Quarterlytics / Energy / Deltic Energy plc

Deltic Energy plc

delt · LSE Energy
Claim this profile
Ticker delt
Exchange LSE
Sector Energy
Industry
Employees 1-10
← All annual reports
FY2020 Annual Report · Deltic Energy plc
Sign in to download
Loading PDF…
260015_Deltic_2020_AR_COVER SPREAD 2.9mm.qxp  27/04/2021  10:19  Page 1

Deltic Energy Plc 
1st Floor 
150 Waterloo Road 
London 
SE1 8SB 
United Kingdom 
+44 (0)20 7887 2630 

www.delticenergy.com

Deltic Energy Plc 
Annual Report & Accounts 2020

260015_Deltic_2020_AR_COVER SPREAD 2.9mm.qxp  27/04/2021  10:19  Page 2

Contents 

Company Information

Strategic Report 
1      Chairman’s Statement 
2     Chief Executive’s Statement  
5     Operational Review 
12    Environment Social and Governance 
14   Financial Review 
16   Business Risks 
17    Section 172 statement 
18    Investing Policy 

Corporate Governance 
19   Introduction 
19   Corporate Governance Statement 
22   Audit Committee Report 
23   Remuneration Committee Report 
24  Board of Directors 
25   Report of the Directors 
27   Statement of Directors’ Responsibilities 
28  Independent Auditor’s Report 

Financial Statements 
33   Income Statement 
33   Statement of Other Comprehensive Income 
34  Balance Sheet 
35   Statement of Changes in Equity 
36  Statement of Cash Flows 
37   Notes to the Financial Statements 

Directors 
M Lappin (Chairman) 
G C Swindells (Chief Executive) 
A J Nunn (Chief Operating Officer) 
P N Cowley (Non-Executive) 

Joint Secretary 
S McLeod 
Gravitas Company Secretarial Services Limited 

Registered Office 
1st Floor 
150 Waterloo Road 
London 
SE1 8SB 

Registered Number 
07958581 (England and Wales)

Nominated Adviser & Joint Corporate Broker 
Allenby Capital Limited 
5 St Helen’s Place 
London 
EC3A 6AB 

Joint Corporate Broker 
Stifel Nicolaus Europe Limited 
150 Cheapside 
London 
EC2V 6ET 

Auditors 
BDO LLP 
55 Baker Street 
London 
W1U 7EU 

Solicitors 
K&L Gates LLP 
One New Change 
London 
EC4M 9AF 

Financial Public Relations 
Vigo Communications Limited 
Sackville House 
40 Piccadilly 
London 
W1J OHR 

Registrar 
Share Registrars Limited 
The Courtyard 
17 West Street 
Farnham 
Surrey 
GU9 7DR 

Perivan  260015

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 01

Chairman’s Statement
Chairman’s Statement

To say 2020 was a challenging year would be an under-statement in so many ways. It was a very difficult situation to manage 
for many in our industry but especially for those with complex offshore operations involving workers travelling to and from 
many places in the UK and the rest of the world. To add to the challenge, global demand along with other external factors 
caused commodity prices in our sector to fall dramatically. 

Setting aside the direct aspects of the pandemic and the roll-out of effective vaccines around the world, we have already seen 
very strong signs of recovery in terms of our sector. 

Just a year ago, in April 2020, a barrel of Brent Crude, a standard indicator for a range of commodities, was trading at about 
$25. At the time of writing the price is above $60 per barrel. Natural Gas prices have also recovered well. 

In the same period, we have seen growing UK Government support, clearly displayed in the publication of the North Sea 
Transition Deal which the Government announced during March 2021. This clearly recognises the importance of our sector for 
the UK in terms of security of energy supply, tax receipts and jobs; balanced with our industry’s need to play our part in the 
transition to a net-zero emissions future. 

Linked to that, no statement describing our industry in April 2021 would be complete without reference to climate change and 
plans to tackle the problems we face across the globe as a result of its effects. 2019 was the year the UK Government led the 
world in being the first to sign into law a commitment to having a net-zero contribution to global greenhouse gas emissions by 
2050, following the recommendations of the independent Committee on Climate Change. At Deltic, we support this position 
entirely and are fully committed to playing our part in the next stage of the UK’s development. 

This decision by the UK Government shifted the climate change argument from ‘the what and the why?’ in 2019 into ‘the how?’ 
in 2020. This in turn raised difficult questions and caused sensible voices to emerge with solutions showing, among other 
things, that natural gas is part of the solution and not part of the problem. Combined with hydrogen, carbon capture and 
storage (CCS) and other technologies, natural gas, the single greatest contributor to UK total energy supply in 2019, remains an 
important part of an affordable, reliable, low carbon energy mix for the foreseeable future. Clearly, a domestic supply of this 
natural resource beats imported gas in terms of jobs, Treasury receipts and environmental impact. 

Deltic Energy has an excellent position within this context: Planning of our first exploration well is underway at Pensacola with 
Shell, a worldwide leader in Exploration and Production, as the Operator. Our CEO, Graham, will cover this in more detail but 
clearly this is a defining moment for our company as we prepare to drill prospects identified by Deltic. Further, this is entirely in-
line with our stated strategy of building a conveyor belt of opportunities from identification and acquisition of assets through to 
discovery. Pensacola will be the first of many prospects to go through this process with Selene not far behind and a series of 
other prospects including Cadence, Cupertino and others under analysis by interested parties. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Mark Lappin 
Chairman 

16 April 2021

Deltic Energy Plc Annual Report & Accounts 2020

01

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 02

Chief Executive’s Statement

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

The Company continues to execute its natural gas focussed exploration strategy and has built a strategic position in the 
Southern North Sea through a number of licensing rounds. Despite the challenges presented by Covid-19, 2020 has been a year 
in which Deltic has continued to make significant progress, with its licences having been advanced and the overall asset base of 
the Company materially expanded and diversified.  

We strongly believe that this technically-led approach to portfolio development and an increasing focus on natural gas to 
support the energy transition will continue to deliver multiple opportunities and create value for shareholders in the coming 
years. Over the last year, the team has worked hard with our partner Shell to secure a positive well investment decision on the 
Pensacola Prospect and we are looking forward to drilling the Company’s first well there in 2022. At the same time, we continue 
to work towards delivering a positive well investment decision on the Selene Prospect. 

Pensacola & Selene 
The decision to drill the Pensacola gas prospect followed a rigorous evaluation of the new 3D data acquired in 2019 and this 
positive outcome fully endorses our technical work and ability to identify previously missed opportunities. One of the other 
extremely positive outcomes from this work is the substantial de-risking of the prospect with the geological chance of success 
increasing from 20% (pre-3D seismic) to 55%. With gross P50 Prospective Resources estimated at 309 BCF, a successful 
outcome on this high impact opportunity would be transformational for Deltic and could have positive read across to other 
prospects in the emerging Zechstein Reef fairway, including the large Plymouth Reef prospect on licence P2428. 

The Deltic-Shell JV has confirmed to the Oil and Gas Authority its intention to drill the Pensacola well, now scheduled to be 
drilled in May 2022 and it is intended that this rig slot will form part of a UK North Sea multi well drilling campaign by Shell. 
With well costs and timings being firmed up, Deltic remains comfortably funded for its 30% share of well costs. 

Following a year in which such investment decisions, especially in relation to exploration, were severely curtailed across the 
industry, this confirmation is particularly significant and represents the achievement of a key milestone for Deltic. We are 
excited to be entering this next phase of our partnership with Shell and look forward to further news flow as we turn our 
attention to well planning and operational matters in the run up to well drilling. 

On the Selene prospect on Licence P2437, the Company’s other JV with Shell, the partnership has continued to progress the 
technical and commercial workflows required to support a well investment decision. This detailed technical work has enabled 
us to report a material upgrade to the estimated gas in place in the second half of 2020, which has been further refined such 
that we now estimate P50 Gas Initially In Place (GIIP) to be 661 BCF with P50 prospective resources of 271 BCF. This work has 
also further de-risked the prospect with the estimated geological chance of success having been significantly increased from 
39% to 70% and confirms Selene’s position as one of the largest and most attractive untested prospects in this mature Leman 
Sandstone fairway.  

As with Pensacola, it is highly encouraging and testament to our technical team that the detailed work being undertaken by the 
Shell/Deltic partnership is continuing to support the previous work completed by Deltic. The technical work is substantially 
complete, and the JV is now focussed on project economics and well design work required to support the investment decision, 
with the well still expected to be drilled in the course of 2022.  

Other key licences 
Our technical team continues to produce exceptional work across the portfolio as they mature opportunities from the 
pre-application phase through to drillable prospects ready for farm-out.  

During 2020, significant progress was made on licence P2428 (Cupertino Area) following the delivery of reprocessed seismic 
data late in 2019. The new data allowed the Company to identify new prospects and provide a significant resource update on 
this licence. Three distinct prospects in Plymouth, Richmond and Cupertino have been delineated in the Zechstein, Leman 
Sandstone and the Carboniferous respectively. Each of the prospects has the scale and potential to be commercial in their own 
right and with combined P50 prospective gas resources estimated at close to 1 TCF of gas (equivalent to more than 150 million 
barrels of oil), these prospects are highly material in terms of their scale both individually and collectively. A farm out process is 
now underway which has attracted a significant level of interest and our focus now is to seek to introduce the best possible 
partner to progress these prospects towards drilling. 

The Company has also recently completed the reprocessing of legacy seismic data across licence P2424, which contains the 
Cortez prospects, and the interpretation and analysis is currently being completed by our technical team. The primary target on 
this licence is now the Cortez South prospect with estimated P50 prospective resources of over 300 BCF of gas. Once 
interpretation and analysis has been completed, the Company will determine the best way forward in order to progress this 
licence. 

02

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 03

Chief Executive’s Statement 
continued

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The Company’s Dewar oil prospect had attracted early interest, but as a direct result of the collapse in oil prices, which 
remained depressed for much of 2020, this process was effectively put on hold. However, with the recent recovery in oil prices, 
given the relatively straightforward development, proximity to existing infrastructure and attractive economics, the company 
remains confident that a sustained recovery will allow the Company to complete a transaction and introduce a partner which 
ultimately leads to the drilling of Dewar. 

Expansion of portfolio/32nd Licensing Round success 
In September 2020, the Company was delighted to be able to confirm a highly successful outcome in the UK’s 32nd Licensing 
Round with the award of six new licences covering twelve blocks and part blocks. 

These newly awarded blocks are highly prospective and contain a variety of exploration prospects which will significantly 
enhance both our pipeline of potential drilling opportunities and the overall prospective resources associated with the 
Company's assets. 

All of the new licences were awarded to the Company on a 100% basis, with the exception of one, which was jointly awarded 
with Shell UK who hold a 70% working interest. Five of the six new licences awarded to Deltic are in the Southern North Sea 
where the Company has now amassed a total of ten gas licences which when combined with its existing licence position, 
further enhances the Company's strong strategic position in the gas basin. 

In addition to expanding its partnership with Shell to now include three licences, the Company was also delighted to be 
re-awarded a licence over block 43/11 (and 43/12) which contains the Cadence prospect. This was a big win for the Company 
given the TCF scale prospectivity and competition associated with this licence. With the benefit of the technical work that the 
Company has previously completed on Cadence, we are in a strong position to progress this licence in a relatively short 
timeframe. 

The new licences reinforce the Company's North Sea exploration-focussed model which is based upon creating a steady 
'conveyor belt' of opportunities that can be progressed to support a long-term diversified programme of exploration wells. 

Change of Name 
In June 2020, we completed the change of the Company’s name to Deltic Energy Plc. The new name and the associated 
rebranding have been well received by our various stakeholders and symbolises the transition in our portfolio to a more 
operational phase following our farm-outs with Shell and the planned drilling activity. 

Proposed bids 
In July and September 2020, the Company received unsolicited approaches from two different companies regarding potential 
all share offers for Deltic. In both cases the Board concluded that the value implied by the offers materially undervalued Deltic 
and its portfolio of assets, in particular its two high impact exploration wells expected to be drilled with Shell and were not in 
the best interests of shareholders. Consequently, and following discussions with certain of the Company’s largest shareholders, 
both proposed offers were rejected. 

While being in an “offer period” during these times was both restricting and a distraction, we were encouraged by the level of 
support received from the Company’s shareholders and we believe the decision not to proceed with the offers has been borne 
out by both the subsequent operational progress made by the Company and also the significant increase in the market value of 
Deltic since then. 

Financial/funding 
With continued strict financial discipline coupled with additional decisive steps to reduce expenditure and preserve cash 
throughout 2020, the Company maintained a strong balance sheet with cash of £12.0 million as at 31 December 2020. Crucially, 
our company remains well funded and debt free.  

Outlook 
With commodity prices back at pre-COVID levels, we are starting to see strong signs of recovery in the UK North Sea with 
significant M&A activity in the first few months of 2021, and many projects which were deferred in 2020 are expected to be 
restarted during this year. As the global roll-out of vaccines gathers pace and companies start to look to the future of energy 
and the transition to a lower carbon future, I am increasingly confident in the outlook for our Company. 

Deltic Energy Plc Annual Report & Accounts 2020 03

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 04

Chief Executive’s Statement 
continued

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

The recent publication of the UK Government’s Energy White Paper clearly recognises the important role that hydrocarbons, 
and especially gas, have to play in the transition to a lower carbon future. The industry as a whole is supportive of the 
Government’s ‘net zero’ ambitions and Deltic’s gas-focussed exploration portfolio in the Southern North Sea has a key role to 
play in that transition through the potential supply of natural gas to hydrogen projects in the North East of England and Bacton 
where Shell operates its gas terminal. The production of ‘blue’ hydrogen from natural gas is predicted to dominate the 
hydrogen economy until the late 2040s before ‘green’ hydrogen production technologies may become commercially 
competitive. 

With UK gas demand more than double current domestic gas production, the prioritisation of local UK produced natural gas is 
key to the development of the hydrogen economy and to facilitate the energy transition. Not only will domestic UK production 
displace much higher carbon intensity imported LNG, it will support UK employment and allow the UK to continue to benefit 
significantly from the North Sea’s significant remaining reserves.  

At Deltic we have a strong focus on gas and specifically the Southern North Sea gas basin where ten of our thirteen licences are 
located. With gas clearly being a key component of the energy mix for many decades to come, we believe the fundamentals for 
gas remain strong. In addition, the UK remains one of the most attractive jurisdictions for oil and gas investment due to its 
stable operating environment, existing infrastructure, a transparent licensing process and competitive tax regime, and we 
expect this to influence the investment decisions of many established companies as they look to lower the carbon intensity of 
their global E&P portfolio. Against this backdrop, I believe Deltic is well placed to benefit from its high quality, strategic licence 
position and gas-focussed asset base with net resources of over 500 mmboe. 

Looking ahead, throughout 2021 and following the well commitment on Pensacola, we will be working closely with Shell 
throughout the well planning phase and progressing towards a well investment decision on Selene while at the same time 
continuing to progress the exciting prospects on the Company’s other licences such as Cupertino, Cortez, Dewar and the 
recently awarded Cadence licence, all of which should stimulate newsflow throughout the course of this year. Looking further 
ahead to 2022, Deltic is in the unique position of having two high impact wells expected to be drilled with an outstanding 
partner in Shell, with success on either being transformational for our company. 

A key part of 2020 was adapting to a new working environment and continuing to build our business while also ensuring the 
wellbeing of our staff. I believe we have been successful in meeting that challenge and I would therefore like to take this 
opportunity to thank all the members of our small, focussed team for the hard work, dedication and resilience they have 
demonstrated as well as our other stakeholders, in particular our partners and shareholders, for their ongoing support as we 
enter this exciting phase and seek to create value for our shareholders. 

Graham Swindells 
Chief Executive Officer 

16 April 2021

04

Deltic Energy Plc  Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 05

Operational Review 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Introduction 
Despite the significant adjustment in working practices brought on by the global COVID-19 pandemic, the Company has 
continued to make significant progress across its gas-focussed exploration assets including a significant expansion in the 
number of licences and gross acreage it holds following an extremely successful outcome in the 32nd offshore licensing round.  

The team has worked closely with our partners at Shell throughout the year as we built towards the positive well investment 
decision on the Pensacola prospect and near-term well investment decision on Selene. In addition, the technical work required 
to support the farm-out process on licence P2428 (Cupertino area) identified significant new prospects in the proven Leman 
Sandstone (Richmond prospect) and the Zechstein Reef (Plymouth prospect), which has caught the imagination of a number 
of our peers. 

The strategic contiguous acreage position of >2,700km2 that we have built in the heart of the Carboniferous and Zechstein play 
fairways over the last few years will continue to be the focus of our technical work and will continue to deliver a conveyor belt 
of high-quality gas prospects as we apply our deep geological knowledge of the area to improved legacy datasets over the 
coming year.  

P2252 – Pensacola (30% Deltic non-operated) 
The majority of 2020 was focussed on the re-processing of new 3D seismic data acquired over the Pensacola prospect in the 
summer of 2019. While a number of interim products were made available by Shell during the 3rd quarter of 2020, further 
advanced depth processing workflows were required before a final product was eventually delivered in January 2021.  

A reinterpretation of the prospect has confirmed our views on the potential volumes of gas associated with the Pensacola 
prospect with Deltic estimating gross P50 Prospective Resources of 309 BCF (103 BCF net to Deltic). This re-interpretation of 
the new 3D seismic, when taken in combination with regional work on analogous fields across Europe completed by the 
Operator, has significantly improved our understanding of the Pensacola prospect, which in turn has allowed us to update the 
prospect volumetrics and significantly increase the Geological Chance of Success (GCoS) associated with the prospect. 

Deltic now estimates the Pensacola prospect contains gross P50 Prospective Resources of 309 BCF with a P90-P10 range of 
39 BCF to 1,181 BCF with a GCoS of 55%. 

On 29 March 2021, it was announced that the Shell-Deltic JV had confirmed its intention to drill the Pensacola well to the OGA 
and subsequently the contingent well commitment became firm on 31 March 2021.  

The Operator expects the well to be drilled in May 2022 with this timing allowing the Shell/Deltic JV to take advantage of a 
drilling unit that will be contracted by Shell as part of a multi-well drilling campaign which in turn brings advantageous day 
rates and operational efficiencies for the JV.  

Deltic is fully funded for its 30% working interest in this well and we look forward to supporting Shell in their role as Operator 
throughout the year. 

P2437 – Selene (50% Deltic operated) 
Working jointly with our partners at Shell throughout 2020 has resulted in the JV having a significantly better understanding of 
the Selene prospect through detailed assurance of the velocity model, basin modelling and analogue reviews. This led to a 
significant increase in in-place resource and GCoS which was announced on 11 August 2020 where estimated P50 Gas Initially 
In Place (GIIP) was reported as 629 BCF with a GCoS of 70%. This confirmed Selene’s status as one, if not the, largest untested 
prospect in the world-class Leman Sandstone fairway. 

Since then, work has focussed on defining the potentially recoverable resources associated with the Selene prospect based on 
a review of potential production scenarios and the performance of other fields in the area with similar reservoir characteristics. 
The outcome of this work has resulted in a slightly revised view on both GIIP and recoverable gas and as such the Company 
now estimates gross P50 Prospective Resources of 271 BCF with a P90-P10 range of 83 BCF to 553 BCF. The GCoS remains 
unchanged at 70%. 

We are currently working with Shell on a preferred well location, data collection programme and preliminary well design to 
support a well investment decision which we expect to occur in the near term. We remain confident that this well will be drilled 
during 2022.

Deltic Energy Plc  Annual Report & Accounts 2020 05

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 06

Operational Review 
continued

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

P2428 – Cupertino (100% Deltic) 
During the course of the year, work was focussed on the re-interpretation and integration of re-processed 2D seismic data into 
the Company’s existing geological framework. The pre-Stack Depth Migration (PSDM) re-processing of the legacy 2D data in 
2019 resulted in a significant uplift in image quality at all levels and supported a re-interpretation of the Cupertino prospect and 
the identification of two further prospects on the licence. Following completion of technical work on the reprocessed seismic, 
updated volumetrics and risking for the Cupertino, Richmond and Plymouth prospects were announced on 23 November 2020 
and confirmed combined P50 Prospective Resources of approximately 900 BCF with prospect GCoS ranging from 19% to 30%.  

The Cupertino prospect is a large three-way dip and fault sealed prospect with potential for stacked sandstone reservoirs in the 
early Carboniferous Scremerston and Yoredale Formations. These reservoirs are proven producers within the basin and key trap 
elements including intra-Carboniferous top seal and fault seal within low net-to-gross fluvial sequences are proven in other 
discoveries and fields. The Cupertino prospect is estimated to contain P50 Prospective Resources of 370 BCF with a GCoS 
of 26%.  

The Richmond prospect is a Leman Sandstone prospect with many genetic similarities to the giant Cygnus gas field which is 
located some 50km to the south west. The prospect has been overlooked historically due to the previous operator’s 
misidentification of the Leman Sandstone as older Carboniferous rocks in a number of legacy wells on the periphery of the 
licenced acreage. This three-way dip and fault-sealed structure is estimated to contain P50 Prospective Resources of 211 BCF 
and have a GCoS of 20%. Both Richmond and the deeper Cupertino prospect could be evaluated with a single exploration well.  

The Plymouth prospect is a reefal build-up of the Z2 Zechstein carbonate which is analogous to the Crosgan discovery and the 
Pensacola prospect which the Company is due to drill with Shell in 2022. The delineation of the Plymouth prospect has only 
been made possible by the recent reprocessing of the legacy 2D seismic data completed by Deltic which preserved 
significantly more low frequency seismic data and highlighted internal structures within the Zechstein which were not visible on 
the legacy data. The Plymouth prospect is estimated to contain P50 Prospective Resources of 282 BCF with a GCoS of 19% 
which we anticipate could be significantly improved following acquisition of 3D seismic over this area in the same way as the 
GCoS on the Pensacola prospect was upgraded based on new data.  

A formal farm-out process was commenced in December 2020 and there has been a significant level of interest from 
established operators working within the UK Continental Shelf (UKCS) with multiple parties active in the dataroom. Given the 
prospects identified on the Cupertino block are imaged on mixed vintage legacy 2D seismic data, we anticipate that the 
acquisition of 3D data over the licence area will be a priority for any potential partner, with a future well decision aided by the 
interpretation of that new 3D seismic data.  

P2424 – Cortez (100% Deltic) 
During 2020, the work programme on the Cortez licence focussed on the reprocessing of legacy 2D data on the western part 
of the licence which fills a gap between 3D seismic data coverage. In total, more than 650 kilometre lines of data were 
re-processed to pre-SDM and significant improvements were achieved in the post-salt stratigraphy with less uplift seen in the 
pre-salt section which was to be expected given the vintage of the original data and relatively short cable lengths used during 
acquisition. The data was delivered to Deltic in December 2020, a few months later than anticipated, due to utilisation of a 
more advanced workflow to try and improve pre-salt imaging and some general inefficiencies due to remote working forced 
upon Deltic and its contractors by the current COVID pandemic. 

Work has commenced on the re-interpretation and integration of this new seismic data with the primary focus being on the 
Cortez South prospect which is similar to the Cupertino and Cadence prospects located on contiguous licences to the east. 
Cortez South is currently estimated to contain P50 Prospective Resources of 331 BCF and have a GCoS of 28%, but we expect 
this to increase as we continue to integrate the newly reprocessed seismic data and learnings from the Cupertino area into the 
local geological model. 

P2435 – Blackadder (25% Deltic non-op) 
Operated by The Parkmead Group, the Blackadder licence has remained largely in a ‘care and maintenance’ state throughout 
2020. We will continue to work with the licence Operator to assess the technical and commercial viability of the Blackadder 
prospect and expect to take a decision on the future of this licence during 2021. Deltic holds a minority (25%) non-operated 
position in licence P2435.

06

Deltic Energy Plc  Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 07

Operational Review 
continued

P2352 – Dewar (100%) 
The Dewar prospect in the Central North Sea was effectively placed on ‘care and maintenance’ at the start of the COVID-19 
pandemic due to the volatility of the oil price environment during this period which resulted in significant uncertainty for many 
of those companies that had been participating in the farm-out process at the time. With the recovery of commodity prices and 
many companies now indicating a more positive outlook for exploration over the next 12 to 18 months, we will look to 
re-engage with those parties that were previously active in the dataroom as well as additional parties that have expressed an 
interest and explore potential pathways to getting the Dewar prospect drilled.  

32nd Round Awards 
Six new licences awarded to Deltic in the 32nd Offshore licensing round became effective on 1st December 2020. Five of these 
licence awards were made on a 100% basis to Deltic with the sixth licence located to the north and east of the Pensacola 
licence being awarded jointly with Shell. 

This successful licensing round has allowed us to consolidate a strategic position in the Southern North Sea where we now 
hold a contiguous acreage position of approximately 2,730km2 that extends from the gas fields in the Tolmount area in the 
south west, to Breagh in the north and towards Cygnus in the east (both of which are large producing gas fields) and covers 
identified play fairways in the Carboniferous, Zechstein and Triassic, Bunter Sandstone. 

The most recent awards included the re-acquisition of the Cadence area across block 43/11 which forms a key link along the 
same highly prospective structural trend which includes the Crosgan discovery and Breagh in the west and runs through Cortez 
(P2424) through the newly awarded Cadence area (P2567) through to the Cupertino area (P2428) awarded in the 30th 
licensing round.  

Three of these new licences form a significant contiguous acreage position in an underexplored part of the basin located 
between the Tolmount and Breagh gas fields. Although relatively immature in terms of our detailed understanding of this area 
we believe that there is potential in the Carboniferous, Leman Sandstone and the Zechstein and a significant legacy dataset 
that will respond well to modern re-processing workflows.  

In addition to the five licences awarded in the Southern North Sea, Deltic was also awarded a single licence in the Central North 
Sea. Licence P2542 is located in a highly prospective area on the flanks of the Arbroath-Montrose high between the Glengorm 
discovery and the Carnoustie and Montrose fields. The licence contains the Syros oil prospect which will be evaluated during 
Phase A of the licence.  

Future 
While most people will, quite rightly, be focussed on the drilling activity on the Pensacola prospect, and potentially Selene, in 
2022 the Company’s subsurface team is already looking beyond this activity to future wells. The immediate focus is on the 
farm-out processes for the Cupertino, Cortez and Cadence licence areas which have the potential to support a significant level 
of exploration activity including the acquisition of new seismic data and the drilling of wells in the coming years. 

In recognition of the move towards ‘Net Zero’ operations in the basin, the Company will look to demonstrate the importance of 
a gas-focussed portfolio as we transition towards a lower carbon future. The ability to combine a significant natural gas 
resource with new approaches to production infrastructure, such as electrification, while making the most of existing pipelines, 
onshore facilities and the potential to support emerging blue hydrogen and carbon capture and storage (CCUS) projects could 
result in future production from Deltic’s portfolio having a lower CO2 intensity than hydrocarbon production from other areas 
within the UK and significantly lower than that for imported gas and liquefied natural gas (LNG).   

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc  Annual Report & Accounts 2020 07

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 08

Operational Review 
continued

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

Portfolio and Resource Summary – April 2021 
The Company’s current licence portfolio and prospect inventory, as of April 2021, is summarised below: 

Southern North Sea 
                                                                                                                                                                              Net Prospective 
                                                                                                                                               Discovery (D)       Resource (BCF) 
Licence                              Deltic                                                                                            Prospect (P)    P90      P50      P10   GCoS 
Ref:                Block ID      Equity           Project ID                                                                      Lead (L)    Low     Best     High          % 

P22521

41/5a, 
41/10a & 
42/1a

30%

P2437

48/8b

50%

P2428

43/7 & 
43/8 

100%

P2424

42/14 & 
42/15b

100%

P2567

P24352

P22581

P2560

P2561

43/11 
& 
43/12b

100%

47/10d & 
48/6c

41/5b & 
42/1b

25%

30%

42/13b 
42/17 & 
42/18

42/19 & 
42/20b

100%

100%

P2562

42/22 & 
42/23

100%

1 Operated by Shell 

2 Operated by Parkmead 

  Pensacola – Zechstein Reef                                                   P          12         93      354         55 

  Sloop – Leman                                                                        D           4           9         19       100 
  Selene – Leman                                                                       P         41       135       276        70 
  Endymion – Leman                                                                 L          18         24          31         27 
  Rig & Jib – Leman                                                                   L           7          18         29         35 
  Cupertino – Scremerston                                                       P         92      370      1134         26 
  Richmond – Leman                                                                 P         62        211       547        20 
  Richmond – Carboniferous BPU                                            P           9         32         97        30 
  Plymouth – Zechstein                                                             P         32       282     1267         19 
  Furasta – Bunter                                                                     D           7          18        30       100 
  Burbank – Bunter                                                                    P        70      200       567         32 
  Cortez – Carboniferous                                                           L         24       107      433         29 
  Cortez South – Carboniferous                                                L       129       331       732         28 
  Cadence – Scremerston                                                         P        30       143       472         26 
  Cadence – Fell                                                                         L       188      454       861         16 
  Cordova – Millstone Grit                                                         L         32       124      329         26 
  Bassett – Bunter Sst                                                                P         36       128      303         37 
  Bathurst – Bunter Sst                                                              L        119       275        571         22 
  Bob (Teviot) – Leman                                                             D        2.8        5.5      10.3       100 
  Blackadder – Leman                                                               P       17.8      28.3      42.5        45 

  Pensacola North                                                                                   To Be Determined 

                                                                                                                 To Be Determined          

                                                                                                                 To Be Determined 

                                                                                                                 To Be Determined          

08

Deltic Energy Plc  Annual Report & Accounts 2020

 
   
 
   
   
   
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
   
 
 
   
 
                                                                                                                     
 
                                                                                                                                                           
 
   
 
   
 
 
   
 
                                                                                                                     
 
                                                                                                                                                          
 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 09

Operational Review 
continued

Central North Sea 
                                                                                                                                                                              Net Prospective 
                                                                                                                                               Discovery (D)    Resource (MMBOE) 
Licence                              CLNR                                                                                            Prospect (P)    P90      P50      P10   GCoS 
Ref:                Block ID      Equity           Project ID                                                                      Lead (L)    Low     Best     High          % 

P2352

22/24f & 
22/25g

100%

  Dewar – Forties                                                                       P      10.5      39.5     80.5        40 

Tesla – Pentland

     To be determined – mean 
                                                                                                           STOIIP estimated @ 24 mmboe 

D

 P2384            22/19f          100%             Manhattan Complex                                                                            To be determined 
P2542            22/17a         100%             Syros                                                                                                      To be determined 

A J Nunn 
Chief Operating Officer 

16 April 2021

Deltic Energy Plc  Annual Report & Accounts 2020

09

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

   
 
  
                                                                      
 
 
 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 10

Operational Review 
Our Locations - Southern North Sea

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

P2558

PENSACOLA

DARACH

P2252

N

CROSGAN

P2428

FORBES

BREAGH

P2424

P2567

ESMOND

ANDROMEDA

PEGASUS

P2560

P2561

P2562

TOLMOUNT

MERCURY

RAVENSPURN

BABBAGE

P2435

WEST SOLE

SELENE

P2437

BARQUE

Hull

Deltic Licences

Deltic JV Licences

Licensed Blocks

Fields

Gas

Oil 

Prospects & Leads

10

Deltic Energy Plc  Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 11

Operational Review 
Our Locations - Central North Sea

NELSON

N

HUNTINGTON

P2384

MONTROSE

CAYLEY

ARBROATH

P2542

MARNOCK

SKUA

P2352

DEWAR

CULZEAN

MADOES

SEAGULL

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Licences

Licensed Blocks

Fields

Oil

Condensate

Gas

FRANKLIN

Deltic Energy Plc  Annual Report & Accounts 2020 11

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 12

Environment Social and Governance

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

Priorities and Supporting Policy Framework  
As a responsible and diligent investor in hydrocarbon exploration and appraisal assets, the Company recognises that it is in the 
best interest of our investors to incorporate Environmental, Social and Governance aspects into our investment analysis, 
decision-making and portfolio management processes. In January 2020, the Company introduced a specific ESG Policy to 
support our existing Environment and Occupational Health and Safety Policies. 

The Company supports the 2050 Net Zero Emissions target set out in law by the UK government and the ambitious OGUK 
Roadmap 2035 which aims to see the E&P industry in the UK reach Net Zero well ahead of general UK targets. These targets 
acknowledge the significant role that natural gas will play in achieving Net Zero and Deltic’s gas focussed exploration portfolio 
has the potential to underpin the vital role that natural gas will undoubtedly play in blue hydrogen production over the next two 
to three decades. 

During 2021 our focus will turn to the development of the various procedures to support standardised reporting of various 
metrics around health and safety performance and climate related emissions performance in-line with the Taskforce on Climate-
related Financial Disclosures (TCFD) standards. 

In addition to defining the extent of existing Scope 1 and Scope 2 emissions associated with the Company’s current activities, 
we intend to commission an independent study reviewing the potential future development options for our Southern North Sea 
exploration portfolio including the range of potential technological, engineering and commercial options that exist to minimise 
the carbon intensity of these future developments and demonstrate the compatibility of low carbon intensity natural gas 
developments with the Net Zero targets set out by the UK government.  

We recognise that this is a rapidly changing playing field but in compliance with Oil and Gas Authority Stewardship 
expectations the Company will initiate full reporting in line with appropriate and emerging guidance in next year’s annual 
report. 

Health & Safety Performance 
The health and safety of our staff, contractors and other stakeholders is a key focus as we continue to grow the business and 
our operational scope. There were no reportable incidents or Lost Time Injuries reported in conjunction with the Company’s 
activities in 2020. 

The Company records health and safety performance and statistics in compliance with the Reporting of Injuries, Diseases and 
Dangerous Occurrences Regulations 2013 (RIDDOR).  

                                                                                                                                                            2020                 2019                 2018 

First Aid Incidents                                                                                                                                    0                       0                         1 
Lost Time Injuries (1-7 days)                                                                                                                   0                       0                       0 
RIDDOR Reportable                                                                                                                                0                       0                       0 
Fatalities                                                                                                                                                    0                       0                       0 
Estimated Total Work Hours                                                                                                            9390               10095                9640 

Climate Related Emissions and Energy Performance 
As a non-producing office based organisation with no operated or non-operated offshore activity in the 2020 reporting period, 
the magnitude of climate related emissions associated with the Company’s activities is limited. OGA mandatory reporting of 
Fugitive Methane Emissions, Scope 1 and 2 emissions per barrel of oil equivalent production and Carbon Intensity Statements 
are not relevant to the Company at this stage of its development, however the Company will undertake to monitor its annual 
total Scope 1 (Direct from gas combustion on site and vehicle fleet) and Scope 2 (Indirect from electricity purchased) until such 
time that the OGA defined metrics are applicable. 

Currently the Company has a negligible Scope 1 emissions footprint and Scope 2 emissions are limited to electricity required to 
support office based activities at our registered office. The Company moved its registered office in April 2020 and monthly 
electricity consumption figures have been extrapolated from measured consumption to give an estimated annual consumption 
figure for 2020. 

12

Deltic Energy Plc  Annual Report & Accounts 2020

 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 13

Environment Social and Governance 
continued

                                                                                                                                                                      Reporting Units              2020 

Direct GHG Emissions (Scope 1)a                                                                                                                             kgCO2e                     0 
Indirect GHG Emissions (Scope 2)b                                                                                                                         kgCO2e               6,186 
Total Scope 1 & 2 Emissions                                                                                                                                      kgCO2e               6,186 
Carbon Intensity                                                                                                                                                  kgCO2/boe                 N/A 
Methane Intensity                                                                                                                                                                %                 N/A 
Energy Consumptionc                                                                                                                                                    kWh            26,534 

a)   We report GHG emissions energy consumption from our managed operations in the UK 

b)   Emissions from the purchase of electricity for our managed operations based on UK Government published conversion factors for 2020 

c)   Since 20 Jan 2020 our Fixed Business Plan, which accounts for 19,483kWh of our total Scope 2 emissions, uses 100% renewable electricity 

Given the work-from-home direction from the UK Government that was in force for much of 2020 we do expect these energy 
consumption figures to be below average when compared to a normal working year. 

Scope 3 emissions reporting, which covers all other indirect emissions generated by the activities of the organisation, will be 
reviewed and implemented by the Company before mandatory reporting comes into effect in 2025.   

Other Emissions to Air and Water  
No other potential emissions to air and water associated with Deltic’s operations have been identified or reported.  

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc  Annual Report & Accounts 2020

13

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 14

Financial Review

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

All major expenditure in the last five years has been focussed 
on the development of the Company’s portfolio of 
conventional North Sea assets in accordance with the 
Company’s investing policy, in addition to on-going 
administrative expenditure. 

Property, plant and equipment of £496,542 (2019: £47,313) 
includes a right of use asset relating to the office lease with a 
net book value of £350,697 (2019: £33,545). Total liabilities, 
which include short-term creditors, accruals and lease 
liabilities, increased to £246,041 (2019: £198,656).  

Loss for the year  
The Company incurred a loss for the year to 31 December 
2020 of £1,665,575 (2019: £2,360,248). The prior year 
included a £801,307 charge resulting from the impairment of 
intangible assets following the relinquishment of Licence 
P2248. This occurred following the failure of the preferred 
bidder on Licence P2248 to demonstrate the necessary 
financial capacity to fund the forward work programme 
within a timeframe that was acceptable to the Oil and Gas 
Authority (OGA), resulting in the initial term of the licence 
expiring and the Company being required to relinquish the 
licence with effect from 29 March 2019. During the current 
year, the Company has been re-awarded the same 43/11 block 
which contains the Cadence prospect as part of its new 
licence (P2567). The previously capitalised value, which was 
written off in 2019, has a commercial value to the Company 
and the extensive work previously carried out on the Licence 
will be used to progress the licence towards drilling. However, 
under IFRS6 a previously derecognised asset cannot result in 
a reversal of a previously recognised impairment charge.  

Administrative expenses of £1,699,344 (2019: £1,709,069) 
were incurred during the year. The current administrative 
expenses include costs associated with two unsuccessful 
takeover approaches that the Company received. Even with 
these one-off costs, administrative expenses were less than 
the previous year reflecting cost savings, which were 
communicated earlier in the year, associated with exercise of 
a break clause on its office and relocation to smaller, lower 
cost space and management of contractor costs.  

Finance income of £59,818 (2019: £71,020) decreased due to 
lower interest-bearing deposits on surplus funds. Finance 
costs of £26,049 (2019: £28,763) represent the interest 
charge on a lease liability recognised. 

Financial position 
The Company’s cash was £11,968,858 at 31 December 2020 
(2019: £13,849,400) with the year-on-year decrease in cash 
being explained below.  

The increase in intangible assets to £1,430,915 
(2019: £1,127,942) reflects the development of the Company’s 
exploration portfolio and in particular the technical 
enhancements with Licence 2437 (Selene Prospect), Licence 
P2428 (Cupertino Prospect) and Licence P2424 (Cortez 
prospect). The Company was fully carried during the year for 
costs associated with the P2252 Licence (Pensacola 
Prospect). 

The decrease in total equity to £13,437,735 (2019: 
£14,955,576) mainly represents the loss for the year and other 
movements set out in the Statement of Changes in Equity. 

Global economic uncertainty 
The Company is in a position of relative strength in these 
uncertain global economic times. The Company is well 
positioned to capture the recovery in gas prices, has no direct 
exposure to oil prices, has no debt and remains well 
capitalised following a fundraising in July 2019. 

Cash flow 
In the year to 31 December 2020, the net cash outflow from 
operating activities was £1,368,117 (2019: £1,412,879). The net 
cash outflow from investing activities was £458,740 (2019: 
£372,389), comprising £358,672 (2019: £895,647) related to 
expenditure on exploration assets and £159,886 (2019: 
£6,426) relating to expenditure of property, plant and 
equipment, and interest received of £59,818 (2019: £59,549). 
The net cash outflow from financing activities was £53,685 
(2019: £14,208,682, inflow), comprising the principal portion 
of lease liabilities and interest paid. The prior year financing 
activities related to the issue of new ordinary shares.  

Consequently, in the year to 31 December 2020, the 
Company experienced a net cash outflow of £1,880,542 
(2019: inflow of £12,423,414). 

Closing cash and cash equivalents 
As at 31 December 2020, the Company held cash and cash 
equivalents totalling £11,968,858 (2019: £13,849,400). 

Shareholders’ equity 
As at 31 December 2020, there were 1,405,964,855 (2019: 
1,405,964,855) ordinary shares in issue. Additionally, a total of 
up to 94,840,450 (2019: 88,308,192) new ordinary shares may 
be issued pursuant to the exercise of share options. 

Going concern 
The Directors have assessed the Company’s ability to 
continue as a going concern. Although the oil and gas 
industry still faces the challenges of COVID-19, fortunately, 
having taken the decision to raise funds in 2019 to protect 
itself from market volatility, the Company is currently well 
funded with no debt. Based on the cash and cash equivalents 
balance at year end and the Company’s commitments, the 
Directors are of the opinion that the Company has adequate 
financial resources to meet its budgeted exploration 
programme and working capital requirements, and 
accordingly will be able to continue and meet its liabilities as 
they fall due for a minimum of 12 months from the date of 
signing these financial statements.  

14

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 15

Financial Review 
continued

Key performance indicators 
At this stage in its development, the Company is focusing on 
the development of its North Sea gas and oil assets, applying 
for additional licences, maintaining and extending existing 
licences, as well as the evaluation of various oil and gas 
opportunities that may arise. The Directors closely monitor 
and manage the levels of overheads and other administrative 
expenditure, exploration expenditure, cash and deposit 
balances, as set out above. As and when the Company’s 
investments move into production, other key performance 
indictors (KPIs) will become relevant and will be measured 
and reported as appropriate. 

Sarah McLeod 
Chief Financial Officer 

16 April 2021

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc Annual Report & Accounts 2020 15

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 16

Business Risks
Business Risks 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

Principal business risks  
The Directors have identified the following current principal 
risks in relation to the Company’s future performance. The 
relative importance of risks faced by the Company can, and is 
likely to change, with progress in the Company’s strategy and 
developments in the external business environment, although 
these risks are currently similar to last year. The Directors 
have considered the potential impact of Brexit on the 
Company and have concluded that the risks are not 
significant. The Directors have also considered whether the 
ongoing COVID pandemic presents a risk to the business and 
have again concluded that the risks are not significant.  

Operational  
Exploration and development risk  
Activities within the Company’s licences may not result in 
commercial development or otherwise realise value. There is 
no certainty of success from the existing portfolio of licences. 
The Company seeks to mitigate the exploration risk through 
the experience and expertise of the Company’s specialists, 
and the selection criteria used by the Company when 
identifying prospective areas for licence applications. The 
Company also has an objective to seek additional exploration 
and development assets, in order to diversify the Company’s 
portfolio of assets and hence risk.  

Other business risks  
In addition to the current principal risks identified above and 
general business risks, the Company’s business is subject to 
risks inherent in hydrocarbon exploration, development and 
production activities. There are a number of potential risks 
and uncertainties which could have a material impact on the 
Company’s long-term performance and could cause actual 
results to differ materially from expected and historical 
results.  

The Directors regularly monitor such risks, using information 
obtained or developed from external and internal sources, 
and will take actions as appropriate to mitigate these. 
Effective risk mitigation may be critical to the Company in 
achieving its strategic objectives and protecting its assets, 
personnel and reputation. The Company assesses its risk on 
an ongoing basis to ensure it identifies key business risks and 
takes measures to mitigate these. Other steps include regular 
Board review of the business, monthly management 
reporting, financial operating procedures and anti-bribery 
management systems. The Company reviews its business 
risks and management systems on a regular basis, and 
through this process, the Directors believe they have 
identified the principal risks. 

Financial 
The Company’s core risk is that its ability to effectively 
implement its business strategy and to continue as a going 
concern over time depends on its ability to raise additional 
funds. The need for and amount of any additional funds 
required is currently unknown and will depend on numerous 
factors related to the Company’s current and future activities. 
The Company is likely to seek additional funds, through 
equity, or partnership arrangements, as it has successfully 
done in the past. There can be no assurance that any such 
equity, debt or joint venture financing will be available to the 
Company in a timely manner, on favourable terms, or at all. 
Any additional equity financing will dilute current 
shareholdings. If adequate funds are not available on 
acceptable terms, the Company may not be able to take 
advantage of opportunities, as well as possibly resulting in 
the delay or indefinite postponement of the Company’s 
activities. Following the fundraising in June 2019, the 
Company is in a strong financial position for 2021 into 2022 
and accordingly, the financial statements are prepared under 
a going concern basis.  

Strategic  
Strategy risk  
The Company’s strategy may not deliver the results expected 
by shareholders. The Directors regularly monitor the 
appropriateness of the strategy, taking into account both 
internal and external factors, and the progress in 
implementing the strategy, and modify the strategy as may 
be required based on developments. Key elements of this 
process are regular strategy reviews, monthly reporting, and 
regular Board meetings.  

Competition risk  
The addition of exploration licences to the Company’s 
portfolio is subject to competition from other companies. 
Many of the Company’s larger competitors have greater 
financial and technical resources and are able to devote more 
to the development of their business. The Company mitigates 
this risk by choosing where and when to deploy its business 
development resources.  

16

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 17

Section 172 statement

Section 172 of the Companies Act 2006 requires Directors to 
take into consideration the interests of stakeholders and 
other matters in their decision making. The Directors continue 
to have regard to the interests of the Company's employees 
and other stakeholders, the impact of its activities on the 
community, the environment and the Company's reputation 
for good business conduct, when making decisions. In this 
context, acting in good faith and fairly, the Directors consider 
what is most likely to promote the success of the Company 
for its members in the long term. We explain in this annual 
report, and reference below, how the Board engages with 
stakeholders. 

Likely consequence of any decision in the long term 
The Chairman’s and Chief Executive's Statements at 
pages 1-4 in this Annual Report, set out the Company's 
long-term rationale and strategy. 

Interests of Employees 
The Company’s Corporate Governance Statement at 
pages 19-21 of this Annual Report sets out under board 
responsibilities the processes in place to safeguard the 
interests of employees.  

As a result of the work-from-home direction from the UK 
Government that was in force for much of 2020, provision 
has been made for remote-working by employees. The Board 
has also considered how employee working practices will 
develop beyond the COVID crisis - in particular, how more 
flexible and efficient ways of working seen during 2020 could 
be retained.  

Further information is also provided in the Environment 
Social and Governance statement at page 12-13 of this Annual 
Report. 

Foster business relationships with suppliers, joint venture 
partners and others 
Potential suppliers and joint venture partners are considered 
in the light of their suitability to comply with the Company’s 
policies. 

Impact of operations on the community and environment 
The Company has no current operations that impact upon 
the community or environment. However, the Company has a 
commitment to ensure future operations are conducted with 
as limited as possible environmental impact.  

The Company regularly reviews its Health, Safety & 
Environment (‘HSE’) and other policies and works responsibly 
with suppliers, and performance is monitored on an on-going 
basis. 

Maintain a reputation for high standards of business 
conduct 
The Corporate Governance section of this Annual Report at 
pages 19-21 sets out the Board and Committee structures and 
extensive board and committee meetings held during 2020, 
together with the experience of executive management and 
the Board and the Company's policies and procedures. 

Act fairly between stakeholders 
The Board regularly reviews the Company’s principal 
stakeholders and how it engages with them. This is achieved 
through information provided by management and by direct 
engagement with stakeholders themselves. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc  Annual Report & Accounts 2020

17

 
 
 
260015_Deltic_2020_AR_pp01-pp18.qxp  27/04/2021  10:21  Page 18

Investing Policy

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

In addition to the development of the North Sea gas licences 
the Company has acquired to date, the Company proposes 
to continue to evaluate other potential oil and gas projects in 
line with its investing policy, as it aims to build a portfolio of 
resource assets and create value for shareholders. As 
disclosed in the Company’s AIM Admission Document in May 
2012, the Company’s substantially implemented Investment 
Policy is as follows:  

The proposed investments to be made by the Company may 
be either quoted or unquoted; made by direct acquisition or 
through farm-ins; either in companies, partnerships or joint 
ventures; or direct interests in oil & gas and mining projects. It 
is not intended to invest or trade in physical commodities 
except where such physical commodities form part of a 
producing asset. The Company’s equity interest in a 
proposed investment may range from a minority position to 
100% ownership.  

The Board initially intends to focus on pursuing projects in 
the oil & gas and mining sectors, where the Directors believe 
that a number of opportunities exist to acquire interests in 
attractive projects. Particular consideration will be given to 
identifying investments which are, in the opinion of the 
Directors, underperforming, undeveloped and/or 
undervalued, and where the Directors believe that their 
expertise and experience can be deployed to facilitate 
growth and unlock inherent value. 

The Company will conduct initial due diligence appraisals of 
potential projects and, where it is believed further 
investigation is warranted, will appoint appropriately qualified 
persons to assist with this process. The Directors are currently 
assessing various opportunities which may prove suitable 
although, at this stage, only preliminary due diligence has 
been undertaken.  

It is likely that the Company’s financial resources will be 
invested in either a small number of projects or one large 
investment which may be deemed to be a reverse takeover 
under the AIM Rules. In every case, the Directors intend to 
mitigate risk by undertaking the appropriate due diligence 
and transaction analysis. Any transaction constituting a 
reverse takeover under the AIM Rules will also require 
Shareholder approval.  

Investments in early stage and exploration assets are 
expected to be mainly in the form of equity, with debt being 
raised later to fund the development of such assets. 
Investments in later stage projects are more likely to include 
an element of debt to equity gearing. Where the Company 
builds a portfolio of related assets, it is possible that there 
may be cross holdings between such assets.  

The Company intends to be an involved and active investor. 
Accordingly, where necessary, the Company may seek 
participation in the management or representation on the 
Board of an entity in which the Company invests with a view 
to improving the performance and use of its assets in such 

18

Deltic Energy Plc  Annual Report & Accounts 2020

ways as should result in an upward re-rating of the value of 
those assets.  

Given the timeframe the Directors believe is required to fully 
maximise the value of an exploration project or early stage 
development asset, it is expected that the investment will be 
held for the medium to long term, although disposal of assets 
in the short term cannot be ruled out in exceptional 
circumstances.  

The Company intends to deliver Shareholder returns 
principally through capital growth rather than capital 
distribution via dividends, although it may become 
appropriate to distribute funds to Shareholders once the 
investment portfolio matures and production revenues are 
established. 

Given the nature of the Investing Policy, the Company does 
not intend to make regular periodic disclosures or 
calculations of its net asset value. 

The Directors consider that as investments are made, and 
new investment opportunities arise, further funding of the 
Company will be required. 

This strategic report contains certain forward-looking 
statements that are subject to the usual risk factors and 
uncertainties associated with the oil and gas exploration and 
production business. Whilst the Directors believe the 
expectation reflected herein to be reasonable in light of the 
information available up to the time of their approval of this 
report, the actual outcome may be materially different owing 
to factors either beyond the Company’s control or otherwise 
within the Company’s control but, for example, owing to a 
change of plan or strategy. Accordingly, no reliance may be 
placed on the forward-looking statements. 

On behalf of the Board 

Mark Lappin                                           Graham Swindells 
Chairman                                                Chief Executive Officer 

16 April 2021

16 April 2021

 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 19

Corporate Governance

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Chairman’s Introduction 
As Chairman of the Company, I provide leadership, ensuring that the Board is performing its role effectively, and has the 
capacity, ability, structure and support to enable it to continue to do so.  

As an AIM quoted company, the Company has chosen to follow the Quoted Companies Alliance’s (“QCA”) Corporate 
Governance Code 2018 (the ‘QCA Code’) published in April 2018. The Board recognises the value and importance of high 
standards of corporate governance and believes that this provides the most appropriate framework for a company of our size 
and stage of development. 

This Governance section of the Annual Report provides an update on our Corporate Governance policy, and includes the Audit 
Committee Report, Remuneration Committee Report and the Directors’ Report. In these reports we set out our governance 
structures and explain how we have applied the QCA Code and where we have departed from the code during the year. The 
QCA Code is set out in detail on the Company’s website at www.delticenergy.com/investor-relations/corporate-governance, 
including an explanation as to how the Company addresses the ten key governance principles defined in the QCA Code. 

In May 2019, the Company appointed me as independent non-executive Chairman. My extensive Oil & Gas technical and 
commercial experience including the three years I previously served as an independent non-executive director of the Company 
underpin my effectiveness in this role, as the Company enters its next stage of development. 

Corporate Governance Statement 
Board responsibilities 
The Board is responsible to the Company’s shareholders for the leadership, control and management of the Company. It is 
responsible for the long-term success of the Company and for ensuring its appropriate management and operation in pursuit of 
its objectives. 

The Board is in constant communication and meets regularly. Its responsibilities include: 
Setting the Company’s strategy 
•
• Determining policies and values  
• Establishing and maintaining the Company’s system of internal control and reviewing effectiveness annually 
Identifying the major business risks faced by the Company and determining appropriate risk management 
•
•
Investing decisions  
• Fundraising decisions 
•     Management appointments 

Whilst there is a formal schedule of matters specifically reserved for approval by the Board, the two executive directors have 
been given responsibility for specific functional aspects of the Company’s affairs. 

The Board seeks to maintain the highest standards of integrity and probity in the conduct of the Company’s activities. These 
values are enshrined in the written policies and working practices adopted by all employees. An open culture is encouraged 
within the Company, with regular communications to staff regarding progress and staff feedback being regularly sought. This is 
especially important as a small company, in order to fully harness its human capital in pursuit of the effective development of 
the Company’s assets, and so achieve the objectives and strategy set out in the Strategic Report and to seek to mitigate the 
risks and uncertainties described in the Business Risks section of the Strategic Report. The executive directors work closely 
with the small number of employees, so the Board is well placed to assess its culture. The Board are prepared to take 
appropriate action against unethical behaviour, violation of company policies or misconduct. 

Composition of the Board 
The Board currently comprises four Directors, of whom two are executive and two are non-executive. The Directors are all 
identified on page 24, together with a summary of their current and past experience, skills and personal qualities. 

Non-executive Chairman 

As Chairman, Mark Lappin oversees the adoption, delivery and communication of the Company’s corporate governance model 
and is responsible for ensuring that it is maintained in line with appropriate practice and policies agreed by the Board. He is also 
the Company’s leading ambassador, which includes presenting the Company’s aims and policies to investors and other outside 
parties. He promotes active communication with shareholders and other stakeholders, including speaking regularly with 
investors and other stakeholders. He chairs the AGM and as chairman of the Board, he chairs Board meetings, ensuring that the 
Board regularly reviews the Company’s strategy. He also oversees the composition and structure of the Board which involves 
regularly reviewing the overall size of the Board, the balance between executive and non-executive, age, experience, skills and 
personalities of the Directors.

Deltic Energy Plc Annual Report & Accounts 2020 19

 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 20

Corporate Governance 
continued

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Non-executive Directors 

The two Non-executive Directors (Mark Lappin and Peter Cowley) have a responsibility to challenge independently and 
constructively the performance of management and to help develop proposals on strategy. They sit on the Remuneration and 
Audit committees, enabling them to have a role in determining the pay and benefits of the executive directors, to review 
internal control and financial reporting matters, and to have a direct relationship with the external auditors. 

Independence and Commitments 

The two Non-executive Directors are considered by the Board to be independent of management. The Board believes that they 
continue to demonstrate an independence of character in the performance of their roles as Non-executive Directors. Their 
director’s fees are fixed, and they do not benefit from share option awards. 

The Directors are expected to attend Board meetings, meetings of Board Committees of which they are members, annual 
general meetings, and any other shareholder meetings convened from time to time. 

All Directors have disclosed any significant commitments outside their respective duties as Directors and confirmed that they 
have sufficient time to discharge their duties. 

Appointments 
The Board believes there is an appropriate balance of skills, knowledge and personal qualities on the Board, which provides a 
wide range of expertise on issues relating to the Company’s mission, operations, strategies and its standards of conduct. The 
Chairman of the Board monitors the suitability of the Board’s composition on a continuing basis and will make 
recommendations to the Board as and when appropriate. 

Board support and external advice 
Internal management is available to the Board to ensure all Board and Committee meetings are conducted properly and 
procedures are in place for distributing meeting agendas and reports so that the Directors receive the appropriate information 
to be discussed in a timely manner. The Directors each receive reports which include monthly finance and management results 
and operational updates from the Chief Executive Officer, the Chief Operating Officer and the Chief Financial Officer. Board 
minutes are taken by internal management and circulated for approval at the next meeting. The Company Secretary assists the 
Board by maintaining statutory registers and filings and assisting with organising shareholder general meetings. 

Aside from the Directors’ stated roles, the Board members do not have any particular internal advisory responsibilities. Where it 
considers it necessary to do so, the Board and Board committees may utilise external professional advisers to provide advice 
and guidance on any matter where they consider it prudent to seek such advice, at the Company’s expense. No such external 
advice was sought during the year. 

Board performance evaluation 
The Board evaluates its performance as a whole, informally on an ongoing basis. This falls under the overall responsibility of the 
Chairman, taking into account the Financial Reporting Council’s Guidance on Board Effectiveness. There have been no 
recommendations concerning the Board structure arising from the Company’s Board appraisals over the year ended 
31 December 2020. 

Board meetings 
The Board meets formally a minimum of eleven times a year, excluding Board committee meetings. The table below sets out 
the total number of meetings held by the Board and its Committees and records of attendance by each member eligible to 
attend during the year ended 31 December 2020:  

                                                                                Board meetings                        Audit committee1             Remuneration committee1 
                                                                          Possible          Attended            Possible          Attended            Possible          Attended 

G C Swindells                                                              14                      14                        3                        3                        -                        - 
A J Nunn                                                                     14                      13                         -                        -                        -                        - 
P N Cowley                                                                 14                       12                        3                        3                        2                        2 
M S Lappin                                                                  14                      14                        3                        3                        2                        2 

1      Only Non-executive Directors are entitled to vote in the meetings of these Board Committees. 

Other senior members of the management team and external advisors will attend, at the invitation of the Board, and as 
appropriate to the matters under discussion. 

20

Deltic Energy Plc Annual Report & Accounts 2020

 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 21

Corporate Governance 
continued

Board committees 
The Board has established an audit committee, remuneration committee and AIM compliance committee with formally 
delegated duties and responsibilities, as described below. Each committee’s terms of reference are included on the Company’s 
website. 

Audit committee 

The audit committee is responsible for monitoring the integrity of the Company’s financial statements, reviewing significant 
financial reporting issues, reviewing the effectiveness of the Company’s internal control and risk management systems, 
monitoring the effectiveness of the internal audit function and overseeing the relationship with the external auditors (including 
advising on their appointment, agreeing the scope of the audit and reviewing the audit findings). 

The audit committee comprises Peter Cowley and Mark Lappin and is chaired by Peter Cowley. The audit committee aims to 
meet at appropriate times in the reporting and audit cycle and otherwise as required. The audit committee also meets regularly 
with the Company’s external auditors. 

Remuneration committee 

The remuneration committee is responsible for determining and agreeing with the Board the framework for the remuneration 
of the Chairman and the executive directors and, within the terms of the agreed framework, determining the total individual 
remuneration packages of such persons including, where appropriate, bonuses, incentive payments and share options or other 
share awards. The remuneration of Non-executive Directors is a matter for the chairman and the executive members of the 
Board. No Director is involved in any decision as to his or her own remuneration. 

The remuneration committee comprises Peter Cowley and Mark Lappin and is chaired by Peter Cowley. The remuneration 
committee meets at least twice a year and otherwise as required. 

AIM compliance committee 

The AIM compliance committee is responsible for ensuring that the Company complies with its obligations under the AIM Rules 
for Companies (“AIM Rules”) and the Market Abuse Regulation (Regulation EU 596/2014) (“MAR”) and, in particular makes 
timely and accurate disclosure of all information that is required to be disclosed to meet its disclosure obligations arising from 
the admission of its shares to trading on AIM and, under MAR. 

The AIM compliance committee comprises Graham Swindells, Mark Lappin, Andrew Nunn and Sarah McLeod. The AIM 
compliance committee meets as and when required, in order to undertake its responsibilities. 

Share dealing code 
The Company has adopted a share dealing code for the Directors, persons discharging managerial responsibilities and 
applicable employees of the Company for the purpose of ensuring compliance by such persons with the provisions of the AIM 
Rules relating to dealings in the Company’s securities (including, in particular, Rule 21 of the AIM Rules and MAR). The Directors 
consider that this share dealing code is appropriate for a company whose shares are admitted to trading on AIM. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

On behalf of the Board 

Mark Lappin 
Chairman 

16 April 2021

Deltic Energy Plc Annual Report & Accounts 2020 21

 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 22

Audit Committee Report

Overview 
The audit committee met three times during the year. The external auditor, BDO LLP, also attended the meetings at the 
invitation of the audit committee chairman. 

Financial reporting 
The audit committee monitored the integrity of the annual financial statements and reviewed the significant financial reporting 
issues and accounting policies and disclosures in the financial reports. The external auditor attended the audit committee 
meetings as part of the full year accounts approval process. The process included the consideration of reports from the external 
auditor identifying the primary areas of accounting judgements and key audit risks identified as being significant to the 2020 
financial statements.  

Audit committee effectiveness 
Although no formal review of the effectiveness of the audit committee has been undertaken, the Board and the chairman of the 
audit committee believe this to be satisfactory. The chairman of the audit committee will continue to assess whether such a 
formal review would be appropriate or otherwise, however, it is currently not considered necessary. 

External audit 
The audit committee is responsible for managing the relationship with BDO LLP, the Company’s external auditor since being 
appointed in 2012. The objectivity and independence of the external auditors is safeguarded by reviewing the auditors’ formal 
declarations, monitoring relationships between key audit staff and the Company and reviewing the non-audit fees payable to 
the auditor. Non-audit services are not performed by the auditor if this would have a material effect on, or relevance to, the 
production of the Company’s financial statements and/or involve taking decisions or making significant subjective judgements 
that should be the responsibility of management. During the year, amounts paid to BDO LLP for audit services totalled £22,500 
(2019: £20,500) and £3,495 (2019: £7,303) for non-audit services. These non-audit services were performed by a team separate 
from the audit team, did not involve any subjective judgements and a member of the Company’s management was identified 
as taking responsibility for the services provided. 

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Internal audit 
In light of the size of the Company and its current stage of development, the committee did not consider it necessary or 
appropriate to operate an internal audit function during the year. 

P N Cowley 
Chairman, Audit Committee 

16 April 2021

22

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 23

Remuneration Committee Report

The remuneration committee reviews the scale and structure of the executive directors’ remuneration and the terms of their 
service contracts. 

The remuneration and terms and conditions of appointment of the Non-executive Directors are set by the Board. 

The remuneration committee met twice during 2020 in consideration of changes in remuneration, share option awards, bonus 
awards and 2021 objectives. 

During the year there were no changes to the Company’s pay and employment conditions and all director salary changes and 
bonuses were approved by the remuneration committee. A major independent, executive reward company, Mercer Kepler 
undertook a benchmarking exercise during 2019 on the Company’s senior executive and board’s remuneration and this was 
used in determining appropriate salaries and bonuses.  

Although no formal review of the effectiveness of the remuneration committee has been undertaken, the Board and the 
chairman of the remuneration committee believe this to be satisfactory. The chairman of the remuneration committee will 
continue to assess whether such a formal review would be appropriate or otherwise. 

P N Cowley 
Chairman, Remuneration Committee 

16 April 2021

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc Annual Report & Accounts 2020 23

 
 
 
 
 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 24

Board of Directors

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

There is an appropriate breadth of experience, skills and personal qualities covering the key aspects of the business including 
technical, operational and financial. Although the Board are of the opinion that a lack of gender balance has not thus far 
impacted its capabilities, actions to address this remain under consideration. It is the responsibility of each Director to keep 
skills up to date with the assistance of the Chairman who has a core responsibility in addressing the development needs of the 
Board as a whole, with a view to enhancing its overall effectiveness.

Mark Lappin 
Non-Executive Chairman 
Mark has more than 35 years of experience in the oil and gas 
industry. Mark joined Deltic Energy as non-executive director 
in 2016 and became Chairman in May 2019. Prior to that Mark 
was Technical Director at Cuadrilla and Subsurface Director 
for UK and Netherlands at Centrica. Mark began his career at 
Phillips Petroleum and has held senior technical and 
commercial roles with ExxonMobil and Dart Energy. Mark is 
also a Visiting Professor at University of Strathclyde Centre 
for Energy Policy in Glasgow. 

Mark’s extensive technical, commercial and senior 
management experience in the oil and gas sector ensures that 
he has the ability to support the executive directors, challenge 
strategy and decision-making, scrutinise performance and to 
perform his role as Non-Executive Chairman as the Company 
enters its next stage of development. Mark is also a member 
of the Company’s audit, remuneration and AIM compliance 
committees. 

Graham Swindells 
Chief Executive Officer 
Graham Swindells joined the Company in May 2013 as 
Chief Financial Officer and became Finance Director later that 
year. He joined the Company from Ernst & Young where he 
was a Director in Public Company M&A. Graham graduated 
from the University of Glasgow with a Bachelor of 
Accountancy Degree and after qualifying as a Chartered 
Accountant spent two years at PricewaterhouseCoopers 
specialising in corporate recovery and restructuring. He 
subsequently specialised in corporate finance, becoming a 
director in corporate finance at Arbuthnot Securities during 
which time he focused on advising and broking small and 
mid-cap public companies across various sectors, but with a 
particular focus on natural resources. Graham became 
Chief Executive on 1 March 2018. Graham is  chairman of the 
Company’s AIM compliance committee. 

Graham’s professional, commercial and finance experience 
ensures that he has the necessary ability to develop and 
implement the Company’s strategy, undertake fundraising, 
and oversee the management of the Company.

Andrew Nunn 
Chief Operating Officer 
Andrew Nunn joined the Company in May 2014 and was 
appointed to the Board as Chief Operating Officer in 
December 2014. Andrew is a Chartered Geologist with over 
20 years of experience working on exploration, mining and 
geo-environmental projects in Europe, Australasia and Africa. 
For the last 10 years he has worked on a wide variety of UK 
and European conventional and unconventional gas projects 
with a primary focus on Carboniferous aged reservoirs. 
Andrew’s previous role was as Exploration Manager for Dart 
Energy. He holds a B.Sc. (Hons) in Economic Geology and an 
M.Sc. in Environmental Management. Andrew became a 
Director of the Oil and Gas Independents’ Association (OGIA) 
in February 2020. Andrew is a member of the Company’s AIM 
compliance committee. 

Andrew’s technical and operational experience and 
professional qualifications ensure that he has the necessary 
ability to lead and manage the Company’s technical 
development and operational matters. 

Peter Cowley 
Non-Executive Director 
Peter Cowley is a geologist with over 50 years of international 
experience in the minerals industry and has been involved in 
the discovery and development of a number of gold mines in 
Africa. Peter was previously Managing Director of Ashanti 
Exploration Limited, Group Technical Director of Cluff 
Resources Plc, CEO of Banro Corporation and is currently 
President and a Director of Loncor Resources Inc. He holds 
M.Sc. and M.B.A. degrees and is a Fellow of I.M.M.M. Peter is 
chairman of the Company’s audit and remuneration 
committees. 

Peter’s many years of technical experience and senior 
management positions in publicly listed companies ensure 
that he has the ability to support the executive directors, 
challenge strategy and decision-making, and to scrutinise 
performance.

24

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 25

Report of the Directors

The Directors present their report with the financial statements of the Company for the year ending 31 December 2020. 

Principal Activity 
The Company’s principal activity is the exploration, evaluation and development of mineral exploration targets, with a principal 
focus on the development of its gas and oil licences in the Southern and Central North Sea. 

Review of Business 
The Company changed its name on 23 June 2020 from Cluff Natural Resources Plc to Deltic Energy Plc. 

Further details of the Company’s business and expected future development are also set out in the Strategic Report starting on 
page 1, commencing with the Chairman’s Statement. 

Dividends 
No dividends will be distributed for the year ended 31 December 2020 (2019: nil). 

Directors 
The Directors of the Company during the year and their beneficial interest in the ordinary shares and share options of the 
Company at 31 December 2020 are set out below:  

                                                                                                                                            Ordinary shares                          Share options 
                                                                                                                                  2020                  2019                2020                  2019 

M S Lappin                                                                                                          1,174,887             586,391                        -                        - 
G C Swindells                                                                                                   2,394,836            894,836     38,654,096      38,654,096 
A J Nunn                                                                                                              806,724            806,724     38,654,096      38,654,096 
P N Cowley                                                                                                        1,018,489          1,018,489                        -                        - 
                                                                                                                          5,394,936        3,306,440       77,308,192        77,308,192 

Director’s Remuneration 
The following table sets out an analysis of the pre-tax remuneration for the year ended 31 December 2020 for the individual 
Directors who held office in the Company during the year. 

                                                                                         2020              2020              2020              2020              2020                2019 
                                                                                    Salaries            Bonus1                                  Benefits  
                                                                                   and fees       payments          Pension            in Kind               Total                Total 
                                                                                                £                      £                      £                      £                      £                      £ 

G C Swindells                                                             196,880          40,000            19,688              3,932         260,500          229,264 
A J Nunn                                                                     184,575          40,000            18,458              2,435         245,468            215,918 
P N Cowley                                                                   24,583                      -                      -                      -            24,583           20,000 
M S Lappin                                                                    49,166                      -                      -                      -            49,166              32,151  
                                                                                   455,204            99,073             38,146              6,367           579,717          682,586 

1      £40,000 bonus payment paid to each of G C Swindells and A J Nunn related to 2019 performance but was paid in January 2020. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc Annual Report & Accounts 2020 25

 
 
 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 26

Report of the Directors 
continued

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Share options 
The share-based payment of £126,404 (2019: £164,663) to Directors represents the share-based expense relating to unvested 
share options during the year. 

The following share options table comprises share options held by Directors who held office during the year ended 
31 December 2020:   

                                             Options held at                Options                Options   Options held at                                                                                         

                                                 31 December                granted             exercised       31 December               Exercise          Exercisable          Exercisable 

                                                               2019               in period              in period                     2020                price (p)                    from                          to 

G C Swindells                           20,000,000                            -                            -        20,000,000                       1.75         8 July 2022         8 July 2029 

                                                     9,000,000                            -                            -           9,000,000                      2.32       07 June 2019      07 June 2028 

                                                     2,200,000                            -                            -           2,200,000                      3.75       30 April 2015     30 April 2024 

                                                      7,454,096                            -                            -            7,454,096                     1.325       10 June 2017      10 June 2026 

A J Nunn                                   20,000,000                            -                            -        20,000,000                       1.75         8 July 2022         8 July 2029 

                                                     8,200,000                            -                            -           8,200,000                      2.32       07 June 2019      07 June 2028 

                                                     3,000,000                            -                            -           3,000,000                      3.88         6 Sept 2015       22 May 2024 

                                                      7,454,096                            -                            -            7,454,096                     1.325       10 June 2017      10 June 2026 

Further details of share-based payments are set out in note 20. 

Financial Instruments 
Details of the use of financial instruments by the Company are contained in the Strategic Report and note 18 of the financial 
statements. 

Subsequent Events 
Events subsequent to 31 December 2020 are set out in note 21 to the financial statements on page 52.  

Business Risks 
A summary of the principal and general business risks can be found in the Strategic Report on page 16 and in note 18 to the 
financial statements. 

Key Performance Indicators 
At this stage in its development, the Company is focusing on the development of its North Sea gas and oil assets, applying for 
new licences, maintaining and extending existing licences, as well as the evaluation of various oil and gas opportunities. The 
Directors closely monitor certain financial information, in particular the levels of overheads and other administrative 
expenditure, exploration expenditure and cash and deposit balances, as set out in the Financial Review. As and when the 
Company moves into production, other financial, operational, health and safety and environmental KPIs will become relevant 
and will be measured and reported as appropriate. 

Disclosure of Information to Auditors 
So far as the Directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) 
of which the Company’s auditors are unaware, and each Director has taken all the steps that he ought to have taken as a 
director in order to make himself aware of any relevant audit information and to establish that the Company’s auditors are 
aware of that information. 

Auditors 
The auditors, BDO LLP, have expressed their willingness to continue in office as auditors, and a resolution to reappoint them will 
be proposed at the Annual General Meeting. 

On behalf of the Board 

Graham Swindells 
Chief Executive Officer 

16 April 2021

26

Deltic Energy Plc Annual Report & Accounts 2020

 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 27

Statement of Directors’ Responsibilities

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable 
law and regulations. 

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
elected to prepare the financial statements in accordance with International Accounting Standards in conformity with the 
requirements of the Companies Act 2006. Under Company law the Directors must not approve the financial statements unless 
they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the 
Company for that period. The Directors are also required to prepare financial statements in accordance with the rules of the 
London Stock Exchange for companies trading securities on the Alternative Investment Market (AIM). 

Select suitable accounting policies and then apply them consistently; 

In preparing these financial statements, the Directors are required to: 
•
• Make judgements and accounting estimates that are reasonable and prudent; 
•

State whether they have been prepared in accordance with International Accounting Standards in conformity with the 
requirements of the Companies Act 2006; 
subject to any material departures disclosed and explained in the financial statements; and 

•
•     Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will 

continue in business. 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to 
ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the 
assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Website publication 
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a website. 
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing 
the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The 
maintenance and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility also 
extends to the on-going integrity of the financial statements contained therein.

Deltic Energy Plc  Annual Report & Accounts 2020 27

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 28

Independent Auditor’s Report 
to the members of Deltic Energy Plc

Opinion on the financial statements 
In our opinion the financial statements: 
• give a true and fair view of the state of the Company’s affairs as at 31 December 2020 and of its loss for the year then 

•

ended; 
have been properly prepared in accordance with international accounting standards in conformity with the requirements of 
the Companies Act 2006; and 

•     have been prepared in accordance with the requirements of the Companies Act 2006. 

We have audited the financial statements of Deltic Energy Plc (the ‘Company’) for the year ended 31 December 2020 which 
comprise the income statement, the statement of comprehensive income, the balance sheet, the statement of changes in 
equity and statement of cash flows and notes to the financial statements, including a summary of significant accounting 
policies. The financial reporting framework that has been applied in their preparation is applicable law and international 
accounting standards in conformity with the requirements of the Companies Act 2006. 

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide 
a basis for our opinion. 

Independence 
We remain independent of the Company in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. 

Conclusions relating to going concern 
In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting in the 
preparation of the financial statements is appropriate. Our evaluation of the Directors’ assessment of the Company’s ability to 
continue to adopt the going concern basis of accounting included: 
• We obtained the directors formal assessment of the Company’s going concern position, which included cash flow forecasts 

for the period up to 30 June 2022; 

• We compared the Company’s plans for exploration activities as stated in their assessment against the information obtained 

from discussion with the Company’s senior geological staff. 

• We reviewed the terms of the Company’s exploration licenses for any committed works; 
• Planned costs for general and administrative expenditure were compared to prior year actual costs, and expected 

developments. 

•     The sensitivity of cash flows included in the forecast was reviewed, in particular the potential for overrun on the expected 

share of well drilling costs. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, 
individually or collectively, may cast significant doubt on the entity’s ability to continue as a going concern for a period of at 
least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections 
of this report. 

Overview 

                                                                             KAM                 2020                                          2019 
                                                                                                       Carrying amount of                  Carrying amount of  
                                                                                                       exploration and                         exploration and 
Key audit matters                                                                        assets.                                        assets. 
Materiality                                                           Financial statements as a whole 
                                                                             £60,000 (2019:£50,000) based on 1.75% (2019: 1.75%) of total assets, adjusted for 

cash balances outside of working capital requirements 

28

Deltic Energy Plc  Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 29

Independent Auditor’s Report 
continued

An overview of the scope of our audit 
Our audit was scoped by obtaining an understanding of the Company and its environment, including the Company’s system of 
internal control, and assessing the risks of material misstatement in the financial statements. We also addressed the risk of 
management override of internal controls, including assessing whether there was evidence of bias by the Directors that may 
have represented a risk of material misstatement. All the audit work was undertaken by BDO LLP. 

Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due 
to fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of 
resources in the audit, and directing the efforts of the engagement team. This matter was addressed in the context of our audit 
of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on this 
matter. 

Key audit matter

Carrying amount of 
exploration and evaluation 
assets 
The Company’s exploration 
assets associated with seven 
licences represent the 
principal assets on the 
Company’s statement of 
financial position. (Refer to 
note 10)

The Company has farm-out 
agreements in place with Shell 
U.K. Limited (“Shell”) in 
respect of its licences P2252, 
and P2437, as described at 
note 10. 

During 2020, the Company 
was awarded six new licenses 
as part of the UK Oil and Gas 
Authority’s (“UK OGA”) 32nd 
licensing round. 

How the scope of our audit addressed the key audit matter

• We reviewed the licence documentation to satisfy ourselves 
that the licences remained valid at 31 December 2020, as 
well as to confirm the dates of expiry and licence 
obligations. 

• We evaluated the review by considering factors such as: the 
licence status and expiry date together with the history of 
licence extensions; the required work programme including 
the associated commitments and obligations; and internal 
and external feasibility studies. 

• We vouched the issue of the six newly awarded licenses to 

supporting correspondence from the UK OGA, and 
confirmed the Company’s title to all of its licenses to the 
register on the UK OGA website. 

Management’s impairment 
review did not note any 
indications of impairment 

•     We considered the progress of the Company’s technical 

work to date on its licences, together with budgeted works, 
against the licence extension obligations and due dates. 

Key observations: 
We found management’s assessment that there were no 
indicators of impairment at the reporting date to be 
appropriate. 

Given the inherent judgement 
involved in the assessment of 
whether there are indications 
of impairment to the carrying 
amount of exploration and 
evaluation assets, we 
considered the carrying 
amount of exploration assets 
to be a key audit matter audit. 

Our application of materiality 
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. 
We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic 
decisions of reasonable users that are taken on the basis of the financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower 
materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these 
levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the 
particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc  Annual Report & Accounts 2020 29

 
 
 
  
 
  
  
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:22  Page 30

Independent Auditor’s Report 
continued

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Based on our professional judgement, we determined materiality for the financial statements as a whole and performance 
materiality as follows: 

                                                                                      2020                                                         2019 
Materiality                                                                    £60,000                                                   £50,000 

Basis for determining materiality

Rationale for the benchmark applied

based on 1.75% of total assets, 
adjusted for cash balances outside 
of working capital requirements

based on 1.75% of total assets, 
adjusted for cash balances outside 
of working capital requirements

We consider total assets to be the 
financial metric of the most 
interest to shareholders and other 
users of the financial statements 
given the Company’s status as an 
oil and gas exploration company 
and therefore consider this to be 
an appropriate basis for materiality

We consider total assets to be the 
financial metric of the most 
interest to shareholders and other 
users of the financial statements 
given the Company’s status as an 
oil and gas exploration company 
and therefore consider this to be 
an appropriate basis for materiality

Performance materiality

£45,000

£37,500

Basis for determining performance materiality

75% of materiality for the financial 
statements as a whole. This is 
based on our overall assessment of 
the control environment and the 
low level of expected 
misstatements

75% of materiality for the financial 
statements as a whole. This is 
based on our overall assessment of 
the control environment and the 
low level of expected 
misstatements

Reporting threshold 
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of £3,000 (2019: 
£2,500). We also agreed to report differences below this threshold that, in our view, warranted reporting on qualitative 
grounds. 

Other information 
The directors are responsible for the other information. The other information comprises the information included in the annual 
report and accounts other than the financial statements and our auditor’s report thereon. Our opinion on the financial 
statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not 
express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course 
of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements 
themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. 

We have nothing to report in this regard.

30

Deltic Energy Plc  Annual Report & Accounts 2020

 
    
     
 
    
     
 
    
     
 
    
     
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:55  Page 31

Independent Auditor’s Report 
continued

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Other Companies Act 2006 reporting 
Based on the responsibilities described below and our work performed during the course of the audit, we are required by the 
Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below. 

Strategic report and Directors’ report 
In our opinion, based on the work undertaken in the course of the audit: 
•

the information given in the Strategic report and the Directors’ report for the financial year for which the financial 
statements are prepared is consistent with the financial statements; and 

•     the Strategic report and the Directors’ report have been prepared in accordance with applicable legal requirements. 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we 
have not identified material misstatements in the strategic report or the Directors’ report. 

Matters on which we are required to report by exception 
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion: 
•

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches 
not visited by us; or 
the financial statements are not in agreement with the accounting records and returns; or 
•
•
certain disclosures of Directors’ remuneration specified by law are not made; or 
•     we have not received all the information and explanations we require for our audit. 

Responsibilities of Directors 
As explained more fully in the Statement of Directors’ Responsibilities set out on page 27 the Directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error. 

In preparing the financial statements, the Directors are responsible for assessing the Company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is 
a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or 
in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these 
financial statements. 

Extent to which the audit was capable of detecting irregularities, including fraud 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to 
which our procedures are capable of detecting irregularities, including fraud is detailed below: 
• We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company. We determined 
that the most significant which are directly relevant to specific assertions in the financial statements are those related to the 
reporting framework (IAS, the Companies Act 2006. AIM rules and the QCA Corporate Governance Code), and terms and 
requirements included in the Company’s exploration and evaluation licenses. 

• We understood how the Company is complying with those legal and regulatory frameworks by making enquiries to 

management, and those responsible for legal and compliance procedures. We corroborated our enquiries through our 
review of board minutes and other supporting documentation. 

• We performed procedures to verify the title and carrying value of the Company’s exploration licenses as described in the 

Key Audit Matter. 

• Testing the appropriateness of journal entries made throughout the year by applying specific criteria to detect possible 

irregularities or fraud. 

•     We communicated identified laws and regulations throughout our team, and remained alert to any indication of non-

compliance throughout the audit. 

Deltic Energy Plc  Annual Report & Accounts 2020 31

 
 
 
260015_Deltic_2020_AR_pp19-pp32.qxp  27/04/2021  10:55  Page 32

Independent Auditor’s Report 
continued

Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that 
the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, 
as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion. There are 
inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is 
from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. 

Use of our report 
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed. 

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

Jack Draycott (Senior Statutory Auditor) 
For and on behalf of BDO LLP, Statutory Auditor 
London, UK 

16 April 2021 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

32

Deltic Energy Plc  Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp33-pp36.qxp  27/04/2021  10:22  Page 33

Income Statement 
for the year ended 31 December 2020

                                                                                                                                                                                      2020                  2019 
Continuing Operations                                                                                                                    Notes                       £                        £ 

Administrative expenses: 
Impairment of intangible assets                                                                                                             10                        -           (801,307) 
Other administrative expenses                                                                                                                         (1,699,344)      (1,709,069) 
Total administrative expenses                                                                                                                           (1,699,344)       (2,510,376) 
Other operating income                                                                                                                         10                        -              107,871 
Operating loss                                                                                                                                                    (1,699,344)     (2,402,505) 
Finance income                                                                                                                                         4              59,818              71,020 
Finance costs                                                                                                                                             5            (26,049)           (28,763) 
Loss before tax                                                                                                                                         6        (1,665,575)     (2,360,248) 
Income tax expense                                                                                                                                  8                        -                        -  
Loss for the year                                                                                                                                                 (1,665,575)     (2,360,248) 
Loss per share from continuing operations 
expressed in pence per share: 
Basic and diluted                                                                                                                                       9             (0.12)p             (0.24)p 

Statement of Comprehensive Income 
for the year ended 31 December 2020

                                                                                                                                                                                      2020                 2019 
                                                                                                                                                                                             £                       £ 

Loss for the year                                                                                                                                                 (1,665,575)     (2,360,248)  
Other comprehensive income                                                                                                                                            -                        - 
Total comprehensive expense for the year attributable to the equity holders of the Company            (1,665,575)     (2,360,248)  

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The notes on pages 37 to 52 form part of the financial statements.

Deltic Energy Plc Annual Report & Accounts 2020 33

 
 
 
 
260015_Deltic_2020_AR_pp33-pp36.qxp  27/04/2021  10:22  Page 34

Balance Sheet 
as at 31 December 2020

                                                                                                                                                                                      2020                  2019 
                                                                                                                                                            Notes                       £                        £ 

Assets 
Non-current assets 
Intangible assets                                                                                                                                      10         1,430,915            1,127,942 
Property, plant and equipment                                                                                                               11           496,542                47,313 
Other receivables                                                                                                                                     12              37,422                        - 
Total non-current assets                                                                                                                                     1,964,879           1,175,255 

Current assets 
Trade and other receivables                                                                                                                    12              53,887             129,577 
Cash and cash equivalents                                                                                                                                11,968,858       13,849,400 
Total current assets                                                                                                                                           12,022,745        13,978,977 
Total assets                                                                                                                                                         13,987,624         15,154,232 

Capital and reserves attributable to the equity holders of the Company 
Shareholders’ equity 
Share capital                                                                                                                                             13        7,029,824         7,029,824 
Share premium                                                                                                                                                 20,296,030      20,296,030 
Share-based payment reserve                                                                                                              20           990,378           842,644 
Accumulated retained deficit                                                                                                                          (14,878,497)      (13,212,922) 
Total equity                                                                                                                                                         13,437,735        14,955,576 

Liabilities 
Current liabilities 
Trade and other payables                                                                                                                       15            153,436             172,869 
Lease liabilities                                                                                                                                         16             92,605               25,787 

Total current liabilities                                                                                                                                           246,041             198,656 

Non-current liabilities                                                                                                                                                                                     
Lease liabilities                                                                                                                                         16           303,848                        - 

Total non-current liabilities                                                                                                                                  303,848             198,656 

Total liabilities                                                                                                                                                        549,889             198,656 

Total equity and liabilities                                                                                                                                13,987,624         15,154,232 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The financial statements of Deltic Energy Plc, registered number 7958581, were approved by the Board of Directors on 
16 April 2021 and were signed on its behalf by: 

Graham Swindells 
Chief Executive Officer 

The notes on pages 37 to 52 form part of the financial statements.

34

Deltic Energy Plc Annual Report & Accounts 2020

 
 
 
 
 
 
 
 
 
 
 
 
 
260015_Deltic_2020_AR_pp33-pp36.qxp  27/04/2021  10:22  Page 35

Statement of Changes in Equity 
for the year ended 31 December 2020

                                                                                                                                                Share-based  Accumulated 
                                                                                                        Share                Share          payment           retained                 Total 
                                                                                                      capital          premium             reserve              deficit              equity 
                                                                                                                £                        £                        £                       £                       £ 

Balance at 1 January 2020                                                     7,029,824      20,296,030            842,644       (13,212,922)      14,955,576 
Comprehensive income for the year 
Loss for the year                                                                                     -                        -                         -         (1,665,575)       (1,665,575) 
Total comprehensive loss for the year                                                -                        -                         -         (1,665,575)       (1,665,575) 

Contributions by and distributions to owners 
Share-based payment                                                                           -                        -              147,734                        -             147,734 
Total contributions by and distributions to owners                          -                        -              147,734                        -             147,734 
Balance at 31 December 2020                                             7,029,824     20,296,030           990,378     (14,878,497)      13,437,735 

Balance at 1 January 2019                                                     2,690,866       10,286,493            749,487       (10,932,012)       2,794,834 
Comprehensive income for the year 
Loss for the year                                                                                     -                        -                         -       (2,360,248)      (2,360,248) 
Total comprehensive loss for the year                                                -                        -                         -       (2,360,248)      (2,360,248) 

Contributions by and distributions to owners 
Issue of share capital                                                              4,338,958        10,802,138             (79,338)             79,338         15,141,096 
Expenses of issue                                                                                   -           (792,601)                       -                        -           (792,601) 
Share-based payment                                                                           -                        -             172,495                        -             172,495 
Total contributions by and distributions to owners          4,338,958       10,009,537                93,157              79,338       14,520,990 
Balance at 31 December 2019                                              7,029,824     20,296,030           842,644      (13,212,922)     14,955,576 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The notes on pages 37 to 52 form part of the financial statements.

Deltic Energy Plc Annual Report & Accounts 2020 35

 
 
 
 
 
 
 
260015_Deltic_2020_AR_pp33-pp36.qxp  27/04/2021  10:22  Page 36

Statement of Cash Flows 
for the year ended 31 December 2020

                                                                                                                                                                                      2020                 2019 
                                                                                                                                                                                             £                       £ 

Cash flows from operating activities 
Loss before tax                                                                                                                                                    (1,665,575)     (2,360,248) 
Finance income                                                                                                                                                        (59,818)           (71,020) 
Finance costs                                                                                                                                                            26,049              28,763 
Income from farm-out of licence interest                                                                                                                 2,783            (107,871) 
Depreciation                                                                                                                                                            106,029             110,469 
Amortisation                                                                                                                                                                 6,711                9,735 
Impairment of intangible assets                                                                                                                                         -            801,307 
Share-based payment                                                                                                                                             147,734            172,495 
                                                                                                                                                                             (1,436,087)       (1,416,370) 
(Decrease)/increase in other receivables                                                                                                               38,270              (17,106) 
Increase in trade and other payables                                                                                                                     29,700             20,597 
Net cash outflow from operating activities                                                                                                       (1,368,117)       (1,412,879) 

Cash flows from investing activities 
Purchase of intangible assets                                                                                                                               (358,672)        (895,647) 
Purchase of property, plant and equipment                                                                                                       (190,108)            (6,426) 
Property, plant & equipment landlord contributions                                                                                            30,222                        - 
Proceeds from farm-out of exploration licence interest                                                                                                  -            470,135 
Interest received                                                                                                                                                        59,818             59,549 
Net cash outflow from investing activities                                                                                                         (458,740)         (372,389) 

Cash flows from financing activities 
Proceeds of share issue                                                                                                                                                      -         15,141,096 
Expenses of share issue                                                                                                                                                      -           (792,601) 
Payment of principal portion of lease liabilities                                                                                                    (27,635)           (111,050) 
Interest paid                                                                                                                                                            (26,050)           (28,763) 
Net cash (outflow)/inflow from financing activities                                                                                            (53,685)     14,208,682 

(Decrease)/Increase in cash and cash equivalents                                                                                       (1,880,542)      12,423,414 
Cash and cash equivalents at beginning of year                                                                                          13,849,400         1,425,986 
Cash and cash equivalents at end of year                                                                                                      11,968,858      13,849,400 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The notes on pages 37 to 52 form part of the financial statements.

36

Deltic Energy Plc Annual Report & Accounts 2020

 
 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 37

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

1.    Accounting Policies 
Basis of preparation 
The financial statements have been prepared in accordance with International Accounting Standards in conformity with the 
requirements of the Companies Act 2006 and with those parts of the Companies Act 2006 applicable to companies reporting 
under IFRS. 

On 27 September 2019, the Company incorporated a subsidiary, Cluff Natural Resources Limited (previously Deltic Energy 
Limited), a company incorporated in England and registered at 1st Floor, 150 Waterloo Road, London, SE1 8SB. This subsidiary 
has been dormant from the date of incorporation and was dissolved on 5th January 2021. As it is not material for the purpose of 
giving a true and fair view, the Company has not consolidated its subsidiary, taking advantage of the exemption available under 
the Companies Act 2006 section 405, and has therefore not prepared consolidated financial statements. 

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and 
assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The 
estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under 
the circumstance, the result of which form the basis of making judgements about carrying values of assets and liabilities that 
are not readily apparent from other sources. Actual results may differ from this estimate. The areas involving a higher degree of 
judgement or complexity, or where assumptions and estimates are significant to the financial statements, are disclosed later in 
this note. 

Operating loss is stated after charging and crediting all items excluding finance income and expenses. 

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision only affects that period or in the period of revision and 
future periods if the revision affects both current and future periods. 

Going concern 
The Directors have assessed the Company’s ability to continue as a going concern. Although the oil and gas industry still faces 
the challenges of COVID-19, fortunately, having taken the decision to raise funds in 2019 to protect itself from market volatility, 
the Company is currently well funded with no debt. Based on the cash and cash equivalents balance at year end and the 
Company’s commitments, the Directors are of the opinion that the Company has adequate financial resources to meet its 
budgeted exploration programme and working capital requirements, and accordingly will be able to continue and meet its 
liabilities as they fall due for a minimum of 12 months from the date of signing these financial statements.  

Adoption of new and revised International Financial Reporting Standards  
The Company has adopted the following standard amendment in the preparation of these financial statements. No material 
changes have arisen as a result: 

                                                                                                                                                                                             Effective period 
                                                                                                                                                                              commencing on or after: 

IAS 1: Amendments to IAS 1 and IAS 8: Definition of Material                                                                                         1 January 2020 

Standards effective in future periods 
Certain new standards, amendments and interpretations to existing standards have been published that are relevant to the 
Company’s activities and are mandatory for the Company’s accounting periods commencing after 1 January 2021 or later 
periods and which the Company has decided not to early adopt. These include: 

                                                                                                                                                                                             Effective period 
                                                                                                                                                                              commencing on or after: 

Amendments to IAS 1: Classification of Liabilities as Current or  
Non-current & Disclosures of Accounting Policies                                                                                                            1 January 2023 
Amendments to IAS 8: Definition of Accounting Estimates                                                                                            1 January 2023 
Amendments to IFRS 3: Business Combinations; IAS 16: Property, Plant and Equipment;  
IAS 37: Provisions, Contingent Liabilities and Contingent Assets; Annual Improvements 2018-2020                        1 January 2022 
Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 Interest Rate Benchmark Reform – Phase 2                  1 January 2021 
Amendment to IFRS 16: Covid 19- Related Rent Concessions                                                                                              1 June 2020 

Deltic Energy Plc Annual Report & Accounts 2020 37

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 38

Notes to the Financial Statements 
for the year ended 31 December 2020

1.    Accounting Policies (continued) 
Management anticipates that all relevant pronouncements will be adopted in the Company's accounting policies for the first 
period beginning after the effective date of the pronouncement. 

There are no standards and interpretations in issue but not yet adopted that the Directors anticipate will have a material effect 
on the reported income or net assets of the Company for the year ended 31 December 2021 based on current activities. 

Share-based payments 
Equity-settled share-based payments to employees and Directors are measured at the fair value of the equity instrument. The 
fair value of the equity-settled transactions with employees and Directors is recognised as an expense over the vesting period. 
The fair value of the equity instruments is determined at the date of grant, taking into account market-based vesting conditions 
and non-vesting conditions. The fair value of goods and services received is measured by reference to the fair value of options. 

The fair values of share options are measured using an appropriate valuation methodology. The expected life used in the 
models is adjusted, based on management’s best estimate of the effects of non-transferability, exercise restrictions and 
behavioural considerations. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which 
the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees (or other 
beneficiaries) become fully entitled to the award (“the vesting date”). 

The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the 
extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will 
ultimately vest. 

The Income Statement charge or credit for a period represents the movement in cumulative expense recognised as at the 
beginning and end of that period. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market 
condition or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting 
condition is satisfied, provided that all other performance and/or service conditions are satisfied. Where the terms of an equity-
settled award are modified, the minimum expense recognised is the expense as if the terms had not been modified. An 
additional expense is recognised for any modification, which increases the total fair value of the share-based payment 
arrangement or is otherwise beneficial to the employee, as measured at the date of modification. 

Where an equity-settled award (share options) is cancelled, it is treated as if it had vested on the date of cancellation if it had 
not yet fully vested, and any expense not yet recognised for the award is recognised immediately. However, if a new award is 
substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and 
new awards are treated as if they were a modification of the original award, as described in the previous paragraph. 

Where an equity-settled award is forfeited, the cumulative charge expensed up to the date of forfeiture is credited to the 
Income Statement. Upon expiry of an equity-settled award, the cumulative charge expensed is transferred from the Share-
based payment reserve to the Accumulated retained deficit. 

Impairment of exploration assets 
Exploration and evaluation assets are reviewed regularly for indicators of impairment following the guidance in IFRS 6 
‘Exploration for and Evaluation of Mineral Resources’ and tested for impairment where such indicators exist.  

In accordance with IFRS 6 the Company considers the following facts and circumstances in their assessment of whether the 
Company’s exploration and evaluation assets may be impaired:  

• Whether the period for which the Company has the right to explore in a specific area has expired during the period or will 

expire in the near future, and is not expected to be renewed;  

• Whether substantive expenditure on further exploration for and evaluation of mineral resources in a specific area is neither 

budgeted nor planned;  

• Whether exploration for and evaluation of reserves in a specific area have not led to the discovery of commercially viable 
quantities of mineable material and the Company has decided to discontinue such activities in the specific area; and  

• Whether sufficient data exists to indicate that although a development in a specific area is likely to proceed, the carrying 

amount of the exploration and evaluation assets is unlikely to be recovered in full, from successful development or by sale.  

38

Deltic Energy Plc Annual Report & Accounts 2020

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 39

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

1.    Accounting Policies (continued) 
If any such facts or circumstances are noted, the Company, as a next step, perform an impairment test in accordance with the 
provisions of IAS 36. In such circumstances the aggregate carrying value of the exploration and evaluation asset is compared 
against the expected recoverable amount of the cash-generating unit. The recoverable amount is the higher of value in use and 
the fair value less costs to sell. The Company assesses each licence as a separate cash-generating unit. In accordance with the 
provisions of IFRS 6 the level identified for the purposes of assessing the Company’s exploration and evaluation assets for 
impairment may comprise one or more cash-generating units. 

Any impairment arising is recognised in the Income Statement for the year. 

Leases 
The Company assesses whether a contract is or contains a lease, at inception of the contract. 

Leases with an original term not exceeding 12 months and low value leased items continue to be accounted as previously, with 
amounts payable being charged to the Income Statement on a straight-line basis over the lease term. 

The Company recognises a right-of-use asset and a corresponding lease liability with respect to all other lease arrangements in 
which it is the lessee. The lease liability is initially measured at the present value of the lease payments that are not paid at the 
commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee 
uses its incremental borrowing rate.  

The lease liability is presented as a separate line in the Balance Sheet. 

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the 
effective interest method) and by reducing the carrying amount to reflect the lease payments made.  

The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) 
whenever:  

• The lease term has changed in which case the lease liability is remeasured by discounting the revised lease payments using 

a revised discount rate.  

• The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed 
residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an 
unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a 
revised discount rate is used).  

• A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease 
liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a 
revised discount rate at the effective date of the modification.  

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before 
the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost 
less accumulated depreciation and impairment losses.  

Right-of-use assets are depreciated over the shorter of the lease term and useful life of the underlying asset.  

The depreciation starts at the commencement date of the lease.  

Provisions 
Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, for which it is 
probable that an outflow of economic resources will result, and that outflow can be reliably measured. 

Exploration and evaluation assets 
Pre-licence costs associated with exploring or evaluating prospects are written off as incurred to the Income Statement. 

All costs associated with exploring and evaluating prospects within licence areas, including the initial acquisition of the licence 
are capitalised on a project-by-project basis pending determination of the feasibility of the project. Costs incurred include 
appropriate technical and administrative expenses but not general overheads. When a decision is made to proceed to 
development, the related expenditures will be transferred to proven projects. Where a licence is relinquished, a project is 
abandoned, or is considered to be of no further commercial value to the Company, the related costs are written off. 

Deltic Energy Plc Annual Report & Accounts 2020 39

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 40

Notes to the Financial Statements 
for the year ended 31 December 2020

1.    Accounting Policies (continued) 
Upon farming out an exploration licence the Company, as the farmor, designates expenditure previously capitalised in respect 
of the licence to the partial interest retained. Cash consideration received for the farm-out is offset against the carrying value by 
the farmor, with any excess above the previously capitalised expenditure being accounted as a gain on disposal. Thereafter, the 
farmor capitalises its own share of subsequent expenditure and does not recognise the share of expenditure incurred by 
the farmee. 

The recoverability of exploration and evaluation assets is dependent upon the discovery of economically recoverable reserves, 
the ability of the Company to obtain necessary financing to complete the development of reserves and future profitable 
production or proceeds from the disposition of recoverable reserves. 

Intangible exploration and evaluation assets are not depreciated and are carried forward, subject to the provisions of the 
Company’s impairment of exploration and evaluation policy, until the technical feasibility and commercial viability of extracting 
hydrocarbons are demonstrable. At such point exploration and evaluation assets are assessed for impairment and any 
impairment charge is recognised before reclassification of the assets to a category of property, plant and equipment.  

Property, plant and equipment 
Property, plant and equipment are stated at cost less depreciation. Depreciation is provided on a straight-line basis at rates 
calculated to write off the cost less the estimated residual value of each asset over its expected useful economic life. The 
residual value is the estimated amount that would currently be obtained from disposal of the asset if the asset were already of 
the age and in the condition expected at the end of its useful life. 

The annual rate of depreciation for each class of depreciable asset is: 

Leasehold improvements                                              
Office lease                                                                     
Fixtures & fittings                                                           
Computer equipment                                                    

over lease term 
over lease term 
15% 
25% 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

The carrying value of property plant and equipment is assessed annually and any impairment is charged to the income 
statement.  

Taxation 
Income tax expense represents the sum of the tax currently payable and deferred tax. 

The tax currently payable is based on taxable result for the year. Taxable profit differs from profit as reported in the Income 
Statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the reporting date. 

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and 
the corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability 
method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are 
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences 
can be utilised. 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset 
realised. Deferred tax is charged or credited to the income statement, except when it relates to items charged or credited 
directly to equity, in which case the deferred tax is also dealt with in equity. 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current 
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its 
current tax assets and liabilities on a net basis. 

40

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 41

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

1.    Accounting Policies (continued) 
Cash and cash equivalents 
Cash comprises cash on hand and demand deposits with banks. 

Cash equivalents comprise bank deposits held for the purpose of meeting short-term cash commitments that are subject to an 
insignificant risk of changes in value and are readily convertible into known amounts of cash, subject to a notice period up to a 
maximum of 95 days. 

Financial instruments 
Recognition and derecognition 
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the 
financial instrument. 

Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the 
financial asset and substantially all the risks and rewards are transferred. 

A financial liability is derecognised when it is extinguished, discharged, cancelled or expires. 

Classification and initial measurement of financial assets 
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction 
price in accordance with IFRS 15, all financial assets are initially measured at fair value adjusted for transaction costs (where 
applicable). 

Financial assets are classified into the following categories: 

•

•

•

amortised cost 

fair value through profit or loss (FVTPL) 

fair value through other comprehensive income (FVOCI). 

In the periods presented the Company does not have any financial assets categorised as FVTPL or FVOCI. 

The classification is determined by both: 

•

•

the entity’s business model for managing the financial asset 

the contractual cash flow characteristics of the financial asset. 

All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, 
finance income or other financial items. 

Subsequent measurement of financial assets 
Financial assets at amortised cost 
Financial assets are measured at amortised cost if the assets meet the following conditions: 

•

•

they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows 

the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the 
principal amount outstanding 

After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted 
where the effect of discounting is immaterial. The Company’s cash and cash equivalents, trade and other receivables fall into 
this category of financial instruments. 

The Company assesses the expected credit losses on a forward-looking basis, defined as the difference between the 
contractual cash flows and the cash flows that are expected to be received, associated with its assets carried at amortised cost. 
The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade 
receivables only, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be 
recognised from initial recognition of the receivables. Losses are recognised in the income statement. When a subsequent event 
causes the amount of impairment to decrease, the decrease in impairment is reversed through the income statement.

Deltic Energy Plc Annual Report & Accounts 2020 41

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 42

Notes to the Financial Statements 
for the year ended 31 December 2020

1.    Accounting Policies (continued) 
Classification and measurement of financial liabilities 
The Company’s financial liabilities include trade and other payables. 

Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs. 

Subsequently, financial liabilities are measured at amortised cost using the effective interest method. 

All interest-related charges are included within finance costs or finance income. 

Equity 
Financial instruments issued by the Company are treated as equity only to the extent that they do not meet the definition of a 
financial liability. The Company’s ordinary shares are classified as equity instruments. 

For the purposes of the capital management disclosures given in note 19, the Company considers its capital to be total equity. 

Foreign currencies 
The functional currency of the Company is Sterling. Transactions denominated in currencies other than the functional currency 
of the Company are recorded at the rate of exchange prevailing at the date of the transaction. Monetary assets and liabilities 
are translated into the functional currency at the closing rates of exchange at the reporting date. Exchange differences arising 
from the restatement of monetary assets and liabilities at the closing rate of exchange at the reporting date or from the 
settlement of monetary transactions at a rate different from that at which the asset or liability was recorded are dealt with 
through the Income Statement. 

Critical accounting estimates and judgements 
The Company makes estimates and assumptions concerning the future, which by definition will seldom result in actual results 
that match the accounting estimate. The estimates and assumptions that have a significant risk of causing a material 
adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below. 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Judgements 
Impairment of exploration and evaluation assets (note 10) 
Qualifying exploration and evaluation costs are initially classified and held as intangible assets rather than being expensed. In 
recording costs as exploration and evaluation assets, judgement is required as to the extent to which the costs are attributable 
to the discovery of specific hydrocarbon resources and include both internal and external costs. Expenditure is capitalised by 
reference to appropriate Cash Generating Unit (‘CGU’) and is assessed for impairment with reference to IFRS 6 indicators of 
impairment. This assessment involves judgement as to the status of licences and the likelihood of renewal of licences which 
expire in the near future including the ability to meet licence obligations, budgets and plans for future exploration activity and 
expenditure, the results of exploration activity, and assessments of future recoverable values upon development.  

Where impairment indicators are identified, an impairment test is performed which requires judgment regarding factors 
such as: 

(i)    The timing of future development of the asset;  

(ii)   Funding structures and financing costs of development;  

(iii)  Commercial development opportunities for extracting value from the asset; and  

(iv)  Modelling inputs such as the appropriateness of discount rates, reserve and resource estimates, oil and gas pricing 

predictions, etc.  

The carrying value of exploration and evaluation assets were assessed for indicators of impairment at 31 December 2020. In 
forming this assessment, the Company considered external and internal competent person’s reports, the status of the licences, 
the extent of ongoing exploration activity and steps to secure farm-in partners and other financing which supported the 
carrying value. 

No indicators of impairment were identified at 31 December 2020. As detailed in note 10, following the relinquishment of 
Licence P2248, an impairment charge of £801,307 (being its carrying value) was recognised in 2019. During the current year, 
the Company has been re-awarded the same 43/11 block which contains the Cadence prospect as part of its new 
licence (P2567) by the OGA.  The previously capitalised value, that was subsequently written off in 2019, has a commercial 
value to the Company and the extensive work previously carried out on the Licence will be used to progress the licence 
towards drilling. However, under IFRS6 a previously derecognised asset cannot result in a reversal of a previously recognised 
impairment charge. Accordingly, Licence P2567 will be recognised in the financial statements at the cost of acquiring the new 
licence and eligible exploration and evaluation work performed subsequent to the date the licence was acquired. 

42

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 43

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

1.    Accounting Policies (continued) 
Estimates 
Determination of share-based payment costs (note 20) 
The determination of these costs is based on financial models. The inputs to these models are based on the Directors’ 
judgements and estimates and are not capable of being determined with precision. Estimates were required including the 
expected life of the option and volatility. In addition, management were required to assess the extent to which the minimum 
share price vesting criteria would be met and the most likely period over which those criteria would be met.  

Management concluded that the vesting criteria would be met, and the most likely outcome for the share options issued during 
the year was that the share price vesting criteria would be met within three years for 2,177,420 options (2019: 13,333,332 
options), four years for 2,177,420 options (2019: 13,333,334 options) and five years for a further 2,177,418 options (2019: 
13,333,334 options) as detailed in note 20. In reaching this conclusion management considered factors including the historical 
share price performance, their assessment of possible developments with respect to licences, in particular Licence P2437 and 
Licence P2252 following the farm-outs to Shell. 

2.   Segmental Reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision 
maker. The chief operating decision maker, who is responsible for allocating resources, assessing the performance of the 
operating segment and making strategic decision, has been identified as the Board of Directors.  

The Board of Directors consider that the Company has only one operating segment at corporate level, therefore no additional 
segmental information is presented. 

3.   Employees 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Wages and salaries                                                                                                                                                  857,816             641,722 
Short-term non-monetary benefits                                                                                                                         17,944              25,380 
Redundancy payments                                                                                                                                               7,855                        - 
Defined contribution pension costs                                                                                                                        75,247              43,773 
Social security costs                                                                                                                                                107,208              101,355 
Share-based payment expense                                                                                                                              147,734             172,495 
                                                                                                                                                                               1,213,805            984,725 

                                                                                                                                                                                      2020                  2019 

The average monthly number of employees during the year was as follows: 
Directors                                                                                                                                                                              4                       4 
Staff                                                                                                                                                                                      3                        3 
                                                                                                                                                                                             7                        7 

Key management personnel remuneration 
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the 
activities of the Company. 

                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Salaries and bonuses                                                                                                                                             689,944             478,315 
Short-term non-monetary benefits                                                                                                                           8,319               18,766 
Consulting fees                                                                                                                                                                    -             30,000 
Defined contribution pension costs                                                                                                                        51,062              28,437 
Social security costs                                                                                                                                                 88,523               82,787 
Share-based payment expense                                                                                                                              144,751             164,663 
                                                                                                                                                                                982,600            802,968 

Directors’ remuneration is disclosed in the Directors’ Report on page 25, including the remuneration of the highest-paid 
director.  

Deltic Energy Plc Annual Report & Accounts 2020 43

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 44

Notes to the Financial Statements 
for the year ended 31 December 2020

3.   Employees (continued) 
Bonuses have been accrued in the current financial year but will be paid post year-end and therefore do not form part of the 
current year directors’ remuneration figures reported earlier in this report. 

Details regarding share options are set out in note 20 to the financial statements. 

4.   Finance Income 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Bank interest                                                                                                                                                              58,951               71,008 
Other interest                                                                                                                                                                  867                       12 
                                                                                                                                                                                    59,818               71,020 

5.   Finance Costs 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Effective interest expense on lease liabilities (see note 16)                                                                                 26,049              28,763 

6.   Loss before Tax 
                                                                                                                                                                                      2020                 2019 
                                                                                                                                                                                             £                       £ 

The loss before tax is stated after charging/(crediting):                                                                                                                             
Amortisation of intangible assets                                                                                                                               6,711                9,735 
Impairment of intangible assets (see note 10)                                                                                                                 -            801,307 
Depreciation – owned assets                                                                                                                                    18,531                4,247 
Depreciation – right of use leased assets (office lease)                                                                                        87,498            106,222 
Gain on farm-out of intangible exploration asset (see note 10)                                                                                     -            (107,871) 

7.    Auditors’ Remuneration 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Fees payable to the Company’s auditors for the audit of the Company’s financial statements                      22,500             20,500 
Fees payable to the Company’s auditors for non-audit related services                                                               1,995                6,073 
Fees payable to the Company’s auditors for other audit-related services                                                           1,500                 1,230 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

8.   Income Tax 
Analysis of income tax expense 
No liability to UK corporation tax arose on ordinary activities for the year. 

Factors affecting the income tax expense 
The tax assessed for the year is different to the standard rate of corporation tax in the UK as explained below: 

                                                                                                                                                                                      2020                 2019 
                                                                                                                                                                                             £                       £ 

Loss on ordinary activities before taxation                                                                                                      (1,665,575)     (2,360,248) 
Loss on ordinary activities multiplied by the standard rate of  
corporation tax in the UK (19%) (2019: 19%)                                                                                                       (316,459)        (448,447) 
Effects of:                                                                                                                                                                                                         
Capital allowances in excess of depreciation                                                                                                       (20,997)                (429) 
Expenses not deductible for tax purposes                                                                                                                  219                2,375 
Adjustment in relation to share based payment                                                                                                   28,069              32,774 
Unrelieved losses carried forward                                                                                                                         309,168             413,727 
Income tax expense                                                                                                                                                            -                        - 

A deferred tax asset of £2,686,905 (2019: £2,377,737) in respect of accumulated trading losses of £14,141,605 (2019: 
£12,514,406) has not been recognised due to the uncertainty and timing of future profits.  

44

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 45

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

9.   Loss per Share 
The Company has issued share options over ordinary shares both of which could potentially dilute basic earnings per share in 
the future. Further details are given in note 20. 

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of 
ordinary shares outstanding during the year. 

Due to the losses incurred during the year, a diluted loss per share has not been calculated as this would serve to reduce the 
basic loss per share. There were 94,840,450 (2019: 88,308,192) share incentives outstanding at the end of the year that could 
potentially dilute basic earnings per share in the future.  

Basic and diluted loss per share 
                                                                                                                                                                                      2020                  2019 

Loss per share from continuing operations                                                                                                           (0.12)p             (0.24)p 

The loss and weighted average number of ordinary shares used in the calculation of loss per share are as follows: 

                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                       £ 

Loss used in the calculation of total basic and diluted loss per share                                                           (1,665,575)      (2,360,248) 

Number of shares 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                 Number            Number 

Weighted average number of ordinary shares for the  
purposes of basic and diluted loss per share                                                                                            1,405,964,855    979,603,077 

10.  Intangible Assets 
                                                                                                                                                 Exploration 
                                                                                                                                                & evaluation          Software 
                                                                                                                                                           assets            licences                Total 
                                                                                                                                                                    £                       £                       £ 

Cost 
At 1 January 2019                                                                                                                         1,595,015              39,257         1,634,272 
Additions                                                                                                                                          684,161                        -             684,161 
Farm-out of licence                                                                                                                     (362,264)                       -          (362,264) 
Deduction – licence relinquished                                                                                                (801,307)                       -          (801,307) 
At 31 December 2019                                                                                                                    1,115,605              39,257          1,154,862 
Additions                                                                                                                                       309,685                        -           309,685 
At 31 December 2020                                                                                                               1,425,290              39,257        1,464,547 

Amortisation and impairment 
At 1 January 2019                                                                                                                                       -                 17,185                17,185 
Charge for year                                                                                                                                          -                9,735                9,735 
Impairment                                                                                                                                     801,307                        -            801,307 
Deduction – licence relinquished                                                                                                (801,307)                       -          (801,307) 
At 31 December 2019                                                                                                                                 -              26,920             26,920 
Charge for year                                                                                                                                          -                  6,711                  6,711 
At 31 December 2020                                                                                                                               -              33,632             33,632 

Net Book Value 
At 31 December 2020                                                                                                               1,425,290                5,625         1,430,915 
At 31 December 2019                                                                                                                    1,115,605               12,337           1,127,942 
At 1 January 2019                                                                                                                         1,595,015              22,072           1,617,087 

The net book value of exploration and evaluation assets at 31 December 2020 and 2019 relates solely to the Company’s North Sea 
Licences.

Deltic Energy Plc Annual Report & Accounts 2020 45

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 46

Notes to the Financial Statements 
for the year ended 31 December 2020

10.  Intangible Assets (continued) 
In the prior year, following the failure of the preferred bidder on Licence P2248 (block 43/11), (which contains the Cadence 
Prospect) to demonstrate the necessary financial capacity to fund the forward work programme within a timeframe that was 
acceptable to the OGA, the initial term of the licence expired and the Company was required to relinquish the licence with 
effect from 29 March 2019. As a consequence, the exploration asset relating to Licence P2248 was fully impaired in 2019 and an 
impairment charge of £801,307 included in the Income Statement for that year.   

During the current year, the Company has been re-awarded the same 43/11 block which contains the Cadence prospect as part 
of its new licence (P2567) by the OGA.  The previously capitalised value, that was subsequently written off in 2019, has a 
commercial value to the Company and the extensive work previously carried out on the Licence will be used to progress the 
licence towards drilling. However, under IFRS6 a previously derecognised asset cannot result in a reversal of a previously 
recognised impairment charge. Accordingly, Licence P2567 will be recognised in the financial statements at the cost of 
acquiring the new licence and eligible exploration and evaluation work performed subsequent to the date the licence was 
acquired. 

Aggregate cash proceeds arising from the farm-out of Licence P2437 to Shell during the prior year amounted to £470,135. An 
amount of £362,264 was deducted from exploration and evaluation assets, being the previously capitalised expenditure 
relating to that licence. The surplus of the proceeds over the carrying value amounted to £107,871 and was recognised as a gain 
on disposal of the partial interest and included as other operating income in the Income Statement for the prior year. 

Additions of £309,685 (2019: £684,161) differ to the cash flows in the Statement of Cash Flows owing to a decrease in trade and 
other payables of £48,987 (2019: £211,486 decrease) relating to intangible assets. 

11.   Property, Plant and Equipment 
                                                                                              Leasehold                 Office            Fixtures        Computer 
                                                                                       improvements                   lease      and fittings       equipment                Total 
                                                                                                              £                          £                        £                       £                       £ 

Cost 
At 1 January 2019                                                                                 -                           -                 7,854               12,999             20,853 
Additions                                                                                              -                           -                         -                6,227                6,227 
Recognition upon adoption of IFRS 16  
(see note 16)                                                                                         -              380,498                         -                        -           380,498 
Deductions1                                                                                           -              (240,731)                       -                        -           (240,731) 
At 31 December 2019                                                                           -               139,767                 7,854               19,226            166,847 
Additions                                                                                    86,452             404,650              42,463              24,477           558,042 
Disposals                                                                                               -              (139,767)              (7,655)             (5,783)         (153,205) 
At 31 December 2020                                                              86,452             404,650              42,662              37,920            571,684 

Depreciation 
At 1 January 2019                                                                                 -                           -                5,580                3,485               9,065 
Charge for year                                                                                    -               106,222                    927                3,320             110,469 
At 31 December 2019                                                                           -               106,222                6,507                6,805             119,534 
Charge for year                                                                             7,583                 87,498                 3,226                 7,722            106,029 
Disposals                                                                                               -              (139,767)             (6,638)              (4,016)          (150,421) 
At 31 December 2020                                                                 7,583                53,953                3,095                10,511              75,142 

Net Book Value 
At 31 December 2020                                                              78,869             350,697              39,567             27,409          496,542 
At 31 December 2019                                                                           -                33,545                  1,347                12,421               47,313 
At 1 January 2019                                                                                 -                           -                 2,274                 9,514                11,788 

The office lease category reflects a right of use asset relating to the office premises occupied by the Company. 

1      The deductions from the office lease reflects a reduction in liability upon exercise of a break clause (see note 16). 

Following the execution of the break clause in the previous registered office, during the year, the Company moved to new 
smaller office premises, entering into a new lease and relinquishing the previous office lease. As a result of which the fully 
depreciated right of use lease asset for the previous office has been disposed. 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

46

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 47

Notes to the Financial Statements 
for the year ended 31 December 2020

12.  Trade and Other Receivables 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Current: 
Trade receivables                                                                                                                                                        3,655                        - 
Other receivables                                                                                                                                                            192                 11,471 
Other tax receivables                                                                                                                                                 6,437              20,834 
Rental deposit                                                                                                                                                                      -              53,688 
Prepayments                                                                                                                                                             43,602              43,584 
                                                                                                                                                                                    53,887             129,577 
Non-current: 
Rental deposit                                                                                                                                                           37,422                        - 
Total receivables                                                                                                                                                       91,309             129,577 

During the year, no impairments were recognised. During the year, the rental deposit was recovered less dilapidations charges 
in relation to the former office rental. 

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value.  

13.  Share Capital 
Allotted, issued and fully paid 

Year ended December 2020                                                                                                                                Number                        £ 

At beginning of the year             Ordinary shares of 0.5 pence each                                                      1,405,964,855        7,029,824 
Issue of shares                                                                                                                                                                     -                        - 
At end of the year                        Ordinary shares of 0.5 pence each                                                      1,405,964,855        7,029,824 

Year ended December 2019                                                                                                                                 Number                        £ 

At beginning of the year             Ordinary shares of 0.5 pence each                                                           538,173,289        2,690,866 
Issue of shares                                                                                                                                                   867,791,566         4,338,958 
At end of the year                        Ordinary shares of 0.5 pence each                                                       1,405,964,855         7,029,824 

On 6 June 2019, the Company announced that it had raised approximately £15 million, before expenses, through the aggregate 
placing and subscription of 857,142,857 new ordinary shares. The shares were allotted and admitted to trading on AIM on 
1 July 2019.  

On 13 February 2019, the Company announced the exercise by a previous director of the Company of options over 10,648,709 
new ordinary shares at an exercise price of 1.325 pence per share. The shares were allotted and admitted to trading on AIM on 
15 February 2019. 

14.  Reserves 
Reserves                                                                          Description and purpose 

Share capital                                                                    Nominal value of shares issued. 
Share premium                                                                Amount subscribed for share capital in excess of nominal value. 
Share-based payment reserve                                       Fair value of share options issued. 
Accumulated retained deficit                                        Cumulative net losses recognised in the statement of comprehensive 

income. 

Details of movements in each reserve are set out in the Statement of Changes in Equity on page 35. 

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Deltic Energy Plc Annual Report & Accounts 2020 47

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 48

Notes to the Financial Statements 
for the year ended 31 December 2020

15.  Trade and Other Payables 
                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Current: 
Trade payables                                                                                                                                                           50,197              69,348 
Social security and other taxes                                                                                                                                30,188              25,704 
Other payables and accruals                                                                                                                                    73,051                77,817 
                                                                                                                                                                                  153,436             172,869 

The Directors consider that the carrying amounts of trade and other payables approximate to their fair value.  

16.  Lease Arrangements 
Right of use assets 
The Company uses leasing arrangements for its office for which a right of use asset is included in property, plant and 
equipment. 

When a lease begins, a liability and right of use asset are recognised based on the present value of future lease payments.  

The movements in the right of use asset are presented under the office lease category in note 11. 

Lease liabilities 
                                                                                                                                                                                      2020                 2019 
                                                                                                                                                                                             £                       £ 

Amounts payable at 1 January                                                                                                                                 25,787                        - 
Recognition of office lease liability upon adoption of IFRS 16                                                                                       -            377,568 
Additions                                                                                                                                                                  398,301                        - 
Effective interest expense                                                                                                                                       26,049              28,763 
Lease payments                                                                                                                                                      (53,684)           (139,813) 
Adjustment upon exercise of break clause                                                                                                                       -           (240,731) 

Amounts payable within one year at 31 December                                                                                              92,605              25,787  

Amounts payable after year at 31 December                                                                                                      303,848                        - 

During the year, the Company moved to new office premises, entering into a new lease and relinquishing the previous office 
lease. As a result of which the fully depreciated right of use lease asset for the previous office has been disposed and a new 
right of use lease asset recognised. 

During the prior year, the Company exercised a lease break clause in relation to the former office lease. As a result, the 
discounted lease liability was recalculated as at the date of exercising the lease break option and the lease liability was reduced 
accordingly by £240,731. This was also reflected as a reduction in the right of use asset within property, plant and equipment 
(see note 11). 

17.  Related Party Disclosures 
Parties are considered to be related if one party is under common control or can exercise significant influence over the other 
party in making financial and operational decisions. In considering each possible related party relationship, attention is directed 
to the substance of the relationship, not merely the legal form. 

Key management personnel are considered to be the Directors of the Company and Persons Discharging Managerial 
Responsibility. Disclosure regarding remuneration of key management is provided in note 3. 

During the year, Mark Lappin, the Company’s Non-Executive Chairman, purchased 588,496 ordinary shares, in the market, at 
the market price of 0.85 pence.  Graham Swindells, the Company’s Chief Executive Officer, purchased 1,500,000 ordinary 
shares at an average market price of 0.81 pence.  Sarah McLeod, the Company’s Chief Financial Officer, purchased 579,942 at a 
market price of 0.86 pence. 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

48

Deltic Energy Plc Annual Report & Accounts 2020

 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 49

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

18.  Financial Instruments 
Principal financial instruments 
The principal financial instruments used by the Company from which the financial risk arises are as follows: 

                                                                                                                                                                                      2020                  2019 
                                                                                                                                                                                             £                        £ 

Financial assets 
Cash and cash equivalents – all amounts held in Sterling:                                                                                                                          
Cash at bank                                                                                                                                                       11,968,858            242,364 
Short-term bank deposits1                                                                                                                                                  -        13,607,036 
                                                                                                                                                                             11,968,858       13,849,400 
Rental deposit                                                                                                                                                           37,422              53,688 
Trade receivables                                                                                                                                                        3,655                        - 
Other receivables                                                                                                                                                            192                 11,471 
                                                                                                                                                                              12,010,127         13,914,559 

Financial liabilities 
Trade payables                                                                                                                                                           50,197              69,348 
Other payables & accruals                                                                                                                                        73,051                77,817 
Lease liabilities2                                                                                                                                                       396,453               25,787 
                                                                                                                                                                                 519,700             172,952 

1      Short-term bank deposits comprise deposits that are available upon giving notice ranging from 32 to 95 days. 

2     £92,605 of the lease liability is payable within one year and £303,848 is payable greater than one year.  

General objectives and policies 
The overall objective of the Board is to set policies that seek to reduce as far as practical without unduly affecting the 
Company’s competitiveness and flexibility. Further details regarding these policies are: 

Policy on financial risk management 
The Company’s principal financial instruments comprise cash and cash equivalents, other receivables, trade and other payables. 
The Company’s accounting policies and methods adopted, including the criteria for recognition, the basis on which income and 
expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are set out in note 1 – 
“Accounting Policies”. 

The Company does not use financial instruments for speculative purposes. The carrying value of all financial assets and 
liabilities approximates to their fair value. 

Derivatives, financial instruments and risk management 
The Company does not use derivative instruments or other financial instruments to manage its exposure to fluctuations in 
foreign currency exchange rates, interest rates and commodity prices. 

Foreign currency risk management 
The Company has very limited transactional currency exposures as all projects currently undertaken are based in the UK.  

Credit risk 
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
Company. The Company has adopted a policy of only dealing with creditworthy counterparties. The Company’s exposure and 
the credit ratings of its counterparties are monitored by the Board of Directors to ensure that the aggregate value of 
transactions is spread amongst approved counterparties. 

The Company applies IFRS 9 to measure expected credit losses for receivables, these are regularly monitored and assessed. 
Receivables are subject to an expected credit loss provision when it is probable that amounts outstanding are not recoverable 
as set out in the accounting policy. The impact of expected credit losses was immaterial. 

The Company’s principal financial assets are cash and cash equivalents and other receivables. Cash and cash equivalents 
include amounts held on deposit with financial institutions, including deposits subject to notice periods of no more than 
95 days. 

Deltic Energy Plc Annual Report & Accounts 2020 49

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 50

Notes to the Financial Statements 
for the year ended 31 December 2020

18.  Financial Instruments (continued) 
The credit risk on liquid funds held in current accounts available on demand and notice account deposits is limited because the 
Company’s counterparties are banks with high credit-ratings assigned by international credit-rating agencies. 

No financial assets have indicators of impairment. 

The Company’s maximum exposure to credit risk is limited to the carrying amount of financial assets recorded in the financial 
statements. 

Borrowings and interest rate risk 
The Company currently has no borrowings. 

The Company’s principal financial assets are cash and cash equivalents and other receivables. Cash equivalents include 
amounts held on deposit with financial institutions. The effect of variable interest rates is not significant. 

Liquidity risk 
During the year ended 31 December 2020, the Company was financed by cash raised through equity funding in the prior year. 
Funds raised surplus to immediate requirements are held as short-term cash deposits in Sterling.  

The maturities of the cash deposits are selected to maximise the investment return whilst ensuring that funds will be available 
as required to maintain the Company’s operations. 

In managing liquidity risk, the main objective of the Company is to ensure that it has the ability to pay all of its liabilities as they 
fall due. The Company monitors its levels of working capital to ensure that it can meet its liabilities as they fall due. 

The table below shows the undiscounted cash flows on the Company’s financial liabilities as at 31 December 2020 and 31 
December 2019 on the basis of their earliest possible contractual maturity. 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

                                                                                                    Within 2    Within 2 – 6   Within 6 – 12      Within 1 – 2     Within 2 – 5  
                                                                                  Total            months            months            months                years                years 
                                                                                        £                       £                       £                       £                       £                        £ 

At 31 December 2020 
Trade payables                                                      50,197              50,197                        -                        -                        -                        - 
Other payables & accruals                                   73,051             36,629             36,422                        -                        -                        - 
Lease liabilities                                                    481,938               8,946               57,761            60,490            124,740          230,000 
                                                                             605,185             95,772              94,183            60,490            124,740          230,000 

At 31 December 2019 
Trade payables                                                     69,348             69,348                        - 
Other payables & accruals                                    77,817                        -               77,817 
Lease liabilities                                                     26,409                        -             26,409 
                                                                              173,574             69,348            104,224 

19.  Capital Management 
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern, to 
provide returns for shareholders and to maintain an optimal capital structure to manage the cost of capital effectively. The 
Company defines capital as being share capital plus reserves. The Board of Directors monitor the level of capital as compared 
to the Company’s commitments and, where necessary, adjusts the level of capital as is determined to be necessary by issuing 
new shares. 

The Company was financed by equity in the year ended 31 December 2020 following equity fundraising completed in the prior 
year. Based on the cash and cash equivalents balance at year end and the Company’s commitments, the Company has 
adequate financial resources to cover its budgeted exploration and development programme and meet its other operational 
obligations as they fall due within the going concern period.  

The Company is subject to an externally imposed capital requirement of maintaining a minimum of £50,000 authorised share 
capital, which it has met in both reporting periods presented. 

50

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 51

Notes to the Financial Statements 
for the year ended 31 December 2020

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

20. Share-Based Payments 
The Company share options are equity-share-based payments as defined in IFRS 2. This standard requires that a recognised 
valuation methodology be employed to determine the fair value of share options granted. The total share-based payment 
charge for the year has been derived through applying the Black Scholes model. 

Share options 
The Company’s Share Option Plan pursuant to which options over ordinary Shares may be granted to Directors and employees 
of the Company, commenced on 4 May 2012. On 31 July 2014, an Enterprise Management Incentives Plan (EMI Plan) was 
adopted and options held by employees under the Share Option Plan became governed by the EMI Plan at that date. 

Any employed Director or employee of the Company is eligible to receive grants under the EMI Plan. Non-executive Directors 
are not eligible to receive grants. Options are non-transferable except in the case of an option holder’s death, in which case the 
outstanding options may be exercised by the personal representatives of the option holder. 

The maximum number of ordinary Shares in respect of which options can be granted under the EMI Plan is 20 per cent. of the 
Company’s issued ordinary share capital, including all awards made over the 10 years preceding the date of the grant. This limit 
also includes any rights granted under any other employee share incentive arrangements operated by the Company but 
excludes rights that: (i) have lapsed, been forfeited or released; (ii) will be met by the transfer of shares already in issue; or (iii) 
are granted to replace an award over shares in a Company acquired by the Company. 

The Board of Directors has absolute discretion to grant options, subject to any time vesting or performance conditions that it 
outlines. The grant of options will be evidenced by an option agreement. 

6,532,258 options were granted during the year to 31 December 2020 under the scheme (2019: 40,000,000) and no options 
expired (2019: nil). 

No share options were exercised during the current year. During the prior year, a previous director exercised 10,648,709 share 
options at an exercise price of 1.325p per share.  

The Company recognised a total share-based payment expense of £147,734 for the year ended 31 December 2020 (2019: 
£172,495) in respect of share options.  

The inputs to the Black-Scholes model for options issued in the current and prior year were as follows: 

                                                                                                                                                        15 June             15 June             15 June  
Black Scholes Model                                                                                                                        2020                2020                2020 

Share Price                                                                                                                                       0.675p              0.675p              0.675p 
Exercise price                                                                                                                                      1.55p                 1.55p                 1.55p 
Expected Volatility                                                                                                                         62.22%              62.22%              62.22% 
Risk Free Rate of Interest                                                                                                        (0.0095)%       (0.0095)%       (0.0095)% 
Expected Dividend Yield                                                                                                                 0.00%               0.00%               0.00% 
Expected Life                                                                                                                               6.5 years           7.0 years           7.5 years 
Number of options issued                                                                                                          2,177,420          2,177,420            2,177,418 

                                                                                                                                                           8 July                8 July                8 July  
Black Scholes Model                                                                                                                         2019                 2019                 2019 

Share Price                                                                                                                                          1.75p                 1.75p                 1.75p 
Exercise price                                                                                                                                      1.75p                 1.75p                 1.75p 
Expected Volatility                                                                                                                         69.73%              69.73%              69.73% 
Risk Free Rate of Interest                                                                                                            0.4933%           0.4933%           0.4933% 
Expected Dividend Yield                                                                                                                 0.00%               0.00%               0.00% 
Expected Life                                                                                                                               6.5 years           7.0 years           7.5 years 
Number of options issued                                                                                                        13,333,332        13,333,334        13,333,334 

Under the terms of the options granted during the year, 2,177,420 options (2019: 13,333,332 options) will vest following the 
share price reaching 2.06p (2019: 2.33p) for 30 consecutive days at any time prior to expiry of the options, 10 years from the 
grant date, plus a further holding period of two years, but no earlier than three years after the grant date.  

A further 2,177,420 options (2019: 13,333,334 options) will vest following the share price reaching 2.57p (2019: 2.91p) for 
30 consecutive days at any time prior to expiry of the options, 10 years from the grant date, plus a further holding period of 
two years, but no earlier than four years after the grant date.  

Deltic Energy Plc Annual Report & Accounts 2020 51

 
 
 
260015_Deltic_2020_AR_pp37-end.qxp  27/04/2021  10:24  Page 52

Notes to the Financial Statements 
for the year ended 31 December 2020

20. Share-Based Payments (continued) 
The remaining 2,177,418 options (2019: 13,333,334 options) will vest following the share price reaching 3.10p (2019: 3.5p) for 
30 consecutive days at any time prior to expiry of the options, 10 years from the grant date, plus a further holding period of 
two years, but no earlier than five years after the grant date.  

The fair value includes the effect of this vesting condition. Management determined that the above options would be most 
likely to vest at the earliest possible dates, being three years, four years and five years from grant date as detailed above. The 
fair value of the options is therefore being amortised over those time periods.  

Expected volatility was determined based on the historic volatility of the Company.  

Details of the number of share options and the weighted average exercise price (WAEP) outstanding during the year are as 
follows: 

                                                                                                                                                                             Number of               WAEP 
Year ended December 2020                                                                                                                                 options                       P 

Outstanding at the beginning of the year                                                                                                       88,308,192                  2.24 
Issued                                                                                                                                                                    6,532,258                   1.55 
Outstanding at the end of the year                                                                                                                94,840,450                   2.19 
Number exercisable at 31 December 2020                                                                                                     22,908,192                  2.54 

                                                                                                                                                                             Number of               WAEP 
Year ended December 2019                                                                                                                                  options                       P 

Outstanding at the beginning of the year                                                                                                       58,956,901                   2.41 
Exercised                                                                                                                                                           (10,648,709)                  1.33 
Issued                                                                                                                                                                40,000,000                    1.75 
Outstanding at the end of the year                                                                                                                  88,308,192                   2.24 
Number exercisable at 31 December 2019                                                                                                       22,908,192                  2.54 

The weighted average remaining contractual life of options outstanding as at 31 December 2020 was 7.1 years (2019: 7.9 years). 
The range of exercise prices relating to options outstanding at 31 December 2020 was 1.33p to 8.00p (2019: 1.33p to 8.00p). 

21.  Subsequent Events 
Other than the decision by Deltic and Shell to make a positive well investment decision in respect of the Pensacola Prospect on 
Licence P2252, there were no significant events subsequent to 31 December 2020. 

i

F
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

52

Deltic Energy Plc Annual Report & Accounts 2020

 
260015_Deltic_2020_AR_COVER SPREAD 2.9mm.qxp  27/04/2021  10:19  Page 2

Contents 

Company Information

Strategic Report 
1      Chairman’s Statement 
2     Chief Executive’s Statement  
5     Operational Review 
12    Environment Social and Governance 
14   Financial Review 
16   Business Risks 
17    Section 172 statement 
18    Investing Policy 

Corporate Governance 
19   Introduction 
19   Corporate Governance Statement 
22   Audit Committee Report 
23   Remuneration Committee Report 
24  Board of Directors 
25   Report of the Directors 
27   Statement of Directors’ Responsibilities 
28  Independent Auditor’s Report 

Financial Statements 
33   Income Statement 
33   Statement of Other Comprehensive Income 
34  Balance Sheet 
35   Statement of Changes in Equity 
36  Statement of Cash Flows 
37   Notes to the Financial Statements 

Directors 
M Lappin (Chairman) 
G C Swindells (Chief Executive) 
A J Nunn (Chief Operating Officer) 
P N Cowley (Non-Executive) 

Joint Secretary 
S McLeod 
Gravitas Company Secretarial Services Limited 

Registered Office 
1st Floor 
150 Waterloo Road 
London 
SE1 8SB 

Registered Number 
07958581 (England and Wales)

Nominated Adviser & Joint Corporate Broker 
Allenby Capital Limited 
5 St Helen’s Place 
London 
EC3A 6AB 

Joint Corporate Broker 
Stifel Nicolaus Europe Limited 
150 Cheapside 
London 
EC2V 6ET 

Auditors 
BDO LLP 
55 Baker Street 
London 
W1U 7EU 

Solicitors 
K&L Gates LLP 
One New Change 
London 
EC4M 9AF 

Financial Public Relations 
Vigo Communications Limited 
Sackville House 
40 Piccadilly 
London 
W1J OHR 

Registrar 
Share Registrars Limited 
The Courtyard 
17 West Street 
Farnham 
Surrey 
GU9 7DR 

Perivan  260015

 
260015_Deltic_2020_AR_COVER SPREAD 2.9mm.qxp  27/04/2021  10:19  Page 1

Deltic Energy Plc 
1st Floor 
150 Waterloo Road 
London 
SE1 8SB 
United Kingdom 
+44 (0)20 7887 2630 

www.delticenergy.com

Deltic Energy Plc 
Annual Report & Accounts 2020