Quarterlytics / Healthcare / Medical - Diagnostics & Research / Diaceutics PLC

Diaceutics PLC

dxrx.l · LSE Healthcare
Claim this profile
Ticker dxrx.l
Exchange LSE
Sector Healthcare
Industry Medical - Diagnostics & Research
Employees 184
← All annual reports
FY2021 Annual Report · Diaceutics PLC
Sign in to download
Loading PDF…
Annual Report
2021

Annual Report
2021

7
0
2
5
5
0
N

I

:
r
e
b
m
u
N
d
e
r
e
t
s
g
e
R

i

 
 
Contents

Corporate Information  

Strategic Reports  

Summary Highlights  

Statement of the Chair  

Chief Executive Review  

Financial Review  

Diaceutics and Market Opportunity Snapshot 

Our Market Opportunity  

Our People and Our Head Office 

Environmental, Social and Governance  

Principal Risks and Uncertainties 

Investment Case 

Case Study: Diaceutics in Action  

Corporate Governance  

The Board of Directors  

Corporate Governance Report  

Section 172 Statement 

Remuneration Committee Report 

Audit Committee Report  

Directors’ Report 

Statement of Directors’ Responsibilities in Relation to the Financial Statements 

Group Financial Statements  

Independent Auditors’ Report to the Members of Diaceutics PLC  

Group Profit and Loss Account 

Group Statement of Comprehensive Income  

Group Statement of Financial Position 

Group Statement of Changes in Equity  

Group Statement of Cash Flows  

Notes to the Group Financial Statements  

Company Financial Statements  

Company Statement of Financial Position 

Company Statement of Changes in Equity 

Notes to the Company Financial Statements  

3

4

6

10

12

20

26

28

34

35

41

45

48

50

52

55

66

70

76

78

81

82

84

92

92

93

94

96

97

128

130

131

132

Corporate Information

Directors 

Ms D Davis  

(Appointed 4 January 2021)

Mr P Keeling

Mr R Keeling

Mr N Roberts 

(Appointed 18 March 2022)

Mr C Hindson

Mr M Wort

Company Secretary 

Mrs S Craig 

Registered Number 

NI055207 

Registered Office 

Solicitors

First Floor, Building Two, 

DAC Beachcroft LLP

Dataworks at Kings Hall Health  

The Wallbrook Building

and Wellbeing Park

Belfast

County Antrim

BT9 6GW

25 Wallbrook

London

EC4N 8AF

Independent Auditors

Nominated Advisor and Broker

PricewaterhouseCoopers LLP

Stifel Nicolaus Europe Limited

Merchant Square

150 Cheapside

London

EC2V 6ET

20–22 Wellington Place

Belfast

BT1 6GE

Bankers

Silicon Valley Bank

Alphabeta

14–18 Finsbury Square

London

EC2A 1BR

Strategic Reports

We are delighted with the 

significant progress we have 

made in 2021. Alongside a 

solid financial performance, we 

have successfully transitioned 

Diaceutics to supporting a 
recurring revenue model and 
have progressed both faster 

and further than we anticipated 

at the beginning of the year, 

laying the foundations for 

significant revenue growth.

Peter Keeling 

Chief Executive Officer 

and Founder 

Better Testing, 
Better Treatment

Diaceutics PLC (the ‘Company’ or the ‘Group’), the 

diagnostic commercialisation company for precision 

testing, is pleased to report its audited results for the 

year-ended 31 December 2021.

Financial Highlights

Revenue

Gross Profit

Gross Margin

£13.9m

£10.7m

10% 2020: £12.7m 
An 18% increase on a 

constant currency basis

13.4% 2020: £9.5m

77%

2020: 75%

Benefiting from the shift 

to platform revenues

Adjusted EBITDA*

Profit Before Tax 

Strong Balance Sheet 

£2.3m

2020: £0.5m

£0.5m

2020: Loss Before Tax £0.7m

£19.7m

Net Cash 

2020: £25.3m Net Cash

* Adjusted for exceptional costs of £0.4m during 

2020 in relation to a restructuring event

6

7

Strategic ReportsDiaceutics Annual Report 2021Operational Highlights

DXRX Platform

DXRX

Strong adoption of the 

DXRX platform in first full 

year since launch

Total Revenue 

60%

Total revenue generated by the 

platform in the period, significantly 

ahead of the 20% target for the period

Management

Clients

Appointments

New contract

Expansion of the management team

Secured a five-year contract with 

Vice President of Sales and Marketing

Chief Growth Officer

Business Development

Chief Financial Officer 

Chief Operating Officer

a leading life sciences company 

for direct data feed from the DXRX 

platform, worth more than US$1m 

over the contracted period

Platform-based Data Revenue

Platform Development

Ongoing Investment 

Recruitment

53%

DDP pipeline

New products

485 new labs

Significant shift towards 

Within the platform development 

Growth of product offering with the 

Recruited 485 laboratories onto the 

platform-based data revenues, 

programme we expanded our DDP 

launch of four new platform-based 

DXRX platform taking the total to 

(53% of the total revenues) 

pipeline from 49 to 77, with 78% 

products taking the total platform 

546 in 33 countries, significantly 

supporting the transition to a 

focused on oncology and 22% 

offering to 16

recurring revenue model

non-oncology

increasing the DXRX platform global 

footprint and customer offering

8

9

Strategic ReportsDiaceutics Annual Report 2021Statement of the Chair

I am proud of the passion 

and drive I see across 

Diaceutics as we strive to 

achieve our vision. 

Introduction

I am delighted to reflect on what has been a 

transformational year for Diaceutics in which we 

have delivered robust financial performance, while 

exceeding our operational goals set at the end of 

the previous financial year. 

The impact of the COVID-19 pandemic on the timely 

diagnosis and access to treatment for patients 

around the world has brought our purpose, to 

ensure the right treatment is provided to patients 

at the right time, sharply into focus. I am proud of 

the passion and drive I see across Diaceutics as we 

strive to achieve our vision. 

The team has been tireless in its commitment to 

innovation, as we are still very much just at the start of 

the evolution of the platform. As part of DXRX’s second 

phase launch towards the end of the year, we established 

four new service offerings, adding further routes to 

increase platform revenue growth. 

In the summer of 2021, we were delighted to establish 

our new company headquarters at Dataworks at Kings 

Hall Health and Wellbeing Park in Belfast, a new green 

building, with an ‘A’ rated energy certificate. These offices 

position us in direct proximity to Belfast’s major hospitals, 

universities, and innovative medical research facilities, 

and we are already seeing the benefits of the location as 

In October 2020, we launched DXRX, our diagnostic 

a thriving data hub enabling data analytics companies, 

commercialisation platform, bringing together all 

medical professionals and patient centric groups to 

stakeholders in Precision Medicine to improve 

collaborate in this shared space.

efficiency across the diagnostics market. In 2021, 

our core strategic aim was to drive the adoption 

Performance

of our platform alongside increased partner 

The progress in widening the customer base, increasing 

engagement, providing the foundation for future 

our activity levels, and driving the adoption of the platform 

growth acceleration. The strong adoption in 

can be seen in the successful financial performance in 

this regard demonstrates the willingness of the 

the year, delivering 18% revenue growth on a constant 

diagnostic market and wider pharmaceutical industry 

currency basis, ahead of market expectations. While we 

to embrace a digital platform. We now count over 

are investing in the business, the board of directors (the 

540 laboratories across multiple geographies signed 

‘Board’) is cognisant of the need to carefully manage 

up to DXRX and ready to participate in projects and 

resources, and we are pleased to have delivered Adjusted 

importantly, 60% of Group revenue in the year was 

EBITDA of £2.3m and Profit before tax growth to £0.5m.

delivered via the platform, considerably ahead of 

our initial 20% target. We also increased the total 

revenue from our top five Pharma customers from 

£5.7m (2020) to £7.4m (2021) and serviced the 

needs of these same top five customers in a total 

As the adoption of the platform accelerates, and our 

service portfolio grows, we anticipate larger customer 

contracting values and the continued migration to a 

recurring revenue model into 2022 and beyond.

of 23 markets, both metrics are indicative of our 

Cash balances remain strong, providing the business with 

increased relevance to our leading customers. 

the funds to continue to execute on its growth strategy.

Our People

Board Changes 

The COVID-19 pandemic continued to be the dominant 

Post the year end, in January 2022, we were delighted 

external factor impacting the business, our staff, and 

to announce the appointment of Nick Roberts as Chief 

customers, and I am incredibly proud of all of the team for 

Financial Officer who took over duties from Philip White 

persevering through another year characterised by such 

on 18 March 2022. Nick’s wealth of experience derived 

significant disruption and uncertainty. On behalf of the 

from his time with AIM quoted healthcare and technology 

Board, I would like to extend my thanks and gratitude to 

companies with global customer bases, will prove key as 

all of the Diaceutics team for their vital contribution during 

we progress to the next stage of our growth. We welcome 

the year.

Nick to Diaceutics and look forward to working with him. 

Despite the challenges posed by the pandemic, our 

On behalf of the Board, I would like to wholeheartedly thank 

teams have responded with fortitude, embracing the 

Philip for his vital contribution to Diaceutics in the build-up 

transformation taking place at Diaceutics, while remaining 

and throughout the IPO and our first few years as a listed 

passionate in our purpose. As part of our evolution 

business and wish him the very best in his future role. 

to a platform business model, we have undertaken 

considerable organisational transformation during the 

Outlook

period, which has seen the reorganisation of our executive 

We are seeing diagnostics growing in importance to the 

committee and the expansion of our sales team to nine 

pharmaceutical industry, as an increasing number of 

Key Account Managers. We entered 2021 with a well-

precision medicines are brought to market, and we are 

established remote working culture, and we have ensured 

our teams remain supported and as connected as ever, 

confident that Diaceutics is positioned to maximise the 
advantage it has as the market-first digital diagnostics 

despite social distancing and lockdown restrictions. 

commercialisation platform. With a blue-chip customer 

We are a global company with employees operating across 

16 countries and, as a result, we recognise the immense 

value people from all cultures, religions and backgrounds 

base, compelling and expanding offering, experienced 

management team and a clear strategy, the Board is 

confident in the Group’s long-term prospects. 

can contribute to our success. We remain fully committed 

I would like to thank all our customers, partners, suppliers, 

to supporting our colleagues and fostering a diverse and 

investors, and employees for their ongoing support during 

inclusive workplace.

the year. 

As a responsible employer we communicate and engage 

with our employees regularly via Town Halls and monitor 

and support employees across multiple areas such as 

mental health and work life balance. As a result, 96% of 

employees surveyed responded that people are treated 

Ms Deborah Davis

fairly and with respect, and 96% of employees surveyed 

Chair

have great confidence in the future of Diaceutics.

22 March 2022 

10

11

Diaceutics Annual Report 2021Strategic ReportsChief Executive Review

Overview

The year to 31 December 2021 was one of significant 

are tested at the right time. We are already seeing 

positive progress for Diaceutics. Alongside a 

that this new and unique platform network is assisting 

solid financial performance, we have successfully 

us both in attracting new customers, but importantly 

transitioned the Company to supporting a recurring 

increase our share of our existing customers’ budget, 

revenue model, underpinned by repeat annual licence 

supporting a wider range of their diagnostics 

and subscription contracts, and have progressed 

commercialisation needs.

both faster and further than we anticipated at the 

beginning of the year, laying the foundations for 

significant revenue growth.

The market relevance for our platform is made clear 

by the activity generated on the platform from our 

partners directly feeding weekly, monthly or quarterly 

With the number of new Precision Medicine therapies 

data into the platform. 

increasing strongly, the diagnostic commercialisation 

market segment is becoming a key part of the Pharma 

business model. Through the timely launch of our 

DXRX platform, we have advanced our first mover 

advantage to service this need, increasing both our 

breadth of offering and ability to meet the industry’s 

needs at scale.

Our Pharma customer base has been aided by the 

worldwide vaccine rollout at the beginning of H2 

2021, resulting in pharmaceutical teams re-engaging 

at pre-COVID levels, led by North America which 

represented 61% of revenue in 2021, compared to 

48% in 2020. We have engaged at a global level with 

39 customers with an increase in number of customer 

DXRX is a unique diagnostics commercialisation 

therapy brands serviced to 56 in 2021.

platform tailored for Precision Medicine, whose 

technology enabled services and real-world data 

insights directly address the issues in the diagnostics 

ecosystem which result in patients missing access 

to treatment, such as the inconsistency of testing by 

laboratories or unavailability of diagnostics in certain 

geographies. DXRX repositions Diaceutics in the 

eyes of our customers, showing our ability to offer 

the most comprehensive product range available in 

the market, designed to service their total diagnostic 

commercialisation needs and ensure the right patients 

At the end of 2020 and into 2021 we made the key 

organisational changes required to prepare the 

business to migrate to a platform-centric and scalable 

diagnostics commercialisation company, and in 2021 

we made that transition.

We have delivered above expectations on this strategic transition 

in 2021 and these achievements are summarised below.

Strategic Transition Achievements

Impact 

Commenced migrating existing and new 

60% of customer revenue is generated 

customer agreements to the platform

through the platform (2020: nil)

Increased platform product offerings

4 new products launched taking total to 16

Increased platform collaborations

30 new collaborations on the platform 

Migrated laboratory partners onto the 

546 laboratories migrated to the platform 

platform

(21.8% of target network)

As part of DXRX platform investment we 

DDP pipeline expanded from 49 to 77 with 

have expanded data insights through 

17 now focused outside oncology

Diagnostic Deductive Pathway (‘DDP’) 

development 

Expanded customer base

3 non-Pharma companies added including 

a top five diagnostic company

Expanded client engagement outside 

15% of revenue now emanated from 

oncology

outside of oncology projects

Reshaped and expanded sales and 

Increased the Key account managers from 

marketing team

3 to 9 supported by 4 sales operations 

executives and new CRM system. 

Reshaped and expanded the leadership 
team 

By the end of period added two new 
executives to the EXCO team and four to 

the OPCO team 

We are now focused on marketing our suite of products 

to our core Pharma customers and new companies 

investing in diagnostic commercialisation such as 

Biotech and Diagnostic companies. We will continue to 

expand our service offering, partner network and data 

repository, with the ambition to service our customers’ 

entire diagnostic commercialisation needs in the key 

international markets, both within and outside oncology. 

12

13

Diaceutics Annual Report 2021Strategic ReportsFinancial Performance Demonstrates 

Ongoing investment in the platform resulted in the 

is significant for our customers as some of these 

Our increased product offering allows us to 

growth of DXRX and the launch of four new products by 

treatments have annual revenue in excess of a 

extend our services to customers in all of the 

the end of the year:

billion dollars.

Transition of Diaceutics

The success of the launch of DXRX can be seen 

in its contribution to Group revenues, with 60% of 

•  Patient Journey DXRX patient journey enables 

total revenues derived from the platform in the first 

Pharma customers to complete a longitudinal analysis 

operational year. 

We increased the total revenue from our top five 

customers by 31% from £5.7m to £7.4m in 2021 and 

serviced the needs of these same top five customers 

in a total of 23 markets, both metrics are indicative of 

our increased relevance to our leading customers. 

of biomarker testing journeys of individual patients 

which identifies opportunities for earlier testing and 

treatment;

•  Lab Benchmark DXRX lab benchmarking enables 

laboratories to gain competitive edge and compare 

key criteria to others in the industry providing metrics 

such as disease, testing and methodology, market 

Within the platform revenue is the successful 

share, turnaround time and laboratory leadership in 

conversion of 53% of our business to platform-based 

these areas;

data revenue representing £7.4m of total Group 

revenue in 2021 (2020: nil). We anticipate this to be a 

precursor to further recurring revenue, improving the 

quality and visibility of future revenues. 

•  Test Reimbursement DXRX test reimbursement 

enables Pharma customers to rapidly engage 

with laboratories to fund the introduction of novel 

companion diagnostics, reducing the lag time in test 

Moving forward, we anticipate an evolution towards 

adoption; and

larger customer contracting value, multi technology 

enabled services proposals and multi brand enterprise 

licenses. We have a strong track record in expanding 

our customer engagements over time moving to 

additional therapy teams within each customer 

alongside expanding our geographic reach. The 

•  Test Signal DXRX test signal delivers a real-time alert 

of a testing event that allows Pharma customers to 

identify therapeutically actionable patients in the 

previous weeks, as shown in the profile below. 

  Test Signal in Profile 

DXRX platform allows us to span geographies with 

•  The launch of our Test Signal product provides 

customers in the US, Europe, and Asia Pacific, 

supporting the growth of the Company. 

Delivering on our Strategy

a perfect example of how DXRX is enabling an 

expansion of our data capabilities. The introduction 

of our Test Signal product in the US market now 

allows us to use the efficiencies of the DXRX 

We have developed a scalable, high margin business 

platform network to identify patients who could 

with a best-in-class product offering, tailored for 

benefit immediately from better treatment by zip 

Precision Medicine. This strategy is centred around 

code. 

the proprietary and market leading DXRX platform and 

our dedicated and highly skilled employees and has 

three distinct and vertically integrated value blocks, 

which form divisions within the business. These are:

•  Test Signal notifies a Pharma customer when 

a patient tests positive for a biomarker linked 

to the profile of a therapeutic linked to the 

pharmaceutical company. This information can now 

1.  The right products to service total diagnostic 

be supplied within days of the test result being 

commercialisation needs;

recorded by laboratories linked to this new service. 

2. A diverse partner network that spans numerous 

•  Test Signal allows the opportunity for real-time 

geographies; and 

3. An unrivalled depth of data that delivers impactful 

insights at the patient level.

Our strategy is focused on enhancing these three 

aspects of embedded value in order to increase our 

customer numbers and average contract size:

identification of patients eligible for treatment 

and follow up by the pharmaceutical company’s 

marketing organisation. This will allow quicker 

and better support to biomarker testing, allowing 

treatment with the most appropriate drug 

treatment sooner.

•  Our mantra is ‘’Better Testing, Better Treatment’ 

1. The Right Products to Service Total 

and this product gets us right to the fore of 

Diagnostic Commercialisation Needs

delivering on this as it is used by the front-line 

In the post COVID-19 era of virtually augmented 

drug development and commercialisation, the DXRX 

platform provides a digital testing infrastructure which 

can meet the market’s growing need for efficient 

patient testing.

14

sales teams within the Pharma industry. After only 

one month on the market our Test Signal product 

had identified 1,971 patients who had the potential 

to be treated with a Precision Medicine and who 

may have otherwise been lost to treatment. This 

•  Signal is one of the five specialist data products 

developed as a result of our ongoing investment 

in DDPs, since it depends upon automation 

integration, standardisation and expert labelling of 

large data sets weekly, to ensure our customers 

can act quickly.

key geographies, accessing larger budgets from 

Pharma per therapy brand. The launch of these 

products within DXRX has increased Total Contract 

Value (‘TCV’) and total revenue per customer, 

supporting continued growth in the future. 

We can now offer 16 bespoke products across the spectrum 

of diagnostic commercialisation for the first time. 

Data

Tech Enabled Service

Professional Services

Clinical Development

Prelaunch and Launch

Lifecycle Management

Identify patients for clinical trial

Signal

Understand test behaviours  
in the market

Physician Mapping

Testing Rate Dashboard

Track test quality continuously in real time

Patient Journey

Lab Mapping

Use data to understand  
the current landscape

Market Landscape

Lab Mapping

Build your CDx influence/advisory 
programme

Professional Services

Provide lab trouble-shooting service

Lab Monitor

Lab Report Optimisation

Build a Dx commercialisation strategy

Professional Services

Develop reference materials  
for use in test validation

Lab Validation

Track changes in test behaviours and 
utilisation — continuously in real time

Physician Mapping

Testing Rate Dashboard

Select appropriate  
commercialisation partners

Professional Services

Standardise assay with LDT options

Lab Validation

Use data to define LCM planning

Market Landscape

Lab Mapping

Support regulatory  
approvals in all markets

Professional Services

Set up pay for testing programmes  
where needed

Pay for Testing

Build clinical value story for Dx

Professional Services

Establish reimbursement  
model in all markets

Pay for Testing

Build global EQA initiatives

Lab Quality Assurance

Launch standardised  
test in all lab partners

Lab Quality Assurance

Lab Harmonization

Provide training to labs

Lab Education

Lab Monitor

Announce availability of new  
test to all stake holders

Lab Talks

Lab Alerts

Identify patients for treatment

Signal

Remind key stakeholders of  
when they should be testing

Lab Advisory

Signal Outreach

Track changes in test behaviours and 
utilisation — continuously in real time

Physician Mapping

Testing Rate Dashboard

All steps in the PM development and commercialization process are supported by Professional Services Key Capabilities

Strategy and Planning

Education and Content

Insights

Impact Assessment

Market Access

Consulting

15

Diaceutics Annual Report 2021Strategic Reports2. Diverse Partner Network

Service Partners 

3. Unrivalled Depth of Data that Delivers 

Customer and Disease Area Expansion 

The DXRX platform vertically integrates a network 

13 service partners have been announced as joining  

of laboratory and service partners relevant to 

the platform since DXRX launch in October 2020. 

commercialising diagnostics. These best-in-class 

laboratory and service partners allow us to service 

Examples include: 

the diversity of our customer needs including: 

•  UKNEQAS ICC & ISH;

•  Supporting physicians by ensuring all the key 

•  European Society of Pathology (ESP);

laboratories have the right test at the right time in 

step with prescribing demands;

•  Supporting those same laboratories to optimise 

the quality of testing and identify more patients for 

treatment; and 

•  Supplying timely real-world data and insights 

to help target our customers’ investments and 

•  Nordic Immunohistochemical Quality Control 

(NordiQC);

•  European Molecular Genetics Quality Network  

(EMQN CIC);

•  Canadian Pathology Quality Assurance — Assurance 

Qualité Canadienne en Pathologie (CPQA-AQCP);

benchmark laboratories in all the leading markets.

•  Targos and HistoCyte Laboratories; and

Laboratory Partners 

•  LGC SeraCare Partnership

The DXRX laboratory universe is a key part of our 

platform network and active participants in our 

customer sponsored collaborations (see below) 

using the DXRX platform. In respect of laboratory 

onboarding, in its first full year we have moved 21.8% 

(546 laboratories) of our target network onto the 

platform, transitioning from an offline to an online 

relationship and enabling automation of data supply 

and our first technology enabled services. 

Armed with the platform partners above, our strategy 

uses expertly customised sponsored collaborations to 

integrate the needs of all the platform partners with the 

needs of our pharmaceutical and diagnostic customers 

and deliver faster change to testing at the front line. 

During 2021, this platform network supported 30 

collaboration programmes. 

In total, our platform network allows us to leverage 

the capabilities of our, data, service partners and 

laboratories, in turn expanding the commercialisation 

products and features offered to our customers. As more 

partners join and the platform continues to scale, our 

strategy will be to consolidate our position, ultimately 

enabling an embedded solution for our customers.

Tech Enabled Services

Topic

Country

Disease

Number of Participating Labs 

Test Announcement 

BRAF testing in colorectal cancer

EU+Canada

CRC

Test Announcement 

Molecular pathology of breast cancer

Germany

Breast

Test Announcement 

Her2 testing for breast cancer in clinical 

UK/ EU

Breast

practice including current need to identify 

Her2 low tumours

22

15

77

Test Quality Assessment 

 Global gastric cancer testing EQA Study

US-EU APAC  Gastric 

30

Cancer

Lab Standardisation 

Breast cancer proficiency testing 

US-EU APAC 

Breast

65

Impactful Insights at the Patient Level

Our investment in the platform has further 

strengthened our position as the world’s richest 

repository of real-world diagnostic testing data. We 

have an unparalleled depth of data, which combined 

with our unique data mining tools and algorithms, 

provide rich real-world testing data insights at 

disease level. This repository unlocks unrivalled 

access to deep analysis of the world’s richest source 

of de-identified patient testing with an expansion 

of disease specific testing pathways (Diagnostic 

Deductive Pathways — DDPs), allowing us to 

generate recurring data revenue across more cancer 

and non-cancer diseases. 

With each new platform partner that engages and 

every collaboration we form, the wealth of exhaust 

data grows and the service we deliver becomes more 

useful and valuable. 

In addition to increasing the speed of data delivery 

to our Pharma customers, we have expanded 

our customer base and provided data licenses to 

three non-Pharma companies, including a top five 

diagnostic company. Our goal is the expansion 

beyond our traditional Pharma customer leveraging 

our data insights which support diagnostic 

commercialisation regardless of sponsor.

Year on year we are witnessing the expansion 

of Precision Medicine outside oncology, where 

diagnostic commercialisation needs are varied and 

complex. Here too we have remained in step with the 

needs of our Pharma customers and have worked on 

diagnostic commercialisation relevant to Inherited 

Retinopathy Disease, Alzheimer’s, Tuberculosis, 

COVID-19 and Dengue amongst others across the 

year. As we ended the year, 15% of our revenue 

emanated from projects outside oncology versus 9% 

in 2020. This has been enabled by the development 

Our Diagnostic Deductive Pathway — DDP Pipeline

of new non-oncology DDPs, 22% of which are now 

DDPs which forms part of our platform development, 

non-oncology.

are a series of AI enabled algorithms that map the 

Our goal outside oncology will be to remain in step 

patient journey in a particular disease area. The 

with the needs of our customers as they develop 

DDPs, transform the raw data into product insights in 

precision therapies dependent upon unique and 

real time via the platform, thus generating recurring 

complex patient testing needs. 

revenue streams and scalability for the business. 

As we ended the year, we had expanded our DDP 

pipeline from 49 to 77, with 78% focused on oncology 

and 22% non-oncology. The development of each 

DDP is complex with the need to integrate and 

standardise raw data, then expertly label it to allow 

machine learning proprietary algorithms to automate 

the analysis and insights across patients’ diagnostic 

journeys in a specific disease. Often the DDP can 

represent up to eight years of patient level insight 

Market Opportunity

Experts forecast that the future Pharma focus will be 

predominantly Precision Medicine and Pharma teams 

launching drugs in more prevalent diseases outside 

cancer where a different mix of diagnostic hurdles will 

be faced as the annual volumes of patients needing 

to be tested are in their millions, versus 200k to 500k 

as they are in cancer. 

and we slice through each DDP to provide our unique 

Despite the increasing importance of effective 

data insights/products for our customers. Our DDPs 

support our existing data products as well as aiding 

future product development by allowing us insight 

for example into previous patients’ diagnostics 

journeys, project likely future diagnostics issues, 

identify therapeutically actionable patients and guide 

at what point a new drug is best introduced into the 

diagnostic journey. 

As we serve multiple customers and multiple 

therapies by reusing DDPs across a number of years, 

the lifetime revenue of each DDP accumulates. For 

example, the accumulated multiyear revenue enabled 

by our top five DDPs ranges from US$4.3–US$16.9m. 

An example of how DDPs work is represented by the 

Test Signal product described on page 14.

diagnostic testing across cancer and other diseases, 

the testing market itself remains highly fragmented 

and the pharmaceutical industry has varied insight 

into it. Today the current addressable market for 

Diaceutics’ specific services is approximately 
US$0.25 billion annually based on our current 

forecast and visibility of Pharma pipelines. As the 

diagnostic interdependency of Precision Medicine 

becomes more complex and as other diseases 

outside cancer follow the success of precision cancer 

therapy, we expect this to increase to $0.45billion 

annually by 2026.

16

17

Diaceutics Annual Report 2021Strategic ReportsOur mission is to ensure that 

every patient has access to 

the right treatment at the 

right time.

Our Team

I would like to take this opportunity to personally 

In 2005 when Diaceutics was formed, there were 

thank our people across the Group for their continued 

only six drugs on the market recognised by Pharma 

hard work, determination, and commitment through 

as precision drugs, namely drugs which the FDA had 

what has been a challenging time for many of them 

mandated that patients had to be tested in advance of 

and their families. It is thanks to them we have been 

the treatment being offered. Furthermore, the market 

able to continue the growth of the DXRX platform and 

which we now call ‘Precision Testing commercialisation’ 

make vital steps towards fundamentally changing 

was not recognised as a segment and Pharma 

the diagnostics marketplace for the better by 

commercial teams in particular were highly resistant 

helping physicians deliver the right medicine to each 

to being involved in a diagnostic business model they 

individual patient in relation to their own personal 

believed was functioning normally. 

pathology.

In the absence of a clear ‘business role model’, 

Our people are essential to our business, and as such, 

or qualified business segment, Diaceutics acted 

we supported them through the COVID-19 disruption. 

as a category former and developed its business 

The transition to homeworking during the pandemic 

model through innovative prototyping and fail-fast 

was seamless, as 73% worked virtually pre-COVID-19 

approaches, ultimately resulting in the transformation 

and our years of investment in digital communications 

of its business onto the DXRX platform. On the 

served to minimise the impact to our customer work.

assumption that patient testing for all therapies will be 

During the year we have invested significantly in our 

people. We have transformed the skillset within the 

business so that we are in a better position to take 

advantage of the market opportunity and scale the 
high growth DXRX platform. In doing so, we delivered 

almost 6,500 hours of internal training and reskilling 

to transition to a platform business model more 

fully re-integrated into the Pharma business model in 

the next five to ten years, the system-level changes 

across Pharma’s investment in Precision Medicine will 

require significant diagnostic commercialisation scale. 

Diaceutics focused on this opportunity and with the 
success of DXRX, now has the scale required to meet 

the ongoing evolution of Precision Medicine. 

efficiently. We started the year with three business 

Outlook

development salespeople and have grown this team 

to nine full time employees, with three expected 

to be added in early 2022, alongside our newly 

appointed Vice President of Sales and Marketing. By 

the end of period, we had expanded the executive 

committee (EXCO) team to six executives through 

the appointment of a new Chief Growth Officer to 

support the expansion of products, and since the 

year end, the appointment of a new Chief Operating 

Officer has brought the total EXCO team to seven. 

The EXCO team has also been reorganised around our 

Our mission is to ensure that every patient has access 

to the right treatment at the right time by leveraging 

our best-in-class data, global experts, laboratory 

relationships, experience and technical excellence to 

provide services that reduce barriers to prescribing 

life changing therapies. With the current business 

momentum, we see improved revenue growth in 2022. 

Alongside our investment in platform, product, data 

innovation and people we expect continued modest 

growth in our EBITDA.

key product suites of data, tech enabled services and 

We are seeing diagnostics growing in importance to 

professional services.

On behalf of the Group, I would like to wholeheartedly 

thank Philip White who stepped down as Chief 

Financial Officer on 18 March 2022. Philip has had 

an incredible influence on Diaceutics, having led us 

the pharmaceutical industry, as an increasing number 

of Precision Medicines are brought to market, and we 

are confident that Diaceutics is positioned to maximise 

the advantage it has in DXRX as the market-first digital 

diagnostics commercialisation platform. 

through a successful IPO and playing a key role in the 

I join our Chair and the rest of the EXCO team in 

first few years as a public company. We would like 

thanking all our staff, platform partners and customers 

to thank him for all his hard work and look forward to 

around the world for their support throughout 2021 

continuing to benefit from his counsel until April 2022. 

and we look forward to enabling more patients’ access 

I am also delighted to welcome Nick Roberts to 

Diaceutics as Chief Financial Officer and director of 

the Board. Nick is a highly experienced senior finance 

professional with a background working with high-

growth, platform-oriented businesses across tech and 

Pharma makes him an excellent fit, and his experience 

leading finance functions to accommodate significant 

year-on-year revenue growth will serve as a real asset 

to us. Welcome Nick to the team as we look to take 

Diaceutics to its next level of growth and accelerate 

the transformation of our business model.

to the right therapy through better testing in 2022. 

Mr Peter Keeling 

Director  

22 March 2022 

18

19

Diaceutics Annual Report 2021Strategic ReportsFinancial Review

2021 has been a pivotal year and one whereby 

costs and replaced this cost with operational 

the business has built solid foundations to support 

expenditure supportive of our platform business 

future growth. At the top line, revenue increased 

model. This has resulted in added operational 

10% to £13.9m (18% on a constant currency 

leverage to our business and the additional 

basis) and profitability grew as the gross margin 

business development hires have allowed for 

improved to 77% (£10.7m) and Adjusted EBITDA 

more focus on developing customer relationships. 

increased to £2.3m. 

The performance was driven by solid growth in 

both the first and second halves of the year and 

was particularly pleasing when set against the 

continued challenges of the COVID-19 pandemic. 

The adoption of the DXRX platform post roll-

The combined business development expansion 

and successful launch of four additional products 

into the platform during Q4 2021 supported 

larger total contract values as we combine higher 

value products together and transition towards a 

subscription led revenue model.

out exceeded our expectations with 60% of 

We closed the year with a strong balance sheet 

revenue now generated through the platform, 

and a net cash position of £19.7m, providing the 

demonstrating the value of the data insights and 

business with sufficient funds to execute on its 

value-add service offerings to our customers. 

growth strategy.

The restructuring effected in late December 2020 

removed £1.4m of legacy operational consulting 

The Group’s Key Financial Performance indicators are summarised below:

Revenue

Gross Profit

Gross Profit Margin (%)

EBITDA

Adjusted EBITDA*

Profit/(Loss) Before Tax

Net Cash

2021

£000’s

13,943

10,732

77%

2,349

2,349

462

19,675

2020 

£000’s

12,696

9,463

75%

151

539

(682)

25,255

* After exceptional costs of £0.4m relating to a restructuring event during 2020.

Revenue

The table below sets out the revenue stream between the recently 

launched DXRX Platform revenue and Professional Services.

Revenue — DXRX Platform

•  Data Revenue

•  Tech Enabled Services

Revenue — Professional Services

Total Revenue

2021

£000’s

8,298

7,411

887

5,645

13,943

2020 

£000’s

–

–

–

12,696

12,696

Group revenue increased by 10% in 2021 to 13.9m 

three diagnostic Pharma customers, meaning 

(2020: £12.7m) and by 18% on a constant currency 

8% of customers are classified as non-Pharma, 

basis. The currency headwind is a direct result of 

representing a new revenue stream and 

83% of revenue being contracted with our customers 

addressable market for the Group. 

in US dollars. The growth in revenue is underpinned 

by an increase in customer brand engagement to 56 

(2020: 53) and an increase in the volume of contracts. 

The launch of our additional four products in Q4 2021 

and successful uptake of existing products during the 

year, resulted in an increase in total contract value 

secured during November and December 2021 of 

22% compared with November and December 2020.

Our sales strategy continues to strive to embed 

Diaceutics further within our customers diagnostic 

commercialisation strategy, and during the first 

year since the launch of DXRX, we have secured 

more than £2.5m of revenue from a single customer 

in a year. We supported this customer across 17 

countries integrating their systems with the DXRX 

platform such that key protocols are aligned for 

As noted in our half year results and seen in the table 

future engagements. Prior to this the largest annual 

above, we have continued to see a material shift in 

revenue secured from a single customer was £1.5m. 

revenue from Professional Services to DXRX platform 

revenue. DXRX platform revenue now represents 

£8.3m (60% of revenue) (2020: Nil) with Professional 

Services revenue representing £5.6m or 40% of 

revenue (2020: £12.7m and 100% of revenue).

While the growth in revenue from this customer 

increased our customer concentration to 19% of 

total revenue for the year, that customer revenue is 

diversified through multiple customer brand teams 

and a recurring reliance on data. We anticipate 

The transition of customers to the DXRX platform and 

customer concentration decreasing in future 

contract terms supports the continued introduction 

years as we continue to increase our customer 

of additional products in the future, higher quality and 

engagements across wider addressable markets. 

higher value revenue and represents a 2022 renewal 

contract opportunity.

During 2021, we engaged with seven new customers 

The Group continued to support customers in 26 

key global markets (2020: 29). The largest being 
North America where regional sales increased by 

(2020: 7) and, although total customers engaged 

40% to £8.5m (2020: £6m). North America remains 

remained at 39 (2020: 39), we increased our offering 

the largest healthcare market for both Diaceutics 

within our larger customer cohort increasing our 

and the pharmaceutical industry globally. Revenues 

revenue by 31% within this group. We expected and 

in Europe (including UK) and Asia and Rest of World 

experienced some customer churn within the smaller 

decreased 13% and 30% respectively, however, 

cohort, typically smaller Biotechs, which was largely 

despite the reduction in revenue in Europe we 

due to acquisitions by large Pharma and changes in 

supported 24 customers through 2021, highlighting 

their drug launch timetable.

In spite of this, the number of brands supported 

increased from 53 to 56, demonstrating increased 

engagement with customers, and the proportion of 

revenue attributable to repeat business increased 

to 94% (2020: 92%). During the year we added 

future opportunities in this region which we see 

recovering during 2022. We continue to support 
customer global drug brands in Asia and the 

profiling of patient data in that region is something 

we are building towards in 2023. We have no client 

contractual exposure in Russia or Ukraine.

20

21

Diaceutics Annual Report 2021Strategic ReportsGross Margin

As noted in our half year report, gross profit margin 

improved to 77% (2020: 75%) due to the migration 

of business to the DXRX platform, which leverages a 

more efficient use of labour resources in delivering 

on customer contracts and generating revenue. Cost 

of sales, excluding amortisation, reduced from 19% of 

revenue in 2020 to 11% of revenue in 2021, resulting in a 

gross margin excluding amortisation of 89% (2020: 81%). 

Gross Margin and Gross Margin excluding Amortisation

2021

£000’s

13,943

(3,211)

10,732

77%

1,665

12,397

89%

2020 

£000’s

12,696

(3,233)

9,463

75%

776

10,239

81%

Revenue

Cost of Sales inc. Amortisation

Gross Profit inc. Amortisation

Gross Margin

Amortisation

Gross Profit exc. Amortisation

Gross Margin exc. Amortisation

Administration Expenses

Administration expenses, which consists of 

Total cost growth for the year was 3% against revenue 

operational support, marketing and sales expenses 

growth of 10%, resulting in an operating profit before 

and administration expenses including non-platform 

exceptional items of £0.55m (2020: loss £0.3m). The 

and share based payment charges, totalled £10.4m 

increase in margin reflects the constraints placed on 

(2020: £10.0m). As a result of the COVID-19 pandemic 

operations of the business due to the pandemic, but 

and the resulting rationalisation of the business in 

also the additional costs associated with building 

2020, the Group entered 2021 better organised 

operational leverage to support future growth. 

to grow the platform and business and with a 

streamlined cost base. Through 2021, progress with 

the rollout of DXRX provided us with the confidence 

to further invest in platform aligned support costs in 

the areas of business development, sales operations 

and commission structure and legal and professional 

expertise, with a focus on UK based talent. 

Whilst the Group’s presentational currency is pounds 

sterling, the Group operates in several global territories 

and, as such, is subject to fluctuation in foreign 

exchange. The Group has a policy of hedging downside 

foreign exchange risk and, at the year end, reported a 

gain on foreign exchange of £0.03m (2020: £0.06m).

Tax

The Group operates over four key regions; US, 

The Group estimates that tax losses of £6.9m will be 

Europe, UK and Asia, with the majority of intellectual 

available for utilisation against future taxable profits 

property registered in UK. Corporate income tax 

in the UK and has resulted in a deferred tax asset of 

charges are calculated after R&D tax incentives, which 

£1.7m (2020: £1.3m). A deferred tax liability of £0.4m 

are available, and have been claimed in the UK and 

(2020: £0.7m) arises due to the capitalising of certain 

Republic of Ireland. 

The Group’s corporate income tax credit for the year 

was £0.4m (2020: £1.1m) which represents the net 

provision for corporate income tax credits in the UK of 

£0.5m and corporate income tax charges of £0.1m in 

the Republic of Ireland and the US.

Minor adjustments in respect of the prior year 

arose due to prudent assumptions relating to the 

deductibility of certain costs being taken and 

completing Group calculations of R&D tax credit 

R&D costs, and £1.8m (2020: £0.6m) relating to other 

temporary differences, including capital allowances 

on property, plant and equipment which remain 

deductible in the current year for corporate income 

tax purposes.

EBITDA, Adjusted EBITDA  

and Profit Before Tax

The Group generated an EBITDA of £2.3m (2020: 

£0.2m) and adjusted EBITDA of £2.3m (2020: £0.5m). 

There were no exceptional costs in 2021 (2020: 

incentives after the financial statements were finalised.

£0.4m in relation to restructuring costs incurred at the 

Deferred tax assets and liabilities have been 

recognised as they arise, and for assets, to the extent 

at which they can be utilised in the future Deferred tax 

has been recognised at the rate at which it is expected 

to unwind, which, for the UK, is predominantly 

expected to be at the enacted rate of 25%. 

end of 2020).

The Group had an EBIT of £0.6m (2020: Loss £0.7m) 

and the move back into a profitable position reflected 

in a 16% EBITDA position and a strong balance sheet, 

provides a stable base for continued investment and 

expansion of the market growth opportunity.

EBITDA and Adjusted EBITDA

Operating Profit/(Loss)

Depreciation and Amortisation 

EBITDA

Exceptional Items

Adjusted EBITDA

2021

£000’s

550

1,799

2,349

–

2,349

2020 

£000’s

(658)

809

151

388

 539

The Group had a Profit before tax of £462k (2020: Loss £682k). 

22

23

Diaceutics Annual Report 2021Strategic Reports 
Balance Sheet

At 31 December 2021, the Group reported a strong 

Cashflow

net asset position of £40.6m (2020: £40.2m), with 

net cash of £19.7m (2020: £25.3m). Some of the key 

items have been noted within the sections below.

Intangibles

Operating cash inflows for 31 December 2021 

remained broadly in line at £0.6m (2020: £0.3m) Post 

year end in January 2022, an R&D tax receipt relating 

to the 2020 year of £1.6m was received. 

During the financial year ended 31 December 2021 

Investment activities amounted to £5.0m for the year 

we invested £5.2m (2020: £6.4m) in our intangible 

relating to investment in intangible asset, primarily 

asset base which includes platform, data, patents and 

in the development costs relating to DXRX (2020: 

software.

The Group’s investment in the DXRX platform 

£6.2m) and £0.6m of tangible asset spend relating to 

the fit out of the new office (2020: £0.1m). 

continued through 2021. Capitalised development 

The equity free cash flow for the year (net increase in 

costs reduced to £3.2m in total (2020: £4.6m) and 

cash and equivalents less proceeds from the issue of 

resulted in the launch of four key products in Q4 

shares) continue to improve with an outflow of £5.3m 

2021 and development expenditure in relation to 

in the year (2020: outflow £6.0m).

77 DDPs. Within the total investment of £3.2m, 

£3.0m has moved from development expenditure to 

Outlook

commercialisation, triggering amortisation and £0.2m 

2021 was a transformative year for Diaceutics, one 

remains in development.

Data accounted for £2.1m of total intangible 

investment for the 2021 financial year (2020: £1.5m) 

as we continued to expand the depth and more timely 

receipt of data.

Cash

that saw the business embrace the transition from 

an advisory services business to a market-first digital 

diagnostics commercialisation platform. I am delighted 

to be joining the Company at such an exciting time 

in its growth journey and would like to thank Philip 

White for the significant contribution he has made to 

Diaceutics and wish him the best for the future.

The cash position as at 31 December 2021 decreased 

to £19.7m (2020: £25.3m) due to ongoing investment 

activities in the year and working capital timing 

differences. Other than a convertible loan note of 

£0.1m (2020: £0.1m) the Group had no debt as at 31 

December 2021.

Mr Nick Roberts  

Director 

22 March 2022

2021 was a transformative 

year for Diaceutics, one that 

saw the business embrace the 

transition from an advisory 

services business to a market-

first digital diagnostics 

commercialisation platform.

24

25

Diaceutics Annual Report 2021Strategic ReportsDiaceutics and Market 

Opportunity Snapshot

Engagement

Global Platform Network

56 brands

Blue-chip customers: 56 pharma 
therapy brands. All top 10 pharma 
are customers. 3 diagnostic 

companies

546 labs online

546 labs online (end 2021)
20% of mid-term target

Investment

$15m

Sales and Marketing

Expansion

Pharma will invest up to $15m per 
therapy on data and services to fix 
diagnostic testing within Precision 

12 Client Managers
4 Operational Support
3 Product Verticals led by ExCo

Medicine based on customer 

New Head of Sales and Marketing

ordering patterns

New CRM fully integrated

Unique Data

Estimates

Resolving Challenges

Resolving Challenges

490m+

$3bn market

490m+ real world patient

A company estimated $3bn market 

data. AI enabled algorithms:

for Diaceutics by 2030 

78% oncology 22% non oncology

50%

30%

26

27

Up to 50% of eligible patients 

30% of all FDA approvals between 

don’t get access to our customers
drugs due to testing hurdles

2018–2021 were for therapies 
dependent upon patients being 

pretested to determine their eligibility

Strategic ReportsDiaceutics Annual Report 2021Our Market Opportunity

Diaceutics is a diagnostic commercialisation platform 

company which serves the global Pharma industry. It 

has integrated a suite of real-world data-driven products 

and technology enabled services into a subscription and 

tech-enabled services-based platform called DXRX. Its 

data and technology enabled services are focused on 

first identifying and then removing the diagnostic testing 

hurdles for the biomarkers and companion tests that are 

required to guide selection of Precision Medicines. 

Diaceutics’ services result in more effective patient diagnoses for 

treatments which in turn lead to better patient healthcare outcomes. 

This is manifested through faster testing, better turnaround times, 

quicker positive identification and a higher number of patients treated.

What is Precision Medicine?

Why is Diagnostic Commercialisation 

Precision Medicine is a way of using biomarkers on 

Important in Precision Medicine? 

the individual patient’s cancer to identify a therapy 

that would most likely lead to the best treatment 

success. 

Precision Medicine also provides an essential means 

of alleviating the higher costs of treatment by 

reducing costly inefficiencies in medicine including 

false positives/negatives; unnecessary treatment; 

over and under medication and costly acute care 

admissions/readmissions resulting from medication 

errors. However, such Precision Medicine is not 

widely prevalent: cancer drugs are still effective in to 

25% of those patients who take them. 

When Pharma companies launch a new Precision 

Medicine drug, they require patients to be tested 

first to identify if they carry the specific genetic 

characteristics (biomarker) to determine if they will 

respond to that therapy. These companion tests 

are mandatory and are part of the licence granted 

by the FDA or other drug licencing authority. This 

test-first-then-treat interdependency is what is 

broadly known today as precision testing and 

precision treatment. In 2021, approximately 35% 

of all therapy FDA approvals were for therapies 

dependent upon specific biomarkers. This does 

not include extended indications for existing 

What Disease Areas is Precision  

therapies already aided by companion diagnostics. 

Medicine Relevant to? 

Companion diagnostics are typically based on 

Precision therapies and tests are being developed 

specific biomarkers (genes, proteins etc.) which 

in multiple disease areas, including HIV, Alzheimer’s, 

stratify those patients who will either benefit 

Cystic Fibrosis, Irritable Bowel Disease; however, it is 

from a drug or who might otherwise experience 

in oncology (cancer) where the greatest penetration 

adverse effects. In some circumstances, certain 

of Precision Medicine has occurred to date. Almost 

tests are mandated by regulatory authorities. For 

all the new cancer therapies being launched today 

example, clinicians are required to test breast 

will have the need for a companion diagnostic. It is 

cancer patients for over amplification of the HER-2 

estimated that 42% of all therapies (73% oncology) 

biomarker before initiating treatment with the 

in the pipeline are dependent upon precision testing. 

Precision Medicine Herceptin (Trastuzumab). 

The need for diagnostic commercialisation services 

Clinical trials designed with patient selection criteria 

arises because, whilst Pharma companies are adept 

based on Pharmacogenomics/Pharmacogenetics 

at launching new therapies, they are historically less 

(PGX) biomarkers are ‘smaller, quicker, and smarter’ 

familiar with the diagnostic commercial ecosystem 

and ‘four times as likely’ to yield positive outcomes, 

which operates differently. To avoid delays to patients 

and those using biomarkers in another manner are 

accessing the precision therapy, Pharma usually 

three times as likely1. The combination of faster 

chooses to outsource core parts of the diagnostic 

clinical trials, higher success rates, and accelerated 

commercialisation to companies more familiar with the 

approvals results in lower drug development costs 

complex challenges. 

Included in the diagnostic commercialisation 

services Pharma often outsources, are laboratory 

education modules to drive adoption of the new test; 

development of new testing standards to ensure 

patients are receiving the same type of test regardless 

of where they live; and anonymised testing data to 

and superior outcomes for all stakeholders, especially 

patients. These factors have all worked to deliver 

billion-dollar brands in oncology and rapid growth for 

companies who are increasingly harnessing Precision 

Medicine. Taken together, these factors have doubled 

the overall market return, measured in net present 

value, compared with one-size-fits-all therapies.

track and monitor physician test ordering behaviour 

For Pharma, the business case for Precision Medicine 

and the number of patients who test positive or 

in cancer is now compelling. Merck’s Keytruda which 

negative with a particular biomarker. Initially Pharma 

is dependent upon a biomarker called PD-L1 was 

has typically spent on average US$1–US$2m per 

the second largest branded treatment in terms of 

therapy brand to ensure the patients are tested at the 

revenues in 2020 with annual revenues greater than 

right time to access their therapy, based on historical 

US$14bn. Precision Medicine alone slated to double 

revenues. By 2025 we believe this investment could 

by 2028 to US$128bn.

increase to an average of US$8m–US$10m per 

therapy brand as Pharma companies seek to remove 

test access hurdles to high value therapies. 

As the value of Precision Medicine to Pharma 

pipelines increases, so too does their willingness to 
invest further and faster in eliminating any access 
barriers caused by a complex diagnostic ecosystem 

denying patients treatment. We estimate that for 

every dollar Pharma invests in removing or lowering 

diagnostic barriers to treatment delivers 30 to 60 

dollars back in treatment revenues otherwise lost. 

28

29

Diaceutics Annual Report 2021Strategic ReportsHow Will the Increasing Complexity of Diagnostic 

Commercialisation Grow the Opportunity?

It is important to understand how and where the 

patient journey is rising significantly. Against the 

precision testing market is increasing in complexity 

backdrop of the introduction of panel testing we 

since this highlights the need for Pharma to work 

continue to see the introduction of 200–300 novel 

alongside a specialised organisation such as 

biomarkers and the evolving science as increasing 

Diaceutics. Specifically, the broadening use of 

the complexity and volume of novel tests. Our 

diagnostic testing and an increase in the variety 

research shows that broader testing in conjunction 

of precision diagnostic tests is contributing to an 

with multiple therapy treatments is set to radically 

already complex diagnostic environment of multiple 

increase the number of testing events per patient. 

and recurring tests. In particular Pharma is making 

This increase is expected to be further amplified by 

increasing use of complementary and conduit testing 

greater testing for resistance and monitoring. As an 

to supplement the traditional companion diagnostic 

example, the number of testing events per patient 

testing. The number of testing events on a typical 

with NSCLC are set to increase over time:

Average Number of Testing Events per NSCLC Patient

Average number of testing events  

0.6

0.8

1.2

4.0

17.0

2010

2014

2018

2022E

2026E

per NSCLC patients 

Source: Diaceutics estimates 

Market demand for better testing will also come from 

The Directors believe that the addressable market 

another direction, since a further trend by Pharma R&D 

for their specific services today has been enhanced 

is to move oncology drugs (the vanguard of Precision 

by the launch of the DXRX platform. The addressable 

Medicine) into earlier stages of cancer which can only 

market prior to launch was approximately US$0.23 

be identified with more efficient testing. 

bn. With expected market growth in the number of 

test dependent therapies on the market from 150 to 

300 by 2025 and an increased willingness to invest 

on better diagnostic commercialisation across their 

entire drug portfolio, Diaceutics forecast the overall 

diagnostic commercialisation market will continue to 

grow in step with the growth of Precision Medicine. 

Diaceutics strategy has focused on collating large 

amounts of laboratory, patient (on a de-identified 

basis), claims and payor data which it uses to direct 
and deliver, via a laboratory liaison team, improved 

testing with over 2,500 labs globally on behalf of 

leading Pharma companies.

From the Pharma company’s perspective, it is essential 

that from launch, it has optimised the practical process 

for testing of potential patients by labs to ensure the 

ability to serve the highest number of patients from 

the outset. On the Pharma company’s side this leads to 

maximised impact through earlier take-up and reduced 

time to peak adoption. 

The diagram below depicts a past and future potential 

trajectory of Pharma’s dependency on diagnostics.

Pharma’s Precision Medicine Trajectory Over 40 Years

1990

2010

2020

2025

2030

Pharma exits diagnostics 

Initial precision medicine 

Precision medicine 

As Pharma R&D focuses on 

As Payors put pressure 

selling off diagnostic 

drugs in cancer begin to 

recognized as a significant 

earlier disease management 

on Pharma to reduce 

divisions e.g. SK sells 

show blockbuster capability. 

driver of Pharma ROI, leading 

and large diseases outside of 

prices, Pharma will take 

testing division after merger 

Whilst Pharma R&D more 

Pharma (AZ/ROCHE/Novartis) 

cancer, managed diagnostic 

greater involvement in 

with Beechams. 

rapidly transforming their 

including biomarkers in 

pathways likely to become 

capturing value in the 

GSK sells 20% stake in 
Quest Diagnostics

pipelines most Pharma 

all drug trials. Pharma 

a key focus area of Pharma 

diagnostic pathway and 

commercial teams slowly 
increasing their involvement/

commercial investing in test 
adoption out of existing 

commercial to understand 
and control. Budgets will 

offering combined test and 
drug value propositions. 

investment in driving 

budget categories. 

likely be centralized. 

Diagnostic partnering will 

companion test adoption. 

become a core competence 

for Pharma.

From companion diagnostics 

to companion therapeutics

Total Available Market 

Our in-depth analysis of clinical trials indicates that 

there are currently over 584 late-stage clinical trials 

which fit the description of therapy brands likely to 

require a companion diagnostic if and when they 

come to market. The vast majority of these remain 

focused on oncology but 12% of trials are now focused 

on larger chronic diseases. This well-defined clinical 

trial list forms a key part of Diaceutics business 

development focus.

30

31

Diaceutics Annual Report 2021Strategic ReportsGlobal Precision Medicine 
Market Pipelines

Global Precision Medicine Market Pipelines 

With 50 estimated new global drug/test launches 

Clinical Trials Pipeline by Therapeutic Area  

The Need for Scale 

(assets requiring a Biomarker test only)

and new indications anticipated annually during the 

next five years, the need for a scalable solution to 

streamline diagnostic diffusion of tests on behalf of 

the pharmaceutical industry post-launch is clear. To 

fully capture this rapidly evolving market opportunity 

Diaceutics launched its Diagnostic Commercialisation 

platform tailored for the precision medicine market. 

The platform integrates three key dynamics, a product 

suite of data and services designed to support faster 

diagnostic commercialisation globally, a platform 

network of Labs and service partners to support rapid 

change management of testing at the front line and 

integrated the world’s most comprehensive diagnostic 

testing database to help direct our customers 

investment to the diagnostic bottlenecks holding back 

treatment. Since launch, DXRX has enabled 56% of 

all our diagnostic commercialisation projects in 2021 

and brought 546 of our offline labs, directly online to 

the platform. Across 2021 some 30 key collaborations 

were launched each focused on lowering one or 

more hurdles to better testing for patients. DXRX is 

proving its ability to synchronise commercialisation of 

precision testing and treatment from launch onwards 

to ensure the right patients are given the right test to 

receive the right treatment.

Platform business models are a way of enabling 

key stakeholders to collaborate more efficiently to 

address stakeholder needs and improve the quality of 

earnings as you migrate customers onto licensed and 

recurring revenue streams. 

Our focus for the next 24 months will be to embed 

DXRX as the right tailored platform to meet the needs 

of Pharma, labs and ultimately patients and support 

our high growth high margin business model.

Oncology

646

Central Nervous System

41

Autoimmune/Inflammation

29

Cardiovascular

10

Ophthalmology

Metabolic/Endocrinology

9

9

0

200

400

600

800

Source: Diaceutics analysis of Zymewire clinical trials database February 2022

Whilst today Precision Medicine is narrowly 

Historically Diaceutics focused solely on the needs of 

defined around the companion diagnostic concept 

the pharmaceutical industry. However, more recently, 

as represented by the pipeline of clinical trials 

a number of well-funded global diagnostic companies 

highlighted above, eventually we believe that all 

have shown their willingness to invest in testing data 

patient pathways to treatment will benefit from 

to guide the commercialisation of their products. 

improving the patient’s diagnostic journey and 

Diagnostic company commercialisation budgets have 

consequently the focus on improving diagnostic 

traditionally been small in comparison to their Pharma 

commercialisation will become an integrated part 

peers, however over the past decade investors have 

of the Pharma marketing model. Our expanded DDP 

supported a number of diagnostic and laboratory 

pipeline (77 DDPs in 2021) remains broadly in step 

companies launch highly novel diagnostics like liquid 

with the future opportunities we see emerging from 

biopsy (which removes a lot of the hurdles today 

Pharma’s product development with 78% focused 

with Labs handling solid tumour samples) and multi 

on oncology and 22% non-oncology. We can see 

cancer early detection tests. As part of our DXRX 

evidence of this diagnostic pathway management for 

introduction in 2020 we approached a number of non-

improved treatment happening in diseases outside 

Pharma clients to explore their testing data needs. 

oncology, for example Diaceutics worked in 2021 on 

By the end of 2021 three non-Pharma companies 

treatment for Alzheimer’s, TB, Dengue and Inherited 

had been added to our client list. We will continue to 

Retinopathy. Our growing range of non-oncology 

expand this new market opportunity for the company 

DDPs will continue to expand to support Pharma’s 

in 2022 with a focus initially on data only where we 

commercialisation of non-oncology therapies as 

can service client needs without significant increased 

Precision Medicine becomes more prevalent in these 

cost via DXRX.

therapeutic areas.

32

33

Diaceutics Annual Report 2021Strategic ReportsOur People and Head Office

Environmental, Social 

The Executive Committee (‘EXCO’) 

Our Buildings 

The Group’s executive committee, EXCO, is the 

In the summer of 2021, we were delighted to 

principal operating committee responsible for 

establish our new Company headquarters at 

delivering the corporate strategy of the business. 

Dataworks in the King Hall Health and Wellbeing 

Within this team we have the Chief Executive Officer, 

Park in Belfast, a new green building, with an ‘A’ rated 

Chief Innovation Officer, Chief Financial Officer, 

energy certificate. Dataworks consists of smart 

Chief Precision Medicine Officer, Chief Commercial 

office, laboratory, and shared space adjacent to the 

Officer, Chief Operating Officer, and we have added 

iconic Kings Hall building. These offices position 

the Chief Growth Officer (CGO) during 2021. The 

us in direct proximity to Belfast’s major hospitals, 

creation of the CGO position is to drive significant 

universities and innovative medical research facilities, 

upselling growth within the current customer base. 

and we are already seeing the benefits of the 

Within EXCO Peter Keeling (Chief Executive Officer), 

location as a thriving data hub enabling data analytics 

Ryan Keeling (Chief Innovation Officer) and Nick 

companies, medical professionals and patient centric 

Roberts (Chief Financial Officer) act as Executive 

groups to collaborate in this shared space.

Directors on the Board. An operations leadership 

team (‘OPCO’) comprising members of senior 

management, provides an additional layer of control 

over the day-to-day business operations. 

Research groups, companies and healthcare 

organisations can choose to co-locate alongside 

Diaceutics or to work alongside our team of highly 

qualified experts and to gain access to our Global 

Data Repository through a joint Data Collaboration 

Agreement. Amassed over the last decade, 

Diaceutics’ Precision Medicine diagnostic testing 

data repository unlocks unrivalled access to deep 

analysis of the world’s richest source of de-identified 

patient testing records incorporating over 490 

million patient records and with 77 disease-specific 

treatment pathways (Diagnostic Deductive Pathways 

DDPs) under development from this via accelerated 

algorithmic applications which are enabled by the 

Company’s platform technology — DXRX.

and Governance

Diaceutics is committed, through its culture, 

environmental air pollution and will continue post 

processes and business activities, to ensuring that 

the COVID-19 pandemic, being reflected in our 

it has a positive impact on all of its stakeholders. 

These include our customers and customer partners, 

our shareholders, patients and communities, the 

environment, our employees and the wider Diaceutics 

network.

Diaceutics is at an early stage in its ESG journey, and 

this is our first Environmental, Social and Governance 

travel policy, which encourages essential travel 

only, for environmental reasons. The use of airlines 

which provide carbon offset will be encouraged 

wherever possible.

•  Diaceutics is not a significant consumer of water in 

its business activities.

(‘ESG’) Statement, which is aimed at encompassing all 

•  Diaceutics took up occupation of its new Belfast 

aspects of ESG and ensuring that we set a strategy 

that sees our business contributing to society in an 

ethical, sustainable, and well governed manner for 

the benefit of all stakeholders. 

headquarters at Dataworks at Kings Hall Health 

and Wellbeing Park in August 2021, a new green 

building, with an ‘A’ rated energy certificate. We are 

engaging with an energy performance assessor 

It outlines the actions taken and business practices 

in Northern Ireland to undertake a scenario 

adopted to address this overriding purpose, along 

with our policies, which go hand in hand, providing 

the foundation for our ESG journey. This statement 

will be reviewed throughout 2022 and in each 

analysis for a programme to provide further energy 

efficiencies, with the aim of reducing energy and 

carbon usage on this site.

subsequent year, to measure progress and to scope 

•  There are several recycling initiatives which are 

further objectives and outcomes to improve our 

facilitated and encouraged wherever possible 

performance in these three important areas. 

within the building, including the provision of DXRX 

Environment and Sustainability

Climate change is one of the defining issues of our 

time and we at Diaceutics are conscious of our role 

within this. We have appraised our environmental 

impact and our aim is to provide effective 

environmental awareness and controls, seeking to 

drinking flasks, boiling hot water taps, and low 

flush toilets. Diaceutics’ facilities management 

partner CBRE arranges regular confidential 

wastepaper recycling with secure recycle bins 

housed externally for all recyclable items apart from 

confidential wastepaper.

continually improve all aspects of our environmental 

•  The four other Group sites worldwide in the 

performance, as far as economically feasible. This 
statement forms the basis for setting environmental 
objectives and outcomes that will continually improve 

the manner in which we operate.

Actions and Business Practices

Republic of Ireland, the USA, China and Singapore 

are all small, low occupancy offices used for data 

and implementation services.

Environmental Policy

•  Diaceutics’ operational model has been founded 

on working from home for our employees and was 

further embedded during the COVID-19 pandemic, 

Senior management have recently adopted an 

operational Environmental Policy statement with a set 

of clear objectives encompassing the areas outlined 

above aimed at reducing the Group’s environmental 

with projects and presentations being undertaken 

impact and engaging with suppliers who share 

online and the use of remote systems to manage 

our vision and ambitions. This will be monitored 

customer and internal relationships. Whilst the 

at quarterly management meetings to ensure the 

occupation of the new Belfast headquarters has 

seen a return to the office for some employees, 

the majority of the workforce continues to work 

from home. This impacts on our travel related 

ongoing application of these objectives throughout 

the Group’s operational activities and strategic plans 

wherever practicable.

34

35

Diaceutics Annual Report 2021Strategic ReportsEnvironmental, Social 
and Governance

Social

We are cognisant of our social responsibilities, both 

•  Diaceutics’ annual mentoring programme and City 

in the promotion of inclusivity and diversity, equality 

and Guilds accredited Diaceutics EFFECTive Leaders 

of pay and opportunity, the health and safety and 

programme both support and encourage employees in 

wellbeing of our workforce and in supporting and 

benefitting the wider community. We are committed 

to building on our existing policies and developing 

further policies and procedures that enhance and 

improve the social outcomes for these important 

stakeholders.

Diaceutics’ goal, working alongside other healthcare 

stakeholders, is ultimately aimed at providing 

earlier and more accurate diagnosis for patients, 

accelerating patients’ reach to precision medicines 

their personal and career development within the Group. 

The recently introduced EXCO sponsorship scheme 

provides the Group’s account managers with individual 

EXCO support to help maximise the opportunities 

and success at the highest levels within the Group’s 

customers. A further job shadowing/rotation initiative 

is also underway to provide employees with a broader 

experience of other roles within the Group.

•  In 2021 the Company launched a Share Incentive Plan 

which, in turn, leads to better patient healthcare 

(SIP) in which Group employees are entitled to participate. 

outcomes. This is manifested through faster 

UK employees participate though an HMRC approved 

testing, better turnaround times, quicker positive 

share matching scheme and non-UK employees though 

identification and a higher number of patients 

treated, benefitting individual patients and the 

patient community, as a whole. The DXRX Test Signal 

product introduced in 2021 exemplifies the direct link 

to patients and improved patient outcomes. 

Employees 

Actions and Business Practices

a share option structure. The SIP enables employees to 

purchase shares up to a value of £1,800 in the Company 

which are initially matched by the Company on a two for 

one basis for the first year, until April 2022 and thereafter 

on a one for one basis. As at 31 December 2021, 54 UK 

and 19 global employees had participated in the scheme 

representing 55% of total Group employees. 

•  Diaceutics is global and diverse by virtue of 

the geographies in which it operates. We have 

introduced a diversity training programme, the 

‘Global Diversity Module’ into our compliance 

training for 2022 and are investigating the 

attainment of the Northern Ireland ‘Diversity Mark’ 

accreditation. An equality and diversity module are 

•  In addition to this, the Performance Management 

Framework (‘PMF’) process has been enhanced to include 

Succession Planning which is driven by the Individual 

Development Plan (‘IPD’) element of the PMF discussions 

between the employee and line manager which will 

empower employees to take control of their professional 

development.

included in our leadership training programme, and 

•  We have several engagement initiatives to communicate 

the Group’s Equality, Inclusion and Diversity Policy 

and support our workforce, including Town Hall 

forms part of the onboarding process for new 

employees on induction. 

•  Northern Ireland Fair Employment legislation 

requires the Company to monitor and report 

annually to the Equality Commission for Northern 

Ireland, the gender and community background 

of all current employees, applicants and new 

appointees in Northern Ireland. The Diaceutics’ 

Inclusion and Diversity Strategy will also monitor 

and report on these metrics Group wide.

presentations which are held at least quarterly, where 

employee feedback and interaction is encouraged, 

and updates are presented by the executive directors 

and other key senior management. The Group’s annual 

employee survey was completed in 2021 with 96% of 

respondents reporting that people are treated fairly and 

with respect and 96% again reporting that they have 

great confidence in the future of Diaceutics. The HR 

department holds regular check-ins with employees, 

during which open and honest conversations are 

encouraged.

•  Optional ‘Flex days’ were introduced in 2021 to 

allow those employees who have completed their 

two weeks’ contracted hours in the prior nine days, 

to take the first and third Fridays off work. This 

operates throughout the year and is extremely 

popular, with 92% of the workforce currently opted 

into Flex days. These Flex days allow employees 

the option of using this day to enhance their own 

work life synergy to suit their individual needs.

•  The Diaceutics’ ‘Employee Assistance Programme’, 

launched in 2020 to foster employee wellbeing 

in the workplace continued to operate through 

2021. This provides support for all employees in 

many areas including counselling, legal information 

and services, bereavement support and medical 

and health risk assessments. Line managers have 

also been given guidance on how to support staff 

wellbeing in the workplace via the Return to Office 

training and COVID-19 Toolkit for Managers which 

provide links to other external and internal sources. 

•  In the Belfast office, COVID-19 risk assessments 

are updated at least every three months, in co-

ordination with the COVID-19 work group, with 

weekly reviews of the COVID-19 standards set by 

the risk assessments recorded and signed off by 

the office team. The COVID-19 work group also 

assesses and monitors the ongoing impact of 

the COVID-19 pandemic within the Group’s wider 

geographic regions, developing, implementing, 

and revising procedures to ensure a safe working 

environment for all our employees. 

We are cognisant of our 

social responsibilities, 

both in the promotion of 

inclusivity and diversity, 

equality of pay and 
opportunity, the health 

and safety and wellbeing 

of our workforce and 

in supporting and 

benefitting the wider 
community.

36

37

Diaceutics Annual Report 2021Strategic ReportsCommunities, Charity Support and  

Social, Cultural and Ethical Policies 

the Wider Patient Community 

•  The Company sees a strong ethical culture as an 

•  Diaceutics has developed a Training Academy 

for student placements and graduates. We 

are continuing to grow this by developing new 

and building upon existing relationships with 

local universities via lunch and learn sessions, 

presenting to students, aiming to support the 

local community and affording the opportunity 

of careers advice. There is also a dedicated 

section on the Diaceutics website for graduate 

and placement opportunities which will be further 

important asset and has invested in this aspect 

over many years. Diaceutics’ core values of 

Empowerment, Foresight, Fun, Entrepreneurship, 

Communication and Trust, together known as 

the Diaceutics EFFECT are core to our culture. 

Diaceutics has a dedicated working group of 

19 Culture Ambassadors, who ensure that the 

corporate culture which was embedded in its 

policy and processes remains at the forefront of 

leadership thinking within its principal executive 

enhanced with interview skills and CV and 

and operating groups. 

application form tips. 

•  Five students from Queen’s University, Belfast 

participated in a 12-week student placement 

programme in Q4 2021 as part of the above 

•  An Equality, Inclusion and Diversity Policy has 

been in place for some time and a Diversity and 

Inclusion Strategy is currently being developed to 

further enhance, promote and celebrate the various 

initiative with three of them currently participating 

initiatives that are currently taking place within the 

in our Training Academy for Student Placements 

company.

and Graduates on a year-long graduate 

placement. Further intakes are planned for 2022.

•  Diaceutics supported a colleague’s running team 

in Spain which raised funds for cancer research. 

They took part in Trail Solidari Alcoi (Alicante, 

•  At Diaceutics we are committed to maintaining 

high ethical standards throughout our business 

and ensuring that these are reflected in policies 

and procedures to support this commitment. 

These include an Equality, Inclusion and Diversity 

Spain), where the proceeds go to the Scholarship 

policy; Human Rights Policy; Anti-Bribery and 

created by + QUEUNTRAIL and ASIECA (Spanish 

Association of Researchers in Cancer) for young 

Spanish researchers, who also hold an annual 

international Meeting of Young Researchers in 

Cancer of the Valencian Community. £500 was 

raised in 2021 by one executive for the Belfast 

based Children’s Cancer Unit Charity.

•  A Charity Working Group has been formed for 

Anti-Corruption Policy; Whistleblowing policy and, 

an Anti-Slavery and Human Trafficking Statement. 

Our critical vendor assessment policy for new 

core suppliers, includes a request for information 

as to their code of ethics, thereby seeking to 

ensure alignment of their culture with ours, and 

assessments of existing suppliers is carried out as 

part of the regular risk review process.

2022 with fortnightly meetings, with the aim of 

targeting local and global charities and providing 

•  A Code of Conduct for Employees, which will also 

include ethics and ethical behaviour, is currently 

a structured means for the Group to support 

being developed.

those charitable causes most closely linked to the 

Company and its employees.

•  Diaceutics’ mantra is ‘Better Testing, Better 

Treatment’ and this is manifested in the products 

and services we offer, accelerating patients’ reach 

to Precision Medicine which, in turn, leads to 

better patient healthcare outcomes.

38

Governance 

Diaceutics is dedicated to having robust governance 

•  Diaceutics has a dedicated legal department 

protocols and procedures throughout all aspects of 

which monitors regulatory development and has 

our business to manage risk, operate high standards 

of conduct and to protect and grow the business for 

the benefit of shareholders and other stakeholders. A 

vital part of Diaceutics’ business is the development 

and evolution of its DXRX platform. We are excited 

to be part of a growing digital and data driven sector 

which is critical to the growth of the Company, but 

are equally committed to the safeguarding, access, 

privacy, ethical use, and security of all data. 

Actions and Business Practices

recently formed a new department for Quality and 

Compliance to formulate and implement changes 

required to Diaceutics’ systems and processes. 

The Quality and Compliance department has 

implemented a set of mandatory compliance 

training modules for Diaceutics Group companies 

which include, amongst other things, data 

protection, anti-bribery, cyber security, and remote 

working concerns. Further department-specific 

and other appropriate Group wide training sessions 

•  Our Diaceutics board is well balanced on all aspects 

pertaining to various aspects of the Group’s 

of independence, knowledge of the Company’s 

technology, sector and public company experience 

and professional standing to allow it to discharge its 

duties and responsibilities; pursue the Company’s 

strategic goals and address anticipated issues in 

the foreseeable future. The Diaceutics business 

is managed for the benefit of shareholders as a 

whole, with no individual or individuals overreaching 

in the decision-making process. 

•  Diaceutics’ financial statements are prepared on 

a going concern basis and in accordance with 

international accounting standards in conformity 

with the Companies Act 2006 applicable to 

companies reporting under IFRS. The company 

adopts IFRS accounting standards wherever 

appropriate.

•  There are comprehensive procedures for budgeting 

and planning, for monitoring and reporting to 

the board of directors on business performance 

business and infrastructures are being developed 

and rolled out on an ongoing basis. The department 

is also in the process of implementing an ISO 9001 

Framework (Quality Management System) (QMS).

•  Systems and processes are in place to ensure 

compliance with applicable data regulations and to 

protect against data loss. Recently, the Company 

has recruited a Cyber Security Officer to assist 

the Quality and Compliance and IT departments 

with their information security projects (including 

personnel training sessions), which will further 

strengthen the group companies’ IT measures and 

attain the company vision of information security. 

•  Diaceutics is working towards robust practice 

models to minimise risk, combining prevention 

technology with the continuous monitoring of 

the security framework. Diaceutics is also in 

the process of attaining ISO27001 (Information 

Security Management System) and CSA Star (Cloud 

against those budgets and for forecasting expected 

Security) certifications.

performance over the financial year.

•  Regular risk review meetings take place at OPCO 

level, to assess various aspects of risk to the 

business, with material findings reported to EXCO 

management on a monthly basis, by way of a risk 

register.

39

Diaceutics Annual Report 2021Strategic ReportsGovernance and Business Policies  

and Procedures 

We have in place several policies and procedures 

which support the operation of our business, with 

further policies in development to support Diaceutics 

as we evolve.

•  IT Security, Resources and Communication Policy

•  Access Control Policy

•  Incident Response Plan

•  Vendor Assessment Procedure

•  Data Protection Impact Assessment Procedure

•  Social Media Policy

•  Matters reserved to the Board

Further information about how the directors are 

fulfilling their duties to promote the success of 

the Company including the interests of our key 

stakeholders is set out within the Section 172 section 

of the Annual Report, the Company’s Corporate 

Governance Statement and the Directors’ Report  

on pages 55–80.

Principal Risks and Uncertainties

The risk factors that are most significant to the Group’s operations, and where 

applicable an explanation of how these are managed or mitigated, are outlined below. 

The risks described do not necessarily comprise all those associated with the Group 

and are not set out in any particular order of priority. Additional risks and uncertainties 

that are currently not known by the Directors, or that are currently deemed immaterial, 

may also have an adverse effect on the Group. 

Operational, Commercial, Financial and Legal Risks

Risk

Mitigation

Certainty of contracts and pipeline

The Group has visibility over a proportion of its 

Any cancellations, material amendments, delays 

revenues through committed sales agreements, 

in adoption of DXRX and uncertainty around the 

contracted work, or high-probability tenders. 

Group’s Order Book could have an impact on the 

revenues of the Group.

The pipeline of the business is continually reviewed 

by senior management with both leading (proposal 

generation) and lagging (order intake) indicators. 

Using Salesforce, key account management team and 

customer plans provide foresight and momentum for 

project closure and create the ability to assess the 

products and capacity required going forward.

The Group operates in a number of global precision 

medicine territories with the aim of increasing its 

access to market opportunity, and diversifying risk 

across a number of geographical territories. 

Dependence on key executives and personnel

EXCO works together with the Board to review the 

The Directors believe that the future success 

business structure to ensure it continues to support the 

of the Group will depend in part upon the 

business model and strategic growth. Succession and 

expertise and continued service of key executives 

retention planning are in place for senior management 

and technical personnel. The loss of any key 

posts, for example, through the continued expansion 

management personnel or failure to retain key 

of the operational committee (OPCO) to ensure future 

employees could adversely affect the Group’s 

leaders of the Group are mentored and brought along in 

ability to maintain and/or improve its operating 

the journey. 

and financial performance. 

The HR department has also taken steps to further 

enhance succession planning by implementing a 

program to identify pool of existing employees who 

wish to undertake job shadowing or job rotation. 

The Group remains committed to the recruitment, 

engagement, retention, continuing development and 

reward of experienced management, and highly skilled 

scientific, marketing and sales personnel. The Group 

continues to improve its remuneration schemes to 

incentivise and retain key personnel. 

40

41

Diaceutics Annual Report 2021Strategic ReportsRisk

Mitigation

Risk

Mitigation

Loss of a major customer

The Group’s customer base is well diversified due 

A small number of customers, with which the 

to the number of brand teams, both global and 

Group has a long-term historical relationship, 

in-country that Diaceutics engages within each 

The increasing instances and sophistication of 

A security framework is in place, combining prevention 

Cyber-Attacks globally bring increased risk to 

technology with continuous threat monitoring. Two-

operations, reputation, staff and finances

factor identification controls have been implemented 

contribute over 10% of annual revenue. The loss 

customer, all having individual budget allocation and 

The launch of DXRX platform brings increased 

and organisation wide training on identification of 

of any such major customer would have a direct 

control. The number of brands supported by the 

impact on the earnings potential of the business. 

growth has been maintained and there has been 

The relationship for a major contract usually takes 

growth in the number of customers that the Group 

time to establish and the responsibility to deliver 

services, including contracting with new customers. 

a significant project is typically developed over a 

The senior management team regularly review the 

number of years.

revenue generated by key customers to ensure that 

the Group does not become reliant on a small number 

of key customers. With the appointment of the new 

Vice President Sales and Marketing, the sales teams 

will be further expanded, and relevant customer 

account structure improved to drive higher volumes of 

sales with a broader account base. 

The Group has a very good working relationship with 

all its major customers, and regularly seeks feedback 

to improve and maintain a high level of customer 

service. Further, the QMS upon its full implementation 

will enhance the customer complaint process handling. 

The Group has a significant dependency on its 

Diaceutics has made a significant investment in its 

ongoing access to patient diagnostic data

data lake and has over 2,500 global laboratories in 

stakeholder connectivity and an increased 

threats has been implemented. 

exposure to such risk.

An incident management and breach response plan 

are in place if security controls were to be bypassed. 

Mitigation has been improved with the adoption of 

industry best practice such as Security Guideline 

v 4.0 and OWASP 10 and the use of specialist 

software such as SonarCloud to eliminate bugs and 

vulnerabilities in the development process. Robust 

penetration testing was undertaken prior to the 

launch of DXRX and remains a core component of 

our security strategy. Further, a cybersecurity officer 

was hired in 2021 to assist the IT department in 

ensuring robust IT measures have been implemented 

and are reviewed regularly. Further, the Quality 

and Compliance department formally launched the 

relevant workstreams (in conjunction with IT) for 

the Group to complete the relevant risk and gap 
assessments in order to achieve ISO 27001 and CSA 

Star certifications. 

Diaceutics acquires data from multiple sources 

its network. The Group has amalgamated over 500m 

Market risks and economic conditions

The Group’s business model includes flexibility in both 

including government, laboratory collaborators, 

real-world patient (de-identified) records from multiple 

The Group may be affected by general market 

service offering and cost structure which can react to 

commercial providers and public domain sources. 

sources and key precision testing markets into the data 

trends which are unrelated to the performance of 

downturns in the market to lessen the immediate effect. 

The failure of a significant data supplier may be 

lake. The Group has laboratory liaison teams supporting 

the Group itself. 

disruptive to the Group’s operations. 

‘first launch’ markets for the Pharma industry and, 

with an extensive network of data sources, however, 

the Group is reliant on several laboratories and data 

aggregators in key markets for data supply. Moving 

laboratories onto the DXRX platform helps to mitigate 

this risk over time. At the year end the Group had 

moved 546 laboratories onto the DXRX platform, 21.8% 

of our target network. Further, the Group continues to 

actively build on its business continuity plan for its key 

data suppliers and take steps to expand its sources of 

data throughout the healthcare system to manage and 

mitigate risk. 

The Group’s growth strategy is subject to 

Patient data is held by the Group on a de-identified 

compliance with information security and data 

basis. The Group’s Legal department monitors changes 

protection laws and requirements

in data protection laws, assesses and advises on the 

Data protection laws in different countries are 

impact of regulations to the Group. The newly formed 

evolving quickly and compliance standards can 

Quality and Compliance department ensures that any 

vary resulting in an emergence of discrepancy in 

required changes are implemented across the Group’s 

such standards. This affects the way the Group 

systems and processes to ensure the Group remains 

collects and uses certain patient datasets to 

compliant in its activities. 

achieve its ultimate objective of ensuring such 

patients are able to access timely diagnosis and 

treatment. 

Ongoing engagement with stakeholders, regular 

Any economic downturn either globally or locally 

dialogue with customers, research and marketing 

in any area in which the Group operates may have 

activities and regular strategic reviews of the overall 

an adverse effect on the demand for the Group’s 

business assist in maintaining a sustainable business. 

revenue, profit, growth and cash flow over a 

sustained period.

Events beyond the control of the Group may 

The Directors have considered the financial impact 

have adverse effects on the business

of the spread of COVID-19 globally. Based on current 

The possible threat of natural disasters affecting 

information, we believe the impact on proposals 

the ability to trade.

The Group faces continued risks in relation to 

the political and economic instability associated 
with the UK leaving the European Union, as well 
as potential changes to the legal framework 

applicable to its business. Sustained increase 

conversion, new customer product launches and 

deferral of spend on customer brands is temporary 

and represents less risk. A COVID-19 strategy has 

been implemented around customer engagement and 

data ingestion which will continue to be reviewed and 

developed as additional information is provided. 

in global inflation presents a further risk to the 

Brexit in terms of the Northern Ireland Protocol remains 

operations of the business.

a risk. This risk is more political and disruptive to the 

The possible threat of natural disasters affecting 

the ability to trade.

movement of goods.

In terms of inflation the Directors consider the global 

footprint of the Group as having the ability to find talent 

in lower cost regions alongside the ability to pass on 

customer price increases as mitigating factors against 
sustained rising inflationary prices.

42

43

Diaceutics Annual Report 2021Strategic ReportsRisk

Mitigation

Foreign exchange rate fluctuations may 

A working capital model and cash flow projections 

adversely affect the Group’s results

are used to plan for business transacted into different 

The Group prepares its financial statements in 

currencies so that exchange rate risk is minimised. 

pounds sterling, but a substantial proportion of the 

The Group seeks to match foreign currency costs and 

Group’s income and costs are and will continue 

flex cash flows to align with corresponding foreign 

to be in foreign currencies. To the extent that 

currency receivables. 

the Group’s foreign currency assets and liabilities 

are not matched or hedged, fluctuations in 

exchange rates between pounds sterling and other 

currencies may result in realised or unrealised 

exchange gains and losses on translation of the 

underlying currency into pounds sterling. 

The Group operates current bank accounts in multiple 

currencies. It aims to ensure that the receipts and 

payments in a particular currency are made through 

the bank account in that currency to reduce the 

amount of translation exposure. 

In addition, the Group maintains a revolving credit 

facility which can be drawn in US dollars, pounds 

sterling or euros. 

Investment Case

Why Invest in DXRX?

Precision Medicine has arrived, with each requiring companion diagnostics.

DXRX helps connect diagnostics to treatment — to get patients the medicine they need.

1. Growth in the Precision Medicine market 

Ultimately, we help physicians deliver the right 

is evident. 

Precision Medicine has arrived, with each requiring 

medicine to each individual patient in relation to their 

own personal pathology.

companion diagnostics. Major Pharma companies such 

The world’s richest repository of real-world 

as AstraZeneca are confirming that approximately 90% 

diagnostic testing data

of their clinical development pipeline is currently driven 

by precision therapeutics.

Through the delivery of our consulting services 

to overcome the hurdles to successful Precision 

In 2021 it was estimated that the Precision Medicine 

Medicine diagnostics, we have gathered the 

industry was valued at US$67billion. It has been 

world’s largest repository of real-world testing 

predicted that the Precision Medicine industry will grow 

data and developed insights into the successful 

by 9.8% CAGR by 2028 to over US$128billion. Leading 

commercialisation of Precision Medicine diagnostics, 

Pharma companies working in Precision Medicine 

to create a comprehensive and unique offering, 

include Novartis, Roche/Genentech, Astra Zeneca, 

accessible via the subscription model.

Pfizer, BMS, Merck and Amgen.

2. Patients should receive the medicine 

they need.

The more projects we complete the more exhaust 

data we have to differentiate our platform and 

generate revenue.

It currently takes over three years for more than 70% 

4. We are confident we have built a 

of laboratories to be able to offer a new diagnostic. 

We estimate that even after a Precision Medicine has 

been launched, up to 50% of eligible patients do not 

get access to the medicine, due to testing hurdles. This 

‘leakage’ of patients is an issue that Pharma companies 

are increasingly recognising and seeking to resolve. 

considerable level of competitive 

advantage and competitive moat.

We are experts in diagnostic commercialisation, 

having been involved in some form in the launch of 

every Precision Medicine currently brought to market.

This problem affects all test dependent therapies — 

We have the only digital platform bringing together all 

regardless of disease and can run into the US$bns for 

the stakeholders required to resolve the inefficiencies 

a drug. 

in the Precision Medicine diagnostics market.

3. DXRX — A data-enabled, digital 

platform, connecting labs, Pharma and 

service providers — globally.

First to Market

We have unparalleled depth of data, which combined 

with our unique data mining tools and algorithms 

provide rich real world testing data insights at 

disease level.

We are focused on Precision Medicine across all key 

DXRX is a unique diagnostics commercialisation 

platform for Precision Medicine that addresses the 

diseases.

issues. 

It allows stakeholders in the Precision Medicine 

diagnostics market to collaborate and shape the 

marketplace, in real time. It reduces the diagnostic 

hurdles ensuring that laboratories globally are test 

ready for each new Precision Medicine at launch. This 

significantly increases Pharma’s Return on Investment 

on developing new drugs.

We have a global network of laboratories and service 

partners in Precision Medicine diagnostics, not 

limited by geography.

With each new customer or laboratory that joins our 

DXRX platform and every collaboration we form, the 

wealth of exhaust data grows and the service we 

deliver becomes more useful and valuable.

44

45

Diaceutics Annual Report 2021Strategic Reports5. Proven Track Record

We are an established, proved provider of services to the 

pharmaceutical industry.

We have many of the world’s leading pharmaceutical 

businesses as customers, including 20 of the top 30

We have worked on almost all oncology Precision Medicine 

drugs brought to market.

6. A Large and Growing Opportunity

Despite the increasing importance of effective diagnostic 

testing, the testing market itself is currently highly 

fragmented and the pharmaceutical industry has varied 

insight into it.

The addressable market for Diaceutics specific services 

today is approximately US$0.25 billion annually based on 

our current forecast. We expect this to increase to US$0.45 

billion annually by 2026, due to an increasing number of 

brands being brought to market and more budget being 

spent by pharma on eliminating the testing hurdles.

A compelling investment case based on strong 

fundamentals

•  Truly scalable SaaS platform

•  High margin digital solutions revenue will grow over time

•  Well-funded business

•  High gross margins

Outlook

The year to 31 December 2021 was one of significant 

positive progress for Diaceutics. Alongside a strong 

financial performance, we have successfully transitioned 

the Company to supporting a recurring revenue model, 

underpinned by repeat annual licence and subscription 

contracts, and have progressed both faster and further 

than we anticipated at the beginning of the year, laying the 

foundations for significant revenue growth. With the current 

business momentum, we see improved revenue growth in 

2022. Alongside our investment in platform, product, data 

innovation and people we expect continued modest growth 

in our EBITDA.

I

n
v
e
s
t
m
e
n
t
C
a
s
e

Precision Medicine has 
arrived, with each requiring 

companion diagnostics.

46

47

Diaceutics Annual Report 2021Strategic Reports 
Case Study: 

Diaceutics in Action

Case Study

The Solution and Outcome

Elevation Oncology quickly identified 

Diaceutics as a key solution partner. 

By utilizing DXRX — The Diagnostic 

Network®, Diaceutics provides Elevation 

Oncology with a solid foundation for 

strategy development and implementation 

for their clinical trial. Leveraging DXRX 

real-world evidence data, Diaceutics 

started by using its Lab Mapping solution 

to provide Elevation Oncology with robust 

insights and deliver a list of the top labs in 

the United States that receive the highest 

volume of samples utilizing an NGS panel 

(including whether they included NRG1 

or not) for non-small cell lung cancer 

(NSCLC) and pancreatic cancers which 

are documented to be the most enriched 

and most likely tumors for possible 

enrolment into CRESTONE. 

Building on their success with Diaceutics 

DXRX Lab Mapping solution, the team 

at Elevation Oncology then turned to 

Diaceutics’ latest innovative data service, 

DXRX Signal, to identify in near real time 

those ‘needle in a haystack’ patients 

eligible for inclusion in their clinical trials. 

DXRX Signal, powered by the largest data 

repository for diagnostics and precision 

medicine in the United States, enables 

patients to be identified or ‘signalled’ 

following the receipt of genomic testing 

results in as little as 24 hours, thus 

Working with Diaceutics is a true 

partnership. They share our passion 

to leave no stone unturned when 

it comes to overcoming barriers in 

a patient’s treatment journey and 

enable the rapid identification of 

patients that may be eligible for one 

of our clinical trials. By partnering 

with Diaceutics, we have been able 

to integrate genomic testing data on 

a patient’s tumor from the laboratory 

to the physicians, and ultimately 

into a clinical trial. The insights 

from Diaceutics into the extensive 

genomic data being generated has 

been invaluable in helping to ensure 

that every suitable patient gets the 

treatment they deserve.

allowing Elevation Oncology’s team to 

Amy C. Cavers 

VP Medical Affairs, 

Elevation Oncology 

engage in a timely manner.

This broad coverage – which includes 

direct from lab data – is critical for 

providing the earliest identification of 

physicians with eligible patients and 

overseeing the treatment of patients 

that could potentially be eligible for the 

CRESTONE study. 

The Client

The Challenge

Elevation Oncology is founded on the 

In partnership with academic and 

Due to the rarity of NRG1 fusions, the 

belief that every patient living with cancer 

clinical collaborators, patient advocacy, 

identification of eligible patients for 

deserves to know what is driving the 

medical education providers, diagnostic 

enrolment in the CRESTONE study 

growth of their disease and how best to 

labs, and precision medicine experts 

was anticipated to potentially pose a 

treat it. They aim to make genomic tests 

such as Diaceutics, Elevation Oncology 

challenge. To address this, it was critical 

actionable by selectively developing drugs 

is building an approach to biomarker 

for Elevation Oncology to collaborate 

to inhibit the specific alterations that have 

led development and leaving no stone 

with a solution partner that could 

been identified as drivers of tumor growth. 

unturned to search for rare, novel driver 

provide real world data to gain a deeper 

Elevation Oncology is working towards 

alterations that can provide a druggable 

understanding of the biomarker testing 

a future in which each tumors unique 

pathway. Elevation Oncology applies 

landscape, next generation sequencing 

genomic test result can be matched with 

its insights towards the development 

(NGS) testing labs for non-small cell lung 

a purpose-built precision medicine to 

of targeted therapies for novel driver 

cancer (NSCLC) and pancreatic cancer 

enable an individualized treatment plan 

alterations with high unmet patient needs.

patients in the US, and the volumes and 

for each patient. The company is united 

by a shared passion for identifying true 

precision therapies that will illuminate a 

clear treatment pathway for patients. 

At the time of engagement with 

types of tests being performed. 

Diaceutics, Elevation Oncology was 

Furthermore, having the real-time lab 

evaluating seribantumab in the potentially 

data that can identify patients and 

pivotal Phase 2 CRESTONE study in 

create a call-to-action could address the 

patients with tumors of any origin that 

key challenge of patient identification 

have an NRG1 fusion. 

and facilitating the potential for 

increased enrollment in the tumor-

agnostic CRESTONE clinical trial that 

is underway for all solid tumors which 

harbor the NRG1 gene fusion. 

48

49

Diaceutics Annual Report 2021Strategic ReportsCorporate Governance

The Board of Directors 

Deborah Davis  
Non-Executive Chair (Remuneration 
Committee, Audit Committee)

Peter Keeling  
Chief Executive Officer 

Ryan Keeling  
Chief Innovation Officer

Nick Roberts  
Chief Financial Officer 
(Insider Committee) 

Deborah has extensive global experience in platform 

Peter has over 34 years’ experience as a leader, 

Ryan is an expert in the commercialisation of 

Nick is a highly experienced senior finance 

business models, software, fintech, telecoms and 

entrepreneur and strategist in the Pharma industry. 

diagnostics and associated technology, with over 

professional with a track record of managing and 

e-commerce businesses. After completing her 

He has led international companies and teams with a 

13 years’ experience in the field. 

developing finance functions and governance 

undergraduate studies in Australia, Deborah spent 

focus on novel business models and product launches, 

25 years in CEO and executive roles including 14 

including therapies, diagnostics and FMCG products. 

years in European and global senior leadership roles 

at internet platform businesses PayPal and eBay, 

and technology companies Symantec and Verizon.

Peter started his career as distribution manager at 

American Monitor Corporation, where he oversaw the 

distribution of reagents and equipment globally. He 

Ryan has led the development and 

commercialisation of the Group’s technology, 

structures in high growth AIM-listed healthcare and 

technology companies with global customer bases.

including its proprietary data lake. Ryan has played 

Prior to his appointment to Diaceutics PLC, he was 

a pivotal role in the Group’s technological and 

Head of Group Reporting at AIM-quoted Ergomed 

strategic development, previously acting as its 

plc, a full-service pharmacovigilance and specialist 

She currently holds a number of Non-Executive 

subsequently spent a total of 11 years leading projects 

chief operating officer until June 2018. As CIO, 

clinical trial service provider to the pharmaceutical 

Director and board committee positions, including at 

in both operational and strategic roles at the therapy 

Ryan is responsible for driving the Company’s 

and biotechnology industries. During his tenure, 

Lloyds Banking Group Insurance Board, International 

division of the Wellcome Foundation, including as sales 

product innovation, with a near term focus 

Nick developed and managed the day-to-day group 

Personal Finance plc, IDEX Biometrics ASA, Norway 

manager for the Pharma business in North and West 

on the development of DXRX. Prior to joining 

finance reporting requirements for Ergomed plc 

and, until April 2022, The Institute of Directors UK. 

Africa, commercial director for a joint venture with 

Diaceutics in 2009, Ryan spent eight years as a 

and oversaw the roll-out of several governance 

Her previous board experience includes Which? 

Wellcome Indonesia, and as brand director at global 

software engineer for Aepona Limited, providing 

framework and reporting projects, including the 

Ltd and private equity based ieDigital. Deborah is a 

product level for Wellcome’s antiviral franchise. Wellcome 

network infrastructure and related services to 

financial integration of two US business acquisitions. 

trustee of the Southern African Conservation Trust.

was merged with Glaxo in 1995. Subsequently he 

telecommunications operators. 

Prior to this, he was Group Financial Controller 

Deborah is a Chartered Director and a Fellow of 

the Institute of Directors. She holds a Bachelor of 

Applied Science (Electronics) Honours degree from 

the University of Melbourne and a Sloan Masters in 

Science (Management) with distinction from London 

Business School.

founded and was chief executive officer of Diagnology 

Inc, a US/Irish based diagnostics company which 

specialised in the development and commercialisation 

of tests for sexually transmitted diseases. Peter has led 

Diaceutics from its inception in 2005 to become a leader 

in precision testing commercialisation which currently 

supports the principal market biomarker programmes for 

the world’s largest Pharma companies. 

Peter holds a degree in business administration from 

Queens University Belfast, a Master’s degree in European 

Marketing from Buckingham University Business School 

and spent an academic year as a Visiting Fellow at MIT’s 

Sloan business school in 1994 where he led a multi-

corporation US think tank designed to look at disruptive 

models in future patient health for the Pharma industry. 

Peter has published several peer reviewed papers 

on precision medicine and is a respected speaker at 

Precision Medicine events around the world.

 Ryan holds a software engineering degree from 

Queens University Belfast. He is seen as a thought 

leader in the field of diagnostic commercialisation 

and data integration, speaking at Precision 

Medicine and healthcare data conferences globally.

at AIM-quoted Ceres Power Holdings plc, a fuel 

cell and electrochemical technology development 

company, leading the development of the finance 

function to accommodate a period of considerable 

commercial and financial growth over four years.

Nick is a Fellow Chartered Accountant with the 

Institute of Chartered Accountants in England and 

Wales (ICAEW) and holds a bachelor’s degree in 

Accounting and Finance from the University of 

Southampton.

52

53

Diaceutics Annual Report 2021Corporate GovernanceT
h
e
B
o
a
r
d
o
f
D
i
r
e
c
t
o
r
s

Corporate Governance Report

The COVID-19 pandemic continued to impact on 

the means of communication with the Group’s 

stakeholders in 2021 but wherever possible 

communication which would otherwise have taken 

place face-to-face has been undertaken virtually.

This section of the Report from pages 55–65 sets 

out our approach to governance, provides further 

information on the operation of the Board and its 

committees and how the Group seeks to comply 

with the ten principles of the QCA Code. 

Ms Deborah Davis

Chair

22 March 2022

Chair’s Introduction 

I am pleased to introduce the Corporate Governance 

Report for the year ended 31 December 2021. 

As an AIM quoted company, we recognise the 

importance of sound corporate governance principles 

in supporting and delivering the strategy of the 

Company and its subsidiaries (the ‘Group’) and 

embedding these within, and as an integral part of, 

the operations of the Group. The board of directors 

(the ‘Board’) adopted the Quoted Companies Alliance 

Corporate Governance Code (the ‘QCA Code’) on 

the Company’s IPO in March 2019. The Company’s 

Corporate Governance Statement is available to view 

on the Company’s website at www.diaceutics.com.

The Board has responsibility for ensuring that 

appropriate corporate governance principles are in 

place and that these requirements are followed and 

applied across the Group. The corporate governance 

arrangements are designed, inter-alia, to protect and 

respect the interests of all stakeholders, to ensure that 

the Company is managed for the long-term benefit of 

the Group’s shareholders and other stakeholders and 

to provide shareholders and other stakeholders the 

opportunity to express their views and expectations 

for the Group in a manner that encourages open and 

ongoing dialogue with the Board. 

55

Charles Hindson  
Non-Executive Director (Remuneration 
Committee (Chair), Audit Committee 
(Chair), Insider Committee)

Mike Wort  
Non-Executive Director (Remuneration 
Committee, Audit Committee, Insider 
Committee)

Charles joined the board as a Non-Executive 

Having trained as a microbiologist, Mike brings 

Director in March 2019 and chairs the audit 

over 45 years’ experience working with life science 

and remuneration committees. He brings 16 

companies across the healthcare sector. Initially 

years’ experience of FTSE listed company board 

working with three of the top ten global Pharma 

membership, having served in executive director 

companies in a variety of sales, marketing and 

roles with Filtronic plc, first as group finance 

research positions, he was appointed investor 

director and subsequently chief executive, and then 

relations manager of Wellcome Plc and was actively 

with e2v technologies plc as group finance director.

involved in the global communications programme 

He has experience supporting business leaders 

to develop technology businesses internationally, 

through organic growth and successful acquisitions, 

which has been reflected in creating meaningful 

for the £2.4 bn secondary offering of Wellcome Plc 

shares by the Wellcome Trust, which enabled him 

to develop working relationships with leading City 

stakeholder groups in the life sciences industry. 

shareholder value with these listed companies. 

Mike was a founding partner in the first specialist 

His early career was with 3i and PwC, and then 

in HQ and international divisional finance roles 

with British Gas plc and British Telecom plc 

before becoming finance director with Eutelsat 

SA, based in Paris, France. He also serves as a 

trustee and chair of the audit committee of Trinity 

College London, the international exam board for 

performing arts and English language qualifications. 

He is also a trustee of UCO, a specialist higher 

education provider in osteopathy, and chairs its 

audit and risk committee.

communications agency to support the emerging 

biotechnology industry with City communications. 

Apart from a period when he was involved as CEO 

during the privatisation of the Bulgarian Pharma 

industry, his career has been devoted to working 

with start-up and growing SMEs to maximise their 

potential for growth.

54

Diaceutics Annual Report 2021Corporate Governance 
 
 
Principle 1 
Establish a strategy and business model 
which promote long-term value for 
shareholders

The Group has established a strategy and business 

effectively across markets to meet customer demand. 

The Company can maintain efficiency and create 

better quality of forward earnings via a product suite 

underpinned with data subscription, tech-enabled 

services and professional services. 

model which aims to promote long-term shareholder 

Diaceutics’ services result in more effective patient 

value. The Group’s strategy is reviewed each year.

diagnoses for treatments which, in turn, lead to better 

Business Overview

Diaceutics is a diagnostic commercialisation company 

which serves the global Pharma industry. It has 

combined a suite of real-world data-driven products 

and laboratory implementation services into a 

business model. Its data-enabled products, model 

patient healthcare outcomes. This is manifested 

through faster testing, better turnaround times, 

quicker positive identification and higher numbers of 

patients treated. The social impact of better testing 

is of importance to global healthcare systems. If 

patients can receive the right treatment at the right 

time, it allows for efficient use of time and resources 

and services are focused on removing the diagnostic 

and leads to better patient outcomes.

testing hurdles for the biomarkers and companion 

tests required to guide the selection of precision 

medicines. The Company provides services to 39 

Pharma customers and their precision therapy brands 

in 28 markets. Diaceutics has amassed a suite of 

proprietary intellectual property that provides long-

term value to shareholders and stakeholders.

Diaceutics has established a global network of testing 

laboratories that contribute data to the Group. The 

Diaceutics’ strategy has focused on collating large 

amounts of real-world laboratory data, patient data 

(on a de-identified basis), claims and payor data 

which it uses to direct and deliver, via its laboratory 

liaison team, improved testing with over 2,500 

laboratories globally on behalf of leading Pharma 

companies.

Business Strategy 

Group has developed a series of sophisticated and 

The Group seeks to have a balanced business model 

proprietary data-mining tools to make sense of 

with revenues derived from three areas:

that raw data and present it to Pharma companies 

in a meaningful way. In addition, the Company 

has a team of disease experts that overlay their 

scientific knowledge onto the data to create insights 

and patient outcome analysis that informs our 

pharmaceutical customers. Further, the Company has 

established a proprietary therapeutic launch-playbook 

•  Data Provision Delivered via the DXRX platform 

and applying its extensive dataset and analysis of 

real-world evidence supplemented with proprietary 

algorithms, to provide new insights which fully align 

precision testing with the corresponding Precision 

Medicines;

to derive from its experience on over 500 projects. 

•  Implementation Services Delivered via the DXRX 

The Company has established over eight years of 

platform as Tech enabled services this service 

proprietary data which informs the clinical pathway 

provides test commercialisation services centred 

and creates a deep disease-level understanding, 

on the ‘Diaceutics Method’ and leveraging its global 

and algorithms, which the Company describes as 

laboratory database and laboratory liaison team to 

a diagnostic deductive pathway (‘DDP’). Through 

implement rapid improvements to clinical testing 

this, Diaceutics’ key value to Pharma companies is in 

with laboratory partners in key Pharma markets; 

providing products and services which enable insight 

and

into where, when and how the necessary precision 

testing procedures take place. The data generated by 

Diaceutics enables Pharma companies to identify the 

patients suitable for their therapeutic, allowing them 

to reach peak sales sooner than would otherwise be 

possible.

Diaceutics provides an end-to-end solution for the 

development and commercialisation of Precision 

Medicine diagnostics, from biomarker discovery 

to in-market test availability. Having launched the 

DXRX platform in October 2020, and with 60% of 

revenues delivered via the platform in 2021, the 

Company has a scalable, efficient platform as its core 

delivery mechanism, allowing Diaceutics to operate 

•  Professional Services Delivered via traditional 

consulting routes with our customers. This service 

provides both data insights and implementation 

services which are off platform. This high-end 

service allows for a tailored scope and delivery in 

the form and content requested by the customer.

The Group has identified multiple growth drivers over 

the years ahead. In the near term, the Group intends 

to continue with the organic growth within its core 

data analytics and implementation services business 

by offering, additional products and services and 

end-to-end projects and selling an ever-wider range 

of services to its customers. The Group expects to 

derive growth from the greater number of precision 

place with investors in 2021, virtual presentations 

medicines progressing through clinical development 

and investor meetings were also utilised, and will 

as well as expanding its addressable market through 

continue to be so for the foreseeable future alongside 

the following areas:

•  Additional Indications Most of the Group’s 

operations are presently focused on oncology, but 

additional datasets from testing in cardiovascular, 

central nervous system, autoimmune and 

infectious disease will open companion diagnostic 

opportunities in these large therapeutic areas. 

face-to-face meetings. This forum is an important 

tool in allowing the Company to be agile and flexible 

in communications with investors enabling greater 

investor interaction. In 2021, the Chief Executive 

Officer and Chief Financial Officer have held virtual 

meetings with those shareholders who hold the 

majority of institution-held shares. 

Diaceutics has 77 DDPs, six are now in non-

The Company also held one Capital Markets Day in 

oncology diseases;

•  Non-Pharma It is the Groups intention to leverage 

its extensive data lake and open new revenue 

streams in the areas of data aggregators and 

diagnostic providers. During 2021 the Group 

transacted with three diagnostic providers 

providing data and insights to these providers; and

2021 allowing shareholder to have a look and feel of 

the platform and also learn from Pharma executives 

how the DXRX platform benefits their business. The 

Chief Executive Officer and Chief Financial Officer 

regularly present at conferences attended by many 

potential and current retail investors and meet with 

specialist private customer fund managers. The Board 

is provided with feedback from all meetings and 

•  Subscription and Value Sharing The Group is 

communications with shareholders.

expected to derive additional value as DXRX 

becomes more embedded with our Pharma 

customers and other stakeholders including 

gradually transitioning customers to a subscriptions 

and value-sharing business model. This is driven 

by the Group’s ability to provide an end-to-end 

outsourced diagnostic commercialisation service to 

its customers whereby it can be rewarded for the 

delivery of key milestones, allowing us to support 

brands over a longer period and delivering a 

predictable and recurring revenue stream.

Principle 2  
Seek to understand and meet shareholder 
needs and expectations

The Board is committed to maintaining good 

communications and constructive dialogue with both 

its institutional and private investors and the interests 

of shareholders are considered paramount to the 

decision-making process and strategic direction of 

the Group. 

The Company communicates with all shareholders 

through the Annual Report and financial statements, 

the announcement of its full-year and half-year 

results, the Annual General Meeting (AGM) and the 

release of news via the London Stock Exchange 

Regulatory News Service (RNS). The AGM in 

2021 is proposed to be held in person, allowing all 

shareholders an opportunity to ask questions or 

represent their views formally to the Board during 

the AGM, or with directors after the meeting. The 

Company releases the voting results for the AGM and 

other General Meetings by RNS.

Corporate information, including Company 

announcements and presentations, are available to 

shareholders, investors and the public on the Group’s 

website www.diaceutics.com The Company’s contact 

details and email address for investor queries, and 

correspondence address are listed on the website 

and the website offers a facility to sign up for email 

alert notifications of the Company’s news and 

The Board actively seeks dialogue with its 

regulatory announcements. 

The Company has in place a process for answering 

communications made to the Board in a timely 

manner.

shareholders via investor roadshows, capital market 

days, one-to-one meetings and regular reporting. The 

Board believes that appropriate open communication 

with investors and the Company’s analysts is the 

best way to ensure that shareholders understand 

the Group’s business, strategy and performance and, 

in turn, what is expected of the Group to enable its 

business to be driven forward.

The COVID-19 pandemic prevented face-to-face 

communication with shareholders in 2020. This meant 

that all communication was necessarily held virtually 

and has continued to impact on communications 

in 2021. Whilst some face-to-face interaction took 

56

57

Diaceutics Annual Report 2021Corporate GovernancePrinciple 3  
Take into account wider stakeholder 
and social responsibilities and their 
implications for long-term success 

The Group has strong regard for the importance of its 

shareholders, customers and suppliers, partners and 

laboratories, patients, the community and employees, 

many of whom are also shareholders. 

Employees

The Group recognises that central to its success 

is the recruitment, retention, development and 

motivation of its workforce. The Group operates 

multiple human resources projects to recruit and 

retain talented individuals to support its strategic 

goals. These include a global healthcare and 

benefits programme, a multi-faceted recruitment 

process, a residential onboarding programme to 

integrate new employees, which since 2020 has 

been conducted virtually, and a robust Group-

wide Performance Management Framework (PMF) 

linking each employee’s daily activity to overall 

corporate goals. These initiatives are enhanced by 

bespoke developmental opportunities such as our 

internal mentoring programme and the City and 

Guilds accredited Diaceutics EFFECTive Leaders 

programme support and encourage employees 

at least quarterly where employee feedback and 

interaction is encouraged, and updates from the 

executive directors and other key senior management. 

The Chief Executive Officer regularly publishes 

podcasts and news articles aimed at keeping staff 

up to date with the direction of the Group. Employee 

engagement surveys are undertaken periodically, and 

actions taken to address key themes via sub-groups. 

The Diaceutics’ ‘Employee Assistance Programme’, 

launched in 2020 to foster employee wellbeing in the 

workplace continued to operate through 2021. This 

provides support for all employees in many areas 

including counselling, legal information and services, 

bereavement support and medical and health risk 

assessments. Line managers have also been given 

guidance on how to support staff wellbeing in the 

workplace via the Return to Office training and 

COVID-19 Toolkit for Managers which provide links to 

other external and internal sources.

In response to the COVID-19 pandemic, Diaceutics 

launched an online ‘COVID-Toolkit’ which included 

resources for line managers to assist staff to sustain 

remote working, home-schooling, virtual engagement 

and communication and the Diaceutics’ ‘Culture’ 

programme provided a platform for employees to 

interact with colleagues.

in their personal and career development within 

Following the staged return to work, in the Belfast 

the Group. This is in addition to overall training 

office, COVID-19 risk assessments are updated at 

and development plans that promote and support 

least every three months, in co-ordination with the 

personalised career development, leadership skills 

COVID-19 work group, which also assesses and 

and learning. 

In January 2022, the Company introduced the EXCO 

sponsorship scheme which provides the Group’s 

account managers with individual EXCO support to 

monitors the ongoing impact of COVID-19 within 

the Group’s wider geographic regions, developing, 

implementing, and revising procedures to ensure a 

safe working environment for all Group employees.

help maximise the opportunities and success at the 

In April 2021, the Company launched a Share 

highest levels within the Group’s customers. A further 

Incentive Plan (SIP) in which Group employees are 

job shadowing/rotation initiative is also underway 

entitled to participate. UK employees participate 

to provide employees with a broader experience of 

though an HMRC approved share matching scheme 

other roles within the Group. 

In addition to this, the PMF process has been 

enhanced to include Succession Planning which 

is driven by the Individual Development Plan (IPD) 

element of the PMF discussions between the 

employee and line manager which will empower 

employees to take control of their professional 

development.

and non-UK employees though a share option 

structure. The SIP enables employees to purchase 

shares up to a value of £1,800 in the Company which 

are initially matched by the Company on a two for one 

basis for the first year, until April 2022 and thereafter 

on a one for one basis. As at 31 December 2021, 54 

UK and 19 global employees had participated in the 

scheme representing 55% of total Group employees.

The Group strives to achieve a supportive and 

Customers and Suppliers

inclusive work environment which promotes well-

The Group’s customer base consists of Pharma 

being and welfare, equality, respect and human 

companies across several geographical markets 

rights together with engagement with the Group’s 

including Europe, Asia, and the US who require our 

performance, its strategic directions and goals. The 

products to help with the planning, commercialising 

Group has several engagement initiatives to support 

and implementation of Precision Medicine. We 

its workforce including Town Hall presentations held 

regularly liaise with our customers to ensure that 

our products serve their purpose in informing and 

Communities and Charities

solving the problems of the end user. Building on 

the launch of the DXRX platform in October 2020 

Diaceutics continued to transition its business 

model in 2021 and will continue this journey through 

2023. This will be transformative for the Precision 

Medicine market and will provide our customers with 

access to real-time data, analytics and enhanced 

educational services and support which will further 

support our customers in achieving their end 

goal. Customer feedback is gathered across the 

Group and collated by project managers to ensure 

consideration of customers’ expectations and 

project delivery to the highest quality.

Throughout the year, the Board was appraised 

of major contract negotiations and relations with 

key suppliers. Diaceutics aims to balance the 

requirement for strong business relationships with 

suppliers with the need to maintain value for money 

for our investors. 

Diaceutics’ goal, working alongside other healthcare 

stakeholders, is ultimately aimed at providing 

earlier and more accurate diagnosis for patients, 

accelerating patients’ reach to precision medicines 

which, in turn, leads to better patient healthcare 

outcomes. This is manifested through faster testing, 

better turnaround times, quicker positive identification 

and a higher number of patients treated, benefitting 

individual patients and the patient community, as 

a whole. The DXRX Test Signal product introduced 

in 2021 exemplifies the direct link to patients and 

improved patient outcomes. 

Diaceutics supported a colleague’s running team in 

Spain which raised funds for cancer research. They 

took part in Trail Solidari Alcoi (Alicante, Spain), 

where the proceeds go to the Scholarship created 

by + QUEUNTRAIL and ASIECA (Spanish Association 

of Researchers in Cancer) for young Spanish 

researchers, who also hold an annual international 

Partners and Laboratories 

Meeting of Young Researchers in Cancer of the 

The Group has engaged with a range of partners 

and laboratories over several years and the DXRX 

platform has been purpose built to solve the 

real-world challenges faced by laboratories. It 

provides a secure online platform within which 

laboratories can enhance and promote their 

services, showcase their abilities, gain accreditation 

and access benchmarking and analytics and 

Valencian Community. In 2021, £500 was raised 

by one executive for the Belfast based Children’s 

Cancer Unit Charity. A Charity Working Group has 

been formed for 2022 with fortnightly meetings, 

with the aim of targeting local and global charities 

and providing a structured means for the Group of 

supporting the charitable causes most closely linked 

to the Company and its employees.

support services. Our Partners gain access to the 

Regulators

laboratory, diagnostic and Pharmaceutical industry 

participants on a global level. Our partnerships are 

designed to foster business growth and strong, 

long lasting collaborations. We partner with 

organisations specialising in Precision Medicine 

diagnostics including areas such as test access 

and reimbursement, pathology training, health 

economics, reference standards and External Quality 

Assessment (EQA).

Patients 

Diaceutics produces many of its products using data 

obtained from various channels and is committed 

to the security, protection and lawful treatment of 

personal data. We acknowledge that protecting 

the confidentiality and integrity of personal data is 

a critical responsibility that we must always take 

seriously. 

Diaceutics has a data protection regime in place, 

which ensures that all personnel are sufficiently 

trained to handle any personal data in accordance 

The Group’s mantra is ‘Better Testing, Better 

with internal policies and standard operating 

Treatment’. The Group has demonstrated its 

procedures. This regime continues to evolve to keep 

commitment to patients by establishing a formal 

abreast of regulatory developments across the globe. 

501(c)(6), non-profit organisation called the 

Precision Medicine Connective (‘The Connective’). 

The Connective’s mission is to increase awareness 

about testing so that every patient is empowered to 

make the best possible decisions in their treatment 

journey. It has partnered with international patient 

advocacy groups such as Inspire to Live, the 

European Cancer Patient Coalition (ECPC), Myeloma 

Patients Europe and Lungevity to disseminate 

valuable information about diagnostic testing to 

patients. 

Diaceutics’ Legal and Quality and Compliance 

departments play a key role in administering the data 

protection regime and ensuring Diaceutics’ activities 

(including its data lake) are fully compliant with 

relevant regulatory requirements across the globe, 

including GDPR in the UK and HIPAA in the US.

58

59

Diaceutics Annual Report 2021Corporate GovernancePrinciple 4  
Embed effective risk management, 
considering both opportunities and 
threats, throughout the organisation 

The Board acknowledges its responsibility for 

reviewing the effectiveness of the systems that are 

in place to manage risk and to provide reasonable 

assurance with regard to the safeguarding of the 

Group’s assets, operations, people and reputation. 

The Board is responsible for reviewing and approving 

overall Group strategy and determining the financial 

structure of the Group including treasury, tax and 

dividend policies. 

There are comprehensive procedures for budgeting 

and planning, for monitoring and reporting to the 

Board business performance against those budgets 

and for forecasting expected performance over the 

financial year. These cover profits, cash flows, capital 

expenditure and the balance sheet.

The Company employs a General Counsel to assist 

and advise on all legal aspects of the business, 

including leading the Legal and Quality and 

Compliance departments. The Legal department 

provides legal support, while its Quality and 

Compliance department promotes a risk and audit 

programme, aimed at protecting the interests of 

Diaceutics from a data protection compliance, 

contractual risk and intellectual property perspective. 

The department takes an active role in ensuring 

that compliance is at the core of all aspects of the 

business.

The effectiveness of the established framework of 

business and internal financial controls is regularly 

reviewed by the executive management, the Audit 

Committee and the Board. Previously this review 

identified that the Group would benefit from an 

internal audit process and during 2021 key areas 

of the business have been progressed through this 

process and recommendations reviewed by the 

The principal business and financial risks have been 

board. 

identified and control procedures implemented. 

These are monitored using a structured approach 

in the format of a consolidated risk register which 

is colour-coded to prioritise the most significant 

risks for ongoing EXCO and OPCO attention and 

mitigation. The risk management approach has been 

designed to identify the major risks identified within 

operational activity as well as Group-wide risks and 

those risks of a corporate nature covering strategy, 

markets and financial performance. 

The Audit Committee of the Board ensures the 

maintenance of internal controls. It assists the Board 

in discharging its duties regarding the financial 

statements, accounting policies and the maintenance 

of proper internal business and operational and 

financial controls, including the review of results of 

work performed by the Group controls department.

Further to the Board, the Company has an executive 

committee (‘EXCO’) comprising Peter Keeling, Ryan 

Keeling, Nick Roberts, Julie Browne (Chief Operating 

The Board considers that the internal controls in place 

are appropriate for the size, complexity and risk profile 

of the Group. 

Principle 5  
Maintain the Board as a well-functioning, 
balanced team led by the Chair

Composition, Roles and Responsibilities 

The Board is responsible for the long-term success of 

the Company. 

Deborah Davis was appointed Chair on 4 January 

2021. Nick Roberts was appointed as Chief Financial 

Officer on 18 March 2022 in place of Philip White who 

resigned from the Board on that date.

The Board currently comprises the Chair, Deborah 

Davis, two non-executive directors, Charles Hindson 

and Mike Wort and three executive Directors, Peter 

Keeling (Chief Executive Officer), Ryan Keeling (Chief 

Innovation Officer) and Nick Roberts (Chief Financial 

Officer), Susanne Munksted (Chief Precision 

Officer). 

Medicine Officer), Stefan McDonald (Chief Growth 

The Directors’ biographies, together with their 

Officer) and Jordan Clark (Chief Commercial Officer). 

respective Board Committee memberships, are set 

EXCO has a weekly operations call and monthly 

out on pages 52–54.

strategy call to review the financial position of Group 

and current risks, alongside future strategy for the 

business. A reporting pack is provided in advance 

of the meetings and is used to direct discussions on 

performance, position, cash flow and prospects of 

the business. An operations leadership team (‘OPCO’) 

comprising members of senior management, was 

implemented in 2020 to add an additional layer of 

control over the day-to-day business operations. 

The Chair is responsible, inter-alia, for the proper 

functioning of the Board and the Chief Executive 

Officer has executive responsibility for running 

the Group’s business and the development and 

implementation of the Group’s strategy. The Chief 

Innovation Officer is responsible for the development 

and commercialisation of the Group’s technology, 

including DXRX and the Group’s proprietary data lake. 

The Chief Financial Officer is responsible for all of the 

Group’s financial and risk management operations 

Board Operation

and developing the global financial architecture that 

underpins Group strategy.

There is a formal schedule of matters reserved for 

the Board, which may only be amended by the Board. 

The non-executive directors have a particular 

These include approval of overall Group strategy, 

responsibility for bringing objective challenge, 

budgets, major contracts and investments, legal and 

judgement and scrutiny to all matters of the Board. 

regulatory compliance and key policy implementation, 

They critically challenge proposed strategies 

operational and management performance, risk and 

and current operational performance. The Board 

control processes, corporate and shareholder matters 

considers that the non-executive directors are 

including corporate capital structure, annual reports 

independent. 

The Board considers that it has an appropriate 

balance between independence, knowledge of 

the Company’s technology, sector experience and 

professional standing to allow it to discharge its 

duties and responsibilities; pursue the Company’s 

strategic goals and address anticipated issues in 

the foreseeable future. However, the composition 

of the Board remains constantly under review and 

consideration will be given to any potential additions 

to the Board, to further broaden the experience and 

effectiveness of the Board as the Group develops.  

At this stage in the Company’s development the 

Board does not support the nomination of a senior 

non-executive director, but this will also remain  

under review. 

and financial statements and dividends. The Board 

holds monthly meetings, which are supplemented 

by additional meetings where required for the proper 

management of the business. In addition, the Board 

holds at least one strategy meeting each year to 

formulate, evaluate and interrogate the Group’s near 

and long-term strategy. For 2022 a programme is 

being developed to ensure that one board meeting in 

each quarter will be held face to face and be devoted 

to a more in-depth review of themes including 

people, safety and security, strategy updates, Board 

evaluation, marketing; and environmental, social and 

governance matters. The Directors are provided with 

regular and timely information regarding the Group’s 

operational and financial performance with a monthly 

reporting pack being received, as a minimum.

Relevant information is circulated to the Directors 

in advance of meetings to allow adequate time for 

discussion or consideration. 

The Board met 20 times during the financial year ended 31 December 2021.

The following table shows the Directors’ attendance at Board and Committee meetings during the year ended 

31 December 2021: 

Board

Audit 

Remuneration

Insider

Deborah Davis (Appointed 4 January 2021)

20/20

3/3

2/2

Peter Keeling

Ryan Keeling

Philip White (Resigned 18 March 2022)

20/20

20/20

20/20

–

–

–

–

–

–

Charles Hindson

20/20

3/3

2/2

Mike Wort

19/20

3/3

–

–

–

–

None

None

None

60

61

Diaceutics Annual Report 2021Corporate GovernanceEach of the executive directors are required to 

The Board is satisfied that, between the Directors, 

commit at least five days per week to their roles. The 

it has an effective and appropriate balance of 

non-executive directors are required to provide such 

skills, knowledge, experience and time committed 

time as is required to fully and diligently perform 

to enable it to deliver the strategy of the Group, it 

their duties. All Board members are expected to 

is nevertheless mindful of the need to continually 

attend all meetings of the Board and the committees 

review the needs of the business to ensure that this 

on which they sit, wherever possible.

remains true. 

The directors of the Company (the’ Directors’) 

Directors receive regular and timely information on 

are encouraged to debate and use independent 

the Group’s operational and financial performance 

judgement, based on their respective knowledge 

with information being circulated to the directors in 

and experience, to challenge all matters affecting 

advance of meetings. The business reports monthly 

the business, whether strategic or operational. 

on its performance against its agreed budget.

The Directors have direct access to the advice 

Operational skills are maintained through an 

and services of the Company Secretary and are 

active day to day involvement with leading global 

able to take independent professional advice in 

experts from the laboratory, diagnostic and Pharma 

the furtherance of the duties, if necessary, at the 

industries. Peter Keeling is a member of the 

Group’s expense.

The Company has effective procedures in place 

to monitor and deal with conflicts of interest. The 

Board is aware of the other commitments and 

interests of its directors, and changes to these 

COVID-19 Testing Industry Consortium group which 

is a group of 19 leading healthcare companies which 

aims to inform, improve, innovate and accelerate 

aspects of COVID-19 testing and highlight the wider 

effects of COVID-19. 

commitments and interests are reported to and, 

The Group gains important insight and support 

where appropriate, agreed with the rest of the 

through its DXRX Network Advisory Panel, an external 

Board.

Board Rotation

advisory panel comprising a recruited group of 

scientific advisors, typically in the field of oncology 

and pathology who are key industry opinion leaders 

The Company’s Articles of Association (the ‘Articles’) 

well recognised in their fields. They support the 

require that one-third of the Directors must stand for 

Company’s collaborations with industry bodies, assist 

re-election by shareholders annually in rotation and 

with abstract submissions for the likes of ASCO, and 

that any new directors appointed during the year 

customer engagement. The panel meets monthly and 

must stand for re-election at the AGM immediately 

is led by Ryan Keeling.

following their appointment. In accordance with the 

Articles, Nick Roberts will stand for re-election at 

the AGM to be held in 2022 and Charles Hindson 

will retire by rotation and stand for re-election at the 

AGM. Directors are required to seek re-election at 

least once every three years.

Principle 6  
Ensure that between them the Directors 
have the necessary up-to-date 
experience, skills and capabilities

The biographies of the Board are set out on pages 

52–54. The Board retains a range of industry, 

technology and finance experience and there is 

a good balance of skills, independence, diversity 

and knowledge of both the Group and the arena 

in which it operates including Pharma, platform 

technology, innovation, marketing, finance and 

public markets. The non-executive directors have 

been appointed on merit and for their specific areas 

of expertise and knowledge. This enables them 

to bring independence of judgement on issues of 

strategy and performance and to debate matters 

constructively. 

Board members may attend such courses or 

training, as they feel appropriate, to keep up to date. 

Involvement with a variety of other boards allows the 

members to witness alternative approaches to similar 

business issues and to benefit from the advice of 

more than just the Group’s advisors. 

During 2021, external accounting advice was sought 

to support the setting of the Long Term Incentive 

Plan (‘LTIP’) target framework to support the vesting 

of the share options and the absolute shareholder 

return underpinning the performance of the share 

option. 

All Directors may take independent professional 

advice in the furtherance of their duties, if necessary, 

at the Group’s expense. In addition, the Directors 

have direct access to the advice and services of the 

Company Secretary and Chief Financial Officer.

The Chair, together with the Company Secretary, 

ensure that the Directors’ knowledge is kept up to 

date on key issues and developments pertaining to 

the Group, its operational environment and to the 

Directors’ responsibilities as members of the Board.

Principle 7  
Evaluate board performance based on 
clear and relevant objectives, seeking 
continuous improvement

Principle 8  
Promote a corporate culture that is based 
on ethical values and behaviours

The Board believes that an organisation is defined 

Since the Company’s IPO in March 2019, the Board 

by its people. In 2018, the Group established a 

has sought to improve the ways in which it interacts 

formal working group, known as ‘The Culture Club’ to 

and the manner in which information is presented to it. 

formulate Diaceutics’ values. 

The processes that have been put in place allow for a 

consistent approach to reporting, thus aiding analysis 

by the Board of all matters at hand. 

These values continue to provide the core structure 

of our culture and are based on the key values of 

Empowerment, Foresight, Fun, Entrepreneurship, 

A formal Board effectiveness review was undertaken 

Communication and Trust, together known as 

following the first year of establishment of the 

the Diaceutics EFFECT values. Diaceutics has a 

current board and was repeated in the year-ended 

dedicated working group of 19 Culture Ambassadors, 

31 December 2021. This review was in the form of a 

who ensure that the corporate culture which was 

structured questionnaire circulated to all directors, 

embedded in its policy and processes remains at the 

asking them to rate the Board’s performance in several 

forefront of leadership thinking within its principal 

strategically important areas and provide a rationale 

executive and operating groups. These EFFECT 

for their view. Results and outcomes were analysed 

values are core to both our recruitment and annual 

by the Company Secretary and reported to the Board. 

Performance Management Framework and are the 

The Chair reported and discussed the key themes 

cornerstone on which our mandatory onboarding 

with the Board, with appropriate recommendations 

programme is based. 

arising from this review being implemented by the 

Board. These include a plan for the consideration of 

key topics such as ESG, marketing, people, strategy, 

safety and security at quarterly face to face board 

A Code of Conduct for Employees, which will also 

include ethics and ethical behaviour, is currently being 

developed. 

meetings, the development of Committee reporting 

The Board is committed to maintaining appropriate 

and a review of board training.

In addition to the formal appraisal process for Board 

members, the Chair and Chief Executive Officer 

regularly discuss the performance of the Board and 

the information provided by the executive team.

standards for all the Company’s business activities 

and ensuring that these standards are set out in 

written policies and procedures to support these 

standards. These include our Equality, Diversity and 

Inclusion policy, Anti-Bribery and Anti-Corruption 

Policy, Human Rights policy, Whistleblowing policy 

Diaceutics’ succession planning module was 

and Anti-Slavery and Human Trafficking Statement. 

developed to focus on the individual employee and 

Our critical vendor assessment policy for new core 

their development, as well as the longer-term strategy 

suppliers, includes a request for information as to their 

of the Company. It uses a Performance Management 

code of ethics thereby seeking to ensure alignment 

Framework (‘PMF’) which allows us to nurture via a 

of their culture with our own and assessments of 

structured employee engagement a talent pool in a 

existing suppliers are carried out as part of the regular 

manner which is aligned with Diaceutics’ immediate 

risk review process.

and future business strategy. The process is driven 

by creating an Individual Development Plan (‘IDP’) 

for each employee taking account of their future 

aspirations in collaboration with senior management 

thus identifying individuals who would like to 

progress within the Company. The PMF process 

has been enhanced to include succession planning 

which is driven by the IDP element of the PMF 

discussions between the employee and line manager 

which will empower employees to take control of 

their professional development. In addition, a job 

Principle 9  
Maintain governance structures and 
processes that are fit for purpose and 
support good decision-making by the 
Board

The Group’s governance structures have been 

reviewed in the light of the QCA Code. The Board 

believes them to be in accordance with best 

practice as adapted to best comply with the Group’s 

circumstances and stage of development. 

shadowing/rotation initiative is underway to provide 

The Board has overall responsibility for implementing 

employees with a broader experience of other roles 

the Group’s strategy and promoting the long-term 

within the Group. These initiatives operate for all 

success of the Group. The executive directors have 

employees apart from EXCO, where succession 

overall responsibility for managing the day-to-day 

planning is managed by the Chief Executive Officer 

operational, commercial and financial activities, 

with the support of the Board.

62

63

Diaceutics Annual Report 2021Corporate Governancesupported by EXCO. The non-executive Directors are 

Operational inside or price sensitive information, 

responsible for bringing independent and objective 

relating for example to a significant contract, is 

judgement to Board decisions. 

typically identified initially by EXCO (all members 

The Board seeks to meet regularly, but in any event 

to hold no fewer than 12 board meetings in each year, 

which are scheduled prior to the commencement of 

each financial year. These meetings are scheduled to 

coincide with the announcement of the Company’s 

annual and half yearly results and throughout the 

remainder of the year at regular monthly intervals. 

Of these monthly meetings, those that are held each 

quarter are held face to face wherever practicable, 

which enhances communication between board 

members and facilitates more in-depth engagement 

on key areas. These scheduled board meetings are 

supplemented with additional meetings and informal 

discussions between members of the Board, the 

executive Directors and senior operational managers 

of the Company, in relation to strategic business 

development and other topics which are key to the 

Company’s progress, 

The Board is supported by the Audit Committee, 

Remuneration committee and Insider Committee, 

all of which have formally delegated duties and 

responsibilities and written terms of reference. The 

terms of reference of each committee are available 

from the Group’s website at www.diaceutics.com

of whom are listed on the Company’s Insider List). 

There is an internal procedure for the assessment and 

announcement of such information, in discussion with 

the Company’s advisors, where necessary, and the 

Board is included on all such announcements. Other, 

one off or non-operational price sensitive events, 

would be considered by the Insider Committee, 

which comprises Nick Roberts, Charles Hindson and 

Mike Wort and meets on an ad hoc basis as required. 

It is responsible for assisting and informing the 

decisions of the Board concerning the identification 

of non-operational inside information and/or price 

sensitive information, and to make recommendations 

about how and when the Company should disclose 

that information in accordance with the Company’s 

disclosure manual, the Disclosure Guidance and 

Transparency Rules, the AIM Rules and the Market 

Abuse Regulations (‘MAR’). 

In 2021, the Board formed a subcommittee to 

appoint a new CFO, with its members being the 

Chief Executive Officer, Peter Keeling and the two 

Non-Executive Directors, Charles Hindson and Mike 

Wort. The subcommittee appointed an experienced 

recruitment adviser and ran a selection process 

resulting in the appointment of the new CFO being 

The Audit Committee is chaired by Charles Hindson 

announced on 11 January 2022

and the other members of the Committee are 

Deborah Davis and Mike Wort. It meets at least twice 

a year at appropriate times in the reporting and audit 

cycle and otherwise as required. 

The Board and its committees are provided with 

information ahead of meetings to give time for 

review and analysis. Each committee has access to 

such resources, information and advice as it deems 

The Committee’s responsibilities are set out in its 

necessary, at the cost of the Company, to enable 

terms of reference and include amongst other things, 

each committee to discharge its duties. For each 

reviewing the adequacy of the Group’s accounting 

Board meeting an agenda is prepared and approved 

and operating controls, reviewing the proposed 

by the Chair and followed. Conflict of interest is 

financial statements of the Group prior to publication 

an agenda item at every meeting of the Board and 

and recommending the appointment of the auditor 

Related Party transactions is a standard agenda item 

and review of the scope and results of its audit. It is 

at each monthly or other scheduled meeting.

also responsible for ensuring that an effective system 

of internal control is maintained.

The Board is confident that its governance structures 

and processes are consistent with its current size and 

The Remuneration Committee is chaired by Charles 

complexity of the business. The appropriateness of 

Hindson and the other members of the Committee 

the Group’s governance structures will be reviewed 

are Deborah Davis and Mike Wort. It also meets 

at least twice a year at appropriate times in the 

annually to take account of further developments of 

accepted best practice and the development of the 

accounting cycle and otherwise as required. The 

Company. 

Committee’s responsibilities include amongst 

other things, responsibility for determining the 

remuneration for the Group’s executive directors 

and senior management and reviewing the design 

of share incentive plans and setting of performance 

related pay schemes and total annual performance 

related payments. 

Principle 10  
Communicate how the Company is 
governed and is performing by maintaining 
a dialogue with shareholders and other 
relevant stakeholders

The Company communicates with shareholders 

through the Annual Report and financial statements, 

the announcement of its full-year and half-year 

results, the AGM and the release of news via RNS 

channels and by regular one-to-one meetings with 

large existing or potential new shareholders and by 

open events with private shareholders. 

The Group encourages two-way communication 

with both its institutional and private investors and 

responds promptly to all queries received. The Chief 

Executive Officer talks regularly with the Group’s 

major shareholders and ensures that their views are 

communicated fully to the Board. Investor roadshows 

are held following the release of half and full-year 

results; and the Chief Executive Officer and Chief 

Finance Officer attend several investor and sector 

specific conferences which give smaller investors the 

opportunity to speak with the executive.

The Group’s workforce is regularly updated as 

appropriate, with the development of the Group 

and its performance. A group information platform 

entitled DXHub contains Company communications 

including Town Hall recordings, Employee spotlights, 

DXRX updates, health and wellness information, 

press releases and news, culture initiatives and best 

practice and resource information together with 

links to all of our internal systems and training and 

performance management platforms. 

An all-company Town Hall webinar is held quarterly 

during the year (sometimes more often) updating staff 

and consultants on past performance and future plans 

for the Group along with employee related matters. 

The Company aims to hold an annual four-day All 

Company Meeting (ACM), to which all employees are 

invited in order to communicate, disseminate and 

discuss the Group’s plans and goals. This aims to 

engage and align the entire workforce with the culture 

and strategic goals of the Group in an environment 

which is effective and conducive to their attainment.

Corporate information, including Group 

announcements, financial reports and presentations, 

are also available to shareholders, investors and the 

public on the Group’s corporate website  

www.diaceutics.com 

The Company 

communicates with 

shareholders through 

the Annual Report and 

financial statements, 

the announcement of 

its full-year and half-

year results, the AGM 

and the release of news 

via RNS channels and 

by regular one-to-one 

meetings with large 

existing or potential new 

shareholders and by 

open events with private 

shareholders. 

64

65

Diaceutics Annual Report 2021Corporate GovernanceSection 172 Statement

Section 172 Statement

The directors of the Company (the ‘Directors’) are 

Throughout the year, the Directors have recognised 

aware of their duty under section 172(1) of the 

their duty to promote the success of the Company 

Companies Act 2006, to act in the way which they 

and their responsibilities outlined above (the ‘Section 

consider, in good faith, would be most likely to 

172 Considerations’) and have had regard to these 

promote the success of the Company for the benefit 

in their decision making, whilst also considering 

of its members as a whole, and in doing so have 

the impact of decisions on the Company’s wider 

regard (amongst other matters) to:

stakeholders. 

•  The likely consequences of any decision in the 

The Directors believe that the following groups are 

long term;

•  The interests of the Company’s employees;

the Company’s stakeholders and have set out below 

the key decisions made and Company engagements 

undertaken during the year with full consideration 

•  The need to foster the Company’s business 

of the Company’s stakeholders and the Section 

relationships with suppliers, customers and others;

172 Considerations, all of which have long term 

•  The desirability of the Company maintaining a 

reputation for high standards of business conduct; 

and

•  The need to act fairly between members of  

the Company.

implications for the ultimate success of the Company.

Stakeholder 

and Section 172 

Considerations Who Engaged

How We Engaged 

Outcomes

Employees

Board/EXCO

The Group has several engagement initiatives to 

This enabled us to communicate 

communicate and support its workforce, including 

regularly with employees on 

Town Hall presentations held at least quarterly, where 

relevant updates pertaining 

employee feedback and interaction is encouraged. 

to operational and strategic 

Regular updates and training sessions on various 

initiatives.

aspects of the business are provided by the executive 

directors and other key senior management.

Optional ‘Flex days’ were introduced in 2021 to allow 

Flex days allow employees the 

those employees who have completed their two 

option of using this day to enhance 

weeks’ contracted hours in the prior nine days, to 

their own work-life synergy to suit 

take the first and third Fridays off work. 

their individual needs. 

During the year we implemented the Diaceutics share 

The share incentive plan allows 

incentive plan allowing employees who participate 

employees to own shares and 

and buy shares to have those shares matched by the 

benefit from the Company 

Company, subject to limits. As at the year end, 54 UK 

matching the shares and upside 

and 19 global employees participated in the scheme 

potential in the movement in the 

which represents 55% of total Group employees.

share price over time. 

The Diaceutics’ ‘Employee Assistance Programme’, 

These programmes ensure that 

launched in 2020 to foster employee wellbeing and 

the Group provides support for 

work-life synergy and promoting flexibility within the 

the health, and wellbeing of our 

workplace, has continued to operate through 2021. 

employees in these important 

This provides support for all employees in many areas 

areas.

including counselling, legal information and services, 

bereavement support and medical and health risk 

assessments. Line managers have also been given 
guidance on how to support staff wellbeing in the 

workplace via the Return to Office training and 

COVID-19 Toolkit for Managers, which provide links to 

other external and internal sources.

In the Belfast office, COVID-19 risk assessments are 

Whilst working from home continues 

updated at least every three months, in co-ordination 

post COVID-19 for the majority 

with the COVID-19 work group, which also assesses 

of our work force and flexibility is 

and monitors the ongoing impact of the COVID-19 

encouraged, the support and safety 

pandemic within the Group’s wider geographic 
regions, developing, implementing, and revising 

for our employees returning to work 
is vital and this allows us to monitor 

procedures to ensure a safe working environment for 

and maintain the appropriate 

all our employees. 

safeguards. 

66

67

Diaceutics Annual Report 2021Corporate GovernanceStakeholder 

and Section 172 

Stakeholder 

and Section 172 

Considerations Who Engaged

How We Engaged 

Outcomes

Considerations Who Engaged

How We Engaged 

Outcomes

Customers, 

EXCO/Business 

We have continuous touchpoints with our customers 

We continue to adapt to ensure that 

Regulators and 

EXCO/Legal/

In 2021, a new department for Quality & Compliance 

We continue to review and improve 

Suppliers and 

Development, 

and suppliers to ensure that our products serve their 

we are working with our customers 

Reputation 

Quality & 

was created. The Group’s Compliance Officer leads 

our policies and procedures to 

Reputation 

Sales and 

purpose in informing and solving the problems of the 

and suppliers to provide products to 

Compliance 

this department (in consultation with the General 

ensure that we are striving for best-

Procurement 

end user. Through 2021, we have maintained regular 

best solve their problems. 

Counsel) and continues to make improvements 

in-class. 

Teams 

communication with our customers and suppliers, 

albeit mostly virtually due to the continued COVID-19 

restrictions, through quarterly business reviews, online 

meetings and attendance at online conferences. 

We have continued to engage our customers and 

Feedback allows us to refine our 

suppliers virtually to promote our DXRX Platform by 

products and practices and to 

delivering demos and facilitating Q&A sessions.

enhance customer satisfaction 

always seeking to provide the best 

service for our customers.

Partners and 

EXCO/Global 

On the launch of DXRX in 2020, we engaged with 

By 31 December 2021, we had 

Laboratories

Laboratories 

a number of our existing partners and laboratories 

enrolled 546 of our partners and 

and Innovations 

to enrol them onto the platform. We created a 

laboratories on the DXRX platform. 

Teams

demonstration plan and dedicated our DXRX 
relationship team to deliver demonstrations to those 

Increasing our partnerships in 
2021 supported and enhanced our 

partners and laboratories.

current and future product offering.

Patients and the 

EXCO

We undertook several initiatives to enhance our ethos of 

Engaging in activities which 

Community

support for patients and the community, these included:

support patients and community 

•  Application for access to CMS data with the scope 

are consistent with our strategic 

to increase the understanding of government of the 

purpose. Engaging in these 

impact on patient cancer diagnosis as a result of the 

activities helps to promote an 

COVID-19 pandemic;

awareness of these initiatives to 

•  In 2021, sponsorship support was provided for 

the benefit of the patients and 

the Children’s Cancer Unit in Belfast as part of a 

community as well as Diaceutics.

community programme;

•  We supported a colleague’s running team in Spain 

which raised funds for cancer research. They took 

part in Trail Solidari Alcoi (Alicante, Spain), where 

the proceeds go to the Scholarship created by + 

QUEUNTRAIL and ASIECA (Spanish Association 

of Researchers in Cancer) for young Spanish 

researchers, who also hold an annual international 

Meeting of Young Researchers in Cancer of the 

Valencian Community; and

•  In 2021, we developed a Training Academy for 

student placements and graduates and are 

continuing to grow this by developing new, and 

building upon existing relationships with, local 

universities. As part of this initiative, five students 

from Queen’s University, Belfast participated in a 

12-week student placement programme in Q4 2021, 

with three currently participating in a year long 

placement under our Training Academy for Student 

Placements and Graduates.

to further strengthen Diaceutics’ policies and 

procedures, in particular in relation to the Group’s 

data collection activities globally and due diligence on 

data vendors. In addition, the Quality & Compliance 

department is in the process of implementing a new 

Quality Management System (QMS). This will further 

improve the Group’s document management, vendor 

assessment and risk Assessment, and implement 

a formal Corrective And Preventive Action (CAPA) 

process on customer feedback and complaints and 

plan an internal audit process.

Investors/ 

Shareholders

CEO/CFO/Board

During the year, the CEO and the CFO regularly held 

Formal and informal feedback was 

one-to-one meetings, calls and roadshows with 

received from investors and is 

institutional investors. During 2021 we have engaged 
investors on a range of topics including:

welcomed by the Board in order to 
support future decision making for 

the benefit of all members.

•  COVID-19

•  Precision Medicines tipping point 

•  The power of real-world healthcare data and DXRX 

platform by hosting a capital markets day allowing 

investors to see the DXRX platform in action and hear 

from a leading Pharma customer on how Diaceutics 

enables the commercialisation of PM drugs 

•  Company performance (operational and financial)

•  Social and Governance matters

In addition, the Board received and responded to 

investors Q&A’s via a number of channels. Corporate 

broker communication was maintained and the CEO 

and CFO had regular interaction with the Company’s 

corporate analyst and brokers.

In 2021 Capital Access Group (‘CAG’) were also 

engaged to provide and encourage access to a 

broader range of investors, with roadshows facilitated 

by CAG held in 2021 and Q1 2022.

Mr Peter Keeling 

Director  

22 March 2022 

68

69

Diaceutics Annual Report 2021Corporate GovernanceRemuneration Committee Report

On behalf of the Board, I am pleased to present the 

Management team, reflecting experience and role. 

Remuneration Committee Report for the year-ended 

The remuneration policy takes into consideration the 

31 December 2021. 

Remuneration Committee

During the year-ended 31 December 2021, the 

Committee consisted of three Non-Executive 

Directors: myself (as Chairman), Deborah Davis (who 

was appointed as Non-Executive Chair on 4 January 

2021) and Mike Wort. The Remuneration Committee 

Group’s appetite for risk and is aligned to the long-

term strategic goals of the Group. In remunerating 

the Executive Directors and Senior Management, a 

proportion of the remuneration is structured to link 

rewards to corporate and individual performance to 

drive long-term success for the Group.

Basic Salary

met two times during the year-ended 31 December 

The basic salaries of the Executive Directors 

2021.

Role of the Remuneration Committee

The Remuneration Committee has responsibility 

for determining and agreeing with the Board the 

Company’s broad remuneration policy, for the Chair 

and the executive directors, including pension 

rights and compensation payments, together 

with recommending the level and structure 

of remuneration for senior management. The 

Remuneration Committee also has responsibility 

for determining (within the terms of the agreed 

policy) the total individual remuneration package 

are reflective of competitive rates, taking into 

consideration the level of experience and skills which 

the individual has relevant to the sector and the level 

of compensation within comparable AIM Companies. 

All Executive Directors’ salaries are determined on 

appointment, as part of the individual remuneration 

package (within the terms of the agreed policy) and 

are reviewed annually by the Committee. Executive 

Director pay rises are considered annually, in line with 

employees. Changes in basic salaries are considered 

in the light of changes in responsibilities, roles, and 

external changes such as inflation.

of the Chair, the executive directors, the Company 

Pension

Secretary, and senior executives including bonuses, 

All employees in the UK and Ireland can participate in 

incentive payments, and share options. The 

the Group pension scheme within which the employer 

Committee is responsible for the design, setting of 

makes pension contributions of between 2% and 

targets and approval of total annual payments under 

5% for employees. Enhanced rates can be agreed 

the Company’s performance related pay schemes 

for particular members of senior management on an 

together with the design of all share incentive 

individual basis. 

plans and annual awards thereunder. In performing 

its duties, the Remuneration Committee takes 

consideration of the pay and employment conditions 

across the Group, in determining salary increases. 

The Board is responsible for the remuneration of the 

Non-Executive Directors.

Policy on Executive Directors and  
Senior Management Remuneration

Diaceutics prioritises recruiting and retaining highly 

skilled and experienced staff to support the success 

of the Group. The remuneration policy seeks to 

deliver a fair and balanced remuneration package 

for each of the Executive Directors and Senior 

The pension arrangements in place during the 

financial year for the Executive Directors are that the 

Company contributed 10% of salary for Peter Keeling, 

5% of salary for Philip White and 5% for Ryan Keeling. 

These arrangements were reviewed in 2019 and 

were considered within the range of the Company’s 

pension contribution for other staff, reflecting the 

individual Directors’ salary levels. The pension 

arrangements for Nick Roberts (who was appointed 

on 18 March 2022) are that the Company contributes 

4% of salary. 

Private Healthcare

Activity During the Year

All employees including the Executive Directors are 

Share Incentive Plan

offered private healthcare, apart from employees in 

Japan and China where this cannot be facilitated. 

Bonus and Equity 

All Executive Directors and Senior and Middle 

Management are eligible for discretionary annual 

bonuses. Annual cash bonuses are paid upon the 

achievement of pre-set strategic objectives which 

relate to Group performance targets. The Committee, 

in conjunction with the Board, reviews these targets 

and sets the objectives at the commencement of 

each financial year. 

On 1 April 2021, the Company launched a Share 

Incentive Plan (SIP) in which all Group employees 

(apart from those in China) are entitled to participate, 

which was originally supported and recommended 

by the Remuneration Committee in the year to 31 

December 2020. UK employees participate through 

an HMRC approved share matching scheme and 

non-UK employees through a share option structure. 

The SIP enables employees to purchase shares up to 

a value of £1,800 in the Company which are initially 

matched by the Company on a two for one basis for 

the first year, until 31 March 2022 and thereafter on a 

In addition to cash bonuses, equity-based awards are 

one for one basis.

made to Executive Directors and Senior and Middle 

Management. This scheme is intended to provide a 

long-term incentive plan for eligible employees. The 

first grant was made in June 2020, in the form of 

market value share option awards, with the second 

grant in April 2021 in the form of a performance share 

options with performance criteria based on absolute 

shareholder return. The third grant is expected 

to be made in April 2022 with a further grant of 

performance-based share options conditional on 

absolute shareholder return.

Sales Commission Incentive Plan

In the year to 31 December 2021, the Remuneration 

Committee reviewed the Sales Commission Incentive 

Plan for all sales employees, which had been 

introduced on 1 January 2021. The commission 

structure is designed to incentivise sales staff to 

focus on customer relationships and to support the 

organisation’s targets for sales growth and reducing 

revenue seasonality, with a commission received 

based on achievement of their individual sales 

targets. The revised Sales Commission Incentive Plan 

commenced on 1 January 2022.

70

71

Diaceutics Annual Report 2021Corporate GovernanceDirectors’ Remuneration 

The remuneration of the board of directors of Diaceutics PLC 

for the year-ended 31 December 2021 is set out below

Directors’ interests in share options for the year-ended 31 December 2021 

As at 31 December 2021, the following directors held the following share awards over ordinary shares of £0.002 per share 

under the Company’s long-term incentive plan (LTIP) award scheme. For details of the share option schemes see Note 9.

Basic Salary

Bonus

Taxable Benefits

Pension

2021

2020

£

£

£

£

£

£

Type of 

Award

Number of Shares at 

Exercise 

Number of Shares at 

Award Date 

31 December 2021 

Price £

Vesting Date 

31 December 2020 

Executive

Peter Keeling

Ryan Keeling

Philip White

Non-Executive

Deborah Davis 

Mike Wort 

Charles Hindson 

LTIP

LTIP

LTIP

LTIP

LTIP

LTIP

–

–

–

17 April 2020

180,000

1 April 2021

73,542

17 April 2020

180,000

1 April 2021

64,154

17 April 2020

180,000

1 April 2021

64,154

–

–

–

–

–

–

1.265

0.002

1.265

0.002

1.265

0.002

–

–

–

17 April 2023

180,000

1 April 2024

–

17 April 2023

180,000

1 April 2024

–

17 April 2023

180,000

1 April 2024

–

–

–

–

–

–

–

Additional information with respect to the share options is disclosed in note 9 share based payments.

Executive

Peter Keeling

Ryan Keeling

Philip White

Non-Executive

Deborah Davis 

Mike Wort 

Charles Hindson 

251,685

219,555

219,555

690,795

69,551

30,000

35,000

Julie Goonewardene

–

(Resigned 31 December 2020)

Total

134,551

825,346

–

–

–

–

–

–

–

–

–

–

660

–

639

24,000

276,345

273,303

10,978

230,533

225,317

10,978

231,172

223,123

1,299

45,956

738,050

721,743

–

–

–

–

–

–

–

–

–

–

69,551

–

30,000

30,000

35,000

35,000

–

55,000

134,551

120,000

1,299

45,956

872,601

841,743

Taxable benefits consist of reimbursed home internet costs during the period.

Remuneration is fixed except for bonus of £nil (2020: £nil).

Deborah Davis’s remuneration reflects all payments made since her appointment on 4 January 2021 until 

the year ended 31 December 2021. Philip White resigned from the board of directors on 18 March 2022.

Director Pension Contribution 

During the year the committee carried out a review of Executive Director pension contributions and sought advice 

from Deloitte in relation to benchmarking and market trends. As a result, the CEO pension contribution reduced 

from 10% of salary to 5% of salary, in line with the other Executive Directors pension contribution. A salary uplift 

was effected to offset the reduction in pension contribution such that the net impact of the change in CEO 

package was zero.

72

73

Diaceutics Annual Report 2021Corporate GovernanceDirectors’ interests in shares for the year-ended 31 December 2021 

The Directors who held office at 31 December 2021 had the following interests in the ordinary shares of £0.002 in the capital of the Company

Number of Share 

Number of Ordinary 

Ordinary Shares as 

Number of Ordinary 

Options held at 31 

Shares held at 31 

a % of Issued Share 

Shares held at 31 

December 2021 

December 2021 

Capital 

December 2020 

Executive

Peter Keeling

253,542

17,252,049*

20.52%

17,502,049

Ryan Keeling

244,154

2,990,643**

Philip White

244,154

1,606,389***

Non-Executive

Deborah Davis 

Charles Hindson 

Mike Wort 

–

–

–

44,800

43,500

144,737

3.56%

1.91%

0.05%

0.05%

0.17%

2,890,643

3,026,330

–

43,500

144,737

Total

741,850

22,082,118

26.27%

23,607,259

*includes 8,587,975 shares held by Delia Keeling, Peter’s wife  

**includes 100,000 shares held by Robyn Keeling, Ryan’s wife  

***includes 504,900 shares held by the Philip White Tyres Pension Trust 81810

There were no changes in the shareholdings of the directors between 31 December 2021 and the date of this report.

Service Contracts and Non-Executive 
Directors’ Letters of Appointment 

The executive directors have rolling contracts that are 

terminable on 12 months’ notice. The Chair and each 

of the Non-Executive Directors have entered into a 

letter of appointment which is terminable on three 

months’ notice.

Committee Evaluation

The Committee underwent a formal performance 

evaluation as part of the Board’s effectiveness review, 

which identified one suggestion for more reporting to 

directors not involved in the Committee.

Shareholder Approval of the Directors’ 
Remuneration Report

Shareholders are asked to approve this directors’ 

Remuneration Report (excluding the directors’ 

Remuneration Policy) for the year-ended 31 

December 2021 at the forthcoming Annual General 

Meeting. This resolution is advisory in nature.

Mr Charles Hindson  

Remuneration Committee Chairman  

22 March 2022

74

75

Diaceutics Annual Report 2021Corporate GovernanceAudit Committee Report

Audit Committee Report

On behalf of the Board, I am pleased to present 

executive director experience over 17 years with two 

the Audit Committee Report for the year-ended 31 

FTSE listed international technology companies, as 

December 2021. 

Audit Committee

During the year, the Committee consisted of three 

Non-Executive Directors: me (as Chairman), Deborah 

Davis and Mike Wort. Deborah Davis was appointed 

as Non-Executive Chair on 4 January 2021 and joined 

the Committee in place of Julie Goonewardene with 

effect from that date. 

The Audit Committee is convened as required 

and met three times during the year (March and 

September 2021) to discharge its responsibilities 

inter alia in connection with the Group’s Financial 

Statements for the year-ended 31 December 2021 

and the Interim Financial Statements for the six 

chief executive officer and chief financial officer.

Whilst the Board as a whole has a duty to act in the 

best interests of the Company, the Committee has a 

particular role, acting independently of management, 

to ensure that the interests of shareholders are 

properly protected in relation to financial reporting 

and the effectiveness of the Group’s systems of 

financial internal controls. 

The key responsibilities of the Committee are to:

•  Monitor the integrity of the Group’s financial 

statements and other statements and 

announcements relating to its financial 

performance, reviewing and challenging the 

methodology and assumptions used where 

months ended 30 June 2021 and, in August 2021, to 

necessary

consider the Company’s EIS/VCT investment status. 

I held two further planning meetings which took 

place with the external auditors in preparation for the 

interim and final results.

Role of the Audit Committee

•  Consider the Group’s accounting policies and 

practices along with its application of accounting 

standards and significant judgements

•  Review the effectiveness of the Group’s system of 

internal controls, including financial reporting and 

The Audit Committee is responsible for ensuring that 

controls and risk management systems

the financial performance of the Group is properly 

reported on and reviewed, and its role includes 

monitoring the integrity of the financial statements 

of the Group (including annual and interim financial 

•  Review the adequacy and security of the Group’s 

procedures and controls for whistleblowing; the 

detection of fraud and the prevention of bribery

statements and results announcements), reviewing 

•  Consider and make recommendations to the board 

internal control and risk management systems, 

reviewing any changes to accounting policies, 

on the appointment, reappointment, removal 

or resignation and remuneration of the external 

reviewing and monitoring the extent of the non-audit 

auditors 

services undertaken by external auditors, reviewing 

findings of an audit with the auditors, meeting 

regularly with the auditors and advising on the 

appointment of external auditors.

•  Oversee the relationship with the Group’s external 

auditors including consideration of the objectivity 

and independence of the external audit process. 

The full terms of reference for the Committee can 

The Chief Financial Officer, the senior director of 

be found on the Company’s website at  

Finance and the external auditors normally attend 

www.diaceutics.com

Committee meetings. The Committee met with the 

external auditors without management present during 

the year. The board is satisfied that I, as the Chairman 

of the Committee, have recent and relevant financial 

experience, being a Chartered Accountant with prior 

External Auditors 

PricewaterhouseCoopers LLP was appointed by the 

board as the Company’s external auditor on 19 May 2021 

for the 2021 reporting year and it is their intention to put 

themselves forward at the AGM to stand as auditors for 

The Audit Committee 

is responsible for 

the next financial year. There are no contractual obligations 

that restrict the Committee’s choice of external auditors.

ensuring that the 

The Group paid £136k to PwC for audit services in 2021, 

relating to the statutory audit of the Group and Company 

financial statements, the audit of Group subsidiaries. In 

addition, the Group paid PwC £9k in relation to other non-

audit services.

financial performance 

of the Group is 

Committee Performance and Effectiveness 

During the year, the Committee:

properly reported  

•  Reviewed the EIS/VCT investment status of the 

Company, supported by external advice from Philip Hare 

on and reviewed.

& Associates

•  Provided support for the preparation of the trading 

update made in September 2021 

•  Reviewed the status of the systems of internal control 

and establishing an Internal Audit programme for the 

current year. 

•  Reviewed the Annual Report and Accounts

•  Liaised with the external auditors, including on their 

reappointment, and considered their non-audit work

The Committee underwent a formal performance 

evaluation as part of the Board’s effectiveness review, 

which confirmed the committee was discharging its 

responsibilities and supported the anticipated further 

development of internal audit activities and identified one 

suggestion for more reporting to directors not involved in 

the Committee.

This Audit Committee Report was reviewed and approved 

by the board on 18 March 2022. 

Mr Charles Hindson  

Audit Committee Chairman  

22 March 2022

76

77

Diaceutics Annual Report 2021Corporate GovernanceDirectors’ Report

Directors’ Report

The Directors present their annual report and the 

The financial performance and balance sheet position 

audited Group financial statements for the year-

at 31 December 2021 along with a range of scenario 

ended 31 December 2021. These will be laid before 

plans to 31 December 2023 has been considered, 

the shareholders of the Company at the next Annual 

applying different sensitives to revenue. Across these 

General Meeting (AGM).

scenarios, including at the lower end of the range, 

Diaceutics PLC is incorporated in Northern Ireland, 

registration number NI055207, and its registered 

office is First Floor, Building Two, Dataworks at Kings 

Hall Health and Wellbeing Park, Belfast, County Antrim 

BT9 6GW. The Company is listed on the Alternative 

Investment Market of the London Stock Exchange 

(AIM: DXRX).

Principal Activity

there remains significant headroom in the minimum 

cash balance over the period to 31 December 2023 

and therefore the Directors have satisfied themselves 

that the Group has adequate funds in place to 

continue in operational existence for the foreseeable 

future.

Research & Development  
and Future Developments

The principal activity of the Group during the 

year continued to be data, data analytics and 

implementation services. The Group has established 

a core suite of products and outsourced advisory 

Management intends to further develop the DXRX 

platform to meet future market demand as outlined in 

the Market Opportunity section of this report (pages 

28–33).

services which help its Pharma customers to optimise 

Outlook and Financial Risk

and deliver their marketing and implementation 

strategies for companion diagnostics. Their mission is 

to design, create and implement innovative solutions 

Details of the Company outlook are disclosed in the 

Chief Executive Review section on pages 12–19, and 

financial risks are outlined within principal risks and 

that enhance speed to market and increase the 

uncertainties on page 41.

effectiveness of all the stakeholders in the Precision 

Medicine industry. The Group engage in research 

Directors 

and development activities in the area of drug 

The Directors who served during the year, and up to 

development science, testing data and software 

the date the financial statements were signed, were: 

platform development. 

Results and Dividends

The profit for the year, after taxation, amounted to 

£0.6m (2020: £0.3m). 

•  Ms D Davis (appointed 4 January 2021)

•  Mr P Keeling

•  Mr R Keeling

No dividends were paid during the year. The Directors 

•  Mr P White (resigned on 18th March 2022)

do not recommend the payment of a dividend.

•  Mr C Hindson

Going Concern

•  Mr M Wort

The financial statements have been prepared on the 

•  Mr N Roberts (appointed on 18 March 2022)

going concern basis which assumes that the Group 

will be able to continue in operational existence for 

the foreseeable future and to meet its liabilities as 

they fall due. In preparing the financial statements, 

the directors have taken into account the Group’s 

future trading and cash flows and believe that it is 

appropriate to prepare the financial statements on the 

going concern basis.

Directors’ Interests and  
Indemnity Arrangements

Share Capital 

Details of the Company’s issued share capital are 

The Directors’ interests in the shares of the Company 

shown in Note 25 to the consolidated financial 

are disclosed in the Remuneration Report on pages 

statements. 

70–75.

The share capital of the Company comprises one 

The Directors and officers of the Group have the 

class of ordinary shares and these are listed on 

benefit of a Directors’ and Officers’ liability insurance. 

AIM. At 31 December 2021 there were in issue 

No Director had, during or at the end of the year, a 

material interest in any contract which was significant 

in relation to the Group’s business except in respect 

of service agreements and share options and as 

disclosed in the Directors’ Remuneration Report. 

84,068,923 fully paid ordinary shares. All shares are 

freely transferable and rank pari passu for voting 

and dividend rights.

Substantial Shareholdings 

At 31 December 2021, shareholders holding more than 3% of the share capital in Diaceutics PLC were:

Ordinary Shares Percentage of that Class

Peter Keeling*

17,252,049 

20.52%

Gresham House Asset Management Limited

9,443,000

11.23%

Canaccord Genuity Group Inc

7,808,750

9.29%

Berenberg Bank

Danske Bank AS

5,069,500

6.03%

4,738,796 

5.64%

Elizabeth Considine

3,112,169 

3.70%

Herald Investment Management

3,011,000

3.58%

Ryan Keeling**

2,990,643

3.56%

* Includes 8,587,975 shares held by Delia Keeling, Peter’s wife  

** includes 100,000 shares held by Robyn Keeling, Ryan’s wife

Save as referred to above, the Directors are not aware of any persons as at 31 December 2021 who 

were interested in 3% or more of the voting rights of the Company or could directly or indirectly, 

jointly or severally, exercise control over the Company.

78

79

Diaceutics Annual Report 2021Corporate GovernancePolitical Donations

Disclosure of Information to Auditors

The Group has not made any political donations 

Each of the persons who are Directors at the 

during the year (2020: £Nil).

time when this Directors’ Report is approved 

Financial Instruments

has confirmed that:

Information on the Groups’ financial instruments, 

together with the Groups’ assessment on financial 

risk is disclosed in Note 24 and is included in this 

•  So far as the Director is aware, there is 

no relevant audit information of which the 

Group’s auditors are unaware; and

report by cross reference.

Corporate Governance

The Board has responsibility for ensuring that 

appropriate corporate governance principles are in 

place and that these requirements are followed and 

•  The Director has taken all the steps that 

ought to have been taken as a director in 

order to be aware of any relevant audit 

information and to establish that the Group’s 

auditors are aware of that information.

applied across the Group. Details of the Groups’ 

Independent Auditors

adherence to these principles are disclosed on 

pages 55–65 and are included in this report by 

cross reference.

The auditors, PricewaterhouseCoopers LLP, will 

be proposed for reappointment in accordance 

with section 485 of the Companies Act 2006.

This report was approved by the board and 

signed on its behalf.

Mr Peter Keeling 

Director  

22 March 2022 

Statement of Directors’ 

Responsibilities in Relation 

to the Financial Statements

The directors are responsible for preparing the Annual 

The directors are responsible for safeguarding the 

Report and the financial statements in accordance 

assets of the group and company and hence for 

with applicable law and regulation.

taking reasonable steps for the prevention and 

Company law requires the directors to prepare 

detection of fraud and other irregularities.

financial statements for each financial year. Under 

The directors are also responsible for keeping 

that law the directors have prepared the group 

adequate accounting records that are sufficient 

financial statements in accordance with UK-adopted 

to show and explain the group’s and company’s 

international accounting standards and the company 

transactions and disclose with reasonable accuracy 

financial statements in accordance with United 

at any time the financial position of the group and 

Kingdom Generally Accepted Accounting Practice 

company and enable them to ensure that the financial 

(United Kingdom Accounting Standards, comprising 

statements comply with the Companies Act 2006.

FRS 101 ‘ Reduced Disclosure Framework’ , and 

applicable law).

The directors are responsible for the maintenance 

and integrity of the company’s website. Legislation in 

Under company law, directors must not approve the 

the United Kingdom governing the preparation and 

financial statements unless they are satisfied that 

dissemination of financial statements may differ from 

they give a true and fair view of the state of affairs 

legislation in other jurisdictions.

Mr Peter Keeling 

Director  

22 March 2022

of the group and company and of the profit or loss of 

the group for that period. In preparing the financial 

statements, the directors are required to:

•  Select suitable accounting policies and then apply 

them consistently;

•  State whether applicable UK-adopted international 

accounting standards have been followed for the 

group financial statements and United Kingdom 

Accounting Standards, comprising FRS 101 

have been followed for the company financial 

statements, subject to any material departures 

disclosed and explained in the financial statements;

•  Make judgements and accounting estimates that 

are reasonable and prudent; and

•  Prepare the financial statements on the going 

concern basis unless it is inappropriate to presume 

that the group and company will continue in 

business.

80

81

Diaceutics Annual Report 2021Corporate GovernanceGroup Financial 

Statements

Independent Auditors’ 

Report to the Members 

of Diaceutics PLC

Report on the Audit of the Financial Statements

Opinion

In our opinion:

•  Diaceutics PLC’s group financial statements and 

company financial statements (the ‘ financial 

statements’ ) give a true and fair view of the state 

of the group’s and of the company’s affairs as at 

31 December 2021 and of the group’s profit and 

the group’s cash flows for the year then ended;

•  the group financial statements have been 

properly prepared in accordance with UK-

adopted international accounting standards;

•  the company financial statements have been 

properly prepared in accordance with United 

Kingdom Generally Accepted Accounting 

Practice (United Kingdom Accounting Standards, 

comprising FRS 101 ‘ Reduced Disclosure 

Framework’ , and applicable law); and

•  the financial statements have been prepared 

in accordance with the requirements of the 

Companies Act 2006.

Basis for Opinion

We conducted our audit in accordance with 

International Standards on Auditing (UK) (‘ ISAs 

(UK)’ ) and applicable law. Our responsibilities under 

ISAs (UK) are further described in the Auditors’ 

responsibilities for the audit of the financial 

statements section of our report. We believe that the 

audit evidence we have obtained is sufficient and 

appropriate to provide a basis for our opinion.

Independence

We remained independent of the group in accordance 

with the ethical requirements that are relevant to our 

audit of the financial statements in the UK, which 

includes the FRC’s Ethical Standard, as applicable 

to listed entities, and we have fulfilled our other 

ethical responsibilities in accordance with these 

requirements.

Our Audit Approach

Overview

Audit Scope

We have audited the financial statements, included 

•  We focused our work over the Group’s reporting 

within the Annual Report, which comprise: the 

packs for the key trading entities 

Group and Company Statements of Financial 

Position as at 31 December 2021; the Group 

Profit and Loss Account and Group Statement 

of Comprehensive Income, the Group Statement 

of Cash Flows and the Group and Company 

•  We performed procedures over all Group 

companies, including Diaceutics Plc (the parent 

company of the Group), and the consolidation 

adjustments

Statements of Changes in Equity for the year then 

•  The components where we performed our 

ended; and the notes to the financial statements, 

audit work, together with procedures over the 

which include a description of the significant 

consolidation adjustments, accounted for 100% of 

accounting policies.

Group revenue and 99% of Profit before tax.

Key Audit Matters

•  Accounting for capitalised development costs  

(group and parent)

•  Recoverability of intangible assets (group and parent)

•  Accounting for revenue recognition including accrued 

and deferred income (group and parent)

•  Impact of COVID-19 (group and parent)

Materiality

•  Overall group materiality: £43,337 (2020: £53,655) 

based on 5% of average profit before tax and 

exceptional costs for the past 3 years.

•  Overall company materiality: £39,003 (2020: £48,289) 

based on 5% of average profit before tax and 

exceptional costs for the past 3 years.

•  Performance materiality: £32,503 (2020: £40,241) 

(group) and £29,252 (2020: £36,217) (company).

The Scope of our Audit

As part of designing our audit, we determined materiality 

and assessed the risks of material misstatement in the 

financial statements.

Key Audit Matters

Key audit matters are those matters that, in the auditors’ 

professional judgement, were of most significance in the 

audit of the financial statements of the current period and 

include the most significant assessed risks of material 

misstatement (whether or not due to fraud) identified by 

the auditors, including those which had the greatest effect 

on: the overall audit strategy; the allocation of resources 

in the audit; and directing the efforts of the engagement 

team. These matters, and any comments we make on the 

results of our procedures thereon, were addressed in the 

context of our audit of the financial statements as a whole, 

and in forming our opinion thereon, and we do not provide 

a separate opinion on these matters.

This is not a complete list of all risks identified by our audit.

The key audit matters below are consistent with last year.

84

85

Diaceutics Annual Report 2021Group Financial StatementsKey Audit Matter

How our Audit Addressed the Key Audit Matter

Key Audit Matter

How our Audit Addressed the Key Audit Matter

Accounting for capitalised development costs 

To test the capitalised development costs: 

(group and parent)

•  We obtained the workings for the capitalisation of 

The Group and the Company capitalises costs 

the internal labour costs and tested the inputs to this 

associated with the development of the DXRX 

schedule and tested the mathematical accuracy of 

platform, which has been developed internally. 

the workings;

The costs associated with the time spent on 

•  We agreed a sample of employees’ base salaries to 

this development project are capitalised onto 

the payroll records; 

the balance sheet at the year end and represent 

•  We reperformed the calculation for the estimate 

the hours spent on this project by the dedicated 

of the cost of employers tax and benefits that are 

team who work on the data collection or the 

capitalised; 

development of the software platform.

•  We agreed a sample of the individuals hours charged 

to the timesheets for those individuals;

•  We obtained independent confirmations from a 

sample of employees on the time charged to the 

project as detailed in the schedule provided to us; 

•  We held a number of discussions with non-finance 

related employees and project managers who work 

on the project to corroborate the status of the project 

outside the finance function; and 

•  We have also assessed management’s assessment 

of the economic benefits and ensured the capitalised 
costs met the criteria of IAS 38. 

Based on the audit procedures performed, we noted 

no material issues arising from our audit work.

Recoverability of intangible assets  

To test the recoverability of the intangible assets: 

(group and parent)

•  We obtained the discounted cash flow model and 

The Group and Company have intangible assets 

tested the mathematical accuracy of the model; 

held at a NBV of £12.8m (2020: £9.4m) and £8.9m 

•  We tested and challenged the various assumptions 

(2020: £6.2m) respectively at the year end. The 

and inputs to the model such as revenue growth 

carrying value of intangible assets are dependent 

rates by comparing this to historic growth rates and 

on estimates of future cash flows of the Group 

assessing if it reflected the impact of COVID-19; 

and there is a risk that if management does not 

•  We obtained a listing of current projects in place and 

achieve these cash flow estimates it could give 

also pipeline projects to verify the revenue projections;

rise to an impairment charge. This risk increases 

•  We obtained the CAPEX budget approved by the 

in periods when the Group’s trading performance 

board and assessed whether it was aligned to what 

and projections do not meet expectations. Given 

was shown in the model;

that these assets are amortised, management 

•  We obtained the detailed workings on the discount 

is required to undertake impairment trigger 

rate and confirmed the mathematical accuracy;

assessments at least annually or when 

•  We verified the discount rate detailed workings to 

triggering events occur. As a result of COVID-19, 

relevant sources and performed an independent 

management has undertaken a formal impairment 

recalculation of it;

review. The impairment review performed by 

•  We performed our own independent sensitivity 

management include a number of significant 

analyses on the model including sensitising the 

judgements and estimates and changes in these 

revenue growth rate, discount rate and assessing 

assumptions can result in an impairment charge 

what would be the relative breakeven point in the 

or a material difference in available headroom.

model; and

•  We held a number of discussions with management, 

we challenged assumptions in the model and we 

carried out a walkthrough of the DxRx platform.

Based on the audit procedures performed, we noted 
no material issues arising from our audit work.

Accounting for revenue recognition  

To test the revenue recognition: 

including accrued and deferred income  

•  We updated our understanding around revenue streams and 

(group and parent)

respective recognition policies across the group, specifically 

The Group and the Company recognises project revenue 

for those that were live around the year end;

over time, based on the stage at which a particular project 

•  Our approach to testing revenue recognition involved 

is in terms of completion. This is measured by comparing 

identifying the substance of the contracts, identifying 

the actual hours to budget on any given project. The 

the performance obligations included, determining the 

Project Manager is responsible for updating the budget 

transaction price of the contract and subsequently 

based on actual hours charged and comparing this to 

identifying the allocation of the transactional price against 

estimated cost to completion.

the performance obligation milestones;

•  We obtained evidence of final deliverables provided to the 

customer for projects that were completed during the year; 

•  We obtained budgets for a sample of projects ongoing 

at year end and assessed the reasonableness of the 

percentage of completion calculation at the year end based 

on forecast hours to actual hours recorded on timesheets; 

•  We reviewed completed contracts post year end to confirm 

that they were delivered within the budgeted hours; 

•  We held discussions with project managers to ensure that 

the percentage of completion at the year end based on 

hours charged to date was a fair representation of the stage 
of the project;

•  We performed look back procedures on open projects at the 

previous year end to assess if the budgeting of project hours 

in FY20 when compared to actual hours was reasonable 

and whether or not we could rely on management’s ability to 

budget in FY21; and

•  We traced any adjustments to deferred and accrued revenue 

to the financial statements, to ensure that this accurately 

reflected the timing difference. 

Based on the audit procedures performed, we noted no 

material issues arising from our audit work.

Impact of COVID-19 (group and parent)

In assessing management’s consideration of the impact of 

The ongoing COVID-19 pandemic is having a significant 

COVID-19 on the Group and Company, we have undertaken 

impact on both the UK economy and the global economy in 

the following audit procedures: 

which the Group and Company operates. There is significant 

•  We obtained the latest cash flow forecasts that support 

uncertainty as to the duration of the pandemic and what its 

the Director’s assessment and conclusions in relation to 

lasting impact will be on the global economy. The Directors 

the going concern basis of preparation of the financial 

have considered the impact to the Group and Company of 

statements;

the ongoing COVID-19 pandemic across the business. As a 

•  We challenged the appropriateness of the underlying 

diagnostic commercialisation business for precision testing 

assumptions in the forecasts, including the different 

to the global healthcare market, the results for the year 

scenarios presented;

ended 31 December 2021 reflected the impact of COVID-19. 

•  We obtained the latest management accounts for the 

In relation to the going concern assessment, the Directors 

financial year to date and reviewed they were in line with 

have prepared cash flow forecasts with a range of scenarios 

the forecasts; and

to 31 December 2023 considered and different sensitivities 

•  We reviewed the disclosures within the financial statements 

applied to revenue. These forecasts reflect the expected 

and consider them to be reasonable. 

future impact of the COVID-19 pandemic on the Group and 

Company. These forecasts indicate that the Group and 

Based on the audit procedures performed, we noted no 

Company will have sufficient cash resources to continue in 

material issues arising from our audit work and our conclusion 

operation for a period of at least 12 months from the date 

in respect of going concern is included in the ‘Conclusions 

these financial statements were approved. The Group had 

relating to going concern’ section below.

cash of £19.7m as at 31 December 2021 and has external 

debt consisting of convertible loan notes of £0.1m.

86

87

Diaceutics Annual Report 2021Group Financial StatementsHow we Tailored the Audit Scope

Materiality

We tailored the scope of our audit to ensure that we 

The scope of our audit was influenced by our 

performed enough work to be able to give an opinion 

application of materiality. We set certain quantitative 

on the financial statements as a whole, taking into 

thresholds for materiality. These, together with 

account the structure of the group and the company, 

qualitative considerations, helped us to determine the 

the accounting processes and controls, and the 

scope of our audit and the nature, timing and extent 

industry in which they operate.

of our audit procedures on the individual financial 

We performed full scope audits in respect of all 

entities within the group. This ensured that sufficient 

and appropriate audit procedures were performed 

statement line items and disclosures and in evaluating 

the effect of misstatements, both individually and in 

aggregate on the financial statements as a whole.

to achieve sufficient coverage over the financial 

Based on our professional judgement, we determined 

statement line items.

materiality for the financial statements as a whole  

as follows:

Financial Statements — Group

Financial Statements — Company

Overall materiality

£43,337 (2020: £53,655)

£39,003 (2020: £48,289)

How we determined it

5% of average profit before tax and 

5% of average profit before tax and 

exceptional costs for the past 3 years

exceptional costs for the past 3 years

Rationale for 

Average profit before tax and 

Average profit before tax and 

benchmark applied

exceptional costs for the past 3 

exceptional costs for the past 3 years is 

years is the primary measure used 

the primary measure used by the Board 

by the Board and the shareholders 

and the shareholders in evaluating the 

in evaluating the performance of the 

performance of the Company and is a 

Group and is a generally accepted 

generally accepted auditing benchmark. 

auditing benchmark. This measure 

This measure excludes exceptional 

excludes exceptional costs which are 

costs which are non-recurring due to 

non-recurring due to their nature. 

their nature.

For each component in the scope of our group audit, 

In determining the performance materiality, we 

we allocated a materiality that is less than our overall 

considered a number of factors — the history of 

group materiality. The range of materiality allocated 

misstatements, risk assessment and aggregation 

across components was £20,000 to £39,003. Certain 

risk and the effectiveness of controls — and 

components were audited to a local statutory audit 

concluded that an amount at the upper end of our 

materiality that was also less than our overall group 

normal range was appropriate.

materiality.

We agreed with those charged with governance 

We use performance materiality to reduce to 

that we would report to them misstatements 

an appropriately low level the probability that 

identified during our audit above £2,167 (group 

the aggregate of uncorrected and undetected 

audit) (2020: £2,683) and £1,950 (company 

misstatements exceeds overall materiality. 

audit) (2020: £2,414) as well as misstatements 

Specifically, we use performance materiality in 

below those amounts that, in our view, warranted 

determining the scope of our audit and the nature 

reporting for qualitative reasons.

and extent of our testing of account balances, 

classes of transactions and disclosures, for example 

in determining sample sizes. Our performance 

materiality was 75% (2020: 75%) of overall materiality, 

amounting to £32,503 (2020: £40,241) for the group 

financial statements and £29,252 (2020: £36,217) for 

the company financial statements.

Conclusions Relating to Going Concern

misstated. If we identify an apparent material 

Our evaluation of the directors’ assessment of the 

group’s and the company’s ability to continue to adopt 

the going concern basis of accounting included:

•  We obtained cash flow forecasts and financial 

projections for the Group that included a base case 

and severe but plausible downside scenario that 

could arise.

inconsistency or material misstatement, we are 

required to perform procedures to conclude whether 

there is a material misstatement of the financial 

statements or a material misstatement of the other 

information. If, based on the work we have performed, 

we conclude that there is a material misstatement 

of this other information, we are required to report 

that fact. We have nothing to report based on these 

•  We assessed the assumptions used by 

responsibilities.

management and compared the forecasts against 

historical performance, factoring in knowledge of 

the entity’s plans and the impact of COVID-19, as 

With respect to the Strategic report and Directors’ 

report, we also considered whether the disclosures 

required by the UK Companies Act 2006 have been 

well as our knowledge of the entity and the sector 

included.

in which it operates.

•  We considered whether the going concern 

disclosure in note 1 to the financial statements 

gives a full and accurate description of the 

Directors’ assessment of going concern.

Based on the work we have performed, we have 

not identified any material uncertainties relating to 

events or conditions that, individually or collectively, 

may cast significant doubt on the group’s and the 

company’s ability to continue as a going concern for 

a period of at least twelve months from when the 

financial statements are authorised for issue.

In auditing the financial statements, we have 

concluded that the directors’ use of the going 

concern basis of accounting in the preparation of the 

financial statements is appropriate.

However, because not all future events or conditions 

can be predicted, this conclusion is not a guarantee 

as to the group’s and the company’s ability to 

continue as a going concern.

Our responsibilities and the responsibilities of the 

directors with respect to going concern are described 

in the relevant sections of this report.

Based on our work undertaken in the course of the 

audit, the Companies Act 2006 requires us also to 

report certain opinions and matters as described 

below.

Strategic Report and Directors’ Report

In our opinion, based on the work undertaken in 

the course of the audit, the information given in 

the Strategic report and Directors’ report for the 

year ended 31 December 2021 is consistent with 

the financial statements and has been prepared in 

accordance with applicable legal requirements.

In light of the knowledge and understanding of the 

group and company and their environment obtained 

in the course of the audit, we did not identify any 

material misstatements in the Strategic report and 

Directors’ report.

Responsibilities for the Financial 
Statements and the Audit

Responsibilities of the Directors  
for the Financial Statements

As explained more fully in the Statement of 

Directors’ Responsibilities in relation to the Financial 

Statements, the directors are responsible for the 

Reporting on Other Information

preparation of the financial statements in accordance 

The other information comprises all of the information 

in the Annual Report other than the financial 

statements and our auditors’ report thereon. The 

directors are responsible for the other information. 

Our opinion on the financial statements does not 

cover the other information and, accordingly, we do 

not express an audit opinion or, except to the extent 

otherwise explicitly stated in this report, any form of 

assurance thereon.

In connection with our audit of the financial 

statements, our responsibility is to read the other 

information and, in doing so, consider whether the 

other information is materially inconsistent with the 

financial statements or our knowledge obtained 

with the applicable framework and for being satisfied 

that they give a true and fair view. The directors are 

also responsible for such internal control as they 

determine is necessary to enable the preparation 

of financial statements that are free from material 

misstatement, whether due to fraud or error.

In preparing the financial statements, the directors 

are responsible for assessing the group’s and the 

company’s ability to continue as a going concern, 

disclosing, as applicable, matters related to going 

concern and using the going concern basis of 

accounting unless the directors either intend to 

liquidate the group or the company or to cease 

operations, or have no realistic alternative but to  

in the audit, or otherwise appears to be materially 

do so.

88

89

Diaceutics Annual Report 2021Group Financial StatementsOther Matter

In due course, as required by the Financial Conduct 

Authority Disclosure Guidance and Transparency Rule 

4.1.14R, these financial statements will form part of 

the ESEF-prepared annual financial report filed on the 

National Storage Mechanism of the Financial Conduct 

Authority in accordance with the ESEF Regulatory 

Technical Standard (‘ESEF RTS’). This auditors’ report 

provides no assurance over whether the annual 

financial report will be prepared using the single 

electronic format specified in the ESEF RTS.

Kevin MacAllister  

(Senior Statutory Auditor) 

for and on behalf of PricewaterhouseCoopers LLP 

Chartered Accountants and Statutory Auditors 

Belfast  

22 March 2022

Auditors’ Responsibilities for the  
Audit of the Financial Statements

Our objectives are to obtain reasonable assurance 

about whether the financial statements as a whole 

are free from material misstatement, whether due to 

fraud or error, and to issue an auditors’ report that 

includes our opinion. Reasonable assurance is a high 

level of assurance, but is not a guarantee that an 

audit conducted in accordance with ISAs (UK) will 

always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are 

considered material if, individually or in the aggregate, 

they could reasonably be expected to influence the 

economic decisions of users taken on the basis of 

these financial statements.

Irregularities, including fraud, are instances of non-

compliance with laws and regulations. We design 

procedures in line with our responsibilities, outlined 

above, to detect material misstatements in respect 

There are inherent limitations in the audit procedures 

described above. We are less likely to become 

aware of instances of non-compliance with laws and 

regulations that are not closely related to events and 

transactions reflected in the financial statements. 

Also, the risk of not detecting a material misstatement 

due to fraud is higher than the risk of not detecting 

one resulting from error, as fraud may involve 

deliberate concealment by, for example, forgery or 

intentional misrepresentations, or through collusion.

Our audit testing might include testing complete 

populations of certain transactions and balances, 

possibly using data auditing techniques. However, it 

typically involves selecting a limited number of items 

for testing, rather than testing complete populations. 

We will often seek to target particular items for testing 

based on their size or risk characteristics. In other 

cases, we will use audit sampling to enable us to draw 

a conclusion about the population from which the 

of irregularities, including fraud. The extent to which 

sample is selected.

our procedures are capable of detecting irregularities, 

including fraud, is detailed below.

Based on our understanding of the group and 

industry, we identified that the principal risks of 

non-compliance with laws and regulations related 

to those laws and regulations that have a direct 

impact on the preparation of the financial statements 

such as local tax regulations, and we considered 

the extent to which non-compliance might have 

a material effect on the financial statements. We 

also considered those laws and regulations that 

have a direct impact on the financial statements 

such as the Companies Act 2006. We evaluated 

management’s incentives and opportunities for 

fraudulent manipulation of the financial statements 

(including the risk of override of controls), and 

A further description of our responsibilities for 

the audit of the financial statements is located 

on the FRC’s website at: www.frc.org.uk/

auditorsresponsibilities. This description forms part of 

our auditors’ report.

Use of this Report

This report, including the opinions, has been prepared 

for and only for the company’s members as a body 

in accordance with Chapter 3 of Part 16 of the 

Companies Act 2006 and for no other purpose. We 

do not, in giving these opinions, accept or assume 

responsibility for any other purpose or to any other 

person to whom this report is shown or into whose 

hands it may come save where expressly agreed by 

our prior consent in writing.

determined that the principal risks were related to 

Other Required Reporting

posting inappropriate journal entries and management 

Companies Act 2006 Exception Reporting

bias in accounting for estimates including estimates 

relating to revenue recognition and estimates for 

capitalised development costs. Audit procedures 

Under the Companies Act 2006 we are required to 

report to you if, in our opinion:

performed by the engagement team included:

•  we have not obtained all the information and 

•  Discussions with management, including 

explanations we require for our audit; or

consideration of known or suspected instances of 

•  adequate accounting records have not been kept 

non-compliance with laws and regulations and fraud;

by the company, or returns adequate for our audit 

•  Evaluation of the effectiveness of management’s 

controls designed to prevent and detect 

have not been received from branches not visited 

by us; or

irregularities;

•  certain disclosures of directors’ remuneration 

•  Identification and testing of significant journal 

entries; and

•  Testing of assumptions and judgements made 

specified by law are not made; or

•  the company financial statements are not in 

agreement with the accounting records and returns.

by management in making significant accounting 

We have no exceptions to report arising from this 

estimates.

responsibility.

90

91

Diaceutics Annual Report 2021Group Financial StatementsGroup Profit and Loss Account 

for the year-ended 31 December 2021

Revenue

Cost of Sales

Gross Profit

Administrative Expenses

Other Operating Income

Operating Profit/(Loss) Before Exceptional Items

Exceptional Items 

Operating Profit/(Loss)

Finance Income

Finance Costs

Profit/(Loss) Before Tax

Income Tax Credit

Profit for the Financial Year

Note

2021

4

5

5

10

11

5

12

13

£000’s

13,943

(3,211)

10,732

(10,377)

195

550

–

550

–

(88)

462

14

99

561

All results relate to continuing operations.

Group Statement of Comprehensive Income

for the year-ended 31 December 2021

Profit for the Financial Year

2021 

£000’s

561

Items that may be reclassified subsequently to profit or loss:

(317)

Exchange differences on translation of foreign operations 

Total Comprehensive Income for the Year, Net of Tax

244

Earnings per Share

for the year-ended 31 December 2021

Note

2021

Pence

15

15

15

15

0.67

0.66

0.67

0.66

Basic

Diluted

Basic Adjusted

Diluted Adjusted

92

2020

£000’s

12,696

(3,233)

9,463

(10,015)

282

(270)

(388)

(658)

27

(51)

(682)

945

263

2020

£000’s

263

(5)

258

2020

Pence

0.34

0.34

0.74

0.74

Group Statement of Financial Position 

as at 31 December 2021

Non-current Assets

Intangible Assets

Property, Plant and Equipment

Right of Use Asset

Deferred Tax Asset

Current Assets

Cash and Cash Equivalents

Trade and Other Receivables

Income Tax Receivable

Total Assets

Equity and Liabilities

Equity Share Capital

Share Premium

Treasury Shares

Translation Reserve

Profit and Loss Account 

Total Equity

Non-current Liabilities

Deferred Tax Liability

Leasehold Liability

Current Liabilities

Trade and Other Payables

Leasehold Liability

Financial Liabilities

Income Tax Payable

Total Liabilities

Note

2021

£000’s

16

17

18

14

20

14

12,821

718

1,411

1

14,951

19,675

7,615

2,772

30,062

45,013

25

168

36,864

25

(165)

(302)

4,084

40,649

14

22

21

22

23

14

445

1,285

1,730

2,358

146

130

–

2,634

4,364

2020

£000’s

9,361

238

–

301

9,900

25,255

6,107

2,257

33,619

43,519

168

36,864

–

15

3,191

40,238

366

–

366

2,346

–

118

451

2,915

3,281

Total Equity and Liabilities

45,013

43,519

The Group financial statements were approved and authorised 

for issue by the board and were signed on its behalf on 22 March 

2022. The notes on pages 97–127 form an integral part of the 

Group financial statements.

Mr Nick Roberts  

Director 

22 March 2022

93

Diaceutics Annual Report 2021Group Financial StatementsGroup Statement of Changes in Equity 

for the year-ended 31 December 2020

Group Statement of Changes in Equity 

for the year-ended 31 December 2021

Equity 

Share 

Capital

£000’s

Share 

Treasury 

Translation 

and Loss 

Total

Premium

£000’s

Shares

£000’s

Reserve

£000’s

Account

£000’s

 Equity

£000’s

Profit 

Equity 

Share 

Capital

£000’s

Share 

Treasury 

Translation 

and Loss 

Total

Premium

£000’s

Shares

£000’s

Reserve

£000’s

Account

£000’s

 Equity

£000’s

Profit 

At 1 January 2020

139

17,335

Profit for the Year

Other Comprehensive Expense

Total Comprehensive  

Income for the Year

Transactions with Owners, 

Recorded Directly in Equity

Exercise of Warrant

Share Based Payment

–

–

–

1

–

Issue of Shares on Placing

28

Total Transactions with Owners 29

–

–

–

264

–

19,265

19,529

At 31 December 2020

168

36,864

–

–

–

–

–

–

–

–

–

20

–

(5)

(5)

–

–

–

–

2,638

20,132

At 1 January 2021

168

36,864

263

–

263

–

290

–

290

263

(5)

258

265

290

19,293

19,848

Profit for the Year

Other Comprehensive Expense

Total Comprehensive  

Income for the Year

Transactions with Owners, 

Recorded Directly in Equity

Share Based Payment

Treasury Shares

–

–

–

–

–

Total Transactions with Owners –

–

–

–

–

–

–

–

–

–

–

–

(165)

(165)

15

–

(317)

(317)

–

–

–

3,191

40,238

561

–

561

561

(317)

244

332

332

–

(165)

332

167

15

3,191

40,238

At 31 December 2021

168

36,864

(165)

(302)

4,084

40,649

94

95

Diaceutics Annual Report 2021Group Financial StatementsGroup Statement of Cash Flows 

for the year-ended 31 December 2021

Notes to the Group Financial Statements 

for the year-ended 31 December 2021

Note

2021

£000’s

2020

£000’s

462

(682)

16

18

17

88

1,665

49

85

(169)

(1,499)

(159)

373

895

(325)

570

(5,036)

(565)

(5,601)

(56)

(49)

(165)

–

(270)

24

776

–

33

(247)

549

(63)

290

680

(427)

253

(6,157)

(137)

(6,294)

–

–

–

19,614 

19,614

(5,301)

13,573

(279)

25,255

19,675

(38)

11,720

25,255

Operating Activities

Profit/(Loss) Before Tax

Adjustments to Reconcile Profit/(Loss) Before 

Tax to Net Cash Flows from Operating Activities

Net Finance Costs 

Amortisation of Intangible Assets

Depreciation of Right to Use Asset

Depreciation of Property, Plant and Equipment

Research and Development Tax Credits

(Increase)/Decrease in Trade  

and Other Receivables

Decrease in Trade and Other Payables

Share Based Payments

Cash Received in Operations

Tax Paid

Net Cash Inflow from Operating Activities

Investing Activities

Purchase of Intangible Assets

Purchase of Property, Plant and Equipment

Net Cash Outflow from Investing Activities

Financing Activities

Borrowing Costs

Leasehold Repayments

Purchase of Treasury Shares

Issue of Shares

Net Cash (Outflow)/Inflow  

from Financing Activities

Net (Decrease)/Increase in  
Cash and Cash Equivalents

Net Foreign Exchange Losses

Cash and Cash Equivalents at 1 January

Cash and Cash Equivalents at 31 December

96

1. General Information

Going Concern

Diaceutics PLC (the ‘Company’) is a public company 

The financial performance and balance sheet position 

limited by shares, incorporated, domiciled and 

at 31 December 2021 along with a range of scenario 

registered in Northern Ireland. The Company’s 

plans to 31 December 2023 has been considered, 

registration number is NI055207, and the registered 

applying different sensitives to revenue and gross 

office is First Floor, Building Two, Dataworks at King’s 

profit margin. Across these scenarios, including at 

Hall Life Sciences Park, Belfast, County Antrim, 

the lower end of the range, there remains significant 

Northern Ireland, BT9 6GW.

The consolidated financial statements consolidate 

those of the Company and its subsidiaries (together 

referred to as the Group). The Company financial 

statements present information about the Company 

as a separate entity and not about the Group.

headroom in the minimum cash balance over the 

period to 31 December 2023. After making enquiries, 

the Directors have a reasonable expectation that 

the Group has adequate resources to continue in 

operation for at least 12 months from the date of this 

report. Accordingly, the Group continues to adopt 

the going concern basis in preparing its consolidated 

The principal activity of Diaceutics PLC (‘the 

Company’) and its subsidiaries (together ‘the 

Group’) is data, data analytics and implementation 

financial statements. 

Basis of Consolidation

services. The Group has established a core suite of 

The consolidated financial statements incorporate 

products and outsourced advisory services which 

the financial statements of the Company and entities 

help its Pharma customers to optimise and deliver 

controlled by the Company (its subsidiaries) made up 

their marketing and implementation strategies 

to 31 December each year. Control is achieved when 

for companion diagnostics. Their mission is to 

the Company:

design, create and implement innovative solutions 

that enhance speed to market and increase 

•  Has power over the subsidiary;

the effectiveness of all the stakeholders in the 

•  Is exposed, or has rights, to return from its 

personalised medicine industry.

involvement with the subsidiary; and

The financial statements are presented in pound 

•  Has the ability to use its power to affect its returns.

sterling.

Basis of Accounting

These consolidated financial statements have been 

prepared on a going concern basis and in accordance 

with international accounting standards in conformity 

The Company considers all relevant facts and 

circumstances in assessing whether or not it has 

control over a subsidiary, including the ability to direct 

the relevant activities at the time that decisions need 

to be made.

with the Companies Act 2006 applicable to 

Intra-group balances and transactions, and any 

companies reporting under UK adopted international 

unrealised income and expenses (except for foreign 

accounting standards. These financial statements 

currency transaction gains or losses) arising from 

have been prepared under the historical cost 

intra-group transactions, are eliminated.

convention unless otherwise specified within these 

accounting policies.

The financial statements of subsidiaries are included 

in the consolidated financial statements from the date 

The preparation of financial statements in conformity 

on which control commences until the date on which 

with IFRS requires the use of certain critical 

control ceases.

accounting estimates. It also requires management to 

exercise its judgement in the process of applying the 

Group’s accounting policies. Judgements in applying 

accounting policies and key sources of estimates and 

uncertainty are disclosed in the notes. 

The principal accounting policies adopted in 

the preparation of these consolidated financial 

statements are set out below. These policies have 

been consistently applied to all the years presented, 

unless otherwise stated.

97

Diaceutics Annual Report 2021Group Financial Statements2. Accounting Policies

•  Amendments to IAS 12 – Deferred Tax related to Assets 

Government Grants

•  all resulting currency translation differences are 

New and amended IFRS Standards that are effective 

and Liabilities arising from a Single Transaction

for the current year

•  Amendments to IAS 8 – Definition of accounting 

The Group has applied the following standards 

estimates

and amendments for the first time for their annual 

We are still assessing the implications of the new 

reporting year commencing 1 January 2021:

standards and interpretations however it is not expected 

Grants, which include research and development tax 

credits where the recovery of those credits is not 

restricted, are recognised at their fair value where there 

recognised in other comprehensive income and 

disclosed as a separate component of equity in a 

foreign currency translation reserve.

is a reasonable assurance that the grant will be received, 

Exceptional Items

and the Group will comply with all attached conditions.

The Group presents as exceptional items those 

•  Interest rate benchmark phase 2 reform 

to have a material impact on the Group.

Grants that compensate the Group for expenses 

material items of income and expense which, 

(Amendment to IFRS 9, IAS 39, IFRS 7, IFRS 4 and 

Revenue Recognition

IFRS 16)

Revenue comprises the fair value of the consideration 

•  Impact of the initial application of COVID-19-

received or receivable for the provision of services in 

Related Rent Concessions beyond 30 June 2021— 

the ordinary course of the Group’s activities. Revenue is 

(Amendment to IFRS 16)

shown net of value-added tax and after eliminating sales 

Impact of the initial application of Interest Rate 

within the Group. 

Benchmark Reform amendments to IFRS 9, IAS 39, 

The Group has three revenue streams, DXRX platform 

IFRS 7, IFRS 4 and IFRS 16

There has been no material impact on our financial 

statements as a result of these changes.

Impact of the initial application of COVID-19-

Related Rent Concessions beyond 30 June 2021—

Amendment to IFRS 16

There has been no material impact on our financial 

statements as a result of these changes.

New accounting standards and interpretations  

not yet adopted by the Group

The following new accounting standards, 

amendments and/or interpretations have been 

published but not yet endorsed by the UK and are not 

mandatory for 31 December 2021 reporting year. They 

have not been early adopted by the group and these 

standards are not expected to have a material impact 

on the entity in the current or future reporting periods 

and on foreseeable future transactions:

•  IFRS 17 insurance contracts

data revenue, DXRX platform technology enabled 

services revenue and Professional services revenue. 

The Group’s performance obligations for these revenue 

streams are deemed to either be the provision of specific 

deliverables to the customer or a subscription-based 

service. Revenue billed to the customer is allocated 

to the various performance obligations, based on the 

relative fair value of those obligations, and is then 

recognised when it transfers control of a deliverable to a 

customer as follows:

The platform data revenue and the platform technology 

enabled services revenue are recognised at a point 

in time when milestone based or overtime when 

subscription based. The professional services revenue 

is recognised over time based on the number of input 

hours. With all other professional services recognised 

at a point in time where milestones are specified within 

client contract, otherwise input hours recognition applies.

Contract assets arise on contracts with customers that 

would be expected to be invoiced and received in the 

following year. The Group’s contracts with customers are 

•  Classification of liabilities as current or non-current 

typically less than one year in duration.

(amendments to IAS 1)

Contract liabilities arise in respect of amounts invoiced 

•  Sale or contribution of assets between an investor 

during the year for which revenue recognition criteria 

and its associate or joint venture (amendments to 

have not been met by the year-end. The Group’s 

IFRS 10 and IAS 28)

•  Reference to the Conceptual Framework (IFRS 3)

contracts with customers are typically less than one year 

in duration and any contract liabilities would be expected 

to be recognised as revenue in the following year. 

•  Proceeds before Intended Use (IAS 16)

•  Onerous Contracts (IAS 37)

Segment Reporting

The Group currently has one operating segment. 

•  Annual Improvements to IFRS Standards 2018–2020 

This is consistent with the internal organisational and 

(IFRS1, IFRS9, IFRS16 and IFRS41) 

management structure and the internal reporting 

•  Amendments to IFRS 4 – extension of the 

Temporary Exemption from Applying IFRS 9

information provided to the Chief Operating Decision 

Maker, the Board, who is responsible for allocating 

resources and assessing performance of the operating 

•  Amendments to IAS 1 and IFRS Practice Statement 

segment.

2 – disclosure of accounting policies

incurred are recognised in profit or loss as other 

because of the nature and expected infrequency 

income on a systematic basis in the periods in which 

of the events giving rise to them, merit separate 

the expenses are recognised, unless the conditions for 

presentation on the face of the profit and 

receiving the grant are met after the related expenses 

loss account in order to allow shareholders to 

have been recognised. In this case the grant is 

understand better the elements of financial 

recognised when it becomes receivable. 

performance in the year, so as to facilitate 

Grants relating to development projects are included 

in non-current liabilities as deferred income and are 

comparison with prior periods and to better assess 

trends in the financial performance.

credited to the profit and loss account on a straight-line 

Employee Benefits

basis over the expected useful economic lives of the 

related assets.

The Group operates a defined contribution pension 

scheme which is open to employees and directors. 

Foreign Currency Translation

The assets of the scheme are held by investment 

(a) Functional and presentation currency

managers separately from those of the Group. The 

contributions payable to the scheme is recorded in 

Items included in the financial statements of each of 

the profit and loss account in the accounting period 

the Group’s entities are measured using the currency of 

to which they relate.

the primary economic environment in which the entity 

operates (‘the functional currency’). The consolidated 

financial statements are presented in Sterling, which is 

the Group’s presentation currency.

(b) Transactions and balances

Foreign currency transactions are translated into the 

functional currency using the exchange rates prevailing 

at the dates of the transactions. Foreign exchange 

gains and losses resulting from the settlement of 

such transactions and from the translation at year-

The Group also operates a long-term incentive 

plan (LTIP), an element of which is the ability for 

eligible employees to be awarded a discretionary 

cash bonus based on Group performance. These 

short-term employee benefits are expensed as the 

related service is provided. A liability is recognised 

for the amount expected to be paid if the Group 

has a present legal or constructive obligation to pay 

this amount as a result of past service provided by 

the employee and the obligation can be estimated 

end exchange rates of monetary assets and liabilities 

reliably.

denominated in foreign currencies are recognised in the 

Share Based Payments

profit and loss account.

(c) Group companies

The results and financial position of all the Group entities 

(none of which has the currency of a hyperinflationary 

economy) that have a functional currency different 

from the presentation currency are translated into the 

presentation currency as follows:

•  assets and liabilities for each balance sheet presented 

are translated at the closing rate at the date of that 

balance sheet;

•  income and expenses for each profit and loss account 

The company has one class of shares in issue. 

Where shares are issued to employees that contain 

restrictions that mean they have obtained those 

shares by virtue of their employment, those shares 

are accounted for as share based payments. The 

company’s share based payments are classified 

as equity settled share based payments as the 

employees will receive the shares after the required 

service period. For equity settled shares, a fair 

value of those shares is established at the date the 

shares are granted and, if the employee is required 

to complete a period of service before the shares 

are translated at average exchange rates (unless 

vest, this fair value is spread over that period 

this average is not a reasonable approximation of 

(vesting period).

the cumulative effect of the rates prevailing on 

the transaction dates, in which case income and 

expenses are translated at the rate on the dates of 

the transactions); and

98

99

Diaceutics Annual Report 2021Group Financial StatementsTaxation 

Intangible Assets

The tax expense for the year comprises current 

Research and Development

and deferred tax. Tax is recognised in the income 

statement, except to the extent that it relates to items 

recognised in other comprehensive income or directly 

in equity. In this case the tax is also recognised in 

Expenditure on research activities and patents is 

recognised in the profit and loss account as an 

expense as incurred. 

other comprehensive income or directly in equity 

Expenditure on development activities is capitalised 

respectively.

The current income tax charge is calculated on 

the basis of the tax laws enacted or substantively 

enacted at the balance sheet date in the countries 

where the group’s subsidiaries operate and generate 

taxable income. Management periodically evaluates 

positions taken in tax returns with respect to 

situations in which applicable tax regulation is subject 

to interpretation. It establishes provisions where 

appropriate on the basis of amounts expected to be 

paid to the tax authorities.

if the product or process is technically and 

commercially feasible and the Group intends and 

has the technical ability and sufficient resources to 

complete development, future economic benefits are 

probable and if the Group can measure reliably the 

expenditure attributable to the intangible asset during 

its development. Development activities involve 

design for, construction or testing of the production of 

new or substantially improved products or processes. 

The expenditure capitalised includes the cost of 

infrastructure and direct labour including employer 

national insurance. Other development expenditure 

Deferred income tax is recognised, using the 

is recognised in the profit and loss account as an 

liability method, on temporary differences arising 

expense as incurred. Capitalised development 

between the tax bases of assets and liabilities and 

expenditure is stated at cost until it is brought into 

their carrying amounts in the consolidated financial 

use. 

statements. However, the deferred income tax is not 

accounted for if it arises from initial recognition of an 

Other Intangible Assets

asset or liability in a transaction other than a business 

Other intangible assets that are acquired by 

combination that at the time of the transaction affects 

the Group are stated at cost less accumulated 

neither accounting nor taxable profit or loss. Deferred 

amortisation and accumulated impairment losses.

income tax is determined using tax rates and laws 

that have been enacted or substantially enacted 

by the balance sheet date and are expected to 

apply when the related deferred income tax asset is 

realised, or the deferred income tax liability is settled.

Deferred income tax assets are recognised only 

to the extent that it is probable that future taxable 

profit will be available against which the temporary 

differences can be utilised. Deferred income tax 

is provided on temporary differences arising on 

investments in subsidiaries and associates, except 

where the timing of the reversal of the temporary 

Amortisation 

Amortisation is charged to the profit or loss on a 

straight-line basis over the estimated useful lives of 

intangible assets. Intangible assets are amortised 

from the date they are available for use. The 

estimated useful lives are as follows:

•  Patents and Trademarks — 3 years (33.3% straight 

line) from date of registration

•  Datasets — 4 years (25% straight line)

•  Software — 5 years (20% straight line)

difference is controlled by the group and it is probable 

•  Platform — 10 years (10% straight line)

that the temporary difference will not reverse in the 

foreseeable future.

Deferred income tax assets and liabilities are offset 

when there is a legally enforceable right to offset 

current tax assets against current tax liabilities and 

when the deferred income tax assets and liabilities 

•  Platform Algorithms — 6 years (16.7% straight line)

The Group reviews the amortisation period and 

method when events and circumstances indicate 

that the useful life may have changed since the last 

reporting date.

relate to income taxes levied by the same taxation 

Property, Plant & Equipment

authority on either the taxable entity of different 

taxable entities where there is an intention to settle 

the balances on a net basis.

Property, plant & equipment is stated at cost 

less accumulated depreciation and accumulated 

impairment losses.

The Group assesses at each reporting date whether 

there are indicators of impairment.

Depreciation is charged to the profit and loss account 

received and any initial direct costs. They are 

on a straight-line basis over the estimated useful 

subsequently measured at cost less accumulated 

lives of each part of an item of property, plant and 

depreciation and impairment losses.

equipment. The estimated useful lives are as follows:

Right-of-use assets are depreciated over the shorter 

•  Office Equipment — 5 years (20% straight line)

period of lease term and useful life of the right-of-use 

•  Leasehold Improvements — 10 years (10% straight 

line)

asset. If a lease transfers ownership of the underlying 

asset or the cost of the right-of-use asset reflects 

that the Group expects to exercise a purchase option, 

Depreciation methods, useful lives and residual values 

the related right-of-use asset is depreciated over the 

are reviewed if there is an indication of a significant 

useful life of the underlying asset. The depreciation 

change since the last annual reporting date in the 

starts at the commencement date of the lease.

pattern by which the Group expects to consume an 

asset’s future economic benefits. 

The right-of-use assets are presented as a separate 

line in the consolidated statement of financial 

Leases

position.

During the year, the Group entered into a new lease 

The Group applies IAS 36 to determine whether 

for its Belfast Headquarters building at Building two, 

a right-of-use asset is impaired and accounts for 

Dataworks at King’s Hall Life Sciences Park, Belfast, 

any identified impairment loss as described in the 

Antrim, BT9 6GW.

‘Property, Plant and Equipment’ policy.

The Group assesses whether a contract is or contains 

Financial Assets

a lease, at inception of the contract. The Group 

recognises a right-of-use asset and a corresponding 

(a) Classification

lease liability with respect to all lease arrangements 

The Group classifies its financial assets in the 

in which it is the lessee, except for short-term leases 

following measurement categories:

(defined as leases with a lease term of 12 months 

or less) and leases of low value assets (such as 

•  Those to be measured at amortised cost; and

tablets and personal computers, small items of office 

•  Those to be measured subsequently at fair value 

furniture and telephones). Payments associated 

(either through Other Comprehensive Income or 

with short-term leases of equipment and vehicles 

through profit and loss).

and all leases of low-value assets are recognised 

on a straight-line basis as an expense in profit or 

loss. Short-term leases are leases with a lease term 

of 12 months or less. Low-value assets comprise IT 

equipment and small items of office furniture.

The lease liability is initially measured at the present 

value of the lease payments that are not paid at 

the commencement date, discounted by the Group 

incremental borrowing rate.

Lease payments included in the measurement of the 

lease liability only consist of fixed lease payments 

(including in-substance fixed payments), less any 

lease incentives receivable.

The lease liability is presented as a separate line in 

the consolidated statement of financial position.

The classification depends on the Group’s business 

model for managing the financial assets and the 

contractual terms of the cash flows. The Group 

reclassifies its financial assets when and only when its 

business model for managing those assets changes.

(b) Recognition and Measurement

At initial recognition, the group measures a financial 

asset at its fair value plus transaction costs that are 

directly attributable to the acquisition of the financial 

asset. A trade receivable without a significant 

financing component is initially measured at the 

transaction price.

Subsequent measurement of financial assets depends 

on the Group’s business model for managing those 

financial assets and the cash flow characteristics of 

The lease liability is subsequently measured by 

those financial assets. The Group only has financial 

increasing the carrying amount to reflect interest on 

assets classified at amortised cost. These assets 

the lease liability (using the effective interest method) 

are subsequently measured at amortised cost using 

and by reducing the carrying amount to reflect the 

the effective interest method. The amortised cost is 

lease payments made.

reduced by expected credit losses. 

The right-of-use assets comprise the initial 

measurement of the corresponding lease 

Interest income, foreign exchange gains and losses 

and expected credit losses are recognised in profit or 

liability, lease payments made at or before the 

loss. Any gain or loss on derecognition is recognised 

commencement day, less any lease incentives 

in profit or loss.

100

101

Diaceutics Annual Report 2021Group Financial Statements(c) Expected Credit Losses

Related Party Transactions

The Group assesses on a forward-looking basis, 

The Group discloses transactions with related parties 

the expected credit losses associated with its debt 

which are not wholly owned within the same group. 

instruments carried at amortised cost. For trade 

Where appropriate, transactions of a similar nature 

receivables the Group applies the simplified approach 

are aggregated unless, in the opinion of the directors, 

permitted by IFRS9, which requires expected lifetime 

separate disclosure is necessary to understand the 

the estimated technical obsolescence of such 

•  In the calculation of Share Based Payments and 

assets and latest information on commercial and 

related costs charge an assessment of expected 

technical use. Further details on the estimation 

employee attrition is used based on expected 

uncertainty have been disclosed in note 16.

employee attrition and where possible actual 

•  Assessment of the recoverable amount, being 

the higher of value in use and the fair value less 

employee turnover from the inception of the share 

option plan.

losses to be recognised from the initial recognition 

effect of the transactions on the Group financial 

cost to sell, of property plant and equipment, 

Estimates and judgements are continually evaluated 

of the receivables. For other receivables the Group 

statements.

applies the three-stage model as prescribed in IFRS 9, 

to determine expected credit losses.

Financial Liabilities

Financial liabilities comprise trade and other payables 

and borrowings due within one year and after one 

year, which are recognised initially at fair value and 

subsequently carried at amortised cost using the 

effective interest method. Interest expense and 

foreign exchange gains and losses are recognised in 

profit or loss. Any gain or loss on derecognition is also 

recognised in profit or loss. 

The Group does sometimes make use of derivative 

financial instruments or hedge accounting for foreign 

currency transactions. Trade payables represent 

obligations to pay for goods or services that have 

been acquired in the ordinary course of business from 

suppliers. Trade and Other payables are classified as 

current liabilities if payment is due within one year. If 

not, they are presented as non-current liabilities.

Cash and Cash Equivalents

Cash and cash equivalents includes cash in hand, 

deposits held on call with banks, other short term 

highly liquid investments with original maturities of 

three months or less and bank overdrafts.

Equity

3. Judgements in applying accounting 
policies and key sources of estimation 
uncertainty

The preparation of the financial statements requires 

management to make judgements, estimates and 

assumptions that affect the amounts reported for 

assets and liabilities as at the balance sheet date and 

the amounts reported for income and expenditure 

during the year. However, the nature of estimation 

means that actual outcomes could differ from those 

estimates. Such estimates and judgements are based 

on historical experience and other factors, including 

expectations of future events that are believed to be 

reasonable under the circumstances and are subject 

to continual re-evaluation. It should be noted that 

the impact of variation in some assumptions and 

estimates can have a particularly material impact on 

the reported results.

The key judgements in applying the accounting 

policies include:

•  The Group capitalises costs associated with 

the development of the DXRX platform and data 

lake. These costs are assessed against IAS 38 

Intangible Assets to ensure they meet the criteria 

for capitalisation.

•  In assessing the requirement to recognise a 

Ordinary shares are classified as equity. Incremental 

deferred tax asset, management carried out a 

costs directly attributable for the issue of new 

forecasting exercise in order to assess whether the 

shares are shown in equity as a deduction from the 

Group will have sufficient future profits on which 

proceeds.

The share premium reserve represents the 

excess over the nominal value of the fair value of 

the deferred tax asset can be utilised. This forecast 

required management’s judgment as to the future 

performance of the Group. 

consideration received for equity shares, net of 

•  With respect to revenue recognition, as described 

expenses on the share issue.

The capital redemption reserve records the nominal 

value of shares repurchased by the Company. 

in note two accounting policies, where the input 

method is used to determine recognition over 

time, a key source of estimation will be the total 

budgeted hours to completion for comparison with 

Distributions to Equity Holders

the actual hours spent.

Dividends and other distributions to the Company’s 

Key sources of estimation uncertainty are as follows:

shareholders are recognised as a liability in the 

financial statements in the period in which the 

dividends and other distributions are approved by 

the Company’s shareholders. These amounts are 

recognised in the statement of changes in equity.

•  The Group’s estimation of the useful economic 

lives of intangible assets. The assessment of 

useful life of data purchases and platform require 

estimation over the period in which these assets 

will be utilised and is based on information on 

intangible assets and right-of-use assets in 

and are based on historical experience and other 

accordance with IAS 36 Impairment of Assets. 

factors, including expectations of future events 

The Group carry’s out an annual review in 

that are believed to be reasonable under the 

respect of indicators of impairment, and if any 

circumstances. Changes in accounting estimates 

such indication exists, the Group is required to 

may be necessary if there are changes in the 

estimate the recoverable amount of the asset. 

circumstances or experiences on which the estimate 

Following this assessment, no impairment 

was based or as a result of new information.

indicators were present at 31 December 

2021. Further details are disclosed in note 16 

intangibles. 

4. Revenue

Operating Segments

•  With respect to the impairment considerations 

of an intangible asset, significant estimates are 

considered within the value in use calculation. 

The Group currently operates under one reporting 

segment, but revenue is analysed under three 

separate revenue streams. 

The most significant estimate would be 

Revenue represents the amounts derived from the 

the revenue growth rate. Refer to note 16 – 

provision of services which fall within the Group’s 

Intangible assets for details of the impairment 

ordinary activities, stated net of value added tax. 

review and sensitivity analysis.

•  Application of IFRS 16 requires the Group to 

make significant estimates in assessing the rate 

used to discount the lease payments in order 

to calculate the lease liability. The incremental 

borrowing rate depends on the term, currency 

and start date of the lease and is determined 

Revenue is principally generated from DXRX platform 

data revenue, DXRX technology enabled services 

revenue and professional services revenue. Revenue 

is disaggregated by primary geographic market and 

by principal activities and products. Geography is 

primary basis on which management reviews the 

business.

based on a series of inputs including the Group 

The following tables present revenue of the Group 

commercial borrowing rate.

for the years ended 31 December 2021 and 2020

Revenue by Major Product/Service Line

Platform — Data

Platform — TES

Professional Services

2021

£000’s

7,411

887

5,645

13,943

Revenue by timing of Recognition

Point in Time Revenue Recognition

6,994

Over Time and Input Method Revenue Recognition

6,949

13,943

2020

£000’s

–

–

12,696

12,696

–

12,696

12,696

102

103

Diaceutics Annual Report 2021Group Financial StatementsGeographical Area

North America

UK

Europe

Asia and Rest of World

2021

£000’s

8,457

555

3,623

1,308

2020

£000’s

6,035

543

4,243

1,875

13,943

12,696

In 2021 three customers each had sales which exceeded 10% of total revenue with the largest 

customer accounting for £2,647,000 (19%) the second accounting for £1,768,000 (13%) of revenue 

and the third accounting for £1,439,000 (10%) of revenue.

In 2020 three customers each had sales which exceeded 10% of total revenue with the largest 

customer accounting for £1,398,000 (11%); the second accounting for £1,395,000 (11%) and the third 

accounting for £1,332,000 (10.5%) of revenue. 

5. Operating Profit/(Loss)

Employee Benefit Costs 

Wages and Salaries

Social Security Costs

Pension Costs

Benefits

Share Based Payments and Related Costs

Capitalised Development Costs

2021

£000’s

9,258

1,167

362

136

372

(2,645)

8,650

Amortisation of Intangible Fixed Assets

1,665

Depreciation of Tangible Fixed Assets

Right of Use Depreciation

Subcontractor Costs

Travel Costs

Legal and Professional

Gain on Foreign Exchanges

Other Expenses

85

49

318

80

1,190

(42)

1,593

4,938

2020

£000’s

9,794

1,236

366

285

290

(3,388)

8,583

776

33

–

546

205

1,465

(58)

1,698

4,665

Total Cost of Sales and Administrative Expenses

13,588

13,248

(Excluding exceptional items which are disclosed in note 11)

104

6. Auditors’ Remuneration 

Included within Administrative Expenses  

(Legal and Professional)

Audit of Parent and Subsidiary Financial Information

Other Assurance Related and Other Services

Included within Exceptional Items

Fees Relating to Other Services

2021

£000’s

2020

£000’s

136

19

–

155

92

11

65

168

7. Staff Numbers

The average monthly number of employees during the year was as follows:

2021

2020

Administration

Technical

Business Development

Finance

8. Directors’ Emoluments

Directors

Aggregate Emoluments

Pension Contributions

30

80

13

10

133

2021

£000’s

825

41

866

30

81

9

8

128

2020

£000’s

802

40

842

Pension contributions were made for three Directors during the period.

105

Diaceutics Annual Report 2021Group Financial Statements2021

£000’s

2020

£000’s

Set out below are summaries of options granted under the plans:

ESOP:

Highest Paid Director

Aggregate Emoluments

Pension Contributions

The highest paid director did not exercise any share options. 

Key Senior Management

Aggregate Emoluments

Pension Contributions

Share Based Payments and Related cCosts

252

24

276

2021

£000’s

1,241

85

173

1,499

248

25

273

2020

£000’s

1,207

84

102

1,393

9. Share Based Payments

The Company currently has an Employee share 

These same conditions apply to the LTIP options 

Option Plans (‘ESOP’) for employees, a Long-Term 

issued in 2020. The 2021 LTIP options are 

Incentive Plan (‘LTIP’) for key management and a 

underpinned by a Total Shareholder Return (TSR) 

Share Incentive Plan (‘SIP’) open to all employees 

target, with the percentage of shares vesting 

(apart from those in China).

increasing from nil at a TSR of less than £1.1885 

The ESOP and LTIP plans are designed to provide 

long term incentives for senior management and 

above, and certain employees (including executive 

directors) to deliver long-term shareholder returns 

and promote staff retention. The SIP plan is 

designed to encourage employee participation in 

the ownership of the Company and as a means 

to promote staff retention. Under these schemes, 

employees are granted options which only vest 

if certain performance standards are met. For 

the ESOP options, that are outstanding as at 31 

December 2021, the only performance obligations 

attached are continued employment to date of 

vesting, with no more than two unsatisfactory 

performance reviews. 

rising to 100% at a TSR of £1.9105. TSR is measured 

by the aggregate of dividends declared and paid, 

and average share price over the applicable period. 

SIP options are issued to employees on a 2-for-1 

matching basis for the first year of the plan with 

the only performance obligation attached being 

continued employment to date of vesting. The 

total expense recognised in the year in relation to 

share based payment charges and related costs is 

£428,000 (£372,000 share based payments and 

£56,000 social security) (2020: £290,000 (£254,000 

share based payments and £36,000 social security)). 

2021

2020

Weighted Average 

Exercise Price per 

Weighted Average 

Exercise Price per 

Share Option

Number of Options

Share Option

Number of Options

£0.002

£0.002

£0.002

£0.002

£0.002

355,664

155,400

8,447

82,617

420,000

£0.002

£0.002

–

£0.002

£0.002

151,240

231,000

–

26,576

355,664

2021

2020

Weighted Average 

Exercise Price per 

Weighted Average 

Exercise Price per 

Share Option

Number of Options

Share Option

Number of Options

£1.265

£0.002

–

£0.735

£0.741

1,251,674

–

–

891,969

£1.265

1,430,244

–

393,524

1,750,119

–

£1.265

£1.265

–

178,570

1,251,674

As at 1 January 

Granted during the Year

Exercised during the Year

Forfeited during the Year

As at 31 December

LTIP:

As at 1 January 

Granted during the Year

Exercised during the Year

Forfeited during the Year

As at 31 December

SIP:

2021

2020

Weighted Average 

Exercise Price per 

Weighted Average 

Exercise Price per 

Share Option

Number of Options

Share Option

Number of Options

As at 1 January 

Granted during the Year

Exercised during the Year

Forfeited during the Year

As at 31 December

–

£0.002

£0.002

£0.002

£0.002

–

115,392

–

10,120

105,272

–

–

–

–

–

–

–

–

–

–

106

107

Diaceutics Annual Report 2021Group Financial StatementsESOP:

Grant Date

June 2019

June 2020

June 2021

LTIP:

Grant Date

April 2020

April 2021

LTIP:

Grant Date

May 2021

June 2021

July 2021

August 2021

Share options outstanding at the year-end have the following expiry dates and exercise prices

The weighted average remaining contractual life of options outstanding at the end of the year was 1.73 years (2020: 2.24 years). 

Share Options at 

Share Options at 

The weighted average fair value at grant date of options granted during the year-ended 31 December 2021 was £0.776 per 

Expiry Date

Exercise Price

31 December 2021

31 December 2020

June 2022

June 2023

June 2024

£0.002

£0.002

£0.002

117,600

163,800

138,600

151,240

204,424

–

option. The fair value at grant date is independently determined using an adjusted Black-Scholes model for ESOP and SIP options 

and a Monte-Carlo model for LTIP options. These models take into account the exercise price, the term of the option, the impact 

of dilution, the share price at grant date and the expected price volatility of the underlying share, and the risk-free interest rate 

for the term of the options. 

No options expired during the year.

Fair Value of Options Granted

ESOP

2021

2020

LTIP

2021

SIP

2020

2021

2020

Share Options at 

Share Options at 

Exercise Price

£0.002

£0.002

£0.002

£1.265

£0.002

Expiry Date

Exercise Price

31 December 2021

31 December 2020

April 2023

April 2024

£1.265

£0.002

1,023,433

1,251,674

726,686

–

Expiry Date

Exercise Price

31 December 2021

31 December 2020

Share Options at 

Share Options at 

May 2024

June 2024

July 2024

£0.002

£0.002

£0.002

August 2024

£0.002

September 2021

September 2024

£0.002

October 2021

November 2021

December 2021

October 2024

£0.002

November 2024

£0.002

December 2024

£0.002

6,848

9,148

14,808

14,554

14,518

14,488

15,172

15,736

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Grant Date

Expiry Date

June

June

April

April

May–Dec

June 2024

June 2023

April 2024

April 2023

May–Dec 

Share Price at Grant Date

Volatility

Risk-free Rate

Fair Value

£1.26

97%

0.51%

£1.26

£1.52

58%

0.53%

£1.49

£1.03

70%

0.41%

£0.65

2024

£1.265

£1.26*

58%

97%*

0.53%

0.81%*

£1.25

£1.11*

*Average share-price, volatility, risk-free rate and fair value for options issued monthly during 2021.

The expected price volatility is based on the historical volatility and companies within similar industries.

10. Other Operating Income

Government Grants

Research and Developments Credits

2021

£000’s

2020

£000’s

26

169

195

35

247

282

108

109

Diaceutics Annual Report 2021Group Financial Statements11. Exceptional Items

Restructuring

2021

£000’s

–

–

2020

£000’s

388

388

In December 2020, the Group carried out a restructure with the aim of reducing operating cost base 

and re-positioning staff to support the future operations as a platform business. Exceptional costs 

of £388,000 were reflected in the profit & loss account, with an associated provision recognised 

within current liabilities on the balance sheet of £360,000 which was utilised by 31 March 2021. The 

exceptional costs related to redundancy costs and professional fees which were wholly and exclusively 

attributable to the restructure event. 

12. Finance Income

Bank Interest Received and Receivable

13. Finance Costs

Revolving Credit Facilities

Interest on Convertible Loan Notes

Lease Interest

2021

£000’s

–

–

2020

£000’s

27

27

2021

£000’s

2020

£000’s

56

12

20

88

41

10

–

51

14. Income Tax Credit

(a) Tax on Profit/(Loss) 

2021

£000’s

Current Income Tax

UK Corporation Tax on Profit/(Loss) for the Year

(530)

Adjustments in Respect of Previous Years

Foreign Tax

ROI Corporation Tax on Profits for the Year

US Corporation Tax on Profits for the Year

Adjustments in Respect of Previous Years

Total Current Tax

Deferred Tax

(5)

(535)

47

78

(42)

83

(452)

Origination and Reversal of Temporary Differences

342

Adjustments in Respect of Previous Years

Impact of Change in Tax Rates

Total Deferred Tax

Total Tax Credit

(10)

21

353

(99)

2020

£000’s

(1,427)

(348)

(1,775)

330

467

(88)

709

(1,066)

85

66

(30)

121

(945)

110

111

Diaceutics Annual Report 2021Group Financial Statements(b) Factors Affecting the Tax Credit for the Year

(c) Deferred Tax

The tax assessed for the year differs from the effective standard rate of corporation tax in the UK 

The deferred tax included in the balance sheet is as follows:

of 19.00% (2020: 19.00%). The differences are reconciled below:

Profit/(Loss) Before Tax

Tax using the UK Corporation  

Tax Rate of 19.00% (2020: 19.00%)

Effects of:

Tax Rates in Foreign Jurisdictions

Non-deductible Expenses

Share Based Payments

Foreign Tax Suffered 

Impact of Change in Tax Rates

Research and Development 

Research and Development Rate Difference

Deferred Tax not Recognised

Adjustments in Respect of Previous Years

Total Tax Credit

2021

£000’s

462

2020

£000’s

(682)

88

(130)

(22)

92

9

1

21

(453)

152

70

(57)

(99)

(18)

46

47

12

(30)

(614)

–

112

(370)

(945)

Non-deductible expenses are made up of various non-deductible expenses including legal and 

professional fees, convertible loan note interest expense and depreciation on non-qualifying asset.

Deferred Tax Balance

Tax Losses Carried Forward

Other Temporary Differences

Property, Plant and Equipment

Transitional Adjustment

Share Based Payment

Research and Development

2021

£000’s

1,722

26

(1,839)

1

26

(380)

(444)

2020

£000’s

1,270

(597)

–

–

–

(738)

(65)

The amount of the deferred tax balance expected to be used within one year is £236,000 (2020: £232,000).

The deferred tax balance consists of a deferred tax asset amounting to £1,000 (2020: £301,000) and a 

deferred tax liability of £445,000 (2020: £366,000), netting to a liability of £444,000 (2020: a liability of 

£65,000). The deferred tax asset is recognised on the basis that the Group has forecasted sufficient profits 

on which the deferred tax asset can be utilised.

Tax losses carried forward amount to £6,888,000 (2020: £6,684,000) within Diaceutics PLC. In addition, the 

Group has tax losses arising in subsidiary undertakings. Due to the uncertainty of the recoverability of the 

tax losses within these subsidiaries, a potential deferred tax asset of £288,000 (2020: £186,000) has not 

been recognised. Deferred tax assets and liabilities have otherwise been recognised as they arise.

15. Earnings per Share 

Basic earnings per share are calculated based on the profit/(loss) for the financial year attributable to equity 

holders divided by the weighted average number of shares in issue during the year. The weighted average number 

of shares for all periods presented has been adjusted for the reorganisation and bonus issue of shares undertaken 

on 13 March 2019 prior to the admission of the company to the AIM market of the London Stock Exchange. 

Adjusted earnings per share are calculated based on the profit/(loss) for the financial year adjusted for exceptional 

items as disclosed in Note 11. Diluted earnings per share is calculated on the basic earnings per share adjusted 

to allow for the issue of ordinary shares on the assumed conversion of the convertible loan notes and employee 

share options. In the current year there are no exceptional items and therefore there is no adjustment required to 

basic earnings per share or to diluted earnings per share.

112

113

Diaceutics Annual Report 2021Group Financial StatementsProfit Attributable to Shareholders

16. Intangible Assets

Profit for the Financial Year

Exceptional Costs

Tax Impact of Exceptional Costs

Adjusted Profit for the Financial Year

2021

£000’s

561

–

–

561

2020

£000’s

263

388

(74)

577

Weighted Average Number of Shares to Shareholders

2021

Number

2020

Number

Shares in Issue at the End of the Year

84,068,923

84,068,923

Weighted Average Number of Shares in Issue

84,068,923

77,532,897

Less Treasury Shares

(133,000)

–

Weighted Average Number of Shares for  

83,935,923

77,532,897

Basic and Adjusted Earnings per Share

Effect of Dilution of Convertible Loan Notes

754

Effect of Dilution of Share Options

1,005,478

754

297,146

Weighted Average Number of Shares  

84,942,155

77,830,797

for Diluted Earnings per Share

Earnings per Share

Basic

Diluted

Adjusted

Diluted Adjusted

2021

Pence

0.67

0.66

0.67

0.66

2020

Pence

0.34

0.34

0.74

0.74

Patents and 

Development 

Trademarks 

Datasets

Expenditure*

Platform

Software

£000’s

£000’s

£000’s

£000’s

£000’s

Total

£000’s

Cost

At 1 January 2020

1,054

1,286

2,461

–

210

5,011

Transfer from Development 

–

Expenditure to Platform

Foreign Exchange Translation

Additions

42

94

At 31 December 2020

1,190

Foreign Exchange Translation

(55)

Transfer from Development 

Expenditure to Platform

Additions

–

9

–

7

1,462

2,755

(3)

–

(6,577)

6,577

(20)

4,558

422

(4)

–

–

6,577

(44)

(3,187)

3,187

2,097

2,985

7

At 31 December 2021

1,144

4,849

216

9,727

Amortisation

At 1 January 2020

Foreign Exchange Translation

Transfer from Development 

Expenditure to Datasets

Charge for the Year

At 31 December 2020

Foreign Exchange

Charge for the Year

976

43

–

57

1,076

(55)

64

193

(1)

78

605

875

(1)

818

At 31 December 2021

1,085

1,692

78

–

(78)

–

–

–

–

–

–

–

–

40

40

–

681

721

–

–

275

485

–

–

77

562

3

–

–

74

77

–

102

179

–

29

6,389

11,429

(106)

–

5,175

16,498

1,250

42

–

776

2,068

(56)

1,665

3,677

Net Book Value

At 31 December 2021

At 31 December 2020

59

114

3,157

1,851

216

422

9,006

6,537

383

408

12,821

9,361

*Development expenditure relates to an asset under construction and as such no amortisation has been charged.

114

115

Diaceutics Annual Report 2021Group Financial Statements17. Property, Plant and Equipment

Leasehold 

Improvements

Office Equipment

Total

£000’s

£000’s

£000’s

Cost

At 1 January 2020

Foreign Exchange Translation

Additions

At 31 December 2020

Reclassification

Additions

At 31 December 2021

Accumulated Depreciation

At 1 January 2020

Charge for the Year

 At 31 December 2020

Charge for the Year

At 31 December 2021

Net Book Value

At 31 December 2021

At 31 December 2020

–

–

–

–

59

419

478

–

–

–

16

16

 462

–

257

1

137

395

(59)

146

482

124

33

157

69

226

256

238

257

1

137

395

–

565

960

124

33

157

85

242

718

238

16. Intangible Assets (continued) 

Intangible assets relate to patents, trademarks, 

software, DXRX platform and datasets which are 

recorded at cost and amortised over their useful 

The key assumptions used in the impairment 

review are as follows, and were determined with 

consideration to past performance and management’s 

expectations of future development:

economic life which has been assessed as four to  

•  The rate of forecast revenue growth which is on 

ten years. 

average 25%;

On 1 December 2020 the Group’s platform – DXRX 

•  Average gross margin assumption of c74%; 

was commissioned and brought into use. On this 

date £6,577,000 was transferred out of development 

•  Long term growth rate of 2%; 

expenditure and into platform. In 2021 an additional 

•  An applied pre-tax discount rate of 9%;

£3,187,000 was transferred to platform intangible 

•  No operational cost reduction; and 

asset. 

The Group assesses the useful life of all assets on  

an annual basis. 

The Group has determined that the useful life of data 

and platform is a significant area of estimation. 

The platform has been assessed to have a useful life 

of 10 years based on information on the estimated 

technical obsolescence of such assets. However, 

the actual asset useful life may be shorter or longer 

than 10 years depending on technical innovations 

•  Average annual capital expenditure is unchanged.

Management has determined the values assigned to 

each of the above key assumptions as follows:

Assumption 

Approach to Determining Values

Revenue Growth 

Average annual growth rate over the 

five-year forecast period; based on pre-

Covid performance and management’s 

expectations of market development.

and other external factors. If the useful life were 

Gross Margin 

Based on past performance and 

reduced by 2 years, the carrying amount of the asset 

management’s expectation for the future. 

at 31 December 2021 would reduce by £166,000 

to £8,840,000. If the useful life of the asset were 

increased by 2 years, the carrying amount of the 

asset at 31 December 2021 would increase by 

£120,000 to £9,126,000.

On reviewing the useful life of the data sets it was 

determined that based on latest information on 

Long-term Growth Rate 

This is the weighted average growth rate 

used to extrapolate cash flows beyond the 

budget period. The rates are consistent with 

forecasts included in industry reports.

Pre-tax Discount Rate 

Reflects specific risks relating to the Group 

and the countries in which we operate.

commercial and technical use, four years represented 

Operational Cost  

For the purpose of this review, a reduction in 

the best estimate of the useful life of such assets 

as this reflects the period over which this data 

can provide meaningful insights to support client 

projects. However, the actual asset useful life may 

be shorter or longer than four years depending on 

technical innovations and other external factors. If 

the useful life were three years, the carrying amount 

of the asset at 31 December 2021 would reduce by 

£106,000 to £3,051,000. If the useful life of the asset 

were five years, the carrying amount of the asset at 

administrative expenses was not considered.

Average Capital Expenditure 

For the purpose of this review, a reduction in 

capital expenditure was not considered. 

Our modelling shows that forecast revenue can fall 

short by approximately 6.5% in each year before 

an impairment would be required. Should forecast 

revenue drop by 7% in each year an impairment of 

£7m would be required.

31 December 2021 would increase by £64,000 to 

In a separate scenario, our modelling shows that 

£3,221,000. 

These are all definite life intangible assets. There were 

no impairment indicators identified at 31 December 

2021 and therefore no impairment.

The combined recoverable value of intangible assets 

is determined based on a value-in-use calculation 

which incorporates cash flow projections based on 

forecast gross margins can drop by approximately 

17% before an impairment would be required. Should 

forecast gross margins reduce by 20% an impairment 

of £15m would be required.

The directors believe that the carrying value of 

their remaining investments are supported by their 

underlying net assets.

financial budgets approved by management covering 

Amortisation in respect of Patents and trademarks 

a five-year period. Cash flows beyond the five-year 

and Software is expensed to the Profit and Loss 

period are extrapolated using an estimated long-term 

Account as Administrative expenses. Platform and 

growth rate.

116

Datasets amortisation is included within Cost of sales. 

117

Diaceutics Annual Report 2021Group Financial Statements18. Right of Use Assets

Cost

Additions

At 31 December 2021

Accumulated Depreciation

Charge for the Year

At 31 December 2021

Carrying Amount

At 31 December 2021

Buildings

£000’s

1,460

1,460

49

49

1,411

During the year, the group entered into a new lease for its property at Dataworks, Kings Hall Life Sciences 

Park, Belfast, BT9 6GW for a term of 10 years. The average lease term is 10 years.

This resulted in additions to right-of-use assets of £1,460K in 2021. 

The Group’s obligations are secured by the lessors’ title to the leased assets for such leases.

The maturity analysis of lease liabilities is presented in note 22.

Amounts Recognised in Profit and Loss

Depreciation Expense on Right-of-use Assets

Interest Expense on Lease Liabilities

2021

£000’s

49

20

2020

£000’s

–

–

19. Investments

Group Undertakings

The following were subsidiaries of the Company at 31 December 2021:

Country of 

Incorporation

Percentage of  

Shares Held

Diaceutics Ireland Limited

Republic of Ireland

100%

Labceutics Limited

Diaceutics Inc 

Diaceutics Pte Ltd

Northern Ireland

USA

Singapore

Diaceutics Precision Medicine Technology 

China

(Guangzhou) Limited*

100%

100%

100%

100%

The principal business of all the subsidiary undertakings is data and implementation services. All entities 

were incorporated before 1 January 2021. 

*The holding in Diaceutics Precision Medicine Technology (Guangzhou) Limited is held indirectly through 

Diaceutics Pte Ltd.

20. Trade and Other Receivables

Trade Receivables

Contract Assets

Other Receivables

Prepayments

Derivative Financial Instruments (Note 24)

2021

£000’s

5,999

1,003

146

430

37

7,615

2020

£000’s

4,078

1,265

177

587

–

6,107

Trade receivables are non-interest bearing, are generally on 90-day terms and are shown net of a 

provision for impairment. The amount of the provision netted against the trade receivables balance 

was £20,000 (2020: £20,000). The default percentage used in the expected credit loss calculation was 

0.002% (2020: 0.16%) for debt up to 30 days old; 0.002% (2020:0.20%) for debt between 31 and 60 days 

old; 0.004% (2020:0.31%) for debt between 61 and 90 days old; 0.01% (2020:0.84%) for debt between 91 

and 180 days old and 5.71% (2020: 8.09%) for debt over 180 days old. Bad debts amounting to £Nil (2020: 

£Nil) were realised. 

118

119

Diaceutics Annual Report 2021Group Financial StatementsOther receivables are considered to have low credit risk and the loss allowance recognised during the 

year was therefore limited to 12 months expected credit losses. Most of our customers are large-Pharma, 

we do not foresee any credit difficulties within our customer base and the markets they operate in are 

recovering well from the impact of the COVID pandemic. The age profile of the trade receivables and 

contract assets are as follows:

2021

2020

Total

£000’s

7,002

5,343

0–30 days 

31–60 days

61–90 days

£000’s

3,623

3,116

£000’s

2,278

1,500

£000’s

709

449

>90 days

£000’s

392

278

The Group’s contracts with customers are typically less than one year in duration and any contract assets 

as at the balance sheet date would be expected to be invoiced and received in the following year. 

The following table shows the movement in contract assets:

2021

£000’s

Contract Assets Recognised at Start of the Year

1,265

Revenue Recognised in Prior Year  

that was Invoiced in the Current Year

(1,265)

Amounts Recognised in Revenue in the Current 

1,003

Year that will be Invoiced in Future Years

Balance at the End of the Year

1,003

2020

£000’s

796

(796)

1,265

1,265

The carrying amount of trade and other receivables are denominated in the following currencies:

UK Sterling

Euro

US Dollar

Canadian Dollars

Singapore Dollars

2021

£000’s

402

562

6,622

12

17

2020

£000’s

770

625

4,708

–

4

7,615

6,107

The maximum exposure to credit risk is the carrying value of each class of receivables. 

The Group does not hold any collateral as security.

21. Trade and Other Payables

Creditors: Falling Due within One Year

Trade Payables

Accruals

Other Tax and Social Security

Contract Liabilities

2021

£000’s

513

1,310

327

208

2,358

2020

£000’s

466

1,259

318

303

2,346

Contract liabilities of £208,000 (2020: £303,000) which arise in respect of amounts invoiced during the 

year for which revenue recognition criteria have not been met by the year-end. The Group’s contracts with 

customers are typically less than one year in duration and any contract liabilities would be expected to be 

recognised as revenue in the following year.

The following table shows the movement in contract liabilities:

2021

£000’s

Contract Liabilities Recognised at Start of the Year

303

Amounts Invoiced in Prior Year Recognised  

(303)

as Revenue in the Current Year

Amounts Invoiced in the Current Year which will be 

208

Recognised as Revenue in the Later Years

Balance at the End of the Year

208

2020

£000’s

387

(387)

303

303

The Group and Company’s exposure to currency and liquidity risk related to trade and other payables 

is disclosed in note 24.

120

121

Diaceutics Annual Report 2021Group Financial Statements22. Leasehold Liability

The following table shows the changes in liabilities arising from financing activities:

Maturity Analysis:

Year 1

Year 2–5

+5 Year

Analysed as:

Non-current

Current

23. Financial Liabilities

Creditors: Falling Due within One Year

Convertible Loan Notes

Interest Bearing Loans and Borrowings

Convertible Loan Notes (b)

2021

Discounted

£000’s

2021

Undiscounted

£000’s

146

436

849

1,431

1,285

146

1,431

146

585

1,040

1,771

1,625

146

1,771

2021

£000’s

2020

£000’s

130

130

130

130

118

118

118

118

Balance at 1 January

Interest on Convertible Loan Notes

Balance at 31 December

2021

£000’s

118

12

130

2020

£000’s

108

10

118

The interest on convertible loan notes and foreign exchange losses are non-cash items, all other items are 

cash related movements.

The following table shows the net (debt)funds:

Convertible 

Leasehold 

Loan Notes

£000’s

Liability 

£000’s

Net Debt as at 1 January 2020

(108)

Cashflows

Other Changes

–

(10)

Net Debt as at 31 December 2020

(118)

Cashflows

–

–

–

–

–

Other Changes

(12)

Net Funds as at 31 December 2021

(130)

(1,431)

(1,431)

Subtotal

£000’s

(108)

–

(10)

(118)

–

(1,443)

(1,561)

Cash

£000’s

11,720

13,475

60

25,255

(5,438)

(142)

19,675

Total

£000’s

11,612

13,475

50

25,137

(5,438)

(1,585)

18,114

(a) Revolving Credit Facility

In July 2020 the Group entered into a revolving credit facility with Silicon Valley Bank who provided a 

credit facility for £4,000,000. This facility is available to be drawn in US dollars, Sterling or Euro and was 

unused at 31 December 2021. The Maturity Date of the facility is 16 July 2023. 

The fair value of the Group’s loans and borrowings is £130,000 (2020: £118,000). The fair value of 

current borrowings equals their carrying amounts as the impact of discounting is not significant.

(b) Convertible Loan Notes

£100,000 of the Loan Notes issued on 15 February 2019 remain in place (10% interest rate payable 

annually from 1 April 2019). These loan notes can be converted into Ordinary Shares in the Company on 

or after 31 March 2022.

In line with IFRS 9, Financial Instruments, the total finance cost of the convertible loan notes was spread 

over the maturity period using an effective interest rate. Consequently, an interest charge of £12,000 

(2020: £10,000) has been recognised in the profit and loss account using an effective rate of 10%.

122

123

Diaceutics Annual Report 2021Group Financial StatementsLiquidity Risk

Liquidity risk arises from the Group’s management 

Cash flow projections are used to plan for those 

of working capital and is the risk that the Group 

will encounter difficulty in meeting its financial 

occasion when funds will need to be translated into 

different currencies so that exchange rate risk is 

obligations as they fall due. 

minimised. 

Group policy is that funding is reviewed in line with 

If the exchange rate between sterling and the 

operational cash flow requirements and investment 

US dollar had been 10% higher/lower at the 

strategy. Repayment terms and conditions are 

reporting date, the effect on profit would have 

approved by the Board in advance of acceptance 

been approximately (£15,000)/£18,000 respectively 

of any facility. At each board meeting, and at 

(2020:(£35,000)/4,000). If the exchange rate between 

the reporting date, the cash flow projections are 

sterling and euro had been 10% higher/lower at the 

considered by the Board to confirm that the Group 

reporting date the effect on profit would have been 

has sufficient funds and available funding facilities 

approximately (£26,000)/£32,000 respectively (2020: 

to meet its obligations as they fall due. 

The Group had a revolving credit facility for up to 

£4,000,000.

Foreign Currency Risk

Foreign currency risk is the risk that the fair value 

of future cash flows of a financial instrument will 

fluctuate because of changes in foreign exchange 

rates.

The Group seeks to transact the majority of 

its business in its reporting currency (Sterling). 

(£27,000)/£15,000). If the exchange rate between 

sterling and the US dollar had been 10% higher/lower 

at the reporting date, the effect on equity would 

have been approximately (£235,000)/£288,000 

respectively (2020:(£268,000)/£327,000). If the 

exchange rate between sterling and euro had 

been 10% higher/lower at the reporting date the 

effect on equity would have been approximately 

(£423,000)/£512,000 respectively (2020: 

(£434,000)/£531,000). 

Interest Rate Risk

However, many customers and suppliers are outside 

Cash flow interest risk arises from the Group’s 

the UK and a proportion of these transact with the 

external loans and revolving credit facilities, which 

company in US dollars and euro. For this reason, the 

carry interest based on underlying base rates in 

Group operates current bank accounts in US dollars 

the UK, US and the EU. The revolving credit facility 

and euro as well as in its reporting currency and 

remains unused at 31 December 2021.

has a revolving credit facility available which can be 

drawn in US dollars, pounds sterling or euro. 

To the maximum extent possible receipts and 

payments in a particular currency are made through 

the bank account in that currency to reduce the 

amount of funds translated to or from the reporting 

currency. 

24. Financial Instruments

Classification of Financial Instruments

The principal financial instruments used by the Group from which financial instrument risk arises are trade 

and other receivables (excluding contract assets which are not yet invoiced), cash and cash equivalents 

and trade and other payables, loans, the revolving credit facility and convertible loan notes. The impact of 

the discounting of financial instruments is not material.

The Group’s financial instruments are classified as follows:

Assets

Measured at Amortised Cost

Trade Receivables

Other Receivables

Cash at Bank and in Hand

Measured at Fair Value

2021

£000’s

5,999

146

19,675

2020

£000’s

4,078

177

25,255

Derivative Financial Instrument

37

–

Liabilities

Trade Payables

Accruals

Convertible Loan Notes

Leasehold Liability

2021

£000’s

513

1,310

130

1,431

2020

£000’s

466

1,259

118

–

Convertible Loan Notes

Credit Risk

£100,000 of the Loan Notes issued on 15 February 

Credit risk is the risk that the counterparty fails to 

2019 remain in place (10% interest rate payable 

discharge their obligation in respect of the instrument. 

annually from 1 April 2019). These loan notes can be 

The Group trades only with recognised, creditworthy 

converted into Ordinary Shares in the Company on or 

third parties. Receivable balances are monitored on 

after 22st March 2022 

Derivative Financial Instruments — Forward 

Contracts and Options

 The group has entered into a number of foreign 

currency derivative contracts during the year. The 

nominal value of the Group’s forward contracts is 

£3,735,525 (2020: £nil) principally to sell US Dollars.

an on-going basis with the result that exposure to 

bad debts is normally not significant. As the Group 

trades only with recognised third parties there is no 

requirement for collateral. 

Other financial assets comprise of cash and cash 

equivalents which are therefore subject to minimal 

credit risk. The Group operates bank accounts 

domiciled in the UK, Ireland, Denmark, Turkey, USA, 

China and Singapore. 

124

125

Diaceutics Annual Report 2021Group Financial Statements25. Equity Share Capital

Allotted, Called Up and Fully Paid

84,068,923 (2020: 84,068,923)  

Ordinary shares of £0.002 each

2021

£000’s

168

168

2020

£000’s

168

168

Treasury Shares

Treasury shares are shares in Diaceutics Plc that are held by the Diaceutics Employee Share Trust for the 

purpose of issuing shares under the Diaceutics Plc SIP scheme (see note 9 for further information). Shares 

issued to employees are recognised on a first in, first out basis. There were no treasury shares in place at 

31 December 2020.

Acquisition of Shares by the Trust

Balance 31 December 2021

Number of Shares

£000’s

133,000

133,000

165

165

All Ordinary Shares rank pari passu in all respects including voting rights and the right to receive all 

dividends and other distributions, if any, declared or made or paid in respect of Ordinary Shares.

Reserves 

Share premium account: This reserve records the amount above the nominal value received for shares sold, 

less transaction costs.

Capital redemption reserve: This reserve records the nominal value of shares repurchased by the Company.

26. Commitments and Contingencies

29. Capital Risk Management

There are no material capital commitments, financial 

commitments or contingent liabilities at the balance 

sheet date not provided for in these financial 

statements. 

27. Related Parties

The remuneration of key management and 

personnel and details of directors’ emoluments are 

shown in note 8.

The group’s objectives when managing capital are to 

safeguard the group’s ability to continue as a going 

concern in order to provide returns to shareholders 

and benefits for other stakeholders and to maintain 

an optimal capital structure to reduce the cost of 

capital. In order to maintain or adjust the capital 

structure, the group may adjust the amount of 

dividends paid to shareholders, return capital to 

shareholders, issue new shares or sell assets to 

During the year the Group entered into a 10-year 

reduce debt.

lease for its new Belfast offices at a commercial 

business rate. The lessor is O’Connor & McCann Ltd, 

a private limited company in which Peter Keeling 

The group monitors capital on the basis of the 

gearing ratio. 

is a director and Ryan Keeling is a shareholder. A 

Net funds is calculated as total borrowings (current 

£49,000 lease payment was made in the year (2020: 

and non-current) as shown in the group balance 

£nil). The balance owed to O’Connor & McCann Ltd 

sheet less cash and cash equivalents. Gearing ratio is 

at 31 December 2021 is £24,500 (2020: £nil)

calculated as total borrowings divided by total equity.

28. Ultimate Controlling Party

The gearing ratios at 31 December were as follows:

The Company is controlled by its shareholders. 

There is no one party which is the ultimate 

controlling party of the Group and Company.

Total Borrowings

Note

2021

£000’s

23

1,561

2020

£000’s

118

Less: Cash and Cash Equivalents

(19,675)

(25,255)

Net Funds

Total Equity

Gearing Ratio

(18,114)

40,649

3.8%

(25,137)

40,238

0.3%

126

127

Diaceutics Annual Report 2021Group Financial StatementsCompany Financial 

Statements

Company Statement of Financial Position 

as at 31 December 2021

Company Statement of Changes in Equity 

for the year-ended 31 December 2021

Called 

Share 

Profit 

Up Share 

Premium 

Treasury 

and Loss 

Total

Capital

£000’s

Account

£000’s

Shares

£000’s

Account

£000’s

 Equity

£000’s

At 1 January 2020

139

17,335

Loss for the Year

Total Comprehensive  

Expense for the Year

Transactions with Owners,  

Recorded Directly in Equity

Exercise of Warrant

Share Based Payments

Issue of Shares on Placing

Total Transactions with Owners

–

–

1

–

28

29

–

–

264

–

19,265

19,529

At 31 December 2020

168

36,864

At 1 January 2021

168

36,864

Profit for the Year

Total Comprehensive  

income for the Year

Transactional with Owners, 

Recorded Directly in Equity

Share Based Payments

Treasury Shares

Total Transactions with Owners

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

6

17,480

(3,315)

(3,315)

(3,315)

(3,315)

–

290

–

290

265

290

19,293

19,848

(3,019)

34,013

(3,019)

34,013

580

580

580

580

342

(165)

–

(165)

177

342

(165)

177

At 31 December 2021

168

36,864

(165)

(2,097)

34,770

Assets

Fixed Assets

Intangible Assets

Right of Use Asset

Property, Plant and Equipment

Deferred Tax Asset

Investments

Current Assets

Cash at Bank and in Hand

Trade and Other Receivables

Income Tax Receivable

Total Assets

Equity and Liabilities

Equity Share Capital

Note

2021

£000’s

6

8

7

9

8,902

1,411

704

–

10

226

2020 

£000’s

6,229

–

217

296

125

11,243

6,867

11

12

18,085

7,128

2,256

27,469

38,712

168

22,764

4,670

2,215

29,649

36,516

168

36,864

–

(3,019)

Share Premium Account

17

36,864

Treasury Shares

(165)

Profit and Loss Account — Including Profit for 

17

(2,097)

the Year of £580,000 (2020: Loss of £3,315,000)

Total Equity

34,770

34,013

Non-current Liabilities

Leasehold Liability

Deferred Tax Liability

Current Liabilities

Trade and Other Payables

Leasehold Liability

Financial Liabilities

Total Liabilities

14

9

13

14

15

1,285

87

1,372

2,294

146

130

2,570

3,942

–

–

–

2,385

–

118

2,503

2,503

Total Equity and Liabilities

38,712

36,516

The financial statements were approved and authorised 

for issue by the board and were signed on its behalf on 

22 March 2022. The notes on pages 132–146 form an 

integral part of these financial statements.

Mr Nick Roberts  

Director 

22 March 2022

130

131

Diaceutics Annual Report 2021Company Financial StatementsNotes to the Company Financial Statements 

for the year-ended 31 December 2021

1. General Information 

Going Concern

Diaceutics PLC is incorporated and domiciled in Northern 

The financial performance and balance sheet position 

Ireland. These financial statements were prepared 

at 31 December 2021 along with a range of scenario 

in accordance with Financial Reporting Standard 

plans to 31 December 2023 has been considered, 

101 Reduced Disclosure Framework (FRS 101). The 

applying different sensitives to revenue. Across these 

Company’s financial statements are presented in Sterling. 

scenarios, including at the lower end of the range, 

Parent Company Profit and Loss Account

The directors’ have taken advantage of the exemption 

available under Section 408 of the Companies Act 2006 

and have not presented an income statement for the 

company alone. 

there remains significant headroom in the minimum 

cash balance over the period to 31 December 2023 

and therefore the Directors have satisfied themselves 

that the Company and Group has adequate funds 

in place to continue in operational existence for the 

foreseeable future.

The results of Diaceutics PLC are included in the 

New and Amended Accounting Standards Adopted 

consolidated financial statements of Diaceutics PLC 

by the Company

which are available from Building Two, Dataworks at 

King’s Hall Life Sciences Park, Belfast, County Antrim, 

Northern Ireland, BT9 6GW.

Basis of Accounting

These financial statements have been prepared on 

a going concern basis. The financial statements are 

prepared under the historical cost convention unless 

otherwise specified within these accounting policies, 

in accordance with Financial Reporting Standard 101 

Reduced Disclosure Framework and in accordance with 

The Companies Act 2006 as applicable to companies 

using FRS 101. 

The accounting policies which follow set out those 

policies which apply in preparing the financial statements 

for the year-ended 31 December 2021. The accounting 

The following new accounting standards, 

amendments and/or interpretations have been 

published but not yet endorsed by the UK and are not 

mandatory for 31 December 2021 reporting year. They 

have not been early adopted by the Company and 

these standards are not expected to have a material 

impact on the entity in the current or future reporting 

periods and on foreseeable future transactions:

•  IFRS 17 insurance contracts

•  Classification of liabilities as current or non-current 

(amendments to IAS 1)

•  Sale or contribution of assets between an investor 

and its associate or joint venture (amendments to 

IFRS 10 and IAS 28)

policies have been applied consistently to all the years 

Reference to the Conceptual Framework (IFRS 3)

presented, unless otherwise stated. The Company has 

taken advantage of the following disclosure exemptions 

•  Proceeds before Intended Use (IAS 16)

under FRS 101:

•  Onerous Contracts (IAS 37)

•  the requirements of paragraphs 45(b) and 46–52 of 

•  Annual Improvements to IFRS Standards 2018–2020 

IFRS 2 Share Based Payments;

(IFRS1, IFRS9, IFRS16 and IFRS41) 

•  the requirements of paragraphs 10(d), 10(f), 16, 

•  Amendments to IFRS–4 – extension of the 

38(a)–(d), 39(c), 40(a)–(d), 111 and 134–136 of IAS 1 

Temporary Exemption from Applying IFRS 9

Presentation of Financial Statements;

•  Amendments to IAS 1 and IFRS Practice 

•  the requirements of IAS 7 Statement of Cash Flows;

Statement–2 – disclosure of accounting policies

•  the requirements of paragraphs 30 and 31 of IAS 8 

•  Amendments to IAS –2 – deferred Tax related 

Accounting Policies, Changes in Accounting Estimates 

to Assets and Liabilities arising from a Single 

and Errors; and

Transaction

•  the requirements of paragraph 17 of IAS 24 Related 

•  Amendments to IAS–8 – definition of accounting 

Party Disclosures; and the requirements in IAS 24 

estimates

Related Party Disclosures to disclose related party 

transactions entered into between two or more 

members of a group, provided that any subsidiary 

which is a party to the transaction is wholly owned  

by such a member.

We are still assessing the implications of the new 

standards and interpretations however it is not 

expected to have a material impact on the Company.

2. Accounting Policies

Revenue Recognition

Revenue comprises the fair value of the consideration 

received or receivable for the provision of services 

exchange rate at the date of the 

transaction. Foreign exchange differences arising 

on translation are recognised in the profit and loss 

account.

in the ordinary course of the Company’s activities. 

Investments

Revenue is shown net of value-added tax and after 

eliminating sales within the Company. 

Investments in subsidiaries are held at historical 

cost less any provisions for impairment in value. 

The Company has three revenue streams, DXRX 

The carrying values of investments are reviewed for 

platform data revenue, DXRX platform technology 

impairment when events or changes in circumstances 

enabled services revenue and Professional services 

indicate the carrying value may not be recoverable. 

revenue. The Company’s performance obligations for 

these revenue streams are deemed to either be the 

Intangible Assets

provision of specific deliverables to the customer or 

Research and Development

a subscription-based service. Revenue billed to the 

customer is allocated to the various performance 

obligations, based on the relative fair value of those 

obligations, and is then recognised when it transfers 

control of a deliverable to a customer as follows:

The platform data revenue and the platform 

technology enabled services revenue are recognised 

at a point in time when milestone based or overtime 

when subscription based. The professional services 

revenue is recognised over time based on the number 

of input hours. With all other professional services 

recognised at a point in time where milestones are 

specified within client contract, otherwise input hours 

recognition applies.

Government Grants

Grants, which include research and development tax 

credits where the recovery of those credits is not 

restricted, are recognised at their fair value where 

Expenditure on research activities is recognised in the 

profit and loss account as an expense as incurred. 

Expenditure on development activities is capitalised 

if the product or process is technically and 

commercially feasible and the Company intends and 

has the technical ability and sufficient resources to 

complete development, future economic benefits are 

probable and if the Company can measure reliably 

the expenditure attributable to the intangible asset 

during its development. Development activities 

involve design for, construction or testing of the 

production of new or substantially improved 

products or processes. The expenditure capitalised 

includes the cost of materials and direct labour. 

Other development expenditure is recognised in the 

profit and loss account as an expense as incurred. 

Capitalised development expenditure is stated at cost 

until it is brought into use. 

there is a reasonable assurance that the grant will 

Other Intangible Assets

be received, and the Company will comply with 

all attached conditions. Grants relating to costs 

are deferred and recognised in the profit and loss 

account over the period necessary to match them 

Other intangible assets that are acquired by the 

Company are stated at cost less accumulated 

amortisation and less accumulated impairment losses.

with the costs that they are intended to compensate. 

Amortisation 

Grants relating to development projects are included 

in non-current liabilities as deferred income and are 

credited to the profit and loss account on a straight-

line basis over the expected useful economic lives of 

the related assets.

Foreign Currencies

Amortisation is charged to the profit or loss on a 

straight-line basis over the estimated useful lives of 

intangible assets. Intangible assets are amortised 

from the date they are available for use. The 

estimated useful lives are as follows:

•  Patents and Trademarks — 3 years (33.3% straight 

Transactions in foreign currencies are translated to 

line) from date of registration

the Company’s functional currency at the foreign 

exchange rate ruling at the date of the transaction. 

Monetary assets and liabilities denominated in foreign 

•  Datasets — 4 years (25% straight line)

•  Software — 5 years (20% straight line)

currencies at the balance sheet date are retranslated 

•  Platform — 10 years (10% straight line)

to the functional currency at the foreign exchange 

rate ruling at that date. Non-monetary assets and 

liabilities that are measured in terms of historical 

cost in a foreign currency are translated using the 

•  Platform Algorithms — 6 years (16.7% straight line)

132

133

Diaceutics Annual Report 2021Company Financial StatementsThe Company reviews the amortisation period and 

the balance sheet date and are expected to apply 

(either through Other Comprehensive Income of 

highly liquid investments with original maturities of 

method when events and circumstances indicate 

when the related deferred income tax asset is realised 

through profit and loss).

three months or less and bank overdrafts.

that the useful life may have changed since the last 

or the deferred income tax liability is settled.

reporting date.

Deferred income tax assets are recognised only 

Property, Plant & Equipment

to the extent that it is probable that future taxable 

Property, plant & equipment is stated at cost 

less accumulated depreciation and accumulated 

impairment losses.

profit will be available against which the temporary 

differences can be utilised. Deferred income tax 

is provided on temporary differences arising on 

investments in subsidiaries and associates, except 

The Company assesses at each reporting date 

where the timing of the reversal of the temporary 

whether there are indicators of impairment.

difference is controlled by the group and it is probable 

Depreciation is charged to the profit and loss account 

on a straight-line basis over the estimated useful 

that the temporary difference will not reverse in the 

foreseeable future.

lives of each part of an item of property, plant & 

Deferred income tax assets and liabilities are offset 

equipment. The estimated useful lives are as follows:

when there is a legally enforceable right to offset 

•  Office Equipment — 5 years (20% straight line)

•  Leasehold Improvements — 10 years (10% straight 

line)

current tax assets against current tax liabilities and 

when the deferred income tax assets and liabilities 

relate to income taxes levied by the same taxation 

authority on either, the taxable entity of different 

Depreciation methods, useful lives and residual values 

taxable entities where there is an intention to settle 

are reviewed if there is an indication of a significant 

the balances on a net basis.

change since the last annual reporting date in the 

pattern by which the Company expects to consume 

Employee Benefits

an asset’s future economic benefits.

Taxation 

The tax expense for the year comprises current 

and deferred tax. Tax is recognised in the income 

The Company operates a defined contribution 

pension scheme which is open to employees and 

directors. The assets of the scheme are held by 

investment managers separately from those of the 

Company. The contributions payable to the scheme 

statement, except to the extent that it relates to items 

is recorded in the profit and loss account in the 

recognised in other comprehensive income or directly 

accounting period to which they relate.

in equity. In this case the tax is also recognised in 

other comprehensive income or directly in equity 

Share Based Payments

respectively.

The current income tax charge is calculated on 

the basis of the tax laws enacted or substantively 

enacted at the balance sheet date in the countries 

where the Company’s subsidiaries operate and 

generate taxable income. Management periodically 

evaluates positions taken in tax returns with respect 

to situations in which applicable tax regulation is 

subject to interpretation. It establishes provisions 

where appropriate on the basis of amounts expected 

to be paid to the tax authorities.

Deferred income tax is recognised, using the 

liability method, on temporary differences arising 

The Company has a number of classes of shares in 

issue. Where shares are issued to employees that 

contain restrictions that mean they have obtained 

those shares by virtue of their employment, those 

shares are accounted for as share based payments. 

When the shares are issued a determination is made, 

based on the rights of those shares, as to whether 

there is a contractual liability for the Company to 

reacquire the shares at some point (cash settled) or 

not (equity settled). For equity settled shares, a fair 

value of those shares is established at the date the 

shares are granted and, if the employee is required 

to complete a period of service before the shares 

vest, this fair value is spread over that period (vesting 

between the tax bases of assets and liabilities and 

period).

their carrying amounts in the consolidated financial 

statements. However, the deferred income tax is not 

accounted for if it arises from initial recognition of an 

Financial Assets

(a) Classification

asset or liability in a transaction other than a business 

The Company classifies its financial assets in the 

combination that at the time of the transaction affects 

following measurement categories:

neither accounting nor taxable profit or loss. Deferred 

income tax is determined using tax rates and laws 

•  Those to be measured at amortised costs; and

that have been enacted or substantially enacted by 

•  Those to be measured subsequently at fair value 

The classification depends on the Company’s 

Equity

business model for managing the financial assets 

and the contractual terms of the cash flows. The 

Company reclassifies its financial assets when and 

only when its business model for managing those 

assets change.

b) Recognition and Measurement

Ordinary shares are classified as equity. Incremental 

costs directly attributable for the issue of new 

shares are shown in equity as a deduction from the 

proceeds.

The share premium reserve represents the 

excess over the nominal value of the fair value of 

At initial recognition, the Company measures financial 

consideration received for equity shares, net of 

assets at its fair value plus transaction costs that 

expenses on the share issue.

are directly attributable to the acquisition of the 

financial asset. Subsequent measurement of financial 

assets depends on the Company’s business model 

The capital redemption reserve records the nominal 

value of shares repurchased by the Company. 

for managing those financial assets and the cash 

Distributions to Equity Holders

flow characteristics of those financial assets. The 

Company only has financial assets classified at 

amortised cost. These assets are those held for 

contractual collection of cash flows, where those 

cash flows represent solely payments of principal and 

interest and are held at amortised cost. Any gains or 

losses arising on derecognition is recognised directly 

in profit or loss. 

c) Expected Credit Losses

Dividends and other distributions to Company’s 

shareholders are recognised as a liability in the 

financial statements in the period in which the 

dividends and other distributions are approved by 

the Company’s shareholders. These amounts are 

recognised in the statement of changes in equity.

3. Judgements in applying accounting 
policies and key sources of estimation 
uncertainty

The Company assesses on a forward-looking basis, 

The preparation of the financial statements requires 

the expected credit losses associated with its debt 

management to make judgements, estimates and 

instruments carried at amortised cost. For trade 

assumptions that affect the amounts reported for 

receivables the Company applies the simplified 

assets and liabilities as at the balance sheet date and 

approach permitted by IFRS9, which requires 

the amounts reported for income and expenditure 

expected lifetime losses to be recognised from 

during the year. However, the nature of estimation 

the initial recognition of the receivables. For other 

means that actual outcomes could differ from those 

receivables the Company applies the three-stage 

estimates. Such estimates and judgements are based 

model to determine expected credit losses.

on historical experience and other factors, including 

Financial Liabilities

Financial liabilities comprise trade and other payables 

and borrowings due within one year and after one 

year, which are recognised initially at fair value 

and subsequently carried at amortised cost using 

the effective interest method. The Company does 

sometimes make use of derivative financial 

instruments or hedge accounting for foreign currency 

transactions. Trade payables represent obligations 

to pay for goods or services that have been acquired 

in the ordinary course of business from suppliers. 

Trade and other payables, and financial liabilities are 

classified as current liabilities if payment is due within 

expectations of future events that are believed to be 

reasonable under the circumstances and are subject 

to continual re-evaluation. It should be noted that 

the impact of variation in some assumptions and 

estimates can have a particularly material impact on 

the reported results.

The key judgements in applying the accounting 

policies include but are not limited to:

•  The Company capitalises costs associated with 

the development of the DXRX platform and data 

lake. These costs are assessed against IAS 38 

Intangible Assets to ensure they meet the criteria 

for capitalisation.

one year. If not, they are presented as non-current 

•  Assessment of the recoverable amount, being the 

liabilities.

Cash and Cash Equivalents

Cash and cash equivalents includes cash in hand, 

deposits held on call with banks, other short term 

higher of value in use and the fair value less cost 

to sell, of property plant and equipment, intangible 

assets and right-of-use assets in accordance with 

IAS 36 Impairment of Assets. The Company carries 

out an annual review in respect of indicators of 

134

135

Diaceutics Annual Report 2021Company Financial Statementsimpairment, and if any such indication exists, the 

•  With respect to revenue recognition, as described 

Company is required to estimate the recoverable 

in note two accounting policies, where the input 

amount of the asset. Following this assessment, no 

method is used to determine recognition over 

impairment indicators were present at 31 December 

time, a key source of estimation will be the total 

2021. Further details are disclosed in note 6 

budgeted hours to completion for comparison with 

intangible assets. 

the actual hours spent.

•  Application of IFRS 16 requires the Company to 

Key sources of estimation uncertainty are as follows:

make significant judgements in assessing the 

rate used to discount the lease payments in order 

to calculate the lease liability. The incremental 

borrowing rate depends on the term, currency 

and start date of the lease and is determined 

based on a series of inputs including the Company 

commercial borrowing rate.

•  The Company’s estimation of the useful economic 

lives of intangible assets. The assessment of 

useful life of data purchases and platform require 

estimation over the period in which these assets 

will be utilised and is based on information on the 

estimated technical obsolescence of such assets 

and latest information on commercial and technical 

•  In assessing the requirement to recognise a 

use. Further details on the estimation uncertainty 

deferred tax asset, management carried out a 

has been disclosed in note 6.

forecasting exercise in order to assess whether the 

Company will have sufficient future profits on which 

the deferred tax asset can be utilised. This forecast 

required management’s judgment as to the future 

performance of the Company. 

•  Estimates and judgements are continually 

evaluated and are based on historical experience 

and other factors, including expectations of 

future events that are believed to be reasonable 

under the circumstances. Changes in accounting 

•  In the calculation of Share Based Payments charge 

estimates may be necessary if there are changes 

an assessment of expected employee attrition is 

in the circumstances or experiences on which 

used based on actual employee turnover from the 

the estimate was based or as a result of new 

inception of the share option plan.

information.

4. Employee Costs

Wages and Salaries

Social Security Costs

Other Pension Costs

5. Staff Numbers

2021

£000’s

7,162

954

294

8,410

2020

£000’s

4,359

796

242

5,397

The average monthly number of employees during the year was as follows:

2021

2020

29

62

10

10

111

23

49

2

8

82

Administration 

Technical

Business Development

Finance

136

6. Intangible Assets

Patents and 

Development 

Trademarks 

Datasets

Expenditure*

Platform

Software

£000’s

£000’s

£000’s

£000’s

£000’s

Cost

At 1 January 2020

Transfer from Development 

Expenditure to Platform

Additions

At 31 December 2020

Transfer from Development 

Expenditure to Platform

Additions

111

–

68

179

–

9

At 31 December 2021

188

Amortisation

At 1 January 2020

Transfer from Development 

Expenditure to Datasets

Charge for the Year

At 31 December 2020

Charge for the Year

63

–

24

87

42

956

–

967

1,923

–

1,242

3,165

179

78

393

650

533

At 31 December 2021

129

1,183

949

–

(4,142)

4,142

3,530

337

–

4,142

210

–

276

486

(2,633)

2,633

–

2,463

7

167

6,782

78

(78)

–

–

–

–

–

–

24

24

437

461

65

551

3

–

74

77

101

178

Total

£000’s

2,226

–

4,841

7,067

–

3,786

10,853

323

–

515

838

1,113

1,951

Net Book Value

At 31 December 2021

At 31 December 2020

59

92

1,982

1,273

167

337

6,321

4,118

373

409

8,902

6,229

* Development expenditure relates to an asset under construction and as such no amortisation has been charged.

137

Diaceutics Annual Report 2021Company Financial StatementsIntangible assets relate to patents, trademarks, 

by £101,000 to £6,220,000. If the useful life of the asset 

software, DXRX platform and datasets which are 

were increased by 2 years, the carrying amount of the 

recorded at cost and amortised over their useful 

asset would increase by £79,000 to £6,400,000.

economic life which has been assessed as four to 

ten years. On 1 December 2020 the DXRX platform 

was commissioned and brought into use. On this 

date £4,142,000 was transferred out of development 

expenditure and into platform. In 2021 an additional 

£2,633,000 was transferred to platform intangible asset.

Data sets have been assessed to have a useful life 

of four years based on information on the estimated 

commercial and technical use of such assets. However, 

the actual asset useful life may be shorter or longer 

than 4 years depending on technical innovations and 

other external factors. If the useful life were 3 years, the 

The Company assesses the useful life of all assets on 

carrying amount of the asset would reduce by £64,000 

an annual basis. On reviewing the useful life of the data 

to £1,917,000. If the useful life of the asset were 5 years, 

sets it was determined that based on latest information 

the carrying amount of the asset would increase by 

on commercial and technical use, four years represented 

£38,000 to £2,019,000. 

the best estimate of the useful life of such assets.

Amortisation in respect of Patents and trademarks and 

The Company has determined that the useful life of data 

Software is expensed to the Profit and Loss Account 

and the platform is a significant area of estimation. 

as Administrative expenses. Platform and Datasets 

The platform has been assessed to have a useful life 

amortisation is included within Cost of sales.

of 6–10 years based on information on the estimated 

These are all definite life intangible assets. While these 

technical obsolescence of such assets. However, the 

assets are owned by entities across the Group, they 

actual asset useful life may be shorter or longer than this 

are operated a single asset. Refer to Group note 16 – 

period depending on technical innovations and other 

Intangible assets for details of impairment review and 

external factors. If the useful life were reduced by two 

sensitivity analysis.

years, the carrying amount of the asset would reduce 

7. Property, Plant and Equipment

Leasehold 

Improvements

Office Equipment

Total

£000’s

£000’s

£000’s

Cost

At 1 January 2020

Additions

At 31 December 2020

Reclassification

Additions

At 31 December 2021

Accumulated Depreciation

At 1 January 2020

Charge for the Year

 At 31 December 2020

Charge for the Year

At 31 December 2021

Net Book Value

At 31 December 2021

At 31 December 2020

–

–

–

59

419

478

–

–

–

16

16

462

–

213

132

345

(59)

145

431

96

32

128

61

189

242

217

213

132

345

–

564

909

96

32

128

77

205

704

217

138

139

Diaceutics Annual Report 2021Company Financial Statements8. Right of Use Assets

9. Deferred Tax Liability 

Cost

Additions

At 31 December 2021

Accumulated Depreciation

Charge for the Year

At 31 December 2021

Carrying Amount

At 31 December 2021

Buildings

£000’s

1,460

1,460

49

49

1,411

During the year, the group entered into a new lease for its property at Dataworks, Kings Hall Life Sciences Park, 

Belfast, BT9 6GW for a term of 10 years The average lease term is 10 years (2020: 0 years)

This resulted in additions to right-of-use assets of £1,460K in 2021 (2020: £Nil)

The Company’s obligations are secured by the lessors’ title to the leased assets for such leases.

The maturity analysis of lease liabilities is presented in note 14.

Amounts Recognised in Profit and Loss

Depreciation Expense on Right-of-use Assets

Interest Expense on Lease Liabilities

2021

£000’s

49

20

2020

£000’s

–

–

Tax losses carried forward amount to £6,687,000 (2020: £6,358,000).

Property, 

Other 

Plant and 

Temporary 

Research & 

Share Based 

Tax Losses

Equipment

Differences

Development

Payments

£000’s

£000’s

£000’s

£000’s

£000’s

Asset/(Liability) at 1 January 2020

Credited/(Charged) to  

the Income Statement

518

690

Asset/(Liability) at 31 December 2020

1,208

–

–

–

(171)

(76)

(247)

Credited/(Charged) to  

the Income Statement

515

(1,838)

249

–

(665)

(665)

665

Asset/(Liability) at 31 December 2021

1,723

(1,838)

2

–

–

–

–

26

26

Total

£000’s

347

(51)

296

(383)

(87)

10. Investments 

At 1 January 2020

Additions

At 31 December 2020

Additions

At 31 December 2021

Investment in Subsidiaries

£000’s

58

67

125

101

226

During the year ended 31 December 2021, the Company made capital contributions amounting to £101,000 

to certain subsidiaries in respect of share based payment awards.

The following were subsidiaries of the Company at 31 December 2021:

Registered Office

Country of Incorporation

Percentage of Shares Held

Diaceutics Ireland Limited

Unit 3, Creative Spark, Clongtara Drive, 

Republic of Ireland

100%

Muirhevnamon, Dundalk, County Louth

Labceutics Limited

727 Antrim Road, Belfast, BT15 4EJ

Northern Ireland

Diaceutics Inc 

2001 Route 46, Waterview Plaza Suite 

USA

310, Parsippany, New Jersey, 07054

Diaceutics Pte Limited

6 Temesak Boulevard, #20–00 Suntec 

Singapore

Tower Four, Singapore

100%

100%

100%

The principal business of all the subsidiary undertakings is data and implementation services. 

All entities were incorporated before 1 January 2021. 

140

141

Diaceutics Annual Report 2021Company Financial Statements 
11. Trade and Other Receivables

12. Income Tax Receivable

Trade Receivables

Contract Assets

2021

£000’s

743

43

Amounts Owed by Group Undertakings

5,839

Other Debtors

Prepayments

Derivative Financial Instruments

123

343

37

7,128

2020

£000’s

876

104

3,092

175

423

–

4,670

All amounts are due within one year. Amounts owed to Group undertakings are unsecured, interest free 

and repayable on demand.

The default percentage used in the expected credit loss calculation was 0.002% (2020: 0.16%) for debt up 

to 30 days old; 0.002% (2020:0.20%) for debt between 31 and 60 days old; 0.004% (2020:0.31%) for debt 

between 61 and 90 days old; 0.01% (2020:0.84%) for debt between 91 and 180 days old and 5.71% (2020: 

8.09%) for debt over 180 days old.

The Company applies the practical expedient in IFRS 

For those balances where there is a higher risk of 

9 (which allows the group to measure impairment 

default the group follows the 3 stage approach within 

using the 12 month Expected Credit Loss model) in 

IFRS 9 to determine lifetime expected credit losses. 

respect of amounts owed by group undertakings, for 

those balances that meet the following requirements:

Other receivables are considered to have low credit 

risk and the loss allowance recognised during the 

•  it has a low risk of default;

year was therefore limited to 12 months expected 

•  the counterparty is considered, in the short term, to 

credit losses. 

have a strong capacity to meet its obligations in the 

The Company’s contracts with customers are typically 

near term; and

•  the group expects, in the longer term, that adverse 

changes in economic and business conditions 

might, but will not necessarily, reduce the ability of 

the counterparty to fulfil its obligations.

less than one year in duration and any contract assets 

as at the balance sheet date would be expected to be 

invoiced and received in the following year.

The following table shows the movement in contract assets:

2021

£000’s

Contract Assets Recognised at Start of the Year

104

Revenue Recognised in Prior Year that  

(104)

was Invoiced in the Current Year

Amounts Recognised in Revenue in the Current 

43

Year that will be Invoiced in Future Years

Balance at the End of the Year

43

2020

£000’s

416

(416)

104

104

Amounts owed by Group undertakings are unsecured, interest free and repayable on demand.

Balance at 1 January

Credited to the Profit and Loss Account

Balance at 31 December

2021

£000’s

2,215

41

2,256

2020

£000’s

293

1,922

2,215

Included in the movement is a credit to the P&L account relates to a credit on losses for the year amounting 

to £530,000 (2020: £1,792,000) plus credits relating to RDEC amounting to £123,000 (2020: £147,000).

13. Trade and Other Payables

Creditors: Amounts Falling Due within One Year

Trade Payables

Amounts Owed to Group Undertakings

Accruals

Contract Liabilities

Other Tax and Social Security

2021

£000’s

374

515

1,129

35

241

2,294

2020

£000’s

394

947

807

31

206

2,385

Contract liabilities of £35,000 (2020: £31,000) which arise in respect of amounts invoiced during the year 

for which revenue recognition criteria have not been met by the year-end. The Company’s contracts with 

customers are typically less than one year in duration and any contract liabilities would be expected to be 

recognised as revenue in the following year. 

The following table shows the movement in contract liabilities:

2021

£000’s

Contract Liabilities Recognised at Start of the Year

31

Amounts Invoiced in Prior Year Recognised  

(31)

as Revenue in the Current Year

Amounts Invoiced in the Current Year which will  

35

be Recognised as Revenue in the Later Years

Balance at the End of the Year

35

2020

£000’s

148

(148)

31

31

142

143

Diaceutics Annual Report 2021Company Financial Statements14. Leasehold Liability

17. Equity Share Capital

Allotted, Called Up and Fully Paid

84,068,923 (2020: 84,068,923)  

Ordinary Shares of £0.002 each

2021

£000’s

168

168

2020

£000’s

168

168

In the prior year the Company undertook a Placing of 14,137,931 new ordinary shares to raise, in 

aggregate £20.5m (before expenses of £0.9m) the Company issued 347,915 Ordinary Shares pursuant 

to the exercise of warrants at an exercise price of 76p per Ordinary Share. The issued share capital of 

the Company immediately following completion of the Placing and the exercise of warrants and at 31 

December 2020, was 84,068,923 Ordinary Shares of £0.002 each. There was no change to the share 

capital of the Company in the current year.

All Ordinary Shares rank pari passu in all respects including voting rights and the right to receive all 

dividends and other distributions, if any, declared or made or paid in respect of Ordinary Shares. 

Treasury Shares

Refer to Group note 25 for details for details of treasury shares are held by the Diaceutics Employee Share 

Trust for the purpose of issuing shares under the Diaceutics Plc SIP scheme.

Reserves 

Share premium account: This reserve records the amount above the nominal value received for shares 

sold, less transaction costs.

Dividends 

During the year dividends amounting to £Nil (2020: £Nil) were paid. No dividends were proposed by the 

directors after the balance sheet date.

2021

Discounted

£000’s

2021

Undiscounted

£000’s

Maturity Analysis:

Year 1

Year 2–5

+5 Year

Analysed as:

Non-current

Current

15. Financial Liabilities

Creditors: Falling Due within One Year

Convertible Loan Notes

16. Interest Bearing Loans and Borrowings

Convertible Loan Notes (b)

(a) Revolving Credit Facility

146

436

849

1,431

1,285

146

1,431

2021

£000’s

130

130

2021

£000’s

130

130

146

585

1,040

1,771

1,625

146

1,771

2020

£000’s

118

118

2020

£000’s

118

118

In July 2020 the Company entered into a revolving credit facility with Silicon Valley Bank who provided a 

credit facility for £4,000,000. This facility is available to be drawn in US dollars, Sterling or Euro and was 

unused at 31 December 2021. The Maturity Date of the facility is 16 July 2023. 

(b) Convertible Loan Notes

£100,000 of the Loan Notes issued on 15 February 2019 remain in place. Interest is charged at 10% and 

payable annually. These loan notes can be converted into Ordinary Shares in the Company on or after 

22nd March 2022. 

Under IFRS 9, Financial Instruments, the total finance cost of the convertible loan notes is required to 

be spread over the maturity period using an effective interest rate. Consequently, an interest charge of 

£12,000 (2020: £10,000) has been recognised in the profit and loss account using an effective rate of 10%.

144

145

Diaceutics Annual Report 2021Company Financial Statements18. Share Based Payments

19. Commitments and Contingencies

Employee Share Option Plan

There are no material capital commitments, financial 

The Company currently has an Employee Share Option 

Plan (‘ESOP’) for employees. In June 2019, 197,400 

options were granted to certain employees to satisfy 

commitments or contingent liabilities at the balance 

sheet date not provided for in these financial 

statements. 

contractual obligations. These options, which have 

20. Related Party Transactions 

As outlined in note 1 the Company has taken 

advantage of the exemption in IAS 24 ‘Related Party 

Disclosures’ from disclosing transactions between 

two or more members of a group, provided that 

any subsidiary which is party to the transaction is 

wholly owned by such a member. During the year 

the Company entered into a 10-year lease for its new 

Belfast offices. The lessor is O’Connor & McCann Ltd, 

a private limited company in which Peter Keeling is a 

director and Ryan Keeling is a shareholder. 

A £49,000 rental charge was incurred in the year 

(2020: £Nil). The balance owed to O’Connor & 

McCann Ltd at 31 December 2021 is £Nil (2020: £Nil).

There were no other transactions which fall to be 

disclosed under the terms of IAS 24. 

an exercise price of £0.002, are payable in shares at 

the end of three years to the extent that performance 

criteria are met. At the end of June 2020, a further 

231,000 options were granted under the share scheme 

and at the end of June 2021 155,400 further options 

were granted with an exercise price of £0.002 

In the first half of 2020 the Company launched a long‐

term incentive plan (LTIP), under which an initial award 

of 1,430,244 options were granted to certain employees 

on 17 April 2020. These options which have an exercise 

price of £1.265, are exercisable at the end of three 

years with no performance obligations attached other 

than being employed in the Company at the end of the 

vesting period. In April 2021 a further 891,969 options 

were granted with an exercise price of £0.002, the 2021 

LTIP options are underpinned by a Total Shareholder 

Return (TSR) target, with the percentage of shares 

vesting increasing from nil at a TSR of less than £1.1885 

rising to 100% at a TSR of £1.9105. TSR is measured 

by the aggregate of dividends declared and paid, and 

average share price over the applicable period.

In April 2021 the Company launched a Share Incentive 

Plan (SIP). SIP options are issued to employees on a 

2-for-1 matching basis for the first year of the plan 

with the only performance obligation attached being 

continued employment to date of vesting. 115,392 

options were granted under the plan in 2021 with an 

exercise price of £0.002.

Granted awards under the Company’s ESOP, LTIP and 

SIP schemes that were outstanding at 31 December 

2021 had a weighted average fair value at grant date 

of £1.24 per option (2020: £0.72). The fair value of the 

awards is recognised over the three‐year vesting period 

from the grant date, with share based payments and 

related costs of £312,000 being charged through the 

profit and loss account in the year-ended 31 December 

2021 (2020: £221,000). 

 It is intended the obligation arising with the above 

shares will be met within the existing employee benefit 

trust.

The options with performance conditions attached 

will only be exercisable provided the employee 

has received no more than two ‘unsatisfactory’ 

individual performance ratings in all of their individual 

performance reviews in the three-year period from the 

date of grant. The 2021 LTIP options have the further 

TSR performance condition to meet before being 

exercisable.

146

Diaceutics Annual Report 20217
0
2
5
5
0
N

I

:
r
e
b
m
u
N
d
e
r
e
t
s
g
e
R

i