Quarterlytics / Basic Materials / Specialty Business Services / Denison Mines Corp. / FY2022 Annual Report

Denison Mines Corp.
Annual Report 2022

DML · NYSE Basic Materials
Claim this profile
Ticker DML
Exchange NYSE
Sector Basic Materials
Industry Specialty Business Services
Employees 5001-10,000
← All annual reports
FY2022 Annual Report · Denison Mines Corp.
Loading PDF…
2022 Annual Report

ANNUAL REPORT 

FOR THE YEAR ENDED DECEMBER 31, 2022 

TABLE OF CONTENTS 
LETTER TO THE SHAREHOLDERS 
MANAGEMENT’S DISCUSSION AND ANALYSIS 

2022 PERFORMANCE HIGHLIGHTS 
ABOUT DENISON 
RESULTS OF OPERATIONS 
OUTLOOK FOR 2023 
ADDITIONAL INFORMATION 
CAUTIONARY STATEMENT REGARDING FORWARD‐LOOKING STATEMENTS 

RESPONSIBILITY FOR FINANCIAL STATEMENTS 
INDEPENDENT AUDITORS REPORT 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

2 
3 
3 
6 
9 
32 
33 
49 
51 
52 
56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LETTER TO THE SHAREHOLDERS 

A Year of Strong Operational and Financial Results,  
Including Significant De-Risking and Regulatory Milestones 

April 3, 2023 

Dear Shareholders, 

Our  results  from  2022  reflect  an  incredibly  successful  year  highlighted  by  significant  de-risking  and  regulatory 
milestones supporting the continued advancement of our flagship Wheeler River project.   

We  made  history  with  the  successful  permitting,  procurement,  construction,  commissioning  and  operation  of  the 
Feasibility Field Test (‘FFT’) facilities at the Wheeler River project’s high-grade Phoenix uranium deposit – where we 
achieved the first known recovery of uranium bearing solution via in-situ  recovery (‘ISR’) mining in Saskatchewan’s 
prolific Athabasca Basin region.   

The FFT was accomplished through the tireless efforts of our Saskatoon-based technical team over the past four years 
to systematically de-risk the use of ISR mining for the Phoenix deposit through extensive field and laboratory testing 
programs. The highly successful results of the FFT clearly demonstrate that the Phoenix deposit is amenable to ISR 
mining and that the Company can move confidently ahead with its plans to complete a feasibility study for the project 
during the first half of 2023. 

In parallel to our technical de-risking efforts, we achieved a notable milestone in the permitting process for Phoenix with 
the submission of a draft Environmental Impact Statement (‘EIS’), which demonstrates that the project has the potential 
to  achieve  a  superior  standard  of  environmental  sustainability  and  re-shape  the  future  of  uranium  mining  in 
Saskatchewan. The draft EIS demonstrates that the project can be constructed, operated, and decommissioned in a 
manner that has fewer residual effects remaining after mitigation than conventional open pit or underground mining 
and milling operations.  The submission is the result of several years of baseline environmental data collection, technical 
assessments, and extensive engagement and consultation with Indigenous and non-Indigenous interested parties. 

The exceptional efforts of our growing and highly motivated team, to challenge the norm and achieve what others may 
have previously considered impossible, have positioned Denison as an industry leader on the cusp of deploying the 
world’s  lowest  cost  uranium  mining  method  at  one  of  the  world’s  highest  grade  uranium  deposits.    Our  timing  is 
excellent, as our success comes while we  are observing  sustained improvements in both global sentiment towards 
nuclear energy’s necessity in the battle against climate change and the underlying uranium market.  

As  we  advance  towards  our  goal  of  becoming  Canada’s  next  uranium  producer,  the  Board  of  Directors  and  the 
management team thank you for your continued support of, and interest in, Denison. 

Best Regards, 

David Cates 
Director, President & CEO 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

This  Management’s  Discussion  and  Analysis  (‘MD&A’)  of  Denison  Mines  Corp.  and  its  subsidiary  companies,  joint 
arrangements, and contractual obligations (collectively, ‘Denison’ or the ‘Company’) provides a detailed analysis of the 
Company’s  business  and  compares  its  financial  results  with  those  of  the  previous  year.  This  MD&A  is  dated  as  of 
March 9, 2023 and should be read in conjunction with the Company’s audited consolidated financial statements and 
related notes for the year ended December 31, 2022. The audited consolidated financial statements are prepared in 
accordance  with  International  Financial  Reporting  Standards  (‘IFRS’)  as  issued  by  the  International  Accounting 
Standards Board (‘IASB’). All dollar amounts in this MD&A are expressed in Canadian dollars, unless otherwise noted. 

Additional information about Denison, including the Company’s press releases, quarterly and annual reports, Annual 
Information Form and Form 40-F is available through the Company’s filings with the securities regulatory authorities in 
Canada at www.sedar.com (‘SEDAR’) and the United States at www.sec.gov/edgar.shtml (‘EDGAR’). 

2022 PERFORMANCE HIGHLIGHTS  

  Successfully completed 2022 ISR field work, including permitting, constructing, and completing the leaching 

and neutralization phases of the Feasibility Field Test at Phoenix  

The Company’s ambitious 2022 evaluation plan for the Wheeler River Project (‘Wheeler River’ or the ‘Project’) was 
designed to further de-risk the technical elements of the In-Situ Recovery (‘ISR’) mining project planned for the high-
grade  Phoenix  uranium  deposit  (‘Phoenix’).  Central  to  this  plan  was  the  Feasibility  Field  Test  (‘FFT’),  which  was 
designed to use the existing commercial-scale ISR test pattern to perform a combined assessment of the Phoenix 
deposit’s  hydraulic  flow  properties  along  with  the  leaching  characteristics  that  have  been  assessed  through  the 
metallurgical  core-leach  testing  program.  Overall,  the  FFT  is  intended  to  provide  further  verification  of  the 
permeability,  leachability,  and  containment  parameters  needed  for  the  successful  application  of  the  ISR  mining 
method at Phoenix.  

During  2022,  the  Company  received  approval  to  construct  and  operate  a  pollutant  control  facility  from  the 
Saskatchewan  Minister  of  Environment  (‘SKMOE’)  and  a  License  to  Possess,  Use,  Store  and  Transfer  a  Nuclear 
Substance (‘Nuclear Substance License’) from the Canadian Nuclear Safety Commission (‘CNSC’). With the receipt 
of these approvals, the Company was fully permitted to operate the ISR FFT for Phoenix. The Company completed 
the construction and commissioning of the lixiviant injection system for the FFT and commenced the leaching phase 
of the FFT in September 2022.  

In November, the Company announced the highlights of the highly successful leaching phase, which: 

  Recovered approximately 14,400 pounds of U3O8 over ten days of active leaching following completion of 

initial acidification of the leaching area; 

  Returned maximum uranium head grade of recovered solution of 43 grams per litre (‘g/L’) when the leaching 
phase  of  the  FFT  was  completed,  with  grades  still  rising  (indicative  of  the  ramp-up  segment  of  a  well 
production profile); 

  Achieved  suitable  acidification  for  ISR  mining  within  7  days  post  initial  injection  at  5  metre  well  spacing 

(GWR-041) and within 17 days for 10 metre well spacing (GWR-038); 

  Demonstrated the ability to achieve and maintain uranium mass flow rate consistent with the assumptions 

 

in the Pre-Feasibility Study (‘PFS’) prepared for the Project in 2018;  
Further demonstrated hydraulic control of injected solution during the FFT, reporting no responses in the 
monitoring wells outside of the designed FFT test area; and 

  Confirmed  breakthrough  times  between  injection  and  recovery  wells,  consistent  with  the  Project's 

hydrogeological model and the previously completed tracer test. 

The Company then successfully completed the neutralization phase of the FFT, after which sampling of monitoring 
wells around the FFT site confirmed the successful restoration of the leaching zone to environmentally acceptable 
pH conditions, as outlined in the applicable regulatory approvals for the FFT. The neutralization phase was designed 
to  confirm  certain  environmental  assessment  assumptions  and  verify  the  efficiency  and  effectiveness  of  the 
neutralization process planned for ISR mining at Phoenix. 

The final phase of the FFT, which involves management of the recovered solution, is expected to commence in the 
spring of 2023.  

Other ISR field work completed in 2022 included the installation of additional test wells in multiple three-spot test 
patterns at the Phoenix site in order to assess the ISR mining conditions in additional areas of Phoenix, as well as 
the completion of extensive hydrogeologic test work and a substantial borehole geophysics program.  

3 

 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

The results of the FFT and additional test work completed in 2022 are expected to inform and support the completion 
of the Feasibility Study (‘FS’) initiated for Phoenix in late 2021. 

  Exceeded 97% recovery from long-term Phoenix ISR core leach test 

In  December  2022,  Denison  announced  the  results  from  long-term  core  leach  metallurgical  testing  designed  to 
support the establishment of ISR production and recovery curves to be used in the FS. The Company completed a 
long-term test of a representative intact core sample (‘Core 4A’) using specialized equipment to replicate the in-situ 
leaching conditions of the Phoenix deposit.  

The results from long-term core leach testing of Core 4A were highlighted by the following: 

  Overall recovery of uranium in excess of 97% – demonstrating excellent recovery of uranium from intact 

high-grade core, without the use of permeability enhancement; 

  Average recovered solution uranium head grade of 18.3 g/L – exceeding the assumed 15 g/L uranium head 

grade being used in FS plant designs (see news release dated August 4, 2021); 

  Continuous  intact  core  leach  testing  over  a  period  of  377  days,  with  uranium  recovery  head  grades 
consistently maintained above 5 g/L during the final stages of the production curve and then declining during 
the ramp-down stage; and 

  Maximum recovered solution uranium head grade of 49.8 g/L achieved using similar lixiviant concentrations 

as to those used during the FFT. 

  Achieved significant regulatory milestone for Wheeler River with the submission of the draft Environmental 

Impact Statement (‘EIS’)  

In October 2022, Denison announced a significant regulatory milestone for Wheeler River with the submission of the 
draft EIS to the SKMOE and the CNSC. The EIS submission outlines the Company’s assessment of the potential 
effects, including applicable mitigation measures, of the proposed ISR uranium mine and processing plant planned 
for Wheeler River, and reflects several years of baseline environmental data collection, technical assessments, plus 
extensive engagement and consultation with Indigenous and non-Indigenous interested parties. 

In November 2022, the Company announced that the CNSC completed its conformity review of the draft EIS and 
determined that the draft EIS met the requirements for the advancement of the Environmental Assessment (‘EA’) 
process.  Denison  also  reported  that  the  federal  technical  review  of  the  EIS,  which  is  being  completed  under  the 
provisions of the Canadian Environmental Assessment Act, 2012 (‘CEAA 2012’), had commenced. 

  Executed agreements with Indigenous and non-Indigenous communities of interest in the Athabasca Basin  

In  2022,  Denison  entered  into  an  exploration  agreement  with  Kineepik  Métis  Local  #9  (‘KML’)  and  an  exploration 
agreement with the Ya'thi Néné Lands and Resources Office (‘YNLRO’), Hatchet Lake Denesułiné First Nation, Black 
Lake Denesułiné First Nation, Fond du Lac Denesułiné First Nation (collectively, the ’Athabasca Nations‘) and the 
Northern Hamlet of Stony Rapids, the Northern Settlement of Uranium City, the Northern Settlement of Wollaston 
Lake  and  the  Northern  Settlement  of  Camsell  Portage  (collectively,  the  ‘Athabasca  Communities’)  in  respect  of 
Denison’s exploration and evaluation activities within the KML’s land and occupancy area and within the traditional 
territories of the Athabasca Nations and Athabasca Communities. 

Each exploration agreement expresses the respective parties’ intentions to build a long-term relationship and that 
Denison wishes to conduct and advance its exploration activities in a sustainable manner that respects the rights and 
interests of KML and the Athabasca Nations’ Indigenous rights, advances reconciliation with Indigenous peoples, and 
provides economic opportunities and other benefits to the communities in an authentic, cooperative and respectful 
way. 

Denison also entered into a participation and funding agreement with KML, which expresses Denison's and KML's 
mutual commitment to co-develop an agreement supporting the advancement of Wheeler River. 

Finally,  Denison  entered  into  a  capacity  and  funding  agreement  with  the  Métis  Nation  –  Saskatchewan  (‘MN-S’), 
which expresses Denison’s commitment to ensure the MN-S’ participation in the regulatory process and associated 
documents for Wheeler River. 

  Expanded high-grade uranium mineralization at McClean Lake South 

In September 2022, Denison announced that assays received from exploration drilling completed at the Company's 
22.5%  owned  McClean  Lake  Joint  Venture  (‘McClean  Lake’  or  ‘MLJV’)  during  the  winter  of  2022  resulted  in  a 
significant  expansion  of  the  high-grade  unconformity-hosted  zone  of  uranium  mineralization  discovered  in  2021 
4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

between the McClean South 8W and 8E pods (see news release dated April 14, 2021). Ten drill holes completed 
during  2022  by  Orano  Canada  Inc.  (‘Orano  Canada’),  77.5%  owner  and  operator  of  the  MLJV,  returned  notable 
uranium mineralization, including drill hole MCS-58, which returned 2.96% U3O8 over 15.5 metres, including 24.49% 
U3O8 over 1.5 metres, located approximately 54 metres to the southeast of drill hole MCS-34, which was completed 
in 2021 and returned a mineralized interval of 8.67% U3O8 over 13.5 metres. Overall, the results from 2022 have 
successfully expanded the footprint of the mineralized zone to approximately 180 metres in strike length. 

  Intersected additional high-grade uranium mineralization at Waterfound  

In March 2022, multiple high-grade intercepts of unconformity-hosted uranium mineralization were discovered in the 
final  three  drill  holes  completed  during  the  winter  2022  exploration  program  at  the  Orano  Canada-operated 
Waterfound Joint Venture (‘Waterfound’). The results were highlighted by drill hole WF-68, which returned a broad 
zone of uranium mineralization, including a peak interval of 5.91% eU3O8 over 3.9 metres (0.05% eU3O8 cut-off) with 
a sub-interval grading 25.30% eU3O8 over 0.7 metres, located approximately 800 metres west, along the La Rocque 
conductive corridor, of the previously discovered high-grade mineralization (including 4.49% U3O8 over 10.53 metres) 
at the Alligator Zone.  

In September 2022, Denison announced that uranium mineralization was encountered in three of the seven drill holes 
completed during the summer exploration program at Waterfiound, highlighted by drill hole WF-74A, which intersected 
4.75%  eU3O8 over  13.3  metres,  including  a  sub-interval  grading  25.23%  eU3O8  over  0.5  metres.  The  mineralized 
intersection  from  WF-74A  represents  the  best  mineralized  hole  drilled  on  the  Waterfound  property  to  date,  and 
highlights the potential for the discovery of additional high-grade uranium mineralization further along strike to the 
west of the Alligator Zone. Denison holds an effective 24.68% ownership interest in Waterfound through its direct 
interest in the joint venture and its 50% ownership of JCU (Canada) Exploration Company Limited (‘JCU’). 

  Completed the sale of 40,000 pounds of U3O8 from MLJV production at a sales price of $74.65 (US$59.25) 

per pound U3O8.  

In April 2022, Denison completed the sale of 40,000 pounds of U3O8, representing the Company’s share of production 
from the SABRE test mining program completed by the MLJV in 2021. The uranium was sold at a price of $74.65 
(US$59.25) per pound U3O8 for gross proceeds of $2,986,000. 

  Obtained regulatory approval for the expansion of the McClean Lake Tailings Management Facility  

In January 2022, the CNSC approved an amendment to the operating license for the MLJV and Midwest Joint Venture 
(‘MWJV’)  operations,  which  allows  for  the  expansion  of  the  McClean  Lake  Tailings  Management  Facility  (‘TMF’), 
along with the associated revised Preliminary Decommissioning Plan (‘PDP’) and cost estimate. The McClean Lake 
mill is a strategically significant asset in the Athabasca Basin region and the approval of the TMF expansion ensures 
the facility will be well positioned to serve as a regional milling centre for current and future uranium mining projects 
in the eastern portion of the Athabasca Basin for many years to come. 

As a result of the updated PDP, the Company’s pro rata share of the financial assurances required to be provided to 
the Province of Saskatchewan decreased from $24,135,000 to $22,972,000. Accordingly, in April 2022, the pledged 
amount of cash required under the Company’s 2022 Credit Facility was decreased to $7,972,000, and the additional 
cash collateral of $135,000 was released – resulting in the return of $1,163,000 in previously restricted cash to the 
Company.  

 Received US$4.8 million from Uranium Industry a.s (‘UI’) pursuant to a Repayment Agreement 

During 2022, the Company received US$4.8 million from UI pursuant to the terms of a Repayment Agreement (‘RA’) 
that was executed in January 2022.  Under the RA, UI has agreed to make scheduled payments on account of an 
arbitration  award  in  favour  of  Denison  (with  respect  to  the  arbitration  proceedings  between  the  Company  and  UI 
related to the 2015 sale by Denison to UI of its mining assets and operations located in Mongolia), plus additional 
interest and fees. The total amount due to Denison under the RA, including amounts already received in 2022, is 
approximately US$16 million, which is payable over a series of quarterly installments and annual milestone payments 
ending on December 31, 2025. 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

ABOUT DENISON 

Denison Mines Corp. was formed under the laws of Ontario and is a reporting issuer in all Canadian provinces and 
territories. Denison’s common shares are listed on the Toronto Stock Exchange (the ‘TSX’) under the symbol ‘DML’ 
and on the NYSE American exchange under the symbol ‘DNN’. 

Denison is a uranium exploration and development company with interests focused in the Athabasca Basin region of 
northern Saskatchewan, Canada. The Company has an effective 95% interest in its flagship Wheeler River Uranium 
Project, which is the largest undeveloped uranium project in the infrastructure rich eastern portion of the Athabasca 
Basin region of northern Saskatchewan. A PFS was completed for Wheeler River in late 2018, considering the potential 
economic merit of developing Phoenix as an ISR operation and the Gryphon deposit as a conventional underground 
mining operation. Denison's interests in Saskatchewan also include a 22.5% ownership interest in the MLJV, which 
includes several uranium deposits and the McClean Lake uranium mill, which is contracted to process the ore from the 
Cigar  Lake  mine  under  a  toll  milling  agreement  (see  RESULTS  OF  OPERATIONS  below  for  more  details),  plus  a 
25.17% interest in the Midwest Main and Midwest A deposits and a 67.41% interest in the Tthe Heldeth Túé (‘THT,’ 
formerly J Zone) and Huskie deposits on the Waterbury Lake property. The Midwest Main, Midwest A, THT and Huskie 
deposits are located within 20 kilometres of the McClean Lake mill.  

Through  its  50%  ownership  of  JCU,  Denison  holds  additional  interests  in  various  uranium  project  joint  ventures  in 
Canada, including the Millennium project (JCU, 30.099%), the Kiggavik  project (JCU, 33.8118%) and Christie Lake 
(JCU, 34.4508%).  

Denison’s exploration portfolio includes further interests in properties covering approximately 300,000 hectares in the 
Athabasca Basin region. 

Denison is also engaged in mine decommissioning and environmental services through its Closed Mines group, which 
manages Denison’s Elliot Lake reclamation projects and provides third-party post-closure mine care and maintenance 
services.  

Prior to July 19, 2021, Denison also served as the manager of Uranium Participation Corp (‘UPC’), a publicly traded 
company then listed on the TSX that invested in U3O8 and uranium hexafluoride (‘UF6’). In April 2021, UPC announced 
that  it  had  entered  into  an  agreement  with  Sprott  Asset  Management  LP  (‘Sprott’)  to  convert  UPC  into  the  Sprott 
Physical Uranium Trust. This transaction closed on July 19, 2021, and the management services agreement (‘MSA’) 
between Denison and UPC was terminated.  

STRATEGY 

Denison’s  strategy  is  focused  on  leveraging  its  uniquely  diversified  asset  base  to  position  the  Company  to  take 
advantage of the strong long-term fundamentals of the uranium market. The Company has built a portfolio of strategic 
uranium  deposits,  properties,  and  investments  –  highlighted  by  an  effective  95%  interest  in  Wheeler  River  and  a 
minority  interest  in  the  MLJV,  which  owns  an  operating  and  licensed  uranium  mill,  both  of  which  are  located  in  the 
infrastructure rich eastern portion of the Athabasca Basin region. While active in exploring for new uranium discoveries 
in the region, Denison’s present focus is on advancing Wheeler River to a development decision, with the potential to 
become the next large-scale uranium producer in Canada. With a shortage of low-cost uranium development projects 
in  the  global  project  pipeline,  Denison  offers  shareholders  exposure  to  value  creation  through  the  potential  future 
development of Wheeler River and advancement of the Company’s other potential development projects. Denison’s 
exploration and development portfolio, and substantial physical holdings of uranium, provides investors with meaningful 
additional leverage to an anticipated increase in future uranium prices. 

URANIUM INDUSTRY OVERVIEW 

During the year ended December 31, 2022, both the uranium spot price and long-term price continued their upward 
trend. In the spot market, the price of uranium started the year at US$42.00 per pound U3O8, and increased to a high 
of US$63.75 per pound U3O8 in April 2022, before declining to end the year at US$48.00 per pound U3O8 – a 14% 
increase year over year. A similar price increase was observed in the long-term market, with the long-term price steadily 
increasing throughout the year from US$40.50 per pound U3O8 at December 31, 2021 to US$51.00 per pound U3O8 at 
December 31, 2022. This US$10.50 per pound U3O8 increase in the long-term price is the largest annual gain since 
2007. 

6 

 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

During 2022, investor interest in the uranium and nuclear energy sectors continued. This is believed to largely be driven 
by a renewed focus on global goals to achieve net-zero carbon emissions, and the necessary role for nuclear energy 
in  the    “clean  energy  transition”.    In  assessing  the  potential  paths  to  reduce  carbon  emissions  many  nations, 
policymakers, and interest groups have recognized the critical role that their existing or planned future nuclear power 
plants play in achieving decarbonization objectives. 

There is global focus on the importance of nuclear power in enabling the achievement of carbon emissions goals. In 
Canada, backed by $970 million of government financing, Ontario Power Generation has commenced preparations at 
the Darlington site for a 300 megawatt (‘MW’) small modular reactor (‘SMR’) targeted for completion by 2028. Additional 
SMRs  are  planned  in  other  provinces  as  part  of  a  pan-Canadian  SMR  Roadmap.  In  South  Korea,  newly-elected 
President  Yoon  Suk-yeol  reversed  the  country’s  nuclear  phaseout  policy,  restarting  construction  on  two  reactors  at 
Shin Hanul and planning for nuclear to represent 34.6% of the country’s electricity supply by 2036 (up from 27.4% in 
2021).  In  Europe,  the  European  Union  parliament  voted  in  July  2022  to  include  nuclear  power  in  its  clean  energy 
financing taxonomy, which establishes the criteria for ‘green’ economic activities that can access favourable financing. 
In the United Kingdom, new prime minister Rishi Sunak continued support for advancing two new 1600 MW reactors 
at the Sizewell C site identical to the two reactors already under construction at the Hinkley Point C site. In the United 
States,  building  on  the  success  of  2021’s  Infrastructure,  Investment,  and  Jobs  Act,  the  US  Congress  passed  the 
Inflation Reduction Act, which includes a new production tax credit for existing nuclear reactors and other support for 
advanced  nuclear  reactors.  Taken  together,  forecasts  from  UxC  LLC  (‘UxC’)  for  global  reactor  units  and  nuclear 
capacity in 2035 is 512 units and 488.6 megawatts electrical (‘MWe’) installed capacity (estimated as of Q4’2022) –  
representing a 26% increase in global nuclear power generation from current levels. With expected growth accelerating, 
UxC’s base case estimate of global uranium demand in 2035 increased 5% - from 229 million pounds U3O8 (estimated 
as of Q4’2021) to the current estimate of 240 million pounds U3O8 (estimated as of Q4’2022). 

The improved equity investor sentiment in the early part of 2022 led to continued spot market demand from physical 
uranium  funds,  with  estimates  that  at  least  20  million  pounds  U3O8  was  acquired  by  secondary  sources,  including 
physical uranium funds in 2022. While not as significant as the 53 million pounds U3O8 purchased as secondary demand 
in  2021,  continued  purchasing  from  secondary  sources  in  2022  provided  some  support  for  spot  uranium  prices 
throughout the year. On the supply side, uranium production for 2022 is estimated at 132 million pounds U3O8, which 
represents a 6% increase over 2021 production levels, largely due to the restart of the McArthur River mine as well as 
higher production at other mines (many of which were impacted by the COVID-19 pandemic (‘COVID-19’) in 2021). 
Total utility demand for 2022 is estimated at 193 million pounds U3O8, resulting in a significant primary supply shortfall 
of approximately 32% or 61 million pounds U3O8. 

While primary production is estimated to increase to 143 million pounds U3O8 in 2023, with the anticipated restart of 
certain curtailed mines, as well as slight production increases projected at various operating mines, a significant primary 
supply deficit is still expected to exist in contrast to base case demand, which is estimated at 194 million pounds U3O8. 
Similar to 2022, it is expected that the excess of demand over primary production in 2023 will be supplied by secondary 
sources (including commercial inventories, reprocessing of spent fuel, and inventories held by governments). Parties 
holding or with access to these secondary sources of supply, however, have become increasingly more sensitive to 
price, particularly as sources of secondary supply are expected to fall by 30% in 2023, as pandemic-related production 
curtailments in 2020 and 2021 and strong secondary demand in past years has accelerated the process of commercial 
uranium inventory drawdown.  

The Russian invasion of Ukraine in February 2022 caused significant turmoil in the global nuclear fuel market. Russia 
is a significant supplier of enriched uranium to the rest of the world, operating 46% of the world’s uranium enrichment 
capacity. In 2021, Russian enrichment comprised 31% of European Union enrichment purchases and 28% of US utility 
enrichment purchases. While deliveries of material from Russia to Western utilities continue uninterrupted, increased 
demand  for  non-Russian  supply  has  led  to  significantly  increased  prices  for  uranium  processing  services.  From 
December 2021 to December 2022, the long term price of conversion and enrichment services increased by 47% and 
123%,  respectively.  In  the  short-  to  medium-term,  in  order  to  increase  enriched  uranium  production  in  the  supply-
constrained  Western  enrichment  market,  Western  enrichers  are  likely  to  input  more  UF6  (‘overfeed’)  into  their 
centrifuges in order maximize production capacity. As a consequence, Western utilities in aggregate will require more 
natural uranium feedstock to produce the same quantity of enriched uranium (i.e., new enrichment contracts are being 
executed with higher tails assay levels). 

Russia is also a major player in uranium logistics, with significant quantities of uranium from Central Asia transported 
through  Russia  to  Russian  ports  for  delivery  to  Western  uranium  conversion  facilities.  Kazakhstan  and  Uzbekistan 
combined  for  52%  of  global  primary  uranium  production  in  2021.  As  a  result,  logistics  of  uranium  shipped  through 
Russia  remains  an  item  of  concern  to  uranium  end  users.  Some  uranium  has  been  successfully  shipped  from 
Kazakhstan to Canada via the Trans-Caspian International Transport Route, which does not include transit through 
Russia;  however,  these  shipments  are  limited  to  less  than  20%  of  Kazakhstan’s  annual  uranium  production  due  to 
quota restrictions.   

7 

 
 
 
 
   
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Overall, while the return of idled or curtailed production from existing uranium mining operations, if successful, is broadly 
expected  to  provide  the  support  necessary  to  balance  supply  deficits  through  2025,  the  accelerated  decline  in 
secondary sources of supply in recent years, the depletion of existing mines, the expectation of rising tails assay at 
Western enrichment plants, and growing future reactor demand, point to larger supply deficits during the second half 
of  the  decade  that  will  be  difficult  to  balance  without  considerable  investment  in  new  large-scale  uranium  mining 
projects.  Given  that  uncovered  utility  uranium  requirements  for  the  period  from  2023  to  2040,  not  including  typical 
inventory building or restriction on existing supply agreements with Russia, are estimated at 2.3 billion pounds U3O8, it 
is evident that the necessary new future sources of supply required by the market have not yet been secured by utilities, 
and that once incumbent suppliers have responded to future demand, there is good reason to expect a further phase 
of utility procurement directed at incentivizing new projects to meet long-term demand needs. 

SELECTED ANNUAL FINANCIAL INFORMATION 

(in thousands, except for per share amounts) 

Continuing Operations: 
Total revenues  
Exploration expenses 
Evaluation expenses 
Operating expenses 
Other income (expense) 
Net income (loss) 
Basic and diluted earnings (loss) per share 

 (in thousands) 

  Year Ended 

  Year Ended 

December 31, 
2022 

December 31, 
2021 

  Year Ended 
December 31, 
2020 

 $ 
 $ 
 $ 
 $ 
 $ 
 $ 
$ 

16,945 
(8,097) 
(22,181) 
(11,625) 
55,327 
14,354 
0.02 

$ 
$ 
$ 
$ 
$ 
$ 
$ 

20,000  $ 
(4,477)  $ 
(15,521)  $ 
(12,901)  $ 
44,163  $ 
18,977  $ 
0.02  $ 

14,423 
(5,314) 
(3,718) 
(10,594) 
(95) 
(16,283) 
(0.03) 

As at 
December 31, 
2022 

As at 
December 31, 
2021 

As at 
December 31, 
2020 

Financial Position: 
Cash and cash equivalents 
24,992 
Working capital(1) 
41,049 
Investments in uranium 
- 
Property, plant and equipment 
256,870 
320,690 
Total assets 
Total long-term liabilities(2) 
81,565 
(1)  Working capital is a non-IFRS financial measure and is calculated as the value of current assets less the value of current liabilities, excluding non-
cash current liabilities (i.e. working capital at December 31, 2022 excludes $4,915,000 from the current portion of deferred revenue, while working 
capital at December 31, 2021 excludes $1,625,000 in non-cash share purchase warrant liabilities and a $4,656,000 non-cash deferred revenue 
liability). 

63,998  $ 
76,785  $ 
133,114  $ 
254,462  $ 
510,284  $ 
97,242  $ 

50,915 
53,660 
162,536 
253,505 
515,796 
61,365 

 $ 
$ 
$ 
$ 
$ 
$ 

$ 
$ 
$ 
$ 
$ 
$ 

(2)  Predominantly comprised of the non-current portion of deferred revenue, non-current reclamation obligations, share purchase warrant liabilities 

(where applicable) and deferred income tax liabilities.  

SELECTED QUARTERLY FINANCIAL INFORMATION 

(in thousands, except for per share amounts) 

Results of Operations: 
Total revenues  
Net earnings (loss)  
Basic and diluted earnings (loss) per share  

2022 
Q4 

2022 
Q3 

2022 
Q2 

2022 
Q1 

$ 
$ 
$ 

2,977  $  
(5,739)  $  
(0.00)  $  

3,043  $   
(6,383)  $  
(0.01)  $   

6,800  $ 
(16,147)  $ 
(0.02)  $ 

4,125 
42,623 
0.05 

8 

 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

(in thousands, except for per share amounts) 

2021 
Q4 

2021 
Q3 

2021 
Q2 

2021 
Q1 

Results of Operations: 
Total revenues  
Net loss  
Basic and diluted loss per share  

$ 
$ 
$ 

3,337  $  
(2,648)  $  
(0.01)  $  

9,541  $   
32,866  $  
0.04  $   

4,626  $ 
(2,357)  $ 
(0.00)  $ 

2,496 
(8,884) 
(0.01) 

Significant items causing variations in quarterly results 

  The Company’s toll milling revenues fluctuate due to the timing of uranium processing at the McClean Lake mill, 
as well as changes to the estimated mineral resources of the Cigar Lake mine. Toll milling at McClean Lake was 
suspended during the first quarter and beginning of the second quarter of 2021, due to the suspension of mining 
at the Cigar Lake mine as a result of COVID-19.  See RESULTS OF OPERATIONS below for further details.  
  Revenues from the Closed Mines group fluctuate due to the timing of projects, which vary throughout the year in 

 

the normal course of business. 
In the third quarter of 2021, the Company’s management services agreement with UPC was terminated, resulting 
in  a  one-time  termination  fee  payment  of  $5,848,000.  After  July  19,  2021,  the  Company  ceased  to  earn 
management fee revenue from UPC. 

  During the second quarter of 2022, the Company recognized $2,986,000 of non-recurring revenue from mineral 

sales. See RESULTS OF OPERATIONS below for more details. 

  Operating expenses fluctuate due to the timing of projects at both the MLJV and the Closed Mines group, which 

vary throughout the year in the normal course of business. 

  Exploration expenses are generally largest in the first and third quarters, due to the timing of the winter and summer 
exploration seasons in northern Saskatchewan. However, both the 2021 and 2022 summer exploration programs 
at Wheeler River took place during the third and fourth quarters due to the timing of the ISR field programs. 
  Evaluation expenses are generally largest in the second and third quarters due to the timing of ISR field programs. 
Evaluation expenses in 2022 exceeded those from 2021 due to the extensive FFT test work undertaken in 2022. 
  Other income  and expense fluctuates due to changes in the fair value of the Company’s portfolio investments, 
share purchase warrants, and uranium investments, all of which are recorded at fair value through profit or loss 
and are subject to fluctuations in the underlying share / commodity price. The Company’s uranium investments 
and  certain  of  its  share  purchase  warrants  are  also  subject  to  fluctuations  in  the  US  dollar  to  Canadian  dollar 
exchange rate. The impact of fair value changes on the Company’s net earnings / loss was particularly significant  
in the third quarter of 2021 and the first and second quarters of 2022. See OTHER INCOME AND EXPENSES 
below for more details. 

  The Company’s results are also impacted, from time to time, by other non-recurring events arising from its ongoing 

activities, as discussed below where applicable.  

RESULTS OF OPERATIONS 

REVENUES  

McClean Lake Uranium Mill 

The  McClean  Lake  property  is  located  on  the  eastern  edge  of  the  Athabasca  Basin  in  northern  Saskatchewan, 
approximately  750  kilometres  north  of  Saskatoon.  Denison  holds  a  22.5%  ownership  interest  in  the  MLJV  and  its 
McClean Lake uranium mill, one of the world’s largest uranium processing facilities, which is contracted to process ore 
from the Cigar Lake mine under a toll milling agreement. The MLJV is a joint venture between Orano Canada with a 
77.5% interest and Denison with a 22.5% interest. 

In February 2017, Denison closed an arrangement with Ecora Resources PLC (‘Ecora’, then known as Anglo Pacific 
Group  PLC)  and  one  of  its  wholly  owned  subsidiaries  (the  ‘Ecora  Arrangement’)  under  which  Denison  received  an 
upfront payment of $43,500,000 in exchange for its right to receive future toll milling cash receipts from the MLJV under 
the then current toll milling agreement with the Cigar Lake Joint Venture (‘CLJV’) from July 1, 2016 onwards. The Ecora 
Arrangement consists of certain contractual obligations of Denison to forward to Ecora the cash proceeds of future toll 
milling revenue earned by the Company related to the processing of the specified Cigar Lake ore through the McClean 
Lake mill and, as such, the upfront payment was accounted for as deferred revenue.  

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
  
   
   
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

In response to the COVID-19 pandemic, the CLJV temporarily suspended production at the Cigar Lake mine from the 
end of December 2020 until April 2021. The MLJV temporarily suspended operations at the mill for the duration of the 
CLJV shutdowns, operating for approximately 30 weeks during the year ended December 31, 2021. As noted above, 
Denison sold the toll milling revenue to be earned from the processing of the Cigar Lake ore pursuant to the Ecora 
Arrangement. While the temporary suspension of operations at the McClean Lake mill resulted in a decrease in revenue 
recognized by Denison, the impact was non-cash and was limited to a reduction in the drawdown of the Company’s 
deferred revenue balance. 

During the year ended December 31, 2022, the McClean Lake mill processed 18.0 million pounds U3O8 for the CLJV 
(December 31, 2021 – 12.2 million pounds U3O8) and Denison recorded toll milling revenue of $5,987,000 (December 
31, 2021 – $3,207,000). The increase in toll milling revenue during the year ended December 31, 2022, as compared 
to the prior year, is predominantly due to an increase in mill production in the current period. Additionally, the Company 
recorded $1,070,000 in non-cash cumulative accounting adjustments in 2022, which were predominantly driven by a 
change in the estimated timing of the milling of the Cigar Lake ore following an announcement from the operators of 
the Cigar Lake mine that mine production would be reduced from previous planned amounts of 18 million pounds U3O8 
per year to 13.5 million pounds U3O8 per year starting in fiscal 2024. Under IFRS 15, Revenue from Contracts with 
Customers, the change in the estimated timing of the toll milling of the CLJV ores resulted in an increase to the implied 
financing component of the toll milling transaction, thus increasing the total deferred revenue to be recognized over the 
life of the toll milling contract as well as the deferred revenue drawdown rate. The updated drawdown rate has been 
applied retrospectively to all pounds produced for the CLJV since the inception of the Ecora arrangement in July 2016, 
resulting in the current period true-up. 

During the year ended December 31, 2022, the Company also recorded accretion expense of $2,774,000 on the toll 
milling deferred revenue balance (December 31, 2021 – $3,098,000). The annual accretion expense will decrease over 
the life of the agreement, as the deferred revenue liability decreases over time. The decrease in accretion expense in 
2022,  as  compared  to  the  prior  year,  was  also  driven  by  $220,000  in  true  ups  recorded  to  reduce  the  life-to-date 
accretion expense recognized due to the change in timing in the estimated CLJV toll milling activities discussed above. 

Mineral Sales 

Mineral sales revenue for the year ended December 31, 2022 was $2,986,000 (December 31, 2021 - $nil). Mineral 
sales revenue earned in the second quarter of 2022 was from the sale of 40,000 pounds U3O8 from inventory at an 
average  price  of  $74.65  (US$59.25)  per  pound.  The  inventory  sold  in  the  second  quarter  of  2022  was  from  the 
Company’s share of production from the SABRE test mining program completed at McClean Lake in 2021. 

Closed Mine Services 

Denison’s Closed Mines group has provided long-term care and maintenance for closed mine sites since 1997. With 
offices in Ontario and Quebec, the Closed Mines group manages Denison’s reclamation projects in Elliot Lake, Ontario, 
and provides third-party post-closure mine care and maintenance services. 

Revenue from Closed Mines services during the year ended December 31, 2022 was $7,972,000 (December 31, 2021 
- $8,829,000). The decrease in revenue in the year ended December 31, 2022, as compared to the prior year, was due 
to the completion of one customer contract in 2021 and reduced activity at certain other care and maintenance sites. 

Management Services Agreement with UPC 

Prior to July 19, 2021, Denison provided general administrative and management services to UPC, for which Denison 
earned  management  fees  and  commissions  on  the  purchase  and  sale  of  uranium  holdings.  In  April  2021,  UPC 
announced that it had entered into an agreement with Sprott to convert UPC into the Sprott Physical Uranium Trust. 
This transaction closed on July 19, 2021, and the MSA between Denison and UPC was terminated. Accordingly, the 
Company had no revenue from UPC in 2022 (December 31, 2021 - $7,964,000). 

OPERATING EXPENSES  

Mining    

Operating expenses of the mining segment include depreciation and development costs, as well as cost of sales related 
to the sale of uranium, when applicable.  Denison recorded operating expenses during the year ended December 31, 
2022 of $4,603,000 (December 31, 2021 – $5,110,000), including depreciation expense relating to the McClean Lake 

10 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

mill  of  $3,076,000  (December  31,  2021  –  $2,053,000)  as  a  result  of  the  mill  processing  approximately  18.0  million 
pounds U3O8 for the CLJV  (December 31, 2021 – 12.2 million pounds U3O8).  

Operating expenses during the year ended December 31, 2022 also included development and other operating costs 
related to the MLJV of $735,000 (December 31, 2021 - $3,056,000).  

During  the  year  ended  December  31,  2022,  the  Company  incurred  $444,000  in  cost  of  sales,  selling  expenses  of 
$48,000, and sales royalties and resource surcharges of $216,000 related to the sale of 40,000 pounds of U3O8. There 
were no uranium sales in 2021. 

Closed Mines Services  

Operating expenses during the year ended December 31, 2022 totaled $7,022,000 (December 31, 2021 - $7,791,000). 
The expenses relate primarily to care and maintenance services provided to clients, and include labour and other costs. 
The decrease in operating expenses in the current period, as compared to the prior year, is predominantly due to the 
completion of one customer contract in 2022. 

MINERAL PROPERTY EVALUATION 

During the year ended December 31, 2022, Denison’s share of evaluation expenditures was $22,181,000 (December 
31, 2021 - $15,521,000). The increase in evaluation expenditures, compared to the prior period, was due to an increase 
in Wheeler River evaluation activities, including the 2022 ISR field program, the advancement of the FS, the submission 
of the EIS, and the construction, commissioning, and operation of the FFT through the completion of the leaching and 
neutralization phases of the test. 

Property 

Denison’s ownership(1) 

Evaluation drilling(2) 

PROJECT EVALUATION ACTIVITIES 

Wheeler River 

95% 

4,177 metres 
(9 Test Wells) 

Other activities 
ISR Field Program, engineering, 
FS, metallurgical testing, 
environmental and sustainability 
activities. 

FFT facility permitting, construction, 
commissioning and operation.  

EIS regulatory submission. 

Notes: 
(1) The Company’s effective ownership interest as at December 31, 2022, including an indirect 5% ownership interest held through JCU.  
(2) Evaluation drilling includes diamond drilling of new PQ-diameter drill holes for the purposes of further evaluation of the ISR mining conditions at 
Phoenix. Amounts include total evaluation metres drilled in completed holes, and total number of holes completed. 

4,177 m (9 holes) 

Wheeler River Project 

A  PFS  was  completed  for  Wheeler  River  in  late  2018,  considering  the  potential  economic  merit  of  developing  the 
Phoenix deposit as an ISR operation and the Gryphon deposit as a conventional underground mining operation. 

Further details regarding Wheeler River, including the PFS and estimated mineral reserves and resources, are provided 
in the Technical Report for the Wheeler River project titled ‘Pre-feasibility Study Report for the Wheeler River Uranium 
Project, Saskatchewan, Canada’ with an effective date of September 24, 2018 (‘PFS Technical Report’). A copy of the 
PFS Technical Report is available on Denison’s website and under its profile on each of SEDAR and EDGAR. 

Given the social, financial and market disruptions experienced from the onset of the COVID-19 pandemic in early 2020, 
Denison temporarily suspended certain activities at Wheeler River, including programs on the critical path to achieving 
the project development schedule outlined in the PFS such as the EA program. While activities resumed in early 2021 
and  the  draft  EIS  was  submitted  in  2022,  the  Company  is  not  currently  able  to  estimate  the  impact  to  the  project 
development schedule outlined in the PFS, and users are cautioned that the estimates provided therein regarding the 
start of pre-production activities in 2021 and first production in 2024 should not be relied upon. 

The location of the Wheeler River property, as well as the Phoenix and Gryphon deposits, and existing and proposed 
infrastructure, is shown on the map provided below.  

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Evaluation Program 

Denison’s 2022 evaluation activities for Wheeler River reflected an ambitious program designed to further de-risk the 
technical elements of the Phoenix ISR project ahead of the completion of the FS initiated for the project in late 2021.  
Activities in 2022 included (1) completion of the 2022 ISR Field Program (as defined below), (2) permitting and initiating 
the  FFT,  (3)  advancing  the  completion  of  the  FS,  (4)  completing  various  environmental  assessment  scopes  and 
submitting a draft EIS to applicable regulators, (5) initiating activities required to license and permit construction of the 
proposed Phoenix ISR operation, and (6) advancing agreement negotiations with interested parties. 

During the year ended December 31, 2022, Denison’s share of evaluation costs at Wheeler River was $23,044,000 
(December 31, 2021 – $15,939,000). 

Engineering Activities 

The ISR field program conducted in 2022 (‘2022 ISR Field Program’) was designed to build on the information collected 
in previous years, and involved the following components: 

  Successful Installation of nine PQ test wells in multiple three-spot test-patterns:  

The test wells were successfully installed in three discrete three-spot clusters located in planned mining Phases 
1, 2 and 4 of the Phoenix deposit, with each three-spot test pattern to be used to further evaluate the ISR mining 
conditions within additional areas of the deposit that had not been previously evaluated.  

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

  Extensive Hydrogeologic Testing:  

Following  the  successful  installation  of  the  nine  additional  PQ  wells,  extensive  hydrogeologic  test  work 
commenced. During the second quarter of 2022, short-term injection testing was completed on the nine additional 
PQ wells, as well as the five Commercial Scale Wells (‘CSWs’) installed in 2021, in order to facilitate further detailed 
test work. Following this, injection, pump and slug tests  were completed within Phases 1, 2 and  4. In addition, 
permeameter analysis was completed on an additional 230 PQ drilling samples recovered from the 2022 drilling. 

The test work completed during 2022 further defined the hydrogeological units within the ore zone, as well as the 
sweep  efficiency  of  the  deposit  areas  evaluated.  These  tests  are  expected  to  provide  a  more  complete 
understanding of the hydrogeological characteristics throughout Phase 1, 2 and 4 and was also used to support 
the design and execution of the FFT, which is discussed in more detail below.  

  Completion of Substantial Borehole Geophysics Program: 

During 2022, the Company completed detailed borehole geophysical testing, including hydrophysics, cross-hole 
seismic and standard geophysical surveys. The test work was successfully conducted within the three-spot test 
patterns  and  the  five  CSWs.  The  results  of  this  test  work  are  being  evaluated  to  determine  the  vertical  and 
horizontal flow profile of the deposit for incorporation into the mine planning associated with the ongoing FS. 

Metallurgical Testing 

During 2022, the metallurgical test program continued at the Saskatchewan Research Council (‘SRC’) laboratories in 
Saskatoon in order to further support FS advancements.  

The work performed during 2022 included the continuation of the lab-scale leaching of intact core samples recovered 
from the Phoenix deposit, the initiation of column leach remediation testing, the production of a bulk effluent sample, 
as well as effluent treatment technology test work. The majority of the test work required to support the FS has been 
completed, including extensive metallurgical test work to define the mechanical components for the planned Phoenix 
processing plant. The test work has confirmed the ability to produce yellowcake product that meets industry standard 
ASTM C967-13 specifications.  

In addition, to support the establishment of ISR production and recovery curves, the Company has completed a long-
term test of a representative intact core sample using specialized equipment to replicate the in-situ leaching conditions 
at Phoenix. Highlights of the results of the long-term core leaching test of Core 4A include:  

  Overall  recovery  of  uranium  in  excess  of  97%  –  demonstrating  excellent  recovery  of  uranium  from  intact  high-

grade core, without the use of permeability enhancement. 

  Average recovered solution uranium head grade of 18.3 g/L – exceeding the assumed 15 g/L uranium head grade 

being used in FS plant designs (see news release dated August 4, 2021). 

  Continuous intact core leach testing over a period of 377 days, with uranium recovery head grades consistently 
maintained above 5 g/L during the final stages of the production curve and then declining during the ramp-down 
stage. 

  Maximum recovered solution uranium head grade of 49.8 g/L achieved using similar lixiviant concentrations as to 

those used during the FFT. 

Feasibility Field Test 

During the first half of 2022, regulatory permitting activities  in support of the FFT were finalized, with the Company 
receiving  approval  from  the  SKMOE,  in  July  2022,  to  construct  and  operate  the  Phoenix  FFT.  In  August  2022,  the 
Company  also  received  a  Nuclear  Substance  and  Radiation  Device  License  from  the  CNSC,  which  allows  for  the 
possession, use, storage and transfer of a nuclear substance (uranium bearing solution) at the Phoenix FFT location. 

The FFT was designed to use the existing commercial-scale ISR test pattern installed at Phoenix in 2021 in order to 
facilitate a combined evaluation of the Phoenix deposit's hydraulic flow properties, with the leaching characteristics that 
have been previously assessed through the metallurgical core-leach testing program. Overall, the FFT was intended 
to provide further verification of the permeability, leachability, and containment parameters needed for the successful 
application of the ISR mining method at Phoenix and is expected to validate and inform various FS design elements – 
including the production and remediation profiles expected for the Project. 

The operation of the FFT was designed to occur in three phases: (1) the leaching phase, (2) the neutralization phase, 
and (3) the recovered solution management phase. 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

The leaching phase was designed to assess the effectiveness and efficiency of the leaching process in the mineralized 
zone, at a depth of approximately 400 metres below the surface. The leaching phase included the controlled injection 
of an acidic mining solution into a portion of the existing test pattern within the mineralized zone (the ‘Leaching Zone’) 
and the recovery of the solution back to the surface using existing test wells.  

The neutralization phase includes the recovery of the remainder of the leached mineralized solution from the Leaching 
Zone,  to  verify  the  efficiency  and  effectiveness  of  the  process  for returning  the  Leaching  Zone to  environmentally 
acceptable conditions. During  this  phase,  a  mild  alkaline  (basic)  solution  was  injected  into  the  Leaching Zone  to 
neutralize the area and reverse the residual effects of the acidic mining solution injected during the leaching phase.  

The recovered solution management phase involves separating the solution recovered from both the leaching phase 
and  the  neutralization  phase  into  (i)  mineralized  precipitates and  (ii)  a  neutralized  treated  solution.  The  mineralized 
precipitate will be temporarily stored on surface in steel tanks and the neutralized treated solution will be re-injected 
into a designated subsurface area. 

1)  Leaching phase 

Construction  of  the  FFT  facilities  (discussed  below)  was  completed  in  Q3  2022  with  the  lixiviant  injection  modules  
installed and commissioned in September 2022, allowing for the initiation and completion of the leaching phase of the 
FFT in October 2022. Results of the leaching phase demonstrated that the uranium bearing solution recovered during 
the FFT achieved targeted rates and grades, indicating that the hydrogeological system at Phoenix was responding as 
expected with pH trends, flow characteristics, and uranium recovery meeting expectations. The leaching phase results 
are summarized below:  

  Recovered approximately 14,400 pounds U3O8 over ten days; 
  Returned maximum uranium head grade of recovered solution of 43 g/L when the leaching phase of the FFT 

was completed, with grades still rising; 

  Achieved suitable acidification for ISR mining within 7 days post initial injection at 5 metre well spacing (GWR-

041) and within 17 days for 10 metre well spacing (GWR-038); 

  Demonstrated ability to achieve and maintain uranium mass flow rate consistent with the assumptions in the 

PFS; 

  Further  demonstrated  hydraulic  control  of  injected  solution  during  the  FFT,  reporting  no  responses  in  the 

monitoring wells outside of the designed FFT test area; and 

  Confirmed  breakthrough  times  between  injection  and  recovery  wells,  consistent  with  the  Project's 

hydrogeological model and the previously completed tracer test. 

2)  Neutralization phase 

The  neutralization  phase  commenced  after  completion  of  the  leaching  phase  and  included  the  initial  recovery  of 
additional  leached  mineralized  solution  and  injected  lixiviant  from  the  Leaching  Zone.  Following  this  initial  stage  of 
neutralization, a mild alkaline (basic) solution was injected into the Leaching Zone to further neutralize the area and 
reverse the residual effects of remaining acidic solution injected during the leaching phase. Overall, the results of the 
neutralization phase achieved the key pH restoration parameter outlined in the applicable regulatory approvals for the 
FFT, and verified the efficiency and effectiveness of the process for returning the Leaching Zone to environmentally 
acceptable pH conditions. Regular monitoring of the FFT's environmental performance will continue into 2023.   

3)  Recovered Solution management phase  

The recovered solution from the leaching phase and the neutralization phase is being stored temporarily on surface in 
tanks  in  accordance  with  approved  containment  measures  and  will  be  further  processed  as  part  of  the  recovered 
solution management phase of the FFT. This final phase of the FFT is expected to commence in the spring of 2023. 

FFT Facilities 

The required temporary surface facilities to complete the FFT were installed and commissioned during the third quarter 
of 2022 and will remain at the Phoenix site until completion of the recovered solution management phase.  

The FFT site includes the following facilities and infrastructure: 

 
 

Tanker pad – for storage of tanker trucks used for delivery of reagents to site. 
Injection solution preparation module – a modular unit where groundwater is mixed with reagents to prepare the 
injection solution. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Test pattern coverall building – a tension-fabric building covering the test area. 

 
  Recovered solution surge tank – the surge tank receives recovered solution from the test wells. 
  Solution storage tanks – six tanks are installed to provide a total of 1,000 cubic metres of solution storage. These 
tanks are designed to receive solution pumped from the recovered solution surge tank for temporary storage before 
separating  the  recovered  solution  into  mineralized  precipitates  and  a  neutralized  treated  solution  during  the 
recovered solution management phase of the FFT. 

  Piping – double-walled transfer piping runs from the recovered solution surge tank (next to the test wells) to the 

solution storage tanks. 

  Mineralized  precipitate  storage  tanks  –  during  the  recovered  solution  management  phase,  the  mineralized 
precipitate will be transferred into fully enclosed and lockable storage tanks. The mineralized precipitate storage 
tanks will be placed in a secure fenced area for temporary storage. 
Laboratory – a mobile laboratory is located on site and equipped for bench-scale testing of samples. 

 
  Construction / Operations Centre – a mobile office serves as a construction office and operations centre as well 

as the main gate entry point for the site. 

  Wash car and change room – a mobile facility allows staff to change and wash before and after each shift at the 

Phoenix site. 

  Perimeter  fence  –  the  entire  area  (~8,820  square  meters)  is  fenced  and  gated  to  control  access  and  minimize 

interactions with wildlife. 

Feasibility Study 

In the third quarter of 2021, Denison announced the decision of the Wheeler River Joint Venture (‘WRJV’) to advance 
the ISR mining operation proposed for Phoenix to the FS stage and the selection of Wood PLC as independent Lead 
Author.  

During 2022, FS efforts continued, including the development of the Phoenix ISR production model and the progression 
of the 3D process plant model. In addition, engineering progressed on major components of the proposed Phoenix ISR 
operation,  thus  allowing  for  the  advancement  of  the  cost  estimating  process  for  the  FS  during  the  fourth  quarter  of 
2022. 

The completion of the FS is a critical step in the progression of the Project and is intended to advance de-risking efforts 
to the point where the Company and the WRJV will be able to make a development decision.  Key objectives of the FS 
include: 

  Environmental Stewardship:  

Extensive  planning  and  technical  work  undertaken  as  part  of  the  ongoing  EA,  including  applicable  feedback  from 
consultation efforts with various interested parties, is expected to be incorporated into the FS project designs to support 
our aspiration of achieving a superior standard of environmental stewardship that meets and exceeds the anticipated 
environmental expectations of regulators and aligns with the interests of local Indigenous communities.  

  Updated Estimate of Mineral Resources:  

Mineral resources for Phoenix were last estimated in 2018. Since then, additional drilling has been completed in and 
around the Phoenix deposit as part of various ISR field tests, including drill holes GWR-045 and GWR-049 (see press 
releases dated February 16, 2022 and July 29, 2021), and exploration drilling; it is anticipated that an updated mineral 
resource estimate will form the basis for mine planning in the FS.  

  Mine Design Optimization: 

FS mine design is expected to reflect the decision to adopt a freeze wall configuration for containment of the ISR well 
field (see press release dated December 1, 2020), as well as the results from multiple field test programs and extensive 
hydrogeological  modelling  exercises,  which  have  provided  various  opportunities  to  optimize  other  elements  of  the 
Project – including well pattern designs, permeability enhancement strategies, and both construction and production 
schedules. 

  Processing Plant Optimization:  

FS process plant design is expected to reflect the decision to increase the ISR mining uranium head-grade to 15 g/L 
(see  press  release  dated  August  4,  2021),  as  well  as  the  results  from  extensive  metallurgical  laboratory  studies 
designed to optimize the mineral processing aspects of the Project. 

15 

 
 
 
 
 
 
  
 
  
  
  
  
 
  Class 3 Capital Cost Estimate:  

The FS is also intended to provide the level of engineering design necessary to support a Class 3 capital cost estimate 
(AACE international standard with an accuracy of -15% /+25%), which is expected to provide a basis to confirm the 
economic potential of the Project highlighted in the PFS completed in 2018. 

MANAGEMENT’S DISCUSSION & ANALYSIS 

Environmental and Sustainability Activities 

Environmental Assessment Activities  

During  2022,  work  on  the  draft  EIS  continued  and  in  October  2022,  the  Company  reached  a  significant  regulatory 
milestone with the submission of the draft EIS to SKMOE and the CNSC. The EIS submission outlines the Company’s 
assessment of the potential effects, including applicable mitigation measures, of the proposed ISR uranium mine and 
processing  plant  planned  for  Wheeler  River,  and  reflects  several  years  of  baseline  environmental  data  collection, 
technical  assessments  and  extensive  engagement  and  consultation  with  Indigenous  and  non-Indigenous  interested 
parties. 

Following the submission of the draft EIS, the CNSC conducted a conformity review of the document in relation to the 
CSNC’s Guidelines for the Preparation of an EIS pursuant to the Canadian Environmental Assessment Act, 2012. In 
November 2022 the CNSC concluded that the draft EIS met all requirements and commenced the public review and 
Federal  technical  review.  During  the  90-day  review  period,  the  Company  met  with  various  technical  review  sub-
committees  to  provide  information  and  answer  questions  on  technical  assessment  details  described  in  the  EIS. 
Compilation of the public and technical review comments will be undertaken over an additional 30 day period at which 
time Denison expects to receive the official consolidated comments from the federal technical review group.   

Community Engagement Activities 

During 2022, Denison worked closely with Indigenous communities and organizations on a variety of matters including 
in support of the environmental assessment process for Wheeler River (including items such as traditional knowledge 
reports, and a study on land use in and around the Project), and advanced reviews of various sections of the draft EIS.  
Much of this work was conducted pursuant to agreements entered into with English River First Nation and the YNLRO 
in 2021. 

During the second quarter of 2022, Denison entered into a Participation and Funding Agreement with KML, which builds 
on an existing letter agreement between Denison and KML with respect to the support of KML's contributions to, and 
participation in, the Federal and Provincial EA process for the Wheeler River Project. Additionally, Denison and KML 
entered into an Exploration Agreement in respect of Denison's exploration and evaluation activities within KML's land 
and occupancy area. 

In  October  2022,  Denison  signed  an  Exploration  Agreement  with  the  YNLRO,  Athabasca  Nations  and  Athabasca 
Communities within Nuhenéné.  

Also in October 2022, Denison signed a Capacity Funding Agreement with the MN-S which formalizes mutually agreed-
upon processes and associated budget to support MN-S' participation in the environmental assessment process for 
the  Project.  This  includes  the  MN-S  led  development  of  a  Métis  Knowledge  Study,  as  well  as  regular  engagement 
between Denison and the MN-S in respect of the Project. 

Overall, the agreements reflect Denison’s intention to build a long-term relationship between Denison and Indigenous 
groups  by  conducting  exploration  and  evaluation  activities  in  a  sustainable  manner  that  respects  Indigenous  rights, 
advances reconciliation with Indigenous peoples, and provides economic opportunities and other benefits to Indigenous 
groups in an authentic, cooperative and respectful way. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

MINERAL PROPERTY EXPLORATION 

During the year ended December 31, 2022, Denison’s share of exploration expenditures was $8,097,000 (December 
31, 2021 – $4,477,000). The increase in exploration expenditures in the year ended December 31, 2022, compared to 
the prior year, was due to an increase in both winter and summer exploration activities. 

Exploration spending in the Athabasca Basin is generally seasonal in nature, resulting in increased field activity during 
the winter exploration season (January to mid-April) and summer exploration season (June to mid-October).  

The following table summarizes the exploration activities completed during the year ended December 31, 2022.  

Property 

Candle 

Crawford Lake 

Darby 

Ford Lake 

Johnston Lake 

McClean Lake 

Midwest 

Moon Lake South 

Waterbury 

Waterfound 

Wheeler River 

Wolly 

     Total 

EXPLORATION ACTIVITIES 

Denison’s ownership(1) 

Drilling in metres (m)(2) 

Other activities 

87.59%(3) 
100.00% 

100.00% 

100.00% 

100.00% 

22.50% 

25.17% 

75.00% 
67.41%(4) 
24.68%(5) 
95.00%(6) 
20.77%(7) 

- 

- 

- 

Geophysical Survey 

Geophysical Survey 

Geophysical Survey 

3,341 (7 holes) 

- 

- 

Geophysical Survey 

5,862 (23 holes) 

- 

- 

- 

3,153 (9 holes) 

7,078 (13 holes) 

Geophysical Survey 

Geophysical Survey 

Geophysical Survey 

- 

10,758 (19 holes) 

Geophysical Survey 

2,037 (9 holes) 

Geophysical Survey 

32,229 (80 holes) 

Notes: 
(1)  Reflects the Company’s ownership interest at March 9, 2023 except where noted. 
(2)  The Company reports total exploration metres drilled and the number of holes that were successfully completed to their target depth. 
(3)  Denison’s effective ownership interest includes an indirect 12.41% ownership interest held through Denison’s 50% ownership of JCU.  
(4)  Represents  Denison’s  ownership  position  as  at  November  30,  2022.  Denison’s  JV  partners  have  elected  not  to  fund  their  share  of  the  2022 

exploration program, operated by Denison. Accordingly, Denison’s ownership share will increase. 

(5)  Denison’s effective ownership interest includes an indirect 12.90% ownership interest held through Denison’s 50% ownership of JCU.  
(6)  Denison’s effective ownership interest includes an indirect 5.0% ownership interest held through the JCU.  
(7)  Denison elected not to fund its 21.32% share of the 2022 exploration program implemented by the operator, Orano Canada. Accordingly, Denison’s 

ownership share decreased. 

The Company’s land position in the Athabasca Basin, as of December 31, 2022, is illustrated in the figure below. During 
the  fourth  quarter,  the  company  allowed  one  claim  to  lapse,  reducing  its  land  position  from  296,661  hectares  (211 
claims) to 295,328 hectares (210 claims). The land position reported by the Company excludes the land positions held 
by JCU.  

17 

 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Wheeler River Exploration 

Denison’s  share  of  exploration  costs  at  Wheeler  River  was  $2,953,000  during  the  year  ended  December  31,  2022 
(December 31, 2021 – $2,255,000).  

The  2022  Wheeler  River  exploration  drilling  program  began  in  early  September  2022  and  was  completed  in  mid-
December 2022.  A total of 10,758 metres were drilled in nineteen holes, focused on the M Zone and K West target 
areas. 

M Zone 

Sixteen holes totalling 7,964 metres were completed at the M Zone, where 2020 drilling identified a broad zone of low-
grade mineralization in WR-778 (0.086% U3O8 over 10.2 metres), associated with a reverse fault complex characterized 
by multiple basement wedges and intense hydrothermal alteration. Structural disruption along the M Zone fault has 
resulted in an unconformity offset of roughly 20 metres. 

Unconformity-associated  uranium  mineralization  was  encountered  in  four  of  the  holes  completed  in  2022.  The  best 
mineralized intercept of the 2022 program was drilled in WR-792, which intersected uranium mineralization grading 
0.28% eU3O8 over 4.7 metres, including 1.36% eU3O8 over 0.5 metres, located approximately 17 metres above the 
Athabasca  unconformity.  In  addition,  basement-hosted  mineralization  was  encountered  in  holes  WR-791  and  WR-
796D1 approximately 30-60 metres below the unconformity, suggesting that the potential to identify a basement-hosted 
uranium deposit in the M Zone area may exist. Equivalent grades of the mineralized intersection are displayed in the 
table below, while a map of the M Zone target area is depicted in figure below. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

MINERALIZED DRILL RESULTS FOR 2022 M ZONE DRILLING 

Hole 
Number 

WR-791(3) 

WR-792(3) 

including(4) 

WR-
793A(3) 

And 

WR-
796D1(3) 

Orientation 
(azi./dip) 
304°/-
81.8° 
304°/-
75.0° 

- 

304°/-
76.5° 

- 

304°/-
68.0° 

From 
(m) 

476.9 

416.0 

419.8 

420.4 

434.4 

494.9 

To 
(m) 

477.5 

420.7 

420.3 

421.6 

435.5 

495.7 

Length(1) 
(m) 

Grade 
(% eU3O8)(2) 

0.6 

4.7 

0.5 

1.2 

1.1 

0.8 

0.14 

0.28 

1.36 

0.15 

0.06 

0.10 

Notes: 
(1) Lengths indicated represent the down-hole length of mineralized intersections. 
(2) Radiometric equivalent U3O8 (‘eU3O8‘) derived from a calibrated gamma downhole probe. 
(3) Mineralized interval is composited above a cut-off grade of 0.05% eU3O8. 
(4) Mineralized interval is composited above a cut-off grade of 1.0% eU3O8. 

With the completion of the 2022 program, Denison has now identified sporadic, low-grade mineralization over a strike 
length of approximately 650 metres. Assay results from 2022 drilling at M Zone are pending. 

19 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

K West 

Drilling  at  K  West  was  designed  to  both  test  for  unconformity  mineralization  along  strike  of  known  mineralization 
associated with the K West fault and to assess the potential for basement-hosted mineralization associated with the K 
West fault, down-dip of known mineralization. Four holes were completed at K West in 2022 for a total of 2,794 metres. 

Unconformity-associated  uranium  mineralization  was  encountered  in  two  intervals,  grading  0.06%  eU3O8  over  0.2 
metres, and 0.12% eU3O8 over 1.2 metres in hole WR-804, which was designed to test the unconformity subcrop of 
the  K  West  fault.  While  indicative  structure  and  associated  hydrothermal  alteration  were  identified  in  the  remaining 
holes  completed  in  2022,  no  other  significant  mineralization  was  encountered  at  K  West.  Assay  results  from  2022 
drilling at K West are pending. Equivalent grades of the mineralized intersections are displayed in the table below, while 
the figure below depicts the location of WR-804 relative to previously discovered mineralization at K West and Gryphon. 
Assay results from 2022 drilling at K West are pending. 

MINERALIZED DRILL RESULTS FOR 2022 K WEST DRILLING 

Hole 
Number 

Orientation 
(azi./dip) 

WR-804 

302°/-74.0° 

And 

- 

From 
(m) 

600.9 

601.5 

To 
(m) 

601.1 

602.7 

Length(1) 
(m) 

Grade 
(% eU3O8)(2,3) 

0.2 

1.2 

0.06 

0.12 

Notes: 
(1) Lengths indicated represent the down-hole length of mineralized intersection. 
(2) eU3O8 derived from a calibrated gamma downhole probe. 
(3) Mineralized interval is composited above a cut-off grade of 0.05% eU3O8. 

20 

 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

N Zone 

In addition to diamond drilling activities, a Stepwise Moving Loop Electromagnetic (‘SWML EM’) survey was initiated at 
the N Zone target area in the fourth quarter of 2022. Four of six survey lines were completed prior to year end, and the 
remaining lines were completed in January 2023.  

Exploration Pipeline Properties 

During the year ended December 31, 2022, exploration field programs were carried out at eleven of Denison’s pipeline 
properties  (seven  operated  by  Denison)  and  Denison’s  share  of  exploration  costs  for  these  properties  for  the  year 
ended December, 2022 was $4,713,000 (December 31, 2021 – $1,533,000). 

The Company continues to review, prioritize and rationalize its Athabasca Basin exploration portfolio with the objective 
of  continuing  to  explore  its  highest  priority  projects,  with  the  potential  to  deliver  significant  and  meaningful  new 
discoveries.   

Johnston Lake, Candle and Darby 

Property-scale  Z-Tipper  Axis  Electromagnetic  (‘ZTEM’)  surveys  were  completed  at  the  Company’s  Johnston  Lake, 
Candle, and Darby properties during the second quarter of 2022. The surveys were designed to develop property-scale 
conductivity  models  that  are  expected  to  provide  valuable  insight  into  the  underlying  basement  geology  of  each 
property,  and  support  the  development  of  future  exploration  targets  on  each  property.  The  ZTEM  survey  has 
successfully  mapped  conductive  stratigraphy  that  was  previously  unidentified  on  each  property,  which  will  have 
implications on developing future exploration plans. 

During  the  fourth  quarter  of  2022,  the  Company  also  completed  a  Resistivity/  Magnetotelluric  (‘Res-MT’)  survey  at 
Johnston Lake. The raw data received throughout the survey was of high quality, and correlated well with the ZTEM 
survey data. Final processed data is expected from the contractor during the first quarter of 2023. 

Crawford Lake 

During  the  first  quarter  of  2022,  a  Small  Moving  Loop  Electromagnetic  (‘SML  EM’)  survey  was  completed  on  the 
Company’s  100%-owned  Crawford  Lake  property  to  better  define  basement  conductivity  associated  with  the  F2 
conductor and generate targets for future drill testing on the project. Analysis and interpretation of the survey data is 
complete and will be used to generate future drilling targets.  

Ford Lake 

The  Ford  Lake  property  is  located  in  the  southeastern  part  of  the  Athabasca  Basin,  approximately  25  kilometres 
northwest of Cameco’s Key Lake Operation. During the first quarter of 2022, the Company completed an exploration 
drilling program, consisting of seven holes totaling 3,341 metres, testing conductivity targets outlined by a 2021 SML 
EM    survey.  The  2022  drilling  program  was  highlighted  by  hole  FD-22-10,  which  encountered  low-grade  uranium 
mineralization grading 0.08% eU3O8 over 0.4 metres.  

Moon Lake South 

Modelling and interpretation of the results of a SWML EM survey collected in the first quarter of 2022 was completed 
during the second quarter of 2022. The survey successfully resolved the position of the CR-3 conductor between lines 
43S and 70S, where 2021 drilling identified low-grade mineralization in holes MS-21-02 and MS-21-06, respectively. 
Future drill targets were identified  on each of the survey lines, and are expected to be tested during the Company’s 
2023 exploration drilling program planned for this property. 

Waterbury Lake 

A SML EM survey was completed on the Company’s Waterbury Lake property during the first quarter of 2022 in order 
to evaluate the interpreted southwest extension of the Midwest structural corridor onto claim S-107359 at the southern 
end of the property. 

Additionally, an exploration drilling program began in early August 2022, with drilling focused on two target areas: GB 
Northeast and Hamilton Lake. A total of 3,153 metres was drilled in nine holes. Seven holes were completed at GB 
Northeast, where drilling on each fence identified structurally-controlled alteration potentially indicative of a uranium 
mineralizing system. The strength of the alteration increased as drilling advanced to the southwest, approaching an 
interpreted  flexure  in  the  conductive  trend.  Additional  geophysical  work  is  recommended  prior  to  the  next  drilling 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

program  in  the  area.  Two  holes  were  drilled  at  Hamilton  Lake  to  test  the  edges  of  a  broad,  N-S  trending  resistivity 
anomaly defined from DC-IP resistivity data collected in 2016. No significant structure or alteration was encountered in 
the two holes drilled at Hamilton Lake. 

McClean Lake 

The McClean Lake property is operated by Orano Canada and is host to the McClean Lake Mill and several unmined 
uranium deposits, including Caribou, Sue D, Sue E (partially mined out) and the McClean North and South pods. A 
diamond drilling program consisting of 23 drill holes totaling 5,862 metres was completed at the McClean South target 
area during the first quarter of 2022.  

During the third quarter of 2022, final assay results were received from the winter drilling program, which resulted in a 
significant  expansion  of  the  high-grade  unconformity-hosted  zone  of  uranium  mineralization  discovered  in  2021 
between the McClean South 8W and 8E pods.  

Ten of the 23 drill holes returned notable uranium mineralization, including drill hole MCS-58, which returned 2.96% 
U3O8 over 15.5 metres, including 24.49% U3O8 over 1.5 metres, located approximately 54 metres to the southeast of 
drill hole MCS-34, which was completed in 2021 and returned a mineralized interval of 8.67% U3O8 over 13.5 metres. 

Overall, the results from 2022 have successfully expanded the footprint of the mineralized zone to approximately 180 
metres in strike length. 

Midwest 

The Midwest property is operated by Orano Canada and is host to the high-grade Midwest Main and Midwest A uranium 
deposits which lie along strike and within six kilometres of the THT and Huskie deposits on Denison’s 67.41% owned 
Waterbury Lake project. The Midwest and Waterbury deposits are all located in close proximity to existing uranium 
mining and milling infrastructure – including provincial highways, powerlines, and Denison’s 22.5% owned McClean 
Lake mill.   

The 2022 exploration program consisted of 4.0 kilometres of Moving Loop Transient Electromagnetic (‘ML-TEM’) data 
collected in two survey lines. The survey results confirm the apparent dextral offset in the Midwest conductor, which 
will have implications when generating drill targets for future exploration programs.  

Waterfound  

Waterfound is operated by Orano Canada. Denison has an effective 24.68% ownership interest in the project, including 
its 11.78% direct interest and a 12.90% indirect interest from its 50% ownership of JCU. 

Multiple new high-grade intercepts of unconformity-hosted uranium mineralization were reported from the final three 
drill  holes  completed  during  the  winter  2022  exploration  program.  The  results  were  highlighted  by  drill  hole  WF-68, 
which  returned  a  broad  zone  of  uranium  mineralization,  including  a  peak  interval  of  5.91%  eU3O8  over  3.9  metres, 
located approximately 800 metres west of the Alligator Zone.  

In  response  to  the  high-grade  mineralization  that  was  discovered  during  the  winter  program,  the  Waterfound  Joint 
Venture approved a plan to expand the scope of the summer exploration drilling program, which  was completed during 
the  third  quarter  of  2022  and  consisted  of  seven  drill  holes,  totaling  3,903  metres.  Three  of  the  seven  drill  holes 
intersected significant uranium mineralization with drill hole WF-74A returning a highlight mineralized interval of 4.75% 
eU3O8 over 13.3 metres, including a sub-interval grading 25.23% eU3O8 over 0.5 metres. The area to the west of WF-
74A is sparsely drilled, leaving several kilometres of the fertile La Rocque conductive corridor open for follow-up. 

Wolly 

The Wolly project is operated by Orano Canada. The 2022 Wolly exploration program completed in the first quarter of 
2022, consisted of 10 kilometres of EM surveying on the West Creek grid, and  2,037 metres of diamond drilling in nine 
drill holes at the Geneva and Rainbow North areas. The highlight of the drill program was from drilling at the Geneva 
area, located in the west-central portion of the property, where drill hole GN-38 intersected a narrow vein of low-grade 
uranium  mineralization  approximately  7  metres  below  the  unconformity,  grading  0.08%  eU3O8  over  0.2  metres.  No 
other significant uranium mineralization was returned from the remaining drill holes completed in 2022. 

Denison  has  elected  not  to  fund  the  2022  exploration  program  at  Wolly  and  as  a  result  the  Company’s  ownership 
interest decreased. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

GENERAL AND ADMINISTRATIVE EXPENSES  

During the year ended December 31, 2022, total general and administrative expenses were $12,538,000 (December 
31,  2021  -  $9,691,000).  These  costs  are  principally  comprised  of  head  office  salaries  and  benefits,  office  costs  in 
multiple regions, audit and regulatory costs, legal fees, investor relations expenses, project costs, and all other costs 
related to operating a public company with listings in Canada and the United States.  

The increase in general and administrative expenses during the year ended December 31, 2022, compared to the prior 
year, was predominantly driven by an increase in employee costs due to an increase in headcount, an increase in non-
cash share-based compensation expense driven by the impact of the Company’s increased share price and share price 
volatility on the valuation of share-based compensation awarded in 2021 and 2022, as well as an increase in employee 
cash bonus expense. 

OTHER INCOME AND EXPENSES 

During the year ended December 31, 2022, the Company recognized net other income of $55,327,000 (December 31, 
2021 – net other income of $44,163,000).  

The main drivers of other income/expense are as follows:   

Fair value gains or losses on uranium investments 

During  2021,  the  Company  acquired  2,500,000  pounds  of  U3O8  for  an  aggregate  purchase  price  of  $91,674,000 
(weighted average cost of $36.67 (US$29.66) per pound U3O8 including purchase commissions of $0.05 (US$0.04) 
per pound U3O8) to be held as a long-term investment to strengthen the Company’s balance sheet and support future 
project financing necessary for the advancement and/or construction of Wheeler River. Given that this material is held 
for  long-term  capital  appreciation,  the  Company’s  holdings  are  measured  at  fair  value,  with  changes  in  fair  value 
between reporting dates recorded through profit and loss. During the year ended December 31, 2022, the spot price of 
U3O8 increased from $53.25 (US$42.00) at December 31, 2021 to $65.01 (US$48.00) per pound U3O8 at December 
31, 2022, resulting in a mark-to-market gain of $29,422,000 for the year ended December 31, 2022 (December 31, 
2021 – fair value mark-to-market gain of $41,440,000).  

Fair value gains or losses on portfolio investments 

During the year ended December 31, 2022, the Company recognized a loss on portfolio investments carried at fair 
value of $6,469,000 (December 31, 2021 - gain $10,454,000). Gains and losses on investments carried at fair value 
are driven by the closing share price of the related investee at the end of the year, or, as applicable, immediately prior 
to disposal.  

Fair value gains or losses on warrants on investments 

In  October  2021,  the  Company  sold  (1)  32,500,000  common  shares  of  GoviEx  Uranium  Inc.  (‘GoviEx’)  and  (2) 
32,500,000 GoviEx Warrants (‘GoviEx Warrants’) for combined gross proceeds of $15,600,000. The gross proceeds 
were allocated to the GoviEx shares and GoviEx Warrants based on their relative fair values at the time of sale, resulting 
in allocated proceeds of $12,826,000 for the share sale and $2,774,000 for the GoviEx Warrants. The original cost of 
the shares was $2,698,000.  

The GoviEx Warrants entitle the holder to acquire from Denison one common share of GoviEx owned by Denison for 
$0.80 during the 18 month life of the warrant (until April 2023) and are accounted for as a derivative liability. At each 
period end until the GoviEx Warrants are exercised or expire the warrants are revalued and the revaluation gains and 
losses are recorded in other income and expense. 

During  the  year  ended  December  31,  2022,  the  Company  recorded  a  fair  value  gain  on  the  GoviEx  Warrants  of 
$1,625,000  (December  31,  2021  –  fair  value  gain  of  $1,149,000).  The  fair  value  gain  is  predominantly  driven  by  a 
decrease in share price of GoviEx at period end as well as the decrease in the remaining warrant life. 

Fair value gains or losses on share purchase warrants 

In  February  and  March  2021,  Denison  completed  two  equity  offerings  involving  the  issuance  of  units,  which  were 
comprised of one common share and one half of a common share purchase warrant. Each full  warrant entitles the 
holder to acquire one common share of the Company at a pre-determined exercise price for 24 months after issuance. 
The exercise prices for the share  purchase warrants are  denominated  in US dollars, which differs from Company’s 
Canadian dollar functional currency, and therefore the warrants are classified as a non-cash derivative liability, rather 
than equity, on the Company’s statement of financial position.  

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

At the date of issuance of the units, the gross proceeds of each offering were allocated between the common shares 
and the common share purchase warrants issued using the relative fair value basis approach, and the amount related 
to the warrants was recorded as a non-current derivative liability. At each period end until the common share purchase 
warrants  are  exercised  or  expire,  the  warrants  are  revalued,  with  the  revaluation  gains  or  losses  recorded  in  other 
income and expense.  

During the year ended December 31, 2022, the Company recorded a fair value gain of $20,337,000 on the revaluation 
of the Denison share purchase warrants (December 31, 2021 – fair value loss of $7,104,000). The fair value gain in 
the year was predominantly driven by the decrease in Company’s share price during the year, as well as decrease in 
the remaining warrant life. 

Gain on receipt of proceeds from Uranium Industry a.s  

In  November  2015,  the  Company  sold  all  of  its  mining  assets  and  operations  located  in  Mongolia  to  UI  for  cash 
consideration of US$1,250,000 and the rights to receive additional contingent consideration of up to US$12,000,000. 
In  September  2016,  the  Mineral  Resources  Authority  of  Mongolia  formally  issued  mining  license  certificates  for  the 
Mongolian projects, triggering Denison’s right to receive contingent consideration of US$10,000,000 (collectively, the 
‘Mongolia Sale Receivable’). The original due date for payment of the Mongolia Sale Receivable by UI was November 
16, 2016, which payment was not made. This contingent consideration is accounted for at fair value. Upon the issuance 
of the mining licenses, the fair value was increased from $nil to US$10,000,000 and upon the non-payment by UI the 
fair value was reduced back to $nil. 

In  December  2017,  the  Company  commenced  arbitration  proceedings  and  the  final  award  was  rendered  by  an 
arbitration panel on July 27, 2020, with the panel finding in favour of Denison and ordering UI to pay the Company 
US$10,000,000 plus interest at a rate of 5% per annum from November 16, 2016, plus certain legal and arbitration 
costs. 

In January 2022, the Company executed a RA with UI pursuant to which the parties negotiated the repayment of the 
debt owing from UI to Denison. Under the terms of the RA, UI has agreed to make scheduled payments on account of 
the arbitration award, plus additional interest and fees, through a series of quarterly installments and annual milestone 
payments, until December 31, 2025. The total amount due to Denison under the RA, including amounts received to 
date  in  2022,  is  approximately  US$16,000,000,  inclusive  of  additional  interest  to  be  earned  over  the  term  of  the 
agreement at a rate of 6.5% per annum. The RA includes customary covenants and conditions in favour of Denison, 
including  certain  restrictions  on  UI’s  ability  to  take  on  additional  debt,  in  consideration  for  Denison’s  deferral  of 
enforcement of the arbitration award while UI is in compliance with its obligations under the RA. 

During the year ended December 31, 2022, the Company received $6,312,000 (US$4,800,000) from UI, of which a 
portion  relates  to  reimbursement  of  legal  and  other  expenses  incurred  by  Denison.  During  2022,  as  a  result  of  the 
payments received, the Company recorded a gain related to the Mongolia Sale Receivable of $6,142,000 (December 
31, 2021 - $nil). This contingent consideration continues to be recorded at fair value at each period end (December 31, 
2022 and 2021 - $nil). 

Foreign exchange losses 

During the year ended December 31, 2022, the Company recognized a foreign exchange gain of $816,000 (December 
31, 2021 – foreign exchange loss of $1,295,000). The foreign exchange gain in the year ended December 31, 2022 is 
predominantly due the net impact of the increase in the US dollar to Canadian dollar exchange rate during the year on 
US dollar denominated cash and payables balances.  

EQUITY SHARE OF INCOME FROM JOINT VENTURES  

On  August  3,  2021,  Denison  completed  the  acquisition  of  50%  of  JCU  from  UEX  Corporation  (‘UEX’)  for  cash 
consideration of $20,500,000 plus transaction costs of $1,356,000 (the ‘JCU Acquisition’).  

JCU is a private company that holds a portfolio of twelve uranium project joint venture interests in Canada, including a 
10%  interest  in  Denison’s  90%  directly-owned  Wheeler  River  project,  a  30.099%  interest  in  the  Millennium  project 
(Cameco, 69.901%), a 33.8118% interest in the Kiggavik project (Orano Canada, 66.1882%), and a 34.4508% interest 
in the Christie Lake Project (UEX, 65.5492%).  At December 31, 2022, Denison holds a 50% interest in JCU and shares 
joint control. Accordingly, this joint venture is accounted for using the equity method. 

During the year ended December 31, 2022, the Company recorded its equity share of loss from JCU of $2,887,000, 
(December 30, 2021 - $464,000). The Company records its share of income or loss from JCU one month in arrears, 
based on the most recently available financial information, adjusted for any subsequent material transactions that have 
occurred. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

LIQUIDITY AND CAPITAL RESOURCES  

Cash and cash equivalents were $50,915,000 at December 31, 2022 (December 31, 2021 – $63,998,000).  

The decrease in cash and cash equivalents of $13,083,000 was predominantly due to net cash used for operations of 
$28,144,000, and net cash used in investing activities of $6,761,000, partially offset by net cash provided by financing 
activities of $20,959,000. 

Net cash used in operating activities of $28,144,000 was predominantly due to net income for the period, which was 
more than offset by adjustments for non-cash items, including fair value adjustments.  

Net cash used in investing activities of $6,761,000 was mainly due to the acquisition of an office building in Saskatoon, 
equipment purchases related to the FFT, as well as the Company’s incremental investment in JCU, slightly offset by a 
decrease in restricted cash. The decrease in restricted cash is due to the decrease in the pledged cash required to 
maintain the Letters of Credit facility with the Bank of Nova Scotia, as well as cash calls from the Elliot Lake reclamations 
trust, offset by the Company’s annual funding of the Elliot Lake reclamation trust fund.  

Net cash provided by financing activities of $20,959,000 was from the net proceeds from the Company’s At-the-Market 
(‘ATM’) equity program, as well as stock option exercises. See below for further details regarding the ATM. 

In February 2021, Denison issued 31,593,950 units, pursuant to a public offering of units qualified by  a prospectus 
supplement to the 2020 Base Shelf Prospectus. The units were issued at a price of US$0.91 for gross proceeds of 
$36,265,000 (US$28,750,000) and consisted of one common share and one half warrant. Each full warrant entitles the 
holder to acquire one common share of the Company at an exercise price of US$2.00 over a 24 month period.  

In March 2021, Denison issued 78,430,000 units of the Company pursuant to a public offering of units qualified by a 
prospectus  supplement  to  the  2020  Base  Shelf  Prospectus.  The  units  were  issued  at  a  price  of  US$1.10  for  gross 
proceeds  of  $107,949,000  (US$86,273,000)  and  consisted  of  one  common  share  and  one  half  warrant.  Each  full 
warrant entitles the holder to acquire one common share of the Company at an exercise price of US$2.25 over a 24 
month period.  

In March 2021, Denison completed a private placement of 5,926,000 common shares on a flow-through basis at a price 
of $1.35 for gross proceeds of $8,000,000.  

In September 2021, the Company filed a short form base shelf prospectus (‘2021 Base Shelf Prospectus’) with the 
securities regulatory authorities in each of the provinces and territories in Canada and in the United States. The 2021 
Base Shelf Prospectus relates to the public offering for sale of securities, in amounts, at prices, and on terms to be 
determined based on market conditions at the time of sale and as set forth in the 2021 Shelf Prospectus and pursuant 
to  a  prospectus  supplement,  for  an  aggregate  offering  amount  of  up  to  $250,000,000  during  the  25  month  period 
beginning on September 16, 2021.  

Also in September 2021, Denison entered into an equity distribution agreement providing for an ATM equity offering 
program (‘2021 ATM Program’), qualified by a prospectus supplement to the 2021 Base Shelf Prospectus. The 2021 
ATM Program will allow Denison, through its agents, to, from time to time, offer and sell, in Canada and the United 
States, such number of common shares as would have an aggregate offering price of up to US$50,000,000.  

Also during the year ended December 31, 2021, the Company received share issue proceeds of $6,300,000 related to 
the issuance of 8,451,848 shares upon the exercise of employee stock options. 

During  the year ended December 31, 2022, the Company issued 11,042,862 shares under the 2021 ATM Program. 
The common shares were issued at an average price of approximately $1.83 per share for aggregate gross proceeds 
of  $20,200,000.    The  Company  also  recognized  issue  costs  of  $599,000  related  to  its  ATM  share  issuances  which 
includes $404,000 of commissions and $195,000 in other costs. Since launching the 2021 ATM Program, the Company 
has issued 14,883,162 shares under the ATM for aggregate gross proceeds of $28,175,000. 

Also during the year ended December 31, 2022, the Company received share issue proceeds of $1,459,000 related to 
the issuance of 2,170,000 shares upon the exercise of employee stock options 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Use of Proceeds  

February 2021 Unit Financing  

As disclosed in the Company’s prospectus supplement to the 2020 Base Shelf Prospectus dated February 16, 2021 
(‘February 2021 Prospectus Supplement’), the net proceeds of the equity financing from February 2021 were expected 
to be utilized to fund Wheeler River evaluation and detailed project engineering activities as well as general, corporate 
and administrative expenses. During 2021, a portion of the proceeds of this financing was utilized to fund Denison’s 
acquisition of 50% of JCU. The Company’s use of the remainder of the net proceeds was in line with the uses disclosed 
in the February 2021 Prospectus Supplement. 

March 2021 Unit Financing  

As  disclosed  in  the  Company’s  prospectus  supplement  to  the  2020  Base  Shelf  Prospectus  dated  March  17,  2021 
(‘March 2021 Prospectus Supplement’), the majority of the net proceeds of the equity financing from March 2021 were 
expected  to  be  utilized  to  purchase  physical  uranium  in  the  uranium  spot  market,  with  a  target  of  acquiring 
approximately 2,500,000 pounds of U3O8, as well as general, corporate and administrative expenses, including storage 
costs for the purchased uranium. During 2021, the Company acquired 2,500,000 pounds of U3O8 with a total cost of 
$91,674,000.  The  remainder  of  the  net  proceeds  of  this  financing  will  be  utilized  for  general,  corporate,  and 
administrative expenses, in line with the use of proceeds disclosed in the March 2021 Prospectus Supplement. 

2021 Flow Through Financing 

As at December 31, 2022, the Company has fulfilled its obligation to spend $8,000,000 on eligible Canadian exploration 
expenditures as a result of the issuance of common shares on a flow-through basis in March 2021.  

2021 ATM Program Financing 

As disclosed in the Company’s prospectus supplement to the 2021 Base Shelf Prospectus dated September 28, 2021 
(‘September 2021 Prospectus Supplement’), the net proceeds raised under the 2021 ATM Program were expected to 
be utilized to potentially fund Wheeler River evaluation and detailed project engineering, long lead project construction 
items, as well as general, corporate and administrative expenses, subject to the actual amount raised. During the period 
from the launch of the 2021 ATM Program in September 2021 to December 31, 2022, the Company’s use of proceeds 
from this offering was in line with that disclosed in the September 2021 Prospectus Supplement.  

Revolving Term Credit Facility 

On January 21, 2022, the Company entered into an agreement with the Bank of Nova Scotia (‘BNS’) to extend the 
maturity date of the Company’s credit facility to January 31, 2023 (‘2022 Credit Facility’). At that time, under the 2022 
Credit Facility, the Company continued to have access to letters of credit of up to $24,000,000, which was fully utilized 
for non-financial letters of credit in support of reclamation obligations. All other terms of the credit facility (tangible net 
worth  covenant,  pledged  cash,  investments  amount  and  security  for  the  facility)  remained  unchanged  by  the 
amendment – including the requirement to provide $9,000,000 in cash collateral on deposit with BNS to maintain the 
2022 Credit Facility. 

In January 2022, the CNSC approved an amendment to the operating license for the MLJV and MWJV operations, 
which allows for the expansion of the McClean Lake TMF, along with the associated revised PDP and cost estimate. 
Under  the  revised  PDP,  the  Company’s  pro  rata  share  of  the  financial  assurances  required  to  be  provided  to  the 
Province of Saskatchewan decreased from $24,135,000 to $22,972,000.  

As a result of this decrease in the financial assurances required for the MLJV and MWJV reclamation obligation, in 
April 2022, the Company entered into a further amendment with respect to the 2022 Credit Facility. This amendment 
reduced the maximum letters of credit available under the 2022 Credit Facility to $22,972,000, which was fully utilized 
for non-financial letters of credit in support of reclamation obligations. Concurrently, the cash collateral on deposit with 
BNS to maintain the 2022 Credit Facility was reduced from $9,135,000 to $7,972,000, which resulted in the release of 
$1,163,000 in previously restricted cash back to the Company. All other terms of the credit facility (tangible net worth 
covenant, investments amount and security for the facility) remained unchanged by this further amendment.  

On  December  22,  2022,  the  Company  entered  into  an  agreement  with  BNS  to  extend  the  maturity  date  of  the 
Company’s  credit  facility  to  January  31,  2024  (‘2023  Credit  Facility’).  Under  the  2023  Credit  Facility,  the  Company 
increased the facility by $992,000 to cover additional standby letters of credit with respect to environmental obligations 
related to the FFT activities at Wheeler River. The Company now has access to letters of credit of up to $23,964,000, 
which is fully utilized for non-financial letters of credit in support of reclamation obligations. All other terms of the 2023 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Credit  Facility  (tangible  net  worth  covenant,  pledged  cash,  investments  amount  and  security  for  the  facility)  remain 
unchanged by the amendment – including a requirement to provide $7,972,000 in cash collateral on deposit with BNS 
to maintain the current letters of credit issued under the 2023.  

Contractual Obligations and Contingencies 

The Company has the following contractual obligations at December 31, 2022: 

(in thousands) 
Accounts payable and accrued 
liabilities 
Lease liabilities 
Debt obligations 

Total 

1 Year 

2-3 Years 

4-5 Years 

$ 

$ 

$ 

10,299 
440 
190 
10,929  $ 

10,299 
161 
55 
10,515 

$ 

$ 

$ 

- 
272 
97 
369  $ 

$ 

- 
7 
38 
45  $ 

After 
5 Years 

- 
- 
- 
- 

Exploration Spending Required to Maintain Exploration Portfolio in Good Standing 

The Company has a portfolio of mineral properties, predominantly composed of 210 mineral claims in the Athabasca 
Basin region of Saskatchewan, Canada as at December 31, 2022. Under The Mineral Tenure Registry Regulations in 
Saskatchewan, once a claim has been ‘staked’, it may be held for an initial two-year period, and this period may be 
renewed year to year, subject to the holder expending a minimum required amount on exploration on the claim lands. 
Exploration expenditures that exceed the annual spending requirements may be carried forward and applied against 
future  spending  requirements.  In  addition,  the  Company,  has  mine  surface  lease  payment  obligations  through  its 
ownership interest in the MLJV and MWJV. 

In  order  to  maintain  the  Company’s  current  exploration  portfolio  in  good  standing  for  a  period  of  five  years,  the 
Company’s share of the required exploration expenditures is outlined in the table below.  

(in thousands) 
Exploration expenditures 
required to maintain claim 
status 
Surface lease payments 

Total 

1 Year 

2 Year 

3 Year 

4-5 Years 

$ 

$ 

$ 

3,892 
1,515 
5,407   $ 

78 
303 
381 

$ 

$ 

$ 

565 
303 
868  $ 

$ 

629 
303 
932  $ 

2,620 
606 
3,226 

The Company routinely assesses its exploration portfolio in order to rank properties in accordance with their exploration 
potential. From time to time, strategic decisions are made to either acquire new claims, through staking or purchase, 
or to allow claims to lapse. Claims are allowed to lapse if the Company determines that no further exploration work is 
warranted by the Company. The amounts in the table above were calculated based on currently approved legislation 
and assumes that the land claims held at the date of the MD&A would be maintained for the duration of five years. In 
addition, where Denison holds a claim with a partner, the Company has assumed that each partner will fund their share 
of the required expenditures. 

Reclamation Sites 

The Company periodically reviews the anticipated costs of decommissioning and reclaiming its mill and mine sites as 
part of its environmental planning process. The Company’s reclamation liability, at December 31, 2022, is estimated to 
be $29,459,000, which is the present value amount that is expected to be sufficient to cover the projected future costs 
for reclamation of the Company’s mill and mine operations. There can be no assurance, however, that the ultimate cost 
of such reclamation obligations will not exceed the estimated liability contained in the Company’s financial statements.  

Elliot  Lake  –  The  Elliot  Lake  uranium  mine  was  closed  in  1992  and  capital  works  to  decommission  the  site  were 
completed in 1997. The remaining provision is for the estimated cost of monitoring the Tailings Management Areas at 
the Denison and Stanrock sites and for treatment of water discharged from these areas. The Company conducts its 
activities  at  both  sites  pursuant  to  licenses  issued  by  the  CNSC.  In  the  fourth  quarter  of  2022,  an  adjustment  of 
$4,120,000  was  made  to  decrease  the  reclamation  liability  to  reflect  minor  adjustments  in  future  plans  as  well  as 
changes in the long-term discount rate used to arrive at the Company’s best estimate of the present value of the total 
reclamation cost that will be required in the future. Spending on restoration activities at the Elliot Lake sites is funded 
from  the  Elliot  Lake  reclamation  trust  fund.  At  December  31,  2022,  the  amount  of  restricted  cash  and  investments 
relating to the Elliot Lake reclamation trust fund was $3,133,000. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

McClean Lake and Midwest – The McClean Lake and Midwest operations are subject to environmental regulations as 
set out by the Saskatchewan government and the CNSC. Cost estimates of future decommissioning and reclamation 
activities are prepared every 5 years and filed with the applicable regulatory authorities for approval. The most recent 
approved reclamation plan is dated November 2021 and was approved in January 2022. The Company’s best estimate 
of its share of the present value of the total reclamation liability is derived from this plan. During 2022, the Company 
decreased  the  liability  by  $5,812,000  to  reflect  the  updated  cost  assumptions  in  the  most  recent  plan  as  well  as  to 
reflect changes in the long-term discount rate used to estimate the present value of the reclamation liability. The majority 
of the reclamation costs are expected to be incurred between 2040 and 2058.  

Under the Mineral Industry Environmental Protection Regulations, 1996, the Company is required to provide its pro-
rata share of financial assurances to the Province of Saskatchewan. Under the November 2021 approved plan, the 
Company  has  put  in  place  financial  assurances  of  $22,972,000,  providing  irrevocable  standby  letters  of  credit  from 
BNS in favour of SKMOE. As at December 31, 2022, to provide the required standby letters of credit, the Company is 
utilizing the 2023 Credit Facility.  

Other – The Company’s exploration and evaluation activities are subject to environmental regulations as set out by the 
Saskatchewan  government.  Cost  estimates  of  expected  future  decommissioning  and  reclamation  activities  are 
recognized  when  the  liability  is  incurred.  During  2022,  an  adjustment  of  $1,768,000  was  made  to  increase  the 
reclamation liability to reflect additional reclamation activities required as a result of the 2022 FFT activities, as well as 
changes in the long-term discount rate used to arrive at the Company’s best estimate of the present value of the total 
reclamation cost that will be required in the future. As at December 31, 2022, the Company has provided a standby 
letter of credit in the amount of $992,000 to the SKMOE related to this obligation utilizing the 2023 Credit Facility. 

FINANCIAL INSTRUMENTS AND INVESTMENTS 

Financial 
Instrument 

Fair 
Value 

  December 31, 

  December 31, 

2022 

(in thousands) 

Financial Assets: 

Cash and equivalents 
Trade and other receivables 
Investments 

Equity instruments (shares) 
Equity instruments (warrants) 
Restricted cash and equivalents 

  Category (1) 

  Hierarchy 

Fair Value 

  Category B 
  Category B 

$ 

50,915  $ 

4,143 

  Category A 
  Category A 

Level 1 
Level 2 

Elliot Lake reclamation trust fund 
Credit facility pledged assets 
Reclamation letter of credit collateral 

  Category B 
Category B 
Category B 

Financial Liabilities: 

Account payable and accrued liabilities 
Debt obligations 
Warrants on investment 
Share purchase warrants 

  Category C 
  Category C 
  Category A 
  Category A 

Level 2 
Level 2 

2021 

Fair Value 

63,998 
3,656 

14,349 
229 

2,866 
9,000 
135 
94,233 

8,590 
508 
1,625 
20,337 
31,060 

8,022 
87 

3,133 
7,972 
- 
74,272  $ 

10,299 
576 
- 
- 
10,875  $ 

  $ 

  $ 

Notes: 
1. 

Financial  instrument  designations  are  as  follows:  Category  A=Financial  assets  and  liabilities  at  fair  value  through  profit  and  loss;  Category 
B=Financial assets at amortized cost; Category C=Financial liabilities at amortized cost. 

The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood of 
those  risks.  These  risks  may  include  currency  risk,  equity  price  risk,  credit  risk,  interest  rate  risk,  liquidity  risk  and 
commodity price risk. 

Currency Risk 

Changes in the value of the Canadian dollar compared to foreign currencies will affect the value, as reported, of the 
Company’s foreign denominated investments in uranium, cash and cash equivalents, trade and other receivables, and 
trade and other payables.  

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

As the prices of uranium are quoted in U.S. currency, fluctuations in the Canadian dollar relative to the U.S. dollar can 
significantly impact the valuation of the Company’s holdings of physical uranium from a Canadian dollar perspective.   

At December 31, 2022, the Company is exposed to some foreign exchange risk on its net U.S dollar financial asset 
position, including cash and cash equivalents held in U.S.  dollars, predominantly as a result of U.S dollar financing 
activities completed during 2021. 

At December 31, 2022, the Company’s net U.S dollar financial assets and uranium investments were $11,248,000, and 
$162,536,000,  respectively.  The  impact  of  the  U.S  dollar  strengthening  or  weakening  (by  10%)  on  the  value  of  the 
Company’s net U.S dollar-denominated assets is as follows: 

(in thousands except foreign exchange rates) 

Rate 

Rate 

(loss) 

  December 31 
2022 
Foreign 

  Exchange 

Sensitivity 

  Foreign  
Change in 
  Exchange  net income 

Currency risk 
CAD weakens 
CAD strengthens 

Equity Price Risk 

1.3544 
1.3544 

1.4898 
1.2190 

17,330 
(17,330) 

The Company is exposed to equity price risk on its investments in equity instruments of other publicly traded companies 
as well as on the GoviEx Warrants. At December 31, 2022, a 10% increase in the equity price of all of the Company’s 
equity  holdings  would  have  increased  the  Company’s  investments  in  equity  instruments  by  $811,000  and  a  10% 
decrease would have decreased the investments in equity instruments by $811,000. 

Credit Risk 

The Company limits cash and cash equivalents and restricted cash and investment risk by dealing with credit worthy 
financial institutions. The majority of the Company’s normal course trade and other receivables balance relates to a 
small number of customers who have established credit worthiness with the Company through past dealings. Based 
on its historical credit loss experience, the Company has recorded an allowance for credit loss of $nil on its normal 
course trade and other receivables as at December 31, 2022 and December 31, 2021. 

The Company’s Mongolia Sale Receivable is accounted for at fair value and is assessed as having a fair value of $nil 
using Level 3 inputs.   

Interest Rate Risk 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of 
changes in market interest rates. The Company is exposed to interest rate risk on its liabilities through its outstanding 
borrowings  and  on  its  assets  through  its  investments  in  debt  instruments.  The  Company  monitors  its  exposure  to 
interest rates and has not entered into any derivative contracts to manage this risk.   

Liquidity Risk 

Liquidity  risk,  in  which  the  Company  may  encounter  difficulties  in  meeting  obligations  associated  with  its  financial 
liabilities as they become due, is managed through the Company’s planning and budgeting process, which determines 
the  funds  required  to  support  the  Company’s  normal  operating  requirements  on  an  ongoing  basis.  The  Company 
ensures that there is sufficient committed capital to meet its short-term business requirements, taking into account its 
anticipated cash flows from operations, its holdings of cash and cash equivalents, debt instruments, equity investments, 
uranium holdings, and its access to credit facilities and capital markets, if required.  

Commodity Price Risk 

The Company’s investments in uranium are recorded at fair value, with changes in fair value being recorded in the 
profit  or  loss.  At  December  31,  2022,  a  10%  increase  in  the  uranium  spot  price  would  increase  the  value  of  the 
Company’s  investments  by  $16,253,000,  while  a  10%  decrease  would  decrease  the  value  of  the  investments  by 
$16,253,000.  

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

TRANSACTIONS WITH RELATED PARTIES 

Uranium Participation Corporation 

Until July 19, 2021, Denison served as the manager of UPC, a publicly traded company listed on the TSX that invested 
in  U3O8  and  UF6.  The  Company  had  no  ownership  interest  in  UPC  but  received  fees  for  management  services  it 
provided and commissions from the purchase and sale of U3O8 and UF6 by UPC.  

In April 2021, UPC announced that it had entered into an agreement with Sprott to convert UPC into the Sprott Physical 
Uranium Trust. This transaction closed on July 19, 2021, and the MSA between Denison and UPC was terminated.  

The MSA between the Company and UPC entitled Denison to receive the following management fees from UPC: a) a 
base fee of $400,000 per annum, payable in equal quarterly installments; b) a variable fee equal to (i) 0.3% per annum 
of UPC’s total assets in excess of $100 million and up to and including $500 million, and (ii) 0.2% per annum of UPC’s 
total assets in excess of $500 million; c) a fee, at the discretion of the Board, for on-going monitoring or work associated 
with  a  transaction  or  arrangement  (other  than  a  financing,  or  the  acquisition  of  or  sale  of  U3O8  or  UF6);  and  d)  a 
commission of 1.0% of the gross value of any purchases or sales of U3O8 or UF6 or gross interest fees payable to UPC 
in connection with any uranium loan arrangements.  

As a result of the termination of the MSA in 2021 Denison received a termination payment from UPC of $5,848,000. 

The following amounts were earned from UPC for the periods ended: 

(in thousands) 

Management Fee Revenue 
Base and variable fees 
Termination fee 
Discretionary fees 
Commission fees 

  Year Ended 
  December 31,    December 31, 

  Year Ended 

2022 

2022 

  $

  $

-  $
- 
- 
- 
-  $

1,069 
5,848 
350 
697 
7,964 

Korea Electric Power Corporation (‘KEPCO’)  

Denison and Korea Hydro Nuclear Power Canada (‘KHNP Canada’) (which is an indirect subsidiary of KEPCO through 
Korea Hydro Nuclear Power (‘KHNP’)) are parties to the KHNP Strategic Relationship Agreement, which provides for 
a long-term collaborative business relationship between the parties and includes a right of KHNP Canada to nominate 
one representative to Denison’s Board of Directors provided that its shareholding percentage is at least 5%.  

KHNP Canada is also the majority member of Korea Waterbury Uranium Limited Partnership (‘KWULP’). KWULP is a 
consortium  of  investors  that  holds  the  non-Denison  owned  interests  in  Waterbury  Lake  Uranium  Corporation  and 
Waterbury Lake Uranium Limited Partnership (‘WLULP’), entities whose key asset is the Waterbury Lake property. 

COMPENSATION OF KEY MANAGEMENT PERSONNEL 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling 
the  activities  of  the  Company,  directly  or  indirectly.  Key  management  personnel  include  the  Company’s  executive 
officers, vice-presidents and members of its Board of Directors. 

The following compensation was awarded to key management personnel: 

(in thousands) 

Salaries and short-term employee benefits 
Share-based compensation 

  Year Ended 

December 31, 
2022 

Year Ended 
December 31, 
2021 

$ 

$ 

3,251 
3,083 

$ 

6,334 

 $ 

2,546 
2,277 

4,823 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

The increase in salaries and short-term employee benefits awarded to key management is predominantly driven by an 
increase in bonus expense as well as an increase in headcount. The increase in bonus expense recognized in 2022 
was largely due to a special additional bonus award granted to certain key management personnel in recognition of the 
highly  successful  outcome  of  the  novel  2021  project  financing  initiative  whereby  the  Company  acquired  2.5  million 
pounds U3O8 in physical uranium holdings with the proceeds of March 2021 public offering equity financing.  

The Company recognizes the accounting value of share-based compensation over the vesting period. The number of 
share-based awards to be issued under the Company’s long-term incentive plan is calculated based on the fair value 
of the awards at December 31 of the immediately preceding year, while the accounting value assigned to the awards 
is based on their fair value at the date of issuance, which is typically in March of the following year. In 2021, an increase 
in the Company’s share price between December 31, 2020 and the issue date of the awards in March 2021 resulted in 
a larger  increase in the share-based compensation relating to this award than typical. Accordingly, the increase in 
share-based compensation expense in the year ended December 31, 2022 is due to the fact that the current period 
includes a full year of vesting expense for these awards, while the prior period included only 10 months of the vesting 
expense. The increase in share-based compensation was also driven by the fact that, a portion of the special additional 
bonus award was settled in share-based compensation, increasing the value of the share-based compensation issued 
in 2022. Finally, the increase in share-based compensation in the year ended December 31, 2022, compared to the 
prior year, was also partly driven by forfeitures of share based compensation in the third quarter of 2021 which reduced 
share-based compensation expense in that period. 

OFF‐BALANCE SHEET ARRANGEMENTS 

The Company does not have any off-balance sheet arrangements. 

OUTSTANDING SHARE DATA  

Common Shares 

At March 9, 2023, there were 835,350,866 common shares issued and outstanding and a total of 890,218,288 common 
shares on a fully-diluted basis.  

Stock Options and Share Units 

At March 9, 2023, there were 7,813,000 stock options, and 7,839,422 share units outstanding. 

Share Purchase Warrants 

At March 9, 2023, there were 39,215,000 share purchase warrants outstanding with a US$2.25 strike price and a March 
2023 expiry. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OUTLOOK FOR 2023 

The 2023 Outlook, and discussion below, represents the Company’s best estimate of its cash flows for the year: 

MANAGEMENT’S DISCUSSION & ANALYSIS 

(‘000) 

Mining Segment 

Development & Operations 

Exploration 

Evaluation 

JCU Cash Contributions 

Closed Mines Services Segment 

Closed Mines Environmental Services  

Corporate and Other Segment 

Corporate Administration & Other 

Net forecasted cash outflow (1) 
Notes: 
1.     Only material operations shown. 
2.     The outlook is prepared on a cash basis. 

2023 OUTLOOK(2)  

(1,695) 

(7,964) 

(27,260) 

(3,146) 

(40,065) 

873 

873 

(4,476) 

(4,476) 

$  (43,668) 

DEVELOPMENT & OPERATIONS 

Development and operation expenditures are budgeted to be $1.7 million for 2023.  

Denison’s share of operating and capital expenditures at the Orano Canada operated MLJV and MWJV are budgeted 
to be $637,000. These expenditures primarily relate to MLJV’s share of the cost of operating for the Sue water treatment 
plant and planned work to further advance the evaluation of the SABRE mining method for deployment at McClean 
Lake or Midwest, as well as the evaluation of the potential use of the ISR mining method at Midwest.   

Operating expenditures in 2023 are also expected to include $904,000 for reclamation costs related to Denison’s legacy 
mine sites in Elliot Lake. 

EXPLORATION 

The exploration budget for 2023 is estimated at $8.0 million (Denison’s share). 

As  Denison  continues  to  advance  the  application  of  ISR  mining  at  Phoenix,  exploration  efforts  remain  focused  on 
discovering  high-grade  unconformity-hosted  uranium  deposits  with  ISR  potential.  The  application  of  ISR  in  the 
Athabasca Basin has the potential to make smaller high-grade deposits economically viable, which has influenced new 
exploration strategies, particularly within highly prospective areas with widely spaced historical drilling.  

Denison-operated exploration programs planned for 2023 have been designed to focus on the following objectives: 

1)  Drill  test  high-priority  exploration  targets  in  proximity  to  planned  Wheeler  River  infrastructure  –  including  an 

estimated 5,000 metres in diamond drilling.  

2)  Drill test targets identified through geophysical surveying completed at Johnston Lake during 2022 – including an 

estimated 6,000 metres of diamond drilling. 

3)  Continue efforts to refill and re-evaluate the target inventory on pipeline projects – including geophysical programs 

proposed for the Bell Lake and Hook-Carter properties.  

4)  Fund  non-Denison  operated  exploration  drill  programs  (at  Waterfound)  and  care  and  maintenance  programs 
(McClean Lake and Wolly) to maintain exposure to the potential for the expansion of recently discovered and/or 
historically delineated mineralization.  

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Exploration  activities  in  2023  will  also  include  a  non-operated  drill  program  at  Waterfound  River,  while  care  and 
maintenance budgets are proposed for McClean Lake and Wolly.  

EVALUATION 

In  2023  the  Evaluation  program  at  Wheeler  River  will  shift  from  technical  de-risking  efforts  to  focus  on  engineering 
activities,  including  completion  and  publication  of  the  ongoing  FS  and,  if  deemed  appropriate,  the  initiation  of  the 
detailed design engineering phase to support the advancement of the project to a development decision.  Additionally, 
efforts will continue to support the advancement of regulatory processes associated with the review of the draft EIS 
and initial project licensing submissions. Simultaneously, agreement negotiations are expected to progress with the 
Project’s various Interested Parties. 

Building  on  the  recent  de-risking  success  achieved  at  Wheeler  River,  Denison  is  also  planning  to  recommence  the 
advancement of the evaluation of the THT deposit at Waterbury Lake as a potential future ISR uranium mine.  Work 
planned for 2023, is expected to include field testing, metallurgical lab testing, and environmental baseline programs 
with the objective of obtaining the necessary technical information to permit for the completion of a potential future PFS 
in 2024. 

The  budget  for  Denison’s  share  of  evaluation  programs  and  technical  services  departmental  net  spending  totals 
approximately $27.3 million (excluding Denison’s indirect 5% share attributable to its Wheeler River ownership interest 
held in JCU, discussed below). Additionally, this budget reflects that Denison will fund 100% of the expenditures for the 
evaluation work at Waterbury Lake in 2023. Total 2023 evaluation, including JCU’s share of expenses, is projected to 
be approximately $30.0 million. 

JCU CASH CONTRIBUTIONS 

The budget for 2023 includes cash contributions to JCU of $3.1 million, In 2023, JCU is anticipating funding its share 
of project expenditures at Wheeler River, Christie Lake, Waterfound, Close Lake, Kiggavik, Wolly, and Millennium.  

CLOSED MINES 

Revenue from operations at Denison’s Closed Mines group during 2023 is budgeted to be $7.8 million, with operating, 
overhead, and capital expenditures budgeted to be $6.9 million, resulting in an expected net contribution of approximately 
$0.9 million.  

CORPORATE ADMINISTRATION AND OTHER 

Cash corporate administration expenses are budgeted to be $8.5 million in 2023, and include head office salaries and 
benefits, office costs, audit and regulatory costs, legal fees, investor relations expenses and all other costs related to 
operating a public company with listings in Canada and the United States. 

In 2023, cash inflows of $3.8 million are expected in connection with payments due under the Repayment Agreement 
with UI.   

Interest income is expected to contribute $1.5 million on the Company’s unrestricted and restricted cash and short-term 
investments. 

ADDITIONAL INFORMATION 

CONTROLS AND PROCEDURES  

The Company carried out an evaluation, under the supervision and with the participation of its management, including 
the  President  and  Chief  Executive  Officer  and  the  Executive  Vice-President  and  Chief  Financial  Officer,  of  the 
effectiveness  of the design  and operation  of the Company’s ‘disclosure controls  and  procedures’ (as  defined in the 
Exchange  Act  Rule  13a-15(e))  as  of  the  end  of  the  period  covered  by  this  report.  Based  upon  that  evaluation,  the 
President and Chief Executive Officer and the Executive Vice-President and Chief Financial Officer concluded that the 
Company’s disclosure controls and procedures are effective as of December 31, 2022.  

The Company’s management is responsible for establishing and maintaining an adequate system of internal control 
over  financial  reporting.  Management  conducted  an  evaluation  of  the  effectiveness  of  internal  control  over  financial 
reporting  based  on  the  Internal  Control  –  Integrated  Framework,  2013  issued  by  the  Committee  of  Sponsoring 
Organizations of the Treadway Commission. Based on this evaluation, management concluded that the Company’s 
internal control over financial reporting was effective as of December 31, 2022. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

During  the  three  months  ended  September  30,  2022,  the  Company  completed  the  implementation  of  an  enterprise 
resource planning (‘ERP’) software. The process of implementing the ERP software represented a material change in 
the Company’s internal control over financial reporting. Pre-implementation testing and post-implementation reviews 
were conducted by management to ensure that internal controls surrounding the system implementation process, the 
applications and the closing process were properly designed and implemented, to ensure continuity in the Company’s 
system of internal controls. There  were  no  other changes  in the  Company’s internal control over financial reporting 
during the twelve months ended December 31, 2022 that have materially affected, or are reasonably likely to materially 
affect, the Company’s internal control over financial reporting.  

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 

The  preparation  of  consolidated  financial  statements  in  accordance  with  IFRS  requires  the  use  of  certain  critical 
accounting  estimates  and  judgements  that  affect  the  amounts  reported.  It  also  requires  management  to  exercise 
judgement  in  applying  the  Company’s  accounting  policies.  These  judgements  and  estimates  are  based  on 
management’s  best  knowledge  of  the  relevant  facts  and  circumstances  taking  into  account  previous  experience. 
Although the Company regularly reviews the estimates and judgements made that affect these financial statements, 
actual results may be materially different. 

Significant estimates and judgements made by management relate to: 

Mineral property impairment reviews and impairment adjustments 

At each reporting date, the Company assesses whether there is an indicator that its mineral properties may be impaired. 
Judgement  is  applied  in  identifying  whether  or  not  an  indicator  exists.  Impairment  indicators  exists  when  facts  and 
circumstances suggest that the carrying amount of a mineral property may exceed its recoverable amount. When an 
indicator is identified, the Company determines the recoverable amount of the property, which is the higher of an asset’s 
fair value less costs of disposal or value in use. An impairment loss is recognized if the carrying value exceeds the 
recoverable amount. The recoverable amount of a mineral property may be determined by reference to estimated future 
operating results and discounted net cash flows, current market valuations of similar properties or a combination of the 
above. In undertaking this review, management of the Company is required to make significant estimates of, amongst 
other things: reserve and resource amounts, future production and sale volumes, forecast commodity prices, future 
operating, capital and reclamation costs to the end of the mine’s life and current market valuations from observable 
market data  which may not  be directly comparable. These estimates are subject to various risks  and  uncertainties, 
which may ultimately have an effect on the expected recoverable amount of a specific mineral property asset. Changes 
in  these  estimates  could  have  a  material  impact  on  the  carrying  value  of  the  mineral  property  amounts  and  the 
impairment losses recognized. 

Reclamation obligations 

Asset retirement obligations are recorded as a liability when the asset is initially constructed or a constructive or legal 
obligation  exists.  The  valuation  of  the  liability  typically  involves  identifying  costs  to  be  incurred  in  the  future  and 
discounting them to the present using an appropriate discount rate for the liability. The determination of future costs 
involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential methods 
and technical  advancements. Furthermore, due to uncertainties concerning environmental remediation, the ultimate 
cost  of  the  Company’s  decommissioning  liability  could  differ  materially  from  amounts  provided.  The  estimate  of  the 
Company’s  obligation  is  subject  to  change  due  to  amendments  to  applicable  laws  and  regulations  and  as  new 
information concerning the Company’s operations becomes available. The Company is not able to determine the impact 
on its financial position, if any, of environmental laws and regulations that may be enacted in the future. 

RISK FACTORS 

Denison’s business, the value of its common shares (the ‘Shares’) and management’s expectations regarding the same 
are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of 
activity, performance, or achievements of Denison to be materially different than anticipated. The following information 
pertains to the outlook and conditions currently known to Denison that could have a material impact on the financial 
condition of the Company. Other factors may arise in the future that are currently not foreseen by management of the 
Company, which may present additional risks in the future. Current and prospective security holders of Denison should 
carefully consider these risk factors. 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Capital Intensive Industry and Uncertainty of Funding  

The  exploration  and  development  of  mineral  properties  and  operation  of  mines  and  associated  facilities  requires  a 
substantial  amount  of  capital,  and  the  ability  of  the  Company  to  proceed  with  any  of  its  plans  with  respect  thereto 
depends on its ability to obtain financing through joint ventures, equity financing, debt financing or other means.   

There is no assurance that the Company will be successful in generating and/or obtaining required financing as and 
when needed on acceptable terms.  For example, general market conditions, volatile uranium markets, a claim against 
the Company, a significant disruption to the Company’s business or operations, or other factors may make it difficult to 
secure the financing necessary to fund the substantial capital that is typically required in order to advance a mineral 
project,  such  as  the  Wheeler  River  project,  through  the  testing,  permitting  and  feasibility  processes  to  a  production 
decision,  or  to  place  a  property,  such  as  the  Wheeler  River  project,  into  commercial  production.  Failure  to  obtain 
sufficient  financing  could  result  in  the  delay  or  indefinite  postponement  of  any  or  all  of  the  Company’s  exploration, 
development or other growth initiatives. 

Denison has a History of Negative Operating Cash Flow 

Denison had negative operating cash flow for recent past financial reporting periods. Denison anticipates that it will 
continue to have negative operating cash flow until such time as, if at all, its Wheeler River project goes into production. 
To the extent that Denison has negative operating cash flow in future periods, Denison may need to allocate a portion 
of its cash reserves and/or physical uranium holdings to fund such negative cash flow. Denison may also be required 
to raise additional funds through the issuance of equity or debt securities. There can be no assurance that additional 
capital or other types of financing will be available when needed or that these financings will be on terms favourable to 
Denison. 

Global Financial Conditions 

Global  financial  conditions  are  subject  to  volatility  arising  from  international  geopolitical  and  global  economic 
developments, as well as general financial market turbulence, and market expectations of the same. Examples of such 
are  the  broad  market  impacts  observed  in  connection  with  the  COVID-19  pandemic,  including  market  volatility  and 
global  inflation,  and  the  Russia-Ukraine  war.  Access  to  public  financing  and  credit  in  Canada  can  be  negatively 
impacted by global financial conditions. Accordingly, the health of the global financing and credit markets may impact 
the ability of Denison to obtain equity or debt financing in the future and the terms at which financing or credit is available 
to Denison. Instances of volatility and market turmoil could adversely impact Denison's operations and the trading price 
of the Shares. 

Speculative Nature of Exploration and Development 

Exploration for minerals and the development of mineral properties is speculative and involves significant uncertainties 
and  financial  risks  that  even  a  combination  of  careful  evaluation,  experience,  and  technical  knowledge  may  not 
eliminate.  While  the  discovery  of  an  ore  body  may  result  in  substantial  rewards,  few  properties  which  are  explored 
prove to return the discovery of a commercially mineable deposit and/or are ultimately developed into producing mines. 
As at the date hereof, many of Denison’s projects are preliminary in nature and mineral resource estimates include 
inferred  mineral  resources,  which  are  considered  too  speculative  geologically  to  have  the  economic  considerations 
applied that would enable them to be categorized as mineral reserves. Mineral resources that are not mineral reserves 
do not have demonstrated economic viability.  Major expenses may be required to properly evaluate the prospectivity 
of an exploration property, to estimate mineral resources, establish mineral reserves and ultimately develop an orebody. 
There is no assurance that the Company’s uranium deposits are commercially mineable.  

Risks of, and Market Impacts on, Developing Mineral Properties 

Denison’s uranium production is dependent in part on the successful development of its known ore bodies, discovery 
of  new  ore  bodies  and/or  revival  of  previously  existing  mining  operations.  It  is  impossible  to  ensure  that  Denison’s 
current  exploration  and  development  programs  will  result  in  profitable  commercial  mining  operations.    Where  the 
Company has been able to estimate the existence of mineral resources and mineral reserves, such as for the Wheeler 
River project, substantial expenditures are still required to establish economic feasibility for commercial development 
and to obtain the required environmental approvals, permits and assets needed to commence commercial operations.  

Development  projects  are  subject  to  the  completion  of  successful  feasibility  studies,  engineering  studies  and 
environmental  assessments,  the  issuance  of  necessary  governmental  permits  and  the  availability  of  adequate 
financing,  the  completion  or  attainment  of  which  are  subject  to  their  own  risks  and  uncertainties.  Additionally,  the 
inability to achieve necessary tasks or obtain required inputs, or any delays in the achievement of any key project tasks 
or inputs, could cause significant delays in timing, cost or results of the assessment of feasibility and/or the process to 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

advance a project to a development decision. The economic feasibility of development projects is based upon many 
factors,  including,  among  others:  the  accuracy  of  mineral  reserve  and  resource  estimates;  metallurgical  recoveries; 
capital and operating costs of such projects; government regulations relating to prices, taxes, royalties, infrastructure, 
land  tenure,  land  use,  importing  and  exporting,  and  environmental  protection;  political  and  economic  climate;  and 
uranium prices, which are historically volatile and cyclical.   

Where a feasibility study is completed by Denison, such as for the Wheeler River project, any estimates of mineral 
reserves and mineral resources, development costs and schedule, operating costs and estimates of future cash flow 
contained therein, will be based on Denison’s interpretation of the information available to-date.  Development projects 
have no operating history upon which to base developmental and operational estimates. Particularly for development 
projects, economic analyses and feasibility studies contain estimates based upon many factors, including estimates of 
mineral  reserves,  the  interpretation  of  geologic  and  engineering  data,  anticipated  tonnage  and  grades  of  ore  to  be 
mined and processed, the configuration of the ore body, expected recovery rates of uranium from the ore, estimated 
operating costs, anticipated climatic conditions and other factors.  In addition, results from further studies completed on 
the project may alter the plans and/or schedule for a project, which in turn may cause potentially significant delays to 
previous estimates of schedule and/or increases in estimated costs.   As a result, it is possible that actual capital and 
operating costs and economic returns will differ significantly from those estimated for a project prior to production.  For 
example, the plan and schedule, the capital and operating cost projections, and the related economic indicators in the 
Wheeler PFS Report may vary significantly from the capital and operating costs and economic returns estimated by a 
final feasibility study or actual expenditures. 

The decision as to whether a property, such as Wheeler River, contains a commercial mineral deposit and should be 
brought  into  production  will  depend  upon  market  conditions,  as  well  as  the  results  of  exploration  and  evaluation 
programs and/or feasibility studies, and the recommendations of duly qualified engineers and/or geologists, all of which 
involves significant expense and risk.   

It is not unusual in the mining industry for new mining operations to take longer than originally anticipated to bring into 
a producing phase, and to require more capital than anticipated.  Any of the following events, among others, could 
affect the profitability or economic feasibility of a project or delay or stop its advancement: unavailability of necessary 
capital,  unexpected  problems  during  the  start-up  phase  delaying  production,  unanticipated  changes  in  grade  and 
tonnes  of  ore  to  be  mined  and  processed,  unanticipated  adverse  geological  conditions,  unanticipated  metallurgical 
recovery problems, incorrect data on which engineering assumptions are made, unavailability of labour, increases in 
operating costs (including due to inflation), increased costs of mining or processing and refining facilities, unavailability 
of  economic  sources  of  power  and  water,  unanticipated  transportation  costs,  changes  in  government  regulations 
(including  regulations  with  respect  to  the  environment,  prices,  royalties,  duties,  taxes,  permitting,  restrictions  on 
production, quotas on exportation of minerals, etc.), changes or delays in permitting and regulatory approval processes 
or  restrictions  associated  with  permitting  or  regulatory  approvals,  fluctuations  in  uranium  prices,  accidents,  labour 
actions and force majeure events. 

The  ability  to  sell  and  profit  from  the  sale  of  any  eventual  mineral  production  from  a  property  will  be  subject  to  the 
prevailing  conditions  in  the  applicable  marketplace  at  the  time  of  sale,  and  applicable  government  regulations.  The 
demand for uranium and other minerals is subject to global economic influences and changing attitudes of consumers 
and demand from end-users.  

Many of these factors are beyond the control of a mining company and therefore represent a market risk which could 
impact the long-term viability of Denison and its operations. 

Risks Associated with the Selection of Novel Mining Methods 

As disclosed in the Wheeler PFS Report, Denison has selected the ISR mining method for production at the Phoenix 
deposit.  While test work completed to date indicates that ground conditions and the mineral reserves estimated to be 
contained within the deposit are amenable to extraction by way of ISR, actual conditions could be materially different 
from those estimated based on the Company’s technical studies and field testing completed to-date.  While industry 
best practices have been utilized in the development of its estimates, actual results may differ significantly.   

The MLJV is also developing the SABRE mining method, and Orano Canada and Denison plan to evaluate the potential 
use of this innovative method for future mining operations at their jointly owned McClean Lake and Midwest properties. 
While important milestones for the SABRE technology have been achieved to date, actual operations for a full-scale 
mining  operation  have  not  been  proven  and  could  be  materially  different  than  currently  projected  or  otherwise 
anticipated.  

Denison  and  the  MLJV,  respectively,  must  complete  work  to  further  advance  and/or  confirm  current  estimates  and 
projections for development of either mining method to the level of a feasibility study.  As a result, it is possible that 

36 

 
 
 
 
 
 
  
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

actual costs and economic returns of any mining operations may differ materially from Denison’s or the MLJV’s  best 
estimates, as applicable.   

If these novel mining methods can be advanced, their commercial use beyond the projects for or on which they are 
being developed could present a significant opportunity for Denison and/or the MLJV to expand upon the benefits of 
such investments in innovation; however, the ability and process for a joint venture, or either partner thereof, to use the 
mining method on projects outside of their respective joint ventures has not yet been established. 

Dependence on Obtaining Licenses, and other Regulatory and Policy Risks 

Uranium  mining  and  milling  operations  and  exploration  activities,  as  well  as  the  transportation  and  handling  of  the 
products produced, are subject to extensive regulation by federal, provincial and state governments.  Such regulations 
relate to production, development, exploration, exports, imports, taxes and royalties, labour standards, occupational 
health, waste disposal, protection and remediation of the environment, mine decommissioning and reclamation, mine 
safety, toxic substances, transportation safety and emergency response, and other matters. Compliance with such laws 
and regulations is currently, and has historically, increased the costs of exploring, drilling, developing, constructing, 
operating and closing Denison’s mines and processing facilities.  It is possible that the costs, delays and other effects 
associated with such laws and regulations may impact Denison’s decision with respect to exploration and development 
properties, including whether to proceed with exploration or development, or that such laws and regulations may result 
in  Denison  incurring  significant  costs  to  remediate  or  decommission  properties  in  accordance  with  applicable 
environmental standards.   

The development of mines and related facilities is contingent upon governmental approvals that are complex and time 
consuming to obtain and which may involve the coordination of multiple governmental agencies.  Environmental and 
regulatory  review  has  become  a  long,  complex  and  uncertain  process  that  can  cause  potentially  significant  delays.  
Obtaining  these  government  approvals  includes  among  other  things,  completing  environmental  assessments  and 
engaging  with  local  communities.  See  “Engagement  with  Canada’s  First  Nations  and  Métis”  for  more  information 
regarding Denison’s community engagement.  In addition, future changes in governments, regulations, and policies, 
such  as  those  affecting  Denison’s  mining  operations  and  uranium  transport,  could  materially  and  adversely  affect 
Denison’s results of operations and financial condition in a particular period or its long-term business prospects. 

The ability of the Company to obtain and maintain permits and approvals and to successfully explore and evaluate 
properties and/or develop and operate mines may be adversely affected by real or perceived impacts associated with 
its activities that affect the environment and human health and safety at its projects and in the surrounding communities. 
The real or perceived impacts of the activities of other mining companies, locally or globally, may also adversely affect 
the  Company’s  ability  to  obtain  and  maintain  permits  and  approvals.  The  Company  is  uncertain  as  to  whether  all 
necessary permits will be obtained or renewed on acceptable terms or in a timely manner. Any significant delays in 
obtaining or renewing such permits or licenses in the future could have a material adverse effect on Denison.   

Denison expends significant financial and managerial resources to comply with such laws and regulations.  Denison 
anticipates it will have to continue to do so as the trend toward stricter government regulation may continue.  Because 
legal requirements are frequently changing and subject to interpretation, Denison is unable to predict the ultimate cost 
of compliance with these requirements or their effect on operations.  While the Company has taken great care to ensure 
full  compliance  with  its  legal  obligations,  there  can  be  no  assurance  that  the  Company  has  been  or  will  be  in  full 
compliance with all of these laws and regulations, or with all permits and approvals that it is required to have.   

Failure  to  comply  with  applicable  laws,  regulations  and  permitting  requirements,  even  inadvertently,  may  result  in 
enforcement actions.  These actions may result in orders issued by regulatory or judicial authorities causing operations 
to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional 
equipment  or  remedial  actions.    Companies  may  be  required  to  compensate  others  who  suffer  loss  or  damage  by 
reason of their exploration or other activities and may have civil or criminal fines or penalties imposed for violations of 
applicable laws or regulations. 

Engagement with Canada’s First Nations and Métis 

First Nations and Métis rights, entitlements and title claims may impact Denison’s ability and that of its joint venture 
partners to pursue exploration, development and mining at its Saskatchewan properties. Pursuant to historical treaties, 
First Nations in northern Saskatchewan ceded title to most traditional lands but continue to assert title to the minerals 
within  the  lands.  Métis  people  have  not  signed  treaties;  they  assert  Indigenous  rights  throughout  Saskatchewan, 
including Indigenous title over most if not all of the Company’s project lands.   

Managing relations with the local First Nations and Métis communities is a matter of paramount importance to Denison. 
Engagement  with,  and  consideration  of  other  rights  of,  potentially  affected  Indigenous  peoples  may  require 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

accommodations – including undertakings regarding funding, contracting, environmental practices, employment and 
other matters and can be difficult. This may affect the timetable and costs of exploration, evaluation and development 
of the Company’s projects.  

The  Company’s  relationships  with  communities  of  interest  are  critical  to  ensure  the  future  success  of  its  existing 
operations and the construction and development of its projects.  There is an increasing level of public concern relating 
to the perceived effect of mining activities on the environment and communities. Adverse publicity relating to the mining 
industry  generated  by  non-governmental  organizations  and  others  could  have  an  adverse  effect  on  the  Company’s 
reputation or financial condition and may impact its relationship with the communities in proximity to which it operates. 
While  the  Company  is  committed  to  operating  in  a  socially  responsible  manner,  there  is  no  guarantee  that  the 
Company’s efforts in this regard will mitigate this potential risk.   

The inability of the Company to maintain positive relationships with local First Nations and Métis communities and other 
communities of interest may result in additional obstacles to permitting, increased legal challenges, or other disruptions 
to the Company’s exploration, development and production plans, and could have a significant adverse impact on the 
Company’s share price and financial condition. 

COVID-19 Outbreaks 

Outbreaks of COVID-19 have caused, and may cause further, disruptions to the Company’s business and operational 
plans.    Such  disruptions  may  result  from  (i)  restrictions  that  governments  and  communities  impose  to  address  the 
COVID-19 outbreak, (ii) restrictions that the Company and its contractors and subcontractors impose to ensure the 
safety of employees and others, (iii) shortages of employees and/or unavailability of contractors and subcontractors, 
and/or (iv) interruption of supplies from third parties upon which the Company relies.  It is presently not possible to 
predict the extent or duration of any such disruption.  A disruption may have a material adverse effect on the Company’s 
business, financial condition, and results of operations, which could be rapid and unexpected.  These disruptions may 
severely impact the Company’s ability to carry out its business plans for 2023 and beyond. 

On March 20, 2020, Denison announced a temporary suspension of activities related to the EA for the Wheeler River 
project, an important part of which involves extensive in-person engagement and consultation with various interested 
parties. Accordingly, the decision to suspend the EA was partially motivated by the significant social and economic 
disruptions that emerged as a result of the COVID-19 pandemic. The EA process is a key element of the Wheeler River 
project’s  critical  path.    While  the  EA  process  has  resumed  and  the  draft  EIS  was  submitted  in  October  2022,  the 
Company is not currently able to estimate the impact of the temporary suspension on the project development schedule, 
cost estimates or other project development assumptions and projections outlined in the PFS, and users are specifically 
cautioned against relying on the estimates provided therein regarding the start of pre-production activities in 2021 and 
first production in 2024. 

Compliance with Environmental, Health and Safety Regulations 

Denison has expended significant financial and managerial resources to comply with environmental protection laws, 
regulations and permitting requirements in each jurisdiction where it operates, and anticipates that it will be required to 
continue  to  do  so  in  the  future  as  the  historical  trend  toward  stricter  environmental  regulation  may  continue.    The 
possibility of more stringent regulations exists in the areas of worker health and safety, the disposition of wastes, the 
decommissioning and reclamation of mining and processing sites, and other environmental matters each of which could 
have a material adverse effect on the costs or the viability of a particular project. 

Denison’s facilities operate under various operating and environmental permits, licenses and approvals that contain 
conditions that must be met, and Denison’s right to pursue its development plans is dependent upon receipt of, and 
compliance with, additional permits, licenses and approvals.  Failure to obtain such permits, licenses and approvals 
and/or meet any conditions set forth therein could have a material adverse effect on Denison’s financial condition or 
results of operations. 

Although the Company believes its operations comply, in all material respects, with all relevant permits, licenses and 
regulations  involving  worker  health  and  safety  as  well  as  the  environment,  there  can  be  no  assurance  regarding 
continued compliance or ability of the Company to meet stricter environmental regulation, which may also require the 
expenditure of significant additional financial and managerial resources. 

Mining  companies  are  often  targets  of  actions  by  non-governmental  organizations  and  environmental  groups  in  the 
jurisdictions in which they operate.  Such organizations and groups may take actions in the future to disrupt Denison's 
operations.  They may also apply pressure to local, regional and national government officials to take actions which are 
adverse to Denison's operations.  Such actions could have an adverse effect on Denison's ability to advance its projects 
and, as a result, on its financial position and results. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Health and Safety 

Exploration and mining development and operating activities represent inherent safety hazards and maintaining the 
health and safety of the Company’s employees and contractors is of paramount importance to Denison. The Company 
has  policies,  procedures  and  controls  in  place  intended  to  maintain  the  health  and  safety  of  its  operations.  
Notwithstanding such efforts, safety incidents may still occur. Significant potential risks include, but are not limited to, 
vehicle accidents, unsafe road conditions or events and contact with energized sources.  

Operations in the uranium industry are subject to risks uniquely associated with uranium mining and processing.  For 
example,  the  risk  of  over-exposure  to  radiological  materials  by  the  Company’s  employees,  contractors,  or  others  is 
inherent  in  Denison's  operations,  as  they  involve  the  treatment,  monitoring,  possession,  handling,  storage  and/or 
transportation of radioactive materials (uranium, radon, etc.). 

Employees involved in activities in remote areas may also be exposed to additional hazards as a result of equipment 
failure, such as risk of failure of heating equipment or damage to camp facilities; risk of being stranded due to breakdown 
or damage to mobile equipment, or risk of attacks on employees by wildlife.  The impact of such hazards could be 
exacerbated by limited access to first aid or other medical care and/or delayed emergency response time.  

Any  incident  resulting  in  serious  injury  or  death  could  have  profound  impacts  on  the  Company,  its  employees  and 
others, as well as result in litigation and/or regulatory action (including, but not limited to suspension of development 
activities, fines or penalties), or otherwise adversely affect the Company’s reputation and ability to meet its objectives. 

Imprecision of Mineral Reserve and Mineral Resource Estimates 

Mineral reserve and resource figures are estimates, and no assurances can be given that the estimated quantities of 
uranium are in the ground and could be produced or that Denison will receive the prices assumed in determining its 
mineral reserves.  Such estimates are expressions of judgment based on knowledge, mining experience, analysis of 
drilling results and industry best practices.  Valid estimates made at a given time may significantly change when new 
information becomes available.  While Denison believes that the Company’s estimates of mineral reserves and mineral 
resources are well established and reflect management’s best estimates, by their nature, mineral reserve and resource 
estimates  are  imprecise  and  depend,  to  a  certain  extent,  upon  statistical  inferences  and  geological  interpretations, 
which  may  ultimately  prove  inaccurate.    Furthermore,  market  price  fluctuations,  as  well  as  increased  capital  or 
production  costs  or  reduced  recovery  rates,  may  render  mineral  reserves  and  resources  uneconomic  and  may 
ultimately result in a restatement of mineral reserves and resources.  The evaluation of mineral reserves or resources 
is always influenced by economic and technological factors, which may change over time. 

Global Demand and International Trade Restrictions 

The international nuclear fuel industry, including the supply of uranium concentrates, is relatively small compared to 
other minerals, and is generally highly competitive and heavily regulated.  Worldwide demand for uranium is directly 
tied to the demand for electricity produced by the nuclear power industry, which is also subject to extensive government 
regulation  and  policies.    In  addition,  the  international  marketing  of  uranium  is  subject  to  governmental  policies  and 
certain  trade  restrictions.  For  example,  the  supply  and  marketing  of  uranium  from  Russia  is  limited  by  international 
trade agreements.  

In general, trade agreements, governmental policies and/or trade restrictions are beyond the control of Denison and 
may affect the supply of uranium available for use in markets like the United States and Europe, which are currently 
the largest markets for uranium in the world.  Similarly, trade restrictions or foreign policy have the potential to impact 
the  ability  to  supply  uranium  to  developing  markets,  such  as  China  and  India.  If  substantial  changes  are  made  to 
regulations  affecting  the  global  marketing  and  supply  of  uranium,  the  Company’s  business,  financial  condition  and 
results of operations may be materially adversely affected.   

Volatility and Sensitivity to Uranium Market Prices  

The value of the Company’s mineral resources, mineral reserves and estimates of the viability of future production for 
its projects are heavily influenced by long- and short term market prices of U3O8. Historically, these prices have seen 
significant fluctuations, and have been and will continue to be affected by numerous factors beyond Denison’s control.  
Such factors include, among others: demand for nuclear power, political, economic and social conditions in uranium 
producing and consuming countries, public and political response to nuclear incidents, reprocessing of used reactor 
fuel and the re-enrichment of depleted uranium tails, sales of excess civilian and military inventories (including from the 
dismantling  of  nuclear  weapons)  by  governments  and  industry  participants,  uranium  supplies  from  other  secondary 
sources, and production levels and costs of production from primary uranium suppliers.  Uranium prices failing to reach 
or  sustain  projected  levels  can  impact  operations  by  requiring  a  reassessment  of  the  economic  viability  of  the 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Company’s  projects,  and  such  reassessment  alone  may  cause  substantial  delays  and/or  interruptions  in  project 
development, which could have a material adverse effect on the results of operations and financial condition of Denison. 

Public Acceptance of Nuclear Energy and Competition from Other Energy Sources  

Growth of the uranium and nuclear power industry will depend upon continued and increased acceptance of nuclear 
technology as a clean means of generating electricity.  Because of unique political, technological and environmental 
factors that affect the nuclear industry, including the risk of a nuclear incident, the industry is subject to public opinion 
risks that could have an adverse impact on the demand for nuclear power and increase the regulation of the nuclear 
power industry.   

Nuclear  energy  competes  with  other  sources  of  energy,  including  oil,  natural  gas,  coal  and  hydro-electricity.  These 
other  energy  sources  are,  to  some  extent,  interchangeable  with  nuclear  energy,  particularly  over  the  longer  term. 
Technical advancements in, and government subsidies for, renewable and other alternate forms of energy, such as 
wind and solar power, could make these forms of energy more commercially viable and put additional pressure on the 
demand for uranium concentrates. Sustained lower prices of alternate forms of energy may result in lower demand for 
uranium concentrates.  

Current  estimates  project  increases  in  the  world’s  nuclear  power  generating  capacities,  primarily  as  a  result  of  a 
significant number of nuclear reactors that are under construction, planned, or proposed in China, India and various 
other countries around the world. Market projections for future demand for uranium are based on various assumptions 
regarding the rate of construction and approval of new nuclear power plants, as well as continued public acceptance 
of nuclear energy around the world. The rationale for adopting nuclear energy can be varied, but often includes the 
clean and environmentally friendly operation of nuclear power plants, as well as the affordability and round-the-clock 
reliability of nuclear power. A change in public sentiment regarding nuclear energy could have a material impact on the 
number of nuclear power plants under construction, planned or proposed, which could have a material impact on the 
market’s and the Company’s expectations for the future demand for uranium and the future price of uranium. 

The Russia-Ukraine war has highlighted to many global policymakers the significant geopolitical risk associated with 
an  over  reliance  on  sources  of  energy  from  politically  unstable  jurisdictions.    In  many  cases,  this  has  resulted  in 
increased calls for a renewed focus on energy independence, to which many nations have identified nuclear power as 
a potentially critical energy alternative that can both improve energy sovereignty and support the achievement of carbon 
emission reduction climate goals.  

Market Price of Shares 

The market price of Denison’s Shares may experience wide fluctuations which may not necessarily be related to the 
financial condition, operating performance, underlying asset values or prospects of the Company. These factors include 
macroeconomic  developments  in  North  America  and  globally,  market  perceptions  of  the  attractiveness  of  particular 
industries – including mining and nuclear energy – and volatile trading due to unpredictable general market or trading 
sentiments.   

The market price of Denison’s Shares are likely to increase or decrease in response to a number of events and factors, 
including:  Denison’s  operating  performance  and  the  performance  of  competitors  and  other  similar  companies;  the 
breadth of the public market for the Shares and the attractiveness of alternative investments; volatility in metal prices; 
the number of Shares to be publicly traded after an offering pursuant to any prospectus or prospectus supplement; the 
public’s reaction to the Company’s press releases, material change reports, other public announcements and its filings 
with  the  various  securities  regulatory  authorities;  the  arrival  or  departure  of  key  personnel;  public  perception  of  the 
nuclear  industry  and  reaction  to the  developments  therein;  changes  in  recommendations  by  research  analysts  who 
track the Shares or the shares of other companies in the sector; developments that affect the market for all resource 
sector securities; changes in general economic and/or political conditions (including inflation); acquisitions, strategic 
alliances or joint ventures involving Denison or its competitors; and the other risk factors listed herein.   

Many of these factors that could impact the market price of the Company’s Shares are not directly related to Denison’s 
results or operations and are, therefore, not within Denison’s control.  Accordingly, the market price of the Shares at 
any given point in time may not accurately reflect the long-term value of Denison. 

Financial markets have recently experienced significant price and volume fluctuations that have particularly affected 
the market prices of equity securities of companies and that have often been unrelated to the operating performance, 
underlying asset values or prospects of such companies. From January 1, 2022 to December 31, 2022, the closing 
price of the Shares on the NYSE American ranged as low as US$0.911 to as high as US$1.82 and daily trading volumes 
ranged from approximately 62,643 to 5,930,417 Shares and the closing price of the Shares on the TSX ranged from 
as low as C$1.185 to as high as C$2.315 and daily trading volumes ranged from approximately 245,890 to 14,249,874 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Shares.  These volatilities do not represent all trading in the Shares and significant trading volume is facilitated through 
other trading markets for the Shares in Canada or the United States. 

In recent years, the Company has been affected by the results of a seemingly significant change in investor sentiment 
towards nuclear energy and uranium in connection with a global trend towards the transition to “clean” energy sources, 
which is believed to have resulted in increased trading volumes and price volatility of the Shares. Investor sentiment 
can change quickly, and investors may make investment decisions based on third party media and/or social media 
discussions that may not accurately reflect the Company’s disclosure or actual results of operations.  Such sentiments 
may cause volatility in the trading price of the Shares and may or may not be reflective of individual investor’s views as 
to the value of the underlying assets. 

Market sentiment and trading in an entity’s shares can also be impacted by its inclusion in, or exclusion from, certain 
equity benchmarks and/or investable indices.  For example, in 2021 Denison’s Shares were added to the S&P/TSX 
Composite Index, the headline index for the Canadian equity market.  This inclusion could impact the Company’s Share 
price  positively,  with  increased  interest  in  purchasing  the  Shares.    However,  a  decline  in  the  index  could  result  in 
investors  selling  the  Shares  of  the  Company  for  reasons  that  are  unrelated  to  the  Company’s  operating  results, 
underlying asset values or prospects.  In addition, the removal of the Company from the S&P/TSX Composite could 
have a negative impact on the market price of Shares, as certain shareholders who link investments to the index could 
be  required  to  sell  the  Shares  for  reasons  that  are  unrelated  to  the  Company’s  operating  results,  underlying  asset 
values or prospects our actual results.    

Accordingly,  the  market  price  of  the  Shares  may  decline  even  if  the  Company’s  operating  results,  underlying  asset 
values  or  prospects  have  not  changed.  Additionally,  these  factors,  as  well  as  other  related  factors,  may  cause 
decreases in asset values that are deemed to be other than temporary, which may result in impairment losses. There 
can be no assurance that continuing fluctuations in price and volume will not occur. If such increased levels of volatility 
and  market  turmoil  continue,  the  Company’s  operations  could  be  adversely  impacted,  and  the  trading  price  of  the 
Shares may be materially adversely affected. 

Securities class-action litigation often has been brought against companies following periods of volatility in the market 
price of their securities.  Denison may in the future be the target of similar litigation.  Securities litigation could result in 
substantial costs and damages and divert management's attention and resources. 

Dilution from Further Issuances 

While active in exploring for new uranium discoveries in the Athabasca Basin region, Denison’s present focus is on 
advancing Wheeler River to a development decision, with the potential to become the next large scale uranium producer 
in Canada.  Denison will require additional funds to further such activities.  

Denison may sell additional debt or equity securities (including through the sale of securities convertible into Shares) 
to finance its exploration, evaluation, development, construction, and other operations, acquisitions or other projects. 
Denison is authorized to issue an unlimited number of common shares.  Denison cannot predict the size of future sales 
and issuances of debt or equity securities or the effect, if any, that future sales and issuances of debt or equity securities 
will have on the market price of the Shares. Sales or issuances of a substantial number of equity securities, or the 
perception that such sales could occur, may adversely affect prevailing market prices for the Shares. With any additional 
sale or issuance of equity securities, investors may suffer dilution of their voting power and it could reduce the value of 
their investment. 

Reliance on Other Operators 

At some of its properties, Denison is not the operator and therefore is not in control of all of the activities and operations 
at the site. As a result, Denison is and will be, to a certain extent, dependent on the operators for the nature and timing 
of activities related to these properties and may be unable to direct or control such activities. 

As an example, Orano Canada is the operator and majority owner of the MLJV and MWJV in Saskatchewan, Canada. 
The  McClean  Lake  mill  employs  unionized  workers  who  work  under  collective  agreements.  Orano  Canada,  as  the 
operator,  is  responsible  for  most  operational  and  production  decisions  and  all  dealings  with  unionized  employees. 
Orano Canada may not be successful in its attempts to renegotiate the collective agreements, which may impact mill 
and mining operations. Similarly, Orano Canada is responsible for all licensing and dealings with various regulatory 
authorities.  Orano Canada maintains the regulatory licenses in order to operate the McClean Lake mill, all of which 
are subject to renewal from time to time and are required in order for the mill to operate in compliance with applicable 
laws and regulations.  Any lengthy work stoppages or disruption to the operation of the mill or mining operations as a 
result of a licensing matter or regulatory compliance may have a material adverse impact on the Company’s future cash 
flows, earnings, results of operations and financial condition. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Reliance on Contractors and Experts 

In  various  aspects  of  its  operations,  Denison  relies  on  the  services,  expertise  and  recommendations  of  its  service 
providers and their employees and contractors, whom often are engaged at significant expense to the Company.  For 
example,  the  decision  as  to  whether  a  property  contains  a  commercial  mineral  deposit  and  should  be  brought  into 
production  will  depend  in  large  part  upon  the  results  of  exploration  programs  and/or  feasibility  studies,  and  the 
recommendations of duly qualified third party engineers and/or geologists. In addition, while Denison emphasizes the 
importance  of  conducting  operations  in  a  technically  sound,  safe  and  sustainable  manner,  it  cannot  exert  absolute 
control over the actions of these third parties when providing services to Denison or otherwise operating on Denison’s 
properties.  Any material error, omission, act of negligence or act resulting in a technical failure, environmental pollution, 
accidents or spills, industrial and transportation accidents, work stoppages or other actions could adversely affect the 
Company’s operations and financial condition. 

Physical Uranium Holdings 

The Company used the substantial majority of the proceeds of the March 2021 unit offering in order to fund the purchase 
of  physical  uranium  as  part  of  a  financing  initiative  in  connection  with  the  advancement  of  the  Company’s  uranium 
projects.  There is no assurance that the strategy will be successful.   

The Company intends to use the physical uranium, in part, to support the potential financing of the development of the 
Wheeler River project.  There is no assurance that the physical uranium may be pledged as security for any potential 
financing,  that  the  full  value  of  the  uranium  held  will  be  recognized  by  any  party  providing  financing  or  that  the 
Company’s ownership of the physical uranium will enhance the Company’s ability to access future project financing. 
Further, should the purchased uranium be used as security for a future financing, there is a risk that it would no longer 
be available for sale by the Company to meet any other objectives described for use of the proceeds of the March 2021 
unit offering. 

The Company may elect to sell a portion or all of the physical uranium accumulated to fund its operations and other 
capital requirements should other forms of financing not be available as and when needed on more prudent terms.  

Reliance on Facilities  

Any uranium currently owned by the Company, such as the 2.5 million pounds U3O8 acquired with the proceeds of the 
March 2021 unit offering, will be stored at one or more licensed uranium conversion facilities (‘Facilities’) owned by 
different organizations.  As the number of duly licensed Facilities is limited, there can be no assurance that storage 
arrangements  that  are  commercially  beneficial  to  the  Company  will  be  readily  available.  Failure  to  negotiate 
commercially reasonable storage terms with the Facilities may have a material impact on the Company’s plans with 
respect to the physical uranium holdings.  

Any loss or damage of the uranium may not be fully covered or absolved by contractual arrangements with the Facilities 
or the Company’s insurance arrangements, and the Company may be financially and  legally responsible for losses 
and/or damages not covered by indemnity provisions or insurance.  Any failure to recover all of the uranium holdings 
could have a material adverse effect on the financial condition of the Company. 

Foreign Exchange Rates 

The  Company  maintains  its  accounting  records  and  reports  its  financial  position  and  results  in  Canadian  dollars. 
Fluctuations  in  the  U.S.  currency  exchange  rate  relative  to  the  Canadian  currency  could  significantly  impact  the 
Company,  including  its  financial  results,  operations  or  the  trading  value  of  its  securities,  as  the  price  of  uranium  is 
quoted in U.S. dollars, and a decrease in value of U.S. dollars would result in a relative decrease in the valuation of 
uranium and the associated market value from a Canadian currency perspective.  Exchange rate fluctuations, and any 
potential negative consequences thereof, are beyond the Company’s control. 

Benefits Not Realized From Transactions 

Denison has completed a number of transactions over the last several years, including without limitation the sale of its 
mining assets and operations located in Mongolia to Uranium Industry a.s., entering into the Ecora Arrangement, the 
acquisition  of  Cameco  Corp’s  interest  in  the  WRJV  and  the  JCU  Acquisition.    Despite  Denison’s  belief  that  these 
transactions,  and  others  which  may  be  completed  in  the  future,  will  be  in  Denison’s  best  interest  and  benefit  the 
Company and Denison’s shareholders, Denison may not realize the anticipated benefits of such transactions or realize 
the  full  value  of  the  consideration  paid  or  received  to  complete  the  transactions.  This  could  result  in  significant 
accounting impairments or write-downs of the carrying values of mineral properties or other assets and could adversely 
impact the Company and the price of its Shares. 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Inability to Exploit, Expand and Replace Mineral Reserves and Mineral Resources 

Denison’s mineral reserves and resources at its Wheeler River, Waterbury Lake, McClean Lake and Midwest projects 
are Denison’s material future sources of possible uranium production. Unless other mineral reserves or resources are 
discovered or acquired, Denison’s sources of future production for uranium concentrates will decrease over time if its 
current mineral reserves and mineral resources are exploited or otherwise depleted. There can be no assurance that 
Denison’s future exploration, development and acquisition efforts will be successful in replenishing its mineral reserves 
and  resources.    In  addition,  while  Denison  believes  that  many  of  its  properties  demonstrate  development  potential, 
there can be no assurance that they can or will be successfully developed and put into production in future years.  

Competition for Properties 

Significant competition exists for the limited supply of mineral lands available for acquisition. Participants in the mining 
business include large established companies with long operating histories. In certain circumstances, the Company 
may  be  at  a  disadvantage  in  acquiring  new  properties  as  competitors  may  have  incumbency  advantages,  greater 
financial resources and more technical staff. Accordingly, there can be no assurance that the Company will be able to 
compete successfully to acquire new properties or that any such acquired assets would yield resources or reserves or 
result in commercial mining operations. 

Property Title Risk 

The  Company  has  investigated  its  rights  to  explore  and  exploit  all  of  its  material  properties  and,  to  the  best  of  its 
knowledge, those rights are in good standing.  However, no assurance can be given that such rights will not be revoked, 
or significantly altered, to its detriment. There can also be no assurance that the Company’s rights will not be challenged 
or impugned by third parties, including the federal, provincial and local governments in Canada, as well as by First 
Nations and Métis.   

There is also a risk that Denison's title to, or interest in, its properties may be subject to defects or challenges. If such 
defects  or  challenges  cover  a  material  portion  of  Denison's  property,  they  could  have  a  material  adverse  effect  on 
Denison's results of operations, financial condition, reported mineral reserves and resources and/or long-term business 
prospects. 

Maintenance of Obligations under the 2022 Credit Facility and Other Debt 

The 2022 Credit Facility only has a term of one year, and will need to be renewed on or before January 31, 2024.  There 
is no certainty what terms of any renewal may be, or any assurance that such renewal will be made available to Denison. 

Denison is required to satisfy certain financial covenants in order to maintain its good standing under the 2022 Credit 
Facility.  Denison  is  also  subject  to  a  number  of  restrictive  covenants  under  the  2022  Credit  Facility  and  the  Ecora 
Arrangement, such as restrictions on Denison’s ability to incur additional indebtedness and sell, transfer or otherwise 
dispose of material assets. Denison may from time to time enter into other arrangements to borrow money in order to 
fund its operations and expansion plans, and such arrangements may include covenants that have similar obligations 
or that restrict its business in some way. Events may occur in the future, including events out of Denison's control, 
which could cause Denison to fail to satisfy its obligations under the 2022 Credit Facility, Ecora Arrangement or other 
debt instruments.  In such circumstances, the amounts drawn under Denison's debt agreements may become due and 
payable before the agreed maturity date, and Denison may not have the financial resources to repay such amounts 
when due. The 2022 Credit Facility and Ecora Arrangement are secured by Denison Mines Inc.’s (‘DMI') main properties 
by a pledge of the shares of DMI.  If Denison were to default on its obligations under the 2022 Credit Facility, Ecora 
Arrangement or other secured debt instruments in the future, the lender(s) under such debt instruments could enforce 
their security and seize significant portions of Denison's assets.   

Change of Control Restrictions 

The  Ecora  Arrangement  and  certain  other  of  Denison’s  agreements  contain  provisions  that  could  adversely  impact 
Denison in the case of a transaction that would result in a change of control of Denison or certain of its subsidiaries.  In 
the  event  that  consent  is  required  from  our  counterparty  and  our  counterparty  chooses  to  withhold  its  consent  to  a 
merger  or  acquisition,  then  such  party  could  seek  to  terminate  certain  agreements  with  Denison,  including  certain 
agreements forming part of the Ecora Arrangement, or require Denison to buy the counterparty’s rights back from them, 
which could adversely affect Denison’s financial resources and prospects. If applicable, these restrictive contractual 
provisions could delay or discourage a change in control of our company that could otherwise be beneficial to Denison 
or its shareholders.  

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Decommissioning and Reclamation 

As owner of the Elliot Lake decommissioned sites and part owner of the McClean Lake mill, McClean Lake mines, the 
Midwest uranium project and certain exploration properties, and for so long as the Company remains an owner thereof, 
the Company is obligated to eventually reclaim or participate in the reclamation of such properties. Most, but not all, of 
the Company’s reclamation obligations are secured, and cash and other assets of the Company have been reserved 
to  secure  this  obligation.  Although  the  Company’s  financial  statements  record  a  liability  for  the  asset  retirement 
obligation, and the security requirements are periodically reviewed by applicable regulatory authorities, there can be 
no assurance or guarantee that the ultimate cost of such reclamation obligations will not exceed the estimated liability 
contained on the Company’s financial statements.   

As Denison’s properties approach or go into decommissioning, regulatory review of the Company’s decommissioning 
plans  may  result  in  additional  decommissioning  requirements,  associated  costs  and  the  requirement  to  provide 
additional  financial  assurances.  It  is  not  possible  to  predict  what  level  of  decommissioning  and  reclamation  (and 
financial assurances relating thereto) may be required from Denison in the future by regulatory authorities. 

Technological Innovation and Obsolescence 

Requirements for Denison’s  products and services may be affected by technological changes impacting the mining 
and/or nuclear industries. For example, technological changes in nuclear reactors, enrichment and used uranium fuel 
processing could reduce the demand for uranium and technological changes in mine production, decommissioning and 
monitoring  could  reduce  the  value  of  Denison’s  post-closure  mine  care  and  maintenance  services  to  potential 
customers. In addition, Denison’s competitors may adopt technological advancements that give them an advantage 
over Denison. 

Mining and Insurance 

Denison’s business is capital intensive and subject to a number of risks and hazards, including environmental pollution, 
accidents  or  spills,  industrial  and  transportation  accidents,  labour  disputes,  changes  in  the  regulatory  environment, 
natural  phenomena  (such  as  inclement  weather  conditions,  earthquakes,  pit  wall  failures  and  cave-ins)  and 
encountering unusual or unexpected geological conditions.  Many of the foregoing risks and hazards could result in 
damage to, or destruction of, Denison’s mineral properties or processing facilities in which it has an interest; personal 
injury or death; environmental damage; delays in or interruption of or cessation of exploration, development, production 
or  processing  activities;  or  costs,  monetary  losses  and  potential  legal  liability  and  adverse  governmental  action.    In 
addition,  due  to  the  radioactive  nature  of  the  materials  handled  in  uranium  exploration,  mining  and  processing,  as 
applicable, additional costs and risks are incurred by Denison and its joint venture partners on a regular and ongoing 
basis. 

Although  Denison  maintains  insurance  to  cover  some  of  these  risks  and  hazards  in  amounts  it  believes  to  be 
reasonable, such insurance may not provide adequate coverage in the event of certain circumstances. No assurance 
can be given that such insurance will continue to be available, that it will be available at economically feasible premiums, 
or that it will provide sufficient coverage for losses related to these or other risks and hazards.  
Denison may be subject to liability or sustain loss for certain risks and hazards against which it cannot insure or which 
it  may  reasonably  elect  not  to  insure  because  of  the  cost.  This  lack  of  insurance  coverage  could  result  in  material 
economic harm to Denison. 

Containment Management 

Denison does not currently have any tailings production.  However, the Company’s Closed Mines group is engaged in 
long-term monitoring for Denison's closed mines in Elliot Lake, Ontario for which decommissioning and restoration has 
been completed.  Such monitoring includes the operation of tailings storage facilities, the results of which are reviewed 
regularly by the CNSC and the Elliot Lake Joint Regulatory Group, which consists of federal and provincial regulators.  
Denison’s  other  exploration  and  evaluation  activities  may  also  produce  waste  materials,  for  which  containment 
procedures and practices are in place, in accordance with applicable regulatory and permit requirements.  However, 
there is a risk of environmental contamination or other adverse effect due to a release of radioactive material or other 
materials  produced  by  the  Company’s  activities  if  the  infrastructure  prepared  therefor  is  not  sufficient  to  achieve 
appropriate containment.  Such an occurrence could have a material and adverse effect on the Company’s reputation, 
financial condition and results of operations.  

Anti-Bribery and Anti-Corruption Laws 

The Company is subject to anti-bribery and anti-corruption laws, including the Corruption of Foreign Public Officials Act 
(Canada) and the United States Foreign Corrupt Practices Act of 1977, as amended.  Failure to comply with these laws 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

could  subject  the  Company  to,  among  other  things,  reputational  damage,  civil  or  criminal  penalties,  other  remedial 
measures  and  legal  expenses  which  could  adversely  affect  the  Company’s  business,  results  from  operations,  and 
financial condition.  It may not be possible for the Company to ensure compliance with anti-bribery and anti-corruption 
laws in every jurisdiction in which its employees, agents, sub-contractors or joint venture partners are located or may 
be located in the future. 

Climate Change 

Due to changes in local and global climatic conditions, many analysts and scientists predict an increase in the frequency 
of extreme weather events such as floods, droughts, forest and brush fires and extreme storms.  Such events could 
materially disrupt the Company’s operations, particularly if they affect the Company’s sites, impact local infrastructure 
or  threaten  the  health  and  safety  of  the  Company’s  employees,  contractors  and/or  local  communities.  In  addition, 
reported warming trends could result in later freeze-ups and warmer lake temperatures in the Athabasca Basin region, 
potentially affecting the Company’s winter exploration programs at certain of its material projects.  Any such event could 
result in material economic harm to Denison.  

The Company is focused on operating in a manner designed to minimize the environmental impacts of its activities; 
however, certain environmental impacts from mineral exploration and mining activities may be inevitable.  Increased 
environmental regulation and/or the use of fiscal policy by regulators in response to concerns over climate change and 
other environmental impacts, such as additional taxes levied on activities deemed harmful to the environment, could 
have a material adverse effect on Denison’s financial condition or results of operations.  

Information Systems and Cyber Security  

One of the Company’s material assets is its operational data and intellectual property and the ability to effectively retain 
and  access  that  data  is  a  priority  for  Denison.    There  is  a  risk  that  corporate  data  management  systems  are  not 
implemented  or  utilized  effectively  to  achieve  ease  of  access  and  retrieval  of  timely,  accurate  and  meaningful 
information about the business operations and risks to enable informed decision-making. 

The accessibility of the Company’s corporate data may also be compromised through information security breaches. 
Although to date the Company has not experienced any information security breaches or any losses relating to cyber-
attacks, there can be no assurance that the Company will not incur such losses in the future.   

One of the most important things a company can do to prevent information security breaches is to ensure its people 
understand  the  importance  of  protecting  its  data  and  systems.    In  light  of  that,  the  Company  has  an  Information 
Technology Acceptable Use Policy for its employees, for which it seeks annual review and affirmation of compliance, 
with  procedures  and  practices  in  place  designed  to  protect  Denison’s  information  technology  (‘IT’)  infrastructure.  
Denison also regularly deploys mandatory company-wide information technology and cyber-security training, to ensure 
familiarity with the risks and mitigation strategies, with the modules last launched in 2019 and 2022. 

The Company's operations depend upon the availability, capacity, reliability and security of its IT infrastructure, and its 
ability to expand and update this infrastructure as required, to conduct daily operations.  Denison relies on various IT 
systems in all areas of its operations, including financial reporting, contract management, exploration and development 
data analysis, human resource management, regulatory compliance  and  communications with employees and third 
parties.   

These IT systems could be subject to network disruptions caused by a variety of sources, including computer viruses, 
security breaches and cyber-attacks, as well as network and/or hardware disruptions resulting from incidents such as 
unexpected interruptions or failures, natural disasters, fire, power loss, vandalism and theft. The Company's operations 
also depend on the timely maintenance, upgrade and replacement of networks, equipment, IT systems and software, 
as well as pre-emptive expenses to mitigate the risks of failures.  

The ability of the IT function to support the Company’s business in the event of any such occurrence and the ability to 
recover key systems from unexpected interruptions cannot be fully tested. There is a risk that, if such an event occurs, 
the Company’s continuity plan may not be adequate to immediately address all repercussions of the disaster. In the 
event of a disaster affecting a data centre or key office location, key systems may be unavailable for a number of days, 
leading to inability to perform some business processes in a timely manner.  As a result, the failure of Denison’s IT 
systems or a component thereof could, depending on the nature of any such failure, adversely impact the Company's 
reputation and results of operations.  

Unauthorized access to Denison’s IT systems by employees or third parties could lead to corruption or exposure of 
confidential,  fiduciary  or  proprietary  information,  interruption  to  communications  or  operations  or  disruption  to  the 
Company’s  business  activities  or  its  competitive  position.  Further,  disruption  of  critical  IT  services,  or  breaches  of 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

information security, could have a negative effect on the Company’s operational performance and its reputation.  The 
Company's risk and exposure to these matters cannot be fully mitigated because of, among other things, the evolving 
nature  of  these  threats.  As  a  result,  cyber  security  and  the  continued  development  and  enhancement  of  controls, 
processes and practices designed to protect systems, computers, software, data and networks from attack, damage or 
unauthorized access remain a priority.  

The Company applies technical and process controls in line with industry-accepted standards to protect information, 
assets  and  systems,  and  is  always  considering  initiatives  to  enhance  its  cyber  and  data  security;  however,  these 
controls may not adequately prevent cyber-security breaches. There is no assurance that the Company will not suffer 
losses  associated  with  cyber-security  breaches  in  the  future,  and  may  be  required  to  expend  significant  additional 
resources to investigate, mitigate and remediate any potential vulnerabilities.  As cyber threats continue to evolve, the 
Company may be required to expend additional resources to continue to modify or enhance protective measures or to 
investigate and remediate any security vulnerabilities. 

Maintenance of Key Infrastructure and Equipment 

For continued operations and to ensure the health and safety of employees and others, the Company must maintain 
diverse  physical assets and infrastructure.  The cost of operation and maintenance and the operating performance of 
such facilities may be adversely affected by a variety of factors, including regular and unexpected maintenance and 
replacement expenditures; the aging of facilities which may reduce their operating performance and increase the cost 
of maintenance; potential breakdown or failure of equipment requiring emergency or temporary response; catastrophic 
events such as fires, explosions, earthquakes, volcanic eruptions, landslides, floods, releases of hazardous materials, 
severe storms  or similar occurrences; and other factors discussed in these risk factors.  Any of these  events could 
significantly  increase  the  expenses  incurred  by  the  Company  and/or  materially  and  adversely  affect  its  business, 
financial condition and future results. 

Dependence on Key Personnel and Qualified and Experienced Employees 

Denison’s  success  depends  on  the  efforts  and  abilities  of  certain  senior  officers  and  key  employees.  Certain  of 
Denison’s employees have significant experience in the uranium industry, and the number of individuals with significant 
experience in this industry is small. While Denison does not foresee any reason why such officers and key employees 
will  not  remain  with  Denison,  if  for  any  reason  they  do  not,  Denison  could  be  adversely  affected.  Denison  has  not 
purchased key man life insurance for any of these individuals. Denison’s success also depends on the availability of 
qualified  and  experienced  employees  to  work  in  Denison’s  operations  and  Denison’s  ability  to  attract,  retain  and 
motivate  such  employees.    In  addition,  Denison’s  ability  to  keep  essential  operating  staff  in  place  may  also  be 
challenged as a result of potential COVID-19 outbreaks or quarantines.  

Conflicts of Interest 

Some of the directors and officers of Denison are also directors of other companies that are similarly engaged in the 
business  of  acquiring,  exploring  and  developing  natural  resource  properties.  Such  associations  may  give  rise  to 
conflicts of interest from time to time.  In particular, one of the consequences would be that corporate opportunities 
presented to a director or officer of Denison may be offered to another company or companies with which the director 
or officer is associated, and may not be presented or made available to Denison. The directors and officers of Denison 
are required by law to act honestly and in good faith with a view to the best interests of Denison, to disclose any interest 
which they may have in any project or opportunity of Denison, and, where applicable for directors, to abstain from voting 
on  such  matter.  Conflicts  of  interest  that  arise  will  be  subject  to  and  governed  by  the  procedures  prescribed  in  the 
Company’s Code of Ethics and by the Ontario Business Corporations Act (‘OBCA’). 

Disclosure and Internal Controls 

Internal controls over financial reporting are procedures designed to provide reasonable assurance that transactions 
are properly authorized, assets are safeguarded against unauthorized or improper use, and transactions are properly 
recorded and reported.  Disclosure controls and procedures are designed to  ensure that information required to be 
disclosed by a company in reports filed with securities regulatory agencies is recorded, processed, summarized and 
reported on a timely basis and is accumulated and communicated to the company’s management, including its Chief 
Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  
A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance 
with respect to the reliability of reporting, including financial reporting and financial statement preparation. 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

Potential Influence of KEPCO and KHNP 

Effective  December  2016,  KEPCO  indirectly  transferred  the  majority  of  its  interest  in  Denison  to  KHNP  Canada.  
Denison and KHNP Canada subsequently entered into the KHNP SRA (on substantially similar terms as the original 
strategic  relationship  agreement  between  Denison  and  KEPCO),  pursuant  to  which  KHNP  Canada  is  contractually 
entitled to Board representation.  Provided KHNP Canada holds over 5% of the Shares, it is entitled to nominate one 
director for election to the Board at any Shareholder meeting. 

KHNP Canada’s right to nominate a director may give KHNP Canada influence on decisions made by Denison's Board.  
Although KHNP Canada’s director nominee  will  be subject to duties  under the OBCA to act in the  best interests of 
Denison  as  a  whole,  such  director  nominee  is  likely  to  be  an  employee  of  KHNP  and  he  or  she  may  give  special 
attention to KHNP’s or KEPCO’s interests as indirect Shareholders. The interests of KHNP and KEPCO, as indirect 
Shareholders, may not always be consistent with the interests of other Shareholders. 

The KHNP SRA also includes provisions granting KHNP Canada a right of first offer for certain asset sales and the 
right to be approached to participate in certain potential acquisitions. The right of first offer and participation right of 
KHNP Canada may negatively affect Denison's ability or willingness to entertain certain business opportunities, or the 
attractiveness of Denison as a potential party for certain business transactions. KEPCO’s large indirect shareholding 
block may also make Denison less attractive to third parties considering an acquisition of Denison if those third parties 
are not able to negotiate terms with KEPCO or KHNP Canada to support such an acquisition.  

United States investors may not be able to obtain enforcement of civil liabilities against the Company 

The enforcement by investors of civil liabilities under the United States federal or state securities laws may be affected 
adversely  by  the  fact  that  the  Company  is  governed  by  the  OBCA,  that  the  majority  of  the  Company’s  officers  and 
directors are residents of Canada, and that all, or a substantial portion, of their assets and the Company’s assets are 
located outside the United States. It may not be possible for investors to effect service of process within the United 
States on certain of its directors and officers or enforce judgments obtained in the United States courts against the 
Company or certain of the Company’s directors and officers based upon the civil liability provisions of United States 
federal securities laws or the securities laws of any state of the United States. 

There is some doubt as to whether a judgment of a United States court based solely upon the civil liability provisions 
of United States federal or state securities laws would be enforceable in Canada against the Company or its directors 
and officers. There is also doubt as to whether an original action could be brought in Canada against the Company or 
its directors and officers to enforce liabilities based solely upon United States federal or state securities laws. 

If  the  Company  is  characterized  as  a  passive  foreign  investment  company,  U.S.  holders  may  be  subject  to 
adverse U.S. federal income tax consequences 

U.S. investors should be aware that they could be subject to certain adverse U.S. federal income tax consequences in 
the event that the Company is classified as a “passive foreign investment company” (“PFIC”) for U.S. federal income 
tax  purposes.  The  determination  of  whether  the  Company  is  a  PFIC  for  a  taxable  year  depends,  in  part,  on  the 
application of complex U.S. federal income tax rules, which are subject to differing interpretations, and the determination 
will depend on the composition of the Company’s income, expenses and assets from time to time and the nature of the 
activities performed by the Company’s officers and employees. The Company may be a PFIC in one or more prior tax 
years, in the current tax year and in subsequent tax years. Prospective investors should carefully read the discussion 
below under the heading “Material United States Federal Income Tax  Considerations for U.S. Holders” and the tax 
discussion in any applicable prospectus supplement for more information and consult their own tax advisors regarding 
the  likelihood  and  consequences  of  the  Company  being  treated  as  a  PFIC  for  U.S.  federal  income  tax  purposes, 
including the advisability of making certain elections that may mitigate certain possible adverse U.S. federal income tax 
consequences that may result in an inclusion in gross income without receipt of such income. 

As a foreign private issuer, the Company is subject to different U.S. securities laws and rules than a U.S. domestic 
issuer, which may limit the information publicly available to U.S. investors 

The Company is a foreign private issuer under applicable U.S. federal securities laws and, therefore, is not required to 
comply with all of the periodic disclosure and current reporting requirements of the U.S. Exchange Act and related rules 
and regulations. As a result, the Company does not file the same reports that a U.S. domestic issuer would file with the 
SEC,  although  it  will  be  required  to  file  with  or  furnish  to  the  SEC  the  continuous  disclosure  documents  that  the 
Company is required to file in Canada under Canadian securities laws. In addition, the Company’s officers, directors 
and principal shareholders are exempt from the reporting and “short swing” profit recovery provisions of Section 16 of 
the U.S. Exchange Act. Therefore, the Company’s securityholders may not know on as timely a basis when its officers, 
directors  and  principal  shareholders  purchase  or  sell  securities  of  the  Company  as  the  reporting  periods  under  the 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

corresponding Canadian insider reporting requirements are longer. In addition, as a foreign private issuer, the Company 
is exempt from the proxy rules under the U.S. Exchange Act. 

The Company may lose its foreign private issuer status in the future, which could result in significant additional 
costs and expenses to the Company 

The Company may lose its foreign private issuer status if a majority of the Company’s common shares are owned of 
record in the United States and the Company fails to meet the additional requirements necessary to avoid loss of foreign 
private issuer status. The regulatory and compliance costs to the Company under U.S. federal securities laws as a U.S. 
domestic issuer may be significantly more than the costs the Company incurs as a Canadian foreign private issuer 
eligible to use the multijurisdictional disclosure system. If the Company is not a foreign private issuer, it would not be 
eligible  to  use  the  multijurisdictional  disclosure  system  or  other  foreign  issuer  forms  and  would  be  required  to  file 
periodic and current reports and registration statements on U.S. domestic issuer forms with the SEC, which are more 
detailed and extensive than the forms available to a foreign private issuer. 

QUALIFIED PERSON 

Chad Sorba, P.Geo., Denison’s Director Technical Services, who is a ‘Qualified Person’ within the meaning of this term 
in  NI  43-101,  has  prepared  and/or  reviewed  and  confirmed  the  scientific  and  technical  disclosure  pertaining  to  the 
Company’s evaluation programs.  

Andy Yackulic, P.Geo., Denison’s Director Exploration, who is a ‘Qualified Person’ within the meaning of this term in 
NI  43-101,  has  prepared  and/or  reviewed  and  confirmed  the  scientific  and  technical  disclosure  pertaining  to  the 
Company’s exploration programs.  

For more information regarding each of Denison’s material projects discussed herein, you are encouraged to refer to 
the  applicable  technical  reports  available  on  the  Company’s  website  and  under  the  Company’s  profile  on  SEDAR 
(www.sedar.com) and EDGAR (www.sec.gov/edgar.shtml): 

  For  the  Wheeler  River  project,  the  ‘Prefeasibility  Study  Report  for  the  Wheeler  River  Uranium  Project 

Saskatchewan, Canada’ dated October 30, 2018;  

  For the Waterbury Lake project, ‘Preliminary Economic Assessment for the Tthe Heldeth Túé (J Zone) Deposit, 

Waterbury Lake Property, Northern Saskatchewan, Canada’ with an effective date of October 30, 2020;  

  For the Midwest project, ‘Technical Report with an Updated Mineral Resource Estimate for the Midwest Property, 

Northern Saskatchewan, Canada’ dated March 26, 2018; and  

  For  the  McClean  Lake  project,  (A)  the  ‘Technical  Report  on  the  Denison  Mines  Inc.  Uranium  Properties, 
Saskatchewan, Canada’ dated November 21, 2005, as revised February 16, 2006, (B) the ‘Technical Report on the 
Sue D Uranium Deposit Mineral Resource Estimate, Saskatchewan, Canada’ dated March 31, 2006, and (C) the 
‘Technical  Report  on  the  Mineral  Resource  Estimate  for  the  McClean  North  Uranium  Deposits,  Saskatchewan’ 
dated January 31, 2007. 

RADIOMETRIC EQUIVALENT GRADES, SAMPLING, ANALYSIS AND DATA VERIFICATION 

Following  the  completion  of  a  drill  hole,  the  hole  is  radiometrically  logged  using  a  downhole  gamma  probe,  which 
collects continuous readings of radioactivity along the length of the drill hole. Probe results are then calibrated using an 
algorithm calculated from the comparison of probe results against geochemical analyses in the area. The gamma-log 
results provide an immediate radiometric equivalent uranium value (U3O8%) for the hole, which, except in very high-
grade zones, is reasonably accurate. The Company typically reports eU3O8 as a preliminary result and subsequently 
reports definitive assay grades following sampling and chemical analysis of the mineralized drill core. 

Uranium assays are performed on split core samples by the Saskatchewan Research Council (‘SRC’) Geoanalytical 
Laboratories  using  an  ISO/IEC  17025:2005  accredited  method  for  the  determination  of  U3O8  weight  %.  Sample 
preparation involves crushing and pulverizing core samples to 90% passing -106 microns. The resultant pulp is digested 
using aqua-regia and the solution analyzed for U3O8 weight % using ICP-OES. Geochemical results from composite 
core samples are reported as parts per million (‘ppm’) obtained from a partial HNO3:HCl digest with an ICP-MS finish. 
Boron  values  are  obtained  through  NaO2/NaCO3  fusion  followed  by  an  ICP-OES  finish.  All  data  are  subject  to 
verification procedures by qualified persons employed by Denison prior to disclosure. For further details on Denison’s 
sampling, analysis, quality assurance program and quality control measures and data verification procedures please 
see Denison's Annual Information Form dated March 25, 2022 available on the Company’s website and filed under the 
Company's profile on SEDAR (www.sedar.com) and in its Form 40-F available on EDGAR at www.sec.gov/edgar.shtml. 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS  

Certain  information  contained  in  this  MD&A  constitutes  ‘forward-looking  information’,  within  the  meaning  of  the 
applicable United States and Canadian legislation concerning the business, operations and financial performance and 
condition of Denison.  

Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as ‘plans’, 
‘expects’,  ‘budget’,  ‘scheduled’,  ‘estimates’,  ‘forecasts’,  ‘intends’,  ‘anticipates’,  or  ‘believes’,  or  the  negatives  and/or 
variations of such words and phrases, or state that certain actions, events or results ‘may’, ‘could’, ‘would’, ‘might’ or 
‘will be taken’, ‘occur’, ‘be achieved’ or ‘has the potential to’.  

In particular, this MD&A contains forward-looking information pertaining to the following: Denison’s plans and objectives 
for  2023  and  beyond,  including  the  proposed  use  of  proceeds  of  equity  financings;  the  benefits  to  be  derived  from 
corporate transactions, the estimates of Denison's mineral reserves and mineral resources; exploration, development 
and  expansion  plans  and  objectives,  including  Denison’s  planned  engineering,  metallurgical,  environmental 
assessment  and  other  evaluation  programs  and  plans  expectations  for  the  FS;  the  results  of,  and  estimates  and 
assumptions within, the PFS; statements regarding anticipated budgets, fees, expenditures and timelines in the PFS 
and for the FS; expectations regarding Denison’s community engagement activities and related agreements and the 
anticipated continuity thereof; expectations regarding Denison’s joint venture ownership interests and the continuity of 
its  agreements  with  its  partners;  expectations  regarding  adding  to  its  mineral  reserves  and  resources  through 
acquisitions or exploration; expectations regarding the toll milling of Cigar Lake ores; expectations regarding revenues 
and expenditures from its Closed Mines operations; and the annual operating budget and capital expenditure programs, 
estimated exploration and development expenditures and reclamation costs and Denison's share of same. Statements 
relating to ‘mineral reserves’ or ‘mineral resources’ are deemed to be forward-looking information, as they involve the 
implied  assessment,  based  on  certain  estimates  and  assumptions  that  the  mineral  reserves  and  mineral  resources 
described can be profitably produced in the future.  

Forward looking statements are based on the opinions and estimates of management as of the date such statements 
are made, and they are subject to known and unknown risks, uncertainties and other factors that may cause the actual 
results, level of activity, performance or achievements of Denison to be materially different from those expressed or 
implied by such forward-looking statements. For example, the results of the Denison’s studies, including the PFS, trade-
off  study,  FFT  and  other  field  work  and  metallurgical  studies,  may  not  be  maintained  after  further  testing  or  be 
representative of actual mining plans for the Phoenix deposit after further design and studies are completed. In addition, 
Denison  may  decide  or  otherwise  be  required  to  discontinue  testing,  evaluation  and  development  work  at  Wheeler 
River or other projects or its exploration plans if it is unable to maintain or otherwise secure the necessary resources 
(such as testing facilities, capital funding, regulatory approvals, etc.). These factors are not, and should not be construed 
as being exhaustive. 

Denison believes that the expectations reflected in this forward-looking information are reasonable but no assurance 
can be given that these expectations will prove to be accurate and results may differ materially from those anticipated 
in this forward-looking information.  

Accordingly, readers should not place undue reliance on forward-looking statements. The forward-looking information 
contained in this MD&A is expressly qualified by this cautionary statement. Any forward-looking information and the 
assumptions made with respect thereto speaks only as of the date of this MD&A. Denison does not undertake any 
obligation to publicly update  or revise any forward-looking information  after the  date  of  this MD&A to  conform such 
information  to  actual  results  or  to  changes  in  Denison's  expectations  except  as  otherwise  required  by  applicable 
legislation. 

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Mineral Resources 
and Probable Mineral Reserves: This MD&A may use the terms 'measured', 'indicated' and 'inferred' mineral resources which are 
Canadian mining terms as defined in and required to be disclosed in accordance with National Instrument 43-101 – Standards of 
Disclosure for Mineral Projects (‘NI 43-101’), which references the guidelines set out in the Canadian Institute of Mining, Metallurgy 
and Petroleum (the ‘CIM’) – CIM Definition Standards on Mineral Resources and Mineral Reserves (‘CIM Standards’), adopted by the 
CIM Council, as amended.   

Until recently, the CIM Standards differed significantly from standards in the United States.  Effective in 2019, the U.S. Securities and 
Exchange  Commission  (the  ‘SEC’)  adopted  amendments  to  its  disclosure  rules  to  modernize  the  mineral  property  disclosure 
requirements for issuers whose securities are registered with the SEC under the Exchange Act (the ‘SEC Modernization Rules’). As 
a  result,  the  SEC  now  recognizes  estimates  of  ‘measured  mineral  resources’,  ‘indicated  mineral  resources’  and  ‘inferred  mineral 
resources’.  In  addition,  the  SEC  has  amended  its  definitions  of  ‘proven  mineral  reserves’  and  ‘probable  mineral  reserves’  to  be 
“substantially similar” to the corresponding definitions under the CIM Standards, as required under NI 43-101.  

49 

 
 
 
 
 
 
 
 
 
 
 
MANAGEMENT’S DISCUSSION & ANALYSIS 

United  States  investors  are  cautioned  that  while  the  above  terms  are  “substantially  similar”  to  the  corresponding  CIM  Definition 
Standards, there are differences in the definitions under the SEC Modernization Rules and the CIM Standards. Accordingly, there is 
no assurance any mineral reserves or mineral resources that Denison may report as ‘proven mineral reserves’, ‘probable mineral 
reserves’, ‘measured mineral resources’, ‘indicated mineral resources’ and ‘inferred mineral resources’ under NI 43-101 would be the 
same had the Company prepared those estimates under the standards adopted under the SEC Modernization Rules. Accordingly, 
descriptions of mineral reserves and mineral resources in Denison’s disclosure may not be comparable to similar information made 
public by U.S. companies subject to the reporting and disclosure requirements under the United States federal securities laws and 
the rules and regulations thereunder.  

United States investors are also  cautioned that  while the SEC now recognizes ‘indicated mineral resources’ and ‘inferred mineral 
resources’, investors should not assume that any part or all of the mineralization in these categories will ever be converted into a 
higher category of mineral resources or into mineral reserves. Mineralization described using these terms has a greater amount of 
uncertainty as to their existence and feasibility than mineralization that has been characterized as reserves. Accordingly, investors 
are cautioned not to assume that any ‘indicated mineral resources’ or ‘inferred mineral resources’ that the Company reports 
are or will be economically or legally mineable. Further, ‘inferred mineral resources’ have a greater amount of uncertainty 
as to their existence and as to whether they can be mined legally or economically. Therefore, United States investors are also 
cautioned not to assume that all or any part of the ‘inferred mineral resources’ exist. In accordance with Canadian securities laws, 
estimates of ‘inferred mineral resources’ cannot form the basis of feasibility or other economic studies, except in limited circumstances 
permitted under NI 43-101. 

50 

 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Responsibility for Financial Statements 

The Company’s management is responsible for the integrity and fairness of presentation of these consolidated financial 
statements.  The  consolidated  financial  statements  have  been  prepared  by  management,  in  accordance  with 
International Financial Reporting Standards as issued by the International Accounting Standards Board, for review by 
the Audit Committee and approval by the Board of Directors. 

The preparation of financial statements requires the selection of appropriate accounting policies in accordance with 
International Financial Reporting Standards and the use of estimates and judgements by management to present fairly 
and  consistently  the  consolidated  financial  position  of  the  Company.    Estimates  are  necessary  when  transactions 
affecting  the  current  period  cannot  be  finalized  with  certainty  until  future  information  becomes  available.  In  making 
certain material estimates, the Company’s management has relied on the judgement of independent specialists.   

The Company’s management has developed and maintains a system of internal accounting controls to ensure, on a 
reasonable and cost-effective basis, that the financial information is timely reported and is accurate and reliable in all 
material respects and that the Company’s assets are appropriately accounted for and adequately safeguarded.  

The consolidated financial statements have been audited by KPMG LLP, our independent auditor.  Its report outlines 
the scope of its examination and expresses its opinions on the consolidated financial statements and internal control 
over financial reporting. 

/s/ “David Cates” 

/s/ “Gabriel (Mac) McDonald” 

David D. Cates 
President and Chief Executive Officer 

Gabriel (Mac) McDonald 
Executive Vice President and Chief Financial Officer 

March 9, 2022 

Management’s Report on Internal Control over Financial Reporting 

The Company’s management is responsible for establishing and maintaining an adequate system of internal control 
over financial reporting.  Management conducted an evaluation of the effectiveness of internal control over financial 
reporting  based  on  the  Internal  Control  –  Integrated  Framework,  2013  issued  by  the  Committee  of  Sponsoring 
Organizations of the Treadway Commission.  Based on this evaluation, management concluded that the Company’s 
internal control over financial reporting was effective as of December 31, 2022.   

The effectiveness of the Company’s internal control over financial reporting as at December 31, 2022 has been audited 
by KPMG LLP, our independent auditor, as stated in its report which appears herein.  

Changes to Internal Control over Financial Reporting 

During  the  year  ended  December  31,  2022,  the  Company  completed  the  implementation  of  an  enterprise  resource 
planning  (‘ERP’)  software.  The  process  of  implementing  the  ERP  software  represented  a  material  change  in  the 
Company’s internal control over financial reporting. Pre-implementation testing and post-implementation reviews were 
conducted  by  management  to  ensure  that  internal  controls  surrounding  the  system  implementation  process,  the 
applications and the closing process were properly designed and implemented, to ensure continuity in the Company’s 
system of internal controls. There  were  no  other changes  in the  Company’s internal control over financial reporting 
during the twelve months ended December 31, 2022 that have materially affected, or are reasonably likely to materially 
affect, the Company’s internal control over financial reporting.  

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600  
Toronto, ON M5H 2S5  
Canada 
Tel 416-777-8500 
Fax 416-777-8818 

Report of Independent Registered Public Accounting Firm 

To the Shareholders and Board of Directors of Denison Mines Corp. 

Opinion on the Consolidated Financial Statements 

We have audited the accompanying consolidated statements of financial position of Denison Mines Corp. (the 
Company), as of December 31, 2022 and 2021, the related consolidated statements of income (loss) and 
comprehensive income (loss), changes in equity and cash flow for each of the years in the two-year period 
ended December 31, 2022, and the related notes (collectively, the consolidated financial statements). In our 
opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the 
Company as of December 31, 2022 and 2021, and its financial performance and its cash flows for each of the 
years in the two-year period ended December 31, 2022, in conformity with International Financial Reporting 
Standards as issued by the International Accounting Standards Board. 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board 
(United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2022, 
based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of 
Sponsoring Organizations of the Treadway Commission, and our report dated March 9, 2023 expressed an 
unqualified opinion on the effectiveness of the Company’s internal control over financial reporting. 

Basis for Opinion 

These consolidated financial statements are the responsibility of the Company’s management. Our 
responsibility is to express an opinion on these consolidated financial statements based on our audits. We are 
a public accounting firm registered with the PCAOB and are required to be independent with respect to the 
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the 
Securities and Exchange Commission and the PCAOB. 

© 2023 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a 
private English company limited by guarantee. All rights reserved. 

 
 
 
Denison Mines Corp. 
March 9, 2023 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we 
plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements 
are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to 
assess the risks of material misstatement of the consolidated financial statements, whether due to error or 
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test 
basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits 
also included evaluating the accounting principles used and significant estimates made by management, as 
well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits 
provide a reasonable basis for our opinion. 

Critical Audit Matter 

The critical audit matter communicated below is a matter arising from the current period audit of the 
consolidated financial statements that was communicated or required to be communicated to the audit 
committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial 
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication 
of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as 
a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the 
critical audit matter or on the accounts or disclosures to which it relates. 

Indicators of impairment for mineral properties 

As discussed in note 2I. to the consolidated financial statements, property, plant and equipment assets are 
assessed at the end of each reporting period to determine if there is any indication that the asset may be 
impaired. Mineral property assets are assessed for impairment using the impairment indicators under IFRS 6 - 
Exploration for and evaluation of mineral resources up until the commercial viability and technical feasibility for 
the property is established. As discussed in Note 10 to the consolidated financial statements, the Company’s 
mineral properties balance as of December 31, 2022 was $180,219 thousand. 

We identified the evaluation of indicators of impairment for mineral properties as a critical audit matter. 
Assessing the Company’s evaluation of indicators of impairment involved the application of a higher degree of 
auditor judgment. Specifically, judgment was required to evaluate the facts and circumstances related to the 
Company’s mineral properties, including assessing the Company’s future plans for each property and 
exploration results. 

The following are the primary procedures we performed to address this critical audit matter. We evaluated the 
design and tested the operating effectiveness of certain internal controls related to the Company’s impairment 
indicator assessment process, including controls related to the Company’s impairment indicator review for 
mineral properties. We assessed the Company’s future plans by comparing them to the most recent exploration 
program and budget approved by the Board of Directors and evaluating the time period remaining for the 
Company’s right to explore them by inspecting governmental filings. 

/s/ KPMG LLP 

Chartered Professional Accountants, Licensed Public Accountants 

We have served as the Company’s auditor since 2020.  

Toronto, Canada 

March 9, 2023 

4 

 
 
 
 
 
KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600  
Toronto, ON M5H 2S5  
Canada 
Tel 416-777-8500 
Fax 416-777-8818 

Report of Independent Registered Public Accounting Firm 

To the Shareholders and Board of Directors of Denison Mines Corp. 

Opinion on Internal Control Over Financial Reporting  

We have audited Denison Mines Corp.’s (the Company) internal control over financial reporting as of 
December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by 
the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company 
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, 
based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of 
Sponsoring Organizations of the Treadway Commission.   

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board 
(United States) (PCAOB), the consolidated statements of financial position of the Company as of December 31, 
2022 and 2021, the related consolidated statements of income (loss) and comprehensive income (loss), 
changes in equity, and cash flow for each of the years in the two-year period ended December 31, 2022 and 
the related notes (collectively, the consolidated financial statements), and our report dated March 9, 2023 
expressed an unqualified opinion on those consolidated financial statements. 

Basis for Opinion  

The Company’s management is responsible for maintaining effective internal control over financial reporting 
and for its assessment of the effectiveness of internal control over financial reporting, included in the 
accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to 
express an opinion on the Company’s internal control over financial reporting based on our audit. We are a 
public accounting firm registered with the PCAOB and are required to be independent with respect to the 
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the 
Securities and Exchange Commission and the PCAOB. 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan 
and perform the audit to obtain reasonable assurance about whether effective internal control over financial 
reporting was maintained in all material respects. Our audit of internal control over financial reporting included 
obtaining an understanding of internal control over financial reporting, assessing the risk that a material 
weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on 
the assessed risk. Our audit also included performing such other procedures as we considered necessary in 
the circumstances. We believe that our audit provides a reasonable basis for our opinion. 

© 2023 KPMG LLP, an Ontario limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International 
Limited, a private English company limited by guarantee. All rights reserved. 

 
 
 
 
Denison Mines Corp. 
March 9, 2023 

Definition and Limitations of Internal Control Over Financial Reporting  

A Company’s internal control over financial reporting is a process designed to provide reasonable assurance 
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in 
accordance with generally accepted accounting principles. A Company’s internal control over financial reporting 
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, 
accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide 
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements 
in accordance with generally accepted accounting principles, and that receipts and expenditures of the 
Company are being made only in accordance with authorizations of management and directors of the 
Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized 
acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial 
statements. 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect 
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that 
controls may become inadequate because of changes in conditions, or that the degree of compliance with the 
policies or procedures may deteriorate. 

/s/ KPMG LLP 

Chartered Professional Accountants, Licensed Public Accountants 

Toronto,Canada  
March 9, 2023  

6 

 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
(Expressed in thousands of Canadian dollars (“CAD”) except for share amounts) 

At December 31 
2022 

At December 31 
2021 

ASSETS 
Current 
Cash and cash equivalents (note 4) 
Trade and other receivables (note 5) 
Inventories (note 6) 
Investments-equity instruments (note 7) 
Prepaid expenses and other 

Non-Current 
Inventories-ore in stockpiles (note 6) 
Investments-equity instruments (note 7) 
Investments-uranium (note 7) 
Investments-joint venture (note 8) 
Prepaid expenses and other 
Restricted cash and investments (note 9) 
Property, plant and equipment (note 10) 
Total assets 

LIABILITIES 
Current 
Accounts payable and accrued liabilities (note 11) 
Warrants on investment (note 7)   
Current portion of long-term liabilities: 
Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Other liabilities (note 16) 

Non-Current 
Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Share purchase warrants liability (note 15) 
Other liabilities (note 16) 
Deferred income tax liability (note 17) 
Total liabilities 

EQUITY 
Share capital (note 18) 
Contributed surplus (note 19) 
Deficit 
Accumulated other comprehensive income (note 20) 
Total equity 
Total liabilities and equity 
Issued and outstanding common shares (note 18) 

$ 

$ 

$ 

$ 

50,915  $ 
4,143  
2,713  
8,022  
1,367  
67,160  

2,098  
87  
162,536  
19,305  
-  
11,105  
253,505  
515,796  $

10,299 $ 

-  

4,915  
120  
2,865  
216  
18,415  

28,380  
1,081  
26,594  
-  
360  
4,950  
79,780  

63,998 
3,656 
3,454 
14,437 
1,310 
86,855 

2,098 
141 
133,114 
21,392 
221 
12,001 
254,462 
510,284 

8,590 
1,625 

4,656 
120 
1,181 
179 
16,351 

31,852 
1,154 
36,351 
20,337 
329 
7,219 
113,593 

1,539,209  
70,281  
(1,175,256)  
1,782  
436,016  
515,796 $ 

826,325,592  

1,517,029 
67,496 
(1,189,610) 
1,776 
396,691 
510,284 
812,429,995 

Commitments and contingencies (note 25) 
The accompanying notes are an integral part of the consolidated financial statements 

On behalf of the Board of Directors 

/s/ ‘Ron F. Hochstein’ 

Ron F. Hochstein    
Chair of the Board  

/s/ ‘Patricia M. Volker’ 

Patricia M. Volker 
Director 

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND 
COMPREHENSIVE INCOME (LOSS) 

(Expressed in thousands of CAD dollars except for share and per share amounts) 

Year Ended December 31 
2021 
2022 

REVENUES (note 22) 

 $ 

16,945 $ 

20,000 

EXPENSES 
Operating expenses (note 21, 22) 
Exploration (note 22) 
Evaluation (note 22) 
General and administrative (note 22) 
Other income (note 21) 

Income before net finance expense, equity accounting 

Finance expense, net (note 21) 
Equity share of loss of joint venture (note 8) 
Income before taxes 
Income tax recovery (note 17): 

Deferred 

Net income for the period 

Other comprehensive income (note 20): 
Items that are or may be subsequently reclassified to income (loss): 

Foreign currency translation change 

Comprehensive income for the period 

Basic and diluted net income per share: 
Basic 
Diluted 

Weighted-average number of shares outstanding (in thousands): 
Basic 
Diluted 

(11,625)   
(8,097)   
(22,181)   
(12,538)   
55,327   
886   
17,831   

(2,859)   
(2,887)   
12,085   

2,269   
14,354 $ 

(12,901) 
(4,477) 
(15,521) 
(9,691) 
44,163 
1,573 
21,573 

(4,127) 
(464) 
16,982 

1,995 
18,977 

6   
14,360 $ 

1 
18,978 

0.02   
0.02 $ 

0.02 
0.02 

818,891 
828,735 

783,684 
793,668 

 $ 

 $ 

 $ 

The accompanying notes are an integral part of the consolidated financial statements 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
   
   
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 

(Expressed in thousands of CAD dollars) 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Share capital (note 18) 
Balance-beginning of period 
Shares issued for cash, net of issue costs 
Other share issued, net of issue costs 
Share options exercised-cash 
Share options exercised-transfer from contributed surplus 
Share units exercised-transfer from contributed surplus 
Share purchase warrants exercised-cash 
Share purchase warrants exercised-warrant liability settled 
Balance-end of period 

Contributed surplus 
Balance-beginning of period 
Share-based compensation expense (note 19) 
Share options exercised-transfer to share capital  
Share units exercised-transfer to share capital 
Balance-end of period 

Deficit 
Balance-beginning of period 
Net income  
Balance-end of period 

Accumulated other comprehensive income (note 20)
Balance-beginning of period 
Foreign currency translation 
Balance-end of period 

Total Equity 
Balance-beginning of period 
Balance-end of period 

  $ 

Year Ended December 31 
2022 

2021 

1,517,029 $ 
19,601   
169   
1,459   
550   
401   
-   
-   
1,539,209   

67,496   
3,736   
(550)   
(401)   
70,281   

1,366,710 
141,278 
- 
6,300 
2,157 
566 
14 
4 
1,517,029 

67,387 
2,832 
(2,157) 
(566) 
67,496 

(1,189,610)   
14,354   
(1,175,256)   

(1,208,587) 
18,977 
(1,189,610) 

1,776   
6   
1,782   

1,775 
1 
1,776 

  $ 
  $ 

396,691 $ 
436,016 $ 

227,285 
396,691 

The accompanying notes are an integral part of the consolidated financial statements 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CASH FLOW 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(Expressed in thousands of CAD dollars) 

CASH PROVIDED BY (USED IN): 

OPERATING ACTIVITIES 
Net income for the period 
Adjustments and items not affecting cash and cash equivalents: 

Depletion, depreciation, amortization and accretion 
Joint venture-equity share of loss (note 8) 
Recognition of deferred revenue (note 12) 
Post-employment benefit payments (note 13) 
Reclamation obligation income statement adjustment (note 14) 
Reclamation obligation expenditures (note 14) 
Gain on debt obligation adjustment (note 16) 
Deferred income tax recovery (note 17) 
Share purchase warrants liability issue costs expensed (note 18) 
Loss (gain) on property, plant and equipment disposals (note 21) 
Fair value change losses (gains): 
         Investments-equity instruments (notes 7 and 21) 
         Investments-uranium (notes 7 and 21) 
         Warrants on investment (notes 7 and 21) 
         Share purchase warrants liabilities (notes 15 and 21) 
Share-based compensation (note 19) 
Foreign exchange loss (gain) (note 21) 

Change in non-cash operating working capital items (note 21) 
Net cash used in operating activities 

INVESTING ACTIVITIES 
Sale of investments-equity instruments (note 7) 
Sale of warrants on investment (note 7) 
Purchase of investments-uranium (note 7) 
Issuance of Term loan and investment in joint venture (note 8) 
Repayment of term loan (note 8) 
Transaction costs-investment in joint venture (note 8) 
Purchase of investment in joint venture (note 8) 
Additions of property, plant and equipment (note 10) 
Proceeds on disposal of property, plant and equipment 
Decrease in restricted cash and investments (note 9) 
Net cash used in investing activities 

FINANCING ACTIVITIES  
Issuance of debt obligations (note 16) 
Repayment of debt obligations (note 16) 
Proceeds from unit issues, net of issue costs (note 18) 
Proceeds from share issues, net of issue costs (note 18) 
Proceeds from warrants exercised (note 18) 
Proceeds from share options exercised (note 18) 
Net cash provided by financing activities 

Increase (Decrease) in cash and cash equivalents 
Foreign exchange effect on cash and cash equivalents 
Cash and cash equivalents, beginning of period 
Cash and cash equivalents, end of period 
Supplemental cash flow disclosure (note 21) 

Year Ended December 31 

2022 

2021 

  $ 

14,354 $ 

18,977 

8,667   
2,887   
(5,987)   
(95)   
(4,126)   
(1,348)   
-   
(2,269)   
-   
25   

6,469   
(29,422)   
(1,625)   
(20,337)   
3,736   
(816)   
1,743   
(28,144)   

-   
-   
-   
-   
-   
-   
(800)   
(6,869)   
12   
896   
(6,761)   

158   
(209)   
-   
19,551   
-   
1,459   
20,959   

(13,946)   
863   
63,998   
50,915 $ 

  $ 

7,385 
464 
(3,207) 
(110) 
(585) 
(815) 
(4) 
(1,995) 
791 
(135) 

(10,454) 
(41,440) 
(1,149) 
7,104 
2,832 
1,295 
(199) 
(21,245) 

12,826 
2,774 
(91,674) 
(40,950) 
20,450 
(1,356) 
- 
(1,230) 
139 
17 
(99,004) 

34 
(252) 
135,630 
18,091 
14 
6,300 
159,817 

39,568 
(562) 
24,992 
63,998 

The accompanying notes are an integral part of the consolidated financial statements 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE 
YEARS ENDED DECEMBER 31, 2022 AND 2021 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(Expressed in CAD dollars except for shares and per share amounts) 

1.  NATURE OF OPERATIONS 

Denison Mines Corp. (“DMC”) and its subsidiary companies and joint arrangements (collectively, “Denison” or the 
“Company”)  are  engaged  in  uranium  mining  related  activities,  which  can  include  acquisition,  exploration,  and 
development of uranium bearing properties, extraction, processing and selling of, and investing in uranium.   

The Company has an effective 95.0% interest in the Wheeler River Joint Venture (“WRJV”), a 67.41% interest in 
the Waterbury Lake Uranium Limited Partnership (“WLULP”), a 22.5% interest in the McClean Lake Joint Venture 
(“MLJV”) (which includes the McClean Lake mill) and a 25.17% interest in the Midwest Joint Venture (“MWJV”), 
each of which are located in the eastern portion of the Athabasca Basin region in northern Saskatchewan, Canada 
(see note 26). The McClean Lake mill is contracted to provide toll milling services to the Cigar Lake Joint Venture 
(“CLJV”) under the terms of a toll milling agreement between the parties (see note 12). In addition, the Company 
has varying ownership interests in several other development and exploration projects located in Saskatchewan, 
Canada. 

Through its 50% ownership of JCU (Canada) Exploration Company, Limited (“JCU”), Denison holds further indirect 
interests in various uranium project joint ventures in Canada, including the Millennium project (JCU 30.099%), the 
Kiggavik project (JCU 33.8118%) and the Christie Lake project (JCU 34.4508%). See note 8 for details. 

Denison is also engaged in post-closure mine care and maintenance services through its Closed Mines group, 
which  manages  Denison’s  Elliot  Lake  reclamation  projects  and  provides  related  services  to  certain  third-party 
projects.  

DMC is incorporated under the Business Corporations Act (Ontario) and domiciled in Canada. The address of its 
registered head office is 40 University Avenue, Suite 1100, Toronto, Ontario, Canada, M5J 1T1. 

References to “2022” and “2021” refer to the year ended December 31, 2022, and the year ended December 31, 
2021 respectively. 

2.  STATEMENT OF COMPLIANCE AND ACCOUNTING POLICIES 

Statement of Compliance 

These consolidated financial statements have been prepared in accordance with International Financial Reporting 
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). 

These financial statements were approved by the board of directors for issue on March 9, 2023. 

Significant accounting policies 

These consolidated financial statements are presented in Canadian dollars (“CAD”) and all financial information is 
presented in CAD, unless otherwise noted. 

The preparation of the consolidated financial statements in conformity with IFRS requires management to make 
judgements, estimates and assumptions that affect the application of accounting policies and the reported amount 
of assets, liabilities, revenues and expenses. Actual results may vary from these estimates. 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognized in the period in which the estimates are revised and in any future periods affected. The areas involving 
a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the 
consolidated financial statements are disclosed in note 3. 

The Company has considered the amendments to IAS 16, “Property Plant and Equipment”, IAS 37, “Provisions, 
Contingent Liabilities and Contingent Assets” and IFRS 3 “Business Combinations” which are effective for annual 
periods beginning on or after January 1, 2022 and has concluded that these amendments have no impact on the 
Company’s financial statements. 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The significant accounting policies used in the preparation of these consolidated financial statements are described 
below: 

A.  Consolidation principles 

The financial statements of the Company include the accounts of DMC, its subsidiaries and its joint arrangements 
(see note 26).   

Subsidiaries 

Subsidiaries are all entities over which the DMC group of entities has control. The group controls an entity where 
the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to 
affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from 
the date on which control is transferred to the group and are deconsolidated from the date that control ceases. 
Intercompany  transactions,  balances  and  unrealized  gains  and  losses  from  intercompany  transactions  are 
eliminated. 

Joint arrangements 

A joint arrangement is a contractual arrangement of which the DMC group of entities and another independent 
party have joint control. Joint arrangements are either joint operations or joint ventures. The classification of a joint 
arrangement as a joint operation or a joint venture depends upon the rights and obligations of the parties to the 
arrangement. The Company determines the type of joint arrangement in which it is involved by considering the 
structure and form of the arrangement, the terms agreed by the parties in the contractual arrangement and other 
facts and circumstances such as the parties’ rights and obligations arising from the arrangement. 

Joint operations are contractual arrangements which involve joint control between the parties which have rights to 
the assets, and obligations for the liabilities, relating to the joint arrangement. The consolidated financial statements 
of the Company include its share of the assets in such joint operations, together with its share of the liabilities and 
the revenues and expenses arising jointly or otherwise from those operations. All such amounts are measured in 
accordance with the terms of each arrangement. 

A  joint  venture  is  a  joint  arrangement  over  which  the  Company  shares  joint  control  and  which  provides  the 
Company with the rights to the net assets of the joint arrangement. Joint ventures are accounted for using the 
equity method. Under the equity method, investments in joint ventures are initially recorded at cost and adjusted 
thereafter to record the Company’s share of  post-acquisition earnings or loss of the joint venture as if the joint 
venture had been consolidated. The carrying value of investments in joint ventures is also increased or decreased 
to  reflect  the  Company’s  share  of  capital  transactions,  including  amounts  recognized  in  “Other  comprehensive 
income or loss”, and for accounting changes that relate to periods subsequent to the date of acquisition. 

B.  Foreign currency translation 

Functional and presentation currency 

Items included in the financial statements of each entity in the DMC group are measured using the currency of the 
primary  economic  environment  in  which  the  entity  operates  (“the  functional  currency”).  Primary  and  secondary 
indicators  are  used  to  determine  the  functional  currency.  Primary  indicators  include  the  currency  that  mainly 
influences sales prices, labour, material and other costs. Secondary indicators include the currency in which funds 
from  financing  activities  are  generated  and  in  which  receipts  from  operating  activities  are  usually  retained. 
Typically, the local currency has been determined to be the functional currency of Denison’s entities.  

The financial statements of entities that have a functional currency different from the presentation currency of DMC 
(“foreign operations”) are translated into Canadian dollars as follows: assets and liabilities at the closing rate at the 
date of the statement of financial position, and income and expenses at the average rate of the period (as this is 
considered  a  reasonable  approximation  to  actual  rates).  All  resulting  changes  are  recognized  in  “Other 
comprehensive income or loss” as cumulative foreign currency translation adjustments. 

When the Company disposes of its entire interest in a foreign operation, or loses control, joint control, or significant 
influence  over  a  foreign  operation,  the  foreign  currency  gains  or  losses  accumulated  in  “Other  comprehensive 
income or loss” related to the foreign operation are recognized in the statement of income or loss as translational 
foreign exchange gains or losses. 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Transactions and balances 

Foreign currency transactions are translated into an entity’s functional currency using the exchange rates prevailing 
at  the  dates  of  the  transactions.  Foreign  exchange  gains  and  losses  resulting  from  the  settlement  of  foreign 
currency  transactions  and  from  the  translation  at  year-end  exchange  rates  of  monetary  assets  and  liabilities 
denominated in currencies other than an operation’s functional currency are recognized in the statement of income 
or loss as transactional foreign exchange gains or losses. 

C.  Cash and cash equivalents 

Cash  and  cash  equivalents  include  cash  on  hand,  deposits  held  with  banks,  and  other  short-term  highly  liquid 
investments with original maturities of three months or less, which are subject to an insignificant risk of changes in 
value. 

D.  Financial instruments 

Financial  assets  and  financial  liabilities  are  recognized  when  the  Company  becomes  a  party  to  the  contractual 
provisions of a financial instrument. Financial assets are derecognized when the rights to receive cash flows from 
the  assets  have  expired  or  have  been  transferred  and  the  Company  has  transferred  substantially  all  risks  and 
rewards  of  ownership.  Financial  liabilities  are  derecognized  when  the  obligations  specified  in  the  contract  are 
discharged, cancelled or expire. 

At initial recognition, the Company classifies its financial instruments in the following categories: 

Financial assets and liabilities at fair value through profit or loss (“FVTPL”) 

A  financial  asset  is  classified  in  this  category  if  it  is a  derivative  instrument,  an  equity  instrument  for  which  the 
Company  has  not  made  the  irrevocable  election  to  classify  as  fair  value  through  Other  comprehensive  income 
(“FVTOCI”), or a debt instrument that is not held within a business model whose objective includes holding the 
financial  assets  in  order  to  collect  contractual  cash  flows  that  are  solely  payments  of  principal  and  interest. 
Derivative  financial  liabilities  and  contingent  consideration  liabilities  related  to  business  combinations  are  also 
classified in this category. Financial instruments in this category are recognized initially and subsequently at fair 
value. Transaction costs are expensed in the statement of income or loss. Gains and losses arising from changes 
in fair value are presented in the statement of income or loss – within “Other income (expense)” in the period in 
which they arise. 

Financial assets at amortized cost 

A financial asset is classified in this category if it is a debt instrument and / or other similar asset that is held within 
a business model whose objective is to hold the asset in order to collect the contractual cash flows (i.e. principal 
and  interest).  Financial  assets  in  this  category  are  initially  recognized  at  fair  value  plus  transaction  costs  and 
subsequently  measured  at  amortized  cost  using  the  effective  interest  method  less  a  provision  for  impairment. 
Interest income is recorded in the statement of income or loss through “Finance income”. 

Financial liabilities at amortized cost 

All financial liabilities that are not recorded as FVTPL are classified in this category and are initially recognized less 
a discount (when material) to reduce the financial liabilities to fair value and less any directly attributable transaction 
costs. Subsequently, financial liabilities are measured at amortized cost using the effective interest method. Interest 
expense is recorded in the statement of income or loss through “Finance expense”. 

Refer to the “Fair Value of Financial Instruments” section of note 24 for the Company’s classification of its financial 
assets and liabilities within the fair value hierarchy. 

E.  Impairment of financial assets 

At each reporting date, the Company assesses the expected credit losses (“ECLS”) associated with its financial 
assets that are not carried at FVTPL. ECLS are calculated based on the difference between the contractual cash 
flows and the cash flows that the Company expects to receive, discounted, where applicable, based on the asset’s 
original effective interest rate.  

For “Trade receivables”, the Company calculates ECLS based on historical credit loss experience, adjusted for 
forward-looking factors specific to debtors and the economic environment. In recording an impairment loss, the 

62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

carrying amount of the asset is reduced by this ECL either directly or indirectly through the use of an allowance 
account. 

F.  Inventories 

Expenditures, including depreciation, depletion and amortization of production assets, incurred in the mining and 
processing activities that will result in future uranium concentrate production, are deferred and accumulated as ore 
in  stockpiles,  in-process  inventories  and  concentrate  inventories.  These  amounts  are  carried  at  the  lower  of 
weighted  average  cost  or  net  realizable  value  (“NRV”).  NRV  is  calculated  as  the  estimated  future  uranium 
concentrate  selling  price  in  the  ordinary  course  of  business  (net  of  selling  costs)  less  the  estimated  costs  to 
complete production of the inventory into a saleable form. 

Stockpiles  are  comprised  of  coarse  ore  that  has  been  extracted  from  the  mine  and  is  available  for  further 
processing. Mining production costs are added to the stockpile as incurred and removed from the stockpile based 
upon the weighted average cost per ton of ore produced from mines considered to be in commercial production. 
The current portion of ore in stockpiles represents the amount expected to be processed in the next twelve months. 

In-process and concentrate inventories include the cost of the ore removed from the stockpile, a pro-rata share of 
the amortization of the associated mineral property, as well as production costs incurred to process the ore into a 
saleable product. Processing costs typically include labor, chemical reagents and directly attributable mill overhead 
expenditures. Items are valued at weighted average cost. 

Materials and other supplies held for use in the production of inventories are carried at weighted average cost and 
are not written down below that cost if the finished products in which they will be incorporated are expected to be 
sold at or above cost. However, when a decline in the price of concentrates indicates that the cost of the finished 
products exceeds NRV, the materials are written down to NRV. In such circumstances, the replacement cost of 
the materials may be the best available measure of their NRV. 

G.  Investments-uranium 

The  Company’s  uranium  investments  are  held  for  long-term  capital  appreciation.  Investments  in  uranium  are 
initially recorded at cost, on the date that control of the uranium passes to the Company. 

Cost includes the purchase price and any directly attributable transaction costs. Subsequent to initial recognition, 
investments in uranium are measured at fair value at each reporting period end. Fair value is determined based 
on the most recent month-end spot price for uranium published by UxC LLC (“UxC”) and converted to Canadian 
dollars using the foreign exchange rate at the date of the consolidated statement of financial position. Related fair 
value gains and losses recognized subsequent to initial recognition are recorded in the consolidated statement of 
income (loss) as a component of “Other income (expense)” in the period in which they arise. 

H.  Property, plant and equipment 

Plant and equipment 

Plant  and  equipment  are  recorded  at  acquisition  or  production  cost  and  carried  net  of  depreciation  and 
impairments. Cost includes expenditures incurred by the Company that are directly attributable to the acquisition 
of the asset. Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as 
appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company 
and the cost can be measured reliably. The carrying amount of a replaced asset is derecognized when replaced. 
Repairs and maintenance costs are charged to the statement of income and loss during the period in which they 
are incurred.   

Depreciation  is  calculated  on  a  straight  line  or  unit  of  production  basis  as  appropriate.  Where  a  straight-line 
methodology is used, the assets are depreciated to their estimated residual value over an estimated useful life 
which ranges from three to twenty years depending upon the asset type. Where a unit of production methodology 
is used, the assets are depreciated to their estimated residual value over the useful life defined by management’s 
best estimate of recoverable reserves and resources in the current estimated mine plan. When assets are retired 
or sold, the resulting gains or losses are reflected in the statement of income or loss as a component of “Other 
income  (expense)”.  The  Company  allocates  the  amount  initially  recognized  in  respect  of  an  item  of  plant  and 
equipment to its significant parts and depreciates separately each such part over its useful life. Residual values, 
methods of depreciation and useful lives of the assets are reviewed at least annually and adjusted if appropriate. 

63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Where straight-line depreciation is utilized, the range of useful lives for various asset classes is generally as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Buildings 
Production machinery and equipment 
Other assets 

15 - 20 years; 
  5 - 7 years; 
  3 - 5 years. 

Mineral property acquisition, exploration, evaluation and development costs 

Costs relating to mineral and / or exploration rights acquired through a business combination or asset acquisition 
are capitalized and reported as part of “Property, plant and equipment”. 

Exploration and Evaluation expenditures are expensed as incurred. 

Once commercial viability and technical feasibility for a project has been established, the project is classified as a 
“Development  Stage”  mineral  property,  an  impairment  test  is  performed  on  the  transition,  and  all  further 
development costs are capitalized to the asset. 

Once  a  development  stage  mineral  property  goes  into  commercial  production,  the  project  is  classified  as 
“Producing” and the accumulated costs are amortized over the estimated recoverable reserves and resources in 
the current mine plan using a unit of production basis. 

Proceeds received from the sale of an interest in a property are credited against the carrying value of the property, 
with any difference recorded in the statement of income or loss as a gain or loss on sale within “Other income 
(expense)”. 

Lease assets (and lease obligations) 

At the inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or 
contains, a lease, if the contract conveys the right to control the use of an identified asset for a period of time in 
exchange  for  consideration.  To  assess  whether  a  contract  conveys  the  right  to  control  the  use  of  an  identified 
asset, the Company assesses whether: 

 

 

 

the contract involves the use of an identified asset – this may be specified explicitly or implicitly and should be 
physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has 
a substantive substitution right, then the asset is not identified; 
the  Company  has  the  right  to  obtain  substantially  all  of  the  economic  benefits  from  the  use  of  the  asset 
throughout the period of use; and 
the Company has the right to direct the use of the asset. The Company has this right when it has the decision-
making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases 
where the decision about how and for what purpose the asset is used is predetermined, the Company has the 
right  to  direct  the  use  of  the  asset  if  either  (a)  the  Company  has  the  right  to  operate  the  asset;  or  (b)  the 
Company designed the asset in a way that predetermines how and for what purpose it will be used. 

If the contract contains a lease, the Company accounts for the lease and non-lease components separately. For 
the lease component, a right-of-use asset and a corresponding lease liability are set-up at the date at which the 
leased asset is available for use by the Company. The right-of-use asset is depreciated over the shorter of the 
asset’s useful life and the lease term on a straight-line basis. 

The lease payments associated with the lease liability are discounted using either the interest rate implicit in the 
lease, if available, or the Company’s incremental borrowing rate. Each lease payment is allocated between the 
liability and the finance cost (i.e. accretion) so as to produce a constant rate of interest on the remaining lease 
liability balance. 

I. 

Impairment of non-financial assets 

After application of the equity method to joint ventures, at each reporting date the Company determines whether 
there  is  objective  evidence  that  the  investment  in  the  joint  venture  is  impaired.  If  there  is  such  evidence,  the 
Company calculates the amount of impairment as the difference between the recoverable amount of the associate 
or joint venture and it’s carrying value, and then recognizes the loss within “Equity share of loss” in the statement 
of profit or loss. 

Property, plant and equipment assets are assessed at the end of each reporting period to determine if there is any 
indication that the asset may be impaired. If any such indication exists, an estimate of the recoverable amount of 

64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

the asset is made. For the purpose of measuring recoverable amounts, assets are grouped at the lowest level, or 
cash generating unit (“CGU”), for which there are separately identifiable cash inflows. The recoverable amount is 
the higher of an asset’s fair value less costs of disposal and value in use (being the present value of the expected 
future cash flows of the relevant asset or CGU, as determined by management). An impairment loss is recognized 
for the amount by which the CGU’s carrying amount exceeds its recoverable amount. 

Mineral property assets are assessed for impairment using the impairment indicators under IFRS 6 “Exploration 
for and Evaluation of Mineral Resources” up until the commercial viability and technical feasibility for the property 
is established. From that point onwards, mineral property assets are tested for impairment using the impairment 
indicators of IAS 36 “Impairment of Assets”. 

J.  Employee benefits 

Post-employment benefit obligations 

The Company assumed the obligation of a predecessor company to provide life insurance, supplemental health 
care and dental benefits, excluding pensions, to its former Canadian employees who retired from active service 
prior to 1997. The estimated cost of providing these benefits is actuarially determined using the projected benefits 
method and is recorded on the balance sheet at its estimated present value. The interest cost on this unfunded 
liability  is  being  accreted  over  the  remaining  lives  of  this  retiree  group.  Experience  gains  and  losses  are  being 
deferred as a component of “Accumulated other comprehensive income or loss” and are adjusted, as required, on 
the obligation’s re-measurement date. 

Share-based compensation 

The  Company  uses  a  fair  value-based  method  of  accounting  for  share  options  to  employees  and  to  non-
employees. The fair value is determined using the Black-Scholes option pricing model on the date of the grant. 
The cost is recognized on a graded method basis, adjusted for expected forfeitures, over the applicable vesting 
period as an increase in share-based compensation expense and the contributed surplus account. When such 
share options are exercised, the proceeds received by the Company, together with the respective amount from 
contributed surplus, are credited to share capital. 

The Company also has a share unit plan pursuant to which it may grant share units to employees – the share units 
are equity-settled awards. The Company determines the fair value of the awards on the date of grant. The cost is 
recognized on a graded method basis, adjusted for expected forfeitures, over the applicable vesting period, as an 
increase in share-based compensation expense and the contributed surplus account. When such share units are 
settled for common shares, the applicable amounts of contributed surplus are credited to share capital. 

Termination benefits 

The  Company  recognizes  termination  benefits  when  it  is  demonstrably  committed  to  either  terminating  the 
employment of current employees according to a detailed formal plan without possibility of withdrawal, or providing 
benefits as a result of an offer made to encourage voluntary termination. Benefits falling due more than twelve 
months after the end of the reporting period are discounted to their present value. 

K.  Reclamation provisions 

Reclamation provisions, which are legal and constructive obligations related to the retirement of tangible long-lived 
assets,  are  recognized  when  such  obligations  are  incurred,  and  a  reasonable  estimate  of  the  value  can  be 
determined. These obligations are measured initially at the present value of expected cash flows using a pre-tax 
discount rate reflecting risks specific to the liability and the resulting costs are capitalized and added to the carrying 
value of the related assets. In subsequent periods, the liability is adjusted for the accretion of the discount and the 
expense is recorded in the statement of income or loss. Changes in the amount or timing of the underlying future 
cash flows or changes in the discount rate are immediately recognized as an increase or decrease in the carrying 
amounts of the related asset, if one exists, and liability. These costs are amortized to the results of operations over 
the  life  of  the  asset.  Reductions  in  the  amount  of  the  liability  are  first  applied  against  the  amount  of  the  net 
reclamation asset with any excess value being recorded in the statement of income or loss. 

The  Company’s  activities  are  subject  to  numerous  governmental  laws  and  regulations.  Estimates  of  future 
reclamation  liabilities  for  asset  decommissioning  and  site  restoration  are  recognized  in  the  period  when  such 
liabilities  are  incurred.  These  estimates  are  updated  on  a  periodic  basis  and  are  subject  to  changing  laws, 
regulatory  requirements,  changing  technology  and  other  factors  which  will  be  recognized  when  appropriate. 
Liabilities  related  to  site  restoration  include  long-term  treatment  and  monitoring  costs  and  incorporate  total 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

expected costs net of recoveries. Expenditures incurred to dismantle facilities, restore, and monitor closed resource 
properties are charged against the related reclamation liability. 

L.  Provisions 

Provisions  for  restructuring  costs  and  legal  claims,  where  applicable,  are  recognized  in  liabilities  when  the 
Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of 
resources  will  be  required  to  settle  the  obligation,  and  the  amount  can  be  reliably  estimated.  Provisions  are 
measured  at management’s best estimate  of the expenditure required to settle the  obligation at the end of the 
reporting period and are discounted to present value where the impact of the discount is material. The Company 
performs evaluations to identify onerous contracts and, where applicable, records provisions for such contracts. 

M.  Current and deferred income tax 

Current income tax payable is based on taxable income for the period. Taxable income differs from income as 
reported in the statement of income or loss because it excludes items of income or expense that are taxable or 
deductible  in  other  periods  and  it  further  excludes  items  that  are  never  taxable  or  deductible.  The  Company’s 
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance 
sheet date. 

Deferred income taxes are accounted for using the balance sheet liability method. Deferred income tax assets and 
liabilities  are  computed  based  on  temporary  differences  between  the  financial  statement  carrying  values  of  the 
existing assets and liabilities and their respective income tax bases used in the computation of taxable income. 
Computed deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax 
assets are recognized to the extent that it is probable that taxable income will be available against which deductible 
temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference 
arises  from  goodwill  or  from  the  initial  recognition  (other  than  in  a  business  combination)  of  other  assets  and 
liabilities in a transaction that affects neither the taxable income nor the accounting income. Deferred tax liabilities 
are  recognized  for  taxable  temporary  differences  arising  on  investments  in  subsidiaries  and  investments,  and 
interests in joint ventures, except where the Company is able to control the reversal of the temporary differences 
and it is probable that the temporary differences will not reverse in the foreseeable future. The carrying amount of 
deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable earnings will be available to allow all or part of the asset to be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the 
asset realized, based on tax rates and tax laws that have been enacted or substantively enacted by the balance 
sheet date. Deferred tax is charged or credited to the statement of income or loss (or comprehensive income or 
loss in some specific cases), except when it relates to items charged or credited directly to equity, in which case 
the deferred tax is also recorded within equity. 

Income tax assets and liabilities are offset when there is a legally enforceable right to offset the assets and liabilities 
and when they relate to income taxes levied by the same tax authority on either the same taxable entity or different 
taxable entities where there is an intention to settle the balance on a net basis. 

N.  Flow-through common shares 

The Company’s Canadian exploration activities have been financed in part through the issuance of flow-through 
common shares, whereby the Canadian income tax deductions relating to these expenditures are claimable by the 
subscribers and not by the Company. The proceeds from issuing flow-through shares are allocated between the 
offering of shares and the sale of tax benefits. The allocation is based on the difference (“premium”) between the 
quoted price of the Company’s existing shares and the amount the investor pays for the actual flow-through shares. 
A liability is recognized for the premium when the shares are issued and is extinguished when the tax effect of the 
temporary  differences,  resulting  from  the  renunciation  of  the  tax  deduction  to  the  flow-through  shareholders,  is 
recorded - with the difference between the liability and the value of the tax assets renounced being recorded as a 
deferred  tax  expense.  The  tax  effect  of  the  renunciation  is  recorded  at  the  time  the  Company  makes  the 
renunciation to its subscribers – which may differ from the effective date of renunciation. If the flow-through shares 
are  not  issued  at  a  premium,  a  liability  is  not  established,  and  on  renunciation  the  full  value  of  the  tax  assets 
renounced is recorded as a deferred tax expense. 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

O.  Revenue recognition 

Revenue from pre-sold toll milling services 

Revenue  from  the  pre-sale  of  toll  milling  arrangement  cash  flows  is  recognized  as  the  toll  milling  services  are 
provided. At contract inception, the Company estimates the expected transaction price of the toll milling services 
being sold based on available information and calculates an average per unit transaction price that applies over 
the life of the contract. This unit price is used to draw-down the deferred revenue balance as the toll milling services 
occur. When changes occur to the expected timing, or volume of toll milling services, the per unit transaction price 
is  adjusted  to  reflect  the  change  (such  review  to  be  done  annually,  at  a  minimum),  and  a  cumulative  catch-up 
adjustment is made to reflect the updated rate. The amount of the upfront payment received from the toll milling 
pre-sale  arrangements  includes  a  significant  financing  component  due  to  the  longer-term  nature  of  such 
agreements. As such, the Company also recognizes accretion expense on the deferred revenue balance which is 
recorded in the statement of income or loss through “Finance expense, net”.    

Revenue from environmental services (i.e. Closed Mines group) 

Environmental service contracts represent a series of distinct performance obligations that are substantially the 
same  and  have  the  same  pattern  of  transfer  of  control  to  the  customer.  The  transaction  price  is  estimated  at 
contract inception and is recognized over the life of the contract as control is transferred to the customer. Variable 
consideration, where applicable, is estimated at contract inception using either the expected value method or the 
most likely amount method. If it is highly probable that a subsequent reversal of revenue will not occur when the 
uncertainty has been resolved, the Company will recognize as revenue the estimated transaction price, including 
the estimate of the variable portion, upon transfer of control to the customer, otherwise the variable portion of the 
transaction price will be constrained, and will not be recognized as revenue until the uncertainty has been resolved. 

Revenue from management services (i.e. Uranium Participation Corporation (“UPC”) 

The management services arrangement with UPC represented a series of distinct performance obligations that 
are substantially the same and have the same pattern of transfer of control to the customer. The transaction price 
for  the  contract  is  estimated  at  contract  inception  and  is  recognized  over  the  life  of  the  contract  as  control  is 
transferred to the customer as the services are provided. The variable consideration related to the net asset value 
(“NAV”)  based  management  fee  was  estimated  at  contract  inception  using  the  expected  value  method.  It  was 
determined that it is highly probable that a subsequent reversal of revenue would occur if the variable consideration 
was included in the transaction price, and as such, the variable portion of the transaction price was measured and 
recognized when the uncertainty has been resolved (i.e. when the actual NAV has been calculated). 

Commission  revenue  earned  on  acquisition  or  sale  of  uranium  oxide  concentrates  (“U3O8”)  and  uranium 
hexafluoride (“UF6”) on behalf of UPC (or other parties where Denison acts as an agent) was recognized when 
control of the related U3O8 or UF6 passes to the customer, which was the date when title of the U3O8 and UF6 
passes to the customer. 

On July 19, 2021, UPC and Sprott Asset Management LP (“Sprott”) completed a plan of arrangement whereby 
UPC shareholders became unitholders of the Sprott Physical Uranium Trust, a newly formed entity managed by 
Sprott  (the  “UPC  Transaction”).  In  conjunction  with  the  completion  of  the  UPC  Transaction,  the  management 
services arrangement between Denison and UPC was terminated in accordance with the termination provisions 
therein and Denison received a termination payment from UPC of $5,848,000 which was recognized in revenue. 

Revenue from spot sales of uranium 

In a uranium supply arrangement, the Company is contractually obligated to provide uranium concentrates to the 
customer.  Each  delivery  is  considered  a  separate  performance  obligation  under  the  contract  –  revenue  is 
measured based on the transaction price specified in the contract and the Company recognizes revenue when 
control of the uranium has been transferred to the customer. 

Uranium  can  be  delivered  either  to  the  customer  directly  (physical  deliveries)  or  notionally  under  title  within  a 
uranium  storage  facility  (notional  deliveries).  For  physical  deliveries  to  customers,  the  terms  in  the  supply 
arrangement specify the location of delivery and revenue is recognized when control transfers to the  customer 
which is generally when the uranium has been delivered and accepted by the customer at that location. For notional 
deliveries at a uranium storage facility, revenue is recognized on the date that the Company specifies the storage 
facility to transfer title of a contractually specified quantity of uranium to a customer’s account at the storage facility.  

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

P.  Earnings (loss) per share 

Basic earnings (loss) per share (“EPS”) is calculated by dividing the net income or loss for the period attributable 
to equity owners of DMC by the weighted average number of common shares outstanding during the period. 

Diluted EPS is calculated by adjusting the weighted average number of common shares outstanding for dilutive 
instruments. The number of shares included with respect to options, warrants and similar instruments is computed 
using the treasury stock method. 

3.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 

The preparation of consolidated financial statements in accordance with IFRS requires the use of certain critical 
accounting estimates and judgements that affect the amounts reported. It also requires management to exercise 
judgement  in  applying  the  Company’s  accounting  policies.  These  judgements  and  estimates  are  based  on 
management’s best knowledge of the relevant facts and circumstances taking into account previous experience. 
Although  the  Company  regularly  reviews  the  estimates  and  judgements  made  that  affect  these  financial 
statements, actual results may be materially different. 

Significant estimates and judgements made by management relate to: 

A.  Mineral property impairment reviews and impairment adjustments 

At each reporting date, the Company assesses whether there is an indicator that its mineral properties may be 
impaired. Judgement is applied in identifying whether or not an indicator exists. Impairment indicators exists when 
facts  and  circumstances  suggest  that  the  carrying  amount  of  a  mineral  property  may  exceed  its  recoverable 
amount. When an indicator is identified, the Company determines the recoverable amount of the property, which 
is the higher of an asset’s fair value less costs of disposal or value in use. An impairment loss is recognized if the 
carrying value exceeds the recoverable amount. The recoverable amount of a mineral property may be determined 
by  reference  to  estimated  future  operating  results  and  discounted  net  cash  flows,  current  market  valuations  of 
similar  properties  or  a  combination  of  the  above.  In  undertaking  this  review,  management  of  the  Company  is 
required to make significant estimates of, amongst other things: reserve and resource amounts, future production 
and sale volumes, forecast  commodity  prices, future operating, capital and reclamation costs to the end of the 
mine’s  life  and  current  market  valuations  from  observable  market  data  which  may  not  be  directly  comparable. 
These estimates are subject to various risks and uncertainties, which may ultimately have an effect on the expected 
recoverable amount of a specific mineral property asset. Changes in these estimates could have a material impact 
on the carrying value of the mineral property amounts and the impairment losses recognized. 

B.  Reclamation obligations 

Asset retirement obligations are recorded as a liability when the asset is initially constructed, or a constructive or 
legal obligation exists. The valuation of the liability typically involves identifying costs to be incurred in the future 
and discounting them to the present using an appropriate discount rate for the liability. The determination of future 
costs involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential 
methods and technical advancements. Furthermore, due to uncertainties concerning environmental remediation, 
the ultimate cost of the Company’s decommissioning liability could differ materially from amounts provided. The 
estimate of the Company’s obligation is subject to change due to amendments to applicable laws and regulations 
and as new information concerning the Company’s operations becomes available. The Company is not able to 
determine the impact on its financial position, if any, of environmental laws and regulations that may be enacted in 
the future. 

4.  CASH AND CASH EQUIVALENTS  

The cash and cash equivalent balance consists of: 

(in thousands) 

Cash 
Cash in MLJV and MWJV 
Cash equivalents 

68 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

1,801  $ 
1,263  
47,851  
50,915  $ 

  2,002 
1,275 
60,721 
63,998 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents consist of various investment savings account instruments and money market funds, all of which 
are short term in nature, highly liquid and readily convertible into cash. 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

5.  TRADE AND OTHER RECEIVABLES 

The trade and other receivables balance consists of: 

(in thousands) 

Trade receivables 
Receivables in MLJV and MWJV 
Sales tax receivables 
Sundry receivables 

6. 

INVENTORIES 

The inventories balance consists of: 

(in thousands) 

Uranium concentrates 
Inventory of ore in stockpiles 
Mine and mill supplies in MLJV 

Inventories-by balance sheet presentation: 

Current 
Long term-ore in stockpiles 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

3,184  $ 
508  
428  
23  
4,143  $ 

2,866 
533 
255 
2 
3,656 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

$ 

$ 

-  $ 

2,098  
2,713  
4,811  $ 

2,713  $ 
2,098  
4,811  $ 

451 
2,098 
3,003 
5,552 

3,454 
2,098 
5,552 

Long-term ore in stockpile inventory represents an estimate of the amount of ore on the stockpile in excess of the 
next twelve months of planned mill production. 

7. 

INVESTMENTS 

The investments balance consists of: 

(in thousands) 

Investments: 
    Equity instruments 

       Shares 
       Warrants 
Uranium 

Investments-by balance sheet presentation: 

Current 
Long-term 

  At December 31 

2022 

At December 31 
2021 

  $ 

  $ 

  $ 

  $ 

8,022  $ 
87  
162,536  
170,645  $ 

8,022  $ 

162,623  
170,645  $ 

14,349 
229 
133,114 
147,692 

14,437 
133,255 
147,692 

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The investments continuity summary is as follows: 

(in thousands) 

Equity 
Instruments 

Physical 
Uranium 

Total 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Balance-January 1, 2021 
     Purchase of investments 
     Sale of investments 
     Fair value gain to profit and (loss) (note 21) 
Balance-December 31, 2021 
    Change in fair value gain to profit and (loss) (note 21) 
Balance-December 31, 2022 

$

$

$

16,950  $

-  $ 

- 
(12,826) 
10,454 
14,578  $          133,114  $ 
(6,469) 

91,674 
- 
41,440 

29,422 
162,536  $ 

8,109  $ 

16,950 
91,674 
(12,826) 
51,894 
147,692 
22,953 
170,645 

At December 31, 2022, the Company holds equity instruments consisting of shares and warrants in publicly traded 
companies  and  no  debt  instruments.  Non-current  equity  instruments  consist  of  warrants  in  publicly  traded 
companies exercisable for a period more than one year after the balance sheet date. 

Investment in uranium 

During the year ended December 31, 2021, the Company acquired a total of 2,500,000 pounds of physical uranium 
as U3O8 at a cost of $91,674,000 (USD$74,140,000), including purchase commissions. The uranium is being held 
as a long-term investment. 

Sale of investment and issuance of warrants on investment  

During  the  year  ended  December  31,  2021,  the  Company  sold  by  private  agreement  (1)  32,500,000  common 
shares  of  GoviEx  Uranium  Inc.  (“GoviEx”)  and  (2)  32,500,000  common  share  purchase  warrants,  entitling  the 
holder to acquire one additional common share of GoviEx owned by Denison (“GoviEx Warrants”), for combined 
gross proceeds of $15,600,000. The proceeds from this transaction were allocated between the GoviEx common 
shares  sold  and  the  GoviEx  Warrants  issued  on  a  relative  fair  value  basis,  resulting  in  net  proceeds  from  the 
disposal of GoviEx common shares of $12,826,000 and proceeds from the issuance of the GoviEx Warrants of 
$2,774,000. The GoviEx shares sold had an initial cost of $2,698,000. The GoviEx Warrants entitle the holder to 
acquire  one  additional  common  share  of  GoviEx  owned  by  the  Company  at  an  exercise  price  of  $0.80,  for  18 
months after issuance (expires April 2023). 

The Company continues to hold 32,644,000 common shares of GoviEx. If the GoviEx Warrants are exercised in 
full, Denison will receive $26,000,000 and will transfer a further 32,500,000 GoviEx common shares to the warrant 
holders. 

The fair value of the GoviEx Warrants on the date of issuance was estimated to be $2,774,000 ($0.085 per warrant) 
and was determined using the following assumptions in the Black-Scholes option pricing model – expected volatility 
76%, risk-free interest rate of 0.69%, dividend yield of 0% and an expected term of 18 months. 

At December 31, 2021, the fair value of the GoviEX Warrants was estimated to be $1,625,000 ($0.05 per warrant), 
based on the following assumptions in the Black-Scholes option pricing model – expected volatility of 82%, risk 
free interest rate of 0.91%, dividend yield of 0% and an expected term of 16 months. 

At  December  31,  2022,  the  fair  value  of  the  GoviEx  Warrants  is  estimated  to  be  $nil  based  on  the  following 
assumptions in the Black-Scholes option pricing model – expected volatility of 48%, risk-free interest rate of 4.07%, 
dividend yield of 0% and an expected term of 4 months. 

(in thousands except warrant amounts) 

Balance-December 31, 2021 
Change in fair value to (profit) and loss (note 21) 
Balance-December 31, 2022 

Number of 
Warrants 

Warrant 
Liability 

32,500,000   $ 

- 

32,500,000  $ 

1,625 
(1,625) 
- 

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8. 

INVESTMENT IN JOINT VENTURE 

The investment in joint venture balance consists of: 

(in thousands) 

Investment in joint venture: 

JCU  

A summary of the investment in JCU is as follows: 

(in thousands) 

Balance-December 31, 2021 
Investment at cost: 
  Equity share of loss 
  Incremental investment in JCU 
Balance-December 31, 2022 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

  At December 31 

2022 

At December 31 
2021 

$ 
$ 

19,305  $ 
19,305  $ 

21,392 
21,392 

$ 

$ 

21,392 

(2,887) 
800 
19,305 

On August 3, 2021, Denison completed the acquisition of 50% of JCU from UEX Corporation (“UEX”), for cash 
consideration of $20,500,000 plus transaction costs of $1,356,000. Denison’s acquisition of its 50% interest in JCU 
occurred immediately following UEX’s acquisition of all the outstanding shares of JCU from Overseas Uranium 
Resources Development Co., Limited (“OURD”) for cash consideration of $41,000,000. 

Pursuant  to  Denison's  agreement  with  UEX,  Denison  provided  UEX  with  an  interest-free  90-day  term  loan  of 
$40,950,000 million (the "Term Loan") to facilitate UEX's purchase of JCU from OURD.  On the transfer of 50% of 
the shares in JCU from UEX to Denison, $20,450,000 of the amount drawn under the Term Loan was deemed 
repaid by UEX. UEX repaid the remainder of the Term Loan in September 2021.   

JCU is a private company that holds a portfolio of twelve uranium project joint venture interests in Canada, including 
a  10%  interest  in  the  WRJV,  a  30.099%  interest  in  the  Millennium  project  (Cameco  Corporation  69.901%),  a 
33.8118% interest in the Kiggavik project (Orano Canada Inc. 66.1882%), and a 34.4508% interest in the Christie 
Lake project (UEX 65.5492%). 

In 2022, each shareholder of JCU funded operations with an investment in JCU of $800,000. The investment was 
made by share subscription, where each shareholder acquired additional common shares in JCU in accordance 
with each shareholder’s pro-rata ownership interest in JCU.  As a result, the Company’s ownership interest in JCU 
remained unchanged at 50%.  

The following tables summarize the consolidated financial information of JCU on a 100% basis, taking into account 
adjustments made by Denison for equity accounting purposes (including fair value adjustments and differences in 
accounting policies). Denison records its equity share of earnings (loss) in JCU one month in arrears (due to the 
information not yet being available), adjusted for any known material transactions that have occurred up to the 
period end date on which Denison is reporting.  

(in thousands) 

Total current assets(1) 
Total non-current assets 
Total current liabilities 
Total non-current liabilities 
Total net assets 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

2,273  $ 

38,371  
(1,949)  
(86)  
38,609  $ 

4,851 
38,067 
(134) 
- 
42,784 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Revenue 
Net loss 
Other comprehensive income (loss) 

Reconciliation of JCU net assets to Denison investment carrying value: 

Adjusted net assets of JCU–at December 31, 2021 

Net loss 
Investment from Owners 
Net assets of JCU-at December 31, 2022 
Denison ownership interest 

Investment in JCU 

Twelve Months 
Ended 
November 30 
2022(2) 

$ 

$ 

$ 

$ 

$ 

- 
(5,775) 
- 

42,784 
(5,775) 
1,600 
38,609 
50.00% 
19,305 

Included in current assets are $1,473,000 in cash and cash equivalents (December 31, 2021 - $2,525,000). 

(1) 
(2)  Represents JCU net loss for the twelve months ended November 30, 2022 (recorded one month in arrears), adjusted for differences in fair 

value allocations and accounting policies.  

9.  RESTRICTED CASH AND INVESTMENTS 

The Company has certain restricted cash and investments deposited to collateralize a portion of its reclamation 
obligations. The restricted cash and investments balance consists of: 

(in thousands) 

Cash and cash equivalents 
Investments 

Restricted cash and investments-by item: 

Elliot Lake reclamation trust fund 
Letters of credit facility pledged assets 
Letters of credit additional collateral 

  At December 31 

  At December 31 

2022 

2021 

$ 

$ 

$ 

$ 

3,133 $ 
7,972  
11,105 $ 

3,133 $ 
7,972  
-  

11,105 $ 

2,866 
9,135 
12,001 

2,866 
9,000 
135 
12,001 

At December 31, 2022 and December 31, 2021, investments consist of guaranteed investment certificates with 
maturities of less than 90 days. 

Elliot Lake reclamation trust fund 

The  Company  has  the  obligation  to  maintain  its  decommissioned  Elliot  Lake  uranium  mine  pursuant  to  a 
Reclamation Funding Agreement effective December 21, 1995 (“Reclamation Agreement”) with the Governments 
of Canada and Ontario. The Reclamation Agreement, as further amended in February 1999, requires the Company 
to  maintain  funds  in  the  reclamation  trust  fund  equal  to  estimated  reclamation  spending  for  the  succeeding  six 
calendar years, less interest expected to accrue on the funds during the period. Withdrawals from this reclamation 
trust  fund  can  only  be  made  with  the  approval  of  the  Governments  of  Canada  and  Ontario  to  fund  Elliot  Lake 
monitoring and site restoration costs.   

In 2022, the Company deposited an additional $1,199,000 into the Elliot Lake reclamation trust fund and withdrew 
$974,000. In 2021, the Company deposited an additional $793,000 into the Elliot Lake reclamation trust fund and 
withdrew $815,000. 

Letters of credit facility pledged assets 

In April 2022, the Company entered into an amendment with respect to the letters of credit facility. The amendment 

72 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

was related to the reduction in financial assurances required for the McClean Lake and Midwest operations as a 
result  of  the  latest  approved  Preliminary  Decommissioning  Plan  (“PDP”)  for  the  projects.  Under  the  amended 
terms, the maximum letters of credit available was reduced to $22,972,000. Concurrently, the pledged assets on 
deposit with the Bank of Nova Scotia (“BNS”) required to maintain the facility, was reduced from $9,000,000 to 
$7,972,000, and the additional collateral for the portion of its issued reclamation letters of credit in excess of the 
amount  available  under  its  letters  of  credit  facility  of  $135,000  was  released.  In  total,  $1,163,000  in  previously 
restricted cash has been released back to the Company. All other terms of the credit facility (tangible net worth 
covenant, and security for the facility) remain unchanged by this further amendment. 

At  December  31,  2022,  the  Company  had  $7,972,000  on  deposit  with  BNS  as  pledged  restricted  cash  and 
investments pursuant to its obligations under the letters of credit facility (see notes 14 and 16).  

10.  PROPERTY, PLANT AND EQUIPMENT 

The property, plant and equipment (“PP&E”) continuity summary is as follows: 

(in thousands) 

Cost: 

Balance-January 1, 2021 
Additions 
Disposals 
Recoveries 
Reclamation adjustment (note 14) 
Balance-December 31, 2021 

Additions 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2022 

Accumulated amortization, depreciation: 

Balance-January 1, 2021 
Amortization 
Depreciation 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2021 

Amortization 
Depreciation 
Disposals 
Reclamation adjustment (note 14) 
Balance-December 31, 2022 

Carrying value: 

Balance-December 31, 2021 
Balance-December 31, 2022 

Plant and Equipment - Owned 

Plant and Equipment 

Owned 

  Right-of-Use 

Mineral 
Properties 

Total 
PP&E 

$ 

$ 

$ 

$ 

$ 

106,087 $ 
1,173   
(466)   
-   
(1,111)   
105,683 $ 

6,731   
(187)   
(4,159)   
108,068 $ 

(29,495) $ 
(280)   
(2,391)   
466   
280   
(31,420) $ 

(199) 
(3,797) 
150 
116 

891 $ 
83   
(21)   
-   
-   
953 $ 

103   
(293)   
-   
763 $ 

(356) $ 
-   
(203)   
17   
-   
(542) $ 

- 
(146) 
293 
- 

$ 

(35,150) $ 

(395) $ 

179,743 $ 
46   
-   
(1)   
-   
179,788 $ 

431   
-   
-   
180,219 $ 

- $ 
-   
-   
-   
-   
- $ 

- 
- 
- 
- 
- $ 

286,721 
1,302 
(487) 
(1) 
(1,111) 
286,424 

7,265 
(480) 
(4,159) 
289,050 

(29,851) 
(280) 
(2,594) 
483 
280 
(31,962) 

(199) 
(3,943) 
443 
116 
(35,545) 

$ 
$ 

74,263 $ 
72,918 $ 

411 $ 
368 $ 

179,788 $ 
180,219 $ 

254,462 
253,505 

The  Company  has  a  22.5%  interest  in  the  McClean  Lake  mill  through  its  ownership  interest  in  the  MLJV.  The 
carrying  value  of  the  mill,  comprised  of  various  infrastructure,  building  and  machinery  assets,  represents 
$58,378,000, or 78.2%, of the December 2022 total carrying value amount of owned PP&E assets. 

Additions to PP&E in 2022 mainly comprised of purchase and renovation of an office building in Saskatoon as well 
as equipment related to the Feasibility Field Test (“FFT”) activities at Wheeler River.  

73 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

A toll milling agreement amongst the participants of the MLJV and the CLJV provides for the processing of certain 
future output of the Cigar Lake mine  at the  McClean Lake mill, for which the owners of the McClean Lake mill 
receive a toll milling fee and other benefits. Denison further has an agreement with Ecora Resources PLC (“Ecora”) 
(formerly named Anglo Pacific Group PLC “APG”) regarding the receipt of certain toll milling fees it receives from 
this toll milling agreement – see note 12. In determining the units of production amortization rate for the McClean 
Lake mill, the amount of production attributable to the mill assets includes Denison’s expected share of mill feed 
related to MLJV ores, MWJV ores and the CLJV toll milling contract. Milling activities in 2022 at the McClean Lake 
mill were dedicated exclusively to processing and packaging ore from the Cigar Lake mine. Milling activity in 2021 
included  processing  and  packaging  ore  for  the  Cigar  Lake  mine  as  well  as  from  the  test  mining  activities  that 
occurred at the MLJV during the year.  Mill production in 2021 was impacted by the COVID-19 pandemic. See note 
12 for the current operating status of the McClean Lake mill.  

Plant and Equipment – Right-of-Use 

The Company has included the cost of various right-of-use (“ROU”) assets within its plant and equipment ROU 
carrying value amount. These assets consist of building, vehicle and office equipment leases. The majority of the 
asset value is attributable to the building lease assets for the Company’s office in Toronto and warehousing space 
in Saskatoon. 

Mineral Properties 

The Company has various interests in development, evaluation and exploration projects located in Saskatchewan, 
Canada, which are either held directly or through option or various contractual agreements. The following projects, 
all located in Saskatchewan, represent $163,119,000, or 90.5%, of the carrying value amount of mineral property 
assets as at December 31, 2022: 

a)  Wheeler  River  –  the  Company  has  a  90.0%  direct  interest  in  the  project,  and  an  additional  5.0%  indirect 

interest through its investment in JCU (includes the Phoenix and Gryphon deposits); 

b)  Waterbury Lake – the Company has a 67.41% interest in the project (includes the THT and Huskie deposits) 

and also has a 2.0% net smelter return royalty on the portion of the project it does not own; 

c)  Midwest  –  the  Company  has  a  25.17%  interest  in  the  project  (includes  the  Midwest  Main  and  Midwest  A 

deposits); 

d)  Mann Lake – the Company has a 30.0% interest in the project; 
e)  Wolly – the Company has a 20.77% interest in the project; 
f) 
g)  McClean  Lake  –  the  Company  has  a  22.5%  interest  in  the  project  (includes  the  Sue  D,  Sue  E,  Caribou, 

Johnston Lake – the Company has a 100% interest in the project; and 

McClean North and McClean South deposits). 

11.  ACCOUNTS PAYABLE AND ACCRUED LIABILITIES 

The accounts payable and accrued liabilities balance consists of: 

(in thousands) 

Trade payables 
Payables in MLJV and MWJV 
Other payables 

  At December 31 

2022 

At December 31 
2021 

  $ 

  $ 

5,434 $ 
4,036  
829  
10,299 $ 

3,452 
4,316 
822 
8,590 

74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

12.  DEFERRED REVENUE 

The deferred revenue balance consists of: 

(in thousands) 

Deferred revenue-pre-sold toll milling: 

CLJV Toll Milling-Ecora 

Deferred revenue-by balance sheet presentation: 

Current 
Non-current 

The deferred revenue liability continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Revenue earned during the period (note 22) 
Accretion (note 21) 
Balance-December 31 

  At December 31 

2022 

At December 31 
2021 

$ 
$ 

$ 

$ 

$ 

$ 

33,295 $ 
33,295 $ 

4,915 $ 

28,380  
33,295 $ 

36,508 
36,508 

4,656 
31,852 
36,508 

2022 

2021 

36,508 $ 
(5,987)  
2,774  
33,295 $ 

36,617 
(3,207) 
3,098 
36,508 

Arrangement with Ecora Resources PLC (“Ecora”) formerly named Anglo Pacific Group PLC (“APG”) 

In February 2017, Denison closed an arrangement with Ecora, formerly APG, under which Denison received an 
upfront payment of $43,500,000 in exchange for its right to receive future toll milling cash receipts from the MLJV 
under the current toll milling agreement with the CLJV from July 1, 2016 onwards. The up-front payment was based 
upon an estimate of the gross toll milling cash receipts to be received by Denison discounted at a rate of 8.50%.  

The Ecora Arrangement represents a contractual obligation of Denison to pay onward to Ecora any cash proceeds 
of  future  toll  milling  revenue  earned  by  the  Company  related  to  the  processing  of  the  specified  Cigar  Lake  ore 
through the McClean Lake mill. At closing, the Company made payments to Ecora of $3,520,000, representing the 
Cigar Lake toll milling cash receipts received by Denison in respect of toll milling activity for the period from July 1, 
2016 through January 31, 2017, and reflected those amounts as a reduction of the initial upfront amount received, 
thereby reducing the initial deferred revenue balance to $39,980,000 at the transaction date.  

In connection with the closing of the Ecora Arrangement, the terms of the BNS Letters of Credit Facility between 
BNS  and  Denison  were  amended  to  reflect  certain  changes  required  to  facilitate  an  Intercreditor  Agreement 
between Ecora, BNS and Denison (see note 16). 

In  2022,  the  Company  recognized  $5,987,000  of  toll  milling  revenue  from  the  draw-down  of  deferred  revenue, 
based  on  Cigar  Lake  toll  milling  production  of  18,010,000  pounds  U3O8  (100%  basis).  The  drawdown  in  2022 
includes a cumulative increase in revenue for prior periods of $1,070,000 resulting from changes in estimates to 
the toll milling drawdown rate during 2022. 

In  2021,  the  Company  recognized  $3,207,000  of  toll  milling  revenue  from  the  draw-down  of  deferred  revenue, 
based  on  Cigar  Lake  toll  milling  production  of  12,159,000  pounds  U3O8  (100%  basis).  The  drawdown  in  2021 
includes a cumulative increase in revenue for prior periods of $61,000 resulting from changes in estimates to the 
toll milling drawdown rate during 2021. 

During  the  year  ended  December  31,  2021,  in  response  to  the  COVID-19  pandemic,  the  CLJV  temporarily 
suspended  production  at  the  Cigar  Lake  mine  from  January  2021  until  April  2021.  The  MLJV  temporarily 
suspended operations at the mill for the duration of the CLJV shutdowns.  

The current portion of the deferred revenue liability reflects Denison’s estimate of Cigar Lake toll milling over the 
next 12 months. This assumption is based on current mill packaged production expectations and is reassessed on 
a quarterly basis. 

75 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

13.  POST-EMPLOYMENT BENEFITS 

The  Company  provides  post-employment  benefits  for  former  Canadian  employees  who  retired  on  immediate 
pension  prior  to  1997.  The  post-employment  benefits  provided  include  life  insurance  and  medical  and  dental 
benefits  as  set  out  in  the  applicable  group  policies.  No  post-employment  benefits  are  provided  to  employees 
outside the employee group referenced above. The post-employment benefit plan is not funded. 

The effective date of the most recent actuarial valuation of the accrued benefit obligation is October 1, 2020. The 
amount accrued is based on estimates provided by the plan administrator which are based on past experience, 
limits  on  coverage  as  set  out  in  the  applicable  group  policies  and  assumptions  about  future  cost  trends.  The 
significant assumptions used in the most recent valuation are listed below: 

  Discount rate of 1.75%; 
  Medical cost increase trend rate of 4.09% in 2020, grading up to 5.30% per year by 2026, staying flat at 5.30% 

per year from 2026 to 2030 and then grading down to 4.05% per year from 2031 through to 2041; and 

  Dental cost increase trend rate of 4.50% in 2020, grading up to 5.30% per year by 2026, staying flat at 5.30% 

per year from 2026 to 2030 and then grading down to 4.05% per year from 2031 through to 2041. 

The post-employment benefits balance consists of: 

(in thousands) 

Accrued benefit obligation 

Post-employment benefits-by balance sheet presentation: 

Current 
Non-current 

The post-employment benefits continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Accretion (note 21) 
Benefits paid 
Experience gain adjustment 
Balance-December 31 

14.  RECLAMATION OBLIGATIONS 

The reclamation obligations balance consists of: 

(in thousands) 

Reclamation obligations-by item: 

Elliot Lake 
MLJV and MWJV 
Wheeler River and other 

Reclamation obligations-by balance sheet presentation: 

Current 
Non-current 

76 

  At December 31 

2022 

At December 31 
2021 

$ 
$ 

$ 

$ 

$ 

$ 

1,201 $ 
1,201 $ 

120 $ 

1,081  
1,201 $ 

2022 

2021 

1,274 $ 
22  
(95)  
-  

1,201 $ 

1,274 
1,274 

120 
1,154 
1,274 

1,361 
23 
(110) 
- 
1,274 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

$ 

$ 

16,634  $ 
10,069 
2,756 
29,459  $ 

2,865  $ 

26,594 
29,459  $ 

20,877 
15,405 
1,250 
37,532 

1,181 
36,351 
37,532 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The reclamation obligations continuity summary is as follows: 

(in thousands) 

2022 

2021 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Balance-January 1 
Accretion (note 21) 
Expenditures incurred 
Liability adjustments-balance sheet (note 10) 
Liability adjustments-Income statement (note 21) 
Balance-December 31 

Site Restoration: Elliot Lake 

$ 

$ 

37,532 $ 
1,444  
(1,348)  
(4,043)  
(4,126)  
29,459 $ 

38,420 
1,343 
(815) 
(831) 
(585) 
37,532 

The Elliot Lake uranium mine was closed in 1992 and capital works to decommission this site were completed in 
1997.  The  remaining  provision  is  for  the  estimated  cost  of  monitoring  the  Tailings  Management  Areas  at  the 
Denison and Stanrock sites and for treatment of water discharged from these areas. The Company conducts its 
activities at both sites pursuant to licenses issued by the Canadian Nuclear Safety Commission (“CNSC”). The  
above accrual represents the Company’s best estimate of the present value of the total future reclamation cost, 
based on assumptions as to what levels of treatment will be required in the future, discounted at 5.71% per annum 
(December 31, 2021 – 4.06%). As at December 31, 2022, the undiscounted amount of estimated future reclamation 
costs, in current year dollars, is $40,166,000 (December 31, 2021 - $35,837,000). Revisions to the reclamation 
liability for Elliot Lake are recognized in the income statement as the site is closed and there is no asset recognized 
for this site. 

Spending on restoration activities at the Elliot Lake site is funded by the Elliot Lake Reclamation Trust fund (see 
note 9). 

Site Restoration: McClean Lake Joint Venture and Midwest Joint Venture 

The  MLJV  and  MWJV  operations  are  subject  to  environmental  regulations  as  set  out  by  the  Saskatchewan 
government and the CNSC. Cost estimates of the expected future decommissioning and reclamation activities are 
prepared periodically and filed with the applicable regulatory authorities for approval. The above accrual represents 
the  Company’s  best  estimate  of  the  present  value  of  future  reclamation  costs  discounted  at  5.71%  per  annum 
(December 31, 2021 – 4.06%). As at December 31, 2022, the Company’s estimate of the undiscounted amount of 
future reclamation costs, in current year dollars, is $23,601,000 (December 31, 2021 - $24,617,000). The majority 
of  the  reclamation  costs  are  expected  to  be  incurred  between  2040  and  2058.  Revisions  to  the  reclamation 
liabilities for the MLJV and MWJV are recognized on the balance sheet as adjustments to the assets associated 
with the sites. 

Under the Saskatchewan Mineral Industry Environmental Protection Regulations (1996), the Company is required 
to  provide  its  pro-rata  share  of  financial  assurances  to  the  province  of  Saskatchewan  relating  to  future 
decommissioning and reclamation plans that have been filed and approved by the applicable regulatory authorities. 
Accordingly  as  at  December  31,  2022,  the  Company  has  provided  irrevocable  standby  letters  of  credit,  from  a 
chartered bank, in favour of the Saskatchewan Ministry of Environment, totalling $22,972,000, which relate to the 
most recently filed reclamation plan dated November 2021. 

Refer to note 9 and note 16 for details regarding further amendments to the letters of credit facility that occurred in 
April 2022 and December 2022, respectively. 

Site Restoration: Wheeler River and other 

The  Company’s  exploration  and  evaluation  activities,  including  those  related  to  Wheeler  River,  are  subject  to 
environmental regulations as set out by the government of Saskatchewan. Cost estimates of the estimated future 
decommissioning and reclamation activities are recognized when the liability is incurred. The accrual represents 
the  Company’s  best  estimate  of  the  present  value  of  the  future  reclamation  cost  contemplated  in  these  cost 
estimates  discounted  at  5.71%  per  annum  (December  31,  2021  -  4.06%).    As  at  December  31,  2022,  the 
undiscounted  amount  of  estimated  future  reclamation  costs,  in  current  year  dollars,  is  estimated  at  $3,601,000 
(December 31, 2021 - $1,562,000).  Revisions to the reclamation liabilities for exploration and evaluation activities 
are recognized on the balance sheet as adjustments to the net reclamation assets associated with the respective 
properties. 

77 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15.  SHARE PURCHASE WARRANTS  

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

In  connection  with  the  public  offerings  of  units  in  February  2021  and  March  2021  (see  note  18),  the  Company 
issued  15,796,975  and  39,215,000  share  purchase  warrants  to  unit  holders,  respectively.  The  February  2021 
warrants entitle the holder to acquire one common share of the Company at an exercise price of USD$2.00 for 24 
months after issuance (expires February 2023). The March 2021 warrants entitle the holder to acquire one common 
share of the Company at an exercise price of USD$2.25 for 24 months after issuance (expires March 2023). 

Since these warrants are exercisable in U.S. dollars (“USD”), which differs from the Company’s CAD functional 
currency, they are classified as derivative liabilities and are required to be carried as liabilities at FVTPL. When the 
fair value of the warrants is revalued at each reporting period, the change in the liability is recorded through net 
profit or loss in “Other income (expense)”. 

February 2021 Warrants 

The fair value of the February 2021 warrants was estimated to be $0.2215 on the date of issue, based on a relative 
fair value basis approach, using a USD to CAD foreign exchange rate of 0.7928 and incorporating the following 
assumptions in the Black-Scholes option pricing model – expected volatility of 67%, risk-free interest rate of 0.22%, 
dividend yield of 0% and an expected term of 2 years. 

At December 31, 2021, the fair value of the February 2021 warrants was estimated to be $0.4032, using a USD to 
CAD  foreign  exchange  rate  of  0.7888  and  incorporating  the  following  assumptions  in  the  Black-Scholes  option 
pricing model – expected volatility of 84%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected 
term of 1.13 years. 

At December 31, 2022, the fair value of each February 2021 warrant is estimated to be $nil, using a USD to CAD 
foreign exchange rate of 0.7383 based on the following assumptions in the Black-Scholes option pricing model – 
expected volatility of 28%, risk-free interest rate of 4.07%, dividend yield of 0% and an expected term of 0.13 years. 

March 2021 Warrants 

The fair value of the March 2021 warrants was estimated to be $0.2482 on the date of issue, based on a relative 
fair value basis approach, using a USD to CAD foreign exchange rate of 0.7992 and incorporating the following 
assumptions in the Black-Scholes option pricing model – expected volatility of 72%, risk-free interest rate of 0.27%, 
dividend yield of 0% and an expected term of 2 years. 

At December 31, 2021, the fair value of the March 2021 warrants was estimated to be $0.3563, using a USD to 
CAD  foreign  exchange  rate  of  0.7888  and  incorporating  the  following  assumptions  in  the  Black-Scholes  option 
pricing model – expected volatility of 82%, risk-free interest rate of 0.91%, dividend yield of 0% and an expected 
term of 1.22 years. 

At December 31, 2022, the fair value of each March 2021 warrant is estimated to be $nil, using a USD to CAD 
foreign exchange rate of 0.7383 based on the following assumptions in the Black-Scholes option pricing model – 
expected volatility of 29%, risk-free interest rate of 4.07%, dividend yield of 0% and an expected term of 0.22 years. 

The share purchase warrants liability continuity is as follows: 

(in thousands except warrant amounts) 

Balance-December 31, 2021 
Change in fair value to (profit) and loss (note 21) 
Balance-December 31, 2022 

Number of 
Warrants 

Warrant 
Liability 

55,006,475    $

- 

55,006,475  $

20,337 
(20,337) 
- 

78 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.  OTHER LIABILITIES 

The other liabilities balance consists of: 

(in thousands) 

Other liabilities: 

Lease obligations 
Loan obligations 

Other liabilities-by balance sheet presentation: 

Current 
Non-current 

Debt Obligations 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

$ 

$ 

396 $ 
180  
576 $ 

216 $ 
360  
576 $ 

452 
56 
508 

179 
329 
508 

At  December  31,  2022,  the  Company’s  debt  obligations  are  comprised  of  lease  and  loan  liabilities.  The  debt 
obligations continuity summary is as follows: 

(in thousands) 

Balance-January 1, 2021 
Accretion (note 21) 
Additions 
Repayments 
Liability adjustment gain (note 21) 
Balance-December 31, 2021 

Accretion (note 21) 
Additions 
Repayments 
Balance-December 31, 2022 

Debt Obligations – Scheduled Maturities 

Lease 
Liabilities 

Loan 
Liabilities 

Total Debt 
Obligations 

  $ 

  $ 

  $ 

  $ 

582 $ 
44   
71   
(241)   
(4)   
452 $ 

32 $ 
87 
(175) 

396 $ 

33 $ 
-   
34   
(11)   
-   
56 $ 

- $ 

158 
(34) 
180 $ 

615 
44 
105 
(252) 
(4) 
508 

32 
245 
(209) 
576 

The following table outlines the Company’s scheduled maturities of its debt obligations at December 31, 2022: 

(in thousands) 

Lease 
Liabilities 

Loan 
Liabilities 

Total Debt 
Obligations 

Maturity analysis-contractual undiscounted cash flows: 

Next 12 months 
One to five years 
More than five years 

Total obligation-end of period-undiscounted 
Present value discount adjustment 
Total obligation-end of period-discounted 

  $ 

  $ 

161 $ 
279   
-   
440   
(44)   
396 $ 

55 $ 
135   
-   
190   
(10)   
180 $ 

216 
414 
- 
630 
(54) 
576 

Letters of Credit Facility 

In January 2022, the Company entered into an agreement with BNS to extend the maturity date of the Company’s 
credit facility to January 31, 2023 (“2022 Credit Facility”). At that time, under the 2022 Credit Facility, the Company 
continued to have access to letters of credit of up to $24,000,000, which was fully utilized for non-financial letters 
of credit in support of reclamation obligations. All other terms of the credit facility (tangible net worth covenant, 
pledged cash, investments amount and security for the facility) remained unchanged by the amendment.  

79 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

In April 2022 , as a result of the decrease in the financial assurances required for the MLJV and MWJV reclamation 
obligation,  the  Company  entered  into  a  further  amendment  with  respect  to  the  2022  Credit  Facility.  This 
amendment reduced the maximum letters of credit available under the 2022 Credit Facility to $22,972,000, which 
is  fully  utilized  for  non-financial  letters  of  credit  in  support  of  reclamation  obligations.  Concurrently,  the  cash 
collateral on deposit with BNS to maintain the 2022 Credit Facility was reduced from $9,135,000 to $7,972,000, 
which resulted in the release of $1,163,000 in previously restricted cash back to the Company. All other terms of 
the  credit  facility  (tangible  net  worth  covenant  and  security  for  the  facility)  remain  unchanged  by  this  further 
amendment.  

The 2022 Credit Facility contains a covenant to maintain a level of tangible net worth greater than or equal to the 
sum of $131,000,000 and a pledge of $7,972,000 in restricted cash and investments as collateral for the facility 
(see  note  9).  As  additional  security  for  the  2022  Credity  Facility,  DMC  has  provided  an  unlimited  full  recourse 
guarantee and a pledge of all of the shares of Denison Mines Inc. (“DMI”). DMI has provided a first-priority security 
interest in all present and future personal property and an assignment of its rights and interests under all material 
agreements relative to the MLJV and MWJV projects. 

The 2022 Credit Facility is subject to letter of credit fees of 2.40% (0.40% on the $7,972,000 covered by pledged 
cash collateral) and standby fees of 0.75%. During the year ended December 31, 2022, the Company incurred 
letter of credit fees of $383,000 (December 31, 2021 - $397,000). 

In  December  2022,  the  Company  entered  into  an  agreement  with  BNS  to  amend  the  terms  of the  2022  Credit 
Facility to extend the maturity date to January 31, 2024 (“2023 Credit Facility”) and to increase the credit available 
under the facility by $992,000 to cover additional standby letters of credit with respect to environmental obligations 
associated with the FFT activities at Wheeler River. All other terms of the 2023 Credit Facility (tangible net worth 
covenant, investment amounts, pledged assets and security for the facility) remain unchanged by the amendment 
and  the  2023  Facility  remains  subject  to  letter  of  credit  and  standby  fees  of  2.40%  (0.40%  on  the  $7,972,000 
covered by pledged cash collateral) and 0.75% respectively. 

At December 31, 2022, the Company is in compliance with its facility covenants and has access to letters of credit 
of up to $23,964,000 (December 31, 2021 - $24,000,000). The facility is fully utilized as collateral for non-financial 
letters of credit issued in support of reclamation obligations for the MLJV, MWJV and Wheeler River (see note 14). 

17.  INCOME TAXES 

The income tax recovery balance from continuing operations consists of: 

(in thousands) 

Deferred income tax: 

Origination of temporary differences 
Tax benefit-previously unrecognized tax assets 
Prior year under provision 

Income tax recovery 

2022 

2021 

$ 

$ 

149 $ 

2,128  
(8)  
2,269  
2,269 $ 

1,795 
247 
(47) 
1,995 
1,995 

80 

 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The Company operates in multiple industries and jurisdictions, and the related income is subject to varying rates 
of taxation. The combined Canadian tax rate reflects the federal and provincial tax rates in effect in Ontario, Canada 
for each applicable year. A reconciliation of the combined Canadian tax rate to the Company’s effective rate of 
income tax is as follows: 

(in thousands) 

2022 

2021 

Income before taxes 
Combined Canadian tax rate 
Income tax expense at combined rate 

Difference in tax rates 
Non-deductible amounts 
Non-taxable amounts 
Change in deferred tax assets not recognized (1) 
Change in tax rates, legislation 
Prior year under provision 
Other 
Income tax recovery 

$ 

$ 

12,085 $ 
26.50%  
(3,202)  

(3,394)  
(3,018)  
17,334  
(5,257)  
(151)  
(8)  
(35)  
2,269 $ 

16,982 
26.50% 
(4,500) 

(1,704) 
(4,637) 
13,518 
(409) 
(29) 
(47) 
(197) 
1,995 

(1)  The Company has recognized certain previously unrecognized Canadian tax assets in 2022 and 2021 as a result of the renunciation of certain 

tax benefits to subscribers pursuant to its December 2021 $8,000,000 and December 2020 $930,000 flow-through share offerings. 

The deferred income tax assets (liabilities) balance reported on the balance sheet is comprised of the temporary 
differences as presented below: 

(in thousands) 

Deferred income tax assets: 

Property, plant and equipment, net 
Post-employment benefits 
Reclamation obligations 
Non-capital tax loss carry forwards 
Capital loss carry forward 
Other 

Deferred income tax assets-gross 
Set-off against deferred income tax liabilities 
Deferred income tax assets-per balance sheet 

Deferred income tax liabilities: 

Inventory 
Property, plant and equipment, net 
Investments-equity instruments and uranium 
Other 

Deferred income tax liabilities-gross 
Set-off of deferred income tax assets 
Deferred income tax liabilities-per balance sheet 

The deferred income tax liability continuity summary is as follows: 

(in thousands) 

Balance-January 1 
Recognized in income  
Recognized in other liabilities (flow-through shares)  
Recognized in other comprehensive income 
Balance-December 31 

81 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

$ 

$ 

$ 

$ 

387 $ 
314  
8,990  
20,070  
9,483  
8,077  
47,321   
(47,321)   
- $ 

(759) $ 
(40,757)   
(9,483)   
(1,272)   
(52,271)   
47,321   
(4,950) $ 

387 
331 
11,420 
16,910 
6,862 
7,942 
43,852 
(43,852) 
- 

(755) 
(42,322) 
(6,862) 
(1,132) 
(51,071) 
43,852 
(7,219) 

2022 

2021 

(7,219) $ 
2,269  
-  
-  

(4,950) $ 

(9,192) 
1,995 
(22) 
- 
(7,219) 

 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Management believes that it is not probable that sufficient taxable profit will be available in future years to allow 
the benefit of the following deferred tax assets to be utilized: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Deferred income tax assets not recognized 

Property, plant and equipment 
Tax losses-capital 
Tax losses-operating 
Tax credits 
Other deductible temporary differences 
Deferred income tax assets not recognized 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

5,372 $ 
55,704   
57,580   
1,126   
2,653   
122,435 $ 

4,022 
58,312 
51,353 
1,126 
5,023 
119,836 

The expiry dates of the Company’s Canadian operating tax losses and tax credits are as follows: 

Expiry 
Date 

  At December 31 

2022 

At December 31 
2021 

2025-2042 

$ 

287,754 $ 

251,967 

77,650   
(20,070)   
57,580 $ 

1,126   
1,126 $ 

$ 

$ 

68,263 
(16,910) 
51,353 

1,126 
1,126 

(in thousands) 

Tax losses-gross 

Tax benefit at tax rate of 26% - 27% 
Set-off against deferred tax liabilities 
Total tax loss assets not recognized 

Tax credits 
Total tax credit assets not recognized 

2025-2035 

82 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
18.  SHARE CAPITAL 

Denison is authorized to issue an unlimited number of common shares without par value. A continuity summary of 
the issued and outstanding common shares and the associated dollar amounts is presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands except share amounts) 

Balance-January 1, 2021 
Issued for cash: 

Unit issue proceeds-total  
Less: allocation to share purchase warrants liability (note 15) 
Unit issue costs-total  
Less: allocation to share purchase warrants issue expense 
Other share issue proceeds-total  
Less: other share issue costs 
Share option exercises 
Share purchase warrant exercises 

Share option exercises-transfer from contributed surplus 
Share unit exercises-transfer from contributed surplus 
Share purchase warrant exercises-warrant liability settled 

Balance-December 31, 2021 

Issued for cash: 

Shares issued for cash-total  
Less: share issue costs 
Other share issue-total  
Less: other share issue costs 
Share option exercises 

Share option exercises-transfer from contributed surplus 
Share unit exercises-transfer from contributed surplus 

Balance-December 31, 2022 

Unit and Other Share Issues 

Number of 
Common 
Shares 

678,981,882  $ 

1,366,710 

110,023,950 
- 
- 
- 
13,996,486 
- 
8,451,848 
5,500 
- 
970,329 
- 
133,448,113 
812,429,995  $ 

11,042,862 
- 
128,052 
- 
2,169,681 
- 
555,002 
13,895,597 
826,325,592  $ 

144,214 
(13,234) 
(8,584) 
791 
19,889 
(1,798) 
6,300 
14 
2,157 
566 
4 
150,319 
1,517,029 

20,200 
(599) 
219 
(50) 
1,459 
550 
401 
22,180 
1,539,209 

In January and February 2021, Denison, through its agents, issued 4,230,186 common shares under its at-the-
market (“ATM”) program that was established pursuant to the equity distribution agreement dated November 13, 
2020 (“2020 ATM Program”)  and  qualified by a prospectus  supplement to its short form  base shelf  prospectus 
dated June 2, 2020 (“2020 Shelf Prospectus”). The common shares were issued at an average price of $0.93 per 
share for aggregate gross proceeds of $3,914,000. The Company also recognized issue costs of $466,000 related 
to its ATM share issuances, which includes $78,000 of commissions and $384,000 associated with the set-up of 
the 2020 ATM Program, which were previously deferred on the balance sheet and included in Prepaid expenses 
and other at December 31, 2020. In connection with the public offering completed on March 22, 2021 (see below), 
the Company terminated its 2020 ATM Program. 

On February 19, 2021, the Company completed a public offering by way of a prospectus supplement to the 2020 
Shelf Prospectus of 31,593,950 units of the Company at USD$0.91 per unit for gross proceeds of $36,265,000 
(USD$28,750,000), including the full exercise of the underwriters’ over-allotment option of 4,120,950 units. Each 
unit  consisted  of  one  common  share  and  one-half  of  one  transferable  common  share  purchase  warrant  of  the 
Company. Each full warrant is exercisable to acquire one common share of the Company at an exercise price of 
USD$2.00 for 24 months after issuance. A portion of the gross proceeds was allocated to share warrant liabilities 
on a relative fair value basis (see note 15) and the pro-rata share of the issue costs associated with the offering 
was expensed within Other expense (see note 21). 

On March 3, 2021, the Company completed a private placement of 5,926,000 flow-through common shares at a 
price of $1.35 per share for gross proceeds of approximately $8,000,000. The income tax benefits of this issue 
were  renounced  to  subscribers  with  an  effective  date  of  December  31,  2021.  The  related  flow-through  share 
premium liability was valued at $nil as the issue price was less than the Company’s observed share price on the 
date of issue. 

83 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

On March 22, 2021, the Company completed a public offering by way of a prospectus supplement to the 2020 
Shelf Prospectus of 78,430,000 units of the Company at USD$1.10 per unit for gross proceeds of $107,949,000 
(USD$86,273,000), including the full exercise of the underwriters’ over-allotment option of 10,230,000 units. Each 
unit  consisted  of  one  common  share  and  one-half  of  one  transferable  common  share  purchase  warrant  of  the 
Company. Each full warrant is exercisable to acquire one common share of the Company at an exercise price of 
USD$2.25 for 24 months after issuance. A portion of the gross proceeds was allocated to share warrant liabilities 
on a relative fair value basis (see note 15) and the pro-rata share of the issue costs associated with the offering 
was expensed within Other expense (see note 21).    

On  September  16,  2021,  the  Company  filed  a  short  form  base  shelf  prospectus  with  the  securities’  regulatory 
authorities in each of the provinces and territories in Canada a registration statement on Form F-10 and in the 
United  States  (“2021  Shelf  Prospectus”).  Under  the  2021  Shelf  Prospectus,  the  Company  is  qualified  to  issue 
securities, in amounts, at prices, and on terms to be determined based on market conditions at the time of sale 
and as set forth in the 2021 Shelf Prospectus, for an aggregate offering amount of up to $250,000,000 during the 
25-month period ending on October 16, 2023.  

On September 28, 2021, Denison entered into an equity distribution agreement providing for an ATM equity offering 
program qualified by a prospectus supplement to the 2021 Shelf Prospectus (“2021 ATM Program"). The 2021 
ATM Program will allow Denison, through its agents, to, from time to time, offer and sell, in Canada and the United 
States, such number of common shares as would have an aggregate offering price of up to USD$50,000,000.  

During the year ended December 31, 2021, the Company issued 3,840,000 shares under the 2021 ATM Program. 
The  common  shares  were  issued  at  an  average  price  of  $2.08  per  share  for  aggregate  gross  proceeds  of 
$7,975,000.  The  Company  also  recognized  issue  costs  of  $748,000  related  to  its  ATM  share  issuances  which 
includes $160,000 of commissions and $588,000 associated with the set-up and maintenance of the 2021 Shelf 
Prospetus and 2021 ATM Program. 

During the year ended December 31, 2022, the Company issued 11,042,862 shares under the 2021 ATM Program. 
The  common  shares  were  issued  at  an  average  price  of  $1.83  per  share  for  aggregate  gross  proceeds  of 
$20,200,000. The Company also recognized issue costs of $599,000 related to these ATM share issuances, which 
includes $404,000 of commissions and $195,000 associated with the maintenance of the 2021 Shelf Prospectus 
and 2021 ATM Program.  

In total, as at December 31, 2022, the Company has issued 14,883,162 shares under the 2021 ATM Program for 
aggregate gross proceeds of $28,175,000. The common shares were issued at an average price of $1.88. The 
Company  also  recognized  total  issue  costs  of  $1,347,000  related  to  its  ATM  share  issuances  which  includes 
$564,000 of commissions and $783,000 associated with the set-up and maintenance of the 2021 Shelf Prospectus 
and 2021 ATM Program.  

Flow-Through Share Issues 

During  the  years  ended  December  31,  2022  and  December  31,  2021  the  Company  financed  a  portion  of  its 
exploration programs through the use of flow-through share issuances. Canadian income tax deductions relating 
to these expenditures are claimable by the investors and not by the Company. 

As at December 31, 2021, the Company estimates that it has satisfied its obligation to spend $930,000 on eligible 
exploration expenditures in fiscal 2021 in connection with the issuance of flow-through shares in December 2020. 
The  Company  renounced  the  income  tax  benefits  of  this  issue  in  February  2021,  with  an  effective  date  of 
renunciation to its subscribers of December 31, 2020. In conjunction with the renunciation, the flow-through share 
premium liability at December 31, 2020 has been extinguished and a deferred tax recovery has been recognized 
in the first quarter of 2021 (see note 17). 

As at December 31, 2022, the Company estimates that it has satisfied its obligation to spend $8,000,000 on eligible 
exploration expenditures by the end of fiscal 2022 due to the issuance of flow-through shares in March 2021. The 
Company renounced the income tax benefits of this issue in February 2022, with an effective date of renunciation 
to its subscribers of December 31, 2021.  

84 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19.  SHARE-BASED COMPENSATION 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

The Company’s share-based compensation arrangements include share options, restricted share units (“RSUs”) 
and performance share units (“PSUs”).  

Share-based compensation is recorded  over the vesting period, and  a summary of share-based compensation 
expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

2022 

2021 

Share-based compensation expense for: 

Share options 
RSUs 
PSUs 

Share based compensation expense 

  $ 

  $ 

(1,416) $ 
(2,076)   
(244)   
(3,736) $ 

(1,383) 
(1,435) 
(14) 
(2,832) 

An  additional  $2,401,000  in  share-based  compensation  expense  remains  to  be  recognized,  up  until  November 
2025, on outstanding share options and share units at December 31, 2022. 

Share Options 

The  Company’s  Share  Option  Plan  provides  for  the  granting  of  share  options  up  to  10%  of  the  issued  and 
outstanding  common  shares  at  the  time  of  grant,  subject  to  a  maximum  of  39,670,000  common  shares.  As  of 
December 31, 2022, an aggregate of 27,485,093 options (December 31, 2021 - 26,226,093) have been granted 
(less cancellations) since the Plan’s inception in 1997. 

Under the Share Option Plan, all share options are granted at the discretion of the Company’s board of directors, 
including any vesting provisions if applicable. The term of any share option granted may not exceed ten years and 
the  exercise  price  may  not  be  lower  than  the  closing  price  of  the  Company’s  shares  on  the  last  trading  day 
immediately preceding the date of grant. In general, share options granted under the Share Option Plan have five-
year  terms  and  vesting  period  of  two  or  three  years.  Share  options  issued  during  the  twelve  months  ended 
December 31, 2022 had a vesting period of three years. 

A continuity summary of the share options of the Company granted under the Share Option Plan for 2022 and 
2021 is presented below: 

2022 

2021 

  Weighted 
Average 
  Exercise 
  Price per 

Share 
(CAD) 

Number of 
Common 
Shares 

Number of 
Common 
Shares 

Weighted 
Average 
Exercise 
Price per 
Share 
(CAD) 

Share options outstanding-January 1 
Grants 
Exercises (1) 
Expiries 
Forfeitures 
Share options outstanding-December 31 
Share options exercisable-December 31 

9,449,895 $ 
1,687,000   
(2,169,681)   
(26,000)   
(402,000)   
8,539,214 $ 
5,178,714 $ 

0.86   
1.82   
0.67   
0.85   
1.14  
1.09   
0.78   

15,077,243 $ 
4,171,000   
(8,451,848)   
(31,000)   
(1,315,500)   
9,449,895 $ 
4,370,895 $ 

0.67 
1.30 
0.75 
0.66 
0.79 
0.86 
0.61 

(1)  The weighted average share price at the date of exercise was CAD$1.75 (December 31, 2021 - CAD$1.49). 

85 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
A summary of the Company’s share options outstanding at December 31, 2022 is presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Range of Exercise 
Prices per Share 
(CAD) 

Share options outstanding 
$   0.25 to $   0.49 
$   0.50 to $   0.74 
$   0.75 to $   0.99 
$   1.00 to $   1.49  
$   1.50 to $   1.99 
$   2.00 to $   2.49 
Share options outstanding-December 31, 2022 

  Weighted 
Average 
Remaining 
  Contractual 

Life 
(Years) 

  Weighted- 
  Average 
  Exercise 
  Price per 

Share 
(CAD) 

Number of 
Common 
Shares 

2.21 
0.97 
- 
3.22 
4.22 
3.91 
2.72 

1,822,000 $ 
1,841,714   
-   
3,125,500   
1,634,000   
116,000   
8,539,214 $ 

0.46 
0.66 
- 
1.28 
1.82 
2.27 
1.09 

Share options outstanding at December 31, 2022 expire between March 2023 and November 2027. 

The fair value of each share option granted is estimated on the date of grant using the Black-Scholes option pricing 
model.  The following table outlines the assumptions used in the model to determine the fair value of share options 
granted: 

Risk-free interest rate 
Expected share price volatility 
Expected life 
Expected dividend yield 
Fair value per option granted 

2022 

2021 

1.44% - 4.07% 
73.8% - 76.78% 
3.37 years - 3.42 years 
– 
CAD$0.82 - CAD$1.10 

0.70% - 1.29% 
66.11% - 73.37% 
3.4 years 
– 
  CAD$0.59 - CAD$1.22 

The fair values of share options with vesting provisions are amortized on a graded method basis as share-based 
compensation expense over the applicable vesting periods. 

Share Units 

The Company has a share unit plan which provides for the granting of share unit awards to directors, officers and 
employees of the Company, in the form of RSUs or PSUs. The maximum number of share units that are issuable 
under the share unit plan is 15,000,000. Each share unit represents the right to receive one common share from 
treasury, subject to the satisfaction of various time and / or performance conditions. 

Under  the  plan,  all  share  unit  grants,  vesting  periods  and  performance  conditions  therein  are  approved  by  the 
Company’s board of directors. RSUs granted under the plan in 2022, to date, vest ratably over a period of three 
years.  PSUs  granted  under  the  plan  in  2022,  vest  over  one  year  based  upon  the  achievement  of  certain  non-
market  performance  vesting  conditions.  PSUs  granted  in  2018  vest  ratably  over  a  period  of  five  years,  PSUs 
granted in 2019 vest ratably over a period of four years and PSUs granted in 2020 vest ratably over a period of 
three years.  

86 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
A  continuity  summary  of  the  RSUs  of  the  Company  granted  under  the  share  unit  plan  for  2022  and  2021  is 
presented below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

2022 

2021 

  Weighted 
Average 
  Fair Value 
  Per RSU 

(CAD) 

Number of 
Common 
Shares 

Number of 
Common 
Shares 

Weighted 
Average 
Fair Value 
Per RSU 
(CAD) 

5,801,841 $ 
1,251,000   
(435,002)   
(201,750)   
6,416,089 $ 
3,307,840 $ 

0.80   
2.08   
0.82   
1.04  
1.04   
0.67   

5,691,899 $ 
1,958,000   
(760,329)   
(1,087,729)   
5,801,841 $ 
1,997,677 $ 

0.52 
1.44 
0.56 
       0.63 
0.80 
0.59 

RSUs outstanding-January 1 
Grants 
Exercises (1) 
Forfeitures 
RSUs outstanding-December 31 
RSUs vested-December 31 

(1)  The weighted average share price at the date of exercise was CAD$1.79 (December 31, 2021 - CAD$1.54). 

A  continuity  summary  of  the  PSUs  of  the  Company  granted  under  the  share  unit  plan  for  2022  and  2021  is 
presented below: 

2022 

2021 

  Weighted 
Average 
  Fair Value 
  Per PSU 

(CAD) 

Number of 
Common 
Shares 

Number of 
Common 
Shares 

Weighted 
Average 
Fair Value 
Per PSU 
(CAD) 

1,530,000 $ 
120,000   
(120,000)   
(60,000)   
1,470,000 $ 
1,080,000 $ 

0.62   
2.08   
0.38   
0.38  
0.77   
0.65   

2,020,000 $ 
-   
(210,000)   
(280,000)   
1,530,000 $ 
870,000 $ 

0.63 
- 
0.66 
0.68 
0.62 
0.63 

PSUs outstanding-January 1 
Grants 
Exercises (1) 
Forfeitures 
PSUs outstanding-December 31 
PSUs vested-December 31 

(1)  The weighted average share price at the date of exercise was CAD$1.58 (December 31, 2021 - CAD$1.41). 

The fair value of each RSU and PSU granted is estimated on the date of grant using the Company’s closing share 
price on the day before the grant date.  

20.  ACCUMULATED OTHER COMPREHENSIVE INCOME  

The accumulated other comprehensive income balance consists of: 

(in thousands) 

Cumulative foreign currency translation 
Experience gains-post employment liability 

Gross 
Tax effect 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

420 $ 

1,847  
(485)  
1,782 $ 

414 

1,847 
(485) 
1,776 

87 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21.  SUPPLEMENTAL FINANCIAL INFORMATION 

The components of operating expenses are as follows: 

(in thousands) 

2022 

2021 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Cost of goods and services sold: 

Cost of goods sold-mineral concentrates 
Operating Overheads: 

Mining, other development expense 
Milling, conversion expense 
Less absorption: 

- Mineral properties 
- Milling 

Cost of services-Closed Mines Services 

Cost of goods and services sold 
Reclamation asset amortization 
Selling expenses 
Sales royalties and non-income taxes 
Operating expenses 

The components of Other income (expense) are as follows: 

(in thousands) 

Gains (losses) on: 

Foreign exchange 
Disposal of property, plant and equipment 
Fair value changes: 
     Investments-equity instruments (note 7) 
     Investments-uranium (note 7) 
     Warrants on investment (note 7) 
     Share purchase warrants (note 15) 
Reclamation obligation adjustments (note 14) 
Debt obligation adjustments (note 16) 
Share purchase warrants issue expense (note 18) 
Recognition of proceeds-U.I Repayment Agreement (note 25) 
Uranium investment carrying charges 
Other 

  $ 

(444) $ 

- 

  $ 

    $ 

(660)   
(3,104)   

68   
-   
(7,022)   
(11,162)   
(199)   
(48)   
(216)   
(11,625) $ 

(2,630) 
(2,697) 

46 
451 
(7,791) 
(12,621) 
(280) 
- 
- 
(12,901) 

2022 

2021 

816 $ 
(25)   

(6,469) 
29,422 
1,625 
20,337 
4,126 
- 
- 
6,142 
(374) 
(273)   
55,327 $ 

(1,295) 
135 

10,454 
41,440 
1,149 
(7,104) 
585 
4 
(791) 
- 
(223) 
(191) 
44,163 

Other income  

    $ 

        The components of finance income (expense) are as follows: 

(in thousands) 

Interest income 
Interest expense 
Accretion expense: 

Deferred revenue (note 12) 
Post-employment benefits (note 13) 
Reclamation obligations (note 14) 
Debt obligations (note 16) 

Finance expense, net 

2022 

2021 

  $ 

  $ 

1,419 $ 
(6)   

(2,774)   
(22)   
(1,444)   
(32)   
(2,859) $ 

383 
(2) 

(3,098) 
(23) 
(1,343) 
(44) 
(4,127) 

88 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
 
 
 
 
     
 
 
 
 
 
     
   
 
 
 
 
     
     
   
 
     
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     
   
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
        A summary of depreciation expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

2022 

2021 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Operating expenses: 

Mining, other development expense 
Milling, conversion expense 
Cost of services 

Exploration  
Evaluation 
General and administrative 
Depreciation expense-gross 

  $ 

  $ 

(2) $ 
(3,076)   
(185)   
(266)   
(270)   
(144)   
(3,943) $ 

(2) 
(2,053) 
(179) 
(180) 
(36) 
(114) 
(2,564) 

A summary of employee benefits expense recognized in the statement of income (loss) is as follows: 

(in thousands) 

2022 

2021 

Salaries and short-term employee benefits 
Share-based compensation (note 19) 
Termination benefits 
Employee benefits expense-gross 

  $ 

  $ 

(12,416) $ 
(3,736)   
(2)   
(16,154) $ 

(9,358) 
(2,832) 
(125) 
(12,315) 

A summary of lease related amounts recognized in the statement of income (loss) is as follows: 

(in thousands) 

2022 

2021 

Accretion expense on lease liabilities 
Expenses relating to short-term leases  
Expenses relating to non-short term low-value leases 
Lease related expense-gross 

  $ 

  $ 

(32)  $ 

(6,095) 
(1) 
(6,128)  $ 

(44) 
(3,920) 
(6) 
(3,970) 

The change in non-cash operating working capital items in the consolidated statements of cash flows is as follows: 

(in thousands) 

2022 

2021 

Change in non-cash working capital items: 

Trade and other receivables 
Inventories 
Prepaid expenses and other assets 
Accounts payable and accrued liabilities 
Change in non-cash working capital items 

  $ 

  $ 

(512) $ 
741   
129   
1,385   
1,743 $ 

(282) 
(410) 
(183) 
676 
(199) 

The supplemental cash flow disclosure required for the consolidated statements of cash flows is as follows: 

(in thousands) 

Supplemental cash flow disclosure: 

Interest paid 
Income taxes paid 

22.  SEGMENTED INFORMATION 

Business Segments 

2022 

2021 

  $ 

(6)  $ 

- 

(2) 
- 

The Company operates in three primary segments – the Mining segment, the Closed Mine Services segment and 
the Corporate and Other segment. The Mining segment includes activities related to exploration, evaluation and 
development, mining, milling (including toll milling) and the sale of mineral concentrates. The Closed Mine Services 
segment  includes  the  results  of  the  Company’s  environmental  services  business  which  provides  mine 

89 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

decommissioning and other services to third parties. The Corporate and Other segment includes management fee 
income earned from UPC and general corporate expenses not allocated to the other segments.  Management fee 
income has been included in the same segment as general corporate expenses due to the shared infrastructure 
between the two activities. 

For the year ended December 31, 2022, reportable segment results were as follows: 

(in thousands) 

Statement of Operations: 
Revenues 

Expenses: 
Operating expenses 
Exploration 
Evaluation 
General and administrative 

Segment income (loss) 

Revenues-supplemental: 
Environmental services 
Toll milling services-deferred revenue (note 12) 
Uranium concentrate sales 

Capital additions: 
Property, plant and equipment (note 10) 

Long-lived assets: 
Plant and equipment 

Cost 
Accumulated depreciation 

Mineral properties 

Closed 
 Mines 
 Services 

Mining 

Corporate 
and Other 

Total 

8,973 

7,972 

- 

16,945 

(4,603) 
(8,097) 
(22,181) 
(22) 
(34,903) 
(25,930) 

- 
5,987 
2,986 
8,973 

(7,022) 
- 
- 
- 
(7,022) 
950 

7,972 
- 
- 
7,972 

- 
- 
- 
(12,516) 
(12,516) 
(12,516) 

- 
- 
- 
- 

(11,625) 
(8,097) 
(22,181) 
(12,538) 
(54,441) 
(37,496) 

7,972 
5,987 
2,986 
16,945 

2,321 

313 

4,631 

7,265 

98,953 
(31,820) 
180,219 
247,352 

4,385 
(2,983) 
- 
1,402 

5,493 
(742) 
- 
4,751 

108,831 
(35,545) 
180,219 
253,505 

90 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the year ended December 31, 2021, reportable segment results were as follows: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Statement of Operations: 
Revenues 

Expenses: 
Operating expenses 
Exploration 
Evaluation  
General and administrative 

Segment income (loss) 

Revenues-supplemental: 
Environmental services 
Management fees 
Toll milling services-deferred revenue (note 12) 

Closed 
 Mines 
 Services 

Mining 

Corporate 
and Other 

Total 

3,207 

8,829 

7,964 

20,000 

(5,110) 
 (4,477) 
(15,521)  
(19) 
(25,127) 
(21,920) 

- 
- 
3,207 
3,207 

(7,791) 
- 
- 
- 
(7,791) 
1,038 

8,829 
- 
- 
8,829 

- 
- 
- 
(9,672) 
(9,672) 
(1,708) 

- 
7,964 
- 
7,964 

(12,901) 
(4,477)  
 (15,521) 
(9,691) 
(42,590) 
(22,590) 

8,829 
7,964 
3,207 
20,000 

Capital additions: 
Property, plant and equipment (note 10) 

1,009 

102 

191 

1,302 

Long-lived assets: 
Plant and equipment 

Cost 
Accumulated depreciation 

Mineral properties 

Revenue Concentration 

101,392 
(28,542) 
179,788 
252,638 

4,182 
(2,907) 
- 
1,275 

1,062 
(513) 
- 
549 

106,636 
(31,962) 
179,788 
254,462 

The Company’s business is such that, at any given time, it sells its environmental and other services to a relatively 
small number of customers. During 2022, one customer from the Closed Mines group segment and two customers 
from  the  Mining  segment  accounted  for  approximately  100%  of  total  revenues  consisting  of  47%,  and  53% 
respectively. During 2021, one customer from the Corporate and Other segment, two customers from the Closed 
Mine  group  segment  and  one  customer  from  the  Mining  segment  accounted  for  approximately  100%  of  total 
revenues consisting of 40%, 44% and 16% respectively. 

Revenue Commitments 

The  following  table  summarizes  the  expected  future  revenue,  by  segment,  based  on  the  customer  contract 
commitments and information that exists as at December 31, 2022: 

(in thousands) 

2023 

2024 

2025 

2026 

There- 
after 

Total 

Revenues-by Segment: 
Closed Mines Services 

Environmental services 
Total Revenue Commitments 

4,448 
4,448 

467 
467 

- 
- 

- 
- 

- 
- 

4,915 
4,915 

The amounts in the table above represent the estimated consideration that Denison will be entitled to receive when 
it satisfies the remaining performance obligations in its customer contracts.  Various assumptions, consistent with 
past experience, have been made where the quantity of the performance obligation may vary. 

In addition to the amounts disclosed above, the Company is also contracted to pay onward to Ecora all toll milling 

91 

 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
cash proceeds received from the MLJV related to the processing of specified Cigar Lake ore through the McClean 
Lake mill (see note 12).  The timing and amount of such future toll milling cash proceeds are outside the control of 
the Company. 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

23.  RELATED PARTY TRANSACTIONS 

Uranium Participation Corporation (“UPC”) 

UPC was a publicly-listed company which invested substantially all of its assets in uranium oxide concentrates 
(“U3O8”) and uranium hexafluoride (“UF6”). The Company had no ownership interest in UPC but received fees for 
management services it provided and commissions from the purchase and sale of U3O8 and UF6 by UPC.   

The Company entered into a management services agreement (“MSA”) with UPC effective on April 1, 2019 with a 
term of five years (the “Term”).  Under the MSA, Denison received the following management fees from UPC: a) 
a base fee of $400,000 per annum, payable in equal quarterly installments; b) a variable fee equal to (i) 0.3% per 
annum  of  UPC’s  total  assets  in  excess  of  $100  million  and  up  to  and  including  $500  million,  and  (ii)  0.2%  per 
annum  of  UPC’s  total  assets  in  excess  of  $500  million;  c)  a  fee,  at  the  discretion  of  the  Board,  for  on-going 
monitoring or work associated with a transaction or arrangement (other than a financing, or the acquisition of or 
sale of U3O8 or UF6); and d) a commission of 1.0% of the gross value of any purchases or sales of U3O8 or UF6 or 
gross interest fees payable to UPC in connection with any uranium loan arrangements. 

In April 2021, UPC and Sprott Asset Management LP (“Sprott”) reached an agreement to convert UPC into the 
Sprott Physical Uranium Trust (“the UPC Transaction”). 

In  July  2021,  UPC  and  Sprott  completed  the  UPC  Transaction  and  the  MSA  between  Denison  and  UPC  was 
terminated  in  accordance  with  the  termination  provisions  therein.  As  a  result,  Denison  received  a  termination 
payment from UPC of $5,848,000 in July 2021. Following the completion of the UPC Transaction, UPC was no 
longer considered a related party of Denison. 

The following transactions were incurred with UPC for the periods noted: 

(in thousands) 

Management fees: 

Base and variable fees 
Discretionary fees 
Commission fees 
Termination fee 

2022 

2021 

  $ 

  $ 

-  $ 
-   
-   
-   
-  $ 

1,069 
350 
697 
5,848 
7,964 

Korea Electric Power Corporation (“KEPCO”) and Korea Hydro & Nuclear Power (“KHNP”) 

In  connection  with  KEPCO’s  investment  in  Denison  in  June  2009,  KEPCO  and  Denison  became  parties  to  a 
strategic  relationship  agreement.  In  December  2016,  Denison  was  notified  that  KEPCO’s  indirect  ownership  of 
Denison’s  shares  had  been  transferred  from  an  affiliate  of  KEPCO  to  an  affiliate  of  KEPCO’s  wholly-owned 
subsidiary,  KHNP.  In  September  2017,  Denison  and  KHNP’s  affiliate  entered  into  an  amended  and  restated 
strategic relationship agreement (“KHNP SRA”), in large part providing KHNP’s affiliate with the same rights as 
those previously given to KEPCO under the prior agreement, including entitling KHNP’s affiliate to: (a) subscribe 
for additional common shares in Denison’s future public equity offerings; (b) a right of first opportunity if Denison 
intends to sell any of its substantial assets; (c) a right to participate in certain purchases of substantial assets which 
Denison  proposes  to  acquire;  and  (d)  a  right  to  nominate  one  director  to  Denison’s  board  so  long  as  its  share 
interest in Denison is above 5.0%. 

KHNP  Canada  is  also  the  majority  member  of  the  Korea  Waterbury  Uranium  Limited  Partnership  (“KWULP”). 
KWULP  is  a  consortium  of  investors  that  holds  the  non-Denison  owned  interests  in  Waterbury  Lake  Uranium 
Corporation (“WLUC”) and the WLULP, entities whose key asset is the Waterbury Lake property. At December 31, 
2022,  WLUC  is  owned  by  Denison  Waterbury  Corp  (60%)  and  KWULP  (40%)  while  the  WLULP  is  owned  by 
Denison Waterbury Corp (67.41% - limited partner), KWULP (32.57% - limited partner) and WLUC (0.02% - general 
partner). When a spending program is approved, each participant is required to fund these entities based upon its 
respective ownership interest or be diluted accordingly. Spending program approval requires 75% of the limited 
partners’ voting interest. 

92 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

In January 2014, Denison agreed to allow KWULP to defer a decision regarding its funding obligation to WLUC 
and WLULP until September 30, 2015 and to not be immediately diluted as per the dilution provisions in the relevant 
agreements  (“Dilution  Agreement”).  Instead,  under  the  Dilution  Agreement,  dilution  would  be  delayed  until 
September 30, 2015 and then applied in each subsequent period, if applicable, in accordance with the original 
agreements. In exchange, Denison received authorization to approve spending programs on the property, up to 
an aggregate $10,000,000, until September 30, 2016 without obtaining approval from 75% of the voting interest.  
Under subsequent amendments, Denison and KWULP have agreed to extend Denison’s authorization under the 
Dilution Agreement to approve program spending up to an aggregate $15,000,000 until December 31, 2022. 

In 2021, there was no active exploration program for Waterbury Lake, and therefore the Company’s ownership 
interest in WLULP did not change. 

In 2022, Denison funded 100% of the approved fiscal 2022 program for Waterbury Lake and KWULP continued to 
dilute its interest in the WLULP. As a result, Denison increased its interest in the WLULP from 66.90% to 67.41%, 
in  two  steps,  which  was  accounted  for  using  effective  dates  of  May  31,  2022  and  November  30,  2022.  The 
increased ownership interest resulted in Denison recording its increased pro-rata share of the assets and liabilities 
of Waterbury Lake, the majority of which relates to an addition to mineral property assets of $363,000. 

Compensation of Key Management Personnel 

Key  management  personnel  are  those  persons  having  authority  and  responsibility  for  planning,  directing  and 
controlling the activities of the Company, directly or indirectly. Key management personnel includes the Company’s 
executive officers, vice-presidents and members of its Board of Directors. 

The following compensation was awarded to key management personnel: 

(in thousands) 

2022 

2021 

Salaries and short-term employee benefits 
Share-based compensation 
Key management personnel compensation 

  $ 

  $ 

(3,251) $ 
(3,083)   
(6,334) $ 

(2,546) 
(2,277) 
(4,823) 

24.  CAPITAL MANAGEMENT AND FINANCIAL RISK  

Capital Management 

The Company’s capital includes cash, cash equivalents, investments in debt instruments, investments in equity 
instruments and the current portion of debt obligations. The Company’s primary objective with respect to its capital 
management  is  to  ensure  that  it  has  sufficient  capital  to  maintain  its  ongoing  operations,  to  provide  returns  to 
shareholders and benefits for other stakeholders, and to pursue growth opportunities. 

Long-term planning, annual budgeting and controls over major investment decisions are the primary tools used to 
manage the Company’s capital. The Company’s cash is managed centrally and disbursed to the various business 
units based on a system of internal controls that require review and approval of significant expenditures by the 
Company’s  key  decision  makers.  Under  the  Company’s  delegation  of  authority  guidelines,  significant  debt 
obligations require the approval of the Board of Directors. 

The Company monitors and reviews the composition of its net cash and investment position on an ongoing basis 
and adjusts its holdings as necessary to achieve the desired level of risk and/or to accommodate operating plans 
for the current and future periods.   

93 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s net cash and investment position is summarized below: 

ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

(in thousands) 

Net cash and investments: 

Cash and cash equivalents (note 4) 
Equity instrument investments (note 7) 
Investments-uranium (note 7) 
Debt obligations-current (note 16) 

Net cash and investments 

Financial Risk 

  At December 31 

2022 

At December 31 
2021 

$ 

$ 

50,915 $ 
8,109  
162,536  
(216)  
221,344 $ 

63,998 
14,578 
133,114 
(179) 
211,511 

The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood 
of those risks. These risks may include credit risk, liquidity risk, currency risk, interest rate risk commodity price  
and equity price risk. 

(a)  Credit Risk 

Credit risk is the risk of loss due to a counterparty’s inability to meet its obligations under a financial instrument 
that will result in a financial loss to the Company. The Company believes that the carrying amount of its cash and 
cash equivalents, trade and other receivables and restricted cash and investments represents its maximum credit 
exposure.   

The maximum exposure to credit risk at the reporting dates is as follows: 

(in thousands) 

Cash and cash equivalents 
Trade and other receivables 
Restricted cash and investments 

At December 31 
2022 

  At December 31 

2021 

$ 

$ 

50,915 $ 
4,143   
11,105   
66,163 $ 

63,998 
3,656 
12,001 
79,655 

The  Company  limits  cash  and  cash  equivalents  and  restricted  cash  and  investment  risk  by  dealing  with  credit 
worthy financial institutions. The majority of the Company’s normal course trade receivables balance relates to a 
small  number  of  customers  who  have  established  credit  worthiness  with  the  Company  through  past  dealings. 
Based on its historical credit loss experience, the Company has recorded an allowance for credit loss of $nil on its 
normal course trade receivables as at December 31, 2022 and December 31, 2021. 

(b)  Liquidity Risk 

Liquidity  risk  is  the  risk  that  the  Company  will  encounter  difficulties  in  meeting  obligations  associated  with  its 
financial  liabilities  as  they  become  due.  The  Company  has  in  place  a  planning  and  budgeting  process  to  help 
determine the funds required to support the Company’s normal operating requirements on an ongoing basis. The 
Company ensures that there is sufficient committed capital to meet its short-term business requirements, taking 
into  account  its  anticipated  cash  flows  from  operations,  its  holdings  of  cash  and  cash  equivalents  and  equity 
investments, its financial covenants, and its access to credit and capital markets, if required. 

The maturities of the Company’s financial liabilities at December 31, 2022 are as follows: 

(in thousands) 

Accounts payable and accrued liabilities (note 11) 
Debt obligations (note 16) 

(c)  Currency Risk 

Within 1 
Year 

1 to 5 
Years 

$ 

$ 

10,299 $ 
216   
10,515 $ 

- 
360 
360 

Foreign  exchange  risk  is  the  risk  that  the  fair  value  of  future  cash  flows  of  a  financial  instrument  will  fluctuate 

94 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

because of changes in foreign exchange rates. The Company predominantly operates in Canada and incurs the 
majority of its operating and capital costs in Canadian dollars.   

As the prices of uranium are quoted in U.S. currency, fluctuations in the Canadian dollar relative to the U.S. dollar 
can  significantly  impact  the  valuation  of  the  Company’s  holdings  of  physical  uranium  from  a  Canadian  dollar 
perspective.   

The Company is also exposed to some foreign exchange risk on its net U.S dollar financial asset position, including 
cash and cash equivalents held in U.S. dollars. 

At December 31, 2022, the Company’s net U.S dollar financial assets and uranium investments were $11,248,000, 
and $162,536,000, respectively in CAD dollars. The impact of the U.S dollar strengthening or weakening (by 10%) 
on the value of the Company’s net U.S dollar-denominated assets is as follows: 

(in thousands except foreign exchange rates) 

Currency risk 

CAD weakens 
CAD strengthens 

  Dec.31’2022 

Foreign 
Exchange 
Rate 

Sensitivity 
Foreign  
Exchange 
Rate 

Change in 
net income 
(loss) 

1.3544   
1.3544   

1.4898 $ 
1.2190 $ 

17,330 
(17,330) 

Currently, the Company does not have any programs or instruments in place to hedge this possible currency risk. 

(d)   Interest Rate Risk 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of 
changes  in  market  interest  rates.  The  Company  is  exposed  to  interest  rate  risk  on  its  liabilities  through  its 
outstanding borrowings and on its assets through its investments in debt instruments. The Company monitors its 
exposure to interest rates and has not entered into any derivative contracts to manage this risk.   

(e)   Commodity Price Risk 

The Company’s uranium holdings are directly tied to the spot price of uranium.  At December 31, 2022, a 10% 
increase in the uranium spot price would have increased the value of the Company’s holdings of physical uranium 
by $16,253,600, while a 10% decrease would have decreased the value of the Company’s holdings of physical 
uranium by $16,253,600. 

       (f)    Equity Price Risk 

The  Company  is  exposed  to  equity  price  risk  on  its  investments  in  equity  instruments  of  other  publicly  traded 
companies as well as on the GoviEx Warrants. The sensitivity analysis below illustrates the impact of equity price 
risk on the equity investments held by the Company and the GoviEx Warrants at December 31, 2022: 

(in thousands) 

Equity price risk 

10% increase in equity prices 
10% decrease in equity prices 

Change in 
net income 
(loss) 

$ 

811 
(811) 

Fair Value of Investments and Financial Instruments 

IFRS  requires  disclosures  about  the  inputs  to  fair  value  measurements,  including  their  classification  within  a 
hierarchy that prioritizes the inputs to fair value measurement. The three levels of the fair value hierarchy are: 

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities; 

95 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

 

 

Level 2 - Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; 
and 
Level 3 - Inputs that are not based on observable market data. 

The fair value of financial instruments which trade in active markets, such as share and warrant equity instruments, 
is based on quoted market prices at the balance sheet date. The quoted market price used to value financial assets 
held by the Company is the current closing price. Warrants that do not trade in active markets have been valued 
using the Black-Scholes pricing model. Debt instruments have been valued using the effective interest rate for the 
period that the Company expects to hold the instrument and not the rate to maturity. 

Except as otherwise disclosed, the fair values of cash and cash equivalents, trade and other receivables, accounts 
payable  and  accrued  liabilities,  restricted  cash  and  cash  equivalents  and  debt  obligations  approximate  their 
carrying values as a result of the short-term nature of the instruments, the variable interest rate associated with 
the instruments or the fixed interest rate of the instruments being similar to market rates. 

During 2022 and 2021, there were no transfers between levels 1, 2 and 3 and there were no changes in valuation 
techniques. 

The following table illustrates the classification of the Company’s financial assets and liabilities within the fair value 
hierarchy as at December 31, 2022 and December 31, 2021: 

(in thousands) 

Financial Assets: 

Financial 
Instrument 
  Category(1) 

Fair 
Value 
Hierarchy 

  December 31, 
2022 
Fair Value 

December 31, 
2021 
Fair Value 

Cash and equivalents 
Trade and other receivables 
Investments 

Equity instruments-shares 
Equity instruments-warrants 
Restricted cash and equivalents 

Elliot Lake reclamation trust fund 
Credit facility pledged assets 
Reclamation letter of credit collateral 

  Category B 
  Category B 

  Category A 
  Category A 

  Category B 
  Category B 
  Category B 

Financial Liabilities: 

Account payable and accrued liabilities 
Debt obligations 
Warrants on investment 
Share purchase warrants 

  Category C 
  Category C 
  Category A 
  Category A 

  $ 

Level 1 
Level 2 

  $ 

Level 2 
Level 2 

  $ 

50,915 $ 
4,143   

8,022   
87   

3,133   
7,972   
-   
74,272 $ 

10,299   
576   
-   
-   
10,875 $ 

63,998 
3,656 

14,349 
229 

2,866 
9,000 
135 
94,233 

8,590 
508 
1,625 
20,337 
31,060 

(1)  Financial instrument designations are as follows: Category A=Financial assets and liabilities at fair value through profit and loss; Category 

B=Financial assets at amortized cost; and Category C=Financial liabilities at amortized cost. 

Investments in uranium are categorized  in Level 2. Investments in uranium are measured at fair value at each 
reporting period based on the month-end spot price for uranium published by UxC  and  converted to Canadian 
dollars during the period-end indicative foreign exchange rate. 

25.  COMMITMENTS AND CONTINGENCIES 

General Legal Matters 

The Company is involved, from time to time, in various legal actions and claims in the ordinary course of business.  
In the opinion of management, the aggregate amount of any potential liability is not expected to have a material 
adverse effect on the Company’s financial position or results. 

96 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Specific Legal Matters 

Mongolia Mining Division Sale – Arbitration Proceedings with Uranium Industry a.s 

In  November  2015,  the  Company  sold  all  of  its  mining  assets  and  operations  located  in  Mongolia  to  Uranium 
Industry a.s (“UI”) pursuant to an amended and restated share purchase agreement (the “GSJV Agreement”). The 
primary assets at that time were the exploration licenses for the Hairhan, Haraat, Gurvan Saihan and Ulzit projects. 
As  consideration  for  the  sale  per  the  GSJV  Agreement,  the  Company  received  cash  consideration  of 
USD$1,250,000  prior  to  closing  and  the  rights  to  receive  additional  contingent  consideration  of  up  to 
USD$12,000,000. 

On  September  2016,  the  Mineral  Resources  Authority  of  Mongolia  (“MRAM”)  formally  issued  mining  license 
certificates for all four projects, triggering Denison’s right to receive contingent consideration of USD$10,000,000 
(collectively, the “Mongolia Sale Receivable”). The original due date for payment of the Mongolia Sale Receivable 
by UI was November 16, 2016. This contingent consideration is accounted for at fair value. Upon the issuance the 
mining license receivable, the fair value of the contingent consideration was increased from $nil to US$10,000,000 
and upon the non-payment by UI the fair value was reduced back to $nil. 

Under  an  extension  agreement  between  UI  and  the  Company,  the  payment  due  date  of  the  Mongolia  Sale 
Receivable was extended from November 16, 2016 to July 16, 2017 (the “Extension Agreement”). As consideration 
for the extension, UI agreed to pay interest on the Mongolia Sale Receivable amount at a rate of 5% per year, 
payable monthly up to July 16, 2017 and they also agreed to pay a USD$100,000 instalment amount towards the 
balance of the Mongolia Sale Receivable amount. The required payments were not made.  

In  February  2017,  the  Company  served  notice  to  UI  that  it  was  in  default  of  its  obligations  under  the  GSJV 
Agreement and the Extension Agreement and on December 12, 2017, the Company filed a Request for Arbitration 
between the Company and UI under the Arbitration Rules of the London Court of International Arbitration. The final 
award  was  rendered  by  an  arbitration  panel  on  July  27,  2020,  with  the  panel  finding  in  favour  of  Denison  and 
ordering UI to pay the Company USD$10,000,000 plus interest at a rate of 5% per annum from November 16, 
2016, plus certain legal and arbitration costs.   

In January 2022, the Company executed a Repayment Agreement with UI (the “Repayment Agreement”). Under 
the terms of the Repayment Agreement, UI has agreed to make scheduled payments on account of the Arbitration 
Award, plus additional interest and fees, through a series of quarterly installments and annual milestone payments 
until  December  31,  2025.  The  total  amount  due  to  Denison  under  the  Repayment  Agreement  is  approximately 
USD$16,000,000 inclusive of additional interest to be earned over the term of the agreement at a rate of 6.5% per 
annum. The Repayment Agreement includes customary covenants and conditions in favour of Denison, including 
certain restrictions on UI’s ability to take on additional debt, in consideration for Denison’s deferral of enforcement 
of the Arbitration Award while UI is in compliance with its obligations under the Repayment Agreement.  

During the year ended December 31, 2022, the Company received US$4,800,000 from UI (December 31, 2021 - 
$nil), of which a portion relates to reimbursement of legal and other expenses incurred by Denison, resulting in the 
recognition  of  income  of  $6,142,000  (December  31,  2021  -  $nil)  in  the  period.  This  contingent  consideration 
continues to be recorded at fair value at each period end (December 31, 2022 and 2021 - $nil).  

Performance Bonds and Letters of Credit 

In  conjunction  with  various  contracts,  reclamation  and  other  performance  obligations,  the  Company  may  be 
required  to  issue  performance  bonds  and  letters  of  credit  as  security  to  creditors  to  guarantee  the  Company’s 
performance.  Any  potential  payments  which  might  become  due  under  these  items  would  be  related  to  the 
Company’s  non-performance  under  the  applicable  contract.  As  at  December  31,  2022,  the  Company  had 
outstanding letters of credit of $23,964,000 for reclamation obligations which are collateralized by the Company’s 
2023 Credit Facility (see note 16) .  

26.  INTEREST IN OTHER ENTITIES 

The significant subsidiaries, associates and joint arrangements of the Company at December 31, 2022 are listed 
below.  The table also includes information related to key contractual arrangements associated with the Company’s 
mineral property interests that comprise 90.5% of the December 31, 2022 carrying value of its Mineral Property 
assets (see note 10).   

97 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUAL CONSOLIDATED FINANCIAL STATEMENTS 

Place 
Of 
Business 

Canada 
Canada 
Canada 
Canada 
Bermuda 

December  December 
31, 2021 
31, 2022 
Ownership  Ownership  Participating 
Interest (1) 
Interest (1) 

Fiscal 
2022 

Interest (2) 

100.00% 
100.00% 
100.00% 
100.00% 
100.00% 

100.00% 
100.00% 
100.00% 
100.00% 
100.00% 

N/A 
N/A 
N/A 
N/A 
N/A 

Accounting 
Method 

Consolidation 
Consolidation 
Consolidation 
Consolidation 
Consolidation 

Canada 
Canada 

60.00% 
67.41% 

60.00% 
66.90% 

100% 
100% 

Voting Share (4) 
Voting Share (4) 

Canada 

50.00% 

50.00% 

50.00% 

Equity(5) 

Canada 
Canada 
Canada 

Canada 
Canada 

90.00% 
25.17% 
30.00% 

20.77% 
22.50% 

90.00% 
25.17% 
30.00% 

21.32% 
22.50% 

90.00%(5) 
25.17% 
N/A (6) 

nil% 
22.50% 

Denison Share (4) 
Denison Share (4) 
Denison Share (4) 

Denison Share (4) 
Denison Share (4) 

Subsidiaries 

Denison Mines Inc. 
Denison AB Holdings Corp. 
Denison Waterbury Corp 
9373721 Canada Inc. 
Denison Mines (Bermuda) I Ltd 

Joint Operations 

Waterbury Lake Uranium Corp(3) 

Waterbury Lake Uranium LP(3) 

Joint Venture 
     JCU 

Key Contractual Arrangements  
Wheeler River Joint Venture 
Midwest Joint Venture 
Mann Lake Joint Venture 

Wolly Joint Venture 
McClean Lake Joint Venture 

(1)  Ownership Interest represents Denison’s percentage equity / voting interest in the entity or contractual arrangement. 
(2)  Participating interest represents Denison’s percentage funding contribution to the particular joint operation or contractual arrangement. This 
percentage can differ from ownership interest in instances where other parties to the arrangement have carried interests, they are earning-in 
to the arrangement, or they are diluting their interest in the arrangement (provided the arrangement has dilution provisions therein). 

(3)  WLUC and WLULP were acquired by Denison as part of the Fission Energy Corp. Acquisition in April 2013. Denison uses its equity interest 
to account for its share of assets, liabilities, revenues and expenses for these joint operations. In 2022, Denison funded 100% of the activities 
in these joint operations pursuant to the terms of an agreement that allows it to approve spending for the WLULP without having the required 
75% of the voting interest (see note 23).  

(4)  Denison Share is where Denison accounts for its share of assets, liabilities, revenues and expenses in accordance with the specific terms 
within  the  contractual  arrangement.  This  can  be  by  using  either  its  ownership  interest  (i.e.  Voting  Share)  or  its  participating  interest  (i.e. 
Funding Share), depending on the arrangement terms. The Voting Share and Funding Share approaches produce the same accounting result 
when the Company’s ownership interest and participating interests are equal. 

(5)  Denison indirectly owns an additional 5% ownership interest through its joint venture in JCU, which is accounted for using the equity method 

and is thus not reflected here as part of its participating share in the WRJV.  

(6)  The participating interest for 2022 for these arrangements is shown as Not Applicable as there were no approved spending programs carried 

out during fiscal 2022. 

98 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Information 

BOARD OF DIRECTORS 

Ron Hochstein 
Chair of the Board 
British Columbia, Canada 

Brian Edgar 
Lead Director 
British Columbia, Canada 

Byeong Min An 
Gyeongsangbuk-do, Korea 

David Cates 
Ontario, Canada 

David Neuburger 
Saskatchewan, Canada 

Laurie Sterritt 
British Columbia, Canada 

Jennifer Traub 
British Columbia, Canada 

Patricia Volker 
Ontario, Canada 

OFFICERS 

David Cates 
President and 
Chief Executive Officer 

Mac McDonald 
Executive Vice President and 
Chief Financial Officer 

Kevin Himbeault  
Vice President, Operations  
and Regulatory Affairs 

Elizabeth Sidle 
Vice President, Finance 

Amanda Willett 
Vice President, Legal and 
Corporate Secretary 

STOCK EXCHANGE LISTINGS 

The Toronto Stock Exchange (TSX) 
Trading Symbol: DML  

NYSE American  
Trading Symbol: DNN 

SHARE REGISTRAR AND 
TRANSFER AGENT 

Computershare Investor Services Inc. 
100 University Avenue, 8th Floor 
Toronto, Ontario M5J 2Y1 
Telephone: 1-800-564-6253 

AUDITOR 

KPMG LLP 
Bay Adelaide Centre 
333 Bay Street, Suite 4600 
Toronto, Ontario M5H 2S5 
Telephone: 416-777-8500 

ADDITIONAL INFORMATION 

Further information about Denison 
is available by contacting Investor 
Relations at Denison’s Head Office or  
by email to: info@denisonmines.com 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Head Office
Denison Mines Corp.
#1100 - 40 University Avenue
Toronto ON M5J 1T1 Canada
Tel: 416.979.1991
Fax: 416.979.5893
Email: info@denisonmines.com

Other Offices
Denison Mines Corp.
345 4th Avenue South
Saskatoon SK S7K 1N3 Canada
Tel: 306-652-8200
Fax: 306-652-8202

Denison Mines Inc.
1 Horne Walk, Suite 200
Elliot Lake ON P5A 2A5 Canada
Phone: 705-848-9191
Fax: 705-848-5814

Denisonmines.com

 @DenisonMinesCo

TSX: DML | NYSE American: DNN

Cover Photo: 
Feasibility Field Test site at the 
Phoenix Deposit, Wheeler River, 
Saskatchewan, where Denison 
achieved the first known recovery of 
uranium bearing solution via in-situ 
recovery mining in Saskatchewan’s 
prolific Athabasca Basin region.