Quarterlytics / eEnergy Group Plc

eEnergy Group Plc

eaas · LSE
Claim this profile
Ticker eaas
Exchange LSE
Sector
Industry
Employees 11-50
← All annual reports
FY2020 Annual Report · eEnergy Group Plc
Sign in to download
Loading PDF…
Annual Report and Financial Statements 30 June 2020

e

E

n

e

r

g

y

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

0

 
 
 
 
 
 
About eEnergy
Our goal is to help schools, businesses and other customers to reduce their energy 
consumption, carbon emissions and costs through “Energy Efficiency as a Service” 
(EEaaS).

We replace legacy installations, such as outdated lighting, with modern efficient 
infrastructure which complies with the latest environmental legislation.

Our turnkey solutions deliver energy efficiency upgrades, lower monthly costs 
and cashflow benefits with no upfront capital investment and fixed monthly fees 
entirely paid for by the energy savings.

Index

Strategic Report
 Highlights
1 
 Chairman’s statement
2 
At a glance
3 
CEO’s report
5 
CFO’s report
9 
Principal risks and uncertainties
12 
S172 statement
13 

 Corporate Governance Statement

Governance 
14 
16  Directors’ remuneration report
18  Group Directors’ report
20 
21 

Statement of Directors’ responsibility
Board of Directors

 Financial Statements
22 

 Independent Auditor’s Report to the 
Members of eEnergy Group plc
 Consolidated Statement of Comprehensive Income
 Consolidated Statement of Financial Position
 Parent Company Statement of Financial Position
 Statements of Cash Flows
 Consolidated Statement of Changes in Equity
 Parent Company Statement of Changes in Equity
 Notes to the Financial Statements

26 
27 
28 
29 
30 
31 
32 

Corporate Information
 Officers and advisers
59 

Highlights

Financial Highlights for the year ended  
30 June 2020:

Revenue

£4.5m +14% 

Gross Margin

35.5% +510bps

Revenue

£m

4.5

3.9

Gross margin

%

35.5

30.4

2019 £3.9m

2019 30.4%

Adjusted EBITDA loss*

Adjusted EBITDA loss*

£647,000 +19%

£’000

647

799

2019 £799,000

* 

 Adjusted EBITDA is a non-statutory measure that represents earnings before interest, taxation, depreciation and amortisation adjusted for non-recurring 

items and share based payments.

2020

2019

2020

2019

2020

2019

• 

• 

• 

• 

 Positive operating EBITDA for each month in fourth quarter

 Loss before tax of £3.2 million (including reverse takeover costs of £1.3m) (2019: Loss of £1.4 million)

 Cash at bank £1.5 million (2019: £196,000)

 Net debt (including IFRS16 lease liabilities) of £528,000 (2019: £424,000)

Operational Highlights:

•	

•	

• 

• 

• 

	The	Group	successfully	completed	its	readmission	to	AIM	on	9	January	2020	raising	£2.0 million	(before expenses)

	Number	of	LED	lighting	installations	completed	at	schools	and	businesses	in	the	UK	&	Ireland:	125	(2019: 109)

 Expanded eLight operations into Northern Ireland

 New relationships with suppliers led to efficiency gains and boosted gross margins

 Formed partnership with Irish smart energy supplier Pinergy to create a new sales channel

Since the year end:

• 

•	

 Completed first acquisition: Renewable Solutions Lighting Limited (“RSL”), a specialist in providing the UK education sector with fully 
funded LED lighting solutions

	Secured	new	project	funding	partner	SUSI	Partners	AG	(“SUSI”).	SUSI	has	provided	a	facility	of	up	to	€15 million	to	fund  
Light-as-a-Service (LaaS) projects in Ireland, giving the Group’s Irish business a significantly enhanced competitive advantage

• 

70 installations completed in the first quarter of FY21

1

Corporate InformationFinancial StatementsGovernanceStrategic Report 
 
 
 
 
 
Chairman’s statement

£4.5m

Group Revenue +14% 
2019: £3.9m

125 
 +15%

Projects completed 
2019: 109

management sector. In keeping with that 
strategy, we completed our first acquisition 
of RSL on 1 July 2020. In line with our 
previously stated “buy and build” strategy, 
we continue to assess a number of further 
strategic acquisition opportunities that meet 
our criteria.

Brexit
On 31 January 2020, the UK left the 
European Union. Whilst we continue to 
assess the evolving situation carefully, 
the Board does not believe the impact of 
Brexit will be material as, while we operate 
in the UK and Ireland, the level of cross-
border trading and associated supply chain 
management is low.

People
I would like to thank everyone at eEnergy 
for their commitment in supporting the 
continued progress of the Group despite the 
challenges they have faced over the last few 
months due to the COVID-19 pandemic.

During the last six months, we have 
strengthened our operational management 
team. In January, Martyn Sheridan was 
appointed as eLight’s UK Sales Director to 
manage and grow our sales channels. Martyn 
brings considerable industry experience to 
the Group. He joined from E.ON where he 
spent eight years, most recently as Head of 

Overview
We have been delighted with the progress 
that we have made since coming to the 
market. The Group successfully completed 
its admission to the AIM market of the 
London Stock Exchange on 9 January 2020 
via the reverse takeover of the Company, 
previously known as Alexander Mining plc 
and at the same time raised £2.0 million 
(before expenses) via a placing of new 
ordinary shares.

Notwithstanding the inevitable operational 
challenges of COVID-19, the Group 
responded quickly and has made significant 
financial and strategic progress in a short 
time, particularly in the education sector in 
the UK and Ireland.

Strategy
As well as our continued focus on driving 
the organic growth of eLight, both in the 
education and commercial sectors, the 
Board’s strategy is to develop eEnergy as 
a broader energy services company and 
acquire other businesses in the energy 

2

National Sales for E.ON’s Energy Solutions 
Division.

Furthermore, in July, eLight appointed Lee 
Mason as its UK Operations Director. Lee 
increases eLight’s engineering capability 
and capacity to meet the growing demand 
for LaaS, particularly in the education 
sector. A qualified engineer, he previously 
worked for three years at GE Current, 
where he completed one of the biggest LED 
retrofit programmes in Europe across 220 
Sainsbury’s superstores and distribution 
centres in the UK.

The Board has also sought to retain and 
incentivise key management personnel. In 
July, we implemented a new management 
incentive plan (“MIP”). The rationale and 
details of the MIP were outlined at the 
time of the Group’s readmission to AIM. 
The Group’s Remuneration Committee 
sought the advice of a “Big 4” accounting 
firm to ensure that incentives were granted 

on terms which incentivise sustainable 
long-term growth and align Directors’ and 
employees’ interests with the interests of 
shareholders.

Outlook
The past six months have presented 
challenges for many businesses, including 
eEnergy, however, the pandemic has also 
created opportunities for growth and we 
remain optimistic about the future. Over the 
longer term, and in-line with government 
strategy, we believe energy efficiency will 
become an increasing focus for companies 
and the public sector, not only to increase 
efficiency and save money but to help meet 
increasingly ambitious environmental goals. 
In particular recent announcements from 
the government have included significant 
plans and funding to decarbonise the UK 
public sector which includes improving the 
energy efficiency of UK public buildings, 
including schools.

As well as rapidly growing our LaaS business, 
we are encouraged by the momentum of our 
pipeline. In addition, we continue to explore 
options to increase our ability to meet all 
the energy efficiency needs of our clients, 
such as proactive energy management and 
heating, including through acquisition as 
part of our “buy and build” strategy. The 
Board believes that market trends and its 
strategy mean the Group is well-positioned 
to execute on our ambitious growth plans 
and deliver significant value to shareholders 
in the coming years.

David Nicholl 
Chairman 
13 October 2020

3

Corporate InformationFinancial StatementsGovernanceStrategic ReportAt a glance

Company information at a 
glance

Who we are and what we do
eEnergy Group plc is an established “Energy 
Efficiency-as-a-Service” (EEaaS) business 
currently focused on providing “Light-as-a-
Service” (LaaS) to education and commercial 
customers through eLight and RSL. The 
Group helps businesses and schools switch 
to LED lighting for a fixed monthly service 
fee, avoiding any upfront payments. For 
customers, the energy savings are greater 
than the monthly service fee, allowing them 
to unlock free cash-flow from day one as well 
as to improve the quality of their lighting and 
reduce carbon emissions. eLight procures, 
funds, installs and maintains the LED 
lighting, meaning the customer has no risk.

eEnergy was admitted to AIM in January 
2020, and has been awarded The Green 
Economy Mark by the London Stock 
Exchange, which recognises a company’s 
work on sustainability.

Strategy
eEnergy is now the leading “Energy 
Efficiency-as-a-Service” (EEaaS) business in 
the UK and Ireland. It is currently focused 
on “Light as a Service” (LaaS) to schools 
and businesses through its eLight and 
RSL subsidiaries. The Group has a proven 
operating platform with over 1,000 client 
projects completed by its management team. 
eLight has recently started operating in 
Northern Ireland.

eEnergy’s strategy is to develop as a 
broader Energy Services business through 
the acquisition of adjacent businesses 
in the energy management sector which 
offer strategic and synergistic growth 
opportunities. There is considerable market 
opportunity as demands for greater energy 
efficiency grow as organisations need to 
reduce costs and governments need to meet 
strict carbon targets.

There are four legs to the growth strategy:
•  Sales Growth: Rapid growth of existing 
LaaS business focused on education and 
using targeting marketing. Government 
policy is driving the agenda and we are 
now facing into an active rather than 
passive market.

4

•  New Revenue Channel (services): drive 

the roll out of the eLight app to approved 
contractors to fulfil smaller projects, 
particularly primary schools and SME 
customers.

•  Leveraging existing customers with wider 
EEaaS: Launch eHeat – renewable heat 
solution – allowing schools to reduce 
energy costs of heating through Heat as 
a Service

•  Consolidation buy and build in 

a fragmented sector. Significant 
opportunities for consolidation within 
the Energy Management sector to create 
a digitised energy services business 
delivering an end to end solution for 
customers to achieve net zero carbon. 
Delivers synergies and savings within 
back office.

Further details of the Group’s current 
strategy are included on the Company’s 
website.

Business Model
EEaaS is a business model for delivering 
energy efficiency improvements with no 
upfront capital costs to the end user or 
customer. It is an emerging segment of the 
overall energy efficiency market and LaaS 
which takes advantage of the high efficiency 
of LED lighting, has been one of the first 
examples of EEaaS to gain market traction.

eLight’s core LaaS business model generates 
positive cash flows upon completion of 
a customer installation. eLight's finance 
partner pays the net value of the contract to 
eLight and assumes the ongoing credit risk 
of the customer's payment obligations under 
the service agreement.

With our proprietary software app we audit 
a customer's site and design the solution, 
using high quality technology sourced 
directly from leading UK and European 
manufacturers. The solution is optimised to 
deliver financial and energy savings for the 
customer from Day 1. There is no upfront 
capital cost and the simple fixed monthly or 
quarterly fee includes full maintenance of 
the LED lighting.

Market overview
Energy efficiency, that is reducing the 
amount of energy consumed to undertake 
a specific activity, can be improved by 
better management of existing plant and 
equipment and/or replacing equipment with 
higher efficiency units and systems.

The market in the EU for energy efficiency 
services was approximately €25 billion in 
2017 and is expected to double by 2025. 
Buildings account for 39 per cent. of the EU’s 
total final energy consumption and 75 per 
cent. of the EU’s building stock is regarded 
as energy inefficient. The rate of building 
renovation remains very low, at around 0.4 
per cent. to 1.2 per cent. per year, relative to 
where it needs to be (3 per cent. per annum) 
in order for the EU to meet its emissions 
targets. The European Commission 
estimates that €100 billion needs to be 
invested annually to achieve Europe’s 2050 
energy efficiency targets.

Although there are many positive drivers 
to encourage businesses to adopt improved 
energy efficiency there are also several 
barriers including the need to make capital 
investments into plant and equipment that 
are non-core to most businesses. Many 
businesses, particularly SMEs, do not have or 
do not wish to allocate capital for non-core 
investments even though energy efficiency 
investments would reduce operating costs.

EEaaS business models are expected to 
capture a growing share of the energy 
efficiency market as they overcome this 
barrier. The global LaaS market is expected 
to grow from $662 million in revenues in 
2017 to $2.6 billion by 2026, a CAGR of 
16 per cent.

eEnergy is targeting independent and state 
funded schools as well as the food services, 
healthcare and distribution and logistics 
sectors in the UK and Ireland.

There are over 25,000 schools in the UK, 
of which between 70-80 per cent. have not 
yet transitioned to LED lighting. With the 
budgetary pressure on state schools and the 
UK government’s focus on promoting energy 
efficiency in the public sector the Directors 
remain convinced of the opportunity within 
the education sector in particular.

CEO’s report

Overview
The Group has seen strong financial 
progress, despite the challenges created 
by COVID-19. Overall, Group revenue was 
up 14% to £4.5 million (2019: £3.9 million) 
and our adjusted EBITDA loss reduced to 
£647,000 (2019: loss £799,000).

Reflecting the one-off costs of the reverse 
takeover in January 2020 of £1.3 million, the 
incremental costs of being a public company 
and the investment we have made in 
growing our sales and operational capability 
in the year, our loss before tax grew to 
£3.2 million (2019: loss of £1.4 million). 
These losses are in line with our expectation 
as we invest in building the business and the 
underlying level of growth means that the 
core operating business, before corporate 
overheads, has been profitable in each of the 
last 6 months.

We have a strong balance sheet with cash 
of £1.5 million (2019: £196,000) and net 
debt (including IFRS 16 lease liabilities) of 
£528,000 (2019: £424,000).

In the first quarter of our financial year, and 
in support of our focused growth strategy, 
the Group has experienced a significant 
acceleration in growth, generating revenues 
of £4 million, a 6-fold increase on the 
equivalent period of the prior year. In that 
time, we completed 70 installations and have 
a current pipeline of qualified and engaged 
education and commercial opportunities 
(where we have issued a formal proposal) for 
several significant opportunities.

While the COVID-19 crisis resulted in the 
delay of a number of installations, none 
were cancelled, and they were ultimately 
completed over the summer before schools 
had to manage the complex return of pupils. 
The Group takes the prudent approach 
of only recognising revenue at the point 
of installation. The delays in starting 
installations, which also applied to RSL, 

have had the effect of pushing over £1m of 
revenue from the fourth quarter of FY20 
into the first quarter of the new financial 
year.

We continue to expect the Group to achieve 
breakeven profit after tax in the six-month 
period to 31 December 2020.

COVID-19 Update
Like many businesses, coronavirus has 
created operational challenges but we have 
worked hard to adapt quickly to provide 
an uninterrupted and enhanced service to 
our customers, including a new sanitising 
package. All 32 of our employees were able 
to work remotely as needed, and the Group’s 
installation partners observed all social 
distancing precautions when they worked.

In Ireland, we took advantage of the 
wage support programmes offered by the 
government but we did not furlough any 
eLight staff in the UK.

The decision by the UK and Irish 
governments to close schools led to a 
spike in interest in the Company’s LaaS 
proposition. During this period, many 
schools took time to consider maintenance 
and upgrade projects, including switching to 
LED lighting. To help support businesses and 
schools, eEnergy offered new LaaS clients a 
three-month payment rebate as an incentive 
to accelerate their transition to LED lighting. 
This incentive was combined with a deep 
hygiene clean to reduce the risk of future 
COVID-19 infections, which proved popular 
with schools.

In Ireland, the sales strategy has been 
rebalanced away from the commercial 
SME sector, which has been hit hardest by 
COVID-19, towards public sector schools in 
Ireland and Northern Ireland where we have 
delivered our first 2 large school projects 
over the summer.

M&A

RSL Acquisition
In line with our stated strategy, we 
completed our first acquisition in July 2020. 
Founded in 2016, Renewable Solutions 
Lighting Limited (“RSL”) provides fully 
funded, turnkey LED lighting solutions to the 
education sector across the UK.

The Board believes that the combination 
of eEnergy and RSL has created the UK’s 
market leader in providing EEaaS solutions 
to the education sector. There is currently 
limited overlap between the two businesses, 
which provides an opportunity for eEnergy 
to deepen its exposure to the state school 
and Academy sector.

RSL focuses on the state schools and 
completed 32 projects last year with an 
average contract value of over £50,000. RSL 
has built a market-leading position in the 
Academy sector, which serves almost 
four million pupils across England. Since RSL 
joined the Group on 1 July, it has completed 
28 projects across England & Wales.

The total consideration for the acquisition, 
assuming all earn-out payments are made, 
is £2.0 million, which is to be paid to the 
existing shareholders of RSL entirely in new 
eEnergy shares. The initial consideration was 
satisfied by the issue of 13.3m new ordinary 
shares and the contingent consideration, 
which is based upon six times the adjusted 
EBITDA generated by RSL in excess of 
£296,000 in the year following acquisition.

The maximum number of shares to be issued, 
including the initial consideration and 
assuming all earn-out payments are made, 
is approximately 29.3 million new eEnergy 
shares, or approximately 18.3% of the 
share capital, as enlarged by the maximum 
consideration shares.

In addition to the consideration payable, RSL 
will make payments equal to 3% of revenue 
generated during the earn-out period to 
an RSL director as settlement of historical 
obligations agreed between RSL and the 
director plus RSL will repay an existing loan 
of £250,000 due to an RSL director, with 
£130,000 paid on completion and £120,000 
due on the first anniversary of completion.

M&A Strategy
In addition to driving organic growth, the 
Group continues to evaluate other targeted 
acquisition opportunities as it aims to 
broaden its offer to customers. Our “buy and 
build” strategy is focused on strategically 
significant businesses in adjacent sectors, 
including energy management. We are 
pleased with the development of the pipeline 
of opportunities under consideration and 
will continue to use the same disciplined 

5

Corporate InformationFinancial StatementsGovernanceStrategic ReportCEO’s report

approach in order to create long-term 
shareholder value.

Our targets are businesses that provide 
integrated energy management solutions 
(including software) and an established 
corporate or public sector customer base 
where we believe our capability to offer 
energy reduction through LaaS and broader 
EEaaS offerings gives us genuine synergy 
opportunities.

Education Sector
The Board believes that schools represent 
a substantial growth opportunity where 
the pressing needs to save money and fight 
climate change mean energy efficiency 
is topping the agenda with support from 
Government. Analysis by eEnergy of the 
energy consumption of state schools across 
England has shown that lighting costs 
account for approximately 50% of energy 
costs, with over £326 million being wasted 
every year because of the failure to switch to 
more efficient LED lighting.

Through eLight, and the acquisition of 
RSL, the Group is now a leading supplier of 
energy efficiency services to the education 
sector in the UK and Ireland.

The Group has completed LED lighting 
installations at more than 250 schools over 
the last four years, with 88 undertaken 
in 2020 alone. eLight has been especially 
successful in working with the independent 
school sector. In 2020, the Group installed 
LED lighting at several leading independent 
schools, including Marlborough College, 
Wycliffe College and Kings Ely. RSL focuses 
on academies and other state funded schools 
and completed 32 projects last year, plus a 
further 28 since it joined the Group.

In addition to completing committed 
projects, the Group continues to generate a 
strong pipeline and has a significant number 
of qualified and engaged opportunities with 
completed proposals.

With more than 27,000 schools in the UK, 
the Board believes that the education 
sector represents a significant opportunity 
for the Group. The Directors estimate 
that over 80% of UK schools have not yet 
transitioned to energy-efficient lighting, 
which represents a market opportunity of 
over £1.5 billion.

6

Commercial sector
Much of the Commercial sector has been hit 
hard by the COVID-19 pandemic and the 
resultant recession, particularly in Ireland. 
However, there are areas, for instance, in 
food services, distribution / logistics and 
healthcare, where the pandemic has led to a 
significant increase in demand and therefore 
energy consumption. This has prompted 
a number of larger businesses in these 
niche sectors to look at energy reduction 
strategies, including LED replacement and 
LaaS. The Group is currently involved in 
several large, multi-site tender processes 
for LED lighting roll outs in the commercial 
sector and will continue to target these 
opportunities.

New Funding Agreement
In August 2020, the Group announced a 
major agreement with a new project funding 
partner, SUSI Partners AG (“SUSI”). The 
agreement will underpin our market-leading 
proposition in Ireland and allow us to grow 
revenues as we take on significantly more 
projects over the next three years to meet 
the increasing demand from schools and 
businesses.

Under the agreement, SUSI, via its Energy 
Efficiency Fund II, has provided a dedicated 
funding facility (the “Facility”) to the Group 
of up to €15 million.

The terms of the Facility provide for SUSI to 
purchase the future receivables arising from 
new LaaS projects in the Republic of Ireland. 
The Facility will cover new projects installed 
for the next three years or until the Facility 
has been fully utilised, whichever is earlier.

This new funding structure provides 
the Group with a significantly enhanced 
competitive advantage, relative to the 
previous funding arrangements. The Facility 
provides the Group’s Irish business with 
greater flexibility to deploy capital, to 
extend the length of contracts offered to 
customers and improves the economics for 
the Group.

The Group will have control over the 
implementation and management of 
contracts and retain an economic interest 
over the life of each contract, thereby 
improving returns.

Northern Ireland expansion
While eLight is already well established 
in the Republic of Ireland, we believe the 
Northern Ireland energy efficient lighting 
market is underdeveloped. The Board sees 
significant growth potential, particularly 
in the education sector, where schools 
tend to be larger than in the Republic of 
Ireland. Accordingly, in March, eLight 
expanded its operations into Northern 
Ireland, adding to its presence in Dublin 
and London. The first installations in 
Northern Ireland at Wallace High School 
and Sperrin Integrated College have been 
completed over the summer and the sales 
team is in advanced discussions with several 
educational bodies in Northern Ireland.

Partnerships
The Group announced in March that it had 
formally agreed a partnership with the 
Irish smart energy supplier, Pinergy. This 
partnership creates a significant new sales 
channel for eLight, which will provide a LaaS 
product to Pinergy’s business customers. 
Pinergy supplies its business customers 
with 100% renewable energy, meaning its 
customers are focused not only on cost 
but also on sustainability, ensuring close 
alignment between the two businesses.

eLight has already delivered lighting 
solutions for a number of Pinergy clients 
and the partnership is expected to improve 
eLight’s development pipeline. Pinergy joins 
Lynch Interact which formed a partnership 
with eLight in December 2019. Lynch 
Interact is the leading Irish owned company 
specialising in the provision of complete 
Facility Support and Building Fabric Services 
for the built environment.

Outlook
We are cautiously optimistic about the 
next six months, supported by the number 
of orders that have been secured since the 
beginning of the calendar year, a reduction 
in lead times and an increase in proposal 
activity. Interest and awareness in LaaS 
is growing, in particular in the education 
sector, as schools look to cut costs and 
reduce their carbon emissions in-line with 
government strategy. However, we perceive 
a growing opportunity in the commercial 
and wider public sector arenas and have a 
clear plan in place to raise awareness of LaaS 
and complement this with adjacent energy 
efficiency revenue streams over the coming 
years.

Since the beginning of July, we have 
completed 64 energy efficiency projects, 
generating over £4 million of revenue. We 
are excited about the prospect for organic 
and inorganic growth opportunities and 
making further financial progress on last 
year, with the Board continuing to expect 
the Group to achieve breakeven profit after 
tax in the six months to 31 December 2020.

Harvey Sinclair 
Chief Executive Officer 
13 October 2020

‘With carbon reduction being our 
main agenda, eLight provided our 
Trust with a way of transitioning 
all our schools to LED with zero 
capital outlay for the business, 
provided through a fully compliant 
funded agreement. The installation 
was seamless and the outcome 
is fantastic, plus we have no 
maintenance to worry about moving 
forward!'

Mike Fowler 
Strategic Finance Officer

The Wythenshawe Catholic 
Academy Trust, England

BEFORE

AFTER

Annual lighting costs 

£57,664

Annual lighting costs 

£21,246

63%
Reduction in lighting cost

560 TCO2
Carbon reduction over 10 years

£36,418
Year 1 gross savings 

£251,005
10 years net savings 

7

Corporate InformationFinancial StatementsGovernanceStrategic ReportOver

1,000

projects completed 
across the UK & Ireland

Selected clients:

UK

2,893

Annual savings realised

IRELAND

2,418

Annual savings realised

Annual carbon reduction from projects 
completed between July 2019 and June 2020

Annual carbon reduction from projects 
completed between July 2019 and June 2020

888

CFO's Report

I am delighted to present my first report 
since we completed the reverse takeover 
that created eEnergy in January 2020. We 
had a strong start to 2020 and have been 
able to respond robustly to the demands and 
challenges of the COVID-19 pandemic. The 
Board remains confident for the year ahead 
and we are able to evaluate opportunities in 
the challenging business environment.

Key performance indicators
•  Total Contract Value (TCV) secured in 

FY20 was £7.0 million (FY19: £6.5 million)

•  Order Book of £2.2 million at 30 June 

2020 was 94% higher than the prior year 
(£1.2 million)

•  Revenue increased 14% to £4.5 million 

from £3.9 million

•  Gross margin at 35.5% in FY20 was 
510 bps better than the 30.4% gross 
margin achieved in FY19

•  Positive operating EBITDA in each month 
of the fourth quarter (which has continued 
throughout the first quarter of FY21)

•  Operating EBITDA improved from a loss 

of £799,000 in FY19 to a loss of £647,000 
in FY20

•  The loss before and after tax for the year 
was £3.2 million (after £1.3 million of 
reverse takeover expense) compared to 
£1.4 million in the prior year

•  Cash at bank increased to £1,478,000 at 
30 June 2020 from £196,000 at 30 June 
2019

•  Net debt (including IFRS 16 lease 

liabilities) increased to £528,000 from 
£424,000 at 30 June 2019

Financial position and 
liquidity
Having successfully completed our Placing 
and raised £1.66 million of net proceeds in 
January we have been able to manage our 
financial position well. At period end, we had 
cash of £1.5 million and we have recently 
increased our debt facility, originally agreed 
in September 2019, and deferred the start of 
our principal repayments by a quarter.

In August 2020 we agreed a €15 million 
committed facility with SUSI Partners for 
our Euro denominated business in Ireland, 
which provides sufficient funding for our 
projects for up to 3 years. This facility 
increases our revenue and cash generation 
from each project compared to the previous 
facility we had in place.

We have modelled a number of potential 
scenarios that management believe are 
reasonably likely for the ongoing impact of 
COVID-19 on our financial performance and 
cash generation and the Board is confident 
that the Group has sufficient financial 
resources and headroom within its debt 
covenants for the foreseeable future, should 
the worst of these scenarios be realised.

The Board continues to focus actively on 
cash management, taking proactive steps to 
preserve our cash position.

Reverse acquisition 
accounting and financial 
presentation
On 9 January 2020, we completed the 
reverse acquisition of Alexander Mining to 
create eEnergy Group plc. Although eEnergy 
Group plc (then known as Alexander Mining 
plc) was the legal acquirer of eLight Group 
Holdings Limited, the consolidated results 
that are presented within our June 2020 
financial statements are as if eLight had 
acquired the plc. Therefore, we present a full 
twelve month profit and loss and cash flows 
for the year ended 30 June 2020 together 
with comparatives for the period ended 
30 June 2019.

In addition, the accounting for the reverse 
itself is deemed to be the issue of shares 

to the original plc shareholders by eLight 
and this is accounted for as a “share based 
payment” which gives rise to a charge in 
the P&L for the year of £1.1 million, which 
is included within the reverse acquisition 
expense.

The Reverse Acquisition accounting is 
described in more detail in Note 3 to the 
financial statements.

Due to the change of year end of eEnergy 
Group plc, the Company only financial 
statements are for the six-month period 
from 1 January to 30 June 2020.

We are also presenting eEnergy’s results 
in Pounds Sterling, whereas the historical 
results for eLight Group have been 
presented in Euros. This is because Pounds 
Sterling is now the principal functional 
currency of the Group as a whole due to the 
underlying growth in the UK and Northern 
Ireland being higher than in the Republic 
of Ireland and the increase in Sterling 
denominated suppliers.

Financial highlights

eLight UK
The 11% progression in revenue reported 
year on year masks the momentum that 
is continuing to be seen in the second half 
of the calendar year as the focus pivots to 
the education sector. This has made our 
financial performance more resilient to 
COVID-19 as we were able to complete 
scheduled installations in schools during 
and after the Easter holidays. As at 30 June 
2020 our order book of contracts won but 
not yet installed was at £1.5 million (2019: 
£0.4 million), predominantly for schools 
scheduled to be installed before the start 
of the autumn term when all the students 
returned.

Our gross margin for eLight UK improved 
from 28% to 36% reflecting the benefit of 
new and improved relationships with our 
OEM partners secured during the year. 
Our operating costs increased £0.2 million 
year on year as we invested in our sales and 
marketing team after the reverse takeover. 
This investment in sales and marketing 
was a significant contributing factor to 

9

Corporate InformationFinancial StatementsGovernanceStrategic ReportCFO's Report

the increased sales momentum and the 
improvement in our order book.

eLight Ireland
Revenue improved year on year by 18% 
largely due to migrating away from the 
historical project funding relationship when 
the exclusivity term expired which has 
enabled us to retain a higher proportion of 
the value of each project that we install. At 
30 June 2020 our order book for contracts 
won but not yet installed was £0.7m 
(2019 - £0.7m) of which schools were 63% 
compared to 33% in the prior year.

The impact of COVID-19 in Ireland on 
businesses has been more severe than in the 
UK and during lockdown we were unable 
to complete any installations. We availed 
ourselves of the Irish Government support 
for our staff, all of whom we have retained, 
to partially mitigate the impact on revenue 
and as a result we held our operating costs 
flat year on year. We successfully started 
up in Northern Ireland and secured two 
large school contracts for installation over 
the summer holidays, both of which were 
completed on schedule.

Central costs
The eLight central costs reflected that we 
had been building the business for growth 
and had targeted a reverse takeover from 
the summer of 2019. Therefore, the year 
on year increase in our central costs was 
in line with our expectations, including the 
resultant additional overheads required 
from being a public company for half of 
the period presented, primarily from the 
increased Board and the additional legal and 
professional costs.

Cash generation
The nature of our business model means 
that each individual installed project will be 
cash generative for us. Since 1 April we have 
generated positive operating EBITDA within 
eLight in each month, although COVID-19 
has pushed back when we expect to achieve 
our Group profit after tax breakeven point 
into the first half of the current financial 
year (FY21).

Acquisitions
On 1 July 2020 we completed the 
acquisition of RSL. As a post balance sheet 
event it had no impact on the FY20 financial 
statements. The initial consideration was 
paid entirely in eEnergy shares and eEnergy 
loaned RSL the funds to make a scheduled 
repayment of a director’s loan note.

RSL was a loss-making business when we 
acquired it but it comes with a healthy order 
book and a strong pipeline to complement 
our education focused business in the UK.

Borrowings
In September 2019, eLight Group 
Holdings entered into a loan agreement 
for €1.6 million. The whole balance was 
drawn at the time to fund investment in 
our technology and fund working capital. 
The loan facility is secured on the assets of 
eLight Group Holdings and is guaranteed 
by the eLight trading companies. It includes 
covenants relating to total contracted 
orders, revenue and operating EBITDA, all 
measured over a rolling 12 month period, 
plus a covenant requiring us to retain a 
minimum level of cash in the eLight Group. 
In September 2020 we increased the 
loan to €1.8 million and our acquisition, 
Renewable Solutions Lighting Limited, 
became a guarantor of the facility. Principal 
repayments commence in December 2020 
and will be made monthly over the next 
three years.

Working capital
Our acceleration in trading during the fourth 
quarter has contributed to the increase in 
our working capital balances at 30 June 
2020 when compared to the prior year.

Trade and other receivables (predominantly 
accrued income) have increased to 
£1.1 million from £149,000 reflecting the 
timing of completion and funding of projects 
at the year end.

Inventories have increased to £356,000 
from £224,000 due to technology product 
being held at the client sites for installations 
starting in July 2020.

Financial assets at fair value through profit 
and loss are energy credits earned on 
projects completed in Ireland. Although 
the value has increased, during the year we 
entered into a contract that enables us to 
monetise energy credits we earn on a more 
timely basis. However we also recorded a 
write down of £78,000 in the carrying value 
of historical energy credits at the beginning 
of the year due to a softening in the market 
price.

Trade and other payables have increased 
by £1.4 million to £4.0 million reflecting 
the balances due to our suppliers for 
installations completed in the fourth quarter 
and the value of technology product ordered 
for installations starting in July.

Project Funding
Our business model depends upon working 
with a range of project funding partners to 
finance our client projects and we actively 
work to identify the best partners to work 
with. There is no doubt that the COVID-19 
pandemic has made project funders more 
cautious and selective and we have built 
that caution into our own credit assessment 
processes. In Ireland we have completed 
the migration from our principal historical 
relationship to the committed €15 million 
facility with SUSI Partners, announced in 
August 2020, which increases our share of 
each contract we install and provides us with 
access to 7 or even 10-year contracts. In the 
UK we continue to enjoy strong relationship 
with our primary funding partners and have 
created new relationships to broaden the 
range of our offering.

Changes to accounting 
policies
From 1 July 2019 the Group has adopted 
IFRS 16: Accounting for Leases. On adoption, 
IFRS 16 gives rise to the recognition of Right 
of Use assets and lease liabilities for future 
lease payments. The Right of Use asset is 
depreciated on a straight-line basis over the 
life of the lease and interest is recognised 
on the lease liabilities. On transition we 
have recognised Right of Use assets and 
lease liabilities of £522,000, predominantly 
for our property in Ireland. There is no 

10

adjustment to our opening reserves as it 
is immaterial. The impact on our income 
statement has been to reduce operating 
costs by £79,000 which is offset by increases 
in depreciation and interest so there is no 
net effect on the income statement.

There is no impact on actual cash flow 
from the adoption of IFRS 16 although the 
presentation within the cash flow statement 
mirrors the changes to the income 
statement.

Summary
Having completed the reverse takeover, 
we are well placed to address the economic 
uncertainty which has arisen due to 
COVID-19 and we expect to deliver on the 
strategy set out in the Admission Document 
published in December 2019.

Ric Williams 
Chief Financial Officer 
13 October 2020

'The environmental agenda is 
being driven by children all over 
the world. Our students are 
part of the generation that are 
taking leadership and demanding 
change. We were delighted to 
enter this partnership with eLight.'

Deborah O'Hare 
Principal

Wallace High School, 
Northern Ireland

BEFORE

AFTER

11

Corporate InformationFinancial StatementsGovernanceStrategic ReportPrincipal risks and uncertainties

We have identified our main risks and are taking appropriate action to prevent, manage and mitigate these.

Risk review
Effective management of risk is an integral part of how the Group operates.

The responsibility for identifying risks and developing appropriate mitigation rests with the management of the business. The risks detailed 
below are those that are considered to be the principal risks based upon the likelihood of occurrence and the severity of the potential impact, 
in accordance with section 414C of the Companies Act.

The most significant risk faced by the Group is the economic disruption caused by the COVID-19 pandemic. Our response to the pandemic is 
discussed in the Chairman’s and CEO’s statements. This risk is managed by the Board as a whole.

Risk area and potential impact

Mitigation

Change

Link to strategy

Competitive markets
The Group operates in a competitive market place 
and larger competitors may be able to invest more 
resources or bundle services that may make our 
solution less compelling to prospective clients.

Dependence on third party suppliers
The Group procures technology from third 
parties and works with a network of preferred 
installation partners. Factors outside of the 
control of the Group may impact on its supply 
chain resulting in lower revenue and / or 
profitability.

Dependence upon funding partners
The Group assigns contracts or contract 
receivables to its Funding Partners which ensures 
each project is cash positive for the Group. The 
appetite of the Funding Partner may vary over 
time and the availability or rates for finance may 
result in lower revenue or profits.

Key personnel
The Group’s business is dependent upon the 
relationship it builds and maintains with its 
customers and suppliers. These are typically held 
by the senior managers and the Directors. In the 
event that key personnel leave the Group it may 
not be possible to replace them with staff with the 
requisite relationships, skills and experience.

The Group closely monitors the activities of 
its competitors and potential competitors. 
The nature of the relationship with our OEM 
partners and the inherent capabilities within the 
Group give us flexibility in responding to market 
challenges.

The Group develops long term and deep 
relationships with its key suppliers to closely align 
the interests of the supply chain with the Group.

We have secured a €15m committed facility 
in Ireland from SUSI Partners AG to provide 
certainty of funding and we are looking to 
replicate a committed facility for the UK. In the 
meantime we work with a panel of funders so as 
to diversify our funding relationships.

The Directors and most of the senior management 
team have equity interests in the Group or 
interests in share based incentives which aligns 
their interest to the long term interests of 
shareholders.

Organic Growth; 
New Channels; 
Leverage 
relationships; Buy 
and build

Organic Growth; 
New Channels; 
Leverage 
relationships

Organic Growth; 
New Channels; 
Leverage 
relationships

Organic Growth; 
New Channels; 
Leverage 
relationships; Buy 
and build

On 31 January 2020, the UK left the European Union. The Directors do not believe the impact of Brexit to be material as whilst we operate in 
the UK and Ireland the level of cross border trading and supply is low.

Increase

No change

Decrease

12

S172 statement

Shareholders
The Board is committed to openly engaging 
with our shareholders, as we recognise 
the importance of a continuing effective 
dialogue, whether with major institutional 
investors or private or employee 
shareholders. It is important to us that 
shareholders understand our strategy and 
objectives, so these must be explained 
clearly, feedback heard, and any issues or 
questions raised properly considered.

Customers
We actively listen to our clients in order 
to understand their needs and priorities 
and evaluate how we can best achieve 
their objectives, be it to maximise savings, 
reduce carbon consumption or optimise 
their teaching or workplace environment. 
We will develop new product offerings 
and variations to enhance the customer’s 
experience of working with us and have 
adapted our contracts to suit the needs of 
different customer segments.

As the Board of Directors, our intention 
is to behave responsibly and ensure that 
management operates the business in 
a responsible manner, operating within the 
high standards of business conduct and good 
governance expected of a business such 
as ours and in doing so, contributing to the 
delivery of our strategy.

We describe our values and who we consider 
to be our key stakeholders in the Corporate 
Governance report. The Board is committed 
to engaging with all of our key stakeholders 
as we believe that this is the best way to 
build sustainable value for the business.

The Board of Directors of eEnergy consider 
both individually and together that they 
have acted in the way they consider, in good 
faith, would be most likely to promote the 
success of the company for the benefit of its 
members as a whole (having regard to the 
stakeholders and matters set out in s172(1)
(a-f) of the Companies Act) in the decisions 
taken during the year ended 30 June 2020.

Our purpose is to provide Energy Efficiency 
as a Service solutions, primarily Light as a 
Service solutions, that allow our clients to 
reduce their carbon footprint, release cash 
flow from their utility bills and improve 
the quality of their education or work 
environment.

Our strategy is designed to deliver 
meaningful growth to the Group which in 
turn supports our employees, our supply 
chain partners and our shareholders as 
well as providing tangible benefits to 
our customers in the UK and Ireland and 
reducing their carbon footprint.

The Group is committed to be a responsible 
business. Our behaviour is aligned with 
the expectations of our people, clients, 
investors, environment, communities and 
society as a whole.

People
Our people are fundamental to the delivery 
of our strategy. For the Group to succeed we 
need to manage our people’s performance 
and develop and bring through talent, 
while ensuring we operate as efficiently 
as possible. We aim to be a responsible 
employer in our approach to the pay and 
benefits our employees receive. The health, 
safety and wellbeing of our employees is one 
of our primary considerations in the way we 
do business.

Promoting a culture of respect and equal 
opportunity is as important as ensuring the 
right skills fit our business. Engaged and 
committed employees are integral to our 
overall Group performance and the delivery 
of great customer service. We currently 
share information via email, Director 
presentations and meetings.

Our relatively small size has meant that 
the Directors (including the non-executive 
directors) have been able to meet 
periodically with all employees. Whilst this 
direct engagement has reduced during the 
COVID-19 related restrictions the Directors 
and senior managers have maintained that 
engagement over video and calls.

Suppliers
We work closely with our installation 
partner network in the UK and Ireland and 
provide training to their staff. All installation 
partner staff are liveried as eLight and in 
the UK will attend our Training Academy 
in Bury St Edmunds where we train them 
in the eLight way. We work collaboratively 
with our key equipment suppliers to develop 
product suited to our key markets and to 
share with them our expectations for each 
coming quarter.

Strategic report approval
The strategic report on pages 1 to 13 was approved by the Board on 13 October 2020 and 
signed on its behalf by:

RM Williams 
Company Secretary

13

Corporate InformationFinancial StatementsGovernanceStrategic ReportCorporate Governance Statement

the re-appointment of any Non-Executive 
Directors.

Internal Controls
The directors acknowledge their 
responsibility for the Group’s systems of 
internal controls and for reviewing their 
effectiveness. These internal controls 
are designed to safeguard the assets of 
the Group and to ensure the reliability 
of financial information for both internal 
use and external publication. Whilst the 
directors acknowledge that no internal 
control system can provide absolute 
assurance against material misstatement or 
loss, they have reviewed the controls that 
are in place and are taking the appropriate 
action to ensure that the systems continue 
to develop in accordance with the growth of 
the Group.

Relations with Shareholders
The Board attaches great importance 
to maintaining good relations with its 
shareholders. Extensive information about 
the Group’s activities is included in the 
Annual Report and Accounts and Interim 
Reports, which are sent to all shareholders. 
Market sensitive information is regularly 
released to all shareholders concurrently 
in accordance with stock exchange rules. 
The Annual General Meeting provides 
an opportunity for all shareholders to 
communicate with and to question the Board 
on any aspect of the Group’s activities. The 
Company maintains a corporate website 
where information on the Group is regularly 
updated and all announcements are 
posted as they are released. The Company 
welcomes communication from both its 
private and institutional shareholders.

MAR Dealing Code and Policy Document

The Company has in place a share dealing 
code for the Existing Directors which is 
appropriate for a company whose shares are 
admitted to trading on AIM and subject to 
the Market Abuse Regulations

Corporate Governance
The Directors recognise the importance of 
good corporate governance and have chosen 
to comply with the principles set out in the 
Quoted Companies Alliance Corporate 
Governance Code (the “QCA Code’’). For 
further information on how eEnergy applies 
the QCA code. Please see –

https://eenergyplc.com/investors/

The Board has established appropriately 
constituted Audit & Risk, Remuneration 
and Nomination Committees with formally 
delegated responsibilities.

The Board of Directors
The Board of Directors currently comprises 
five members, including two executive 
directors and three non-executive directors. 
The Board has a wealth of experience in both 
the energy efficiency markets and corporate 
finance. The structure of the Board ensures 
that no one individual or group dominates 
the decision making process. Board meetings 
are held regularly, typically monthly and as 
required, to provide effective leadership 
and overall management of the Group’s 
affairs through the schedule of matters 
reserved for Board decisions. This includes 
the approval of the budget and business 
plan, major capital expenditure, acquisitions 
and disposals, risk management policies 
and the approval of financial statements. 
AlI directors have access to the advice and 
services of the Company’s solicitors and 
the Company Secretary, who is responsible 
for ensuring that all Board procedures 
are followed. Any director may take 
independent professional advice at the 
Company’s expense in the furtherance of 
their duties.

The Company held 8 board meetings 
between 1 January and 30 June 2020. 
Attendance was as follows:

David Nicholl

Harvey Sinclair

Ric Williams

Nigel Burton

Andrew Lawley

8 of 8

8 of 8

8 of 8

8 of 8

7 of 8

The Audit & Risk Committee 
(ARC)
The ARC, comprises Nigel Burton (as 
chairman) and Andrew Lawley, and meets 
not less than twice a year. The committee is 
responsible for making recommendations to 
the Board on the appointment of auditors 
and the audit fee and for ensuring that the 
financial performance of the Company 
is properly monitored and reported. In 
addition, the ARC receives and reviews 
reports from management and the auditors 
relating to the interim report, the annual 
report and accounts and the internal 
control systems of the Company. The ARC 
considers, manages and reports on the 
risks associated with the Company as well 
as ensuring the Company’s compliance 
with the AIM Rules and the Market Abuse 
Regulations concerning disclosure of inside 
information.

The Remuneration 
Committee
The Remuneration Committee comprises 
Nigel Burton (as chairman), Andrew Lawley 
and David Nicholl and meets at least once 
each year. The committee is responsible 
for the review and recommendation of the 
scale and structure of remuneration for 
senior management, including any bonus 
arrangements or the award of share options 
with due regard to the interests of the 
Shareholders and the performance of the 
Company.

The Nomination Committee
The Nomination Committee, comprises 
David Nicholl (as chairman) and Nigel 
Burton, and meets at least once each year. 
This committee is responsible for reviewing 
the structure, size and composition of the 
Board based upon the skills, knowledge 
and experience required to ensure the 
Board operates effectively as well as being 
responsible for the annual evaluation of the 
performance of the Board and of individual 
directors. The Nomination Committee is 
expected to meet when necessary to do so. 
The Nomination Committee also identifies 
and nominates suitable candidates to 
join the Board when vacancies arise and 
makes recommendations to the Board for 

14

Core Values
Our values underpin every aspect of how 
we operate as a business and as a corporate 
citizen.  Our core values are:

•  Decarbonisation – To help the 

organisations we work with and the 
countries in which we operate towards 
the goal of carbon neutrality

•  Sustainability – To focus on delivering 

greater sustainability for our customers 
and the wider community; to lead by 
example, in our own operations

•  Empathy – To understand and support 

the needs and hopes of our customers and 
employees as well as the wider societal 
demand to improve the environment

•  Integrity – To act with integrity at all 

times with all those with whom we are 
involved, while respecting commercial and 
personal confidentiality

•  Passion – To operate with passion and 

professionalism in a culture committed to 
continuous improvement which delivers a 
return on investment for both customers 
and our shareholders

Our Stakeholders
We are committed to developing 
mutually beneficial partnerships with our 
stakeholders throughout the life cycle of our 
activities and operations.

Our principal stakeholders include our 
shareholders; employees, their families, and 
employee representatives; the communities 
in which we operate; our business partners 
and local and national governments.

Environmental Policy
Promoting decarbonisation and 
sustainability is at the heart of energy 
efficiency and hence core to what we do.  
We are deeply aware of the impact our 
operations may have on the environment 
and we aim to lead by example to ensure 
that our activities have the minimum 
environmental impact.

The Group intends to meet or exceed 
international standards of excellence 
with regard to environmental matters. 
Our operations and activities will be in 

compliance with applicable laws and 
regulations. We will adopt and adhere to 
standards that are protective of both human 
health and the environment. 

we seek to ensure the implementation of 
fair employment practices. The Group will 
also commit to creating workplaces free of 
harassment and unfair discrimination.

Health and Safety Policy
The Group is committed to complying with 
all relevant occupational health and safety 
laws, regulations and standards. In the 
absence thereof, standards reflecting best 
practice will be adopted.

Each employee (including contractors) 
will be held accountable for ensuring that 
those employees, equipment, facilities and 
resources within their area of responsibility 
are managed to comply with this policy and 
to minimise environmental risk.

Ethical Policy
The Group is committed to comply with 
all laws, regulations, standards and 
international conventions which apply to our 
businesses and to our relationships with our 
stakeholders. Where laws and regulations 
are non-existent or inadequate, we will 
maintain the highest reasonable standards 
appropriate. We will in an accurate, timely 
and verifiable manner, consistently disclose 
material information about the Group 
and its performance. This will be readily 
understandable by appropriate regulators, 
our stakeholders and the public.

The Group complies and will continue to 
comply to the fullest extent with current and 
future anti-bribery legislation.

We will endeavour to ensure that no 
employee acts in a manner that would in any 
way contravene these principles. The Group 
will take the appropriate disciplinary action 
concerning any contravention.

Community Policy
The Group’s aim is to have a positive impact 
on the people, cultures and communities 
in which it operates. It will be respectful 
of local people, their values, traditions, 
culture and the environment. The Group 
will also strive to ensure that surrounding 
communities are informed of, and where 
possible, involved in, developments which 
affect them, throughout the life cycle of 
our operations. It will undertake social 
investment initiatives in the areas of 
need where we can make a practical and 
meaningful contribution.

Labour Policy
The Group is committed to upholding 
fundamental human rights and, accordingly, 

15

Corporate InformationFinancial Statements Strategic ReportGovernanceDirectors’ remuneration report

This report to shareholders for the period ended 30 June 2020 sets out the Group’s remuneration policies. As the Company’s shares are 
listed on the AIM market of the London Stock Exchange, the Company is required to report in accordance with the remuneration disclosure 
requirements of the AIM Rules. The Group is not required to prepare a Directors’ remuneration report under Companies Act regulations and 
therefore this report may not contain all the information that would be included were the Group required to do so.

Composition and role of the Remuneration Committee
Membership of the Remuneration Committee during the period consisted of the Non-Executive Directors, Nigel Burton (Chairman), David 
Nicholl and Andrew Lawley.

The Remuneration Committee oversees the remuneration policies and activities of the Group. The Committee met 3 times in the period from 
1 January to 30 June 2020.

The Committee is responsible for the review and recommendation of the scale and structure of remuneration for senior management, 
including any bonus arrangements or the award of share options with due regard to the interests of the Shareholders and the performance of 
the Company.

Remuneration structure for Executive Directors

Overview
The Remuneration Committee is committed to maintaining high standards of corporate governance and has taken steps to comply with best 
practice insofar as it can be applied practically given the size of the Group and the nature of its operations.

Remuneration policy
The Committee aims to ensure that the total remuneration for the Executive Directors is soundly based, internally consistent, market 
competitive and aligned with the interests of shareholders. No Director takes part in decisions regarding their personal remuneration.

To design a balanced package for the Executive Directors and senior management, the Committee considers the individual’s experience and 
the nature and complexity of their work in order to pay a competitive salary that attracts and retains management of the highest quality, 
while avoiding remunerating those Directors more than is necessary. The Committee also considers the link between the individual’s 
remuneration package and the Group’s long-term performance aims.

Basic salary
Salaries are benchmarked against businesses acting within the energy efficiency and procurement market. The review process is undertaken 
having regard to the development of the Group and the contribution that individuals will continue to make as well as the need to retain and 
motivate individuals. At the time of the RTO the Remuneration Committee agreed key performance thresholds that triggered an increase in 
the basic salaries of the Executive Directors. The first threshold was achieved as of 1 July 2020 with the successful acquisition of RSL. The 
second threshold, relating to the achievement of sustainable monthly operating EBITDA, was achieved in September 2020.

Performance-related pay
The Chief Executive Officer and Chief Financial Officer can earn a cash bonus of up to 100% of their annual basic salary payable against 
meeting personal and business targets as set out by the Committee at the beginning of each period.

Service contracts
Each Executive Director has a service contract with the Group which contains details regarding remuneration, restrictions and disciplinary 
matters. Executive Directors are appointed by the Group on contracts terminable on no more than twelve months’ notice, subject to an initial 
minimum term of twelve months (from 9th January 2020) before notice can be served.

Non-Executive Directors
The fees of the Chairman are determined by the Committee and the fees of the Non-Executive Directors by the Board following a 
recommendation from the Chairman. The Chairman and Non-Executive Directors are not involved in any discussions or decisions about their 
own remuneration.

16

Single figure disclosure table
The following table sets out the remuneration of the Company’s directors who served during the period from 1st January 2020 to 30th June 
2020 that was received or receivable:

Harvey Sinclair (1) – CEO (from 9 January 2020)

Ric Williams (2) – CFO (from 9 January 2020)

David Nicholl (3) – Chair (from 9 January 2020)

Andrew Lawley (4) – NED (from 9 January 2020)

Dr Nigel Burton - NED

M L Rosser (5), (6) – former CEO

J S Bunyan (5) – former NED

A M Clegg (5) – former Chair

Salary & fees 
£’000

87

74

20

32

15

–

–

–

Bonus(7) 
£’000

34

32

–

–

–

–

–

–

FY20
Total
£’000

121

106

20

32

15

–

–

–

228

66

294

FY19 Total 
£’000

– 

– 

– 

– 

4

140

13

11

168

(1) Prior to appointment as a director Harvey Sinclair was the CEO of eLight and was paid £93,000 between 1 July 2019 and 9 January 2020.

(2) Prior to appointment as a director Ric Williams was engaged by eLight as interim CFO and was paid £121,000 between 1 July 2019 and 9 January 2020.

(3) Prior to appointment as a director David Nicholl was the Chair of eLight and was paid £18,000 between 1 July 2019 and 9 January 2020.

(4) Prior to appointment as a director Andrew Lawley was engaged as a consultant by eLight and was paid £10,000 between 1 July 2019 and 9 January 2020.

(5) The director resigned with effect from 9th January 2020 and did not receive remuneration for the period from 1st – 9th January 2020

(6) The prior year total includes £30,000 compensation for loss of office.

(7) The bonuses are payable after the year end.

The remuneration report was approved by the Board on 13 October 2020 and signed on its behalf by

Nigel Burton 
Chairman of Remuneration Committee

17

Corporate InformationFinancial Statements Strategic ReportGovernance 
Group Directors’ report

The Directors present their report and the audited financial statements for the period ended 30 June 2020.

eEnergy Group plc is incorporated in the United Kingdom and is the ultimate parent company of the eEnergy Group.

On 8 January 2020 the shareholders approved the disposal of Metaleach and the acquisition of the entire share capital of eLight Group 
Holdings Limited.

A summary of key future developments for the Company and Group and the changes that were approved in the shareholders meeting on 
8 January 2020 are included, together with an overview of the business model and the principal risks and uncertainties, in the Strategic 
Report.

Going concern
The directors evaluate the application of the going concern basis having considered a sensitised trading and cash flow forecast for the Group 
for a period of not less than 12 months from the date that these financial statements are approved by the Board. The sensitivities applied to 
the forecast include factors relating to the ongoing uncertainties arising from the COVID-19 pandemic.

The directors have concluded that it is appropriate to prepare these financial statements on the going concern basis.

Dividends
The directors do not recommend the payment of a dividend in respect of the current period (2019 – nil).

Events since the balance sheet date
Material events since the balance sheet date are described in Note 32 of the financial statements.

Directors
The Directors of the Company during the period from 1 January to 30 June 2020 were:

Mr David Nicholl (Chairman) – appointed 9 January 2020

Mr Harvey Sinclair (Chief Executive) – appointed 9 January 2020

Dr Nigel Burton (Independent Non executive director)

Mr Andrew Lawley (Non executive director) – appointed 9 January 2020

Mr Ric Williams (Chief Financial Officer) – appointed 9 January 2020

Mr James Bunyan (Non executive director) – resigned 9 January 2020

Mr Alan Clegg (Chairman) – resigned 9 January 2020

Mr Martin Rosser (CEO) - resigned 9 January 2020

Directors’ Indemnity
The Company has provided qualifying third-party indemnities for the benefit of its Directors. These were provided during the year and remain 
in force at the date of this report.

Financial instruments
The Group’s operations expose it to a variety of financial risks that include credit risk, liquidity risk and interest rate risk.  The Group has in 
place a risk management program that seeks to limit the adverse effects on the financial performance of the Group.  Further details are set 
out in Note 25 of the financial statements.

18

Directors interests
The Directors of the Company who held office during the year had the following beneficial interests in the shares of the Company at the 
period end:

Nigel Burton

Andrew Lawley

David Nicholl

Harvey Sinclair

Ric Williams

James Bunyan

Alan Clegg

Martin Rosser

30 June 2020 
Number (thousands)

31 December 2019 
Number (thousands)

552

93

13,222

20,739

93

–

–

3

34,702

137,500

–

–

–

–

–

–

925

138,425

NOTE: As part of the Reverse Takeover completed on 9 January 2020 the share capital of the Company was subject to a 75,000:1 consolidation and then a 250:1 split so the number of 
shares held by the Directors at 31 December 2019 needs to be divided by 300 to be comparable to the number at 30 June 2020.

The following Directors had also been granted options to acquire the shares of the Company:

As at 30 June 2020 and 31 December 2019
Number of options (thousands)

Exercisable at 4.92p until 22/12/20

Exercisable at 0.22p until 28/07/26

Exercisable at 0.15p until 28/07/26

Martin Rosser

James Bunyan

Alan Clegg

9

43

80

132

3

22

67

92

3

22

80

105

The total number of share options held by the Directors at 30 June 2020 and 31 December 2019 was 327,667.

In July 2020 the Company implemented the eEnergy Group Management Incentive Plan (the “MIP”). Details of the MIP are included in 
Note 32 to the financial statements.

Provision of Information to Auditor
So far as each of the Directors is aware at the time this report is approved:

•  there is no relevant audit information of which the Company’s auditor is unaware; and

•  the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to 

establish that the auditor is aware of that information.

Auditor
PKF Littlejohn LLP has signified its willingness to continue in office as auditor and a resolution to re-appoint them will be put to the Annual 
General Meeting.

This report was approved by the Board on 13 October 2020 and signed on its behalf by:

RM Williams 
Company Secretary

19

Corporate InformationFinancial Statements Strategic ReportGovernance 
 
 
 
 
Statement of Directors’ responsibilities

The Directors are responsible for keeping 
adequate accounting records that 
are sufficient to show and explain the 
Company’s transactions and disclose with 
reasonable accuracy at any time the financial 
position of the Group and Company and 
enable them to ensure that the financial 
statements comply with the Companies 
Act 2006. They are also responsible for 
safeguarding the assets of the Group and 
Company and hence for taking reasonable 
steps for the prevention and detection of 
fraud and other irregularities.

The Directors are responsible for the 
maintenance and integrity of the corporate 
and financial information included on the 
Company’s website. Legislation in the United 
Kingdom governing the preparation and 
dissemination of the financial statements 
may differ from legislation in other 
jurisdictions.

The Company is compliant with AIM Rule 26 
regarding the Company’s website.

The Directors are responsible for preparing 
the annual report and the financial 
statements in accordance with applicable 
law and regulations.

Company law requires the Directors to 
prepare financial statements for each 
financial year. Under that law the Directors 
have elected to prepare the Group and 
Parent Company financial statements in 
accordance with International Financial 
Reporting Standards (IFRSs) as adopted by 
the European Union. Under Company law 
the Directors must not approve the financial 
statements unless they are satisfied that 
they give a true and fair view of the state of 
affairs of the Group and Company and of the 
profit or loss of the Group for that period.

In preparing these financial statements, the 
Directors are required to:

•  select suitable accounting policies and 

then apply them consistently;

•  make judgments and accounting estimates 

that are reasonable and prudent; and

•  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Company will continue in business.

20

Board of Directors

Other than Dr Nigel Burton, who was appointed on 16 September 2019, all of the Board were appointed with effect from 9 January 2020. 

DAVID NICHOLL – Non-Executive Chairman
David is an internationally experienced and proven technology leader in Industrial Internet of Things (“IIoT”) 
energy management and connected lighting, who has led significant international businesses as President 
and CEO for Philips Lighting (UK and Ireland), Rockwell Automation (UK and Ireland) and Schneider Electric 
(Sweden and Romania). He is currently Executive Vice President, Northern Europe, of ABB’s Electrification 
Business division. David has an MBA and a degree in electronic engineering and physics.

HARVEY SINCLAIR – Chief Executive Officer
Harvey co-founded eLight and is a proven technology entrepreneur, who has achieved a number of 
successful exits of business over the last 15 years across a variety of different sectors; Software, Internet, 
ecommerce and hospitality. In 2000, Harvey founded The Hot Group Plc (THG), which listed on AIM in 2002 
and which he led on a successful consolidation of the online recruitment market, through a buy and build 
strategy, before leading the sale to Trinity Mirror in 2006. Harvey was investment director for Scottish 
Enterprise at Design LED between 2015 and 2019.

RIC WILLIAMS – Chief Financial Officer
Ric was an audit and corporate finance partner with Deloitte from 2002 – 2009 and led their London Capital 
Markets practice helping international companies to list on AIM and the Main Market. He was CFO and 
then CEO of EQPaymaster, the Pension Administration, payroll and software division of Equiniti Group plc, 
from 2013-2019. Prior to joining Deloitte, Ric had joined Arthur Andersen after leaving university in 1988, 
trained as a chartered accountant and made partner in 1999.

DR NIGEL BURTON – Independent Non-Executive Director 
Following over 14 years as an investment banker at leading City institutions including UBS Warburg and 
Deutsche Bank, including as the Managing Director responsible for the energy and utilities industries, Nigel 
spent 15 years as CFO or CEO of a number of private and public companies. In addition to the Company, 
Nigel is currently a Non-Executive Director of several AIM listed companies including Modern Water plc, 
Digitalbox plc, and Corcel plc.

ANDREW LAWLEY – Non-Executive Director
Andrew is a qualified accountant and after roles in corporate finance and corporate recovery, focused on 
private equity as a Managing Director of the RBS Special Opportunities Fund LLP. In 2012 Andrew joined 
Dixons Retail Group plc as Group Strategy Director to lead strategy and M&A. Andrew played a leading 
role in the merger with Carphone Warehouse plc, subsequently becoming integration director and interim 
CEO of the services division, as well as continuing to lead all strategy and M&A work for the enlarged group. 
Andrew is currently Executive Chairman of Hunter Boot Limited.

21

Corporate InformationFinancial Statements Strategic ReportGovernanceIndependent Auditor’s Report

Independent auditor’s report to the members of eEnergy Group plc

Opinion
We have audited the financial statements of eEnergy Group plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year ended 
30 June 2020 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statements 
of Financial Position, the Consolidated and Parent Company Statements of Cash Flow, the Consolidated and Parent Company Statements 
of Changes in Equity, and notes to the financial statements, including a summary of significant accounting policies. The financial reporting 
framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by 
the European Union and, as regards the parent company financial statements, as applied in accordance with the provisions of the Companies 
Act 2006.

In our opinion:

•  the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 30 June 2020 and of 

the group’s and the parent company’s loss for the year then ended;

•  the group’s financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;

•  the parent company’s financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union and 

as applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities 
under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We 
are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial 
statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

•  the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

•  the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the 
group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months 
from the date when the financial statements are authorised for issue.

Our application of materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. These, together 
with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures 
on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both individually and on the 
financial statements as a whole.

Based on our professional judgement, we determined materiality for the group financial statements as a whole to be £82,000. This was 
calculated at the average of 2% of revenue and 5% of EBITDA. Benchmarks of revenue and adjusted EBITDA have been selected as we 
consider these to be the most significant determinants of the group’s performance for shareholders. The group has revenue generating 
subsidiaries in the UK and Ireland, whilst the reverse acquisition and re-admission to AIM during the year gave rise to a number of exceptional 
costs which are excluded when assessing the underlying trading performance.

The parent company materiality was £31,000 based upon 5% of the adjusted loss before tax in order to ensure adequate coverage of 
expenditure.

Performance materiality is the application of materiality at the individual account or balance level set to reduce to an appropriately low level 
the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. 
Performance materiality for the group and parent company was set at 70% of overall materiality.

Component materiality for significant and/or material subsidiary undertakings ranged from £33,000 to £11,000.

22

We agreed with the Audit Committee that we would report to them all individual audit differences identified during the course of our audit in 
excess of £4,100 for the group and £1,550 for the parent company.

An overview of the scope of our audit
In designing our audit, we determined materiality, as above, and assessed the risk of material misstatement in the financial statements. In 
particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates. We also 
addressed the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that 
represented a risk of material misstatement due to fraud.

All significant and/or material subsidiary undertakings were audited directly by PKF Littlejohn LLP.

Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements 
of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, 
including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters. 

Key Audit Matter

How the scope of our audit responded to the key audit matter

Revenue recognition
Revenue for the year ended 30 June 2020 amounted to £4.5million 
and details of the related judgements and estimates are disclosed in 
note 2.11.

The Group has various revenue streams comprising Light as a 
Service (“Laas”), capital expenditure contracts and trading of 
energy credits. Each revenue stream has different contractual and 
performance obligations which in turn require separate revenue 
recognition policies.

There is further risk that revenue contracts involving finance 
partners are not accounted for and disclosed appropriately in 
accordance with the terms of those arrangements.

Revenue recognition is therefore a key focus for our audit.

Reverse acquisition and AIM re-admission (Note 3)
On 9 January 2020 eLight Group Holdings Limited, together 
with trading subsidiaries eLight UK Limited and eLight Ireland 
Limited, completed the reverse acquisition of Alexander Mining plc 
(subsequently renamed eEnergy Group plc). The enlarged group was 
re-admitted to trading on AIM on the same date.

This was a significant transaction during the accounting period and 
was a key focus of our audit.

Our testing in this area included the following:

•  Updating and checking by walkthrough tests our understanding 
of the internal control environment for the significant income 
streams;

•  Substantively testing a sample of contracts concluded and in 

progress at the year end, including contract assets and liabilities 
and deferred and accrued income;

•  Testing contract cut-off at year end having regard to timing and 

stage of installation, subcontractor and material costs; and

•  Reviewing post year end cash receipts and documents to test the 
completeness, cut-off and accuracy of revenue around the year 
end.

Our testing in this area included the following:

•  Reviewing the Admission Document and related documentation 
to ensure the terms of the reverse acquisition are accurately 
reflected in the accounting treatment and disclosures.

•  Checking the basis for calculating the ‘deemed acquisition cost’, 
comprising the consideration shares, together with the fair value 
of the assets and liabilities acquired within eEnergy Group plc.

•  Re-performing the consolidation adjustments.

•  Checking and agreeing the presentation and disclosures relating 

to the reverse acquisition in the financial statements.

23

HEAD_0 1st lineCorporate InformationStrategic ReportGovernanceFinancial StatementsIndependent Auditor’s Report

Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report 
thereon. The directors are responsible for the other information. Our opinion on the group and parent company financial statements does 
not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in 
doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the 
audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we 
are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are 
required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the Strategic Report and the Directors’ Report for the financial period for which the financial statements are 

prepared is consistent with the financial statements; and

•  the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, 
we have not identified material misstatements in the Strategic Report or the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in 
our opinion:

•  adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from 

branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law are not made; or

•  we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the statement of directors’ responsibilities, the directors are responsible for the preparation of the group and 
parent company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors 
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or 
error.

In preparing the group and parent company financial statements, the directors are responsible for assessing the group’s and the parent 
company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis 
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic 
alternative but to do so.

Auditor’s	responsibilities	for	the	audit	of	the	financial	statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: 
http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

24

HEAD_0 1st lineUse of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other 
than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Thompson (Senior Statutory Auditor) 
For and on behalf of PKF Littlejohn LLP 
Statutory auditor 
13 October 2020

15 Westferry Circus 
Canary Wharf 
London E14 4HD 

25

HEAD_0 1st lineCorporate InformationStrategic ReportGovernanceFinancial StatementsConsolidated Statement of Comprehensive Income

For the year to 30 June 2020

Continuing operations
Revenue from contracts with customers
Cost of sales
Gross profit 

  Operating expenses

Included within operating expenses are:
–  Group central costs
–  Reverse acquisition expenses 
–  Other exceptional items
Adjusted operating expenses

  Adjusted earnings before interest, taxation, depreciation and amortisation

Earnings before interest, taxation, depreciation and amortisation
Depreciation
Finance costs – net
Loss before taxation
Income tax 
Loss for the year from continuing operations attributable to the owners of  
the company
Other comprehensive income – items that may be reclassified subsequently  
to profit and loss
Translation of foreign operations
Total other comprehensive loss

Year to  
30 June 2020 
£’000

Period to  
30 June 2019
£’000

Note

5
6

7

3

13, 21 
10

11

4,501
(2,913)  
1,588
(4,433)  

878
1,320
–
(2,235)  
(647)  
(2,845)  
(72)  
(277)  
(3,194)  
–

3,943
(2,746)  
1,197
(2,562)    

503
–
63
(1,996)  
(799)  
(1,365)  
(19)  
(4)  
(1,388)  
–

(3,194)  

(1,388)  

(82)  
(82)  

(33)  
(33)  

Total comprehensive loss for the year attributable to the owners of the company

(3,276)  

(1,421)  

Basic and diluted loss per share from continuing operations (p)

12

(2.96)  p

(1.60)  p

The accompanying notes on pages 32 to 58 form part of these financial statements.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position 

As at 30 June 2020

NON-CURRENT ASSETS
Property, plant and equipment
Intangible assets
Right of use assets
Total non-current assets
Inventories
Trade and other receivables
Financial assets at fair value through profit or loss
Cash and cash equivalents
Total current assets
TOTAL ASSETS 
NON-CURRENT LIABILITIES
Lease liability
Borrowings
Total non-current liabilities
CURRENT LIABILITIES
Trade and other payables
Lease liability
Borrowings
Total current liabilities
TOTAL LIABILITIES

NET ASSETS (LIABILITIES)
Equity attributable to owners of the parent
Share capital
Share premium
Other reserves
Reverse acquisition reserve
Foreign currency translation reserve
Accumulated losses
Total equity

As at  
30 June 2020 
£’000

As at  
30 June 2019 
£’000

Note

13
14
20

16
17
18
19

21
22

20
21
22

23
23

3

130
211
538
879
356
1,073
414
1,478
3,321
4,200

506
1,120
1,626

3,955
76
304
4,335
5,961

75
211
–
286
224
149
351
196
920
1,206

–
–
–

2,558
–
51
2,609
2,609

(1,761)  

(1,403)  

15,725
22,375
82
(35,246)  
(115)  
(4,582)  
(1,761)  

18
–
–
–
(33)  
(1,388)  
(1,403)  

The notes on pages 32 to 58 form part of these financial statements.

These financial statements were approved by the Board of Directors and authorised for issue on 13 October 2020 and were signed on their 
behalf by:

RM Williams – Director

eEnergy Group plc Registered Number: 05357433

27

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Parent Company Statement of Financial Position

As at 30 June 2020

NON-CURRENT ASSETS
Investment
Total non-current assets
Loan to subsidiaries
Trade and other receivables
Cash and cash equivalents 
Total current assets
TOTAL ASSETS 
CURRENT LIABILITIES
Trade and other payables
Total current liabilities
TOTAL LIABILITIES

NET ASSETS (LIABILITIES)

EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Share capital
Share premium
Other reserves
Accumulated losses
TOTAL EQUITY

Note

15

17
19

20

23
23

As at  
30 June 2020 
£’000

As at  
31 Dec 2019 
£’000

6,574
6,574
480
26
909
1,415
7,989

368
368
368

–
–
–
106
101
207
207

289
289
289

7,621

(82)  

15,725
22,375
82
(30,561)  
7,621

15,376
14,468
– 
(29,926)  
(82)  

A separate income statement for the parent company has not been presented, as permitted by section 408 of the Companies Act 2006. The 
Company’s loss for the period was £635,000 (2019: loss of £915,000).

The notes on pages 32 to 58 form part of these financial statements.

These financial statements were approved by the Board of Directors and authorised for issue on 13 October 2020 and were signed on their 
behalf by:

RM Williams – Director

eEnergy Group plc Registered Number: 05357433

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Cash Flows

For the year ended 30 June 2020

Cash flow from operating activities
Operating loss – continuing operations
Adjustments for:
Depreciation
Finance cost (net) 
Shares and warrants issued to settle expenses relating to 
the reverse acquisition 
Gain on disposal of subsidiary - Metaleach
Finance charge on lease liabilities
Foreign exchange movement
Reverse acquisition share based payment expense
Operating cashflow before working capital movements
(Increase)/decrease in trade and other receivables
(Decrease)/increase in trade and other payables
Increase in inventories
Increase in deferred income
Share option charge
Inter-company recharge
Net cash (outflow) inflow from operating activities
Cash flow from investing activities
Amounts paid to group undertakings
Cash acquired on acquisition of subsidiary
Proceeds from disposal of subsidiary 
Purchase of property, plant and equipment
Net cash inflow (outflow) from investing activities
Cash flows from financing activities
Interest (paid) received 
Repayment of lease liabilities
Proceeds from the issue of share capital, net of issue costs
Proceeds from loans and borrowings
Net cash inflow from financing activities
Net increase (decrease) in cash & cash equivalents
Effect of exchange rates on cash
Cash & cash equivalents at the start of the period
Cash & cash equivalents at the end of the year

The reconciliation of the movement in net debt is set out in Note 27.

The notes on pages 32 to 58 form part of these financial statements.

Group

Parent company

Year to  
30 June 2020 
£’000

Period to  
30 June 2019 
£’000

Period to  
30 June 2020 
£’000

Year to  
31 Dec 2019 
£’000

Note

(3,194)  

(1,388)  

(635)  

(915)  

72
277

108
–
53
(14)  
1,052
(1,646)  
(998)  
1,236
(187)  
–
–
–
(1,595)  

–
105
150
(82)  
173

(225)  
(40)  
1,664
1,342
2,741
1,319
14
145
1,478

20
(3)  

–
–
– 
–
–
(1,371)  
(446)  
1,655
(161)  
421
–
–
98

–
147
–
(94)  
53

3
– 
–
–
3
154
(9)  
–
145

–
3

108
(150)  
– 
–
–
(674)  
98
148
–
–
–
–
(428)  

(428)  
–
150
–
(428)  

–
– 
1,664
–
1,664
808
–
101
909

3

19

–
–

–

– 
–
–
(915)  
(74)  
187
–
–
2
121
(679)  

(121)  
–
–
–
(121)  

–
– 
460
–
460
(340)  
–
441
101

29

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity

For the year ended 30 June 2020

Share  
Capital
£’000 

Share  
Premium
£’000

Reverse Acqn. 
Reserve 
£’000

Other  
Reserves
£’000

Foreign  
Currency 
Reserve
£’000

At incorporation
Other comprehensive loss
Loss for the period
Total comprehensive loss for the 
period attributable to equity holders 
of the parent
Shares issued during the period
Total transactions with owners
Balance at 30 June 2019
Other comprehensive loss
Loss for the year
Total comprehensive loss for the year 
attributable to equity holders of the 
parent
Shares issued during the year
Transfer to reverse acquisition 
reserve
Recognition of plc equity at 
acquisition date
Issue of shares for acquisition of 
subsidiary
Issue of shares for cash
Issue of shares in settlement of fees
Issue of warrants 
Cost of share issue
Total transactions with owners
Balance at 30 June 2020

–
–
–

–
18
18
18
–
–

–
51

(69)  

–
–
–

–
–
–
–
–
–

–
–

–

–
–
–

–
–
–
–
–
–

–
–

69

15,376

14,468

(28,741)  

263
80
6
–
–
15,707
15,725

6,311
1,920
144
–
(468)  
22,375
22,375

(6,574)  
–
–
–
–
(35,246)  
(35,246)  

The notes on pages 32 to 58 form part of these financial statements.

–
–
–

–
–
–
–
–
–

–
–

–

–

–
–
–
82
–
82
82

–
(33)  
– 

(33)  
–
–
(33)  
(82)  
–

(82)  
–

–

–

–
–
–
–
–
–
(115)  

Accum:
Losses
£’000

–
–
(1,388)  

(1,388)  
–
–
(1,388)  
–
(3,194)  

Total  
Equity
£’000

–
(33)  
(1,388)  

(1,421)  
18
18
(1,403)  
(82)  
(3,194)  

(3,194)  
–

(3,276)  
51

–

–

–
–
–
–
–
–
(4,582)  

–

1,103

–
2,000
150
82
(468)  
2,918
(1,761)  

30

Parent Company Statement of Changes in Equity

For the year ended 30 June 2020

Share Capital
£’000 

Share Premium
£’000

Other Reserves
£’000

Accum. Losses
£’000

Total Equity
£’000

At 1 January 2019
Loss for the year
Total comprehensive loss for the year attributable to 
equity holders of the parent
Share option and warrant costs
Shares issued during the year
Cost of share issue
Total transaction with owners
At 31 December 2019

Loss for the period
Total comprehensive loss for the period attributable to 
equity holders of the parent
Issue of shares for acquisition of subsidiary
Issue of shares for cash
Issue of shares settlement of fees
Issue of warrants
Cost of share issue
Total transaction with owners
Balance at 30 June 2020

15,352
–

–
–
24
–
24
15,376

14,044
–

–
–
475
(51)  
424
14,468

–

–

–
263
80
6
–
–
349
15,725

–
6,311
1,920
144
–
(468)  
7,907
22,375

The notes on pages 32 to 58 form part of these financial information.

–
–

–
–
–
–
–
–

–

–
–
–
–
82
– 
82
82

(29,023)  
(915)  

(915)  
12
–
–
12
(29,926)  

373
(915)  

(915)  
12
499
(51)  
460
(82)  

(635)  

(635)  

(635)  
–
–
–
–
–
–
(30,561)  

(635)  
6,574
2,000
150
82
(468)  
8,338
7,621

31

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
Notes to the Financial Statements

For the year ended 30 June 2020

1. General information

eEnergy Group plc (“the Company”) (formerly Alexander Mining plc) is a public limited company with its shares traded on the AIM Market of 
the London Stock Exchange. eEnergy Group plc is a holding company of a group of companies (the “Group”), the principal activities of which are 
the provision of energy efficient LED lighting solutions to commercial clients in both Ireland and the United Kingdom.

The Company is incorporated and domiciled in England and Wales with its registered office at Salisbury House, London Wall, London, England, 
EC2M 5PS. The Company’s registered number is 05357433.

These financial statements were approved for issue by the Board of Directors on 13 October 2020.

2. Accounting policies

IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is 
relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the 
financial position, financial performance and cash flows of the entity.

2.1 Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and IFRS Interpretations 
Committee (“IFRS IC”) as adopted by the European Union and the Companies Act 2006 applicable to companies reporting under IFRS.

The financial statements have been prepared under the historical cost convention as modified by financial assets at fair value through profit or 
loss, and the recognition of net assets acquired under the reverse acquisition at fair value.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions 
that affect the application of policies and reported amounts in the financial statements. The areas involving a higher degree of judgment or 
complexity, or areas where assumptions or estimates are significant to the financial statements, are disclosed in note 2.20.

The financial statements present the results for the Group for the year ended 30 June 2020. The comparative period is for the period from 
8 June 2018 (when eLight Group Holdings Limited was incorporated) to 30 June 2019. The Group commenced trading on 1 July 2018. The 
Parent Company financial statements comprise the six months ended 30 June 2020. The comparative period for the Parent Company is the 
year ended 31 December 2019.

The principal accounting policies are set out below and have, unless otherwise stated, been applied consistently in the financial statements. The 
consolidated financial statements are prepared in Pounds Sterling, which is the Group’s functional and presentation currency, and presented to 
the nearest £’000.

2.2 New standards, amendments and interpretations
The Group and parent Company have adopted all of the new and amended standards and interpretations issued by the International 
Accounting Standards Board that are relevant to its operations and effective for accounting periods commencing on or after 1 July 2019.

IFRS 16 Leases became applicable to the current reporting period, replacing IAS 17 Leases. The key change under IFRS 16 is that most leases 
designated as “operating leases” under IAS 17 now qualify for balance sheet recognition, subject to certain exceptions.

The Group reviewed all its leasing arrangements and identified three contracts previously classified as operating leases which have been 
recognised as lease liabilities in the 1 July 2019 balance sheet. An associated right-of-use asset was recognised for each lease.

Lease liabilities were measured at the present value of the remaining lease payments, discounted using the lessee’s incremental borrowing 
rate, which averaged 10% across the Group.

In applying IFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:

• Use of a single discount rate to a portfolio of leases with reasonably similar characteristics; and

• The accounting for operating leases with a remaining lease term of less than 12 months as at 1 July 2019 as short term leases.

32

2. Accounting policies (continued)

On 1 July 2019, the Group recognised the following lease liabilities:

Current
Non-current
Total

 £’000

67
455
522

The right-of-use assets were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease 
payments relating to that lease recognised in the balance sheet as at 30 June 2019.

There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application. 
Right-of-use assets recognised on 1 July 2019 were:

Properties
Motor vehicles
Total

 £’000

492
30
522

No other standards or Interpretations that came into effect for the first time for the financial year beginning 1 July 2019 have had an impact on 
the Group or Company.

2.3 New standards and interpretations not yet adopted
At the date of approval of these financial statements, the following standards and interpretations which have not been applied in these financial 
statements were in issue but not yet effective (and in some cases have not yet been adopted by the EU):

• Amendments to References to Conceptual Framework in IFRS Standards – effective 1 January 2020

• Definition of Material (Amendments to IAS 1 and IAS 8) – effective 1 January 2020

• Amendment to IFRS 3 Business Combinations – effective 1 January 2020*

• Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current – effective 1 January 

2022*

*subject to EU endorsement

The effect of these new and amended Standards and Interpretations which are in issue but not yet mandatorily effective is not expected to be 
material.

2.4 Going concern
The financial information has been prepared on a going concern basis, which assumes that the Group and Company will continue in operational 
existence for the foreseeable future. In assessing whether the going concern assumption is appropriate, the Directors have taken into account 
all relevant information about the current and future position of the Group and Company, including the current level of resources and the 
ability to trade within the terms and covenants of its loan facility over the going concern period of at least 12 months from the date of approval 
of the financial statements. The eEnergy group meets its working capital requirements from its cash and cash equivalents and its loan facility, 
which is secured by a debenture over the trading subsidiaries and assets of eLight.

The directors note that COVID-19 has had a significant negative impact on the global economy and has resulted in the Group’s clients and 
prospects delaying orders. Since the lockdown restrictions started to be lifted in June 2020 the Group has seen a strong rebound of orders and 
the directors expect the Group to trade strongly over the foreseeable future. Having prepared budgets and cash flow forecasts covering the 
going concern period which have been stress tested for the negative impact of possible scenarios from COVID-19, the Directors believe the 
Group has sufficient resources to meet its obligations for a period of at least 12 months from the date of approval of these financial statements. 
Discretionary expenditure will be curtailed, if necessary, in order to preserve cash for working capital purposes and ensure compliance with 
covenants.

Taking these matters into consideration, the Directors consider that the continued adoption of the going concern basis is appropriate having 
prepared cash flow forecasts for the relevant period. The financial statements do not reflect any adjustments that would be required if they 
were to be prepared other than on a going concern basis.

33

Corporate InformationStrategic ReportGovernanceFinancial Statements 
Notes to the Financial Statements continued
For the year ended 30 June 2020

2. Accounting policies (continued)

2.5 Basis of consolidation
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power 
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from 
the date that control ceases. Please refer to note 3 for information on the consolidation of eLight Group Holdings Limited and the application 
of the reverse acquisition accounting principles.

The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a 
subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests 
issued by the group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration 
arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at 
their fair values at the acquisition date. The group recognises any non-controlling interest in the acquire on an acquisition-by-acquisition basis, 
either at fair value or at the non-controlling interest’s proportionate share of the recognised amounts of acquiree’s identifiable net assets.

Acquisition-related costs are expensed as incurred.

Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the 
fair value of the contingent consideration that is deemed to be an asset or liability is recognised either in profit or loss or as a change to other 
comprehensive income. Contingent consideration that is classified as equity is not re-measured, and its subsequent settlement is accounted 
for within equity.

Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are 
also eliminated.

2.6 Foreign currency translation

(i) Functional and presentation currency
Items included in the individual financial statements of each of the Group’s entities are measured using the currency of the primary economic 
environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in £ Sterling, which is 
the Company’s presentation and functional currency. The individual financial statements of each of the Company’s wholly owned subsidiaries 
are prepared in the currency of the primary economic environment in which it operates (its functional currency). IAS 21 The Effects of Changes 
in Foreign Exchange Rates requires that assets and liabilities be translated using the exchange rate at period end, and income, expenses and 
cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions (i.e. the average rate for the 
period).

(ii) Transactions and balances
Transactions denominated in a foreign currency are translated into the functional currency at the exchange rate at the date of the transaction. 
Assets and liabilities in foreign currencies are translated to the functional currency at rates of exchange ruling at the balance sheet date. 
Gains or losses arising from settlement of transactions and from translation at period-end exchange rates of monetary assets and liabilities 
denominated in foreign currencies are recognised in the income statement for the period.

(iii) Group companies
The results and financial position of all the Group entities that have a functional currency different from the presentation currency are 
translated into the presentation currency as follows:

• assets and liabilities for each balance sheet presented are translated at the closing rate at the date of the balance sheet;

• income and expenses for each income statement are translated at the average exchange rate; and

• all resulting exchange differences are recognised as a separate component of equity.

On consolidation, exchange differences arising from the translation of the net investment in foreign operations are taken to shareholders’ 
equity. When a foreign operation is partially disposed or sold, exchange differences that were recorded in equity are recognised in the income 
statement as part of the gain or loss on sale.

34

2. Accounting policies (continued)

2.7 Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. The 
chief operating decision maker, who are responsible for allocating resources and assessing performance of the operating segments, has been 
identified as the executive Board of Directors.

2.8 Impairment of non-financial assets
Non-financial assets and intangible assets not subject to amortisation are tested annually for impairment at each reporting date and whenever 
events or changes in circumstances indicate that the carrying amount may not be recoverable.

An impairment review is based on discounted future cash flows. If the expected discounted future cash flow from the use of the assets and 
their eventual disposal is less than the carrying amount of the assets, an impairment loss is recognised in profit or loss and not subsequently 
reversed.

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows (cash 
generating units or ‘CGUs’).

2.9 Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, and demand deposits with banks and other financial institutions and bank 
overdrafts.

2.10 Financial instruments
IFRS 9 requires an entity to address the classification, measurement and recognition of financial assets and liabilities.

a) Classification
The Group classifies its financial assets in the following measurement categories:

• those to be measured at amortised cost, and

• those to be measured subsequently at fair value through profit or loss.

The classification depends on the Group’s business model for managing the financial assets and the contractual terms of the cash flows.

The Group classifies financial assets as at amortised cost only if both of the following criteria are met:

• the asset is held within a business model whose objective is to collect contractual cash flows; and

• the contractual terms give rise to cash flows that are solely payment of principal and interest.

b) Recognition
Purchases and sales of financial assets are recognised on trade date (that is, the date on which the Group commits to purchase or sell the 
asset). Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred 
and the Group has transferred substantially all the risks and rewards of ownership.

c) Measurement
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or 
loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset.

Transaction costs of financial assets carried at FVPL are expensed in profit or loss.

Debt instruments
Amortised cost: Assets that are held for collection of contractual cash flows, where those cash flows represent solely payments of principal and 
interest, are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest 
rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses) together with 
foreign exchange gains and losses. Impairment losses are presented as a separate line item in the statement of profit or loss.

d) Impairment
The Group assesses, on a forward looking basis, the expected credit losses associated with any debt instruments carried at amortised cost. 
The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade receivables, the Group 
applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the 
receivables.

35

Corporate InformationStrategic ReportGovernanceFinancial StatementsNotes to the Financial Statements continued
For the year ended 30 June 2020

2. Accounting policies (continued)

The Group classifies energy credits at fair value through profit or loss. Information about the method used in determining fair value is provided 
in note 26.

2.11 Revenue recognition
Under IFRS 15, Revenue from Contracts with Customers, five key points to recognise revenue have been assessed:

Step 1: Identity the contract(s) with a customer;

Step 2: Identity the performance obligations in the contract;

Step 3: Determine the transaction price;

Step 4: Allocate the transaction price to the performance obligations in the contract; and

Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation.

The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to 
the entity, and specific criteria have been met for each of the Group’s activities, as described below.

The Group bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics 
of each arrangement. Where the Group makes sales relating to a future financial period, these are deferred and recognised under ‘accrued 
expenses and deferred income’ on the Statement of Financial Position.

The Group derives revenue from the transfer of goods and services overtime and at a point in time in the major product and service lines 
detailed below.

Revenues from external customers come from the provision of “Light as a Service” (LaaS) agreements where the Group delivers lighting 
outcomes to its customers over time and from the supply and installation of lighting equipment. The Group may assign the majority or all of its 
right and obligations under a LaaS agreement to a Finance Partner in accordance with the terms of the agreement and will recognise revenue 
at the time of assignment.

a) Light as a Service
The Group will undertake to provide Lighting Outcomes to customers over the term of a contract, typically 3, 5 or 7 years. The Group will 
design the installation of lighting equipment to meet the Lighting Outcomes over the contract term, source and then install that equipment. 
Once the installation has been accepted the customer will make payments monthly over the contract term. Where a contract is assigned to 
a Finance Partner then revenue will be recognised at the point of assignment. Where a contract is not assigned the transaction price will be 
adjusted for the time value of money and the revenue will be recognised rateable over the term.

Included within the LaaS contract is an undertaking to ensure that the agreed Lighting Outcomes are delivered and this may require the repair 
or replacement of faulty products. This performance obligation is not a material element of the LaaS contract and accordingly revenue is not 
separately recognised and an accrual for the expected future costs is recognised pro rata to the revenue that is recognised.

b) Supply and installation of lighting equipment
The Group will supply and install lighting equipment for customers. Payment of the transaction price is typically due in instalments between the 
customer order and the installation being accepted or upon installation acceptance. Revenue is only recognised upon installation acceptance as 
the Group does not consider the supply of equipment and its installation as distinct performance obligations.

The Group’s obligation to repair or replace faulty products under the standard warranty terms is recognised as a provision.

c) Management services
The Group provides management services to customers and certain other parties under fixed fee arrangements. Efforts to satisfy the 
performance obligation are expended evenly throughout the performance period and so the performance obligation is considered to be 
satisfied evenly over time and accordingly the revenue is recognised evenly over time.

d) Energy credits
From time to time the Group will receive consideration for both LaaS and supply & install contracts in Ireland in the form of energy credits. 
Energy credits are financial assets that are valued at fair value through profit or loss and their initial estimated value is included as part of the 
transaction price recognised as revenue. Energy credits are validated by the SEAI (the Irish regulator) and once validated are transferred to 
an undertaking that needs those energy credits, typically a power generation company. Any changes in the fair value of the energy credits 
between initial recognition and their realisation for cash are recorded as other gains or losses.

36

2. Accounting policies (continued)

e) Interest income
Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.

2.12 Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.

When the Group acquires any plant and equipment it is stated in the financial statements at its cost of acquisition.

Depreciation is charged to write off the costs less estimated residual value of plant and equipment on a straight line basis over their estimated 
useful lives at the following annual rates:

• Plant and equipment 

• Computer equipment 

25%

25%

Estimated useful lives and residual values are reviewed each year and amended as required.

2.13 Intangible assets
Intangible assets acquired as part of a business combination or asset acquisition, other than goodwill, are initially measured at their fair value at 
the date of acquisition. Intangible assets acquired separately are initially recognised at cost.

Indefinite life intangible assets comprising goodwill are not amortised and are subsequently measured at cost less any impairment. The gains 
and losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between net disposal 
proceeds and the carrying amount of the intangible asset.

Goodwill impairment reviews are undertaken annually, or more frequently if events or changes in circumstances indicate a potential 
impairment. The method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption 
or useful life are accounted for prospectively by changing the amortisation method or period.

2.14 Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in, first-out (FIFO) method. The cost of 
finished goods and work in progress comprises design costs, raw materials, direct labour and other direct costs. It excludes borrowing costs. 
Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.

2.15 Leases
The Group leases properties and motor vehicles. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at 
which the leased asset is available for use by the Group.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the 
following lease payments:

• Fixed payments (including in-substance fixed payments), less any lease incentives receivable;

• Variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date;

• Amounts expected to be payable by the Group under residual value guarantees;

• The exercise price of a purchase option if the Group is reasonably certain to exercise that option; and

• Payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option.

Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.

The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally 
the case for leases in the Group, the lessee’s incremental borrowing rate is used, being the rate that the individual lessee would have to pay to 
borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, 
security and conditions.

37

Corporate InformationStrategic ReportGovernanceFinancial StatementsNotes to the Financial Statements continued
For the year ended 30 June 2020

2. Accounting policies (continued)

Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period. Right-of-
use assets are measured at cost which comprises the following:

• The amount of the initial measurement of the lease liability;

• Any lease payments made at or before the commencement date less any lease incentives received;

• Any initial direct costs; and

• Restoration costs.

Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight line basis. If the Group is 
reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful life.

Payments associated with short-term leases (term less than 12 months) and all leases of low-value assets (generally less than £5k) are 
recognised on a straight-line basis as an expense in profit or loss.

2.16 Equity
Share capital is determined using the nominal value of shares that have been issued.

The Share premium account includes any premiums received on the initial issuing of the share capital. Any transaction costs associated with 
the issuing of shares are deducted from the Share premium account, net of any related income tax benefits.

The Reverse Acquisition reserve includes the accumulated losses incurred prior to the reverse acquisition, the share capital of eLight Group 
Holdings Limited at acquisition, the value of the shares issued to acquire all of the share capital of eLight Group Holdings Limited as well as the 
reverse acquisition share based payment expense.

For the purposes of presenting consolidated financial statements, the assets and liabilities of group’s foreign operations are translated at the 
exchange rates prevailing at the balance sheet date and items of income and expenditure are translated at the average exchange rate for the 
period. Exchange differences arising are recognised in other comprehensive income and accumulated in the Foreign Currency Reserve within 
equity.

Accumulated losses includes all current and prior period results as disclosed in the income statement other than those transferred to the 
Reverse Acquisition reserve.

2.17 Taxation
Taxation comprises current and deferred tax.

Current tax is based on taxable profit or loss for the period. Taxable profit or loss differs from profit or loss as reported in the income statement 
because it excludes items of income and expense that are taxable or deductible in other years and it further excludes items that are never 
taxable or deductible. The asset or liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the 
balance sheet date.

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial information and the 
corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred 
tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are 
not recognised if the temporary difference arises from initial recognition of goodwill or from the initial recognition (other than in a business 
combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests 
in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary 
difference will not reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that 
sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax 
is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is 
also dealt with in equity.

38

2. Accounting policies (continued)

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities 
and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities 
on a net basis.

2.18 Borrowings and borrowing costs
Borrowings are recognised initially at fair value, net of transaction costs. Borrowings are subsequently carried at amortised cost. Any 
difference between the proceeds (net of transaction costs) and the redemption value is recognised in the income statement over the period 
of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are capitalised as a prepayment for 
liquidity services and amortised over the period of the loan to which it relates.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability or at least 12 
months after the end of the reporting period.

2.19 Exceptional items and non-GAAP performance measures
Exceptional items are those items which, in the opinion of the Directors, should be excluded in order to provide a consistent and comparable 
view of the underlying performance of the Group’s ongoing business. Generally, exceptional items include those items that do not occur often 
and are material.

In the prior period exceptional items related to the professional fees incurred in forming the Group in 2018, including the acquisition of ELUK 
described in note 19.

We believe the non-GAAP performance measures presented, along with comparable GAAP measurements, are useful to provide information 
with which to measure the Group’s performance, and it’s ability to invest in new opportunities. Management uses these measures with the 
most directly comparable GAAP financial measures in evaluating operating performance and value creation. The primary measure is Earnings 
before Interest, Tax, Depreciation and Amortisation (“EBITDA”) and Adjusted EBITDA, which is the measure of profitability before accounting 
for the central administration function’s costs which has been incurred across the Group (and which are disclosed as a separate operating 
segment in note 3) and expenses relating to the reverse acquisition transaction. These measures are also consistent with how underlying 
business performance is measured internally.

The Group separately reports exceptional items within their relevant income statement line as it believes this helps provide a better indication 
of the underlying performance of the Group. Judgement is required in determining whether an item should be classified as an exceptional item 
or included within underlying results. Reversals of previous exceptional items are assessed based on the same criteria.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance 
with GAAP.

2.20 Critical accounting judgements and key sources of estimation uncertainty
In the process of applying the entity’s accounting policies, management makes estimates and assumptions that have an effect on the amounts 
recognised in the financial statements. Although these estimates are based on management’s best knowledge of current events and actions, 
actual results may ultimately differ from those estimates. The following are the critical judgements the directors have made in the process of 
applying the Group’s accounting policies.

Impairment assessment
In accordance with its accounting policies, each CGU is evaluated annually to determine whether there are any indications of impairment 
and a formal estimate of the recoverable amount is performed. The recoverable amount is based on value in use which require the Group to 
make estimates regarding key assumptions regarding forecast revenues, costs and pre-tax discount rate. Further details are disclosed within 
note 11. Uncertainty about these assumptions could result in outcomes that require a material adjustment to the carrying amount of goodwill 
in future periods.

Energy credits
Energy credits are valued based on management’s assessment of market price fair value underlying the energy credit. Such assessment is 
derived from valuation techniques that include inputs for the energy credit asset that are not based on observable market data. Further details 
are disclosed within note 21. Uncertainty about the market price fair value used in valuing the energy credit assets could result in outcomes 
that require a material adjustment to the value of these energy credits assets in future periods.

39

Corporate InformationStrategic ReportGovernanceFinancial StatementsNotes to the Financial Statements continued
For the year ended 30 June 2020

3. Reverse acquisition

On 9 January 2020, the Company acquired through a share for share exchange the entire share capital of eLight Group Holdings Limited, 
whose principal activity is the provision of energy efficient LED lighting solutions to education and commercial clients in the United Kingdom 
and Ireland.

Although the transaction resulted in eLight Group Holdings Limited becoming a wholly owned subsidiary of the Company, the transaction 
constitutes a reverse acquisition as the previous shareholders of eLight Group Holdings Limited own a substantial majority of the Ordinary 
Shares of the Company and the executive management of eLight Group Holdings Limited became the executive management of eEnergy 
Group plc

In substance, the shareholders of eLight Group Holdings Limited acquired a controlling interest in the Company and the transaction has 
therefore been accounted for as a reverse acquisition. As the Company’s activities prior to the acquisition were purely the maintenance of 
the AIM Listing, acquiring eLight Group Holdings Limited and raising equity finance to provide the required funding for the operations of the 
acquisition it did not meet the definition of a business in accordance with IFRS 3.

Accordingly, this reverse acquisition does not constitute a business combination and was accounted for in accordance with IFRS 2 “Share-
based Payments” and associated IFRIC guidance. Although, the reverse acquisition is not a business combination, the Company has become 
a legal parent and is required to apply IFRS 10 and prepare consolidated financial statements. The Directors have prepared these financial 
statements using the reverse acquisition methodology, but rather than recognising goodwill, the difference between the equity value given 
up by the eLight Group Holding Limited’s shareholders and the share of the fair value of net assets gained by the eLight Group Holdings 
Limited shareholders is charged to the statement of comprehensive income as a share based payment on reverse acquisition, and represents in 
substance the cost of acquiring an AIM listing.

In accordance with reverse acquisition accounting principles, these consolidated financial statements represent a continuation of the 
consolidated statements of eLight Group Holdings Limited and its subsidiaries and include:

• The assets and liabilities of eLight Group Holdings Limited and its subsidiaries at their pre-acquisition carrying value amounts and the results 

for both years; and

• The assets and liabilities of the Company as at 9 January 2020 and its results from the date of the reverse acquisition (9 January 2020) to 

30 June 2020

On 9 January 2020, the Company issued 87,651,000 ordinary shares to acquire the 2,023,000 ordinary shares of eLight Group Holdings 
Limited. At 9 January 2020, the quoted share price of the Company was £0.075 and therefore valued the investment in eLight Group Holdings 
at £6,574,000.

Because the legal subsidiary, eLight Group Holdings Limited, was treated on consolidation as the accounting acquirer and the legal Parent 
Company, eEnergy Group plc, was treated as the accounting subsidiary, the fair value of the shares deemed to have been issued by eLight 
Group Holdings Limited was calculated at £1,103,000 based on an assessment of the purchase consideration for a 100% holding of eEnergy 
Group plc.

The fair value of the net assets of eEnergy Group plc at acquisition was as follows:

Cash and cash equivalents
Other assets
Liabilities 
Net Assets

 £’000

105
253
(307)  
51

The difference between the deemed cost (£1,103,000) and the fair value of the net assets assumed per above of £51,000 resulted in 
£1,052,000 being expensed within “reverse acquisition expenses” in accordance with IFRS 2, Share Based Payments, reflecting the economic 
cost to eLight Group Holdings Limited shareholders of acquiring a quoted entity.  Together with the professional fees incurred of £268,000 
the total reverse acquisition expenses were £1,320,000.

40

3. Reverse acquisition (continued)

The reverse acquisition reserve which arose from the reverse takeover is made up as follows:

Pre-acquisition equity1
eLight Group Holdings Limited share capital at acquisition2
Investment in eLight3
Reverse acquisition expense4

 £’000

(29,793)  
69
(6,574)  
1,052
(35,246)  

1.  Recognition of pre-acquisition equity of eEnergy Group plc as at 9 January 2020.

2. 

3. 

4. 

 eLight Group Holdings Limited had issued share capital of £69,000. As these financial statements present the capital structure of the legal parent entity, the equity of eLight Group Holding Limited is 
eliminated.

 The value of the shares issued by the Company in exchange for the entire share capital of eLight Group Holdings Limited. The above entry is required to eliminate the balance sheet impact of this 
transaction.

 The reverse acquisition expense represents the difference between the value of the equity issued by the Company, and the deemed consideration given by eLight Group Holdings Limited to acquire 
the Company.

4. Segment reporting

The following information is given about the Group’s reportable segments:

The Chief Operating Decision Maker is the Board of Directors. The Board reviews the Group’s internal reporting in order to assess 
performance of the Group. Management has determined the operating segment based on the reports reviewed by the Board.

The Board considers that during the year ended 30 June 2020 the Group operated in the single business segment of LED lighting solutions.

2020

Revenue
Cost of sales
Gross Profit
Operating expenses
Operating EBITDA
Central management costs
Depreciation
Finance and similar charges
Reverse acquisition expenses
Loss before and after tax

Net Assets
Assets:
Liabilities
Net assets / (liabilities)

2019

Revenue
Cost of sales
Gross Profit
Operating expenses
Operating EBITDA
Central management costs
Depreciation
Finance and similar charges
Loss before and after tax

Net Assets
Assets:
Liabilities
Net assets / (liabilities)

United Kingdom 
£’000

2,241
(1,429)  
812
(1,027)  
(215)  
–
(3)  
(24)  
–
(242)  

978
(1,256)  
(278)  

United Kingdom 
£’000

2,027
(1,452)  
575
(833)  
(258)  
–
–
–
(258)  

271
(614)  
(343)  

Ireland 
£’000

2,260
(1,484)  
776
(1,208)  
(432)  
–
(64)  
(52)  
–
(548)  

2,037
(2,896)  
(859)  

Ireland  
£’000

1,916
(1,294)  
622
(1,222)  
(600)  
–
(19)  
(3)  
(622)  

714
(1,883)  
(1,169)  

Central 
£’000

–
–
–

–
(878)  
(5)  
(201)  
(1,320)  
(2,404)  

1,335
(1,959)  
(624)  

Central  
£’000

–
–
–
(4)  
(4)  
(503)  
–
–
(507)  

221
(112)  
109

2020 
£’000

4,501
(2,913)  
1,588
(2,235)  
(647)  
(878)  
(72)  
(277)  
(1,320)  
(3,194)  

4,350
(6,111)  
(1,761)  

2020 
 £’000

3,943
(2,746)  
1,197
(2,059)  
(862)  
(503)  
(19)  
(3)  
(1,387)  

1,206
(2,609)  
(1,403)  

41

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

5. Revenue from contracts with customers

Sales revenue
Energy credits

2020 
£’000

4,324
177
4,501

2019 
£’000

3,625
318
3,943

Within the sales revenue, one customer in the UK accounted for greater than 10% of total revenue of the Group, being £1,080,000 (2019: two 
customers £855,000 and £585,000). In Ireland, £2,009,000 (2019: £1,615,000) was earned under the contract with eLight Projects Limited 
(“MPL”), a company of which Ian McKenna, a director of eLight Group Holdings Limited, is a director.

6. Cost of sales

Cost of sales – labour
Cost of sales – other

7. Operating expenses

Operating expenses by nature include:

Charge (credit)

Wages and salaries
Outsourced sales lead generation
Rent, utilities and office costs
Professional fees
Travel and motor vehicle expenses
Reverse acquisition expenses
Other exceptional items
Foreign exchange losses (gains)
Write down of assets recorded at fair value through the P&L
Other expenditure

8. Auditors remuneration

Fees payable to the Company’s auditor for the audit of parent company and consolidated financial 
statements
Tax compliance services 
Corporate finance fees

2020 
£’000

1,195
1,718
2,913

2020
£’000

1,904
156
60
389
170
1,320
–
(14)  
78
370
4,433

2019 
£’000

959
1,787
2,746

2019
£’000

1,235
553
241
131
173
–
63
–
–
166
2,562

2020 
 £’000

2019 
 £’000

31
2
60
93

15
–
–
15

42

 
 
 
 
 
9. Staff costs and directors’ emoluments

Directors’ remuneration for the Group and the Company is set out in the report of the Remuneration Committee on page 17.

The aggregate staff costs for the year were as follows:

Directors remuneration
Other staff wages and salaries
Social security costs

Group

Company

2020 
£’000

480
1,287
137
1,904

2019 
£’000

314
833
88
1,235

2020 
£’000

294
–
22
303

2019 
£’000

168
40
4
212

On average, excluding non-executive directors, the Group and Company employed 7 technical staff members (2019: 7) 13 sales staff members 
(2019: 8) and 13 administration and management staff members (2019: 7).

10. Finance costs – net

Interest expense – borrowings
Finance charge on leased assets
Finance costs – net

11. Taxation

No liability to income tax has arisen in the year or prior year.

The current tax for the year differs from the loss before tax at a standard rate of corporation tax in the UK.

The differences are explained below:

The charge / credit for year is made up as follows:
Corporation taxation on the results for the year
Income tax (charge) / credit for the year
A reconciliation of the tax charge / credit appearing in the income statement to the tax that would result 
from applying the standard rate of tax to the results for the year is:
Loss per the financial statements 
Tax credit at the weighted average of the standard rate of corporation tax in Ireland of 12.5% and UK of 
19% (2019: 14.7%)
Impact of costs disallowed for tax purposes 
Unrelieved tax losses arising in the year
Income tax (charge) / credit for the year

2020 
 £’000

(151)  
(53)  
(277)  

2019 
 £’000

(4)  
–
(4)  

2020 
 £’000

2019  
£’000

–
–

–
–

(3,194)  

(1,387)  

(549)  
181
368
–

(204)  
11
193
–

Estimated UK and Ireland tax losses of £0.8m and £1.8m respectively (2019: £0.5m and £0.9m) are available for relief against future profits. 
The parent company has accumulated tax losses of £9.3m (2019: £8.7m)

No deferred tax assets in respect of tax losses have been recognised in the accounts because there is currently insufficient evidence of the 
timing of suitable future taxable profits against which they can be recovered.

Factors affecting the future tax charge
The standard rate of corporation tax in the UK and Ireland is 19% and 12.5% respectively.

43

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

12. Earnings per share

The calculation of the basic and diluted earnings per share is calculated by dividing the profit or loss for the year by the weighted average 
number of ordinary shares in issue during the year

Loss for the year from continuing operations – £ 
Weighted number of ordinary shares in issue 
Basic earnings per share from continuing operations – pence

2020 

2019 

3,194,000
108,080,337
(2.96)  

1,388,000
86,654,469
(1.60)  

There is no difference between the diluted loss per share and the basic loss per share presented. Share options and warrants could potentially 
dilute basic earnings per share in the future but were not included in the calculation of diluted earnings per share as they are anti-dilutive for 
the year presented. See note 28 for further details.

13. Property, plant and equipment

Cost
Additions in the period
At 30 June 2019
Additions in the year
At 30 June 2020
Depreciation
Charge for the period
At 30 June 2019
Charge for the year
At 30 June 2020
Net book value 30 June 2019
Net book value 30 June 2020

14. Intangible assets

Plant &  
equipment  
£’000

Computer 
equipment  
£’000

93
93
14
107

20
20
19
39
73
68

2
2
68
70

–
–
8
8
2
62

Total  
£’000

95
95
82
177

20
20
27
47
75
130

The intangible assets relate to the Goodwill arising on the acquisition of eLight UK. See note 24 for further details. The Group tests the 
intangible asset for indications of impairment at each reporting period, in line with accounting policies. The intangible asset is a key asset and is 
recognised as an intangible asset with an indefinite useful life.

Opening balance
Additions during the year 

2020  
£’000

211
–
211

2019  
£’000

–
211
211

The recoverable amount of the cash generating unit was determined based on value-in-use calculations which require the use of assumptions. 
The calculations use cash flow projections based on financial budgets approved by management which are built “bottom up” for the next three 
years. Within those cash flow projections revenues increase at a compound annual growth rate of 49%. The annual discount rate applied to the 
cash flows is 10%.

The directors have considered and assessed reasonably possible changes in key assumptions and have not identified any instances that could 
cause the carrying amount to exceed recoverable amount.

44

 
 
 
 
 
 
 
15. Investment

COMPANY ONLY

Opening balance
Additions during the year – consideration shares (note 3)

2020 
 £’000

–
6,574
6,574

2019  
£’000

–
–
–

Company subsidiary undertakings
As at 30 June 2020, the Group owned interests in the following subsidiary undertakings, which are included in the consolidated financial 
statements:

Name

Holding 2020

Holding 2019

Business Activity

Country of Incorporation Registered Address

Direct subsidiary undertaking
eEnergy Holdings Limited 

Indirect subsidiary undertakings
eLight Group Holdings Limited 

100% 

100% 

eLight EAAS Projects Limited 

100% 

e-Light Ireland Limited 

100% 

eLight U.K Limited 

100% 

– 

– 

– 

– 

– 

16. Inventory

The balance at year end comprised:
Work in progress
Finished goods

Inventories are stated at the lower of cost and net realisable value.

17. Trade and other receivables

Trade receivables
Prepayments
Accrued revenue
Other receivables

Holding Company  England & Wales  32 Threadneedle St 

Holding Company 

Ireland 

Trading Company 

Ireland 

Trading Company 

Ireland 

London EC2R 8AY

1-3 the Green, 
Malahide, Co. Dublin 
K36 N153
1-3 the Green, 
Malahide, Co. Dublin 
K36 N153
1-3 the Green, 
Malahide, Co. Dublin 
K36 N153

Trading Company  England & Wales  32 Threadneedle St 

London EC2R 8AY

Group

Company

2020 
£’000

175
181
356

2019 
£’000

188
36
224

2020 
£’000

–
–
–

Group

Company

2020 
£’000

426
99
535
13
1,073

2019 
£’000

68
50
–
31
149

2020 
£’000

–
25
–
1
26

31 Dec
2019 
£’000

–
–
–

31 Dec 
2019 
£’000

–
98
–
8
106

All trade receivables are short term and are due from counterparties with acceptable credit ratings so there is no expectation of a credit loss. 
Accordingly, the Directors consider that the carrying value of trade and other receivables approximates to their fair value.

45

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

18. Financial assets at fair value through profit and loss

The Group classifies the following financial assets at fair value through profit or loss:

Energy credits

Group

Company

2020 
£’000

414
414

2019 
£’000

351
351

2020 
£’000

–
–

31 Dec
2019 
£’000

–
–

The energy credits are measured under level 2 of the fair value hierarchy as described in note 25.

19. Cash and cash equivalents

Cash and cash equivalents consist of cash on hand and short term deposits held with banks with a A-1+ rating. The carrying value of these 
approximates to their fair value. Cash and cash equivalents included in the cash flow statement comprise the following balance sheet amounts.

Group

Company

Cash at bank and in hand
Bank overdraft
Cash and cash equivalents

20. Trade and other payables

Current liabilities
Trade payables
Accrued expenses and deferred income
Social security and other taxes
Other payables

2020 
£’000

1,478
–
1,478

Group

2020 
£’000

2,683
836
388
48
3,955

2019 
£’000

196
(51)  
145

2019 
£’000

1,602
700
109
147
2,558

2020 
£’000

909
–
909

Company

2020 
£’000

118
110
84
56
368

31 Dec
2019 
£’000

101
–
101

31 Dec
2019 
£’000

38
251
–
–
289

Trade payables and accruals principally comprise amounts outstanding for trade purchases and continuing costs. The Directors consider that 
the carrying value of trade and other payables approximates to their fair value. Refer Note 26.

Deferred income represents revenues collected but not yet earned as at the year end.

46

 
 
 
 
 
 
21. Leases

The Group had the following lease assets and liabilities:

Group

Company

2020 
£’000

477
61
538

76
506
582

Right of use assets
Properties
Motor vehicles

Lease liabilities
Current
Non-current

Maturity on the lease liabilities are as follows:

Current
Due between 1-2 years 
Due between 2-5 years
Due beyond 5 years

Right of use assets
A reconciliation of the carrying amount of each class of right of use asset is as follows:

Properties
Opening balance on adoption of IFRS 16
Depreciation
Impact of foreign exchange

Motor vehicles
Opening balance on adoption of IFRS 16
Additions
Depreciation
Impact of foreign exchange

2019 
£’000

2020 
£’000

31 Dec
2019 
£’000

–
–
–

–
–
–

–
–
–

–
–
–

–
–
–

–
–
–

2020 
£’000

76
81
159
266
582

2020 
£’000

492
(26)  
11
477

30
47
(19)  
3
61

47

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

22. Borrowings

Current
Borrowings

Non-current
Borrowings 

Group

Company

2020 
£’000

304
304

1,120
1,120

2019 
£’000

2020 
£’000

51
51

–
–

–
–

31 Dec
2019 
£’000

–
–

–
–

During the prior period, eLight Group Holdings Limited obtained a bank overdraft facility that attracted an interest rate of 7.85%. This was 
settled in full in the current year.

During the year eLight Group Holdings Limited (the Borrower) entered into a loan agreement to borrow €1,556,000 over a four year term. 
The loan principal is repayable in equal instalments commencing in December 2020 whilst interest charged at 13.50%per annum is paid 
monthly. In the event that the loan is repaid early an additional fee is payable in cash. It includes covenants relating to total contracted orders, 
revenue and operating EBITDA all measured over a rolling 12 month period plus a covenant requiring a minimum level of cash in the eLight 
Group. At the year end the loan is guaranteed by e-Light Ireland Limited and eLight U.K Limited and is secured through debentures issued by 
the Borrower and the Guarantors.

The maturity of the borrowings is:

Current
Due between 1-2 years 
Due between 2-5 years
Due beyond 5 years

23. Share capital and share premium

GROUP

At incorporation
Issue of shares during the period1
As at 30 June 20191
Ordinary shares issued during the period1
Transfer of capital of eLight Holdings Group Limited to Reverse 
Acquisition Reserve 9 January 2020
Issued capital of eEnergy Group plc at acquisition 9 January 2020
Issue of shares for acquisition of subsidiary 9 January 2020
Issue of shares at placing price of £0.075
Issue of shares of settlement of fees
Cost of share issue
As at 30 June 2020 (ordinary shares of £0.003 each)
Deferred share capital 
Total share capital

Ordinary  
Shares 1  
number

100
1,999,900
2,000,000
23,000

(2,023,000)  
14,608,500
87,651,000
26,666,667
2,000,000

130,926,167

Share Capital 
 £’000

Share Premium 
£’000

–
–
–
–

–
14,468
6,311
1,920
144
(468)  
22,375

–
18
18
51

(69)  
43
263
80
6

392
15,333
15,725

2020 
£’000

304
456
664
–
1,424

Total  
£’000

–
18
18
51

(69)  
14,511
6,574
2,000
150
(468)  
22,767

1 

 In 2019, eLight Group Holdings Limited had three classes of shares, being A ordinary shares (1,120,000), B ordinary shares (800,000) and C ordinary shares (80,000), all of par value €0.01. A and B 
ordinary shares have equal voting rights and the C ordinary shares are non-voting. All of the ordinary shares rank pari passu for the distribution of dividends and repayment of capital. The A ordinary 
and C ordinary shares are called up and unpaid, whilst the B ordinary shares are all fully paid.

The issued capital of the Group for the period 6 June 2018 to 9 January 2020 is that of eLight Group Holdings Limited. Upon completion of the 
acquisition the share capital of eLight Group Holdings Limited was transferred to the Reverse Acquisition Reserve (see note 3) and the share 
capital of eEnergy Group plc was brought to account.

Details of share options and warrants issued during the year and outstanding at 30 June 2020 are set out in note 28.

48

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23. Share capital and share premium (continued)

COMPANY

As at 1 January 2019
Subdivision of shares *
Shares issued for cash at 0.02p
Shares issued in lieu of fees at 0.02p
Cost of share issue
As at 31 December 2019
Issue of registrar shares **
Total number of shares before consolidation 
Effect of 75,000:1 share consolidation
Total number of shares after consolidation
Effect of 1:250 sub-division of shares
Total # of shares after sub-division of shares
Issue of shares for acquisition of eLight 9 January 2020
Issue of shares at placing price of £0.075
Issue of shares in settlement of fees
Cost of share issue
As at 30 June 2020 ordinary shares at £0.003 each)
Deferred share capital 
Total share capital

Deferred shares

Balance at 1 January 2019
Subdivision of shares following special resolution *
Balance at 31 December 2019
Movement during the year
Balance at 30 June 2020

* On 28 June 2019, special resolutions were passed whereby:

Ordinary Shares 
number

Share Capital  
£’000

Share Premium 
£’000

1,888,730,149
–
2,375,000,000
118,750,000

4,382,480,149
69,851
4,382,550,000
(4,382,491,566)  
58,434
14,550,066
14,608,500
87,651,000
26,666,667
2,000,000

130,926,167

1,889
(1,870)  
23
1

43
–

263
80
6

392
15,333
15,725

14,044
–
452
23
(51)  
14,468
–

Total  
£’000

15,933
(1,870)  
475
24
(51)  
14,511
–

6,311
1,920
144
(468)  
22,375

6,574
2,000
150
(468)  
22,767

Number of shares

135,986,542
1,533,115,064,009
1,533,251,050,551
–
1,533,251,050,551

Deferred share 
capital
 £’000

13,463
1,870
15,333
–
15,333

– each of the issued ordinary shares of 0.1p each in the capital of the Company were subdivided into 1 ordinary share of 0.001p each and 99 deferred shares of 0.001p each; and

– each of the issued deferred shares of 9.9p each in the capital of the Company be subdivided into 9,900 new deferred shares.

** Shares issued in order to deal with fractions arising under the share consolidation.

The deferred shares have no voting, dividend, or capital distribution (except on winding up) rights. They are redeemable at the option of the 
Company alone.

The share premium represents the difference between the nominal value of the shares issued and the actual amount subscribed less; the cost 
of issue of the shares, the value of the bonus share issue, or any bonus warrant issue.

49

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

24. Business combination

eLight U.K Limited
On 28 June 2018 eLight Group Holdings Limited acquired all of the share capital of E-light Works Limited (now known as eLight U.K Limited). 
Consideration was the issue of 800,000 B ordinary shares at their nominal value. The acquisition created a larger LaaS business across the UK 
& Ireland which has realised operational and cost synergies.

The fair value of the assets acquired and liabilities assumed of eLight U.K Limited at the date of acquisition are as follows:

Property, plant and equipment
Cash at bank
Trade and other receivables
Trade and other payables
Total identifiable net assets / (liabilities) acquired
Goodwill
Total consideration

£’000

1
147
69
(421)  
(204)  
211
7

Costs incurred that are related to the acquisition of eLight U.K Limited and the formation of the Group of £76,000 have been expensed and 
classified as exceptional items in the income statement in the prior period.

Goodwill relates to the accumulated “know how” and expertise of the business and its staff.

None of the goodwill is expected to be deductible for income tax purposes.

Renewable Solutions Lighting Limited
On 1 July 2020 the Company completed the acquisition of all of the share capital of Renewable Solutions Lighting Limited (“RSL”).

RSL specialises in providing the UK education sector with fully funded LED lighting solutions.

The total consideration for the acquisition, assuming all earn-out payments are made, is £2.0 million, which is to be paid to the existing 
shareholders of RSL (“Sellers”) entirely in new eEnergy shares.

Background and Rationale
Founded in 2016, RSL provides fully funded, turnkey LED lighting solutions to the education sector across the UK. Based in Suffolk, RSL 
focuses on the state school sector and has completed 32 projects last year with an average contract value of over £50,000. RSL has built a 
market-leading position in the Academy sector, which serves almost four million pupils across England.

The combination of eEnergy and RSL creates the UK’s market leader in providing EEaaS solutions to the education sector. There is currently 
limited overlap between the two businesses, which should provide an opportunity for eEnergy to expand geographically and deepen its 
exposure to the state education sector.

For the 15 months ended 30 June 2020, RSL recorded revenues of £1,272,000 with a significantly reduced net loss of £122,000.

Consideration
The total consideration for the acquisition, assuming all earn-out payments are made, will be £2.0 million. The consideration, to be paid entirely 
in new eEnergy shares, is structured as follows:

• Initial consideration, payable on completion, with a nominal value of £1 million. This will be satisfied by the issue of 13,333,333 new ordinary 
shares of eEnergy (the “Initial Consideration Shares”) based on an issue price of 7.5 pence per share, a premium of 27.7% to the closing mid 
price on 30 June 2020). Accordingly, the market value of the Initial Consideration shares at issue was £783,000; and

• Contingent consideration, payable after one year, up to a maximum of £1.2 million in new eEnergy shares based on an issue price of 7.5 pence 
per share (“The Earn Out”). The Earn Out will be calculated for the 12-month period to 30 June 2021, based on six times adjusted EBITDA in 
excess of £296,000 generated by RSL.

The maximum number of shares payable, assuming all earn-out payments are made, is 29,333,333 new eEnergy shares, or approximately 
18.3% of the share capital, as enlarged by the maximum consideration shares.

In addition to the consideration payable, RSL will make payments equal to 3% of revenue generated during the earn-out period to an RSL 
director as settlement of historical obligations agreed between RSL and the director plus RSL will repay an existing loan of £250,000 due to an 
RSL director. £130,000 was paid on completion and £120,000 will be paid on the first anniversary of completion.

50

24. Business combination (continued)

The initial estimate of the fair value of the assets acquired and liabilities assumed of RSL at the date of acquisition are as follows:

Property, plant and equipment
Cash at bank
Inventory
Trade and other receivables
Trade and other payables
Total identifiable net assets / (liabilities) acquired
Goodwill
Consideration
Initial consideration (recorded at the market value of the shares issued)
Contingent consideration
Total consideration

£’000

1
11
6
83
(586)  
(485)  
2,468

783
1,200
1,983

The initial accounting for the acquisition of RSL is incomplete as at the date of these financial statements given the short period of time since 
the acquisition was completed.

Costs incurred that are related to the acquisition of RSL of £25,000 have been expensed at the acquisition date.

Goodwill relates to the accumulated “know how” and expertise of the business and its staff. None of the goodwill is expected to be deducted for 
income tax purposes.

25. Financial instruments and risk management

Capital Risk Management
The Company manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to 
stakeholders. The overall strategy of the Company and the Group is to minimise costs and liquidity risk.

The capital structure of the Group consists of equity attributable to equity holders of the parent, comprising issued share capital, foreign 
exchange reserves , the Reverse Acquisition Reserve, Other Reserves and accumulated losses as disclosed in the Consolidated Statement of 
Changes of Equity.

The Group is exposed to a number of risks through its normal operations, the most significant of which are interest, credit, foreign exchange 
and liquidity risks. The management of these risks is vested to the Board of Directors.

The sensitivity has been prepared assuming the liability outstanding was outstanding for the whole period. In all cases presented, a negative 
number in profit and loss represents an increase in finance expense / decrease in interest income.

Fair Value Measurements Recognised in the Statement of Financial Position
The following provides an analysis of the Group’s financial instruments that are measured subsequent to initial recognition at fair value, 
grouped into Levels 1 & 2 based on the degree to which the fair value is observable.

• Level 1 fair value measurements are those derived from inputs other than quoted prices that are observable for the asset or liability, either 

directly (i.e. as prices) or indirectly (i.e. derived from prices).

• Level 2 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based 

on observable market data (unobservable inputs).

• Level 3 assets are assets whose fair value cannot be determined by using observable inputs or measures, such as market prices or models. 

Level 3 assets are typically very illiquid, and fair values can only be calculated using estimates or risk-adjusted value ranges.

Equity Price Risk
The Group is exposed to equity price risks arising from equity investments. Equity investments are held for strategic purposes.

51

Corporate InformationStrategic ReportGovernanceFinancial StatementsNotes to the Financial Statements continued
For the year ended 30 June 2020

25. Financial instruments and risk management (continued)

Interest Rate Risk
The Group is exposed to interest rate risk whereby the risk can be a reduction of interest received on cash surpluses held and an increase in 
interest on borrowings the Group may have. The maximum exposure to interest rate risk at the reporting date by class of financial asset was:

Bank balances

2020 
£’000

1,478

2019 
£’000

196

Given the extremely low interest rate environment on bank balances, any probable movement in interest rates would have an immaterial 
effect.

The maximum exposure to interest rate risk at the reporting date by class of financial liability was:

Bank overdraft
Borrowings

2020 
£’000

–
1,424
1,424

2019 
£’000

51
–
51

The bank overdraft attracts an interest rate of 7.85%. Assuming the amount at period end was held for a year, a 10% movement in this rate 
would have a £400 effect on amount owing.

The borrowings are at a fixed interest rate of 13.5%.

Credit Risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations and arises principally from the Group’s receivables from customers. Indicators that there is no reasonable expectation of recovery 
include, amongst others, failure to make contractual payments for a period of greater than 120 days past due.

The carrying amount of financial assets represents the maximum credit exposure.

The principal financial assets of the Company and Group are bank balances, trade receivables and energy credits. The Group deposits surplus 
liquid funds with counterparty banks that have high credit ratings and the Directors consider the credit risk to be minimal.

The Group’s maximum exposure to credit by class of individual financial instrument is shown in the table below:

GROUP

Cash and cash equivalents
Trade receivables
Energy credits

COMPANY

Cash and cash equivalents
Trade receivables

2020
Carrying Value
£’000

1,478
426
414
2,318

2020
Carrying Value
£’000

909
–
909

2020
Maximum 
Exposure
£’000

1,478
426
414
2,318

2020
Maximum 
Exposure
£’000

909
–
909

2019
Carrying Value
£’000

2019
Maximum Exposure
£’000

196
68
351
615

196
68
351
615

31 Dec
2019 
Carrying Value
£’000

31 Dec
2019 
Maximum Exposure
£’000

101
–
101

101
–
101

No aged analysis of financial assets is presented as no financial assets are past due at the reporting date.

52

 
 
 
25. Financial instruments and risk management (continued)

Trade receivables
The Group has applied IFRS 9 Financial Instruments and the related consequential amendments to other IFRS’s. IFRS 9 introduces 
requirements for the classification and measurement of financial assets and financial liabilities as well as the impairment of financial assets.

In relation to the impairment of financial assets, IFRS 9 requires an expected credit loss model as opposed to an incurred credit loss model 
under IAS 39. The expected credit loss model requires the Group to account for expected credit losses and changes in those expected credit 
losses at each reporting date to reflect changes in credit risk since initial recognition of the financial assets. In other words, it is no longer 
necessary for a loss event to have occurred before credit losses are recognised.

The group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all 
trade receivables. During the period, there were no credit losses experienced and no loss allowance being recorded.

Currency Risk
The Group operates in a global market with income and costs arising in a number of currencies and is exposed to foreign currency risk 
arising from commercial transactions, translation of assets and liabilities and net investment in foreign subsidiaries. Exposure to commercial 
transactions arise from sales or purchases by operating companies in currencies other than the Company’s functional currency. Currency 
exposures are reviewed regularly.

The Group has a limited level of exposure to foreign exchange risk through their foreign currency denominated cash balances, trade 
receivables and payables:

EURO
Cash and cash equivalents
Trade receivables
Trade payables

2020 
£’000

2019 
£’000

105
158
(1,960)  
(1,697)  

134
31
(1,558)  
(1,123)  

The table below summaries the impact of a 10% increase / decrease in the relevant foreign exchange rates versus the €EUR rate for the 
Group’s pre-tax earnings for the period and on equity:

Impact of 10% rate change
Euro

2020 
£’000

154
154

2019 
£’000

112
112 

Liquidity Risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are 
settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will have 
sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses 
or risking damage to the Group’s reputation.

The Group seeks to manage liquidity risk by regularly reviewing cash flow budgets and forecasts to ensure that sufficient liquidity is available to 
meet foreseeable needs and to invest cash assets safely and profitably. The Group deems there is sufficient liquidity for the foreseeable future.

The maturity of the Group’s borrowings is described in Note 22.

The Group had cash and cash equivalents at period end as below:

Cash and cash equivalents

2020 
£’000

1,478

2019 
£’000

145

53

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
 
 
 
Notes to the Financial Statements continued
For the year ended 30 June 2020

26. Financial assets and financial liabilities

2020 - GROUP

Financial assets / liabilities
Fair value assets through profit or loss
Trade and other receivables
Cash and cash equivalents
Trade and other payables
Lease liabilities (current and non-current)
Borrowings (current and non-current)

2020 - COMPANY

Financial assets / liabilities
Trade and other receivables
Cash and cash equivalents
Trade and other payables

2019 - GROUP

Financial assets / liabilities
Fair value assets through profit or loss
Trade and other receivables
Cash and cash equivalents
Borrowings – bank overdraft
Trade and other payables

As at 31 Dec 2019 - COMPANY

Financial assets / liabilities
Trade and other receivables
Cash and cash equivalents
Trade and other payables

54

Financial assets at 
fair value through 
profit or loss
£’000

Financial assets at 
amortised cost 
£’000

Financial liabilities 
at amortised cost 
£’000

414
–
–
–
–
–
414

–
439
1,478
–
–
–
1,917

–
–
–
(3,567)  
(582)  
(1,424)  
(5,573)  

Financial assets at 
amortised cost
£’000

Financial liabilities 
at amortised cost
£’000

26
909
–
935

–
–
(284)  
(284)  

Financial assets at 
fair value through 
profit or loss
£’000

Financial assets at 
amortised cost
£’000

Financial liabilities 
at amortised cost
£’000

351
–
–
–
–
351

–
99
196
–
–
295

–
–
–
(51)  
(2,449)  
(2,500)  

Financial assets at 
amortised cost
£’000

Financial liabilities 
at amortised cost
£’000

8
101
–
109

–
–
(289)  
(289)  

Total 
£’000

414
439
1,478
(3,567)  
(582)  
(1,424)  
(3,242)  

Total
£’000

26
909
(284)  
651

Total
£’000

351
99
196
(51)  
(2,449)  
(1,854)  

Total
£’000

8
101
(289)  
(180)  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27. Net debt

The reconciliation of the movement in net debt is set out below:

Cash at bank
Borrowings
Lease liabilities
Net Cash (debt)

Cash at bank
Borrowings
Net Cash (debt)

At 1 July 2019
£’000

New borrowing
£’000

196
(51)  
–
145

1,424
(1,424)  
(569)  
(569)  

Interest added 
to debt
£’000

–
(139)  
(53)  
(192)  

At 8 June 2018
£’000

New borrowing
£’000

Interest added to 
debt
£’000

Debt repaid
£’000

Other cashflows
£’000

Foreign exchange
£’000

At 30 June 2020
£’000

(230)  
190
40
–

74

74

14

14

1,478
(1,424)  
(582)  
(528)  

Debt repaid
£’000

Other cashflows
£’000

Foreign exchange
£’000

At 30 June 2019
£’000

–
–
–

51
(51)  
–

–
–
–

–
–
–

154
–
154

(9)  
–
(9)  

196
(51)  
145

The Net debt (including IFRS 16 lease liabilities) at 30 June 2019, had the Group adopted IFRS 16 at that date rather than 1 July 2019 would 
have been £424,000 rather than net cash of £145,000. The Directors consider this alternative performance measure to be the appropriate 
comparative for the net debt at 30 June 2020.

28. Share based payments and share options

(i) Executive Share Option Plan
The Group operates an Executive Share Option Plan, under which directors, senior executives and consultants have been granted options to 
subscribe for ordinary shares. All options are share settled.

The fair value of services received in return for share options granted is measured by reference to the fair value of the share options granted. 
This estimate is based on the Black-Scholes model which is considered most appropriate considering the effects of vesting conditions, expected 
exercise period and the payment of dividends by the Company.

(ii) Other share options or warrants
On 22 November 2017, the Company issued 400,000,000 new shares of 0.01p each for cash at 0.15p each to raise £600,000 (gross). In 
connection with that placing, the Company issued 200,000,000 warrants to the placees on the basis of one warrant for every two Ordinary 
shares subscribed pursuant to the placing, valid for 2 years to subscribe for ordinary shares at 0.225p per share – the subscriber warrants. 
This is not a share based payment and therefore this is recorded directly in equity. In addition the Company also issued 40,000,000 warrants, 
for broker services, to JIM Nominees Limited as nominee for Turner Pope Investments (TPI) Ltd as part of its remuneration for effecting the 
Placing, valid for 3 years from the date of admission of the new placing shares at 0.15p per share.

On 16 August 2019, the Company issued 2,375,000,000 new shares of 0.01p each for cash at 0.02p each to raise £475,000 (gross). In 
connection with that placing, the Company issued 142,500,000 warrants, for broker services, to JIM Nominees Limited as nominee for Turner 
Pope Investments (TPI) Ltd as part of its remuneration for effecting the Placing, valid for 2 years from the date of admission of the new placing 
shares at 0.025p per share. The fair value of the broker warrants amounted to £12,000 which equates to the fair value of services received.

On 9 January 2020 the Company issued 26,666,667 new shares of 0.03p each for cash at 7.5p each to raise £2 million (gross). In connection 
with that placing, the Company issued 1,600,000 warrants, for broker services to JIM Nominees Limited as nominee for Turner Pope 
Investments (TPI) Ltd as part of its remuneration for effecting the Placing, valid for 3 years from the date of admission of the new placing 
shares and exercisable at 7.5p per share. These broker warrants had estimated value of £36,320 which is based on the Black-Scholes model 
which is considered most appropriate considering the effects of vesting conditions, expected exercise period and the payment of dividends by 
the Company.

Also on 9 January 2020 the Company issued 1,575,929 warrants to a number of advisors as part of the reverse acquisition transaction 
completed on that date which are exercisable for the 4 years following the anniversary of the date of issue at 7.5p per share. These advisor 
warrants had an estimated value of £45,544 which is based on the Black-Scholes model which is considered most appropriate considering the 
effects of vesting conditions, expected exercise period and the payment of dividends by the Company.

On 2 February 2020 the Company issued 10,000 warrants to an advisor for services provided to the Company which are valid for 3 years 
from 9 January 2020 and exercisable at 7.5p per share. These advisor warrants had an estimated value of £224 which is based on the Black-
Scholes model which is considered most appropriate considering the effects of vesting conditions, expected exercise period and the payment 
of dividends by the Company. The expected price volatility is based on the historical share price volatility, adjusted for any expected changes to 
future volatility over the life of the warrants.

55

Corporate InformationStrategic ReportGovernanceFinancial Statements 
 
 
  
Notes to the Financial Statements continued
For the year ended 30 June 2020

28. Share based payments and share options (continued)

The estimated fair values of warrants which fall under IFRS 2, and the inputs used in the Black Scholes Option model to calculate those fair 
values are as follows:

Date of grant

9 Jan 2020
9 Jan 2020
2 Feb 2020

Number of 
warrants

1,600,000
1,575,929
10,000

Share Price

Exercise Price

Expected volatility

Expected life

Risk free rate

Expected dividends

£0.075
£0.075
£0.075

£0.075
£0.075
£0.075

45.00%
45.00%
45.00%

3
5
3

0.00%
0.00%
0.00%

0.00%
0.00%
0.00%

Total contingently issuable shares

Executive share Option Plan
Other share options and warrants

2020

2019

514,000 154,200,000
3,794,262 182,500,000
4,308,262 336,700,000

The number and weighted average exercise price of share options and warrants are as follows:

2020

2019

Weighted average 
exercise price

Number of options

Weighted average 
exercise price

Outstanding at the beginning of the year
Granted during the year (Warrants for broker services)
Lapsed during the year (Subscriber warrants)
Lapsed during the year (Warrants for broker services)
Lapsed during the year (Subscriber warrants)
Effect of net 300:1 share consolidation
Revised balance at beginning of the year
Granted during the year (Warrants for broker services)
Granted during the year (Warrants for advisor services)
Granted during the year (Share options)
Outstanding at the end of the year
Exercisable at the end of the year

0.287p

336,700,000

85.734p
86.021p
7.5p
7.5p
–
27.955p
39.753p

(335,577,667)  
1,122,333
1,600,000
1,585,929
–
4,308,262
2,732,333

0.361p
0.02p
0.45p
0.4p
0.225p

Number of options

436,559,373
142,500,000
(34,999,998)  
(7,359,375)  
(200,000,000)  

–
0.287p
0.287p

–
336,700,000
336,700,000

Share options and warrants outstanding at 30 June 2020, had a weighted average exercise price of 27.955 pence (31 December 2019: 0.287 
pence) and a weighted average contractual life of 3.11 years (31 December 2019: 3.55 years). To date no share options have been exercised. 
There are no market based vesting conditions attaching to any share options outstanding at 30 June 2020.

43,000 options outstanding at the end of the year have a final exercise date of 22 December 2020. 471,000 options outstanding at the end of 
the year have a final exercise date of 28 July 2026.

133,333 warrants issued for broker services outstanding at the end of the year have a final exercise date of 22 November 2020. 475,000 
warrants issued for broker services outstanding at the end of the year have a final exercise date of 22 August 2021.

29. Capital commitments

There were no capital commitments for the Group at 30 June 2020 or 30 June 2019 nor for the Company at 30 June 2020 and 31 December 
2019.

30. Contingent liabilities

There were no contingent liabilities for the Group at 30 June 2020 or 30 June 2019 nor for the Company at 30 June 2020 and 31 December 
2019.

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
31. Related party transactions

Key management personnel are considered to be the Board of Directors. The remuneration of the Directors and their interest in the share 
capital is disclosed in the Remuneration Committee report on pages 16 to 17.

Balances and transactions between companies within the Group that are consolidated and eliminated are not disclosed in these financial 
statements.

Ian McKenna is a director of MPL and E-Light Solutions DAC (“Solutions”). MPL was the principal customer of the Group in Ireland and during 
the year paid the Group to provide LaaS solutions to its customers. The Group earned €2,008,859 (2019: €1,615,000) in revenue from MPL 
and had net balances owing to MPL, of €521,932 (2019: €687,000). During the year the Group purchased services from Solutions totalling 
€92,782 (2019: 759,000). At the year end the Group owed Solutions €696,000 (2019: 659,000) which is included in trade payables in 
note 20.

32. Events subsequent to period end

Acquisition of RSL
On 1 July 2020 the Company completed the acquisition of all of the share capital of Renewable Solutions Lighting Limited (“RSL”). Further 
details are provided in Note 26.

Management incentive plan (“MIP”)

On 7 July 2020 the Company made a series of awards under the eEnergy Group Management Incentive Plan.

The MIP is linked to the growth in the value of the Company. The forms of incentive award to be implemented as part of the MIP comprise:

(a)  “Growth Share Awards”: awards granted in the form of an immediate beneficial interest to be held by participants in a discrete and bespoke 
class of ordinary shares (“Growth Shares”) in eEnergy Holdings Limited, a wholly owned subsidiary of the Company. After a minimum period 
of three years, the Growth Shares may be exchanged for new ordinary shares of 0.3 pence each in the Company (“Ordinary Shares”), subject 
to meeting performance conditions.

(b)   “Share Options”: awards granted in the form of a share option with an exercise price equal to the market value of an Ordinary Share at the 

date of Grant. These are structured to qualify for the tax advantaged Enterprise Management Incentive (“EMI Share Options”).

Under the MIP, the aggregate value of EMI Share Options and the Growth Shares is capped at 12.5% of the Company’s market capitalisation 
on conversion of the Growth Shares.

Malus, clawback and leaver provisions apply to the MIP as outlined in the Admission Document.

Growth Shares
The following Directors (“Participants”) have agreed to subscribe for Growth Shares in eEnergy Holdings Limited for their tax market value 
as set out in the table below. This value was determined by the Company’s independent advisers, Deloitte LLP. Payment of the subscription 
monies by the Participants is a firm commitment, with payment normally deferred until the MIP matures.

Director

Harvey Sinclair
Ric Williams
Andrew Lawley
David Nicholl
Total

Percentage of 
Growth shares

Aggregate 
Subscription Price

55
25
10
10
100

£298,650
£135,750
£54,300
£54,300
£543,000

The Participants earn a percentage share of the “Value Created”, being the difference between the Group’s market capitalisation (one-month 
average) at the start and end of the measurement period (which is at least three years) adding any returns to shareholders such as dividends 
and deducting the value of new shares issued for cash or otherwise. The percentage share of the Value Created is subject to a minimum Total 
Shareholder Return (“TSR”) hurdle of 5% and up to 15% TSR is equal to the annual TSR realised by shareholders over the measurement period, 
and thereafter increased on a straight line basis so that at 25% TSR the share of the Value Created is 20%, which is the maximum percentage of 
the Value Created allocated to the MIP.

Growth Shares can be exchanged for Ordinary Shares after three or four years at the Company’s or Participant’s option, based on the Value 
Created at that time. The value of any EMI Share Options held by a Participant are deducted from the value of their Growth Shares before 
conversion to Ordinary Shares. The Remuneration Committee must be satisfied that the gains on the Growth Shares are justified by the 
underlying financial performance of the Group.

57

Corporate InformationStrategic ReportGovernanceFinancial StatementsNotes to the Financial Statements continued
For the year ended 30 June 2020

32. Events subsequent to period end (continued)

Participants will be required to hold 50% of any Ordinary Shares acquired on conversion of the Growth Shares until the end of the fourth year 
(30 June 2024).

On a change of control, the TSR growth rate up to that date is measured and if the 5% minimum is achieved, Participants will share in the value 
created.

EMI options
The Company has granted the following EMI Share Options over Ordinary shares at an exercise price of 6.12 pence, based on the closing price 
on Monday 6 July 2020:

Director

Harvey Sinclair
Ric Williams
Total

EMI Share Options

Percentage of 
issued share capital

4,084,960
4,084,960
8,169,920

2.8%
2.8%
5.6%

The EMI options are exercisable when the MIP matures, being after a minimum period of three years. The Remuneration Committee must be 
satisfied that the returns are justified by the underlying financial performance of the Group.

Project Finance facility in Ireland
On 5 August 2020 the Group agreed a €15m dedicated funding facility (the “Facility”) with SUSI Partners AG (“SUSI”) via it Energy Efficiency 
Fund II. The Facility will cover new projects installed in Ireland for the next three years, or until it is fully utilised, whichever is earlier.

33. Control

In the opinion of the Directors as at the period end and the date of these financial statements there is no single ultimate controlling party.

58

Officers and Advisers

Directors

Non-Executive Chairman 
Chief Executive 
Chief Financial Officer 
Non-Executive Director 
Non-Executive Director

Company Secretary

Business Address

Registered Office

Independent Auditor

Nominated Advisor and Joint Broker

Joint Broker

Legal Advisers

Financial PR

David Nicholl 
Harvey Sinclair 
Ric Williams 
Dr Nigel Burton 
Andrew Lawley

Ric Williams

32 Threadneedle Street 
London EC2R 8AY

Salisbury House, London Wall, 
London, EC2M 5PS

PKF Littlejohn LLP 
15 Westferry Circus, 
Canary Wharf, London E14 4HD

N+1 Singer 
1 Bartholomew Lane, 
London, EC2N 2AX

Turner Pope Investments 
8 Frederick’s Place, 
London, EC2R 8AB

Fieldfisher LLP 
Riverbank House 
2 Swan Lane, London, EC4R 3TT 

DWF 
5 George’s Dock 
IFSC, Dublin 1

Newgate Communications 
Sky Light City Tower 
50 Basinghall Street, 
London, EC2V 5DE

S
t
r
a
t
e
g
i
c
R
e
p
o
r
t

G
o
v
e
r
n
a
n
c
e

i

F
n
a
n
c
i
a
l
S
t
a
t
e
m
e
n
t
s

C
o
r
p
o
r
a
t
e
I
n
f
o
r
m
a
t
i
o
n

59

 
 
 
 
Notes

Designed and produced by  

  london@blackandcallow.com

  www.blackandcallow.com  

  020 3794 1720

e

E

n

e

r

g

y

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

2

0

Company Registered Number 05357433