Quarterlytics / eEnergy Group Plc

eEnergy Group Plc

eaas · LSE
Claim this profile
Ticker eaas
Exchange LSE
Sector
Industry
Employees 11-50
← All annual reports
FY2024 Annual Report · eEnergy Group Plc
Sign in to download
Loading PDF…
2024 
eEnergy Group plc
Annual Report & Accounts

About us
Contents
Our purpose.
We turn the Net Zero mission into action 
for businesses and public sector organisations.
With rising costs and increasing demands, 
we eliminate barriers to sustainable 
energy-leveraging technology, funding 
and expertise to make the transition seamless.
Our aim.
Net Zero isn’t just an ambition; it’s a profitable 
reality. We make sustainability work for our 
customers, ensuring cost savings and strong returns.
With 1,200+ customers, we empower organisations 
to meet Net Zero goals sustainably, profitably 
and decisively.
Our vision.
Creating a world where achieving Net Zero 
is possible and profitable for all organisations.
Our mission.
Eliminating energy waste and making 
Net Zero a profitable reality.
Strategic report
01	 Highlights
02	 At a glance
03	 Chair’s statement
05	 Our investment case
06	 CEO’s statement
08	 Key performance indicators
10	 CFO overview
13	 Our strategy
14	 Business model
16	 Our markets
24	 Reducing carbon 
26	 Stakeholder engagement
27 	 Environmental, social and 
governance (‘ESG’)
Governance
32	 Corporate governance statement
34	 Board of Directors
36	 Directors’ remuneration report
38	 Group Directors’ report 
40	 Statement of Directors’ 
responsibilities
Financial statements
41	 Independent auditor’s report to the 
members of eEnergy Group plc
43	 Consolidated statement 
of comprehensive income
44	 Consolidated statement 
of financial position
45	 Company statement 
of financial position
46	 Consolidated statement of 
cash flows
47	 Consolidated statement 
of changes in equity
48	 Company statement 
of changes in equity
49	 Notes to the financial statements
Corporate information
IBC	Officers and advisers
Move faster 
towards Net Zero.

Highlights
Financial 
Operational 
achievements
•	 Record performance, strong momentum: 
2024 marked a breakthrough year for 
eEnergy, with revenue hitting £25.1m, 
a 45% pipeline surge to £375m, and a 
debt-free balance sheet. With high-margin 
growth and disciplined execution, we are 
primed for scale.
•	 Stronger sales, bigger deals: We doubled 
our direct sales team, transitioned to 
a regional model, and strengthened 
framework and tender capabilities, 
unlocking £1m+ contracts in Universities 
and NHS hospitals with faster sales cycles.
•	 Capitalising on Net Zero demand: 
Government-backed Net Zero frameworks 
are fuelling growth. Our off-balance sheet 
funding model, built with Redaptive, is 
driving strong adoption across education, 
healthcare, and commercial sectors.
•	 Solar growth takes off: Our solar 
business has scaled rapidly, achieving 
significant growth in installations and 
revenue. We’re now delivering rooftop, 
ground mount, and carport solutions 
across sectors — supported by our 
in-house design team, proven delivery 
model, and funded offering.
•	 Next-gen App unlocks speed and scale: 
The launch of our Lighting App V2.0 
marks a step change in efficiency — 
enabling real-time survey validation, 
instant investment-grade proposals, and 
integrated quoting. This is transforming 
how we deliver projects at scale, while 
maintaining commercial control and 
customer experience.
•	 Strategic realignment, focused 
execution: The disposal of our Energy 
Management division has sharpened our 
focus. We reinvested in Salesforce and 
Netsuite, optimised processes.
•	 Positioned for profitable scale: With a 
leaner cost base, cash-generating model, 
and strong pipeline conversion, eEnergy 
is set to expand EBITDA and accelerate 
shareholder value in 2025 and beyond.
Revenue 
(continuing operations)1,2 £m
£25.1m 
71% (2023: £14.7m)
2024
2023
2022
1.	 2024 and 2022 cover 12-month periods, the 18-month period for 2023 has been annualised to enhance comparability.
2.	 2023 and 2022 figures have been restated following a review by management.
3.	 Net Debt does not include lease liabilities or financial liabilities due to funding partners.
4.	 Results include continuing and discontinued operations.
Adjusted EBITDA 
(continuing operations)1,2 £m
£0.6m
109% (2023: £(6.4)m)
2024
2023
2022
Net Debt3 £m
£1.7m
£1.7m (2023: £7.4m)
Adjusted EBITDA (continuing & 
discontinued operations)1,2,4 £m
£0.6m
120% (2023: £(2.9)m)
2024
2024
2023
2023
2022
2022
£0.6m
£1.7m
£25.1m
Stay up to date with our website
eenergy.com/investors
£7.4m
£2.9m
£(2.9)m
£0.6m
£14.7m
£8.1m
£(6.4)m
£3.0m
Key credentials
#1 education sector 
Digital energy services provider.
1,200+
Number of customers across the UK 
and Ireland.
£2m 
Approximate value of Energy Services 
projects being delivered each month.
10+ years
Providing energy and carbon 
reduction solutions.
60% energy savings
Save up to 60% energy and 
carbon emissions.
3 software platforms 
Enabling scalable solutions in the design 
and management of energy reduction and 
generation and EV charging.
15,704 tonnes 
of carbon
Saving during the 12 months by 
transitioning our clients to solar energy 
and reducing energy consumption.
£0.6m
eEnergy Group plc
Annual Report & Accounts 2024 01
Strategic report

Strategic report
At a glance
At a glance
The Net Zero energy 
services provider.
Empowering organisations to cut energy waste, embrace clean energy 
and achieve Net Zero – without upfront costs. 
Saving costs with comprehensive energy solutions.
We’re transforming the path to Net Zero for businesses and public sector organisations. 
Specialising in energy reduction, clean energy generation and EV charging, we eliminate 
financial barriers with compliant funding solutions.
Our smart, integrated digital platforms provide scalable, real-time monitoring, optimised energy 
performance and detailed reporting – ensuring every solution is tailored for maximum impact. 
The result? A smarter, more sustainable future where innovation meets efficiency.
Digital Energy Services
Reduce.
Eliminate energy 
waste and switch to 
efficient LED lighting 
and controls, all 
while avoiding 
operational disruption.
Generate.
Reduce grid reliance 
and generate clean 
energy through 
solar PV design, all 
while minimising 
operational disruption.
Charge.
Navigate the 
complexities of EV 
charging infrastructure 
and management, all 
executed with minimal 
operational disruption.
Finance.
Accelerate Net Zero 
ambitions without 
financial and logistical 
barriers with compliant 
public sector zero-capital 
upfront, off-balance 
sheet funding solution.
Key growth drivers
•	 Race to Net Zero by 2030.
•	 Lower energy supply costs.
•	 Compliant public sector 
zero-capital, off-balance 
sheet funding.
•	 IoT-verified savings.
•	 Expansion into broader 
energy-saving tech.
•	 Key strategic supply 
chain partner.
Key growth drivers
•	 Race to Net Zero by 2030.
•	 Lower energy 
supply costs.
•	 Grid independence.
•	 Compliant public sector 
zero-capital, off-balance 
sheet funding.
•	 Embedded IoT 
performance data.
•	 Strategic partnerships 
and acquisitions.
Key growth drivers
•	 Race to Net Zero by 2030.
•	 2035 new ICE vehicle ban.
•	 Monetisation of charging 
infrastructure.
•	 Compliant public sector 
zero-capital, off-balance 
sheet funding.
•	 Embedded IoT platform.
•	 Strategic partnerships 
and acquisitions.
Key growth drivers
•	 Compliant public sector 
zero-capital funding model.
•	 Budget-neutral 
energy upgrades.
•	 Future-proofing estates 
against rising energy costs.
•	 Supporting sustainability 
and compliance with 
Net Zero targets.
•	 Redaptive £100 million 
private and public sector 
compliant funding.
Data.

Connected IoT enables scalable design, optimisation and reporting – driving sustainability 
and operational efficiency.
eEnergy Group plc
Annual Report & Accounts 2024
02

Chair’s statement
a restated Adjusted EBITDA loss after central costs of £6.4 million 
for the annualised FY2023 period. Closing cash was £2.3 million 
(FY2023: £0.6 million). We expect to be cash generative in H12025.
Disposal of EMD
Following a number of unsolicited approaches in early 2023, we 
undertook a strategic review and concluded that divesting the Energy 
Management Division was in the best interests of shareholders. 
The separation was completed during the period, albeit with greater 
complexity than initially expected. The circa £25.0 million cash 
proceeds enabled us to repay the majority of our debt and strengthen 
our cash position.
The terms of the disposal allowed for potential additional 
consideration payments to eEnergy dependent on results for the 
division from completion through to the end of September 2025. 
As the post-sale results of the EMD have been lower than the Board 
was anticipating, the prospect for further deferred consideration is 
now considered unlikely. Accordingly, no deferred consideration has 
been recognised in the balance sheet as at 31 December 2024.
Accounting adjustments and disclaimer of audit opinion
As previously disclosed in January’s Trading Update, accounting 
discrepancies were identified (principally due to inaccurate project 
accounting balances). The origin of the accounting misstatements was 
not in FY2024 but in prior accounting periods. To correct the opening 
balances in the balance sheet as at 31 December 2023, which then 
flow through into the December 2024 balance sheet, we have 
therefore restated the historical results via prior period adjustments.
We have addressed the cash burn through cost reductions, increasing 
the rate of sales, and implementing tighter controls over pricing decisions.
In addition, our auditor PKF who have been the Company’s auditor since 
2019 have issued a disclaimer of opinion on the financial statements for 
the year ended 31 December 2024. PKF were unable to provide an audit 
opinion, inter alia, as they were unable to obtain adequate supporting 
evidence for project accounting transactions, impacting the cut off of 
group revenue and group cost of sales. As a result, PKF was unable to 
obtain sufficient appropriate audit evidence over the accuracy of the 
opening reserves and the prior period restatements as at 1 January 2024 
and 1 July 2022. Further details may be found in the audit report set out 
in full further below.
Stronger governance, clear 
direction, confident outlook.
Dear Shareholder, 
After a slow start to the year under review due to weaker 
market conditions, the disruption as a result of the 
disposal of the Energy Management Division and the 
consequent business separation, we enjoyed a record 
second half, enabling us to report revenue and EBITDA 
in line with expectations. 
Financially, thanks to the detailed review and clean-up of historic 
accounting issues by new CFO John Gahan and the finance 
department’s subsequent restructuring, we start the current year 
with a clean balance sheet and full control of project profitability and 
cash generation. A full description of John’s work is contained in the 
CFO’s Review.
Operationally and financially, the Group is in good shape. However, 
I can only apologise to shareholders for the delay in publication of 
these results due to our CFO’s balance sheet review initiated after 
he joined that uncovered material accounting misstatements which 
adversely impacted the prior period results and led to restatements. 
We have taken the necessary steps to ensure that this cannot happen 
again. Despite the auditors providing a disclaimer of opinion, the 
Board is confident that these issues are now behind us and that the 
FY2024 results and FY2023 restated results are fairly stated.
We took the opportunity to reset as a business in FY2024, investing 
in our infrastructure, platforms and channels to market. H22024 
saw a strengthening and re-acceleration of the Net Zero agenda, 
particularly in the public sector and was reflected in our strong 
contracted forward order book which was £7.0 million at year end.
The outlook for FY2025 as a whole is positive and we expect a 
strong second half as the work undertaken to improve financial 
controls and margins, the success of our channel strategy and the 
new partnership with Redaptive and its £100 million funding facility 
feed through to results.
Results
Revenues in FY2024 increased by 71% to £25.1 million compared 
to annualised restated financial FY2023 revenue of £14.7 million. 
Despite a relatively slow start to the year with H12024 revenues 
at £6.0 million, the Group’s H22024 revenue was £19.1 million. 
Adjusted EBITDA after central costs was £0.6 million compared to 
FY2024 was a year of reset and 
recovery. With financial discipline 
restored and market demand 
returning, we closed the year 
with momentum and confidence.
Andrew Lawley
Non-Executive Chair
eEnergy Group plc
Annual Report & Accounts 2024 03
Strategic report

Strategic report
Chair’s statement continued
Accounting adjustments and disclaimer of audit opinion continued
The Directors believe that the FY2024 results are prepared on a true and fair 
basis and that the FY2023 restated results are fairly stated. The FY2024 
financial statements have been prepared on a going concern basis. The Board 
now believes the upgraded financial controls across the business and the 
reorganisation of the Finance function to be more outward facing supporting 
the operations, which will bring greater certainty to the forecasting of 
revenue, profit and cash.
Board 
Post the disposal of the Energy Management Division in February 2024, 
I succeeded John Foley as Chairman, while David Nicholl, Non-Executive 
Director, transitioned to an advisory role, ensuring continuity during this 
period of change. At the same time, we were pleased to welcome John Hornby 
to the Board as a Non-Executive Director. John is Chief Executive Officer of 
Luceco plc which, following its strategic investment into the Company in 
November 2023, holds an interest of circa 10% of eEnergy’s issued shares. 
In October 2024, John Gahan joined as Chief Financial Officer, from 
Simbec-Orion Group. Previously, John was at Sprue Aegis plc (renamed 
FireAngel Safety Technology plc), an AIM-quoted technology products 
business, where he was Finance Director, overseeing the Company’s AIM 
IPO and significant growth thereafter. John qualified as a Chartered 
Accountant with KPMG, is a Fellow of the Institute of Chartered 
Accountants of England and Wales, and has extensive financial, commercial 
and operational experience.
ESG
We have made substantial progress in shaping our sustainability strategy 
and advancing our commitment to ESG best practices. Following the 
completion of our materiality assessment in May, we developed a 
comprehensive, tailored sustainability strategy and established an integrated 
ESG reporting framework. This framework features a robust carbon 
emissions reporting mechanism and sets out clear, measurable commitments 
to track and demonstrate our progress. 
To provide a solid benchmark for our ongoing efforts, we undertook an 
EcoVadis assessment towards the end of the year, achieving a Bronze rating 
shortly after the financial year-end. Further details, including specific 
environmental and social initiatives implemented during the year, are available 
in the ESG section of our annual report and separately on our website. 
Outlook
The Board is confident that the comprehensive response by the executive 
team has properly addressed the identified legacy accounting issues. We have 
established effective control mechanisms to prevent future occurrences and 
avoid any further operational disruption.
As we approach the end of H12025, the Board is optimistic about the 
prospects for the current year as a whole. Our substantially debt-free, clean 
balance sheet, our streamlined operations, and our client project funding 
facilities of £100 million from Redaptive and the £40 million from NatWest 
provide a solid foundation for growth. Cash generation from improving 
project gross margins and better net working capital management remain 
a key focus for the Board and management in FY2025.
Net Zero ambitions continue to be a growth driver for our business, 
particularly for the public sector. For all organisations, the financial benefits 
of reclaiming energy spend remain a consistent priority.
While we are mindful of macroeconomic uncertainties, we are confident that 
our focus on governance, risk-aware expansion, and stakeholder alignment will 
drive sustained value creation. Our mission is to create long-term value for 
shareholders while ensuring robust oversight of operational and financial risks.
On behalf of the Board, I thank all of our stakeholders for their continued 
trust and support. 
Andrew Lawley
Non-Executive Chair
30 June 2025
Saint Ronan’s School | Solar PV installation 
Transforming energy 
use with zero 
upfront investment.
Overview:
Saint Ronan’s School, a prestigious independent 
school in Kent, partnered with eEnergy to 
reduce its reliance on expensive grid electricity 
and cut carbon emissions. Through eEnergy’s 
fully funded solar solution, the school now 
generates its own clean energy while preserving 
capital for core education priorities.
Project highlights:
•	 System size: 79.2 kWp on-site solar PV.
•	 Annual generation: 70,672 kWh.
•	 Carbon saving: 12.1 t CO₂e per year.
•	 Self-sufficiency: 16.8% of annual energy needs.
•	 Self-consumption rate: 88.8%.
•	 Forecast 30-year net saving: £570,000.
Execution:
eEnergy delivered a turnkey solar PV system, 
managing compliance, design, procurement 
and installation. The project was deployed with 
minimal disruption to the school’s operations. 
An ongoing maintenance package includes 
system monitoring, performance reporting, 
warranty and cleaning recommendations 
to ensure optimal performance over the 
system’s lifetime.
Working with eEnergy 
has helped us to deliver a 
transformational reduction 
of our energy costs and carbon 
emissions, all without having to 
invest our own money upfront.
David Ansell, Bursar
Saint Ronan’s School
eEnergy Group plc
Annual Report & Accounts 2024
04

Our investment case
79%
of SMEs are taking steps to 
increase their energy efficiency.
energy-uk.org.uk
1,200+ 
energy decarbonisation 
projects completed.
3
platforms scaling energy 
reduction, generation 
and charging.
2x+
expected return on cash 
investment in projects.
One-third
of Energy Services TCV 
from pre-existing customers.
20%
of equity owned by the Board 
and senior management.
(includes Luceco which has a 
nominee on the Board)
1
4
2
5
3
6
Once in a generation market opportunity.
•	 Well positioned to benefit from 
accelerating climate action and 
regulatory Net Zero targets.
•	 Established business with 10-year 
growth record, turbo-charged 
by high energy prices.
•	 Acknowledgement that higher 
energy prices now represent 
a ‘new normal’.
•	 Continued momentum in 
securing public and private 
sector service contracts.
Innovative, capital free, as-a-Service model.
•	 Long term supportive funding 
partner (NatWest) with appetite 
to invest further.
•	 As-a-Service market expected 
to double in next seven years.
•	 Unparalleled customer track record 
gives strong platform to launch 
new product categories.
•	 Primed for margin expansion 
as revenues grow.
•	 Accelerating our customers’ 
Net Zero strategy without 
upfront cost.
Technology-led market differentiation.
•	 Innovative technology presents 
high barrier to entry.
•	 Smart analytics platform provides 
data insights to implement energy 
wastage reduction strategies.
•	 Clear differentiator to develop 
long customer relationships.
•	 Underpins long term, re-occurring 
subscription revenue model.
Scalable business model with strong financial profile.
•	 Enabling access to multi-million-
pound decarbonisation projects. 
•	 Creating tougher barriers to entry 
for our existing competition.
•	 Ability to invest working capital 
to generate stronger margins.
•	 Long term partnership with NatWest.
•	 Demonstrated proven strategy with 
a 334% increase in energy services 
growth since the 2020 AIM listing, 
equivalent to a 63% compound 
annual growth rate (‘CAGR’).
Integrated Net Zero solutions for a large addressable market.
•	 Upselling products and services 
to existing customers with 
attractive margins.
•	 Offering a balanced suite of 
products to target customers’ 
specific energy needs.
•	 Package solution can present 
enhanced returns to customer 
over single-product solutions.
•	 Long-lasting strategic relationships 
support increased customer spend.
Experienced leadership driving sustainable growth.
•	 Invested and strategic Board 
for ambitious growth.
•	 Management with a strong track 
record for growing businesses 
and delivering value.
•	 Full-service capability following 
successful M&A strategy: 
integration of five acquisitions 
to date.
•	 Single brand leveraging over a 
decade of experience, loyalty 
and credibility.
•	 Awarded the Green Economy Mark 
by the London Stock Exchange.
•	 Robust employee retention rates.
05
eEnergy Group plc
Annual Report & Accounts 2024
Strategic report

Strategic report
CEO’s statement
consistently drive decision-making. Within this, our capital-free 
funding model continues to resonate particularly strongly with the 
education sector, including Independent Schools and Multi-Academy 
Trusts, enabling them to unlock significant savings and improve 
sustainability without upfront investment.
Revenue increased by 71% on restated annualised FY2023 figures, 
driven by strong demand for LED lighting conversions and solar solutions 
as customers sought energy supply security and stability. Adjusted 
EBITDA after central costs was £0.6 million, reflected tighter cost 
controls and improved gross margins. We exited FY2024 substantially 
debt-free, with net cash of £2.3 million, enabling investment in 
high-return projects and underpinning our growth ambitions.
With an emphasis on strengthening our routes to market, we doubled 
our direct sales team, implemented a regional model, boosted our 
partner network, and created a dedicated bid team with a focus on 
frameworks. We have strengthened our position with our appointments 
to CCS, Lexica, NHS Commercial Solutions, and Proactis frameworks to 
streamline procurement and unlock direct award opportunities. 
The year saw significant strategic contract wins in education, private 
and public sector hospitals, and C&I. The signing of a £1.0 million 
contract with Newcastle College Group to deliver a full LED lighting 
conversion amplified our presence in the further education sector. This 
is clear evidence of eEnergy’s strategy to accelerate energy efficiency 
solutions through frameworks, competitive tenders and reducing sales 
cycles. Our inclusion on the NHS Commercial Solutions Sustainable 
Estates Framework, and subsequently through this framework post 
year-end, a £0.5 million contract win with University Hospitals 
Plymouth NHS Trust, positions us strategically in the healthcare market 
while showcasing our framework strategy’s proven impact.
The cost of solar development plus the cost of energy has reached 
an inflection point, making solar more commercially viable. eEnergy’s 
solar offering continued to rapidly expand during the year, with solar 
revenues increasing significantly to 42% of total revenue, supported 
by our “SolarLife” platform that we launched post year-end, which 
combines installation with long-term maintenance contracts. 
We signed our largest-ever solar installation worth £5.2 million 
with Spire Healthcare, which demonstrates our dedication to deliver 
innovative energy efficiency solutions for our clients, whilst 
I am pleased to write to shareholders after what has been 
a highly significant and successful past 12 months, which 
has seen the Company achieve record quarterly revenue 
numbers in H2 and post-full year revenue growth. 
This is the fourth consecutive year of revenue growth and illustrates 
the opportunity for our business to continue to grow market share as 
the leading Energy-as-a-Service provider in the UK for education and 
further expand our position in the complementary healthcare sector. 
Strategy
The first six months was a period in which we spent considerable 
efforts on realigning the business and laying the foundations for our 
next chapter as a nimble pure play Net Zero energy services company 
following the successful sale of our Energy Management Division. 
The realignment has seen us focus on improving efficiencies and 
making key hires to our Board and management team which included 
the notable appointment of John Gahan who joined as the Company’s 
Chief Financial Officer in October 2024. 
I would also like to thank John and his new team who have undertaken 
a significant evaluation exercise on our reporting systems. We now 
have in place a much strengthened and disciplined finance department, 
and the Board believes the accounts now show a true and fair view 
of the financial results for the year and the balance sheet as at 
31 December 2024.
At our interim results, I reported on what had been a challenging 12 
months for our market caused by temporary macro events. Despite 
these headwinds we had a strong and growing sales pipeline that 
gave us confidence that the market would return to normalised levels. 
I am pleased to report that the market conditions have significantly 
improved in line with our expectations, and we have seen a significant 
rebound which saw us break sales records for Q3 and again in Q4.
The transition to Net Zero remains an important growth driver for 
eEnergy as organisations have a renewed focus on energy reduction 
initiatives and clean energy generation solutions, particularly in the 
public sector. For all business, a primary motivation, regardless of the 
economic climate, is the financial benefit of reclaiming energy spend. 
The financial savings achieved through effective energy management 
Scaling impact through focus, 
funding and momentum.
With momentum building, we secured 
landmark contracts and launched 
SolarLife. Our £100m Redaptive 
partnership unlocks faster, funded 
delivery of decarbonisation projects 
across education and healthcare.
Harvey Sinclair
Chief Executive
eEnergy Group plc
Annual Report & Accounts 2024
06

showcasing our multi-project and multi-site abilities. The contract 
showcases eEnergy’s position within the healthcare industry and 
reflects the trust our clients place in our ability to optimise their 
energy consumption while reducing costs and environmental impact.
In March 2024, we announced the new £40 million Project Funding 
Facility with NatWest, to finance energy efficiency and onsite 
generation technologies for the Group’s public sector customers. 
This facility unlocked larger multi-technology decarbonisation 
projects, enhancing recurring income streams. 
Post year-end we signed a £100 million funding partnership with 
Redaptive. This provides a huge growth opportunity for eEnergy, giving 
us the firepower to deliver more funded decarbonisation projects, 
faster, and across every sector. The partnership establishes eEnergy as 
one of Redaptive’s dedicated delivery partners for Redaptive-initiated 
projects in the UK. This collaboration not only provides access to 
capital but also leverages Redaptive’s global footprint, enabling us to 
accelerate our mission, remove financial barriers, and deliver clean 
energy solutions to a greater number of organisations on their journey 
to Net Zero. We look forward to seeing the benefits of our partnership 
with Redaptive develop in the balance of FY2025.
The wider market and the race to Net Zero
We believe the future trajectory of Net Zero is now strong. 
Momentum continues and is strengthened by the UK government’s 
ambitious Net Zero policies driving regulatory and funding support 
(PSDS, NEEF, ESOS). 
Our position within the race to Net Zero is compelling given the 
regulatory environment and increasing corporate sustainability 
mandates. The UK’s commitment to Net Zero by 2050, coupled with 
interim carbon budgets and sectoral decarbonisation strategies, has 
created an explosive five-year window for energy efficiency and 
renewable energy deployment. This backdrop, combined with rising 
energy costs and corporate ESG commitments, continues to drive 
robust demand across our education and healthcare target markets.
As previously reported, we commissioned independent research to 
ascertain the addressable market in healthcare and education. The 
research identified the large opportunities within these sectors. The 
remaining addressable education market is 65% which management 
believe values the opportunity at c. £2 billion, with a 50% remaining 
addressable market in the NHS alone for LED lighting.
Looking ahead
FY2025 started with a substantially debt free balance sheet, a record 
forward order book, an upgraded operational management team and a 
reduced cost base. H22024’s record momentum continued into Q12025 
with a strong contracted revenue order book of £7.0 million (£1.0 million 
more than the £6.0 million revenue for the whole of H12024). 
We are more focused than ever on improving gross margin and cash 
generation through supply chain optimisation and solar lifecycle 
services. We look to continue to expand our geographic footprint 
within the healthcare sector and ever-improve our routes to market 
via direct sales and frameworks.
After a period of restructuring, our simplified business model coupled 
with our strengthened balance sheet positions eEnergy to capitalise 
on the accelerating Net Zero transition and organisations’ constant 
search to reduce costs. We are market leaders in our sector, serving 
education and healthcare organisations and are well placed to drive 
further significant growth.
The Board is excited by the opportunities presented to eEnergy and 
believes that we have the platform and resources in place to take full 
advantage of these, with the Board confident in delivering long-term 
value for shareholders. 
Harvey Sinclair
Chief Executive
30 June 2025
Landau Forte College | LED lighting upgrade 
Energy-efficient lighting 
across the campus, funded 
through savings.
Overview:
Landau Forte College, serving over 1,200 
students in Derby, partnered with eEnergy 
to replace outdated lighting systems across its 
estate. Delivered under our Light-as-a-Service 
model, the project was fully funded through 
future energy savings – eliminating the need 
for upfront investment.
Project highlights:
•	 Lighting points upgraded: 1,161.
•	 Annual carbon saving: 38.5 t CO₂e.
•	 10-year net saving: £376,000.
•	 Electricity cost reduction: 44%.
•	 Contract value: £263,000.
•	 Completion date: September 2024.
Execution:
Following a digital lighting audit, eEnergy 
deployed a bespoke solution using high 
efficiency European luminaires. Sports lighting 
was tailored to meet competitive standards 
while reducing light spill. A MY ZeERO meter 
was installed to validate savings and support 
behavioural change. All works were carried out 
with minimal disruption to daily operations.
Working with eEnergy has 
helped us to significantly reduce 
our energy usage and carbon 
emissions. Our staff and 
students are benefiting from 
a brighter, better teaching and 
learning environment. eEnergy 
helped us achieve all this 
without the need for upfront 
capital investment.
Amelia Eggleston, Deputy CEO
Landau Forte Charitable Trust
eEnergy Group plc
Annual Report & Accounts 2024 07
Strategic report

Strategic report
Key performance indicators
Financial KPIs.
We track a number of key performance indicators to measure the financial 
performance of the business and monitor the future value opportunity.
Commentary
Despite the corrections for the material accounting errors, this 
was another period of significant growth in revenue for the Energy 
Services business, where FY2024 revenue of £25.1 million-increased 
by 71%-compared to annualised restated financial FY2023 revenue 
of £14.7 million. The business has seen significant growth in both 
LED and solar revenues, benefiting from the utilisation of the 
NatWest Funding facility during FY2024 which strengthened 
eEnergy’s competitive position in tendering for large multi-site 
contracts in the public sector.
Despite a relatively slow start to the year where H12024 revenues 
were just £6.0 million, the Group’s H22024 revenue was £19.1 million, 
with a circa £7.0 million order book as at 31 December 2024.
Results for the Energy Management Division (the discontinued 
operation) have been excluded from the above analysis.
At a glance
•	 Reported revenues, for the continuing Energy Services business 
only, up 71% for the period to £25.1 million.
•	 Record H22024 with £19.1 million of revenue.
•	 211% increase in revenue from 2022 to 2024.
•	 Significant growth in LED and Solar revenues year on year.
Commentary
Gross margin improved significantly to 34.7% in FY2024 due to 
tighter controls of quotations, improved product sourcing 
arrangements with more competitive pricing from suppliers, reduced 
margin leakage and a significant reduction in loss making contracts. 
Restated FP2023 gross margin was just 12.6% and was adversely 
affected by provision for loss making contracts which accounted for 
a circa 6.0% reduction in margin and significantly higher product 
costs which were only materially reduced in H22024 through lower 
pricing from vendors. 
As a result of the higher revenue, improved margin and reduced 
operating costs, Adjusted EBITDA was positive at £0.6 million 
and Adjusted FY2024, improving from an Adjusted EBITDA Loss 
of £6.4 million for FY2023.
At a glance
•	 Adjusted EBITDA for continuing operations of £0.6 million.
•	 Movement to profitable Adjusted EBITDA in FY2024.
•	 Adjusting items in the current and prior period primarily associated 
with the sale and disposal of the Energy Management Division and 
subsequent reorganisation.
Revenue 
(continuing operations)1,2 £m
£25.1m 
71% (2023: £14.7m)
Adjusted EBITDA 
(continuing operations)1,2 £m
£0.6m
109% (2023: £(6.4)m)
2024
£25.1m
2023
2022
2024
2023
2022
£14.7m
£8.1m
£(6.4)m
£3.0m
£0.6m
1.	 2024 and 2022 cover 12 month-periods, the 18-month period for 2023 has been 
annualised to enhance comparability.
2.	 2023 and 2022 figures have been restated following a review by management.
3.	 Net Debt does not include lease liabilities or financial liabilities due to funding partners.
4.	 Results include continuing and discontinued operations.
eEnergy Group plc
Annual Report & Accounts 2024
08

Commentary
Net debt excluding lease liabilities and liabilities to funders has 
decreased from £7.4 million as at the close of FY2023 to £1.7 million 
as at the close of FY2024. This has been driven by the cash inflows 
of £22.9 million from the sale of the Energy Management Division, 
part of which was used to repay £8.7 million of historic Group debt. 
This has been offset by the subsequent drawdown of the NatWest 
Customer funding facility for which £4.6 million remained 
outstanding as at the close of FY2024.
At a glance
•	 £5.7 million decrease in net debt in the period.
•	 £22.9 million cash inflow following sale of Energy 
Management Division.
•	 £4.1 million outstanding as at close of FY2024 in relation 
to NatWest Customer Funding Facility.
•	 £8.7 million of historic Group debt repaid.
Net Debt3 £m
£1.7m
(2023: £7.4m)
Adjusted EBITDA 
(continuing & discontinued operations)1,2,4 £m
£0.6m
120% (2023: £(2.9)m)
2024
2023
2022
£0.6m
2024
2023
2022
£1.7m
£(2.9)m
£0.6m
£7.4m
£2.9m
Commentary
Adjusted EBITDA for the continuing and discontinued operations 
improved from a restated loss of £2.9 million in FY2023 to earnings 
of £0.6 million. FY2023 Adjusted EBITDA loss of £4.3 million was 
primarily driven by Adjusted EBITDA losses for the continuing 
operation of £9.7 million. During FY2024 the discontinued operation 
contributed £nil Adjusted EBITDA, primarily due to the completion 
of the sale of the Energy Management Division on 9 February 2024.
Gross margin improved significantly to 34.7% in FY2024 due to 
tighter controls of quotations, improved product sourcing 
arrangements with more competitive pricing from suppliers, reduced 
margin leakage and a significant reduction in loss making contracts. 
Restated FY2023 gross margin was just 12.6% and was adversely 
affected by provision for loss making contracts which accounted 
for a circa 6.0% reduction in margin and significantly higher product 
costs which were only materially reduced in H22024 through lower 
pricing from vendors. 
As a result of the higher revenue, improved margin and reduced 
operating costs, Adjusted EBITDA was positive at £0.6 million and 
Adjusted FY2024, improving from an Adjusted EBITDA Loss of 
£6.4 million for FY2023.
At a glance
•	 Adjusted EBITDA for the discontinued operation of £nil for FY2024.
•	 Year on year improvement in EBITDA with focus on Energy 
Services Division.
•	 Return to comparable EBITDA to FY2022 despite sale of Energy 
Management Division.
•	 Solar sales accounted for 29% of the total.
•	 Pipeline strengthening in H12024 gives a positive outlook for H2.
eEnergy Group plc
Annual Report & Accounts 2024 09
Strategic report

Strategic report
CFO overview
•	 Improve project gross margins and cash flow by:
•	 Working more closely with the Sales team to maximise 
profitability on new business, and greater collaboration with 
the Operational teams on project delivery to minimise gross 
margin leakage. 
•	 Reviewing working capital to improve operational cash 
flow and seek to make every project cash generative 
throughout its duration.
•	 Implemented cost reduction program to improve 
operational gearing.
•	 Post-period funding facility with Redaptive for up to 
£100 million to improve cash flow alongside the existing 
NatWest facility. 
•	 Upgrade financial reporting and financial control to bring 
greater accountability 
•	 Strengthened financial controls across the business and 
reorganised the finance function to be more outward facing, 
supporting operations and focussing on cash generation and 
profit improvements. 
•	 Brought greater certainty to the forecasting of revenue, 
profit and cash, and to better understand the risk of delivering 
the sales pipeline forecast. 
•	 Addressed legacy project accounting misstatements through 
a complete upgrade of financial controls and installed new 
processes on a consistent basis around the recognition of 
revenue and costs.
Introduction
I was pleased to be appointed to the Board of eEnergy as the Chief 
Financial Officer on 1 October 2024. Since joining, I have focused 
on three key objectives:
•	 Identify why historical cash generation lagged behind reported 
profitability and make the business cash generative: 
•	 Undertook an extensive review of the balance sheet and 
working capital to understand the relationship between 
revenue, profit recognition and project cash flow. 
•	 As disclosed in the Company’s January 2025 Trading Update, 
identified that the balance sheet in FY2024 was materially 
overstated due to numerous historic accounting misstatements.
•	 Restated historical results via prior-period adjustments. 
The impact of the adjustments is summarised in the 
Financial Statements.
Legacy project accounting errors 
are now behind us. With improved 
financial discipline, we are focused 
on margin optimisation and cash 
flow. H2 2025 is expected to be 
cash generative.
John Gahan
Chief Financial Officer
Disciplined controls, profitable 
growth, cash generation.
eEnergy Group plc
Annual Report & Accounts 2024
10

Group key performance indicators
12 months ended 31 December 2024
 
Continuing
operations
£m
Discontinued
operations
£m
Combined
(non-statutory)
£m
Revenue
25.1
1.2
26.3
Adjusted EBITDA 
(before central costs)
3.1
—
3.1
Adjusted EBITDA % Revenue 
(before central costs)
12.5%
—
11.9%
Central costs
(2.5)
—
(2.5)
Adjusted EBITDA 
(after central costs)
0.6
—
0.6
Cash and cash equivalents 
2.3
—
2.3
Net (debt) 
(incl IFRS16 liabilities) 
(2.4)
—
(2.4)
Operating cash flow 
before net working 
capital movements
(5.2)
—
(5.2)
Net cash impact of 
exceptional items
(2.1)
—
(2.1)
Note: 
Adjusted EBITDA (before central costs) excludes all plc related costs and adjusting items.
Adjusted EBITDA (after central costs) includes all plc related costs and excludes 
adjusting items.
Results presentation
Continuing operations represents the consolidated customer facing 
activities, encompassing the Group’s energy reduction (LED), energy 
generation (solar) and EV charging services. 
In FY2024, from continuing operations, statutory revenue was 
£25.1 million and Adjusted EBITDA after central costs was 
£0.6 million. In H22024, Revenue was £19.1 million and Adjusted 
EBITDA after central costs was £2.6 million which generated 
EBITDA / Revenue of circa 13.6%.
Adjusted EBITDA in FY2024, pre-central costs of £3.1 million was 
circa 12.3% as a % of Revenue.
The Energy Management Division (EMD) was “held for sale” from 
a statutory reporting perspective in the 2023 18-month financial 
period (“FY2023”) with circa one month’s worth of trading with 
revenue of £1.2 million and break-even EBITDA in the statutory 
FY2024 results, until completion of the sale of that business on 
9 February 2024. Incorporating the EMD, non-statutory Revenue 
for the Group was £26.3 million and Adjusted EBITDA after central 
costs was £0.6 million for the period.
The timing of the sale of the EMD business was important because 
the £25.0 million cash injection funded the Group over the course of 
FY2024; it covered operating losses, net working capital outflows and 
exceptional cash costs of circa £2.1 million. Post the sale of the EMD 
and after the repayment of substantially all debt, net cash decreased by 
£5.7 million from £8.0 million at the end of February 2024 (the month 
the EMD was sold) to £2.3 million as at 31 December 2024. 
Summary performance
In spite of the prior year restatements, this was another period of 
significant growth in revenue for the business, with FY2024 revenue 
of £25.1 million showing an increase of 71% over the restated 
annualised FY2023 revenue of £14.7 million. The business has seen 
significant growth in both LED and solar revenues.
Due to tighter controls over quotations, improved product sourcing 
arrangements with more competitive pricing from suppliers, reduced 
margin leakage and a significant reduction in loss making contracts, 
gross margin improved significantly to 34.7% in FY2024. Restated 
annualised FY2023 results gross margin was just 12.6%. This was 
adversely affected by a provision for loss making contracts (which 
accounted for a circa 6.0% reduction in gross margin) and significantly 
higher product costs which were only materially reduced in H22024 
through lower pricing from vendors. 
We have put considerable effort to ensure that all new projects are 
quoted only after we have completed sufficient up-front due 
diligence to establish an accurate estimate of the cost of installation. 
This is – equivalent to an “investment grade” proposal – for approval 
by our customers which ensures a seamless project implementation.
As a result of the higher revenue, improved margin and reduced 
operating costs, Adjusted FY2024 EBITDA post-central costs were 
positive at £0.6 million and Adjusted FY2024 EBITDA pre-central 
costs amounted to £3.1 million.
NatWest facility and our partnership with Redaptive 
(announced post-period in May 2025)
In FY2024, eEnergy entered into an agreement with National 
Westminster Bank Plc (“NatWest”) to provide up to £40 million of 
project funding to finance energy efficiency and onsite generation 
technologies for the Group’s public sector customers. Whilst this 
strengthened eEnergy’s competitive position in tendering for large 
multi-site contracts in the public sector (as the Group has a funded 
offering), a review highlighted that the cash flow implications for eEnergy 
funding projects itself alongside NatWest was simply unsustainable. 
Through our partnership with Redaptive Inc. (“Redaptive”), we have 
addressed this cash flow issue as Redaptive fully funds the customer 
project itself with no cash investment from eEnergy. eEnergy 
receives 100% of the project net revenue (revenue excluding the 
interest costs billed to the customer as part of the cost the customer 
sees), and the customer then pays Redaptive over the life of the 
project, providing an immediate cash benefit to the customer 
compared to its cash cost of its current energy.
Working with Redaptive will significantly improve the cash 
generation of the business. We look forward to seeing the benefits 
of our partnership develop in H22025 and beyond. We also expect 
to see significant referral opportunities from Redaptive through its 
US customer base with UK-based operations. 
We have retained the NatWest facility as the interest rate is market 
leading, and where we have particularly price competitive tenders, 
we may still use NatWest to make our customer offering as price 
competitive as possible. 
In spite of the prior year restatements, this 
was another period of significant growth 
in revenue for the business.
eEnergy Group plc
Annual Report & Accounts 2024 11
Strategic report

Strategic report
Balance sheet, working capital review and disclaimer 
of audit opinion 
Following my appointment as the Chief Financial Officer on 
1 October 2024, my team conducted an in-depth balance sheet 
review towards the end of FY2024. This identified the balance sheet 
at that time was materially overstated due to accounting misstatements 
and that the genesis of the overstatements dated back over several 
years. Identifying the appropriate adjustments to restate the current 
balance sheet was relatively straight forward. However, to adjust for 
the accounting misstatements, identifying which balances and by 
how much prior period balances should be restated has required a 
detailed and extensive review across different accounting periods 
and two different accounting systems. This forensic exercise has 
taken many months to complete which has led to the results 
announcement being delayed until 30 June 2025. 
As a consequence of the review, adjustments have been made to the 
results for the prior periods ended 30 June 2022 and 31 December 
2023, which have been restated to remove the impact of the 
accounting misstatements. For the year ended 30 June 2022, this has 
resulted in a £2.4 million increase in the Adjusted EBITDA loss and for 
18-month period ended 31 December 2023, a £9.4 million increase in 
the Adjusted EBITDA loss. The balance sheets for each period end 
have also been restated. As a result, the £23.8 million of reported net 
assets as at 31 December 2023 has been reduced by £12.5 million, 
53% to £11.3 million. The restated income statement and balance 
sheet have been reconciled to the reported results for the two prior 
periods respectively within the Financial Statements. 
Since completing the review, we have overhauled the project 
accounting methodology and put in place effective controls to 
ensure that the over-recognition of revenue and under-recognition 
of costs – which were the principal drivers of the accounting 
misstatements – cannot happen again. 
Despite the auditors providing a disclaimer of opinion, as detailed in 
the Chairman’s statement above, based on the forensic work 
undertaken over the past six months, the Board is comfortable that 
the restated closing FY2023 balance sheet, the income statement 
for the year and the closing balance as at 31 December 2024 
together provide a true and fair view of the loss for the Group for 
the year and its closing net asset position. 
Disposal of EMD
In February 2024, the sale of the EMD to Flogas Britain Ltd 
(a subsidiary of DCC PLC) was completed for a cash consideration 
of circa £25.0 million. Completion of the disposal confirms a modest 
loss on disposal but critically provided the Group with significant 
net cash at a time when the business needed cash. Whilst the terms 
of the transaction allowed for potential additional consideration 
payments to eEnergy – linked to the net cash generated by EMD 
from completion through to 30 September 2025 – as the post-sale 
results have been lower than the Board anticipated, the prospect 
for recovering further deferred consideration is considered unlikely. 
Therefore, no deferred consideration has been recognised in 
the balance sheet as at 31 December 2024. The accounting 
misstatements detailed above are not related to the EMD 
business or its disposal.
Summary and FY2025 Outlook
I take this opportunity to thank the finance team for their help and 
incredible support to investigate the accounting misstatements and 
to restate the prior period results. This work has taken a significant 
amount of time. Having completed this immensely time-consuming 
exercise, we have refocused our efforts on driving operational 
improvements to focus on profit and cash flow.
We are confident that we have identified and addressed the cause 
of the legacy issues and put in place effective controls to ensure 
that there will be no re-occurrence going forward. 
To protect the underlying profitability of the Group and put the 
business onto a stronger cash generative footing, we have made 
further reductions to the cost base. Critically, we expect to be cash 
positive in H12025 (so we have stemmed the cash burn) and be 
further cash generative in H22025. 
This is now a crucial turning point in the Group’s history, and we are 
now poised for cash generative growth with improved operational 
gearing, pricing under control and working capital under control.
John Gahan 
Chief Financial Officer
30 June 2025
CFO overview continued
eEnergy Group plc
Annual Report & Accounts 2024
12

Our strategy
Achieving Net Zero.
Making Net Zero possible and profitable — for our customers and shareholders.
We deliver a full-service approach to Net Zero, combining our own 
innovations with strategic partnerships. Our focus? Eliminating 
energy waste, generating clean power and electrifying transport – 
all seamlessly bundled for maximum impact.
This strategy not only drives greater value for customers but also 
fuels predictable, recurring revenue. By engaging clients across 
multiple touchpoints, we create commercial opportunities that turn 
sustainability into success.
There are six key drivers to our growth strategy:
1. 
2030 vision. 
We are seizing a significant 
market opportunity within 
the next five years, aligning 
with education’s Net Zero 
commitments. Our leadership 
in energy efficiency positions 
eEnergy at the forefront 
of carbon reduction, 
enabling our clients to 
reduce consumption, 
cut costs and achieve 
sustainability targets.
4. 
Innovation 
adaptability. 
We continuously integrate 
emerging technologies to 
optimise energy 
performance and efficiency. 
Our tech-enabled solutions, 
including smart energy 
management, EV charging 
and AI-driven analytics, 
enhance decision making and 
drive measurable carbon and 
cost savings for our clients.
2. 
Organic 
expansion. 
Leveraging our established 
market presence, we 
continue to drive expansion 
in energy efficiency and 
renewable solutions. Our 
focus remains on deepening 
sector penetration, 
particularly in education 
(£2 billion market) and 
healthcare (50% NHS 
LED opportunity), while 
broadening our influence 
across other key industries.
5. 
Strategic 
investment. 
A strong three-year 
investment plan underpins 
our strategy, supporting 
expansion into new markets 
and operational efficiencies. 
With a robust pipeline 
of contracted revenue and 
geographic growth, we are 
well positioned to scale 
our impact while ensuring 
long term financial health.
3. 
Renewable focus.
With increasing demand 
for on-site renewable 
generation, we are 
enhancing our portfolio to 
meet the growing need for 
solar, battery storage and 
energy analytics. Our ability 
to deliver fully funded, 
capital free solutions ensures 
we remain a preferred 
partner for organisations 
transitioning to Net Zero.
6. 
Sector 
engagement.
We are deepening our 
presence in education 
(£2 billion LED opportunity) 
while expanding into solar, 
EV charging and energy 
analytics. By targeting high 
growth, under-served 
markets, we are unlocking 
significant revenue potential 
while driving measurable 
carbon reduction.
13
eEnergy Group plc
Annual Report & Accounts 2024
Strategic report

Strategic report
Generate clean energy
with solar PV. 
Growth drivers.
•	 2030/40 Net Zero ambition.
•	 On-site generation cheaper than grid. 
•	 Leveraging existing customer base.
Capabilities.
•	 Secured long term fixed energy costs.
•	 Reducing reliance on the grid.
•	 Innovative, capital free as-a-Service solutions.
•	 New aftercare service and maintenance platform, 
‘SolarLife Protect’.
Revenue model.
•	 Monetised through sale of the receivable to 
finance partner.
•	 Financed through a PPA or operating lease.
•	 New 3+2-year O&M service model: an initial 3-year 
contract with an automatic 2-year renewal, unless cancelled.
Business model
85
projects completed in FY2024.
£130m+ 
total pipeline opportunities.
Driving explosive growth in 
the transition to Net Zero.
Our customers seek a trusted partner, boasting credible and profitable end-to-end 
energy solutions to unleash their Net Zero ambitions. This need presents us with 
explosive multi-revenue streams of growth opportunity through our robust and 
proven business model.
Note: all values as at 31 December 2024.
Reduce consumption 
with LED and controls. 
Growth drivers.
•	 2030/40 Net Zero ambition.
•	 Focus on reducing energy demand.
•	 Replicating education experience into NHS 
and universities. 
Capabilities.
•	 Proprietary design and survey app builds low cost 
scalable model. 
•	 Compliant, off-balance sheet capital free 
as-a-Service solutions.
•	 Customer payments funded through energy savings.
•	 10-year product warranty.
Revenue model.
•	 Revenue recognised on project installation.
•	 Monetised through sale of the receivable to 
finance partner.
145
projects completed in FY2024.
£190m+ 
total pipeline opportunities.
14
eEnergy Group plc
Annual Report & Accounts 2024

Charge your fleet
with EV charging. 
Growth drivers.
•	 2030/40 Net Zero ambition.
•	 Transition to non-ICE fleet vehicles.
•	 Capital free solutions to unlock Net Zero. 
•	 Upsell to existing customers.
Capabilities.
•	 Reputable delivery partner for installation and aftercare.
•	 Compliant, capital free as-a-Service solutions.
•	 Robust end-to-end product suite.
Revenue model.
•	 Revenue recognised on project installation.
•	 Monetised through sale of the receivable to 
finance partner.
7
projects completed in FY2024.
£5m+ 
total pipeline opportunities.
Note: all values as at 31 December 2024.
Finance projects compliantly
with off-balance sheet financing. 
Growth drivers.
•	 2030/40 Net Zero ambition.
•	 Access to no upfront cost decarbonisation projects 
and solutions.
•	 Public sector and DfE financial handbook approved.
Capabilities.
•	 Proprietary funding facilities with Redaptive, 
and NatWest.
•	 Off-balance sheet operation lease.
•	 Energy-as-a-Service.
•	 Power Purchase Agreement (‘PPA’).
Revenue model.
•	 Monetised through sale of the receivable to 
finance partner.
•	 Financed through a PPA or operating lease.
£100m
Redaptive project financing.
£40 
NatWest project financing.
15
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024

Strategic report
Our markets
Mega and macro trends.
The race to Net Zero is accelerating. 
Our clients need a trusted, compliant Net Zero partner to meet the Paris Agreement’s 45% emissions reduction 
by 2030 and full Net Zero by 2050. In education, the Let’s Go Zero campaign sets a clear goal: all UK schools to 
be zero carbon by 2030. eEnergy delivers fully funded solutions, helping organisations cut carbon, control costs, 
and stay ahead of regulatory shifts.
eEnergy’s response.
Fully funded Net Zero solutions: Delivering 
capital free decarbonisation across education 
and healthcare.
Energy-as-a-Service: Shielding 
organisations from energy price 
volatility with fixed-cost models.
AI-driven optimisation: Providing 
smarter energy insights to cut waste 
and drive efficiencies.
End-to-end delivery: Offering turnkey 
Net Zero solutions that simplify procurement 
and accelerate impact.
The future is Net Zero.
Public sector budget pressures and policy tailwinds 
are fuelling the next wave of decarbonisation. 
eEnergy is positioned as the go-to partner to 
navigate this transition, helping clients cut costs, 
cut carbon and stay ahead.
Key market trends driving Net Zero adoption.
1. Government-backed Net Zero investments.
•	 UK policy frameworks are injecting funding into the 
public sector, fast-tracking projects for LED, solar PV 
and EV charging.
•	 Public sector funding unlocks large-scale £1 million+ projects, 
accelerating the market’s transition to sustainability.
2. Capital free Net Zero solutions are booming.
•	 Organisations are increasingly motivated to decarbonise 
without upfront investment.
•	 Asset-light models are driving rapid adoption, with 
off-balance sheet funding enabling repeat business.
3. Data-driven energy optimisation 
in high demand.
•	 Real-time energy insights deliver immediate cost savings 
and efficiency gains.
•	 The UK Net Zero Research Framework is backing 
AI‑driven energy management, strengthening 
customer retention and margins.
4. Turnkey (EPC) solutions are the future.
•	 Organisations seek seamless, all-in-one sustainability solutions.
•	 Full-service offerings enhance customer lifetime value and 
accelerate project timelines, a key differentiator for eEnergy.
5. Solar adoption is rapidly accelerating.
•	 The cost of solar development plus the cost of energy 
has reached an inflection point, making solar more 
commercially viable.
•	 The market is shifting from early adopters to widespread 
commercial adoption, reducing sales cycles and fuelling 
revenue growth.
6. Expansion into universities and NHS trusts.
•	 A strategic pivot to large-scale projects is underway.
•	 Access to projects is being streamlined via partners 
and frameworks.
•	 The pipeline of £1 million+ accounts is reshaping P&L, 
reinforcing Net Zero as a financial and operational priority.
eEnergy Group plc
Annual Report & Accounts 2024
16

145
LED projects completed 
in 2024, driving efficiency 
across key sectors.1
70k+
LED lamps installed, cutting 
energy waste and lowering 
operational costs.1
1,626
tonnes of CO₂ saved, 
advancing our clients’ 
Net Zero goals.1
£190m+
in pipeline opportunities, 
reflecting strong demand 
and growth potential.2
1.	 1 January 2024 to 31 December 2024.
2.	 As of 31 December 2024.
Enabling businesses to:
•	 transition to energy-efficient LED lighting 
without capital investment;
•	 benefit from a 10-year product warranty for long 
term peace of mind; and
•	 optimise lighting design with real-time 
modelling and data-driven insights.
By combining digital innovation with best-in-class 
procurement and project delivery, eEnergy is 
making energy efficiency scalable, cost effective, 
and hassle free for businesses – delivering 
measurable savings and sustainability impact.
Reduce: Scaling smart energy 
solutions with precision and pace.
eEnergy is a leading EPC solutions provider, designing and delivering LED lighting 
projects with no upfront cost. Through our strategic supply chain partnerships, we offer 
a 10-year warranty on lighting products, ensuring long term reliability and performance. 
Our eEnergy app enhances project efficiency, enabling real-time modelling during 
site surveys. This allows customers to make informed decisions between product cost 
and energy efficiency while ensuring precision in every installation. 
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024 17

85
solar projects completed 
in 2024, accelerating the 
shift to renewable energy.
7,797
of installed of peak power (kWp) 
capacity PV, reducing reliance 
on tradition energy sources. 
1,141
tonnes of CO₂ saved, advancing 
our clients’ Net Zero goals.
£180m+
in pipeline opportunities, 
reflecting strong demand 
and growth potential.
Enabling businesses to:
•	 reduce energy costs by up to 50%;
•	 secure a reliable, independent energy supply; and
•	 transition to Net Zero without capital investment.
By leveraging technology and flexible funding models, 
eEnergy is scaling solar adoption at pace – removing 
cost barriers while driving measurable financial and 
environmental returns.
Generate: Scaling on-site solar to cut 
costs and secure energy supply.
With energy costs rising and grid dependence becoming a growing concern, eEnergy’s 
capital free on-site solar solutions provide businesses with a cost-effective, secure 
and sustainable alternative. Our IoT-connected solar systems monitor generation and 
performance in real time, ensuring maximum uptime and efficiency.
Strategic report
1.	 From 1 January 2024 to 31 December 2024.
2.	 As of 31 December 2024.
Our markets continued
eEnergy Group plc
Annual Report & Accounts 2024
18

224
EV chargers under contract 
in 2024, supporting the shift 
to sustainable transport.1
£5m+
in pipeline opportunities, 
reflecting strong demand 
and growth potential.1
Enabling businesses to:
•	 deploy fleet and workplace EV charging 
without upfront investment;
•	 provide subsidised employee charging 
to drive sustainability goals; and
•	 monetise visitor charging, creating 
an additional revenue stream.
By integrating smart technology and flexible 
financing, eEnergy is making EV charging 
accessible, scalable, and financially viable – 
helping businesses lead the transition to clean 
mobility with zero-capital risk.
Charge: Best-in-class OEM 
subscription-based EV charging.
As EV adoption accelerates, businesses need flexible, cost-effective charging infrastructure. 
eEnergy’s eCharge platform delivers a fully managed, subscription-based EV charging solution 
– rapidly deploying charge points while optimising system management. This model allows 
organisations to meet growing employee and customer demand without capital expenditure.
1. As of 31 December 2024.
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024 19

Strategic report
Routes to market.
At eEnergy, we are revolutionising the path 
to Net Zero by eliminating the barriers to progress.
Direct sales – expanding reach.
Our direct sales team is at the heart of customer 
engagement, guiding organisations through the 
complexities of energy procurement. In 2025, we’re:
•	 doubling our sales team to expand regional coverage; 
•	 scaling into universities and deepening our education 
sector presence; and
•	 replicating success in the NHS and healthcare 
via public sector frameworks.
Frameworks and strategic bids – 
fast-tracking deals.
With a dedicated bid team and deep technical expertise, 
we’re securing multi-site, high value contracts. 
Key advantages:
•	 approved on five frameworks across education 
and NHS; and
•	 streamlined sales cycles through direct 
award contracts.
Strategic partnerships – unlocking scale.
Our partner network drives major opportunities in the 
commercial and industrial (‘C&I’) sectors. We’re:
•	 leveraging partner-led models to penetrate 
new markets;
•	 targeting £1 million+ projects for large-scale impact; and
•	 freeing up our direct team to focus on inbound demand.
In practice. 
This consultative 
approach ensures we 
stay close to decision-
makers, accelerating the 
path to Net Zero.
In practice. 
This route removes 
procurement barriers, 
fast-tracking large-scale 
energy solutions.
In practice. 
This model extends our 
reach, driving high 
growth opportunities 
without stretching 
internal resources.
Our markets continued
eEnergy Group plc
Annual Report & Accounts 2024
20

Market opportunity.
There is a huge and positive market opportunity that presents positive macroeconomic tailwinds. High energy 
prices, the UK government’s Net Zero ambitions and the growing regulatory and social drivers amplify the 
economic case for our customers to accelerate their Net Zero strategy.
Target sectors
Target segments
Size of addressable market
Education
•	 Academy schools. 
•	 Multi-academy trusts. 
•	 Independent schools. 
•	 Sixth form 
and colleges. 
•	 Universities. 
32,149 
UK schools.
1,154 
Multi-Academy Trusts.
2,461 
independent schools.
530 
colleges and universities.
Healthcare
•	 NHS healthcare.
•	 Private healthcare.
•	 GPs and primary care.
•	 Pharmacies.
•	 Care homes.
2,001
public and private hospitals.
54,024
licensed GPs.
11,414
community pharmacies.
17,100
care homes.
Industry 
and 
logistics
•	 Warehousing (light 
manufacturing).
•	 Storage and logistics.
1,920
warehouses larger
than 100k sqft.
4,706
warehouses and storage 
business in the UK.
21
eEnergy Group plc
Annual Report & Accounts 2024
Strategic report
Trusted by 1,200+ organisations.

Strategic report
Our markets continued
A trusted partner in public 
sector energy solutions.
eEnergy is a proven and accredited supplier for public sector organisations, delivering high 
impact energy solutions through established procurement frameworks. Our inclusion in 
these frameworks reflects our commitment to quality, innovation and measurable results.
Public sector frameworks:
•	 CCS (Crown Commercial Service)
•	 LASER 
•	 Lexica/NHS London
•	 NHS Commercial Solutions Framework
•	 Office of Zero Emissions Vehicles – Approved 
EV Charge Point installer
•	 Proactis (YPO)
Streamlined procurement, 
assured quality.
These frameworks provide public sector 
organisations with a fast, compliant and efficient 
route to procure energy services without the 
complexity of a full tender process. Each framework 
applies rigorous selection criteria, ensuring only 
trusted suppliers with a track record of excellence. 
eEnergy’s presence across these frameworks 
reinforces our dedication to delivering sustainable, 
high performance solutions that drive cost savings 
and carbon reduction.
Simplified public sector 
procurement process. 
A framework is a formal agreement between 
public sector buyers and pre-approved 
suppliers. It streamlines procurement by 
allowing suppliers to compete for contracts 
without undergoing a full tender process 
each time.
Contract award.
Tendering or sourcing via frameworks.
How it works.
•	 Public sector body publishes tender via 
online platform.
•	 Pre-approved framework suppliers submit their 
tender replies. 
•	 Tenders are scored against a pre-defined 
weighting, e.g. price, performance, capability, 
reputation and ESG credentials.
Requirement definition.
Evaluation and selection.
Education
Healthcare
22
eEnergy Group plc
Annual Report & Accounts 2024

Powering Net Zero in schools 
with impact at scale.
At eEnergy, we are leading the transformation of the education sector by removing barriers 
to Net Zero. Through innovative energy solutions, we help schools cut costs, reduce emissions 
and create healthier learning environments – all without upfront capital investment.
900
schools benefiting from
energy efficiency upgrades.
514,970
pupils experience improved
learning environments.
587,111
LED lights installed,
reducing energy waste.
£117.3m
in net savings delivered
over 10 years.
14,198 TCO2e
annual carbon savings,
advancing Net Zero goals.
23
eEnergy Group plc
Annual Report & Accounts 2024
Strategic report

Reduction
eEnergy carbon waterfall.
Reduce.
Generate. 
Charge.
LED lighting
Controls
On-site solar
EV charging
Reducing carbon and saving costs with 
comprehensive energy solutions. 
Saving up to 60%.
Our integrated services offering enables us to support our clients to 
achieve their CO2 reduction targets at the same time as saving money. 
We save costs with comprehensive energy solutions: 
Reduce | Generate | Charge.
The ‘waterfall’ diagram below depicts how those areas each contribute 
to the client’s CO₂ reduction targets. This illustration is based upon 
an actual client case study where we have delivered all our current 
capabilities across four schools, including the tracking and reporting 
of the impact of each of the emissions projects. 
Based on this analysis, the waterfall also shows what the Board 
believes could be the potential 10-year economic value to 
eEnergy of offering all Energy Services capabilities to a typical 
Multi-Academy Trust – approximately £1.0 million. An additional 
£0.6 million–£1.0 million of value is anticipated to be available 
through consolidation of the education sector into existing 
Multi-Academy Trust customers of the Group.
Reducing carbon
Strategic report
The economic 
value in 
Unleashing 
Net Zero.
Tracking and reporting the impact of emissions projects
24
eEnergy Group plc
Annual Report & Accounts 2024

Over 10 years
IoT data.
Total
energy reduction.
Potential
value to eEnergy.
20%
10%
£410k
20%
£360k
—
£170k
Intelligent 
metering
10%
£81k
60%
£1.02m
25
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024

Stakeholder engagement
S172 statement.
Section 172(1)(a) to (f) of the Companies Act 2006 requires Directors to take into consideration 
the interests of stakeholders in their decision making. We describe our values and who we 
consider to be our key stakeholders in the Corporate Governance Report. The Board is 
committed to engaging with all our key stakeholders as we believe that this is the best way 
to build sustainable value for the business. The Board of Directors of eEnergy considers both 
individually and together that it has acted in such a way that would be most likely to promote 
the success of the Company in the long term, taking into consideration the interests of all the 
stakeholders (investors, employees, customers, suppliers and local communities) as well as the 
wider society and environmental implications.
Strategy
In February 2024 the Group completed the sale of the Energy 
Management business, subsequently focusing the Group’s resources 
on optimising the growth opportunity in Energy Services. Following 
the sale the Group has focused on realigning the business and laying 
foundations for our next chapter as a nimble pure play Net Zero energy 
services company. Our strategy is designed to deliver meaningful 
growth to the Group which in turn supports our employees, our 
supply chain partners and our shareholders as well as reducing the 
carbon footprint of our customers in the UK. The strategic direction 
of the Group is reviewed annually, taking into account the threats and 
opportunities facing the business and the interests of stakeholders. 
The Group is committed to being a responsible business and our 
behaviour is aligned with the expectations of our people, clients, 
investors, communities and society as a whole.
People
Our people are fundamental to the delivery of our strategy. For 
the Group to succeed we need to maintain an engaged, productive 
workforce and our enhanced employee value proposition. We provide 
opportunities for development and career progression, give timely 
feedback and support regarding performance, and have comprehensive 
communication channels. We aim to be a responsible employer in 
our approach to the pay and benefits our employees receive and 
benchmark our approach within the industry. The health, safety and 
wellbeing of our employees is one of our primary considerations in 
the way we conduct business. Promoting a culture of professionalism, 
respect and equal opportunity is as important as ensuring the right 
skills fit and behaviours for our business. 
Engaged and committed employees are integral to our overall Group 
performance and the delivery of great customer service. During the 
current period we have introduced an Apprenticeship scheme and 
monthly team breakfasts in order to invest in the future of the Company 
and our employees, as well as sharing meaningful information across 
the business. This is in addition to continuing to share information via 
email, Director presentations and meetings. Our team size enables 
much closer interaction between all colleagues and has further 
enabled Directors (including the Non-Executive Directors) to meet 
periodically with all employees.
Suppliers 
We work closely with our supply chain network in the UK and 
provide training to their staff. We work collaboratively with our key 
equipment suppliers to develop product suited to our key markets 
and to share with them our expectations for each coming quarter. 
During the current period we have maintained regular 
communications with both finance and operational teams for key 
suppliers in order to update terms and conditions as the Group 
renews its focus on its Energy Services provision. During the current 
period the Group has also expended considerable time and resources 
in engaging with NatWest in order to secure the new £40 million 
Project Funding Facility.
Shareholders 
The Board is committed to openly engaging with our shareholders. 
We recognise the importance of a continuing transparent dialogue, 
whether with major institutional investors or private or employee 
shareholders. It is important to us that shareholders understand our 
strategy and objectives, so seek to explain these clearly, listen to 
feedback and properly consider any issues or questions raised. 
Customers 
We put our customers at the heart of every decision. From initial 
enquiry through to long term operation and maintenance, we engage 
closely to understand their goals, whether that’s cutting energy costs, 
achieving Net Zero, or improving learning and working environments. 
We continue to listen to our customers, staying close to their evolving 
challenges and adapting our products, services and funding models 
to meet their changing priorities. This includes our £40 million Project 
Funding Facility with NatWest, which extends our no upfront cost 
model to the public sector. Our solutions are tailored by sector and 
need, with flexible commercial structures that ensure relevance and 
impact. Our teams maintain a strong presence in the market through 
sector events, direct engagement and a commitment to long term 
relationships, not just transactions.
A responsible business
The Board of Directors aims to ensure that management operates the 
business in a responsible manner, to the high standards of conduct and 
good governance expected of a business such as ours. We believe 
that doing so will contribute to the delivery of our strategy and, 
consequently, the growth of the Group.
The Strategic Report on pages 01 to 31 was approved by the Board 
on 30 June 2025 and signed on its behalf by:
John Gahan
Company Secretary
30 June 2025
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024
26

Environmental, social and governance (‘ESG’)
2024: A year of 
purposeful progress.
At eEnergy, ESG isn’t a bolt-on – it’s built in. Our mission is simple but 
powerful: eliminate energy waste and make Net Zero both achievable and 
profitable. In 2024, we turned that mission into measurable action, embedding 
sustainability deeper into how we operate, how we lead and how we grow.
Our activities enable a Net Zero future. 
In 2024, we achieved several key 
ESG milestones:
•	 Completed inaugural materiality assessment.
•	 Defined our sustainability strategy and ESG 
reporting framework.
•	 Attained ISO 14001:2015, ISO 50001 and 
ISO 14068-1 certifications.
Zero
•	 Maintained a zero-injury safety record.
91% 
•	 Partnered with a specialist to recycle 91% of lighting 
installation waste.
•	 Implemented a new HR platform to enhance 
employee experience.
EcoVadis Bronze: A strong start.
In our first ever submission, we were awarded a Bronze 
Medal by EcoVadis, placing us among the top 35% of 
companies globally for ESG performance. This external 
benchmark gives credibility to our efforts and shines a 
light on where we excel – and where we can improve.
EcoVadis 2024 scorecard:
eEnergy Group plc
Annual Report & Accounts 2024 27
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024
Strategic report
Environment
Labour and human rights
Ethics
Sustainable procurement
Overall score
Category
Score
100
 
44
100

69
100
 
62
100

45
100

61

From materiality to momentum.
In May 2024, we completed our first materiality assessment – 
a milestone that clarified what matters most to our stakeholders 
and our business. The outcome now shapes our strategy and 
reporting across four pillars:
Planet. People. Prosperity. Governance.
This structure ensures we focus on high impact areas, with 
accountability held by both pillar leads and our Board-level 
ESG Committee.
Looking ahead: 2025 priorities.
We’re focused on driving performance and transparency. In 2025 we will:
We’re proud of the foundations we’ve laid – and even more ambitious about where we go next.
Environmental, social and governance (‘ESG’) continued
Planet:	
Climate change, energy efficiency, waste management.
People:	
Safety and health, employee engagement, skills development, diversity and inclusion.
Prosperity:	
Product sustainability, product supply chain, product design and life cycle management.
Governance:	 Board composition, business ethics, cybersecurity, product sustainability, product supply chain, 
product design and life cycle management.
Unleashing Net Zero
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024
28
1
Implement 
recommendations 
from our EcoVadis 
assessment.
2
Scope and begin 
preparing to report 
Scope 3 emissions.
3
Strengthen our 
employee review 
and development 
process.
4
Deepen supplier 
engagement on
ESG performance.
5
Increase visibility 
of ESG performance 
in investor 
communications.

Planet: Action, not aspiration.
Sustainability isn’t just a selling point – it’s a standard. In 2024, we achieved:
ISO 9001: Quality Management
ISO 14001: Environmental Management
ISO 45001: Occupational Health and Saftey Management
Planet
eEnergy. Making Net Zero
possible and profitable.
eEnergy Group plc
Annual Report & Accounts 2024 29
Strategic report
Waste.
Partnering with a specialist 
LED waste provider, we now:
91% 
•	 Recycle ~91% of all project waste.
•	 Ensure compliance with WEEE 
regulations and circular 
economy principles.
Carbon emissions and energy consumption
Total emissions
GHG emissions (scope 1)
t CO₂e
Not applicable
GHG emissions (scope 2) *
t CO₂e
4,731.49
Total GHG emissions
t CO₂e
4,731.49
Carbon footprint.
We lease all facilities and operate a 100% electric fleet 
– so our emissions are scope 2 only:
Energy use. 
We continue to reduce emissions where we can influence 
outcomes – through electric vehicle incentives and 100% 
renewable energy sourcing.
Energy from fossil fuels kWh
0
Energy from renewable sources kWh
17,029.25
Energy from fossil fuels %
0%
Energy from renewable sources %
100%
Total energy consumption kWh
17,029.25
 Recycled waste
 Landfill
Waste to landfill: Year ended 
31 December 2024 (tonnes).
9%
91%
Total emissions (scope 2 only) t CO2e
4,731.49
This has resulted
in us saving
629 Tonnes 
of CO2 in FY24.

People: Empowering those who deliver the mission.
Our success depends on our people. In 2024, we implemented 
BambooHR to streamline performance, improve communication 
and support a high performing, values-driven culture.
Environmental, social and governance (‘ESG’) continued
People
Permanent workforce
50
 18–30 (11)
 30–50 (28)
 >50 (11)
Strategic report
eEnergy Group plc
Annual Report & Accounts 2024
30
Workforce profile
Workforce by age
Diversity and inclusion
Incidents of 
discrimination and 
corrective actions taken
0
New hires
31
Redundancies 
Dismissals
8
3
New hires and turnover
Women as a % of a 
total workforce
32%
Women in 
management %
4%

Prosperity: A business model 
built for impact.
We design and deliver services that accelerate 
the transition to Net Zero – and we do it with 
responsibility built in. In 2024, we:
•	 Partnered with B Corp-certified 
suppliers for branded materials.
•	 Sourced from local contractors 
and UK manufacturers.
•	 Continued supporting the Let’s 
Go Zero campaign to help schools 
reach Net Zero by 2030.
This year, we will deepen supplier engagement on their own ESG 
performance so that customers and investors can be certain that 
we do our very best to ensure that our supply chain is being held 
to the same high standards that we apply to our own business.
We will also increase the visibility of our ESG performance in marketing, 
investor communications and client and customer management to 
underline our commitment to best-in-class ESG delivery. 
eEnergy. Making Net Zero
possible and profitable.
We’re working towards certification for 
ISO 45001:2023 to formalise and strengthen 
our health and safety system.
Prosperity
Governance
Governance: Holding ourselves 
to account.
Our ESG strategy is now embedded 
in our leadership structure. 
The ESG Committee – formed in December 2023 – sets direction 
and oversees delivery, with each pillar led by a named manager. 
We continue to to comply with the 10 principles set out in the 
Quoted Companies Alliance Corporate Governance Code (the 
‘QCA Code’) and more detail on this is set out in the Corporate 
Governance Report below.
While personnel changes in 2024 impacted delivery pace, we’ve 
built a stronger team, added new capability and have entered 
2025 ready to accelerate.
Number of fatalities
Lost-time injuries (‘LTIs’)
Medical treatment cases (‘MTCs’)
Total recordable cases (fatal 
injuries + LTIs + MTCs)
Safety statistics: Year ended 31 December 2024
Health and safety.
Safety isn’t negotiable. We recorded zero 
injuries in 2024, supported by risk assessments, 
compliance tracking and training via the 
Citation platform.
Occupational health: Year ended 31 December 2024
eEnergy Group plc
Annual Report & Accounts 2024 31
Strategic report
Number of 
health examinations 
conducted
1
Percentage 
of employees 
covered by 
health insurance
96%

32
Governance
eEnergy Group plc
Annual Report & Accounts 2024
Corporate governance statement
Corporate governance.
The Directors recognise the importance of good corporate governance and have 
chosen to comply with the principles set out in the Quoted Companies Alliance 
Corporate Governance Code (the ‘QCA Code’). For further information on how 
eEnergy applies the QCA Code, please see – www.eenergy.com/investors.
The Board has established appropriately constituted Audit & Risk, Remuneration and Nomination Committees with 
formally delegated responsibilities. 
The Board of Directors 
The Board of Directors currently comprises six members, including 
two Executive Directors one Independent Non-Executive Director 
and three further Non-Executive Directors. During the current year 
Crispin Goldsmith was replaced by John Gahan as Chief Financial 
Officer, John Hornby was appointed as a Non-Executive Director. 
The Board has a wealth of experience in energy services, strategy 
and corporate finance. The structure of the Board ensures that no 
one individual or group dominates the decision-making process. 
Board meetings are held regularly, typically monthly and as 
required, to provide effective leadership and overall management 
of the Group’s affairs through the schedule of matters reserved 
for Board decisions. This includes the approval of the budget and 
business plan, major capital expenditure, acquisitions and disposals, 
risk management policies and the approval of financial statements. 
All Directors have access to the advice and services of the Company’s 
solicitors and the Company Secretary, who is responsible for ensuring 
that all Board procedures are followed. Any Director may take 
independent professional advice at the Company’s expense in the 
furtherance of their duties. 
The Company held 10 Board meetings between 1 January 2024 
and 31 December 2024. Attendance was as follows: 
Director Name
Attendance
David Nicholl (Non-Executive Director)
1 of 1
Harvey Sinclair (Executive Director)
10 of 10
Nigel Burton (Non-Executive Director)
10 of 10
Andrew Lawley (Non-Executive Director)
10 of 10
Gary Worby (Non-Executive Director)
10 of 10
Crispin Goldsmith (Executive Director)
8 of 8
John Gahan (Executive Director)
3 of 3
John Hornby (Non-Executive Director)
9 of 9
The Audit & Risk Committee (‘ARC’) 
The ARC comprises Nigel Burton (as Chairman) and Andrew Lawley 
and meets no less than twice a year. The Committee is responsible 
for making recommendations to the Board on the appointment of 
the auditor and the audit fee and for ensuring that the financial 
performance of the Company is properly monitored and reported. 
In addition, the ARC receives and reviews reports from management 
and the auditor relating to the Interim Report, the Annual Report 
and Accounts and the internal control systems of the Company. 
The ARC considers, manages and reports on the risks associated 
with the Company as well as ensuring the Company’s compliance 
with the AIM Rules and the Market Abuse Regulations concerning 
disclosure of inside information. 
The Remuneration Committee 
The Remuneration Committee comprises Nigel Burton (as Chairman) 
and Gary Worby and meets at least once each year. The Committee 
is responsible for the review and recommendation of the scale 
and structure of remuneration for senior management, including 
any bonus arrangements or the award of share options with due 
regard to the interests of the shareholders and the performance 
of the Company. 
The Nomination Committee 
The Nomination Committee comprises Andrew Lawley (as Chairman) 
and Nigel Burton and meets at least once each year. This Committee 
is responsible for reviewing the structure, size and composition of 
the Board based upon the skills, knowledge and experience required 
to ensure the Board operates effectively as well as being responsible 
for the annual evaluation of the performance of the Board and of 
individual Directors. The Nomination Committee is expected to 
meet when necessary to do so. The Nomination Committee also 
identifies and nominates suitable candidates to join the Board when 
vacancies arise and makes recommendations to the Board for the 
re-appointment of any Non-Executive Directors. 
Internal controls 
The Directors acknowledge their responsibility for the Group’s 
systems of internal controls and for reviewing their effectiveness. 
These internal controls are designed to safeguard the assets of 
the Group and to ensure the reliability of financial information 
for both internal use and external publication. Whilst the 
Directors acknowledge that no internal control system can 
provide absolute assurance against material misstatement or loss, 
they have reviewed the controls that are in place and are taking 
the appropriate action to ensure that the systems continue to 
develop in accordance with the growth of the Group.
Governance

33
Governance
eEnergy Group plc
Annual Report & Accounts 2024
Relations with shareholders
The Board attaches great importance to maintaining good relations 
with its shareholders. Extensive information about the Group’s 
activities is included in the Annual Report and Accounts and interim 
reports, which are published on the Group’s website and sent to 
those shareholders who have specifically requested to receive 
paper copies. Market sensitive information is regularly released to 
all shareholders concurrently in accordance with stock exchange 
rules. The Annual General Meeting provides an opportunity for all 
shareholders to communicate with and to question the Board on 
any aspect of the Group’s activities. The Company maintains a 
corporate website where information on the Group is regularly 
updated and all announcements are posted as they are released. 
The Company welcomes communication from both its private and 
institutional shareholders. 
MAR dealing code and policy document 
The Company has in place a share dealing code for the Directors and 
staff which is appropriate for a company whose shares are admitted 
to trading on AIM and subject to the Market Abuse Regulations. 
The Company takes all reasonable steps to ensure compliance by 
the Directors, related parties and any relevant employees. 
The Group’s core values are: 
•	 to be a good corporate citizen, demonstrating integrity in each 
business and community in which we operate; 
•	 to be open and honest in all our dealings, while respecting 
commercial and personal confidentiality; 
•	 to be objective, consistent, and fair with all our stakeholders; 
•	 to respect the dignity and wellbeing of all our stakeholders and 
all those with whom we are involved; and 
•	 to operate professionally in a performance-orientated culture 
and be committed to continuous improvement. 
Our stakeholders 
We are committed to developing mutually beneficial partnerships 
with our stakeholders throughout the life cycle of our activities and 
operations. Our principal stakeholders include our shareholders; 
our employees and their families, and employee representatives; 
the communities in which we operate; our business partners; and 
local and national governments.
Environmental Policy 
The Group is aware of the potential impact that its operations 
may have on the environment. It will ensure that all activities 
and operations have the minimum environmental impact 
possible. The Group intends to meet or exceed international 
standards of excellence with regard to environmental matters. 
Our operations and activities will be in compliance with 
applicable laws and regulations. We will adopt and adhere to 
standards that are protective of both human health and the 
environment. Each employee (including contractors) will be held 
accountable for ensuring that those employees, equipment, 
facilities and resources within their area of responsibility are 
managed to comply with this policy and to minimise 
environmental risk.
Ethical Policy 
The Group is committed to complying with all laws, 
regulations, standards and international conventions which 
apply to our businesses and to our relationships with our 
stakeholders. Where laws and regulations are non-existent 
or inadequate, we will maintain the highest reasonable 
standards appropriate. We will in an accurate, timely and 
verifiable manner consistently disclose material information 
about the Group and its performance. This will be readily 
understandable by appropriate regulators, our stakeholders 
and the public. The Group complies and will continue to 
comply fully with current and future anti-bribery legislation. 
We will endeavour to ensure that no employee acts in a 
manner that would in any way contravene these principles. 
The Group will take the appropriate disciplinary action 
concerning any contravention. 
Community Policy
The Group’s aim is to have a positive impact on the people, 
cultures and communities in which it operates. It will be 
respectful of local people, their values, traditions, culture and 
the environment. The Group will also strive to ensure that 
surrounding communities are informed of, and where 
possible, involved in, developments which affect them, 
throughout the life cycle of our operations. It will undertake 
social investment initiatives in the areas of need where we 
can make a practical and meaningful contribution. 
Labour Policy 
The Group is committed to upholding fundamental human 
rights and, accordingly, we seek to ensure the implementation 
of fair employment practices. The Group will also commit to 
creating workplaces free of harassment and unfair discrimination. 
Health and safety Policy 
The Group is committed to complying with all relevant 
occupational health and safety laws, regulations and 
standards. In the absence thereof, standards reflecting 
best practice will be adopted.

eEnergy Group plc
Annual Report & Accounts 2024
34
Governance
Board skills
•	 Strategy.
•	 General management.
•	 High growth.
•	 Mergers and acquisitions.
•	 Business consulting.
•	 Digital change.
•	 Accounting.
•	 Financing and capital markets.
•	 Commodity trading.
•	 Regulatory.
•	 Health and safety.
Committee key
R 	Remuneration Committee
A 	Audit & Risk Committee
E 	ESG Committee
N 	Nomination Committee
	Committee Chair
Board of Directors
Heavyweight growth 
and sector experience. 
Harvey Sinclair
Chief Executive Officer
Andrew Lawley
Non-Executive Chair
A
N
Andrew is an accomplished private equity 
investor and strategic leader with deep 
experience guiding businesses through 
transformation, growth and M&A. A 
qualified accountant, his early career in 
corporate finance and recovery led to a 
decade as Managing Director at RBS Equity 
Finance, backing high growth companies and 
managing complex investment portfolios.
He later joined Dixons Retail Group plc as 
Group Strategy Director, where he led the 
merger with Carphone Warehouse, before 
stepping into the role of Integration Director 
and interim CEO of the services and 
Southern Europe divisions. He continued 
to shape group-wide strategy and M&A 
through the post-merger phase.
Andrew has held senior leadership roles 
across private equity and retail, including as 
Executive Chairman of Hunter Boot Limited 
and Operating Partner at Three Hills Capital, 
and is currently a Partner at THI Investments. 
His track record of delivering value through 
strategic clarity, operational oversight and 
board leadership underpins his role as Chair 
of eEnergy, supporting the business through 
its next phase of scale and impact.
Specialisms: Strategic growth, M&A, 
integration, transformation, private equity.
Harvey is a proven technology entrepreneur 
and the driving force behind eEnergy. He 
co-founded eLight in 2013 and led its reverse 
takeover to form eEnergy Group plc in 2020, 
delivering a clear mission: to make Net Zero 
possible and profitable for all organisations.
Over the past 20+ years, Harvey has built, 
scaled and exited businesses across multiple 
sectors – including software, e-commerce, 
digital media and hospitality. In 2000, he 
founded The Hot Group plc, one of the UK’s 
first online recruitment platforms, which he 
grew to IPO and later sold to Trinity Mirror 
for £55 million.
Prior to eEnergy, Harvey served as Investment 
Director at Scottish Enterprise, supporting 
scale-ups in clean tech and advanced 
manufacturing. His portfolio includes board 
and advisory roles across real estate, LED 
technology and high growth consumer brands.
Under Harvey’s leadership, eEnergy has 
become a leading Digital Energy Services 
business, recognised with the London Stock 
Exchange’s Green Economy Mark and voted 
Energy Consultancy of the Year in 2022.
Specialisms: Entrepreneurship, growth strategy, 
energy transition, M&A, digital innovation. 
John is an experienced CFO with a strong 
track record of financial leadership across 
public, private and private equity-backed 
businesses. A Fellow of the ICAEW, he 
brings over 30 years of experience driving 
performance, managing complex 
international operations and delivering 
value through transformation.
Before joining eEnergy in October 2024, 
John was CFO at Simbec-Orion, a global 
clinical research organisation, and previously 
held senior finance roles at Sprue Aegis plc, 
a consumer tech business listed on AIM, 
and GKN plc, where he was the Regional 
Finance Director and led M&A across Asia 
Pacific and Japan. He began his career at 
KPMG, performing due diligence on global 
transactions for corporates and private 
equity clients.
John’s expertise spans financial strategy, M&A, 
business planning, business integration and 
team leadership. His focus is on enabling 
growth, unlocking profitability and ensuring 
financial resilience as eEnergy scales its 
impact in the Net Zero economy.
Specialisms: Financial leadership, M&A, 
cash flow optimisation, private equity, 
transformation.
John Gahan
Chief Financial Officer

eEnergy Group plc
Annual Report & Accounts 2024 35
Governance
Dr Nigel Burton
Non-Executive Director 
John Hornby
Non-Executive Director
Gary Worby
Non‑Executive Director
Gary is a Chartered Engineer with over three 
decades of leadership in the energy and 
carbon sector. He brings deep strategic and 
operational expertise to the eEnergy Board, 
gained through a career leading consultancy 
and technology businesses through growth, 
acquisition and successful exits.
As former Managing Director of 
EnergyQuote JHA and Energy and Carbon 
Management, Gary oversaw significant 
expansion and innovation before leading 
both companies through trade sales to 
Accenture and Inspired Energy plc 
respectively. He currently serves as 
Executive Chairman of UDIntel, a fast-
growing energy tech platform delivering cost 
and process efficiencies for clients. A fast 
growing energy consultancy.
Gary’s experience spans energy supply, 
consultancy and data-driven solutions. 
His insight into navigating complex markets, 
driving year on year growth and shaping 
customer-centric propositions makes him 
a valuable independent voice on eEnergy’s 
Board as the Group accelerates its Net 
Zero mission.
Specialisms: Energy strategy, carbon 
markets, M&A, technology, consultancy.
Nigel brings a powerful combination of 
City pedigree, board-level leadership and 
turnaround expertise. Following 14 years 
as an investment banker at UBS Warburg 
and Deutsche Bank – where he was 
Managing Director for Energy & Utilities – 
he transitioned into operational leadership, 
serving as CEO or CFO of multiple public 
and private companies over 15+ years.
He currently serves as Non-Executive 
Director of BlackRock Throgmorton Trust 
plc, Metir plc, Sorted Group Holdings plc 
and eEnergy Group plc. He previously held 
Chair and NED roles across a broad range 
of AIM-listed companies, including 
Digitalbox, Modern Water, Remote 
Monitored Systems and Mobile Streams.
Nigel led the RTO that created eEnergy in 
2020 and has been a key voice on the Board 
since. As Chair of the ESG & Risk Committee, 
Nigel brings both technical credibility and 
commercial rigour. A Chartered Electrical 
Engineer and former President of the IET, 
he combines deep sector insight with a 
strong understanding of governance, 
stakeholder engagement and sustainability. 
His track record of steering businesses 
through transformation, funding and 
compliance challenges makes him ideally 
placed to oversee the Group’s ESG priorities 
as they grow in strategic importance.
Specialisms: ESG governance, IPOs, M&A, 
turnaround, energy, fundraising.
R
A
N
R
E
John is a seasoned business leader with a 
proven track record in driving growth, 
transformation and international expansion. 
He is currently Chief Executive Officer of 
Luceco Group, a role he has held since 2016, 
having originally joined the business in 1997 
and led its management buyout from a listed 
PLC in 2000.
Under John’s leadership, Luceco expanded 
significantly, including building a major 
operational footprint in China. His ability to 
scale businesses, execute complex 
transactions and lead through change makes 
him a valuable contributor to eEnergy’s 
strategic direction.
Earlier in his career, John worked in 
management consulting at Knox D’Arcy, 
following a degree in Economics from the 
University of Oxford. His appointment to 
eEnergy’s Board brings deep commercial insight 
and operational experience as the Group 
continues to grow and diversify its offering.
Specialisms: Business transformation, 
international operations, M&A, strategy, 
lighting and electrical products. 

eEnergy Group plc
Annual Report & Accounts 2024
36
Governance
This report to shareholders for the period ended 31 December 2024 sets out the Group’s 
remuneration policies. As the Company’s shares are listed on the AIM market of the London 
Stock Exchange, the Company is required to report in accordance with the remuneration 
disclosure requirements of the AIM Rules. The Group is not required to prepare a Directors’ 
Remuneration Report under Companies Act regulations and therefore this report may not 
contain all the information that would be included were the Group required to do so. 
Composition and role of the Remuneration Committee 
Membership of the Remuneration Committee during the period 
consisted of the Non-Executive Directors, Nigel Burton (Chairman) 
and Gary Worby. 
The Remuneration Committee oversees the remuneration policies 
and activities of the Group. The Committee met four times during 
the period ended 31 December 2024. 
The Committee is responsible for the review and recommendation 
of the scale and structure of remuneration for senior management, 
including any bonus arrangements or the award of share options 
with due regard to the interests of the shareholders and the 
performance of the Company. 
Remuneration structure for Executive Directors 
Overview 
The Remuneration Committee is committed to maintaining high 
standards of corporate governance and has taken steps to comply 
with best practice insofar as it can be applied practically given the 
size of the Group and the nature of its operations. 
Service contracts 
Each Executive Director has a service contract with the Group 
which contains details regarding remuneration, restrictions and 
disciplinary matters. Executive Directors are appointed by the 
Group on contracts terminable on no more than 12 months’ notice. 
Remuneration Policy 
The Committee aims to ensure that the total remuneration for 
the Executive Directors is soundly based, internally consistent, 
market competitive and aligned with the interests of shareholders. 
No Director takes part in decisions regarding their 
personal remuneration. 
To design a balanced package for the Executive Directors and senior 
management, the Committee considers the individual’s experience 
and the nature and complexity of their work in order to pay a 
competitive salary that attracts and retains management of the 
highest quality, while avoiding remunerating those Directors more 
than is necessary. The Committee also considers the link between 
the individual’s remuneration package and the Group’s long term 
performance aims. 
Basic salary 
Salaries are benchmarked against businesses acting within the 
Energy Services market and comparable quoted companies. 
The review process is undertaken having regard to the development 
of the Group and the contribution that individuals will continue 
to make as well as the need to retain and motivate individuals. 
Performance-related pay 
During the 12-month period ended 31 December 2024 the Chief 
Executive Officer and Chief Financial Officer could earn a cash 
bonus of up to 100% of their basic salary for the period, payable 
against meeting personal and business targets set out by the 
Committee at the beginning of the period. The previous 18-month 
period from 1 July 2022 to 31 December 2023 was split into two 
separate performance periods for the purposes of assessing the 
performance of the Executive Directors; the 12-months ended 
30 June 2023 and the six months ended 31 December 2023. 
The Board believes it is important to align senior management to 
share price performance through an equity based long term 
incentive plan (LTIP). During the period there were three LTIP 
schemes operated by the Company which are detailed in note 33, 
including details of awards made to Directors. 
During the prior period, the Remuneration Committee recognised 
the need to restructure the Group’s existing equity incentive 
structure to ensure it remained effective and appropriate in the 
light of the prevailing circumstances and outlook. Economic terms 
of a new scheme were agreed in principle during the prior period, 
with the new 2024 EMI scheme implemented in January 2024. The 
New Awards are subject to achieving a minimum vesting threshold 
share price of 9.32p. The share price performance target will be 
tested three years from award by reference to the average closing 
mid-price over the prior 30 days and would vest at that time only 
to the extent the share performance targets had been met. 
Any awards under the schemes are subject to Remuneration 
Committee approval. 
Directors’ remuneration report

eEnergy Group plc
Annual Report & Accounts 2024 37
Governance
Non-Executive Directors
The fees of the Chairman are determined by the Committee and the fees of the Non-Executive Directors by the Board following 
a recommendation from the Chairman. The Chairman and Non-Executive Directors are not involved in any discussions or decisions 
about their own remuneration. Included in the salary is an additional payment of £3,000 to each Committee Chair. 
The following table sets out the remuneration of the Company’s Directors who served during the period from 1 January 2024 to 
31 December 2024 that was received or receivable. On 9 February 2024 John Hornby was appointed as Non-Executive Director 
for which he does not receive any remuneration. 
Salary and
fees
£
Pensions and
benefits
£
Bonus
£
2024
Total
£
2023
Total **
£
Harvey Sinclair
290,833
7,500
285,000
583,333
538,859
Crispin Goldsmith (resigned September 2024)
195,457
5,100
200,000
400,557
374,534
John Gahan (appointed October 2024)
52,500
720
—
53,220
—
Nigel Burton
51,000
—
—
51,000
77,138
Andrew Lawley*
45,000
1,319
—
46,319
68,513
Gary Worby
45,000
1,319
—
46,319
69,525
David Nicholl (resigned February 2024)
9,667
290
—
9,957
84,632
John Foley (resigned February 2024)
—
—
—
—
—
Derek Myers (resigned May 2023)
—
—
—
—
21,651
Ric Williams (resigned July 2022)
—
—
—
—
75,548
*	 In February 2024, Andrew Lawley succeeded David Nicholl as Chairman. 
** 	FY2023 Comparative covers the 18-month period from 1 July 2022 to 31 December 2023.
The current year disclosure of bonuses relate to amounts earned during the current financial year, including payments on completion of the 
sale of the Energy Management business, for which Harvey Sinclair achieved 100% and Crispin Goldsmith achieved 100%. 
Following the sale of the Energy Management business in February 2024, a total of £632,00 of bonds were repaid to the Directors of the 
business, as detailed below.
Total
 repayment 
£
Harvey Sinclair
30,105
Crispin Goldsmith (resigned September 2024)
30,105
Nigel Burton
240,843
Andrew Lawley
30,105
Gary Worby
30,105
David Nicholl (resigned February 2024)
30,105
Derek Myers (resigned May 2023)
240,843
The Remuneration Report was approved by the Board on 29 April 2024 and signed on its behalf by:
Nigel Burton
Chairman of the Remuneration Committee 
30 June 2025

eEnergy Group plc
Annual Report & Accounts 2024
38
Governance
Group Directors’ report
The Directors present their report and the audited financial 
statements for the period ended 31 December 2024.
 eEnergy Group plc is incorporated in the United Kingdom and is the 
ultimate Parent Company of the eEnergy Group. 
A summary of key future developments for the Company and Group 
are included, together with an overview of the business model, in the 
Strategic Report.
Going concern 
The financial information has been prepared on a going concern 
basis, which assumes that the Group and Company will continue 
in operational existence for the foreseeable future. In assessing 
whether the going concern assumption is appropriate, the Directors 
have taken into account all relevant information about the current 
and future position of the Group and Company, including the current 
level of resources and the trading outlook over the going concern 
period, being at least 12 months from the date of approval of the 
financial statements. 
The sale of the Energy Management Division in February 2024 
facilitated the repayment of virtually all of the Group’s corporate 
debt facilities and substantially strengthened the balance sheet. 
Other than the COVID Bounce Back Loan of circa £30,000 and 
the NatWest Customer Funding Facility, there was no external debt 
in the business as at 31 December 2024.
The Directors note that there is continued macroeconomic 
and geo‑political uncertainty. eEnergy is a contracting business 
and carefully manages its sales pipeline to ensure new sales 
opportunities convert into revenue in sufficient quantities and at 
sufficient margins to allow the business to generate positive cash. 
The Directors believe the business is well placed to continue to 
deliver strong growth in revenue and cash flow.
Taking these matters into consideration, the Directors consider that 
the continued adoption of the going concern basis is appropriate. 
The financial statements do not reflect any adjustments that would 
be required if they were to be prepared other than on a going 
concern basis.
Dividends
The Directors do not recommend the payment of a dividend in 
respect of the current period (2023: £nil).
Events since the balance sheet date
In May 2025 the Group entered into a partnership arrangement with 
Redaptive Sustainability Services UK Limited (‘Redaptive’). Redaptive 
has agreed to provide funding of up to £100 million to support 
Redaptive-approved eEnergy customer projects across all client 
sectors in the UK, with eEnergy undertaking operational oversight 
of such projects and bearing responsibility for all warranty and 
service-related contractual obligations. The partnership establishes 
eEnergy as one of Redaptive’s dedicated delivery partners for 
Redaptive-initiated projects in the UK. 
Redaptive is a leading Energy-as-a-Service provider in the US that 
rapidly funds and installs energy-saving and energy-generating 
equipment across its clients’ real estate portfolios.
Directors
The Directors of the Company who served during the year ended 
31 December 2024 and until the date of signing were:
Harvey Sinclair
Crispin Goldsmith (resigned 30 September 2024)
John Gahan (appointed 1 October 2024)
Dr Nigel Burton
Andrew Lawley
Gary Worby
David Nicholl (resigned 9 February 2024)
John Foley (resigned 9 February 2024)
John Hornby (appointed 9 February 2024)
Directors’ Indemnity
The Company has provided qualifying third party indemnities for the 
benefit of its Directors. These were provided during the year and 
remain in force at the date of this report.
Directors’ Interest
The Directors of the Company who held office during the year had 
the following beneficial interests in the shares of the Company at the 
year end 31 December 2024.
31 December 
2024 
Number 
(Thousands)
31 December 
2023 
Number 
(Thousands)
Harvey Sinclair
20,816
20,816
Crispin Goldsmith
530
530
John Gahan
—
—
Dr Nigel Burton
629
629
Andrew Lawley
170
170
Gary Worby
3,742
3,742
David Nicholl
13,128
13,298
John Hornby
—
—
39,015
39,185
The following Directors had also been granted share options to 
acquire the shares of the Company:
As at 31 December 2024:
Number of Options (Thousands)
John 
Gahan
Harvey 
Sinclair
Crispin 
Goldsmith
Andrew 
Lawley
David 
Nicholl
Exercisable at 
0.3 pence until 
19 December 2027
2,500
—
—
—
—
Exercisable at 
0.3 pence until 
19 February 2027
—
28,080
1,000
5,500
5,500

eEnergy Group plc
Annual Report & Accounts 2024 39
Governance
As at 31 December 2023
Number of Options (Thousands)
Harvey 
Sinclair
Crispin 
Goldsmith
Ric 
Williams
Exercisable at £6.12 pence 
until 30 June 2030
4,085
—
4,085
Exercisable at 0.3p at 
8 December 2024
—
2,500
—
4,085
2,500
4,085
The total number of share options held by the Directors at 31 of 
December 2024 was 49,164,960 (31 December 2023: 6,584,960).
In July 2020 the Company implemented the eEenergy group 
management incentive plan (‘MIP’) the MIP includes the EMI share 
options described above. As at the 31 December 2024 three 
directors, Harvey Sinclair, David Nicholl and Andrew Lawley 
participated in the MIP. The extent to which the MIP converts into 
new ordinary shares of the company depends upon the total 
shareholder return generated over the MIP measurement period but 
the maximum dilution to existing shareholders is capped at 9.4%. 
Details of the MIP are included in note 30 to the Financial Statements. 
Provision of information to the auditor
So far as each of the Directors is aware at the time this report 
is approved: 
•	 There is no relevant audit information of which the Company’s 
auditor is unaware; and
•	 The Directors have taken all steps that they ought to have taken 
to make themselves aware of any relevant audit information and 
to establish that the auditor is aware of that information.
Auditor
PKF Littlejohn LLP has signified its willingness to continue in office 
as auditor and a resolution to reappoint them will be put to the 
Annual General Meeting.
This report was approved by the Board on 30 June 2025 and signed 
on its behalf.
John Gahan
Company Secretary
30 June 2025

eEnergy Group plc
Annual Report & Accounts 2024
40
Governance
Statement of Directors’ responsibilities
The Directors are responsible for preparing the annual report 
and the financial statements in accordance with applicable law 
and regulations.
Company law requires the Directors to prepare financial statements 
for each financial year. Under that law the Directors have elected 
to prepare the Group and Parent Company financial statements in 
accordance with UK adopted international accounting standards. 
Under company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and Company and of the 
profit or loss of the Group for that period.
In preparing these financial statements, the Directors are required to: 
•	 Select suitable accounting policies and then apply them consistently; 
•	 Make judgements and accounting estimates that are reasonable 
and prudent; 
•	 State whether they comply with UK adopted international 
accounting standards, subject to any material departures disclosed 
and explained in the financial statements; and
•	 Prepare the financial statements on the going concern basis unless 
it is inappropriate to presume that the company will continue 
in business.
The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the 
financial position of the Group and Company and enable them to 
ensure that the financial statements comply with the Companies Act 
2006. They are also responsible for safeguarding assets of the Group 
and Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.
The Directors are responsible for the maintenance and integrity 
of the corporate financial information included on the company 
website. Legislation in the United Kingdom governing the 
preparation and dissemination of the financial statements may 
differ from legislation in other jurisdictions.
The Company is compliant with AIM rule 26 regarding the 
Companies website.

eEnergy Group plc
Annual Report & Accounts 2024 41
Financial statements
Disclaimer of opinion 
We were engaged to audit the financial statements of eEnergy Group Plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the year 
ended 31 December 2024 which comprise the Consolidated statement of comprehensive income, Consolidated statement of financial 
position, Company statement of financial position, Consolidated statement of cashflows, Consolidated statement of changes in equity, 
Company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting 
framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards and as regards the 
parent company financial statements, as applied in accordance with the provisions of Companies Act 2006. The financial reporting framework 
that has been adopted in the preparation of the parent company financial statements is applicable law and United Kingdom Accounting 
Standards, including FRS101 Reduced Disclosures Framework (United Kingdom Generally Accepted Accounting Practice).
We do not express an opinion on the accompanying financial statements of the group and parent company. Because of the significance of the 
matters described in the basis for disclaimer of opinion section of our report, we have not been able to obtain sufficient appropriate audit 
evidence to provide a basis for an audit opinion on these financial statements. 
Basis for disclaimer of opinion 
In seeking to form an opinion on the financial statements, we considered the implications of the significant uncertainties disclosed in the 
financial statements concerning the following matters:
•	 For the year ended 31 December 2024, the group reported revenue of £25.1m (18 months ended 31 December 2023 £22m). In the 
absence of adequate supporting evidence for project accounting transactions, we have been unable to obtain sufficient appropriate audit 
evidence over the cut off, occurrence and accuracy of revenue of the periods presented.
•	 For the year ended 31 December 2024 , the group reported cost of sales of £16.4m (18 months ended 31 December 2023 £19.2m). In the 
absence of adequate supporting evidence for project accounting transactions we have been unable to obtain sufficient appropriate audit 
evidence over the cut off, completeness and accuracy of cost of sales.
•	 Due to issues over the cut off of revenue and associated project accounting balances between 2023 and 2024, as a result of the above, we do 
not have sufficient appropriate audit evidence over the accuracy of opening reserves and the prior period restatement as at 1 January 2024 
and 1 July 2022.
Other information
The other information comprises the information included in the strategic and directors’ reports, other than the financial statements and our 
auditor’s report thereon. The directors are responsible for the other information contained within the strategic and directors’ reports. Our 
opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, 
we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, 
or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we 
have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 
Because of the significance of the matters described in the basis for disclaimer of opinion section of our report, we are unable to determine 
whether a material misstatement of other information exists.
Opinion on other matters prescribed by the Companies Act 2006
Because of the significance of the matters described in the basis for disclaimer of opinion section of our report, we have been unable to form 
an opinion, whether based on the work undertaken in the course of the audit: 
•	 the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared 
is consistent with the financial statements; and 
•	 the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements. 
Matters on which we are required to report by exception
Because of the significance of the matter described in the basis for disclaimer of opinion section of our report, we have been unable to 
determine whether there are any material misstatements in the strategic report or the directors’ report.
Arising from the limitation of our work referred to above:
•	 we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
•	 we were unable to determine whether adequate accounting records have been kept.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, 
in our opinion: 
•	 returns adequate for our audit have not been received from branches not visited by us; or 
•	 the financial statements are not in agreement with the accounting records and returns; or 
•	 certain disclosures of directors’ remuneration specified by law are not made.
Independent auditor’s report to the members of eEnergy Group plc

eEnergy Group plc
Annual Report & Accounts 2024
42
Financial statements
Independent auditor’s report to the members of eEnergy Group plc continued
Responsibilities of directors 
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the group and parent 
company financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 
In preparing the group and parent company financial statements, the directors are responsible for assessing the group and parent company’s 
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the group and parent company or to cease operations, or have no realistic 
alternative but to do so. 
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our 
responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our 
procedures are capable of detecting irregularities, including fraud is detailed below:
•	 We obtained an understanding of the group and parent company and the sector in which they operate to identify laws and regulations that 
could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in this regard through 
discussions with management, application of cumulative audit knowledge and experience of the sector.
•	 We determined the principal laws and regulations relevant to the group and parent company in this regard to be those arising from 
UK‑adopted IAS and United Kingdom Generally Accepted Accounting Practice, the Companies Act 2006 and the AIM Rules for Companies.
•	 We designed our audit procedures to ensure the audit team considered whether there were any indications of non-compliance by the 
group and parent company with those laws and regulations. These procedures included, but were not limited to enquiries of management 
and review of legal / regulatory correspondence and legal ledger accounts.
•	 We also identified the risks of material misstatement of the financial statements due to fraud. We considered, in addition to the 
non‑rebuttable presumption of a risk of fraud arising from management override of controls, that estimates, judgements and assumptions 
applied by management regarding revenue recognition, project completion, project accounting, the assessment of impairment of goodwill 
and intangible assets gave the greatest potential for management bias. 
•	 As in all of our audits, we attempted to address the risk of fraud arising from management override of controls by performing audit 
procedures which included, but were not limited to: the testing of journals; reviewing accounting estimates for evidence of bias; and 
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. We were unable 
to obtain sufficient appropriate audit evidence in this regard.
•	 We communicated the risk of non-compliance with laws and regulations, including fraud, to the component auditor who incorporated this 
into their testing, which was reviewed by the group audit team. 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material 
misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or 
regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of 
instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves 
intentional concealment, forgery, collusion, omission or misrepresentation.
Auditor’s responsibilities for the audit of the financial statements 
Our responsibility is to conduct an audit of the group and parent company’s financial statements in accordance with ISAs (UK) and to issue 
an auditor’s report. 
However, because of the matters described in the basis for disclaimer of opinion section of our report, we were not able to obtain sufficient 
appropriate audit evidence to provide a basis for an audit opinion on these financial statements.
We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in 
an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Karen Egan (Senior Statutory Auditor)
For and on behalf of PKF Littlejohn LLP
Statutory Auditor
30 June 2025
15 Westferry Circus
Canary Wharf
London E14 4HD

eEnergy Group plc
Annual Report & Accounts 2024 43
Financial statements
Note 
Year to
31 December
 2024
£’000
18 months to 
31 December
 2023
(Restated)
£’000
Continuing operations
Revenue from contracts with customers
6
25,057
22,032
Cost of sales
(16,374)
(19,238)
Gross profit 
8,683
2,794
Administrative expenses
7
(14,855)
(15792)
Distribution costs
(1,270)
(995)
Operating Loss
(7,442)
(13,993)
Finance income
10
257
— 
Finance costs
10
(2,317)
(2,350)
Loss before tax
(9,502)
(16,343)
Tax 
11
1,644
333
Loss for the period/year from continuing operations 
(7,858)
(16,010)
Discontinued operations
(Loss)/profit after tax for the year from discontinued operations
5
(325)
3,416
Loss for the year
(8,183)
(12,594)
Other comprehensive income
Items that may be reclassified subsequently to profit and loss
317
(61)
Translation of foreign operations 
317
(61)
Total other comprehensive loss
(7,866)
(12,655)
Total comprehensive loss for the year 
Basic and diluted loss per share from continuing operations 
12
(2.03p)
(4.52p)
The accompanying notes on pages 49 to 86 form part of these financial statements.
i.	 Following the identification of material accounting misstatements, the Directors have restated the prior period comparatives. See note 3 for further details and analysis. 
ii. 	 Items of income and expense that are considered by management for designation as adjusting items include items such as significant corporate restructuring costs, acquisition and 
disposal related costs, changes in initial recognition of contingent consideration and share-based payment expenses. These are further analysed in note 7.
Note 
Year to
31 December
 2024
£’000
18 months to 
31 December 
2023
(Restated)i
£’000
Reconciliation to Adjusted EBITDA (Non-GAAP Measure)
Operating Loss
(7,442)
(13,993)
Adjustments for:
Depreciation and Amortisation
7
412
683
Adjusting items
7
7,591
3,657
Adjusted EBITDA (Non-GAAP Measure)
561
(9,653)
Consolidated statement of comprehensive income

eEnergy Group plc
Annual Report & Accounts 2024
44
Financial statements
Consolidated statement of financial position
Note 
As at 
31 December
 2024
£’000
As at
31 December
2023
(Restated) i
£’000
As at
30 June
2022
(Restated) i 
£’000
NON-CURRENT ASSETS
Property, plant and equipment
13
227
292
458
Intangible assets
14
3,443
3,465
28,733
Right-of-use assets
20
560
502
777
Trade and other receivables
17
—
818
—
Financial assets 
28
12,848
8,286
6,163
Deferred tax asset
22
2,540
1,138
1,071
19,618
14,501
37,202
CURRENT ASSETS
Inventories
16
—
177
809
Trade and other receivables
17
5,424
2,422
13,906
Financial assets
28
2,179
1,621
1,090
Cash and cash equivalents
18
2,317
597 
2,542
9,920
4,817
18,347
Disposal group classified as held for sale
5
—
34,997
—
9,920
39,814
18,347
TOTAL ASSETS 
29,538
54,315
55,549
CURRENT LIABILITIES
Trade and other payables
19
9,261
14,540
16,852
Lease liabilities
20
189
189
542
Provisions
23
510
646
—
Financial liabilities
28
435
—
—
Borrowings
21
490
8,030
11
10,885
23,405
17,405
Disposal group classified as held for sale
5
—
7,852
—
10,885
31,257
17,405
Net current (liabilities)/assets
(965)
8,557
942
NON-CURRENT LIABILITIES
Lease liabilities
20
501
384
349
Borrowings
21
3,543
—
5,011
Deferred tax liability
22
115
944
1,318
Provisions
23
394
—
860
Financial liabilities
28
8,793
10,405
8,210
Other non-current liabilities
—
—
2,252
13,346
11,733
18,000
TOTAL LIABILITIES
24,231
42,990
35,405
NET ASSETS
5,307
11,325
20,144
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Issued share capital
24
16,494
16,494
16,373
Share premium
24
49,319
49,319
47,360
Other reserves
25
2,103
2,017
261
Reverse acquisition reserve
25
(35,246)
(35,246)
(35,246)
Foreign currency translation reserve
118
(199)
(138)
Accumulated losses
(27,481)
(21,060)
(8,389)
5,307
11,325
20,221
Non-controlling interest
—
—
(77)
TOTAL EQUITY
5,307
11,325
20,144
i.	 Following the identification of material accounting misstatements, the Directors have restated the prior and prior prior period comparatives. See note 3 for further details and analysis.
The accompanying notes on pages 49 to 86 form part of these financial statements.
These financial statements were approved by the Board of Directors and authorised for issue on 30 June 2025 and were signed on their behalf:
John Gahan
Director

eEnergy Group plc
Annual Report & Accounts 2024 45
Financial statements
Note 
As at 
31 December
 2024
£’000
As at
31 December
2023
(Restated) i
£’000
NON-CURRENT ASSETS
Property, plant and equipment
13
19
26
Intangible assets
14
70
75
Right-of-use assets
20
129
128
Trade and other receivables
17
23,963
24,574
Investment in subsidiary
15
6,574
6,574
30,755
31,377
CURRENT ASSETS
Trade and other receivablesi
17
307
617
Cash and cash equivalents 
18
175
56
482
673
TOTAL ASSETS 
31,237
32,050
CURRENT LIABILITIES
Trade and other payables
19
8,851
1,854
Lease liability 
20
132
132
Borrowings
21
—
2,960
8,983
4,946
TOTAL LIABILITIES
8,983
4,946
NET ASSETS
22,254
27,104
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Issued share capital
24
16,494
16,494
Share premium
24
49,319
49,319
Other reserves
25
2,069
1,983
Accumulated losses
(45,628)
(40,692)
TOTAL EQUITY
22,254
27,104
i.	 Following the identification of material accounting misstatements, the Directors have restated the prior period comparatives. The prior period comparatives for trade and other 
receivables includes a balance of £24,574,000 relating to intercompany receivables previously presented separately on the face of the Statement of financial position as current assets.
A separate Statement of comprehensive income for the Parent Company has not been presented, as permitted by section 408 of the 
Companies Act 2006. The Company’s loss for the period was £6,698,000 (2023: loss of £5,742,000).
The accompanying notes on pages 49 to 86 form part of these financial statements.
These financial statements were approved by the Board of Directors and authorised for issue on 30 June 2025 and were signed on 
their behalf:
John Gahan
Director
Company statement of financial position
Company number: 05357433

eEnergy Group plc
Annual Report & Accounts 2024
46
Financial statements
Consolidated statement of cashflows
For the year ended 31 December 2024
Group
Note
Year to
31 December
2024
£’000
Period to
31 December
2023
(Restated) i
£’000
Operating (loss)/profit (profit before interest & tax)
(7,442)
(13,993)
Depreciation & amortisation
7
412
683
EBITDA continuing operations
(7,030)
(13,310)
EBITDA discontinued operations
5
8
4,844
EBITDA
4
(7,022)
(8,466)
Adjustments for:
Shares and warrants issue to settle expenses 
10
228
136
Share-based payment expense
30
1,620
760
Gain on derecognition of contingent consideration 
—
(448)
Operating cashflow before working capital movements
(5,174)
(8,018)
(Increase)/decrease in trade and other receivables
(2,643)
4,797
(Decrease) in trade and other payables
(2,387)
(6,841)
(Increase) in financial assets
(5,120)
(2,860)
(Decrease)/increase in financial liabilities
(1,808)
2,800
Decrease in inventories
177
228
Increase in provisions
258
896
Increase/(decrease) in net accrued/deferred income
—
5,875
Net cash (outflow) from operating activities
(16,697)
(3,123)
Cash flow from investing activities
Net cash on disposal of discontinued operations (including cash disposed)
5
22,874
—
Cash out from exercise of options in acquired business
—
(100)
Expenditure on intangible assets
(18)
(1,338)
Purchase of property, plant and equipment
(13)
(293)
Net cash inflow/(outflow) from investing activities
22,843
(1,731)
Cash flows from financing activities
Interest paid 
—
(602)
Repayment of lease liabilities
20
(357)
(738)
Proceeds from the issue of share capital, net of issue costs
—
1,759
Proceeds from loans and borrowings
29
4,603
2,525
Repayment of borrowings
29
(8,707)
—
Net cash (outflow)/inflow from financing activities
(4,461)
2,944
Net increase/(decrease) in cash & cash equivalents
1,685
(1,910)
Cash & cash equivalents at the start of the period
632
2,542
Cash & cash equivalents at the end of the period
18
2,317
632
i.	 Following the identification of material accounting misstatements, the Directors have restated the prior period comparatives. See note 3 for further details and analysis. 
ii.	 Cash & cash equivalents as at 1 January 2024 included a balance of £35,000 included within the Energy Management Division discontinued operation. The opening cash balance as 
at 1 July 2022 has been restated to recognise an additional £740,000 in eEnergy EAAS Projects Limited which had not previously been consolidated. See note 3 for further details.
Refer note 29 for net debt reconciliation.
The accompanying notes on pages 49 to 86 form part of these financial statements.

eEnergy Group plc
Annual Report & Accounts 2024 47
Financial statements
Share
capital iii
£’000 
Share
premium
£’000
Reverse
 acquisition
reserve 
£’000
Other
reserves
£’000
Foreign
currency
reserve
£’000
Accumulated
losses
(Restated)
£’000
Non-
controlling
interest
£’000
Total
equity
£’000
Balance at 30 June 2022
16,373
47,360
(35,246)
261
(138)
(5,985)
(77)
22,548
Restatement of opening reserves
—
—
—
—
—
(2,404)
—
(2,404)
Balance at 30 June 2022 – (restated)iv 
16,373
47,360
(35,246)
261
(138)
(8,389)
(77)
20,144
Loss for the period
—
—
—
—
—
(2,521)
—
(2,521)
Restatement to loss for the period
—
—
—
—
—
(10,073)
—
(10,073)
Other comprehensive loss
—
—
—
—
(61)
—
—
(61)
Total comprehensive profit for the period 
attributable to equity holders of the parent
—
—
—
—
(61)
(12,594)
—
(12,655)
Issue of shares for cash
105
1,650
—
—
—
—
—
1,755
Issue of shares for acquisition 
of subsidiariesi
16
309
—
—
—
—
—
325
Acquisition of balance of 
non-controlling interestii
—
—
—
860
—
(77)
77
860
Warrants
—
—
—
136
—
—
—
136
Share-based payment 
—
—
—
760
—
—
—
760
Total transactions with owners
121
1,959
—
1,756
—
(77)
77
3,836
Balance at 31 December 2023 – (restated)
16,494
49,319
(35,246)
2,017
(199)
(21,060)
—
11,325
Loss for the year
—
—
—
—
—
(8,183)
—
(8,183)
Other comprehensive loss
—
—
—
—
317
—
—
317
Total comprehensive profit for the year 
attributable to equity holders of the parent
—
—
—
—
317
(8,183) 
—
(7,866)
Warrants
—
—
—
228
—
—
—
228
Share-based payment 
—
—
—
1,620
—
—
—
1,620
Recycling of share-based payment reserve 
—
—
—
(1,762)
—
1,762
—
—
Total transactions with owners
—
—
—
86
—
1,762
—
1,848
Balance at 31 December 2024
16,494
49,319
(35,246)
2,103
118
(27,481)
—
5,307
i.	 Issue of share capital (non-cash) for settlement of contingent consideration, relating to the acquisition of Utility Team and acquisition of minority interests in eEnergy Insights.
ii.	 Relates to reversal of the put option provision, regarding the step acquisition of eEnergy Insights Limited, following acquisition of outstanding share capital.
iii.	 Share Capital is inclusive of £15,333 deferred share capital – refer to note 24.
iv.	 Following the identification of material accounting misstatements, the Directors have restated the prior and prior prior period comparatives. This includes a restatement 
of £2,404,000 presented through the opening accumulated losses as at 30 June 2022. See note 3 for further details and analysis.
The accompanying notes on pages 49 to 86 form part of these financial statements. 
Consolidated statement of changes in equity
For the period ended 31 December 2024

eEnergy Group plc
Annual Report & Accounts 2024
48
Financial statements
Company statement of changes in equity
For the period ended 31 December 2024
Share
capital i
£’000 
Share
premium
£’000
Other
reserves
£’000
Accumulated
losses
£’000
Total
equity
£’000
Balance at 30 June 2022
16,373
47,360
1,087
(34,950)
29,870
Loss for the period 
—
—
—
(5,742)
(5,742)
Total comprehensive loss for the period attributable to equity holders 
of the parent
—
—
—
(5,742)
(5,742)
Issue of shares for cash
105
1,650
—
—
1,755
Issue of shares for acquisition of subsidiary
16
309
—
—
325
Warrants
—
—
136
—
136
Share-based payment 
—
—
760
—
760
Total transaction with owners
121
1,959
896
—
2,976
Balance at 31 December 2023 
16,494
49,319
1,983
(40,692)
27,104
Loss for the year
—
—
—
(6,698)
(6,698)
Total comprehensive loss for the year attributable to equity holders 
of the parent
—
—
—
(6,698)
(6,698)
Warrants
—
—
228
—
228
Share-based payment
—
—
1,620
—
1,620
Recycling of share-based payment reserve
—
—
(1,762)
1,762
—
Total transaction with owners
—
—
86
1,762
1,848
Balance at 31 December 2024
16,494
49,319
2,069
(45,628)
22,254
i.	 Authorised and Issued share capital comprises 553,251,050,551 Deferred shares of £0.00001 – £15,332,511 and 387,224,625 ordinary shares of £0.003 – £1,161,674.
The accompanying notes on pages 49 to 86 form part of these financial statements.

eEnergy Group plc
Annual Report & Accounts 2024 49
Financial statements
1	
General information 
eEnergy Group plc (‘the Company’) is a public limited company with its shares traded on the AIM market of the London Stock Exchange. 
eEnergy Group plc is a holding company of a group of companies (the ‘Group’).
eEnergy (AIM: EAAS) is the UK’s leading digital energy services provider for B2B and public sector organisations reducing customers’ energy 
costs with LED lighting, solar PV and EV charging. Customers either purchase our energy-saving solutions outright (as capex) or we can provide 
a funded solution using third-party finance. Either way, customers generate immediate cash savings post the installation of an eEnergy project.
Our primary services include:
•	 Reduce: LED lighting and controls
•	 Generate: Solar PV, ground mount, rooftop, and carport
•	 Charge: EV charging and management software
eEnergy has completed over 1,100 decarbonisation projects within the B2B and public sector. eEnergy is #1 in the education sector, having worked 
with over 840 schools, and installed over half a million LED lights, and improved the learning environment for over 443,000 students-enough to 
fill Wembley Stadium almost five times over. With circa 70% of UK schools yet to transition to LED lighting and over 90% yet to deploy solar, 
eEnergy estimates a significant addressable market to install rooftop solar, LED lighting, and EV charging infrastructure in UK schools.
Our vision is clear: make Net Zero possible and profitable for every organisation. eEnergy is the market leader within the education sector 
and has been awarded the Green Economy Mark by London Stock Exchange. 
The Company is incorporated and domiciled in England and Wales with its registered office at 20 St Thomas Street, London, England, 
SE1 9RS. The Company’s registered number is 05357433.
2	
Accounting policies
IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which 
is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully 
the financial position, financial performance and cash flows of the entity.
2.1	
Basis of preparation
The financial statements have been prepared in accordance with UK adopted international financial reporting standards (‘UK IFRS’) and with 
the requirements of the Companies Act 2006. 
The financial statements have been prepared under the historical cost convention as modified by financial assets at fair value through profit 
or loss and other comprehensive income, and the recognition of net assets acquired under the reverse acquisition at fair value. 
The preparation of financial statements in conformity with UK IFRS requires management to make judgements, estimates and assumptions 
that affect the application of policies and reported amounts in the financial statements. The areas involving a higher degree of judgement 
or complexity, or areas where assumptions or estimates are significant to the financial statements, are disclosed in note 2.24. 
The financial statements present the results for the Group and the Company for the 12-month period ended 31 December 2024. The 
comparative period is for the 18 months ended 31 December 2023, and those results have been restated as outlined further in note 3. 
As such the results are not directly comparable between the current 12 month period and prior period comparative. 
The principal accounting policies are set out below and have, unless otherwise stated, been applied consistently in the financial statements. 
The consolidated financial statements are prepared in Pounds Sterling, which is the Group and Company’s functional and presentation 
currency, and are presented to the nearest £’000.
The Energy Management Division, in accordance with IFRS 5, is disclosed separately as a discontinued operation and classified as held for 
sale on the 31 December 2023 balance sheet. 
The Company meets the definition of a qualifying entity under FRS 100 (Financial Reporting Standard 100) issued by the Financial Reporting 
Council. During the current period eEnergy Group PLC has adopted Financial Reporting Standard 101 Reduced Disclosure framework for the 
presentation of the single entity financial statements, having previously presented under IFRS. There has been no impact as a result in the 
adoption of this accounting framework to the single entity financial statements, other than the disclosure exemptions applied. 
The Company only financial statements have therefore been prepared in accordance with FRS 101 (Financial Reporting Standard 101) 
‘Reduced Disclosure Framework’ as issued by the Financial Reporting Council. As permitted by FRS 101, the Company has taken advantage 
of the disclosure exemptions available under that standard in relation to share-based payment, financial instruments, capital management and 
presentation of comparative information in respect of certain assets, presentation of a cashflow statement, standards not yet effective and 
related party transactions, Where required, equivalent disclosures are given in the consolidated Group accounts.
The Directors have taken advantage of the exemption available under section 408 of the Companies Act and not presented a profit and loss 
account for the Company alone. The Company had a loss for the year of £6,698,000 (2023: loss of £5,742,000) and the Company received 
no dividend income in the current or prior year.
2.2	
Prior period adjustments 
In Q4 of FY24 a forensic review uncovered widespread significant accounting misstatements in each of the three accounting periods to 
31 December 2024, all of which have been adjusted for. The errors were principally around the over-recognition of revenue, under-recognition 
of costs and errors in the project accounting. We also identified further accounting misstatements around the recognition of SPVs as 
principal as opposed to agent under IFRS 15, bad debt provisioning and the lack of a provision for loss making contracts.
The results for the prior periods have been restated to correct the accounting misstatements. This has resulted in a £2.4 million increase in 
the Adjusted EBITDA loss for the year end 30 June 2022 and a £9.4 million increase in the Adjusted EBITDA loss for the 18 months ended 
31 December 2023. The balance sheets for each period end have also been restated which has significantly reduced the Group’s net assets. 
At note 3, the restated Statement of Comprehensive Income and Statement of Financial Position have been reconciled to the reported 
results for the 18-month period to 31 December 2023 and the balance sheet as at that date. 
Notes to the financial statements
For the period ended 31 December 2024

eEnergy Group plc
Annual Report & Accounts 2024
50
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
2	
Accounting policies continued
2.2	
Prior period adjustments continued
Since uncovering the accounting misstatements, we have overhauled the project accounting methodology and put in place new financial 
controls to ensure that the over-recognition of revenue and under-recognition of costs – which was the principal issue driving the 
understatement of the reported losses – cannot happen again. We have also corrected the accounting entries around the recognition 
of revenue in the SPVs and tidied up the closing balance sheet to remove balances that should have been written off in prior periods. 
Further commentary on the prior year adjustments is set out in the Chief Financial Officer’s Overview.
2.3	
New standards, amendments and interpretations
The Group has applied the following new standards and interpretations for the first time for the annual reporting period commencing 
1 January 2024:
•	 Amendments to IFRS 16: Lease Liability in a Sale and Leaseback;
•	 Amendments to IAS 1: Classification of Liabilities as Current or Non-Current;
•	 Amendments to IAS 1: Non-current Liabilities with Covenants; and
•	 Amendments to IAS 7 and IFRS 7: Supplier Finance Arrangements.
The adoption of the standards and interpretations listed above has not led to any changes to the Group’s accounting policies or had 
any other material impact on the financial position or performance of the Group.
2.4	
New standards and interpretations not yet adopted
New standards and interpretations that are in issue but not yet effective are listed below:
•	 Amendments to IAS 21: Lack of Exchangeability;
•	 Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments;
•	 Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture;
•	 IFRS 18: Presentation and Disclosure in Financial Statements; and
•	 IFRS 19: Subsidiaries without Public Accountability: Disclosures
With the exception of the adoption of IFRS 18, the adoption of the above standards and interpretations is not expected to lead to any 
changes to the Group’s accounting policies nor have any other material impact on the financial position or performance of the Group.
IFRS 18 was issued in April 2024 and is effective for periods beginning on or after 1 January 2027. Early application is permitted and 
comparatives will require restatement. The standard will replace IAS 1 Presentation of Financial Statements and although it will not change 
how items are recognised and measured, the standard brings a focus on the Statement of comprehensive and reporting of financial 
performance. Specifically, it classifies income and expenses into three new defined categories – operating, investing and financing and two 
new subtotals operating profit and loss and profit or loss before financing and income tax, introduces disclosures of management defined 
performance measures (MPMs) and enhances general requirements on aggregation and disaggregation. The impact of the standard on the 
Group is currently being assessed and it is not yet practicable to quantify the effect of IFRS 18 on these consolidated financial statements, 
however there is no impact on presentation for the Group in the current year given the effective date – this will be applicable for the Group’s 
2027/28 Annual Report.
2.5	
Going concern
The financial information has been prepared on a going concern basis, which assumes that the Group and Company will continue in operational 
existence for the foreseeable future. In assessing whether the going concern assumption is appropriate, the Directors have taken into account 
all relevant information about the current and future position of the Group and Company, including the current level of resources and the 
trading outlook over the going concern period, being at least 12 months from the date of approval of the financial statements. 
The sale of the Energy Management Division in February 2024 facilitated the repayment of virtually all of the Group’s corporate debt 
facilities and substantially strengthened the balance sheet. Other than the COVID Bounce Back Loan of circa £30,000 and the NatWest 
Customer Funding Facility, there was no external debt in the business as at 31 December 2024.
The Directors note that there is continued macroeconomic and geo-political uncertainty. eEnergy is a contracting business and carefully 
manages its sales pipeline to ensure new sales opportunities convert into revenue in sufficient quantities and at sufficient margins to allow 
the business to generate positive cash. The Directors believe the business is well placed to continue to deliver strong growth in revenue and 
cash flow.
Taking these matters into consideration, the Directors consider that the continued adoption of the going concern basis is appropriate. The 
financial statements do not reflect any adjustments that would be required if they were to be prepared other than on a going concern basis.
2.6	
Basis of consolidation 
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power 
over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from 
the date that control ceases. Specifically, the results of subsidiaries disposed of during the year are included in the Consolidated Statement 
of comprehensive income until the date when the Company ceases to control the Company, as presented within the share of results from 
discontinued operations prior to the sale of the Energy Management business. 
The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a 
subsidiary is the fair value of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests 
issued by the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration 
arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at 
their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition 
basis, either at fair value or at the non-controlling interest’s proportionate share of the recognised amounts of acquiree’s identifiable net assets.

eEnergy Group plc
Annual Report & Accounts 2024 51
Financial statements
2	
Accounting policies continued
2.6	
Basis of consolidation continued
Potential contingent consideration to be paid by the Group is assessed and recognised at fair value at the acquisition date. Subsequent 
changes to the fair value of contingent consideration is recognised either in profit or loss or as a change to other comprehensive income. 
Acquisition-related costs are expensed as incurred. Intercompany transactions, intercompany balances and unrealised gains or losses on 
transactions between Group companies are eliminated. Unrealised losses are also eliminated.
2.7	
Foreign currency translation
(i)	
Functional and presentation currency
Items included in the individual financial statements of each of the Group’s entities are measured using the currency of the primary economic 
environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Pounds Sterling, 
which is the Company’s presentation and functional currency. The individual financial statements of each of the Company’s wholly owned 
subsidiaries are prepared in the currency of the primary economic environment in which it operates (its functional currency). IAS 21 The 
Effects of Changes in Foreign Exchange Rates requires that assets and liabilities be translated using the exchange rate at the period end, 
and income, expenses and cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions 
(i.e. the average rate for the period). 
(ii)	
Transactions and balances
Transactions denominated in a foreign currency are translated into the functional currency at the exchange rate at the date of the transaction. 
Assets and liabilities in foreign currencies are translated to the functional currency at rates of exchange ruling at the balance sheet date. Gains 
or losses arising from settlement of transactions and from translation at period-end exchange rates of monetary assets and liabilities 
denominated in foreign currencies are recognised in the Statement of comprehensive income for the period.
(iii)	
Group companies
The results and financial position of all the Group entities that have a functional currency different from the presentation currency 
are translated into the presentation currency as follows:
•	 assets and liabilities for each balance sheet presented are translated at the closing rate at the date of the balance sheet;
•	 income and expenses for each Statement of comprehensive income are translated at approximately the average exchange rate during the 
period; and
•	 all resulting exchange rate differences are recognised as a separate component of equity.
On consolidation, exchange rate differences arising from the translation of the net investment in foreign operations are taken to shareholders’ 
equity. When a foreign operation is partially disposed or sold, exchange differences that were recorded in equity are recognised in the 
Statement of comprehensive income as part of the gain or loss on sale.
2.8	
Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision makers. 
The chief operating decision maker, who are responsible for allocating resources and assessing performance of the operating segments, 
has been identified as the Board of Directors.
The Directors have identified three segments; Energy Services, Group and the Energy Management Division (which was disposed of on 
9 February 2024). The identified segments have independent revenue streams, established senior managers and are consistent with how 
the Group consolidates and manages the business. 
The Directors also undertake analysis of the Group in order to identify plc related costs from Group operating costs, in order to separately 
present the specific costs to the Group as a result of being AIM listed.
2.9	
Impairment of non-financial assets
Non-financial assets and intangible assets not subject to amortisation and are tested annually for impairment at each reporting date 
and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. 
An impairment review is based on discounted future cash flows at an assumed discount rate of 12%. If the expected discounted future 
cash flow from the use of the assets and their eventual disposal is less than the carrying amount of the assets, an impairment loss 
is recognised in profit or loss and not subsequently reversed.
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are largely independent cash flows 
(cash generating units or ‘CGUs’).
2.10	 Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, and demand deposits with banks and other financial institutions 
and bank overdrafts.
2.11	 Financial instruments
IFRS 9 requires an entity to address the classification, measurement and recognition of financial assets and liabilities. 
a) Classification
The Group classifies its financial assets in the following measurement categories:
•	 those to be measured at amortised cost; and
•	 those to be measured through other comprehensive income.

eEnergy Group plc
Annual Report & Accounts 2024
52
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
2	
Accounting policies continued
2.11	 Financial instruments continued
a) Classification continued
The Group classifies financial assets as at amortised cost only if both of the following criteria are met:
•	 the asset is held within a business model whose objective is to collect contractual cash flows; 
•	 the contractual terms give rise to cash flows that are solely payment of principal and interest; and
•	 those to be measured subsequently at fair value through profit or loss.
Financial instruments that meet the following conditions are measured subsequently at fair value through other comprehensive income (‘FVTOCI’):
•	 The financial asset is held within a business model who’s objective is achieved both by collecting contractual cash flows and selling the 
financial assets; and
•	 The contractual terms of the financial asset give rise to specified dates to cash flows that are solely payments of principal and interest on 
the principal amount outstanding.
Cash payments to eEnergy from customer installations funded using third-party finance are recognised at amortised cost which is the 
net present value of those cash flows to eEnergy. The financial asset is unwound over time as the cash is received from the customer, 
the ‘unwind’ element is recognised as revenue through the Statement of comprehensive income. 
Amounts owed to funders reflect the capital obligation of the committed future cashflows. The financial liabilities are ‘unwound’ over time via 
interest expense recognised through the Statement of comprehensive income.
Loans from funders accrue interest which is recorded as an interest expense. There are some timing differences between the recognition 
of interest as income and the recognition of the interest expense. 
b) Recognition 
Purchases and sales of financial assets are recognised on the date of the trade (that is, the date on which the Group commits to purchase 
or sell the asset). Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have 
been transferred and the Group has transferred substantially all the risks and rewards of ownership. 
c) Measurement 
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through 
profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. 
Transaction costs of financial assets carried at FVPL are expensed in profit or loss. 
d) Debt instruments 
Debt instruments are recorded at amortised cost: Assets that are held for collection of contractual cash flows, where those cash flows 
represent solely payments of principal and interest, are measured at amortised cost. Interest income from these financial assets is included 
in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss 
and presented in other gains/(losses) together with foreign exchange gains and losses. 
e) Impairment 
The Group assesses, on a forward-looking basis, the expected credit losses associated with any debt instruments carried at amortised cost. 
The impairment methodology applied depends on whether there has been a significant increase in credit risk. For trade receivables, the 
Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition 
of the receivables. Impairment losses are presented as a separate line item in the Statement of profit or loss.
2.12	 Revenue recognition
Under IFRS 15: Revenue from Contracts with Customers, five key points to recognise revenue have been assessed:
Step 1: Identity the contract(s) with a customer;
Step 2: Identity the performance obligations in the contract;
Step 3: Determine the transaction price;
Step 4: Allocate the transaction price to the performance obligations in the contract; and
Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation. 
The Group recognises revenue when the amount of revenue can be reliably measured (i.e. there is a signed contact), it is probable that future 
economic benefits will flow to the entity, and specific criteria have been met for each of the Group’s activities, as described below.
Where estimates are made, these are based on historical results, taking into consideration the type of customer, the type of transaction and 
the specifics of each arrangement. Where the Group makes sales relating to a future financial period, these are deferred and recognised as 
‘deferred income’ on the Statement of financial position, with associated costs recognised as contract assets / accrued costs based on the 
pro-rating for the stage of completion of an installation. 
Signed customer contracts reflect the value of revenue.

eEnergy Group plc
Annual Report & Accounts 2024 53
Financial statements
2	
Accounting policies continued
2.12	 Revenue recognition continued
Energy Services Division (continuing operations)
Typically, on signing a contract, the Group recognises 30% of the contract net revenue, together with 30% of the expected project costs 
associated with delivering the contract. Revenue of 30% is recognised as the Group will have already incurred substantial costs to be in 
position to provide an investment grade fully costed, fully funded, fully planned installation with the key details set out in the customer 
contract which is a fixed price contract (save for any agreed variation orders). Once the project is underway, further revenue and project 
costs are recognised each month by pro-rating revenue between the start on site (‘SOS’) and expected finish on site (‘FOS’) dates. This 
substantially reduces the potential for management override of controls as the revenue to be recognised is based on the SOS and FOS dates 
agreed with the client. Given the number of parties involved, the SOS and expected FOS dates are important milestones on the project. 
Completion of the project is evidenced by a signed customer ‘certificate of acceptance’ (‘COA’) at the end of the project. The COA 
is shared with the third-party funder as evidence that the project has been accepted by the client and the funder then advances any 
remaining funding to eEnergy.
Where estimates on variation revenue (and variation project costs) are made, these are based on analysis of the additional work being 
requested which are agreed with the client and with any third-party contractors in advance in writing. All contractors require a purchase 
order (‘PO’) from eEnergy before they are permitted to commence work including any work on variation orders. eEnergy’s tight control 
of POs ensures that the contractors work to a simple message of ‘no PO no go’ which prevents unauthorised third-party project costs 
being incurred on projects. 
There is typically a relatively small service and maintenance undertaking included within the customer agreement and this may require 
the repair or replacement of faulty products during the term of the agreement, typically 7-10 years. This performance obligation is not 
a material element of the client agreement so the revenue is not separately recognised. An accrual for potential future warranty costs 
is typically recognised as part of the cost of sale. 
Customers either contract to make payments to the Group as capex payments, or to pay over the term of the contract (typically 7-10 years) 
to match their usage of the technology. In the latter case, the Group may assign the majority or all of its rights and obligations under a client 
agreement to a finance partner. Neither that assignment, nor the timing of the customer payments, changes the recognition of revenue 
under the contract. The installation revenue will have been recognised in full by completion. If the contract with the customer has a funded 
solution, the Group recognises the interest income (and interest expense) over the life of the contract. Further details are set out below.
2.13	 Special Purpose Vehicle (‘SPV’) accounting and restatements 
Introduction
Prior to the restatement in these accounts, eEnergy’s Special Purpose Vehicle accounting has not correctly differentiated between the 
different services being provided by each Buildco (the Irish or UK company that installs the projects) and the SPVs. SPVs contract directly 
with third-party customers for Lighting- and Solar-as-a-Service contracts (‘LaaS / SaaS’), while also contracting directly with funders in order 
to finance these cashflows. Installations are subcontracted internally to a Buildco within the eEnergy Group. Upon review, management has 
identified that the SPVs operate as principal under the LaaS and SaaS contracts and as such revenue is presented gross, as are balances due 
from customers and due to funding providers. Prior to the restatement in these accounts the Group incorrectly recognised the SPVs as acting 
as agent on behalf of the Buildco, therefore netting revenue and balances due from customers and due to funders. Restatements have 
therefore been required to correctly recognise the associated build and installation costs for each project in Buildco (not in the SPV) and to 
recognise the finance income revenue in the SPV (not in Buildco). Previously, certain installation costs were included within the SPVs but 
should have been included within the Buildco. We have restated the statutory results of each entity to reflect the contractual position of the 
contracts for each of Buildco and the SPVs.
Buildco revenue no longer takes into account the financing component which is now solely recognised in the SPVs over the life of the 
contract. The financing component is recognised over time as the interest revenue unwinds via the principal of amortised cost into the 
Statement of comprehensive income as ‘financing revenue’. Previous accounting treatment did not differentiate between the two separate 
performance obligations for the net revenue (installation obligation) and the provision of credit which is the financing revenue which is in the SPV. 
Prior to the restatement in these accounts, the full balance to be invoiced under a funded contract was recognised as a trade receivable. This 
has been restated in the prior year with a reclassification from trade receivables to financial assets, to recognise the long term contractual 
cashflow due from the customer, with the balance analysed between less than one year and greater than one year. We have also correctly 
restated the liabilities to funders to reflect the financial liability owed to those third parties, which had previously been netted against 
contractual cash inflows.
The SPV contracts with third-party funders who advance funds to that SPV which enables the SPV to pay the cost of the installation to one 
of the Group’s two Buildco businesses. The SPV remains responsible for the repayment of the advance from the funder. If there is a shortfall 
in customer repayments, the SPV must make up that difference to the funder. Essentially, the SPV typically just makes a relatively small 
margin on the interest finance charged by the funder. 
For Buildco, the funded project revenue approach follows the same accounting treatment for customer-funded CAPEX installation revenue. 
The project accounting in Buildco is now treated consistently across both types of contracted revenue (CAPEX and funded).
Funding liabilities
In summary, there are three categories of funding which we recognise as being distinct from each other. These are as follows:
Where the SPV sells the customer receivable to the funder but retains the financial obligations to the funders with recourse. 
This scenario covers the SOLAS, SUSI and Aquilla SPV arrangements. Funders make an upfront payment to the SPV upon the completion 
of the installation and are subsequently repaid by the SPV on an agreed monthly/quarterly basis over the term of the contract as the SPV 
receives cash from the customer. The SPV has an obligation to make repayments in line with the funders’ payment schedules and as such, 
the SPV recognises a financial liability at the amortised cost of the future payments to the funder. Should a customer not pay the SPV, the 
SPV would need to keep the funder ‘whole’ for the cost of the finance.

eEnergy Group plc
Annual Report & Accounts 2024
54
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
2	
Accounting policies continued
2.13	 Special Purpose Vehicle (‘SPV’) accounting and restatements continued
Funding liabilities continued
Prior to the restatement in these accounts these balances were either in-complete, or were netted against the future cashflows due from 
customers. This treatment was incorrect. The income stream from the customer is presented separately on the balance sheet at amortised 
cost as a financial asset and the interest revenue is recognised in the SPV over time with an interest expense below EBITDA reflecting the 
interest charge on the third-party funding.
Where funders (e.g. Siemens) advance funds to a Buildco but without recourse to eEnergy re non-payment by customers. In this scenario, 
Buildco contracts with each third-party funder and each customer directly. This is because once the project is complete, eEnergy passes the 
customer details onto the third-party funder and the customer pays the third-party funder directly until the end of the contract. There is no 
recourse for non-payment by the customer back to eEnergy.
With the NatWest facility, the structure of the funding arrangement is that NatWest provides a loan/debt facility directly to eEnergy 
secured against customer receivables. This loan requires eEnergy to service the facility itself directly with NatWest. There is no sale of 
customer receivables to NatWest as there is in the first category above. Effectively the NatWest customer contracts are collatorised 
as security and if eEnergy defaults on the loan, NatWest may seize and sell the assets to offset its loss.
Warranty obligations
Product vendors to the Group provide a wide-ranging warranty over products over the duration of the project life. The cost of any 
replacement materials and their installation costs in the first few years of the contract are typically covered by vendors and subsequent 
to that, the materials are still typically covered by the vendor. The risk and reward for warranty work is not held by the SPV but is held 
by Buildco. As essentially most of the risk for warranty costs is contracted back-to-back with the vendors, the element of the revenue for 
warranty is considered immaterial and as such, no separate performance obligation is recognised for provision of O&M and warranty services.
2.14	 Share-based payments
The cost of equity-settled transactions with employees and Directors is measured by reference to the fair value of the equity instruments 
granted at the date at which they are granted and is recognised as an expense over the vesting period, which ends on the date on which the 
relevant employees become fully entitled to the award. In valuing equity-settled transactions, no account is taken of any vesting conditions, 
other than conditions linked to the price of the shares of a Group company (market conditions) and non-vesting conditions. No expense is 
recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market or non-vesting condition, 
which are treated as vesting irrespective of whether or not the market or non-vesting condition is satisfied, provided that all other vesting 
conditions are satisfied. At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which 
the vesting period has expired and management’s best estimate of the achievement or otherwise of non-market conditions and of the 
number of equity instruments that will ultimately vest or in the case of an instrument subject to a market condition, be treated as vesting 
as described above. The movement in cumulative expense since the previous balance sheet date is recognised in the Statement of 
comprehensive income, with a corresponding entry in equity.
Where the terms of an equity-settled award are modified, or a new award is designated as replacing a cancelled or settled award, the cost 
based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised over the 
remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair value of the 
original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if this 
difference is negative. Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not 
yet recognised in the profit and loss account for the award is expensed immediately. Any compensation paid up to the fair value of the award 
at the cancellation or settlement date is deducted from equity, with any excess over fair value expensed in the profit and loss account.
2.15	 Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and any accumulated impairment losses.
When the Group acquires any plant and equipment it is stated in the financial statements at its cost of acquisition.
Depreciation is charged to write off the cost less estimated residual value of property, plant and equipment on a straight-line basis over 
their estimated useful lives which are:
•	 Plant and equipment	
4 years
•	 Computer equipment	
4 years
Estimated useful lives and residual values are reviewed each year and amended as required. 
2.16	 Intangible assets
Intangible assets acquired as part of a business combination or asset acquisition, other than goodwill, are initially measured at their fair 
value at the date of acquisition. Intangible assets acquired separately are initially recognised at cost. 
Amortisation is charged to write off the cost less estimated residual value of intangible assets on a straight line basis over their estimated 
useful lives which are:
•	 Brand and trade names	
	
	
	
10 years
•	 Customer relationships	
	
	
	
11 years
•	 Software (including in-house developed software)	
3-10 years
Estimated useful lives and residual values are reviewed each year and amended as required. 

eEnergy Group plc
Annual Report & Accounts 2024 55
Financial statements
2	
Accounting policies continued
2.16	 Intangible assets continued
Indefinite life intangible assets comprise goodwill which is not amortised and are subsequently measured at cost less any impairment. 
The gains and losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference between 
net disposal proceeds and the carrying amount of the intangible asset. 
Other intangible assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount might 
not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. 
The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use. For the purposes of assessing impairment, 
assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash 
inflows from other assets or group of assets (cash generating units) which is essentially the results of the Group.
Goodwill impairment reviews are undertaken at the half year and for the annual results, or more frequently if events or changes in 
circumstances indicate a potential impairment. The method and useful lives of finite life intangible assets are reviewed annually. Changes 
in the expected pattern of consumption or useful life are accounted for prospectively by changing the amortisation method or period.
2.17	 Inventories
Inventory is effectively included as part of deferred project costs which are captured and recognised on the balance sheet and expensed 
to the Statement of comprehensive income each month as part of the routine project accounting adjustments. The Group does not maintain 
an inventory warehouse products generally shipped directly to the client site (hence the importance of the SOS date) and with any surplus 
stock typically returned to vendors post project completion. 
Inventories were stated at the lower of cost and net realisable value. Cost was determined using the first-in, first-out (FIFO) method. The 
cost of finished goods and work in progress comprises design costs, raw materials, direct labour and other direct costs. It excludes borrowing 
costs. Net realisable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. 
2.18	 Leases
The Group leases two properties in Ireland, it head office in London and motor vehicles. Leases are recognised as a right-of-use asset and 
a corresponding lease liability at the date at which the leased asset is available for use by the Group.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the 
following lease payments:
•	 Fixed payments (including in-substance fixed payments), less any lease incentives receivable;
•	 Variable lease payment that are based on an index or a rate, initially measured using the index or rate as at the commencement date; 
•	 Amounts expected to be payable by the Group under residual value guarantees; 
•	 The exercise price of a purchase option if the Group is reasonably certain to exercise that option; and 
•	 Payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option. 
Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for 
leases in the Group, the lessee’s incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds 
necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period. 
Right-of-use assets are measured at cost which comprises the following: 
•	 The amount of the initial measurement of the lease liability; 
•	 Any lease payments made at or before the commencement date less any lease incentives received; 
•	 Any initial direct costs; and
•	 Restoration costs. 
Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term on a straight-line basis. If the Group 
is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset’s useful life. 
Payments associated with short-term leases (term less than 12 months) and all leases of low-value assets (generally less than £5k) 
are recognised on a straight-line basis as an expense in profit or loss.
Under the terms of the contracted leases, no break clauses exist. 
On moth-balling its Irish operations in late 2024, the Group planned to exit the two leases in Ireland for its small warehouse and small office. 
Provision for the costs of breaking those leases has been made in the FY2024 financial statements.
2.19	 Equity
Share capital is determined using the nominal value of shares that have been issued. 
The share premium account includes any premiums received on the initial issuing of the share capital. Any transaction costs associated 
with the issuing of shares are deducted from the share premium account, net of any related income tax benefits.
The reverse acquisition reserve includes the accumulated losses incurred prior to the reverse acquisition, the share capital of eLight Group Holdings 
Limited at acquisition, the reverse acquisition share-based payment expense as well as the costs incurred in completing the reverse acquisition.
Put options in relation to acquisitions where it is determined that the non-controlling interest has present access to the returns associated 
with the underlying ownership interest the Group has elected to use the present-access method. This results in the fair value of the option 
being recognised as a liability, with a corresponding entry in other equity reserves.
Accumulated losses includes all current and prior period results as disclosed in the Statement of comprehensive income other than those 
transferred to the reverse acquisition reserve. 

eEnergy Group plc
Annual Report & Accounts 2024
56
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
2	
Accounting policies continued
2.20	 Taxation
Taxation comprises current and deferred tax.
Current tax is based on taxable profit or loss for the period. Taxable profit or loss differs from profit or loss as reported in the Statement of 
comprehensive income because it excludes items of income and expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The asset or liability for current tax is calculated using tax rates that have been enacted or 
substantively enacted by the balance sheet date.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial information and the 
corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred 
tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are 
not recognised if the temporary difference arises from initial recognition of goodwill or from the initial recognition (other than in a business 
combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests 
in joint ventures, except where the Group is able to control the reversal of the temporary difference and where it is probable that the 
temporary difference will not reverse in the foreseeable future. 
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered. 
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. 
Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case 
the deferred tax is also dealt with in equity. 
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities 
and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and 
liabilities on a net basis. 
The Organisation for Economic Co-operation and Development (‘OECD’) G20 Inclusive Framework on Base Erosion and Profit Sharing 
published the Pillar Two model rules designed to address the tax challenges arising from the digitalisation of the global economy. In response 
to this complex new tax legislation and to allow stakeholders time to assess its implications, on 23 May 2023, the IASB issued amendments to 
IAS 12 Income taxes introducing a mandatory temporary exemption to the requirements of IAS 12 under which a company does not 
recognise or disclose information about deferred tax assets and liabilities related to the proposed OECD/G20 BEPS Pillar Two model rules. 
The Group has applied the temporary exemption at 31 December 2024.
2.21	 Borrowings and borrowing costs
Borrowings are recognised initially at fair value, net of transaction costs. Borrowings are subsequently carried at amortised cost. 
Any difference between the proceeds (net of transaction costs) and the redemption value is recognised in the Statement of comprehensive 
income over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are capitalised 
as a prepayment for liquidity services and amortised over the period of the loan to which it relates. 
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 
12 months after the end of the reporting period.
2.22	 Adjusting items and non-Generally Accepted Accounting Principles (‘GAAP’) performance measures
Adjusting items are those items which, in the opinion of the Directors, should be excluded in order to provide a consistent and comparable 
view of the underlying performance of the Group’s ongoing business. Generally, Adjusting items include those items that do not occur often 
and are material.
Adjusting items include i) the costs incurred in delivering the ‘Buy & Build’ strategy associated with acquisitions and strategic investments; 
(ii) incremental costs of restructuring and transforming the Group to integrate acquired businesses (iii) costs incurred with regards the 
disposal of the Energy Management Division during the period and (iv) share-based payments.
We believe the non-GAAP performance measures presented, along with comparable GAAP measurements, are useful to provide information 
to shareholders with which to measure the Group’s performance, and its ability to invest in new opportunities. Management uses these 
measures with the most directly comparable GAAP financial measures in evaluating operating performance and value creation. The primary 
measure is Earnings before Interest, Tax, Depreciation and Amortisation (‘EBITDA’) and Adjusted EBITDA, which is the primary measure 
adopted by the Board to assess the profitability of the Group before Adjusting items. These measures are also consistent with how the 
underlying business performance is measured internally. The Group also reports profit or loss before Adjusting items which is net income, 
before tax and before Adjusting items as a secondary measure of the underlying financial performance of the Group.
The Group separately reports Adjusting items within their relevant Statement of comprehensive income line as it believes this helps provide 
a better indication of the underlying performance of the Group. Judgement is required in determining whether an item should be classified 
as an Adjusting item or included within underlying results. Reversals of previous Adjusting items are assessed based on the same criteria.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in 
compliance with GAAP.
2.23	 Assets and liabilities classified as held for sale and discontinued operations
Assets and liabilities are classified as held for sale if their carrying amount will be recovered or settled principally through a sale transaction 
rather than through continuing use and a sale is considered highly probable. Assets are measured at the lower of their carrying value and fair 
value less costs to sell. An impairment loss is recognised for any subsequent write-down of the asset to fair value less costs to sell.
A discontinued operation is a component of the Group that has disposed of or is classified as held for sale and represents a separate major 
line of business or geographical area of operations. The results of discontinued operations are presented separately in the Statement of 
comprehensive income, including comparatives.

eEnergy Group plc
Annual Report & Accounts 2024 57
Financial statements
2	
Accounting policies continued
2.24	 Critical accounting judgements and key sources of estimation uncertainty
In the process of applying the entity’s accounting policies, management makes estimates and assumptions that have an effect on the amounts 
recognised in the financial statements. Although these estimates are based on management’s best knowledge of current events and actions, 
actual results may ultimately differ from those estimates. The following are the critical judgements the Directors have made in the process 
of applying the Group’s accounting policies:
Impairment assessment
In accordance with its accounting policies, each CGU is evaluated annually to determine whether there are any indications of impairment 
and a formal estimate of the recoverable amount is performed. The recoverable amount is based on value in use which require the Group 
to make estimates regarding key assumptions regarding forecast revenues, costs and post-tax discount rate. Further details are disclosed 
within note 14. Uncertainty about these assumptions could result in outcomes that require a material adjustment to the carrying amount 
of goodwill in future periods. 
Intangible assets
On acquisition, specific intangible assets are identified and recognised separately from goodwill and then amortised over their estimated 
useful lives. An external expert was engaged to assist with the identification of material intangible assets and their estimated useful lives. 
These include items such as brand names and customer lists, to which value is first attributed at the time of acquisition. The capitalisation 
of these assets and the related amortisation charges are based on judgements about the value and economic life of such items.
The economic lives for customer relationships, trade names and computer software are estimated at between five and eleven years. 
During the prior financial period all Brand and Customer Relationship Intangibles were transferred to discontinued operations as part 
of the sale of the Energy Management business which completed on 9 February 2024. The value of intangible assets, excluding goodwill, 
at 31 December 2024 is £433k (2023: £455k), which relates to computer software.
Contingent consideration
No deferred consideration has been recognised in the balance sheet as at 31 December 2024 in respect of the sale of the Energy 
Management Division on the basis that the probability of any deferred consideration arising in the measurement period that ends 
on 30 September 2025 is considered highly remote. 
3	
Restatement of prior periods
The presentation of the Consolidated statement of comprehensive income has also been updated from the prior period. Prior period 
operating expenses of £13,064,000 have been split between administrative expenses (£12,069,000) and distribution costs (£995,000). 
£11,585,000 previously included in operating expenses in addition to depreciation, amortisation and impairment of £683,000 are presented 
within administrative expenses of £12,752,000.Interest income (£nil) and interest expense (£1,947,000) are now presented separately having 
previously been presented net. Subsequently these balances have been restated as detailed below.
Following review of the financial statements, the Directors have decided to restate the prior period comparatives in order to appropriately 
reflect the nature of business including project accounting, special purpose vehicle (‘SPV’) accounting and correct for a series of other 
historic errors identified on review. The change in presentation and results gives financial statements that provide more reliable and relevant 
information about the effects of transactions and the operations of the eEnergy Group. Therefore the prior year financial statements have 
been restated in relation to three groups of adjustments, as detailed below:
•	 Contract Accounting. Net impact to the continuing operations is a reduction to revenue of £4,079,000, increase in cost of sales of 
£2,146,000 and increase in loss before tax of £6,225,000 in the prior period comparative and a further £2,000,000 of brought forward 
accumulated losses as at 1 July 2022. Total reduction to net assets as at 31 December 2023 was £8,225,000.
•	 SPV accounting. Net impact to continuing operations is a reduction in revenue of £205,000, increase in administrative expenses of £690,000 
and increase in finance costs of £403,000, increasing loss before tax by £1,298,000 in the prior period comparative, in addition to a further 
£404,000 of brought forward accumulated losses as at 1 July 2022. Total reduction to net assets as at 31 December 2023 was £1,702,000. 
•	 Other adjustments. Net impact to continuing operations increasing cost of sales by £200,000 and administrative expenses by £2,350,000 
(of which £250,000 are classified as Adjusting items), increasing loss before tax by £2,550,000 for the prior period comparative. Total 
reduction to net assets as at 31 December 2023 was £2,550,000.
During the current year the cumulative impact of restatements to the prior period comparatives are as follows:
Consolidated statement of comprehensive Income
Previously 
reported
Restatements
After 
restatement
18 months to
31 December
2023
£’000
Contract
Accounting
£’000
SPV 
Accounting 
£’000
Other 
£’000
18 months to 
31 December
2023
£’000
Continuing operations
Revenue from contracts with customers
26,316
(4,079)
(205)
—
22,032
Cost of sales
(16,892)
(2,146)
—
(200)
(19,238)
Administrative expenses
(12,752)
—
(690)
(2,350)
(15,792)
Operating profit
(4,323)
(6,225)
(895)
(2,550)
13,993
Interest expense
(1,947)
—
(403)
—
(2,350)
Loss for the year from continuing and discontinued operations
(2,521)
(6,225)
(1,298)
(2,550)
(12,594)
The table above only presents the financial statement line items impacted by the restatement.

eEnergy Group plc
Annual Report & Accounts 2024
58
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
3	
Restatement of prior periods continued
During the current year the cumulative impact of restatements to the prior period comparatives are as follows:
Consolidated statement of financial position
Previously 
reported
Restatements
After 
restatement
18 months to
31 December
 2023
£’000
Contract
Accounting
£’000
SPV 
Accounting 
£’000
Other 
£’000
18 months to
31 December
2023
£’000
NON-CURRENT ASSETS
Financial assets 
—
—
8,286
—
8,286
Deferred tax asset
1,138
—
—
—
1,138
CURRENT ASSETS
Trade and other receivables
14,418
(6,475)
(3,596)
(1,925)
2,422
Financial assets
—
—
1,621
—
1,621
NON-CURRENT LIABILITIES
Financial liability
—
—
(10,405)
—
(10,405)
CURRENT LIABILITIES
Trade and other payables
(15,203)
(1,119)
2,407
(625)
(14,540)
Provisions
—
(631)
(15)
—
(646)
NET ASSETS
23,802
(8,225)
(1,702)
(2,550)
11,325
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Accumulated losses
(8,583)
(8,225)
(1,702)
(2,550)
(21,060)
TOTAL EQUITY
23,802
(8,225)
(1,702)
(2,550)
11,325
The table above only presents the financial statement line items impacted by the restatement.
Consolidated statement of financial position
Previously 
reported
Restatements
After 
restatement
12 months to
30 June 
2022
£’000
Contract
Accounting
£’000
SPV 
Accounting 
£’000
Other 
£’000
12 months to
30 June 
2022
£’000
NON-CURRENT ASSETS
Financial assets 
—
—
6,163
—
6,163
CURRENT ASSETS
Trade and other receivables
16,022
(2,000)
(116)
—
13,906
Financial assets 
21
—
1,069
—
1,090
Cash and cash equivalents
1,802
—
740
—
2,542
NON-CURRENT LIABILITIES
Financial liability
—
—
(8,210)
—
(8,210)
CURRENT LIABILITIES
Trade and other payables
(16,802)
—
(50)
—
(16,852)
NET ASSETS
22,548
(2,000)
(404)
—
20,144
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT
Accumulated losses
(5,985)
(2,000)
(404)
—
(8,389)
TOTAL EQUITY
22,548
(2,000)
(404)
—
20,144
The table above only presents the financial statement line items impacted by the restatement.

eEnergy Group plc
Annual Report & Accounts 2024 59
Financial statements
3	
Restatement of prior periods continued
The individual restatements are detailed as follows:
Contract accounting 
Following a review of the contract accounting for the construction and installation of projects within the Energy Services Division, 
management reassessed their view as to how revenue should be recognised and the correct recognition for accrued and deferred income 
based on the percentage completion of project performance obligations and associated billing schedules. Contract accounting has been 
restated to reflect the correct delivery of performance obligations as they are satisfied through the completion of each project installation, 
in addition to correct gross profit margins by project and recognition of onerous contract provisions. 
Across the portfolio of Energy Services contracts management restated revenue by £4,079,000 in order to reflect the satisfaction of 
performance obligations over the delivery of each project installation. Furthermore, in order to correctly match cost of sales against the 
unwind of performance obligations and additional £2,146,000 of cost of sales in order to recognise correct gross profit margins by project, 
which also included an onerous contract expense of £631,000. In order to correctly recognise the satisfaction of performance obligations 
in the correct period, the opening accumulated losses as at 1 January 2023 were reduced by a further £2,000,000.
As part of the correction of the closing balance sheet position as at 31 December 2023 to align contract accounting with the correct 
recognition of the satisfaction of performance obligations, accrued income was reduced by £4,883,000, Alongside the decrease in revenue 
the Group recognised an increase in accrued expenses by £1,515,000, increase in deferred income by £3,406,000 and a decrease in other 
creditors by £2,200,000.
As part of the recognition of onerous contract provisions, an increase in the onerous contract provision of £631,000 was recognised in the 
prior period giving a closing balance of £631,000.
The Statement of financial position for the year ended 30 June 2022 was restated such that accrued income was reduced by £2,000,000.
The net impact of these adjustments reduced the opening net assets as at 1 July 2022 by £2,000,000, and the closing net assets 
by £8,235,000.
SPV accounting
Following a review by management of the Lighting-as-a-Service (LaaS) and Solar-as-a-Service (SaaS) contracts provided by the Group’s 
Special Purpose Vehicles (SPVs), management reassessed their view on the recognition of these entities as principal under IFRS 15, with 
the installation works recognised as a subcontracted service to Buildco’s within the Group. As a result, historic financing revenue and 
interest expense on financial liabilities are restated so as not to be netted within the Statement of comprehensive income, while the financial 
assets for contracted future cashflows from customers and financial liabilities for the repayment of balances to SPV funding partners are also 
restated to be presented separately on the Statement of financial position. Costs are also reclassified so that they are correctly allocated to 
Buildco’s within the Group structure, while the satisfaction of performance obligations for the unwind of financing revenue was also 
corrected.
Revenue from contracts with customers was reduced in the prior period by £205,000 in order to correctly recognise the unwind of 
financing revenue for the SPVs, while administrative expenses were also increased by £690,000. Finance costs of £403,000 were recognised 
for the unwind of financial liabilities due to third-party funders. The opening accumulated losses were also restated by £404,000 in order 
to correctly recognise the fulfilment of performance obligations under the provision of LaaS and SaaS contracts by the SPVs.
Balances on the Statement of financial position that were previously netted are now restated to be presented gross as the correct 
presentation. This included the financial assets in relation to contracted future cashflows from LaaS and SaaS customers which were offset 
against the financial liabilities due to funding counterparties including SUSI, SOLAS and Attika. As such, non-current financial assets of 
£8,286,000 and current financial assets of £1,621,000 are recognised for the contracted future cashflows from LaaS and SaaS contracts. 
Non-current financial liabilities of £10,405,000 are recognised in relation to the outstanding liabilities due to the SPV funding partners. 
Following the recognition of financial assets, trade receivables were reduced by £3,143,000 and accrued revenue was reduced by £453,000. 
Trade payables were reduced by £82,000 and deferred income was reduced by £2,526,000, which was offset by an increase in accrued 
expenses by £201,000. Provisions were increased by £15,000 in relation to O&M provisions not previously recognised. 
The 30 June 2022 comparative Statement of financial position was restated in order to recognise the inclusion of eEnergy EAAS Projects 
Limited which previously was not included as part of the consolidated results for the Group. This led to the recognition of an additional 
£740,000 of cash not previously recognised, £6,163,000 of non-current financial assets, £1,069,000 of current financial assets, £8,210,000 
of financial liabilities £50,000 of trade and other payables and a reduction of £116,000 to trade and other receivables.
The net impact of these adjustments reduced opening net assets as at 1 July 202 by £404,000 and the closing net assets were reduced 
by £1,702,000.
Other adjustments
Following the disposal of the Energy Management Division, management has undertaken a review of the controls and reporting environment 
for the continuing operations. As part of the review a number of material historic errors were recognised, which required restatement in the 
prior period comparatives.
Following improvements to the transactional processing environment, management identified £2,100,000 of receivables that are not 
considered recoverable. As such a bad debt expense of £2,100,000 was recognised, decreasing trade receivables by £1,925,000 and 
increasing deferred income by £175,000. Following improvements to the Group’s control environment, a number of additional liabilities 
were identified. This includes £200,000 cost of sales in relation to the restructuring of funding frameworks, and a further balance of 
£250,000 of other adjusting items within administrative expenses, leading to an increase in accrued expenses of £450,000.
The net impact of these adjustments decreases net assets as at 31 December 2023 by £2,550,000.

eEnergy Group plc
Annual Report & Accounts 2024
60
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
4	
Segmental reporting
The following information is given about the Group’s reportable segments:
The Chief Operating Decision Maker is the Board of Directors. The Board reviews the Group’s internal reporting in order to assess 
performance of the Group and has determined that in the period ended 31 December 2024 the Group had three operating segments, 
being Energy Management, Energy Services and Group’s Central costs. 
On 9 February 2024, the Group sold its Energy Management business segment, hence the results and net asset position for Energy 
Management being reported as a discontinued operation, as presented in note 5.
Energy Services and Group Central in aggregate, form the continuing operations of the Group.
2024
Energy
Services
£’000
Group
Central
£’000
Energy
Management i
 £’000
2024
£’000
Revenue – UK
24,310
—
1,239
25,549
Revenue – Ireland
747
—
—
747
Revenue – Total
25,057
—
1,239
26,296
Cost of sales
(16,374)
—
(280)
(16,654)
Gross profit
8,683
—
959
9,642
Adjusted administrative expenses and distribution costs
(5,551)
(2,571)
(951)
(9,073)
Adjusted EBITDA
3,132
(2,571)
8
569
Depreciation and amortisation
(112)
(300)
(40)
(452)
Finance and similar charges
(1,417)
(542)
—
(2,060)
Profit/(loss) before adjusting items and tax
1,603
(3,514)
(32)
(1,943)
Adjusting itemsii
5,339
(12,930)
—
(7,591)
Profit/(loss) before tax
6,942
(16,444)
(32)
(9,534)
Income tax
1,644
—
(293)
1,351
Profit/(loss) after adjusting items and tax
8,586
(16,444)
(325)
(8,183)
Net assets
Assets
22,286
7,252
—
29,538
Liabilities
(23,094)
(1,137)
—
(24,231)
Net assets (liabilities)
(808)
6,115
—
5,307
i.	 Discontinued operations – refer note 5.
ii.	 Adjusted administrative expenses and distribution costs are stated before depreciation and amortisation and adjusting items.

eEnergy Group plc
Annual Report & Accounts 2024 61
Financial statements
4	
Segmental reporting continued
2023
Energy
Services
(Restated)
£’000
Group
Central
(Restated)
£’000
Energy
Management i
 £’000
2023
(Restated)
£’000
Revenue – UK
20,060
—
19,318
39,378
Revenue – Ireland
1,972
—
1,972
Revenue – Total
22,032
—
19,318
41,350
Cost of sales
(19,238)
—
(4,324)
(23,562)
Gross profit
2,794
—
14,994
17,788
Adjusted administrative expenses and distribution costsii
(9,403)
(3,044)
(9,684)
(22,131)
Adjusted EBITDA
(6,609)
(3,044)
5,310
(4,343)
Depreciation and amortisation
(196)
(487)
(1,315)
(1,998)
Finance and similar charges
(522)
(1,828)
(44)
(2,394)
Profit/(loss) before adjusting items and tax
(7,327)
(5,359)
3,951
(8,735)
Adjusting items
(692)
(2,965)
(466)
(4,123)
Loss before tax
(8,019)
(8,324)
3,485
(12,858)
Income tax
333
—
(69)
264
Profit/(loss) after adjusting items and tax
(7,686)
(8,324)
3,416
(12,594)
Net assets
Assets
15,378
3,940
34,997
54,315
Liabilities
(23,199)
(11,939)
(7,852)
(42,990)
Net assets (liabilities)
(7,821)
(7,999)
27,145
11,325
i.	 Discontinued operations – refer note 5.
ii.	 Adjusted administrative expenses and distribution costs are stated before depreciation and amortisation and adjusting items.
2024
2024
£’000
2023
(Restated)
£’000
Revenue – UK
25,549
39,378
Revenue – Ireland
747
1,972
Revenue – Total
26,296
41,350
Cost of sales
(16,654)
(23,562)
Gross profit
9,642
17,788
Adjusted administrative expenses and distribution costs before plc costsi
(6,502)
(19,087)
Adjusted EBITDA (excluding plc costs)
3,140
(1,299)
Plc costs
(2,571)
(3,044)
Adjusted EBITDA 
569
(4,343)
Depreciation and amortisation
(452)
(1,998)
Finance and similar charges
(2,060)
(2,394)
Loss before adjusting items and tax
(1,943)
(8,735)
Adjusting items
(7,591)
(4,123)
Loss before tax
(9,534)
(12,858)
Income tax
1,351
264
Profit (loss) after adjusting items and tax
(8,183)
(12,594)
i.	 Adjusted administrative expenses and distribution costs are stated before depreciation and amortisation and adjusting items. Plc costs are also excluded.
Above presentation includes discontinued and continuing operations.

eEnergy Group plc
Annual Report & Accounts 2024
62
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
5	
Discontinued operations
During the year, the Group disposed of its wholly owned Energy Management Division to Flogas Britain Limited. 
The Energy Management Division within the Group comprise the following subsidiaries:
•	 eEnergy Consultancy Limited;
•	 eEnergy Insights Limited; and
•	 Energy Management Limited.
In accordance with IFRS 5, the Energy Management Division has been classified as a disposal group held for sale and as a discontinued 
operation, with results below:
Statement of financial performance:
2024
£’000
2023
£’000
Sales revenue
1,239
19,318
Cost of sales
(280)
(4,324)
Gross profit
959
14,994
Adjusted administrative expenses and distribution costsi
(951)
(10,150)
Adjusting items – added back
—
466
Adjusted earnings before interest, taxation, depreciation and amortisation
—
5,310
Earnings before interest, taxation, depreciation and amortisation
8
4,844
Depreciation, amortisation and impairment
(40)
(1,315)
Interest expense
—
(44)
(Loss)/profit before tax
(32)
3,485
Tax
(293)
(69)
(Loss)/profit after tax
(325)
3,416
i	
Adjusted administrative expenses and distribution costs are stated before depreciation and amortisation and adjusting items.
Statement of cash flows:
2024
£’000
2023
£’000
Adjusted earnings before interest, taxation, depreciation and amortisation
8
5,310
Adjusting Items
—
(466)
Earnings before interest, taxation, depreciation and amortisation
8
4,844
Movements in working capital
283
(3,768)
Net cash flows from operating activities
291
1,076
Net cash flows from investing activities
—
(1,397)
Net cash flows from financing activities
—
(149)
Net decrease in Cash & Cash Equivalents
291
(470)
Cash & Cash Equivalents at the start of the period
35
505
Cash & Cash Equivalents at the end of the period
326
35

eEnergy Group plc
Annual Report & Accounts 2024 63
Financial statements
5	
Discontinued operations continued
Assets and liabilities of the Energy Management Division classified as held for sale:
As at 
9 February
2024
£’000
As at
31 December
2023
£’000
Non-current assets classified as held for sale
Property, plant and equipment
146
170
Intangible assets
25,048
25,064
Right-of-use assets
68
37
Deferred tax asset/(liability)
(449)
(194)
24,813
25,077
Current assets classified as held for sale
Inventories
224
239
Trade and other receivables
9,903
9,603
Other current assets 
44
44
Cash and cash equivalents
326
34
10,497
9,920
TOTAL ASSETS
35,310
34,997
Current liabilities classified as held for sale
Trade and other payables
8,111
7,809
Lease liability
75
41
Borrowings
2
2
8,188
7,852
TOTAL LIABILITIES
8,188
7,852
NET ASSETS OF THE DISPOSAL GROUP
27,122
27,145

eEnergy Group plc
Annual Report & Accounts 2024
64
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
5	
Discontinued operations continued
Gain/(loss) on disposal of the Energy Management Division 
2024
£’000
Consideration received and to be received
25,000
Net assets disposed of as at date of sale
(27,122)
Disposal costs
(1,800)
Loss on disposal
(3,922)
Consideration consists of:
Cash
25,000
Deferred considerationi
—
Total consideration 
25,000
i	
Initial deferred consideration of £5.5 million was recognised based on future performance of the Energy Management business, but as at 31 December 2024 management have made 
the judgement that the performance conditions will not be achieved and hence the balance has been set to £nil. 
Net cashflow arising on disposal
2024
£’000
Consideration received 
25,000
Cash and cash equivalents disposed of
(326)
Cash outflows for disposal transaction fees and bonuses
(1,800)
Net cashflow arising on disposal
22,874
Disposal costs included:
2024
£’000
Third-party advisor fees
(764)
Bonuses
(1,036)
Net cashflow arising on disposal
(1,800)
6	
Revenue from contracts with customers
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
Sales revenue
25,057
22,053
Energy credits
—
(21)
25,057
22,032
In the current year there were no customers (2023: nil) accounting for greater than 10% of the Group’s revenue totalling £25,057,000 
(2023 restated: £22,032,000). Included within the current year revenue recognised is a balance of £1,689,000 which had been recognised 
as deferred income at the close of the prior period (2023: £2,809,000).
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
Point in time – installation at customer premises
25,057
22,032
25,057
22,032

eEnergy Group plc
Annual Report & Accounts 2024 65
Financial statements
7	
Administration expenses
The breakdown of administrative expenses by nature is as follows:
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
Wages and salaries
4,997
7,248
Rent, utilities and office costs
68
75
Professional fees
915
713
Adjusting items – refer below
7,591
3,657
Bad debt write-off
—
2,100
Amortisation and Depreciation
412
683
Other expenditure
872
1,316 
14,855
15,792
Wages and salaries does not include staff commissions costs, which are separately included as part of the cost of sales. 
Adjusting Items – Non-GAAP Measure
The business is managed and measured on a day-to-day basis using underlying results (Adjusted EBITDA), a non-GAAP measure. This is an 
important metric utilised within the business to monitor performance and guide strategic business decisions. The metric captures the Group’s 
view of underlying trading performance after excluding non-recurring items and initial investment/set-up costs related to establishing the 
Group’s warehousing and logistics facilities. Further details of the categories considered as adjusting items are detailed in the table below. 
Management applies judgement in determining which items should be excluded from Adjusted EBITDA.
The considerations factored into this judgement include, but are not limited to:
•	 nature of the item;
•	 significance of the item on the financial results; and
•	 management’s expectation on the recurring or non-recurring nature of the item.
These are items which are material in nature and include, but are not limited to, changes in the initial recognition of contingent consideration, 
integration and restructuring costs, acquisition and disposal related costs, loss on disposal of the Energy Management Division and 
share-based payment expense.
Note
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
Changes to the initial recognition of contingent consideration
—
(448)
Integration & restructuring costs
2,049
824
Acquisition & disposal related costs
—
2,521
Loss on disposal of Energy Management Division
5
3,922
—
Share-based payment expense
30
1,620
760
7,591
3,657
8	
Auditor’s remuneration
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
£’000
Fees payable to the Company’s auditor for the audit of Parent Company and consolidated financial statements
120
100
Over runs from prior period
45
—
165
100

eEnergy Group plc
Annual Report & Accounts 2024
66
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
9	
Staff costs and Directors’ remuneration
Directors’ remuneration for the Group and the Company is set out in the report of the Remuneration Committee on page 37.
The aggregate staff costs for the year were as follows:
Group
Company
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
£’000
Wages and salaries
4,869
7,138
1,174
2,867
Social security costs
524
890
128
251
Pension costs
98
49
16
27
Share-based payment expense
1,620
760
1,620
760 
7,111
8,837
2,938
3,905 
On average, excluding Non-Executive Directors, the Group and Company employed 25 technical staff members (2023: 20) 13 sales staff 
members (2023: 34) and 35 administration and management staff members (2023: 68). Please see Directors’ report, for disclosure of highest 
paid Director and emolument breakdown. 
Headcount figures include staff within the Energy Management business reported as part of the discontinued operation, who left the Group 
following the completion of the sale transaction on 9 February 2024. The Group also wound down its Irish operations which further 
contributed to the year-on-year reduction in headcount.
The prior period Group comparatives were restated to include commissions costs of £829k within Wages and Salaries which are analysed as 
part of cost of sales. 
10	
Finance income and expenses
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
Interest expense – borrowings
482
1,007 
Unwind of financial liabilities
631
578
Finance charge on leased assets
94
114
Loss/(gain) on foreign exchange
803
(91)
Warrants issued
228
136
Other finance costs
79
606
2,317
2,350
Interest income
(257)
—
Finance costs – net
2,060
2,350

eEnergy Group plc
Annual Report & Accounts 2024 67
Financial statements
11	
Taxation 
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000 
Continuing
The charge/(credit) for period is made up as follows:
Current tax charge/(credit)
Adjustments in respect of prior years
(18)
—
Group relief adjustment in respect of prior years
219
—
Deferred tax credit (note 22)
Origination and reversal of temporary differences
1,443
79
Deferred tax adjustment in respect of prior year
— 
254
Total tax credit for the year
1,644
333
Reconciliation of effective tax rate 
Loss before income tax 
(9,502)
(16,343)
Income tax applying the UK corporation tax rate of 25% (2023: 22%)
2,376
3,594
Effect of tax rate in foreign jurisdiction 
(217)
(88)
Non–deductible expenses 
(1,095)
(647)
Impact of tax rate change 
—
—
Movement in unrecognised deferred tax asset
550
(2,163)
Group relief surrendered
—
(617)
Prior year adjustment
202
254
Other tax differences 
(172)
—
Income credit (charge) for the year
1,644
333
The movements in deferred tax are described in note 22.
Factors affecting the future tax charge 
The standard rates of corporation tax in Ireland is 12.5% and the main rate of corporation tax in the UK is 25% and a 19% small profits rate 
of corporation tax was introduced for companies whose profits do not exceed £50,000.
This main rate applies to companies with profits in excess of £250,000. For UK resident companies with augmented profits below £50,000 
a lower rate of 19% is generally applicable. For companies with augmented profits between £50,000 and £250,000, there is a sliding scale 
of tax rates. For corporate companies, both profit limits are divided by the number of active companies worldwide.

eEnergy Group plc
Annual Report & Accounts 2024
68
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
12	
Earnings per share
The calculation of the basic and diluted earnings per share are calculated by dividing the profit or loss for the year by the weighted average 
number of ordinary shares in issue during the period.
Earnings per share
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
(Loss) for the period 
(8,183)
(12,594)
Weighted number of ordinary shares in issue 
387,224,625
353,952,474
Basic earnings per share – pence
(2.11)
(3.56)
Weighted number of dilutive instruments in issue
—
—
Weighted number of ordinary shares and dilutive instruments in issue
387,224,625
353,952,474
Diluted earnings per share – pence
(2.11)
(3.56)
Earnings per share continuing
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
(Restated)
£’000
(Loss) for the period from continuing operations 
(7,858)
(16,010)
Weighted number of ordinary shares in issue 
387,224,625
353,952,474
Basic earnings per share from continuing operations – pence
(2.03)
(4.52)
Weighted number of dilutive instruments in issue
—
—
Weighted number of ordinary shares and dilutive instruments in issue
387,224,625
353,952,474
Diluted earnings per share from continuing operations – pence
(2.03)
(4.52)
Earnings per share discontinuing
12 months to
31 December 
2024
£’000
18 months to
31 December
2023
£’000
(Loss)/profit for the period from discontinuing operations 
(325)
3,416
Weighted number of ordinary shares in issue 
387,224,625
353,952,474
Basic earnings per share from discontinuing operations – pence
(0.08)
0.97
Weighted number of dilutive instruments in issue
—
—
Weighted number of ordinary shares and dilutive instruments in issue
387,224,625
353,952,474
Diluted earnings per share from discontinuing operations – pence
(0.08)
0.97
Share options and warrants could potentially dilute basic earnings per share in the future but were not included in the calculation of diluted 
earnings per share as they are anti-dilutive. See note 30 for further details.

eEnergy Group plc
Annual Report & Accounts 2024 69
Financial statements
13	
Property, plant and equipment
Group
Property,
plant &
equipment
£’000
Computer
Equipment
£’000
Total
£’000
Cost
Opening balance 1 July 2022
806
76
882
Additions in the period
293
—
293
Transferred to assets held for sale
(475)
(37)
(512)
At 31 December 2023
624
39
663
Additions in the year
10
3
13
Gain on foreign exchange
41
6
47
Disposals in the year
(30)
—
(30)
Transfers in the year
14
(14)
—
At 31 December 2024
659
34
693
Depreciation
Opening balance 1 July 2022
(394)
(30)
(424)
Charge for the period1
(365)
(21)
(386)
Transferred to assets held for sale
411
28
439
At 31 December 2023
(348)
(23)
(371)
Charge for the year
(73)
(3)
(76)
Loss on foreign exchange
(40)
(6)
(46)
Disposals in the year
27
—
27
Transfers in the year 
—
—
—
At 31 December 2024
(434)
(32)
(466)
Net book value 31 December 2023
276
16
292
Net book value 31 December 2024
225
2
227
1.	 Depreciation charge for the prior period includes £217,000 PPE & £14,000 Computer Equipment relating to discontinued operations. 
Company
Property,
plant &
equipment
£’000
Total
£’000
Cost
Opening balance 1 July 2022
106
106
Additions in the period
20
20
At 31 December 2023
126
126
Additions in the year
19
19
At 31 December 2024
145
145
Depreciation
Opening balance 1 July 2022
(78)
(78)
Charge for the period
(22)
(22)
At 31 December 2023
(100)
(100)
Charge for the year
(26)
(26)
At 31 December 2024
(126)
(126)
Net book value 31 December 2023
26
26
Net book value 31 December 2024
19
19

eEnergy Group plc
Annual Report & Accounts 2024
70
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
14	
Intangible assets
The intangible assets primarily relate to the goodwill and separately identifiable intangible assets arising on the Group’s acquisitions. 
The Group tests the intangible asset for indications of impairment at each reporting period, in line with accounting policies. 
Goodwill
£’000
Software
£’000
Customer
relationships
£’000
Brand
£’000
Total
£’000
Cost
Opening balance 1 July 2022
23,816
1,258
4,311
1,594
30,979
IFRS 3 amendment
(332)
—
—
—
(332)
Additions in the period
—
1,338
—
—
1,338
Transfer to assets held for sale
(20,474)
(2,100)
(4,311)
(1,594)
(28,479)
At 31 December 2023
3,010
496
—
—
3,506
Additions in the year
—
18
—
—
18
Loss on foreign exchange
—
(12)
—
—
(12)
At 31 December 2024
3,010
502
—
—
3,512
Amortisation
Opening balance 1 July 2022
—
(219)
(433)
(1,594)
(2,246)
Impairment
—
—
—
—
—
Charge for the periodi
—
(359)
(724)
—
(1,083)
Transfer of assets held for sale
—
537
1,157
1,594
3,288
At 31 December 2023
—
(41)
—
—
(41)
Impairment
—
—
—
—
—
Charge for the year
—
(28)
—
—
(28)
At 31 December 2024
—
(69)
—
—
(69)
Net book value 31 December 2023 
3,010
455
—
—
3,465
Net book value 31 December 2024
3,010
433
—
—
3,443
i.	 Depreciation charge for the prior period includes £253k Software & £724k Customer Relationships relating to discontinued operations.
The Group completed a strategic review of its brands and trading names and on 1 July 2022 aligned all of the trading businesses under 
the master ‘eEnergy’ brand. Accordingly, the carrying value of the Beond and the Utility Team brand names were fully impaired as at 
30 June 2022. During the prior financial period all of the Customer Relationship and Brand intangibles were transferred to assets held 
for sale and were subsequently disposed on the completion of the Energy Management sale.
The recoverable amount of each cash generating unit was determined based on value-in-use calculations which require the use of 
assumptions. The calculations use cash flow projections based on financial budgets approved by management which are built ‘bottom up’ 
for the next three years. The annual discount rate applied to the cash flows is 12% (2023: 13%) which is a similar discount rate used by 
our valuation adviser in the previous year, to value the separably identifiable intangible assets in the prior year. Management did not apply 
any growth factors when undertaking this modelling. The main sensitivity was noted to be the estimated future profit before tax (taken as 
a proxy for cashflow). Further reductions in the modelled profit before tax by 5% would not result in the reduction of the recoverable amount 
to a figure lower than the carrying amount recognised.
All goodwill recognised as at 31 December 2024 relates to the Energy Services cash generating unit. During the prior period goodwill 
associated with the Energy Management Division was transferred to assets held for sale.
The Directors have considered and assessed reasonably possible changes in key assumptions and have not identified any instances that 
could cause the carrying amount to exceed recoverable amount.

eEnergy Group plc
Annual Report & Accounts 2024 71
Financial statements
14	
Intangible assets continued
Company
Software 
£’000
Total 
£’000
Cost
Opening balance 1 July 2022
34
34
Additions in the period
75
75
At 31 December 2023
109
109
Additions in the year
12
12
At 31 December 2024
121
121
Amortisation
Opening balance 1 July 2022
—
—
Charge for the period
(34)
(34)
At 31 December 2023
(34)
(34)
Charge for the year
(17)
(17)
At 31 December 2024
(51)
(51)
Net book value 31 December 2023
75
75
Net book value 31 December 2024
70
70
15	
Investment in subsidiaries
Company only
2024
 £’000
2023
£’000
Opening balance
6,574
6,574
Closing balance
6,574
6,574
The full list of subsidiary undertakings of the Company are listed in note 36. As at 31 December 2024 management of the Company undertook 
an impairment analysis for the investments held by the Company for which no impairment was required (2023: no impairment required).
16	
Inventory
Group
2024
£’000
2023
£’000
Work in progress
—
71
Finished goods
—
106
—
177
Inventories are stated at the lower of cost and net realisable value. In the current financial year the Group has wound down its Irish operations, 
which resulted in the write-off of inventory held to £nil for all stock held in the warehouse as at 31 December 2024. 

eEnergy Group plc
Annual Report & Accounts 2024
72
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
17	
Trade and other receivables
Group
Company
Trade and other receivables (less than 12 months)
2024
£’000
2023
(Restated)
£’000
2024
£’000
2023
(Restated)
£’000
Trade receivables
420
626
—
—
Prepayments
713
766
212
533
Accrued revenue
3,647
696
—
—
VAT
344
—
71
—
Other receivables
300
334
24
84
5,424
2,422
307
617
All trade receivables are short term and are due from counterparties with acceptable credit ratings so there is no expectation of a credit 
loss. Accordingly, the Directors consider that the carrying value amount of trade and other receivables approximates to their fair value. 
Please refer to note 28. 
All intercompany receivables are non-interest bearing, unsecured and repayable on demand.
Group
Company
Trade and other receivables (more than 12 months)
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Trade receivables
—
818
—
—
Intercompany receivables
—
—
23,963
24,574
—
818
23,963
24,574
18	
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and short-term deposits. The carrying value of these approximates to their fair value. 
Cash and cash equivalents included in the Cashflow statement comprise the following balance sheet amounts: 
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Cash and cash equivalents
2,317
597
175
56
19	
Trade and other payables
Group
Company
2024
£’000
2023
(Restated)
£’000
2024
£’000
2023
(Restated)
£’000
Trade payables
3,519
4,951
159
1,023
Accrued expenses
3,482
4,524
540
674
Deferred income
30
1,689
—
—
Social security and other taxes
—
1,216
—
36
Intercompany payables
—
—
7,821
—
Other payables
2,230
2,160
331
121
9,261
14,540
8,851
1,854
Trade payables and accruals principally comprise amounts outstanding for trade purchases and continuing costs. The Directors consider that 
the carrying value amount of trade and other payables approximates to their fair value. Please refer note 28. 
Deferred income represents revenues collected but not yet earned as at the period/year end. 
All intercompany payables are non-interest bearing, unsecured and repayable on demand.

eEnergy Group plc
Annual Report & Accounts 2024 73
Financial statements
20	
Leases
The Group had the following lease assets and liabilities at period/year end:
Group
Company
Leases
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Right-of-use assets
Properties
559
497
129
128
Motor vehicles
1
5
—
—
560
502
129
128
Lease liabilities
Current
189
189
132
132
Non-current
501
384
—
—
690
573
132
132
Group
Company
Maturity
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Maturity on the lease liabilities are as follows:
Current
189
189
132
132
Due between 1-5 years
212
243
—
—
Due beyond 5 years
289
141
—
—
690
573
132
132
Group
Company
Lease payments
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Continuing
357
590
294
476
Discontinuing
—
148
—
—
357
738
294
476
Right-of-use assets
A reconciliation of the carrying amount of each class of right-of-use asset is as follows:
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Properties
Opening balance 1 January 2024
497
774
128
279
Additions
385
277
257
277
Depreciation1
(304)
(467)
(256)
(428)
Loss on foreign exchange
(19)
—
—
—
Transfer to assets held for sale
—
(87)
—
—
Closing balance 31 December 2024
559
497
129
128
Motor vehicles
Opening balance 1 January 2024
5
3
—
—
Additions
—
20
—
—
Depreciation
(4)
(18)
—
—
Closing balance 31 December 2024
1
5
—
—
1.	 Depreciation charge for the prior period includes £114,000 relating to discontinued operations.

eEnergy Group plc
Annual Report & Accounts 2024
74
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
20	
Leases continued
Amounts recognised in the Statement of comprehensive income – continuing
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Interest on lease liabilities
94
114
37
34
Expenses relating to short-term leases
—
4
—
—
Income from sub-leasing right-of-use assets
33
—
—
—
Amounts recognised in the Statement of comprehensive income – discontinued
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Interest on Lease liabilities
—
16
—
—
Expenses relating to short-term leases
—
—
—
—
Income from sub-leasing right-of-use assets presented in ‘other revenue’
—
—
—
—
21	
Borrowings
Group
Company
2024
£’000
2023
£’000
2024
£’000
2023
£’000
Current
Group financing
—
8,000
—
2,960
COVID Bounce Back Loan
29
30
—
—
NatWest Customer Funding Facility
461
—
—
—
490
8,030
—
2,960
Non-current
Group financing
—
—
—
—
NatWest Customer Funding Facility
3,543
—
—
—
3,543
—
—
—
Total Borrowings
4,033
8,030
—
2,960
In February 2022 the Group refinanced substantially all of its existing bank indebtedness and consolidated its borrowings into a single 
£5.0 million, four-year, revolving credit facility provided to eEnergy Holdings Limited, an intermediate holding company in the Group. 
The facility was secured by way of debentures granted to the lender by all of the Group’s trading subsidiaries. The facility was repaid on 
9 February 2024 following disposal of Energy Management Division to Flogas Britain Limited as detailed in note 5 and as such the balance 
held at 31 December 2024 was £nil (2023: £5,040,000).
During the period ended 31 December 2023 the eEnergy Group plc secured £2,525,000 in subordinated debt which was structured as 
secured discounted capital bonds. The bonds were issued at a 21.29% discount to their face value (equivalent to a discount rate of 1.25% per 
month plus a 2% repayment fee) and were due to be redeemed by the Company (through the payment of in aggregate £3,207,754) on or 
before 24 May 2024 (in respect of £2,000,000) and on or before 21 June 2024 (in respect of £525,000). The loan was settled in full during 
the current financial period following the disposal of the Energy Management business and as such the balance at 31 December 2024 was 
£nil (2023: £2,350,528). Following the Energy Management sale eEnergy Group plc also repaid Shareholder bonds, as detailed in the 
Directors’ remuneration disclosures. As at 31 December 2024 the outstanding balance of shareholder bonds was £nil (2023: £609,000). 
Energy Services RSL Limited, a subsidiary within the eEnergy Group holds an outstanding COVID Bounce Back Loan facility secured 
via Barclays Bank. The facility was established in February 2021 and has a term of 6 years, accruing interest at 2.5% per annum. 
As at 31 December 2024 a balance of £29,000 remained outstanding (2023: £30,000).

eEnergy Group plc
Annual Report & Accounts 2024 75
Financial statements
21	
Borrowings continued
In February 2024 eEnergy Projects SPV 1 Limited, a subsidiary of the eEnergy Group entered into a customer funding facility with National 
Westminister Bank plc (‘NatWest’) with the capacity to draw down up to £40 million of funding to support public sector customers and 
provide credit for their LaaS and SaaS contracts. The facility has a 10 year duration and is drawn down in tranches against completed LaaS 
and SaaS installations, with a revolving credit facility that can be drawn against signed SaaS contracts. Interest is calculated on a drawdown 
by drawdown basis calculated from the compound reference rate for that date and an agreed margin figure. The balance was repaid in full 
post year end. A debenture establishes security over the SPV’s present and future assets to secure obligations under the Facilities 
Agreement. The debenture includes provisions for fixed and floating charges and mechanisms for enforcement in case of default.
2024
£’000
2023
£’000
Maturity on the borrowings are as follows:
Current
490
8,030
Due between 1-2 years 
954
—
Due between 2-5 years
1,688
—
Due beyond 5 years
901
—
4,033
8,030
22	
Deferred tax 
Recognised deferred tax assets and liabilities 
Deferred tax assets and liabilities are attributable to the following: 
Assets
Liabilities
Total
2024
£’000
2023
(Restated)
£’000
2024
£’000
2023
£’000
2024
£’000
2023
(Restated)
£’000
Intangible assets 
—
—
—
(788)
—
(788)
Tangible assets
—
—
(115)
(156)
(115)
(156)
Losses
2,521
1,076
—
—
2,521
1,076
Other
19
62
—
—
19
62
Total (assets) liabilities
2,540
1,138
(115)
(944)
2,425
194
Movement in temporary difference during the period
The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the current and prior 
reporting period: 
2024
£’000
2023
£’000
Balance at 1 January 2024/1 July 2022
194 
247
Transfer to discontinued operation
788
194
Credit for the year 
1,443
—
Prior year adjustment
—
(247)
Balance at 31 December
2,425
194
Unrecognised deferred tax assets 
At 31 December 2024, the Group had tax losses in the UK and Ireland totalling £15.4 million and £3.2 million respectively (2023: £21.6 million 
(restated) and £1.8 million) for which deferred tax assets have been recognised to the extent that it is expected to be future taxable profits 
against which the Group can use the benefit therefrom.

eEnergy Group plc
Annual Report & Accounts 2024
76
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
23	
Provisions
Restructuring
 £’000
O&M and
 warranty
(Restated) 
£’000
Onerous 
contract
(Restated) 
£’000
Total
£’000
Opening balance 1 July 2022
—
—
—
—
Charged to Statement of comprehensive income (restated)
— 
(15)
(631)
(646)
At 31 December 2023 (restated)
—
(15)
(631)
(646)
Transfer from payables
—
(49)
—
(49)
Charged to Statement of comprehensive income
(190)
(443)
(222)
(855)
Utilised
—
15
631
646
At 31 December 2024
(190)
(492)
(222)
(904)
Restructuring
 £’000
O&M and
 warranty 
£’000
Onerous 
contract 
£’000
Total
£’000
Current
(190)
(98)
(222)
(510)
Non-current
—
(394)
—
(394)
At 31 December 2024
(190)
(492)
(222)
(904)
The Group maintains several different classifications in relation to provisions balances. 
On 9 February 2024 the Group disposed of the Energy Management Division and has subsequently been through a restructuring process 
in order to streamline the remaining Energy Services Operations. A balance of £190,000 was charged to the Statement of comprehensive 
income during the current period, which management expect to be fully utilised within a period of 12 months from 31 December 2024.
The Group maintains an Operations & Maintenance (O&M) and Warranty provision for all installations, which unwinds across the contract 
duration for each project. A charge of £15,000 was recognised in the prior period as part of the restatement of SPV accounting as detailed 
in note 3. In the current period a further balance of £49,000 was reclassified from the payables balances where it had been previously 
presented in order to consolidate the provision balance. £443,000 was charged to the Statement of comprehensive income and £15,000 was 
utilised, with a close provision of £492,000 recognised as at 31 December 2024, of which £98,000 is expected to unwind in the 12 months 
following year end.
The onerous contract provision recognises contracts at the point they are identified as being loss making, for which a balance of £631,000 
was charged to the Statement of comprehensive income in 2023 as part of the project accounting restatement disclosed in note 3. During 
the current year £631,000 of onerous contract provision was released into the Statement of comprehensive income to offset against loss 
making contracts. An addition £222,000 of expense was charged to the Statement of comprehensive income in order to recognise onerous 
contract provisions on warehouse and office leases in Ireland where the business has been wound down as part of the Group’s restructuring 
exercises. This entire balance is expected to be utilised in the 12 months following year end.

eEnergy Group plc
Annual Report & Accounts 2024 77
Financial statements
24	
Share capital and share premium
Group and Company
Ordinary 
shares
Number
Share 
capital
£’000
Deferred 
share 
capital 
£’000
Share 
capital 
£’000
Share
premium
£’000
As at 30 June 2022 (ordinary shares of £0.003 each)
346,779,959
1,040
15,333
16,373
47,360
Issue of shares at placing price of £0.05
35,078,000
105
—
105
1,650
Issue of shares for deferred consideration for the acquisition 
of Utility Team
4,000,000
12
—
12
309
Issue of shares to acquire 100% of eEnergy Insights Ltd
1,366,666
4
—
4
—
As at 31 December 2023 (ordinary shares of £0.003 each)
387,224,625
1,161
15,333
16,494
49,319
As at 31 December 2024 (ordinary shares of £0.003 each)
387,224,625
1,161
15,333
16,494
49,319
The deferred shares have no voting, dividend, or capital distribution (except on winding up) rights. They are redeemable at the option of the 
Company alone. 
Details of share options and warrants issued during the year and outstanding at 31 December 2024 are set out in note 30. 
The share premium represents the difference between the nominal value of the shares issued and the actual amount subscribed less; the cost 
of issue of the shares, the value of the bonus share issue, or any bonus warrant issue. 
25	
Other reserves
Group
2024
£’000
2023
£’000
Share-based payment reserve
2,069
1,983
Revaluation reserve – other current assets
34
34
2,103
2,017
2024
£’000
2023
£’000
Reverse acquisition reserve
(35,246)
(35,246)
Company
2024
£’000
2023
£’000
Share-based payment reserve
2,069
1,983
2,069
1,983
Share-based payment reserve
Cumulative charge recognised under IFRS 2 in respect of share‐based payment awards.
Reverse acquisition reserve 
Substantially represents the pre-acquisition value of the equity of the Parent Company and the
investment in eLight, net of expenses that was made when eLight reversed into the company then 
known as Alexander Mining plc in January 2020 to create eEnergy Group plc. 
Revaluation reserve
The increase in the assessed carrying value of other current assets.
26	
Non-controlling interests
The Group had no non-controlling interests as at 31 December 2024. During the prior period the Group acquired the remaining 14.5% 
interest in eEnergy Insights Limited, leaving no non-controlling interests in place as at 31 December 2023. 
27	
Financial instruments and risk management
Capital risk management
The Company manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return 
to stakeholders. The overall strategy of the Company and the Group is to minimise costs and liquidity risk. 
The capital structure of the Group consists of equity attributable to equity holders of the Parent, comprising issued share capital, foreign 
exchange reserves and retained earnings as disclosed in the Consolidated statement of changes in equity.
The Group is exposed to a number of risks through its normal operations, the most significant of which are interest, credit, foreign exchange 
and liquidity risks. The management of these risks is vested to the Board of Directors.
The sensitivity has been prepared assuming the liability outstanding was outstanding for the whole period. In all cases presented, a negative 
number in profit and loss represents an increase in finance expense/decrease in interest income. 

eEnergy Group plc
Annual Report & Accounts 2024
78
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
27	
Financial instruments and risk management continued
Fair value measurements recognised in the Statement of financial position
The following provides an analysis of the Group’s financial instruments that are measured subsequent to initial recognition at fair value, 
grouped into Levels 1 & 2 based on the degree to which the fair value is observable. 
•	 Level 1 fair value measurements are those derived from inputs other than quoted prices that are observable for the asset or liability, either 
directly (i.e. as prices) or indirectly (i.e. derived from prices). 
•	 Level 2 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based 
on observable market data (unobservable inputs). 
•	 Level 3 assets are assets whose fair value cannot be determined by using observable inputs or measures, such as market prices or models. 
Level 3 assets are typically very illiquid, and fair values can only be calculated using estimates or risk-adjusted value ranges.
Equity price risk
The Group is exposed to equity price risks arising from equity investments. Equity investments are held for strategic purposes.
Interest rate risk
The Group is exposed to interest rate risk whereby the risk can be a reduction of interest received on cash surpluses held and an increase in 
interest on borrowings the Group may have. The maximum exposure to interest rate risk at the reporting date by class of financial asset was:
2024
£’000
2023
£’000
Cash and cash equivalents
2,317
597
Given the low interest rate environment on bank balances, any probable movement in interest rates would have an immaterial effect. 
The maximum exposure to interest rate risk at the reporting date by class of financial liability was:
2024
£’000
2023
£’000
Borrowings
4,033
8,030
Assuming the amount at period end was held for a year, a 10% movement in this rate would have a £236k (2023: £1,000k) effect on the 
amount owing. 
Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual 
obligations and arises principally from the Group’s receivables from customers. Indicators that there is no reasonable expectation of recovery 
include, amongst others, failure to make contractual payments for a period of greater than 120 days past due.
The carrying amount of financial assets represents the maximum credit exposure. 
The principal financial assets of the Company and Group are bank balances, trade receivables and energy credits. The Group deposits surplus 
liquid funds with counterparty banks that have high credit ratings and the Directors consider the credit risk to be minimal. 
The Group’s maximum exposure to credit by class of individual financial instrument is shown in the table below:
Group
2024
Carrying
value
£’000
2024 
Maximum
exposure
£’000
2023
Carrying
value
£’000
2023
Maximum
exposure
£’000
Cash and cash equivalents
2,317
2,317
597
597
Trade receivables
420
420
626
626
Financial assets – customer receivables
15,027
15,027
9,907
9,907
17,764
17,764
11,130
11,130
Company
2024
Carrying
value
£’000
2024 
Maximum
exposure
£’000
2023
Carrying
value
£’000
2023
Maximum
exposure
£’000
Cash and cash equivalents
175
175
56
56
175
175
56
56
No aged analysis of financial assets is presented as no financial assets are past due at the reporting date.

eEnergy Group plc
Annual Report & Accounts 2024 79
Financial statements
27	
Financial instruments and risk management continued
Credit risk continued
Trade receivables
The Group has applied IFRS 9 Financial Instruments and the related consequential amendments to other IFRSs. IFRS 9 introduces 
requirements for the classification and measurement of financial assets and financial liabilities as well as the impairment of financial assets. 
In relation to the impairment of financial assets, IFRS 9 requires an expected credit loss model as opposed to an incurred credit loss model 
under IAS 39. The expected credit loss model requires the Group to account for expected credit losses and changes in those expected credit 
losses at each reporting date to reflect changes in credit risk since initial recognition of the financial assets. In other words, it is no longer 
necessary for a loss event to have occurred before credit losses are recognised.
The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all 
trade receivables. During the period, there were no credit losses experienced and no loss allowance being recorded. 
Currency risk
The Group operates in a global market with income and costs arising in a number of currencies and is exposed to foreign currency risk 
arising from commercial transactions, translation of assets and liabilities and net investment in foreign subsidiaries. Exposure to commercial 
transactions arise from sales or purchases by operating companies in currencies other than the Company’s functional currency. Currency 
exposures are reviewed regularly.
The Group has a limited level of exposure to foreign exchange risk through its foreign currency denominated cash balances, trade receivables 
and payables:
Euro
2024
£’000
2023
(Restated)
£’000
Cash and cash equivalents
64
77
Trade receivables
110
3,488
Financial assets – customer receivables
2,377
2,717
Financial liabilities
(7,768)
(9,290)
Trade payables
(151)
(229)
(5,368)
(3,237)
Euro currency risk arises from the eLight Group operations in Ireland, which includes Euro denominated cash balances and working capital, 
in addition to Euro denominated financial assets in relation to contracted future cashflows from LaaS contracts and the associated financial 
liabilities for the commitments to funding partners SUSI and SOLAS. Financial liabilities include Euro denominated liabilities due to SUSI and 
SOLAS funding partners in Ireland. Additionally, SUSI also act as a funding partner for UK operations with a Euro denominated funding cash 
commitment, which is matched against sterling denominated contracted future cashflows from Lighting-as-a-Service contracts. As at 31 
December 2024 the Group also held a number of Euro forward contracts.
The table below summarises the impact of a 10% increase/decrease in the relevant foreign exchange rates versus the Euro rate for the 
Group’s pre-tax earnings for the period and on equity:
2024
£’000
2023
£’000
Impact of 10% rate change
Euro
158
370
158
370
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are 
settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will 
have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable 
losses or risking damage to the Group’s reputation.
The Group seeks to manage liquidity risk by regularly reviewing cash flow budgets and forecasts to ensure that sufficient liquidity is 
available to meet foreseeable needs and to invest cash assets safely and profitably. The Group deems there is sufficient liquidity for 
the foreseeable future. 
The Group had cash and cash equivalents at period end as below:
2024
£’000
2023
£’000
Cash and cash equivalents
2,317
597

eEnergy Group plc
Annual Report & Accounts 2024
80
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
28	
Financial assets and financial liabilities
SPV Funding Liabilities
As part of the SPV restatement detailed in note 3 – management now recognise SPVs as principal for the delivery of LaaS and SaaS 
contracts. In order to provide contracts with payment terms that extend over 5 to 10 years, the SPVs engage directly with funding partners 
in order to provide financing for installations and extend credit to the customer. Third-party funding can be split into three separate 
categories, as detailed below.
Sale of Contracted Future Cashflows, including obligation for cash collection
In this scenario, the SPV completes the installation project, then sells the LaaS/SaaS contract to a third-party in exchange for cash 
consideration which is used to fund the installation works. The customer contract is then novated to the third-party funder, who retains the 
risks and rewards for collection of future contracted cashflows. In this instance the financial asset arising from future contracted cashflows 
is disposed of in exchange for cash, with any gain or loss recognised through financing expense in the Statement of comprehensive income. 
Under this model, no financial assets or liabilities are recognised by the SPV following the novation of the contract to the funder.
Sale of contracted future cashflows, retaining the obligation for cash collection
In this scenario, the SPV sells the rights to future cashflows under LaaS and SaaS contracts to a third-party funder in exchange for cash, 
but retains the obligation and associated liabilities for the collection of future contracted cashflows. As such a financial asset is recognised 
which represents the contracted future cashflows due under each contract, which is unwound via financing income changed to the 
Statement of comprehensive income. A financial liability is also recognised presenting the agreed payments due to the third-party funder 
in order to meet the obligation due under the sale of rights to future cashflows. The financial liability is unwound via interest expense in the 
Statement of comprehensive income. This is relevant for funding provided by SUSI, SOLAS and Attika. As part of the prior period restatement 
a closing liability of £10,405,000 was recognised due to these funders, matched against a financial asset of £9,907,000. The difference in 
financial asset and financial liability is due to the different interest rates charged across agreements, in addition to retained elements of future 
contracted cashflows which were not sold to the third-party funding partners. As at 31 December 2024 a financial liability of £8,793,000 
was recognised in relation to these funders, offset against a financial asset of £8,708,000. 
Drawdown of loan facility collateralised against contracted future cashflows due to the SPV
During the current financial year the Group entered into a funding facility with NatWest in order to finance public sector customers under 
LaaS and SaaS contracts. The loan facility is drawn down against individual project balances upon agreed contractual performance conditions. 
The SPV recognises a financial asset which represents the contracted future cashflows due under each contract, which is unwound via 
financing income changed to the Statement of comprehensive income. The NatWest customer financing facility is recognised within borrowings, 
with interest accruing charged to the Statement of comprehensive income. As at 31 December 2024 the total balance outstanding on the 
NatWest facility was £4,033,000, which matched against financial assets of £6,319,000 in relation to contracted future cashflows. The 
difference in the borrowings and financial assets presents the portion of each contract that has been funded by the eEnergy Group.
Analysis of funding related financial assets and financial liabilities:
2024
£’000
2023
(Restated)
£’000
Financial assets – customer receivables
15,027
9,907
Financial liabilities to funders
(8,793)
(10,405)
NatWest customer funding facility
(4,033)
—
2,201
(498)
Derivative Financial instruments
As at 31 December 2024 the Group held a number of open Euro forward foreign exchange rate contracts with HSBC, all of which are due to 
mature within one year. These forwards are used by the Group to hedge Euro currency payments to SUSI who act as a funding partner for 
UK operations with a Euro denominated funding cash commitment, which is matched against sterling denominated contracted future 
cashflows from Lighting-as-a-Service contracts. The forward foreign exchange contracts have resulted in the recognition of a derivative 
liability of £435,000 (2023: £nil).
Company
2024
Fair value
£’000
2024 
Notional
£’000
2023
Fair value
£’000
2023
Notional
£’000
Forward foreign exchange contracts
(435)
5,235
—
—

eEnergy Group plc
Annual Report & Accounts 2024 81
Financial statements
28	
Financial assets and financial liabilities continued
Derivative Financial instruments continued
The Group holds the following financial instruments at amortised cost:
2024 – Group
Financial assets (liabilities)
Financial
assets at
amortised
cost
£’000
Financial
liabilities at
amortised
cost
£’000
Total
£’000
Trade and other receivables (current and non-current)
1,433
—
1,433
Cash and cash equivalents
2,317
—
2,317
Financial assets – customer receivables
15,027
—
15,027
Trade and other payables
—
(5,779)
(5,779)
Lease liabilities (current and non-current)
—
(690)
(690)
Financial liabilities to funders
—
(8,793)
(8,793)
Borrowings (current and non-current)
—
(4,033)
(4,033)
18,777
(19,295)
(518)
2024 – Company
Financial assets/liabilities
Financial
 assets at
 amortised
 cost
£’000
Financial
liabilities at
amortised
cost
£’000
Total
£’000
Trade and other receivables
24,199
—
24,199
Cash and cash equivalents
175
—
175
Trade and other payables
—
(7,980)
(7,980)
Lease liabilities (current and non-current)
—
(132)
(132)
24,374
(8,112)
16,262
2023 – Group
Financial assets (liabilities) 
Financial
assets at
amortised
cost
(Restated)
£’000
Financial
liabilities at
amortised
cost
(Restated)
£’000
Total
(Restated)
£’000
Trade and other receivables (current and non-current) 
2,544
—
2,544
Cash and cash equivalents
597
—
597
Financial assets – customer receivables
9,907
—
9,907
Trade and other payables 
—
(10,016)
(10,016)
Lease liabilities (current and non-current)
—
(573)
(573)
Financial liabilities to funders
—
(10,405)
(10,405)
Borrowings (current and non-current)
—
(8,030)
(8,030)
13,048
(29,024)
(15,976)
2023 – Company
Financial assets/liabilities 
Financial
 assets at
 amortised
 cost
(Restated)
 £’000
Financial
liabilities at
amortised
cost
(Restated)
£’000
Total
(Restated)
£’000
Trade and other receivables 
24,658
—
24,658
Cash and cash equivalents
56
—
56
Trade and other payables
—
(1,180)
(1,180)
Lease liabilities (current and non-current)
—
(132)
(132)
Borrowings (current and non-current)
—
(2,960)
(2,960)
24,714
(4,272)
20,442

eEnergy Group plc
Annual Report & Accounts 2024
82
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
29	
Reconciliation of movement in net debt
At 1 January
2024
(Restated)
£’000
New
Borrowing
£’000
Interest
added
to debt
£’000
Debt repaid
£’000
Other
Cashflows
£’000
 
Other
Adjustments
£’000
At 
31 December
2024
£’000
Cash at bank
597
4,603
—
(9,064)
6,181
2,317
Borrowings
(8,030)
(4,603)
(107)
8,707
—
(4,033)
Net cash (debt) excluding lease liabilities
(7,433)
—
(107)
(357)
6,181
—
(1,716)
Lease liabilities
(573)
(412)
(94)
357
—
32
(690)
Net cash (debt)
(8,006)
(412)
(201)
—
6,181
32
(2,406)
At 1 July
2022
(Restated)
£’000
New
Borrowing
£’000
Interest
added
to debt
£’000
Debt repaid
£’000
Other
Cashflows
£’000
Other
Adjustments
£’000
At 
31 December
2023
(Restated)
£’000
Cash at bank
2,120
2,525
—
(600)
(3,580)
132
597
Borrowings
(5,022)
(2,525)
(1,083)
600
—
—
(8,030)
Net cash (debt) excluding lease liabilities
(2,902)
—
(1,083)
—
(3,580)
132
(7,433)
Lease liabilities
(892)
(257)
(114)
690
—
—
(573)
Net cash (debt)
(3,794)
(257)
(1,197)
690
(3,580)
132
(8,006)
30	
Share-based payments and share options
(i)	
Executive Share Option Plan
The Group operates an Executive Share Option Plan, under which Directors, senior executives and consultants have been granted options 
to subscribe for ordinary shares. All options are share settled.
The fair value of services received in return for share options granted is measured by reference to the fair value of the share options granted. 
This estimate is based on the Black-Scholes model which is considered most appropriate considering the effects of vesting conditions, 
expected exercise period and the payment of dividends by the Company. 
During the current financial period a number of historic share schemes have lapsed and subsequently been replaced by the 2024 
EMI scheme.
(ii)	
Management Incentive Plan (‘MIP’)
On 7 July 2020, the Company created the eEnergy Group Management Incentive Plan. The MIP is linked to the growth in the value of the 
Company. The forms of incentive award to be implemented as part of the MIP comprise:
(a)	
‘Growth Share Awards’: awards granted in the form of an immediate beneficial interest to be held by participants in a discrete 
and bespoke class of ordinary shares (‘Growth Shares’) in eEnergy Holdings Limited, a wholly owned subsidiary of the Company. 
After a minimum period of three years, the Growth Shares may be exchanged for new ordinary shares of 0.3 pence each in the 
Company (‘Ordinary Shares’), subject to meeting performance conditions.
(b)	 ‘Share Options’: awards granted in the form of a share option with an exercise price equal to the market value of an Ordinary Share 
at the date of grant. These are structured to qualify for the tax advantaged Enterprise Management Incentive (‘EMI Share Options’).
Under the MIP, the aggregate value of EMI Share Options and the Growth Shares is capped at 12.5% of the Company’s market capitalisation 
on conversion of the Growth Shares.
Malus, clawback and leaver provisions apply to the MIP as outlined in the Admission Document.
Growth Shares
As at 31 December 2024 the following Directors (‘Participants’) had subscribed for Growth Shares in eEnergy Holdings Limited for their tax 
market value as set out in the table below. This value was determined by the Company’s independent advisers, Deloitte LLP. Payment of the 
subscription monies by the Participants is a firm commitment, with payment normally deferred until the MIP matures. 
Director
Number of
Growth
Shares
Aggregate
subscription
price
Harvey Sinclair
5,500
£298,650
Andrew Lawley
1,000
£54,300
David Nicholl
1,000
£54,300
Total
7,500
£407,250

eEnergy Group plc
Annual Report & Accounts 2024 83
Financial statements
30	
Share-based payments and share options continued
(ii)	
Management Incentive Plan (‘MIP’) continued
Growth Shares continued
The Participants earn a percentage share of the ‘Value Created’, being the difference between the Group’s market capitalisation (one-month 
average) at the start and end of the measurement period (which is at least three years) adding any returns to shareholders such as dividends 
and deducting the value of new shares issued for cash or otherwise. The percentage share of the Value Created is subject to a minimum 
Total Shareholder Return (‘TSR’) hurdle of 5% and up to 15% TSR is equal to the annual TSR realised by shareholders over the measurement 
period, and thereafter increased on a straight line basis so that at 25% TSR the share of the Value Created is 20%, which is the maximum 
percentage of the Value Created allocated to the MIP.
Growth Shares can be exchanged for Ordinary Shares after three or four years at the Company’s or Participant’s option, based on the 
Value Created at that time. The value of any EMI Share Options held by a Participant are deducted from the value of their Growth Shares 
before conversion to Ordinary Shares. The Remuneration Committee must be satisfied that the gains on the Growth Shares are justified 
by the underlying financial performance of the Group. 
Participants were required to hold 50% of any Ordinary Shares acquired on conversion of the Growth Shares until the end of the fourth 
year (30 June 2024). 
On a change of control, the TSR growth rate up to that date is measured and if the 5% minimum is achieved, Participants will share in the 
value created. 
The fair value of the Growth Shares over the vesting period being three years grant date was deemed to be £833,000, with £nil 
(2023: £196,000) fair value expensed during the year as the scheme had been expensed in full by the close of 31 December 2023.
EMI options
The Company granted the following EMI Share Options over Ordinary shares at an exercise price of 6.12 pence, based on the closing price 
on Monday 6 July 2020:
Director
Number of
Options
Harvey Sinclair
4,084,960
Ric Williams
4,084,960
Total
8,169,920
The EMI options are exercisable when the MIP matures, being after a minimum period of three years. The Remuneration Committee must 
be satisfied that the returns are justified by the underlying financial performance of the Group.
Ric Williams resigned as a Director during the prior period and his EMI Share Options lapsed at the end of his notice period. As a result, 
the vesting period for his award was deemed to reduce from three years to two years and three months and the full value not previously 
recognised was expensed in full to the Statement of comprehensive income.
The fair value of the EMI Options over the vesting period being three years grant date was deemed to be £200,000, with £nil 
(2023: £18,000) fair value expensed during the year. As at the close of 2024 this scheme was deemed to have lapsed.
(iii)	
EMI Share Option Awards and non-advantaged Share Option Awards – 2021
On 7 December 2021 the Company granted share options over 13,800,000 Ordinary Shares at an exercise price of 0.3 pence per share. 
The majority of the awards were structured so that the following vesting criteria applied: 
•	 1/3rd with an exercise condition of the share price being above 24 pence at vesting; 
•	 1/3rd with an exercise condition of the share price being above 20 pence at vesting; and 
•	 1/3rd with no exercise price condition. 
2.5 million of the Options were awarded to Crispin Goldsmith, with 2/3rds of his award having an exercise price condition at 15 pence at the 
vesting date and the remainder having no exercise price condition.
Crispin Goldsmith was appointed as a Director of the Company on 20 July 2022 and resigned as a Director with effect from 1 October 2024.
During the current financial year a total share-based payment charge of £284,000 (2023: £354,000) was recognised in the Statement of 
comprehensive income in relation to this scheme. 
During the current financial year the scheme lapsed and participants were moved to the newly issued 2024 EMI Scheme. As such a total 
of 13,300,000 options were deemed to have lapsed, with 500,000 options remaining open pending transfer of participants to the new 
EMI scheme post year end.
(iv)	
EMI Share Option Awards and non-advantaged Share Option Awards – 2024 Scheme
Following the lapsing of the historic 2021 EMI scheme and other schemes, the Group issued a new 2024 EMI scheme. The scheme will run 
over a 3-year period with EMI options qualifying under Schedule 5 of the Income Tax (Earnings and Pensions) Act 2003. Options shall vest 
and become exercisable on the measurement date to the extent that the share price on the measurement date is as follows:
•	 Share price less than 9.32 pence – nil options exercisable;
•	 Share price less than 13.00 pence – 38% of options exercisable;
•	 Share price less than 15.80 pence – 84% of options exercisable;
•	 Share price less than 15.80 pence – 100% of options exercisable.

eEnergy Group plc
Annual Report & Accounts 2024
84
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
30	
Share-based payments and share options continued
(iv)	
EMI Share Option Awards and non-advantaged Share Option Awards – 2024 Scheme continued
Where the share price falls in-between the figures specified above, the number of shares in respect of which the options vest and become 
exercisable will be determined on a straight-line basis, rounded down to the nearest whole number of shares. The Board may adjust the 
share price targets to reflect variations in the share capital of the Company, special dividends, rights issues or other events which may in the 
Board’s reasonable opinion affect the current or future value of the shares. 
Under the EMI, the maximum number of shares that are issued on the measurement date cannot exceed 14% of the Company’s 
market capitalisation. During the current financial year a total share-based payment charge of £1,336,000 was recognised in the Statement 
of comprehensive income in relation to this scheme.
Malus, clawback and leaver provisions apply to the MIP as outlined in the Admission Document.
Date of grant
Number 
of options
 originally
 granted
Contractual 
life (years)
Share price 
at date 
of grant
Number 
of employees 
at grant
Exercise 
Price
Expected
 volatility
Expected life
 (years)
Risk Free 
Rate
Fair Value 
per Option
26 Feb 2024
48,055,000
3
£0.0655
14
£0.003
56%
3
4.11%
£0.042
19 Dec 2024
3,900,000
3
£0.0455
2
£0.003
56%
3
4.11%
£0.018
Date of grant
Number of options
 originally granted
Vested
Lapsed/forfeited
Outstanding as at 
31 December 2024
26 Feb 2024
48,055,000
—
(3,950,000)
44,105,000
19 Dec 2024
3,900,000
—
—
3,900,000
(v)	
Other share options or warrants
On 9 January 2020 the Company issued 1,575,929 warrants to a number of advisers as part of the reverse acquisition transaction completed 
on that date which are exercisable for the 4 years following the anniversary of the date of issue at 7.5p per share. These adviser warrants 
had an estimated value of £45,544 which is based on the Black-Scholes model which is considered most appropriate considering the effects 
of vesting conditions, expected exercise period and the payment of dividends by the Company. 
The estimated fair values of warrants which fall under IFRS 2, and the inputs used in the Black-Scholes Option model to calculate those fair 
values are as follows:
Date of grant
Number of
 warrants
Share 
price
Exercise 
price
Expected
 volatility
Expected
 life
Risk 
free rate
Expected
 dividends
9 Jan 2020
1,575,929
£0.075
£0.075
45.00%
5
0.00%
0.00%
On 25 November 2022, the Group secured £2,525,000 in secured debt financing being structured as secured discounted capital bonds. 
In connection to this debt financing, the subscribers of the bonds were granted 42,083,328 warrants in the Company which are exercisable 
for 5 years following the issue of the bonds. These bond warrants had an estimate value of £631,788 which is based on the Black-Scholes 
model which is considered the most appropriate considering the effects of vesting conditions, expected exercise period and the payment 
of dividends by the Company. 
32,791,216 of the bond warrants were granted on or around 25 November 2022, with the remaining 9,292,112 granted on or around 
20 December 2022, following the receipt of shareholder approval at the Company’s 2022 AGM. During the current financial year a change of 
£228,000 was recognised in the Statement of comprehensive income in relation to these warrants (2023: £136,000).
The estimated fair value of warrants which fall under IFRS 2, and the inputs used in the Black Scholes Option model to calculate those fair 
values are as follows:
Date of grant
Number of
 warrants
Share 
price
Exercise 
price
Expected
 volatility
Expected
 life
Risk 
free rate
Expected
 dividends
25 Nov 2022
32,791,216
£0.0581
£0.060
45.00%
5
3.28%
0.00%
20 Dec 2022
9,292,112
£0.0320
£0.060
45.00%
5
3.50%
0.00%
Total contingently issuable shares
2024
2023
Executive Share Option Plan
471,000
471,000
Other share options and warrants
92,164,257
67,654,177
92,635,257
68,125,177

eEnergy Group plc
Annual Report & Accounts 2024 85
Financial statements
30	
Share-based payments and share options continued
(v)	
Other share options or warrants continued
The number and weighted average exercise price of share options and warrants are as follows:
2024
2023
Weighted
average
exercise price
Number of
Options
Weighted
average
exercise price
Number of
Options
Outstanding at the beginning of the year
5.606 pence
68,125,177
4.969 pence
26,041,849
Granted during the year
0.300 pence
58,955,000
6.000 pence
42,083,328
Lapsed during the year
5.606 pence
(34,444,920)
—
—
Outstanding at the end of the year
3.325 pence
92,635,257
5.606 pence
68,125,177
Exercisable at the end of the year
0.300 pence
175,000
6.694 pence
44,130,257 
Share options and warrants outstanding at 31 December 2024, had a weighted average exercise price of 3.325 pence (2023: 5.606 pence) 
and a weighted average contractual life of 2.48 years (2023: 4.85 years). To date no share options have been exercised.
31	
Capital commitments 
There were no capital commitments at 31 December 2024 or 31 December 2023.
32	
Contingent liabilities
There were no contingent liabilities at 31 December 2024 or 31 December 2023.
33	
Related party transactions
The remuneration of the Directors and their interest in the share capital is disclosed in the Remuneration Committee report on pages 36 to 37
On 13 November 2023, Luceco plc acquired a 9.0% interest in eEnergy Group plc. On 9 February 2024, John Hornby, Director of Luceco plc 
was appointed to the Board of Directors of eEnergy Group plc. During the period, eEnergy acquired £1,979,000 (18 months ended 
31 December 2023: £860,000) of goods and services from Luceco plc (and its wider group of subsidiaries). At the period end the trade 
creditor balance with Luceco was £502,000 (31 December 2023: £712,000).
During the period, the Group acquired £141,000 (18 months ended 31 December 2023: £457,000) goods and services from Utility Data 
Intelligence (UDI) Limited, for whom Gary Worby is a mutual Director. At the end of the period, the trade creditor balance with UDI was 
£nil (31 December 2023: £67,000), with all transactions being included within the Energy Management Division which was disposed during 
the year.
On 20 and 21 December 2022, the Company borrowed £525,000 from its Directors at an annual interest rate of 15%. 31 December 2023, 
the Company owed in principal £200,000 to Derek Myers & Dr Nigel Burton and £25,000 to Crispin Goldsmith, Harvey Sinclair, Gary 
Worby, David Nicholl and Andrew Lawley. On 12 February 2024, the Company repaid in full the principal and accumulated interest 
amounting to £241,000 to Derek Myers & Dr Nigel Burton and £30,000 to Crispin Goldsmith, Harvey Sinclair, Gary Worby, David Nicholl 
and Andrew Lawley. As such there were no outstanding borrowings due to Directors as at 31 December 2024.
On 25 November 2022, the Company borrowed £1,000,000 from FFIH Limited at an annual interest rate of 15%. John Foley, was a Director 
of both eEnergy Group plc and FFIH Limited. On the 9 February 2024 the loan was repaid and John Foley resigned as a Director. As at 
31 December 2024 there were no balances outstanding (2023: £1,200,000).
During the prior period, the Company received an advance of £500,000 from Derek Myers in relation to a potential transaction which 
ultimately did not proceed. On termination of the transaction the advance became repayable, for which repayment was made in full and as 
a 31 December 2024 no balance remains outstanding (2023: £70,000 payable outstanding).
Balances and transactions between companies within the Group that are consolidated and eliminated are not disclosed in these 
financial statements.
34	
Events subsequent to period end
In May 2025 the Group entered into a partnership arrangement with Redaptive Sustainability Services UK Limited (‘Redaptive’). Redaptive has 
agreed to provide funding of up to £100 million to support Redaptive-approved eEnergy customer projects across all client sectors in the UK, 
with eEnergy undertaking operational oversight of such projects and bearing responsibility for all warranty and service-related contractual 
obligations. The partnership establishes eEnergy as one of Redaptive’s dedicated delivery partners for Redaptive-initiated projects in the UK. 
Redaptive is a leading Energy-as-a-Service provider in the US that rapidly funds and installs energy-saving and energy-generating equipment 
across its clients’ real estate portfolios.
35	
Control
In the opinion of the Directors as at the period end and the date of these financial statements there is no single ultimate controlling party.

eEnergy Group plc
Annual Report & Accounts 2024
86
Financial statements
Notes to the financial statements continued
For the period ended 31 December 2024
36	
List of subsidiary undertakings
As at 31 December 2024, the Group owned interests in the following subsidiary undertakings, which are included in the consolidated 
financial statements:
Name
Holding
 2024
Holding
 2023
Business activity
Country of 
incorporation
Registered address
Direct subsidiary undertaking
eEnergy Holdings Limited
100%
100%
Holding Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
Indirect subsidiary undertakings
eLight Group Holdings Limited 
100%
100%
Holding Company
Ireland
1-3 The Green, Malahide, 
Co. Dublin K36 N153
Energy Services N.I. Limited
100%
100%
Trading Company
Northern Ireland
19 Arthur Street, 
Belfast, BT1 4GA
e-Light Ireland Limited
100%
100%
Trading Company
Ireland
1-3 the Green, Malahide, 
Co. Dublin K36 N153
e-Light EAAS Projects II Limited
100%
100%
Trading Company
Ireland
1-3 the Green, Malahide, 
Co. Dublin K36 N153
eLight EAAS Projects Limited
100%
100%
Trading Company
Ireland
1-3 the Green, Malahide, 
Co. Dublin K36 N153
eEnergy UK Projects Limited
100%
100%
Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy UK Projects SPV 1 Limited
100%
100%
Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Services UK Limited
100%
100%
Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy EAAS Projects UK Limited
100%
100%
Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Services RSL Limited
100%
100%
Non-Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
Smartech Energy Projects Limited
100%
100%
Non-Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Aquila Projects Ltd
100%
100%
Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
Energy Centric Limited
100%
100%
Non-Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
Zero Carbon Projects Limited
100%
100%
Non-Trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Management Topco Limited
100%
100%
Holding Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Management Holdings Limited*
100%
100%
Holding Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
eEnergy Management USA Limited 
100%
100%
Non-trading Company
England & Wales
20 St Thomas Street,
 London, SE1 9RS
eEnergy Management US Limited 
(formerly UtilityTeam U.S Limited)
100%
100%
Non-trading Company
England & Wales
20 St Thomas Street, 
London, SE1 9RS
Utility Team US Inc*
100%
100%
Non-trading Company
United States
919 North Market Street, 
Suite 950 – Wilmington 
Delaware 19801
*	 Following the review of the SPV accounting treatment by management, the percentage ownership for these entities has been recognised as being 100%, which was not previously 
disclosed in the prior period financial statements. 
On 9 February 2024 the Group completed the sale of the Energy Management business to Flogas Britain (see note 5 for further information). 
This resulted in the disposal of three indirect 100% owned subsidiaries; Equity Energies Limited ( formerly eEnergy Management Limited), 
eEnergy Insights Limited and eEnergy Consultancy Limited.
All subsidiary entities incorporated in England and Wales are exempt from the requirements of the Companies Act 2006 related to the audit 
of individual accounts by virtue of Section 479A CA2006.

Corporate informaiton
Officers and advisers
Directors 
Non-Executive Chairman
Chief Executive
Chief Financial Officer
Non-Executive Directors
Andrew Lawley
Harvey Sinclair
John Gahan
Dr Nigel Burton
John Hornby
Gary Worby
Company Secretary
John Gahan
Business address
20 St Thomas Street
London SE1 9RS
Registered office
20 St Thomas Street
London SE1 9RS
Independent auditor
PKF Littlejohn LLP
15 Westferry Circus, 
Canary Wharf, 
London E14 4HD
Nominated adviser and joint broker
Strand Hanson
265 Mount Row, 
London W1K 3SQ
Joint broker
Canaccord Genuity
88 Wood Street,
London EC2V 7QR
Legal advisers
Fieldfisher LLP
Riverbank House
2 Swan Lane, 
London EC4R 3TT
Financial PR
Tavistock Communications
1 Cornhill,
London EC3V 3ND
eEnergy Group plc’s commitment to environmental issues is reflected 
in this Annual Report, which has been printed on UPM Finesse Silk, 
an FSC® certified material. 
This document was printed by Opal X using its environmental print 
technology, which minimises the impact of printing on the environment, 
with 99% of dry waste diverted from landfill. Both the printer and the 
paper mill are registered to ISO 14001.

20 St Thomas Street
London
SE1 9RS
eenergy.com