Quarterlytics / Basic Materials / Agricultural Inputs / Danakali Limited

Danakali Limited

dnk · LSE Basic Materials
Claim this profile
Ticker dnk
Exchange LSE
Sector Basic Materials
Industry Agricultural Inputs
Employees 11-50
← All annual reports
FY2020 Annual Report · Danakali Limited
Sign in to download
Loading PDF…
20 

ANNUAL 
REPORT 

Corporate Information 

Directors 

Seamus Cornelius 
John Fitzgerald 
Zhang Jing 
Robert Connochie 
Samaila Zubairu 
Taiwo Adeniji 
Neil Gregson 

(Executive Chairman) 
(Independent Non-Executive Director) 
(Non-Executive Director) 
(Independent Non-Executive Director) 
(Non-Executive Director) 
(Non-Executive Director) 
(Independent Non-Executive Director) 

Executive Management 

Stuart Tarrant 

(Chief Financial Officer) 

Joint Company Secretary 

Catherine Grant Edwards 
Melissa Chapman 

Registered Office and Principal Place of Business 

Level 1, 2A / 300 Fitzgerald Street 
NORTH PERTH WA 6006 
Telephone:  +61 (0)8 6266 8368 

Bank 

National Australia Bank 
Level 12, 100 St Georges Terrace 
PERTH WA  6005 

Auditors 

Ernst and Young 
11 Mounts Bay Road 
PERTH WA  6000 

Share Register (Australia) 

Share Register (United Kingdom) 

Computershare Investor Services Pty Limited 
Level 11, 172 St Georges Terrace 
PERTH WA  6000 
Telephone:   1300 850 505 (Inside Australia) 
Telephone:   +61 (0)3 9415 4000 (Outside Australia) 
Facsimile:   +61 (0)3 9473 2500 
www.computershare.com 

Computershare Investor Services PLC 
The Pavilions, Bridgwater Road 
Bristol BS13 8AE, United Kingdom 
Telephone:   +44 (0) 370 702 0003 
www.computershare.com 

To facilitate trading of Danakali’s shares on the Standard Segment of the London Stock Exchange (LSE) Main Market, 
Danakali  has  established  a  Depositary  Interest  (DI)  facility,  under  which  it  has  appointed  Computershare  Investor 
Services  Plc  as  the  depositary.  Securities  of  Australian  issuers  such  as  Danakali  cannot  be  directly  registered, 
transferred or settled through CREST (which is the electronic settlement system in the UK). The DI facility overcomes 
this  by  creating  entitlements  to  Danakali’s  shares  (the  DIs),  which  are  deemed  to  be  UK  securities  and  therefore 
admissible to CREST. The underlying shares are listed and traded on the Standard Segment of the LSE Main Market, 
while the DIs are transferred in CREST to settle those trades. 

Website 

www.danakali.com 

Stock Exchange Listing 

Danakali Limited Shares are listed on the Australian Stock Exchange (ASX:DNK) and the London Stock Exchange 
(LSE:DNK). 

American Depository Receipts 

The Bank of New York Mellon sponsors DNK's Level 1 American Depository Receipts Program (ADR) in the United 
States of America. DNK's ADRs are traded on the over-the-counter (OTC) securities market in the US under the 
symbol DNKLY and CUSIP: 23585T101. One ADR represents one ordinary share in DNK. 

US OTC Market information is available here: 
DNK's ADR information can also be viewed here: 

http://www.otcmarkets.com/stock/DNKLY/quote 
https://www.adrbnymellon.com/?cusip=23585T101 

ADR Holders seeking information on their shareholding should contact: shrrelations@bnymellon.com OR 

LONDON 
Mark Lewis 
mark.lewis@bnymellon.com 
Telephone +44 207 163 7407 

NEW YORK 
Rick Maehr 
richard.maehr@bnymellon.com 
Telephone +1 212 815 2275 

DANAKALI LIMITED ABN 56 097 904 302 

1

Contents 

Chairman's Letter

Directors' Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors' Declaration 

Independent Auditor’s Report 

ASX Additional Information 

Page 

3

4

33 

34 

35 

36 

37 

38 

64 

65 

71 

DANAKALI LIMITED ABN 56 097 904 302 

2

Executive Chairman’s Letter 

Dear fellow shareholders and stakeholders.  

2020 was a very challenging year for people and companies all over the World. This letter will be brief and focus 
on what we achieved and will achieve over the coming year.  Many things changed during the Covid-19 
pandemic and it’s possible that some things will never be the same.  That is not always a bad thing. 

Danakali enters 2021 determined to get the Colluli Project funded and developed. We have learnt from our past 
successes and challenges and are looking forward to the year ahead. Colluli remains an outstanding asset that 
we are developing in a 50:50 joint venture with the Eritrean National Mining Corporation (“ENAMCO”).  Our key 
relationships in Eritrea, including with ENAMCO and our primary regulator the Eritrean Ministry of Energy and 
Mines (“MoEM”), are strong and supportive. Our senior lenders Africa Finance Corporation (“AFC”) and Africa 
Export Import Bank (“Afreximbank”) have committed to provide the Colluli project with US$200m of senior project 
debt and we are working with both banks to enhance the lending package.  

In 2020 we completed phases 1 and 2 out of 6 total phases of engineering and construction work with DRA our 
EPCM contractor.  We also engaged a potash industry veteran expert, Rod McEachern as our COO and under 
Rod commenced and substantially completed the final pre-construction process test work at the SRC in 
Saskatchewan, Canada.  As a result of all this work we have a very high level of confidence in our studies and 
most importantly in our ability to produce the right quality and quantity of SOP from our Colluli operation. Our 
relationship with our off-taker Eurochem remains strong and they have been working closely with our COO, Rod 
McEachern since Rod joined our team.   

Over the last year we also made substantial progress on a number of fronts including with our preferred power 
provider Aggreko, our preferred mining contractor EMW and our preferred camp and camp service provider RA 
International. 

Our mission together with ENAMCO is to bring Colluli into production as quickly and safely as possible.  This will 
bring the highest value to our shareholders, stakeholders and the wider community in Eritrea and around the 
World.  We have known for some time that Colluli has unrivalled potential to provide very attractive economic 
returns and contribute to many important United Nations Sustainable Development Goals including poverty 
reduction, improved farming methods, food and nutrition security, reduce water wastage and combat climate 
change1. The development of Colluli is one of those very rare opportunities to be involved in something that is 
unquestionably good and which will make a strong, positive difference to millions of people.  We will not rest until 
every open-minded person sees what we see at Colluli and will not be deterred by doubters, naysayers or the 
lies of those with ulterior motives.  

While we are well aware that many people do not know as much as they should about Eritrea’s very successful 
track record as a mining jurisdiction and the achievements of its people and Government in important areas such 
as public health and education, we believe that the truth will prevail and in developing Coluili we are firmly on the 
side of truth, fairness and justice.  Together with our partners in Eritrea and beyond we will make a real, long 
lasting contribution toward the betterment of millions of lives by developing Colluli.  

Yours sincerely 

Seamus Cornelius 
Executive Chairman 

1.   UNDP Report, Analysis of the Potential Contribution of Colluli Potash Project to Sustainable Development Goal in Eritrea, January 2019

DANAKALI LIMITED ABN 56 097 904 302 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
Directors’ Report

The directors present their report together with the financial statements of the consolidated entity being, Danakali Limited 
(Danakali or the Company) and its controlled entities (the Group) for the financial year ended 31 December 2020. 

DIRECTORS  

The names and details of the Company’s directors in office during the financial period and until the date of this report are 
as follows.  Where applicable, all current and former directorships held in listed public companies over the last three years 
have been detailed below. Directors were in office for this entire period unless otherwise stated. 

The Company restructured its permanent sub-committees on 23 January 2020.  The Audit Committee was reconstituted to 
become the Audit and Risk Committee, and the Technical and Risk Committee was ceased.. 

Names, qualifications, experience and special responsibilities: 

Seamus Ian Cornelius 

Non-Executive Chairman, LLB, LLM, initially appointed Non-Executive Chairman 15 July 2013, transitioned to Executive 
Chairman 14 June 2018, resumed Non-Executive Chairman role 25 June 2019, and transitioned to Executive Chairman 26 
February 2021) 

Mr Cornelius is a corporate lawyer and former partner of one of Australia’s leading international law firms. He has a high 
degree of expertise in cross-border transactions, particularly in the resources and finance sectors.  

Mr Cornelius was appointed as Non-Executive Chairman of the Company on 15 July 2013 and acted in the role of Executive 
Chairman from 14 June 2018 to 25 June 2019.  As announced on 26 February 2021, Mr Cornelius was re-appointed as 
Executive Chairman. 

Mr Cornelius is currently the Non-Executive Chairman of Buxton Resources Ltd (appointed 29 November 2010), Element 
25 Limited (appointed 30 June 2011), and Duketon Mining Ltd (appointed 8 February 2013).  

Special Responsibilities: 

During the year Mr Cornelius was a member of the Audit and Risk Committee (and Audit Committee), a member of the 
Remuneration and Nomination Committee, and a member of the Technical and Risk Committee.  

John Daniel Fitzgerald 

Independent Non-Executive Director, CA, appointed 19 February 2015  

Mr Fitzgerald has over 30 years of finance and corporate advisory experience in the resource sector. 

Previously, he held senior positions at NM Rothschild and Sons, Investec Bank  Australia, Commonwealth Bank, HSBC 
Precious Metals and Optimum Capital.  

Mr Fitzgerald is a Non-Executive Director of Northern Star Resources Limited (appointed 30 November 2012) and Medallion 
Metals Limited (appointed 5 October 2020).  

Previously Mr Fitzgerald was Non-Executive Chairman of Exore Resources Limited (23 December 2015 to 25 September 
2020).  

Mr Fitzgerald is a Chartered Accountant, a Fellow of the Financial Services Institute of Australasia (FINSIA) and a graduate 
member of the Australian Institute of Company Directors. 

Special Responsibilities: 

During the year Mr Fitzgerald was Chairman of the Audit and Risk Committee (and Audit Committee) and a member of the 
Remuneration and Nomination Committee.

Zhang Jing 

Non-Executive Director, M.Sc, appointed 17 June 2016 

Ms Zhang has more than 15 years of international trading and business development experience in China and previously 
held investment and project managerial roles in public listed companies. 

Ms Zhang holds a Master’s degree in International Consultancy and Accounting from the university of Reading in the United 
Kingdom.  

Special Responsibilities: 

None. 

DANAKALI LIMITED ABN 56 097 904 302 

4 

Directors’ Report

Robert Gordon Connochie  

Independent Non-Executive Director, B.A. Sc, M.B.A., appointed 6 February 2017 

Mr Connochie is a highly-experienced potash and mining specialist with over 40 years of industry experience. He brings 
extensive  senior  line  management  experience  from  the  potash  industry,  including  marketing,  corporate  development, 
evaluations, financing and acquisitions. 

Previously, Mr. Connochie held positions as Chairman of Canpotex (a world leading potash exporter for over 40 years) and 
Chairman of Behre Dolbear Capital, Inc.  

Further, Mr  Connochie  was  Chairman  and  CEO  of  Potash  Company  of  America,  CEO  Asia  Pacific  Potash,  Director  of 
Athabasca Potash, Chairman of the Phosphate and Potash Institute, Director of the Fertiliser Institute, and Director of the 
Saskachewan Potash Producers Association.  

Special Responsibilities: 

During the year  Mr Connochie  was a member of the  Audit and Risk Committee  (appointed on  25 August 2020), and a 
member of the Technical and Risk Committee. 

Samaila Zubairu 

Non-Executive Director, FCA, appointed 23 April 2020 

Mr Zubairu is African Finance Corporation’s (AFC)  President and Chief Executive Officer. Previously, he was the CEO of 
Africapital Management Limited, where he established a joint venture with Old Mutual’s African Infrastructure Investment 
Managers to develop a fund for infrastructure private equity across West Africa, and Chief Financial Officer for Dangote 
Cement Plc. Prior to that, he was the Treasurer for the Dangote Group during its transformation from a trading company to 
an  industrial  conglomerate.  He  has  undertaken  investments  of  over  US$3  billion,  financing  green-field  project  finance, 
acquisitions, corporate transformation, privatization and equity capital market transactions. 

Mr Zubairu is an Eisenhower Fellow and sits on the Eisenhower Fellowship’s Global Network Council and the President’s 
Advisory  Council.  He  holds  several  non-executive  board  positions  including being  the advisory board member  for  KSE 
Africa,  a  leading  operations  and  management  provider  of  captive  power  plants  in  the  mining  sectors  in  Botswana  and 
Nigeria. He is also a Fellow of the Institute of Chartered Accountants of Nigeria (FCA) and holds a BSc in Accounting from 
Ahmadu Bello University, Nigeria. 

Special Responsibilities: 

None. 

Taiwo Adeniji 

Non-Executive Director, HCIB, appointed 23 April 2020 

Mr Adeniji is Senior Director for Investment Operations & Execution at AFC, where he has responsibility, amongst other 
things, for the institution’s investments in oil & gas, and mining projects. Taiwo has had over 26 years of post-graduate and 
extensive professional and managerial experience in several areas of banking and finance. He has deep knowledge and 
extensive  experience  with  infrastructure  and  mining  policy  issues,  as  well  as  the  analysis,  evaluation  and  financing  of 
infrastructure and mining projects. Mr Adeniji has supervised AFC’s investments in mining projects that spanned different 
products, including gold, copper, bauxite, and iron ore, as well as in different  geographies, including countries in West, 
North and Central Africa. From 1994 to 2007, Mr Adeniji worked with the African Development Bank, focussing largely on 
infrastructure investments and financial sector development. 

Mr Adeniji’s academic background is in economics and finance. He is an Honorary Senior Member (HCIB) of the Chartered 
Institute of Bankers of Nigeria. 

Special Responsibilities: 

None. 

Neil Gregson 

Independent Non-Executive Director, Qualified Mining Engineer, appointed 3 August 2020 

Mr Gregson is an experienced resource sector investor having spent over 30 years managing investments predominantly 
in mining and energy companies. 

Mr Gregson’s previous roles included portfolio manager in J.P. Morgan Asset Management’s Global Equities Team based 
in London and responsible for global natural resource mandates. Prior investment roles were with CQS Asset Management 
as a Senior Portfolio Manager, with a focus on the natural resource sector and Credit Suisse Asset Management as Head 
of Emerging Markets and related sector funds. 

DANAKALI LIMITED ABN 56 097 904 302 

5 

Directors’ Report 

Mr Gregson began his career holding various positions at mining companies, including a role as a mining investment analyst 
at South African company Gold Fields. He is a qualified mining engineer. 

Mr Gregson is currently a Director of Uranium Royalty Corp. (appointed 14 October 2020) and Atalaya Mining Plc (appointed 
10 February 2021). 

Special Responsibilities: 

During  the  year  Mr  Gregson  was  Chairman  of  the  Remuneration  and  Nomination  Committee  (appointed  on  25  August 
2020). 

Paul Michael Donaldson 

Non-Executive  Director,  Master’s  Degree  -  Mining  Engineering,  Master’s  Degree  -  Business  and  Technology,  BEng 
Chemical (Honours, University Medal), Assoc Dip. Applied Science (Metallurgy), initially appointed Chief Operating Officer 
29 November 2012, transitioned to Chief Executive Officer 1 February 2013 and additionally appointed Managing Director 
29 April 2014, transitioned from Chief Executive Office and Managing Director role to Non-Executive Director role on 21 
December 2017, resigned 3 August 2020 

Mr. Donaldson, in his previous role as the Company’s CEO and Managing Director, redefined the product and development 
path and process for the Project, overseeing the pre-feasibility, definitive feasibility and FEED study phases. In December 
2017, he transitioned to his role as Non-Executive Director. Mr Donaldson is also currently Chief Transformation Officer at 
Pacific National, Australia’s largest rail operator. 

Special Responsibilities: 

In the period prior to his resignation, Mr Donaldson was a member of the Remuneration and Nomination Committee, and a 
member of the Technical and Risk Committee. 

Andre Liebenberg  

Independent Non-Executive Director, MBA, BSc (Elec) Eng., appointed 2 October 2017, resigned 3 August 2020 

Mr  Liebenberg  is  an  experienced  mining  industry  professional  with  extensive  investor,  market,  finance,  business 
development and leadership experience, and has spent over 25 years in private equity, investment banking, and held senior 
roles within QKR Corporation and BHP.  

In addition to the CFO role at QKR Corporation, Mr. Liebenberg occupied senior executive roles within BHP including Head 
of Group Investor Relations, as well as CFO roles for the Energy Coal and Diamonds and Speciality Products divisions. 
These roles were based in London, Melbourne and Sydney.  

Mr Liebenberg’s experience within BHP also included key roles in the BHP merger with Billiton, the bid for Rio Tinto and 
the bid for Potash Corp. of Saskatchewan. Prior to BHP, Mr Liebenberg worked at UBS in London and Standard Bank 
Group in South Africa. 

Mr Liebenberg is currently the Executive Director and Chief Executive Officer of Yellow Cake Plc (appointed 1 June 2018) 
and Non-Executive Director of Zeta Resources Limited (appointed 30 December 2019). 

Special Responsibilities: 

In the period prior to his resignation, Mr Liebenberg was the Chairman of the Remuneration and Nomination Committee, 
and a member of the Audit and Risk Committee (and Audit Committee). 

COMPANY SECRETARY 

Catherine Grant-Edwards and Melissa Chapman 

Appointed Joint Company Secretary 7 July 2017 

Ms  Melissa  Chapman  (Certified  Practicing  Accountant  (CPA),  AGIA/ACIS,  GAICD)  and  Ms  Catherine  Grant-Edwards 
(Chartered Accountant (CA)) were appointed as Joint Company Secretary on 7 July 2017.  Ms Chapman and Ms Grant-
Edwards  are  directors  of  Bellatrix  Corporate  Pty  Ltd  (Bellatrix),  a  company  that  provides  company  secretarial  and 
accounting services to a number of ASX listed companies. Between them, Ms Chapman and Ms Grant-Edwards have over 
30 years’ experience in the provision of accounting, finance and company secretarial services to public listed resource and 
private companies in Australia and the UK, and in the field of public practice external audit. 

DANAKALI LIMITED ABN 56 097 904 302 

6 

 
 
 
 
 
Directors’ Report

INTERESTS IN SHARES, OPTIONS AND PERFORMANCE RIGHTS OF THE COMPANY 

As at the date of this report, the interests of the directors in the shares, options and performance rights on issue by Danakali 
Limited were: 

Director 

S Cornelius 
J Fitzgerald 

PRINCIPAL ACTIVITIES 

Ordinary 
Shares 

13,491,126 
526,453 

Options over Ordinary 
Shares 

Performance 
Rights 

301,040 
- 

- 
- 

The principal activity of the Group during the period was advancing the Colluli Potash Project in Eritrea, East Africa. There 
was no significant change in the nature of the Group’s activities during the financial year ended 31 December 2020. 

CORPORATE STRUCTURE 

Danakali Limited is a company limited by shares that is incorporated and domiciled in Australia. 

REVIEW OF OPERATIONS 

PROJECT OVERVIEW 

The Colluli Potash Project (Colluli, or the Project) is located in the Danakil Depression region of Eritrea, East Africa. Colluli 
is approximately 177km south-east of the capital, Asmara, and 180km from the port of Massawa, which is Eritrea’s key 
import/export  facility.  The  Project  is  a  joint  venture  between  the  Eritrean  National  Mining  Corporation  (ENAMCO)  and 
Danakali with each having 50% ownership of the joint venture company, the Colluli Mining Share Company (CMSC). CMSC 
is responsible for the development of the Project. 

The Danakil Depression is an emerging potash province, which commences in Eritrea and extends south across the border 
into Ethiopia. It is one of the largest unexploited potash basins globally; over 6Bt of potassium bearing salts suitable for 
production  of  potash  fertilisers  have  been  identified  in  the  region  to  date  (ASX  announcement  25  February  2015  and 
http://circumminerals.com/resources). 

Colluli is located approximately 75km from the Red Sea coast providing unrivalled logistics potential. Colluli also boasts the 
shallowest known mineralisation globally. Mineralisation commences at just 16m below surface. In addition, the potassium 
bearing salts are present in solid form (in contrast with production of SOP from brines). Shallow access to salts in solid form 
provides  Colluli  with  significant  mining,  logistics  and,  in  turn,  capital  and  operating  cost  advantages  over  other  potash 
development  projects  globally.  The  Project  also  carries  a  significantly  lower  level  of  complexity  as  a  consequence  of 
predictable processing plant feed grade and predictable production rates due to low reliance on ambient conditions. 

Shallow mineralisation makes the resource amenable to open cut mining: a proven, high productivity mining method. Open 
cut mining provides higher resource recoveries relative to underground and solution mining methods, is generally safer, 
and can be more easily expanded. 

The Colluli resource comprises three potassium bearing salts in solid form: Sylvinite, Carnallitite and Kainitite. These salts 
are  suitable  for  high  yield,  low  energy  production  of  Sulphate  of  Potash  (SOP),  which  is  a  high-quality  potash  fertiliser 
carrying a price premium over the more common Muriate of Potash (MOP). SOP is chlorine free and is commonly applied 
to  high  value  crops such  as fruit, vegetables, nuts, and  coffee.  Economic resources  for  primary production of  SOP  are 
geologically scarce and there are few current primary producers. 

The JORC-2012 compliant Mineral Resource for Colluli is estimated at 1.289Bt @ 11% K2O for 260Mt of contained SOP 
equivalent  (ASX  announcement  25  February  2015).  The  JORC-2012  compliant  Ore  Reserve  estimate  for  Colluli  is 
estimated at 1,100Mt @ 10.5% K2O for 203Mt of contained SOP equivalent (ASX announcement 19 February 2018). The 
Measured  and  Indicated  Mineral  Resources  are  inclusive  of  those  Mineral  Resources  modified  to  produce  the  Ore 
Reserves. 

Due to the massive resource, Colluli has the potential to produce a diverse and high volume of products however as a start 
up development, focus has been placed on the highest value commodity, SOP. Technical studies have been undertaken 
for the production of high-quality SOP. The final Colluli study, Front-End Engineering Design (FEED) (ASX announcement 
29 January 2018), defined in initial SOP development: 

• Module I – 472ktpa SOP production
• Module II – additional 472ktpa SOP production commencing in year 6

The above delivers  a mine life  of  approximately 200  years,  demonstrating  the capacity of  Colluli  to  further  expand and 
support decades of growth beyond Modules I and II. 

FEED demonstrates the robust project economics. The premium commodity combined with industry leading capital intensity 
and first quartile operating costs results in a Project Net Present Value (NPV10) of US$902M and Internal Rate of Return 
(IRR) of 29.9% (Post tax). The Danakali economic outcomes were an NPV10 of US$439M and IRR of 31.3% (Post tax and 
gearing). 

DANAKALI LIMITED ABN 56 097 904 302 

7 

Directors’ Report 

Colluli’s diversification potential beyond SOP includes the option to produce additional potash and salt products such as 
MOP,  SOP-M,  kieserite  (MgSO4.H2O),  gypsum  (CaSO4.2H2O),  magnesium  chloride  (MgCl2),  and  rock  salt  (NaCl).  The 
Colluli  SOP  Mineral  Resource  also  comprises  an  85Mt  Kieserite  (magnesium  sulphate)  Mineral  Resource  (ASX 
announcement 15 August 2016). Kieserite is a suitable fertiliser for magnesium deficient soils. A 347Mt Rock Salt (sodium 
chloride) Mineral Resource (ASX announcement 23 September 2015) has also been established at Colluli. Unprocessed 
Rock Salt can be used in a number of chemical processes, for de-icing, and as a feed for the production of table salt. 
Colluli has in place a 10 year take or pay Offtake (ASX announcement 12 June 2018), executed Senior Debt documentation 
for  a  $200M  facility  with  African  Finance  Corporation  (AFC)  and  African  Export  Import  Bank  (Afreximbank)  (ASX 
announcement 23 December 2019) and issued US$21.5M of Danakali equity to AFC (ASX announcement 3 December 
2019). 

Project Execution 

EPCM Phase 1 and 2 of project execution, which relates to the process plant and associated infrastructure work has been 
completed. The project now benefits from a more defined scope and de-risked design and the robustness of the FEED 
results  have  been  confirmed.  The  capital  estimate  has  been  revised  and  remains  within the  FEED  cost estimate  (ASX 
announcement 2 September 2020). 

Early procurement commenced during 2020 with the order of the Reverse Osmosis (RO) Plant. This equipment will be used 
to provide potable and construction water prior to the commissioning of the main Anfile Bay Water Intake Treatment Area 
(WITA) which will be developed to provide higher volumes of water to support SOP production.  The Group has considered 
whether COVID-19 had an impact for the Group for the year ended 31 December 2020. As the Project is still in development 
and has not commenced operations, the impact is limited, however, there is an uncertainty in the impact of COVID-19 in 
the future as it relates to the extractive activities. 

Mining Agreement Executed and Mining Licenses Awarded 

CMSC is fully permitted, having entered into a mining agreement (Mining Agreement) with the Eritrean Ministry of Energy 
and Mines (MoEM) and was awarded mining licenses (Mining Licenses) for the exploitation of mineral resources within 
the Colluli tenements (ASX announcement 1 February 2017).  

The Mining Agreement is applicable to the entire 1.3Bt JORC-2012 compliant Mineral Resource and provides exclusive 
rights  to  CMSC  to  apply  for mining  licenses  to  exploit  the potassium, magnesium,  calcium  and  sodium  salts  within  the 
Resource, as well as bromine. 

The  award  of  the  Mining  Licenses  follows  the  completion  of  a  series  of  pre-requisites  including  the  completion  and 
submission  of  the  DFS,  submission  of  a  comprehensive  social  and  environmental  impact  assessment  and  associated 
management  plans,  a  series  of  pre  and  post  DFS  stakeholder  engagements  with  local  and  regional  communities  and 
stakeholders, and the signing of the Mining Agreement. 

In  accordance  with  the  Mining  Agreement,  CMSC  is  obliged  to  spend  US$200  million  on  infrastructure  and  mine 
development within the area of the Colluli project mining licences, and commence Commercial Production in the 36 months 
following the provision of formal Notice of Commencement of Mine Development (the Notice) to the Ministry of Energy and 
Mines (MoEM).  The Notice, dated 16 December 2019, was accepted by MoEM on 21 July 2020 (ASX announcement 22 
July 2020). The granted time by the MoEM to commence Commercial Production and spend US$200M on infrastructure 
and mine development is 36 months from submission of the Notice (15 December 2022).  

A  Social  and  Environmental  Impact  Assessment  (SEIA)  and  associated  Social  and  Environmental  Management  Plans 
(SEMPs) have been completed, consistent with the Equator Principles. Stakeholder engagements have been completed 
throughout the study phases, and the Project has strong support from local communities. Following a period of consultation 
and further works between the Eritrean Ministry of Land, Water & Environment and CMSC, the SEMPs were signed off by 
the Ministry in August 2018. The SEMPs are a cornerstone of the environmental, social and safety management system 
being developed by CMSC and provide the foundation for compliance.  

The senior lenders have reviewed the SEIA and SEMPs and determined that the foundation of Social and Environmental 
compliance  was  robust  which  allowed  execution  of  formal  documentation  for  the  US$200M  facilities.  The  review  also 
identified  some  outstanding  documents,  captured  as  an  Environmental  and  Social  Action  Plan  (ESAP),  that  required 
completion  as  a  requisite  to  drawdown  of  the  facilities.  These  specific  outstanding  documents  are  required  in  CMSC’s 
SEMPs, procedures, forms and guidelines and once completed ensure alignment with the Equator Principles and the IFC 
Performance Standards. Throughout 2020, considerable efforts were made to close out the ESAP. As of December 31st, 
2020, the Company had completed 85% of the ESAP requirements with plans in 2021 to have the process finalised well in 
advance of project construction. 

Carbon Neutral SOP 

Early assessment work on the solar and wind energy potential of Colluli has been completed and this has confirmed that 
both of these renewable energy sources can be incorporated into the future generation of power for the Project. Our initial 
goal is to create a responsible, environmentally friendly, zero carbon, premium fertilizer business that clearly links Colluli 
SOP with the production of nutritious crops, bolsters global food and nutrition security, and improves millions of lives. 

DANAKALI LIMITED ABN 56 097 904 302 

8 

 
 
 
 
 
 
 
 
 
 
Directors’ Report 

MARKETING AND PROJECT FINANCE 

Off-take 

The company holds a binding take-or-pay offtake agreement with EuroChem Trading GmbH (EuroChem) for up to 100% 
of Module I SOP production from the Colluli Potash Project. EuroChem will take, pay, market and distribute up to 100% 
(minimum 87%) of Colluli Module I SOP production. The term of the agreement is 10 years from the date of commissioning 
of  the  Colluli  SOP  processing  plant,  with  an  option  to extend  for a  further 3  years  if agreed  by  EuroChem  and  CMSC. 
EuroChem is an outstanding partner with global reach and extensive fertiliser expertise and experience, and the agreement 
was instrumental in unlocking project funding. 

Project Financing 

Development  finance  institutions,  Africa  Finance  Corporation  (AFC)  and  African  Export  Import  Bank  (Afreximbank, 
together  the  Mandated  Lead  Arrangers),  have  executed  documentation  for  the  provision  of  US$200M  in  senior  debt 
finance to CMSC (each Mandated Lead Arranger providing US$100M). The facility allows drawdown of CMSC senior debt 
on satisfaction of customary conditions precedent (ASX announcement 23 December 2019) for a project financing facility 
of this kind and includes all project approvals required to develop the project, and the balance of the equity contribution 
having been raised. There is no deadline for the completion of such conditions precedent however the project is required 
to be completed by the Longstop Date which is 31 March 2023. 

In addition to CMSC senior debt, AFC made a strategic equity investment in Danakali for approximately 53M new Shares 
issued at A$0.60 per Share to raise A$31.8M (US$21.5M), which was completed on 10 December 2019.  A second tranche 
totaling US$28.5 was planned to be executed in 2020 but in light of the rapid spread of COVID-19 and its significant impact 
on global financial markets, Tranche 2 was deferred to allow for the stabilisation of market and global conditions.  

On 1 June 2020, it was announced that Danakali and AFC had agreed on a deadline extension of 21 November 2020 to 
satisfy remaining conditions precedent for Tranche 2 funding.   

On 26 October 2020, the Company announced that it is unlikely that all such conditions precedent will be satisfied and as 
such, Tranche 2 will not complete in accordance with the terms of the Subscription Agreement. 

The Company continues to work with AFC as part of a total funding solution for the Project. 

The Company has engaged a range of advisers and brokers to support our funding requirements, including the appointment 
of AFC Advisory on an arm’s length basis. We are pursuing multiple options in partnership with ENAMCO, including debt, 
equity and quasi-equity instruments. 

Key Operational Contracts 

The following operational contracts are key to advancing the project.  

Mining – undergoing negotiations with preferred mining services provider 

Earth Moving Worldwide (EMW) is the Company’s preferred contractor for Colluli’s mining services scope, which covers 
the pre-production period (development) plus the first 5 years of production. The scope includes the provision, operation 
and  maintenance  of  excavation,  haulage  and  dewatering  equipment.  EMW  has  extensive  global  experience  in  mining 
services, earthworks and water management and will provide the Project with strong commercial and technical support. 

The Mining Services Contract is complete for all material matters. Execution of the contract will follow successful completion 
of the project financing.  

Power – Finalising documentation 

Aggreko have been appointed as preferred power supply contractor for a 12MW HFO power plant at Colluli. Under 5-year 
Built, Own, Operate Transfer (BOOT) contract, Aggreko will supply, commission,  operate and maintain the power plant, 
then transfer the equipment to CMSC. Aggreko will provide the funding for the power solution which provides certainty over 
delivery of this preferred solution (ASX announcement 8 October 2020). 

The Power Contract is complete for all material matters. Execution of the contract is expected during Q2 2021. 

The early assessment work on the solar and wind energy potential of Colluli has been completed and this has confirmed 
that both of these renewable energy sources can be incorporated into the future generation of power for the Project. The 
Company will now work with Aggreko on further developing these solutions. Aggreko’s ambition is to be carbon net zero, 
aligning with the Paris Climate Agreement, by helping its customers meet their sustainability targets. 

Camp –Contracts near completion 

A contract with RA International (RAI) to provide the camp is well advanced and early shipment of the accommodation 
camp and infrastructure building to Eritrea has been negotiated with RAI.Execution of the contract is expected during Q2 
2021. 

EPCM   

The  Company  has  engaged  DRA  Global  (DRA)  to  support  Project  Execution  through  the  provision  of  Engineering, 
Procurement,  Construction  and  Management  (EPCM)  services.  DRA  is  a  high  quality,  multi-disciplinary  global  project 
management and engineering group with strong African experience and EPCM delivery capability. The scope of DRA’s 
contract includes:  

DANAKALI LIMITED ABN 56 097 904 302 

9 

 
 
 
 
 
Directors’ Report 

•  all aspects of design, project management, procurement, construction management and supervision;  
•  commissioning of the complete process plant and associated infrastructure; and  
•  awarding and overseeing major contracts such as early works, earthworks, structural, mechanical, piping, electrical and 

instrumentation works, laboratory and permanent camp. 

In addition, multinational professional services company  Turner & Townsend has been engaged to support the Owner’s 
Team. 

Project  Execution  advanced  during  the  year,  most  notably  through  the  completion  of  the  first  two  stages  of  the  EPCM 
scope.  

CORPORATE 
Board Changes 
Africa  Finance  Corporation  (AFC)  President  and  CEO,  Samaila  D.  Zubairu,  and  AFC  Senior  Director  for  Investment 
Operations & Execution, Taiwo Adeniji, joined Danakali’s Board as Non-Executive Directors on 23 April 2020. 

On 3 August 2020, Mr Neil Gregson was appointed as a Non-Executive Director.  

Mr Paul Donaldson and Mr Andre Liebenberg resigned as Non-Executive Directors on 3 August 2020. 

Refer to events occurring after the balance date for board changes that have occurred subsequent to 31 December 2020. 

Management Changes 

New Chief Operating Officer (COO) appointed 

Dr Rod McEachern, previously Director for Process and Product Innovation at Nutrien and PotashCorp, was appointed on 
3 December 2020 as Danakali Chief Operating Officer (COO). Dr McEachern holds a Ph.D in Physical Chemistry from the 
University  of  Saskatchewan. Bringing  with  him significant  experience  in  potash  mining,  production,  harvesting,  process 
engineering, logistics and safety, he has been given the responsibilities for the design and set up of operation readiness 
including safe and sustainable mining and processing operation for CMSC.  

Dr McEachern’s international potash experience spans three decades with his most recent roles in senior management as 
Director, Process and Product Innovation at Nutrien. He held prior roles with Potash Corp as Senior Director for Innovation 
and General Manager and held the Vice President of Operations role at Arab Potash in Amman, Jordan. 

Refer to events occurring after the balance date for management changes that have occurred subsequent to 31 December 
2020. 

Shares 

During the year, the Company issued the following fully paid ordinary shares: 

▪ 
▪ 
▪ 
▪ 

20,000 shares on vesting of performance rights (Class 5: 20,000) 
25,000 shares on vesting of performance rights (Class 6: 25,000) 
50,000 shares on vesting of performance rights (Class 8: 50,000) 
100,000 shares on vesting of performance rights (Class 9: 100,000) 

At 31 December 2020, there were a total of 318,741,306 fully paid ordinary shares on issue. 

Options 

The following unlisted options were issued during the year: 

▪ 

▪ 

947,041 unlisted options at an exercise price of $0.00 each expiring 31 December 2021 to management in lieu of 
cash payments under the Company’s short-term incentive scheme approved by the Board on 20 August 2020 
200,000 unlisted options at an exercise price of $0.664 each expiring 8 July 2023 

A further 250,000 unlisted options at an exercise price of $0.501 each expiring 3 December 2023 were granted during the 
year and formally issued on 12 February 2021. 

There were no unlisted options exercised and converted to shares during the year. 

The following unlisted options lapsed during the year: 

▪ 
▪ 

500,000 unlisted options exercisable at $0.912 expired on 11 May 2020 
1,440,000 unlisted options exercisable at $0.940 expired on 19 May 2020 

At 31 December 2020, there were a total of  5,211,1531 unlisted options on issue at various exercise prices and expiry 
dates. 

DANAKALI LIMITED ABN 56 097 904 302 

10 

 
 
 
 
 
 
Directors’ Report 

Performance Rights  

There were no new performance rights issued during the year. 

The following performance rights vested and were converted to shares during the year: 

▪ 
▪ 
▪ 
▪ 

20,000 Class 5 performance rights 
25,000 Class 6 performance rights 
50,000 Class 8 performance rights 
100,000 Class 9 performance rights 

The following performance rights were forfeited during the year: 

▪ 
▪ 
▪ 

15,000 Class 7 performance rights2 
15,000 Class 8 performance rights 
800,000 Class 4 performance rights 

At 31 December 2020, there were a total of 1,260,000 performance rights on issue in the following classes: 

▪ 
▪ 
▪ 

280,000 Class 1 performance rights 
80,000 Class 5 performance rights 
900,000 Class 9 performance rights 

1 Excludes 250,000 unlisted options at an exercise price of $0.501 each expiring 3 December 2023 that were granted during 
the year on 3 December 2020 and formally issued on 12 February 2021. 

2 Comprises 15,000 class 7 performance rights that were subject to forfeiture at 31 December 2019 and removed from the 
register in January 2020. 

Refer to events occurring after the balance date for details of performance rights  forfeited  subsequent to 31 December 
2020. 

Annual General Meeting 

The Company’s annual general meeting was held on 15 July 2020 (AGM). For more information, refer to the Notice of AGM 
and Results available via the Company’s website. 

Amended Constitution 

An amended constitution was adopted by the Company following receipt of shareholder approval by special  resolution at 
the AGM. 

Environmental and Social Governance (ESG) 

Danakali and CMSC have a strong commitment to sustainable development which is underpinned by the principles that 
mineral projects should be financially, technically and environmentally sound and socially responsible. 

The Company has implemented a Sustainable Development Framework to address its ESG agenda and is aligned with its 
Corporate Governance Framework. The policies developed using this framework directly supported the management plans 
associated with the SEIA and SEMP for the project.  

The Company released its inaugural sustainability report in 2020. This report details the policies and frameworks in place 
to  ensure  that  the  Company  continues  to  operate  in  a  sustainable  manner.  The  Company  plans  to  release  annual 
sustainability reports with increased transparency as the project continues to grow and evolve. The annual sustainability 
reports will align with the Global Reporting Initiative once the Colluli project becomes operational.  

The  Company  initiated  an  independent  human  rights  due  diligence  study  in  2020  to  determine  the  potential  risks  and 
opportunities with respect to the Colluli Project. Stakeholder engagement, field work, capacity building and implementing 
potential mitigation measures is planned in 2021 in advance of project construction.  

RESERVE AND RESOURCE OVERVIEW 

Colluli has a JORC-2012 compliant resource of 1.289 billion tonnes as shown in Table 1 as at 31 December 2020.  Apart 
from the inclusion of Kieserite (announced 15 August 2016), there have been no changes to the Mineral Resource since 
25 February 2015.  

The Colluli JORC-2012 compliant mineral resource estimate as at 31 December 2020 is as follows: 
Table 1: Colluli Mineral Resource Estimate announced on 25 February 2015 with Kieserite added (announced on 15 August 2016) 

Rock Unit 

Sylvinite 
Upper Carnallitite 
Lower Carnallitite 
Kainitite 
Total 

Tonnes 
Mt 
265 
51 
347 
626 
1,289 

DANAKALI LIMITED ABN 56 097 904 302 

Density 
t/m3 
2.2 
2.1 
2.1 
2.1 
2.1 

K2O Equiv. 
% 
12% 
12% 
7% 
12% 
11% 

Kieserite 
% 
0.03% 
3% 
22% 
1% 
7% 

11 

 
 
 
Directors’ Report 

Within the JORC-2012 compliant, 1.289 billion tonnes, Mineral Resource Estimate, the JORC-2012 compliant Ore Reserve 
Estimate for Colluli’s potassium sulphate potash fertiliser is approximately 1.1 billion tonnes comprising 285 million tonnes 
of Proved and 815 million tonnes of Probable Ore Reserve and is shown below in Table 2.  The Ore Reserve was updated 
in line with FEED outcomes (ASX announcement 19 February 2018). There have been no changes to the Mineral Resource 
since 19 February 2018. 

The Colluli JORC-2012 compliant Ore Reserve estimate by potash mineral as at 31 December 2020 is as follows:  
Table 2: JORC-2012 Colluli Potassium Sulphate Ore Reserve (announced on 29 January 2018 and 19 February 2018) 

Proved 

Probable 

Total 

Mt 

77 

77 

K2O 
Equiv % 

15.0% 

Mt 

173 

K2O 
Equiv % 

12.1% 

6.9% 

279 

7.8% 

Mt 

250 

356 

K2O 
Equiv % 

K2SO4 
Equiv % 

K2SO4 
Equiv Mt1 

13.0% 

7.6% 

131 

11.8% 

363 

11.2% 

494 

11.4% 

Occurrence 
Sylvinite 
(KCl.NaCl) 
Carnallitite 
(KCl.MgCl2.H2O) 
Kainitite 
(KCl.MgSO4.H2O) 
Total 

815 
   1 Equivalent K2SO4 (SOP) calculated by multiplying %K2O by 1.85. 

11.3% 

285 

10.3% 

1,100 

10.5% 

18.5 

203 

In  addition  to  potassium  sulphate,  substantial  quantities  of  rock  salt  exist.  A  JORC-2012  compliant  Rock  Salt  Mineral 
Resource Estimate of over 300 million tonnes has been completed for the area considered for mining in the DFS as shown 
in Table 3.  There have been no changes to the Mineral Resource estimate since 23 September 2015. 
As at 31 December 2020, the JORC-2012 compliant Rock Salt Mineral Resource is as follows: 

Table 3: JORC 2012 Colluli Rock Salt Mineral Resource announced on 23 September 2015 

Classification 

Tonnes (Mt) 

Measured 

Indicated 

Inferred 

Total 

SAFETY 

28 

180 

139 

347 

NaCl 

97.2% 

96.6% 

97.2% 

96.9% 

K 

0.05% 

0.07% 

0.05% 

0.06% 

Mg 

0.05% 

0.06% 

0.05% 

0.05% 

CaSO4 

Insolubles 

2.2% 

2.3% 

1.8% 

2.1% 

0.23% 

0.24% 

0.25% 

0.24% 

Danakali is committed to ensuring all work activities are carried out safely with all practical measures taken to remove risks 
to  health,  safety  and  welfare of  workers,  contractors,  authorised  visitors,  and  anyone else  who may  be  affected by the 
Group’s activities. 

Since the Company commenced exploration in 2010, no injuries have been reported.  This safety performance, along with 
a strong safety culture, bodes well for the Company as it moves into the construction and production phases at Colluli. 

ENVIRONMENT 

The Group is subject to environmental regulation in respect to its exploration and development activities. Danakali aims to 
ensure the appropriate standard of environmental care is achieved, and in doing so, that it is aware of and is in compliance 
with relevant environmental legislation. There were no breaches of environmental legislation for the period under review. 

EVENTS OCCURRING AFTER THE BALANCE DATE  

Board and Management Changes 

On 26 February 2021, the Company announced that the role of the Chief Executive Officer, held by Mr Niels Wage, had 
been made redundant as part of a reallocation of responsibilities.   

Mr Seamus Cornelius was appointed as Executive Chairman on 26 February 2021. 

Movements in Securities 

On 29 January 2021, the Company issued 500,000 unlisted options at an exercise price of $0.527 expiring on 29 January 
2023.  On 24 March 2021, the Company issued 250,000 unlisted options at an exercise price of $0.78 expiring on 24 March 
2023. 

On 15 February 2021, the Company issued 947,041 fully paid ordinary shares upon the exercise of unlisted options at an 
exercise price of $0.00 expiring 31 December 2021 to management in lieu of cash payments under the Company’s short-
term  incentive  scheme  approved  by  the  Board  on  20  August  2020.    In  addition,  on  12  February  2021,  the  Company 
completed the formal issue of 250,000 unlisted options at an exercise price of $0.501 expiring 3 December 2023 (being 
options granted 3 December 2020).   

DANAKALI LIMITED ABN 56 097 904 302 

12 

 
 
 
 
 
 
 
 
 
Directors’ Report 

On 26 February 2021, 900,000 performance rights (Class 9) were forfeited.  This forfeiture resulted from the role of Chief 
Executive Officer being made redundant. 

No  other  matters  or  circumstances  have  arisen  since  the  end  of  the  financial  year  which  significantly  affected  or  may 
significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future 
financial years. 

ACTIVITIES PLANNED FOR 2021  

The following key activities are scheduled over the coming year: 

•  Secure balance of funding to advance Colluli to Final Investment Decision 
•  Execute the remaining phases of the EPCM contracts and commence the detailed design work  
• 
•  Advance the Company’s ESG objectives 
•  Close out the Conditions Precedent to allow draw down of the CMSC Senior Debt Facility 

Finalise and execute the mining services, power provider and camp contracts 

FINANCE REVIEW 

The Group recorded a net loss after tax of $8,259,370 for the financial year to 31 December 2020 compared to a loss of 
$3,148,734 for the financial year to 31 December 2019. As the Group is still in the development stage, revenue streams 
mainly relate to interest earned on surplus funds from capital raisings held at bank.  The net losses after tax reflect the 
remeasurement loss of the receivable at fair value arising from the change in the loan repayment profile, foreign exchange 
loss on the loan receivable denominated in USD and administrative costs incurred by the Group.  

Total consolidated cash on hand at the end of the financial year was $9,738,794 (31 December 2019: $33,800,104).   

Operating activities utilised $2,881,504 (31 December 2019: $2,538,695 utilised) of net cash flows. Net cash outflow from 
investing activities of $17,572,229 (31 December 2019: $4,407,612) was predominantly expenditure made to advance the 
Colluli Project in relation to:  

• 
• 
• 
• 
• 
• 

Executing Phase 1 and 2 of project execution 
Establishment of the Owners Team 
Early procurement of the Reverse Osmoses Plant 
Advancing key operational contracts 
Advancing the ESAP 
Payment of senior lender fees subsequent to the execution of documentation for US$200M of senior debt facilities 
on behalf of CMSC 

Net cash outflow from financing activities of $3,302,478 in the financial year to 31 December 2020 was attributable to costs 
of  capital  accrued  for  in  the  previous  financial  year  (31  December  2019:  $32,286,301  funds  received  in  respect  of  a 
placement of shares and the exercise of options). 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

There  were  no  other  significant  changes  in  the  Company’s  state  of  affairs  other  than  that  referred  to  in  the  financial 
statements or notes thereto. 

DEVELOPMENTS AND EXPECTED RESULTS 

Details of important developments occurring in this financial year have been covered in the Review of Operations section 
of  the  Directors’  Report.  The  Group  will  continue  to  invest  in  the  Colluli  Potash  Project  to  advance  activities  in  the 
exploration, evaluation and development of the project with the objective of developing a significant mining operation. Any 
significant information or data will be released to the market and the shareholders pursuant to the Continuous Disclosure 
rules as and when they arise. 

DIVIDENDS 

No dividends were paid or declared during the financial year to 31 December 2020. No recommendation for payment of 
dividends has been made. 

DANAKALI LIMITED ABN 56 097 904 302 

13 

 
 
 
 
 
 
Directors’ Report 

DIRECTORS’ MEETINGS 

The  number  of  meetings  of  the  Company’s  Board  of  Directors  and  permanent  Board  sub-committees  held  during  the 
financial year ended 31 December 2020 and the number of meetings attended by each Director were: 

Board of Directors 

Audit and Risk Committee1  Remuneration and Nomination 

Committee 

Total meetings 
held / eligible 
to attend 

Total 
attended 

Total meetings 
held / eligible to 
attend 

Total 
attended 

Total meetings 
held / eligible to 
attend 

Total 
attended 

13 
13 
13 
13 
9 
9 
5 
8 
8 

13 
13 
10 
9 
62 
6 
4 
5 
6 

6 
6 
- 
2 
- 
- 
- 
- 
3 

5 
6 
- 
2 
- 
- 
- 
- 
3 

4 
7 
- 
- 
- 
- 
4 
3 
3 

4 
7 
- 
- 
- 
- 
4 
2 
3 

Director 
S Cornelius  
J Fitzgerald 
J Zhang 
R Connochie 
S Zubairu 
T Adeniji 
N Gregson 
P Donaldson  
A Liebenberg 

1 The Audit Committee was reconstituted to become the Audit and Risk Committee on 23 January 2020.  References to 
meetings held in the above table includes those of the Audit Committee. 
2 The number of meetings attended include those attended by Mr Zubairu (2) or his representative (4). 
3 The Technical and Risk Committee ceased on 23 January 2020. There were no meetings held during the current period. 

OPTIONS 

At the date of this report, unissued ordinary shares in respect of which options are outstanding are as follows: 

Balance at the beginning of the year 
Movements of share options during the financial year ended 31 December 2020: 

Issued, exercisable at $0.00, expiry date 31 December 2021 
Issued, exercisable at $0.664, expiry date 8 July 2023 
Expired, exercisable at $0.94, expiry date 19 May 2020 
Expired, exercisable at $0.912, expiry date 11 May 2020 
Share options outstanding at 31 December 2020 
Movements since the financial year ended 31 December 2020: 
Issued, exercisable at $0.527, expiry date 29 January 2023 
Issued, exercisable at $0.501, expiry date 3 December 2023 
Issued, exercisable at $0.78, expiry date 23 March 2023 
Exercised, exercisable at $0.00, expiry date 31 December 2021 
Total number of share options outstanding as at the date of this report 

Expiry date 
24 January 2022 
13 March 2022 
28 March 2022 
30 May 2022 
3 December 2023 
29 January 2023 
23 March 2023 
8 July 2023 

Exercise price 
$1.031 
$1.108 
$1.119 
$1.114 
$0.501 
$0.527 
$0.78 
$0.664 

Total number of share options outstanding at the date of this report 

Number of options  

6,004,112 

947,041 
200,000 
(1,440,000) 
(500,000) 
5,211,153 

500,000 
250,000 
250,000 
(947,041) 
5,264,112 

Number of options 
1,469,312 
583,000 
561,800 
1,450,000 
250,000 
500,000 
250,000 
200,000 
5,264,112 

No option holder has any right under the option to participate in any share issue of the Company or any other entity.  

No options were granted to key management personnel of the Company since the end of the financial year. 

DANAKALI LIMITED ABN 56 097 904 302 

14 

 
 
 
 
 
 
 
 
 
 
Directors’ Report 

PERFORMANCE RIGHTS 

Details of performance rights over unissued shares in Danakali Ltd as at the date of this report are set out below: 

Balance at the beginning of the year 
Movements of performance rights during the financial year ended 31 December 2020: 

Vested and exercised 
Forfeited (a) 
Performance rights outstanding at 31 December 2020 
Movements since the financial year ended 31 December 2020: 

Forfeited (b)  

Total number of performance rights as at the date of this report 

Note: 

Number of rights 
2,285,000 

(195,000) 
(830,000) 
1,260,000 

(900,000) 
360,000 

(a)  Performance rights forfeited as performance hurdles not met (15,000) and upon resignation of director and employee (815,000). 
(b)  Performance rights forfeited on 26 February 2021 upon termination of employment of Mr Niels Wage pursuant to redundancy. 

No performance rights holder has any right to participate in any other share issue of the company or any other entity. 

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS 

Indemnification 
An indemnity agreement has been entered into with each of the directors and company secretary of the Company named 
earlier in this report. Under the agreements, the Company has agreed to indemnify those officers against any claim or for 
any expense or cost which may arise as a result of work performed in their respective capacities to the extent permitted by 
law. There is no monetary limit to the extent of this indemnity. 

Insurance 
During the period, the Company paid an insurance premium in respect of Directors’ and Officers’ insurance. The premiums 
relate  to  costs  and  expenses  incurred  by  the  relevant  officers  in  defending  proceedings,  whether  civil  or  criminal  and 
whatever their outcome, and other liabilities that may arise from their position, with the exception of conduct involving a 
wilful breach of duty or improper use of information or position to gain a personal advantage. Premiums totalling $413,795 
(2019: $213,272) were paid in respect of directors’ and officers’ liability cover. The insurance policies outlined above do not 
contain details of the premiums paid in respect of individual officers of the Company. 

INDEMNIFICATION OF AUDITORS 

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst and Young, as part of the terms 
of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No 
payment has been made to indemnify Ernst and Young during or since the financial year. 

AUDIT PARTNER EXTENSION 

On 25 October 2019, the Board granted approval pursuant to section 324DAC of the Corporations Act 2001 (Cth), for Mr 
Gavin Buckingham of Ernst & Young to play a significant role in the audit of the Company for an additional one financial 
year through to the financial year ending 31 December 2020.  

The Board considered the matters set out in section 324DAB(3) of the Act and is satisfied that the approval:   

is consistent with maintaining the quality of the audit provided to the Company; and   

i) 
ii)  would not give rise to a conflict of interest situation.   

Reasons supporting this decision include:   

▪ 
▪ 
▪ 

the benefits associated with the continued retention of knowledge regarding key audit matters;   
the Board being satisfied with the quality of Ernst & Young and Mr Buckingham’s work as auditor; and   
the Company’s ongoing governance processes to ensure the independence of the auditor is maintained.  

NON-AUDIT SERVICES 

The Board has considered the non-audit services provided during the financial year by the auditor and is satisfied that the 
provision of those non-audit services is compatible with, and did not compromise, the auditor’s independence requirements 
of the Corporations Act 2001. 

All non-audit services provided during the financial year were subject to the corporate governance procedures adopted by 
the Company and have been reviewed by the Board to ensure they do not impact the integrity and objectivity of the auditor; 
and the non-audit services provided do not undermine the general principles relating to auditor independence as set out in 
APES 110  Code of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own 
work, acting in a management or decision making capacity for the Company, acting as an advocate for the Company or 
jointly sharing risks and rewards. 

DANAKALI LIMITED ABN 56 097 904 302 

15 

 
 
 
 
 
 
 
 
Directors’ Report 

During the period, Ernst and Young, the Company’s auditors, performed the following services in addition to their statutory 
duties: 

Tax compliance services 
Fees for regulatory services 

CORPORATE GOVERNANCE 

2020 
$ 

10,792 
61,800 
72,592 

2019 
$ 

22,073 
- 
22,073 

The  Company’s  corporate  governance  statement  can  be  found  at  the  following  URL:  http://www.danakali.com.au/our-
business/corporate-governance. 

RISK MANAGEMENT 

The  Company  has  established  a  Risk  Management  Policy  which  outlines  the  Board’s  expectations  in  relation  to  risk 
management, responsibilities, risk management objectives, and the principles of its risk management framework. 

The Board, through the Audit and Risk Committee is responsible for overseeing the establishment and implementation of 
effective risk management and internal control systems to manage the Company’s material business risks and for reviewing 
and monitoring the Company’s application of those systems.  

The Audit and Risk Committee continues to work closely with management to assess, monitor and review business risks 
and  to  carry  out  assessments  of  internal  controls  and  processes  for  improvement  opportunities.  In  support  of  this,  the 
Committee receives reports from management on new and emerging risks and related controls and mitigation measures 
that management have implemented.  

A summary of the material business risks of the Company is set out in the below table. 

RISK 
Strategic Risks 
The Group is reliant on the success of a single asset 
located in a remote region in Eritrea. Any adverse event 
affecting the Colluli Potash Project (Project), either during 
its development or following the commencement of 
production, would have a material adverse effect on the 
value of the business. 

Changes to government, existing applicable laws and 
regulations, more stringent interpretations of existing laws 
or inconsistent interpretation or application of existing 
laws by relevant authorities have the potential to 
adversely impact business activities. 

Eritrea has limited local resources, infrastructure and 
skills, has a less tested legislative and regulatory 
framework compared to more established mining 
jurisdictions and is generally perceived as a jurisdiction 
where there is a high risk of corruption. 

Financial Risks 
The Group is yet to commence production and is in its 
development phase, therefore the company has no cash 
generating assets which could put a strain on long -term 
cash flows. 

MITIGATION / CONTROL 

The Group has implemented a comprehensive risk 
management framework to early detect and manage 
adverse events that would affect the Project.  

The Group maintains a strong relationship with a broad 
base of government and community stakeholders to 
monitor the political environment in Eritrea and to stay 
ahead of any legislative and regulatory changes. 

The Group’s public relations and investment strategies 
promote the international awareness of the benefits of 
doing business in Eritrea. As further investment is made 
into the country further infrastructure can be developed.  

The commencement of training programmes in 
conjunction with Government and other mining 
companies is planned to increase the number of skilled 
and semi-skilled persons in Eritrea. 

Whilst the Group has not experienced any corruption in 
Eritrea, the Anti-Bribery & Corruption Policy provides the 
framework for the appropriate conduct when dealing with 
government officials. The Groups’ values further promote 
the proper behaviour of its employees and contractors. 

The Group has adopted robust financial management 
practices to ensure that cash outflows are closely 
governed and that future requirements remain adequate 
to continue as a going concern. 

The Group continues to execute its fund-raising strategies 
to obtain the required capital to fully fund the Project and 
working capital of the business. 

The Group is aware that the economics for the 
development of the Project is strongly linked to the 
market price of SOP and its ability to sell the product. 

The Group continuously monitors the SOP market and 
forecast demand to ensure that the economics of the 
project remain favourable. 

A natural risk mitigant exists against lower SOP prices in 
the form of an industry cost curve, of which Colluli is 
expected to be in the bottom quartile. 

DANAKALI LIMITED ABN 56 097 904 302 

16 

 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

RISK 

The Group is aware of the requirement to raise additional 
funding to finance the Project. Without the required raise, 
the business will not be able to develop the Project and 
long-term cashflow will become a concern. 

The ability for CMSC to spend US$200 million on 
infrastructure and mine development and commence 
Commercial Production before 15 December 2022. 

MITIGATION / CONTROL 
An offtake agreement with Eurochem has been executed 
for up to 100% of the production for the first 10 years of 
the project. There is regular ongoing engagement with 
Eurochem to continue to build the future partnership.  

The Group has established a funding strategy to fund the 
project through debt and equity sources.  

A US$200m debt facility has been secured with African 
Finance Corporation (AFC) and African Export-Import 
Bank (Afreximbank). Drawdown on this facility is subject 
to a number of conditions precedent. A detailed plan is in-
progress to close out these conditions to enable 
drawdown as required by the project. 

The company continues to identify and engage further 
strategic and institutional investors through its advisers 
and brokers. 

The Group is engaged in sourcing necessary funding to 
close the project funding. With regard to the development 
schedule, work is being undertaken by DRA Global to 
compress the development timeline. If it is assessed that 
the company will not be able to achieve the production 
date, CMSC would in the normal course of business, 
apply to the MoEM for an extension of the date. 

The Group is aware that foreign exchange movements 
and interest rate changes could affect the financial 
performance of the company. 

The Group implements appropriate treasury management 
processes and procedures to monitor and manage its 
foreign exchange exposures. 

The Group seeks to pursue natural foreign exchange 
hedges through the negotiation, where appropriate, of 
USD denominated commercial contracts. 

The senior debt funding facility is linked to the LIBOR rate 
which is relatively stable and does not fluctuate 
significantly. The Group monitors the transition of LIBOR 
to SOFR to assess the impact, if any, of this change.  

The Group has regular and effective engagement with the 
Eritrean Ministry of Energy and Mines to ensure that it 
remains compliant with regulatory requirements and that 
the government is made aware of the company’s 
commitments to develop the project. 

The Group has engaged industry experts to develop the 
management systems to ensure that the environment and 
social compliance requirements are achieved.  

The Group has developed succession plans to reduce the 
exposure to the loss of any key personnel. In addition, 
incentive plans have been implemented. 

Compliance Risks 
The Group is aware that the mining industry is subject to a 
number of laws and governmental regulations which need 
to  be  complied  with.  Non-compliance  could  result  to  the 
loss of the Groups’ mining licence. 

The Group is aware of its Environmental & Social 
responsibilities and the impact it would have on the 
company if regulatory compliance requirements have not 
been met. 

Operation/ Project Risks 
The Group is reliant on a number of key personnel. The 
loss of one or more of its key personnel could have an 
adverse impact on the business of the Group 

The  Group  is  in  the  early  stages  of  development  and 
therefore is exposed to various development risks.  

The Group has identified a number of controls to reduce 
its exposure to development risks.  

The Group is reliant on third parties to develop and operate 
the Project, including mining, EPCM, and power contracts. 

The Project is reliant on developing its own infrastructure 
including, processing plant, water and roads.  

During phase 1 and 2, risk reviews were undertaken and 
collated in a project risk register. These reviews will 
continue as the project progresses. 

The Group has awarded contracts or preferential status to 
reputable third-party contractors to develop and operate 
the project. The company continues to engage these 
parties as the Project develops. 

The Group has detailed plans to develop these 
infrastructures and continue to engage with reputable 
contractors. 

Health event that could impact the employee wellbeing or 

The company has developed a business continuity plan in 

DANAKALI LIMITED ABN 56 097 904 302 

17 

 
 
 
 
 
Directors’ Report 

RISK 
disrupt business continuity. 

Reputational Risks 
The Group is aware of the risk that Community and 
Government support could deteriorate if the Colluli project 
does not commence in the near term. 

The Group is aware of the external perception of Eritrea 
with respect to political or economic instability. 
Specifically, allegations of Human Rights violations. 

Health & Safety 
Physical development of the Project has not yet 
commenced, however the Group is aware of the activities 
and the environments in which the project is located 
presents inherent hazards, including the risk of serious 
injury or fatality while working on site. 

The physical remoteness of Project increases the risk of 
commuting to site and the availability of medical 
assistance in the event of an incident. 

PROCEEDINGS ON BEHALF OF THE COMPANY 

MITIGATION / CONTROL 
the event of a business interruption event and developed 
various controls to limit the impact of a Pandemic. 

The Group has appointed an in-country manager to 
regularly engage with the government and community to 
provide regular feedback on the development of the 
project. 

The strategies to complete the funding package to 
develop the project are key to maintaining the Groups 
reputation.   

The Group intends to comply with IFC Performance 
Standards and Equator Principles. 

The business has implemented a number of policies and 
procedures to ensure compliance with fair work and 
human rights practices. 

In recognition of the physical remoteness of the Project, a 
well-equipped medical clinic is planned for on-site. The 
business has engaged with an internationally recognised 
health and safety consultant to assist in to further develop 
these plans.   

Emergency response plans and travel safety strategies 
have been implemented.  

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility 
on behalf of the company for all or any part of those proceedings. 

No proceedings have been brought or intervened in or on behalf of the Company with leave of the Court under section 237 
of the Corporations Act 2001. 

AUDITOR’S INDEPENDENCE DECLARATION 

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out 
separately in this report. 

REMUNERATION REPORT (AUDITED) 

The Remuneration Report outlines the director and executive remuneration arrangements of the Group in accordance with 
the requirements of the Corporations Act 2001 (Cth) and its Regulations. For the purposes of this report, Key Management 
Personnel (KMP) of the Group are defined as those persons having authority and responsibility for planning, directing and 
controlling the major activities of the Group, directly or indirectly, including any director (whether executive or otherwise) of 
the  Company.  For  the  purposes  of  this  report,  the  term  ‘Executive’  includes  the  Chief  Executive  Officer  and  key 
management personnel of the Group. 

The Key Management Personnel of Danakali Ltd and the Group during the financial year to 31 December 2020 were: 

Directors 
S Cornelius 
J Fitzgerald 
J Zhang 
R Connochie 
S Zubairu 
T Adeniji 
N Gregson 
P Donaldson 
A Liebenberg 

Non-Executive Chairman (transitioned to Executive Chairman 26 February 2021) 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director (appointed 23 April 2020) 
Non-Executive Director (appointed 23 April 2020) 
Non-Executive Director (appointed 3 August 2020) 
Non-Executive Director (resigned 3 August 2020) 
Non-Executive Director (resigned 3 August 2020) 

DANAKALI LIMITED ABN 56 097 904 302 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Non-Director Key Management Personnel 
N Wage 
S Tarrant 
C Grant-Edwards 
M Chapman 

Chief Executive Officer (employment terminated 26 February 2021 pursuant to redundancy) 
Chief Financial Officer 
Joint Company Secretary 
Joint Company Secretary 

All of the above persons were key management personnel during the financial year to 31 December 2020 unless otherwise 
stated.  The  information  provided  in  this  remuneration  report  has  been  audited  as  required  by  section  308  (3C)  of  the 
Corporations Act 2001. 

Key Elements of Key Management Personnel Remuneration Strategy 

The remuneration strategy for Danakali Ltd is designed to provide rewards that achieve the following: 

• 
• 

• 
• 
• 
• 

Attract, retain, motivate and reward KMP;  
Reward  KMP  for  Company  and  individual  performance  against  targets  set  by  reference  to  appropriate 
benchmarks; 
Link reward with the strategic goals and performance of the Company; 
Provide remuneration that is competitive by market standards; 
Align executive interests with those of the Company’s shareholders; and 
Comply with applicable legal requirements and appropriate standards of governance. 

The  Company  is  satisfied  that  its  remuneration  framework  reflects  current  business  needs,  shareholder  views  and 
contemporary market practice and is appropriate to attract, motivate, retain and reward employees.  

A summary of the key elements of the current remuneration arrangement is as follows: 

Remuneration 
Component 
Fixed Remuneration 

Item 

Purpose 

•  Base salary 
•  Superannuation 
contributions 
•  Other benefits 

the 

Provide 
competitive 
remuneration with reference 
and 
to 
responsibilities,  market  and 
experience,  to  attract  high 
calibre people. 

role 

Link to  
Performance 
Executive  performance  and 
remuneration  packages  are 
reviewed  at  least  annually 
and 
by 
the 
Remuneration 
and 
Nomination Committee. The 
review  process 
includes 
the 
consideration 
individual’s  performance  in 
addition 
the  overall 
performance of the Group. 

Board 

to 

of 

Performance Based 
Short Term Incentive (STI) 

•  Cash bonus 
•  Options 

Performance Based: 
Long Term Incentive (LTI) 

•  Shares 
•  Options 
•  Performance Rights 

Award of STI linked directly 
to achievement of company 
and 
individual  KPI’s  and 
performance targets. 

Award of LTI linked directly 
to  achievement  of  strategic 
Company objectives. 

Provide  reward  to  KMP  for 
achievement 
the 
of 
individual 
Group 
and 
performance  targets  linked 
the  Company’s  short-
to 
term  goals  and  strategic 
objectives. 

contribution 

Provide  reward  to  KMP  for 
their  continued  service  and 
their 
to 
achieving 
corporate 
objectives set by the Board 
to  ensure 
long-term 
the 
growth of the Company. 

The Remuneration Report has been set out under the following headings: 

a)  Decision Making Authority for Remuneration 
b)    Principles Used to Determine the Nature and Amount of Remuneration 
c)    Voting and Comments Made at the Last Annual General Meeting 
d)   Details of Remuneration 
e)   Service Agreements 
f)    Details of Share Based Compensation 
g)     Equity Instruments Held by Key Management Personnel 
h) 
i)  Other Transactions with Key Management Personnel 
j)    Additional Information 

Loans to Key Management Personnel 

DANAKALI LIMITED ABN 56 097 904 302 

19 

 
 
 
 
 
 
Directors’ Report 

a) Decision Making Authority for Remuneration 

The  Company’s  remuneration  policy  and  strategies  are  overseen  by  the  Remuneration  and  Nomination  Committee  on 
behalf  of  the  Board.  The  Remuneration  and  Nomination  Committee  is  responsible  for  making  recommendations  to  the 
Board on all aspects of remuneration arrangements for key management personnel including: 

• 
• 
• 

• 
• 

the Company’s remuneration policy and framework;  
the remuneration arrangements for the Chief Executive Officer, Executive Chairman and other KMP; 
the  terms and conditions  of long-term  incentives  and short-term  incentives for  the  Chief Executive  Officer  and 
other KMP; 
the terms and conditions of employee incentive schemes; and 
the appropriate remuneration to be paid to non-executive Directors. 

The  Remuneration  and  Nomination  Committee  Charter  is  approved  by  the  Board  and  is  published  on  the  Company’s 
website. Remuneration levels of the Directors and Key Management Personnel are set by reference to other similar sized 
mining and development companies with similar risk profiles and are set to attract and retain  KMP capable of managing 
the Group’s operations. 

Remuneration levels for the Chief Executive Officer and key management personnel are determined by the Board based 
upon recommendations from the Remuneration and Nomination Committee. Remuneration of non-executive directors is 
determined by the Board within the maximum levels approved by the shareholders from time to time.  

b) Principles Used to Determine the Nature and Amount of Remuneration 

The Company’s remuneration practices are designed to attract, retain, motivate and reward high calibre people capable of 
delivering the strategic objectives of the Company. The Company’s Key Management Personnel remuneration framework 
aligns  their  remuneration  with  the  achievement  of  strategic  objectives  and  the  creation  of  value  for  shareholders  and 
conforms with market practice for delivery of reward.  

The Remuneration and Nomination Committee ensures that the remuneration of Key Management Personnel is competitive 
and  reasonable,  acceptable  to  shareholders  and  aligns  remuneration  with  performance.  The  structure  and  level  of 
remuneration  for  key  management  personnel  is  conducted  annually  by  the  Remuneration  and  Nomination  Committee 
relative to the Company’s circumstances, size, nature of business and performance. 

Remuneration of Non-Executive Directors 

Fees and payments  to  non-executive  Directors  reflect  the demands  which  are  made  on,  and  the  responsibilities  of  the 
directors. Non-executive directors’ fees and payments are reviewed annually by the Board. The Board at times receives 
advice from independent remuneration consultants to ensure non-executive Directors fees and payments are appropriate 
and in line with the market. No advice was received during the period.  

The general principles of non-executive Directors compensation are: 

• 
• 

Non-executive Directors are paid a base fee prior to any statutory superannuation payments;  
Additional fees are paid to Directors who serve on the board sub-committees; and 
Adjustments  may  be  made  in  the  event  that  a  specific  non-executive  Director’s  contribution  warrants  an 
adjustment. Such adjustments are at the recommendation of the board.        

Fees for the non-executive directors are determined within an aggregate directors’ fee pool limit of $500,000 as approved 
by  shareholders  on  27  May  2019.  Effective  from  27 May  2019,  the  base  fee paid  to  each  Non-Executive  Director  was 
increased from $40,000 to $60,000 per annum.  In response to COVID-19, effective 1 May 2020 until 31 October 2020, the 
base fee paid to each Non-Executive Director was reduced from $60,000 to $48,000 per annum. Effective from 1 March 
2021, Non-Executive Director base fees were reduced to $40,000 per annum. 

Remuneration of Chairman 

Chairman’s fees are determined independently to the fees of non-executive directors based on comparative roles in the 
external market and the specific requirements that the Company has of the Chairman.  

The Chairman is not present at any of the discussions relating to the determination of his own remuneration.  

Remuneration of Non-Director Key Management Personnel 

The Company’s remuneration and reward framework is designed to ensure reward structures are aligned with shareholders’ 
interest by: 

• 
• 
• 

• 

Being market competitive to attract and retain high calibre individuals; 
Rewarding high individual performance; 
Recognising  the  contribution  of  each  Non-Director  key  management  personnel  to  the  contributed  growth  and 
success of the Company; and 
Ensuring that long term incentives are linked to shareholder value. 

To achieve these objectives, the remuneration of Non-Director key management personnel may comprise a fixed salary 
component and an ‘at risk’ variable component linked to performance of the individual and the Company as a whole. Fixed 
remuneration  comprises  base  salary,  superannuation  contributions  and  other  defined  benefits.  ‘At  risk’  variable 
remuneration comprises both short term and long-term incentives. 

DANAKALI LIMITED ABN 56 097 904 302 

20 

 
 
 
 
Directors’ Report 

The remuneration and reward framework for Non-Director key management personnel may consist of the following areas: 

i) 
ii) 
iii) 

Fixed Remuneration  
Variable Short-Term Incentives 
Variable Long-Term Incentives  

The combination of these would comprise the Non-Director key management personnel’s total remuneration. 

i) 

Fixed Remuneration  

The fixed remuneration for each senior executive is influenced by the nature and responsibilities of each role and 
knowledge,  skills  and  experience  required  for  each  position.  Fixed  remuneration  provides  a  base  level  of 
remuneration which is market competitive and comprises a base salary and statutory superannuation. It is structured 
as a total employment cost package, which may be delivered as a combination of cash and prescribed non-financial 
benefits at the executives’ discretion. 

Non-Director key management personnel are offered a competitive base salary that comprises the fixed component 
of pay and rewards. External remuneration consultants may provide analysis and advice to ensure base pay is set 
to reflect the market for a comparable role. No external advice was taken this period. Base salary for  Non-Director 
key management personnel is reviewed annually to ensure the executives’ pay is competitive with the market. The 
pay of Non-Director key management personnel is also reviewed on promotion. There is no guaranteed pay increase 
included in any Non-Director key management personnel’s contract. 

In response to COVID-19, effective 1 May 2020 until 31 October 2020, the  fixed remuneration paid to each KMP 
was reduced by 20%. 

ii) 

Variable Remuneration – Short Term Incentives (STI) 

The Danakali Ltd Short-Term Incentive Scheme applies to executives in the Company and is designed to link any 
STI payment with the achievement by each   Non-Director key Management Personnel of specified key performance 
indicators (KPI’s) which are in turn linked to the Company’s strategic objectives and targets.  

The Board has the discretion to reduce or suspend any bonus payments where Company circumstances render it 
appropriate. 

Information in relation to STI awarded for performance year FY19 

In line with the recommendation from the Remuneration and Nomination Committee, the Board formally approved 
the results of the FY19 key performance indicators (KPIs) on 23 March 2020.  Following board approval received in 
FY20, an offer of zero exercise price options (ZEP Options) was made to eligible employees, resulting in the formal 
issue of 947,041 ZEP Options occurring in the current year.  The share based payment expense associated with 
the ZEP Options has been recognised in the current year. 

The Board approved KPIs for prior 2019 year were linked to the following: 

• 
• 
• 
• 

Securing senior debt 
Securing funds from equity raising 
Operational readiness 
License to develop 

Information in relation to STI awarded for performance year FY20 

Following a review of performance against FY20 key performance indicators (KPIs), the Board determined that no 
STIs would be awarded in respect of FY20. 

Information in relation to STI awarded for performance year FY21 

The Board has approved KPIs for the upcoming 2021 year being: 

Secure balance of Colluli funding and maintain Senior Lender Support 
Successful completion of process test work 

• 
• 
•  Mining Services, Power Contract and Camp Contract signed subject to conditions precedent  
• 

No ESG, Health and Safety or corporate governance incidents and no notice of licence breach. 

iii) 

Variable Remuneration – Long Term Incentives (LTI) 

The Company does not currently have a formal long term incentive plan approved by shareholders in place under 
which long term incentives are offered.  No long term incentives have been provided to employees during the year.   

In  previous  financial  years,  long  term  incentives  have  been  provided  to  employees  in  the  form  of  non-plan 
performance rights, and performance rights under the Performance Rights Plan (PRP).  The PRP was re-approved 
by shareholders at the general meeting held 17 November 2014.  

Details of options issued to  Non-Director key management personnel in the previous years can be found in section 
f(i) below.  

Details of performance rights issued to Non-Director key management personnel can be found in section f(ii) below. 

Further performance rights details can be found in Note 22 to the financial statements.   

DANAKALI LIMITED ABN 56 097 904 302 

21 

 
 
 
 
 
Directors’ Report 

All performance rights will automatically expire on the earlier of the expiry date or the date the holder ceases to be 
an employee of the Company, unless the Board determines to vary the expiry date in the event the holder ceased 
to be an employee because of retirement, redundancy, death or total and permanent disability and such other cases 
the Board may determine. Performance rights granted under the PRP will carry no dividend or voting rights. When 
the vesting conditions have been met, each performance right will be converted into one ordinary share. 

c)  Voting and Comments Made at the Last Annual General Meeting 

The Company received approximately 98% of votes in favour of its Remuneration Report for the financial year ending 31 
December  2020  and  received  no  specific  feedback  on  its  Remuneration  Report  at  the  Annual  General  Meeting  or 
throughout the period. 

d) Details of Remuneration 

Details of the remuneration of the directors and other Non-Director key management personnel of Danakali Ltd are set out 
in the following table.  The disclosed directors’ fees are inclusive of committee fees.

DANAKALI LIMITED ABN 56 097 904 302 

22 

 
 
 
Directors’ Report 

Key management personnel of the Company for the financial year to 31 December 2020: 

Financial Year to 
31 December 2020 

Short-Term 
Benefits 

Post-
Employment 

Long Term 
Benefits 

Share Based Payments  

Total 
Remuneration 

Performance 
related (h) 

Salary 
 and Fees  
$ 

Super- 
annuation 
$ 

Long Service 
Leave (c) 
$ 

Shares 

$ 

STI 
Options(b)(f)(g) 
$ 

LTI 
Options(b)(d) 
$ 

Performance 
Rights(b) (d) 
$ 

$ 

% 

 Non-Executive Directors 
 S Cornelius (g) 
 P Donaldson (g) 
 J Fitzgerald (g) 
 J Zhang (g) 
 R Connochie(g) 
 A Liebenberg (g) 
 N Gregson (g) 
 S Zubairu (g) 
 T Adeniji (g) 
Other Non-Director Key 
Management Personnel 
 N Wage (f) 
 S Tarrant (f) 
 C Grant-Edwards (a) 
 M Chapman (a) 
 TOTAL 

Note: 

91,985 

42,465 
70,000 

54,000 
56,485 

47,763 
25,268 
35,067 

35,067 

450,993 
254,970 
37,950 

37,950 

1,239,963 

7,546 
4,034 
6,650 

- 

- 
- 
- 

- 
- 

40,569 
23,119 

- 
- 
81,918 

- 
- 

- 
- 

- 
- 
- 

- 
- 

12,562 
5,307 

- 
- 

17,869 

- 
- 

- 
- 

- 
- 
- 

- 
- 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 
- 
- 

- 
- 

3,567 
- 

- 
(111,319) 

- 
- 

- 
- 
- 

- 
- 

- 
- 

- 
- 
- 

- 
- 

226,094 
116,145 

- 
- 

58,435 
18,587 

- 
- 

52,881 
- 

- 
- 

103,098 
(64,820) 

76,650 
54,000 

56,485 
47,763 
25,268 

35,067 
35,067 

841,534 
418,128 

37,950 
37,950 

342,239 

80,589 

(58,438) 

1,704,140 

3% 
0% 

0% 
0% 

0% 
0% 
0% 

0% 
0% 

40% 
32% 

0% 
0% 

27% 

(a)  Company secretarial services are provided through Bellatrix Corporate Pty Ltd.  Fees charged are on an arms-length basis.  In response to COVID-19, fees were reduced by 10% over the six-month 

period from May to October 2020. 

(b)  The recorded values of options will only be realised by the KMP’s in the event the Company’s share price exceeds the option exercise price.  The recorded values of performance rights will only be 

realised by the KMP’s in the event the Company achieves its stated objectives, which is expected to create further value for shareholders. 

(c)  Long service leave reported in this table represents amounts accrued during the year. 
(d)  This amount refers to the share-based payment expense/(reversal) recorded in the statement of comprehensive income during the period in respect of the options and performance rights to KMP’s 

(refer details below). 
In response to COVID-19, salaries were reduced by 20% over the six-month period from May to October 2020. 
In response to COVID-19, non-executive director base fees were reduced by 20% over the six-month period from May to October 2020. 

(e) 
(f) 
(g)  Refers to ZEP Options issued constituting a short term incentive (STI) award in respect of the FY19 year results (as detailed above). 
(h)  Performance related percentage calculated in reference to share based payments divided by total remuneration (excluding reversal amounts). 

DANAKALI LIMITED ABN 56 097 904 302 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

Key management personnel of the Company for the financial year to 31 December 2019: 

Financial Year to 
31 December 2019 

Short-Term 
Benefits 

Post-
Employment 

Long Term 
Benefits 

Share Based Payments  

Total 
Remuneration 

Performance 
related (h) 

Salary 
 and Fees (e) 
$ 

Super- 
annuation 
$ 

Long Service 
Leave (f) 
$ 

Shares 

STI Options 

$ 

$ 

LTI Options (d) 
(g) 
$ 

Performance 
Rights (d) (g) 
$ 

$ 

% 

 Non-Executive Directors 
 S Cornelius (a) 
 P Donaldson 

 J Fitzgerald 
 J Zhang  

 R Connochie 
 A Liebenberg 
 Executive Directors 
 S Cornelius (a) 
Other Non-Director Key 
Management Personnel 
 N Wage (b) 
 S Tarrant 
 C Grant-Edwards (c) 
 M Chapman (c) 
 TOTAL 

Note: 

99,497 

78,514 
68,451 

52,473 
58,554 

78,823 

69,028 

306,504 
271,651 

48,000 
48,000 

1,179,495 

- 

7,459 
6,503 

- 

- 
- 

- 

29,668 
25,156 
- 

- 
68,786 

- 
- 

- 
- 

- 
- 

- 

4,189 

(14) 
- 

- 

4,175 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 

- 

- 
- 

- 
- 

- 
15,865 

33,656 

130,241 

75,382 
- 

- 

- 
18,919 

- 
- 

- 
- 

- 

160,138 

(145) 
- 

- 

99,497 
104,892 

74,954 
52,473 

58,554 
94,688 

102,684 

630,740 

372,030 
48,000 

48,000 

255,144 

178,912 

1,686,512 

- 
18% 

- 
- 

- 
17% 

33% 

46% 

20% 
- 

- 

26% 

(a)  Mr S Cornelius transitioned from the role of Executive Chairman to Non-Executive Chairman on 25 June 2019. 
(b)  Mr Wage was appointed Chief Executive Officer 25 March 2019.  
(c)  Company secretarial services are provided through Bellatrix Corporate Pty Ltd.  Fees charged are on an arms-length basis.    
(d)  The recorded values of options will only be realised by the KMP’s in the event the Company’s share price exceeds the option exercise price.  The recorded values of performance rights will only be 

realised by the KMP’s in the event the Company achieves its stated objectives, which is expected to create further value for shareholders. 

(e)  Amounts shown in salary and fees includes annual leave movements during the year. 
(f)  Long service leave reported in this table represents amounts accrued during the year. 
(g)  This amount refers to the share-based payment expense recorded in the statement of comprehensive income during the period in respect of the options and performance rights to KMP’s (refer details 

below). 

(h)  Performance related percentage calculated in reference to share based payments divided by total remuneration (excluding reversal amounts). 

DANAKALI LIMITED ABN 56 097 904 302 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The relative proportions of remuneration that are linked to performance and those that are fixed are as follows: 

Name 
Non-Executive Directors 
 S Cornelius 
 J Fitzgerald 
 J Zhang  
 R Connochie 
 N Gregson 
 S Zubairu 
 T Adeniji 
 P Donaldson 
 A Liebenberg 
Other Non-Director Key 
Management Personnel 
N Wage 
S Tarrant 
C Grant-Edwards 
M Chapman 

e) Service Agreements 

Financial Year to 31 December 2020 

Fixed Remuneration 

At risk – STI 

At risk - LTI 

97% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 
100% 

60% 
68% 
100% 
100% 

- 
- 
- 
- 
- 
- 
- 
- 
- 

27% 
28% 
- 
- 

3% 
- 
- 
- 
- 
- 
- 
- 
- 

13% 
4% 
- 
- 

Remuneration and other terms of employment for the executive managers are formalised in employment contracts. Other 
major provisions of the agreements relating to remuneration are set out below. 

N Wage, Chief Executive Officer: 

•  Appointed 25 March 2019 to role of CEO 
•  Engaged as a permanent full-time employee 
•  Effective from 1 January 2020, Mr Wage’s salary was increased to €257,500 per annum plus superannuation at 

• 

the Australian statutory rate and health insurance for Mr Wage and his dependents 
In response to COVID-19, effective from 1 May 2020 until 31 October 2020, Mr Wage’s salary was reduced by 20% 
to €206,000 per annum plus superannuation at the Australian statutory rate  
•  Notice period of six months, required to be given by either party for termination 

S Tarrant, Chief Financial Officer 
•  Appointed 12 June 2017 
•  Engaged as a permanent full-time employee 
•  Effective  from  1  January  2020,  Mr  Tarrant’s  salary  was  increased  to  $306,000  per  annum  inclusive  of 

• 

superannuation  
In response to COVID-19, effective from 1 May 2020 until 31 October 2020, Mr Tarrant’s salary  was reduced by 
20% to $244,800 per annum inclusive of superannuation  

•  Notice period of three months, required to be given by either party for termination 

f) Details of Share Based Compensation 

(i) Options 

During the year, the following options were issued to KMP’s as part of remuneration: 

▪ 

▪ 

471,030 unlisted options with an exercise price of $0.00 each expiring 31 December 2021 (no vesting conditions 
due to options being issued in compensation for satisfaction of historical KPIs) to Mr Niels Wage, 

241,968 unlisted options with an exercise price of $0.00 each expiring 31 December 2021 (no vesting conditions 
due to options being issued in compensation for satisfaction of historical KPIs) to Mr Stuart Tarrant; and 

representing the STI award as equity in lieu of cash in relation to performance against 31 December 2019 KPIs. 

There were no new options granted to key management personnel during the year, other than listed above. 

DANAKALI LIMITED ABN 56 097 904 302 

25 

 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The terms and conditions of each grant of options constituting key management personnel remuneration that remain on 
issue to current key management personnel at 31 December 2020 are set out in the following table: 

Grant date 

Vesting and first 
exercise date 

Expiry date 

Number of 
Options 

Exercise 
price 

27 May 2019 

24 January 2020 

24 January 2022 

13 March 2019 

13 March 2020 

13 March 2022 

30 May 2019 

31 January 2020 

30 May 2022 

30 May 2019 

31 July 2020 

30 May 2022 

301,040 

583,000 

725,000 

725,000 

20 August 2020 

28 August 2020 

31 December 2021 

712,998 

$1.031 

$1.108 

$1.114 

$1.114 

$0.000 

Value per 
option at 
grant date 

$0.124 

$0.161 

$0.130 

$0.130 

$0.480 

Vested and 
exercisable 
% 
100% (a) 

100% (a) 
100% (a) 

100% (a) 
100% (b) 

Total Options 

Note: 

(a)  Options vest subject to service condition being met 
(b)  No vesting conditions 

3,047,038 

Details of options over ordinary shares in the Company, provided as remuneration to key management personnel are set 
out in the following table.  

Year 
of 
grant 
2019 
2019 
2020 
2019 
2020 

Year in 
which 
options 
vest 
2020 
2020 
2020 
2020 
2020 

Number of 
options 
granted 
301,040 
1,450,000 
471,030 
583,000 
241,968 
3,047,038 

Value of 
options at 
grant date 
$37,234 
$188,676 
$226,094 
$93,670 
$116,145 

Unamort-ised 
value of 
options at 31 
Dec 2020 
- 
- 
- 
- 
- 

Number of 
options 
vested 
301,040 
1,450,000 
471,030 
583,000 
241,968 
3,047,038 

Vested 
and 
exercisable 
100% 
100% 
100% 
100% 
100% 

Name 
S Cornelius 
N Wage 
N Wage 
S Tarrant 
S Tarrant 
Total Options 

There were no remuneration options exercised by key management personnel during the year.  

Options will automatically expire on the earlier of the expiry date or the date the holder ceases to be an employee of the 
Company, unless the Board determines to vary the expiry date in the event the holder ceased to be an employee because 
of retirement, redundancy, death or total and permanent disability and such other cases the Board may determine.  

When exercisable, each option is convertible into one ordinary share.  Further information on the options is set out in note 
22. 

(ii) Performance Rights 

There were no new performance rights granted to key management personnel during the year. 

The terms and conditions of each grant of performance rights constituting key management personnel remuneration that 
remain on issue at 31 December 2020 are as set out in the following table: 

Name 

P M Donaldson 
S Tarrant 
S Tarrant 
N Wage 

Year of 
grant 

2014 
2017 
2017 
2019 

Performance rights 
granted 

Number of performance 
rights vested 

Class 

Number 

In prior 
periods 

In current 
period 

Performance 
rights 
forfeited 

Class 4 
Class 6 
Class 7 
Class 9 (c) 

2,450,000 
50,000 
50,000 
1,000,000 

1,650,000 
50,000 (a) 
20,000 
100,000 

- 
- 
- 
- 

800,000 
- 
30,000 (b) 
- 

Total 
Unvested 

- 
- 
- 
90% 

(a) Includes 25,000 performance rights in respect of which the performance hurdle was met in the year ended 31 December 2019 and were 
formally converted 13 January 2020.  

(b) Includes 15,000 performance rights in respect of which the performance hurdle failed to be met in the year ended 31 December 2019 
and were formally forfeited 13 January 2020. 

(c) Class 9 performance rights were granted on 30 May 2019.  The fair value of rights at grant date was $0.75 per right.  The rights do not 
have an expiry date, but unvested rights are subject to forfeiture upon employee ceasing to be employed.  As at 31 December 2020, the 
unamortised value of the rights is $536,981.  The 900,000 Class 9 performance rights which were on issue at 31 December 2020 were 
forfeited subsequent to year end. 

The performance rights on issue to key management personnel, as set out above, vest, subject to the following vesting 
conditions: 

DANAKALI LIMITED ABN 56 097 904 302 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

These conditions were selected to incentivise the progression of the Project development. 

Class 4:  
• 

Class 6:  
• 

• 

• 
• 

• 

• 

300,000 upon completion of a Prefeasibility Study and the release of the study results to market  (vested March 
2015); 
650,000 upon completion of a Definitive Feasibility Study and release of study results to market (vested November 
2015); 
700,000 upon awarding of the Colluli mining licence (vested February 2017); and 
800,000 upon commencement of construction of the production facility.  On 3 August 2020, Mr Paul Donaldson 
resigned as Non-executive Director and were forfeited as a result. 

10,000 upon successful completion of a dual listing of the Company on the London stock exchange (vested during 
2018 and shares issued July 2018); 
15,000 upon Endeavour Financial being paid its first milestone success fee which is linked to a letter of finance 
support from a lending institution (vested October 2019); and 
25,000 upon term sheets being signed for the project financing of the Colluli project (vested during December 2019 
and shares issued January 2020). 

Class 7:  

• 

• 
• 

• 

10,000 upon market announcement of a binding offtake agreement to support debt funding of the project (vested 
during 2018 and shares issued June 2018); 
10,000 upon market announcement on completion of FEED (vested during 2018 and shares issued March 2018); 
15,000 upon completion of a strategic investment at greater than  30-day VWAP plus 10% (performance hurdle 
forfeited as not met at December 2019 and rights were formally removed from the register in January 2020); and 
15,000 on signing a debt term sheet for project financing or debt is secured from a strategic investor (forfeited June 
2019). 

Class 9: 

• 

• 

• 

• 

100,000 when CMSC commences early works at Colluli provided this occurs in 2019 (vested December 2019 and 
shares issued January 2020); 
300,000 when construction at Colluli is considered to be 50% complete provided construction is materially on time 
and on budget and Danakali are meeting safety standards (forfeited subsequent to year end); 
500,000  when  CMSC  commences  commercial  production  at  Colluli  provided  this  is  materially  on  time  and  on 
budget, meeting safety and product quality standards (forfeited subsequent to year end); and 
100,000 when CMSC have shipped and been paid for 100,000t of SOP provided this occurs materially on time, 
meeting safety and product quality standards (forfeited subsequent to year end). 

No performance rights held by key management personnel were forfeited during the year, other than those detailed above.  
Subsequent to year end, all the Class 9 performance rights were forfeited. 

DANAKALI LIMITED ABN 56 097 904 302 

27 

 
 
 
 
 
Directors’ Report 

g) Equity Instruments Held by Key Management Personnel 

(i) Shares 

No shares were granted as remuneration during the year ended 31 December 2020.  

The  number  of shares  in  the Company  held during  the  financial  period by each  director of  Danakali  Ltd  and other  key 
management personnel of the Group, including their personally related parties, are set out in the following tables.   

Financial Year to 
31 December 2020 

Balance at 
31 December 
2019 

Granted as 
compensation 

Received 
on exercise of 
remuneration 
options 

Received / 
entitled to 
receive on 
conversion of 
performance 
rights 

On market 
purchases/ 
(sales) 

Other 

Balance at 
31 
December 
2020 

Shares 

 Directors  

 S Cornelius  
 J Fitzgerald  
 J Zhang 

 R Connochie 
 N Gregson 

 S Zubairu 
 T Adeniji 

 P Donaldson  

 A Liebenberg 

 Other KMP 
 N Wage 
 S Tarrant 

 C Grant-Edwards 
 M Chapman 

10,328,965 
526,453 
- 

- 
- 

- 
- 

2,957,751 

- 

100,000 
229,857 

- 
- 

 TOTAL 

14,143,026 

- 
- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 

- 
- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 

- 
- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

- 

3,162,161 
- 
- 

-  13,491,126 
526,453 
- 
- 
- 

- 
- 

- 
- 

- 

- 

- 
- 

13,156 
13,156 

- 
- 

- 
- 
(2,957,751)(a)  
- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

100,000 
229,857 

13,156 
13,156 

3,188,473 

(2,957,751)  14,373,748 

(a) At the date of resignation on 3 August 2020, Mr Donaldson held 2,957,751 shares.  

(ii) Options 

The numbers of options over ordinary shares in the Company held during the financial period by each director of Danakali 
Ltd and other Key Management Personnel of the Group, including their personally related parties, are set out in the following 
tables. 

Financial Year to 
31 December   
2020 

Balance at 
31 December 
2019 

Granted 

Exercised 

Expired 

Cancelled 

Balance at 
31 December 
2020 

Vested  
and 
exercisable 

Unvested 

Options 

 Directors  

 S Cornelius 

 P Donaldson 
 J Fitzgerald 
 J Zhang 

 R Connochie  
 A Liebenberg 

 N Gregson 
 S Zubairu 

 T Adeniji 

 Other KMP  

 N Wage 
 S Tarrant 

601,040 

100,000 
250,000 
100,000 

500,000 
500,000 

- 
- 

- 

- 

- 
- 
- 

- 
- 

- 
- 

- 

1,450,000 
583,000 

471,030 
241,968 

 C Grant-Edwards 
 M Chapman 

- 
- 

- 
- 

 TOTAL 

4,084,040 

712,998 

DANAKALI LIMITED ABN 56 097 904 302 

- 

- 
- 
- 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 

(300,000) 

(100,000) 
(250,000) 
(100,000) 

(500,000) 
(500,000) 

- 
- 

- 

- 
- 

- 
- 

(1,750,000) 

- 

- 
- 
- 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 

301,040 

301,040 

- 
- 
- 

- 
- 

- 
- 

- 

- 
- 
- 

- 
- 

- 
- 

- 

1,921,030  1,921,030 
824,968 

824,968 

- 
- 

- 
- 

3,047,038  3,047,038 

- 

- 
- 
- 

- 
- 

- 
- 

- 

- 
- 

- 
- 

- 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

 (iii) Performance Rights held by Key Management Personnel 

Movements in Performance Rights held by Key Management Personnel are as set out in the following table: 

Financial Year to 
31 December 2020 

Performance Rights 

Balance 
at 31 
December 
2019 

Granted as 
Remuneration 

Vested 

Forfeited 

Other 

 Directors  
 S Cornelius 
 P Donaldson 
 J Fitzgerald 
 J Zhang 
 R Connochie 
 A Liebenberg 
 N Gregson 
 S Zubairu 
 T Adeniji 
 Other KMP  
 N Wage(b) 
 S Tarrant 
 C Grant-Edwards 
 M Chapman 
 TOTAL 

- 
800,000 
- 
- 
- 
- 
- 
- 
- 

900,000 
- 
- 
- 
1,700,000 

- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

- 
(800,000) (a) 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
(800,000) 

Note: 
(a) 
(b)  Performance rights lapsed subsequent to year end on 26 February 2021. 

Lapse of performance rights upon ceasing to be a Director pursuant terms of Performance Rights Plan. 

h) Loans to Key Management Personnel 

There were no loans to key management personnel during the period. 

i) Other Transactions with Key Management Personnel 

There were no other transactions with key management personnel during the period. 

j) Additional Information 

Unvested 
Balance 
at 31 
December 
2020 

- 
- 
- 
- 
- 
- 
- 
- 
- 

900,000 
- 
- 
- 
900,000 

- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

The  remuneration  structure  has  been  set  up  with  the  objective  of  attracting  and  retaining  the  highest  calibre  staff  who 
contribute to the success of the Company’s performance and individual rewards. The remuneration policies seek a balance 
between the interests of stakeholders and competitive market remuneration levels. The overall level of key management 
personnel compensation takes into account the performance of the Group over a number of years and the stage of activities 
the Company is engaged in.  

During the period, corporate and project  development activities were undertaken to progress the Colluli Potash Project. 
The remuneration paid during the period is commercially reasonable for a development stage mining company. Company 
performance is measured against a comparable list of companies operating in the same market segment. 

The Group is still in the development stage and revenue streams only relate to interest earned on surplus funds from capital 
raisings held at bank. The net losses after tax reflect the remeasurement loss of the receivable at fair value arising from the 
change in the loan repayment profile, foreign exchange loss on the loan receivable denominated in USD and administrative 
costs incurred by the Group.  The table below shows the performance of the Group over the last 5 reporting periods: 

Financial Year 
Basic loss per share 
(Cents)  

Share Price  

31 Dec 2020 

31 Dec 2019 

31 Dec 2018 

31 Dec 2017 

31 Dec 2016 

(2.59) 

$0.315 

(1.16) 

$0.60 

(2.66) 

$0.74 

(2.85) 

$0.715 

(2.35) 

$0.48 

(Loss) for the period 

($8,259,370) 

($3,148,734) 

($6,944,413) 

($6,839,936) 

($4,925,558) 

The Company continues to review its remuneration framework to ensure it reflects current business needs,  shareholder 
views and contemporary market practice and remains appropriate to attract, motivate, retain and reward employees. 

- - END OF REMUNERATION REPORT - - 

DANAKALI LIMITED ABN 56 097 904 302 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

MANAGEMENT REPORT AND RESPONSIBILITY STATEMENT 

In accordance with the requirements set out in DTR4.1 of the Disclosure and Transparency Rules in the United Kingdom, 
the Directors’ Report and Corporate Governance Statement, incorporated by reference, when taken as a whole, form the 
Management Report. 

The Directors (as listed under Corporate Information) confirm to the best of their knowledge, that: 

a) 

b) 

the consolidated financial statements and notes to the financial statements were prepared in accordance with 
applicable accounting standards, give a true and fair view of the assets, liabilities, financial position and profit 
and loss of the Group and the undertakings included in the consolidation taken as a whole; and 

the Directors’ Report includes a fair review the development and performance of the business and the position 
of the Group and the undertakings included in the consolidation taken as a whole, together with a description 
of the principal risks and uncertainties they face. 

Signed in accordance with a resolution of the directors. 

Seamus Cornelius 
EXECUTIVE CHAIRMAN 
Perth, 31 March 2021 

DANAKALI LIMITED ABN 56 097 904 302 

30 

 
 
 
 
 
 
 
 
Directors’ Report 

Competent Persons and Responsibility Statements 

Competent Persons Statement (Sulphate of Potash and Kieserite Mineral Resource) 

Colluli has a JORC-2012 compliant Measured, Indicated and Inferred Mineral Resource estimate of 1,289Mt @11% K20 Equiv. and 7% 
Kieserite. The Mineral Resource contains 303Mt @ 11% K20 Equiv. and 6% Kieserite of Measured Resource, 951Mt @ 11% K20 Equiv. 
and 7% Kieserite of Indicated Resource and 35Mt @ 10% K20 Equiv. and 9% Kieserite of Inferred Resource. 

The  information  relating  to the  Colluli  Mineral  Resource  estimate  is  extracted  from the  report  entitled  “Colluli  Review  Delivers Mineral 
Resource Estimate of 1.289Bt” disclosed on 25 February 2015 and the report entitled “In excess of 85 million tonnes of Kieserite defined 
within  Colluli  Project  Resource  adds  to  multi  agri-commodity  potential”  disclosed  on  15  August  2016,  which  are  available  to  view  at 
www.danakali.com.  The  Company  confirms  that  it  is  not  aware  of  any  new  information  or  data  that  materially  affects  the  information 
included  in  the  original  market  announcement  and,  in  the  case  of  estimates  of  Mineral  Resources  or  Ore  Reserves,  that  all  material 
assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not 
materially changed. The Company confirms that the form and context in which the Competent Person’s findings are presented have not 
been materially modified from the original market announcement. 

Competent Persons Statement (Sulphate of Potash Ore Reserve) 

Colluli Proved and Probable Ore Reserve is reported according to the JORC Code and estimated at 1,100Mt @ 10.5% K 2O Equiv. The 
Ore  Reserve  is classified  as  285Mt  @  11.3% K2O  Equiv. Proved and  815Mt @  10.3%  K2O Equiv. Probable.  The  Colluli SOP Mineral 
Resource includes those Mineral Resources modified to produce the Colluli SOP Ore Reserves. 

The  information  relating  to  the  Colluli  Ore  Reserve  is  extracted  from  the  report  entitled  “Colluli  Ore  Reserve  update”  disclosed  on 
19 February 2018 and is available to view at www.danakali.com. The Company confirms that it is not aware of any new information or data 
that materially affects the information included in the original market announcement and, in the case of estimates of Mineral Resources or 
Ore Reserves, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement 
continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s 
findings are presented have not been materially modified from the original market announcement. 

Competent Persons Statement (Rock Salt Mineral Resource) 

Colluli has a JORC-2012 compliant Measured, Indicated and Inferred Mineral Resource estimate of 347Mt @ 96.9% NaCl. The Mineral 
Resource estimate contains 28Mt @ 97.2% NaCl of Measured Resource, 180Mt @ 96.6% NaCl of Indicated Resource and 139Mt @ 
97.2% NaCl of Inferred Resource. 

The information relating to the Colluli Rock Salt Mineral Resource estimate is extracted from the report entitled “+300M Tonne Rock Salt 
Mineral Resource Estimate Completed for Colluli” disclosed on 23 September 2015 and is available to view at  www.danakali.com. The 
Company confirms that it is not aware of any new information or data that materially affects the information included in the original market 
announcement and, in the case of estimates of Mineral Resources or Ore Reserves, that all material assumptions and technical parameters 
underpinning  the  estimates  in  the  relevant  market  announcement  continue  to  apply  and  have  not  materially  changed.  The  Company 
confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the 
original market announcement. 

AMC Consultants Pty Ltd (AMC) independence 

In reporting the Mineral Resources and Ore Reserves referred to in this public release, AMC acted as an independent party, has no interest 
in  the  outcomes  of  Colluli  and  has  no  business  relationship  with  Danakali  other than  undertaking those  individual  technical  consulting 
assignments as engaged, and being paid according to standard per diem rates with reimbursement for out-of-pocket expenses. Therefore, 
AMC and the Competent Persons believe that there is no conflict of interest in undertaking the assignments which are the subject of the 
statements. 

Quality control and quality assurance 

Danakali exploration programs follow standard operating and quality assurance procedures to ensure that all sampling techniques and 
sample  results  meet  international  reporting  standards.  Drill  holes  are  located  using  GPS  coordinates  using  WGS84  Datum,  all 
mineralisation intervals are downhole and are true width intervals. 

The  samples  are  derived  from  HQ  diamond  drill  core,  which  in  the  case  of  carnallite  ores,  are  sealed  in  heat-sealed  plastic  tubing 
immediately as it is drilled to preserve the sample. Significant sample intervals are dry quarter cut using a diamond saw and then resealed 
and double bagged for transport to the laboratory. 

Halite  blanks  and  duplicate samples  are  submitted  with  each  hole. Chemical  analyses  were conducted  by Kali-Umwelttechnik  GmBH, 
Sondershausen,  Germany,  utilising  flame  emission  spectrometry,  atomic  absorption  spectroscopy  and  ion  chromatography.  Kali-
Umwelttechnik (KUTEC) has extensive experience in analysis of salt rock and brine samples and is certified according by DIN EN ISO/IEC 
17025 by the Deutsche Akkreditierungsstelle GmbH (DAR). The laboratory follows standard procedures for the analysis of potash salt 
rocks chemical analysis (K+, Na+, Mg2+, Ca2+, Cl-, SO4
2-, H2O) and X-ray diffraction (XRD) analysis of the same samples as for chemical 
analysis  to  determine  a  qualitative  mineral  composition,  which  combined  with  the  chemical  analysis  gives  a  quantitative  mineral 
composition. 

Forward looking statements and disclaimer 

The information in this document is published to inform you about Danakali and its activities. Danakali has endeavored to ensure that the 
information  enclosed  is  accurate at the  time  of  release,  and  that  it  accurately  reflects the  Company’s  intentions. All  statements  in  this 
document, other than statements of historical facts, that address future production, project development, reserve or resource potential, 
exploration  drilling,  exploitation  activities,  corporate transactions  and  events  or  developments that  the  Company  expects  to  occur,  are 
forward looking statements. Although the Company believes the expectations expressed in such statements are based on reasonable 

DANAKALI LIMITED ABN 56 097 904 302 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

assumptions, such statements are not guaranteeing of future performance and actual results or developments may differ materially from 
those in forward-looking statements. 

Factors that could cause actual results to differ materially from those in forward-looking statements include market prices of potash and, 
exploitation and exploration successes, capital and operating costs, changes in project parameters as plans continue to be evaluated, 
continued availability of capital and financing and general economic, market or business conditions, as well as those factors disclosed in 
the Company’s filed documents. 

There can be no assurance that the development of Colluli will proceed as planned. Accordingly, readers should not place undue reliance 
on forward looking information. Mineral Resources and Ore Reserves have been reported according to the JORC Code, 2012 Edition. To 
the extent permitted by law, the Company accepts no responsibility or liability for any losses or damages of any kind arising out of the use 
of any information contained in this document. Recipients should make their own enquiries in relation to any investment decisions. 

Mineral Resource, Ore Reserve, production target, forecast financial information and financial assumptions made in this announcement 
are consistent with assumptions detailed in the Company’s ASX announcements dated 25 February 2015, 23 September 2015, 15 August 
2016, 1 February 2017, 29 January 2018, and 19 February 2018 which continue to apply and have not materially changed. The Company 
is not aware of any new information or data that materially affects assumptions made. 

No representation or warranty, express or implied, is or will be made by or on behalf of the Company, and no responsibility or liability is or 
will  be  accepted  by  the  Company  or  its  affiliates,  as  to  the  accuracy,  completeness  or  verification  of  the  information  set  out  in  this 
announcement, and nothing contained in this announcement is, or shall be relied upon as, a promise or representation in this  respect, 
whether as to the past or the future. The Company and each of its affiliates accordingly disclaims, to the fullest extent permitted by law, all 
and any liability whether arising in tort, contract or otherwise which it might otherwise have in respect of this announcement or any such 
statement. 

The distribution of this announcement outside the United Kingdom may be restricted by law and therefore any persons outside the United 
Kingdom  into  whose  possession  this  announcement  comes  should  inform  themselves  about  and  observe  any  such  restrictions  in 
connection with the distribution of this announcement. Any failure to comply with such restrictions may constitute a violation of the securities 
laws of any jurisdiction outside the United Kingdom.

DANAKALI LIMITED ABN 56 097 904 302 

32 

 
 
 
 
 
 
 
 
Ernst & Young 
11 Mounts Bay Road 
Perth WA 6000, Australia 
GPO Box M939 Perth WA 6843 

  Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Auditor's independence declaration to the Directors of Danakali 
Limited 

As lead auditor for the audit of the financial report of Danakali Limited for the financial year ended 31 
December 2020, I declare to the best of my knowledge and belief, there have been: 

a. 

no contraventions of the auditor independence requirements of the Corporations Act 2001 in 
relation to the audit; and   

b. 

no contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Danakali Limited and the entities it controlled during the financial year. 

Ernst & Young 

Gavin Buckingham 
Partner 
Perth 
31 March 2021 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

GB:AJ:DNK:058 

 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Profit or Loss and Other 
Comprehensive Income 
FOR THE YEAR ENDED 31 DECEMBER 2020 

REVENUE AND OTHER INCOME 
Interest revenue 
Sundry 

EXPENSES 
Depreciation expense 
Loss on disposal of plant and equipment 
Administration expenses 
Share based payment expense 
Net gain/(loss) on financial assets classified at fair value through profit or 
loss 
Share of net gain/(loss) of joint venture 
Foreign exchange gain/(loss)  

LOSS BEFORE INCOME TAX 

Income tax expense 

LOSS FOR THE YEAR 

Notes 

2020 
$ 

2019 
$ 

4 

9 
9 
5 
22 

8 
10 

7 

71,841 
117,500 

81,338 
2,169 

(3,939) 
(3,499) 
(3,493,175) 
(420,063) 

(5,880) 
(3,074) 
(2,780,202) 
(730,096) 

(2,669,808) 

4,400,730 

15,242 
(1,873,469) 

(2,957,269) 
(1,156,450) 

(8,259,370) 

(3,148,734) 

- 

- 

(8,259,370) 

(3,148,734) 

OTHER COMPREHENSIVE INCOME 
Items that may be reclassified to profit or loss in subsequent periods 
Share of foreign currency translation reserve relating to equity accounted 
investment 

OTHER COMPREHENSIVE LOSS FOR THE YEAR, NET OF TAX 

10,14 

(1,550,097) 

(1,550,097) 

(18,178) 

(18,178) 

TOTAL COMPREHENSIVE LOSS FOR THE YEAR 

(9,809,467) 

(3,166,912) 

Loss per share attributable to the ordinary equity holders of the 
Company: 

Basic loss per share (cents per share) 
Diluted loss per share (cents per share) 

17 
17 

(2.59) 
(2.59) 

(1.16) 
(1.16) 

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes.

DANAKALI LIMITED ABN 56 097 904 302 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position 
AS AT 31 DECEMBER 2020 

CURRENT ASSETS 
Cash and cash equivalents 
Receivables 
Prepayments 

TOTAL CURRENT ASSETS 

NON-CURRENT ASSETS 
Receivables 
Investment in joint venture 
Plant and equipment 

TOTAL NON-CURRENT ASSETS 

TOTAL ASSETS 

CURRENT LIABILITIES 
Trade and other payables 
Provisions 

TOTAL CURRENT LIABILITIES 

NON-CURRENT LIABILITIES 
Provisions 

TOTAL NON-CURRENT LIABILITIES 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 
Issued capital 
Reserves 
Accumulated losses 

TOTAL EQUITY 

Notes 

2020 
$ 

2019 
$ 

6 
8 

8 
10 
9 

11 
12 

12 

13 
14 
15 

9,738,794 
103,045 
411,808 

10,253,647 

12,504,442 
34,194,212 
12,401 

46,711,055 

33,800,104 
281,804 
269,878 

34,351,786 

15,204,815 
27,975,738 
13,998 

43,194,551 

56,964,702 

77,546,337 

726,271 
73,002 

799,273 

11,794,757 
80,623 

11,875,380 

65,684 

65,684 

45,229 

45,229 

864,957 

11,920,609 

56,099,745 

65,625,728 

109,058,372 
12,793,237 
(65,751,864) 

56,099,745 

109,194,951 
13,923,271 
(57,492,494) 

65,625,728 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

DANAKALI LIMITED ABN 56 097 904 302 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Notes 

Issued Capital 
$ 

Share Based 
Payments 
$ 

Foreign Currency 
Translation 
$ 

Accumulated 
Losses 
$ 

Total Equity 
$ 

Reserves 

BALANCE AT 1 JANUARY 2020 
Loss for the period  
Other comprehensive Loss  

Total comprehensive loss for the period  

Transactions with owners in their capacity as owners: 
Shares issued 
Costs of capital raised 
Share based payments 

BALANCE AT 31 DECEMBER 2020 

BALANCE AT 1 JANUARY 2019 
Loss for the period  
Other comprehensive loss  

Total comprehensive loss for the period  

Transactions with owners in their capacity as owners: 
Shares issued 
Costs of capital raised 
Share based payments 

14 

13 
13 
14 

14 

13 
13 
14 

109,194,951 
- 
- 

- 

- 
(136,579) 
- 

11,962,019 
- 
- 

- 

- 
- 
420,063 

1,961,252 
- 
(1,550,097) 

(1,550,097) 

(57,492,494) 
(8,259,370) 
- 

(8,259,370) 

- 
- 
- 

- 
- 
- 

65,625,728 
(8,259,370) 
(1,550,097) 

(9,809,467) 

- 
(136,579) 
420,063 

109,058,372 

12,382,082 

411,155 

(65,751,864) 

56,099,745 

79,576,117 
- 
- 

- 

32,413,295 
(2,794,461) 
- 

11,231,923 
- 
- 

- 

- 
- 
730,096 

1,979,430 
- 
(18,178) 

(18,178) 

(54,343,760) 
(3,148,734) 
- 

(3,148,734) 

- 
- 
- 

- 
- 
- 

BALANCE AT 31 DECEMBER 2019 

109,194,951 

11,962,019 

1,961,252 

(57,492,494) 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

DANAKALI LIMITED ABN 56 097 904 302 

38,443,710 
(3,148,734) 
(18,178) 

(3,166,912) 

32,413,295 
(2,794,461) 
730,096 

65,625,728 

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Cash Flows 
FOR THE YEAR ENDED 31 DECEMBER 2020 

CASH FLOWS FROM OPERATING ACTIVITIES 
Interest received 
Payments to suppliers and employees 

71,898 
(2,953,402) 

NET CASH OUTFLOW USED IN OPERATING ACTIVITIES 

16(a) 

(2,881,504) 

81,693 
(2,620,388) 

(2,538,695) 

Notes 

2020 
$ 

2019 
$ 

CASH FLOWS FROM INVESTING ACTIVITIES 
Funding of joint venture 
Payments for plant and equipment 

NET CASH OUTFLOW USED IN INVESTING ACTIVITIES 

CASH FLOWS FROM FINANCING ACTIVITIES 
Proceeds from issues of ordinary shares 
Payment of costs of capital raised 

NET CASH INFLOW FROM FINANCING ACTIVITIES 

NET INCREASE / (DECREASE) IN CASH  
Cash at the beginning of the financial year 
Net foreign exchange differences 

CASH AT THE END OF THE YEAR 

(17,566,388) 
(5,841) 

(17,572,229) 

(4,407,612) 
- 

(4,407,612) 

- 
(3,302,478) 

(3,302,478) 

(23,756,211) 
33,800,104 
(305,099) 

6 

9,738,794 

32,413,295 
(126,994) 

32,286,301 

25,339,994 
9,550,585 
(1,090,475) 

33,800,104 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes. 

DANAKALI LIMITED ABN 56 097 904 302 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements  
FOR THE YEAR ENDED 31 DECEMBER 2020 

1.  GENERAL INFORMATION 

Danakali Ltd (Danakali or the Company) is a for profit company limited by shares, incorporated and domiciled in Australia, 
and whose shares are publicly traded on the Australian Securities Exchange (ASX) and the London Stock Exchange (LSE). 
The consolidated financial report of the group as at, and for the year ended 31 December 2020 comprises the Company 
and its subsidiaries (together referred to as the Group).  The address of the registered office is Level 1, 2A / 300 Fitzgerald 
Street, North Perth, WA, 6006. 

The financial statements are presented in the Australian currency.  

The financial report of Danakali for the year ended 31 December 2020 was authorised for issue by the Directors on 31 
March 2021. The directors have the power to amend and reissue the financial statements. 

The nature of the operations and principal activities of the consolidated entity are described in the Directors’ Report. 

2.  BASIS OF PREPARATION 

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies 
have been consistently applied to all the periods presented, unless otherwise stated.  

These general purpose consolidated financial statements have been prepared in accordance with Australian Accounting 
Standards,  other  authoritative  pronouncements  of  the  Australian  Accounting  Standards  Board,  Australian  Accounting 
Interpretations and the Corporations Act 2001. 

The  consolidated  financial  statements  of  the  Danakali  Ltd  Group  also  comply  with  International  Financial  Reporting 
Standards (IFRS) as issued by the International Accounting Standards Board (IASB).  

These consolidated financial statements have been prepared under the historical cost convention, except for the loan to 
the joint venture that has been measured at fair value. 

(a)  New standards, interpretations and amendments adopted by the Group 

The Group applied all new and amended Accounting Standards and Interpretations that were effective as at 1 January 
2020, including: 

AASB  2019-1  Conceptual  Framework  for  Financial  Reporting  and  relevant  amending  standards  (Conceptual 
Framework) 

The revised Conceptual Framework includes some new concepts, provides updated definitions and recognition criteria for 
assets and liabilities and clarifies some important concepts. It is arranged in eight chapters, as follows: 

▪  Chapter 1 – The objective of financial reporting 
▪  Chapter 2 – Qualitative characteristics of useful financial information 
▪  Chapter 3 – Financial statements and the reporting entity 
▪  Chapter 4 – The elements of financial statements 
▪  Chapter 5 – Recognition and derecognition 
▪  Chapter 6 – Measurement 
▪  Chapter 7 – Presentation and disclosure 
▪  Chapter 8 – Concepts of capital and capital maintenance 

AASB 2019-1 has also been issued, which sets out the amendments to affected standards in order to update references 
to the revised Conceptual Framework. The changes to the Conceptual Framework may affect the application of AASB in 
situations where no standard applies to a particular transaction or event. In addition, relief has been provided in applying 
AASB  3  and  developing  accounting  policies  for  regulatory  account  balances  using  AASB  108,  such  that  entities  must 
continue to apply the definitions of an asset and a liability (and supporting concepts) in the 2010 Conceptual Framework, 
and not the definitions in the revised Conceptual Framework. 

At 1 January 2020 it was determined that the adoption of the Conceptual Framework had no material impact on the Group. 

AASB 2018-7 Definition of Material (Amendments to AASB 101 and AASB 108) 

This Standard amends AASB 101 Presentation of Financial Statements and AASB 108 Accounting Policies, Changes in 
Accounting Estimates and Errors to align the definition of ‘material’ across the standards and to clarify certain aspects of 
the definition. The amendments clarify that materiality will depend on the nature or magnitude of information. An entity will 
need to assess whether the information, either individually or in combination with other information, is material in the context 
of  the  financial  statements.  A  misstatement  of  information  is  material  if  it  could  reasonably  be  expected  to  influence 
decisions made by the primary users. 

At 1 January 2020 it was determined that the adoption of AASB 2018-7 had no material impact on the Group. 

DANAKALI LIMITED ABN 56 097 904 302 

38 

 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

(b)  New accounting standards and interpretations not yet effective 

Australian Accounting Standards that have recently been issued or amended but are not yet effective and have not been 
adopted by the Group for the annual reporting year ended 31 December 2020. The relevant standards are outlined in the 
table below. 

Application date 

of standard 

for Group 

1 January 2022 

1 January 2022 

1 January 2023  1 January 2023 

1 January 2022 

1 January 2022 

Reference 

Title 

Summary 

AASB 2014-
10 

Amendments to 
Australian 
Accounting 
Standards – Sale 
or Contribution of 
Assets between an 
Investor and its 
Associate or Joint 
Venture 

AASB 
2020-1 

Amendments to 
AASs – 
Classification of 
Liabilities as 
Current or Non-
current  

AASB 
2020-3 

Amendments to 
AASB 137 – 
Onerous Contracts 
– Cost of Fulfilling 
a Contract 

The amendments clarify that a full gain or 
loss is recognised when a transfer to an 
associate or joint venture involves a 
business as defined in AASB 3 Business 
Combinations. Any gain or loss resulting 
from the sale or contribution of assets that 
does not constitute a business, however, is 
recognised only to the extent of unrelated 
investors’ interests in the associate or joint 
venture. 
In December 2015, the IASB postponed the 
effective date of the amendments to IFRS 10 
and IAS 28 indefinitely pending the outcome 
of its research project on the equity method 
of accounting.   

A liability is classified as current if the entity 
has no right at the end of the reporting period 
to defer settlement for at least 12 months 
after the reporting period. The AASB recently 
issued amendments to AASB 101 
Presentation of Financial Statements to 
clarify the requirements for classifying 
liabilities as current or non-current. 
Specifically:  
▪ 

The amendments specify that the 
conditions which exist at the end of the 
reporting period are those which will be 
used to determine if a right to defer 
settlement of a liability exists.  

▪  Management intention or expectation 

▪ 

does not affect classification of liabilities.  
In cases where an instrument with a 
conversion option is classified as a 
liability, the transfer of equity 
instruments would constitute settlement 
of the liability for the purpose of 
classifying it as current or non-current.  

AASB 137 defines an onerous contract as a 
contract in which the unavoidable costs of 
meeting the obligations under the contract 
exceed the economic benefits expected to 
be received under it. Unavoidable cost is the 
lower of the cost of fulfilling the contract and 
any compensation or penalties arising from 
failure to fulfil it.  
AASB 137 does not specify which costs to 
include in determining the cost of fulfilling a 
contract. Consequently, AASB 137 was 
amended to clarify that when assessing 
whether a contract is onerous, the cost of 
fulfilling the contract comprises all costs that 
relate directly to the contract, which includes 
both the:  
▪ 

Incremental costs of fulfilling that 
contract (e.g., materials and labour); and  

▪  An allocation of other costs that relate 
directly to fulfilling contracts (e.g., 

DANAKALI LIMITED ABN 56 097 904 302 

39 

 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Reference 

Title 

Summary 

Application date 

of standard 

for Group 

AASB 
2020-3 

Amendment to 
AASB 9 – Fees in 
the ‘10 per cent’ 
Test for 
Derecognition of 
Financial Liabilities 
(Part of Annual 
Improvements 
2018–2020 Cycle) 

depreciation of property, plant and 
equipment)  

An entity shall apply these amendments to 
contracts for which it has not yet fulfilled all 
its obligations at the beginning of the annual 
reporting period in which it first applies the 
amendments (the date of initial application). 
Comparative information is not restated. 
Instead, the cumulative effect of initially 
applying the amendments is recognised as 
an adjustment to the opening balance of 
retained earnings or other component of 
equity, as appropriate, at the date of initial 
application.  

Under AASB 9, an existing financial liability 
that has been modified or exchanged is 
considered extinguished when the 
contractual terms of the new liability are 
substantially different, measured by the “10 
per cent” test. That is, when the present 
value of the cash flows under the new terms, 
including any fees paid or received, is at 
least 10 per cent different from the present 
value of the remaining cash flows of the 
original financial liability.  
The amendment to AASB 9 clarifies that fees 
included in the 10 per cent test are limited to 
fees paid or received between the borrower 
and the lender, including amounts paid or 
received by them on the other’s behalf. 
When assessing the significance of any 
difference between the new and old 
contractual terms, only the changes in 
contractual cash flows between the lender 
and borrower are relevant. Consequently, 
fees incurred on the modification or 
exchange of a financial liability paid to third 
parties are excluded from the 10 per cent 
test.  

1 January 2022 

1 January 2022 

(c)  Going concern 

The  financial  statements  have  been  prepared  on  a  going  concern  basis  which  contemplates  the  continuity  of  normal 
business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business. 

At the date of this report, the directors are satisfied there are reasonable grounds to believe that the Group will be able to 
continue its planned activities and the Group will be able to meet its obligations as and when they fall due. 

At balance date, the Group had cash and cash equivalents of $9,738,794 (31 December 2019: $33,800,104) and a net 
working capital surplus of $9,454,374 (31 December 2019: $22,476,406).  Whilst the existing cash reserves are sufficient 
to cover the working capital requirements of the Group for the next 12 months, the Group has commenced execution of 
the  project  development  and  as  such,  additional  funding  will  be  necessary  to  carry  out  these  planned  activities.  The 
directors  are  confident  that  the  Group  will  be  able  to  obtain  the  additional  funding  requirement  to  continue  with  the 
development of the project as evidenced by the execution of documentation for a conditional US$200M debt facility.  

The balance of the funding is being pursued through a mix of debt, equity and quasi-equity instruments for Danakali and 
CMSC.  Where such  financing  was likely  to  be  delayed,  as was  experienced  during  2020  in part  due  to  the  COVID-19 
pandemic, the directors seek to defer its planned capital expenditure on the project. 

Under  the  mining  agreement  entered  into  between  the  Government  of  the  State  of  Eritrea  and  Colluli  Mining  Share 
Company  (CMSC)  dated  31  January  2017  (Mining  Agreement),  CMSC  is  obliged  to  spend  US$200  million  on 
infrastructure and mine  development  within  the  area  of  the  Colluli  project  mining  licences  and commence  Commercial 
Production in the 36 months following the provision of formal Notice of Commencement of Mine Development (the Notice) 
to the Ministry of Energy and Mines (MoEM).  The Notice, dated 16 December 2019, was accepted by MoEM on 21 July 

DANAKALI LIMITED ABN 56 097 904 302 

40 

 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

2020 (ASX announcement 22 July 2020). The granted time by the MoEM to commence Commercial Production and spend 
US$200M on infrastructure and mine development is 36 months from submission of the Notice (15 December 2022).  

The  ability  for  CMSC  to  spend  US$200  million  on  infrastructure  and  mine  development  and  commence  Commercial 
Production before 15 December 2022 is determined by two factors; available funding and the development schedule. With 
regard to the availability of funding, as described above, the Group is engaged in sourcing necessary funding to close the 
project  funding.  With  regard  to  the  development  schedule,  work  is  being  undertaken  by  DRA  Global  to  compress  the 
development timeline. The combination of the timing of funding and schedule compression may not be sufficient to satisfy 
the 15 December 2022 date. Should this be the case, CMSC would, in the normal course of business, apply to the MoEM 
for an extension of the date. Based on informal discussions with the MoEM and our partners, and previous experience in 
Eritrea,  the  directors  are  satisfied  that  there  are  reasonable  grounds  to  believe  that  an  extension  will  be  granted  if 
requested. 

Should the Group not achieve the matters set out above, there is uncertainty whether the Group would continue as a going 
concern and therefore whether it would realise its assets and extinguish its liabilities in the normal course of business and 
at  the  amounts  stated  in  the  financial  report.    The  financial  statements  do  not  include  any  adjustment  relating  to  the 
recoverability  or  classification  of  recorded  asset  amounts  or  to  the  amounts  or  classification  of  liabilities  that  might  be 
necessary should the Group not be able to continue as a going concern. 

(d)  Principles of consolidation 

Subsidiaries are all entities over which the Group has control.  The Group controls an entity when the Group is exposed 
to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through 
its power to direct the activities of the entity.  Subsidiaries are fully consolidated from the date on which control is transferred 
to the Group.  They are de-consolidated from the date that control ceases.  

The  acquisition  method  of  accounting  is  used  to  account  for  business  combinations  by  the  Group.  Intercompany 
transactions, balances and unrealised gains on transactions between Group companies are eliminated.  Unrealised losses 
are also eliminated unless the transaction provides evidence of an impairment of the transferred asset.  Accounting policies 
of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group. 

(e)  Segment reporting  

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision 
maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the 
operating segments, has been identified as the full Board of Directors. 

(f)  Foreign currency translation 

(i) Functional and presentation currency 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary 
economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are 
presented in Australian dollars, which is Danakali's functional and presentation currency. 

(ii) Transactions and balances 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates 
of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the 
translation  at  period  end  exchange  rates  of  monetary  assets  and  liabilities  denominated  in  foreign  currencies  are 
recognised in profit or loss. 

(iii) Foreign operations 

The results and financial position of foreign operations (none of which has the currency of a hyperinflationary economy) 
that have a functional currency different from the presentation currency are translated into the presentation currency as 
follows: 

• 

• 

• 

assets and liabilities for each statement of financial position presented are translated at the closing rate at the 
date of that statement of financial position; 
income and expenses for each statement of comprehensive income are translated at average exchange rates 
(unless that is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction 
dates, in which case income and expenses are translated at the dates of the transactions); and  
all resulting exchange differences are recognised in other comprehensive income. 

When a foreign operation is sold or any borrowings forming part of the net investment are repaid, a proportionate share of 
such exchange differences is reclassified to profit or loss, as part of the gain or loss on sale where applicable. 

(g) 

Interest revenue  

Interest revenue is recognised using the effective interest rate method. 

(h) 

Income tax  

The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on the 
applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to 
temporary differences and to unused tax losses. 

DANAKALI LIMITED ABN 56 097 904 302 

41 

 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the 
reporting period in the countries where the Company’s subsidiaries operate and generate taxable income. Management 
periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject 
to  interpretation.  It  establishes  provisions  where  appropriate  on  the  basis  of  amounts  expected  to  be  paid  to  the  tax 
authorities. 

Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases 
of assets and liabilities and their carrying amounts in the financial statements at the reporting date. However, the deferred 
income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business 
combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is 
determined  using  tax  rates  (and  laws)  that  have  been  enacted  or  substantially  enacted  by  the  reporting  date  and  are 
expected to apply when the related deferred income tax asset is realised, or the deferred income tax liability is settled. 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. 

Deferred  tax  assets  and  liabilities  are  offset  when  there  is  a  legally  enforceable  right  to  offset  current  tax  assets  and 
liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are 
offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise  the 
asset and settle the liability simultaneously.  

Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other 
comprehensive  income or  directly in equity.  In  this case, the  tax is  also  recognised  in  other comprehensive  income  or 
directly in equity, respectively. 

(i)  Leases 

Group as Lessee  

The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the 
right to control the use of an identified asset for a period of time in exchange for consideration. 

(i)  Right of use asset 

The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is 
available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, 
and  adjusted  for  any  remeasurement  of  lease  liabilities.  The  cost  of  right-of-use  assets  includes  the  amount  of  lease 
liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any 
lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the 
lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated 
useful life and the lease term. Right-of-use assets are subject to impairment. 

(ii) Lease Liabilities 

At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease 
payments  to  be  made  over  the  lease  term.  The  lease  payments  include  fixed  payments  (including  in-substance  fixed 
payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts 
expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase 
option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term 
reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a 
rate are recognised as expense in the period on which the event or condition that triggers the payment occurs. 

In  calculating  the  present  value  of  lease  payments,  the  Group  uses  the  incremental  borrowing  rate  at  the  lease 
commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the 
amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In 
addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a 
change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset. 

The Group recognised the lease payments as an expense on a straight line basis over the lease term.   

The Group has elected not to recognise right of use assets and lease liabilities for short term leases and low value assets. 

(iii) Short-term leases and leases of low-value assets 

The Group applies the short-term lease recognition exemption for those leases that have a lease term of 12 months or less 
from  the  commencement  date  and  do  not  contain  a  purchase  option.  It  also  applies  the  lease  of  low-value  assets 
recognition exemption to leases of plant and equipment that are considered of low value. Lease payments on short-term 
leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term. 

(j) 

Impairment of assets 

Assets are reviewed for impairment annually to determine if events or changes in circumstances indicate that the carrying 
amount may not be recoverable.  

An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. 
The  recoverable  amount  is  the  higher  of  an  asset’s  fair  value  less costs  to sell  and  value  in  use.  For the  purposes  of 

DANAKALI LIMITED ABN 56 097 904 302 

42 

 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

assessing impairment, assets are consolidated at the lowest levels for which there are separately identifiable cash inflows 
which are largely independent of the cash inflows from other assets (cash-generating units). Non-financial assets other 
than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date. 

(k)  Cash and cash equivalents 

For Consolidated Statement of Cash Flows presentation purposes, cash and cash equivalents includes cash on hand, 
deposits held at call with financial institutions and, other short-term highly liquid investments with original maturities of three 
months or less that are readily convertible to known amounts of cash and which are subject to insignificant risk of changes 
in value. 

(l)  Receivables 

(i) Initial recognition 

Receivables are initially recognised and measured at fair value. Receivables that are held to collect contractual cash flows 
and  are  expected  to  give  rise  to  cash  flows  representing  solely  payments  of  principal  and  interest  are  classified  and 
subsequently measured at amortised cost. Receivables that do not meet the criteria for amortised cost are measured at 
fair value through profit or loss (FVTPL).  The loan to Colluli Mining Share Company is measured at FVTPL.   

(ii) Subsequent measurement 

Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject 
to impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired. 

Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net 
changes in fair value recognised in the statement of profit or loss.   

(iii) Impairment 

The group assesses on a forward looking basis, the expected credit losses associated with its debt instruments carried at 
amortised cost. The amount of expected credit losses is updated at each reporting date to reflect changes in credit risk 
since initial recognition of the respective financial instrument. The expected credit losses on financial assets are estimated 
based on the Group’s historic credit loss experience, adjusted for factors that are specific to the debtors, general economic 
conditions and an assessment of both the current as well as forecast conditions at the reporting date.  

In relation to all other receivables measured at amortised cost, the Group applies the credit loss model. The expected 
credit loss model requires the Group to account for expected credit losses and changes in those expected credit losses at 
each reporting date to reflect changes in credit risk since initial recognition of the financial asset. In particular, the Group 
measures the loss allowance at an amount equal to lifetime expected credit loss (“ECL”) if the credit risk on the instrument 
has increased significantly since initial recognition. On the other hand, if the credit risk on the financial instrument has not 
increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an 
amount equal to the ECL within the next 12 months.  

The Group considers an event of default has occurred when a financial asset is more than 90 days past due or external 
sources indicate that the debtor is unlikely to pay its creditors, including the Group. A financial asset is credit impaired 
when there is evidence that the counterparty is in significant financial difficulty or a breach of contract, such as a default or 
past due event has occurred. The Group writes off a financial asset when there is information indicating the counterparty 
is in severe financial difficulty and there is no realistic prospect of recovering the contractual cash flow. 

(m)  Investment in joint venture 

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to 
the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, which 
exists only when decisions about the relevant activities require unanimous consent of the parties sharing control. 

The Group’s investment in a joint venture is accounted for using the equity method.  

Under  the  equity  method,  the  investment  in  a  joint  venture  is  initially  recognised  at  cost.  The  carrying  amount  of  the 
investment is adjusted to recognise changes in the Group’s share of net assets of the joint venture since the acquisition 
date. Goodwill relating to the joint venture is included in the carrying amount of the investment and is neither amortised nor 
individually tested for impairment. 

The statement of profit or loss reflects the Group’s share of the results of operations of the joint venture. Any change in 
other  comprehensive  income  of  those  investees  is  presented  as  part  of  the  Group’s  other  comprehensive  income.  In 
addition, when there has been a change recognised directly in the equity of the joint venture, the Group recognises its 
share of any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from 
transactions between the Group and the joint venture are eliminated to the extent of the interest in the joint venture. 

The aggregate of the Group’s share of profit or loss of a joint venture is shown on the face of the statement of profit or loss 
outside operating profit and represents profit or loss after tax and non-controlling interests in the subsidiaries of the joint 
venture. 

The financial statements of the joint venture are prepared for the same reporting period as the Group. When necessary, 
adjustments are made to bring the accounting policies in line with those of the Group. 

DANAKALI LIMITED ABN 56 097 904 302 

43 

 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

After application of the equity method, the Group determines whether it is necessary to recognise an impairment loss on 
its investment in its joint venture. At each reporting date, the Group determines whether there is objective evidence that 
the investment in the joint venture is impaired. If there is such evidence, the Group calculates the amount of impairment 
as the difference between the recoverable amount of the joint venture and its’ carrying value, then recognises the loss as 
‘Share of profit of the equity accounted investment’ in profit or loss. 

Upon loss of joint control over a joint venture, the Group measures and recognises any retained investment at its fair value. 
Any difference between the carrying amount of the joint venture upon loss of joint control and the fair value of the retained 
investment and proceeds from disposal is recognised in profit or loss. 

(n)  Plant and equipment 

All plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly 
attributable to the acquisition of the items.  

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only 
when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item 
can be measured reliably. The carrying amount of any component accounted for as a separate asset is de-recognised 
when replaced. All other repairs and maintenance are charged to profit or loss during the reporting period in which they 
are incurred. 

Depreciation  of  plant  and  equipment  is  calculated  using  the  straight-line  basis  so  as  to  write  off  the  net  cost  or  other 
revalued amount of each asset over its expected useful life to its estimated residual value.   

The assets’ residual values and useful lives are reviewed, and adjusted prospectively if appropriate, at each reporting date. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater 
than its estimated recoverable amount. 

Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in profit 
or loss. When revalued assets are sold, it is Group’s policy to transfer the amounts included in other reserves in respect of 
those assets to retained earnings. 

(o)  Exploration and evaluation costs 

Acquired exploration and evaluation costs are capitalised. Ongoing exploration and evaluation costs are expensed in the 
period they are incurred. 

(p)  Development Expenditure costs 

When  proven  mineral  reserves  are  determined  and  an  application  for  development  has  been  submitted  subsequent 
development  expenditure  is  capitalised  and  classified  within  development  capital  expenditure,  a  non-current  asset, 
provided  commercial  viability  conditions  continue  to  be  satisfied.  Capitalised  exploration  and  evaluation  expenditure  is 
reclassified into capitalised development and maintained on the consolidated balance sheet as a non-current asset and 
evaluated for impairment annually.  On completion of development, all development capital expenditure and exploration 
and  evaluation  expenditure  are  reclassified  as  either  plant  and  equipment  or  other  mineral  assets  and  depreciation 
commences.   

(q)  Trade and other payables 

These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial  period 
which are unpaid. The amounts are unsecured, non-interest bearing and are paid on normal commercial terms.  

(r)  Employee benefits 

(i) Wages and salaries, annual leave and long service leave 

Liabilities for wages and salaries, including non-monetary benefits, and other short terms benefits expected to be settled 
within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting 
date and are measured at the amounts expected to be paid when the liabilities are settled. 

The long term benefits are measured using the projected unit credit valuation method. 

The liability for long service leave is recognised in the provision for employee benefits and measured as the present value 
of expected future payments to be made in respect of services provided by employees up to the reporting date. 

(ii)  Share-based payments 

The  Group  provides  benefits  to  employees  (including  directors)  of  the  Group  in  the  form  of  share-based  payment 
transactions,  whereby  employees  render  services  in  exchange  for  options  or  rights  over  shares  (‘equity-settled 
transactions’) refer to note 22. 

The cost of these equity-settled transactions with employees is measured by reference to the fair value at the date at which 
they  are  granted.  The  fair value  of  options is  determined  by  an  internal valuation  using a  Black-Scholes  option  pricing 
model. The fair value of performance rights is determined by consideration of the Company’s share price at the grant date. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in 
which the performance and service conditions are fulfilled, ending on the date on which the relevant employees become 

DANAKALI LIMITED ABN 56 097 904 302 

44 

 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

fully entitled to the award (‘vesting date’). 

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the 
extent to which the vesting period has expired and (ii) the number of options or rights that, in the opinion of the directors of 
the  Company,  will  ultimately  vest.  This  opinion  is  formed  based  on  the  best  available  information  at  balance  date.  No 
adjustment  is  made  for  the  likelihood  of  market  performance  conditions  being  met  as  the  effect  of  these  conditions  is 
included in the determination of fair value at grant date. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a 
market condition or awards with non-vesting conditions. 

Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense 
not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award 
and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they 
were a modification of the original award. 

(s) 

Interest-bearing loans and borrowings 

All loans and borrowings are initially recognised at the fair value less directly attributable transaction costs. 

After  initial  recognition,  interest-bearing loans  and  borrowings  are  subsequently  measured  at  amortised  cost  using  the 
effective interest rate method. 

Borrowings are classified as current liabilities unless the Consolidated Entity has the unconditional right to defer settlement 
of the liability for at least 12 months after the reporting date. 

(t)  Borrowing costs 

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (i.e. an asset that 
necessarily takes a substantial period of time to get ready for its intended use or sale) are capitalised as part of the cost of 
that asset. Borrowing costs are capitalised from the date that sufficient funding has been secured and unconditional and 
the  project  development  execution  has  started.  This  judgment  will  be  reviewed  periodically  relative  to  the  project 
development.  All other borrowing costs are expensed in the period they occur. Borrowing costs consist of interest and 
other costs that an entity incurs in connection with the borrowing of funds.  

(u) 

Issued capital 

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are 
shown in equity as a deduction, net of tax, from the proceeds. 

(v)  Earnings per share 

(i) Basic earnings per share 

Basic earnings per share is calculated by dividing the profit or loss attributable to owners of the Company, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during 
the financial period, adjusted for bonus elements in ordinary shares issued during the period. 

(ii) Diluted earnings per share 

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account 
the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the 
weighted  average  number  of shares  assumed  to  have been  issued  for  no consideration in  relation  to  dilutive  potential 
ordinary shares. 

(w)  Critical accounting judgements, estimates and assumptions   

The  preparation  of  these  financial  statements  requires  the use  of  certain  critical  accounting  estimates.  It  also  requires 
management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a 
higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the  financial 
statements are: 

(i) Impairment 

The Group assesses impairment of all assets at each reporting date by evaluating conditions specific to the Group and to 
the particular asset that may lead to impairment. The investment in CMSC joint venture is tested for impairment when there 
is objective evidence of impairment. As at 31 December 2020 the Group assessed that, no indicator of impairment existed 
(31 December 2019: Nil). 

(ii) Interest in Joint Arrangement and measurement of loan receivable 

The Group accounts for its 50% interest in CMSC as a joint venture using the equity method.  

Danakali holds 3 of 5 CMSC Board seats, however in reference to certain material decisions which are reserved for Majority  
Shareholder  approval,  being  a  shareholder(s)  holding  at  least  a  75%  interest  in  the  share  capital  of  CMSC.    Neither 
ENAMCO of STB Eritrea Pty Ltd (Danakali’s wholly owned subsidiary) hold a 75% shareholding in CMSC and as such 
material decisions require unanimous approval of CMSC directors. Additionally, the annual budget for CMSC is required 
to be approved by the shareholders with a simple majority. As each shareholder holds 50% of the shares, this is interpreted 

DANAKALI LIMITED ABN 56 097 904 302 

45 

 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

as a simple majority therefore can only be achieved if both shareholders agree. This indicates there is no control by one 
party. In light of the considerations mentioned,  it has been determined that the interest in CMSC is more appropriately 
classified as an interest in a joint venture and has been accounted for using the equity method.  

The assumptions applied in determining the fair value of the loan to the joint venture includes determining the timing of 
cash receipts and  the discount rate applied.  The fair value of the loan has been measured using valuation techniques 
under a discounted cash flow (DCF) model, as fair value cannot be measured on quoted prices in active markets.  The 
inputs to a DCF are taken from observable markets where possible, but where this is not feasible, a degree of judgment is 
required in establishing fair value.  Judgments include consideration of inputs including foreign exchange risk, interest rate 
risk, credit risk, development risk and country risk.   At 31 December 2020 a discount rate of 21% (31 December 2019: 
21%)  was  applied,  based  on  management’s  judgement  of  the  underlying  risks.  The  timing  of  cash  receipts  has  been 
adjusted according to management’s best estimate and it is currently estimated that receipts commence in the June 2026 
quarter (2019: June 2024 quarter). 

Further context is detailed in note 10. 

(iii) Share based payment transactions  

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity 
instruments at the date at which they are granted. The fair value of options is determined by an internal valuation using a 
Black-Scholes option pricing model, using the assumptions detailed in note 22. 

The fair value of performance rights is determined by the share price at the date of grant and consideration of the probability 
of the vesting condition being met. 

(x)  Goods and Services Tax (GST) 

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the taxation authority. In this case, it is recognised as part of the cost of acquisition of the asset or as part 
of the expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable from, or payable to, the taxation authority is included with other receivables or payables  in the Consolidated 
Statement of Financial Position. 

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the taxation authority, are presented as operating cash flows. 

(y)  Government grants 

Government grants are recognised where there is reasonable assurance that the grant will be received, and all attached 
conditions will be complied with. When the grant relates to an expense item, it is recognised as income on a systematic 
basis over the periods that the related costs, for which it is intended to compensate, are expensed. When the grant relates 
to an asset, it is recognised as income in equal amounts over the expected useful life of the related asset. 

3.  SEGMENT INFORMATION 

The Group operates in the mining industry in Eritrea. For management purposes, the Group is organised into one main 
operating segment which involves the development of the Colluli Potash Project in Eritrea. All of the Group’s activities are 
interrelated  and  discrete  financial  information  is  reported  to  the  Board  (Chief  Operating  Decision  Maker)  as  a  single 
segment.  

Accordingly, all significant operating decisions are based upon analysis of the Group as one segment. The financial results 
from this segment are equivalent to the financial statements of the Group as a whole. 

The Group’s non-current assets, other than financial instruments are geographically located in Eritrea. 

4.  REVENUE 

Interest 

2020 
$ 

2019 
$ 

71,841 

81,338 

DANAKALI LIMITED ABN 56 097 904 302 

46 

 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

5.  EXPENSES 

Employee benefits (net of recharges) 
Directors’ fees 
Compliance and regulatory expenses 
Lease payments relating to short term leases 
Insurance 
Investor and public relations 
Other administration expenses 

6.  CASH AND CASH EQUIVALENTS 

Cash at bank and on hand 
Short term deposits 

2020 
$ 

427,935 
476,330 
1,285,515 
69,925 
304,390 
473,158 
455,922 

3,493,175 

2020 
$ 
9,738,794 
- 

9,738,794 

2019 
$ 

361,103 
519,301 
1,095,671 
125,974 
235,944 
225,718 
216,491 

2,780,202 

2019 
$ 

19,543,204 
14,256,900 

33,800,104 

Cash at bank earns interest at floating rates based on daily bank deposit rates. 

Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash 
requirements of the Group and earn interest at the respective short-term deposit rates. 

7. 

INCOME TAX 

(a) Income tax recognised in profit or loss 

Current tax 
Deferred tax 
Total tax benefit/(expense) 

(b) Reconciliation of income tax expense to prima facie tax payable  

Loss before income tax expense 

Prima facie tax benefit at the Australian tax rate of 30.0% (2019: 30.0%) 
Adjustment of under-provision of deferred tax in prior year 
Tax effect of amounts which are not deductible (taxable) in calculating taxable 
income: 

Share-based payments 
Share of net (gain)/loss of joint venture 
Net (gain)/loss on financial assets at fair value through profit or loss 
Movements in unrecognised temporary differences and tax effect of current 
year tax losses: 
Income tax expense/(benefit) 

2020 
$ 

2019 
$ 

- 
- 
- 

- 
- 
- 

(8,259,370) 

(3,148,734) 

(2,477,811) 
(806,717) 

(944,620) 
(25,372) 

126,019 
(4,573) 
800,942 

219,029 
887,180 
(1,320,219) 

2,362,139 

1,184,002 

- 

- 

DANAKALI LIMITED ABN 56 097 904 302 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

(c) Deferred Income Tax 
Deferred income tax at 31 December relates to the following: 

Statement of  
Financial Position 
2019 
2020 
$ 
$ 

Statement of  
Comprehensive Income 

2020 
$ 

2019 
$ 

Statement of  
Change in Equity 

2020 
$ 

2019 
$ 

(17) 

(34) 

17 

95 

41,606 
44,850 

37,756 
18,107 

3,850 

26,743 

130,684 
576,064 
8,443,603 

324,850 
786,410 
5,917,891 

(194,166) 
- 
2,525,712 

(2,142) 

16,134 

324,850 
- 
689,148 

(210,346) 

598,369 

(9,236,790) 
- 

(7,084,980) 
- 

(2,362,156) 
- 

(1,028,085) 
- 

210,246 
- 

(598,369)  
- 

Deferred Tax Liabilities: 
Interest receivable 

Deferred Tax Assets: 

Provision for employee 
entitlements 
Accrued expenditure 
Unrealised foreign 
exchange gain/loss 
Share issue expenses 
Tax losses 

Deferred tax assets not 
brought to account as 
realisation is not probable 

8.  RECEIVABLES 

Current 
Net GST receivable 
Accrued interest 
Other receivables at amortised cost 
Security bonds at amortised cost 

Non-Current 
Loan to Colluli Mining Share Company – at fair value 
Carrying value of loans 

2020 
$ 

2019 
$ 

47,962 
57 
26 
55,000 
103,045 

225,023 
114 
1,667 
55,000 
281,804 

12,504,442 
12,504,442 

15,204,815 
15,204,815 

Danakali’s wholly owned subsidiary, STB Eritrea Pty Ltd, is presently funding the Colluli Mining Share Company (CMSC) 
for the development of the Colluli Potash Project and 50% of the funding is represented in the form of a shareholder loan.  

Repayment of this loan, as defined in the CMSC Shareholders Agreement, will be made preferentially from future operating 
cash flows. The shareholder loan is denominated in USD, non-interest bearing, unsecured and subordinate to any loans 
from third party secured lenders, under which CMSC may enter into in order to fund the Project Development Capital. For 
accounting purposes, the value of the loan has been discounted by applying a market interest rate of 21% (2019: 21%).   

During the years ended 31 December 2020 and 31 December 2019, the repayment profile of the receivable was updated 
to consider the timing of the completion of construction, timing of project financing and alignment to the indicative debt 
financing terms. The remeasurement of the receivable at fair value resulted in a loss of $2,669,808 through profit or loss 
(2019: gain of $4,400,730) (see note 10).  

The undiscounted underlying loan balance at 31 December 2020 is $40,506,332 (USD 31,226,502) (31 December 2019: 
$40,053,560) (USD 28,061,524). 

Reconciliation of movement in loan to Colluli Mining Share Company 
Opening carrying amount at beginning of the year 
Additional loans during the year 
Foreign exchange gain/(loss) 
Net gain/(loss) on financial assets at fair value through profit or loss 

Closing carrying amount at end of the year 

2020 
$ 

2019 
$ 

15,204,815 
1,537,805 
(1,568,370) 
(2,669,808) 

12,504,442 

9,283,670 
1,586,388 
(65,973) 
4,400,730 

15,204,815 

DANAKALI LIMITED ABN 56 097 904 302 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

9.  PLANT AND EQUIPMENT 

Plant and equipment 
Gross carrying value – at cost 
Accumulated depreciation 

Net book amount 

Plant and equipment 
Opening net book amount at beginning of the year 
Additions 
Disposals 
Depreciation charge 

Closing net book amount at end of the year 

10.   INVESTMENT IN JOINT VENTURE 

The Group has an interest in the following joint arrangement: 

2020 
$ 

2019 
$ 

26,511 
(14,110) 

12,401 

13,998 
5,841 
(3,499) 
(3,939) 

12,401 

39,874 
(25,875) 

13,998 

22,952 
- 
(3,074) 
(5,880) 

13,998 

Project 

Activities 

Equity Interest 

Carrying Value 

2020 
% 

2019 
% 

2020 
$ 

2019 
$ 

Colluli Potash  Mineral Exploration 

50 

50 

34,194,212 

27,975,738 

The group acquired an interest in Colluli Mining Share Company (CMSC) at the date of its incorporation on 5 March 2014. 
This  acquisition  was  in  accordance  with  the  Shareholders  Agreement  entered  into  with  the  Eritrean  National  Mining 
Corporation  (ENAMCO)  and  executed  in  November  2013.  CMSC  was  incorporated  in  Eritrea,  in  accordance  with  the 
Shareholders Agreement, to hold the Colluli project with Danakali and ENAMCO holding 50% of the equity each.  

Under the terms of the Shareholders Agreement, at the date of incorporation of CMSC, consideration for the acquisition of 
shares in CMSC equated to half of the allowable historical exploration costs transferred to CMSC by STB Eritrea Pty Ltd, 
a wholly owned subsidiary of Danakali Limited. The balance of the allowable historic exploration costs transferred to CMSC 
are recoverable via a shareholder loan account (see note 8).  

The  Group’s  50%  interest  in  CMSC  is  accounted  for  as  a  joint  venture  using  the  equity  method.  The  following  tables 
summarise the financial information of the Group’s investment in CMSC at 31 December 2020.  

Reconciliation of movement in investments accounted for using the 
equity method: 
Opening carrying amount at beginning of the year 
Additional investment during the year 
Share of net (loss)/profit for the year 
Other comprehensive income for the year 

Closing carrying amount at end of the year 

2020 
$ 

2019 
$ 

27,975,738 
7,753,329 
15,242 
(1,550,097) 

34,194,212 

19,829,489 
11,121,696 
(2,957,269) 
(18,178) 

27,975,738 

DANAKALI LIMITED ABN 56 097 904 302 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Summarised financial information of joint venture: 

Financial position (Aligned to Danakali accounting policies) 
Current Assets: 

Cash  
Other current assets 

Non-current assets 

Fixed Assets 
Development costs capitalised 
Prepaid finance costs 
Mineral Property 

Current liabilities 

Trade & other payables and provisions 

Non-current liabilities 

Loan from Danakali Ltd – at amortised cost 

NET ASSETS 

Group’s share of net assets 

Reconciliation of Equity Investment: 
Group’s share of net assets 
Share of initial contribution on establishment of the Joint Venture 
not recognised by Danakali 
Outside shareholder interest in equity contributions by Danakali 

Carrying amount at the end of the period 

Financial performance 
Interest expense relating to the unwinding of discount on joint venture loan 
(Loss)/gain on re-measurement of loan to joint venture carried at amortised 
cost 
General administrative costs 

TOTAL COMPREHENSIVE INCOME/(LOSS) FOR THE YEAR 

2020 
$ 

2019 
$ 

36,043 
110,132 

146,175 

86,186 
5,189,033 
11,070,564 
28,404,193 

44,749,976 

81,067 
109,984 

191,051 

114,708 
204,109 
12,046,633 
31,302,663 

43,668,113 

(3,622,125) 

(3,622,125) 

(4,786,610) 

(4,786,610) 

(10,706,959) 

(10,706,959) 

(12,901,373) 

(12,901,373) 

30,567,067 

26,171,181 

15,283,534 

13,085,590 

15,283,534 

13,085,590 

(4,305,107) 
23,215,782 

34,194,211 

(4,305,107) 
19,195,255 

27,975,738 

2020 
$ 

2019 
$ 

(3,397,462) 

(2,340,278) 

5,859,365 
(2,431,419) 

30,484 

323,465 
(3,897,725) 

(5,914,538) 

Group’s share of total gain/(loss) for the year 

15,242 

(2,957,269) 

During the year ended 31 December 2020 no dividends were paid or declared (2019: Nil). 

Colluli Mining Share Company has the following commitments or contingencies at 31 December 2020: 

COMMITMENTS 

Government 

Under  the  mining  agreement  entered  into  between  the  Government  of  the  State  of  Eritrea  and  Colluli  Mining  Share 
Company  (CMSC)  dated  31  January  2017  (Mining  Agreement),  CMSC  is  obliged  to  spend  US$200  million  on 
infrastructure and mine development within the area of the Colluli project mining licences, and commence Commercial 
Production in the 36 months following the provision of formal Notice of Commencement of Mine Development (the Notice) 
to the Ministry of Energy and Mines (MoEM).  The Notice, dated 16 December 2019, was accepted by MoEM on 21 July 
2020 (ASX announcement 22 July 2020). The granted time by the MoEM to commence Commercial Production and spend 
US$200M on infrastructure and mine development is 36 months from submission of the Notice (15 December 2022).  

DANAKALI LIMITED ABN 56 097 904 302 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Development 

At  31  December  2020,  development  work  had  commenced  including  the  engagement  of  DRA  Global  (DRA),  CMSC’s 
EPCM contractor.  There were no material commitments on 31 December 2020. 

Funding 

CMSC  successfully  executed  a  mandate  to  provide  fully  underwritten  debt  finance  facilities  of  US$200M  to  fund  the 
construction and development of the Project (Debt). African development financial institutions African Export-Import Bank 
(Afreximbank) and Africa Finance Corporation (AFC) are acting as Mandated Lead Arrangers (MLAs).  

Under  the  terms  of  the  mandate,  CMSC  is  responsible  to  pay  all  reasonable  costs  and  expenses  related  to  external 
technical, financial, insurance, tax and legal consultants required by the MLAs to assist in the due diligence.  The mandate 
letter includes various fees, payable by CMSC to the MLAs, based on various future outcomes, including termination by 
CMSC. 

At 31 December 2020, CMSC has commitments of $0.4M in annual agent fees and $0.3M in due diligence costs.   

CMSC will be liable for facility fees of $3.4M (2019: $3.8M) to the financial advisors on the draw down of the facility. 

CONTINGENCIES 

At 31 December 2020, CMSC had contingency liabilities of $2.6m (2019: $2.9m) payable to the MLAs on the draw down 
of the facility.   

11.  TRADE AND OTHER PAYABLES 

Trade payables (i) 
Accrued expenses (ii) 
Other payables 

2020 
$ 

483,282 
149,500 
93,489 
726,271 

2019 
$ 
4,213,886 
7,580,871 
- 
11,794,757 

i) 
ii) 

2019 includes $2,790,642 fees payable to financial advisors. 
2019 includes lenders fees of USD5,275,000 ($7,520,545) associated with the debt financing. 

12.  PROVISIONS 

Current 
Employee entitlements 

Non-Current 
Employee entitlements 

2020 
$ 

2019 
$ 

73,002 

80,623 

65,684 
138,686 

45,229 
125,852 

Employee entitlements relate to the balance of annual leave and long service leave accrued by the Group’s employees. 
Recognition and measurement criteria have been disclosed in note 2.  

DANAKALI LIMITED ABN 56 097 904 302 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

13.   ISSUED CAPITAL 

(a) Share capital 

Ordinary shares fully paid 

Total issued capital 

(b) Movements in ordinary share capital 

2020 

2019 

Number  
of shares 

$ 

Number  
of shares 

$ 

318,741,306  109,058,372 

318,546,306  109,194,951 

318,741,306  109,058,372 

318,546,306  109,194,951 

Balance at the beginning of the year 

318,546,306  109,194,951 

264,422,398 

79,576,117 

Issued during the year: 

−  Issued at $0.543 per share on option exercise 

−  Issued at $0.558 per share on option exercise 

- 

- 

−  Issued on vesting of performance rights (iii) 

195,000 

−  Issued at $0.60 per share pursuant to placement (i) 

−  Costs of capital raised (ii) 

Balance at the end of the year 

- 

- 

- 

- 

250,000 

900,000 

15,000 

135,750 

502,200 

- 

52,958,908 

31,775,345 

(136,579) 

- 

(2,794,461) 

- 

- 

318,741,306  109,058,372 

318,546,306  109,194,951 

(i) 

On 3 December 2019, the Company announced that AFC had agreed to make a US$50M (A$74M) strategic 
equity  investment  in  Danakali  to  fund  construction  and  project  execution  for  Colluli  (Placement).  The 
subscription  price  of  A$0.60  per  Share  represented  a  5%  discount  to  Danakali’s  30-day  VWAP.  The 
Placement is being conducted in two tranches. The first tranche consisted of 52,958,908 new Shares issued 
at  A$0.60  per  Share  to  raise  A$31.8M  (US$21.5M);  this  tranche  was  completed  on  10  December  2019 
(Tranche 1). The second tranche totals US$28.5M (Tranche 2).  

Under  the  terms  of  the  Tranche  2,  certain  conditions  precedent  relating  to  CMSC’s  debt  financing  and 
execution of certain documents ancillary to that debt financing, in addition to the senior debt agreements 
already executed required satisfaction before completion.  Approval of Danakali’s shareholders remains a 
further condition  precedent.  In  light  of  the  rapid spread  of  COVID-19  and its significant  impact on  global 
financial markets, Tranche 2 was deferred to allow for the stabilisation of market and global conditions.   

On  1  June  2020,  it  was  announced  that  Danakali  and  AFC  had  agreed  on  a  deadline  extension  of  21 
November 2020 to satisfy remaining conditions precedent for Tranche 2 funding.   

On 26 October 2020, the Company announced that it is unlikely that all such conditions precedent will be 
satisfied  and  as  such,  Tranche  2  will  not  complete  in  accordance  with  the  terms  of  the  Subscription 
Agreement. 

(ii) 

Includes fees paid or payable to financial advisers in relation to funds raised pursuant to the Placement. 

(iii) 

Includes 175,000 shares issued upon conversion of performance rights during the period in respect of which 
the performance hurdle had been met during the year ended 31 December 2019. The balance of 20,000 
shares  relates  the  issue  of  shares  upon  conversion  of  performance  rights  in  respect  of  which  the 
performance hurdle was met during the year ended 31 December 2020.  

(c) Ordinary shares 

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion 
to the number of and amounts paid on the shares held. 

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, 
and upon a poll each share is entitled to one vote. 

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.  

DANAKALI LIMITED ABN 56 097 904 302 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

(d) Movements in options on issue 

Balance at beginning of the year 

Issued during the year: 

−  Exercisable at $0.912, on or before 11 May 2020 
−  Exercisable at $1.031, on or before 24 January 2022 
−  Exercisable at $1.108, on or before 13 March 2022 
−  Exercisable at $1.119, on or before 28 March 2022 
−  Exercisable at $1.114, on or before 30 May 2022 
−  Exercisable at $0, on or before 31 December 2021 
−  Exercisable at $0.664, on or before 8 July 2023 

Exercised, lapsed or expired during the year: 

−  Exercised, exercisable at $0.543 on or before 7 October 2019 
−  Exercised, exercisable at $0.558, on or before 8 August 2019 
−  Expired, exercisable at $0.96 on or before 20 June 2019 
−  Expired, exercisable at $0.94 on or before 19 May 2020 
−  Expired, exercisable at $0.912 on or before 11 May 2020 
− 

Lapsed, exercisable at $1.031 on or before 24 January 2022 

Balance at end of the year 

2020 
Options 

2019 
Options 

6,004,112 

2,990,000 

- 
- 
- 
- 
- 
947,041 
200,000 

- 
- 
- 
(1,440,000) 
(500,000) 
- 
5,211,1531 

500,000 
2,025,055 
583,000 
561,800 
1,450,000 
- 
- 

(250,000) 
(900,000) 
(400,000) 
- 
- 
(555,743) 
6,004,112 

1 Excludes  250,000  unlisted  options  at an  exercise  price of  $0.501  each  expiring  3  December  2023 that  were  granted 
during the year on 3 December 2020 and formally issued on 12 February 2021. 

14.  RESERVES 

(a) Reserves 
Share-based payments reserve  

Balance at beginning of the year 
Employee and contractor share options and performance rights (note 22) 

Balance at end of the year 

Foreign currency translation reserve 

Balance at beginning of the year 
Currency translation differences arising during the year/ period 

Balance at end of the year 

Total reserves 

(b) Nature and purpose of reserves 

2020 
$ 

2019 
$ 

11,962,019 
420,063 

12,382,082 

1,961,252 
(1,550,097) 

411,155 

11,231,923 
730,096 

11,962,019 

1,979,430 
(18,178) 

1,961,252 

12,793,237 

13,923,271 

Share-based payments reserve 
The share-based payments reserve is used to recognise the fair value of share options and performance rights issued. 

Foreign currency translation reserve 
The  foreign  currency  translation  reserve  records  the  exchange  differences  arising  on  translation  of  a  foreign  joint 
arrangement. 

15.  ACCUMULATED LOSSES 

Balance at beginning of the year 
Loss for the year 
Balance at end of the year 

DANAKALI LIMITED ABN 56 097 904 302 

2020 
$ 

(57,492,494) 
(8,259,370) 
(65,751,864) 

2019 
$ 

(54,343,760) 
(3,148,734) 
(57,492,494) 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

16.  STATEMENT OF CASH FLOWS 

(a) Reconciliation of net loss after income tax to net cash outflow from 

operating activities 

Net loss for the year 
Non-Cash Items: 

Depreciation of plant and equipment 
Loss of disposal of plant and equipment 
Share-based payment expense 
Share of net (gain)/loss of associate 
Unrealised foreign exchange (gain)/loss 
Net (gain)/loss on financial assets at fair value through profit or loss 

Change in operating assets and liabilities: 

Decrease/(increase) in trade and other receivables 
Decrease/(increase) in trade and other payables 
Increase/(decrease) in provisions 

Net cash outflow from operating activities 

2020 
$ 

2019 
$ 

(8,259,370) 

(3,148,734) 

3,939 
3,499 
420,063 
(15,242) 
1,873,469 
2,669,808 

175,497 
233,999 
12,834 
(2,881,504) 

5,880 
3,074 
730,096 
2,957,269 
1,156,446 
(4,400,730) 

28,521 
148,714 
(19,231) 
(2,538,695) 

(b) Funding of joint venture operations 
Cash contribution to joint venture operations during the period 

(17,566,388) 

(4,407,612) 

(c) Payments of leases 

Payment of leases 

17.  EARNINGS PER SHARE 

(a) Reconciliation of earnings used in calculating earnings per share (EPS) 

69,925 

125,974 

2020 
$ 

2019 
$ 

Loss attributable to the owners of the Company used in calculating basic and 
diluted loss per share 

(8,259,370) 

(3,148,734) 

(b) Weighted average number of shares used as the denominator 

2020 
No. of Shares 

2019 
No. of Shares 

Weighted  average  number  of  ordinary  shares  used  as  the  denominator  in 
calculating basic and diluted loss per share 

318,726,073 

270,813,912 

As the Group incurred a loss for the period, the options on issue have an anti-dilutive effect, therefore the diluted EPS is 
equal  to  the  basic  EPS.  A  total  of  5,461,1531  (2019:  6,004,112)  share  options  and  1,260,000  (2019:  2,285,000) 
performance  rights  which  could  potentially  dilute  basic  EPS  in  the  future  have  been  excluded  from  the  diluted  EPS 
calculation because they are anti-dilutive for the current year presented.   

1 Includes 250,000 unlisted options at an exercise price of $0.501 each expiring 3 December 2023 that were granted during 
the year on 3 December 2020 and formally issued on 12 February 2021. 

18.  FINANCIAL RISK MANAGEMENT 

The Group’s activities expose it to market, liquidity and credit risks arising from its financial instruments. 

The  Group’s management  of financial  risk is  aimed  at  ensuring net  cash  flows  are  sufficient  to meet  all  of  its  financial 
commitments  and  maintain  the  capacity  to  fund  the  Colluli  project  and  ancillary  exploration  activities.    The  Board  of 
Directors has overall responsibility for the establishment and oversight of the risk management framework.  Management 
monitors and manages the financial risks relating to the operations of the Group through regular reviews of risks. 

Market (including foreign exchange and interest rate risks), liquidity and credit risks arise in the normal course of business.  
These risks are managed under Board approved treasury processes and transactions. 

The principal financial instruments as at reporting date include cash, receivables and payables. 

This note presents information about exposures to the above risks, the objectives, policies and processes for measuring 
and managing risk, and the management of capital. 

DANAKALI LIMITED ABN 56 097 904 302 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

(a)  Market risk 

(i) Foreign exchange risk 

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a 
currency that is not the entity’s functional currency and net investments in foreign operations. The Group has not formalised 
a foreign currency risk management policy however, it monitors its foreign currency expenditure in light of exchange rate 
movements. The international operations are at the start-up stage and there is limited exposure at the reporting date to 
assets and liabilities denominated in foreign currencies.  

The loan receivable of $12,504,442 (2019: $15,204,815) to Colluli Mining Share Company is denominated in US Dollars. 

As at 31 December 2020, the Group held $9,191,452 (2019: $30,659,500) of cash and term deposits denominated in US 
Dollars. 

Included  within  trade  and  other  payables  are  $18,281  (2019:  $2,836,192)  trade  payables  and  nil  (2019:  $7,520,545) 
accrued expenses denominated in US Dollars.  

The following table demonstrates the sensitivity to a reasonably possible change in  US Dollar exchange rates, with all 
other variables held constant. A strengthening of the Australian Dollar rate results in an increased loss before tax. The 
Group’s exposure to foreign currency changes for all other currencies is not material. 

Year to 31 December 2020 

Year to 31 December 2019 

(ii) Interest rate risk 

Change in  
USD Rate 
% 
+5% 
-5% 
+5% 
-5% 

Effect on Loss 
before tax 
$ 

(1,083,881) 
1,083,881 
 (1,775,379) 
1,775,379 

Effect on 
Equity 
$ 

1,083,881 
(1,083,881) 
 1,775,379 
(1,775,379) 

The Group is exposed to movements in market interest rates on cash. The Group’s policy is to monitor the interest rate 
yield curve out to six months to ensure a balance is maintained between the liquidity of cash assets and the interest rate 
return. The entire balance of cash for the Group  of $9,738,794 (2019: $33,800,104) is subject to interest rate risk. The 
floating interest rates fluctuate during the period depending on current working capital requirements. The weighted average 
interest rate received on cash by the Group was 0.44% (2019: 0.95%). 

Sensitivity analysis 

At 31 December 2020, if interest rates had changed by -/+ 80 basis points from the weighted average rate for the period 
with all other variables held constant, post-tax loss for the Group would have been $77,910 higher/lower (2019: $270,401 
higher/lower) as a result of lower/higher interest income from cash and cash equivalents and changes in the fair value of 
loans. 

For the interest rate risk relating to the loan at fair value through profit or loss, refer to note (d) below. 

(b)  Liquidity risk 

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and ensuring sufficient cash 
and marketable securities are available to meet the current and future commitments of the Group. Due to the nature of the 
Group’s activities, being mineral exploration, the Group does not have ready access to credit facilities, with the primary 
source of funding being equity raisings.  

The Board of Directors constantly monitors the state of equity markets in conjunction with the Group’s current and future 
funding requirements, with a view to initiating appropriate capital raisings as required. 

The financial liabilities of the Group are confined to trade and other payables as disclosed in the Consolidated Statement 
of Financial Position. All trade and other payables are non-interest bearing and due within 12 months of the reporting date. 

(c)  Credit risk 

The Group’s significant concentration of credit risk includes cash, which is held with a major Australian bank with AA3 
credit rating, accordingly the credit risk exposure is minimal. In addition, there is a significant concentration of risk in relation 
to the receivable from CMSC.  The maximum exposure to credit risk at balance date is the carrying amount of cash and 
receivables  as  disclosed  in  the  Consolidated  Statement  of  Financial  Position  and  Notes  to  the  Consolidated  Financial 
Statements. 

Other than the loan to Colluli Mining Share Company which is carried at fair value, the Group does not presently have any 
material debtors. A formal credit risk management policy is not maintained in respect of debtors. 

DANAKALI LIMITED ABN 56 097 904 302 

55 

 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

(d)  Fair values 

Set out below is an overview of financial instruments, other than cash at bank and on hand and short-term deposits, held 
by the group as at 31 December 2020: 

Financial Assets: 
Receivables 

Total current 

Receivable 

Total non-current 

Total Assets 

Financial liabilities: 
Trade and other payables 

Total current 

Total Liabilities 

Fair value 

through profit and 
loss 
$ 

through other 
comprehensive 
income 
$ 

At amortised cost 
$ 

103,045 

103,045 

- 

- 

- 

- 

12,504,442 

12,504,442 

103,045 

12,504,442 

726,271 

726,271 

726,271 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Set out below is a comparison of the carrying amount and fair values of financial instruments as at 31 December 2020: 

Financial Assets: 
Receivables 

Total current 

Receivable 

Total non-current 

Total Assets 

Financial liabilities: 
Trade and other payables 

Total current 

Total Liabilities 

Carrying Value 
$ 

Fair Value 
$ 

103,045 

103,045 

103,045 

103,045 

12,504,442 

12,504,442 

12,504,442 

12,504,442 

12,607,487 

12,607,487 

726,271 

726,271 

726,271 

726,271 

726,271 

726,271 

DANAKALI LIMITED ABN 56 097 904 302 

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Set out below is an overview of financial instruments, other than cash at bank and on hand and short-term deposits, held 
by the group as at 31 December 2019: 

Financial Assets: 
Receivables 

Total current 

Receivable 

Total non-current 

Total Assets 

Financial liabilities: 
Trade and other payables 

Total current 

Total Liabilities 

Fair value 

through profit and 
loss 
$ 

through other 
comprehensive 
income 
$ 

At amortised cost 
$ 

281,804 

281,804 

- 

- 

- 

- 

15,204,815 

15,204,815 

281,804 

15,204,815 

11,794,757 

11,794,757 

11,794,757 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

Set out below is a comparison of the carrying amount and fair values of financial instruments as at 31 December 2019: 

Financial Assets: 
Receivables 

Total current 

Receivable 

Total non-current 

Total Assets 

Financial liabilities: 
Trade and other payables 

Total current 

Total Liabilities 

Carrying Value 
$ 

Fair Value 
$ 

281,804 

281,804 

281,804 

281,804 

15,204,815 

15,204,815 

15,204,815 

15,204,815 

15,486,619 

15,486,619 

11,794,757 

11,794,757 

11,794,757 

11,794,757 

11,794,757 

11,794,757 

The  current receivables carrying values  and payables carrying values approximates fair values due to the  short-term 
maturities of these instruments. 

The fair value of the long-term receivable was determined by discounting future cashflows using a current market interest 
rate of 21% which incorporates an appropriate adjustment for credit risk (2019: 21%).  The timing of cash receipts has 
been adjusted according to management’s best estimate and it is currently estimated that receipts commence in the June 
2026 quarter (2019: June 2024).  The fair value measurement for 2020 and 2019 is categorised as Level 3 in the fair 
value hierarchy as the estimated market interest rate is an unobserved input in the valuation.  The fair value of the loan 
is  sensitive  to  the  discount  rate  applied.    A  300bps  (2019:  50bps)  movement  in  the  discount  rate  would  change  the 
valuation by $1,725,122 (2019: $313,663).  

19.  CAPITAL MANAGEMENT 

The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it may 
continue to provide returns for shareholders and benefits for other stakeholders. 

Capital managed by the Board includes Shareholder equity, which was $56,099,745 (2019: $65,625,728).  The focus of 
the Group’s capital risk management is the current working capital position against the requirements of the Group to meet 
exploration and project development programmes plus corporate overheads. The Group’s strategy is to ensure appropriate 
liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raisings as 
required. 

DANAKALI LIMITED ABN 56 097 904 302 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

20.  CONTINGENCIES 
There are no material contingent liabilities or contingent assets of the Group at balance date. 

21.  COMMITMENTS 

Short-term lease commitments: 
Minimum lease payments  
-  within one year 
Advisory fees pursuant to contracts 
Total Commitments 

Operating Leases: 

2020 
$ 

2019 
$ 

- 
- 
- 

13,640 
206,104 
219,744 

The minimum future payments above relate to non-cancellable leases for offices.  

22.  SHARE-BASED PAYMENTS 

(a) Expenses arising from share-based payment transactions 

Total expenses arising from share-based payment transactions recognised during the period were as follows: 

Shares 
Options issued to directors, employees and contractors 
Performance Rights issued to directors, employees and contractors 

2020 
$ 

- 
582,012 
(161,949) 

420,063 

2019 
$ 

- 
486,427 
243,669 

730,096 

(b)  Options 

The Group provides benefits to employees (including directors), contractors and consultants of the Group in the form of 
share-based payment transactions, whereby employees, contractors and consultants render services in exchange for 
options to acquire ordinary shares.  

Options granted carry no dividend or voting rights. When exercisable, each option is convertible into one ordinary share 
of the Company with full dividend and voting rights. Set out below is a summary of the options granted (being those the 
subject of share-based payments). 

Outstanding at the beginning of the year 
Granted  
Exercised  
Lapsed / expired  
Outstanding at end of the year(a) 
Exercisable at end of the year 

2020 

2019 

Number of 
options 
6,004,112 
1,397,041 
- 
(1,940,000) 
5,461,153 
5,011,153 

Weighted average 
exercise price  
$1.035 
$0.185 
- 
$0.933 
$0.854 
$0.879 

Number of 
options 
3,490,000 
4,619,855 
(1,150,000) 
(955,743) 
6,004,112 
1,940,000 

Weighted average 
exercise price  
$0.811 
$1.077 
$0.555 
$1.001 
$1.035 
$0.933 

(a) The weighted average exercise price of options outstanding at end of the year of $0.854 has been calculated inclusive 
of 947,041 zero exercise price options (ZEP Options).  Excluding ZEP Options from this calculation, the weighted 
average exercise price of unlisted options outstanding at end of the year is $1.033. 

DANAKALI LIMITED ABN 56 097 904 302 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Movements within specific classes of unlisted options (being those the subject of share-based payments) during the year 
is as follows: 

Unlisted Options – Class 

Exercise price $0.940 expiry date 19/05/2020 
Exercise price $0.912 expiry date 11/05/2020 
Exercise price $1.031 expiry date 24/01/2022 
Exercise price $1.031 expiry date 24/01/2022 
Exercise price $1.108 expiry date 13/03/2022 
Exercise price $1.119 expiry date 28/03/2022 
Exercise price $1.114 expiry date 30/05/2022 
Exercise price $0.000 expiry date 31/12/2021 
Exercise price $0.664 expiry date 08/07/2023 
Exercise price $0.501 expiry date 03/12/2023 

Granted 

Opening 
balance 
31 Dec 2019 
- 
1,440,000 (i) 
- 
500,000 (i) 
- 
1,168,272 
- 
301,040 
- 
583,000 
- 
561,800 
- 
1,450,000 
947,041 
- 
- 
200,000 
-  250,000(ii) 

6,004,112 

1,397,041 

(i) Vested options. 

Exercised 

Lapsed / 
Expired 

(1,440,000) 
(500,000) 

Closing 
balance 
31 Dec 2020 
- 
- 
-  1,168,272 (i) 
301,040 (i) 
- 
583,000 (i) 
- 
561,800 (i) 
- 
-  1,450,000 (i) 
947,041 (i) 
- 
200,000 
- 
250,000 
- 

(1,940,000) 

5,461,153 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 

(ii) Refers to unlisted options granted on 3 December 2020, which were formally issued on 12 February 2021. 

Remaining contractual life 

The weighted average remaining contractual life of share options outstanding at the end of the period was 2.635 years 
(31 December 2019: 2.82 years), with exercise prices ranging from $0.000 to $1.119. 

Options granted during the year 

A summary of options granted during the year ended 31 December 2020 is included in the following table and as detailed 
below.  The weighted average fair value of the options granted during the year ended 31 December 2020 was $0.507.  

Details  of  options  valued  using  the  Black  &Scholes  Option Pricing Model  to  produce  the fair value per option are as 
follows: 

Number  
of Options 
200,000 
250,000 

 Grant 
Date 

Expiry Date 
08/07/2020  08/07/2023 
03/12/2020  03/12/2023 

Fair Value  
per Option 
$0.135 
$0.110 

Exercise 
Price 
$0.664 
$0.501 

Share Price  
at  
Grant Date 
$0.500 
$0.365 

Risk Free 
Interest Rate 
0.27% 
0.23% 

Estimated 
Volatility 
53.31% 
59.27% 

As  detailed in  the  Company’s  2019  Annual  Report,  a  short-term  incentive  (STI)  scheme applies  to  executives  in  the 
Company and is designed to link any STI payment with the achievement of specified key performance indicators (KPI’s) 
which are in turn linked to the Company’s strategic objectives and targets. In line with the recommendation from the 
Remuneration and Nomination Committee, the Board formally approved the results of the FY19 KPIs on 23 March 2020. 
In order to preserve cash reserves, STI bonuses earned will be paid in equity by way of zero exercise price options (ZEP 
Options).  

On 20 August 2020, the Board approved an offer of a total of 947,041 ZEP Options expiring 31 December 2021 with no 
vesting conditions to eligible employees of the Company. The Company has recorded a share based payment expense 
of $454,580 associated with the issue of ZEP Options, which has been  determined in reference to the share price of 
$0.48 at 20 August 2020 (date of grant).  

DANAKALI LIMITED ABN 56 097 904 302 

59 

 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

A summary of options granted during the year ended 31 December 2019 is included in the following table.  The weighted 
average fair value of the options granted during the year ended 31 December 2019 was $0.105. The value was calculated 
by using the Black &Scholes Option Pricing Model applying the following inputs, to produce the fair value per option: 

Number  
of Options 
1,724,015 
301,040 
583,000 
561,800 
1,450,000 

 Grant 
Date 

Expiry Date 
24/01/2019  24/01/2022 
27/05/2019  24/01/2022 
13/03/2019  13/03/2022 
28/03/2019  28/03/2022 
30/05/2019  30/05/2022 

Fair Value  
per Option 
$0.152 
$0.124 
$0.161 
$0.152 
$0.130 

Exercise 
Price 
$1.031 
$1.031 
$1.108 
$1.119 
$1.114 

Share Price  
at  
Grant Date 
$0.735 
$0.730 
$0.795 
$0.780 
$0.750 

Risk Free 
Interest Rate 
1.78% 
1.21% 
1.53% 
1.53% 
1.21% 

Estimated 
Volatility 
44.49% 
42.71% 
43.92% 
43.94% 
42.76% 

Historical volatility has been used as the basis for determining expected share price volatility as it assumed that this is 
indicative of future trends, which may not eventuate. The life of the options is based on historical exercise patterns, which 
may not eventuate in the future. 

(c) Performance Rights 

Movements in the number of performance rights on issue during the year is as follows: 

Performance Rights - Class  Opening balance 

Granted 

Vested 

Forfeited 

Cancelled 

Class 1 1 
Class 4 1 
Class 5 1 
Class 8 1 
Class 9 

31 Dec 2019 

280,000 
800,000 
100,000 
15,000 
900,000 
2,095,0002 

- 
- 
- 
- 
- 

- 

- 
- 
(20,000) 
- 
- 

(20,000) 

Closing 
balance 
31 Dec 2020 
280,000 
- 
80,000 
- 
900,000 

- 
(800,000) 
- 
- 
- 

- 
- 
- 
(15,000) 
- 

(800,000) 

(15,000) 

1,260,000 

1 Issued under the Performance Rights Plan which was re-approved at the annual general meeting of the Company held 
17 November 2014. 

2 The opening balance excludes: 25,000 performance rights in respect of which the performance hurdle had been met 23 
December  2019  (formal  conversion  occurred  13  January  2020);  50,000  performance  rights  in  respect  of  which  the 
performance  hurdle  had  been  met  3  December  2019  (formal  conversion  occurred  13  January  2020);  and  100,000 
performance  rights  in  respect  of  which  the  performance  hurdle  had  been  met  20  December  2019  (formal  conversion 
occurred 28 January 2020). 

Movements in the number of performance rights during the prior year is as follows: 

Performance Rights – Class 

Class 1 
Class 4 
Class 5 
Class 6 
Class 7 
Class 8 
Class 9 

Granted 

Vested 

Forfeited 

Opening 
balance 
31 Dec 2018 
280,000 
800,000 
100,000 
40,000 
30,000 
65,000 

1,315,000 

- 
- 
- 
- 
- 
- 
-  1,000,0004 
1,000,000 

- 
- 
- 
(40,000)1 
- 
(50,000)2 
(100,000)3 
(190,000) 

Closing 
balance 
31 Dec 2019 
280,000 
800,000 
100,000 
- 
- 
15,000 
900,000 

- 
- 
- 
- 
(30,000) 
- 
- 

(30,000) 

2,095,000 

1 Includes 25,000 performance rights in respect of which the performance hurdle had been met 23 December 2019.  Issue 
of shares following conversion occurred 13 January 2020.  

2 Includes 50,000 performance rights in respect of which the performance hurdle had been met 3 December 2019.  Issue 
of shares following conversion occurred 13 January 2020.  

3 Includes 100,000 performance rights in respect of which the performance hurdle had been met 20 December 2019.  Issue 
of shares following conversion occurred 28 January 2020.  

4 The fair value of performance rights is determined by the share price at the date of grant.  The share price at the on date 
of grant of the Class 9 performance rights of 30 May 2019 was $0.75 per share. 

DANAKALI LIMITED ABN 56 097 904 302 

60 

 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

Under the Performance Rights Plan, shares are issued in the future subject, to the performance-based vesting conditions 
being met. The 1,260,000 Performance Rights on issue at 31 December 2020 are subject to the following performance 
conditions: 

Class 1: 

•  280,000 upon completion of securing finance for the development of the Colluli Potash Project. 

Class 5:  

•  60,000 upon 6-month construction mark if safety, costs and schedule are all on target; and 
•  20,000  upon completion  of commissioning and  completion of  performance  testing  (performance  testing to meet 

contractual requirements). 

Class 9:  

•  300,000 when construction at Colluli is considered to be 50% complete provided construction is materially on time 

and on budget and Danakali are meeting safety standards; 

•  500,000  when  CMSC  commences  commercial  production  at  Colluli  provided  this  is  materially  on  time  and  on 

budget, meeting safety and product quality standards; and 

•  100,000 when CMSC have shipped and been paid for 100,000t of SOP provided this occurs materially on time, 

meeting safety and product quality standards. 

Subject to achievement of either one of these performance conditions, one share will be issued for each Performance 
Right that has vested.  

23.  RELATED PARTY TRANSACTIONS 

(a) Parent entity 

The ultimate parent entity within the Group is Danakali Limited.  

(b) Subsidiary 

Interests in the subsidiary is set out in note 25. 

(c) Investment in Joint Venture 

Transactions with Colluli Mining Share Company are set out in note 8 and note 10 of this report. 
(d) Key management personnel compensation 

Short-term benefits 
Post-employment and long-term benefits 
Share-based payments 

2020 
$ 
1,239,963 
99,787 
364,390 

1,704,140 

2019 
$ 
1,179,495 
72,961 
434,056 

1,686,512 

(e) Transactions with directors, director related entities and other related parties 

AFC is deemed to be a related party of the Company on the basis of significant influence. The related party status applies 
from 23 April 2020, being when AFC held an interest of 16.6% in the issued capital of the Company and the date that 
Danakali appointed two AFC nominees to its Board of Directors.  

AFC  and  Afreximbank  (together  the  Mandated  Lead  Arrangers),  have  executed  documentation  for  the  provision  of 
US$200M  in  senior  debt  finance  to  CMSC  (each  Mandated  Lead  Arranger  providing  US$100M).  The  facility  allows 
drawdown of CMSC senior debt on satisfaction of customary conditions precedent (refer ASX announcement 23 December 
2019) for a project financing facility of this kind and includes all project approvals required to develop the project, and the 
balance of the equity contribution having been raised.  

Additionally, AFC executed a Subscription Agreement and made a strategic equity investment in Danakali on 10 December 
2019 of A$31.8M (US$21.5M) for 53M new Shares issued at A$0.60 per Share.  

AFC President and CEO, Samaila D. Zubairu, and AFC Senior Director for Investment Operations & Execution, Taiwo 
Adeniji, joined Danakali’s Board as Non-Executive Directors on 23 April 2020. These appointments are in accordance with 
the terms of the Subscription Agreement which provides AFC the right to appoint two nominees to the Board of Danakali 
provided AFC’s Danakali ownership remains above certain thresholds. As at the date of release of this report, AFC holds 
two out of seven board seats on the Company.  

On 14 July 2020, the Company executed a mandate with AFC for the provision of capital raising advisory services. Pursuant 
to the mandate, AFC will be entitled to receive an industry standard transaction fee on capital raising funds receipted by 
the Company in respect of equity investors identified within the mandate with AFC. 

There were no other material related party transactions.    

DANAKALI LIMITED ABN 56 097 904 302 

61 

 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

24.  REMUNERATION OF AUDITORS 

During the year, the following fees were paid or payable for services provided by the auditor of the Company, its related 
practices and non-related audit firms: 

Assurance related 
Tax compliance services 
Fees for regulatory services 

25.  SUBSIDIARY 

2020 
$ 

2019 
$ 

149,582 
10,792 
61,800 
222,174 

54,393 
22,073 
- 
76,466 

Interest in subsidiary 
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in accordance 
with the accounting policy: 

Name 

STB Eritrea Pty Ltd 

Principal Activities 
Investment in  
Potash Exploration 

Country of 
Incorporation 

Class of  
Shares 

Australia 

Ordinary 

2020 
% 

100 

2019 
% 

100 

Equity Holding   

The proportion of ownership interest is equal to the proportion of voting power held.  

26.  PARENT ENTITY INFORMATION 

The following information relates to the parent entity, Danakali Limited. The information presented here has been prepared 
using accounting policies consistent with those presented in note 2. 

Current assets 
Non-current assets 
Total assets 

Current liabilities 
Non-current liabilities 
Total liabilities 
Net Assets 

Issued capital 
Share-based payments reserve 
Accumulated losses 
Total equity 

Loss for the year 
Total Comprehensive loss for the year 

27.  DIVIDENDS 

2020 
$ 

10,253,645 
20,435,046 
30,688,691 

799,273 
65,684 
864,957 
29,823,734 

2019 
$ 

34,351,786 
20,461,260 
54,813,046 

11,875,379 
45,229 
11,920,608 
42,892,438 

109,058,372 
12,382,082 
(91,616,720) 
29,823,734 

109,194,951 
11,962,020 
(78,264,533) 
42,892,438 

(13,352,187) 
(13,352,187)  

(25,900,207) 
(25,900,207) 

No dividends were paid during the financial period. No recommendation for payment of dividends has been made. 

28.  EVENTS OCCURRING AFTER THE BALANCE DATE 

Board and Management Changes 

On 26 February 2021, the Company announced that the role of the Chief Executive Officer, held by Mr Niels Wage, had 
been made redundant as part of a reallocation of responsibilities.   

Mr Seamus Cornelius was appointed as Executive Chairman on 26 February 2021. 

Movements in Securities 

On 29 January 2021, the Company issued 500,000 unlisted options at an exercise price of $0.527 expiring on 29 January 

DANAKALI LIMITED ABN 56 097 904 302 

62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements 
FOR THE YEAR ENDED 31 DECEMBER 2020 

2023.  On 24 March 2021, the Company issued 250,000 unlisted options at an exercise price of $0.78 expiring on 24 March 
2023. 

On 15 February 2021, the Company issued 947,041 fully paid ordinary shares upon the exercise of unlisted options at an 
exercise price of $0.00 expiring 31 December 2021 to management in lieu of cash payments under the Company’s short-
term  incentive  scheme  approved  by  the  Board  on  20  August  2020.    In  addition,  on  12  February  2021,  the  Company 
completed the formal issue of 250,000 unlisted options at an exercise price of $0.501 expiring 3 December 2023 (being 
options granted 3 December 2020).   

On 26 February 2021, 900,000 performance rights (Class 9) were forfeited.  This forfeiture resulted from the role of Chief 
Executive Officer being made redundant. 

No  other  matters  or  circumstances  have  arisen  since  the  end  of  the  financial  year  which  significantly  affected  or  may 
significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future 
financial years. 

DANAKALI LIMITED ABN 56 097 904 302 

63 

 
 
 
 
Directors’ Declaration   

In the Directors’ opinion: 

(a)  the  financial  statements  and  notes  of  Danakali  Limited  for  the  financial  year  ended  31  December  2020  are  in 

accordance with the Corporations Act 2001, including: 

(i) complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional 

reporting requirements; and 

(ii) giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its performance for 

the year ended on that date; 

(b)  the financial statements and notes also comply with International Financial Reporting Standards as disclosed in note 

2; 

(c) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 
due and payable subject to achieving the matters set out in note 2(c); and 

The directors have been given the declarations by the Chief Executive Officer and Chief Financial Officer required by 
section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the directors. 

Seamus Cornelius 
EXECUTIVE CHAIRMAN 

Perth, 31 March 2021 

DANAKALI LIMITED ABN 56 097 904 302 

64 

 
 
 
 
 
 
 
 
 
 
 
Ernst & Young 
11 Mounts Bay Road 
Perth WA 6000, Australia 
GPO Box M939 Perth WA 6843 

  Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Independent auditor’s report to the members of Danakali Limited 

Opinion 

We have audited the financial report of Danakali Limited (the Company), including its subsidiaries (the 
Group),  which comprises the consolidated statement of financial position as at 31 December 2020, 
the consolidated  statement of profit or loss and other comprehensive income, the consolidated 
statement of changes in equity and the consolidated statement of cash flows for the year then ended, 
notes comprising a summary of significant accounting policies and other explanatory information and 
the Directors’ Declaration. 

In our opinion: 

the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
including: 

i. 

Giving a true and fair view of the consolidated financial position of the Group as at 31 
December 2020 and of its consolidated financial performance for the year ended on that date; 
and 

ii. 

Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial 
report section of our report.  We are independent of the Group in accordance with the auditor 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES110 Code of Ethics for Professional 
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Material uncertainty related to going concern 

We draw attention to Note 2(c) in the financial report. The matters as set forth in Note 2(c) indicate 
that a material uncertainty exists that may cast significant doubt on the Group’s ability to continue as 
a going concern. Our opinion is not modified in respect of this matter. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

GB:AJ:DNK:059 

 
 
 
 
Key audit matters 

Key audit matters are those matters that, in our professional judgment, were of most significance in 
our audit of the financial report of the current year.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide 
a separate opinion on these matters. For the matter below, our description of how our audit addressed 
the matter is provided in that context. 

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the 
financial report section of our report, including in relation to this matter.  Accordingly, our audit 
included the performance of procedures designed to respond to our assessment of the risks of 
material misstatement of the financial report. The results of our audit procedures, including the 
procedures performed to address the matter below, provide the basis for our audit opinion on the 
accompanying financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
Accounting for the Group’s interest in Colluli Mining Share Company (“CMSC”) 

Why significant 

How our audit addressed the key audit matter 

The group acquired an interest in Colluli Mining Share 
Company (“CMSC”) at the date of CMSC’s incorporation 
on 5 March 2014. This acquisition was in accordance 
with the Shareholders Agreement entered into with the 
Eritrean National Mining Corporation (“ENAMCO”) 
which was executed in November 2013. CMSC was 
incorporated in Eritrea, in accordance with the 
Shareholders’ Agreement, to hold the Colluli project, 
with Danakali and ENAMCO each holding 50% of the 
equity. 

The group’s equity investment in CMSC is accounted for 
as a joint venture using the equity method. In addition 
to the equity investment in CMSC, the group has a 
shareholder loan receivable carried at fair value 
through profit and loss.  
The accounting for the interests in CMSC is significant 
to our audit due to the complexity involved in 
measuring both the investment in CMSC as well as the 
shareholder loan receivable. Specifically, key 
assumptions underpinning the measurement of the 
receivable relate to the timing as to when the group 
considers CMSC will have generated free cashflows 
from the project to enable repayment of monies loaned 
to them and an appropriate discount rate to reflect the 
risk applicable to the repayment of the shareholder 
loan as well as the underlying credit risk. 

Refer to note (2)(w)(ii) and notes 8 and 10 to the 
financial report for further detail explaining the key 
judgements underpinning the accounting discussed in 
the two preceding paragraphs. 

At 31 December 2020, the Investment in CMSC 
amounted to $34.2 million (refer to Note 10 in the 
financial statements) and the shareholder loan 
receivable from CMSC amounted to $12.5 million (refer 
to Note 8 in the financial statements). 

Our procedures included the following: 

►  We reviewed the applicable Shareholders’ 

Agreement and the group’s position paper which 
concluded that it is appropriate for Danakali’s 
investment in CMSC to be equity accounted.  

►  We assessed the group’s calculations supporting 
the measurement of the investment and the 
shareholder loan. This calculation included the 
discounting of the shareholder loan balance based 
on the group’s current best estimate of when the 
shareholder loan will be repaid. 

►  We involved our valuation specialists to assess the 
assumed discount rate having regard to factors 
such as the project risk, credit risk and country 
risk.  

►  We assessed the group’s shareholder loan 

repayment assumptions having regard to the 
current status of the project and the group’s best 
estimates of the timeline to finance, develop, 
commission and produce free cashflow from the 
project to repay the shareholder loan. 

►  We assessed the arithmetical accuracy of the 

group’s calculations, including where applicable 
any foreign currency translations embedded in the 
measurement process. 

►  We performed appropriate audit procedures over 
the results of CMSC and confirmed that Danakali’s 
50% interest in these results were accounted for on 
an equity basis in the financial statements of the 
group.  

►  We considered whether there was any objective 

evidence to suggest that Danakali’s investment in 
CMSC is impaired at the balance date. 

►  We assessed the adequacy of the group’s 

disclosures in the financial report relating to the 
measurement and accounting for its investment in 
and loan to CMSC. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
Information other than the financial report and auditor’s report thereon 

The directors are responsible for the other information. The other information comprises the 
information included in the Group’s 2020 annual report other than the financial report and our 
auditor’s report thereon. We obtained the Directors’ Report that is to be included in the annual report, 
prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the annual 
report after the date of this auditor’s report. 

Our opinion on the financial report does not cover the other information and we do not and will not 
express any form of assurance conclusion thereon, with the exception of the Remuneration Report and 
our related assurance opinion. 

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed on the other information obtained prior to the date of this 
auditor’s report, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

Directors’ responsibilities for the financial report 

The Directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the Directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the Directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the 
going concern basis of accounting unless the Directors either intend to liquidate the Group or cease 
operations, or have no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the financial report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgment and maintain professional scepticism throughout the audit.  We also: 

► 

► 

► 

► 

► 

► 

Identify and assess the risks of material misstatement of the financial report, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting a material misstatement resulting from fraud is higher than for one resulting from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control. 

Obtain an understanding of internal control relevant to the audit in order to design audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the Group’s internal control. 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the Directors. 

Conclude on the appropriateness of the Directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to 
events or conditions that may cast significant doubt on the Group’s ability to continue as a going 
concern.  If we conclude that a material uncertainty exists, we are required to draw attention in 
our auditor’s report to the related disclosures in the financial report or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up 
to the date of our auditor’s report.  However, future events or conditions may cause the Group 
to cease to continue as a going concern. 

Evaluate the overall presentation, structure and content of the financial report, including the 
disclosures, and whether the consolidated financial report represents the underlying 
transactions and events in a manner that achieves fair presentation.  

Obtain sufficient appropriate audit evidence regarding the financial information of the entities 
or business activities within the Group to express an opinion on the financial report. We are 
responsible for the direction, supervision and performance of the Group audit. We remain solely 
responsible for our audit opinion. 

We communicate with the Directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit. 

We also provide the Directors with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, actions 
taken to eliminate threats or safeguards applied. 

From the matters communicated to the Directors, we determine those matters that were of most 
significance in the audit of the financial report of the current year and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter 
should not be communicated in our report because the adverse consequences of doing so would 
reasonably be expected to outweigh the public interest benefits of such communication. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

 
 
Report on the audit of the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in the Directors' Report for the year ended 31 
December 2020. 

In our opinion, the Remuneration Report of Danakali Limited for the year ended 31 December 2020, 
complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The Directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 

Ernst & Young 

Gavin Buckingham 
Partner 
Perth 
31 March 2021 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

Additional information required by Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows.  
The information is current as at 5 March 2021.  

(a)  Distribution of equity securities 

Analysis of numbers of equity security holders by size of holding: 

1 
1,001 
5,001 
10,001 
100,001 

TOTAL 

-  1,000 
-  5,000 
-  10,000 
-  100,000 
and over 

Holders 

Securities 

541 
793 
348 
661 
194 

212,048 
2,069,612 
2,693,810 
22,365,066 
292,347,811 

% 
0.07% 
0.65% 
0.84% 
7.00% 
91.45% 

2,537 

319,688,347 

100.00% 

The number of shareholders holding less than a marketable parcel was 473. 

(b)  Twenty largest shareholders 

The names of the twenty largest holders of quoted ordinary shares are: 

AFC EQUITY INVESTMENTS LIMITED 
CITICORP NOMINEES PTY LIMITED 
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
MR LIAM RAYMOND CORNELIUS 
BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD  
BNP PARIBAS NOMS PTY LTD  
MERRILL LYNCH (AUSTRALIA) NOMINEES PTY LIMITED 
ELEMENT 25 LIMITED 
COMPUTERSHARE CLEARING PTY LTD  

1 
2 
3 
4 
5 
6 
7 
8 
9 
10 
11  WELL EFFICIENT LIMITED 
12 
13 
14 
15 
16 
17 
18 
19 
20 

BRISPOT NOMINEES PTY LTD  
BNP PARIBAS NOMINEES PTY LTD  
MR SEAMUS CORNELIUS 
SINO WEST ASSETS LIMITED 
MR SEAMUS IAN CORNELIUS 
ALPHA BOXER LIMITED 
RANGUTA LIMITED 
DUKETON CONSOLIDATED PTY LTD 
MR JOHN JOSEPH WALLACE  

Listed ordinary shares 

Number of shares 

52,958,908 
45,441,495 
26,059,209 
17,283,850 
13,402,515 
8,667,205 
7,807,232 
7,760,103 
6,209,097 
5,335,979 
5,000,000 
4,998,813 
4,865,802 
4,404,097 
4,308,037 
4,178,992 
3,910,000 
3,195,685 
2,981,500 
2,848,983 

Percentage of 
ordinary shares 
16.57 
14.21 
8.15 
5.41 
4.19 
2.71 
2.44 
2.43 
1.94 
1.67 
1.56 
1.56 
1.52 
1.38 
1.35 
1.31 
1.22 
1.00 
0.93 
0.89 

(c)  Substantial shareholders 

The  names  of  substantial  shareholders  who  have  notified  the  Company  in  accordance  with  section  671B  of  the 
Corporations Act 2001 are: 

231,617,502 

72,45 

AFC Equity Investments Limited (AFC Equity) and Africa Finance Corporation (AFC) 
Well Efficient Ltd 

(d) Voting rights  

Number of Shares 
52,958,908 
35,000,000 

All ordinary shares (whether fully paid or not) carry one vote per share without restriction. Holders of unlisted options and 
performance rights do not have voting rights.

DANAKALI LIMITED ABN 56 097 904 302 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASX Additional Information 

(e) Unquoted securities 

At 5 March 2021 the Company has on issue 5,014,112 unlisted options over ordinary shares and 360,000 performance rights. 

The names of security holders holding more than 20% of an unlisted class of security are listed below. 

$1.119 
 28/03/2022 

Unlisted Options 
$1.114 
 30/05/2022 
- 
- 
- 
- 
1,450,000 
- 
- 
- 
- 
- 
1,450,000 

- 
- 
- 
561,800 
- 
- 
- 
- 
- 
- 
561,800 

$1.031 
24/01/2022 
344,500 
823,772 
- 
- 
- 
301,040 
- 
- 
- 
- 
1,469,312 

$1.108 
13/03/2022 
- 
- 
583,000 
- 
- 
- 
- 
- 
- 
- 
583,000 

Performance Rights 
Class 1 

Class 5 

75,000 
85,000 
- 
120,000 
280,000 

- 
- 
80,000 
- 
80,000 

Holder 

Gregory Ian MacPherson 
Redgate Beach Investments Pty Ltd  
Melissa Rose Tarrant 
Anthony William Harrington 
Niels Wage 
Seamus Ignatius Quan Cornelius 
Romaine International Consulting Inc. 
Rod McEachern 
Colin MacKay 
Holders individually less than 20% 
Total 

Holder 

Mr Zeray Lake 
Mascots International Ltd 
Mr Tony Harrington 
Holders individually less than 20% 
Total 

(f) Schedule of Interests in Mining Tenements 

Tenement: 
License Type: 
Nature of Interest: 
Current equity 

Colluli, Eritrea 
Exploration License 
Owned 
50% 

DANAKALI LIMITED ABN 56 097 904 302 

$0.664 
08/07/2023 

- 
- 
- 
- 
- 
- 
200,000 
- 
- 
- 
200,000 

$0.501 
03/12/2023 
- 
- 
- 
- 
- 
- 
- 
250,000 
- 
- 
250,000 

$0.527 
29/01/2023 
- 
- 
- 
- 
- 
- 
- 
- 
500,000 
- 
500,000 

72 

 
 
 
 
 
 
 
 
 
 
DANAKALI 2020 ANNUAL REPOR 

danakali.com.au