More annual reports from Cygnus Gold Limited:
2023 ReportPeers and competitors of Cygnus Gold Limited:
Kaiser ReefCygnus Gold Limited
Annual Report 2021
An Australian Gold and Base Metals Exploration Group
Contents
Corporate Directory
Chairmans’ Statement
Directors’ Report
Auditor’s Independence Declaration
Consolidated Statement of Profit and Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
ASX Additional Shareholder Information
01
02
03
26
28
29
30
31
32
55
56
61
Corporate Directory
Principal Place of Business & Registered Office
Ground Floor, 24 Outram Street, West Perth, WA 6005
Contact information
Phone: +61 8 6118 1627
Email: info@cygnusgold.com Website:
www.cygnusgold.com
Australian Business Number
80 609 094 653
Directors
Mr Raymond Shorrocks
Mr Michael Bohm
Mr Simon Jackson
Mr Shaun Hardcastle
Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Joint Company Secretaries
Mr Michael Naylor
Ms Susan Field
Auditors
Ernst & Young
11 Mounts Bay Road, Perth WA 6000
Stock Exchange Listing
Primary listing: Australian Securities Exchange
ASX Code: CY5
Share Register
Computershare Investor Services Pty Ltd
GPO Box 2975, Melbourne VIC 3001
Phone: +61 3 9415 5000
Fax: +61 3 9473 250
Bankers
National Australia Bank
100 St Georges Terrace, Perth WA 6000
Solicitors
Hamilton Locke
Level 27, Central Park
152-158 St Georges Terrace, Perth WA 6000
Cygnus Gold Limited | 1
Chairmans’ Statement
Dear Fellow Shareholder,
Another year passes and I’m pleased to report that although the Pandemic continues, much has been achieved with our
Western Australian portfolio of projects along with additional projects we are reviewing.
The executive and management team at Cygnus Gold have been working diligently at reviewing and improving our assets in
Western Australia. Recent management changes with the appointment of myself as Executive Chairman and Duncan Grieve as
Exploration Manager means the team and board, with a track record of creating significant shareholder value will continue
exploring and developing high quality assets.
We maintain a quality ground position in Western Australia with over 2,100km² of 100% Cygnus owned tenure in the
underexplored Southwest Terrane of the Yilgarn Craton with recent local discoveries including Chalice Mining’s Julimar
discovery along with the Boddington, Katanning and Edna Mary discoveries. The majority of our tenure remains underexplored
compared to the rest of the Yilgarn Craton. Importantly, we have an abundance of discovery potential combined with
commodity exposure and a team selected for delivering significant shareholder value.
All Projects are easily accessible being located within 4hrs of Perth.
Bonnie Rock - Completely underexplored with a single tenement covering 129km² located 50km northeast of the terrane
bounding Koolanooka Fault. Recent results from rock chipping returning significant results over the Dam Gossan target is also
supported by historic drill results.
Recent rock chips confirm significant +1.2km strike length of the system which remains completely open. Historical exploration
in the 1970’s focused on only 200m of strike length with much of the drilling ineffectively testing the Dam Gossan outcrop.
Julimar East and Snake Rock - Our Julimar East and Snake Rock project are located within the same mobile belt which hosts
the Julimar deposit, owned by Chalice Mining (ASX:CHN). This tenure is considered highly prospective for Nickel, Copper and
PGEs. We were one of the early movers with three projects adjacent to Anglo-American’s significant ground holding of
>10,000km² which was pegged in 2020 following the Julimar discovery.
This area is underexplored and ground geophysics recently defined a large ultramafic at Julimar East with a strike length of over
9km for immediate follow up work.
Maiden drill programme at Snake Rock anticipated to commence in the first half of the year targeting strongly magnetised
ultramafic lithologies.
Bencubbin – Cygnus has a combined ground position of 800km² with a strike length of 74km covering a largely underexplored
greenstone belt under thin cover. Less than 650 drillholes have been drilled over the entire tenement, with most of those AC
and RAB. There are multiple targets with prospectivity for Nickel, Copper, PGE’s and Gold.
Health Safety and the Environment
The safety of our employees, contractors and community is of paramount importance and I am pleased to advise we have a
100% safety record, and we intend to keep it that way. Likewise, our intention is to maintain our environmental footprint as
low as possible.
I would like to take this opportunity to thank shareholders for supporting the changes and patience while your Company further
develops our current portfolio and looks to expand into new opportunities. We are on that journey and plan to deliver on a
new business outlook as a priority during 2022.
In closing, I wish for all of our shareholders and stakeholders to remain safe and well during these challenging times.
Ray Shorrocks
Executive Chairman
Cygnus Gold Limited | 2
Directors’ Report
The Directors’ of Cygnus Gold Limited (Cygnus or the Company) and the entities controlled (Group) present their report, together
with the financial statements for the year ended 31 December 2021.
Directors
The names and details of the Group’s directors in office during the financial year and until the date of this report (unless otherwise
stated) are as follows:
Mr Raymond Shorrocks - Executive Chairman
Appointed 8 November 2021, previously appointed Non-Executive Director on 30 June 2020.
Ray Shorrocks has over 28 years’ experience working in the investment banking industry. He is highly conversant and experienced
in all areas of mergers and acquisitions and equity capital markets, including a significant track record of transactions in the metals
and mining sectors. He was past Chairman of ASX listed Bellevue Gold Limited and Republic Gold Limited.
Mr Shorrocks is Non-Executive Chairman of Galilee Energy Limited and a number of private companies. Mr Shorrocks is former
Director and Head of the Corporate Finance department of a major Australian investment services company based in Sydney.
Over the past three years, Mr Shorrocks has also held directorships with the following ASX listed companies:
Other current directorships
Auteco Minerals Limited
Galilee Energy Limited
HCD Limited
Alicanto Minerals Limited
Former directorships in the last 3 years
Bellevue Gold Limited
Estrella Resources Limited
Mr Michael Bohm - Non-Executive Director
Commenced
Ceased
28 January 2020
15 January 2014
12 June 2016
07 August 2020
-
-
-
-
31 December 2015
19 September 2019
24 June 2015
01 February 2019
Appointed Non-Executive Director on 8 November 2021, previously appointed Non-Executive Chairman on 30 September 2016
Mr Bohm is a qualified mining professional with significant corporate and operations experience. He has had extensive minerals
industry experience in Australia, South East Asia, Africa, Chile, Canada and Europe. A graduate of WA School of Mines, Mr Bohm has
worked as a mining engineer, mine manager, study manager, project manager, project director and managing director and has been
directly involved in a number of new mine developments.
Mr Bohm currently serves as a Director of a number of ASX-listed companies and sits on their Audit Risk and Sustainability
Committees and Chairs their Remuneration Committees. Prior to this, he has held a number of directorships including those with
Perseus Mining Limited, Argyle Diamonds Mines, Sally Malay Mining Limited and Ashton Mining of Canada.
Cygnus Gold Limited | 3
Directors’ Report
Mr Michael Bohm - Non-Executive Director (continued)
Over the past three years, Mr Bohm has also held directorships with the following ASX listed companies:
Other current directorships
Mincor Resources Limited
Ramelius Resources Limited
Riedel Resources Limited
There were no other former directorships in the last 3 years
Mr Simon Jackson – Non-Executive Director
Commenced
Ceased
1 January 2017
29 November 2012
11 December 2020
-
-
-
Appointed Non-Executive Director on 8 November 2021, previously Executive Director appointed on 31 August 2020, resigned 8
November 2021 and previously appointed Non-Executive Director on 17 November 2017.
Mr Jackson is a Chartered Accountant with over 30 years' experience in the gold industry. Mr Jackson currently sits as a non-
executive on four public Company Boards. He previously held a number of senior executive positions including CEO of Kopore Metals
Limited, CEO of Beadell Resources and President and CEO of TSXV-listed Orca Gold Inc, which recently announced it is being acquired
by Perseus Mining.
From 1999 to 2010, he was an integral part of the senior management team at Red Back Mining Inc, which grew from a small West
Perth-based junior to a TSX-listed intermediate producer that was taken over by Kinross Gold Corp in 2010. Mr Jackson's career
includes corporate transactions and equity financings involving assets in Australia, Africa, Asia and South America.
Over the past three years, Mr Jackson has also held directorships with the following ASX listed companies:
Other current directorships
Sarama Resources Limited
Predictive Discovery Ltd
Resolute Mining Limited
Kopore Metals Limited
Commenced
Ceased
11 March 2011
19 October 2021
29 October 2021
-
-
-
7 March 2019
15 November 2021
CZR Resources Limited (formerly Coziron Resources Limited)
30 January 2019
10 September 2021
Former directorships in the last 3 years
Orca Gold Inc
4 April 2013
30 May 2019
Cygnus Gold Limited | 4
Directors’ Report
Mr Shaun Hardcastle - Non-Executive Director
Appointed 30 June 2020
Mr Hardcastle has over 15 years’ experience as a corporate lawyer and extensive experience in corporate governance, risk
management and compliance. He has been involved in a broad range of cross border and domestic transactions including equity
capital markets, mergers & acquisitions, corporate governance and project finance. Mr Hardcastle has practised law both in Australia
and overseas and currently works as a Partner with Hamilton Locke. He graduated from the University of Western Australia in 2005
with a Bachelor of Laws and Bachelor of Arts.
Over the past three years, Mr Hardcastle has also held directorships with the following ASX listed companies:
Other current directorships
Rare X Limited
Former directorships in the last 3 years
Schrole Group Ltd
Hawkstone Mining Ltd
Pure Foods Tasmania Ltd
Commenced
01 December 2017
Ceased
-
04 October 2017
18 May 2021
23 February 2015
14 July 2020
23 August 2018
28 April 2020
Interests in the shares and options of the Company
As at the date of the report, the interests of the directors in the shares (direct and indirect) of the Company were:
Name
Mr Ray Shorrocks
Mr Michael Bohm
Mr Simon Jackson
Mr Shaun Hardcastle
Number of
ordinary shares
2,715,591 1
6,157,178 2
2,732,948 3
1,089,930 4
Unlisted
options
5,500,000
2,000,000
2,000,000
2,000.000
1. Included in the number of ordinary shares held at the date of the report are 664,310 which are under voluntary escrow until 21 January 2023.
2. Included in the number of ordinary shares held at the date of the report are 434,783 which are under voluntary escrow until 20 January 2023.
3. Included in the number of ordinary shares held at the date of the report are 217,391 which are under voluntary escrow until 20 January 2023.
4. Included in the number of ordinary shares held at the date of the report are 260,870 which are under voluntary escrow until 20 January 2023.
Joint Company Secretaries
Mr Michael Naylor
Mr Naylor has 26 years’ experience in corporate advisory and public company management since commencing his career and
qualifying as a Chartered Accountant with Ernst & Young. He has been involved in the financial management of mineral and resource
focused public companies serving on the board and in the executive management team focusing on advancing and developing
mineral resource assets and business development.
Cygnus Gold Limited | 5
Directors’ Report
Joint Company Secretaries (continued)
Ms Susan Field
Susan is a Chartered Accountant with 29 years’ experience in the corporate sector and in public practice. Since qualifying as a
Chartered Accountant with Ernst & Young, Ms Field has worked in several management roles in both the public and private sector.
Prior to entering public practice, Ms Field also spent over 11 years in the financial services and retail banking industry where she
held various positions in several operational management roles.
Operating results
The Group’s consolidated net loss for the year ended 31 December 2021 after providing for income tax amounted to $2,081,181
(2020: $7,720,430).
The loss included the following items:
•
•
•
Share-based payment of $795,814 (2020: $4,302,284), refer Note 9.1(b)
Exploration and evaluation expenditure impaired of $313,881 (2020: Nil)
Exploration and evaluation expenditure written off of $4,281 (2020: $3,985,457)
Review of financial position
The net assets are $3,110,086 as at 31 December 2021 (2020: $3,376,826).
At year end the Group remains well financed with $2,811,336 in cash and cash equivalents (2020: $3,385,934).
Principal activities
Cygnus is an exploration company focused on the discovery of gold and base metals deposits in the southwest Yilgarn of Western
Australia.
There have been no significant changes in the nature of these activities during the period.
Cygnus Gold Limited | 6
Directors’ Report
Review of Operations
Overview
Cygnus Gold Limited’s (Cygnus or the Company) exploration activities are currently focused in the Southwest Terrane (SWT), an
underexplored region of highly prospective geology within the prolific Yilgarn Craton, Western Australia. The company holds a
significant (~2,100km²) landholding within this province, with tenure highly prospective for base metals, gold and PGEs.
Over the year Cygnus has been advancing exploration across multiple fronts including key assets; Julimar East, Bencubbin, Bonnie
Rock, Snake Rock and Panhandle. This renewed exploration drive comes after a significant restructuring of the team at both the
corporate and management level.
The Company is also continuing to actively search for new, more advanced opportunities in precious and base metals and has
reviewed numerous potential opportunities during the year. This work is continuing and remains a focus of the company.
Figure 1: Cygnus current tenure relative to major deposits including the recent Julimar 10Moz PGE discovery (Chalice Mining ASX:CHN) with background geology
from GSWA mapped regional geology (1:500,000).
Cygnus Gold Limited | 7
Directors’ Report
Review of Operations (continued)
Bencubbin Project
The ~800km² Bencubbin Project is located ~220km northeast of Perth and covers the Bencubbin Greenstone Belt, an underexplored
greenstone sequence extending for over 70km of strike, and up to 5km in width. The property is considered highly prospective for:
•
•
‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulphides, associated with the Bencubbin North Komatiite and
Bencubbin South Ultramafic. Surface exploration at Bencubbin North has defined a regionally extensive nickel-in-soil
geochemical anomaly developed over 18km with results >1000ppm Ni and >100ppm Cu (refer to CY5 ASX Announcement 30
November 2018)1
Volcanogenic massive sulphide (VMS) base metals (lead-zinc-copper) mineralisation currently delineated in the Mandiga Grylls
trend, defined by a 3.3km long zone of copper (Cu), lead (Pb) and zinc (Zn) mineralisation up to 2m @ 1.7% Zn in historic
drillhole DMA5 (refer to CY5 ASX Announcement 30 November 2018)1
Figure 2: Bencubbin Project with local geology overlain on regional GSWA magnetics showing main target areas and location of Edna May Mine operated by
Ramelius Resources (ASX:RMS), only 60km to the south-east. (refer to CY5 ASX Announcement 30 November 2018)1,2
Cygnus Gold Limited | 8
Directors’ Report
Review of Operations (continued)
Following a detailed review of the Bencubbin Project, the focus this year has been around target definition ahead of planned follow
up drill testing. This has included geophysics, with a ground electromagnetic survey completed at Bencubbin North as well as a
detailed aeromagnetics survey across much of the project. Interpretation of this work is in progress and will feed into drill targets
for 2022. Further to the geophysics, geochemical programmes are scheduled for Bencubbin South following geological mapping and
rock-chipping which confirmed the presence of prospective greenstone belt lithologies. Auger is scheduled for the first half of 2022
aiming to infill and extend existing anomalism over this interpreted ultramafic-BIF contact.
Panhandle Project
Cygnus Gold’s E29/1075 (Panhandle Project) is located approximately 300km north of Kalgoorlie in the Central Yilgarn Craton.
The ~100km² Panhandle tenement covers a 13km section of the Panhandle Greenstone Belt (Youanmi Terrane, Yilgarn Craton)
where the Company’s review of historical exploration has revealed no drilling and limited surface sampling and geophysical surveys.
Figure 3: Cygnus’ Panhandle project interpreted geology with adjacent Cobre prospects highlighted. Drill intersections quoted are from CBE ASX Announcement 31
January 20201. Illustrating location of completed soils programme
Cygnus Gold Limited | 9
Directors’ Report
Review of Operations (continued)
The greenstone sequences at Panhandle are interpreted to be extensions of the rock units targeted by listed explorer Cobre Limited
(ASX:CBE) on the adjacent Perrinvale project (Figure 3, above) and are considered highly prospective for:
•
•
•
Volcanogenic massive sulphide (VMS) (lead-zinc-copper) mineralisation. Cobre have announced drill intersections on the
Schwabe prospect along strike from Panhandle (refer Cobre ASX Announcement 31 January 2020)1
Orogenic gold mineralisation similar to the Rover Project where ASX-listed TSC Limited (ASX: TSC) have intersected high grade
gold (refer TSC ASX Announcement 25 February 2020)1
‘Kambalda-style’, komatiite-hosted magmatic nickel-copper sulphides hosted in ultramafic sequences.
Work this year has included initial surface geochemical sampling which consisted of ~333 soil samples over areas of in situ regolith
close to known outcrop. Results from this program confirmed that prospective trends continue from the adjacent Cobre (ASX:CBE)
Perrinvale Project, with outcrop and geochemical signatures indicating presence of ultramafics, mafic volcanics and BIF.
Heritage surveys have been recently completed which will accommodate follow up AC programs that are planned to test areas with
interpreted thin alluvial cover along strike from known enrichment on the adjacent tenements. These programmes are expected to
commence mid-2022.
Bonnie Rock
Cygnus Gold’s Bonnie Rock Project (E70/5196) is located within the Youanmi Terrane of the Yilgarn Craton, around 25km north of
the major terrane bounding Koolanooka fault.
The project covers 129km² and was initially explored during the late 1970s and early 1980s but has seen very little modern
exploration since. Previous explorers identified the Dam Gossan Target, an area of outcropping silver-lead-zinc mineralisation
associated with manganese rich gossanous veins in 150m long suite of outcropping felsic intrusives. Limited subsequent drilling from
the Dam Gossan confirmed grades of up to 760g/t Ag, 1.9% Pb and 1.7% Zn which remains open along strike and at depth with only
200m of strike extent tested by drilling within a larger 1.2km area of anomalous silver-lead-zinc rock chips (refer to CY5 ASX
Announcement 24 January 2022)1.
Cygnus Gold’s exploration this year has included confirmation rock chipping and field mapping with results to date returning
significant grades of up to 89g/t Ag, 3% Pb and 6.7% Zn from 35 samples (refer to CY5 ASX Announcement 24 September 2022)1.
These samples displayed in Figure 4 show anomalism over 1.2km, indicating the scale of the anomaly has yet to be tested with
historic exploration only focussed on 200m of strike. To date 10 short holes have been completed on the prospect which was last
drilled in 1981. Of the 10 holes drilled, 3 failed to meet target depth due to drilling conditions (RC).
Follow up exploration work has been completed to confirm the scale of the high-grade silver, lead, zinc through auger geochemistry
covering a 3km area with assay results pending. This will provide a vector for follow up drill testing in late 2022.
Cygnus Gold Limited | 10
Directors’ Report
Review of Operations (continued)
Figure 4 Bonnie Rock Project (E70/5196). Rockchip samples with anomalous grades over 1.2km as well as location of historic drillholes. Drilling only covers 200m of
strike within 1.2km of anomalous rock chips. Mineralisation remains open. Inset: Location of Dam Gossan within larger Bonnie Rock Tenement (E70/5196) with
background magnetics (GSWA RTP). (refer to CY5 ASX Announcement 24 January 2022)1
Julimar East Project
The Julimar East Project is made up of two tenements, Culbarting (E70/5492) and Mackie (E70/5397) for a combined 325km² located
in the highly prospective Julimar district. The tenements, like Julimar, sit on the margin of the Jimperding metamorphic belt and are
adjacent to Anglo-American’s significant ground holding of >10,000km² which was pegged in 2020 following the Julimar discovery.
Cygnus Gold Limited | 11
Directors’ Report
Review of Operations (continued)
On both tenements, magnetic and gravity anomalies considered prospective for nickel sulphide mineralisation have been identified,
analogous to Chalice Mining’s Julimar Ni-Cu-PGE discovery within the Southwest Terrane.
E70/5492 (Culbarting) contains a strong magnetic anomaly, possibly representing a folded package of BIF and “Julimar” style mafic-
ultramafic rocks. There is around 7km of strike, with no historical exploration identified to date.
E70/5397 (Mackie) is a continuous holding over 26km of northeast striking interpreted remnant greenstone belt, immediately along
strike from historical drilling that intersected mafic-ultramafic rocks.
As a result, both EL’s are considered prospective for mafic-ultramafic lithologies with potential Ni-Cu-PGE mineralisation.
During the year, first pass geochemical sampling and ground gravity has been completed across analogous geophysical anomalies
to the Julimar Ni-Cu-PGE discovery.
Results from ground the gravity survey on E70/5397 have highlighted an interpreted 9km long and 2km wide ultramafic that sits
beneath a thin veneer of cover which is a target for possible Ni-Cu-PGE mineralisation. Modelling of the results by Southern
Geoscience (SGC) indicate the dense body of rock has significant thickness of up to 400m and appears to be close to surface. The
area has been subjected to limited historic exploration with drilling in the early 2000’s focussing on kaolin exploration with shallow
AC and RAB. Much of this drilling was not submitted for any element analysis. The results of the gravity will be used in conjunction
with first pass geochemical sampling (results pending), to generate follow up targets for continued exploration into 2022.
Figure 5: Julimar East Project (E70/5937): Interpreted ultramafic body. Re-stretched GSWA regional gravity with addition of ground gravity data showing significant
gravity high in the centre of the E70/5397 tenement covering 9km of strike length. Location of the gravity profiles show in white with location of open file drill
collars which have historically been focussed on kaolin exploration.
Cygnus Gold Limited | 12
Directors’ Report
Review of Operations (continued)
Snake Rock Project
The Snake Rock Project (E70/4911) is located 230km east of Perth and 70km north of the town of Lake Grace in the Yilgarn Cratons,
Southwest Terrane.
Cygnus has recently expanded the ground position of this project with the addition of E70/5098 which formed part of the Yandina
Joint Venture previously held with Goldroad Resources (ASX:GOR). The project covers 448km² of an area considered highly
prospective for Ni, Cu and PGEs; covering the south eastern extent of the same mobile belt which hosts the Julimar Ni-Cu-PGE
discovery (ASX:CHN).
The ground is dominated by a regional gravity high with localised intense magnetic anomalies, with the geology interpreted to be
part of the larger Kondinin layered ultramafic complex. Ultramafic have been confirmed from historic drilling during the late 1960’s
on the adjacent tenure to E70/4911 which is currently being explored by ASX listed Sultan Resource (ASX:SLZ). The historic drilling
also confirmed the presence nickel-cobalt bearing sulphides (refer Sultan Resources ASX Announcement 12 January 2022)1.
A detailed review of the project has highlighted the prospectivity of the Snake Rock Project for ultramafic hosted Ni, Cu and PGEs
with an analogous geophysical signature to the nickel-cobalt bearing ultramafic on the adjacent tenure (refer Sultan Resources ASX
Announcement 12 January 2022)1.
Figure 6: Snake Rock Project: Nickel sulphide targets (E70/4911). Left: Zoom out image of the Snake Rock Project on GSWA regional gravity, showing significant
crustal scale gravity high associated with the project area. Gravity high is continuous up to Julimar (Chalice Mining ASX:CHN). Right: Zoom in image on Snake Rock
North (E70/4911), illustrating target magnetic highs (interpreted ultramafic) with confirmed ultramafic on neighbouring Sultan Resources tenure (ASX:SLZ).
Proposed RC drilling is illustrated in black.
Cygnus Gold Limited | 13
Directors’ Report
Review of Operations (continued)
Snake Rock Project (continued)
Drilling is planned to test a number of these high priority interpreted ultramafic targets as highlighted on Figure 6. A reverse
circulation drill program (RC) has been designed to test the bedrock source of the magnetic/gravity highs, confirm ultramafic
lithologies and help understand the prospectivity of the area for Ni bearing sulphides.
Approvals for drilling are currently being progressed with DMIRS and are expected to be received by the company in March 2022.
Wheatbelt Gold Projects
A geological review is ongoing over our wheatbelt gold projects in the Southwest Terrane, Yilgarn Craton. The tenure is considered
highly prospective for gold mineralisation with significant deposits in the region including at Boddington, Edna May, Tampia and
Katanning. The prospectivity of the tenure has been demonstrated by the Company's previous exploration programs which returned
significant intercepts of:
•
•
10.95m @ 15.1g/t gold (incl. 4.8m @ 34g/t Au) in BNDD0032
9.50m @ 29.2g/t gold (incl. 2.4m @ 114.62g/t Au) in BNDD0012
Corporate
Appointment of Executive Chairman and Board Changes
In November 2021, experienced mining executive, Raymond Shorrocks was appointed Executive Chair.
Mr Shorrocks has a history of generating significant shareholder value. He has more than 28 years’ experience in corporate finance
in the mining sector and has advised a diverse range of resources companies during his career at one of Australia’s largest investment
banking and stockbroking/financial services firms.
He was founding Chair of Bellevue Gold Limited and was instrumental in the acquisition of the Bellevue Gold Project and the
implementation of the management team that then went on to deliver over three million ounces of gold Resources in rapid time.
At the same time, Michael Bohm moved from Non-Executive Chair to Non-Executive Director and Mr Simon Jackson moved from
Executive Director to Non-Executive Director.
Placement
In November 2021, the Company completed a capital raise or received firm commitments of approximately $1,100,000 (before
costs) through the issue of up to 9,565,216 fully paid ordinary shares in the Company at an issue price of $0.115 per share. There
was strong participation by directors and current shareholders of the Company.
Conversion of Performance Rights
In April 2021, 350,000 Performance Rights vested and were converted to an equivalent number of fully paid ordinary shares.
Issue of Options
The following movement in unquoted options occurred during the year:
Grant Date
Date of
Expiry
Exercise
Price
$
22/09/2020
22/09/2023
$0.08
07/11/2021
16/11/2024
$0.16
23/12/2021
21/01/2025
$0.16
Balance
1 January
2021
29,500,000
-
-
-
5,000,000
3,500,000
Granted
Exercised
Total
29,500,000
8,500,000
Balance
31 December
2021
29,500,000
Vested and
Exercisable
29,500,000
5,000,000
5,000,000
3,500,000
3,500,000
38,000,000
38,000,000
-
-
-
-
Dividends paid or recommended
The directors do not recommend the payment of a dividend and no amount has been paid or declared by way of a dividend to the
date of this report.
Cygnus Gold Limited | 14
Directors’ Report
Corporate (continued)
Post reporting date events
• On 20 January 2022, the first part of the placement to participating directors (as approved by Shareholders at a General Meeting
of Shareholders on 23 December 2021) was completed by issuing 913,044 fully paid ordinary shares at an issue price of $0.115
per share raising $105,000 before issue costs. Application monies were received during December 2021 and as such were
recognised as ‘other contributed equity’ in the 2021 financial year, refer details at Note 8(a).
• On 20 January 2022, the final part of the placement to participating directors (as approved by Shareholders at a General Meeting
of Shareholders on 23 December 2021) was completed by issuing 664,310 fully paid ordinary shares at an issue price of $0.115
per share raising $76,396 before issue costs.
• On 20 January 2022 the Company issued 3,500,000 unlisted options to the Executive Chairman, Mr Shorrocks (or his nominee)
which was approved by Shareholders at a General Meeting of Shareholders held on 23 December 2021, with an exercise price
of $0.16, expiring on 20 January 2025.
There have not been any other events that have arisen between 31 December 2021 and the date of this report or any other item,
transaction or event of a material and unusual nature likely, in the opinion of the directors, to materially affect the operations of
the Group, the results of those operations or the state of affairs of the Group, in subsequent financial years.
Likely Developments and Expected Results
The Group is committed to:
•
•
•
exploration of the Group’s key assets in the Wheatbelt region of Western Australia;
continue to negotiate further access with private landholders in relation to areas of interest identified by the above
activities; and
implement a strategy to seek out further exploration, acquisition and joint venture opportunities.
Environmental issues
The Group is aware of its environmental obligations with regards to its exploration activities and ensures that it complies with all
regulations when carrying out any exploration work. The directors have considered the National Greenhouse and Energy Reporting
Act 2007 (‘the NGER Act’) and at the current stage of exploration and based on the locations of the Group’s operations, the directors
have determined that the NGER Act will have no effect on the Group for the current or subsequent financial year. The directors will
reassess this position as and when the need arises.
No environmental breaches have occurred or have been notified by any Government agencies during the year ended 31 December
2021.
Significant changes in the state of affairs
There have been no changes in the state of affairs of the Group other than those outlined in the Review of Operations.
Corporate Governance
The directors of Cygnus believe that effective corporate governance improves company performance, enhances corporate social
responsibility and benefits all stakeholders. Changes and improvements are made in a substance over form manner, which
appropriately reflect the changing circumstances of the company as it grows and evolves. Accordingly, the Board has established a
number of practices and policies to ensure that these intentions are met and that all shareholders are fully informed about the
affairs of the Group.
The Company reviews all of its corporate governance practices and policies on an annual basis to ensure they are appropriate for
the Company’s current stage of exploration. This year, the review was made against the new ASX Corporate Governance Council’s
Principles and Recommendations (4th edition).
The Board has reviewed and approved its Corporate Governance Statement on 30 March 2022, and this is available on the
Company’s website at www.cygnusgold.com/corporate-governancedetail
The Company has a corporate governance section on the website which includes details on the Company’s governance
arrangements and copies of relevant policies and charters.
Cygnus Gold Limited | 15
Directors’ Report
Remuneration Report (Audited)
This remuneration report for the year ended 31 December 2021 outlines the remuneration arrangements of the Company and its’
controlled entities (Group) in accordance with the requirements of the Corporations Act 2001 (Cth) (the Act) and its Regulations.
This information has been audited as required by section 300A of the Corporations Act.
The remuneration report details the remuneration arrangements for Directors and Key Management Personnel (KMP) who are
defined as those persons having authority and responsibility for planning, directing, and controlling the major activities of the
Company and Group, directly or indirectly including any director (whether executive or otherwise) of the parent.
The table below outlines the Directors and KMPs of the Company during the financial year ended 31 December 2021. Unless
otherwise indicated, the individuals were Directors or KMPs for the entire financial year.
For the purposes of this report, the term “executive” includes the Executive Directors and senior executives of the Company.
Directors
Raymond Shorrocks
Simon Jackson
Michael Bohm
Executive Chairman (appointed Executive Chairman on 8 November 2021,
previously Non-Executive Director appointed 30 June 2020)
Non-Executive Director (appointed Non-Executive Director on 8 November 2021,
previously Executive Director appointed on 31 August 2020, resigned 8 November
2021 and previously Non-Executive appointed 17 November 2017)
Non-Executive Director (appointed 8 November 2021, previously Non-Executive
Chairman appointed 30 September 2016)
Shaun Hardcastle
Non-Executive Director (appointed 30 June 2020)
Key Management Personnel
Michael Naylor
Susan Field
Joint Company Secretary (appointed 4 October 2016)
Joint Company Secretary (appointed 23 December 2020)
There were no other changes to Directors or KMPs after reporting date and before the date the financial report was authorised for
issue.
Remuneration governance
Due to the current size of the Group, it is more efficient and effective for the functions otherwise undertaken by a remuneration
committee to be performed by the Board. All directors are therefore responsible for determining and reviewing compensation
arrangements for key management personnel, including periodically assessing the appropriateness of the nature and amount of
remuneration by reference to relevant market conditions and prevailing practices.
The Board may obtain professional advice where necessary to ensure that the Group attracts and retains talented and motivated
directors, executives and employees who can enhance Group performance through their contributions and leadership.
Cygnus Gold Limited | 16
Directors’ Report
Remuneration Report (Audited) (continued)
Remuneration framework
The Board recognises that the Group’s performance and ultimate success in project delivery depends on many factors including its
ability to attract and retain highly skilled, qualified and motivated people. At the same time, remuneration practices must be
transparent to shareholders and be fair and competitive, taking into account the nature and size of the organisation and its current
stage of activities, funding and general market conditions.
The approach to remuneration has been structured with the following objectives:
•
•
Fairness: provide a fair level of reward to all employees;
Transparency: establish transparent links between reward and performance;
• Alignment: promote mutually beneficial outcomes by aligning employee, and shareholder interests; and
• Culture: drive leadership performance and behaviours that promote safety, diversity and employee engagement.
The remuneration for executives may have several components, including:
•
•
•
Fixed remuneration, inclusive of superannuation and allowances;
Short Term Incentives (“STI”) under a performance-based cash bonus incentive plan; and
Long Term Incentives (“LTI”) through participation in the Company’s approved equity incentive plan.
These three components comprise each executive’s total annual remuneration.
To link executive remuneration with the Group’s performance, the Company’s policy is to endeavour to provide a portion of each
executive’s total remuneration as “at risk”.
2021 mix of remuneration for Directors and KMP percentage of total remuneration
Cygnus Gold Limited | 17
Directors’ Report
Remuneration Report (Audited) (continued)
Overview of Company Performance
In considering the Company’s performance and benefits for shareholder wealth, the Board has regard to the following indices in
respect of the current and the previous three financial years (the Group listed on the ASX in 2018):
2018
2019
2020
2021
Income
$198,317
$231,203
$439,311
Net loss after tax
$638,119
$870,917
$7,720,430
Share price 31 December
$0.065
$0.0440
$0.180
$30,311
$2,081,181
$0.175
Currently, there is a portion of remuneration of key management personnel that is linked to share price performance. The rationale
for this approach is that the Group is in the exploration phase, and it is currently not appropriate to link remuneration to any other
factors such as profitability.
KMP Remuneration
A combination of fixed and variable reward may be provided to KMPs, based on their responsibility within the Group in relation to
the achievement of its strategic objectives and capacity to contribute to the generation of long term shareholder value.
The components of KMP remuneration may consist of:
Fixed Remuneration
KMPs receive either an annual fixed base cash salary or fee and other associated benefits depending on the nature of their contract.
The Executive Chairman receives statutory superannuation guarantee contribution required by Australian legislation which was
10.0% on 31 December 2021. He does not receive any other retirement benefits and nor do other KMPs
Fixed remuneration of KMPs will be set by the Board each year and is based on a number of factors. In setting fixed remuneration
for KMPs, individual performance, skills, expertise and experience are also taken into account as well as the Group’s current level of
activity and funding.
Where appropriate, external remuneration consultants may be engaged to assist the Board.
Long Term Incentives
The Group does not currently award its KMPs using STIs as these do not align with the goal of long-term growth of the Group’s
exploration and evaluation projects and share price. The objective of LTI’s is to provide potential reward to KMPs in a manner which
aligns this element of remuneration with the creation of shareholder wealth. As such LTIs can be made to KMPs who are able to
influence the generation of shareholder wealth and thus have an impact on the Group’s performance.
Cygnus Gold Limited | 18
Directors’ Report
Remuneration Report (Audited) (continued)
Incentive Options
During the period, the Company granted 6,000,000 Incentive Options to KMPs as detailed on page 22. These options were granted
with an exercise price of $0.16 and time to expiry of three years. There are no service conditions or nor vesting conditions attaching
to the options.
Of these options, 3,500,000 were issued to Ray Shorrocks (or his nominee) and required shareholder approval. The options were
issued on 20 January 2022 after being approved by Shareholders at a General Meeting held on 23 December 2021, considered the
options’ grant date.
Performance Rights
There were no performance rights on issue at the date of this report (2020: 350,000).
On 7 April 2021, 350,000 shares pertaining to Class A and B performance rights were issued to former director James Merillees (or
his nominee), with the Board satisfied that the hurdles had been met during the 2020 financial year and as disclosed in the
Remuneration Report and included within the 2020 Annual Report.
Non-Executive director remuneration
Non-Executive directors’ fees are paid within an aggregate limit which is approved by the shareholders from time to time.
Retirement payments, if any, are determined in accordance with the rules set out in the Group’s Constitution and the Corporations
Act at the time of the director’s retirement or termination.
Non-Executive directors’ remuneration may include an incentive portion consisting of performance rights/options, as considered
appropriate by the Board, which is subject to shareholder approval in accordance with the ASX Listing Rules.
The aggregate remuneration, and the manner in which it is apportioned amongst Non-Executive directors, is reviewed annually. The
Board considers the amount of director fees being paid by comparable companies with similar responsibilities and levels of
experience of the Non-Executive directors when undertaking the annual review process.
The current maximum amount of Non-Executive directors’ fees payable is fixed at $300,000 in total, for each 12-month period
commencing 1 January each year, until varied by ordinary resolution of shareholders.
Non-Executive directors are not entitled to any termination payments.
The Group prohibits directors or executives from entering arrangements to protect the value of any Cygnus shares, options or
performance rights that the director or executive has become entitled to as part of his/her remuneration package. This includes
entering contracts to hedge their exposure.
Use of remuneration consultants
During the year ended 31 December 2021, the Board did not engage the services of remuneration consultants. This was considered
appropriate whilst the Group is in the exploration phase.
Cygnus Gold Limited | 19
Directors’ Report
Remuneration Report (Audited) (continued)
The remuneration of the Directors and key management personnel
The Directors and key management personnel of Cygnus, alongside their remuneration for the period, are set out in the following
tables:
Short Term Benefits
Post-
Employment
Share-based
payments
s
e
g
a
W
&
y
r
a
a
S
l
d
n
a
s
r
o
t
c
e
r
i
D
s
e
e
F
t
n
a
t
l
u
s
n
o
C
e
v
a
e
L
l
a
u
n
n
A
s
u
n
o
B
Directors
Mr Ray Shorrocks 1
Mr Michael Bohm
2021
2020
2021
2020
12,500
33,333
-
-
20,000
54,875
10,000
38,325
-
-
-
-
Mr Simon Jackson 2
2021
136,667
2020
62,667
-
-
6,835
3,077
Mr Shaun Hardcastle
Former Directors
2021
2020
-
-
40,000
20,333
Dr Oliver Kreuzer5
2020
16,000
Mr James Merillees5
2020
112,500
-
-
Key Management Personnel
Michael Naylor
Susan Field 4
2021
2020
2021
-
-
-
60,000
81,000
30,000
-
-
-
8,654
-
-
-
Total Remuneration
2021
149,167 218,208
6,835
2020
201,167 159,658
11,731
s
t
h
g
i
R
e
c
n
a
m
r
o
f
r
e
P
)
h
s
a
c
-
n
o
n
(
s
n
o
i
t
p
O
d
e
t
s
i
l
n
U
)
h
s
a
c
-
n
o
n
(
%
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
P
n
o
i
t
a
r
e
n
u
m
e
r
f
o
l
a
t
o
T
-
-
-
320,8723
367,955
87.2
291,680
311,680
93.6
-
54,875
0.0
n
o
i
t
a
u
n
n
a
r
e
p
u
S
1,250
-
-
950
78
291,680
341,033 85.6
13,367
-
-
156,869
0.0
5,953
78
291,680
363,455
80.3
-
-
-
-
-
40,000
0.0
291,680
312,013
93.5
1,520
78
10,688
3,838
-
-
17,598
0.4
135,680
2.8
-
-
-
-
-
-
213,7243
273,724 78.1
291,680
372,680 78.3
23,7473
53,747 44.2
14,617
-
558,343
947,170 58.9
19,111
4,072 1,458,400
1,854,139 78.9
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1 Mr Shorrocks was appointed Executive Chairman on 8 November 2021, previously Non-Executive Director appointed on 30 June
2020.
2. Mr Jackson was appointed Non-Executive Director on 8 November 2021, previously appointed Executive Director on 31 August
2020, and formerly Non-Executive Director appointed 17 November 2017. The salary reported in this table includes amounts
entitled under his Executive Director contract up to 8 February 2022, the end of his notice period.
3. Share-based payment remuneration for unlisted options pertains to the issuances as detailed on page 22.
4 Ms Field was appointed Joint Company Secretary 23 December 2020 and became a member of the Key Management Personnel on
that date.
5 Dr Kruezer and Mr Merrillees resigned on 30 June 2020.
Cygnus Gold Limited | 20
Directors’ Report
Remuneration Report (Audited) (continued)
Shares held by Directors and key management personnel, including their related parties
Balance at start of the
year
Shares acquired during
the period
Shares paid for during
the period / other
contributed equity 1
Balance at end of the
year
Directors
Mr Raymond Shorrocks
2,051,281
Mr Michael Bohm
Mr Simon Jackson
5,722,395
2,515,557
Mr Shaun Hardcastle
829,060
Key Management Personnel
-
-
-
-
Mr Michael Naylor
5,124,930
948,249
Ms Susan Field
-
-
-
2,051,281
434,783
217,391
260,870
-
-
6,157,178
2,732,948
1,089,930
6,073,179
-
Total
16,243,222
948,249
913,044
18,104,516
1 Share application monies were received from participating directors in advance, pending shareholder approval which was being
sought and was received at a General Meeting of Shareholders, held on 23 December 2021. These shares were subsequently issued
on 20 January 2022.
Shares Issued on Exercise of Options and Performance Rights
There were no performance rights issued during the year, or on issue at year end.
Unlisted Options
At the date of this report there are 16,000,000 (2020: 10,000,000) unlisted Options on issue to Key Management Personnel.
During the year, 6,000,000 (2020: 10,000,000) were granted on the terms set out in the table below. There are no vesting or service
conditions attaching to the options.
Cygnus Gold Limited | 21
Directors’ Report
Remuneration Report (Audited) (continued)
Unlisted options held by Directors and key management personnel
Grant Date
Date of
Expiry
Fair
Value3
Exercise
Price
Balance
1 Jan 2021
Issued
Exercised
22/09/2020
22/09/2023
$0.1458
$0.08
2,000,000
-
23/12/2021
20/01/2025
$0.0917
$0.16
-
3,500,0001,2
2,000,000
3,500,000
22/09/2020
22/09/2023
$0.1458
$0.08
2,000,000
22/09/2020
22/09/2023
$0.1458
$0.08
2,000,000
22/09/2020
22/09/2023
$0.1458
$0.08
2,000,000
22/09/2020
22/09/2023
$0.1458
$0.08
2,000,000
-
-
-
-
07/11/2021
16/11/2024
$0.9500
$0.16
-
2,250,0001
2,000,000
2,250,000
07/11/2021
16/11/2024
$0.095
$0.16
-
250,0001
10,000,000
6,000,000
Raymond
Shorrocks
Michael
Bohm
Simon
Jackson
Shaun
Hardcastle
Michael
Naylor
Susan
Field
Total
-
-
-
-
-
-
-
-
-
-
-
Balance
31 Dec 2021
Vested and
Exercisable
31 Dec 2021
2,000,000
2,000,000
3,500,000
3,500,000
5,500,000,
5,500,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
2,250,000
2,250,000
4,250,000
4,250,000
250,000
250,000
16,000,000 16,000,000
1 No consideration is paid on issue of these Options. All options, with the exception of those granted to Ray Shorrocks, were granted
without the requirement of shareholder approval. All options were issued with an exercise price of $0.16 and time to expiry of 3
years from issuance date. There are no vesting or service conditions attaching to the options.
2 These Incentive Options were approved by Shareholders at General Meeting held on 23 December 2021 at an exercise price of
$0.16 each, and with an expiry date three years from the issue date. The Incentive Options were formally issued to Ray Shorrocks
(or his nominee) on 20 January 2022 on the agreed terms, and with an expiry date being 20 January 2025.
3 The fair values of the options granted during the period have been determined using a Black Scholes model. Details to the valuation
inputs are disclosed in Note 9.1 of the financial report. The grant date for options as listed in the table above is the shareholder
approval date, or where shareholder approval is not required, the date when the Group and the recipient agreed to the terms and
conditions of the award.
Cygnus Gold Limited | 22
Directors’ Report
Remuneration Report (Audited) (continued)
Employment contracts of Directors and key management personnel
(a) Mr Ray Shorrocks, has an employment contract with the Group that specifies his employment as Executive Chairman,
commencing on 8 November 2021 and will cease when the Group is advised in writing of his resignation in accordance
with clause 11 or as otherwise in accordance with the Group Constitution.
Mr Shorrocks will receive a fee of $75,000 per annum exclusive of the statutory rate of superannuation (currently 10%).
Prior to his executive appointment, Mr Shorrocks was a Non-Executive Director of the Group, appointed on 30 June 2020.
(b) Mr Simon Jackson, who was Executive Director for the period from 30 August 2020 to 8 November 2021, had an
employment contract with the Group that specifies his employment as an Executive Director and provides for an annual
review of remuneration. Mr Jackson received a fixed annual based remuneration of $131,400 (inclusive of
superannuation). Prior to his executive appointment on 30 August 2020, Mr Jackson was a Non-Executive Director for the
Group from 17 November 2017 and has continued his role as Non-Executive Director for the Group since 8 November
2021.
In accordance with his employment contract, Mr Jackson served a 3-month notice period ending 8 February 2022 and
received payment for the notice period on 8 November 2021.
(c) Mr Shaun Hardcastle, a non-executive Director, has a contract to receive a fee of $40,000 per annum, GST exclusive.
There are no other benefits in the contract.
(d) Mr Michael Bohm, a non-executive Director, has a contract to receive $55,000 per annum plus superannuation. There
are no other benefits in the contract.
(e) The Company has an agreement with Blue Leaf Corporate Pty Ltd, a company owned by Mr Michael Naylor, which
provides company secretarial and financial management services for a charge of $7,500 per month, or $90,000 annually
(2020: $81,000). Subsequent to 31 December 2021, the contract changed to $10,500 per month, or $126,000 per annum.
Mr Naylor is required to give the Company 90 days’ notice to terminate the contract and the Company is required to give
Mr Naylor 90 days’ notice to terminate the contract or payment in lieu.
Loans to Directors and key management personnel
There were no loans to Directors or key management personnel of the Company, including their personally related parties, as
at 31 December 2021 or 31 December 2020.
Other transactions with Directors and key management personnel
Mr Hardcastle was a Partner of the following related party which transacted with the Company during the financial year.
Entity
Services provided
2021
2020
HWL Ebsworth
Legal advice
$38,787*
49,588*
*Amount owing at 31 December 2021, $7,330 (2020: $1,012).
Blue Leaf Corporate Pty Ltd, a company owned by Mr Michael Naylor, earned $90,000 (2020: $81,000) during the period and
was owed $7,500 (2020: $7,500) by the Company at period end. Acting as joint company secretary, Susan Field is under contract
with Blue Leaf Corporate Pty Ltd and was remunerated $30,000 (2020: Nil, as appointed Joint Company Secretary on 23
December 2020) for her contribution of services to Cygnus Gold Limited. Therefore, remuneration between Michael Naylor
and Sue Field as disclosed in the table on page 20 is split $60,000 (2020: $81,000) and $30,000 (2020: Nil) respectively.
There were no other transactions with Directors or key management personnel.
Voting and comments made at the Company’s last Annual General Meeting
Cygnus received a 98.96% “yes” votes on its Remuneration Report for the year ended 31 December 2020. The Company
received no specific feedback on its Remuneration Report at the Annual General Meeting.
END OF REMUNERATION REPORT
Cygnus Gold Limited | 23
Directors’ Report
Meetings of directors
During the financial year, three meetings of directors were held and attendances by each director during the year were as
follows:
Director’s names
Michael Bohm
Simon Jackson
Ray Shorrocks
Shaun Hardcastle
Number attended
Number eligible to
attend
3
3
3
3
3
3
3
3
Given the size of the Board the Company has decided that there are no efficiencies to be gained from forming separate
committees.
Share options and performance rights
There are 38,000,000 share options on issue (2020: 29,500,000) and there were no performance rights on issue (2020: 350,000)
at the date of this report.
Indemnifying officers
In accordance with the constitution, except as may be prohibited by the Corporations Act 2001, every officer of the Company
shall be indemnified out of the property of the Company against any liability incurred by him in his capacity as officer or agent
of the Company or any related corporation in respect of any act or omission whatsoever and howsoever occurring or in
defending any proceedings, whether civil or criminal. The terms of the policy prevent disclosure of the amount of the premium
payable and the level of indemnification under the insurance contract.
Indemnifying of auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young Australia, as part of the
terms of its audit engagement agreement, against claims by third parties arising from the audit (for an unspecified amount).
No payments have been made to indemnify Ernst & Young to the date of this report.
Proceedings on behalf of the Company
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to
which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of these
proceedings.
The Company was not a party to any such proceedings during the year.
Non-audit services
Ernst & Young, the Company’s auditors, have not performed any other services in addition to their statutory audit duties.
The total remuneration for audit services provided during the prior and current financial years is set out in note 11 of the
financial statements.
Auditor’s independence declaration
The lead auditor’s independence declaration for the year ended 31 December 2021 has been received and is attached to this
Directors’ Report.
Cygnus Gold Limited | 24
Directors’ Report
This report is made in accordance with a resolution of the directors.
Ray Shorrocks
Executive Chairman
Dated in Perth this 31 day of March 2022.
Notes
1. Refer ASX announcement on the said date for full details of these exploration results. Cygnus is not aware of any new information or
2.
data that materially affects the information included in the said announcement.
Information on historical results from the Stanley Project, including JORC Code Table 1 information, is contained in the Independent
Technical Assessment Report within Cygnus’ Prospectus dated 22 November 2017. Cygnus is not aware of any new information or data
that materially affects the information included in the Prospectus.
Competent Persons Statement
The information in this annual report that relates to Exploration Targets and Exploration Results is based on information and
supporting documentation compiled by Mr Duncan Grieve, a Competent Person who is a member of The Australasian Institute
of Geoscientists. Mr Grieve is Exploration Manager and a full-time employee of Cygnus Gold and holds shares in the Company.
Mr Grieve has sufficient experience relevant to the style of mineralisation under consideration and to the activity which he is
undertaking to qualify as a Competent Person as defined in the 2012 edition of the “Australasian Code for Reporting of
Exploration Results, Mineral Resources and Ore Reserves”. Mr Grieve consents to the inclusion in this announcement of the
matters based on this information in the form and context in which it appears.
Forward Looking Statement
This report may contain certain forward-looking statements and projections regarding estimated, resources and reserves;
planned production and operating costs profiles; planned capital requirements; and planned strategies and corporate
objectives. Such forward looking statements/ projections are estimates for discussion purposes only and should not be relied
upon. They are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors
many of which are beyond the control of Cygnus Gold Limited. The forward-looking statements/projections are inherently
uncertain and may therefore differ materially from results ultimately achieved.
Cygnus Gold Limited does not make any representations and provides no warranties concerning the accuracy of the
projections, and disclaims any obligation to update or revise any forward-looking statements/projects based on new
information, future events or otherwise except to the extent required by applicable laws. While the information contained in
this report has been prepared in good faith, neither Cygnus Gold or any of its directors, officers, agents, employees or advisors
give any representation or warranty, express or implied, as to the fairness, accuracy, completeness or correctness of the
information, opinions and conclusions contained in this presentation. Accordingly, to the maximum extent permitted by law,
none of Cygnus Gold Limited, its directors, employees or agents, advisers, nor any other person accepts any liability whether
direct or indirect, express or limited, contractual, tortuous, statutory or otherwise, in respect of, the accuracy or completeness
of the information or for any of the opinions contained in this presentation or for any errors, omissions or misstatements or
for any loss, howsoever arising, from the use of this report.
Cygnus Gold Limited | 25
Ernst & Young
11 Mounts Bay Road
Perth WA 6000 Australia
GPO Box M939 Perth WA 6843
Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au
Auditor’s independence declaration to the Directors of Cygnus Gold
Limited
As lead auditor for the audit of the financial report of Cygnus Gold Limited for the financial year ended
31 December 2021, I declare to the best of my knowledge and belief, there have been:
a)
no contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit;
b)
no contraventions of any applicable code of professional conduct in relation to the audit; and
c) No non-audit services provided that contravene any applicable code of professional conduct in
relation to the audit.
This declaration is in respect of Cygnus Gold Limited and the entities it controlled during the financial
year.
Ernst & Young
Russell Curtin
Partner
31 March 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 26
2021 Financial Report
For the Year ended 31 December 2021
Contents
Consolidated Statement of Profit or Loss and Other Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
28
29
30
31
32
55
56
These financial statements are the consolidated financial statements of the consolidated entity consisting of Cygnus
Gold Limited and its subsidiaries. The financial statements are presented in the Australian currency.
Cygnus Gold Limited is a Company limited by shares, incorporated and domiciled in Australia. Its registered office and
principal place of business is:
Cygnus Gold Limited
Ground Floor
24 Outram Street
WEST PERTH WA 6005
A description of the nature of the consolidated entity's operations and its principal activities is included in the review of
operations and activities on pages 7 to 14 in the Directors’ report, both of which is not part of these financial statements.
The financial statements were authorised for issue by the directors on 31 March 2022. The Company has the power to
amend and reissue the financial statements.
Through the use of the internet, the Company has ensured that its corporate reporting is timely, complete, and available
globally at minimum cost to the Company. All press releases, financial statements and other information are available
on our website: www.cygnusgold.com.
Cygnus Gold Limited | 27
Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the year ended 31 December 2021
OTHER INCOME
EXPENSES
Audit and accounting
Borrowing costs
Consultants and contractors
Corporate costs
Depreciation and amortisation
Depreciation on right of use assets
Loss on sale of asset
Employee benefits expense
Exploration expenditure impaired
Exploration and evaluation written off
Exploration and evaluation costs
Interest expense of lease liability
Listing and compliance
Notes
3
9.1(b)
18
19
17
17
7
2021
$
24,883
24,883
(35,550)
-
(452,800)
(135,733)
(25,812)
(16,698)
(488)
(338,647)
(313,881)
(4,281)
(63,865)
(3,546)
(67,600)
2020
$
434,685
434,685
(30,617)
(136)
(2,374,074)
(136,393)
(41,157)
(6,192)
-
(261,350)
-
(3,985,457)
(55,384)
(1,354)
(69,921)
Share-based payments – to key management personnel
9.1(b)
(558,343)
(1,166,720)
Share-based payments – performance rights
Office rental & outgoings
Travel and accommodation
Results from operating activities
Finance income
Loss before income tax
Income tax expense
-
(90,227)
(4,021)
(7,676)
(23,196)
(114)
(2,111,492)
(8,159,741)
(2,086,609)
(7,725,056)
5,428
4,626
(2,081,181)
(7,720,430)
21
-
-
Loss after income tax for the year attributable to equity holders of
(2,081,181)
(7,720,430)
the Company
Other comprehensive loss
-
-
Total comprehensive loss for the year, net of tax attributable to
(2,081,181)
(7,720,430)
equity holders of the Company
Loss per share attributable to equity holders of the Company:
Basic and diluted loss per share (cents per share)
10
(1.91)
(9.49)
This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements.
Cygnus Gold Limited | 28
Cygnus GoldConsolidated Statement of Financial Position
As at 31 December 2021
ASSETS
Current
Cash and cash equivalents
Trade and other receivables
Total current assets
Non-current assets
Exploration and evaluation
Property, plant and equipment
Right of Use Assets
Total non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Provisions
Lease liabilities
Total current liabilities
Non-current liabilities
Lease liabilities
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Share capital and other contributed equity
Reserves
Accumulated losses
TOTAL EQUITY
Notes
2021
$
2020
$
4
5
17
18
19
6
7
7
8
9
2,811,336
75,094
2,886,430
453,546
44,886
114,527
612,959
3,499,389
266,256
6,284
25,908
298,448
90,855
90,855
389,303
3,385,934
39,580
3,425,514
-
52,674
68,119
120,793
3,546,307
97,006
3,369
13,087
113,462
56,019
56,019
169,481
3,110,086
3,376,826
10,149,146
5,109,203
9,130,519
4,313,389
(12,148,263)
(10,067,082)
3,110,086
3,376,826
This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements.
Cygnus Gold Limited | 29
Consolidated Statement of Changes in Equity
For the year ended 31 December 2021
Share Capital
$
7,427,596
-
-
-
2,587,750
(884,827)
-
-
-
9,130,519
9,130,519
-
-
-
918,604
Balance at 1 January 2020
Loss for the year
Other comprehensive loss
Total comprehensive loss
Transactions with owners
Issue of share capital
Share issue expense
Transfer of reserve upon lapsing
of performance rights
Share-based payment expensed –
Performance Rights
Share-based payment expensed –
Unlisted Options
Balance at 31 December 2020
Balance at 1 January 2021
Loss for the year
Other comprehensive loss
Total comprehensive loss
Transactions with owners
Issue of share capital
Proceeds from share applications
Share issue expense
8
8
8
Other
Contributed
Equity
Share-based
Payment
Reserve
Accumulated
Losses
Total Equity
$
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
$
$
$
28,129
(2,371,352)
5,084,373
-
-
-
-
-
(7,720,430)
(7,720,430)
-
-
(7,720,430)
(7,720,430)
-
-
2,587,750
(884,827)
(24,700)
24,700
-
7,676
4,302,284
-
-
7,676
4,302,284
4,313,389
(10,067,082)
3,376,826
4,313,389
(10,067,082)
3,376,826
-
-
-
-
-
-
795,814
(2,081,181)
(2,081,181)
-
-
(2,081,181)
(2,081,181)
-
-
-
-
918,604
105,000
(4,977)
795,814
-
105,000
(4,977)
Share-based payment expensed –
Unlisted Options
9.1(b)
-
Balance at 31 December 2021
10,044,146
105,000
5,109,203
(12,148,263)
3,110,086
This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements.
Cygnus Gold Limited | 30
Consolidated Statement of Cash Flows
For the year ended 31 December 2021
Operating activities
Payments to suppliers and employees
Payments for exploration expenditure
Interest received
Interest payments
Other income
Notes
2021
$
2020
$
(842,715)
(554,418)
(63,865)
5,365
(3,546)
19,746
-
5,422
-
434,685
Net cash used in operating activities
12
(885,015)
(114,311)
Investing activities
Payments for acquisition of mining tenements
Payments for capitalised exploration expenditure
Purchase of property plant and equipment
EIS Grant-Co-funded Exploration Drilling Program
Funds received from joint operators
Net cash used in investing activities
Financing activities
Proceeds from share issued
Proceeds received in advance of shares issued
Costs of shares issued
Principal payment for leases
Net cash provided by financing activities
Net change in cash and cash equivalents
Cash and cash equivalents, beginning of period
(4,032)
(26,840)
(672,896)
(2,642,143)
(15,833)
(25,533)
-
-
51,952
1,790,187
(692,761)
(852,377)
918,604
2,587,750
105,000
(4,977)
(15,449)
-
(9,787)
-
1,003,178
2,577,963
(574,598)
1,611,275
3,385,934
1,774,659
8
8
8
Cash and cash equivalents, end of year
4
2,811,336
3,385,934
This statement above should be read in conjunction with the Notes to the Consolidated Financial Statements.
Cygnus Gold Limited | 31
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies
The principal accounting policies adopted in the preparation of these consolidated financial statements are set out below. These
policies have been consistently applied to the financial years presented, unless otherwise stated. These financial statements cover
Cygnus Gold Limited as a consolidated, for profit entity consisting of Cygnus Gold Limited and its subsidiaries (‘the consolidated
entity’ or ‘the Group’).
(a) Basis of preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards, other
authoritative pronouncements and the Corporations Act 2001.
(i)
Compliance with IFRS
The financial statements of Cygnus Gold Limited also comply with International Financial Reporting Standards (IFRS).
(ii) Historical cost convention
These financial statements have been prepared under the historical cost convention.
(iii) Going Concern
The financial statements have been prepared on a going concern basis of accounting which assumes that the Group will be
able to meet its commitments, realise its assets, discharge its liabilities in the ordinary course of business and meet, at least,
minimum expenditure required to retain right of tenure over tenement areas of interest represented by exploration and
evaluation assets on the Statement of Financial Position.
During the current year, the Group incurred cash outflows from operating and investing activities of $1,577,776 (2020:
$966,688) and held $2,811,336 of cash and cash equivalents (2020: $3,385,934) and net assets of $3,110,086 (2020:
$3,376,826) at balance date.
The Directors have considered the minimum expenditure requirements necessary in order for the Group to meet its
obligations as and when they fall due, including maintaining tenements in good standing. The consideration included an
assessment of the Group’s cashflow forecasts for a period of not less than 12-months from the signing date of this financial
report. From their analysis, the Directors consider the going concern basis of preparation as appropriate.
Principles of consolidation
The consolidated financial statements comprise the financial statements of the Group. A list of significant controlled entities
(subsidiaries) at year end is contained in note 14. The financial statements of subsidiaries are prepared for the same reporting
period the parent entity, using consistent accounting policies.
Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
Parent entity disclosure
The financial information for the parent entity, Cygnus Gold Limited, disclosed in Note 15 has been prepared on the same basis as
the consolidated financial statements, other than investments in subsidiaries, which have been recorded at cost less impairments.
Cygnus Gold Limited | 32
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies (continued)
(b)
Joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets,
and obligations for the liabilities, relating to the arrangement. The Group has recognised its share of jointly held assets, liabilities,
revenues and expenses of joint operations.
At the reporting date, the Group held two joint operations with the listed ASX company Gold Road Resources Limited (“Gold Road”)
being the Lake Grace (10.1%) and Yandina (10.1%) Joint Operations. The contributions received by the Joint Operations manager
are contractually required to be spent on exploration and evaluation activities as defined by AASB 6 Exploration and evaluation of
mineral resources. In the current period, contributions were made by Cygnus and spent on exploration and evaluation activities as
Gold Road was the joint operations manager. These were capitalised as exploration and evaluation assets in-line with the Group’s
accounting policies. In the prior period, Cygnus acted as the joint operations manager. In this circumstance, where funds were
received from Gold Road, those amounts were off-set against exploration and evaluation expenditure incurred by Cygnus.
By 31 December 2021, Cygnus had evaluated that it would exit the joint operations. The carrying value of the amounts capitalised
to exploration and evaluation assets has therefore been fully written off.
(c)
Functional and presentation currency
The functional currency of Group is measured using the currency of the primary economic environment in which that entity
operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and
presentation currency.
(d) Other income
(i)
Interest income
Interest income is recognised as the interest accrues (using the effective interest method, which is the rate that exactly
discounts estimated future cash receipts through the expected life of the financial instrument) to the net carrying
amount of the financial asset.
(ii) Vehicle hire and geology services
The Group provides vehicles for hire under short-term (daily) arrangements and geology services. Revenue is recognised
over time as service is delivered or provided respectively.
(iii) Management fee
When acting as Joint Operations manager, Cygnus charged a fee for management of the operations. The fee was
recognised in income at a point in time, when the service had been fulfilled and the Group had the right to receive
payment. This is when the Group fulfilled its obligation under its joint operations agreement to spend funding on
exploration and evaluation activities.
(iv) Grant income
The Group receives government grants for qualifying exploration and evaluation activity. The amounts are received in
arrears as a reimbursement. A receivable is recorded for all expenditures incurred by the Group when there is
reasonable assurance that the Group has complied with any grant conditions and the money will be received, with a
corresponding off-set against exploration and evaluation assets. There were no grants awarded for 31 December 2021
(2020: $51,952).
(v) ATO Cashflow Boosts
The Group received a tax free cash flow boost from the Australian Taxation Office (“ATO”), who awarded eligible
employers cash to support them during the economic downturn of COVID-19. There were no amounts awarded to the
Group for 31 December 2021 (2020: $100,000). The award does not attach itself to expenditure incurred by the Group
and is only conditional based on an application process. The amount is recorded as other income when there is
reasonable assurance that the Group has complied with any conditions and the money will be received.
Cygnus Gold Limited | 33
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies (continued)
(e) Operating expenses
Operating expenses are recognised in profit or loss on an accruals basis.
(f)
Cash and cash equivalents
Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand and short- term deposits
with a maturity of three months or less, which are subject to an insignificant risk of changes in value. For the purpose of the
statement of cash flows, cash and cash equivalents consist of cash and short- term deposits, as defined above, which are
considered an integral part of the Group’s cash management.
(g)
Equity and reserves
Share capital represents the fair value of consideration received for shares that have been issued. Any transaction costs associated
with the issuing of shares are deducted from share capital, net of any related income tax benefits.
Where, at balance date, the Group has received applications for shares and the corresponding subscription monies before issuing
shares, the Group accounts for the receipt of funds at the fair value of the consideration received as Other Contributed Equity.
Retained earnings include all current and prior period retained profits.
The Group maintains a share base payments reserve which accumulates the value recognised as a result of share-based awards
issued to employees or contractors for services rendered. Where amounts have accumulated in the reserve and the underlying
instruments expire, amounts are transferred from the reserve to retained earnings. Where amounts have accumulated in the
reserve and the underlying instruments have vested or been exercised, amounts are transferred from the reserve to share capital.
In the event that awards are forfeited, balances that have accumulated in the reserve are reversed through the profit or loss.
(h)
Income taxes
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive
income or directly in equity.
Current income tax assets and/or liabilities comprise those obligations to, or claims from, the Australian Taxation Office (‘ATO’)
and other fiscal authorities relating to the current or prior reporting periods that are unpaid at the reporting date. Current tax is
payable on taxable profit, which differs from profit or loss in the financial statements. Calculation of current tax is based on tax
rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.
Deferred income taxes are calculated using the liability method on temporary differences between the carrying amounts of assets
and liabilities and their tax bases. However, deferred tax is not provided on the initial recognition of goodwill or on the initial
recognition of an asset or liability unless the related transaction is a business combination or affects tax or accounting profit.
Deferred tax on temporary differences associated with investments in subsidiaries and joint arrangements is not provided if
reversal of these temporary differences can be controlled by the Group and it is probable that reversal will not occur in the
foreseeable future.
Deferred tax assets and liabilities are calculated, without discounting, at tax rates that are expected to apply to their respective
period of realisation, provided they are enacted or substantively enacted by the end of the reporting period.
Deferred tax assets are recognised to the extent that it is probable that they will be able to be utilised against future taxable
income, based on the Group’s forecast of future operating results which is adjusted for significant non- taxable income and
expenses and specific limits to the use of any unused tax loss or credit. Deferred tax liabilities are always provided for in full.
Deferred tax assets and liabilities are offset only when the Group has a right and intention to set off current tax assets and liabilities
from the same taxation authority.
Cygnus Gold Limited | 34
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1. Summary of Significant Accounting Policies (continued)
(h)
Income taxes (continued)
Changes in deferred tax assets or liabilities are recognised as a component of tax income or expense in profit or loss, except where
they relate to items that are recognised in other comprehensive income (such as the revaluation of land) or directly in equity, in
which case the related deferred tax is also recognised in other comprehensive income or equity, respectively.
(i)
Employee benefits
Wages and salaries and annual leave:
Short-term employee benefits are benefits, other than termination benefits, that are expected to be settled wholly within 12
months after the end of the period in which the employees render the related service. Examples of such benefits include wages
and salaries, non-monetary benefits and accumulating sick leave. Short-term employee benefits are measured at the undiscounted
amounts expected to be paid when the liabilities are settled.
(j)
Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument
of another entity.
(i)
Financial Assets
Other receivables
Other receivables, which generally have 30 day terms, are recognised initially at fair value and subsequently carried at amortised
cost using the effective interest method, less an allowance for expected credit loss if required. Bad debts are written off when
identified.
Trade and other payables
Liabilities for creditors and other amounts are carried at amortised cost, which is the present value of the consideration to be paid
in the future for goods and services received, whether or not billed to the consolidated entity. The carrying period is generally
between 30 to 45 days, which is within the Groups accepted terms.
Initial recognition and measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other
comprehensive income (OCI), and fair value through profit or loss.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and
the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing
component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair
value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not
contain a significant financing component or for which the Group has applied the practical expedient are measured at the
transaction price determined under AASB 15.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash
flows that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This assessment is referred
to as the SPPI test and is performed at an instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash
flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial
assets, or both.
Cygnus Gold Limited | 35
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
(j)
Summary of Significant Accounting Policies (continued)
Financial instruments (continued)
Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following
conditions are met:
•
•
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual
cash flows and
The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding. Financial assets at amortised cost are subsequently measured using the
effective interest (EIR) method and are subject to impairment. Gains and losses are recognised in profit or loss when the
asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost includes trade and other receivables.
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a Group of similar financial assets) is primarily
derecognised (i.e., removed from the Group’s statement of financial position) when:
•
•
The rights to receive cash flows from the asset have expired or
The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received
cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Group has
transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained
substantially all the risks and rewards of the asset, but has transferred control of the asset
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it
evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained
substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the
transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The
transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has
retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original
carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
Impairment of financial assets
Expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss will be recognised through an
allowance. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the
cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected
cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual
terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial
recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-
month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss
allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default
(a lifetime ECL).
For other debt financial assets (i.e., cash on deposit at bank). The ECL is based on the 12-month ECL. The 12-month ECL is the
portion of lifetime ECLs that results from default events on a financial instrument that are possible within 12 months after the
reporting date. However, when there has been a significant increase in credit risk since origination, the allowance will be based
on the lifetime ECL.
Cygnus Gold Limited | 36
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
(j)
Summary of Significant Accounting Policies (continued)
Financial instruments (continued)
Impairment of financial assets (continued)
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the
Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely
to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A
financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.
(ii)
Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, financial liabilities
at amortised cost, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognised initially at fair value, less, in the case of a financial liability not at fair value through profit or
loss, transaction costs that are directly attributable to the acquisition or issue of the financial liability.
The Group’s financial liabilities include trade and other payables.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability
are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the
recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement of profit or loss.
Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial position if there is a
currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the
assets and settle the liabilities simultaneously.
(k)
Exploration and evaluation expenditure
Exploration, evaluation and development expenditures incurred are capitalised in respect of each identifiable area of interest.
These costs are only capitalised to the extent that they are expected to be recovered through the successful development of the
area or where activities in the area have not yet reached a stage that permits reasonable assessment of the existence of
economically recoverable reserves.
Accumulated costs in relation to an abandoned area are written off in full against profit in the year in which the decision to abandon
the area is made.
When production commences, the accumulated costs for the relevant area of interest are amortised over the life of the area
according to the rate of depletion of the economically recoverable reserves.
A regular review is undertaken of each area of interest to determine the appropriateness of continuing to capitalise costs in relation
to that area of interest.
Costs of site restoration are provided over the life of the project from when exploration commences and are included in the costs
of that stage. Site restoration costs include the dismantling and removal of mining plant, equipment and building structures, waste
removal, and rehabilitation of the site in accordance with local laws and regulations and clauses of permits. Such costs have been
determined using estimates of future costs, current legal requirements and technology on an undiscounted basis.
Cygnus Gold Limited | 37
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies (continued)
(k)
Exploration and evaluation expenditure (continued)
Any changes in the estimates for the costs are accounted on a prospective basis. In determining the costs of site restoration, there
is uncertainty regarding the nature and extent of the restoration due to community expectations and future legislation.
Accordingly, the costs have been determined on the basis that the restoration will be completed within one year of abandoning
the site.
(l)
Property, plant and equipment
Recognition and Measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and impairment losses. Costs include
expenditures that are directly attributable to the acquisition of the asset.
Subsequent Costs
Subsequent expenditure is only capitalised when it is probable that the future economic benefits associated with the expenditure
will flow to the Group.
Ongoing repairs and maintenance are expensed as incurred.
Depreciation
Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property,
plant and equipment. The expected useful lives in the current and comparative period are as follows:
IT equipment
2 – 3 years
Plant and equipment
2 – 3 years
Motor vehicle
5 years
The estimated useful lives, depreciation methods and residual values are reviewed at the end of each reporting period.
(m) Share-based payments
The Group operates equity-settled share-based remuneration plans for its employees. None of the Group’s plans feature any
options for a cash settlement.
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. Where
employees have been rewarded using share-based payments, the fair values have been determined indirectly by reference to the
fair value of the equity instruments granted. Where consultants have been rewarded using share-based payments, the Group
determines the fair value with direct reference to the fair value of the service unless this cannot be determined at which point the
fair value is determined indirectly by reference to the fair value of the equity instrument granted. In the circumstances for this
financial report, for consultants, the fair value of the services could not be readily determined with reference to a service contract
and the contracts have no defined period of service to which the award pertains. Therefore, the fair value has been determined
indirectly by reference to the fair value of the equity instrument granted. Fair value with reference to the equity instrument is
appraised at the grant date and excludes the impact of non-market vesting conditions (for example profitability and sales growth
targets and performance conditions).
All share-based remuneration is ultimately recognised as an expense in profit or loss with a corresponding credit to the share-
based payment reserve. Where vesting periods exist, the total expense is recognised straight-line over the vesting period. Where
vesting conditions are non-market based, the expense is based on the best available estimate of the number of instruments
expected to vest. Where the vesting conditions are market based, the Group uses a pricing model to determine the fair value of
each instrument.
Cygnus Gold Limited | 38
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies (continued)
(n) Provisions, contingent liabilities and contingent assets
Provisions for product warranties, legal disputes, onerous contracts or other claims are recognised when the Group has a present
legal or constructive obligation as a result of a past event, it is probable that an outflow of economic resources will be required
from the Group and amounts can be estimated reliably. Timing or amount of the outflow may still be uncertain.
Restructuring provisions are recognised only if a detailed formal plan for the restructuring has been developed and implemented,
or management has at least announced the plan’s main features to those affected by it. Provisions are not recognised for future
operating losses.
Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable
evidence available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there
are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the
class of obligations as a whole. Provisions are discounted to their present values, where the time value of money is material.
Any reimbursement that the Group can be virtually certain to collect from a third party with respect to the obligation is recognised
as a separate asset. However, this asset may not exceed the amount of the related provision.
No liability is recognised if an outflow of economic resources as a result of present obligation is not probable. Such situations are
disclosed as contingent liabilities, unless the outflow of resources is remote in which case no liability is recognised.
(o)
Leases
The Group as lessee
At inception of a contract the Group assesses if the contract contains or is a lease. If there is a lease present, a right-of-use asset
and a corresponding liability are recognised by the Group where the Group is a lessee. However, all contracts that are classified as
short-term leases (i.e. leases with a remaining lease term of 12 months or less) and leases of low-value assets are recognised as
an operating expense on a straight-line basis over the term of the lease.
Initially, the lease liability is measured at the present value of the lease payments still to be paid at the commencement date. The
lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily determined, the Group uses
incremental borrowing rate.
Lease payments included in the measurement of the lease liability are as follows;
•
•
•
•
•
fixed lease payments less any lease incentives;
variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement
date;
the amount expected to be payable by the lessee under residual value guarantees;
the exercise price of purchase options if the lessee is reasonably certain to exercise the options;
lease payments under extension options, if the lessee is reasonably certain to exercise the options; and
• payments of penalties for terminating the lease, if the lease term reflects the exercise of options to terminate the lease.
Cygnus Gold Limited | 39
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
1.
Summary of Significant Accounting Policies (continued)
(o)
Leases (continued)
The right-of-use asses comprise the initial measurement of the corresponding lease liability, any lease payments made at or before
the commencement date and any initial direct costs. The subsequent measurement of the right-of-use assets is at cost less
accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shortest.
Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset reflects that the Group anticipates
to exercise a purchase option, the specific asset is depreciated over the useful life of the underlying asset.
(p) Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not
recoverable from the Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of the asset or as
part of an item of the expense. Receivables and payables in the Statement of Financial Position are shown inclusive of GST.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST components of investing and financing
activities, which are disclosed as operating cash flows.
(q) New and amended accounting standards and interpretations issued but not yet effective
Certain new and amended accounting standards and interpretations have been published that are not mandatory for 31 December
2021 reporting periods and have not been early adopted by the Company.
These new and amended standards are not expected to have a material impact on the Company when adopted in future reporting
periods.
2.
Critical Accounting Estimates and Judgements
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may
differ from these estimates.
In preparing this Annual Financial Report, the significant judgements and estimates made by management in applying the Entity’s
accounting policies and the key sources of estimation uncertainty are detailed below.
Critical Estimates
Exploration and Evaluation Expenditure – Impairment
Determining the recoverability of exploration and evaluation expenditure capitalised in accordance with the Group’s accounting
policy requires estimates and assumptions as to future events and circumstances. In particular, whether successful development
and commercial exploitation, or alternatively sale, of the respective areas of interest will be achieved. Critical to this assessment
is estimates and assumptions as to the presence of mineral reserves, timing of expected cash flows, exchange rates, commodity
prices and future capital requirements. Changes in these estimates and assumptions as new information about the presence or
recoverability of a mineral reserve becomes available, may impact the assessment of the recoverable amount of exploration and
evaluation assets. If, after having capitalised the expenditure a judgement is made that recovery of the expenditure is unlikely, an
impairment loss is recorded in the statement profit or loss and other comprehensive income.
Critical Judgments
Exploration and Evaluation Expenditure
The entity carries exploration and evaluation expenditure as assets for expenditure accumulated on areas of interest where it is
considered likely to be recoverable. The Group judges this to be the case where the Group has right of tenure over an area of
interest, has substantive expenditure budgeted for the area of interest and the exploration activities have not yet resulted in
sufficient information that would indicate the amounts are not recoverable up to the asset carrying value.
Cygnus Gold Limited | 40
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
3.
Other income
Vehicle hire and geology services
Joint operations management fee
COVID-19 ATO Cashflow Boost
Other income
4.
Cash and cash equivalents
Cash at bank and on hand
Short-term deposits
Cash and cash equivalents
2021
$
24,883
-
-
2020
$
-
334,685
100,000
24,883
434,685
2021
$
2020
$
1,031,336
785,934
1,780,000
2,600,000
2,811,336
3,385,934
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made and have original
maturities of less than 3 months, depending on the immediate cash requirements of the Group, and earn interest at the respective
short-term deposit rates.
5.
Trade and other receivables
Trade and other receivables
Advances to joint operations manager
Prepayments
Trade and other receivables
2021
$
25,101
36,210
13,783
75,094
2020
$
33,312
-
6,268
39,580
All amounts are short-term. The carrying values of trade and other receivables are considered to be a reasonable approximation
of fair value.
6.
Trade and other payables
Trade and other payables
Trade and other payables
2021
$
266,256
266,256
2020
$
97,006
97,006
All amounts are short-term. The carrying values of trade and other payables are considered to be a reasonable approximation of
fair value
Cygnus Gold Limited | 41
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
7.
Lease liabilities
Current
Non-Current
Lease liabilities
Amount recognised in profit or loss
Interest expense incurred on lease liability
At 31 December 2021
2021
$
2020
$
25,908
13,087
90,855
56,019
116,763
69,106
3,546
1,354
Lease Liability Maturity
Within 1 Year
1 – 2 years
2 – 3 Years
3 – 4 Years
4 – 5 Years
Total
Lease payments
30,665
35,441
36,453
24,761
Finance Charges
(4,757)
(3,439)
(1,948)
(413)
Net Present Value
25,908
32,002
34,505
24,348
-
-
-
127,320
(10,557)
116,763
At 31 December 2020
Lease Liability Maturity
Within 1 Year
1 – 2 years
2 – 3 Years
3 – 4 Years
4 – 5 Years
Total
Lease payments
15,931
16,384
16,851
17,331
10,276
76,773
Finance Charges
(2,844)
(2,234)
(1,574)
(863)
(152)
(7,667)
Net Present Value
13,087
14,150
15,277
16,468
10,124
69,106
Cygnus Gold Limited | 42
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
8.
Share capital and other contributed equity
The share capital of Cygnus consists only of fully paid ordinary shares; the shares do not have a par value. All shares are
equally eligible to receive dividends and the repayment of capital and represent one vote at the shareholders’ meeting of the
Company.
Other contributed equity comprises share subscription monies received in advance of issuing of the shares.
2021
2020
Shares and
Shares and
shares to be
shares to be
issued
issued
2021
$
2020
$
Issued capital
116,407,961
108,070,098
10,044,147
9,130,519
Other contributed equity
913,044
-
105,000
-
Share capital and other contributed equity
117,321,005
108,070,098
10,149,147
9,130,519
(a) Movements in issued capital
108,070,098
9,130,519
Note
Shares
Issue Price
Total $
Shares issued on vesting of performance rights
Share issue
Other contributed equity
Share issue costs
(i)
(ii)
(iii)
350,000
Nil
-
7,987,863
$0.115
918,604
913,044
$0.115
105,000
(4,977)
Total share capital and other contributed equity
117,321,005
10,149,146
(i) On 7 April 2021, 350,000 fully paid ordinary shares pertaining to Class A and B performance rights were issued to former
director James Merillees (or his nominee). The performance conditions pertaining to this issuance were met as at 31
December 2020 and all corresponding share-based payments expenses were recognised up to 31 December 2020
accordingly.
(ii) On 8 November 2021, the placement to sophisticated and professional investors was completed by issuing 7,987,863 fully
paid ordinary shares at an issue price of $0.115 per share raising $918,604 before issue costs.
(iii) Share application monies were received from participating directors in advance, pending shareholder approval which was
sought and was received at a General Meeting of Shareholders, held on 23 December 2021. These shares were subsequently
issued on 20 January 2022.
Each share has the same right to receive dividend and the repayment of capital and represents one vote at the shareholders’
meeting of Cygnus Gold Limited.
Cygnus Gold Limited | 43
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
9.
Reserves
Share-based payment reserve
Balance at the beginning of the period
Movement in share-based payment reserve
Share-based payment expense – Unlisted Options
Share-based payment expense – Performance rights - Key Management
Personnel
Transfer out of reserve upon:
Lapsing of performance rights
Balance at the end of the period
Notes
2021
$
2020
$
9.1
9.2
4,313,389
28,129
795,814
4,302,284
-
-
7,6761
(24,700)
5,109,203
4,313,389
1 The performance rights expense relates to 350,000 performance rights that had fully vested by 31 December 2020 as the
performance conditions were achieved. Shares were issued subsequent to 31 December 2020, on 7 April 2021. Refer to Note
8(a)(i).
9.1 Share-based payments
The share-based payment reserve records items recognised on valuation of director, employee and contractor share options and
performance rights. Information relating to options and performance rights issued, exercised and lapsed during the financial year
and options outstanding at the end of the financial period, is set out below.
Grant Date
Expiry date
Exercise price
Balance at
start of year
Granted
during the
period
Exercised
during the
period
Balance at
the end of
the period
Vested and
exercisable
at end of
the period
December 2021 unlisted share option details
22/09/2020
22/09/2023
$0.08
29,500,000
-
07/11/2021
16/11/2024
23/12/2021
21/01/2025
$0.16
$0.16
-
-
5,000,000
3,500,000
29,500,000
8,500,000
-
-
-
29,500,000
29,500,000
5,000,000
5,000,000
3,500,000
3,500,000
38,000,000
38,000,000
Weighted average exercise price
$0.08
$0.16
$0.10
Weighted average remaining contractual life
2.00 years
December 2020 unlisted share option detail
22/09/2020
22/09/2023
$0.08
Weighted average exercise price
Weighted average remaining contractual life
-
-
-
29,500,000
29,500,000
$0.08
-
-
-
29,500,000
29,500,000
29,500,000
29,500,000
$0.08
$0.08
1.72 years
Cygnus Gold Limited | 44
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
9.1 Share-based payments (continued)
(a)
Fair value of unlisted options granted
The fair value at grant date stated in the table for remaining options was determined using the Black-Scholes valuation
methodology for options granted and takes into account the following inputs set out in the table below:
Share price volatility has been based on the normalised volatility of the Group’s shares for a historical period equivalent to the
time to expiry of the unlisted options issued. Total share-based payment transactions recognised during the period/year are as set
out in (b) below.
Number
Grant date &
vesting date
Expiry date
Fair value
of option
at grant
date
$
Option
exercise
price
Risk free
interest
rate
Expected
volatility
Notes
$
%
%
Total
value
$
2021
5,000,000
07/11/2021
16/11/2024
0.0950
0.16
3,500,000
23/12/2021
20/01/2025
0.0917
0.16
0.90
0.90
100
100
OPT 2
474,942
OPT 3
320,872
8,500,000
9.1(b)
795,814
•
•
On 16 November 2021 there was a total of 5,000,000 unlisted options (OPT 2) issued to key management
personnel and a consultant, with an exercise price of $0.16 and expiring on 16 November 2024.
Shareholders approved at a General Meeting of Shareholders held on 23 December 2021 the issue of
3,500,000 unlisted options (OPT 3) to Ray Shorrocks (or his nominee), with an exercise price of $0.16. The
unlisted options were subsequently issued on 20 January 2022, expiring on 20 January 2025.
2020
29,500,000
22/09/2020
22/09/2023
0.1458
0.08
0.28
101
OPT 1
4,302,28
29,500,000
9.1(b)
4,302,28
• As approved by shareholders at a General Meeting held on 7 September 2020, on 22 September 2020, the Company issued
29,500,000 unlisted options to a combination of Directors and advisors, with an exercise price of $0.08 and expiring on 22
September 2023.
(b)
Summary of share-based payments
Share-based payments – Unlisted Options – Key Management
Share-based payments – Unlisted Options – Consultants1
Share-based payments – Unlisted Options – Share issue expenses
2021
558,343
237,471
-
795,814
1
2020
1,166,720
2,260,524
875,040
4,302,284
1 The fair value determined for these unlisted Options is included in consultants and contractor expenses for the year of $452,800 (2020:
$2,374,074) as disclosed in the Statement of Profit or Loss and Other Comprehensive Income.
Cygnus Gold Limited | 45
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
9.2
Performance rights
There were no performance rights on issue at the date of this report (2020: 350,000).
On 7 April 2021, 350,000 fully paid ordinary shares pertaining to Class A and B performance rights were issued to former director
James Merillees (or his nominee). The performance conditions were met as at 31 December 2020 and all related share-based
payments expenses were recorded as at 31 December 2020.
10.
Loss per share
Both the basic and diluted loss per share have been calculated using the loss attributable to shareholders of the Company as the
numerator (i.e. no adjustments to loss were necessary in either 2020 or 2021).
2021
$
2020
$
Net loss attributable to ordinary equity holders of the Company
(2,081,181)
(7,720,430)
Weighted average number of ordinary shares outstanding during the year used in
calculating basic and diluted loss per share
109,313,665
81,336,028
Basic and diluted loss per share (cents per share)
(1.91)
(9.49)
As at 31 December 2021, the Group has 38,000,000 unlisted share options exercisable (2020: 29,500,000), which are not included
in diluted loss per share since they are antidilutive for the periods presented.
11. Auditor remuneration
Audit and review of financial statements
Auditors of Cygnus Gold Limited – Ernst & Young
Auditors of Cygnus Gold Limited - Grant Thornton Audit Pty Ltd
Non-audit services
Tax compliance - Grant Thornton Audit Pty Ltd
2021
$
30,000
-
-
2020
$
-
30,617
4,650
Total auditor’s remuneration
30,000
35,267
Cygnus Gold Limited | 46
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
12. Reconciliation of cashflows from operating activities
Notes
2021
$
2020
$
Loss for the period
Depreciation and amortisation
Depreciation on right of use assets
Exploration and evaluation impairment costs
Exploration and evaluation write-off costs
Share-based payment expense – Unlisted Options - Consultants
Share-based payment expense – Unlisted options - Key Management
9.1(b)
9.1(b)
Personnel
(2,081,181)
(7,720,430)
25,812
16,698
313,881
41,157
6,192
-
4,281
3,985,487
237,471
2,260,524
558,343
1,166,720
Share-based payment expense – Performance rights - Key Management
-
7,676
Personnel
Other
Net changes in working capital:
Change in trade and other receivables
Change in employee benefits provisions
Change in trade and other payables
Net cash used in operating activities
13. Related Party Transactions
(8,252)
22,370
(42,973)
12,968
77,937
121,881
(24,413)
18,525
(885,015)
(114,311)
a)
Names and positions of key management personnel in office at any time during the financial year:
Raymond Shorrocks
Executive Chairman (Appointed 8 November 2021, previously Non-Executive Director, appointed 30
June 2020)
Michael Bohm
Non-Executive Director (appointed 8 November 2021, previously Non-Executive Chairman appointed 30
September 2016)
Simon Jackson
Non-Executive Director (Appointed Non-Executive Director on 8 November 2021, Executive Director,
appointed on 31 August 2020, resigned 8 November 2021 and previously Non-Executive appointed 17
November 2017)
Shaun Hardcastle
Non-Executive Director
Michael Naylor
Susan Field
Joint Company Secretary
Joint Company Secretary
Cygnus Gold Limited | 47
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
13. Related Party Transactions (continued)
b)
Key management personnel remuneration
Short term employee benefits
Post-employment benefits
Share-based payments
Total
2021
$
374,210
14,617
558,343
947,170
2020
$
372,556
19,111
1,462,472
1,854,139
Individual Directors and executive’s compensation disclosures
Information regarding individual directors and executive’s compensation and some equity instruments disclosures as required by
Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors’ Report on pages 16 to 23.
Apart from the details disclosed in this note, no Director has entered into a material contract with the Company since the end of
the previous financial year and there were no material contracts involving directors’ interests existing at the end of the period.
13.1 Other related party transactions and arrangements
All other transactions and arrangements with other related parties are made on normal commercial terms and conditions and at
deemed market rates. These included the following:
–
Mr Hardcastle was a Partner of the following related party which transacted with the Company during the financial year.
Entity
Services provided
HWL Ebsworth
Legal advice
2021
2020
$38,787*
49,588*
*Amount owing at 31 December 2021, $7,330 (2020: $1,012).
Mr Naylor is a Director of the following related party entity which transacted with the Company.
Entity
Services provided
2021
2020
Blue Leaf Corporate Pty Ltd1
Company secretarial and financial management
services
$90,000*
$81,000*
*Amount owing at 31 December 2020, $7,500 and at 31 December 2019 $6,000.
1
Blue Leaf Corporate Pty Ltd, a company owned by Mr Michael Naylor, earned $90,000 (2020: $81,000) during the period and
was owed $7,500 (2020: $7,500) by the Company at period end. Acting as joint company secretary, Susan Field is under
contract with Blue Leaf Corporate Pty Ltd and was remunerated $30,000 (2020: Nil, as appointed Joint Company Secretary
on 23 December 2020) for her contribution of services to Cygnus Gold Limited. Therefore, remuneration between Michael
Naylor and Sue Field as disclosed in the table on page 21 is split $60,000 (2020: $81,000) and $30,000 (2020: Nil) respectively.
Cygnus Gold Limited | 48
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
14. Subsidiaries
Name of Entity
Parent Entity
Country of Incorporation
2021
2020
Cygnus Gold Limited
Australia
100
100
Subsidiary
Deneb Resources Pty Ltd
Cygnus Gold (Projects) Pty Ltd
Cygnus (JV Projects) Pty Ltd
15. Parent entity disclosure
Australia
Australia
Australia
Result of the parent entity
Loss for the year
Other comprehensive expenses
Total comprehensive loss for the year
Financial Position of the parent entity at year end:
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total Liabilities
100
100
100
100
100
100
2021
$
2,153,601
2020
$
7,722,029
-
-
2,153,601
7,722,029
2,850,219
3,410,747
576,750
116,005
3,426,969
3,526,752
298,448
90,855
389,303
93,907
56,019
149,926
Total equity of the parent entity comprising of:
3,037,666
3,376,826
Contributed equity
Share option reserve
Accumulated losses
Total equity
10,149,147
9,130,519
5,109,202
4,313,389
(12,220,683)
(10,067,082)
3,037,666
3,376,826
Cygnus Gold Limited | 49
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
16. Financial Risk Management
Credit risk
The carrying amount of the Group’s financial assets represents the Group’s maximum credit exposure. The Group’s maximum
exposure to credit risk at the reporting date was:
Cash and cash equivalents
Trade and other receivables
Notes
4
5
2021
$
2,811,336
75,094
2020
$
3,385,934
39,580
The Group’s cash and cash equivalents and term deposits at call are held with bank and financial institution counterparties, which
are rated at least AA-, based on rating agency S&P Global Ratings.
Trade and other receivables include, accrued interest receivable from Australian accredited banks, JV receivables and tax amounts
receivable from the Australian Taxation Office. The Group measures loss allowances for trade and other receivables at an amount
equal to the 12 month Expected Credit Loss (ECL). When determining the credit risk of a financial asset, the Group considers
reasonable and supportable information that is relevant and available without undue cost or effort. This includes both the
quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment,
including forward-looking information. The Group assumes that the credit risk on a financial asset has increased significantly if it
is more than 30 days past due. The Group considers a financial asset to be in default when the financial asset is more than 90 days
past due.
As at 31 December 2021, no receivables were more than 30 days past due. No receivables are considered to have a material
credit risk.
Liquidity Risk
Liquidity risk arises from the possibility that the Group might encounter difficulty in settling its debts or otherwise meeting its
obligations related to financial liabilities.
The Group manages liquidity risk by monitoring forecast cash flows, only investing surplus cash with major financial institutions;
and comparing the maturity profile of financial liabilities with the realisation profile of financial assets.
The Board meets on a regular basis to analyse financial risk exposure and evaluate treasury management strategies in the context
of the most recent economic conditions and forecasts. The Board’s overall risk management strategy seeks to assist the Group in
managing its cash flows. Financial liabilities are expected to be settled on the following basis:
Not later than 1 month
Market Risk
Notes
6
2021
$
266,256
2020
$
97,006
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates will affect the Group’s
income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control
market risk exposures within acceptable parameters, while optimising the return.
Currency Risk
The Group is not exposed to significant foreign currency risk on transactions that are denominated in a currency other than the
respective functional currencies of the Group entities being the Australian Dollar (AUD).
Cygnus Gold Limited | 50
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
16. Financial Risk Management (continued)
Interest Rate Risk
The Group’s exposure to market risk for changes in interest rates relates primarily to the Group’s cash. Cash includes funds held
in term deposits and cheque accounts during the year, which earned variable interest at rates ranging between 0.05% and 0.30%
(2020: 0.05 % and 0.62%), depending on the bank account type and account balances.
The Group has no loans or borrowings.
At the reporting date the interest rate sensitivity for the Group interest-bearing financial instrument was:
Variable rate financial assets
Carrying Amount 31
December 2021
Carrying Amount 31
December 2020
$
$
2,811,336
3,385,934
A change of 100 basis points in the interest rates at the end of the reporting period would have increased (decreased) profit and
loss and equity by the amounts shown below.
The analysis assumes that all other variables remain constant. This analysis is performed on the same basis for 2020.
100bp increase
100bp decrease
2,811
(2,811)
3,386
(3,386)
Capital management policies and procedures
The Board policy is to maintain a capital base to maintain investor, creditor and market confidence and to sustain future
development of the business. Capital consists of ordinary shares and retained earnings (or accumulated losses). The Board of
Directors manages the capital of the Group to ensure that the Group can fund its operations and continue as a going concern.
There are no externally imposed capital requirements.
16(b). Commitments and contingent assets and liabilities
Due to the nature of the Group’s operations in exploring and evaluating areas of interest, it is difficult to accurately forecast the
nature or amount of future expenditure, although it will be necessary to incur expenditure in order to retain present interests in
mineral tenements.
Annual rents on exploration licenses held by the Group are $164,494 (2020: $201,174) with a minimum exploration commitment
of $649,954 (2020: $1,149,000) per annum.
The Group is not aware of any other contingent commitments.
Cygnus Gold Limited | 51
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
17. Exploration and evaluation
Opening balance
Expenditure incurred during the year
Exploration expenditure impaired
2021
$
-
771,708
(313,881)
2020
$
3,445,813
3,237,204
-
Exploration and evaluation expenditures written off
(4,281)
(3,985,457)
Reimbursement from Farm in / Joint Operation arrangements
Exploration expenditure State Government Co-Funded exploration drilling
t
Closing balance
-
-
(2,645,608)
(51,952)
453,546
-
Impairment
Impairment of specific exploration and evaluation assets during the year have occurred where Directors have concluded that
capitalised expenditure is unlikely to be recovered by sale or future exploitation. At each reporting date the Group undertakes an
assessment of the carrying amount of its exploration and evaluation assets. During the year indicators of impairment were
identified on certain exploration and evaluation assets in accordance with AASB 6 Exploration for and Evaluation of Mineral
Resources. As a result of this review, an impairment loss and write-offs totalling $318,162 has been recognised (2020: $3,985,457)
in relation to areas of interest, including those involving joint operations, where the directors have concluded that capitalised
expenditure is unlikely to be recovered by sale or future exploitation.
18. Property, plant and equipment
Assets at cost
Accumulated depreciation
Carrying value 31 December
2021
$
2020
$
181,549
165,524
(136,663)
(112,850)
44,886
52,674
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the
current year, is as follows:
Balance at 1 January 2021
Additions
Disposals
$
4,688
6,527
-
IT
equipment
Field
equipment
Motor
vehicles
Low value
assets
Office
improvements
work in
progress
$
Total
$
-
52,674
$
$
11,236
36,750
$
-
3,764
-
1,340
7,563
19,194
-
(1,170)
-
-
-
-
(1,170)
(25,812)
Depreciation expense
(3,713)
(8,619)
(13,480)
Balance at 31 December 2021
7,502
6,381
22,100
1,340
7,563
44,886
Cygnus Gold Limited | 52
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
19. Right of use assets
Right of use lease asset
Right of use assets at cost
Accumulated depreciation – lease assets
Accumulated depreciation
Notes
(a)
(b)
2021
$
122,517
122,517
(7,990)
(7,990)
2020
$
74,311
74,311
(6,192)
(6,192)
Net carrying amount
114,527
68,119
Adjustments recognised during the period
(a)
Adjustment to initial recognition
Right of uses asset – opening balance
Adjustment
Addition
Right of use lease assets
(b)
Accumulated depreciation
Accumulated depreciation – opening balance
Depreciation
Adjustment
Accumulated depreciation – closing balance
Amount recognised in profit and loss
Depreciation expense on right to use lease asset
74,311
(74,311)
122,517
122,517
(6,192)
(16,698)
14,900
(7,990)
74,311
-
-
74,311
-
(6,192)
-
(6,192)
(16,698)
(6,192)
The Company has a sub-lease over part of the premises at Ground Floor, 24 Outram Street, West Perth. From 1 October 2021, the
previous lease agreement has been terminated pursuant to mutual agreement between the parties and as a result, the previous
Right of Use Asset and Lease Liability for this lease agreement have been recognised. At the date of the report, an estimated life
of 3.6 years remains on the new lease. Where the option to extend is reasonably certain, this has been included in the calculation.
The maturity analysis of the lease liability is shown at note 7.
20. Operating segments
The Group has identified its operating segments based on the internal reports that are reviewed and used by the directors (chief
operating decision makers) in assessing performance and determining the allocation of resources.
The Group operates in one segment being Exploration and Evaluation of Minerals in Western Australia.
Cygnus Gold Limited | 53
Notes to the Consolidated Financial Statements
For the year ended 31 December 2021
21.
Income tax expense
The major components of tax expense and the reconciliation of the expected tax expense based on the domestic effective tax rate
is at 24.5% (2020: 26.0%) and the reported tax expense in profit or loss are as follows:
Accounting loss before tax
At Australia’s statutory income tax rate of 24.5% (2020: 26.0%)
Expenditure not allowed for income tax purposes
Non deductible share-based payment expense
Deferred income tax at balance date relates to the following:
2021
$
2020
$
2,081,181
7,720,430
(520,285)
(2,007,311)
1,283
198,953
(24,876)
893,079
Deferred tax assets not brought to account
308,330
1,139,108
Reduction in opening deferred taxes resulting from reduction in tax rate
Income tax expense attributable to entity
11,719
-
-
-
Deductible temporary differences, unused tax losses and unused tax credits for which no deferred tax assets have been
recognised are attributable to the following:
Unrecognised deferred tax asset tax losses
Unrecognised deferred tax asset other
Unrecognised deferred tax liability as a result of exploration and evaluation assets
Unrecognised deferred tax liability as a result of other
2,247,979
1,804,093
63,125
74,048
(113,386)
-
(30,623)
(19,376)
2,167,095
1,858,765
22. Post reporting date events
• On 20 January 2022, the first part of the placement to participating directors (as approved by Shareholders at a General
Meeting of Shareholders on 23 December 2021) was completed by issuing 913,044 fully paid ordinary shares at an issue price
of $0.115 per share raising $105,000 before issue costs. Application monies were received during December 2021 and as such
were recognised as ‘other contributed equity’ in the 2021 financial year, refer details at Note 8(a).
• On 20 January 2022, the final part of the placement to participating directors (as approved by Shareholders at a General
Meeting of Shareholders on 23 December 2021) was completed by issuing 664,310 fully paid ordinary shares at an issue price
of $0.115 per share raising $76,396 before issue costs.
• On 20 January 2022, the Company issued 3,500,000 unlisted options to the Executive Chairman, Mr Shorrocks (or his nominee)
which was approved by Shareholders at a General Meeting of Shareholders held on 23 December 2021, with an exercise price
of $0.16, expiring on 20 January 2025.
There have not been any other events that have arisen between 31 December 2021 and the date of this report or any other item,
transaction or event of a material and unusual nature likely, in the opinion of the directors, to materially affect the operations of
the Group, the results of those operations or the state of affairs of the Group, in subsequent financial years.
Cygnus Gold Limited | 54
Directors’ Declaration
1.
In the opinion of the Directors of Cygnus Gold Limited:
a.
The financial statements and notes of Cygnus Gold Limited are in accordance with the Corporations Act 2001,
including:
I.
Giving a true and fair view of its consolidated financial position as at 31 December 2021 and of its performance
for the year ended on that date; and
II.
Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the
Corporations Regulations 2001; and
b.
There are reasonable grounds to believe that Cygnus Gold Limited will be able to pay its debts as and when they
become due and payable.
2.
The Directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the
Managing Director and Chief Financial Officer for the year ended 31 December 2021.
3. Note 2 confirms that the financial statements also comply with International Financial Reporting Standards.
Signed in accordance with a resolution of the directors:
Ray Shorrocks
Executive Chairman
Perth, 31 March 2022
Cygnus Gold Limited | 55
Ernst & Young
11 Mounts Bay Road
Perth WA 6000 Australia
GPO Box M939 Perth WA 6843
Tel: +61 8 9429 2222
Fax: +61 8 9429 2436
ey.com/au
Independent auditor’s report to the members of Cygnus Gold Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Cygnus Gold Limited (the Company) and its subsidiaries
(collectively the Group), which comprises the consolidated statement of financial position as at 31
December 2021, the consolidated statement of profit or loss and other comprehensive income, the
consolidated statement of changes in equity and the consolidated statement of cash flows for the
year then ended, notes to the consolidated financial statements, including a summary of significant
accounting policies, and the Directors' declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations
Act 2001, including:
a. Giving a true and fair view of the consolidated financial position of the Group as at 31 December
2021 and of its consolidated financial performance for the year ended on that date; and
b.
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Report section of our report. We are independent of the Group in accordance with the auditor
independence requirements of the Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with
the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Key audit matter
Key audit matters are those matters that, in our professional judgment, were of most significance in
our audit of the financial report of the current year. The matter we identified was addressed in the
context of our audit of the financial report as a whole, and in forming our opinion thereon, but we do
not provide a separate opinion on the matter. For the matter below, our description of how our audit
addressed the matter is provided in that context. We have determined the matter described below to
be a key audit matter to be communicated in our report.
We have fulfilled the responsibilities described in the Auditor’s Responsibilities for the Audit of the
Financial Report section of our report, Including in relation to this matter. Accordingly, our audit
included the performance of procedures designed to respond to our assessment of the risks of
material misstatement of the financial report. The results of our audit procedures, including the
procedures performed to address the matter below, provide the basis for our audit opinion on the
accompanying financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 56
1. Carrying value of exploration and evaluation assets
Why significant
How our audit addressed the key audit matter
As disclosed in Note 17 of the Annual Report,
the Group carries exploration and evaluation
assets of $453,546 as at 31 December 2021.
The carrying value of exploration and evaluation
assets is assessed for impairment by the Group
when facts and circumstances indicate that the
assets may exceed its’ recoverable amount.
The determination as to whether there are any
indicators to require exploration and evaluation
assets to be assessed for impairment involves a
number of judgments, including whether the
Group has right of tenure, will be able to
perform ongoing expenditure and whether there
is sufficient information for a decision to be
made that the area of interest is not
commercially viable. During the year, the Group
identified indicators of impairment resulting in
an impairment charge of $313,881.
Given the size of the asset balance relative to
the Group’s Statement of Financial Position, and
the judgmental nature of impairment indicator
assessments associated with exploration and
evaluation assets, we consider this a key audit
matter.
We evaluated the Group’s assessment as to whether
there were any indicators of impairment which
would require the carrying value of exploration and
evaluation assets to be tested for impairment. In
performing our audit procedures, we:
Considered the Group’s rights to explore in the
relevant exploration areas which included
obtaining and assessing supporting
documentation.
Considered the Group’s intention to carry out
significant exploration and evaluation activities
in the relevant exploration areas which
included assessing whether the Group’s cash-
flow forecasts included planned exploration
and evaluation activities, and enquiring with
senior management and Directors as to the
intentions and strategy of the Group.
Considered the Group’s assessment of whether
the commercial viability of extracting mineral
resources had been demonstrated and whether
it was appropriate to continue to classify the
capitalised expenditure for the area of interest
as an exploration and evaluation asset.
Considered whether there was any other data
or information that indicated the carrying value
of the capitalised exploration and evaluation
expenditure would not be recovered in full from
successful development or by sale.
Where impairment charges were recorded for
exploration and evaluation assets, we:
►
►
►
assessed the appropriateness of the total
charge based on the accumulation of
capitalised amounts for each area of
interest impaired;
reviewed management’s memorandum
which concluded that impairment
indicators existed for the areas of interest
as per AASB 6; and
obtained evidence that corroborated the
existence of AASB 6 impairment indicators
identified by management.
Assessed the adequacy of disclosures in the
financial report.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 57
Information other than the financial statements and auditor’s report
The Directors are responsible for the other information. The other information comprises the
information included in the Company’s Annual Report for the year ended 31 December 2021, but
does not include the financial report and our auditor’s report thereon.
Our opinion on the financial report does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon, with the exception of the Remuneration Report
and our related assurance opinion.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially consistent with the financial
report and our knowledge obtained in the audit or otherwise doesn’t appear to be materially
misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act
2001 and for such internal control as the Directors determine is necessary to enable the preparation
of the financial report that gives a true and fair view and is free from material misstatement, whether
due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to
continue as a going concern, disclosing, as applicable, matters relating to going concern and using
the going concern basis of accounting unless the Directors either intend to liquidate the Group or to
cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in
accordance with the Australian Auditing Standards will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken
on the basis of this financial report.
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional
judgment and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial report, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher than for one resulting from
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 58
Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Group’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the Directors.
Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to
events or conditions that may cast significant doubt on the Group’s ability to continue as a going
concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up
to the date of our auditor’s report. However, future events or conditions may cause the Group to
cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial report, including the
disclosures, and whether the financial report represents the underlying transactions and events
in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the financial report. We are
responsible for the direction, supervision and performance of the Group audit. We remain solely
responsible for our audit opinion.
We communicate with the Directors regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that
we identify during our audit.
We also provide the Directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other
matters that may reasonably be thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated to the Directors, we determine those matters that were of most
significance in the audit of the financial report of the current year and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter
should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 59
Report on the audit of the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the Directors' report for the year ended 31
December 2021.
In our opinion, the Remuneration Report of Cygnus Gold Limited for the year ended 31 December
2021, complies with section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
Ernst & Young
Russell Curtin
Partner
Perth
31 March 2022
A member firm of Ernst & Young Global Limited
Liability limited by a scheme approved under Professional Standards Legislation
Cygnus Gold Limited | 60
ASX Additional Shareholder Information
Top 20 holders of ordinary shares
In accordance with ASX Listing Rule 4.10, the following information is provided as at 22 March 2022.
Rank
Name
Units
% of issued
capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
SOUTHERN CROSS CAPITAL PTY LTD
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED
SYMORGH INVESTMENTS PTY LTD
Continue reading text version or see original annual report in PDF format above