Quarterlytics / Basic Materials / Specialty Business Services / Denison Mines Corp. / FY2021 Annual Report

Denison Mines Corp.
Annual Report 2021

DML · NYSE Basic Materials
Claim this profile
Ticker DML
Exchange NYSE
Sector Basic Materials
Industry Specialty Business Services
Employees 5001-10,000
← All annual reports
FY2021 Annual Report · Denison Mines Corp.
Loading PDF…
2021 Annual Report

 
 
ANNUAL REPORT 

FOR THE YEAR ENDED DECEMBER 31, 2021 

TABLE OF CONTENTS 
LETTER TO THE SHAREHOLDERS 
MANAGEMENT’S DISCUSSION AND ANALYSIS 
     PERFORMANCE HIGHLIGHTS 
     ABOUT DENISON 
     URANIUM INDUSTRY OVERVIEW 
     RESULTS OF OPERATIONS 
     OUTLOOK FOR 2022 
     ADDITIONAL INFORMATION 
     CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS 
RESPONSIBILITY FOR FINANCIAL STATEMENTS 
INDEPENDENT AUDITORS REPORT 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

  2 
  3 
  3 
  4 
  5 
  8 
35 
37 
52 
55 
56 
60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LETTER TO THE SHAREHOLDERS 

A Year of Strong Operational and Financial Results Backed by an Improving 
Uranium Market and Significant Gains on Physical Uranium Holdings 

March 23, 2022 

Dear Shareholders, 

Our  results  from  2021  reflect  a  significant  improvement  in  the  uranium  market,  as  well  as  continued  operational 
progress advancing Wheeler River’s Phoenix uranium deposit (‘Phoenix’) towards a development decision. 

A year ago, Denison completed a novel project financing initiative in support of the future development of the Wheeler 
River project, involving the purchase of 2.5 million pounds U3O8 in physical uranium holdings at an average cost of 
US$29.66/lb  U3O8.  The  financing  was designed  to  position our  shareholders  to benefit  from  the additional financial 
stability of our uranium holdings, while remaining fully leveraged to any future appreciation of uranium prices that might 
occur prior to the completion of a project financing for Wheeler River. Since then, the uranium spot market has improved 
considerably, with continued support from financial investors, leading to a significant increase in the spot price in 2021 
and a $41.4 million gain on Denison’s physical uranium holdings. 

The  improvement  in  the  spot  price  was  not  only  positive  for  Denison’s  balance  sheet,  but  it  also  appears  to  have 
catalyzed further fundamental developments in the long-term supply market. We have seen nuclear utilities seek to 
address  significant  future  uncovered  requirements  in  an  environment  with  reduced  visibility  to  available  sources  of 
supply – leading to increased long-term contracting activity and prices. Combined with positive demand signals coming 
from a growing chorus of support for the critical role nuclear must play in the clean energy transition, the narrative for 
the development of new top tier new uranium mining projects has become quite positive. 

Now  several  years  into  Denison’s  long-term  plan  for  the  advancement  of  Wheeler  River,  our  Company  is  uniquely 
aligned with the improving uranium market, as we continue to successfully demonstrate the potential for the Phoenix 
deposit to emerge as the first In-Situ Recovery (‘ISR’) uranium mine in the Athabasca Basin region. Our de-risking 
efforts at Phoenix have involved extensive field and laboratory testing since completion of the Pre-Feasibility Study in 
2018, which to date culminated in the completion of the installation and field testing of a 5-spot commercial-scale ISR 
test pattern in 2021. The field test was highly successful and confirmed key technical assumptions made in the PFS. 
Taken  together  with  our  positive  metallurgical  results,  our  work  in  2021  has  demonstrated  tangible  support  for  our 
selection of the ISR mining method for Phoenix and our decision to initiate a formal Feasibility Study. 

Our  plans  for  2022  are  ambitious  –  with  a  primary  focus  on  driving  towards  the  completion  of  key  technical  and 
regulatory milestones for Wheeler River, while also supporting a secondary focus of unlocking value from Denison’s 
vast project portfolio, including continued exploration amongst our many highly-prospective property interests, and the 
initial evaluation of potential development plans for both the Midwest and McClean Lake projects. 

As we advance towards our goal of positioning Denison as a high leverage uranium development company, poised to 
become  Canada’s  next  uranium  producer,  the  Board  of  Directors  and  the  management  team  thank  you  for  your 
continued support of, and interest in, Denison. 

Best Regards,  

/s/ “David D. Cates” 

David Cates  
Director, President & CEO 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

This  Management’s  Discussion  and  Analysis  (‘MD&A’)  of  Denison  Mines  Corp.  and  its  subsidiary  companies,  joint 
arrangements, and contractual obligations (collectively, ‘Denison’ or the ‘Company’) provides a detailed analysis of the 
Company’s  business  and  compares  its  financial  results  with  those  of  the  previous year.  This  MD&A  is  dated  as  of 
March 3, 2022 and should be read in conjunction with the Company’s audited consolidated financial statements and 
related notes for the year ended December 31, 2021. The audited consolidated financial statements are prepared in 
accordance  with  International  Financial  Reporting  Standards  (‘IFRS’)  as  issued  by  the  International  Accounting 
Standards Board (‘IASB’). All dollar amounts in this MD&A are expressed in Canadian dollars, unless otherwise noted. 

Additional information about Denison, including the Company’s press releases, quarterly and annual reports, Annual 
Information Form and Form 40-F is available through the Company’s filings with the securities regulatory authorities in 
Canada at www.sedar.com (‘SEDAR’) and the United States at www.sec.gov/edgar.shtml (‘EDGAR’). 

2021 PERFORMANCE HIGHLIGHTS  

  Completed  highly  successful  In-Situ  Recovery  (‘ISR’)  Field  Tests  at  Phoenix,  resulting  in  significant  de-

risking and supporting the decision to advance to a formal Feasibility Study (‘FS’) 

The  Company  continued  its  systematic  approach  to  de-risking  the  technical  risks  identified  for  the  ISR  mining 
operation for the Phoenix uranium deposit (‘Phoenix’) at the Wheeler River Uranium Project (‘Wheeler River’ or the 
‘Project’), following completion of the 2018 Pre-Feasibility Study (‘PFS’).  Notably, in 2021 the Company completed 
a highly successful ISR field test program including the installation and testing of a pattern of five commercial scale 
wells (‘CSWs’).  The results from the field test were highlighted by the following:  

  Achieved commercial-scale production flow rates consistent with those assumed in the PFS;  
  Demonstrated hydraulic control of injected solution during an ion tracer test;  
  Established breakthrough times between injection and recovery wells consistent with previously prepared 

estimates; and  

  Demonstrated the ability to remediate the five-spot CSW test pattern (‘Test Pattern’).  

Additionally, positive results from ongoing metallurgical test work supported the decision to increase the anticipated 
ISR mining head-grade for Phoenix by 50%.   

Given consistently  positive  results  from  field  testing  and  laboratory  testing,  Denison  and  the  Wheeler  River Joint 
Venture (‘WRJV’) approved the initiation of the formal FS report process for the Phoenix ISR project, and appointed 
Wood PLC (‘Wood’) as independent lead author of the FS. 

  Secured funding to complete the Environmental Assessment (‘EA’) and FS process for Wheeler River  

Denison completed a series of equity financings during 2021 intending to fund the EA and FS processes for Wheeler 
River.  These financings raised gross proceeds of $48.2 million (including $11.9 million from At-the-Market (‘ATM’) 
offerings)  from  the  issuance  of  39.7  million  common  shares  and  15.8  million  common  share  purchase  warrants.  
Based  on  current  estimates,  the  net  proceeds  from  these  financings  are  expected  to  be  sufficient  to  fund  the 
completion of the FS and EA processes for Wheeler River. 

  Executed a Wheeler River project financing initiative involving the strategic acquisition of physical uranium 

and recorded significant uranium investment gains 

In March 2021, Denison successfully completed a public offering of units for gross proceeds of $107.9 million. The 
majority of the net proceeds of the offering were used to fund the strategic purchase of 2.5 million pounds of uranium 
concentrates (‘U3O8’) at a weighted average price of US$29.66 per pound U3O8. The uranium is being held by Denison 
as  a long-term investment,  which is intended  to support  the  potential  future  financing  of  the  advancement  and/or 
construction of Wheeler River.  

The uranium spot price appreciated to US$42.00 per pound U3O8 by December 31, 2021, resulting in a fair value 
gain on the Company’s physical uranium holdings of $41,440,000 for the year ended December 31, 2021.  

  Obtained funding for high-potential exploration programs in 2021 and 2022 

The Company raised gross proceeds of $8.0 million in March 2021, from the issuance of common shares on a flow-
through basis, to fund eligible Canadian exploration activities in 2021 and 2022. 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

  Acquired 50% of JCU (Canada) Exploration Company, Limited (‘JCU’) for $20.5 million  

In  August  2021,  Denison  completed  the  acquisition  of  50%  of  JCU  from  UEX  Corporation  (‘UEX’)  for  cash 
consideration  of  $20.5  million  following  UEX’s  acquisition  of  100%  of  JCU  from  Overseas  Uranium  Resources 
Development Co., Ltd. (‘OURD’) for $41 million. JCU holds a portfolio of 12 uranium project joint venture interests in 
Canada,  including  a  10%  interest  in  Wheeler  River,  a  30.099%  interest  in  the  Millennium  project  (Cameco 
Corporation,  69.901%),  a  33.8123%  interest  in  the  Kiggavik  project  (Orano  Canada  Inc.  (‘Orano  Canada’), 
66.1877%), and a 34.4508% interest in the Christie Lake project (UEX, 65.5492%).  

  Advanced actions to support reconciliation with Indigenous peoples 

Denison formally adopted an Indigenous People’s Policy (‘IPP’) in 2021, which reflects the Company’s recognition 
of the important role of Canadian business in the process of reconciliation with Indigenous peoples in Canada and 
outlines the Company’s commitment to take action towards advancing reconciliation.  

Also in 2021, the Company entered into a Participation and Funding Agreement and Letter of Intent with the English 
River First Nation (‘ERFN’) in connection with the advancement of the proposed ISR operation at Wheeler River, as 
well  as  an  Exploration  Agreement  in  respect  of  Denison’s  exploration  and  evaluation  activities  within  the  ERFN 
traditional  territories.  These  agreements  reflect  Denison’s  desire  to  operate  its  business  in  a  progressive  and 
sustainable  manner  that  respects  ERFN  rights  and  advances  reconciliation  with  Indigenous  peoples.  The 
agreements  provide  ERFN  with  economic  opportunities  and  other  benefits,  and  establish  a  foundation  for  future 
collaboration in an authentic, cooperative, and respectful way. 

  Discovery of high-grade uranium outside of the Phoenix Zone A high-grade domain 

Drill hole GWR-045, completed as part of the ISR field test program as a monitoring well (‘MW’) to the northwest of 
the CSW Test Pattern, was, based on the mineral resources currently estimated for Phoenix, expected to intersect 
low grade uranium mineralization on the northwest margin of the deposit. The drill hole, however, intersected a thick 
interval of high-grade unconformity-associated uranium mineralization grading 22.0% eU3O8 over 8.6 metres.  Follow 
up  drilling  returned multiple  additional  intersections  of  high-grade  uranium mineralization,  including  24.9% eU3O8 
over 4.2 metres in drill hole GWR-049.  Taken together, these results are expected to expand the volume of the high-
grade domain to the northwest in the Phase 1 area of Phoenix Zone A. 

  Sold shares and warrants in GoviEx Uranium Limited (‘GoviEx’) for proceeds of up to $41.6 million 

In October 2021, the Company sold 32,500,000 common shares of GoviEx, previously held by Denison for investment 
purposes, and 32,500,000 common share purchase warrants, entitling the holder to acquire one additional common 
share of GoviEx owned by Denison at an exercise price of $0.80 for a term of up to 18 months (the ‘GoviEx Warrants’). 
Denison  received  gross  proceeds  of  $15,600,000  on  the  sale  of  the  shares  and  warrants  and  continues  to  hold 
32,644,000 common shares of GoviEx. If the GoviEx Warrants are exercised in full, Denison will receive further gross 
proceeds of $26,000,000 and will transfer a further 32,500,000 GoviEx common shares to the warrant holders.  

  Received $5.8 million in connection with the conversion of Uranium Participation Corporation (‘UPC’) into 

the Sprott Physical Uranium Trust  

In April 2021, UPC announced that it had reached an agreement with Sprott Asset Management LP (‘Sprott’) for the 
Sprott Physical Uranium Trust to acquire UPC (the ‘UPC Transaction’). Upon completion of the UPC Transaction on 
July  19,  2021,  Sprott  became  the  manager of  the  Sprott  Physical  Uranium  Trust,  and  the  management services 
agreement (‘MSA’) between Denison and UPC was terminated. In accordance with the terms of the MSA, Denison 
received a cash payment of approximately $5.8 million in connection with the termination. 

ABOUT DENISON 

Denison Mines Corp. was formed under the laws of Ontario and is a reporting issuer in all Canadian provinces and 
territories. Denison’s common shares are listed on the Toronto Stock Exchange (the ‘TSX’) under the symbol ‘DML’ 
and on the NYSE American exchange under the symbol ‘DNN’. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Denison is a uranium exploration and development company with interests focused in the Athabasca Basin region of 
northern Saskatchewan, Canada. The Company has an effective 95% interest in its flagship Wheeler River Uranium 
Project, which is the largest undeveloped uranium project in the infrastructure rich eastern portion of the Athabasca 
Basin region of northern Saskatchewan. A PFS was completed for Wheeler River in late 2018, considering the potential 
economic merit of developing Phoenix as an ISR operation and the Gryphon deposit as a conventional underground 
mining operation. Denison's interests in Saskatchewan also include a 22.5% ownership interest in the McClean Lake 
Joint  Venture  (‘MLJV’),  which  includes  several  uranium  deposits  and  the  McClean  Lake  uranium  mill,  which  is 
contracted  to  process  the  ore  from  the  Cigar  Lake  mine  under  a  toll  milling  agreement  (see  RESULTS  OF 
OPERATIONS  below  for  more  details), plus a  25.17%  interest in the Midwest  Main  and Midwest  A  deposits  and  a 
66.90% interest in the Tthe Heldeth Túé (‘THT,’ formerly J Zone) and Huskie deposits on the Waterbury Lake property. 
The Midwest Main, Midwest A, THT and Huskie deposits are located within 20 kilometres of the McClean Lake mill.  

Through  its  50%  ownership  of  JCU,  Denison  holds  additional  interests  in  various  uranium  project  joint  ventures  in 
Canada, including the Millennium project (JCU, 30.099%), the Kiggavik project (JCU, 33.8123%) and Christie Lake 
(JCU, 34.4508%).  

Denison’s exploration portfolio includes further interests in properties covering approximately 297,000 hectares in the 
Athabasca Basin region. 

Denison is also engaged in mine decommissioning and environmental services through its Closed Mines group, which 
manages Denison’s Elliot Lake reclamation projects and provides third-party post-closure mine care and maintenance 
services.  

Prior to July 19, 2021, Denison also served as the manager of UPC, a publicly traded company listed on the TSX that 
invested in U3O8 and uranium hexafluoride (‘UF6’). In April 2021, UPC announced that it had entered into an agreement 
with Sprott to convert UPC into the Sprott Physical Uranium Trust. This transaction closed on July 19, 2021, and the 
MSA between Denison and UPC was terminated.  

STRATEGY 

Denison’s  strategy  is  focused  on  leveraging  its  uniquely  diversified  asset  base  to  position  the  Company  to  take 
advantage of the strong long-term fundamentals of the uranium market. The Company has built a portfolio of strategic 
uranium  deposits,  properties,  and  investments  –  highlighted  by  an  effective  95%  interest  in  Wheeler  River  and  a 
minority interest in the MLJV, which owns an operating and licensed uranium milling, both located in the infrastructure 
rich eastern portion of the Athabasca Basin region. While active in exploring for new uranium discoveries in the region, 
Denison’s present focus is on advancing Wheeler River to a development decision, with the potential to become the 
next large-scale uranium producer in Canada. With a shortage of low-cost uranium development projects in the global 
project pipeline, Denison offers shareholders exposure to value creation through the potential future development of 
Wheeler  River  and  advancement  of  the  Company’s  other  potential  development  projects.    Additionally,  Denison’s 
exploration and development portfolio, and substantial physical holdings of uranium, provides investors with meaningful 
leverage to an anticipated increase in future uranium prices. 

URANIUM INDUSTRY OVERVIEW 

The year ended December 31, 2021, saw significant upward momentum in both the uranium spot price and term price.  
In  the  spot  market,  the  price of  uranium started the year  at  US$30,00  per  pound  U3O8, and increased to a  high  of 
US$50.25 per pound U3O8 in September 2021, before declining modestly to end the year at US$42.00 per pound U3O8 
– a 40% increase year over year.  A similar price increase was observed in the long-term market, with the long-term 
price increasing from US$33.00 per pound U3O8 at December 31, 2020 to a high of US$41.00 per pound U3O8, and 
ending the year at US$40.50 per pound U3O8. This US$7.50 per pound U3O8 increase in the long-term price is the 
largest annual gain since 2007.  

During 2021, there was a widespread increase in investor interest in the uranium and nuclear energy sectors, which is 
believed to have largely been driven by a renewed focus on global goals to achieve net-zero carbon emissions, and 
the  necessary  role  for  nuclear  energy  in  a  post-COVID-19  pandemic  “clean  energy  transition”.    In  assessing  the 
potential  paths  to  reduce  carbon  emissions  many  nations,  policymakers,  and  interest  groups  have  recognized  the 
critical role that their existing or planned future nuclear power plants, must play to achieve decarbonization objectives. 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

The focus on the importance of nuclear power in enabling the achievement of carbon emissions goals is global. In its 
14th Five Year Plan, China included the goal to increase nuclear capacity to 70 GWe by 2025, an expansion of 40% 
from its current installed capacity at the end of 2021 of approximately 50 Gwe. In Europe, the European Commission 
announced the inclusion of nuclear power in its clean energy financing taxonomy, which establishes the criteria for 
‘green’ economic activities that can access favourable financing. In the US, the Infrastructure, Investment, and Jobs 
Act established a US$1.2 billion / year civil nuclear credit program designed to preserve the US’s existing nuclear fleet 
by supporting economically troubled nuclear plants and preventing premature plant shutdowns. In addition, many other 
countries are also developing plans to expand nuclear capacity, including the UK, France, Japan, the Netherlands, 
Poland, and Brazil. Taken together, forecasted estimates from UxC LLC (‘UxC’) for global reactor units and nuclear 
capacity in 2035  have  increased substantially  in  the  current  year  from 460  units  and  448.5  MWe installed capacity 
(estimated as of Q4’2020) to 512 units and 488.6 Mwe installed capacity (estimated as of Q4’2021). As a result, UxC’s 
base case estimate of global uranium demand in 2035 has increased 10% - from 209 million pounds U3O8 (estimated 
as of Q4’2020) to the current estimate of 229 million pounds U3O8 (estimated as of Q4’2021). 

The positive investor sentiment that defined 2021 led to a large increase in uranium spot market activity from secondary 
sources,  including  uranium  exploration  and  development  companies  (including  Denison),  uranium  producers,  and 
investment entities. Estimates suggest that approximately 53 million pounds U3O8 was acquired by secondary sources 
in 2021. This strong purchasing from secondary sources resulted in overall spot market activity reaching a record high 
of 102 million pounds U3O8 in 2021, an increase of 8% from the previous record of 94 million pounds U3O8 set in 2020. 
On the supply side, uranium production for 2021 is estimated at 124 million pounds U3O8, which represents a 13% 
reduction from 2019 production levels in part due to production disruptions connected to the COVID-19 pandemic. Total 
demand for 2021 is estimated at 213 million pounds U3O8, resulting in a significant primary supply shortfall of 89 million 
pounds U3O8. UxC estimates that this shortfall was fully met by approximately 89 pounds U3O8 that entered the market 
from secondary supplies. 

While primary production is estimated to increase in 2022 (including the announced restart of the McArthur River mine), 
a significant primary supply deficit is still expected to exist in contrast to base case demand estimated at 200 million 
pounds U3O8. Similar to 2021, it is expected that the excess of demand over primary production in 2022 will again be 
supplied  by  secondary  sources  (including  commercial  inventories,  reprocessing  of  spent  fuel,  sales  by  uranium 
enrichers, and inventories held by governments). These secondary sources of supply, however, are expected to fall 
significantly  over the  next  five  to seven  years,  and the  pandemic-related  production curtailments in 2020  and 2021 
accelerated  this  process,  resulting  in  the  drawdown  of  approximately  55  million  more  pounds  U3O8  of  secondary 
supplies during 2020 and 2021 than previously estimated by UxC.  

While the restart of idled or curtailed production from existing uranium mining operations are expected to provide the 
support necessary to balance supply deficits through 2025, the accelerated decline in secondary sources of supply in 
recent  years,  the  depletion of  existing mines, and growing future demand,  point  to  larger  supply  deficits during  the 
second  half  of  the decade  that  will  be  difficult  balance  without  considerable  investment  in new  large-scale  uranium 
mining  projects.  Given  that  uncovered  utility  uranium  requirements  for  the  period  from  2022  to  2035,  not  including 
typical inventory building, are estimated at 1.4 billion pounds U3O8, it is evident that the new future sources of supply 
required by the market have not yet been secured by utilities and that once incumbent suppliers have responded to 
future demand there is likely to be a further phase of utility procurement directed at incentivizing new projects to meet 
long-term demand needs.   

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED ANNUAL FINANCIAL INFORMATION 

MANAGEMENT’S DISCUSSION & ANALYSIS 

(in thousands, except for per share amounts) 

Continuing Operations: 
Total revenues  
Exploration expenses 
Evaluation expenses 
Operating expenses 
Net income (loss) 
Basic and diluted earnings (loss) per share 

 (in thousands) 

  Year Ended 
December 31, 
2021 

  Year Ended 
December 31, 
2020 

  Year Ended 
December 31, 
2019 

 $ 
 $ 
 $ 
 $ 
 $ 
$ 

20,000 
(4,477) 
(15,521) 
(12,901) 
18,977 
0.02 

$ 
$ 
$ 
$ 
$ 
$ 

14,423  $ 
(5,314)  $ 
(3,718)  $ 
(10,594)  $ 
(16,283)  $ 
(0.03)  $ 

15,549 
(5,230) 
(10,008) 
(14,436) 
(18,141) 
(0.03) 

As at 
December 31, 
2021 

As at 
December 31, 
2020 

As at 
December 31, 
2019 

Financial Position: 
8,190 
Cash and cash equivalents 
Working capital(1) 
1,597 
Investments in uranium 
- 
257,259 
Property, plant and equipment 
Total assets 
299,998 
Total long-term liabilities(2) 
74,903 
(1)  Working capital is a non-IFRS financial measure and is calculated as the value of current assets less the value of current liabilities. At December 
31, 2021, the Company’s working capital includes $14,437,000 in portfolio investment, $1,625,000 in non-cash share purchase warrant liabilities, 
and a non-cash $4,656,000 deferred revenue liability (December 31, 2020 – $16,657,000 in portfolio investments, and $3,478,000 of non-cash 
deferred revenue). 

24,992  $ 
37,571  $ 
-  $ 
256,870  $ 
320,690  $ 
81,565  $ 

63,998 
70,504 
133,114 
254,462 
510,284 
97,242 

 $ 
$ 
$ 
$ 
$ 
$ 

$ 
$ 
$ 
$ 
$ 
$ 

(2)  Predominantly comprised of the  non-current  portion of deferred  revenue, non-current  reclamation obligations, share purchase warrant liabilities 

and deferred income tax liabilities.  

SELECTED QUARTERLY FINANCIAL INFORMATION 

(in thousands, except for per share amounts) 

Results of Operations: 
Total revenues  
Net earnings (loss)  
Basic and diluted earnings (loss) per share  

(in thousands, except for per share amounts) 

Results of Operations: 
Total revenues  
Net loss  
Basic and diluted loss per share  

2021 
Q4 

2021 
Q3 

2021 
Q2 

2021 
Q1 

$ 
$ 
$ 

$ 
$ 
$ 

3,337  $  
(2,648)  $   
(0.01)  $   

9,541  $   
32,866  $  
0.04  $   

4,626  $ 
(2,357)  $ 
(0.00)  $ 

2,496 
(8,884) 
(0.01) 

2020 
Q4 

2020 
Q3 

2020 
Q2 

2020 
Q1 

4,094  $  
(3,095)  $ 
(0.01)  $  

2,743  $   
(5,482)  $   
(0.01)  $   

2,926  $ 
(1,043)  $ 
(0.00)  $ 

4,660 
(6,663) 
(0.01) 

Significant items causing variations in quarterly results 

•  The Company’s toll milling revenues fluctuate due to the timing of uranium processing at the McClean Lake mill, 
as well as changes to the estimated mineral resources of the Cigar Lake mine. Toll milling at McClean Lake was 
suspended  during  second  and  third  quarters  of  2020  and  again  during  the  first  and  beginning  of  the  second 
quarters of 2021, due to the suspension of mining at the Cigar Lake mine as a result of the COVID-19 pandemic 
(‘COVID-19’).  See RESULTS OF OPERATIONS below for further details.  

7 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
  
   
   
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

•  Revenues from the Closed Mines group fluctuate due to the timing of projects, which vary throughout the year in 

the normal course of business. 

•  Operating expenses fluctuate due to the timing of projects at both the MLJV and the Closed Mines group, which 

vary throughout the year in the normal course of business. 

•  Exploration expenses are generally largest in the first and third quarters, due to the timing of the winter and summer 
exploration seasons in northern Saskatchewan. As a result of COVID-19, the 2020 summer exploration program 
was deferred to the fourth quarter of 2020. The 2021 summer exploration program commenced in mid-September 
and continued into the fourth quarter of 2021 due to the timing of the 2021 ISR field program. 

•  Other income and expense fluctuates due to changes in the fair value of the Company’s portfolio investments, 
share purchase warrants, and uranium investments, all of which are recorded at fair value through profit or loss 
and are subject to fluctuations in the underlying share / commodity price. The Company’s uranium investments 
and  certain  of  its  share  purchase  warrants  are  also  subject  to  fluctuations  in  the  US  dollar  to  Canadian  dollar 
exchange rate.  

•  The Company’s results are also impacted, from time to time, by other non-recurring events arising from its ongoing 

activities, as discussed below where applicable.  

RESULTS OF OPERATIONS 

REVENUES  

McClean Lake Uranium Mill 

The  McClean  Lake  property  is  located  on  the  eastern  edge  of  the  Athabasca  Basin  in  northern  Saskatchewan, 
approximately  750  kilometres  north  of  Saskatoon.  Denison  holds  a  22.5%  ownership  interest  in  the  MLJV  and  its 
McClean Lake uranium mill, one of the world’s largest uranium processing facilities, which is contracted to process ore 
from the Cigar Lake mine under a toll milling agreement. The MLJV is a joint venture between Orano Canada with a 
77.5% interest and Denison with a 22.5% interest. 

In  February  2017,  Denison  closed  an  arrangement  with  Anglo  Pacific  Group  PLC  and  one  of  its  wholly  owned 
subsidiaries (the ‘APG Arrangement’) under which Denison received an upfront payment of $43,500,000 in exchange 
for its right to receive future toll milling cash receipts from the MLJV under the current toll milling agreement with the 
Cigar Lake Joint Venture (‘CLJV’) from July 1, 2016 onwards. The APG Arrangement consists of certain contractual 
obligations  of  Denison  to  forward  to  APG  the  cash  proceeds  of  future  toll milling  revenue  earned  by  the  Company 
related  to  the  processing  of  the  specified  Cigar  Lake  ore  through  the  McClean  Lake  mill,  and  as  such,  the  upfront 
payment was accounted for as deferred revenue.  

In response to the COVID-19 pandemic, the CLJV temporarily suspended production at the Cigar Lake mine from the 
end of March 2020 until September 2020, and then again from the end of December 2020 until April 2021. The MLJV 
temporarily suspended operations at the mill for the duration of the CLJV shutdowns, operating for approximately 30 
weeks during the year ended December 31, 2021 (December 31, 2020 – approximately 26 weeks). As noted above, 
Denison previously monetized the toll milling revenue to be earned from the processing of the Cigar Lake ore pursuant 
to the APG Arrangement. While the temporary suspension of operations at the McClean Lake mill resulted in a decrease 
in  revenue  recognized  by  Denison,  the  impact  is  non-cash  and  is  limited  to  a  reduction  in  the  drawdown  of  the 
Company’s deferred revenue balance. 

During the year ended December 31, 2021, the McClean Lake mill processed 12.2 million pounds U3O8 for the CLJV 
(December 31, 2020 – 10.1 million pounds U3O8) and recorded toll milling revenue of $3,207,000 (December 31, 2020 
– $2,762,000). The increase in toll milling revenue during the year ended December 31, 2021, as compared to the prior 
year, is predominantly due to an increase in mill production in the current period.  

During the year ended December 31, 2021, the Company also recorded an accretion expense of $3,098,000 on the 
toll  milling  deferred  revenue  balance  (December  31,  2020  –  $3,058,000).  While  the  annual  accretion  expense  will 
decrease over the life of the agreement, as the deferred revenue liability decreases over time, the accretion expense 
increased in 2021 due to the impact of the McClean Lake mill shutdown during 2020. With the mill shut down in the 
prior  year,  the  deferred  revenue  balance  increased,  as  the accretion  expense  exceeded  the  drawdown  of  deferred 
revenue, resulting in increased accretion expense in 2021, as compared to 2020.  

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Closed Mine Services 

Mine decommissioning and environmental services are provided through Denison’s Closed Mines group, which has 
provided long-term care and maintenance for closed mine sites since 1997. With offices in Ontario and Quebec, the 
Closed Mines group manages Denison’s Elliot Lake reclamation projects and provides third-party post-closure mine 
care and maintenance services. 

Revenue from Closed Mines services during the year ended December 31, 2021 was $8,829,000 (December 31, 2020 
- $8,205,000). The increase in revenue in the year ended December 31, 2021, as compared to the prior year, was due 
to  an  increase  in  activity  at  certain care  and  maintenance sites,  slightly  offset  by  a  decrease  in  revenue  related  to 
customer contracts that were not renewed for 2021.  

Management Services Agreement with UPC 

As  discussed  in  ABOUT  DENISON  above,  prior  to  July  19,  2021,  Denison  provided  general  administrative  and 
management services to UPC, for which Denison earned management fees and commissions.  

During  the  year  ended  December  31,  2021,  revenue  from  the  Company’s  management  contract  with  UPC  was 
$7,964,000 (December 31, 2020 - $2,604,000). The increase in revenues during year ended December 31, 2021 was 
predominantly due to $5,848,000 in termination fee revenue earned upon the termination of the MSA between Denison 
and UPC as well as an increase in commission-based fees. These increases were slightly offset by a decrease in net 
asset value-based management fees as a result of the early termination of the MSA on July 19, 2021. The increase in 
commission-based fees in the year ended December 31, 2021, as compared to the prior year, was the result of an 
increase  in  uranium  transactions  completed  for  UPC  during  second  quarter  of  2021.  Under  the  terms  of  the  MSA, 
Denison earned a 1% commission on the gross value of UPC’s uranium purchases and sales. 

OPERATING EXPENSES  

Mining    

Operating expenses of the mining segment include depreciation and development costs, as well as cost of sales related 
to the sale of uranium, when applicable.  Operating expenses in the year ended December 31, 2021 were $5,110,000 
(December 31, 2020 – $3,742,000), including mining costs of $2,630,000, milling costs of $2,697,000, and reclamation 
costs of $280,000, reduced by applicable absorption to inventory for costs attributable to Denison’s share of uranium 
production for the year.   

Included in milling costs is depreciation expense relating to the McClean Lake mill of $2,053,000 (December 31, 2020 
- $1,730,000), as a result of processing approximately 12.2 million pounds U3O8 for the CLJV (December 31, 2020 – 
10.1 million pounds U3O8).  

Operating  expenses  for  mining  and  milling activities  includes  development  and  other  operating  costs  related  to the 
MLJV  of  $3,057,000  (December  31,  2020  –$2,011,000).  For  the  year  ended  December  31,  2021,  these  costs 
predominantly  related  to  the  advancement  of  the  Surface  Access  Borehole  Resource  Extraction  (‘SABRE’)  mining 
technology, including the completion of a test mining campaign at the McClean North deposit, as part of a multi-year 
test mining program operated by Orano Canada within the MLJV.  

The SABRE field test ran from May to September 2021 with four cavities mined and the recovery of approximately 
1,500 tonnes of high-value ore ranging in grade from 5% to 16% U3O8. The program was concluded successfully with 
no  safety,  environmental  or  radiological  incidents.  Importantly,  key  operating  objectives  associated  with  the  test 
program – including targets for cavity diameter, rates of recovery, and mine production rates – were all achieved during 
the field test.  

The majority of the ore recovered from the test mining program was transferred to the McClean Lake mill, resulting in 
the production of approximately 176,000 pounds of U3O8 (Denison’s share: approximately 40,000 pounds of U3O8) in 
the fourth quarter of 2021. 

This test represents the achievement of an important milestone for the SABRE technology. Based on the success of 
the 2021 program, Orano and Denison plan to evaluate the potential use of this innovative method for future mining 
operations at their jointly owned McClean Lake and Midwest properties. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Closed Mines Services  

Operating expenses during the year ended December 31, 2021 totaled $7,791,000 (December 31, 2020 - $6,849,000). 
The expenses relate primarily to care and maintenance services provided to clients, and include labour and other costs. 
The increase in operating expenses in the current periods, as compared to the prior year, is predominantly due to an 
increase in activity at certain care and maintenance sites. 

MINERAL PROPERTY EVALUATION 

During the year ended December 31, 2021, Denison’s share of evaluation expenditures was $15,521,000 (December 
31, 2020 - $3,718,000). The increase in evaluation expenditures, compared to the prior period, was due to an increase 
in  Wheeler  River  evaluation  activities,  including  the  2021  ISR  field  program.  The  following  table  summarizes  the 
evaluation activities completed during the year ended December 31, 2021. 

PROJECT EVALUATION ACTIVITIES 

Property 

Denison’s ownership(1) 

Wheeler River 

95% 

Evaluation drilling 
2,092 metres  
 (5 large diameter 
CSWs(2)) 
4,392 metres 
(10 small diameter 
MW’s(3)) 

6,484 m (15 holes) 

Other activities 
ISR field testing, 
engineering, metallurgical testing, 
environmental and sustainability 
activities 

Notes: 
(1) The Company’s effective ownership interest as at December 31, 2021, including the indirect 5% ownership interest that Denison acquired on August 
3,  2021  with  its  acquisition  of  50%  of  JCU.  See  EQUITY  SHARE  OF  INCOME  FROM  JOINT  VENTURES  below  for  further  details  regarding  the 
accounting treatment for Denison’s investment in JCU.  
(2) CSW drilling relates to the drilling and installation of new CSWs from surface for the purposes of ISR field testing at Phoenix. Figures include total 
evaluation meters drilled and total number of holes completed.  
(3)  Small diameter evaluation drilling includes HQ/PQ sized diamond drilling either as the widening (reaming) of existing exploration drill holes, or the 
drilling of new holes, for the purposes of installing MWs for ISR field testing at Phoenix. Figures include total evaluation metres drilled and total number 
of holes completed. 

Wheeler River Project 

A  PFS  was  completed  for  Wheeler  River  in  late  2018,  considering  the  potential  economic  merit  of  developing  the 
Phoenix deposit as an ISR operation and the Gryphon deposit as a conventional underground mining operation. 

Further details regarding Wheeler River, including the PFS and estimated mineral reserves and resources, are provided 
in the Technical Report for the Wheeler River project titled ‘Pre-feasibility Study Report for the Wheeler River Uranium 
Project, Saskatchewan, Canada’ with an effective date of September 24, 2018 (‘PFS Technical Report’). A copy of the 
PFS Technical Report is available on Denison’s website and under its profile on each of SEDAR and EDGAR. 

As a result of the social, financial and market disruptions experienced from the onset of the COVID-19 pandemic in 
early 2020, Denison temporarily suspended certain activities at Wheeler River, including the EA program, which is on 
the critical path to achieving the project development schedule outlined in the PFS. While the EA process was formally 
resumed in 2021, the Company is not currently able to estimate the impact of the delay to the project development 
schedule outlined in the PFS, and users are cautioned that the estimates provided therein regarding the start of pre-
production activities in 2021 and first production in 2024 should not be relied upon. 

The location of the Wheeler River property, as well as the Phoenix and Gryphon deposits, and existing and proposed 
infrastructure, is shown on the map provided below.  

10 

 
 
 
 
 
 
 
 
  
 
 
 
 
  
  
     
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Engineering Activities 

2021 ISR Field Test 

The 2021 ISR field test represents the most significant engineering related activity for the project in 2021.  The program 
was designed to further increase confidence and reduce risk in the application of the ISR mining method at Phoenix – 
with  the  detailed  results  providing  the  necessary  datasets  for  the  permitting  and  preparation  of  a  further  planned 
Feasibility  Field  Test  (‘FFT’)  for  2022,  which  is  intended  to support  the  FS  for  the  Project,  and  validate  certain  key 
assumptions in the EA.   

• 

Test Pattern Installation 

A test pattern consisting of five CSWs and 10 additional small diameter monitoring wells (‘MWs’) (together described 
as the ‘Test Pattern’) was successfully installed within the Phase 1 area of the Phoenix deposit (see the map below 
for the placement of the CSWs and MWs) during the summer months (see Denison press release dated July 29, 
2021). 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

During installation of the Test Pattern, additional high-grade mineralization was intersected in GWR-045, including 
22.0% U3O8 over 8.6 metres, located outside of the existing high grade resource domain associated with Zone A 
and Phase 1 of the phased mining approach currently planned for Phoenix (see Denison press release dated July 
29, 2021).  GWR-045 was completed to install a MW to the northeast of the Test Pattern.  Based on the mineral 
resources currently estimated for Phoenix, GWR-045 was expected to intersect low-grade uranium mineralization 
along the northwestern margin of the deposit, approximately 5 metres outside of the boundary of the Phoenix Zone 
A high-grade resource domain (see cross section figure below for location of GWR-045 relative to the Phoenix high-
grade resource domain). The drill hole, however, intersected a thick interval of high-grade unconformity associated 
uranium mineralization. 

A similar outcome resulted from the completion of GWR-049, which was completed approximately 17 metres to the 
northeast  of  GWR-045.    Drill  hole  GWR-049  intersected  a  thick  interval  of  high-grade  unconformity-associated 
uranium  mineralization  (including  24.9%  eU3O8  over  4.2  metres)  that,  coupled  with  the  results  of  GWR-045,  is 
expected to expand the volume of the high-grade domain to the northwest outside of the extents of the same in the 
current resource model.  Follow-up drilling designed to test the extent of the potential extension of the high-grade 
domain  was  completed  during  late  2021.    The  results  are  summarized  below  with  the  Company’s  exploration 
activities.  

Following  the  installation  of  the  Test  Pattern,  three  methods  of  permeability  enhancement  were  successfully 
evaluated  on  the  five  CSWs,  with  post-permeability  enhancement  testing  resulting  in  observed  improvement  in 
hydraulic responses and inter-well connectivity within the Test Pattern. These results exhibit and confirm the ability 
to engineer additional access to the natural permeability within the deposit.  Permeability enhancement methods 
included the use of the MaxPERF drilling tool, as well as wireline-conveyed tools designed to perforate and stimulate 
well production using a controlled propellant. The wireline tools can effectively “clean out” restricted pathways within 
the well screen, well bore, and the geological formation and provide increased flow rates in the wells by intersecting 
and connecting to the naturally occurring fractures within the ore zone.  

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Twenty  single-well  injection  tests  were  completed  on  the  Test  Pattern  to  evaluate  natural  permeability  and  the 
efficacy of permeability enhancement methods deployed in the CSWs. Nine single-well pump tests were completed 
amongst  the  five  CSWs  and  four  of  the  MWs  to  evaluate  permeability,  sustainable  pumping  rates,  hydraulic 
connectivity and baseline groundwater conditions. Importantly, testing showed good hydraulic connection between 
the CSWs in the ore zone horizon and no significant responses in any of the MWs in overlying or underlying horizons 
(see figure below). One step-rate injection test was conducted on the center CSW (GWR-040) to evaluate hydraulic 
connectivity, maximum injection rates and injection pressures.  

• 

Full-Scale Well Pattern Pump and Injection Test 

A full-scale well pattern injection and pumping test was conducted to determine hydraulic connectivity for the Test 
Pattern as a whole, and to evaluate potential production rates for the pattern. The test was run as a modified 4-spot 
pattern as there was an unanticipated failure of the submersible pump in GWR-042. During the test, injection rates 
were matched to pumping extraction rates for balanced flow in the Test Pattern. Pumped groundwater from each 
of the outer wells (GWR-038, GWR-039, and GWR-041) was recycled for injection in the center well (GWR-040) to 
create a closed system. Production rates for the Test Pattern achieved a sustainable rate of 45.3 litres per minute 
(‘L/min’)  injection  in  GWR-040  with  minimal  pressure  on  surface  (less  than  180  psi)  balanced  with  15.1  L/min 
extraction at each GWR-038, GWR-039 and GWR-041. This test fundamentally achieved the 50 L/min flow rate 
assumed  in  the  PFS  for  an  operating  well  pattern.  Hydraulic  control  of  the  Test  Pattern  was  confirmed  by  no 
significant hydrologic responses observed in any of the overlying or underlying MWs.  

• 

Ion Tracer Test 

Following the full-scale injection and pumping test, an ion tracer test was completed using the 4 functional CSWs 
in the Test Pattern.  Flow rates were run at the same levels as the full-scale well pattern test with 45.3 L/min injection 
at the center well and a balanced extraction flow of 15.1 L/min at each of the three outer wells. The ion tracer, 
consisting of a 15% concentration of potassium chloride (‘KCl’) by weight, was injected as an initial slug into the 
Test Pattern at GWR-040, followed by a chase phase involving the recirculation of water extracted from the three 
outer wells (closed system). The chase phase continued until peak concentrations of the ion tracer, measured in 

13 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

total dissolved solids (‘TDS’), were observed at the three extraction wells (GWR-038, GWR-039 and GWR-041), 
followed by a decline in TDS prior to commencement of a remediation test. 

Breakthrough of the ion tracer, as observed by an increase in the TDS, occurred at the three extraction wells within 
9 hours (GWR-039), 12 hours (GWR-041), and 14 hours (GWR-038). These breakthrough times are consistent with 
previous hydrogeological modelling conducted by Petrotek Corporation (see press release dated June 4, 2020).  

•  Remediation Test 

After completion of the ion tracer test, a “clean-up” remediation test was conducted to simulate the ability to remove 
injected fluid from the Test Pattern. For this test, injection was halted at the center well (GWR-040) and the three 
extraction wells were pumped to remove the remaining injected ion tracer.  Tracer concentrations measured during 
the eight-day clean-up simulation, as observed by field TDS measurements, declined to as low as 13% of the peak 
TDS value in GWR-038, 11% of the peak TDS value in GWR-041, and 4% of the peak TDS value in GWR-039. 

•  Hydrogeological Monitoring  

Monitoring during the ion tracer test and subsequent cleanup test included: 376 field measurements of TDS from 
the CSW extraction wells to identify tracer concentrations; logging of water levels in each of the CSWs along with 
all of the surrounding MWs at five minute intervals; logging of TDS values at 5 minute intervals in the three overlying 
MWs to confirm the absence of any tracer concentrations in the overlying horizons; and daily groundwater sampling 
to send for lab analysis to confirm TDS values measured in the field and the exact concentration of the KCl tracer.  

The ability to maintain hydraulic control was established by sampling the three overlying MWs for TDS values before 
and after the ion tracer test. No elevated values in TDS were observed during the test, thus confirming there was 
no migration of the tracer to overlying horizons.  

Data collected as part of the 2021 field program will be utilized to update the hydrogeological model for Phoenix, 
and to provide the necessary datasets for the permitting and preparation of the 2022 FFT. 

•  Ongoing Permeameter Analysis 

In addition to the hydrogeological tests described above, over 1,000 drill core samples were collected from historic 
holes, re-logged for hydrogeologic characteristics, and analyzed for permeability utilizing the on-site permeameter. 
Samples were selected to ensure the database of on-core permeability results included representative samples 
from all of the planned mining phases at Phoenix.  

•  COVID-19 

The Company is committed to ensuring that the Wheeler River site is a safe operating environment for its staff and 
contractors  and  that  the  Company's  field  activities do  not  compromise  the  health and safety  of the  residents  of 
northern  Saskatchewan.  In  2020,  the  Company's  Occupational  Health  and  Safety  Committee developed  a 
comprehensive guide for the safe resumption of work at Wheeler River.  The protocols consider the unique health 
and safety risks associated with operating a remote work camp amidst the ongoing COVID-19 pandemic. Public 
health guidelines and best practices (including testing) have been incorporated into the Company's protocols.  

The 2021 ISR Field Test was completed over an eight-month period and involved the on-site support of over 100 
different  staff  and  contractors.  COVID-19  rapid  testing  was  completed  regularly  at  site  with  no  positive  cases 
reported during the entire program. These results helped to ensure the extensive scope of the 2021 ISR Field Test 
was able to be completed on schedule and demonstrates the effectiveness of the Company’s COVID-19 protocols, 
as well as the Company’s focus on ensuring the safety of its employees and communities. 

For further information regarding the 2021 field program results, see the press release dated October 28, 2021.  

Groundwater Modelling and ISR Simulations 

In the fourth quarter of 2021, detailed groundwater modelling and ISR simulations were conducted for Phase 1 of the 
Phoenix deposit. These tests were calibrated using the results of the 2021 ISR field test, and studied the physical flow 
of water through the groundwater system including flow path, sweep efficiency, and groundwater restoration analysis. 
The  results  from  these  tests  further  support  the  Proof  of  Concept  analysis  completed  in  2019  (see  Denison  press 
release dated June 4, 2020) and support the assumptions made in the PFS.  

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Metallurgical Testing 

Metallurgical  test  work continued  during  2021  with  multiple  tests carried  out  at  the  SRC  Laboratories in  Saskatoon 
(‘SRC’).  

•  Core Leach Tests:   

The  core  leach  tests  are  specialized  leach  tests,  involving  the  testing  of  intact  mineralized  core  samples, 
representative of the in-situ conditions at Phoenix and designed to evaluate uranium recovery specifically for the 
ISR mining method.  

During 2021, five core leach samples were tested at SRC.   

Four cores representing the high grade/low clay characteristics of the majority of the mineralization in the Phase 1 
mining  area  have  been  tested  to  date,  with  results  showing  steady-state  and  average  uranium  bearing  solution 
(‘UBS’) head grades significantly above the 10 grams per litre (‘g/L’) level used in the PFS. Given this result, the 
Company decided to adapt its plans for the remaining metallurgical test work, including the bench-scale tests of the 
unit  operations  for the processing plant,  to  reflect an  assumed  UBS  head-grade  recovered  from  the  wellfield  of 
15g/L. 

In addition to the high-grade/low clay characteristics of Phase 1, the Phoenix ISR operation is also expected to 
encounter comparatively rare and isolated areas with lower uranium grades and high clay content. These areas 
may result in a limited number of zones of reduced permeability. In order to understand the ISR leach dynamics in 
these  areas,  test  work  in 2021  also  included  a  sample  representing  high  clay  characteristics  (above 25%  clay). 
Results obtained from tests of this core confirm that high clay content can impact the natural permeability of the ore 
body  and  lead  to  lower  UBS  head-grades.  Importantly,  testing  also  confirmed  that  permeability  enhancement 
techniques have the potential to normalize these areas and significantly improve UBS head-grade concentrations 
to levels that align with core leach tests carried out using samples with higher grades and lower clay content.  

During  2021,  reclamation  tests  were  also  completed  on  two  of  the  core  samples  described  above  (one  high 
grade/low clay core and one high clay content core). The tests used alkaline solutions that have been employed in 
other  ISR  operations,  at  varying  concentrations,  in  order  to  identify  the  most  efficient  approach  to  flush  and/or 
neutralize the low-pH solution planned for mining the Phoenix deposit. 

•  Column Leach Tests: 

The column leach test program was completed in the second quarter of 2021. The primary purpose of the column 
leach tests was to recover sufficient volumes of UBS to facilitate bench-scale tests of the unit operations outlined 
in the flowsheet for the Phoenix processing plant.  Over 900 litres of UBS was produced from 64 Kilograms (‘kg‘) of 
Phoenix core samples. Combined results from the four column leach tests were highly positive, with calculated UBS 
head-grade from the four columns averaging 19 g/L, which further supports the decision to increase the overall UBS 
head-grade assumption for Phoenix.   

While not the primary purpose of the column leach tests, average reagent addition rates from the column leach 
tests (1.3 kg acid / kg U3O8 and 1.2 kg oxidant / kg U3O8) have also provided useful information that is supportive 
of the values published in the PFS.  

•  Bench Scale Tests:  

Some of the 900 litres of UBS generated during the column leach tests have been utilized for several batch tests 
intended  to  confirm  the  anticipated  primary  unit  processes  for  the  Phoenix  operation,  including:  iron/radium 
precipitation, uranium precipitation and water treatment. 

The iron and radium precipitation stage was tested with 20 different conditions using 2 litre UBS batches for each 
test to define optimal precipitation parameters. Using the optimized parameters defined during the iron and radium 
precipitation tests, four 5 litre batches of UBS were tested to confirm uranium precipitation parameters.  

During the fourth quarter of 2021, the Company commenced processing a high volume of UBS (120 litres) using 
optimized  test conditions in  order  to  finalize  the surface  processing  plant  design  with  process  flow  sheet, mass 
balance and major process equipment selection.    

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Testing efforts continue and are currently focused on water treatment optimization and characterization of the water 
effluent quality and associated waste streams.  

Additionally, over 20 further metallurgical tests have been completed to support the planning for the FFT. 

Feasibility Study 

In September 2021, Denison announced the decision of the WRJV to advance the ISR mining operation proposed for 
Phoenix to the FS stage and the selection of Wood PLC as independent Lead Author. 

The completion of the FS is a critical step in the progression of the Project and is intended to advance de-risking efforts 
to the point where the Company and the WRJV will be able to make a definitive development decision.  Key objectives 
of the Study are expected to include: 

•  Environmental Stewardship:  

Extensive  planning  and  technical  work  undertaken  as  part  of  the  ongoing  EA,  including  applicable  feedback  from 
consultation efforts with various interested parties, is expected to be incorporated into the FS project designs to support 
our aspiration of achieving a superior standard of environmental stewardship that meets and exceeds the anticipated 
environmental expectations of regulators and aligns with the interests of local Indigenous communities; 

•  Updated Estimate of Mineral Resources:  

Mineral resources for Phoenix were last estimated in 2018. Since then, additional drilling has been completed in and 
around  the Phoenix deposit  as  part  of  various  ISR  field  tests,  including  drill  hole  GWR-045  and  GWR-049,  and 
exploration drilling. The updated mineral resource estimate will form the basis for mine planning in the FS; 

•  Mine Design Optimization: 

FS mine design is expected to reflect the decision to adopt a freeze wall configuration for containment of the ISR well 
field (see news release dated December 1, 2020), as well as the results from multiple field test programs and extensive 
hydrogeological  modelling  exercises,  which  have  provided  various  opportunities  to  optimize  other  elements  of  the 
Project – including well pattern designs, permeability enhancement strategies, and both construction and production 
schedules; 

•  Processing Plant Optimization:  

FS process plant design is expected to reflect the decision to increase the ISR mining uranium head-grade to 15 g/L 
(see  news  release  dated August  4,  2021),  as  well  as  the  results  from  extensive  metallurgical  laboratory  studies 
designed to optimize the mineral processing aspects of the Project; and 

•  Class 3 Capital Cost Estimate:  

The FS is also intended to provide the level of engineering design necessary to support a Class 3 capital cost estimate 
(AACE international standard with an accuracy of -15% /+25%), which is expected to provide a basis to confirm the 
economic potential of the Project highlighted in the PFS completed in 2018 (see news release dated September 24, 
2018). 

Environmental and Sustainability Activities 

EA Activities  

Technical  studies  related  to  the  EA  continued  throughout  2021.  Certain  assessment  components,  including  the 
ecological risk assessment and hydrogeological modelling, were of significant focus in order to support the engineering 
design and mitigation measures for the Project. In addition, the Company’ completed assessments on air quality, the 
terrestrial environment, hydrology and worker health and safety. The Company has worked closely with the primary 
regulatory agencies involved in the Project, the Canadian Nuclear Safety Commission (‘CNSC’) and the Saskatchewan 
Ministry  of  Environment  (‘SKMOE’),  in  order  to  ensure  that  the  Company’s  methodology  for  the  EA  assessment 
components is in line with regulatory requirements and expectations.   

In addition to the technical studies which progressed during the year, the Company continued to undertake engagement 
activities with interested parties in accordance with the requirements and guidelines for a Federal and Provincial EA. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

The Company met with multiple interested parties to discuss ongoing EA studies and Project components, and land 
use  studies  are  underway,  the  results  of  which  are  expected  to  be  incorporated  in  the  draft  Environmental  Impact 
Statement (‘EIS’) planned for submission in 2022. 

Community Engagement Activities 

During 2021, Denison executed two agreements with ERFN: a Participation and Funding Agreement, which outlines a 
framework and funding agreement to facilitate ERFN’s participation and engagement in the Wheeler EA process, and 
an Exploration Agreement, whereby ERFN consents to the Company’s exploration and evaluation activities, provided 
Denison meets the commitments made therein. In the Exploration Agreement, Denison has committed to providing 
support  for  ERFN’s  interests  in  relation  to  community  development  and  benefits,  environmental  protection  and 
monitoring, as well as a sustainable and predictable consultation and engagement process.  

MINERAL PROPERTY EXPLORATION 

During the year ended December 31, 2021, Denison’s share of exploration expenditures was $4,477,000 (December 
31, 2020 – $5,314,000). The decrease in exploration expenditures in the year ended December 31, 2021, compared 
to the prior year, was due to a decrease in winter exploration activities in the current year. 

Exploration spending in the Athabasca Basin is generally seasonal in nature, reflecting increased field activity during 
the winter exploration season (January to mid-April) and summer exploration season (June to mid-October).  

The following table summarizes the exploration activities completed during the year ended December 31, 2021. The 
exploration drilling at Wheeler River, Moon Lake South and Moon Lake North relates to 2021 drilling programs which 
commenced  late  in  the  third  quarter  of  2021,  whereas  the  winter  drilling  programs  at  the  three  minority  interest 
properties that are not Company operated, were completed during the first quarter of 2021. 

EXPLORATION & EVALUATION ACTIVITIES 
Drilling in metres (m)(1) 
- 

Denison’s ownership(1) 
100.00% 

Property 
Ford Lake 

McClean Lake 

Midwest 

Moon Lake South 

Moon Lake North 

Waterfound 

Wheeler River 

Wolly 

     Total 

22.50% 

25.17% 
75.00%(2) 
100% 
11.78%(3) 
95%(4) 
21.32%(5) 

4,101 (15 holes) 

2,669 (8 holes) 

3,356 (4 holes) 

1,384 (2 holes) 

Other activities 
Geophysical Survey 

- 

Geophysical Survey 

- 

- 

- 

Geophysical Survey 

5,906 (12 holes) 

2,119 (11 holes) 

19,535 (52 holes) 

- 

- 

(1)  The Company’s effective ownership interest as at December 31, 2021. 
(2)  The partner, CanAlaska Uranium Ltd, funded their 25% portion of exploration expenditures during 2021 and ownership interests are unchanged 

for 2021 

(3)  Denison elected not to funds its 12.32% share of the $473,000 2021 geophysics program implemented by the operator, Orano Canada. Accordingly, 

the Company’s ownership interest decreased by 0.54% to 11.78%. 

(4)  The Company’s effective ownership interest as at December 31, 2021, including the indirect 5% ownership Denison acquired on August 3, 2021, 
with its acquisition of 50% of JCU. See EQUITY SHARE OF INCOME FROM JOINT VENTURES below for further details regarding the accounting 
for Denison’s investment in JCU. 

(5)  Denison elected not to funds its 21.89% share of the $845,000 2021 drilling program implemented by the operator, Orano Canada. Accordingly, 

the Company’s ownership interest decreased by 0.57% to 21.32%. 

(6)  The Company reports total exploration metres drilled and the number of holes that were successfully completed to their target depth. 

The Company’s land position in the Athabasca Basin, as of December 31, 2021, is illustrated in the figure below. The 
size of the Company’s Athabasca land package increased in the fourth quarter to 296,661 hectares (211 claims) due 
to  the  staking  of  additional  clams  bordering  the  Company’s  Bell  Lake  property.  The  land  position  reported  by  the 
Company excludes the land positions held by JCU.  

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Wheeler River Exploration 

Denison’s  share  of  exploration  costs  at  Wheeler  River  was  $2,255,000  during  the  year  ended  December  31,  2021 
(December 31, 2020 – $3,336,000), which includes a portion of camp support and stand-by costs.  

During early 2021, Wheeler River exploration work included desktop analysis and interpretation of the results of the 
2020 exploration program and the detailed planning for the 2021 exploration drilling program. 

The  2021  Wheeler  River  exploration  drilling  program  commenced  late  in  the  third  quarter  and  was  completed  in 
December  2021. The  program consisted  of  12  diamond  drill  holes  for  a  total  of  5,906  metres  drilled in  three  target 
areas:  K  West,  M  Zone,  and  Phoenix  Zone  A.  Indicative  structure,  alteration,  and  elevated  radioactivity  were 
encountered at K West and M Zone, while mineralization was extended to the NW of the previously identified extents 
of Phoenix Zone A. 

18 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Phoenix Zone A 

Drilling  to  support  the  2021  ISR  field  test  discovered  additional  high-grade  uranium  mineralization  outside  of  the 
previously defined  extents of the  high-grade  ore  domain  at  Phoenix  Zone  A  in drill  holes  GWR-045  and  GWR-049 
(discussed more fully above).  

Given the intersection of thick, high-grade unconformity-associated uranium mineralization outside of the boundary of 
the Phoenix Zone A high-grade resource domain, Denison's exploration team completed follow-up drilling in the vicinity 
of GWR-045 and GWR-049 once the 2021 ISR field test program was completed. Two drill holes were completed for 
a total of 874 metres. 

19 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

20 

 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

WR-784 was a vertical hole drilled to test the extents of high-grade mineralization, discovered outside of the previously 
interpreted  Phoenix  Zone  A  high-grade  mineralized  domain  by  drill  hole  GWR-045,  by  targeting  the  unconformity 
approximately  6  metres  northwest  of  the  mineralized  intersection  in  GWR-045.  The  drill  hole  intersected  perched 
uranium  mineralization  grading  1.2%  eU3O8  over  2.1  metres  from  406.25  metres.  The  presence  of  perched 
mineralization is expected to result in an expansion of the volume of the low-grade resource wireframe at Phoenix Zone 
A,  and  provides  a  potential  target  for  future  exploration,  as  no  previous  drill  testing  in  the  vicinity  of  Phoenix  has 
identified or targeted perched mineralization to the northwest of the WS-shear, which is the primary geological control 
for the deposit. 

21 

 
 
 
 
 
 
 
 
 
 
WR-787  was  a  vertical  hole  drilled  to  test  the  extents  of  the  high-grade  mineralization  discovered  in  GWR-049  by 
targeting  the  unconformity  approximately  6  metres  north  of  the  mineralized  intersection  of  GWR-049.    GWR-787 
encountered  high-grade  unconformity-associated  mineralization  grading  3.6%  eU3O8  over  4.5  metres  from  411.40 
metres. 

MANAGEMENT’S DISCUSSION & ANALYSIS 

The final assay results from GWR-045, GWR-049, WR-784 and WR-787 were received in early 2022, and confirmed 
the presence of high-grade mineralization in each drill hole. However, the Company is reporting radiometric equivalent 
grades ("eU3O8") for these holes, instead of final assay results, as significant core loss was encountered in each of 
these mineralized intervals. 

Phoenix Zone A – Select 2021 Mineralized Intersections 

Hole 
Number 

GWR-045 

GWR-049 

WR-784 

WR-787 

Including4 

From 
(m) 

406.95 

408.95 

406.25 

411.40 

413.00 

To 
(m) 

415.55 

413.15 

408.35 

415.90 

413.70 

Length(1) 
(m) 

Grade  
(% eU3O8)(2,3) 

8.6 

4.2 

2.1 

4.5 

0.7 

22.0(4) 

24.9(4) 

1.2 

3.6 

15.2 

Notes: 
1. As the drill holes are oriented vertically and the mineralization is interpreted to lie nearly horizontal, the drill 
intersection is interpreted to represent the true thickness. 
2. eU3O8 is a radiometric equivalent grade U3O8 derived from a calibrated total gamma down-hole probe. 
3. Composited above a cut-off grade of 0.1% eU3O8 unless otherwise indicated. 
4. Composited above a cut-off grade of 1.0% eU3O8. 

22 

 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

K West 

K West is located in the northwest portion of the Wheeler River property. The K West fault is the primary exploration 
target in this area, which lies within the K West conductive trend, at or near the contact between a graphitic pelite and 
underlying Archean granite.  The K West fault has been drill-defined over a strike length of approximately 15 kilometres, 
on both the Wheeler River property and on adjacent properties located to the north of Wheeler River, where several 
zones of high-grade unconformity-hosted mineralization have been identified (including on Denison’s 30% owned Mann 
Lake property). Historical drilling at K West, which has been interpreted to have intersected the unconformity anywhere 
from 30 to 100 metres hanging wall of the K West fault, has defined a broad zone of anomalous uranium pathfinder 
geochemistry, specifically copper, nickel, and cobalt. 

A total of eight drill holes were completed at K West as part of the 2021 exploration program, with a focus on evaluating 
the  extents  of  mineralization  encountered  in  2020  by  drill  hole  WR-741AD2,  which  intersected  high-grade  uranium 
mineralization straddling the unconformity contact (2.14% U3O8 over 4.0 metres). While all eight holes drilled at K West 
encountered prospective structure and alteration, only three holes WR-741AD3, WR-782, and WR-785 encountered 
uranium mineralization above a 0.05% eU3O8 cut-off grade. 

WR-741AD3, drilled at an azimuth of 293.5° and inclination of -62.8°, tested the unconformity approximately 11 metres 
to  the  northwest  of  mineralization  encountered  in  WE-741AD2  and  intersected  low-grade,  perched  mineralization 
located approximately 10 metres above the unconformity contact, grading 0.12% eU3O8 over 5.2 metres from 633.1 
metres.  

WR-782 was drilled to test the K West fault approximately 300 metres along strike to the southwest of the mineralized 
intercept  in  WR-741AD2.  The  hole,  oriented  at  an  azimuth  of  280.0°  and  inclination  of  -74.0°,  encountered  a  grey 
alteration  and  dravitic  gouge  associated  with  a  fault  in  the  basal  sandstone,  interpreted  to  represent  the  up-dip 
expression  of  post-Athabasca  brittle  reactivation  along  the  K  West  fault.  Low-grade  mineralization  was  identified 
immediately above the unconformity contact, grading 0.08% eU3O8 over 1.0 metres from 592.85 metres. WR-782 is 
interpreted to have intersected the unconformity at or very close to the unconformity subcrop of the K West fault. 

WR-785, drilled at an azimuth of 302.0° and inclination of -74.2°, was drilled approximately 850 metres along strike to 
the south of WR-782, targeting the subcrop of the K West fault at the unconformity. The hole intersected low-grade 
unconformity-associated  mineralization  grading  0.07%  eU3O8  over  1.6  metres  from  592.8  metres  associated  with 
moderate clay alteration and quartz dissolution approximately 1.2 metres above the unconformity contact. WR-785 is 
interpreted to have overshot the optimal target on this fence, intersecting the unconformity approximately 15 metres 
hanging-wall to the K West fault. 

Assay results are pending for the 2021 K West drill holes. Accordingly, mineralized intersections from 2021 exploration 
drilling at K West are reported on a preliminary basis as eU3O8 in the table below.   

MINERALIZED DRILL RESULTS FOR 2021 K WEST DRILL HOLES 

Hole Number 

WR-741AD3 

WR-782 

WR-785 

From 
(m) 

633.1 

592.8 

592.8 

To 
(m) 

638.3 

593.8 

594.4 

Length(1) 
(m) 

Grade  
(% eU3O8)(2,3) 

5.2 

1.0 

1.6 

0.12 

0.08 

0.07 

Notes: 
1. Lengths indicated are the down-hole length and do not represent the true thickness of mineralization. 
2. eU3O8 is a radiometric equivalent grade U3O8 derived from a calibrated total gamma down-hole probe. 
3. Composited above a cut-off grade of 0.05% eU3O8 unless otherwise indicated. 

M Zone 

M Zone is located approximately 5.5 kilometres east of Phoenix and lies roughly 700 metres from the McArthur River 
– Key Lake haul road. Denison’s exploration team conducted a core-relogging program in 2018 and identified several 
historical drill holes at M Zone that encountered indicative structure, alteration, elevated radioactivity, or anomalous 
pathfinder geochemistry worthy of follow-up.   

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Two drill holes were completed at M Zone as part of the 2021 exploration program, focused on testing the M Zone fault 
in the vicinity of 2020 drill hole WR-778, which intersected a wide reverse fault zone in the lower sandstone, highlighted 
by multiple basement wedges, intense hydrothermal alteration, and a broad interval of weak uranium mineralization.  

Drill hole WR-788A was drilled to test the down-dip projection of mineralization hosted within the reverse fault structure 
intersected in 2020 by drill hole WR-778.  The hole intersected the unconformity approximately 20 metres southeast of 
WR-778. While the hole successfully intersected the M Zone structure at depth, no significant elevated radioactivity 
was observed in the drill hole. 

WR-789 was drilled to test for unconformity-associated mineralization by targeting the unconformity subcrop of the M 
Zone fault between historical holes WR-212 and ZM-07. The hole intersected multiple localized brittle faults within the 
lowermost 14 metres of the sandstone column, interpreted to represent the sandstone expression of brittle reactivation 
of  the  M  Zone  structure.  Elevated  radioactivity  was  observed  at  the  unconformity  contact,  but  no  mineralization 
exceeding a 0.05% eU3O8 cut-off was identified. 

Exploration Pipeline Properties 

Ford Lake 

Exploration expenses at Ford Lake during the year ended December 31, 2021 were $653,000 (December 31, 2020 – 
$202,000). During the first and second quarters of 2021, a 6 line Small Moving Loop (‘SML’) Electromagnetic (‘EM’) 
survey was conducted on the Company’s Ford Lake property to resolve a complex, multiple conductor trend. Planning 
and  permitting  activities  commenced  in  the  fourth  quarter  to  support  a  planned  2022  exploration  drilling  program 
designed to test prospective conductive anomalies identified from the 2021 SML EM survey.  

Moon Lake North 

Exploration expenses at Moon Lake North during the year ended December 31, 2021 were $303,000 (December 31, 
2020  –  $125,000).  During  the  fourth  quarter  of  2021,  an  exploration  drilling  program  was  completed,  based  out  of 
Denison’s  Wheeler  River  camp,  in  conjunction  with  drilling  on  Denison’s  Wheeler  River  and  Moon  Lake  South 
properties. A total of 1,384 meters was drilled in two diamond drill holes, which were designed to evaluate the CR-3 
conductive corridor by drill testing a conductive anomaly from the 2020 Stepwise Moving Loop (‘SWML’) EM survey. 

A graphitic semibrittle fault was intersected in each of the holes completed, which was interpreted to represent the CR-
3 conductor.  

Moon Lake South 

Denison’s  share  of  exploration  expenses  at  Moon  Lake  South  during  the  year  ended  December  31,  2021  were 
$499,000 (December 31, 2020 – $296,000). The 2021 Moon Lake South exploration drilling program commenced in 
early September 2021 and was completed during the fourth quarter of 2021. The program was designed to evaluate 
the CR-3 conductive corridor by drill testing conductive anomalies identified from the 2020 SML EM survey coincident 
with resistivity anomalies identified during the 2017 resistivity survey. A total of four holes were completed to target 
depth, for a total of 3,356 metres. Low-grade unconformity associated uranium mineralization was intersected in two of 
four holes completed, as determined from total gamma down-hole probe data.  

The 2021 exploration drilling program successfully explained the conductive response outlined in the 2020 SWML EM 
survey.    Taken  together  with  previous  drill  testing  at  Moon  South,  Denison  has  now  identified  three  mineralized 
occurrences on the property over a strike length of approximately 4 kilometres along the CR-3 conductive corridor. 

McClean Lake 

The McClean Lake property is operated by Orano Canada and is host to the McClean mill and several unmined uranium 
deposits, including Caribou, Sue D, Sue E (partially mined out) and the McClean North and South pods. A diamond 
drilling program consisting of 15 drill holes totaling 4,101 metres was recently completed at McClean Lake during 2021. 
Denison’s share of exploration expenses at McClean Lake during the year ended December 31, 2021 were $238,000 
(December 31, 2020 – $nil).   

The 2021 exploration program was designed to test for the potential expansion of previously discovered mineralization 
in the McClean South 8W and 8E pods, as well as to test for new mineralization in the surrounding area. Three of the 
final  four  drill  holes  completed  returned  uranium  mineralization  at  the  McClean  South  target  area,  with  the  results 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

highlighted  by  drill  hole  MCS-34,  which  returned  8.67%  U3O8  over  13.5  metres  (including  78.43%  U3O8  over  1.1 
metres).  

Midwest 

The Midwest property is operated by Orano Canada and is host to the high-grade Midwest Main and Midwest A uranium 
deposits, which lie along strike and within six kilometres of the THT and Huskie deposits on Denison’s 66.90% owned 
Waterbury Lake project. The Midwest and Waterbury deposits are all located in close proximity to existing uranium 
mining and milling infrastructure – including provincial highways, powerlines, and Denison’s 22.5% owned McClean 
Lake  mill.    Denison’s  share  of  exploration  expenses  at  Midwest  during  the  year  ended  December  31,  2021  were 
$260,000 (December 31, 2020 – $nil).   

The 2021 Midwest exploration program consisted of 2,669 metres of diamond drilling in 8 holes completed over four 
different  target  areas:  The  Camille  Zone  (four holes), Midwest  Main  (one  hole), the  Dam  Zone  (one  hole),  and  the 
Points North Zone (two holes). Elevated radioactivity and indicative alteration were identified from drilling in each of 
these areas.  

In  addition to  the completed  diamond drilling,  7.75 km  of  ML-TEM data  was  collected  from  four  survey lines  at the 
Points North Zone (2 lines), the Dam Zone (1 line), and the Simon Zone (1 line). 

Waterfound 

The  Waterfound  River  project  is  operated  by  Orano  Canada.  A  total  of  30.5  kilometres  of  moving-loop  transient 
electromagnetic (‘ML-TEM’) data was collected over the northeastern portion of the D-1 and E-2 conductors in order to 
locate and refine the positions of these conductors for the purpose of developing drill targets for future drilling programs. 
Denison elected not to fund the 2021 exploration program at Waterfound and thus the Company’s ownership interest 
was diluted from 12.32% to 11.78%.  

Wolly 

The Wolly project is operated by Orano Canada.  The 2021 Wolly exploration program consisted of 2,119 metres of 
diamond drilling in 11 completed drill holes. Drilling was focused on three areas: Top Creek, Moonlight, and Geneva. 
Elevated radioactivity and alteration indicative of a potentially mineralizing system were encountered in all three areas. 
Denison elected not to fund the 2021 exploration program at Wolly and thus the Company’s ownership interest was 
diluted from 21.89% to 21.32%.  

GENERAL AND ADMINISTRATIVE EXPENSES  

During the year ended December 31, 2021, total general and administrative expenses were $9,691,000 (December 
31,  2020  -  $7,609,000).  These  costs  are  principally  comprised  of  head  office  salaries  and  benefits,  office  costs  in 
multiple regions, audit and regulatory costs, legal fees, investor relations expenses, project costs, and all other costs 
related  to  operating  a  public  company  with  listings  in  Canada  and  the  United  States.  The  increase  in  general  and 
administrative expenses during the year ended December 31, 2021 was predominantly due to an increase in employee 
costs, as well as an increase in compliance costs driven by an increase in retail investor ownership in Denison shares 
and the costs related to their participation in Denison’s annual general meeting. 

The increase in employee costs in the year ended December 31, 2021 is due to an increase in headcount, an increase 
in non-cash share-based compensation expense driven by the impact of the Company’s increased share price and 
share price volatility on the valuation of share-based compensation awarded in late March 2021, as well as an increase 
in bonus expense. In order to preserve cash in early 2020, the Company settled 2019 bonuses for the executive team 
and the majority of staff with a grant of restricted share units (‘RSUs’). The cost of RSUs is expensed over the three-
year vesting period of the units, whereas cash bonuses, by comparison, are fully expensed at the time of approval. 
During 2021, the 2020 bonuses awarded to staff and executives were paid in cash, resulting in a change in the timing 
of the recognition of the expense.  

OTHER INCOME AND EXPENSES 

During the year ended December 31, 2021, the Company recognized net other income of $44,163,000 (December 31, 
2020 – net other expense of $95,000).  

The main drivers of other income/expense are as follows:   

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Fair value gains or losses on uranium investments 

The majority of the proceeds from the Company’s March 2021 unit offering (see below for further details) were used to 
fund the purchase of 2,500,000 pounds of U3O8 to be held as a long-term investment to strengthen the Company’s 
balance sheet and potentially enhance its ability to access future project financing in support of the future advancement 
and/or construction of Wheeler River. Given that this material is held for long-term capital appreciation, the Company’s 
position is measured at fair value with changes in fair value between reporting dates recorded through profit and loss. 
During  the  year ended  December  31,  2021,  the  Company  completed  the purchase of 2,500,000  pounds  U3O8 at a 
weighted average cost of $36.67 (US$29.66) per pound U3O8 (including purchase commissions of $0.05 (US$0.04) 
per pound U3O8). As at December 31, 2021, the spot price of U3O8 was $53.25 (US$42.00) per pound U3O8, resulting 
in  mark-to-market  gains  for  the  year  ended  December  31,  2021  of  $41,440,000  on  these  uranium  investments 
(December 31, 2020 - $nil).  

Fair value gains or losses on portfolio investments 

During the year ended December 31, 2021, the Company recognized gains on portfolio investments carried at fair value 
of  $10,454,000  (December  31,  2020  -  gain $5,046,000).  Gains and losses  on  investments  carried  at  fair value  are 
driven by the closing share price of the related investee at the end of the year, or, as applicable, immediately prior to 
disposal.  

Fair value gains or losses on warrants on investments 

During  the  year  ended  December  31,  2021,  the  Company  sold  (1)  32,500,000  common  shares  of  GoviEx  and  (2) 
32,500,000 GoviEx Warrants for combined gross proceeds of $15,600,000. The gross proceeds were allocated to the 
shares and GoviEx Warrants based on their relative fair values at the time of sale, resulting in allocated proceeds of 
$12,826,000  for  the  share  sale  and  $2,774,000  for  the  GoviEx  Warrants.  The  original  cost  of  the  shares  was 
$2,698,000.  

The GoviEx Warrants, entitle the holder to acquire one common share of GoviEx owned by Denison in exchange for 
$0.80 during the 18 month life of the warrant and are accounted for as a derivative liability. At each period end until the 
GoviEx Warrants are exercised or expire, the warrants are revalued and the revaluation gains and losses are recorded 
in other income and expense. 

During  the  year  ended  December  31,  2021,  the  Company  recorded  a  fair  value  gain  on  the  GoviEx  Warrants  of 
$1,149,000 (December 31, 2020 - $nil). The fair value gain is predominantly driven by a decrease in share price of 
GoviEx at period end and the increase in the GoviEx share price volatility.  

Fair value gains or losses on share purchase warrants 

In  February  and  March  2021,  Denison  completed  two  equity  offerings  involving  the  issuance  of  units,  which  were 
comprised of one common share and one half of a common share purchase warrant. Each full warrant entitles the 
holder to acquire one common share of the Company at a pre-determined exercise price for 24 months after issuance. 
The exercise prices for the share purchase warrants are denominated in US dollars, which differs from Company’s 
Canadian dollar functional currency, and therefore the warrants are classified as a non-cash derivative liability, rather 
than equity, on the Company’s statement of financial position.  

At the date of issuance of the units, the gross proceeds of each offering were allocated between the common shares 
and the common share purchase warrants issued using the relative fair value basis approach, and the amount related 
to the warrants was recorded as a non-current derivative liability. At each period end until the common share purchase 
warrants are  exercised  or  expire,  the  warrants  are  revalued,  with  the  revaluation gains  or  losses  recorded in  other 
income and expense.  

During the year ended December 31, 2021, the Company recorded a fair value loss of $7,104,000 on the revaluation 
of the Denison share purchase warrants (December 31, 2020 - $nil). The fair value loss in the year was predominantly 
driven by the increase in Company’s share price between the time of issuance and period end as well as an increase 
in share price volatility. 

Foreign exchange losses 

During the year ended December 31, 2021, the Company recognized a foreign exchange loss of $1,295,000 (December 
31, 2021 – foreign exchange loss of $529,000). The foreign exchange loss in the year ended December 31, 2021 is 
predominantly due the impact of the decrease in the US dollar to Canadian dollar exchange rate during the year on US 
dollar cash balances and US dollar payables.  

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

EQUITY SHARE OF INCOME FROM JOINT VENTURES  

On August 3, 2021, Denison completed the acquisition of 50% of JCU from UEX for cash consideration of $20,500,000 
plus transaction costs of $1,356,000 (the ‘JCU Acquisition’). The JCU Acquisition occurred immediately following UEX’s 
acquisition of all of the outstanding shares of JCU from OURD for cash consideration of $41,000,000.  

Pursuant to Denison's agreement with UEX for the JCU Acquisition, Denison provided UEX with an interest-free 90-
day term loan of $40,950,000 (the ’Term Loan‘) to facilitate UEX's purchase of JCU from OURD.  On the transfer of 
50% of the shares in JCU from UEX to Denison, $20,500,000 of the amount drawn under the Term Loan was deemed 
repaid by UEX. UEX repaid the remainder of the Term Loan in September 2021.   

JCU is a private company that holds a portfolio of twelve uranium project joint venture interests in Canada, including a 
10% interest in Denison’s 90% owned Wheeler River project, a 30.099% interest in the Millennium project (Cameco 
Corporation,  69.901%),  a  33.8123%  interest  in  the  Kiggavik  project  (Orano  Canada,  66.1877%),  and  a  34.4508% 
interest in the Christie Lake Project (UEX, 65.5492%).  At December 31, 2021, Denison holds a 50% interest in JCU 
and shares joint control. Accordingly, this joint venture is accounted for using the equity method. 

During the period from the acquisition date to December 31, 2021, the Company recorded its equity share of loss from 
JCU of $464,000 (December 31, 2020 - $nil). The Company records its share of income or loss from joint ventures one 
month in arrears, based on the most available financial information, adjusted for any subsequent material transactions 
that have occurred. 

LIQUIDITY AND CAPITAL RESOURCES  

Cash and cash equivalents were $63,998,000 at December 31, 2021 (December 31, 2020 – $24,992,000).  

The increase in cash and cash equivalents of $39,006,000 was predominantly due to net cash provided by financing 
activities  of  $159,817,000,  offset  by  net  cash  used  in  operations  of  $21,245,000,  and  net  cash  used  in  investing 
activities of $99,004,000. 

Net cash used in operating activities of $21,245,000 was predominantly due to net income for the period, which was 
more than offset by adjustments for non-cash items, including fair value adjustments.  

Net cash used in investing activities of $99,004,000 consists primarily of expenditures to fund the purchase of uranium 
investments, the acquisition of 50% of JCU, and the acquisition of property, plant and equipment, offset by the proceeds 
from the sale of the common shares of GoviEx and the GoviEx Warrants.  

Net  cash  provided  by  financing  activities  of  $159,817,000  was  predominantly  due  to  the  net  proceeds  from  the 
Company’s multiple equity financings during the year (as described below), as well as stock option exercises.  

On  June  2,  2020,  the  Company  filed  a  short  form  base  shelf  prospectus  (‘2020  Base  Shelf  Prospectus’)  with  the 
securities regulatory authorities in each of the provinces and territories in Canada and in the United States. The 2020 
Base Shelf Prospectus relates to the public offering for sale of securities, in amounts, at prices, and on terms to be 
determined based on market conditions at the time of sale and as set forth in the 2020 Base Shelf Prospectus and 
pursuant to a prospectus supplement, for an aggregate offering amount of up to $175,000,000 during the 25 month 
period beginning on June 2, 2020.  

In November 2020, Denison entered into an equity distribution agreement providing for an ATM equity offering program, 
qualified  by  a  prospectus  supplement  to  the  2020  Base  Shelf  Prospectus  (‘2020  ATM  Program’).  The  2020  ATM 
Program was to allow Denison, through its agents, to, from time to time, offer and sell, in Canada and the United States, 
such number of common shares as would have an aggregate offering price of up to US$20,000,000. In January and 
February 2021, Denison issued 4,230,186 common shares under the 2020 ATM program, at an average price of $0.93 
per  share,  for  aggregate  gross  proceeds  of  $3,914,000,  and  incurred  issue  expenses  of  $466,000,  including 
commissions  of  $78,000.  The  2020  ATM  program  was  terminated  in  connection  with  the  March  2021  unit  offering 
(described below).  

In February 2021, Denison issued 31,593,950 units, pursuant to a public offering of units qualified by a prospectus 
supplement to the 2020 Base Shelf Prospectus. The units were issued at a price of US$0.91 for gross proceeds of 
$36,265,000 (US$28,750,000) and consisted of one common share and one half warrant. Each full warrant entitles the 
holder to acquire one common share of the Company at an exercise price of US$2.00 over a 24 month period.  

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

In March 2021, Denison issued 78,430,000 units of the Company pursuant to a public offering of units qualified by a 
prospectus  supplement  to  the  2020  Base  Shelf  Prospectus.  The  units  were issued  at  a  price  of  US$1.10  for  gross 
proceeds  of  $107,949,000  (US$86,273,000)  and  consisted  of  one  common  share  and  one  half  warrant.  Each  full 
warrant entitles the holder to acquire one common share of the Company at an exercise price of US$2.25 over a 24 
month period. In connection with this offering, the Company neared the aggregate offering amount qualified by the 
2020 Base Shelf Prospectus, as a result of which it terminated the 2020 ATM Program. 

In March 2021, Denison completed a private placement of 5,926,000 common shares on a flow-through basis at a price 
of $1.35 for gross proceeds of $8,000,000.  

Also during the year ended December 31, 2021, the Company received share issue proceeds of $6,300,000 related to 
the issuance of 8,451,848 shares upon the exercise of employee stock options. 

On September 16, 2021, the Company filed a short form base shelf prospectus (‘2021 Base Shelf Prospectus’) with 
the securities regulatory authorities in each of the provinces and territories in Canada and in the United States. The 
2021 Base Shelf Prospectus relates to the public offering for sale of securities, in amounts, at prices, and on terms to 
be determined based on market conditions at the time of sale and as set forth in the 2021 Shelf Prospectus and pursuant 
to  a  prospectus  supplement,  for  an  aggregate  offering  amount  of  up  to  $250,000,000  during  the  25  month  period 
beginning on September 16, 2021.  

In September 2021, Denison entered into an equity distribution agreement providing for an ATM equity offering program 
(‘2021  ATM  Program’),  qualified  by  a  prospectus  supplement  to  the  2021  Base  Shelf  Prospectus.  The  2021  ATM 
Program will allow Denison, through its agents, to, from time to time, offer and sell, in Canada and the United States, 
such number of common shares as would have an aggregate offering price of up to US$50,000,000. During 2021, the 
Company issued 3,840,000 shares under the 2021 ATM program. The common shares were issued at an average 
price of $2.08 per share for aggregate gross proceeds of $7,975,000.  The Company also recognized issue costs of 
$748,000 related to its ATM share issuances which includes $160,000 of commissions and $588,000 associated with 
the set-up of the 2021 Shelf Prospectus and 2021 ATM Program. 

Use of Proceeds  

2020 Flow Through Financing 

As at December 31, 2021, the Company has fulfilled its obligation to spend $930,000 on eligible Canadian exploration 
expenditures as a result of the issuance of common shares on a flow-through basis in December 2020.  

2020 ATM Program Financing 

As disclosed in the Company’s prospectus supplement to the 2020 Base Shelf Prospectus dated November 13, 2020 
(‘November 2020 Prospectus Supplement’), the net proceeds raised under the 2020 ATM Program were expected, 
subject  to  the  actual  amount  raised,  to  be utilized  to  potentially  fund Wheeler  River  evaluation  and  detailed  project 
engineering, as well as general, corporate and administrative expenses. The 2020 ATM Program was terminated prior 
to raising the maximum net proceeds qualified by the November 2020 Prospectus Supplement, and the net proceeds 
of this financing were fully allocated to general, corporate and administrative expenses. 

October 2020 Equity Financing  

As  disclosed  in  the  Company’s  prospectus  supplement  to  the  2020  Base  Shelf  Prospectus  dated  October  8,  2020 
(‘October 2020 Prospectus Supplement’), the net proceeds of the equity financing from October 2020 were expected 
to  be  utilized  to  fund  Wheeler  River  evaluation  and  EA  activities  as  well  as  general,  corporate  and  administrative 
expenses. During the period from the closing of the financing in October 2020 and December 31, 2021, the Company’s 
use of proceeds from this offering was in line with that disclosed in the October 2020 Prospectus Supplement.  

February 2021 Unit Financing  

As disclosed in the Company’s prospectus supplement to the 2020 Base Shelf Prospectus dated February 16, 2021 
(‘February 2021 Prospectus Supplement’), the net proceeds of the equity financing from February 2021 were expected 
to be utilized to fund Wheeler River evaluation and detailed project engineering activities as well as general, corporate 
and administrative expenses. During the period between the close of the financing in February 2021 and December 31 
2021, a portion of the proceeds of this financing was utilized to fund Denison’s acquisition of 50% of JCU.   

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

March 2021 Unit Financing  

As  disclosed  in  the  Company’s  prospectus  supplement  to  the  2020  Base  Shelf  Prospectus  dated  March  17,  2021 
(‘March 2021 Prospectus Supplement’), the majority of the net proceeds of the equity financing from March 2021 were 
expected  to  be  utilized  to  purchase  physical  uranium  in  the  uranium  spot  market,  with  a  target  of  acquiring 
approximately 2,500,000 pounds of U3O8, as well as general, corporate and administrative expenses, including storage 
costs for the purchased uranium. During the period between the close of the financing in March 2021 and December 
31,  2021,  the  Company’s  use  of  proceeds  has  been  in  line  with  that  disclosed  in  the  March  2021  Prospectus 
Supplement.  As  at  December  31,  2021,  the  Company  completed  the  purchase  of  2,500,000  pounds  of  U3O8  at  a 
weighted average price of $36.67 (US$29.66) per pound U3O8. 

2021 Flow Through Financing 

As at December 31, 2021, the Company has spent $2,283,000 towards its obligation to spend $8,000,000 on eligible 
Canadian exploration expenditures as a result of the issuance of common shares on a flow-through basis in March 
2021. 

2021 ATM Program Financing 

As disclosed in the Company’s prospectus supplement to the 2021 Base Shelf Prospectus dated September 28, 2021 
(‘September 2021 Prospectus Supplement’), the net proceeds raised under the 2021 ATM Program were expected 
subject  to  the  actual  amount  raised,  to  be utilized  to  potentially  fund Wheeler  River  evaluation  and  detailed  project 
engineering, long lead project construction items, as well as general, corporate and administrative expenses. During 
the period from the closing of the financing in September 2021 and December 31, 2021, the Company’s use of proceeds 
from this offering was in line with that disclosed in the September 2021 Prospectus Supplement.  

Revolving Term Credit Facility 

On January 21, 2022, the Company entered into an agreement with the Bank of Nova Scotia (‘BNS’) to extend the 
maturity date of the Company’s credit facility to January 31, 2023 (‘2022 Credit Facility’). Under the 2022 Credit Facility, 
the Company continues to have access to letters of credit of up to $24,000,000, which is fully utilized for non-financial 
letters  of  credit  in support  of  reclamation  obligations.  All  other  terms  of  the  2022  Credit  Facility  (tangible  net  worth 
covenant,  pledged  cash,  investments  amount  and  security  for  the  facility)  remain  unchanged  by  the  amendment  – 
including a requirement to provide $9,000,000 in cash collateral on deposit with BNS to maintain the current letters of 
credit issued under the 2022 Credit Facility. See SUBSEQUENT EVENTS below.  

Contractual Obligations and Contingencies 

The Company has the following contractual obligations at December 31, 2021: 

(in thousands) 
Accounts payable and accrued 
liabilities 
Lease liabilities 
Debt obligations 

Total 

1 Year 

2-3 Years 

4-5 Years 

$ 

$ 

$ 

8,590 
521 
60 
9,171  $ 

8,590 
162 
17 
8,769 

$ 

$ 

$ 

- 
252 
32 
284  $ 

$ 

- 
107 
11 

118  $ 

After 
5 Years 

- 
- 
- 
- 

Exploration Spending Required to Maintain Exploration Portfolio in Good Standing 

The Company has a portfolio of mineral properties, predominantly composed of 211 mineral claims in the Athabasca 
Basin region of Saskatchewan, Canada as at December 31, 2021. Under The Mineral Tenure Registry Regulations in 
Saskatchewan, once a claim has been ‘staked’, it may be held for an initial two-year period, and this period may be 
renewed year to year, subject to the holder expending a minimum required amount on exploration on the claim lands. 
Exploration expenditures that exceed the annual spending requirements may be carried forward and applied against 
future  spending  requirements.  In  addition,  the  Company,  has  mine  surface  lease  payment  obligations  through  its 
ownership interest in the MLJV and MWJV. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
In  order  to  maintain  the  Company’s  current  exploration  portfolio  in  good  standing  for  a  period  of  five  years,  the 
Company’s share of the required exploration expenditures is outlined in the table below.  

MANAGEMENT’S DISCUSSION & ANALYSIS 

(in thousands) 
Exploration expenditures 
required to maintain claim 
status 
Surface lease payments 

Total 

1 Year 

2 Year 

3 Year 

4-5 Years 

$ 

$ 

$ 

4,938 
1,370 
6,308  $ 

44 
274 
318 

$ 

$ 

$ 

653 
274 
927  $ 

$ 

1,200 
274 
1,474  $ 

3,041 
548 
3,589 

The Company routinely assesses its exploration portfolio in order to rank properties in accordance with their exploration 
potential. From time to time, strategic decisions are made to either acquire new claims, through staking or purchase, 
or to allow claims to lapse. Claims are allowed to lapse if the Company determines that no further exploration work is 
warranted by the Company. The amounts in the table above were calculated based on currently approved legislation 
and assumes that the land claims held at the date of the MD&A would be maintained for the duration of five years. In 
addition, where Denison holds a claim with a partner, the Company has assumed that each partner will fund their share 
of the required expenditures. 

Reclamation Sites 

The Company periodically reviews the anticipated costs of decommissioning and reclaiming its mill and mine sites as 
part of its environmental planning process. The Company’s reclamation liability, at December 31, 2021, is estimated to 
be $37,532,000, which is the present value amount that is expected to be sufficient to cover the projected future costs 
for reclamation of the Company’s mill and mine operations. There can be no assurance, however, that the ultimate cost 
of such reclamation obligations will not exceed the estimated liability contained in the Company’s financial statements.  

Elliot  Lake  –  The  Elliot  Lake  uranium  mine  was  closed  in  1992  and  capital  works  to  decommission  the  site  were 
completed in 1997. The remaining provision is for the estimated cost of monitoring the Tailings Management Areas at 
the Denison and Stanrock sites and for treatment of water discharged from these areas. The Company conducts its 
activities at both sites pursuant to licenses issued by the CNSC. In the fourth quarter of 2021, an adjustment of $585,000 
was made to decrease the reclamation liability to reflect minor adjustments in future plans as well as changes in the 
long-term discount rate used to arrive at the Company’s best estimate of the present value of the total reclamation cost 
that will be required in the future. Spending on restoration activities at the Elliot Lake sites is funded from the Elliot Lake 
reclamation trust fund. At December 31, 2021, the amount of restricted cash and investments relating to the Elliot Lake 
reclamation trust fund was $2,866,000. 

McClean Lake and Midwest – The McClean Lake and Midwest operations are subject to environmental regulations as 
set out by the Saskatchewan government and the CNSC. Cost estimates of future decommissioning and reclamation 
activities are prepared every 5 years and filed with the applicable regulatory authorities for approval. The most recent 
approved reclamation plan is dated March 2016 and the Company’s best estimate of its share of the present value of 
the total reclamation liability is derived from this plan. In the fourth quarter of 2021, the Company decreased the liability 
by $2,056,000 to reflect changes in the long-term discount rate used to estimate the present value of the reclamation 
liability. The majority of the reclamation costs are expected to be incurred between 2038 and 2056.  

Under the Mineral Industry Environmental Protection Regulations, 1996, the Company is required to provide its pro-
rata  share  of  financial  assurances  to  the  Province  of  Saskatchewan.  Under  the  March  2016  approved  plan,  the 
Company has put in place financial assurances of $24,135,000, providing irrevocable standby letters of credit from 
BNS in favour of Saskatchewan’s Ministry of Environment. As at December 31, 2021, to provide the required standby 
letters of credit, the Company is utilizing the full capacity of the 2021 Credit Facility and has committed an additional 
$135,000 with BNS as restricted cash collateral.  

Subsequent to year end, an updated reclamation plan for McClean Lake and Midwest was approved by the CNSC. 
See SUBSEQUENT EVENTS below.   

Other – The Company’s exploration and evaluation activities are subject to environmental regulations as set out by the 
Saskatchewan  government.  Cost  estimates  of  expected  future  decommissioning  and  reclamation  activities  are 
recognized when the liability is incurred. In 2021, the Company recorded a reclamation obligation of $1,228,000, which 
represents the Company’s best estimate of the present value of the future reclamation cost contemplated in these cost 
estimates.  

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL INSTRUMENTS AND INVESTMENTS 

MANAGEMENT’S DISCUSSION & ANALYSIS 

Financial 
Instrument 
Category (1) 

Fair 
Value 

December 31, 
2021 

December 31, 
2020 

Hierarchy 

Fair Value 

Fair Value 

(in thousands) 

Financial Assets: 

Cash and equivalents 
Trade and other receivables 
Investments 

Equity instruments (shares) 
Equity instruments (warrants) 
Restricted cash and equivalents 

Category B 
Category B 

Category A 
Category A 

Level 1 
Level 2 

Elliot Lake reclamation trust fund 
Credit facility pledged assets 
Reclamation letter of credit collateral 

Category B 
Category B 
Category B 

Financial Liabilities: 

Account payable and accrued liabilities 
Debt obligations 
Warrants on investment 
Share purchase warrants 

Category C 
Category C 
Category A 
Category A 

Level 2 
Level 2 

$ 

$ 

$ 

63,998  $ 

3,656 

14,349 
229 

2,866 
9,000 
135 
94,233  $ 

8,590 
508 
1,625 
20,337 
31,060  $ 

24,992 
3,374 

16,657 
293 

2,883 
9,000 
135 
57,334 

7,178 
615 
- 
- 
7,793 

Notes: 
1.

Financial  instrument  designations  are  as  follows:  Category  A=Financial  assets  and  liabilities  at  fair  value  through  profit  and  loss;  Category
B=Financial assets at amortized cost; Category C=Financial liabilities at amortized cost.

The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood of 
those risks. These risks may include commodity price risk, currency risk, equity price risk, credit risk, interest rate risk 
and liquidity risk. 

Commodity Price Risk 

The Company’s investments in uranium are recorded at fair value, with changes in fair value being recorded in the 
profit  or  loss.  At  December  31,  2021,  a  10%  increase  in  the  uranium  spot  price  would  increase  the  value  of  the 
Company’s  investments  by  $13,311,000,  while  a  10%  decrease  would  decrease  the  value  of  the  investments  by 
$13,311,000.  

Currency Risk 

Changes in the value of the Canadian dollar compared to foreign currencies will affect the value, as reported, of the 
Company’s foreign denominated investments in uranium, cash and cash equivalents, trade and other receivables, and 
trade and other payables.  

As the prices of uranium are quoted in U.S. currency, fluctuations in the Canadian dollar relative to the U.S. dollar can 
significantly impact the valuation of the Company’s holdings of physical uranium from a Canadian dollar perspective.   

At December 31, 2021, the Company is exposed to some foreign exchange risk on its net U.S dollar financial asset 
position, including cash and cash equivalents held in U.S. dollars,  predominantly as a result of U.S dollar financing 
activities completed during 2021. 

At December 31, 2021, the Company’s net U.S dollar financial assets and uranium investments were $8,697,000, and 
$133,114,000,  respectively. The  impact  of the  U.S  dollar strengthening or  weakening  (by  10%)  on  the value  of  the 
Company’s net U.S dollar-denominated assets is as follows: 

31 

(in thousands except foreign exchange rates) 

Rate 

Rate 

(loss) 

MANAGEMENT’S DISCUSSION & ANALYSIS 

  December 31 
2021 
Foreign 

  Exchange 

Sensitivity 

  Foreign  
Change in 
  Exchange  net income 

Currency risk 
CAD weakens 
CAD strengthens 

Equity Price Risk 

1.2678 
1.2678 

1.3945 
1.1410 

14,181 
(14,181) 

The Company is exposed to equity price risk on its investments in equity instruments of other publicly traded companies 
as well as on the GoviEx Warrants. At December 31, 2021, a 10% increase in the equity price of all of the Company’s 
equity holdings would have increased the Company’s investments in equity instruments by $1,472,000 and increased 
the GoviEx Warrant liability by $423,000. A 10% decrease would have decreased the investments in equity instruments 
by $1,470,000 and decreased the GoviEx Warrant liability by $390,000. 

Credit Risk 

The Company is exposed to credit risk and liquidity risk in relation to its financial instruments. Its credit risk in relation 
to  its  cash  and  cash  equivalents,  and  restricted  cash  and  cash  equivalents  is  limited  by  dealing  with  credit  worthy 
financial institutions. The Company’s trade and other receivables balance relates to a small number of customers who 
are considered credit worthy and with whom the Company has established a relationship through its past dealings.  

Interest Rate Risk 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of 
changes in market interest rates. The Company is exposed to interest rate risk on its liabilities through its outstanding 
borrowings  and  on  its  assets  through  its  investments  in  debt  instruments.  The  Company  monitors  its  exposure  to 
interest rates and has not entered into any derivative contracts to manage this risk.   

Liquidity Risk 

Liquidity  risk,  in  which  the  Company  may  encounter  difficulties  in  meeting  obligations  associated  with  its  financial 
liabilities as they become due, is managed through the Company’s planning and budgeting process, which determines 
the  funds  required  to  support  the  Company’s  normal  operating  requirements  on  an  ongoing  basis.  The  Company 
ensures that there is sufficient committed capital to meet its short-term business requirements, taking into account its 
anticipated  cash  flows  from  operations,  its  holdings  of  cash  and  cash  equivalents,  debt  instruments  and  equity 
investments and its access to credit facilities and capital markets, if required.  

TRANSACTIONS WITH RELATED PARTIES 

Uranium Participation Corporation 

UPC was a publicly-listed investment holding company which invested substantially all of its assets in U3O8 and UF6. 
The  Company  had  no  ownership  interest  in  UPC  but  received  fees  for  management  services  it  provided  and 
commissions from the purchase and sale of U3O8 and UF6 by UPC.   

The MSA between the Company and UPC entitled Denison to receive the following management fees from UPC: a) a 
base fee of $400,000 per annum, payable in equal quarterly installments; b) a variable fee equal to (i) 0.3% per annum 
of UPC’s total assets in excess of $100 million and up to and including $500 million, and (ii) 0.2% per annum of UPC’s 
total assets in excess of $500 million; c) a fee, at the discretion of the Board, for on-going monitoring or work associated 
with  a  transaction  or  arrangement  (other  than  a  financing,  or  the  acquisition  of  or  sale  of  U3O8  or  UF6);  and  d)  a 
commission of 1.0% of the gross value of any purchases or sales of U3O8 or UF6 or gross interest fees payable to UPC 
in connection with any uranium loan arrangements. 

On  July 19,  2021,  UPC  and Sprott  completed  the  UPC  Transaction  and  the MSA  between  Denison  and  UPC  was 
terminated in accordance with the termination provisions therein. As a result, Denison received a termination payment 
from UPC of $5,848,000. 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following amounts were earned from UPC for the periods ended: 

(in thousands) 

Management Fee Revenue 
Base and variable fees 
Termination fee 
Discretionary fees 
Commission fees 

MANAGEMENT’S DISCUSSION & ANALYSIS 

Year Ended 
Year Ended 
December 31,  December 31, 

2021 

2020 

$ 

$ 

1,069 
5,848 
350 
697 
7,964 

$ 

$ 

2,011 
- 
300 
293 
2,604 

At December 31, 2021, accounts receivable includes $nil (December 31, 2020 – $265,000) due from UPC with respect 
to the fees and transactions discussed above. 

Korea Electric Power Corporation (‘KEPCO’) 

To the knowledge of the Company, as at December 31, 2021, KEPCO, through its subsidiaries including KHNP Canada 
Energy Ltd. (‘KHNP’), holds 58,284,000 shares of Denison representing a share interest of approximately 7.17%, and 
is also the largest member of the consortium of investors that make up the Korea Waterbury Lake Uranium Limited 
Partnership  (‘KWULP’).  The  Waterbury  Lake  property  is  owned  by  Denison  and  KWULP  through  their  respective 
interests  in  Waterbury  Lake  Uranium  Corporation  (‘WLUC’)  and  Waterbury  Lake  Uranium  Limited  Partnership 
(‘WLULP’), entities whose key asset is the Waterbury Lake Property.  

Other 

During the year ended December 31, 2021, the Company incurred investor relations, administrative service fees and 
certain pass-through expenses of $164,000 (December 31, 2020 – $206,000) with Namdo Management Services Ltd 
(‘Namdo’), a company  of  which  a  former  director of  Denison  is  a  shareholder.  These  services  were incurred  in  the 
normal course of operating a public company. All services and transactions with Namdo were made on terms equivalent 
to those that prevail with arm’s length transactions. As at December 31, 2021, Namdo is no longer a related party of 
Denison and there are no amounts due to Namdo at period end owing to any related party transactions.  

COMPENSATION OF KEY MANAGEMENT PERSONNEL 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling 
the  activities  of  the  Company,  directly  or  indirectly.  Key  management  personnel  include  the  Company’s  executive 
officers, vice-presidents and members of its Board of Directors. 

The following compensation was awarded to key management personnel: 

(in thousands) 

Salaries and short-term employee benefits 
Share-based compensation 

OFF-BALANCE SHEET ARRANGEMENTS 

The Company does not have any off-balance sheet arrangements. 

Year Ended 
December 31, 
2021 

Year Ended 
December 31, 
2020 

$ 

$ 

2,546 
2,277 

4,823 

$ 

 $ 

1,899 
1,507 

3,406 

33 

MANAGEMENT’S DISCUSSION & ANALYSIS 

SUBSEQUENT EVENTS 

Tailings  Management  Facility  Expansion  and  Updated  Reclamation  Plan  Approved  for  McClean  Lake  and 
Midwest Operations 

In January 2022, the Canadian Nuclear Safety Commission approved an amendment to the operating license for the 
MLJV  and  MWJV  operations,  which  allows  for  the  expansion  of  the  McClean  Lake  Tailings  Management  Facility 
(‘TMF’), along with the associated revised Preliminary Decommissioning Plan (‘PDP’) and cost estimate. As a result of 
this updated plan, the Company’s pro rata share of the financial assurances required to be provided to the Province of 
Saskatchewan has decreased from $24,135,000 to $22,972,000. This is expected to result in a decrease in the pledged 
amount required under the 2022 Facility to $7,972,000, and the full release of the Company’s additional cash collateral 
of $135,000. The Company’s reclamation obligation related to the MLJV is also expected to decrease. 

Mongolia Mining Division Sale – Repayment Schedule Agreement with Uranium Industry a.s 

In January 2022, the Company executed a Repayment Schedule Agreement (the ‘Repayment Agreement’) pursuant 
to which the parties negotiated the repayment of the debt owing from UI to Denison. In accordance with the Repayment 
Agreement, the Company has received an initial US$2 million debt repayment instalment in January 2022.  

Under  the  terms  of  the  Repayment  Agreement,  UI  has  agreed  to  make  scheduled  payments  on  account  of  the 
Arbitration Award, plus additional interest and fees, through a series of quarterly installments and annual milestone 
payments, until December 31, 2025. The total amount due to Denison under the Repayment Agreement, including the 
initial US$2 million already received, is approximately US$16 million. The Repayment Agreement includes customary 
covenants and conditions in favour of Denison, including certain restrictions on UI’s ability to take on additional debt, in 
consideration for Denison’s deferral of enforcement of the Arbitration Award while UI is in compliance with its obligations 
under the Repayment Agreement. 

Bank of Nova Scotia Credit Facility Renewal 

In January 2022, the Company entered into an amending agreement with BNS to extend the maturity date of the 2021 
Facility. Under the facility amendment, the maturity date has been extended to January 31, 2023 (the “2022 Facility”). 
All other terms of the 2022 Facility (tangible net worth, pledged cash, investment amounts and security for the facility) 
remain  unchanged  from  those  of  the  2021  Facility,  and  the  Company  continues  to  have  access  to  credit  up  to 
$24,000,000 the use of which is restricted to non-financial letters of credit in support of reclamation obligations. 

The 2022 Facility remains subject to letter of credit and standby fees of 2.40% (0.40% on the $9,000,000 covered by 
pledged cash collateral) and 0.75% respectively. 

Changes to Composition of the Board of Directors 

In January 2022, Ms. Laurie Sterritt was appointed to Denison’s Board of Directors. Ms. Sterritt, Partner at Leaders 
International, has over 25 years of experience in the fields of Indigenous, government, and community relations. 

In February 2022, Mr. Yun Chang Jeong joined the Board of Directors. Mr. Jeong, General Manager of the Nuclear 
Fuel  Supply  Section  of  KHNP,  was  nominated  by  KHNP  pursuant  to  the  KHNP  Strategic  Relationship  Agreement 
(‘KHNP SRA'), to fill the vacancy on the Board created by the February 2022 resignation of Mr. Jun Gon Kim. 

OUTSTANDING SHARE DATA  

Common Shares 

At March 3, 2022, there were 814,739,441 common shares issued and outstanding and a total of 885,889,570 common 
shares on a fully-diluted basis.  

Stock Options and Share Units 

At March 3, 2022, there were 8,949,895 stock options, and 7,193,759 share units outstanding. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Share Purchase Warrants 

At March 3, 2022, there were 55,006,475 share purchase warrants outstanding, including 15,791,475 share purchase 
warrants  with a  US$2.00 strike  price  and  a  February  2023 expiry, and 39,215,000 share  purchase  warrants  with a 
US$2.25 strike price and a March 2023 expiry. 

OUTLOOK FOR 2022 

The 2022 Outlook, and discussion below, represents the Company’s best estimate of its cash flows for the year: 

(‘000) 

Mining Segment 
Mineral Sales 

Development & Operations 

Exploration 

Evaluation 

JCU Cash Contributions 

Closed Mines Services Segment 

Closed Mines Environmental Services  

Corporate and Other Segment 

Corporate Administration & Other 

Net forecasted cash outflow (1) 

Notes: 
1.     Only material operations shown. 
2.     The outlook is prepared on a cash basis. 

MINERAL SALES 

2022 OUTLOOK(2)  

$                  2,044 

(1,704) 

(7,213) 

(20,356) 

(713) 

(27,942) 

1,185 

1,185 

(9,477) 

(9,477) 

$ 

(36,234) 

During 2022, Denison plans to sell the uranium production that it received from the MLJV as a result of the SABRE test 
mining program that took place in 2021. Uranium sales are estimated to generate, net of selling costs, approximately 
$2.0 million.  

DEVELOPMENT & OPERATIONS 

In 2022, Denison’s share of operating and capital expenditures at the Orano Canada operated MLJV and Midwest joint 
ventures (‘MWJV’) are budgeted to be $684,000. Most of these expenditures relate to McClean Lake – including the 
MLJV’s share of the cost of operating for the Sue water treatment plant and planned work to further advance the MLJV’s 
SABRE mining method.  

The  successful  completion  of  the  2021  SABRE  mining  test  represented  a  significant  milestone  for  the  SABRE 
technology.  Importantly, during the test, the SABRE mining method was used to successfully produce 1,500 tonnes of 
high-value ore from the mining of the McClean North deposit.  Based on this positive result, the MLJV partners (Orano 
Canada and Denison) plan to evaluate the technical and economic merit of the potential use of SABRE at their jointly 
owned  McClean  Lake  and  Midwest  properties  in  2022.    Denison’s  share  of  planned  SABRE  expenses  for  2022  is 
estimated to be $316,000. 

Additionally, the MWJV has approved a small budget to carry out an internal evaluation of the potential use of the ISR 
mining method at the Midwest Main and Midwest A deposits.   

Operating expenditures in 2022 are also expected to include $900,000 for reclamation costs related to Denison’s legacy 
mine sites in Elliot Lake. 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

EXPLORATION 

The exploration budget for 2022 is estimated at $7.2 million (Denison’s share). 

As  Denison  continues  to  advance  the  application  of  ISR  mining  at  Phoenix,  exploration  efforts  remain  focused  on 
discovering  high-grade  unconformity-hosted  uranium  deposits  with  ISR  potential.  The  application  of  ISR  in  the 
Athabasca Basin has the potential to make smaller high-grade deposits economically viable, which has influenced new 
exploration strategies, particularly within highly prospective areas with widely spaced historical drilling.  

Denison-operated exploration programs planned for 2022 have been designed to focus on the following objectives: 

1)  Drill high-priority exploration targets in proximity to planned Wheeler River infrastructure. Significant effort will be 
spent  evaluating  exploration target areas  with  the  potential  to  discover  either  (i)  an  ISR-amenable  deposit  that 
could be brought into production as a satellite operation to the planned Phoenix ISR processing plant, or (ii) a 
basement-hosted  deposit  proximal  to  Gryphon  that  could  enhance  the  development  economics  for  a  future 
underground  mining  operation.  To  this  end,  the  planned  exploration  program  for  Wheeler  River  includes 
approximately 6,700 metres in diamond drilling, and is expected to focus primarily on the M Zone and Gryphon 
South target areas. 

2) 

 Advance pipeline projects with the potential for significant new discoveries. 

Following the completion of the 2021 geophysical program at Ford Lake, a drill program of approximately 8 to 10 
drill holes (approximately 3,500 metres), is planned for 2022 to test conductor picks identified from the 2021 survey. 

In addition, a large geophysical program is proposed for 2022 to advance several highly prospective projects to a 
drill-ready stage for 2023 and 2024. Project-scale airborne surveys are proposed for the Johnston Lake, Candle 
Lake, and Darby projects, while ground EM surveys are planned for portions of the Johnston Lake, Darby, Moon 
Lake, Moon Lake South, Crawford Lake, and Waterbury Lake projects. In addition, resistivity surveying is planned 
for Crawford Lake. 

Exploration activities in 2022 will also include non-operated programs at McClean Lake (22.5% Denison; diamond 
drilling planned for Q1), Midwest (25.17% Denison; geophysics planned for Q1), and Waterfound River (11.78% 
Denison, 26.98% JCU; diamond drilling planned for Q1 and Q3, plus geophysics for Q1). Orano Canada is the 
operator of all three projects.  

EVALUATION 

The 2022 budget reflects an ambitious program designed to further de-risk the technical elements of the Phoenix ISR 
project ahead of the completion of the FS initiated for the project in late 2021.  Activities planned for 2022 include: (1) 
completing additional field programs, including the completion of the in-ground FFT, which is expected to represent a 
key milestone in confirming technical feasibility of the project, (2) advancing the completion of an independent FS, to 
be prepared by Wood PLC in accordance with NI 43-101, (3) completing various environmental assessment scopes 
and submitting a draft EIS, as applicable, to certain interested parties (for advanced review) and regulators; (4) initiating 
activities  required  to  license  and  permit  the  construction  of  the  proposed  Phoenix  ISR  mining  operations;  and  (5) 
advancing Impact Benefit Agreement (‘IBA’) negotiations with interested parties. 

The budget for Denison’s share of evaluation programs and technical services departmental net spending, including 
capital items and recoveries from operator fees, is approximately $20.4 million (excluding Denison’s share attributable 
to its ownership interest in JCU, discussed below). Total 2022 Wheeler River evaluation expenditures, including JCU’s 
share of expenses, is projected to be approximately $23.9 million. 

JCU CASH CONTRIBUTIONS 

The budget for 2022 includes cash contributions to JCU of $0.7M, In 2022, JCU is anticipating funding its share of 
project expenditures at Millennium, Kiggavik, Waterfound River, Wheeler River, and Christie Lake. However, due to 
JCU’s existing cash balance, JCU does not anticipate requiring additional funding from its shareholders until the third 
quarter of 2022. 

CLOSED MINES 

Revenue from operations at Denison’s Closed Mines group during 2022 is budgeted to be $7.2 million, with operating, 
overhead, and capital expenditures budgeted to be $6.0 million, resulting in an expected net contribution of approximately 
$1.2 million.  

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

CORPORATE ADMINISTRATION AND OTHER 

Cash corporate administration expenses are budgeted to be $7.5 million in 2022, and include head office salaries and 
benefits, office costs, audit and regulatory costs, legal fees, investor relations expenses and all other costs related to 
operating a public company with listings in Canada and the United States. 

The corporate administration and other budget includes cash inflows of $2.4 million related to the first payment received 
under the Repayment Agreement with UI in January 2022. A further $3.5 million in payments are due to be received 
over the balance of 2022, but have not been reflected in the budget for 2022 outlined above. 

Also  included  in  the  budget  for  2022  is  $4.1M  in  capital  additions,  predominantly  associated  with  the  purchase  and 
renovation of the Company’s newly acquired office building in Saskatoon. 

In addition to Corporate administration expenses in 2022, letter of credit and standby fees relating to the 2022 Credit 
Facility are expected to be approximately $0.4 million and uranium storage fees are expected to be $0.1 million. These 
amounts are expected to be partly offset by estimated interest income of $0.2 million on the Company’s unrestricted and 
restricted cash and short-term investments, for a net cash outflow of $0.3 million. 

ADDITIONAL INFORMATION 

CONTROLS AND PROCEDURES  

The Company carried out an evaluation, under the supervision and with the participation of its management, including 
the  President  and  Chief  Executive  Officer  and  the  Executive  Vice-President  and  Chief  Financial  Officer,  of  the 
effectiveness of the design and operation of the Company’s ‘disclosure controls and procedures’ (as defined in the 
Exchange  Act  Rule  13a-15(e))  as  of  the  end  of  the  period  covered  by  this  report.  Based  upon  that evaluation,  the 
President and Chief Executive Officer and the Executive Vice-President and Chief Financial Officer concluded that the 
Company’s disclosure controls and procedures are effective as of December 31, 2021.  

The Company’s management is responsible for establishing and maintaining an adequate system of internal control 
over financial reporting. Management conducted an evaluation of the effectiveness of internal control over financial 
reporting  based  on  the  Internal  Control  –  Integrated  Framework,  2013  issued  by  the  Committee  of  Sponsoring 
Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s 
internal control over financial reporting was effective as of December 31, 2021.  

There has not been any change in the Company’s internal control over financial reporting that occurred during 2021 
that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial 
reporting. 

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 

The  preparation  of  consolidated  financial  statements  in  accordance  with  IFRS  requires  the  use  of  certain  critical 
accounting  estimates  and  judgements  that  affect  the  amounts  reported.  It  also  requires  management  to  exercise 
judgement  in  applying  the  Company’s  accounting  policies.  These  judgements  and  estimates  are  based  on 
management’s  best  knowledge  of  the  relevant  facts  and  circumstances  taking  into  account  previous  experience. 
Although the Company regularly reviews the estimates and judgements made that affect these financial statements, 
actual results may be materially different. 

Significant estimates and judgements made by management relate to: 

Determination of a mineral property being sufficiently advanced 

The  Company  follows  a  policy  of  capitalizing  non-exploration  related  expenditures  on  properties  it  considers  to  be 
sufficiently  advanced.  Once  a  mineral  property  is  determined  to  be  sufficiently  advanced,  that  determination  is 
irrevocable and the capitalization policy continues to apply over the life of the property. In determining whether or not 
a mineral property is sufficiently advanced, management considers a number of factors, including, but not limited to: 
current  uranium  market  conditions,  the  quality  of  resources  identified,  access  to  the  resource,  the  suitability  of  the 
resource to current mining methods, ease of permitting, confidence in the jurisdiction in which the resource is located 
and milling complexity. 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Many of these factors are subject to risks and uncertainties that can support a “sufficiently advanced” determination as 
at one point in time but not support it at another. The final determination requires significant judgment on the part of the 
Company’s management and directly impacts the carrying value of the Company’s mineral properties.   

Mineral property impairment reviews and impairment adjustments 

Mineral properties are tested for impairment when events or changes in circumstances indicate that the carrying amount 
may  not  be  recoverable.  When  an  indicator  is  identified,  the  Company  determines  the  recoverable  amount  of  the 
property,  which  is  the  higher  of  an  asset’s  fair  value  less  costs  of  disposal  or  value  in  use.  An  impairment  loss  is 
recognized if the carrying value exceeds the recoverable amount. The recoverable amount of a mineral property may 
be  determined  by  reference  to  estimated  future  operating  results  and  discounted  net  cash  flows,  current  market 
valuations of similar properties or a combination of the above. In undertaking this review, management of the Company 
is required to make significant estimates of, amongst other things: reserve and resource amounts, future production 
and sale volumes, forecast commodity prices, future operating, capital and reclamation costs to the end of the mine’s 
life and current market valuations from observable market data which may not be directly comparable. These estimates 
are subject to various risks and uncertainties, which may ultimately have an effect on the expected recoverable amount 
of a specific mineral property asset. Changes in these estimates could have a material impact on the carrying value of 
the mineral property amounts and the impairment losses recognized. 

Deferred tax assets and liabilities 

Deferred tax assets and liabilities are computed in respect of taxes that are based on taxable profit. Taxable profit will 
often differ from accounting profit and management may need to exercise judgement to determine whether some taxes 
are income taxes (and subject to deferred tax accounting) or operating expenses. 

Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply 
when the temporary differences between accounting carrying values and tax basis are expected to be recovered or 
settled. The determination of the ability of the Company to utilize tax loss carry forwards to offset deferred tax liabilities 
requires  management  to  exercise  judgment  and  make  certain  assumptions  about  the  future  performance  of  the 
Company. Management is required to assess whether it is “probable” that the Company will benefit from these prior 
losses and other deferred tax assets. Changes in economic conditions, commodity prices and other factors could result 
in revisions to the estimates of the benefits to be realized or the timing of utilizing the losses. 

Reclamation obligations 

Asset retirement obligations are recorded as a liability when the asset is initially constructed or a constructive or legal 
obligation  exists.  The  valuation  of  the  liability  typically  involves  identifying  costs  to  be  incurred  in  the  future  and 
discounting them to the present using an appropriate discount rate for the liability. The determination of future costs 
involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential methods 
and technical advancements. Furthermore, due to uncertainties concerning environmental remediation, the ultimate 
cost of the Company’s decommissioning liability could differ materially from amounts provided. The estimate of the 
Company’s  obligation  is  subject  to  change  due  to  amendments  to  applicable  laws  and  regulations  and  as  new 
information concerning the Company’s operations becomes available. The Company is not able to determine the impact 
on its financial position, if any, of environmental laws and regulations that may be enacted in the future. 

RISK FACTORS 

Denison’s business, the value of its common shares (the ‘Shares’) and management’s expectations regarding the same 
are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of 
activity, performance, or achievements of Denison to be materially different than anticipated. The following information 
pertains to the outlook and conditions currently known to Denison that could have a material impact on the financial 
condition of the Company. Other factors may arise in the future that are currently not foreseen by management of the 
Company, which may present additional risks in the future. Current and prospective security holders of Denison should 
carefully consider these risk factors. 

Capital Intensive Industry and Uncertainty of Funding  

The  exploration  and  development  of  mineral  properties  and  operation  of  mines  and  associated  facilities  requires  a 
substantial  amount  of  capital,  and  the  ability  of  the  Company  to  proceed  with  any  of  its  plans  with  respect  thereto 
depends on its ability to obtain financing through joint ventures, equity financing, debt financing or other means.  The 
Company intends to use the proceeds from its prior equity offerings as described in the applicable prospectus or other 
public disclosure for such offering; however, the Company’s ability to achieve such plans and objectives could change 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

as a result of a number of internal and external factors.  The Company’s ultimate use of its available funds might vary 
substantially from its planned use of proceeds. There is no assurance that the proceeds from such prior offerings will 
be sufficient to meet Denison’s business objectives. 

To  fund  additional  activities,  including  certain  exploration,  evaluation  and  development  activities,  the  Company 
anticipates it will require additional financing.  General market conditions, volatile uranium markets, a claim against the 
Company, a significant disruption to the Company’s business or operations, or other factors may make it difficult to 
secure the financing necessary to fund the substantial capital that is typically required in order to advance a mineral 
project, such as the Wheeler River project, through the testing, permitting and feasibility processes to a production 
decision,  or  to  place  a  property,  such  as  the  Wheeler  River  project,  into  commercial  production.  Similarly,  there  is 
uncertainty regarding the Company’s ability to fund additional exploration or development of the Company’s projects 
or the acquisition of new projects.   

There is no assurance that the Company will be successful in generating and/or obtaining required financing as and 
when needed on acceptable terms, and failure to obtain such additional financing could result in the delay or indefinite 
postponement of any or all of the Company’s exploration, development or other growth initiatives. 

COVID-19 Outbreaks 

Outbreaks of COVID-19 have caused, and may cause further, disruptions to the Company’s business and operational 
plans.    Such  disruptions  may  result  from  (i)  restrictions  that  governments  and  communities  impose  to  address  the 
COVID-19 outbreak, (ii) restrictions that the Company and its contractors and subcontractors impose to ensure the 
safety of employees and others, (iii) shortages of employees and/or unavailability of contractors and subcontractors, 
and/or (iv) interruption of supplies from third parties upon which the Company relies.  It is presently not possible to 
predict the extent or duration of any such disruption.  A disruption may have a material adverse effect on the Company’s 
business, financial condition, and results of operations, which could be rapid and unexpected.  These disruptions may 
severely impact the Company’s ability to carry out its business plans for 2022 and beyond. 

Global Financial Conditions 

Global  financial  conditions  are  subject  to  volatility  arising  from  international  geopolitical  developments  and  global 
economic  phenomenon,  as  well  as  general  financial  market  turbulence,  and  market  expectations  of  the  same. 
Examples of such are the broad market impacts observed in connection with the COVID-19 pandemic, including market 
volatility and global inflation. Access to public financing and credit in Canada can be negatively impacted by global 
financial conditions. Accordingly, the health of the global financial and credit markets may impact the ability of Denison 
to  obtain  equity  or  debt  financing  in  the  future  and  the  terms  at  which  financing  or  credit  is  available  to  Denison. 
Instances  of  volatility  and  market  turmoil  could  adversely  impact  Denison's  operations  and  the  trading  price  of  the 
Shares. 

Speculative Nature of Exploration and Development 

Exploration for minerals and the development of mineral properties is speculative and involves significant uncertainties 
and  financial  risks  that  even  a  combination  of  careful  evaluation,  experience,  and  technical  knowledge  may  not 
eliminate. While  the discovery  of an ore body may  result  in  substantial  rewards,  few  properties  which  are  explored 
prove to return the discovery of a commercially mineable deposit and/or are ultimately developed into producing mines. 
As at the date hereof, many of Denison’s projects are preliminary in nature and mineral resource estimates include 
inferred  mineral  resources,  which are  considered  too  speculative  geologically  to  have  the  economic considerations 
applied that would enable them to be categorized as mineral reserves. Mineral resources that are not mineral reserves 
do not have demonstrated economic viability.  Major expenses may be required to properly evaluate the prospectivity 
of an exploration property, to estimate mineral resources, establish mineral reserves and ultimately develop an orebody. 
There is no assurance that the Company’s uranium deposits are commercially mineable.  

Imprecision of Mineral Reserve and Mineral Resource Estimates 

Mineral reserve and resource figures are estimates, and no assurances can be given that the estimated quantities of 
uranium are in the ground and could be produced or that Denison will receive the prices assumed in determining its 
mineral reserves.  Such estimates are expressions of judgment based on knowledge, mining experience, analysis of 
drilling results and industry best practices.  Valid estimates made at a given time may significantly change when new 
information becomes available.  While Denison believes that the Company’s estimates of mineral reserves and mineral 
resources are well established and reflect management’s best estimates, by their nature, mineral reserve and resource 
estimates  are  imprecise  and  depend,  to  a  certain  extent,  upon  statistical  inferences  and  geological  interpretations, 
which  may  ultimately  prove  inaccurate.    Furthermore,  market  price  fluctuations,  as  well  as  increased  capital  or 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

production  costs  or  reduced  recovery  rates,  may  render  mineral  reserves  and  resources  uneconomic  and  may 
ultimately result in a restatement of mineral reserves and resources.  The evaluation of mineral reserves or resources 
is always influenced by economic and technological factors, which may change over time. 

Risks of, and Market Impacts on, Developing Mineral Properties 

Denison’s uranium production is dependent in part on the successful development of its known ore bodies, discovery 
of  new  ore  bodies  and/or  revival  of  previously  existing  mining  operations.  It  is  impossible  to  ensure  that  Denison’s 
current  exploration  and  development  programs  will  result  in  profitable  commercial  mining  operations.    Where  the 
Company has been able to estimate the existence of mineral resources and mineral reserves, such as for the Wheeler 
River project, substantial expenditures are still required to establish economic feasibility for commercial development 
and to obtain the required environmental approvals, permits and assets needed to commence commercial operations.  

Development  projects  are  subject  to  the  completion  of  successful  feasibility  studies,  engineering  studies  and 
environmental  assessments,  the  issuance  of  necessary  governmental  permits  and  the  availability  of  adequate 
financing,  the  completion  or  attainment  of  which  are  subject  to  their  own  risks  and  uncertainties.  Additionally,  the 
inability to achieve necessary tasks or obtain required inputs, or any delays in the achievement of any one or more key 
project tasks or inputs, could cause significant delays in timing, cost or results of the assessment of feasibility and/or 
the process to advance a project to a development decision. The economic feasibility of development projects is based 
upon many factors, including, among others: the accuracy of mineral reserve and resource estimates; metallurgical 
recoveries; capital and  operating  costs  of such  projects;  government  regulations  relating to  prices, taxes,  royalties, 
infrastructure, land  tenure,  land  use,  importing  and  exporting,  and environmental  protection;  political  and economic 
climate; and uranium prices, which are historically volatile and cyclical.   

Where a feasibility study is completed by Denison, such as is in progress for the Wheeler River project, any estimates 
of mineral reserves and mineral resources, development costs and schedule, operating costs and estimates of future 
cash flow contained therein, will be based on Denison’s interpretation of the information available to-date.  Development 
projects  have  no  operating  history  upon  which  to  base  developmental  and  operational  estimates.  Particularly  for 
development projects, economic analyses and feasibility studies contain estimates based upon many factors, including 
estimates of mineral reserves, the interpretation of geologic and engineering data, anticipated tonnage and grades of 
ore to be mined and processed, the configuration of the ore body, expected recovery rates of uranium from the ore, 
estimated operating costs, anticipated climatic conditions and other factors.  In addition, results from further studies 
completed  on  the  project  may  alter  the  plans  and/or  schedule  for  a  project,  which  in  turn  may  cause  potentially 
significant delays to previous estimates of schedule and/or increases in estimated costs.   As a result, it is possible that 
actual capital and operating costs and economic returns will differ significantly from those estimated for a project prior 
to production.  For example, the plan and schedule, the capital and operating cost projections, and the related economic 
indicators in the Wheeler PFS Report may vary significantly from the capital and operating costs and economic returns 
estimated by a final feasibility study or actual expenditures. 

The decision as to whether a property, such as Wheeler River, contains a commercial mineral deposit and should be 
brought  into  production  will  depend  upon  market  conditions,  as  well  as  the  results  of  exploration  and  evaluation 
programs and/or feasibility studies, and the recommendations of duly qualified engineers and/or geologists, all of which 
involves significant expense and risk.   

It is not unusual in the mining industry for new mining operations to take longer than originally anticipated to be brought 
into a producing phase, and to require more capital than anticipated.  Any of the following events, among others, could 
affect the profitability or economic feasibility of a project or delay or stop its advancement: unavailability of necessary 
capital,  unexpected  problems  during  the  start-up  phase  delaying  production,  unanticipated  changes  in  grade  and 
tonnes  of  ore  to  be  mined  and  processed,  unanticipated  adverse  geological  conditions,  unanticipated  metallurgical 
recovery problems, incorrect data on which engineering assumptions are made, unavailability of labour, increases in 
operating costs (including due to inflation), increased costs of mining or processing and refining facilities, unavailability 
of  economic  sources  of  power  and  water,  unanticipated  transportation  costs,  changes  in  government  regulations 
(including  regulations  with  respect  to  the  environment,  prices,  royalties,  duties,  taxes,  permitting,  restrictions  on 
production, quotas on exportation of minerals, etc.), changes or delays in permitting and regulatory approval processes 
or restrictions associated with permitting or regulatory approvals, fluctuations in uranium prices, and accidents, labour 
actions and force majeure events. 

The ability  to  sell  and profit  from  the  sale of any  eventual mineral  production  from a  property  will  be subject  to  the 
prevailing conditions in the  applicable marketplace  at  the time of sale, and  applicable  government  regulations.  The 
demand for uranium and other minerals is subject to global economic influences and changing attitudes of consumers 
and demand from end-users. Many of these factors are beyond the control of a mining company and therefore represent 
a significant risk which could impact the long-term viability of Denison and its operations. 

40 

 
 
 
 
 
 
 
 
 
 
  
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Denison has a History of Negative Operating Cash Flow 

Denison had negative operating cash flow for recent past financial reporting periods. Denison anticipates that it will 
continue to have negative operating cash flow until such time as, if at all, its Wheeler River project goes into production. 
To the extent that Denison has negative operating cash flow in future periods, Denison may need to allocate a portion 
of its cash reserves and/or physical uranium holdings to fund such negative cash flow. Denison may also be required 
to raise additional funds through the issuance of equity or debt securities. There can be no assurance that additional 
capital or other types of financing will be available when needed or that these financings will be on terms favourable to 
Denison. 

Risks Associated with the Selection of Novel Mining Methods 

As disclosed in the Wheeler PFS Report, Denison has selected the ISR mining method for production at the Phoenix 
deposit.  While test work completed to date indicates that ground conditions and the mineral reserves estimated to be 
contained within the deposit are amenable to extraction by way of ISR, actual conditions could be materially different 
from those estimated based on the Company’s technical studies and field testing completed to-date.  While industry 
best practices have been utilized in the development of its estimates, actual results may differ significantly.   

The MLJV is also developing the SABRE mining method, and Orano Canada and Denison plan to evaluate the potential 
use of this innovative method for future mining operations at their jointly owned McClean Lake and Midwest properties. 
While important milestones for the SABRE technology have been achieved to date, actual operations for a full-scale 
mining  operation  have  not  been  proven  and  could  be  materially  different  than  currently  projected  or  otherwise 
anticipated.  

Denison and the MLJV, respectively, must complete work to further advance and/or confirm its current estimates and 
projections for development (including advancement to the level of a feasibility study, as applicable).  As a result, it is 
possible that actual costs and economic returns of any mining operations may differ materially from Denison’s or the 
MLJV’s  best estimates, as applicable.   

If these novel mining methods can be advanced, their commercial use beyond the projects for or on which they are 
being developed could present a significant opportunity for Denison and/or the MLJV to expand upon the benefits of 
such investments in innovation; however, the ability and process for a joint venture, or either partner thereof, to use the 
mining method on projects outside of their respective joint ventures has not yet been established. 

Dependence on Obtaining Licenses, and other Regulatory and Policy Risks 

Uranium  mining  and  milling  operations  and  exploration  activities,  as  well  as  the  transportation  and  handling  of  the 
products produced, are subject to extensive regulation by federal, provincial and state governments.  Such regulations 
relate to production, development, exploration, exports, imports, taxes and royalties, labour standards, occupational 
health, waste disposal, protection and remediation of the environment, mine decommissioning and reclamation, mine 
safety, toxic substances, transportation safety and emergency response, and other matters. Compliance with such laws 
and regulations is currently, and has historically, increased the costs of exploring, drilling, developing, constructing, 
operating and closing Denison’s mines and processing facilities.  It is possible that the costs, delays and other effects 
associated with such laws and regulations may impact Denison’s decision with respect to exploration and development 
properties, including whether to proceed with exploration or development, or that such laws and regulations may result 
in  Denison  incurring  significant  costs  to  remediate  or  decommission  properties  in  accordance  with  applicable 
environmental standards.   

The development of mines and related facilities is contingent upon governmental approvals that are complex and time 
consuming to obtain and which may involve the coordination of multiple governmental agencies.  Environmental and 
regulatory  review  has become  a long, complex and  uncertain  process  that can  cause  potentially significant  delays.  
Obtaining  these  government  approvals  includes  among  other  things,  completing  environmental  assessments  and 
engaging  with  local  communities.  See  “Engagement  with  Canada’s  First  Nations  and  Métis”  for  more  information 
regarding Denison’s community engagement.  In addition, future changes in governments, regulations, and policies, 
such  as  those  affecting  Denison’s  mining  operations  and  uranium  transport,  could  materially  and  adversely  affect 
Denison’s results of operations and financial condition in a particular period or its long-term business prospects. 

The ability of the Company to obtain and maintain permits and approvals and to successfully explore and evaluate 
properties and/or develop and operate mines may be adversely affected by real or perceived impacts associated with 
its activities that affect the environment and human health and safety at its projects and in the surrounding communities. 
The real or perceived impacts of the activities of other mining companies, locally or globally, may also adversely affect 
the  Company’s  ability  to  obtain  and  maintain  permits  and  approvals.  The  Company  is  uncertain  as  to  whether  all 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

necessary permits will be obtained or renewed on acceptable terms or in a timely manner. Any significant delays in 
obtaining or renewing such permits or licenses in the future could have a material adverse effect on Denison.   

On March 20, 2020, Denison announced a temporary suspension of activities related to the EA for the Wheeler River 
project, an important part of which, at that time, involved extensive in-person engagement and consultation with various 
interested parties. Accordingly, the decision to suspend the EA was partially motivated by the significant social and 
economic disruptions that emerged as a result of the COVID-19 pandemic. The EA process is a key element of the 
Wheeler River project’s critical path.  While the EA process has resumed, the Company is not currently able to estimate 
the  impact  of  the  temporary  suspension  to  the  project  development  schedule,  cost  estimates  or  other  project 
development assumptions and projections outlined in the PFS, and users are specifically cautioned against relying on 
the estimates provided therein regarding the start of pre-production activities in 2021 and first production in 2024. 

Denison expends significant financial and managerial resources to comply with such laws and regulations.  Denison 
anticipates it will have to continue to do so as the trend toward stricter government regulation may continue.  Because 
legal requirements are frequently changing and subject to interpretation, Denison is unable to predict the ultimate cost 
of compliance with these requirements or their effect on operations.  While the Company has taken great care to ensure 
full  compliance  with  its  legal  obligations,  there  can  be  no  assurance  that  the  Company  has  been  or  will  be  in  full 
compliance with all of these laws and regulations, or with all permits and approvals that it is required to have.   

Failure  to  comply  with  applicable  laws,  regulations  and  permitting  requirements,  even  inadvertently,  may  result  in 
enforcement actions.  These actions may result in orders issued by regulatory or judicial authorities causing operations 
to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional 
equipment  or  remedial  actions.    Companies  may  be  required  to  compensate  others  who  suffer  loss  or  damage  by 
reason of their exploration or other activities and may have civil or criminal fines or penalties imposed for violations of 
applicable laws or regulations. 

Engagement with Canada’s First Nations and Métis 

First Nations and Métis rights, entitlements and title claims may impact Denison’s ability and that of its joint venture 
partners to pursue exploration, development and mining at its Saskatchewan properties. Pursuant to historical treaties, 
First Nations in northern Saskatchewan ceded title to most traditional lands but continue to assert title to the minerals 
within  the  lands.  Métis  people  have  not  signed  treaties;  they  assert  Aboriginal  rights  throughout  Saskatchewan, 
including Aboriginal title over most if not all of the Company’s project lands.   

Managing relations with the local First Nations and Métis communities is a matter of paramount importance to Denison. 
Engagement  with,  and  consideration  of  other  rights  of,  potentially  affected  Indigenous  peoples  may  require 
accommodations – including undertakings regarding funding, contracting, environmental practices, employment and 
other matters and can be difficult. This may affect the timetable and costs of exploration, evaluation and development 
of the Company’s projects.  

The Company’s relationships with various communities of interest are critical to ensure the future success of its existing 
operations and the construction and development of its projects.  There is an increasing level of public concern relating 
to the perceived effect of mining activities on the environment and communities. Adverse publicity relating to the mining 
industry  generated  by  non-governmental  organizations  and  others  could  have  an  adverse  effect  on  the  Company’s 
reputation or financial condition and may impact its relationship with the communities in proximity to which it operates. 
While  the  Company  is  committed  to  operating  in  a  socially  responsible  manner,  there  is  no  guarantee  that  the 
Company’s efforts in this regard will mitigate this potential risk.   

The inability of the Company to maintain positive relationships with communities of interest, including local First Nations 
and  Métis,  may  result  in  additional  obstacles  to  permitting,  increased  legal  challenges,  or  other  disruptions  to  the 
Company’s  exploration,  development  and  production  plans,  and  could  have  a  significant  adverse  impact  on  the 
Company’s share price and financial condition. 

Environmental, Health and Safety Risks 

Denison has expended significant financial and managerial resources to comply with environmental protection laws, 
regulations and permitting requirements in each jurisdiction where it operates, and anticipates that it will be required to 
continue  to  do  so  in  the  future  as  the  historical  trend  toward  stricter  environmental  regulation  may  continue.    The 
uranium industry is subject to not only the worker health, safety and environmental risks associated with all mining 
businesses, including potential liabilities to third parties for environmental damage, but also to additional risks uniquely 
associated  with uranium  mining  and  processing. The possibility  of  more stringent  regulations  exists  in  the  areas of 
worker health and safety, the disposition of wastes, the decommissioning and reclamation of mining and processing 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

sites, and other environmental matters each of which could have a material adverse effect on the costs or the viability 
of a particular project. 

Denison’s facilities operate under various operating and environmental permits, licenses and approvals that contain 
conditions that must be met, and Denison’s right to pursue its development plans is dependent upon receipt of, and 
compliance with, additional permits, licenses and approvals.  Failure to obtain such permits, licenses and approvals 
and/or meet any conditions set forth therein could have a material adverse effect on Denison’s financial condition or 
results of operations. 

Although  the  Company  believes  its  operations are  in compliance,  in all material  respects,  with  all  relevant  permits, 
licenses and regulations involving worker health and safety as well as the environment, there can be no assurance 
regarding continued compliance or ability of the Company to meet stricter environmental regulation, which may also 
require the expenditure of significant additional financial and managerial resources. 

Mining companies are often targets of actions by non-governmental organizations and environmental groups in the 
jurisdictions in which they operate.  Such organizations and groups may take actions in the future to disrupt Denison's 
operations.  They may also apply pressure to local, regional and national government officials to take actions which are 
adverse to Denison's operations.  Such actions could have an adverse effect on Denison's ability to advance its projects 
and, as a result, on its financial position and results. 

Global Demand and International Trade Restrictions 

The international nuclear fuel industry, including the supply of uranium concentrates, is relatively small compared to 
other minerals, and is generally highly competitive and heavily regulated.  Worldwide demand for uranium is directly 
tied to the demand for electricity produced by the nuclear power industry, which is also subject to extensive government 
regulation  and  policies.    In  addition,  the  international marketing  of  uranium  is subject  to  governmental  policies  and 
certain  trade  restrictions.  For example,  the supply  and marketing of  uranium  from  Russia  is  limited  by  international 
trade agreements.  

In general, trade agreements, governmental policies and/or trade restrictions are beyond the control of Denison and 
may affect the supply of uranium available for use in markets like the United States and Europe, which are currently 
the largest markets for uranium in the world.  Similarly, trade restrictions or foreign policy have the potential to impact 
the  ability  to  supply  uranium  to  developing  markets,  such  as  China  and  India.  If  substantial  changes  are  made  to 
regulations  affecting  the  global  marketing  and  supply  of  uranium,  the  Company’s  business,  financial  condition  and 
results of operations may be materially adversely affected.   

Volatility and Sensitivity to Uranium Market Prices  

The value of the Company’s mineral resources, mineral reserves and estimates of the viability of future production for 
its projects are heavily influenced by long- and short term market prices of U3O8. Historically, these prices have seen 
significant fluctuations, and have been and will continue to be affected by numerous factors beyond Denison’s control.  
Such factors include, among others: demand for nuclear power, political, economic and social conditions in uranium 
producing and consuming countries, public and political response to nuclear incidents, reprocessing of used reactor 
fuel and the re-enrichment of depleted uranium tails, sales of excess civilian and military inventories (including from the 
dismantling of nuclear  weapons) by  governments  and industry  participants,  uranium  supplies from  other  secondary 
sources, and production levels and costs of production from primary uranium suppliers.  Uranium prices failing to reach 
or  sustain  projected  levels  can  impact  operations  by  requiring  a  reassessment  of  the  economic  viability  of  the 
Company’s  projects,  and  such  reassessment  alone  may  cause  substantial  delays  and/or  interruptions  in  project 
development, which could have a material adverse effect on the results of operations and financial condition of Denison. 

Public Acceptance of Nuclear Energy and Competition from Other Energy Sources  

Growth of the uranium and nuclear power industry will depend upon continued and increased acceptance of nuclear 
technology as a clean means of generating electricity.  Because of unique political, technological and environmental 
factors that affect the nuclear industry, including the risk of a nuclear incident, the industry is subject to public opinion 
risks that could have an adverse impact on the demand for nuclear power and increase the regulation of the nuclear 
power industry.  Nuclear energy competes with other sources of energy, including oil, natural gas, coal and hydro-
electricity. These other energy sources are, to some extent, interchangeable with nuclear energy, particularly over the 
longer term. Technical advancements in, and government subsidies for, renewable and other alternate forms of energy, 
such as wind and solar power, could make these forms of energy more commercially viable and put additional pressure 
on  the  demand  for  uranium  concentrates.  Sustained  lower  prices  of  alternate  forms  of  energy  may  result  in  lower 
demand for uranium concentrates.  

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Current  estimates  project  increases  in  the  world’s  nuclear  power  generating  capacities,  primarily  as  a  result  of  a 
significant number of nuclear reactors that are under construction, planned, or proposed in China, India and various 
other countries around the world. Market projections for future demand for uranium are based on various assumptions 
regarding the rate of construction and approval of new nuclear power plants, as well as continued public acceptance 
of nuclear energy around the world. The rationale for adopting nuclear energy can be varied, but often includes the 
clean and environmentally friendly operation of nuclear power plants, as well as the affordability and round-the-clock 
reliability of nuclear power. A change in public sentiment regarding nuclear energy could have a material impact on the 
number of nuclear power plants under construction, planned or proposed, which could have a material impact on the 
market’s and the Company’s expectations for the future demand for uranium and the future price of uranium. 

Market Price of Shares 

The market price of Denison’s Shares may experience wide fluctuations which may not necessarily be related to the 
financial condition, operating performance, underlying asset values or prospects of the Company. These factors include 
macroeconomic  developments  in  North  America  and  globally,  market  perceptions  of  the attractiveness  of  particular 
industries – including mining and nuclear energy – and volatile trading due to unpredictable general market or trading 
sentiments.   

The market price of Denison’s Shares are likely to increase or decrease in response to a number of events and factors, 
including:  Denison’s  operating  performance  and  the  performance  of  competitors  and  other  similar  companies;  the 
breadth of the public market for the Shares and the attractiveness of alternative investments; volatility in metal prices; 
the number of Shares to be publicly traded after an offering pursuant to any prospectus or prospectus supplement; the 
public’s reaction to the Company’s press releases, material change reports, other public announcements and its filings 
with  the various securities  regulatory  authorities;  the  arrival or  departure  of  key  personnel;  public  perception  of  the 
nuclear industry and reaction to the developments therein; changes in recommendations by research analysts who 
track the Shares or the shares of other companies in the sector; developments that affect the market for all resource 
sector securities; changes in general economic and/or political conditions (including inflation); acquisitions, strategic 
alliances or joint ventures involving Denison or its competitors; and the other risk factors listed herein.   

Many of these factors that could impact the market price of the Company’s Shares are not directly related to Denison’s 
results or operations and are, therefore, not within Denison’s control.  Accordingly, the market price of the Shares of 
Denison at any given point in time may not accurately reflect the long-term value of Denison. 

Financial markets have recently experienced significant price and volume fluctuations that have particularly affected 
the market prices of equity securities of companies and that have often been unrelated to the operating performance, 
underlying asset values or prospects of such companies. From January 1, 2021 to December 31, 2021, the closing 
price of the Shares on the NYSE American ranged as low as US$0.63 to as high as US$2.14 and daily trading volumes 
ranged from approximately 98,422 to 8,204,064 Shares and the closing price of the Shares on the TSX ranged from 
as low as C$0.79 to as high as C$2.64 and daily trading volumes ranged from approximately 334,165 to 27,471,538 
Shares.  These volatilities do not represent all trading in the Shares and significant trading volume is facilitated through 
other trading markets for the Shares in Canada or the United States; for example, such reported aggregate daily trading 
volumes for “DNN” has ranged from approximately 2,373,700 to 219,113,700 in calendar 2021.  

During calendar 2021, the Company has been affected by the results of a seemingly significant change in investor 
sentiment towards nuclear energy and uranium in connection with a global trend towards the transition to “clean” energy 
sources, which is believed to have resulted in increased trading volumes and price volatility of the Shares. Investor 
sentiment can change quickly, and investors may make investment decisions based on third party media and/or social 
media  discussions  that  may  not  accurately  reflect  the  Company’s  disclosure  or  actual  results  of  operations.    Such 
sentiments may cause volatility in the trading price of the Shares and may or may not be reflective of individual investor’s 
views as to the value of the underlying assets. 

Market sentiment and trading in an entity’s shares can also be impacted by its inclusion in, or exclusion from, certain 
equity benchmarks and/or investable indices.  For example, in 2021 Denison’s Shares were added to the S&P/TSX 
Composite Index, the headline index for the Canadian equity market.  This inclusion could impact the Company’s Share 
price  positively,  with  increased  interest  in  purchasing  the  Shares.    However,  a  decline  in  the  index  could  result  in 
investors  selling  the  Shares  of  the  Company  for  reasons  that  are  unrelated  to  the  Company’s  operating  results, 
underlying asset values or prospects.  In addition, the removal of the Company from the S&P/TSX Composite could 
have a negative impact on the market price of Shares, as certain shareholders who link investments to the index could 
be  required  to  sell  the  Shares  for  reasons  that  are  unrelated  to  the  Company’s  operating  results,  underlying  asset 
values or prospects our actual results.    

44 

 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Accordingly, the market price of the Shares may decline even if the Company’s operating results, underlying asset 
values  or  prospects  have  not  changed.  Additionally,  these  factors,  as  well  as  other  related  factors,  may  cause 
decreases in asset values that are deemed to be other than temporary, which may result in impairment losses. There 
can be no assurance that continuing fluctuations in price and volume will not occur. If such increased levels of volatility 
and market turmoil continue, the Company’s operations could be adversely impacted, and the trading price of Denison’s 
Shares may be materially adversely affected. 

Securities class-action litigation often has been brought against companies following periods of volatility in the market 
price of their securities.  Denison may in the future be the target of similar litigation.  Securities litigation could result in 
substantial costs and damages and divert management's attention and resources. 

Dilution from Further Issuances 

While active in exploring for new uranium discoveries in the Athabasca Basin region, Denison’s present focus is on 
advancing Wheeler River to a development decision, with the potential to become the next large scale uranium producer 
in Canada.  Denison will require additional funds to further such activities.  

Denison may sell additional equity securities (including through the sale of securities convertible into common shares) 
and may issue additional debt or equity securities to finance its exploration, evaluation, development, construction, and 
other operations, acquisitions or other projects. Denison is authorized to issue an unlimited number of common shares.  
Denison cannot predict the size of future sales and issuances of debt or equity securities or the effect, if any, that future 
sales and issuances of debt or equity securities will have on the market price of the Shares. Sales or issuances of a 
substantial number of equity securities, or the perception that such sales could occur, may adversely affect prevailing 
market prices for the Shares. With any additional sale or issuance of equity securities, investors may suffer dilution of 
their voting power and it could reduce the value of their investment. 

Reliance on Other Operators 

At some of its properties, Denison is not the operator and therefore is not in control of all of the activities and operations 
at the site. As a result, Denison is and will be, to a certain extent, dependent on the operators for the nature and timing 
of activities related to these properties and may be unable to direct or control such activities. 

As an example, Orano Canada is the operator and majority owner of the MLJV and MWJV in Saskatchewan, Canada. 
The  McClean  Lake  mill  employs  unionized  workers  who  work  under  collective  agreements.  Orano  Canada,  as  the 
operator,  is  responsible  for  most  operational  and  production  decisions  and  all  dealings  with  unionized  employees. 
Orano Canada may not be successful in its attempts to renegotiate the collective agreements, which may impact mill 
and mining operations. Similarly, Orano Canada is responsible for all licensing and dealings with various regulatory 
authorities.  Orano Canada maintains the regulatory licenses in order to operate the McClean Lake mill, all of which 
are subject to renewal from time to time and are required in order for the mill to operate in compliance with applicable 
laws and regulations.  Any lengthy work stoppages or disruption to the operation of the mill or mining operations as a 
result of a licensing matter or regulatory compliance may have a material adverse impact on the Company’s future cash 
flows, earnings, results of operations and financial condition. 

Reliance on Contractors and Experts 

In  various  aspects  of  its  operations,  Denison  relies  on  the  services,  expertise  and  recommendations  of  its  service 
providers and their employees and contractors, whom often are engaged at significant expense to the Company.  For 
example,  the decision  as  to whether  a property contains  a  commercial  mineral  deposit and  should  be brought  into 
production  will  depend  in  large  part  upon  the  results  of  exploration  programs  and/or  feasibility  studies,  and  the 
recommendations of duly qualified third party engineers and/or geologists. In addition, while Denison emphasizes the 
importance  of  conducting  operations  in  a  technically  sound,  safe  and  sustainable  manner,  it  cannot  exert  absolute 
control over the actions of these third parties when providing services to Denison or otherwise operating on Denison’s 
properties.  Any material error, omission, act of negligence or act resulting in a technical failure, environmental pollution, 
accidents or spills, industrial and transportation accidents, work stoppages or other actions could adversely affect the 
Company’s operations and financial condition. 

Acquisition of Physical Uranium  

The Company used the substantial majority of the proceeds of the March 2021 unit offering in order to fund the purchase 
of physical uranium as part of a financing initiative in connection with the potential advancement of the Company’s 
uranium projects.  There is no assurance that the strategy will be successful.  Specific risks to the achievement of this 
strategy include the following: 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

• 

The Company intends to use the physical uranium, in part, to support the potential financing of the development 
of the Wheeler River project.  There is no assurance that the physical uranium may be pledged as security for any 
potential financing, that the full value of the uranium held will be recognized by any party providing financing or 
that the Company’s ownership of the physical uranium will enhance the Company’s ability to access future project 
financing. Further, should the purchased uranium be used as security for a future financing, there is a risk that it 
would  no  longer  be  available  for  sale  by  the  Company  to  meet  any  other  objectives  described  for  use  of  the 
proceeds of the March 2021 Offering. 

• 

The Company may be required to sell a portion or all of the physical uranium accumulated to funds its operations 
should other forms of financing not be available to fund the Company’s capital requirements.  

Reliance on Facilities  

Any uranium currently owned by the Company, such as the 2.5 million pounds U3O8 acquired with the proceeds of the 
March 2021 unit offering, will be stored at one or more licensed uranium conversion facilities (‘Facilities’) owned by 
different organizations.  As the number of duly licensed Facilities is limited, there can be no assurance that storage 
arrangements  that  are  commercially  beneficial  to  the  Company  will  be  readily  available.  Failure  to  negotiate 
commercially reasonable storage terms with the Facilities may have a material impact on the Company’s plans with 
respect to the physical uranium holdings.  

Any loss or damage of the uranium may not be fully covered or absolved by contractual arrangements with the Facilities 
or the Company’s insurance arrangements, and the Company may be financially and legally responsible for losses 
and/or damages not covered by indemnity provisions or insurance.  Any failure to recover all of the uranium holdings 
could have a material adverse effect on the financial condition of the Company. 

Benefits Not Realized From Transactions 

Denison has completed a number of transactions over the last several years, including without limitation the acquisition 
of International Enexco Ltd, the acquisition of Fission Energy Corp., the acquisition of JNR Resources Inc., the sale of 
its mining assets and operations located in the United States to Energy Fuels Inc., the sale of its mining assets and 
operations located in Mongolia to Uranium Industry a.s., the sale of its mining assets and operations located in Africa 
to GoviEx, the optioning of the Moore Lake property to Skyharbour Resources Ltd., the acquisition of an 80% interest 
in the Hook-Carter property from ALX Resources Corp., the acquisition of an interest in the Moon Lake property from 
CanAlaska Uranium Ltd., entering into the APG Arrangement, the acquisition of Cameco Corp’s interest in the WRJV 
and the JCU Acquisition.  Despite Denison’s belief that these transactions, and others which may be completed in the 
future, will be in Denison’s best interest and benefit the Company and Denison’s shareholders, Denison may not realize 
the anticipated benefits of such transactions or realize the full value of the consideration paid or received to complete 
the transactions. This could result in significant accounting impairments or write-downs of the carrying values of mineral 
properties or other assets and could adversely impact the Company and the price of its Shares. 

Inability to Exploit, Expand and Replace Mineral Reserves and Mineral Resources 

Denison’s mineral reserves and resources at its Wheeler River, Waterbury Lake, McClean Lake and Midwest projects 
are Denison’s material future sources of possible uranium production. Unless other mineral reserves or resources are 
discovered or acquired, Denison’s sources of future production for uranium concentrates will decrease over time if its 
current mineral reserves and mineral resources are exploited or otherwise depleted. There can be no assurance that 
Denison’s future exploration, development and acquisition efforts will be successful in replenishing its mineral reserves 
and  resources.    In addition,  while  Denison  believes that  many of its  properties  demonstrate  development  potential, 
there can be no assurance that they can or will be successfully developed and put into production in future years.  

Foreign Exchange Rates 

The  Company  maintains  its  accounting  records  and  reports  its  financial  position  and  results  in  Canadian  dollars. 
Fluctuations  in  the  U.S.  currency  exchange  rate  relative  to  the  Canadian  currency  could  significantly  impact  the 
Company,  including  its  financial  results,  operations  or  the  trading  value  of  its  securities,  as  the  price  of  uranium  is 
quoted in U.S. dollars, and a decrease in value of U.S. dollars would result in a relative decrease in the valuation of 
uranium  and  the  associated  market  value  from  a  Canadian  currency  perspective.    In  addition,  the  Company’s 
outstanding common share purchase warrants (issued pursuant to the February 2021 Offering and the March 2021 
Offering) have a U.S. dollar denominated exercise price, and fluctuations in relative currency exchange rates will impact 
the Canadian dollar equivalent proceeds raised from the exercises of such warrants. Exchange rate fluctuations, and 
any potential negative consequences thereof, are beyond the Company’s control. 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Competition for Properties 

Significant competition exists for the limited supply of mineral lands available for acquisition. Participants in the mining 
business include large established companies with long operating histories. In certain circumstances, the Company 
may  be  at  a  disadvantage  in  acquiring  new  properties  as  competitors  may  have  incumbency  advantages,  greater 
financial resources and more technical staff. Accordingly, there can be no assurance that the Company will be able to 
compete successfully to acquire new properties or that any such acquired assets would yield resources or reserves or 
result in commercial mining operations. 

Property Title Risk 

The  Company  has  investigated  its  rights  to  explore  and  exploit  all  of  its  material  properties  and,  to  the  best  of  its 
knowledge, those rights are in good standing.  However, no assurance can be given that such rights will not be revoked, 
or significantly altered, to its detriment. There can also be no assurance that the Company’s rights will not be challenged 
or impugned by third parties, including the federal, provincial and local governments in Canada, as well as by First 
Nations and Métis.   

There is also a risk that Denison's title to, or interest in, its properties may be subject to defects or challenges. If such 
defects  or  challenges  cover  a  material  portion  of  Denison's  property,  they  could  have  a  material  adverse  effect  on 
Denison's results of operations, financial condition, reported mineral reserves and resources and/or long-term business 
prospects. 

Ability to Maintain Obligations under the 2022 Credit Facility and Other Debt 

The 2022 Credit Facility only has a term of one year, and will need to be renewed on or before January 31, 2023.  There 
is no certainty what terms of any renewal may be, or any assurance that such renewal will be made available to Denison. 

Denison is required to satisfy certain financial covenants in order to maintain its good standing under the 2022 Credit 
Facility.  Denison  is  also  subject  to  a  number  of  restrictive  covenants  under  the  2022  Credit  Facility  and  the  APG 
Arrangement, such as restrictions on Denison’s ability to incur additional indebtedness and sell, transfer of otherwise 
dispose of material assets. Denison may from time to time enter into other arrangements to borrow money in order to 
fund its operations and expansion plans, and such arrangements may include covenants that have similar obligations 
or that restrict its business in some way. Events may occur in the future, including events out of Denison's control, 
which could cause Denison to fail to satisfy its obligations under the 2022 Credit Facility, APG Arrangement or other 
debt instruments.  In such circumstances, the amounts drawn under Denison's debt agreements may become due and 
payable before the agreed maturity date, and Denison may not have the financial resources to repay such amounts 
when due. The 2022 Credit Facility and APG Arrangement are secured by Denison Mines Inc.’s (‘DMI') main properties 
by a pledge of the shares of DMI.  If Denison were to default on its obligations under the 2022 Credit Facility, APG 
Arrangement or other secured debt instruments in the future, the lender(s) under such debt instruments could enforce 
their security and seize significant portions of Denison's assets.   

Change of Control Restrictions 

The  APG  Arrangement  and  certain  other  of  Denison’s  agreements  contain  provisions  that  could  adversely  impact 
Denison in the case of a transaction that would result in a change of control of Denison or certain of its subsidiaries.  In 
the event  that consent  is  required  from  our counterparty  and  our counterparty  chooses  to  withhold  its  consent  to  a 
merger  or  acquisition,  then  such  party  could  seek  to  terminate  certain  agreements  with  Denison,  including  certain 
agreements forming part of the APG Arrangement, or require Denison to buy the counterparty’s rights back from them, 
which could adversely affect Denison’s financial resources and prospects. If applicable, these restrictive contractual 
provisions could delay or discourage a change in control of our company that could otherwise be beneficial to Denison 
or its shareholders.  

Decommissioning and Reclamation 

As owner of the Elliot Lake decommissioned sites and part owner of the McClean Lake mill, McClean Lake mines, the 
Midwest uranium project and certain exploration properties, and for so long as the Company remains an owner thereof, 
the Company is obligated to eventually reclaim or participate in the reclamation of such properties. A portion of the 
Company’s reclamation obligations are secured, and cash and other assets of the Company have been reserved to 
secure this obligation. Although the Company’s financial statements record a liability for the asset retirement obligation, 
and the security requirements are periodically reviewed by applicable regulatory authorities, there can be no assurance 
or guarantee that the ultimate cost of such reclamation obligations will not exceed the estimated liability contained on 
the Company’s financial statements.   

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

As Denison’s properties approach or go into decommissioning, regulatory review of the Company’s decommissioning 
plans  may  result  in  additional  decommissioning  requirements,  associated  costs  and  the  requirement  to  provide 
additional  financial  assurances.  It  is  not  possible  to  predict  what  level  of  decommissioning  and  reclamation  (and 
financial assurances relating thereto) may be required from Denison in the future by regulatory authorities. 

Technical Innovation and Obsolescence 

Requirements  for  Denison’s  products  and  services  may  be  affected  by  technological  changes  in  nuclear  reactors, 
enrichment and used uranium fuel reprocessing. These technological changes could reduce the demand for uranium 
or reduce the value of Denison’s post-closure mine care and maintenance services to potential customers. In addition, 
Denison’s competitors may adopt technological advancements that give them an advantage over Denison. 

Mining and Insurance 

Denison’s business is capital intensive and subject to a number of risks and hazards, including environmental pollution, 
accidents  or  spills,  industrial  and  transportation  accidents,  labour  disputes,  changes  in  the  regulatory  environment, 
natural  phenomena  (such  as  inclement  weather  conditions,  earthquakes,  pit  wall  failures  and  cave-ins)  and 
encountering unusual or unexpected geological conditions.  Many of the foregoing risks and hazards could result in 
damage to, or destruction of, Denison’s mineral properties or processing facilities in which it has an interest; personal 
injury or death; environmental damage; delays in or interruption of or cessation of exploration, development, production 
or processing activities; or costs, monetary losses and potential legal liability and adverse governmental action.  In 
addition,  due  to  the  radioactive  nature  of  the  materials  handled  in  uranium  exploration,  mining  and  processing,  as 
applicable, additional costs and risks are incurred by Denison and its joint venture partners on a regular and ongoing 
basis. 

Although  Denison  maintains  insurance  to  cover  some  of  these  risks  and  hazards  in  amounts  it  believes  to  be 
reasonable, such insurance may not provide adequate coverage in the event of certain circumstances. No assurance 
can be given that such insurance will continue to be available, that it will be available at economically feasible premiums, 
or that it will provide sufficient coverage for losses related to these or other risks and hazards.  

Denison may be subject to liability or sustain loss for certain risks and hazards against which it cannot insure or which 
it  may  reasonably  elect  not  to  insure  because  of  the  cost. This  lack  of  insurance  coverage  could  result  in  material 
economic harm to Denison. 

Anti-Bribery and Anti-Corruption Laws 

The Company is subject to anti-bribery and anti-corruption laws, including the Corruption of Foreign Public Officials Act 
(Canada) and the United States Foreign Corrupt Practices Act of 1977, as amended.  Failure to comply with these laws 
could  subject  the  Company  to,  among  other  things,  reputational  damage,  civil  or  criminal  penalties,  other  remedial 
measures  and  legal  expenses  which  could  adversely  affect  the  Company’s  business,  results  from  operations,  and 
financial condition.  It may not be possible for the Company to ensure compliance with anti-bribery and anti-corruption 
laws in every jurisdiction in which its employees, agents, sub-contractors or joint venture partners are located or may 
be located in the future. 

Climate Change 

Due to changes in local and global climatic conditions, many analysts and scientists predict an increase in the frequency 
of extreme weather events such as floods, droughts, forest and brush fires and extreme storms.  Such events could 
materially disrupt the Company’s operations, particularly if they affect the Company’s sites, impact local infrastructure 
or  threaten  the  health  and  safety  of  the  Company’s  employees,  contractors  and/or  local  communities.  In  addition, 
reported warming trends could result in later freeze-ups and warmer lake temperatures in the Athabasca Basin region, 
potentially affecting the Company’s winter exploration programs at certain of its projects.  Any such event could result 
in material economic harm to Denison.  

The Company is focused on operating in a manner designed to minimize the environmental impacts of its activities; 
however, certain environmental impacts from mineral exploration and mining activities may be inevitable.  Increased 
environmental regulation and/or the use of fiscal policy by regulators in response to concerns over climate change and 
other environmental impacts, such as additional taxes levied on activities deemed harmful to the environment, could 
have a material adverse effect on Denison’s financial condition or results of operations.  

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Information Systems and Cyber Security  

The Company's operations depend upon the availability, capacity, reliability and security of its information technology 
(‘IT‘)  infrastructure, and  its ability  to  expand  and update  this  infrastructure as  required,  to conduct  daily  operations.  
Denison relies on various IT systems in all areas of its operations, including financial reporting, contract management, 
exploration and development data analysis, human resource management, regulatory compliance and communications 
with employees and third parties. 

These IT systems could be subject to network disruptions caused by a variety of sources, including computer viruses, 
security breaches and cyber-attacks, as well as network and/or hardware disruptions resulting from incidents such as 
unexpected interruptions or failures, natural disasters, fire, power loss, vandalism and theft. The Company's operations 
also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, 
as well as pre-emptive expenses to mitigate the risks of failures.  

The ability of the IT function to support the Company’s business in the event of any such occurrence and the ability to 
recover key systems from unexpected interruptions cannot be fully tested. There is a risk that, if such an event actually 
occurs, the Company’s continuity plan may not be adequate to immediately address all repercussions of the disaster. 
In the event of a disaster affecting a data centre or key office location, key systems may be unavailable for a number 
of days, leading to inability to perform some business processes in a timely manner.  As a result, the failure of Denison’s 
IT systems or a component thereof could, depending on the nature of any such failure, adversely impact the Company's 
reputation and results of operations.  

Although to date the Company has not experienced any material losses relating to cyber-attacks or other information 
security breaches, there can be no assurance that the Company will not incur such losses in the future. Unauthorized 
access  to  Denison’s  IT  systems  by  employees  or  third  parties  could  lead  to  corruption  or  exposure  of  confidential, 
fiduciary  or  proprietary  information,  interruption  to  communications  or  operations  or  disruption  to  the  Company’s 
business  activities  or  its  competitive  position.  Further,  disruption  of  critical  IT  services,  or  breaches  of  information 
security, could have a negative effect on the Company’s operational performance and its reputation.  The Company's 
risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving nature of 
these threats. As a result, cyber security and the continued development and enhancement of controls, processes and 
practices designed to protect systems, computers, software, data and networks from attack, damage or unauthorized 
access remain a priority.  

The Company applies technical and process controls in line with industry-accepted standards to protect information, 
assets  and  systems;  however,  these  controls  may  not  adequately  prevent  cyber-security  breaches.  There  is  no 
assurance that the Company will not suffer losses associated with cyber-security breaches in the future, and may be 
required to expend significant additional resources to investigate, mitigate and remediate any potential vulnerabilities.  
As cyber threats continue to evolve, the Company may be required to expend additional resources to continue to modify 
or enhance protective measures or to investigate and remediate any security vulnerabilities. 

Dependence on Key Personnel and Qualified and Experienced Employees 

Denison’s  success  depends  on  the  efforts  and  abilities  of  certain  senior  officers  and  key  employees.  Certain  of 
Denison’s employees have significant experience in the uranium industry, and the number of individuals with significant 
experience in this industry is small. While Denison does not foresee any reason why such officers and key employees 
will  not  remain  with  Denison,  if  for  any  reason  they  do  not,  Denison  could  be  adversely  affected.  Denison  has  not 
purchased key man life insurance for any of these individuals. Denison’s success also depends on the availability of 
qualified and experienced employees to work in Denison’s operations and Denison’s ability to attract and retain such 
employees.  In addition, Denison’s ability to keep essential operating staff in place may also be challenged as a result 
of potential COVID-19 outbreaks or quarantines.  

Conflicts of Interest 

Some of the directors and officers of Denison are also directors of other companies that are similarly engaged in the 
business  of  acquiring,  exploring  and  developing  natural  resource  properties.  Such  associations  may  give  rise  to 
conflicts of interest from time to time.  In particular, one of the consequences would be that corporate opportunities 
presented to a director or officer of Denison may be offered to another company or companies with which the director 
or officer is associated, and may not be presented or made available to Denison. The directors and officers of Denison 
are required by law to act honestly and in good faith with a view to the best interests of Denison, to disclose any interest 
which they may have in any project or opportunity of Denison, and, where applicable for directors, to abstain from voting 
on  such  matter.  Conflicts  of interest  that arise  will be subject  to  and governed  by  the procedures  prescribed  in  the 
Company’s Code of Ethics and by the Ontario Business Corporations Act (‘OBCA’). 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Disclosure and Internal Controls 

Internal controls over financial reporting are procedures designed to provide reasonable assurance that transactions 
are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly 
recorded and reported.  Disclosure controls and procedures are designed to ensure that information required to be 
disclosed by a company in reports filed with securities regulatory agencies is recorded, processed, summarized and 
reported on a timely basis and is accumulated and communicated to the company’s management, including its Chief 
Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  
A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance 
with respect to the reliability of reporting, including financial reporting and financial statement preparation. 

Potential Influence of KEPCO and KHNP 

Effective  December  2016,  KEPCO  indirectly  transferred  the  majority  of  its  interest  in  Denison  to  KHNP  Canada.  
Denison and KHNP Canada subsequently entered into the KHNP SRA (on substantially similar terms as the original 
strategic  relationship  agreement  between  Denison  and  KEPCO),  pursuant  to  which  KHNP  Canada  is  contractually 
entitled to Board representation.  Provided KHNP Canada holds over 5% of the Shares, it is entitled to nominate one 
director for election to the Board at any Shareholder meeting. 

KHNP Canada’s shareholding level gives it a large vote on decisions to be made by shareholders of Denison, and its 
right to nominate a director may give KHNP Canada influence on decisions made by Denison's Board.  Although KHNP 
Canada’s director nominee will be subject to duties under the OBCA to act in the best interests of Denison as a whole, 
such director nominee is likely to be an employee of KHNP and he or she may give special attention to KHNP’s or 
KEPCO’s interests as indirect Shareholders. The interests of KHNP and KEPCO, as indirect Shareholders, may not 
always be consistent with the interests of other Shareholders. 

The KHNP SRA also includes provisions granting KHNP Canada a right of first offer for certain asset sales and the 
right to be approached to participate in certain potential acquisitions. The right of first offer and participation right of 
KHNP Canada may negatively affect Denison's ability or willingness to entertain certain business opportunities, or the 
attractiveness of Denison as a potential party for certain business transactions. KEPCO’s large indirect shareholding 
block may also make Denison less attractive to third parties considering an acquisition of Denison if those third parties 
are not able to negotiate terms with KEPCO or KHNP Canada to support such an acquisition.  

United States investors may not be able to obtain enforcement of civil liabilities against the Company 

The enforcement by investors of civil liabilities under the United States federal or state securities laws may be affected 
adversely  by  the  fact  that the  Company  is  governed by  the  OBCA,  that  the  majority  of  the  Company’s officers  and 
directors are residents of Canada, and that all, or a substantial portion, of their assets and the Company’s assets are 
located outside the United States. It may not be possible for investors to effect service of process within the United 
States on certain of its directors and officers or enforce judgments obtained in the United States courts against the 
Company or certain of the Company’s directors and officers based upon the civil liability provisions of United States 
federal securities laws or the securities laws of any state of the United States. 

There is some doubt as to whether a judgment of a United States court based solely upon the civil liability provisions 
of United States federal or state securities laws would be enforceable in Canada against the Company or its directors 
and officers. There is also doubt as to whether an original action could be brought in Canada against the Company or 
its directors and officers to enforce liabilities based solely upon United States federal or state securities laws. 

If  the  Company  is  characterized  as  a  passive  foreign  investment  company,  U.S. holders  may  be  subject  to 
adverse U.S. federal income tax consequences 

U.S. investors should be aware that they could be subject to certain adverse U.S. federal income tax consequences in 
the event that the Company is classified as a “passive foreign investment company” (“PFIC”) for U.S. federal income 
tax  purposes.  The  determination  of  whether  the  Company  is  a  PFIC  for  a  taxable  year  depends,  in  part,  on  the 
application of complex U.S. federal income tax rules, which are subject to differing interpretations, and the determination 
will depend on the composition of the Company’s income, expenses and assets from time to time and the nature of the 
activities performed by the Company’s officers and employees. The Company may be a PFIC in one or more prior tax 
years, in the current tax year and in subsequent tax years. Prospective investors should carefully read the discussion 
below under the heading “Material United States Federal Income Tax Considerations for U.S. Holders” and the tax 
discussion in any applicable prospectus supplement for more information and consult their own tax advisors regarding 
the  likelihood  and  consequences  of  the  Company  being  treated  as  a  PFIC  for  U.S.  federal  income  tax  purposes, 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

including the advisability of making certain elections that may mitigate certain possible adverse U.S. federal income tax 
consequences that may result in an inclusion in gross income without receipt of such income. 

As a foreign private issuer, the Company is subject to different U.S. securities laws and rules than a U.S. domestic 
issuer, which may limit the information publicly available to U.S. investors 

The Company is a foreign private issuer under applicable U.S. federal securities laws and, therefore, is not required to 
comply with all of the periodic disclosure and current reporting requirements of the U.S. Exchange Act and related rules 
and regulations. As a result, the Company does not file the same reports that a U.S. domestic issuer would file with the 
SEC,  although  it  will  be  required  to  file  with  or  furnish  to  the  SEC  the  continuous  disclosure  documents  that  the 
Company is required to file in Canada under Canadian securities laws. In addition, the Company’s officers, directors 
and principal shareholders are exempt from the reporting and “short swing” profit recovery provisions of Section 16 of 
the U.S. Exchange Act. Therefore, the Company’s securityholders may not know on as timely a basis when its officers, 
directors  and  principal  shareholders  purchase  or sell  securities of  the  Company as  the  reporting  periods under  the 
corresponding Canadian insider reporting requirements are longer. In addition, as a foreign private issuer, the Company 
is exempt from the proxy rules under the U.S. Exchange Act. 

The Company may lose its foreign private issuer status in the future, which could result in significant additional 
costs and expenses to the Company 

The Company may lose its foreign private issuer status if a majority of the Company’s common shares are owned of 
record in the United States and the Company fails to meet the additional requirements necessary to avoid loss of foreign 
private issuer status. The regulatory and compliance costs to the Company under U.S. federal securities laws as a U.S. 
domestic issuer may be significantly more than the costs the Company incurs as a Canadian foreign private issuer 
eligible to use the multijurisdictional disclosure system. If the Company is not a foreign private issuer, it would not be 
eligible  to  use  the  multijurisdictional  disclosure  system  or  other  foreign  issuer  forms  and  would  be  required  to  file 
periodic and current reports and registration statements on U.S. domestic issuer forms with the SEC, which are more 
detailed and extensive than the forms available to a foreign private issuer. 

QUALIFIED PERSON 

David Bronkhorst, P.Eng., Denison’s Vice President Operations, who is a ‘Qualified Person’ within the meaning of this 
term in NI 43-101, has prepared and/or reviewed and confirmed the scientific and technical disclosure pertaining to the 
Company’s evaluation programs.  

Andy Yackulic, P.Geo., Denison’s Director Exploration, who is a ‘Qualified Person’ within the meaning of this term in 
NI  43-101,  has  prepared  and/or  reviewed  and  confirmed  the  scientific  and  technical  disclosure  pertaining  to  the 
Company’s exploration programs.  

For more information regarding each of Denison’s material projects discussed herein, you are encouraged to refer to 
the  applicable  technical  reports  available  on  the  Company’s  website  and  under  the  Company’s  profile  on  SEDAR 
(www.sedar.com) and EDGAR (www.sec.gov/edgar.shtml): 

•  For  the  Wheeler  River  project,  the  ‘Prefeasibility  Study  Report  for  the  Wheeler  River  Uranium  Project 

Saskatchewan, Canada’ dated October 30, 2018;  

•  For the Waterbury Lake project, ‘Preliminary Economic Assessment for the Tthe Heldeth Túé (J Zone) Deposit, 

Waterbury Lake Property, Northern Saskatchewan, Canada’ with an effective date of October 30, 2020;  

•  For the Midwest project, ‘Technical Report with an Updated Mineral Resource Estimate for the Midwest Property, 

Northern Saskatchewan, Canada’ dated March 26, 2018; and  

•  For  the  McClean  Lake  project,  (A)  the  ‘Technical  Report  on  the  Denison  Mines  Inc.  Uranium  Properties, 
Saskatchewan, Canada’ dated November 21, 2005, as revised February 16, 2006, (B) the ‘Technical Report on the 
Sue D Uranium Deposit Mineral Resource Estimate, Saskatchewan, Canada’ dated March 31, 2006, and (C) the 
‘Technical  Report  on  the  Mineral  Resource  Estimate  for  the  McClean  North  Uranium  Deposits,  Saskatchewan’ 
dated January 31, 2007. 

ASSAY PROCEDURES AND DATA VERIFICATION 

The Company reports preliminary radiometric equivalent grades (‘eU3O8’), derived from a calibrated down-hole total 
gamma probe, during or upon completion of its exploration programs and subsequently reports definitive U3O8 assay 
grades following sampling and chemical analysis of the mineralized drill core. Uranium assays are performed on split 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

core  samples  by  the  Saskatchewan  Research  Council  (‘SRC’)  Geoanalytical  Laboratories  using  an  ISO/IEC 
17025:2005  accredited  method  for  the  determination  of  U3O8  weight  %.  Sample  preparation  involves  crushing  and 
pulverizing core samples to 90% passing -106 microns. The resultant pulp is digested using aqua-regia and the solution 
analyzed for U3O8 weight % using ICP-OES. Geochemical results from composite core samples are reported as parts 
per million (‘ppm’) obtained from a partial HNO3:HCl digest with an ICP-MS finish. Boron values are obtained through 
NaO2/NaCO3 fusion followed by an ICP-OES finish. All data are subject to verification procedures by qualified persons 
employed by Denison prior to disclosure. For further details on Denison’s sampling, analysis, quality assurance program 
and quality control measures and data verification procedures please see Denison's Annual Information Form dated 
March  26,  2021  available  on  the  Company’s  website  and  filed  under  the  Company's  profile  on  SEDAR 
(www.sedar.com) and in its Form 40-F available on EDGAR at www.sec.gov/edgar.shtml. 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS  

Certain  information  contained  in  this  MD&A  constitutes  ‘forward-looking  information’,  within  the  meaning  of  the 
applicable United States and Canadian legislation concerning the business, operations and financial performance and 
condition of Denison.  

Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as ‘plans’, 
‘expects’,  ‘budget’,  ‘scheduled’,  ‘estimates’,  ‘forecasts’,  ‘intends’,  ‘anticipates’,  or  ‘believes’,  or  the  negatives  and/or 
variations of such words and phrases, or state that certain actions, events or results ‘may’, ‘could’, ‘would’, ‘might’ or 
‘will be taken’, ‘occur’, ‘be achieved’ or ‘has the potential to’.  

In particular, this MD&A contains forward-looking information pertaining to the following: Denison’s plans and objectives 
for 2022 and beyond, including the proposed use of proceeds of recent equity financings; the benefits to be derived 
from corporate transactions, including commitments to acquire physical uranium, and estimates of related expenditures; 
the estimates of Denison's mineral reserves and mineral resources; exploration, development and expansion plans and 
objectives, including Denison’s planned engineering, environmental assessment and other evaluation programs, the 
results of, and estimates and assumptions within, the PFS, FS, and statements regarding anticipated budgets, fees, 
expenditures  and  timelines;  expectations  regarding  Denison’s  community  engagement  activities  and  related 
agreements,  including  the  Participation  and  Funding  Agreement  and  Exploration  Agreement  with  ERFN  and  the 
anticipated continuity thereof; expectations regarding Denison’s joint venture ownership interests and the continuity of 
its  agreements  with  its  partners;  expectations  regarding  adding  to  its  mineral  reserves  and  resources  through 
acquisitions or exploration; expectations regarding the toll milling of Cigar Lake ores, including the impacts of COVID-
19; expectations  regarding  revenues  and  expenditures  from  its  Closed  Mines operations; and  the  annual operating 
budget and capital expenditure programs, estimated exploration and development expenditures and reclamation costs 
and  Denison's  share  of  same.  Statements  relating  to  ‘mineral  reserves’  or  ‘mineral  resources’  are  deemed  to  be 
forward-looking information, as they involve the implied assessment, based on certain estimates and assumptions that 
the mineral reserves and mineral resources described can be profitably produced in the future.  

Forward looking statements are based on the opinions and estimates of management as of the date such statements 
are made, and they are subject to known and unknown risks, uncertainties and other factors that may cause the actual 
results, level of activity, performance or achievements of Denison to be materially different from those expressed or 
implied by such forward-looking statements. For example, the results of the Denison’s studies, including the PFS, trade-
off study, and field work, may not be maintained after further testing or be representative of actual mining plans for the 
Phoenix  deposit  after  further  design  and  studies  are  completed.  In  addition,  Denison  may  decide  or  otherwise  be 
required to discontinue testing, evaluation and development work at Wheeler River or other projects or its exploration 
plans if it is unable to maintain or otherwise secure the necessary resources (such as testing facilities, capital funding, 
regulatory approvals, etc.) or operations are otherwise affected by COVID-19 and its potentially far-reaching impacts.  

Denison believes that the expectations reflected in this forward-looking information are reasonable but no assurance 
can be given that these expectations will prove to be accurate and results may differ materially from those anticipated 
in this forward-looking information. For a discussion in respect of risks and other factors that could influence forward-
looking events, please refer to the factors discussed in Denison’s Annual Information Form dated March 26, 2021 under 
the heading ‘Risk Factors’. These factors are not, and should not be construed as being exhaustive.  

Accordingly, readers should not place undue reliance on forward-looking statements. The forward-looking information 
contained in this MD&A is expressly qualified by this cautionary statement. Any forward-looking information and the 
assumptions made with respect thereto speaks only as of the date of this MD&A. Denison does not undertake any 
obligation to publicly update or revise any forward-looking information after the date of this MD&A to conform such 
information  to  actual  results  or  to  changes  in  Denison's  expectations  except  as  otherwise  required  by  applicable 
legislation. 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Mineral Resources 
and Probable Mineral Reserves: This MD&A may use the terms 'measured', 'indicated' and 'inferred' mineral resources which are 
Canadian mining terms as defined in and required to be disclosed in accordance with National Instrument 43-101 – Standards of 
Disclosure for Mineral Projects (‘NI 43-101’), which references the guidelines set out in the Canadian Institute of Mining, Metallurgy 
and Petroleum (the ‘CIM’) – CIM Definition Standards on Mineral Resources and Mineral Reserves (‘CIM Standards’), adopted by the 
CIM Council, as amended.   

Until recently, the CIM Standards differed significantly from standards in the United States.  Effective in 2019, the U.S. Securities and 
Exchange  Commission  (the  ‘SEC’)  adopted  amendments  to  its  disclosure  rules  to  modernize  the  mineral  property  disclosure 
requirements for issuers whose securities are registered with the SEC under the Exchange Act (the ‘SEC Modernization Rules’). As 
a  result,  the  SEC  now  recognizes  estimates  of  ‘measured  mineral  resources’,  ‘indicated  mineral  resources’  and  ‘inferred  mineral 
resources’.  In  addition,  the  SEC  has  amended  its  definitions  of  ‘proven  mineral  reserves’  and  ‘probable  mineral  reserves’  to  be 
“substantially similar” to the corresponding definitions under the CIM Standards, as required under NI 43-101.  

United  States  investors  are  cautioned  that  while  the  above  terms  are  “substantially  similar”  to  the  corresponding  CIM  Definition 
Standards, there are differences in the definitions under the SEC Modernization Rules and the CIM Standards. Accordingly, there is 
no assurance any mineral reserves or mineral resources that Denison may report as ‘proven mineral reserves’, ‘probable mineral 
reserves’, ‘measured mineral resources’, ‘indicated mineral resources’ and ‘inferred mineral resources’ under NI 43-101 would be the 
same had the Company prepared those estimates under the standards adopted under the SEC Modernization Rules. Accordingly, 
descriptions of mineral reserves and mineral resources in Denison’s disclosure may not be comparable to similar information made 
public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and 
the rules and regulations thereunder.  

United States  investors  are  also cautioned  that  while the SEC  now  recognizes  ‘indicated mineral  resources’  and  ‘inferred mineral 
resources’, investors should not assume that any part or all of the mineralization in these categories will ever be converted into a 
higher category of mineral resources or into mineral reserves. Mineralization described using these terms has a greater amount of 
uncertainty as to their existence and feasibility than mineralization that has been characterized as reserves. Accordingly, investors 
are cautioned not to assume that any ‘indicated mineral resources’ or ‘inferred mineral resources’ that the Company reports 
are or will be economically or legally mineable. Further, ‘inferred mineral resources’ have a greater amount of uncertainty 
as to their existence and as to whether they can be mined legally or economically. Therefore, United States investors are also 
cautioned not to assume that all or any part of the ‘inferred mineral resources’ exist. In accordance with Canadian securities laws, 
estimates of ‘inferred mineral resources’ cannot form the basis of feasibility or other economic studies, except in limited circumstances 
permitted under NI 43-101. 

53 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Responsibility for Financial Statements 

The Company’s management is responsible for the integrity and fairness of presentation of these consolidated financial 
statements.  The  consolidated  financial  statements  have  been  prepared  by  management,  in  accordance  with 
International Financial Reporting Standards as issued by the International Accounting Standards Board, for review by 
the Audit Committee and approval by the Board of Directors. 

The preparation of financial statements requires the selection of appropriate accounting policies in accordance with 
International Financial Reporting Standards and the use of estimates and judgements by management to present fairly 
and  consistently  the  consolidated  financial  position  of  the  Company.    Estimates  are  necessary  when  transactions 
affecting  the  current  period  cannot  be  finalized  with  certainty  until  future  information  becomes  available.  In  making 
certain material estimates, the Company’s management has relied on the judgement of independent specialists.   

The Company’s management has developed and maintains a system of internal accounting controls to ensure, on a 
reasonable and cost-effective basis, that the financial information is timely reported and is accurate and reliable in all 
material respects and that the Company’s assets are appropriately accounted for and adequately safeguarded.  

The consolidated financial statements have been audited by KPMG LLP, our independent auditor.  Its report outlines 
the scope of its examination and expresses its opinions on the consolidated financial statements and internal control 
over financial reporting. 

/s/ “David D. Cates” 

/s/ “Gabriel (Mac) McDonald” 

David D. Cates 
President and Chief Executive Officer 
Officer 

March 3, 2022 

Gabriel (Mac) McDonald 
Executive Vice-President Finance and Chief Financial 

Management’s Report on Internal Control over Financial Reporting 

The Company’s management is responsible for establishing and maintaining an adequate system of internal control 
over financial reporting.  Management conducted an evaluation of the effectiveness of internal control over financial 
reporting  based  on  the  Internal  Control  –  Integrated  Framework,  2013  issued  by  the  Committee  of  Sponsoring 
Organizations of the Treadway Commission.  Based on this evaluation, management concluded that the Company’s 
internal control over financial reporting was effective as of December 31, 2021.   

The effectiveness of the Company’s internal control over financial reporting as at December 31, 2021 has been audited 
by KPMG LLP, our independent auditor, as stated in its report which appears herein.  

Changes to Internal Control over Financial Reporting 

There has not been any change in the Company’s internal control over financial reporting that occurred during 2021 
that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial 
reporting. 

55 

 
KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600 
Toronto, ON M5H 2S5 
Canada 
Tel 416-777-8500 
Fax 416-777-8818 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the Shareholders and Board of Directors of Denison Mines Corp. 

Opinion on the Consolidated Financial Statements 
We have audited the accompanying consolidated statements of financial position of 
Denison Mines Corp. (the Company) as of December 31, 2021 and 2020, the 
related consolidated statements of income (loss) and comprehensive income (loss), 
changes in equity, and cash flow for the years then ended, and the related notes 
(collectively, the consolidated financial statements). In our opinion, the consolidated 
financial statements present fairly, in all material respects, the financial position of 
the Company as of December 31, 2021 and 2020, and its financial performance and 
its cash flows for the years then ended, in conformity with International Financial 
Reporting Standards as issued by the International Accounting Standards Board. 

We also have audited, in accordance with the standards of the Public Company 
Accounting Oversight Board (United States) (PCAOB), the Company’s internal 
control over financial reporting as of December 31, 2021, based on criteria 
established in Internal Control – Integrated Framework (2013) issued by the 
Committee of Sponsoring Organizations of the Treadway Commission, and our 
report dated March 3, 2022 expressed an unqualified opinion on the effectiveness of 
the Company’s internal control over financial reporting. 

Basis for Opinion 
These consolidated financial statements are the responsibility of the Company’s 
management. Our responsibility is to express an opinion on these consolidated 
financial statements based on our audits. We are a public accounting firm registered 
with the PCAOB and are required to be independent with respect to the Company in 
accordance with the U.S. federal securities laws and the applicable rules and 
regulations of the Securities and Exchange Commission and the PCAOB. 

We conducted our audits in accordance with the standards of the PCAOB. Those 
standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the consolidated financial statements are free of material 
misstatement, whether due to error or fraud. Our audits included performing 
procedures to assess the risks of material misstatement of the consolidated financial 
statements, whether due to error or fraud, and performing procedures that respond 
to those risks. Such procedures included examining, on a test basis, evidence 
regarding the amounts and disclosures in the consolidated financial statements.  
Our audits also included evaluating the accounting principles used and significant 
estimates made by management, as well as evaluating the overall presentation of 

© 2022 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member 
firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denison Mines Corp. 
March 3, 2022 

the consolidated financial statements. We believe that our audits provide a 
reasonable basis for our opinion. 

Critical Audit Matter 
The critical audit matter communicated below is a matter arising from the current 
period audit of the consolidated financial statements that was communicated or 
required to be communicated to the audit committee and that: (1) relates to 
accounts or disclosures that are material to the consolidated financial statements 
and (2) involved our especially challenging, subjective, or complex judgments. The 
communication of a critical audit matter does not alter in any way our opinion on the 
consolidated financial statements, taken as a whole, and we are not, by 
communicating the critical audit matter below, providing a separate opinion on the 
critical audit matter or on the accounts or disclosures to which it relates. 

Indicators of impairment for mineral properties 
As discussed in note 2I. to the consolidated financial statements, property, plant and 
equipment assets are assessed at the end of each reporting period to determine if 
there is any indication that the asset may be impaired.  Mineral property assets are 
assessed for impairment using the impairment indicators under IFRS 6 - Exploration 
for and evaluation of mineral resources up until the commercial viability and 
technical feasibility for the property is established. As discussed in Note 10 to the 
consolidated financial statements, the Company’s mineral properties balance as of 
December 31, 2021 was $179,788 thousand. 

We identified the evaluation of indicators of impairment for mineral properties as a 
critical audit matter.  Assessing the Company’s evaluation of indicators of 
impairment involved the application of a higher degree of auditor judgment.  
Specifically, judgment was required to evaluate the facts and circumstances related 
to the Company’s mineral properties, including assessing the Company’s future 
plans for each property and exploration results.     

The following are the primary procedures we performed to address this critical audit 
matter.  We evaluated the design and tested the operating effectiveness of certain 
internal controls over the Company’s impairment indicator assessment process, 
including controls related to the Company’s impairment indicator review for mineral 
properties.  We assessed the Company’s future plans by comparing them to the 
most recent exploration program and budget approved by the Board of Directors 
and evaluating the time period remaining for the Company’s right to explore them by 
inspecting governmental filings.     

Chartered Professional Accountants, Licensed Public Accountants 

We have served as the Company’s auditor since 2020. 
Toronto, Canada  
March 3, 2022 

 
KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600 
Toronto, ON M5H 2S5 
Canada 
Tel 416-777-8500 
Fax 416-777-8818 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

To the Shareholders and Board of Directors of Denison Mines Corp. 

Opinion on Internal Control Over Financial Reporting 
We have audited Denison Mines Corp.’s (the Company) internal control over 
financial reporting as of December 31, 2021, based on criteria established in 
Internal Control – Integrated Framework (2013) issued by the Committee of 
Sponsoring Organizations of the Treadway Commission. In our opinion, the 
Company maintained, in all material respects, effective internal control over 
financial reporting as of December 31, 2021, based on criteria established in 
Internal Control – Integrated Framework (2013) issued by the Committee of 
Sponsoring Organizations of the Treadway Commission. 

We also have audited, in accordance with the standards of the Public Company 
Accounting Oversight Board (United States) (PCAOB), the consolidated statements 
of financial position of the Company as of December 31, 2021 and 2020, the 
related consolidated statements of income (loss) and comprehensive income 
(loss), changes in equity and cash flow for each of the years then ended and the 
related notes (collectively, the consolidated financial statements), and our report 
dated March 3, 2022 expressed an unqualified opinion on those consolidated 
financial statements. 

Basis for Opinion  
The Company’s management is responsible for maintaining effective internal 
control over financial reporting and for its assessment of the effectiveness of 
internal control over financial reporting, included in the accompanying 
Management’s Report on Internal Control over Financial Reporting. Our 
responsibility is to express an opinion on the Company’s internal control over 
financial reporting based on our audit. We are a public accounting firm registered 
with the PCAOB and are required to be independent with respect to the Company 
in accordance with the U.S. federal securities laws and the applicable rules and 
regulations of the Securities and Exchange Commission and the PCAOB. 

We conducted our audit in accordance with the standards of the PCAOB. Those 
standards require that we plan and perform the audit to obtain reasonable 
assurance about whether effective internal control over financial reporting was 
maintained in all material respects.  

© 2022 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member 
firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved.

Denison Mines Corp. 
March 3, 2022 

Our audit of internal control over financial reporting included obtaining an 
understanding of internal control over financial reporting, assessing the risk that a 
material weakness exists, and testing and evaluating the design and operating 
effectiveness of internal control based on the assessed risk. Our audit also 
included performing such other procedures as we considered necessary in the 
circumstances. We believe that our audit provides a reasonable basis for our 
opinion. 

Definition and Limitations of Internal Control Over Financial Reporting  
A Company’s internal control over financial reporting is a process designed to 
provide reasonable assurance regarding the reliability of financial reporting and the 
preparation of financial statements for external purposes in accordance with 
generally accepted accounting principles. A Company’s internal control over 
financial reporting includes those policies and procedures that (1) pertain to the 
maintenance of records that, in reasonable detail, accurately and fairly reflect the 
transactions and dispositions of the assets of the Company; (2) provide reasonable 
assurance that transactions are recorded as necessary to permit preparation of 
financial statements in accordance with generally accepted accounting principles, 
and that receipts and expenditures of the Company are being made only in 
accordance with authorizations of management and directors of the Company; and 
(3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the Company’s assets that could
have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not 
prevent or detect misstatements. Also, projections of any evaluation of 
effectiveness to future periods are subject to the risk that controls may become 
inadequate because of changes in conditions, or that the degree of compliance 
with the policies or procedures may deteriorate. 

Chartered Professional Accountants, Licensed Public Accountants 

Toronto, Canada 
March 3, 2022 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 

(Expressed in thousands of Canadian dollars (“CAD”) except for share amounts)

At December 31 
2021 

At December 31 
2020 

ASSETS 
Current 
Cash and cash equivalents (note 4) 
Trade and other receivables (note 5) 
Inventories (note 6) 
Investments-equity instruments (note 7) 
Prepaid expenses and other 

Non-Current 
Inventories-ore in stockpiles (note 6) 
Investments-equity instruments (note 7) 
Investments-uranium (note 7) 
Investments-joint venture (note 8) 
Prepaid expenses and other 
Restricted cash and investments (note 9) 
Property, plant and equipment (note 10) 
Total assets 

LIABILITIES 
Current 
Accounts payable and accrued liabilities (note 11) 
Warrants on investment (note 7)   
Current portion of long-term liabilities: 
Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Other liabilities (note 16) 

Non-Current 
Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Share purchase warrants liability (note 15) 
Other liabilities (note 16) 
Deferred income tax liability (note 17) 
Total liabilities 

EQUITY 
Share capital (note 18) 
Contributed surplus (note 19) 
Deficit 
Accumulated other comprehensive income (note 20) 
Total equity 
Total liabilities and equity 

$ 

63,998  $ 

$ 

$ 

3,656 
3,454 
14,437 
1,310 
86,855 

2,098 
141 
133,114 
21,392 
221 
12,001 
254,462 
510,284  $ 

8,590  $ 
1,625 

4,656 
120 
1,181 
179 
16,351 

31,852 
1,154 
36,351 
20,337 
329 
7,219 
113,593 

24,992 
3,374 
3,015 
16,657 
1,373 
49,411 

2,098 
293 
- 
- 
- 
12,018 
256,870 
320,690 

7,178 
- 

3,478 
120 
802 
262 
11,840 

33,139 
1,241 
37,618 
- 
375 
9,192 
93,405 

1,517,029 
67,496 
(1,189,610) 
1,776 
396,691 
510,284  $ 

1,366,710 
67,387 
(1,208,587) 
1,775 
227,285 
320,690 

$ 

Issued and outstanding common shares (note 18) 

812,429,995 
Commitments and contingencies (note 25); Subsequent events (note 27) 
The accompanying notes are an integral part of the consolidated financial statements 

678,981,882 

On behalf of the Board of Directors 

/s/ ‘Ron F. Hochstein’ 

Ron F. Hochstein  
Chair of the Board 

/s/ ‘Patricia M. Volker’ 

Patricia M. Volker 
Director 

60 

STATEMENTS 
CONSOLIDATED 
COMPREHENSIVE INCOME (LOSS) 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

OF 

INCOME 

(LOSS) 

AND 

(Expressed in thousands of CAD dollars except for share and per share amounts) 

Year Ended December 31 
2021 

2020 

REVENUES (note 22) 

  $ 

20,000  $ 

14,423 

EXPENSES 
Operating expenses (notes 21 and 22) 
Exploration (note 22) 
Evaluation (note 22) 
General and administrative (note 22) 
Other income (expense) (note 21) 

Income (loss) before net finance expense, equity accounting 

Finance expense, net (note 21) 
Equity share of loss of joint venture (note 8) 
Income (loss) before taxes 
Income tax recovery (note 17): 

Deferred 

Net income (loss) for the period 

Other comprehensive income (loss) (note 20): 
Items that will not be reclassified to income (loss): 

Experience gain-post employment liability 

Items that are or may be subsequently reclassified to income (loss): 

Foreign currency translation change 

Comprehensive income (loss) for the period 

Basic and diluted net income (loss) per share: 
Basic 
Diluted 

(12,901) 
(4,477) 
(15,521) 
(9,691) 
44,163 
1,573 
21,573 

(4,127) 
(464) 
16,982 

1,995 

  $ 

18,977  $ 

(10,594) 
(5,314) 
(3,718) 
(7,609) 
(95) 
(27,330) 
(12,907) 

(4,236) 
- 
(17,143) 

860 
(16,283) 

- 

638 

  $ 

1 
18,978  $ 

3 
(15,642) 

  $ 
  $ 

0.02  $ 
0.02  $ 

(0.03) 
(0.03) 

Weighted-average number of shares outstanding (in thousands): 
Basic 
Diluted 

783,684 
793,668 

628,441 
628,441 

The accompanying notes are an integral part of the consolidated financial statements 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 

(Expressed in thousands of CAD dollars) 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Share capital (note 18) 
Balance-beginning of period 
Shares issued for cash, net of issue costs 
Flow-through share premium 
Share options exercised-cash 
Share options exercised-transfer from contributed surplus 
Share units exercised-transfer from contributed surplus 
Share purchase warrants exercised-cash 
Share purchase warrants exercised-warrant liability settled 
Balance-end of period 

Share purchase warrants  
Balance-beginning of period 
Share purchase warrants expired 
Balance-end of period 

Contributed surplus 
Balance-beginning of period 
Share-based compensation expense (note 19) 
Share options exercised-transfer to share capital 
Share units exercised-transfer to share capital 
Warrants expired 
Balance-end of period 

Deficit 
Balance-beginning of period 
Net income (loss)  
Balance-end of period 

Accumulated other comprehensive income (note 20) 
Balance-beginning of period 
Experience gain-post employment liability 
Foreign currency translation 
Balance-end of period 

Total Equity 
Balance-beginning of period 
Balance-end of period 

Year Ended December 31 
2021 

2020 

$  1,366,710  $  1,335,467 
30,825 
(22)
148
50 
242 
- 
- 
1,366,710 

141,278 
-
6,300 
2,157 
566 
14 
4 
1,517,029 

-
-
- 

67,387 
2,832 
(2,157) 
(566)
-
67,496 

435
(435)
- 

65,417 
1,827 
(50) 
(242)
435
67,387 

(1,208,587) 
18,977 
(1,189,610) 

(1,192,304) 
(16,283) 
(1,208,587) 

1,775 
-
1 
1,776 

1,134 
638
3 
1,775 

$ 
$ 

227,285  $ 
396,691  $ 

210,149 
227,285 

The accompanying notes are an integral part of the consolidated financial statements 

62 

CONSOLIDATED STATEMENTS OF CASH FLOW 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(Expressed in thousands of CAD dollars) 

CASH PROVIDED BY (USED IN): 

OPERATING ACTIVITIES 
Net income (loss) for the period 
Adjustments and items not affecting cash and cash equivalents: 

Depletion, depreciation, amortization and accretion 
Joint venture-equity share of loss (note 8) 
Recognition of deferred revenue (note 12) 
Post-employment benefit payments (note 13) 
Loss (gain) on reclamation obligation revisions (note 14) 
Reclamation obligation expenditures (note 14) 
Gain on debt obligation adjustment (note 16) 
Deferred income tax recovery (note 17) 
Share purchase warrants liability issue costs expensed (note 18) 
Gain on property, plant and equipment disposals (note 21) 
Fair value change losses (gains): 
         Investment-equity instruments (notes 7 and 21) 
         Investments-uranium (notes 7 and 21) 
         Warrants on investment (notes 7 and 21) 
         Share purchase warrants liabilities (notes 15 and 21) 
Foreign exchange loss (note 21) 
Share-based compensation (note 19) 

Change in non-cash operating working capital items (note 21) 
Net cash used in operating activities 

INVESTING ACTIVITIES 
Sale of investments-equity instruments (note 7) 
Sale of warrants on investment (note 7) 
Purchase of investments-equity (note 7) 
Purchase of investments-uranium (note 7) 
Issuance of Term loan and investment in joint venture (note 8) 
Repayment of term loan (note 8) 
Transaction costs-investment in joint venture (note 8) 
Additions of property, plant and equipment (note 10) 
Proceeds on disposal of property, plant and equipment 
Decrease (increase) in restricted cash and investments 
Net cash provided by (used in) investing activities 

FINANCING ACTIVITIES  
Issuance of debt obligations (note 16) 
Repayment of debt obligations (note 16) 
Proceeds from unit issues, net of issue costs (note 18) 
Proceeds from share issues, net of issue costs (note 18) 
Proceeds from warrants exercised (note 18) 
Proceeds from share options exercised (note 18) 
Net cash provided by financing activities 

Increase in cash and cash equivalents 
Foreign exchange effect on cash and cash equivalents 
Cash and cash equivalents, beginning of period 
Cash and cash equivalents, end of period 
Supplemental cash flow disclosure (note 21) 

Year Ended December 31 

2021 

2020 

$ 

18,977  $ 

(16,283) 

7,385 
464 
(3,207) 
(110)
(585)
(815)
(4)
(1,995) 
791 
(135)

(10,454) 
(41,440) 
(1,149) 
7,104 
1,295 
2,832 
(199)
(21,245) 

12,826 
2,774 
-

(91,674) 
(40,950) 
20,450 
(1,356) 
(1,230) 
139 
17 
(99,004) 

34 
(252)
135,630 
18,091 
14 
6,300 
159,817 

39,568 
(562)
24,992 
63,998  $ 

$ 

7,145 
- 
(2,762) 
(90)
3,595
(826)
(2)
(860)
-
(405)

(5,046)
- 
- 
- 
529 
1,827 
(307)
(13,485) 

477 
- 
(7)
-
- 
- 
- 
(278) 
137 
(24) 
305 

- 
(467)
30,825
- 
- 
148 
30,506 

17,326 
(524)
8,190
24,992 

The accompanying notes are an integral part of the consolidated financial statements 

63 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE 
YEARS ENDED DECEMBER 31, 2021 AND 2020 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(Expressed in CAD dollars except for shares and per share amounts) 

1.  NATURE OF OPERATIONS 

Denison Mines Corp. (“DMC”) and its subsidiary companies and joint arrangements (collectively, “Denison” or the 
“Company”)  are  engaged  in  uranium  mining  related  activities,  which  can  include  acquisition,  exploration,  and 
development of uranium properties, as well as the extraction, processing and selling of, and investing in uranium.   

The Company has an effective 95.0% interest in the Wheeler River Joint Venture (“WRJV”), a 66.90% interest in 
the Waterbury Lake Uranium Limited Partnership (“WLULP”), a 22.5% interest in the McClean Lake Joint Venture 
(“MLJV”) (which includes the McClean Lake mill) and a 25.17% interest in the Midwest Joint Venture (“MWJV”), 
each of which are located in the eastern portion of the Athabasca Basin region in northern Saskatchewan, Canada. 
The McClean Lake mill is contracted to provide toll milling services to the Cigar Lake Joint Venture (“CLJV”) under 
the  terms  of  a  toll  milling  agreement  between  the parties  (see note 12). In  addition,  the Company  has varying 
ownership interests in several other development and exploration projects located in Canada. 

Through its 50% ownership of JCU (Canada) Exploration Company, Limited (“JCU”), Denison holds further indirect 
interests in various uranium project joint ventures in Canada, including the Millennium project (JCU 30.099%), the 
Kiggavik project (JCU 33.8123%) and Christie Lake (JCU 34.4508%). See note 8 for details. 

The  Company  also  provides  mine  decommissioning  and  other  services  (collectively  “environmental  services”) 
through its Closed Mines Group, which manages Denison’s Elliot Lake reclamation projects and provides third-
party post-closure mine care and maintenance services. Prior to July 19, 2021, the Company was also the manager 
of Uranium Participation Corporation (“UPC”). See note 23 for further details.  

DMC is incorporated under the Business Corporations Act (Ontario) and domiciled in Canada. The address of its 
registered head office is 40 University Avenue, Suite 1100, Toronto, Ontario, Canada, M5J 1T1. 

References to “2021” and “2020” refer to the year ended December 31, 2021 and the year ended December 31, 
2020 respectively. 

2.  STATEMENT OF COMPLIANCE AND ACCOUNTING POLICIES 

Statement of Compliance 

These consolidated financial statements have been prepared in accordance with International Financial Reporting 
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). 

These financial statements were approved by the board of directors for issue on March 3, 2022. 

Significant accounting policies 

These consolidated financial statements are presented in Canadian dollars (“CAD”) and all financial information is 
presented in CAD, unless otherwise noted. 

The preparation of the consolidated financial statements in conformity with IFRS requires management to make 
judgements, estimates and assumptions that affect the application of accounting policies and the reported amount 
of assets, liabilities, revenues and expenses. Actual results may vary from these estimates. 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognized in the period in which the estimates are revised and in any future periods affected. The areas involving 
a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the 
consolidated financial statements are disclosed in note 3. 

The significant accounting policies used in the preparation of these consolidated financial statements are described 
below: 

64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

A.  Consolidation principles 

The financial statements of the Company include the accounts of DMC, its subsidiaries and its joint arrangements 
(see note 26).   

Subsidiaries 

Subsidiaries are all entities (including structured entities) over which the DMC group of entities has control. The 
group controls an entity where the group is exposed to, or has rights to, variable returns from its involvement with 
the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries 
are fully consolidated from the date on which control is transferred to the group and are deconsolidated from the 
date that control ceases. Intercompany transactions, balances and unrealized gains and losses from intercompany 
transactions are eliminated. 

Joint arrangements 

A joint arrangement is a contractual arrangement of which the DMC group of entities and another party have joint 
control. Joint arrangements are either joint operations or joint ventures. The classification of a joint arrangement 
as a joint operation or a joint venture depends upon the rights and obligations of the parties to the arrangement. 
The Company determines the type of joint arrangement in which it is involved by considering the structure and 
form  of  the  arrangement,  the  terms  agreed  by  the  parties  in  the  contractual  arrangement  and  other  facts  and 
circumstances such as the parties’ rights and obligations arising from the arrangement. 

Joint operations are contractual arrangements which involve joint control between the parties. The consolidated 
financial statements of the Company include its share of the assets in such joint operations, together with its share 
of the liabilities, revenues and expenses arising jointly or otherwise from those operations. All such amounts are 
measured in accordance with the terms of each arrangement. 

A joint venture is an arrangement over which the Company shares joint control and which provides the Company 
with the rights to the net assets of the arrangement. Joint ventures are accounted for using the equity method. 
Under  the equity method,  investments  in joint  ventures  are  initially  recorded  at cost  and adjusted thereafter  to 
record the Company’s share of post-acquisition earnings or loss of the joint venture as if the joint venture had been 
consolidated.  The  carrying  value  of  investments  in  joint  ventures  is  also  increased  or  decreased  to  reflect  the 
Company’s share of capital transactions, including amounts recognized in other comprehensive income, and for 
accounting changes that relate to periods subsequent to the date of acquisition. 

B.  Foreign currency translation 

Functional and presentation currency 

Items included in the financial statements of each entity in the DMC group are measured using the currency of the 
primary  economic  environment  in  which  the  entity operates (“the  functional  currency”).  Primary and secondary 
indicators  are  used  to  determine  the  functional  currency.  Primary  indicators  include  the  currency  that  mainly 
influences sales prices, labour, material and other costs. Secondary indicators include the currency in which funds 
from  financing  activities  are  generated  and  in  which  receipts  from  operating  activities  are  usually  retained. 
Typically, the local currency has been determined to be the functional currency of Denison’s entities.  

The financial statements of entities that have a functional currency different from the presentation currency of DMC 
(“foreign operations”) are translated into Canadian dollars as follows: assets and liabilities at the closing rate at the 
date of the statement of financial position, and income and expenses at the average rate of the period (as this is 
considered  a  reasonable  approximation  to  actual  rates).  All  resulting  changes  are  recognized  in  other 
comprehensive income or loss as cumulative foreign currency translation adjustments. 

When the Company disposes of its entire interest in a foreign operation, or loses control, joint control, or significant 
influence  over  a  foreign  operation,  the  foreign  currency  gains  or  losses  accumulated  in  other  comprehensive 
income or loss related to the foreign operation are recognized in the statement of income or loss as translational 
foreign exchange gains or losses. 

Transactions and balances 

Foreign currency transactions are translated into an entity’s functional currency using the exchange rates prevailing 
at  the  dates  of  the  transactions.  Foreign  exchange  gains  and  losses  resulting  from  the  settlement  of  foreign 
currency  transactions  and  from  the  translation  at  year-end  exchange  rates  of  monetary  assets  and  liabilities 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

denominated in currencies other than an operation’s functional currency are recognized in the statement of income 
or loss as transactional foreign exchange gains or losses. 

C.  Cash and cash equivalents 

Cash  and cash  equivalents  include  cash  on hand,  deposits  held  with banks,  and  other short-term  highly liquid 
investments with original maturities of three months or less which are subject to an insignificant risk of changes in 
value. 

D.  Financial instruments 

Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual 
provisions of a financial instrument. Financial assets are derecognized when the rights to receive cash flows from 
the  assets have  expired  or  have been  transferred  and  the  Company has  transferred substantially  all  risks  and 
rewards  of  ownership.  Financial  liabilities  are  derecognized  when  the  obligations  specified  in  the  contract  are 
discharged, cancelled or expire. 

At initial recognition, the Company classifies its financial instruments in the following categories: 

Financial assets and liabilities at fair value through profit or loss (“FVTPL”) 

A  financial  asset is  classified in  this category  if  it  is a derivative  instrument,  an  equity instrument  for  which  the 
Company  has  not  made  the  irrevocable  election  to  classify  as  fair  value  through  other  comprehensive  income 
(“FVTOCI”), or a debt instrument that is not held within a business model whose objective includes holding the 
financial  assets  in  order  to  collect  contractual  cash  flows  that  are  solely  payments  of  principal  and  interest. 
Derivative  financial  liabilities  and  contingent  consideration  liabilities  related  to  business  combinations  are  also 
classified in this category. Financial instruments in this category are recognized initially and subsequently at fair 
value. Transaction costs are expensed in the statement of income or loss. Gains and losses arising from changes 
in fair value are presented in the statement of income or loss – within other income (expense) in the period in which 
they arise. 

Financial assets at amortized cost 

A financial asset is classified in this category if it is a debt instrument and / or other similar asset that is held within 
a business model whose objective is to hold the asset in order to collect the contractual cash flows (i.e. principal 
and  interest).  Financial  assets  in  this  category  are  initially  recognized  at  fair  value  plus  transaction  costs  and 
subsequently  measured  at  amortized  cost  using  the  effective  interest  method  less  a  provision  for  impairment. 
Interest income is recorded in the statement of income or loss through finance income. 

Financial liabilities at amortized cost 

All financial liabilities that are not recorded as FVTPL are classified in this category and are initially recognized less 
a discount (when material) to reduce the financial liabilities to fair value and less any directly attributable transaction 
costs. Subsequently, financial liabilities are measured at amortized cost using the effective interest method. Interest 
expense is recorded in the statement of income or loss through finance expense. 

Refer to the “Fair Value of Financial Instruments” section of note 24 for the Company’s classification of its financial 
assets and liabilities within the fair value hierarchy. 

E.  Impairment of financial assets 

At each reporting date, the Company assesses the expected credit losses associated with its financial assets that 
are not carried at FVTPL. Expected credit losses are calculated based on the difference between the contractual 
cash flows and the cash flows that the Company expects to receive, discounted, where applicable, based on the 
asset’s original effective interest rate.  

For “Trade and other receivables”, the Company calculates expected credit losses based on historical credit loss 
experience, adjusted for forward-looking factors specific to debtors and the economic environment. In recording 
an impairment loss, the carrying amount of the asset is reduced by this computed amount either directly or indirectly 
through the use of an allowance account. 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

F.  Inventories 

Expenditures, including depreciation, depletion and amortization of production assets, incurred in the mining and 
processing activities that will result in future uranium concentrate production, are deferred and accumulated as ore 
in  stockpiles,  in-process  inventories  and  concentrate  inventories.  These  amounts  are  carried  at  the  lower  of 
weighted  average  cost  or  net  realizable  value  (“NRV”).  NRV  is  calculated  as  the  estimated  future  uranium 
concentrate  selling  price  in  the  ordinary  course  of  business  (net  of  selling  costs)  less  the  estimated  costs  to 
complete production into a saleable form. 

Stockpiles  are  comprised  of  coarse  ore  that  has  been  extracted  from  the  mine  and  is  available  for  further 
processing. Mining production costs are added to the stockpile as incurred and removed from the stockpile based 
upon the weighted average cost per ton of ore produced from mines considered to be in commercial production. 
The current portion of ore in stockpiles represents the amount expected to be processed in the next twelve months. 

In-process and concentrate inventories include the cost of the ore removed from the stockpile, a pro-rata share of 
the amortization of the associated mineral property, as well as production costs incurred to process the ore into a 
saleable product. Processing costs typically include labor, chemical reagents and directly attributable mill overhead 
expenditures. Items are valued at weighted average cost. 

Materials and other supplies held for use in the production of inventories are carried at weighted average cost and 
are not written down below that cost if the finished products in which they will be incorporated are expected to be 
sold at or above cost. However, when a decline in the price of concentrates indicates that the cost of the finished 
products exceeds NRV, the materials are written down to NRV. In such circumstances, the replacement cost of 
the materials may be the best available measure of their net realizable value. 

G.  Investments-uranium 

The  Company’s  uranium  investments  are  held  for  long-term  capital  appreciation.  Investments  in  uranium  are 
initially recorded at cost, on the date that control of the uranium passes to the Company. 

Cost includes the purchase price and any directly attributable transaction costs. Subsequent to initial recognition, 
investments in uranium are measured at fair value at each reporting period end. Fair value is determined based 
on the most recent month-end spot prices for uranium published by UxC LLC (“UxC”) and converted to Canadian 
dollars using the foreign exchange rate at the date of the consolidated statement of financial position. Related fair 
value  gains  and  losses  subsequent  to  initial  recognition  are  recorded  in  the  consolidated  statement  of  income 
(loss) as a component of “Other income (expense)” in the period in which they arise. 

H.  Property, plant and equipment 

Plant and equipment 

Plant  and  equipment  are  recorded  at  acquisition  or  production  cost  and  carried  net  of  depreciation  and 
impairments. Cost includes expenditures incurred by the Company that are directly attributable to the acquisition 
of the asset. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as 
appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company 
and the cost can be measured reliably. The carrying amount of a replaced asset is derecognized when replaced. 
Repairs and maintenance costs are charged to the statement of income and loss during the period in which they 
are incurred.   

Depreciation  is  calculated  on  a  straight  line  or  unit  of  production  basis  as  appropriate.  Where  a  straight-line 
methodology is used, the assets are depreciated to their estimated residual value over an estimated useful life 
which ranges from three to twenty years depending upon the asset type. Where a unit of production methodology 
is used, the assets are depreciated to their estimated residual value over the useful life defined by management’s 
best estimate of recoverable reserves and resources in the current estimated mine plan. When assets are retired 
or sold, the resulting gains or losses are reflected in the statement of income or loss as a component of other 
income  or  expense.  The  Company  allocates  the  amount  initially  recognized  in  respect  of  an  item  of  plant  and 
equipment to its significant parts and depreciates separately each such part over its useful life. Residual values, 
methods of depreciation and useful lives of the assets are reviewed at least annually and adjusted if appropriate. 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Where straight-line depreciation is utilized, the range of useful lives for various asset classes is generally as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Buildings 
Production machinery and equipment 
Other 

15 - 20 years; 
  5 - 7 years; 
  3 - 5 years. 

Mineral property acquisition, exploration, evaluation and development costs 

Costs relating to mineral and / or exploration rights acquired through a business combination or asset acquisition 
are capitalized and reported as part of “Property, plant and equipment”. 

Exploration expenditures are expensed as incurred. 

Evaluation expenditures are expensed as incurred, until an area of interest is considered by management to be 
sufficiently  advanced.  Once  this  determination  is  made,  the  area  of  interest  is  classified  as  an  “Advanced 
Evaluation  Stage”  mineral  property,  a  component  of  the  Company’s  mineral  properties,  and  all  further  non-
exploration  expenditures  for  the  current  and  subsequent  periods  are  capitalized.  These  expenses  can  include 
further evaluation expenditures such as mining method selection and optimization, metallurgical sampling test work 
and costs to further delineate the ore body to a higher confidence level. 

Once commercial viability and technical feasibility has been established for a property, the property is classified 
as  a  “Development  Stage”  mineral  property,  an  impairment  test  is  performed  on  transition,  and  all  further 
development costs are capitalized to the asset. Further development costs include costs related to constructing a 
mine,  such  as  shaft  sinking  and  access,  lateral  development,  drift  development,  engineering  studies  and 
environmental  permitting,  infrastructure  development  and  the  costs  of  maintaining  the  site  until  commercial 
production. 

Such development costs represent the net expenditures incurred and capitalized as at the balance sheet date and 
do not necessarily reflect present or future values. 

Once  a  development  stage  mineral  property  goes  into  commercial  production,  the  property  is  classified  as 
“Producing” and the accumulated costs are amortized over the estimated recoverable reserves and resources in 
the  current  mine  plan  using  a  unit  of  production  basis.  Commercial  production  occurs  when  a  property  is 
substantially complete and ready for its intended use. 

Proceeds received from the sale of an interest in a property are credited against the carrying value of the property, 
with any difference recorded in the statement of income or loss as a gain or loss on sale within other income and 
expense. 

Lease assets (and lease obligations) 

At the inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or 
contains, a lease, if the contract conveys the right to control the use of an identified asset for a period of time in 
exchange  for  consideration.  To  assess  whether  a contract conveys  the  right  to  control  the  use  of an  identified 
asset, the Company assesses whether: 

• 

• 

• 

the contract involves the use of an identified asset – this may be specified explicitly or implicitly and should be 
physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has 
a substantive substitution right, then the asset is not identified; 
the  Company  has  the  right  to  obtain  substantially  all  of  the  economic  benefits  from  the  use  of  the  asset 
throughout the period of use; and 
the Company has the right to direct the use of the asset. The Company has this right when it has the decision-
making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases 
where the decision about how and for what purpose the asset is used is predetermined, the Company has the 
right  to direct  the  use  of  the  asset  if  either  (a)  the  Company  has  the  right  to  operate  the  asset;  or  (b)  the 
Company designed the asset in a way that predetermines how and for what purpose it will be used. 

If the contract contains a lease, the Company accounts for the lease and non-lease components separately. For 
the lease component, a right-of-use asset and a corresponding lease liability are set-up at the date at which the 
leased asset is available for use by the Company. The right-of-use asset is depreciated over the shorter of the 
asset’s useful life and the lease term on a straight-line basis. 

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The lease payments associated with the lease liability are discounted using either the interest rate implicit in the 
lease, if available, or the Company’s incremental borrowing rate. Each lease payment is allocated between the 
liability and the finance cost (i.e. accretion) so as to produce a constant rate of interest on the remaining lease 
liability balance. 

I. 

Impairment of non-financial assets 

Property, plant and equipment assets are assessed at the end of each reporting period to determine if there is any 
indication that the asset may be impaired. If any such indication exists, an estimate of the recoverable amount of 
the asset is made. For the purpose of measuring recoverable amounts, assets are grouped at the lowest level, or 
cash generating unit (“CGU”), for which there are separately identifiable cash inflows. The recoverable amount is 
the higher of an asset’s fair value less costs of disposal and value in use (being the present value of the expected 
future cash flows of the relevant asset or CGU, as determined by management). An impairment loss is recognized 
for the amount by which the CGU’s carrying amount exceeds its recoverable amount. 

Mineral property assets are assessed for impairment using the impairment indicators under IFRS 6 “Exploration 
for and Evaluation of Mineral Resources” up until the commercial viability and technical feasibility for the property 
is established. From that point onwards, mineral property assets are tested for impairment using the impairment 
indicators of IAS 36 “Impairment of Assets”. 

J.  Employee benefits 

Post-employment benefit obligations 

The Company assumed the obligation of a predecessor company to provide life insurance, supplemental health 
care and dental benefits, excluding pensions, to its former Canadian employees who retired from active service 
prior to 1997. The estimated cost of providing these benefits is actuarially determined using the projected benefits 
method and is recorded on the balance sheet at its estimated present value. The interest cost on this unfunded 
liability is being accreted over the remaining lives of this retiree group. Experience gains and losses are being 
deferred as a component of accumulated other comprehensive income or loss and are adjusted, as required, on 
the obligation’s re-measurement date. 

Share-based compensation 

The  Company  uses  a  fair  value-based  method  of  accounting  for  share  options  to  employees  and  to  non-
employees. The fair value is determined using the Black-Scholes option pricing model on the date of the grant. 
The cost is recognized on a graded method basis, adjusted for expected forfeitures, over the applicable vesting 
period as an increase in share-based compensation expense and the contributed surplus account. When such 
share options are exercised, the proceeds received by the Company, together with the respective amount from 
contributed surplus, are credited to share capital. 

The Company also has a share unit plan pursuant to which it may grant share units to employees – the share units 
are equity-settled awards. The Company determines the fair value of the awards on the date of grant. The cost is 
recognized on a graded method basis, adjusted for expected forfeitures, over the applicable vesting period, as an 
increase in share-based compensation expense and the contributed surplus account. When such share units are 
settled for common shares, the applicable amounts of contributed surplus are credited to share capital. 

Termination benefits 

The  Company  recognizes  termination  benefits  when  it  is  demonstrably  committed  to  either  terminating  the 
employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing 
benefits as a result of an offer made to encourage voluntary termination. Benefits falling due more than twelve 
months after the end of the reporting period are discounted to their present value. 

K.  Reclamation provisions 

Reclamation provisions, which are legal and constructive obligations related to the retirement of tangible long-lived 
assets,  are  recognized  when  such  obligations  are  incurred  and  a  reasonable  estimate  of  the  value  can  be 
determined. These obligations are measured initially at the present value of expected cash flows using a pre-tax 
discount rate reflecting risks specific to the liability and the resulting costs are capitalized and added to the carrying 
value of the related assets. In subsequent periods, the liability is adjusted for the accretion of the discount and the 
expense is recorded in the statement of income or loss. Changes in the amount or timing of the underlying future 
cash flows or changes in the discount rate are immediately recognized as an increase or decrease in the carrying 

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

amounts of the related asset, if one exists, and liability. These costs are amortized to the results of operations over 
the  life  of  the  asset.  Reductions  in  the  amount  of  the  liability  are  first  applied  against  the  amount  of  the  net 
reclamation asset with any excess value being recorded in the statement of income or loss. 

The  Company’s  activities  are  subject  to  numerous  governmental  laws  and  regulations.  Estimates  of  future 
reclamation  liabilities  for  asset  decommissioning  and  site  restoration  are  recognized  in  the  period  when  such 
liabilities  are  incurred.  These  estimates  are  updated  on  a  periodic  basis  and  are  subject  to  changing  laws, 
regulatory  requirements,  changing  technology  and  other  factors  which  will  be  recognized  when  appropriate. 
Liabilities  related  to  site  restoration  include  long-term  treatment  and  monitoring  costs  and  incorporate  total 
expected costs net of recoveries. Expenditures incurred to dismantle facilities, restore and monitor closed resource 
properties are charged against the related reclamation liability. 

L.  Provisions 

Provisions  for  restructuring  costs  and  legal  claims,  where  applicable,  are  recognized  in  liabilities  when  the 
Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of 
resources  will  be  required  to  settle  the  obligation,  and  the  amount  can  be  reliably  estimated.  Provisions  are 
measured at management’s best estimate of the expenditure required to settle the obligation at the end of the 
reporting period, and are discounted to present value where the impact of the discount is material. The Company 
performs evaluations to identify onerous contracts and, where applicable, records provisions for such contracts. 

M.  Current and deferred income tax 

Current income tax payable is based on taxable income for the period. Taxable income differs from income as 
reported in the statement of income or loss because it excludes items of income or expense that are taxable or 
deductible  in  other  periods  and  it  further  excludes  items  that  are  never  taxable  or  deductible.  The  Company’s 
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance 
sheet date. 

Deferred income taxes are accounted for using the balance sheet liability method. Deferred income tax assets and 
liabilities are computed based on temporary differences between the financial statement carrying values of the 
existing assets and liabilities and their respective income tax bases used in the computation of taxable income. 
Computed deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax 
assets are recognized to the extent that it is probable that taxable income will be available against which deductible 
temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference 
arises  from  goodwill  or  from  the  initial  recognition  (other  than  in  a  business  combination)  of  other  assets  and 
liabilities in a transaction that affects neither the taxable income nor the accounting income. Deferred tax liabilities 
are  recognized  for  taxable  temporary  differences  arising  on  investments  in  subsidiaries  and  investments,  and 
interests in joint ventures, except where the Company is able to control the reversal of the temporary differences 
and it is probable that the temporary differences will not reverse in the foreseeable future. The carrying amount of 
deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable earnings will be available to allow all or part of the asset to be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the 
asset realized, based on tax rates and tax laws that have been enacted or substantively enacted by the balance 
sheet date. Deferred tax is charged or credited to the statement of income or loss (or comprehensive income or 
loss in some specific cases), except when it relates to items charged or credited directly to equity, in which case 
the deferred tax is also recorded within equity. 

Income tax assets and liabilities are offset when there is a legally enforceable right to offset the assets and liabilities 
and when they relate to income taxes levied by the same tax authority on either the same taxable entity or different 
taxable entities where there is an intention to settle the balance on a net basis. 

N.  Flow-through common shares 

The Company’s Canadian exploration activities have been financed in part through the issuance of flow-through 
common shares, whereby the Canadian income tax deductions relating to these expenditures are claimable by the 
subscribers and not by the Company. The proceeds from issuing flow-through shares are allocated between the 
offering of shares and the sale of tax benefits. The allocation is based on the difference (“premium”) between the 
quoted price of the Company’s existing shares and the amount the investor pays for the actual flow-through shares. 
A liability is recognized for the premium when the shares are issued, and is extinguished when the tax effect of the 
temporary  differences,  resulting  from  the  renunciation  of  the  tax deduction  to  the  flow-through  shareholders,  is 
recorded - with the difference between the liability and the value of the tax assets renounced being recorded as a 

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
deferred  tax  expense.  The  tax  effect  of  the  renunciation  is  recorded  at  the  time  the  Company  makes  the 
renunciation to its subscribers – which may differ from the effective date of renunciation. If the flow-through shares 
are  not  issued  at  a  premium,  a  liability  is  not  established,  and  on  renunciation  the  full  value  of  the  tax  assets 
renounced is recorded as a deferred tax expense. 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

O.  Revenue recognition 

Revenue from pre-sold toll milling services 

Revenue  from  the  pre-sale  of  toll  milling  arrangement  cash  flows  is  recognized  as  the  toll  milling  services  are 
provided. At contract inception, the Company estimates the expected transaction price of the toll milling services 
being sold based on available information and calculates an average per unit transaction price that applies over 
the life of the contract. This unit price is used to draw-down the deferred revenue balance as the toll milling services 
occur. When changes occur to the expected timing, or volume of toll milling services, the per unit transaction price 
is adjusted  to  reflect  the change  (such  review  to be done  annually,  at  a minimum),  and  a  cumulative catch-up 
adjustment is made to reflect the updated rate. The amount of the upfront payment received from the toll milling 
pre-sale  arrangements  includes  a  significant  financing  component  due  to  the  longer-term  nature  of  such 
agreements. As such, the Company also recognizes accretion expense on the deferred revenue balance which is 
recorded in the statement of income or loss through “Finance expense, net”.    

Revenue from environmental services (i.e. Closed Mines Group) 

Environmental service contracts represent a series of distinct performance obligations that are substantially the 
same  and  have  the  same  pattern  of  transfer  of  control  to  the  customer.  The  transaction  price  is  estimated  at 
contract inception and is recognized over the life of the contract as control is transferred to the customer. Variable 
consideration, where applicable, is estimated at contract inception using either the expected value method or the 
most likely amount method. If it is highly probable that a subsequent reversal of revenue will not occur when the 
uncertainty has been resolved, the Company will recognize as revenue the estimated transaction price, including 
the estimate of the variable portion, upon transfer of control to the customer, otherwise the variable portion of the 
transaction price will be constrained, and will not be recognized as revenue until the uncertainty has been resolved. 

Revenue from management services (i.e. UPC) 

The management services arrangement with UPC represented a series of distinct performance obligations that 
are substantially the same and have the same pattern of transfer of control to the customer. The transaction price 
for  the  contract  is  estimated  at  contract  inception  and  is  recognized  over  the  life  of  the  contract  as  control  is 
transferred to the customer as the services are provided. The variable consideration related to the net asset value 
(“NAV”)  based  management  fee  was  estimated  at  contract  inception  using  the  expected  value  method.  It  was 
determined that it is highly probable that a subsequent reversal of revenue would occur if the variable consideration 
was included in the transaction price, and as such, the variable portion of the transaction price was measured and 
recognized when the uncertainty has been resolved (i.e. when the actual NAV has been calculated). 

Commission  revenue  earned  on  acquisition  or  sale  of  uranium  oxide  concentrates  (“U3O8”)  and  and  uranium 
hexafluoride (“UF6”) on behalf of UPC (or other parties where Denison acts as an agent) was recognized when 
control of the related U3O8 or UF6 passes to the customer, which was the date when title of the U3O8 and UF6 
passes to the customer. 

On July 19, 2021, UPC and Sprott Asset Management LP (“Sprott”) completed a plan of arrangement whereby 
UPC shareholders became unitholders of the Sprott Physical Uranium Trust, a newly formed entity managed by 
Sprott  (the  “UPC  Transaction”).  In  conjunction  with  the  completion  of  the  UPC  Transaction,  the  MSA  between 
Denison and UPC was terminated in accordance with the termination provisions therein and Denison received a 
termination payment from UPC of $5,848,000 which was recognized in revenue. 

Revenue from spot sales of uranium 

In a uranium supply arrangement, the Company is contractually obligated to provide uranium concentrates to the 
customer.  Each  delivery  is  considered  a  separate  performance  obligation  under  the  contract  –  revenue  is 
measured based on the transaction price specified in the contract and the Company recognizes revenue when 
control to the uranium has been transferred to the customer. 

Uranium  can  be  delivered  either  to  the  customer  directly  (physical  deliveries)  or  notionally  under  title  within  a 
uranium  storage  facility  (notional  deliveries).  For  physical  deliveries  to  customers,  the  terms  in  the  supply 
arrangement specify the location of delivery and revenue is recognized when control transfers to the customer 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

which is generally when the uranium has been delivered and accepted by the customer at that location. For notional 
deliveries at a uranium storage facility, revenue is recognized on the date that the Company specifies the storage 
facility to transfer title of a contractually specified quantity of uranium to a customer’s account at the storage facility.  

P.  Earnings (loss) per share 

Basic earnings (loss) per share (“EPS”) is calculated by dividing the net income or loss for the period attributable 
to equity owners of DMC by the weighted average number of common shares outstanding during the period. 

Diluted EPS is calculated by adjusting the weighted average number of common shares outstanding for dilutive 
instruments. The number of shares included with respect to options, warrants and similar instruments is computed 
using the treasury stock method. 

3.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 

The preparation of consolidated financial statements in accordance with IFRS requires the use of certain critical 
accounting estimates and judgements that affect the amounts reported. It also requires management to exercise 
judgement  in  applying  the  Company’s  accounting  policies.  These  judgements  and  estimates  are  based  on 
management’s best knowledge of the relevant facts and circumstances taking into account previous experience. 
Although  the  Company  regularly  reviews  the  estimates  and  judgements  made  that  affect  these  financial 
statements, actual results may be materially different. 

Significant estimates and judgements made by management relate to: 

A.  Determination of a mineral property being sufficiently advanced 

The Company follows a policy of capitalizing non-exploration related expenditures on properties it considers to be 
sufficiently  advanced.  Once a  mineral  property  is  determined  to  be  sufficiently advanced,  that  determination  is 
irrevocable and the capitalization policy continues to apply over the life of the property. In determining whether or 
not  a  mineral  property  is  sufficiently  advanced,  management  considers  a  number  of  factors,  including,  but  not 
limited  to:  current  uranium  market  conditions,  the  quality  of  resources  identified,  access  to  the  resource,  the 
suitability of the resource to current mining methods, ease of permitting, confidence in the jurisdiction in which the 
resource is located and mill processing complexity. 

Many of these factors are subject to risks and uncertainties that can support a “sufficiently advanced” determination 
as at one point in time but not support it at another. The final determination requires significant judgment on the 
part of the Company’s management and directly impacts the carrying value of the Company’s mineral properties.   

B.  Mineral property impairment reviews and impairment adjustments 

Mineral properties are tested for impairment when events or changes in circumstances indicate that the carrying 
amount may not be recoverable. When an indicator is identified, the Company determines the recoverable amount 
of the property, which is the higher of an asset’s fair value less costs of disposal or value in use. An impairment 
loss is recognized if the carrying value exceeds the recoverable amount. The recoverable amount of a mineral 
property may be determined by reference to estimated future operating results and discounted net cash flows, 
current  market  valuations  of  similar  properties  or  a  combination  of  the  above.  In  undertaking  this  review, 
management  of  the  Company  is  required  to  make  significant  estimates  of,  amongst  other  things:  reserve  and 
resource amounts, future production and sale volumes, forecast commodity prices, future operating, capital and 
reclamation costs to the end of the mine’s life and current market valuations from observable market data which 
may  not  be  directly  comparable.  These  estimates  are  subject  to  various  risks  and  uncertainties,  which  may 
ultimately have an effect on the expected recoverable amount of a specific mineral property asset. Changes in 
these  estimates  could  have  a  material  impact  on  the  carrying  value  of  the  mineral  property  amounts  and  the 
impairment losses recognized. 

C.  Deferred tax assets and liabilities 

Deferred tax assets and liabilities are computed in respect of taxes that are based on taxable profit. Taxable profit 
will often differ from accounting profit and management may need to exercise judgement to determine whether 
some taxes are income taxes (and subject to deferred tax accounting) or operating expenses. 

Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates expected to apply 
when the temporary differences between accounting carrying values and tax basis are expected to be recovered 

72 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

or settled. The determination of the ability of the Company to utilize tax loss carry forwards and other deferred tax 
assets to offset deferred tax liabilities requires management to exercise judgment and make certain assumptions 
about the future performance of the Company. Management is required to assess whether it is “probable” that the 
Company  will  benefit  from  these  prior  losses  and  other  deferred  tax  assets.  Changes  in  economic  conditions, 
commodity prices and other factors could result in revisions to the estimates of the benefits to be realized or the 
timing of utilizing the losses. 

D.  Reclamation obligations 

Asset retirement obligations are recorded as a liability when the asset is initially constructed or a constructive or 
legal obligation exists. The valuation of the liability typically involves identifying costs to be incurred in the future 
and discounting them to the present using an appropriate discount rate for the liability. The determination of future 
costs involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential 
methods and technical advancements. Furthermore, due to uncertainties concerning environmental remediation, 
the ultimate cost of the Company’s decommissioning liability could differ materially from amounts provided. The 
estimate of the Company’s obligation is subject to change due to amendments to applicable laws and regulations 
and as new information concerning the Company’s operations becomes available. The Company is not able to 
determine the impact on its financial position, if any, of environmental laws and regulations that may be enacted in 
the future. 

4.  CASH AND CASH EQUIVALENTS  

The cash and cash equivalent balance consists of: 

(in thousands) 

Cash 
Cash in MLJV and MWJV 
Cash equivalents 

  At December 31 

  At December 31 

2021 

2020 

$ 

$ 

2,002 
1,275 
60,721 
63,998 

$ 

$ 

12,004 
540 
12,448 
24,992 

Cash equivalents consist of various investment savings account instruments and money market funds, all of which 
are short term in nature, highly liquid and readily convertible into cash. 

5.  TRADE AND OTHER RECEIVABLES 

The trade and other receivables balance consists of: 

(in thousands) 

Trade receivables 
Receivables in MLJV and MWJV 
Sales tax receivables 
Sundry receivables 

  At December 31 

  At December 31 

2021 

2020 

$ 

$ 

2,866 
533 
255 
2 
3,656 

$ 

$ 

2,644 
394 
154 
182 
3,374 

73 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6. 

INVENTORIES 

The inventories balance consists of: 

(in thousands) 

Uranium concentrates 
Inventory of ore in stockpiles 
Mine and mill supplies in MLJV 

Inventories-by balance sheet presentation: 

Current 
Long term-ore in stockpiles 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

  At December 31 

2021 

At December 31 
2020 

$ 

$ 

$ 

$ 

451 
2,098 
3,003 
5,552 

3,454 
2,098 
5,552 

$ 

$ 

$ 

$ 

- 
2,098 
3,015 
5,113 

3,015 
2,098 
5,113 

Long-term ore in stockpile inventory represents an estimate of the quantity of ore on the stockpile in excess of the 
next twelve months of planned mill production. 

7. 

INVESTMENTS 

The investments balance consists of: 

(in thousands) 

Investments: 
    Equity instruments 

       Shares 
       Warrants 
Uranium 

Investments-by balance sheet presentation: 

Current 
Long-term 

  At December 31 

2021 

At December 31 
2020 

  $ 

  $ 

  $ 

  $ 

14,349 
229 
133,114 
147,692 

14,437 
133,255 
147,692 

$ 

$ 

$ 

$ 

16,657 
293 
- 
16,950 

16,657 
293 
16,950 

Total 

12,104 
270 
7 
(477) 
5,046 
16,950 
91,674 
(12,826) 
51,894 
147,692 

The investments continuity summary is as follows: 

(in thousands) 

Equity 
Instruments 

Physical 
Uranium 

Balance-January 1, 2020 
     Proceeds from property disposal  
     Purchase of investments 
     Sale of investments 
     Fair value gain to profit and loss (note 21) 
Balance-December 31, 2020 
    Purchase of investments 
    Sale of investments 
    Fair value gain to profit and loss (note 21) 
Balance-December 31, 2021 

$ 

$ 

$ 

12,104 
270 
7 
(477) 
5,046 
16,950 
- 
(12,826) 
10,454 
14,578 

$ 

$ 

$ 

- 
- 
- 
- 
- 
                   - 
91,674 
- 
41,440 
133,114 

$ 

$ 

$ 

At December 31, 2021, the Company holds equity instruments consisting of shares and warrants in publicly traded 
companies  and  no  debt  instruments.  Non-current  equity  instruments  consist  of  warrants  in  publicly  traded 
companies exercisable for a period more than one year after the balance sheet date. 

74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Investment in uranium 

During the year ended December 31, 2021, the Company acquired a total of 2,500,000 pounds of physical uranium 
as U3O8 at a cost of $91,674,000 (USD$74,140,000), including purchase commissions. The uranium is being held 
as a long-term investment. 

Sale of investment and issuance of warrants on investment  

During  the  year  ended  December  31,  2021,  the  Company  sold  by  private  agreement  (1)  32,500,000  common 
shares  of  GoviEx  Uranium  Inc.  (“GoviEx”)  and  (2)  32,500,000  common  share  purchase  warrants,  entitling  the 
holder to acquire one additional common share of GoviEx owned by Denison (“GoviEx Warrants”), for combined 
gross proceeds of $15,600,000. The proceeds from this transaction were allocated between the GoviEx common 
shares  sold  and  the  GoviEx  Warrants  issued  on  a  relative  fair  value  basis,  resulting  in  net  proceeds  from  the 
disposal of GoviEx common shares of $12,826,000 and proceeds from the issuance of the GoviEx Warrants of 
$2,774,000. The GoviEx shares sold had an initial cost of $2,698,000.  

The GoviEx Warrants entitle the holder to acquire one additional common share of GoviEx owned by the Company 
at an exercise price $0.80, for 18 months after issuance (April 2024). 

The fair value of the GoviEx Warrants on the date of issuance was determined using the following assumptions in 
the Black-Scholes option pricing model – expected volatility 76%, risk-free interest rate of 0.69%, dividend yield of 
0% and an expected term of 18 months. 

At December 31, 2021, the fair value of the GoviEX Warrants was estimated to be $1,625,000 ($0.05 per warrant), 
based on the following assumptions in the Black-Scholes option pricing model – expected volatility of 82%, risk 
free interest rate of 0.91%, dividend yield of 0% and an expected term of 16 months. 

The Company continues to hold 32,644,000 common shares of GoviEx. If the GoviEx Warrants are exercised in 
full, Denison will transfer a further 32,500,000 GoviEx common shares to the warrant holders. 

(in thousands except warrant amounts) 

Balance-December 31, 2020 
   Warrants on investment 
   Change in fair value (note 21) 
Balance-December 31, 2021 

8. 

INVESTMENT IN JOINT VENTURE 

The investment in joint venture balance consists of: 

(in thousands) 

Investment in joint venture: 

JCU  

A summary of the investment in JCU is as follows: 

(in thousands) 

Balance-December 31, 2020 
Investment at cost: 

Acquisition of 50% of JCU 

Equity share of loss 
Balance-December 31, 2021 

75 

Number of 
Warrants 

- 
32,500,000 
- 
32,500,000 

  $ 

$ 

Warrant 
Liability 

- 
2,774 
(1,149) 
1,625 

  At December 31 

  At December 31 

2021 

2020 

$ 
$ 

21,392 
21,392 

$ 
$ 

- 
- 

$ 

$ 

- 

21,856 
(464) 
21,392 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

On August 3, 2021, Denison completed the acquisition of 50% of JCU from UEX Corporation (“UEX”), for cash 
consideration of $20,500,000 plus transaction costs of $1,356,000. Denison’s acquisition of its 50% interest in JCU 
occurred immediately following UEX’s acquisition of all the outstanding shares of JCU from Overseas Uranium 
Resources Development Co., Limited (“OURD”) for cash consideration of $41,000,000. 

Pursuant  to  Denison's  agreement  with  UEX,  Denison  provided  UEX  with  an  interest-free  90-day  term  loan  of 
$40,950,000 (the "Term Loan") to facilitate UEX's purchase of JCU from OURD.  On the transfer of 50% of the 
shares in JCU from UEX to Denison, $20,500,000 of the amount drawn under the Term Loan was deemed repaid 
by UEX.  UEX repaid the remainder of the Term Loan in September 2021.   

JCU is a private company that holds a portfolio of twelve uranium project joint venture interests in Canada, including 
a  10%  interest  the  WRJV,  a  30.099%  interest  in  the  Millennium  project  (Cameco  Corporation  69.901%),  a 
33.8123% interest in the Kiggavik project (Orano Canada Inc. 66.1877%), and a 34.4508% interest in the Christie 
Lake Project (UEX 65.5492%). 

The following tables summarize the consolidated financial information of JCU on a 100% basis, taking into account 
adjustments made by Denison for equity accounting purposes (including fair value adjustments and differences in 
accounting policies).  Denison records its equity share of earnings (loss) in JCU one month in arrears (due to the 
information not yet being available), adjusted for any known material transactions that have occurred up to the 
period end date on which Denison is reporting.  

(in thousands) 

Total current assets(2) 
Total non-current assets 
Total current liabilities 
Total non-current liabilities 
Total net assets 

Revenue 
Net loss 
Other comprehensive income (loss) 

Reconciliation of JCU net assets to Denison investment carrying value: 

Net assets of JCU-at acquisition 
Net loss 
Net assets of JCU-at December 31, 2021 
Denison ownership interest 
Denison share of net assets of JCU 

Investment in JCU 

  At December 31 

2021 

At 
Acquisition (1) 

$ 

$ 

4,851 
38,067 
(134) 
- 
42,784 

$ 

$ 

5,825 
38,067 
(181) 
- 
43,711 

4 Months Ended 

  November 30,2021 

$ 

$ 

$ 

$ 

$ 

- 
(927) 
- 

43,711 
(927) 
42,784 

50.00% 

21,392 
21,392 

(1)  Based on financial information on the acquisition date of August 3, 2021. 
(2) 

Included in current assets are $2,525,000 in cash and cash equivalents, $2,322,000 in restricted cash, and $4,000 in accounts receivable 

76 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.  RESTRICTED CASH AND INVESTMENTS 

The Company has certain restricted cash and investments deposited to collateralize a portion of its reclamation 
obligations. The restricted cash and investments balance consists of: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Cash and cash equivalents 
Investments 

Restricted cash and investments-by item: 

Elliot Lake reclamation trust fund 
Letters of credit facility pledged assets 
Letters of credit additional collateral 

  At December 31 

  At December 31 

2021 

2020 

$ 

$ 

$ 

$ 

2,866 
9,135 
12,001 

2,866 
9,000 
135 
12,001 

$ 

$ 

$ 

$ 

2,883 
9,135 
12,018 

2,883 
9,000 
135 
12,018 

At December 31, 2021 and December 31, 2020, investments consist of guaranteed investment certificates with 
maturities of less than 90 days. 

Elliot Lake reclamation trust fund 

The  Company  has  the  obligation  to  maintain  its  decommissioned  Elliot  Lake  uranium  mine  pursuant  to  a 
Reclamation Funding Agreement effective December 21, 1995 (“Reclamation Agreement”) with the Governments 
of Canada and Ontario. The Reclamation Agreement, as further amended in February 1999, requires the Company 
to maintain funds in the reclamation trust fund equal to estimated reclamation spending for the succeeding six 
calendar years, less interest expected to accrue on the funds during the period. Withdrawals from this reclamation 
trust  fund  can  only  be  made with  the  approval  of  the  Governments  of  Canada  and  Ontario  to  fund  Elliot  Lake 
monitoring and site restoration costs.   

In 2021, the Company deposited an additional $793,000 into the Elliot Lake reclamation trust fund and withdrew 
$815,000. In 2020, the Company deposited an additional $803,000 into the Elliot Lake reclamation trust fund and 
withdrew $811,000. 

Letters of credit facility pledged assets 

At December 31, 2021, the Company had $9,000,000 in cash on deposit with the Bank of Nova Scotia (“BNS”) as 
pledged restricted cash and investments pursuant to its obligations under an amended and extended letters of 
credit facility (see notes 14 and 16).  

Letters of credit additional collateral 

At December 31, 2021, the Company had an additional $135,000 of cash on deposit with BNS as collateral for the 
portion of its issued reclamation letters of credit in excess of the amount available under its letters of credit facility 
(see notes 14 and 16).   

77 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10. PROPERTY, PLANT AND EQUIPMENT

The property, plant and equipment (“PP&E”) continuity summary is as follows:

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Cost: 

Balance-January 1, 2020 
Additions 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2020 

Additions 
Disposals 
Recoveries 
Reclamation adjustment (note 14) 
Balance-December 31, 2021 

Accumulated amortization, depreciation: 

Balance-January 1, 2020 
Amortization 
Depreciation 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2020 

Amortization 
Depreciation 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2021 

Carrying value: 

Balance-December 31, 2020 
Balance-December 31, 2021 

Plant and Equipment - Owned 

Plant and Equipment 

Owned 

Right-of-Use 

Mineral 
Properties 

Total 
PP&E 

$ 

$ 

$ 

$ 

$ 

$ 

$ 
$ 

104,587  $ 
16 
(60)
1,544 
106,087  $ 

1,173 
(466)
-

(1,111) 
105,683  $ 

(27,518)  $ 
(243)
(2,037) 
60 
243 
(29,495)  $ 

(280)
(2,391) 
466 
280 
(31,420)  $ 

906  $ 

26 
(41)
- 
891  $ 

83 
(21)
-
- 
953  $ 

(197) $
-
(198)
39 
- 
(356) $

-
(203)
17 
- 
(542) $

179,481  $ 
262 
-
- 

179,743  $ 

284,974 
304 
(101)
1,544
286,721 

46 
-
(1) 
- 

179,788  $ 

-
- 
-
-
- 
-

- 
-
-
- 
-

$ 

$ 

$ 

1,302 
(487)
(1) 
(1,111) 
286,424 

(27,715)
(243) 
(2,235) 

99
243 
(29,851)

(280) 
(2,594) 
483
280 
(31,962)

76,592  $ 
74,263  $ 

535  $ 
411  $ 

179,743  $ 
179,788  $ 

256,870 
254,462 

The  Company  has  a  22.5%  interest  in  the  McClean  Lake mill  through  its  ownership  interest  in  the MLJV.  The 
carrying  value  of  the  mill,  comprised  of  various  infrastructure,  building  and  machinery  assets,  represents 
$66,931,000, or 90.1%, of the December 2021 total carrying value amount of owned PP&E assets. 

A toll milling agreement amongst the participants of the MLJV and the CLJV provides for the processing of certain 
future output of the Cigar Lake mine at the McClean Lake mill, for which the owners of the McClean Lake mill 
receive a toll milling fee and other benefits (Denison further has an agreement with APG regarding the receipt of 
certain  toll  milling  fees  it  receives  from  this  toll  milling  agreement  –  see  note  12).  In  determining  the  units  of 
production amortization rate for the McClean Lake mill, the amount of production attributable to the mill assets 
includes Denison’s expected share of mill feed related to MLJV ores, MWJV ores and the CLJV toll milling contract. 
Milling activities in 2021 at the McClean Lake mill included processing and packaging ore for the Cigar Lake mine 
as well as from the test mining activities that occurred at the MLJV during the year. Milling activity in 2020 was 
dedicated exclusively to processing and packaging ore from the Cigar Lake mine.  Mill production in 2020 and 
2021 was impacted by the COVID-19 pandemic. See note 12 for the current operating status of the McClean Lake 
mill.  

Plant and Equipment – Right-of-Use 

The Company has included the cost of various right-of-use (“ROU”) assets within its plant and equipment ROU 
carrying value amount. These assets consist of building, vehicle and office equipment leases. The majority of the 
asset value is attributable to the building lease assets for the Company’s offices and warehousing space located 
in Toronto and Saskatoon. 

78 

 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Mineral Properties 

The Company has various interests in development, evaluation and exploration projects located in Saskatchewan, 
Canada, which are either held directly or through option or various contractual agreements. The following projects, 
all located in Saskatchewan, represent $162,687,000, or 90.5%, of the carrying value amount of mineral property 
assets as at December 31, 2021: 

a)  Wheeler  River  –  the  Company  has  a  90.0%  direct  interest  in  the  project,  and  an  additional  5.0%  interest 

through its investment in JCU (includes the Phoenix and Gryphon deposits); 

b)  Waterbury Lake – the Company has a 66.90% interest in the project (includes the THT and Huskie deposits) 

and also has a 2.0% net smelter return royalty on the portion of the project it does not own; 

c)  Midwest  –  the  Company  has  a  25.17%  interest  in  the  project  (includes  the  Midwest  Main  and  Midwest  A 

deposits); 

d)  Mann Lake – the Company has a 30.0% interest in the project; 
e)  Wolly – the Company has a 21.32% interest in the project; 
f) 
g)  McClean  Lake  –  the  Company  has  a  22.5%  interest  in  the  project  (includes  the  Sue  D,  Sue  E,  Caribou, 

Johnston Lake – the Company has a 100% interest in the project; and 

McClean North and McClean South deposits). 

Wheeler River  

On  August  3,  2021,  Denison  completed  the  acquisition  of  50%  of  JCU  from  UEX,  for  cash  consideration  plus 
transaction costs of $21,856,000 (see note 8). JCU is a private company that holds a portfolio of twelve uranium 
project  joint  venture  interests  in  Canada,  including  a  10%  interest  in  the  WRJV,  a  30.099%  interest  in  the 
Millennium project (Cameco Corporation 69.901%), a 33.8123% interest in the Kiggavik project (Orano Canada 
Inc. 66.1877%), and a 34.4508% interest in the Christie Lake Project (UEX 65.5492%). The acquisition increased 
the Company’s effective interest in the WRJV to 95.0%. 

11.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES 

The accounts payable and accrued liabilities balance consists of: 

(in thousands) 

Trade payables 
Payables in MLJV and MWJV 
Other payables 

12.  DEFERRED REVENUE 

The deferred revenue balance consists of: 

(in thousands) 

Deferred revenue-pre-sold toll milling: 

CLJV Toll Milling-APG 

Deferred revenue-by balance sheet presentation: 

Current 
Non-current 

  At December 31 

  At December 31 

2021 

2020 

  $ 

  $ 

3,179  $ 
4,316 
1,095 
8,590  $ 

2,513 
3,719 
946 
7,178 

  At December 31 

  At December 31 

2021 

2020 

$ 
$ 

$ 

$ 

36,508 
36,508 

4,656 
31,852 
36,508 

$ 
$ 

$ 

$ 

36,617 
36,617 

3,478 
33,139 
36,617 

79 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The deferred revenue liability continuity summary is as follows: 

(in thousands) 

2021 

2020 

Balance-January 1 
Revenue earned during the period (note 22) 
Accretion (note 21) 
Balance-December 31 

$ 

$ 

36,617 
(3,207) 
3,098 
36,508 

$ 

$ 

36,321 
(2,762) 
3,058 
36,617 

Arrangement with Anglo Pacific Group PLC (“APG”) 

In February 2017, Denison closed an arrangement with APG under which Denison received an upfront payment 
of $43,500,000 in exchange for its right to receive future toll milling cash receipts from the MLJV under the current 
toll milling agreement with the CLJV from July 1, 2016 onwards. The up-front payment was based upon an estimate 
of the gross toll milling cash receipts to be received by Denison discounted at a rate of 8.50%.  

The APG Arrangement represents a contractual obligation of Denison to pay onward to APG any cash proceeds 
of future toll milling revenue earned by the Company related to the processing of the specified Cigar Lake ore 
through the McClean Lake mill. At closing, the Company made payments to APG of $3,520,000, representing the 
Cigar Lake toll milling cash receipts received by Denison in respect of toll milling activity for the period from July 1, 
2016 through January 31, 2017, and reflected those amounts as a reduction of the initial upfront amount received, 
thereby reducing the initial deferred revenue balance to $39,980,000 at the transaction date.  

In connection with the closing of the APG Arrangement, the terms of the BNS Letters of Credit Facility between 
BNS  and  Denison  were  amended  to  reflect  certain  changes  required  to  facilitate  an  Intercreditor  Agreement 
between APG, BNS and Denison (see note 16). 

In  2021,  the  Company  recognized $3,207,000  of toll milling  revenue  from  the  draw-down  of  deferred  revenue, 
based  on  Cigar  Lake  toll  milling  production  of  12,159,000  pounds  U3O8  (100%  basis).  The  drawdown  in  2021 
includes a cumulative increase in revenue for prior periods of $61,000 resulting from changes in estimates to the 
toll milling drawdown rate during 2021. 

In  2020,  the  Company  recognized $2,762,000  of toll milling  revenue  from  the  draw-down  of  deferred  revenue, 
based  on  Cigar  Lake  toll  milling  production  of  10,069,000  pounds  U3O8  (100%  basis).  The  drawdown  in  2020 
includes a cumulative increase in revenue for prior periods of $168,000 resulting from changes in estimates to the 
toll milling drawdown rate during 2020. 

In response to the COVID-19 pandemic, the CLJV temporarily suspended production at the Cigar Lake mine from 
the end of March 2020 until September 2020, and then again from the end of December 2020 until April 2021. The 
MLJV temporarily suspended operations at the mill for the duration of the CLJV shutdowns.  

The current portion of the deferred revenue liability reflects Denison’s estimate of Cigar Lake toll milling over the 
next 12 months. This assumption is based on current mill packaged production expectations and is reassessed on 
a quarterly basis. 

13.  POST-EMPLOYMENT BENEFITS 

The  Company  provides  post-employment  benefits  for  former  Canadian  employees  who  retired  on  immediate 
pension  prior  to  1997.  The  post-employment  benefits  provided  include  life  insurance  and  medical  and  dental 
benefits  as  set  out  in  the  applicable  group  policies.  No  post-employment  benefits  are  provided  to  employees 
outside the employee group referenced above. The post-employment benefit plan is not funded. 

The effective date of the most recent actuarial valuation of the accrued benefit obligation is October 1, 2020. The 
amount accrued is based on estimates provided by the plan administrator which are based on past experience, 
limits  on  coverage  as  set  out  in  the  applicable  group  policies  and  assumptions  about  future  cost  trends.  The 
significant assumptions used in the most recent valuation are listed below: 

•  Discount rate of 1.75%; 
•  Medical cost increase trend rate of 4.09% in 2020, grading up to 5.30% per year by 2026, staying flat at 5.30% 
per year from 2026 to 2030 and then grading down to 4.05% per year from 2031 through to 2041; and 
•  Dental cost increase trend rate of 4.50% in 2020, grading up to 5.30% per year by 2026, staying flat at 5.30% 

per year from 2026 to 2030 and then grading down to 4.05% per year from 2031 through to 2041. 

80 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The post-employment benefits balance consists of: 

(in thousands) 

Accrued benefit obligation 

Post-employment benefits-by balance sheet presentation: 

Current 
Non-current 

The post-employment benefits continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Accretion (note 21) 
Benefits paid 
Experience gain adjustment 
Balance-December 31 

14.  RECLAMATION OBLIGATIONS 

The reclamation obligations balance consists of: 

(in thousands) 

Reclamation obligations-by item: 

Elliot Lake 
MLJV and MWJV 
Other 

Reclamation obligations-by balance sheet presentation: 

Current 
Non-current 

The reclamation obligations continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Accretion (note 21) 
Expenditures incurred 
Liability adjustments-income statement (note 21) 
Liability adjustments-balance sheet (note 10) 
Balance-December 31 

Site Restoration: Elliot Lake 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

  At December 31 

  At December 31 

2021 

2020 

$ 
$ 

$ 

$ 

$ 

$ 

1,274 
1,274 

120 
1,154 
1,274 

$ 
$ 

$ 

$ 

1,361 
1,361 

120 
1,241 
1,361 

2021 

2020 

1,361 
23 
(110) 
- 
1,274 

$ 

$ 

2,258 
57 
(90) 
(864) 
1,361 

  At December 31 

  At December 31 

2021 

2020 

$ 

$ 

$ 

$ 

$ 

$ 

20,877 
15,405 
1,250 
37,532 

1,181 
36,351 
37,532 

2021 

38,420 
1,343 
(815) 
(585) 
(831) 
37,532 

$ 

$ 

$ 

$ 

$ 

$ 

21,523 
16,875 
22 
38,420 

802 
37,618 
38,420 

2020 

32,512 
1,352 
(826) 
3,595 
1,787 
38,420 

The Elliot Lake uranium mine was closed in 1992 and capital works to decommission this site were completed in 
1997.  The  remaining  provision  is  for  the  estimated  cost  of  monitoring  the  Tailings  Management  Areas  at  the 
Denison and Stanrock sites and for treatment of water discharged from these areas. The Company conducts its 
activities at both sites pursuant to licenses issued by the Canadian Nuclear Safety Commission (“CNSC”). The 
above accrual represents the Company’s best estimate of the present value of the total future reclamation cost, 

81 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

based on assumptions as to what levels of treatment will be required in the future, discounted at 4.06% per annum 
(December 31, 2020 - 3.50%). As at December 31, 2021, the undiscounted amount of estimated future reclamation 
costs, in current year dollars, is $35,837,000 (December 31, 2020 - $32,335,000). Revisions to the reclamation 
liability for Elliot Lake are recognized in the income statement as the site is closed and there is no asset recognized 
for this site. 

Spending on restoration activities at the Elliot Lake site is funded by the Elliot Lake Reclamation Trust fund (see 
note 9). 

Site Restoration: McClean Lake Joint Venture and Midwest Joint Venture 

The  MLJV  and  MWJV  operations  are  subject  to  environmental  regulations  as  set  out  by  the  Saskatchewan 
government and the CNSC. Cost estimates of the expected future decommissioning and reclamation activities are 
prepared periodically and filed with the applicable regulatory authorities for approval. The above accrual represents 
the  Company’s best  estimate of  the  present value of  future reclamation  costs  discounted at  4.06%  per  annum 
(December 31, 2020 - 3.50%).  As at December 31, 2021, the undiscounted amount of estimated future reclamation 
costs, in current year dollars, is $24,617,000 (December 31, 2020 - $24,135,000). The majority of the reclamation 
costs are expected to be incurred between 2038 and 2056.  Revisions to the reclamation liabilities for the MLJV 
and MWJV are recognized on the balance sheet as adjustments to the net reclamation assets associated with the 
sites. 

Under the Mineral Industry Environmental Protection Regulations (1996), the Company is required to provide its 
pro-rata  share  of  financial  assurances  to  the  province  of  Saskatchewan  based  on  periodic  filings  of  estimated 
reclamation plans and the associated undiscounted future reclamation costs included therein. Accordingly, as at 
December 31, 2021, the Company has in place irrevocable standby letters of credit, from a chartered bank, in 
favour of the Saskatchewan Ministry of the Environment, totalling $24,135,000 which relate to the most recently 
filed reclamation plan dated March 2016.  See Note 27 for further details.  

Site Restoration: Other 

The Company’s exploration and evaluation activities are subject to environmental regulations as set out by the 
Saskatchewan government. Cost estimates of the estimated future decommissioning and reclamation activities 
are recognized when the liability is incurred. The accrual represents the Company’s best estimate of the present 
value  of  the  future  reclamation  cost  contemplated  in  these  cost  estimates  discounted  at  4.06%  per  annum 
(December 31, 2020 - nil%).  As at December 31, 2021, the undiscounted amount of estimated future reclamation 
costs, in current year dollars, is estimated at $1,562,000 (December 31, 2020 - $nil).  Revisions to the reclamation 
liabilities for exploration and evaluation activities are recognized on the balance sheet as adjustments to the net 
reclamation assets associated with the respective properties. 

15.  SHARE PURCHASE WARRANTS LIABILITY 

In connection  with  the  public offerings  of  units in  February 2021  and March  2021  (see  note 18),  the  Company 
issued  15,796,975  and  39,215,000  share  purchase  warrants  to  unit  holders,  respectively.    The  February  2021 
warrants entitle the holder to acquire one common share of the Company at an exercise price of USD$2.00 for 24 
months after issuance (February 2023).  The March 2021 warrants entitle the holder to acquire one common share 
of the Company at an exercise price of USD$2.25 for 24 months after issuance (March 2023). 

Since these warrants are exercisable in U.S. dollars (“USD”), which differs from the Company’s CAD functional 
currency, they are classified as derivative liabilities and are required to be carried as liabilities at FVTPL.  When 
the fair value of the warrants is revalued at each reporting period, the change in the liability is recorded through 
net profit or loss in Other Income (expense). 

February 2021 Warrants 

The fair value of the February 2021 warrants was estimated to be $0.2215 on the date of issue, based on a relative 
fair value basis approach, using a USD to CAD foreign exchange rate of 0.7928 and incorporating the following 
assumptions in the Black-Scholes option pricing model – expected volatility of 67%, risk-free interest rate of 0.22%, 
dividend yield of 0% and an expected term of 2 years. 

At December 31, 2021, the fair value of the February 2021 warrants was estimated to be $0.4032, using a USD to 
CAD  foreign exchange  rate  of  0.7888  and incorporating  the  following assumptions  in  the Black-Scholes option 

82 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

pricing model – expected volatility of 84%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected 
term of 1.13 years. 

March 2021 Warrants 

The fair value of the March 2021 warrants was estimated to be $0.2482 on the date of issue, based on a relative 
fair value basis approach, using a USD to CAD foreign exchange rate of 0.7992 and incorporating the following 
assumptions in the Black-Scholes option pricing model – expected volatility of 72%, risk-free interest rate of 0.27%, 
dividend yield of 0% and an expected term of 2 years. 

At December 31, 2021, the fair value of the March 2021 warrants was estimated to be $0.3563, using a USD to 
CAD  foreign exchange  rate  of  0.7888  and incorporating  the  following assumptions  in  the Black-Scholes option 
pricing model – expected volatility of 82%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected 
term of 1.22 years. 

The share purchase warrants liability continuity is as follows: 

(in thousands except warrant amounts) 

Balance-December 31, 2020 
Share purchase warrants issued on February 19, 2021 
Share purchase warrants issued on March 22, 2021 
February 2021 warrants exercised 
Fair value loss (note 21) 
Balance-December 31, 2021 

Number of 
Warrants 

- 
15,796,975 
39,215,000 
(5,500) 
- 
55,006,475 

  $ 

$ 

Warrant 
Liability 

- 
3,499 
9,735 
(1) 
7,104 
20,337 

16.  OTHER LIABILITIES 

The other liabilities balance consists of: 

(in thousands) 

Debt obligations: 

Lease obligations 
Loan obligations 

Flow-through share premium obligation (note 18) 

Other liabilities-by balance sheet presentation: 

Current 
Non-current 

  At December 31 

2021 

At December 31 
2020 

$ 

$ 

$ 

$ 

452 
56 
- 
508 

179 
329 
508 

$ 

$ 

$ 

$ 

582 
33 
22 
637 

262 
375 
637 

83 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Obligations 

At  December  31,  2021,  the  Company’s  debt  obligations  are  comprised  of  lease  and  loan  liabilities.  The  debt 
obligations continuity summary is as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Balance-January 1, 2020 
Accretion (note 21) 
Additions 
Repayments 
Liability adjustment gain (note 21) 
Balance-December 31, 2020 

Accretion (note 21) 
Additions 
Repayments 
Liability adjustment gain (note 21) 
Balance-December 31, 2021 

Lease 
Liabilities 

Loan 
Liabilities 

Total Debt 
Obligations 

$ 

$ 

$ 

739  $ 

56 
26 
(237)
(2)
582  $ 

44 
71 
(241)
(4)
452  $ 

263  $ 
-
-
(230)
-

33  $ 

-
34 
(11)
-

56  $ 

1,002 
56
26
(467)
(2) 
615 

44
105
(252)
(4) 
508 

Debt Obligations – Scheduled Maturities 

The following table outlines the Company’s scheduled maturities of its debt obligations at December 31, 2021: 

(in thousands) 

Maturity analysis-contractual undiscounted cash flows: 

Next 12 months 
One to five years 
More than five years 

Total obligation-end of period-undiscounted 
Present value discount adjustment 
Total obligation-end of period-discounted 

Letters of Credit Facility 

Lease 
Liabilities 

Loan 
Liabilities 

Total Debt 
Obligations 

$ 

$ 

162  $ 
359 
- 
521 
(69)
452  $ 

17  $ 
43 
- 
60 
(4)
56  $ 

179 
402 
- 
581 
(73) 
508 

In 2021, the Company had a facility in place with BNS for credit of up to $24,000,000 with a one year term and a 
maturity date of January 31, 2022 (the “2021 Facility”).  Use of the 2021 Facility is restricted to non-financial letters 
of credit in support of reclamation obligations. 

The 2021 Facility contains a covenant to maintain a level of tangible net worth greater than or equal to the sum of 
$131,000,000 and a pledge of $9,000,000 in restricted cash and investments as collateral for the facility (see note 
9). As additional security for the 2021 Facility, DMC has provided an unlimited full recourse guarantee and a pledge 
of all of the shares of Denison Mines Inc. (“DMI”).  DMI has provided a first-priority security interest in all present 
and future personal property and an assignment of its rights and interests under all material agreements relative 
to  the  MLJV  and  MWJV  projects.    The  2021  Facility  is  subject  to  letter  of  credit  fees  of  2.40%  (0.40%  on  the 
$9,000,000 covered by pledged cash collateral) and standby fees of 0.75%.   

At December 31, 2021, the Company was in compliance with its 2021 Facility covenants and $24,000,000 of the 
2021 Facility was being utilized as collateral for certain letters of credit (December 31, 2020 - $24,000,000).  During 
2021, the Company incurred letter of credit and standby fees of $397,000 (2020 - $398,000). 

In January 2022, the Company entered into an agreement with BNS to amend the terms of the 2021 Facility to 
extend the maturity date to January 31, 2023 (see note 27). 

84 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

17.  INCOME TAXES 

The income tax recovery balance from continuing operations consists of: 

(in thousands) 

Deferred income tax: 

Origination of temporary differences 
Tax benefit-previously unrecognized tax assets 
Prior year over (under) provision 

Income tax recovery 

2021 

2020 

$ 

$ 

1,795 
247 
(47) 
1,995 
1,995 

$ 

$ 

710 
1,255 
(1,105) 
860 
860 

The Company operates in multiple industries and jurisdictions, and the related income is subject to varying rates 
of taxation. The combined Canadian tax rate reflects the federal and provincial tax rates in effect in Ontario, Canada 
for each applicable year. A reconciliation of the combined Canadian tax rate to the Company’s effective rate of 
income tax is as follows: 

(in thousands) 

Income (loss) before taxes 
Combined Canadian tax rate 
Income tax (expense) recovery at combined rate 

Difference in tax rates 
Non-deductible amounts 
Non-taxable amounts 
Previously unrecognized deferred tax assets (1) 
Renunciation of tax attributes-flow through shares 
Change in deferred tax assets not recognized 
Change in tax rates, legislation 
Prior year over (under) provision 
Other 
Income tax recovery 

2021 

2020 

$ 

16,982 
26.50% 
(4,500) 

(17,143) 
26.50% 
4,543 

(1,704) 
(4,637) 
13,518 
247 
(423) 
(233) 
(29) 
(47) 
(197) 
1,995 

$ 

1,746 
(2,579) 
2,535 
1,255 
(417) 
(5,960) 
(55) 
(1,105) 
897 
860 

$ 

$ 

(1)  The Company has recognized certain previously unrecognized Canadian tax assets in 2021 and 2020 as a result of the renunciation of certain 

tax benefits to subscribers pursuant to its December 2020 $930,000 and December 2019 $4,715,000 flow-through share offerings. 

85 

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The deferred income tax assets (liabilities) balance reported on the balance sheet is comprised of the temporary 
differences as presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Deferred income tax assets: 

Property, plant and equipment, net 
Post-employment benefits 
Reclamation obligations 
Non-capital tax loss carry forwards 
Capital loss carry forward 
Other 

Deferred income tax assets-gross 
Set-off against deferred income tax liabilities 
Deferred income tax assets-per balance sheet 

Deferred income tax liabilities: 

Inventory 
Property, plant and equipment, net 
Investments-equity instruments and uranium 
Other 

Deferred income tax liabilities-gross 
Set-off of deferred income tax assets 
Deferred income tax liabilities-per balance sheet 

The deferred income tax liability continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Recognized in income (loss) 
Recognized in other liabilities (flow-through shares) 
Recognized in other comprehensive income 
Balance-December 31 

At December 31 
2021 

At December 31 
2020 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

387 
331 
11,420 
16,910 
6,862 
7,942 
43,852 
(43,852) 

-

$

$

(755)
(42,322) 
(6,862) 
(1,132) 
(51,071) 
43,852 
(7,219)  $ 

387 
355 
11,709 
16,943 
- 
7,747 
37,141 
(37,141) 
- 

(757) 
(44,436) 
- 
(1,140) 
(46,333) 
37,141 
(9,192) 

2021 

2020 

(9,192)  $ 
1,995 
(22)
-
(7,219)  $ 

(8,924) 
860 
(902)
(226)
(9,192) 

Management believes that it is not probable that sufficient taxable profit will be available in future years to allow 
the benefit of the following deferred tax assets to be utilized: 

(in thousands) 

Deferred income tax assets not recognized 

Property, plant and equipment 
Tax losses-capital 
Tax losses-operating 
Tax credits 
Other deductible temporary differences 
Deferred income tax assets not recognized 

At December 31 
2021 

At December 31 
2020 

$ 

$ 

4,022 
58,312 
51,353 
1,126 
5,023 
119,836 

$ 

$ 

4,744 
66,873 
42,635 
1,126 
1,441 
116,819 

86 

The expiry dates of the Company’s Canadian operating tax losses and tax credits are as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Tax losses-gross 

Tax benefit at tax rate of 26% - 27% 
Set-off against deferred tax liabilities 
Total tax loss assets not recognized 

Tax credits 
Total tax credit assets not recognized 

2025-2035 

18. SHARE CAPITAL

Expiry 
Date 

At December 31 
2021 

At December 31 
2020 

2025-2041 

$ 

251,967 

$ 

220,039 

68,263 
(16,910) 
51,353 

1,126 
1,126 

$ 

$ 

$ 

$ 

59,578 
(16,943) 
42,635 

1,126 
1,126 

Denison is authorized to issue an unlimited number of common shares without par value. A continuity summary of
the issued and outstanding common shares and the associated dollar amounts is presented below:

(in thousands except share amounts) 

Balance-January 1, 2020 
Issued for cash: 

Unit issue proceeds-total 
Unit issue costs-total  
Share option exercises 

Share option exercises-transfer from contributed surplus 
Share unit exercises-transfer from contributed surplus 
Flow-through share premium liability (note 16) 

Balance-December 31, 2020 

Issued for cash: 

Unit issue proceeds-total  
Less: allocation to share purchase warrants liability (note 15) 
Unit issue costs-total  
Less: allocation to share purchase warrants issue expense 
Other share issue proceeds-total  
Less: other share issue costs 
Share option exercises 
Share purchase warrant exercises 

Share option exercises-transfer from contributed surplus 
Share unit exercises-transfer from contributed surplus 
Share purchase warrant exercises-warrant liability settled 

Balance-December 31, 2021 

Unit and Other Share Issues 

Number of 
Common 
Shares 

597,192,153  $ 

1,335,467 

81,179,280 
-
251,500 
-
358,949 
-
81,789,729 
678,981,882  $ 

110,023,950 
-
-
-
13,996,486 
-
8,451,848 
5,500 
-
970,329 
-
133,448,113 
812,429,995  $ 

33,933 
(3,108)
148 
50
242
(22)
31,243 
1,366,710 

144,214 
(13,234)
(8,584)
791
19,889
(1,798)
6,300
14 
2,157
566
4
150,319 
1,517,029 

In April 2020, the Company completed a public offering of 28,750,000 common shares at a price of USD$0.20 per 
share  for  gross  proceeds  of  $8,041,000  (USD$5,750,000).  The  offering  included  the  full  exercise  of  an  over- 
allotment option of 3,750,000 common shares granted to the underwriters.  

In October 2020, the Company completed a public offering of 51,347,321 common shares at a price of USD$0.37 
per share for gross proceeds of approximately $24,962,000 (USD$18,999,000), which included the partial exercise 
by the underwriters of their over-allotment option.  

In December 2020, Denison completed a private placement of 1,081,959 flow-through common shares at a price 

87 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

of  $0.86  per  share  for  gross  proceeds  of  $930,485.  The  income  tax  benefits  of  this  issue  were  renounced  to 
subscribers with an effective date of December 31, 2020. The related flow-through share premium liabilities are 
included as a component of other liabilities on the balance sheet at December 31, 2020 and were extinguished in 
2021 when the tax benefit was renounced to the shareholders (see note 16). 

In January and February 2021, Denison, through its agents, issued 4,230,186 common shares under its at-the-
market (“ATM”) program that was established pursuant to the equity distribution agreement dated November 13, 
2020 (“2020 ATM Program”) and qualified by a prospectus supplement to its short form base shelf prospectus 
dated June 2, 2020 (“2020 Shelf Prospectus”). The common shares were issued at an average price of $0.93 per 
share for aggregate gross proceeds of $3,914,000.  The Company also recognized issue costs of $466,000 related 
to its ATM share issuances, which includes $78,000 of commissions and $384,000 associated with the set-up of 
the 2020 ATM Program, which were previously deferred on the balance sheet and included in Prepaid expenses 
and other at December 31, 2020.  In connection with the public offering completed on March 22, 2021 (see below), 
the Company terminated its 2020 ATM Program. 

On February 19, 2021, the Company completed a public offering by way of a prospectus supplement to the 2020 
Shelf Prospectus of 31,593,950 units of the Company at USD$0.91 per unit for gross proceeds of $36,265,000 
(USD$28,750,000), including the full exercise of the underwriters’ over-allotment option of 4,120,950 units.  Each 
unit  consisted  of  one  common  share  and  one-half  of  one  transferable  common  share  purchase  warrant  of  the 
Company.  Each full warrant is exercisable to acquire one common share of the Company at an exercise price of 
USD$2.00 for 24 months after issuance.  A portion of the gross proceeds ($3,499,000 – see note 15) has been 
allocated  to  share  warrant  liabilities  on  a  relative  fair  value  basis  and  the  pro-rata  share  of  the  issue  costs 
associated with the offering has been expensed within Other expense (see note 21). 

On March 3, 2021, the Company completed a private placement of 5,926,000 flow-through common shares at a 
price of $1.35 per share for gross proceeds of approximately $8,000,000.  The income tax benefits of this issue 
were  renounced  to  subscribers  with  an  effective  date  of  December  31,  2021.    The  related  flow-through  share 
premium liability was valued at $nil as the issue price was less than the Company’s observed share price on the 
date of issue. 

On March 22, 2021, the Company completed a public offering by way of a prospectus supplement to the 2020 
Shelf Prospectus of 78,430,000 units of the Company at USD$1.10 per unit for gross proceeds of $107,949,000 
(USD$86,273,000), including the full exercise of the underwriters’ over-allotment option of 10,230,000 units.  Each 
unit  consisted  of  one  common  share  and  one-half  of  one  transferable  common  share  purchase  warrant  of  the 
Company.  Each full warrant is exercisable to acquire one common share of the Company at an exercise price of 
USD$2.25 for 24 months after issuance.  A portion of the gross proceeds ($9,735,000 – see note 15) has been 
allocated  to  share  warrant  liabilities  on  a  relative  fair  value  basis  and  the  pro-rata  share  of  the  issue  costs 
associated with the offering has been expensed within Other expense (see note 21).    

On  September  16,  2021,  the  Company  filed  a  short  form  base  shelf  prospectus  with  the  securities’  regulatory 
authorities in each of the provinces and territories in Canada and a registration statement on Form F-10 in the 
United  States  (“2021  Shelf  Prospectus”).  Under  the  2021  Shelf  Prospectus,  the  Company  is  qualified  to  issue 
securities, in amounts, at prices, and on terms to be determined based on market conditions at the time of sale 
and as set forth in the 2021 Shelf Prospectus, for an aggregate offering amount of up to $250,000,000 during the 
25-month period ending on October 16, 2023.  

On September 28, 2021, Denison entered into an equity distribution agreement providing for an ATM equity offering 
program qualified by a prospectus supplement to the 2021 Shelf Prospectus (“2021 ATM Program”). The 2021 
ATM Program will allow Denison, through its agents, to, from time to time, offer and sell, in Canada and the United 
States, such number of common shares as would have an aggregate offering price of up to USD$50,000,000. As 
of December 31, 2021, the Company issued 3,840,000 shares under the 2021 ATM Program. The common shares 
were issued at an average price of $2.08 per share for aggregate gross proceeds of $7,975,000.  The Company 
also  recognized  issue  costs  of  $748,000  related  to  its  ATM  share  issuances  which  includes  $160,000  of 
commissions and $588,000 associated with the set-up and maintenance of the 2021 Shelf Prospectus and 2021 
ATM Program. 

Flow-Through Share Issues 

The  Company  finances  a portion  of  its  exploration  programs  through the use  of  flow-through share  issuances. 
Canadian  income  tax  deductions  relating  to  these  expenditures  are  claimable  by  the  investors  and  not  by  the 
Company. 

As at December 31, 2021, the Company estimates that it has satisfied its obligation to spend $930,485 on eligible 

88 

 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

exploration expenditures in fiscal 2021 in connection with the issuance of flow-through shares in December 2020. 
The  Company  renounced  the  income  tax  benefits  of  this  issue  in  February  2021,  with  an  effective  date  of 
renunciation to its subscribers of December 31, 2020. In conjunction with the renunciation, the flow-through share 
premium liability at December 31, 2020 has been extinguished and a deferred tax recovery has been recognized 
in the first quarter of 2021 (see note 17). 

As  at  December 31,  2021,  the  Company estimates  that  it has  incurred  $2,283,000  of  expenditures  towards  its 
obligation to spend $8,000,000 on eligible exploration expenditures by the end of fiscal 2022 in connection with 
the issuance of flow-through shares in March 2021.   

19.  SHARE-BASED COMPENSATION 

The Company’s share-based compensation arrangements include share options, restricted share units (“RSUs”) 
and performance share units (“PSUs”).  

A summary of share-based compensation expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

2021 

2020 

Share-based compensation expense for: 

Share options 
RSUs 
PSUs 

Share based compensation expense 

  $ 

  $ 

(1,383)  $ 
(1,435) 
(14) 
(2,832)  $ 

(559) 
(1,034) 
(234) 
(1,827) 

An  additional $2,382,000  in  share-based compensation  expense  remains  to be  recognized, up  until  November 
2024, on options and share units outstanding at December 31, 2021. 

Share Options 

The  Company’s  Share  Option  Plan  provides  for  the  granting  of  share  options  up  to  10%  of  the  issued  and 
outstanding  common  shares  at  the  time  of  grant,  subject  to  a  maximum  of  39,670,000 common shares.  As  of 
December 31, 2021, an aggregate of 26,226,093 options (December 31, 2020 - 23,401,593) have been granted 
(less cancellations) since the Plan’s inception in 1997. 

Under the Share Option Plan, all share options are granted at the discretion of the Company’s board of directors, 
including any vesting provisions if applicable. The term of any share option granted may not exceed ten years and 
the  exercise  price  may  not  be  lower  than  the  closing  price  of  the  Company’s  shares  on  the  last  trading  day 
immediately preceding the date of grant. In general, share options granted under the Share Option Plan have five-
year terms and vesting periods up to 24 months. 

A continuity summary of the share options of the Company granted under the Share Option Plan for 2021 and 
2020 is presented below: 

2021 

2020 

  Weighted 
Average 
  Exercise 
  Price per 

Share 
(CAD) 

Number of 
Common 
Shares 

Number of 
Common 
Shares 

Weighted 
Average 
Exercise 
Price per 
Share 
(CAD) 

Share options outstanding-January 1 
Grants 
Exercises (1) 
Expiries 
Forfeitures 
Share options outstanding-December 31 
Share options exercisable-December 31 

  15,077,243  $ 
4,171,000 
(8,451,848) 
(31,000) 
(1,315,500) 
9,449,895  $ 
4,370,895  $ 

0.67 
1.30 
0.75 
0.66 
0.79 
0.86 
0.61 

  13,827,243  $ 
3,671,000 
(251,500) 
(1,424,000) 
(745,500) 
  15,077,243  $ 
  10,289,743  $ 

0.75 
0.46 
0.59 
0.97 
0.67 
0.67 
0.74 

(1)  The weighted average share price at the date of exercise was CAD$1.49 (December 31, 2020 - CAD$0.72). 

89 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A summary of the Company’s share options outstanding at December 31, 2021 is presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Range of Exercise 
Prices per Share 
(CAD) 

Share options outstanding 
$   0.25 to $   0.49 
$   0.50 to $   0.74 
$   0.75 to $   0.99 
$   1.00 to $   1.49  
$   1.50 to $   1.99 
$   2.00 to $   2.49 
Share options outstanding-December 31, 2021 

  Weighted 
Average 
Remaining 
  Contractual 

Life 
(Years) 

  Weighted- 
  Average 
  Exercise 
  Price per 

Share 
(CAD) 

Number of 
Common 
Shares 

3.21 
1.69 
0.19 
4.20  
- 
4.87 
3.01 

  2,354,500  $ 
  3,054,395 
331,000 
  3,606,000 
- 
104,000 
  9,449,895  $ 

0.45 
0.64 
0.85 
1.28 
- 
2.29 
0.86 

Share options outstanding at December 31, 2021 expire between March 2022 and November 2026. 

The fair value of each share option granted is estimated on the date of grant using the Black-Scholes option pricing 
model.  The following table outlines the assumptions used in the model to determine the fair value of share options 
granted: 

Risk-free interest rate 
Expected share price volatility 
Expected life 
Estimated forfeiture rate 
Expected dividend yield 
Fair value per option granted 

2021 

2020 

0.70% - 1.29% 
66.11% - 73.37% 
3.4 years 
3.13% - 3.91% 
– 
CAD$0.59 - CAD$1.22 

0.27% - 0.67% 
44.16% - 54.16% 
3.4 years 
2.84% - 3.08% 
– 
  CAD$0.15 - CAD$0.25 

The fair values of share options with vesting provisions are amortized on a graded method basis as share-based 
compensation expense over the applicable vesting periods. 

Share Units 

The Company has a share unit plan which provides for the granting of share unit awards to directors, officers and 
employees of the Company, in the form of RSUs or PSUs. The maximum number of share units that are issuable 
under the share unit plan is 15,000,000. Each share unit represents the right to receive one common share from 
treasury, subject to the satisfaction of various time and / or performance conditions. 

Under  the plan,  all  share  unit  grants,  vesting  periods  and performance  conditions  therein  are  approved  by  the 
Company’s board of directors. RSUs granted under the plan, to date, vest ratably over a period of three years. 
PSUs granted under the plan, to date, vest ratably based upon the achievement of certain non-market performance 
vesting conditions.  PSUs granted in 2018 vest ratably over a period of five years, PSUs granted in 2019 vest 
ratably over a period of four years and PSUs granted in 2020 vest ratably over a period of three years. No PSUs 
were granted in 2021. 

90 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A  continuity  summary  of  the  RSUs  of  the  Company  granted  under  the  share  unit  plan  for  2021  and  2020  is 
presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

2021 

2020 

  Weighted 
Average 
  Fair Value 
  Per RSU 

(CAD) 

Number of 
Common 
Shares 

Number of 
Common 
Shares 

Weighted 
Average 
Fair Value 
Per RSU 
(CAD) 

5,691,899  $ 
1,958,000 
(760,329) 
(1,087,729) 
5,801,841  $ 
1,997,677  $ 

0.52 
1.44 
0.56 
0.63 
0.80 
0.59 

2,754,099  $ 
3,345,750 
(238,949) 
(169,001) 
5,691,899  $ 
970,670  $ 

0.70 
0.38 
0.69 
0.59 
0.52 
0.69 

RSUs outstanding-January 1 
Grants 
Exercises (1) 
Forfeitures 
RSUs outstanding-December 31 
RSUs vested-December 31 

(1)  The weighted average share price at the date of exercise was CAD$1.54 (December 31, 2020 - CAD$0.56). 

A  continuity  summary  of  the  PSUs  of  the  Company  granted  under  the  share  unit  plan  for  2021  and  2020  is 
presented below: 

2021 

2020 

  Weighted 
Average 
  Fair Value 
  Per PSU 

(CAD) 

Number of 
Common 
Shares 

2,020,000  $ 

- 
(210,000) 
(280,000) 
1,530,000  $ 
870,000  $ 

0.63 
- 
0.66 
0.68 
0.62 
0.63 

Number of 
Common 
Shares 

Weighted 
Average 
Fair Value 
Per PSU 
(CAD) 

2,140,000  $ 
180,000 
(120,000) 
(180,000) 
2,020,000  $ 
700,000  $ 

0.65 
0.38 
0.65 
0.65 
0.63 
0.65 

PSUs outstanding-January 1 
Grants 
Exercises (1) 
Forfeitures 
PSUs outstanding-December 31 
PSUs vested-December 31 

(1)  The weighted average share price at the date of exercise was CAD$1.41 (December 31, 2020 - CAD$0.67). 

The fair value of each RSU and PSU granted is estimated on the date of grant using the Company’s closing share 
price on the day before the grant date.  

20.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) 

The accumulated other comprehensive income balance consists of: 

(in thousands) 

Cumulative foreign currency translation 
Experience gains-post employment liability 

Gross 
Tax effect 

  At December 31 

2021 

At December 31 
2020 

$ 

$ 

414 

$ 

413 

1,847 
(485) 
1,776 

$ 

1,847 
(485) 
1,775 

91 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21.  SUPPLEMENTAL FINANCIAL INFORMATION 

The components of operating expenses are as follows: 

(in thousands) 

2021 

2020 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Cost of goods and services sold: 

Cost of goods sold-mineral concentrates 
Operating Overheads: 

Mining, other development expense 
Milling, conversion expense 
Less absorption: 

- Mineral properties 
- Milling 

Cost of services-Closed Mines Services 

Cost of goods and services sold 
Reclamation asset amortization 
Selling expenses 
Sales royalties and non-income taxes 
Operating expenses 

The components of other income (expense) are as follows: 

(in thousands) 

Gains (losses) on: 

Foreign exchange 
Disposal of property, plant and equipment 
Fair value changes: 
     Investments-equity instruments (note 7) 
     Investments-uranium (note 7) 
     Warrants on investment (note 7) 
     Share purchase warrants (note 15) 
Share purchase warrants issue expense (note 18) 
Reclamation obligation adjustments (note 14) 
Uranium investment carrying charges 
Debt obligation adjustments (note 16) 
Legal settlement (note 25) 
Other 

  $ 

-  $ 

(526) 

(2,630) 
(2,697) 

46 
451 
(7,791) 
(12,621) 
(280) 
- 
- 

  $ 

(12,901)  $ 

(1,165) 
(1,769) 

39 
- 
(6,852) 
(10,273) 
(243) 
(14) 
(64) 
(10,594) 

2021 

2020 

    $ 

(1,295)  $ 
135 

(529) 
405 

10,454 
41,440 
1,149 
(7,104) 
(791) 
585 
(223) 
4 
- 
(191) 
44,163  $ 

5,046 
- 
- 
- 
- 
(3,595) 
- 
2 
(850) 
(574) 
(95) 

Other income (expense) 

    $ 

The components of finance income (expense) are as follows: 

(in thousands) 

Interest income 
Interest expense 
Accretion expense: 

Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Debt obligations (note 16) 

Finance expense, net 

2021 

2020 

  $ 

383  $ 
(2) 

291 
(4) 

(3,098) 
(23) 
(1,343) 
(44) 
(4,127)  $ 

(3,058) 
(57) 
(1,352) 
(56) 
(4,236) 

  $ 

92 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
 
     
   
 
 
 
 
     
     
   
 
 
     
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
   
 
 
     
   
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A summary of depreciation expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

2021 

2020 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Operating expenses: 

Mining, other development expense 
Milling, conversion expense 
Cost of services 

Exploration  
Evaluation 
General and administrative 
Depreciation expense-gross 

  $ 

  $ 

(2)  $ 

(2,053) 
(179) 
(180) 
(36) 
(114) 
(2,564)  $ 

(3) 
(1,730) 
(192) 
(148) 
(36) 
(126) 
(2,235) 

A summary of employee benefits expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

Salaries and short-term employee benefits 
Share-based compensation (note 19) 
Termination benefits 
Employee benefits expense-gross 

2021 

2020 

  $ 

  $ 

(9,358)  $ 
(2,832) 
(125) 
(12,315)  $ 

(7,405) 
(1,827) 
(35) 
(9,267) 

A summary of lease related amounts recognized in the statement of income (loss) is as follows: 

(in thousands of CAD dollars) 

2021 

2020 

Accretion expense on lease liabilities 
Expenses relating to short-term leases  
Expenses relating to non-short term low-value leases 
Lease related expense-gross 

  $ 

  $ 

(44)  $ 

(3,920) 
(6) 
(3,970)  $ 

(56) 
(2,287) 
(13) 
(2,356) 

The change in non-cash operating working capital items in the consolidated statements of cash flows is as follows: 

(in thousands) 

2021 

2020 

Change in non-cash working capital items: 

Trade and other receivables 
Inventories 
Prepaid expenses and other assets 
Accounts payable and accrued liabilities 
Change in non-cash working capital items 

  $ 

  $ 

(282)  $ 
(410) 
(183) 
676 
(199)  $ 

649 
220 
(422) 
(754) 
(307) 

The supplemental cash flow disclosure required for the consolidated statements of cash flows is as follows: 

(in thousands) 

2021 

2020 

Supplemental cash flow disclosure: 

Interest paid 
Income taxes paid 

  $ 

(2)  $ 

- 

(4) 
- 

22.  SEGMENTED INFORMATION 

Business Segments 

The Company operates in three primary segments – the Mining segment, the Closed Mine Services segment and 
the Corporate and Other segment. The Mining segment includes activities related to exploration, evaluation and 
development, mining, milling (including toll milling) and the sale of mineral concentrates. The Closed Mine Services 
segment  includes  the  results  of  the  Company’s  environmental  services  business  which  provides  mine 

93 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

decommissioning and other services to third parties. The Corporate and Other segment includes management fee 
income earned from UPC and general corporate expenses not allocated to the other segments.  Management fee 
income has been included in the same segment as general corporate expenses due to the shared infrastructure 
between the two activities. 

For the year ended December 31, 2021, reportable segment results were as follows: 

(in thousands) 

Statement of Operations: 
Revenues 

Expenses: 
Operating expenses 
Exploration 
Evaluation  
General and administrative 

Segment income (loss) 

Revenues-supplemental: 
Environmental services 
Management fees 
Toll milling services-deferred revenue (note 12) 

Closed 
 Mines 
 Services 

Mining 

Corporate 
and Other 

Total 

3,207 

8,829 

7,964 

20,000 

(5,110) 
 (4,477) 
(15,521)  
(19) 
(25,127) 
(21,920) 

- 
- 
3,207 
3,207 

(7,791) 
- 
- 
- 
(7,791) 
1,038 

8,829 
- 
- 
8,829 

- 
- 
- 
(9,672) 
(9,672) 
(1,708) 

- 
7,964 
- 
7,964 

(12,901) 
(4,477)  
 (15,521) 
(9,691) 
(42,590) 
(22,590) 

8,829 
7,964 
3,207 
20,000 

Capital additions: 
Property, plant and equipment (note 10) 

1,009 

102 

191 

1,302 

Long-lived assets: 
Plant and equipment 

Cost 
Accumulated depreciation 

Mineral properties 

101,392 
(28,542) 
179,788 
252,638 

4,182 
(2,907) 
- 
1,275 

1,062 
(513) 
- 
549 

106,636 
(31,962) 
179,788 
254,462 

94 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2020, reportable segment results were as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Statement of Operations: 
Revenues 

Expenses: 
Operating expenses 
Exploration 
Evaluation 
General and administrative 

Segment income (loss) 

Revenues-supplemental: 
Uranium concentrate sales 
Environmental services 
Management fees 
Toll milling services-deferred revenue (note 12) 

Closed 
 Mines 
 Services 

Mining 

Corporate 
and Other 

Total 

3,614 

8,205 

2,604 

14,423 

(3,742) 
(5,314) 
(3,718) 
(19) 
(12,793) 
(9,179) 

852 
- 
- 
2,762 
3,614 

(6,849) 
- 
- 
- 
(6,849) 
1,356 

- 
8,205 
- 
- 
8,205 

(3) 
- 
- 
(7,590) 
(7,593) 
(4,989) 

- 
- 
2,604 
- 
2,604 

(10,594) 
(5,314) 
(3,718) 
(7,609) 
(27,235) 
(12,812) 

852 
8,205 
2,604 
2,762 
14,423 

Capital additions: 
Property, plant and equipment (note 10) 

289 

15 

- 

304 

Long-lived assets: 
Plant and equipment 

Cost 
Accumulated depreciation 

Mineral properties 

Revenue Concentration 

101,540 
(26,241) 
179,743 
255,042 

4,546 
(3,194) 
- 
1,352 

892 
(416) 
- 
476 

106,978 
(29,851) 
179,743 
256,870 

The Company’s business is such that, at any given time, it sells its environmental and other services to a relatively 
small number of customers. During 2021, one customer from the Corporate and Other segment, two customers 
from Closed Mines Services segment and one customer from the Mining segment accounted for approximately 
100%  of  total  revenues  consisting  of  40%,  44%  and  16%  respectively.  During  2020,  one  customer  from  the 
Corporate and Other segment, three customers from the Closed Mine Services segment and one customer from 
the  Mining  segment  accounted  for  approximately  94%  of  total  revenues  consisting  of  18%,  57%  and  19% 
respectively. 

Revenue Commitments 

Denison’s revenue portfolio consists of short and long-term sales commitments.  The following table summarizes 
the expected future revenue, by segment, based on the customer contract commitments and information that exists 
as at December 31, 2021: 

(in thousands) 

Revenues-by Segment: 
Closed Mines Services 

Environmental services 
Total Revenue Commitments 

2022 

2023 

2024 

2025 

There- 
after 

Total 

7,218 
7,218 

3,301 
3,301 

- 
- 

- 
- 

- 
- 

10,519 
10,519 

The amounts in the table above represent the estimated consideration that Denison will be entitled to receive when 
it satisfies the remaining performance obligations in its customer contracts.  Various assumptions, consistent with 

95 

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

past experience, have been made where the quantity of the performance obligation may vary. 

In addition to the amounts disclosed above, the Company is also contracted to pay onward to APG all toll milling 
cash proceeds received from the MLJV related to the processing of specified Cigar Lake ore through the McClean 
Lake mill (see note 12).  The timing and amount of such future toll milling cash proceeds are outside the control of 
the Company. 

23.  RELATED PARTY TRANSACTIONS 

Uranium Participation Corporation 

UPC was a publicly-listed investment holding company which invested substantially all of its assets in uranium 
oxide concentrates (“U3O8”) and uranium hexafluoride (“UF6”). The Company had no ownership interest in UPC 
but received fees for management services it provided and commissions from the purchase and sale of U3O8 and 
UF6 by UPC.   

The Company entered into a management services agreement (“MSA”) with UPC effective April 1, 2019 with a 
term of five years (the “Term”).  Under the MSA, Denison received the following management fees from UPC: a) 
a base fee of $400,000 per annum, payable in equal quarterly installments; b) a variable fee equal to (i) 0.3% per 
annum  of  UPC’s  total  assets  in  excess  of $100  million  and up  to  and  including  $500  million,  and  (ii) 0.2%  per 
annum  of  UPC’s  total  assets  in  excess  of  $500  million;  c)  a  fee,  at  the  discretion  of  the  Board,  for  on-going 
monitoring or work associated with a transaction or arrangement (other than a financing, or the acquisition of or 
sale of U3O8 or UF6); and d) a commission of 1.0% of the gross value of any purchases or sales of U3O8 or UF6 or 
gross interest fees payable to UPC in connection with any uranium loan arrangements. 

On July 19, 2021, UPC and Sprott completed the UPC Transaction and the MSA between Denison and UPC was 
terminated  in  accordance  with  the  termination  provisions  therein.    As  a  result,  Denison  received  a  termination 
payment from UPC of $5,848,000.  

As at December 31, 2021, UPC is no longer considered a related party of Denison. 

The following transactions were incurred with UPC for the periods noted: 

(in thousands) 

Management fees: 

Base and variable fees 
Discretionary fees 
Commission fees 
Termination fee 

2021 

2020 

  $ 

  $ 

1,069  $ 
350 
697 
5,848 
7,964  $ 

2,011 
300 
293 
- 
2,604 

At  December  31,  2021,  accounts  receivable  includes  $nil  (December  31,  2020:  $265,000)  due  from  UPC  with 
respect to the fees and transactions indicated above. 

Korea Electric Power Corporation (“KEPCO”) and Korea Hydro & Nuclear Power (“KHNP”) 

In  connection  with  KEPCO’s  investment  in  Denison  in  June  2009,  KEPCO  and  Denison  became  parties  to  a 
strategic  relationship  agreement.  In  December  2016,  Denison  was notified  that  KEPCO’s  indirect ownership  of 
Denison’s  shares  had  been  transferred  from  an  affiliate  of  KEPCO  to  an  affiliate  of  KEPCO’s  wholly-owned 
subsidiary,  KHNP.  In  September  2017,  Denison  and  KHNP’s  affiliate  entered  into  an  amended  and  restated 
strategic relationship agreement, in large part providing KHNP’s affiliate with the same rights as those previously 
given  to  KEPCO  under  the  prior  agreement,  including  entitling  KHNP’s  affiliate  to:  (a)  subscribe  for  additional 
common shares in Denison’s future public equity offerings; (b) a right of first opportunity if Denison intends to sell 
any of its substantial assets; (c) a right to participate in certain purchases of substantial assets which Denison 
proposes to acquire; and (d) a right to nominate one director to Denison’s board so long as its share interest in 
Denison is above 5.0%. 

As  at  December  31,  2021,  KEPCO,  through its  subsidiaries, holds 58,284,000  shares  of  Denison  representing 
approximately 7.17% of Denison’s issued and outstanding shares. KHNP Canada Energy Ltd (“KHNP Canada”), 
a subsidiary of KHNP, is the holder of the majority of the shares. 

96 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

KHNP  Canada  is  also  the  majority  member  of  the  Korea  Waterbury  Uranium  Limited  Partnership  (“KWULP”). 
KWULP  is  a  consortium  of  investors  that  holds  the  non-Denison  owned  interests  in  Waterbury  Lake  Uranium 
Corporation (“WLUC”) and the WLULP, entities whose key asset is the Waterbury Lake property. At December 31, 
2021,  WLUC  is  owned  by  Denison  Waterbury  Corp  (60%)  and  KWULP  (40%)  while  the  WLULP  is  owned  by 
Denison Waterbury Corp (66.90% - limited partner), KWULP (33.09% - limited partner) and WLUC (0.02% - general 
partner). When a spending program is approved, each participant is required to fund these entities based upon its 
respective ownership interest or be diluted accordingly. Spending program approval requires 75% of the limited 
partners’ voting interest. 

In January 2014, Denison agreed to allow KWULP to defer a decision regarding its funding obligation to WLUC 
and WLULP until September 30, 2015 and to not be immediately diluted as per the dilution provisions in the relevant 
agreements  (“Dilution  Agreement”).  Instead,  under  the  Dilution  Agreement,  dilution  would  be  delayed  until 
September 30, 2015 and then applied in each subsequent period, if applicable, in accordance with the original 
agreements. In exchange, Denison received authorization to approve spending programs on the property, up to 
an aggregate $10,000,000, until September 30, 2016 without obtaining approval from 75% of the voting interest.  
Under subsequent amendments, Denison and KWULP have agreed to extend Denison’s authorization under the 
Dilution Agreement to approve program spending up to an aggregate $15,000,000 until December 31, 2022. 

In 2021, there was no active exploration program for Waterbury Lake, and therefore the Company’s ownership 
interest in WLULP did not change. 

In 2020, Denison funded 100% of the approved fiscal 2020 program for Waterbury Lake and KWULP continued to 
dilute its interest in the WLULP. As a result, Denison increased its interest in the WLULP from 66.57% to 66.90%, 
in  two  steps,  which  was  accounted  for  using  effective  dates  of  June  30,  2020  and  November  30,  2020.  The 
increased ownership interest resulted in Denison recording its increased pro-rata share of the assets and liabilities 
of Waterbury Lake, the majority of which relates to an addition to mineral property assets of $223,000. 

Other 

During  2021,  the  Company  incurred  investor  relations,  administrative  service  fees  and  certain  pass-through 
expenses of $164,000 (2020: $206,000) with Namdo Management Services Ltd (“Namdo”), a company of which a 
former director of Denison is a shareholder. These services were incurred in the normal course of operating a 
public company. As at December 31, 2021, Namdo is no longer considered a related party of Denison. 

Compensation of Key Management Personnel 

Key  management  personnel  are  those  persons  having  authority  and  responsibility  for  planning,  directing  and 
controlling the activities of the Company, directly or indirectly. Key management personnel includes the Company’s 
executive officers, vice-presidents and members of its Board of Directors. 

The following compensation was awarded to key management personnel: 

(in thousands) 

Salaries and short-term employee benefits 
Share-based compensation 
Key management personnel compensation 

2021 

2020 

  $ 

  $ 

(2,546)  $ 
(2,277) 
(4,823)  $ 

(1,899) 
(1,507) 
(3,406) 

24.  CAPITAL MANAGEMENT AND FINANCIAL RISK  

Capital Management 

The Company’s capital includes cash, cash equivalents, investments in debt instruments, investments in equity 
instruments and the current portion of debt obligations. The Company’s primary objective with respect to its capital 
management  is  to  ensure  that  it  has  sufficient  capital  to  maintain  its  ongoing  operations,  to  provide  returns  to 
shareholders and benefits for other stakeholders, and to pursue growth opportunities. 

Long-term planning, annual budgeting and controls over major investment decisions are the primary tools used to 
manage the Company’s capital. The Company’s cash is managed centrally and disbursed to the various business 
units based on a system of internal controls that require review and approval of significant expenditures by the 
Company’s  key  decision  makers.  Under  the  Company’s  delegation  of  authority  guidelines,  significant  debt 
obligations require the approval of the Board of Directors. 

97 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The Company monitors and reviews the composition of its net cash and investment position on an ongoing basis, 
and adjusts its holdings as necessary to achieve the desired level of risk and/or to accommodate operating plans 
for the current and future periods.   

The Company’s net cash and investment position is summarized below: 

(in thousands) 

Net cash and investments: 

Cash and cash equivalents 
Equity instrument investments (note 7) 
Investments-uranium (note 7) 
Debt obligations-current (note 16) 

Net cash and investments 

Financial Risk 

  At December 31 

  At December 31 

2021 

2020 

$ 

$ 

63,998 
14,578 
133,114 
(179) 
211,511 

$ 

$ 

24,992 
16,950 
- 
(240) 
41,702 

The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood 
of those risks. These risks may include credit risk, liquidity risk, currency risk, interest rate risk commodity price  
and equity price risk. 

(a)  Credit Risk 

Credit risk is the risk of loss due to a counterparty’s inability to meet its obligations under a financial instrument 
that will result in a financial loss to the Company. The Company believes that the carrying amount of its cash and 
cash equivalents, trade and other receivables and restricted cash and investments represents its maximum credit 
exposure.   

The maximum exposure to credit risk at the reporting dates is as follows: 

(in thousands) 

Cash and cash equivalents 
Trade and other receivables 
Restricted cash and investments 

  At December 31    At December 31 

2021 

2020 

$ 

$ 

63,998  $ 

3,656 
12,001 
79,655  $ 

24,992 
3,374 
12,018 
40,384 

The  Company  limits  cash  and  cash  equivalents  and  restricted  cash  and  investment  risk  by  dealing  with  credit 
worthy financial institutions. The majority of the Company’s normal course trade and other receivables balance 
relates to a small number of customers who have established credit worthiness with the Company through past 
dealings. Based on its historical credit loss experience, the Company has recorded an allowance for credit loss of 
$nil as at December 31, 2021 and December 31, 2020.  

(b)  Liquidity Risk 

Liquidity  risk  is  the  risk  that  the  Company  will  encounter  difficulties  in  meeting  obligations  associated  with  its 
financial  liabilities  as  they  become  due.  The  Company  has  in  place  a  planning  and  budgeting  process  to  help 
determine the funds required to support the Company’s normal operating requirements on an ongoing basis. The 
Company ensures that there is sufficient committed capital to meet its short-term business requirements, taking 
into  account  its  anticipated  cash  flows  from  operations,  its  holdings  of  cash  and  cash  equivalents  and  equity 
investments, its financial covenants, and its access to credit and capital markets, if required. 

98 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The maturities of the Company’s financial liabilities at December 31, 2021 are as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Accounts payable and accrued liabilities 
Debt obligations (note 16) 

(c)  Currency Risk 

Within 1 
Year 

$ 

$ 

8,590 
179 
8,769 

$ 

$ 

1 to 5 
Years 

- 
329 
329 

Foreign  exchange  risk  is  the  risk  that  the  fair  value  of  future  cash  flows  of  a  financial  instrument  will  fluctuate 
because of changes in foreign exchange rates. The Company predominantly operates in Canada and incurs the 
majority of its operating and capital costs in Canadian dollars.   

As the prices of uranium are quoted in U.S. currency, fluctuations in the Canadian dollar relative to the U.S. dollar 
can  significantly  impact  the  valuation  of  the  Company’s  holdings  of  physical  uranium  from  a  Canadian  dollar 
perspective.   

The Company is also exposed to some foreign exchange risk on its net U.S dollar financial asset position, including 
cash and cash equivalents held in U.S. dollars. 

At December 31, 2021, the Company’s net U.S dollar financial assets and uranium investments were $8,697,000, 
and $133,114,000, respectively. The impact of the U.S dollar strengthening or weakening (by 10%) on the value 
of the Company’s net U.S dollar-denominated assets is as follows: 

(in thousands except foreign exchange rates) 

Currency risk 

CAD weakens 
CAD strengthens 

  December 31 

Sensitivity 

2021 
Foreign 
Exchange 
Rate 

Foreign  
Exchange 
Rate 

Change in 
net income 
(loss) 

1.2678 
1.2678 

1.3945 
1.1410 

$ 
$ 

14,181 
(14,181) 

Currently, the Company does not have any programs or instruments in place to hedge this possible currency risk. 

(d)   Interest Rate Risk 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of 
changes  in  market  interest  rates.  The  Company  is  exposed  to  interest  rate  risk  on  its  liabilities  through  its 
outstanding borrowings and on its assets through its investments in debt instruments. The Company monitors its 
exposure to interest rates and has not entered into any derivative contracts to manage this risk.   

(e)   Commodity Price Risk 

The Company’s uranium holdings are directly tied to the spot price of uranium.  At December 31, 2021, a 10% 
increase  in  the  uranium  spot  price  would  have  increased  the  Company’s  holdings  of  physical  uranium  by 
$13,311,000,  while  a  10%  decrease  would  have  decreased  the  Company’s  holdings  of  physical  uranium  by 
$13,311,000. 

99 

 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       (f)    Equity Price Risk 

The  Company  is  exposed  to  equity  price  risk  on  its  investments  in  equity  instruments  of  other  publicly  traded 
companies as well as on the GoviEx Warrants. The sensitivity analysis below illustrates the impact of equity price 
risk on the equity investments held by the Company and the GoviEx Warrants at December 31, 2021: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Equity price risk 

10% increase in equity prices 
10% decrease in equity prices 

Change in 
net income 
(loss) 

$ 

1,049 
(1,080) 

Fair Value of Investments and Financial Instruments 

IFRS  requires  disclosures  about  the  inputs  to  fair  value  measurements,  including  their  classification  within  a 
hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are: 

• 
• 

• 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities; 
Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; 
and 
Level 3 - Inputs that are not based on observable market data. 

The fair value of financial instruments which trade in active markets, such as share and warrant equity instruments, 
is based on quoted market prices at the balance sheet date. The quoted market price used to value financial assets 
held by the Company is the current closing price. Warrants that do not trade in active markets have been valued 
using the Black-Scholes pricing model. Debt instruments have been valued using the effective interest rate for the 
period that the Company expects to hold the instrument and not the rate to maturity. 

Except as otherwise disclosed, the fair values of cash and cash equivalents, trade and other receivables, accounts 
payable  and  accrued  liabilities,  restricted  cash  and  cash  equivalents  and  debt  obligations  approximate  their 
carrying values as a result of the short-term nature of the instruments, the variable interest rate associated with 
the instruments or the fixed interest rate of the instruments being similar to market rates. 

During 2021 and 2020, there were no transfers between levels 1, 2 and 3 and there were no changes in valuation 
techniques. 

100 

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table illustrates the classification of the Company’s financial assets and liabilities within the fair value 
hierarchy as at December 31, 2021 and December 31, 2020: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Financial Assets: 

Cash and equivalents 
Trade and other receivables 
Investments 

Equity instruments-shares 
Equity instruments-warrants 
Restricted cash and equivalents 

Elliot Lake reclamation trust fund 
Credit facility pledged assets 
Reclamation letter of credit collateral 

Financial Liabilities: 

Account payable and accrued liabilities 
Debt obligations 
Warrants on investment 
Share purchase warrants 

Financial 
Instrument 
Category(1) 

Fair 
Value 
Hierarchy 

December 31,   December 31, 

2021 
Fair Value 

2020 
Fair Value 

Category B 
Category B 

Category A 
Category A 

Category B 
Category B 
Category B 

Category C 
Category C 
Category A 
Category A 

$ 

63,998  $ 

3,656 

14,349 
229 

2,866 
9,000 
135 
94,233  $ 

8,590 
508 
1,625 
20,337 
31,060  $ 

Level 1 
Level 2 

$ 

$ 

Level 2 
Level 2 

24,992 
3,374 

16,657 
293 

2,883 
9,000 
135 
57,334 

7,178 
615 
- 
- 
7,793 

(1)

Financial instrument designations are as follows: Category A=Financial assets and liabilities at fair value through profit and loss; Category
B=Financial assets at amortized cost; and Category C=Financial liabilities at amortized cost.

Investments in uranium are categorized in Level 2. Investments in uranium are measured at fair value at each 
reporting period based on the month-end spot price for uranium published by UxC and converted to Canadian 
dollars during the period-end indicative foreign exchange rate.  

25. COMMITMENTS AND CONTINGENCIES

General Legal Matters

The Company is involved, from time to time, in various legal actions and claims in the ordinary course of business.
In the opinion of management, the aggregate amount of any potential liability is not expected to have a material
adverse effect on the Company’s financial position or results.

Specific Legal Matters

Mongolia Mining Division Sale – Arbitration Proceedings with Uranium Industry a.s

In  November  2015,  the  Company  sold  all  of  its  mining  assets  and  operations  located  in  Mongolia  to  Uranium
Industry a.s (“UI”) pursuant to an amended and restated share purchase agreement (the “GSJV Agreement”). The
primary assets at that time were the exploration licenses for the Hairhan, Haraat, Gurvan Saihan and Ulzit projects.
As  consideration  for  the  sale  per  the  GSJV  Agreement,  the  Company  received  cash  consideration  of
USD$1,250,000  prior  to  closing  and  the  rights  to  receive  additional  contingent  consideration  of  up  to
USD$12,000,000.

On September 20, 2016, the Mineral Resources Authority of Mongolia (“MRAM”) formally issued mining license
certificates for all four projects, triggering Denison’s right to receive contingent consideration of USD$10,000,000
(collectively, the “Mining License Receivable”). The original due date for payment of the Mining License Receivable 
by UI was November 16, 2016.

Under  an  extension  agreement  between  UI  and  the  Company,  the  payment  due  date  of  the  Mining  License
Receivable was extended from November 16, 2016 to July 16, 2017 (the “Extension Agreement”). As consideration 
for the extension, UI agreed to pay interest on the Mining License Receivable amount at a rate of 5% per year,
payable monthly up to July 16, 2017 and they also agreed to pay a USD$100,000 instalment amount towards the

101 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

balance of the Mining License Receivable amount. The required payments were not made. 

On February 24, 2017, the Company served notice to UI that it was in default of its obligations under the GSJV 
Agreement and the Extension Agreement and on December 12, 2017, the Company filed a Request for Arbitration 
between the Company and UI under the Arbitration Rules of the London Court of International Arbitration. The final 
award  was  rendered  by  an  arbitration  panel  on July  27, 2020,  with  the  panel finding in  favour of  Denison  and 
ordering UI to pay the Company USD$10,000,000 plus interest at a rate of 5% per annum from November 16, 
2016, plus certain legal and arbitration costs.   

On January 13, 2022, the Company and UI executed a Repayment Schedule Agreement. See note 27 for details. 

Performance Bonds and Letters of Credit 

In  conjunction  with  various  contracts,  reclamation  and  other  performance  obligations,  the  Company  may  be 
required  to  issue  performance  bonds  and  letters  of  credit  as  security  to  creditors  to  guarantee  the  Company’s 
performance.  Any  potential  payments  which  might  become  due  under  these  items  would  be  related  to  the 
Company’s  non-performance  under  the  applicable  contract.  As  at  December  31,  2021,  the  Company  had 
outstanding letters of credit of $24,135,000 for reclamation obligations of which $24,000,000 is collateralized by 
the Company’s 2021 credit facility (see note 16) and the remainder is collateralized by cash (see note 9).  

Purchase of Office Building in Saskatoon 

During the year ended December 31, 2021, the Company entered into an agreement to purchase an office building 
in Saskatoon, Saskatchewan to accommodate the Company’s growing workforce. A deposit of $200,000 was made 
prior to year-end, with the balance of the purchase amount, $2,800,000 due upon the closing of the transaction in 
January 2022.   

26.  INTEREST IN OTHER ENTITIES 

The significant subsidiaries, associates and joint arrangements of the Company at December 31, 2021 are listed 
below.  The table also includes information related to key contractual arrangements associated with the Company’s 
mineral property interests that comprise 90.5% of the December 31, 2021 carrying value of its Mineral Property 
assets (see note 10).   

102 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Place 
Of 
Business 

Canada 
Canada 
Canada 
Canada 
Bermuda 

December  December 
31, 2020 
31, 2021 
Ownership  Ownership  Participating 
Interest (2) 
Interest (1) 
Interest (1) 

Fiscal 
2021 

100.00% 
100.00% 
100.00% 
100.00% 
100.00% 

100.00% 
100.00% 
100.00% 
100.00% 
100.00% 

N/A 
N/A 
N/A 
N/A 
N/A 

Accounting 
Method 

Consolidation 
Consolidation 
Consolidation 
Consolidation 
Consolidation 

Canada 
Canada 

60.00% 
66.90% 

60.00% 
66.90% 

100% 
100% 

Voting Share (4) 
Voting Share (4) 

Canada 

50.00% 

nil% 

50.00%(5) 

Equity(6) 

Canada 
Canada 
Canada 
Canada 
Canada 

90.00% 
25.17% 
30.00% 
21.32% 
22.50% 

90.00% 
25.17% 
30.00% 
21.89% 
22.50% 

90.00%(6) 
25.17% 
N/A (7) 
nil% 
22.50% 

Denison Share (4) 
Denison Share (4) 
Denison Share (4) 
Denison Share (4) 
Denison Share (4) 

Subsidiaries 

Denison Mines Inc. 
Denison AB Holdings Corp. 
Denison Waterbury Corp 
9373721 Canada Inc. 
Denison Mines (Bermuda) I Ltd 

Joint Operations 

Waterbury Lake Uranium Corp(3) 
Waterbury Lake Uranium LP(3) 

Joint Venture 
     JCU 

Key Contractual Arrangements  
Wheeler River Joint Venture 
Midwest Joint Venture 
Mann Lake Joint Venture 
Wolly Joint Venture 
McClean Lake Joint Venture 

(1)  Ownership Interest represents Denison’s percentage equity / voting interest in the entity or contractual arrangement; 
(2)  Participating interest represents Denison’s percentage funding contribution to the particular joint operation or contractual arrangement. This 
percentage can differ from ownership interest in instances where other parties to the arrangement have carried interests, they are earning-in 
to the arrangement, or they are diluting their interest in the arrangement (provided the arrangement has dilution provisions therein); 

(3)  WLUC and WLULP were acquired by Denison as part of the Fission Energy Corp. Acquisition in April 2013. 2013. Denison uses its equity 
interest to account for its share of assets, liabilities, revenues and expenses for these joint operations. In 2021, Denison funded 100% of the 
activities in these joint operations pursuant to the terms of an agreement that allows it to approve spending for the WLULP without having the 
required 75% of the voting interest (see note 23).  

(4)  Denison Share is where Denison accounts for its share of assets, liabilities, revenues and expenses in accordance with the specific terms 
within  the  contractual  arrangement.  This  can  be  by  using  either  its  ownership  interest  (i.e.  Voting  Share)  or  its  participating  interest  (i.e. 
Funding Share), depending on the arrangement terms. The Voting Share and Funding Share approaches produce the same accounting result 
when the Company’s ownership interest and participating interests are equal;  

(5)  Denison acquired its 50% interest in JCU on August 3, 2021 (see note 8). 
(6)  Denison indirectly owns an additional 5% ownership interest through its joint venture in JCU, which is accounted for using the equity method 

and is thus not reflected here as part of its participating share in the WRJV.  

(7)  The participating interest for 2021 for these arrangements is shown as Not Applicable as there were no approved spending programs carried 

out during fiscal 2021. 

27.  SUBSEQUENT EVENTS 

Tailings Management Facility Expansion and Updated Reclamation Plan Approved for MLJV and MWJV 
Operations 

In January 2022, the Canadian Nuclear Safety Commission approved an amendment to the operating license for 
the  MLJV  and  MWJV  Operations,  which  allows  for  the  expansion  of  the  McClean  Lake  Tailings  Management 
Facility  (“TMF”),  along  with  the  associated  revised  Preliminary  Decommissioning  Plan  and  cost  estimate.  As  a 
result of this updated plan, the Company’s pro-rata share of the financial assurances, required to be provided to 
the Province of Saskatchewan, has decreased from $24,135,000 to $22,972,000. This will result in a decrease in 
the  pledged  amount  required  under  the  2022  Facility  to  $7,972,000,  and  the  full  release  of  the  Company’s 
additional cash collateral of $135,000.  The Company’s reclamation obligation related to the MLJV is also expected 
to decrease. 

Mongolia Mining Division Sale – Repayment Schedule Agreement with Uranium Industry a.s 

In  January  2022,  the  Company  executed  a  Repayment  Schedule  Agreement  (the  “Repayment  Agreement”) 
pursuant to which the parties negotiated the repayment of the debt owing from UI to Denison. In accordance with 
the terms of the Repayment Agreement, the Company received an initial USD$2 million debt repayment instalment 
in January 2022.  

Under the terms of the Repayment Agreement, UI has agreed to make scheduled payments on account of the 

103 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Arbitration Award, plus additional interest and fees, through a series of quarterly installments and annual milestone 
payments, until December 31, 2025. The total amount due to Denison under the Repayment Agreement, including 
the initial USD$2 million already received, is approximately USD$16 million. The Repayment Agreement includes 
customary covenants and conditions in favour of Denison, including certain restrictions on UI’s ability to take on 
additional  debt,  in  consideration  for  Denison’s  deferral  of  enforcement  of  the  Arbitration  Award  while  UI  is  in 
compliance with its obligations under the Repayment Agreement. 

Bank of Nova Scotia Credit Facility Renewal 

On January 21, 2022, the Company entered into an amending agreement with BNS to extend the maturity date of 
the 2021 Facility (see note 16). Under the facility amendment, the maturity date has been extended to January 31, 
2023  (the  “2022  Facility”).  All  other  terms  of  the  2022  Facility  (tangible  net  worth  covenants,  pledged  cash, 
investment  amounts  and  security  for  the  facility)  remain  unchanged  from  those  of  the  2021  Facility,  and  the 
Company continues to have access to credit up to $24,000,000 the use of which is restricted to non-financial letters 
of credit in support of reclamation obligations. 

The 2022 Facility remains subject to letter of credit and standby fees of 2.40% (0.40% on the $9,000,000 covered 
by pledged cash collateral) and 0.75% respectively. 

Changes to Composition of the Board of Directors 

In January 2022, Ms. Laurie Sterritt was appointed to Denison’s Board of Directors. Ms. Sterritt, Partner at Leaders 
International, has over 25 years of experience in the fields of Indigenous, government, and community relations. 

In February 2022, Mr. Yun Chang Jeong joined the Company's Board of Directors. Mr. Jeong, General Manager 
of  the  Nuclear  Fuel  Supply  Section  of  KHNP,  was  nominated  by  KHNP  pursuant  to  the  KHNP  Strategic 
Relationship Agreement (‘KHNP SRA'), to fill the vacancy on the Board created by the February 2022 resignation 
of Mr. Jun Gon Kim. 

104 

 
 
 
 
 
 
 
 
 
STOCK EXCHANGE LISTINGS 

The Toronto Stock Exchange (TSX) 
Trading Symbol: DML  

NYSE American  
Trading Symbol: DNN 

SHARE REGISTRAR AND 
TRANSFER AGENT 

Computershare Investor Services Inc. 
100 University Avenue, 8th Floor 
Toronto, Ontario M5J 2Y1 
Telephone: 1-800-564-6253 

AUDITOR 

KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600 
Toronto, Ontario M5H 2S5 
Telephone: 416-777-8500 

ADDITIONAL INFORMATION 

Further information about Denison 
is available by contacting Investor 
Relations at Denison’s Head Office or  
by email to: info@denisonmines.com 

Corporate Information 

BOARD OF DIRECTORS 

Ron F. Hochstein 
Chair of the Board 
British Columbia, Canada 

David D. Cates 
Ontario, Canada 

W. Robert Dengler 
Ontario, Canada 

Brian D. Edgar 
British Columbia, Canada 

Yun Chang Jeong 
Gyeongsangbuk-do, Korea 

David M. Neuburger 
Saskatchewan, Canada 

Laurie M. Sterritt 
British Columbia, Canada 

Jennifer J. Traub 
British Columbia, Canada 

Patricia M. Volker 
Ontario, Canada 

OFFICERS 

David D. Cates 
President and 
Chief Executive Officer 

Mac McDonald 
Executive Vice President and 
Chief Financial Officer 

David Bronkhorst 
Vice President, Operations 

Kevin Himbeault  
Vice President, Plant Operations  
and Regulatory Affairs 

Elizabeth Sidle 
Vice President, Finance 

Amanda Willett 
Vice President, Legal and 
Corporate Secretary 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Head Office
Denison Mines Corp.
#1100 - 40 University Avenue
Toronto ON M5J 1T1 Canada
Tel: 416.979.1991
Fax: 416.979.5893
Email: info@denisonmines.com

Other Offices
Denison Mines Corp.
345 4th Avenue South
Saskatoon SK S7K 1N3 Canada
Tel: 306-652-8200
Fax: 306-652-8202

Denison Mines Inc.
1 Horne Walk, Suite 200
Elliot Lake ON P5A 2A5 Canada
Phone: 705-848-9191
Fax: 705-848-5814

Denisonmines.com

 @DenisonMinesCo

TSX: DML | NYSE American: DNN

Cover Photo: 
Commercial scale well development 
activities on the 5-spot test pattern at 
the Phoenix Deposit, Wheeler River, 
Saskatchewan