Quarterlytics / Financial Services / Asset Management - Global / Eldorado Gold

Eldorado Gold

eld · ASX Financial Services
Claim this profile
Ticker eld
Exchange ASX
Sector Financial Services
Industry Asset Management - Global
Employees 1001-5000
← All annual reports
FY2021 Annual Report · Eldorado Gold
Sign in to download
Loading PDF…
FORAUSTRALIAN AGRICULTURE2021 EldersAnnual ReportElders Limited ABN 34 004 336 636Contents

Chair's Report

CEO’s Report

Year in Brief

Operating and Financial Review

Review of Operations

Sustainability

Directors’ Report

Remuneration Report

Executive Management

Elders Limited Annual Financial Report

Shareholder Information

Company Directory

1

2

4

6

10

24

36

42

50

70

76

136

137

2

Elders 2021 Annual Report

Chair’s Report

Sustainability and community
Elders has committed to being an industry 
leader in adopting the best governance and 
sustainability standards practised in corporate 
Australia. We published our first Sustainability 
Report in 2020 and we have continued 
to develop and implement our strategy 
throughout the 2021 financial year.

Climate change is one of the most significant
challenges that we face. Action to address 
climate change is not only a corporate 
social responsibility, it is critical to ensure 
the sustainability of Australian agribusiness 
into the future. As an industry leader, we 
acknowledge the role we play in leading 
by example to accelerate the adoption 
of sustainable farming practices throughout 
Australia. We have committed to aggressively 
and transparently reducing the greenhouse gas 
emissions associated with our own activities to 
net zero through a staged emissions reduction 
plan. In addition, we are investing in developing 
a carbon farming advisory capability that 
will support Australian farmers to implement 
carbon emission reduction strategies.

We will achieve full alignment of our climate­
related disclosures with the recommendations 
of the Taskforce on Climate-related Financial 
Disclosures by the end of our third Eight 
Point Plan (30 September 2023). Our second 
Sustainability Report is available at 
Elders Investor Centre.

We have also continued to invest into the 
communities in which we operate through 
direct financial support and job creation. We 
also support organisations that provide critical 
services to remote and rural communities 
in Australia. The best example of this is 
the extension of our commitment to the 
Royal Flying Doctors Service (Central Division) 
through a $300,000 contribution to its capital­
raising program for the perennial upgrade of 
its fleet of flying intensive care units. This is 
an investment in the health and wellbeing of 
the rural and regional communities that support 
our teams and business every day.

People and safety
Our business is built on relationships and our 
people are our most important asset.

We continue to support our people to 
achieve their best. It was very pleasing to 
receive the results from a detailed Korn Ferry 
survey across our business which ranked the 
engagement and enablement of our workforce 
above the high performance benchmark. I 
commend our leadership team for their ongoing 
commitment to attracting and developing the 
very best talent in our business, and positioning 
Elders as an employer of choice in the 
agricultural industry.

As our business continues to grow and our 
team expands, the risk of workplace injury 
increases. We have an unrelenting commitment 
to the safety and wellbeing of our team. It is not 
a priority, it is a prerequisite of everything that 
we do. In 2021 three lost time injuries occurred 
within the business. Whilst this represents 
excellent safety performance, injuring any of 
our people is an unacceptable outcome and 
we maintain our resolve to achieving a no 
injury workplace.

It is no secret that the Australian agricultural 
industry has some way to go when it comes 
to diversity. At Elders, we are working hard 
to change this. Whether it’s in our branch 
network or in our corporate offices, we are 
taking conscious steps to bring the benefits
of a diverse workforce to our clients. We are 
tackling this from the most junior levels of the 
organisation through to our executive team and 
Board. In FY21, the Elders graduate agronomy 
program welcomed 9 graduates, 6 of the 9 new 
agronomists were female and we increased 
women in senior management positions by 
3%. We have achieved an 80% increase 
in representation of women in management 
positions over the last 5 years.

In the face of unprecedented 
global uncertainty, the 
Australian agricultural 
industry has continued 
to provide Australians 
with security whilst also 
delivering its greatest 
ever contribution to the 
Australian economy.

Elders has played a 
critical role in supporting 
our primary producers to 
achieve this all-time high 
production value.

The outlook for the industry 
remains overwhelmingly 
positive. As the most trusted 
partner of Australian primary 
producers, we intend to 
support them to capitalise 
on this opportunity and to 
grow our own business into 
the future.

 
 
Chair's Report

3

Financial performance
Elders has delivered an exceptional financial
result in FY21, Our underlying net profit after
tax (NPAT) of $151.1 million is a 40% increase 
on FY20’s decade high result. Underlying 
earnings before interest and tax (EBIT) was 
$166.5 million.

Key components of our Eight Point Plan 
are to capture more margin through 
optimised pricing, backward integration and 
supply chain efficiency whilst winning more 
market share through organic and acquisitive 
growth initiatives. These ongoing business 
improvement initiatives and the successful 
integration of key strategic and bolt on 
acquisitions have combined with favourable 
seasonal and market conditions to deliver 
outstanding growth. In doing so, we have 
maintained our strong financial discipline, 
delivering return on capital of 22.5%. The Elders 
balance sheet continues to strengthen with net 
assets of $778.6m, up $106.3m on last year, 
whilst our gearing ratio fell from 47.2% to 
38.6% and leverage from 2.0to 1.4 times.

The Board has declared a final dividend of 
22 cents per ordinary share, taking dividends 
for the year to 42 cents, partially franked at 
4.4 cents.

Combined with share price growth from $10.85
to $12.23 through the reporting period, we 
have delivered Total Shareholder Return (TSR) 
of 14.6%.

Governance and culture
The Elders Corporate Governance Statement 
outlines our commitment to compliance, 
transparency, disclosure, and acting lawfully, 
ethically and responsibly. Our One Elders 
Values, including integrity, accountability, 
teamwork, innovation and customer focus, are 
put into action everyday by our people. They 
are ingrained in our culture and symbolise what 
it means to wear a pink shirt. This culture is 
one of the key reasons Elders continues to be 
ranked the most trusted agribusiness brand in 
Australia according to independent research.

Elders is also proactively applying those 
expectations and values to third parties who 
we deal with. This year, along with the launch 
of our first Modern Slavery Statement, we 
launched our Ethical Contracting Framework 
and Responsible Sourcing Code. This provides 
an important framework to guide decision 
making on procurement and third party 
dealings having regard to ethical contracting, 
human rights, environment and safety matters.

Acknowledgements
I would like to thank my fellow Directors for 
their support and contribution throughout the 
year. Welcome also to Raelene Murphy who 
joined our Board in January 2021.

On behalf of the Board I would like to thank 
the entire Elders team who have demonstrated 
tremendous resilience to adapt and continue 
to provide our clients with the highest 
level of service in challenging circumstances. 
Your relentless pursuit of excellence and 
improvement in our business is delivering 
significant value to our shareholders, who we 
thank for their continued support.

Finally, thank you to our loyal customers. It is 
an exciting time to be working in Australian 
agriculture and we look forward to partnering 
with you in 2022 as we continue to grow our 
industry sustainably into the future.

Your Chair,

Ian Wilton
 Chair

 
 
 
4

Elders 2021 Annual Report

CEO’s Report

Elders has delivered 
an exceptional result 
for shareholders and, 
in partnership with our 
customers, has played a 
critical role in maintaining 
the consistent supply 
of quality Australian 
agricultural products during 
a period of continued 
disruption and volatility. 
Elders is, and will always be, 
for Australian Agriculture.

Most trusted agribusiness brand
According to Roy Morgan brand trust research, 
Elders has maintained its strong position as 
the most trusted agribusiness brand in regional 
Australia. Whilst this is an outcome that we are 
extremely proud of, it is not a position we take 
for granted. I commend all of our team for their 
tireless commitment to delivering the very best 
service and advice to our many customers day 
in day out. It is this commitment to supporting 
our customers to achieve their goals which 
underpins the performance of our business and 
our ongoing growth.

Exceptional financial performance
In FY21 our underlying net profit after-tax
(NPAT) was $151.1 million, an increase of 40% 
to the prior corresponding period. Underlying 
earnings before interest and tax (EBIT) was 
$166.5 million, an increase of 38%.

We have seen growth across all of our 
core product and geographic areas, with the 
exception of our Feed and Processing business 
which was challenged by higher cattle prices.

This excellent performance reflects the 
methodical implementation of our Eight Point 
Plan, coupled with strong seasonal and 
market conditions. We have created significant
value through successfully executing and 
integrating strategic acquisitions, including 
strong contribution from our AIRR wholesale 
business and numerous smaller high return 
bolt on acquisitions. Our business improvement 
initiatives are generating excellent results, 
including our ongoing rural products backward 
integration strategy and other margin 
initiatives. There is more value to be extracted 
as we continue to execute our Eight Point Plan 
moving forward.

We have not compromised our unflinching 
financial discipline in achieving this growth, 
with our commitment to cost and capital 
efficiency reflected in underlying return on 
capital (ROC) of 22.5%, up from 18.9% in FY20
and outperforming our benchmark target of 
15% ROC through the agricultural cycles.

Key highlights of the FY21 results include:
• Sales of $2,548.9 million, up 22%
• Gross margin of $529 million, up 21%

• Rural Products gross margin increase from 
13.4% to 14.1%, including 36% growth in 
gross margin contribution from our AgChem 
sales, where we continue to grow margins 
through our backward integration strategy 
and other business improvement initiatives
• Agency services outperformed despite lower 

volumes, contributing gross margin of 
$140.0 million, up 10%

• Real Estate turnover of $3,129.9 million, 

up 39%

• Strong recovery of our wool business with 
gross margin of $15.9 million, up 44%
• Our Wholesale business contributed 

$61.2 million in gross margin in its first full 
year of operation post acquisition

• Reduction in debt and improvement of 

leverage, interest cover and gearing ratios

Safety and wellbeing
Safety is central to everything that we do at 
Elders and is a focus throughout the business, 
from the board room to the saleyards.

In FY21 we reported three lost time injuries 
(LTIs). Whilst this represents a significant
decrease from 33 LTIs in 2013 (the year that 
our first Eight Point Plan was implemented), it 
is unacceptable that our people are harmed at 
work and we continue to work harder than ever 
to achieve a zero injury environment.

We have invested in safety education and the 
promotion of our safety culture throughout 
the business. We also invested $1.9 million 
in safety capital expenditure throughout the 
Elders network. In addition to our safety action 
framework, we have implemented a safety 
monitoring platform which allows us to collect 
and analyse safety information across the 
business in real time, providing deep insights 
into key risk areas. As a result, we have 
established three critical risk teams to focus 
on livestock handling, driving and manual 
handling. These teams have been tasked to 
identify further steps we can take to mitigate 
those risks and keep our people safe.

 
 
 
 
 
 
 
CEO’s Report

5

We have continued to support government 
and community efforts to limit the impact 
of the COVID-19 pandemic and ensure the 
health and safety of our team and customers, 
whilst also minimising business interruption. 
We have implemented travel restrictions, social 
distancing measures and deployed protective 
equipment where needed. Whilst a number of 
our operations have been impacted throughout 
the year, we have largely been able to continue 
operations safely through the adaption and 
resilience of our people.

We have also focussed on mental health and 
wellbeing initiatives, with increased resourcing 
and new initiatives implemented during the 
course of the year, particularly in response to 
the impacts of COVID-19 restrictions. Whilst 
we have successfully adapted to new ways 
of working, it has been crucial to ensure 
that our team continue to feel connected 
and supported during periods of disruption, 
isolation and uncertainty.

Sustainability and innovation
Sustainability is another key focus of the 
business. We continue to invest in a dedicated 
sustainability team and have been working 
hard to identify opportunities to mitigate our 
environmental impacts and take a leading 
position on sustainability within the agricultural 
industry. Our strategy continues to evolve 
and our work aligning our climate-related 
disclosures with the Task Force on Climate­
related Financial Disclosures continues. We 
have recently announced the following targets, 
and are actively working to achieve them:
• 100% renewable electricity in all Australian 

sites by 2025

• 50% reduction in Scope 1 and 2 emissions 
intensity (tCO2e/$m revenue) by 2030,
against a baseline year of 2021 (subject 
to commercially viable technology being 
available to address feedlot cattle emissions)

• Net Zero Scope 1 and 2 emissions by 2050

Full details on our targets and strategy can be 
found in our Sustainability Report, available at 
Elders Investor Centre.

The challenge of reducing emissions from cattle 
is one we share with many of our clients. 
This year, we launched our carbon farming 
advisory service, which combines our agronomy 
and livestock production services with our 
carbon farming specialists to advise clients on 
best farming practice and registering carbon 
farming projects. In the coming years, we aim 
to partner with industry on the development 
and implementation of technology to tackle the 
carbon footprint of our cattle.

We are engaged in numerous partnerships 
with educational institutions and government 
bodies undertaking projects and trials aimed 
at developing innovative farming practices, 
including our Struan and Kybybolite best 
practice demonstration farm, a joint venture 
between Thomas Elders Institute and the State 
Government of South Australia.

We are embarking on a systems modernisation 
program aimed at establishing a more 
customer centric business, whilst also driving 
operational efficiencies. This program will be 
undertaken in waves over several years and will 
ultimately result in the business having state 
of the art enabling technologies that are fit 
for purpose and provide the business with a 
platform to achieve our growth and innovation 
ambitions into the future. Most importantly, it 
will enhance customer experiences and open 
new opportunities for us to understand and 
serve our customers better than ever.

Growing our business and people
We continued to strive to strengthen our 
service offering through the expansion of 
our network in all agricultural regions. Our 
branch footprint has grown again in FY21
and we have welcomed many talented client 
facing people and technical service advisers 
into our business. Our acquisition activity 
has added several Rural Products and Real 
Estate businesses to the Elders family. We will 
continue to target strategic geographic and 
product gaps through organic and acquisitive 
initiatives in order to grow the network further.

As we grow, it is imperative that we 
continue to invest in developing our existing 
team and maintaining our One Elders 
culture. We have numerous personal and 
professional development initiatives in the 
business ranging from our traineeships 
through to our senior leaders development 
program, known as the Thomas Elder 
Academy. Notwithstanding ongoing COVID-19
restrictions, we have successfully maintained 
engagement with our people, as demonstrated 
by our high performance enablement and 
engagement scores.

This is a credit to the leadership group 
throughout the business and I thank them for 
their commitment to our people during these 
challenging times.

Closing on a positive outlook
I am proud of what we have achieved in FY21.

Through our geographic and product 
diversification strategy we have built our 
business to perform well in challenging years 
and outperform in better years. We have made 
tremendous progress on our current Eight Point 
Plan and will continue to work hard to improve 
and expand the business and deliver on our 
growth ambitions of 5% to 10% per annum 
through the cycles.

It is an exciting time to be in agriculture 
as our industry continues to respond to the 
enormous increase in global demand for quality 
and safe Australian agricultural produce. The 
outlook is extremely positive and we intend 
to be there to support our customers to 
increase their productivity sustainably and grow 
their enterprises.

Thank you to all our wonderful Elders people 
for their hard work and commitment over the 
last year and to our clients, shareholders and 
suppliers for your ongoing support.

Mark C Allison
Managing Director 
and CEO

 
 
 
 
 
YEAR IN 
BRIEF

Key highlights

3lost time injuries

#1

most trusted agribusiness brand

78%employee engagement

53net promoter score

$2.1m

sponsorships and donations

Financials at a glance

$2.5b

+22%
sales revenue

$167m

+38%
EBIT growth

$529m

+21%
gross margin

$363m

+15%
costs

69%

+3%
cost to earn ratio

94%

-38%
cash conversion

96.7c

+38%
earnings per share

22.5%

+3.6%
return on capital

1.4x

-0.6x
leverage ratio

42.0c

+91%
dividend per share

8

Elders 2021 Annual Report

Picking up after
cyclone Seroja

Support for farming communities
During the ongoing clean-up in the 
Northampton and Geraldton branches, Elders 
continued to be there for its local 
farming community.

George said many growers were facing severe 
stress and were struggling to cope, so reaching 
out and putting them in touch with friends and 
neighbours was critical.

In the following weeks, they were also able to 
visit clients and offer disaster relief terms that 
would see them through to after harvest.

“That was so important in just taking the 
pressure off and helping growers make the 
most of the cracking season,” he said.

George said the best way Elders was able 
to support local farmers was by continuing 
to supply fertilisers, fungicides and everything 
else needed to get their crops established and 
protected through to harvest.

“In a lot of ways, we’ve had to just push the 
cyclone impact aside and get on with the job,” 
he said.

“The rain this year has been a blessing for 
growers and they are determined to make the 
most of it. Everyone’s saying it’s a one in 20 
year season.”

Severe tropical cyclone 
Seroja crossed the coast 
of Western Australia on 
11 April, bringing destructive 
winds that wrecked 
homes, uprooted trees and 
left farming communities 
isolated and without power. 
As always, the wellbeing 
of people and communities 
were first priorities.

While the most severe impacts were seen 
in Kalbarri and Northampton, cyclone Seroja 
kept up its intensity for hundreds of 
kilometres, causing significant damage to 
farming communities at Yuna and Nabawa as 
well as further south at Mingenew, Carnamah, 
and Coorow.

Elders Geraldton’s Branch Manager, George 
Panayotou, said the cyclone tracked over his 
place at around 9pm on Sunday evening. By 
early Monday morning, he was at the branch to 
assess the damage.

“I remember thinking it was strange that the 
gates were closed, but the roller doors were 
wide open,” he said.

“Then when I came into the yard, I saw that the 
roller doors had blown inside on top of all our 
merchandise and the wind pressure had blown 
out the skylights.”

At this point, his response priorities were 
people, power and products.

George was able to hire a generator, which 
powered the fridges and protected their stock 
of animal health vaccines, worth hundreds of 
thousands of dollars. It also powered many 
priceless cups of tea and coffee.

“The main thing was to get the kettle on, and 
everybody’s spirits rose after that,” he said.

After contacting all the staff from Geraldton 
and Northampton to check on their safety, 
George and the Elders team also followed 
through with practical and emotional support, 
including arranging emergency accommodation 
where necessary.

“Some of our people had been hit hard. Having 
your roof blown off while you’re lying in bed at 
night, that’s a major shock,” he said.

“Everybody reacts differently in times of 
adversity. Some people need to be busy with 
a broom and others need time out, but in the 
aftermath, the one thing the cyclone did was 
bring us all together. That was probably the 
most positive thing to come out of it.”

Support for Elders people
“The support from Elders was sensational,” 
said George.

“The company really lived up to its promise of 
supporting our people and communities.

“We didn’t feel as though we had to go it alone, 
in fact there was an army of support behind us. 
We knew that at any time we could pick up the 
phone and there was somebody there to help.”

The Elders Staff Foundation fund also provided 
much needed monetary support to the 30 local 
staff and their families. Up to $2000 was paid 
to individuals severely affected by the cyclone, 
while a minimum of $150 was provided to staff 
to help restock their fridges after nearly a week 
without power.

“We were all affected in some way, so 
that money deposited straight into our bank 
accounts just kept us going when we needed 
it,” George said.

All Elders staff are invited to be members of 
the Elders Staff Foundation fund for just $1.15
per fortnight, giving them the chance to help 
out Elders people in times of natural disaster or 
personal tragedy. The funds collected from staff 
are matched dollar for dollar by Elders.

 
 
Elders and our community

9

“Everybody reacts differently
in times of adversity. Some 
people need to be busy 
with a broom and others 
need time out, but in the 
aftermath, the one thing the 
cyclone did was bring us 
all together."

George Panayotou
Branch Manager

 
OPERATING & FINANCIAL REVIEW202112

Elders 2021 Annual Report

Operating 
and Financial 
Review1

Elders is for farming families. 
For rural communities across 
the country. For mateship 
and partnerships. For 
advice and innovation. For 
a sustainable future. Elders 
is for Australian Agriculture. 

Impacts of COVID-19
At the date of this report, COVID-19 remains 
a global pandemic as declared by the World 
Health Organisation. Elders has considered 
the impact of COVID-19 when preparing the 
consolidated financial statements and related 
note disclosures, and continues to monitor the 
impact on our employees, demand for Elders’ 
products and services, customers, communities 
and supply chains.

Elders fulfilled strong demand for its products 
and services by engaging in extended forward 
orders, mitigating the international supply 
chain constraints for farm supply inputs. Agency 
Services did not experience any material 
supply chain impacts with Wool and Livestock 
markets improving due to strong export 
demand and favourable prices. Real Estate 
Services benefited from increased residential 
and farmland turnover with low market supply 
and high demand for properties.

Elders has continued to support government 
and community efforts to limit the impact 
of the COVID-19 pandemic and ensure the 
health and safety of our team and customers, 
whilst also minimising business interruption. 
Elders has implemented travel restrictions, 
social distancing measures and deployed 
protective equipment where needed. Whilst a 
number of our operations have been impacted 
throughout the year, Elders has largely been 
able to continue operations safely through the 
adaption and resilience of our people.

Impacts of COVID-19 (cont.)
Elders has also focused on mental health and 
well-being initiatives, with increased resourcing 
and new initiatives implemented during the 
course of the year, particularly in response to 
the impacts of COVID-19 restrictions. Whilst 
Elders has successfully adapted to new ways 
of working, it has been crucial to ensure 
that our team continue to feel connected 
and supported during periods of disruption, 
isolation and uncertainty.

Pandemic risk remains on Elders’ risk 
register and controls implemented in the 
business to mitigate COVID-19 impacts 
are operating effectively. Elders' COVID-19
Response Committee held regular meetings to 
monitor, track and report business and financial
reporting matters relating to COVID-19.

With Elders’ critical role in agriculture 
and rural and regional Australia, Elders 
maintained the decision to not stand down 
or reduce employment due to COVID-19.
Elders did not access any government support 
such as JobKeeper during the year ended 
30 September 2021.

Operations
Elders is focused on creating value 
for all its people, customers, community 
and shareholders in Australia and 
internationally. We achieve this with the 
expertise and commitment of approximately 
2,300 employees.

In Australia, Elders works closely with primary 
producers to provide products, marketing 
options and specialist technical advice across 
rural, wholesale, agency and financial product 
and service categories.

Elders is also a leading Australian rural and 
residential property agency and management 
network. This network includes both company 
owned and franchise offices operating 
throughout Australia in both major population 
centres and regional areas. Our feed and 
processing business operates a top-tier beef 
cattle feedlot in New South Wales and a small 
premium meat distribution model in China.

Strategy
Elders' strategic framework is governed by our 
three-year Eight Point Plan.

Our ambitions to 2023 include:
• achieving compelling shareholder returns 

(5-10% EBIT and EPS growth and minimum 
15% ROC), of which we attained 38% for EBIT 
and EPS respectively, while improving ROC to 
22.5% in FY21

• industry leading sustainability outcomes, 
with targets set to reduce our Scope 1 and 
2 greenhouse gas emissions to zero by 2050
• being the most trusted agribusiness brand in 
rural and regional Australia, which we have 
been proudly awarded for the last two years

Elders continued to make strong progress on 
our strategic priorities and enablers:
1. Win market share across all products, 
services and geographies through client 
focus, effective sales and marketing and 
strategic acquisitions

2. Capture more gross margin in 

Rural Products through optimised 
pricing, backward integration and supply 
chain efficiency

3. Strengthen and expand our service 

offerings, including Livestock and Wool 
Agency, Real Estate, Financial and 
Technical Services

4. Optimise our Feed and Processing 

Services businesses in Killara Feedlot and 
Elders Fine Foods

5. Develop a sustainability program that is 

authentic and industry leading

6. Invest in Systems Modernisation program - 
best of breed solutions to improve customer 
experience, drive process and administration 
efficiency and better accommodate change

7. Attract, retain and develop the best 

people and provide a safe and inclusive 
working environment

8. Maintain unflinching financial discipline and 
commitment to cost and capital efficiency

1

The Operating and Financial Review is presented in Australian dollars and is rounded in millions, unless otherwise stated. Rounding differences may be present due to individual amounts rounded to the 
nearest thousand dollars in the Financial Report.

 
 
 
Operating and Financial Review

13

Profit and Loss

Profit: Reported and Underlying

$million

Sales

Underlying earnings before interest and tax

Branch Network

Wholesale Products

Feed and Processing Services

Corporate Services and Other Costs

Underlying EBIT

Finance Costs

Underlying profit before tax

Tax

Non-Controlling Interests

Underlying profit to shareholders

Items excluded from underlying profit

Reported profit after tax to shareholders

Underlying EBITDA

Underlying earnings per share (cents)

FY21

2,548.9

FY20

2,092.6

Change

456.3

Change %

22%

205.6

31.4

4.0

(74.5)

166.5

(8.8)

157.7

(2.6)

(4.0)

151.1

(1.3)

149.8

207.4

96.7

150.4

22.0

7.7

(59.5)

120.6

(9.3)

111.3

(1.3)

(2.3)

107.7

15.3

122.9

162.4

69.9

55.2

9.4

(3.7)

(15.0)

45.9

0.5

46.4

(1.3)

(1.7)

43.4

(16.6)

26.9

45.0

26.8

37%

43%

(48%)

25%

38%

(5%)

42%

100%

74%

40%

(108%)

22%

28%

38%

Items Excluded from Underlying Profit
The statutory result included items that are unrelated to operating financial results. Measurement and analysis of financial results excluding these items is 
considered to give a meaningful representation of like-for-like performance from ongoing operations (“underlying profit”). Underlying profit is a non-IFRS 
measure and is not audited or reviewed.

$million

Tax adjustments

Acquisition /divestment costs

Fair value adjustment on foreign exchange hedges

One-off asset costs

Other adjustments to equity investments

FY21

(1.3)

-

-

-

-

FY20

Commentary

22.5 Recognition of all unbooked tax losses

(3.3) Primarily relates to costs associated with acquisition of AIRR

(2.1) Non-cash losses recognised on thee revaluation of FX hedges

(1.1)

Costs associated with the Killara Feedlot silo collapse for which 
proceeds were recognised in FY19

(0.8)

Adjustment of equity accounted investment in relation to FY19
adoption of AASB 15

(1.3)

15.3

 
14

Elders 2021 Annual Report

Underlying Profit by Product

Change in product margin ($million)1

Product margin by year ($million)1

Key movements in profit by product:
• Retail Products margin uplift largely driven by increased demand for chemical and fertiliser products in line with improved summer and winter cropping, 

supported by backward integration strategy

• Wholesale Products margin benefited from a full year of the AIRR acquisition and sales growth in line with seasonal conditions and further uptake from 

the Elders network

• Agency Services margin growth mostly in Livestock, primarily due to high prices for cattle and sheep despite reduced volumes, corresponding to 

improved seasonal conditions and limited domestic supply

• Real Estate Services margin improvement reflecting ongoing network expansion and high demand for both residential and farmland assets
• Financial Services margin increased on last year, with growth and improved market conditions supporting our Insurance business, as well a full year of 

interest income earned on our new livestock funding product

• Feed and Processing Services downside mostly at Killara Feedlot, which was impacted by feeder cattle price pressures on margin and lower cattle 

volumes sold

• Costs increased on last year due to investment in additional people, acquisitions and strategic initiatives including the Systems Modernisation project

1

Branch Incentive, which was separately disclosed in FY20 has been reallocated to Retail Products and Agency Services in FY21 (50-50% split).

AgencyServicesInterest,tax & NCIReal EstateServicesCostsFeed andProcessingServicesRetailProducts48.112.812.54.2(2.9)(46.0)(2.5)151.1107.7WholesaleProducts17.2Product marginFinancialServicesFY20FY21175.5RetailProductsFeedand ProcessingServicesFinancialServicesReal EstateServicesAgency ServicesWholesaleProducts223.644.061.2127.2140.038.250.737.141.315.512.6FY20FY21Operating and Financial Review

15

Underlying Profit by Geography

Change in underlying profit by geography ($million)

Underlying profit by geography ($million)

Key movements in profit by geography:
• Wholesale Products benefited from a full year of the AIRR acquisition and sales growth in line with seasonal conditions and further uptake from the 

Elders network

• New South Wales2 increase largely driven by strong demand for fertiliser and chemical products, partially offset by Killara Feedlot with feeder cattle price 

pressures and lower cattle volumes sold

• Queensland and Northern Territory uplift benefited from improved fertiliser and chemical sales and margin improvement, as well as high cattle prices 

and strong demand for residential and farmland assets

• Victoria and Riverina upside primarily due to improved sales particularly for fertiliser and chemical products, as well as strong cattle prices
• South Australia profiting from increased demand driving higher sales for fertiliser and chemical products, supported by backward integration strategy 

and YP Ag acquisition

• Tasmania favourable result mostly due to improved chemical products sales and margin improvement via backward integration strategy
• Western Australia favourable cropping conditions meant strong demand for fertiliser and chemical products as well as strengthened update of 

backward integration strategy

• Corporate Overheads increased due to investment in people (including incentives) and strategic initiatives including the Systems Modernisation project

2 New South Wales includes Killara Feedlot.

FY20FY21WholesaleProducts9.4107.7Underlying EBITNSW3QLD& NTVIC&RIVSATASWAInternationalCorporateOverheadsInterest,Tax &NCI151.18.97.513.76.10.714.40.2(15.0)(2.5)22.0FY20FY2131.425.234.114.021.548.862.525.731.85.36.040.354.7(1.2)(1.0)WholesaleProductsNew SouthWales3Queensland& Northern TerritoryVictoria& RiverinaSouthAustraliaTasmaniaWesternAustraliaInternational16

Elders 2021 Annual Report

Balance Sheet

$million

Inventories

Livestock

Trade and other receivables

Trade and other payables

Working capital

Property, plant and equipment

Right-of-use assets

Other financial assets

Intangibles

Provisions

Capital (net operating assets)

Borrowings: working capital and other facilities

Lease liabilities

Cash and cash equivalents

Net debt

Tax assets

Shareholders' equity

Underlying return on capital

Rolling 12 month average capital (excluding brand name)

Working Capital1

$million

Retail Products

Wholesale Products

Agency Services

Real Estate Services

Financial Services

Feed and Processing Services

Other

Working capital (balance date)

Working capital (average)

FY21

321.7

56.2

734.8

(667.5)

445.2

36.0

105.7

59.2

332.6

(85.0)

893.8

(154.3)

(110.7)

48.1

(216.9)

101.7

778.6

22.5%

739.2

FY21

246.1

83.8

53.8

4.1

32.3

59.7

(34.6)

445.2

487.7

FY20

255.9

44.7

601.8

(524.3)

378.2

32.3

100.8

57.7

306.2

(68.2)

807.0

(183.7)

(104.5)

50.7

(237.5)

102.7

672.3

18.9%

637.4

FY20

196.0

58.9

73.6

1.0

27.6

51.4

(30.3)

378.2

402.7

Change

Change %

65.8

11.5

133.0

(143.2)

67.0

3.7

4.9

1.5

26.4

(16.8)

86.8

29.4

(6.2)

(2.6)

20.6

(1.0)

106.3

3.6%

101.8

26%

26%

22%

27%

18%

11%

5%

3%

9%

25%

11%

(16%)

6%

(5%)

(9%)

(1%)

16%

N/A

16%

Change

Change %

50.1

24.9

(19.8)

3.1

4.7

8.3

(4.3)

67.0

85.0

26%

42%

(27%)

310%

17%

16%

14%

18%

21%

Key movements in working capital:
Working capital as at September 2021 is $445.2 million, which is $67.0 million higher than last year. Similarly, 12 month average working capital increased 
by $85.0 million to $487.7 million for the year. Movements relate to:
• Retail Products working capital increased at balance date and on average ($50.1 million and $42.3 million respectively), mostly attributable to higher 

debtors in line with increased sales activity, while maintaining stable debtor days, recoverability and ageing profile

• Wholesale Products working capital uplift of $24.9 million and $30.1 million at balance date and on average due to growth in debtors, corresponding to 

improved seasonal conditions and higher demand

• Agency Services working capital fell $19.8 million at balance date with an increase in payables more than offsetting the increase in receivables, in part 

due to favourable timing of year end, while average working capital increased $3.8 million due to higher livestock prices

• Feed and Processing Services unfavourable movement of $8.3 million at balance date and $8.6 million on average, which relates to increased inventory 

due to higher cattle prices

1

Prior year working capital has been restated between Rural Products and Agency Services representing a methodology change in debtor allocation effective 1 October 2020 to ensure consistent 
comparison year on year.

Operating and Financial Review

17

FY21

1.4

23.6

38.6%

FY20

2.0

17.5

47.2%

Change

Change %

(0.6)

6.1

(8.6%)

(30%)

35%

N/A

External Borrowings

Key ratios - rolling 12 months

Leverage (average net debt to EBITDA)

Interest cover (EBITDA to net interest)

Gearing (average net debt to closing equity)

Net debt

FY20

FY21

237.5
237.5

216.9216.9

317.6317.6

300.7
300.7

At balance date

Average

Key movements in net debt:
Net debt at balance date declined $20.6 million to $216.9 million. Similarly, 12 month average net debt declined $16.9 million to $300.7 million. Net debt 
movement is favourable due to strong operating cash flows and lower net investing and financing cash flows, with the cash flows for the AIRR acquisition 
in the prior year exceeding that of the nine businesses acquired this year.

All financial net debt ratios have improved on last year in line with lower debt balances and earnings outperformance. There is also significant headroom 
in our banking covenants2, which excludes AASB 16 Leases impact and debtor securitisation facility:
• leverage is (0.2) times (covenant < 2.5 times)
• interest cover is 35.0 times (covenant > 3.5 times)
• net worth is $782.0 million (covenant > $250 million)

Undrawn facilities at 30 September 2021 were $293 million out of total committed facilities of $450 million.

Intangibles
Intangibles increased by $26.4 million to $332.6 million on last year, mainly due to goodwill on acquisitions in FY21.

Provisions
Provisions increased by $16.8 million on last year due to higher employee entitlements, particularly short-term performance incentives in line with EBIT 
outperformance, as well as increased leave provisions with less leave taken over the last 18 months due to COVID-19 restrictions.

Shareholders' equity
Shareholders' equity increased by $106.3 million to $778.6 million at September, mostly representing FY21 reported net profit of $149.8 million partially 
offset by $49.1 million dividend distribution to shareholders, including tax.

2

Calculated pursuant to definitions in group syndicated facilities, with AASB 16 Leases and debtor securitisation facility as material exclusions.

18

Elders 2021 Annual Report

Return on Capital

Underlying return on capital

Key movements in return on capital:
Elders' underlying ROC was 22.5% at September 2021, up 3.6% from last year. Movements are attributable to:
• higher Rural Products earnings, benefiting from increased sales activity consistent with continued demand for all product offerings, particularly 

chemical products

• improved earnings in Real Estate Services on similar capital, due to increased demand for residential and farmland properties
• lower Feed and Processing Services margin on higher capital, largely impacted by strong cattle prices

We achieved a 3-year average ROC of 19.9%, which is above our 15.0% target for the completion of the third Eight Point Plan period.

18.4%18.9%22.5%3 Year Average19.9%FY20FY21FY19Cash Flow

$million

Underlying EBITDA adjusted for non cash items

Movements in assets and liabilities

Net operating cash flows

Net investing cash flows

Net financing cash flows

Net cash flow

Cash conversion

Operating and Financial Review

19

FY21

244.4

(102.2)

142.2

(35.5)

(109.3)

(2.7)

FY20

187.7

(45.4)

142.3

(123.1)

24.2

43.4

Change

Change %

56.7

(56.8)

(0.1)

87.6

(133.5)

(46.1)

30%

125%

(0%)

(71%)

(552%)

(106%)

Key movements in cash flow:
Operating cash flow is largely comprised of an underlying EBITDA adjusted for non cash items of $244.4 million. This is partially offset by movements in 
assets and liabilities of $102.2 million:
• increase in Rural Products (Retail and Wholesale Products) working capital at balance date of $75.0 million, mostly attributable to higher debtors in line 

with increased sales activity, while maintaining stable debtor days, recoverability and ageing profile

• Agency Services working capital fell $19.8 million at balance date with an increase in payables more than offsetting the increase in receivables, in part 

due to favourable timing of year end

• Feed and Processing Services unfavourable movement of $8.3 million at balance date, which relates to increased inventory due to higher cattle prices
• Other Capital increased $35.2 million mostly due to higher intangibles cash movement of $32.1 million for goodwill on acquisitions made in FY21

Investing cash flow for the year was an outflow of $35.5 million, which is $87.6 million lower than last year. Investing cash flows in the prior year includes 
the purchase of the AIRR acquisition, which exceeds the cash flows for the nine businesses acquired this year.

Financing cash flow was an outflow of $109.3 million, compared to an inflow of $24.2 million last year. This is due to repayment of debt of $29.4 million, 
compared to $83.5 million proceeds in the prior year, which largely related to funding for the AIRR acquisition. Other financing cash flow movements relate 
to dividends paid, which increased $23.3 million to $48.5 million.

Rural Products(75.0)Financial Services(4.7)Real Estate Services(3.1)Agency Services19.8Corporate and Other4.3Feed and Processing Services(8.3)Other Capital(35.2)Working CapitalOperating Cash Flow142.2Depreciation and Amortisation40.9Increasein Receivables(74.5)Decrease in Net Paid Stock(0.5)Increase in Receivables(24.4)Interest, Tax and Dividends(1.0)Movements in Assets and Liabilities(102.2)Underlying Profit after Tax151.1Cash Conversion94%EBIT166.5Increase in Payables44.2Other Non Cash Items38.020

Elders 2021 Annual Report

This page has been intentionally left blank.

Operating and Financial Review

21

Material 
Business 
Risks

Achievement of our business objectives could be affected by a number of risks that might, 
individually or collectively, have an impact.

Following is an overview of key risks Elders faces in seeking to achieve its objectives. The risks noted are not exhaustive and are in no particular order. 
Elders seeks to identify, analyse, evaluate, treat and monitor all risks, to maximize opportunities and prevent or reduce losses.

Elders’ risk appetite is set by the Board and recorded in the Elders Resilience Policy and Framework. The Executive Committee maintains a keen focus 
on those risks that have a higher rating than the desired appetite and continually assesses our operational and strategic environment for new and 
emerging risks.

Risks are comprehensively reviewed and reported four times a year (or escalated immediately if certain triggers are met) to the Board Audit, Risk and 
Compliance Committee to ensure the Board is adequately informed of the evolving risk environment.

Additionally, during 2021, Elders conducted a comprehensive strategic risk review. This process considered risks to Elders strategic success from a blank 
canvas. The outcomes were critically reviewed and approved by the Elders Board. Also, Elders continued to refine its use of CAMMS as the safety and 
risk management platform for the organisation. This system facilitates a live and integrated approach to risk monitoring, updates and reporting. It also 
enhances the linkages between safety and environmental incidents and risk management.

More detail on Elders’ approach to managing risk is contained in the Corporate Governance Statement on Elders’ website at elders.com.au/
corporate governance.

Elders has categorised our material business risks 
as follows:

Economic
The ability to continue operating at a 
particular level of economic production 
over the long-term.

Environmental
The ability to continue operating in a 
manner that does not compromise the 
health of the ecosystems in which it 
operates over the long-term.

Social
The ability to continue operating in 
a manner that meets accepted social 
norms and needs over the long-term.

 
 
22

Elders 2021 Annual Report

Material Business Risk

Health and safety

Our strategy

Safety risk is inherent in Elders’ business activities. The safety of our people, clients 
and the general community with whom we interact is our number one priority. 
Key safety risks include livestock handling, remote driving, manual handling and 
chemical handling.

The safety of our people and an effective safety culture within Elders is a critical 
and non-negotiable corporate objective. Through the implementation of a safety 
management system based on continuous improvement, we reduce risks which 
might impact our operations.

We recognise and reward safety initiatives and safe behaviours via our monthly One 
Elders Awards program. This initiative values and promotes safety and ensures our 
positive safety culture is embedded throughout our operations.

Animal welfare

The safety and welfare of livestock is of paramount importance to Elders and the 
company has controls in place to ensure the wellbeing and proper treatment of all 
animals within our control. Failure to protect the welfare of livestock in our control 
might result in stakeholder activity, business disruption and reputational damage.

Elders has “zero tolerance” for poor treatment of livestock. Our people are trained 
in safe livestock handling protocols and methods and we comply with and strive 
to exceed all government requirements. In addition, we actively engage with the 
industry and stakeholders to improve animal welfare practices where possible.

Pandemic

As is the case for many businesses, pandemic conditions have the potential to 
impact Elders’ ability to conduct its business.

The safety of our people, clients, the general community and business continuity 
are at risk during such events.

Throughout COVID-19, Elders has enacted and operated its business continuity 
processes, establishing a COVID-19 Committee which meets frequently and is 
comprised of executive level business unit representitives and functional experts 
and is chaired by the Company Secretary and General Counsel. To date, the 
pandemic has not triggered the activation of the crisis management team 
for Elders.

Commodity pricing

Elders has exposure to commodity price fluctuations in its Agency, Retail and Feed 
and Processing operations where movements in commodity prices, exchange rates 
and/or a change in the volume of Australian rural production could affect margins 
in the future.

Exposures are managed through diversification of income streams by product and 
geography, controlled inventory levels and flexible remuneration models for the 
Agency business which allow for cost base adjustments in response to fluctuations.

Severe weather events

Severe weather events and other natural events may reduce the output of relevant 
agricultural products and affect the operation of Elders’ business. Natural events, 
caused or affected by weather, such as frost, drought, flood and fire can have an 
impact. Such conditions can influence the supply of and demand for rural products 
and services provided by Elders, resulting in varied revenue levels.

Climate change

To limit the impact of natural weather events, Elders maintains both a geographical 
spread of operations and a diverse product and service range.

Maintain robust incident response and business continuity systems.

Climate change has the potential to impact on Elders’ business. Impacts such 
as increased temperatures and varied rainfall patterns may have significant
implications for the environment and conditions in which Elders conducts business.

In 2021 Elders has continued to develop:
• our strategy in relation to measuring ESG risks and investigating 

opportunities; and

• our reporting framework for climate change impacts and opportunities with the 

dedicated sustainability resourcing within the group

Further enhancements include the development of emission reduction targets and 
strategies to reduce greenhouse gas emissions.

Detailed Climate change risk assessments were conducted during 2021 and further 
information is available in the Elders 2021 Sustainability Report.

Human Resource risk

Elders people are critical to the performance and success of the organisation. 
Failure to attract and retain the right people might adversely impact 
organisational performance.

Elders has well established processes aligned to our objective to be an employer 
of choice and attract outstanding people with the right values. Additional 
processes are designed to ensure Elders utilises their individual talents to achieve 
sustainable success.

 
Operating and Financial Review

23

Material Business Risk

Biosecurity threats

Our strategy

Biosecurity threats to agricultural products and livestock may affect Elders’ 
business. An outbreak of a systemic animal or plant disease can lead to quarantine 
conditions in rural Australia and reduce producers’ need for goods and services or 
affect their ability to operate.

To manage the impact, Elders has in place employee training and disease 
management protocols. In addition, Elders also has a business continuity 
framework in place to respond to and recover from the risk of disruption.

Food safety

Elders handles livestock and red meat in its Feed and Processing operations which 
are destined for human consumption. The risk of contamination to these food 
products exists.

This risk is managed through HACCP accreditation in meat processing plants and 
strict animal health controls in the feedlot.

During 2021, Elders has developed a business continuity framework specifically for 
the Killara feedlot.

Fraud and corruption

Elders is exposed to fraud, bribery and corruption risks, including in foreign markets 
in which it operates.

Counterparty risk

Elders deals with numerous counterparties of different types. We provide credit 
to approved counterparties, both domestically and internationally, and may be 
exposed to losses associated with a client’s inability to repay debt as well as 
exposure to supplier and partner counterparty risks.

Geopolitical risk

Elders has several controls to counter these risks, including appropriate 
segregation of duties, the terms of its Code of Conduct, compliance policies, 
anti-fraud policy, anti-bribery and corruption policy, training throughout the 
business, financial reconciliation processes, whistle-blower policy and reporting 
hot-line, leave management protocols and an Internal Audit program which is 
complemented by periodic reviews conducted by the external auditor.

This risk is managed by individual counterparty credit risk assessments, 
maintaining credit policies and procedures, oversight by the Credit Committee, 
debtors monitoring and reporting, trade credit insurance (major livestock 
processors debtor) and high level reviews of significant credit issues by the CEO 
and CFO, and if sufficiently material, the Board. To address counterparty risk 
through its foreign operations, Elders performs counterparty risk assessments, 
undertakes due diligence processes and seeks to establish long-term strategic 
relationships with key customers.

Elders operates in domestic and foreign jurisdictions where the business may be 
affected by changes implemented by governments. In addition, subsidies given to 
foreign rural producers may adversely affect the competitive position of Australian 
rural outputs.

Elders controls consequential exposure to this risk through contractual means 
wherever practicable and seeks to cultivate a diverse range of international markets 
to reduce concentration risk. The Board maintains control and oversight over 
ventures in new jurisdictions.

Cyber risk

Elders' operations rely on information technology solutions which expose us to the 
threat of cyber disruption and loss of data.

Elders maintains a strong focus on its information technology capabilities and we 
continue to implement and embed stronger security for our IT infrastructure on a 
continuous improvement basis. During 2021 this has included NIST and Essential 8 
Cyber Audits and dedicated vulnerability management.

Supply chain risk

Due to the nature of our operations, we operate with complex supply chain 
challenges and work with numerous logistics suppliers in a dynamic operational 
and regulatory environment.

Global and Domestic economic shocks

This operational risk continues to be a strong focus in 2021 and work with 
government regulators and other parties will continue to improve our processes 
across our supply chain as well as educate and inform the logistics providers we 
operate with.

Elders has conducted a comprehensive review of its retail supply chain risks and is 
establishing a dedicated supply chain team to reduce supply chain vulnerability.

Elders is exposed to rapid changes in economic conditions that impact prices, sales 
volumes, growth and or overhead costs.

Exposures are managed through diversification of income streams by product and 
geography, controlled inventory levels and flexible remuneration models for the 
Agency business and appropriate debt facility management.

Social Licence risk

Elders operates in jurisdictions where the business may be affected by changes 
to stakeholder expectations which and require the business to modify its 
activities. This includes expectations relating to human rights, animal welfare, the 
environment and product and services mix.

Elders controls consequential exposure to this risk through continuous monitoring 
of social trends that have the potential to impact the business. Various resources, 
including our sustainability team, are responsible for identifying, analysing and 
responding to social shifts. The Board maintains control and oversight over 
activities in all jurisdictions.

REVIEW OF OPERATIONS202126

Elders 2021 Annual Report

OPERATING 
HIGHLIGHTS

Digital & Technical Services

183agronomists

0.7musers of eldersrural.com.au

69k

followers across social media platforms

7.6mElders Weather users

78%

increase in AuctionsPlus website audience

Review of Operations

27

Key Statistics by Product

$1.7b

Retail Products sales

$0.3b

Wholesale Products sales

1.6mhead of cattle

9.4mhead of sheep

$1.6b

farmland sales

$1.5b

residential sales

$0.9b

gross written premiums

$17mlivestock funding product

60kKillara head of cattle

$18mElders Fine Foods sales

28

Elders 2021 Annual Report

Rural Products
Elders is one of Australia’s leading suppliers of rural farm inputs including seeds, fertilisers, agricultural chemicals, animal health products 
and general rural merchandise.

Our Retail Products division supplies these rural products to primary producers and corporate farm customers through 223 Elders owned 
retail stores. Additionally, we also provide professional production and cropping advice with over 183 agronomists nationwide, including 
additional specialists operating through Elders Technical Services.

Elders also operates a Wholesale Products business supplying independently owned member stores, utilising the AIRR branding. AIRR also 
provides retail services through corporate owned stores and the Tuckers Pet and Produce brand to independently owned member stores.

Our backward integration strategy is facilitated through various brands.

Performance
Rural Products margin increased $65.3 million (30%) to $284.8 million, of which $48.1 million is attributable to Retail Products. This uplift in Retail 
Products is largely driven by sales activity (up 22%), boosted by strengthened cropping demand. Retail Products also produced a 0.6% improvement on 
gross margin percentage, which has been supported by our backward integration strategy, preferred supplier ranging and enhanced pricing and margin 
management. Titan AG also contributed a further $13.7 million of manufacturing margin year on year, supported by a 34% increase in sales through the 
Elders network.

Wholesale Products margin is up $17.2 million (39%) to $61.2 million, benefiting from a full year of results from the AIRR acquisition, coupled with sales 
growth of 34% due to favourable seasonal conditions and increased support from the Elders network.

Strategy
To deliver capital light and profitable growth by executing our backward integration strategy, capturing more gross margin from optimised pricing and 
supply chain efficiency, and winning market share through customer centricity, sales force effectiveness and strategic acquisitions.

Strategy

Achievement

Plan

Expand own brand 
product segment

• Increased own brand share of sales
• Launch of new products and brands via Titan AG, Pastoral Ag and 
Hunter River, and new Optifert speciality fertiliser product range

• Continue to expand own brand product portfolio through new 

product launches and marketing investment

• Re-launch own brand “EPG Seed” offering and expand into 

wholesale channels

Margin management and 
efficiency improvements

• Increased average Rural Products margins through enhanced price 
and margin management and commitment to preferred suppliers

• Continued improvement in pricing and margin 

management sophistication

• Establish a new national supply chain function to deliver supply 

chain efficiencies and support risk management

Customer focus and 
expanded store footprint

• Invested in frontline sales staff and initiated a national sales 

training program through the Thomas Elder Academy

• Deliver sales training to a further 200+ frontline employees
• Continue to fill geographic gaps with strategic acquisitions and 

• Added 14 new retail locations, 10 through acquisitions and four 

greenfield developments

greenfield developments across the country

• Continued promotional campaigns with an increased focus on 

• Successful execution of marketing campaigns across catalogue, 

content based marketing

print, online and in-store

Growth of 
Wholesale Products

• Significant growth with key strategic suppliers
• Improved loyalty with spend per member increasing on prior year
• Successfully delivered Year 2 synergies in line with expectations
• Grew private label brands into wholesale and retail networks

• Grow member base and deliver initiatives to enhance member 

loyalty and increase spend

• Increase the warehouse footprint in key strategic areas, including 

Tasmania and Central Queensland

• Build on the private label brand position
• Expand retail footprint through strategic acquisitions

Rural Products margin ($million)

Margin by product

Margin split by geography

284.8
284.8

219.5
219.5

134.3
134.3

148.8
148.8

152.9
152.9

FY17

FY18

FY19

FY20

FY21

67%
Farm
Supplies

21%
Wholesale
Products

12%
Fertiliser

QLD & NTNSWVIC & RIVTASSAWA15%22%25%4%13%21%Review of Operations

29

Agency Services
Elders provides a range of marketing options for livestock, wool, and grain. The Elders livestock network comprises livestock agents and 
employees operating across Australia conducting on-farm sales to third parties, regular physical and online public livestock auctions and 
direct sales into Elders-owned and third-party feedlots and livestock exporters.

Elders is one of the largest wool agents for the sale of Australian greasy wool and operates a brokering service for wool growers. Our team of 
dedicated wool specialists assists clients with wool marketing, in-shed wool preparation, ram selection and sheep classing.

Elders also has a 50% interest in AuctionsPlus, an online livestock auction platform, and a 30% interest in Clear Grain Exchange (CGX), which 
is an online grain trading platform.

Performance
Agency Services margin improved $12.8 million (10%) to $140.0 million, which is mostly attributable to Livestock (up $7.6 million). This is due to strong 
livestock prices for both cattle and sheep (up 31% and 9% respectively), due to limited domestic supply. This is however partially offset by improved 
seasonal conditions driving herd and flock rebuild, which has seen volumes reduce by 9% and 2% head for cattle and sheep.

Wool margin is favourable $4.9 million (45%) to last year, due to recoveries in the wool market. This was mainly contributed by the Eastern Market 
Indicator (EMI) increasing approximately 34%, coupled with improved demand from China. Despite the lower number of sheep shorn nationally, 
favourable conditions supported fleece weight production, which enabled a further 41% increase in bales sold, with many of the bales previously held in 
store also traded throughout the year.

Strategy
To deliver profitable growth of the Agency Services portfolio through business improvement, recruitment and acquisition for our Livestock and Wool 
businesses and through focused growth of our investments in AuctionsPlus and CGX.

Strategy

Achievement

Plan

Operating model

• Business efficiency and growth through implementation of 

• Continued investment in Livestock, Wool and Grain product 

initiatives, including digitisation of processes

development to improve and expand offering

• Further growth in AuctionsPlus channel in livestock and 

machinery transactions

• Record year for CGX for volumes sold through the platform

• Further footprint expansion through targeted agency acquisitions
• Continue to grow listings through AuctionsPlus
• Leverage 30% shareholding in CGX to improve grain value 

proposition and grow revenue

People

• Relaunched livestock trainee program
• Implemented national livestock training program

• Selective recruitment of Livestock and Wool personnel
• Geographical expansion through recruitment of high 

performing people

Agency Services margin ($ million) 1

Margin by product

Margin split by geography

122.9
122.9

119.6119.6

116.5
116.5

140.0
140.0

127.2
127.2

FY17

FY18

FY19

FY20

FY21

1 Includes equity earnings from investments.

89%
Livestock

11%
Wool

0%
Grain

17%11%33%3%19%17%QLD & NTNSWVIC & RIVTASSAWA 
30

Elders 2021 Annual Report

Real Estate Services
Elders’ Real Estate Services include company owned rural agency services primarily involved in the marketing of farms, stations and 
lifestyle estates. It also includes a network of residential real estate agencies providing agency and property management services in major 
population centres and regional areas through company owned and franchise offices. Other services include water and home loan broking.

Performance
Real Estate Services margin increased by $12.5 million (33%) to $50.7 million compared to last year, with sales turnover up across most service offerings.
Margin from residential and farmland agency has contributed most of the uplift (up 68% and 26% respectively) due to high demand and is favourable 
across most geographies. This was supported by ongoing network expansion, acquisitive growth and favourable market conditions.

Property management has also outperformed last year as a result of ongoing rent roll growth. Key agent retention and net growth in agent numbers has 
been maintained at strong levels through delivery of a compelling attraction and retention proposition.

Strategy
To deliver profitable growth of the Real Estate Services portfolio through driving business improvement, recruitment and acquisition for all real 
estate services.

Strategy

Achievement

Plan

Operating model

• Implementation of numerous business improvement initiatives, 
primarily focused at brand enhancement, digital strategy and 
people development

• Grown a significant rent roll asset through organic and 

acquisitive growth

• Continue to grow company owned farmland agency, residential 

agency and property management presence in major 
regional centres

• Continue to grow market share in water broking
• Enhance productivity and efficiency initiatives in our property 

• Positioned the business as a transaction adviser of choice in 

management business

corporate agriculture and facilitated numerous on and off-market
investment scale farmland transactions

• Adoption of state-of-the-art CRM systems for agency operations
• Continued enhancement of digital marketing and lead 

• Implemented Console Cloud property management platform to 

generation activity

drive efficiency improvement in rent roll operations

People

• Positioned key personnel as leading transaction advisers for 

• Ongoing recruitment of high performing real estate sales 

corporate scale transactions

• Maintained a strong attraction and retention proposition
• Retained all high performing sales agents
• Significant increase in participation levels in a modern learning 

and development program

representatives and water brokers
• Recruitment of real estate franchisees
• Increased productivity through technology initiatives and training
• Ongoing investment in capability in the farmland investment space 

to provide a whole of investment lifecycle service offering

Real Estate Services margin ($ million)

Margin by product

Margin split by geography

50.750.7

31.931.9

33.633.6

34.334.3

38.238.2

FY17

FY18

FY19

FY20

FY21

72%
Agency

28%
Property
Management

24%12%19%1%19%25%QLD & NTNSWVIC & RIVTASSAWA 
 
Review of Operations

31

Financial Services
Elders distributes a wide range of banking and insurance products and services through its Australian network. We work together with a 
number of partners to deliver these offerings; Rural Bank and StockCo for banking and livestock funding products and Elders Insurance (a QBE 
subsidiary) for general insurance. Collectively, these relationships enable us to offer a broad spectrum of products designed that help our 
customers grow their business and manage cash flow and risk.

Performance
Financial Services margin improved $4.2 million (11%) to $41.3 million on last year. This uplift is largely contributed by our Insurance business (up 
$3.0 million), driven by increased gross written premiums as supported by favourable market conditions.

Growth in our Livestock in Transit (LIT) delivery warranty and new livestock funding products has also contributed to the overall uplift ($0.9 million and 
$1.5 million respectively).

Strategy
To deliver profitable growth of the Financial Services portfolio through business improvement, product development and upstream investment in our 
services business.

Strategy

Achievement

Plan

Deeper, more 
productive partnerships

• Launched engagement program with Rural Bank to further enhance 

• Building on existing and new relationships with Rural Bank 

local relationships and drive growth

• Worked with StockCo on multiple growth projects across 

specific geographies

staff located in Elders branches to bring finance solutions to 
Elders' clients

• Engage with StockCo to expand product offerings
• Joint strategic marketing and referral campaigns with Elders 

Insurance to grow gross written premiums

Expand Elders issued 
product offerings

• Further growth in Livestock and Wool in Transit delivery warranty 

• Further development of new and existing on-balance sheet finance

associated with Elders’ Agency Services business
• Further enhancement of livestock funding product for 

<$100,000 facilities

products to improve efficiency and client experience

• Grow Livestock and Wool in Transit delivery warrant revenue 

through increased uptake and further digitisation

• Elders' StockCo balances exceeded $100 million for first time

• Expand Elders' finance footprint and capability through recruitment 

and training

Financial Services margin ($ million)1

Margin by product

Margin split by geography

38.338.3

35.135.1

37.137.1

33.433.4

41.341.3

FY17

FY18

FY19

FY20

FY21

1 Includes equity earnings from investments.

41%
Agri Finance

40%
Insurance

19%
LIT Delivery
Warranty

16%15%29%2%19%19%QLD & NTNSWVIC & RIVTASSAWA 
32

Elders 2021 Annual Report

Feed and Processing Services
In Australia, Elders operates Killara Feedlot, a beef cattle feedlot near Tamworth in New South Wales. Elders also imports, processes and 
distributes premium Australian meat in China.

Performance
Killara feedlot margin is unfavourable to last year $3.3 million falling 22% to $11.9 million. Feeder cattle price pressures on margin and lower cattle 
volumes sold adversely impacted our principal trading business. Despite difficult trading conditions, Killara was able to maintain steady throughput to 
major domestic and export customers, with growth in our backgrounding operations via early purchasing of young stock to support the supply chain. 
Further investment in Killara's farming operations and capital expenditure has also seen improved efficiencies and sustainability across the business.

We are seeing improvements in our China business post major COVID-19 disruptions, with margin improving $0.4 million to $0.7 million (133%) on last 
year. This is driven largely by increased sales in line with recovering market conditions, partially offset by higher cost of inputs.

Strategy
To deliver continuous improvement in EBIT and ROC for all businesses with active portfolio composition management.

Strategy

Achievement

Plan

Grow Killara Feedlot

• Continued investment in capital improvements to drive high 

utilisation and efficiencies

• Steady cattle supply chain management via backgrounding and 

external facilities

• Enhanced irrigated farming operations to better utilise farming 

country and available effluent and licensed bore water

• Diversified customer portfolio with major market wins with Kilcoy, 

Coles and further gains with Woolworths

• Continued improvements in animal health outcomes through pre 

vaccination and backgrounding strategy

• World first feedlot trial work in the early detection of bovine 

respiratory disease

• Extensive capital investment in new feeding technologies
• Staged roll out of centre pivot irrigation systems for the production 
of corn silage to be used as part of cattle feeding at the feedlot and 
backgrounding operations

Grow Elders Fine Foods

• Captured market opportunity to promote processed meat business
• New restaurant chains recruited with stable sales

• Drive further growth and margin improvement through execution of 

business improvement initiatives

• Partnership with Australian suppliers to improve volume, price 

and quality

• Increase production capacity through automation

Feed and Processing Services margin 
($ million)

Margin by product

14.214.2

12.912.9

15.015.0

15.515.5

12.612.6

FY17

FY18

FY19

FY20

FY21

94%
Killara

6%
Elders Fine
Foods

Outlook

Following ongoing 
favourable rainfall events, 
Elders is expected to 
benefit from continued high 
livestock prices and a 
positive cropping outlook.

Elders will continue to invest 
in initiatives to deliver 
outcomes for its people, 
customers, community 
and shareholders.

Review of Operations

33

COVID-19
• COVID-19 remains a disruptor to global and 

Real Estate Services
• High levels of demand for farmland is 

domestic markets, however the business and 
broader industry continues to be adaptable

Rural Products
• Positive summer crop outlook, with area 

planted forecast to rise 24% to 1.3 million 
hectares1, expected to drive strong demand 
in the first half for cropping inputs, 
particularly agricultural chemicals, fertiliser 
and seed

• Current 2021-22 winter crop expected to 

produce 54.8 million tonnes1, which supports 
continued optimism for the following winter 
crop season next year

• Constrained global supply chains will 

continue to drive higher cost of goods sold 
for fertiliser, agricultural chemicals and steel 
products and present security of supply 
challenges. Active management is underway 
and at this point we do not anticipate 
material business impacts - orders have 
been brought forward to secure supply, 
risk diversified across suppliers and pricing 
adjusted to protect margins

• Completion of Sunfam acquisition to grow 

presence in the Bundaberg region, as well as 
expanding our operations around irrigation 
design and fabrication

Agency Services
• Prices for beef and lamb in 2021-22 are 

anticipated to remain high in the medium 
term (up year on year 3% to 703c/kg
and 1% to 791c/kg respectively2) driven 
by limited supply and strong domestic re­
stocker demand

• Continued wool market recovery expected 

in 2021-22, with a 16% increase year 
on year in EMI to 1,390c/kg2, driven by 
increased demand in China and Europe, 
which is supported by favourable conditions 
for production

expected to continue, fuelled by favourable 
commodity price outlook, low interest rates 
and good seasonal conditions3

• Strong demand for residential and rental 

properties likely to continue, with potential 
for increased activity due to the cessation of 
COVID-19 lockdowns3

Financial Services
• Second year of earnings and continued 
uptake of our livestock funding product 
forecasted to provide margin upsides
• Significant room for continued growth in 

our Livestock in Transit product, promoted 
by further customer opt ins to the add­
on product

• Favourable market conditions to support 
demand for our Insurance and other Agri 
Finance offerings

Feed and Processing Services
• Positive start and strong demand from 

customers with increases in margins for both 
domestic and export supply chains despite 
ongoing high feeder cattle prices
• Backgrounding and irrigated farming 

operations are expected to support the 
Killara supply chain to ensure high utilisation 
and throughput at the feedlot

• Investment in environmentally sustainable 
and growth initiatives to drive efficiencies
at Killara

Costs and Capital
• Costs are expected to increase in line with 

sales growth while maintaining a stable cost 
to earn ratio

• Footprint and acquisition growth, continued 

investment in our Eight Point Plan 
and the first phases of our System 
Modernisation program

• Continued low interest rate environment

1 Department of Agriculture, Water and the Environment, ABARES Australian Crop Report: September edition.
2 Department of Agriculture, Water and the Environment, ABARES Australian Agricultural Outlook: September quarter 2021.
3

CoreLogic Residential Real Estate Property Data: September 2021.

 
 
34

Elders 2021 Annual Report

Harnessing 
technology 
for greater 
productivity

Elders is working alongside 
a new generation of 
farmers in their quest 
for greater efficiency and 
higher productivity.

Clint Neville and his younger brother, Scott, are 
farming in partnership with their parents, Barry 
and Kaye Neville at ‘Romani’, near Forbes in 
central New South Wales.

Their 1,800-hectare enterprise is built on 
growing canola, wheat, barley and oats 
and they also run first cross ewes for the 
lamb market.

Like many farmers around the country, the 
Nevilles have been following best practice 
guidelines to manage their worst winter weed 
problem, annual ryegrass.

Their solution has been forged in collaboration 
and research.

This season, Clint and Scott hosted a large­
scale trial featuring the latest pre-emergent 
herbicides on their farm, to compare how they 
performed under local conditions and share 
their findings with other young farmers in 
the district.

Elders agronomists led by Lauren Marchant* 
set up the trial site on 120 hectares of 
Flanker wheat sown in May 2021, taking plant 
counts and monitoring the trials throughout 
the growing season in partnership with 
the brothers.

The trials featured six herbicides from a 
range of suppliers, including Overwatch® from 
FMC and Mateno® Complete, a new product 
from Bayer CropScience which is awaiting 
registration for use in Australia.

“Annual ryegrass is by far our worst weed, but 
broadleaved weeds such as capeweed are also 
common,” says Clint.

“With plenty of follow-up rain since sowing, 
the herbicides have all worked well, but the 
downside is that the two farm walks we 
planned during the season were both rained 
out. We are now looking into hosting a virtual 
tour of the site online.”

Despite the wet conditions, Clint is sure that 
the large-scale trial was a valuable way to 
assess the latest chemistry for managing 
weeds, share the opportunity with other local 
farmers, and guide their decision making in the 
seasons ahead.

“Scott is actively involved in the local branch 
of NSW Young Farmers, so we like to host field 
days and take part in other farm walks and 
infrastructure days to learn about the newest 
developments with other young farmers,” 
Clint said.

“Having two Elders agronomists on the ground 
has been really helpful with the trials and our 
merchandise representative, Jasen Bennett, has 
also been on the ball securing products for us.” 
he said.

Next up, the brothers are looking into variable 
rate technology to improve fertiliser use 
efficiency, address soil acidity and grow more 
uniform, higher yielding crops.

Clint and Scott utilise soil sampling and tissue 
testing to guide their crop nutrition programs 
as a matter of routine, but they are also turning 
to satellite imagery known as NDVI (Normalized 
Difference Vegetation Index) imagery to identify 
variability and problem areas in their paddocks.

“With the increasing costs of inputs such as 
fertilisers, lime and gypsum, we want to take 
a more targeted approach instead of using a 
blanket rate across each paddock,” Clint said.

“For example, some areas are quite acidic, 
so rather than applying 2.5 t/ha of lime over 
whole paddocks, we only want to treat those 
areas that require it to increase soil pH levels 
above 5.”

With so many developments in new technology 
and plenty of new products and services to 
assess, Clint turns to Elders for guidance.

“When it comes to putting together all the 
pieces of the puzzle, that’s where Elders 
advisors are invaluable.” he said.

(*Lauren Marchant has since taken up a more 
senior role at Elders as State Rural Products 
Manager, NSW).

Harnessing technology for greater productivity

35

“When it comes to putting 
together all the pieces of the 
puzzle, that’s where Elders 
advisors are invaluable”

Clint Neville,
Grower, 'Romani' Central NSW

SUSTAINABILITYto reduce  greenhouse gas emissions12025100% renewable electricity in all  Australian sites by 2025203050% reduction in Scope 1 and 2 emissions  intensity (tCO2e/$m revenue) by 2030,  against a baseline year of 202122050Net Zero Scope 1 and 2 emissions by 20501 Targets are based on Elders’ financial year ending 30 September.2 Subject to commercially viable technology being available to  address feedlot cattle emissions.CLIMATE TARGETSIn FY21$2.1m78%Employee engagement score,  a record high for Elders#1Most trusted agribusiness brand among regional Australians for the second year running41,000+Agricultural chemical containers diverted from landfillTCFDProgressed alignment of  climate-related disclosures  with TCFD Recommendations535New hires50%Board positions held by womenRFDSRenewed partnership with the  Royal Flying Doctor ServiceAnnual Modern Slavery  Statement published840Local community sports teams  and events sponsoredIn donations  and sponsorships1STKey Highlights38

Elders 2021 Annual Report

Sustainability at Elders

Our key sustainability principles

We provide our customers 
and clients with the goods 
and services they need

We support our people 
and the industries and 
communities in which 
we operate

We do our part to look after
the environment and the 
animals in our care

We operate ethically and to 
the highest standard

Our Material Topics
Our sustainability program includes the following topics, which are regularly reviewed to ensure we continue to address the issues our stakeholders 
consider to be material to our business.

Topic

Focus

Community impact 
and investment

Supporting local communities and managing community expectations and relations

Health and safety

Maintaining our commitment to providing a safe work environment

Employee attraction 
and retention

Investing in the present and the next generation of our workforce and ensuring that our people are enabled to support service delivery and create 
meaningful work outcomes

Climate change

Addressing the risks and opportunities presented by climate change mitigation and adaptation

Water availability

Addressing the issue of water availability to the communities in which Elders operates and its impact on the operation and performance of 
Elders’ business

Animal welfare

Ensuring the well-being and proper treatment of livestock

Severe 
weather events

Addressing the issue of severe weather events and their impact on the operation and performance of Elders’ business

Energy

Managing our energy consumption and greenhouse gas emissions through the responsible use and reliable sourcing of energy

Waste management

Responsibly managing waste in our own operations and our role in managing agricultural waste from our customers’ operations

Corporate governance Delivering on our commitment to high quality governance, transparency and ethical business practices

Innovation 
and technology

Demonstrating our investment in innovation and technology in the agriculture industry

Our ambition is to develop and then deliver an authentic and industry leading sustainability program which acknowledges and builds on the initiatives in 
which Elders participates and leads throughout rural and regional Australia, for and on behalf of the entire agriculture industry.

This is highlighted in our current Eight Point Plan, which sets out Elders' key strategic priorities from 1 October 2020 through to 30 September 2023. Our 
Eight Point Plan was developed by our Board and Executive through a series of workshops and strategy sessions over the course of 2020. Following the 
success of our last two plans which focused on survival and growth, our latest plan represents the next level of sophistication for our business.

Full details of our sustainability program and actions during FY21 can be found in our Sustainability Report, available at our Sustainability Centre.

Community Impact and Investment

Through assisting generations of Australian farmers over the course of more than 180 years in business, we recognise that our long-term sustainability is 
dependent on us maintaining strong relationships with the communities in which we operate and connected to their economic prosperity and resilience.

Our rural communities continue to face a number of challenges presented by changing agribusiness models, increasing automation and corporatisation of 
farms, the environmental impacts of drought and more broadly, climate change.

As a key member of the agriculture industry and our rural communities, we recognise our role in providing support. We primarily do this through:
• investments in local events and organisations, and by participating in local community programs
• supporting local businesses and employing local workers
• maintaining a physical presence in the communities we serve, through good times and bad
• adapting and providing the goods and services our local customers and clients need at any given time

Sponsorships and Donations (numbers rounded)

To local communities - including rural schools, clubs and more than 840 local community sports teams and events.

To industry and innovation - including Australian Research Council, national growers associations, industry bodies and several grass roots organisations.

$2.1m

$0.9m

$0.7m

To health and well-being - including RFDS and Beyond Blue, local emergency services and events raising awareness and funding for a variety of health issues. $0.2m

To sporting teams and events - including North Queensland Cowboys, North Melbourne Football Club and New South Wales Country Eagles.

$0.2m

 
 
Sustainability

39

Climate change

Australia's changing climate presents systemic challenges to the agricultural sector, as well as to our clients and farming activities. Hotter and drier 
conditions, prolonged droughts and more extreme weather events have profound effects on farmers, associated businesses, the communities in which we 
operate and Australia’s economy more broadly.

As a valued partner of the agriculture sector, we have an important role to play in contributing to the sector’s resilience and helping develop technologies 
to assist with emissions mitigation and climate change adaptation. We also acknowledge our responsibility to address climate change and manage and 
reduce our own emissions.

To increase transparency with our stakeholders and investors, and to bring a spotlight on Elders’ actions, the Board has set a target of fully aligning our 
disclosure of climate-related risks with the TCFD Recommendations by 30 September 2023, in alignment with the completion of our third Eight Point Plan. 
Our actions to date are set out below.

This year, we completed our assessment of climate change risks and opportunities. We also commissioned an independent review of our energy use 
and scope 1 and 2 emissions and ahead of our 2022 ambitions, accelerated the development of targets and strategies to reduce the greenhouse gas 
emissions across our organisation.

Elders' staged action plan for full alignment with the TCFD Recommendations by 30 September 2023

Governance

Risk Management

Strategy

Comprehensive disclosure 
of our climate-risk 
management process, roles 
and responsibilities.

Initiated internal and 
independent review of 
climate-related risks 
and opportunities.

Detailed our climate-risk 
assessment methodology 
and disclosed our climate­
related risks and current 
mitigation actions.

FY20

FY21

FY22

FY23

Detailed the role risk plays in our 
decision making.

Identified climate­
related opportunities.

Qualitatively assess future climate­
related risks and impacts using 
appropriate climate scenarios.

Disclose impacts of, and 
business resilience to, climate­
related risks and opportunities 
including commentary on financial
implications under each scenario.

Metrics & Targets

Reported our Scope 
1 and 2 emissions 
from energy use and 
feedlot cattle.

Reported our Scope 
1 and 2 emissions, 
including emissions from 
feedlot waste and 
fertiliser management.

Develop our Scope 3 
emissions profile.

Set climate related 
targets and metrics.

Report on performance 
against targets.

Our targets
• 100% renewable electricity in all Australian sites by 2025
• 50% reduction in Scope 1 and 2 emissions intensity (tCO2e/$m revenue) by 2030, against a baseline year of 2021 (subject to commercially viable 

technology being available to address feedlot cattle emissions)

• Net zero Scope 1 and 2 emissions by 2050

Our targets apply to the sites over which Elders has operational control and are based on our financial year ending 30 September. Full details on our 
emissions profile, targets and strategy to reduce emissions are set out in our Sustainability Report.

Our strategy to achieve our emissions reduction targets involves investment in renewable energy, technology and innovation to improve energy efficiency
and reduce greenhouse gas emissions. We are particularly reliant on innovation to support a greater uptake of electric and hybrid vehicles in our fleet, and 
a reduction in enteric emissions from our feedlot cattle. In the coming years, we aim to partner with industry on the development and implementation of 
technology to tackle the carbon footprint of our cattle. We also recognise that carbon offsets may have a role to play. We will further develop our strategy 
and position on carbon offsets in the coming years and communicate this in future annual and sustainability reports. We will aim to reduce and eliminate 
our emissions where possible and commercially sensible, without the use of carbon offsets in the first instance.

Our emissions profile4

Scope 1 emissions - Source

Killara Feedlot cattle

Fleet transport fuel - diesel

Killara Feedlot equipment fuel - diesel

Other (including fleet transport fuel (LPG), forklift fuel and natural gas)

Total: 60,828 tCO2e

4

Between 1 July 2020 and 30 June 2021.

Scope 2 emissions - Source

Electricity - Australian sites

tCO2e

4,982

Electricity - Elders Fine Foods, China

427

8%

1%

tCO2e

37,462

15,364

2,062

531

62%

25%

3%

1%

 
 
 
 
 
40

Elders 2021 Annual Report

A rewarding 
career serving 
farming 
communities

From her first job in 
merchandise sales at 
Lake Grace to managing 
Elders branches at Albany 
and Mount Barker in 
southern Western Australia 
today, Karel Walker has 
always been impressed 
by Elders’ commitment 
to servicing farmers and 
rural communities.

Through the ups and downs, Karel says that 
Elders has always recognised its role as a vital 
supply chain link to farmers who rely on its 
services to get the job done.

“The people we service are our highest priority," 
says Karel.

Karel has never forgotten how tough it was 
when she took on her first merchandise sales 
job at Elders in Lake Grace back in 2005.

“Back then, local farmers grew cereals and ran 
sheep, but seasonal conditions were tough, 
grain and wool prices were low, and livestock 
weren’t bringing in the prices they are today,” 
she said.

“However, I was a young mother from a farming 
background with experience in banking, so I 
saw Elders as a good career opportunity and 
quickly learned how important the company 
was to the local community.

Eighteen months later I took on the very 
challenging role of branch manager, adding 
livestock agency, insurance, real estate, and 
banking in those days, to the merchandise 
function, plus a much bigger area to look after.

I was also responsible for eight staff at Lake 
Grace and two more employees at a satellite 
branch at Newdegate.

And despite all the change at Elders in those 
days, the training was excellent and I had a lot 
of opportunities to develop my career.”

In 2012, Karel took up a new challenge as 
merchandise manager at Mount Barker, at the 

request of Matt Ericsson, Elders area manager 
for WA’s south-west.

The business there is a joint venture between 
Elders and the Mount Barker Cooperative, one 
of Australia’s oldest cooperatives at more than 
a century old.

It is a dedicated merchandise operation 
supplying agricultural chemicals, animal health 
products, cropping and pasture seeds, 
fertilisers, as well as shearing gear and plants, 
field bins and silos.

“Mount Barker is a diverse region supporting 
cattle, sheep and cropping; and as farmers 
have expanded their operations, so too has our 
team and our services.” Karel said.

The Elders team there now includes an 
agronomist and a salesperson on the road, 
to provide advice and arrange supplies for 
farmer clients.

The Company is also a major sponsor of 
Stirlings to Coast Farmers, a farmer-led research 
and extension group helping South Coast 
farmers to adapt research findings to local 
conditions and run more productive and more 
profitable farm businesses.

“Whether it’s helping out with trials and 
agronomy support or guiding the career choices 
of the next generation, we are actively involved 
in our community.” Karel said.

Karel has no doubt that Elders has been the 
right choice for her career.

“No matter how tough it is, our clients are 
always our first priority,” she said.

“People like me who are the face of Elders in 
the country are highly valued by our leadership 
team and there are plenty of opportunities 
for training and development and meeting 
new people.

Once again, Karel’s role grew in June 2020 to 
take on the management of both the Mount 
Barker and Albany branches, including 12 staff.

“Elders is an innovative company that is 
growing and there’s no better company to work 
for in agriculture.”

It’s meant spending time in both locations and 
looking at ways to do things better for farmers.

“A lot of our growth comes from employing 
people who are very good at what they do and 
are willing to go the extra mile to assist our 
clients,” Karel said.

“The COVID-19 era has seen our people go 
above and beyond to ensure our farmers 
have the merchandise needed to keep their 
operations running, anywhere from Cranbrook 
further north to Albany, 100 kilometres south.

We are also servicing farmers in more 
remote areas like Bremer Bay, 180 kilometres 
north-east of Albany, through an agency at 
Boxwood Hill.

By stocking this depot and offering on-farm 
deliveries, farmers are saving valuable time 
because they don’t need to drive 140 
kilometres coming into town when they are 
busy seeding or spraying.”

Beyond its service to farmer clients, Elders is 
continuing to support local communities.

It is a major sponsor of the Boxwood Hill 
Football Club and Elders people regularly take 
part in information days for students at the WA 
College of Agriculture, Denmark.

A rewarding career serving farming communities

41

“Whether it’s helping out 
with trials and agronomy 
support or guiding the 
career choices of the next 
generation, we are actively 
involved in our community”

Karel Walker
Branch Manager

DIRECTORS’REPORT202144

Elders 2021 Annual Report

Directors’ 
Report

Mr Ian Wilton
MSc, FCCA, FCPA, FAICD, CA

Appointed Chair on 11 September 2019 and Non­
Executive Director since April 2014, Mr Wilton is also 
Chair (appointed 11 September 2019) of the Work 
Health and Safety Committee and the Nomination and 
Prudential Committee and a member of the Audit, Risk 
and Compliance Committee (former Chair) and the 
Remuneration and Human Resources Committee.

Mr Wilton is an experienced Non-Executive Director 
and former senior executive with extensive knowledge 
of the agricultural sector. He has held Chief Financial 
Officer positions with Ridley Corporation Limited, CSR 

Sugar and GrainCorp Limited and was President and 
Chief Executive Officer of GrainCorp Malt.

Mr Wilton is a Non-Executive Director of Namoi Cotton 
Limited (since 17 June 2020) and Chair of the advisory 
board of MacKay’s Banana Marketing.

Mr Wilton was previously a Non-Executive Director and 
Chair of the Sheep CRC Ltd (18 November 2015 – 
3 September 2020).

Mr Wilton is a resident of New South Wales.

Mr Mark Charles Allison
BAgrSc, BEcon, GDM, AMP (HBS), FAICD

Mr Allison joined Elders Limited as a Non-Executive 
Director in December 2009, served as Chairman and 
Executive Chairman, before being appointed Managing 
Director and Chief Executive Officer in May 2014.

Mark’s 40-year agribusiness career spans technical, 
manufacturing, supply and distribution roles and 
businesses. Previous roles include Managing Director/ 
CEO of GrainGrowers Limited, Jeminex Limited, Farmoz 
Pty Ltd, Wesfarmers Landmark Limited, Wesfarmers 
CSBP Limited, CropCare Australasia Pty Ltd and 
General Manager of Incitec Fertilisers.

Mark is currently Chair of Agribusiness Australia, 
AuctionsPlus, the Agriculture and Natural Resources 
End-User Advisory Board of the SmartSat CRC, the 
Agrifood and Wine Advisory Board of Adelaide 
University, a Non-Executive Director of GrainGrowers 
Limited and a member of the Rabobank Food and 
Agriculture Advisory Board.

Mark oversaw the development and implementation 
of Elders’ Eight Point Plan in 2014 which returned the 
company to pure play agribusiness and resulted in the 
first shareholder distribution in nearly a decade. Since 
2014 Elders has grown from a market capitalisation of 
$50 million to $1.9 billion.

Ms Robyn Clubb
BEc, CA, F Fin, MAICD

Non-Executive Director since September 2015, Ms 
Clubb is Chair of the Audit, Risk and Compliance 
Committee (appointed on 11 September 2019)
and a member of the Remuneration and Human 
Resources Committee (former Chair), the Work Health 
and Safety Committee and the Nomination and 
Prudential Committee.

Ms Clubb is a Chartered Accountant and Fellow of 
the Finance & Securities Institute of Australia, with 
senior executive experience of over twenty years in the 
financial services industry, working for organisations 
including AMP Limited and Citibank Limited.

Ms Clubb is currently a Director of Craig Mostyn 
Holdings Pty Limited (since 1 February 2017), Essential 
Energy (since 15 March 2018), Chair of the Australian 

Wool Exchange Limited (a director since 24 August 
2016), Chair of ProTen Limited (a director since 30 April 
2019) and Chair of FCFA Leasing Limited (a director 
since 3 August 2021).

Ms Clubb was formerly Chair of V&V Walsh Limited, 
Chair and Member of the Rice Marketing Board 
for the State of NSW, Non-Executive Director of 
Rural Bank Ltd (19 September 2007 – 3 February 
2011), Beef CRC Limited (23 November 2007 – 
11 June 2014), UrbanGrowth (a NSW state-owned 
corporation responsible for urban land development) 
and Murray Irrigation Limited (20 October 2011 – 
19 November 2015).

Ms Clubb is a resident of New South Wales.

 
Directors’ Report

45

Ms Diana Eilert
BSc (Syd), MCom (UNSW), GAICD, Member of Chief Executive Women

Non-Executive Director since November 2017, Ms Eilert 
was appointed Chair of the Remuneration and Human 
Resources Committee on 11 September 2019. She is 
also a member of the Audit, Risk and Compliance 
Committee, the Work Health and Safety Committee and 
the Nomination and Prudential Committee.

With an executive career of more than 25 years, Ms 
Eilert brings four main skills to the Elders board – CEO 
level operational leadership, strategy, technology and 
digital disruption and customer experience/marketing.

Ms Eilert’s career includes roles as Group Executive for 
Suncorp’s entire insurance business and subsequently 
Group Executive for Technology, People and Marketing.

In her 10 years with Citibank, Diana’s roles included 
Head of Credit Risk Policy, running the Mortgage 
business, and Lending Operations for Australia and 

Mr Matthew Quinn
BSc, ACA

Non-Executive Director since February 2020, Mr Quinn 
is a member of the Audit, Risk and Compliance 
Committee, Remuneration and Human Resources 
Committee, Work Health and Safety Committee and 
Nomination and Prudential Committee.

Mr Quinn holds a BSc in Chemistry and Management 
Science and is a Chartered Accountant. He also has 
senior executive experience having been the Managing 
Director of Stockland for thirteen years.

Mr Quinn has extensive Non-Executive Director 
experience in the Australian listed company 

New Zealand. She was also a Partner with IBM. In her 
final executive role as Head of Strategy and Corporate 
Development for News Limited, Diana developed a 
deep understanding of digital trends, disruption and 
alternate strategies for a large traditional business.

Ms Eilert is currently a Non-Executive Director of 
listed company Domain Holdings Australia Limited 
(since 16 November 2017) and Non-Executive Director 
and Chair of Keypath Education International Inc 
(since 11 May 2021). Ms Eilert is also a member 
of Genpact Advisory Council and the Australian 
Competition Tribunal. Ms Eilert was previously a 
director of Super Retail Group Limited (21 October 
2015 – 31 January 2021), Navitas Limited (28 July 2014
– 5 July 2019), realestate.com.au (REA Group) (30 June 
2010 – 17 February 2012), Veda (data and analytics) 
(4 October 2013 – 25 Feb 2016).

environment. His current Non-Executive Director 
positions are at CSR Limited (since 20 August 
2013) and Class Limited (Chairman, Director since 
1 July 2015). He is also Chairman of unlisted TSA 
Management Holdings Limited (since 11 June 2018). Mr 
Quinn was previously a Non-Executive Director of Regis 
Healthcare Limited (1 March 2018 - 26 October 2021).

Mr Quinn is a resident of New South Wales.

Ms Raelene Murphy
BBus, FCA, GAICD

The Board appointed Ms Murphy in January 2021.
She is a member of the Audit, Risk and Compliance 
Committee, Remuneration and Human Resources 
Committee, Work Health and Safety Committee and 
Nomination and Prudential Committee.

Raelene holds a Bachelor of Business (Accounting), 
is a Fellow of the Institute of Chartered Accountants 
and a Graduate of the Australian Institute of Company 
Directors. She also has many years’ experience 
as a senior executive, having previously been the 
CEO of The Delta Group and Managing Director of 
333 Management.

Raelene has strong Non-Executive Director experience 
in the Australian listed company environment, across a 
range of industry sectors.

Her current ASX Non-Executive Director roles are at 
Bega Cheese Limited (since 1 June 2015), Integral 
Diagnostics Limited (since 1 October 2017) and Altium 
Limited (since 21 September 2016). She was also 
previously a Non-Executive Director of Clean Seas 
Seafood Limited (1 July 2018 – 19 October 2020),
and Service Stream Limited (18 November 2015 – 
23 October 2019).

Raelene is a resident of Victoria.

 
 
 
Events Subsequent 
to Balance Date
There was no matter or circumstance that 
has arisen since 30 September 2021 which 
is not otherwise dealt with in this report 
or in the consolidated financial statements, 
that has significantly affected or may affect
the operations of Elders, the results of those 
operations or the state of affairs of Elders 
and its controlled entities in subsequent 
financial periods.

Likely Developments 
and Future Results
Discussion of other likely developments in the 
operations of the consolidated entity and the 
expected results for those operations in future 
financial years is included on page 33 of 
this report.

Remuneration of Directors and 
Senior Executives
Details of the remuneration arrangements in 
place for Elders’ Key Management Personnel 
are set out in the Remuneration Report 
commencing on page 50. In compiling 
this report Elders has met the disclosure 
requirements prescribed in the Accounting 
Standards and Corporations Act 2001.

46

Elders 2021 Annual Report

Directors and Secretaries
Elders’ Directors in office during the financial
year and until the date of this report were:

Non-Executive Directors
• Ian Wilton, Chair
• Robyn Clubb
• Diana Eilert
• Matthew Quinn
• Raelene Murphy (appointed 

28 January 2021)

Executive Director
• Mark Charles Allison, Managing Director and 

Chief Executive Officer

Company Secretaries
• Peter Gordon Hastings, 

BA, LLB, GDLP, FGIA, Grad Dip Applied 
Corporate Governance, GAICD
Mr Hastings was appointed Company 
Secretary in February 2010. He held the 
position of Group Solicitor with the Elders 
Group between 1995 and 1999 and again 
between 2003 and 2010. He has also 
held the position of General Counsel since 
February 2010. Peter is also Chair of Walford 
Anglican School for Girls.

• Shannon Hope Doecke, 

BAcc, Grad Dip Applied Corporate 
Governance, MAICD, AGIA
Ms Doecke was appointed as a Company 
Secretary in July 2020. Ms Doecke has 
served as the Assistant Company Secretary 
since April 2019. Ms Doecke previously 
worked for AustCham Shanghai, between 
2014 and 2019, as Governance Manager, 
then Company Secretary.

Principal Activities
The principal activities of Elders during the 
year were:
• the provision of retail products and 

associated services to the rural sector
• the provision of wholesale products to 
independent rural and regional farm 
supplies retailers

• the provision of livestock and wool 

agency services

• the provision of real estate 

sales agency services (both company­
owned and franchised) and property 
management services

• arrangements for the provision of financial
services to rural and regional customers, 
including a 20% investment in Elders 
Insurance (Underwriting Agency) Pty Ltd

• the provision of digital and technical 

services, agricultural market information and 
investments in the AuctionsPlus and Clear 
Grain online trading platforms

• feedlotting of cattle

Results and Review 
of Operations
The consolidated entity recorded a profit for the 
year, after tax and non-controlling interests, of 
$149.8 million (2020: profit of $122.9 million). 
A review of the operations and results of the 
consolidated entity and its principal businesses 
during the year is contained in pages 24 to 33.

Significant Changes 
in the State of Affairs
There were no significant changes in the 
state of affairs of the consolidated entity that 
are not otherwise disclosed elsewhere in this 
annual report.

Impacts of COVID-19
As in FY20, Elders' response to COVID-19 has 
been a “safety first” programme aimed at 
keeping our employees, customers, contractors 
and other stakeholders as protected from 
COVID-19 infection in the workplace as 
possible. This approach has also focused 
on the mental health consequences of 
the pandemic and responses to it on 
our employees.

We have introduced a range of measures that 
have helped us manage the risk of COVID-19
infection in our workplaces, and the mental 
health issues that can be a consequence of 
COVID-19 and societal restrictions introduced 
to combat it. These measures have kept our 
people safe in the workplace but unfortunately 
several of our employees have contracted 
COVID-19 in the community. Whilst these 
employees have largely recovered from their 
infections, short term closures of some branch 
locations in New South Wales, and deep 
cleaning before reopening, was required as a 
result of these infections.

While COVID-19 has introduced significant
uncertainty, both globally and domestically, 
Elders fulfilled strong demand for its products 
and services by engaging in extended forward 
orders, mitigating the international supply 
chain constraints for farm supply inputs. Agency 
Services did not experience any material 
supply chain impacts with Wool and Livestock 
markets improving due to strong export 
demand and favourable prices. Real Estate 
Services benefited from increased residential 
and farmland turnover with low market supply 
and high demand for properties.

Given the uncertainty caused by COVID-19, 
Elders chose in May 2020 to secure an 
additional 2 year $50 million working capital 
facility. Elders has since terminated the 
COVID-19 facility, effective 19 November 2020.

Elders did not access any government support 
such as JobKeeper during the year ended 
30 September 2021.

Further disclosures relating to the impacts 
of COVID-19 are included on page 12 of 
this report.

 
 
 
 
 
 
Directors’ Report

47

Attendance at Meetings by Directors
Director attendance at scheduled meetings in the 12 months to 30 September 2021 is set out below.

Committee attendance is only recorded where a director is a member of the relevant committee. Although Mr Allison is recorded as a non-member for 
some committees, he attended all meetings held for each of those committees.

Board of Directors

Work Health and 
Safety Committee

Audit, Risk and 
Compliance Committee

Remuneration and Human 
Resources Committee

Nomination and 
Prudential Committee

Attended

Held

Attended

Held

Attended

Held

Attended

Held

Attended

Held

15

15

15

15

15

10

15

15

15

15

15

10

2

-

2

2

2

1

2

-

2

2

2

2

5

-

5

5

5

4

5

-

5

5

5

4

4

-

4

4

4

2

4

-

4

4

4

3

3

3

3

3

3

2

3

3

3

3

3

2

I Wilton

M C Allison

R Clubb

D Eilert

M Quinn

R Murphy

Share and Other Equity Issues During the Year

Relevant Date

16 November 2020

17 November 2020

18 December 2020

18 June 2021

No. of ordinary 
shares issued

Reason for issue

465,000

25,732

109,195

122,922

Shares issued upon vesting of performance rights in accordance with Elders' FY18 Long-Term Incentive Plan

Shares issued pursuant to Elders' FY18 Long-Term Incentive Plan for dividends not received

Shares issued in accordance with Elders’ Dividend Reinvestment Plan for the dividend paid on 18 December 2020

Shares issued in accordance with the Elders’ Dividend Reinvestment Plan for dividend paid 18 June 2021

The total number of ordinary shares on issue at the date of this report is 156,476,574.

Restricted Securities and Voluntary Escrow
As at the date of this report, Elders has no restricted securities on offer. A total of 3,163,430 securities were held in voluntary escrow by certain vendors of 
shares in AIRR Holdings Limited, pursuant to the scheme implementation deed between Elders and AIRR Holdings Limited released to ASX on 15 July 2019.
The voluntary escrow period ended on 13 November 2021, meaning that no shares are held in voluntary escrow as at the date of this report.

Dividends and Other Equity Distributions
On 12 November 2021, the Directors determined to pay a final dividend of $0.22 per ordinary share, franked at 20%, bringing dividends for FY21 to $0.42
per share. In accordance with a determination made by the Directors, Elders’ Dividend Reinvestment Plan remains in operation.

Dividends paid during the year were

Dividend

Date Determined

Date Paid

Final Dividend for Half Year Ended 30 September 2020

13 November 2020

18 December 2020

Interim Dividend for Half Year Ended 31 March 2021

14 May 2021

18 June 2021

Dividend per 
Share

Franking Rate Total Dividend

$0.13

$0.20

100%

20%

$20,336,660.96

$31,308,293.80

Directors’ Interests
The relevant interests of the Directors in shares and other equity securities of Elders, as at the date of this report, are detailed on page 68 of the 
Remuneration Report.

 
 
48

Elders 2021 Annual Report

Share Options and Performance Rights
Share options and rights may be granted to company executives under the Long-Term Incentive Plan that is part of Elders’ remuneration structure. 
Information about the Long-Term Incentive Plan can be found in the Remuneration Report on pages 62 to 63 of this Annual Report.

The number of performance rights on issue at 30 September 2021, which were held by 20 Long-Term Incentive Plan participants, is disclosed in note 26 to 
the Financial Statements. If each of these rights vested, this would represent 0.79% of the Company’s current issued ordinary shares.

These performance rights are Elders’ only unquoted equity securities and represent the number of performance rights outstanding at the date of this 
report. The representation below differs from Note 26 in the financial statements which does not take into account performance rights that vested after
the reporting date. The closing performance rights per Note 26 of the financial statements includes the 389,750 rights that vested on 15 November 
2021.* The opening number of rights below includes 226,000 rights that lapsed in November 2020, excluded from the opening balance in Note 26 of the 
financial statements.

1,659,000

(465,000)

361,000

(316,334)

(389,750)

848,916

No. of rights as at 30
Sept 2020

No. of rights vested on
16 Nov 2020

No. of rights granted
since the AGM on 17
Dec 2020

No. of rights lapsed from
30 Sept 2020 to date of
report

No. of rights vested on
15 Nov 2021*

No. of rights outstanding
at the date of report

* in accordance with the accounting standards

The performance rights granted to the five most highly remunerated officers as part of their remuneration, between 30 September 2020 and the date of 
this report, are shown below.

Name of Officer

Mark Charles Allison

Richard Ian Davey

Malcolm Leonard Hunt

Peter Gordon Hastings

Thomas Benjamin Russo

Number of Rights Granted between 30 September 2020 and 15 November 2021

101,000

-

19,000

19,000

19,000

 
Directors’ Report

49

clean-up work. The DWER confirmed with 
Elders that no further action was required, and 
this incident did not constitute a breach of 
environmental regulations.

Elders is not aware of any breaches of 
environmental regulations affecting Elders’ 
retail or wholesale operations that were 
reported during the year ended 30 September 
2021 or to the date of this report.

Rounding of Amounts
The parent entity is a Group of the kind 
specified in ASIC Corporations (Rounding 
in Financial/Directors Report) Instrument 
2016/191 issued by the Australian Securities 
and Investments Commission. In accordance 
with that class order, amounts in the Financial 
Report and Directors’ Report have been 
rounded to the nearest thousand dollars unless 
otherwise stated.

Non-Audit Services
Based on advice received from the Audit, Risk 
and Compliance Committee, the Directors are 
satisfied that the provision of non-audit and 
audit-related services is compatible with the 
general standard of independence for auditors 
imposed under the Corporations Act 2001 for 
the following reasons:
• all non-audit and audit-related services have 

been reviewed by the Audit, Risk and 
Compliance Committee to ensure they do not 
impact on the impartiality or objectivity of 
the auditor

• the nature and scope of the non-audit 
services provided means that auditor 
independence was not compromised

The amount received or due to be received 
for the provision of non-audit services is 
disclosed in note 27 of the financial report, 
Auditors’ Remuneration.

A copy of the auditor’s independence 
declaration as required under section 307C
of the Corporations Act 2001 is set out on 
page 126.

This report, including the Remuneration Report 
commencing on page 50, is made in 
accordance with a resolution of Directors.

Ian Wilton
Chair

Mark Allison
Managing 
Director

15 November 2021

Indemnification of Officers
and Auditors
The consolidated entity paid an insurance 
premium in respect of a contract insuring each 
of the Directors of Elders named earlier in this 
report and each full time Executive Officer,
Director and Secretary of Australian group 
entities against liabilities and expenses arising 
as a result of work performed in their respective 
capacities, to the extent permitted by law. The 
terms of the policy prohibit disclosure of the 
premiums paid.

Each Director and Officer has entered into 
a Deed of Access, Insurance and Indemnity 
which provides:
• that Elders will maintain an insurance policy 

insuring the Officer against any liability 
incurred by the Officer in the Officer’s
capacity as an Officer of Elders or another 
group entity to the maximum extent allowed 
by law

• for indemnity against liability as an officer,

except to the extent of indemnity under the 
insurance policy or where prohibited by law

• for access to company documents and 
records, subject to undertakings as 
to confidentiality

Environmental 
Performance Regulation
A number of Elders' operations are subject to 
environmental legislation. Such legislation is 
diverse and varies between states, territories, 
local authorities and various regulators. 
Compliance with relevant legislation is 
managed on the ground by our branches and 
overseen and guided by our internal Safety, 
Risk and Environment Business Partners. 
Environmental risks and hazards are managed 
in accordance with our Resilience Framework. 
Our performance in relation to environmental 
management and the various applicable 
environmental regulations across our various 
businesses over the reporting period is 
as follows.

Killara Feedlot
Elders operates Killara Feedlot, a beef cattle 
feedlot, in Quirindi, New South Wales. Killara 
is subject to both state and local government 
environmental legislation, and its operation is 
conditional on it maintaining its environment 
protection and water licences.

In accordance with its environment protection 
licence (EP Licence), Killara is required 
to undertake a significant number of 
environmental management activities to ensure 
that it is managing its waste, dust and 
odour emissions to minimise pollution of 
the surrounding community and to avoid 
groundwater and soil contamination. Failure to 
manage these emissions can affect the amenity 
of the local community and contaminate private 
and public property.

Emissions are monitored internally by Killara, 
and externally by the New South Wales 
Environment Protection Authority (NSW EPA) 

and the National Pollutant Inventory (NPI). 
Killara submits reports to the NPI detailing 
emissions of NPI substances (including 
ammonia, carbon monoxide and oxides of 
nitrogen) and activities Killara has participated 
in to reduce these emissions. Killara also 
submits annual reports to the New South 
Wales EPA describing (amongst other things) 
any pollution complaints received in the 
reporting year. These reports are prepared 
by an external consultant. No breaches 
of environmental regulations or pollution 
complaints affecting Killara were reported 
during the reporting period.

Killara is also subject to licence requirements 
for water consumption and waste management.

No breaches of environmental regulations 
affecting Killara were reported during the year 
ended 30 September 2021 or to the date of 
this report.

Saleyards
Saleyards are subject to various state, 
territory and local government environmental 
requirements, particularly relating to effluent
management, dust and noise. These obligations 
vary from place to place and generally 
only apply to saleyards above a prescribed 
size. Elders expects its saleyard operations, 
irrespective of their size, to abide by the 
applicable laws and regulations.

No breaches of environmental regulations 
affecting Elders’ saleyards were reported during 
the year ended 30 September 2021 or to the 
date of this report.

Retail and Wholesale Operations
Elders’ retail and wholesale operations are 
subject to state environmental regulations 
relating to the storage, handling, transport 
and sale of dangerous goods, which include 
some of the agricultural chemicals, fertilisers 
and poisons we supply. Although these 
regulations are based on nationally recognised 
standards, the regulatory environment for the 
transporting, handling, storage, sale and use 
of such dangerous goods, chemicals and 
scheduled poisons is complex and subject 
to regulations imposed by each state and 
territory. Elders' Safety, Risk and Environment 
Business Partners monitor compliance with 
these regulations. In addition, many of Elders’ 
branches and personnel participate in an 
accreditation, training and audit program 
operated by AgSafe. These assurance activities 
continue to be progressively rolled out to 
our wholesale operations as COVID-19 related 
social distancing and travel restrictions ease.

In April 2021, the Department of Water and 
Environmental Regulation (DWER) in Western 
Australia attended a roadside fungicide 
chemical spill incident in Hyden. The incident 
was caused by a trailer that rolled over 
during transit, allowing fungicide to leak 
from an intermediate bulk container onto 
a gravel road. The DWER issued a Clean­
up Advisory Form and Elders engaged a 
professional agency to complete the required 

 
 
 
 
 
 
 
REMUNERATION REPORT52

Elders 2021 Annual Report

Remuneration 
 Report

Following is the 
Remuneration Report for the 
consolidated entity for the 
year ended 30 September 
2021. The remuneration 
report provides shareholders 
with an understanding of 
Elders’ remuneration policies 
and the link between 
our remuneration approach 
and our performance, 
in particular regarding 
Elders’ Key Management 
Personnel (KMP).

This year’s remuneration outcomes reflect 
the results of the Financial Year 2021, not 
only the business performance, but also 
strong alignment with the outcomes for our 
shareholders and customers.

The information provided in this report has 
been audited, unless otherwise indicated, as 
required by the Corporations Act 2001 (Cth) 
and forms part of the Directors’ Report.

Remuneration at a Glance

Our Year
Our FY21 underlying EBIT of $166.5 million, 
represents an increase of 38% on FY20.

Our continued growth strategy to expand in 
strategic gap areas plus our organic growth in 
each of our service offerings and products have 
driven the strong growth.

KMP Changes
The following changes were made to the 
Executive team during FY21:
• Tania Foster joined 31 May 2021 as Chief 

Financial Officer (CFO)

• Malcolm Hunt was appointed 8 March 2021
as Executive General Manager National & 
Victoria/Riverina (EGM National & VIC/RIV)
• James Cornish, General Manager Network, 

left Elders 31 January 2021

• Richard Davey, Chief Financial Officer, served 
in a special advisor capacity when T Foster 
commenced until he retired 30 June 2021

• Richard Norton, General Manager Rural 
Supplies, left Elders 31 October 2020

The only change to Non-Executive Directors 
was Raelene Murphy joining as Non-Executive 
Director 28 January 2021.

Remuneration Changes 
Implemented in FY21
In FY20 a review of Elders' Reward Framework 
was conducted and the following has been 
implemented in FY21:
• a Minimum Shareholding requirement 
for MD & CEO of 100% of Total Fixed 
Remuneration (TFR) and Senior Executives 
50%. NEDs requirement increased to 100% 
of base fees. For Senior Executives a five-
year period is allowed for acquiring the 
Elders shares. For current shareholdings see 
section 7.

• For the Short-Term Incentive (STI) 
increased the financial performance 
weighting to 60% (from 40%). STI awards 
will be 60% cash and 40% deferred into 
equity for two years (50% vesting after year 
one and 50% after year two). This supports 
increased share ownership and facilitates 
clawback during the deferral period. Further 
details are in section 3.1.

• FY21 Long-Term Incentive (LTI) changed to 
two performance measures of relative Total 
Shareholder Return (TSR) and Earnings per 
Share (EPS) growth. Relative TSR comparator 
peer group is companies in the S&P/ASX200
index excluding companies in the S&P/
ASX100. Rights that vest are subject to a 
12 month holding lock and participants are 
no longer compensated for the value of 
dividends not received. Further details are in 
section 3.1.

Remuneration Changes 
for FY22
• FY22 Long-Term Incentive relative TSR 
comparator peer group will comprise all 
companies in the S&P/ASX 200.

 
 
Remuneration Report

53

Long-Term Incentives vesting
The 2019 LTI grant 3 year performance period 
ended 30 September 2021. 100% of this grant 
vested based on:
• an absolute TSR outcome of 23.6% exceeded 

the stretch target of 14%

• an EPS CAGR outcome of 20.6% exceeded 

the stretch target of 10%

• a ROC outcome of 22.5% exceeded the 

target of 20%

Further details are in section 2.2.

Non-Executive Director Fees
The Board reviewed NED fees to the market and 
applied an increase of 12.5% to the Chair fee 
(the Chair's fee had previously been unchanged 
since 2014) and 4.5% increase to member 
Board fees effective 1 January 2021. Further 
details are in section 5.2.

Contents

Key Management Personnel

1 Overview of FY21 Executive Remuneration

2 Link Between Elders’ Financial Performance 
and FY21 Remuneration Outcomes

3 Details of the Executive 
Remuneration Framework

4 Remuneration Governance

5 Non-Executive Director Remuneration and 
Statutory Remuneration

6 Key Terms of Executive KMP Employment 
Contracts and Statutory Remuneration

7 Additional Required Disclosures

54

55

56

61

64

65

66

67

Overview of FY21
Remuneration Outcomes

Total Fixed Remuneration (TFR)
The MD & CEO’s TFR increased 5.1% 
1 January 2021. External benchmarking against 
comparative listed companies was undertaken 
by Guerdon Associates and the Board approved 
a 10% TFR increase effective 1 April 2021.

Senior Executives at remuneration review 
received an average 1.1% effective
1 January 2021.

All increases considered market movements, 
individual performance and benchmarking to 
relevant peers.

Variable Remuneration

Short-Term Incentives
Elders' Short-Term Incentive pool is 
aligned with company performance and 
shareholders interest.

The MD & CEO’s FY21 STI outcome was 91.6% 
of maximum opportunity. The average current 
Senior Executives STI outcome was 95%. The 
STI outcomes reflects Elders’ strong underlying 
EBIT result plus strong performance in all key 
performance indicators.

Further details are in section 2.1.

 
 
54

Elders 2021 Annual Report

Key Management Personnel
In this report, KMP are determined in accordance with the definition under the Accounting Standard AASB124 Related Party Disclosures as those persons 
with authority and responsibility for planning, directing, and controlling the activities of Elders during the financial year.

The MD & CEO and Senior Executives considered KMP are referred to collectively as “Executive KMP” in this report.

Table 1 – Key Management Personnel

Name

Position

Non-Executive Directors

I Wilton

R Clubb

D Eilert

R Murphy

M Quinn

Executive KMP

M C Allison

T Foster

M L Hunt

Chair

Director

Director

Director

Director

Managing Director and CEO

Chief Financial Officer

Executive General Manager National & Victoria/Riverina

Former Executive KMP

J H Cornish

R I Davey

R L Norton

General Manager Network

Chief Financial Officer

General Manager Rural Supplies

Status

Date as KMP (if not a full year)

Full year

Full year

Full year

Part year

Full year

Full year

Part year

Part year

Part year

Part year

Part year

Commenced 28 January 2021

Commenced 31 May 2021

Commenced in role 8 March 2021

Ceased 31 January 2021

Ceased 30 June 2021*

Ceased 31 October 2020

*Richard Davey served in a special advisor capacity when T Foster commenced until he retired 30 June 2021.

Remuneration Report

55

Section 1 – Overview of FY21 Executive Remuneration
Elders’ remuneration framework is designed to attract, retain and motivate whilst driving Elders’ culture and delivering our business strategy, long-term 
company performance and creation of shareholder value.

1.1 Remuneration Principles

To drive and 
support delivery of 
Elders’ strategy and 
create long-term 
shareholder value.

Drive outcomes and 
provide a balance 
between motivation, 
risk and reward.

Market competitive 
to attract and retain 
key talent.

Reward is 
commensurate 
with performance. 
Decisions 
are objective 
and consistent.

Simple and flexible 
– allowing for 
business growth.

Reinforces Elders' 
culture, vision 
and values.

1.2 Remuneration Structure and Mix
Remuneration is structured so a portion of an Executive KMP’s and other Senior Executive’s reward depends on meeting individual, business unit and 
Elders’ targets and objectives, including maximising returns for shareholders.

Chart 1 – Executive KMP and other Senior Executives remuneration elements, structure and delivery

Chart 2 – Executive KMP FY21 remuneration mix at maximum

Fixed RemunerationYear 1Year 2Year 3100% paid in cashAttracts and retains executives with the capability and experience to deliver our strategy.Individual remuneration is reviewed annually and set with regard to:⋅ market position compared to similar roles in comparable companies⋅ Executive’s role and responsibilities and individual experience and performanceThe Board monitors the CEO’s performance on an ongoing basis throughout the year through regular management reporting and reporting of the various Board Committees.Assessment of Executive KMP performance against the relevant KPIs is determined by the MD & CEO (except for himself which is determined by the Remuneration and Human Resources Committee) with recommendations referred by the Committee to the Board for approval.Table 2 summaries the key components of the STI Plan.LTI grants are made to the MD & CEO and selected senior management. These offers are made under the Elders Executive Incentive Plan (Plan), adopted in December 2014. Participation is at the Board’s discretion.Table 9 summaries the current LTI grants.Short-Term IncentiveMotivates and rewards for achievement of annual performance against Elders’ overall results and individual key performance indicators .60% paid in cash and 40% deferred to equity Long-Term IncentiveSupports alignment to long-term overall company performance rewarding for delivery of longer term strategy and creating shareholder value.100% delivered in performance rightsBase salary, superannuation and other benefits50% subject to relative TSR (and additional requirement of absolute TSR is greater than or equal to zero)50% subject to EPS growthYear 43 year performance period1 year holding lockSTI CashSubject to performance targets across the performance yearDeferred STI vests in 2 equal tranches over 2 yearsCEOPerformance BasedPerformance BasedSenior ExecutivesTotal Fixed Remuneration   32%Maximum STI   32%Maximum LTI   36%Total Fixed Remuneration   49%Maximum STI   24%Maximum LTI   27%56

Elders 2021 Annual Report

Section 2 – Link Between Elders’ Financial Performance and FY21 Remuneration 

Outcomes

2.1 Overview of FY21 STI Outcomes

Table 2 – Executive KMP FY21 STI performance measures

Category

Performance measure

Weighting

Why was it chosen?

How is it measured?

Gateway

Financial 
measures

Strategic 
measures

Achievement of 
threshold performance 
for underlying EBIT, 
ROC and zero fatalities

Financial and 
operational 
performance

Strategic Priorities

-

60%

20%

Ensures Executive KMP will only be awarded 
where threshold financial performance and safety 
has been achieved

Key indicators of Elders’ financial performance 
and aligned to Elders’ Eight Point Plan objectives.

Threshold is based on achievement of 90% of the 
Board approved underlying EBIT budget, targeted 
ROC and zero fatalities. Below the EBIT threshold 
no STI is payable to Executive KMP.

Achievement of Board approved budget financial
outcomes, including underlying EBIT, Operating 
Cash Flow and ROC targets.

The Board believes the strategic priorities of 
Elders’ Eight Point Plan are fundamental key 
drivers of long-term value creation.

The MD & CEO is measured by the overall key 
milestones of the Eight Point Plan which is 
translated into an Annual Operating Plan.

People and safety

10%

Customer

10%

Focusing on our people through diversity and 
employee engagement is critical to continue to 
attract and retain the talent needed to deliver 
our strategy.

Safety is about driving significant progress in 
achieving a “zero harm” workplace.

Focusing on building and maintaining effective
customer relationship is key to a long term 
sustainable business.

Other Executive KMP are measured on 
achievement of their Business Unit’s key 
milestones in this Plan.

People is measured through positive movement 
in the representation of women in management 
and employee engagement and enablement.

Safety is measured through reduction in total lost 
time injuries and maintenance or improvement in 
Employee Effectiveness Survey safety questions.

Measured through the Roy Morgan Trust Survey 
and increase in clients.

Table 3 – MD & CEO FY21 STI outcomes

Key Priority Measures

Target

Outcome

FY21 Performance Commentary

Underlying EBIT

$128.6m

$166.5m

Operating Cashflow (over 12- month period)

$94.8m

$142.2m

Financial 
Measures 
(60%)

Strategic 
Priorities 
(20%)

Return on Capital

Deliver Business Improvement initiatives to improve 
rural product margin

System modernisation business case approved

Deliver Business Development 
Initiatives (acquisitions)

Lost time injuries

Employee Effectiveness outcomes for safety

People & 
Safety (10%)

Positive trend towards Board endorsed diversity 
objective; 25% of women in management positions 
across the organisation.

Customer 
(10%)

Roy Morgan Trust Survey Results for most Trusted 
Brand in Regional Australia

Increase client base

17%

22.5%

+1%

+0.7%

Board 
Assessed

Board 
Assessed

Exceeded 
Target

Exceeded 
Target

<4

3

Board 
Assessed

Exceeded 
Target

17%

18%

No 1

No 1

300

Exceeded 
Target

FY21 Underlying EBIT was higher than FY20 and 
substantially exceeded budget and prevailing market 
expectations at the start of the year. Supported by 
strong Operating Cashflow and ROC result. 100% of this 
KPI was awarded.

Rural product margin growth fell short of target. System 
modernisation project a key business transformation 
has been approved and meeting key project milestones. 
Business development initiatives through acquisition 
growth seeking synergies through backward integration 
was achieved. 65% of this KPI was awarded.

Three lost time injuries, strong outcomes for employee 
effectiveness outcomes for safety and a continued 
increase in women in management. 86% of this KPI 
was awarded.

Elders continues to be the most trusted brand in 
Regional Australia through the efforts of our employees. 
There was a significant increase in the number of our 
client base. 100% of this KPI was awarded.

Maximum performance achieved

Threshold/Minimum performance achieved

Threshold/Minimum performance not met

 
 
Remuneration Report

57

2.1 Overview of FY21 STI Outcomes continued

Table 4 – Executive KMP FY21 STI outcomes and performance against targets

KMP

Name

M C Allison, MD & CEO

T Foster, CFO1

M Hunt, EGM National & 
VIC/RIV2

Former KMP3

R I Davey, CFO

Financial Measures 
(60%)

People and Safety 
(10%)

Strategic Priorities 
(20%)

Customer 
(10%)

Maximum STI 
Opportunity

Awarded
STI as % of 
Maximum

Forfeited 
STI as % of 
Maximum

Company

Company

Business 
Unit

-

Business 
Unit

-

Company

Business 
Unit

-

-

-

-

$

%

%

1,101,178

91.6

8.4

104,664

124,624

95

95

204,000

1004

5

5

0

1 Maximum STI opportunity is pro-rata from commencement date with Elders.

2 Maximum STI opportunity is pro-rata from appointment as EGM National & VIC/RIV.

3 R Davey was the only Former KMP eligible for a STI in FY21 and is pro-rata to leaving date.

4 MD & CEO exercised discretion, approved by Board, to award 100% of STI to the former CFO. This reflects the pro-rata period that R Davey was undertaking the role of CFO,

Maximum performance achieved

Threshold/Minimum performance achieved

Threshold/Minimum performance not met

2.2 Overview of FY21 LTI Outcomes
The FY19 LTI grant, with a performance period of 3 years, concluded 30 September 2021. The testing resulted in 100% vesting.

Outcome of testing

Elders’ absolute TSR over the performance period was 23.6%.

Resulting in 100% vesting of this tranche.

Notes regarding calculation:
The starting price to calculate the Compound Average Growth Rate was 
Elders' 5 trading day VWAP up to and including 30 September 2018 of 
$7.00 and the closing share price of Elders' 5 trading day VWAP as at 
30 September 2021 of $12.062.

Dividends paid over the performance period were $0.69 per share.

An external consultant was engaged to calculate the TSR outcome.

Table 5 – Finalised LTI – 2019 grant

2.2 Overview of FY21 LTI Outcomes 
% of total grant Performance measures

Tranche 1 – Total Shareholder Return (TSR)

50%

Based on Elders’ average annual compound TSR over the 
three year performance period 1 October 2018 ending on 
30 September 2021. TSR rights were subject to a target goal 
and a stretch goal. The percentage of TSR rights that vest were 
determined as follows:

Absolute TSR over the 
performance period

Less than 10%

Equals 10%

% of Rights that vest

Nil

50%

Greater than 10% but less 
than 14%

50-100%, on a straight-line 
sliding scale

Equal to or greater than 14%

100%

Absolute TSR was measured using opening and closing share 
prices determined as follows:
• the opening share price value of $7.00
• the closing share price value based on the 5 trading day 

Volume Weighted Average Price (VWAP) up to and including 
the last day of the performance period
• dividends paid in the performance period

Trance 2 – Earnings per Share Growth

58

Elders 2021 Annual Report

2.2 Overview of FY21 LTI Outcomes 
% of total grant Performance measures

Outcome of testing

25%

EPS rights vest subject to achievement of Target or above EPS 
Compound Annual Growth Rate (CAGR) over the performance 
as follows.

Elders' EPS growth over the performance period was 20.6%.

Resulting in 100% vesting of this tranche.

EPS CAGR over the 
performance period

Less than 7%

Equals 7%

As communicated in FY20, EPS for the purposes of LTI will be calculated 
using the weighted average shares as the denominator and underlying 
NPAT as numerator to determine the EPS measure. The EPS outcome for 
FY21 was determined as follows:

% of Rights that vest

FY18

FY19

FY20

FY21

Nil

50%

Weighted avg. no. of 
shares1 (000)

Underlying NPAT ($ million)

115,523

121,006

154,094

156,305

63.7

55.1

63.6

52.6

109.02

151.1

70.72

Greater than 7% but less 
than 10%

50-100%, on a straight-line 
sliding scale

EPS (cents)

CAGR

Equal to or greater than 10%

100%

Reconciliation of statutory profit to underlying profit used 
to calculate EPS for this LTI grant

Statutory Profit ($ million)

Adjustment for non-underlying profit ($ million)

Underlying profit ($ million)

Weighted average shares (millions of shares)

Basic EPS (cents) – Statutory Profit

96.7

20.6%

FY21

149.8

1.3

151.1

156.3

95.8¢

Tranche 3 – Return on Capital (ROC)

25%

ROC rights vest in full if ROC was greater than or equal to 20% 
for the financial year ending 30 September 2021.

For a reconciliation between underlying and reported NPAT please see the 
Operating and Financial Review section of the Annual Report.

The weighted average shares are displayed in note 4 of the 
Financial Statements.

Elders’ return on capital as at 30 September 2021 was 22.5%.

Resulting in 100% vesting of this tranche.

ROC = Underlying EBIT/Average Net Operating Assets

Average Net Operating Assets = Working Capital, PP&E, Investments, 
Intangibles, Tax Balances Recognised on Acquisitions and Provisions 
(Excludes Elders Brand Name)

Additional Vesting Condition

In addition to the performance conditions above, the performance rights will only vest 
if the share price on the vesting date is greater than or equal to the 5 trading day 
VWAP up to and including 30 September 2018, being a day prior to the start of the 
performance period.

The VWAP as at 30 September 2018 was $7.00 therefore it is expected, 
based on the share price as at the date of this Report, that the vesting 
condition will be met.

1 Shares exclude dilutive performance rights which have not yet vested

2 Pre-AASB 16 Leases, the FY20 EPS outcome applying AASB 16 Leases is 69.9c.

One fully paid share in Elders will be allocated for each vested performance right. The total number of vested performance rights under the 2019 grant is 
389,750. In addition, 24,804 additional shares will be allocated at time of vesting for the value of dividends not received on the vested rights during the 
performance period. Individual vesting outcomes are outlined in section 7.

22,163

11,316

13,432

7,231

22,163

14,463

Remuneration Report

59

2.3 Summary of FY21 Executive KMP Outcomes
This table presents actual remuneration paid or payable, or vested for the Executive KMP in respect of FY21. The information is voluntary, unaudited and 
different from and additional to that required by Accounting Standards and statutory requirements which is provided in section 6.2.

Table 6 – Executive KMP Remuneration outcomes for FY21 (unaudited and non-IFRS)

Base salary

Total STI1

Values of 
Shares 
Vested2

Super-
annuation

Other3

Termination 
benefits

$

$

$

$

M C Allison

MD & CEO

1,015,969

1,008,800

1,715,994

T Foster4

M Hunt5

CFO

EGM National & VIC/RIV

183,934

223,155

98,430

118,393

-

218,966

Total

$

3,762,926

311,945

591,608

$

-

18,265

17,662

$

-

-

-

Former KMP

J H Cornish

R I Davey

R L Norton

Total

GM Network

CFO

GM Rural Products

151,577

390,096

41,570

-

204,000

-

386,099

514,792

-

412

-

459,006

1,004,325

261,588

1,392,639

2,830

249,419

308,282

2,006,301

1,429,623

2,835,851

90,768

39,169

970,013

7,371,725

1 STI cash and deferral component that will be paid for performance in FY21.

2 Value of any performance rights (LTI) that vested in FY21 based on the 5 day VWAP as at the date of vesting (vested 16 November 2020).

3 Provision of car parking or tool of trade car (M Hunt, J Cornish, R Norton) and sign on bonus paid to T Foster.

4 T Foster's data pro-rata from commencement with Elders, 31 May 2021.

5 M Hunt's data pro-rata from commencment in role, 8 March 2021.

2.4 Historical Five Year Performance
Highlights Elders’ key financial performance over the past five years and the link to the Senior Executive KMPs' STI and LTI remuneration outcomes.

Chart 3 – Elders' Performance

Table 7 – Elders’ Remuneration Outcomes

Remuneration outcomes

STI – average % received of maximum opportunity

LTI – vesting %

2017

88%

100%

2018

81%

100%

2019

0%

75%

2020

94%

75%

2021

95%

100%

FY17        FY18        FY19       FY20       FY21Sales Revenue ($m)1,5831,5991,6262,0932,549+ 12.7%FY17        FY18        FY19       FY20       FY21Underlying EBIT ($m)717574121167+ 23.8%FY17        FY18        FY19       FY20       FY21Underlying Earnings per Share (cents) 5155537097+ 17.2%FY17        FY18        FY19       FY20       FY21Underlying NPAT ($m)64108151+ 26.8%5864FY17        FY18        FY19       FY20       FY21Return on Capital (%)181923- 4.3%272460

Elders 2021 Annual Report

2.4 Historical Five Year Performance continued
This chart shows Elders’ annual TSR performance over the last five years against the ASX/S&P 200 Accumulation Index. Elders’ LTI Plans for FY17, FY18,
FY19 and FY20 include an absolute TSR performance condition. Full vesting of the TSR tranche (50% of total grant) was achieved for grants vesting under 
the FY17, FY18 and FY19 LTI Offers.

Chart 4 – Absolute TSR %

ASX200

Elders

%
R
S
T
e
t
u
o
s
b
A

l

26.8%26.8%

9.20%9.20%

48.1%48.1%

14.00%
14.00%

12.50%
12.50%

77.1%77.1%

30.60%
30.60%

14.6%14.6%

2017

2018

2019

2020

2021

-7.0%-7.0%

-10.20%
-10.20%

Chart 5 compares Elders’ total LTI vesting results for grants in FY15-19 to Elders’ share price during the same period.

Chart 5 – LTI Plan performance outcomes relative to Elders' share price

Elders share priceLTI award (% vested)100%100%75%75%100%0%10%20%30%40%50%60%70%80%90%100%0246810121401/10/201601/10/2017LTI Grant: FY1501/10/2018LTI Grant: FY1601/10/2019LTI Grant: FY1701/10/2020LTI Grant: FY1801/10/2021LTI Grant: FY19Elders share price ($)LTI award (% vested) 
 
 
Remuneration Report

61

Section 3 – Details of the Executive Remuneration Framework

3.1 Current Short-Term and Long-Term Incentive Plan Structures

Table 8 – FY21 STI Plan

MD & CEO

Senior Executives

Performance period

Annual aligned with financial year – 1 October 2020 to 30 September 2021

Maximum STI opportunity as % of TFR

100% of TFR

50% of TFR

Performance measure(s)

Gateway: Underlying EBIT (90% of Target), ROC hurdles and zero fatalities are achieved.

Equity Deferral

Once the gateway has been achieved, individual STI for the Executive KMPs are awarded based on achievement of 
individual KPIs which contain a balance of challenging financial and operational targets and are aligned to business 
strategy. Refer to section 2.1 for further details on Executive KMP FY21 STI performance measures.

40% of any STI earned by Executive KMP is delivered in Elders shares with half released at the end of year one 
and the balance released at the end of year two. These shares are held in trust subject to trading restrictions 
and are contingent on the Executive KMP remaining employed at the end of each period. During the restriction 
periods, the shares are subject to forfeiture if the Executive KMP resigns or is terminated for cause, unless the Board 
determines otherwise. No further performance conditions apply and shares fully vest to the participant at the end of 
the restriction period if the continued service requirement is met.

As the shares are awarded in lieu of cash and relate to an incentive that has already been earned, during the 
restriction period Executive KMP are entitled to all dividend and voting entitlements applying to the shares held in 
trust in their name.

Exercise of discretion

The MD & CEO may recommend discretionary incentive payments to Senior Executives for approval by the Board.

The Board has overriding discretion in determining an Executive KMP’s individual STI outcome and may take into 
account factors such as any material risk events identified and the impact and accountability of the Executive in those 
events, any other special circumstances (e.g. acquisitions and divestments).

The Board has discretion to reduce or deny individual STI outcomes in relation to any significant breach of Elders’ 
Code of Conduct , One Elders values or significant environmental events.

Clawback

Elders may recover amounts paid, where the STI was calculated on financial results due to:
• a material non-compliance with any financial reporting requirement; or
• misconduct of any employees, contractors or advisers; and

as a result of which the actual metrics and outcomes used to determine the STI were incorrect, and as such a lower 
payment would have been made based on the restated results.

62

Elders 2021 Annual Report

3.1 Current Short-Term and Long-Term Incentive Plan Structures continued

Table 9 – Current LTI Plans

FY20

FY21

Performance period (3 years)

1 October 2019 to 30 September 2022

1 October 2020 to 30 September 2023

Maximum LTI Opportunity % of TFR

Grant date

12-Dec-19

21-Feb-20

MD & CEO – 110% Senior Executives – 55%

MD & CEO

17-Dec-20

MD & CEO

other participants

12-Mar-21

other participants

As at 30 September 2021

166,000 Rights

MD & CEO

101,000 Rights

MD & CEO

No. of rights outstanding and no. of participants

321,916 Rights

15 other participants

260,000 Rights

18 other participants

Grant methodology

Performance rights allocated under this plan are determined using “face value methodology” being the 5 trading day 
VWAP at the day prior to the start of the performance period (i.e. 30 September).

Performance conditions

The performance rights are split into three tranches.

The performance rights are split into two tranches.

Tranche 1

Absolute TSR

50% weighting

Tranche 2

EPS Growth

25% weighting

Tranche 3

Return on 
Capital

25% weighting

Tranche 1

Tranche 2

Relative TSR

50% weighting

EPS growth

50% weighting

Performance measures and vesting

Tranche 1 – Absolute TSR Performance Rights

50% of rights vest subject to an absolute TSR 
performance condition. The absolute TSR performance 
condition is tested based on Elders’ average annual 
compound TSR over the three-year performance period.

Tranche 1 – Relative TSR against Comparator 
Companies Performance Rights

50% of rights vest subject to Elders' TSR performance 
relative to the TSR performance of the Comparator 
Companies over the Performance Period (subject to 
Elders' absolute TSR over the performance period being 
greater than or qual to zero).

Absolute TSR

10%

14%

% of tranche 
that vest

Elders' TSR 
percentile rank

50% 50th Percentile

100% 75th Percentile or above

Target

Stretch

% of tranche that vest

50%

100%

• less than Target no rights vest
• if greater than Target but less than Stretch is achieved, 
50-100% of rights vest on a straight line sliding scale

• less than Target no rights vest
• if greater than Target but less than Stretch is 

achieved, 50-100% of rights vest on a straight line 
sliding scale

Absolute TSR will be measured using opening and closing 
share prices (including dividends paid in the performance 
period) determined as follows:
• the opening share price value, being the 5 trading day 
VWAP up to and including 30 September the day prior 
to the first day of the performance period

• the closing share price value will be based on the 5 

trading day VWAP up to and including the last day of 
the performance period

The Comparator Companies for the purposes of this 
tranche comprises of the companies in the S&P/ASX 
200 index excluding the companies in the S&P/ASX 100 
as at the start of the Performance Period.

Tranche 2 – EPS Growth Performance Rights

Tranche 2 – EPS Growth Performance Rights

25% of rights vest in full if Earnings Per Share Compound 
Annual Growth Rate (EPS CAGR) is greater than or equal to 
Target for the performance period. The starting EPS value 
is EPS as at 30 September prior to the commencement of 
the performance period.

50% of rights vest in full if EPS CAGR is greater than 
or equal to Target for the performance period. The 
starting EPS value is EPS as at 30 September prior to 
the commencement of the performance period.

Target

Stretch

EPS CAGR

EPS CAGR

% of tranche that vest

7%

10%

7.5%

10%

50%

100%

• less than Target no rights vest
• if greater than Target but less than Stretch is achieved, 50-100% of rights vest on a straight line sliding scale

Tranche 3 – ROC Performance Rights

Not Applicable for FY21 Grant

Target

Stretch

Measure

15% average ROC over 
the performance period

18% average ROC over 
the performance period

% of tranche 
that vest

50%

100%.

• less than Target no rights vest
• if greater than Target but less than Stretch is achieved, 
50-100% of rights vest on a straight line sliding scale

 
Remuneration Report

63

3.1 Current Short-Term and Long-Term Incentive Plan Structures continued

FY20

FY21

Additional vesting condition

Not Applicable

In addition to the performance conditions above, 
performance rights will only vest if the share price on the 
vesting date is greater than or equal to the 5 trading day 
VWAP up to and including 30 September in the financial
year prior to the start of the performance period.

Upon vesting of performance rights one fully paid share in 
Elders will be allocated for each performance right.

Holding Lock

Not Applicable

For the FY21 grant onwards, a 12 month holding lock on 
shares awarded under the LTI. A participant is entitled to 
receive dividends and other distributions and exercise 
full voting rights.

Performance testing

Testing of the performance conditions will occur once the results for the relevant performance period have been 
audited and approved by the Board. There will be no re-testing of performance.

Other

Clawback

Dividends

Treatment of unvested rights on cessation 
of employment

Dealing in Securities

Change of Control

Corporate actions/reconstructions

Board discretion

Future considerations

The Board may determine that any unvested rights will lapse or be forfeited, and/or the participant must pay or 
repay as a debt, proceeds from shares allocated in certain circumstances such as, but not limited to, fraud, gross 
misconduct, breach of duties or obligations.

For each fully paid ordinary share allocated on vesting, 
participants will receive additional ordinary shares 
equivalent to the value of the dividends paid (but not 
received) over the performance period.

Not Applicable

The Board has overriding discretion over the treatment of unvested performance rights when a participant ceases 
employment. On cessation of employment the Board may, amongst other options, allow the participant to retain a 
pro-rated number of rights based on the portion of the performance period the participant has worked or to lapse 
all rights.

Participants are prohibited from taking out derivatives over performance rights. In addition, after vesting of 
performance rights, all dealings in shares issued to a participant are regulated by Elders’ Securities Dealing Policy 
which requires, amongst other things, that dealings only take place during open periods specified by Elders.

In the event of a transaction, event or state of affairs that, in the Board’s opinion, is likely to result in a change 
of control of the Company, the Board may, in its absolute discretion, determine that all or a specified number of 
a participant’s unvested performance rights and/or options vest or cease to be subject to restrictions. If the Board 
does not make a determination, participants will retain all of their incentive securities and the incentive securities 
will continue to be subject to the original terms of the grant.

Prior to allocation of shares to a participant upon vesting of performance rights or exercise of options (as the case 
may be), the Board may make any adjustments it considers appropriate to the terms of a performance right and/ 
or option granted to a participant in order to minimise or eliminate any material advantage or disadvantage to a 
participant resulting from a corporate action or capital reconstruction.

The Board may exercise its discretion to make adjustments it considers appropriate in light of the purpose and 
intent of the Plan and the performance conditions. This may include making adjustments to ensure that the interests 
of the relevant Participant are not, in the opinion of the Board, materially prejudiced or advantaged relative to the 
position reasonably anticipated at the time of the grant. The Board uses a number of principles to assess whether to 
make an adjustment, including:
• maintaining the desired level of stretch for targets
• maintaining the integrity and intention of the reward
• aligning outcomes with general market and shareholder expectations
• consistent treatment across remuneration elements and performance period
• preserving the success and intent of transactions or other actions that have materially benefitted the company

If discretion is to be exercised, it may be a result of events such as:
• acquisitions and acquisitions costs
• divestments
• changes to tax treatments
• legislative or accounting standard changes
• capital reconstructions or corporate actions
• internal reorganisation of the business and/or group assets
• events affecting comparator companies including, but not limited to, takeovers, mergers or de-mergers that might 

occur during the Performance Period

• events, circumstances or significant items outside of the control of management or which are not reflective of 

management performance

From FY22 onwards, Elders has resolved to include all items of tax expense and/or benefit in Underlying NPAT. 
As Elders has recognised all tax losses on balance sheet in FY21, the Underlying tax expense will no longer be 
offset by an income tax benefit as a result of tax losses recognition. The Board will seek to exercise its discretion 
on the EPS outcomes of future LTI plans by adjusting the tax expense across the performance period to ensure 
comparability across the performance period. The performance measures will be as intended as the Board originally 
set. Shareholders will be provided with a reconciliation.

 
64

Elders 2021 Annual Report

Section 4 – Remuneration Governance
The Board Remuneration and Human Resources Committee (RHRC) operates in accordance with the guidance set out in the 4th Edition of the ASX 
Corporate Governance Council Principles and Recommendations.

Further information on the role and responsibilities of the Committee is set out in the Corporate Governance Statement, which along with the Committee’s 
Charter, is published at elders.com.au.

The Committee is comprised entirely of independent Non-Executive Directors.

4.1 Independent remuneration advice
The Committee is briefed by management, however, the Committee makes all decisions free of the influence of management.

Further to the management briefings, to assist in its decision-making, the Committee may, from time to time, seek independent advice from remuneration 
advisors, and in so doing will directly engage with the consultant without management involvement.

In the year ending 30 September 2021, the Committee engaged EY to assist with market data and Guerdon Associates to assist with MD & CEO 
and NED fee remuneration benchmarking. However, no remuneration recommendations, as defined by the Corporations Act 2001 (Cth), were made by 
remuneration advisors.

BoardReviews the performance of individual directors and the executive team, and approves the CEO’s remuneration.ManagementProvides briefs or recommendations to the RHRC on the remuneration strategy and framework.Remuneration and Human Resources Committee (RHRC)Makes recommendations to the Board on people management and remuneration strategies and policies.Ensures KMP remuneration outcomes are appropriate and aligned to company performance and shareholder expectations.Audit, Risk and Compliance CommitteeAdvises the RHRC of material risk management issues or compliance breaches.Independent external advisorsProvide independent advice to the RHRC on remuneration and market practice.Remuneration Report

65

Section 5 – Non-Executive Director Remuneration and Statutory Remuneration

5.1 Remuneration Framework and Policy
Non-Executive Directors are remunerated by way of fees in the form of cash and superannuation. Elders’ Non-Executive Director remuneration practices 
are in accordance with Recommendation 8.2 of the ASX Corporate Governance Council Principles and Recommendations.

NEDs do not participate in Elders’ cash or equity incentive plans and do not receive retirement benefits other than superannuation contributions disclosed 
in this report.

NEDs fees are reviewed by the Board on an annual basis, taking into consideration the accountability and time commitment of each director, supported, 
where appropriate and necessary, by information from external remuneration advisors.

The Board believes Elders’ NEDs should own securities in Elders to further align their interests with the interests of other shareholders. Elders’ Minimum 
Shareholding Policy was updated effective 1 October 2020 and now requires NEDs to hold at least 100% of NED Base fees (including superannuation) 
within three years from appointment. Details of NEDs’ shareholdings in Elders can be found in section 7.

5.2 Non-Executive Director Fees in FY21
Total fees for the financial year ended 30 September 2021 remain well within the aggregate fee limit of $1,200,000 per annum, (including superannuation 
guarantee), approved by the Board following Elders’ 2013 Annual General Meeting.

Guerdon Associates were engaged to provide current market benchmarking for NED Board fees to ensure they remain competitive to market and aligned 
with the growth in Elders' business. The fees were compared to a peer group of 20 ASX -listed companies of similar size, scope and operations to Elders. 
The Board approved the following changes to NED fees during FY21 effective 1 January 2021:
• the Board Chair fee increased from $240,000 to $270,000 (12.5% increase), which had remained unchanged since 2014
• the base Board fee increased to $117,000 (4.5%)

Table 10 – Non-Executive Director fee

FY21 fee excluding superannuation1

Chair

$

270,0002

30,000

Nil

20,000

Nil

Short-term payments

Post-employment

Base Board fee Board Committee fees

Superannuation

2021

2020

2021

2020

2021

2020

2021

2020

2021

2020

2021

2020

2021

2020

$

262,500

240,000

115,750

112,000

115,750

112,000

78,929

-

115,750

68,600

-

84,907

688,679

617,507

$

-

-

40,000

40,000

36,000

36,000

17,540

-

26,000

15,925

-

19,688

119,540

111,613

$

22,163

21,176

14,992

14,440

14,608

14,060

9,343

-

13,645

8,030

-

9,991

74,751

67,697

Board

Audit, Risk and Compliance Committee

Work Health and Safety Committee

Remuneration and Human Resources Committee

Nomination and Prudential Committee

1 Showing fees effective 1 January 2021.

2 The Chair of the Board does not receive additional Committee fees.

Table 11 – Non-Executive Director remuneration

I Wilton

R Clubb

D Eilert

R Murphy1

M Quinn2

M Carroll3

Total

1 R Murphy commenced as Non-Executive Director on 28 January 2021.

2 M Quinn commenced as Non-Executive Director on 20 February 2020.

3 M Carroll ceased as Non-Executive Director on 2 July 2020.

Member

$

117,000

16,000

Nil

10,000

Nil

Total

$

284,663

261,176

170,742

166,440

166,358

162,060

105,812

-

155,395

92,555

-

114,586

882,970

796,817

66

Elders 2021 Annual Report

Section 6 – Key Terms of Executive KMP Employment Contracts and Statutory 

Remuneration

6.1 Contractual Arrangements of Executive KMP

Table 12 – Contractual arrangements

Component

Contract Duration

Notice (without cause) initiated by:

MD & CEO

Senior Executives

Ongoing until terminated by either party

Elders

Individual

12 months

6 months

6 months

3 months

Payment in lieu of notice may be made equivalent to the remuneration the MD & CEO and Senior Executive would 
have received over the notice period.

Payment may be awarded under a Short-Term or Long-Term Incentive Plan in accordance with plan rules.

Notice for Serious Misconduct

Elders may terminate immediately. No payment in lieu of notice or other termination payments are payable under the 
employment agreement.

Redundancy

Not applicable

Due to genuine redundancy, as defined by the Fair Work Act 2010, the Senior 
Executive is entitled to a retrenchment payment in accordance with Elders’ 
policy. This payment is also subject to the rules and limitations specified in the 
Corporations Act 2001 (Cth) and Corporations Regulations.

Change of Control

Not specifically referenced 
in contract.

In the event of a Change of Control or Disposal of Business resulting in a material 
diminution in the roles and responsibility of the Senior Executive, the Senior 
Executive may terminate their contact on three months’ notice.

6.2 Executive KMP Statutory Remuneration

Table 13 – Executive KMP remuneration

Short-term payments

Post-
employment

Share-based payments

Long-term
payments

Termination 
benefits1

Total

Base 
salary

Cash STI

Annual 
Leave3

Other4

Super-
annuation

Deferred 
STI rights

LTI 
Performance 
rights

Long 
service 
leave5

% 
performance
related2

$

$

$

$

$

$

$

$

$

$

$

M C Allison

2021

1,015,969

605,280

87,795

924,373

894,268

-

183,934

98,4307

4,455

18,265

n/a

n/a

-

n/a

-

-

22,163

403,520

756,751

21,176

11,316

n/a

-

-

n/a

630,829

-

n/a

71,103

47,188

-

n/a

223,155

71,036

4,434

17,662

13,432

47,357

163,693

15,836

n/a

n/a

-

n/a

n/a

n/a

n/a

n/a

-

-

-

n/a

-

n/a

2,945,889

2,517,834

311,945

n/a

568,007

n/a

60%

61%

32%

n/a

50%

n/a

151,577

-

52,685

412

453,825

201,875

-

21,950

390,096

204,000

158,365

515,901

269,205

-

-

-

41,570

-

35,195

2,830

499,356

249,419

-

6,306

7,231

21,176

22,163

21,176

14,463

21,176

-

-

-

-

-

-

(169,908)

198,910

459,006

699,913

-24%

152,568

67,350

-

918,744

109,472

248,509

261,588

1,394,193

171,568

26,371

-

1,004,221

-

(37,800)

-

-

249,419

343,477

-

738,457

39%

22%

44%

0%

29%

Total

2021

2,006,301

978,746

342,929

39,169

90,768

450,877

860,008

534,358

970,013

6,273,169

2020

2,393,455

1,614,767

-

28,256

84,704

-

917,165

140,909

-

5,179,256

1 Can comprise redundancy payments under Elders’ redundancy policy and/or payments in lieu of notice and comply with Part 2D.2 of the Corporations Act 2001 (Cth).

2 Performance related remuneration consists of STI and share based payments as a percentage of total remuneration.

3 Annual leave movement was previously not disclosed, former KMP data is statutory leave entitlements paid on separation.

4 Includes car parking (M Hunt, J Cornish, R Norton), living away from home allowance (J Cornish), company leased vehicles (M Hunt, R Norton) and sign on bonus (T Foster).

5 Former KMP data is statutory leave entitlements paid on separation.

6 T Foster's data pro-rata from commencement with Elders, 31 May 2021.

7 For FY21 only T Foster's STI is paid 100% cash, future years will have a deferral component.

8 M Hunt's data pro-rata from date of commencement in EGM National & VIC/RIV role, 8 March 2021.

T Foster6

M Hunt8

Former KMP

J H Cornish

R I Davey

R L Norton

2020

2021

2020

2021

2020

2021

2020

2021

2020

2021

2020

Remuneration Report

67

Section 7 – Additional Required Disclosures

Table 14 – Details of Executive KMP current LTI grants

Grant date1

Balance 
at start 
of 
period

Granted Vesting 

Vested2

Lapsed

Balance3

date

Expensed 
at end of 
period

Fair 
Value at 
grant 
date4

Rights 
maximum 
value 
yet to 
vest5

No.

No.

No.

%

No.

%

No.

$

$

$

M C Allison

13-Dec-18 146,000

12-Dec-19 166,000

-

-

Nov-22

Nov-21 146,000

100

17-Dec-20

- 101,000

Nov-23

312,000 101,000

146,000

-

-

-

-

T Foster6

M L Hunt

-

15-Feb-19

29,000

21-Feb-20

30,000

-

-

-

-

Nov-21

29,000

100

Nov-22

12-Mar-21

-

19,000

Nov-23

59,000

19,000

29,000

Former KMP7

J H Cornish

R I Davey

15-Feb-19

29,000

21-Feb-20

41,000

70,000

15-Feb-19

39,000

21-Feb-20

41,000

80,000

R L Norton

15-Feb-19

30,000

-

-

-

-

-

-

-

Nov-21

Nov-22

-

-

-

Nov-22

-

35,750

Nov-21

21-Feb-20

-

41,000

Nov-22

30,000

41,000

Nov-21

35,750

92

3,250

-

-

-

-

-

-

-

-

-

29,000

41,000

70,000

-

-

-

-

-

-

-

-

17,084

20,334

30,000

41,000

71,000

-

-

-

-

-

-

-

100

100

8

42

100

100

- 264,503 793,510

-

166,000 264,493 793,480 264,493

101,000 227,755 683,265 455,510

267,000 756,751 2,270,255 720,003

-

-

-

-

36,540 109,620

-

-

30,000

70,850 212,550

70,850

19,000

56,303 168,910 112,606

49,000 163,693 491,080 183,456

-

-

(73,080) 109,620

(96,828) 290,485

- (169,908) 400,105

-

36,855 147,420

23,916

72,617 290,485

23,916 109,472 437,905

-

-

-

(37,800) 113,400

- 290,485

(37,800) 403,885

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1 The grant dates are aligned to the requirements under the Accounting Standards.

2 For the LTI grant expected to vest November 2021, additional shares of 13,413 will be allocated to the Executive KMP at the time of vesting for the value of dividends not received during the performance 

period on the vested rights.

3 Balance is as at the date of this report and includes November 2021 vesting.

4 Fair value is used to calculate the value of performance rights when granted. The fair value at Grant Date is independently determined using Monte Carlo simulation techniques which take into account the 

exercise price, the term of the rights, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk free interest rate for the term of the options.

5 The maximum value of the performance rights yet to vest has been determined as the fair value amount at grant date that is yet to be expensed. The minimum value of deferred shares yet to vest is nil, as 

the shares will be forfeited if the vesting conditions are not met.

6 No LTI grants were made to T Foster in FY21 as commencement with Elders was from 1 May 2021.

7 LTI grants for Former KMP - Grants for R Norton all lapsed in FY20 and grants for J Cornish all lapsed in FY21. R Davey retired on 30 June 2021, as per the LTI Plan Rules a portion of R Davey's rights has 

continued on foot, based on the percentage of performance completed for each grant.

Note: below shows the fair value per performance right at grant date, with the grant date under the Accounting Standards differing for the MD & CEO and 
Senior Executives grants, resulting in a different fair value.

Performance Rights

13 December 2018

Performance Rights

12 December 2019

Performance Rights

17 December 2020

MD & CEO Grant

Senior Executive Grant

Tranche 1

Tranche 2 & 3

Tranche 1

Tranche 2 & 3

Tranche 1

Tranche 2

$4.92

$5.95

$4.47

$5.09

$4.30

$9.23

Tranche 1

Tranche 2 & 3

Tranche 1

Tranche 2 & 3

Tranche 1

Tranche 2

$3.23

$4.33

$6.76

$7.41

$6.51

$11.27

68

Elders 2021 Annual Report

Table 15 – Executive KMP shareholding

M C Allison

T Foster

M Hunt

Former KMP

J H Cornish

R I Davey

R L Norton

Total

Shares held at
start of year 
1 October 2020

Shares acquired
during the year as
part 
of remuneration

Shares acquired 
during the 
year through
the vesting of LTI

Other shares
acquired 
(disposed of)
during the year

Balance of shares
held at end of
financial period1

1,274,880

-

56,970

-

90,000

-

-

192

-

-

-

-

158,302

-

35,618

35,618

47,490

-

(633,182)

-

(47,665)

-

(67,490)

-

800,000

19

44,923

35,618

70,000

-

1,421,850

19

277,028

(748,337)

950,560

1 Balance of shares helds at end of financial period for former KMP is date of cessation.

2 Reflects shares acquired through the Deferred Employee Share Plan for August 2021.

Table 16 – Non-Executive Directors shareholding

I Wilton

R Clubb

D.Eilert

M Quinn

R Murphy

Total

Shares held at
start of year 
1 October 2020

Shares acquired
during the year as
part 
of remuneration

Other shares
acquired 
(disposed of)
during the year

Balance of shares
held at end of
financial period

131,193

10,400

13,769

15,135

-

170,497

-

-

-

-

-

-

-

2,000

-

462

4,000

6,462

131,193

12,400

13,769

15,597

4,000

176,959

Note: No other changes occurred during the year. None of the shares in tables 15 and 16 are held nominally by the Non-Executive Directors or Executive 
KMP. Elders takes its obligations to prevent insider trading very seriously. In conformity with that approach, Directors take a conservative view of when they 
can deal in Elders shares (even when trading windows are open), seeking to avoid both real and perceived trading on inside information. This approach 
limits the opportunities for Non-Executive Directors to acquire Elders’ shares.

Table 17 – Other equity schemes in which one or more KMP participate

Description

Eligibility 
Criteria

Number of particpants 
as at

Number of outstanding 
shares as at

30 Sept 
2020

30 Sept 
2021

30 Sept 2020 30 Sept 2021

Deferred 
Employee 
Share Plan 
(DESP)1

This plan enables participants to salary sacrifice remuneration up to 
$5,000 to acquire restricted shares. Tax can be deferred up to 15 
years. Elders makes no contribution to this plan other than funding the 
costs of administration.

All permanent 
employees

175

There are no further performance or service conditions once shares 
are purchased.

1 No KMP participated in the DESP in 2020. T Foster participated in 2021 and holds 19 shares under this Plan accumulated in FY21.

7.1 Other transactions with KMP
There are no loans to KMP outstanding in the current or prior year.

241

171,282

170,881

From time to time, sales and purchases occur during the year between subsidiaries in the Group and entities that certain directors of Elders have direct or 
indirect control over. These transactions are conducted on the same terms and conditions as those entered into by other Elders’ employees or customers 
on an arm’s length basis and are trivial or domestic in nature.

Remuneration Report

69

This page has been intentionally left blank.

70

Elders 2021 Annual Report

Executive 
Management

Mr Mark Charles Allison
Managing Director & Chief Executive Officer
BAgrSc, BEcon, GDM, FAICD, AMP (HBS)

Mr Allison joined Elders Limited as a Non-Executive 
Director in December 2009, served as Chairman and 
Executive Chairman, before being appointed Managing 
Director and Chief Executive Officer in May 2014.

Mark’s 40-year agribusiness career spans technical, 
manufacturing, supply and distribution roles and 
businesses. Previous roles include Managing Director/ 
CEO of GrainGrowers Limited, Jeminex Limited, Farmoz 
Pty Ltd, Wesfarmers Landmark Limited, Wesfarmers 
CSBP Limited, CropCare Australasia Pty Ltd and 
General Manager of Incitec Fertilisers.

Mark is currently Chair of Agribusiness Australia, 
AuctionsPlus, the Agriculture and Natural Resources 

Tania Foster
Chief Financial Officer
BComm, MBA (Melbourne), FCA, GAICD

Tania was appointed Chief Financial Officer in 
May 2021.

Tania has more than 30 years of experience across 
numerous regions and industries, including mining, 
manufacturing, accounting, transport, engineering, 
utilities, payments and banking. She holds a Masters 
of Business Administration, Bachelor of Commerce, 
is a Fellow of the Institute of Chartered Accountants 
and a Graduate of the Australian Institute of Company 
Directors. Tania has spent the last 21 years working 
in Financial Services in a broad range of roles, 
including finance, product and sales management, 
transformation, data and operations.

End-User Advisory Board of the SmartSat CRC, the 
Agrifood and Wine Advisory Board of Adelaide 
University, a Non-Executive Director of GrainGrowers 
Limited and a member of the Rabobank Food and 
Agriculture Advisory Board.

Mark oversaw the development and implementation 
of Elders’ three Eight Point Plans commencing in 
2014, which returned the company to a pure play 
agribusiness and resulted in the growth of Elders 
market capitalisation from $50 million in 2014 to 
$1.9 billion in 2021.

Prior to joining Elders Tania spent 11 years at NAB, 
where she has most recently held the role of Executive, 
CFO for Business and Private Banking

Tania has strong ties to the agricultural sector, having 
grown up on a sheep and cattle property at Casterton 
in Western Victoria and remains actively involved in 
owning and managing rural properties

Tania also brings experience of running regional 
banking territories at ANZ. This background gives 
Tania insight into the needs of Elders’ customers and 
Australian farmers more generally.

Malcolm Hunt
Executive General Manager National & Victoria, Riverina
GCM, SMDP (AGSM), Wool Classer, Licensed RE Agent VIC, NSW, TAS, ACT, MAICD

Malcolm was appointed as Executive General Manager 
National and Victoria, Riverina in March 2021. Prior to 
this appointment, Malcolm was Zone General Manager 
South, where he led a key business unit that has 
played a significant role in Elders’ resurgence and 
has continued to expand the Elders footprint, whilst 
assisting producers increase the productivity and 
profitability of their businesses.

Malcom has close to 40 years of agricultural 
experience under his belt as a wool broker, stock & 
station agent and network manager. 

 
Executive Management

71

Peter Hastings
Company Secretary & General Counsel
BA, LLB, GDLP, FGIA, Grad Dip Applied Corporate Governance, GAICD

Peter was appointed Elders’ Company Secretary and 
General Counsel in 2010. He has responsibility for the 
Company’s legal and compliance, company secretarial, 
risk and insurance functions.

Peter was an integral member of the Elders’ team 
that worked hard to protect shareholder interests 
through many years of financial distress and 

which, subsequently, has successfully implemented 
stabilisation, and now growth strategies.
Peter has nearly three decades of experience gained 
in legal and governance roles with Elders, other in­
house legal positions and in private and government 
legal practice.

Viv Da Ros
Chief Information Officer
MBA (Manchester), MPM, GAICD

Viv was appointed to the position of CIO in February 
2021 and is responsible for leading the technology/
business transformation program at Elders – a multi­
year change program that will see the introduction 
of modern technologies to simplify and enhance 
interactions with our customer base through traditional 
and digital channels.

In addition to his CIO remit, Thomas Elder Institute 
(TEI) and Thomas Elder Consulting (TEC) also report 
into Viv. 

Olivia Richardson
Executive General Manager People, Culture & Safety 
BMgmt (Hons), GAICD

Olivia was appointed General Manager People and 
Culture in 2018, with the Safety function included in 
her portfolio from 1 October 2020.

Olivia’s priorities include maintaining an engaged 
and enabled workforce, investment in learning and 
development programs, creating a diverse and 
inclusive workforce, building on the pride in the pink 
shirt and driving a zero harm workplace.

Having been with Elders for 13 years, she is well 
acquainted with Elders people, appreciating that 
they are loyal and committed to doing the best for 
their communities.

With the emergence of the ag-tech space, there are 
many implications and opportunities for Elders and our 
customers. Moving the TEI and TEC services into the 
CIO portfolio allows us to take a broader view of this 
space and incorporate viable opportunities into our 
technology roadmap.

Viv’s 30 years of experience includes senior leadership 
positions in Australia, Asia and Europe, predominantly 
in the retail sector with the AS Watson Group, Tesco, 
KPMG and Dairy Farm International. More recently Viv 
spent four years running the technology and digital 
functions for Caltex Australia, based out of Sydney.

Notable achievements include refreshing the learning 
and development framework to ensure people are 
equipped with the relevant skills and technical 
expertise to do their job; and the refresh of our 
Employee Value Proposition aimed at promoting Elders 
as a great place to work to drive retention and 
attraction of high calibre staff.

Prior to Elders, Olivia has worked across Human 
Resources in FMCG, Financial Services and 
Telecommunications throughout Australia, the UK 
and Europe.

 
72

Elders 2021 Annual Report

Tom Russo
Executive General Manager Real Estate, Brand & Communications
LLB (Hons), BA, Grad Dip LP, Dip Prop Serv (Agency Mgt)

Tom was appointed General Manager Real Estate 
in 2016.

Since assuming responsibility for the real estate 
product, Tom has focused on building the capability of 
the product team to deliver outstanding support to the 
real estate business and establish a foundation upon 
which to grow it.

The team has created a compelling attraction 
and retention proposition by vastly improving the 
marketing, digital strategy, training capability and 
transaction support. Tom has also established himself 
as a leading transaction adviser in the farmland 
investment space.

Liz Ryan
Executive General Manager Strategy & Retail
BCom/DipArts, MBA (Cambridge), GAICD

Liz was appointed Executive General Manager 
Strategy & Retail in March 2021. Liz is responsible 
for developing and driving the Retail business 
strategy, with focus on growing Elders market share 
and capturing gross margin efficiencies through 
improvements in our end-to-end supply chain model. 
Prior to Liz’s recent appointment, Liz was General 
Manager Strategy, Customer & Digital, focussed on 
customer experience across all channels integrated 
with digital solutions, marketing and strategy.

Tom previously played a pivotal role in devising 
and implementing the turnaround strategy for Elders, 
including executing a number of large and complex 
divestment initiatives.

Prior to Elders, Tom was the Chief Executive of 
a specialist international law firm and practiced 
as a corporate lawyer with a focus on mergers 
and acquisitions, corporate finance, complex 
contractual projects, corporate governance and 
intellectual property.

Liz joined Elders in 2016, as General Manager Financial 
Services, and during her tenure in this role she led 
the Rural Bank contract renegotiation, StockCo and 
Elders Insurance equity acquisitions and the Livestock 
in Transit delivery warranty launch. Financial Services 
contribution to Elders earnings grew significantly
during this period.

Prior to Elders, Liz worked in the management 
consulting sector and across strategy, business 
development and marketing roles at General Electric 
and Singapore Airlines.

David Adamson
Executive General Manager Agency & Financial Services
MBus (Acct), BAgBus, GAICD, Cert Pastoral Production – Longreach Pastoral College

David was appointed General Manager Agency in 
2014, with Financial Services included in his portfolio 
from 2019.

He is responsible for product strategy and 
implementation across the livestock, wool, grain and 
financial services product suite.

David sits on the boards of our joint venture partners 
Elders Insurance and Clear Grain Exchange.
With a background in agricultural production, agri 
finance and operations, David is well positioned to 
lead product development across all parts of the 
agency and financial services businesses.

 
Executive Management

73

Kiim Lim
Executive General Manager Business Development
BCom, CPA , GAICD

Kiim was appointed to the role in 2018.

She has successfully led the completion and 
integration of many acquisitions underpinning the 
growth of Elders, including Australian Independent 
Rural Retailers (AIRR), Titan AG, Livestock and Wool in 
Transit delivery warranty and various retail, agency and 
real estate bolt-ons.

Her focus is to ensure long term sustainable growth 
through the acquisition of high quality businesses in 
strategic areas throughout the network and through 
the supply chain.

Kiim commenced with Elders in March 2006, and has 
held various roles within the finance team.

Prior to Elders, Kiim worked with PwC in Malaysia 
and Adelaide.

Nick Clark
Executive General Manager Business Improvement
BCom, CA, GAICD

Nick was appointed General Manager Business 
Improvement in 2019.

He is responsible for supporting the organic growth 
portion of Elders stated 5-10% EBIT growth through the 
cycles at 15% return on capital.

Nick’s current priorities are capturing more gross 
margin in Rural Products through optimised pricing, 
backward integration and supply chain efficiency.

He also has responsibility for the Company’s 
sustainability function, both building on the wide 
range of activities we already do, and developing 
an industry leading authentic sustainability program 
and outcomes.

Having been with Elders since 2010 in a variety 
of Finance roles, Nick’s experience ensures that the 
business maintains unflinching financial discipline and 
a commitment to cost and capital efficiency.

74

Elders 2021 Annual Report

Gold standard 
wool lifting
returns for 
Grenwich Pastoral

Tasmanian graziers Chris 
and Hannah Downie are 
now reaping the rewards 
from their commitment to 
sustainable and responsible 
wool production, after
achieving certification under 
an internationally recognised 
standard with help from the 
Elders wool team.

Developed by a number of wool clothing 
apparel retailers and brands from Europe, 
America and Japan, the The Responsible Wool 
Standard (RWS) certification recognises the 
Downies’ progressive approach to managing 
sheep welfare and protecting the environment. 
It is the gold standard for wool, providing them 
and their consumers with confidence that they 
are sourcing product from reputable producers.

According to Lachie Brown, State Wool 
Manager for Elders across Victoria, Tasmania 
and the Riverina, the premium for RWS certified
wool ranges from 5 to 15% and demand is 
across the full range of wool types.

Lachie says that the Elders wool service team is 
currently working with a number of progressive 
graziers to help them achieve RWS certification
and market their wool for better returns.

The Downies run a pure merino flock, shearing 
15,000 sheep a year in June and averaging 18.5 
to 19.5 micron, with 70-72% yield and a staple 
length of 100 to 105 mm.

Their farm is based around Hamilton in the 
Derwent Valley on 5,000 hectares, with country 
ranging from irrigated river flats to native 
pasture on steep hills at up to 400 metres 
above sea level.

“For wool growers who have stopped mulesing, 
being RWS certified not only certifies this, 
but highlights their sustainable and ethical 
production systems, resulting in increased 
recognition and rewards in the market,” he said.

“It’s a challenging environment,” Chris said. 
“Our winters are quite harsh and the summers 
are hot and dry. We only have a short 
growing season and a low 400 mm annual 
average rainfall.”

Lambing is timed for late winter to coincide 
with the start of the spring growing season and 
they keep stocking rates low at approximately 5 
DSE/ha, to maintain pasture cover and protect 
the soil from erosion.

They have a good, reliable team of 
local shearers and work closely with the 
team at Elders Bothwell, including Damien 
Whiteley on sheep classing and David Dare 
for merchandise.

“Damien plays an important role in guiding 
breeding decisions and continues to assist with 
our transition to non-mulesing,” said Chris.

“Overall, our number one focus is passing the 
farm on to the next generation, as it has been 
passed on to me.

“I’m a sixth-generation farmer and we have two 
young boys, Henry and William. We’re always 
trying to operate as sustainably as we can.”

Chris and Hannah Downie from Greenwich 
Pastoral at Hamilton in southern Tasmania 
decided to go down the non-mulesing path 
several years ago, starting with their wethers.

It has now been 12 months since they stopped 
mulesing in all their sheep.

“While it hasn’t been long, it’s been successful 
for us so far,” said Chris.

“It has meant adjusting our shearing dates 
slightly, and we are shearing all our hoggets 
and lambs three times in their first two years to 
keep wool length under control, but we are in a 
good environment for it and our sheep are bred 
to suit non-mulesing.”

While not mulesing is an important step 
to achieving certification, it isn’t the 
only requirement.

Lachie worked with Chris to complete an 
extensive on-farm audit, ensuring Greenwich 
Pastoral fulfilled all the requirements for 
RWS certification.

This included setting up environmental 
monitoring sites, meeting a range of 
progressive animal handling standards and 
complying with best practice workplace 
employment and health and safety standards.

Chris says it has made a big difference to 
their returns and estimates they are achieving 
a premium of 5 to 10% on all their wool thanks 
to the RWS certification.

“One week recently we sold 80 bales before 
the auction that potentially wouldn’t have sold 
at all or would have gone for a significant
discount,” he said.

 
 
 
 
 
 
Greenwich Pastoral

75

"Our number one focus is 
passing the farm on to the 
next generation, as it has 
been passed on to me. We’re 
always trying to operate as 
sustainably as we can"

Chris Downie
Greenwich Pastoral, Tasmania

76

Elders 2021 Annual Report

Elders Limited Annual Financial Report

77

FINANCIALREPORT202178

Elders 2021 Annual Report

Elders 
Limited 
Annual 
Financial 
Report

30 September 2021

Elders Limited Annual Financial Report

79

Consolidated Statement of Comprehensive Income

Consolidated Statement of Financial Position

Consolidated Statement of Cash Flows

Consolidated Statement of Changes in Equity

Notes to the Consolidated Financial Statements

About this report

Group Performance

1  Segment Information

2  Revenue and Expenses

3 

Income Tax

4  Earnings Per Share

Working Capital

5  Receivables

6  Livestock

7 

Inventory

8  Trade and Other Payables

Capital Employed

9  Property, Plant and Equipment

10  Leases

11 

Intangibles

12  Equity Accounted Investments

13  Provisions

Net Debt

14  Cash Flow Statement Reconciliation

15 

Interest Bearing Loans and Borrowings

Risk Management

16  Financial Instruments

Equity

17  Contributed Equity

18  Reserves

19  Dividends

Group Structure

20 

Investments in Controlled Entities

21  Parent Entity

22  Business Combinations – Changes in the Composition of the Entity

Other Notes

23  Expenditure Commitments

24  Contingent Liabilities

25  Related Party Disclosures

26  Share Based Payment Plans

27  Auditor's Remuneration

28  Key Management Personnel

29  Subsequent Events

Directors' Declaration

80

81

82

83

84

84

87

89

90

92

93

94

95

96

97

99

101

103

104

106

107

108

113

113

114

115

119

120

121

122

122

123

124

124

124

125

80

Elders 2021 Annual Report

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30 September 2021

Sales revenue

Cost of sales

Gross profit

Equity accounted profits

Distribution expenses

Administrative expenses

Finance costs

Profit before income tax (expense)/benefit

Income tax (expense)/benefit

Net profit for the period

Items that may be reclassified to profit and loss

Exchange differences on translation of foreign operations

Net gains on cash flow hedges

Other comprehensive profit/(loss) for the period, net of tax

Note

2

12

2

3

2021

$000

2020

$000

2,548,924

2,092,618

(2,030,501)

(1,662,371)

518,423

10,897

430,247

7,281

(287,090)

(256,554)

(75,767)

(8,755)

157,708

(3,924)

153,784

343

932

1,275

(67,584)

(9,325)

104,065

21,221

125,286

(742)

-

(742)

Total comprehensive income for the period

155,059

124,544

Profit for the period is attributable to:

Non-controlling interest

Owners of the parent

Net profit for the period

Total comprehensive income for the period is attributable to:

Non-controlling interest

Owners of the parent

Total comprehensive income for the period

Reported operations

Basic earnings per share (cents per share)

Diluted earnings per share (cents per share)

The accompanying notes form an integral part of this consolidated statement of comprehensive income.

4,007

149,777

153,784

4,007

151,052

155,059

2,339

122,947

125,286

2,339

122,205

124,544

4

4

95.8¢

95.5¢

79.8¢

79.3¢

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 September 2021

Elders Limited Annual Financial Report

81

Note

2021

$000

2020

$000

Current assets

Cash and cash equivalents

Trade and other receivables

Livestock

Inventory

Total current assets

Non current assets

Other financial assets

Equity accounted investments

Property, plant and equipment

Right-of-use assets

Intangibles

Deferred tax assets

Total non current assets

Total assets

Current liabilities

Trade and other payables

Interest bearing loans and borrowings

Lease liabilities

Current tax payable

Provisions

Total current liabilities

Non current liabilities

Other payables

Interest bearing loans and borrowings

Lease liabilities

Provisions

Total non current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Retained earnings

Total parent entity equity interest

Non-controlling interests

Total equity

The accompanying notes form an integral part of this consolidated statement of financial position.

14

5

6

7

12

9

10

11

3

8

15

10

3

13

8

15

10

13

17

18

48,063

734,769

56,237

321,683

1,160,752

1,269

57,936

36,018

105,739

332,643

102,673

636,278

50,741

601,834

44,734

255,930

953,239

1,269

56,473

32,268

100,802

306,247

103,767

600,826

1,797,030

1,554,065

648,294

154,265

37,972

974

81,870

923,375

19,204

-

72,705

3,154

95,063

517,120

158,691

28,500

1,034

65,485

770,830

7,177

25,000

76,001

2,731

110,909

1,018,438

881,739

778,592

672,326

1,651,006

1,645,561

(26,887)

(848,694)

775,425

3,167

778,592

(27,670)

(946,890)

671,001

1,325

672,326

82

Elders 2021 Annual Report

CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 September 2021

Cashflows from operating activities

Receipts from customers

Payments to suppliers and employees

Dividends received

Interest and other finance costs paid

Income tax (paid)/refunded

Net operating cash flows

Cash flows from investing activities

Payments for property, plant and equipment

Payments for equity accounted investments

Payments for intangibles

Note

2021

$000

2020

$000

10,638,812

8,566,990

(10,495,672)

(8,424,483)

9,584

(7,727)

(2,840)

7,097

(7,820)

557

14

142,157

142,341

(6,378)

(150)

(1,845)

(7,378)

(3,300)

(1,511)

Payments for acquisitions through business combinations, net of cash acquired

22

(28,028)

(111,883)

Proceeds from sale of property, plant and equipment

Net investing cash flows

Cash flows from financing activities

(Repayment)/proceeds of borrowings

Payments of lease liabilities

Dividends paid

Partnership profit distributions/dividends paid

Net financing cash flows

Net (decrease)/increase in cash held

Cash at the beginning of the financial year

Cash at the end of the financial year

The accompanying notes form an integral part of this consolidated statement of cash flows.

911

924

(35,490)

(123,148)

(29,426)

(29,286)

(48,468)

(2,165)

(109,345)

(2,678)

50,741

48,063

83,504

(31,835)

(25,194)

(2,240)

24,235

43,428

7,313

50,741

14

Elders Limited Annual Financial Report

83

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 30 September 2021

Issued capital

Reserves

Retained 
earnings

Non-controlling 
interest

Total equity

As at 1 October 2020

Profit for the period

Other comprehensive income/(loss):

Exchange differences on translation of foreign operations

Cash flow hedge and fair value of derivatives, net of tax

Total comprehensive income/(loss) for the period

Transactions with owners in their capacity as owners:

Dividends paid

Dividend reinvestment plan

Partnership profit distributions/dividends paid

Cost of share based payments

Reallocation of equity (note 18)

As at 30 September 2021

As at 1 October 2019

Profit for the period

Other comprehensive income/(loss):

Foreign currency translation differences for foreign operations

Total comprehensive income/(loss) for the period

Transactions with owners in their capacity as owners:

Issued capital

Dividends paid

Dividend reinvestment plan

Partnership profit distributions/dividends paid

Cost of share based payments

Reallocation of equity

As at 30 September 2020

$000

$000

$000

1,645,561

(27,670)

(946,890)

-

149,777

-

-

-

-

-

2,520

-

-

2,925

343

932

1,275

-

-

-

2,433

(2,925)

$000

1,325

4,007

-

-

$000

672,326

153,784

343

932

-

-

149,777

4,007

155,059

(49,061)

(2,520)

-

-

-

-

-

(2,165)

-

-

(49,061)

-

(2,165)

2,433

-

1,651,006

(26,887)

(848,694)

3,167

778,592

1,562,377

(27,230)

(1,043,490)

-

-

-

80,388

-

2,796

-

-

-

-

122,947

(742)

(742)

-

122,947

-

-

-

-

1,945

(1,643)

-

(25,194)

(2,796)

-

-

1,643

1,226

2,339

-

2,339

-

-

-

(2,240)

-

-

492,883

125,286

(742)

124,544

80,388

(25,194)

-

(2,240)

1,945

-

1,645,561

(27,670)

(946,890)

1,325

672,326

The accompanying notes form an integral part of this consolidated statement of changes in equity.

84

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

ABOUT THIS REPORT

Corporate information
The consolidated financial report of Elders Limited for the year ended 30 September 2021 was authorised for issue in accordance with a resolution of the 
Directors on 15 November 2021. Elders Limited (the Parent) is a for profit company limited by shares incorporated and domiciled in Australia whose shares 
are publicly traded on the Australian Securities Exchange.

The nature of the operations and principal activities of the Company are described in the Directors’ Report and note 1. References in this consolidated 
financial report to ‘Elders’ are to Elders Limited and each of its controlled entities unless the context requires otherwise.

Basis of preparation
The financial report is a general-purpose financial report, which has been prepared in accordance with the requirements of the Corporations Act 
2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board (AASB) and International 
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). The financial report has also been prepared on a 
historical cost basis, except for derivative financial instruments which have been measured at fair value, and biological assets that are measured at fair 
value less costs to sell.

The financial report is presented in Australian dollars and under the ASIC Corporations (Rounding in Financial/Director’s Reports) Instrument 2016/191,
issued by the Australian Securities and Investments Commission, all values are rounded to the nearest thousand dollars ($000) unless otherwise stated.

Both the functional and presentation currency of Elders and its Australian subsidiaries is Australian Dollars (AUD). Subsidiaries incorporated in countries 
other than Australia (see note 1), which have a functional currency other than Australian Dollars, are translated to the presentation currency.

Transactions in foreign currencies are initially recorded by subsidiaries at their respective functional currency rates at the date the transaction first qualifies
for recognition. Monetary assets and liabilities denominated in foreign currencies are retranslated at the rate of exchange ruling at the reporting date.

Differences arising on settlement or translation of monetary items are recognised in the statement of comprehensive income. Non-monetary items that are 
measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.

The financial report has been prepared on a going concern basis.

Comparative information which relates to prior periods is restated to be comparable with current year disclosures.

Basis of consolidation
The consolidated financial statements comprise the financial statements of Elders Limited and its subsidiaries as at 30 September 2021. Control is 
achieved when Elders is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns 
through its power over the investee. When Elders has less than a majority of the voting or similar rights of an investee, it considers all relevant facts and 
circumstances in assessing whether it has power over an investee.

Elders re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements 
of control. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the statement of comprehensive 
income from the date Elders gains control until the date Elders ceases to control the subsidiary.

Profit or loss and each component of other comprehensive income are attributed to the equity holders of the parent of Elders and to the non-controlling 
interests, even if this results in the non-controlling interests having a deficit balance. When necessary, adjustments are made to the financial statements of 
subsidiaries to bring their accounting policies into line with Elders’ accounting policies. All intra-group assets and liabilities, equity, income, expenses and 
cash flows relating to transactions between members of Elders are eliminated in full on consolidation.

Significant accounting judgements, estimates and assumptions
The preparation of Elders’ consolidated financial statements requires management to make judgements, estimates and assumptions that affect the 
reported amounts in the financial statements. Management continually evaluates its judgements and estimates in relation to assets, liabilities, contingent 
liabilities, revenue and expenses.

Actual results may differ from these estimates under different assumptions and conditions and may materially affect the financial result or the financial
position reported in future periods. Judgements, estimates and assumptions which are material to the financial report are found in the following notes:

Note 3

Note 7

Note 9

Note 10

Note 11

Recovery of deferred tax assets

Accounting for rebates

Impairment of non-financial assets other than brand names and goodwill

Accounting for leases

Impairment of brand names and goodwill

 
 
 
Elders Limited Annual Financial Report

85

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

ABOUT THIS REPORT

Impact of COVID-19
At the date of this report, COVID-19 remains a global pandemic as declared by the World Health Organisation. Elders has considered the impact of 
COVID-19 when preparing the consolidated financial statements and related note disclosures, and continues to monitor the impact on our employees, 
demand for Elders’ products and services, customers, communities and supply chains.

Elders fulfilled strong demand for its products and services by engaging in extended forward orders, mitigating the international supply chain constraints 
for farm supply inputs. Agency Services did not experience any material supply chain impacts with Wool and Livestock markets improving due to strong 
export demand and favourable prices. Real Estate Services benefited from increased residential and farmland turnover with low market supply and high 
demand for properties.

Elders has continued to support government and community efforts to limit the impact of the COVID-19 pandemic and ensure the health and safety of our 
team and customers, whilst also minimising business interruption. Elders has implemented travel restrictions, social distancing measures and deployed 
protective equipment where needed. Whilst a number of our operations have been impacted throughout the year, Elders has largely been able to continue 
operations safely through the adaption and resilience of our people.

Elders has also focused on mental health and wellbeing initiatives, with increased resourcing and new initiatives implemented during the course of the 
year, particularly in response to the impacts of COVID-19 restrictions. Whilst Elders has successfully adapted to new ways of working, it has been crucial to 
ensure that our team continue to feel connected and supported during periods of disruption, isolation and uncertainty.

Pandemic risk remains on Elders’ risk register and controls implemented in the business to mitigate COVID-19 impacts are operating effectively. Elders' 
COVID-19 Response Committee held regular meetings to monitor, track and report business and financial reporting matters relating to COVID-19.

With Elders’ critical role in agriculture and rural and regional Australia, Elders maintained the decision to not stand down or reduce employment due to 
COVID-19. Elders did not access any government support such as JobKeeper during the year ended 30 September 2021.

While the effects of COVID-19 do not change the significant estimates, judgements and assumptions in the preparation of consolidated financial
statements, it has increased the accounting estimation uncertainty and resulted in application of further judgement within those identified areas. Elders 
has used accounting estimates based on forecasts developed on market information available at balance date.

Elders has reviewed the following material accounting judgements, estimates and assumptions within the accounting policies that have potential to be 
impacted by the COVID-19 outbreak:
• Impairment of financial assets, specifically trade receivables: Elders assessed its trade receivables expected credit losses, given COVID-19 uncertainties. 

This assessment did not indicate a material change to trade receivables and loss allowances. Refer to note 5 for further detail.

• Valuation of inventory: Elders has performed an assessment of inventory on hand at balance date to assess whether inventories are valued at the lower 

of cost and net realisable value. Refer to note 7 for further detail.

• Impairment of non-financial assets, including brand names and goodwill: Elders has reviewed the conditions specific to the company and the assets 
subject to impairment to assess whether any impairment triggers that may lead to impairment have been identified. Refer to note 11 for further detail.
• Financial Instruments risks. Elders has reviewed its' financial instruments to consider any material impacts of COVID-19 on its liquidity risk and credit 

risk. Refer to note 16 for further detail.

Elders will continue to monitor and manage the impact of COVID-19 on its financial position and performance.

Changes to Accounting Policies

(i) Hedge accounting policy
From 1 October 2020, Elders applied the hedge accounting principles contained within AASB 9 Financial Instruments. As a result, the way Elders accounts 
for the movements in fair values for derivative financial instruments, primarily cash flow hedges, has changed. For all effective cash flow hedges entered 
into from 1 October 2020, Elders now recognises the movements in fair value of the derivative financial instruments in equity and only recognises the 
cumulative difference in the statement of comprehensive income when the hedged item is recognised. Amounts accumulated in equity are included within 
the initial cost of the asset where the hedged item subsequently results in the recognition of a non-financial asset such as inventory. Any ineffective
portion of a cashflow hedge is recognised immediately in the profit and loss. Hedge effectiveness is determined at the inception of the hedge relationship, 
and prospectively assessed to ensure economic relationships remain between the hedging instrument and hedged item.

Effective 1 October 2020, at inception of a hedge relationship Elders documents the economic relationship between hedging instruments and hedged 
items, including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged items. Elders 
also documents its risk management objective and strategy for undertaking its hedge transactions.

(ii) New and Revised Accounting Standards and Interpretations
A number of new amendments to standards and interpretations became operative for the financial year ended 30 September 2021. None of these have 
materially impacted Elders and its policies.

(iii) Accounting Standards and Interpretations issued but not yet effective
Elders has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective. Elders has assessed the upcoming 
standards, interpretations or amendments and concluded there is no material impact expected from the adoption of these new standards, interpretations 
or amendments.

 
 
86

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

ABOUT THIS REPORT

The notes to the financial statements
The notes include information which is required to understand the financial statements and is material and relevant to the operations, financial position 
and performance of Elders. They include the applicable accounting policies applied and significant estimates and judgements made. Specific accounting 
policies are disclosed in their respective notes to the financial statements.

The notes are organised into the following sections:

Group Performance

Provides additional information regarding financial statement lines that are most relevant to explaining Elders’ performance during 
the period.

Working Capital

Capital Employed

Net Debt

Risk Management

Equity

Provides additional information regarding financial statement lines that are most relevant to explaining the assets used to generate Elders’ 
trading performance during the period and liabilities incurred as a result.

Provides additional information regarding financial statement lines that are most relevant to explaining the capital investment made that 
allows Elders to generate its operating result during the period and liabilities incurred as a result.

Provides additional information regarding financial statement lines that are most relevant to explaining Elders’ net debt position and 
borrowings for the period.

Provides information relating to Elders’ exposure to various financial risks, its impact on the financial position and performance of Elders 
and how these risks are managed.

Provides additional information regarding financial statement lines that are most relevant to explaining the equity position of Elders at the 
end of the period, including the dividends declared and/or paid during the period.

Group Structure

Summarises how the group structure affects the financial position and performance of Elders as a whole.

Other Notes

Includes other notes that must be disclosed to comply with the accounting standards and other pronouncements, but that is not 
immediately related to individual line items in the financial statements.

Elders Limited Annual Financial Report

87

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 1: SEGMENT INFORMATION

Identification of reportable segments
Elders has identified its operating segments to be Branch Network, Wholesale Products, Feed and Processing Services and Corporate Services and Other 
Costs. These operating segments are the basis on which internal reports are reviewed and used by the Chief Executive Officer (the chief operating decision 
maker) in assessing performance and in determining allocation of resources. Discrete financial information about each of these operating businesses is 
reported to the Chief Executive Officer on at least a monthly basis. Elders operates predominantly within Australia. All other geographical operations are 
not material to the financial statements.

Type of product and service
• Branch Network includes the provision of a range of products and services through a common distribution channel, including agricultural retail 

products, agency and real estate services and financial services.

• Wholesale Products includes the AIRR business based in Shepparton, Victoria, supported by a network of warehouses to supply independent retail 

stores throughout Australia.

• Feed and Processing Services includes Killara feedlot, a beef cattle feedlot near Tamworth in New South Wales. In China, Elders imports, processes and 

distributes premium Australian meat.

• Corporate Services and Other Costs segment includes the general investment activities not associated with the other business segments and the 

administrative corporate office activities, including centrally held costs not allocated to the other segments.

Accounting policies and intersegment transactions
The accounting policies used by Elders in reporting segments internally are the same as those contained in the financial statements. Segment results have 
been determined on a consolidated basis and represent the earnings before corporate net financing costs and income tax expense.

2021

Sale of goods and biological assets

Debtor interest associated with sales

Interest revenue from related party advances

Commission revenue

Sales revenue

Equity accounted profits

Earnings before interest, tax, depreciation and amortisation

Depreciation and amortisation

Depreciation on right-of-use assets

Segment result

Interest expense

Unwinding discount expense in regards to liabilities

Interest on lease liabilities

Finance costs

Profit before income tax benefit/(expense)

Segment assets

Segment liabilities

Net assets

Carrying value of equity accounted investments

Acquisition of non current assets (cash outflow)

Non cash income/(expense) other than depreciation and amortisation

Profit/(loss) on sale of non current assets

Branch 
Network

Wholesale 
Products

Feed and 
Processing 
Services

Corporate 
Services and 
Other Costs

Total

$000

$000

$000

$000

$000

1,689,152

328,642

161,991

1,160

2,180,945

7,552

2,585

357,842

-

-

-

-

-

-

-

-

-

7,552

2,585

357,842

2,057,131

328,642

161,991

1,160

2,548,924

10,897

-

-

-

10,897

234,039

(3,725)

(24,674)

205,640

39,023

(4,355)

(3,274)

31,394

5,462

(1,423)

(66)

3,973

(71,136)

(897)

(2,511)

(74,544)

207,388

(10,400)

(30,525)

166,463

(5,355)

(1,028)

(2,372)

(8,755)

157,708

1,157,142

608,714

548,428

302,488

87,687

214,801

57,936

32,476

(5,075)

423

-

-

-

-

87,668

12,291

75,377

-

2,197

58

-

249,732

309,746

1,797,030

1,018,438

(60,014)

778,592

-

1,728

57,936

36,401

(45,039)

(50,056)

-

423

88

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 1: SEGMENT INFORMATION

2020

Sale of goods and biological assets

Debtor interest associated with sales

Interest revenue from related party advances

Commission revenue

Sales revenue

Equity accounted profits

Earnings before interest, tax, depreciation and amortisation

Depreciation and amortisation

Depreciation on right-of-use assets

Segment result

Interest expense

Unwinding discount expense in regards to liabilities

Fair value adjustments of financial instruments

Interest on lease liabilities

Finance costs

Profit before income tax benefit/(expense)

Segment assets

Segment liabilities

Net assets

Carrying value of equity accounted investments

Acquisition of non current assets (cash outflow)

Non cash income/(expense) other than depreciation and amortisation

Profit/(loss) on sale of non current assets

Branch 
Network

Wholesale 
Products

Feed and 
Processing 
Services

Corporate 
Services and 
Other Costs

Total

$000

$000

$000

$000

$000

1,382,798

245,619

149,645

860

1,778,922

7,410

4,226

302,060

-

-

-

-

-

-

1,696,494

245,619

149,645

7,281

-

-

180,816

(2,903)

(28,254)

149,659

28,392

(3,729)

(2,660)

22,003

8,149

(1,127)

(416)

6,606

969,071

485,566

483,505

56,473

120,147

(7,270)

524

265,616

74,297

191,319

-

-

-

-

79,805

13,511

66,294

-

2,197

(440)

-

-

-

-

860

-

(62,175)

(855)

(1,848)

(64,878)

239,573

308,365

(68,792)

-

1,728

7,410

4,226

302,060

2,092,618

7,281

155,182

(8,614)

(33,178)

113,390

(5,197)

(1,289)

(216)

(2,623)

(9,325)

104,065

1,554,065

881,739

672,326

56,473

124,072

(13,472)

(21,182)

-

524

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 2: REVENUE AND EXPENSES

Sales revenue

Sale of goods and biological assets

Debtor interest associated with sales

Interest revenue from related party advances

Commission revenue

Total sales revenue

Finance costs

Interest expense

Unwinding discount expense in regards to liabilities

Fair value adjustments of financial instruments

Interest on lease liabilities

Total finance costs

Specific expenses: depreciation and amortisation

Depreciation and amortisation

Depreciation on right-of-use assets

Total depreciation and amortisation

Specific expenses: employee benefit expense

Salaries, wages and incentives

Superannuation and other employee costs

Share based payments

Total employee benefit expense

Elders Limited Annual Financial Report

89

Note

25

2021

$000

2020

$000

2,180,945

1,778,922

7,552

2,585

357,842

2,548,924

7,410

4,226

302,060

2,092,618

5,355

1,028

-

2,372

8,755

10,400

30,525

40,925

190,702

37,928

2,433

231,063

5,197

1,289

216

2,623

9,325

8,614

33,178

41,792

166,538

32,231

1,945

200,714

Operating lease expenditure

1,766

1,569

Accounting Policy
Elders recognises revenue as or when each performance obligation from contracts with customers are satisfied and considers whether there are 
separate elements of each transaction to which a portion of the transaction price needs to be allocated. The majority of Elders’ revenue is recognised 
at a point in time and attributable to the sale of retail products, wholesale products, provision of agency services and real estate services, with 
the exception being certain financial services revenue which is recognised over a period of time. There were no significant judgements in revenue 
recognition. The following specific recognition criteria must also be met before revenue is recognised:

(i) Sale of goods and biological assets
Revenue from the sale of goods predominantly relates to sale of agricultural retail products and wholesale products, and is recognised at the point in 
time when control has been transferred to the customer, generally through the execution of a sales agreement at point of sale or when the delivery of 
goods has occurred.

(ii) Commission revenue
Commission revenue is derived from the rendering of agency services, real estate services and financial services and is generally recognised 
at the point in time when the service is provided. In some cases, Elders will enter into contracts with customers that contain multiple 
performance obligations and revenue will be recognised as each of these is satisfied. The transaction price is allocated to each performance 
obligation accordingly.

(iii) Interest revenue
Interest income predominantly relates to revenue derived from trade receivables related to the sale of agricultural retail products and is recognised 
as it accrues using the effective interest rate method.

90

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 3: INCOME TAX

Significant Accounting Judgements, Estimates and Assumptions

Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences as management considers that it is probable the future taxable profit will 
be available to utilise those temporary differences. Deferred tax assets are recognised for all unused tax losses to the extent that it is probable 
that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the 
amount of deferred tax assets that can be recognised, based on the likely timing and the level of future taxable profits together with future tax 
planning strategies.

(a) Major components of income tax expense are:

Income statement

Current income tax expense

Adjustments in respect of current income tax of previous years

Deferred income tax benefit

Income tax (expense)/benefit reported in the statement of comprehensive income

2021

$000

(52,098)

360

47,814

(3,924)

2020

$000

(1,337)

(103)

22,661

21,221

(b) Reconciliation of income tax expense applicable to accounting profit/(loss) before income tax at the statutory income tax rate to income tax expense at 
Elders’ effective income tax rate is as follows:

Total accounting profit before tax

Income tax expense at 30% (2020: 30%)

Adjustments in respect of current income tax of previous years

Share of equity accounted profits

Non-assessable losses

Recognition of previously unrecognised losses

Other

Income tax (expense)/benefit as reported in the statement of comprehensive income

157,708

104,065

(47,312)

(31,220)

360

3,269

(419)

42,461

(2,283)

(3,924)

(103)

1,957

(944)

53,324

(1,793)

21,221

Current tax payable

974

1,034

Tax losses not recognised as an asset
In the current year, Elders has recognised the full value of deferred tax assets relating to revenue tax losses in the statement of financial position. In the 
prior period, Elders held $42.7 million of tax losses for which no deferred tax asset was recognised in the statement of financial position. The tax losses are 
available indefinitely for offset against future taxable profits subject to continuing to meet relevant statutory tests.

Tax losses carried forward at the end of the year

Value of tax losses carried forward (net)

109,946

116,113

Tax Consolidation
Elders and its 100% owned Australian resident subsidiaries are in a tax consolidated group. Elders Limited is the head entity of the tax consolidated 
group. Members of the Group have entered into a tax sharing agreement that provides for the allocation of income tax liabilities between the entities 
should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement 
on the basis that the possibility of default is remote.

Tax Transparency Report
Elders has prepared a voluntary tax transparency report which is available to view online or to download from the Elders’ website at elders.com.au. The 
report sets out relevant tax information for Elders and its controlled entities for the year ended 30 September 2021. The tax transparency report has not 
been audited and does not form part of the Financial Report.

Elders Limited Annual Financial Report

91

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 3: INCOME TAX

(c) Major components of deferred income tax:

Statement of
Financial Position

Movement

Deferred income tax assets

Losses available to offset against future taxable income

Provision for employee entitlements

Other provisions

Capitalised expenses

Lease liabilities

Other

2021

$000

109,946

24,431

4,342

3,187

32,992

1,129

2020

$000

116,113

19,189

3,498

3,563

31,334

636

Gross deferred income tax assets

176,027

174,333

Deferred income tax liabilities

Inventory

Intangibles

Right-of-use assets

Other

Gross deferred income tax liabilities

Net deferred tax asset

Movement in net deferred tax asset

Deferred income tax benefit recognised in the statement of 
comprehensive income

Utilisation of booked tax losses

Deferred income tax assets/(liabilities) recognised for acquisitions of 
businesses (principally related to acquired intangibles)

Deferred income tax (expense)/benefit recognised in equity

(1,601)

(37,202)

(32,269)

(2,282)

(73,354)

102,673

(1,695)

(38,080)

(30,254)

(537)

(70,566)

103,767

2021

$000

(6,167)

5,242

844

(376)

1,658

493

1,694

94

878

(2,015)

(1,745)

(2,788)

2020

$000

15,500

6,123

551

(267)

31,334

(597)

52,644

(224)

(15,567)

(30,254)

(16)

(46,061)

(1,094)

6,583

47,814

22,661

(48,628)

120

(400)

(1,094)

-

(16,078)

-

6,583

Accounting Policy
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation 
authorities based on the current period’s taxable income.

Deferred income tax is recognised on temporary differences. Deferred income tax assets are recognised for taxable temporary differences and 
unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences.

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that 
sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax assets 
are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred 
tax asset to be recovered.

Other taxes
Revenues, expenses and assets are recognised net of the amount of GST. Receivables and payables are stated inclusive of the amount of GST 
receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in 
the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing
activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash flows.

 
92

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP PERFORMANCE – NOTE 4: EARNINGS PER SHARE

Weighted average number of ordinary shares (‘000) used in calculating basic EPS

Dilutive performance rights (‘000)

Adjusted weighted average number of ordinary shares used in calculating dilutive EPS (‘000)

2021

156,305

579

156,884

2020

154,094

975

155,069

The following reflects the net profit/(loss) and share data used in the calculations of earnings per share (EPS):

2021

$000

2020

$000

Reported operations

Basic and dilutive

Net profit attributable to members (after tax)

149,777

122,947

Reported operations earnings per share:

Basic earnings per share (cents per share)

Diluted earnings per share (cents per share)

95.8¢

95.5¢

79.8¢

79.3¢

Accounting Policy
Basic earnings per share amounts are calculated by dividing net profit or loss for the year attributable to ordinary equity holders of the parent by 
the weighted average number of ordinary shares outstanding during the period. Diluted earnings per share are calculated by dividing the net profit
attributable to ordinary equity holders of the parent by the weighted average of ordinary shares outstanding during the period plus the weighted 
average number of ordinary shares that would be issued on conversion of all dilutive potential ordinary shares into ordinary shares.

 
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

WORKING CAPITAL – NOTE 5: RECEIVABLES

Current

Trade debtors

Loss allowance

Amounts receivable from equity accounted investments

Livestock deferred receivables

Prepayments

Other receivables

Total current receivables

Elders Limited Annual Financial Report

93

2021

$000

2020

$000

695,274

(9,257)

686,017

17,520

16,276

3,909

11,047

571,620

(8,245)

563,375

21,185

6,523

2,375

8,376

734,769

601,834

Included in trade debtors is $93.9 million (2020: $74.1 million) which is subject to credit insurance with various terms and conditions.

Trade debtors are generally on 30 to 90 day terms with the exception of Livestock debtors which are on 10 day terms. In some instances, deferred terms in 
excess of 90 days are offered, where Elders also receives extended creditor terms.

In line with AASB 9, trade debtors are reviewed in accordance with the simplified approach to measuring expected credit losses based on the payment 
profile of sales over a period of five years and the corresponding historical credit losses experienced within this period, which is reassessed annually. The 
historical loss rates are adjusted to reflect current and forward-looking information (including agricultural specific macroeconomic factors) affecting the 
ability of the customers to settle the debtors. Elders assessment of trade receivables and loss allowances, given COVID-19 uncertainties, did not indicate a 
material change to trade receivables and loss allowances. On that basis, the loss allowance for trade debtors was determined as follows:

Current

1-30 days
past due

31-60 days
past due

61-90 days
past due

+91 days
past due

Total

$000

$000

$000

$000

$000

$000

2021

Expected loss rate

Gross carrying amount

Loss allowance

2020

Expected loss rate

Gross carrying amount

Loss allowance

< 1%

597,142

1,483

< 1%

472,309

309

< 1%

72,683

218

< 1%

65,611

156

< 2%

9,345

182

< 1%

8,052

78

< 1%

2,918

6

< 1%

8,732

76

56%

13,186

7,368

45%

16,916

7,626

Reconciliation of loss allowances for trade debtors at beginning and end of period:

Opening loss allowance

Increase in loss allowance recognised in profit or loss

Trade debtors written off

Increase in loss allowance through acquisitions

Closing loss allowance

2021

$000

8,245

2,172

(1,254)

94

9,257

695,274

9,257

571,620

8,245

2020

$000

4,641

3,741

(727)

590

8,245

Related party receivables
For terms and conditions of related party receivables, including from equity accounted investments, refer to note 25.

Fair value and credit risk
Due to the short term nature of trade and other current receivables, their carrying value is assumed to approximate their fair value. For other receivables 
the carrying amount is not materially different to their fair values. The maximum exposure to credit risk is the fair value of each class of receivables. Details 
regarding credit risk exposure are disclosed in note 16.

Foreign exchange and interest rate risk
Details regarding the foreign exchange and interest rate risk exposure are disclosed in note 16, including those relating to derivative related balances.

94

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

WORKING CAPITAL – NOTE 5: RECEIVABLES

Accounting Policy
Trade receivables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method, 
less expected credit losses. To measure the expected credit losses, trade receivables have been grouped on days past due.

The expected credit loss rates are based on payment profile over a historical period and the credit losses experienced within this period. The 
historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors affecting the ability of the customers to 
settle the receivables.

Livestock deferred receivables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest 
rate method. All balances hold a maturity of less than 12 months. Interest on livestock deferred receivables is recognised as it accrues using the 
effective interest rate method.

WORKING CAPITAL – NOTE 6: LIVESTOCK

Current

Total livestock

Reconciliation of fair value of livestock at beginning and end of period:

Opening fair value

Purchases

Cost of sales

Fair value increment/(decrement)

Closing fair value

2021

$000

2020

$000

56,237

44,734

44,734

131,925

35,310

124,032

(120,480)

(114,168)

58

56,237

(440)

44,734

At balance date 22,265 head of cattle (2020: 20,178) are included in livestock. This represents cattle held in Australia for feedlotting purposes.

Elders is exposed to a number of risks related to its livestock:

Regulatory and environmental risks
Elders is subject to laws and regulations and has established environmental policies and procedures aimed at compliance with local environmental and 
other laws. Management performs regular reviews to identify environmental risks and ensure systems in place are adequate to manage those risks.

Supply and demand risk
Elders is exposed to financial risk in respect of livestock activity. The primary financial risk associated with this activity occurs due to the length of time 
between expending cash on the purchase and ultimately receiving cash from the sale to third parties. Elders is exposed to risks arising from fluctuations in 
price and sales volumes, and product substitution. Where possible, Elders manages these risks by aligning volumes with market supply and demand, and 
through the sale of livestock on forward contracts.

Other risks
Elders’ livestock are exposed to the risk of damage from disease and other natural forces. Elders has extensive processes in place aimed at monitoring 
and mitigating those risks, including regular health inspections and industry pest and disease surveys.

Accounting Policy
Elders holds biological assets in the form of livestock. Livestock is measured at fair value internally as there is no observable market for them. Where 
there are unobservable inputs for an asset or liability, these are classified as Level 3 Price Inputs. The value is based on the estimated exit price per 
kilogram and the value changes for the weight of each animal as it progresses through the feedlot program. The key factors affecting the value of 
each animal are price/kg, days on feed and the feed conversion ratio. The market value increments or decrements are recorded in profit and loss.

Significant changes in any of the significant unobservable valuation inputs for feedlot cattle in isolation would result in significantly higher or lower 
fair value measurement.

Elders Limited Annual Financial Report

95

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

WORKING CAPITAL – NOTE 7: INVENTORY

Significant Accounting Judgements, Estimates and Assumptions

Accounting for rebates
Elders receives rebates associated with the purchase of retail goods from suppliers. These vary in nature and include price and volume rebates. 
Rebates received, in line with the relevant contractual arrangements, are recognised as a reduction to cost of sales when the sale of the particular 
product occurs. Inventory on hand is recognised net of rebates.

Elders pays rebates associated with the sales of wholesale goods to suppliers. These vary in nature and include price and volume rebates. 
Rebates paid, in line with the relevant contractual arrangements, are recognised as a reduction to sales revenue when the sale of the particular 
product occurs.

Current

Retail and Wholesale

Other

Provision for obsolescene

Total inventory

2021

$000

2020

$000

315,180

9,750

(3,247)

321,683

245,771

11,608

(1,449)

255,930

Inventory write-downs recognised as an expense totalled $4.2 million (2020: $3.0 million). There were no additional write-downs recognised to the 
carrying values of inventories from the impact of COVID-19 at 30 September 2021.

Accounting Policy
Inventories are valued at the lower of cost and net realisable value. Costs are assigned to individual items of inventory predominately on the basis 
of weighted average cost. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to 
make the sale.

Supplier rebates received are recognised as a reduction in the cost of inventory and are recorded as a reduction in cost of sales when the inventory 
is sold.

96

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

WORKING CAPITAL – NOTE 8: TRADE AND OTHER PAYABLES

Current

Trade creditors

Payables associated with supplier financing arrangements

Other creditors and accruals

Payables to associated companies

Non current

Other creditors and accruals

Total trade and other payables

2021

$000

2020

$000

546,997

26,050

73,541

1,706

648,294

19,204

667,498

452,775

8,257

54,539

1,549

517,120

7,177

524,297

Interest rate, foreign exchange and liquidity risk
Information regarding interest rate, foreign exchange and liquidity risk exposure is set out in note 16, including those relating to derivative 
forward contracts.

Accounting Policy
Trade and other payables are carried at amortised cost and due to their short term nature they are not discounted. The carrying amount of trade and 
other payables are assumed to be the same as their fair values. They represent liabilities for goods and services provided to Elders prior to the end of 
the financial year that remain unpaid and arise when Elders becomes obliged to make future payments in respect of the purchase of these goods and 
services. The amounts are unsecured and are usually paid within supplier terms.

Financial guarantees
Financial guarantee contracts issued by Elders are those contracts that require a payment to be made to reimburse the holder for a loss it incurs 
because the specific debtor fails to make a payment when due in accordance with the terms of the debt instrument. Financial guarantee contracts 
are recognised initially at fair value, adjusted for transaction costs that are directly attributable to the issuance of the guarantee. Subsequently, the 
liability is measured at the higher of the best estimate of the expenditure required to settle the present obligation at the reporting date and the 
amount recognised less cumulative amortisation. Information regarding financial guarantees is set out in note 24.

Payables associated with supplier financing arrangements
To manage the cash flow conversion cycle on some products procured and to ensure that suppliers receive payment in a time period that suits 
their business model, Elders offers some suppliers the opportunity to use supplier financing arrangements. Elders evaluates supplier financing
arrangements against a number of indicators to assess if the balance continues to hold the characteristics of a payable or is required to be 
reclassified as borrowings. These indicators include whether the payment terms exceed customary payment terms within the industry of typically 
less than 90 days. During the course of the year and as at 30 September 2021, none of the balances subject to supplier financing arrangements 
met the characteristics to be reclassified as borrowings and the balances remained in other payables. Balances associated with supplier financing
arrangements are unsecured. In the statement of cash flows supplier financing is classified within cash flows from operating activities.

 
 
Elders Limited Annual Financial Report

97

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 9: PROPERTY, PLANT AND EQUIPMENT

Significant Accounting Judgements, Estimates and Assumptions

Impairment of non-financial assets other than brand names and goodwill
Elders assesses impairment of all assets at each reporting date by evaluating conditions specific to the company and to the particular asset that may 
lead to impairment. These include product performance, technology, climate, economic and political environments and future product expectations. 
If an impairment trigger exists, the recoverable amount of the asset is determined. It is Elders’ policy to conduct bi-annual internal reviews of asset 
values, which are used as sources of information to assess for indicators of impairment. Assets have been tested for impairment in accordance with 
the accounting policies, including the determination of recoverable amounts of assets using the higher of value in use and fair value less cost to sell.

Freehold land

Buildings

Leasehold 
improvements

Plant and 
equipment 
(owned)

Plant and 
equipment 
(leased)

Assets under 
construction

Total

$000

$000

$000

$000

$000

$000

$000

2021

Carrying amount at beginning of period

Additions

Additions through business combinations

Disposals

Depreciation expense

Exchange fluctuations

Transfers from assets under construction

3,516

10

-

(42)

-

-

-

11,419

1,128

-

(29)

(740)

-

-

4,502

547

92

(7)

(851)

-

113

12,473

4,096

2,787

(410)

(3,438)

10

239

Carrying amount at end of period

3,484

11,778

4,396

15,757

Cost

Accumulated depreciation and impairment

2020

Carrying amount at beginning of period

Transfers to right-of-use assets

Additions

Additions through business combinations

Disposals

Depreciation expense

Exchange fluctuations

Transfers from assets under construction

Other

3,484

-

3,484

3,418

-

-

102

(4)

-

-

-

-

20,242

(8,464)

11,778

13,536

(9,140)

4,396

39,251

(23,494)

15,757

7,860

-

3,623

-

(105)

(605)

-

646

-

5,207

-

161

-

(15)

(853)

-

-

2

8,780

-

3,352

2,876

(276)

(2,338)

81

-

(2)

Carrying amount at end of period

3,516

11,419

4,502

12,473

Cost

Accumulated depreciation and impairment

3,516

-

3,516

19,222

(7,803)

11,419

12,817

(8,315)

4,502

30,541

(18,068)

12,473

All property, plant and equipment is pledged as security, refer to note 15 for interest bearing loans and borrowings.

-

-

-

-

-

-

-

-

-

-

-

1,378

(1,378)

-

-

-

-

-

-

-

-

-

-

-

358

597

-

-

-

-

(352)

603

603

-

603

762

-

242

-

-

-

-

(646)

-

358

358

-

358

32,268

6,378

2,879

(488)

(5,029)

10

-

36,018

77,116

(41,098)

36,018

27,405

(1,378)

7,378

2,978

(400)

(3,796)

81

-

-

32,268

66,454

(34,186)

32,268

98

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 9: PROPERTY, PLANT AND EQUIPMENT

Accounting Policy
Property, plant and equipment are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Such costs 
include the cost of replacing part of the property, plant and equipment and borrowing costs for long-term construction projects if the recognition 
criteria are met. When significant parts of property, plant and equipment are required to be replaced at intervals, Elders recognises such parts as 
individual assets with specific useful lives and depreciates them accordingly. All other repairs and maintenance are recognised in profit or loss 
as incurred.

Property, plant and equipment, excluding freehold land and assets under construction, are depreciated over the estimated useful economic life of 
specific assets as follows:

Buildings

Leasehold improvements

Plant and equipment – owned

Network infrastructure

Life

50 years

Lease term

3 to 10 years

5 to 25 years

Method

Straight line

Straight line

Straight line

Straight line

The useful lives are consistent with those of the prior period. The assets’ residual values, useful lives and depreciation methods are reviewed, and 
adjusted if appropriate at each financial year end.

Derecognition
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or 
disposal. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount. These are included in the statement of 
comprehensive income.

Elders Limited Annual Financial Report

99

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 10: LEASES

Significant Accounting Judgements, Estimates and Assumptions

Accounting for leases
In determining the lease term, Elders considers all facts and circumstances that create an economic incentive to exercise an extension option, or not 
exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably 
certain to be extended (or not terminated). Elders holds leases of operational importance (e.g. rural cornerstone property leases) which are expected 
to be extended for the maximum available lease term. Leases of this nature have been assessed using the extended lease term. For all other leases, 
the lease term excluding extension and termination options has been applied. The assessment is reviewed if a significant event or a significant
change in circumstances occurs which affects this assessment and that is within the control of Elders.

Where Elders is a lessee:

(a) Amounts recognised in the balance sheet

Reconciliation of carrying amounts of right-of-use assets at beginning and end of period:

2021

Carrying amount at beginning of period

Additions

Depreciation expense

Lease reassessments

Carrying amount at end of period

2020

Carrying amount at beginning of period

Reclassification of lease incentives on transition

Additions

Additions through business combinations

Depreciation expense

Lease modifications

Carrying amount at end of period

Reconciliation of carrying amounts of lease liabilities at beginning and end of period:

Carrying amount at beginning of period

Additions

Additions through business combinations

Interest expense

Lease reassessments

Lease modifications

Repayments of principal and interest

Carrying amount at end of period

Lease liabilities of which are:

● Current lease liabilities

● Non current lease liabilities

Properties

Motor 
vehicles

Other

Total

$000

$000

$000

$000

86,722

12,099

13,343

5,436

737

-

100,802

17,535

(19,942)

(10,380)

(203)

(30,525)

10,907

89,786

7,020

15,419

-

534

17,927

105,739

20,172

1,065

117,892

96,655

(2,356)

-

14,761

-

4,819

-

(21,262)

(11,648)

(1,076)

86,722

-

13,343

-

-

-

(268)

(60)

737

2021

$000

104,501

17,535

-

2,372

17,927

-

(31,658)

110,677

37,972

72,705

110,677

(2,356)

4,819

14,761

(33,178)

(1,136)

100,802

2020

$000

117,892

4,819

14,761

2,623

-

(1,136)

(34,458)

104,501

28,500

76,001

104,501

 
100

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 10: LEASES

Accounting Policy
Elders leases various offices, warehouses, retail stores and motor vehicles. Rental contracts are typically made for an average period of three years 
but may have extension options as described below. Lease terms are negotiated on an individual basis and contain a wide range of different terms 
and conditions. The lease agreements do not impose any covenants, however leased assets may not be used as security for borrowing purposes.

Leases are recognised as a right-of-use asset with a corresponding liability at the date at which the leased asset is available for use. Each lease 
payment is allocated between the liability and interest expense. The interest expense is charged to profit or loss over the lease period to produce a 
constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is depreciated over the shorter of the 
asset’s useful life and the lease term on a straight-line basis.

Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the 
following lease payments:
• fixed payments (including in-substance fixed payments), less any lease incentives receivable
• variable lease payment that are based on an index or a rate
• the exercise price of a purchase option if the lessee is reasonably certain to exercise that option

Lease payments are discounted using Elders incremental borrowing rate, being the rate Elders would have to pay to borrow the funds necessary to 
obtain an asset of similar value in a similar economic environment with similar terms and conditions.

Elders is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until 
they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the 
right-of-use asset.

Right-of-use assets are measured at cost comprising the following:
• the amount of the initial measurement of lease liability
• any lease payments made at or before the commencement date less any lease incentives received

Payments associated with leases of low-value assets are recognised on a straight-line basis as an expense in profit or loss. Low-value assets 
comprise of IT equipment and office equipment. Elders does not have any short term leases with a lease term of 12 months or less.

Extension and termination options
Extension and termination options are included in Elders’ property leases. These terms are used to maximise operational flexibility in terms of 
managing contracts. The majority of the extension and termination options held are exercisable only by Elders and not by the respective lessor.

Elders Limited Annual Financial Report

101

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 11: INTANGIBLES

Significant Accounting Judgements, Estimates and Assumptions

Impairment of brand names and goodwill
Elders assesses impairment of assets at each reporting date by evaluating conditions specific to the company and to the particular asset that may 
lead to impairment. These include product performance, technology, climate, economic and political environments and future product expectations. 
If an impairment trigger exists the recoverable amount of the asset is determined. It is Elders’ policy to conduct bi-annual internal reviews for 
indicators of impairment. If indicators exist, assets are tested for impairment through determination of recoverable amounts of assets using the 
higher of value in use and fair value less cost to sell.

Elders determines whether the brand names and goodwill are impaired or whether it is appropriate to reverse any previous impairments on an 
annual basis. This requires an estimation of the recoverable amount of the associated cash-generating units, using a value in use discounted cash 
flow methodology, to which the brand names or goodwill is allocated.

Reconciliation of carrying amounts at beginning and end of period:

Non current

Goodwill

Rent rolls & 
loan books

Brand names

Distribution 
rights

Customer 
intangibles

Other

Total

$000

$000

$000

$000

$000

$000

$000

2021

Carrying amount at beginning of period

Additions

Additions through business combinations

Amortisation

Impairment

146,952

305

27,894

-

-

8,214

1,540

865

(1,294)

-

79,162

23,000

44,476

4,443

306,247

-

1,078

-

-

-

-

-

-

-

-

(3,497)

-

415

-

(580)

(330)

2,260

29,837

(5,371)

(330)

Carrying amount at end of period

175,151

9,325

80,240

23,000

40,979

3,948

332,643

Cost

Accumulated amortisation and impairment

175,151

-

175,151

14,098

(4,773)

9,325

80,240

23,000

-

-

80,240

23,000

2020

Carrying amount at beginning of period

59,977

8,576

71,360

23,000

Additions

Additions through business combinations

Amortisation

Impairment

-

86,975

-

-

491

278

(1,131)

-

-

7,802

-

-

-

-

-

-

47,621

(6,642)

40,979

-

-

47,621

(3,145)

-

5,085

345,195

(1,137)

(12,552)

3,948

332,643

3,941

1,220

142

(542)

(318)

166,854

1,711

142,818

(4,818)

(318)

Carrying amount at end of period

146,952

8,214

79,162

23,000

44,476

4,443

306,247

Cost

Accumulated amortisation and impairment

146,952

-

146,952

11,693

(3,479)

8,214

79,162

23,000

-

-

79,162

23,000

47,621

(3,145)

44,476

5,574

(1,131)

4,443

314,002

(7,755)

306,247

For impairment testing purposes, all intangibles except for the Elders’ Brand Name have been allocated to the Branch Network and Wholesale Products 
cash generating units as applicable. For Branch Network, $119.4 million of goodwill, $12.0 million of brand names and $23.0 million of distribution rights 
were allocated for impairment testing. For Wholesale Products, $74.3 million of goodwill and $7.6 million of brand names were allocated for impairment 
testing. The Elders Brand Name has not been allocated to individual cash generating units but rather assessed against all cash generating units expected 
to benefit from it.

The recoverable amount of cash generating units has been determined based on a value in use calculation using cash flow projections approved by 
management that covers a period of 5 years. Future cash flows are based on budgets and forecasts taking into account current market conditions and 
known future business events that will impact cash flows. The discount rate applied to the cash flow projections is 10.0% pre-tax (2020: 10.0% pre- tax) 
which has been determined based on a weighted average cost of capital calculation which incorporates the specific risks relating to the cash generating 
units identified.

102

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 11: INTANGIBLES

The calculation of value in use for cash generating units was based on the following key assumptions:

Gross margin
Gross margin is expected to increase in financial year 2022 due to:
• increased earnings from geographical expansion through acquisitions and footprint growth
• higher earnings from continued organic growth focus across our product and service portfolio
• additional growth through the continued expansion of the backward integration strategy

Selling, general and administrative expenses
Ongoing emphasis on cost control will be offset by investment directly linked to margin improvement and control enhancement, including implementation 
of remuneration models which drive performance and growth.

Growth rate estimates
Cash flows are based on the 2022 budget. No growth rate for years 2 to 5 or perpetuity has been incorporated in the discounted cash flow.

Discount rates
Discount rates reflect management’s estimate of the time value of money and the specific risk not already reflected in the cash flows.

Elders has reviewed the key assumptions in its impairment assessment to assess whether any changes to the assumptions, including in relation to the 
COVID-19 outbreak, would result in an impairment loss at 30 September 2021. Elders concluded that there were no reasonably possible changes to 
assumptions which would result in an impairment loss at 30 September 2021.

Accounting Policy

(i) Brand Names
The brand name intangibles are deemed to have an indefinite useful life and are not amortised. The brand name value represents the value 
attributed to brands when acquired through business combinations and is carried at cost less accumulated impairment losses. The brand names 
have been determined to have an indefinite useful life due to there being no foreseeable limit to the period over which they are expected to generate 
net cash inflows, given the strength and durability of the brands and the level of marketing support. The brands have been in the rural and regional 
Australian market for many years, and the nature of the industry Elders operates in is such that brand obsolescence is not common, if appropriately 
supported by advertising and marketing spend.

Expenditure incurred in developing, maintaining or enhancing the brand names is expensed in the year that it occurred.

(ii) Goodwill
After initial recognition, goodwill acquired in a business combination is measured at cost less any accumulated impairment losses. Goodwill is not 
amortised but is subject to impairment testing on an annual basis or whenever there is an indicator of impairment.

(iii) Rent rolls and loan books
Rent rolls and loan books have been acquired and are carried at cost less accumulated amortisation and impairment losses. These intangible assets 
have been determined to have finite useful lives and are amortised over their useful lives of 10 years and tested for impairment whenever there is an 
indicator of impairment.

(i)v Distribution rights
Amount relates to a livestock and wool delivery guarantee distribution right. After initial recognition, distribution rights are measured at cost less any 
accumulated impairment losses. These intangible assets have been assigned an indefinite life and are subject to impairment testing on an annual 
basis or whenever there is an indicator of impairment.

(iv) Customer intangibles
Customer intangibles relates to wholesale and member relationships recognised as part of the AIRR acquisition and are carried at cost less 
accumulated amortisation and impairment losses. These intangible assets have been determined to have finite useful lives and are amortised over 
their useful lives of 10 to 15 years and tested for impairment whenever there is an indicator present.

(vi) Other
Other intangibles mainly relate to software and development of IT infrastructure and are carried at cost less accumulated amortisation and 
impairment losses. Software and IT intangible assets have been determined to have finite useful lives and are amortised over their useful lives of 5 
years and tested for impairment whenever there is an indicator of impairment. Other intangibles also include indefinite life assets.

The useful life of an intangible asset with an indefinite life is reviewed each reporting period to determine whether the indefinite life assessment 
continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is accounted for as a change in accounting 
estimate and is thus accounted for on a prospective basis.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 12: EQUITY ACCOUNTED INVESTMENTS

Elders Limited Annual Financial Report

103

Balance
date

30-Jun

31-Dec

30-Jun

30-Jun

30-Jun

30-Jun

30-Sep

Ownership interest

2021

%

2020

%

50

20

30

30

33

33

49

50

20

30

30

-

-

49

Consolidated entity
investment

Contribution to
net profit

Dividends received

2021

$000

2,637

42,653

10,916

1,580

100

50

2020

$000

2,176

42,116

10,826

1,355

-

-

2021

$000

1,954

8,449

89

405

-

-

2020

$000

1,699

6,012

(1,339)

152

-

-

2021

$000

1,491

7,913

-

180

-

-

2020

$000

821

6,258

-

18

-

-

57,936

56,473

10,897

6,524

9,584

7,097

Auctions Plus Pty Ltd

Elders Insurance (Underwriting Agency) Pty Ltd

StockCo Holdings Pty Ltd

Clear Grain Pty Ltd

Agcrest Holdings Pty Ltd

Agcrest Land Holdings Pty Ltd

Elders Financial Planning Pty Ltd

Auctions Plus Pty Ltd

Elders Insurance (Underwriting Agency) Pty Ltd

StockCo Holdings Pty Ltd

Clear Grain Pty Ltd

Agcrest Holdings Pty Ltd

Agcrest Land Holdings Pty Ltd

Equity accounted investments

All equity accounted investments are Australian resident companies.

In addition to the contribution to Elders’ net profit from its investment in StockCo Holdings Pty Ltd, Elders also receives income from other revenue 
streams. Further details are provided in note 25.

Summary financial information for equity accounted investees is as follows:

2021

Auctions Plus Pty Ltd

Elders Insurance (Underwriting Agency) Pty Ltd

StockCo Holdings Pty Ltd

Clear Grain Pty Ltd

Total

2020

Auctions Plus Pty Ltd

Elders Insurance (Underwriting Agency) Pty Ltd

StockCo Holdings Pty Ltd

Clear Grain Pty Ltd

Total

Profit/(loss) after
income tax

Assets

Liabilities

$000

$000

$000

3,907

42,247

298

1,350

47,802

3,399

30,058

(4,465)

506

29,498

8,415

97,610

294,274

5,178

405,477

6,835

75,753

224,855

1,614

309,057

3,140

88,000

292,838

3,827

387,805

2,484

66,425

223,357

1,118

293,384

Accounting Policy
Elders’ equity accounted investments are accounted for using the equity method of accounting in the consolidated financial statements and at 
cost in the parent. Equity accounted investments are entities over which Elders has significant influence and that are neither subsidiaries nor 
joint ventures.

Under the equity method, equity accounted investments are carried in the consolidated financial statements at cost plus post acquisition changes in 
Elders’ share of net assets of the investment. Goodwill relating to the investment is included in the carrying amount of the investment and is neither 
amortised nor individually tested for impairment.

The statement of comprehensive income reflects Elders’ share of the results of operations of the equity accounted investments.

 
104

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 13: PROVISIONS

Reconciliation of carrying amounts at beginning and end of period:

2021

As at beginning of period

Arising during year

Utilised

Unused amounts reversed

Discount rate adjustment

Provisions arising from entities acquired

Disclosed as:

Current

Non current

Total

2020

As at beginning of period

Arising during year

Utilised

Unused amounts reversed

Discount rate adjustment

Provisions arising from entities acquired

Disclosed as:

Current

Non current

Total

Employee 
benefits

Restructuring 
provisions

Make good

Onerous 
contracts

Other

Total

$000

$000

$000

$000

$000

$000

64,148

38,953

(23,422)

-

426

1,477

81,582

78,428

3,154

81,582

43,774

25,638

(7,858)

-

405

2,189

64,148

61,417

2,731

64,148

1,193

-

(709)

-

-

-

484

484

-

484

2,535

380

(1,722)

-

-

-

1,193

1,193

-

1,193

694

675

(199)

(174)

-

-

996

996

-

996

271

570

(47)

(100)

-

-

694

694

-

694

-

-

-

-

-

-

-

-

-

-

59

-

(59)

-

-

-

-

-

-

-

2,181

339

(433)

(125)

-

-

1,962

1,962

-

1,962

132

2,181

(122)

(10)

-

-

2,181

2,181

-

2,181

68,216

39,967

(24,763)

(299)

426

1,477

85,024

81,870

3,154

85,024

46,771

28,769

(9,808)

(110)

405

2,189

68,216

65,485

2,731

68,216

Elders Limited Annual Financial Report

105

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

CAPITAL EMPLOYED – NOTE 13: PROVISIONS

Accounting Policy
Provisions are recognised when Elders has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of 
resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. 
When Elders expects some or all of the provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised 
as a separate asset, but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the statement of 
comprehensive income net of any reimbursement.

Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the 
reporting date. The discount rate used to determine the present value reflects current market assessments of the time value of money and the risks 
specific to the liability. The increase in the provision resulting from the passage of time is recognised in finance costs.

Employee benefits

(i) Wages, salaries, annual leave and sick leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date 
are recognised in respect of employees’ service up to the reporting date. They are measured at the amounts expected to be paid when the liabilities 
are settled. Expenses for non-accumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

(ii) Long service leave
The liability for long service leave is recognised in the provision for employee benefits and measured as the present value of expected future 
payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method. The non-current 
portion of this liability relates to the entitlement that Elders does not expect employees to take within 12 months of the reporting date.

Consideration is given to expected future wage and salary levels, experience of employee departures, and periods of service. Expected future 
payments are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and currencies that match, 
as closely as possible, the estimated future cash outflows.

(iii) Incentives
Includes corporate, network and other incentives. These are accrued throughout the reporting period, according to performance based measures.

Restructuring provisions
Provisions are only recognised when general recognition criteria provisions are fulfilled. Additionally, Elders needs to follow a detailed formal plan 
about the business or part of the business concerned, the location and the number of employees affected, a detailed estimate of the associated 
costs, and appropriate time line. The people affected have a valid expectation that the restructuring is being carried out or the implementation has 
been initiated already.

Make Good (Restoration)
Where Elders has entered into leasing arrangements that require the leased asset to be returned at the end of the lease term in its original condition, 
an estimate is made of the costs of restoration or dismantling of any improvements and a provision is raised.

Onerous contracts
A provision for onerous contracts is recognised when the expected benefits to be derived from a contract are lower than the unavoidable cost of 
meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the 
contract and the expected net cost of complying with the contract. Before a provision is established, Elders recognises any impairment loss on the 
assets associated with that contract.

106

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

NET DEBT – NOTE 14: CASH FLOW STATEMENT RECONCILIATION

(a) Reconciliation of net profit after tax to net cash flows from operations

Profit after income tax expense

Adjustments for non cash items:

Depreciation and amortisation

Unwinding of discount in regards to payables

Equity accounted profits

Dividends from equity accounted investments

Other fair value adjustments

Impairments

Doubtful debts

Employee entitlements

Other provisions

Other write downs

Net profit on sale of non-current assets

Net tax movements

Other non cash items

●

●

●

(Increase)/decrease in receivables and other assets

(Increase)/decrease in inventories

Increase/(decrease) in payables and provisions

Net cash flows from operating activities

(b) Cash and cash equivalents

Cash at bank and in hand

(c) Net debt reconciliation

Cash and cash equivalents

Borrowings - repayment within one year

Borrowings - repayment after one year

Lease liabilities

Net debt

Cash and liquid investments

Gross debt - fixed interest rates

Gross debt - variable interest rates

Net debt

2021

$000

2020

$000

153,784

125,286

40,925

1,028

(10,897)

9,584

(58)

330

2,172

39,379

715

4,216

(423)

1,154

2,433

41,792

1,289

(6,524)

7,097

2,525

318

3,741

26,043

3,021

2,956

(524)

(21,229)

1,945

244,342

187,736

(142,404)

(59,087)

99,306

142,157

(73,654)

(61,905)

90,164

142,341

48,063

50,741

48,063

50,741

(154,265)

(158,691)

-

(25,000)

(110,677)

(104,501)

(216,879)

(237,451)

48,063

50,741

(110,677)

(164,501)

(154,265)

(123,691)

(216,879)

(237,451)

Non-cash investing and financing activities disclosed in other notes are:
• acquisition of right-of-use assets – note 10
• shares issued a part of purchase consideration of a business combination – note 22
• dividend distributions through the issue of shares under the dividend reinvestment plan – note 19
• shares issued to eligible executives under Elders Long-Term Incentive Plan – note 26

At balance date, Elders held $52.6 million (2020: $29.8 million) of client monies in trust which are off balance sheet. The funds are held on behalf of 
clients in the Real Estate business and Elders is bound by the relevant legislation in each state in relation to controls and governance over the funds.

Accounting Policy
Cash and cash equivalents in the statement of financial position comprise cash at bank and on hand and short-term deposits with a maturity of 
three months or less. For the purposes of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash deposits as 
defined above, net of outstanding bank overdrafts.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

NET DEBT – NOTE 15: INTEREST BEARING LOANS AND BORROWINGS

Current

Unsecured loans

Trade receivables and other working capital funding

Non current

Secured loans

Total current and non current

Elders Limited Annual Financial Report

107

2021

$000

2020

$000

4,265

150,000

154,265

-

154,265

3,467

155,224

158,691

25,000

183,691

Elders has complied with all applicable bank covenants throughout the reporting period.

Elders also has an ancillary facility in relation to contingent funding, such as bank guarantees. As at 30 September 2021, $6.7 million had been issued 
(2020: $6.5 million).

Assets pledged as security
Secured loans are secured by various fixed and floating charges over all the assets of Elders Limited (either directly or indirectly). Trade receivables and 
other working capital funding is secured over the underlying debtors. This facility expires in December 2023.

Fair value
The carrying value of interest bearing liabilities approximates fair value.

Accounting Policy
All loans and borrowings are initially recognised at the fair value of the consideration received less directly attributable transaction costs. After
initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method. 
Borrowings are classified as current liabilities unless Elders has an unconditional right to defer settlement of the liability for at least 12 months after
the reporting date.

Borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (i.e. an asset that necessarily takes a 
substantial period of time to get ready for its intended use or sale) are capitalised as part of the cost of that asset. All other borrowing costs are 
expensed in the period they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

 
 
108

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

RISK MANAGEMENT – NOTE 16: FINANCIAL INSTRUMENTS

Elders’ principal financial instruments comprise cash, receivables, payables, interest bearing loans and borrowings, and derivatives.

Risk exposures and responses
Elders manages its exposure to key financial risks, including interest rate and currency risk in accordance with its financial risk management policy. The 
objective of the policy is to support the delivery of financial targets while protecting future financial security. The main risks arising from Elders’ financial
instruments are interest rate risk, foreign currency risk, credit risk and liquidity risk. Elders uses different methods to measure and manage different types 
of risks to which it is exposed. These include monitoring levels of exposure to interest rate and foreign exchange risk and assessments of market forecasts 
for interest rate and foreign exchange prices. Ageing analysis and monitoring of specific credit allowances are undertaken to manage credit risk. Liquidity 
risk is monitored through the development of future rolling cash flow forecasts.

The Board reviews and agrees policies for managing each of these risks as summarised below.

(a) Interest rate risk
Elders’ exposure to market interest rates relates primarily to short-term debt obligations. The level of debt is disclosed in note 15. At 30 September 
2021 there was nil value of secured loans hedged under a floating to fixed arrangement (2020: $60.0 million), meaning at balance date, Elders had the 
following mix of financial assets and liabilities exposed to Australian variable interest rate risk:

Financial assets

Cash and cash equivalents

Financial liabilities

Interest bearing loans and liabilities

Net exposure

2021

$000

2020

$000

48,063

50,741

(154,265)

(106,202)

(123,691)

(72,950)

Elders constantly analyses its interest rate exposure so as to manage its cash flow volatility arising from interest rate changes. Within this analysis 
consideration is given to potential renewals of existing positions, alternative financing, alternative hedging positions and the mix of fixed and variable 
interest rates.

The following sensitivity analysis is based on the interest rate risk exposures in existence at the balance sheet date. At balance dates, if interest rates had 
moved as illustrated in the table below, with all other variables held constant, post tax profit and equity would have been affected as follows:

Post tax profit/equity

Higher/(lower)

+ 100 basis points

- 100 basis points

(1,062)

1,062

(730)

730

 
Elders Limited Annual Financial Report

109

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

RISK MANAGEMENT – NOTE 16: FINANCIAL INSTRUMENTS

(b) Liquidity risk
Liquidity risk arises from Elders’ financial liabilities and the subsequent ability to meet our obligations to repay financial liabilities as and when they 
fall due. Elders’ objective is to maintain a balance between continuity of funding and flexibility through the use of committed available lines of credit. 
Elders manages its liquidity risk by monitoring the total cash inflows and outflows expected on a daily basis. Elders has established comprehensive risk 
reporting covering its business units that reflect expectations of management of the expected settlement of financial assets and liabilities. Elders has not 
identified or experienced additional liquidity risk as a result of COVID-19. As at 30 September 2021, Elders has $293.0 million of undrawn facilities (2020:
$258.0 million).

(i) Non derivative financial liabilities
The following liquidity risk disclosures reflect all contractually fixed pay-offs, repayments and interest resulting from the recognised financial liabilities and 
financial guarantees as of 30 September 2021. For the other obligations the respective undiscounted cash flows for the respective upcoming fiscal years 
are presented. The timing of cash flows for liabilities is based on the contractual terms of the underlying contract.

However, where the counterparty has a choice of when the amount is paid, the liability is allocated to the earliest period in which Elders can be required 
to pay. When committed to make amounts available in instalments, each instalment is allocated to the earliest period in which Elders is required to pay. 
For financial guarantee contracts, the maximum amount of the guarantee is allocated to the earliest period in which the guarantee can be called. The risk 
implied from the values shown in the table below, reflects a balanced view of cash inflows and outflows of non-derivative financial instruments.

Carrying amount

Contractual 
cash flows

$000

$000

6 months
or less

$000

6-12 months

> 1 years

$000

$000

2021

Non derivative financial assets:

Trade and other receivables

Non derivative financial liabilities:

Interest bearing loans and borrowings

Lease liabilities

Trade and other payables

Financial guarantees

Net inflow/(outflow)

2020

Non derivative financial assets:

Trade and other receivables

Non derivative financial liabilities:

Interest bearing loans and borrowings

Lease liabilities

Trade and other payables

Financial guarantees

Net inflow/(outflow)

744,026

744,026

(154,265)

(110,677)

(667,498)

-

(932,440)

(188,414)

610,079

610,079

(183,691)

(104,501)

(524,297)

-

(812,489)

(202,410)

744,026

744,026

(154,265)

(116,506)

(667,498)

(6,709)

(944,978)

(200,952)

610,079

610,079

(183,691)

(110,330)

(524,297)

(6,526)

(824,844)

(214,765)

744,026

744,026

(154,265)

(19,178)

(640,612)

(6,709)

(820,764)

(76,738)

610,079

610,079

(158,691)

(14,442)

(513,473)

(6,526)

(693,132)

(83,053)

-

-

-

(19,178)

(7,682)

-

(26,860)

(26,860)

-

-

-

(14,442)

(3,647)

-

(18,089)

(18,089)

-

-

-

(78,150)

(19,204)

-

(97,354)

(97,354)

-

-

(25,000)

(81,446)

(7,177)

-

(113,623)

(113,623)

 
110

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

RISK MANAGEMENT – NOTE 16: FINANCIAL INSTRUMENTS

(ii) Derivative financial instruments
Due to the unique characteristics and inherent risks to derivative instruments, Elders separately monitors liquidity risk arising from transacting in derivative 
instruments. The following table details the liquidity risk arising from derivative financial assets and liabilities held by Elders at balance date. Net settled 
derivatives comprise interest rate hedges, which are recognised within receivables on the statement of financial position.

2021

Derivative assets/(liabilities) – net settled

Net inflow/(outflow)

2020

Derivative assets/(liabilities) – net settled

Net inflow/(outflow)

Carrying amount

Contractual 
cash flows

$000

$000

6 months
or less

$000

6-12 months

1-5 years

$000

$000

-

-

(262)

(262)

-

-

(262)

(262)

-

-

(262)

(262)

-

-

-

-

-

-

-

-

(c) Credit risk
Credit risk arises from Elders’ financial assets, which comprise cash and cash equivalents, trade and other receivables, and derivative instruments. Elders’ 
exposures to credit risk arise from potential default of the counterparty, with the maximum exposure equal to the carrying amount of the financial assets. 
The ageing of trade and other receivables at balance date is reported at note 5. The credit risk associated with cash and derivatives is located primarily 
in Australia.

Trade receivables are reviewed in accordance with the simplified approach to measuring expected credit losses which uses a lifetime expected loss 
allowance. To measure expected losses, trade receivables have been grouped on days past due. Expected credit losses are based on the payment profile
of sales over a period of 5 years and the historical default experience within this period. The historical loss rates are adjusted to reflect current and 
forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables. Elders assessment of additional 
credit risk, given COVID-19 uncertainties, did not indicate a material change to trade receivables and loss allowances.

Elders minimises concentrations of credit risk by undertaking transactions with a large number of debtors in various locations. The credit risk amounts 
do not take into account the value of any collateral or security. The creditworthiness of counterparties is regularly monitored and subject to defined
credit policies, procedures, limits and insurance positions. The amounts disclosed do not reflect expected losses and are shown gross of provisions. The 
maximum exposure to credit risk at the reporting date was:

Cash and cash equivalents

Trade and other receivables

Location of credit risk

Australia

Asia

Other

Total

2021

$000

48,063

744,026

792,089

2020

$000

50,741

610,079

660,820

785,604

653,672

6,210

275

6,956

192

792,089

660,820

 
 
Elders Limited Annual Financial Report

111

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

RISK MANAGEMENT – NOTE 16: FINANCIAL INSTRUMENTS

(d) Foreign currency risk
Elders is exposed to movements in the exchange rates of a number of currencies. These are primarily generated from the following activities:
• purchase and sale contracts written in foreign currency
• receivables and payables denominated in foreign currencies
• commodity cash prices that are partially determined by movements in exchange rates

Foreign exchange risk is managed within Board approved limits using forward foreign exchange and foreign currency contracts. Where possible, exposures 
are netted off against each other to minimise the cost of hedging. Hedge accounting is applied effective 1 October 2020. Elders uses cash flow financial
instruments to offset foreign currency exposures on purchases of AgChem products from international suppliers, denominated in US Dollars. The cash 
flow financial instruments are not speculative investments. As at 30 September 2021, Elders held designated cash flow hedges with a notional value of 
$82.9 million with a fair value asset of $3.3 million (2020: $1.2 million fair value liability). The maturity dates for designated cash flow hedges ranges from 
October 2021 to August 2022.

As at 30 September 2021, Elders had the following AUD exposures to foreign currencies that were not designated in cash flow financial instruments:

Financial assets

Cash and cash equivalents – CNY

Cash and cash equivalents – IDR

Cash and cash equivalents – other

Receivables – CNY

Receivables – IDR

Financial liabilities

Payables – CNY

Payables – IDR

Interest bearing loans and borrowings – CNY

Net exposure

2021

$000

1,864

669

275

3,378

299

6,485

(941)

(240)

(4,265)

(5,446)

1,039

2020

$000

1,949

815

192

3,300

893

7,149

(1,187)

(240)

(3,467)

(4,894)

2,255

Given the foreign currency balances included in the statement of financial position at balance date, if the Australian dollar at that date strengthened by 
10% with all other variables held constant, then the impact on post tax profit/(loss) arising on the balance sheet exposure would be as follows:

Post tax profit

Higher/(lower)

CNY

IDR

Other

(4)

(73)

(28)

(60)

(147)

(19)

A 10% weakening of the Australian dollar against the above currencies would have had the equal but opposite effect on the above currencies to the 
amounts shown above, on the basis that all other variables are held constant.

 
112

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

RISK MANAGEMENT – NOTE 16: FINANCIAL INSTRUMENTS

Accounting Policy
Elders uses forward currency contracts to hedge risks associated with foreign currency rate fluctuations. Such derivative financial instruments are 
initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured to fair value. Derivatives 
are carried as financial assets when their fair value is positive and as financial liabilities when their fair value is negative. Derivative assets and 
liabilities are classified as non current in the statement of financial position when the remaining maturity is more than 12 months, or current when the 
remaining maturity is less than 12 months.

The fair values of forward currency contracts are calculated by reference to current forward exchange rates for contracts with similar maturity profiles.
Any gains or losses arising from changes in fair value of derivatives are taken directly to profit and loss.

From 1 October 2020, Elders applied the hedge accounting principles contained within AASB 9 Financial Instruments. As a result, the way Elders 
accounts for the movements in fair values for derivative financial instruments, primarily cash flow hedges has changed. For all effective cash flow 
hedges entered into from 1 October 2020, Elders now recognises the movements in fair value of the derivative financial instruments in equity and 
only recognises the cumulative difference in the statement of comprehensive income when the hedged item is recognised. Amounts accumulated 
in equity are included within the initial cost of the asset where the hedged item subsequently results in the recognition of a non-financial asset 
such as inventory. Any ineffective portion of a cashflow hedge is recognised immediately in the profit and loss. Hedge effectiveness is determined at 
the inception of the hedge relationship, and prospectively assessed to ensure economic relationships remain between the hedging instrument and 
hedged item.

Effective 1 October 2020, at inception of a hedge relationship Elders documents the economic relationship between hedging instruments and 
hedged items, including whether changes in the cash flows of the hedging instruments are expected to offset changes in the cash flows of hedged 
items. Elders also documents its risk management objective and strategy for undertaking its hedge transactions.

(e) Fair value of financial assets and liabilities
Elders use various methods in estimating the fair value of a financial instrument. The methods comprise:
• Level 1 – the fair value is calculated using quoted prices in active markets
• Level 2 – the fair value is estimated using inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly 

(as prices) or indirectly (derived from prices)

• Level 3 – the fair value is estimated using inputs for the asset or liability that are not based on observable market data

All forward exchange derivative contracts were measured at fair value using the level 2 method. Fair value of derivative instruments approximates the 
carrying value. The fair values of forward currency contracts are calculated by reference to current forward exchange rates for contracts with similar 
maturity profiles. Any gains or losses arising from changes in fair value of derivatives are taken directly to profit and loss.

The fair value of financial instruments as well as the method used to estimate the fair values are summarised in the table below:

2021

2020

Quoted 
market price
(Level 1)

Valuation 
technique 
– market 
observable inputs
(Level 2)

Valuation 
technique – 
non market 
observable inputs
(Level 3)

Quoted 
market price
(Level 1)

Valuation 
technique 
– market 
observable inputs
(Level 2)

Valuation 
technique – 
non market 
observable inputs
(Level 3)

$000

$000

$000

$000

$000

$000

-

-

-

-

3,292

3,292

-

-

-

-

-

-

(262)

(1,201)

(1,463)

-

-

-

Financial assets and liabilities

Interest rate derivatives

Foreign currency derivatives

 
Elders Limited Annual Financial Report

113

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

EQUITY – NOTE 17: CONTRIBUTED EQUITY

2021

$000

2020

$000

Issued and paid up capital

156,476,574 ordinary shares (September 2020: 155,753,725)

1,651,006

1,645,561

The movement in the dollar balance of share capital is a result of:
• $2.5 million of dividends where the shareholders have participated in the dividend reinvestment plan
• $2.9 million of shares issued upon vesting of performance rights in accordance with Elders’ Long-Term Incentive Plan

The following ordinary shares were issued during the year:
• 490,732 shares issued upon vesting of performance rights in accordance with Elders’ Long-Term Incentive Plan, including additional shares of 25,732

representing the value of dividends forgone during the performance period
• 232,117 shares issued in accordance with Elders’ dividend reinvestment plan

Elders considers both capital and net debt as relevant components of funding, hence, part of its capital management. When managing capital and net 
debt, management’s objective is to ensure the entity continues as a going concern as well as to maintain optimal returns to shareholders and benefits for 
other stakeholders. Management also aims to maintain a capital structure that ensures the lowest cost of capital available to the entity.

Accounting Policy
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are included in equity as a 
deduction, net of tax, from the proceeds.

EQUITY – NOTE 18: RESERVES

Reconciliation of carrying amounts at beginning and end of period:

Business 
combination 
reserve

$000

Employee
equity
benefits
reserve

$000

2021

Carrying amount at beginning of period

(27,495)

5,311

Exchange differences on translation of foreign operations

Fair value movement in cash flow hedge

Reclassified to inventory

Less deferred tax impact

Cost of share based payments

Transfer to issued capital

-

-

-

-

-

-

Carrying amount at end of period

(27,495)

2020

Carrying amount at beginning of period

(27,495)

Exchange differences on translation of foreign operations

Cost of share based payments

Transfer to retained earnings

-

-

-

Carrying amount at end of period

(27,495)

-

-

-

-

2,433

(2,925)

4,819

5,009

-

1,945

(1,643)

5,311

Hedge
reserve

$000

-

-

3,292

(1,960)

(400)

-

-

932

-

-

-

-

-

Foreign
currency
translation
reserve

$000

(5,486)

343

-

-

-

-

-

(5,143)

(4,744)

(742)

-

-

(5,486)

Total

$000

(27,670)

343

3,292

(1,960)

(400)

2,433

(2,925)

(26,887)

(27,230)

(742)

1,945

(1,643)

(27,670)

 
114

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

EQUITY – NOTE 18: RESERVES

Nature and purpose of reserves

(i) Business combination reserve
This reserve is used to record the differences between the carrying value of non-controlling interests and the consideration paid/received, where there has 
been a transaction involving non-controlling interests that do not result in a loss of control.

Under agreements entered into with a number of non-controlling interests, the non-controlling shareholders have put options over their interests. These 
options are exercisable in accordance with the terms of each agreement. The potential liability for Elders under the put options is based on expectations 
of the exercise price and timing, discounted to present value using Elders’ incremental borrowing rate. The recognition of the put options is reflected in the 
business combination reserve and as a financial liability within current liabilities.

(ii) Employee equity benefits reserve
This reserve is used to record the value of equity benefits provided to employees, including key management personnel as part of their remuneration.

(iii) Hedge reserve
The hedge reserve is used to record the effective portion of gains or losses on derivative financial instruments. Amounts are subsequently included within 
the initial cost of the asset where the hedged item subsequently results in the recognition of a non-financial asset such as inventory or profit and loss 
as appropriate.

(iv) Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign 
subsidiaries, including exchange differences arising from loans which are deemed to be net investments in a foreign operation.

Accounting Policy
The results of subsidiaries incorporated in countries other than Australia, are translated into Australian Dollars (presentation currency) as at the 
date of each transaction. Assets and liabilities are translated at exchange rates prevailing at reporting date. Exchange variations resulting from the 
translation are recognised in the foreign currency translation reserve in equity.

On consolidation, exchange differences arising from the translation of net investments in overseas subsidiaries are taken to the foreign currency 
translation reserve. If such a subsidiary was disposed of, the proportionate share of exchange differences would be transferred out of equity and 
recognised in profit or loss.

EQUITY – NOTE 19: DIVIDENDS
On 18 December 2020, Elders paid a fully franked dividend of 13 cents per share. These distributions totalled $20.3 million (December 2019:
$14.0 million). The cash outflow was $19.2 million (December 2019: $12.0 million), with the difference reinvested by shareholders under dividend 
reinvestment plan.

On 18 June 2021, Elders paid a partially franked (20%) interim dividend of 20 cents per share. This distribution totalled $30.7 million (June 
2020: $14.0 million). The cash outflow was $29.3 million (June 2020: $13.2 million), with the difference reinvested by shareholders under dividend 
reinvestment plan.

Subsidiary equity dividends on ordinary shares:

Dividends paid to non-controlling interests during the year

2021

$000

2020

$000

2,165

2,240

Franking credits available to the parent for subsequent financial years based on tax rate of 30% (2020: 30%)

10,700

12,800

 
Elders Limited Annual Financial Report

115

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 20: INVESTMENTS IN CONTROLLED ENTITIES

(a) Schedule of controlled entities

Ace Ohlsson Pty Limited

Agsure Pty Ltd

AI Asia Pacific Operations Holding Limited

Air International Asia Pacific Operations Pty Ltd

AIRR Apparent Pty Ltd

AIRR Belmark Pty Ltd

AIRR Holdings Limited

AIRR iO Pty Ltd

APO Administration Limited

APT Projects Pty Ltd

Aqa Oysters Pty Ltd

Ashwick (Vic) No 102 Pty Ltd

Australian Independent Rural Retailers Pty Ltd

B & W Rural Pty Ltd

BWK Holdings Pty Ltd

Chemseed Australia Pty Ltd

Eastern Rural Pty Ltd

Elders Automotive Group Pty Ltd

Elders Burnett Moore WA Pty Ltd

Elders China Trading Company

Elders Communications Pty Ltd

Elders Finance Pty Ltd

Elders Fine Foods (Shanghai) Company

Elders Fine Foods Vietnam Company Limited

Elders Forestry Finance Pty Ltd

Elders Forestry Management Pty Ltd

Elders Forestry Pty Ltd

Elders Global Wool Holdings Pty Ltd

Elders Home Loans Pty Ltd

Elders Management Services Pty Ltd

Elders PT Indonesia

Elders Real Estate (Tasmania) Pty Ltd

Elders Real Estate (WA) Pty Ltd

Elders Rural Services Australia Limited

Elders Rural Services Limited

Elders Telecommunications Infrastructure Pty Ltd

Family Hospitals Pty Ltd

ITC Timberlands Pty Ltd

JS Brooksbank & Co Australasia Ltd

JSB New Zealand Limited

Keratin Holdings Pty Ltd

Killara Feedlot Pty Ltd

Manor Hill Pty Ltd

New Ashwick Pty Ltd

Northern Rural Supplies Pty Ltd

Prels Pty Ltd

Prestige Property Holdings Pty Ltd

Country 
of Incorporation

Australia

Australia

Hong Kong SAR

Australia

Australia

Australia

Australia

Australia

Hong Kong SAR

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

China

Australia

Australia

China

Vietnam

Australia

Australia

Australia

Australia

Australia

Australia

Indonesia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

New Zealand

New Zealand

Australia

Australia

Australia

Australia

Australia

Australia

Australia

(a)

(a)

(c)

(d)

(a)

(a)

(a)

(a)

(d)

(d)

(d)

(a)

(d)

(d)

(d)

(d)

(d)

(d)

(a)

(c)

(d)

(d)

(d)

(d)

(d)

(d)

(d)

(d)

(a)

(d)

(d)

(d)

(d)

(a)

(d)

(d)

(d)

(d)

(d)

% Held by Group

2021

2020

100

100

100

100

100

100

100

100

100

100

77

100

100

100

100

100

100

100

100

100

100

100

100

77

100

100

75.5

75.5

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

100

116

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 20: INVESTMENTS IN CONTROLLED ENTITIES

Primac Exports Pty Ltd

Primac Pty Ltd

PT Agri Integrasi Mandiri

Redray Enterprises Pty Ltd

SDEA Nominees Pty Ltd

Sunfam Pty Ltd

The Hunter River Company Pty Ltd

Titan Ag Pty Ltd

Ultrasound Australia Pty Ltd

Victorian Producers Co-operative Company Pty Ltd

YP Agricultural Services Pty Ltd (Formerly Elders Victorian Feedlot Pty Ltd)

Country 
of Incorporation

% Held by Group

2021

2020

Australia

Australia

Indonesia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

(d)

(d)

(e)

(d)

(a)

(b) (d)

(a)

(a)

(a)

(d)

(d)

100

100

-

100

100

100

100

100

100

100

100

100

100

100

100

100

-

100

100

100

100

100

• The parties that comprise the Closed Group are denoted by (a)
• Entities acquired or registered during the period are denoted by (b)
• Entities exempted from audit requirements due to overseas legislation or non-corporate status are denoted by (c)
• Entities classified by the Corporations Act as small proprietary companies relieved from audit requirements are denoted by (d)
• Entities denoted by (e) were disposed of, deregistered or liquidated during the year

Accounting Policy
The results of subsidiaries incorporated in countries other than Australia, are translated into Australian Dollars (presentation currency) as at the 
date of each transaction. Assets and liabilities are translated at exchange rates prevailing at reporting date. Exchange variations resulting from the 
translation are recognised in the foreign currency translation reserve in equity.

Elders Limited Annual Financial Report

117

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 20: INVESTMENTS IN CONTROLLED ENTITIES

(b) Deed of Cross Guarantee
Pursuant to ASIC Corporations (Wholly-owned Companies) Instrument 2016/785 dated 29 September 2016, relief has been granted to these controlled 
entities of Elders Limited from the Corporations Act 2001 requirements for preparation, audit and lodgement of financial reports, and Directors’ reports. As 
a condition of the Class Order, Elders Limited, and the controlled entities subject to the Class Order, entered into a Deed of Cross Guarantee. The effect of 
the deed is that Elders Limited has guaranteed to pay any deficiency in the event of the winding up of any member of the Closed Group, and each member 
of the Closed Group has given a guarantee to pay any deficiency, in the event that Elders Limited or any other member of the Closed Group is wound up.

In the prior year, AIRR Holdings Limited became party to the deed of cross guarantee, joined the closed group and was granted relief analogous to that 
available under ASIC Corporations (Wholly-owned Companies) Instrument 2016/785 after obtaining approval from ASIC under s340 of the Corporations 
Act 2001. In the current year, AIRR Holdings Limited satisfied all conditions required under ASIC instrument 2016/785 and has obtained relief under ASIC 
instrument 2016/785 as a controlled entity of Elders Limited.

Certain members of the Closed Group, in addition to certain controlled entities, are guarantors in connection with the consolidated entity’s borrowings 
facilities disclosed at note 15. A consolidated statement of comprehensive income and consolidated statement of financial position, comprising Elders 
Limited and the controlled entities which are a party to the deed, after elimination of all transactions between parties to the Deed of Cross Guarantee, for 
the year ended 30 September 2021 is set out as follows:

Statement of comprehensive income of the Closed Group

Sales revenue

Cost of sales

Gross profit

Other revenue

Distribution expenses

Administrative expenses

Other items of income/(expense)

Finance costs

Profit/(loss) before income tax benefit/(expense)

Income tax benefit/(expense)

Profit/(loss) after income tax benefit/(expense)

2021

$000

2020

$000

848,747

(725,678)

123,069

75,000

(48,795)

(11,417)

56,775

(2,658)

191,974

(6,592)

185,382

837,803

(745,167)

92,636

15,000

(19,498)

(100,484)

114,036

(2,445)

99,245

15,068

114,313

118

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 20: INVESTMENTS IN CONTROLLED ENTITIES

Consolidated statement of financial position of the Closed Group

Current assets

Cash and cash equivalents

Trade and other receivables

Livestock

Inventory

Total current assets

Non current assets

Other financial assets

Property, plant and equipment

Right-of-use assets

Intangibles

Deferred tax assets

Total non current assets

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Current tax payable

Provisions

Total current liabilities

Non current liabilities

Interest bearing loans and borrowings

Lease liabilities

Total non current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Retained earnings

Total equity

2021

$000

2020

$000

6,867

216,623

55,556

95,390

374,436

302,360

18,361

13,625

136,584

108,854

579,784

954,220

157,262

4,097

-

6,334

167,693

-

7,935

7,935

175,628

778,592

10,786

102,520

44,929

78,230

236,465

293,111

18,098

13,181

132,936

113,500

570,826

807,291

89,133

3,349

790

6,608

99,880

25,000

10,085

35,085

134,965

672,326

1,651,006

1,645,561

5,751

(878,165)

778,592

5,312

(978,547)

672,326

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 21: PARENT ENTITY

Information relating to the parent entity of the Group, Elders Limited:

Results:

Net profit for the period after income tax expense

Total comprehensive income

Financial position:

Current assets

Non current assets

Total assets

Current liabilities

Total liabilities

Net assets

Issued capital

Retained earnings

Profit reserve

Hedge reserve

Employee equity reserve

Total equity

Elders Limited Annual Financial Report

119

2021

$000

2020

$000

151,963

151,963

374

780,176

780,550

1,958

1,958

122,305

122,305

221

674,742

674,963

2,637

2,637

778,592

672,326

1,651,006

1,645,561

(929,838)

(1,006,801)

51,673

932

4,819

778,592

28,254

-

5,312

672,326

Guarantees
As disclosed in note 20, the parent entity has entered into a Deed of Cross Guarantee with certain controlled entities. The effect of this Deed is that Elders 
Limited and each of these controlled entities has guaranteed to pay any deficiency of any of the companies party to the Deed in the event of any of those 
companies being wound up.

The parent entity is a party to various guarantees and indemnities pursuant to bank facilities extended to the Group as disclosed in note 24.

120

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 22: BUSINESS COMBINATIONS – CHANGES IN THE COMPOSITION OF THE ENTITY

(a) Acquisitions

(i) Current period acquisitions
During the current period, Elders acquired a number of small to medium retail and agency businesses for a total consideration of $49.0 million, including 
$28.6 million of deferred consideration. These transactions resulted in the recognition of $27.9 million of goodwill.

(ii) Prior period acquisitions

Acquisition of AIRR Holdings Limited
In the prior period, Elders acquired AIRR Holdings Limited, a wholesale business based in Shepparton, Victoria, supported by a network of warehouses to 
supply independent retail stores throughout Australia.

Other acquisitions during the period
In the prior period, Elders acquired a number of small retail and agency businesses for a total consideration of $18.3 million, including $6.5 million of 
deferred consideration. These transactions resulted in the recognition of $12.6 million of goodwill.

Details of the purchase consideration, net assets acquired and goodwill are:

Purchase consideration

Cash paid

Deferred consideration

Shares issued

Cash advance for repayment of debt facility

Total purchase consideration

The total assets and liabilities recognised as a result of acquisitions are:

Cash and cash equivalents

Trade and other receivables

Inventory

Property, plant and equipment

Rent roll

Brand name

Customer intangibles

Other intangibles

Trade and other payables

Provisions

Deferred tax assets/(liabilities)

Net identifiable assets acquired

Goodwill on acquisition

2021

$000

20,352

28,645

-

48,997

-

48,997

8,324

3,805

10,882

2,879

865

1,078

-

-

(5,381)

(1,465)

116

21,103

27,894

48,997

2020

$000

86,844

6,446

80,388

173,678

21,689

195,367

2,101

64,228

50,560

2,978

278

7,802

47,621

142

(49,051)

(2,189)

(16,078)

108,392

86,975

195,367

Payments for acquisitions through business combinations, net of cash acquired
The cash outflow for payments for acquisitions through business combinations, net of cash acquired of $28.0 million represents cash paid, net of cash 
acquired in respect of businesses acquired during the period of $12.0 million and payments of deferred consideration relating to acquisitions from prior 
periods of $16.0 million.

At 30 September 2021, Elders has $36.8 million of deferred consideration amounts related to acquisitions which are included in current and non current 
other creditors and accruals in note 8.

(b) Disposals
There were no disposals during the current or prior period.

Elders Limited Annual Financial Report

121

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

GROUP STRUCTURE – NOTE 22: BUSINESS COMBINATIONS – CHANGES IN THE COMPOSITION OF THE ENTITY

Accounting Policy
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration 
transferred, measured at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination, 
Elders elects whether it measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree’s 
identifiable net assets. Acquisition costs incurred are expensed and included in administrative expenses.

When Elders acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance 
with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

If the business combination is achieved in stages, the previously held equity interest is remeasured at its acquisition date fair value and any resulting 
gain or loss is recognised in profit or loss.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Subsequent changes to the 
fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with AASB 9 either in profit or 
loss or as a charge to other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured until it is finally
settled within equity. In instances where the contingent consideration does not fall within the scope of AASB 9, it is measured in accordance with the 
appropriate AASB standard.

OTHER NOTES – NOTE 23: EXPENDITURE COMMITMENTS

Operating lease commitments – Elders as a lessee
As a result of the application of AASB 16, Elders expenditure commitments relating to leases have been recognised as lease liabilities, with an 
associated right-of-use asset and are presented in note 10 , except for low value leases. Elders operating lease commitments for low value leases are 
presented below.

Operating lease commitments:

● Within one year

● After one year but not later than five years

Total minimum lease payments

2021

$000

1,316

1,372

2,688

2020

$000

948

865

1,813

 
122

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

OTHER NOTES – NOTE 24: CONTINGENT LIABILITIES

There are potential legal matters that occur in the ordinary course of business that are being considered by Elders’ legal advisors. Based on the current 
information available, the following applies:

Unquantifiable contingent liabilities
• Elders has contingent obligations in respect of real property let or sub-let by subsidiaries of Elders.
• Elders has contingent obligations in respect of real property sub-let to the purchaser of Elders’ former Sandalwood estate.
• Elders has contingent obligations in respect of an agency agreement which carries a minimum fulfillment clause. This agreement expires 

December 2022.

• Benefits are payable under service agreements with employees of Elders under certain circumstances such as achievement of prescribed performance 

hurdles, occurrence of certain events or termination of employment for reasons other than serious misconduct.

• Subsidiaries of Elders have, from time to time in the ordinary course, provided parent company guarantees in respect of certain contractual obligations 
of their subsidiaries. The contingent exposure under those guarantees on a consolidated basis is no greater than the exposure of the subsidiary having 
the principal contractual obligation.

• Subsidiaries of Elders have from time to time provided warranties and indemnities in connection with the disposal of assets. The Directors are not aware 

at the present time of any material exposures under the warranties of indemnities.

• Various legal claims for damages resulting from the use of products or services of Elders, and from the contracts entered into or alleged to have been 
entered into by Elders, are in existence for which no provision has been raised as it is not currently probable that these claims will succeed or it is not 
practical to estimate the potential effect of these claims. The Directors are of the view that none of these claims based on the net exposure is likely to 
be material.

Other guarantees
As disclosed in note 20, the parent entity has entered into a Deed of Cross Guarantee with certain controlled entities. The effect of this Deed is that Elders 
Limited and each of these controlled entities has guaranteed to pay any deficiency of any of the companies party to the Deed in the event of any of those 
companies being wound up.

The parent entity and certain subsidiaries of Elders are parties to various guarantees and indemnities pursuant to bank facilities extended to Elders.

OTHER NOTES – NOTE 25: RELATED PARTY DISCLOSURES
The ultimate controlling entity of the Group is Elders Limited.

From time to time, Directors of Elders, or third parties of which a Director of Elders is also a Director, engage in transactions with Elders or entities in which 
Elders has an investment. These transactions are immaterial and generally in the nature of the acquisition of goods or services from Elders or an entity in 
which Elders has an investment or the supply of services to Elders or an entity in which Elders has an investment. Such transactions are on arm’s length 
commercial terms and procedures are in place to manage any actual or potential conflicts of interest.

As part of sharing office space with branches within the Branch Network segment, Elders incurred costs on behalf of Elders Insurance (Underwriting 
Agency) Pty Ltd and recharged these at arm’s length.

During the year, Elders received a net repayment of $5.0 million on its advance to StockCo Holdings Pty Ltd (2020: repayment of $9.0 million). Elders 
advances to StockCo Holdings Pty Ltd are made out on a 12 month term rolling basis with an effective interest rate of 15% per annum. As at balance date, 
Elders has a total receivable from StockCo Holdings Pty Ltd of $15.1 million (2020: $20.2 million) and recognised interest revenue of $2.6 million (2020:
$4.2 million) during the period. Elders also received trail and exclusivity fees of $1.5 million (2020: $2.3 million).

During the year, Elders assumed property lease contracts and made lease payments (comprising principal and interest) totalling $2.8 million to related 
entities of the Managing Director of AIRR Holdings Limited (2020: $2.1 million). As at balance date, there is a right-of-use asset of $9.8 million (2020:
$9.6 million) and lease liability of $7.8 million (2020: $9.6 million) associated with these property lease contracts. Such transactions are on arm’s length 
commercial terms and procedures are in place to manage any actual or potential conflicts of interest.

 
 
Elders Limited Annual Financial Report

123

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

OTHER NOTES – NOTE 26: SHARE BASED PAYMENT PLANS

Long-Term Incentive Performance Rights
Performance rights were granted to eligible executives with a three year performance period and split into tranches, each carrying a different performance 
condition. Upon vesting of performance rights one fully paid share in Elders will be allocated for each performance right.

Set out below are a summary of rights granted under the plans:

MD & CEO Grant

Senior Executive Grant

MD & CEO Grant

Senior Executive Grant

MD & CEO Grant

Senior Executive Grant

MD & CEO Grant

Senior Executive Grant

Total

Grant Date

Vesting date Balance at start 
of period

Granted

Vested

Lapsed Balance at end 
of period

14-Dec-17

16-Feb-18

13-Dec-18

15-Feb-19

12-Dec-19

21-Feb-20

17-Dec-20

12-Mar-21

Nov-20

Nov-20

Nov-21

Nov-21

Nov-22

Nov-22

Nov-23

Nov-23

150,000

315,000

146,000

276,000

166,000

380,000

-

-

1,433,000

-

-

-

-

-

-

101,000

260,000

361,000

150,000

315,000

-

-

-

-

-

-

-

-

-

32,250

-

58,084

-

-

-

-

146,000

243,750

166,000

321,916

101,000

260,000

465,000

90,334

1,238,666

Current year vested rights and future years’ Absolute TSR performance rights are considered dilutive.

During the period, long-term incentive performance rights expense of $2,432,638 (2020: $1,945,615) was recognised.

For long-term incentive performance rights vesting in November 2021, additional shares of 42,518 (November 2020: 25,732) will be allocated under the 
MD & CEO Grant and Senior Executive Grant at the time of vesting for the value of dividends forgone on the vested rights during the performance period.

The fair value at grant date of the long-term incentive performance rights issued during the year was:

2021

Relative TSR against Comparator Companies Performance Rights

EPS Growth Performance Rights

2020

Absolute TSR Performance Rights

EPS Growth Performance Rights

Return on Capital Performance Rights

MD & CEO
Grant

Senior 
Executive Grant

$

$

4.30

9.23

4.47

5.09

5.09

6.51

11.27

6.76

7.41

7.41

Key inputs in calculating the fair value of the long-term incentive performance rights issued during the year include:
• Share price at valuation date: $9.89 for the MD & CEO Grant (2020: $6.34) and $11.89 for the Senior Executive Grant (2020: $8.14)
• Risk free rate: 0.1% for the MD & CEO Grant (2020: 0.7%) and 0.1% for the Senior Executive Grant (2020: 0.6%)
• Volatility: 39% for the MD & CEO Grant (2020: 35%) and 38% for the Senior Executive Grant (2020: 35%)
• Dividend yield: 2.5% for the MD & CEO Grant (2020: 4.1%) and 2.1% for the Senior Executive Grant (2020: 3.2%)

The weighted average remaining life of the long-term incentive performance rights outstanding at the end of the financial year was 1.1 years. (2020:
1.2 years).

Performance rights associated with the 2018 Long-Term Incentive Plan vested during the period. As a result, a total of 465,000 shares were issued to 
relevant participants.

 
124

Elders 2021 Annual Report

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 30 September 2021

OTHER NOTES – NOTE 27: AUDITOR'S REMUNERATION

Amounts received or due and receivable by the auditor PricewaterhouseCoopers for:

● auditing or review of financial statements

● other compliance and assurance services

● other non-audit services

●

fee paid to subcontractors of the auditor

Total

2021

$

699,000

-

11,500

1,668

712,168

2020

$

774,000

32,000

19,500

-

825,500

OTHER NOTES – NOTE 28: KEY MANAGEMENT PERSONNEL

Remuneration of Directors and other Key Management Personnel
For information on the Remuneration Policy, Structure and the relationship between remuneration payment and performance please refer to the 
Remuneration Report.

Short-term

Long-term

Post employment

Termination benefits

Share based payments

Total

4,165,618

4,765,598

534,358

165,519

970,013

1,310,885

7,146,394

140,909

152,401

249,419

917,165

6,225,492

OTHER NOTES – NOTE 29: SUBSEQUENT EVENTS
There are no matters or circumstances that have arisen since 30 September 2021 which are not otherwise dealt with in this report or in the consolidated 
financial statements, that have significantly affected or may significantly affect the operations of Elders, the results of those operations or the state of 
affairs of Elders in subsequent financial periods.

DIRECTORS' DECLARATION
For the year ended 30 September 2021

Elders Limited Annual Financial Report

125

In accordance with a resolution of the Directors of Elders Limited, the Directors declare:
1. In the opinion of the Directors:

(a)

the financial statements and notes of Elders Limited for the financial year ended 30 September 2021 are in accordance with the Corporations Act 
2001, including:
(i) Giving a true and fair view of its financial position as at 30 September 2021 and of its performance for the year ended on that date; and
(ii) Complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001
(iii) the financial statements and notes also comply with International Financial Reporting Standards as disclosed in the basis of preparation
(iv) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
(b) This declaration has been made after receiving the declarations required to be made to the Directors in accordance with section 295A of the 

(c)

Corporations Act 2001 for the year ended 30 September 2021.
In the opinion of the Directors, as at the date of this declaration, there are reasonable grounds to believe that the members of the Closed 
Group identified in note 20 will be able to meet any obligations or liabilities to which they are or may become subject, by virtue of the deed of 
cross guarantee.

On behalf of the Board,

Ian Wilton
Chair

Adelaide
15 November 2021

Mark C Allison
Managing Director and CEO

126

Elders 2021 Annual Report

  PricewaterhouseCoopers, ABN 52 780 433 757 Level 11, 70 Franklin Street, ADELAIDE  SA  5000, GPO Box 418, ADELAIDE  SA 5001 T: +61 8 8218 7000, F: +61 8 8218 7999, www.pwc.com.au Liability limited by a scheme approved under Professional Standards Legislation.    Auditor’s Independence Declaration As lead auditor for the audit of Elders Limited for the year ended 30 September 2021, I declare that to the best of my knowledge and belief, there have been:  (a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and (b) no contraventions of any applicable code of professional conduct in relation to the audit. This declaration is in respect of Elders Limited and the entities it controlled during the period.     M. T. Lojszczyk Adelaide Partner PricewaterhouseCoopers   15 November 2021 Independent auditor’s report

127

   PricewaterhouseCoopers, ABN 52 780 433 757 Level 11, 70 Franklin Street, ADELAIDE  SA  5000, GPO Box 418, ADELAIDE  SA 5001 T: +61 8 8218 7000, F: +61 8 8218 7999, www.pwc.com.au Liability limited by a scheme approved under Professional Standards Legislation.   Independent auditor’s report To the members of Elders Limited Report on the audit of the financial report Our opinion In our opinion: The accompanying financial report of Elders Limited (the Company) and its controlled entities (together the Group or Elders) is in accordance with the Corporations Act 2001, including: (a) giving a true and fair view of the Group's financial position as at 30 September 2021 and of its financial performance for the year then ended  (b) complying with Australian Accounting Standards and the Corporations Regulations 2001. What we have audited The Group financial report comprises:  the consolidated statement of financial position as at 30 September 2021  the consolidated statement of changes in equity for the year then ended  the consolidated statement of cash flows for the year then ended  the consolidated statement of comprehensive income for the year then ended  the notes to the consolidated financial statements, which include significant accounting policies and other explanatory information  the directors’ declaration. Basis for opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial report section of our report. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Independence We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.  128

Elders 2021 Annual Report

  Our audit approach An audit is designed to provide reasonable assurance about whether the financial report is free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report. We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion on the financial report as a whole, taking into account the geographic and management structure of the Group, its accounting processes and controls and the industry in which it operates.  Materiality  For the purpose of our audit we used overall Group materiality of $7.89 million, which represents approximately 5% of the Group’s profit before tax.  We applied this threshold, together with qualitative considerations, to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements on the financial report as a whole.  We chose Group profit before tax because, in our view, it is the benchmark against which the performance of the Group is most commonly measured.    We utilised a 5% threshold based on our professional judgement, noting it is within the range of commonly acceptable thresholds.  Audit Scope  Our audit focused on where the Group made subjective judgements; for example, significant accounting estimates involving assumptions and inherently uncertain future events.  Our audit work focused on the Australian operations’ financial information given their financial significance to the Group.  We performed further audit procedures at a Group level, including procedures over the consolidation of the Group’s businesses and the preparation of the financial and remuneration reports.  Independent auditor’s report

129

  Key audit matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report for the current period. The key audit matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Further, any commentary on the outcomes of a particular audit procedure is made in that context. We communicated the key audit matters to the Audit and Risk Committee. Key audit matter How our audit addressed the key audit matter Recoverability of deferred tax assets (Refer to note 3) Elders has recognised net deferred tax assets of $102.6 million as at 30 September 2021 in the consolidated statement of financial position, of which $109.9 million arises from tax losses carried forward. Australian Accounting Standards require deferred tax assets to be recognised only to the extent that it is probable that sufficient future taxable profits will be generated in order for the benefits of the deferred tax assets to be realised. These benefits are realised by reducing tax payable on future taxable profits. This was a key audit matter due to:  the quantum of the accumulated losses recognised as an asset; and  the judgement involved by the Group in preparing forecasts to demonstrate the future utilisation of these losses.     We performed the following procedures:   assessed forecast profits and evaluated whether the forecasts were consistent with approved budgets. We also ensured forecasts had been appropriately adjusted for the differences between accounting and taxable profits.   consulting with PwC tax professionals, we examined the ability to carry forward the tax losses for future use and considered the appropriateness of the deductions in the forecasts.   tested the mathematical accuracy of the forecasts.   reperformed the reconciliation of tax losses recognised and utilised in the current year, as detailed in note 3.   evaluated the adequacy of disclosures in  note 3 in light of the requirements of Australian Accounting Standards.       130

Elders 2021 Annual Report

  Key audit matter How our audit addressed the key audit matter Accounting for supplier rebates (Refer to note 7) Elders receives rebates on purchases of retail goods for resale from suppliers. These rebates are varied in nature and include price and volume rebates. In accordance with Australian Accounting Standards, rebates should only be recognised as a reduction in cost of sales when the associated performance conditions have been met. This requires a detailed understanding by the Group of the various contractual arrangements.  We considered rebates to be a key audit matter because:  supplier rebates recognised during the year are material to the financial statements;  supplier arrangements are complex in nature and vary between suppliers; and  judgement is involved by the Group to determine the amount of rebates that should be recognised in the cost of sales and the amount that should be deferred to inventory.    We performed the following procedures:  for a sample of rebates recognised as a reduction to cost of sales, we: o agreed terms to supplier credit notes or individual supplier agreements and recalculated the amount of the rebate; and o checked if the rebate amount was only recognised as a reduction in cost of sales when a sale of the relevant product had occurred.   for a sample of rebates receivable at balance date, we: o agreed the Group’s calculation of the rebate receivable to the terms in the relevant supplier agreement; and o agreed the key components of rebates receivable, including rebate accruals and amounts received  over the course of the year, to relevant underlying evidence.   to assess the accuracy of rebates being deferred in inventory as at balance date we: o obtained a listing of retail stock on hand and for a sample of items, traced the rebate percentage back to supplier agreements. We also recalculated the rebate amount deferred against inventory; and  o for a sample of rebates receivable, checked that when the related inventory was still on hand at balance date, the rebate amount had been appropriately deducted from inventory.  Independent auditor’s report

131

  Other information The directors are responsible for the other information. The other information comprises the information included in the annual report for the year ended 30 September 2021 but does not include the financial report and our auditor’s report thereon. Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon. In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of the directors for the financial report The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so. Auditor’s responsibilities for the audit of the financial report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial report. A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our auditor's report. 132

Elders 2021 Annual Report

  Report on the remuneration report Our opinion on the remuneration report We have audited the remuneration report included in pages 50 to 69 of the directors’ report for the year ended 30 September 2021. In our opinion, the remuneration report of Elders Limited for the year ended 30 September 2021 complies with section 300A of the Corporations Act 2001. Responsibilities The directors of the Company  are responsible for the preparation and presentation of the remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing Standards.    PricewaterhouseCoopers  M. T. Lojszczyk Adelaide Partner 15 November 2021 Independent auditor’s report

133

This page has been intentionally left blank.

134

Elders 2021 Annual Report

ASX 
Additional 
Information

a) Distribution of Ordinary Shares as at 1 November 2021

Holdings Ranges

1-1,000

1,001-5,000

5,001-10,000

10,001-100,000

100,001-9,999,999,999

Totals

The number of holders holding less than a marketable parcel

Total Units

Percentage FPO

3,688,138

11,130,387

6,070,262

17,862,500

117,725,287

156,476,574

2.357%

7.113%

3.879%

11.415%

75.235%

100.000%

Holders

9,777

4,729

837

679

62

16,084

918

Distribution of Unquoted Equity Securities at 1 November 2021
As noted on page 48 of the Directors' Report, performance rights are the only unquoted equity securities on issue as at the date of this report.

Holdings Ranges

1-1,000

1,001-5,000

5,001-10,000

10,001-100,000

100,001-9,999,999,999

Totals

Total Units

Percentage Unquoted 
Equity Securities

Holders

0

8,000

20,000

797,666

413,000

1,238,666

0.000%

0.646%

1.615%

64.397%

33.342%

100.00%

0

2

2

15

1

20

All unvested performance rights on issue were acquired under an employee incentive plan

b) Voting Rights
All ordinary shares carry one vote per share without restriction. Unvested performance rights carry no voting rights.

c) Stock Exchange Quotation
Elders has one class of quoted securities, being the ordinary shares (ELD) which is listed on the Australia Securities Exchange. The Home Exchange 
is Sydney.

ASX Additional Information

135

d) Twenty Largest Shareholders as at 1 November 2021

The twenty largest holders of Elders Ordinary Shares were as follows:

No, of shares

%

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

CITICORP NOMINEES PTY LIMITED

NATIONAL NOMINEES LIMITED

BNP PARIBAS NOMINEES PTY LTD 

PODMONT PTY LTD

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

BNP PARIBAS NOMS PTY LTD 

BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD 

RCW RURAL PTY LTD

VENN MILNER SUPERANNUATION PTY LTD

MR MARK CHARLES ALLISON

BNP PARIBAS NOMINEES PTY LTD SIX SIS LTD 

BNP PARIBAS NOMINEES PTY LTD 

DARTON PTY LTD 

CITICORP NOMINEES PTY LIMITED 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2

PACIFIC AGRIFOODS INVESTMENTS PTY LTD

MR KWOK CHING CHOW & MS PIK YUN PEGGY CHAN

PJ & JL ROBERTS PTY LTD 

Total Securities of Top 20 Holdings

35,816,943

25,445,440

20,549,065

12,576,206

3,296,836

2,250,000

2,112,094

1,801,366

1,285,661

803,372

800,000

800,000

787,156

622,292

526,500

399,495

371,580

335,456

314,000

271,020

22.890%

16.262%

13.132%

8.037%

2.107%

1.438%

1.350%

1.151%

0.822%

0.513%

0.511%

0.511%

0.503%

0.398%

0.336%

0.255%

0.237%

0.214%

0.201%

0.173%

111,164,482

71.042%

The number of shares held by substantial shareholders in the Company, as disclosed in substantial holding notices given to the Company as at 
1 November 2021.

Shareholder

No. of shares

Percentage of shares held at date of notice

Challenger

7,837,757

Vanguard Group 7,854,196

Blackrock Group 7,865,010

5.02%

5.02%

5.02%

Date of notice

9 December 2020

5 August 2021

29 October 2021

e) Corporate Governance Statement
Elders’ 2021 Corporate Governance Statement can be found online at investors.elderslimited.com/investor-centre/?page=annual-reports

136

Elders 2021 Annual Report

Shareholder 
Information

Share Registry

Boardroom Pty Limited
Level 12, 225 George Street,
Sydney, NSW, 2000

1300 737 760

+61 (0)2 9279 0664

enquiries@ 
boardroomlimited.com.au

boardroomlimited.com.au

Enquiries
Shareholders with enquiries about their 
shareholdings should contact the Company’s 
share registry, Boardroom, on the above 
contact details.

Investor information
Information about the Company is available 
from a number of sources:

Website:
elders.com.au

Subscribe:
Shareholders can nominate to receive company 
information electronically via the Investor 
Centre on the Company’s website.

Additionally, shareholders may elect to 
receive official company information through 
InvestorServe on Boardroom’s website.

Publications:
The Annual Report is the major printed source 
of company information. Other publications 
include the half-yearly report, company press 
releases and investor presentations.

All publications can be obtained either through 
the Company’s website or by contacting 
the Company.

Online shareholder information
Shareholders can obtain information about 
their holdings or view their account 
instructions online.

For identification and security purposes, you 
will need to know your Reference Number 
(HIN/SRN), Surname/Company Name and Post/
Country Code to access. This service is 
accessible via the Investor Centre on the 
Company’s website or direct via the Boardroom 
website at investorserve.com.au.

Tax and dividend/
interest payments
Elders is obliged to deduct tax from dividend/ 
interest payments (which are not fully franked) 
to holders registered in Australia who have 
not quoted their Tax File Number (TFN) to 
the Company. Shareholders who have not 
already quoted their TFN can do so by 
contacting Boardroom.

Change of address
Issuer Sponsored Shareholders who have 
changed their address should advise 
Boardroom in writing. Written notification can 
be emailed or posted to Boardroom at the 
address shown adjacent and must include both 
old and new addresses and the Securityholder 
Reference Number (SRN) of the holding.

Alternatively, holders can amend their details 
on-line via Boardroom’s website. Shareholders 
who have broker sponsored holdings should 
contact their broker to update these details.

Annual Report mailing list
Shareholders who wish to vary their Annual 
Report mailing arrangements should advise 
Boardroom online or in writing.

Electronic versions of the report are available to 
all via the Company’s website. Annual Reports 
will be mailed to all shareholders who have 
elected to be placed on the mailing list for 
this document.

Company Directory

137

Company 
Directory

Directors

Mr Ian Wilton — MSc, FCCA, FCPA, FAICD, CA

Mr Mark C Allison — BAgrSc, BEcon, GDM, AMP (HBS), FAICD,

Ms Robyn Clubb — BEc, CA, F Fin, MAICD

Ms Diana Eilert — BSc (Syd), MCom (UNSW), GAICD

Mr Matthew Quinn — BSc, ACA

Ms Raelene Murphy — BBus, FCA, GAICD

Secretaries

Mr Peter G Hastings — BA, LLB, GDLP, FGIA, Grad Dip Applied Corporate Governance, GAICD

Ms Shannon Doecke — BAcc, Grad Dip Applied Corporate Governance, MAICD, AGIA

Registered Office

Level 10, 80 Grenfell Street, Adelaide, South Australia, 5000

P (08) 8425 4000

F (08) 7131 0118

CompanySecretary@elders.com.au

elders.com.au

Share Registry

Boardroom Pty Limited, Level 12, 225 George Street, Sydney, NSW, 2000

Auditor

Bankers

P 1300 737 760

F +61 (0)2 9279 0664

boardroomlimited.com.au

PricewaterhouseCoopers

Australia & New Zealand Banking Group

National Australia Bank

Stock Exchange Listing

Elders Limited ordinary shares are listed on the Australian Securities Exchange under the ticker code “ELD”.

Coöperative Centrale Raiffeisen - Boerenleenbank (Rabobank Australia)