Quarterlytics / Communication Services / Internet Content & Information / Digital Ally Inc.

Digital Ally Inc.

dgly · NASDAQ Communication Services
Claim this profile
Ticker dgly
Exchange NASDAQ
Sector Communication Services
Industry Internet Content & Information
Employees 51-200
← All annual reports
FY2021 Annual Report · Digital Ally Inc.
Sign in to download
Loading PDF…
Submission Data File

Form Type*
 Contact Name
 Contact Phone
Filer Accelerated Status*
Filer File Number
Filer CIK*
Filer CCC*
Filer is Shell Company*
 Filer is Smaller Reporting Company
Filer is Voluntary Filer*
Filer is Well Known Seasoned Issuer*
 Confirming Copy
 Notify via Website only
 Return Copy
SROS*
Depositor CIK
Period*
ABS Asset Class Type
ABS Sub Asset Class Type
Sponsor CIK
 Emerging Growth Company
 Elected not to use extended transition period

File Count*
Document Name 1*
Document Type 1*
Document Description 1
Document Name 2*
Document Type 2*
Document Description 2
Document Name 3*
Document Type 3*
Document Description 3
Document Name 4*
Document Type 4*
Document Description 4
Document Name 5*
Document Type 5*
Document Description 5
Document Name 6*
Document Type 6*
Document Description 6
Document Name 7*
Document Type 7*
Document Description 7
Document Name 8*
Document Type 8*
Document Description 8

 Notify via Website only
 E-mail 1

General Information

 10-K
 M2 Compliance
 754-243-5120
 Non-Accelerated Filer

 0001342958 (DIGITAL ALLY INC)
 **********
 N
 Yes
 N
 N
 No
 No
 Yes
 NONE

 12-31-2021

 No
 No

(End General Information)

Document Information
 8
 form10-k.htm
 10-K

 ex21-1.htm
 EX-21.1

 ex23-1.htm
 EX-23.1

 ex24-1.htm
 EX-24.1

 ex31-1.htm
 EX-31.1

 ex31-2.htm
 EX-31.2

 ex32-1.htm
 EX-32.1

 ex32-2.htm
 EX-32.2

(End Document Information)

Notifications

 No
 filing@m2compliance.com

(End Notifications)

form10-k.htm

10-K

1 of 92

04/15/2022 04:39 PM

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to __________.

Commission file number: 001-33899

DIGITAL ALLY, INC.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of
incorporation or organization)

14001 Marshall Drive, Lenexa, KS
(Address of principal executive offices)

Registrant’s telephone number, including area code: (913) 814-7774

Securities registered pursuant to Section 12(b) of the Act:

20-0064269
(I.R.S. Employer
Identification No.)

66215
(Zip Code)

Common Stock, $0.001 par value
(Title of class)

The NASDAQ Stock Market LLC
(Name of each exchange on which registered)

Securities registered under Section 12(g) of the Exchange Act: None.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of 
Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 
Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or 
an  emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth 
company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☒

Accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any 

new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal 
control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared 
or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐ No ☒

As of June 30, 2021, the aggregate market value of the voting and non-voting stock held by non-affiliates of the registrant’s most recently completed 

second fiscal quarter, computed by reference to the closing price ($1.80), was: $87,554,601.

The number of shares of our common stock outstanding as of April 15, 2022 was: 49,441,050.

Documents Incorporated by Reference: Portions of the Registrant’s definitive proxy statement, which the Company expects to file no later than 120 days 
after December 31, 2021, are incorporated by reference into Part III of this Annual Report on Form 10-K.

FORM 10-K
DIGITAL ALLY, INC.
DECEMBER 31, 2021

TABLE OF CONTENTS

PART I

Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.

PART II

Item 5.
Item 6.
Item 7.
Item 7a.
Item 8.
Item 9.
Item 9A
Item 9B.
Item 9C.

PART III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

Item 15.

Exhibits and Financial Statement Schedules

SIGNATURES

Signatures

2

Page

4
11
11
11
11
12

13
15
16
40
40
40
41
41
41

42
42
42
42
42

43

46

NOTE REGARDING FORWARD LOOKING STATEMENTS

This annual report on Form 10-K contains forward-looking statements as that term is defined in Section 27A of the Securities Act of 1933, as 
amended  (the  “Securities  Act”),  and  Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended  (the  “Exchange  Act”).  In  some  cases,  you  can 
identify  forward-looking  statements  by  terminology  such  as  “may,”  “should,”  “expects,”  “plans,”  “anticipates,”  “believes,”  “estimates,”  “predicts,” 
“potential,”  “continue,”  “intends,”  and  other  variations  of  these  words  or  comparable  words.  In  addition,  any  statements  that  refer  to  expectations, 
projections or other characterizations of events, circumstances or trends and that do not relate to historical matters are forward-looking statements. These 
forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject 
to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially 
from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. 
These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks that may cause our or our 
industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance 
or achievements expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of 
activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this 
report. Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual 
results, whether as a result of new information, future events or otherwise.

As used in this annual report, “Digital Ally,” the “Company,” “we,” “us,” or “our” refer to Digital Ally, Inc., unless otherwise indicated.

3

Item 1.

Business.

Overview

PART I

We were incorporated in Nevada on December 13, 2000 as Vegas Petra, Inc. From that date until November 30, 2004, when we entered into a 
Plan of Merger with Digital Ally, Inc., a Nevada corporation which was formerly known as Trophy Tech Corporation (the “Acquired Company”), we had 
not conducted any operations and were a closely-held company. In conjunction with the merger, we were renamed Digital Ally, Inc.

On  January  2,  2008,  we  commenced  trading  on  the  Nasdaq  Capital  Market  under  the  symbol  “DGLY.”  We  conduct  our  business  from  14001 
Marshall  Drive,  Lenexa,  Kansas  66215.  Our  telephone  number  is  (913)  814-7774.  Our  website  address  is  www.digitalallyinc.com.  The  contents  of,  or 
information accessible through, our website are not part of this Annual Report on Form 10-K. We make our filings with the SEC, including our Annual 
Report  on  Form  10-K,  Quarterly  Reports  on  Form  10-Q,  Current  Reports  on  Form  8-K  and  all  amendments  to  those  reports,  as  well  as  beneficial 
ownership filings available free of charge on our website as soon as reasonably practicable after we file such reports with, or furnish such reports to, the 
SEC.

The  Acquired  Company,  which  was  incorporated  on  May  16,  2003,  engaged  in  the  design,  development,  marketing  and  sale  of  bow  hunting-
related products. Its principal product was a digital video recording system for use in the bow hunting industry. We changed its business plan in 2004 to 
adapt its digital video recording system for use in the law enforcement and security markets. We began shipments of our in-car digital video rear view 
mirror in March 2006. Over the years, the Company developed additional products and services that complemented its core digital video recording systems 
and  broadened  the  scope  of  products  and  services  available  to  its  customers  including  an  expansion  beyond  the  traditional  law  enforcement  channel  to 
include commercial users.

The  Company  has  recently  expanded  beyond  its  legacy  business  digital  video  recording  system  for  use  in  the  law  enforcement  and  security 
markets to two new reportable operating segments. Currently, the Company’s reportable operating segments are: 1) the Video Solutions Segment, 2) the 
Revenue  Cycle  Management  Segment  and  3)  the  Ticketing  Segment.  The  Video  Solutions  Segment  is  our  legacy  business  that  produces  digital  video 
imaging,  storage  products,  disinfectant  and  related  safety  products  for  use  in  law  enforcement,  security  and  commercial  applications.  This  segment 
includes both service and product revenues through our subscription models offering cloud and warranty solutions, and hardware sales for video and health 
safety  solutions.  The  Revenue  Cycle  Management  Segment  provides  working  capital  and  back-office  services  to  a  variety  of  healthcare  organizations 
throughout the country, as a monthly service fee. The Ticketing Segment acts as an intermediary between ticket buyers and sellers within our secondary 
ticketing platform, Ticketsmarter.com, and we  also acquire tickets  from primary sellers to then sell through various platforms. The following table sets 
forth the Company’s total revenue and the revenue derived from each reportable operating segment:

Net Revenues:

Video Solutions
Revenue Cycle Management
Ticketing

Total Net Revenues

Years Ended December 31,

2021

2020

$

$

9,073,626
1,630,048
10,709,760
21,413,434

$

$

10,514,868
—
—
10,514,868

Additional information regarding each reportable operating segment is also included in Note 21 entitled Segment Data of “Notes to Consolidated 

Financial Statements”.

Video Solutions Operating Segment

Within  the  Video  Solutions  reportable  operating  segment  we  supply  technology-based  products  utilizing  our  portable  digital  video  and  audio 
recording  capabilities  for  the  law  enforcement  and  security  industries  and  for  the  commercial  fleet  and  mass  transit  markets.  We  have  the  ability  to 
integrate  electronic,  radio,  computer,  mechanical,  and  multi-media  technologies  to  create  positive  solutions  to  our  customers’  requests.  Our  products 
include: the EVO-HD, DVM-800 and DVM-800 Lite, which are in-car digital video systems for law enforcement and commercial markets; the FirstVu 
body-worn camera line, consisting of the FirstVu Pro, FirstVu II, and the FirstVu HD; our patented and revolutionary VuLink product, which integrates 
our body-worn cameras with our in-car systems by providing hands-free automatic activation for both law enforcement and commercial markets; the FLT-
250, DVM-250, and DVM-250 Plus, which are our commercial line of digital video mirrors that serve as “event recorders” for the commercial fleet and 
mass  transit  markets;  FleetVu,  EVO  Web,  and  VuVault  are  our  cloud-based  evidence  management  systems.  We  further  diversified  and  broadened  our 
product offerings in 2020, by introducing two new lines of branded products: (1) the ThermoVu® which is a line of self-contained temperature monitoring 
stations that provides alerts and controls facility access when an individual’s temperature exceeds a pre-set threshold and (2) our Shield™ disinfectants and 
cleansers  which  are  for  use  against  viruses  and  bacteria.  We  began  offering  our  Shield™  disinfectants  and  cleansers  to  our  law  enforcement  and 
commercial customers late in the second quarter of 2020.

Revenue Cycle Management Operating Segment

We  entered  the  revenue  cycle  management  operating  segment  late  in  the  second  quarter  of  2021  with  the  formation  of  our  wholly  owned 
subsidiary,  Digital  Ally  Healthcare,  Inc.  and  its  majority-owned  subsidiary  Nobility  Healthcare,  LLC  (“Nobility  Healthcare”).  Nobility  Healthcare 
completed its first acquisition on June 30, 2021, when it acquired a private medical billing company, and a second acquisition on August 31, 2021 upon the 
completion of its acquisition of another private medical billing company, in which we will assist in providing working capital and back-office services to 
healthcare  organizations  throughout  the  country.  Our  assistance  consists  of  insurance  and  benefit  verification,  medical  treatment  documentation  and 
coding, and collections. Through our expertise and experience in this field, we maximize our customers’ service revenues collected, leading to substantial 
improvements in their operating margins and cash flows.

We  plan  to  continue  growing  our  revenue  cycle  management  operating  segment  primarily  through  a  roll-up  strategy.  Our  revenue  cycle 
management  operating  segment’s  acquisition  targets  include  the  approximate  6,000  medical  billing  companies  in  the  United  States,  most  of  which  are 
relatively small and closely-held private concerns. Each year a portion of these company owners sell because they want to retire or exit the business for 
other pursuits. The revenue cycle management market is quite fragmented with the largest companies having less than an estimated 5% of the total market. 
The Company formed the revenue cycle management operating segment and will provide the capital to make acquisitions and pursue the revenue cycle 
management company roll-up strategy.

Upon completion of the acquisitions our revenue cycle management operating segment processes and submits the medical reimbursement claims 
of its physician clients to commercial health insurance companies and Medicare/Medicaid for the services the physicians have rendered to their patients so 
they can receive payments. Our revenue cycle management operating segment receives a percentage of the cash collected for its service fees. The revenue 
cycle management agreements with physician clients generally renew automatically on an annual basis.

Ticketing Operating Segment

We entered into the ticketing operating segment through the formation of our wholly owned subsidiary, TicketSmarter, Inc. (“TicketSmarter”) and 
its completed acquisitions of Goody Tickets, LLC and TicketSmarter, LLC, on September 1, 2021. TicketSmarter provides ticket sales, partnerships, and 
mainly, ticket resale services through its online ticketing marketplace for live events, TicketSmarter.com. TicketSmarter offers tickets for over 125,000 live 
events through its platform, for a wide range of events, including concerts, sporting events, theatres, and performing arts, throughout the country.

4

TicketSmarter  has  grown  rapidly  since  its  launch  in  early  2019,  and  currently  boasts  more  than  48  million  tickets  for  sale  over  125,000  live 
events, primarily serving the North American market. It has built its brand with a number of high-profile partnerships, which include being the official 
ticket resale partner of Rose Bowl Stadium in California and the title sponsor of the TicketSmarter Birmingham Bowl. It is also the official ticket resale 
partner of more than 35 collegiate conferences and 250 individual universities. Goody Tickets was launched as a ticket brokerage nearly a decade earlier in 
Overland Park, Kansas, where it has remained.

The  Company  plans  to  grow  the  Ticketing  operating  segment  through  organic  growth  of  its  existing  business  lines.  The  Company  will  also 
provide  the  working  capital  necessary  to  expand  its  sponsorships  and  partnerships  with  other  sporting  teams  and  other  entertainment  venues  and 
organizations,

COVID – 19 Pandemic

The  COVID-19  pandemic  represents  a  fluid  situation  that  presents  a  wide  range  of  potential  impacts  of  varying  durations  for  different  global 

geographies, including locations where the Company has offices, employees, customers, vendors and other suppliers and business partners.

Like most US-based businesses, the COVID-19 pandemic and efforts to mitigate the same began to have impacts on our business in March 2020. 
Since that time, the COVID-19 pandemic has dramatically impacted the global health and economic environment, including millions of confirmed cases, 
business  slowdowns  or  shutdowns,  labor  shortages,  supply  chain  challenges,  changes  in  government  spending  and  requirements,  regulatory  challenges, 
inflationary pressures and market volatility.

We operate within the complex integrated global supply chain for both vendors and customers. As the COVID-19 pandemic dissipates at varying 
times and rates in different regions around the world, there could be a prolonged negative impact on these global supply chains. Our ability to continue 
operations  at  specific  facilities  will  be  impacted  by  the  interdependencies  of  the  various  participants  of  these  global  supply  chains,  which  are  largely 
beyond our direct control. A prolonged shut down of these global supply chains could have a material adverse effect on our business, results of operations, 
cash flows and financial condition.

If  our  suppliers  have  increased  challenges  with  their  workforce  (including  as  a  result  of  illness,  absenteeism,  reactions  to  health  and  safety  or 
government requirements), facility closures, timely access to necessary components, materials and other supplies at reasonable prices, access to capital, and 
access  to  fundamental  support  services  (such  as  shipping  and  transportation),  they  may  be  unable  to  provide  the  agreed-upon  goods  and  services  in  a 
timely, compliant and cost-effective manner. We have incurred and may in the future incur additional costs and delays in our business resulting from the 
COVID-19 pandemic, including as a result of higher prices, schedule delays or the need to identify and develop alternative suppliers. In some instances, we 
may  be  unable  to  identify  and  develop  alternative  suppliers,  incurring  additional  liabilities  under  our  current  contracts  and  hampering  new  ones.  Our 
customers have experienced, and may continue to experience, disruptions in their operations and supply chains as a result of the COVID-19 pandemic, 
which can result in delayed, reduced, or canceled orders, or collection risks, and which may adversely affect our results of operations. Similarly, current, 
and future restrictions or disruptions of transportation, such as reduced availability of air transport, port closures or delays, and increased border controls, 
delays or closures, can also impact our ability to meet demand and could materially adversely affect us.

The  spread  of  COVID-19  caused  us  to  modify  our  business  practices  (including  employee  travel,  employee  work  locations,  cancellation  of 
physical  participation  in  meetings,  events  and  conferences,  and  social  distancing  measures),  and  we  may  take  further  actions  as  may  be  required  by 
government authorities or that we determine are in the best interests of our employees, customers, partners, vendors, and suppliers. Although we managed 
to continue most of our operations, the future course of the COVID-19 pandemic is uncertain and we cannot assure that this global pandemic, including its 
economic impact, will not have a material adverse impact on our business, financial position, results of operations and/or cash flows.

Our Video Operating Segment Products and Services

Through our video operating segment we supply technology-based products utilizing our portable digital video and audio recording capabilities 
for the law enforcement and security industries and for the commercial fleet and mass transit markets. We have the ability to integrate electronic, radio, 
computer, mechanical, and multi-media technologies to create positive solutions to our customers’ requests. Our products include: the EVO-HD, DVM-
800  and  DVM-800  Lite,  which  are  in-car  digital  video  systems  for  law  enforcement  and  commercial  markets;  the  FirstVu  body-worn  camera  line, 
consisting of the FirstVu Pro, FirstVu, and the FirstVu HD; our patented and revolutionary VuLink product integrates our body-worn cameras with our in-
car systems by providing hands-free automatic activation for both law enforcement and commercial markets; the FLT-250, DVM-250, and DVM-250 Plus, 
which are our commercial line of digital video mirrors that serve as “event recorders” for the commercial fleet and mass transit markets; and FleetVu and 
VuLink, which are our cloud-based evidence management systems. We further diversified and broadened our product offerings in 2020, by introducing 
two new lines of branded products: (1) the ThermoVu® which is a line of self-contained temperature monitoring stations that provides alerts and controls 
facility  access  when  an  individual’s  temperature  exceeds  a  pre-set  threshold  and  (2)  our  Shield™  disinfectants  and  cleansers  which  are  for  use  against 
viruses  and  bacteria.  We  began  offering  our  Shield™  disinfectants  and  cleansers  to  our  law  enforcement  and  commercial  customers  late  in  the  second 
quarter of 2020.

We  have  recently  entered  the  revenue  cycle  management  business  late  in  the  second  quarter  of  2021  with  the  formation  of  our  wholly  owned 
subsidiary, Digital Ally Healthcare, Inc. and its majority-owned subsidiary Nobility Healthcare. Nobility Healthcare completed its first acquisition on June 
30,  2021,  when  it  acquired  a  private  medical  billing  company,  and  a  second  acquisition  on  August  31,  2021,  upon  the  completion  of  its  acquisition  of 
another  private  medical  billing  company,  in  which  we  will  assist  in  providing  working  capital  and  back-office  services  to  healthcare  organizations 
throughout  the  country.  Additionally,  through  the  formation  of  our  wholly  owned  subsidiary,  TicketSmarter  and  its  completed  acquisitions  of  Goody 
Tickets, LLC and TicketSmarter, LLC, on September 1, 2021, we have entered into the online ticketing marketplace for live events, through the online 
platform TicketSmarter.com.

In-Car Digital Video Mirror System for Law Enforcement – EVO-HD, DVM-800 and DVM-800 Lite

In-car video systems for patrol cars are a necessity and have generally become standard. Current systems are primarily digital based systems with 

cameras mounted on the windshield and the recording device generally in the trunk, headliner, dashboard, console or under the seat of the vehicle.

The  Company  launched  its  in-car  digital  video  platform  under  the  name  EVO-HD  during  the  second  quarter  of  2019.  The  EVO-HD  is  a 
revolutionary  in-car  system  that  delivers  versatility  and  reliability  for  law  enforcement.  With  built-in,  patented  auto-activation  technology,  EVO-HD 
captures multiple recording angles in sync from a FirstVu PRO or FirstVu HD body-worn camera and up to four HD in-car cameras – all from a single 
trigger. The EVO-HD maximizes space and offers top-end reliability when paired with remote service capabilities. An internal cell modem will allow for 
connectivity to the VuVault.net cloud, powered by Amazon Web Services (“AWS”) and real time metadata when in the field.

5

The  Company offers the DVM-800, a continuation in the family of highly  successful digital video mirrored (DVM) systems developed by  the 
Company. The DVM-800 is a time-tested, compact, powerful and easy-to-use solution designed for law enforcement. The DVM-800 system has built-in 
road and driver facing cameras and can record up to two external HD cameras. The DVM-800 is compatible with the patented VuLink® auto-activation 
technology and can be paired with a FirstVu HD body-worn camera.

The Company also offers the DVM-800 Lite, an entry level system is a self-contained video recorder, microphone and digital storage system that 

is integrated into a rear-view mirror and is designed for law enforcement. The system can record up to two internal HD cameras.

In-Car Digital Video “Event Recorder” System – DVM-250 Plus and FLT-250 for Commercial Fleets

Digital Ally provides commercial fleets and commercial fleet managers with the digital video tools that they need to increase driver safety, track 
assets in real-time and minimize the company’s liability risk while enabling fleet managers to operate the fleet at an optimal level. We market a product 
designed to address these commercial fleet markets with our DVM-250 Plus and FLT-250 event recorders that provide various types of commercial fleets 
with features and capabilities that are fully-customizable and consistent with their specific application and inherent risks.

The  DVM-250  Plus  is  a  part  of  the  DVM  family  and  is  designed  for  commercial  fleets  featuring  built-in  digital  audio  and  video  recording 
technology  and  other  features  to  provide  commercial  fleet  managers  unmatched  driver  and  asset  management  –  all  while  delivering  the  return  on 
investment  that  matters  most:  the  safety  and  security  of  drivers  and  passengers.  The  DVM-250  Plus  is  designed  to  capture  events,  such  as  wrecks  and 
erratic driving or other abnormal occurrences, for evidentiary or training purposes. The commercial fleet markets may find our units attractive from both a 
feature and a cost perspective compared to other providers. Due to our marketing efforts, commercial fleets are beginning to adopt this technology, and in 
particular, the ambulance and taxi-cab markets.

In the first quarter of 2021, Digital Ally released the FLT-250,  offering the same great features of the DVM-250 Plus in a new compact, non-
mirrored form factor that allows for multiple mounting options in any vehicle type for commercial fleets. We believe that, due to non-mirror-based aspect 
of this product, the FLT-250 will become more attractive for our potential customers, as it is a much simpler plug and play option compared to mirror-
based products.

Digital Ally offers a suite of data management web-based tools to assist fleet managers in the organization, archival, and management of videos 
and telematics information. Within the suite, there are powerful mapping and reporting tools that are intended to optimize efficiency, serve as training tools 
for teams on safety, and, ultimately, generate a significant return on investment for the organization.

The  Company’s  management  expects  EVO-HD to  become the platform for a new  family of in-car video  solution products for the commercial 
markets.  The  innovative  EVO-HD  technology  is  expected  to  replace  the  current  in-car  mirror-based  systems  with  a  miniaturized  system  that  can  be 
custom-mounted in the vehicle, while offering numerous hardware configurations to meet the varied needs and requirements of the Company’s commercial 
customers.  In  its  commercial  market  application,  the  EVO-HD  can  support  up  to  four  HD  cameras,  with  two  cameras  having  pre-event  and  ECA 
capabilities to allow customers to review entire shifts. An internal cell modem will allow for connectivity to the FleetVu Manager cloud-based system for 
commercial fleet tracking and monitoring, which is powered by AWS and real time metadata when in the field.

Miniature Body-Worn Digital Video System – FirstVu Pro, FirstVu II, and FirstVu HD for Law Enforcement and Private Security 

During 2021, Digital Ally launched two next generation body-worn cameras and docking stations, refreshing the Company’s complete ecosystem 
of evidence recording devices. The latest body worn camera launched by the Company is the FirstVu Pro, the Company’s flagship product in its family of 
next generation  of  technology. The  light  weight, one-piece  unit captures  full  HD video  and audio,  while  offering industry  leading features such as live 
streaming, a full-color touchscreen display, an advanced image sensor with IR LEDs, proprietary image distortion reduction, IP67 rated resisting dust & 
wind and is water submersible for 30 minutes at a depth of 3 feet. It is also MIL-STD-810G compliant capable of handling drops, shock, and vibration; and 
will function flawlessly in a wide temperature range.

6

In addition to the FirstVu Pro, Digital Ally also added the FirstVu II to its family of next generation technology. The FirstVu II is a one-piece 
device offering industry leading technology such as an articulating camera head, a full-color display, an advanced image sensor, and GPS. It can be used in 
law enforcement, private and event security and commercial segments.

Digital Ally still carries the FirstVu HD, the two-piece body-worn camera which allows for multiple mounting options while minimizing space 
and weight. It can be used in law enforcement, private and event security and commercial segments. This system is also a derivative of our in-car video 
systems, but is much smaller and lighter and more rugged and water-resistant to handle a hostile outdoor environment. The FirstVu HD can be used in 
many applications in addition to law enforcement and private security and is designed specifically to be clipped to an individual’s pocket or other outer 
clothing. The unit is self-contained and requires no external battery or storage devices. Our FirstVU HD integrates with our in-car video systems through 
our patented VuLink system allowing for automatic activation of both systems.

With the newly introduced body-worn cameras, Digital Ally also introduced two new QuickVu docking stations compatible with the FirstVu PRO 
and FirstVu II body-worn cameras. The QuickVu docking stations provide a comprehensive and elegant solution for storing and charging body cameras 
while uploading video evidence to the cloud. QuickVu also allows for rapid reviewing of footage right from the interactive touchscreen display, and is 
available  in  eight  or  twenty-four  individual  docking  bays.  For  docking  with  the  FirstVu  HD  body-worn  cameras,  Digital  Ally  offers  a  12-bay  docking 
station  and  Mini-Docks.  The  12-bay  docking  station  includes  a  1TB  local  memory  hard  drive  which  simultaneously  upload  4  hours  of  video  from  12 
FirstVu HD cameras within a 15-minute shift change and push configuration updates. The Mini-Dock is a single unit, portable smart dock that uploads 
video evidence to VuVault from a FirstVu HD body camera.

Auto-activation and Interconnectivity Between In-car Video Systems and Body-worn Camera Products – VuLink for Law Enforcement 

Recognizing a critical limitation in law enforcement camera technology, we pioneered the development of our VuLink ecosystem that provides 
intuitive  auto-activation  functionality  as  well  as  coordination  between  multiple  recording  devices.  The  United  States  Patent  and  Trademark  Office  (the 
“USPTO”) has recognized these pioneering efforts by granting us multiple patents with claims covering a variety of triggers, incuding emergency lights 
and sirens, extreme acceleration or braking, g-force or any 12-volt relay. Additionally, the awarded patent claims cover automatic coordination between 
multiple  recording  devices.  Prior  to  our  VuLink  ecosystem,  officers  had  to  manually  activate  each  device  while  responding  to  emergency  scenarios,  a 
requirement that both decreased the usefulness of the existing camera systems and diverted officers’ attention during critical moments.

EVO Web and FleetVu Manager

EVO  Web  is  a  web-based  software,  powered  by  and  hosted  on  the  AWS  GovCloud  platform,  that  enables  police  departments  and  security 
agencies to manage digital video evidence quickly and easily. EVO Web is capable of playing back, reviewing, downloading, archiving, unit configuration 
and  management,  running  customizable  reports  and  maintaining  a  chain  of  custody  logs.  AWS  is  the  most  secure  cloud  platform  on  the  market  with 
features that go beyond simply storing and reviewing video evidence. AWS GovCloud platform is trusted by the Department of Justice, Defense Digital 
Services for the US Air Force, U.S. Department of Treasury, U.S. Department of Homeland Security. Our products that are compatible with EVO Web 
include: FirstVu Pro, FirstVu II, FirstVu HD, QuickVu, EVO-HD, DVM-800 and DVM-800 Lite.

FleetVu Manager is a web-based software that provides commercial fleet managers with the tools to increase driver safety, track assets in real-
time and minimize their companies’ liability risks. FleetVu Manager is able to generate driver reports, identify at risk behaviors before an incident takes 
place,  and  enable  commercial  fleet  managers  to  manage  the  entire  fleet  through  a  single,  easy  to  use  platform.  Our  products  compatible  with  FleetVu 
Manager include: DVM-250 and FLT-250.

7

ShieldTM Heath Protection Products

The Company’s ShieldTM brand, offers a variety of products to help keep you safe, including; Shield Cleansers, ThermoVu, Shield Electrostatic 

Sprayer, Shied Disinfectant, and a variety of personal protection equipment including masks, gloves and sanitizer wipes.

Shield Cleansers is a full line of safe and effective hypochlorous acid (HOCl) based products - and is free of toxic bleach, ammonia, methanol, 
ethanol, and alcohol ingredients. Shield Disinfectant is EPA approved and has shown effectiveness against SARS-COV-2, the virus that causes the novel 
COVID-19 disease. Other products in the Shield brand include animal wellness products, wound care, and household cleaning solutions.

ThermoVu is a non-contact temperature-screening instrument that measures temperature through the wrist and controls entry to facilities when 
temperature measurements exceed pre-determined parameters. ThermoVu has optional features such as facial recognition to improve facility security by 
restricting access based on temperature and/or facial recognition reasons. ThermoVu provides an instant pass/fail audible tone with its temperature display 
and controls access to facilities based on such results.

Shield Electrostatic Sprayer is a compact and lightweight disinfecting sprayer utilizing electrostatic induction. The charged particles repel each 
other and affix to surfaces more evenly, eliminating large droplets for better disinfecting coverage. It is ideal for use in office buildings, schools, and other 
populated areas.

The Company has been distributing other personal protective equipment and supplies, since the second quarter of 2021, such as masks and gloves 
to  supplement  its  Shield  brand  of  products  to  health  care  workers  as  well  as  other  consumers,  consisting  of  vinyl  and  nitrile  gloves,  level  3  and  N95 
NIOSH certified face masks, and disposable wipes.

Our Revenue Management Operating Segment Products and Services

Through  our  revenue  cycle  management  segment,  we  provide  assistance  in  providing  working  capital  and  back-office  services  to  healthcare 
organizations throughout the country. Our RCM operating segment services consist of insurance and benefit verification, medical treatment documentation 
and  coding,  and  collections.  Through  our  expertise  and  experience  in  this  field,  we  maximize  our  customers’  service  revenues  collected,  leading  to 
substantial  improvements  in  their  operating  margins  and  cash  flows.  We  generally  receive  a  service  fee  based  on  a  percentage  of  the  service  revenues 
collected by our customers.

Our Ticketing Operating Segment Products and Services

Through  our ticketing segment, we provide customers with access to the online live event  ticketing marketplace through our online  platform - 
TicketSmarter.com. Offering over 48 million tickets for sale for over 125,000 live events TicketSmarter is a national ticket marketplace offering tickets 
for live events featuring sports, concerts and theatre. TicketSmarter is the official ticket resale partner of more than 35 collegiate conferences, over 300 
universities, and hundreds of events and venues.

Our ticketing operating segment primarily receives compensation for its services generally determined as a percentage of the face-value of the 
tickets being purchased. Our ticketing operating segment also provides customers with access to tickets which it has purchased or received in return for its 
sponsorship or partnership from the venue, event or owner.

Market and Industry Overview – Video Solutions Operating Segment

Our  video  solutions  segment  has  historically  had  a  primary  market  of  domestic  and  international  law  enforcement  agencies.  We  have  since 
expanded our scope by pursuing the commercial fleet vehicle and mass transit markets. Additionally, we have expanded into event security services where 
we provide the hardware and software to supplement private security for NASCAR  races, football and other  sporting events, concerts and other  events 
where people gather. We continue to further expand our focus on private security, homeland security, mass transit, healthcare, general retail, educational, 
general  consumer  and  other  commercial  markets.  In  that  regard,  we  have  several  installations  involving  private  security  on  cruise  ships  and  similar 
markets.  We  believe  there  are  many  potential  private  uses  of  our  product  offerings.  We  continue  to  have  sales  in  the  commercial  fleet  and  ambulance 
service provider market, confirming that our DVM-250 Plus and FLT-250 products and FleetVu Manager can become a significant revenue producer for 
us. Additionally, our body-worn cameras have applications in law enforcement, along with private and event security, as well as commercial segments. 
With the recent acquisitions we completed in 2021, we hope to utilize the connections we now have to live events, stadiums, and arenas, as well as new 
medical connections.

8

Market and Industry Overview – Revenue Cycle Management Operating Segment

Our revenue cycle management segment consists of end-to-end revenue cycle management services that focuses on claim reimbursement billing, 
verification, and related services to medical providers throughout the country. We offer agreements with customers in which we provide our services and 
bill the customers monthly for our services. The healthcare industry in the United States represents a strong portion of the United States’ economy, offering 
a robust market for these services. Our current market includes many diverse specialties, including radiology, oncology, orthopedics, pediatrics, internal 
medicine, and cariology. We continue to investigate ways to expand our market reach, although can make no assurances in that regard.

Market and Industry Overview – Ticketing Operating Segment

Our ticketing segment refers to the sale of event tickets primarily through our online and mobile platforms. We will buy inventory of event ticket 
to then sell tickets through various platforms, including our own. Our resale services refer to the sale of tickets by a holder, who originally obtained the 
tickets directly from a venue or entity, through our platform in which we then collect services fees on the transaction. This is commonly referred to as 
secondary ticketing. We work directly with consumers looking to buy or sell event tickets for particular shows, concerts, games, and other events, allowing 
a simple and effective platform to move tickets. We also currently partner with more than 35 collegiate conferences, over 300 universities, and hundreds of 
events and venues.

Competition - Video Solutions Operating Segment

Our video solutions segment, consisting of law enforcement and security surveillance markets, is extremely competitive. Competitive factors in 
these  industries  include  ease  of  use,  quality,  portability,  versatility,  reliability,  accuracy  and  cost.  There  are  direct  competitors  with  technology  and 
products in the law enforcement and surveillance markets for all of our products, including those that are in development. Many of these competitors have 
significant advantages over us, including greater financial, technical, marketing and manufacturing resources, more extensive distribution channels, larger 
customer bases and faster response times to adapt new or emerging technologies and changes in customer requirements. Our primary competitors in the in-
car video systems market include L-3 Mobile-Vision, Inc., Coban Technologies, Inc., Enforcement Video, LLC d/b/a WatchGuard Video (“WatchGuard”), 
Kustom  Signals,  Panasonic  System  Communications  Company,  International  Police  Technologies,  Inc.  and  a  number  of  other  competitors  who  sell,  or 
may  in  the  future  sell,  in-car  video  systems  to  law  enforcement  agencies.  Our  primary  competitors  in  the  body-worn  camera  market  include  Axon 
Enterprises, Inc. (“Axon”), Reveal Media, WatchGuard, and VieVU, Inc., which was acquired by Axon in 2018. We face similar and intense competitive 
factors for our event recorders in the commercial fleet and private security markets as we do in the law enforcement and security surveillance markets. 
There  can  be  no  assurance  that  we  will  be  able  to  compete  successfully  in  these  markets.  Further,  there  can  be  no  assurance  that  new  and  existing 
companies  will  not  enter  the  law  enforcement  and  security  surveillance  markets  in  the  future.  The  commercial  fleet  security  and  surveillance  markets 
likewise are also very competitive. There are direct competitors for our FLT-250 and DVM-250 Plus “event recorders,” which may have greater financial, 
technical  marketing,  and  manufacturing  resources  than  we  do.  Our  primary  competitors  in  the  commercial  fleet  sector  include  Lytx,  Inc.  (previously 
DriveCam, Inc.) and SmartDrive Systems, among others.

Competition – Revenue Cycle Management Operating Segment

Our  revenue  cycle  management  segment  is  a  highly  competitive  market  that  is  only  intensifying  as  the  market  continues  to  grow.  We  face 
competition from a variety of sources, including internal revenue cycle management departments within healthcare organizations, as these organizations 
are beginning to make internal investments in these departments to keep these services in house. Additionally, other revenue cycle management providers 
exist and offer similar services through software vendors, traditional consultants, and information technology sources.

Competition – Ticketing Operating Segment

Our ticketing segment faces robust competition from several sources throughout the industry. As the online and mobile ticketing market continues 
to  increase,  it has  allowed  for  more  technology-based  companies  to offer ticketing services  and systems. The  online  environment  consists  of  numerous 
other websites and platforms for all markets. With the market continuing to grow, resale marketplaces and websites can reach a vastly larger audience with 
more convenient access to tickets for a wide variety of events. We continue to build our brand and recognition, through the numerous partnerships and 
sponsorships throughout the country, in attempt to become a preferred platform for consumers.

Worldwide Reinsurance Ltd.

In December 2021, the Company formed a wholly-owned subsidiary, Worldwide Reinsurance Ltd. (“Worldwide Re”), a Bermuda incorporated 
captive insurance company that will provide primarily liability insurance coverage to the Company for which insurance may not be currently available or 
economically feasible in today’s insurance marketplace.

Worldwide  Re  is  subject  to  capital  and other  regulatory  requirements  imposed  by  the  Bermuda  Monetary  Authority  (“BMA”). Although  these 
capital requirements are generally less constraining than U.S. capital requirements, failure to satisfy these requirements could result in regulatory actions 
from the BMA or loss of or modification of Worldwide Re’s Class 1 insurer license, which could adversely impact our ability to support our insurance 
needs and to grow this business into another line of business for our holding company. To date, our captive’s relatively immature claims history limits the 
predictive value of estimating the costs of incurred and future claims. Accordingly, the captive could continue to incur significant fluctuations in financial 
results as the captive provides insurance coverage to Digital Ally and its affiliated businesses and seeks to expand beyond our affiliated companies to offer 
coverage for third parties.

Intellectual Property – Video Solutions Operating Segment

Our video solutions operating segment’s ability to compete effectively will depend on our success in protecting our proprietary technology, both 
in the United States and abroad. We have filed for patent protection in the United States and certain other countries to cover certain design aspects of our 
products.

Some of our patent applications are still under review by the USPTO and, therefore, we have not yet been issued all the patents that we applied for 
in the United States. We were issued several patents in recent years, including a patent on our VuLink product that provides automatic triggering of our 
body-worn camera and our in-car video systems. No assurance can be given which, or any, of the patents relating to our existing technology will be issued 
from the United States or any foreign patent offices. Additionally, no assurance can be given that we will receive any patents in the future based on our 
continued development of our technology, or that our patent protection within and/or outside of the United States will be sufficient to deter others, legally 
or otherwise, from developing or marketing competitive products utilizing our technologies.

9

We have entered into supply and distribution agreements with several companies that produce certain of our products, including our DVM-250 
and  DVM-800  products.  These  supply  and  distribution  agreements  contain  certain  confidentiality  provisions  that  protect  our  proprietary  technology,  as 
well as that of the third-party manufacturers.

In addition to seeking patent protection, we rely on trade secrets, know-how and continuing technological advancement to seek to achieve and 
thereafter  maintain  a  competitive  advantage.  Although  we  have  entered  into  or  intend  to  enter  into  confidentiality  and  invention  agreements  with  our 
employees, consultants and advisors, no assurance can be given that such agreements will be honored or that we will be able to  effectively protect our 
rights  to  our  unpatented  trade  secrets  and  know-how.  Moreover,  no  assurance  can  be  given  that  others  will  not  independently  develop  substantially 
equivalent proprietary information and techniques or otherwise gain access to our trade secrets and know-how.

Intellectual Property – Revenue Cycle Management Operating Segment

Our revenue cycle management’s operating segment’s ability to compete effectively primarily depends on our trade secrets and know-how and 

does not depend heavily on any proprietary technology or patents.

Intellectual Property – Ticketing Operating Segment

Our ticketing operating segment’s ability to compete effectively primarily depends on our trade secrets and know-how and does not depend heavily on any 
proprietary technology or patents.

Human Capital

As  of  December  31,  2021,  Digital  Ally,  and  its  subsidiaries,  had  approximately  full-time  146  employees  spread  throughout  the  country, 

representing the core values and objectives of the Company. These employees are spread amongst our operating segments as follows:

Employee headcount:
Video Solutions
Revenue Cycle Management [1]
Ticketing

Total Employee Headcount

As of 
December 31,
2021

91
42
13
146

[1] Our revenue cycle management operating segment has no direct employees. Nobility Healthcare, LLC, our minority interest partner provides 

all human capital resources to manage and operate the Company’s revenue cycle management operating segment.

Our employees are our most important assets and they set the foundation for our ability to achieve our strategic objectives. All of our employees 
contribute  to  Digital  Ally’s  success  and,  in  particular,  the  employees  in  our  manufacturing,  sales,  research  and  development,  and  quality  assurance 
departments are instrumental in driving operational execution and strong financial performance, advancing innovation and maintaining a strong quality and 
compliance program.

Our employees are not covered by any collective bargaining agreement, and we have never experienced a work stoppage. We strive to create a 
culture and work environment that enables us to attract, train, promote, and retain a diverse group of talented employees who together can help us gain a 
competitive advantage. Our key programs and initiatives that are focused to attract, develop and retain our diverse workforce include:

● Compensation  Programs  and  Employee  Benefits:  the  main  objective  of  Digital  Ally’s  compensation  program  is  to  provide  a  compensation 
package  that  will  attract,  retain,  motivate  and  reward  superior  employees  who  must  operate  in  a  highly  competitive  and  technologically 
challenging  environment.  We  seek  to  do  this  by  linking  annual  changes  in  compensation  to  overall  Company  performance,  as  well  as  each 
individual’s  contribution  to  the  results  achieved.  The  emphasis  on  overall  Company  performance  is  intended  to  align  the  employee’s  financial 
interests with the interests of shareholders. Digital Ally also seeks fairness in total compensation with reference to external comparisons, internal 
comparisons and the relationship between management and non-management remuneration. The structure of our compensation programs balances 
incentive earnings for both short-term and long-term performance. Specifically: 

● We provide employee wages that are competitive and consistent with employee positions, skill levels, experience, knowledge and geographic 

location.

● We align our executives’ long-term equity compensation with our shareholders’ interests by linking realizable pay with stock performance. 
● Annual increases and incentive compensation are based on merit, which is communicated to employees at the time of hiring and documented 

through our talent management process as part of our annual review procedures and upon internal transfer and/or promotion. 

● All employees are eligible for health insurance, paid and unpaid leaves, short-term disability, worker’s compensation, long-term disability, a 
retirement  plan  and  life  and  disability/accident  coverage.  We  also  offer  a  variety  of  voluntary  benefits  that  allow  employees  to  select  the 
options that meet their needs.

● Employee Health and Safety: the health and safety of our employees are top priorities, which was emphasized this year amidst the global COVID-
19  pandemic.  Digital  Ally  is  committed  to  operating  in  a  safe,  secure  and  responsible  manner  for  the  benefit  of  its  employees, customers  and 
communities Digital Ally serves. Our safety focus is evident in our response to the COVID-19 pandemic:

● Expanding work from home flexibility;
● Initiating regular communication regarding impacts of the COVID-19 pandemic, including health and safety protocols and procedures;
● Implementing temperature screening of employees at the majority of our manufacturing facilities;
● Increasing cleaning protocols across all locations;
● Providing additional personal protective equipment and cleaning supplies; and
● Implementing protocols to address actual and suspected COVID-19 cases and potential exposure;

Our Securities

Our  by-laws  require  that  a  quorum,  generally  consisting  of  a  majority  of  the  outstanding  shares  of  voting  stock,  be  represented  in  person,  by 
telephone or by proxy in order to transact business at a meeting of our stockholders. Failure to meet a quorum or obtain stockholder approval can prevent 
us from taking certain actions that may be in the best interest of the Company and our stockholders.

A substantial majority of our shares of Common Stock are held by retail investors, and it may be difficult to communicate with the beneficial 
holders of those shares to obtain votes. In 2021, we were unable to obtain a quorum at four scheduled special meetings and annual meetings, which we 
believe  hindered  our  ability  to  elect  directors  and  increase  the  number  of  authorized  shares.  Obtaining  a  quorum  at  future  stockholder  meetings  and 
obtaining  necessary  stockholder  approvals  will  depend  in  part  upon  the  willingness  of  an  extensive  number  of  smaller  stockholders  to  continue 
participating in such meetings, and we cannot be assured that participation in the past will continue in the future. As a result, we may be unable to obtain a 
quorum at future annual or special meetings of stockholders or obtain stockholder approval of proposals when needed.

10

Even  if  we  obtain  a  quorum  at  our  stockholder  meetings,  we  may  not  obtain  enough  votes  to  approve  matters  to  be  resolved  upon  at  those 
meetings. For example, a proposal to ratify our selection of RBSM, LLP as the Company’s independent registered public accountants for the fiscal year 
ending December 31, 2021, failed to receive sufficient votes to pass at the 2021 annual meeting of our stockholders. Moreover, broker-dealers may only 
vote shares absent direction from the beneficial owner on certain specified “routine” matters, such as the ratification of our auditors. If our stockholders do 
not instruct their brokers on how to vote their shares on “non-routine” matters, then we may not obtain the necessary number of votes for approval. Any 
future revisions to SEC or Nasdaq rules that further limit matters for which broker discretionary voting is allowed may further harm our ability to obtain a 
quorum and stockholder approval of certain matters. Therefore, it is possible that even if we are able to obtain a quorum for our meetings of stockholders, 
we still may not receive enough votes to approve proxy proposals presented at such meetings and, depending on the proposal in question, including if a 
proposal  is  submitted  to  our  stockholders  to  increase  the  number  of  authorized  shares  of  Common  Stock  or  Preferred  Stock,  such failure  could  have  a 
material adverse effect on us.

Item 1A.

Risk Factors.

Not applicable. 

Item 1B.

Unresolved Staff Comments.

None.

Item 2.

Properties.

On May 13, 2020, the Company entered into an operating lease for new warehouse and office space which had served as its principal executive 
office and primary business location, prior to the completed building purchase. The Company plans to relocate the ticketing operating segment operations 
to this existing leased facility by the end of 2022. This facility contains approximately 16,531 square feet and is located at 15612 College Blvd, Lenexa, 
Kansas  66219.  The  lease  terms,  as  amended,  include  no  base  rent  for  the  first  nine  months  and  monthly  payments  ranging  from  $12,398  to  $14,741 
thereafter, with a termination date of December 31, 2026.

On April 30, 2021, the Company closed on the purchase and sale agreement to acquire a 71,361 square feet commercial office building located in 
Lenexa, Kansas which is intended to serve as the Company’s future office and warehouse needs for executive offices and for management and warehouse 
operations for the video solutions operating segment. The building contains approximately 30,000 square feet of office space and the remainder warehouse 
space.  The  total  purchase  price  was  approximately  $5.3  million,  the  Company  funded  the  purchase  price  with  cash  on  hand,  without  the  addition  of 
external debt or other financing.

On June 30, 2021, the Company completed the acquisition of a private medical billing company, through Nobility Healthcare, a majority owned 
subsidiary, Nobility Healthcare. Upon completion of this acquisition, Nobility Healthcare became responsible for the operating lease for the seller’s office 
space. The lease terms include monthly payments ranging from $2,648 to $2,774 and terminate in July 2024. The Company plans to relocate the revenue 
cycle management operating segment acquired operations to existing owned or leased facilities upon termination of this operating lease.

On  August  31,  2021,  the  Company  completed  the  acquisition  of  another  private  medical  billing  company,  through  Nobility  Healthcare.  Upon 
completion of this acquisition, Nobility Healthcare became responsible for the operating lease for the seller’s office space. The lease terms include monthly 
payments  ranging  from  $11,579  to  $11,811  and  terminate  in  March  2023.  The  Company  plans  to  relocate  the  revenue  cycle  management  operating 
segment acquired operations to existing owned or leased facilities upon termination of this operating lease.

On September 1, 2021, the Company completed the acquisition of Goody Tickets, LLC and TicketSmarter, LLC, through TicketSmarter. Upon 
completion of this acquisition, the Company became responsible for the operating lease for TicketSmarter office space. The lease terms include monthly 
payments  ranging  from  $7,211  to  $7,364  terminates  in  December  2022.  The  Company  plans  to  relocate  the  ticketing  operating  segment  operations  to 
existing Company-owned or leased facilities upon termination of this operating lease.

Item 3.

Legal Proceedings.

The Company is subject to various legal proceedings arising from normal business operations. Although there can be no assurances, based on the 
information currently available, management believes that it is probable that the ultimate outcome of each of the actions will not have a material adverse 
effect on the consolidated financial statement of the Company. However, an adverse outcome in certain of the actions could have a material adverse effect 
on the financial results of the Company in the period in which it is recorded.

Axon

The Company owns U.S. Patent No. 9,253,452 (the “‘452 Patent’”), which generally covers the automatic activation and coordination of multiple 

recording devices in response to a triggering event, such as a law enforcement officer activating the light bar on the vehicle.

11

The Company filed suit on January 15, 2016 in the U.S. District Court for the District of Kansas (Case No: 2:16-cv-02032) against Axon, alleging 
wilful patent infringement against Axon’s body camera product line and Signal auto-activation product. The Company is seeking both monetary damages 
and a permanent injunction against Axon for infringement of the ‘452 Patent.

In December 2016 and January 2017, Axon filed two petitions for Inter Partes Review (“IPR”) against the ‘452 Patent. The USPTO rejected both 

of Axon’s petitions. Axon is now statutorily precluded from filing any more IPR petitions against the ‘452 Patent.

The District Court litigation in Kansas was temporarily stayed following the filing of the petitions for IPR. However, on November 17, 2017, the 
Federal District Court of Kansas rejected Axon’s request to maintain the stay. With this significant ruling, the parties will now proceed towards trial. Since 
litigation has resumed, the Court has issued a claim construction order (also called a Markman Order) where it sided with the Company on all disputes and 
denied Axon’s attempts to limit the scope of the claims. Following the Markman Order, the Court set all remaining deadlines in the case. Fact discovery 
closed on October 8, 2018, and a Final Pretrial Conference took place on January 16, 2019. The parties filed motions for summary judgment on January 
31, 2019.

On June 17, 2019, the Court granted Axon’s motion for summary judgment that Axon did not infringe on the Company’s patent and dismissed the 
case. Importantly, the Court’s ruling did not find that Digital’s ‘452 Patent was invalid. It also did not address any other issue, such as whether Digital’s 
requested  damages  were  appropriate,  and  it  did  not  impact  the  Company’s  ability  to  file  additional  lawsuits  to  hold  other  competitors  accountable  for 
patent  infringement.  This  ruling  solely  related  to  an  interpretation  of  the  claims  as  they  relate  to  Axon  and  was  unrelated  to the  supplemental  briefing 
Digital recently filed on its damages claim and the WatchGuard settlement. Those issues are separate and the judge’s ruling on summary judgment had 
nothing to do with Digital’s damages request.

The Company filed an opening appeal brief on August 26, 2019 with the U.S. Court of Appeals for the Tenth Circuit (the “Court of Appeals”), 
appealing the U.S. District Court’s granting of Axon’s motion for summary judgment. Axon responded by filing a responsive brief on November 6, 2019 
and  we  then filed a  reply  brief  responding  to Axon  on November  27, 2019.  The  Court  of Appeals  scheduled oral  arguments  on our  appeal  of  the U.S. 
District  Court’s  summary  judgment  ruling  on  April  15,  2020.  This  appeal  was  intended  to  address  the  Company’s  position  that  the  U.S.  District  Court 
incorrectly dismissed our claims against Axon. If the Court of Appeals overturns the ruling of the U.S. District Court, the case will be remanded to the U.S 
District  Court  before  a  new  judge.  On  March  12,  2020,  the  panel  of  judges  for  the  Court  of  Appeals  issued  an  order  cancelling  the  oral  arguments 
previously set for April 15, 2020, having determined that the appeal will be decided solely based on the parties’ briefs. On April 22, 2020, a three-judge 
panel of the United States Court of Appeals denied our appeal and affirmed the District Court’s previous decision to grant Axon summary judgment. On 
May  22,  2020,  we  filed  a  petition  for  panel  rehearing  requesting  that  we  be  granted  a  rehearing  of  our  appeal  of  the  U.S.  District  Court’s  summary 
judgment ruling. Furthermore, we filed a motion requesting that we be given an opportunity to make our case through oral argument in front of the three-
judge panel of the Court of Appeals, which motion was denied on June 9, 2020. The Company had until November 7, 2020 to decide whether it would 
appeal the U.S. District Court’s and Court of Appeals’ decisions to the United States Supreme Court. The Company has abandoned its right to any further 
appeals.

General

From time to time, we are notified that we may be a party to a lawsuit or that a claim is being made against us. It is our policy to not disclose the 
specifics of any claim or threatened lawsuit until the summons and complaint are actually served on us. After carefully assessing the claim, and assuming 
we determine that we are not at fault or we disagree with the damages or relief demanded, we vigorously defend any lawsuit filed against us. We record a 
liability when losses are deemed probable and reasonably estimable. When losses are deemed reasonably possible but not probable, we determine whether 
it is possible to provide an estimate of the amount of the loss or range of possible losses for the claim, if material for disclosure. In evaluating matters for 
accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and 
circumstances  asserted,  the  likelihood  of  our  prevailing,  the  availability  of  insurance,  and  the  severity  of  any  potential  loss.  We  reevaluate  and  update 
accruals as matters progress over time.

While  the  ultimate  resolution  is  unknown,  we  do  not  expect  that  these  lawsuits  will  individually,  or  in  the  aggregate,  have  a  material  adverse 
effect to our results of operations, financial condition or cash flows. However, the outcome of any litigation is inherently uncertain and there can be no 
assurance that any expense, liability or damages that may ultimately result from the resolution of these matters will be covered by our insurance or will not 
be  in  excess  of  amounts  recognized  or  provided  by  insurance  coverage  and  will  not  have  a  material  adverse  effect  on  our  operating  results,  financial 
condition or cash flows.

Item 4.

Mine Safety Disclosures.

Not applicable.

12

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Prices

Our common stock, par value $0.001 per share (“Common Stock”), commenced trading on the Nasdaq Capital Market on January 2, 2008 under 
the symbol “DGLY,” and continues to do so. From July 2007 until we became listed on the Nasdaq Capital Market, our Common Stock was traded on the 
OTC Bulletin Board and prior to that it was quoted in the “Pink Sheets.”

Year Ended December 31, 2021
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter

Year Ended December 31, 2020
1st Quarter
2nd Quarter
3rd Quarter
4th Quarter

Holders of Common Stock

High

Low

High

3.98
2.24
1.83
1.60

2.02
7.10
4.43
3.19

$
$
$
$

$
$
$
$

Low

1.51
1.56
1.17
0.97

0.64
0.67
1.80
1.91

$
$
$
$

$
$
$
$

As of April 15, 2022, we had approximately 171 shareholders of record for our Common Stock.

Purchase of Equity Securities 

The following table provides information regarding repurchases of our Common Stock during the quarter ended December 31, 2021.

Total Number of
Shares
Purchased(1)

Average Price 
Paid per 
Shares(1)

Total Number of 
Shares Purchased as
Part of Publicly
Announced 
Program(1)

Maximum Approximate 
Dollar Value of
Shares that May Yet Be
Purchased Under the
Program(1)

1,734,838
1,734,838

$
$

1.14
1.14

1,734,838
1,734,838

$

—
8,024,921

Period
December 2021
Total all plans

(1) On December 6, 2021, the Company announced that our board of directors (the “Board of Directors” or the “Board”) approved a share repurchase 
program  pursuant  to  which  we  may  repurchase  up  to  $10  million  of  our  Common  Shares.  The  share  repurchase  program  is  set  to  expire  on 
December  31,  2022.  Under  the  share  repurchase  program,  the  Company  can  repurchase  its  Common  Stock  in  the  open  market,  through  block 
trades,  in  privately  negotiated  transactions,  pursuant  to  a  trading  plan.  In  addition,  open  market  repurchases  of  Common  Stock  may  be  made 
pursuant to trading plans established pursuant to Rule 10b5-1 under the Exchange Act, which would permit Common Stock to be repurchased at a 
time  that the Company might  otherwise  be precluded  from doing so under insider trading  laws or self-imposed trading  restrictions. The actual 
timing, number and value of Common Stock repurchased under the share repurchase program was determined by management at its discretion 
and  depended  on  a  number  of  factors,  including,  but  not  limited  to,  the  market  price  of  our  Common  Stock,  general  market  and  economic 
conditions, our financial condition, and applicable legal requirements. We are not obligated to repurchase a minimum number of Common Stock 
under the repurchase program.

Dividend Policy

To date, we have not declared or paid cash dividends on our shares of Common Stock. The holders of our Common Stock will be entitled to non-
cumulative  dividends on  the  shares  of Common Stock, when  and as  declared  by our Board  of  Directors in  its  discretion. We  intend  to retain  all future 
earnings, if any, for our business and do not anticipate paying cash dividends in the foreseeable future.

13

Any future determination to pay cash dividends will be at the discretion of our Board and will be dependent upon our financial condition, results 

of operations, capital requirements, general business conditions and such other factors as our Board may deem relevant.

Securities Authorized for Issuance under Equity Compensation Plans

Our  Board  of  Directors  adopted  the  2005  Stock  Option  and  Restricted  Stock  Plan  (the  “2005  Plan”)  on  September  1,  2005.  The  2005  Plan 
authorized us to reserve 312,500 shares of our Common Stock for issuance upon exercise of options and grant of restricted stock awards. The 2005 Plan 
terminated in 2015 with 22,053 shares of Common Stock reserved for awards that are now unavailable for issuance. Stock options granted under the 2005 
Plan that remain unexercised and outstanding as of December 31, 2021 total 5,689.

On  January  17,  2006,  our  Board  adopted  the  2006  Stock  Option  and Restricted  Stock  Plan  (the  “2006  Plan”).  The  2006  Plan  authorizes  us  to 
reserve 187,500 shares of Common Stock for future grants under it. The 2006 Plan terminated in 2016 with 39,974 shares of Common Stock reserved for 
awards that are now unavailable for issuance. Stock options granted under the 2006 Plan that remain unexercised and outstanding as of December 31, 2021 
total 25,625.

On  January  24,  2007,  our  Board  adopted  the  2007  Stock  Option  and Restricted  Stock  Plan  (the  “2007  Plan”).  The  2007  Plan  authorizes  us  to 
reserve 187,500 shares of Common Stock for future grants under it. The 2007 Plan terminated in 2017 with 94,651 shares of Common Stock reserved for 
awards  that  are  now  unavailable  for  issuance.  There  are  no  stock  options  granted  under  the  2007  Plan  that  remain  unexercised  and  outstanding  as  of 
December 31, 2021.

On  January  2,  2008,  our  Board  adopted  the  2008  Stock  Option  and  Restricted  Stock  Plan  (the  “2008  Plan”).  The  2008  Plan  authorizes  us  to 
reserve 125,000 shares of Common Stock for future grants under it. The 2008 Plan terminated in 2018 with 40,499 shares of Common Stock reserved for 
awards  that  are  now  unavailable  for  issuance.  There  are  no  stock  options  granted  under  the  2008  Plan  that  remain  unexercised  and  outstanding  as  of 
December 31, 2021.

On  March  18,  2011,  our  Board  adopted  the  2011  Stock  Option  and  Restricted  Stock  Plan  (the  “2011  Plan”).  The  2011  Plan  authorizes  us  to 
reserve 62,500 shares of Common Stock for future grants under it. At December 31, 2021, there were 726 shares of Common Stock reserved for awards 
available for issuance under the 2011 Plan. Stock options granted under the 2011 Plan that remain unexercised and outstanding as of December 31, 2021 
total 9,750.

On  March  22,  2013,  our  Board  adopted  the  2013  Stock  Option  and  Restricted  Stock  Plan  (the  “2013  Plan”).  The  2013  Plan  was  amended  on 
March 28, 2014 and November 14, 2014 to increase the number of shares of Common Stock authorized and reserved for issuance under the 2013 Plan to a 
total of 300,000. At December 31, 2021, there were 100 shares of Common Stock reserved for awards available for issuance under the 2013 Plan. Stock 
options granted under the 2013 Plan that remain unexercised and outstanding as of December 31, 2021 total 20,000.

On  March  27,  2015,  our  Board  of  Directors  adopted  the  2015  Stock  Option  and  Restricted  Stock  Plan  (the  “2015  Plan”).  The  2015  Plan  was 
amended on February 25, 2016 and May 31, 2017 to increase the number of shares of Common Stock authorized and reserved for issuance under the 2015 
Plan to a total of 1,250,000. At December 31, 2021, there were 3,686 shares of Common Stock reserved for awards available for issuance under the 2015 
Plan, as amended. Stock options granted under the 2015 Plan that remain unexercised and outstanding as of December 31, 2021 total 130,000.

On  April  12,  2018,  our  Board  of  Directors  adopted  the  2018  Stock  Option  and  Restricted  Stock  Plan  (the  “2018  Plan”).  The  2018  Plan  was 
amended  on  May  21,  2019  to  increase  the  number  of  shares  of  Common  Stock  authorized  and  reserved  for  issuance  under  the  2018  Plan  to  a  total  of 
1,750,000. At December 31, 2021, there were 625,500 shares of  Common Stock reserved for awards available for issuance under the 2018 Plan. Stock 
options granted under the 2018 Plan that remain unexercised and outstanding as of December 31, 2021 total 340,000.

14

Our  Board  of  Directors  adopted  the  2020  Stock  Option  and  Restricted  Stock  Plan  (the  “2020  Plan”)  on  June  30,  2020  and  the  Company’s 
stockholders approved the 2020 Plan at the Annual Meeting held on September 9, 2020. The Company’s stockholders approved an amendment to the 2020 
Plan at the Annual Meeting held on June 22, 2021 which increased the number of shares of Common Stock authorized and reserved for issuance under the 
2020 Plan to a total of 2,500,000. At December 31, 2021, there were 915,845 shares of Common Stock reserved for awards available for issuance under the 
2020 Plan. Stock options granted under the 2020 Plan that remain unexercised and outstanding as of December 31, 2021 total 555,000.

The 2005 Plan, 2006 Plan, 2007 Plan, 2008 Plan, 2011 Plan, 2013 Plan, 2015 Plan, 2018 Plan, and 2020 Plan are collectively referred to as the 

“Plans.”

The Plans authorize us to grant (i) to the key employees incentive stock options (except for the 2007 Plan) to purchase shares of Common Stock 
and non-qualified stock options to purchase shares of Common Stock and restricted stock awards, and (ii) to non-employee directors and consultants’ non-
qualified stock options and restricted stock. The Compensation Committee of our Board (the “Compensation Committee”) administers the Plans by making 
recommendations  to  the  Board  or  determinations  regarding  the  persons  to  whom  options  or  restricted  stock  should  be  granted  and  the  amount,  terms, 
conditions and restrictions of the awards.

The  Plans  allow  for  the  grant  of  incentive  stock  options  (except  for  the  2007  Plan),  non-qualified  stock  options  and  restricted  stock  awards. 
Incentive stock options granted under the Plans must have an exercise price at least equal to 100% of the fair market value of the Common Stock as of the 
date  of  grant.  Incentive  stock  options  granted  to  any  person  who  owns,  immediately  after  the  grant,  stock  possessing  more  than  10%  of  the  combined 
voting power of all classes of our stock, or of any parent or subsidiary corporation, must have an exercise price at least equal to 110% of the fair market 
value of the Common Stock on the date of grant. Non-statutory stock options may have exercise prices as determined by our Compensation Committee.

The Compensation Committee is also authorized to grant restricted stock awards under the Plans. A restricted stock award is a grant of shares of 
the Common Stock that is subject to restrictions on transferability, risk of forfeiture and other restrictions and that may be forfeited in the event of certain 
terminations of employment or service prior to the end of a restricted period specified by the Compensation Committee.

We  have  filed  various  registration  statements  on  Form  S-8  and  amendments  to  previously  filed  Form  S-8’s  with  the  Securities  and  Exchange 
Commission  (the  “SEC”),  which  registered  a  total  of  5,675,000  shares  of  Common  Stock  issued  or  to  be  issued  upon  exercise  of  the  stock  options 
underlying Plans.

The following table sets forth certain information regarding the Plans as of December 31, 2021:

Equity Compensation Plan Information

Number of 
securities to be
issued upon 
exercise of
outstanding 
options, warrants 
and rights (a)

Weighted-average
exercise price of
outstanding 
options, warrants 
and rights (b)

Number of 
securities 
remaining 
available for 
future issuance 
under equity
compensation 
plans (excluding
securities reflected 
in column (a)) (c)

1,086,064

$

— $
$

1,086,064

2.37

—
2.37

915,845

—
915,845

Plan category
Equity compensation plans approved by stockholders
Equity compensation plans not approved by 
stockholders

Total all plans

Recent Sales of Unregistered Securities

Except as previously reported by the Company on its Quarterly Reports on Form 10-Q or its Current Reports on Form 8-K, as applicable, we did 

not sell any securities during the period covered by this Annual Report on Form 10-K that were not registered under the Securities Act.

Item 6.

[Reserved].

15

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation.

This discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange 
Act.  The  words  “believe,”  “expect,”  “anticipate,”  “intend,”  “estimate,”  “may,”  “should,”  “could,”  “will,”  “plan,”  “future,”  “continue,”  and  other 
expressions  that  are  predictions  of  or  indicate  future  events  and  trends  and  that  do  not  relate  to  historical  matters  identify  forward-looking  statements. 
These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are 
subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ 
materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking 
statements.

We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or 
otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital 
needs. There can be no assurance that the forward-looking statements contained in this document will, in fact, transpire or prove to be accurate.

Factors that could cause or contribute to our actual results differing materially from those discussed herein or for our stock price to be adversely 
affected include, but are not limited to: (1) our losses in recent years, including fiscal 2021 and 2020; (2) economic and other risks for our business from 
the effects of the COVID-19 pandemic, including the impacts on our law-enforcement and commercial customers, suppliers and employees and on our 
ability to raise capital as required; (3) our ability to increase revenues, increase our margins and return to consistent profitability in the current economic 
and competitive environment; (4) our operation in developing markets and uncertainty as to market acceptance of our technology and new products; (5) the 
availability of funding from federal, state and local governments to facilitate the budgets of law enforcement agencies, including the timing, amount and 
restrictions on such funding; (6) our ability to deliver our new product offerings as scheduled in 2022, and whether new products perform as planned or 
advertised and whether they will help increase our revenues; (7) whether we will be able to increase the sales, domestically and internationally, for our 
products in the future; (8) our ability to maintain or expand our share of the market for our products in the domestic and international markets in which we 
compete, including increasing our international revenues; (9) our ability to produce our products in a cost-effective manner; (10) competition from larger, 
more established companies with far greater economic and human resources; (11) our ability to attract and retain quality employees; (12) risks related to 
dealing with governmental entities as customers; (13) our expenditure of significant resources in anticipation of sales due to our lengthy sales cycle and the 
potential to receive no revenue in return; (14) characterization of our market by new products and rapid technological change; (15) that stockholders may 
lose all or part of their investment if we are unable to compete in our markets and return to profitability; (16) defects in our products that could impair our 
ability to sell our products or could result in litigation and other significant costs; (17) our dependence on key personnel; (18) our reliance on third-party 
distributors and sales representatives for part of our marketing capability; (19) our dependence on a few manufacturers and suppliers for components of our 
products and our dependence on domestic and foreign manufacturers for certain of our products; (20) our ability to protect technology through patents and 
to protect our proprietary technology and information, such as trade secrets, through other similar means; (21) our ability to generate more recurring cloud 
and service revenues; (22) risks related to our license arrangements; (23) our revenues and operating results may fluctuate unexpectedly from quarter to 
quarter;  (24)  sufficient  voting  power  by  coalitions  of  a  few  of  our  larger  stockholders,  including  directors  and  officers,  to  make  corporate  governance 
decisions that could have a significant effect on us and the other stockholders; (25) the sale of substantial amounts of our Common Stock that may have a 
depressive effect on the market price of the outstanding shares of our Common Stock; (26) the possible issuance of Common Stock subject to options and 
warrants that may dilute the interest of stockholders; (27) our nonpayment of dividends and lack of plans to pay dividends in the future; (28) future sale of 
a substantial number of shares of our Common Stock that could depress the trading price of our common stock, lower our value and make it more difficult 
for us to raise capital; (29) our additional securities available for issuance, which, if issued, could adversely affect the rights of the holders of our Common 
Stock;  (30)  our  stock  price  is  likely  to  be  highly  volatile  due  to  a  number  of  factors,  including  a  relatively  limited  public  float;  (31)  whether  such 
technology will have a significant impact on our revenues in the long-term; (32) whether we will be able to meet the standards for continued listing on the 
Nasdaq Capital Market; and (33) indemnification of our officers and directors.

16

Current Trends and Recent Developments for the Company

Overview

Video Solutions Operating Segment – Within our video solutions operating segment we supply technology-based products utilizing our portable 
digital video and audio recording capabilities for the law enforcement and security industries and for the commercial fleet and mass transit markets. We 
have the ability to integrate electronic, radio, computer, mechanical, and multi-media technologies to create positive solutions to our customers’ requests. 
Our products include: the EVO-HD, DVM-800 and DVM-800 Lite, which are in-car digital video systems for law enforcement and commercial markets; 
the FirstVU body-worn camera line, consisting of the FirstVu Pro, FirstVu, and the FirstVU HD; our patented and revolutionary VuLink product integrates 
our body-worn cameras with our in-car systems by providing hands-free automatic activation for both law enforcement and commercial markets; the FLT-
250, DVM-250, and DVM-250 Plus, which are our commercial line of digital video mirrors that serve as “event recorders” for the commercial fleet and 
mass  transit  markets;  and  FleetVu  and  VuLink,  which  are  our  cloud-based  evidence  management  systems.  We  further  diversified  and  broadened  our 
product offerings in 2020, by introducing two new lines of branded products: (1) the ThermoVu® which is a line of self-contained temperature monitoring 
stations that provides alerts and controls facility access when an individual’s temperature exceeds a pre-set threshold and (2) our Shield™ disinfectants and 
cleansers  which  are  for  use  against  viruses  and  bacteria.  We  began  offering  our  Shield™  disinfectants  and  cleansers  to  our  law  enforcement  and 
commercial customers late in the second quarter of 2020.

Revenue Cycle Management Operating Segment - We have recently entered the revenue cycle management business late in the second quarter 
of 2021 with the formation of our wholly owned subsidiary, Digital Ally Healthcare, Inc. and its majority-owned subsidiary Nobility Healthcare. Nobility 
Healthcare completed its first acquisition on June 30, 2021, when it acquired a private medical billing company, and a second acquisition on August 31, 
2021 upon the completion of its acquisition of another private medical billing company, in which we will assist in providing working capital and back-
office  services  to  healthcare  organizations  throughout  the  country.  Our  assistance  consists  of  insurance  and  benefit  verification,  medical  treatment 
documentation and coding, and collections. Through our expertise and experience in this field, we maximize our customers’ service revenues collected, 
leafing to substantial improvements in their operating margins and cash flows.

Ticketing Operating Segment - We have also recently entered into live entertainment and events ticketing services through the formation of our 
wholly  owned  subsidiary,  TicketSmarter  and  its  completed  acquisitions  of  Goody  Tickets,  LLC  and  TicketSmarter,  LLC,  on  September  1,  2021. 
TicketSmarter  provides  ticket  sales,  partnerships,  and  mainly,  ticket  resale  services  through  its  online  ticketing  marketplace  for  live  events, 
TicketSmarter.com. TicketSmarter offers tickets for over 125,000 live events through its platform, for a wide range of events, including concerts, sporting 
events, theatres, and performing arts, throughout the country.

Segment Overview

Our reportable segments are: 1) video solutions, 2) revenue cycle management, and 3) ticketing.

Video Solutions Operating Segment

Our video solutions segment revenue encompasses video recording products and services for our law enforcement and commercial customers and 
the  sale  of  Shield  disinfectant  and  personal  protective  products.  This  segment  generates  revenues  our  subscription  models  offering  cloud  and  warranty 
solutions, and hardware sales for video and personal protective safety products and solutions. Revenues for product sales are recognized upon delivery of 
the product, and revenues from our cloud and warranty subscription plans are deferred over the term of the subscription, typically 3 or 5 years.

To  judge  the  health  of  our  video  solutions  segment,  we  review  the  current  active  subscriptions  and  deferred  service  revenues,  along  with  the 

quantity and gross margins generated by our video solutions hardware sales.

Revenue Cycle Management Operating Segment

Our revenue cycle management segment consists of our medical billing subsidiaries. Revenues of this segment are recognized after we perform 
our  obligations  of  our  revenue  cycle  management  services.  Our  revenue  cycle  management  services  are  services,  performed  and  charged  monthly, 
generally based on a contractual percentage of total customer collections, for which we recognize our net service fees.

To judge the health of our revenue cycle management segment, we review the collection success rate and collection timing. In addition, we review 

the associated costs incurred to assist our customers, and any changes in operating margins and cash flows.

17

Ticketing Operating Segment

Our  ticketing  operating  segment  consists  of  ticketing  services  provided  through  TicketSmarter  and  its  online  platform,  TicketSmarter.com. 
Revenues of this segment include ticketing service charges generally determined as a percentage of the face value of the underlying ticket and ticket sales 
from our ticket inventory which are recognized when the underlying tickets are sold. Ticketing direct expenses include the cost of tickets purchased for 
resale by the Company and holds as inventory, credit card fees, ticketing platform expenses, website maintenance fees, along with other administrative 
costs.

To judge the health of our ticketing operating segment, we review the gross transaction value, which represents the total value related to a ticket 
sale and includes the face value of the ticket as well as the service charge. In addition, we review the number of visits to our websites, cost of customer 
acquisition, the purchase conversion rate, the overall number of customers in our database, and the number and percentage of tickets sold via the website 
and mobile app.

Results of Operations

Summarized financial information for the Company’s reportable business segments is provided for the years ended December 31, 2021, and 2020:

Net Revenues:

Video Solutions
Revenue Cycle Management
Ticketing

Total Net Revenues

Gross Profit:

Video Solutions
Revenue Cycle Management
Ticketing

Total Gross Profit

Operating Income (loss):

Video Solutions
Revenue Cycle Management
Ticketing
Corporate

Total Operating Income (Loss)

Depreciation and Amortization:

Video Solutions
Revenue Cycle Management
Ticketing

Total Depreciation and Amortization

Assets (net of eliminations):

Video Solutions
Revenue Cycle Management
Ticketing
Corporate

Total Identifiable Assets

Years Ended December 31,

2021

2020

$

$

$

$

$

$

$

$

$

$

9,073,626
1,630,048
10,709,760
21,413,434

2,002,345
521,047
3,140,382
5,663,774

(4,497,196)
93,763
235,432
(10,592,909)
(14,760,910)

395,361
—
427,128
822,489

25,983,348
934,095
12,260,780
43,810,974
82,989,197

$

$

$

$

$

$

$

$

$

$

10,514,868
—
—
10,514,868

4,062,594
—
—
4,062,594

(578,417)
—
—
(7,085,234)
(7,663,651)

250,156
—
—
250,156

16,435,769
—
—
4,361,758
20,797,527

Segment  net  revenues  reported  above  represent  only  sales  to  external  customers.  Segment  gross  profit  represents  net  revenues  less  cost  of 
revenues.  Segment  operating  income  (loss),  which  is  used  in  management’s  evaluation  of  segment  performance,  represents  net  revenues,  less  cost  of 
revenues, less all operating expenses. Identifiable assets are those assets used by each segment in its operations. Corporate assets primarily consist of cash, 
property, plant and equipment, accounts receivable, inventories, and other assets.

Consolidated Results of Operations

We experienced operating losses for all quarters during 2021 and 2020. The following is a summary of our recent operating results on a quarterly 

basis:

Total revenue
Gross profit
Gross profit margin percentage
Total selling, general and administrative 
expenses
Operating loss
Operating loss percentage
Net income/(loss)

For the Three Months Ended:

December 
31,
2021
$11,744,112
2,190,523

September 
30,
2021
$ 4,639,822
1,400,570

June 30,
2021
$ 2,493,671
1,260,800

March 31,
2021
$ 2,535,829
811,882

December 
31,
2020
$ 2,798,291
1,182,160

September 
30,
2020
$ 3,558,640
1,222,648

June 30,
2020
$ 1,732,192
392,758

March 31,
2020
$ 2,425,745
1,265,028

18.7%

30.2%

50.6%

32.0%

43%

34.1%

22.7%

52.2%

7,869,883
(5,679,360)

4,999,543
(3,598,973)

3,877,684
(2,616,884)

3,677,575
(2,865,693)

2,931,334
(1,749,174)

3,066,606
(1,843,958)

2,535,912
(2,143,154)

3,192,396
(1,927,368)

(48.4)%

(77.6)%

(104.9)%

(113.0)%

(63.2)%

(51.4)%

(123.7)%

(79.5)%

$ 1,122,791

$ 8,068,799

$(5,382,487)

$21,721,858

$ (321,318)

$

527,442

$ (497,894)

$(2,334,110)

Our business is subject to substantial fluctuations on a quarterly basis as reflected in the significant variations in revenues and operating results in 
the above table. These variations result from various factors, including but not limited to: (1) the timing of large individual orders; (2) the traction gained 
by products, such as the recently released FirstVu Pro, FirstVu II, FLT-250, EVO HD, the ThermoVu™ and the Shield™ lines; (3) production, quality and 
other supply chain issues affecting our cost of goods sold; (4) unusual increases in operating expenses, such as the timing of trade shows and stock-based 
and bonus compensation; (5) the timing of patent infringement litigation settlements (6) ongoing patent and other litigation and related expenses respecting 
outstanding lawsuits; (7) the impact of COVID-19 on the economy and our businesses; and (8) the completion of corporate acquisitions including the 2021 
purchases  in  the  revenue  cycle  management  and  ticketing  operating  segments.  We  reported  net  income  of  $1,122,790  on  revenues  of  $11,744,112  for 
fourth quarter 2021.

18

The factors and trends affecting our recent performance include:

● The Company formed two new operating segments in 2021 and revenues increased in the third and fourth quarters of 2021 compared to the 
previous quarters. The primary reason for the revenue increase, beginning in the third quarter of 2021 is the completion of three acquisitions, 
being  TicketSmarter  which  is  included  in  our  ticketing  operating  segment  and  two  acquisitions  of  medical  billing  companies  through  our 
revenue  cycle  management  operating  segment.  The  new  ticketing  operating  segment  generated  $10,709,760  in  2021  revenue  since  its 
acquisition date of September 1, 2021, and with our revenue cycle management operating segment generating $1,630,048 in revenues for the 
year ended December 31, 2021. We expect to continue to experience improved results from our two new operating segments and their recent 
acquisitions,  and  expect  to  continue  acquiring  new  businesses  particularly  in  our  revenue  cycle  management  operating  segment.  We  are 
employing a roll-up strategy in our revenue cycle management operating segment and have completed two acquisitions in 2022 and have a 
signed letter of intent to acquire a third in 2022.

● Our  objective  is  to  expand  our  video  solutions  segment’s  recurring  service  revenue  to  help  stabilize  our  revenues  on  a  quarterly  basis. 
Revenues from cloud storages have been increasing in recent quarters and reached approximately $302,634 in the fourth quarter of 2021, an 
increase of $73,710 (32%) over the fourth quarter of 2020. Overall, cloud revenues increased to approximately $1,055,965 for the year ended 
December 31, 2021 compared to approximately $937,000 for the year ended December 31, 2020 an increase of $118,965, or 13%. We are 
pursuing several new market channels outside of our traditional law enforcement and private security customers, similar to our NASCAR and 
event security customers, which we believe will help expand the appeal of our products and service capabilities to new commercial markets. 
If successful, we believe that these new market channels could yield recurring service revenues for us in the future.

● We  have  a  multi-year  official  partnership  with  NASCAR,  naming  us  “A  Preferred  Technology  Provider  of  NASCAR.”  As  part  of  the 
relationship, we provide cameras that are mounted in the Monster Energy NASCAR Cup Series garage throughout the season, bolstering both 
NASCAR’s commitment to safety at every racetrack, as well as enhancing its officiating process through technology. Our relationship with 
NASCAR has yielded many new opportunities with NASCAR related sponsors. We believe this partnership with NASCAR demonstrate the 
flexibility of our product offerings and help expand the appeal of our products and service capabilities to new commercial markets. We also 
have an affiliation with the Indy series races and, in particular, the Rahal Letterman Lanigan Racing team which has several cars in most Indy 
style  races.  These  relationships  provide  us  with  access  to  many  potential  customers  through  the  various  programs  supported  by  both  the 
NASCAR and Indy-Style car race series. 

● On  July  20,  2020,  the  Company  and  Brickell  Key  Investments  LP  (“BKI”)  executed  a  Termination  Agreement  and  Mutual  Release  (the 
“Termination Agreement”). Under the terms of the Termination Agreement, the Company made a payment in the amount of $1,250,000 to 
BKI, and the parties agreed to terminate a Proceeds Investment Agreement (the “PIA”), which they previously entered into on July 31, 2018, 
and to release each other from any further liability under the PIA. As a result, any obligations under the PIA have been extinguished and a 
$5,250,000 change in fair value was assessed for the year ended December 31, 2020.

Off-Balance Sheet Arrangements

We  do  not  have  any  off-balance  sheet  debt,  nor  did  we  have  any  transactions,  arrangements,  obligations  (including  contingent  obligations)  or 
other relationships with any unconsolidated entities or other persons that may have a material current or future effect on financial conditions, changes in the 
financial conditions, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenue or expenses.

We are a party to operating leases and license agreements that represent commitments for future payments (described in Note 13, “Commitments 
and  Contingencies,”  to  our  consolidated  financial  statements)  and  we  have  issued  purchase  orders  in  the  ordinary  course  of  business  that  represent 
commitments to future payments for goods and services.

19

For the Years Ended December 31, 2021 and 2020

Results of Operations

Summarized immediately below and discussed in more detail in the subsequent sub-sections is an analysis of our operating results for the years 

ended December 31, 2021 and 2020, represented as a percentage of total revenues for each respective year:

Years Ended December 31,
2020
2021

Revenue
Cost of revenue

Gross profit

Selling, general and administrative expenses:

Research and development expense
Selling, advertising and promotional expense
General and administrative expense

Total selling, general and administrative expenses

Operating loss

Change in fair value of derivative liabilities
Change in fair value of contingent consideration promissory notes and 
earn-out agreements
Warrant modification expense
Change in fair value of short-term investments
Change in fair value of note payable
Change in fair value of proceeds investment agreement
Gain on extinguishment of debt
Secured convertible note payable issuance expenses
Interest income (expense) and other income, net

Income (loss) before income tax benefit
Income tax expense (benefit)

Net income (loss)

Net loss attributable to noncontrolling interests of consolidated subsidiary

Net income (loss) attributable to common stockholders

100%
74%

26%

9%
27%
60%

96%

(69)%

171%

17%
(1)%
—%
—%
—%
—%
—%
1%

119%
—%

119%

—%

119%

100%
61%

39%

18%
25%
69%

112%

(73)%

—%

—%
—%
—%
(12)%
50%
13%
(1)%
—%

(25)%
—%

(25)%

—%

107%

Net loss per share information:

Basic
Diluted

Revenues

Revenues by Type and by Operating Segment

Our operating segments generate two types of revenues:

$
$

0.51
0.51

$
$

(0.12)
(0.12)

Product  revenues  primarily  includes  video  operating  segment  hardware  sales  of  in-car  and  body-worn  cameras,  along  with  sales  of  our 
ThermoVuTM  units,  disinfectants,  and  personal  protective  equipment.  Additionally,  product  revenues  also  include  the  sale  of  tickets  by  our 
ticketing operating segment that have been purchased or received through our sponsorships and partnerships and held in inventory by our ticketing 
segment until their sale.

Service  and  other  revenues  consist  of  cloud  and  warranty  services  revenues  from  our  subscription  plan  and  storage  offerings  of  our  video 
solutions  segment.  Our  ticketing  operating  segments’  secondary  ticketing  marketplace  revenues  are included in  service  revenue.  We  recognize 
service  revenue  from  sales  generated  through  its  secondary  ticketing  marketplace  as  we  collect  net  services  fees  on  secondary  ticketing 
marketplace transactions. Lastly, our revenue cycle management segment revenues are included in the service revenues for services provided to 
medical providers throughout the country.

20

The following table presents revenues by type and segment:

Product revenues:
Video solutions
Ticketing

Total product revenues

Service and other revenues:

Video solutions
Ticketing
Revenue cycle management

Total service and other revenues

Total revenues

2021

Year Ended December 31,
% Change

2020

$

$

6,393,050
2,787,237
9,180,287

2,680,576
7,922,523
1,630,048
12,233,147
21,413,434

(20.4)% $

100%
14.3%

7.9%
100%
100%
392.2%
103.6% $

8,029,457
—
8,029,457

2,485,411
—
—
2,485,411
10,514,868

Current product offerings from our video operating segment include the following:

Product

EVO-HD

DVM-750

DVM-250 
Plus/DVM-250

FLT-250

DVM-800

DVM-800 Lite

Description
An  in-car  digital  audio/video  system  which  records  in  1080P  HD  video  and  is  designed  for  law 
enforcement and commercial fleet customers. This system includes two cameras and can use up to four 
external cameras for a total of four video streams. This system includes integrated, patented VuLink 
technology,  internal  GPS,  and  an  internal  Wi-Fi  Module.  The  system  includes  the  choice  between  a 
Wireless  Microphone  Kit  or  the  option  to  use  the,  FirstVy  PRO,  FirstVu  II,  or  FirstVu  HD  Body 
Camera  as  the  wireless  microphone.  This  system  also  includes  a  three-year  advanced  exchange 
warranty.  We  offer  a  cloud  storage  solution  to  manage  the  recorded  evidence  and  charge  a  monthly 
device license fee for our cloud storage.
An in-car digital audio/video system that is integrated into a rear-view mirror primarily designed for 
law enforcement customers. We offer  local storage as well  as cloud  storage  solutions  to manage the 
recorded evidence. We charge a monthly storage fee for our cloud storage option and a one-time fee 
for the local storage option. This product is being discontinued and phased out of our product line but 
we are supporting existing customers with new products and repair and parts.
An in-car digital audio/video system that is integrated into a rear-view mirror primarily designed for 
commercial  fleet  customers.  We  offer  a  web-based,  driver  management  and  monitoring  analytics 
package for a monthly service fee that is available for our DVM-250 customers.
The same great features of the DVM-250 in a new compact, non-mirrored form factor that allows for 
multiple mounting options in any vehicle type for commercial fleets.
An in-car digital audio/video system which records in 480P standard definition video that is integrated 
into  a  rear-view  mirror  primarily  designed  for  law  enforcement  customers.  This  system  can  use  an 
internal fixed focus camera or two external cameras for a total of four video streams. This system also 
includes the premium package which has additional warranty. We offer local storage as well as cloud 
storage  solutions  to  manage  the  recorded  evidence.  We  charge  a  monthly  storage  fee  for  our  cloud 
storage option and a one-time fee for the local storage option.
An in-car digital audio/video system which records in 480P standard definition video that is integrated 
into  a  rear  view  mirror  primarily  designed  for  law  enforcement  customers.  This  system  can  use  an 
internal fixed focus camera or two external cameras for a total of four video streams. We offer local 
storage  as  well  as  cloud  storage  solutions  to  manage  the  recorded  evidence.  We  charge  a  monthly 
storage fee for our cloud storage option and a one-time fee for the local storage option. This system is 
replacing  the  DVM-100  and  DVM-400  product  offerings  and  allows  the  customer  to  configure  the 
system to their needs.

21

FirstVu Pro

FirstVu II

FirstVu HD

VuLink

QuickVu Docking 
Stations

12-Bay Docking 
Stations & Mini-
Docks

ThermoVuTM

ShieldTM line

Event Ticketing

A body-worn camera system that is light weight, one-piece unit that captures full HD video and audio, 
while  offering  industry  leading  features  such  as  live  streaming,  a  full-color  touchscreen  display,  an 
advanced image sensor with IR LEDs, proprietary image distortion reduction, IP67 rated resisting dust 
& wind and is water submersible for 30 minutes at a depth of 3 feet. It is MIL-STD-810G compliant 
capable  of  handling  drops,  shock,  and  vibration,  and  will  function  flawlessly  in  a  wide  temperature 
range.  We  also  offer  a  cloud-based  evidence  storage  and  management  solution  for  our  FirstVu  Pro 
customers for a monthly service fee.
A body-worn camera system that is a one-piece device and offers industry leading technology such as 
an articulating camera head, a full-color display, an advanced image sensor, and GPS. It can be used 
by  law  enforcement,  private  and  event  security  and  commercial  customers.  We  also  offer  a  cloud-
based evidence storage and management solution for our FirstVu II customers for a monthly service 
fee.
A  body-worn  digital  audio/video  camera  system  primarily  designed  for  law  enforcement  customers. 
We also offer a cloud-based evidence storage and management solution for our FirstVu HD customers 
for a monthly service fee.
An in-car device that enables an in-car digital audio/video system and a body worn digital audio/video 
camera system to automatically and simultaneously start recording.
Compatible  with  the  FirstVu  PRO  and  FirstVu  II,  the  QuickVu  docking  stations  provide  a 
comprehensive  and  elegant  solution  for  storing  and  charging  body  cameras  while  uploading  video 
evidence to the cloud. QuickVu also allows for rapid reviewing of footage right from the interactive 
touchscreen display. Available in eight (8) or twenty-four (24) individual docking bays.
Compatible with the FirstVu HD body-worn camera, the 12-bay docking station includes a 1TB local 
memory  hard  drive  and  can  simultaneously  upload  4  hours  of  video  from  12  FirstVu  HD  cameras 
within  a  15-minute  shift  change  and  push  configuration  updates.  The  Mini-Dock  is  a  single  unit, 
portable smart dock that uploads video evidence to VuVault.com from a FirstVu HD body camera.
A  non-contact  temperature-screening  instrument  that  measures  temperature  through  the  wrist  and 
controls entry to facilities when temperature measurements exceed pre-determined parameters
Disinfectant  and  cleanser  line,  which  is  for  use  against  viruses  and  bacteria,  that  is  less  harsh  than 
many of the traditional products now widely distributed. Offered in a variety of sizes and quantities. 
Also  offering  personal  protective  equipment,  including  nitrile  and  vinyl  gloves,  level  3  and  N95 
NIOSH certified face masks, as well as the electrostatic sprayer.
TicketSmarter  offers  ticket  to  over  125,000  live  events  through  their  ticket  marketplace,  including 
sporting  events,  concerts,  and  theatre.  TicketSmarter  is  the  official  resale  partner  of  more  than  35 
collegiate conferences, 300+ universities, and hundreds of events and venues.

Our video operating segment sells our products and services to customers in the following manner:

● Sales to domestic customers are made directly to the end customer (typically a law enforcement agency or a commercial customer) through 

our sales force, comprised of our employees. Revenue is recorded when the product is shipped to the end customer.

● Sales to international customers are made through independent distributors who purchase products from us at a wholesale price and sell to the 
end  user  (typically  law  enforcement  agencies  or  a  commercial  customer)  at  a  retail  price.  The  distributor  retains  the  margin  as  its 
compensation for its role in the transaction. The distributor generally maintains product inventory, customer receivables and all related risks 
and rewards of ownership. Revenue is recorded when the product is shipped to the distributor consistent with the terms of the distribution 
agreement.

22

● Repair parts and services for domestic and international customers are generally handled by our inside customer service employees. Revenue 

is recognized upon shipment of the repair parts and acceptance of the service or materials by the end customer.

Our revenue cycle management operating segment sells its services to customers in the following manner:

● Our  revenue  cycle  management  operating  segment  generates  service  revenues  through  relationships  with  medium  to  large  healthcare 
organizations, in which the underlying service revenue is recognized upon execution of services. Service revenues are generally determined 
as a percentage of the amount of medical billings collected by the customer. 

Our ticketing operating segment sells our products and services to customers in the following manner:

● Our  ticketing  operating  segment  generates  product  revenues  from  the  sale  of  tickets  directly  to  consumers  for  a  particular  event  that  the 
ticketing operating segment has previously purchased and held in inventory for ultimate resale to the end consumer. Service sales through 
TicketSmarter, are driven largely in part to the usage of the TicketSmarter.com marketplace by buyers and sellers, in which the Company 
collects service fees for each transaction completed through this platform.

We may discount our prices on specific orders based upon the size of the order, the specific customer and the competitive landscape.

The COVID-19 pandemic had an impact on all of our operating segment revenue streams for the year ended December 31, 2021. In particular, it 
had  a  negative  impact  generally  on  our  video  solutions  operating  segment  legacy  products  and,  specifically,  our  commercial  event  recorder  hardware 
(DVM-250  Plus)  and  in-car  hardware  for  law  enforcement  (DVM-800)  during  the  year.  Ticketing  operating  segment  revenues  were  also  negatively 
impacted due to  the  cancellation of a number of  live events and government-imposed restrictions and large gatherings.  Our revenue cycle management 
operating  segment  was  also  affected  due  to  the  higher  level  of  healthcare  service  utilization  due  to  the  pandemic  while  certain  elective  and  routine 
healthcare services were reduced due to COVID-19 pandemic restrictions.

Product  revenues  for  the  years  ended  December  31,  2021  and  2020  were  $9,180,287  and  $8,029,457,  respectively,  an  increase  of  $1,150,830 

(14.3%), due to the following factors:

●

●

Revenues  generated  by  the  new  ticketing  operating  segment  began  with  the  Company’s  recent  acquisition  of  TicketSmarter  on 
September  1,  2021. The  new  ticketing  operating  segment  generated  $2,787,237  in  product  revenues  for  the  year  ended  December  31, 
2021, compared to $-0- for the year ended December 31, 2020. This relates to the resale of tickets purchased for live events, including 
sporting events, concerts, and theatre, then sold through various platforms to customers.

The  Company’s  video  segment  operating  segment  generated  revenues  totaling  over  $6,393,050  during  the  years  ended  December  31, 
2021  compared  to  $8,029,457  for  the  year  ended  December  31,  2020  due  to  new  product  lines  in  2020  related  to  our  COVID-19 
response.  Late  in  the  second  quarter  of  2020,  the  Company  launched  two  product  lines  in  direct  response  to  the  increased  safety 
precautions that organizations and individuals are taking due to the COVID-19 pandemic. ThermoVu™ was launched as a non-contact 
temperature-screening  instrument  that  measures  temperature  through  the  wrist  and  controls  entry  to  facilities  when  temperature 
measurements  exceed  pre-determined  parameters.  ThermoVu™  has  optional  features  such  as  facial  recognition  to  improve  facility 
security by restricting access based on temperature and/or facial recognition reasons. ThermoVu™ provides an instant pass/fail audible 
tone with its temperature display and controls access to facilities based on such results. ThermoVuTM has been applied in schools, dental 
office, hospitals, office buildings, and other public venues. The Company also launched its Shield™ disinfectant/sanitizer product lines 
to fulfill demand by current customers and others for a disinfectant and sanitizer that is less harsh than many of the traditional products 
now widely distributed. The Shield™ Cleanser product line contains a cleanser with no harsh chemicals or fumes.

23

●

●

●

●

The  Company’s  video  solution  operating  segment  began  offering  the  Shield™  line  of  disinfecting  products  to  its  first  responder 
customers  including  police,  fire  and  paramedics  late  in  the  second  quarter  of  2020.  Commercial  customers  such  as  hospitals,  dental 
offices, office buildings, retail stores, and restaurants have applied these products. The Company has enhanced the line of disinfectant 
products through the newly designed Shield Electrostatic Sprayer to efficiently and effectively dispense the disinfectants. The Company 
is hopeful that its law enforcement and commercial customers will adopt this new product offering to combat the spread of the COVID-
19 virus as well as other bacteria and viruses.

The video solutions operating segment shipped seven individual orders in excess of $100,000, for a total of approximately $986,062 in 
revenue for the year ended December 31, 2021, compared to four individual orders in excess of $100,000, for a total of approximately 
$903,910 in revenue for the year ended December 31, 2020. 

In general, our video solutions operating segment has experienced pressure on its product revenues as our in-car and body-worn systems 
are  facing  increased  competition  because  our  competitors  have  released  new  products  with  advanced  features.  Additionally,  our  law 
enforcement  revenues  declined  over  the  prior  period  due  to  price-cutting  and  competitive  actions  by  our  competitors,  adverse 
marketplace effects related to our patent litigation proceedings and our recent financial condition. We introduced our EVO-HD late in the 
second quarter of 2019 with the goal of enhancing our product line features to meet these competitive challenges and we started to see 
traction  in  late  2019.  We  expect  customers  and  potential  customers  to  review  and  test  the  EVO-HD  prior  to  committing  to  this  new 
product  platform,  all  of  which  has  been  delayed  due  to  the  COVID-19  pandemic.  Additionally,  we  introduced  or  new  body-worn 
cameras, the FirstVu Pro and FirstV II, in the fourth quarter of 2021, with the goal of shipping these products in the first quarter of 2022. 
We hope to see increased traction with these products into 2022 after the market is able to review and test these new products. 

Our video solutions operating segment product shipments have been particularly impacted by the COVID-19 pandemic because of delays 
in the shipment of certain law enforcement orders since the first quarter of 2020 as police forces and governments deal with its impact. 
Our product sales to law enforcement decreased for the year ended December 31, 2021 compared to the year ended December 31, 2020, 
as the impact of the COVID-19 pandemic continues to impact our business.

The  COVID-19  pandemic  impact  remains  relevant,  as  the  shipment  of  commercial  orders  during  the  year  ended  December  31,  2021 
remain slow, and cruise lines, taxi cabs, paratransit and other commercial customers continue to deal with its impact. Our product sales to 
commercial  customers  decreased  for  the  year  ended  December  31,  2021  compared  to  the  year  ended  December  31,  2020  due  to  the 
impact of the COVID-19 pandemic.

Our video solutions operating segment management has been focusing on migrating customers, and in particular commercial customers, 
from a hardware sale to a service fee model. Therefore, we expect a reduction in commercial hardware sales (principally DVM-250’s, 
FLT-250’s, and our body-worn camera line) as we convert these customers to a service model under which we provide the hardware as 
part of a recurring monthly service fee. In that respect, we introduced a monthly subscription agreement plan for our body worn cameras 
and related equipment during the second quarter of 2020 that allowed law enforcement agencies to pay a monthly service fee to obtain 
body worn cameras without incurring a significant upfront capital outlay. This program has gained some traction, resulting in decreased 
product  revenues  and  increasing  our  service  revenues.  We  expect  this  program  to  continue  to  hold  traction,  resulting  in  recurring 
revenues over a span of three to five years.

24

Service  and  other  revenues  for  the  years  ended  December  31,  2021  and  2020  were  $12,233,147  and  $2,485,411,  respectively,  an  increase  of 

$9,747,736 (392.2%), due to the following factors:

●

●

●

●

●

●

Cloud revenues generated by the video solutions operating segment were $1,055,965 and $954,873 for the years ended December 31, 
2021  and  2020,  respectively,  an  increase  of  $101,092  (11%).  We  have  experienced  increased  interest  in  our  cloud  solutions  for  law 
enforcement  primarily  due  to  the  deployment  of  our  cloud-based  EVO-HD  in-car  system  and  our  next  generation  body-worn  camera 
products, which contributed to our increased cloud revenues in the year ended December 31, 2021. We expect this trend to continue for 
2022 as the migration from local storage to cloud storage continues in our customer base.

Video  solutions  operating  segment  revenues  from  extended  warranty  services  were  $978,018  and  $1,173,169  for  the  years  ended 
December  31,  2021  and  2020,  respectively,  a  decrease  of  $195,151  (17%).  We  have  many  customers  that  have  purchased  extended 
warranty  packages,  primarily  in  our  DVM-800  premium  service  program.  However,  the  fallout  from  the  COVID-19  pandemic  and 
related restrictions on travel adversely affected our sales of DVM-800 hardware systems resulting in a decrease in their sales of 15% in 
the 2021 period compared to 2020.

Video solutions operating segment installation service revenues were $204,701 and $180,319 for the years ended December 31, 2021 and 
2020,  respectively,  an  increase  of  $24,382  (14%).  Installation  revenues  tend  to  vary  more  than  other  service  revenue  types  and  are 
dependent  on  larger  customer  implementations.  The  slight  increase  in  installation  revenues  in  the  years  ended  December  31,  2021 
compared to the same period 2020 was attributable to the resumption of previous projects pending install due to the effects related to the 
COVID-19 pandemic.

Revenues  from  building  rental  income  were  $290,012  and  $-0-  for  the  years  ended  December  31,  2021  and  2020,  respectively,  an 
increase of $290,012 (100%). The Company completed the purchase of an office/warehouse building during the years ended December 
31, 2021, in which current tenants were under existing agreements. The agreement terminated at the end of August 2021.

Our new ticketing operating segment generated service revenues totaling $7,922,523 and $-0- for the years ended December 30, 2021 
and  2020,  respectively,  an  increase  of  $7,922,523  (100%).  The  Company  completed  the  acquisitions  of  Goody  Tickets,  LLC  and 
TicketSmarter, LLC on September 1, 2021, thus resulting in the new revenue stream for the Company. TicketSmarter collects fees on 
transactions  administered  through  the  TicketSmarter.com  platform  for  the  buying  and  selling  of  tickets  for  live  events  throughout  the 
country. This increase reflects just four months of service revenues by our ticketing operating segment, which we hope will present a 
strong revenue outlook moving forward.

Our  new  revenue  cycle  management  operating  segment  generated  service  revenues  totaling  $1,630,048  and  $-0-  for  the  years  ended 
December  31,  2021  and  2020,  respectively,  an  increase  of  $1,630,048  (100%).  Our  revenue  cycle  management  operating  segment 
completed the acquisitions of its first medical billing company on June 30, 2021 and the second medical billing company on August 31, 
2021, thus resulting in the new service revenue stream added in the year ended December 31, 2021 for the Company. Our revenue cycle 
management  operating  segment  provides  revenue  cycle  management  solutions  and  back-office  services  to  healthcare  organizations 
throughout  the  country.  This  increase  reflects  three  months  of  the  first  medical  billing  company  revenues  and  just  one  month  of  the 
second medical billing company revenues within the new revenue cycle management operating segment, which we home will present a 
strong revenue outlook moving forward.

25

Total revenues for the years ended December 31, 2021, and 2020 were $21,413,434 and $10,514,868, respectively, an increase of $10,898,566 

(103.6%), due to the reasons noted above.

Cost of Product Revenue

Overall cost of product revenue sold for the years ended December 31, 2021, and 2020 was $8,635,047 and $5,739,572, respectively, an increase 
of $2,895,475 (50.4%). Overall cost of goods sold for products as a percentage of product revenues for the years ended December 31, 2021, and 2020 were 
94.1% and 71.5%, respectively. Cost of products sold by operating segment is as follows:

Cost of Product Revenues:

Video Solutions
Revenue Cycle Management

Ticketing
Total Cost of Product Revenues

Years Ended December 31,

2021

2020

$

$

6,197,061
—
2,437,986
8,635,047

$

$

5,739,572
—
—
5,739,572

The increase in cost of goods sold for our video solutions segment products is due to numerous factors including higher sales of the lower margin 
Shield disinfectant and personal protective products during 2021 and increases in the allowance for excess and obsolete inventory. Cost of product sold as a 
percentage of product revenues for the video solutions segment increased to 96.9% for the year ended December 31, 2021 as compared to 71.5% for the 
year ended December 31, 2020.

The increase in ticketing operating segment cost of product sold is the due to the September 1, 2021 acquisition of TicketSmarter, resulting in an 
increase to cost of product revenue of $2,437,986 for the year ended December 31, 2021, compared to $-0- for the year ended December 31, 2020. Cost of 
product sold as a percentage of product revenues for the ticketing solutions was 87.5% for the year ended December 31, 2021.

We  recorded  $3,353,458  and  $1,960,351  in  reserves  for  obsolete  and  excess  inventories  for  the  years  ended  December  31,  2021  and  2020, 
respectively. Total raw materials and component parts were $3,062,046 and $3,186,426 for the years ended December 31, 2021 and 2020, respectively, a 
decrease of $124,380 (4%). Finished goods balances were $10,512,577 and $6,974,291 for the years ended December 31, 2021 and December 31, 2020, 
respectively, an increase of $3,538,286 (51%) which was attributable to accumulating inventory for the expanded Shield and video solutions product lines, 
along with $2,102,272 in finished goods from our newly acquired ticketing segment. The increase in the inventory reserve is primarily due to inventory 
obsolescence  for  the  level  of  component  parts  of  the  older  versions  of  our  printed  circuit  boards  and  the  phase  out  of  our  DVM-750,  DVM-500  Plus, 
LaserAlly legacy products, and ThermoVu products. Additionally, the Company determined a reasonable reserve for inventory held at the ticket operating 
segment, in which some inventory items sell below cost or go unsold, thus having to be fully written-off following the event date. We believe the reserves 
are appropriate given our inventory levels as of December 31, 2021.

Cost of Service Revenue

Overall cost of service revenue sold for the years ended December 31, 2021, and 2020 was $7,114,612 and $712,702, respectively, an increase of 
$6,401,910 (898.3%). Overall cost of goods sold for services as a percentage of service revenues for the years ended December 31, 2021, and 2020 were 
58.2% and 28.7%, respectively. Cost of service revenues by operating shipment is as follows:

Cost of Service Revenues:

Video Solutions
Revenue Cycle Management

Ticketing
Total Cost of Service Revenues

Years Ended December 31,

2021

2020

$

$

874,219
1,109,001
5,131,392
7,114,612

$

$

712,702
—
—
712,702

The increase in cost of service revenues for our video solutions segment is commensurate with the increase in service revenues in the year ended 
December 31, 2021 compared to the year ended December 31, 2020. Cost of service revenues as a percentage of service revenues for the video solutions 
segment increased to 32.6% for the year ended December 31, 2021 as compared to 28.7% for year ended December 31, 2020.

The increase in revenue cycle management operating segment cost of service revenue is the due to the 2021 acquisitions of two medical billing 
companies in late 2021 The revenue cycle management operating segment was formed in 2021 and did not exist in 2020. Cost of service revenues as a 
percentage of product revenues for the revenue cycle management operating segment was 68.0% for 2021.

The increase in ticketing operating segment cost of service revenues is the due to the September 1, 2021 acquisition of TicketSmarter, resulting in 
an increase to cost of service revenue of $5,131,392 for the year ended December 31, 2021, compared to $-0- for the year ended December 31, 2020. Cost 
of service revenues as a percentage of service revenues for the ticketing increased to 64.8% for the year ended December 31, 2021.

Gross Profit

Overall gross profit for the years ended December 31, 2021 and 2020 was $5,663,775 and $4,062,594, respectively, an increase of $1,601,181 

(39.4%). Gross profit by operating segment was as follows:

Gross Profit:

Video Solutions
Revenue Cycle Management
Ticketing

Total Gross Profit

$

$

2,002,345
521,047
3,140,383
5,663,775

$

$

4,062,594
—
—
4,062,594

The overall increase is attributable to the large overall increase in revenues for the year ended December 31, 2021 and an increase in the overall 
cost of sales as a percentage of overall revenues to 73.6% for the year ended December 31, 2021 from 61.4% for the year ended December 31, 2020. Our 
goal is to improve our margins over the longer term based on the expected margins generated by our new recent revenue cycle management and ticketing 
operating segments together with our video solutions operating segment and its expected margins from our EVO-HD, DVM-800, VuLink, FirstVu Pro, 
FirstVu II, FirstVu HD, ThermoVuTM, ShieldTM disinfectants and our cloud evidence storage and management offering, provided that they gain traction 
in  the  marketplace  and  subject  to  a  normalizing  economy  in  the  wake  of  the  COVID-19  pandemic.  In  addition,  if  revenues  from  the  video  solutions 
segment increase, we will seek to further improve our margins from this segment through expansion and increased efficiency utilizing fixed manufacturing 
overhead  components.  We  plan  to  continue  our  initiative  to  more  efficient  management  of  our  supply  chain  through  outsourcing  production,  quantity 
purchases and more effective purchasing practices.

26

Selling, General and Administrative Expenses

Overall  selling,  general  and  administrative  expenses  were  $20,424,685  and  $11,726,245  for  the  years  ended  December  31,  2021  and  2020, 
respectively, an increase of $8,698,440 (74.2%). The increase was primarily attributable to the recent acquisitions completed in the third quarter of 2021. 
Our selling, general and administrative expenses as a percentage of sales decreased to 95% for 2021 compared to 112% in the same period in 2020. The 
significant components of selling, general and administrative expenses are as follows:

The significant components of selling, general and administrative expenses are as follows:

Research and development expense
Selling, advertising and promotional expense
Professional fees and expense
Executive, sales, and administrative staff payroll
Other

Total

Year ended December 31,

2021

2020

$

$

1,930,784
5,717,824
1,513,862
3,288,360
7,973,855
20,424,685

$

$

1,842,800
2,607,242
990,975
2,449,690
3,835,538
11,726,245

Selling, general and administrative expenses by operating segment are as follows:

Selling, general and administrative expenses:

Video Solutions
Revenue Cycle Management
Ticketing
Corporate

Total selling, general and administrative expenses

Years Ended December 31,

2021

2020

$

$

6,231,254
427,284
2,904,951
10,861,196
20,424,685

$

$

4,641,011
—
—
7,085,234
11,726,245

Research and development  expense.  Our video solutions operating segment continues to focus on bringing new products to market, including 
updates and improvements to current products. Our research and development expenses totaled $1,930,784 and $1,842,800 for the years ended December 
31, 2021 and 2020, respectively, an increase of $87,984 (4.8%). We employed 17 engineers at December 31, 2021 compared to 15 engineers at December 
31, 2020, most of whom are dedicated to research and development activities for new products and primarily the FirstVu Pro, FirstVu II, QuickVu docking 
stations, ThermoVuTM, ShieldTM, EVO-HD and non-mirror based DVM-250 that can be located in multiple places in a vehicle. We expect our research and 
development activities will continue to trend higher in future quarters as we continue to expand our product offerings based on our new EVO-HD product 
platform and we continue to outsource more development projects. We consider our research and development capabilities and new product focus to be a 
competitive advantage and will continue to invest in this area on a prudent basis and consistent with our financial resources.

Selling,  advertising  and  promotional  expenses.  Selling,  advertising  and  promotional  expense  totaled  $5,717,824  and  $2,607,242  for  the  years 
ended December 31, 2021 and 2020, respectively, an increase of $3,110,582 (119.3%). Salesman salaries and commissions for our video solutions segment 
represent the primary components of these costs and were $1,605,034 and $1,616,267 for the years ended December 31, 2021 and 2020, respectively, a 
slight decrease of $11,233 (1%). The effective commission rate was 7.5% for the year ended December 31, 2021 compared to 15.4% for the year ended 
December 31, 2020. We reduced the number of salesmen in our law enforcement and commercial channels in 2021 compared to 2020. In addition, we are 
utilizing  third-party  distributors  as  a  major  component  of  our  new  Shield  and  ThermoVu  sales  channel.  Lastly,  our  recent  acquisitions  require  minimal 
salespeople, due to their specific service offerings and platforms.

Promotional and advertising expenses totaled $4,112,790 during the year ended December 31, 2021 compared to $990,975 during the year ended 
December 31, 2020, an increase of $3,121,815 (315%). The overall increase is primarily attributable to our 2021 sponsorship of NASCAR and IndyCar, 
compared to the reduced expense due to the ultimate suspension of the 2020 NASCAR season during 2020, and a reduction in attendance at trade shows as 
a result of the COVID-19 pandemic during 2020. Additionally, TicketSmarter is very active in sponsorship and advertising, as they are continuing to build 
a brand and gaining recognition. TicketSmarter accounted for $1,541,670 of the total promotional and advertising expense for the year ended December 
31, 2021.

Professional  fees  and  expense.  Professional  fees  and  expenses  totaled  $1,513,862  and  $990,975  for  the  years  ended  December  31,  2021  and 
2020, respectively, an increase of $522,887 (52.8%). The increase in professional fees is primarily attributable to increased legal fees surrounding the two 
registered direct offerings during the year ended December 31, 2021, along with increased legal and broker fees associated with the Company’s numerous 
acquisitions in 2021, paired with other current due diligence items and opportunities the Company is exploring. Additionally, increased board fees, audit 
fees, and service fees are attribute to this increase.

27

Executive, sales and administrative staff payroll. Executive, sales and administrative staff payroll expenses totaled $3,288,360 and $2,449,690 
for the years ended December 31, 2021 and 2020, respectively, an increase of $838,670 (34.2%). The primary reason for the increase in executive, sales 
and administrative staff payroll was the recent formation of the revenue cycle management and ticketing operating segments and their acquisitions of the 
medical billing companies and TicketSmarter which occurred in 2021 and therefore had no impact on 2020 expenses. This increase is also due to a return 
to regular staff levels compared to the same period in 2020, in which the Company experienced a reduction in technical support staffing in response to the 
COVID-19  pandemic  during  the  second  quarter  of  2020,  as  the  COVID-19  pandemic  had  significantly  impacted  the  Company’s  new  event  security 
business  channel  in  2020  because  many  sporting  venues  were  closed  including  those  served  by  these  service  technicians.  Additionally,  this  trend  is 
expected to continue because of the acquisitions completed during the year ended December 31, 2021, which resulted in additional payroll expenses with 
expanded executive positions, sales, and administrative staff numbers compared to 2020. Additionally, the acquisitions completed during the year ended 
December 31, 2021, resulted in additional payroll expenses with expanded executive positions, sales, and administrative staff numbers.

Other. Other selling, general and administrative expenses totaled $7,973,854 and $3,835,538 for the years ended December 31, 2021 and 2020, 
respectively, an increase of $4,138,316 (108%). The increase in other expenses in the year ended December 31, 2021 compared to the same period in 2020 
is  primarily  attributable  to  the  increased  expenses  related  to  the  two  new  operating  segments  and  their  acquisitions,  and  associated  operating  expenses, 
completed  during  the  year  ended  December  31,  2021,  that  were  not  relevant  to  the  year  ended  December  31,  2020.  Additionally,  this  increase  is  also 
attributable to an increase in travel costs as COVID-19 restrictions begin to ease, as well as substantially increased insurance costs compared to the same 
period in 2020. The increased insurance costs are primarily in general liability and related coverages which premiums have been increased to address the 
exposure to the COVID-19 pandemic.

Operating Loss

For  the  reasons  previously  stated,  our  operating  loss  was  $14,760,910  and  $7,663,651  for  the  years  ended  December  31,  2021  and  2020, 

respectively, an increase of $7,100,764 (93%). Operating loss as a percentage of revenues improved to 69% in 2021 from 73% in 2020.

Interest and Other Income

Interest income increased to $310,200 for the year ended December 31, 2021, from $47,893 in 2020, which reflects our overall higher cash and 
cash equivalent levels in 2021 compared to 2020. The Company completed two registered direct offerings in the year ended December 31, 2021 which 
yielded net proceeds of approximately $66.4 million which balances have earned increased interest income when compared to the same period in 2020. 
Additionally, this increase is a result of interest incurred on debt that the Company has issued, as well as interest incurred on leased products.

Interest Expense

We  incurred  interest  expense  of  $28,600  and  $342,379  during  the  years  ended  December  31,  2021  and  2020,  respectively.  The  decrease  was 
attributable  to  utilizing  a  portion  of  the  net  proceeds  from  the  registered  direct  offerings  to  eliminate  substantially  all  interest-bearing  debt  balances 
outstanding in the year ended December 31, 2021 as compared to the year ended December 31, 2020. On May 12, 2020, the Company received $150,000 
in  additional  loan  funding  under  the  Economic  Injury  Disaster  Loans  (“EIDL”)  program  administered  by  the  Small  Business  Administration  (“SBA”). 
Under  the  terms  of  the  EIDL  promissory  note,  interest  accrues  on  the  outstanding  principal  at  the  rate  of  3.75%  per  annum.  The  term  of  the  EIDL 
promissory note is thirty years and monthly principal and interest payments are deferred for twelve months after the date of disbursement and total $731.00 
per month thereafter. Additionally, the increase is attributable to the contingent earn-out notes associated with the two Nobility Healthcare acquisitions, 
currently at a total balance of $967,211 for the two notes, with interest rates of 3.00% per annum.

Change in Fair Value of Secured Convertible Notes

We recognized a loss on change in fair value of secured convertible notes totaling $-0- and $1,300,252 during the years ended December 31, 2021 

and 2020, respectively.

We elected to account for the secured convertible notes that were issued on April 17, 2020 on their fair value basis. Therefore, we determined the 
fair value of the secured convertible notes as of their issuance date of April 17, 2020 and through June 12, 2020, when they were paid in full. The change in 
fair value from their issuance date of April 17, 2020 to their pay-off date was $887,807, which was recognized as a charge in the Consolidated Statement of 
Operations for the year ended December 31, 2020. No similar changes in fair value occurred during the year ended December 31, 2021.

28

We elected to account for the secured convertible notes that were issued in August 2019 on its fair value basis. Therefore, we determined the fair 
value of the secured convertible notes as of their issuance date on December 31, 2019 until they were paid in full March 3, 2020. The change in fair value 
from December 31, 2019 to their pay-off date was $412,445, which was recognized as a charge in the Consolidated Statement of Operations at December 
31, 2020. No similar changes in fair value occurred during the year ended December 31, 2021.

Change in Fair Value of Proceeds Investment Agreement

We recorded a gain on the change in fair value of proceeds investment agreement of $-0- and $5,250,000 during the years ended December 31, 

2021 and 2020, respectively.

We elected to account for the PIA that we entered into with BKI in July 2018 on its fair value basis. Therefore, we determined the fair value of the 
2018 PIA as of December 30, 2021, and December 31, 2020 to be $-0- and $5,250,000, respectively. The change in fair value from December 21, 2019, to 
December 31, 2020 was $5,250,000, which was recognized as a gain in the Consolidated Statement of Operations for the years ended December 31, 2020. 
No similar changes in fair value occurred during the year ended December 31, 2021. 

Change in Fair Value of Short-Term Investments

We recognized a loss on change in fair value of short-term investments totaling $101,645 and $-0- during the years ended December 31, 2021 and 
2020, respectively. Such short-term investments are included in cash and cash equivalents as they contain original maturities of ninety (90) days or less. 
The increase reflects our overall higher cash and cash equivalent levels in 2021 compared to 2020. The Company completed two registered direct offerings 
in the year ended December 31, 2021 which yielded net proceeds of approximately $66.4 million, a portion of which was invested in short-term securities 
with original maturities of 90 days or less.

Change in Fair Value of Warrant Derivative Liabilities

During the year ended December 31, 2021, the Company issued detachable warrants to purchase a total of 42,550,000 shares of Common Stock in 
association with the two registered direct offerings previously described. The underlying warrant agreement terms provide for net cash settlement outside 
the control of the Company in the event of tender offers under certain circumstances. As such, the Company is required to treat these warrants as derivative 
liabilities  which  are  valued  at  their  estimated  fair  value  at  their  issuance  date  and  at  each  reporting  date  with  any  subsequent  changes  reported  in  the 
condensed  consolidated  statement  of  operations  as  the  change  in  fair  value  of  warrant  derivative  liabilities.  The  change  in  fair  value  of  the  warrant 
derivative liabilities from their issuance date to December 31, 2021 totaled $36,664,907 which was recognized as a gain in the year ended December 31, 
2021. The Company determined the fair value of such warrants as of their issuance date, and as of December 31, 2021, to be $51,216,058 and $14,846,932, 
respectively.

Change in Fair Value of Contingent Consideration Promissory Notes and Earn-Out Agreements

During  the  year  ended  December  31,  2021,  the  Company  issued  a  contingent  consideration  earn-out  agreement  in  connection  with  the  Stock 
Purchase  Agreement  between  TicketSmarter,  Inc.,  Goody  Tickets,  LLC  and  TicketSmarter  of  $3,700,000.  As  of  December  31,  2021,  Management 
determined that the actual Measurement Period EBITDA generated by TicketSmarter was less than 70% of the Projected EBITDA threshold provided in 
such agreement. Therefore, no TicketSmarter earn-out payments were due under such agreement. Therefore, the fair value of the contingent consideration 
earn-out agreement was reduced to zero, and the resulting gain of $3,700,000 was reported in our Consolidated Statements of Operations for the year ended 
December 31, 2021.

Additionally, during the year ended December 31, 2021, the Company issued a contingent consideration promissory note in connection with the 
Stock Purchase Agreement between our revenue cycle management segment and a private company of $350,000. Management’s estimate of the fair value 
of  this  contingent  promissory  note  at  December  31,  2021  is  $317,211  representing  a  reduction  in  its  estimated  fair  value  of  $32,789.  The  Company 
recorded a gain of $32,789 in the Consolidated Statements of Operations for the year ended December 31, 2021.

Gain on Extinguishment of Debt

We  recognized  a  gain  on  extinguishment  of  debt  totaling  $10,000  and  $1,417,413  during  the  years  ended  December  31,  2021  and  2020, 
respectively. During the year ended December 31, 2021 the Company was notified that its $10,000 EIDL advance received with the Payroll Protection 
Program (the “PPP”) Loan was fully forgiven, thus included in “Gain on Extinguishment of Debt” in our Consolidated Statements of Operations for the 
year ended December 31, 2021.

As discussed in Note 8, “Debt Obligations,” on May 4, 2020 the Company received a $1,418,900 promissory note under the SBA’s PPP Loan 
through the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). On December 10, 2020, we were informed that the Company’s SBA 
Loan had been forgiven, resulting in the remaining balance has been released resulting in a gain on extinguishment of debt. In accordance with ASC Topic 
No. 470, “Debt – Modifications and Extinguishments” (Topic 470), the transactions noted above were determined to be an extinguishment of the existing 
debt. As a result, we recorded a gain on the extinguishment of debt in the amount of $1,417,413, which is included in “Gain on Extinguishment of Debt” in 
our Consolidated Statements of Operations for the year ended December 31, 2020.

Secured Convertible Notes Issuance Expenses

We recognized secured convertible note issuance expenses of $-0- and $34,906 during the years ended December 31, 2021 and 2020, respectively.

We  elected  to  account  for  and  record  our  $1,667,000  principal  amount  of  secured  convertible  notes  on  April  17,  2020  on  a  fair  value  basis. 
Accordingly,  we  were  required  to  expense  the  related  issuance  costs  to  other  expense  in  the  consolidated  statements  of  operations.  Such  costs  totaled 
$34,906 for the year ended December 31, 2020 and primarily included related legal and accounting fees. No similar debt issuances occurred during the 
year ended December 31, 2021.

29

Income/(Loss) before Income Tax Benefit

As  a  result  of  the  above,  we  reported  a  net  income/(loss)  before  income  tax  benefit  of  $25,530,961  and  ($2,625,881)  for  the  years  ended 

December 31, 2021 and 2020, respectively, an improvement of $28,156,843 (1,072%).

Income Tax Benefit

We recorded an income tax benefit of $-0- for the years ended December 31, 2021 and 2020, respectively. The effective tax rate for both 2021 and 
2020 varied from the expected statutory rate due to our continuing to provide a 100% valuation allowance on net deferred tax assets. We determined that it 
was appropriate to continue the full valuation allowance on net deferred tax assets as of December 31, 2021 and 2020 primarily because of the recurring 
operating losses.

We have further determined to continue providing a full valuation reserve on our net deferred tax assets as of December 31, 2021. During 2021, 
we decreased our valuation reserve on deferred tax assets by $7,615,000 whereby our deferred tax assets continue to be fully reserved due to our recent 
operating losses.

We  had  approximately  $81,385,000  of  federal  net  operating  loss  carryforwards  and  $1,795,000  of  research  and  development  tax  credit 

carryforwards as of December 31, 2021 available to offset future net taxable income.

Net Income/(Loss)

As  a  result  of  the  above,  we  reported  a  net  income/(loss)  of  $25,530,961  and  ($2,625,882)  for  the  years  ended  December  31,  2021  and  2020, 

respectively, an improvement of $28,156,843 (1,072%).

Net Income Attributable to Noncontrolling Interests of Consolidated Subsidiary

The  Company  owns  a  51%  equity  interest  in  its  consolidated  subsidiary,  Nobility  Healthcare.  As  a  result,  the  noncontrolling  shareholders  or 
minority  interest  is  allocated  49%  of  the  income/loss  of  Nobility  Healthcare  which  is  reflected  in  the  statement  of  income  (loss)  as  “net  income  (loss) 
attributable to noncontrolling interests of consolidated subsidiary”. We reported net income (loss) attributable to noncontrolling interests of consolidated 
subsidiary of $56,453 and $-0- for the years ended December 31, 2021 and 2020, respectively.

Net Income/(Loss) Attributable to Common Stockholders

As  a  result  of  the  above,  we  reported  a  net  income/(loss)  of  $25,474,508  and  ($2,625,882)  for  the  years  ended  December  31,  2021  and  2020, 

respectively, an improvement of $28,100,390 (1,070%).

Basic and Diluted Income/(Loss) per Share

The  basic  and  diluted  income/(loss)  per  share  was  $0.51  and  ($0.12)  for  the  years  ended  December  31,  2021  and  2020,  respectively,  for  the 
reasons previously noted. All outstanding stock options and common stock purchase warrants were considered antidilutive and therefore excluded from the 
calculation of diluted loss per share for the years ended December 31, 2021 and 2020 because all potentially dilutive securities during 2021 had exercise 
prices in excess of the market value of the company’s common stock and because of the net loss reported for 2020.

Liquidity and Capital Resources

Overall:

Management’s Liquidity Plan - The Company has historically raised and continue to raise capital in the form of equity and debt instruments 
from  private  and  public  sources  to  supplement  its  needs  for  funds  to  support  its  business  operational  and  strategic  plans.  The  Company  believes,  that 
through such instruments, it has the ability to generate and obtain adequate amounts of capital to meet its requirements and plans for capital in the short-
term and long-term. In that regard, the Company had raised net proceeds of approximately $66.4 million in registered direct offerings of Common Stock, 
pre-funded warrants and warrants during the year ended December 31, 2021. Furthermore, the Company has minimal interest-bearing debt for the year 
ended  December  31,  2021  in  that  of  $150,000  remaining  due  on  the  promissory  notes  under  the  EIDL  program,  along  with  the  two  acquired  private 
medical billing companies’ contingent  consideration  promissory  notes and  agreement, as more fully  described  in  Note  8, “Debt  Obligations”. The  net 
proceeds of the registered direct offerings are sufficient to fund our operations during 2022 and management believes that it now has adequate liquidity for 
the foreseeable future from the recently completed registered direct offerings in 2021. Such offerings were completed through utilization of the Company’s 
shelf-registration statement on Form S-3 (File No. 333-239419), which was initially filed with the SEC on June 25, 2020, and was declared effective on 
July 2, 2020 (the “Shelf Registration Statement”).

30

Shelf Registration Statement on Form S-3 - The Shelf Registration Statement allows the Company to offer and sell, from time to time in one or 
more  offerings,  any  combination  of  our  Common  Stock,  debt  securities,  debt  securities  convertible  into  Common  Stock  or  other  securities  in  any 
combination thereof, rights to purchase shares of Common Stock or other securities in any combination thereof, warrants to purchase shares of Common 
Stock  or  other  securities  in  any  combination  thereof  or  units  consisting  of  Common  Stock  or  other  securities  in  any  combination  thereof  having  an 
aggregate  initial  offering  price  not  exceeding  $125,000,000.  The  Company  has  utilized  the  Shelf  Registration  Statement  for  two  recent  offerings  of  its 
securities, as described as follows:

● Registered  Direct  Offering - On January 14,  2021,  the Company, pursuant a securities purchase agreement, closed  a  registered direct 
offering  (the  “January  Offering”)  of  (i)  2,800,000  shares  of  Common  Stock,  (ii)  pre-funded  warrants  to  purchase  up  to  7,200,000  of 
Common  Stock  at  an  exercise  price  of  $0.01  per  share,  issuable  to  investors  whose  purchase  of  shares  of  Common  Stock  would 
otherwise result in such investor, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the 
election of the holder, 9.99%) of the Company’s outstanding Common Stock immediately following the consummation of the January 
Offering;  and  (iii)  common  stock  purchase  warrants  (“January  Warrants”)  to  purchase  up  to  an  aggregate  of  10,000,000  shares  of 
Common  Stock,  which  are  exercisable  for  a  period  of  five  years  after  issuance  at  an  initial  exercise  price  $3.25  per  share,  subject  to 
certain  adjustments,  as  provided  in  the  January  Warrants.  The  January  Offering  was  conducted  pursuant  to  a  placement  agency 
agreement,  dated  January  11,  2021  (the  “January  Placement  Agency  Agreement”),  between  the  Company  and  Kingswood  Capital 
Markets,  division  of  Benchmark  Investments,  Inc.  (the  “January  Placement  Agent”).  The  combined  offering  price  of  each  share  of 
Common Stock and accompanying January Warrant in the January Offering was $3.095.

Pursuant to the terms of the January Placement Agency Agreement, the Company agreed not to, for a period of 90 days after the date of 
the  January  Placement  Agency  Agreement,  with  certain  exceptions,  unless  it  has  obtained  the  prior  written  consent  of  the  January 
Placement Agent, (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, 
grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock 
of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (ii) file or 
cause to be filed any registration statement with the SEC relating to the offering of any shares of capital stock of the Company or any 
securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (iii) complete any offering of debt 
securities  of  the  Company,  or  (iv)  enter  into  any  swap  or  other  arrangement  that  transfers  to  another,  in  whole  or  in  part,  any  of  the 
economic consequences of ownership of capital stock of the Company.

The  Company  received  approximately  $29,013,000  in  net  proceeds  from  the  January  Offering  after  deducting  the  discounts, 
commissions  and  other  estimated  offering  expenses  payable  by  the  Company.  The  Company  plans  to  use  the  net  proceeds  from  the 
January Offering for working capital, product development, order fulfillment and for general corporate purposes.

31

● Registered  Direct  Offering  -  On  February  1,  2021,  the  Company,  pursuant  a  securities  purchase  agreement  closed  a  registered  direct 
offering (the “February Offering”) of (i) 3,250,000 shares of Common Stock, (ii) pre-funded warrants to purchase up to 11,050,000 of 
Common  Stock  at  an  exercise  price  of  $0.01  per  share,  issuable  to  investors  whose  purchase  of  shares  of  Common  Stock  would 
otherwise result in such investor, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the 
election of the holder, 9.99%) of the Company’s outstanding Common Stock immediately following the consummation of the February 
Offering;  and  (iii)  common  stock  purchase  warrants  (“February  Warrants”)  to  purchase  up  to  an  aggregate  of  14,300,000  shares  of 
Common  Stock,  which  are  exercisable  for  a  period  of  five  years  after  issuance  at  an  initial  exercise  price  $3.25  per  share,  subject  to 
certain adjustments, as provided in the Warrants. The February Offering was conducted pursuant to a placement agency agreement, dated 
January  28,  2021  (the  “February  Placement  Agency  Agreement”),  between  the  Company  and  EF  Hutton,  division  of  Benchmark 
Investments,  LLC  (“February  Placement  Agent”).  The  combined  offering  price  of  each  share  of  Common  Stock  and  accompanying 
February Warrant in the February Offering was $2.80.

Pursuant to the terms of the February Placement Agency Agreement, the Company has agreed not to, for a period of 90 days after the 
date  of  the  February  Placement  Agency  Agreement,  with  certain  exceptions,  unless  it  has  obtained  the  prior  written  consent  of  the 
February Placement Agent, (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract 
to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital 
stock of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (ii) 
file or cause to be filed any registration statement with the SEC relating to the offering of any shares of capital stock of the Company or 
any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (iii) complete any offering of 
debt securities of the Company, or (iv) enter into any swap or other arrangement that transfers to another, in whole or in part, any of the 
economic consequences of ownership of capital stock of the Company.

The  Company  received  approximately  $37,447,100  in  net  proceeds  from  the  February  Offering  after  deducting  the  discounts, 
commissions  and  other  estimated  offering  expenses  payable  by  the  Company.  The  Company  plans  to  use  the  net  proceeds  from  the 
February Offering for working capital, product development, order fulfillment and for general corporate purposes.

On  August 19, 2021, the Company entered into  a  warrant exchange  agreement (the “Exchange  Agreement”) with the investors of  the 
February Offering (the “February Investors”) cancelling February Warrants exercisable for an aggregate of 7,681,540 shares of Common 
Stock  in  consideration  for  its  issuance  of  (i)  new  warrants  (the  “Exchange  Warrants”)  to  the  February  Investors  exercisable  for  an 
aggregate  of  up  to  7,681,540  shares  of  Common  Stock.  The  Company  also  issued  warrants  (the  “Replacement  Original  Warrants”) 
replacing  the  February  Warrants  for  the  remaining  shares  of  Common  Stock  exercisable  thereunder,  representing  an  aggregate  of 
6,618,460 shares of Common Stock, and extended the expiration date of the February Warrants to September 18, 2026. The Company 
also  filed  a  supplement  to  the  Prospectus  Supplement  removing  the  cancelled  February  Warrants  and  the  shares  of  Common  Stock 
exercisable thereunder from registration under the shelf registration statement in order to provide additional availability for the issuance 
of securities under the  shelf registration  statement. The Exchange Warrants have a  term of five  years  and 30 days and provide for an 
initial exercise price of $3.25 per share, subject to customary adjustments thereunder, and are immediately exercisable upon issuance for 
cash and on a cashless basis.

Management believes that it has adequate funding to support its business operations for the foreseeable future as a result of the funds raised by the 

January Offering and the February Offering.

The  Company  has  increased  its  addressable  market  to  expand  beyond  that  of  law  and  non-law  enforcement  customers  through  the  recent 
acquisitions  completed  in  2021.  Additionally,  the  Company  continues  to  obtain  new  law  and  non-law  enforcement  contracts  in  2021  and  2020,  which 
contracts  include  recurring  revenue  during  the  period  from  2021  to  2025.  The  Company  believes  that  its  quality  control  and  cost  cutting  initiatives, 
expansion to other sales channels and new product introductions will eventually restore positive operating cash flows and profitability, although it can offer 
no  assurances  in  this  regard.  The  extent  to  which  our  future  operating  results  are  affected  by  the  COVID-19  pandemic  will  largely  depend  on  future 
developments  which  cannot  be  accurately  predicted,  including  the  duration  and  scope  of  the  pandemic,  governmental  and  business  responses  to  the 
pandemic  and  the  impact  on  the  global  economy,  our  customers’  demand  for  our  products  and  services,  and  our  ability  to  provide  our  products  and 
services, particularly as a result of our employees working remotely and/or the closure of certain offices and facilities. While these factors are uncertain, we 
believe that the COVID-19 pandemic and/or the perception of its effects will have a material adverse effect on our business, financial condition, results of 
operations and cash flows.

We had warrants outstanding exercisable to purchase 26,008,598 shares of Common Stock at a weighted average exercise price $3.24 per share 
outstanding  as  of  December  31,  2021.  In  addition,  there  are  Common  Stock  options  outstanding  exercisable  to  purchase  1,086,064  shares  of  Common 
Stock at an average price of $2.37 per share. We could potentially use such outstanding warrants to provide near-term liquidity if we could induce their 
holders  to  exercise  their  warrants  by  adjusting/lowering  the  exercise  price  on  a  temporary  or  permanent  basis  if  the  exercise  price  was  below  the  then 
market price of our Common Stock, although we can offer no assurances in this regard. Ultimately, we must restore profitable operations and positive cash 
flows to provide liquidity to support our operations and, if necessary, to raise capital on commercially reasonable terms in 2022, although we can offer no 
assurances in this regard.

32

Our Common Stock is currently listed on The Nasdaq Capital Market. In order to maintain our listing, we must satisfy minimum financial and 
other continued listing requirements and standards, including those regarding director independence and independent committee requirements, minimum 
stockholders’ equity, minimum share price, and certain corporate governance requirements. There can be no assurances that we will be able to comply with 
the applicable listing standards. See “Nasdaq Listing” below.

We had $32,007,792 of available cash and equivalents and net working capital of $33,122,288 as of December 31, 2021. Net working capital as of 

December 31, 2021, included approximately $4.7 million of accounts receivable and other receivables and $9.7 million of current inventory.

Cash, cash equivalents: As of December 31, 2021, we had cash and cash equivalents with an aggregate balance of $32,007,792, an increase from 
a balance of $4,361,758 for the year December 31, 2020. Summarized immediately below and discussed in more detail in the subsequent subsections are 
the main elements of the $27,646,034 net increase in cash during the year ended December 31, 2021:

● Operating activities:

$17,825,108  of  net  cash  used  in  operating  activities.  Net  cash  used  in  operating  activities  was  $17,825,108  and 
$13,274,715  for  the  years  ended  December  31,  2021  and  2020,  respectively,  a  deterioration  of  $4,550,393.  The 
deterioration is attributable to the net loss incurred for 2021, the non-cash gain attributable to the change in value of 
the warrant derivative liability, the usage of cash to decrease accounts payable and to increase accounts receivable, 
prepaid expenses, and other operating assets during the year ended December 31, 2021 compared to the same period 
in 2020.

● Investing activities:

$19,124,379  of  net  cash  used  in  investing  activities.  Cash  used  in  investing  activities  was  $19,124,379  and 
$1,499,189  for  the  years  ended  December  31,  2021  and  2020  respectively.  In  2021  we  incurred  costs  for:  (i)  the 
purchase of a office and warehouse building; (ii) the build out of the new leased office and warehouse space; (iii) the 
tooling  of  new  products;  (iv)  patent  applications  on  our  proprietary  technology  utilized  in  our  new  products  and 
included in intangible assets; and (v) the closing of three acquisitions during the year ended December 31, 2021.

● Financing activities:

$64,595,521 of net cash provided by financing activities. Cash provided by financing activities was $64,595,521 for 
the  year  ended  December  31,  2021,  compared  to  cash  provided  by  $18,775,977  for  the  year  ended  December  31, 
2020. In 2021, we closed two underwritten public offerings of our Common Stock, which generated $66.6 million of 
cash and repurchased and cancelled shares of common stock of approximately $1.98 million. During 2020, we closed 
several underwritten public offerings of our Common Stock, which generated $12.8 million of cash, we received total 
proceeds  of  $5.2  million  from  the  exercise  of  common  stock  purchase  warrants  and  we  received  a  total  of  $1.6 
million in borrowings under the PPP and EIDL programs administered by the SBA. In April 2020, we received net 
proceeds of $1,500,000 from the issuance of the convertible notes with detachable common stock purchase warrants. 
In addition, we received $419,000 in proceeds from the issuance of unsecured promissory notes payable during the 
year  ended  December  31,  2020.  These  2020  financing  cash  inflows  were  offset  by  the  extinguishment  of  the  PIA 
obligation and the repayment of principal on the secured convertible notes and unsecured promissory notes.

The net result of these activities was an increase in cash of $27,646,034 to $32,007,792 for the year ended December 31, 2021.

33

Commitments:

We had $32,007,792 of cash and cash equivalents and net positive working capital $33,122,288 as of December 31, 2021. Accounts receivable 
and other receivable balances represented $4,748,865 of our net working capital as of December 31, 2021. We intend to collect our outstanding receivables 
on  a  timely  basis  and  reduce  the  overall  level  during  2022,  which  would  help  to  provide  positive  cash  flow  to  support  our  operations  during  2022. 
Inventory represented $9,659,536 of our net working capital as of December 31, 2021 and finished goods represented $10,631,618 of total current and non-
current inventory. We are actively managing the level of inventory and our goal is to reduce such level during 2022 by our sales activities, the increase of 
which should provide additional cash flow to help support our operations during 2022.

Capital Expenditures. On April 30, 2021, the Company closed on the purchase and sale agreement to acquire a 71,361 square feet commercial 
office/warehouse  building  located  in  Lenexa,  Kansas  which  is  intended  to  serve  as  the  Company’s  principal  office  and  warehouse  needs.  The  building 
contains approximately 30,000 square feet of office space and the remainder warehouse space. The total purchase price was approximately $5.3 million, 
the  Company  funded  the  purchase  price  with  cash  on  hand,  without  the  addition  of  external  debt  or  other  financing.  The  Company  will  be  incurred 
additional capital expenditures to renovate the building to suit its office/warehouse needs during 2021.

The Company’s revenue cycle management segment completed its first medical billing company acquisition using approximately $1.0 in cash for 
the portion of the purchase price during 2021. The acquisition of the medical billing company included a contingent consideration promissory note payable 
to the sellers of $350,000 at closing, which management estimated its fair value of $317,211 as of December 31, 2021.

In addition, the Company’s revenue cycle management segment completed its second medical billing company acquisition using approximately 
$2.3  in  cash  for  a  portion  of  the  total  purchase  price.  The  acquisition  of  the  second  medical  billing  company  purchase  price  included  a  contingent 
consideration promissory note payable to the sellers with an estimated fair value of $650,000 at closing which remains outstanding as of December 31, 
2021.  Management  expects  to  continue  its  roll-up  strategy  in  the  RCM  (medical  billing  services)  industry  during  the  balance  of  2021  and  beyond. 
Management of the revenue cycle management segment expects to continue its roll-up strategy in the RCM (medical billing services) industry during 2022 
and beyond.

The  ticketing  operating  segment  also  completed  the  business  acquisitions  of  Goody  Tickets  and  TicketSmarter  for  a  total  purchase  price  of 
approximately $13.3 million during 2021 including approximately $8.6 million in cash at closing. The TicketSmarter purchase price includes a contingent 
consideration earn-out agreement payable to the sellers of up to $4,244,400, which was given a fair value of $3,700,000 at acquisition, that was reduced to 
$-0- as of December 31, 2021 as the EBITDA thresholds specified in the agreement were not met.

Lease commitments. On May 13, 2020, the Company entered into an operating lease for new warehouse and office space, which served as its new 
principal executive office and primary business location prior to the April 30 purchase and sale agreement. The original lease agreement was amended on 
August 28, 2020 to correct the footage under lease and monthly payment amounts resulting from such correction. The lease terms, as amended include no 
base  rent  for  the first nine months and  monthly  payments  ranging  from  $12,398 to  $14,741 thereafter,  with  a  termination date  of  December 2026.  The 
Company is responsible for property taxes, utilities, insurance and its proportionate share of common area costs related to its new location. The Company 
took  possession  of  the  leased  facilities  on  June  15,  2020.  The  remaining  lease  term  for  the  Company’s  office  and  warehouse  operating  lease  as  of 
December 31, 2021 was sixty months. The Company’s previous office and warehouse space lease expired in April 2020 and the Company paid holdover 
rent for the time period until it moved to and commenced occupying the new space on June 15, 2020.

The Company entered into an operating lease with a third party in October 2019 for copiers used for office and warehouse purposes. The terms of 
the  lease  include  48  monthly  payments  of  $1,598  with  a  maturity  date  of  October  2023.  The  Company  has  the  option  to  purchase  such  equipment  at 
maturity for its estimated fair market value at that point in time. The remaining lease term for the Company’s copier operating lease as of December 31, 
2021 was 22 months.

On June 30, 2021, the Company completed the acquisition of is first medical billing company, through Nobility Healthcare. Upon completion of 
this acquisition, Nobility Healthcare became responsible for the operating lease for the seller’s office space. The lease terms include monthly payments 
ranging from $2,648 to $2,774 thereafter, with a termination date in July 2024. The Company is responsible for property taxes, utilities, insurance and its 
proportionate share of common area costs related to this location. The Company took possession of the leased facilities on June 30, 2021. The remaining 
lease term for the Company’s office and warehouse operating lease as of December 31, 2021 was thirty-one months.

34

On August 31, 2021, the Company completed the acquisition of its second acquired medical billing company, through Nobility Healthcare. Upon 
completion of this acquisition, Nobility Healthcare became responsible for the operating lease for the seller’s office space. The lease terms include monthly 
payments ranging from $11,579 to $11,811 thereafter, with a termination date in March 2023. The Company is responsible for property taxes, utilities, 
insurance and its proportionate share of common area costs related to this location. The Company took possession of the leased facilities on September 1, 
2021. The remaining lease term for the Company’s office and warehouse operating lease as of December 31, 2021 was fifteen months.

On September 1, 2021, the Company completed the acquisition of Goody Tickets, LLC and TicketSmarter, LLC through TicketSmarter. Upon 
completion of this acquisition, the Company became responsible for the operating lease for TicketSmarter’s office space. The lease terms include monthly 
payments ranging from $7,211 to $7,364 thereafter, with a termination date of December 2022. The Company is responsible for property taxes, utilities, 
insurance and its proportionate share of common area costs related to this location. The Company took possession of the leased facilities on September 1, 
2021. The remaining lease term for the Company’s office and warehouse operating lease as of December 31, 2021 was twelve months.

Lease  expense  related  to  the  office  spaces  and  copier  operating  leases  was  recorded  on  a  straight-line  basis  over  the  lease  term.  Total  lease 

expense under the five operating leases was approximately $266,294 for the year ended December 31, 2021.

The weighted-average remaining lease term related to the Company’s lease liabilities as of December 31, 2021 and December 31, 2020 was 3.8 

years and 5.8 years, respectively.

The  discount  rate  implicit  within  the  Company’s  operating  leases  was  not  generally  determinable,  and  therefore,  the  Company  determined  the 
discount rate based on its incremental borrowing rate on the information available at commencement date. As of commencement date, the operating lease 
liabilities reflect a weighted average discount rate of 8%.

The following sets forth the operating lease right of use assets and liabilities as of December 31, 2021:

Assets:
Operating lease right of use assets

Liabilities:
Operating lease obligations-current portion
Operating lease obligations-less current portion
Total operating lease obligations

Following are the minimum lease payments for each year and in total.

Year ending December 31:

2022
2023
2024
2025
Thereafter
Total undiscounted minimum future lease payments
Imputed interest
Total operating lease liability

Litigation.

$

$
$
$

$

$

993,384

373,371
688,207
1,061,578

445,635
252,518
191,059
173,333
175,113
1,237,658
(176,080)
1,061,578

From time to time, we are notified that we may be a party to a lawsuit or that a claim is being made against us. It is our policy to not disclose the 
specifics of any claim or threatened lawsuit until the summons and complaint are actually served on us. After carefully assessing the claim, and assuming 
we determine that we are not at fault or we disagree with the damages or relief demanded, we vigorously defend any lawsuit filed against us. We record a 
liability when losses are deemed probable and reasonably estimable. When losses are deemed reasonably possible but not probable, we determine whether 
it is possible to provide an estimate of the amount of the loss or range of possible losses for the claim, if material for disclosure. In evaluating matters for 
accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and 
circumstances  asserted, the  likelihood  of  our  prevailing,  the  availability  of insurance,  and  the  severity  of any  potential  loss.  We  re-evaluate  and  update 
accruals as matters progress over time.

35

While  the  ultimate  resolution  is  unknown,  we  do  not  expect  that  these  lawsuits  will  individually,  or  in  the  aggregate,  have  a  material  adverse 
effect to our results of operations, financial condition or cash flows. However, the outcome of any litigation is inherently uncertain and there can be no 
assurance that any expense, liability or damages that may ultimately result from the resolution of these matters will be covered by our insurance or will not 
be  in  excess  of  amounts  recognized  or  provided  by  insurance  coverage  and  will  not  have  a  material  adverse  effect  on  our  operating  results,  financial 
condition or cash flows. See Item 3, “Legal Proceedings,” of this Annual Report on Form 10-K for information on our litigation.

401  (k)  Plan.  The  Company  sponsors  a  401(k)  retirement  savings  plan  for  the  benefit  of  its  employees.  The  plan,  as  amended,  requires  the 
Company to provide 100% matching contributions for employees, who elect to contribute up to 3% of their compensation to the plan and 50% matching 
contributions for employee’s elective deferrals on the next 2% of their contributions. The Company made matching contributions totaling $127,293 and 
$110,491 for the years ended December 31, 2021 and 2020, respectively. Each participant is 100% vested at all times in employee and employer matching 
contributions.

Consulting and Distributor Agreements. The Company entered into an agreement that required it to make monthly payments that will be applied 
to  future  commissions and/or  consulting  fees to  be  earned  by  the  provider. The  agreement is  with a  limited  liability  company (“LLC”) that is minority 
owned by a relative of the Company’s chief financial officer. Under the agreement, dated January 15, 2016, and as amended on February 13, 2017, the 
LLC provides consulting services for developing a new distribution channel outside of law enforcement for its body-worn camera and related cloud storage 
products to customers in the United States. The Company advanced amounts to the LLC against commissions ranging from $5,000 to $6,000 per month 
plus necessary and reasonable expenses for the period through June 30, 2017, which can be automatically extended based on the LLC achieving minimum 
sales quotas. The agreement was renewed in January 2017 for a period of three years, subject to yearly minimum sales thresholds that would allow the 
Company to terminate the contract if such minimums are not met. As of December 31, 2021, the Company had advanced a total of $274,731 pursuant to 
this  agreement  which  has  been  fully  reserved  for  a  net  advance  of  $-0-.  The  minimum  sales  threshold  was  not  met,  and  the  Company  discontinued  all 
advances, although the contract has not been formally terminated. However, the exclusivity provisions of the agreement have been terminated.

On June 1, 2018, the Company entered into an agreement with an individual that required it to make monthly payments that will be applied to 
future commissions and/or consulting fees to be earned by the provider. Under the agreement, the individual provides consulting services for developing 
new distribution channels both inside and outside of law enforcement for its in-car and body-worn camera systems and related cloud storage products to 
customers within and outside the United States. The Company was required to advance amounts to the individual as an advance against commissions of 
$7,000 per month plus necessary and reasonable expenses for the period through August 31, 2018, which was extended to December 31, 2018, by mutual 
agreement of the parties at $6,000 per month. The parties have mutually agreed to further extend the arrangement on a monthly basis at $5,000 per month. 
The Company had advanced a total of $53,332 pursuant to this agreement, until September 2020 when the agreement was mutually terminated, thus as of 
December 31, 2021, the Company had advanced $-0- pursuant to this agreement.

Critical Accounting Policies

Our significant accounting policies are summarized in Note 1, “Nature of Business and Summary of Significant Accounting Policies,” to our 
consolidated  financial  statements.  While  the  selection  and  application  of  any  accounting  policy  may  involve  some  level  of  subjective  judgments  and 
estimates, we believe the following accounting policies are the most critical to our financial statements, potentially involve the most subjective judgments 
in their selection and application, and are the most susceptible to uncertainties and changing conditions:

●

●

●

●

●

●

●

●

Revenue Recognition / Allowance for Doubtful Accounts;

Allowance for Excess and Obsolete Inventory;

Goodwill and other intangible assets;

Warranty Reserves;

Stock-based Compensation Expense;

Fair value of warrants;

Fair value of assets and liabilities acquired in business combinations; and

Accounting for Income Taxes.

36

Revenue Recognition / Allowances for Doubtful Accounts. Revenue is recognized for the shipment of products or delivery of service when all 

five of the following conditions are met:

(i)

(ii)

(iii)

(iv)

(v)

Identify the contract with the customer;

Identify the performance obligations in the contract;

Determine the transaction price;

Allocate the transaction price to the performance obligations in the contract; and

Recognize revenue when a performance obligation is satisfied.

We  consider  the  terms  and  conditions  of  the  contract  and  our  customary  business  practices  in  identifying  our  contracts  under  ASC  606.  We 
determine we have a contract when the customer order is approved, we can identify each party’s rights regarding the services to be transferred, we can 
identify the payment terms for the services, we have determined the customer has the ability and intent to pay and the contract has commercial substance. 
At contract inception we evaluate whether the contract includes more than one performance obligation. We apply judgment in determining the customer’s 
ability and intent to pay, which is based on a variety of factors, including the customer’s historical payment experience or, in the case of a new customer, 
credit and financial information pertaining to the customer.

Performance obligations promised in a contract are identified based on the services and the products that will be transferred to the customer that 
are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily 
available from third parties or from us, and are distinct in the context of the contract, whereby the transfer of the services and the products is separately 
identifiable  from  other  promises  in  the  contract.  Our  performance  obligations  consist  of  (i)  products,  (ii)  professional  services,  and  (iii)  extended 
warranties.

The  transaction  price  is  determined  based  on  the  consideration  to  which  we  expect  to  be  entitled  in  exchange  for  transferring  services  to  the 
customer.  Variable  consideration  is  included  in  the  transaction  price  if,  in  our  judgment  it  is  probable  that  a  significant  future  reversal  of  cumulative 
revenue under the contract will not occur. None of our contracts contain a significant financing component.

If the contract contains a single performance obligation, the entire transaction price is allocated to the single performance obligation. Contracts 
that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on the relative standalone 
selling price (“SSP”).

Revenue for our video solutions segment is recognized at the time the related performance obligation is satisfied by transferring the control of the 
promised  service  to  a  customer.  Revenue  is  recognized  when  control  of  the  service  is  transferred  to  the  customer,  in  an  amount  that  reflects  the 
consideration that we expect to receive in exchange for our services. We generate all our revenue from contracts with customers.

Revenue for our revenue cycle management segment is recorded on a net basis, as its primary source of revenue is its end-to end service fees. 

These service fees are reported as revenue monthly upon completion of the our performance obligation to provide the agreed upon services.

Revenue for our ticketing segment is recorded on a gross or net basis based on management’s assessment of whether we are acting as a principal 
or agent in the transaction. The determination is based upon the evaluation of control over the event ticket, including the right to sell the ticket, prior to its 
transfer to the ticket buyer.

We sell our tickets held in inventory, which consists of one performance obligation, being to transfer control of an event ticket to the buyer upon 
confirmation of the order. We act as the principal in these transactions as we own the ticket at the time of sale, therefore we control the ticket prior to 
transferring to the customer. In these transactions, revenue is recorded on a gross basis based on the value of the ticket and is recognized when an order is 
confirmed. Payment is typically due upon delivery of the ticket.

We also act as an intermediary between buyers and sellers through the online secondary marketplace. Revenues derived from this marketplace 
primarily  consist  of  service  fees  from  ticketing  operations,  and  consists  of  one  primary  performance  obligation,  which  is  facilitating  the  transaction 
between the buyer and seller, being satisfied at the time the order has been confirmed. As we do not control the ticket prior to the transfer, we act as an 
agent in these transactions. Revenue is recognized on a net basis, net of the amount due to the seller when an order is confirmed, the seller is then obligated 
to deliver the tickets to the buyer per the seller’s listing. Payment is due at the time of sale.

37

We review all significant, unusual, or nonstandard shipments of product or delivery of services as a routine part of our accounting and financial 
reporting process to determine compliance with these requirements. Extended warranties are offered on selected products, and when a customer purchases 
an extended warranty, the associated proceeds are treated as contract liability and recognized over the term of the extended warranty.

For our video solutions segment, our principal customers are state, local, and federal law enforcement agencies, which historically have been low 
risks  for  uncollectible  accounts.  However,  we  have  commercial  customers  and  international  distributors  that  present  a  greater  risk  for  uncollectible 
accounts than such law enforcement customers and we consider a specific reserve for bad debts based on their individual circumstances. Our historical bad 
debts have been negligible, with less than $258,000 charged off as uncollectible on cumulative revenues of $248.0 million since we commenced deliveries 
during 2006.

For our ticketing segment, our customers are mainly online visitors that pay at the time of the transaction, and we collect the service fees charged 
with the transaction. Thus, leading to minimal risk for uncollectible accounts, to which we then consider a specific reserve for bad debts based on their 
individual circumstances.  As  we continue to learn more about the collectability related to this recent acquisition, we will track historical  bad  debts  and 
continue to assess appropriate reserves.

For our revenue cycle management segment, our customers are mainly medium to large healthcare organizations that are charged monthly upon 
the  execution  of  our  services.  Being  these  customers  are  healthcare  organizations  with  minimal  risk  for  uncollectible  accounts,  we  consider  a  specific 
reserve for bad debts based on their individual circumstances. As we continue to learn more about the collectability related to this recently added segment, 
we will track historical bad debts and continue to assess appropriate reserves.

As of December 31, 2021, and 2020, we had provided a reserve for doubtful accounts of $113,234 and $123,224, respectively.

We periodically perform a specific review of significant individual receivables outstanding for risk of loss due to uncollectability. Based on such 
review, we  consider our  reserve  for doubtful accounts to be adequate as  of  December 31,  2021.  However, should  the balance due  from any  significant 
customer ultimately become uncollectible then our allowance for bad debts will not be sufficient to cover the charge-off and we will be required to record 
additional bad debt expense in our statement of operations.

Allowance for Excess and Obsolete Inventory. We record valuation reserves on our inventory for estimated excess or obsolete inventory items. 
The amount of the reserve is equal to the difference between the cost of the inventory and the estimated market value based upon assumptions about future 
demand and market conditions. On a quarterly basis, management performs an analysis of the underlying inventory to identify reserves needed for excess 
and obsolescence. Management uses its best judgment to estimate appropriate reserves based on this analysis. In addition, we adjust the carrying value of 
inventory if the current market value of that inventory is below its cost.

Inventories consisted of the following as of December 31, 2021 and 2020:

Raw material and component parts
Work-in-process
Finished goods – video solutions
Finished goods – ticketing

Subtotal

Reserve for excess and obsolete inventory – video solutions
Reserve for excess and obsolete inventory – ticketing

Total inventories

December 31, 2021

December 31, 2020

3,062,046
—
8,410,307
2,102,272
13,574,625
(3,353,458)
(561,631)
9,659,536

$

$

3,186,426
1,907
—
6,974,291
10,162,625
(1,960,351)
—
8,202,274

$

$

38

We  balance  the  need  to  maintain  strategic  inventory  levels  to  ensure  competitive  delivery  performance  to  our  customers  against  the  risk  of 
inventory obsolescence due to changing technology and customer requirements. As reflected above, our inventory reserves represented 28.8% of the gross 
inventory  balance  as  of  December  31,  2021,  compared  to  19.3%  of  the  gross  inventory  balance  as  of  December  31,  2020.  We  had  $3,915,089  and 
$1,960,351 in reserves for obsolete and excess inventories as of December 31, 2021 and 2020, respectively. Total raw materials and component parts were 
$3,062,046 and $3,186,427 as of December 31, 2021 and 2020, respectively, a decrease of $124,381 (4%). In June 2020, the Company moved to new and 
smaller warehouse facilities and during the move sorted through its entire inventory and disposed of all excess and obsolete inventory rather than moving 
such distressed products to the new location which contributed to the significant decrease in the cost of raw materials and component parts. We scrapped 
older version inventory component parts that were mostly or fully reserved in 2020, which was the primary cause for steady levels in total raw materials 
and  component  parts.  Finished  goods  balances  were  $10,512,577  and  $6,974,291  as  of  December  31,  2021  and  2020,  respectively,  an  increase  of 
$3,538,286 (51%). The increase in finished goods was primarily attributable to accumulating inventory for the new Shield and ThermoVuTM product lines, 
our  new  body-worn  cameras  and  docking  stations,  along  with  $2,102,272  in  inventory  from  our  Ticketing  segment,  acquired  in  September  2021.  The 
increase in the inventory reserve is primarily due to inventory obsolescence for the level of component parts of the older versions of our printed circuit 
boards and the phase out of our DVM-750, DVM-500 Plus, LaserAlly legacy products, and ThermoVu products. Additionally, the Company determined a 
reasonable reserve for inventory held at the ticket operating segment, in which some inventory items sell below cost or go unsold, thus having to be fully 
written-off following the event date. We believe the reserves are appropriate given our inventory levels as of December 31, 2021.

If  actual  future demand or  market conditions  are  less favorable  than  those projected by  management  or  significant engineering changes  to our 
products that are not anticipated and appropriately managed, additional inventory write-downs may be required in excess of the inventory reserves already 
established.

Goodwill and other intangible assets. When we acquire a business, we determine the fair value of the assets acquired and liabilities assumed on 
the  date  of  acquisition,  which  may  include  a  significant  amount  of  intangible  assets  such  as  customer  relationships,  software  and  content,  as  well  as 
goodwill. When determining the fair values of the acquired intangible assets, we consider, among other factors, analyses of historical financial performance 
and  an  estimate  of  the  future  performance  of  the  acquired  business.  The  fair  values  of  the  acquired  intangible  assets  are  primarily  calculated  using  an 
income approach that relies on discounted cash flows. This method starts with a forecast of the expected future net cash flows for the asset and then adjusts 
the forecast to present value by applying a discount rate that reflects the risk factors associated with the cash flow streams. We consider this approach to be 
the  most  appropriate valuation technique because the  inherent value of an acquired intangible  asset is  its  ability to  generate  future income.  In  a typical 
acquisition, we engage a third-party valuation expert to assist us with the fair value analyses for acquired intangible assets.

Determining  the  fair  values  of  acquired  intangible  assets  requires  us  to  exercise  significant  judgment.  We  select  reasonable  estimates  and 
assumptions  based  on  evaluating  a  number  of  factors,  including,  but  not  limited  to,  marketplace  participants,  consumer  awareness  and  brand  history. 
Additionally, there are significant judgments inherent in discounted cash flows such as estimating the amount and timing of projected future cash flows, the 
selection of discount rates, hypothetical royalty rates and contributory asset capital charges. Specifically, the selected discount rates are intended to reflect 
the risk inherent in the projected future cash flows generated by the underlying acquired intangible assets.

Determining an acquired intangible asset’s useful life also requires significant judgment and is based on evaluating a number of factors, including, 
but not limited to, the expected use of the asset, historical client retention rates, consumer awareness and trade name history, as well as any contractual 
provisions that could limit or extend an asset’s useful life.

The Company’s goodwill is evaluated in accordance with FASB ASC Topic 350, which requires goodwill to be assessed for impairment at least 
annually and whenever events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable. In addition, an impairment 
evaluation of our amortizable intangible assets may also be performed if events or circumstances indicate potential impairment. Among the factors that 
could trigger an impairment review are current operating results that do not align with our annual plan or historical performance; changes in our strategic 
plans or the use of our assets; restructuring charges or other changes in our business segments; competitive pressures and changes in the general economy 
or in the markets in which we operate; and a significant decline in our stock price and our market capitalization relative to our net book value.

When  performing  our  annual  assessment  of  the  recoverability  of  goodwill,  we  initially  perform  a  qualitative  analysis  evaluating  whether  any 
events or circumstances occurred or exist that provide evidence that it is more likely than not that the fair value of any of our reporting units is less than the 
related carrying amount. If we do not believe that it is more likely than not that the fair value of any of our reporting units is less than the related carrying 
amount, then no quantitative impairment test is performed. However, if the results of our qualitative assessment indicate that it is more likely than not that 
the fair value of a reporting unit is less than its respective carrying amount, then we perform a two-step quantitative impairment test.

Evaluating the recoverability of goodwill requires judgments and assumptions regarding future trends and events. As a result, both the precision 
and reliability of our estimates are subject to uncertainty. Among the factors that we consider in our qualitative assessment are general economic conditions 
and the competitive environment; actual and projected reporting unit financial performance; forward-looking business measurements; and external market 
assessments. To determine the fair values of our reporting units for a quantitative analysis, we typically utilize detailed financial projections, which include 
significant  variables,  such  as  projected  rates  of  revenue  growth,  profitability  and  cash  flows,  as  well  as  assumptions  regarding  discount  rates,  the 
Company’s weighted average cost of capital and other data.

Our most recent annual impairment test of goodwill was a qualitative analysis conducted as of December 31, 2021 that indicated no impairment. 
Subsequent  to  completing  our  2021  annual  impairment  test,  no  events  or  changes  in  circumstances  were  noted  that  required  an  interim  goodwill 
impairment test. Note 1 — Nature of Business and Summary of Significant Accounting Policies and Note 7 — Goodwill and Other Intangible Assets in the 
Notes to Consolidated Financial Statements provide additional information regarding the Company’s goodwill and other intangible assets.

Warranty Reserves. We generally provide up to a two-year parts and labor standard warranty on our products to our customers. Provisions for 
estimated expenses related to product warranties are made at the time products are sold. These estimates are established using historical information on the 
nature, frequency, and average cost of claims. We actively study trends of claims and take action to improve product quality and minimize claims. Our 
warranty reserves were decreased to $13,742 as of December 31, 2021 compared to $31,845 as of December 31, 2020 as we begin to slow our warranty 
exposures through the roll-off of DVM-750 and DVM-800 units from warranty coverage. Standard warranty exposure on the DVM-800 and DVM-250plus 
are the responsibility of the contract manufacturers which reduced our overall warranty exposure as these are very popular products in our line. There is a 
risk that we will have higher warranty claim frequency rates and average cost of claims than our history has indicated on our legacy mirror products on our 
new products for which we have limited experience. Actual experience could differ from the amounts estimated requiring adjustments to these liabilities in 
future periods.

Stock-based Compensation Expense. We grant stock options to our employees and directors and such benefits provided are share-based payment 
awards  which  require  us  to  make  significant  estimates  related  to  determining  the  value  of  our  share-based  compensation.  Our  expected  stock-price 
volatility assumption  is  based  on historical  volatilities of  the  underlying  stock that are obtained  from  public  data sources  and there were 300,000  stock 
options granted during the year ended December 31, 2021.

If  factors  change  and  we  develop  different  assumptions  in  future  periods,  the  compensation  expense  that  we  record  in  the  future  may  differ 
significantly  from  what  we  have  recorded  in  the  current  period.  There  is  a  high  degree  of  subjectivity  involved  when  using  option  pricing  models  to 
estimate  share-based  compensation.  Changes  in  the  subjective  input  assumptions  can  materially  affect  our  estimates  of  fair  values  of  our  share-based 
compensation.  Certain  share-based  payment  awards,  such  as  employee  stock  options,  may  expire  worthless  or  otherwise  result  in  zero  intrinsic  value 
compared to the fair values originally estimated on the grant date and reported in our financial statements. Alternatively, values may be realized from these 
instruments that are significantly in excess of the fair values originally estimated on the grant date and reported in our financial statements. Although the 
fair  value  of  employee  share-based  awards  is  determined  using  an  established  option  pricing  model,  that  value  may  not  be  indicative  of  the  fair  value 
observed in a willing buyer/willing seller market transaction. In addition, we account for forfeitures as they occur.

39

Accounting  for  Income  Taxes.  Accounting  for  income  taxes  requires  significant  estimates  and  judgments  on  the  part  of  management.  Such 
estimates  and  judgments  include,  but  are  not  limited  to,  the  effective  tax  rate  anticipated  to  apply  to  tax  differences  that  are  expected  to  reverse  in  the 
future, the sufficiency of taxable income in future periods to realize the benefits of net deferred tax assets and net operating losses currently recorded and 
the likelihood that tax positions taken in tax returns will be sustained on audit.

As required by authoritative guidance, we record deferred tax assets or liabilities based on differences between financial reporting and tax bases of 
assets and liabilities using currently enacted rates that will be in effect when the differences are expected to reverse. Authoritative guidance also requires 
that  deferred  tax  assets  be  reduced  by  a  valuation  allowance  if  it  is  more  likely  than  not  that  all  or  some  portion  of  the  deferred  tax  asset  will  not  be 
realized.  As  of  December  31,  2021,  cumulative  valuation  allowances  in  the  amount  of  $16,980,000  were  recorded  in  connection  with  the  net  deferred 
income tax assets. Based on a review of our deferred tax assets and recent operating performance, we determined that our valuation allowance should be 
decreased by $7,615,000 to a balance of $16,980,000 to fully reserve our deferred tax assets at December 31, 2021. We determined that it was appropriate 
to  continue  to  provide  a  full  valuation  reserve  on  our  net  deferred  tax  assets  as  of  December  31,  2021,  because  of  the  overall  net  operating  loss 
carryforwards available. We expect to continue to maintain a full valuation allowance until we determine that we can sustain a level of profitability that 
demonstrates our ability to realize these assets. To the extent we determine that the realization of some or all of these benefits is more likely than not based 
upon expected future taxable income, a portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax 
benefit and, for some portion related to deductions for stock option exercises, an increase in shareholders’ equity.

As required by authoritative guidance, we have performed a comprehensive review of our portfolio of uncertain tax positions in accordance with 
recognition standards established by the FASB, an uncertain tax position represents our expected treatment of a tax position taken in a filed tax return or 
planned  to  be  taken  in  a  future  tax  return,  that  has  not  been  reflected  in  measuring  income  tax  expense  for  financial  reporting  purposes.  We  have  no 
recorded liability as of December 31, 2021, representing uncertain tax positions.

We have generated substantial deferred income tax assets related to our operations primarily from the charge to compensation expense taken for 
stock  options,  certain  tax  credit  carryforwards  and  net  operating  loss  carryforwards.  For  us  to  realize  the  income  tax  benefit  of  these  assets,  we  must 
generate sufficient taxable income in future periods when such deductions are allowed for income tax purposes. In some cases where deferred taxes were 
the result of compensation expense recognized on stock options, our ability to realize the income tax benefit of these assets is also dependent on our share 
price  increasing  to  a  point  where  these  options  have  intrinsic  value  at  least  equal  to  the  grant  date  fair  value  and  are  exercised.  In  assessing  whether  a 
valuation allowance is needed in connection with our deferred income tax assets, we have evaluated our ability to generate sufficient taxable income in 
future  periods  to  utilize  the  benefit  of  the  deferred  income  tax  assets.  We  continue  to  evaluate  our  ability  to  use  recorded  deferred  income  tax  asset 
balances. If we fail to generate taxable income for financial reporting in future years, no additional tax benefit would be recognized for those losses, since 
we will not have accumulated enough positive evidence to support our ability to utilize net operating loss carryforwards in the future. Therefore, we may 
be required to increase our valuation allowance in future periods should our assumptions regarding the generation of future taxable income not be realized.

Inflation and Seasonality

Inflation  has  not  materially  affected  us  during  the  past  fiscal  year however,  we  believe  that  it  is  likely  to  have  significant impact  to  all  of our 
operating segments in 2022 and beyond. We do not believe that our business is seasonal in nature; however, we generally generate higher revenues during 
the second half of the calendar year compared to the first half.

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 8.

Financial Statements and Supplementary Data.

Our financial statements are included in this Annual Report on Form 10-K commencing on page F-1.

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

40

Item 9A.

Controls and Procedures.

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we 
conducted  an  evaluation  of  the  effectiveness  of  the  design  and  operation  of  our  disclosure  controls  and  procedures  to  provide  reasonable  assurance  of 
achieving the control objectives, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on their evaluation as of December 31, 2021, the 
end of the period covered by this Annual Report on Form 10-K, our principal executive officer and principal financial officer concluded that our disclosure 
controls and procedures were effective at a reasonable assurance level to ensure that the information required to be disclosed in reports filed or submitted 
under the Exchange Act, including this Annual Report on Form 10-K, was recorded, processed, summarized and reported within the time periods specified 
in the SEC’s rules and forms, and was accumulated and communicated to management, including our principal executive officer and principal financial 
officer, as appropriate to allow timely decisions regarding required disclosure.

Management’s Report on Internal Control Over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting.  Our  internal  control  over 
financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for 
external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

●

●

●

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; 

Provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance 
with  generally  accepted  accounting  principles,  and  that  our  receipts  and  expenditures  are  being  made  only  in  accordance  with 
authorizations of our management and directors; and 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that 
could have a material effect on the financial statements. 

All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can 
provide only reasonable assurance with respect to financial statement preparation and presentation. Because of its inherent limitations, internal control over 
financial  reporting  may  not  prevent  or  detect  misstatements.  Projections  of  any  evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risk  that 
controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

U.S. Securities and Exchange Commission guidance allows companies to exclude acquisitions from management’s report on internal control over 
financial  reporting  for  the  first  year  after  the  acquisition.  In  September  2021,  we  acquired  TicketSmarter,  LLC  and  Goody  Tickets,  LLC  (see  Item  8. 
Financial  Statements  and  Supplementary  Data—Note  20—TicketSmarter  Acquisition).  Due  to  the  timing  of  the  transaction,  management  has  excluded 
TicketSmarter  from  our  annual  evaluation  of  internal  control  over  financial  reporting.  The  preliminary  total  assets,  excluding  goodwill  and  identifiable 
intangible assets, for TicketSmarter represent approximately 14.8% to our consolidated assets as of December 31, 2021. The preliminary total revenue of 
this acquisition represents less than 50.0% of our consolidated revenues for the year ended December 31, 2021.

In  connection  with  the  filing  of  this  Annual  Report  on  Form  10-K,  our  management  assessed  the  effectiveness  of  our  internal  control  over 
financial reporting as of December 31, 2021. In making this assessment, our management used the criteria set forth by 2013 Internal Control – Integrated 
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment using the framework in 2013 
Internal Control – Integrated Framework, management believes that, as of December 31, 2021, our internal control over financial reporting is effective.

Changes in Internal Control Over Financial Reporting

We are in the process of integrating our recent acquisitions, which were acquired at numerous dates throughout 2021, into our overall internal 
control over financial reporting process. Other than this integration, there have been no changes in our internal control over financial reporting during the 
year ended December 31, 2021, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We 
have not experienced any material impact to our internal controls over financial reporting resulting from the fact that employees are working remotely due 
to the global COVID-19 pandemic. We are continually monitoring and assessing the impact of the global COVID-19 pandemic on our internal controls to 
minimize the affect on their design and operating effectiveness.

Item 9B.

Other Information.

None.

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

Not applicable.

41

Item 10.

Directors, Executive Officers and Corporate Governance.

PART III

The information required by Item 10 is incorporated herein by reference to our definitive proxy statement, which we expect to file no later than 

120 days after December 31, 2021 (our “2022 Proxy Statement”).

Item 11.

Executive Compensation.

The information required by Item is incorporated herein by reference to our 2022 Proxy Statement.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

The information required by Item 12 is incorporated herein by reference to our 2022 Proxy Statement.

Information about our Plans is incorporated herein by reference to Part II, Item 5 of this Annual Report on Form 10-K.

Item 13.

Certain Relationships and Related Transactions, and Director Independence.

The information required by Item 13 is incorporated herein by reference to our 2022 Proxy Statement.

Item 14.

Principal Accountant Fees and Services.

The information required by Item 14 is incorporated herein by reference to our 2022 Proxy Statement.

42

Item 15.

Exhibits and Financial Statement Schedules.

(a)

The following documents are filed as part of this Annual Report on Form 10-K:

1.

Consolidated Financial Statements:

PART IV

The consolidated financial statements required to be included in Part II, Item 8, Financial Statements and Supplementary Data, begin on 
Page F-1 and are submitted as a separate section of this Annual Report on Form 10-K.

2.

Financial Statement Schedules:

All  schedules  are  omitted  because  they  are  not  applicable  or  are  not  required,  or  because  the  required  information  is  included  in  the 
consolidated financial statements or notes in this Annual Report on Form 10-K.

3.

Exhibits: 

Exhibit
Number

2.1

3.1(i)

3.1(ii)
3.1(iii)
3.1(iv)
3.2(i)
3.2(ii)
3.3
3.4
3.5
3.6
3.7
3.8
3.9
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
5.1
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9

Description of Exhibit
Plan  of  Merger  among  Vegas  Petra,  Inc.,  a  Nevada  corporation,  and  Digital  Ally,  Inc.,  a  Nevada  corporation,  and  its 
stockholders, dated November 30, 2004.
Amended  and  Restated  Articles  of  Incorporation  of  Digital  Ally,  Inc.  (see  the  Amended  and  Restated  Articles  of 
Incorporation included in the Plan of Merger, filed as Exhibit 2.1 hereto).
Certificate of Change of Digital Ally, Inc., dated August 24, 2012.
Certificate of Amendment of Digital Ally, Inc., dated July 27, 2018.
Certificate of Amendment to Articles of Incorporation filed with the Nevada Secretary of State on September 25, 2020.
Amended and Restated Bylaws of Digital Ally, Inc.
Amendment to Amended and Restated Bylaws of Digital Ally, Inc.
Audit Committee Charter dated September 22, 2005.
Compensation Committee Charter, dated September 22, 2005
Nominating Committee Charter dated December 27, 2007.
Corporate Governance Guidelines
Nominating and Governance Charter, Amended and Restated as of February 25, 2010.
Strategic Planning Committee Charter dated June 28, 2009.
Certificate of Change Pursuant to NRS 78.209 of Digital Ally, Inc.
Form of Common Stock Certificate.
Form of Common Stock Purchase Warrant.
Form of Series A Common Stock Purchase Warrant.
Form of Series B Common Stock Purchase Warrant.
Form of Series C Common Stock Purchase Warrant.
Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934
Form of Common Stock Purchase Warrant (Exchange Warrant)
Form of Common Stock Purchase Warrant (Replacement Original Warrant)
Opinion of Quarles & Brady, LLP
2005 Stock Option and Restricted Stock Plan.
2006 Stock Option and Restricted Stock Plan.
Form of Stock Option Agreement (ISO and Non-Qualified) 2005 Stock Option Plan.
Form of Stock Option Agreement (ISO and Non-Qualified) 2006 Stock Option Plan.
2007 Stock Option and Restricted Stock Plan.
Form of Stock Option Agreement (ISO and Non-Qualified) 2007 Stock Option Plan.
Amendment to 2007 Stock Option and Restricted Stock Plan.
2008 Stock Option and Restricted Stock Plan.
Form of Stock Option Agreement (ISO and Non-Qualified) 2008 Stock Option Plan.

(1)

(1) 
(5)
(20)
(26)
(1)  
(19)
(1)
(1)
(2)
(3)
(4)
(4)
(5)
(6)
(6)
(7)
(7)
(7)
(25) 
(29)
(29)
(17)
(6)
(6)
(6)
(6)
(8)
(2)
(2)
(2)
(2)

43

10.10
10.11
10.12
10.13
10.14
10.15
10.16
10.17
10.18
10.19
10.20
10.21
10.22
10.23
10.24
10.25

10.26
10.27

10.28
10.29
10.30
10.31

10.32
14.1
21.1
23.1
23.3
24.1
31.1
31.2
32.1
32.2

Forms of Restricted Stock Agreement for 2005, 2006, 2007 and 2008 Stock Option and Restricted Stock Plans.
2011 Stock Option and Restricted Stock Plan
Form of Stock Option Agreement for 2011 Stock Option and Restricted Stock Plan
Amended and Restated 2015 Stock Option and Restricted Stock Plan
Common Stock Purchase Warrant
Form of Series A-1 Warrant
Form of Series A-2 Warrant
Form of Series A-3 Warrant
Form of Common Stock Purchase Warrant
Common Stock Purchase Warrant of Digital Ally, Inc.
Proceeds Investment Agreement, dated as July 31, 2018, by and between Digital Ally, Inc. and Brickell Key Investments LP
Letter Agreement, dated as July 31, 2018, by and between Digital Ally, Inc. and Brickell Key Investments LP
Digital Ally, Inc. 2018 Stock Option and Restricted Stock Plan
Form of Common Stock Purchase Warrant.
Form of Wholesale Distribution Agreement, dated April 3, 2020.
Form of Placement Agency Agreement, dated January 11, 2021, by and between the Company and Kingswood Capital 
Markets, division of Benchmark Investments, Inc.
Form of Securities Purchase Agreement, dated as of January 11, 2021, by and between the Company and the Investors.
Form of Placement Agency Agreement, dated January 27, 2021, by and between the Company and Kingswood Capital 
Markets, division of Benchmark Investments, Inc.
Form of Securities Purchase Agreement, dated as of January 27, 2021, by and between the Company and the Investors.
Commercial Real Estate Sales Contract, dated February 24, 2021, between the Company and DDG Holding, LLC.
Form of Operating Agreement of Nobility Healthcare, LLC, dated June 1, 2021
Warrant Exchange Agreement, dated August 19, 2021, by and among the Company and the warrant holders who are 
signatories thereto.
Unit Purchase Agreement, dated September 2, 2021
Code of Ethics and Code of Conduct.
Subsidiaries of Registrant
Consent of RBSM LLP
Consent of Quarles & Brady LLP (included in Exhibit 5.1)*
Power of Attorney
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certificate of Stanton E. Ross, Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certificate of Thomas J. Heckman, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(9)
(10)
(10)
(11)
(12)
(13)
(13)
(13)
(14)
(15)
(15)
(15)
(16)
(18)
(22)
(23)

(23)
(24)

(24)
(27)
(28)
(29)

(30)
(2)
*
*
(17)
*
*
*
*
*

101.INS
101.SCH
101.CAL
101.LAB 
101.PRE 
104

Inline XBRL Instance Document **
Inline XBRL Taxonomy Schema **
Inline XBRL Taxonomy Calculation Linkbase **
Inline XBRL Taxonomy Label Linkbase **
Inline XBRL Taxonomy Presentation Linkbase **
Cover Page Interactive Data File (embedded within the Inline XBRL document)

*Filed herewith.

**  The  XBRL  related  information  in  Exhibit  101  to  this  Annual  Report  on  Form  10-K  shall  not  be  deemed  “filed”  for  purposes  of  Section  18  of  the 
Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that Section and shall not be incorporated by reference into any filing or 
other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

44

(1) Filed as an exhibit to the Company’s Form SB-2, filed October 16, 2006, No. 333-138025. 
(2) Filed as an exhibit to the Company’s Annual Report on Form 10KSB for the Year ended December 31, 2007.
(3) Filed as an exhibit to the Company’s Current Report on Form 8-K dated November 20, 2009.
(4) Filed as an exhibit to the Company’s Annual Report on Form 10K for the Year ended December 31, 2009.
(5) Filed as an exhibit to the Company’s Form 8-K filed August 30, 2012.
(6) Filed as an exhibit to the Company’s October 2006 Form SB-2.
(7) Filed as an exhibit to the Company’s Form 8-K filed July 17, 2015
(8) Filed as an exhibit to the Company’s Form S-8, filed October 23, 2007, No. 333-146874.
(9) Filed as an exhibit to the Company’s Annual Report on Form 10K for the Year ended December 31, 2009.
(10) Filed as an exhibit to the Company’s Form 8-K filed June 1, 2011.
(11) Filed as an exhibit to the Company’s Form S-8 filed May 23, 2016.
(12) Filed as an exhibit to the Company’s Form S-8 filed January 3, 2017.
(13) Filed as an exhibit to the Company’s Form 8-K filed August 25, 2017.
(14) Filed as an exhibit to the Company’s Form 8-K filed April 4, 2018.
(15) Filed as an exhibit to the Company’s Form 8-K filed August 2, 2018.
(16) Filed as an exhibit to the Company’s Registration Statement on Form S-8 filed August 20, 2018.
(17) Filed as an Exhibit 5.1 to the October 2006 Form SB-2.
(18) Filed as an exhibit to the Company’s Form 8-K filed August 5, 2019.
(19) Filed as an exhibit to the Company’s Form 8-K filed December 10, 2007.
(20) Filed as an exhibit to the Company’s Registration Statement on Form S-1/A filed February 7, 2020.
(21) Filed as an exhibit to the Company’s Quarterly Report on Form 10-Q for the Quarter ended June 30, 2020. 
(22) Filed as an exhibit to the Company’s Form 8-K filed April 8, 2020.
(23) Filed as an exhibit to the Company’s Form 8-K filed January 12, 2021.
(24) Filed as an exhibit to the Company’s Form 8-K filed January 28, 2021.
(25) Filed as an exhibit to the Company’s Annual Report on Form 10-K for the Year ended December 31, 2020.
(26) Filed as an exhibit to the Company’s Form 8-K filed April 16, 2021.
(27) Filed as an exhibit to the Company’s Form 8-K filed May 3, 2021.
(28) Filed as an exhibit to the Company’s Form 8-K filed June 9, 2021.
(29) Filed as an exhibit to the Company’s Form 8-K filed August 19, 2021.
(30) Filed as an exhibit to the Company’s Form 8-K filed September 9, 2021.

(b) No financial statement schedules have been provided because the information is not required or is shown either in the financial statements or the 

notes thereto.

45

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed 

on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

DIGITAL ALLY, INC.,
a Nevada corporation

By:

/s/ STANTON E. ROSS
Stanton E. Ross
President and Chief Executive Officer

Dated: April 15, 2022

Each  person  whose  signature  appears  below  authorizes  Stanton  E.  Ross  to  execute  in  the  name  of  each  such  person  who  is  then  an  officer  or 
director of the registrant, and to file, any amendments to this Annual Report on Form 10-K necessary or advisable to enable the registrant to comply with 
the Securities Exchange Act of 1934 and any rules, regulations and requirements of the Securities and Exchange Commission in respect thereof, which 
amendments may make such changes in such Report as such attorney-in-fact may deem appropriate.

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on 

behalf of the Registrant and in the capacities and on the dates indicated.

Signature and Title

/s/ STANTON E. ROSS
Stanton E. Ross, Director and Chief Executive Officer

/s/ LEROY C. RICHIE
Leroy C. Richie, Director

/s/ MICHAEL J. CAULFIELD
Michael J. Caulfield, Director

/s/ DANIEL F. HUTCHINS
Daniel F. Hutchins, Director

/s/ CHRISTIAN J. HOFFMANN, III
Christian J. Hoffmann, III, Director

/s/ THOMAS J. HECKMAN
Thomas J. Heckman, Chief Financial Officer, Secretary, Treasurer and
Principal Accounting Officer

46

Date

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

DIGITAL ALLY, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (PCAOB ID No: 587)

Consolidated Financial Statements: 

Consolidated Balance Sheets – December 31, 2021 and 2020

Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020

Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2021 and 2020

Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020

Notes to the Consolidated Financial Statements

F-1

Page(s)

F-2

F-4

F-5

F-6

F-7

F-8

Report of Independent Registered Public Accounting Firm

To the Stockholders and the Board of Directors of Digital Ally, Inc.

Opinion on the Financial Statement

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Digital  Ally,  Inc.  and  its  subsidiaries  (the  Company)  as  of  December  31,  2021  and 
2020, the related consolidated statements of operations, stockholders’ equity (deficit) and cash flows for each of the years in the two year period ended 
December 31, 2021, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all 
material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flow for each of 
the years in the two year period ended December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statement are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial 
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States) 
(PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and 
regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable 
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor 
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of 
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over 
financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and 
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in 
the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by management,  as  well  as 
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The  critical  audit  matters communicated below are matters arising  from the current period audit of  the financial statements that  were communicated or 
required  to  be  communicated  to  the  audit  committee  and  that:  (1)  relate  to  accounts  or  disclosures  that  are  material  to  the  financial  statements  and  (2) 
involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion 
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical 
audit matters or on the accounts or disclosures to which they relate.

Goodwill and Other Intangibles arising from the acquisition of TicketSmarter – Refer to Notes 1 and 20 to the consolidated financial statements

Critical Audit Matter Description

As disclosed in Note 1, Goodwill arises in connection with acquisitions. The excess purchase price over the fair value of net tangible assets and identifiable 
intangible assets acquired is recorded as goodwill. 

As disclosed in Note 20, on September 1, 2021, the Company completed an acquisition referred to as the TicketSmarter Acquisition in accordance with the 
stock  purchase  agreement.  The  consideration  included  an  initial  payment  through  a  combination  of  cash  and  common  stock.  In  addition  to  the  Initial 
Payment Amount, the Company agreed to issue an earn-out agreement to the selling stockholders in the contingent amount of $4,244,400 that is subject to 
an earn-out adjustment based on actual EBITDA achieved in 2021. The Company gave a fair value of approximately $3,700,000 to the earn-out on the date 
of acquisition which is considered a contingent liability. However, following the completion of 2021, it was determined that the actual EBITDA threshold 
for any earn-out adjustment to be paid was not met, therefore, the contingent earn-out is reduced to zero resulting in a gain related to this revaluation is 
recorded in the Company’s consolidated statements of operations for the year ended December 31, 2021. Auditing the accounting for the acquisition was 
complex  due  to  the  significant  estimation  uncertainty  in  determining  the  fair  values  of  identified  intangible  assets,  which  consisted  of  Sponsorship 
agreement network of $5,600,000, Trademarks of $600,000, Search engine optimization/content of $600,000 and Goodwill of $5,675,280.

Given the significant judgments made by management to estimate the earn-out as well as intangible assets acquired with the TicketSmarter Acquisition, 
performing audit procedures to evaluate the reasonableness of management’s estimates and assumptions required a high degree of auditor judgment and an 
increased effort, including the need to involve our fair value specialists.

How the Critical Audit Matter Was Addressed in the Audit

● We utilized personnel with specialized knowledge and skill in valuation to assist in; a) assessing the appropriateness and relative weighting of 
valuation  methodology  for  the  various  intangible  assets,  including  the  With-and-Without  Method,  Cost  to  Replace,  Relief  from  Royalty  and 
Monte Carlo Simulation, b) evaluating the reasonableness of the growth rates, percent of revenues lost without existing agreements, discount rate 
used in the income approach, c) evaluating the reasonableness of the assumptions and estimates used in the various valuation methodologies.

F-2

● Evaluate  the  reasonableness  of  management’s  significant  estimates  and  assumptions  including  revenue  growth  rates  and  EBITDA  margins, 

discount rates and futures market conditions.

● Evaluate if there have been events and circumstances that might indicate Goodwill has been impaired.
● Reviewed  and  assessed  the  appropriateness  of  adjustments  to  Goodwill,  Other  Intangibles  and  other  Assets  and  Liabilities  acquired  based  on 

changes to their estimated fair values.

Value of Inventories – Refer to Notes 1 and 4 to the consolidated financial statements

Critical Audit Matter Description

Inventories for the video solutions segment are held at the lower of cost or net realizable value, with cost determined by standard cost methods, which 
approximate the first-in, first-out method. Inventory costs include material, labor and manufacturing overhead.

Inventories for the ticketing segment are held at the lower of cost or net realizable value, and written-off after the event has occurred. Event tickets for the 
ticketing  segment  are  carried  at  the  lower  of  cost  or  net  realizable  value,  and  fully  written  off  at  the  time  the  event  occurs  if  the  ticket  is  unsold  and 
remaining in inventory. Management has established inventory reserves based on estimates of excess and/or obsolete current and non-current inventory.

Manufacturing inventory for the video solutions segment is reviewed for obsolescence and excess quantities on a quarterly basis, based on estimated future 
use of quantities on hand, which is determined based on past usage, planned changes to products and known trends in markets and technology. Changes in 
support plans or technology could have a significant impact on obsolescence.

As these service parts age over the related product group’s post-production service life, the Company reduces the net carrying value of its repairable spare 
part inventory on the consolidated balance sheet to account for the excess that builds over the service life. The post-production service life of systems is 
generally seven to twelve years and, at the end of twelve years, the carrying value for these parts in consolidated balance sheet is reduced to zero. The 
Company also perform periodic monitoring of its installed base for premature end of service life events and expense, through cost of sales, the remaining 
net carrying value of any related spare parts inventory in the period incurred.

At December 31, 2021, the Company recorded a reserve for excess and obsolete inventory in the video solutions segment of $3,353,458 and a reserve for 
the ticketing segment of $561,631. Given the judgments made by management, a high degree of subjective and complex auditor judgment was required to 
evaluate the estimates and assumptions related to the reserve for excess and obsolete inventory.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the inventory reserve for the video solutions segment included the following, among others:

● We evaluated the appropriateness and consistency of management’s methods and assumptions used in developing their estimate of the inventory 

reserves.

● We  performed  analysis  over  key  product  metrics,  inventory  turnover,  and margins,  to  identify  and  evaluate  slow-moving inventory  categories, 

negative margins, or other trends which may indicate a requirement to reserve.

Our audit procedures related to the inventory reserve for ticketing segment included the following, among others:

● We evaluated the appropriateness and consistency of management’s methods and assumptions used in developing their estimate of the inventory 

reserves.

● We tested the reasonableness of the reserve for events which have not occurred by analyzing historical activity prior to the acquisition and during 
the  period  ended  December  31,  2021.  Additionally,  we  analyzed  activity  subsequent  to  the  balance  sheet  date  for  events  that  have  already 
occurred to determine the amount written down to net realizable value on the date of the event.

/s/ RBSM LLP

We have served as the Company’s auditor since 2019.

New York, NY
April 15, 2022

PCAOB ID Number 587

F-3

DIGITAL ALLY, INC.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2021 AND 2020

Current assets:

Assets

Cash and cash equivalents
Accounts receivable-trade, less allowance for doubtful accounts of $113,234 – 2021 and 
$123,224 – 2020
Other Receivables (including $158,384 due from related parties – 2021 and $500,000 – 2020, 
refer to Note 17)
Inventories, net
Prepaid expenses

Total current assets

Property, plant, and equipment, net
Goodwill and other intangible assets, net
Operating lease right of use assets, net
Other assets

Total assets

Liabilities and Equity

Current liabilities:

Accounts payable
Accrued expenses
Current portion of operating lease obligations
Contract liabilities – current
Debt obligations – current
Warrant derivative liabilities
Income taxes payable

Total current liabilities

Long-term liabilities:

Debt obligations – long term
Operating lease obligation – long term
Contract liabilities – long term

Total liabilities

Commitments and contingencies

Equity:

2021

2020

$

32,007,792

$

4,361,758

$

$

2,727,052

2,021,813
9,659,536
9,728,782

56,144,975

6,841,026
16,902,513
993,384
2,107,299

1,705,461

1,529,920
8,202,274
2,030,693

17,830,106

666,800
392,564
753,175
1,154,882

82,989,197

$

20,797,527

$

4,569,106
1,175,998
373,371
1,665,519
389,934
14,846,932
1,827

23,022,687

727,278
688,207
2,687,786

27,125,958

1,144,675
796,094
113,484
1,647,469
11,727
—
7,158

3,720,607

148,273
723,272
1,848,869

6,441,021

Common stock, $0.001 par value; 100,000,000 shares authorized; shares issued: 50,904,391 – 
2021 and 26,834,709 – 2020
Additional paid in capital
Treasury stock, at cost
Noncontrolling interest in consolidated subsidiary
Accumulated deficit

Total equity

Total liabilities and equity

50,904
124,426,379
—
56,453
(68,670,497)

26,835
106,501,396
(2,157,225)
—
(90,014,500)

55,863,239

14,356,506

$

82,989,197

$

20,797,527

See Notes to Consolidated Financial Statements.

F-4

DIGITAL ALLY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED
DECEMBER 31, 2021 AND 2020

Revenue:
Product
Service and other

Total revenue

Cost of revenue:

Product
Service and other

Total cost of revenue

Gross profit

Selling, general and administrative expenses:

Research and development expense
Selling, advertising and promotional expense
General and administrative expense

Total selling, general and administrative expenses

Operating loss

Other income (expense):
Interest income
Interest expense
Change in fair value of secured convertible notes
Change in fair value of proceeds investment agreement
Change in fair value of short-term investments
Change in fair value of warrant derivative liabilities
Change in fair value of contingent consideration promissory notes and earn-out agreements
Warrant modification expense
Gain on the extinguishment of debt
Secured convertible notes issuance expense

Total other income (expense)

Income (loss) before income tax expense (benefit)
Income tax expense (benefit)

Net income (loss)

Net income attributable to noncontrolling interests of consolidated subsidiary

Net income (loss) attributable to common stockholders

Net income (loss) per share attributable to common information:

Basic
Diluted

Weighted average shares outstanding:

Basic
Diluted

See Notes to Consolidated Financial Statements.

F-5

2021

2020

$

9,180,287
12,233,147

$

8,029,457
2,485,411

21,413,434

10,514,868

8,635,047
7,114,612

15,749,659

5,663,775

1,930,784
5,717,824
12,776,077

5,739,572
712,702

6,452,274

4,062,594

1,842,800
2,607,242
7,276,203

20,424,685

11,726,245

(14,760,910)

(7,663,651)

310,200
(28,600)
—
—
(101,645)
36,664,907
3,732,789
(295,780) 
10,000
—

40,291,871

25,530,961
—

25,530,961

(56,453)

25,474,508

0.51
0.51

$

$
$

47,893
(342,379)
(1,300,252)
5,250,000
—
—
—
—
1,417,413
(34,906)

5,037,769

(2,625,881)
—

(2,625,881)

—

(2,625,881)

(0.12)
(0.12)

50,222,289
50,222,289

21,603,635
21,603,635

$

$
$

DIGITAL ALLY, INC.
CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT)
YEARS ENDED DECEMBER 31, 2021 AND 2020

Common Stock
Shares

Amount

Additional
Paid In
Capital

Treasury
stock

Noncontrolling
Interest in
consolidated Accumulated
subsidiary

deficit

Total

Balance, December 31, 2019

12,079,095 $ 12,079 $ 83,216,387 $(2,157,225) $

— $ (87,388,619) $ (6,317,378)

Stock-based compensation
Restricted common stock grant
Restricted common stock forfeitures
Issuance of common stock upon conversion of secured 
convertible notes and interest
Issuance of common stock through underwritten public 
offering at $1.15 per share (net of offering expenses 
and underwriters’ discount)
Issuance of common stock through underwritten public 
offering at $1.65 per share (net of offering expenses 
and underwriters’ discount)
Issuance of common stock through underwritten public 
offering at $2.15 per share (net of offering expenses 
and underwriters’ discount)
Issuance of common stock upon exercise of common 
stock purchase warrants
Issuance of common stock purchase warrants in 
connection with issuance of secured convertible notes
Issuance of common stock upon exercise of stock 
options
Issuance of common stock for services rendered
Issuance of common stock purchase warrants in 
connection with issuance of unsecured promissory note 
payable

Net loss

—
846,591
(36,750)

—
846
(37)

1,462,270
(846)
37

2,624,212

2,625

3,022,060

2,521,740

2,522

2,499,614

3,554,545

3,554

5,346,859

2,539,534

2,540

4,974,152

2,693,867

2,694

5,200,428

—

1,875
10,000

—

—

—

2
10

—

—

721,141

7,798
30,690

20,806

—

—
—
—

—

—

—

—

—

—

—
—

—

—

—
—
—

—

—

—

—

—

—

—
—

—

— 1,462,270
—
—
—
—

— 3,024,685

— 2,502,136

— 5,350,413

— 4,976,692

— 5,203,122

—

—
—

—

721,141

7,800
30,700

20,806

— (2,625,881)

(2,625,881)

Balance, December 31, 2020

26,834,709

26,835

106,501,396

(2,157,225)

— (90,014,500)

14,356,506

Stock-based compensation
Restricted common stock grant
Restricted common stock forfeitures
Issuance of common stock through registered direct 
offering at $3.095 per share and accompanying 
warrants (net of offering expenses and placement agent 
discount)
Issuance of common stock through registered direct 
offering at $2.80 per share and accompanying warrants 
(net of offering expenses and placement agent 
discount)
Exercise of pre-funded common stock purchase 
warrants at $3.095 per share
Exercise of pre-funded common stock purchase 
warrants at $2.80 per share
Issuance of pre-funded common stock purchase 
warrants in connection with the registered direct 
offerings
Issuance of common stock purchase warrants at 
exercise price of $3.25 per share in connection with the 
registered direct offerings
Issuance of common stock as consideration for 
acquisition
Repurchase and cancellation of common stock
Cancellation of treasury stock

—
856,000
(7,700)

—
856
(8)

1,605,949
(856)
8

2,800,000

2,800

6,726,200

3,250,000

3,250

6,614,350

7,200,000

7,200

22,276,800

11,050,000

11,050

30,928,950

—

—

— (1,817,548)

— (49,398,510)

—
—
—

—

—

—

—

—

—

—
—
—

—

—

—

—

—

—

— 1,605,949
—
—
—
—

— 6,729,000

— 6,617,600

— 22,284,000

— 30,940,000

— (1,817,548)

— (49,398,510)

719,738
(1,734,838)
(63,518)

720
(1,735)
(64)

—
989,640
—
—
— 2,157,225

—
—
— (1,973,344)
— (2,157,161)

990,360
(1,975,079)
—

Net income

—

—

—

—

56,453

25,474,508

25,530,961

Balance, December 31, 2021

50,904,391 $ 50,904 $124,426,379 $

— $

56,453 $ (68,670,497) $ 55,863,239

See Notes to Consolidated Financial Statements.

F-6

DIGITAL ALLY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2021 AND 2020

Cash Flows from Operating Activities:

Net income (loss)
Adjustments to reconcile net income (loss) to net cash flows used in operating activities:

2021

2020

$

25,530,961

$

(2,625,881)

Depreciation and amortization
Stock based compensation
Issuance of common stock for services
Amortization of debt discount
Provision for doubtful accounts receivable
Interest paid through issuance of common stock
Gain on extinguishment of debt
Secured convertible debentures issuance expense
Change in fair value of secured convertible debentures
Change in fair value of proceeds investment agreement

Change in fair value of contingent consideration promissory notes and earn-out agreements

Change in fair value of warrant derivative liability
Warrant modification expense
Provision for inventory obsolescence
Change in operating assets and liabilities:
(Increase) decrease in:

Accounts receivable – trade
Accounts receivable – other (including related party)
Inventories
Prepaid expenses
Income tax refund receivable
Operating lease right of use assets
Other assets
Increase (decrease) in:
Accounts payable
Accrued expenses
Income taxes payable
Operating lease obligations
Contract liabilities

822,489
1,605,949
—
—
9,990
—
(10,000)
—
—
—
(3,732,789)
(36,664,907)
295,780
1,954,738

(29,838)
(693,992)
(1,431,080)
(3,839,458)
—
180,497
(738,466)

(1,907,608)
166,874
(5,331)
(195,884)
856,967

250,156
1,462,270
30,700
86,867
—
99,945
(1,417,413)
34,906
1,300,252
(5,250,000)
—
—
—
275,690

(634,443)
(1,015,191)
(3,197,552)
(1,649,603)
44,650
(630,716)
177,619

(1,195,310)
(41,274)
1,224
633,136
(14,747)

Net cash used in operating activities

(17,825,108)

(13,274,715)

Cash Flows from Investing Activities:

Purchases of property, plant and equipment
Additions to intangible assets
Cash paid for acquisition of Medical Billing Company
Cash paid for acquisition of Medical Billing Company
Cash paid for acquisition of TicketSmarter
Repayment (issuance) of notes receivable

Net cash used in investing activities

Cash Flows from Financing Activities:

Proceeds from issuance of common stock upon exercise of pre-funded warrants

Net proceeds from sale of common stock in registered direct offerings
Repurchase and cancellation of common stock
Proceeds from unsecured promissory note payable, related party
Proceeds from unsecured promissory note payable
Proceeds from PPP/EIDL Loans
Repayment of proceeds investment agreement

Proceeds from issuance of common stock and warrants, net of issuance costs

Proceeds from secured convertible debentures
Secured convertible debenture issuance expense
Principal payments on related party note payable
Principal payment on unsecured notes payable
Principal payment on secured convertible debentures
Proceeds from issuance of common stock upon exercise of warrants
Proceeds from exercising stock options

Net cash provided by financing activities

Net increase in cash and cash equivalents
Cash, cash equivalents, beginning of year

Cash, cash equivalents, end of year

Supplemental disclosures of cash flow information:

Cash payments for interest

Cash payments for income taxes

Supplemental disclosures of non-cash investing and financing activities:

Restricted common stock grant

Restricted common stock forfeitures

Amounts allocated to common stock purchase warrants in connection with proceeds from 
secured convertible debentures

Issuance of common stock upon conversion of secured convertible notes

Issuance of contingent consideration earn-out agreement for business acquisitions

(6,428,225)
(1,189,132)
(1,026,508)
(2,270,000)
(8,615,514)
405,000

(621,860)
(77,329)
—
—
—
(800,000)

(19,124,379)

(1,499,189)

53,224,000
13,346,600
(1,975,079)
—
—
—
—
—
—
—
—
—
—
—
—

64,595,521

27,646,034
4,361,758

—
—
—
319,000
100,000
1,568,900
(1,250,000)
12,829,241
1,500,000
(34,906)
(319,000)
(400,000)
(748,180)
5,203,122
7,800

18,775,977

4,002,073
359,685

$

$

$

$

$

$

$

$

32,007,792

$

4,361,758

— $

128,911

1,224

856

8

$

$

$

4,776

846

37

— $

741,947

— $

2,924,740

3,700,000

$

—

Issuance of contingent consideration promissory note for business acquisitions

Assets acquired in business acquisitions

Identifiable intangible assets acquired in business acquisitions

Goodwill acquired in business acquisitions

Liabilities assumed in business acquisitions

Common stock issued as consideration for business acquisitions

Amounts allocated to initial measurement of warrant derivative liabilities in connection to the 
warrants and pre-funded warrants

Cancellation of treasury stock

See Notes to Consolidated Financial Statements.

F-7

$

$

$

$

$

$

$

$

1,000,000

6,324,189

6,800,000

9,931,547

5,453,353

990,360

51,216,058

2,157,225

$

$

$

$

$

$

$

$

—

—

—

—

—

—

—

—

DIGITAL ALLY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Business:

Digital  Ally,  Inc.  was  originally  incorporated  in  Nevada  on  December  13,  2000  as  Vegas  Petra,  Inc.  and  had  no  operations  until  2004.  On 
November 30, 2004, Vegas Petra, Inc. entered into a Plan of Merger with Digital Ally, Inc., at which time the merged entity was renamed Digital Ally, Inc.

The  business  of  Digital  Ally,  Inc.  (with  its  wholly-owned  subsidiaries,  Digital  Ally  International,  Inc.,  Shield  Products,  LLC,  Digital  Ally 
Healthcare, LLC, TicketSmarter, Inc., Worldwide Reinsurance, Ltd., and its majority-owned subsidiary Nobility Healthcare, LLC, collectively, “Digital 
Ally,”  “Digital,”  and  the  “Company”)  is  divided  into  three  reportable  operating  segments:  1)  the  Video  Solutions  Segment,  2)  the  Revenue  Cycle 
Management Segment and 3) the Ticketing Segment. The Video Solutions Segment is our legacy business that produces digital video imaging, storage 
products, disinfectant and related safety products for use in law enforcement, security and commercial applications. This segment includes both service and 
product revenues through  our subscription models offering cloud  and warranty solutions, and hardware sales for video and health  safety solutions.  The 
Revenue Cycle Management Segment provides working capital and back-office services to a variety of healthcare organizations throughout the country, as 
a  monthly  service  fee.  The  Ticketing  Segment  we  act  as  an  intermediary  between  ticket  buyers  and  sellers  within  our  secondary  ticketing  platform, 
ticketsmarter.com, and we also acquire tickets from primary sellers to then sell through various platforms. The accounting guidance on Segment Reporting 
establishes  standards  for reporting  information  regarding  operating  segments  in  annual  financial  statements  and  requires  selected  information  of  those 
segments to be presented in financial statements. Such required segment information is included in Note 21.

The  Company  also  formed  Worldwide  Reinsurance  Ltd.,  during  2021  which  is  a  captive  insurance  company  incorporated  during  2021  and 
domiciled in Bermuda. This wholly-owned subsidiary will provide primarily liability insurance coverage to the Company for which insurance may not be 
currently available or economically feasible in today’s insurance marketplace.

The following is a summary of the Company’s Significant Accounting Policies:

Basis of Consolidation:

The  accompanying  financial  statements  include  the  consolidated  accounts  of  Digital  Ally,  its  wholly-owned  subsidiaries,  Digital  Ally 
International,  Inc.,  Shield  Products,  LLC,  Digital  Ally  Healthcare,  LLC,  TicketSmarter,  Inc,  and  Worldwide  Reinsurance,  Ltd.  and  its  majority-owned 
subsidiary Nobility Healthcare, LLC. All intercompany balances and transactions have been eliminated during consolidation.

The  Company  formed  Digital  Ally  International,  Inc.  during  August  2009  to  facilitate  the  export  sales  of  its  products.  The  Company  formed 
Shield  Products,  LLC  in  May  2020  to  facilitate  the  sales  of  its  Shield™  line  of  disinfectant/cleanser  products  and  ThermoVu®  line  of  temperature 
monitoring equipment. The Company formed Nobility Healthcare, LLC in June 2021 to facilitate the operations of its revenue cycle management solutions 
and back-office services for healthcare organizations. Lastly, the Company formed TicketSmarter, Inc. upon its acquisition of Goody Tickets, LLC and 
TicketSmarter,  LLC,  to  facilitate  the  global  ticketing  operations.  The  Company  formed  Worldwide  Reinsurance  Ltd.,  which  is  a  captive  insurance 
company incorporated during 2021 and domiciled in Bermuda. It will provide primarily liability insurance coverage to the Company for which insurance 
may not be currently available or economically feasible in today’s insurance marketplace.

Fair Value of Financial Instruments:

The carrying amounts of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and subordinated notes 
payable approximate fair value because of the short-term nature of these items. The Company accounts for its secured convertible debentures and proceeds 
investment agreement on a fair value basis.

F-8

Revenue Recognition:

The  Company  applies  the  provisions  of  Accounting  Standards  Codification  (ASC)  606-10,  Revenue  from  Contracts  with  Customers,  and  all 
related  appropriate  guidance.  The  Company  recognizes  revenue  under  the  core  principle  to  depict  the  transfer  of  control  to  its  customers  in  an  amount 
reflecting the consideration to which it expects to be entitled. In order to achieve that core principle, the Company applies the following five-step approach: 
(1)  identify  the  contract  with  a  customer,  (2)  identify  the  performance  obligations  in  the  contract,  (3)  determine  the  transaction  price,  (4)  allocate  the 
transaction price to the performance obligations in the contract, and (5) recognize revenue when a performance obligation is satisfied.

The Company has two different revenue streams, product and service, represented through its three segments. The Company reports all revenues 
on a gross basis, other than service revenues from the Company’s ticketing and revenue cycle management segments, Revenues generated by all segments 
are reported net of sales taxes.

Video Solutions

The Company considers customer purchase orders, which in some cases are governed by master sales agreements, to be the contracts with the 
customer. In situation where sales are to a distributor, the Company had concluded its contracts are with the distributor as the Company holds a contract 
bearing enforceable  rights and obligations only with the distributor. As part of part of its consideration for the contract, the Company evaluates certain 
factors including the customers’ ability to pay (or credit risk). For each contract, the Company considers the promise to transfer products, each of which is 
distinct, to be the identified performance obligations. In determining the transaction price, the Company evaluates whether the price is subject to refund or 
adjustment to determine the net consideration to which it expects to be entitled. As the Company’s standard payment terms are less than one year, it has 
elected the practical expedient under ASC 606-10-32-18 to not assess whether a contract has a significant financing component. The Company allocates 
the  transaction  price  to  each  distinct  product  based  on  its  relative  standalone  selling  price.  The  product  price  as  specified  on  the  purchase  order  is 
considered  the  standalone  selling  price  as  it  is  an  observable  input  which  depicts  the  price  as  if  sold  to  a  similar  customer  in  similar  circumstances. 
Revenue is recognized when control of the product is transferred to the customer (i.e. when the Company’s performance obligations is satisfied), which 
typically occurs at shipment. Further in determining whether control has been transferred, the Company considers if there is a present right to payment and 
legal title, along with risks and rewards of ownership having transferred to the customer. Customers do not have a right to return the product other than for 
warranty reasons for which they would only receive repair services or replacement product. The Company has also elected the practical expedient under 
ASC 340-40-25-4 to expense commissions for product sales when incurred as the amortization period of the commission asset the Company would have 
otherwise recognized is less than one year.

Service and other revenue is comprised of revenues from extended warranties, repair services, cloud revenue and software revenue. Revenue is 
recognized  upon  shipment  of  the  product  and  acceptance  of  the  service  or  materials  by  the  end  customer  for  repair  services.  Revenue  for  extended 
warranty,  cloud  service  or  other  software-based  products  is  over  the  term  of  the  contract  warranty  or service  period.  A  time-elapsed  method  is  used to 
measure progress because the Company transfers control evenly over the contractual period. Accordingly, the fixed consideration related to these revenues 
is generally recognized on a straight-line basis over the contract term, as long as the other revenue recognition criteria have been met.

F-9

The Company’s multiple performance obligations may include future in-car or body-worn camera devices to be delivered at defined points within 
a multi-year contract, and in those arrangements, the Company allocates total arrangement consideration over the life of the multi-year contract to future 
deliverables using management’s best estimate of selling price.

Revenue Cycle Management

The Company reports revenue cycle management revenues on a net basis, as its primary source of revenue is its end-to end service fees which is 
generally  determined  as  a  percentage  of  the  invoice  amounts  collected.  These  service  fees  are  reported  as  revenue  monthly  upon  completion  of  the 
Company’s performance obligation to provide the agreed upon service.

Ticketing

The  Company  reports  ticketing  revenue  on  a  gross  or  net  basis  based  on  management’s  assessment  of  whether  the  Company  is  acting  as  a 
principal or agent in the transaction. The determination is based upon the evaluation of control over the event ticket, including the right to sell the ticket, 
prior to its transfer to the ticket buyer.

The  Company  sells  tickets  held  in  inventory,  which  consists  of  one  performance  obligation,  being  to  transfer  control  of  an  event  ticket  to  the 
buyer upon confirmation of the order. The Company acts as the principal in these transactions as the ticket is owned by the Company at the time of sale, 
therefore controlling the ticket prior to transferring to the customer. In these transactions, revenue is recorded on a gross basis based on the value of the 
ticket and is recognized when an order is confirmed. Payment is typically due upon delivery of the ticket.

The  Company  also  acts  as  an  intermediary  between  buyers  and  sellers  through  the  online  secondary  marketplace.  Revenues  derived  from  this 
marketplace  primarily  consist  of  service  fees  from  ticketing  operations,  and  consists  of  one  primary  performance  obligation,  which  is  facilitating  the 
transaction between the buyer and seller, being satisfied at the time the order has been confirmed. As the Company does not control the ticket prior to the 
transfer, the Company acts as an agent in these transactions. Revenue is recognized on a net basis, net of the amount due to the seller when an order is 
confirmed, the seller is then obligated to deliver the tickets to the buyer per the seller’s listing. Payment is due at the time of sale.

Other

Contract  liabilities  consist  of  deferred  revenue  and  include  payments  received  in  advance  of  performance  under  the  contract  and  are  reported 
separately  as  current  liabilities  and  non-current  liabilities  in  the  Consolidated  Balance  Sheets.  Such  amounts  consist  of  extended  warranty  contracts, 
prepaid cloud services and prepaid installation services and are generally recognized as the respective performance obligations are satisfied. During the 
year ended December 31, 2021, the Company recognized revenue of $1.7 million related to its contract liabilities. Contract liabilities consist of deferred 
revenue  and  include  payments  received  in  advance  of  performance  under  the  contract  and  are  reported  separately  as  current  liabilities  and  non-current 
liabilities  in  the  Consolidated  Balance  Sheets.  Such  amounts  consist  of  extended  warranty  contracts,  prepaid  cloud  services  and  prepaid  installation 
services and are generally recognized as the respective performance obligations are satisfied. Total contract liabilities consist of the following:

December 31, 2021

Contract liabilities, current
Contract liabilities, non-current

Contract liabilities, current
Contract liabilities, non-current

$

$

$

$

December 31, 
2020

1,647,469
1,848,869

Additions/Reclass
696,936
$
2,432,884

3,496,338

$

3,129,820

$

$

678,886
1,593,967

2,272,853

Recognized 
Revenue

December 31, 
2021

December 31, 2020

December 31, 
2019

1,707,943
1,803,143

Additions/Reclass
880,036
$
1,543,898

3,511,086

$

2,423,934

Recognized 
Revenue

$

$

940,510
1,498,172

2,438,682

$

$

$

$

1,665,519
2,687,786

4,353,305

December 31, 
2020

1,647,469
1,848,869

3,496,338

Sales  returns  and  allowances  aggregated  $45,298  and  $26,069  for  the  years  ended  December  31,  2021  and  2020,  respectively.  Obligations  for 
estimated sales returns and allowances are recognized at the time of sales on an accrual basis. The accrual is determined based upon historical return rates 
adjusted for known changes in key variables affecting these return rates.

F-10

Use of Estimates:

The  preparation  of  the  consolidated  financial  statements  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of 
America requires management to make estimates and assumptions that affect the reported amounts of assets  and liabilities and disclosure of contingent 
assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results 
could differ from those estimates. Management utilizes various other estimates, including but not limited to determining the estimated lives of long-lived 
assets, determining the potential impairment of long-lived assets, the fair value of warrants, options, proceeds investment agreement and convertible debt, 
the recognition of revenue, inventory valuation reserve, fair value of assets and liabilities acquired in a business combination, incremental borrowing rate 
on leases, the valuation allowance for deferred tax assets and other legal claims and contingencies. The results of any changes in accounting estimates are 
reflected  in  the  financial  statements  in  the  period  in  which  the  changes  become  evident.  Estimates  and  assumptions  are  reviewed  periodically,  and  the 
effects of revisions are reflected in the period that they are determined to be necessary.

Cash and cash equivalents:

Cash and cash equivalents include funds on hand, in bank and short-term investments with original maturities of ninety (90) days or less. The 

following table shows the Company’s cash and cash equivalents by significant investment category as of December 31, 2021 and 2020:

Demand deposits
Short-term investments with original maturities of 90 
days or less (Level 1)(1):
Money market funds
Mutual funds

Adjusted 
Cost

December 31, 2021

Unrealized 
Gains

Unrealized
Losses

Fair Value

$

5,031,246

$

— $

— $

5,031,246

14,928,526
12,079,901

—
—

—
(31,881)

14,928,526
12,048,020

$

32,039,673

$

— $

(31,881)

$

32,007,792

Demand deposits
Short-term investments with original maturities of 90 
days or less (Level 1)(1):
Money market funds
Mutual funds

$

$

December 31, 2020

Adjusted 
Cost

Unrealized 
Gains

Unrealized
Losses

Fair Value

4,361,758

$

— $

— $

4,361,758

—
—

—
—

—
—

—
—

4,361,758

$

— $

— $

4,361,758

(1): Level 1 fair value estimates are based on quoted prices in active markets for identical assets.

The Company maintains its cash and cash equivalents in banks insured by the Federal Deposit Insurance Corporation (FDIC) in accounts that at 
times may be in excess of the federally insured limit of $250,000 per bank. The Company minimizes this risk by placing its cash deposits with numerous 
major financial institutions. At December 31, 2021 and 2020, the uninsured balance amounted to $29,836,142 and $3,653,192, respectively.

Accounts Receivable:

Accounts receivable are carried at original invoice amount less an estimate made for doubtful receivables based on a review of all outstanding 
amounts  on  a  weekly  basis.  The  Company  determines the  allowance  for  doubtful  accounts  by  regularly  evaluating  individual  customer receivables  and 
considering a customer’s financial condition, credit history, and current economic conditions.

Trade receivables are written off when deemed uncollectible. Recoveries of trade receivables previously written off are recorded when received. 
A trade receivable is considered to be past due if any portion of the receivable balance is outstanding for more than thirty (30) days beyond terms. No 
interest is charged on overdue trade receivables.

F-11

Goodwill and Other Intangibles:

Goodwill  -  In  connection  with  acquisitions,  the  Company  applies  the  provisions  of  ASC  805,  Business  Combinations,  using  the  acquisition 
method  of  accounting.  The  excess  purchase  price  over  the  fair  value  of  net  tangible  assets  and  identifiable  intangible  assets  acquired  is  recorded  as 
goodwill. In accordance with ASC 350, Intangibles - Goodwill and Other, the Company assesses goodwill for impairment annually as of December 31, 
and more frequently if events and circumstances indicate that goodwill might be impaired.

Goodwill impairment testing is performed at the reporting unit level. Goodwill is assigned to reporting units at the date the goodwill is initially 
recorded. Once goodwill has been assigned to reporting units, it no longer retains its association with a particular acquisition, and all of the activities within 
a reporting unit, whether acquired or internally generated, are available to support the value of the goodwill.

Traditionally, goodwill impairment testing is a two-step process. Step one involves comparing the fair value of the reporting units to its carrying 
amount. If the carrying amount of a reporting unit is greater than zero and its fair value is greater than its carrying amount, there is no impairment. If the 
reporting unit’s carrying amount is greater than the fair value, the second step must be completed to measure the amount of impairment, if any. Step two 
involves calculating an implied fair value of goodwill. The Company has adopted ASU 2017-04 which simplifies subsequent goodwill measurement by 
eliminating step two from the goodwill impairment test. As a result, the Company compares the fair value of a reporting unit with its respective carrying 
value and recognized an impairment charge for the amount by which the carrying amount exceeded the reporting unit’s fair value.

The Company determines the fair value of its reporting units using an income approach. Under the income approach, the Company determined 
fair value based on estimated discounted future cash flows of each reporting unit. Determining the fair value of a reporting unit is judgmental in nature and 
requires  the  use  of  significant  estimates  and  assumptions,  including  revenue  growth  rates  and  EBITDA  margins,  discount  rates  and  future  market 
conditions, among others.

Long-lived and Other Intangible Assets - The Company periodically assesses potential impairments of its long-lived assets in accordance with the 
provisions of ASC 360, Accounting for the Impairment or Disposal of Long-lived Assets. An impairment review is performed whenever events or changes 
in  circumstances  indicate  that  the  carrying  value  of  the  assets  may  not  be  recoverable.  The  Company  groups  its  assets  at  the  lowest  level  for  which 
identifiable cash flows are largely independent of the cash flows of the other assets and liabilities. The Company has determined that the lowest level for 
which identifiable cash flows are available is the operating segment level.

Factors  considered  by  the  Company  include,  but  are  not  limited  to,  significant  underperformance  relative  to  historical  or  projected  operating 
results;  significant  changes  in  the  manner  of  use  of  the  acquired  assets  or  the  strategy  for  the  overall  business;  and  significant  negative  industry  or 
economic trends. When the carrying value of a long-lived asset may not be recoverable based upon the existence of one or more of the above indicators of 
impairment, the Company estimates the future undiscounted cash flows expected to result from the use of the asset and its eventual disposition. If the sum 
of  the  expected  future  undiscounted  cash  flows  and  eventual  disposition  is  less  than  the  carrying  amount  of  the  asset,  the  Company  recognizes  an 
impairment loss. An impairment loss is reflected as the amount by which the carrying amount of the asset exceeds the fair value of the asset, based on the 
fair value if available, or discounted cash flows, if fair value is not available. The Company assessed potential impairments of its long-lived assets as of 
December 31, 2021 and concluded that there was no impairment.

Intangible  assets  include  deferred  patent  costs  and  license  agreements.  Legal  expenses  incurred  in  preparation  of  patent  application  have  been 
deferred and will be amortized over the useful life of granted patents. Costs incurred in preparation of applications that are not granted will be charged to 
expense at that time. The Company has entered into several sublicense agreements under which it has been assigned the exclusive rights to certain licensed 
materials  used  in  its  products.  These  sublicense  agreements  generally  require  upfront  payments  to  obtain  the  exclusive  rights  to  such  material.  The 
Company capitalizes the upfront payments as intangible assets and amortizes such costs over their estimated useful life on a straight-line method.

Inventories:

Inventories  for  the  video  solutions  segment  consist  of  electronic  parts,  circuitry  boards,  camera  parts  and  ancillary  parts  (collectively, 
“components”), work-in-process and finished goods. Finished goods that are manufactured and assembled by the Company are carried at the lower of cost 
or market, with cost determined by standard cost methods, which approximate the first-in, first-out method. Inventories for the ticketing segment consists 
of tickets to live events purchased, which are held at the lower of cost or net realizable value, and written-off after the event has occurred. Inventory costs 
include material, labor and manufacturing overhead. Event tickets for the ticketing segment are carried at the lower of cost or net realizable value, and fully 
written  off  at  the  time  the  event  occurs  if  the  ticket  is  unsold  and  remaining  in  inventory.  Management  has  established  inventory  reserves  based  on 
estimates of excess and/or obsolete current and non-current inventory.

F-12

Manufacturing  inventory  for  the  video  solutions  segment  is  reviewed  for  obsolescence  and  excess  quantities  on  a  quarterly  basis,  based  on 
estimated  future  use  of  quantities  on  hand,  which  is  determined  based  on  past  usage,  planned  changes  to  products  and  known  trends  in  markets  and 
technology. Changes in support plans or technology could have a significant impact on obsolescence.

To support our world-wide service operations for the video solutions segment, we maintain service spare parts inventory, which consists of both 
consumable and repairable spare parts. Consumable service spare parts are used within our service business to replace worn or damaged parts in a system 
during a service call and are generally classified in current inventory as our stock of this inventory turns relatively quickly. However, if there has been no 
recent usage for a consumable service spare part, but the part is still necessary to support systems under service contracts, the part is considered to be non-
current and included within non-current inventories within our consolidated balance sheet. Consumables are charged to cost of goods sold when issued 
during the service call.

As these service parts age over the related product group’s post-production service life, we reduce the net carrying value of our repairable spare 
part inventory on the consolidated balance sheet to account for the excess that builds over the service life. The post-production service life of our systems is 
generally seven to twelve years and, at the end of twelve years, the carrying value for these parts in our consolidated balance sheet is reduced to zero. We 
also  perform  periodic  monitoring  of  our  installed  base  for  premature  end  of  service  life  events  and  expense,  through  cost  of  sales,  the  remaining  net 
carrying value of any related spare parts inventory in the period incurred.

Property, plant and equipment:

Property,  plant  and  equipment  is  stated  at  cost  net  of  accumulated  depreciation.  Additions  and  improvements  are  capitalized  while  ordinary 
maintenance and repair expenditures are charged to expense as incurred. Depreciation is recorded by the straight-line method over the estimated useful life 
of the asset, which ranges from three to thirty years, other than the infinite useful life of land. Amortization expense on capitalized leases is included with 
depreciation expense. The cost and accumulated depreciation related to assets sold or retired are removed from the accounts and any gain or loss is credited 
or charged to income.

Leases:

The Company determines if an arrangement contains a lease at inception. For arrangements where the Company is the lessee, the Company will 
evaluate whether to account for the lease as an operating or finance lease. Operating leases are included in the right of use assets (ROU) and operating 
lease liabilities on the consolidated balance sheet as of December 31, 2021. Finance leases would be included in property, plant and equipment, net and 
long-term debt and finance lease obligations on the balance sheet. The Company had operating leases for copiers and its office and warehouse space at 
December 31, 2021 but no financing leases.

ROU  assets  and  lease  liabilities  are  recognized  based  on  the  present  value  of  the  future  minimum  lease  payments  over  the  lease  term  at 
commencement date. The Company uses its incremental borrowing rate based on the information available at the commencement date in determining the 
operating  lease  liabilities  if  the  operating  lease  does  not  provide  an  implicit  rate.  Lease  terms  may  include  the  option  to  extend  when  Company  is 
reasonably certain that the option will be exercised. Lease expense for operating leases is recognized on a straight-line basis over the lease term.

F-13

The  Company  elected  to  apply  the  short-term  lease  measurement  and  recognition  exemption  in  which  ROU  assets  and  lease  liabilities  are  not 

recognized for short term leases.

Proceeds investment agreement:

The Company has elected to record its proceeds investment agreement at its fair value. Accordingly, the proceeds investment agreement will be 
marked-to-market at each reporting date with the change in fair value reported as a gain (loss) in the Consolidated Statement of Operations. All issuance 
costs related to the proceeds investment agreement were expensed as incurred in the Consolidated Statement of Operations.

Secured Convertible Notes:

The  Company  has  elected  to  record  its  senior  convertible  notes  at  its  fair  value.  Accordingly,  the  senior  convertible  notes  will  be  marked-to-
market at each reporting date with the change in fair value reported as a gain (loss) in the Consolidated Statement of Operations. All issuance costs related 
to the senior convertible notes were expensed as incurred in the Consolidated Statement of Operations.

Long-Lived Assets:

Long-lived  assets  such  as  property,  plant  and  equipment  and  purchased  intangible  assets  subject  to  amortization  are  reviewed  for  impairment 
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If circumstances require a long-lived 
asset or asset group be tested for possible impairment, the Company first compares undiscounted cash flows expected to be generated by that asset or asset 
group to its carrying value. If the carrying value of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment 
is  recognized  to  the  extent  that  the  carrying  value  exceeds  its  fair  value.  Fair  value  is  determined  through  various  valuation  techniques,  including 
discounted cash flow models, quoted market values and third-party appraisals, as considered necessary.

Warranties:

The Company’s video solutions segment products carry explicit product warranties that extend up to two years from the date of shipment. The 
Company  records  a  provision  for  estimated  warranty  costs  based  upon  historical  warranty  loss  experience  and  periodically  adjusts  these  provisions  to 
reflect  actual  experience.  Accrued  warranty  costs  are  included  in  accrued  expenses.  Extended  warranties  are  offered  on  selected  products  and  when  a 
customer purchases an extended warranty the associated proceeds are treated as contract liabilities and recognized over the term of the extended warranty.

Shipping and Handling Costs:

Shipping and handling costs video solutions segment for outbound sales orders totaled $79,763 and $74,721 for the years ended December 31, 

2021 and 2020, respectively. Such costs are included in selling, general and administrative expenses in the Consolidated Statements of Operations.

Advertising Costs:

Advertising expense video solutions segment and ticketing segments includes costs related to trade shows and conventions, promotional material 
and supplies, and media costs. Advertising costs are expensed in the period in which they are incurred. The Company incurred total advertising expense of 
approximately $4,110,032 and $990,975 for the years ended December 31, 2021 and 2020, respectively. Such costs are included in selling, advertising and 
promotional expenses in the Consolidated Statements of Operations.

F-14

Income Taxes:

Deferred  taxes  are  provided  for  by  the  liability  method  in  which  deferred  tax  assets  are  recognized  for  deductible  temporary  differences  and 
operating  loss  and  tax  credit  carryforwards  and  deferred  tax  liabilities  are  recognized  for  taxable  temporary  differences.  Temporary  differences  are  the 
differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the 
opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Deferred tax assets and liabilities are 
adjusted for the effects of changes in tax laws and rates on the date of enactment.

The  Company applies the  provisions of the Financial  Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) No. 
740 - Income Taxes that provides a framework for accounting for uncertainty in income taxes and provided a comprehensive model to recognize, measure, 
present, and disclose in its financial statements uncertain tax positions taken or expected to be taken on a tax return. It initially recognizes tax positions in 
the  financial  statements  when  it  is  more  likely  than  not  the  position  will  be  sustained  upon  examination  by  the  tax  authorities.  Such  tax  positions  are 
initially and subsequently measured as the largest amount of tax benefit that is greater than 50% likely of being realized upon ultimate settlement with the 
tax authority assuming full knowledge of the position and all relevant facts. Application requires numerous estimates based on available information. The 
Company considers many factors when evaluating and estimating its tax positions and tax benefits, and it recognized tax positions and tax benefits may not 
accurately anticipate actual outcomes. As it obtains additional information, the Company may need to periodically adjust its recognized tax positions and 
tax benefits. These periodic adjustments may have a material impact on its Consolidated Statements of Operations.

The  Company’s policy  is  to record  estimated  interest  and  penalties  related  to the  underpayment  of  income  taxes  as  income tax  expense  in  the 
Consolidated Statements of Operations. There was no interest expense related to the underpayment of estimated taxes during the years ended December 31, 
2021 and 2020. There were no penalties in 2021 and 2020.

The Company is subject to taxation in the United States and various states. As of December 31, 2021, the Company’s tax returns filed for 2018, 
2019 and 2020 and to be filed for 2021 are subject to examination by the relevant taxing authorities. With few exceptions, as of December 31, 2021, the 
Company is no longer subject to Federal, state, or local examinations by tax authorities for taxable years prior to 2018.

Research and Development Expenses:

The Company expenses all research and development costs as incurred, which is generally incurred by the video solutions segment. Development 
costs of computer software to be sold, leased, or otherwise marketed are subject to capitalization beginning when a product’s technological feasibility has 
been established and ending when a product is available for general release to customers. In most instances, the Company’s products are released soon 
after technological feasibility has been established. Costs incurred subsequent to achievement of technological feasibility were not significant, and software 
development costs were expensed as incurred during 2021 and 2020.

Issuance of Debt Instruments with Detachable Stock Purchase Warrants

Proceeds from the issuance of a debt instrument with stock purchase warrants (detachable call options) are allocated to the two elements based on 
the  relative  fair  values  of  the  debt  instrument  without  the  warrants  and  of  the  warrants  themselves  at  time  of  issuance.  The  portion  of  the  proceeds  so 
allocated  to  the  warrants  are  recorded  as  additional  paid-in  capital.  The  remainder  of  the  proceeds  are  allocated  to  the  debt  instrument  portion  of  the 
transaction.  Such  issuances  generally  result  in  a  discount  (or,  occasionally,  a  reduced  premium)  relative  to  the  debt  instrument,  which  is  amortized  to 
interest expense using the effective interest rate method.

Warrant Derivative Liabilities:

In accordance with FASB ASC 815-40, Derivatives and Hedging: Contracts in an Entities Own Equity, entities must consider whether to classify 
contracts that may be settled in its own stock, such as warrants to purchase shares of Common Stock, as equity of the entity or as an asset or liability. If an 
event that is not within the entity’s control could require net cash settlement, then the contract should be classified as an asset or a liability rather than as 
equity. We have determined because the terms of the warrants issued during the first quarter of 2021,  and remain  outstanding, include a provision that 
entitles  all  the warrant  holders to  receive cash  for  their  warrants  in the  event  of a  qualifying cash  tender  offer,  while  only  certain  of  the holders of  the 
underlying shares of common stock would be entitled to cash, our warrants should be classified as liability measured at fair value, with changes in fair 
value each period reported in earnings. Volatility in the price of our common stock may result in significant changes in the value of the derivatives and 
resulting gains and losses on our statement of operations.

Stock-Based Compensation:

The Company grants stock-based compensation to its employees, board of directors and certain third-party contractors. Share-based compensation 
arrangements may include the issuance of options to purchase common stock in the future or the issuance of restricted stock, which generally are subject to 
vesting  requirements.  The  Company  records  stock-based  compensation  expense  for  all  stock-based  compensation  granted  based  on  the  grant-date  fair 
value. The Company recognizes these compensation costs on a straight-line basis over the requisite service period of the award.

F-15

The  Company  estimates  the  grant-date  fair  value  of  stock-based  compensation  using  the  Black-Scholes  valuation  model.  Assumptions  used  to 

estimate compensation expense are determined as follows:

●

●

●

●

●

Expected term is determined using the contractual term and vesting period of the award;

Expected volatility of award grants made in the Company’s plan is measured using the weighted average of historical daily changes in 
the market price of the Company’s common stock over the period equal to the expected term of the award;

Expected dividend rate is determined based on expected dividends to be declared;

Risk-free interest rate is equivalent to the implied yield on zero-coupon U.S. Treasury bonds with a maturity equal to the expected term 
of the awards; and

Forfeitures are accounted for as they occur.

Segment Reporting

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial 
statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of 
an  enterprise  for  which  separate  discrete  financial  information  is  available  for  evaluation  by  the  chief  operating  decision  maker  (the  Company’s  Chief 
Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s three operating segments are 
Video Solutions, Revenue Cycle Management, and Ticketing, each of which has specific personnel responsible for that business and reports to the CODM. 
Corporate expenses capture the Company’s corporate administrative activities, is also to be reported in the segment information. The Company’s captive 
insurance  subsidiary  provides  services  to  the  Company’s  other  business  segments  and  not  to  outside  customers;  however,  had  no  activity  in  2021. 
Therefore, its operations are eliminated in consolidation and is not considered a separate business segment for financial reporting purposes.

Contingent Consideration

In circumstances where an acquisition involves a contingent consideration arrangement that meets the definition of a liability under the Financial 
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing Liabilities from Equity, the Company recognizes 
a  liability  equal  to  the  fair  value  of  the  contingent  payments  the  Company  expects  to  make  as  of  the  acquisition  date.  The  Company  remeasures  this 
liability each reporting period and records changes in the fair value through the consolidated statement of operations.

Repurchase and Cancellation of Shares

From time to time, the Company’s Board of Directors (the “Board”) may authorize share repurchases of common stock. Shares repurchased under 
Board authorizations are held in treasury for general corporate purposes and cancelled when it is determined appropriate by management. The Company 
accounts for  repurchases of common stock  under  the  cost  method.  Shares repurchased  and  cancelled  during  the period  were  recorded  as  a  reduction to 
stockholders’ (deficit) equity. See further discussion of the Company’s share repurchase program in Note 15–Stockholders’ Equity.

Non-Controlling Interests

Non-controlling interests in the Company’s Consolidated Financial Statements represents the interest in subsidiaries held by venture partners. The 
venture partners hold noncontrolling interests in the Company’s consolidated subsidiary Nobility Healthcare, LLC. Since the Company consolidates the 
financial statements of all wholly-owned and majority owned subsidiaries, the noncontrolling owners’ share of each subsidiary’s results of operations are 
deducted and reported as net income attributable to noncontrolling interest in the Consolidated Statements of Operations.

New Accounting Standards

In  2020,  FASB  issued  ASU  No.  2020-06  to  simplify  the  accounting  for  convertible  debt  instruments  as  the  current  accounting  guidance  was 
determined to be unnecessarily complex and difficult to navigate. The ASU primarily does three things: (1) The ASU eliminates the beneficial conversion 
feature model and the cash conversion model. The elimination of these models will result in more convertible instruments (convertible debt instruments or 
convertible  preferred  stock  instruments)  being  reported  as  a  single  liability  instrument.  The  ASU  also  makes  targeted  improvements  to  the  related 
disclosures,  (2)  The  ASU  eliminates  certain  settlement  conditions  that  are  required  to  qualify  for  derivative  scope  exception  which  will  allow  for  less 
equity contracts to be accounted for as a derivative and (3) The ASU aligns the diluted EPS calculation for convertible instruments by requiring the use of 
the if-converted method and requiring share settlement be included in the calculation when the contract includes an option of cash or share settlement. ASU 
No. 2020-06 is effective for fiscal years beginning after December 15, 2021 with early adoption permitted for fiscal years beginning after December 15, 
2020. Based on a preliminary analysis, the Company does not expect the adoption of this new accounting standard will have a significant impact on the 
Company’s financial position and results of operations.

In 2020, FASB issued ASU No. 2020-01 which represents a consensus of the Emerging Issues Task Force and it clarifies certain items related to 
ASU 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The ASU 
(1) clarifies that when an entity is either applying the equity method or upon discontinuing the equity method it should consider observable price changes 
in  orderly  transactions  for  the  identical  or  a  similar  investment  with  the  same  issuer  for  valuing  basis  of  the  investment  and  (2)  clarifies  that  when 
determining the accounting for certain forward contracts and purchased options an entity should not consider, whether upon settlement or exercise, if the 
underlying securities would be accounted for under the equity method or fair value option. ASU No. 2020-01 is effective for fiscal years beginning after 
December 15, 2020 with early adoption permitted. The Company adopted this update for the quarter ended March 31, 2021, with no material effect on the 
financials.

F-16

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes - simplifying the accounting for income taxes (Topic 740), which is meant 
to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, Income Taxes. The amendment also 
improves  consistent  application  and  simplifies  GAAP  for  other  areas  of  Topic  740  by  clarifying  and  amending  existing  guidance.  The  adoption  of  this 
standard did not have a significant impact on the Company’s financial position and results of operations.

For  financial  liabilities  measured  using  the  fair  value  option  in  ASC  825,  ASU  2016-01,  Financial  Instruments  —  Overall  (Subtopic  825-10): 
Recognition and Measurement of Financial Assets and Financial Liabilities, issued in January 2016, requires entities to recognize the changes in fair value 
of liabilities caused by a change in instrument specific credit risk (own credit risk) in other comprehensive income. The ASU is effective for calendar-year 
public  business  entities  beginning  in  2018.  For  all  other  calendar-year  entities,  it  is  effective  for  annual  periods  beginning in  2019  and  interim  periods 
beginning in 2020. Entities can early adopt certain provisions of the new standard, including this provision related to financial liabilities measured under 
the fair value option. We have considered this guidance and its impact on this debt accounted for at fair value. Based on discussions with our valuation 
expert  and  knowledge  of  the  Company  there  was  no  change  in  valuation  caused  by  a  change  in  the  Company’s  credit  risk  during  the  period  ending 
December 31, 2020.

ASU  2018-09,  Codification  improvements,  clarifies  the  accounting  for  a  debt  extinguishment  when  the  fair  value  option  is  elected.  Upon 
extinguishment an entity shall include in net income the cumulative amount of the gain or loss previously recorded in other comprehensive income for the 
extinguished debt that resulted from changes in instrument-specific credit risk. The ASU is effective for calendar-year public business entities beginning in 
2019.  For all  other  calendar-year entities,  it  is effective  for annual  periods  beginning  in  2020  and  interim  periods  beginning in  2021.  Early  adoption is 
permitted for any fiscal year or interim period for which an entity’s financial statements have not yet been issued or have not been made available to be 
issued.  We  have  considered  this  guidance  and  its  impact  on  this  debt  accounted  for  at  fair  value.  Based  on  discussions  with  our  valuation  expert  and 
knowledge of the Company there was no change in valuation caused by a change in the Company’s credit risk during the period ending December 31, 
2020.  Since  there  is  no  change  accounted  for  as  a  change  in  Credit  Risk  (included  in  other  comprehensive  income/loss)  there  is  no  impact  to  the 
Company’s financial statements from this new guidance.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses” to improve information on credit losses for financial assets 
and  net  investment  in  leases  that  are  not  accounted  for  at  fair  value  through  net  income.  ASU  2016-13  replaces  the  current  incurred  loss  impairment 
methodology  with  a  methodology  that  reflects  expected  credit  losses.  In  April  2019  and May  2019, the  FASB issued  ASU  No.  2019-04,  “Codification 
Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” and ASU 
No. 2019-05, “Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief” which provided additional implementation guidance on the 
previously issued ASU. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Loss (Topic 326), Derivatives and Hedging 
(Topic 815), and Leases (Topic 842),” which defers the effective date for public filers that are considered small reporting companies (“SRC”) as defined by 
the Securities and Exchange Commission to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Since the 
Company is an SRC, implementation is not needed until January 1, 2023. The Company will continue to evaluate the effect of adopting ASU 2016-13 will 
have on the Company’s consolidated financial statements.

F-17

In  August  2018,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  ASU  No.  2018-13,  Fair  Value  Measurement  (Topic  820): 
Disclosure  Framework—Changes  to  the  Disclosure  Requirements  for  Fair  Value  Measurement,  to  improve  the  effectiveness  of  disclosures.  The 
amendments remove, modify, and add certain disclosure requirements in Topic 820, “Fair Value Measurement.” The amendments on changes in unrealized 
gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative 
description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year 
of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. The amendments are effective for 
fiscal years beginning after December 15, 2019. The Company adopted this standard in the first quarter of fiscal 2020. The impact of the adoption of ASU 
2018-13 is further described in Note 9, “Fair Value Measurement,” to our consolidating financial statements.

In August 2018, the FASB issued ASU No. 2018-15, Intangible-Goodwill and Other Internal-Use Software (Subtopic 350-40), or ASU 2018-15. 
ASU 2018-15 updates guidance regarding accounting for implementation costs associated with a cloud computing arrangement that is a service contract. 
The amendments under ASU 2018-15 are effective for interim and annual fiscal periods beginning after December 15, 2019, with early adoption permitted. 
The Company does not expect the adoption of ASU 2018-15 to have a material impact on its financial statements.

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes - simplifying the accounting for income taxes (Topic 740), which is meant 
to simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, Income Taxes. The amendment also 
improves  consistent  application  and  simplify  GAAP  for  other  areas  of  Topic  740  by  clarifying  and  amending  existing  guidance.  We  do  not  expect  the 
adoption of this standard to have a significant impact on our financial position and results of operations.

NOTE 2. CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS

Financial  instruments  that  potentially  subject  the  Company  to  concentrations  of  credit  risk  consist  of  accounts  receivable.  Sales  to  domestic 
customers are typically made on credit and the Company generally does not require collateral while sales to international customers require payment before 
shipment  or  backing  by  an  irrevocable  letter  or  credit.  The  Company  performs  ongoing  credit  evaluations  of  its  customers’  financial  condition  and 
maintains  an  allowance  for  estimated  losses.  Accounts  are  written  off  when  deemed  uncollectible  and  accounts  receivable  are  presented  net  of  an 
allowance for doubtful accounts. The allowance for doubtful accounts totaled $113,234 as of December 31, 2021 and $123,224 as of December 31, 2020.

F-18

The Company maintains its cash and cash equivalents in banks insured by the Federal Deposit Insurance Corporation (FDIC) in accounts that at 
times  may  be  in  excess  of  the  federally  insured  limit  of  $250,000  per  bank.  The  Company  minimizes  this  risk  by  placing  its  cash  deposits  with  major 
financial institutions. At December 31, 2021 and 2020, the uninsured balance amounted to $29,836,142 and $3,653,192, respectively. The Company uses 
primarily a network of unaffiliated distributors for international sales and employee-based direct sales force for domestic sales. No international distributor 
individually exceeded 10% of total revenues. One individual customer receivable balance exceeded 10% of total accounts receivable as of December 31, 
2021 and 2020, which totaled $352,603 or 13% and $319,000 or 19% of total accounts receivable, respectively.

The Company’s video solutions segment purchases finished circuit boards and other proprietary component parts from suppliers located in the 
United States and on a limited basis from Asia. Although the Company obtains certain of these components from single source suppliers, it generally owns 
all tooling and management has located alternative suppliers to reduce the risk in most cases to supplier problems that could result in significant production 
delays. The Company has not historically experienced significant supply disruptions from any of its principal vendors and does not anticipate future supply 
disruptions. The Company acquires most of its components on a purchase order basis and does not have long-term contracts with its suppliers.

NOTE 3. ACCOUNTS RECEIVABLE – ALLOWANCE FOR DOUBTFUL ACCOUNTS

The allowance for doubtful accounts receivable was comprised of the following for the years ended December 31, 2021 and 2020:

Beginning balance
Provision for bad debts
Charge-offs to allowance, net of recoveries
Ending balance

NOTE 4. INVENTORIES

Inventories consisted of the following at December 31, 2021 and 2020:

Raw material and component parts– video solutions segment
Work-in-process– video solutions segment
Finished goods – video solutions segment
Finished goods – ticketing segment
Subtotal

Reserve for excess and obsolete inventory– video solutions segment
Reserve for excess and obsolete inventory – ticketing segment

Total inventories

December 31,
2021

December 31,
2020

$

$

$

$

123,224
7,154
(17,144)
113,234

December 31,
2021

3,062,046
—
8,410,307
2,102,272
13,574,625
(3,353,458)
(561,631)
9,659,536

$

$

$

$

123,224
—
—
123,224

December 31,
2020

3,186,426
1,907
6,974,291
—
10,162,625
(1,960,351)
—
8,202,274

Finished  goods  inventory  includes  units  held  by  potential  customers  and  sales  agents  for  test  and  evaluation  purposes.  The  cost  of  such  units 

totaled $153,976 and $138,263 as of December 31, 2021 and 2020, respectively.

NOTE 5. PREPAID EXPENSES

Prepaid expenses were the following at December 31, 2021 and 2020:

Prepaid inventory
Prepaid advertising
Other
Total prepaid expenses

December 31,
2021

December 31,
2020

$

$

6,546,100
2,455,527
727,155
9,728,782

$

$

1,132,641
—
898,052
2,030,693

Prepaid  expenses  increased  by  nearly  $7.7  million  primarily  due  to  a  prepaid  inventory  purchases  and  additional  prepaid  expenses  related  to 

completed acquisitions in 2021.

NOTE 6. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following at December 31, 2021 and 2020:

Building
Land
Office furniture, fixtures and equipment
Warehouse and production equipment
Demonstration and tradeshow equipment
Building improvements
Rental equipment
Total cost
Less: accumulated depreciation and amortization

Estimated 
Useful Life

December 31,
2021

December 31,
2020

$

30 years
Infinite
3-10 years
3-5 years
2-5 years
2-15 years
1-3 years

$

4,909,478
789,734
493,652
65,948
82,337
911,940
8,584
7,261,673
(420,647)

372,441
50,000
232,472
96,415
107,241
289,865
71,548
1,219,983
(553,183)

Net property, plant and equipment

$

6,841,026

$

666,800

F-19

Depreciation  and  amortization  of  property,  plant  and  equipment  aggregated  $258,999  and  $62,048  for  the  years  ended  December  31,  2021  and  2020, 
respectively.  The  cost  and  accumulated  depreciation  related  to  assets  sold  or  retired  are  removed  from  the  accounts  and  any  gain  or  loss  is  credited  or 
charged to income. The Company retired fixed assets during 2021 totaling $391,535 all of which were fully depreciated resulting in no gain or loss for the 
year ended December 31, 2021.

NOTE 7. GOODWILL AND OTHER INTANGIBLE ASSETS

Intangible assets consisted of the following at December 31, 2021 and 2020:

Amortized intangible assets:

Licenses (video solutions segment)
Patents and trademarks (video solutions segment)
Sponsorship agreement network (ticketing segment)
SEO content (ticketing segment)
Personal seat licenses (ticketing
segment)

Indefinite life intangible assets:

Goodwill (ticketing and revenue cycle management 
segments)
Trade name (ticketing segment)
Patents and trademarks pending
(video solutions segment)

December 31, 2021

December 31, 2020

Gross
value

Accumulated
amortization

Net
carrying
value

Gross
value

Accumulated
amortization

$

$

194,286
493,945
5,600,000
600,000

65,578
233,471
373,333
50,000

$

128,708
260,474
5,226,667
550,000

$ 104,099
264,490
—
—

$

52,872
135,236
—
—

Net
carrying
value

$ 51,227
129,254
—
—

201,931

2,244

199,687

—

—

—

7,090,162

724,626

6,365,536

368,589

188,108

180,481

9,931,547
600,000

5,430

—
—

—

9,931,547
600,000

—
—

5,430

212,083

—
—

—

—
—

212,083

Total

$17,627,139

$

724,626

$16,902,513

$ 580,672

$

188,108

$ 392,564

Patents  and  trademarks  pending  will  be  amortized  beginning  at  the  time  they  are  issued  by  the  appropriate  authorities.  If  issuance  of  the  final 

patent or trademark is denied, then the amount deferred will be immediately charged to expense.

Amortization  expense  for  the  years  ended  December  31,  2021  and  2020  was  $563,490  and  $188,108,  respectively.  Estimated  amortization  for 

intangible assets with definite lives for the next five years ending December 31 and thereafter is as follows:

Year ending December 31:
2022
2023
2024
2025
2026 and thereafter

NOTE 8. DEBT OBLIGATIONS

Debt obligations is comprised of the following:

$

$

1,391,398
1,329,438
1,328,998
1,241,197
1,074,505
6,365,536

December 31, 
2021

December 31, 
2020

Economic injury disaster loan (EIDL)
Payroll protection program loan (PPP)
Contingent consideration promissory note – Nobility Healthcare Division 
Acquisition
Contingent consideration promissory note – Nobility Healthcare Division 
Acquisition
Debt obligations
Less: current maturities of debt obligations
Debt obligations, long-term

$

$

150,000
—

$

317,212

650,000
1,117,212
389,934
727,278

$

150,000
10,000

—

—
160,000
11,727
148,273

F-20

Debt obligations mature as follows as of December 31, 2021:

2022
2023
2024
2025
2026 and thereafter

Total

2020 Small Business Administration Notes.

December 31, 
2021

389,934
390,050
196,729
3,412
137,087

1,117,212

$

$

On  May  4,  2020,  the  Company  issued  a  promissory  note  in  connection  with  the  receipt  of  the  PPP  Loan  of  $1,417,413  under  the  SBA’s  PPP 
Program  under  the  CARES  Act.  The  PPP  Loan  has  a  two-year  term  and  bears  interest  at  a  rate  of  1.0%  per  annum.  Monthly  principal  and  interest 
payments are deferred for nine months after the date of disbursement and total $79,850.57 per month thereafter. The PPP Loan may be prepaid at any time 
prior to maturity with no prepayment penalties. The promissory note contains events of default and other provisions customary for a loan of this type. The 
PPP provides that the PPP Loan may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. 
The Company intended to use the majority of the PPP Loan amount for qualifying expenses and to apply for forgiveness of the PPP Loan in accordance 
with the terms of the CARES Act. The Company applied for forgiveness of the PPP Loan and on December 10, 2020 the Company was fully forgiven of 
its $1,417,413 PPP Loan. Additionally, during the year ended December 31, 2021, the Company was fully forgiven of its $10,000 EIDL advance received 
in  association  with  the  PPP  Loan.  Therefore,  we  recorded  a  gain  on  the  extinguishment  of  debt  totaling  $10,000  and  $1,417,413  in  our  Consolidated 
Statements of Operations for the years ended December 31, 2021 and 2020, respectively.

On  May  12,  2020,  the  Company  received  $150,000  in  loan  funding  from  the  SBA  under  the  EIDL  program  administered  by  the  SBA,  which 
program was expanded pursuant to the recently enacted CARES Act. The EIDL is evidenced by an unsecured promissory note, dated May 8, 2020, in the 
original principal amount of $150,000 with the SBA, the lender.

Under the terms of the note issued under the EIDL program, interest accrues on the outstanding principal at the rate of 3.75% per annum. The 
term of such note is thirty years, though it may be payable sooner upon an event of default under such note. Monthly principal and interest payments are 
deferred for twelve months after the date of disbursement and total $731.00 per month thereafter. Such note may be prepaid in part or in full, at any time, 
without penalty. The Company granted the secured party a continuing interest in and to any and all collateral, including but not limited to tangible and 
intangible personal property.

2020 Secured Convertible Notes.

On April 17, 2020, the Company entered into a securities purchase agreement with several accredited investors providing for the issuance of (i) 
the Company’s 8% secured convertible notes due April 16, 2021 with a principal face amount of $1,666,666, which convertible notes are, subject to certain 
conditions, convertible into 1,650,164 shares of the Company’s common stock, at a price per share of $1.01 (the “2020 Convertible Notes”), and (ii) five-
year warrants to purchase an aggregate of 1,237,624 shares of Common Stock at an exercise price of $1.31, which warrants are immediately exercisable 
upon issuance and on a cashless basis if the Warrants have not been registered 180 days after the date of issuance. The accredited investors purchased the 
foregoing securities for an aggregate cash purchase price of $1,500,000.

F-21

Under  the  purchase  agreement,  the  convertible  notes  and  warrants  contain  provisions  whereby  the  accredited  investors  are  prohibited  from 
exercising their rights to convert the notes or exercise the warrants if, as a result of such conversion or exercise, such holder, together with its affiliates, 
would own more than 4.99% of the total number of shares of the Company’s common stock outstanding immediately after giving effect to such exercise. 
However,  the  investors  may  increase  or  decrease  such  percentage  to  any  other  percentage  not  in  excess  of  9.99%,  provided  that  any  increase  in  such 
percentage shall not be effective until 61 days after such notice to the Company.

The Company elected to account for the secured convertible notes on the fair value basis. Therefore, the Company determined the fair value of the 
secured convertible notes and the common stock purchase warrants which yielded estimated fair values of the secured convertible notes including their 
embedded derivatives and the detachable common stock purchase warrants. The following represents the resulting fair value as determined on April 17, 
2020, the date of origination:

Secured convertible notes
Common stock purchase warrants

Gross cash proceeds

$

$

778,859
721,141

1,500,000

During  the  year  ended  December  31,  2020,  the  holders  of  the  2020  Convertible  Notes  exercised  their  right  to  convert  principal  balances 
aggregating $1,665,666 into equity. In addition, on June 12, 2020, the Company exercised its right to prepay in cash the remaining outstanding principal 
balance aggregating $1,000. There remains no outstanding 2020 Convertible notes as of December 31, 2021 or 2020 as a result of these conversions and 
prepayments.

Under the fair value basis, the Company determines the fair value of the secured convertible notes and adjusts the carrying value of the secured 
convertible  notes  at  each  reporting  date  with  the  resulting  charge  or  credit  being  reflected  in  the  consolidated  statement  of  operations.  Following  is  an 
analysis of the activity in the secured convertible notes during the years ended December 31, 2021 and 2020:

Balance at December 31, 2019

Issuance of 2020 convertible notes at fair value
Principal repaid during the period by issuance of common stock
Principal repaid during the period by payment of cash
Change in fair value of secured convertible note during the period

Balance at December 31, 2020

Issuance of 2020 convertible notes at fair value
Principal repaid during the period by issuance of common stock
Principal repaid during the period by payment of cash
Change in fair value of secured convertible note during the period

Balance at December 31, 2021

Amount

—
778,859
(1,665,666)
(1,000)
887,807

—
—
—
—
—

—

$

$

$

Following is a range of certain estimates and assumptions utilized as of the April 17, 2020 issuance date to determine the fair value of secured 

convertible notes:

Volatility – range
Risk-free rate
Contractual term
Stock price
Debt yield

April 17, 
2020
Assumptions

90%
0.36%

1.0 years
0.92
132.2%

$

Under  the  fair  value  basis,  legal,  accounting,  and  miscellaneous  costs  directly  related  to  the  issuance  of  the  secured  convertible  notes  are  charged  to 
expense as incurred. A total of $ -0- and $34,906 of such issuance costs were charged to operations during the years ended December 31, 2021 and 2020, 
respectively.

F-22

2019 Secured Convertible Notes.

On August 5, 2019, the Company, entered into a securities purchase agreement with several accredited investors providing for the issuance of (i) 
the Company’s 8% secured convertible notes due August 4, 2020 with a principal face amount of $2,777,777.78, which convertible notes are, subject to 
certain conditions, convertible into 1,984,126 shares of the Company’s common stock, at a price per share of $1.40; (ii) five-year warrants to purchase an 
aggregate  of  571,428  shares  of  Common  Stock  at  an  exercise  price  of  $1.8125,  which  warrants  are  immediately  exercisable  upon  issuance  and  on  a 
cashless basis if the Warrants have not been registered 180 days after the date of issuance; and (iii) the issuance of shares of common stock equal to 5% of 
the aggregate purchase price of the convertible notes, with an aggregate value of $125,000 (the “Commitment Shares”). The accredited investors purchased 
the foregoing securities for an aggregate cash purchase price of $2,500,000.

Pursuant to the purchase agreement, an aggregate of $1,153,320 in principal amount of convertible notes (the “Registered Notes”), the conversion 
shares underlying the Registered Notes and all of the Commitment Shares were issued to the accredited investors in a registered direct offering pursuant to 
a  prospectus  supplement  to  the  Company’s  currently  effective  shelf  registration  statement  on  Form  S-3.  Accordingly,  $1,153,320  in  original  principal 
amount of our convertible notes were issued as Registered Notes pursuant to the shelf registration statement and therefore freely tradable.

In a related transaction and in accordance with the purchase agreement, the Company issued to the accredited investors in a concurrent private 
placement  pursuant  to  an  exemption  from  the  registration  requirements  of  the  Securities  Act  provided  in  Section  4(a)(2)  of  the  Securities  Act  and/or 
Regulation D promulgated thereunder, (1) the remaining aggregate of $1,624,457.78 in principal amount of convertible notes, (2) the shares of common 
stock issuable from time to time upon conversion of such convertible notes, and (3) the common shares underlying the common stock purchase warrants. 
On  September  5,  2019,  the  Company  filed  a  Registration  Statement  on  Form  S-1  covering  the  securities  issued  in  the  concurrent  private  placement 
including  an  aggregate  of  $1,624,457.78  in  principal  amount  of  previously  non-registered  convertible  notes,  the  shares  of  common  stock  issuable  from 
time  to  time  upon  conversion  of  such  non-registered  convertible  notes  and  the  common  stock  underlying  the  common  stock  purchase  warrants.  Such 
Registration Statement on Form S-1 was declared effective by the Securities and Exchange Commission on September 12, 2019.

In connection with the purchase agreement, the Company and its subsidiary entered into a security agreement, dated as of August 5, 2019, with 
the  investors,  pursuant  to  which  the  Company  and  its  subsidiary  granted  a  security  interest  in,  among  other  items,  the  Company  and  its  subsidiary’s 
accounts, chattel paper, documents, equipment, general intangibles, instruments and inventory, and all proceeds, as set forth in the security agreement. In 
addition, pursuant to an intellectual property security agreement, dated as of August 5, 2019, the Company granted a continuing security interest in all of 
the Company’s right, title and interest in, to and under certain of the Company’s trademarks, copyrights and patents. In addition, the Company’s subsidiary 
jointly and severally agreed to guarantee and act as surety for the Company’s obligation to repay the convertible notes pursuant to a subsidiary guarantee.

Under  the  purchase  agreement,  the  convertible  notes  and  warrants  contain  provisions  whereby  the  accredited  investors  are  prohibited  from 
exercising their rights to convert the notes or exercise the warrants if, as a result of such conversion or exercise, such holder, together with its affiliates, 
would own more than 4.99% of the total number of shares of the Company’s common stock outstanding immediately after giving effect to such exercise. 
However,  the  investors  may  increase  or  decrease  such  percentage  to  any  other  percentage  not  in  excess  of  9.99%,  provided  that  any  increase  in  such 
percentage shall not be effective until 61 days after such notice to the Company.

The Company elected to account for the secured convertible notes on the fair value basis. Therefore, the Company determined the fair value of the 
(1) secured convertible notes, (2) the Commitment Shares and (3) the common stock purchase warrants which yielded estimated fair values of the secured 
convertible  notes  including  their  embedded  derivatives,  the  Commitment  Shares  and  the  detachable  common  stock  purchase  warrants.  The  following 
represents the resulting fair value as determined on August 5, 2019, the date of origination:

Secured convertible notes
Common stock issued as Commitment Shares
Common stock purchase warrants

Gross cash proceeds

$

$

1,845,512
118,749
535,739

2,500,000

Under the fair value basis, the Company determines the fair value of the secured convertible notes and adjusts the carrying value of the secured 
convertible  notes  at  each  reporting  date  with  the  resulting  charge  or  credit  being  reflected  in  the  consolidated  statement  of  operations.  Following  is  an 
analysis of the activity in the secured convertible notes during the years ended December 31, 2021 and 2020:

Balance at December 31, 2019

Principal repaid during the period by issuance of common stock
Principal repaid during the period by payment of cash
Change in fair value of secured convertible note during the period

Balance at December 31, 2020

Principal repaid during the period by issuance of common stock
Principal repaid during the period by payment of cash
Change in fair value of secured convertible note during the period

Balance at December 31, 2021

F-23

$

$

$

Amount

1,593,809
(1,259,074
(747,180)
412,445

—
—
—
—

—

2018 Proceeds Investment Agreement.

On  July  31,  2018,  the  Company  entered  into  a  Proceeds  Investment  Agreement  (the  “PIA  Agreement”)  with  Brickell  Key  Investments  LP 
(“BKI”), pursuant to which BKI funded an aggregate of $500,000 (the “First Tranche”) to be used (i) to fund the Company’s litigation proceedings relating 
to the infringement of certain patent assets listed in the PIA Agreement and (ii) to repay the Company’s existing debt obligations and for certain working 
capital purposes set forth in the PIA Agreement. Pursuant to the PIA Agreement, BKI was granted an option to provide the Company with an additional 
$9.5 million, at BKI’s sole discretion (the “Second Tranche”). On August 21, 2018, BKI exercised its option on the Second Tranche for $9.5 million which 
completed the $10 million funding.

Pursuant to the PIA Agreement and in consideration for the $10 million in funding, the Company agreed to assign to BKI (i) 100% of all gross, 
pre-tax monetary recoveries paid by any defendant(s) to the Company or its affiliates agreed to in a settlement or awarded in judgment in connection with 
the patent assets, plus any interest paid in connection therewith by such defendant(s) (the “Patent Assets Proceeds”), up to the minimum return (as defined 
in the Agreement) and (ii) if BKI has not received its minimum return by the earlier of a liquidity event (as defined in the Agreement) and July 31, 2020, 
then the Company agreed to assign to BKI 100% of the Patent Asset Proceeds until BKI has received an amount equal to the minimum return on $4.0 
million.

Pursuant  to  the  PIA  Agreement,  the  Company  granted  BKI  (i)  a  senior  security  interest  in  the  Patent  Assets,  the  claims  (as  defined  in  the 
Agreement) and  the Patent  Assets Proceeds until  such time  as the minimum return is  paid, in  which  case, the security  interest on the  patent  assets,  the 
claims and the Patent Assets Proceeds will be released, and (ii) a senior security interest in all other assets of the Company until such time as the minimum 
return is paid on $4.0 million, in which case, the security interest on such other assets will be released.

The security interest is enforceable by BKI if the Company is in default under the PIA Agreement which would occur if (i) the Company fails, 
after five (5) days’ written notice, to pay any due amount payable to BKI under the PIA Agreement, (ii) the Company fails to comply with any provision of 
the  PIA  Agreement  or  any  other  agreement  or  document  contemplated  under  the  PIA  Agreement,  (iii)  the  Company  becomes  insolvent  or  insolvency 
proceedings are commenced (and not subsequently discharged) with respect to the Company, (iv) the Company’s creditors commence actions against the 
Company  (which  are  not  subsequently  discharged)  that  affect  material  assets  of  the  Company,  (v)  the  Company,  without  BKI’s  consent,  incurs 
indebtedness  other  than  immaterial  ordinary  course  indebtedness  up  to  $500,000,  (vi)  the  Company  fails,  within  five  (5)  business  days  following  the 
closing of the second tranche, to fully satisfy its obligations to certain holders of the Company’s senior secured convertible promissory notes listed in the 
PIA Agreement and fails to obtain unconditional releases from such holders as to the Company’s obligations to such holders and the security interests in 
the Company held by such holders or (vii) there is an uncured non-compliance of the Company’s obligations or misrepresentations by the Company under 
the PIA Agreement.

Under  the  PIA  Agreement,  the  Company  issued  BKI  a  warrant  to  purchase  up  to  465,712  shares  of  the  Company’s  common  stock,  par  value 
$0.001  per  share  (the  “PIA  Warrant”),  at  an  exercise  price  of  $2.60  per  share  provided  that  the  holder  of  the  PIA  Warrant  will  be  prohibited  from 
exercising the PIA Warrant if, as a result of such exercise, such holder, together with its affiliates, would own more than 4.99% of the total number of 
shares of the Company’s common stock outstanding immediately after giving effect to such exercise. However, such holder may increase or decrease such 
percentage to any other percentage not in excess of 9.99%, provided that any increase in such percentage shall not be effective until 61 days after such 
notice to the Company. The PIA Warrant is exercisable for five years from the date of issuance and is exercisable on a cashless exercise basis if there is no 
effective registration statement. No contractual registration rights were given.

F-24

The  Company  elected  to  account  for  the  PIA  on  the  fair  value  basis.  Therefore,  the  Company  determined  the  fair  value  of  the  PIA  and  PIA 

Warrants which yielded estimated fair values of the PIA including their embedded derivatives and the detachable PIA Warrants as follows:
9,067,513
932,487

Proceeds investment agreement
Common stock purchase warrants

$

Gross cash proceeds

$

10,000,000

The  Company  utilized  a  probability  weighted  present  value  of  expected  patent  asset  proceeds  for  the  litigation  involving  both  Axon  and 
WatchGuard (see Note 12 – Commitments and Contingencies) which involved estimates of the amount and timing of the expected patent asset proceeds 
from the alleged patent infringement. The fair value of the PIA is updated for actual and estimated activity affecting the probability weighted present value 
of  expected  patent  asset  proceeds  at  each  reporting  date  with  the  change  charged/credited  to  operations.  Following  is  a  range  of  certain  estimates  and 
assumptions  utilized  as  of  December  31,  2019  to  probability  weighted  present  value  of  expected  patent  asset  proceeds  for  the  litigation  involving  both 
Axon and WatchGuard:

Discount rate
Expected term to patent asset proceeds payment
Probability of success
Estimated minimum return payable to BKI
Negotiation discount

December 31,
2019

3.0% - 16.6 %

0.58 years - 4 years

5.9% - 38.5 %
21 million

43.3%

$

During 2019, the Company settled its patent infringement litigation with WatchGuard whereby it received a lump-sum payment of $6.0 million as 
further described in Note 12. In accordance with the terms of the PIA, the Company remitted the $6.0 as a principal payment toward its minimum return 
payment  obligations  under  the  PIA.  The  Company  recorded  the  receipt  of  the  $6,000,000  settlement  as  Patent  litigation  settlement  income  in  the 
accompanying consolidated statement of operations.

On  July  20,  2020,  the  Company  and  BKI  executed  a  Termination  Agreement  and  Mutual  Release  (the  “Termination  Agreement”).  Under  the 

terms of the Termination Agreement the parties agreed to terminate the PIA and to release each other from any further liability under the PIA obligation.

Under the terms of the Termination Agreement, upon payment of $1,250,000 by the Company to BKI both parties agreed to terminate the PIA and 
to release each other from any further liability thereunder. Such $1,250,000 payment was made on July 22, 2020. In addition to the $1,250,000 payment, 
the Company further agreed to pay BKI the following: (a) a contingent payment in the amount of $2,750,000 following the closing of an asset purchase, 
membership interest purchase, or similar transaction between the Company and a specified third-party (the “Purchase Transaction”) and (b) any and all 
future  proceeds  received  from  Watchguard  and  its  successors  and  assigns  by  the  Company  for  WatchGuard’s  use  of  U.S.  Patent  Nos.  8,781,292  and 
9,253,452. For clarity, the Company and BKI further agreed that the payment of the contingent payment would only be due and payable upon the closing 
of  the  specified  Purchase  Transaction  and  the  relevant  contingent  payment  portion  of  the  Termination  Agreement,  and  any  obligations  stemming 
therefrom, would automatically terminate if the specified Purchase Transaction is abandoned prior to its closing, including its failure to close within three 
years from the date of the Termination Agreement.

The  parties  abandoned  the  Purchase  Transaction  during  the  year  ended  December  31,  2020  and  therefore,  the  contingent  payment  obligation 
automatically  terminated  as  the  specified  Purchase  Transaction  was  abandoned  prior  to  its  closing.  Furthermore,  the  Company  does  not  anticipate  any 
future recoveries from Watchguard and its successors and assigns relative to WatchGuard’s use of U.S. Patent Nos. 8,781,292 and 9,253,452. As a result, 
the PIA obligation was extinguished upon the payment of the $1,250,000 required under the Termination Agreement.

F-25

The following represents activity in the PIA during the years ended December 31, 2021 and 2020:

Beginning balance as of January 1, 2020
Repayment of obligation
Change in the fair value during the period
Ending balance as of December 31, 2020

Beginning Balance as of January 1, 2021
Repayment of obligation
Change in fair value during the period
Ending balance as of December 31, 2021

Unsecured Promissory Note Payable.

$

$

$

$

6,500,000
(1,250,000)
(5,250,000)
-

-
-
-
-

On December 23, 2019, the Company, borrowed $300,000 under an unsecured note payable to a private, third-party lender. The promissory note 
bears interest at the rate of 8% per annum with principal and accrued interest payable on or before its maturity date of March 31, 2020. The Company 
granted the lender warrants exercisable to purchase a total of 107,000 shares of its common stock at an exercise price of $1.40 per share until December 23, 
2024. When determining the fair value of these warrants, the assumptions utilized in the Black-Scholes model include the expected volatility of stock price 
of 86%, discount rate of 1.75%, and expected dividends of 0%. The Company allocated $71,869 of the proceeds of the promissory note to additional paid-
in-capital,  which  represented  the  grant  date  relative  fair  value  of  the  warrants  issued  to  the  lender.  The  discount  will  be  amortized  to  interest  expense 
ratably over the term of the promissory note which approximates the effective interest method. The amortization of discount resulted in $-0- and $66,061 
of the discount amortized to interest expense during the years ended December 31, 2021 and 2020, respectively.

On January 17, 2020, the Company borrowed $100,000 under an unsecured note payable to a private, third-party lender. The promissory note bore 
interest at the rate of 8% per annum with principal and accrued interest payable on or before its maturity date of April 17, 2020. The Company granted the 
lender warrants exercisable to purchase a total of 35,750 shares of its common stock at an exercise price of $1.40 per share until January 17, 2025. When 
determining the fair value of these warrants, the assumptions utilized in the Black-Scholes model include the expected volatility of stock price of 86%, 
discount rate of 2%, and expected dividends of 0%. The Company allocated $20,806 of the proceeds of the promissory note to additional paid-in-capital, 
which represented the grant date relative fair value of the warrants issued to the lender. The note was repaid in full on March 12, 2020 and the discount was 
amortized to interest expense through the date of payment. The amortization of discount resulted in $20,806 of the discount amortized to interest expense 
during the year ended December 31, 2020.

Unsecured Promissory Notes Payable – Related party

During  February  and  April  2020,  the  Company  borrowed  a  total  of  $319,000  from  the  Company’s  Chairman,  CEO  &  President  under  an 
unsecured promissory note bearing interest at 6% through its May 28, 2020 maturity date. The proceeds from the note were used for general corporate 
purposes. The principal balance and related accrued interest were paid in full during the year ended December 31, 2020. Total interest accrued and paid on 
this note was $5,236 in 2020.

F-26

Contingent Consideration Promissory Notes 

On June 30, 2021, Nobility Healthcare, a subsidiary of the Company, issued a contingent consideration promissory note (the “June Contingent 
Note”) in connection with a stock purchase agreement between Nobility Healthcare and a private company (the “June Seller”) of $350,000. The Contingent 
Note has a three-year term and bears interest at a rate of 3.00% per annum. Quarterly principal and interest payments are deferred for six months and is due 
in equal quarterly installments on the seventh business day of each quarter. The principal amount of the June Contingent Note is subject to an earn-out 
adjustment,  being  the  difference  between  the  $975,000  (the  “June  Projected  Revenue”)  and  the  cash  basis  revenue  (the  “June  Measurement  Period 
Revenue”) collected by the June Seller in its normal course of business from the clients existing on June 30, 2021, during the period from October 1, 2021 
through  September  30,  2022  (the  “June  Measurement  Period”)  measured  on  a  quarterly  basis  and  annualized  as  of  the  relevant  period.  If  the  June 
Measurement Period Revenue is less than the June Projected Revenue, such amount will be subtracted from the principal balance of this June Contingent 
Note on a dollar-for-dollar basis. If the June Measurement Period Revenue is more than the June Projected Revenue, such amount will be added to the 
principal balance of this June Contingent Note on a dollar-for-dollar basis. In no event will the principal balance of this June Contingent Note become a 
negative number. The maximum downward earn-out adjustment to the principal balance will be to zero. There are no limits to the increases to the principal 
balance of the June Contingent Note as a result of the earn-out adjustments.

The June Contingent Note is considered to be additional purchase price; therefore, the estimated fair value of the contingent liability is recorded as 
a liability at the acquisition date and the fair value is considered part of the consideration paid for the acquisition with subsequent changes in fair value 
recorded  as  a  gain  or  loss  in  the  Consolidated  Statements  of  Operations.  Management  has  recorded  the  contingent  consideration  promissory  note  at  its 
estimated fair value of $350,000 at the acquisition date. Management’s estimate of the fair value of this June Contingent Note at December 31, 2021 to be 
$317,212  representing  a  reduction  in  its  estimated  fair  value  of  $32,788.  The  Company  recorded  a  gain  of  $32,788  in  the  Consolidated  Statements  of 
Operations for the year ended December 31, 2021.

On August 31, 2021, Nobility Healthcare, issued another contingent consideration promissory note (the “August Contingent Payment Note”) in 
connection  with  a  stock  purchase  agreement  between  Nobility  Healthcare  and  a  private  company  (the  “August  Sellers”)  of  $650,000.  The  August 
Contingent Payment Note has a three-year term and bears interest at a rate of 3.00% per annum. Quarterly principal and interest payments are deferred for 
six months and is due in equal quarterly installments on the seventh business day of each quarter. The principal amount of the August Contingent Payment 
Note is subject to an earn-out adjustment, being the difference between the $3,000,000 (the “August Projected Revenue”) and the cash basis revenue (the 
“August Measurement Period Revenue”) collected by the August Sellers in its normal course of business from the clients existing on September 1, 2021, 
during the period from December 1, 2021 through November 30, 2022 (the “August Measurement Period”) measured on a quarterly basis and annualized 
as of the relevant period. If the August Measurement Period Revenue is less than the August Projected Revenue, such amount will be subtracted from the 
principal balance of this August Contingent Payment Note on a dollar-for-dollar basis. If the August Measurement Period Revenue is more than the August 
Projected Revenue, such amount will be added to the principal balance of this August Contingent Payment Note on a dollar-for-dollar basis. In no event 
will  the  principal  balance  of  this  August  Contingent  Payment  Note  become  a  negative  number.  The  maximum  downward  earn-out  adjustment  to  the 
principal balance will be to zero. There are no limits to the increases to the principal balance of the August Contingent Payment Note as a result of the 
earn-out adjustments.

The August Contingent Payment Note is considered to be additional purchase price, therefore the estimated fair value of the contingent liability is 
recorded as a liability at the acquisition date and the fair value is considered part of the consideration paid for the acquisition. Management has recorded 
the contingent consideration promissory note at its estimated fair value of $650,000 at the acquisition date. Management will continue to estimate the fair 
value of this August Contingent Payment Note at each reporting date with the change, if any recorded as a gain or loss in the statement of operations during 
the relevant period. Management determined that there was no change in estimated fair value relative to this contingent consideration promissory note for 
the year ended December 31, 2021.

Contingent consideration earn-out Agreement – TicketSmarter Acquisition

On  September  1,  2021,  TicketSmarter,  Inc.,  a  subsidiary  of  the  Company,  issued  a  contingent  consideration  earn-out  agreement  (the 
“TicketSmarter Earn-Out”) in connection with the Stock Purchase Agreement between TicketSmarter, Inc., Goody Tickets, LLC and TicketSmarter, LLC 
(“TicketSmarter”) of up to $4,244,400 with a fair value at acquisition of $3,700,000. The TicketSmarter Earn-Out shall be payable with ninety percent 
(90%) readily available funds and ten percent (10%) in stock consideration. The principal amount of the TicketSmarter Earn-Out is subject to an earn-out 
adjustment,  being  the  difference  between  the  $2,896,829  (the  “Projected  EBITDA”)  and  the  actual  EBITDA  (the  “Measurement  Period  EBITDA”) 
generated by TicketSmarter in its normal course of business, during the period from September 1, 2021 through December 31, 2021 (the “Measurement 
Period”). If the Measurement Period EBITDA is less than seventy percent (70%) of the Projected EBITDA, there will be zero contingent payment. If the 
Measurement Period EBITDA is between seventy percent (70%) and one hundred percent (100%) of the Projected EBITDA, then a fractional amount of 
the  contingent  payment  will  be  paid  out.  If  the  Measurement  Period  EBITDA  is  more  than  the  Projected  EBITDA,  the  full  principal  balance  of  this 
TicketSmarter Earn-Out will be paid out. In no event will the principal balance of this TicketSmarter Earn-Out become a negative number. The maximum 
downward earn-out adjustment to the earn-out balance will be to reduce the balance to zero.

F-27

The contingent consideration earn-out is considered to be additional purchase price, therefore the estimated fair value of the contingent liability is 
recorded as a liability at the acquisition date and the fair value is considered part of the consideration paid for the acquisition. Management has recorded 
the contingent consideration earn-out at its estimated fair value of $3,700,000 at the acquisition date. Management determined that the actual Measurement 
Period  EBITDA  generated  by  TicketSmarter  was  less  than  70%  of  the  Projected  EBITDA  threshold.  Therefore,  no  TicketSmarter  Earn-Out  payments 
amounts were due under the agreement. Therefore, the fair value of the contingent consideration earn-out agreement was reduced to zero, and the resulting 
gain of $3,700,000 was reported in our Consolidated Statements of Operations for the year ended December 31, 2021.

NOTE 9. FAIR VALUE MEASUREMENT

In accordance with ASC Topic 820 — Fair Value Measurements  and Disclosures (“ASC 820”),  the  Company utilizes the market  approach to 
measure fair value for its financial assets and liabilities. The market approach uses prices and other relevant information generated by market transactions 
involving identical or comparable assets, liabilities or a group of assets or liabilities, such as a business.

ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The 

following is a brief description of those three levels:

●

●

●

Level 1 — Quoted prices in active markets for identical assets and liabilities

Level 2 — Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities)

Level 3 — Significant unobservable inputs (including the Company’s own assumptions in determining the fair value)

The  following table represents  the Company’s hierarchy for its financial assets and liabilities measured at fair value on  a  recurring basis as of 

December 31, 2021 and 2020.

Liabilities:

Warrant derivative liabilities
Contingent consideration promissory notes and contingent 
consideration earn-out agreement

Liabilities:

Warrant derivative liabilities
Contingent consideration promissory notes and contingent 

consideration earn-out agreement

Level 1

Level 2

Level 3

Total

December 31, 2021

— $

—
— $

— $

14,846,932

—
— $

967,212
15,814,144

$

$

14,846,932

967,212
15,814,144

Level 1

Level 2

Level 3

Total

December 31, 2020

— $

—
— $

F-28

— $

—
— $

— $

—
— $

—

—
—

$

$

$

$

The following table represents the change in Level 3 tier value measurements:

Contingent
Consideration
Promissory Notes and Earn-
Out Agreement

Warrant Derivative
Liabilities

Balance, December 31, 2020

$

— $

Issuance of detachable warrants in the January 14, 2021 Offering

Issuance of detachable warrants in the February 1, 2021 Offering

Issuance of detachable pre-funded warrants in the January 14, 2021 Offering

Issuance of detachable pre-funded warrants in the February 1, 2021 Offering

Transition of derivative warrant liability to equity on pre-funded warrants

Issuance of contingent consideration promissory note - Revenue Cycle Management 
Segment Acquisition

Issuance of contingent consideration promissory note - Revenue Cycle Management 
Segment Acquisition

Issuance of contingent consideration earn-out agreement – Ticketing Segment 
Acquisition

Change in fair value of contingent consideration promissory note - Revenue Cycle 
Management Acquisition

Change in fair value of contingent consideration earn-out agreement –Ticketing 
Segment Acquisition

Change in fair value of warrant derivative liabilities due to modification

Change in fair value of warrant derivative liabilities

—

—

—

—

—

350,000

650,000

3,700,000

(32,788)

(3,700,000)

—

—

—

21,922,158

27,476,352

378,615

1,438,934

—

—

—

—

—

—

295,780

(36,664,908)

Balance, December 31, 2021

$

967,212

$

14,846,932

The following table represents the change in other Level 3 tier value measurements:

2019
Secured
Convertible
Notes

2020
Secured
Convertible
Notes

Proceeds
Investment
Agreement

Total

Balance, December 31, 2019

$

1,593,809

$

— $

6,500,000

$

8,093,809

Issuance of secured convertible debt

—

778,859

Conversion of secured convertible debentures

(1,259,074)

(1,665,666)

—

—

778,859

(2,924,740)

Repayment of proceeds investment agreement

—

—

(1,250,000)

(1,250,000)

Repayment of secured convertible notes

(747,180)

(1,000)

—

(748,180)

Change in fair value of secured convertible debentures and 
proceeds investment agreement

412,445

887,807

(5,250,000)

(3,949,748)

Balance, December 31, 2020

Balance, December 31, 2021

NOTE 10. ACCRUED EXPENSES

$

$

— $

— $

— $

— $

— $

— $

—

—

Accrued expenses consisted of the following at December 31, 2021 and 2020:

Accrued warranty expense
Accrued litigation costs
Accrued sales commissions
Accrued payroll and related fringes
Accrued sales returns and allowances
Accrued taxes
Other

December 31,
2021

December 31,
2020

$

$

13,742
250,000
30,213
453,858
45,298
180,486
202,401
1,175,998

$

$

31,845
250,000
38,294
199,850
26,069
53,627
196,409
796,094

F-29

Accrued warranty expense was comprised of the following for the years ended December 31, 2021 and 2020:

Beginning balance

Provision for warranty expense
Charges applied to warranty reserve

Ending balance

NOTE 11. INCOME TAXES

$

$

2021

2020

$

31,845
92,202
(110,305)

17,838
123,474
(109,468)

13,742

$

31,845

The components of income tax provision (benefit) for the years ended December 31, 2021, and 2020 are as follows:

Current taxes:
Federal
State

Total current taxes
Deferred tax provision (benefit)

Income tax provision (benefit)

2021

2020

$

$

— $
—

—
—

— $

—
—

—
—

—

A  reconciliation  of  the  income  tax  (provision)  benefit  at  the  statutory  rate  of  21%  for  the  years  ended  December  31,  2021,  and  2020  to  the 

Company’s effective tax rate is as follows:

U.S. Statutory tax rate
State taxes, net of Federal benefit
Stock based compensation
Change in valuation reserve on deferred tax assets
Forgiveness of Payroll Protection Plan loan
Other, net

Income tax (provision) benefit

2021

2020

21.0%
5.1%
(0.9)%
(26.7)%
—%
(0.3)%

—%

21.0%
5.1%
(1.9)%
(32.6)%
11.3%
(2.9)%

—%

Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2021 and 2020 are as follows:

2021

2020

Deferred tax assets:

Stock-based compensation
Start-up costs
Inventory reserves
Uniform capitalization of inventory costs
Allowance for doubtful accounts receivable
Property, plant and equipment depreciation
Deferred revenue
Accrued litigation reserve
Accrued expenses
Net operating loss carryforward
Research and development tax credit carryforward
State jobs credit carryforward
Charitable contributions carryforward

Total deferred tax assets
Valuation reserve

Total deferred tax assets
Deferred tax liabilities:

Warrant derivative liabilities
Intangible assets

Domestic international sales company

Total deferred tax liabilities

Net deferred tax assets (liability)

$

$

705,000
115,000
875,000
85,000
30,000
285,000
1,135,000
65,000
35,000
21,240,000
1,795,000
230,000
100,000

26,695,000
(16,980,000)

9,715,000

(9,495,000)
(75,000)
(145,000)

(9,715,000)

765,000
115,000
510,000
85,000
35,000
255,000
915,000
65,000
55,000
19,855,000
1,795,000
230,000
60,000

24,740,000
(24,595,000)

145,000

—
—
(145,000)

(145,000)

$

— $

—

F-30

The  valuation  allowance  on  deferred  tax  assets  totaled  $16,980,000  and  $24,595,000  as  of  December  31,  2021,  and  2020,  respectively.  The 
Company records the benefit it will derive in future accounting periods from tax losses and credits and deductible temporary differences as “deferred tax 
assets.” In accordance with ASC 740, “Income Taxes,” the Company records a valuation allowance to reduce the carrying value of our deferred tax assets 
if, based on all available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

The  Company  generated  income  in  2021  but  incurred  operating  losses  2021  and  it  continues  to  be  in  a  three-year  cumulative  loss  position  at 
December 31, 2021 and 2020. Accordingly, the Company determined there was not sufficient positive evidence regarding its potential for future profits to 
outweigh the negative evidence of our three-year cumulative loss position under the guidance provided in ASC 740. Therefore, it determined to decrease 
our valuation allowance by $7,615,000 but continue to fully reserve its deferred tax assets at December 31, 2021. The Company expects to continue to 
maintain a full valuation allowance until it determines that it can sustain a level of profitability that demonstrates its ability to realize these assets. To the 
extent the Company determines that the realization of some or all of these benefits is more likely than not based upon expected future taxable income, a 
portion or all of the valuation allowance will be reversed. Such a reversal would be recorded as an income tax benefit and, for some portion related to 
deductions for stock option exercises, an increase in shareholders’ equity.

As of December 31, 2021, the Company had available approximately $81,385,000 of Federal net operating loss carry-forwards available to offset 
future taxable income generated. Such tax net operating loss carry-forwards expire between 2026 and 2042, with $31,956,673 of the tax net operating loss 
carry-forwards have an indefinite life since the enactment of the Tax Cuts and Jobs Act of 2017. In addition, the Company had research and development 
tax credit carry-forwards totaling $1,795,000 available as of December 31, 2021, which expire between 2023 and 2038.

The Internal Revenue Code contains provisions under Section 382 which limit a company’s ability to utilize net operating loss carry-forwards in 
the event that it has experienced a more than 50% change in ownership over a three-year period. Current estimates prepared by the Company indicate that 
due to ownership changes which have occurred, approximately $765,000 of its net operating loss and $175,000 of its research and development tax credit 
carry-forwards  are  currently  subject  to  an  annual  limitation  of  approximately  $1,151,000  and  may  be  further  limited  by  additional  ownership  changes 
which may occur in the future. As stated above, the net operating loss and research and development credit carry-forwards expire between 2023 and 2038, 
allowing the Company to potentially utilize all of the limited net operating loss carry-forwards during the carry-forward period.

As  discussed  in  Note  1,  “Summary  of  Significant  Accounting  Policies,”  tax  positions  are  evaluated  in  a  two-step  process.  The  Company  first 
determines  whether  it  is  more  likely  than  not  that  a  tax  position  will  be  sustained  upon  examination.  If  a  tax  position  meets  the  more-likely-than-not 
recognition threshold, it is then measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the 
largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. Management has identified no tax positions taken that 
would meet or exceed these thresholds and therefore there are no gross interest, penalties and unrecognized tax expense/benefits that are not expected to 
ultimately result in payment or receipt of cash in the consolidated financial statements.

The effective tax rate for the years ended December 31, 2021, and 2020 varied from the expected statutory rate due to the Company continuing to 
provide a 100% valuation allowance on net deferred tax assets. The Company determined that it was appropriate to continue the full valuation allowance 
on net deferred tax assets as of December 31, 2021, primarily because of the current year operating losses.

The Company’s federal and state income tax returns are closed for examination purposes by relevant statute and by examination for 2017 and all 

prior tax years.

F-31

NOTE 12. OPERATING LEASE

On May 13, 2020, the Company entered into an operating lease for new warehouse and office space which will served as its office, assembly and 
warehouse  location.  The  original  lease  agreement  was  amended  on  August  28,  2020  to  correct  the  footage  under  lease  and  monthly  payment  amounts 
resulting from such correction. The lease terms, as amended include no base rent for the first nine months and monthly payments ranging from $12,398 to 
$14,741 thereafter, with a termination date of December 2026. The Company is responsible for property taxes, utilities, insurance and its proportionate 
share of common area costs related to its new location. The Company took possession of the leased facilities on June 15, 2020. The remaining lease term 
for the Company’s office and warehouse operating lease as of December 31, 2021 was sixty months. The Company’s previous office and warehouse space 
lease expired in April 2020 and the Company paid holdover rent for the time period until it moved to and commenced occupying the new space on June 15, 
2020.

The Company entered into an operating lease with a third party in October 2019 for copiers used for office and warehouse purposes. The terms of 
the lease include 48 monthly payments of $1,598 with a maturity date of October 2023. The Company has the option to Purchase the equipment at maturity 
for its estimated fair market value at that point in time. The remaining lease term for the Company’s copier operating lease as of December 31, 2021 was 
22 months.

On June 30, 2021, the Company completed the acquisition of a private medical billing company, through its revenue cycle management segment. 
Upon completion of this acquisition, the Company became responsible for the operating lease for the Seller’s office space. The lease terms include monthly 
payments  ranging  from  $2,648  to  $2,774  thereafter,  with  a  termination  date  of  July  2024.  The  Company  is  responsible  for  property  taxes,  utilities, 
insurance and its proportionate share of common area costs related to this location. The Company took possession of the leased facilities on June 30, 2021. 
The remaining lease term for the Company’s office and warehouse operating lease as of December 31, 2021 was 31 months.

On  August  31,  2021,  the  Company  completed  the  acquisition  of  a  private  medical  billing  company,  through  its  revenue  cycle  management 
segment.  Upon  completion  of  this  acquisition,  the  Company  became  responsible  for  the  operating  lease  for  the  Seller’s  office  space.  The  lease  terms 
include monthly payments ranging from $11,579 to $11,811 thereafter, with a termination date of March 2023. The Company is responsible for property 
taxes, utilities, insurance and its proportionate share of common area costs related to this location. The Company took possession of the leased facilities on 
September 1, 2021. The remaining lease term for the Company’s office and warehouse operating lease as of December 31, 2021 was 15 months.

On September 1, 2021, the Company completed the acquisition of Goody Tickets, LLC and TicketSmarter, LLC (“TicketSmarter Acquisition”), 
through its ticketing segment. Upon completion of this acquisition, the Company became responsible for the operating lease for TicketSmarter Inc.’s office 
space. The lease terms include monthly payments ranging from $7,211 to $7,364 thereafter, with a termination date of December 2022. The Company is 
responsible for property taxes, utilities, insurance and its proportionate share of common area costs related to this location. The Company took possession 
of the leased facilities on September 1, 2021. The remaining lease term for the Company’s office and warehouse operating lease as of December 31, 2021 
was 12 months.

Lease expense related to the office space and copier operating leases were recorded on a straight-line basis over their respective lease terms. Total 

lease expense under the five operating leases was approximately $266,294 and $349,079, for the years ended December 31, 2021 and 2020, respectively.

The weighted-average remaining lease term related to the Company’s lease liabilities as of December 31, 2021 and 2020 was 3.8 years and 5.8 years, 

respectively.

The  discount  rate  implicit  within  the  Company’s  operating  leases  was  not  generally  determinable  and  therefore  the  Company  determined  the 
discount rate based on its incremental borrowing rate on the information available at commencement date. As of commencement date, the operating lease 
liabilities reflect a weighted average discount rate of 8%.

The following sets forth the operating lease right of use assets and liabilities as of December 31, 2021:

Assets:
Operating lease right of use assets

Liabilities:
Operating lease obligations-current portion
Operating lease obligations-less current portion
Total operating lease obligations

The components of lease expense were as follows for the year ended December 31, 2021:

Selling, general and administrative expenses

F-32

$

$

$

$

993,384

373,371
688,207
1,061,578

266,294

Following are the minimum lease payments for each year and in total.

Year ending December 31:

2022
2023
2024
2025
Thereafter

Total undiscounted minimum future lease payments
Imputed interest
Total operating lease liability

NOTE 13. COMMITMENTS AND CONTINGENCIES

COVID-19 pandemic

$

$

445,635
252,518
191,059
173,333
175,113
1,237,658
(176,080)
1,061,578

The  COVID-19  pandemic  represents  a  fluid  situation  that  presents  a  wide  range  of  potential  impacts  of  varying  durations  for  different  global 

geographies, including locations where we have offices, employees, customers, vendors and other suppliers and business partners.

Like most US-based businesses, the COVID-19 pandemic and efforts to mitigate the same began to have impacts on our business in March 2020. 
Since that time, the COVID-19 pandemic has dramatically impacted the global health and economic environment, including millions of confirmed cases, 
business  slowdowns  or  shutdowns,  labor  shortages,  supply  chain  challenges,  changes  in  government  spending  and  requirements,  regulatory  challenges, 
inflationary pressures and market volatility.

We operate within the complex integrated global supply chain for both vendors and customers. As the COVID-19 pandemic dissipates at varying 
times and rates in different regions around the world, there could be a prolonged negative impact on these global supply chains. Our ability to continue 
operations  at  specific  facilities  will  be  impacted  by  the  interdependencies  of  the  various  participants  of  these  global  supply  chains,  which  are  largely 
beyond our direct control. A prolonged shut down of these global supply chains could have a material adverse effect on our business, results of operations, 
cash flows and financial condition.

If  our  suppliers  have  increased  challenges  with  their  workforce  (including  as  a  result  of  illness,  absenteeism,  reactions  to  health  and  safety  or 
government requirements), facility closures, timely access to necessary components, materials and other supplies at reasonable prices, access to capital, and 
access  to  fundamental  support  services  (such  as  shipping  and  transportation),  they  may  be  unable  to  provide  the  agreed-upon  goods  and  services  in  a 
timely, compliant and cost-effective manner. We have incurred and may in the future incur additional costs and delays in our business resulting from the 
COVID-19 pandemic, including as a result of higher prices, schedule delays or the need to identify and develop alternative suppliers. In some instances, we 
may  be  unable  to  identify  and  develop  alternative  suppliers,  incurring  additional  liabilities  under  our  current  contracts  and  hampering  new  ones.  Our 
customers have experienced, and may continue to experience, disruptions in their operations and supply chains as a result of the COVID-19 pandemic, 
which can result in delayed, reduced, or canceled orders, or collection risks, and which may adversely affect our results of operations. Similarly, current, 
and future restrictions or disruptions of transportation, such as reduced availability of air transport, port closures or delays, and increased border controls, 
delays or closures, can also impact our ability to meet demand and could materially adversely affect us.

The  spread  of  COVID-19  caused  us  to  modify  our  business  practices  (including  employee  travel,  employee  work  locations,  cancellation  of 
physical  participation  in  meetings,  events  and  conferences,  and  social  distancing  measures),  and  we  may  take  further  actions  as  may  be  required  by 
government authorities or that we determine are in the best interests of our employees, customers, partners, vendors, and suppliers. Although we managed 
to continue most of our operations, the future course of the COVID-19 pandemic is uncertain and we cannot assure that this global pandemic, including its 
economic impact, will not have a material adverse impact on our business, financial position, results of operations and/or cash flows.

Litigation.

From time to time, we are notified that we may be a party to a lawsuit or that a claim is being made against us. It is our policy to not disclose the 
specifics of any claim or threatened lawsuit until the summons and complaint are actually served on us. After carefully assessing the claim, and assuming 
we determine that we are not at fault or we disagree with the damages or relief demanded, we vigorously defend any lawsuit filed against us. We record a 
liability when losses are deemed probable and reasonably estimable. When losses are deemed reasonably possible but not probable, we determine whether 
it is possible to provide an estimate of the amount of the loss or range of possible losses for the claim, if material for disclosure. In evaluating matters for 
accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and 
circumstances  asserted,  the  likelihood  of  our  prevailing,  the  availability  of  insurance,  and  the  severity  of  any  potential  loss.  We  reevaluate  and  update 
accruals as matters progress over time.

While the ultimate resolution is unknown, based on the information currently available, we do not expect that these lawsuits will individually, or 
in the aggregate, have a material adverse effect to our results of operations, financial condition or cash flows. However, the outcome of any litigation is 
inherently uncertain and there can be no assurance that any expense, liability or damages that may ultimately result from the resolution of these matters 
will be covered by our insurance or will not be in excess of amounts recognized or provided by insurance coverage and will not have a material adverse 
effect on our operating results, financial condition or cash flows.

F-33

Axon

The  Company  owns  U.S.  Patent  No.  9,253,452  (the  “  ‘452  Patent’  “),  which  generally  covers  the  automatic  activation  and  coordination  of 

multiple recording devices in response to a triggering event, such as a law enforcement officer activating the light bar on the vehicle.

The Company filed suit on January 15, 2016 in the U.S. District Court for the District of Kansas (Case No: 2:16-cv-02032) against Axon, alleging 
willful patent infringement against Axon’s body camera product line and Signal auto-activation product. The Company is seeking both monetary damages 
and a permanent injunction against Axon for infringement of the ‘452 Patent.

In December 2016 and January 2017, Axon filed two petitions for Inter Partes Review (“IPR”) against the ‘452 Patent. The United States Patent 
and Trademark Office (“USPTO”) rejected both of Axon’s petitions. Axon is now statutorily precluded from filing any more IPR petitions against the ‘452 
Patent.

The District Court litigation in Kansas was temporarily stayed following the filing of the petitions for IPR. However, on November 17, 2017, the 
Federal District Court of Kansas rejected Axon’s request to maintain the stay. With this significant ruling, the parties will now proceed towards trial. Since 
litigation has resumed, the Court has issued a claim construction order (also called a Markman Order) where it sided with the Company on all disputes and 
denied Axon’s attempts to limit the scope of the claims. Following the Markman Order, the Court set all remaining deadlines in the case. Fact discovery 
closed on October 8, 2018, and a Final Pretrial Conference took place on January 16, 2019. The parties filed motions for summary judgment on January 
31, 2019.

On June 17, 2019, the Court granted Axon’s motion for summary judgment that Axon did not infringe on the Company’s patent and dismissed the 
case. Importantly, the Court’s ruling did not find that Digital’s ‘452 Patent was invalid. It also did not address any other issue, such as whether Digital’s 
requested  damages  were  appropriate,  and  it  did  not  impact  the  Company’s  ability  to  file  additional  lawsuits  to  hold  other  competitors  accountable  for 
patent  infringement.  This  ruling  solely  related  to  an  interpretation  of  the  claims  as  they  relate  to  Axon  and  was  unrelated  to the  supplemental  briefing 
Digital recently filed on its damages claim and the WatchGuard settlement. Those issues are separate and the judge’s ruling on summary judgment had 
nothing to do with Digital’s damages request. The Company has filed an appeal to this ruling and has asked the appellate court to reverse this decision.

The Company filed an opening appeal brief on August 26, 2019 with the U.S. Court of Appeals for the Tenth Circuit (the “Court of Appeals”), 
appealing the U.S. District Court’s granting of Axon’s motion for summary judgment. Axon responded by filing a responsive brief on November 6, 2019 
and  we  then filed a  reply  brief  responding  to Axon  on November  27, 2019.  The  Court  of Appeals  scheduled oral  arguments  on our  appeal  of  the U.S. 
District  Court’s  summary  judgment  ruling  on  April  6,  2020.  This  appeal  was  intended  to  address  the  Company’s  position  that  the  U.S.  District  Court 
incorrectly dismissed our claims against Axon. If the Court of Appeals overturns the ruling of the U.S. District Court, the case will be remanded to the U.S 
District  Court  before  a  new  judge.  On  March  12,  2020,  the  panel  of  judges  for  the  Court  of  Appeals  issued  an  order  cancelling  the  oral  arguments 
previously set for April 6, 2020, having determined that the appeal will be decided solely based on the parties’ briefs. On April 22, 2020, a three-judge 
panel of the United States Court of Appeals denied our appeal and affirmed the District Court’s previous decision to grant Axon summary judgment. On 
May  22,  2020,  we  filed  a  petition  for  panel  rehearing  requesting  that  we  be  granted  a  rehearing  of  our  appeal  of  the  U.S.  District  Court’s  summary 
judgment ruling. Furthermore, we requested that we be given an opportunity to make our case through oral argument in front of the three-judge panel of 
the Court of Appeals, which was also denied. The Company has abandoned its right to any further appeals.

General

401  (k)  Plan.  The  Company  sponsors  a  401(k)  retirement  savings  plan  for  the  benefit  of  its  employees.  The  plan,  as  amended,  requires  it  to 
provide 100% matching contributions for employees, who elect to contribute up to 3% of their compensation to the plan and 50% matching contributions 
for employee’s elective deferrals on the next 2% of their contributions. The Company made matching contributions totaling $127,293 and $110,491 for the 
years ended December 31, 2021 and 2020, respectively. Each participant is 100% vested at all times in employee and employer matching contributions.

F-34

Consulting and Distributor Agreements. The Company entered into an agreement that required it to make monthly payments that will be applied 
to  future  commissions and/or  consulting  fees to  be  earned  by  the  provider. The  agreement is  with a  limited  liability  company (“LLC”) that is minority 
owned by a relative of the Company’s chief financial officer. Under the agreement, dated January 15, 2016, and as amended on February 13, 2017, the 
LLC provides consulting services for developing a new distribution channel outside of law enforcement for its body-worn camera and related cloud storage 
products to customers in the United States. The Company advanced amounts to the LLC against commissions ranging from $5,000 to $6,000 per month 
plus necessary and reasonable expenses for the period through June 30, 2017, which can be automatically extended based on the LLC achieving minimum 
sales quotas. The agreement was renewed in January 2017 for a period of three years, subject to yearly minimum sales thresholds that would allow the 
Company to terminate the contract if such minimums are not met. As of December 31, 2021, the Company had advanced a total of $274,731 pursuant to 
this  agreement  which  has  been  fully  reserved  for  a  net  advance  of  $-0-.  The  minimum  sales  threshold  was  not  met,  and  the  Company  discontinued  all 
advances, although the contract has not been formally terminated. However, the exclusivity provisions of the agreement have been terminated.

On June 1, 2018, the Company entered into an agreement with an individual that required it to make monthly payments that will be applied to 
future commissions and/or consulting fees to be earned by the provider. Under the agreement, the individual provides consulting services for developing 
new distribution channels both inside and outside of law enforcement for its in-car and body-worn camera systems and related cloud storage products to 
customers within and outside the United States. The Company was required to advance amounts to the individual as an advance against commissions of 
$7,000 per month plus necessary and reasonable expenses for the period through August 31, 2018, which was extended to December 31, 2018, by mutual 
agreement of the parties at $6,000 per month. The parties have mutually agreed to further extend the arrangement on a monthly basis at $5,000 per month. 
The Company had advanced a total of $53,332 pursuant to this agreement, until September 2020 when the agreement was mutually terminated, thus as of 
December 31, 2021, the Company had advanced $-0- pursuant to this agreement.

NOTE 14. STOCK-BASED COMPENSATION

The  Company  recorded  pre-tax  compensation  expense  related  to  the  grant  of  stock  options  and  restricted  stock  issued  of  $1,605,949  and 

$1,462,270 for the years ended December 31, 2021 and 2020, respectively.

As  of  December  31,  2021,  the  Company  had  adopted  nine  separate  stock  option  and  restricted  stock  plans:  (i)  the  2005  Stock  Option  and 
Restricted Stock Plan (the “2005 Plan”), (ii) the 2006 Stock Option and Restricted Stock Plan (the “2006 Plan”), (iii) the 2007 Stock Option and Restricted 
Stock Plan (the “2007 Plan”), (iv) the 2008 Stock Option and Restricted Stock Plan (the “2008 Plan”), (v) the 2011 Stock Option and Restricted Stock Plan 
(the “2011 Plan”), (vi) the 2013 Stock Option and Restricted Stock Plan (the “2013 Plan”), (vii) the 2015 Stock Option and Restricted Stock Plan (the 
“2015  Plan”),  (viii) the 2018  Stock  Option and Restricted  Stock  Plan (the “2018 Plan”)  and (ix) the 2020  Stock  Option and Restricted  Stock Plan  (the 
“2020 Plan”). The 2005 Plan, 2006 Plan, 2007 Plan, 2008 Plan, 2011 Plan, 2013 Plan, 2015 Plan, 2018 Plan and 2020 Plan are referred to as the “Plans.”

These Plans permit the grant of stock options or restricted stock to its employees, non-employee directors and others for up to a total of 5,675,000 
shares of common stock. The 2005 Plan terminated during 2015 with 22,053 shares not awarded or underlying options, which shares are now unavailable 
for  issuance.  Stock  options  granted  under  the  2005  Plan  that  remain  unexercised  and  outstanding  as  of  December  31,  2021  total  5,689.  The  2006  Plan 
terminated during 2016 with 39,974 shares not awarded or underlying options, which shares are now unavailable for issuance. Stock options granted under 
the 2006 Plan that remain unexercised and outstanding as of December 31, 2021 total 25,625. The 2007 Plan terminated during 2017 with 94,651 shares 
not awarded or underlying options, which shares are now unavailable for issuance. There are no stock options granted under the 2007 Plan that remain 
unexercised  and  outstanding  as  of  December  31,  2021.  The  2008  Plan  terminated  during  2018  with  40,499  shares  not  awarded  or  underlying  options, 
which  shares  are  now  unavailable  for  issuance.  There  are  no  stock  options  granted  under  the  2008  Plan  that  remain  unexercised  and  outstanding  as  of 
December 31, 2021.

Our  Board  of  Directors  adopted  the  2020  Stock  Option  and  Restricted  Stock  Plan  (the  “2020  Plan”)  on  June  30,  2020  and  the  Company’s 
stockholders approved the 2020 Plan at the Annual Meeting held on September 9, 2020. The Company’s stockholders approved an amendment to the 2020 
Plan at the Annual Meeting held on June 22, 2021 which increased the number of shares of Common Stock authorized and reserved for issuance under the 
2020 Plan to a total of 2,500,000. A total of 1,584,155 options and restricted stock have been granted under the 2020 Plan to date. The 2020 Plan also 
authorizes us to grant (i) to the key employees’ incentive stock options to purchase shares of Common Stock and non-qualified stock options to purchase 
shares of Common Stock and restricted stock awards and (ii) to non-employee directors and consultants non-qualified stock options and restricted stock.

F-35

The  Company  believes  that  such  awards  better  align  the  interests  of  our  employees  with  those  of  its  stockholders.  Option  awards  have  been 
granted with an exercise price equal to the market price of its stock at the date of grant with such option awards generally vesting based on the completion 
of continuous service and having ten-year contractual terms. These option awards typically provide for accelerated vesting if there is a change in control 
(as defined in the Plans). The Company has registered all shares of common stock that are issuable under its Plans with the SEC. A total of 915,845 shares 
remained available for awards under the various Plans as of December 31, 2021.

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model.

Activity in the various Plans during the years ended December 31, 2021 and 2020 is reflected in the following table:

Options

Options

Outstanding at January 1, 2020

Granted
Exercised
Forfeited

Outstanding at December 31, 2020
Exercisable at December 31, 2020

Outstanding at January 1, 2021

Granted
Exercised
Forfeited

Outstanding at December 31, 2021
Exercisable at December 31, 2021

Number of 
Shares

Weighted
Average
Exercise Price

589,125
255,000
(1,875)
(3,937)
838,313
725,813

Number of 
Shares

838,313
300,000
—
(52,250)
1,086,063
936,063

$

$
$

$

$
$

3.74
2.09
4.16
(12.14)
3.20
3.37

Weighted
Average
Exercise Price

3.20
1.67
—
(11.61)
2.37
2.48

The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation model. The total estimated grant date 

fair value stock options issued during the year ended December 31, 2021 and 2020 was $466,831 and $415,742, respectively.

The Company has utilized the following assumptions in its Black-Scholes option valuation model to calculate the estimated grant date fair value 

of the options during the years ended December 31, 2021 and 2020:

Volatility – range
Risk-free rate
Expected term
Exercise price

2021
Assumptions

2020
Assumptions

113%
1.30%

$

10.0 years
1.67

$

104%
0.28%

5.5 years
2.09

The Plans allow for the cashless exercise of stock options. This provision allows the option holder to surrender/cancel options with an intrinsic 
value equivalent to the purchase/exercise price of other options exercised. There were no shares surrendered pursuant to cashless exercises during the years 
ended December 31, 2021 and 2020.

F-36

At December 31, 2021 and 2020, the aggregate intrinsic value of options outstanding was approximately $-0- and $86,150, respectively, and the 

aggregate intrinsic value of options exercisable was approximately $-0- and $58,025, respectively.

As  of  December  31,  2021,  the  unrecognized  portion  of  stock  compensation  expense  on  all  existing  stock  options  was  $233,415  and  will  be 

recognized over the next six months.

The  following  table  summarizes  the  range  of  exercise  prices  and  weighted  average  remaining  contractual  life  for  outstanding  and  exercisable 

options under the Company’s option plans as of December 31, 2021:

Exercise price
range

Number of
options

Weighted 
average
remaining
contractual life

Number of 
options

Weighted average
remaining
contractual life

Outstanding options

Exercisable options

$
$
$
$

0.01 to $2.49
2.50 to $3.49
3.50 to $4.49
4.50 to $6.99

715,000
310,313
45,750
15,000

1,086,063

8.6 years
6.3 years
3.1 years
0.1 years

7.6 years

565,000
310,313
45,750
15,000

936,063

8.3 years
6.3 years
3.1 years
0.1 years

7.3 years

Restricted stock grants. The Board of Directors has granted restricted stock awards under the Plans. Restricted stock awards are valued on the 
date of grant and have no purchase price for the recipient. Restricted stock awards typically vest over one to four years corresponding to anniversaries of 
the grant date. Under the Plans, unvested shares of restricted stock awards may be forfeited upon the termination of service to or employment with the 
Company, depending upon the circumstances of termination. Except for restrictions placed on the transferability of restricted stock, holders of unvested 
restricted stock have full stockholder’s rights, including voting rights and the right to receive cash dividends.

A summary of all restricted stock activity under the equity compensation plans for the years ended December 31, 2021 and 2020 is as follows:

Nonvested balance, January 1, 2020

Granted
Vested
Forfeited

Nonvested balance, December 31, 2020

Nonvested balance, January 1, 2021

Granted
Vested
Forfeited

Nonvested balance, December 31, 2021

Number of
Restricted
shares

514,875
846,591
(604,591)
(36,750)
720,125

Number of
Restricted
shares

720,125
856,000
(511,250)
(7,500)
1,057,375

$

$

$

$

Weighted
average
grant date
fair value

Weighted
average
grant date
fair value

2.97
1.02
(1.85)
(1.84)
1.69

1.69
2.07
(1.94)
(1.08)
1.87

The  Company  estimated  the  fair  market  value  of  these  restricted  stock  grants  based  on  the  closing  market  price  on  the  date  of  grant.  As  of 
December 31, 2021, there were $1,013,415 of total unrecognized compensation costs related to all remaining non-vested restricted stock grants, which will 
be amortized over the next fifty-seven months in accordance with their respective vesting scale.

F-37

The nonvested balance of restricted stock vests as follows:

Years ended

2022
2023
2024
2025
2026

Number of 
shares

585,375
358,000
54,000
30,000
30,000

NOTE 15. COMMON STOCK PURCHASE WARRANTS

The  Company  has  issued  common  stock  purchase  warrants  in  conjunction  with  various  debt  and  equity  issuances.  The  warrants  are  either 
immediately exercisable, or have a delayed initial exercise date, no more than six months from their respective issue date and allow the holders to purchase 
up  to  26,008,598  shares  of  common  stock  at  $2.60  to  $3.75  per  share  as  of  December  31,  2021.  The  warrants  expire  from  February  23,  2022  through 
September 18, 2026 and certain of the outstanding warrants allow for cashless exercise.

On January 14, 2021 and February 1, 2021, the Company issued warrants to purchase a total of 42,550,000 shares of Common Stock. The warrant 
terms provide for net cash settlement outside the control of the Company under certain circumstances in the event of tender offers. As such, the Company 
is required to treat these warrants as derivative liabilities which are valued at their estimated fair value at their issuance date and at each reporting date with 
any subsequent changes reported in the consolidated statements of operations as the change in fair value of warrant derivative liabilities. Furthermore, the 
Company  re-values  the  fair  value  of  warrant  derivative  liability  as  of  the  date  the  warrant  is  exercised  with  the  resulting  warrant  derivative  liability 
transitioned to change in fair value of warrant derivative liabilities through the consolidated statement of operations.

On  August  19,  2021,  the  Company  entered  into  a  Warrant  Exchange  Agreement  (the  “Exchange  Agreement”)  with  the  Investors  cancelling 
February Warrants exercisable for an aggregate of 7,681,540 shares of Common Stock in consideration for its issuance of (i) new warrants (the “Exchange 
Warrants”)  to  the  Investors  exercisable  for  an  aggregate  of  up  to  7,681,540  shares  of  Common  Stock.  The  Company  also  issued  warrants  (the 
“Replacement  Original  Warrants”)  replacing  the February Warrants for the  remaining  shares of Common Stock exercisable  thereunder, representing an 
aggregate  of  6,618,460  shares  of  Common  Stock,  and  extended  the  expiration  date  of  the  February  Warrants  to  September  18,  2026.  The  Exchange 
Warrants  provide  for  an  initial  exercise  price  of  $3.25  per  share,  subject  to  customary  adjustments  thereunder,  and  are  immediately  exercisable  upon 
issuance for  cash  and on a cashless basis. On the date of the exchange,  the Company calculated the fair value, using the Black-Scholes method, of  the 
cancelled February Warrants and the newly issued Exchange Warrants, the difference in fair value measurement of the respective warrants was attributed 
to warrant modification expense in the consolidated statement of operations.

On the date of the exchange, the February Warrants and Exchange Warrants were valued at $11,818,644 and $12,114,424 using the original and 
modified expiry date of the warrants, respectively, using the Black-Scholes method. The difference of $295,780 was accordingly  recorded as a warrant 
modification expense in the consolidated statement of operations.

Volatility - range
Risk-free rate
Dividend
Remaining contractual term
Exercise price
Common stock issuable under the warrants

Original terms at 
August 19, 2021

Modified terms at 
August 19, 2021

109.3%
0.78%
0%

4.5 years
3.25
14,300,000

$

104.7%
0.78%
0%

5.1 years
3.25
14,300,000

$

Fluctuations in the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period. As the 
stock price increases for each of the related derivative instruments, the value to the holder of the instrument generally increases, therefore increasing the 
liability  on  the  Company’s  balance  sheet.  Additionally,  stock  price  volatility  is  one  of  the  significant  unobservable  inputs  used  in  the  fair  value 
measurement  of  each  of  the  Company’s  derivative  instruments.  The  simulated  fair  value  of  these  liabilities  is  sensitive  to  changes  in  the  Company’s 
expected volatility. Increases in expected volatility would generally result in higher fair value measurement. A 10% change in pricing inputs and changes 
in volatilities and correlation factors would not result in a material change in our Level 3 fair value.

The  Company  has  utilized  the  following  assumptions  in  its  Black-Scholes  option  valuation  model  to  calculate  the  estimated  fair  value  of  the 

warrant derivative liabilities as of their date of issuance and as of December 31, 2021:

Volatility - range
Risk-free rate
Dividend
Remaining contractual term
Exercise price
Common stock issuable under the warrants

Issuance date 
assumptions

December 31, 2021 
assumptions

106.6 – 166.6%
0.08 - 0.49%
0%

0.01 - 5 years
2.80 - 3.25
42,550,000

$

104.9%
1.26%
0%

4.0 – 4.7 years
3.25
24,300,000

$

During  the year  ended  December 31,  2021, holders of pre-funded warrants exercised  a total  of  18,250,000  warrants which  were  fair  valued  at 
$1,817,549 at their date of issuance and recorded as a derivative warrant liability. On the date of exercise such pre-funded warrants were fair valued at 
zero, which was transitioned to permanent equity during the year ended December 31, 2021. The Company reported the $1,817,549 change in fair value 
from their issuance date to their exercise date in the statements of operations as the change in fair value of warrant derivative liabilities.

The  following  table  summarizes  information  about  shares  issuable  under  warrants outstanding  during the  years  ended  December  31,  2021  and 

2020:

Vested Balance, January 1, 2020

Granted
Exercised
Cancelled

Vested Balance, December 31, 2020

Vested Balance, January 1, 2021

Granted
Exercised
Cancelled

Vested Balance, December 31, 2021

Warrants

4,824,573
1,273,374
(2,704,583)
(5,000)
3,388,364

Warrants

3,388,364
42,550,000
(18,250,000)
(1,679,766)
26,008,598

$

$

$

$

Weighted
average
exercise price

5.15
1.31
(1.95)
(16.50)
6.24

Weighted
average
exercise price

6.24
3.11
(2.92)
(9.42)
3.24

The total intrinsic value of all outstanding warrants aggregated $-0- as of December 31, 2021 and 2020, and the weighted average remaining term 

was 50.7 and 15.8 months as of December 31, 2021 and 2020, respectively.

The  following  table  summarizes  the  range  of  exercise  prices  and  weighted  average  remaining  contractual  life  for  outstanding  and  exercisable 

warrants to purchase common shares as of December 31, 2021:

Exercise
price

Number of
warrants

Weighted average
remaining
contractual life

Outstanding and exercisable warrants

$
$
$
$
$
$

2.60
3.00
3.25
3.36
3.65
3.75

465,712
316,800
24,300,000
733,333
167,000
25,753

26,008,598

F-38

1.6 years
1.3 years
4.4 years
0.9 years
0.5 years
0.6 years

4.2 years

NOTE 16 - STOCKHOLDERS’ EQUITY

Registered Direct Offerings

On  January  14,  2021,  the  Company  consummated  a  registered  direct  offering  (the  “Offering”)  of  (i)  2,800,000  shares  of  common  stock 
(“Shares”),  (ii)  pre-funded  warrants  to  purchase  up  to  7,200,000  shares  of  Common  Stock  (the  “Pre-Funded  Warrants”),  issuable  to  investors  whose 
purchase of shares of Common Stock would otherwise result in such investor, together with its affiliates and certain related parties, beneficially owning 
more than 4.99% (or, at the election of the holder, 9.99%) of the Company’s outstanding Common Stock immediately following the consummation of the 
Registered Offering (“Pre-Funded Warrants”); and (iii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 10,000,000 shares 
of Common Stock (the “Warrant Shares”), which are exercisable for a period of five years after issuance at an initial exercise price $3.25 per share, subject 
to  certain  adjustments,  as  provided  in  the  Warrants.  The  Offering  was  conducted  pursuant  to  a  placement  agency  agreement,  dated  January  12,  2021, 
between  the  Company  and  Kingswood  Capital  Markets,  division  of  Benchmark  Investments,  Inc.,  who  acted  as  the  exclusive  placement  agent  in 
connection with the Offering pursuant to a placement agency agreement. The Shares and accompanying Warrants in the Offering were sold at a combined 
offering price of $3.095 per Share and accompanying Warrant and the Pre-Funded Warrants and accompanying Warrants in the Offering were sold at a 
combined offering price of $3.085 per Pre-Funded Warrant and accompanying Warrant.

The securities in the Offering were issued pursuant to a prospectus supplement to the Company’s effective shelf registration statement on Form 
S-3 (File No. 333-239419). The placement agency agreement contained customary representations, warranties and agreements by the Company, customary 
conditions to closing, indemnification obligations of the Company and the placement agent. The placement agent received discounts and commissions of 
six percent (6%) of the gross cash proceeds received by the Company from the sale of the securities sold in the Offering and certain expenses.

Under  the  placement  agency  agreement,  the  Company  and  its  officers  and  directors  executed  lock-up  agreements  whereby,  subject  to  certain 
expectations, (a) the Company has agreed not to engage in the following for a period of 90 days from the date of the pricing of the Offering, (i) offer, 
pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, 
lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock of the Company or any securities convertible into or exercisable 
or exchangeable for shares of capital stock of the Company; (ii) file or cause to be filed any registration statement with the SEC relating to the offering of 
any shares of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; 
(iii) complete any offering of debt securities of the Company, or (iv) enter into any swap or other arrangement that transfers to another, in whole or in part, 
any of the economic consequences of ownership of capital stock of the Company.

Further, pursuant to the terms of the Securities Purchase Agreement the Company has granted to the Investors, for a period of 12 months after the 
closing of the Offering, the right to participate in subsequent offerings by the Company of Common Stock and Common Stock equivalents in an amount up 
to 50% of the amount of each such subsequent offering, on the same terms, conditions and price provided for in such subsequent offering.

The Company received approximately $28,941,000 ($29,013,000 upon full exercise of the prefunded warrants) in net proceeds from the Offering 
after  deducting  the  discounts,  commissions,  and  other  estimated  offering  expenses  payable  by  the  Company.  As  of  December  31,  2021,  all  pre-funded 
warrants  have  been  fully  exercised.  The  Company  plans  to  use  the  net  proceeds  from  the  Offering  for  working  capital,  product  development,  order 
fulfilment and for general corporate purposes.

The Company received net proceeds from this offering as follows:

Description

Amount

Net proceeds received:

Proceeds from the sale of 2,800,000 shares of Common Stock at $3.095 per share
Proceeds from the sale of pre-funded warrants to purchase 7,200,000 shares of Common Stock at $3.085 per share
Less: Placement agent fees and other expenses of the offering

Net proceeds of the offering

F-39

$

$

8,666,000
22,212,000
(1,937,000)

28,941,000

In conjunction with this Offering, the Company issued prefunded Common Stock purchase warrants to purchase up to 7,200,000 shares Common 
Stock at $3.095 per share ($3.085 prefunded at closing) and Common Stock purchase warrants to purchase up to 10,000,000 shares of Common Stock at 
$3.25 per share. The underlying warrant terms provide for net cash settlement outside the control of the Company under certain circumstances in the event 
of tender offers. As such, the Company is required to treat these warrants as derivative liabilities which are valued at their estimated fair value at their 
issuance date and at each reporting date with any subsequent changes reported in the consolidated statements of operations as the change in fair value of 
warrant derivative liabilities. Accordingly, the Company allocated a portion of the net proceeds of this offering to warrant derivative liabilities based on 
their estimated fair value as follows (See Notes 4 and 11):

Description

Amount

Warrant derivative liabilities
Pre-funded warrant derivative liabilities

Total allocation of the net proceeds of the offering to warrant derivative liabilities

$

$

21,922,158
378,615
22,300,773

Registered Direct Offerings

On February 1, 2021, the Company consummated an registered direct offering (the “Second Offering”) of (i) 3,250,000 shares of common stock 
(“Shares”),  (ii)  pre-funded  warrants  to  purchase  up  to  11,050,000  shares  of  Common  Stock  (the  “Pre-Funded  Warrants”),  issuable  to  investors  whose 
purchase of shares of Common Stock would otherwise result in such investor, together with its affiliates and certain related parties, beneficially owning 
more than 4.99% (or, at the election of the holder, 9.99%) of the Company’s outstanding Common Stock immediately following the consummation of the 
Registered Offering (“Pre-Funded Warrants”); and (iii) common stock purchase warrants (“Warrants”) to purchase up to an aggregate of 14,300,000 shares 
of Common Stock (the “Warrant Shares”), which are exercisable for a period of five years after issuance at an initial exercise price $3.25 per share, subject 
to  certain adjustments, as  provided in the Warrants. The Second Offering was conducted pursuant to  a placement  agency agreement, dated January 28, 
2021, between the Company and Kingswood Capital Markets, division of Benchmark Investments, Inc., who acted as the exclusive placement agent in 
connection with the Second Offering pursuant to a placement agency agreement. The Shares and accompanying Warrants in the Second Offering were sold 
at  a combined offering  price  of  $2.80 per  Share  and accompanying Warrant  and  the Pre-Funded  Warrants and  accompanying  Warrants in  the  Offering 
were sold at a combined offering price of $2.79 per Pre-Funded Warrant and accompanying Warrant.

The securities in the Second Offering were issued pursuant to a prospectus supplement to the Company’s effective shelf registration statement on 
Form  S-3  (File  No.  333-239419).  The  placement  agency  agreement  contained  customary  representations,  warranties  and  agreements  by  the  Company, 
customary  conditions  to  closing,  indemnification  obligations  of  the  Company  and  the  placement  agent.  The  placement  agent  received  discounts  and 
commissions  of  six  percent  (6%)  of  the  gross  cash  proceeds  received  by  the  Company  from  the  sale  of  the  securities  sold  in  the  Second  Offering  and 
certain expenses.

Under  the  placement  agency  agreement,  the  Company  and  its  officers  and  directors  executed  lock-up  agreements  whereby,  subject  to  certain 
exceptions, (a) the Company has agreed not to engage in the following for a period of 90 days from the date of the pricing of the Offering, (i) offer, pledge, 
sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or 
otherwise  transfer  or  dispose  of,  directly  or  indirectly,  any  shares  of  capital  stock  of  the  Company  or  any  securities  convertible  into  or  exercisable  or 
exchangeable for shares of capital stock of the Company; (ii) file or cause to be filed any registration statement with the SEC relating to the offering of any 
shares of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (iii) 
complete any offering of debt securities of the Company, or (iv) enter into any swap or other arrangement that transfers to another, in whole or in part, any 
of the economic consequences of ownership of capital stock of the Company.

F-40

Further, pursuant to the terms of the Securities Purchase Agreement the Company has granted to the Investors, for a period of 12 months after the 
closing of the Second Offering, the right to participate in subsequent offerings by the Company of Common Stock and Common Stock equivalents in an 
amount up to 50% of the amount of each such subsequent offering, on the same terms, conditions and price provided for in such subsequent offering.

The Company received approximately $37,447,100 ($37,557,600 upon full exercise of the prefunded warrants) in net proceeds from the Second 
Offering after deducting the discounts, commissions, and other estimated offering expenses payable by the Company. As of December 31, 2021, all pre-
funded  warrants  have  been  fully  exercised.  The  Company  plans  to  use  the  net  proceeds  from  the  Second  Offering  for  working  capital,  product 
development, order fulfilment and for general corporate purposes.

The Company received net proceeds from this offering as follows:

Description

Amount

Net proceeds received:

Proceeds from the sale of 3,250,000 shares of Common Stock at $2.80 per share
Proceeds from the sale of pre-funded warrants to purchase 11,050,000 shares of Common Stock at $2.79 per share
Less: Placement agent fees and other expenses of the offering

Net proceeds of the offering

$

$

9,100,000
30,829,500
(2,482,400)

37,447,100

In  conjunction  with  this  Offering,  the  Company  issued  prefunded  Common  Stock  purchase  warrants  to  purchase  up  to  11,050,000  Shares 
Common Stock at $2.80 per share ($2.79 prefunded at closing) and Common Stock purchase warrants to purchase up to 14,300,000 shares of Common 
Stock at $3.25 per share. The underlying warrant terms provide for net cash settlement outside the control of the Company under certain circumstances in 
the event of tender offers. As such, the Company is required to treat these warrants as derivative liabilities which are valued at their estimated fair value at 
their issuance date and at each reporting date with any subsequent changes reported in the consolidated statements of operations as the change in fair value 
of warrant derivative liabilities. Accordingly, the Company allocated a portion of the net proceeds of this offering to warrant derivative liabilities based on 
their estimated fair value as follows (See Notes 4 and 11):

Description

Amount

Warrant derivative liabilities
Pre-funded warrant derivative liabilities

Total allocation of the net proceeds of the offering to warrant derivative liabilities

$

$

27,476,352
1,438,934
28,915,286

2021 Issuance of Restricted Common Stock.

On January 7, 2021, the board of directors approved the grant of 450,000 shares of common stock to officers of the Company. Such shares will 

generally vest one-half on January 7, 2022, and one half on January 7, 2023, provided that each grantee remains an officer or employee on such dates.

On September 20, 2021, the board of directors approved the grant of 406,000 shares of common stock to employees of the Company. A total of 
26,000 shares vested immediately upon grant and the remaining 380,000 shares will generally vest in varying amounts over the next 5 years, provided that 
each grantee remains an employee on such vesting dates.

Cancellation of Restricted Stock

During the year ended December 31, 2021, the Company cancelled 7,700 shares for various reasons.

Issuance of Common Stock as Consideration for the TicketSmarter Acquisition.

On September 2, 2021, the Company issued a total of 719,738 shares of common stock as a portion of the consideration paid for the acquisition of 

Goody Tickets, LLC and TicketSmarter, LLC. See full description of this acquisition in “Note 20. TICKETSMARTER ACQUISITION”.

Stock Repurchase Program

On  December 6, 2021,  the board of directors of the  Company  authorized  the repurchase  of  up to  $10.0 million  of  the Company’s outstanding 
common stock under the specified terms of a share repurchase program (the “Program”). During 2021, the Company repurchased 1,734,838 shares of its 
common stock for $1,975,079, in accordance with the Program. The Program does not obligate the Company to acquire any specific number of shares and 
shares may be repurchased in privately negotiated and/or open market transactions, including under plans complying with Rule 10b5-1 under the Securities 
Exchange Act of 1934, as amended.

Total Number of
Shares
Purchased(1)

Average Price 
Paid per 
Shares(1)

Total Number of 
Shares 
Purchased as
Part of Publicly
Announced 
Program(1)

Maximum 
Approximate 
Dollar Value of
Shares that May 
Yet Be
Purchased Under 
the
Program(1)

1,734,838
1,734,838

$
$

1.14
1.14

1,734,838
1,734,838

$

—
8,024,921

Period
December 2021
Total all plans

Cancellation of Treasury Stock

On December 31, 2021, the Company cancelled its 63,518 shares held in treasury, in addition to the repurchased shares through the Program.

Noncontrolling Interests

The  Company  owns  a  51%  equity  interest  in  its  consolidated  subsidiary,  Nobility  Healthcare.  As  a  result,  the  noncontrolling  shareholders  or 
minority  interest  is  allocated  49%  of  the  income/loss  of  Nobility  Healthcare  which  is  reflected  in  the  statement  of  income  (loss)  as  “net  income  (loss) 
attributable to noncontrolling interests of consolidated subsidiary”. We reported net income (loss) attributable to noncontrolling interests of consolidated 
subsidiary of $56,453 and $-0- for the years ended December 31, 2021 and 2020, respectively.

F-41

NOTE 17. RELATED PARTY TRANSACTIONS

American Rebel Holding, Inc. Secured Promissory Notes

On October 1, 2020, the Company advanced $250,000 to American Rebel Holdings, Inc. (AREB) under a secured promissory note. The CEO, 
President and Chairman of AREB is the brother of the Company’s CEO, President and Chairman. Such note bears interest at 8% and is secured by all the 
tangible  and  intangible  assets  of  the  Company  that  are  not  currently  secured  by  other  indebtedness.  The  Company  also  received  warrants  to  purchase 
1,250,000 shares of AREB common stock at an exercise price of $0.10 per share with a five-year term. This note had an original maturity date of January 
2, 2021; however, additional provisions within the note provided for an extension of the maturity date for fourteen months due to AREB’s failure to raise 
$300,000  in  new  debt  or  equity  financing  prior  to  the  original  maturity  date.  Upon  this  extension,  the  AREB  was  obligated  to  make  equal  monthly 
payments of principal and interest over the extended period of the note.

On October 21, 2020, the Company advanced $250,000 to AREB under a second secured promissory note. Such note bears interest at 8% and is 
secured  by  inventory  manufactured  and  revenue/accounts  receivable  derived  from  a  specific  purchase  order.  The  Company  also  received  warrants  to 
purchase 1,250,000 shares of AREB common stock at an exercise price of $0.10 per share with a five-year term. This note has a maturity date of April 21, 
2021, subject to full repayment upon AREB closing on debt or equity financings of at least $600,000, and the receipt of revenue from the sale of inventory 
sold under the specific purchase order serving as collateral. On March 1, 2021, the Company advanced an additional $117,600 to AREB on terms similar 
to the previously issued notes.

On April 21, 2021, the parties agreed to the terms of a Debt Settlement Agreement and Mutual Release regarding the following: (a) the secured 
promissory note dated October 1, 2020; (b) the secured promissory note dated October 21, 2020; and (c) an advance made by the Company on March 1, 
2021.  The  parties  arranged  for  a  lump  sum  payment  aggregating  $639,956  to  liquidate  all  outstanding  debt  including  accrued  interest  for  the  two 
delinquent notes and the advance which lump-sum payment was made on April 21, 2021. No gain or loss was determined on this transaction.

Transactions with Affiliate and Member of Board of Director

Christian J. Hoffmann, III is currently the Chief Financial Officer and General Counsel for Nobility, LLC, which is the managing member of the 
Company’s majority owned subsidiary, Nobility Healthcare, LLC. The Company has made payments to Mr. Hoffmann and his affiliates for legal and other 
services  rendered  totaling  $105,926  during  the  year  ended  December  31,  2021.  Furthermore,  on  January  27,  2022,  the  Company’s  Board  of  Directors 
appointed Mr. Hoffmann to become a member of the Board until the next annual meeting of shareholders of the Company at which directors are being 
elected.

Transactions with Managing Member of Nobility Healthcare

Nobility, LLC, is currently the managing member of Nobility Healthcare, LLC. The Company has advanced a total of $158,384 in the form of 
working  capital  loan  to  Nobility,  LLC  in  order  to  fund  capital  expenditures  necessary  for  the  initial  growth  of  the  joint  venture  during  the  year  ended 
December 31, 2021. The outstanding balance of working capital loan was $158,384 as of December 31, 2021 and the Company anticipates full repayment 
of this advance during the year ended December 31, 2022.

NOTE 18. NET INCOME (LOSS) PER SHARE

The calculation of the weighted average number of shares outstanding and loss per share outstanding for the years ended December 31, 2021 and 

2020 are as follows:

Numerator for basic and diluted income (loss) per share – Net income (loss)

$

25,474,508

$

(2,625,881)

Denominator for basic loss per share – weighted average shares outstanding
Dilutive effect of shares issuable upon conversion of convertible debt and the 
exercise of stock options and warrants outstanding

50,222,289

21,603,635

—

—

Denominator for diluted loss per share – adjusted weighted average shares 

Year ended December 31,

2021

2020

outstanding

Net income (loss) per share:

Basic
Diluted

50,222,289

21,603,635

$
$

0.51
0.51

$
$

(0.12)
(0.12)

Basic income (loss) per share is based upon the weighted average number of common shares outstanding during the period. For the years ended 
December  31, 2021  and  2020, all  shares  issuable  upon  conversion  of  convertible  debt and  the exercise of  outstanding  stock  options  and  warrants  were 
antidilutive, and, therefore, not included in the computation of diluted income (loss) per share.

F-42

NOTE 19. DIGITAL ALLY HEALTHCARE VENTURE

On June 4, 2021, Digital Ally Healthcare, a wholly-owned subsidiary of the Company, entered into a venture with Nobility LLC (“Nobility”), an 
eight-year old revenue cycle management (“RCM”) company servicing the medical industry, to form Nobility Healthcare, LLC (“Nobility Healthcare”). 
Digital Ally Healthcare is capitalizing the venture with $13.5 million to support the venture’s business strategy to make acquisitions of RCM companies. 
Digital Ally Healthcare owns 51% of the venture that entitles it to 51% of the distributable cash as defined in the venture’s operating agreement plus a 
cumulative  preferred  return  of  10%  per  annum  on  its  invested  capital.  Nobility  will  receive  a  management  fee  and  49%  of  the  distributable  cash, 
subordinated to Digital Ally Healthcare’s preferred return. The venture comprises the Company’s revenue cycle management segment.

On  June  30,  2021,  the  Company’s  revenue  cycle  management  segment  completed  the  acquisition  of  a  private  medical  billing  company  (the 
“Healthcare  Acquisition”).  In  accordance  with  the  stock  purchase  agreement,  the  Company’s  revenue  cycle  management  segment  agreed  to  a  non-
refundable  initial  payment  (the  “Initial  Payment  Amount”)  of  $850,000.  In  addition  to  the  Initial  Payment  Amount,  the  Company’s  revenue  cycle 
management  segment  agreed  to  issue  a  promissory  note  to  the  stockholders  of  the  Healthcare  Acquisition  in  the  principal  amount  of  $350,000  that  is 
subject to an earn-out adjustment. Management’s estimate of the fair value of this Contingent Note at December 31, 2021 is $317,212. The gain associated 
with the adjustment in the estimated fair value of this contingent promissory note is recorded as a gain in the Consolidated Statements of Operations for the 
year ended December 31, 2021. Lastly, the Company’s revenue cycle management segment agreed to pay $162,552 representing the principal and accrued 
interest  balance  due  under  a  promissory  note  issued  to  the  selling  shareholders  prior  to  the  acquisition  closing  date.  The  Company’s  revenue  cycle 
management segment anticipates the estimated fair value of the contingent promissory note to be paid in full, therefore, the total aggregate purchase price 
was determined to be approximately $1,376,509. Total acquisition related costs aggregated $164,630, which was expensed as incurred. Subsequent to the 
acquisition date, the Company received further information regarding the purchased assets and assumed liabilities. As a result, the initial allocation of the 
purchase price was adjusted by increasing accounts receivable by $75,000 with a corresponding reduction of goodwill during the year ended December 31, 
2021.

The  Company  accounts  for  business  combinations  using  the  acquisition  method  and  that  the  Company  has  early  adopted  the  amendments  of 
Regulation  S-X  dated  May  21,  2020  and  has  concluded  that  this  acquisition  was  not  significant.  Accordingly,  the  presentation  of  the  assets  acquired, 
historical financial statements under Rule 3-05 and related pro forma information under Article 11 of Regulation S-X, respectively, are not required to be 
presented.  Under  the  acquisition  method,  the  purchase  price  of  the  Healthcare  Acquisition  has  been  allocated  to  the  acquired  tangible  and  identifiable 
intangible assets and assumed liabilities based on their estimated fair values at the time of the Healthcare Acquisition. This allocation involves a number of 
assumptions,  estimates,  and  judgments  that  could  materially  affect  the  timing  or  amounts  recognized  in  our  financial  statements.  Our  assumptions  and 
estimates  are  based  upon  information  obtained  from  the  management  of  the  Company’s  revenue  cycle  management  segment.  The  acquisition  was 
structured as stock purchase, therefore the excess purchase price over the fair value of net tangible assets acquired was recorded as goodwill, which will not 
be amortized for income tax filing purposes. The results of operations of acquired businesses are included in the consolidated financial statements from the 
acquisition date.

The purchase price of the Healthcare Acquisition was allocated to the tangible assets, and assumed liabilities based on their preliminary estimated 
fair values at the time of the Healthcare Acquisition. The Company expects to retain the services of independent valuation firm to determine the fair value 
of  these  identifiable  intangible  assets.  Once  determined,  the  Company  will  reallocate  the  purchase  price  of  the  acquisition  based  on  the  results  of  the 
independent evaluation if they are materially different from the allocations as recorded on June 30, 2021. The preliminary estimated fair value of assets 
acquired and liabilities assumed in the Healthcare Acquisition were as follows:

Description

Amount

Assets acquired:

Tangible assets acquired, consisting of acquired cash, accounts receivable and right of use asset
Goodwill
Liabilities assumed consisting of a promissory note issued by the selling shareholders which was paid off at 
closing, net of lease liability assumed
Total assets acquired and liabilities assumed

Consideration:
Cash paid at Healthcare Acquisition date
Contingent consideration

Total Healthcare Acquisition purchase price

$

$

$

$

174,351
1,125,000

77,158
1,376,509

1,026,509
350,000

1,376,509

During the measurement period (which is the period required to obtain all necessary information that existed at the acquisition date, or to conclude 
that such information is unavailable, not to exceed one year), additional assets or liabilities may be recognized, or there could be changes to the amounts of 
assets  or  liabilities  previously  recognized  on  a  preliminary  basis,  if  new  information  is  obtained  about  facts  and  circumstances  that  existed  as  of  the 
acquisition date that, if known, would have resulted in the recognition of these assets or liabilities as of that date. The change in fair value of the contingent 
consideration is more fully described in Note 8, “Debt Obligations”.

On August 31, 2021, the Company’s revenue cycle management segment completed the acquisition of another private medical billing company 
(the “Medical Billing Acquisition”). In accordance with the stock purchase agreement, Nobility Healthcare agreed to a non-refundable initial payment (the 
“Initial Payment Amount”) of $2,270,000. In addition to the Initial Payment Amount, the Company’s revenue cycle management segment agreed to issue a 
contingent  promissory  note  to  the  stockholders  of  the  Medical  Billing  Acquisition  in  the  principal  amount  of  $650,000  that  is  subject  to  an  earn-out 
adjustment. The Company’s revenue cycle management segment anticipates the estimated fair value of the contingent promissory note to be paid in full, 
therefore, the total aggregate purchase price was determined to be approximately $2,920,000. Total acquisition related costs aggregated $5,602, which was 
expensed as incurred.

F-43

The  Company  accounts  for  business  combinations  using  the  acquisition  method  and  that  the  Company  has  early  adopted  the  amendments  of 
Regulation  S-X  dated  May  21,  2020  and  has  concluded  that  this  acquisition  was  not  significant.  Accordingly,  the  presentation  of  the  assets  acquired, 
historical financial statements under Rule 3-05 and related pro forma information under Article 11 of Regulation S-X, respectively, are not required to be 
presented. Under the acquisition method, the purchase price of the Medical Billing Acquisition has been allocated to the acquired tangible and identifiable 
intangible  assets  and  assumed  liabilities  based  on  their  estimated  fair  values  at  the  time  of  the  Medical  Billing  Acquisition.  This  allocation  involves  a 
number of assumptions, estimates, and judgments that could materially affect the timing or amounts recognized in our financial statements. The acquisition 
was structured as stock purchase, therefore the excess purchase price over the fair value of net tangible assets acquired was recorded as goodwill, which 
will not be amortized for income tax filing purposes. The results of operations of acquired businesses are included in the consolidated financial statements 
from the acquisition date.

The  purchase  price  of  the  Medical  Billing  Acquisition  was  allocated  to  the  tangible  assets,  and  assumed  liabilities  based  on  their  preliminary 
estimated fair values at the time of the Medical Billing Acquisition. The Company expects to retain the services of independent valuation firm to determine 
the fair value of these identifiable intangible assets. Once determined, the Company will reallocate the purchase price of the acquisition based on the results 
of the independent evaluation if they are materially different from the allocations as recorded on August 31, 2021. The preliminary estimated fair value of 
assets acquired, and liabilities assumed in the Medical Billing Acquisition were as follows:

Description

Amount

Assets acquired:

Tangible assets acquired
Goodwill
Liabilities assumed pursuant to stock purchase agreement
Total assets acquired and liabilities assumed

Consideration:
Cash paid at acquisition date
Contingent consideration

Total acquisition purchase price

$

$

$

$

401,547
2,920,000
(401,547)
2,920,000

2,270,000
650,000

2,920,000

During the measurement period (which is the period required to obtain all necessary information that existed at the acquisition date, or to conclude 
that such information is unavailable, not to exceed one year), additional assets or liabilities may be recognized, or there could be changes to the amounts of 
assets  or  liabilities  previously  recognized  on  a  preliminary  basis,  if  new  information  is  obtained  about  facts  and  circumstances  that  existed  as  of  the 
acquisition date that, if known, would have resulted in the recognition of these assets or liabilities as of that date. The change in fair value of the contingent 
consideration is more fully described in Note 8, “Debt Obligations”.

NOTE 20. TICKETSMARTER ACQUISITION

On September 1, 2021, Digital Ally, Inc. formed TicketSmarter, Inc. (“TicketSmarter”), through which the Company completed the acquisition of 
Goody Tickets, LLC, a Kansas limited liability company (“Goody Tickets”) and TicketSmarter, LLC, a Kansas limited liability company (“TicketSmarter 
LLC”),  collectively  the  “TicketSmarter  Acquisition”.  TicketSmarter,  Inc.  comprises  the  Company’s  ticketing  business  segment.  In  accordance  with  the 
stock purchase agreement, the Company agreed to an initial payment (the “Initial Payment Amount”) of $9,403,600 through a combination of cash and 
common stock. In addition to the Initial Payment Amount, the Company agreed to issue an earn-out agreement to the stockholders of Goody Tickets and 
TicketSmarter LLC in the contingent amount of $4,244,400 that is subject to an earn-out adjustment based on actual EBITDA achieved in 2021, of which 
the Company gave a fair value of $3,700,000 on the date of acquisition. However, following the completion of 2021, it was determined that the actual 
EBITDA threshold for any earn-out adjustment to be paid was not met. Thus, in accordance with U.S. GAAP, the fair value of the contingent earn-out is 
reduced to zero, and the associated gain related to this revaluation is recorded in our Consolidated Statements of Operations for the year ended December 
31, 2021. Lastly, included in the agreement, the Company agreed to place $500,000 in escrow, subject to a working capital adjustment based on actual 
working capital amounts on the acquisition date as defined in the agreement, this amount was subject to disbursement 45 days following the close of the 
acquisition. The parties completed the working capital adjustment resulting in the Company retaining $297,726 of the escrow amount with the $202,274 
released to the Sellers. The total acquisition related costs aggregated $40,625, which was expensed as incurred.

The  Company  accounts  for  business  combinations  using  the  acquisition  method  and  that  the  Company  has  early  adopted  the  amendments  of 
Regulation  S-X  dated  May  21,  2020  and  has  concluded  that  this  acquisition  was  not  significant.  Accordingly,  the  presentation  of  the  assets  acquired, 
historical financial statements under Rule 3-05 and related pro forma information under Article 11 of Regulation S-X, respectively, are not required to be 
presented.  Under  the  acquisition  method,  the  purchase  price  of  the  TicketSmarter  Acquisition  has  been  allocated  to  Goody  Tickets’  and  TicketSmarter 
LLC’s  acquired  tangible  and  identifiable  intangible  assets  and  assumed  liabilities  based  on  their  estimated  fair  values  at  the  time  of  the  TicketSmarter 
Acquisition. This allocation involves a number of assumptions, estimates, and judgments that could materially affect the timing or amounts recognized in 
our financial statements. The TicketSmarter Acquisition was structured as a stock purchase, however the parties agreed to coordinate the election to invoke 
IRS Section 338(h)(10) relative to this transaction for tax purposes. Therefore, the excess purchase price over the fair value of net tangible assets acquired 
was recorded as goodwill, which will be amortized over 15 years for income tax filing purposes. Likewise, the other acquired assets were stepped up to fair 
value and is deductible for income tax purposes. The results of operations of acquired businesses are included in the consolidated financial statements from 
the acquisition date.

F-44

The  purchase  price  of  the  TicketSmarter  Acquisition  was  allocated  to  Goody  Tickets’  and  TicketSmarter  LLC’s  tangible  assets,  goodwill, 
identifiable  intangible assets,  and assumed  liabilities  based  on  their  preliminary estimated  fair  values  at  the time  of  the TicketSmarter Acquisition.  The 
Company  retained  the  services  of  an  independent  valuation  firm  to  determine  the  fair  value  of  these  identifiable  intangible  assets.  The  Company  will 
continue to evaluate the fair value of the identified intangible assets. The preliminary estimated fair value of assets acquired, and liabilities assumed in the 
TicketSmarter Acquisition were as follows:

Description

Assets acquired:

Tangible assets acquired, including $51,432 of cash acquired
Identifiable intangible assets acquired
Goodwill
Liabilities assumed
Net assets acquired and liabilities assumed

Consideration:

Cash paid at TicketSmarter Acquisition date
Common stock issued as consideration for TicketSmarter Acquisition at date of acquisition
Contingent consideration earn-out agreement
Cash paid at closing to escrow amount
Cash retained from escrow amount pursuant to settlement of working capital target

Total TicketSmarter Acquisition purchase price

Preliminary purchase price
allocation

As allocated
September 30, 2021

As allocated
December 31, 2021

$

$

$

$

$

$

$

7,139,930
—
11,839,308
(5,128,964)
13,850,274

8,413,240
990,360
4,244,400
500,000
(297,726)

5,748,291
6,800,000
5,886,547
(5,128,964)
13,305,874

8,413,240
990,360
3,700,000
500,000
(297,726)

13,850,274

$

13,305,874

The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives in years as of the date of 

acquisition:

Identifiable intangible assets:

Trademarks
Sponsorship agreement network
Search engine optimization/content

Cost

Amortization through 
December 31, 2021

Estimated useful life

$

$

$

600,000
5,600,000
600,000

6,800,000

$

—
373,333
50,000

423,333

indefinite
5 years
4 years

For the period from the date of the TicketSmarter Acquisition to December 31, 2021, the Company adjusted its preliminary fair value estimates 
and estimated useful lives based upon information obtained through December 31, 2021, which resulted in adjustments to the preliminary allocation of the 
purchase price. These adjustments primarily related to estimated identifiable intangible asset fair values (primarily related to the sponsorship agreement 
network), the estimated fair value of the contingent earn-out agreement liability and goodwill. The primary area of the acquisition accounting that had not 
yet been finalized as of December 31, 2021 related to identifiable intangible assets, which could result in a change to goodwill.

During the measurement period (which is the period required to obtain all necessary information that existed at the acquisition date, or to conclude 
that such information is unavailable, not to exceed one year), additional assets or liabilities may be recognized, or there could be changes to the amounts of 
assets  or  liabilities  previously  recognized  on  a  preliminary  basis,  if  new  information  is  obtained  about  facts  and  circumstances  that  existed  as  of  the 
acquisition date that, if known, would have resulted in the recognition of these assets or liabilities as of that date. The change in fair value of the contingent 
consideration is more fully described in Note 8, “Debt Obligations”.

NOTE 21 - SEGMENT DATA

The accounting guidance on Segment Reporting establishes standards for reporting information regarding operating segments in annual financial 
statements and requires selected information of those segments to be presented in financial statements. Operating segments are identified as components of 
an  enterprise  for  which  separate  discrete  financial  information  is  available  for  evaluation  by  the  chief  operating  decision  maker  (the  Company’s  Chief 
Executive Officer or “CODM”) in making decisions on how to allocate resources and assess performance. The Company’s three operating segments are 
Video Solutions, Revenue Cycle Management, and Ticketing, each of which has specific personnel responsible for that business and reports to the CODM. 
Corporate expenses capture the Company’s corporate administrative activities, is also to be reported in the segment information. The Company’s captive 
insurance subsidiary provides services to the Company’s other business segments and not to outside customers. Therefore, its operations are eliminated in 
consolidation and is not considered a separate business segment for financial reporting purposes.

The Video Solutions Segment encompasses our law, commercial, and shield divisions. This segment includes both service and product revenues 
through  our  subscription  models  offering  cloud  and  warranty  solutions,  and  hardware  sales  for  video  and  health  safety  solutions.  The  Revenue  Cycle 
Management  Segment  provides  working  capital  and  back-office  services  to  a  variety  of  healthcare  organizations  throughout  the  country,  as  a  monthly 
service fee. The Ticketing Segment we act as an intermediary between ticket buyers and sellers within our secondary ticketing platform, ticketsmarter.com, 
and we also acquire tickets from primary sellers to then sell through various platforms.

The Company’s corporate administration activities are reported in the corporate line item. These activities primarily include expense related to 
certain corporate officers and support staff, certain accounting staff, expense related to the Company’s Board of Directors, stock option expense for options 
granted to corporate administration employees, certain consulting expenses, investor relations activities, and a portion of the Company’s legal, auditing and 
professional  fee  expenses. Corporate identifiable assets  primarily consist of cash, invested cash (if any), refundable  income taxes (if  any),  and  deferred 
income taxes.

Summarized financial information for the Company’s reportable business segments is provided for the indicated periods and as of December 31, 

2021, and December 31, 2020:

Net Revenues:

Video Solutions
Revenue Cycle Management
Ticketing

Total Net Revenues

Gross Profit:

Video Solutions
Revenue Cycle Management
Ticketing

Total Gross Profit

Operating Income (loss):

Video Solutions
Revenue Cycle Management
Ticketing

Years Ended December 31,

2021

2020

$

$

$

$

$

9,073,626
1,630,048
10,709,760
21,413,434

2,002,345
521,047
3,140,383
5,663,775

(4,497,196)
93,763
235,432

10,514,868
—
—
10,514,868

4,062,594
—
—
4,062,594

(578,417)
—
—

$

$

$

$

$

Corporate

Total Operating Income (Loss)

Depreciation and Amortization:

Video Solutions
Revenue Cycle Management
Ticketing

Total Depreciation and Amortization

Assets (net of eliminations):

Video Solutions
Revenue Cycle Management
Ticketing
Corporate

Total Identifiable Assets

$

$

$

$

$

(10,592,909)
(14,760,910)

395,361
—
427,128
822,489

25,983,348
934,095
12,260,780
43,810,974
82,989,197

$

$

$

$

$

(7,085,234)
(7,663,651)

250,156
—
—
250,156

16,435,769
—
—
4,361,758
20,797,527

The segments recorded noncash items effecting the gross profit and operating income (loss) through the established inventory reserves based on 
estimates of excess  and/or obsolete current  and non-current inventory.  The Company recorded a reserve for excess  and obsolete inventory in the  video 
solutions segment of $3,353,458 and a reserve for the ticketing segment of $561,631.

The segment net revenues reported above represent sales to external customers. Segment gross profit represents net revenues less cost of revenues. 
Segment  operating  income,  which  is  used  in  management’s  evaluation  of  segment  performance,  represents  net  revenues,  less  cost  of  revenues,  less  all 
operating expenses. Identifiable assets are those assets used by each segment in its operations. Corporate assets primarily consist of cash, property, plant 
and equipment, accounts receivable, inventories, and other assets.

F-45

Note 22. SUBSEQUENT EVENTS

Acquisition of Third Medical Billing Company

On January 1, 2022, the Company’s revenue cycle management segment completed the acquisition of 100% of the capital stock of a third medical 
billing company for a total purchase price of approximately $1.90 million. The purchase price includes approximately $1.15 million in cash at closing and 
a  $750,000  contingent  consideration  promissory  note  bearing  interest  at  3%  per  annum  subject  to  adjustment  based  on  revenues  achieved  over  an 
approximate 18-month period after closing, maturing in July of 2024. This closely-held company provides revenue cycle management (RCM) and other 
services for over 180 dental practices located throughout the United States with an annual revenue run rate of approximately $3.5 million.

Special Meeting of Shareholders

On January 11, 2022, the Company held a special meeting of its stockholders (the “Special Meeting”). Set forth below are the two proposals that 

were voted on at the Special Meeting and the results of the voting for each:

Proposal  1  –  To  approve  an  amendment  to  the  Company’s  Articles  of  Incorporation,  as  amended,  to  increase  the  number  of  authorized  shares  of  the 
Company’s capital stock that the Company may issue from 100,000,000 shares to 300,000,000 shares, of which all 300,000,000 shares shall be classified 
as Common Stock (“Proposal No. 1”). The Company’s stockholders did not approve Proposal No. 1.

Proposal  2  –  To  approve  an  adjournment  of  the  Special  Meeting,  if  necessary  or  appropriate,  to  solicit  additional  proxies  (“Proposal  No.  2”).  The 
Company’s stockholders did not approve Proposal No. 2.

Appointment of Christian J. Hoffmann III to Board of Directors

On January 27, 2022, the Board of Directors appointed Christian J. Hoffmann, III as a member of the Board, effective immediately, to hold office 
until the next meeting of shareholders of the Company at which directors are being elected or as set forth in the Company’s bylaws. Mr. Hoffmann, co-
founded  Nobility,  LLC  (“Nobility”),  a  medical  billing  and  revenue  cycle  management  company,  in  2014  where  he  has  served  as  the  Chief  Financial 
Officer and General Counsel. On June 4, 2021, the Company and Nobility launched Nobility Healthcare, LLC, a subsidiary of the Company, to provide 
revenue cycle management services for the healthcare industry. During 2020 and 2021, Mr. Hoffmann also served as an outside counsel to the Board on 
specific matters as requested.

Expect as disclosed herein, there are no other arrangements or understandings between Mr. Hoffmann and any other persons pursuant to which he 
was appointed as a member of the Board. There are also no family relationships between any of the Company’s directors or officers and Mr. Hoffmann. All 
related party transactions involving Mr. Hoffmann that are reportable under Item 404(a) of Regulation S-K are disclosed in Part III, Item 13 of this Annual 
Report on Form 10-K. Mr. Hoffmann will receive standard board compensation for his service as a director.

Acquisition of Fourth Medical Billing Company

On February 1, 2022, the Company’s revenue cycle management segment completed the acquisition of 100% of the assets of a fourth medical 
billing company for a total purchase price of $335,000. The purchase price includes $230,000 in cash at closing and a $105,000 contingent consideration 
promissory note bearing interest at 3% per annum subject to adjustment based on revenues achieved over an approximate 18-month period after closing, 
maturing in August of 2024. The acquisition provides revenue cycle management (RCM) and other services throughout the southwestern portion of United 
States with an annual revenue run rate of approximately $440,000.

Letter of Intent to Acquire Medical Billing Company

On  March  16,  2022,  the  Company’s  revenue  cycle  management  segment  entered  a  letter  of  intent  to  acquire  100%  of  the  capital  stock  of  a 
medical billing company located in the Southern portion of the United States for a total purchase price of $5,000,000 (the “Target”). The purchase price 
includes  $3.25  million  in  cash  at  closing  and  a  $1,750,000  contingent  consideration  promissory  note  bearing  interest  at  4%  per  annum  subject  to 
adjustment based on revenues achieved over an approximate 24-month period after closing. The letter of intent is subject to satisfactory completion of due 
diligence procedures, review of legal, financial, tax and other matters concerning the Target’s business. The letter of intent is also not binding until the 
parties mutually agree to the terms of the underlying definitive agreements including the receipt of all approvals and consents considered necessary by both 
parties. The parties are currently negotiating the final definitive agreements and anticipate a closing date on or around May 31, 2022. However, there can 
be no assurances that the parties will complete the acquisition of the Target and on what terms will be included in the final definitive agreements.

2022 Issuance of Restricted Common Stock

On March 23, 2022, the board of directors approved the grant of 190,000 restricted common shares to certain new employees of the Company. A 
total of 5,000 shares vested immediately upon issuance and the remainder vest over a period of one to five years. Such shares will generally vest over a 
period of one to five years on their respective anniversary dates in January through January 2027, provided that each grantee remains an employee on such 
dates.

Stock Repurchase Program

On December 6, 2021, the Board of Directors of the Company authorized the repurchase of up to $10.0 million of the Company’s outstanding 
common stock under the specified terms of a share repurchase program (the “Program”). Subsequent to December 31, 2021, the Company repurchased 
2,163,341 shares of its common stock for $2,312,054, in accordance with the Program. The Program does not obligate the Company to acquire any specific 
number  of  shares  and  shares  may  be  repurchased  in  privately  negotiated  and/or  open  market  transactions,  including  under  plans  complying  with  Rule 
10b5-1 under the Securities Exchange Act of 1934, as amended.

F-46

ex21-1.htm

EX-21.1

1 of 1

04/15/2022 04:39 PM

Exhibit 21.1

Subsidiary Legal Name

Status

State of 
Organization

Type of Organization

Entity
Organizational ID #

Subsidiaries of Registrant

Digital Ally International, Inc.

Shield Products, LLC

Digital Ally Healthcare, Inc.

Nobility Healthcare, LLC.

TicketSmarter, Inc.

TicketSmarter, LLC

Goody Tickets, LLC

Worldwide Reinsurance, Ltd.

Subsidiary-100% 
owned
Subsidiary-100% 
owned
Subsidiary-100% 
owned
Subsidiary-51% 
owned
Subsidiary-100% 
owned
Subsidiary-100% 
owned
Subsidiary-100% 
owned
Subsidiary-100% 
owned

Nevada

Kansas

Nevada

Kansas

Nevada

Kansas

Kansas

Corporation

NV20091423731

Limited Liability Company

9656117

Corporation

NV20212106205

Limited Liability Company

9920075

Corporation

NV20211727915

Limited Liability Company

Limited Liability Company

Bermuda

Private Limited Company

9430463

6503932

47713

ex23-1.htm

EX-23.1

1 of 1

04/15/2022 04:39 PM

EXHIBIT 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in Registration Statement File No. 333-146874, File No. 333-152684, File No. 333-180393, File No. 333-
190117, File No. 333-199095, File No. 333-202943, File No. 333-205136, File No. 333-211534, File No.333-220086, File No. 333-226940, File No. 333-
231810, and File No. 333-250124 on Forms S-8 and on File No. 333-206699, File No. 333-217119, File No. 333-225227, File No. 333-227664, and File 
No. 333-239419, on Forms S-3 of Digital Ally, Inc. of our report dated April 15, 2022, relating to our audits of the consolidated financial statement of 
Digital Ally, Inc. in this Annual Report on Form 10-K of Digital Ally, Inc. for the year ended December 31, 2021.

/s/ RBSM LLP
RBSM LLP
New York, NY
April 15, 2022

ex24-1.htm

EX-24.1

1 of 1

04/15/2022 04:39 PM

EXHIBIT 24.1

POWER OF ATTORNEY

Each person whose signature appears below, hereby authorizes and appoints Stanton E. Ross and Thomas J. Heckman or either of them as his 
attorneys-in-fact with full power of substitution and re-substitution, to sign and file on his behalf individually and in each such capacity stated, below, the 
Annual Report of Digital Ally, Inc. on Form 10-K for the year ended December 31, 2020, and any amendments thereto to be filed with the Securities and 
Exchange  Commission,  the  NASDAQ  Stock  Market  or  similar  body,  and  otherwise,  as  fully  as  such  person  could  do  in  person,  hereby  verifying  and 
confirming all that said attorneys-in-fact, or their or his substitutes or substitute, may lawfully do or cause to be done by virtue hereof.

SIGNATURE AND TITLE 

/s/ Stanton E. Ross
Stanton E. Ross, Director and Chief Executive Officer

/s/ Leroy C. Richie
Leroy C. Richie, Director

/s/ Michael J. Caulfield
Michael J. Caulfield, Director

/s/ Daniel F. Hutchins
Daniel F. Hutchins, Director

/s/ Christian J. Hoffmann, III
Christian J. Hoffmann, III, Director

/s/ Thomas J. Heckman
Thomas J. Heckman, Chief Financial Officer, Secretary and Treasurer

DATE

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

April 15, 2022

ex31-1.htm

EX-31.1

1 of 1

04/15/2022 04:39 PM

EXHIBIT 31.1

I, Stanton E. Ross, Chief Executive Officer of Digital Ally, Inc., certify that:

1. I have reviewed this report on Form 10-K for the year ended December 31, 2021 of Digital Ally, Inc.

DIGITAL ALLY, INC.
CERTIFICATIONS

2.  Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the 
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3.  Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the 
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.  The  registrant’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in 
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for 
the registrant and have:

(a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to 
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared;

(b)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the 
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;

(c)  Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the registrant’s  most  recent 
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially 
affect, the registrant’s internal control over financial reporting; and

(d)  Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent 
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially 
affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the 
registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably 
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls 
over financial reporting.

Date: April 15, 2022

By: /s/ Stanton E. Ross

STANTON E. ROSS
Chief Executive Officer 
(Principal Executive Officer)

ex31-2.htm

EX-31.2

1 of 1

04/15/2022 04:39 PM

EXHIBIT 31.2

I, Thomas J. Heckman, Chief Financial Officer of Digital Ally, Inc., certify that:

1. I have reviewed this report on Form 10-K for the year ended December 31, 2021 of Digital Ally, Inc.

DIGITAL ALLY, INC.
CERTIFICATIONS

2.  Based  on  my  knowledge,  this  report  does  not  contain  any  untrue  statement  of  a  material  fact  or  omit  to  state  a  material  fact  necessary  to  make  the 
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report.

3.  Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the 
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report.

4.  The  registrant’s  other  certifying  officer(s)  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in 
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for 
the registrant and have:

(a)  Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our  supervision,  to 
ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, 
particularly during the period in which this report is being prepared;

(b)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the 
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c)  Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the registrant’s  most  recent 
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially 
affect, the registrant’s internal control over financial reporting; and

(d)  Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the  registrant’s  most  recent 
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially 
affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the 
registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably 
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls 
over financial reporting.

Date: April 15, 2022

By: /s/ Thomas J. Heckman

THOMAS J. HECKMAN
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)

ex32-1.htm

EX-32.1

1 of 1

04/15/2022 04:39 PM

EXHIBIT 32.1

DIGITAL ALLY, INC.
CERTIFICATION PURSUANT TO
19 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Digital Ally, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2021 as filed with the 
Securities and Exchange Commission on the date hereof (the “Report”), I, Stanton E. Ross, Chief Executive Officer of the Company, certify, pursuant to 
18 U.S.C. § 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the 
Company.

/s/ Stanton E. Ross
STANTON E. ROSS
Chief Executive Officer
(Principal Executive Officer)

April 15, 2022

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature 
that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Digital Ally, Inc. and will 
be retained by Digital Ally, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

ex32-2.htm

EX-32.2

1 of 1

04/15/2022 04:39 PM

EXHIBIT 32.2

DIGITAL ALLY, INC.
CERTIFICATION PURSUANT TO
19 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Digital Ally, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2021 as filed with the 
Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas J. Heckman, Chief Financial Officer of the Company, certify, pursuant 
to 18 U.S.C. § 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)  The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the 

Company.

/s/ Thomas J. Heckman
THOMAS J. HECKMAN
Chief Financial Officer
(Principal Financial Officer)

April 15, 2022

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature 
that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Digital Ally, Inc. and will 
be retained by Digital Ally, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.