Deltic Energy Plc
1st Floor
150 Waterloo Road
London
SE1 8SB
United Kingdom
+44 (0)20 7887 2630
www.delticenergy.com
Deltic Energy Plc
Annual Report & Accounts 2022
Contents
Company Information
Strategic Report
1 Chairman’s Statement
2 Chief Executive’s Statement
5 Operational Review
12 Environmental, Social and Governance
14 Financial Review
16 Business Risks
17 Section 172 Statement
18 Investing Policy
Corporate Governance
19 Introduction
19 Corporate Governance Statement
22 Audit Committee Report
23 Remuneration Committee Report
24 Board of Directors and Senior Management
25 Report of the Directors
27 Statement of Directors’ Responsibilities
28 Independent Auditor’s Report
Financial Statements
33 Income Statement
33 Statement of Comprehensive Income
34 Balance Sheet
35 Statement of Changes in Equity
36 Statement of Cash Flows
37 Notes to the Financial Statements
Directors
M S Lappin (Chairman)
G C Swindells (Chief Executive Officer)
A J Nunn (Chief Operating Officer)
P N Cowley (Non-Executive)
P W Nicol (Non-Executive)
Joint Secretary
S M McLeod
Gravitas Company Secretarial Services Limited
Registered Office
1st Floor
150 Waterloo Road
London
SE1 8SB
Registered Number
07958581 (England and Wales)
Nominated Adviser
Allenby Capital Limited
5 St Helen's Place
London
EC3A 6AB
Joint Corporate Broker
Stifel Nicolaus Europe Limited
150 Cheapside
London
EC2V 6ET
Canaccord Genuity Limited
88 Wood Street
London
EC2V 7QR
Auditors
PKF Littlejohn LLP
15 Westferry Circus
Canary Wharf
London
W1U 7EU
Solicitors
K&L Gates LLP
One New Change
London
EC4M 9AF
Financial Public Relations
Vigo Consulting
Sackville House
40 Piccadilly
London
W1J OHR
Registrar
Share Registrars Limited
3 The Millennium Centre
Crosby Way
Farnham
Surrey
GU9 7XX
Chairman’s Statement
Chairman’s Statement
The last year has seen high levels of uncertainty in global economies. As the world slowly emerged from the global pandemic,
further disruption came from the Russian invasion of Ukraine beginning in February 2022 and continuing today. As the world
supports Ukraine’s resistance, the knock-on effect on trade and the supply of food and energy has caused continuing
challenges at a global scale, national scale and to individual households.
A major re-structuring of the total energy system began at a global scale in order to secure continued supplies while reducing
dependence upon Russian supplies. The dependence of Europe on Russia for oil and gas became apparent, including leading
economies such as Germany which had grown over the years after previously being self-sufficient. While UK dependence upon
Russia was not so directly felt as many EU countries, there was an indirect impact as markets tightened.
The changing situation has caused policymakers and commentators to better understand and emphasise the importance of
security of supply and the value of domestic supplies for energy security as well as for jobs, treasury receipts and for
greenhouse gas emissions when compared with imports of the same resources.
At the same time, the rise in commodity prices associated with tighter supplies, and increasing profits, at a time when people
were experiencing much higher energy bills from the same market forces, brought negative attention to our sector.
Government interventions resulted in the introduction of the Energy Profits Levy (‘EPL’), such that the sector now has the
highest taxes for any UK industrial sector.
With all this going on in the outside world, our company continued to follow its business plan of feeding a conveyor belt of
opportunities from licence round through technical evaluation; to bringing in high quality partners and ultimately drilling
exploration wells.
During the year, our company applied for a number of licences in the 33rd Offshore UK Licensing Round, worked on farming-
out several attractive prospects, advanced the evaluation of drilling opportunities across many of our licences with our industry
partners, while securing commitment to drill Selene with Shell. Pensacola became the first prospect the company has drilled
resulting in a very successful discovery of gas just off the northeast coast of England.
All of this will be more fully covered in the following reports by our Chief Executive Officer Graham and Chief Operating Officer
Andrew, but at the highest level we can say that, through all of the external challenges, as prices rise and fall and as sentiment
sees peaks and troughs, we are getting on with the job we set out to do in becoming a leading North Sea exploration company.
Mark Lappin
Chairman
19 April 2023
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
01
Chief Executive’s Statement
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
The last year has been transformational for our company and its future. We started 2022 with just one committed exploration
well and now have a major discovery on the play-opening Pensacola prospect as well as a further committed exploration well on
our Selene prospect. The drilling of the first well on one of our licences represented a significant milestone in the evolution of
Deltic and we were delighted to achieve initial success in discovering both gas and oil. The benefits of this are wide-reaching in
that in addition to it representing our first discovery, it demonstrates the success of our model to identify quality opportunities
and create a conveyor belt of exploration assets attracting the highest quality partners to facilitate the progression from licensing
to drilling. This has been further highlighted by Shell’s decision to drill the high impact, low risk Selene prospect which is of a
similar scale to Pensacola. In addition to the further endorsement of the quality of our assets, having a well at Selene to add to
our discovery further de-risks the investment proposition and provides a fantastic base from which to continue to grow the
Company. Accordingly, we are delighted with how things have progressed and excited about the future development of the
Company.
Pensacola Discovery
In November 2022, Shell commenced the drilling of the first well at Pensacola, with drilling operations continuing through to
February 2023 and we were delighted to announce a very significant discovery of gas.
The well encountered 19 metres of reservoir on the edge of the structure with higher than expected average porosity of 16%
and proved a hydrocarbon column of in excess of 100 metres. It was particularly pleasing that following drilling, our pre-drill
estimate of gas volumes was confirmed at just over 300 BCF (P50 Estimated Ultimate Recovery) equivalent to 50 mmboe.
On test, gas flowed at a maximum rate of c. 5 mmscf/day which, while in line with pre-test expectations, is not considered
representative of the much higher flow rates that would be expected on a horizontal appraisal or production well drilled in the
centre of the structure.
The well also unexpectedly encountered oil with 34-36° API which has the potential to create further opportunity on the
licence. While the upside associated with the oil is still being evaluated, the well has indicated the presence of a potentially
significant volume of oil which could lead to additional future activity on Pensacola.
This first exploration well has resulted in a highly positive outcome and, at approximately 300 BCF, is the largest natural gas
discovery in the Southern North Sea (“SNS”) in over a decade and is close to existing infrastructure. The discovery represents a
major milestone in the development of our company as we continue to execute our exploration-led strategy and progress our
portfolio of high-quality drilling opportunities in order to create value for our shareholders.
We are now entering a period of post well analysis which will shape appraisal and development plans with appraisal drilling
anticipated late 2024. We are looking forward to working with our partners, Shell and ONE-Dyas, as we continue to progress
this exciting and significant discovery and look forward to updating the market in due course.
As well as opening a new Zechstein play in this mature basin, this discovery highlights the remaining potential of the North Sea
as a source of further discoveries which can provide domestically produced natural gas, supporting UK energy security while
we transition toward a Net Zero economy.
As a result of this discovery, Deltic now has a highly valuable and marketable asset and in line with the Company’s strategy,
Deltic is considering all options in relation to its interest in Pensacola, including appraisal and development as well as potential
full or partial monetisation of value with a view to maximising shareholder value from the discovery.
Selene
Throughout the year, the JV continued to refine its technical and commercial assessment of the Company’s Selene prospect on
Licence P2437. This work was rewarded in July when Shell confirmed that they had taken the important step of making a
positive well investment decision and committed to drilling the prospect such that Selene is now a firm well.
We continue to consider Selene the largest undrilled structure of its kind in this part of the SNS. With estimated P50 resource of
in excess of 300 BCF (50 mmboe) and a high geological chance of success (70%) we are excited to be drilling this prospect.
Well planning has begun and although a well slot has yet to be confirmed it is currently anticipated that Selene will be drilled
in Q3 2024.
In the meantime, we expect the site survey to be carried out later this year along with confirmation of rig contract.
02
Deltic Energy Plc Annual Report & Accounts 2022
Chief Executive’s Statement
continued
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Capricorn Energy JV - Licences P2560, P2561, P2562, P2567 and P2428
2022 saw continued progress across the various licences held jointly with Capricorn. The results of the new high quality modern
3D seismic survey were received, and reprocessing of existing legacy data has been recently completed. The key area of focus
across the key licences has been the Carboniferous play in which multiple leads and prospects exist. Significant volumes of gas
are estimated to exist across these licences, totalling in excess of 2 TCF of Gas Initially in Place (‘GIIP’). We continue to work
closely with Capricorn and current activity is centred around refinement of the assessment of risks and volumes in order to
support a drilling decision.
Deltic notes recent announcements by Capricorn as it undertakes a strategic review, expected to be complete by the end of
April, and considers the future of its UK business as part of that process. Deltic also notes Capricorn’s recent cost base update
statement which indicated an intention to monetise or farm down its UK exploration assets. Deltic’s focus remains on
expediting drilling of its prospects and will continue to work with Capricorn to seek to effect this within the licence timeframes.
In the meantime, Capricorn continues to meet all obligations under the farm out entered in 2021 and the current phase of each
of the licences.
Central North Sea
Throughout the year, we made good progress in maturing our Syros oil prospect on Licence P2542. The purchase of recently
reprocessed seismic data has facilitated a revised and more robust interpretation of the prospect by our technical team.
Following this work, we consider Syros to be a low-risk prospect with estimated P50 prospective resources of 25 mmboe and a
58% geological chance of success. Syros also sits in close proximity to existing infrastructure with multiple offtake
opportunities, which would allow it to be quickly and easily developed. This work has allowed us to commence a farm out
process and we are currently engaging with a number of counterparties.
Fundraising
In September, we were very pleased to raise gross proceeds of approximately £16 million in an oversubscribed placing and
accompanying open offer which was supported by all of our key shareholders as well as a number of new institutional investors.
This fundraising was particularly important as, amongst other things, it allowed Deltic to progress Selene into the drilling phase
of the licence following the positive well investment decision. We appreciate the continued support of our shareholders and
welcome the addition of new institutional shareholders.
Energy Policy/Windfall Tax
In the course of 2022, gas prices rose to unprecedented levels with governments finally waking up to the importance of energy
security. To that end, Deltic welcomed the UK Government’s Energy Security Strategy which was announced in April 2022
which as well as recognising the importance of maintaining domestic production (over higher emission imports of LNG),
confirmed a new UK licensing round which was launched towards the end of last year. However, the Government subsequently
bowed to pressure and introduced a windfall tax in May in the form of the Energy Profits Levy (“EPL”) which, following further
amendment in November, ultimately increased the tax on profits to 75% and extended the tax to 2028. Deltic does not have
direct exposure to the EPL, however it has weighed heavily on the sector and this lack of fiscal stability has impacted the
relative competitiveness of the UK in terms of attracting investment.
One very positive aspect of the EPL which Deltic supports was the introduction of the Investment Allowance which allows
companies which are subject to the EPL an investment allowance resulting in a 91% cost saving on new investment. This means
that for EPL paying companies, the value and hence attractiveness of Deltic’s assets is materially enhanced and we would
therefore hope to benefit from this as we continue to progress drilling activity and seek further high calibre partners.
Outlook
While gas prices have inevitably come down significantly from the unprecedented highs experienced in 2022, as the energy
crisis and the war in Ukraine has continued, a structural shift in gas markets appears to have occurred with long term gas prices
expected to remain significantly higher than historic averages. While we do not seek to predict commodity prices, nor do our
projects require inflated prices, we believe the long term pricing outlook should strongly support ongoing investment in new
gas projects.
The outlook for Deltic remains extremely bright. The first, successful, well has been drilled on one of our licences which made a
very significant discovery of gas. This fundamentally changes Deltic’s model, as we now have a valuable development asset, as
opposed to being purely exploration-driven. We now anticipate appraisal activity on Pensacola as the next step towards its
commercial development as well as another exploration well at Selene, each of which will be high impact catalysts. More widely,
we have demonstrated that potential exists for further exploration success in the SNS and the critical role that companies like
Deltic have in supporting future domestic production and energy security.
Deltic Energy Plc Annual Report & Accounts 2022
03
Chief Executive’s Statement
continued
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
We are continuing to work with Capricorn on our other SNS licences and our farm out process on our Syros prospect is
ongoing. In line with our strategy to continue to grow our asset base, we have also applied for a number of new licences in the
latest UK licensing round and, assuming success, this will give us the opportunity to further enhance our portfolio of drilling
opportunities.
I would like to take this opportunity to thank the Deltic team for their hard work and commitment throughout the last year and
our shareholders for their ongoing support as we strive to create value.
Graham Swindells
Chief Executive Officer
19 April 2023
04
Deltic Energy Plc Annual Report & Accounts 2022
Operational Review
P2252 Pensacola (30% Deltic, 65% Shell, 5% ONE-Dyas) & P2558 Pensacola North (30% Deltic, 70% Shell)
The key activity for the P2252 Pensacola licence, and the Company during the period was the drilling of the 41/05a-2
discovery well on the Pensacola prospect, with well operations commencing on 23 November 2022. The well successfully met
all its key pre-drill objectives, including the discrimination between two competing geological models, confirmation of
hydrocarbons significantly in excess of minimum economic volumes within the Pensacola structure, and a demonstration of
hydrocarbon mobility.
Well 41/05a-2, operated by Shell, reached a total depth of 1,965m TVDSS and the presence of mobile oil and gas in the primary
Zechstein Hauptdolomite carbonate target interval was confirmed via core and wireline logs. The well encountered top
Hauptdolomite reservoir in a slope facies with a reservoir thickness of 18.8m with an average porosity of 15.8%. A probable
gas-oil contact was observed in the well, indicating a substantial hydrocarbon column and the deeper oil-water contact has not
been proven by the well. Based on our current mapping of the Pensacola prospect, it appears that hydrocarbons are present
below the 4-way dip closed structure and work is ongoing to understand the additional potential upside that may be
associated with a deeper oil-water contact.
On test, the well flowed at a rate of 4.75mmscf/day, approaching a stable rate of around 1.75mmscf/day after 12 hours with
water production also rapidly declining over the testing period. In addition, the well flowed black oil (34-36 API°) at a rate of
approximately 18bbls/day. The test rates were in-line with pre-test expectations based on the reservoir facies intersected and
the down-dip location of the well. Significantly improved flow rates are predicted from horizontal wells targeting the thicker,
higher quality oolitic dolomites, which preliminary post-well analysis indicates are present across the top of the structure and
contain the bulk of the recoverable gas resource.
In light of the data collected during drilling and testing, Deltic has updated its volumetric estimates for Pensacola and now
estimates the Pensacola discovery to contain a P50 Estimated Ultimate Recovery (‘EUR’) of 302 BCF (P90 to P10 Range = 164
to 519 BCF) which is in-line with pre-drill estimates. The significance of the oil recovered during testing is being evaluated,
however preliminary evaluation is suggesting that the volumes of oil involved could potentially be very material.
Deltic believes the well results materially de-risk follow-on prospectivity associated with the Pensacola North prospect on
adjacent licence P2558, located immediately to the north, and will provide an update once the post-well laboratory analysis has
been fully integrated into the regional geological model.
The information gathered from this well and the ongoing laboratory work on samples collected during drilling and testing will
now be integrated into the geological model for Pensacola and the associated follow-on prospectivity and inform the next
steps on the licence, with appraisal drilling anticipated late 2024.
P2437 Selene (50% Deltic, 50% Shell)
On 26 July, Deltic was delighted to announce that the JV had made a positive well investment decision and following approval
from the North Sea Transition Authority (or “NSTA”), the JV received formal confirmation that the P2437 licence had moved
into the next phase of the licence on 31 October 2022. As planned, Shell also assumed Operatorship of the P2437 licence as
part of the process of moving into the drilling phase.
While rig selection and scheduling is yet to be confirmed by the Operator, well engineering and planning work has commenced
and we expect a site survey to be completed in the second half of 2023 in anticipation of drilling commencing in Q3 2024.
The well will be located and designed to prove the presence of gas in excess of the minimum economic volume required to
support a future development of the lowest possible cost and to collect the additional geotechnical information required to
support field development planning.
Deltic remains convinced that the Selene prospect is one of the largest unappraised structures in the Leman Sandstone fairway
of the Southern Gas Basin and estimates that it contains gross P50 Prospective Resources of 318 BCF of gas (with a P90 to P10
range of 132 to 581 BCF) with a geological chance of success of 70%.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
05
Operational Review
continued
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
P2428 Cupertino Area and P2567 Cadence Area (40% Deltic, 60% Capricorn)
Work during the period focused on completion of the processing work on the 680km2 of new 3D seismic shot over licence
P2428 in 2021 which was delivered in mid-2022 and the reprocessing of the legacy VE08 3D survey over licence P2567, with
final products delivered in early 2023. This newly delivered data has been integrated into the regional geological dataset and is
being used to refine the JV’s assessment of the prospectivity across the blocks.
The Capricorn JV has been focusing on the Carboniferous play and has identified a number of potentially material leads and
prospects with some similarities to nearby producing fields such as Breagh and discoveries such as Pegasus and Andromeda
which are located immediately to the south of these licences.
The Carboniferous play as a whole is considered low risk with very material in-place prospective resources of approximately
2 TCF (mid-case estimate) across the two licences.
Ongoing work is focusing on the assurance of volumes and risks associated with individual prospects and leads in order to high
grade potential drilling opportunities across both licences.
P2560, P2561 and P2562 – South Breagh Area (30% Deltic, 70% Capricorn)
Work during the period focused on the integration and upgrading of legacy datasets including the reprocessing of the Lochran
3D survey covering much of Licence P2560 and the northern part of P2562. Final reprocessing products were delivered in
January 2023 and the focus has been on maturing a small number of leads across the licence area using this new data. The lack
of high quality 3D seismic is hampering the assessment of prospectivity over much of P2561 and P2562 and the JV will take a
view on the future of those licences in the coming months. The primary prospect is the intra-Carboniferous Lochran Deep
structure on Licence P2560 which has the potential to contain material volumes of gas, significantly in excess of that estimated
by previous Operators.
Deltic notes Capricorn’s recent cost base update statement which among other things indicated that as part of a strategic
review, the board of Capricorn had concluded it's near-term strategic focus should be primarily on Egypt, and to farm down,
monetise or exit exploration concessions outside Egypt. While Deltic cannot comment on Capricorn’s strategic review and its
plans to farm down or monetise any of the five licences Deltic holds jointly with Capricorn, work progresses across those
licences and Capricorn continues to meet all obligations under the farm out entered in 2021 and the obligations under each
phase of the licences.
Phase A of each of the licences ends on 30 November 2023 with the exception of P2428 which ends on 31 March 2024.
P2542 Syros (100% Deltic)
Deltic has now completed the Phase A work programme on licence P2542 located in the Central North Sea, which contains the
Syros prospect. This work included the purchase of the latest 3D Evolution seismic dataset across the acreage and the
completion of a Joint Impedance and Facies Inversion (Ji-Fi) inversion of the seismic data, in conjunction with IKON Science.
This work has significantly de-risked the Syros prospect and Deltic considers it to be ‘drill ready’.
The Syros prospect is located immediately to the west of the Montrose-Arbroath production platforms and in close proximity to
a number of fields which produce from the same Fulmar sandstones which are expected to be present within the Syros rotated
fault block.
The Syros prospect is expected to contain a gassy light oil, similar to producing offset fields and is estimated to contain P50
prospective resources of 24.5mmboe (P90 to P10 Range = 13.7 to 39.7 mmboe) with a geological chance of success of 58%.
As previously announced, a farm-out process was commenced late in 2022 and Deltic has had significant engagement with a
number of credible operators in relation to Syros and management are confident of attracting a joint venture partner.
Portfolio Management
As previously reported, Deltic was informed by the Operator of licence P2435, The Parkmead Group, that a farm out partner
could not be found to assist in the maturation of the Blackadder prospect within the required licence timeframe, and therefore
recommended that the licence should be relinquished. Relinquishment of Licence P2435 was confirmed on 30 September 2022.
Similarly, a farm out partner could not be found to participate in the drilling of the Dewar prospect within the required licence
timelines and, in line with previously stated intentions, the licence was relinquished on 30 September 2022.
06
Deltic Energy Plc Annual Report & Accounts 2022
Operational Review
continued
33rd Licensing Round
The NSTA announced the launch of the 33rd licensing round on 7 October 2022, with 931 blocks and part blocks available for
licensing. The round closed for applications on 12 January 2023 and following an extensive review of a large number of
opportunities Deltic submitted a number of applications for blocks and part blocks in both the Southern and Central North Sea.
Significant interest from the industry was noted, with the NSTA reporting that 115 bids across 258 blocks were received across
the licensing round, with a total of 76 different companies submitting applications. Deltic expects the NSTA to start awarding
new licences resulting from the 33rd round from Q3 2023.
Andrew Nunn
Chief Operating Officer
19 April 2023
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 07
Operational Review
continued
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
Portfolio and Resource Summary
The Company’s current licence portfolio and prospect inventory, as of the end of March 2023, is summarised below:
Southern North Sea – Discoveries
Net to Deltic
P50 Estimated Ultimate
Recovery (BCF)
Licence Deltic P90 P50 P10 GCoS
Ref: Block ID Equity Project ID Discovered (D) Low Best High %
P22521
41/5a,
41/10a &
42/1a
30%
Pensacola - Zechstein D 49.5 90.6 155.7 100
P24371
48/8b
50%
Sloop - Leman D 4 9 19 100
1 Operated by Shell
Southern North Sea – Prospects and Leads
Net to Deltic
Prospective
Resource (BCF)
Licence Deltic Prospect (P) P90 P50 P10 GCoS
Ref: Block ID Equity Project ID Lead (L) Low Best High %
P25581
41/5b &
42/1b
30%
P24371
48/8b
50%
P24282
43/7
& 43/8
40%
P25672
43/11
& 43/12b
40%
P25602
P25612
42/13b
42/17 &
42/18
42/19 &
42/20b
30%
30%
P25622
42/22 &
42/23
30%
1 Operated by Shell
2 Operated by Capricorn Energy
Pensacola North - Zechstein To Be Determined
Selene - Leman P 66 159 290 70
Endymion - Leman L 18 24 31 27
Rig & Jib - Leman L 7 18 29 35
Cupertino
Cupertino NE
Cambridge
Chelmsford
Callander
Richmond – Leman L 25 84 219 20
Cadence
Cadence North
Cadence West
Chester
Bassett – Bunter Sst L 14 51 121 37
Bathurst – Bunter Sst L 48 110 228 22
To Be Determined
To Be Determined
Lochran Deep To Be Determined
To Be Determined
To Be Determined
08
Deltic Energy Plc Annual Report & Accounts 2022
Operational Review
continued
Central North Sea
Net to Deltic
Prospective
Discovery (D) Resource (MMBOE)
Licence Deltic Prospect (P) P90 P50 P10 GCoS
Ref: Block ID Equity Project ID Lead (L) Low Best High %
P2542 22/17a 100% Syros - Fulmar P 13.7 24.5 39.7 58
Andrew Nunn
Chief Operating Officer
19 April 2023
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 09
Operational Review
Our Locations - Southern North Sea
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
10 Deltic Energy Plc Annual Report & Accounts 2022
Operational Review
Our Locations - Central North Sea
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
11
Environmental, Social and Governance
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
Priorities and Supporting Policy Framework
As a responsible and diligent investor in hydrocarbon exploration and appraisal assets, the Company recognises that it is in the
best interest of our investors to incorporate Environmental, Social and Governance (“ESG”) aspects into our investment
analysis, decision-making and portfolio management processes. In January 2020, the Company introduced a specific ESG
Policy to support our existing Environment and Occupational Health and Safety Policies.
The Company supports the 2050 Net Zero Emissions target set out in law by the UK government and the ambitious OGUK
Roadmap 2035 which aims to see the E&P industry in the UK reach Net Zero well ahead of general UK targets. These targets
acknowledge the significant role that natural gas will play in achieving Net Zero and Deltic’s gas-focused exploration portfolio
has the potential to assist with underpinning the vital role that natural gas will undoubtedly play in blue hydrogen production
over the next two to three decades.
During 2021 we formalised the data capture and reporting procedure for the Company’s Scope 1 and Scope 2 emissions
associated with our operated assets which is in line with the methodology employed by our key partners. Deltic’s adopted
reporting process is based on the UK government’s Streamlined Energy and Carbon Reporting (“SECR”) which implements the
Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 (“the 2018
Regulations”) and aligns with relevant emissions reporting requirements required by The North Sea Transition Authority
(‘NSTA’).
Health & Safety Performance
The health and safety of our staff, contractors and other stakeholders is a key focus as we continue to grow the business and
our operational scope. There were no reportable incidents or lost time injuries (LTIs) reported in conjunction with the
Company’s activities in 2022.
The Company records health and safety performance and statistics in compliance with the Reporting of Injuries, Diseases and
Dangerous Occurrences Regulations 2013 (“RIDDOR”).
2022 2021 2020
First Aid Incidents 0 0 0
Lost Time Injuries (1-7 days) 0 0 0
RIDDOR Reportable 0 0 0
Fatalities 0 0 0
Estimated Total Work Hours 10624 9064 9390
12
Deltic Energy Plc Annual Report & Accounts 2022
Environment Social and Governance
continued
Climate Related Emissions and Energy Performance
As a non-producing office-based organisation with no operated offshore activity in the 2022 reporting period, the magnitude
of climate-related emissions associated with the Company’s activities is limited. NSTA mandatory reporting of Fugitive
Methane Emissions, Scope 1 and 2 emissions per barrel of oil equivalent production and Carbon Intensity Statements are not
relevant to the Company at this stage of its development, however the Company will undertake to monitor and report its
annual total Scope 1 (direct from gas combustion on site and vehicle fleet) and Scope 2 (indirect from electricity purchased)
until such time that the NSTA defined metrics are applicable.
Currently the Company has a negligible Scope 1 emissions footprint and Scope 2 emissions are limited to electricity required to
support office-based activities at our registered office.
Reporting Units 2022 2021 2020
Direct GHG Emissions (Scope 1)a kgCO2e 0 0 0
Indirect GHG Emissions (Scope 2)b kgCO2e 6,419 5,939 6,186
Total Scope 1 & 2 Emissions kgCO2e 6,419 5,939 6,186
Carbon Intensity kgCO2/boe N/A N/A N/A
Methane Intensity % N/A N/A N/A
Energy Consumptionc kWh 34,427 27,974 26,534
a) We report GHG emissions energy consumption from our managed operations in the UK.
b) Emissions from the purchase of electricity for our managed operations based on UK Government published conversion factors for the relevant year.
c) Since 20 Jan 2020 our Fixed Business Plan, which accounts for 24,634kWh of our total Scope 2 emissions in 2021, uses 100% renewable electricity.
2022 saw a return to predominantly office-based working conditions and as anticipated we have seen a slight increase in total
energy consumption over the course of the year when compared to the previous year where the Company was transitioning
from a ‘work-from-home’ situation following the lifting of various COVID-related restrictions.
Although overall energy consumption increased over the period, the total GHG Emissions were reduced reflecting an increase
in renewables in the overall UK electricity generation mix as reflected in the official UK Government conversion factors.
Scope 3 emissions reporting, which covers all other indirect emissions generated by the activities of the organisation, will be
implemented by the Company before mandatory reporting comes into effect in 2025.
Other Emissions to Air and Water
No other potential emissions to air and water associated with Deltic’s operations have been identified or reported.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
13
Financial Review
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
Overview
The Company had a cash balance of £20,409,692 at the end
of the year (2021: £10,092,205). In September, the Company
raised £15,958,850 (gross) by issuing 455,967,137 ordinary
shares as part of a placing and open offer at 3.5 pence per
share (“the Fundraise”).
The Company moved into a more operational phase during
the year and drilling operations commenced at Pensacola in
November and continued through to February 2023.
Loss for the year
The Company incurred a loss for the year to 31 December
2022 of £2,989,404 (2021: £1,935,052). Administrative
expenses of £2,745,350 (2021: £1,912,987) were incurred
during the year.
The prior year loss included a gain of £298,173 associated
with the farm-out of five gas licences in the Southern North
Sea to Capricorn Energy PLC as part of the USD $1 million
consideration Deltic received as a contribution to historic
costs. The prior year gain is included as other operating
income in the Income Statement for the prior year.
A write down of £347,610 is recognised in the year resulting
from the relinquishment of licences P2435 (Blackadder
Prospect) and P2537 (Dewar Prospect) (‘the Write Down’). In
2021, a write down of £288,551 was recognised relating to the
relinquishment of Licence P2384 (Manhattan Prospect) and
P2424 (Cortez Prospect).
Finance income of £129,301 (2021: £2,905) was earned on
short term high interest-bearing deposits on surplus funds
following the Fundraise. Finance costs of £25,745 (2021:
£34,592) were recognised as interest charged on a lease
liability relating to the office lease.
Balance Sheet
The Company continues to retain a strong balance sheet with
total Capital and Reserves at 31 December 2022 of
£24,192,695 (2021: £11,663,005). As at 31 December 2022,
there were 1,861,931,992 (2021: 1,405,964,855) ordinary shares
in issue. The increase reflects the additional shares issued as
part of the Fundraise. Additionally, a total of up to
162,840,450 (2021: 128,840,450) new ordinary shares may be
issued pursuant to the exercise of share options.
The value of exploration assets increased by £7,566,359 to
£9,769,477 (2021: £2,203,118) mainly reflecting
commencement of Pensacola drilling operations in November
2022, offset by the Write Down.
reflecting certain additional operational requirements during
drilling, weather conditions, additional testing costs, as well as
market influences, including inflation and exchange rate
movements.
In accordance with IAS 37, the Company recognised a
provision with a corresponding asset of £1,281,000 for the
planned plug and abandonment of the Pensacola well in
February 2023.
The Company spent £651,022 (2021: £335,756) further
progressing the Company’s exploration licence portfolio, in
particular the Syros Licence. This was partially offset by the
Write Down recognised during the year. All costs associated
with the five licences held jointly with Capricorn Energy PLC
are paid in full by Capricorn Energy PLC until a well
investment decision is reached.
Property, plant and equipment of £279,545 (2021: £385,240)
includes a right of use asset relating to the office lease with a
net book value of £188,837 (2021: £269,767). Property, Plant
and Equipment reduced by £105,695 to £279,545, mainly
reflecting the depreciation charge for the year on the office
lease, fixtures and fittings and computer equipment.
The Company’s cash position at 31 December 2022 was
£20,409,692 (2021: £10,092,205) with the year-on-year
increase mainly arising from the Fundraise.
Total current liabilities, which include short-term creditors,
accruals, provisions and lease liabilities increased to
£6,359,439 (2021: £1,030,143). Liabilities of £3,301,809
(2021: £256,860) are due to the Joint Venture partner for
payments associated with Pensacola drilling operations.
Other payables and accruals of £1,259,172 (2021: £197,089)
mainly represent drilling value of work done but yet to be
billed by the Joint Venture partner. A provision of £1,281,000
has been recognised at the year end for the costs expected
to be incurred in early 2023 for the planned plug and
abandonment of the Pensacola exploration well.
The Company has no debt.
Cash flow
As at 31 December 2022, the Company held cash and cash
equivalents totalling £20,409,692 (2021: £10,092,205). The
Company had a net cash inflow for the year of £10,317,487
(2021: outflow £1,876,653).
A net cash outflow from operating activities of £2,182,387
(2021: £1,623,057) was incurred for general and administrative
costs.
Drilling operations continued through to February 2023 and
the value of work undertaken during 2022 was £5,981,947
(2021: £1,152,403), and accordingly part of the cost of the
Pensacola well will be incurred during 2023. The total net cost
to Deltic of drilling the Pensacola well is £12.8 million
Net cash of £2,509,979 (2021: £136,781) was used in investing
activities including £2,557,582 (2021: £853,744) on
exploration and evaluation assets. The total net cost of drilling
the Pensacola well is £12.8 million of which of which
14
Deltic Energy Plc Annual Report & Accounts 2022
Financial Review
continued
£2,102,352 (2021: £584,355) cash was paid to the joint venture
partner during 2022 and the remaining cost of the drilling
operations is payable in 2023.
A further £455,230 (2021: £269,389) was spent developing
the other licences in the exploration portfolio. In the prior year,
£719,953 was received as proceeds, as a contribution to
historic costs, from the farm-in by Capricorn Energy PLC on
five Southern North Sea licences. Interest of £56,606 (2021:
£2,905) was received on high interest-bearing deposits on
surplus funds following the Fundraise.
The cash increase in the year is driven by the Fundraise
proceeds of £15,958,850 (2021: nil) offset by £824,258 of
expenses associated with the Fundraise (2021: nil).
Going concern
The Directors have assessed the Company’s ability to
continue as a going concern. Although the oil and gas
industry faces a period of change under the current
geopolitical environment, the Company does not anticipate
any negative issues impacting its ability to operate as a going
concern. Having raised funds in 2022 the Company is
currently well funded for its existing commitments that fall
due for a minimum of 12 months from signing these financial
statements. The Company has no debt. Based on the cash
and cash equivalents balance at year end and the Company’s
commitments, the Directors are of the opinion that the
Company has adequate financial resources to meet its
operational and drilling costs commitments, based upon
anticipated drilling costs and pre-drilling work schedules, and
working capital requirements, and accordingly will be able to
continue and meet its liabilities as they fall due for a minimum
of 12 months from the date of signing these financial
statements.
Sarah McLeod
Chief Financial Officer
19 April 2023
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 15
Operational
Exploration and development risk
Activities within the Company’s licences may not result in
commercial development or otherwise realise value. There is
no certainty of success from the existing portfolio of licences.
The Company seeks to mitigate the exploration risk through
the experience and expertise of the Company’s specialists,
and the selection criteria used by the Company when
identifying prospective areas for licence applications. The
Company also has an objective to seek additional exploration
and development assets, in order to diversify the Company’s
portfolio of assets and hence risk.
Other business risks
In addition to the current principal risks identified above and
general business risks, the Company’s business is subject to
risks inherent in hydrocarbon exploration, development and
production activities. There are a number of potential risks
and uncertainties which could have a material impact on the
Company’s long-term performance and could cause actual
results to differ materially from expected and historical
results.
The Directors regularly monitor such risks, using information
obtained or developed from external and internal sources,
and will take actions as appropriate to mitigate these.
Effective risk mitigation may be critical to the Company in
achieving its strategic objectives and protecting its assets,
personnel and reputation. The Company assesses its risk on
an ongoing basis to ensure it identifies key business risks and
takes measures to mitigate these. Other steps include regular
Board review of the business, monthly management
reporting, financial operating procedures and anti-bribery
management systems. The Company reviews its business
risks and management systems on a regular basis, and
through this process, the Directors believe they have
identified the principal risks.
Business Risks
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
Principal business risks
The Directors have identified the following current principal
risks in relation to the Company’s future performance. The
relative importance of risks faced by the Company can, and is
likely to change, with progress in the Company’s strategy and
developments in the external business environment. The
Directors have considered the potential impact of the
geopolitical environment and have concluded there are no
material risks associated to the Company.
Financial
The Company’s core risk is that its ability to effectively
implement its business strategy and to continue as a going
concern over time depends on its ability to potentially raise
additional funds and/or enter into further commercial and
financial arrangements. The need for and amount of any
additional funds and/or further commercial partnership
arrangements is currently unknown and will depend on
numerous factors related to the Company’s current and
future activities. The Company is likely to seek additional
funds, through equity, or partnership arrangements, as it has
successfully done in the past. There can be no assurance that
any such equity, debt or joint venture financing will be
available to the Company in a timely manner, on favourable
terms, or at all. Any additional equity financing will dilute
current shareholdings. If adequate funds are not available on
acceptable terms, the Company may not be able to take
advantage of opportunities, as well as possibly resulting in
the delay or indefinite postponement of the Company’s
activities. Following the fundraising in October 2022, the
Company is in a strong financial position for 2023 and
accordingly, the financial statements are prepared under a
going concern basis.
Strategic
Strategy risk
The Company’s strategy may not deliver the results expected
by shareholders. The Directors regularly monitor the
appropriateness of the strategy, taking into account both
internal and external factors, and the progress in
implementing the strategy, and modify the strategy as may
be required based on developments. Key elements of this
process are regular strategy reviews, monthly reporting, and
regular Board meetings.
Competition risk
The addition of exploration licences to the Company’s
portfolio is subject to competition from other companies.
Many of the Company’s larger competitors have greater
financial and technical resources and are able to devote more
to the development of their business. The Company mitigates
this risk by choosing where and when to deploy its business
development resources.
16
Deltic Energy Plc Annual Report & Accounts 2022
Section 172 Statement
Impact of operations on the community and environment
The Company has no current operations that impact upon
the community or environment. However, the Company has a
commitment to ensure future operations are conducted with
as limited as possible environmental impact.
The Company regularly reviews its Health, Safety &
Environment (‘HSE’) and other policies and works responsibly
with suppliers, and performance is monitored on an on-going
basis.
Maintain a reputation for high standards of business
conduct
The Corporate Governance section of this Annual Report at
pages 19-21 sets out the Board and Committee structures and
extensive board and committee meetings held during 2022,
together with the experience of executive management and
the Board and the Company's policies and procedures.
Act fairly between stakeholders
The Board regularly reviews the Company’s principal
stakeholders and how it engages with them. This is achieved
through information provided by management and by direct
engagement with stakeholders themselves.
Section 172 of the Companies Act 2006 requires Directors to
take into consideration the interests of stakeholders and
other matters in their decision making. The Directors continue
to have regard to the interests of the Company's employees
and other stakeholders, the impact of its activities on the
community, the environment and the Company's reputation
for good business conduct, when making decisions. In this
context, acting in good faith and fairly, the Directors consider
what is most likely to promote the success of the Company
for its members in the long term. We explain in this annual
report, and reference below, how the Board engages with
stakeholders.
Likely consequence of any decision in the long term
The Chairman’s and Chief Executive's Statements at
pages 1-4 in this Annual Report, set out the Company's
long-term rationale and strategy.
Interests of Employees
The Company’s Corporate Governance Statement at
pages 19-21 of this Annual Report sets out under board
responsibilities the processes in place to safeguard the
interests of employees.
The Board has considered how employee working practices
have developed beyond the COVID crisis of 2020/2021 and
have implemented a more flexible and efficient ways of
working.
Further information is also provided in the Environment
Social and Governance statement at pages 12-13 of this
Annual Report.
Foster business relationships with suppliers, joint venture
partners and others
Potential suppliers and joint venture partners are considered
in the light of their suitability to comply with the Company’s
policies.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
17
Investing Policy
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
In addition to the development of the North Sea gas licences
the Company has acquired to date, the Company proposes
to continue to evaluate other potential oil and gas projects in
line with its investing policy, as it aims to build a portfolio of
resource assets and create value for shareholders. As
disclosed in the Company’s AIM Admission Document in May
2012, the Company’s substantially implemented Investment
Policy is as follows:
ways as should result in an upward re-rating of the value of
those assets.
Given the timeframe the Directors believe is required to fully
maximise the value of an exploration project or early stage
development asset, it is expected that the investment will be
held for the medium to long term, although disposal of assets
in the short term cannot be ruled out in exceptional
circumstances.
The Company intends to deliver Shareholder returns
principally through capital growth rather than capital
distribution via dividends, although it may become
appropriate to distribute funds to Shareholders once the
investment portfolio matures and production revenues are
established.
Given the nature of the Investing Policy, the Company does
not intend to make regular periodic disclosures or
calculations of its net asset value.
The Directors consider that as investments are made, and
new investment opportunities arise, further funding of the
Company will be required.
This strategic report contains certain forward-looking
statements that are subject to the usual risk factors and
uncertainties associated with the oil and gas exploration and
production business. Whilst the Directors believe the
expectation reflected herein to be reasonable in light of the
information available up to the time of their approval of this
report, the actual outcome may be materially different owing
to factors either beyond the Company’s control or otherwise
within the Company’s control but, for example, owing to a
change of plan or strategy. Accordingly, no reliance may be
placed on the forward-looking statements.
On behalf of the Board
Mark Lappin Graham Swindells
Chairman Chief Executive Officer
19 April 2023
19 April 2023
The proposed investments to be made by the Company may
be either quoted or unquoted; made by direct acquisition or
through farm-ins; either in companies, partnerships or joint
ventures; or direct interests in oil & gas and mining projects.
It is not intended to invest or trade in physical commodities
except where such physical commodities form part of a
producing asset. The Company’s equity interest in a
proposed investment may range from a minority position to
100% ownership.
The Board initially intends to focus on pursuing projects in
the oil & gas and mining sectors, where the Directors believe
that a number of opportunities exist to acquire interests in
attractive projects. Particular consideration will be given to
identifying investments which are, in the opinion of the
Directors, underperforming, undeveloped and/or
undervalued, and where the Directors believe that their
expertise and experience can be deployed to facilitate
growth and unlock inherent value.
The Company will conduct initial due diligence appraisals of
potential projects and, where it is believed further
investigation is warranted, will appoint appropriately qualified
persons to assist with this process. The Directors are currently
assessing various opportunities which may prove suitable
although, at this stage, only preliminary due diligence has
been undertaken.
It is likely that the Company’s financial resources will be
invested in either a small number of projects or one large
investment which may be deemed to be a reverse takeover
under the AIM Rules. In every case, the Directors intend to
mitigate risk by undertaking the appropriate due diligence
and transaction analysis. Any transaction constituting a
reverse takeover under the AIM Rules will also require
Shareholder approval.
Investments in early stage and exploration assets are
expected to be mainly in the form of equity, with debt being
raised later to fund the development of such assets.
Investments in later stage projects are more likely to include
an element of debt to equity gearing. Where the Company
builds a portfolio of related assets, it is possible that there
may be cross holdings between such assets.
The Company intends to be an involved and active investor.
Accordingly, where necessary, the Company may seek
participation in the management or representation on the
Board of an entity in which the Company invests with a view
to improving the performance and use of its assets in such
18
Deltic Energy Plc Annual Report & Accounts 2022
Corporate Governance
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Chairman’s Introduction
As Chairman of the Company, I provide leadership, ensuring that the Board is performing its role effectively, and has the
capacity, ability, structure and support to enable it to continue to do so.
As an AIM quoted company, the Company has chosen to follow the Quoted Companies Alliance’s (“QCA”) Corporate
Governance Code 2018 (the ‘QCA Code’) published in April 2018. The Board recognises the value and importance of high
standards of corporate governance and believes that this provides the most appropriate framework for a company of our size
and stage of development.
This Governance section of the Annual Report provides an update on our Corporate Governance policy, and includes the
Audit Committee Report, Remuneration Committee Report and the Directors’ Report. In these reports we set out our
governance structures and explain how we have applied the QCA Code and where we have departed from the code during
the year. The QCA Code is set out in detail on the Company’s website at www.delticenergy.com/investor-relations/corporate-
governance, including an explanation as to how the Company addresses the ten key governance principles defined in the
QCA Code.
In May 2019, the Company appointed me as independent non-executive Chairman. My extensive Oil & Gas technical and
commercial experience including the three years I previously served as an independent non-executive director of the Company
underpin my effectiveness in this role, as the Company enters its next stage of development.
Corporate Governance Statement
Board responsibilities
The Board is responsible to the Company’s shareholders for the leadership, control and management of the Company. It is
responsible for the long-term success of the Company and for ensuring its appropriate management and operation in pursuit of
its objectives.
The Board is in constant communication and meets regularly. Its responsibilities include:
•
Setting the Company’s strategy
• Determining policies and values
• Establishing and maintaining the Company’s system of internal control and reviewing effectiveness annually
Identifying the major business risks faced by the Company and determining appropriate risk management
•
Investing decisions
•
• Fundraising decisions
• Management appointments
Whilst there is a formal schedule of matters specifically reserved for approval by the Board, the two executive directors have
been given responsibility for specific functional aspects of the Company’s affairs.
The Board seeks to maintain the highest standards of integrity and probity in the conduct of the Company’s activities. These
values are enshrined in the written policies and working practices adopted by all employees. An open culture is encouraged
within the Company, with regular communications to staff regarding progress and staff feedback being regularly sought. This is
especially important as a small company, in order to fully harness its human capital in pursuit of the effective development of
the Company’s assets, and so achieve the objectives and strategy set out in the Strategic Report and to seek to mitigate the
risks and uncertainties described in the Business Risks section of the Strategic Report. The executive directors work closely
with the small number of employees, so the Board is well placed to assess its culture. The Board are prepared to take
appropriate action against unethical behaviour, violation of company policies or misconduct.
Composition of the Board
The Board currently comprises five Directors, of whom two are executive and three are non-executive. The Directors are all
identified on page 24, together with a summary of their current and past experience, skills and personal qualities.
Non-executive Chairman
As Chairman, Mark Lappin oversees the adoption, delivery and communication of the Company’s corporate governance model
and is responsible for ensuring that it is maintained in line with appropriate practice and policies agreed by the Board. He is also
the Company’s leading ambassador, which includes presenting the Company’s aims and policies to investors and other outside
parties. He promotes active communication with shareholders and other stakeholders, including speaking regularly with
investors and other stakeholders. He chairs the AGM and as chairman of the Board, he chairs Board meetings, ensuring that the
Board regularly reviews the Company’s strategy. He also oversees the composition and structure of the Board which involves
regularly reviewing the overall size of the Board, the balance between executive and non-executive, age, experience, skills and
personalities of the Directors.
Deltic Energy Plc Annual Report & Accounts 2022 19
Corporate Governance
continued
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Non-executive Directors
The three Non-executive Directors (Mark Lappin, Peter Cowley and Peter Nicol) have a responsibility to challenge
independently and constructively the performance of management and to help develop proposals on strategy. They each sit on
the Remuneration and Audit committees, enabling them to have a role in determining the pay and benefits of the executive
directors, to review internal control and financial reporting matters, and to have a direct relationship with the external auditors.
Independence and Commitments
The three Non-executive Directors are considered by the Board to be independent of management. The Board believes that
they continue to demonstrate an independence of character in the performance of their roles as Non-executive Directors.
Their director’s fees are fixed, and they do not benefit from share option awards.
The Directors are expected to attend Board meetings, meetings of Board Committees of which they are members, annual
general meetings, and any other shareholder meetings convened from time to time.
All Directors have disclosed any significant commitments outside their respective duties as Directors and confirmed that they
have sufficient time to discharge their duties.
Appointments
The Board believes there is an appropriate balance of skills, knowledge and personal qualities on the Board, which provides a
wide range of expertise on issues relating to the Company’s mission, operations, strategies and its standards of conduct. The
Chairman of the Board monitors the suitability of the Board’s composition on a continuing basis and will make
recommendations to the Board as and when appropriate.
Board support and external advice
Internal management is available to the Board to ensure all Board and Committee meetings are conducted properly and
procedures are in place for distributing meeting agendas and reports so that the Directors receive the appropriate information
to be discussed in a timely manner. The Directors each receive reports which include monthly finance and management results
and operational updates from the Chief Executive Officer, the Chief Operating Officer and the Chief Financial Officer. Board
minutes are taken by internal management and circulated for approval at the next meeting. The Company Secretary assists the
Board by maintaining statutory registers and filings and assisting with organising shareholder general meetings.
Aside from the Directors’ stated roles, the Board members do not have any particular internal advisory responsibilities. Where it
considers it necessary to do so, the Board and Board committees may utilise external professional advisers to provide advice
and guidance on any matter where they consider it prudent to seek such advice, at the Company’s expense. No such external
advice was sought during the year.
Board performance evaluation
The Board evaluates its performance as a whole, informally on an ongoing basis. This falls under the overall responsibility of the
Chairman. There have been no recommendations concerning the Board structure arising from the Company’s Board appraisals
over the year ended 31 December 2022.
Board meetings
The Board meets formally a minimum of eleven times a year, excluding Board committee meetings. The table below sets out
the total number of meetings held by the Board and its Committees and records of attendance by each member eligible to
attend during the year ended 31 December 2022:
Board meetings Audit committee1 Remuneration committee1
Possible Attended Possible Attended Possible Attended
G C Swindells 13 13 1 1 – –
A J Nunn 13 12 – – – –
S M McLeod 13 12 1 1 – –
P N Cowley 13 12 1 1 2 2
M S Lappin 13 12 1 1 2 2
P W Nicol 13 12 1 1 2 2
1 Only Non-executive Directors are entitled to vote in the meetings of these Board Committees.
20
Deltic Energy Plc Annual Report & Accounts 2022
Corporate Governance
continued
Other senior members of the management team and external advisors will attend, at the invitation of the Board, and as
appropriate to the matters under discussion.
Board committees
The Board has established an audit committee, remuneration committee and AIM compliance committee with formally
delegated duties and responsibilities, as described below. Each committee’s terms of reference are included on the Company’s
website.
Audit committee
The audit committee is responsible for monitoring the integrity of the Company’s financial statements, reviewing significant
financial reporting issues, reviewing the effectiveness of the Company’s internal control and risk management systems,
monitoring the effectiveness of the internal audit function and overseeing the relationship with the external auditors (including
advising on their appointment, agreeing the scope of the audit and reviewing the audit findings).
The audit committee comprises Peter Nicol, Peter Cowley and Mark Lappin and is chaired by Peter Nicol. The audit committee
aims to meet at appropriate times in the reporting and audit cycle and otherwise as required. The audit committee also meets
regularly with the Company’s external auditors.
Remuneration committee
The remuneration committee is responsible for determining and agreeing with the Board the framework for the remuneration
of the Chairman and the executive directors and, within the terms of the agreed framework, determining the total individual
remuneration packages of such persons including, where appropriate, bonuses, incentive payments and share options or other
share awards. The remuneration of Non-executive Directors is a matter for the chairman and the executive members of the
Board. No Director is involved in any decision as to his or her own remuneration.
The remuneration committee comprises Peter Cowley, Peter Nicol and Mark Lappin and is chaired by Peter Cowley. The
remuneration committee meets at least twice a year and otherwise as required.
AIM compliance committee
The AIM compliance committee is responsible for ensuring that the Company complies with its obligations under the AIM Rules
for Companies (“AIM Rules”) and the Market Abuse Regulation (Regulation EU 596/2014) (“MAR”) and, in particular makes
timely and accurate disclosure of all information that is required to be disclosed to meet its disclosure obligations arising from
the admission of its shares to trading on AIM and, under MAR.
The AIM compliance committee comprises Graham Swindells, Mark Lappin, Andrew Nunn and Sarah McLeod. The AIM
compliance committee meets as and when required, in order to undertake its responsibilities.
Share dealing code
The Company has adopted a share dealing code for the Directors, persons discharging managerial responsibilities and
applicable employees of the Company for the purpose of ensuring compliance by such persons with the provisions of the AIM
Rules relating to dealings in the Company’s securities (including, in particular, Rule 21 of the AIM Rules and MAR). The Directors
consider that this share dealing code is appropriate for a company whose shares are admitted to trading on AIM.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
On behalf of the Board
Mark Lappin
Chairman
19 April 2023
Deltic Energy Plc Annual Report & Accounts 2022 21
Audit Committee Report
Overview
The audit committee met once during the year. The previous external auditor, BDO LLP, also attended the meeting at the
invitation of the audit committee chairman.
External audit
On behalf of the board, the Audit Committee is responsible for managing the relationship with external auditor. PKF Littlejohn
LLP was appointed as the auditor of the Company during the year following a formal tender process, and will be proposed for
reappointment in accordance with section 485 of the Companies Act 2006.
The objectivity and independence of the external auditors is safeguarded by reviewing the auditors’ formal declarations,
monitoring relationships between key audit staff and the Company and reviewing the non-audit fees payable to the auditor.
Non-audit services are not performed by the auditor if this would have a material effect on, or relevance to, the production of
the Company’s financial statements and/or involve taking decisions or making significant subjective judgements that should be
the responsibility of management. During the year, amounts accrued to PKF Littlejohn LLP for audit services totalled £37,500
(2021: £nil) and no amounts were paid for non-audit services.
Financial reporting
The audit committee monitored the integrity of the annual financial statements and reviewed the significant financial reporting
issues and accounting policies and disclosures in the financial reports. The prior year external auditor, BDO LLP, attended the
audit committee meeting during the year prior to the appointment of the Company’s external auditor PKF Littlejohn LLP. The
process included the consideration of reports from the external auditor identifying the primary areas of accounting judgements
and key audit risks identified as being significant to the financial statements.
Audit committee effectiveness
Although no formal review of the effectiveness of the audit committee has been undertaken, the Board and the chairman of the
audit committee believe this to be satisfactory. The chairman of the audit committee will continue to assess whether such a
formal review would be appropriate or otherwise, however, it is currently not considered necessary.
Internal audit
In light of the size of the Company and its current stage of development, the committee did not consider it necessary or
appropriate to operate an internal audit function during the year.
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Peter Nicol
Chairman, Audit Committee
19 April 2023
22
Deltic Energy Plc Annual Report & Accounts 2022
Remuneration Committee Report
The remuneration committee reviews the scale and structure of the executive directors’ remuneration and the terms of their
service contracts.
The remuneration and terms and conditions of appointment of the Non-executive Directors are set by the Board.
The remuneration committee met twice during 2022 in consideration of: changes in remuneration, share option awards, bonus
awards and 2022 objectives.
During the year there were no changes to the Company’s pay and employment conditions and all director salary changes and
bonuses were approved by the remuneration committee. A major independent, executive reward company, Mercer Kepler
Limited undertook a benchmarking exercise during 2019 on the Company’s senior executive and board’s remuneration and this
was used in determining appropriate salaries and bonuses. The Company plans to undertake a similar benchmarking exercise
during 2023.
Although no formal review of the effectiveness of the remuneration committee has been undertaken, the Board and the
chairman of the remuneration committee believe this to be satisfactory. The chairman of the remuneration committee will
continue to assess whether such a formal review would be appropriate or otherwise.
Peter Cowley
Chairman, Remuneration Committee
19 April 2023
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 23
Board of Directors and Senior Management
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
There is an appropriate breadth of experience, skills and personal qualities covering the key aspects of the business including
technical, operational and financial. It is the responsibility of each Director to keep skills up to date with the assistance of the
Chairman who has a core responsibility in addressing the development needs of the Board as a whole, with a view to enhancing
its overall effectiveness.
Mark Lappin
Non-Executive Chairman
Mark has almost 40 years of experience in the oil and gas
industry. Mark joined Deltic Energy as non-executive director
in 2016 and became Chairman in May 2019. Prior to that Mark
was Technical Director at Cuadrilla and Subsurface Director
for UK and Netherlands at Centrica. Mark began his career at
Phillips Petroleum and has held senior technical and
commercial roles with ExxonMobil and Dart Energy. Mark is
also a Visiting Professor at University of Strathclyde Centre
for Energy Policy in Glasgow.
Mark’s extensive technical, commercial and senior
management experience in the oil and gas sector ensures that
he has the ability to support the executive directors, challenge
strategy and decision-making, scrutinise performance and to
perform his role as Non-Executive Chairman as the Company
enters its next stage of development. Mark is also a member
of the Company’s audit, remuneration and AIM compliance
committees.
Graham Swindells
Chief Executive Officer
Graham Swindells joined the Company in 2013 as Chief
Financial Officer and became Chief Executive Officer in 2018.
He joined the Company from Ernst & Young where he was a
Director in Public Company M&A. Graham graduated from the
University of Glasgow with a Bachelor of Accountancy
Degree and after qualifying as a Chartered Accountant spent
two years at PricewaterhouseCoopers specialising in
corporate recovery and restructuring. He subsequently
specialised in corporate finance, becoming a director in
corporate finance at Arbuthnot Securities during which time
he focused on advising and broking small and mid-cap public
companies across various sectors, but with a particular focus
on natural resources. Graham is chairman of the Company’s
AIM compliance committee.
Graham’s professional, commercial and finance experience
ensures that he has the necessary ability to develop and
implement the Company’s strategy, undertake fundraising,
and oversee the management of the Company.
Andrew Nunn
Chief Operating Officer
Andrew Nunn joined the Company in 2014 and later that year
was appointed to the Board as Chief Operating Officer.
Andrew is a Chartered Geologist with over 20 years of
experience working on exploration, mining and geo-
environmental projects in Europe, Australasia and Africa. For
the last 10 years he has worked on a wide variety of UK and
European conventional and unconventional gas projects with
a primary focus on Carboniferous aged reservoirs. Andrew’s
previous role was as Exploration Manager for Dart Energy. He
holds a B.Sc. (Hons) in Economic Geology and an M.Sc. in
Environmental Management. Andrew became a Director of
the Oil and Gas Independents’ Association (OGIA) in
February 2020. Andrew is a member of the Company’s AIM
compliance committee.
Andrew’s technical and operational experience and
professional qualifications ensure that he has the necessary
ability to lead and manage the Company’s technical
development and operational matters.
Sarah McLeod
Chief Financial Officer
Sarah joined Deltic as Chief Financial Officer in January 2020.
Sarah has 20 years of experience in the international oil and
gas industry. She previously held the position of Group
Financial Controller at New Age. Sarah spent 10 years with
ConocoPhillips in a variety of senior financial and strategic
roles and also two years with Maersk Oil. She started her
career with Deloitte, spending six years in its oil and gas team
during which time she qualified as a Chartered Accountant.
Sarah’s professional qualifications, finance and industry
experience ensures that she has the necessary ability to
manage the Company’s financial matters.
Peter Cowley
Non-Executive Director
Peter Cowley is a geologist with over 50 years of international
experience in the minerals industry and has been involved in
the discovery and development of a number of gold mines in
Africa. Peter was previously Managing Director of Ashanti
Exploration Limited, Group Technical Director of Cluff
Resources Plc, CEO of Banro Corporation and is currently
President and a Director of Loncor Resources Inc. He holds
M.Sc. and M.B.A. degrees and is a Fellow of I.M.M.M. Peter is
chairman of the Company’s Remuneration Committee and
member of the Audit Committee.
Peter’s many years of technical experience and senior
management positions in publicly listed companies ensure
that he has the ability to support the executive directors,
challenge strategy and decision-making, and to scrutinise
performance.
Peter Nicol
Non-Executive Director
Peter Nicol joined the Company in November 2021. Peter has
40 years of experience in the energy sector. He was
previously Head of Oil & Gas at GMP Securities Europe, Global
Sector Director of Oil & Gas Research at ABN Amro & Head of
European Oil & Gas Research at Goldman Sachs. Peter is a
non-executive director of exploration focused Touchstone
Exploration Inc. and Eco (Atlantic) Oil & Gas Ltd, both of
which are AIM quoted. He is also an independent director of
ERC Equipoise Limited. Peter started his career with British
National Oil Corporation and holds a Bachelor of Science in
Mathematics & Economics from Strathclyde University. Peter
is chairman of the Company’s Audit Committee and member
of the Remuneration Committee.
Peter’s wealth of energy, financial, city and public company
experience will be invaluable to Deltic as it progresses to the
next stage in development, and ensures he has the ability to
support the executive directors, challenge strategy and
decision-making, and to scrutinise performance.
24
Deltic Energy Plc Annual Report & Accounts 2022
Report of the Directors
The Directors present their report with the financial statements of the Company for the year ended 31 December 2022.
Principal Activity
The Company’s principal activity is the exploration, evaluation and development of mineral exploration targets, with a principal
focus on the development of its gas and oil licences in the Southern and Central North Sea.
Review of Business
Further details of the Company’s business and expected future development are also set out in the Strategic Report starting on
page 1, commencing with the Chairman’s Statement.
Dividends
No dividends will be distributed for the year ended 31 December 2022 (2021: nil).
Directors
The Directors of the Company during the year and their beneficial interest in the ordinary shares and share options of the
Company at 31 December 2022 are set out below:
Ordinary shares Share options
2022 2021 2022 2021
G C Swindells 3,109,121 2,394,836 58,654,096 48,654,096
A J Nunn 1,235,295 806,724 58,654,096 48,654,096
M S Lappin 1,174,887 1,174,887 – –
P N Cowley 1,018,489 1,018,489 – –
P W Nicol 1,000,000 – – –
7,537,792 5,394,936 117,308,192 97,308,192
Director’s Remuneration
The following table sets out an analysis of the pre-tax remuneration for the year ended 31 December 2022 for the individual
Directors who held office in the Company during the year.
2022 2022 2022 2022 2022 2021
Salaries Bonus Benefits
and fees payments Pension in Kind Total Total
£ £ £ £ £ £
G C Swindells 271,682 163,009 27,168 6,789 468,648 353,351
A J Nunn 254,707 152,824 25,471 3,540 436,542 329,755
M S Lappin 60,000 – – – 60,000 50,000
P N Cowley 30,000 – – – 30,000 25,417
P W Nicol 30,000 – – – 30,000 3,654
646,389 315,833 52,639 10,329 1,025,190 762,177
The directors did not receive any other emoluments, compensation or cash or non-cash benefits other than as disclosed above.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 25
Report of the Directors
continued
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Share options
The share-based payment of £262,505 (2021: £140,192) to Directors represents the share-based expense relating to unvested
share options during the year.
The following share options table comprises share options held by Directors who held office during the year ended
31 December 2022:
Options held at Options Options Options held at
31 December granted exercised 31 December Exercise Exercisable Exercisable
2021 in period in period 2022 price (p) from to
G C Swindells – 10,000,000 – 10,000,000 2.55 12 July 2025 12 July 2032
10,000,000 – – 10,000,000 2.05 22 Sept 2022 22 Sept 2031
20,000,000 – – 20,000,000 1.75 8 July 2022 8 July 2029
9,000,000 – – 9,000,000 2.32 07 June 2019 07 June 2028
2,200,000 – – 2,200,000 3.75 30 April 2015 30 April 2024
7,454,096 – – 7,454,096 1.325 10 June 2017 10 June 2026
A J Nunn – 10,000,000 – 10,000,000 2.55 12 July 2025 12 July 2032
10,000,000 – – 10,000,000 2.05 22 Sept 2022 22 Sept 2031
20,000,000 – – 20,000,000 1.75 8 July 2022 8 July 2029
8,200,000 – – 8,200,000 2.32 07 June 2019 07 June 2028
3,000,000 – – 3,000,000 3.88 6 Sept 2015 22 May 2024
7,454,096 – – 7,454,096 1.325 10 June 2017 10 June 2026
Further details of share-based payments are set out in note 23.
Financial Instruments
Details of the use of financial instruments by the Company are contained in note 20 of the financial statements.
Subsequent Events
Events subsequent to 31 December 2022 are set out in note 25 to the financial statements on page 53.
Business Risks
A summary of the principal and general business risks can be found in the Strategic Report on page 16 and in note 20 to the
financial statements.
Key Performance Indicators
At this stage in its development, the Company is focusing on the development of its North Sea gas and oil assets, applying for
new licences, maintaining and extending existing licences, as well as the evaluation of various oil and gas opportunities. The
Directors closely monitor certain financial information, in particular the levels of overheads and other administrative
expenditure, exploration expenditure and cash and deposit balances, as set out in the Financial Review. As and when the
Company moves into production, other financial, operational, health and safety and environmental KPIs will become relevant
and will be measured and reported as appropriate.
Disclosure of Information to Auditors
So far as the Directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006)
of which the Company’s auditors are unaware, and each Director has taken all the steps that he ought to have taken as a
director in order to make himself aware of any relevant audit information and to establish that the Company’s auditors are
aware of that information.
Auditors
PKF Littlejohn LLP were appointed as auditors during the year and will be proposed at the Annual General Meeting for
reappointment in accordance with section 485 of the Companies Act 2006.
On behalf of the Board
Graham Swindells
Chief Executive Officer
19 April 2023
26
Deltic Energy Plc Annual Report & Accounts 2022
Statement of Directors’ Responsibilities
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law
and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have
elected to prepare the financial statements in accordance with UK Adopted International Accounting Standards in conformity
with the requirements of the Companies Act 2006. Under Company law the Directors must not approve the financial
statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or
loss of the Company for that period. The Directors are also required to prepare financial statements in accordance with the
rules of the London Stock Exchange for companies trading securities on the Alternative Investment Market (AIM).
In preparing these financial statements, the Directors are required to:
• Select suitable accounting policies and then apply them consistently;
• Make judgements and accounting estimates that are reasonable and prudent;
• State whether they have been prepared in accordance with UK adopted International Accounting Standards in conformity
with the requirements of the Companies Act 2006;
• Subject to any material departures disclosed and explained in the financial statements; and
• Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will
continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to
ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the
assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Website publication
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a website.
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing
the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The
maintenance and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility also
extends to the on-going integrity of the financial statements contained therein.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 27
Independent Auditor’s Report
to the members of Deltic Energy Plc
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Opinion
We have audited the financial statements of Deltic Energy Plc (the ‘company’) for the year ended 31 December 2022 which
comprise the Income Statement, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in
Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The
financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international
accounting standards.
In our opinion, the financial statements:
• give a true and fair view of the state of the company’s affairs as at 31 December 2022 and of its loss for the year then ended;
•
•
have been properly prepared in accordance with UK-adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the company in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and
we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we
have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the company’s ability to
continue to adopt the going concern basis of accounting included:
• Reviewing management’s formal assessment of the Company’s going concern which included cash flow forecasts and
working capital forecast for the period up to June 2024;
• Testing the mathematical accuracy of the model and challenging management on the accuracy of calculations as well as
any anticipated effect of further macro-economic disruptions;
• Assessing the reasonableness of the cash flow forecast by analysing management’s historical forecasting accuracy;
• Reviewing the Company’s exploration licences for any committed works and checking whether the commitment was
considered as part of the assessment;
• Comparing the forecasted general and administrative expenses and working capital requirements to prior year actual costs
and working capital to assess the reasonableness of the cost base;
• For licences with agreed timelines, we obtained the project timeline and ensured that it is consistent with the discussion
with management and the budgeted costs based on the model;
• Comparing management’s forecasts to actual results through the subsequent events period and performing inquiries to the
date of this report; and
• Assessing if the going concern disclosures in the financial statements are appropriate and in accordance with the revised
ISA UK 570 going concern standard.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,
individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at
least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections
of this report.
28
Deltic Energy Plc Annual Report & Accounts 2022
Independent Auditor’s Report
continued
Our application of materiality
The scope of our audit was influenced by our application of materiality. The quantitative and qualitative thresholds for
materiality determine the scope of our audit and the nature, timing and extent of our audit procedures. We determined
materiality for the financial statements to be:
£ Basis for materiality
Materiality 242,000 1% of Net assets
Performance materiality 145,000
Triviality 12,000
The benchmark for materiality was selected as 1% of net assets. Net assets were deemed to be the most appropriate metric for
materiality given the Company's status as an oil and gas exploration company with limited liabilities. Moreover, the expected
main focus of the users of the financial statements is the recoverability of the assets invested in the exploration and evaluation
stage. The percentage applied to this benchmark has been selected to bring into scope all significant classes of transactions,
account balances and disclosures considered relevant for the shareholders, and also to ensure that matters that would have a
significant impact on the results during the year were appropriately considered.
We use performance materiality to reduce to an appropriately low level the probability that the aggregate of uncorrected and
undetected misstatements exceeds overall materiality. Specifically, we use performance materiality in determining the nature
and extent of our testing of account balances, classes of transactions and disclosures. Given 2022 was our first year as auditors
we have concluded that 60% of materiality is appropriate to set performance materiality for the company.
We agreed with the audit committee that we would report to the committee all individual audit differences identified during
our audit in excess of £12,000 in addition to other audit misstatements below that threshold that we believe warrant reporting
on qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light
of other relevant qualitative considerations in forming our opinion.
Our approach to the audit
Our audit is risk based and is designed to focus our efforts on the areas at greatest risk of material misstatement, aspects
subject to significant management judgement as well as greatest complexity, risk and size.
As part of designing our audit, we determined materiality, as above, and assessed the risk of material misstatement in the
financial statements. In particular, we looked at areas involving significant accounting estimates and judgement by the directors
and considered future events that are inherently uncertain. These areas of estimate and judgement included:
• Valuation and recoverability of exploration intangible assets;
• Carrying amount of decommissioning and restoration costs; and
• Valuation of share options.
We also addressed the risk of management override of internal controls, including among other matters consideration of
whether there was evidence of bias that represented a risk of material misstatement due to fraud.
The key audit matters and how these were addressed are outlined below.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 29
Independent Auditor’s Report
continued
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to
fraud) we identified, including those which had the greatest effect on the overall audit strategy, the allocation of resources in the
audit, and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key Audit Matter
How our scope addressed this matter
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Valuation and recoverability of exploration
intangible assets
The carrying amount of intangible assets
related to exploration and evaluation assets
amounted to £9,769,477 as at 31 December
2022.
During the year, the Company relinquished
licences P2537 and P2352. In connection with
the relinquishment, the Company wrote off the
full amount of the costs capitalised amounting
to £347,610.
Based on management’s review performed
under IFRS 6 Exploration for and evaluation of
mineral resources, there were no further
indications of impairment for other licences as
at 31 December 2022.
Given the inherent judgement involved in the
assessment of whether there are indications of
impairment to the carrying amount of
exploration and evaluation assets, we
considered the carrying amount of exploration
assets to be a key audit matter.
As part of our audit, we have performed the following procedures:
• We critically assessed whether impairment indicators exist in line with
IFRS 6, including the following:
–
–
–
–
Considered factors such as the licence status and expiry date
together with the historic licence extensions and likelihood of future
renewals.
Reviewed the results of the technical work to date on each licence
where available, together with budgeted work against the licence
obligations
Reviewed the project work programme, where available, and
evaluated any associated commitments and obligations for each
project.
Discussed with management their plans regarding future exploration
on the licence areas.
• We obtained evidence to confirm the relinquishment of licences P2537 and
P2352 during the year and reviewed the appropriateness of the accounting
entries made to intangible assets and the impairment charge to the
statement of comprehensive income.
• We performed tests of detail on additions to intangible assets during the
year to assess the appropriateness of capitalisation under IFRS 6.
• We reviewed the disclosures in the financial statements to ensure that they
are appropriate.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our
auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion
on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge
obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the
financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•
the information given in the strategic report and the directors’ report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
•
30
Deltic Energy Plc Annual Report & Accounts 2022
Independent Auditor’s Report
continued
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we
have not identified material misstatements in the strategic report or the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to
report to you if, in our opinion:
•
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches
not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
•
•
certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due
to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the
directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is
a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to
which our procedures are capable of detecting irregularities, including fraud is detailed below:
• We obtained an understanding of the company and the sector in which it operates to identify laws and regulations that
could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in this
regard through discussions with management, and our expertise of the sector.
• We determined the principal laws and regulations relevant to the company in this regard to be those arising from
Companies Act 2006, UK-adopted international accounting standards, the AIM Rules for Companies and the UK tax law
and regulations.
• We designed our audit procedures to ensure the audit team considered whether there were any indications of non-
compliance by the company with those laws and regulations. These procedures included, but were not limited to:
–
–
–
–
conducting enquiries of management regarding potential instances of non-compliance;
reviewing RNS announcements;
reviewing legal and professional fees; and
reviewing bord minutes and other correspondence from management.
• We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to
the non-rebuttable presumption of a risk of fraud arising from management override of controls, whether key management
judgements could include management bias in relation to the valuation and recoverability of exploration intangible assets
and valuation of share options. We addressed these as outlined in the Key audit matters section above.
• As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing audit
procedures which included, but were not limited to: the testing of journals; reviewing accounting estimates for evidence of
bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of
business.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 31
Independent Auditor’s Report
continued
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a
material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will
be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to
fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone, other than the company and the company's members as a body, for our audit work, for this
report, or for the opinions we have formed.
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
Daniel Hutson (Senior Statutory Auditor)
For and on behalf of PKF Littlejohn LLP
Statutory Auditor
19 April 2023
15 Westferry Circus
Canary Wharf
London E14 4HD
32
Deltic Energy Plc Annual Report & Accounts 2022
Income Statement
for the year ended 31 December 2022
2022 2021
Continuing operations Notes £ £
Administrative expenses:
Write down on relinquished intangible assets 10 (347,610) (288,551)
Other administrative expenses (2,745,350) (1,912,987)
Total administrative expenses (3,092,960) (2,201,538)
Other operating income 10 - 298,173
Operating loss (3,092,960) (1,903,365)
Finance income 4 129,301 2,905
Finance costs 5 (25,745) (34,592)
Loss before tax 6 (2,989,404) (1,935,052)
Income tax expense 8 - -
Loss for the year (2,989,404) (1,935,052)
Loss per share from continuing operations
expressed in pence per share:
Basic 9 (0.20)p (0.14)p
Statement of Comprehensive Income
for the year ended 31 December 2022
2022 2021
£ £
Loss for the year (2,989,404) (1,935,052)
Other comprehensive income - -
Total comprehensive expense for the year attributable to the equity holders of the Company (2,989,404) (1,935,052)
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The notes on pages 37 to 53 form part of the financial statements.
Deltic Energy Plc Annual Report & Accounts 2022 33
Balance Sheet
as at 31 December 2022
2022 2021
Notes £ £
Assets
Non-current assets
Intangible assets 10 9,769,477 2,203,118
Property, plant and equipment 11 279,545 385,240
Other receivables 12 37,422 37,422
Total non-current assets 10,086,444 2,625,780
Current assets
Trade and other receivables 12 181,102 190,398
Cash and cash equivalents 20,409,692 10,092,205
Total current assets 20,590,794 10,282,603
Total assets 30,677,238 12,908,383
Capital and reserves attributable to the equity holders of the Company
Shareholders’ equity
Share capital 13 9,309,660 7,029,824
Share premium 33,150,786 20,296,030
Share-based payment reserve 23 1,535,202 1,150,700
Accumulated retained deficit (19,802,953) (16,813,549)
Total equity 24,192,695 11,663,005
Liabilities
Current liabilities
Trade and other payables 15 4,988,307 931,148
Lease liabilities 17 90,132 98,995
Provisions 18 1,281,000 -
Total current liabilities 6,359,439 1,030,143
Non-current liabilities
Lease liabilities 17 125,104 215,235
Total non-current liabilities 125,104 215,235
Total liabilities 6,484,543 1,245,378
Total equity and liabilities 30,677,238 12,908,383
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The financial statements of Deltic Energy Plc, registered number 7958581, were approved by the Board of Directors on 19 April
2023 and were signed on its behalf by:
Graham Swindells
Chief Executive Officer
The notes on pages 37 to 53 form part of the financial statements.
34
Deltic Energy Plc Annual Report & Accounts 2022
Statement of Changes in Equity
for the year ended 31 December 2022
Share-based Accumulated
Share Share payment retained Total
capital premium reserve deficit equity
£ £ £ £ £
Balance at 1 January 2022 7,029,824 20,296,030 1,150,700 (16,813,549) 11,663,005
Comprehensive income for the year
Loss for the year - - - (2,989,404) (2,989,404)
Total comprehensive loss for the year - - - (2,989,404) (2,989,404)
Contributions by and distributions to owners
Issue of shares 2,279,836 13,679,014 - - 15,958,850
Costs of share issue - (824,258) - - (824,258)
Share-based payment - - 384,502 - 384,502
Total contributions by and distributions to owners 2,279,836 12,854,756 384,502 - 15,519,094
Balance at 31 December 2022 9,309,660 33,150,786 1,535,202 (19,802,953) 24,192,695
Balance at 1 January 2021 7,029,824 20,296,030 990,378 (14,878,497) 13,437,735
Comprehensive income for the year
Loss for the year - - - (1,935,052) (1,935,052)
Total comprehensive loss for the year - - - (1,935,052) (1,935,052)
Contributions by and distributions to owners
Share-based payment - - 160,322 - 160,322
Total contributions by and distributions to owners - - 160,322 - 160,322
Balance at 31 December 2021 7,029,824 20,296,030 1,150,700 (16,813,549) 11,663,005
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The notes on pages 37 to 53 form part of the financial statements.
Deltic Energy Plc Annual Report & Accounts 2022 35
Statement of Cash Flows
for the year ended 31 December 2022
2022 2021
£ £
Cash flows from operating activities
Loss before tax (2,989,404) (1,935,052)
Finance income (129,301) (2,905)
Finance costs 25,745 34,592
Gain from farm-out of licence interest - (298,173)
Depreciation 114,698 115,355
Amortisation - 5,625
Loss on disposal of property, plant and equipment - 1,842
Write down on relinquished intangible assets 347,610 288,551
Share-based payment 384,502 160,322
(2,246,150) (1,629,843)
Decrease/(increase) in other receivables 81,991 (136,511)
(Decrease)/increase in trade and other payables (18,228) 143,297
Net cash outflow from operating activities (2,182,387) (1,623,057)
Cash flows from investing activities
Purchase of intangible assets (2,557,582) (853,744)
Purchase of property, plant and equipment (9,003) (5,895)
Proceeds from exploration licence farm-in - 719,953
Interest received 56,606 2,905
Net cash outflow from investing activities (2,509,979) (136,781)
Cash flows from financing activities
Proceeds from share issue 15,958,850 -
Expense of share issue (824,258) -
Payment of principal portion of lease liabilities (98,994) (82,223)
Lease interest paid (25,745) (34,592)
Net cash inflow / (outflow) from financing activities 15,009,853 (116,815)
Increase / (decrease) in cash and cash equivalents 10,317,487 (1,876,653)
Cash and cash equivalents at beginning of year 10,092,205 11,968,858
Cash and cash equivalents at end of year 20,409,692 10,092,205
Cash and cash equivalents comprise the following items:
2022 2021
£ £
Cash at bank and in hand 2,909,692 10,092,205
Short term bank deposits 17,500,000 -
20,409,692 10,092,205
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The notes on pages 37 to 53 form part of the financial statements.
36
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
1. Accounting Policies
Basis of preparation
The financial statements have been prepared in accordance with UK adopted International Accounting Standards (‘IAS’) and with
those parts of the Companies Act 2006 applicable to companies reporting under International Accounting Standards (‘IAS’).
The preparation of financial statements in conformity with IAS requires management to make judgements, estimates and
assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The
estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under
the circumstance, the result of which form the basis of making judgements about carrying values of assets and liabilities that
are not readily apparent from other sources. Actual results may differ from this estimate. The areas involving a higher degree of
judgement or complexity, or where assumptions and estimates are significant to the financial statements, are disclosed later in
this note.
Operating loss is stated after charging and crediting all items excluding finance income and expenses.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised if the revision only affects that period or in the period of revision and
future periods if the revision affects both current and future periods.
Going concern
The Directors have assessed the Company’s ability to continue as a going concern. Although the oil and gas industry faces a
period of change under the current geopolitical environment, the Company does not anticipate any negative issues impacting
its ability to operate as a going concern. Having raised funds in 2022 the Company is currently well funded for its existing
commitments that fall due for a minimum of 12 months from signing these financial statements. The Company has no debt.
Based on the cash and cash equivalents balance at year end and the Company’s commitments, the Directors are of the opinion
that the Company has adequate financial resources to meet its operational and drilling costs commitments, based upon
anticipated drilling costs and pre-drilling work schedules, and working capital requirements, and accordingly will be able to
continue and meet its liabilities as they fall due for a minimum of 12 months from the date of signing these financial statements.
Adoption of new and revised International Financial Reporting Standards
The Company has adopted the following standards, amendments to standards and interpretations which are effective for the
first time this year. These have not had a material effect on the reported income or net assets of the Company.
Effective period
commencing on or after:
Amendments to • IFRS 3 Business Combinations; • IAS 16 Property, Plant and Equipment;
• IAS 37 Provisions, Contingent Liabilities and Contingent Assets • Annual Improvements 2018-2020 1 January 2022
Standards effective in future periods
Certain new standards, amendments and interpretations to existing standards have been published that are relevant to the
Company’s activities and are mandatory for the Company’s accounting periods commencing after 1 January 2023 or later
periods and which the Company has decided not to early adopt. These include:
Effective period
commencing on or after:
Amendments to IAS 1: Classification of Liabilities as Current or Non-current &
Disclosures of Accounting Policies 1 January 2024
Amendments to IAS 8: Definition of Accounting Estimates 1 January 2023
Management anticipates that all relevant pronouncements will be adopted in the Company's accounting policies for the first
period beginning after the effective date of the pronouncement.
There are no standards and interpretations in issue but not yet adopted that the Directors anticipate will have a material effect
on the reported income or net assets of the Company for the year ended 31 December 2022 based on current activities.
Deltic Energy Plc Annual Report & Accounts 2022
37
Notes to the Financial Statements
for the year ended 31 December 2022
1. Accounting Policies (continued)
Foreign currencies
The functional currency of the Company is Sterling. Transactions denominated in currencies other than the functional currency
of the Company are recorded at the rate of exchange prevailing at the date of the transaction. Monetary assets and liabilities
are translated into the functional currency at the closing rates of exchange at the reporting date. Exchange differences arising
from the restatement of monetary assets and liabilities at the closing rate of exchange at the reporting date or from the
settlement of monetary transactions at a rate different from that at which the asset or liability was recorded are dealt with
through the Income Statement.
Exploration and evaluation assets
Pre-licence costs associated with exploring or evaluating prospects are written off as incurred to the Income Statement.
All costs associated with exploring and evaluating prospects within licence areas, including the initial acquisition of the licence
are capitalised on a project-by-project basis pending determination of the feasibility of the project. Costs incurred include
appropriate technical and administrative expenses but not general overheads. When a decision is made to proceed to
development, the related expenditures will be transferred to proven projects. Where a licence is relinquished, a project is
abandoned, or is considered to be of no further commercial value to the Company, the related costs are written off.
Upon farming out an exploration licence the Company, as the farmor, designates expenditure previously capitalised in respect
of the licence to the partial interest retained. Cash consideration received for the farm-out is offset against the carrying value by
the farmor, with any excess above the previously capitalised expenditure being accounted as a gain on disposal. Thereafter, the
farmor capitalises its own share of subsequent expenditure and does not recognise the share of expenditure incurred by the
farmee.
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The recoverability of exploration and evaluation assets is dependent upon the discovery of economically recoverable reserves,
the ability of the Company to obtain necessary financing to complete the development of reserves and future profitable
production or proceeds from the disposition of recoverable reserves.
Intangible exploration and evaluation assets are not depreciated and are carried forward, subject to the provisions of the
Company’s impairment of exploration and evaluation policy, until the technical feasibility and commercial viability of extracting
hydrocarbons are demonstrable. At such point exploration and evaluation assets are assessed for impairment and any
impairment charge is recognised before reclassification of the assets to a category of property, plant and equipment.
Plug, abandon and suspend and demobilisation costs have been included within the exploration costs where the Directors
consider that these costs will be material.
Property, plant and equipment
Property, plant and equipment are stated at cost less depreciation. Depreciation is provided on a straight-line basis at rates
calculated to write off the cost less the estimated residual value of each asset over its expected useful economic life. The
residual value is the estimated amount that would currently be obtained from disposal of the asset if the asset were already of
the age and in the condition expected at the end of its useful life.
The annual rate of depreciation for each class of depreciable asset is:
Leasehold improvements over lease term
Office lease over lease term
Fixtures & fittings 15%
Computer equipment 25%
The carrying value of property plant and equipment is assessed annually and any impairment is charged to the income
statement.
38
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
1. Accounting Policies (continued)
Impairment of exploration assets
Exploration and evaluation assets are reviewed regularly for indicators of impairment following the guidance in IFRS 6
‘Exploration for and Evaluation of Mineral Resources’ and tested for impairment where such indicators exist.
In accordance with IFRS 6 the Company considers the following facts and circumstances in their assessment of whether the
Company’s exploration and evaluation assets may be impaired:
• Whether the period for which the Company has the right to explore in a specific area has expired during the period or will
expire in the near future, and is not expected to be renewed;
• Whether substantive expenditure on further exploration for and evaluation of mineral resources in a specific area is neither
budgeted nor planned;
• Whether exploration for and evaluation of reserves in a specific area have not led to the discovery of commercially viable
quantities of mineable material and the Company has decided to discontinue such activities in the specific area; and
• Whether sufficient data exists to indicate that although a development in a specific area is likely to proceed, the carrying
amount of the exploration and evaluation assets is unlikely to be recovered in full, from successful development or by sale.
If any such facts or circumstances are noted, the Company, as a next step, perform an impairment test in accordance with the
provisions of IAS 36. In such circumstances the aggregate carrying value of the exploration and evaluation asset is compared
against the expected recoverable amount of the cash-generating unit. The recoverable amount is the higher of value in use and
the fair value less costs to sell. The Company assesses each licence as a separate cash-generating unit. In accordance with the
provisions of IFRS 6 the level identified for the purposes of assessing the Company’s exploration and evaluation assets for
impairment may comprise one or more cash-generating units.
Any impairment arising is recognised in the Income Statement for the year.
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable result for the year. Taxable profit differs from profit as reported in the Income
Statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes
items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been
enacted or substantively enacted by the reporting date.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and
the corresponding tax bases used in the computation of taxable profit, and are accounted for using the balance sheet liability
method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences
can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset
realised. Deferred tax is charged or credited to the income statement, except when it relates to items charged or credited
directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its
current tax assets and liabilities on a net basis.
Cash and cash equivalents
Cash comprises cash on hand and demand deposits with banks.
Cash equivalents comprise bank deposits held for the purpose of meeting short–term cash commitments that are subject to an
insignificant risk of changes in value and are readily convertible into known amounts of cash, subject to a notice period up to a
maximum of 95 days.
Deltic Energy Plc Annual Report & Accounts 2022
39
Notes to the Financial Statements
for the year ended 31 December 2022
1. Accounting Policies (continued)
Financial instruments
Recognition and derecognition
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the
financial instrument.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the
financial asset and substantially all the risks and rewards are transferred.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Classification and initial measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction
price in accordance with IFRS 15, all financial assets are initially measured at fair value adjusted for transaction costs (where
applicable).
Financial assets are classified into the following categories:
•
•
•
amortised cost
fair value through profit or loss (FVTPL)
fair value through other comprehensive income (FVOCI).
In the periods presented the Company does not have any financial assets categorised as FVTPL or FVOCI.
The classification is determined by both:
•
•
the entity’s business model for managing the financial asset
the contractual cash flow characteristics of the financial asset.
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs,
finance income or other financial items.
Subsequent measurement of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the following conditions:
•
they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows
•
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the
principal amount outstanding
After initial recognition, these are measured at amortised cost using the effective interest method. Discounting is omitted
where the effect of discounting is immaterial. The Company’s cash and cash equivalents, trade and other receivables fall into
this category of financial instruments.
The Company assesses the expected credit losses on a forward-looking basis, defined as the difference between the
contractual cash flows and the cash flows that are expected to be received, associated with its assets carried at amortised cost.
The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade
receivables only, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be
recognised from initial recognition of the receivables. Losses are recognised in the income statement. When a subsequent event
causes the amount of impairment to decrease, the decrease in impairment is reversed through the income statement.
Classification and measurement of financial liabilities
The Company’s financial liabilities include trade and other payables.
Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method.
All interest-related charges are included within finance costs or finance income.
40
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
1. Accounting Policies (continued)
Joint Operations
The Company is party to joint oil and gas licences which are unincorporated joint arrangements. There is a contractual
agreement that sets out the terms of the relationship over the relevant activities of the Company and at least one other party.
The Company has a legal degree of control over these joint operating arrangements through Joint Operating Agreements. The
Company classifies its interests in joint arrangements as Joint Operations: where the Company has both the rights to assets and
obligations for the liabilities of the joint arrangement.
The Company accounts for its share of assets, liabilities, income and expenditure of Joint Operations in which it holds an
interest, classified in the appropriate Balance Sheet and Income Statement headings.
A list of the Company’s interests in Joint Operations is given in note 16.
Leases
The Company assesses whether a contract is or contains a lease, at inception of the contract.
Leases with an original term not exceeding 12 months and low value leased items continue to be accounted as previously, with
amounts payable being charged to the Income Statement on a straight-line basis over the lease term.
The Company recognises a right-of-use asset and a corresponding lease liability with respect to all other lease arrangements in
which it is the lessee. The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee
uses its incremental borrowing rate.
The lease liability is presented as a separate line in the Balance Sheet.
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the
effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset)
whenever:
• The lease term has changed in which case the lease liability is remeasured by discounting the revised lease payments using
a revised discount rate.
• The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed
residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an
unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a
revised discount rate is used).
• A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease
liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a
revised discount rate at the effective date of the modification.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before
the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost
less accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the shorter of the lease term and useful life of the underlying asset.
The depreciation starts at the commencement date of the lease.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
41
Notes to the Financial Statements
for the year ended 31 December 2022
1. Accounting Policies (continued)
Provisions
Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is
probable that the Company will be required to settle the obligation, and a reliable estimate can be made of the amount of the
obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the
end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. When a provision is
measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash
flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a
receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable
can be measured reliably.
Decommissioning Obligation
A decommissioning (or “asset retirement”) obligation provision for plugging, abandonment and reclamation costs has been
included within the exploration assets and within liabilities based on management’s assessment of asset retirement costs that
will be incurred. Where the effect is material, the estimated current date cash flows are adjusted for inflation and are discounted
at a risk-free rate. The cash flows used in the provision are risk adjusted.
Estimates of provisions for future decommissioning and restoration costs are recognised and based on current legal and
constructive requirements, technology and price levels. Because actual cash outflows can differ from estimates due to changes
in laws, regulations, public expectations, technology, prices and conditions, the carrying amounts of provisions are regularly
reviewed and adjusted to take account of such changes. The Company expects to incur the costs within one year hence the
estimated amount is not discounted.
Share-based payments
Equity-settled share-based payments to employees and Directors are measured at the fair value of the equity instrument. The
fair value of the equity-settled transactions with employees and Directors is recognised as an expense over the vesting period.
The fair value of the equity instruments is determined at the date of grant, taking into account market-based vesting conditions
and non-vesting conditions. The fair value of goods and services received is measured by reference to the fair value of options.
The fair values of share options are measured using an appropriate valuation methodology. The expected life used in the
models is adjusted, based on management’s best estimate of the effects of non-transferability, exercise restrictions and
behavioural considerations.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which
the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees (or other
beneficiaries) become fully entitled to the award (“the vesting date”).
The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date reflects the
extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will
ultimately vest.
The Income Statement charge or credit for a period represents the movement in cumulative expense recognised as at the
beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market
condition or non-vesting condition, which are treated as vesting irrespective of whether or not the market or non-vesting
condition is satisfied, provided that all other performance and/or service conditions are satisfied. Where the terms of an
equity-settled award are modified, the minimum expense recognised is the expense as if the terms had not been modified. An
additional expense is recognised for any modification, which increases the total fair value of the share-based payment
arrangement or is otherwise beneficial to the employee, as measured at the date of modification.
Where an equity-settled award (share options) is cancelled, it is treated as if it had vested on the date of cancellation if it had
not yet fully vested, and any expense not yet recognised for the award is recognised immediately. However, if a new award is
substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and
new awards are treated as if they were a modification of the original award, as described in the previous paragraph.
Where an equity-settled award is forfeited, the cumulative charge expensed up to the date of forfeiture is credited to the
Income Statement. Upon expiry of an equity-settled award, the cumulative charge expensed is transferred from the
Share-based payment reserve to the Accumulated retained deficit.
42
Deltic Energy Plc Annual Report & Accounts 2022
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
1. Accounting Policies (continued)
Equity
Financial instruments issued by the Company are treated as equity only to the extent that they do not meet the definition of a
financial liability. The Company’s ordinary shares are classified as equity instruments.
For the purposes of the capital management disclosures given in note 21, the Company considers its capital to be total equity.
Critical accounting estimates and judgements
The Company makes estimates and assumptions concerning the future, which by definition will seldom result in actual results
that match the accounting estimate. The estimates and assumptions that have a significant risk of causing a material
adjustment to the carrying amount of assets and liabilities within the next financial year are discussed below.
Judgements
Impairment of exploration and evaluation assets (note 10)
Qualifying exploration and evaluation costs are initially classified and held as intangible assets rather than being expensed. In
recording costs as exploration and evaluation assets, judgement is required as to the extent to which the costs are attributable
to the discovery of specific hydrocarbon resources and include both internal and external costs. Expenditure is capitalised by
reference to appropriate Cash Generating Unit (‘CGU’) and is assessed for impairment with reference to IFRS 6 indicators of
impairment. This assessment involves judgement as to the status of licences and the likelihood of renewal of licences which
expire in the near future including the ability to meet licence obligations, budgets and plans for future exploration activity and
expenditure, the results of exploration activity, and assessments of future recoverable values upon development.
Where impairment indicators are identified, an impairment test is performed which requires judgment regarding factors such as:
(i) The timing of future development of the asset;
(ii) Funding structures and financing costs of development;
(iii) Commercial development opportunities for extracting value from the asset; and
(iv) Modelling inputs such as the appropriateness of discount rates, reserve and resource estimates, oil and gas pricing
predictions, etc.
The carrying value of exploration and evaluation assets were assessed for indicators of impairment at 31 December 2022. In
forming this assessment, the Company considered external and internal competent person’s reports, the status of the licences,
the extent of ongoing exploration activity and steps to secure farm-in partners and other financing which supported the
carrying value.
No indicators of impairment were identified at 31 December 2022. As detailed in note 10, following the relinquishment of
Licences P2435 and P2537, a write down on relinquished intangible assets of £56,545 and £291,065 respectively being their
carrying values were recognised in 2022. In the prior year, following the relinquishment of Licences P2424 and P2384, a write
down on relinquished intangible assets of £211,583 and £76,968 respectively being their carrying values were recognised in
2021. The carrying amount of exploration and evaluation assets at the end of the period is shown in note 10.
Estimates
Determination of share-based payment costs (note 23)
The determination of these costs is based on financial models. The inputs to these models are based on the Directors’
judgements and estimates and are not capable of being determined with precision. Estimates were required including the
expected life of the option and volatility. In addition, for options issued in the prior year management were required to assess
the extent to which the minimum share price vesting criteria would be met and the most likely period over which those criteria
would be met.
Management concluded that the vesting criteria would be met, and the most likely outcome for the share options issued during
the prior year was that the share price vesting criteria would be met within three years for 34,000,000 share options issued
during the year as detailed in note 23. In reaching this conclusion management considered factors including the historical share
price performance, their assessment of possible developments with respect to licences, in particular Licence P2437 and Licence
P2252 following the farm-outs to Shell and the Capricorn farm-out of Licences P2428, P2567 and P2560/P2561/P2562.
Deltic Energy Plc Annual Report & Accounts 2022
43
Notes to the Financial Statements
for the year ended 31 December 2022
2. Segmental Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision
maker. The chief operating decision maker, who is responsible for allocating resources, assessing the performance of the
operating segment and making strategic decision, has been identified as the Board of Directors.
The Board of Directors consider that the Company has only one operating segment at corporate level, therefore no additional
segmental information is presented.
3. Employees
2022 2021
£ £
Wages and salaries 1,573,414 1,102,989
Short-term non-monetary benefits 30,993 20,630
Defined contribution pension costs 89,471 70,038
Social security costs 218,153 136,069
Share-based payment expense 384,502 160,322
2,296,533 1,490,048
2022 2021
The average monthly number of employees during the year was as follows:
Directors 5 4
Staff 4 4
9 8
Key management personnel remuneration
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the
activities of the Company.
2022 2021
£ £
Salaries and bonuses 1,214,318 837,224
Short-term non-monetary benefits 22,216 17,072
Defined contribution pension costs 68,395 54,591
Social security costs 170,391 105,421
Share-based payment expense 308,021 149,327
1,783,341 1,163,635
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Directors’ remuneration is disclosed in the Directors’ Report on page 25, including the remuneration of the highest-paid
director.
Details regarding share options are set out in note 23 to the financial statements.
4. Finance Income
2022 2021
£ £
Bank interest 129,301 2,905
5. Finance Costs
2022 2021
£ £
Effective interest expense on lease liabilities (see note 17) 25,745 34,592
44
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
6. Loss before Tax
2022 2021
£ £
The loss before tax is stated after charging/(crediting):
Amortisation of intangible assets - 5,625
Write down on relinquished intangible assets (see note 10) 347,610 288,551
Depreciation – owned assets 33,768 34,425
Depreciation – right of use leased assets (office lease) 80,930 80,930
Gain on farm-out of intangible exploration asset (see note 10) - 298,173
7. Auditors’ Remuneration
2022 2021
£ £
Fees payable to the Company’s auditors for the audit of the Company’s financial statements 37,500 34,000
Fees payable to the Company’s auditors for non-audit related services - 2,000
Fees payable to the Company’s auditors for other audit-related services - 1,500
8. Income Tax
Analysis of income tax expense
No liability to UK corporation tax arose on ordinary activities for the year.
Factors affecting the income tax expense
The tax assessed for the year is different to the standard rate of corporation tax in the UK as explained below:
2022 2021
£ £
Loss on ordinary activities before taxation (2,989,404) (1,935,052)
Loss on ordinary activities multiplied by the standard rate of corporation tax in the UK
(19%) (2021: 19%) (567,987) (367,660)
Effects of:
Capital allowances in excess of depreciation 4,706 5,733
Expenses not deductible for tax purposes 1,451 629
Adjustment in relation to share based payment 58,524 30,461
Unrelieved losses carried forward 503,306 330,837
Income tax expense - -
A deferred tax asset of £3,472,227 (2021: £3,017,741) in respect of accumulated trading losses of £18,274,880 (2021: £15,882,852)
has not been recognised due to the uncertainty and timing of future profits.
9. Loss per Share
Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of
ordinary shares outstanding during the year.
Due to the losses incurred during the year, a diluted loss per share has not been calculated as this would serve to reduce the
basic loss per share. There were 162,840,450 (2021: 128,840,450) share options outstanding at the end of the year that could
potentially dilute basic earnings per share in the future.
Basic and diluted loss per share
2022 2021
Loss per share from continuing operations (0.20)p (0.14)p
Deltic Energy Plc Annual Report & Accounts 2022
45
Notes to the Financial Statements
for the year ended 31 December 2022
9. Loss per Share (continued)
The loss and weighted average number of ordinary shares used in the calculation of loss per share are as follows:
2022 2021
£ £
Loss used in the calculation of total basic loss per share (2,989,404) (1,935,052)
Number of shares 2022 2021
Number Number
Weighted average number of ordinary shares for the purposes of basic loss per share 1,518,395,110 1,405,964,855
10. Intangible Assets
Exploration &
evaluation Software
assets licences Total
£ £ £
Cost
At 1 January 2021 1,425,290 39,257 1,464,547
Additions 1,488,159 - 1,488,159
Farm-out of licence (421,780) - (421,780)
Write down on relinquished assets (288,551) - (288,551)
At 31 December 2021 2,203,118 39,257 2,242,375
Additions 7,913,969 - 7,913,969
Write down on relinquished assets (347,610) - (347,610)
At 31 December 2022 9,769,477 39,257 9,808,734
Amortisation and impairment
At 1 January 2021 - 33,632 33,632
Charge for the year - 5,625 5,625
At 31 December 2021 - 39,257 39,257
Charge for the year - - -
At 31 December 2022 - 39,257 39,257
Net Book Value
At 31 December 2022 9,769,477 - 9,769,477
At 31 December 2021 2,203,118 - 2,203,118
At 1 January 2021 1,425,290 5,625 1,430,915
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
The net book value of exploration and evaluation assets at 31 December 2022 and 2021 relates solely to the Company’s North
Sea Licences.
Additions of £7,913,969 (2021: £1,488,159) differ to the cash flows in the Statement of Cash Flows owing to an increase in trade
and other payables of £3,052,066 (2021: £634,415) and an increase in provisions of £1,281,000 (2021: £nil) relating to the plug
and abandonment of the Pensacola exploration well that was completed in February 2023.
A charge of £347,610 was recognised during the year (2021: £nil) resulting from the write down on relinquished intangible
assets following the decision to relinquish Licence P2435 (Blackadder) and Licence P2537 (Dewar).
A charge of £nil (2021: £288,551) was recognised resulting from the write down on relinquished intangible assets following the
decision to relinquish Licences P2384 (Manhattan Prospect) and P2424 (Cortez Prospect).
During the prior year, aggregate cash proceeds arising from the farm-out of five Licences (P2428, P2567, P2560, P2561 and
P2562) to Capricorn amounted to £719,953. An amount of £421,780 was deducted from exploration and evaluation assets,
being the previously capitalised expenditure relating to that licence. The surplus of the proceeds over the carrying value
amounted to £298,173 and was recognised as a gain on disposal of the partial interest and included as other operating income
in the Income Statement for 2021.
46
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
11. Property, Plant and Equipment
Leasehold Office Fixtures Computer
improvements lease and fittings equipment Total
£ £ £ £ £
Cost
At 1 January 2021
Additions
Disposals
At 31 December 2021
Additions
At 31 December 2022
Depreciation
At 1 January 2021
Charge for year
Disposals
At 31 December 2021
Charge for year
At 31 December 2022
Net Book Value
At 31 December 2022
At 31 December 2021
At 1 January 2021
86,452
1,317
-
87,769
3,931
91,700
7,583
18,344
-
25,927
18,901
44,828
404,650
-
-
404,650
-
404,650
53,953
80,930
-
134,883
80,930
215,813
46,872
61,842
78,869
188,837
269,767
350,697
42,662
3,138
-
45,800
-
45,800
3,095
6,663
-
9,758
6,870
16,628
29,172
36,042
39,567
37,920
1,440
(4,121)
35,239
5,072
40,311
10,511
9,418
(2,279)
17,650
7,997
25,647
571,684
5,895
(4,121)
573,458
9,003
582,461
75,142
115,355
(2,279)
188,218
114,698
302,916
14,664
17,589
27,409
279,545
385,240
496,542
The office lease category reflects a right of use asset relating to the office premises occupied by the Company.
12. Trade and Other Receivables
2022 2021
£ £
Current:
Trade receivables - 81,585
Other receivables 92,652 31,848
Other tax receivables 14,221 -
Prepayments 74,229 76,965
181,102 190,398
Non-current:
Rental deposit 37,422 37,422
Total receivables 218,524 227,820
During the year, no impairments were recognised.
The Directors consider that the carrying amount of trade and other receivables approximates to their fair value.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022
47
Notes to the Financial Statements
for the year ended 31 December 2022
13. Share Capital
Allotted, issued and fully paid
Year ended December 2022 Number £
At beginning of the year Ordinary shares of 0.5 pence each 1,405,964,855 7,029,824
Issue of shares 455,967,137 2,279,836
At end of the year Ordinary shares of 0.5 pence each 1,861,931,992 9,309,660
Year ended December 2021 Number £
At beginning of the year Ordinary shares of 0.5 pence each 1,405,964,855 7,029,824
Issue of shares - -
At end of the year Ordinary shares of 0.5 pence each 1,405,964,855 7,029,824
On 30 September 2022, the Company announced that it had raised approximately £16 million, before expenses, through the
aggregate placing and subscription and open offer of 455,967,137 new ordinary shares at 3.5 pence per share. The shares were
allotted and admitted to trading on AIM on 3 October 2022.
14. Reserves
Reserves Description and purpose
Share capital Nominal value of shares issued.
Share premium Amount subscribed for share capital in excess of nominal value.
Share-based payment reserve Fair value of share options issued.
Accumulated retained deficit Cumulative net losses recognised in the statement of comprehensive income.
Details of movements in each reserve are set out in the Statement of Changes in Equity on page 35.
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
15. Trade and Other Payables
2022 2021
£ £
Current:
Trade payables 53,749 254,875
Social security and other taxes 373,577 222,324
Joint operations payable 3,301,809 256,860
Other payables and accruals 1,259,172 197,089
4,988,307 931,148
The Directors consider that the carrying amounts of trade and other payables approximate to their fair value.
Joint operations payable represents £3,301,809 (2021: 256,860) relating to exploration assets.
16. Joint Operations
The Company has entered into the following unincorporated Joint Operations, which are included within the Company’s
financial statements:
Name of Project Principal Activities Company Interest
P2252 Pensacola Oil and gas exploration 30%
P2437 Selene Oil and gas exploration 50%
P2428 Cupertino/Richmond Oil and gas exploration 40%
P2567 Cadence Oil and gas exploration 40%
P2558 Pensacola North Oil and gas exploration 30%
P2560/P2561/P2562 Breagh Area Oil and gas exploration 30%
On 30 September 2022, P2435 Blackadder was relinquished.
At the balance sheet date there were no contingent liabilities or contingent assets in respect of any of the Joint Operations
other than those disclosed in these financial statements in notes 15.
48
Deltic Energy Plc Annual Report & Accounts 2022
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
17. Lease Arrangements
Right of use assets
The Company uses leasing arrangements for its office for which a right of use asset is included in property, plant and equipment.
When a lease begins, a liability and right of use asset are recognised based on the present value of future lease payments.
The movements in the right of use asset are presented under the office lease category in note 11.
Lease liabilities
2022 2021
£ £
Amounts payable at 1 January 314,230 396,453
Effective interest expense 25,745 34,592
Lease payments (124,739) (116,815)
Amounts payable within one year at 31 December 90,132 98,995
Amounts payable after year at 31 December 125,104 215,235
18. Provisions
Asset retirement obligation
2022 2021
£ £
At 1 January - -
Additions 1,281,000 -
At 31 December 1,281,000 -
An asset retirement obligation provision has been recognised in relation to the costs expected to be incurred in early 2023. Due
to the short term nature of the expenditure, the provision has not been discounted.
19. Related Party Disclosures
Parties are considered to be related if one party is under common control or can exercise significant influence over the other
party in making financial and operational decisions. In considering each possible related party relationship, attention is directed
to the substance of the relationship, not merely the legal form.
Key management personnel are considered to be the Directors of the Company and Persons Discharging Managerial
Responsibility. Disclosure regarding remuneration of key management is provided in note 3.
Graham Swindells, the Company’s Chief Executive Officer, subscribed for 714,285 new ordinary shares in a subscription of new
ordinary shares on 3 October 2022 (the “Subscription”), which represented an amount of £24,999.98 at the Subscription’s issue
price of 3.50 pence per new ordinary share (the “Issue Price”).
Andrew Nunn, the Company’s Chief Operating Officer, subscribed for 428,571 new ordinary shares in the Subscription on
3 October 2022, which represented an amount of £14,999.99 at the Issue Price.
Sarah McLeod, the Company’s Chief Financial Officer, subscribed for 285,714 new ordinary shares in the Subscription on
3 October 2022, which represented an amount of £9,999.99 at the Issue Price.
Peter Nicol, a Non-Executive Director of the Company, subscribed for 857,142 new ordinary shares in the Subscription on
3 October 2022, which represented an amount of £29,999.98 at the Issue Price. Additionally, Peter Nicol acquired a further
142,858 ordinary shares of 0.5 pence per share on 25 November 2022 via a market purchase at a price of 3.15 pence per share,
which represented an amount of £4,500.03.
IPGL Limited, a substantial shareholder of the Company, as defined in the AIM Rules for Companies, subscribed for 109,857,142
new ordinary shares in a placing of new ordinary shares (“Placing”) on 3 October 2022, which represented an amount of
£3,844,999.97 at the Issue Price of 3.50 pence per new ordinary share.
Inthallo Limited, a substantial shareholder of the Company, as defined in the AIM Rules for Companies, subscribed for
42,857,142 new ordinary shares in the Placing on 3 October 2022, which represented an amount of £1,499,999.97 at the Issue
Price of 3.50 pence per new ordinary share.
Deltic Energy Plc Annual Report & Accounts 2022 49
Notes to the Financial Statements
for the year ended 31 December 2022
20. Financial Instruments
Principal financial instruments
The principal financial instruments used by the Company from which the financial risk arises are as follows:
2022 2021
£ £
Financial assets
Cash and cash equivalents – all amounts held in Sterling:
Cash at bank 20,409,692 10,092,205
20,409,692 10,092,205
Rental deposit 37,422 37,422
Trade receivables - 81,585
Other receivables 92,652 31,848
20,539,766 10,243,060
Financial liabilities
Trade payables 53,749 254,875
Other payables & accruals 4,560,981 453,949
Lease liabilities1 215,236 314,230
4,829,966 1,023,054
1 £90,132 of the lease liability is payable within one year and £125,103 is payable greater than one year.
General objectives and policies
The overall objective of the Board is to set policies that seek to reduce as far as practical without unduly affecting the
Company’s competitiveness and flexibility. Further details regarding these policies are:
Policy on financial risk management
The Company’s principal financial instruments comprise cash and cash equivalents, other receivables, trade and other payables.
The Company’s accounting policies and methods adopted, including the criteria for recognition, the basis on which income and
expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are set out in note 1 –
“Accounting Policies”.
The Company does not use financial instruments for speculative purposes. The carrying value of all financial assets and
liabilities approximates to their fair value.
Derivatives, financial instruments and risk management
The Company does not use derivative instruments or other financial instruments to manage its exposure to fluctuations in
foreign currency exchange rates, interest rates and commodity prices.
Foreign currency risk management
The Company has very limited transactional currency exposures as all projects currently undertaken are based in the UK.
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the
Company. The Company has adopted a policy of only dealing with creditworthy counterparties. The Company’s exposure and
the credit ratings of its counterparties are monitored by the Board of Directors to ensure that the aggregate value of
transactions is spread amongst approved counterparties.
The Company applies IFRS 9 to measure expected credit losses for receivables, these are regularly monitored and assessed.
Receivables are subject to an expected credit loss provision when it is probable that amounts outstanding are not recoverable
as set out in the accounting policy. The impact of expected credit losses was immaterial.
The Company’s principal financial assets are cash and cash equivalents and other receivables. Cash and cash equivalents include
amounts held on deposit with financial institutions, including deposits subject to notice periods of no more than 95 days.
The credit risk on liquid funds held in current accounts available on demand and notice account deposits is limited because the
Company’s counterparties are banks with high credit-ratings assigned by international credit-rating agencies.
50
Deltic Energy Plc Annual Report & Accounts 2022
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Notes to the Financial Statements
for the year ended 31 December 2022
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
20. Financial Instruments (continued)
No financial assets have indicators of impairment.
The Company’s maximum exposure to credit risk is limited to the carrying amount of financial assets recorded in the financial
statements.
Borrowings and interest rate risk
The Company currently has no borrowings.
The Company’s principal financial assets are cash and cash equivalents and other receivables. Cash equivalents include
amounts held on deposit with financial institutions. The effect of variable interest rates is not significant.
Liquidity risk
During the year ended 31 December 2022, the Company was financed by cash raised through equity funding in 2019 and in
October 2022. Funds raised surplus to immediate requirements are held as short-term cash deposits in Sterling.
The maturities of the cash deposits are selected to maximise the investment return whilst ensuring that funds will be available
as required to maintain the Company’s operations.
In managing liquidity risk, the main objective of the Company is to ensure that it has the ability to pay all of its liabilities as they
fall due. The Company monitors its levels of working capital to ensure that it can meet its liabilities as they fall due.
The table below shows the undiscounted cash flows on the Company’s financial liabilities as at 31 December 2022 and
31 December 2021 on the basis of their earliest possible contractual maturity.
Within 2 Within 2 – 6 Within 6 – 12 Within 1 – 2 Within 2 – 5
Total months months months years years
£ £ £ £ £ £
At 31 December 2022
Trade payables 53,749 53,749 - - - -
Other payables & accruals 4,560,981 1,166,404 3,394,577 - - -
Lease liabilities 230,000 - 51,128 45,409 121,843 11,620
4,844,730 1,220,153 3,445,705 45,409 121,843 11,620
At 31 December 2021
Trade payables 254,875 254,875 - - - -
Other payables & accruals 453,949 - 453,949 - - -
Lease liabilities 354,740 - 64,250 60,490 96,537 133,463
1,063,564 254,875 518,199 60,490 96,537 133,463
21. Capital Management
The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern, to
provide returns for shareholders and to maintain an optimal capital structure to manage the cost of capital effectively. The
Company defines capital as being share capital plus reserves. The Board of Directors monitor the level of capital as compared
to the Company’s commitments and, where necessary, adjusts the level of capital as is determined to be necessary by issuing
new shares.
The Company was financed by equity in the year ended 31 December 2022 following equity fundraising completed in 2019 and
October 2022. Based on the cash and cash equivalents balance at year end and the Company’s commitments, the Company
has adequate financial resources to cover its budgeted exploration and development programme and meet its other
operational obligations as they fall due within the going concern period.
The Company is subject to an externally imposed capital requirement of maintaining a minimum of £50,000 authorised share
capital, which it has met in both reporting periods presented.
Deltic Energy Plc Annual Report & Accounts 2022 51
Notes to the Financial Statements
for the year ended 31 December 2022
22. Capital Commitments
At the balance sheet date there were capital commitments of £10.7m (2021: £881,481) relating to Pensacola drilling costs. The
total net cost of drilling the Pensacola well is £12.8m of which £2.1m was paid during 2022. These amounts are contained within
approved joint venture work programmes for 2023.
23. Share-Based Payments
The Company share options are equity-share-based payments as defined in IFRS 2. This standard requires that a recognised
valuation methodology be employed to determine the fair value of share options granted. The total share-based payment
charge for the year has been derived through applying the Black Scholes model.
Share options
The Company’s Share Option Plan pursuant to which options over ordinary Shares may be granted to Directors and employees
of the Company, commenced on 4 May 2012. On 31 July 2014, an Enterprise Management Incentives Plan (EMI Plan) was
adopted and options held by employees under the Share Option Plan became governed by the EMI Plan at that date.
Any employed Director or employee of the Company is eligible to receive grants under the EMI Plan. Non-executive Directors
are not eligible to receive grants. Options are non-transferable except in the case of an option holder’s death, in which case the
outstanding options may be exercised by the personal representatives of the option holder.
The maximum number of ordinary Shares in respect of which options can be granted under the EMI Plan is 20 per cent. of the
Company’s issued ordinary share capital, including all awards made over the 10 years preceding the date of the grant. This limit
also includes any rights granted under any other employee share incentive arrangements operated by the Company but
excludes rights that: (i) have lapsed, been forfeited or released; (ii) will be met by the transfer of shares already in issue; or
(iii) are granted to replace an award over shares in a Company acquired by the Company.
The Board of Directors has absolute discretion to grant options, subject to any time vesting or performance conditions that it
outlines. The grant of options will be evidenced by an option agreement.
34,000,000 options were granted during the year to 31 December 2022 under the scheme (2021: 34,000,000) and no options
expired (2021: nil).
No share options were exercised during the current or prior year.
The Company recognised a total share-based payment expense of £384,502 for the year ended 31 December 2022 (2021:
£160,322) in respect of share options.
The inputs to the Black-Scholes model for options issued in the current and prior year were as follows:
12 July 22 September
Black Scholes Model 2022 2021
Share Price 2.55p 2.05p
Exercise price 2.55p 2.05p
Expected Volatility 57.98% 71.77%
Risk Free Rate of Interest 1.7521% 0.4331%
Expected Dividend Yield 0.00% 0.00%
Expected Life 5.5-6.5 years 6.5 years
Number of options issued 34,000,000 34,000,000
Under the terms of the options granted during the year, 11,333,333 options will vest one year after the grant date. A further
11,333,333 options will vest 2 years after the grant date. The remaining 11,333,334 options will vest 3 years after the grant date.
Under the terms of the options granted during the prior year, 11,333,333 options will vest following the share price reaching
2.56p for 30 consecutive days at any time prior to expiry of the options, 10 years from the grant date, but no earlier than three
years after the grant date. A further 11,333,333 options will vest following the share price reaching 3.07p for 30 consecutive
days at any time prior to expiry of the options, 10 years from the grant date, but no earlier than three years after the grant date.
The remaining 11,333,334 options will vest following the share price reaching 3.58p for 30 consecutive days at any time prior to
expiry of the options, 10 years from the grant date, but no earlier than three years after the grant date.
52
Deltic Energy Plc Annual Report & Accounts 2022
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Notes to the Financial Statements
for the year ended 31 December 2022
23. Share-Based Payments (continued)
The fair value includes the effect of this vesting condition. Management determined that the above options would be most
likely to vest at the earliest possible dates, being one to three years for the options granted during 2022 and three years, four
years and five years from grant date in the prior year. The fair value of the options is therefore being amortised over those time
periods.
Expected volatility was determined based on the historic volatility of the Company.
Details of the number of share options and the weighted average exercise price (WAEP) outstanding during the year are as
follows:
Number of WAEP
Year ended December 2022 options P
Outstanding at the beginning of the year 128,840,450 2.16
Issued 34,000,000 2.55
Outstanding at the end of the year 162,840,450 2.24
Number exercisable at 31 December 2022 45,341,524 2.26
Number of WAEP
Year ended December 2021 options P
Outstanding at the beginning of the year 94,840,450 2.19
Issued 34,000,000 2.05
Outstanding at the end of the year 128,840,450 2.16
Number exercisable at 31 December 2021 22,941,942 2.54
The weighted average remaining contractual life of options outstanding as at 31 December 2022 was 6.8 years (2021: 7.0 years).
The range of exercise prices relating to options outstanding at 31 December 2022 was 1.33p to 8.0p (2021: 1.33p to 8.0p).
24. Control
The Company is not controlled by any other party.
25. Subsequent Events
Peter Nicol, a Non-Executive Director of the Company, purchased 1,000,000 ordinary shares of 0.5 pence per share on
15 February 2023 at a price of 2.60 pence per share, which represented an amount of £26,000.00.
S
t
r
a
t
e
g
i
c
R
e
p
o
r
t
C
o
r
p
o
r
a
t
e
G
o
v
e
r
n
a
n
c
e
i
F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s
Deltic Energy Plc Annual Report & Accounts 2022 53
Contents
Company Information
Strategic Report
1 Chairman’s Statement
2 Chief Executive’s Statement
5 Operational Review
12 Environmental, Social and Governance
14 Financial Review
16 Business Risks
17 Section 172 Statement
18 Investing Policy
Corporate Governance
19 Introduction
19 Corporate Governance Statement
22 Audit Committee Report
23 Remuneration Committee Report
24 Board of Directors and Senior Management
25 Report of the Directors
27 Statement of Directors’ Responsibilities
28 Independent Auditor’s Report
Financial Statements
33 Income Statement
33 Statement of Comprehensive Income
34 Balance Sheet
35 Statement of Changes in Equity
36 Statement of Cash Flows
37 Notes to the Financial Statements
Directors
M S Lappin (Chairman)
G C Swindells (Chief Executive Officer)
A J Nunn (Chief Operating Officer)
P N Cowley (Non-Executive)
P W Nicol (Non-Executive)
Joint Secretary
S M McLeod
Gravitas Company Secretarial Services Limited
Registered Office
1st Floor
150 Waterloo Road
London
SE1 8SB
Registered Number
07958581 (England and Wales)
Nominated Adviser
Allenby Capital Limited
5 St Helen's Place
London
EC3A 6AB
Joint Corporate Broker
Stifel Nicolaus Europe Limited
150 Cheapside
London
EC2V 6ET
Canaccord Genuity Limited
88 Wood Street
London
EC2V 7QR
Auditors
PKF Littlejohn LLP
15 Westferry Circus
Canary Wharf
London
W1U 7EU
Solicitors
K&L Gates LLP
One New Change
London
EC4M 9AF
Financial Public Relations
Vigo Consulting
Sackville House
40 Piccadilly
London
W1J OHR
Registrar
Share Registrars Limited
3 The Millennium Centre
Crosby Way
Farnham
Surrey
GU9 7XX
Deltic Energy Plc
1st Floor
150 Waterloo Road
London
SE1 8SB
United Kingdom
+44 (0)20 7887 2630
www.delticenergy.com
Deltic Energy Plc
Annual Report & Accounts 2022