Financial Report, the significant judgements and estimates made by management
in applying the Entity’s accounting policies and the key sources of estimation uncertainty are detailed below.
Critical Estimates
Exploration and Evaluation Expenditure – Impairment
Determining the recoverability of exploration and evaluation expenditure capitalised in accordance with the
Company’s accounting policy requires estimates and assumptions as to future events and circumstances.
I in particular, whether successful development and commercial exploitation, or alternatively sale, of the
respective areas of interest will be achieved. Critical to this assessment is estimates and assumptions as
to the presence of mineral reserves, timing of expected cash flows, exchange rates, commodity prices
and future capital requirements. Changes in these estimates and assumptions as new information about
the presence or recoverability of a mineral reserve becomes available, may impact the assessment of
Annual Report 2019 • Cygnus Gold Limited // 81
Cygnus Gold Notes to the Financial Statements
82
the recoverable amount of exploration and evaluation assets. If, after having capitalised the expenditure
a judgement is made that recovery of the expenditure is unlikely, an impairment loss is recorded in the
statement profit or loss and other comprehensive income.
Performance Rights
Current year
All performance rights valuations during the year were performed by an independent third-party valuer.
The following classes due to there market based conditions were valued using the Binomial model for class
A and B and the Monte Carlo simulation model for class C. The non-market based conditions class D and E
were valued using the share price at grant date.
Prior year
The Company makes judgments around the value of awarded performance rights based on the historical
performance of the company as the vesting conditions are linked to peer Company comparison via Total
Shareholder Returns (TSR). Management determines the total value of the award based on weighted
probabilities of the vesting criteria being achieved. In addition to historical performance compared to its
peers, management further considers how the Company is tracking towards the vesting criteria based on
subsequent performance with reference to subsequent events up to balance date, as well as any other
expected improvements in the share price based on operational knowledge.
Critical Judgments
Exploration and Evaluation Expenditure
The entity capitalises expenditure relating to exploration and evaluation where it is considered likely to be
recoverable or where the activities have not reached a stage which permits a reasonable assessment of the
existence of reserves. While there are certain areas of interest from which no reserves have been extracted,
the directors are of the continued belief that such expenditure should not be written off since feasibility
studies in such areas have not yet been conducted.
18.12 Going concern
The Company has incurred a net loss of $870,917 (2018: $638,119) during the year and the cash outflows
from operating and investing activities equates to $2,036,703 (2018: $2,288,009).
The financial statements have been prepared on the basis of going concern which contemplates continuity
of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course
of business. The Directors consider this to be appropriate given:
•
the ability to vary the Company’s cost structure and in turn the levels of cash outflow dependent on
timing of its exploration activities; and
•
the Company’s access to capital markets.
However, prevailing market conditions are particularly volatile as a result of the global impact from the
Covid-19 declared pandemic. The extent and duration of the impact remains uncertain. The ability of the
Company to raise future funding in this environment in order to continue its plans represents material
uncertainty. In the event that further funding is not available the Company may not be able to realise
82 // Cygnus Gold Limited • Annual Report 2019
Notes to the Financial Statements Cygnus Gold
its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the
financial report.
83
The Directors are, however, confident that further funding will be obtained to meet the groups objectives.
In addition, the Directors have considered the minimum expenditure requirements necessary in order to
maintain tenements in good standing and to meet the committed expenditures for the 12 month period from
the date of this report and consider the going concern basis of preparation as appropriate.
18.13 Employee benefits
Wages and salaries and annual leave:
Short-term employee benefits are benefits, other than termination benefits, that are expected to be settled
wholly within 12 months after the end of the period in which the employees render the related service.
Examples of such benefits include wages and salaries, non-monetary benefits and accumulating sick leave.
Short-term employee benefits are measured at the undiscounted amounts expected to be paid when the
liabilities are settled.
18.14 Property, plant and equipment
Recognition and Measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment
losses. Costs include expenditures that are directly attributable to the acquisition of the asset.
Subsequent Costs
Subsequent expenditure is only capitalised when it is probable that the future economic benefits associated
with the expenditure will flow to the Company. Ongoing repairs and maintenance are expensed as incurred.
Depreciation
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each
part of an item of property, plant and equipment. The expected useful lives in the current and comparative
period are as follows:
IT equipment
2 – 3 years
Plant and equipment
2 – 3 years
Motor vehicle
5 years
The estimated useful lives, depreciation methods and residual values are reviewed at the end of each
reporting period.
18.15 Share based payments
The grant-date fair value of equity-settled share-based payment arrangements granted to holders of equity-
based instruments are generally recognised as an expense, with a corresponding increase in equity, over
the vesting period of the awards. The amount recognised as an expense is adjusted to reflect the number
of awards for which the related service and non-market performance conditions are expected to be
met, such that the amount ultimately recognised is based on the number of awards that meet the
Annual Report 2019 • Cygnus Gold Limited // 83
Cygnus Gold Notes to the Financial Statements
84
related service and non-market performance conditions at the vesting date.
For share-based payment awards with non-market conditions, the grant-date fair value of the
share-based payment is measured to reflect such conditions and there is no true-up for differences
between expected and actual outcomes.
In determining the fair value of share-based payments granted, a key estimate and judgement is the
volatility input assumed within the pricing model. The Company uses historical volatility of the
Company to determine an appropriate level of volatility expected, commensurate with the expected
instrument’s life.
18.16 Other income
Other income recognises the management fee charged for managing joint operations, this is recognised on
an accruals basis at a point in time, which is defined as the moment in which the company spends the JV
partner’s contributions to the earn-in arrangement and thus is entitled to the management fee that attaches
to the expenditure.
18.17
Joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement
have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Company has
recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations.
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement
have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Company has
recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations.
The Company currently has three joint operations with the listed ASX company Gold Road Resources
Limited (“Gold Road”) as follows:
1. The Lake Grace Project
Cygnus owns 100% of the tenement rights and Gold Road can earn-in to a maximum of 75% of interest
in the tenements. In order to do so, Gold Road must spend as much as $3.7M over the four year period
from the commencement of the operation in October 2017.
Cygnus receives cash calls from Gold Road and manages the exploration and evaluation activity at their
discretion, deriving a management fee of 15% of the expenditure that has spent from Gold Road funds.
Given the accounting policies noted above, none of the amounts spent by Cygnus on behalf of Gold
Road are included in the exploration and evaluation asset on the Statement of Financial Position. The
Company only capitalises qualifying expenditure on the projects as exploration and evaluation asset
where it is the Company’s cash used.
2. The Yandina Project
In this joint operation, Cygnus’s hold 25% and Gold Road hold 75% of the interest in the Yandina Project
tenements. The expenditure incurred is capitalised as exploration and evaluation asset based on the
percentage of in held. Cygnus managed the cash calls and the exploration and evaluation activity at
their discretion, deriving a management fee of 15% of the expenditure that has spent.
84 // Cygnus Gold Limited • Annual Report 2019
-Notes to the Financial Statements Cygnus Gold
3. The Wadderin Project
As of the 24 December 2019, Gold Road withdrew from Wadderin Letter Agreement. The tenements
subject to the Wadderin agreement have reverted to Cygnus 100%, and a strategic review of this project
85
is now underway.
18.18 Government grants
The company receives government grants for qualifying exploration and evaluation activity. The amounts
are paid in arrears as a reimbursement. All expenditures incurred by the Company that are covered by the
grant are capitalized exploration and evaluation expenditure. For this reason, the Company applies the grant
amounts received as an off- set against its evaluation and exploration asset balance on the Statement of
Financial Position. In the current period, this treatment occurred for the EIS Grant - a co-funded exploration
drilling program - totalling $89,362 (2018: 139,149).
19.
Post-reporting date events
On 15 January 2020, 15,577,088 fully paid ordinary shares were released from escrow.
As of 1 April 2020, Gold Road Resources Ltd is taking over management of the joint ventures, Lake Grace
Project and Yandina Project.
In March 2020, the World Health Organisation declared the outbreak of a novel coronavirus (COVID-19) as a
pandemic, which continues to spread throughout Australia. The spread of COVID-19 has caused significant
volatility in Australian and international markets. There is significant uncertainty around the breadth and
duration of business disruptions related to COVID-19, as well as its impact on the Australian and
international economies and, as such, the Company is unable to determine if it will have a material impact to
its operations.
Other than the above there have not been any other events that have arisen between 31 December 2019 and
the date of this report or any other item, transaction or event of a material and unusual nature likely, in the
opinion of the directors, to materially affect the operations of the Company, the results of those operations
or the state of affairs of the Company, in subsequent financial years.
Annual Report 2019 • Cygnus Gold Limited // 85
Cygnus Gold Directors’ Declaration
86
Directors’ Declaration
1.
In the opinion of the Directors of Cygnus Gold Limited:
a) The financial statements and notes of Cygnus Gold Limited are in accordance with the
Corporations Act 2001, including:
i. Giving a true and fair view of its financial position as at 31 December 2019 and of its
performance for the year ended on that date; and
ii. Complying with Australian Accounting Standards (including the Australian Accounting
Interpretations) and the Corporations Regulations 2001; and
b) There are reasonable grounds to believe that Cygnus Gold Limited will be able to pay its debts
as and when they become due and payable.
2. The Directors have been given the declarations required by Section 295A of the Corporations Act 2001
from the Managing Director and Chief Financial Officer for the year ended 31 December 2019.
3. Note 2 confirms that the financial statements also comply with International Financial
Reporting Standards.
Signed in accordance with a resolution of the directors:
James Merrillees
Managing Director
Perth, 30 March 2020
86 // Cygnus Gold Limited • Annual Report 2019
Central Park, Level 43
152-158 St Georges Terrace
Perth WA 6000
Correspondence to:
PO Box 7757
Cloisters Square
Perth WA 6000
T +61 8 9480 2000
F +61 8 9322 7787
E info.wa@au.gt.com
W www.grantthornton.com.au
Independent Auditor’s Report
To the Members of Cygnus Gold Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Cygnus Gold Limited (the Company), which comprises the statement of financial
position as at 31 December 2019, the statement of profit or loss and other comprehensive income, statement of changes
in equity and statement of cash flows for the year then ended, and notes to the financial statements, including a summary
of significant accounting policies, and the Directors’ declaration.
In our opinion, the accompanying financial report of the Company is in accordance with the Corporations Act 2001,
including:
a giving a true and fair view of the Company’s financial position as at 31 December 2019 and of its performance for the
year ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are
further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and
the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for
Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material uncertainty related to going concern
We draw attention to Note 18.12 in the financial statements, which indicates that the Company incurred a net loss of $870,917
during the year ended 31 December 2019, and as of that date, the Company’s operating cash outflows from operating and
investing activities amount to $2,036,703. As stated in Note 18.12, these events or conditions, along with other matters as set
forth in Note 18.12, indicate that a material uncertainty exists that may cast doubt on the Company’s ability to continue as a
going concern. Our opinion is not modified in respect of this matter.
Emphasis of matter – COVID-19
We draw attention to Note 19 of the financial report, which describes the circumstances relating to the material subsequent
event regarding COVID-19 and the uncertainty surrounding any potential financial impact on the financials. Our opinion is not
modified in respect of this matter.
Grant Thornton Audit Pty Ltd ACN 130 913 594
a subsidiary or related entity of Grant Thornton Australia Ltd ABN 41 127 556 389
www.grantthornton.com.au
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients
and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Ltd is a member firm of Grant Thornton International
Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are
delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one
another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to
Grant Thornton Australia Limited ABN 41 127 556 389 and its Australian subsidiaries and related entities. GTIL is not an Australian related entity to
Grant Thornton Australia Limited.
Liability limited by a scheme approved under Professional Standards Legislation.
87
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial
report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
In addition to the matter described in the Material uncertainty related to going concern section, we have determined the
matters described below to be the key audit matters to be communicated in our report.
Key audit matter
Exploration and evaluation assets – Notes 14 and 18.11
At 31 December 2019 the carrying value of exploration and
evaluation assets was $3,445,813.
In accordance with AASB 6 Exploration for and Evaluation of
Mineral Resources, the Company is required to assess at
each reporting date if there are any triggers for impairment
which may suggest the carrying value is in excess of the
recoverable value.
The process undertaken by management to assess whether
there are any impairment triggers in each area of interest
involves an element of management judgement.
This area is a key audit matter due to the significant
judgement involved in determining the existence of
impairment triggers.
How our audit addressed the key audit matter
Our procedures included, amongst others:
(cid:120)
(cid:120)
(cid:120)
(cid:120)
(cid:120)
(cid:120)
o
obtaining the management reconciliation of capitalised
exploration and evaluation expenditure and agreeing to
the general ledger;
reviewing management’s area of interest
considerations against AASB 6;
conducting a detailed review of management’s
assessment of trigger events prepared in accordance
with AASB 6 including;
o
tracing projects to statutory registers, exploration
licenses and third party confirmations to
determine whether a right of tenure existed;
enquiry of management regarding their intentions
to carry out exploration and evaluation activity in
the relevant exploration area, including review of
management’s budgeted expenditure;
understanding whether any data exists to
suggest that the carrying value of these
exploration and evaluation assets are unlikely to
be recovered through development or sale;
assessing the accuracy of impairment recorded for the
year as it pertained to exploration interests;
evaluating the competence, capabilities and objectivity
of management’s experts in the evaluation of potential
impairment triggers; and
assessing the appropriateness of the related financial
statement disclosures.
o
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included in the
Company’s annual report for the year ended 31 December 2019, but does not include the financial report and our auditor’s
report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or
otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this regard.
88
Responsibilities of the Directors’ for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in
accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors
determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material
misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Company’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless
the Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing
Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions
of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance
Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar2.pdf. This description forms part of our
auditor’s report.
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 36 to 48 of the Directors’ report for the year ended 31
December 2019.
In our opinion, the Remuneration Report of Cygnus Gold Limited, for the year ended 31 December 2019 complies with
section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance
with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report,
based on our audit conducted in accordance with Australian Auditing Standards.
GRANT THORNTON AUDIT PTY LTD
Chartered Accountants
L A Stella
Partner – Audit & Assurance
Perth, 30 March 2020
89
Cygnus Gold ASX Additional Information
90
Top 20 holders of ordinary shares
In accordance with ASX Listing Rule 4.10, the following information is provided as at 16 March 2020.
Rank Name
Units
% of issued
capital
1
2
3
4
5
6
7
8
9
MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED
9,257,767
13.56
SOUTHERN CROSS CAPITAL PTY LTD
GOLD ROAD (PROJECTS) PTY LTD
MS CHARMAINE LINDA LOBO
MR ALAN FRANK CLELAND
Continue reading text version or see original annual report in PDF format above