Quarterlytics / Consumer Defensive / Beverages - Wineries & Distilleries / Eastside Distilling

Eastside Distilling

east · NASDAQ Consumer Defensive
Claim this profile
Ticker east
Exchange NASDAQ
Sector Consumer Defensive
Industry Beverages - Wineries & Distilleries
Employees 51-200
← All annual reports
FY2021 Annual Report · Eastside Distilling
Sign in to download
Loading PDF…
U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to _____________

Commission File Number 001-38182

EASTSIDE DISTILLING, INC.
(Name of small business issuer as specified in its charter)

Nevada
(State or other jurisdiction of
incorporation or organization)

20-3937596
(I.R.S. Employer
Identification No.)

2321 NE Argyle Street, Unit D
Portland, Oregon 97211
(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (971) 888-4264

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, $0.0001 par value
(Title of Each Class)

EAST
(Trading Symbol)

The Nasdaq Stock Market LLC
(Name of Each Exchange on Which Registered)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act: Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 day. Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  every  Interactive  Data  File  required  to  be  submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes ☒ No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller
reporting  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company”  and  “emerging
growth company” in Rule 12b-2 if the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer ☐
Emerging growth company ☐

Accelerated filer ☐
Smaller reporting company ☒

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262 (b)) by the registered
public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act. Yes ☐ No ☒

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The aggregate market value of the voting stock held by non-affiliates of the registrant at June 30, 2021, the last business day of the
registrant’s most recently completed second fiscal quarter was $ 28,945,413 based on the last reported sales price of the registrant’s
common stock as reported by the Nasdaq Stock Market on that date.

As of March 30, 2022, 14,961,450 shares of our common stock were outstanding.

Documents Incorporated by Reference: None.

 
 
 
 
 
 
EASTSIDE DISTILLING, INC.

FORM 10-K

December 31, 2021

TABLE OF CONTENTS

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for the Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity
Securities
Selected Financial Data
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures about Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information

Directors, Executive Officers, and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accounting Fees and Services

Exhibits
Form 10-K Summary

2

PART I
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
PART II
Item 5.

Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
PART III
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
PART IV
Item 15.
Item 16.
SIGNATURES  

Page

4
12
19
20
20
20

21
22
22
28
F-1
29
29
29

30
34
37
38
40

41
41
42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cautionary Note Regarding Forward-Looking Statements

PART I

The  statements  in  this  section  and  other  sections  of  this  Form  10-K  include  “forward-looking  statements”  as  that  term  is
defined  in  the  Private  Securities  Litigation  Reform  Act  of  1995  and  involve  uncertainties  that  could  significantly  impact  results.
Forward-looking statements give current expectations or forecasts of future events about the company or our outlook. You can identify
forward-looking  statements  by  the  fact  they  do  not  relate  to  historical  or  current  facts  and  by  the  use  of  words  such  as  “believe,”
“expect,” “estimate,” “anticipate,” “will be,” “should,” “plan,” “project,” “intend,” “could” and similar words or expressions. Examples
include, among others, statements about any of the following:

● Impact of the COVID-19 pandemic, and the resulting negative economic impact and related governmental actions;
● Our ability to secure additional financing and achieve positive working capital;
● General  industry,  market  and  economic  conditions  (including  consumer  spending  patterns  and  preferences)  and  our

expectations regarding growth in the markets in which we operate;

● Our  ability  to  introduce  competitive  new  products  on  a  timely  basis  and  continue  to  make  investments  in  product

development and our expectations regarding the effect of new products on our operating results;

● Our realizing  the  results  of  our  competitive  strengths  and  ability  to  compete  with  other  producers  and  distributors  of

alcoholic beverage products;

● Our  expectation  regarding  product  pricing  and  our  ability  to  market  to  premium  and  super-premium  segments  of  the

market;

● Our ability to retain, market and grow our existing brands, the effect that may have on other brands, and our ability to

profitably sell our brands;

● Our ability to financially support the brands in the market;
● Our ability to protect our intellectual property, including trademarks and tradenames related to our brands;
● The effects of competition and consolidation in the markets in which we operate;
● The ability of our production capabilities to support our business and operations and production strategy, including our
ability  to  continue to  expand  our  production  capacity  to  meet  demand  or  outsource  production  to  lower  cost  of  goods
sold;

● Our expectations regarding our supply chain, including our ongoing relationships with certain key suppliers and/or any

potential supply chain disruption;

● Our ability to cultivate our distribution network and maintain relationships with our major distributors;
● Our ability to utilize our existing distribution pipelines and channels to grow other brands in our portfolio;
● Changes in applicable laws, policies and the application of regulations and taxes in jurisdictions in which we operate and

the impact of newly enacted laws;

● Tax rate  changes  (including  excise  tax,  VAT,  tariffs,  duties,  corporate,  individual  income,  or  capital  gains),  changes  in

related reserves, or changes in tax rules or accounting standards;

● Our ability  to  expand  our  business  and  brand  offerings  by  acquisitions,  including  our  ability  to  identify,  complete,  and

finance acquisitions, and our ability to integrate and realize the benefits of our acquisitions;

● Negative publicity related to our company, brands, marketing, personnel, operations, business performance, or prospects;
● Our ability to attract and retain key board, executive or employee talent;
● Our liquidity and capital needs and ability to meet our liquidity needs and going concern requirements; and
● Our ability to position our brands as attractive acquisition candidates.

Forward-looking statements are based on assumptions and known risks and uncertainties. Although we believe we have been
prudent in our assumptions, any or all of our forward-looking statements may prove to be inaccurate, and we can make no guarantees
about  our  future  performance.  Should  known  or  unknown  risks  or  uncertainties  materialize,  or  underlying  assumptions  prove
inaccurate, actual results could materially differ from past results and/or those anticipated, estimated or projected.

3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  undertake  no  obligation  to  provide  updates  to  forward-looking  statements  to  the  public,  whether  as  a  result  of  new
information,  future  events  or  otherwise.  You  should,  however,  consult  any  subsequent  disclosures  we  make  in  our  filings  with  the
United States Securities and Exchange Commission (“SEC”) on Form 10-Q or Form 8-K.

You should review the “Risk Factors” set forth elsewhere in this Annual Report for a cautionary discussion of certain risks,

uncertainties and assumptions that we believe are significant to our business and may effect forward looking statements.

Item 1. BUSINESS

Overview

Eastside Distilling, Inc. (the “Company,” “Eastside Distilling,” “we,” “us,” or “our,” below) was incorporated under the laws
of  Nevada  in  2004  under  the  name  of  Eurocan  Holdings,  Ltd.  In  December  2014,  we  changed  our  corporate  name  to  Eastside
Distilling, Inc. to reflect our acquisition of Eastside Distilling, LLC. We operate in two segments. Our Spirits segment manufactures,
blends, bottles, markets and sells a wide variety of alcoholic beverages under recognized brands in 34 U.S. states. Our Craft Canning
and Bottling segment provides canning and bottling services to the craft beer and cider industries in Washington, Oregon and Colorado.
We employ 71 people in the United States.

Mission-What We Do

Our  mission  is  to  source,  make  and  deliver  the  best  in  class,  end-to-end  craft  spirits  brands  and  product  portfolio;  and  we

contract pack cans and bottles with distinct capability and craftsmanship.

Vision-What We Want to Be

To be the one premium, preferred and “scaled” craft spirits, mobile canning and can printing company in the Western United

States dominating the markets and segments we choose to serve.

Strategy

Our spirits brands span several alcoholic beverage categories, including whiskey, vodka, gin, rum, tequila and Ready-to-Drink
(“RTD”).  We  sell  our  products  on  a  wholesale  basis  to  distributors  in  open  states,  and  brokers  in  control  states.  Craft  Canning  +
Bottling (“Craft C+B”) primarily services the craft beer, cider and kombucha business. Craft C+B operates 14 mobile lines in Seattle
and Spokane, Washington; Portland, Oregon; and Denver, Colorado.

Eastside Distilling is unique in several specific areas: (1) to our knowledge, we are the only craft spirits company listed on
Nasdaq, (2) we do not function as a traditional craft distillery with store fronts relying on local sales, (3) our contract manufacturing
division is diversified, and (4) we have a diversified portfolio of spirits brands. We are similar to other craft distillers in that (1) we
have concentrated local volume, (2) we produce small batches and remain within the volume definition of “Craft”, and (3) our brands
achieve success through differentiation, discovery and distribution.

The  U.S.  spirits  market  is  occupied  by  large  multi-national  conglomerates  with  substantially  more  resources  than  Eastside
Distilling. However, we can use our small size to be fast, focused, and flexible in our strategy. If we attempt to grow too quickly, we
may lack the underlying strength required to build scale with loyalty via strong unaided awareness and powerfully derived attributes.
Moreover, attempting to focus our “frame-of-reference” to compete with the biggest brands in the most expensive venues, is likely to
fail unless we first establish underlying brand equity.

4

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our strategy is to utilize our public company stature to our advantage and position to expand our two distinct businesses –
Spirits and Craft C+B. Our spirits portfolio is to be positioned as a leading regional craft spirits provider that develops brands, expands
geographic presence and positions for either a sale to a tier 1 supplier or continued ownership with growth in revenue and cash flow.
We look to grow and vertically integrate our Craft C+B business to expand our product offerings and improve our competitive position.
These two segments are detailed below.

Segments

Spirits

Over the years, we have developed, matured, perfected, or acquired then launched many award-winning spirits while evolving
to meet the growing demand for quality products and services associated with the burgeoning craft and premium beverage trade. Our
portfolio  includes  originals  like  the  Quercus  garryana  barrel-finished  Burnside  Whiskey  family,  Portland  Potato  Vodka,  Hue-Hue
Coffee Rum, and Azuñia Tequilas. We strive to bring premium beverages to the masses, not the few.

● Burnside Whiskey  Family  –  Our  Burnside  Whiskey  Family  celebrates  the  unique  attributes  of  the  native  Oregon  Oak  tree
(Quercus garryana). The unique complexity of each distinct whiskey comes from blending Oregon Oak barrels of differing
sizes, char levels, and ages. After an initial experiment in 2012, we made it our mission to turn the Burnside program into a
one-of-a-kind oak study.

● Portland Potato Vodka  –  Our  award-winning  premium  craft  vodka  is  distilled  four  times  to  ensure  a  smooth  finish.  While
most vodka is made from grain, we source award winning premium potato ethanol and blend it with pristine water sourced
from Oregon.

● Hue-Hue (pronounced “way-way”) Coffee Rum – Premium silver rum is blended with concentrated cold-brewed coffee and a
small amount of Demerara sugar. We source fair-trade, single-origin Arabica coffee beans from the Finca El Paternal Estate in
Huehuetenango, Guatemala that are lightly roasted for us by Portland Coffee Roasters.

5

 
 
 
 
 
 
 
 
 
 
 
 
● Azuñia  Tequilas  –  Smooth,  clean,  tequilas  crafted  by  Rancho  Miravalle,  a  second  generation,  family-owned-and-operated
estate,  bursting  with  authentic  flavor  from  the  local  terroir  of  Tequila  Valley,  Mexico.  100%  pure  Weber  Blue  Agave  is
harvested by hand, roasted in traditional clay hornos, and finished with a natural, open-air fermentation process. It is bottled
on-site in  small  batches  using  a  consistent  process  to  deliver  consistent  field-to-bottle  quality  and  exclusively  exported  by
Agaveros Unidos de Amatitán.

● Eastside Brands – We make the unique by blending together the unusual, craft inspired, experiential brands and high-quality
artisan, in-and-out, seasonal and ongoing limited edition products. Each Eastside-branded product is rare and hard-to-get with
a peculiar balance of age and innovation, craftsmanship and curiosity, creativity and restraint.

Craft Canning + Bottling

With 10 years of experience in the canning business, we’ve become the West’s most trusted and premier mobile packaging
provider.  We  serve  locations  in  Oregon,  Washington  and  Colorado.  Our  team  of  professionals  have  packaged  hundreds  of  award-
winning products across both established and innovative beverage segments - beer, wine, cider, RTD cocktails, kombucha, seltzer, and
many more. We use extensive proprietary and data-driven quality control measures and a robust clean-in-place procedure in order to
provide the best packaging service for our customers. We take great pride in helping local beverage producers expand their distribution
reach  by  using  our  service  to  offer  industry-top  quality  and  branding.  Our  greatest  asset  is  the  unmatched  expertise  of  our  talented
group of packaging professionals who show up every day to go above and beyond to get the job done.

Our Craft mobile team offers a variety of services and products, including:

● High Mobile Canning Capacity – We operate 14 Wild Goose MC-250 machines, with the capacity to can over 150,000 barrels
per year. In addition to the canning lines, we use custom in-house designed fully automated depalletizers and twist rinses.

6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
● Large Craft Volumes – With capabilities of around 600-800 cases per shift, we can manage any volume. Averaging 40 cans

per minute, each machine can do 100 cases per hour.

● Dedicated Team – All of our employees are carefully and rigorously trained. A fully insured workforce is ready to take on any
and all of the customer’s packaging needs. We believe in continuous improvement and we understand the value of our clients’
products and dedicate ourselves to making every run a successful run.

● Quality  Control  –  Hach  Orbispheres  measure  our  dissolved  oxygen  (“DO”)  during  packaging  to  ensure  the  lowest  Total
Packaged Oxygen for the customer’s can. We use luminometers and ATP swabs to ensure sanitation of our equipment. We can
provide Zahm & Nagel volume meters to measure carbon dioxide (“CO2”) volumes in carbonated products before packaging.
As  masters  of  the  “double  seam”  we  frequently  take  on-site  measurements  with  micrometers.  We  also  offer  CMC  Kuhnke
technology to generate even more accurate measurements in the form of visual seam reports.

● Velcorin and Nitrogen Dosing – We have both velcorin and nitrogen dosing capabilities that supports microbial control and

allows packaging of still products in addition to carbonated and nitrogenated beverages.

7

 
 
 
 
 
 
 
 
 
 
                  
 
 
 
 
 
● Pre-printing  and  Outfeed  Labeling  –  Bringing  on  advanced  digital  can  printing  technology  from  Hinterkopf  in  Q2  2022
allows  us  to  offer  customers  both  world-class  aesthetics  and  full  sustainability  in  an  end-to-end  branding  and  packaging
solution, accessible from our smallest to our largest customers. We also provide outfeed labeling and the ability to package
customer-provided branded cans of all varieties.

● Location Flexibility  –  We  allow  our  customers  to  choose  the  location  of  canning.  We  bring  our  mobile  equipment  to  their

facility, or our customers can bring their product to us for co-packing.

We  have  secured  an  innovative  printer  that  will  revolutionize  the  growing  custom  canning  operation.  The  new  printer,  the
German-made Hinterkopf D240.2, is the only one of its kind on the West Coast and one of ten in the world. The new acquisition gives
Craft C+B the ability to offer unparalleled customization and flexibility to craft beverage producers seeking direct printing for canning
projects of all sizes. The new printer will be in operation starting April 2022.

We will print 12-ounce or 16-ounce cans in any quantity with any image, with a minimum order of 400 cans. This flexibility

allows for custom graphics of limited releases, vintages, partnerships, and special events.

In anticipation of the printer, we partnered with a leading can provider to provide quality canning services from end to end.
The new partnership guarantees a current and future supply of domestically manufactured Crown cans, cost-effective solutions for our
customers, and improved logistics for beverage producers.

Production and Supply

Bringing a brand to market involves several important stages, including bottle and label design, raw materials procurement,
filling the bottles, and packaging the bottles in various configurations for shipment. To achieve a unique flavor profile for each brand,
we use one or more of the following techniques: infusion of fruit, addition of natural flavorings, blending of products, and aging in
selected casks. Once the final profile is approved and quality control standards are met, we filter the liquid as needed and bottle or can
the product.

We  rely  on  a  limited  number  of  suppliers  for  the  sourcing  of  our  spirit  products  and  raw  materials,  including  our  distillate
products and other ingredients. These suppliers consist of third-party producers in the U.S and Mexico. One key supplier is Agaveros
Unidos de Amatitan, SA. de CV., which supplies tequila to us. We are working with this key supplier to adjust contract terms that we
have been subject to since the acquisition of the Azuñia Tequila assets in 2019. We do not have long-term, written agreements with any
of our other suppliers for the production of raw materials. However, we believe that we have consistent and reliable third-party sources
for  the  needed  materials.  We  produce  and  bottle  all  our  spirits  for  distribution,  regardless  of  whether  the  distillation  phase  of  the
process was at our facility or at one of our suppliers.

8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Distribution Network

U.S. Distribution

Producers  and  importers  of  beverage  alcohol  in  the  U.S.  must  sell  their  products  through  a  three-tier  distribution  system.
Typically, a brand is first sold to a network of distributors, or wholesalers, covering the U.S., in either “open” states or “control” states.

In the 33 open states, the distributors are generally large, privately held companies. The distributors and wholesalers in turn
sell to individual retailers, such as liquor stores, restaurants, bars, supermarkets and other outlets licensed to sell alcoholic beverages.
We primarily focus our distribution efforts in six open states; California, Arizona, Colorado, Texas, Washington and Florida.

In the 17 control states, the states themselves function as the distributor, and regulate suppliers, including our Company. In
control states, producers and importers sell their products directly to state liquor authorities, which distribute the products and either
operate retail outlets or license the retail sales function to private companies, while maintaining strict control over pricing and profit.
Our largest distribution channel is in the state of Oregon through the Oregon Liquor Control Commission.

The  U.S.  spirits  industry  has  consolidated  dramatically  over  the  last  ten  years  due  to  merger  and  acquisition  activity.  Eight
major  spirits  companies  currently  dominate  the  industry,  each  of  which  owns  and  operates  its  own  importing  businesses.  All
companies, including these large companies, are required by law to sell their products through wholesale distributors in the U.S. The
major  companies  continue  to  exert  increasing  influence  over  the  regional  distributors  and  as  a  result,  it  has  become  increasingly
difficult for smaller companies to get their products recognized by distributors.

We hold the federal importer and wholesaler license required by the Alcohol and Tobacco Tax and Trade Bureau of the U.S.

Treasury Department and the requisite state licenses within the states in which we conduct business.

Our inventory is maintained in offsite bonded warehouses at our producers, our bonded warehouse in Milwaukie, Oregon, and
at bonded warehouses managed by Park Street, our fulfillment and logistics partner. We also typically have inventory in transit that we
ship nationally through our network of licensed and bonded carriers.

Wholesalers and Distributors

In the United States, we are required by law to use state-licensed distributors or, in the control states, state-owned agencies
performing this function, to sell our brands to retail outlets. As a result, we depend on distributors for sales, product placement and
retail store penetration. All of the distributors with whom we currently work also distribute our competitors’ products and brands. As a
result,  we  must  foster  and  maintain  our  relationships  with  our  distributors.  Through  our  internal  sales  team,  we  have  established
relationships for our brands with wholesale distributors in the states where we sell our products, and our products are sold in the U.S.
by these wholesale distributors, as well as by various state beverage alcohol control agencies.

Significant Customers

Sales  to  one  customer,  the  Oregon  Liquor  Control  Commission,  accounted  for  approximately  20%  and  18%  of  our

consolidated sales for the years ended December 31, 2021 and 2020, respectively.

Sales Team

Spirits

We have a total spirits sales force of eight people and have an average of over ten years of industry experience with premium

spirits brands.

9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  spirits  sales  personnel  are  engaged  in  the  day-to-day  interaction  with  our  distributors,  which  includes  setting  quotas,
coordinating promotional plans for our brands, maintaining adequate levels of stock, brand education and training and sales calls with
distributor personnel. Our sales team also maintains relationships with key chain and retail customers through independent sales calls.
They also schedule promotional events, create local brand promotion plans, host in-store tastings, where permitted, and provide wait
staff and bartender training and education for our brands.

In addition, we have also engaged for our spirits business Park Street, a provider of back-office administrative, fulfillment,
and  logistical  services  for  alcohol  and  beverage  distributors,  which  services  include  state  compliance,  logistics  planning,  order
processing, order fulfillment, distributor chargeback and bill-support management and certain accounting and reporting services. We
believe  given  our  smaller  scale  that  we  can  leverage  the  outsourced  services  of  Park  Street  to  reduce  complexity  and  increase
profitability.

Craft C+B

The canning sales force is made up of four members, three of which focus on their respective regions. Their goal is to connect
with and onboard new clients, survey and promote new and emerging beverage markets for craft package services, as well as maintain
relations with current clients. The sales team provides a premium customer service experience from introductory conversations about
mobile  canning  to  the  very  first  packaging  day  and  beyond.  Their  previous  experience  of  operating  the  equipment  gives  them  deep
knowledge to share with prospective customers, including trust and accountability. Our sales team is keen on strong partnerships that
allow  for  sustainable  success.  And  we  partner  with  local  guilds  and  associations  for  creative  collaborations,  booth  events  and
sponsorships.

Advertising, Marketing and Promotion

To build and sell our brands, we must effectively communicate with three distinct audiences: distributors, retail trade and end
consumers.  Social  media,  sponsorships,  micro  events  sampling  and  other  promotional  activities  help  to  establish  and  reinforce  the
image of our brands, and to provide the push into the trade and pull through out of the trade that our customers demand.

In  the  spirits  category,  consumers  “drink  the  image,”  therefore  brand  identity  and  getting  consumers  through  the  purchase
funnel (awareness, consideration, trail, purchase and advocacy) is just as important as pricing, promotion and place in the marketing
mix.

For  major  marketing  decisions  regarding  high  stakes  activity  like  packaging  changes  and  new  product  development,  we
conduct primary qualitative and quantitative research with end consumers. Our fundamental strategy is to “learn as we grow” – market
test and then consistently challenge ourselves to be vigilant about what worked, what didn’t and whether to stop, continue or improve.

We  have  significantly  narrowed  our  focus  on  building  three  main  brands,  Burnside  Whiskeys,  Portland  Potato  Vodka  and

Azuñia Tequilas, across six key markets.

In Oregon, which has the strongest distribution for Burnside Whiskeys and Portland Potato Vodka, our focus is on closing the
distribution  gaps  and  on  driving  consumer  pull  through  major  local  sponsorships  in  Portland,  Oregon  of  the  Portland  Trail  Blazers,
Portland Pickles and Hood To Coast Relay. These are all both brand building and volume driving opportunities.

In our five other key states where Azuñia is the lead brand, driving distribution is the main priority, with some local tequila
events and tastings scheduled to drive awareness and trial. In these states, we focus mostly on price promotions, point-of-sale materials,
and in-store and off-premise promotions to make the most of our limited resources.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
Intellectual Property

Trademarks are an important aspect of our business. We sell our products under a number of trademarks which we own. Our
brands are protected by trademark registrations or are the subject of pending applications for trademark registration in the U.S. where
we distribute our brands. The trademarks may be registered in the names of our subsidiaries. In the U.S., trademark registrations need
to be renewed every ten years. We expect to register our trademarks in additional markets as we expand our distribution territories.

Seasonality

Our business has historically followed the spirits industry seasonality trends with peak sales generally occurring in the fourth
calendar  quarter  in  spirits,  primarily  due  to  seasonal  holiday  buying.  Our  Craft  C+B  business  typically  has  peak  sales  mid  to  late
summer.

Competition

We compete on the basis of quality, authenticity, and artisanal spirits. Our premium brands compete with other alcoholic and
nonalcoholic  beverages  for  market  share.  We  compete  with  numerous  multinational  producers  and  distributors  of  beverage  alcohol
products, many of which have greater resources than us. We focus on the premium and super-premium segments of the market, which
typically have higher prices per case and higher gross profit margins, and with our experienced marketing and sales force, we believe
that  we  provide  greater  focus  on  smaller  brands  and  individual  consumer  preferences  and  take  advantage  of  regional  market
opportunities. However, our relative capital position and resources may limit our marketing capabilities, our ability to expand into new
markets and our negotiating ability with our distributors.

Over the past ten years, the U.S. wine and spirits industry has undergone dramatic consolidation and realignment of brands
and brand ownership. The number of major importers in the U.S. has declined significantly. Today, we believe eight major companies
dominate  the  market:  Diageo  PLC,  Pernod  Ricard  S.A.,  Bacardi  Limited,  Brown-Forman  Corporation,  Beam  Suntory  Inc.,  Davide
Campari-Milano S.p.A., and Rémy Cointreau S.A. These competitors have substantially greater resources than we do.

The  mobile  canning  and  bottling  industry  is  highly  fragmented  and  very  competitive.  The  threat  of  new  entrants  is  high.
Moreover,  we  compete  at  the  hyper-local  scale,  where  we  have  a  customer  base  concentrated  in  the  craft  beer  segment.  One  of  our
greatest  threats  associated  with  losing  customers  is  the  customer’s  own  growth  and  success.  As  new  brewers  grow,  they  are  able  to
afford the investment in their own canning line.

Government Regulation

We are subject to the jurisdiction of the Federal Alcohol Administration Act, U.S. Customs laws, and the Alcoholic Beverage

Control laws of the states where our products are distributed, among many other regulations.

The  U.S.  Treasury  Department’s  Alcohol  and  Tobacco  Tax  and  Trade  Bureau  regulates  the  production,  blending,  bottling,
sales and advertising and transportation of alcohol products. Also, each state regulates the advertising, promotion, transportation, sale
and distribution of alcohol products within its jurisdiction. We are also required to conduct business in the U.S. only with holders of
licenses to import, warehouse, transport, distribute and sell spirits.

We  are  subject  to  U.S.  regulations  on  spirits,  marketing,  and  advertising,  such  as  style,  media  and  messages.  Labeling  of
spirits  is  also  regulated  in  many  markets,  varying  from  health  warning  labels  to  importer  identification,  alcohol  strength  and  other
consumer  information. All  beverage  alcohol  products  sold  in  the  U.S.  must  include  warning  statements  related  to  risks  of  drinking
beverage alcohol products.

In  the  U.S.  control  states,  the  state  liquor  commissions  act  in  place  of  distributors  and  decide  which  products  are  to  be
purchased and offered for sale in their respective states. Products are selected for purchase and sale through listing procedures which
are generally made available to new products only at periodically scheduled listing interviews. Consumers may purchase products not
selected for listings only through special orders, if at all.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  distribution  of  alcohol-based  beverages  is  also  subject  to  extensive  federal  and  state  taxation  in  the  U.S.  and
internationally. Most foreign countries impose excise duties on wines and distilled spirits, although the form of such taxation varies
from a simple application on units of alcohol by volume to intricate systems based on the imported or wholesale value of the product.
Several countries impose additional import duty on distilled spirits, often discriminating between categories in the rate of such tariffs.
If we begin distributing our products internationally, import and excise duties could have a significant effect on our sales, both through
reducing the consumption of alcohol and through encouraging consumer switching into lower-taxed categories of alcohol.

Employees

As of March 30, 2022, we have 71 employees, 12 of whom are in sales and marketing, 43 in production/canning/bottling, and
16  of  whom  are  in  administration.  All  employees  are  full-time  with  the  exception  of  2  part  time  production  employees.  We  will
continue to monitor our staffing in light of the impacts of COVID and streamlining on our operations for working capital needs.

Geographic Information

Spirits currently sells its products in 34 states. Craft C+B operates in three states.

Item 1A. RISK FACTORS

The  statements  in  this  section  describe  the  most  significant  risks  to  our  business  and  should  be  considered  carefully  in
conjunction  with  “Management’s  Discussion  and  Analysis  of  Financial  Condition  and  Results  of  Operations”  and  the  “Notes  to
Consolidated Financial Statements” to this Annual Report on Form 10-K, as well as our other disclosures in this Annual Report. We
may have other risks that we have not yet identified or that we currently believe are immaterial but may become material.

RISKS RELATING TO OUR BUSINESS

Failure  to  retain  and  recruit  executive  management  and  to  build  morale  and  improve  performance  could  negatively  impact  our
business.

Eastside  Distilling’s  success  depends  upon  the  efforts  and  abilities  of  our  executive  management  team,  key  senior
management,  and  a  high-quality  employee  base,  as  well  as  our  ability  to  attract,  motivate,  reward,  and  retain  them.  If  one  of  our
executive officers or critical senior management terminates his or her employment, we may not be able to replace their expertise, fully
integrate new personnel or replicate the prior working relationships. The loss of critical employees might significantly delay or prevent
the  achievement  of  our  business  objectives.  Qualified  individuals  with  the  breadth  of  skills  and  experience  in  our  industry  that  we
require  are  in  high  demand,  and  we  may  incur  significant  costs  to  attract  them.  Difficulties  in  hiring  or  retaining  key  executive  or
employee  talent,  or  the  unexpected  loss  of  experienced  employees  could  have  an  adverse  impact  on  our  business  performance.  In
addition, we could experience business disruption and/or increased costs related to organizational changes, reductions in workforce, or
other cost-cutting measures. We recently experienced a significant change to our executive leadership team as our Chairman and Chief
Executive Officer resigned in February 2022.

Negative impact of the COVID-19 pandemic could reduce operational efficiency and reduce sales.

Our business continues to be susceptible to disruption from any number of current and ongoing challenges brought on by the
COVID-19 pandemic. The impact of consumer business and government responses to the COVID-19 pandemic has had a significant
impact on the operations and financial condition of many businesses. Those include employees being required to work remotely, not
travel and otherwise alter their normal working conditions. Businesses have been closed and supply chains and manufacturing have
been disrupted. Consumer buying habits have shifted and may continue to shift, which may result in fewer sales of our products. These
and  other  impacts  from  the  COVID-19  pandemic  and  any  other  similar  crisis  could  have  a  material  impact  on  our  operations  and
financial results.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
In addition, our results and financial condition may be adversely affected by federal or state legislation (or other similar laws,
regulations, orders or other governmental or regulatory actions) that would impose new or more severe restrictions on our ability to
operate our business or impact the economy or our customers and suppliers, a severe downturn in the economy or financial and lending
markets.

The degree to which COVID-19 may impact our results of operations and financial condition is unknown at this time and will
depend on future developments, including the ultimate severity and the duration of the pandemic, and further actions that may be taken
by governmental authorities or businesses or individuals on their own initiatives in response to the pandemic.

We expect to continue to produce net operating losses in 2022.

We believe that we will continue to incur net losses in 2022. We expect to continue to invest in product development, sales
and marketing, and incur administrative expenses as we seek to grow our brands. We also anticipate that our operating and investing
cash needs may exceed our income from sales in 2022. Some of our products may not achieve widespread market acceptance and may
not  generate  sales  and  profits.  Results  of  operations  will  depend  upon  numerous  factors,  some  of  which  are  beyond  our  control,
including but not limited to new entrants, competitive activity, government regulations and increase in tax. We also incur substantial
operating expenses at the corporate level, including costs directly related to being a reporting company with the SEC.

We may fail to secure additional capital and achieve adequate liquidity to grow and compete.

We will require additional capital to achieve the objectives our three-year strategic plan, which we outlined in 2021. This plan
incorporates  a  strategy  to  rapidly  expand  our  business  activities,  grow  and  compete  in  new  markets.  This  plan  requires  substantial
growth capital, of which we have only raised a portion. Failure to obtain additional capital could limit our operations and our growth
and result in not meeting the objectives of the three-year plan. Historically, we have not generated sufficient cash from operations to
finance additional capital needs, and thus we have used external sources of capital to fund operations. The source of these funds has
included  both  private  and  public  equity  and/or  debt  financing.  We  cannot  assure  that  additional  financing  will  be  available  to  us  on
acceptable terms or at all. If additional capital is either unavailable or cost prohibitive, our operations and growth may be limited, and
we may need to change our business strategy to slow the rate of, or eliminate, our expansion or to reduce or curtail our operations.
Also, any additional financing we undertake could impose covenants upon us that restrict our operating flexibility. If we issue equity
securities to raise capital, our existing shareholders may experience dilution and the new securities may have rights, preferences and
privileges senior to those of our common stock.

We may be unable to effectively service and refinance debt.

We have incurred significant debt under promissory notes and inventory financing lines. Much of our debt is secured by our
bulk spirits inventory and other assets, including assets in Craft C+B. Our ability to meet our debt service obligations depends upon our
operating and financial performance, which is subject to general economic and competitive conditions and to financial, business, and
other factors affecting our operations, many of which are beyond our control. If we are unable to service our debt, we may need to sell
inventory and other material assets, restructure or refinance our debt, or seek additional equity capital. Prevailing economic conditions
and global credit markets could adversely impact our ability to do so.

Our debt agreements contain limits on our ability to, among other things, incur additional debt, grant liens, undergo certain
fundamental changes, make investments, and dispose of inventory. We are also required to maintain compliance with a total leverage
ratio and an interest coverage ratio, and for our secured inventory to have a market value relative to our outstanding debt balance.

The amount and terms of our debt, could have important consequences, including the following:

● We may need to prematurely pay down our outstanding debt balance if the market value of our bulk spirits falls and we need

to remain within our borrowing base covenants;

● We may be more limited in our ability to execute on our strategy and have flexibility to operate or restructure our business;
● Our cash flow from operations may be allocated to the payment of outstanding debt and not to developing and growing our

brands;

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
● We might  not  generate  sufficient  cash  flow  from  operations  or  other  sources  to  enable  us  to  meet  our  payment  obligations

under the facility and to fund other liquidity needs;

● We  may  be  more  vulnerable  to  economic  downturns,  less  able  to  withstand  competitive  pressures,  and  less  flexible  in

responding to changing business and economic conditions; or

● We may be unable an inability to incur additional debt, including for working capital, acquisitions, or other needs.

If  we  breach  a  loan  covenant  or  miss  a  payment,  the  lenders  could  accelerate  the  repayment  of  debt  and  foreclose  on  our
inventory  and  other  assets.  We  might  not  have  sufficient  assets  to  repay  our  debt  upon  acceleration.  If  we  are  unable  to  repay  or
refinance  the  debt  upon  acceleration  or  at  maturity,  the  lenders  could  initiate  a  bankruptcy  proceeding  against  us  or  collection
proceedings with respect to our assets securing the facility, which could materially decrease the value of our common stock.

Failure of our brands to achieve anticipated consumer acceptance would impact sales and profitability.

Most of our brands are relatively new and have not achieved national brand recognition. We have not yet had success growing
a brand to a sufficient level to realize corporate wide profitability. Also, brands we may develop and/or acquire in the future may not
establish widespread brand recognition. Accordingly, if consumers do not accept our brands at scale, our sales will be limited, and we
will not be able to penetrate our markets. Our profitability depends in part on achieving scale. We will need to achieve wider market
acceptance of our brands and materially increase sales to achieve profitability.

We must obtain improved terms from our supply partner Agaveros Unidos de Amatitan, SA. de CV, which if not done, will likely
result in deteriorating performance of our Azuñia brand.

We have long-term exclusive agreement with Agaveros Unidos de Amatitan, SA. de CV (“Agaveros Unidos”) for the Azuñia
Tequila brand. The termination of our relationship or an adverse change in the terms of our arrangement with Agaveros Unidos could
have a negative impact on our business. If Agaveros Unidos increases its prices, we may not be able to secure alternative suppliers, and
may not be able to raise the prices of our products to cover all or even a portion of the increased costs. Also, its failure to perform
satisfactorily or handle increased orders, or delays in shipping could cause us to fail to meet orders for our products, lose sales, incur
additional  costs  and/or  expose  us  to  product  quality  issues.  In  turn,  this  could  cause  us  to  lose  credibility  in  the  marketplace  and
damage our relationships with distributors, ultimately leading to a decline in our business and results of operations. If we are not able
to renegotiate these contracts on acceptable terms or find suitable alternatives, our business, financial condition or results of operations
could be negatively impacted.

Failure of our distributors to distribute our products adequately within their territories or “under-invest” in our brands could result
in deteriorating operating performance.

We  are  required  by  law  to  use  state-licensed  distributors  or,  in  17  states  known  as  “control  states,”  state-owned  agencies
performing this function, to sell our products to retail outlets, including liquor stores, bars, restaurants and national chains in the United
States. We have established relationships for our brands with a limited number of wholesale distributors; however, failure to maintain
those  relationships  could  significantly  and  adversely  affect  our  business,  sales  and  growth.  We  currently  distribute  our  spirits  in  34
states.

Over  the  past  decade  there  has  been  increasing  consolidation  in  production,  distribution,  and  retail  (the  three  tiers  of  the
current system) that challenges the growth of small businesses in the marketplace. Our distributors also distribute competitive brands
for  much  larger  companies  with  significant  pricing  power.  The  ultimate  success  of  our  products  depends  in  large  part  on  our
distributors’  ability  and  desire  to  distribute  our  products,  as  we  rely  significantly  on  them  for  product  placement  and  retail  store
penetration. In many key states, we have signed contracts that greatly limit our ability to replace and pursue recourse with distributor
partners that fail to meet their obligations. We cannot assure you that our U.S. distributors will commit sufficient time and resources to
promote  and  market  our  brands  and  product  lines.  If  they  do  not,  our  sales  will  be  harmed,  resulting  in  a  decline  in  our  results  of
operations.

14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Failure of our products to secure and maintain listings in the control states would result in a decline in revenue.

In the control states, the state liquor commissions act in place of distributors and decide which products are to be purchased
and offered for sale in their respective states. Products selected for listing in control states must generally reach certain sales volumes
and/or profit levels to maintain their listings. Products in control states are selected for purchase and sale through listing procedures,
which are generally made available to new products only at periodically scheduled listing interviews. Products not selected for listings
can only be purchased by consumers in the applicable control state through special orders, if at all. If, in the future, we are unable to
maintain our current listings in the control states, or secure and maintain listings in those states for any additional products we may
develop  or  acquire,  sales  of  our  products  could  decrease  significantly,  which  would  have  a  material  adverse  financial  effect  on  our
results of operations and financial condition.

Failure to maintain adequate inventory levels would negatively impact operational profitability.

We maintain inventories of our product aging in barrels, as well as, to meet customer delivery requirements. We have used our
barreled  spirits  inventory  at  market  value  as  collateral  in  our  financing.  If  we  do  not  make  timely  payments  on  our  financing
obligations,  or  we  breach  our  covenants  in  any  financing  document,  including  maintaining  loan-to-value  ratios,  the  lenders  may
foreclose  and  take  possession  of  our  inventory.  In  addition,  this  inventory  is  always  at  risk  of  loss  due  to  theft,  fire,  evaporation,
spoilage, or other damage, and any such loss, whether insured against or not, could cause us to fail to meet our orders and harm our
sales and operating results. Also, our inventory may become obsolete as we introduce new products, cease to produce old products or
modify  the  design  of  our  products’  packaging,  which  would  increase  our  operating  losses  and  negatively  impact  our  results  of
operations.

Failure to integrate acquired operating assets, brands, or products that are complementary to our existing portfolio would result in
deteriorating efficiency.

A  component  of  our  growth  strategy  will  be  the  acquisition  of  additional  brands  that  are  complementary  to  our  existing
portfolio  through  the  acquisition  of  such  brands  or  their  corporate  owners,  directly  as  brand  acquisitions  or  through  mergers,  joint
ventures,  long-term  exclusive  distribution  arrangements  and/or  other  strategic  relationships.  If  we  are  unable  to  identify  or  have  the
financial ability to acquire suitable brand candidates and successfully execute our acquisition strategy, our growth will be limited. In
addition, our entry into and expansion of our contract bottling, canning, and packaging services may not be successful, and we may not
realize the benefits of these co-packing operations and may face certain risks, including safety concerns, product contamination, and
equipment malfunctions or breakdowns, among other things associated with our manufacturing operations.

If we are successful in acquiring additional brands or related service businesses, we may still fail to achieve our target margins
or maintain profitability levels that would justify our investment in those additional brands or services or fail to realize operating and
economic efficiencies or other planned benefits with respect to those additional brands or services.

The addition of new products or businesses entails numerous risks with respect to integration and other operating issues, any
of which could have a detrimental effect on our results of operations and/or the value of our equity. These risks include, but are not
limited to, the following:

● difficulties in assimilating acquired operations or products, including failure to realize synergies;
● failure to realize or anticipate benefits or to execute on our planned strategy for the acquired brand or business;
● unanticipated costs that could materially adversely affect our results of operations;
● negative  effects  on  reported  results  of  operations  from  acquisition-related  charges  and  amortization  of  acquired

intangibles;

● diversion of management’s attention from other business concerns;
● adverse effects on existing business relationships with suppliers, distributors and retail customers;
● risks of entering new markets or markets in which we have limited prior experience; and
● the potential inability to retain and motivate key employees of acquired businesses.

Our  ability  to  grow  through  the  acquisition  of  additional  brands  is  also  dependent  upon  identifying  acceptable  acquisition
targets and opportunities, our ability to consummate prospective transactions on favorable terms, or at all, and the availability of capital
to  complete  the  necessary  acquisition  arrangements.  We  intend  to  finance  our  brand  acquisitions  through  a  combination  of  our
available cash resources, third-party financing and, in appropriate circumstances, the further issuance of equity and/or debt securities.
Acquiring  additional  brands  could  have  a  significant  effect  on  our  financial  position  and  could  cause  substantial  fluctuations  in  our
quarterly and yearly operating results. Also, acquisitions could result in the recording of significant goodwill and intangible assets on
our financial statements, the amortization or impairment of which would reduce reported earnings in subsequent years.

15

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Failure to protect our customer relationships, trademarks and trade secrets from competitors would result in increased competition.

Our  business  and  prospects  depend  in  part  on  our  ability  to  develop  and  retain  customers  as  well  as  cultivate  favorable
consumer recognition of our brands and trademarks. Although we apply for registration of our brands and trademarks, they could be
imitated in ways that we cannot prevent. Also, we rely on trade secrets and proprietary know-how, concepts and formulas. Our methods
of protecting this information may not be adequate. Moreover, we may face claims of misappropriation or infringement of third parties’
rights that could interfere with our use of this information. Defending these claims may be costly and, if unsuccessful, may prevent us
from continuing to use this proprietary information in the future and result in a judgment or monetary damages being levied against us.
We  do  not  maintain  non-competition  agreements  with  all  of  our  key  personnel  or  with  some  of  our  key  suppliers.  If  competitors
independently develop or otherwise obtain access to our trade secrets, proprietary know-how or recipes, the appeal, and thus the value,
of our brand portfolio could be reduced, negatively impacting our sales and growth potential.

We are susceptible to cyber-security breaches and cyber-related fraud.

We  rely  on  information  technology  (“IT”)  systems,  networks,  and  services,  including  internet  sites,  data  hosting  and
processing facilities and tools, hardware (including laptops and mobile devices), and software and technical applications and platforms,
some  of  which  are  managed,  hosted,  provided  and/or  used  by  third-parties  or  their  vendors,  to  assist  us  in  the  management  of  our
business.

Increased  IT  security  threats  and  more  sophisticated  cyber-crime  pose  a  potential  risk  to  the  security  of  our  IT  systems,
networks, and services, as well as to the confidentiality, availability, and integrity of our data. If the IT systems, networks, or service
providers we rely upon fail to function properly, or if we suffer a loss or disclosure of business or other sensitive information, due to
any number of causes, ranging from catastrophic events to power outages to security breaches, and our business continuity plans do not
effectively address these failures on a timely basis, we may suffer interruptions in our ability to manage operations and reputational,
competitive  and/or  business  harm,  which  may  adversely  affect  our  business  operations  and/or  financial  condition.  In  addition,  such
events  could  result  in  unauthorized  disclosure  of  material  confidential  information,  and  we  may  suffer  financial  and  reputational
damage  because  of  lost  or  misappropriated  confidential  information  belonging  to  us  or  to  our  partners,  our  employees,  customers,
suppliers, or consumers. In any of these events, we could also be required to spend significant financial and other resources to remedy
the damage caused by a security breach or to repair or replace networks and IT systems.

Demand for our products may be adversely affected by consumer taste changes affecting category trends.

RISKS RELATED TO OUR INDUSTRY

Consumer preferences may shift due to a variety of factors, including changes in demographic and social trends, public health
initiatives, product innovations, changes in vacation or leisure, dining and beverage consumption patterns and a downturn in economic
conditions, any or all of which may reduce consumers’ willingness to purchase distilled spirits or cause a shift in consumer preferences
toward  beer,  wine  or  non-alcoholic  beverages  or  other  products.  Our  success  depends  in  part  on  fulfilling  available  opportunities  to
meet consumer needs and anticipating changes in consumer preferences with successful new products and product innovations.

In addition, the legalization of marijuana in any of the jurisdictions in which we sell our products may result in a reduction in
sales. Studies have shown that sales of alcohol may decrease in jurisdictions where marijuana has been legalized. As a result, marijuana
sales may adversely affect our sales and profitability.

16

 
 
 
 
 
 
 
 
 
 
 
We face substantial competition in our industry and have limited financial resources compared to other competitors.

We  compete  on  the  basis  of  product  taste  and  quality,  brand  image,  price,  service  and  ability  to  innovate  in  response  to
consumer preferences. The global spirits industry is highly competitive and is dominated by several large, well-funded international
companies. Many of our competitors have longer operating histories and have substantially greater financial, sales, marketing and other
resources than we do, as well as larger installed customer bases, greater name recognition and broader product offerings. Some of these
competitors can devote greater resources to the development, promotion, sale and support of their products. As a result, it is possible
that  our  competitors  may  either  respond  to  industry  conditions  or  consumer  trends  more  rapidly  or  effectively  or  resort  to  price
competition to sustain market share, which could adversely affect our sales and profitability.

We face unique risks relating to class actions or other litigation relating to alcohol abuse or the misuse of alcohol.

Our  industry  faces  the  possibility  of  class  action  or  similar  litigation  alleging  that  the  continued  excessive  use  or  abuse  of
beverage alcohol has caused death or serious health problems or that we failed to adequately warn consumers of the risks of alcohol
consumption. It is also possible that governments could assert that the use of alcohol has significantly increased government-funded
healthcare costs. Litigation or assertions of this type have adversely affected companies in the tobacco industry, and it is possible that
we, as well as our suppliers, could be named in litigation of this type.

Lawsuits  have  been  brought  in  a  number  of  states  alleging  that  beverage  alcohol  manufacturers  and  marketers  have
improperly  targeted  underage  consumers  in  their  advertising.  Plaintiffs  in  these  cases  allege  that  the  defendants’  advertisements,
marketing  and  promotions  violate  the  consumer  protection  or  deceptive  trade  practices  statutes  in  each  of  these  states  and  seek
repayment of the family funds expended by the underage consumers. While we have not been named in these lawsuits, we could be
named in similar lawsuits in the future. Any class action or other litigation asserted against us could be expensive and time-consuming
to defend against, depleting our cash and diverting our personnel resources and, if the plaintiffs in such actions were to prevail, our
business could be harmed significantly.

We face substantial regulatory risks including compliance with local and national laws, legal, regulatory and tax changes.

Our  business  is  subject  to  extensive  government  regulation.  This  includes  regulations  regarding  production,  distribution,
marketing, advertising and labeling of beverage alcohol products. We are required to comply with these regulations and to maintain
various permits and licenses. We are also required to conduct business only with holders of licenses to import, warehouse, transport,
distribute and sell beverage alcohol products. We cannot assure you that these and other governmental regulations applicable to our
industry will not change or become more stringent. Moreover, because these laws and regulations are subject to interpretation, we may
not be able to predict when and to what extent liability may arise. Additionally, due to increasing public concern over alcohol-related
societal  problems,  including  driving  while  intoxicated,  underage  drinking,  alcoholism  and  health  consequences  from  the  abuse  of
alcohol, various levels of government may seek to impose additional restrictions or limits on advertising or other marketing activities
promoting beverage alcohol products. Failure to comply with any of the current or future regulations and requirements relating to our
industry  and  products  could  result  in  monetary  penalties,  suspension  or  even  revocation  of  our  licenses  and  permits.  Costs  of
compliance with changes in regulations could be significant and could harm our business, as we could find it necessary to raise our
prices in order to maintain profit margins, which could lower the demand for our products and reduce our sales and profit potential.

Also, the distribution of beverage alcohol products is subject to extensive taxation (at both the federal and state government
levels),  and  beverage  alcohol  products  themselves  are  the  subject  of  national  import  and  excise  duties  in  most  countries  around  the
world. An increase in taxation or in import or excise duties could also significantly harm our sales revenue and margins, both through
the reduction of overall consumption and by encouraging consumers to switch to lower-taxed categories of beverage alcohol.

17

 
 
 
 
 
 
 
 
 
 
We are exposed to product liability or other related liabilities which could have significant negative financial repercussions on the
Company’s solvency.

Although  we  maintain  liability  insurance  and  will  attempt  to  limit  contractually  our  liability  for  damages  arising  from
consumer, stakeholder and other lawsuits, these measures may not be sufficient for us to successfully avoid or limit product liability or
other related liabilities. Our product liability insurance coverage is limited to $1 million per occurrence and $3 million in the aggregate
and  $2  million  products/completed  operations  aggregate,  and  our  general  liability  umbrella  policy  is  limited  to  $5  million  per
occurrence  and  $5  million  in  the  aggregate  and  $5  million  products/completed  operations  aggregate.  We  do  not  have  insurance
covering  employee  lawsuits.  Further,  any  contractual  indemnification  and  insurance  coverage  we  have  from  parties  supplying  our
products  is  limited,  as  a  practical  matter,  to  the  creditworthiness  of  the  indemnifying  party  and  the  insured  limits  of  any  insurance
provided by these suppliers. In any event, extensive product liability claims could be costly to defend and/or costly to resolve and could
harm our reputation or business.

We could face issues including the risk of contamination of our products and/or counterfeit or confusingly similar products.

The  success  of  our  brands  depends  upon  the  positive  image  that  consumers  have  of  them.  Contamination,  whether  arising
accidentally or through deliberate third-party action, or other events that harm the integrity or consumer support for our brands, could
affect  the  demand  for  our  products.  Contaminants  in  raw  materials  purchased  from  third  parties  and  used  in  the  production  of  our
products or defects in the distillation and fermentation processes could lead to low beverage quality, as well as illness among, or injury
to, consumers of our products and could result in reduced sales of the affected brand or all of our brands and potentially serious damage
to our reputation for product quality, as well as product liability claims. Also, to the extent that third parties sell products that are either
counterfeit  versions  of  our  brands  or  brands  that  look  like  our  brands,  consumers  of  our  brands  could  confuse  our  products  with
products that they consider inferior. This could cause them to refrain from purchasing our brands in the future and in turn could impair
our brand equity and adversely affect our sales and operations.

In  addition,  we  also  provide  contract  bottling,  canning,  and  packaging  services  for  existing  and  emerging  beer,  wine  and
spirits  producers.  Beer  and  wine  products  produced  by  third  parties  may  be  more  susceptible  to  contamination  than  the  distilled
products that we produce, due to the lower alcohol content.

We have incurred substantial turnover in employees over the past few years, which has negatively affected operating performance.

Over the past two years, we have embarked on a restructuring of operations to improve our financial performance. As a result,
management has experienced a significant amount of employee turnover. In addition, we have reduced the total number of employees
of the firm. This reduced headcount had negatively impacted performance in a number of ways. If this level of turnover continues, we
could face operational challenges that would negatively impact financial performance.

We operate with an Interim CEO and CFO, which could have a negative impact on financial performance.

In February 2022, the CEO resigned and was replaced by the CFO. Operating with a single person as both Interim CEO and
CFO adds risk to the operating performance given the complexity of our business. If we are unsuccessful retaining and/or recruiting
executives, we may face negative operating performance.

RISKS RELATED TO OUR COMMON STOCK

Sales of our stock or use of our common stock to satisfy obligations may impact the market price and cause substantial dilution to
existing shareholders.

We will need to raise additional capital, which might be in the form of an equity offering. Future sales of substantial amounts
of our common or preferred stock, including shares that we may issue upon exercise of warrants or conversion of preferred stock, could
adversely  affect  the  market  price  of  our  common  stock.  Further,  if  we  raise  additional  funds  through  the  issuance  of  equity,  the
percentage ownership of our stockholders will be reduced and cause substantial dilution to current stockholders.

18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
We  pay  certain  of  our  directors,  consultants  and  business  partners  in  our  common  stock  or  other  securities  linked  to  our
common stock, and sometimes settle debts with common stock. Continued use of our stock in this manner, especially if our stock price
is trading at a low price, may cause dilution to our shareholders and could adversely affect the market price of our common stock.

A decline in the price of our common stock could affect our ability to raise working capital and finance our operations.

A  further  decline  in  the  price  of  our  common  stock  could  result  in  a  reduction  in  the  liquidity  of  our  common  stock  and  a
reduction in our ability to raise capital. A decline in the price of our common stock could be especially detrimental to our liquidity and
our operations. Such reductions may force us to reallocate funds from other planned uses and may have a significant negative effect on
our business plans and operations, including our ability to develop new services and continue our current operations. If our common
stock price further declines, we can offer no assurance that we will be able to raise additional capital or generate funds from operations
sufficient to meet our obligations. If we are unable to raise sufficient capital in the future, we may not be able to have the resources to
continue our normal operations.

If we are unable to continue as a going concern, our securities will have little or no value.

We have incurred operating losses since our inception, and we expect to continue to incur significant expenses and operating
losses for the foreseeable future. Our financial statements have been prepared under the assumption that we will continue as a going
concern.  Our  independent  registered  public  accounting  firm  included  in  its  audit  report  for  the  year  ended  December  31,  2021  an
explanatory paragraph referring to our net loss from operations and accumulated deficit and expressing substantial doubt in our ability
to  continue  as  a  going  concern  without  additional  capital  becoming  available.  If  we  are  unable  to  generate  sufficient  cash  from
operations or obtain additional financing in the future, we might not be able to continue as a going concern. There are no assurances
that such financing, if necessary, will be available to us at all or will be available in sufficient amounts or on reasonable terms. Our
financial statements do not include any adjustments that may result from the outcome of this uncertainty. If we are unable to generate
additional  funds  in  the  future  through  financings,  sales  of  our  products  or  from  other  sources  or  transactions,  we  will  exhaust  our
resources and will be unable to continue operations. If we cannot continue as a going concern, our stockholders would likely lose most
or all of their investment in us.

Our failure to meet the continued listing requirements of the Nasdaq Capital Market could result in a delisting which would result
in the loss of shareholder’s capital.

In August 2017, our shares of common stock began trading on the Nasdaq Capital Market. If we fail to satisfy the continued
listing requirements of the Nasdaq Capital Market, such as the minimum closing bid price requirement, Nasdaq may take steps to delist
our  common  stock.  Such  a  delisting  would  likely  have  a  negative  effect  on  the  price  of  our  common  stock  and  would  impair  your
ability to sell or purchase our common stock when you wish to do so. In the event of a delisting, we would expect to take actions to
restore our compliance with Nasdaq’s listing requirements, but we can provide no assurance that any such action taken by us would
allow our common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our
common  stock  from  dropping  below  the  Nasdaq  minimum  bid  price  requirement  or  prevent  future  non-compliance  with  Nasdaq’s
listing requirements.

While our derivatives are outstanding, it may be more difficult to raise additional equity capital to fund operations.

We currently have non-trading, privately issued common stock warrants to purchase shares of common stock, certain debt and
preferred  shares  that  are  convertible  into  common  stock.  During  the  terms  that  our  derivatives  are  outstanding,  the  holders  will  be
given  the  opportunity  to  profit  if  there  is  a  rise  in  the  market  price  of  our  common  stock.  We  may  find  it  more  difficult  to  raise
additional  equity  capital  while  we  have  these  derivatives  outstanding.  We  might  issue  additional  derivatives  along  with  a  future
financing.

We do not expect to pay dividends for the foreseeable future.

For the foreseeable future, it is anticipated that earnings, if any, that may be generated from our operations will be used to

finance our operations and that cash dividends will not be paid to holders of common stock.

By issuing preferred stock, we may adversely affect the market price and voting rights of common shareholders.

Our Articles  of  Incorporation  permit  us  to  issue,  without  approval  from  our  stockholders,  a  total  of  100  million  shares  of
preferred stock. Our Board may determine the rights, preferences, privileges and restrictions granted to, or imposed upon, the shares of
preferred stock and to fix the number of shares constituting any series and the designation of such series. It is possible that our Board,
in determining the rights, preferences and privileges to be granted when the preferred stock is issued, may include provisions that have
the  effect  of  delaying,  deferring  or  preventing  a  change  in  control,  discouraging  bids  for  our  common  stock  at  a  premium  over  the
market price, or that adversely affect the market price of and the voting and other rights of the holders of our common stock.

Item 1B. UNRESOLVED STAFF COMMENTS

None.

19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2. PROPERTIES

We leased the following properties as of December 31, 2021:

Location

Principal Activities

Sq Ft

Lease Termination

  Craft C+B Operation
8911 NE Marx Dr., Suite A2, Portland, OR 97220
  Craft C+B Operation
1601 South 92nd Place, Suite A, Seattle, WA 98108
6035 East 76th Ave., Suite G-I, Commerce City, CO 80022   Craft C+B Operation

10100 SE Main St., Milwaukie, OR 97222

2321 NE Argyle, Unit D, Portland, OR 97211

Item 3. LEGAL PROCEEDINGS

Distilling, Blending, Bottling,
Warehousing
Craft C+B Operation /
Corporate Headquarters

17,400
9,300
4,500

29,960

50,380

07/23/2023
7/31/2023
08/01/2023

10/01/2023

03/01/2027

On  December  15,  2020,  Grover  Wickersham  filed  a  complaint  in  the  United  States  District  Court  for  the  District  Court  of
Oregon against the Company. Mr. Wickersham, the former CEO and Chairman of the Board of the Company, has asserted causes of
action  for  fraud  in  the  inducement,  breach  of  contract,  breach  of  the  implied  covenant  of  good  faith  and  fair  dealing,  defamation,
interference with economic advantage, elder financial abuse, and dissemination of false and misleading proxy materials The Company
disputes the allegations and intends to defend the case vigorously.

Item 4. MINE SAFETY DISCLOSURES

Not applicable.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PART II

Item 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES

Our common stock trades on the Nasdaq Capital Market (“Nasdaq”) under the symbol “EAST.”

Shareholders

Our shares of common stock are issued in registered form. The registrar and transfer agent for our shares of common stock is

Transfer Online, Inc. 512 SE Salmon Street, Portland, Oregon 97214 (Telephone: (503) 227-2950).

As  of  March  30,  2022,  there  were  14,961,450  shares  of  our  common  stock  outstanding,  which  were  held  by  76  record
stockholders.  The  number  of  record  holders  was  determined  from  the  records  of  our  transfer  agent  and  does  not  include  beneficial
owners  of  shares  of  common  stock  whose  shares  are  held  in  the  names  of  various  security  brokers,  dealers,  and  registered  clearing
agencies.

Dividend Policy

We have not paid cash dividends on our common stock since our inception, and we do not contemplate paying dividends in

the foreseeable future.

Recent Sales of Unregistered Securities

None.

21

 
 
 
 
 
 
 
 
 
 
 
 
Repurchase of Securities

None.

Item 6. SELECTED FINANCIAL DATA

Not applicable.

Item  7.  MANAGEMENT’S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS  OF
OPERATIONS

In  this  Form  10-K  and  in  other  documents  incorporated  herein,  as  well  as  in  oral  statements  made  by  the  Company,
statements  that  are  prefaced  with  the  words  “may,”  “will,”  “expect,”  “anticipate,”  “continue,”  “estimate,”  “project,”  “intend,”
“designed,” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial
trends  that  may  affect  the  Company’s  future  plans  of  operations,  business  strategy,  results  of  operations,  and  financial  position.
Examples  include  those  statements  set  forth  above  prior  to  “Item  1.  Business  -  Cautionary  Note  Regarding  Forward-Looking
Statements.”  These  statements  are  based  on  the  Company’s  current  expectations  and  estimates  as  to  prospective  events  and
circumstances about which the Company can give no assurance. Further, any forward-looking statement speaks only as of the date on
which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect future
events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or
results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those
projected  or  anticipated.  Such  risks  and  uncertainties  include  the  factors  set  forth  above  and  the  other  information  set  forth  in  this
Form 10-K.

Recent Developments

We faced a number of challenges in both business segments in 2021. The COVID-19 pandemic has had an enormous effect on
both the mobile canning operation as well as spirits division. Increased competition, supply change issues and restructuring activities
added to performance challenges in 2021.

Spirits faced unique challenges during 2021. Across the spirits beverage category, off-premise saw increased volume through
2021. However, we did not benefit from this trend as these increases were attributed to incremental share gains from largest national
brands. Large branded spirits companies benefited during the pandemic due to their large scale production capabilities and distribution
scale.  We  were  unable  to  maintain  our  share  with  our  relative  brand  growth  under-performing  the  national  brands  at  off-premise
locations.  Other  parts  of  our  business  were  negatively  affected  by  mandated  lockdowns  and  other  related  restrictions  including  a
decrease in sales volume in on-premise accounts where products are consumed immediately, such as bars and restaurants. This negative
trend  has  continued  through  the  current  period.  In  addition,  we  faced  challenges  with  distribution  partners  in  the  highly  restrictive
three-tier  distribution  system.  Despite  significant  investments  in  2021,  our  distribution  partners  under-invested  in  our  brands,  which
negatively affected our performance. Finally, we saw cost increases across much of our direct and indirect costs. While a substantial
amount of our raw materials is owned, such as our whisky, and not susceptible to price inflation, imported tequila and other materials
such as glass inflated through the year. These increases along with the aforementioned volume challenges negatively impacted gross
margins resulting in underperforming the 2021 operating plan.

Craft  C+B  also  faced  unique  challenges  throughout  the  year.  Beginning  mid-year  2020  and  throughout  2021,  the  craft
beverage industry faced a shortage of aluminum cans. Domestic aluminum can manufacturers continue to make adjustments to manage
a  supply  demand  imbalance  into  2021.  As  a  result,  buyers  of  aluminum  cans  continue  to  face  uncertainties.  We  believe  we  have
sourced an adequate supply of cans with, a supply contract with Canadian Canning to supply our current business plan. In addition,
suppliers have successfully passed through price increases, which we did not immediately pass through to our customers. Moreover,
this period of rapidly escalating prices left us at a competitive disadvantage to others that had a superior source of cans. We faced a
number of competitive challenges from customers, which insourced both can purchasing as well as filling services after the start of the
COVID-19 pandemic.

22

 
 
 
 
 
 
 
 
 
 
 
 
While  we  have  been  indirectly  affected  by  the  pandemic,  our  preventative  measures  have  reduced  the  direct  impact  on  our
work force and customers. These measures included having our employees work remotely whenever possible, screening visitors and
workers before entering facilities, requiring visitors and employees to wear masks, and encouraging social distancing.

Results of Operations

Overview

Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

(Dollars in thousands)
Sales
Less customer programs and excise taxes

Net sales
Cost of sales

Gross profit
Sales and marketing expenses
General and administrative expenses
(Gain) loss on disposal of property and equipment

Total operating expenses

Loss from operations
Interest expense
Other income (expense)

Loss from continuing operations
Income (loss) from discontinued operations
Net loss
Preferred dividends
Deemed dividend-warrant price protection-revaluation
adjustment
Net income (loss) attributable to common shareholders
Gross margin

Segment information is as follows:

(Dollars in thousands)
Spirits
Sales

Net sales
Cost of sales

Gross profit

Total operating expenses

Net income (loss)
Gross Margin

Craft C+B
Sales

Net sales
Cost of sales

Gross profit

Total operating expenses

Net loss
Gross Margin

2021

2020

Variance

  $

12,890 
496 
12,394 
9,484 
2,910 
2,614 
6,777 
419 
9,810 
(6,900)  
(1,254)  
2,100 
(6,054)  
3,858 
(2,196)  
(27)  

  $

14,782 
774 
14,008 
10,385 
3,623 
4,186 
7,989 
(366)  

11,809 
(8,186)  
(1,089)  
(372)  
(9,647)  
(213)  
(9,860)  

- 

(2,288)  
(4,511)   $
23% 

- 
(9,860)   $
26% 

(1,892)
(278)
(1,614)
(901)
(713)
(1,572)
(1,212)
785 
(1,999)
1,286 
(165)
2,472 
3,593 
4,071 
7,664 
(27)

(2,288)
5,349 

-3%

2021

2020

Variance

  $

5,672 
5,176 
3,743 
1,433 
5,634 
155 
28% 

  $

7,218 
7,218 
5,741 
1,477 
4,176 
(2,351)  
20% 

  $

6,046 
5,274 
4,339 
935 
8,063 
(8,719)  
18% 

  $

8,736 
8,734 
6,046 
2,688 
3,746 
(1,141)  
31% 

(374)
(98)
(596)
498 
(2,429)
8,874 

10%

(1,518)
(1,516)
(305)
(1,211)
430 
(1,210)
-11%

  $

  $

  $

  $

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales

Our sales for the year ended December 31, 2021 decreased to $12.9 million from $14.8 million for the year ended December

31, 2020. The following table compares our segment sales during the years ended December 31, 2021 and 2020:

(Dollars in thousands)
Spirits
Craft C+B
Total

2021

2020

Variance

  $

  $

5,672    $
7,218   
12,890    $

6,046    $
8,736   
14,782    $

(374)
(1,518)
(1,892)

During 2021, the craft beer canning industry supply chain restrictions have become less impactful and on-premise accounts
have opened from the COVID pandemic, brewers have begun to purchase raw material again and shift sales to the on-premise bottle
and keg packages. This year-on-year shift in supply and return to on-premise sales caused the mobile beer canning industry to service
smaller runs at higher costs suppressing sales and margin. In addition, Craft C+B faced stiff competition as well as a trend to insource
can purchasing and filling by larger customers expanding into off-premise distribution.

Sales of spirits were down from last year due to Azuñia supply chain constraints, discontinuing our legacy spirits brands and
slower distribution expansion outside Oregon due to poor distributor performance. The downturn in sales was only partially mitigated
by strategic price increases as well as improved product mix with a focus on the higher margin products.

Customer programs and excise taxes

Customer programs and excise taxes totaled $0.5 million and $0.8 million for the years ended December 31, 2021 and 2020,

respectively.

Cost of Sales

Cost  of  sales  consists  of  costs  related  to  both  spirits  and  canning  including  service  labor  and  overhead,  packaging,  and  in-
bound  freight  charges.  Costs  specific  to  spirits  include  the  costs  of  ingredients  utilized  in  the  production  of  spirits  and  warehousing
rent. Costs specific to canning include service labor. For the year ended December 31, 2021, cost of sales decreased to $9.5 million
from $10.4 million for the year ended December 31, 2020 primarily due to lower sales for both spirits and Craft C+B, offset by higher
cost  of  goods  and  in-bound  freight.  Spirits  also  had  significant  savings  from  reduced  production  related  expenses  post  divesture  of
Redneck and improved mix from lower Azuñia sales. The following table compares our segment cost of sales during the years ended
December 31, 2021 and 2020:

(Dollars in thousands)
Spirits
Craft C+B
Total

Gross Profit

2021

2020

Variance

  $

  $

3,743    $
5,741   
9,484    $

4,339    $
6,046   
10,385    $

(596)
(305)
(901)

Gross  profit  is  calculated  by  subtracting  the  cost  of  products  sold  from  net  sales.  Gross  margin  is  gross  profits  stated  as  a
percentage of net sales. The following table compares our segment gross profit and profit margin during the years ended December 31,
2021 and 2020:

(Dollars in thousands)
Spirits
Craft C+B
Total

Gross Margin
Spirits
Craft C+B
Total

2021

2020

Variance

1,433 
1,477 
2,910 

  $

  $

935 
2,688 
3,623 

  $

  $

28% 
20% 
23% 

18% 
31% 
26% 

498 
(1,211)
(713)

10%
-11%
-3%

  $

  $

24

 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Margin

Our gross margin of 23% of net sales for the year ended December 31, 2021 decreased from our gross margin of 26% for the
year ended December 31, 2020. Spirit’s gross margin increased primarily due to a significant reduction in production related expenses
as well as strategic price increases and a reduction in discounting. Craft C+B’s gross margin decreased primarily due to lower sales of
services, a change in product and service mix, and higher raw material costs.

Sales and Marketing Expenses

Sales and marketing expenses for the year ended December 31, 2021 decreased to $2.6 million from $4.2 million for the year
ended December 31, 2020 primarily due to a $1.4 million decrease in compensation related to lower headcount primarily in sales as we
focus  our  sales  efforts  in  key  markets.  Through  2021,  we  concentrated  our  focus  on  sales  efforts  in  our  key  markets  -  Oregon,
California, Arizona, Colorado and Texas.

General and Administrative Expenses

General and administrative expenses for the year ended December 31, 2021 decreased to $6.8 million from $7.9 million for
the  year  ended  December  31,  2020  primarily  due  to  a  decrease  in  non-cash  expenses  related  to  depreciation  from  the  leasehold
improvements related to our spirits production facility, as well as decreased stock compensation.

Other Income (Expenses)

Total other income, net, was $2.1 million for the year ended December 31, 2021 compared to expense of $0.4 million for the
year  ended  December  31,  2020  primarily  due  to  forgiveness  of  our  $1.4  million  in  loans  under  the  U.S.  government  Paycheck
Protection Program (“PPP Loans”). In addition, we gained $0.8 million from the remeasurement of deferred consideration for the final
Azuñia earn-out.

Net Income (Loss)

Net loss decreased to $2.2 million for the year ended December 31, 2021 from $9.9 million for the year ended December 31,
2020.  The  decrease  in  net  loss  was  primarily  due  to  a  decrease  in  operating  loss  of  $3.6  million  and  an  increase  in  income  from
discontinued operations of $4.1 million.

Preferred Stock Dividends

Preferred stock dividends were $0.1 million for the year ended December 31, 2021 and related to the Series B Preferred Stock

dividend of 6% per annum.

Deemed Dividend - Warrant Price Protection-Revaluation Adjustment

Deemed dividend - warrant price protection-revaluation adjustment was $2.3 million for the year ended December 31, 2021.

The dividend related to the inducement to exercise outstanding warrants.

25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liquidity and Capital Resources

Our primary capital requirements are for cash used in operating activities and the repayment of debt. Funds for our cash and
liquidity needs have historically not been generated from operations but rather from short-term credit in the form of extended payment
terms from suppliers as well as proceeds from the sale of convertible debt and equity financings. We have been dependent on raising
capital from debt and equity financings to meet our operating needs.

To help ensure adequate liquidity and avoid widespread layoffs in light of uncertainties posed by the COVID-19 pandemic
during  2020,  we  applied  for  and  received  PPP  Loans  of  $1.4  million.  During  2021,  the  Small  Business  Administration  (“SBA”)
notified us that it approved our request for full forgiveness of the PPP Loans in the principal amount of $1.4 million.

For the years ended December 31, 2021 and 2020, we incurred a net loss of $2.2 million and $9.9 million, respectively, and
have  an  accumulated  deficit  of  $58.6  million  as  of  December  31,  2021.  We  have  been  dependent  on  raising  capital  from  debt  and
equity financings to fund operating activities. During the year ended December 31, 2021, we raised $5.2 million in additional capital
through equity and debt financing (net of repayments). A large portion of this capital raise was used to invest in our three-year growth
plan.  We  made  substantial  investments  in  Craft  C+B,  which  we  believe  will  deliver  improved  results  in  2022.  As  of  December  31,
2021, we had $3.3 million of cash on hand with working capital of $4.6 million. Our working capital has increased $22.0 million from
December 31, 2020 as we have increased our cash, prepaid balances and refinanced current debt since year-end; or in the case of our
facility with Live Oak, received forbearance and are in the process of extending the facility. Our ability to meet our ongoing operating
cash  needs  over  the  next  12  months  depends  on  growing  revenues  and  gross  margins,  and  generating  positive  operating  cash  flow,
primarily through increased sales, profitable operations, and controlling expenses. If we are unable to obtain additional financing, or
additional financing is not available on acceptable terms, we may seek to sell assets, reduce operating expenses, reduce or eliminate
marketing initiatives.

Our cash flow results for the years ended December 31, 2021 and 2020 were as follows:

(Dollars in thousands)
Net cash flows provided by (used in):
Operating activities
Investing activities
Financing activities

Operating Activities

2021

2020

  $
  $
  $

(5.9)   $
3.2    $
5.2    $

(3.0)
0.1 
3.4 

Total cash used in operating activities was $5.9 million during the year ended December 31, 2021 compared to $3.0 million
during the year ended December 31, 2020. The increase in cash usage was primarily attributable to payment of our current liabilities
and  an  increase  in  prepaid  expenses  related  to  our  strategy  to  shift  Craft  C+B  to  offer  digital  can  printing  services  in  the  Pacific
Northwest.

Investing Activities

Total cash provided by investing activities was $3.2 million during the year ended December 31, 2021 and consisted of $3.4
million  received  for  the  Termination  Agreement  with  RSG.  During  the  years  ended  December  31,  2021  and  2020,  we  received
proceeds from sales of fixed assets of $0.1 million and $0.6 million, respectively, and incurred capital expenditures of $0.3 million and
$0.5 million, respectively.

Financing Activities

Total  cash  provided  by  financing  activities  was  $5.2  million  during  the  year  ended  December  31,  2021  compared  to  $3.4
million during the year ended December 31, 2020. Net cash flows provided by financing activities during the year ended December 31,
2021  consisted  of  the  proceeds  from  the  issuance  of  common  stock  of  $2.4  million,  proceeds  from  a  secured  credit  facility  of  $3.3
million, and the issuance of common stock from the warrant exercise for cash, net of expenses, proceeds from the issuance of preferred
stock  of  $2.5  million;  offset  by  $3.7  million  of  principal  payments  of  our  secured  credit  facilities  and  $2.9  million  of  payments  on
principal  of  notes  payable.  Net  cash  flows  provided  by  financing  activities  during  the  year  ended  December  31,  2020  primarily
consisted of $3.3 million of net proceeds from our existing secured credit facility.

26

 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
Lines of Credit

From 2019 until December 2021, we utilized an existing accounts receivable factoring line of credit with ENGS Commercial
Capital, LLC (“ENGS”) that provided for a minimum of $0.5 million purchased accounts receivable and a maximum of $1.0 million of
purchased  accounts  receivable. The  advance  rate  was  85%,  and  interest  was  charged  against  the  greater  of  $0.5  million  or  the  total
funds advanced at a rate of 5% plus the prime rate published in the Wall Street Journal. The Company factored $2.4 million of invoices
during the year ended December 31, 2021. In December 2021, our agreement with ENGS expired and we are no longer factoring Craft
C+B receivables.

Since 2019, we utilized an existing accounts receivable factoring line of credit with Park Street Financial Services, LLC. The
advance rate is 75%, and interest is charged at a rate of 2.4% for the first 30 days plus 1.44% for each additional ten-day period. The
Company factored $0.3 million of invoices during the year ended December 31, 2021. As of December 31, 2021, the Company had no
factored invoices outstanding.

Inventory Line

In January 2020, we and our subsidiaries entered into a loan agreement with Live Oak Banking Company (“Live Oak”) for a
loan  in  an  aggregate  principal  amount  not  to  exceed  the  lesser  of  (i)  $8.0  million  and  (ii)  a  borrowing  base  of  up  to  85%  of  the
appraised  value  of  the  borrowers’  eligible  inventory  of  whisky  in  barrels  or  totes  less  an  amount  equal  to  all  service  fees  or  rental
payments owed by borrowers during the 90 day period immediately succeeding the date of determination to any warehouses or bailees
holding  eligible  inventory  (the  “Live  Oak  Loan”).  The  Live  Oak  Loan  is  secured  by  all  assets  of  the  Company  excluding  accounts
receivable and certain other specified excluded property. The Live Oak Loan bears interest at a variable rate of interest equal to (i) two
and  49/100ths  percent  (2.49%)  per  annum  plus  (ii)  the  Prime  Rate  as  published  in  The  Wall  Street  Journal,  adjusted  on  a  calendar
quarterly  basis.  Interest  is  payable  monthly.  Additionally,  the  Company  issued  to  Live  Oak  100,000  warrants  to  purchase  common
stock at an exercise price of $3.94 per share. The proceeds of the Live Oak Loan were used to pay off all principal and accrued interest
under the TQLA Note of $0.9 million and all principal and interest under loan issued pursuant to that Credit and Security Agreement,
by and between the Company and The KFK Children’s Trust, Jeffrey Anderson – Trustee of $3.0 million. On February 5, 2021, we
repaid  $3.4  million  of  the  loan,  reducing  the  principal  balance  to  $2.8  million  as  of  December  31,  2021.  The  loan  matured  on
November 11, 2021. On February 28, 2022, Live Oak formally agreed to forbear enforcement of the Loan while the parties finalize a
further extension of the maturity date.

Critical Accounting Policies

The  discussion  and  analysis  of  the  Company’s  financial  condition  and  results  of  operations  is  based  upon  its  consolidated
financial  statements,  which  have  been  prepared  in  accordance  with  United  States.  generally  accepted  accounting  principles.  The
preparation of these financial statements requires us to make significant estimates and judgments that affect the reported amounts of
assets,  liabilities,  revenues  and  expenses,  and  related  disclosure  of  contingent  assets  and  liabilities.  These  items  are  monitored  and
analyzed by management for changes in facts and circumstances, and material changes in these estimates could occur in the future.
Changes  in  estimates  are  recorded  in  the  period  in  which  they  become  known.  The  Company  bases  its  estimates  on  historical
experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from our
estimates if past experience or other assumptions do not turn out to be substantially accurate.

In  connection  with  the  preparation  of  our  financial  statements  for  the  year  ended  December  31,  2021,  there  was  one

accounting estimate we made that was subject to a high degree of uncertainty and was critical to our results, as follows:

Intangible Assets

On  September  12,  2019,  we  purchased  the  Azuñia  brand,  the  direct  sales  team,  existing  product  inventory,  supply  chain
relationships and contractual agreements from Intersect Beverage, LLC, an importer and distributor of tequila and related products. The
Azuñia brand has been determined to have an indefinite life and will not be amortized. We do, however, on an annual basis, test the
indefinite life for impairment. If the indefinite life is found to be impaired, then we will estimate its useful life and amortize the asset
over the remainder of its useful life.

27

 
 
 
 
 
 
 
 
 
 
 
 
We estimate the brand’s fair value using discounted estimated future cash flows or market information and will impair it when
its carrying amount exceeds its estimated fair value, in which case we will write it down to its estimated fair value. We consider market
values  for  similar  assets  when  available.  Considerable  management  judgment  is  necessary  to  estimate  fair  value,  including  making
assumptions about future cash flows, net sales and discount rates.

We have the option, before quantifying the fair value, to evaluate qualitative factors to assess whether it is more likely than not
that our brand is impaired. If we determine that is not the case, then we are not required to quantify the fair value. That assessment also
takes considerable management judgment.

Based on our assumptions, we believe that, as of December 31, 2021, the Azuñia brand was not impaired.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital
resources.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

28

 
 
 
 
 
 
 
 
 
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Table of Contents

Report of Independent Registered Public Accounting Firm (PCAOB ID No. 2738)
Consolidated Balance Sheets as of December 31, 2021 and 2020
Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
Notes to Consolidated Financial Statements

F-1

Page
F-2
F-3
F-4
F-5
F-6
F-7

 
 
 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and
Stockholders of Eastside Distilling, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Eastside Distilling, Inc. (the Company) as of December 31, 2021
and 2020, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for each of the years in
the two-year period ended December 31, 2021, and the related notes (collectively referred to as the consolidated financial statements).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended
December 31, 2021, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
As discussed in Note 2 to the financial statements, the Company suffered a net loss from operations and has an accumulated deficit,
which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also
described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this
uncertainty.

Basis for Opinion

These  consolidated  financial  statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an
opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the
Public  Company  Accounting  Oversight  Board  (United  States)  (PCAOB)  and  are  required  to  be  independent  with  respect  to  the
Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to
error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the
purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting.  Accordingly,  we
express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or  fraud,  and  performing  procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used
and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  consolidated  financial
statements  that  were  communicated  or  required  to  be  communicated  to  the  audit  committee  and  that:  (1)  relate  to  accounts  or
disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we
are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts
or disclosures to which they relate.

Evaluation of Intangible Assets

The Company acquired two entities during 2019 accounted for as business combinations, which required assets and liabilities assumed
to  be  measured  at  their  acquisition  date  fair  values. At  each  reporting  period,  certain  intangible  assets  are  required  to  be  assessed
annually for impairment based on the facts and circumstances at that time. Auditing management’s evaluation of intangible assets can
be a significant judgment given the fact that the Company uses management estimates on future revenues and expenses which are not
easily able to be substantiated.

Given  these  factors  and  due  to  significant  judgements  made  by  management,  the  related  audit  effort  in  evaluating  management's
judgments in evaluation of intangible assets required a high degree of auditor judgment.

The procedures performed included evaluation of the methods and assumptions used by the Company, tests of the data used and an
evaluation of the findings. We evaluated and tested the Company’s significant judgments that determine the impairment evaluation of
intangible assets.

/s/ M&K CPAS, PLLC

We have served as the Company’s auditor since 2017.

Houston, TX
March 30, 2022

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Consolidated Balance Sheets
December 31, 2021 and 2020
(Dollars in thousands, except share and per share)

2021

2020

Assets
Current assets:

Cash
Trade receivables, net
Inventories
Prepaid expenses and current assets
Current assets held for sale

Total current assets
Property and equipment, net
Right-of-use assets
Intangible assets, net
Other assets, net
Non-current assets held for sale

Total Assets

Liabilities and Stockholders’ Equity (Deficit)
Current liabilities:

Accounts payable
Accrued liabilities
Deferred revenue
Current portion of secured credit facilities, net of debt issuance costs
Deferred consideration for Azuñia acquisition
Other current liabilities, related party
Current portion of notes payable
Current portion of lease liabilities
Current liabilities held for sale

Total current liabilities

Lease liabilities, net of current portion
Notes payable, related parties
Notes payable, net of current portion
Non-current liabilities held for sale

Total liabilities

Commitments and contingencies (Note 15)

  $

  $

  $

3,276    $
1,446   
6,510   
2,873   
-   
14,105   
2,163   
3,211   
13,624   
457   
-   

33,560    $

1,265    $
833   
-   
5,725   
-   
-   
894   
781   
-   
9,498   
2,498   
92   
8,073   
-   
20,161   

836 
694 
6,728 
750 
3,833 
12,841 
3,109 
1,270 
14,038 
285 
189 
31,732 

1,864 
1,452 
23 
6,405 
15,452 
700 
3,830 
515 
18 
30,259 
817 
- 
1,693 
71 
32,840 

Stockholders’ equity (deficit):
Common  stock,  $0.0001  par  value;  35,000,000  shares  authorized;  14,791,449  and
10,382,015  shares  issued  and  outstanding  as  of  December  31,  2021  and  2020,
respectively
Preferred  stock,  $0.0001  par  value;  100,000,000  shares  authorized;  2,500,000  and  0
shares issued and outstanding as of December 31, 2021 and 2020, respectively
Additional paid-in capital
Accumulated deficit

Total stockholders’ equity (deficit)
Total Liabilities and Stockholders’ Equity (Deficit)

  $

1   

-   
72,003   
(58,605)  
13,399   
33,560    $

1 

- 
52,985 
(54,094)
(1,108)
31,732 

The accompanying notes are an integral part of these consolidated financial statements.

F-3

 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Consolidated Statements of Operations
Years Ended December 31, 2021 and 2020
(Dollars and shares in thousands, except per share)

2021

2020

Sales
Less customer programs and excise taxes

  $

Net sales
Cost of sales

Gross profit

Operating expenses:

Sales and marketing expenses
General and administrative expenses
(Gain) loss on disposal of property and equipment

Total operating expenses

Loss from operations
Other income (expense), net

Interest expense
Other income (expense)

Total other income (expense), net

Loss before income taxes
Provision for income taxes
Net loss from continuing operations
Net income (loss) from discontinued operations
Net loss
Preferred stock dividends
Deemed dividend-warrant price protection-revaluation adjustment
Net loss attributable to common shareholders

Basic net loss per common share
Basic weighted average common shares outstanding

  $

  $

12,890    $
496   
12,394   
9,484   
2,910   

2,614   
6,777   
419   
9,810   
(6,900)  

(1,254)  
2,100   
846   
(6,054)  
-   
(6,054)  
3,858   
(2,196)  
(27)  
(2,288)  
(4,511)   $

(0.35)   $

12,708   

14,782 
774 
14,008 
10,385 
3,623 

4,186 
7,989 
(366)
11,809 
(8,186)

(1,089)
(372)
(1,461)
(9,647)
- 
(9,647)
(213)
(9,860)
- 
- 
(9,860)

(0.98)
10,027 

The accompanying notes are an integral part of these consolidated financial statements.

F-4

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Consolidated Statements of Stockholder’s Equity (Deficit)
Years Ended December 31, 2021 and 2020
(Dollars and shares in thousands)

Series B
Preferred Stock

Common Stock

    Paid-in     Accumulated   

  Shares     Amount     Shares     Amount     Capital    

Deficit

Total 
Stockholders’
Equity
(Deficit)

Balance, December 31, 2019
Stock-based compensation
Amortization of non-deal warrant
grants
Issuance of warrants for secured
credit facility
Issuance of common stock for
services by third parties
Issuance of common stock for
services by employees
Net loss attributable to common
shareholders
Balance, December 31, 2020
Stock-based compensation
Issuance of common stock from
warrant exercise for cash, net of
expenses
Issuance of warrants for secured
credit facility
Issuance of common stock for
Azuñia initial earn-out
Issuance of common stock for
services by third parties
Issuance of common stock for
services by employees
Issuance of stock, sold for cash, net    
Stock option exercise
Preferred stock dividends
Deemed dividend-warrant price
protection-revaluation adjustment
Net loss
Balance, December 31, 2021

-    $
-     

-     

-     

-     

-     

-     
-    $
-     

-     

-     

-     

-     

-     
2,500     
-     
-     

-     
-     
2,500    $

-     
-     

-     

-     

-     

-     

-     
-     
-     

-     

-     

9,675    $
-     

1    $ 51,566    $
269     
-     

(44,234)   $
-     

7,333 
269 

-     

-     

260     

447     

-     

-     

-     

-     

19     

98     

367     

666     

-     

-     

-     

-     

19 

98 

367 

666 

-     
10,382    $
-     

-     
-     
1    $ 52,985    $
27     
-     

(9,860)    
(54,094)   $
-     

(9,860)
(1,108)
27 

900     

-     

2,375     

-     

-     

717     

-     

1,883     

-     

6,860     

-     

-     
-     
-     
-     

425     

205     
6,088     
6     
27     

-     

-     
-     
-     
-     

-     
-     
-     

217     

96     
1,297     
5     
11     

-     
-     
14,791    $

-     

-     

-     

-     

-     
-     
-     
(27)    

2,375 

717 

6,860 

425 

205 
6,088 
6 
- 

2,288     
-     
-     
-     
1    $ 72,003    $

(2,288)    
(2,196)    
(58,605)   $

- 
(2,196)
13,399 

The accompanying notes are an integral part of these consolidated financial statements.

F-5

 
 
 
 
 
   
 
 
   
 
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
 
 
Eastside Distilling, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Years Ended December 31, 2021 and 2020
(Dollars in thousands)

Cash Flows From Operating Activities:
Net loss
Net (income) loss from discontinued operations
Adjustments to reconcile net loss to net cash used in operating activities

Impairment of intangible assets
Depreciation and amortization
Bad debt expense
Forgiveness of debt - Paycheck Protection Program
(Gain) loss on disposal of assets
Write off of obsolete fixed assets
Inventory reserve
Remeasurement of deferred consideration
Amortization of debt issuance costs
Interest accrued to secured credit facilities
Issuance of common stock in exchange for services for related parties
Issuance of common stock in exchange for services for third parties
Stock-based compensation
Changes in operating assets and liabilities:

Trade receivables, net
Inventories
Prepaid expenses and other assets
Right-of-use assets
Accounts payable
Accrued liabilities
Other liabilities, related party
Deferred revenue
Net lease liabilities

Net cash used in operating activities
Net cash provided by operating activities of discontinued operations

Net cash used in operating activities
Cash Flows From Investing Activities:
Proceeds from sale of fixed assets
Purchases of property and equipment

Net cash (used in) provided by investing activities of continuing operations
Net cash provided by investing activities of discontinued operations

Net cash provided by investing activities

Cash Flows From Financing Activities:

Issuance of common stock from warrant exercise for cash, net of expenses
Proceeds from issuance of common stock
Proceeds from issuance of preferred stock
Proceeds from secured credit facilities
Proceeds from notes payable
Payments of principal on secured credit facilities
Payments of principal on notes payable
Net cash provided by financing activities

Net increase in cash
Cash at the beginning of the period
Cash at the end of the period

Supplemental Disclosure of Cash Flow Information
Cash paid during the period for interest
Cash paid for amounts included in measurement of lease liabilities

Supplemental Disclosure of Non-Cash Financing Activity
Issuance of common stock pursuant to Azuñia earn-out
Issuance of notes payable pursuant to Azuñia final earn-out
Warrants issued in relation to secured credit facilities
Deemed dividend-warrant price protection-revaluation adjustment
Right-of-use assets obtained in exchange for lease obligations
Dividends issued

2021

2020

  $

(2,196)   $
(3,858)  

-   
1,237   
(2)  
(1,448)  
419   
148   
(45)  
(750)  
327   
141   
205   
425   
27   

(750)  
263   
(2,776)  
1   
(599)  
(619)  
(700)  
(23)  
5   
(10,568)  
4,620   
(5,948)  

114   
(265)  
(151)  
3,356   
3,205   

2,375   
3,610   
2,485   
3,300   
-   
(3,730)  
(2,857)  
5,183   
2,440   
836   
3,276    $

468    $
717    $

6,860    $
7,842    $
717    $
2,288    $
1,963    $
27    $

  $

  $
  $

  $
  $
  $
  $
  $
  $

(9,860)
213 

392 
2,286 
78 
- 
(366)
- 
- 
- 
288 
- 
666 
367 
288 

552 
412 
(53)
462 
(458)
594 
700 
23 
(520)
(3,936)
930 
(3,006)

624 
(524)
100 
37 
137 

- 
- 
- 
6,337 
1,901 
(3,000)
(1,876)
3,362 
493 
343 
836 

776 
674 

- 
- 
98 
- 
1,189 
- 

The accompanying notes are an integral part of these consolidated financial statements.

F-6

 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

1. Description of Business

Eastside  Distilling  (the  “Company”  or  “Eastside  Distilling”)  was  incorporated  under  the  laws  of  Nevada  in  2004  under  the
name of Eurocan Holdings, Ltd. In December 2014, the Company changed its corporate name to Eastside Distilling, Inc. to reflect the
acquisition  of  Eastside  Distilling,  LLC.  The  Company  manufactures,  acquires,  blends,  bottles,  imports,  exports,  markets  and  sells  a
wide variety of alcoholic beverages under recognized brands. The Company currently employs 67 people in the United States.

The Company’s spirits’ brands span several alcoholic beverage categories, including whiskey, vodka, gin, rum, and tequila.

The Company sells products on a wholesale basis to distributors in open states and brokers in control states.

The Company operates a mobile craft canning and bottling business (“Craft C+B”) that primarily services the craft beer and
craft  cider  industries.  Craft  C+B  operates  14  mobile  filling  lines  in  Seattle,  Washington;  Portland,  Oregon;  and  Denver,  Colorado.
During 2021, the Company made substantial investments in Craft C+B to expand its product offerings to include digital can printing
activities in the Pacific Northwest.

2. Liquidity

The Company’s primary capital requirements are for cash used in operating activities and the repayment of debt. Funds for the
Company’s  cash  and  liquidity  needs  have  historically  not  been  generated  from  operations  but  rather  from  loans  as  well  as  from
convertible debt and equity financings. The Company has been dependent on raising capital from debt and equity financings to meet
the Company’s operating needs.

For  the  years  ended  December  31,  2021  and  2020,  the  Company  incurred  a  net  loss  of  $2.2  million  and  $9.9  million,
respectively, and has an accumulated deficit of $58.6 million as of December 31, 2021. The Company has been dependent on raising
capital from debt and equity financings to meet its needs for cash flow used in operating activities. For the year ended December 31,
2021, the Company raised $5.2 million in additional capital through equity and debt financing (net of repayments). As of December 31,
2021,  the  Company  had  $3.3  million  of  cash  on  hand  with  working  capital  of  $4.6  million.  The  Company’s  working  capital  has
increased $22.0 million from December 31, 2020 as cash and prepaid balances have increased and it has repaid or refinanced current
debt  since  2020.  The  Company’s  ability  to  meet  its  ongoing  operating  cash  needs  over  the  next  12  months  depends  on  growing
revenues and gross margins, and generating positive operating cash flow primarily through increased sales, improved profit growth,
and controlling expenses. If the Company is unable to obtain additional financing, or additional financing is not available on acceptable
terms,  the  Company  may  seek  to  sell  assets,  reduce  operating  expenses,  reduce  or  eliminate  marketing  initiatives,  and  take  other
measures that could impair its ability to be successful.

Although  the  Company’s  audited  financial  statements  for  the  year  ended  December  31,  2021  were  prepared  under  the
assumption that it would continue operations as a going concern, the report of its independent registered public accounting firm that
accompanies the financial statements for the year ended December 31, 2021 contains a going concern explanatory paragraph in which
such firm expressed substantial doubt about the Company’s ability to continue as a going concern, based on the financial statements at
that time. If the Company cannot continue as a going concern, its stockholders would likely lose most or all of their investment in it.

3. Summary of Significant Accounting Policies

Basis of Presentation and Consolidation

The accompanying consolidated financial statements for Eastside Distilling, Inc. and subsidiaries were prepared in accordance
with  accounting  principles  generally  accepted  in  the  United  States  of  America  (“GAAP”).  The  consolidated  financial  statements
include the accounts of Eastside Distilling, Inc.’s wholly-owned subsidiaries, including, MotherLode LLC, Redneck Riviera Whiskey
Co., LLC, and Craft Canning + Bottling, LLC. All intercompany balances and transactions have been eliminated in consolidation.

F-7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Actual  results  could  differ  from  those
estimates.

Revenue Recognition

Net sales include product sales, less excise taxes and customer programs and incentives. The Company recognizes revenue by
applying the following steps in accordance with Accounting Standards Codification (“ASC”) Topic 606 – Revenue from Contracts with
Customers:  (1)  identify  the  contract  with  a  customer;  (2)  identify  the  performance  obligations  in  the  contract;  (3)  determine  the
transaction price; (4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each
performance obligation is satisfied.

The Company recognizes sales when merchandise is shipped from a warehouse directly to wholesale customers (except in the
case  of  a  consignment  sale).  For  consignment  sales,  which  include  sales  to  the  Oregon  Liquor  Control  Commission,  the  Company
recognizes sales upon the consignee’s shipment to the customer. Postage and handling charges billed to customers are also recognized
as sales upon shipment of the related merchandise. Shipping terms are generally FOB shipping point, and title passes to the customer at
the  time  and  place  of  shipment  or  purchase  by  customers  at  a  retail  location.  For  consignment  sales,  title  passes  to  the  consignee
concurrent with the consignee’s shipment to the customer. The customer has no cancellation privileges after shipment or upon purchase
at retail locations, other than customary rights of return. The Company excludes sales tax collected and remitted to various states from
sales and cost of sales.

Customer Programs

Customer programs, which include customer promotional discount programs, customer incentives, and broker commissions,
are a common practice in the alcoholic beverage industry. The Company makes these payments to customers and incurs these costs to
promote sales of products and to maintain competitive pricing. Amounts paid in connection with customer programs and incentives are
recorded  as  reductions  to  net  sales  or  as  sales  and  marketing  expenses  in  accordance  with  ASC  606  - Revenue  from  Contracts  with
Customers, based on the nature of the expenditure. Amounts paid in customer programs totaled $0.2 million and $1.0 million for the
years ended December 31, 2021 and 2020, respectively.

Excise Taxes

The Company is responsible for compliance with the Alcohol and Tobacco Tax and Trade Bureau (“TTB”) regulations, which
includes  making  timely  and  accurate  excise  tax  payments.  The  Company  is  subject  to  periodic  compliance  audits  by  the  TTB.
Individual states also impose excise taxes on alcoholic beverages in varying amounts. The Company calculates its excise tax expense
based  upon  units  produced  and  on  its  understanding  of  the  applicable  excise  tax  laws.  Excise  taxes  totaled  $0.3  million  and  $0.1
million for the years ended December 31, 2021 and 2020, respectively.

Cost of Sales

Cost  of  sales  consists  of  costs  related  to  both  spirits  and  canning  including  labor  and  overhead,  packaging,  and  in-bound
freight charges. Costs specific to spirits include the costs of ingredients utilized in the production of spirits and warehousing rent. Costs
specific to canning include service labor. Ingredients account for the largest portion of the cost of sales, followed by packaging and
production costs.

F-8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Sales and Marketing Expenses

The  following  expenses  are  included  in  sales  and  marketing  expenses  in  the  accompanying  consolidated  statements  of
operations: media advertising costs, promotional costs of value-added packaging, salary and benefit expenses, travel and entertainment
expenses for the sales, brand and sales support workforce and promotional activity expenses. Sales and marketing costs are expensed as
incurred.

General and Administrative Expenses

The following expenses are included in general and administrative expenses in the accompanying consolidated statements of
operations:  salary  and  benefit  expenses,  travel  and  entertainment  expenses  for  executive  and  administrative  staff,  rent  and  utilities,
professional fees, insurance, and amortization and depreciation expense. General and administrative costs are expensed as incurred.

Stock-Based Compensation

The  Company  recognizes  as  compensation  expense  all  stock-based  awards  issued  to  employees.  The  compensation  cost  is
measured based on the grant-date fair value of the related stock-based awards and is recognized over the service period of stock-based
awards,  which  is  generally  the  same  as  the  vesting  period.  The  fair  value  of  stock  options  is  determined  using  the  Black-Scholes
valuation  model,  which  estimates  the  fair  value  of  each  award  on  the  date  of  grant  based  on  a  variety  of  assumptions  including
expected  stock  price  volatility,  expected  terms  of  the  awards,  risk-free  interest  rate,  and  dividend  rates,  if  applicable.  Stock-based
awards issued to nonemployees are recorded at fair value on the measurement date and are subject to periodic market adjustments at
the end of each reporting period and as the underlying stock-based awards vest.

Cash and Cash Equivalents

Cash  equivalents  are  considered  to  be  highly  liquid  investments  with  maturities  of  three  months  or  less  at  the  time  of  the

purchase. The Company had no cash equivalents as of December 31, 2021 and 2020.

Concentrations

Financial  instruments  that  potentially  subject  the  Company  to  concentrations  of  credit  risk  consist  principally  of  trade
receivables. As of December 31, 2021, four wholesale customers represented 42% of trade receivables. As of December 31, 2020, one
wholesale customer represented 14% of trade receivables. Sales to one wholesale customer accounted for 20% of consolidated sales for
the  year  ended  December  31,  2021.  Sales  to  one  wholesale  customer  accounted  for  18%  of  consolidated  sales  for  the  year  ended
December 31, 2020.

Fair Value Measurements

GAAP defines fair value, establishes a framework for measuring fair value, and requires certain disclosures about fair value
measurements.  GAAP  permits  an  entity  to  choose  to  measure  many  financial  instruments  and  certain  other  items  at  fair  value  and
contains financial statement presentation and disclosure requirements for assets and liabilities for which the fair value option is elected.
As of December 31, 2021 and 2020, management has not elected to report any of the Company’s assets or liabilities at fair value under
the “fair value option” provided by GAAP.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The  hierarchy  of  fair  value  valuation  techniques  under  GAAP  provides  for  three  levels:  Level  1  provides  the  most  reliable
measure of fair value, whereas Level 3, if applicable, generally would require significant management judgment. The three levels for
categorizing assets and liabilities under GAAP’s fair value measurement requirements are as follows:

Level 1: Fair value  of  the  asset  or  liability  is  determined  using  cash  or  unadjusted  quoted  prices  in  active  markets  for

identical assets or liabilities.

Level 2: Fair value of the asset or liability is determined using inputs other than quoted prices that are observable for the
applicable  asset  or  liability,  either  directly  or  indirectly,  such  as  quoted  prices  for  similar  (as  opposed  to
identical) assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in
markets that are not active.

Level 3: Fair value of the asset or liability is determined using unobservable inputs that are significant to the fair value

measurement and reflect management’s own assumptions regarding the applicable asset or liability.

None of the Company’s assets or liabilities were measured at fair value as of December 31, 2021 or 2020. However, GAAP
requires the disclosure of fair value information about financial instruments that are not measured at fair value. Financial instruments
consist  principally  of  trade  receivables,  accounts  payable,  accrued  liabilities,  notes  payable,  and  the  secured  credit  facilities.  The
estimated  fair  value  of  trade  receivables,  accounts  payable,  and  accrued  liabilities  approximate  their  carrying  value  due  to  the  short
period of time to their maturities. As of December 31, 2021 and 2020, the Company’s notes approximate fair value.

Items Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities acquired in a business acquisition are valued at fair value at the date of acquisition.

Inventories

Inventories primarily consist of bulk and bottled liquor and merchandise and are stated at the lower of cost or market. Cost is
determined using an average costing methodology, which approximates cost under the first-in, first-out (FIFO) method. A portion of
the Company’s finished goods inventory is held by certain independent distributors on consignment until it is sold to a third party. The
Company regularly monitors inventory quantities on hand and records write-downs for excess and obsolete inventories based primarily
on the Company’s estimated forecast of product demand and production requirements. Such write-downs establish a new cost basis of
accounting for the related inventory.

Property and Equipment

Property and equipment is stated at cost less accumulated depreciation and amortization. Depreciation is computed using the
straight-line  method  over  the  estimated  useful  lives  of  the  assets,  ranging  from  three  to  seven  years.  Amortization  of  leasehold
improvements is computed using the straight-line method over the life of the lease or the useful lives of the assets, whichever is shorter.
The cost and related accumulated depreciation and amortization of property and equipment sold or otherwise disposed of are removed
from  the  accounts  and  any  gain  or  loss  is  reported  as  current  period  income  or  expense.  The  costs  of  repairs  and  maintenance  are
expensed as incurred.

Intangible Assets / Goodwill

The  Company  accounts  for  certain  intangible  assets  at  cost.  Management  reviews  these  intangible  assets  for  probable
impairment whenever events or circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an
indication  of  impairment,  management  would  prepare  an  estimate  of  future  cash  flows  (undiscounted  and  without  interest  charges)
expected  to  result  from  the  use  of  the  asset  and  its  eventual  disposition.  If  these  estimated  cash  flows  were  less  than  the  carrying
amount,  an  impairment  loss  would  be  recognized  to  write  down  the  asset  to  its  estimated  fair  value.  The  Company  performed  a
qualitative assessment of certain of its intangible assets as of December 31, 2021 and determined that they were not impaired.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Long-lived Assets

The Company accounts for long-lived assets, including certain intangible assets, at amortized cost. Management reviews long-
lived assets for probable impairment whenever events or circumstances indicate that the carrying amount of such assets may not be
recoverable. If there is an indication of impairment, management would prepare an estimate of future cash flows (undiscounted and
without interest charges) expected to result from the use of the asset and its eventual disposition. If these estimated cash flows were
less than the carrying amount of the asset, an impairment loss would be recognized to write down the asset to its estimated fair value.
The Company performed a qualitative assessment of certain of its long-lived assets as of December 31, 2021 and determined that they
were not impaired.

Income Taxes

The provision for income taxes is based on income and expenses as reported for financial statement purposes using the “asset
and  liability  method”  for  accounting  for  deferred  taxes.  Deferred  tax  assets  and  liabilities  are  recognized  for  the  future  tax
consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of  existing  assets  and  liabilities  and  their
respective tax bases. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in
which the deferred tax assets or liabilities are expected to be realized or settled.

As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income
taxes. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. As of December 31, 2021
and 2020, the Company established valuation allowances against its net deferred tax assets.

Income tax positions that meet the “more-likely-than-not” recognition threshold are measured at the largest amount of income
tax benefit that is more than 50% likely to be realized upon settlement with the applicable taxing authority. The portion of the benefits
associated with income tax positions taken that exceeds the amount measured as described above would be reflected as a liability for
unrecognized  income  tax  benefits  in  the  accompanying  consolidated  balance  sheets  along  with  any  associated  interest  and  penalties
that  would  be  payable  to  the  taxing  authorities  upon  examination.  Interest  and  penalties  associated  with  unrecognized  income  tax
benefits  would  be  classified  as  additional  income  taxes  in  the  accompanying  consolidated  statements  of  operations.  There  were  no
unrecognized  income  tax  benefits,  nor  any  interest  and  penalties  associated  with  unrecognized  income  tax  benefits,  accrued  or
expensed as of and for the years ended December 31, 2021 and 2020.

The Company files federal income tax returns in the United States. and various state income tax returns. The Company is no
longer subject to examinations by the related tax authorities for the Company’s U.S. federal and state income tax returns for years prior
to 2018.

Comprehensive Income

The Company did not have any reconciling other comprehensive income items for the years ended December 31, 2021 and

2020.

Accounts Receivable Factoring Program

During  2021,  the  Company  participated  in  two  accounts  receivable  factoring  programs.  One  for  its  spirits  customers  (the
“spirits program”) and another for its co-packing customers (the “co-packing program”). Under  the  programs,  the  Company  has  the
option to sell certain customer account receivables in advance of payment for 75% (spirits program) or 85% (co-packing program) of
the amount due. When the customer remits payment, the Company receives the remaining balance. For the spirits program, interest is
charged on the advanced 75% payment at a rate of 2.4% for the first 30 days plus 1.44% for each additional ten-day period. For the co-
packing program, interest is charged against the greater of $0.5 million or the total funds advanced at a rate of 5% plus the prime rate
published in the Wall Street Journal. Under the terms of both agreements, the factoring provider has full recourse against the Company
should the customer fail to pay the invoice. In accordance with ASC Topic 860 – Transfers and Servicing, the Company has concluded
that these agreements have met all three conditions identified in ASC Topic 860-10-40-5 (a) – (c) and have accounted for this activity
as  a  sale.  Given  the  quality  of  the  factored  accounts,  the  Company  has  not  recognized  a  recourse  obligation.  In  certain  limited
instances,  the  Company  may  provide  collection  services  on  the  factored  accounts  but  does  not  receive  any  fees  for  acting  as  the
collection  agent,  and  as  such,  the  Company  has  not  recognized  a  service  obligation  asset  or  liability.  The  Company  factored  $2.7
million  of  invoices  and  incurred  $0  in  fees  associated  with  the  factoring  programs  during  the  year  ended  December  31,  2021.  In
December 2021, the agreement with the co-packing program expired. The agreement with the spirits program had a zero balance as of
December 31, 2021.

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Reclassification of Prior Year Presentation

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications

had no effect on the reported results of operations.

Recently Adopted Accounting Pronouncements

In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-
08, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, (“ASU 2021-08”) which requires an entity
to  recognize  and  measure  contract  assets  and  contract  liabilities  acquired  in  a  business  combination  in  accordance  with  Topic  606,
Revenue Recognition.  This  ASU  is  effective  for  annual  and  interim  periods  beginning  after  December  15,  2022.  Early  adoption  is
permitted. The Company is still evaluating the effect that ASU 2021-08 will have on its consolidated financial statements and related
disclosures.

In May 2021, the FASB issued ASU 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding
Equity-Classified  Written  Call  Options,  (“ASU  2021-04”).  ASU  2021-04  clarifies  the  accounting  for  modifications  or  exchanges  of
freestanding, equity-classified, written call options (for example, warrants) that remain equity after a modification or exchange. The
amendments that relate to the recognition and measurement of earnings per share (“EPS”) for certain modifications or exchanges of
freestanding,  equity-classified,  written  call  options  affect  entities  that  present  EPS.  ASU  2021-04  will  be  effective  for  fiscal  years
beginning  after  December  15,  2021,  including  interim  periods  within  those  fiscal  years,  and  may  be  applied  prospectively.  Early
adoption of this standard is permitted, including adoption in an interim period. The Company adopted ASU 2021-04 as of January 1,
2021.

In August 2020, the FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own
Equity, (“ASU 2020-06”) which simplifies the accounting for convertible instruments by eliminating the beneficial conversion feature
and cash conversion models. Certain convertible instruments will be accounted for as a single unit of account, unless the conversion
feature  requires  bifurcation  and  recognition  as  a  derivative.  Additionally,  this  ASU  simplifies  the  earnings  per  share  calculation,  by
eliminating  the  treasury  stock  method  and  requiring  entities  to  use  the  if-converted  method.  This  guidance  is  effective  for  annual
periods beginning after December 31, 2021 with early adoption permitted.

In  June  2016,  the  FASB  issued  ASU  2016-13,  “Financial  Instruments—Credit  Losses (Topic 326)”  (“ASU  2016-13”).  The
standard introduces a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit
losses and will apply to trade receivables. The new guidance will be effective for the Company’s annual and interim periods beginning
after December 15, 2022. The Company is currently evaluating the impact of the adoption of the standard on the consolidated financial
statements.

4. Discontinued Operations

Discontinued Operations

The  Company  reports  discontinued  operations  by  applying  the  following  criteria  in  accordance  with  ASC  Topic  205-20,
Presentation  of  Financial  Statements  –  Discontinued  Operations:  (1)  Component  of  an  entity;  (2)  Held  for  sale  criteria;  and  (3)
Strategic shift.

On  December  31,  2019,  management  made  a  strategic  shift  to  focus  the  Company’s  sales  and  marketing  efforts  on  the
nationally branded product platform, resulting in the decision to close all four of its retail stores in the Portland, Oregon area. The retail
stores were closed or abandoned by March 31, 2020.

On  February  2,  2021,  Redneck  Riviera  Whiskey  Co,  LLC  (“RRWC”)  entered  into  a  Termination  and  Inventory  Purchase
Agreement  (the  “Termination  Agreement”)  with  Rich  Marks,  LLC,  John  D.  Rich  Tisa  Trust  and  Redneck  Spirits  Group,  LLC
(collectively the buyers referred to as “RSG”), pursuant to which, on February 5, 2021, RRWC sold all of its inventory of Redneck
Riviera, Granny Rich, and Howdy Dew distilled spirits products, including finished goods, raw materials, and barrel inventory, as well
as  all  assignable  certificates  of  label  approval/exemption,  branding,  permits,  and  registrations  relating  thereto,  for  $4.7  million.  In
addition, the Company terminated its Amended and Restated License Agreement (the “License Agreement”) dated May 31, 2018 by
and among Eastside, RRWC, Rich Marks, LLC, and John D. Rich TISA Trust U/A/D March 27, 2018, Dwight P. Miles, Trustee in
exchange for $3.0 million. In connection with the Termination Agreement, the Company entered into a Supplier Agreement dated as of
February 2, 2021 with RSG, pursuant to which the Company will produce certain products and perform specified services for RSG for
a six (6) month period on the terms and conditions set forth in the Supplier Agreement. The Company did not incur any penalties as a
result of the termination of the License Agreement.

As  of  and  for  the  years  ended  December  31,  2021  and  2020,  the  assets,  liabilities,  revenue,  expenses  and  cash  flows  from
retail operations and the RRWC business have been classified as discontinued operations separately from continuing operations. For
comparative purposes, prior period amounts have been reclassified to conform to current period presentation.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Income and expense related to discontinued retail operations and the Redneck Riviera Spirits business were as follows for the

years ended December 31, 2021 and 2020:

(Dollars in thousands)
Sales
Less customer programs and excise taxes

Net sales
Cost of sales

Gross profit

Operating expenses:

Sales and marketing expenses
General and administrative expenses
Loss on disposal of property and equipment

Total operating expenses
Income (loss) from operations
Other income

Other income
Gain on termination of license agreement

Total other income, net

Net income (loss)

2021

2020

283    $
30   
253   
168   
85   

22   
35   
-   
57   
28   

980   
2,850   
3,830   
3,858    $

2,195 
432 
1,763 
1,142 
621 

578 
180 
76 
834 
(213)

- 
- 
- 
(213)

  $

  $

Assets and liabilities related to discontinued retail operations and the Redneck Riviera Spirits business were as follows:

(Dollars in thousands)
Assets
Current assets:
Inventories

Total current assets

Right-of-use assets
Other assets

Total Assets

Liabilities
Current liabilities:

Accounts payable
Current portion of lease liability

Total current liabilities

Lease liability - less current portion

Total Liabilities

5. Business Segment Information

2021

2020

  $

  $

  $

  $

-    $
-   
-   
-   
-    $

-    $
-   
-   
-   
-    $

3,833 
3,833 
96 
93 
4,022 

(13)
31 
18 
71 
89 

The Company’s internal management financial reporting consists of Eastside spirits and Craft C+B. The spirits brands span
several  alcoholic  beverage  categories,  including  whiskey,  vodka,  gin,  rum,  tequila  and  Ready-to-Drink  (“RTD”)  and  are  sold  on  a
wholesale basis to distributors in open states, and brokers in control states. Craft C+B primarily services the craft beer and craft cider
business. Craft C+B operates 14 mobile lines in Seattle, Washington; Portland, Oregon; and Denver, Colorado.

The measure of profitability reviewed is a condensed statement of operations, including earnings before interest, taxes, and
depreciation  and  amortization  (“EBITDA”),  and  gross  margin.  Management  considers  the  non-GAAP  measure  of  EBITDA  as  a
supplement  to  GAAP  results.  Management  believes  this  non-GAAP  measure  provides  useful  information  about  the  Company’s
operating  results  and  assists  investors  in  comparing  the  Company’s  performance  across  reporting  periods  on  a  consistent  basis  by
excluding  items  that  it  does  not  believe  are  indicative  of  its  core  operating  performance.  These  business  segments  reflect  how
operations are managed, operating performance is evaluated and the structure of internal financial reporting. Total asset information by
segment is not provided to, or reviewed by, the chief operating decision maker (“CODM”) as it is not used to make strategic decisions,
allocate resources or assess performance. The accounting policies of the segments are the same as those described for the Company in
the  Summary  of  Significant  Accounting  Policies  in  Note  3.  Spirits  allocates  50%  of  certain  general  and  administrative  expenses  to
Craft C+B, which is included in the segments’ financial data below.

F-13

 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The  Company’s  principal  area  of  operation  is  in  the  U.S.  and  has  one  spirit’s  customer  that  represents  20%  of  its  revenue.

Segment information is as follows:

(Dollars in thousands)
Spirits
Sales

Net sales
Cost of sales

Gross profit

Total operating expenses
Net income (loss)
EBITDA
Gross margin

Interest revenue
Interest expense
Depreciation and amortization
Income tax expense
Significant noncash items:

Loss on disposal of property and equipment
Forgiveness of debt - Paycheck Protection Program (“PPP”)
Remeasurement of deferred consideration
Gain on disposal of offsite inventory
Stock compensation

Craft C+B
Sales

Net sales
Cost of sales

Gross profit

Total operating expenses
Net loss
EBITDA
Gross margin

Interest revenue
Interest expense
Depreciation and amortization
Income tax expense
Significant noncash items:

(Gain) loss on disposal of property and equipment
Forgiveness of debt - PPP
Stock compensation

2021

2020

  $

5,672 
5,176 
3,743 
1,433 
5,634 
155 
1,698 

28% 

- 

  $

1,203  
340 
- 

298 
(1,052)  
(750)  
(1,047)  
311 

  $

7,218 
7,218 
5,741 
1,477 
4,176 
(2,351)  
(1,403)  
20% 

  $

- 
50  
898 
- 

121 
(396)  
311 

6,046 
5,274 
4,339 
935 
8,063 
(8,719)
(6,309)
18%

34 
1,003
1,407 
- 

54 
- 
- 
- 
770 

8,736 
8,734 
6,046 
2,688 
3,746 
(1,141)
(176)
31%

- 
86
879 
- 

(420)
- 
770 

  $

  $

  $

  $

F-14

 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

6. Inventories

Inventories consisted of the following as of December 31:

(Dollars in thousands)
Raw materials
Finished goods
Total inventories

7. Prepaid Expenses and Current Assets

2021

2020

  $

  $

4,768    $
1,742   
6,510    $

5,455 
1,273 
6,728 

Prepaid expenses and current assets consisted of the following as of December 31:

(Dollars in thousands)
Prepayment of fixed assets
Prepayment of inventory
Other
Total prepaid expenses and current assets

8. Property and Equipment

2021

2020

  $

  $

2,715    $
59   
99   
2,873    $

Property and equipment consisted of the following as of December 31:

(Dollars in thousands)
Furniture and fixtures
Leasehold improvements
Vehicles
Total cost
Less accumulated depreciation
Total property and equipment, net

2021

2020

  $

  $

3,779   $
1,386   
814   
5,979   
(3,816)  
2,163   $

295 
73 
382 
750 

4,363 
1,637 
824 
6,824 
(3,715)
3,109 

Purchases of property and equipment totaled $0.3 million and $0.5 million for the years ended December 31, 2021 and 2020,
respectively. Depreciation expense totaled $0.8 million and $1.7 million for the years ended December 31, 2021 and 2020, respectively.

During  the  year  ended  December  31,  2021,  the  Company  disposed  of  fixed  assets  with  a  net  book  value  of  $0.5  million
resulting in a loss on disposal of fixed assets of $0.4 million. As a result of these disposals, the Company received funds of $0.1 million
from the sales of the disposed assets. Gain on disposal of fixed assets was $0.1 million for the year ended December 31, 2020. During
the year ended December 31, 2021, the Company wrote off obsolete fixed assets with a net book value of $0.1 million.

9. Intangible Assets

Intangible assets consisted of the following as of December 31:

(Dollars in thousands)
Permits and licenses
Azuñia brand
Customer lists
Total intangible assets
Less accumulated amortization
Intangible assets, net

2021

2020

25    $

11,945   
2,895   
14,865   
(1,241)  
13,624    $

25 
11,945 
2,895 
14,865 
(827)
14,038 

  $

  $

F-15

 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The customer list is being amortized over a seven-year life. Amortization expense totaled $0.4 million and $0.5 million for the

years ended December 31, 2021 and 2020, respectively.

The permits and licenses, and Azuñia brand have all been determined to have an indefinite life and will not be amortized. The
Company, on an annual basis, tests the indefinite life assets for impairment. If an indefinite life asset is found to be impaired, then the
Company will estimate its useful life and amortize the asset over the remainder of its useful life.

10. Other Assets

Other assets consisted of the following as of December 31:

(Dollars in thousands)
Product branding
Deposits
Total other assets
Less accumulated amortization
Other assets, net

2021

2020

  $

  $

400    $
286   
686   
(229)  
457    $

400 
57 
457 
(172)
285 

As of December 31, 2021, the Company had $0.4 million of capitalized costs related to services provided for the rebranding

of its existing product line. This amount is being amortized over a seven-year life.

Amortization expense totaled $0.1 million for both years ended December 31, 2021 and 2020.

The deposits represent office lease deposits.

11. Leases

The  Company  has  various  lease  agreements  in  place  for  facilities  and  equipment.  Terms  of  these  leases  include,  in  some
instances,  scheduled  rent  increases,  renewals,  purchase  options  and  maintenance  costs,  and  vary  by  lease.  These  lease  obligations
expire  at  various  dates  through  2026.  The  Company  determines  if  an  arrangement  is  a  lease  at  inception.  The  Company  does  not
currently  have  any  finance  leases. As  the  rate  implicit  in  each  lease  is  not  readily  determinable,  the  Company  uses  its  incremental
borrowing rate based on information available at commencement to determine the present value of the lease payments. Right-of-use
assets  and  lease  liabilities  are  recognized  at  commencement  date  based  on  the  present  value  of  lease  payments  over  the  lease  term.
Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a
straight-line  basis  over  the  lease  term. As  of  December  31,  2021,  the  amount  of  right-of-use  assets  and  lease  liabilities  were  $3.2
million and $3.3 million, respectively. Aggregate lease expense for the year ended December 31, 2021 was $0.8 million, consisting of
$0.3 million in operating lease expense for lease liabilities and $0.5 million in short-term lease cost.

Maturities of lease liabilities as of December 31, 2021 were as follows:

(Dollars in thousands)

2022  $
2023 
2024 
2025 
2026 
Thereafter 
Total lease payments 
Less imputed interest (based on 6.7% weighted-
average discount rate) 

Present value of lease liability  $

Weighted-
Average
Remaining 
Term in 
Years

Operating
Leases

979   
974   
613   
608   
498   
128   
3,800   

(521) 
3,279   

F-16

4.1 

 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

12. Notes Payable

Notes payable consisted of the following as of December 31:

(Dollars in thousands)

2021

2020

Notes  payable  bearing  interest  at  5.00%.  The  notes’  principal,  plus  any  accrued  and
unpaid interest was due May 1, 2021. Interest is paid monthly.
Note payable bearing interest at 1.00%. Loan payments are deferred six months from
start of loan. To help ensure adequate liquidity in light of uncertainties posed by the
COVID-19  pandemic,  the  Company  received  this  loan  under  the  Small  Business
Administration’s (“SBA”) PPP. The loan was forgiven during the first quarter of 2021
and  was  included  in  other  income  (expense)  in  the  consolidated  statements  of
operations.
Note  payable  bearing  interest  at  1.00%.  The  notes’  principal,  plus  any  accrued  and
unpaid interest is due May 1, 2022. Loan payments are deferred six months from start
of loan. The Company received this loan under the SBA’s PPP. The loan was forgiven
during  the  first  quarter  of  2021  and  was  included  in  other  income  (expense)  in  the
consolidated statements of operations.
Notes payable bearing interest at 5.00%.  Principal  and  accrued  interest  is  payable  in
six equal installments on each six-month anniversary of the issuance date of January
11,  2019.  The  notes  are  secured  by  the  security  interests  and  subordinated  to  the
Company’s senior indebtedness.
Promissory note payable bearing interest of 5.2%. The note has a 46-month term with
maturity  in  May  2023.  Principal  and  accrued  interest  are  paid  in  accordance  with  a
monthly amortization schedule. The note is secured by the assets of Craft C+B.
Promissory note payable bearing interest of 4.45%. The note has a 34-month term with
maturity  in  May  2022.  Principal  and  accrued  interest  are  paid  in  accordance  with  a
monthly  amortization  schedule.  The note  is  secured  by  the  assets  of  Craft  C+B  and
includes debt covenants requiring a Current Ratio of 1.75 to 1.00 and a Debt Service
Coverage  Ratio  of  1.25  to  1.00.  Craft  C+B  must  also  provide  annual  financial
statements and tax returns. Craft C+B was in compliance with all debt covenants as of
December 31, 2021.
Promissory  note  payable  under  a  revolving  line  of  credit  bearing  variable  interest
starting at 3.25%. The note  has  a 15-month term  with  principal  and  accrued  interest
due in lump sum in January 2022. On January 4, 2022, the maturity date was further
extended to April 8, 2022. The borrowing limit is $0.5 million. The note is secured by
the assets of Craft C+B.
Promissory note payable bearing interest of 4.14%. The note has a 60-month term with
maturity  in  July  2024.  Principal  and  accrued  interest  are  paid  in  accordance  with  a
monthly amortization schedule. The note is secured by the assets of Craft C+B.
Promissory note payable bearing interest of 3.91%. The note has a 60-month term with
maturity in August 2024. Principal and accrued interest are paid in accordance with a
monthly amortization schedule. The note is secured by the assets of Craft C+B.
Promissory note payable bearing interest of 3.96%. The note has a 60-month term with
maturity in November 2024. Principal and accrued interest are paid in accordance with
a monthly amortization schedule. The note is secured by the assets of Craft C+B.
Promissory  notes  payable  bearing  interest  of 6.0%. The  notes  have  a  36-month  term
with  maturity  in  April  2024.  Accrued  interest  is  paid  in  accordance  with  a  monthly
amortization schedule.
Total notes payable
Less current portion
Long-term portion of notes payable

F-17

  $

-    $

2,300 

-   

-   

124   

79   

1,052 

396 

370 

129 

56   

163 

500   

108   

167   

182   

7,751   
8,967   
(894)  
8,073    $

  $

500 

146 

226 

241 

- 
5,523 
(3,830)
1,693 

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The  Company  paid  $0.3  million  and  $0.1  million  in  interest  on  notes  for  the  years  ended  December  31,  2021  and  2020,

respectively.

In  October  2021,  TQLA,  LLC  (“TQLA”)  sold  its  promissory  note  in  the  principal  amount  of  $6.9  million,  whereby  this

portion of the note payable was no longer considered a related party liability.

Maturities on notes payable as of December 31, 2021 were as follows:

(Dollars in thousands)

2022  $
2023 
2024 
2025 
2026 
Thereafter 

  $

894 
194 
7,879 
- 
- 
- 
8,967 

13. Secured Credit Facilities

6% Secured Convertible Promissory Notes

On  April  19,  2021,  the  Company  entered  into  a  securities  purchase  agreement  (“Purchase  Agreement”)  with  accredited
investors (“Subscribers”) for their purchase of up to $3.3 million of principal amount of 6% secured convertible promissory notes of
the Company (“Note” or “Notes”), which notes are convertible into shares (“Conversion Shares”) of the Company’s common stock,
par value $0.0001 per share pursuant to the terms and conditions set forth in the Notes with an initial conversion price of $2.20. In
connection with the purchase of such Notes, each Subscriber received a warrant (“Existing Warrant”), to purchase a number of shares
of  common  stock  (“Warrant  Shares”)  equal  to  60%  of  the  principal  amount  of  any  Note  issued  to  such  Subscriber  divided  by  the
conversion price of the Note issued to such Subscriber, at an exercise price equal to $2.60. In connection with the Purchase Agreement,
the  Company  entered  into  a  Security  Agreement  under  which  it  granted  the  Subscribers  a  security  interest  in  certain  assets  of  the
Company (the “Security Agreement”) and a Registration Rights Agreement under which the Company agreed to register for resale the
Conversion Shares and the Warrant Shares. Concurrently therewith, the Company and the investors closed $3.3 million of the private
offering.

F-18

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

Roth Capital, LLC acted as placement agent in the private offering, and the Company paid the Placement Agent a cash fee of
five  percent  (5%)  of  the  gross  proceeds  therefrom.  The  Company  received  $3.1  million  in  net  proceeds  from  the  closing,  after
deducting  the  fee  payable  to  the  Placement  Agent  and  the  legal  fees  of  the  Subscribers  in  connection  with  the  transaction.  The
Company used the proceeds to repay prior outstanding notes payable and for working capital and general corporate purposes.

Interest on the Notes accrues at a rate of 6% per annum and is payable either in cash or in shares of the Company’s common
stock at the conversion price in the Note on each of the six and twelve month anniversaries of the issuance date and on the maturity
date of October 18, 2022. The Company paid $0 in interest during the year ended December 31, 2021.

All amounts due under the Notes are convertible at any time after the issuance date, in whole or in part (subject to rounding
for fractional shares), at the option of the holders into the Company’s common stock at a fixed conversion price, which is subject to
adjustment as summarized below. The Notes are initially convertible into the Company’s common stock at an initial fixed conversion
price of $2.20 per share. This conversion price is subject to adjustment for stock splits, combinations, or similar events, among other
adjustments.

The Company may prepay the Notes at any time in whole or in part by paying a sum of money equal to 100% of the principal
amount to be redeemed, together with accrued and unpaid interest, plus a prepayment fee equal to five percent (5%) of the principal
amount to be repaid.

The Notes contain customary triggering events including but not limited to: (i) failure to make payments when due under the
Notes; and (ii) bankruptcy or insolvency of the Company. If a triggering event occurs, each holder may require the Company to redeem
all or any portion of the Notes (including all accrued and unpaid interest thereon), in cash.

The  Notes  are  secured  by  a  subordinated  security  interest  in  the  Company’s  assets  pursuant  to  the  terms  of  a  Security

Agreement entered into between the Company and the Subscribers.

On July 30, 2021, the Company entered into warrant exercise inducement offer letters (“Inducement Letters”) with the holders
of  the  Existing  Warrants  to  exercise  for  cash  their  Existing  Warrants.  The  Company  received  gross  proceeds  of  $2.4  million  on  the
exercise  of  the  outstanding  warrants,  and  recognized  a  deemed  dividend  of  $2.3  million  based  on  the  Black  Scholes  valuation  as  a
result of the higher strike price on the July 2021 issued warrants, which is included in the consolidated statements of operations. See
additional discussion in Note 17.

Live Oak Loan Agreement

On January 15, 2020, the Company and its subsidiaries entered into a loan agreement (the “Loan Agreement”) between the
Company and Live Oak Banking Company (“Live Oak”), a North Carolina banking corporation (the “Lender”) to refinance existing
debt  of  the  Borrowers  and  to  provide  funding  for  general  working  capital  purposes.  Under  the  Loan  Agreement,  the  Lender  has
committed  to  make  up  to  two  loan  advances  to  the  Borrowers  in  an  aggregate  principal  amount  not  to  exceed  the  lesser  of  (i)  $8.0
million and (ii) a borrowing base equal to 85% of the appraised value of the Borrowers’ eligible inventory of whisky in barrels or totes
less an amount equal to all service fees or rental payments owed by the Borrowers during the 90 day period immediately succeeding
the date of determination to any warehouses or bailees holding eligible inventory (the “Loan”).

The Loan matured on January 14, 2021 and all amounts outstanding under the Loan became due and payable. On January 8,
2021, the Company entered into an amendment to the Loan Agreement with Live Oak to extend the maturity date to April 13, 2021.
On  April  13,  2021,  the  maturity  date  was  amended  to  further  extend  it  to  May  13,  2021.  On  May  11,  2021,  the  maturity  date  was
further extended to August 11, 2021 and the maximum loan balance was amended to the lesser of $3.0 million or the borrowing base.
On August 11, 2021, the maturity date was further extended to October 11, 2021. On October 11, 2021, the maturity date was further
extended to November 11, 2021. On February 28, 2022, Live Oak formally agreed to forbear enforcement of the Loan while the parties
finalize a further extension of the maturity date. All other material terms of the Loan Agreement remain unchanged. The Lender may at
any  time  demand  repayment  of  the  Loan  in  whole  or  in  part,  in  which  case  the  Borrowers  will  be  obligated  to  repay  the  Loan  (or
portion thereof for which repayment is demanded) within 30 days following the date of demand. The Borrowers may prepay the Loan,
in whole or in part, at any time without penalty or premium.

F-19

 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The Loan bears interest at a rate equal to the prime rate plus a spread of 2.49%, adjusted quarterly. Accrued interest is payable
monthly, with the final installment of interest being due and payable on the Maturity Date. The Borrowers are also obligated to pay a
servicing  fee,  unused  commitment  fee  and  origination  fee  in  connection  with  the  Loan.  The  Company  paid  $0.2  million  in  interest
during the year ended December 31, 2021. On February 5, 2021, the Company repaid $3.4 million of the secured credit facility with
Live Oak, reducing the principal balance to $2.8 million as of December 31, 2021.

The Loan Agreement contains affirmative and negative covenants that include covenants restricting each Company’s ability
to,  among  other  things,  incur  indebtedness,  grant  liens,  dispose  of  assets,  merge  or  consolidate,  make  investments,  or  enter  into
restrictive agreements, subject to certain exceptions.

The  obligations  of  the  Company  under  the  Loan  Agreement  are  secured  by  substantially  all  of  its  spirits  respective  assets,

except for accounts receivable and certain other specified excluded property.

The Loan Agreement includes customary events of default that include among other things, non-payment defaults, covenant
defaults, inaccuracy of representations and warranties, cross default to material indebtedness, bankruptcy and insolvency defaults and
change in control defaults. Under certain circumstances, a default interest rate will apply on all obligations during the existence of an
event of default under the Loan Agreement at a per annum rate equal to 2.00% above the applicable interest rate.

In connection with the Loan Agreement, the Company issued to the Lender a warrant to purchase up to 100,000 shares of the
Company’s  common  stock  at  an  exercise  price  of  $3.94  per  share  (the  “Warrant”).  The  Warrant  expires  on  January  15,  2025.  In
connection with the issuance of the Warrant, the Company granted the Lender piggy-back registration rights with respect to the shares
of common stock issuable upon exercise of the Warrant, subject to certain exceptions.

14. Income Taxes

The provision for income taxes results in effective tax rates which are different than the federal income tax statutory rate. The
provision  (benefit)  for  income  taxes  for  the  years  ended  December  31,  2021  and  2020  were  as  follows,  assuming  a  21%  federal
effective tax rate. The Company also has a state tax rate for Oregon, of 6.6% for both December 31, 2021 and 2020.

The provision of income taxes for the years ended December 31, 2021 and 2020 were as follows:

(Dollars in thousands)
Expected federal income tax benefit
State income taxes after credits
Change in allowance
Total provision for income taxes

  $

  $

2021

2020

(431)   $
(145)  
576   

-    $

(1,934)
(651)
2,585 
- 

The components of the net deferred tax assets and liabilities as of December 31 consisted of the following:

(Dollars in thousands)
Deferred tax assets

Net operating loss carryforwards
Stock-based compensation

Total deferred tax assets

Deferred tax liability

Depreciation and amortization

Total deferred tax liability
Valuation Allowance
Net deferred tax assets

2021

2020

16,642    $
894   
17,536   

(1,650)  
(1,650)  
(15,886)  

-    $

15,731 
887 
16,618 

(1,431)
(1,431)
(15,310)
- 

  $

  $

F-20

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

As of December 31, 2021, the Company has a cumulative net operating loss carryforward (“NOL”) of approximately $49.9
million, to offset against future income for federal and state tax purposes. These federal and state NOLs can be carried forward for 20
and 15 years, respectively. The federal NOLs begin to expire in 2034, and the state NOLs begin to expire in 2029. The utilization of the
net  operating  loss  carryforwards  may  be  subject  to  substantial  annual  limitation  due  to  ownership  change  provisions  of  the  Internal
Revenue Code of 1986 (as amended, the Internal Revenue Code) and similar state provisions. In general, if the Company experiences a
greater than 50 percentage aggregate change in ownership of certain significant stockholders over a three-year period (a “Section 382
ownership  change”),  utilization  of  its  pre-change  NOL  carryforwards  are  subject  to  an  annual  limitation  under  Section  382  of  the
Internal  Revenue  Code  (and  similar  state  laws).  The  annual  limitation  generally  is  determined  by  multiplying  the  value  of  the
Company’s stock at the time of such ownership change (subject to certain adjustments) by the applicable long-term tax-exempt rate.
Such limitations may result in expiration of a portion of the NOL carryforwards before utilization and may be substantial.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion
or  all  of  the  deferred  tax  assets  will  not  be  realized.  The  ultimate  realization  of  deferred  tax  assets  is  dependent  upon  generation  of
future  taxable  income  during  the  periods  in  which  those  temporary  differences  become  deductible.  Due  to  the  uncertainty  of  the
realizability of the deferred tax assets, management has determined a full valuation allowance is appropriate.

15. Commitments and Contingencies

Legal Matters

On  December  15,  2020,  Grover  Wickersham  filed  a  complaint  in  the  United  States  District  Court  for  the  District  Court  of
Oregon against the Company. Mr. Wickersham, the former CEO and Chairman of the Board of the Company, has asserted causes of
action  for  fraud  in  the  inducement,  breach  of  contract,  breach  of  the  implied  covenant  of  good  faith  and  fair  dealing,  defamation,
interference with economic advantage, elder financial abuse, and dissemination of false and misleading proxy materials. The Company
disputes the allegations and intends to defend the case vigorously.

The  Company  is  not  currently  subject  to  any  other  material  legal  proceedings;  however,  it  could  be  subject  to  legal
proceedings and claims from time to time in the ordinary course of its business, or legal proceedings it considered immaterial may in
the  future  become  material.  Regardless  of  the  outcome,  litigation  can,  among  other  things,  be  time  consuming  and  expensive  to
resolve, and can divert management resources.

16. Net Income (Loss) per Common Share

Basic  income  (loss)  per  common  share  is  computed  by  dividing  net  income  (loss)  by  the  weighted  average  number  of
common  shares  outstanding  during  the  period,  without  considering  any  dilutive  items.  Potentially  dilutive  securities  consist  of  the
incremental common stock issuable upon exercise of stock options, convertible notes and warrants. Potentially dilutive securities are
excluded from the computation if their effect is anti-dilutive. There were no anti-dilutive common shares included in the calculation of
income (loss) per common share as of December 31, 2021 and 2020.

17. Stockholders’ Equity

Issuance of Common Stock

During 2021, the Company issued 313,442 shares of common stock to directors and employees for stock-based compensation
of $0.6 million. The shares were valued using the closing share price of the Company’s common stock on the date of grant, within the
range of $1.28 to $2.98 per share.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

On  February  10,  2021  and  April  19,  2021,  the  Company  issued  1.2  million  shares  and  682,669  shares,  respectively,  of  its
common stock (the “Shares”) to certain affiliates of Intersect pursuant to an Asset Purchase Agreement dated September 12, 2019 by
and  between  the  Company  and  Intersect  in  respect  of  the  Azuñia  Tequila  acquisition  at  a  weighted-average  of  $4.67  per  share  and
$1.82 per share, respectively. The Shares constitute the “Fixed Shares” due to Intersect pursuant to the Asset Purchase Agreement.

On July 30, 2021, the Company entered into Inducement Letters with the holders of the Existing Warrants to exercise their

Existing Warrants and purchased 900,000 shares of common stock for gross proceeds of $2.4 million.

During 2021, the Company sold 1,297,653 shares of common stock for net proceeds of $3.6 million in at-the-market public

placements. In addition, the Company issued 5,000 shares of its common stock upon the exercise of stock options at $1.23 per share.

During 2020, the Company issued 706,987 shares of common stock to directors, employees and consultants for stock-based
compensation of $1.0 million. The shares were valued using the closing share price of the Company’s common stock on the date of
grant, within the range of $1.08 to $3.20 per share.

Issuance of Series B Preferred Stock

On  October  19,  2021,  Company  entered  into  a  securities  purchase  agreement  (“Purchase  Agreement”)  with  an  accredited
investor (“Subscriber”) for its purchase of 2.5 million shares (“Preferred Shares”) of Series B Convertible Preferred Stock (“Series B
Preferred Stock”) at a purchase price of $1.00 per Preferred Share, which Preferred Shares are convertible into shares of the Company’s
common stock pursuant to the terms and conditions set forth in a Certificate of Designation Establishing Series B Preferred Stock of
the Company with an initial conversion price of $3.10 per share and 850,000 shares of common stock were reserved.

The Series B Preferred Stock accrues dividends at a rate of 6% per annum, payable annually on the last day of December of
each  year.  Dividends  shall  accrue  from  day  to  day,  whether  or  not  declared,  and  shall  be  cumulative.  Dividends  are  payable  at  the
Company’s option either in cash or “in kind” in shares of common stock; provided, however that dividends may only be paid in cash
following the fiscal year in which the Company has net income (as shown in its audited financial statements contained in its Annual
Report on Form 10-K for such year) of at least $0.5 million.  For  “in-kind”  dividends,  holders  will  receive  that  number  of  shares  of
common stock equal to (i) the amount of the dividend payment due such stockholder divided by (ii) the volume weighted average price
of  the  common  stock  for  the  90  trading  days  immediately  preceding  a  dividend  date  (“VWAP”).  For  the  year  ended  December  31,
2021, the Company issued as dividends 10,670 shares of common stock at a VWAP of $2.57 per share.

Stock-Based Compensation

On September 8, 2016, the Company adopted the 2016 Equity Incentive Plan (the “2016 Plan”). Pursuant to the terms of the
plan, on January 1, 2021, the number of shares available for grant under the 2016 Plan reset to 3,747,583 shares, equal to 8% of the
number of outstanding shares of the Company’s capital stock, calculated on an as-converted basis, on December 31 of the preceding
calendar  year,  and  then  added  to  the  prior  year  plan  amount.  As  of  December  31,  2021,  there  were  57,586  options  and  1,362,876
restricted stock units (“RSUs”) outstanding under the 2016 Plan, with vesting schedules varying between immediate or three (3) years
from the grant date.

The Company also issues, from time to time, options that are not registered under a formal option plan. As of December 31,

2021, there were no options outstanding that were not issued under the Plans.

F-22

 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

A summary of all stock option activity as of and for the years ended December 31, 2021 and 2020 is presented below:

Outstanding as of December 31, 2019
Options granted
Options canceled
Outstanding as of December 31, 2020
Options granted
Options exercised
Options canceled
Outstanding as of December 31, 2021

Exercisable as of December 31, 2021

Weighted-
Average 
Exercise 
Price

# of Options

784,101    $
22,000   
(671,587) 
134,514    $
5,000   
(5,000) 
(76,928) 
57,586    $

54,628    $

5.65 
0.65 
5.70 
4.71 
0.53 
1.23 
4.95 
3.29 

3.20 

On  December  7,  2021,  the  Company  issued  5,000  shares  of  common  stock  at  $1.23  per  share  upon  the  exercise  of  stock

options for proceeds of $6,150.

The aggregate intrinsic value of options outstanding as of December 31, 2021 was $8,400.

As of December 31, 2021, there were 2,958 unvested options with an aggregate grant date fair value of $4,774. The unvested
options will vest in accordance with the vesting schedule in each respective option agreement, which varies between immediate and
three years from the grant date. The aggregate intrinsic value of unvested options as of December 31, 2021 was $0. During the year
ended December 31, 2021, 10,833 options vested.

The Company uses the Black-Scholes valuation model to measure the grant-date fair value of stock options. The grant-date
fair  value  of  stock  options  issued  to  employees  is  recognized  on  a  straight-line  basis  over  the  requisite  service  period.  Stock-based
awards issued to nonemployees are recorded at fair value on the measurement date and are subject to periodic market adjustments as
the underlying stock-based awards vest.

To determine the fair value of stock options using the Black-Scholes valuation model, the calculation takes into consideration

the effect of the following:

● Exercise price of the option
● Fair value of the Company’s common stock on the date of grant
● Expected term of the option
● Expected volatility over the expected term of the option
● Risk-free interest rate for the expected term of the option

The  calculation  includes  several  assumptions  that  require  management’s  judgment.  The  expected  term  of  the  options  is
calculated  using  the  simplified  method  described  in  GAAP.  The  simplified  method  defines  the  expected  term  as  the  average  of  the
contractual  term  and  the  vesting  period.  Estimated  volatility  is  derived  from  volatility  calculated  using  historical  closing  prices  of
common shares of similar entities whose share prices are publicly available for the expected term of the options. The risk-free interest
rate is based on the U.S. Treasury constant maturities in effect at the time of grant for the expected term of the options.

The following weighted-average assumptions were used in the Black-Scholes valuation model for options granted during the

year ended December 31, 2021:

Risk-free interest rate
Expected term (in years)
Dividend yield
Expected volatility

1.69%
5.0 
- 
75%

F-23

 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The weighted-average grant-date fair value per share of stock options granted during the year ended December 31, 2021 was

$1.17. The aggregate grant date fair value of the 5,000 options granted during the year ended December 31, 2021 was $5,845.

For the years ended December 31, 2021 and 2020, net compensation expense related to stock options was $26,983 and $0.3
million,  respectively.  As  of  December  31,  2021,  the  total  compensation  expense  related  to  stock  options  not  yet  recognized  was
approximately $0.1 million, which is expected to be recognized over a weighted-average period of approximately 0.5 years.

On August 11, 2021, the Company’s annual compensation program for its board of directors was approved. Effective October
1,  2021,  it  now  includes  1)  annual  board  member  fees  of  $0.05  million,  paid  in  quarterly  installments,  (2)  an  annual  board  chair
premium of $0.02 million, paid in quarterly installments, (3) an annual committee chair premium of $0.01 million, paid in quarterly
installments, and (4) an annual committee member fee of $0.02 million, paid in quarterly installments. The directors have agreed to be
compensated in RSU’s in lieu of cash payment.

Warrants

From April 19, 2021 through May 12, 2021, the Company issued in a private placement, Existing Warrants to purchase up to
900,000 shares  of  common  stock  at  an  exercise  price  of  $2.60 per  Warrant  Share.  The  estimated  fair  value  of  the  warrants  of  $0.7
million  was  recorded  as  debt  issuance  cost  and  will  be  amortized  to  interest  expense  over  the  maturity  period  of  the  secured  credit
facility, with $0.2 million recorded during the period ended December 31, 2021.

On  July  30,  2021,  the  Company  entered  into  Inducement  Letters  with  the  holders  of  the  Existing  Warrants  whereby  such
holders  agreed  to  exercise  for  cash  their  Existing  Warrants  to  purchase  the  900,000  Warrant  Shares  in  exchange  for  the  Company’s
agreement  to  issue  new  warrants  (the  “New  Warrants”)  to  purchase  up  to  900,000  shares  of  common  stock  (the  “New  Warrant
Shares”). The New Warrants have substantially the same terms as the Existing Warrants, except that the New Warrants have an exercise
price of $3.00 per share, are exercisable until August 19, 2026. The Company received gross proceeds of $2.4 million on the exercise
of the outstanding warrants, and recognized a deemed dividend of $2.3 million based on the Black Scholes valuation as a result of the
higher  strike  price  on  the  July  2021  issued  warrants,  which  is  included  in  the  consolidated  statements  of  operations  as  a  deemed
dividend - warrant price protection-revaluation adjustment and in additional paid-in capital in the consolidated balance sheets.

The  estimated  fair  value  of  the  New  Warrants  was  based  on  a  combination  of  closing  market  trading  price  on  the  date  of

issuance for the public offering warrants, and the Black-Scholes option-pricing model, using the assumptions below:
Volatility
Risk-free interest rate
Expected term (in years)
Expected dividend yield
Fair value of common stock

75%
0.69%
5.0 
- 
3.88 

  $

In  connection  with  the  Purchase  Agreement  described  above,  the  Subscriber  for  the  Series  B  Preferred  Stock  received  a
warrant  to  purchase  up  to  116,666  shares  of  common  stock  at  an  exercise  price  equal  to  $3.75  per  share.  The  warrants  have  an
estimated fair value of $0.1 million based on the Black Scholes option-pricing model using the assumptions below.

Volatility
Risk-free interest rate
Expected term (in years)
Expected dividend yield
Fair value of common stock

75%
1.17%
4.0 
- 
2.61 

  $

During  the  year  ended  December  31,  2020,  the  Company  issued  a  warrant  to  purchase  an  aggregate  of  100,000  shares  of

common stock at an exercise price of $3.94 per share in connection with the Secured Credit Facility from Live Oak.

F-24

 
 
 
 
 
 
 
 
 
   
   
   
   
 
 
   
   
   
   
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

A summary of activity in warrants was as follows:

Weighted-
Average
Remaining
Life 
(Years)

Weighted-
Average
Exercise 
Price

Aggregate
Intrinsic 
Value

  Warrants

Outstanding as of December 31, 2020

240,278   

3.2    $

4.85    $

Granted
Exercised
Outstanding as of December 31, 2021

1,916,666   
(900,000)  
1,256,944   

4.5   
2.7   
4.0    $

3.09   
2.65   
3.42    $

- 

- 
- 
       - 

18. Related Party Transactions

The following is a description of transactions since January 1, 2020 as to which the amount involved exceeds the lesser of
$0.1  million  or  one  percent  (1%)  of  the  average  of  total  assets  at  year-end  for  the  last  two  completed  fiscal  years,  which  was  $0.3
million,  and  in  which  any  related  person  has  or  will  have  a  direct  or  indirect  material  interest,  other  than  equity,  compensation,
termination and other arrangements.

On  October  24,  2019,  the  Company’s  Board  appointed  Stephanie  Kilkenny  to  the  Board  to  fill  an  existing  vacancy  on  the
Board effective immediately. Stephanie Kilkenny was the former managing director of Azuñia Tequila, and together with her spouse,
owns and controls TQLA, the majority owner of Intersect. Effective June 15, 2020, the Company’s Board appointed Robert Grammen
to the Board to fill an existing vacancy and he is also a member of Intersect.

In  connection  with  the  acquisition  of  Azuñia  Tequila  from  Intersect,  TQLA  was  entitled  to  receive  up  to  93.88%  of  the
aggregate consideration payable under the Asset Purchase Agreement. On February 10, 2021 and April 19, 2021, the Company issued
1.2 million shares and 682,669 shares, respectively, of its common stock (the “Shares”) to certain affiliates of Intersect pursuant to an
Asset  Purchase  Agreement  dated  September  12,  2019  by  and  between  the  Company  and  Intersect  in  respect  of  the  Azuñia  Tequila
acquisition at a weighted-average of $4.67 per share and $1.82 per share, respectively. The Shares constituted the “Fixed Shares” due
to Intersect pursuant to the Asset Purchase Agreement. As of December 31, 2021, all shares held by TQLA were sold.

In addition, on September 16, 2019, the Company entered into a Subscription Agreement with Stephanie Kilkenny’s spouse,
Patrick  J.  Kilkenny  as  Trustee  For  Patrick  J.  Kilkenny  Revocable  Trust  (the  “Kilkenny  Trust”),  in  reliance  on  the  exemption  from
registration afforded by Section 4(a)(2) of the Securities Act and Rule 506(b) promulgated thereunder, pursuant to which the Company
issued and sold to the Kilkenny Trust an aggregate of 55,555 units at a per unit price of $4.50. Each unit consists of one share of the
Company’s common stock and a three-year warrant to acquire 0.5 shares of common stock at an exercise price of $5.50 per share. As
of December 31, 2021, all shares held by the Kilkenny Trust were sold.

On April 19, 2021, the Company issued $7.8 million in principal amount of promissory notes as the Earnout Consideration.
The loans mature in full on April 1, 2024 and accrue interest at a rate of 6.0% annually. TQLA received a total of 598,223 shares of
common stock and a promissory note in the principal amount of $6.9 million. Robert Grammen received a total of 22,027 shares of the
Company’s  common  stock  and  a  promissory  note  in  the  principal  amount  of  $0.1  million.  The  notes  have  a  36-month  term  with
maturity in April 2024. In October 2021, TQLA sold its promissory note in the principal amount of $6.9 million.

On February 5, 2021, the Company repaid other liabilities due to Intersect and TQLA in an amount of $0.7 million.

F-25

 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eastside Distilling, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020

The Company believes that the foregoing transactions were in its best interests. Consistent with Section 78.140 of the Nevada
Revised Statutes, it is the Company’s current policy that all transactions between it and its officers, directors and their affiliates will be
entered  into  only  if  such  transactions  are  approved  by  a  majority  of  the  disinterested  directors,  are  approved  by  vote  of  the
stockholders,  or  are  fair  to  the  Company  as  a  corporation  as  of  the  time  it  is  authorized,  approved  or  ratified  by  the  Board.  The
Company  will  continue  to  conduct  an  appropriate  review  of  all  related  party  transactions  and  potential  conflicts  of  interest  on  an
ongoing  basis.  The  Company’s  audit  committee  has  the  authority  and  responsibility  to  review,  approve  and  oversee  any  transaction
between the Company and any related person and any other potential conflict of interest situation on an ongoing basis, in accordance
with Company policies and procedures in effect from time to time.

19. Subsequent Events

Debt

The Company finalized an amendment with a lender to extend the maturity date of its promissory note payable of $0.5 million that

matured in January 2022 to April 8, 2022. All other material terms of the Loan Agreement remain unchanged.

On February 4, 2022, the Company repaid $0.9 million of the secured credit facility with Live Oak, reducing the principal balance

to $1.9 million at that date.

On February 28, 2022 Live Oak formally agreed to forbear enforcement of the Loan while the parties finalize a further extension

of the maturity date. All other material terms of the Loan Agreement remain unchanged.

On  March  21,  2022,  the  Company  has  entered  into  a  definitive  agreement  with  TQLA,  LLC  to  accept  a  one  year  loan  of  $2.0
million with a conditional additional loan of $1.0 million and a conditional term extension of six months. The loan will bear interest at
9.25% and carry a commitment fee of 2.5%. In addition, the Company will issue a common stock purchase warrant to TQLA covering
the loan amount with a common stock value of $1.20 per share.

Stock Issuances

On February 4, 2022, the Company issued 170,000 shares of common stock to its former Chief Executive Officer pursuant to

his separation agreement under the 2016 Plan.

Other

On February 4, 2022, the Company sold 798 barrels of 95% rye whiskey ranging in age from three-year-old to eight-year-old for

$1.5 million. The proceeds from the sale reduced debt outstanding with Live Oak as well as increased cash for working capital.

F-26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item  9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND  FINANCIAL
DISCLOSURE

None.

Item 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, including the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation
of the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. These
disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or
submit  under  the  Exchange  Act  is  (i)  recorded,  processed,  summarized  and  reported  within  the  time  periods  specified  in  the  SEC’s
rules and forms and (ii) accumulated and communicated to our management, including our principal executive and principal financial
officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this
evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were effective as of December 31, 2021.

Management’s Report on Internal Control Over Financial Reporting

The  Company’s  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial
reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of
our management, including our CEO and CFO, we conducted an evaluation of the effectiveness of our internal control over financial
reporting  as  of  December  31,  2021  using  the  criteria  established  in  Internal  Control-Integrated  Framework  (2013)  issued  by  the
Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (“COSO”).  Based  on  this  evaluation,  our  management  has
concluded that we maintained effective internal control over financial reporting as of December 31, 2021.

This  annual  report  does  not  include  an  attestation  report  of  our  independent  registered  public  accounting  firm  regarding
internal  control  over  financial  reporting.  We  were  not  required  to  have,  nor  have  we,  engaged  our  independent  registered  public
accounting firm to perform an audit of internal control over financial reporting pursuant to the rules of the Securities and Exchange
Commission that permit us to provide only management’s report in this annual report.

Changes in Internal Control Over Financial Reporting

No changes in the Company’s internal control over financial reporting occurred during the quarter ended December 31, 2021

that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. OTHER INFORMATION

None.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

PART III

The  following  is  a  brief  description  of  the  principal  occupation  and  recent  business  experience  of  each  of  our  executive

officers and directors and their ages as of March 30, 2022:

Name
Geoffrey Gwin
Elizabeth Levy-Navarro (1)(2)(3)
Eric Finnsson (1)(2)(3)
Robert Grammen (1)(2)(3)
Joseph Giansante
Stephanie Kilkenny
Amy L. Brassard

Age
54
59
60
67
55
50
33

  Position
  Chief Executive Officer and Chief Financial Officer, Director
  Chairman
  Director
  Director
  Director
  Director
  Corporate Secretary

(1) Member of the audit committee.
(2) Member of the compensation committee.
(3) Member of the nominating and corporate governance committee.

Our board of directors currently consists of six members. All directors hold office until their successors have been elected and
qualified or until their earlier death, resignation, disqualification, or removal. Board vacancies and newly created directorships resulting
from any increase in the authorized number of directors may be filled by a majority vote of the directors then in office, even if less than
a quorum, or by a sole remaining director. Our board may establish the authorized number of directors from time to time by resolution.

Our executive officers are each appointed by the board and serve at the board’s discretion.

There are no family relationships among our officers or directors.

Executive Officers

Geoffrey Gwin  was  appointed  to  our  Board  of  Directors  on  March  28,  2022.  Mr.  Gwin  was  also  appointed  as  our  Chief
Executive Officer on February 1, 2022 and our Chief Financial Officer as of June 15, 2020. Mr. Gwin previously served as a member
of  the  board  of  directors  from  August  2019  through  June  2020.  Mr.  Gwin  formed  Group  G  Capital  Partners,  LLC  in  2003  and  has
continuously  managed  its  related  strategies  as  its  Chief  Investment  Officer.  From  June  2018  until  February  2020,  Mr.  Gwin  was  a
Member of Quad Capital Management Advisors, LLC and the Managing Member of Group G Capital Partners, LLC. Mr. Gwin is a
Board Observer of SMArtX Advisory Solutions, Inc., a private company offering technology solutions to wealth advisors, RIA’s and
other  financial  services  firms.  Mr.  Gwin  has  held  positions  at  Symphony Asset  Management,  BHF-BANK  Aktiengesellschaft,  and
Citibank,  Inc.  over  the  last  two  decades.  Mr.  Gwin  holds  a  Bachelor  of  Science  in  Business  from  Wake  Forest  University  and  is  a
Chartered Financial Analyst.

Amy L. Brassard was appointed as our Corporate Secretary on August 11, 2021 and joined the Company in August 2017.
Ms. Brassard has served as our Director of Administration, HR and Compliance Specialist, and most recently as our Corporate Affairs
Director. From October 2014 until July 2017, Ms. Brassard held the position of Equity Sales Assistant with KeyBanc Capital Markets
serving the National Equities Sales Manager. From 2011 until 2014, Ms. Brassard worked as an Employment Specialist with a non-
profit and then as a Staffing Manager for a boutique staffing agency. Ms. Brassard holds a Bachelor of Science in Business from the
State University of New York at Oswego.

Non-Employee Directors

Elizabeth Levy-Navarro  was  appointed  to  our  Board  of  Directors  on  March  22,  2021.  Ms.  Levy-Navarro  co-founded  and
was Chief Executive Officer of Orrington Strategies, a management consulting firm, helping consumer products and financial services
executives grow their businesses and brands, from 2002 to 2017. Since 2018, she has been a corporate advisor with Summit Strategy
Advisors.  From  1993  to  2002,  Ms.  Levy-Navarro  served  as  Practice  Leader  and  Operating  Committee  Member  for  The  Cambridge
Group. Ms. Levy-Navarro led her practice helping corporate executives develop and implement business growth strategies. Ms. Levy-
Navarro  also  serves  on  the  Wilshire  Mutual  Funds  Board,  as  its  Valuation  Committee  Chair,  and  on  its  Audit,  Nominating,  and
Investment Committees. She also serves on the AIG US Life Company Board, including on its Corporate Affairs (Audit) Committee.
Ms. Levy-Navarro earned her MBA in Finance from The Wharton School, University of Pennsylvania, and holds a BBA in Marketing
from University of Michigan.

30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eric Finnsson was appointed to our Board of Directors on July 30, 2020. Since March 2019, Mr. Finnsson has served as chief
financial  officer  of  GLG  Life  Tech  Corporation,  a  producer  of  zero  calorie  natural  sweeteners.  Prior  to  joining  GLG  Life  Tech
Corporation,  Mr.  Finnsson  worked  as  an  independent  consultant,  offering  finance  and  business  consulting  services  to  start-ups  and
individuals investing in China. A retired audit partner, Mr. Finnsson worked for KPMG for over 25 years in Canada, Europe and China,
including three years specializing in Global Risk Management in KPMG’s International Headquarters. During his time with KPMG in
China,  Mr.  Finnsson  specialized  in  auditing  and  advising  large  multinational  groups  in  the  food  and  beverages  sector.  Mr.  Finnsson
graduated from The University of British Columbia in 1987 with a major in Economics and received his designation as a Canadian
Chartered Accountant in 1990.

Robert Grammen was appointed to our Board of Directors on June 15, 2020. Since 1999, Mr. Grammen has been affiliated
with EFO Management, LLC, where he currently serves as a managing director. EFO Management, LLC is a family investment office,
where Mr. Grammen is responsible for the origination, analysis, structure and execution of direct debt and equity investments across a
wide range of asset classes that include IT, healthcare, hospitality, spirits and real estate. Prior to joining EFO Management, LLC, Mr.
Grammen  served  as  a  vice  president  of  International  Trading  Group,  focusing  on  the  purchase,  restructure,  and  sale  of  distressed
municipal bond debt. Mr. Grammen received his Bachelor of Arts in Economics from Bethany College, Bethany, West Virginia.

Joseph Giansante was appointed to our Board of Directors on March 28, 2022.  Since March 2021, Mr. Giansante has served
as the Executive Vice President of Big League Dreams, LLC. Previous to his role at Big League Dreams, Mr. Giansante was Eastside
Distilling’s  Chief  Marketing  Officer  from  September  2019  until  November  2020,  having  joined  the  Company  as  part  of  the  Azuñia
Tequila asset purchase. Prior to the acquisition, Mr. Giansante was the Managing Director of Azuñia Tequila and oversaw all aspects of
the operation. Prior to Azuñia, Mr. Giansante served as the Senior Vice President, Chief Marketing Officer at Vivature Sports Solutions
of  Dallas,  Texas  after  a  long  career  in  collegiate  sports.  Mr.  Giansante  served  as  Executive  Senior  Associate  Athletic  Director  and
Chief  Revenue  Officer  of  Syracuse  athletics,  as  well  as  Senior  Associate  Athletic  Director  for  Marketing  and  Brand  Development  -
External Affairs for the University of Oregon Athletic Department, where he oversaw and managed Oregon athletics' marketing and
brand identity. Prior to joining the University of Oregon, Mr. Giansante served as the Programming Executive Producer and Director of
the Oregon Sports Network and CSN, and was also the Ducks’ television play-by-play voice and studio show host for a 12-year period
starting in 2000, where he won two sports Emmy Awards. Mr. Giansante holds a Bachelor of Arts in Journalism from the University of
Oregon.

Stephanie Kilkenny was appointed to our Board of Directors on October 24, 2019. Ms. Kilkenny was the former managing
director of Azuñia Tequila, and together with her spouse, owns and controls TQLA, LLC (“TQLA”), the majority owner of Intersect
Beverage, LLC. Ms. Kilkenny holds a BS Psychology from Ursinus College in Pennsylvania and relocated to California immediately
upon earning her degree. She began her post-college career in Client Services at the corporate offices of Mail Boxes Etc. and as an
Operations Manager at the corporate offices of Insurance Express Services. After a few years in the corporate world, Ms. Kilkenny
returned  to  the  classroom  to  study  photography  and  acquire  an  AA  Interior  Design  from  Mesa  College.  She  then  opened  her  own
photography and design firm, Adair Interiors, LLC. Stephanie currently serves as Board President of the Lucky Duck Foundation, a
non-profit  organization  that  has  raised  over  $10  million  dollars  for  various  charitable  organizations  since  Ms.  Kilkenny  and  her
husband Patrick founded it in 2005. In 2017, The Lucky Duck Foundation narrowed its focus to alleviating the suffering of San Diego
County’s homeless population. Their annual Swing & Soiree event has raised over $1 million dollars per year for the past 5 years.

Board Committees

Audit Committee

Our  audit  committee  oversees  the  engagement  of  our  independent  public  accountants,  reviews  our  audited  financial
statements,  meets  with  our  independent  public  accountants  to  review  internal  controls  and  reviews  our  financial  plans.  Our  audit
committee currently consists of Eric Finnsson, who is the chair of the committee, Robert Grammen, and Elizabeth Levy-Navarro. Each
of  Messrs.  Finnsson  and  Grammen  and  Ms.  Levy-Navarro  have  been  determined  by  our  Board  of  Directors  to  be  independent  in
accordance with Nasdaq and SEC standards. Our Board of Directors has also designated Mr. Finnsson as an “audit committee financial
expert”  as  the  term  is  defined  under  SEC  regulations  and  has  determined  that  Mr.  Finnsson  possesses  the  requisite  “financial
sophistication” under applicable Nasdaq rules. The audit committee operates under a written charter which is available on our website
at  https://www.eastsidedistilling.com/investors.  Both  our  independent  registered  accounting  firm  and  internal  financial  personnel
regularly meet with our audit committee and have unrestricted access to the audit committee. Each member of the audit committee is
able  to  read  and  understand  fundamental  financial  statements,  including  our  consolidated  balance  sheets,  consolidated  statements  of
operations and consolidated statements of cash flows. Further, no member of the audit committee has participated in the preparation of
our consolidated financial statements, or those of any of our current subsidiaries, at any time during the past three years.

Compensation Committee

Our  compensation  committee  reviews  and  recommends  policies,  practices  and  procedures  relating  to  compensation  for  our
directors and officers and advises and consults with our officers regarding the compensation of managerial personnel and its relation to
corporate development. Our compensation committee currently consists of Elizabeth Levy-Navarro, who is the chair of the committee,
Eric Finnsson, and Robert Grammen, each of whom has been determined by our Board of Directors to be independent in accordance
with Nasdaq standards. Each member of our compensation committee is also a non-employee director, as defined pursuant to Rule 16b-
3 promulgated under the Exchange Act, and an outside director, as defined pursuant to Section 162(m) of the Internal Revenue Code of
1986,  as  amended.  The  compensation  committee  operates  under  a  written  charter  which  is  available  on  the  Company’s  website  at
https://www.eastsidedistilling.com/investors.

31

 
 
 
 
 
 
 
 
 
 
 
Nominating and Corporate Governance Committee

Our  nominating  and  corporate  governance  committee  evaluates  the  composition,  size  and  governance  of  our  Board  of
Directors  and  its  committees,  evaluates  and  recommends  candidates  for  election  to  our  Board  of  Directors,  establishes  a  policy  for
considering stockholder nominees and reviewing our corporate governance principles and provides recommendations to the Board of
Directors.  Our  nominating  committee  currently  consists  of  Robert  Grammen,  who  is  the  chair  of  the  committee,  Eric  Finnsson,  and
Elizabeth Levy-Navarro, each of whom has been determined by our Board of Directors to be independent in accordance with Nasdaq
standards.  The  nominating  committee  operates  under  a  written  charter  which  is  available  on  the  Company’s  website  at
https://www.eastsidedistilling.com/investors.

Board Diversity Matrix

Board Diversity Matrix (As of March 30, 2022)

Total Number of Directors
Part I: Gender Identity

Directors

Part II: Demographic Background

Hispanic or Latinx
White
Two or More Races or Ethnicities

Director Nomination Process

Female

Male

   6  

2

1
2
1

4

4

The nominating committee identifies director nominees by first considering those current members of the Board of Directors
who are willing to continue in service. Current members of the Board of Directors with skills and experience that are relevant to our
business and who are willing to continue in service are considered for re-nomination, balancing the value of the skills and experiences
of the current members and the value of continuity of service by existing members of the Board of Directors with that of obtaining a
new  perspective  or  skills  and  experiences.  If  any  member  of  the  Board  of  Directors  does  not  wish  to  continue  in  service,  if  the
nominating committee or the Board of Directors decides not to re-nominate a member for reelection, if the nominating committee or
the  Board  of  Directors  decided  to  fill  a  director  position  that  is  currently  vacant,  or  if  the  nominating  committee  or  the  Board  of
Directors decides to recommend that the size of the Board of Directors be increased, the nominating committee identifies the desired
skills needed by the board and will evaluate the experience of a new nominee in light of the criteria described below. Current members
of  the  Board  of  Directors  and  management  are  polled  for  suggestions  as  to  individuals  meeting  the  Board  of  Directors’  criteria.
Research may also be performed to identify qualified individuals and, if appropriate, the nominating committee may engage a search
firm. Nominees for director are selected by a majority of the members of the Board of Directors, with any current directors who may be
nominees themselves abstaining from any vote relating to their own nomination. We anticipate that all of our directors will participate
in  the  consideration  of  the  director  nominees  for  election  at  the  Company’s  upcoming  annual  meeting.  Although  the  nominating
committee  and  the  Board  of  Directors  do  not  have  a  formal  diversity  policy,  the  Board  of  Directors  expects  that  the  nominating
committee  will  consider  such  factors  as  it  deems  appropriate  to  develop  a  Board  and  committees  that  are  diverse  in  nature  and
comprised of experienced and seasoned advisors. Factors considered by the nominating committee include judgment, knowledge, skill,
diversity  (including  factors  such  as  race,  gender,  and  experience),  integrity,  experience  with  businesses  and  other  organizations  of
comparable  size,  including  experience  in  the  spirits  industry,  business,  finance,  administration  or  public  service,  the  relevance  of  a
candidate’s  experience  to  our  needs  and  experience  of  other  board  members,  familiarity  with  national  and  international  business
matters, experience with accounting rules and practices, the desire to balance the considerable benefit of continuity with the periodic
injection of the fresh perspective provided by new members, and the extent to which a candidate would be a desirable addition to the
Board of Directors and any committees of the Board of Directors.

32

 
 
 
 
 
 
 
   
 
 
 
  
 
 
    
 
  
 
 
   
 
 
 
 
    
   
 
 
 
   
 
  
 
 
   
 
 
 
 
   
 
  
 
 
 
In  addition,  directors  are  expected  to  be  able  to  exercise  their  best  business  judgment  when  acting  on  behalf  of  us  and  all
stockholders, act ethically at all times, and adhere to the applicable provisions of our Code of Business Conduct and Ethics. Other than
consideration  of  the  foregoing  and  applicable  SEC  and  Nasdaq  requirements,  unless  determined  otherwise  by  the  nominating
committee, there are no stated minimum criteria, qualities, or skills for director nominees. However, the nominating committee may
also consider such other factors as it may deem are in the best interests of us and all stockholders. In addition, at least one member of
the Board of Directors serving on the audit committee should meet the criteria for an “audit committee financial expert” having the
requisite “financial sophistication” under applicable Nasdaq and SEC rules, and a majority of the members of the Board of Directors
should meet the definition of “independent director” under applicable Nasdaq rules.

The nominating committee and the Board of Directors may consider suggestions for persons to be nominated for director that
are  submitted  by  stockholders.  The  nominating  committee  will  evaluate  stockholder  suggestions  for  director  nominees  in  the  same
manner as it evaluates suggestions for director nominees made by management, then-current directors, or other appropriate sources.
Stockholders  suggesting  persons  as  director  nominees  should  send  information  about  a  proposed  nominee  to  our  Secretary  at  our
principal executive offices as referenced above at least 90 days before the anniversary of the prior year’s annual stockholder meeting.
This information should be in writing and should include a signed statement by the proposed nominee that he or she is willing to serve
as a director of Eastside Distilling, Inc., a description of the proposed nominee’s relationship to the stockholder and any information
that the stockholder feels will fully inform the Board of Directors about the proposed nominee and his or her qualifications. The Board
of Directors may request further information from the proposed nominee and the stockholder making the recommendation. In addition,
a stockholder may nominate one or more persons for election as a director at our annual meeting of stockholders.

General Stockholder Communications

Stockholders can send communications to the Board of Directors by sending a certified or registered letter to the Chairman of
the Board, care of the Secretary, at our main business address set forth above. Communications that are threatening, illegal, or similarly
inappropriate, and advertisements, solicitations for periodical or other subscriptions, and other similar communications will generally
not be forwarded to the Chairman.

Code of Ethics

We have adopted a Code of Business Conduct and Ethics that applies to all of our employees, officers, and directors. We will
provide to any person without charge, upon request, a copy of our Code of Business Conduct and Ethics. Requests may be directed to
our  principal  executive  offices  at  2321  NE  Argyle  Street,  Unit  D,  Portland,  Oregon  97211.  Also,  a  copy  of  our  Code  of  Business
Conduct and Ethics is available on our website. We will disclose, on our website, any amendment to, or a waiver from, a provision of
our Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting
officer  or  controller,  or  persons  performing  similar  functions  and  that  relates  to  any  element  of  the  Code  of  Business  Conduct  and
Ethics enumerated in applicable rules of the SEC.

33

 
 
 
 
 
 
 
 
Item 11. EXECUTIVE COMPENSATION

The following table sets forth the compensation awarded to, earned by or paid to our Named Executive Officers for services

rendered during the fiscal years ended December 31, 2021 and 2020.

Name and Position
Paul Block
    200,000(1)    
Chief Executive Officer, Director (Since July 1, 2020)     2020      174,777(2)      87,388(3)    100,000(4)    

  Year    
    2021      350,000 

- 

Salary
($)

Bonus
($)

Stock
Awards
($)

All Other
Compensation
($)

Total
($)
    550,000 
60,000(5)    422,165 

- 

Geoffrey Gwin
Chief Financial Officer, Director (Since June 15,
2020)

    2021      232,692 

- 

    44,000(6)    

- 

    276,692 

    2020      51,923 

      35,000(7)    150,000(8)    

62,989(9)    299,912 

Amy Brassard
Corporate Secretary (Since August 11, 2021)

    2021      85,530 
    2020      80,166 

      5,000 
- 

    52,800(10)   

- 

- 
- 

    143,330 
    80,166 

(1) Mr. Block received a grant of the equivalent of $200,000 of RSUs, one-twelfth (1/12) of which will be earned and vested on
each of March 31, June 30, September 30 and December 31, beginning March 31, 2021 and ending December 31, 2023, if
Mr. Block remains employed on the applicable vesting date. Mr. Block resigned from the Company February 1, 2022.

(2) Mr. Block’s salary in 2020 was paid in all stock. The amount reflects the aggregate grant date fair value of 125,000 shares

calculated based on the closing sales price reported on the Nasdaq Capital Market on the respective dates of grant.

(3) Mr. Block’s  bonus  in  2020  was  paid  in  all  stock.  The  amount  reflects  the  aggregate  grant  date  fair  value  of  62,500  shares

calculated based on the closing sales price reported on the Nasdaq Capital Market on the respective dates of grant.

(4) Mr. Block received a grant of the equivalent of $100,000 of RSUs, one-half (1/2) of which will be earned and vested on each

of March 31, 2021 and June 30, 2021, if Mr. Block remains employed on the applicable vesting date.

(5) Mr. Block received $60,000 in director fees for 2020.
(6) Mr. Gwin  received  a  grant  of  the  equivalent  of  $44,000  of  RSUs,  which  vest  on  January  15,  2023,  if  Mr.  Gwin  remains

employed on the applicable vesting date.

(7) Mr. Gwin received a bonus of $35,000, $17,500 of which was paid in cash and $17,500 was paid in 16,204 shares of stock,

calculated based on the closing sales price reported on the Nasdaq Capital Market on the respective dates of grant.

(8) Mr. Gwin received a grant of the equivalent of $150,000 of RSUs, one-quarter of which will be earned and vested on each of
September  30,  2020,  December  31,  2020,  March  31,  2021  and  June  30,  2021,  if  Mr.  Gwin  remains  employed  on  the
applicable vesting date. Subsequent to December 31, 2020, $56,250 of unvested RSU’s were rescinded by mutual agreement.
(9) Mr. Gwin received $62,989 in director fees for 2020, which he elected to receive in 40,246 restricted stock units in lieu of
cash, calculated based on the closing sales price reported on the Nasdaq Capital Market on the respective dates of grant.
(10) Ms. Brassard received a grant of the equivalent of $26,400 of RSUs, which vested immediately. In addition, she received a
grant  of  the  equivalent  of  $26,400  of  RSUs,  which  vest  on  January  15,  2023,  if  Ms.  Brassard  remains  employed  on  the
applicable vesting date.

Employment Agreement

The Company does not have a formal severance policy or plan applicable to the executive officers as a group. The following
summaries  of  the  employment  agreements  are  qualified  in  their  entirety  by  reference  to  the  text  of  the  employment  agreements,  as
amended, which have been previously filed in our prior SEC reports.

34

 
 
 
 
 
   
 
 
 
 
 
 
 
     
 
   
      
  
     
  
   
  
   
  
   
  
     
 
   
      
  
     
  
   
  
   
  
   
  
     
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employment Agreement with Paul Block

Paul Block was appointed as our Chief Executive Officer as of July 1, 2020. The agreement was terminated effective February

1, 2022.

Employment Agreement with Geoffrey Gwin

On June 15, 2020 the Company entered into an Executive Employment Agreement with Mr. Gwin. The agreement expired on
June 15, 2021. Mr. Gwin is now employed at will, with the terms of his employment being determined by the expired Employment
Agreement.

Under  the  Employment  Agreement,  Mr.  Gwin  received  an  annual  base  salary  of  $250,000,  with  $100,000  in  cash  and
$150,000 in RSUs. Twenty-five percent (25%) of the award vested on each of March 31, June 30 and September 30 and December 31
of each year this contract is in effect, beginning September 30, 2020. Mr. Gwin was eligible to receive a target incentive payment of
100% of his annual base salary beginning in 2020, paid 50% in RSUs and 50% in cash. Actual payments were determined based on a
combination  of  the  Company’s  results  and  individual  performance  against  the  applicable  performance  goals  established  by  the
Compensation Committee of the Board. Mr. Gwin also received (i) a signing bonus of $35,000, 50% in cash and 50% in fully vested
stock  of  the  Company,  and  (ii)  other  benefits  that  were  generally  available  to  other  executive  officers  of  the  Company.  Effective
February 4, 2021, Mr. Gwin and the Company entered into a First Amendment to Employment Agreement (the “First Amendment”),
pursuant  to  which  (i)  the  Company  agreed  to  pay  his  entire  base  salary  in  cash  following  the  transactions  contemplated  by  that
Termination  and  Inventory  Purchase  Agreement  (the  “Termination  Agreement”)  dated  as  of  February  2,  2021  with  Redneck  Spirits
Group LLC, and (ii) $56,250 of unvested RSUs were rescinded.

Potential Payments upon Termination

In  the  event  that  the  Company  terminated  Mr.  Gwin’s  employment  without  cause,  Mr.  Gwin’s  Executive  Employment
Agreement  provided  for  payment  of  his  Base  Salary  for  the  unexpired  portion  of  his  employment  term.  Since  the  term  of  his
employment agreement has expired, Mr. Gwin is not currently entitled to any payment upon termination.

Outstanding Equity Awards at 2021 Fiscal Year-End

The  following  table  sets  forth  all  outstanding  equity  awards  made  to  each  of  the  Named  Executive  Officers  that  were
outstanding as of December 31, 2021. The unvested equity awards held by Mr. Block as of December 31, 2021 terminated upon his
resignation on February 1, 2022.

Equity
incentive
plan
awards:
Number of
securities
underlying
unexercised
unearned
options
(#)

Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable    

Number of
securities
underlying
unexercised
options
(#)
unexercisable   

Option
Exercise
Price 
($)

Option
Expiration
Date

Equity
incentive
plan
awards:
Number
of
unearned
shares,
units or
other
rights
that have
not
vested
(#)

Market
value 
of
shares
of
units
of 
stock
that
have
not
vested
($)

Number
of
shares
or units
of stock
that
have 
not
vested
(#)

Equity
incentive
plan
awards:
Market
or 
payout
value of
unearned
shares,
units or
other
rights
that have
not
vested
($)

-     

-     

-     

-     

-     

-     

-     

-     

-    $

-    $

-    $

-     

-     

-     

-     

-     

-     

-    $

-      156,250    $ 200,000 

-    $

-      156,250    $ 200,000 

-    $

-     

78,125    $ 100,000 

-    $

-     

-     

-    $

-     

25,000    $ 44,000 

-     

5,609     

-    $

3.99      1/10/2025     

-    $

-     

15,000    $ 26,400 

Name
Paul Block

2021 Grant
(1)
2022 Grant
(2)
2023 Grant
(3)

Geoffrey Gwin
(4)

Amy L.
Brassard (5)

(1) Mr. Block is to receive a grant of the equivalent of $200,000 of RSUs, one-twelfth (1/12) of which will be earned and vested on
each of March 31, June 30, September 30 and December 31, beginning March 31, 2021 and ending December 31, 2023, if Mr.
Block remains employed on the applicable vesting date.

(2) Mr. Block is to receive a grant of the equivalent of $200,000 of RSUs, one-twelfth (1/12) of which will be earned and vested on
each of March 31, June 30, September 30 and December 31, beginning March 31, 2022 and ending December 31, 2024, if Mr.
Block remains employed on the applicable vesting date.

(3) Mr. Block is to receive a grant of the equivalent of $100,000 of RSUs, one-twelfth (1/12) of which will be earned and vested on
each of March 31, June 30, September 30 and December 31, beginning March 31, 2023 and ending December 31, 2025, if Mr.
Block remains employed on the applicable vesting date.

(4) Mr. Gwin received a grant of the equivalent of $44,000 of RSUs, which will vest January 15, 2023, if Mr. Gwin remains employed

 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
   
 
   
      
      
      
      
      
      
      
      
  
   
   
   
 
   
      
      
      
      
      
      
      
      
  
   
 
   
      
      
      
      
      
      
      
      
  
   
 
on the applicable vesting date.

(5) Ms. Brassard received a grant of the equivalent of $26,400 of RSUs, which will vest January 15, 2023, if Ms. Brassard remains

employed on the applicable vesting date.

35

 
Compensation of Directors

2021 Director Compensation

On August 11, 2021, the Company’s annual compensation program for its board of directors was approved. Effective October
1,  2021,  it  now  includes  1)  annual  board  member  fees  of  $45,000,  paid  in  quarterly  installments,  (2)  an  annual  board  chair  fees  of
$24,000, paid in quarterly installments, (3) an annual committee chair premium of $5,000, paid in quarterly installments, and (4) an
annual committee member fee of $20,000, paid in quarterly installments. The directors have agreed to be compensated in RSU’s in lieu
of cash payment.

Paul  Block,  our  only  employee  director  during  2021,  only  received  compensation  for  services  as  an  executive  officer. The
following table sets forth information regarding compensation earned by or paid to our non-employee directors during the year ended
December 31, 2021.

Name
Eric Finnsson
Stephanie Kilkenny
Robert Grammen
Elizabeth Levy-Navarro

Fees
Earned or
Paid in
Cash ($)

124,500(1) 
68,250(2) 
119,500(3) 
79,465(4) 

Stock
Awards ($)  
- 
- 
- 

12,450(5) 

Option
Awards ($)  
- 
- 
- 
5,000(6) 

Total ($)

119,500 
68,250 
119,500 
96,915 

(1) Elected to receive 59,519 RSUs in lieu of cash for $119,500 of earned fees as valued using the closing stock price as reported on
the  Nasdaq  Capital  Market  on  the  respective  dates  of  grant.  Mr.  Finnsson  also  received  $5,000  in  cash  in  respect  of  special
committee fees.

(2) Elected to receive 37,130 RSUs in lieu of cash for $68,250 of earned fees as valued using the closing stock price as reported on the

Nasdaq Capital Market on the respective dates of grant.

(3) Elected to receive 59,519 RSUs in lieu of cash for $119,500 of earned fees as valued using the closing stock price as reported on

the Nasdaq Capital Market on the respective dates of grant.

(4) Elected to receive 36,796 RSUs in lieu of cash for $79,465 of earned fees as valued using the closing stock price as reported on the

Nasdaq Capital Market on the respective dates of grant.

(5) Amounts reflect the aggregate grant date fair value of the 5,399 restricted stock units calculated based on the closing sales price
reported on  the  Nasdaq  Capital  Market  on  the  respective  dates  of  grant  ($2.82,  $2.58  and  $1.79  per  share)  without  regards  to
forfeitures.

(6) Amounts reflect the aggregate grant date fair value of 5,000 shares of common stock underlying the stock options with an exercise
price  of  $1.90,  without  regards  to  forfeitures,  computed  in  accordance  with  ASC  718.  This  amount  does  not  reflect  the  actual
economic value realized by the director. The options issued vest immediately. The assumptions used to calculate the value of the
stock options are set forth in Note 17 in the Notes to Consolidated Financial Statements.

36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Delinquent Section 16(a) Reports

Under U.S. securities laws, directors, certain officers and persons holding more than 10% of our common stock must report
their initial ownership of our common stock and any changes in their ownership to the SEC. The SEC has designated specific due dates
for these reports and we must identify in this Annual Report on Form 10-K those persons who did not file these reports when due. To
our  knowledge,  based  solely  on  our  review  of  copies  of  the  reports  filed  with  the  SEC  and  the  representations  of  our  directors  and
executive officers, we believe that all reporting requirements for fiscal year 2021 were complied with by each person who at any time
during the 2021 fiscal year was a director or an executive officer or held more than 10% of our common stock, except that Paul Block
filed late eight reports, Geoffrey Gwin filed late two reports, Amy L. Brassard filed late two reports, Elizabeth Levy-Navarro filed late
seven  reports,  Stephanie  Kilkenny  filed  late  three  reports  and  Robert  Grammen  filed  late  two  reports.  The  Company  is  currently
conducting a review with its officers and directors of all transactions subject to Section 16 reporting requirements in order to cure any
remaining delinquencies.

Item  12.  SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED
SHAREHOLDER MATTERS

The  following  table  sets  forth  information  as  of  March  30,  2022  as  to  each  person  or  group  who  is  known  to  us  to  be  the
beneficial owner of more than 5% of our outstanding voting securities and as to the security and percentage ownership of each of our
executive officers and directors and of all of our officers and directors as a group. As of March 30, 2022, the Company had 14,961,450
shares of common stock outstanding.

Beneficial  ownership  is  determined  under  the  rules  of  the  SEC  and  generally  includes  voting  or  investment  power  over
securities. Except in cases where community property laws apply or as indicated in the footnotes to this table, we believe that each
stockholder identified in the table possesses sole voting and investment power over all shares of common stock shown as beneficially
owned by the stockholder.

Shares of common stock subject to options or warrants that are currently exercisable or exercisable within 60 days of the date
of March 30, 2022 are considered outstanding and beneficially owned by the person holding the options for the purpose of computing
the percentage ownership of that person but are not treated as outstanding for the purpose of computing the percentage ownership of
any other person.

Name And Address (1)
5% Stockholders:

Crater Lake Pte Ltd (2)
Bigger Capital Fund, LP (4)
District 2 Capital Fund LP (5)
TQLA, LLC

Officers and Directors

Geoffrey Gwin
Amy Brassard
Eric Finnsson
Stephanie Kilkenny
Robert Grammen
Elizabeth Levy-Navarro
Joseph Giansante

All directors and executive officers as a group (7 persons)

Number of
Common
Shares
Beneficially
Owned

Percentage
Owned

923,118

(3)

1,660,538
1,813,155

(6)
(7)

(8)
(9)
(10)
(7)
(11)
(12)
(13)

244,115
20,609
95,904
1,813,155
162,707
56,181
500
2,393,171
6,789,982

5.81%

9.99%
10.88%

1.63%
0.14%
0.64%
10.88%
1.08%
0.37%
0.00%
14.22%

(1) Unless otherwise noted, the address is c/o Eastside Distilling, Inc., 2321 NE Argyle, Unit D, Portland, Oregon 97211.

(2) The address is 883 North Bridge Road, #06-05 Southbank, Singapore 198785.

(3) Includes 806,451 shares of common stock issuable upon conversion of 2,500,000 shares of the Company’s Series B Preferred
Stock and 116,666 shares of common stock of the registrant issuable upon exercise of warrants at an exercise price of $3.75
per share.

(4) The address is 11434 Glowing Sunset Lane, Las Vegas, Nevada 89135.

(5) The address is 175 West Carver Street, Huntington, New York 11743.

(6) Bigger Capital Fund, LP and District 2 Capital Fund LP are a “group” as that term is defined by the SEC. The ownership of
the group includes (a) up to 681,818 shares of common stock issuable upon conversion of convertible promissory notes and up
to  409,091  shares  issuable  upon  exercise  of  warrants  owned  by  Bigger  Capital  Fund,  LP  and  (b)  up  to  681,818  shares  of
common stock issuable upon conversion of convertible promissory notes and up to 409,091 shares issuable upon exercise of
warrants owned by District 2 Capital Fund LP. The notes may not be converted and the warrants may not be exercised if, after
giving  effect  to  the  conversion  or  exercise,  the  holder  would  beneficially  own  in  excess  of  9.99%  of  the  Company’s
outstanding  common  stock;  accordingly  the  value  stated  in  the  table  does  not  include  521,280  shares  issuable  upon  full
conversion. The information in this note is based on a Schedule 13G filed on February 14, 2022.

(7) Includes 102,460 shares held in Ms. Kilkenny’s capacity as trustee of the Stephanie A. Kilkenny Trust, 16,250 shares that Ms.
Kilkenny has a right to acquire within 60 days of March 30, 2022; 1,666,666 shares issuable upon exercise of warrants held by

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TQLA, LLC (“TQLA”), which Ms. Kilkenny, together with her spouse, owns and controls; and 27,778 warrants held directly
by  Patrick  J.  Kilkenny,  Trustee  of  the  Patrick  J.  Kilkenny  Revocable  Trust.  Mr.  Kilkenny  is  the  spouse  of  the  Reporting
Person.

(8) Includes 107,000 shares held by Group G Investments, LP (“Group G Investments”), the general partner of which is Group G
Capital Partners, LLC. Mr. Gwin is the managing member and Chief Investment Officer of Group G Capital Partners, LLC
and is also a limited partner of Group G Investments. By virtue of his roles with Group G Capital Partners, LLC, he may be
deemed  to  be  the  indirect  beneficial  owner  of  Group  G  Investments’  portfolio  securities;  however,  he  disclaims  beneficial
ownership of the reported securities, except to the extent of his pecuniary interest therein. Also includes 25,000 RSUs that vest
January 15, 2023.

(9) Includes 15,000 RSUs that vest January 15, 2023 and 5,609 shares underlying presently exercisable stock options.

(10) Includes  5,000  shares  underlying  presently  exercisable  stock  options  and  32,500  shares  that  Mr.  Finnsson  has  a  right  to

acquire within 60 days of March 30, 2022.

(11) Includes  5,000  shares  underlying  presently  exercisable  stock  options  and  32,500  shares  that  Mr.  Grammen  has  a  right  to

acquire within 60 days of March 30, 2022.

(12) Includes 5,000 shares underlying presently exercisable stock options and 33,500 shares that Ms. Levy-Navarro has a right to

acquire within 60 days of March 30, 2022.

(13) Includes 500 shares that Mr. Giansante has a right to acquire within 60 days of March 30, 2022.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The  following  table  sets  forth  information  as  of  March  30,  2022  as  to  each  person  or  group  who  is  known  to  us  to  be  the
beneficial  owner  of  more  than  5%  of  our  outstanding  Series  B  preferred  stock.  As  of  March  30,  2022,  we  had  2,500,000  shares  of
Series B preferred stock outstanding.

Beneficial  ownership  is  determined  under  the  rules  of  the  SEC  and  generally  includes  voting  or  investment  power  over
securities. Except in cases where community property laws apply or as indicated in the footnotes to this table, we believe that each
stockholder identified in the table possesses sole voting and investment power over all shares of capital stock shown as beneficially
owned by the stockholder.

Shares of Series B preferred stock subject to options or warrants that are currently exercisable or exercisable within 60 days of
March 30, 2022 are considered outstanding and beneficially owned by the person holding the options for the purpose of computing the
percentage ownership of that person but are not treated as outstanding for the purpose of computing the percentage ownership of any
other person.

Name And Address
5% Stockholders:
Crater Lake Pte Ltd
883 North Bridge Road 
#06-05 Southbank 
Singapore 198785

Number of Series B
Preferred Shares
Beneficially Owned    

Percentage Owned  

2,500,000   

100.00%

Securities Authorized  for  Issuance  Under  Equity  Compensation  Plans.  The  following  provides  information  concerning

compensation plans under which our equity securities are authorized for issuance as of December 31, 2021:

Equity Compensation Plan Information

(a)

(b)

Number of
securities to 
be issued 
upon 
exercise of
outstanding
options, 
warrants 
and rights

Weighted-
average 
price of 
outstanding
options, 
warrants 
and rights 
($)

(c)
Number of
securities
remaining
available for
future 
issuance 
under equity
compensation
plans 
(excluding
securities in
column (a))

57,586    $

-   
57,586    $

3.29   
-   
3.29   

2,327,121 
- 
2,327,121 

Plan Category
Equity compensation plans approved by security holders (1)
(2)
Equity compensation plans not approved by security holders
Total

(1) 2016 Stock Incentive Plan. On September 8, 2016, the Company adopted the 2016 Equity Incentive Plan (the “2016 Plan”). The
total number of shares available for the grant of either stock options or compensation stock under the 2016 Plan was initially set at
166,667 shares, subject to adjustment. On January 1, 2017 and pursuant to the plan provisions, the number of shares available for
grant  under  the  2016  Plan  reset  to  307,139  shares,  equal  to  8%  of  the  number  of  outstanding  shares  of  the  Company’s  capital
stock, calculated on an as-converted basis, on December 31 of the preceding calendar year. On October 18, 2017, the Board of
Directors approved amendments to the 2016 Plan to (i) increase the number of shares of the common stock that may be issued
under the 2016 Plan (the “Aggregate Limit”) by an additional 192,861 shares of common stock, for a total of 500,000 shares of
common stock, (ii) increase the number of shares of common stock that may be granted to any participant pursuant to options to
purchase common stock and stock appreciation rights under the 2016 Plan in any one year period (the “Individual Option Limit”)
from 8,333 shares to 200,000 shares, (iii) increase the number of shares of common stock that may be granted to any participant
pursuant to other awards (the “Individual Award Limit”) under the 2016 Plan in any one year period from 8,333 shares to 200,000
shares and (iv) increase the number of shares of common stock that may be paid to any one participant under the 2016 Plan for a
performance  period  pursuant  to  performance  compensation  awards  under  the  2016  Plan  (the  “Individual  Performance  Award
Limit”) from 8,333 shares to 200,000 shares, which amendments were adopted and approved at the December 2017 meeting of
stockholders. On January 1, 2020, pursuant to the plan provisions, the number of shares available for grant under the 2016 Plan
reset to 2,887,005 shares. On January 1, 2021, pursuant to the plan provisions, the number of shares available for grant under the
2016  Plan  reset  to  3,747,583  shares.  The  exercise  price  per  share  of  each  stock  option  shall  not  be  less  than  100%  of  the  fair
market value of the Company’s common stock on the date of grant. As of December 31, 2021, there were 57,586 options, with a
weighted-average  exercise  price  of  $3.29  per  share,  and  1,362,876  RSUs  issued  under  the  2016  Plan,  with  vesting  schedules
varying between immediate and three (3) years from the grant date.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The following is a description of transactions since January 1, 2020 as to which the amount involved exceeds the lesser of
$120,000 or one percent (1%) of the average of our total assets at year-end for the last two completed fiscal years and in which any
related person has or will have a direct or indirect material interest, other than equity and other compensation, termination and other
arrangements which are described above under the headings “Compensation of Directors” and “Executive Compensation.” As of the
date of this Annual Report on Form 10-K, there are no proposed transactions as described in the foregoing sentence.

 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
   
   
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stephanie Kilkenny

Stephanie  Kilkenny  was  appointed  to  the  Board  in  accordance  with  the  terms  of  the  Asset  Purchase  Agreement,  dated
September  12,  2019  (the  “Asset  Purchase  Agreement”),  between  us  and  Intersect  Beverage,  LLC,  a  California  limited  liability
company (“Intersect”), pursuant to which we acquired substantially all of the assets of Intersect, an importer and distributor of tequila
and  related  products  under  the  brand  name  Azuñia.  The  Transaction  closed  on  September  12,  2019.  Mrs.  Kilkenny  was  the  former
managing director of Azuñia Tequila, and together with her spouse, owns and controls TQLA, the majority owner of Intersect.

38

 
 
 
In  connection  with  the  acquisition  of  Azuñia  Tequila  from  Intersect,  TQLA  was  entitled  to  receive  up  to  93.88%  of  the
aggregate consideration payable under the Asset Purchase Agreement. On February 10, 2021 and April 19, 2021, we issued 1.2 million
shares  and  682,669  shares,  respectively,  of  our  common  stock  (the  “Shares”)  to  certain  affiliates  of  Intersect  pursuant  to  an  Asset
Purchase Agreement  dated  September  12,  2019  by  and  between  us  and  Intersect  in  respect  of  the  Azuñia  Tequila  acquisition  at  a
weighted-average  of  $4.67  per  share  and  $1.82  per  share,  respectively.  The  Shares  constitute  the  “Fixed  Shares”  due  to  Intersect
pursuant to the Asset Purchase Agreement. As of December 31, 2021, all shares held by TQLA were sold.

In addition, on September 16, 2019, we entered into a Subscription Agreement with Stephanie Kilkenny’s spouse, Patrick J.
Kilkenny as Trustee For Patrick J. Kilkenny Revocable Trust (the “Kilkenny Trust”), in reliance on the exemption from registration
afforded by Section 4(a)(2) of the Securities Act and Rule 506(b) promulgated thereunder, pursuant to which we issued and sold to the
Kilkenny Trust an aggregate of 55,555 units at a per unit price of $4.50. Each unit consists of one share of our common stock and a
three-year warrant to acquire 0.5 shares of common stock at an exercise price of $5.50 per share. As of December 31, 2021, all shares
held by the Kilkenny Trust were sold.

On April 19, 2021, we issued $7.8 million in principal amount of promissory notes as the Earnout Consideration. The loans
mature in full on April 1, 2024 and accrue interest at a rate of 6.0% annually. TQLA received a total of 598,223 shares of common
stock  and  a  promissory  note  in  the  principal  amount  of  $6.9  million.  Robert  Grammen,  a  member  of  our  Board  and  a  member  of
Intersect, received a total of 22,027 shares of our common stock and a promissory note in the principal amount of $0.1 million. The
notes have a 36-month term with maturity in April 2024. In October 2021, TQLA sold its promissory note in the principal amount of
$6.9 million.

On February 5, 2021, we repaid other liabilities due to Intersect and TQLA in an amount of $0.7 million.

Robert Grammen

Effective  June  15,  2020,  our  Board  appointed  Robert  Grammen  to  the  Board  to  fill  an  existing  vacancy  on  the  Board.  Mr.
Grammen is also a member of Intersect. Pursuant to the Asset Purchase Agreement between the Company and Intersect, Mr. Grammen
received a total of 22,027 shares of our common stock and a promissory note in the principal amount of $91,740.

We believe that the foregoing transactions were in the best interests of the Company. Consistent with Section 78.140 of the
Nevada Revised Statutes, it is our current policy that all transactions between us and our officers, directors and their affiliates will be
entered  into  only  if  such  transactions  are  approved  by  a  majority  of  the  disinterested  directors,  are  approved  by  vote  of  the
stockholders, or are fair to us as a corporation as of the time they are authorized, approved or ratified by the board. We will conduct an
appropriate review of all related party transactions on an ongoing basis, and, where appropriate, we will utilize our audit committee for
the review of potential conflicts of interest.

Director Independence

Generally,  under  the  listing  requirements  and  rules  of  Nasdaq,  independent  directors  must  comprise  a  majority  of  a  listed
company’s board of directors. Our Board of Directors has undertaken a review of its composition, the composition of its committees
and  the  independence  of  each  director.  Our  Board  of  Directors  has  determined  that  Eric  Finnsson,  Robert  Grammen,  and  Elizabeth
Levy-Navarro are independent within the meaning of Nasdaq listing standards. Accordingly, a majority of our directors is independent,
as  required  under  applicable  Nasdaq  rules.  In  making  this  determination,  our  Board  of  Directors  considered  the  current  and  prior
relationships  that  each  non-employee  director  has  with  our  company  and  all  other  facts  and  circumstances  our  board  of  directors
deemed  relevant  in  determining  their  independence,  including  the  beneficial  ownership  of  our  capital  stock  by  each  non-employee
director.  In  making  this  determination,  the  Board  of  Directors  considered  all  transactions  set  forth  under  “Certain  Relationships  and
Related Transactions” above.

39

 
 
 
 
 
 
 
 
 
 
 
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Audit Fees

M&K CPAS, PLLC (“M&K”) billed us $59,000 in fees for our 2021 annual audit and $54,000 in fees for the completion of
our 2020 audit. M&K also billed $31,500 and $28,500 in fees for the review of our quarterly financial statements in 2021 and 2020,
respectively.

Audit Related Fees

We  paid  fees  to  M&K  for  assurance  and  related  services  of  $15,500  and  $10,500  related  to  other  SEC  filings  in  2021  and

2020, respectively.

Tax Fees

For  the  years  ended  December  31,  2021  and  2020,  the  aggregate  fees  billed  for  tax  compliance  by  M&K  were  $4,000  and

$15,000, respectively.

Pre-Approval Policies and Procedures

We  have  implemented  pre-approval  policies  and  procedures  related  to  the  provision  of  audit  and  non-audit  services.  Under
these  procedures,  our  audit  committee  pre-approves  all  services  to  be  provided  by  M&K  and  the  estimated  fees  related  to  these
services.

All audit, audit related, and tax services were pre-approved by the audit committee, which concluded that the provision of
such services by M&K was compatible with the maintenance of that firm’s independence in the conduct of its auditing functions. Our
pre-approval policies and procedures provide for the audit committee’s pre-approval of specifically described audit, audit-related, and
tax  services  on  an  annual  basis,  but  individual  engagements  anticipated  to  exceed  pre-established  thresholds  must  be  separately
approved.  The  policies  and  procedures  also  require  specific  approval  by  the  audit  committee  if  total  fees  for  audit-related  and  tax
services  would  exceed  total  fees  for  audit  services  in  any  fiscal  year.  The  policies  and  procedures  authorize  the  audit  committee  to
delegate to one or more of its members pre-approval authority with respect to permitted services.

40

 
 
 
 
 
 
 
 
 
 
 
 
Item 15. EXHIBITS

PART IV

(a)(1)

(a)(2)

(a)(3)

Financial Statements
The following documents are included in Item 8 of this report:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2021 and 2020
Consolidated Statements of Operations for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Stockholders’ Equity (Deficit) for the Years Ended December 31, 2021 and 2020
Consolidated Statements of Cash Flows for the Years Ended December 31, 2021 and 2020
Notes to Consolidated Financial Statements
Financial Statement Schedules
These schedules are omitted because they are not required or because the information is set forth in the financial statements or
the notes thereto.
Exhibits
See Index to Exhibits.

Exhibit No.

  Description

EXHIBIT INDEX

31.1 *
32.1 *
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
104

  Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a).
  Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
  Inline XBRL Instance Document
  Inline XBRL Taxonomy Schema Linkbase Document
  Inline XBRL Taxonomy Calculation Linkbase Document
  Inline XBRL Taxonomy Definition Linkbase Document
  Inline XBRL Taxonomy Labels Linkbase Document
  Inline XBRL Taxonomy Presentation Linkbase Document
  Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

Filed herewith.

Item 16. FORM 10-K SUMMARY

None.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant caused this amended report to be

signed on its behalf by the undersigned, thereunto duly authorized.

SIGNATURES

EASTSIDE DISTILLING, INC.

By: /s/ Geoffrey Gwin
  Geoffrey Gwin
  Chief Executive Officer, Director

By: /s/ Geoffrey Gwin
  Geoffrey Gwin
  Chief Financial Officer

(Principal Financial and Accounting Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this amended report has been signed below

by the following persons on behalf of the registrant and in the capacities indicated.

Signatures

  Title

  Date

/s/ Geoffrey Gwin
Geoffrey Gwin

/s/ Robert Grammen
Robert Grammen

/s/ Stephanie Kilkenny
Stephanie Kilkenny

/s/ Eric Finnsson
Eric Finnsson

/s/ Elizabeth Levy-Navarro
Elizabeth Levy-Navarro

/s/ Joseph Giansante
Joseph Giansante

Chief Executive Officer, Chief Financial Officer, and
Director

  March 30, 2022

  Director

  Director

  Director

  Director

  Director

42

  March 30, 2022

  March 30, 2022

  March 30, 2022

  March 30, 2022

  March 30, 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934

Exhibit 31.1

I, Geoffrey Gwin certify that:

1. I have reviewed this Annual Report on Form 10-K of Eastside Distilling, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this report;

3.  Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all
material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and  15d-15(e))  and  internal  control  over  financial  reporting  (as  defined  in  Exchange  Act  Rules  13a-15(f)  and  15d-15(f))  for  the
registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under
our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in which this report is being prepared;

(b)  Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be
designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c)  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our
conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based
on such evaluation; and

(d)  Disclosed  in  this  report  any  change  in  the  registrant’s  internal  control  over  financial  reporting  that  occurred  during  the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the
audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting
which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

(b) Any  fraud,  whether  or  not  material,  that  involves  management  or  other  employees  who  have  a  significant  role  in  the

registrant’s internal control over financial reporting.

Date: March 30, 2022

/s/ Geoffrey Gwin
Geoffrey Gwin
Chief Executive Officer, Chief Financial Officer, and Director

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
PURSUANT TO
18 U.S.C. SECTION 1350

I,  Geoffrey  Gwin,  Chief  Executive  Officer  and  Chief  Financial  Officer,  certify,  pursuant  to  18  U.S.C.  Section  1350,  as  adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Annual Report of Eastside Distilling, Inc. on Form 10-K for the
period  ended  December  31,  2021  fully  complies  with  the  requirements  of  Section  13(a)  or  15(d)  of  the  Securities  Exchange  Act  of
1934  and  that  information  contained  in  such  Annual  Report  on  Form  10-K  fairly  presents,  in  all  material  respects,  the  financial
condition and results of operations of Eastside Distilling, Inc.

Date: March 30, 2022

/s/ Geoffrey Gwin

By:
Name:Geoffrey Gwin
Title: Chief Executive Officer; Chief Financial Officer