Quarterlytics / Advertising Agencies / Ebiquity

Ebiquity

ebq · LSE
Claim this profile
Ticker ebq
Exchange LSE
Sector
Industry Advertising Agencies
Employees 501-1000
← All annual reports
FY2022 Annual Report · Ebiquity
Sign in to download
Loading PDF…
Annual report and financial statements
for the year ended 31 December 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents

Strategic report

Corporate governance

Financial statements

An overview of key actions and events in  
2022 and early 2023, together with our 
priorities as we move forward.

This section provides information on  
how the Company is governed and the 
activities of the Board.

This section includes our financial statements, 
notes and auditors’ report for the Group 
and Company.

1   Highlights

2   At a glance

3 

In numbers

4   Chair’s statement

6   Chief Executive Officer’s review

12   Business model

15   Strategy

17   Key performance indicators

18   Creating the model for long-term success

19   Case study 01

20   Product strategy

21   Case study 02

22   Europe

23   Case Study 03

24  North America

25   Asia Pacific

26   Ebiquity’s Environmental, Social 

and Governance update

35   Streamlined Energy and Carbon Reporting

37   Section 172 statement

40   Stakeholders

45   Financial review

49   Risks

52   Board of Directors

74   Statement of Directors’ responsibilities

54   Corporate governance report

75 

Independent auditors’ report

62   Audit & Risk Committee report

84   Consolidated income statement

64   Remuneration Committee report

85   Consolidated statement of comprehensive income

70   Directors’ report

86   Consolidated statement of financial position

87   Consolidated statement of changes in equity

88   Consolidated statement of cash flows

89   Notes to the consolidated financial statements

131   Company statement of financial position

132  Company statement of changes in equity

133  Notes to the Company financial statements

142  Advisers and shareholder information

143  Glossary

144  Alternative performance measures

Our strategy

Read more on pages 15 and 16    

Environmental, 
social &  
governance

Read more on pages 26 to 34    

 
1

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Highlights

£76.0m Revenue 

2021: £63.1m

£9.3m

Adjusted operating profit1
2021: £4.7m

£(5.9)m Statutory operating loss

2021: £(5.1)m

£(7.2)m Statutory loss before tax

2021: £(5.7)m

£8.0m

Adjusted profit before tax1
2021: £4.1m

5.4p

Adjusted earnings per share1 
2021: 2.7p

(6.9)p

Statutory loss per share
2021: (8.5)p

 Revenue increased by £12.9 million (20%) to £76.0 million and 

organically by £5.7 million (9%) 

 Adjusted operating profit increased by 98% to £9.3 million 

 Adjusted operating profit margin increased by 5 percentage points 

to 12% 

 Acquisitions in the period contributed revenue of £6.8 million 

 Statutory operating loss increased by £0.8 million to £5.9 million 
(2021: £5.1 million) as a result of the increased level of highlighted 
items up by £6.1 million to £15.2 million (2020: £9.3 million)

 Highlighted items include accruals in the period of £7.9 million 

towards the contingent consideration for the acquisition of Digital 
Decisions B.V of £15.8 million, payable in 2023 (based on its strong 
performance in 2021 and 2022) 

 Net debt of £9.1 million: cash balances of £12.4 million and bank 

borrowings of £21.5 million as at 31 December 2022 with undrawn 
bank facilities of £8.5 million 

 Statutory cash flow from operations of £1.2 million  

(2021: £8.7 million)

 Adjusted cash flow from operations of £6.2 million  

(2021: £13.2 million), representing cash conversion of 67%1

1. 

In the reporting of financial information, the Directors have adopted various alternative 
performance measures (‘APMs’). Details of their calculation are set out on page 144.

Strategic reportCorporate governanceFinancial statements2

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

At a glance

Who we are

Ebiquity is the world leader  
in media investment analysis

Our vision

Creating a Better  
Media World, Together

Ebiquity’s purpose is simple

Our  values

We exist to help brand owners increase returns 
from their media investments and so improve 
business performance

Collaboration.

Creativity.

Clarity.

Courage.

Strategic reportCorporate governanceFinancial statements3

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

In numbers

One 
Ebiquity

Ebiquity operates in 18 markets 
globally, representing 80% of the 
world’s media investments. 
This means that we are best 
placed to advise multinational 
brand owners.

The Company has more than 
600 media specialists. We have 
the largest pool of dedicated 
media professionals outside 
the agency groups.

110 

US$100bn 

80% 

markets analysed 
annually

media spend and 
contract value

of global advertising 
market covered 

4

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chair’s  
statement

The Group is reporting  
a strong performance with revenue,  
adjusted operating profit and 
adjusted profit margins all increasing 
significantly compared to 2021.”

During 2022, we have seen the benefits 
resulting from our strategy of refocusing 
the business and of the transformation 
programme under way in our products, 
management, operational processes and 
technology platform. As a result, the 
Group is reporting a strong performance 
with revenue, adjusted operating profit 
and adjusted profit margins all increasing 
significantly compared to 2021. 
This reflects good organic revenue growth 
of 9% as well as the contribution from the 
three acquisitions made in the year. 

This performance has been achieved despite evident 
challenges in the political and economic environment 
affecting our clients, many of whose businesses operate 
globally, including the impact of the war in Ukraine and the 
recent rapid increase in inflation in most economies. 

The Group’s statutory operating loss increased to £5.9 million. 
This is impacted by highlighted items of £15.2 million, a 
number of which will not recur in future periods. 

We are also announcing today that Alan Newman, our 
Chief Financial and Operating Officer, will be retiring at the 
end of June. Our search for his replacement is well advanced 
and we will provide an update on this in due course. I should 
like to take the opportunity, on behalf of myself and the 
Board, to thank Alan for his hard work and commitment to 
the Group over the past four years. He has made a significant 
contribution to the successful development and repositioning 
of our business during that time. We wish him all the best for 
the future.

On behalf of the Board, I would also like to thank all of our 
employees for their hard work, creativity and commitment 
this year. In recognition of the cost of living challenges faced 
by our staff, the Group was pleased to make a one-off 
payment in October to support those who were more in need. 
Although the impact of the Covid pandemic generally reduced 
this year, we note that our staff and business in China 
continued to experience disruptions. 

It is pleasing to report that Digital Decisions, which we 
acquired as an early stage start-up in 2020, has more than 
met expectations over the last three years, both in 
spearheading the development of our Digital Media Solutions 
business line and in the revenue and profit contribution it has 
delivered to the Group. 

During the year we made three acquisitions: Media Path 
Network, a global business based in Europe; Media 
Management LLC (‘MMi’) in the USA and our external partner 
in Canada, Forde and Semple. The integration of these 
acquisitions is progressing well. They are already helping to 
transform our business and have increased our global scale 
and client coverage in key markets, as well as enhancing our 
earnings. As set out in our strategy, we will continue to explore 
opportunities to build further capability in key media markets. 

Strategic reportCorporate governanceFinancial statements 
5

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Chair’s statement continued

The divestment of our shareholding in the Russian business, 
as previously announced, is in process, although it remains 
subject to Russian government approval. 

As a leading global provider of media investment analysis, 
Ebiquity continues to ensure that it supports the needs of 
advertisers in navigating the fast-changing media landscape. 
Ebiquity’s core strengths include our media expertise, 
independence and ability to develop innovative products as 
new media channels emerge. We deploy these through our 
international network, now present in 18 countries and our 
team of media specialists located across it, both of which are 
unmatched in our sector. We recognise that our growth also 
depends on our ability to deepen relationships with existing 
clients and to win new mandates on the strength of our 
offering. Our team’s focus on improving the management of 
key client relationships has contributed to our successful 
growth in the past year. 

During the year, we have continued on our ESG journey. 
We have measured our Scope 1-3 consumption across our top 
six markets (81% of our business) and from this we identified 
the major areas to address. As expected for a professional 
services company, our consumption is dominated by Scope 3 
emissions, which account for over 90% of our total emissions. 
The key categories are purchased goods and services, fuel and 
energy related activities, waste generation and travel. Actions 
being taken to reduce our consumption include having a 
hybrid working policy, guidance for business travel and 
analysis of our supply chain. During 2023 we will begin 
planning our pathway to net zero and prepare to report 
under the new UK regulations on climate-related disclosure in 
2024.

Ebiquity’s market opportunity within the global advertising 
market is huge as digital advertising continues to develop fast 
and our clients face increasingly complex challenges in 
managing their advertising investments. We have a clear 
strategy for capitalising on this opportunity and enhancing 
our leadership position. Our results this year demonstrate our 
management team’s ability to deliver growth and to improve 
profitability. They have a comprehensive plan for further 
improving margins over the medium term through process 
efficiency, use of our technology platforms and deployment of 
resources in line with our global scale. While ensuring we 
deliver organic growth, we will also consider opportunities to 
make further acquisitions that benefit our business. 

The Board and I remain confident that Ebiquity is well placed 
to deliver growth and value to our shareholders. 

Rob Woodward
Chair

30 March 2023

6

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive 
Officer’s review

We have delivered a strong 
performance in 2022 and  
made significant progress  
against our strategic objectives 
and target operating metrics.”

Unique market position
Ebiquity’s purpose is simple. We exist to 
help brand owners increase returns from 
their media investments and so improve 
business performance. We do this by 
analysing billions of dollars of advertising 
spend globally, as well as trillions of 
advertising impressions. Using this 
intelligence, we provide independent, 
fact-based advice which enables brands to 
drive efficiency and increase effectiveness. 
Our work helps to eliminate wasteful 
advertising spend and to create value. 

As the world leader in media investment analysis, we count 
over 70 of the world’s top 100 advertisers as our clients. 
We are entirely independent of the media supply chain, which 
enables us to provide clients with objective, unbiased advice. 
We do this through our global network of over 600 media 
specialists based in 18 countries, which covers some 80% of 
the world’s advertising spend. 

We operate in a very large global advertising market, which 
is worth over US$930 billion per year (Source: eMarketer). We 
analyse c.US$100 billion of global media investment and 
contract value annually, including more than a trillion digital 
media impressions. Some two-thirds of this is spent through 
digital media channels. 

A year of delivery
I am very pleased with our performance during the year. 
We are delivering effectively against our four key strategic 
objectives which are to: develop higher value strategic 
relationships with more clients; develop productised solutions 
for the digital market; improve operating efficiency; and 
increase scale in the USA and Asia Pacific. As a result, we 
have delivered a strong revenue performance up 20% to 
£76 million, and up organically by 9%, with adjusted operating 
profit almost doubled to £9.3 million. It is particularly pleasing 
that we have also seen a strong adjusted profit margin 
improvement from 7% in FY21 to 12% in FY22, especially as 
this was achieved within a challenging economic environment. 

Our performance reflected a good contribution from our 
largest Service Line, Media Performance, where revenue grew 
by 33%, benefiting from our three acquisitions during the year 
and the growth of Digital Media Solutions within it. Contract 
Compliance was the standout organic performer with 25% 
revenue growth. Marketing Effectiveness was flat year on 
year but its profitability improved, reflecting strong discipline 
in declining several large but unprofitable renewals. 

Strategic reportCorporate governanceFinancial statements 
7

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive Officer’s review continued

A year of delivery continued
Media Management had a more challenging year with 
revenue declining by 6%, reflecting lower agency selection 
activity in the market compared to the post-pandemic 
“surge” year of 2021. During the year, Tech Advisory, our 
smallest Service Line, became part of Media Management 
within which it is a more natural fit. 

Acquisitions driving growth
We made two transformative acquisitions in 2022: Media 
Management LLC (‘MMi’) in the USA and Media Path 
Network AB (‘Media Path’) in Europe. The US acquisition has 
enabled us to more than double our size in the world’s biggest 
advertising market and significantly increased our 
penetration of large US advertisers. With the acquisition of 
Media Path we have a globally distributed business managed 
from Sweden, operating a high quality technology platform, 
which is providing us with an effective base from which to 
drive greater efficiency in the delivery of our services 
Group wide. We have made good progress in integrating 
these businesses, having successfully started the process of 
transitioning client work to the GMP365 technology platform. 
We also delivered synergy benefits in the year in line with our 
stated goal of achieving £5 million annualised benefits by 
2025. Importantly, both acquisitions have contributed 
positively to these results. In addition, we also made the 
small, tactical acquisition of Ford & Semple (now renamed 
Ebiquity Canada) to provide us with further scale in North 
America. As part of accelerating our growth we will continue 
to identify suitable acquisition opportunities.

Product innovation driving growth
One of the key drivers of our growth has been the 
development of innovative Digital Media Solutions that meet 
client needs. We now have seven productised Digital Media 
Solutions in the market, with the global Digital Governance 
programme representing the core solution to which other 
products are often added. The demand for these products 
has enabled us to increase DMS revenue by 76% to £6.5 
million (2021: £3.7 million) and to deliver a margin of over 
50%. Underpinning this performance are the major strides we 
have made against the target operational metrics we set 
ourselves (see table below). 55 clients now buy one or more 
Digital Media Solutions, up from 28 last year, and we are 
ahead of expectations in terms of the deep pool of data we 
are able to analyse. This now covers 1.4 trillion digital media 
impressions worth US$6.6 billion annually. The number of 
markets to which our analysis extends now stands at 91, up 
from 87 last year, further demonstrating our ability to provide 
visibility and advice to the largest global advertisers across 
the entire geographical breadth of their operations. Our most 
recent new product development is a solution for Advanced 
Television, which is in a pilot stage in the USA and we also 
have a Retail Media solution under development.

One of the main products that we developed during the year 
was a Responsible Media Investment solution which supports 
advertisers in their efforts to improve governance of their 
media investments. It provides clients with visibility on 
whether their media spend is funding bad actors, namely 
publishers guilty of distributing disinformation or intellectual 
property theft, promoting hate speech, or aiding “Made for 
Advertising” websites that siphon off media investment 
without providing any value to the brand owner. This is not 
only an important landscape for our clients to navigate 
carefully, but also one where we want to play an active role in 
providing a solution. We have therefore become a signatory 
to the EU Code of Practice on Disinformation and are 
supporting the EU and its member states in reducing funding 
of disinformation.

In this spirit, we have also continued to lead our market in 
thought leadership, shaping industry debate on major topics 
and responding to market events. One of the major initiatives 
we undertook was to produce our first study using Scope3 
data to measure the CO2 impact of digital advertising. 
In “The Hidden Cost of Digital Advertising” we found that a 
sample of 116 billion impressions from US$375 million spend 
across 43 advertisers in 11 markets generated 77,826 metric 
tonnes of CO2 – an average of 670 grammes per 1,000 
impressions – the equivalent of flying c.1.35 million passengers 
from London to Paris. 

Strategic reportCorporate governanceFinancial statements8

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive Officer’s review continued

Product innovation driving growth continued
This quantum of CO2 emissions would take 3.7 million trees a year to absorb. As a result of this study, we have introduced a new metric CO2PM (grams of CO2 equivalents per 1,000 impressions) 
which we believe should be adopted immediately by the industry as a core metric to influence decision making and lead technology and media partners to optimise their practices to increase 
sustainability.

Operational metrics 
Underpinning this year’s performance are the major strides we have made against the target operational metrics as shown in the table below. 

Table 1: Operational metrics

Key Performance Indicator

No. of clients buying one or more products from the new digital portfolio

Volume of digital advertising monitored (trillions of impressions)

Value of digital advertising monitored (billions of spend US$)

No. of countries served with new digital products

No. of clients buying two or more Services Lines

% of revenue from digital services

Baseline 
2020

2021 
actual

2022
actual

10

0.1

0.5

50

58

28

0.6

3.0

87

76

55

1.4

6.6

91

97

25%

29%

32%

Strategic reportCorporate governanceFinancial statements9

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive Officer’s review continued

Strong client relationships driving growth
Ebiquity’s primary target market comprises the world’s top 
100 advertisers. Our strategy is to develop high value 
relationships from an increasing number of key clients.  
We have made good progress against this ambition with the 
number of clients buying two or more Service Lines, rising 
from 76 in 2021 to 97 in 2022. The demand for our services 
remains strong and we have won a number of significant new 
clients including Philips, Upfield, Qatar Tourism and Kering.

Creating a more efficient business
An unrelenting focus on improving our operating efficiency 
has helped to deliver the strong improvement in adjusted 
operating margin in FY22. We have reduced production costs 
by 4% compared to the prior year and took a number of other 
actions to improve productivity. These included not renewing 
unprofitable assignments and increasing revenues from 
higher margin digital solutions through a better product mix. 
In addition, our Media Operations Centre in Madrid continues 
to deliver economies of scale, with 20% more productive 
hours delivered this year as a result of further transfer of 
work to it from market units. One of the primary strategic 
reasons for acquiring MMi was not only to increase our scale 
in the USA, which has historically been underweight, but also 
for the operational efficiency it would deliver. 

The integration has gone well and we delivered cost synergies 
by the year end in line with our plans. We have also begun the 
initial migration of clients to Media Path’s GMP365 platform 
which will realise cost efficiencies through better use of 
automation. It is pleasing to note that we have maintained 
strong cost control while also being able to make a one-off 
cost of living relief payment to those of our staff who were 
most in need.

Further growth potential
Our priority is to increase scale in the USA and Asia Pacific, 
while also maintaining growth in Europe. Both priority 
markets have delivered strong performances. In the USA,  
the acquisition of MMi helped North America revenue to grow 
by 138%. Asia Pacific delivered growth of 18%, all organic, 
despite a challenging market in China where the zero Covid 
policy hindered economic activity and business generation. 
Revenue in Europe, which now includes Media Path, also grew 
strongly overall as well as in organic terms. 

As previously reported, we are in the process of divesting the 
majority stake in our small Russian operation (2021 revenue of 
£1 million) but this transaction is subject to approval by the 
Russian government. An impairment provision of £0.3 million 
has been made against the Russian company assets in the 
Group balance sheet. 

Growth outlook
The global media market is highly dynamic and changing 
rapidly, with the long-held hegemony of the Alphabet and 
Meta duopoly under pressure, alongside an explosive increase 
of media investment into Advanced Television and Commerce 
Media channels. In such a rapidly evolving and complex 
environment, it becomes more challenging for advertisers to 
understand the relative effectiveness and efficiency of 
channel options. As the market leader, we believe demand for 
our services will continue to increase as independent scrutiny 
of the effectiveness of these investments becomes even more 
important. In addition, we also expect to benefit from more 
assignments being put out to pitch as advertisers face 
continued inflationary pressures. 

The dynamics of the advertising market continue to offer 
opportunities to Ebiquity and with our increased scale in key 
global markets, product innovation capability and leadership 
position, we remain well positioned for further growth.

Nick Waters
Chief Executive Officer

30 March 2023

Strategic reportCorporate governanceFinancial statements10

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive Officer’s review continued

Performance review 
With a strategic focus on accelerating growth in North America and Asia Pacific, we are 
providing segmental reporting by geography as a more appropriate reflection of the way 
that the Group is now managed. 

The three acquisitions have added further scale to Media Performance, our largest Service 
Line. Tech Advisory, the smallest Service Line, has now been incorporated into the Media 
Management Service Line. We will therefore deliver our offering through four Service Line – 
Media Management, Media Performance, Marketing Effectiveness, and Contract Compliance 
– across four geographic business units of North America, UK & Ireland, Continental Europe 
and Asia Pacific. The revenue from each geographic segment and Service Line is shown in the 
tables below, as is the adjusted operating profit of each segment.

Revenue by Service Line

Service Line 

Media Performance

Media Management

Contract Compliance

Marketing Effectiveness

Technology Advisory

Total

FY22
£m

50.3

8.1

7.6

8.3

1.7

76.0

Revenue

FY21
£m

37.9

8.6

6.1

8.3

2.2

63.1

Variance
£m

Variance
%

12.4

(0.5)

1.5

—

(0.5)

12.9

33%

(6%)

25%

—

(23%)

20%

Revenue by segment

Segment 

UK & Ireland

Continental Europe

North America

APAC

Total

FY22
£m

31.5

21.9

13.3

9.3

76.0

Revenue

FY21
£m

32.3

17.4

5.6

7.9

63.1

Variance
£m

Variance
%

(0.8)

4.5

7.7

1.4

12.9

(3%)

26%

138%

18%

20%

Revenue in North America more than doubled in 2022. This was due to the contributions from 
MMi and Canada as well as organic growth of 73% delivered in line with our plans, including 
successful expansion of Digital Media Solutions and Contract Compliance services among US 
clients. European revenue grew by 26%, including Media Path, and organically by 6%. Within 
the region the best performers were France and Spain, which grew by 46% and 14% 
respectively. APAC revenue continued to grow well at 18%, with our Singapore unit up by 80%, 
reflecting new business wins among regionally based clients and China up by 11%, despite the 
challenges posed by extended lock down periods. In UK & Ireland, our largest and most mature 
region, revenue from UK domestic media work increased by 6%, although revenue from 
international projects fell by 13% in part due to lower global agency pitch activity among its 
clients. 

Our Media Performance Service Line helps clients to assess and optimise their media buying 
performance through services such as savings tracking, benchmarking and Digital Media 
Solutions. This was already our largest service and was boosted by the three acquisitions 
made in 2022, most of whose revenue arises from this area. Within this, Digital Media 
Solutions grew by 76%, with the core digital governance monitoring solution accounting for 
60% of the total, while new solutions (such as Responsible Media Investment and Digital Value 
Index) launched over the past two years have also grown fast. 

Revenue from Media Management services, which includes agency selection advice, fell by 6% 
due largely to the reduction in agency tendering activity by advertisers compared to 2021, 
which had been a very active year. We retained a high market share of global tenders run in 
the market. Contract Compliance service revenue increased by 25% reflecting in particular the 
success of initiatives to win new clients in North America (where revenue was up by 259%) with 
China and India also growing well. 

Our Marketing Effectiveness service uses advanced analytics to help clients to optimise their 
media plans and improve returns on investment from their media spend. Revenue from this 
was static in the year. This reflected a focus on improving margins through more robust pricing 
which has led to a more profitable mix of clients, including several significant wins in the year. 

Within Technology Advisory, the 23% decrease in revenue was due in part to the integration of 
the UK AdTech service within other areas and to a 7% reduction in Digital Balance, based in 
Australia, which optimises website performance. From 2023 onwards, this will no longer be a 
separate segment. 

Strategic reportCorporate governanceFinancial statements11

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Chief Executive Officer’s review continued

Performance review continued
Adjusted operating profit by segment

UK & Ireland

Continental Europe

North America

APAC

Reportable segments

Unallocated

Total

Adjusted operating profit

Adjusted operating profit margin

FY22
£m

6.6

6.4

0.9

1.9

15.9

(6.5)

9.3

FY21
£m

7.1

4.1

(0.6)

0.8

11.4

(6.7)

4.7

Variance 
£m

(0.5)

2.7

1.5

1.1

4.5

0.2

4.6

Variance
%

(6%)

63%

—

150%

42%

3%

98%

21%

30%

7%

21%

21%

(9)%

12%

22%

24%

(11)%

11%

18%

(11)%

7%

UK & Ireland remained our highest profit generating region, reflecting its size, although its operating profit and margin fell slightly reflecting its revenue performance. Continental Europe 
increased both its operating profit (by 63%) and margin (by six percentage points) significantly in the year due in part to the contribution from Media Path as well as to increased profitability 
in France, Spain and Italy, reflecting revenue gains and efficiency improvements. As planned, North America successfully completed the turnaround into becoming a profitable region due in 
part to the MMi acquisition and delivery of initial synergy benefits as well as revenue growth in the existing business. APAC’s 42% growth in operating profit and almost doubling of the margin 
reflects its revenue performance and focus on winning higher value clients. Central (unallocated) costs reduced slightly in the year due in part to tight cost management and to the benefit of 
realised foreign exchange gains which are accounted for centrally. The reduction in the percentage of Group revenue that these costs represent also indicates the scale benefits resulting from 
the expansion of our operations in the past year. 

Strategic reportCorporate governanceFinancial statements12

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Business model

Driven by:

Our purpose:

To help brand owners increase 
returns from their media 
investments and so improve 
business performance.

Our vision:

Creating a Better Media 
World, Together.

Our values:

  Collaboration.

  Creativity.

  Clarity.

  Courage.

How we advise our clients:

Our strategic focus:

Media management
Optimising media models, processes, data and 
technology strategies to achieve business objectives

Media performance
Greater transparency, governance, efficiency, 
and accountability of media investments

Marketing effectiveness
Attribute, forecast and optimise 
investments to increase business 
outcomes and ROI

Contract Compliance
Ensure financial and service delivery 
compliance as contractually agreed. 
Returning value owed

1

Clients
Read more on page 15    

2

Product
Read more on page 15   

3

Operational  
efficiency
Read more on page 16    

4

Geographic  
development
Read more on page 16    

Strategic reportCorporate governanceFinancial statements   
   
   
   
13

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Business model continued

Our assets:

The Ebiquity brand

Ebiquity has positioned itself as a trusted 
partner in navigating the challenges and 
opportunities of the media landscape. 
The Ebiquity brand has established a strong 
reputation for excellence and integrity within 
the complex and dynamic media market, 
earning respect from both clients and 
agencies alike. This is a testament to the 
quality of its work, the value of its insights, 
and the professionalism and ethical 
standards of its people.

Clients

More than 70 of the world’s top 100 
advertisers choose Ebiquity as a trusted 
independent media adviser.

Data

The combination of clients and markets gives 
the Company access to large quantities of 
media data. The Group analysed over 
US$6.6 billion of digital media investment and 
1.4 trillion impressions in 2022.

People

600 media specialists.

Data and technology strategy 
Rapid, granular media evaluation through
cutting edge data and technology

We have invested heavily in our data capabilities to create a state of the art infrastructure

Standardised and highly automated data processes minimise disruption to our customers and 
the media agencies, to focus on driving improvement

Timely data insights readily available to all parties, create transparency and enable timely 
course corrections

Full data ownership, maintained for our customers in a highly secured environment creates 
peace of mind

Digital Media Solutions

Centrally Accessible 
Media Data Vault

Other Ebiquity 
data points

Data partners eg

14

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Business model continued

Why advertisers choose Ebiquity:

Value generated for:

Independence
Ebiquity is one of very few participants in the media 
market with no vested commercial interests in any part 
of the supply chain. This ensures advertisers can depend 
on our advice being fully objective.

Comprehensive range of products
In 2022, the Company further developed its comprehensive 
range of digital solutions to help advertisers achieve 
their digital media goals with maximum efficiency 
and effectiveness. Our highly scalable, profitable, and 
best-in-class digital solutions have been proven to eliminate 
waste and create value in our clients’ investments.

Shareholders 
Deliver consistent financial performance, aligning corporate strategy with 
shareholder expectations and ensuring long-term sustainability.

Customers
Provide high quality products and services that meet clients’ needs and exceed 
their expectations, delivering exceptional customer service and maintaining 
strong customer relationships.

Employees
Offer a culture of learning and development that fosters creativity, innovation, 
and a sense of purpose. Promote diversity, equality and inclusion leading to 
greater engagement and productivity.

Geographic distribution
Ebiquity is present in 18 markets globally, representing  
80% of the world’s media investments.

Partners
Build strong relationships with local and global associations that promote 
collaboration, mutual benefit, and long-term success.

Value created for clients
In 2022, we identified 21% of value improvement for our 
clients, worth more than US$1 billion in digital spend.

Communities
Contribute to the wellbeing of the local communities in which we operate, 
through social and environmental initiatives. 

Environment
Commitment to sustainable business practices that reduce environmental 
impact. Implement green initiatives and sustainable practices to minimise 
negative impact and reduce carbon footprint.

Strategic reportCorporate governanceFinancial statements15

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Strategy

1 
Clients 

2 
Product 

In 2022, the Group expanded the number of high value strategic clients to 
28 and achieved 20% growth from this set. This was driven by serving more 
clients (+13%) and increasing the average revenue per client (+7%), with 
97 clients buying two or more Service Lines, compared to 76 in 2021.

The Group further developed its comprehensive range of digital solutions to 
help advertisers achieve their digital media goals with maximum efficiency 
and effectiveness. 2022 marked the launch of the first-in-market Advanced 
TV solution in the US market and of the Responsible Media Investment 
solution, which supports advertisers in improving governance of their 
media investments.

2022 progress:
 Expanded the number of high value strategic clients to 28

2022 progress:
 Strong growth of high margin digital media solutions 

 Major new assignments won including Shell, HSBC, Philips and PepsiCo

 Deployment of first-in-market Advanced TV solution in the USA

 Number of clients buying two or more Service Lines up to 97

 US$6.6 billion digital media spend analysed – 1.4 trillion impressions in media data 

vault – 55 clients buying digital media solutions across 91 countries 

Future objectives:
 Create a technology supported sales enablement programme



Increase revenue growth rate from high value strategic clients

Future objectives:
 Deploy two new solutions: Retail Media and Measurement of Carbon Emissions 

from digital advertising

Strategic reportCorporate governanceFinancial statements16

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Strategy continued

3 
Operational efficiency

4 
Geographic development 

The Group reduced production costs in the year by 4%, through lower use of 
external partners and reduction in third party data costs. The established 
Media Operations Centre in Madrid continued to deliver economies of scale, 
with 20% more productive hours delivered in 2022 due to further transfer of 
work from market units. As a result of the Media Path acquisitions, Media 
Performance and Media Management projects have begun to migrate to the 
GMP365 platform, supporting delivery of planned efficiency gains through 
increased use of automation. 

The Group continues to increase scale in the USA and Asia Pacific while 
maintaining growth in Europe. Both priority regions delivered strong 
performances in 2022, with Asia Pacific being the fastest growing 
region organically.

2022 progress:
 Media Path has brought a high quality data management platform (GMP365) to 

2022 progress:
 North America revenue up 138% (including MMI acquisition) and 73% organically 

the Group, which enhances our operating efficiency

 Clarified offering through four Service Lines



Increased use of automation and reduced production costs 

 Asia Pacific grew revenue by 18%, including 80% revenue growth in South-East 

Asia unit 

 Continental Europe revenue up by 26% (including Media Path acquisition) and 6% 
organically; stand out performance in France with 46% revenue and 28% profit 
growth

 UK & Ireland remains largest unit in revenue terms 

Future objectives:
 Transition more work onto GMP365 platform

Future objectives:
 Continue to accelerate growth in North America and Asia Pacific while maintaining 

 Build on success of Media Operations shared service model and develop globally 

market leading position in Europe

managed delivery functions

Strategic reportCorporate governanceFinancial statements17

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Key performance indicators

No. of clients buying one or more products 
from the new digital portfolio

Volume of digital advertising monitored 
(trillions of impressions)

Value of digital advertising monitored 
(billions of spend US$bn)

55

2022

2021

55

28

1.4

2022

2021

1.4

0.6

6.6

2022

2021

6.6

3.0

Baseline

10

Baseline

0.1

Baseline

0.5

No. of countries served  
with new digital products

No. of clients buying two  
or more Services Lines

% of revenue from  
digital services

91

2022

2021

Baseline

91

87

50

97

2022

2021

Baseline

32

2022

2021

Baseline

97

76

58

32

29

25

Strategic reportCorporate governanceFinancial statements18

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Creating the model 
for long-term success

Transforming to a data driven 
and insight led approach.”

Our 20% growth across the year was 
driven both by serving more clients (+13%) 
and increasing the average revenue per 
client (+7%). This success was fuelled by 
the continued commitment to strategic 
management of our high value clients, the 
relevance of our proposition locally and of 
course the acquisitions of MMi and 
Media Path. These factors have informed a 
more developed medium-term strategy for 
sales enablement at scale across the 
Ebiquity Group, which will transform us 
from a technical/product led sales team to 
a data driven and insight led approach.

As previously reported, going into 2022 we expanded our 
universe of high value strategic clients managed by a named 
global leader to 28 and we continued to drive growth from 
this set. This was achieved by having a good understanding 
of the challenges globally scaled advertisers face within the 
complex and dynamic media ecosystem and delivering 
appropriate solutions. Examples include providing 
contract compliance services to Vodafone, supporting JLR 
in re-evaluating their media operating model and agency 
partnerships to reflect their focus on the luxury automotive 
sector and providing digital media solutions to HSBC.

The relevance of our offering to local as well as global 
advertisers was demonstrated by the addition of multiple 
substantial new clients in each of the USA (eg 
Georgia-Pacific, Best Buy), Europe (eg Philips, Bosch) 
and APAC (eg Foxtel, Colgate-Palmolive). Our strategy of 
actively looking to increase clients buying two or more Service 
Lines also drives the local revenues, given the 3.5 revenue 
multiplier we see on average when clients move to a 
multi-solution engagement.

The acquisitions of MMi and Media Path both brought new 
clients such as ABInBev and Disney into the portfolio and 
strengthened relationships with the likes of GM and 
Beiersdorf who had previously purchased services from 
both Ebiquity and the newly acquired entities. This further 
highlighted the potential for geographic expansion with 
some globally distributed clients who may not work with us 
in all regions which has informed our 2023 account planning. 

In 2022 we appointed our first Group Revenue and Growth 
Officer with a remit to create a technology facilitated sales 
enablement programme, scaling best practice with ease 
and speed across all our Client Engagements globally. 
The rigour and management we have been applying to our 
high value strategic clients will now be bought to bear across 
the entire client base. This approach is being rolled out across 
2023 with the expectation that this will be a key driver of 
our future success.

Mark Gay
Chief Client Officer

Strategic reportCorporate governanceFinancial statements 
19

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Case study 01

Maximising media investment 
returns for JLR

Global engagement across all Service Lines 

Client 
objectives

10+ years of 
partnership

Business 
impact

To create a best in class global media 
operation, delivering high quality media 
schedules while maintaining ambitious 
savings targets. Positive management 
of their media partners seizing the 
opportunity to secure efficiency and 
effectiveness across all investments via:



Identifying the right media partners 
for their business

 Competitive contractual 

commitments

 Governance to drive quality of 

trading, while realising cost benefits

Throughout our partnership, we have 
effectively implemented a range of 
expert solutions – providing:

 Hands-on consultancy and pitch 

management for the global, regional 
and local teams

 Design and management of best 

practice productivity measurement 
framework

 Structured governance to ensure the 

highest quality of trading and 
maximise value

 Advanced analytics to attribute 

 Best practice ways of working

sales and drive business outcomes

 Strong media capability to stay 

 Contract compliance to increase 

ahead of competitors

 Recognising the growing 

importance of digital with a focus 
on a transformation to 
a digital-first operation.

efficiency and recoup tangible cost 
savings

 Forensic channel deep-dives to 

maximise ROI

 Expert capability assessments to 
strengthen media operations

We are a proud, long-standing 
strategic partner with 10+ years 
experience working as an extension of 
their media team to maintain a best in 
class operation, ensure continuous 
improvement and maximise the 
returns from media investments. 
Together, we have realised:

 A best in class media model and 

operation

 Competitive commitments on cost, 
quality and hygiene measures – new 
contract framework

 Over US$300 million in tangible 

value

 Strong relationships with the media 

partners

 Accelerated the digital 

transformation by driving digital 
excellence in both operating model 
and performance

>US$300m

tangible value realised

20

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Product  
strategy

Revenues from the portfolio of 
new digital solutions have 
quadrupled compared with 2020.”

2022 has been another year of rapid 
growth in our highly scalable and 
profitable digital media solutions. 
We launched further innovative solutions 
such as Advanced TV assessments, to 
help our clients respond to the continuing 
changes in digital media which will 
support future revenue growth.

Our success is due to our unwavering commitment to 
innovation and customer-centricity. In Q4 2022, we launched 
our first-in-market Advanced TV solution in the US market 
with selected clients, which has been met with strong 
support. This new solution is designed to provide our clients 
with the most comprehensive and accurate data available 
for Advanced TV advertising, enabling them to make better 
informed decisions and optimise their advertising spend in 
this critical emerging channel. We are excited about its 
potential to drive further growth and profitability for 
our business.

We have also continued to expand our global data 
partnerships, now counting 18 in total across a wide breadth 
of topics, which has helped us to uncover even more value 
opportunities for our clients. Our data partnerships have 
enabled us to access unique and valuable data sets, which we 
have leveraged to provide our clients with deeper insights and 
more accurate measurement. As a result, our clients and their 
agencies have been able to make better informed decisions, 
optimise their media investments, and achieve their 
business objectives.

Looking ahead to 2023, we are excited to apply our primary 
focus on two new solutions: Retail Media and Media Emissions 
Measurement. Our Retail Media solution will enable our 
clients to capitalise on the growing trend of retailers 
launching their own digital media networks. 

This solution will provide our clients with the tools they need 
to properly measure their Retail Media investments and the 
incremental ROI, enabling them to reach their target 
audiences more effectively and efficiently.

In addition, we will globally deploy our Media Emissions 
Measurement solution, which will provide our clients with 
a comprehensive understanding of their carbon footprint 
across media channels. This solution will enable our clients to 
measure, manage, and reduce their carbon emissions, while 
also providing them with a competitive advantage in an 
increasingly environmentally conscious market.

In conclusion, 2022 has been another outstanding year for 
Ebiquity’s Digital Media Solutions. Our continued fast growth, 
the launch of our first-in-market Advanced TV assessment 
solution, the rapid expansion of our global data partnerships, 
and the increasing amount of value opportunities uncovered 
for our clients, have all contributed to our success. We are 
confident that our focus on innovation and customer-centricity 
will continue to drive growth and profitability for our business 
in the years to come.

Ruben Schreurs
Group Chief Product Officer

Strategic reportCorporate governanceFinancial statements 
21

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Case study 02

Increasing global visibility,  
while driving best practice  
and value improvement locally 

Client 
objectives

Ebiquity 
approach

Business 
impact

As a globally distributed advertiser, 
Perfetti van Melle was looking to 
increase visibility of their digital media 
buying across markets, increase 
transparency, and improve the quality 
of media and trading by reducing 
digital wastage. 

The Perfetti teams set out to create a 
structured governance programme 
across markets and business units – 
designed to create accountability, and 
maximise the value of digital 
investments. 

The programme initially launched in 
2021 across five key markets – now 
expanded to 16 markets in 2022.

As strategic partner to Perfetti, we 
support the media team through;

 Design, roll-out and management of 
rules-based Golden Principles for 
best practice trading (value levers) 
– used to structurally analyse digital 
performance and identify the issue 
areas that are driving waste

 Create a robust data and insights 

infrastructure to provide timely and 
independently validated visibility of 
delivery and performance across 
markets

 Actionable insights in digital 
performance, quantified 
recommendations for value 
improvement and tracking of 
realised efficiency

Perfetti van Melle’s Governance 
Programme creates transparency into 
the buying practices across markets, 
and increases the returns from media 
investments.

In 2022, we helped Perfetti realise up 
to 53% of their 2021 value opportunity 
across markets through close 
collaboration and effective change 
management.

This year, we expanded the programme 
across 16 markets to further increase 
accountability and drive value.

We continue to work closely with the 
Perfetti teams and agencies to 
maintain a robust source of truth for 
their digital trading practices, helping 
them eliminate waste and drive further 
value globally.

15%

global value 
opportunity in 2021

up to

53%

realised across 
markets in 2022

Strategic reportCorporate governanceFinancial statements22

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Europe

The European and UK media 
markets remained stable in 2022 
despite a challenging economic 
environment.”

Ebiquity was well placed to help clients 
meet the challenges posed by media 
inflation, the efficiency and effectiveness 
of media spends, right sizing investment 
levels and finding the optimal media 
partners. This involved leveraging the right 
technologies and adjusting communication 
strategies, enabling clients to respond 
more effectively to the fragmenting media 
consumption behaviours of consumers. 

The region performed very well, both in terms of renewals 
with key clients and winning new business. Our client roster 
continues to be impressive and diverse, working with leading 
global and local brand owners. Our top 20 clients cover 
Telecommunications, Automotive, Beauty, FMCG and Retail 
sectors. 

It has also been a noteworthy year for media agency pitches. 
Advertisers are requiring even greater strategic thinking, 
digital and technology capabilities, in addition to cost 
optimisation. As a result, Ebiquity was well positioned to 
benefit from the 15% increase in the number of agency pitch 
engagements across the European region during the year. 

Our business units in France, Italy, Spain and UK delivered 
strong performances with double-digit operating profit 
increases over 2021. Improved business performance has been 
bolstered by significant increases in the sales of our digital 
media solutions. The sales performance of offline media 
solutions proved resilient during the year, supported by the 
launch of Panorama in March 2022 which transformed and 
updated our media auditing service into a forward facing, 
strategic business tool. It integrates leading thinking in both 
media and marketing effectiveness from across the media 
ecosystem.

We see continued opportunities for growth in the region 
during 2023, driven by the promotion of our digital suite of 
services, marketing effectiveness offering and the 
acceleration of operational efficiencies via automation and 
streamlined processes.

Nick Pugh
Managing Director – Europe

Strategic reportCorporate governanceFinancial statements 
23

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Case study 03

Increasing Marketing Effectiveness 
across the Virgin Media O2 portfolio

Client 
objectives

Ebiquity 
approach

Business 
impact

Following the merger of Virgin Media 
and O2 in June 2021 to create the UK’s 
largest telecoms challenger, the 
business wanted to increase marketing 
effectiveness and maximise ROI 
across its advertising expenditure. 
The company needed a robust 
measurement framework to help 
inform and support decision-making 
across the business.

Ebiquity’s effectiveness team 
established a suite of econometric 
models which were used to identify 
and measure the incremental value of 
each of the investment levers that 
VMO2 has at its disposal. Ebiquity 
works closely with VMO2 and operates 
as an extension of their internal 
Marketing performance team to 
ensure that the analytics provides 
clear, actionable insight to 
decision-makers in the business.

Our analysis was not only able to 
measure the ROI of advertising 
investment but also the factors that 
drive effectiveness and efficiency of 
marketing. Despite the combined 
headwinds of increasing media costs 
and downward pressure on margins 
due to the cost of living crisis, VMO2 
were able to achieve an increase of 21% 
in brand effectiveness and 26% 
improvement in ROI across the total 
investment in the Virgin Media and O2 
brands one year after they merged.

“We really value the learnings that Ebiquity provide with their analytics and we’ve seen an even 
greater benefit in consolidating learnings across Virgin Media O2 through one team. We can rely 
on them to deliver clear, actionable insight which informs our planning process and continues to 
drive improvement in media performance, even after working with them for so many years.” 

Ruth Pignal-Jacquard, Head of Planning, Insight & Effectiveness at Virgin Media O2

21%

increase in brand 
effectiveness

26%

improvement in 
overall media ROI 
across the portfolio

Strategic reportCorporate governanceFinancial statements24

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

North America

2022 was a transformative 
year for North America.”

2022 was a transformative year for 
Ebiquity North America. A combination 
of strong organic growth and earnings 
enhancing acquisitions delivered a +133% 
revenue increase for the year across the 
region. Ebiquity now works with many of 
the region’s leading advertisers, including 
19 of the 25 largest spending US 
companies, as well as top Canadian 
brands. Our core focus remains providing 
independent media investment analysis 
and actionable insights across Television, 
Digital and rapidly growing channels such 
as Retail Media and Advanced TV. 

North America is the world’s largest market ranked by share 
of global ad spend, reported at 42% in 2022 (source: 
eMarketer) and is a priority region for Ebiquity. Following the 
January acquisition of Forde & Semple, Canada’s leading 
media audit firm, we increased our capability in the region 
with the acquisition in March of Media Management Inc, the 
largest independent US media auditor. 

The full integration of Forde & Semple and MMi into Ebiquity, 
and the focus on our regional growth and development 
strategy, has established a market leading capability in 
North America. 

In the USA, the addition of the MMi team and the firm’s 
capabilities opened up new areas of service for Ebiquity as 
well as adding further complementary core services, including 
Local Media, Digital and Search. MMi’s proprietary Circle 
Audit technology has been incorporated into our portfolio, 
enabling the analysis of 100% of client media buying data 
from all major media buying platforms. The MMi team has 
strengthened our media, technology, data visualisation and 
client engagement expertise. Thomas Bridge, founder and 
CEO of MMi and a veteran of 30+ years in the US media 
industry, joined the Ebiquity North America leadership team, 
along with Lisa Niemeyer (Client Engagement), Mike Solomon 
(Operations) and Steve Vache (Data & Technology), who took 
up key leadership roles. 

Patricia McGregor joined the Company to lead the newly 
established Ebiquity Canada team, integrating the Forde & 
Semple team, capabilities and client base. Our commitment 
to the Canadian market paid dividends with organic client 
growth and new client wins throughout the year. 

Regionally we work across all sectors, with many of the 
region’s (and world’s) largest automotive, 
telecommunications, technology, retail, pharmaceutical, 
entertainment, financial services and CPG businesses 
leveraging Ebiquity’s services. Increasingly, we are working 
with US headquartered multinationals, and providing 
services across their international business through 
Ebiquity’s global network. 

2023 and beyond will present challenges for our clients and 
the broader market in navigating advertising and media 
complexity. We feel well positioned to partner with marketers 
in the year ahead, identifying areas of value opportunity 
across the established media landscape, and developing 
solutions for analysis of emerging and new media. 

Paul Williamson
Managing Director, Americas

Strategic reportCorporate governanceFinancial statements 
25

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Asia Pacific

In APAC, 2022 was another 
strong year for organic revenue 
growth at 18%.”

The business expanded in all markets 
within the region including China, 
Australia, India and the rest of Asia 
(via the Singapore office). 

The China office continued its growth 
trajectory despite the challenges posed by 
the zero-Covid policy that impacted social 
and economic activity for much of 2022.
Stewart Li, Managing Director, China 
noted that our business continued to 
expand with client wins such as Bosch, 
Bosideng (premium apparel), Sony 
Playstation and Johnson and Johnson.

As the second largest advertising market in the world, over 
85% of our revenue in China is from digital media and the 
team continues to pioneer and evolve our services (eg 
Influencer analysis, ecommerce) to ensure market relevance in 
a country dominated by unique media players such as Baidu, 
ByteDance, Alibaba and Tencent. Marketing efforts in China 
helped to raise the Ebiquity profile with the launch of a 
WeChat Business Channel, Influencer white paper release and 
the increase in Ebiquity opinion pieces within the trade media. 

The India team, led by Sandeep Srivastava, started strongly 
in 2022 by securing the high profile media and creative agency 
selection project for PepsiCo. PepsiCo India is one of the most 
respected and largest advertisers in the market, thus 
resulting in heightened market visibility for Ebiquity. 
The PepsiCo India team were pleased with the work delivered, 
which led to an additional project in Mexico. Other big wins 
included multi-media benchmarking for Nestlé, PepsiCo and 
Colgate-Palmolive, Amazon, Mondelez, Reckitt, Beiersdorf 
and VISA. 

The internal appointment of Sanny Manduapessy to 
Managing Director of South East Asia in 2022 underlines 
Ebiquity’s commitment to develop internally, senior talent into 
leadership positions. Under Sanny’s and Sandeep’s leadership, 
more multi-market projects were secured including Zespri 
globally, Colgate-Palmolive, Johnson & Johnson, Suntory, 
Singapore Tourism Board and Lindt. 

The Singapore team also expanded its geographical coverage 
by offering clients advice in Taiwan and Hong Kong. GMP365 
and our digital governance solution were leveraged on a 
number of these projects. Greater automation and leveraging 
of technology partnerships drove further improvement in 
operational efficiency for Singapore. 

We announced a change of management in Australia with 
the arrival of Ilda Jamison. Ilda brings a strong track record in 
digital sales and will lead the transformation of the Australian 
office in 2023. 

While there was some growth in 2022 and significant wins 
including Johnson & Johnson and Foxtel, 2023 will be a 
transformative year for the office.

Asia Pacific has an excellent foundation to deliver further 
organic growth in 2023. 

Leela Nair
Managing Director – APAC

Strategic reportCorporate governanceFinancial statements 
26

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s 
Environmental, 
Social and 
Governance update

Overview
Awareness of and the desire to drive 
improvements that ensure environmental 
and social sustainability have never been 
higher. We all have a responsibility to 
continually adapt our lives, to address 
what and how we consume and act. This 
approach can help reverse effects from 
yesterday, prevent further damage today 
and ensure that we have healthy, inclusive 
places to live for generations to come.

Creating a Better Media 
World, Together.”

While individuals must make themselves accountable, 
companies clearly have a major responsibility to act. After all, 
corporations have had and continue to have, a massive 
impact on the environment and broader societal issues. So, by 
incorporating the right ESG culture into a business, it is 
possible to make a significant difference. As an organisation, 
we at Ebiquity understand our responsibility. This is not at 
odds with our business goals. In fact, ESG done well should 
align positive business outcomes with both people and planet.

Our ESG strategy is also designed to reinforce our 
corporate values. We will need to be collaborative to execute 
our plan, be that internally with our team members or 
externally with industry or local partners. We must be 
courageous and set ourselves challenging but achievable 
goals. It is critical that we are creative to ensure our solutions 
are innovative and sustainable. Also, we need to provide 
clarity if we are to be the voice of reason, underpinned by 
both impartiality and integrity.

Our ambition is to be an ESG leader for media and 
professional services, respected inside and outside the 
organisation. We want our people to work in a sustainable, 
diverse, and safe environment. We also strive to set standards 
for the broader media industry and have launched (and 
continue to launch) a series of ESG related products and 
services to support ethical media investment decision making. 
Our vision statement “Creating a Better Media World, 
Together” demonstrates our drive and ambition to the wider 
media industry. This also applies to ESG.

The following sections discuss our strategy in more detail. 
They cover Environmental, Social and Governance issues 
primarily from an internal perspective. This is followed by 
our vision of how we intend to support the broader industry. 

Strategic reportCorporate governanceFinancial statements 
 
27

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Environmental

Ebiquity continues its commitment to reducing its 
consumption of the Earth’s natural resources and to the safe 
disposal and reduction of the waste we produce. While we 
place significant emphasis on the workplace and related work 
based activities, we are also fostering a culture that informs 
and encourages all our team members to become increasingly 
aware of how the actions and decisions they take outside of 
the workplace have an impact too.

Measure and review
We commissioned McGrady Clarke to support us on our 
journey in reducing our consumption of the Earth’s resources. 
The first key step was understanding our Scope 1-3 
consumption across our top six markets – representing 81% of 
our business. From there, we identified our major areas of 
production and consequently, key areas to address. 

As expected, for a professional services company, our 
consumption is dominated by Scope 3 emissions – which 
account for over 90% of our total emissions. Within Scope 3, 
the relevant categories are purchased goods and services, 
fuel and energy related activities, waste generated in 
operations, business travel and employee commuting. 

To help minimise our Scope 3 emissions we are conducting 
and/or implementing the following:

Scope 1-3 consumption

 Hybrid working policy: we provide all our employees with the 
flexibility and choice as to where they perform their work 
while also supporting our ambition of reducing office-based 
energy consumption in addition to the emissions generated 
by travelling to and from the office

 Business travel guidance: only essential meetings qualify for 
business travel. Otherwise, virtual platforms should be used. 
Based on 2019, ie pre-pandemic data, business travel would 
typically constitute c.20% of our carbon consumption and 
addressing this is therefore a critical component of 
Ebiquity’s environmental strategy

 Supply chain analytics: working closely, where applicable, 

with our suppliers and partners to better understand their 
own environmental strategy and carbon reduction plans. 
Sustainability criteria to be included in our decision making 
on whether to partner with potential suppliers 

We continued to measure our consumption in our main 
markets and we plan to extend this in 2023. During 2023,  
we will also prepare our plan to achieve net zero and get 
ready to report under the Companies (Strategic Report) 
(Climate-related Financial Disclosure) Regulations 2022  
next year.

Business travel
0.30%

Employee commuting
3.18%

Gas consumption
0.28%

Electricity consumption
(location based)
4.53%

Purchased goods
and services
91.72%

Strategic reportCorporate governanceFinancial statements28

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Environmental continued

Measure and review continued 
Our broader environmental policy is based on the four Rs: 
Reduce, Recycle, Reuse, and Review. Internal guidance is 
provided on the following areas: 

Paper
 Reduce the amount of paper we use in the office

Maintenance, cleaning and office buildings 
 Ensure that all cleaning materials used are 

 Create monthly usage reports to identify hot spots of paper 

environmentally friendly 

waste, allowing us to reduce usage further 

 Require that materials used in office refurbishment are 

Energy and water
 Use the findings from our Energy Savings Opportunity 
Scheme (‘ESOS’) and Streamlined Energy & Carbon 
Reporting (‘SECR’) assessments to investigate where and 
how we can reduce the amount of energy we use, wherever 
possible

 Switch off lights and electrical equipment when not in use, 
including the widespread use of motion-sensitive lights

 Aim to buy 100% recycled paper products

 Recycle paper products

Office supplies
 Recycle equipment where appropriate

 Determine the environmental impact of any new products 
we intend to purchase, as well as that of all associated 
manufacturing processes

 Adjust heating and cooling with energy consumption in 

 Favour more environmentally friendly and efficient products 

mind, again using automatic sensors and timers

wherever possible 

 Take the energy consumption and efficiency of new 

 Aim to source locally produced and manufactured products

products into account when purchasing 

 Work with building management teams to offset or reduce 

our carbon emissions 

 Encourage staff to reduce the amount of water they use

 Ensure energy is sourced from 100% renewables by 2025

 Break the habit of using single-use plastic items

Transportation
 As above, promote the adoption of travel alternatives, 
including video conferencing tools such as Zoom and 
Microsoft Teams 

 Promote our cycle-to-work scheme – already in place – 
which encourages staff to use bikes to get to work

environmentally friendly 

 Dispose of all electrical waste according to the exacting 

standards of the Waste Electrical and Electronic Equipment 
(‘WEEE’) Directive or equivalent national protocols

 Donate equipment that is no longer needed to companies 

that in turn pass it on to communities unable to afford their 
own equipment

 Select buildings with the highest level of sustainability and 
eco ratings possible – according to both availability and 
affordability criteria – when leasing new office space

 Work with building management teams to ensure that only 
licensed and appropriate organisations are used in the 
disposal of our waste

 Facilitate the recycling of waste created outside of work via 

local partnerships

Strategic reportCorporate governanceFinancial statements29

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Environmental continued

Commitment
Our environmental strategy is designed to minimise harm to 
the environment as much as possible and improve year on 
year. As part of our commitment to enhance environmental 
performance, we will offset our carbon footprint by 
purchasing voluntary carbon credits.

Education
Ebiquity encourages all staff to appreciate the importance of 
sustainable living both inside and outside the office. To help 
facilitate this and drive awareness throughout our 
organisation, we have expanded the scale and remit of our 
sustainability group – ‘the Green Team’. The Group now 
includes sustainability champions from most of the markets 
in which we operate and educates our staff via a calendar of 
global environmental initiatives (eg microplastics reduction, 
saving water). 

Communications were monthly during 2022, both Group 
wide and local, using webinars, emails and town hall 
meetings. The Group runs interactive competitions and 
quizzes to encourage greater engagement. It also provides 
input into our wider environmental policy. We also talk about 
our recycling and environmental policy as part of our 
induction for new staff joining Ebiquity. Changes to this policy 
are communicated to all stakeholders once implemented.

To calculate our 
environmental impact 
globally, to set targets to 
reduce that impact 
progressively and to 
measure progress against 
these targets every year.”

Strategic reportCorporate governanceFinancial statements 
30

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Social

Our aim, which is pivotal to our social strategy, is to foster a 
culture that values people with different backgrounds, 
genders, sexual preferences, caregiving status, and health. 
We want our workforce to be representative of society, open 
and supportive, free of discrimination and prejudice, 
promoting our values and giving a sense of belonging to all. 
We also want to contribute actively to the communities in 
which we work and serve. 

Our Social strategy has two key dimensions; internal and 
external. Below are some of the initiatives that we have run 
and are running internally:

Employee Resource Groups 
We continue to support employee-driven change and 
representation through the work of the Employee Resource 
Groups (‘ERGs’), set up in 2020. The ERGs exchange ideas, 
communicate issues and input into policy and direction, with 
the goal of raising awareness and encouraging inclusiveness 
across Ebiquity to attract and retain diverse talent. 
Our networks include The Village (LGBTQ+), Ebiquity’s 
Black Employees, The Women’s Group and Ebiquity 
Minorities Group. 

Creation of Ebiquiteers branding
To bring together colleagues from the recently acquired 
businesses and to recognise the importance of our entire 
talent ecosystem (employees, contractors, consultants and 
freelancers), we created the term “Ebiquiteers”. All colleagues 
are recognised as being part of Ebiquity, regardless of their 
legacy brand or their employment status.

Launch of “Ask Me Anything” Platform
We launched a 24/7 Q&A platform which allows individuals to 
ask questions anonymously and upvote questions of 
particular interest so that they get answers to their most 
pressing questions. Responses have been given to all of the 
questions asked. 

Transition to Agile Performance Management
We have recently adopted a more agile approach to 
performance management with regular manager check-ins, 
continuous goal setting and the termination of legacy 
practices such as use of numerical performance ratings.  
We are deploying managers’ time on guiding their team’s 
performance and addressing obstacles rather than on 
retrospectively assessing historical performance; this in turn 
will help reduce the risk of underperformance and of 
undesired attrition. 

Payment of one-off cost of living 
compensation 
In the markets hardest hit by rising costs, we made a one-off 
cost of living compensation payment to all qualifying 
employees. 

Strategic reportCorporate governanceFinancial statements31

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Ebiquity’s Environmental, Social and Governance update continued

Social continued

We continue to invest in our local communities with an 
emphasis on giving time. Below are some of the initiatives 
that we have run and are running externally:

‘Bridging the Gap’ volunteering day
For the second consecutive year, we ran our ‘Bridging the 
Gap’ day which involved Ebiquiteers working with a range of 
charities local to our offices. They fulfilled a range of tasks 
including collecting 30kg of rubbish in Singapore, clearing 
1.5 tonnes of leaf mulch in the UK, painting a nursery 
building and preparing snacks for 100 pre-schoolers in 
Portugal, delivering carloads of groceries in the USA and 
sorting 22 full carts of donated goods in Canada.

Ebiquity supported a range of charities acting in social and 
ecological fields. Ebiquiteers contributed a total of 3,900 
hours to our communities across the globe. Below are just 
some of the charities we are supporting:

Engaging with local schools
We have just started the exciting initiative of building the 
‘business awareness’ of schoolchildren in areas local to some 
of our offices. For example, some UK based team members 
are taking part in a ‘Dragons Den’ type challenge across 
several schools in early 2023. We are also looking at a variety 
of other initiatives where we can benefit our local 
communities and will report on these in due course. 

To be a socially inclusive 
employer that contributes 
to the communities in 
which we work and serve.”

32

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Governance

Business ethics and Code of Conduct
Ebiquity sets clear standards of business conduct which are 
communicated to all Ebiquiteers on their induction and on an 
ongoing basis. Our vision, purpose and values statements 
describe the behaviours which we are all expected to 
demonstrate. 

The Ebiquity Awards programme was launched to help 
embed the values in the business. Prizes were awarded in 
various categories and there had been a good spread of 
winners. This is now an annual event that builds on the 
success of the inaugural 2022 winners who were drawn from 
Ebiquiteers in North America, India and Singapore; these 
winners were recognised for their success in creating value for 
clients, colleagues and shareholders and served as role models 
for teams seeking to be similarly recognised in 2023.

Legal and regulatory compliance 
 Ebiquity complies with all relevant laws and regulations and 
the Board signs off on various policies as required. During 
the year it has approved the Modern Slavery Statement and 
updated policies on the handling of inside information and 
share dealing required by the UK Market Abuse Regulation. 

 The Audit & Risk Committee considers Code of Conduct 
matters at each meeting, including whether there have 
been any incidents raised under the whistleblowing policy.

 During the year, the Group Legal Team provided training 
on anti-bribery matters for staff and there was regular 
cybersecurity training which was required to be undertaken 
by all staff and Board members. 

Risk management
Ebiquity continues to identify, assess and control financial, 
legal, strategic and security risks to our business through a 
quarterly Executive Leadership Team review of the risk 
register. The risk register is considered by the Audit & Risk 
Committee and the Board takes ultimate responsibility for 
risk oversight. The register designates risk owners who take 
responsibility and are accountable for particular risk areas. 
More details can be found on pages 49 to 51.

Ebiquity has also been accredited FSQS (Financial Services 
Qualification System) status by Hellios in November 2022. 
This allows businesses in the financial services sector to 
ensure appropriate risk management and compliance by 
their suppliers in an efficient and effective way. 

Cybersecurity and data privacy
With the ever-evolving landscape of cyber threats, privacy, 
and data protection regulations, we continually strive to 
improve our information security and data protection policies. 

Since accreditation to TISAX, the Trusted Information 
Exchange Security Assessment, in 2019, Ebiquity has 
maintained a continuous development approach to 
information security and data privacy issues. 

Below are some of the steps we are taking:

 Dedicated steering group to oversee data privacy and 

information security initiatives

 Enterprise Risk Management board to review cybersecurity 

risks



Investment in advanced technology platforms to support 
enterprise security needs – reinforced with ongoing training 
programmes, in which all employees have participated, as 
well as all members of the Ebiquity plc Board

 Work with partners to refine our approach and ensure 

systems are fit-for-purpose

To manage the business 
to the highest standards 
of governance.”

Strategic reportCorporate governanceFinancial statements 
33

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Industry initiatives

As a significant and respected player in the media industry, 
Ebiquity has an important role to play in driving change on 
ESG-related topics. We are developing a suite of products 
and services to support advertisers in making more informed 
decisions about their communications’ planning and buying. 
These initiatives include:

Responsible Media Investment (‘RMI’) solution
RMI aims to create end-to-end clarity and reportability of 
responsible media investment at scale. In this context, 
Ebiquity acts as an independent steward by bringing together 
media investment data with deep ESG metrics on the 
corporate behaviour of the media and technology companies 
in the media supply chain. The insights provided by this 
solution helps advertisers to optimise channel mix based on 
their partners’ responsible practices, establishing a baseline 
that can be used to measure improvements over time. It also 
fosters meaningful conversations with partners about 
responsible media.

RMI looks across five key areas:

 Diversity Equality & Inclusion

 Disinformation

 Environmental Sustainability

 Privacy & Data Protection

 Made for Advertising

After a successful pilot programme in 2021, RMI has been 
developed further, to include:



13 markets (USA, Canada, Mexico, Brazil, UK, Spain, 
Germany, France, Italy, Denmark, South Africa, Australia, 
Singapore) across six continents

 Digital direct buys (in addition to open web programmatic)

 CO2PM monitoring to help address environmental 

sustainability of advertising covering one of marketers’ top 
priorities – see more below 

Through enabling principles-driven digital media investment 
decisions, we are creating a better media world, together 
with our clients and their media agencies.

EU Code of Practice on Disinformation
Ebiquity has become a signatory to the EU Code of Practice 
on Disinformation (the ‘Code’). The EU recognised that mass 
online disinformation campaigns are being widely used by a 
range of domestic and foreign actors to sow distrust and 
create societal tensions, with serious potential consequences 
for our security. Furthermore, disinformation campaigns by 
third countries can be part of hybrid threats to internal 
security, including election processes, in particular in 
combination with cyberattacks. 

It is only by having full transparency on exactly where ads 
are appearing and what they are supporting that brands 
can take direct action against and actively stop funding 
disinformation. Ebiquity’s involvement in this critical Code 
of Practice underlines our commitment to best practice 
governance in media investment. 

The Code was strengthened in 2022, setting more ambitious 
commitments and establishing a set of critical commitments 
designed to minimise the incidence, impact and monetisation 
of online disinformation targets and to counter online 
disinformation.

Strategic reportCorporate governanceFinancial statements34

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Ebiquity’s Environmental, Social and Governance update continued

Industry initiatives continued

EU Code of Practice on Disinformation 
continued
The Code sets out five commitments for signatories, covering:

 Scrutiny of ad placements

 Political and issue-based advertising



Integrity of services

 Empowering consumers

 Empowering the research community

Disinformation undermines trust in social, political, economic, 
and scientific institutions and can lead to real world harm. By 
defunding disinformation, advertisers help fight other issues 
such as climate change denial, racism and discrimination.

Media agency selection: assessing 
sustainability targets
Ebiquity advises advertisers in their agency partner selection. 
Every year we run around 100 such projects. Innovation is at 
the heart of our service, enabling our clients to assess media 
agency capabilities. Recently we have been expanding our 
service to review agencies’ planning and delivery capabilities, 
accounting for sustainability targets. The objective is to 
assess agencies’ credentials by investigating their Diversity, 
Equality and Inclusion standards and their sustainability 
efforts, to ensure they are the right cultural fit for brand 
owners. Agencies are expected to demonstrate how they 
are engaged in both building profit and maintaining 
sustainability targets

The Hidden Cost of Digital Advertising
Ebiquity and Scope3 have conducted a joint study which 
demonstrates the cost of excessive supply chain waste in 
digital advertising and its impact on the environment. More 
than US$375 million of digital advertising spend was analysed 
across 116 billion display ad impressions from 43 brand 
advertisers and this showed that 15.3% of their advertising 
spend was wasted on inventory which generated no value to 
their business but did generate excessive amounts of CO2 
emissions. 

Key findings from the study include:

 Carbon emissions of websites varies dramatically with 

CO2PM per website ranging from 55.2g to 4,782.8g. This 
confirms a major opportunity for brands to prioritise media 
partners with optimised emissions.

 The global weighted average of digital ad emissions is 670g 
CO2PM based on 116 billion ad impressions. According to 
Scope3 data, this is the equivalent of flying 1.35 million 
passengers from London to Paris – it would take 3.7 million 
fully-grown trees one year to absorb this amount of carbon.



‘Made for Advertising’ (‘MFA’) websites are high 
contributors to carbon emissions while providing no value to 
brands. Of all US spend analysed by Ebiquity, 15.3% was 
wasted on MFA inventory.

 Reallocating investment to high quality journalism can boost 
ad effectiveness and lower emissions. CO2PM on ‘Trusted 
News Websites’ is 52% lower than on MFA websites, 
creating a strong case for brands to cease wasteful MFA 
spend.

Ebiquity and Scope3 plan to conduct additional studies and 
release benchmarks in 2023 for more advertising channels, 
including connected TV and social media platforms.

The use of third party marketing cookies 
(‘3MPC’)
Ebiquity partnered with Cookiebot CMP to produce insights 
into 3MPC coverage and practices on large domains, funded 
by advertising. Areas of concern were highlighted, including 
3MPCs being fired before users gave their consent and 
large-scale transfer of data to non-EU countries. Ebiquity 
then provided advice and guidance for brands to help them 
prepare for a “cookie free” marketplace and how to improve 
their use of 3PMCs through enhanced compliance auditing 
and therefore assisting advertisers to improve their media 
governance. 

Strategic reportCorporate governanceFinancial statements35

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Streamlined Energy and Carbon Reporting (‘SECR’)

Under the Companies (Directors’ Report) and Limited 
Liability Partnerships (Energy and Carbon) Regulations 
2018, we are mandated to disclose our UK energy use and 
associated greenhouse gas (‘GHG’) emissions. As a minimum, 
we are required to report the GHG emissions from fuel 
combustion, purchased energy and transport vehicles. 
Additionally, the use of an intensity ratio and an outline of 
implemented efficiency measures are required under the 
Streamlined Energy and Carbon Reporting (‘SECR’) 
regulations.

To ensure a high level of transparency is achieved, robust 
and recognised reporting methods are implemented. 
The reporting methodology involves usage of the 2022 
DEFRA (Department for Environment, Food and Rural 
Affairs) emissions factors to calculate and assess our UK 
operational emissions.

Our calculations are for the following scopes:

 Building-related energy – Purchased electricity 

consumption (Scope 2).

 Transportation – Business travel in expensed vehicles 

(Scope 3).

Company Information
Ebiquity PLC is a public limited company, incorporated in 
the UK, situated at Chapter House, 16 Brunswick Place, 
London, England, N1 6DZ. Subsidiary companies Ebiquity 
Associates Limited and FirmDecisions Limited are also 
situated at this site and therefore contribute to the 
same annual overall GHG emissions and energy usage.

Reporting Period
The reporting period that this submission covers is 
1 January 2022 to 31 December 2022.

Calculation Methodology
Emissions calculated are in accordance with the ‘GHG 
Protocol Corporate Accounting and Reporting Standard’ and 
in line with DEFRA’s ‘Environmental reporting guidelines: 
including Streamlined Energy and Carbon Reporting 
Requirements’. The DEFRA 2022 emission conversion factors 
were used to quantify the emissions associated with Ebiquity 
PLC’s operations for the specified reporting period.

Pro-rata extrapolation has been carried out to estimate the 
electricity consumption for a full annual period. An average 
45 pence/mile has been assumed to estimate the mileage 
relating to business travel in expensed vehicles.

Organisational Boundary
We have used the operational control approach.

Strategic reportCorporate governanceFinancial statements36

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Streamlined Energy and Carbon Reporting (‘SECR’) continued

Results

Reporting Period

Area 

Emissions from purchased electricity (Scope 2)

Emissions from business travel in expensed vehicles (Scope 3)

Intensity Ratio  

Intensity Ratio  

Total Energy Consumption 

Total Emissions 

1 January 2021
– 31 December
2021

1 January 2022
– 31 December
2022

Metric

UK & Offshore

UK & Offshore

Energy (MWh)

Emissions (tCO2e)
Energy (MWh)

Emissions (tCO2e)
tCO2e/sqm
tCO2e/UK Employees
(MWh)

(tCO2e)

217.58

46.20

2.63

0.65

0.03

0.21

220.20

46.84

272.47

52.69

4.35

1.07

0.03

0.26

276.82

53.76

Our energy consumption and emissions increased from 2021 to 2022 as pandemic restrictions were removed and there was a return to more business travel and office based working.

Intensity Measurement 
The chosen intensity ratios are tCO2e per total square metres and tCO2e per full time equivalent UK employees. The intensity ratio tCO2e per total square metres was chosen as it is the 
recommended metric for mainly office-based organisations. A second intensity metric, tCO2e per full time equivalent UK employees, has also been provided.

Energy Efficiency Measures
This year, the employee environmental group ‘The Green Team’ had goals to significantly increase staff awareness around environmental issues. Staff behaviour and its effects on the 
planet were raised and actions to reduce impacts were highlighted. In February 2022, The Green Team spread globally to include our Sydney, New York, Paris, Madrid and Hamburg offices, 
after previously only existing in the UK. 

Regular meetings and events were held throughout the year, with each month raising awareness about a different environmental issue. Events ranged from newsletters to presentations 
to talks, competitions and surveys. Internationally recognised dates such as World Reef Day, World Environment Day and World Rainforest Day were promoted during events. 

Strategic reportCorporate governanceFinancial statements37

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Section 172 statement

Under section 172 of the Companies Act 2006, there is a general duty on every 
director to act in a way they consider, in good faith, would be most likely to promote 
the success of the Company for the benefit of its shareholders as a whole.

In doing this, the directors must have regard, among other 
matters, to the following:













the likely consequences of any decision in the long term;

the interests of the company’s employees; 

the need to foster the company’s business relationships 
with suppliers, customers and others; 

the impact of the company’s operations on the community 
and the environment; 

the desirability of the company maintaining a reputation for 
high standards of business conduct; 

the need to act fairly as between members of the company. 

This report sets out how the Board of Directors of Ebiquity 
plc has carried out this duty. As part of this process, the 
Board has identified the following as key stakeholders for 
the Group:

 Employees



Investors

How the Board takes account of the factors 
listed in section 172 in making decisions
The Board takes account of the factors listed in section 172 
when it makes decisions in two ways:

 By having a general knowledge and understanding of the 

views of key stakeholders and the other factors

 Customers – brand owners

 By considering any of those stakeholders and other factors 

 Agencies

 Media owners 

 Trade bodies

 Suppliers

specifically, when they may be directly relevant to a 
particular Board decision

The Board has a rolling 12 month planner detailing matters 
which come to it for consideration and discussion and this is 
used to ensure the Board is aware of the views of the Group’s 
various stakeholders and develops its knowledge and 
understanding of the other section 172 factors for the Group. 
The planner is regularly reviewed by the Chair, CEO and 
Company Secretary and included in the Board pack from time 
to time so that all directors are aware of upcoming items and 
can suggest additional topics for discussion or individuals to 
meet if they wish. 

Strategic reportCorporate governanceFinancial statements38

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Section 172 statement continued

Section 172 factors
The following sets out how the Board ensures it has sufficient knowledge 
and understanding of the section 172 factors on an ongoing basis.

Matter

Response

The likely consequences of any decision in the 
long term

Sustainability remains one of the key matters considered by the Board on a regular basis and this affects many aspects of what 
the organisation does, particularly as the focus on ESG increases. The risk management processes in place also ensure the Board 
considers the longer term impact of its decisions.

The interests of the Company’s employees

The Board receives an update from the Chief People Officer at least twice a year and the CEO includes employee related matters 
in his report to each Board meeting. He notes any significant issues faced by local offices, including levels of staff turnover and the 
reasons for this. The Board receives presentations from each of the Executive Leadership Team members over the course of a year 
which includes the opportunity for questions and discussion. These presentations include updates on employee related issues in the 
area of the business overseen by the ELT member.

The need to foster the Company’s business 
relationships with suppliers, customers and others

Customers
One of the pillars of the business strategy is Clients and they are considered at every Board meeting as part of the CEO’s report, 
which provides details of key business wins, clients retained and any business lost (or unsuccessful pitches) together with any high 
level feedback. In addition, the Chief Client Officer attends a Board meeting annually to provide an update on progress.

Suppliers
As Ebiquity is a business services company, its suppliers are mostly those which provide utilities, office and IT supplies and this is 
reflected in the modest levels of engagement necessary. As part of its ESG initiatives, Ebiquity will be considering sustainability 
issues more as it sources these supplies and this is noted by the Board. 

Other industry participants 
Ebiquity produces a great deal of thought leadership which is disseminated in the form of written material, videos and webinars. 
These are made available to the Board by sharing links to the videos and webinars and uploading the key white papers or other 
reports to the reading room in the Board portal.

Strategic reportCorporate governanceFinancial statements39

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Section 172 statement continued

Matter

Response

The impact of the company’s operations on 
the community and the environment

The desirability of the company maintaining a 
reputation for high standards of business conduct

The need to act fairly as between members of 
the Company

Community
As noted above, Ebiquity is a business services company and its operations do not have a material impact on the local communities 
in which it operates. However, as part of its ESG strategy, a global volunteering day to support local charities was held in 2021 and 
repeated in 2022. The ESG report contains more information about this, including which charities have been supported. The Board 
commended the progress in increasing the focus on ESG across the organisation. It was also suggested that a longer-term 
commitment to supporting particular charities would probably be beneficial, rather than choosing new ones each year. 

Environment
During the past 12 months the Board had two dedicated discussions on Ebiquity’s approach to ESG with those in the Executive 
Leadership Team who had responsibility for the various areas. As well as these discussions, ESG matters are considered as part of 
the Board’s (and committees’) other deliberations, for example the Audit & Risk Committee has recently added Climate Risk to the 
risk register and will be considering the implications of this over the next year and beyond. 

The Board has discussed Ebiquity’s impact on the environment and received updates on our measuring of Scope 1, 2 and 3 
emissions. It was also given an update on the work of the ‘Green Team’ which raises awareness of environmental issues among 
employees.

Business conduct
One of the main ways in which the Company maintains its reputation for high standards of business conduct is the way in which all 
staff behave. This flows from the culture and values of the organisation, with new values (which continue to be followed and 
implemented) adopted in 2021. More details on this can be found in the Governance section of the ESG report on page 32.

A practical example of this was the decision of the Board to seek to exit the Group’s business in Russia because of the war in Ukraine. 

The ways in which the Board engages with investors is described more fully in the corporate governance report on page 61.

The Board engages regularly with institutional investors and continues to make efforts to provide opportunities for retail investors 
to engage with the Company. The 2022 AGM was again held as a hybrid meeting, to allow shareholders to attend via 
videoconference if they were not able to be there in person. Ebiquity also started to use the Investor Meet Company platform, so 
that retail investors have the opportunity to watch a presentation by the CEO and CFO when the full and half year results are 
announced and to ask questions. 

There has recently been a review of the investor section of the Company’s website and an updated version should be launched 
shortly. This has been refreshed to improve access for all shareholders to key information about the Company and its business as 
well as details about its listing, share price and announcements. 

Strategic reportCorporate governanceFinancial statements40

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Stakeholders

Why we engage

How we engage

Impact of engagement

Employees

During FY22 there were a lot of changes 
in the business following the three 
acquisitions and the plan to move to a 
new operating model. These created new 
reasons and opportunities for staff 
engagement over and above the 
“business as usual” ones.

The CEO continues to hold monthly calls for all staff 
worldwide where employees receive updates on key 
business initiatives and can ask questions. There are 
also regular local Town Hall meetings, so the CEO and 
members of the senior leadership team can keep in 
touch with the views of employees and ensure these 
are fed back to the Board.

Various communications channels were introduced, 
such as the “Ask me anything” platform which allowed 
employees to raise concerns and find out more about 
planned changes. 

The regional business heads as well as key individuals 
from MMi and Media Path met the Board during the 
year and provided updates on the various integration 
workstreams. 

Susanne Elias, the founder of Media Path, shared with 
the Board her first impressions of Ebiquity and the 
three year plan for the combined businesses. She 
outlined how the transition period would be handled 
with both clients and staff as more of the business 
moved to using the GMP365 system. 

Some employment practices have been 
updated, for example staff now have regular 
check ins with their line manager and there are 
many more opportunities for training and career 
development.

Following feedback, internal communications 
have been refreshed with greater use of 
technology platforms such as Teams and 
Yammer to allow more employee interaction 
across the Group. 

Following Susanne’s presentation, the Board will 
see a demonstration of the GMP365 platform 
at a meeting in the first half of FY23. A new KPI 
has been introduced to track its implementation 
across the business.

Thomas Bridge, the founder of MMi, explained the 
background and history of the MMi business. He gave 
an update on progress with integration of the 
businesses, including client calls and cross selling 
opportunities.

In the USA, a new leadership team was created 
from the two businesses. There is a core team 
with additional expertise which is brought in as 
and when required. The changes were positive 
and well received. 

Strategic reportCorporate governanceFinancial statements41

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Stakeholders continued

Why we engage

How we engage

Impact of engagement

Employees continued

Ebiquity aims to provide an inclusive 
workplace for all of its staff.

The initiatives to track D&I within the business 
continued and the term “Ebiquiteers” was introduced 
to include all talent contributing within the 
organisation, regardless of their employment status.

The cost of living increases hit some 
areas and individuals particularly hard as 
the war in Ukraine and rising inflation 
continued.

There is additional information on employee initiatives 
in the ESG section of the annual report.

Investors

Ebiquity’s shares are traded on AIM and 
it aims to follow good practice in terms 
of investor relations and corporate 
governance. 

The Board provides trading updates around the end of 
the full and half year as well as providing opportunities 
for both institutional and retail investors to engage 
with the Board at the AGM and results briefings. 

The Board reviews investor feedback after the full and 
half year results.

The Chair also reports back to the Board on any 
engagement he has with investors.

The gender pay gap report was noted at a 
Board meeting. The mean UK pay gap was 
reducing – now at 18%, down from 21% in 2021. 
A calculation based on the median UK pay gap 
gave an outcome of women being paid 11% 
more than men.

One off cost of living payments were made in 
the second half of FY22 to those on lower 
incomes in places which had been particularly 
hard hit by price increases. 

The CEO has produced a series of videos with 
Edison Research to explore a number of areas of 
interest such as key issues for brand advertisers 
in 2023. These can be accessed at  
www.edisongroup.com/equity/ebiquity/ 

The Ebiquity website has been refreshed, 
including the Investor section, to provide easier 
access to information for investors.

Strategic reportCorporate governanceFinancial statements42

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Stakeholders continued

Why we engage

How we engage

Impact of engagement

Investors continued

During the year investors provided new 
funding via a placing to support the 
acquisitions.

Customers 
(brand owners)

One of the key pillars of our strategy is 
Clients. In 2022 we expanded our focus 
to growing and strengthening our 
relationships with 28 key clients, up from 
21 in 2021. 

Our aim is to continue to enhance our 
role as a trusted adviser to many leading 
global advertisers.

A roadshow was held with existing and potential 
shareholders once the acquisitions were sufficiently 
well advanced to explain the rationale and seek their 
support. 

The Board uses its advisers, such as its brokers, nomad, 
financial PR firm and investment research firm to 
ensure effective engagement within the regulatory 
framework in which it operates. 

There is additional information on how the Board 
engages with investors in the corporate governance 
report on page 54.

The Chief Client Officer and Chief Product Officer 
both provided insightful updates to the Board during 
the strategy day held in October and the Chief Client 
Officer also attended a Board meeting to give an 
update on progress with the Client strategy.

There has been further strengthening of the client 
teams with a new focus on specialisms and standard 
ways of working. Following good new business wins in 
India, the Board met the heads of the Indian 
businesses to hear more about their achievements 
and future plans. 

As the business transitions to use of the GMP365 
platform, there is continuing dialogue with clients 
to ensure their needs are met during the 
changeover process. 

The placing was successful and well supported, 
enabling the acquisitions to go ahead.

The non financial KPIs set in 2021 have almost 
all been achieved and new ones have been set 
and agreed by the Board. They can be found on 
page 17. 

In the latest client satisfaction survey, overall 
NPS improved from +10 (Good) to +30 (Great).

Ebiquity is developing new products and services 
with a focus on digital solutions and ESG related 
products, such as Responsible Media Investment 
and the Hidden Cost of Digital Advertising with 
Scope3. These are described in more detail in 
the ESG section of this report. 

A Digital Value Index has also been launched and 
a number of other new products were very well 
received at the ISBA online conference 

Lessons have been learned from a few client 
losses. 

Strategic reportCorporate governanceFinancial statements43

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Stakeholders continued

The wider 
advertising 
industry – ie 
agencies, media 
owners and 
trade bodies

Suppliers

Why we engage

How we engage

Impact of engagement

Ebiquity is a regular and respected 
contributor to thought leadership within 
the advertising industry. This enhances 
our reputation and allows us to serve our 
customers better.

Representatives from an agency and a media owner 
attended Board meetings during the year and shared 
feedback on their expectations and how Ebiquity can 
continue to make an impact.

These sessions were very useful for the Board to 
understand the different perspectives in the 
industry and it is planned to continue to invite a 
range of stakeholders to Board meetings in 
future. 

In addition, an industry commentator and editor of a 
trade publication presented at the Board strategy day 
and facilitated discussions on a range of issues. 

Ebiquity continues to provide thought leadership and 
innovates products and services which are of value to 
our clients in a changing marketplace.

Many of Ebiquity’s key suppliers are large global 
businesses and relationships are managed through 
their account managers. The products team works 
closely with data partners to tailor solutions. 
Relationships with sub-contractors for client work are 
managed by the relevant client project teams who 
commission the work. 

Ebiquity pays its suppliers according to the agreed 
terms of business.

The discussions enable Ebiquity to gain a 
broader understanding of the advertising 
industry landscape and identify areas for 
development and improvement.

Good relations with suppliers enable us to 
obtain a higher quality service from them 
and where appropriate, solutions tailored to 
our needs. 

We anticipate that greater engagement with 
our suppliers in future will help us reduce our 
Scope 3 emissions.

Ebiquity’s suppliers comprise those that 
support our work for clients such as 
regionally based sub-contractors and 
data providers and providers of support 
services such as IT software and 
hardware, office premises, utilities and 
professional services. 

As we make greater efforts to reduce 
our environmental impact in future, we 
expect to engage more with our 
suppliers to understand what they are 
doing to reduce theirs.

Strategic reportCorporate governanceFinancial statements44

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Stakeholders continued

Why we engage

How we engage

Impact of engagement

Community

Environment

As a business services company, 
Ebiquity’s operations do not have a 
material impact on local communities. 
However, as part of our ESG initiatives 
we do engage with the communities in 
the areas where we are based as we 
wish to be a good corporate citizen and 
have a positive impact.

Ebiquity has made a commitment to 
reducing its consumption of natural 
resources and the waste it produces.  
This is not simply to meet legal and 
regulatory requirements but also to 
ensure we have healthy and inclusive 
places to live for generations to come. 

A second volunteering day – ‘Bridging the Gap’ – was 
held in 2022 when staff from local offices gave time to 
support local charities. More details are given in the 
ESG report.

Ebiquity supported a range of charities acting in 
social and ecological fields. Ebiquiteers 
contributed a total of 3,900 hours to our 
communities across the globe.

Our ESG strategy has been linked to the Group’s 
values and the policy and guidance was communicated 
to staff on an all hands call.

The ‘Green Team’ provide regular briefings on 
environmental issues, such as food and water usage 
and avoiding unnecessary waste.

Ebiquity has also launched a number of products and 
services to assist its clients to understand and meet 
their own ESG obligations. We have described these in 
our ESG report. 

Links with schools in some locations are also just 
starting. 

We have worked with a third party to measure 
our Scope 1, 2 and 3 emissions.

Once these are finalised, targets will be set to 
reduce our carbon footprint.

A benchmarking exercise has put Ebiquity’s 
emissions at 17% below the benchmark. 

To reduce emissions Ebiquity has:

 Continued with a hybrid working policy

 Provided business travel guidance, so that only 

essential meetings are held in person

 Used supply chain analytics to understand the 

carbon reduction plans of our suppliers

EcoVadis has given the Group a bronze rating 
which it is hoped to improve to silver.

Strategic reportCorporate governanceFinancial statements45

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Financial  
review

The commentary in this review focuses largely on alternative performance measures (‘APMs’) 
adopted by the Group. These non-GAAP measures are considered both useful and necessary in 
helping to explain the performance of the Group. These APMs are consistent with how 
business performance is measured internally by the Group. Further details of the APMs are 
given on page 144. 

Group revenues for the year ended 31 December 2022 increased by £12.9 million (20%) to 
£76.0 million, from £63.1 million in 2021. This included revenue of £6.8 million from companies 
acquired during the year. Excluding this, Group revenue grew organically by 10%. 

Adjusted operating profit (statutory operating profit excluding highlighted items) for 2022 
was £9.3 million, an increase of £4.6 million or 96% compared to 2021. The adjusted operating 
margin also increased significantly to 12% from 7% in the prior year. 

Summary Income Statement 

Revenue

Project Related Costs 

Net Revenue

Staff Costs1

Other operating expenses1

Adjusted Operating Profit

Highlighted Items 
(before tax)

Statutory Operating Loss 

1.  Excluding highlighted items.

2022
£m

76.0

(7.2)

68.8

(48.0)

(11.5)

9.3

(15.2)

(5.9)

2021
£m

63.1

(7.5)

55.6

(38.3)

(12.5)

4.7

(9.8)

(5.1)

Change

£m

12.9

0.3

13.2

(9.7)

1.0

4.6

(5.4)

(0.8)

Project-related costs (which comprise external partner and production costs) reduced by 4% 
to £7.2 million from £7.5 million, as these costs are much lower for Digital Media Solutions and 
the acquired businesses. Total adjusted operating expenses increased by 17% to £59.5 million, 
reflecting in part the expenses of the acquired businesses. Within this, staff costs increased by 
25% to £48.0 million and other operating expenses reduced by 8% to £11.5 million.

Adjusted profit before tax increased by 95% to £8.0 million in 2022 (2021: profit of £4.1 million). 
Net finance costs increased to £1.3 million in 2022 from £0.6 million in 2021, due to higher 
interest rates and an increase in bank borrowings of £3.5 million due to the acquisitions. 

Highlighted items before tax, including the post-date remuneration relating to the acquisition 
of Digital Decisions BV, increased to £15.2 million cost from £9.8 million in 2021, as detailed 
below. As a result, there was a statutory operating loss (after highlighted items) of £5.9 million 
compared to a loss of £5.1m in 2021. Reflecting this, the statutory loss before taxation 
increased to £7.2 million from £5.7 million. 

%

20%

(4)%

24%

25%

(8)%

96%

33%

16%

Strategic reportCorporate governanceFinancial statements46

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Financial review continued

Taxation 
There was a tax charge of £0.3 million in the year (2021: £1.2 million) of which £2.1 million 
related to the adjusted profit before taxation (2021: £1.7 million) and a £1.8 million credit 
(2021: £0.5 million credit) to the highlighted items. The effective tax rate on adjusted profit 
before tax was 21%, (excluding movements on prior year provisions) compared to 42% in 2021. 
The reduction in this rate is largely due to the utilisation of tax losses in USA in the current year 
and recognition of US and UK tax losses as a deferred tax asset. The adjusted profit after 
taxation increased by 149% to £5.9 million (2021: £2.4 million). The statutory loss after taxation 
increased to £7.5 million from £6.9 million. 

The contingent consideration payable in 2023 relating to the acquisition of Digital Decisions 
BV has been accounted for as post-date remuneration as payment is dependent upon the 
principal vendor remaining in employment with the Group. The total deferred consideration 
payable is estimated at £15.8 million and is calculated as six times the average profit 
generated in the two years ended 31 December 2022 from Digital Media Solutions developed 
by the Digital Innovation Centre, less the initial consideration of £0.6 million paid in January 
2020. It is payable in a mixture of cash and/or Ebiquity shares which the Company will 
determine at the time of payment, having regard to its overall capital structure, debt facilities 
and the vendor’s option to request that a certain amount be paid in cash. 

Amortisation of purchased intangibles increased to £2.7 million due to the acquisitions 
whose intangible assets have been included at fair value. The charge in the year relating to 
Media Path and MMi was £2.1 million. 

The acquisition, integration, and strategic costs of £1.9 million relate to professional fees 
incurred for the three acquisitions in the year, the associated equity capital raise in April 2022, 
and the revised bank loan facility agreed in March 2022. 

The onerous lease provision charge of £1.2 million relates to office space in three cities which 
is surplus to requirements. During the year, it was decided to vacate the New York office and 
part of the London office and to seek sub-tenants in the market. A charge in the year of 
£1.7 million has been made for these offices to reflect the impairment of the right-of-use 
asset. This is offset by a credit of £0.5 million relating to the Chicago office which was vacated 
and sub-let in 2019 and for which the headlease has now been terminated with effect from 
September 2023. 

Earnings per share 
Adjusted basic earnings per share doubled to 5.4p from 2.7p in 2021, reflecting the increase 
in adjusted profit after taxation, offset by the increase in the number of shares in issue due 
to the equity placing in the year. The statutory basic loss per share reduced to 6.9p from 
8.5p in 2021. 

Highlighted items 
Highlighted items comprise charges and credits which are highlighted in the income 
statement because separate disclosure is considered relevant in understanding the underlying 
performance of the business. Highlighted items after tax in the year totalled a charge of 
£13.4 million (2021: £9.3 million) and include the following:

 £7.9 million charge to accrue for post-date remuneration payable in 2023 relating to the 

acquisition of Digital Decisions BV, acquired in January 2020 (2021: £7.9 million)

 £2.7 million charge for amortisation of purchased intangibles (2021: £1.1 million)

 £1.9 million charge for professional costs relating to acquisitions and bank facility agreements 

(2021: £0.3 million)

 £1.2 million charge relating to onerous lease provisions

 £0.6 million charge relating to severance and reorganisation costs (2021: £0.1 million)

 £0.5 million charge relating to share-based payments (2021: £0.5 million)

 £0.3 million charge for the impairment of the assets of the Russian subsidiary 

 £1.8 million tax credit on highlighted items (2021: £0.5 million credit) 

Strategic reportCorporate governanceFinancial statements47

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Financial review continued

Dividend
No dividend has been declared or recommended for either of the twelve months ended 
31 December 2022 or 2021. 

Net debt and banking facilities

Cash conversion

Reported cash from operations

Adjusted cash from operations

Adjusted operating profit

Adjusted cash conversion ratio

Year ended
31 December
2022

Year ended
31 December
2021

3,812

6,188

9,270

67%

11,800

13,201

4,738

278%

Adjusted cash from operations represents the cash flows from operations excluding the 
impact of highlighted items. The adjusted net cash inflow from operations during 2022 was 
£6.2 million (2021: £13.2 million) which represents a cash conversion ratio of 67% of adjusted 
operating profit. 

Equity
During the year, the issued share capital increased by 14% to 120,241,181 shares (2021: 
82,728,890 shares) as a result of the issue of 36,958,789 shares in connection with the 
acquisitions made in the year and 553,502 shares issued following the exercise of 
share options. 

Net cash1

Bank debt

Net bank debt

31 December
2022

31 December
2021

12,360

13,134

(21,500)

(18,000)

(9,140)

(4,866)

1. 

Includes restricted cash of £1.2 million held in Ebiquity Russia.

All bank borrowings are held jointly with Barclays and NatWest. The current revolving 
credit facility (‘RCF’) facility was agreed in March 2022 and runs for a period of three years to 
March 2025, extendable for up to a further two years with a total commitment of £30 million. 
£21.5 million had been drawn as at 31 December 2022 (2021: £18 million). Under this 
agreement, annual reductions in the facility of £1.25 million will apply from June 2023. 
The remainder of any drawings is repayable on the maturity of the facility. The facility may 
be used for deferred consideration payments on past acquisitions, to fund future potential 
acquisitions, and for general working capital requirements. The quarterly covenants applied 
from June 2022 onwards are: interest cover >4.0x; adjusted leverage <2.5x and adjusted 
deferred consideration leverage < 3.5x. There is no longer a minimum lending covenant. 

Strategic reportCorporate governanceFinancial statements48

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Financial review continued

Statement of financial position and net assets
A non-statutory summary of the Group’s balance sheet as at 31 December 2022 and 
31 December 2021 is set out below:

Goodwill and intangible assets 

Right of use asset

Other non-current assets

Net working capital1

Lease liability

Other non-current liabilities

Digital Decisions post-date remuneration

Deferred consideration (MMI and Canada) 

Net bank debt

Net assets

31 December
2022

31 December
2021

56,868

32,700

3,308

3,488

9,350

(5,983)

(2,659)

(15,787)

(2,183)

(9,140)

36,262

4,542

3,053

3,362

(6,390)

(1,477)

(7,922)

—

(4,866)

23,004

1.  Net working capital comprises trade and other receivables, lease receivables, trade and other payables, accruals and 

contract liabilities (less the Digital Decisions post-date remuneration) and current tax assets and liabilities.

Net assets as at 31 December 2022 increased by £13.3 million due largely to the acquisitions 
made in the year and the related share capital increase offset by the statutory loss after 
taxation. 

Working capital increased to £9.4 million from £3.4 million, a net outflow of £6.0 million with 
trade receivables increasing by £11 million, offset by an increase in trade and other payables 
of £5 million. The increase in receivables was due in part to the acquisitions and to the phasing 
of billings to clients towards the end of the year. Debtor days increased slightly to 67 days 
from 61 days. 

Corporate Development Activities
On 29 January 2022, the Group acquired Forde and Semple Media Works, the leading media 
performance consultancy in Canada, for a total consideration of CAD$1.3 million 
(£0.8 million), of which CAD$1.2 million (£0.7 million) was paid on completion and CAD$0.1 
million (£0.06 million) was deferred for one year. Forde and Semple had revenues of 
CAD$1.1 million in the financial year ended 31 January 2021 and net assets of CAD$0.4 million 
(£0.2 million) on completion. 

On 4 April 2022, the Group acquired Media Management, LLC (‘MMi’), a US-based media audit 
specialist, for an initial consideration of US$8.0 million (£6.1 million) with a deferred contingent 
consideration element payable in 2025. 84% of the initial consideration (US$6.7 million/£5.1 
million) was paid in cash and 16% (US$1.3 million/£1.0 million), was applied by the vendors to 
subscribe for 1,737,261 Ebiquity ordinary shares. The contingent consideration will be based on 
1.0 times adjusted earnings before interest and tax of the combined Ebiquity US and MMi 
businesses reported for the year ending 31 December 2024. This has been estimated to be 
US$4.0 million/£3.0 million. 80% of this will be payable directly in cash to the vendors and 
20% will be applied by the vendors to subscribe for Ebiquity ordinary shares. 

On 22 April 2022, the Group acquired Media Path Network AB (‘Media Path’), a Swedish-based 
multi-national media consultancy, for a consideration of £15.5 million. 75% (£11,625,000) was 
paid in cash and 25% (£3,875,000) was paid by the issue of 6,919,642 new Ordinary Shares to 
the Media Path vendors. An additional cash payment of £485,000 was made in June 2022, 
representing working capital in the completion accounts as at 31 March 2022 in excess of the 
contractually agreed target amount. 

Alan Newman
Chief Financial and Operating Officer

30 March 2023

49

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Risks

The Board has overall responsibility for risk 
management. Our approach aims to identify and 
evaluate key risks and mitigate these effectively. 

The Board of Directors recognises that various risks are 
inherent in the business. Therefore, there needs to be 
effective management of these risks to meet the Group’s 
strategic objectives and create shareholder value. The Board 
has put in place an organisational structure with defined lines 
of responsibility and has adopted an enterprise risk 
management framework as set out opposite:

The risk assessment process is bottom-up/top-down, with 
the resulting corporate risk register regularly monitored by 
the Enterprise Risk Management Board, the Executive 
Leadership Team and the Audit & Risk Committee.

This register includes details of the risks, the potential 
impacts on the Group, and updates on the mitigating actions 
required to bring the risk to an acceptable level. Significant 
findings from the Audit & Risk Committee are reported to the 
Board of Directors, including those arising from the enterprise 
risk assessment process.

Furthermore, whistleblowing procedures are in place for 
individuals to report suspected breaches of laws or 
regulations or other malpractice. The Group also has an 
anti-bribery policy which applies to all Group companies.

The risk management framework

Board of Directors:
 Leadership and oversight of risk management

 Determines the strategic objectives, risk appetite and risk tolerance

 Monitors performance

 Accountable for the effectiveness of the Group’s internal control and risk management processes

Audit & Risk Committee:
 Delegated responsibility from 
the Board to oversee risk 
management and internal 
controls, including the 
effectiveness of risk 
management processes

 Reviews risk register including 
assessment of key risks and 
adequacy of proposed 
mitigations 

Executive Leadership Team:
 Communicates and 

disseminates risk policies 
across the Group

 Supports the business in 

assessing risk



Individually accountable for 
managing specific risks. 

 Embeds risk management in 
unit management processes 
and business activities 

Enterprise Risk Management 
Board:
 Defines risk management 
roles at operational and 
project levels

 Oversees detailed assessment 
of risks and their mitigation 
across the business

 Continuously reviews and 
updates risk register 

 Embeds risk management 

culture in each business area

 Make recommendations to 
ELT for key risk mitigations

Strategic reportCorporate governanceFinancial statements50

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Risks continued

Key risks impacting the Group

The key risks impacting the business, and the mitigating actions, are as follows.

h
g
H

i

d
o
o
h

i
l

e
k
L

i

i

m
u
d
e
M

w
o
L

2

1

5

4

3

Low

Medium
Impact

High

Change to risk
The macro environment during 2022 has increased certain 
risks such as economic uncertainty, the impact of the conflict 
in Ukraine and cyber security threats. Ebiquity adopts a 
proactive and rigorous approach to assessing and mitigating 
these risks. Also, Ebiquity engages with key clients to explain 
its approach and initiatives on Environmental, Social and 
Governance (‘ESG’) to maintain long-term alignment on 
economic activities.

1 
Access to Media data 

2 
Cybersecurity 

Description
Ebiquity relies on clients and media agencies to provide it 
with data in order to carry out its work. Restrictions over 
access to this data could lead to significant loss of revenue 
if it prevents delivery of Ebiquity’s services.

Description
The Company continues to face increasing threats of 
cyber attacks on its information systems, which could 
cause loss or corruption of data and impair ability to 
deliver services to clients.

Mitigating actions:
Ebiquity continues to develop good and transparent 
working relationships with the media agencies.

Ebiquity engages with media associations (eg ISBA and 
ANA) to influence media owners on terms and conditions 
applied to media data usage. 

Mitigating actions:
There is continued investment in enhancing endpoint 
security, patch management automation, and multi-layer 
authentication for all users.

The Group’s Information Security function monitors and 
drives the improvement of the Group’s cybersecurity in 
light of the continually evolving threat.

All employees must undergo regular cybersecurity training 
to help them understand the threats and what they can do 
to protect the Group’s information systems and data. 
Regular tests of our defences against cyber threats are 
undertaken by a third-party specialist. 

Change since 2021:  

Change since 2021:  

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
51

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Risks continued

Key risks impacting the Group continued

3 
Client loss 

4 
Macro economic and 
political environment 

5 
Liquidity 

Description
Clients may reduce their business engagements with us, 
or move elsewhere due to our own performance or to 
events beyond our control, including changes in client 
budgets and media investment plans. 

Description
Group performance could be adversely affected by factors 
beyond its control such as economic conditions or political 
uncertainty in key markets as well as the impact of climate 
change on sectors that Ebiquity serves. 

Description
Failure to manage liquidity could lead to breaches of 
banking covenants. This would impact the ability of the 
Group to maintain its banking facilities and to satisfy its 
obligations to pay staff and suppliers as they fall due. 

The loss of major clients could have a material impact 
on resourcing and revenue.

Certain factors such as higher cost inflation could directly 
impact the Group’s business. Reductions or changes in the 
nature and level of media investments among existing and 
potential clients could also materially impact demand for 
Ebiquity’s services. 

Mitigating actions:
The Chief Client Officer and Chief Product Officer and 
their teams specifically focus on meeting client demands 
and aim to broaden the portfolio of products and services 
available to, and taken up by, our clients.

Consistently providing high quality work and getting 
regular feedback from clients helps maintain strong client 
relationships.

Mitigating actions:
The Group monitors macro economic developments 
to assess how it should respond to these.

Our geographic diversity and spread of clients among 
many sectors mitigates the impact of political and 
economic challenges in any individual country or region 
or of significant changes in activity in individual industry 
sectors.

Diversification of the client portfolio including 
identification of new clients through active marketing 
and business development activities. 

New services are being developed to help advertisers 
to measure the environmental impact of their media 
investment activities. 

In 2022, no single client was responsible for a material share 
(i.e. more than 5%) of the Group’s total revenue stream.

Mitigating actions:
Weekly cash flow reporting at Group level and regular 
management review of cash flow forecasts. 

Day to day cash flow managed within individual units.

Credit controllers within units are given collection targets 
and regular debtor meetings are held. 

Regular information provision to bank lenders and 
dialogue with them.

Change since 2021:  

Change since 2021:  

Change since 2021:  

Strategic reportCorporate governanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
52

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Board of Directors

Rob Woodward
Non-Executive Chair and  
Chair of the Nomination Committee

About
Rob joined the Board as a Non-Executive Director 
in March 2018 and was appointed Chair in May of 
the same year. He is a member of the Audit & Risk 
Committee, the Remuneration Committee and 
the Nomination Committee.

Experience 
Rob was CEO of STV Group plc from 2007 to 
2017, where he led their successful 
transformation into a pre-eminent digital media 
group and oversaw a dramatic increase in 
shareholder value. Prior to STV, Rob was 
Commercial Director at Channel 4 Television 
for four years and was previously a Managing 
Director with UBS Corporate Finance and the 
lead partner for Deloitte’s TMT Industry Group 
in Europe. He is currently Chair of the AIM-listed 
data services provider Blancco Technology Group 
plc and Chair of the Met Office.

Nick Waters
Chief Executive Officer

Alan Newman
Chief Financial & Operating Officer

Julie Baddeley
Non-Executive Director and  
Chair of the Remuneration Committee

About
Nick joined the Board as Chief Executive Officer 
in July 2020.

About
Alan joined the Board as Chief Financial & 
Operating Officer in January 2019. He was 
interim CEO from November 2019 to July 2020, 
after which he returned to his original role.

About
Julie joined the Board in November 2014. 
She is a member of the Audit & Risk Committee, 
Remuneration Committee and the Nomination 
Committee.

Experience 
Nick has more than 20 years’ experience in senior 
executive roles at leading international media, 
digital and advertising businesses. Prior to 
Ebiquity, Nick had worked for 10 years at 
Dentsu Aegis Network (formerly Aegis Group), a 
multinational media and digital marketing group. 
Immediately prior to joining Ebiquity, Nick was 
Executive Chair, UK and Ireland, having previously 
been CEO for Asia Pacific for nine years. Prior to 
Dentsu Aegis Network, Nick held a number of 
senior roles at global media agency Mindshare 
over more than 10 years, which he joined from 
international advertising and marketing agency 
Ogilvy & Mather. At Mindshare he progressed to 
become CEO of EMEA having been CEO Asia 
Pacific and previously CEO of Southeast Asia. 
He has worked with some of the world’s largest 
advertisers and best known brands including 
Ford Motor Co, Unilever, General Motors, 
Microsoft, HSBC and PepsiCo.

Experience 
Alan was previously CFO of YouGov plc, the AIM 
listed global market research and data analytics 
group, between 2008 and 2017. He is currently 
a Non-Executive Director of Future plc and a 
former Chair of Freud Museum London. Prior 
to YouGov plc, Alan was a partner at EY and 
previously at KPMG, where he provided Board 
level advisory and consulting services specialising 
in the media, technology and telecoms sectors. 
He is a chartered accountant and has an MA in 
Modern Languages (French and Spanish) from 
Cambridge University.

Experience 
Julie has served in both executive and 
non-executive capacities on the boards of 
leading companies in the FTSE 100 and FTSE 
250, as well as a number of major public sector 
organisations. She has chaired the remuneration 
committees of several company boards and 
served as Chair of Harvey Nash plc from 2013 to 
2018. She is currently a Non-Executive Director 
at FTSE 250 company TI Fluid Systems, Senior 
Independent Director of Marshall of Cambridge 
and Chair of Chapter Zero, a board climate 
forum. Julie has broad experience of businesses 
in professional services such as Ebiquity, and of 
those in the consumer industry and finance 
sectors, including BOC Group, Camelot, 
Yorkshire Building Society and Greggs.

Strategic reportCorporate governanceFinancial statements53

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Board of Directors continued

Lara Izlan
Non-Executive Director

Richard Nichols
Non-Executive Director and  
Chair of the Audit & Risk Committee

Lorraine Young
Company Secretary

About
Lara joined the Board in June 2021. She is a 
member of the Audit & Risk Committee, the 
Remuneration Committee and the 
Nomination Committee.

About
Richard joined the Board in November 2008. 
He is a member of the Audit & Risk Committee, 
Remuneration Committee and Nomination 
Committee.

About
Lorraine joined Ebiquity as Company Secretary 
in January 2021.

Experience 
Lara is currently the Director of Data Strategy 
at ITV plc where she is responsible for data and 
AI strategy and product development. Prior to 
this, Lara led ITV’s advanced advertising data 
strategy, delivering addressable products and 
measurement solutions for connected TV 
advertising. Lara brings extensive experience 
from across the media industry with a particular 
expertise in advertising and marketing 
technology, having held senior strategic and 
commercial positions at leading media brands, 
including Auto Trader Group Plc, Telegraph Media 
Group Ltd and AOL. During her early career, Lara 
was based in the US, undertaking various analyst 
and research roles, including with Disney and 
OmniSky, a mobile internet start-up. Lara holds 
degrees from Harvard, LSE and London  
Business School.

Experience 
Richard was CEO of Instinctif Partners, the 
international business communications 
consultancy, from 2006 to 2018. He then held 
the role of Deputy Chair until September 2019. 
Richard is currently an adviser to various media 
and entrepreneurial businesses and is also Chair 
of the Harpenden Trust. Prior to joining Instinctif 
Partners, Richard was Chief Executive of 
Huntsworth plc, following the merger with 
Incepta Group plc, where he was the Chief 
Executive and formerly Group Finance Director. 
An Economics graduate from Cambridge 
University, Richard qualified as a chartered 
accountant with Price Waterhouse in London.

Experience 
Lorraine is a chartered governance professional 
and accredited mediator, who provides board 
advisory and related consultancy services. She is a 
Non-Executive Director of PHSC plc and a former 
Non-Executive Director of City of London Group 
plc, both AIM listed companies. Lorraine is a Past 
President and Fellow of the Chartered 
Governance Institute. She has held senior 
governance roles at a number of FTSE 350 
companies. She ran her own company secretarial 
and corporate governance advisory practice for 13 
years, which in 2016 she merged with the cosec 
team at a UK top 50 law firm, where she was a 
partner. Since February 2019, Lorraine has been 
pursuing her own consultancy interests once more.

Strategic reportCorporate governanceFinancial statements54

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Corporate 
governance report

As Chair I am responsible for the 
governance of the Board and its 
committees and ensuring that 
they continue to be effective.”

I am pleased to present the corporate 
governance report for the year ended 
31 December 2022. 

Ebiquity applies the Quoted Companies 
Alliance Corporate Governance Code 
(the ‘QCA Code’) when considering its 
corporate governance practices because 
this provides a robust yet sufficiently 
flexible framework. The Board believes the 
Company complies with all the principles 
of the QCA Code, but this is an ongoing 
process, requiring regular review and 
action to ensure we continue to follow 
appropriate standards as the business 
develops and changes. A copy of the QCA 
Code is available from www.theqca.com. 

As Chair I am responsible for the governance of the Board 
and its committees and ensuring that they continue to be 
effective. This includes having a diverse combination of people 
with the skills, knowledge and experience required to oversee 
the Group; ensuring that the Board considers and discusses a 
range of topics over the course of the year and receives 
feedback from its key stakeholders. Direct engagement is 
always useful and over the past year we have continued to 
invite various stakeholders to board meetings to share their 
feedback and experiences. This provides valuable third party 
input to the Board. 

This corporate governance report describes how the Board and 
committees operate, the things we have done during the year, 
including our Board effectiveness review and how the Board 
interacts with shareholders. There are more detailed reports 
from the Audit & Risk Committee (on pages 62 and 63) and 
from the Remuneration Committee (on pages 64 to 69). The 
section 172 report (on pages 37 to 44) describes how the Board 
engages with stakeholders and considers their views (and 
other factors) when making decisions. 

Rob Woodward 
Chair

30 March 2023

55

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

QCA Code compliance
The main principles of the QCA Code are set out below, 
together with references to where more details about 
Ebiquity’s compliance with them can be found.

Deliver growth

Principle 1

Establish a strategy and business model which promote long-term value 
for shareholders

Further details of the Company’s business model and strategy are set out on 
pages 12 to 16.

Principle 2

Seek to understand and meet shareholder needs and expectations

There is regular contact between the Company’s shareholders and the Board. 
Further details are set out on page 61.

Principle 3

Take into account wider stakeholder and social responsibilities and their 
implications for long-term success

The Company’s key stakeholders (in addition to shareholders) are employees, 
clients, suppliers and trade bodies. 

Details of the Company’s stakeholder engagement can be found in the section 172 
statement on pages 37 to 44.

Principle 4

Embed effective risk management, considering both opportunities and 
threats, throughout the organisation

The Board retains ultimate control and responsibility for the risk management 
of the Group. The risk management approach adopted by the Board is set out 
on pages 49 to 51.

Strategic reportCorporate governanceFinancial statements56

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

QCA Code compliance continued

Maintain a dynamic management framework

Principle 5

Maintain the Board as a well-functioning, balanced team led by the Chair

Read more about the Board on pages 57 and 58.

Principle 6

Ensure that between them the Directors have the necessary up-to-date 
experience, skills and capabilities

Biographies for each of the Directors are set out on pages 52 and 53. See also 
the section on Board evaluation on pages 58 and 59.

Principle 7

Evaluate Board performance based on clear and relevant objectives, 
seeking continuous improvement

A description of the most recent Board evaluation can be found on page 58.

Principle 8

Promote a corporate culture that is based on ethical values and behaviours

Read more about Ebiquity’s overall governance on page 32 and in the section 172 
statement on pages 37 to 44.

Principle 9

Maintain governance structures and processes that are fit for purpose 
and support good decision-making by the Board

Read more throughout this corporate governance report.

Build trust

Principle 10

Communicate how the Company is governed and is performing by 
maintaining a dialogue with shareholders and other relevant stakeholders

Read more on page 61 and in the section 172 statement on pages 37 to 44.

Strategic reportCorporate governanceFinancial statements57

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

The Board of Directors
Role of the Board
The Board is responsible for the strategic direction of the 
Group and the appropriate management of its resources. 
The Directors are also collectively responsible for acting in 
the way which they consider, in good faith, is most likely to 
promote the success of the Company for the benefit of its 
shareholders as a whole. In doing so, the Directors have 
regard to the interests of employees and the need to foster 
business relationships with suppliers, customers, and other 
stakeholders, in addition to other relevant considerations. 
Further information on how the Directors fulfil their 
responsibilities and how the Board engages with the 
Company’s key stakeholders can be found in the section 172 
report on pages 37 to 44. A statement of the Directors’ 
responsibilities in relation to the annual report and financial 
statements is set out on page 74.

The principal matters considered by the Board include:

 The development and execution of strategy

 The setting and implementation of the Group’s vision, 

mission, values and standards

 Ongoing performance against approved budgets and 

business plans, including KPIs

 Risk management and internal controls

 Financial results for the full and half year and dividend policy

 Changes to the corporate, management or capital structure

 Major capital projects 

 Board composition, Board and executive succession 

planning

 Stakeholder engagement and feedback

 Environmental, social and governance matters both 
internally and as part of Ebiquity’s client offering

 Corporate governance matters including approval of 
the remuneration policy and QCA Code compliance 

As part of good corporate governance there are certain 
matters which are not appropriate to be delegated to 
management and which are reserved for consideration by the 
Board as a whole. The full list of such matters is available on 
the Company’s website (www.ebiquity.com). 

Composition of the Board 
The Board currently comprises an independent Non-Executive 
Chair, three other independent Non-Executive Directors and 
two full-time Executive Directors. After seven years on the 
Board, Tom Alexander stepped down from the Board at the 
conclusion of the AGM in 2022. 

The Chair’s principal role is to lead the Board in determining 
the Group’s future direction and strategy and monitoring 
the achievement of its agreed goals and objectives. 
With assistance from the Company Secretary, the Chair is 
responsible for setting the agenda for, and organising the 
business of, the Board as well as ensuring its effectiveness. 

Strategic reportCorporate governanceFinancial statements58

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

The Board of Directors continued
Composition of the Board continued
The Chief Executive Officer is responsible for setting 
long-term strategy, developing appropriate business plans, 
agreeing management KPIs and leading the Executive 
Directors and senior leadership team in the day to day 
running of the Group’s business. He is responsible for primary 
shareholder communications and ongoing relationships with 
investors and the Chair is also actively involved in maintaining 
communications with investors. The Chief Executive Officer 
and the Chief Financial Officer & Chief Operating Officer 
regularly meet with investors and analysts to discuss the 
performance of the business and its strategy. In addition, 
once a year, the Chair and Company Secretary invite investors 
to meet them to discuss corporate governance matters.

Biographical details of the Directors, including the 
committees on which they serve, are on pages 52 and 53. 

Board evaluation
As part of this year’s Board effectiveness review, the Board 
reviewed the skills analysis it undertook last year, as a result 
of which it is satisfied that, between them, the Directors have 
the required skills, knowledge and experience to enable it to 
discharge its duties and responsibilities effectively. Particular 
strengths are expertise in client engagement, the advertising 
and media sector, international businesses, strategy and 
stakeholder management. Areas where there was less 
expertise (such as ESG and cybersecurity) are being 
addressed by Board updates and training and the use of 
appropriate advisers when and if required.

The evaluation process consisted of the Directors completing 
online questionnaires, which covered the following aspects of 
Board effectiveness:

 The role of the Board

 Board meetings

 Board reporting 

 Board support and development 

 Stakeholders

 Working together

In addition, there were questions on the effectiveness of 
Board committees, the Chair, the Executive Directors 
collectively, and the Non-Executive Directors collectively.

The results of the questionnaires were collated and analysed 
by the Company Secretary. All of the Directors and the 
Company Secretary also met with the Chair on a 1:1 basis to 
provide any more detailed feedback. The Chair of the Audit & 
Risk Committee undertook an evaluation of the Chair with 
the rest of the Board and the Company Secretary. The Board 
review output was considered at the next Board meeting 
where a number of recommendations were agreed. Overall, 
the feedback was positive and indicated that the board 
continues to work well. 

Feedback on the strategy day during the year was 
particularly positive, directors appreciated a greater 
opportunity to contribute and the involvement of external 
stakeholders in a number of the day’s sessions. The quality of 
Board debate was rated as excellent, with Board members 
feeling that their contributions were valued and that they 
could easily raise concerns if they had any. 

The recommendations from this year’s review included:

 Continue to develop the reporting on risk management and 
mitigation at the Board and Audit & Risk Committee. This 
has improved but there is an aim to have more focused 
discussions on key risks and mitigations, with greater 
monitoring of trends over time.

 Keep in mind the skills analysis as and when new Board 
members are sought, possibly finding someone with 
relevant marketing experience.

 Review the format of some of the board reports, so that 

they are clearer when being viewed on electronic devices via 
the board portal.

 Following other feedback, during 2023 it is intended that:



the Board will be given a demonstration of the GMP365 
platform

 more customers will be invited to meet the Board and 

provide feedback



there will be more opportunities to meet and spend time 
with executives below Board level

The recommendations from 2021 had included:

 Re-evaluating how the Board and Audit & Risk Committee 
oversee risk, taking account of the new ERM system being 
implemented within the business

This is continuing. Risk reporting has been reviewed and 
continues to evolve to be more meaningful. Key risks are 
emphasised and trends will be observed and monitored. 

 Discussing Board and executive team succession and 

diversity and inclusion

The board considered this topic at a meeting during the 
year and this is a regular annual board agenda item.

Strategic reportCorporate governanceFinancial statements59

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

Board evaluation continued
 Organising opportunities for the Board to meet and get to 

know emerging talent

This has begun with more people attending board 
meetings throughout the year to present on various 
aspects of the business. As travel restrictions have eased 
considerably, a board site visit is planned during 2023, at 
which the board will meet some of the local team. 

 Some additional topics for Board discussions

The board agenda planner is regularly reviewed and new 
topics added. For example, during the strategy day there 
were presentations and discussions on industry 
perspectives with a range of stakeholders including an 
industry analyst and an editor from a trade publication. 

 Some suggestions for improvements to Board papers

Board reporting continues to be developed and feedback 
on board reports was sought again as part of the 2022 
board review process. 

Appointment, election and re-election 
of Directors
The Company’s articles of association provide that each 
Director shall retire from office and be eligible for 
reappointment at the third annual general meeting after the 
one at which they were appointed or last reappointed. At this 
year’s AGM, Rob Woodward and Richard Nichols will retire 
and offer themselves for re-election by shareholders. The 
Board is satisfied that the contributions of Rob and Richard 
continue to be effective and that they demonstrate sufficient 
time commitment to their roles. The Board also believes that 
all of the Non-Executive Directors are independent. The 
Board acknowledges that Richard Nichols reached 14 years’ 
tenure as a Non-Executive Director in November 2022. After 
careful review and consideration, the Board has determined 
that Richard remains independent in character and 
judgement in his role as a Non-Executive Director.

All Non-Executive Directors have letters of appointment 
which state their time commitment. Non-Executive Directors 
are required to commit an average of 12 days per year, 
including attending Board and committee meetings, the AGM 
and any other shareholder meetings. The Chair commits to 
four days per month carrying out his role. Further details 
about the number of Board and committee meetings held 
during the year and attendance at those meetings are set out 
on page 60. 

Board meetings
During the year the Board met formally on eight occasions. 

The Board receives monthly management accounts and other 
relevant information as appropriate in advance of each Board 
meeting. This information is made available electronically via 
an online Board portal. Directors are able to access this 
information at any time, including after Board meetings. 
There are a number of standing agenda items reviewed by the 
Board at each regular Board meeting, including updates from 
the Chair, CEO, CFO and Company Secretary. Members of 
the Executive Leadership Team and other employees are 
invited to present to the Board from time to time. During the 
year the Board has received presentations from the regional 
business heads, the heads of the business in India, the CEO of 
FirmDecisions, the Chief Client Officer, the Chief Product 
Officer and the Chief People Officer as well as the senior 
executives who joined from MMi and Media Path. Detailed 
minutes are taken of all Board meetings, which are circulated 
to the Board and approved at the following Board meeting. 
The following matters were among those considered by the 
Board during the last year. 

Gender diversity

Tenure

4

1

2

Women

Men

1

Up to 3 years

2

4 to 6 years

6 to 9 years

9+ years

2

Strategic reportCorporate governanceFinancial statements60

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

Board meetings continued
Strategy
During the year the Board spent a full day discussing strategy. It received a number of 
presentations from both internal and external stakeholders which led to consideration of a 
number of topics. The CEO gives regular updates on progress against the strategy and further 
strategy sessions are planned during 2023. 

Advisers to the Board and committees
All Directors have access to the advice of the Company Secretary, who attends all Board and 
committee meetings. The Board consults external advisers on various matters as and when 
appropriate. These include the Company’s nomad and broker, Financial PR, legal, tax, and 
remuneration advisers. The Company’s auditors attend meetings of the Audit & Risk 
Committee. Directors may take independent professional advice at the Company’s expense as 
and when necessary to support the performance of their duties as directors of the Company.

Corporate culture
During the year, the Company set a new vision – “Creating a Better Media World, Together.” 
This ties in with our purpose statement and values. Work on these will be refreshed in 2023, 
now that the acquisitions from 2022 are bedded in. 

Attendance at Board and committee meetings in 2022
(figures denote the number of meetings attended and the number of meetings the Director 
was eligible to attend)

The Board ensures that policies and procedures are in place to cover matters such as 
anti-bribery and corruption, business ethics, and modern slavery. The Company has 
established arrangements by which individuals may, in confidence, raise concerns about 
possible improprieties in matters of financial reporting and other matters. The Group has a 
code of conduct which extends to all of its business dealings and transactions everywhere that 
it operates.

The Company has a number of diversity working groups to ensure it functions as a diverse and 
inclusive organisation. There are regular ‘all staff’ webinars at which members of the senior 
management team update employees on plans and progress in the business. They also provide 
the opportunity for employees to ask questions on the topics under discussion. 

Board member 

Rob Woodward

Nick Waters

Alan Newman

Tom Alexander2

Julie Baddeley

Lara Izlan

Richard Nichols

Directors’ conflicts of interest 
Directors have a statutory duty to avoid conflicts of interest with the Company. The Company 
Secretary keeps a register of the Directors’ other interests and potential conflicts which is 
regularly reviewed and updated as necessary. At the beginning of each Board meeting the 
Directors confirm they have no conflicts of interest in relation to the matters being considered.

1.  Attended by invitation.

2.  Resigned on 19 May 2022.

Board committees
Committee membership

Board

Audit & Risk
Committee

Remuneration
Committee

Nomination
Committee

8/8

8/8

8/8

3/3

8/8

7/8

7/8

3/3

31

31 

1/1

3/3

3/3

3/3

4/4

21 

 21 

1/2

4/4

4/4

4/4

1/1

11 

11 

1/1

1/1

1/1

1/1

Risk management
The Company’s approach to risk is set out on pages 49 to 51.

Audit & Risk  
Committee

Nomination  
Committee

Remuneration 
Committee

Richard Nichols (Chair)

Rob Woodward (Chair)

Julie Baddeley (Chair)

Julie Baddeley

Lara Izlan

Julie Baddeley 

Lara Izlan

Lara Izlan 

Rob Woodward

Richard Nichols

Richard Nichols

Rob Woodward

Strategic reportCorporate governanceFinancial statements61

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Corporate governance report continued

Board committees continued
Committee membership continued 
The Board has established several committees to support it in the performance of its 
functions. The principal committees are the Audit & Risk Committee, the Remuneration 
Committee, and the Nomination Committee. The Company Secretary acts as secretary 
to the committees and their terms of reference are available on the Group’s website  
www.ebiquity.com. 

Audit & Risk Committee
The Audit & Risk Committee is responsible for the overall financial reporting of the Company 
and Group and its report is on pages 62 and 63. The Board considers Richard Nichols to have 
recent and relevant financial experience as he is a qualified chartered accountant and has 
served as the Finance Director and Chief Executive Officer of listed and private companies. 
The Chief Financial Officer & Chief Operating Officer also attends these meetings at the 
invitation of the Committee Chair. 

The purpose of the Audit & Risk Committee is to ensure good financial practices are in place 
throughout the Group, to monitor that controls are in force to ensure the integrity of financial 
information, to review the interim and annual financial statements, to assess the adequacy 
and effectiveness of the Company’s risk management systems, and to provide a line of 
communication between the Board and the external auditors. The Committee has access to 
the external auditors as well as those responsible for preparing financial information within 
the Group.

Remuneration Committee
The Remuneration Committee is responsible for the Executive Directors’ remuneration and 
other benefits and terms of employment, including performance-related bonuses and share 
options, as well as providing general guidance on wider aspects of remuneration. The report of 
the Remuneration Committee is on pages 64 to 69. The Executive Directors may attend part 
of the meetings at the invitation of the Committee Chair but are not present for any 
discussions regarding their own remuneration. 

Nomination Committee
The Nomination Committee meets as necessary and has responsibility for nominating 
candidates to the Board for appointment as directors, bearing in mind the benefits of 
diversity and a broad representation of skills across the Board. It also considers Board 
composition and Board and committee succession planning, including any relevant output 
from the Board evaluation. 

Shareholder engagement
The Company communicates with shareholders through its annual report and accounts, 
the Annual General Meeting, face-to-face meetings with major shareholders and results 
presentations. A range of corporate information (including all regulatory announcements and 
annual reports and accounts) is available on the Company’s website at www.ebiquity.com. 
The website contains details of all votes cast by shareholders at its Annual General Meeting 
and this is also announced after the meeting.

As set out in this corporate governance report, the Directors actively seek to build 
relationships with shareholders. The CEO and CFO are responsible for shareholder liaison 
and present to the major shareholders and analysts after the publication of both the full and 
half-year results. As well as a presentation of the results, the meetings give shareholders the 
opportunity to ask any questions and discuss their needs and expectations. Once a year, the 
Chair invites major shareholders to meet to discuss corporate governance or other matters 
with him and the Company Secretary and they are both available at other times to deal with 
any shareholder enquiries. 

The Remuneration Committee Chair consults with major shareholders before material 
changes are made to Executive Directors’ remuneration. The AGM is an opportunity for all 
shareholders to meet the Board and ask any questions. 

Retail investors can submit routine enquiries about their shareholdings to the Company’s 
registrars, whose contact details are on page 142 and send any other questions via the 
Company Secretary (CompanySecretary@ebiquity.com). They can sign up to receive email 
notification of regulatory announcements at www.ebiquity.com. A live share price chart is 
also available.

During 2022 the Company offered current and potential investors the opportunity to attend 
presentations given by the CEO and CFO at the time of the full and half year results 
announcements via the Investor Meet Company platform. This initiative was well received 
and it is planned to continue with these presentations during 2023. 

Strategic reportCorporate governanceFinancial statements62

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Audit & Risk 
Committee report

Introduction
I am pleased to present the report of the 
Audit & Risk Committee (the ‘Committee’) 
for the year ended 31 December 2022. 
This report details the Committee’s role 
and responsibilities and key activities 
during the year. Although the Board has 
ultimate responsibility for the Group’s 
system of internal controls and for 
managing the Group’s risks, the Board has 
delegated to the Audit & Risk Committee 
oversight of the Group’s financial 
reporting and the Group’s risk 
management process which aims to 
identify and mitigate significant risks.

Composition of the Audit & Risk Committee
All of the members of the Committee are independent 
Non-Executive Directors with a combination of accounting, 
financial and commercial experience. The Board considers 
Richard Nichols, who chairs the Committee, to have recent 
and relevant financial experience. His biography is on page 53.

The Committee met three times during the year. 
The attendance of its members is set out in the table on 
page 60. Meetings of the Committee are also normally 
attended by the Group Chief Executive Officer, the Chief 
Financial & Operating Officer, the Company Secretary 
and other members of senior management, together with 
representatives from the external auditors Deloitte LLP 
(‘Deloitte’), which ensures the Committee and the external 
auditors have access to all relevant financial and operational 
knowledge. 

Role and responsibilities of the Audit & Risk 
Committee
The Committee’s terms of reference can be found on 
the Company’s website. The principal responsibilities of 
the Committee include:

 monitoring the integrity of the Group’s financial 

statements, including a review of significant financial 
reporting issues and judgements;

 considering the Group’s accounting policies and practices 

and the application of accounting standards;

 overseeing the relationship with the Group’s external 

auditors and reviewing their independence and objectivity, 
the effectiveness of the external audit process and the 
appointment, reappointment and removal of the external 
auditors;

The Committee also meets with the external auditors 
without the Executive Directors and other senior 
management present to ensure it maintains an independent 
view and the Committee also meets alone when required.





reviewing the Group’s financial controls and other internal 
reporting systems;

reviewing progress on implementing control improvements; 
and

 keeping under review the adequacy and effectiveness of the 
Group’s risk management systems. Further information on 
the Group’s approach to risk is on pages 49 to 51. 

Strategic reportCorporate governanceFinancial statements63

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Audit & Risk Committee report continued

Activities during the year
The key matters that the Committee considered during 
the year are listed below.

Financial statements
In relation to the full and half year financial statements, 
the Committee’s principal activities were:





the assessment of the carrying value of goodwill and 
intangible assets: the Committee reviews annually 
the impairment test undertaken by management of the 
carrying value of any cash-generating unit and also assesses 
at each half year whether there are any indicators of 
impairment. In its test, the Committee reviews the key 
assumptions in the assessment of goodwill and the 
sensitivity of these assumptions and impact on the carrying 
value of goodwill and intangible assets. On this basis the 
Committee makes recommendations to the Board in 
this regard

revenue recognition: the Committee reviewed the 
judgement applied by management in recognising revenue 
including the calculation of revenue cut-off at the year end

 presentation and disclosure of highlighted items: the 

Committee reviewed the nature and quantum of the items 
proposed by management to be classified as highlighted, 
to ensure they were consistent with the Group’s accounting 
policies and to ensure appropriate and balanced disclosure 
had been made in the financial statements

 acquisitions: the Committee reviewed the assumptions 

made and calculations of fair value of the purchased assets 
and of goodwill relating to the companies acquired during 
the year 

 capitalisation of intangibles: the Committee reviewed the 
nature and quantum of the system development costs 
proposed by management to be capitalised, together with 
the period over which the capitalised items will be 
amortised, to ensure they are consistent with the Group’s 
accounting policies



taxation: the Committee reviewed the significant 
components of the tax charge and provision and the overall 
effective tax rate of the Group as a whole. It also approved 
the release of tax provisions relating to historic US tax 
liabilities and potential transfer pricing challenges 

 going concern: the Committee considered going concern 
and details are given in the Directors’ report on page 73. 
Based on this it approved and recommended to the Board, 
the making of the Going Concern statement set out in the 
Directors’ Report 

 segmental analysis: the Committee reviewed and 

approved the changes to the definition of reporting 
segments to regional operations as reflecting better the 
way that the Group is now managed. Details are set out 
in note 2 to the financial statements

External auditors
Following an audit tender process carried out in 2021, 
Deloitte LLP were appointed as auditors to the Group in 
place of PricewaterhouseCooopers LLP (‘PwC’) with effect 
from the conclusion of the 2022 AGM.

Otherwise, with regard to Ebiquity’s external auditors, 
the Committee’s principal activities were to:

 approve the terms of engagement and fees;

 approve the annual audit plan;



review the audit findings and management’s response; and

 evaluate the auditors’ independence and objectivity.

Risk
With regard to risk, the Committee’s principal activities 
were to:

 Consider the increased geopolitical risk (including sanctions’ 
compliance) following the war in Ukraine and the ongoing 
efforts to divest the Russian subsidiary

 Review the risk register and approve the assessment of 

key risks and mitigations

Provision of non-audit services
The Committee reviews with management the engagement 
of the external auditors for non-audit services and the level of 
associated non-audit fees. Details of fees paid to the auditors 
during the year are outlined in note 4 to the financial 
statements.

Richard Nichols
Audit & Risk Committee Chair

30 March 2023

64

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Remuneration 
Committee report

Introduction
I am pleased to present the report of 
the Remuneration Committee for the 
year ended 31 December 2022. This report 
details the Company’s overall approach 
to pay, benefits and incentives for its 
executives and the remuneration 
arrangements that are in place for 
the Directors.

We have recently adopted a new long-term incentive plan as 
our previous one expired in 2022. As Ebiquity is a small 
company we shall (as before) be using a single plan to make 
awards to Executive Directors, the Executive Leadership 
Team and certain other senior managers. There is some 
flexibility in the rules to facilitate this and we are not changing 
any aspects of our remuneration policy at this time. We have 
taken advice from Alvarez & Marsal, our remuneration 
advisers, to ensure the plan is in line with current market 
practice and consulted with our major shareholders. The key 
features of the plan are outlined in the report below. 

Julie Baddeley
Remuneration Committee Chair

30 March 2023

65

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Remuneration Committee report continued

Remuneration framework
The Board recognises the need to have the right remuneration 
framework in place to attract and retain people with 
industry-leading skills, the knowledge and the experience 
needed to develop and grow the business, and to incentivise 
them to deliver the Group’s strategy and promote long-term 
sustainable success. The Committee considers the following 
when setting the remuneration framework:





the responsibility of the executive’s role, their experience 
and performance;

the remuneration arrangements in place for the wider 
workforce;

 market practice at other companies of a similar size and 
complexity, as well as at other companies in the sector;





the need to attract and retain executives of the right calibre 
with the required skills and the need to get the right balance 
of short and long-term incentives; and

the need for the short and long-term incentives to be 
aligned with the Group’s strategy.

The Committee may make use of some or all of the 
remuneration components below.

Base salary
Base salaries are set by the Remuneration Committee each 
year, after taking into consideration levels of responsibility, 
the performance and experience of the individual, appropriate 
market comparators and the arrangements for the wider 
UK workforce. 

Benefits 
Benefits in kind for the Executive Directors are in line with 
general policies for the UK workforce and include private 
medical insurance, life assurance and critical illness cover. 
Benefits do not form part of pensionable earnings.

Pension
Executive Directors are entitled to receive employer 
contributions to a personal pension plan. The maximum 
contribution by the Company is 3% of base salary, which is in 
line with pension arrangements for the wider UK workforce.

Annual bonus
Annual bonuses for the Executive Directors are typically 
determined by reference to performance, based on Group 
financial targets and individual objectives, which are related 
to the Group’s overall strategy and set at the beginning of 
the year. The maximum bonus potential for the Executive 
Directors is 100% of salary. 

Long-Term Incentive Plan (‘LTIP’)
The Company’s 2012 LTIP expired in September 2022 and 
cannot therefore be used to make any new long-term 
incentive awards. On the recommendation of the 
Remuneration Committee and following consultation with 
the remuneration advisers and communication with the 
Company’s largest investors, the board has adopted a new 
LTIP (‘the 2023 LTIP’). The structure is broadly similar to 
the previous plan, updated for current practice. 

Awards under the plan are subject to continued employment 
and (in most cases, see below) the achievement of stretching 
performance conditions. These are chosen by the 
Remuneration Committee to support the delivery of the 
Company’s strategy and align the interests of the Executive 
Directors and other participants with those of shareholders. 
The performance condition may vary each year depending on 
the financial and strategic priorities. For the time being, we 
expect that we will continue to use a target based on EPS 
growth over a three year period. We have considered and 
taken advice on a range of alternative measures but decided 
that EPS best incentivises management and aligns 
shareholders’ and executives’ interests. 

Strategic reportCorporate governanceFinancial statements66

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Remuneration Committee report continued



In any 10 year period, the total number of shares which may 
be issued or transferred from Treasury under the plan and 
any other employee share plan adopted by the Company, 
may not exceed 10% of the issued ordinary share capital 
when Awards are made.

 The initial value of shares over which an Award may be 
granted to an individual participant in respect of any 
financial year, shall be limited to 150% of their salary1. 

 The Remuneration Committee may impose malus and 

clawback conditions on any award.







If a participant is determined to be a ‘good leaver’, then, 
subject to the discretion of the Remuneration Committee, 
their Awards will vest on the normal vesting date (to the 
extent any performance condition has been met) and the 
number of shares subject to the Award will be pro rated by 
reference to the time from the date of grant to their leaving 
date, relative to the time from the date of grant to the date 
of vesting.

If a participant is not determined to be a ‘good leaver’, 
unvested Awards will lapse when they leave the Company 
or when they give or receive notice to leave. 

If the Company is the subject of a takeover then, 
depending on the terms and the structure of the acquisition, 
the Awards may vest and become exercisable immediately 
(over a reduced number of shares) or they may be replaced 
by equivalent Awards in the new controlling entity.

Executive Directors’ service contracts
The CEO and CFO both have service contracts with the 
Company. These agreements each provide for six months’ 
notice by the Company and six months’ notice by the 
executive. Under the contracts, a payment instead of notice 
may only be made in respect of salary and benefits.

Non-Executive Directors’ fees and appointment terms
Fees for the Non-Executive Directors are determined by the 
Board to reflect the time commitment and responsibility, 
including chairing Board committees. The fees were reviewed 
in December 2022 and it was agreed to increase the base fee 
from £35,000 pa to £40,000 pa from 1 January 2023. This 
fee had remained the same since at least 2016. The fee for 
the Board Chair was increased from £85,000 pa to £95,000 
pa with effect from the same date. This fee had not changed 
since the appointment of the current Board Chair in 2018. The 
fee for chairing a Board committee remains at £5,000 per 
year and applies to the Audit & Risk Committee Chair and the 
Remuneration Committee Chair. The fee for the Board Chair 
includes chairing the Nominations Committee. 

The Non-Executive Directors have letters of appointment 
which provide for three months’ notice by the Company and 
three months’ notice by the Director. Fees are only payable up 
to the date of leaving. Appointments are for an initial period of 
three years and may be renewed for subsequent three year 
periods following review and agreement by the Board and 
subject to periodic reappointment by shareholders at the AGM.

Remuneration framework continued
Long-Term Incentive Plan (‘LTIP’) continued
Key terms of the 2023 LTIP are as follows:

 Awards may be granted to employees of the Group and 

are approved by the Remuneration Committee.

 Awards may be granted as options or conditional share 

awards.

 Awards will lapse on the tenth anniversary of the date of 

grant, unless they have been exercised or lapsed under the 
rules of the plan beforehand.

 Awards to Executive Directors and the Executive Leadership 
Team will normally be subject to performance conditions, 
set by the Remuneration Committee. Awards to other 
senior managers, below the Executive Leadership Team, 
may also be subject to a threshold target, such as a 
financial underpin, as determined by the Remuneration 
Committee.

 Participants may be entitled to receive a benefit equivalent 
to dividends paid on any shares subject to awards that vest 
if so determined by the Remuneration Committee.

 Awards may be satisfied by the issue of new shares, the 

transfer of shares from Treasury or the transfer of shares 
from the Employee Benefit Trust.

 Awards will normally be granted in the six weeks following 

the announcement of results for any period.

 Awards may not generally be transferred (except to a 
personal representative if a participant dies) and lapse 
immediately if a participant becomes bankrupt.

1.  Awards are not generally granted at the maximum level 

Strategic reportCorporate governanceFinancial statements67

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Remuneration Committee report continued

Directors’ remuneration in the year ended 31 December 2022

Executive

Nick Waters

Alan Newman

Non-Executive

Rob Woodward

Tom Alexander1

Julie Baddeley

Lara Izlan

Richard Nichols

1.  Resigned on 19 May 2022.

Payments to past Directors
No payments were made to past Directors during the year.

Salary/fees
£’000

Taxable
benefits
£’000

Bonus
£’000

Year ended
31 December
2022
Total
£’000

Year ended
31 December 
2021
Total
£’000

370

238

85

15

40

35

40

822

11

4

—

—

—

—

—

15

157

101

—

—

—

—

—

538

343

85

15

40

35

40

574

354

85

35

37

20

37

258

1,096

1,142

Base salary
Following a review in March 2023, the Committee agreed to increase the CEO’s salary to £391,755 pa a 5% increase which is in line with the budgeted salary increase for the wider UK 
workforce. This change will take effect from 1 April 2023. 

Pensions
No Director was a member of a Company pension scheme during the year (2021: nil). Contributions totalling £4,000 (2021: 6,000) were made to Nick Waters’ private pension scheme during 
the year. Of the payment made in 2021, £4,000 related to 2021 and £2,000 related to 2020.

Strategic reportCorporate governanceFinancial statements68

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Remuneration Committee report continued

Directors’ remuneration in the year ended 31 December 2022 continued
Annual bonus
For 2022, the annual bonus for Executive Directors was based 75% on Group operating profit and 25% on individual strategic objectives. The Executive Directors continued to make strong 
contributions to the progress of the business in 2022. Nick Waters will receive a bonus of £156,702 and Alan Newman will receive a bonus of £100,737 in respect of that year. In each case, 
this is 42% of their annual salary.

For 2023, the annual bonus for Executive Directors will again be based on a combination of financial targets and individual strategic objectives. The maximum bonus opportunity for each 
of them remains at 100% of base salary.

Share option awards
At 31 December 2022, the interests of the Executive Directors in share option awards under the Ebiquity 2012 Executive Share Option Plan were as follows:

Nick Waters

Nick Waters

Total

Alan Newman

Alan Newman

Alan Newman

Total

Share options
outstanding at 
31 December
2021

1,796,745

—

1,796,745

410,000

385,017

—

—

—

—

410,000

—

—

795,017

410,000

Share options
lapsed during 
the year

Share options
exercised during
the year

Share options
granted during
the year

Share options
outstanding at 
31 December
2022

—

—

—

—

—

—

—

—

1,796,745 

916,257

916,257

916,257

2,713,002

—

—

235,609

235,609

—

385,017

235,609

620,626

Exercise 
price

Date of 
grant

End of
performance
period

Nil

Nil

Nil

Nil

Nil

30/4/2021

31/12/2023

29/9/2022

31/12/2024

4/12/2019

31/12/2021

30/4/2021

31/12/2023

29/9/2022

31/12/2024

The performance conditions for the options granted to Alan Newman in 2019 were not met as a result of which these options lapsed. 

No outstanding awards to Executive Directors were due to vest by reference to the year ended 31 December 2022. 

Strategic reportCorporate governanceFinancial statements69

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Remuneration Committee report continued

Directors’ remuneration in the year ended 31 December 2022 continued
Share option awards continued 
The share options granted to Nick Waters and Alan Newman in April 2021 are subject to an 
absolute EPS performance condition, which will be measured at the end of the financial year 
to 31 December 2023 and will vest as follows:

EPS 

4.5p

5.0p

5.5p

6.0p

6.5p

7.0p

7.5p

% vesting

20

30

50

75

80

90

100

The share options granted to Nick Waters and Alan Newman in September 2022 are subject to 
a performance condition based on EPS growth over three years, which will be measured at the 
end of the financial year to 31 December 2024. The awards will vest as follows:

EPS 

6.77p

8.53p

% vesting

 30

 100

The awards will vest on a straight line basis in between these points.

For both the 2021 and 2022 awards, EPS is defined as the adjusted diluted earnings per share 
of the Company, subject to such adjustments as may be determined by the Board from time 
to time (including any adjustments made to reflect structural changes in the Company such 
as significant disposals).

Directors’ interests in the shares of Ebiquity plc

Executive

Nick Waters

Alan Newman

Non-Executive

Rob Woodward

Julie Baddeley

Lara Izlan

Richard Nichols

At 
31 December
2022

At 
31 December
2021

68,868

397,736

50,000

360,000

185,016

15,000

—

147,280

15,000

—

250,000

200,000

Strategic reportCorporate governanceFinancial statements70

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Directors’ report

The Directors present their annual report and 
the audited consolidated financial statements for 
the year ended 31 December 2022.

Strategic Report
In accordance with the provisions of the Companies Act 2006, 
a Strategic Report is set out on pages 1 to 51, which 
incorporates the Chair’s Statement, the Chief Executive’s 
Review, the Financial Review and Business Model. It includes 
details of expected future developments in the Group’s 
business and the key performance indicators used by 
management. The Strategic Report has been prepared to 
provide the Company’s shareholders with a fair review of 
the Company’s business and a description of the principal 
risks and uncertainties facing it. It should not be relied upon 
by anyone, including the Company’s shareholders, for any 
other purpose.

Results and Dividends
The audited financial statements are set out from page 84. 
The future plans for the business are set out in the Chief 
Executive’s Review. No dividend is being paid or proposed 
in respect of the year to 31 December 2022.

Research and development
The Group continues to invest in the development of 
products. During the period, a total of £276,000 was 
capitalised in relation to such projects. This has resulted in the 
development of a number of new products and services.

Political donations and political expenditure
It is the Company’s policy not to make political donations and, 
accordingly, no political donations were made and no political 
expenditure was incurred in the period (2021: nil).

Modern Slavery Act 
Ebiquity’s statement regarding the Modern Slavery Act 2015 
can be viewed on its website (www.ebiquity.com). 

Acquisitions 
On 29 January 2022, the Group acquired Forde and Semple 
Media Works, the leading media performance consultancy in 
Canada. Forde and Semple had a longstanding relationship 
with the Group in support of projects covering Canadian 
media. The total consideration was CAD$1.3 million 
(£0.8 million), of which CAD$1.2 million (£0.7 million) was 
paid on completion and CAD$0.1 million (£0.06 million) 
was deferred for one year. Forde and Semple had revenues 
of CAD$1.1 million in the financial year ended 31 January 2021 
and net assets of CAD$0.4 million (£0.2 million) on 
completion. It has now been renamed Ebiquity Canada Inc. 

On 4 April 2022, the Group acquired Media Management LLC 
(‘MMi’), a US-based media audit specialist, for an initial 
consideration of US$8.0 million (£6.1 million) with a deferred 
contingent consideration element payable in 2025. 84% of the 
initial consideration (US$6.7 million/£5.1 million) was paid in 
cash and 16% (US$1.3 million/£1.0 million), was applied by 
the vendors to subscribe for 1,737,261 Ebiquity ordinary 
shares. The contingent consideration will be based on 
1.0 times adjusted earnings before interest and tax of the 
combined Ebiquity US and MMi businesses reported for the 
year ending 31 December 2024. This has been estimated to be 
US$4.0 million/£3.0 million. 80% of this will be payable 
directly in cash to the vendors and 20% will be applied by the 
vendors to subscribe for Ebiquity ordinary shares. 

On 22 April 2022, the Group acquired Media Path Network 
AB (‘Media Path’), a Swedish-based multinational media 
consultancy, for a consideration of £15.5 million. 75% 
(£11,625,000) was paid in cash and 25% (£3,875,000) was 
paid by the issue of 6,919,642 new Ordinary Shares to the 
Media Path vendors. An additional cash payment of 
£485,000 was made in June 2022 representing working 
capital in the completion accounts as at 31 March 2022 in 
excess of the contractually agreed target amount. 

Strategic reportCorporate governanceFinancial statements71

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Directors’ report continued

Directors 
The Directors who served throughout the year were:

Julie Baddeley  
Lara Izlan  
Alan Newman  
Richard Nichols  
Nick Waters  
Rob Woodward 

Tom Alexander resigned on 19 May 2022. 

The Directors’ biographies are set out on pages 52 and 53. 
Further information about the Directors’ interests in Ebiquity 
plc shares is provided in the Remuneration Committee report 
on page 69.

Directors’ third-party indemnity provisions
The Company purchased and maintained throughout the 
period, and up to the date of this report, Directors’ and 
Officers’ liability insurance in respect of its Directors and 
Officers and those of its subsidiaries and deeds of indemnity 
are in place between the Company and each of the Directors.

Employees
Ebiquity is committed to the continuous development of its 
employees. The Group’s employees are integral to the success 
of the business and as a result the Group pursues 
employment practices which are designed to attract, retain 
and develop this talent to ensure the Group retains its market 
leading position with motivated and satisfied employees. 
Further details of engagement with employees are set out in 
the ESG report on pages 26 to 36 and in the section 172 
report on pages 37 to 44.

Financial instruments
The Group’s principal financial instruments comprise bank 
loans and cash. The main purpose of these financial 
instruments is to provide finance for the Group’s operations. 
The Group has various other financial assets and liabilities 
such as trade receivables and trade payables, which arise 
directly from its operations. The operations of the Group 
generate cash and the planned growth of activities is cash 
generative. Full details of financial instruments are included 
in note 25 to the financial statements.

The Group seeks to recruit, develop and employ throughout 
the organisation suitably qualified, capable and experienced 
people, irrespective of sex, age, race, disability, religion or 
belief, marital or civil partnership status, or sexual orientation. 
The Group gives full and fair consideration to all applications 
for employment made by people with disabilities, having 
regard to their particular aptitudes and abilities. Where 
existing employees become disabled, it is the Group’s policy to 
provide continuing employment wherever practicable in the 
same or an alternative position and to provide appropriate 
training. It is the policy of the Group that training, career 
development and promotion opportunities should be available 
to all employees.

Strategic reportCorporate governanceFinancial statements72

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Directors’ report continued

Substantial shareholdings
At the date of this report, the Company’s issued share capital consisted of 120,359,791 ordinary shares of 25p each and a total of 116,159,791 voting rights. The Ebiquity plc 2010 Employee 
Benefit Trust (the ‘EBT’) held 4,200,000 issued ordinary shares to satisfy awards under the Company’s share option plan. The trustee has agreed not to vote the ordinary shares which it holds 
and therefore 4,200,000 ordinary shares are treated as not carrying voting rights.

At the date of this report, the following had notified the Company that they held 3% or more of the Company’s ordinary share capital. Apart from the shares held by the EBT, no other person 
has reported an interest of 3% or more in the Company’s ordinary shares.

Name of shareholder

Canaccord Genuity Wealth Management

BGF Investments

Artemis Investment Management

JO Hambro Capital Management

FIL Investment International

Franklin Templeton Investments

Herald Investment Management

Chelverton Asset Management

CRUX Asset Management

SEB Enskilda

No of 
shares held

% of issued 
share capital

% of 
voting rights

22,042,198

14,075,969

11,135,085

9,750,000

6,281,274

6,115,000

5,818,483

5,000,000

4,813,396

3,736,538

18.31

11.69

9.25

8.10

5.22

5.08

4.83

4.15

4.00

3.10

18.98

12.12

9.59

8.39

5.41

5.26

5.01

4.30

4.14

3.22

Strategic reportCorporate governanceFinancial statements73

Ebiquity plc 
Annual report and financial statements for the year ended 31 December 2022

Strategic report

Corporate governance

Financial statements

Directors’ report continued

Going concern
The financial statements have been prepared on a going 
concern basis. The Group meets its day to day working capital 
requirements through its cash reserves and borrowings, 
described in note 19 to the financial statements. As at 
31 December 2022, the Group had cash balances of 
£12,360,000 (including restricted cash of £1,049,000) and 
undrawn bank facilities available of £8,500,000, was cash 
generative and within its banking covenants.

During the year, the Group continued to trade within the 
limits of its banking facility and associated covenants. 

In March 2022, this facility was increased and extended to 
provide a total available of £30 million, initially for a period 
of three years to March 2025 and extendable for up to a 
further two years. Annual reductions to the facility of £1.25 
million will apply from June 2023. Details of the facility terms 
and covenants applying are set out in note 19 to the financial 
statements. 

In assessing the going concern status of the Group and 
Company, the Directors have considered the Group’s 
forecasts and projections, taking account of reasonably 
possible changes in trading performance and the Group’s 
cash flows, liquidity, and bank facilities. The Directors have 
prepared a model to forecast covenant compliance and 
liquidity for the next 12 months that includes a base case and 
scenarios to form a severe but plausible downside case. 

The base case assumes growth in revenue and EBITDA based 
on the Group’s budget for the year ended 31 December 2023 
and management projections for the year ended 
31 December 2024. The severe but plausible case assumes 
a downside adjustment to revenue of 10% throughout the 
period with no reductions in operating costs. Under both of 
these cases, there is headroom on covenant compliance 
throughout the going concern period. 

Annual General Meeting
The Notice of the Company’s Annual General Meeting 
accompanies this document and is also available on the 
Company’s website at www.ebiquity.com. 

By order of the Board

The Directors consider that the Group and Company will 
have sufficient liquidity within existing bank facilities, totalling 
£30 million, to meet their obligations during the next 12 
months and hence consider it appropriate to prepare the 
financial statements on a going concern basis. 

Lorraine Young
Company Secretary 

30 March 2023 

Independent auditors and disclosure 
of information to auditors
All of the current Directors have taken all the steps that they 
ought to have taken to make themselves aware of any 
information needed by the Group’s auditors for the purposes 
of their audit and to establish that the auditors are aware of 
that information. The Directors are not aware of any relevant 
audit information of which the auditors are unaware.

Deloitte LLP were appointed auditors of the Company at the 
AGM in 2022. Deloitte LLP have indicated their willingness to 
continue in office and therefore a resolution for their 
reappointment will be proposed at the AGM. 

74

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Statement of Directors’ responsibilities

in respect of the financial statements

The Directors are responsible for preparing the annual report and the financial statements in 
accordance with applicable law and regulation.

Directors’ confirmations
In the case of each Director in office at the date the Directors’ report is approved:

Company law requires the Directors to prepare financial statements for each financial year. 
Under that law the Directors have prepared the Group financial statements in accordance 
with international accounting standards in conformity with the requirements of the 
Companies Act 2006 and the Company financial statements in accordance with United 
Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, 
comprising FRS 101 ‘Reduced Disclosure Framework’, and applicable law).





so far as the Director is aware, there is no relevant audit information of which the 
Group’s and Company’s auditors are unaware; and

they have taken all the steps that they ought to have taken as a director in order to make 
themselves aware of any relevant audit information and to establish that the Group’s and 
Company’s auditors are aware of that information.

Under company law, Directors must not approve the financial statements unless they are 
satisfied that they give a true and fair view of the state of affairs of the Group and Company 
and of the profit or loss of the Group for that period. In preparing the financial statements, 
the Directors are required to:





select suitable accounting policies and then apply them consistently;

state whether applicable international accounting standards in conformity with the 
requirements of the Companies Act 2006 have been followed for the Group financial 
statements and United Kingdom Accounting Standards, comprising FRS 101, have been 
followed for the Company financial statements, subject to any material departures disclosed 
and explained in the financial statements;

 make judgements and accounting estimates that are reasonable and prudent; and

 prepare the financial statements on the going concern basis unless it is inappropriate to 

presume that the Group and Company will continue in business.

The Directors are also responsible for safeguarding the assets of the Group and Company 
and hence for taking reasonable steps for the prevention and detection of fraud and other 
irregularities.

The Directors are responsible for keeping adequate accounting records that are sufficient 
to show and explain the Group’s and Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group and Company and enable them 
to ensure that the financial statements comply with the Companies Act 2006.

The Directors are responsible for the maintenance and integrity of the Company’s website. 
Legislation in the United Kingdom governing the preparation and dissemination of financial 
statements may differ from legislation in other jurisdictions.

Strategic reportCorporate governanceFinancial statements75

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report

to the members of Ebiquity plc

Report on the audit of the financial statements 
1. Opinion
In our opinion:









the financial statements of Ebiquity plc (the ‘parent company’) and its subsidiaries (the 
‘Group’) give a true and fair view of the state of the Group’s and of the parent company’s 
affairs as at 31 December 2022 and of the Group’s loss for the year then ended;

the Group financial statements have been properly prepared in accordance with United 
Kingdom adopted international accounting standards;

the parent company financial statements have been properly prepared in accordance with 
United Kingdom Generally Accepted Accounting Practice, including Financial Reporting 
Standard 101 ‘Reduced Disclosure Framework’; and

the financial statements have been prepared in accordance with the requirements of the 
Companies Act 2006.

2. Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our responsibilities under those standards are further described in 
the auditors’ responsibilities for the audit of the financial statements section of our report. 

We are independent of the Group and the parent company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the 
Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion.

3. Summary of our audit approach

Key audit matters

The key audit matters that we identified in the current year were:

We have audited the financial statements which comprise:













the consolidated income statement;

the consolidated statement of comprehensive income;

the consolidated and Company statements of financial position;

the consolidated and Company statements of changes in equity;

the consolidated statement of cash flows; and

the related notes 1 to 32.

The financial reporting framework that has been applied in the preparation of the Group 
financial statements is applicable law and United Kingdom adopted international accounting 
standards. The financial reporting framework that has been applied in the preparation of the 
parent company financial statements is applicable law and United Kingdom Accounting 
Standards, including FRS 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally 
Accepted Accounting Practice).



Impairment of goodwill

 Revenue recognition

Within this report, key audit matters are identified as follows:

Newly identified

Similar level of risk

Increased level of risk

Decreased level of risk

The materiality that we used for the Group financial statements 
was £750,000 which was determined on the basis of revenue.

We focused our audit work on eight components, six of which were 
subject to full audit scope, and two were subject to specified audit 
procedures. Components in scope account for 72% of Group 
revenue.

Materiality

Scoping

Significant changes 
in our approach

This is our first year audit. In undertaking our risk assessment, we 
did not determine the impairment risk in Ebiquity plc (parent 
company) to be a key audit matter. 

Strategic reportCorporate governanceFinancial statements76

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
4. Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going 
concern basis of accounting in the preparation of the financial statements is appropriate.

Our evaluation of the Directors’ assessment of the Group’s and parent company’s ability to 
continue to adopt the going concern basis of accounting included:

 Evaluating management’s method and testing the arithmetic accuracy and integrity of the 

model; 

 Assessing the reasonableness of the key assumptions adopted in preparing the forecasts and 
assessed whether the underlying data is consistent with our understanding of the entity and 
audit work;

 Performing a retrospective analysis of management assumptions to assess management 

forecasting accuracy;

 Evaluating consistency of the forecasts used for the going concern model with the forecasts 

used in the goodwill model; 

 Considering the sensitivity scenarios and the impact on the liquidity and covenants over the 

period;

 Evaluating the likelihood of the downside scenarios transpiring and feasibility of mitigating 

actions; and

 Assessing the appropriateness of the disclosures in the financial statements.

Based on the work we have performed, we have not identified any material uncertainties 
relating to events or conditions that, individually or collectively, may cast significant doubt on 
the Group’s and parent company’s ability to continue as a going concern for a period of at 
least 12 months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are 
described in the relevant sections of this report.

5. Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most 
significance in our audit of the financial statements of the current period and include the 
most significant assessed risks of material misstatement (whether or not due to fraud) that 
we identified. These matters included those which had the greatest effect on: the overall 
audit strategy; the allocation of resources in the audit; and directing the efforts of the 
engagement team.

These matters were addressed in the context of our audit of the financial statements as a 
whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters.

5.1. Impairment of goodwill and intangible assets 

Key audit matter 
description

The Group has goodwill (FY22: £44m, FY21: £28m) and intangible 
assets (FY22: £12m, FY21: £5m) for a total of £56m (FY21: £33m).  
No impairment was recognised in the year (FY21: nil). There are 14 
CGUs in total (FY21: 13 CGUs).

Management’s assessment of the carrying value of goodwill and 
intangibles involves significant judgement around the future 
results of the business. The most judgemental area within 
management’s goodwill impairment assessment is the forecast 
cash flow, specifically the EBITDA growth. We specifically focused 
our work on two cash-generating units (‘CGUs’) which had 
relatively lower headroom and had historically underperformed 
against budgets. These were North America (goodwill and 
intangible assets of £10m, FY21: £2.4m) and China (goodwill and 
intangible assets of £2.8m, FY21: £2.9m). In particular, we focused 
our work on the appropriateness of management’s assumptions 
around the EBITDA forecasts, the discount rate and the long-term 
growth rates included in the value-in-use (‘ViU’) calculation. 

The relevant accounting policy for the Group is presented in note 1 
and further details, including sensitivity analysis required by IAS 36, 
is in note 10 to the financial statements.

Strategic reportCorporate governanceFinancial statements77

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

5.2. Revenue recognition 

Key audit matter 
description

Revenue is made up of five different products across the Group 
and is recognised over time for the majority of contracts. Revenue 
for the year is £76.0m (FY21: £63.1m).

In line with IFRS 15: Revenue from contracts with customers, 
management’s policy is to use an input or output method to 
measure progress of performance obligations. Input methods are 
typically based on costs incurred to date based on time, relative to 
the total expected costs. Output methods are based on 
assignment of amounts to the performance obligations set out in 
the contract. 

We focused our work on the contracts where the determination of 
the actual percentage of completion is deemed more complex and 
judgemental and there is therefore a risk of management 
manipulation or bias. In particular, we focused on contracts open at 
year end where there is still a significant portion of revenue to earn.

The Group’s accounting policy is presented in note 1.

Report on the audit of the financial statements continued
5. Key audit matters continued
5.1. Impairment of goodwill and intangible assets 

 continued

How the scope of our 
audit responded to the 
key audit matter

Key observations

We obtained an understanding of the relevant controls over the 
ViU calculation performed by management.  

We have challenged the key assumptions utilised in the cash flow 
forecasts with reference to historical trading performance, 
impacts of the current economic environment on future cash 
flows, market expectations and our understanding of the Group’s 
strategic initiatives. In particular, the North America CGU has a 
history of losses but has made a profit in 2022 and we challenged 
the growth assumptions in this CGU. 

With the assistance of our valuation specialists, we independently 
recalculated a range of discount and growth rates based on 
market data at 31 December 2022 and assessed this against the 
values adopted in the impairment model. In addition we compared 
the long-term growth rate against various sources of long-term 
real GDP forecasts. 

We have assessed the disclosures made in the financial 
statements against the requirements of IAS 36. We have 
challenged the adequacy of management’s sensitivity analysis in 
relation to key assumptions to consider the extent of change in 
those assumptions that either individually or collectively would be 
required for the assets to be impaired.

We concluded that the assumptions applied in arriving at the ViU 
are reasonable and the valuation method adopted by 
management is appropriate. We concur with management’s 
conclusion that no impairment is required.

Strategic reportCorporate governanceFinancial statements78

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
5. Key audit matters continued
5.2. Revenue recognition 

 continued

How the scope of our 
audit responded to the 
key audit matter

We obtained an understanding of relevant controls in respect of 
revenue recognition.

We profiled all contracts in the year and selected a sample of 
projects which we determined to be the most susceptible to 
management bias. We focused our testing on contracts which 
were open at year end and, in particular, those which had a 
significant portion of revenue still to earn.  

For each of these projects we performed the following procedures:

 Obtained the contract and understood the services provided to 

evaluate whether IFRS 15 criteria was met in respect of 
recognising revenue over time;

 Performed inquiries of project managers and management to 
understand the effort incurred across the project to date and 
challenged assumptions taken by management where effort was 
deemed to be consistent across the period. We corroborated 
these inquiries by obtaining evidence of the work performed to 
date, including reviewing deliverables and assessing time sheet 
data, where available;

 Recalculated revenue based on the contract value and our 

assessment of the stage of completion and compared against 
management’s figures.

Key observations

We did not identify any significant issues in our work and are 
satisfied that the recorded revenue is appropriate.

6. Our application of materiality
6.1. Materiality
We define materiality as the magnitude of misstatement in the financial statements that 
makes it probable that the economic decisions of a reasonably knowledgeable person would 
be changed or influenced. We use materiality both in planning the scope of our audit work and 
in evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements 
as a whole as follows:

Group financial statements

Parent company 
financial statements

Materiality

£750,000 (2021: £600,000)

£206,000 (2021: £570,000)

Basis for 
determining 
materiality

Rationale for the 
benchmark applied

1% of revenue 

1% of net assets 

This is consistent with the prior 
year.

In the prior year, the 
predecessor auditors used 1% 
of total assets.

Revenue is a key focus of 
management as it reflects the 
growth of the Group through 
expansion of productions and 
services. 

The Parent company is a 
holding company, and net 
assets is indicative of the 
Company’s ability to support 
its subsidiaries.

Strategic reportCorporate governanceFinancial statements79

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
6. Our application of materiality continued
6.1. Materiality

6.2. Performance materiality
We set performance materiality at a level lower than materiality to reduce the probability 
that, in aggregate, uncorrected and undetected misstatements exceed the materiality for the 
financial statements as a whole. 

Revenue
£75,973,305

 Revenue

 Group materiality

Group materiality £750,000

Component materiality 
range (excluding parent 
company) £375,000 to 
£450,000

Audit Committee reporting 
threshold £37,500

Group financial statements

Parent company 
financial statements

Performance 
materiality

70% (2021: 75%) of Group 
materiality

70% (2021: 75%) of parent 
company materiality 

Basis and rationale 
for determining 
performance 
materiality

In determining performance materiality, we considered the 
following factors: 

a.  We considered whether we were able to rely on controls; 

b.  From review of predecessor auditors’ files, there was a low level 

of uncorrected misstatements in the previous audit; and

c.  This was a first-year audit.

6.3. Error reporting threshold
We agreed with the Audit Committee that we would report to the Committee all audit 
differences in excess of £37,500 (2021: £30,000), as well as differences below that threshold 
that, in our view, warranted reporting on qualitative grounds. We also report to the Audit 
Committee on disclosure matters that we identified when assessing the overall presentation 
of the financial statements.

Strategic reportCorporate governanceFinancial statements80

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
7. An overview of the scope of our audit
7.1. Identification and scoping of components
In selecting the components that are in scope each year, we obtained an understanding of the 
Group and its environment, including an understanding of the Group’s system of internal 
controls, and assessing the risks of material misstatement at the Group level. The components 
were also selected to provide an appropriate basis on which to undertake audit work to 
address the identified risks of material misstatement.

Such audit work represents a combination of procedures, all of which are designed to target 
the Group’s identified risks of material misstatement in the most effective manner possible. 
Based on our assessment, we focused our audit work on eight components, six of which were 
subject to full audit scope, and two were subject to specified audit procedures. Our procedures 
on full audit scope components provided coverage of 69% of the Group’s consolidated revenue, 
with a further 3% coverage through specified procedures. 

 Our audit work at the components is carried out using a component materiality set by the 
Group audit team. Two components were audited by local Deloitte offices, the rest of the 
components were audited by the Group team.

 For all remaining components, we have performed centralised analytical procedures at 

component materiality.

 The range of component materialities we have used are from £375,000 to £450,000.

Two components were audited by local Deloitte offices, the rest of the components were 
audited by the Group team.

7.2. Our consideration of the control environment 
We identified one relevant IT System, which is the main accounting system. We obtained an 
understanding of the relevant IT general controls as part of our assessment of the control 
environment. We identified some deficiencies in this testing and as such did not rely on IT 
controls, instead extending the scope of our substantive work in response to the identified 
deficiencies. 

We also obtained an understanding of the relevant controls associated with the revenue 
process, the financial reporting process and the process for making certain accounting 
estimates. We identified some deficiencies in respect of those areas which meant we did not 
rely on these controls but instead changed the nature, time and extent of the substantive 
audit procedures performed. 

7.3. Our consideration of climate-related risks 
As set out in the Environmental, Social and Governance update, the Group has undertaken a 
number of sustainability initiatives in order to mitigate climate-related risks. 

As part of our audit, we have obtained an understanding of management’s process and 
controls in considering the impact of climate risks and assessed whether the risks identified by 
the entity are complete and consistent with our understanding of the entity.

7.4. Working with other auditors
Our audit work in Germany and Sweden has been executed by Deloitte component auditors in 
those respective countries. 

The audit work on the key audit matter ‘Impairment of goodwill and intangible assets’ has 
been carried out by the Group audit team. The audit work on the Revenue key audit matter 
has been led by the Group team but supplemented by procedures performed at local level by 
the component auditors to test the appropriateness of the revenue recognition. The 
component auditors’ work has been directed, supervised, and reviewed remotely by the Group 
team for the Swedish and German components in the current year and, where necessary, 
component auditors carried out further testing at the Group engagement team’s request. 
The other components are audited directly by the Group audit team.

At the Group level we tested the consolidation process and carried out analytical procedures 
to confirm our conclusion that there were no significant risks of material misstatement of the 
aggregated financial information.

All component audit partners are included in our team briefing where their risk assessment is 
discussed and there is frequent two-way communication between the Group and component 
teams. 

Strategic reportCorporate governanceFinancial statements81

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
8. Other information
The other information comprises the information included in the annual report, other than the 
financial statements and our auditors’ report thereon. The Directors are responsible for the 
other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to 
the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon.

10. Auditors’ responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as 
a whole are free from material misstatement, whether due to fraud or error, and to issue an 
auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always 
detect a material misstatement when it exists. Misstatements can arise from fraud or error 
and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial 
statements.

Our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge 
obtained in the course of the audit, or otherwise appears to be materially misstated.

A further description of our responsibilities for the audit of the financial statements is located 
on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part 
of our auditors’ report.

If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether this gives rise to a material misstatement in the financial 
statements themselves. If, based on the work we have performed, we conclude that there is  
a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

9. Responsibilities of Directors
As explained more fully in the Directors’ responsibilities statement, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they 
give a true and fair view, and for such internal control as the Directors determine is necessary 
to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s 
and the parent company’s ability to continue as a going concern, disclosing as applicable, 
matters related to going concern and using the going concern basis of accounting unless the 
Directors either intend to liquidate the Group or the parent company or to cease operations,  
or have no realistic alternative but to do so.

11. Extent to which the audit was considered capable of detecting 
irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations.  
We design procedures in line with our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. The extent to which our procedures 
are capable of detecting irregularities, including fraud, is detailed below.

11.1. Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, 
including fraud and non-compliance with laws and regulations, we considered the following:





the nature of the industry and sector, control environment and business performance, 
including the design of the Group’s remuneration policies, key drivers for directors’ 
remuneration, bonus levels and performance targets;

results of our enquiries of management, the Directors and the Audit Committee about their 
own identification and assessment of the risks of irregularities, including those that are 
specific to the Group’s sector; 

Strategic reportCorporate governanceFinancial statements82

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

Report on the audit of the financial statements continued
11. Extent to which the audit was considered capable of detecting 
irregularities, including fraud continued
11.1. Identifying and assessing potential risks related to irregularities continued
 any matters we identified having obtained and reviewed the Group’s documentation of their 

policies and procedures relating to:



identifying, evaluating, and complying with laws and regulations and whether they were 
aware of any instances of non-compliance;

 detecting and responding to the risks of fraud and whether they have knowledge of any 

actual, suspected or alleged fraud;



the internal controls established to mitigate risks of fraud or non-compliance with laws 
and regulations;

11.2. Audit response to risks identified
 As a result of performing the above, we identified Revenue recognition as a key audit matter 
related to the potential risk of fraud. The key audit matters section of our report explains the 
matter in more detail and also describes the specific procedures we performed in response to 
that key audit matter. 

In addition to the above, our procedures to respond to risks identified included the following:



reviewing the financial statement disclosures and testing to supporting documentation to 
assess compliance with provisions of relevant laws and regulations described as having a 
direct effect on the financial statements;

 enquiring of management, the Audit Committee and in-house legal counsel concerning 

actual and potential litigation and claims;

 performing analytical procedures to identify any unusual or unexpected relationships that 

may indicate risks of material misstatement due to fraud;



the matters discussed among the audit engagement team, including significant component 
audit teams and relevant internal specialists, including tax, IT and valuation specialists 
regarding how and where fraud might occur in the financial statements and any potential 
indicators of fraud.





As a result of these procedures, we considered the opportunities and incentives that may exist 
within the organisation for fraud and identified the greatest potential for fraud in the 
following areas: Revenue recognition. In common with all audits under ISAs (UK), we are also 
required to perform specific procedures to respond to the risk of management override.

reading minutes of meetings of those charged with governance, reviewing correspondence 
with HMRC and IRS; and

In addressing the risk of fraud through management override of controls, testing the 
appropriateness of journal entries, and other adjustments; assessing whether the 
judgements made in making accounting estimates are indicative of a potential bias; and 
evaluating the business rationale of any significant transactions that are unusual or outside 
the normal course of business.

We also obtained an understanding of the legal and regulatory frameworks that the Group 
operates in, focusing on provisions of those laws and regulations that had a direct effect on 
the determination of material amounts and disclosures in the financial statements. The key 
laws and regulations we considered in this context included the UK Companies Act, AIM 
Listing Rules, sanctions and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct 
effect on the financial statements but compliance with which may be fundamental to the 
Group’s ability to operate or to avoid a material penalty. These included the Group’s 
compliance with GDPR.

We also communicated relevant identified laws and regulations and potential fraud risks to all 
engagement team members including internal specialists and significant component audit 
teams, and remained alert to any indications of fraud or non-compliance with laws and 
regulations throughout the audit.

Strategic reportCorporate governanceFinancial statements83

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Independent auditors’ report continued

to the members of Ebiquity plc

14. Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 
of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might 
state to the Company’s members those matters we are required to state to them in an 
auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not 
accept or assume responsibility to anyone other than the Company and the Company’s 
members as a body, for our audit work, for this report, or for the opinions we have formed.

Peter McDermott (Senior statutory auditor)
For and on behalf of Deloitte LLP 
Statutory Auditor 
London, United Kingdom

30 March 2023

Report on other legal and regulatory requirements
12. Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:





the information given in the strategic report and the Directors’ report for the financial year 
for which the financial statements are prepared is consistent with the financial statements; 
and

the strategic report and the Directors’ report have been prepared in accordance with 
applicable legal requirements.

In the light of the knowledge and understanding of the Group and the parent company and 
their environment obtained in the course of the audit, we have not identified any material 
misstatements in the strategic report or the Directors’ report.

13. Matters on which we are required to report by exception
13.1. Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:

 we have not received all the information and explanations we require for our audit; or

 adequate accounting records have not been kept by the parent company, or returns adequate 

for our audit have not been received from branches not visited by us; or



the parent company financial statements are not in agreement with the accounting records 
and returns.

We have nothing to report in respect of these matters.

13.2. Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain 
disclosures of directors’ remuneration have not been made.

We have nothing to report in respect of this matter.

Strategic reportCorporate governanceFinancial statements84

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Consolidated income statement

for the year ended 31 December 2022

 31 December 2022

 31 December 2021

Revenue

Project-related costs

Net revenue

Staff costs1

Other operating expenses1

Operating profit/(loss)

Finance income

Finance expenses

Foreign exchange

Net finance costs

Profit/(loss) before taxation

Taxation (charge)/credit 

Profit/(loss) for the period 

Attributable to:

Equity holders of the parent

Non-controlling interests

Earnings/(loss) per share 

Basic

Diluted

Before
highlighted
items
£’000

Highlighted
items
(note 3)
£’000

75,973

(7,220)

68,753

(47,977)

(11,506)

9,270

70

(1,422)

49

(1,303)

7,967

(2,060)

—

—

—

—

(15,168)

(15,168)

—

—

—

—

(15,168)

1,799

5,907

(13,369)

Total
£’000

75,973

(7,220)

68,753

(47,977)

(26,674)

(5,898)

70

(1,422)

49

(1,303)

(7,201)

(261)

(7,462)

5,874

33

5,907

5.39p

4.46p

(13,369)

(7,495)

—

33

(13,369)

(7,462)

(6.88)p

(6.88)p

Note

2

4

6

6

7

9

9

Before
highlighted
items
£’000

Highlighted
items
(note 3)
£’000

Total
£’000

63,091

(7,525)

55,566

(38,312)

(22,331)

(5,078)

20

(882)

229

(633)

(5,711)

(1,206)

(6,917)

—

—

—

—

(9,815)

(9,815)

—

—

—

—

(9,815)

531

(9,284)

(9,282)

(7,032)

(2)

(9,284)

115

(6,917)

(8.51)p

(8.51)p

63,091

(7,525)

55,566

(38,312)

(12,517)

4,737

20

(882)

229

(633)

4,104

(1,737)

2,367

2,250

117

2,367

2.72p

2.67p

1.  The cost categories reported in the income statement have been changed to reflect the Group’s internal reporting. The prior year comparatives have been re-classified in the same way and there is no change in the total costs reported. Details of 

each cost category are set out on page 92. 

The notes on pages 89 to 130 are an integral part of these financial statements. 

Strategic reportCorporate governanceFinancial statements85

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Consolidated statement of comprehensive income

for the year ended 31 December 2022

Loss for the year

Other comprehensive income/(expense):

Items that will not be reclassified subsequently to profit or loss

Exchange differences on translation of overseas subsidiaries

Total other comprehensive income/(expense) for the year

Total comprehensive expense for the year

Attributable to:

Equity holders of the parent

Non-controlling interests

The notes on pages 89 to 130 are an integral part of these financial statements.

Year ended
31 December
 2022
£’000

Year ended
31 December
 2021
£’000

(7,462) 

(6,917)

252

252

(889)

(889)

(7,210)

(7,806)

(7,243)

33

(7,210)

(7,921)

115

(7,806)

Strategic reportCorporate governanceFinancial statements86

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Consolidated statement of financial position

as at 31 December 2022

31 December
2022
£’000

Note

Restated
31 December
2021
£’000

Non‑current assets

Goodwill

Other intangible assets

Property, plant and equipment

Right-of-use assets

Lease receivables

Deferred tax asset

Total non‑current assets

Current assets

Trade and other receivables

Lease receivables

Corporation tax asset

Cash and cash equivalents

Total current assets

Total assets

Current liabilities

Trade and other payables

Accruals and contract liabilities

Financial liabilities

Current tax liabilities

Provisions

Lease liabilities

Total current liabilities

10

11

12

13

13

21

15

13

16

17

18

19

7

20

13

43,091

12,776

1,289

3,308

—

2,199

62,663

33,163

141

845

12,360

46,509

109,172

(10,049)

(29,399)

(61)

(1,121)

(17)

(1,328)

(41,975)

Non‑current liabilities

28,172

Financial liabilities

4,528

Provisions

1,512

4,542

155

1,388

Lease liabilities

Deferred tax liability

Total non‑current liabilities

Total liabilities

40,297

Total net assets

21,934

146

1,268

13,134

36,482

Equity

Ordinary shares

Share premium

Other reserves

Accumulated losses

Equity attributable to the owners of the parent

76,779

Non‑controlling interests

Total equity

Note

19

20

13

21

22

23

23

23

31 December
2022
£’000

Restated
31 December
2021
£’000

(23,357)

(446)

(4,654)

(2,478)

(30,935)

(72,910)

36,262

30,060

10,863

4,824

(9,787)

35,960

302

36,262

(17,901)

(493)

(3,825)

(1,083)

(23,302)

(53,775)

23,004

20,682

255

4,572

(2,774)

22,735

269

23,004

The prior year balance sheet has been restated to correct the presentation of current tax 
asset and current tax liability. See note 1 for details. 

The notes on pages 89 to 130 are an integral part of these financial statements. The financial 
statements on pages 84 to 87 were approved and authorised for issue by the Board of 
Directors on 30 March 2023 and were signed on its behalf by:

(6,915)

(19,350)

—

(1,642)

—

(2,566)

(30,473)

Alan Newman
Chief Financial and Operating Officer

Ebiquity plc. Registered No. 03967525 
30 March 2023

Strategic reportCorporate governanceFinancial statements87

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Consolidated statement of changes in equity

for the year ended 31 December 2022 

31 December 2020

(Loss)/profit for the year 2021

Other comprehensive income

Total comprehensive income/(expense) for the year

Shares issued for cash

Share options charge

Dividends paid to non-controlling interests

31 December 2021

(Loss)/profit for the year 2022

Other comprehensive income

Total comprehensive income/(expense) for the year

Shares issued for cash

Share options charge

Acquisitions

Dividends paid to non-controlling interests

31 December 2022

Note

Ordinary 
shares 
£’000

20,646

Share 
premium 
£’000

255

—

—

—

36

—

—

—

—

—

—

—

—

Other 
reserves1
 £’000

5,461

—

(889)

(889)

—

—

—

20,682

255

4,572

—

—

—

9,240

138

—

—

—

—

—

10,608

—

—

—

—

252

252

—

—

—

—

22

3

22

3

Equity 
attributable to
owners of 
the parent
 £’000

Retained 
earnings 
£’000

Non-controlling
interests
 £’000

3,942

(7,032)

—

(7,032)

(3)

319

—

(2,774)

(7,495) 

—

(7,495) 

(39)

521

—

30,304

(7,032)

(889)

(7,921)

33

319

—

22,735

(7,495)

252

(7,243)

19,809

659

—

—

442

115

—

115

—

—

(288)

269

33

—

33

—

—

—

—

Total 
equity
 £’000 

30,746

(6,917)

(889)

(7,806)

33

319

(288)

23,004

(7,462) 

252

(7,210)

19,809

659

—

—

30,060

10,863

4,824

(9,787)

35,960

302

36,262

1. 

Includes a credit of £3,667,000 (31 December 2021: £3,667,000) in the merger reserve, a gain of £2,635,000 (31 December 2021: £2,383,000) recognised in the translation reserve, partially offset by a debit balance of £1,478,000 (31 December 2021: 
£1,478,000) in the ESOP reserve. Refer to note 23 for further details. 

The notes on pages 89 to 130 are an integral part of these financial statements. 

Strategic reportCorporate governanceFinancial statements88

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Consolidated statement of cash flows

for the year ended 31 December 2022 

Note

27

Cash flows from operating activities

Cash generated from operations

Finance expenses paid

Finance income received

Income taxes paid

Net cash generated by operating activities 

Cash flows from investing activities

3,812

(830)

62

(1,871)

1,173

Acquisition of subsidiaries, net of cash acquired

28

(17,020)

Payments to acquire non-controlling interest

Payments in respect of contingent consideration

Purchase of property, plant and equipment

Purchase of intangible assets

19

12

11

—

—

(274)

(175)

Net cash (used in) investing activities

(17,469)

(3,037)

31 December
2022
£’000

31 December
2021
£’000

31 December
2022
£’000

31 December
2021
£’000

Note

11,800

(626)

7

(2,492)

8,689

—

(1,291)

(680)

(217)

(849)

Cash flows from financing activities

Proceeds from issue of share capital  
(net of issue costs)

Proceeds from bank borrowings

Repayment of bank borrowings

Bank loan fees paid

Proceeds from government borrowings

Repayment of lease liabilities

Dividends paid to non-controlling interests

Net cash flow generated by/(used in) financing 
activities

Net (decrease)/increase in cash, 
cash equivalents and bank overdrafts

Cash, cash equivalents and bank  
overdraft at beginning of year

Effects of exchange rate changes  
on cash and cash equivalents

Group cash and cash equivalents  
at the end of the year

19

19

19

13

14,374

4,500

(1,000)

(300)

—

(2,616)

—

34

—

(1,000)

—

(36)

(2,108)

(157)

14,958

(3,267)

(1,338)

2,385

16

13,134

11,121

564

(372)

16

12,360

13,134

The notes on pages 89 to 130 are an integral part of these financial statements. 

Strategic reportCorporate governanceFinancial statements  
89

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements

for the year ended 31 December 2022

1. Accounting policies 
General information
Ebiquity plc (the ‘Company’) and its subsidiaries (together, the ‘Group’) exists to help brands 
optimise return on investment from their marketing spend, working with many of the world’s 
leading advertisers to improve marketing outcomes and enhance business performance. 
The Group has 20 offices located in 18 countries across Europe, Asia and North America. 

The Company is a public limited company, which is listed on the London Stock Exchange’s AIM 
and is limited by shares. The Company is incorporated and domiciled in the UK. The address of 
its registered office is Chapter House, 16 Brunswick Place, London N1 6DZ.

Alternative Performance Measures (‘APMs’)
In the reporting of financial information, the Directors have adopted various alternative 
performance measures (‘APMs’). The Group includes these non-GAAP measures as they 
consider them to be both useful and necessary to the readers of the financial statements to 
help understand the performance of the Group. The Group’s measures may not be calculated 
in the same way as similarly titled measures reported by other companies and therefore 
should be considered in addition to IFRS measures. The APMs are consistent with how 
business performance is measured internally by the Group. Details of the APMs and their 
calculation are set out on page 144. 

Basis of preparation
The consolidated financial statements have been prepared in accordance with UK-adopted 
international accounting standards (‘IFRS’) in conformity with the requirements of the 
Companies Act 2006 and the applicable legal requirements of the Companies Act 2006. 

Prior year restatement
The prior year statement of financial position has been restated to reflect the correct 
presentation of the Company’s current tax assets and current tax liabilities which relate to 
tax due from/to tax authorities in various jurisdictions. The restatement has the effect of 
reclassifying the 2021 current assets of £1,268,000 which was initially presented net of the 
Company’s current tax liabilities to a separate line on the statement of financial position.

Statement of financial position

Current tax asset

Current tax liabilities

2021 
Reported
£’000

2021 
Adjustment
£’000

2021 
Restated
£’000

—

(374)

1,268

(1,268)

1,268

(1,642)

Highlighted items
Highlighted items comprise charges and credits which are highlighted in the consolidated 
income statement as separate disclosure is considered by the Directors to be relevant in 
understanding the adjusted performance of the business. These may be income or cost items. 
Further details are included in note 3. 

Non-cash highlighted items, which do not represent cash transactions in the year, include 
share option charges, amortisation of purchased intangibles, accruals for post-date 
remuneration and movements in tax and onerous lease provisions. Other items include 
the costs associated with potential acquisitions (where formal discussion is undertaken), 
completed acquisitions and disposals and their subsequent integration into the Group, 
adjustments to the estimates of contingent consideration on acquired entities, asset 
impairment charges and restructuring costs. 

Reclassification of cost categories reported in income statement 
The cost categories reported in the income statement have been changed to: project-related 
costs, staff costs and other operating expenses to reflect the Group’s internal reporting. 
The prior year comparatives have been re-classified in the same way and there is no change 
in the total costs reported. Details of each cost category are set out later in this note.

Strategic reportCorporate governanceFinancial statements90

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Going concern
The financial statements have been prepared on a going concern basis. The Group meets its 
day-to-day working capital requirements through its cash reserves and borrowings, described 
in note 19 to the financial statements. As at 31 December 2022, the Group had cash balances 
of £12,360,000 (including restricted cash of £1,049,000) and undrawn bank facilities available 
of £8,500,000 and was cash generative and within its banking covenants.

During the year, the Group continued to trade within the limits of its banking facility and 
associated covenants. In March 2022, this facility was increased and extended to provide a 
total available of £30 million, initially for a period of three years to March 2025 and extendable 
for up to a further two years. Details of the facility terms and covenants applying are set 
out in note 19 below. 

In assessing the going concern status of the Group and Company, the Directors have 
considered the Group’s forecasts and projections, taking account of reasonably possible 
changes in trading performance and the Group’s cash flows, liquidity, and bank facilities. 
The Directors have prepared a model to forecast covenant compliance and liquidity for the 
next 12 months that includes a base case and scenarios to form a severe but plausible 
downside case. For the purposes of this model, the terms of the new facility, including its 
covenant tests, have been applied with effect from the quarter ending 30 June 2022. 

The base case assumes growth in revenue and EBITDA based on the Group’s budget for 
the year ended 31 December 2023 and management projections for the year ended 
31 December 2024. The severe but plausible case assumes a downside adjustment to revenue 
of 10% throughout the period with no reductions in operating costs. Under both of these 
cases, there is headroom on covenant compliance throughout the going concern period. 

The Directors consider that the Group and Company will have sufficient liquidity within 
existing bank facilities, totalling £30 million, to meet their obligations during the next 12 
months and hence consider it appropriate to prepare the financial statements on a going 
concern basis.

Russian operation
Following the Russian invasion of Ukraine, the Group has been reviewing the future of its 
subsidiary in Russia (Ebiquity Russia OOO) and has been in negotiations with a view to 
divesting its 75.01% shareholding in it. Although this subsidiary remains part of the Group for 
these financial statements, given the uncertainty regarding this operation, an impairment 
provision of £257,000 has been made against the value of its assets in the Group balance 
sheet. Its cash balances are also deemed to be restricted cash. Details are provided in notes 
3 and 16.

The financial statements have been prepared under the historical cost convention, as modified 
by the revaluation of financial assets and financial liabilities at fair value through profit or loss. 

The consolidated financial statements are presented in pounds sterling and rounded to the 
nearest thousand.

The principal accounting policies adopted in these consolidated financial statements are set 
out below. These policies have been consistently applied to all periods presented, unless 
otherwise stated.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company 
and entities controlled by the Company (its subsidiaries). Control is achieved where the 
Company has the power to govern the financial and operating policies of an investee entity so 
as to obtain benefits from its activities. The results of each subsidiary are included from the 
date that control is transferred to the Group until the date that control ceases.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring 
the accounting policies used in line with those used by the Group. All intra-group transactions, 
balances, income and expenses are eliminated on consolidation.

Non-controlling interests represent the portion of the results and net assets in subsidiaries 
that is not held by the Group.

Strategic reportCorporate governanceFinancial statements91

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Business combinations and goodwill
The Group applies the acquisition method to account for business combinations. The cost of 
the acquisition is measured as the aggregate of the fair values, at the date of exchange, of 
assets given, liabilities assumed, and equity instruments issued by the Group in exchange for 
control of the acquiree. The acquiree’s identifiable assets, liabilities and contingent liabilities 
are recognised initially at their fair value at the acquisition date. Goodwill is initially measured 
at cost, being the excess of the aggregate of the consideration transferred over the fair value 
of net identifiable assets acquired and liabilities assumed. The determination of the fair values 
of acquired assets and liabilities is based on judgement, and the Directors have 12 months 
from the date of the business combination to finalise the allocation of the purchase price.

Goodwill is allocated to each of the Group’s cash-generating units expected to benefit from 
the synergies of the combination. Following initial recognition, goodwill is measured at cost 
less any accumulated impairment losses. Goodwill is reviewed for impairment at least annually 
or whenever there is evidence that it may be required. Any impairment is recognised 
immediately in the income statement and is not subsequently reversed.

Goodwill arising on the acquisition of the Group’s interest in an associate, being the excess of 
the cost of acquisition over the Group’s share of the fair values of the identifiable net assets of 
the associate, is included within the carrying amount of the investment. The non-controlling 
shareholders’ interest in the acquiree is initially measured at the non-controlling interest’s 
proportion of the net fair value of the assets, liabilities and contingent liabilities recognised.

Where transactions with non-controlling parties do not result in a change in control, the 
difference between the fair value of the consideration paid or received and the amount by 
which the non-controlling interest is adjusted, is recognised in equity.

Where the consideration for the acquisition includes a contingent consideration arrangement, 
this is measured at fair value at the acquisition date. Any subsequent changes to the fair value 
of the contingent consideration are adjusted against the cost of the acquisition if they occur 
within the measurement period and only if the changes relate to conditions existing at the 
acquisition date. Any subsequent changes to the fair value of the contingent consideration 
after the measurement period are recognised in the income statement within other operating 
expenses as a highlighted item. The carrying value of contingent consideration at the 
statement of financial position date represents management’s best estimate of the future 
payment at that date, based on historical results and future forecasts.

All costs directly attributable to the business combination are expensed as incurred and 
recorded in the income statement within highlighted items.

Revenue recognition
Revenue is recognised in accordance with IFRS 15 ‘Revenue from Contracts with Customers’. 
Net revenue is the revenue after deducting external production costs as shown in the income 
statement. 

Revenue from providing services is recognised in the accounting period in which the services 
are rendered. The revenue and profits recognised in the period are based on the delivery of 
performance obligations and an assessment of when control is transferred to the customer. 
Revenue is recognised either when the performance obligation in the contract has been 
performed (thus a ‘point-in-time’ recognition) or over the time period during which control of 
the performance obligation is transferred to the customer. 

For fixed-price contracts, which represent the majority of cases, revenue is recognised based 
on the actual service provided during the reporting period, calculated as an appropriate 
proportion of the total services to be provided under the contract. This reflects the fact that 
the customer receives and uses the benefits of the service simultaneously. An input method or 
an output method is used to measure progress of performance obligations depending on the 
nature of the specific contract and project arrangements. Input methods are typically based 
on costs incurred to date, relative to the total expected costs for the project as substantially 
all work performed is primarily represented by labour. Where appropriate, revenue may be 
recognised evenly in line with the value delivered to the client, based on assignment of 
amounts to the project milestones set out in the contract. 

Where project fees are based on the labour hours spent and other expenses incurred, revenue 
is recognised in line with the labour hours spent. 

Estimates of revenues, costs or extent of progress toward completion are revised if 
circumstances change. Any resulting increases or decreases in estimated revenues or costs are 
reflected in profit or loss in the period in which the circumstances that give rise to the revision 
become known by management.

In the case of fixed-price contracts, the customer is billed for the fixed amounts based on a 
billing schedule agreed as part of the contract.

Strategic reportCorporate governanceFinancial statements92

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Deferred and accrued income
The Group’s customer contracts include a diverse range of payment schedules which are 
often agreed at the inception of the contracts under which it receives payments throughout 
the term of the arrangement. Payments for goods and services transferred at a point in time 
may be at the delivery date, in arrears or part payment in advance. 

Where payments made to date are greater than the revenue recognised up to the reporting 
date, the Group recognises a deferred income ‘contract liability’ for this difference. Where 
payments made are less than the revenue recognised up to the reporting date, the Group 
recognises an accrued income ‘contract asset’ for this difference.

Project-related costs 
Project-related costs comprise fees payable to external sub-contractors (‘partners’) who may 
undertake services in markets where the Group does not have its own operations; costs of 
third-party data (e.g. audience measurement data) used in projects; and, other out-of-pocket 
expenses (e.g. billable travel) directly incurred in performance of services. 

Staff costs
Staff costs comprise salaries payable to staff, employer social taxes, healthcare, pension 
and other benefits, holiday pay, variable bonus expense and freelancer costs. 

Other operating expenses
Other operating expenses comprise all other costs incurred in operating the business including 
sales and marketing, property, IT, non-client travel, audit, legal and professional, staff 
recruitment and training, depreciation and amortisation. 

Finance income and expenses
Finance income and expense represents interest receivable and payable. Finance income and 
expense is recognised on an accruals basis, based on the interest rate applicable to each bank 
or loan account.

Foreign currencies
For the purposes of the consolidated financial statements, the results and financial position 
of each Group company are expressed in pounds sterling, which is the functional currency of 
the Company, and the presentation currency for the consolidated financial statements.

In preparing the financial statements of the individual companies, transactions in currencies 
other than the entity’s functional currency (foreign currencies) are recorded at the rates of 
exchange prevailing on the dates of transactions. At each year-end date, monetary assets and 
liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on 
the year-end date.

For the purpose of presenting consolidated financial statements, the assets and liabilities of 
the Group’s foreign operations are translated at exchange rates prevailing on the year-end 
date. Income and expense items are translated at the average exchange rate for the period, 
which approximates to the rate applicable at the dates of the transactions. 

The exchange differences arising from the retranslation of the year-end amounts of foreign 
subsidiaries and the difference on translation of the results of those subsidiaries into the 
presentational currency of the Group are recognised in the translation reserve. All other 
exchange differences are dealt with through the consolidated income statement.

Taxation
The tax expense included in the consolidated income statement comprises current and 
deferred tax. Current tax is the expected tax payable on the taxable income for the year, 
using tax rates enacted or substantively enacted by the year-end date.

The Group is subject to corporate taxes in a number of different jurisdictions and judgement is 
required in determining the appropriate provision for transactions where the ultimate tax 
determination is uncertain. In such circumstances, the Group recognises liabilities for 
anticipated taxes based on the best information available and where the anticipated liability is 
both probable and estimable. Where the final outcome of such matters differs from the 
amount recorded, any differences may impact the income tax and deferred tax provisions in 
the year in which the final determination is made.

Tax is recognised in the consolidated income statement except to the extent that it relates to 
items recognised directly in equity or other comprehensive income, in which case it is 
recognised in equity.

Strategic reportCorporate governanceFinancial statements93

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Taxation continued
Using the liability method, deferred tax is provided on all temporary differences between the 
carrying amounts of assets and liabilities for financial reporting purposes and their tax bases, 
except for differences arising on:

Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and any 
recognised impairment loss.

Depreciation is charged so as to write off the cost of assets over their estimated useful 
economic lives. The rates applied are as follows:







the initial recognition of goodwill;

the initial recognition of an asset or liability in a transaction which is not a business 
combination and at the time of the transaction affects neither accounting nor taxable profit; 
and

investments in subsidiaries and jointly controlled entities where the Group is able to control 
the timing of the reversal of the difference and it is probable that the difference will not 
reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that 
taxable profit will be available against which the difference can be utilised. The recognition of 
deferred tax assets is reviewed at each year-end date.

The amount of the asset or liability is determined using tax rates that have been enacted or 
substantively enacted by the year-end date and are expected to apply when the deferred tax 
liabilities/assets are settled/recovered.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right 
to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to 
taxes levied by the same tax authority on either:



the same taxable Group company; or

 different Group entities which intend either to settle current tax assets and liabilities on a net 
basis, or to realise the assets and settle the liabilities simultaneously, in each future period in 
which significant amounts of deferred tax assets or liabilities are expected to be settled or 
recovered.

Motor vehicles 

Eight years straight-line

Fixtures, fittings, and equipment

Three to nine years straight-line

Computer equipment

Right-of-use assets –  
leasehold improvements

Two to four years straight-line

Period of the lease

Other intangible assets
Internally generated intangible assets – capitalised development costs
Internally generated intangible assets relate to bespoke computer software and technology 
developed by the Group’s internal software development team. 

An internally generated intangible asset arising from the Group’s development expenditure is 
recognised only if all the following conditions are met:



it is technically feasible to develop the asset so that it will be available for use or sale;

 adequate resources are available to complete the development and to use or sell the asset;









there is an intention to complete the asset for use or sale;

the Group is able to use or sell the intangible asset; 

it is probable that the asset created will generate future economic benefits; and

the development cost of the asset can be measured reliably.

Internally generated intangible assets are amortised on a straight-line basis over their useful 
lives. Amortisation commences when the asset is available for use and useful lives range from 
three to five years. The amortisation expense is included within other operating expenses. 
Where an internally generated intangible asset cannot be recognised, development 
expenditure is recognised as an expense in the period in which it is incurred.

Strategic reportCorporate governanceFinancial statements94

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Other intangible assets continued
Purchased intangible assets
Externally acquired intangible assets are initially recognised at cost and subsequently 
amortised on a straight-line basis over their useful economic lives, which vary from three to 
10 years. The amortisation expense is included as a highlighted item in the income statement. 

Intangible assets recognised on business combinations are recorded at fair value at the 
acquisition date using appropriate valuation techniques where they are separable from 
the acquired entity or give rise to other contractual/legal rights. The significant intangibles 
recognised by the Group include customer relationships, intellectual property, brand names 
and software. 

Computer software
Purchased computer software intangible assets are amortised on a straight-line basis over 
their useful lives, which vary from three to five years.

Impairment
Assets that have an indefinite useful life are not subject to amortisation and are tested 
annually for impairment. 

For the purpose of impairment testing, goodwill is grouped at the lowest levels for which there 
are separately identifiable cash flows, known as cash-generating units. If the recoverable 
amount of the cash-generating unit is less than the carrying amount of the unit, the 
impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to 
the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount 
of each asset in the unit.

Assets that are subject to amortisation or depreciation are reviewed for impairment whenever 
events or changes in circumstances indicate that the carrying amount may not be recoverable. 
If any such condition exists, the recoverable amount of the asset is estimated in order to 
determine the extent, if any, of the impairment loss. Where the asset does not generate cash 
flows that are independent from other assets, estimates are made of the cash flows of the 
cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value, less costs to sell, and value-in-use. In assessing 
value-in-use, estimated future cash flows are discounted to their present value using a pre-tax 
discount rate appropriate to the specific asset or cash-generating unit.

If the recoverable amount of an asset or cash-generating unit is estimated to be less than its 
carrying amount, the carrying value of the asset or cash-generating unit is reduced to its 
recoverable amount. Impairment losses are recognised immediately in highlighted items in the 
income statement. 

In respect of assets other than goodwill, an impairment loss is reversed if there has been a 
change in the estimates used to determine the recoverable amount. An impairment loss is 
reversed only to the extent that the asset’s carrying amount does not exceed the carrying 
amount that would have been determined, net of depreciation or amortisation, if no 
impairment loss had been recognised. 

Leases
The Group has various lease arrangements for buildings, cars, and IT equipment. Lease terms 
are negotiated on an individual basis locally. This results in a wide range of different terms and 
conditions. At the inception of a lease contract, the Group assesses whether the contract 
conveys the right to control the use of an identified asset for a certain period in exchange for a 
consideration, in which case it is identified as a lease. The Group then recognises a right-of-use 
asset and a corresponding lease liability at the lease commencement date. Lease-related 
assets and liabilities are measured on a present value basis. Lease-related assets and liabilities 
are subjected to re-measurement when either terms are modified or lease assumptions have 
changed. Such an event results in the lease liability being re-measured to reflect the 
measurement of the present value of the remaining lease payments, discounted using the 
discount rate at the time of the change. The lease assets are adjusted to reflect the change in 
the re-measured liabilities. 

Right-of-use assets
Right-of-use assets include the net present value of the following components:







the initial measurement of the lease liability;

lease payments made before the commencement date of the lease; 

initial direct costs; and

 costs to restore. 

The right-of-use assets are reduced for lease incentives relating to the lease. The right-of-use 
assets are depreciated on a straight-line basis over the duration of the contract. In the event 
that the lease contract becomes onerous, the right-of-use asset is impaired for the part which 
has become onerous.

Strategic reportCorporate governanceFinancial statements95

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Leases continued
Lease liabilities
Lease liabilities include the net present value of the following components: 





fixed payments excluding lease incentive receivables;

future contractually agreed fixed increases; and

 payments related to renewals or early termination, in case options to renew or for early 

termination are reasonably certain to be exercised.

The lease payments are discounted using the interest rate implicit in the lease. If such rate 
cannot be determined, the lessee’s incremental borrowing rate is used, being the rate that the 
lessee would have to pay to borrow the funds necessary to obtain an asset of similar value, in 
a similar economic environment, with similar terms and conditions. The discount rate that is 
used to calculate the present value reflects the interest rate applicable to the lease at 
inception of the contract. Lease contracts entered into in a currency different to the local 
functional currency are subjected to periodic foreign currency revaluations which are 
recognised in the income statement in net finance costs. 

The lease liabilities are subsequently increased by the interest costs on the lease liabilities and 
decreased by lease payments made.

Where a lease is not captured by IFRS 16 ‘Leases’, the total rentals payable under the lease are 
charged to the income statement on a straight-line basis over the lease term. The aggregate 
benefit of lease incentives is recognised as a reduction of the rental expense over the lease 
term on a straight-line basis. The land and buildings elements of property leases are 
considered separately for the purposes of lease classification.

Subleases
The Group acts as a lessor where premises have been sublet to an external third party. 
Accordingly, the right-of-use asset has been derecognised and instead a lease receivable 
recognised determined with reference to the net present value of the future lease payments 
receivable from the tenant. Finance income is then recognised over the lease term.

Onerous Leases
When an office space is considered surplus to requirements is vacated and marketed, an 
onerous lease provision is recognised to reflect the impairment of the right-of-use asset for 
the remaining period of the lease. Charges or credits relating to the provision are treated 
as highlighted items. Details of onerous lease provisions established in the year are given in 
note 3. 

Cash and cash equivalents
Cash and cash equivalents comprise cash in hand and short-term deposits. Cash and cash 
equivalents and bank overdrafts are offset when there is a legally enforceable right to offset. 
Restricted cash is included in cash and cash equivalent but identified separately. Where cash 
balances are not available for general use by the Group, for example due to legal restrictions, 
they are identified and disclosed as restricted cash. 

Financial instruments
Financial assets and financial liabilities are recognised in the Group’s statement of financial 
position when the Group becomes a party to the contractual provisions of the instrument.

For financial instruments measured using amortised cost measurement (that is, financial 
instruments classified as amortised cost and debt financial assets classified as FVOCI), 
changes to the basis for determining the contractual cash flows required by interest rate 
benchmark reform are reflected by adjusting their effective interest rate. No immediate gain 
or loss is recognised. A similar practical expedient exists for lease liabilities. 

The amendments have no material impact on the Group’s financial instruments. Comparative 
amounts have not been restated, and there was no impact on the current period opening 
reserves amounts on adoption.

Financial assets
They arise principally through the provision of goods and services to customers (trade 
receivables), but also incorporate other types of contractual monetary assets. They are 
initially recognised at fair value plus transaction costs that are directly attributable to their 
acquisition or issue and are subsequently carried at amortised cost using the effective 
interest rate method, less provision for impairment.

Impairment provisions are recognised when there is objective evidence (such as significant 
financial difficulties on the part of the counterparty or default or significant delay in 
payment) that the Group will be unable to collect all of the amounts due, the amount of such 
a provision being the difference between the net carrying amount and the present value of the 
future expected cash flows associated with the impaired receivable. For trade receivables, 
which are reported net, such provisions are recorded in a separate allowance account with the 
loss being recognised within other operating expenses. On confirmation that the trade 
receivable will not be collectable, the gross carrying value of the asset is written off against 
the associated provision.

Strategic reportCorporate governanceFinancial statements96

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Financial instruments continued
Financial liabilities
Borrowings consisting of interest-bearing secured and unsecured loans and overdrafts are 
initially recognised at fair value net of directly attributable transaction costs incurred and 
subsequently measured at amortised cost using the effective interest method. The difference 
between the proceeds received net of transaction costs and the redemption amount is 
amortised over the period of the borrowings to which they relate. The revolving credit facility 
is considered to be a long-term loan.

Trade and other payables are initially recognised at their nominal value, which is usually the 
original invoiced amount. 

Where there are modifications to share-based payments that are beneficial to the employee, 
then as well as continuing to recognise the original share-based payment charge, the 
incremental fair value of the modified share options as identified at the date of the 
modification is also charged to the income statement over the remaining vesting period. 
Where the Group cancels share options and identifies replacement options, this arrangement 
is also accounted for as a modification.

The grant by the Company of options over its equity instruments to the employees of 
subsidiary undertakings in the Group is treated as a capital contribution. 

The fair value of employee services received, measured by reference to the grant date fair 
value, is recognised over the vesting period as an increase to investment in subsidiary 
undertakings, with a corresponding credit to equity in the parent entity financial statements.

Share capital
Equity instruments issued by the Group are recorded at the amount of the proceeds received, 
net of direct issuance costs.

Executive Share Option Plan (‘ESOP’)
As the Company is deemed to have control of its ESOP trust, it is treated as a subsidiary and 
consolidated for the purposes of the Group financial statements. The ESOP’s assets (other 
than investments in the Company’s shares), liabilities, income and expenses are included on a 
line-by-line basis in the Group financial statements. The ESOP’s investment in the Company’s 
shares is deducted from shareholders’ equity in the Group statement of financial position as if 
they were treasury shares.

Provisions
Provisions, including provisions for onerous lease costs, are recognised when the Group has 
a present legal or constructive obligation as a result of past events, it is probable that an 
outflow of resources will be required to settle that obligation and the amount can be reliably 
estimated. Provisions are not recognised for future operating losses.

Provisions are measured at the Directors’ best estimate of the expenditure required to settle 
the obligation at the year-end date. If the effect of the time value of money is material, 
provisions are determined by discounting the expected future cash flows at a pre-tax rate 
which reflects current market assessments of the time value of money and, where 
appropriate, the risks specific to the obligations.

Share-based payments
Where equity-settled share options are awarded to employees, the fair value of the options 
at the date of grant is charged to the income statement over the vesting period with a 
corresponding increase recognised in retained earnings. Fair value is measured using an 
appropriate valuation model. Non-market vesting conditions are taken into account by 
adjusting the number of equity investments expected to vest at each year-end date so that, 
ultimately, the cumulative amount recognised over the vesting period is based on the number 
of options that eventually vest. A charge is made irrespective of whether the market vesting 
conditions are satisfied. The cumulative expense is not adjusted for failure to achieve a 
market vesting condition.

Retirement benefits
For defined contribution pension schemes, the Group pays contributions to privately 
administered pension plans on a voluntary basis. The Group has no further payment 
obligations once the contributions have been paid. Contributions are charged to the income 
statement in the year to which they relate.

Dividend distribution
Dividend distribution to the Company’s shareholders is recognised as a liability in the Group’s 
financial statements in the period in which the dividends are approved by the Company’s 
shareholders.

Strategic reportCorporate governanceFinancial statements97

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Critical accounting judgements and key sources of estimation uncertainty
In preparing the consolidated financial statements, the Directors have made critical 
accounting judgements in applying the Group’s accounting policies. This year the key 
judgement related to the identification of acquired intangible assets. 

Identification of acquired intangible assets
As part of accounting for acquisitions under IFRS 3, the Group must identify and value the 
intangible assets it has acquired such as customer relationships, intellectual property, brand 
names and software. Their identification of these intangibles requires judgement following an 
assessment of the acquired business. This involves reviewing the past performance of the 
acquiree and future forecasts to ascertain the intangible assets to which the purchase price 
should be allocated and their fair value. See note 28 for details. 

The Directors have also made critical accounting estimates due to the need to make 
assumptions about matters which are often uncertain. Actual results may significantly differ 
from those estimates. These estimates include determination of contingent consideration, 
the inputs used in impairment assessments, inputs to share option accounting fair value 
models and amounts to capitalise as intangible assets. They are arrived at with reference to 
historical experience, supporting detailed analysis and, in the case of impairment assessments 
and share option accounting, external economic factors.

Contingent consideration
The Group has recorded liabilities for contingent consideration on acquisitions made in the 
current and prior periods. The calculation of the contingent consideration liability requires 
estimates to be made regarding the forecast future performance of these businesses for the 
earn-out period. See note 28 for details. 

Any changes to the fair value of the contingent consideration after the measurement period 
are recognised in the income statement as a highlighted item. 

Carrying value of goodwill and other intangible assets
Impairment testing requires management to estimate the value-in-use of the cash-generating 
units to which goodwill and other intangible assets have been allocated. The value-in-use 
calculation requires estimation of future cash flows expected to arise from the 
cash-generating unit and the application of a suitable discount rate in order to calculate 
present value. The sensitivity around the selection of particular assumptions including growth 
forecasts and the pre-tax discount rate used in management’s cash flow projections could 
significantly affect the Group’s impairment evaluation and therefore the Group’s reported 
assets and results. 

Further details, including a sensitivity analysis, are included in note 10. 

Adoption of new standards and interpretations
The Group has applied the following standards and amendments for the first time for the 
annual reporting period commencing 1 January 2022:



Interest Rate Benchmark Reform – amendments to IFRS 9, IAS 9 and IFRS 7 and IFRS as 
issued in August 2020. In accordance with the transition provisions, the amendments have 
been adopted retrospectively to hedging relationships and financial instruments.

The amendments listed above did not have any impact on the amounts recognised in prior 
periods and are not expected to significantly affect the current or future periods.

For financial instruments measured using amortised cost measurement (that is, financial 
instruments classified as amortised cost and debt financial assets classified as FVOCI), 
changes to the basis for determining the contractual cash flows required by interest rate 
benchmark reform are reflected by adjusting their effective interest rate. No immediate gain 
or loss is recognised. A similar practical expedient exists for lease liabilities. 

The amendments have no material impact on the Group’s financial instruments. Comparative 
amounts have not been restated, and there was no impact on the current period opening 
reserves amounts on adoption.

Strategic reportCorporate governanceFinancial statements98

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

1. Accounting policies continued 
Adoption of new standards and interpretations continued
The following new standards have been published that are mandatory to the Group’s future 
accounting periods but have not been adopted early in these financial statements:

 Property, Plant and Equipment: Proceeds before intended use – amendments to IAS 16

 Onerous Contracts Cost of Fulfilling a Contract – amendments to IAS 37

 Annual Improvements to IFRS Standards 2018-2020 Cycle effective on or after 

1 January 2022

2. Segmental reporting
In accordance with IFRS 8, the Executive Directors have identified the operating segments 
based on the reports they review as the chief operating decision-maker (‘CODM’) to make 
strategic decisions, assess performance and allocate resources. The definition of these 
segments has been changed this year and the operating segments are now deemed to be 
the regional operations instead of the two global practices reported on in previous years. 
The comparative segmental reporting for 2021 has been re-stated to reflect this change. 

Certain operating segments have been aggregated to form four reportable segments: 
UK & Ireland (‘UK&I’), Continental Europe, North America and Asia Pacific (‘APAC’).

 Classification of Liabilities as Current or Non-current –Amendments to IAS 1 1 January 2023 

(deferred from 1 January 2022)

 Disclosure of Accounting Policies – Amendments to IAS 1 and IFRS Practice Statement 2 

effective on or after 1 January 2023

 Definition of Accounting Estimates – Amendments to IAS 8 effective on or after  

1 January 2023

The Group’s chief operating decision-makers assess the performance of the operating 
segments based on revenue and operating profit before highlighted items. This measurement 
basis excludes the effects of non-recurring expenditure from the operating segments such as 
restructuring costs and purchased intangible amortisation. The measure also excludes the 
effects of equity-settled share-based payments. Interest income and expenditure are not 
allocated to segments, as this type of activity is driven by the central treasury function, which 
manages the cash position of the Group.

 Deferred Tax related to Assets and Liabilities arising from a Single Transaction – 

Amendments to IAS 12 effective on or after 1 January 2023

 Sale or contribution of assets between an investor and its associate or joint venture –

Amendments to IFRS 10 and IAS 28 effective on or after 1 January 2023

The adoption of the standards listed above is not expected to significantly affect future 
periods.

Strategic reportCorporate governanceFinancial statements99

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

2. Segmental reporting continued
Year ended/as at 31 December 2022

Revenue

Operating profit/(loss) before highlighted items

Total assets

Year ended/as at 31 December 2021 (re-stated)

Revenue

Operating profit/(loss) before highlighted items

Total assets

UK & 
Ireland
£’000

31,528

6,552

32,963

UK & 
Ireland
£’000

32,279

7,095

33,062

Continental 
Europe
£’000

21,855

6,449

43,604

Continental 
Europe
£’000

17,354

4,142

21,199

North 
America
£’000

13,310

913

17,757

North 
America
£’000

5,565

(598)

6,051

APAC
£’000

9,280

1,943

11,911

APAC
£’000

7,893

836

12,316

Reportable
segments
£’000

75,973

15,857

106,235

Reportable
segments
£’000

63,091

11,474

72,628

Unallocated
£’000

—

(6,587)

2,937

Unallocated
£’000

—

(6,737)

2,883

Total
£’000

75,973

9,270

109,172

Total
£’000

63,091

4,737

75,511

A reconciliation of segment operating profit before highlighted items to total profit before tax is provided below:

Reportable segment operating profit before highlighted items

Unallocated (costs)/income1:

Staff costs

Property costs

Exchange rate movements

Other operating expenses

Operating profit before highlighted items

Highlighted items (note 3)

Operating loss

Net finance costs

Loss before tax

1.  Unallocated (costs)/income comprise central costs that are not considered attributable to the segments.

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

15,857

11,474

(3,816)

(949)

541

(2,363)

9,270

(15,168)

(5,898)

(1,303)

(7,201)

(3,805)

(1,457)

(22)

(1,453)

4,737

(9,815)

(5,078)

(633)

(5,711)

Strategic reportCorporate governanceFinancial statements100 Ebiquity plc  

Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

2. Segmental reporting continued
Unsatisfied long-term contracts
The following table shows unsatisfied performance obligations results from long-term 
contracts:

A reconciliation of segment total assets to total consolidated assets is provided below:

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

Total assets for reportable segments

Unallocated amounts: 

Property, plant and equipment

Aggregate amount of the transaction price allocated to 
long-term contracts that are partially or fully unsatisfied as 
at 31 December 2022:

Within one year 

Within more than one year 

21,573

1,580

21,732

1,070

Prior year figures have been restated to reflect the above categorisation.

Significant changes in contract assets and liabilities
Contract assets have increased from £5,172,000 to £6,464,000 and contract liabilities have 
increased from £5,307,000 to £8,083,000 from 31 December 2021 to 31 December 2022. 
This increase is due in part to the addition of contract assets and liabilities arising in the 
businesses acquired during the year. 

Other intangible assets

Other receivables

Cash and cash equivalents

Deferred tax asset

Total assets

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

106,235

72,628

3

1,593

542

799

—

—

—

187

964

1,147

585

109,172

75,511

The table below presents non-current assets by geographical location:

UK & Ireland

Continental Europe

North America

Asia Pacific

Deferred tax assets

Total

Year ended 
31 December
2022 
Non‑current
assets
 £’000

Year ended 
31 December
2021 
Non-current
assets
 £’000

16,511

26,709

11,538

5,706

60,464

2,199

62,663

19,922

10,797

2,342

5,848

38,909

1,388

40,297

No single customer (or group of related customers) contributes 10% or more of revenue.

Strategic reportCorporate governanceFinancial statements101

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

3. Highlighted items
Highlighted items comprise charges and credits which are highlighted in the income 
statement because separate disclosure is considered relevant in understanding the 
underlying performance of the business. These are used for the calculation of certain 
Alternative Performance Measures. For further information and reconciliation please see 
page 144. Cash items are defined as items for which a cash transaction has occurred in the 
year. All other items are defined as non-cash. 

A final accrual of £7,866,000 (2021: £7,922,000) has been made for post-date remuneration 
due to be paid in 2023 relating to the acquisition of Digital Decisions B.V. in 2020. The total 
amount to be paid is estimated at £15.8 million. 

An impairment charge of £257,000 has been made to reflect the planned divestment of the 
Group’s majority stake in Ebiquity Russia OOO for a nominal value. This comprises a provision 
of £179,000 against the Group’s share (75%) of the total assets excluding cash and goodwill 
impairment of £78,000 and £5,000 in respect of other assets.

31 December
2022
Total 
£’000

31 December
2021
Total 
£’000

Total severance and reorganisation costs of £584,000 (31 December 2021: £87,000) were 
recognised during the year, relating to seven senior roles across the Group which were 
eliminated during the year.

Other operating expenses

Share option charge

Amortisation of purchased intangibles

Post-date remuneration for Digital Decisions

Impairment of goodwill and current assets

Severance and reorganisation costs

Onerous Lease Provision movement

Acquisition related costs

Total highlighted items before tax

Taxation (credit)

Total highlighted items 

553

2,739

7,866

262

584

1,272

1,892

15,168

(1,799)

13,369

459

1,065

7,922

—

87

—

282

9,815

(531)

9,284

The share option charge reflects the expense for the period arising from the cost of share 
options granted at fair value, recognised over the vesting period. For the period ended 
31 December 2022, a charge of £553,000 (2021: £459,000) was recorded. 

The amortisation charge for purchased intangible assets increased significantly in the year 
to £2,739,000 (2021: £1,065,000) due to the addition of intangible assets through the 
acquisitions of MMi and Media Path. These assets include customer relationships of acquired 
entities, owned software (MMi’s Circle Audit system) and Media Path’s GMP licence asset. 

The onerous lease provision charge of £1,225,000 relates to office space in three cities which 
is surplus to requirements. During the year, it was decided to vacate the New York office and 
part of the London office and to seek sub-tenants for these. A charge in the year of £1,741,000 
has been made for these offices to reflect the impairment of the right-of-use asset. This is 
offset by a credit of £516,000, which reflects the reduction in the lease liability relating to the 
Chicago office which was vacated and sub-let in 2019 and for which the head-lease has now 
been terminated with effect from September 2023. 

Three acquisitions were made in 2022 and an equity fundraise was arranged, the banking 
facility was increased and extended to finance these. The charge of £1,892,000 (2021: 
£282,000) relates to the professional and related costs incurred in undertaking these 
transactions. The charge comprises the following:

Acquisition of Media Path

Acquisition of MMi (Media Management LLC)

Equity placing

Renegotiation of Bank Facility Agreement

Acquisition of Forde & Semple (Canada)

Total 

£’000

489

308

764

317

14

1,892

Strategic reportCorporate governanceFinancial statements102

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

3. Highlighted items continued
The total tax credit of £1,799,000 (2021: credit of £531,000) comprises a current tax credit 
of £883,000 and a deferred tax credit of £916,000. The current tax credit includes a credit 
of £216,000 for the partial release of a provision set up in 2018 relating to an IRS enquiry into 
Ebiquity Inc’s tax assessments for 2015 and 2016, which was determined during the year. 
It also includes a credit of £487,000 for the release of a provision made in 2013 for tax risks 
relating to intra-group management charges and royalties which is no longer considered 
necessary. Details of other tax items are set out in note 7. 

4. Operating loss 
Operating loss is stated after charging/(crediting):

Operating lease rentals

Depreciation and amortisation (notes 11, 12 and 13)

Impairment of goodwill (note 10)

Impairment of current assets

Impairment of right-of-use asset (notes 13)

Contingent consideration revaluations (note 3)

Loss on disposal of fixed assets

Research costs – expensed

Foreign exchange (gain)/loss

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

22

6,795

78

179

1,741

—

5

401

(890)

48

5,104

—

—

—

84

3

238

652

Auditors’ remuneration
During the year, the Group (including its overseas subsidiaries) obtained the following services 
from the Group’s auditors at costs as detailed below:

Fees payable to the Company’s auditors for the audit of the 
parent company and consolidated financial statements

Fees payable to the Company’s auditors and its associates 
for other services:

– other audit-related assurance services

– other assurance services

– tax compliance services

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

405

330

19

42

10

476

50

8

23

411

5. Employee information
The monthly average number of employees employed by the Group during the year, including 
Executive Directors, was as follows:

UK & Ireland

Continental Europe

North America

Asia Pacific

Number of employees 

Year ended 
31 December
2022 
Number

Year ended 
31 December
2021 
Number

229

269

67

87

 652 

229

206

33

76

 544 

At 31 December 2022, the total number of employees of the Group was 659 (31 December 2021: 553).

Strategic reportCorporate governanceFinancial statements103

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

5. Employee information continued
Staff costs for all employees, including Executive Directors, consist of:

6. Finance income and expenses

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

Finance income

38,716

5,292

1,022

519

32,503

Bank interest

4,570

1,015

Lease receivables interest

Finance income

319

Finance expenses

45,549

38,407

Bank loans and overdraft interest

Loan fee amortisation

Lease liabilities’ interest

Finance expenses

Wages and salaries1

Social security costs

Other pension costs

Share options charge (note 24)

Total staff costs

1.  Excludes payments to freelancers.

Directors’ remuneration
Total Directors’ remuneration was £1,158,000, including £538,000 to the highest paid 
Director (31 December 2021: £1,142,000 including £574,000 to the highest paid Director). 
Directors are eligible for cash bonuses as a percentage of base salary, dependent on 
individual and Company performance against established financial targets. Performance 
bonuses totalling £258,000 were payable during the year (31 December 2021: £320,000) to 
the Executive Directors. No retention bonuses were payable to any Directors in 2022 or 2021. 

No Directors were a member of a Company pension scheme as at 31 December 2022 or 
31 December 2021. Contributions totalling £4,000 (31 December 2021: £6,000) were made 
to the private pension scheme for the highest paid Director. 

No Directors exercised share options during the year or the prior year. During the year, 
1,151,866 (31 December 2021: nil) share options were granted to Directors under the Group’s 
Executive Incentive Plan scheme. Vesting is subject to the satisfaction of certain performance 
criteria. See note 24 for further details.

Further details on Directors’ remuneration can be found in the Remuneration Committee 
report on pages 64 to 69.

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

62

8

70

(1,064)

(134)

(224)

(1,422)

7

13

20

(603)

(57)

(222)

(882)

Strategic reportCorporate governanceFinancial statements104

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

7. Taxation charge/(credit)

UK tax

Current year

Adjustment in respect of prior years

Foreign tax

Current year

Adjustment in respect of prior years

Total current tax

Deferred tax

Origination and reversal of temporary differences (note 21)

Adjustment in respect of prior years

Total tax charge/(credit)

Year ended 31 December 2022

Year ended 31 December 2021

Before
highlighted 
items 
£’000

Highlighted 
items 
£’000

114

386

500

1,973

(33)

1,940

2,440

(380)

—

(101)

—

(101)

(295)

(487)

(782)

(883)

(916)

—

2,060

(1,799)

Before
highlighted 
items 
£’000

Highlighted 
items 
£’000

(30)

52

22

1,363

(9)

1,354

1,376

376

(15)

1,737

(42)

—

(42)

(22)

—

(22)

(64)

(467)

—

(531)

Total 
£’000

13

386

399

1,678

(520)

1,158

1,557

(1,296)

—

261

Total 
£’000

(72)

52

(20)

1,341

(9)

1,332

1,312

(91)

(15)

1,206

Strategic reportCorporate governanceFinancial statements105

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

7. Taxation charge/(credit) continued
The difference between tax as charged/(credited) in the financial statements and tax at the 
nominal rate is explained below:

Loss before tax

Corporation tax at 19% (31 December 2021: 19%)

Non-deductible taxable expenses

Overseas tax rate differential

Overseas losses not recognised

Losses utilised not previously recognised

Adjustment in respect of prior years

Total tax charge

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

(7,201)

(1,368)

1,570

549

97

(453)

(134)

261

(5,711)

(1,085)

3,598

354

(1,340)

(349)

28

1,206

Following the Finance Act 2021 (enacted as at 10 June 2021), the corporation tax rate effect 
from 1 April 2023 will increase to 25% from 19%. The rate change increase relates to the 
Finance Act 2021 not the latest Budget. 

The table below shows a reconciliation of the current tax liability for each year end:

At 31 December 2020

Corporation tax payments

Corporation tax refunds

Withholding tax

Under-provision in relation to prior years

Provision for the year ended 31 December 2021

Foreign exchange 

At 31 December 2021

Corporation tax payments

Corporation tax refunds

Withholding tax

Under-provision in relation to prior years

Provision for the year ended 31 December 2022

Foreign exchange and other

At 31 December 20221

1.  Tax liability excludes £14k recoverable withholding tax.

8. Discontinued operations
No operations were discontinued in the year to 31 December 2022.

£’000

1,703

(2,616)

124

(47)

43

1,264

(97)

374

(2,183)

314

(39)

(134)

1,691

266

290

Strategic reportCorporate governanceFinancial statements106

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

9. Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data:

10. Goodwill

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

Cost

At 1 January 2021

Acquisitions

Earnings for the purpose of basic earnings per share, 
being net loss attributable to equity holders of the parent

(7,495)

(7,032)

At 31 December 2021

Foreign exchange differences

Adjustments:

Impact of highlighted items (net of tax)1

Earnings for the purpose of adjusted earnings per share

Number of shares:

Weighted average number of shares during the year

13,369

5,874

9,284

2,252

Acquisitions

Foreign exchange differences

At 31 December 2022

Accumulated impairment

At 1 January 2021 

– basic

108,951,516

82,627,526

Impairment

– dilutive effect of share options & contingently 
issuable shares

– diluted

Basic (loss) per share

Diluted (loss) per share

Adjusted basic earnings per share

Adjusted diluted earnings per share

22,771,365

2,483,339

131,722,881

85,110,865

At 31 December 2021

Impairment

Foreign exchange differences

(6.88)p

(6.88)p

5.39p

4.46p

(8.51)p

(8.51)p

2.72p

2.67p

Foreign exchange differences

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

1.  Highlighted items attributable to equity holders of the parent (see note 3), stated net of their total tax impact.

£’000

37,751

—

(447)

37,304

14,561

1,100

52,965

(9,188)

—

56

(9,132)

(78)

(664)

(9,874)

43,091

28,172

Strategic reportCorporate governanceFinancial statements107

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

10. Goodwill continued
The Group tests goodwill annually for impairment or more frequently if there are indications 
that goodwill may be potentially impaired. Goodwill is allocated to the Group’s 
cash-generating units (‘CGUs’) in order to carry out impairment tests. The Group’s remaining 
carrying value of goodwill by CGU at 31 December was as follows: 

Reporting
segment

31 December
2022 
£’000

31 December
2021 
£’000

Cash-generating unit

Media UK and International

Effectiveness

Digital Decisions

Germany

Media Value Group (Iberia)

France

Italy

Central and Eastern Europe

Media Path Network

UK and Ireland

UK and Ireland 

Europe

Europe

Europe

Europe

Europe

Europe

Europe

North America (including MMi and Canada) North America

Australia

China

Digital Balance 

FirmDecisions

APAC

APAC

APAC

Included in 
all segments

9,257

1,678

502

4,325

3,157

569

397

260

7,608

7,557

2,413

2,358

30

2,981

43,091

9,232

1,678

477

4,316

2,994

556

376

337

—

604

2,304

2,287

30

2,981

28,172

The impairment test involves comparing the carrying value of the CGU to which the goodwill 
has been allocated to the recoverable amount. The recoverable amount of all CGUs has been 
determined based on value-in-use calculations.

Under IFRS, an impairment charge is required for goodwill when the carrying amount exceeds 
the recoverable amount, defined as the higher of fair value less costs to sell and value-in-use.

Value-in-use calculations
The key assumptions used in management’s value-in-use calculations are budgeted operating 
profit, pre-tax discount rate and the long-term growth rate. 

Budgeted operating profit assumptions
To calculate future expected cash flows, management has taken the Board-approved 
budgeted operating profit (‘EBIT’) for each of the CGUs for the 2023 financial year. For the 
2024 and 2025 financial years, the forecast EBIT is based on management’s plans and market 
expectations. The forecast 2025 balances are taken to perpetuity in the model. The forecasts 
for 2024 and 2025 use certain assumptions to forecast revenue and operating costs within 
the Group’s operating segments. 

Discount rate assumptions
The Directors estimate discount rates using rates that reflect current market assessments 
of the time value of money and risk specific to the CGUs. The factors considered in calculating 
the discount rate include of the risk-free rate (based on government bond yields), the equity 
risk premium, the Group’s Beta and a smaller quoted company premium. The three-year 
pre-tax cash flow forecasts have been discounted at 13% (31 December 2021: between 10% 
and 13%).

Growth rate assumptions
For cash flows beyond the three-year period, a growth rate of 2% (2021: 2%) has been 
assumed for all CGUs. This rate is based on factors such as economists’ estimates of 
long-term economic growth in the markets in which the Group operates. In 2021 a rate of 
2.6% was applied to China.

The excess of the value-in-use to the goodwill carrying values for each CGU gives the level of 
headroom in each CGU. The estimated recoverable amounts of the Group’s operations in all 
CGUs significantly exceed their carrying values, except for the China and North America CGUs. 

Strategic reportCorporate governanceFinancial statements108

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

10. Goodwill continued
Sensitivity analysis 
The Group’s calculations of value-in-use for its respective CGUs are sensitive to a number of key assumptions. Other than disclosed below, management does not consider a reasonable possible 
change, in isolation, of any of the key assumptions to cause the carrying value of any CGU to exceed its value-in-use. For North America, the 2023 budgeted revenue and cost growth reflect the 
inclusion of MMi and Media Path respectively for a full year compared to a partial year in 2022. The considerations underpinning why management believes no impairment is required in respect 
of China and North America are set out below, showing the % points change in each key assumption that would result in an impairment. The headroom for North America is £9.2 million and for 
China is £1.4 million. 

Budgeted revenue growth

Budgeted cost growth

Pre-tax discount rate

China

North America

Current %
 (2023/2024/2025)

1%/8%/5%

1%/3%/3%

13%/13%/13%

% point change 
leading to
impairment

(7)%/(7)%/(8)%

8%/9%10%

6%

Current %
(2023/2024/2025)

31%/6%/5%

25%/3%/3%

13%/13%/13%

% point change 
leading to
impairment

(9)%/(10)%/(11)%

12%/12%/14%

9%

Strategic reportCorporate governanceFinancial statements109

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

11. Other intangible assets

Cost

At 1 January 2021

Additions

Acquisitions

Disposals

Foreign exchange 
differences

At 31 December 2021

Additions

Acquisitions (see note 28)

Disposals

Foreign exchange 
differences

At 31 December 2022

Capitalised
development
costs
£’000

Computer
software
£’000

Purchased
intangible
assets1
£’000

Total
intangible
assets
£’000

4,891

970

—

(902)

(60)

4,899

276

4,260

—

54

9,489

2,542

16,581

24,014

13

—

—

(34)

2,521

11

—

(30)

29

2,531

—

—

—

(318)

16,263

—

10,689

—

445

27,397

983

—

(902)

(412)

23,683

287

14,949

(30)

528

39,417

Amortisation and 
impairment2

At 1 January 2021

Charge for the year3

Disposals

Foreign exchange 
differences

At 31 December 2021

Charge for the year3

Acquisitions (see note 16)

Impairment

Disposals

Foreign exchange 
differences

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

Capitalised
development
costs
£’000

Computer
software
£’000

Purchased
intangible
assets1
£’000

Total
intangible
assets
£’000

(1,745)

(1,218)

902

39

(2,022)

(1,089)

(3,041)

—

—

(35)

(6,187)

3,302

2,877

(2,147)

(211)

—

33

(13,987)

(1,065)

—

244

(2,325)

(195)

(14,808)

(2,739)

—

14

31

—

—

—

(17,879)

(2,494)

902

316

(19,155)

(4,023)

(3,041)

14

31

(27)

(404)

(466)

(2,502)

(17,952)

(26,640)

29

196

9,445

1,455

12,777

4,528

1.  Purchased intangible assets consist principally of customer relationships with a typical useful life of three to ten years, 

acquired software and the GMP licence asset.

2.  No impairment charge has been recognised in the current year (year ended 31 December 2021: £nil following 

management’s review of the carrying value of other intangible assets).

3.  Amortisation is charged within other operating expenses so as to write off the cost of the intangible assets over their 

estimated useful lives. The amortisation of purchased intangible assets is included as a highlighted expense.

Strategic reportCorporate governanceFinancial statements110

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

12. Property, plant and equipment

Cost

At 1 January 2021

Additions

Disposals

Foreign exchange differences

At 31 December 2021

Acquisitions

Additions

Disposals

Foreign exchange differences

At 31 December 2022

Motor 
vehicles
£’000

Fixtures, 
fittings and 
equipment
£’000

Computer
equipment 
£’000

Leasehold land
and buildings
improvements
£’000

20

21

(18)

(2)

21

—

—

—

1

22

1,022

1,888

2,046

7

(69)

(45)

915

82

101

(88)

41

1,051

192

(52)

(65)

1,963

186

187

(138)

124

2,322

13

(25)

(30)

2,004

58

32

(45)

48

Total
£’000

4,976

233

(164)

(142)

4,903

326

320

(271)

215

2,097

5,492

Strategic reportCorporate governanceFinancial statements111

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

12. Property, plant and equipment continued

Motor 
vehicles
£’000

Fixtures, 
fittings and 
equipment
£’000

Computer
equipment 
£’000

Leasehold land
and buildings
improvements
£’000

Accumulated depreciation

At 1 January 2021

Charge for the year

Disposals

Foreign exchange differences

At 31 December 2021

Acquisitions

Charge for the year

Disposals

Foreign exchange differences

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

(15)

(3)

15

2

(1)

—

(5)

—

(2)

(8)

14

20

(710)

(115)

67

45

(713)

(70)

(87)

86

(38)

(822)

229

202

Total
£’000

(3,014)

(655)

149

129

(1,365)

(234)

42

57

(924)

(303)

25

25

(1,500)

(1,177)

(3,391)

(128)

(281)

110

(60)

(8)

(321)

39

(47)

(206)

(694)

235

(147)

(1,859)

(1,514)

(4,203)

463

464

583

827

1,289

1,512

Strategic reportCorporate governanceFinancial statements112

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

13. Right‑of‑use assets and lease liabilities 
Right-of-use assets

Lease liabilities

Buildings
 £’000

Equipment 
£’000

Vehicles
 £’000

Buildings
 £’000

Equipment 
£’000

Vehicles
 £’000

Total 
£’000

Cost

Cost

At 1 January 2021

Additions

Disposals

Foreign exchange

At 31 December 2021

Additions 

Impairment for the year

Foreign exchange

At 31 December 2022

Accumulated depreciation

At 1 January 2021

Charge for the year 

Disposals

Foreign exchange

At 31 December 2021

Charge for the year 

Impairment for the year

Foreign exchange

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

9,789

474

(210)

(167)

9,886

2,358

(4,044)

472

8,672

(3,805)

(1,865)

96

65

(5,509)

(1,998)

2,303

(252)

(5,456)

 3,216 

 4,377 

229

—

—

(33)

196

—

—

9

205

(99)

(42)

—

24

(117)

(42)

—

(5)

(164)

41

 79 

153

—

—

13

166

—

—

8

174

(30)

(47)

—

(3)

(80)

(39)

—

(4)

(123)

51

 86 

At 1 January 2021

10,171

Additions

474

(210)

(187)

10,248

2,358

(4,044)

489

9,051

Cash payments in the year

Interest charge in the year

Foreign exchange

At 31 December 2021

Additions

Cash payments in the year

Interest charge in the year

Foreign exchange

At 31 December 2022

(3,934)

(1,954)

Current

Non-current

7,858

412

(2,180)

216

(95)

6,211

1,842

(2,717)

219

322

5,877

 1,304 

 4,573 

174

—

(49)

3

(41)

87

—

(47)

2

4

46

 10 

 36 

96

86

(5,706)

(2,079)

2,303

(261)

(5,743)

 3,308 

 4,542 

Total 
£’000

8,158

412

(2,274)

222

(127)

6,391

1,842

126

—

(45)

3

9

93

—

(40)

(2,804)

2

5

60

 14 

 46 

223

331

5,983

 1,328 

 4,655

Strategic reportCorporate governanceFinancial statements113

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

13. Right‑of‑use assets and lease liabilities continued
Lease liabilities continued
The future value of the minimum lease payments are as follows:

Amounts due:

Within one year

Between one and two years

Between two and three years

Between three and four years

Between four and five years

Later than five years

Lease receivables

Lease receivables

Current 

Non-current

Minimum lease payments

31 December
2022 
£’000

31 December
2021 
£’000

 2,580 

 1,258 

 774 

 653 

—

—

5,265 

 2,722 

 2,038 

 913 

 597 

 446 

—

6,716

31 December
2022 
£’000

31 December
2021 
£’000

141

141

—

301

146

155

In 2019 a sublease was entered into relating to the Chicago office, which had been vacated. 
Accordingly, the right-of-use asset was derecognised and a lease receivable was recognised, 
being the equivalent of the remaining lease receivables over the lease term. The amount due 
within one year is presented within current assets and the amount due after one year is 
presented within non-current assets. The sublease expires in September 2023 at the same 
time as the head lease to which it relates.

Due to the reduced occupancy of the London office following the pandemic, one of the 
three floors is now considered surplus to requirements and tenants are being sought to take 
a sublease until July 2024 when the main lease can be terminated. It was decided in 
December 2022 to vacate the fourth floor while the space is being marketed. An onerous 
lease provision has therefore been established for the remaining term of the lease from 
January 2023 until July 2024. This resulted in a charge of £384,000 in the year for the 
impairment of the right-of-use asset. 

Following the pandemic, the New York office, situated at William Street, is no longer being 
occupied and is being marketed. An onerous lease provision has been established for the 
remaining period of the lease until June 2025. This resulted in a charge of £1,357,000 in the 
year for the impairment of the right-of-use asset. 

Strategic reportCorporate governanceFinancial statements 
114

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

14. Subsidiaries
Details of the Company’s subsidiaries are set out below.

Subsidiary undertaking

Adtrack Limited1

AMMO Limited1

Axiology Limited1

Barsby Rowe Limited1

BCMG Acquisitions Limited1

BCMG Limited

Billetts Consulting Limited1

Billetts International Limited1 

Billetts Limited1

Billetts Marketing Investment 
Management Limited1

Billetts Marketing Sciences 
Limited1

Billetts Media Consulting 
Limited1

Brief Information Limited1

Checking Advertising Services 
Limited 

China Media (Shanghai) 
Management Consulting 
Company Limited1,2

China Media Consulting Group 
Limited1

Data Management Services 
Group Limited1

Proportion of
nominal value 
of issued
 ordinary
 shares held

Country of
incorporation

100% 

100% 

100% 

100% 

100% 

100%

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

UK

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

Nature of business

Subsidiary undertaking

Non-trading 

Non-trading 

Non-trading 

Non-trading 

Non-trading

Digital Balance Australia  
Pty Limited1,2

Digital Decisions BV1,2

Digireels Limited1

Ebiquity Asia Pacific Limited1

Holding company 

Ebiquity Associates Limited2

Non-trading 

Non-trading 

Non-trading 

Ebiquity Bulgaria Limited1,2

Ebiquity Canada Inc1,2

Ebiquity CEE Limited1,2

Ebiquity Denmark Aps1,2

Non-trading

Ebiquity Germany GmbH1,2

Ebiquity Holdings Inc.

Non-trading 

Ebiquity Iberia S.L.U.1,2

Non-trading 

Non-trading 

Non-trading

Ebiquity Inc.1,2

Ebiquity India Pvt Limited1,2

Ebiquity Italy Media Advisor 
S.r.l.1,2

Ebiquity Marsh Limited1,2

Ebiquity Pte. Limited1,2

100% 

 China 

Media consultancy

Ebiquity Pty Limited1,2

Ebiquity Russia OOO1,2

100% 

Hong Kong 

Holding company 

Ebiquity SAS1,2

100% 

UK 

Non-trading 

Ebiquity Sweden AB1,2

Ebiquity US Financing Limited 

Proportion of
nominal value 
of issued
 ordinary
 shares held

Country of
incorporation

Nature of business

100% 

Australia

Analytics

100% 

 Netherlands

Media consultancy

100% 

100% 

100% 

100% 

UK 

UK 

UK 

Non-trading 

Holding company

Media consultancy 

Bulgaria 

Media consultancy

 100% 

 Canada 

Media consultancy

75.05%

UK 

Media consultancy 

100%

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

75.05%

100% 

100%

100%

Denmark

Germany 

US

Spain 

US 

India

Italy 

Ireland

Media consultancy

Media consultancy 

Holding company 

Media consultancy 

Media consultancy 

Media consultancy

Media consultancy 

Media consultancy

Singapore 

Media consultancy 

Australia

Media consultancy

Russia 

France 

Media consultancy

Media consultancy 

Sweden

Media consultancy

UK 

Non-trading 

Strategic reportCorporate governanceFinancial statements115

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

14. Subsidiaries continued

Subsidiary undertaking

Ebiquity US Holdings Limited1

Ebiquity US Holdings LLC1

Ebiquity UK Holdings Limited 

Ebiquity UK Limited1

Fairbrother Lenz Eley Limited1

Faulkner Group Pty Limited1

FirmDecisions ASJP Germany 
GmbH1,2

FirmDecisions China Limited1,2

FirmDecisions DMCC1,2

FirmDecisions Group Limited 

FirmDecisions ASJP LLC1,2

FirmDecisions Pty Limited1,2

FirmDecisions Iberia S.L.U.1,2

FirmDecisions Limited1,2

FLE Holdings Limited 

Fouberts Place Subsidiary No. 4 
Limited1

Freshcorp Limited1

Mediaadvantage Consulting 
L.d.a.1,2

Media Management LLC1

Media Path Network AB1,2

Media Path Network Ltd1

Proportion of
nominal value 
of issued
 ordinary
 shares held

Country of
incorporation

100% 

100% 

100%

100% 

100% 

100% 

100% 

100% 

100% 

100%

100% 

100% 

100% 

100% 

100%

100% 

100% 

100% 

100%

100% 

100%

UK 

US 

UK 

UK 

UK 

Nature of business

Subsidiary undertaking

Holding company 

Media Path Spain S.L.1

Holding company 

Nova Vision Europe S.A.1

Holding company 

Prominent Pages Limited1

Non-trading 

Shots Limited1

Non-trading

Stratigent LLC1

Australia 

Non-trading

Telefoto Monitoring Services 
Limited1

Germany

Media consultancy

The Billett Consultancy Limited1

China

UAE

UK 

US 

Media consultancy

Media consultancy

Holding company 

Media consultancy 

Australia 

Media consultancy 

Spain

Media consultancy

The Communication Trading 
Company Limited1

The Press Advertising Register 
Limited1

The Register Group Limited1

Worldwide Media Management 
Limited1

UK 

UK 

UK 

UK 

Media consultancy 

Holding company 

Non-trading

Non-trading 

Portugal 

Media consultancy

US

Media consultancy

Sweden 

Media consultancy

Xtreme Information Limited1

Xtreme Information Services 
(Australia) Pty Limited1

Xtreme Information Services 
Limited 

Xtreme Information Services 
SPRL1

Xtreme Information (USA) 
Limited1

UK

Non-trading

1.  Shares held by an intermediate holding company.

2.  Principal trading entity.

Proportion of
nominal value 
of issued
 ordinary
 shares held

100%

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

100% 

Country of
incorporation

Spain

Belgium 

UK 

UK 

US

UK 

UK 

UK 

UK 

UK 

UK 

UK 

Nature of business

Non-trading

Non-trading 

Non-trading

Non-trading 

Non-trading

Non-trading

Non-trading

Non-trading 

Non-trading 

Non-trading

Non-trading

Non-trading

100% 

Australia

Non-trading

100%

UK

Holding company

100% 

Belgium

Non-trading 

100% 

UK 

Non-trading 

Strategic reportCorporate governanceFinancial statements116

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

15. Trade and other receivables

17. Trade and other payables

31 December
2022 
£’000

31 December
2021 
£’000

Trade and other receivables due within one year 

Trade payables

Net trade receivables 

Other receivables 

Prepayments 

Contract assets

23,332

2,177

1,190

6,464

33,163

5,172

21,934

Contract assets are assets from performance obligations that have been satisfied but not 
yet billed. 

14,406

Other taxation and social security

1,688

Deferred tax – current

668

Other payables

Trade and other receivables represents management’s best estimate of the amount expected 
to be recovered by the Group through the completion accounts and expected loss model.

18. Accruals and contract liabilities

31 December
2022 
£’000

31 December
2021 
£’000

6,171

2,949

276

653

10,049

3,290

2,287

390

948

6,915

31 December
2022 
£’000

31 December
2021 
£’000

5,526

15,790

8,083

29,399

6,120

7,922

5,308

19,350

The Directors consider that the carrying amounts of trade and other payables are reasonable 
approximations of their fair value. 

Accruals

Post-date remuneration1

Contract liabilities2

Total accruals and contract liabilities

1.  Post-date remuneration relates to the acquisition of Digital Decisions BV payable in May 2023. See note 3. 

2.  Contract liabilities are receipts in advance from customers prior to satisfaction of performance obligations.

The Group considers there to be no material difference between the fair value of trade and 
other receivables and their carrying amount in the balance sheet. See note 25 for details of 
the analysis of trade receivables that were not impaired at 31 December 2022.

16. Cash and cash equivalents

Cash and cash equivalents

Restricted cash1

Cash and cash equivalents 

31 December
2022 
£’000

31 December
2021 
£’000

11,311

1,049

12,360

13,134

—

13,134

Cash and cash equivalents earn interest at between (0.05%) and 2.5%.

1.  Cash and cash equivalents of £1,049,000 million are held in Ebiquity Russia OOO with restrictions on remittances to 

certain countries. These balances may not be readily available to the wider Group but can be used to meet Ebiquity 
Russia OOO’s obligations within Russia as they fall due.

Strategic reportCorporate governanceFinancial statements117

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

19. Financial liabilities

31 December
2022 
£’000

31 December
2021 
£’000

Current 

Loan fees1

Deferred consideration2

Non‑current 

Bank borrowings 

Government borrowings

Loan fees1

Contingent consideration3

Total financial liabilities 

1.  Loan fees were payable on amending the banking facility and are being recognised in the income statement on a 

straight-line basis until the maturity date of the facility in September 2025. Non-current loan fees includes current fees. 

2.  Deferred consideration relates to the acquisition of Forde and Semple and was payable in January 2023. 

3.  Contingent consideration relates to the acquisition of MMi and is payable in 2025.

Bank 
borrowings 
£’000

Government 
borrowings 
£’000

Contingent 
consideration 
£’000

At 1 January 2021 

Paid 

18,880

(1,036)

—

61

61

—

—

—

Charged to the income 
statement 

Discounting charged to the 
income statement 

21,500

18,000

Borrowings 

—

(265)

2,122

23,357

23,418

—

(99)

—

17,901

17,901

Foreign exchange recognised 
in the translation reserve

Foreign exchange released 
to the income statement 

At 31 December 2021

Paid 

Recognised on acquisition

Charged to the income 
statement

Borrowings 

At 31 December 2022

57

—

—

—

—

17,901

(1,300)

—

134

4,500

21,235

750

—

(723)

—

—

(27)

—

—

—

—

—

—

—

1,957

(1,971)

41

45

—

—

(72)

—

—

2,183

—

—

2,183

Total 
£’000

21,587

(3,007)

(625)

45

—

(27)

(72)

17,901

(1,300)

2,183

134

4,500

23,418

Strategic reportCorporate governanceFinancial statements118

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

19. Financial liabilities continued
A currency analysis for the bank borrowings is shown below:

Pounds sterling

Total bank borrowings

31 December
2022 
£’000

31 December
2021 
£’000

21,235

21,235

17,901

17,901

All bank borrowings are held jointly with Barclays and NatWest. The current revolving credit 
facility (‘RCF’) facility was agreed in March 2022 and runs for a period of three years to March 
2025, extendable for up to a further two years with a total commitment of £30 million. 
£21.5 million had been drawn as at 31 December 2022 (2021: £18 million). Under this 
agreement, annual reductions in the facility of £1.25 million will apply from June 2023. 
The remainder of any drawings is repayable on the maturity of the facility. The facility may be 
used for deferred consideration payments on past acquisitions, to fund future potential 
acquisitions, and for general working capital requirements. The quarterly covenants applied 
since June 2022 are: interest cover >4.0x; adjusted leverage <2.5x and adjusted deferred 
consideration leverage <3.5x. 

The previous facility which was in place up to March 2022 comprised a revolving credit facility 
(‘RCF’) of £23 million plus £1 million available as an overdraft for working capital purposes. 
The covenants applying to it in the three months to 31 March 2022 were interest cover >4.0, 
adjusted leverage covenant initially at <4.0, increasing to <4.25 and again to <4.5 in  
March 2022. 

Loan arrangement fees accrued in the period of £265,000 (2021: £99,000) are offset against 
the term loan and are being amortised over the period of the loan. 

The facility bears variable interest at Barclays Bank SONIA rate plus a margin ranging from 
2.60% to 3.00%, depending on the Group’s net debt to EBITDA ratio. During the first six 
months of the facility, the margin is fixed at 3.0% 

The undrawn amount of the revolving credit facility is liable to a fee of 40% of the prevailing 
margin. The Group may elect to prepay all or part of the outstanding loan subject to a break 
fee, by giving five business days’ notice.

All amounts owing to the bank are guaranteed by way of fixed and floating charges over the 
current and future assets of the Group. As such, a composite guarantee has been given by all 
significant subsidiary companies in the UK, USA, Australia, Germany, Denmark and Sweden.

20. Provisions

At 1 January 2021

Discounting charged to the income statement

Utilisation of provision

At 31 December 2021

Discounting charged to the income statement

Utilisation of provision

At 31 December 2022

Current 

Non-current

Dilapidations1 
£’000

Total 
£’000

412

88

(7)

493

17

(47)

463

17

446

412

88

(7)

493

17

(47)

463

17

445

1.  The dilapidations provision relates to the expected costs of vacating various properties. The provision is expected to be 

fully utilised by June 2024.

Strategic reportCorporate governanceFinancial statements119

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

21. Deferred tax

At 1 January 2021

Credit/(charge) to income  

Recognised on acquisition (note 28)

At 31 December 2021 

Credit/(charge) to income  

Recognised on acquisition (note 28)

At 31 December 2022 

Tangible 
assets 
£’000

573

32

—

605

184

—

789

Intangible 
assets 
£’000

(1,091)

8

—

(1,083)

472

(1,761)

(2,372)

Share-based 
payments 
£’000

Tax losses 
£’000

Other timing
differences 
£’000

43

338

—

381

31

—

412

444

(102)

—

342

490

—

832

(164)

(166)

—

(330)

120

—

(210)

Total 
£’000

(195)

110

—

(85)

1,297

(1,761)

(549)

Certain non-current deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balance (after offset) for financial reporting purposes:

Deferred tax assets – non-current

Deferred tax liabilities – current

Deferred tax liabilities – non-current

31 December
2022 
£’000

31 December
2021 
£’000

2,199

(271)

(2,477)

(549)

1,388

(390)

(1,083)

(85)

At the year end, the Group had tax losses of £3,634,000 (31 December 2021: £1,574,000) available for offset against future profits. A deferred tax asset of £832,000 (31 December 2021: 
£341,000) has been recognised in respect of such losses.

The Group has unrecognised tax losses of £7,695,000 (31 December 2021: £9,413,000) and unrecognised deferred tax assets of £1,616,000 (31 December 2021: £2,065,000) in relation to tax 
losses in the US (2021: mainly in relation to tax losses in the US and UK).

Deferred tax on unremitted earnings has not been recognised as management do not intend to pay dividends from jurisdictions where a tax charge would be incurred, and dividends received 
are not taxed in the UK.

Strategic reportCorporate governanceFinancial statements120

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

22. Ordinary shares

Number of 
shares

Nominal value 
£’000

At 1 January 2021 – ordinary shares of 25p

82,583,254

20,646

Shares issued

Share options exercised

At 31 December 2021 – ordinary shares of 25p 

Shares issued

Share options exercised

—

145,636

82,728,890

36,958,789

553,502

—

36

20,682

9,240

138

At 31 December 2022 – ordinary shares of 25p 

120,241,181

30,060

Ordinary shares carry voting rights and are entitled to share in the profits of the Company 
(dividends). The share issues during the year were made in connection with the acquisitions of 
Media Management LLC and Media Path Network AB. 28,301,856 shares were issued as a 
result of the placing in April 2022 and 8,656,933 shares were issued directly to the vendors. 

At the year end, 7,702,515 share options were held by the ESOP (31 December 2021: 7,326,129). 
The Company does not have a limited amount of authorised capital.

23. Reserves
Share premium 
The share premium reserve of £10,863,000 (31 December 2021: £255,000) shows the amount 
subscribed for share capital in excess of the nominal value. 

Other reserves
Other reserves consists of the merger reserve, ESOP reserve and translation reserve.

Merger reserve
The merger reserve of £3,667,000 (31 December 2021: £3,667,000) arose on the issuance of 
shares at a premium on a Group restructure, where the premium on issue qualified for merger 
relief. There has been no movement in the year.

ESOP reserve
The ESOP reserve of £1,478,000 debit (31 December 2021: £1,478,000 debit) represents the 
cost of own shares acquired in the Company by the Employee Benefit Trust (‘EBT’). The 
purpose of the EBT is to facilitate and encourage the ownership of shares by employees, by 
acquiring shares in the Company and distributing them in accordance with employee share 
schemes. The EBT may operate in conjunction with the Company’s existing share option 
schemes and other schemes that may apply from time to time.

Translation reserve
The translation reserve of £2,635,000 (31 December 2021: £2,383,000) arises on the 
translation into sterling of the net assets of the Group’s foreign operations, offset by any 
changes in fair value of financial instruments used to hedge this exposure. At this time there 
are no hedges in place.

Retained earnings
The retained earnings reserve shows the cumulative net gains and losses recognised in the 
consolidated income statement. 

For detailed movements on each of the above reserves, refer to the consolidated statement of 
changes in equity.

Strategic reportCorporate governanceFinancial statements121

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

24. Share‑based payments
The Group operates a number of equity-settled share incentive schemes used to award employees of the Group. A charge based on the fair value of the award on the grant date is taken to the 
consolidated income statement over the vesting period to recognise the cost of these. 

Options outstanding at 31 December 2022:

Name of share option scheme and grant date

Life of option

Executive Share Option Plan – 23 May 2013

Executive Share Option Plan – 15 May 2014

Executive Share Option Plan – 01 October 2015

Executive Incentive Plan – 27 January 2016

Executive Share Option Plan – 24 July 2017

Executive Share Option Plan – 24 May 2018

Executive Share Option Plan – 11 July 2018

Executive Share Option Plan – 11 November 2019

Executive Share Option Plan – 30 April 2021

Executive Share Option Plan – 16 August 2022

Executive Share Option Plan – 29 September 2022

10 years

10 years

10 years

10 years

10 years

10 years

10 years

10 years

10 years

10 years

10 years

Exercise period

Exercise 
price (pence)

April 2016 – May 2023

April 2017 – May 2024

April 2018 – October 2025

June 2016 – January 2026

December 2018 – July 2027

25.0

25.0

25.0

25.0

nil

December 2020 – May 2028

nil – 25.0

April 2023 – July 2028

25.0

December 2021 – November 2029

April 2024 – April 2031

December 2024 – August 2032

December 2024 – September 2032

nil

nil

nil

nil

Weighted 
average 
exercise 
price (pence)

25.0

25.0

25.0

25.0

nil

16.9

25.0

0.0

nil

nil

nil

Number

45,788

20,651

90,000

200,000

240,000

230,000

230,000

140,000

3,763,390

870,000

1,872,686

7,702,515

Strategic reportCorporate governanceFinancial statements122

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

24. Share‑based payments continued
Executive Share Option Plan (‘ESOP’)
This is a discretionary scheme, comprised of an HMRC-approved schedule and an unapproved 
schedule. The ESOP provides a lock-in incentive to Executive Directors and key management. 
Vesting of these options is subject to the satisfaction of certain performance criteria and 
typically around the rate of growth of diluted adjusted earnings per share over a three-year 
period. Rights to ESOP options lapse if the employee leaves the Company.

In 2018 options were granted in respect of the years ending 31 December 2016, 2017 and 2018. 
The options awarded in respect of the years ended 31 December 2016 and 31 December 2017 
vest based on a sliding scale of compound growth of adjusted diluted EPS over a five-year 
period of between 4% and 10%. 

Exercise price

Expected volatility1

Vesting period

Weighted average share price

During the year, 2,866,609 share options were granted (2021: 4,030,395) with a weighted 
average fair value of 50.5p (2021: 54.0p). These fair values were calculated using the 
Black-Scholes model with the following inputs:

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

—

nil

50.09%

3 years

—

Nil

50.45%

3 years

2,866,609 share options (2021: 4,030,395) were granted to employees under the ESOP in the 
year ended 31 December 2022.

Risk-free interest rates

3.18% 0.08% to 0.16%

1.  Expected volatility is based on historical volatility of the Company over the period commensurate with the expected life 

Movements in outstanding ordinary share options:

of the options.

Year ended 
31 December 2022

Year ended 
31 December 2022

Number of 
share options

Weighted 
average 
exercise price 
(pence)

Number of 
share options

Weighted 
average 
exercise price 
(pence)

Outstanding at  
beginning of year 

7,327,636

 23 

5,006,233

 28.8 

Granted during the year

 2,866,609 

Exercised during the year

(553,502)

Lapsed during the year

(1,938,226)

Performance criteria not 
expected to be met

Outstanding at the end  
of the year 

Exercisable at the end  
of the year

—

7,702,515

881,439

—

19

—

—

 13 

 10 

 4,030,395 

(145,636)

(943,716)

(620,000)

7,327,636

1,607,571

—

22

—

22

23 

18 

Options exercised in the period resulted in 553,502 shares (31 December 2021: 145,636 shares) 
being issued at a weighted average price of 19p each (31 December 2021: 22p). The weighted 
average share price on the dates of exercise for options exercised during the year was 57p  
(31 December 2021: 18p).

The options outstanding at the end of the year have a weighted average remaining 
contractual life of 1.4 years (31 December 2021: 1.4 years), with a range of exercise prices being 
between nil and 25p.

The total charge in respect of share option schemes recognised in the consolidated income 
statement during the period amounted to a charge of £525,000 (31 December 2021: a charge 
of £319,000).

Strategic reportCorporate governanceFinancial statements123

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

25. Capital and financial risk management
General objectives, policies and processes
The overall objective of the Board is to set policies that seek to reduce risk as far as possible 
without unduly affecting the Group’s competitiveness and flexibility. The Board has overall 
responsibility for the determination of the Group’s risk management policies and, whilst 
retaining ultimate responsibility for them, it has delegated the authority for designing and 
operating the processes that ensure the effective implementation of the financial risk 
management objectives and policies, to the Group’s finance function. The Board receives 
monthly reports from the Group’s finance function through which it monitors the 
effectiveness of the processes put in place and the appropriateness of the policies it sets.

Financial risk management
The Group is exposed to risks that arise from its use of financial instruments. The Group’s 
objectives, policies and processes for managing those risks and the methods used to measure 
them are described below. Further quantitative information in respect of these risks is 
presented throughout these financial statements.

There have been no substantive changes in the Group’s exposure to financial instrument risks, 
its objectives, policies and processes for managing those risks or the methods used to measure 
them from previous years unless otherwise stated in this note.

The Group is exposed through its operations to a variety of financial risks: credit risk; market 
risk (including interest rate and currency risk); and liquidity risk.

Capital and other reserves 
The Group considers its capital to comprise of its cash and cash equivalents, borrowings, 
ordinary share capital, share premium, non-controlling interests, reserves and accumulated 
retained earnings.

The Group’s objective when maintaining capital is to safeguard the entity’s ability to continue 
as a going concern so that it can continue to invest in the growth of the business and 
ultimately to provide an adequate return to its shareholders. The Directors believe the Group 
has sufficient capital to continue trading in the foreseeable future. 

The following table summarises the capital of the Group:

Financial assets:

Cash and cash equivalents

Financial liabilities held at amortised cost:

Bank overdraft

Bank borrowings

Net debt

Equity

Capital

31 December
2022 
£’000

31 December
2021 
£’000

12,360

13,134

—

(21,235)

(8,875)

(36,262)

(45,137)

—

(17,901)

(4,767)

(23,004)

(27,771)

Credit risk
Credit risk is the risk of financial loss to the Group if a customer or a counterparty to a 
financial instrument fails to meet its contractual obligations.

Trade receivables
The Group operates in an industry where most of its customers are reputable and 
well-established multinational or large national businesses. When the creditworthiness of a 
new customer is in doubt, credit limits and payment terms are established and authorised by 
the Territory Finance Director. The Group will suspend the services provided to customers who 
fail to meet the terms and conditions specified in their contract where it is deemed necessary.

There is no concentration of credit risk within the Group. The maximum credit risk exposure 
relating to financial assets is represented by the carrying values as at the year end.

The credit control function of the Group monitors outstanding debts of the Group. Debtor 
reports are reviewed and analysed on a regular basis. Trade receivables are analysed by the 
ageing and value of the debts. Customers with any overdue debts are contacted for payment 
and progress is tracked on a credit control report. Based on these procedures, management 
assessed the credit quality of those receivables that are neither past due nor impaired as low 
risk. There have been no significant changes to the composition of receivables counterparties 
within the Group that indicate this would change in the future.

The Directors consider that the carrying amounts of trade and other receivables are 
reasonable approximations of their fair value.

Strategic reportCorporate governanceFinancial statements 
124

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

25. Capital and financial risk management continued
Credit risk continued
Trade receivables continued 
The following is an analysis of the Group’s trade receivables identifying the totals of trade receivables which are past due but not impaired:

At 31 December 2022

At 31 December 2021

Financial assets past due but not impaired
The following is an analysis of the Group’s provision against trade receivables:

Total 
£’000

6,380

2,821

Past due 
+ 30 days
£’000

3,027

1,275

Past due 
+ 60 days 
£’000

3,353

1,546

Trade receivables

31 December 2022

31 December 2021

Gross value 
£’000

Provision 
£’000

Carrying value 
£’000

Gross value 
£’000

Provision 
£’000

Carrying value 
£’000

23,569

(84)

23,485

14,517

(111)

14,406

The Group records impairment losses on its trade receivables separately from the gross amount receivable. £153,000 impairment reported during the year. Impaired receivables are provided 
against based on expected recoverability. The movements on this provision during the year are summarised below:

Opening balance

Increase in provision

Written off against provision

Recovered amount reversed

Foreign exchange

Closing balance

Year ended 
31 December
2022 
£’000

Year ended 
31 December
2021 
£’000

111

—

(13)

(17)

3

84

301

83

(199)

(68)

(6)

111

Market risk
Market risk arises from the Group’s use of interest-bearing, tradable and foreign currency financial instruments. There is a risk that the fair value of future cash flows of a financial instrument 
will fluctuate because of changes in interest rates (interest rate risk), foreign exchange rates (currency risk) or other market factors (other price risk).

Strategic reportCorporate governanceFinancial statements125

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

The currency profile of the financial assets at 31 December 2022 is as follows:

Cash and cash equivalents

Net trade receivables

31 December
2022 
£’000

31 December
2021 
£’000

31 December
2022 
£’000

31 December
2021 
£’000

25. Capital and financial risk management continued
Market risk continued 
Interest rate risk
The Group is exposed to interest rate risk from bank loans and a revolving credit facility.

To illustrate the Group’s exposure to interest rate risk, a 0.5% increase/decrease in the rate 
applied to the Group’s borrowings would have resulted in a post-tax movement of £151,654  
(2021: £49,957).

Currency risk
The Group is exposed to currency risk on foreign currency trading and intercompany balances, 
and also on the foreign currency bank accounts which it holds. These risks are offset by the 
holding of certain foreign currency bank borrowings. The translation of the assets and 
liabilities of the Group’s overseas subsidiaries represents a risk to the Group’s equity balances.

The Group’s exposure to currency risk at the year end can be illustrated by the following:

31 December 2022

31 December 2021

Pounds sterling

US dollar

Euro

Australian dollar

Russian rouble

Singapore dollar

Chinese renminbi

Indian rupee

Increase 
in profit 
before tax1 

£’000

Increase 
in equity1 
£’000

Increase 
in profit 
before tax1 

£’000

Increase 
in equity1 
£’000

New Zealand dollar

United Arab Emirate 
dirham

10% strengthening of  
US dollar

10% strengthening of euro

10% strengthening of 
Australian dollar

(853)

613

1,707

1,254

50

516

(98)

592

(40)

1,877

1,335

532

1.  An equal weakening of any currency would broadly have the opposite effect.

Chilean peso

Swiss franc

Indonesian Rupiah

Bulgarian Leva

Danish Krone

Canadian Dollars

Swedish Krona

2,583

2,120

4,446

689

710

276

951

140

—

—

50

—

—

27

51

123

194

4,237

1,029

4,782

1,563

310

50

1,082

81

—

—

—

—

—

—

—

—

—

9,376

3,570

6,694

296

51

144

892

154

90

116

—

—

—

16

170

1,417

346

4,314

2,173

6,334

347

288

102

535

80

47

116

68

2

—

—

—

—

—

12,360

13,134

23,332

14,406

Other price risks
The Group does not have any material exposure to other price risks.

Strategic reportCorporate governanceFinancial statements126

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

25. Capital and financial risk management continued
Liquidity risk
Liquidity risk arises from the Group’s management of working capital and the finance charges 
and principal repayments on its debt instruments, the risk being that the Group may not meet 
its financial obligations as they fall due.

The liquidity risk of each Group company is managed centrally by the Group. All surplus cash in 
the UK is held centrally to maximise the returns on deposits through economies of scale. The 
type of cash instrument used, and its maturity date, will depend on the Group’s forecast cash 
requirements. Throughout the year, the Group maintained a revolving credit facility with 
Barclays and NatWest (see note 19) to manage any short-term cash requirements.

At 31 December 2022, £8,500,000 (31 December 2021: £5,000,000) of the revolving credit 
facility was undrawn. The facility expires in March 2025, extendable for up to a further two 
years, at which point drawndown amounts will be repayable.

Financial liabilities

Current financial liabilities

Other financial liabilities at amortised cost:

Trade and other payables1

Accruals

Lease liabilities2

Liabilities at fair value through profit and loss:

Deferred consideration

It is a condition of the borrowings that the Group passes various covenant tests on a quarterly 
basis and the Group finance team regularly monitors the Group forecasts to ensure they are 
not breached.

Non‑current financial liabilities

Other financial liabilities at amortised cost:

31 December
2022 
£’000

31 December
2021 
£’000

6,824

21,316

1,328

4,238

14,043

2,566

61

—

29,529

20,847

21,235

2,122

4,654

28,011

57,540

17,901

—

3,825

21,726

42,573

Bank loans and borrowings

Deferred contingent liability

Lease liabilities2

Total financial liabilities

1.  Trade and other payables includes trade payables and other payables and excludes other taxation and social security 

and contract liabilities.

2.  Lease liabilities are those recognised in accordance with IFRS 16.

Categories of financial assets and liabilities
The following tables set out the categories of financial instruments held by the Group. All of 
the Group’s financial assets and liabilities are measured at amortised cost.

Financial assets

Current financial assets

Amortised cost: 

Trade and other receivables1 

Lease receivables (note 13)

Cash and cash equivalents (note 16)

31 December
2022 
£’000

31 December
2021 
£’000

25,509

141

12,360

38,010

16,094

146

13,134

29,374

1.  Trade and other receivables includes net trade receivables and other receivables and excludes prepayments and contract 

assets.

Strategic reportCorporate governanceFinancial statements127

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

25. Capital and financial risk management continued
Financial liabilities continued
The following table illustrates the contractual maturity analysis of the Group’s financial 
liabilities:

At 31 December 2022

Trade and other payables

Accruals

Bank loans and overdrafts

Deferred consideration

Deferred contingent consideration

Lease liabilities1

Undiscounted cash flows

Less: finance charges allocated  
to future periods

Present value

At 31 December 2021

Trade and other payables

Accruals

Bank loans and overdrafts

Lease liabilities1

Undiscounted cash flows

Less: finance charges allocated  
to future periods

Present value

1.  Lease liabilities are those recognised in accordance with IFRS 16.

Within 
one year 
£’000

One to
five years 
£’000

6,824

21,316

1,886

—

61

1,471

31,559

(2,029)

29,529

4,238

14,043

568

2,724

21,573

(785)

20,788

—

—

22,850

2,122

—

4,906

29,877

(1,867)

28,011

—

—

18,424

3,918

22,342

(557)

21,785

Total 
£’000

6,824

21,316

24,736

2,122

61

(3,896)

57,540

4,238

14,043

18,992

6,642

43,915

Fair value measurement
The following table provides an analysis of financial instruments that are measured 
subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on the degree to 
which the fair value is observable:

 Level 1 fair value measurements are those derived from quoted prices in active markets for 

identical assets or liabilities;

 Level 2 fair value measurements are those derived from inputs other than quoted prices 

included within Level 1 that are observable for the asset or liability, either directly or indirectly; 
and

 Level 3 fair value measurements are those derived from valuation techniques that include 

inputs for the asset or liability that are not based on observable market data.

Level 1
£’000

Level 2 
£’000

Level 3 
£’000

Total 
£’000

6,377

At 31 December 2022

61,436

Financial liabilities

Contingent consideration

At 31 December 2021

Financial liabilities

Contingent consideration

—

—

—

—

—

—

—

—

2,122

2,122

2,122

2,122

—

—

—

—

Refer to note 19 for a reconciliation of movements during the year.

The fair value of the contingent consideration is £2,122,000 (31 December 2021: £nil).

(1,342)

42,573

26. Dividends
No dividends were paid or declared during the current and prior financial years. Dividends were 
paid to non-controlling interests as shown in the consolidated statement of changes in equity.

Strategic reportCorporate governanceFinancial statements128

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

27. Cash generated from operations

(Loss) before taxation 

Adjustments for: 

Depreciation (notes 12 and 13) 

Amortisation (note 11)

Loss on disposal

Impairment of goodwill and current assets

Unrealised foreign exchange (gain)/loss

Onerous lease provision booked

Share option charges

Finance income (note 6)

Finance expenses (note 6) 

US PPP release

Contingent consideration revaluations (note 3)

(Increase)/decrease in trade and other receivables 

Increase/(decrease) in trade and other payables

Movement in provisions

Cash generated from operations

Year ended
31 December
2022 
£’000

Year ended
31 December
2021 
£’000

(7,201)

(5,711)

2,772

4,023

5

257

(70)

1,272

521

(70)

1,422

—

7,866

10,797

(8,772)

1,817

(29)

3,812

2,609

2,495

3

—

70

—

319

(20)

882

(720)

7,397

7,324

2,250

2,226

—

11,800

28. Acquisitions
On 29 January 2022, the Group acquired 100% shares of Forde and Semple Media Works,  
the leading media performance consultancy in Canada, for a total consideration of CAD$1.3 
million (£0.8 million), of which CAD$1.2 million (£0.7 million) was paid on completion and 
CAD$0.1 million (£0.06 million) was deferred for one year. Forde and Semple had revenues  
of CAD$1.1m in the financial year ended 31 January 2021 and net assets of CAD$0.4 million  
(£0.2 million) on completion. The Company has been renamed Ebiquity Canada Inc and 
contribute revenue of £0.3 million in the year and operating profit of £0.2 million. 

On 4 April 2022, the Group acquired 100% shares of Media Management, LLC (‘MMi’),  
a US-based media audit specialist, for an initial consideration of US$8.0 million (£6.1 million) 
with a deferred contingent consideration element payable in 2025. 84% of the initial 
consideration (US$6.7 million/£5.1 million) was paid in cash and 16% (US$1.3 million/ 
£1.0 million), was applied by the vendors to subscribe for 1,737,261 Ebiquity ordinary shares. 
The contingent consideration will be based on 1.0 times adjusted earnings before interest  
and tax of the combined Ebiquity US and MMi businesses reported for the year ending 
31 December 2024. This has been estimated to be US$4.0 million/£3.0 million. 80% of this will 
be payable directly in cash to the vendors and 20% will be applied by the vendors to subscribe 
for Ebiquity ordinary shares. MMi contributed revenue of £3.4 million to the Group since its 
acquisition. Its business has been integrated fully within the North America unit and therefore 
it is not possible to report a separate profit figure for it. 

On 22 April 2022, the Group acquired 100% shares of Media Path Network AB (‘Media Path’), 
a Swedish-based multi-national media consultancy, for a consideration of £15.5 million. 75% 
(£11,625,000) was paid in cash and 25% (£3,875,000) was paid by the issue of 6,919,642 new 
Ordinary Shares to the Media Path vendors. An additional cash payment of £485,000 was 
made in June 2022, representing working capital in the completion accounts as at 31 March 
2022 in excess of the contractually agreed target amount. Media Path contributed revenue of 
£3.4 million to the Group since its acquisition and an operating profit of £0.8 million. 

Strategic reportCorporate governanceFinancial statements129

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

28. Acquisitions continued
An assessment of fair value of the acquired net assets of each company has been made as at 
31 December 2022 as follows:

Media Management LLC (‘MMi’)
The fair value of the purchase consideration for the acquisition of Media Management LLC is 
as follows:

£’000

5,126

976

2,121

8,223

Forde and Semple Media Works
The fair value of the purchase consideration for the acquisition of Forde and Semple is as 
follows:

Cash

Shares

£’000

Contingent Consideration

Cash

Deferred Consideration

703

64

767

The carrying value and the provisional fair value of the net assets recognised at the date of 
acquisition are as follows:

The carrying value and the provisional fair value of the net assets recognised at the date of 
acquisition are: 

Property, plant and equipment

Trade and other receivables

Cash and cash equivalents

Trade and other payables

Deferred tax liabilities

Net assets acquired

Goodwill arising from the acquisition

Total purchase consideration

Carrying value
 £’000

FV 
adjustment 
£’000

3

245

59

(246)

—

61

—

—

—

—

—

—

—

—

Fair value 
£’000

3

245

59

Customer contracts and relationships

Technology – acquired software

Property, plant and equipment

Trade and other receivables

Bank overdraft

(246)

Trade and other payables

—

61

706

767

Deferred tax liabilities

Net assets acquired 

Goodwill arising on acquisition

Total purchase consideration

Carrying value
 £’000

—

973

63

976

(35)

(2,131)

—

(154)

FV 
adjustment 
£’000

1,442

687

—

—

—

—

—

2,129

Fair value 
£’000

1,442

1,660

63

976

(35)

(2,131)

—

1,975

6,248

8,223

The goodwill arising reflects Forde and Semple’s market leading position in Canada and the 
benefits to the Group of retaining profits on projects previously outsourced to the Company.  

Goodwill reflects the benefits of MMI’s customer base in USA and its Circle Audit technology 
and the scale benefits expected from combining its business with Ebiquity’s existing US 
business. 

Strategic reportCorporate governanceFinancial statements 
 
 
 
130

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the consolidated financial statements continued

for the year ended 31 December 2022

28. Acquisitions continued
Media Path Network AB
The fair value of the purchase consideration for the acquisition of Media Path Network is as 
follows:

Cash

Shares

£’000

12,110

3,875

15,985

The carrying value and the provisional fair value of the net assets recognised at the date of 
acquisition are as follows: 

29. Disposals
There were no disposals in the year.

30. Contingent liabilities
The Group is subject to claims and litigation arising in the ordinary course of business and 
provision is made where liabilities are considered likely to arise on the basis of current 
information and legal advice. There were no such liabilities as at 31 December 2022. 

31. Related party transactions
The Group has a related party relationship with its subsidiaries (refer to note 14) and key 
management personnel including Directors and Executive Committee members.

Customer contracts and relationships

License Agreement

Property, plant and equipment

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Deferred tax liabilities

Net assets acquired

Goodwill arising on acquisition

Total purchase consideration

Carrying value
 £’000

—

—

 8

 824

2,068

(1,320)

—

1,580

FV 
adjustment 
£’000

6,107

2,453

—

—

—

—

(1,763)

6,797

Fair value 
£’000

Transactions between the Company and its subsidiaries, or between subsidiaries, have been 
eliminated on consolidation and are not disclosed in this note. 

6,107

2,453

 8

824

2,068

(1,320)

(1,763)

8,377

7,608

15,985

Compensation of key management personnel
The remuneration of the Directors, who are considered to be the key management personnel 
of the Group, is set out in note 5. There were no post-employment or other long-term benefits 
other than contributions to private pension schemes.

Transactions with companies related to key management personnel
There were no such transactions in the year.

32. Events after the reporting period
There have been no events after the reporting period. 

Goodwill reflects Media Path’s global market position and customer base as well as its licence 
over the GMP technology platform and the benefits this offers. 

Strategic reportCorporate governanceFinancial statements 
 
 
 
131

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Company statement of financial position

as at 31 December 2022

Non‑current assets

Intangible assets

Right-of-use assets

Investments in subsidiaries

Amounts owed by group undertakings

Deferred tax asset

Total non‑current assets

Current assets

Trade and other receivables

Cash at bank and in hand

Total current assets

Creditors: amounts falling due  
within one year

Net current liabilities

Total assets less current liabilities

Creditors: amounts falling due  
after more than one year

Net assets

Equity

Called up share capital

Share premium account

Other reserves

Retained earnings

Total shareholders’ funds

1. 

 Refer to note 2 for further details.

31 December
2022 
£’000

Note

Restated1 

31 December
2021 
£’000

The Company has taken advantage of the exemption allowed under section 408 of the 
Companies Act 2006 not to present its own income statement in these financial statements.

The movement in reserves of the Company includes a loss for the year of £4,256,000 (2021: 
loss for the year of £3,724,000).

The notes on pages 133 to 141 are an integral part of the financial statements of the Company. 
The financial statements on 131 and 132 were approved and authorised for issue by the Board 
of Directors on 30 March 2023 and were signed on its behalf by:

Alan Newman 
Chief Financial and Operating Officer

Ebiquity plc. Registered No. 03967525

30 March 2023

7

8

9

11

10

11

12

13

14

15

15

15

2,202

770

48,840

42,247

159

94,218

10,441

522

10,963

(36,969)

(26,006)

68,212

(23,309)

44,903

30,060

10,863

(733)

4,713

44,903

2,894

2,097

48,864

20,267

216

74,338

6,813

1,097

7,910

(33,643)

(25,733)

48,605

(19,916)

28,689

20,682

255

(733)

8,485

28,689

Strategic reportCorporate governanceFinancial statements 
132

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Company statement of changes in equity

for the year ended 31 December 2022

At 1 January 2021

Loss for the year

Other comprehensive result for the year

Total comprehensive income for the year

Proceeds from shares issued

Share-based payments credit

Capital contribution relating to share-based payments

Dividends to shareholders

At 31 December 2021

Profit for the year

Other comprehensive result for the year

Total comprehensive income for the year

Proceeds from shares issued

Share-based payments credit

Capital contribution relating to share-based payments

Dividends to shareholders

At 31 December 2022

The notes on pages 133 to 141 are an integral part of the financial statements of the Company.

Note

Share 
capital 
£’000

20,646

Share 
premium 
£’000

255

Other 
reserves 
£’000

(733)

—

—

—

36

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

20,682

255

(733)

—

—

—

—

—

—

9,378

10,608

—

—

—

—

—

—

—

—

—

—

—

—

—

14

14

14

14

Retained 
earnings 
£’000

11,893

(3,724)

—

Total 
£’000

32,060

(3,724)

—

(3,724)

(3,724)

(3)

262

57

—

8,485

(4,256)

—

(4,256)

(36)

545

(25)

—

33

262

57

—

28,689

(4,256)

—

(4,256)

19,950

545

(25)

—

30,060

10,863

(733)

4,713

44,903

Strategic reportCorporate governanceFinancial statements133

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements

as at 31 December 2022

1. General information
Ebiquity plc (the ‘Company’) acts as a holding company and is incorporated and domiciled in 
the UK. The Company is a public limited company and is limited by shares. The address of its 
registered office is Chapter House, 16 Brunswick Place, London N1 6DZ.

The Company has taken advantage of the following disclosure exemptions under FRS 101:

a.  the requirements of paragraphs 45(b) and 46-52 of IFRS 2 ‘Share-based Payment’ (details of 
the number of weighted-average exercise prices of share options, and how the fair value of 
goods and services received was determined);

The financial statements of the Company represent the results for the year ended 
31 December 2022 whilst the comparatives represent the results for the year ended 
31 December 2021. 

The financial statements present information about the Company as an individual 
undertaking and not about its Group. 

2. Basis of preparation 
This note sets out details of the basis of preparation and accounting policies that are 
applicable specifically to the Company financial statements. The Group accounting policies set 
out on pages 89 to 98 also apply to the Company financial statements. 

The financial statements of the Company have been prepared in accordance with Financial 
Reporting Standard 101 ‘Reduced Disclosure Framework’ (‘FRS 101’). The financial statements 
have been prepared on a going concern basis. The Company meets its day-to-day working 
capital requirements through its cash reserves and borrowings, described in note 19 to the 
consolidated financial statements. 

The financial statements have been prepared under the historical cost convention and in 
accordance with the Companies Act 2006 as applicable to companies using FRS 101.

b.  the requirements of IFRS 7 ‘Financial Instruments: Disclosures’;

c.  the requirements of paragraphs 91 to 99 of IFRS 13 ‘Fair Value Measurement’ (disclosure of 
valuation techniques and inputs used for ‘fair value measurement’ of assets and liabilities);

d.  the requirement in paragraph 38 of IAS 1 ‘Presentation of Financial Statements’ to present 

comparative information in respect of:

I.  paragraph 79(a)(iv) of IAS 1;

II.  paragraph 73(E) of IAS 16 ‘Property, Plant and Equipment’;

III.  paragraph 118(E) of IAS 38 ‘Intangible Assets’ (reconciliations between the carrying 

amount at the beginning and end of the period);

The following paragraphs of IAS 1 ‘Presentation of Financial Statements’:

I.  10D (statement of cash flows);

II.  16 (statement of compliance with all IFRS);

III.  38A (requirement for minimum of two primary statements, including cash flow 

statements);

IV. 38B-D (additional comparative information);

V.  111 (cash flow statement information); and

VI. 134–136 (capital management disclosures).

e.  IAS 7 ‘Statement of Cash Flows’;

f.  paragraphs 30 and 31 of IAS 8 ‘Accounting Policies’, changes in accounting estimates and 

errors (requirement for the disclosure of information when an entity has not applied a new 
IFRS that has been issued but is not yet effective);

g.  paragraph 17 of IAS 24 ‘Related Party Disclosures’ (key management compensation); and

h.  the requirements in IAS 24 ‘Related Party Disclosures’ to disclose related party transactions 

entered into between two or more members of a group, provided that any subsidiary which is 
a party to the transaction is wholly owned by such a member.

Strategic reportCorporate governanceFinancial statements134

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

2. Basis of preparation continued
Prior year restatement
The prior year statement of financial position has been restated to reflect a reclassification of 
balances owed by Group undertakings.

The restatement has the effect of reclassifying balances from current assets and to 
non-current assets based upon the expected timing of realisation of the balances owed. 

2021 
Reported 
£’000

2021 
Adjustment 
£’000

2021 
Restated 
£’000

Statement of financial position

Non-current assets:

Amounts owed by Group undertakings

—

20,267

20,267

Current assets:

Trade and other receivables

27,080

(20,267)

6,813

Summary of significant accounting policies
The principal accounting policies adopted for the Company financial statements are set out below. 
These policies have been consistently applied to all periods presented, unless otherwise stated.

Finance income and expenses
Finance income and expenses represents interest receivable and payable. Finance income and 
expense is recognised on an accruals basis, based on the interest rate applicable to each bank 
or loan account.

Foreign currency transactions
The results and financial position of the Company are expressed in pounds sterling, which is 
the functional currency of the Company and the presentation currency for the Company 
financial statements.

Trading transactions denominated in foreign currencies are translated into sterling at the 
exchange rate ruling when the transaction was entered into. Assets and liabilities expressed in 
foreign currencies are translated into sterling at rates of exchange ruling at the end of the 
financial period.

All transactions involving foreign exchange gains and losses are dealt with through the income 
statement as and when they arise.

Retirement benefits
For defined contribution pension schemes, the Company pays contributions to privately 
administered pension plans on a voluntary basis. The Company has no further payment 
obligations once the contributions have been paid. Contributions are charged to the income 
statement in the period to which they relate.

Dividend income
Dividend income is recognised when the right to receive payment is established.

Dividend distribution
Dividend distribution to the Company’s shareholders is recognised as a liability in the 
Company’s financial statements in the period in which the dividends are approved by the 
Company’s shareholders.

Investments in subsidiaries
Investments in subsidiaries are held at cost less accumulated impairment losses. The Directors 
believe the carrying value of these investments is supported by their adjusted net assets. Any 
changes to the carrying value of investments after the measurement period are recognised in 
the income statement.

Where the purchase consideration for the acquisition of an interest in a subsidiary is 
contingent on one or more future events, the cost of investment includes a reasonable 
estimate of the fair value of the amounts of consideration that are expected to be payable in 
the future. The cost of investment and the contingent consideration liability is adjusted until 
the ultimate payable is known.

Share capital
Equity instruments issued by the Company are recorded at the amount of the proceeds 
received, net of direct issuance costs.

Strategic reportCorporate governanceFinancial statements135

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

3. Company results for the year
The Company has taken advantage of the exemption allowed under section 408 of the 
Companies Act 2006 not to present its own income statement in these financial statements.

The movement in reserves of the Company includes a loss for the year of £4,256,000 (2021: 
loss for the year of £3,724,000).

4. Operating profit
Auditors’ remuneration
Fees for the audit of the Company were £5,000 (2021: £3,000). Fees paid to the Company’s 
auditors for services other than the statutory audit of the Company are disclosed in note 4 to 
the consolidated financial statements.

Directors’ remuneration
Fees paid to the Company’s Directors are disclosed in note 5 to the consolidated financial 
statements.

5. Employee information
The monthly average number of employees employed by the Company during the year, 
including Executive Directors, was as follows:

Directors 

Other staff

Total

31 December
2022 
£’000

31 December
2021 
£’000

7

32

39

7

31

38

At 31 December 2022, the total number of employees of the Company was 41  
(31 December 2021: 38).

Staff costs for all employees, including Executive Directors, consist of:

Wages and salaries 

Social security costs 

Other pension costs

Share options charge

Total staff costs

6. Tax on profit/(loss)

The tax charge is made up as follows: 

Current tax

Deferred tax

Origination and reversal of timing differences

Taxation

Total tax charge

Year ended
31 December
2022 
£’000

Year ended
31 December
2021 
£’000

3,226

2,660

377

62

545

394

67

262

4,210

3,383

Year ended
31 December
2022 
£’000

Year ended
31 December
2021 
£’000

25

57

—

82

18

(15)

—

3

The tax assessment for the year differs (2021: differs) to the standard rate of corporation tax 
in the UK of 19.00% (31 December 2021: 19.00%). 

Strategic reportCorporate governanceFinancial statements136

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

6. Tax on profit/(loss) continued
The differences are explained below:

(Loss) before taxation

Year ended
31 December
2022 
£’000

Year ended
31 December
2021 
£’000

(4,174)

(3,721)

(Loss) at the standard rate of corporation tax in the UK  
of 19.00% (2021: 19.00%)

(793)

(707)

Effects of:

Expenses not deductible/(income) not taxable

Depreciation in excess of capital allowances

Additions to intangibles

Relieved to other Group companies

Adjustments to tax credit in respect of prior years

Withholding tax suffered

Deferred tax

Tax charge for the year

303

(2)

—

620

13

(116)

57

82

(160)

—

24

843

18

—

(15)

3

Deferred tax on unremitted earnings has not been recognised as management does not 
intend to pay dividends from jurisdictions where a tax charge would be incurred and dividends 
received are not taxed in the UK.

7. Intangible assets

At 1 January 2022

Additions

Disposals

At 31 December 2022

Amortisation

At 1 January 2022

Additions

Disposals

Charge for the year

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

Research and 
development 
£’000

3,941

248

—

4,189

Computer 
software 
£’000

1,576

—

(2)

1,574

Total 
£’000

5,517

248

(2)

5,763

(1,234)

(1,389)

(2,623)

(1)

—

(757)

(1,992)

2,197

2,707

—

2

(182)

(1,569)

5

187

(1)

2

(939)

(3,561)

2,202

2,894

Strategic reportCorporate governanceFinancial statements137

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

8. Right‑of‑use assets and lease liabilities
Right-of-use assets

Cost

At 1 January 2021

Disposals

At 31 December 2021

Impairment for the year

At 31 December 2022

Accumulated depreciation

At 1 January 2021

Charge for the year 

Impairment for the year

At 1 January 2022

Charge for the year 

Impairment for the year

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

Lease liabilities

Buildings
£’000

Total
£’000

Cost

4,936

(89)

4,847

(1,392)

3,455

4,936

(89)

4,847

(1,392)

3,455

At 1 January 2021

Cash payments in the year

Interest charge in the year

At 31 December 2021

Cash payments in the year

Interest charge in the year

At 31 December 2022

(1,882)

(1,882)

(969)

101

(969)

101

(2,750)

(2,750)

(953)

917

(953)

917

(2,685)

(2,685)

770

2,097

770

2,097

Current

Non-current 

The future value of the minimum lease payments is as follows:

Amounts due:

Within one year

Between one and two years 

Between two and three years

Between three and four years

Between four and five years

Later than five years

Buildings
£’000

Total
£’000

3,884

(944)

105

3,045

(1,259)

70

1,856

313

1,543

3,884

(944)

105

3,045

(1,259)

70

1,854

313

1,543

Minimum lease payments

31 December 
2022
£’000

31 December 
2021
£’000

905

453

—

—

—

—

1,574

1,259

315

—

—

—

1,358

3,148

Strategic reportCorporate governanceFinancial statements 
138

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

9. Investments in subsidiaries

10. Deferred tax asset

Cost and net book value

At 1 January 2021

Additions 

At 31 December 2021

Disposals 

At 31 December 2022

£’000

48,807

57

48,864

(24)

48,840

At 1 January 2021

Credit to income

At 31 December 2021

Debit to income

At 31 December 2022 

Tangible assets 
£’000

Total 
£’000

201

15

216

(57)

159

201

15

216

(57)

159

The Company’s principal trading subsidiaries and associated undertakings are listed in note 14 
to the consolidated financial statements. 

The Directors believe that the carrying value of the investments is supported by their adjusted 
net assets, based on the impairment assessment carried out, as described in note 10 to the 
consolidated financial statements.

The disposals in the year relates to the allocation of £24,000 of the share option credit, being 
the portion attributable to staff employed by subsidiaries of the Company.

The following is the analysis of the deferred tax balance for financial reporting purposes:

Deferred tax assets – non-current

Deferred tax liabilities – current

Deferred tax liabilities – non-current

31 December 
2022
£’000

31 December 
2021
£’000

159

—

—

159

216

—

—

216

Deferred tax relates to the timing differences arising on adoption of IFRS 16. A deferred tax 
asset has arisen since the depreciation of the right-of-use asset exceeds the lease cash 
payments made.

There are no unrecognised deferred tax assets.

Strategic reportCorporate governanceFinancial statements 
139

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

11. Trade and other receivables

12. Creditors: amounts falling due within one year

Trade and other receivables due within one year 

Trade receivables

Amounts owed by Group undertakings

Other receivables

Other taxation and social security

Prepayments

31 December 
2022
£’000

Restated 
31 December 
2021
£’000

292

8,243

178

499

1,229

10,441

Bank loans and overdrafts

Trade creditors

Amounts owed to Group undertakings 

Corporation tax

Lease liabilities (note 8)

Other taxation and social security

240

5,448

722

161

242

6,813

Accruals

Other debtors due after more than one year

Amounts owed by Group undertakings 

42,247

20,267

31 December 
2022
£’000

31 December 
2021
£’000

(159)

3,234

32,561

12

313

—

1,008

36,969

(59)

1,123

28,712

—

1,504

—

2,363

33,643

13. Creditors: amounts falling due after more than one year

Bank loans – between two and five years 

Amounts owed to Group undertakings 

Provisions

Lease liabilities (note 8)

31 December 
2022
£’000

31 December 
2021
£’000

21,395

17,960

—

373

1,543

23,309

—

416

1,541

19,917

Strategic reportCorporate governanceFinancial statements140

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

14. Called up share capital

Allotted, called up and fully paid

Number 
of shares
£’000

Nominal value
£’000

15. Reserves 
Share premium
The share premium reserve of £10,863,000 (31 December 2021: £255,000) shows the amount 
subscribed for share capital in excess of the nominal value. 

At 1 January 2021 – ordinary shares of 25p

82,583,254

20,646

Shares issued

Share options exercised

At 31 December 2021 – ordinary shares of 25p

Shares issued

Share options exercised

—

145,636

82,728,890

36,958,789

553,502

—

36

20,682

9,240

138

At 31 December 2022 – ordinary shares of 25p

120,241,181

30,060

Ordinary shares carry voting rights which are entitled to share in the profits of the Company. 
No dividend was paid in the current year (2021: nil per share, a total of £nil) to shareholders. 
The share issues during the year were made in connection with the acquisitions of Media 
Management LLC and Media Path Network AB. 28,301,856 shares were issued as a result of 
the placing in April 2022 and 8,656,933 shares were issued directly to the vendors. 

Other reserves
Other reserves consists of the merger reserve and ESOP reserve.

Merger reserve
The merger reserve arose on the issuance of shares at a premium on a Group restructure, 
where the premium on issue qualified for merger relief. There has been no movement in  
the year.

ESOP reserve
The ESOP reserve represents the cost of own shares acquired in the Company by the Employee 
Benefit Trust (‘EBT’). The purpose of the EBT is to facilitate and encourage the ownership of 
shares by employees, by acquiring shares in the Company and distributing them in accordance 
with employee share schemes. The EBT may operate in conjunction with the Company’s 
existing share option schemes and other schemes that may apply from time to time.

The ESOP trusts were created to award shares to certain employees at less than market 
value. The trusts in aggregate hold unallocated shares costing £1,471,000 (31 December 2021: 
£1,471,000) funded by the Company. The sponsoring company is responsible for the 
administration and maintenance of the trust. The number of shares held by the trust is 
4,201,504 (31 December 2021: 4,201,504), all of which are under option to the employees of the 
Group. As at the statement of financial position date, all of the shares in the ESOP had vested 
(31 December 2021: all had vested).

Retained earnings
The retained earnings reserve shows the cumulative net gains and losses recognised in the 
income statement. For detailed movements on each of the above reserves, refer to the 
statement of changes in equity.

The distributable reserves of the Company total £4,713,000 (31 December 2021: £8,485,000).

Strategic reportCorporate governanceFinancial statements141

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Notes to the Company financial statements continued

for the year ended 31 December 2022

16. Share‑based payments
Full disclosure of share-based payments is included in the consolidated financial statements 
(see note 24 to the consolidated financial statements).

20. Audit exemption of subsidiaries
The following subsidiaries are exempt from the requirements of the UK Companies Act 2006 
relating to the audit of individual accounts in the year ending 31 December 2022 by virtue of 
s479C of the Act.

17. Commitments
Capital commitments contracted but not provided for by the Company amount to £nil  
(31 December 2021: £nil). 

Name 

BCMG Limited

Checking Advertising Services Limited

18. Contingent liabilities
The Company is subject to claims and litigation arising in the ordinary course of business and 
provision is made where liabilities are considered likely to arise on the basis of current 
information and legal advice.

19. Related party transactions
Under FRS 101.8(k), the Company is exempt from the requirement to disclose transactions 
with entities that are part of the Ebiquity plc Group, or investees of the Group qualifying as 
related parties, as all of the Company’s voting rights are controlled within the Group. The 
Company has no other material related parties. Related party transactions are detailed in 
note 31 to the consolidated financial statements. 

Transactions with key management personnel 
FRS 101.8(j) exempts entities from the disclosures in respect of the compensation of key 
management personnel. 

Ebiquity Asia Pacific Limited

Ebiquity Associates Limited

Ebiquity CEE Limited

Ebiquity UK Limited

Ebiquity US Financing Limited

Ebiquity US Holdings Limited

Fairbrother Lenz Eley Limited

FLE Holdings Limited

FirmDecisions Group Limited

FirmDecisions Limited

The Register Group Limited

Xtreme Information Services Limited

Registered
number

3013406

3580727

3528287

3300123

3723076

2454455

8633401

8632518

2548073

5819100

6283975

6283647

1658972

4244794

The outstanding liabilities as at 31 December 2022 of the above-named subsidiaries have been 
guaranteed by Ebiquity plc (registered company number 03967525) pursuant to s479A to 
s479C of the Act. In the opinion of the Directors, the possibility of the guarantee being called 
upon is remote.

Strategic reportCorporate governanceFinancial statements142

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Advisers

Auditors
Deloitte LLP
2 New Street Square  
London EC4A 3BZ

Nominated adviser and broker
Panmure Gordon (UK) Limited
40 Gracechurch Street  
London EC3V 0BT

Financial PR
Camarco
3rd Floor  
Cannongate House  
62-64 Cannon Street  
London EC4N 6AE

Shareholder information

Analyst coverage and research
Johnathan Barrett – Panmure Gordon –  
www.panmure.com/solutions/research/  
Roddy Davidson – Shore Capital –  
www.shorecapmarkets.co.uk  
Fiona Orford Williams – Edison Group –  
www.edisongroup.com/company/ebiquity/

Investor Meet Company
Ebiquity shares presentations of its full and half-year results 
via the Investor Meet Company platform. Anyone can register 
on the platform and receive invitations to these 
presentations, which are given by the CEO and CFO. There is 
the opportunity for investors and potential investors to ask 
questions at the end of the presentation. 

To register with Investor Meet Company please visit  
www.investormeetcompany.com/

Information and contact details 
for shareholders
Ebiquity plc is registered in England and Wales with 
registered number 03967525

Registered office:  
Chapter House  
16 Brunswick Place  
London N1 6DZ

Company Secretary 
Lorraine Young 
companysecretary@ebiquity.com

Shareholders can sign up to receive emails when the 
Company makes regulatory announcements. Details 
are in the investor section of the Company’s website,  
www.ebiquity.com. 

Investor relations queries and notifications of changes to 
major shareholdings for the purposes of the Disclosure 
Guidance and Transparency Rules should be sent to the 
Company Secretary as above.

Shareholders can also contact the registrars for any 
questions about their shareholding at:

Computershare Investor Services PLC
The Pavilions  
Bridgwater Road  
Bristol  
BS99 6ZZ

Telephone helpline: 0370 707 1345 

Or go to www.investorcentre.co.uk to use the online Investor 
Centre service

Strategic reportCorporate governanceFinancial statements143

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Glossary

AIM 

Board 

CEO 

CFO  

CGUs  

Alternative Investment Market

the Board of Directors of Ebiquity plc

Chief Executive Officer

Chief Financial Officer

cash-generating units

Ebiquity or  
the Company 

Ebiquity plc

EBIT  

earnings before interest and tax

EBITDA  

earnings before interest, tax, depreciation and amortisation

EBT  

EPS  

ESOP  

FMCG 

Employee Benefit Trust

earnings per share

Executive Share Option Plan

fast-moving consumer goods

FRS 101  

Financial Reporting Standard 101 ‘Reduced Disclosure Framework’

FVOCI 

FVPL 

fair value through other comprehensive income

fair value through profit or loss

the Group  

Ebiquity plc and its subsidiaries

IFRS  

ISBA  

KPIs  

LTIP  

International Financial Reporting Standards

Incorporated Society of British Advertisers

key performance indicators

Long-Term Incentive Plan

Net debt  

long-term borrowings, short-term borrowings less cash and cash equivalents

QCA Code 

Quoted Companies Alliance Corporate Governance Code

RCF  

SONIA  

TSR  

revolving credit facility

Sterling Overnight Index Average

total shareholder return

Strategic reportCorporate governanceFinancial statements144

Ebiquity plc  
Annual report and financial statements for the year ended 31 December 2022

Alternative performance measures

In these results we refer to ‘adjusted’ and ‘reported’ results, as well as other non-GAAP 
alternative performance measures. 

Net revenue is the revenue after deducting external production costs and is reconciled on the 
face of the income statement.  

Further details of highlighted items are set out within the financial statements and the notes 
to the financial statements.

Organic revenue growth is defined as revenue growth in the existing business excluding the 
revenue contribution in the year from acquisitions made during it.  

In the reporting of financial information, the Directors have adopted various alternative 
performance measures (‘APMs’). The Group includes these non-GAAP measures as they 
consider them to be both useful and necessary to the readers of the financial statements to 
help understand the performance of the Group. The Group’s measures may not be calculated 
in the same way as similarly titled measures reported by other companies and therefore 
should be considered in addition to IFRS measures. The APMs are consistent with how 
business performance is measured internally by the Group.

Alternative Performance Measures used by the Group are:

 Net revenue

 Organic revenue growth

 Adjusted operating profit

 Adjusted operating margin

 Adjusted profit before tax

 Adjusted effective rate of tax

 Adjusted earnings per share

 Adjusted cash generated from operations, and

 Adjusted operating cash flow conversion.

Adjusted operating profit, adjusted profit before taxation and adjusted profit after taxation 
are reconciled to their statutory equivalents on the face of the consolidated income 
statement. Adjusted earnings per share is reconciled to statutory earnings per share in note 9. 

Adjusted effective tax rate is calculated by comparing the current and deferred tax charge for 
the current year, excluding prior year provision movements to the adjusted profit before 
taxation. The rate for the current year is calculated as follows:

Adjusted profit before taxation

UK tax current year

Foreign tax current year taxation

Deferred tax current year

Adjusted taxation

Effective tax rate (A/B)

 £’000

114

   1,973

(380)

A

B

£’000

7,967

1,707

21%

Taxation figures are taken from note 7 to the consolidated financial statements.

Strategic reportCorporate governanceFinancial statementsAlternative performance measures continued

Adjusted cash generated from operations is defined as the cash generated from operations 
excluding the cash movements relating to the highlighted items. The calculation for the year is 
set out below: 

Cash generated from operations 

Add: Highlighted items: cash items

Movement in working capital relating to highlighted items

Adjusted cash generated from operations

Year ended
 31 December
2022
£’000

Year ended
 31 December
2021
£’000

3,812

2,514

(138)

6,188

11,800

(471)

1,872

13,201

Adjusted operating cash flow conversion is the ratio of the adjusted cash generated from 
operations divided by the adjusted operating profit, expressed as a percentage. The rate for 
the current year is calculated as follows:

Adjusted cash generated from operations

Adjusted operating profit

Cash conversion ratio

£’000

6,188

9,270

67%

The paper used in this report is produced using virgin wood fibre from 
well-managed, FSC®-certified forests and other controlled sources. 
All pulps used are elemental chlorine free and manufactured at a mill that 
has been awarded the ISO 14001 and EMAS certificates for environmental 
management. The use of the FSC® logo identifies products which contain 
wood from well-managed forests and other controlled sources certified in 
accordance with the rules of the Forest Stewardship Council®.

Printed by an FSC® and ISO 14001 certified company.

Designed and produced by

www.lyonsbennett.com

Visit us online at  
www.ebiquity.com

Ebiquity plc
Chapter House 
16 Brunswick Place 
London N1 6DZ