Registered number: 1570939
EMPIRE METALS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2020
EMPIRE METALS LIMITED
CONTENTS
Company Information
Chairman’s Report
Directors’ Report
Statement of Directors’ Responsibilities
Corporate Governance Report
Independent Auditor’s Report
Consolidated Statement of Financial Position
Consolidated Statement of Comprehensive Income
Consolidated Statement of Changes in Shareholders’ Equity
Consolidated Statement of Cash flows
Notes to the Financial Statements
Page
2
3
5
9
10
15
19
20
21
22
23
EMPIRE METALS LIMITED
COMPANY INFORMATION
Directors
Registered Office
Neil O’Brien (Non-Executive Chairman)
Michael Struthers (Non-Executive Director)
Gregory Kuenzel (Finance Director)
Peter Damouni (Non-Executive Director)
Craigmuir Chambers
PO Box 71
Road Town
Tortola
British Virgin Islands
VG1110
Company Number
1570939
Bankers
Nominated Adviser and Broker
Independent Auditor
Solicitors
Solicitors (BVI)
HSBC Bank plc
70 Pall Mall
London
SW1Y 5EZ
SP Angel Corporate Finance LLP
Prince Frederick House
35-39 Maddox Street
London
W1S 2PP
PKF Littlejohn LLP
Registered Auditor
15 Westferry Circus
Canary Wharf
London
E14 4HD
Hill Dickinson LLP
105 Jermyn Street
St James's
London
SW1Y 6EE
Harney Westwood & Riegels
Craigmuir Chambers
PO Box 71
Road Town, Tortola
British Virgin Islands
VG1110
2
EMPIRE METALS LTD
CHAIRMAN’S REPORT
2020 was a significant year in so many ways, but for Empire Metals it was a year of significant forward momentum and marked
the emergence of a new and reenergised strategy, a new flagship asset and a new jurisdiction of focus. These fresh
dimensions to our company have clearly resonated with investors and from both an operational and corporate perspective, I
am delighted with the progress that we made during the year.
The decisions made over the past 14 months have resulted in Empire now holding a 75% interest in a highly prospective gold
asset which is poised for rapid advancement up the exploration and development curve. With the Eclipse Gold Project, I am
confident that we are in the right place, at the right time and in the right commodity.
As investors may be aware, we are bearing witness to a modern-day gold rush in Western Australia. Exploration activity in
the region hit a five-year high in 2020 despite initial fears earlier that it would be severely impacted due to the COVID-19
pandemic. Mines Minister Bill Johnson reported in H2 2020 that gold projects accounted for 70% of applications, prompted
in part by the strong gold price performance during 2020 and forecasts for further gains in 2021 and beyond.
There have certainly been some notable winners in the gold exploration and development industry in the region, with junior
miners and majors alike jostling for prime positions in Western Australia, which is set to become one of the largest gold
producing regions globally. The combination of security of tenure, exceptionally mineralised terrane and increasing metals
prices has triggered a review of both greenfield and brownfield projects alike. Additionally, working in Western Australia has
been far less affected by Covid-19 restrictions than most regions of the world, and coupled with its world-class gold potential
and its top 5 ranking over past 5 years in the Fraser Institute survey of best mining investment jurisdictions, Western Australia
is clearly a great address for value creative mineral exploration and mine development.
Thanks to our acquisition of the Eclipse Gold Project, we believe Empire is ideally placed to be among the winners in the
region. Located 55km north-east of Kalgoorlie, in a prime gold district of Western Australia, the Eclipse Gold Project produced
954 tonnes @ 24.6 g/t Au for 754.25 oz Au from the Eclipse shaft which operated up to 1910. In addition to the known
mineralisation at and surrounding the Eclipse old workings, recent geophysics and geochemistry work has highlighted further
potential mineralisation at two additional targets north-west of Eclipse, the Houdini and Easy prospects. The licence has been
held by one private individual for the past 30 years, during which time only cursory modern exploration had been applied to a
very small part of the entire ~300ha licence area, highlighting the significant opportunity to prove up known gold occurrences
and make new gold discoveries.
Having announced the acquisition of a controlling interest in the Eclipse option in August 2020, Empire quickly set to work
applying modern exploration programmes to this large, high-grade and previously producing mining licence. To date, the
Company has conducted two phases of drilling at Eclipse and consistently encouraging results have been returned. A total
of 2,578 metres of RC drilling was completed at the Eclipse and Houdini prospects in October and November 2020, with a
second round of drilling commencing in January 2021. Highlights from this programme included 14m at 3.78 g/t gold ('Au')
from 22m, including 1m @ 21.4 g/t Au, and 1m @ 16.65 g/t Au. This hole includes three different clusters of quartz veining
mainly associated with the higher grades, confirming there is more than one mineralised structure.
A total of 4,589m of RC drilling was completed in this second phase, which was concluded in February 2021. Importantly,
this programme confirmed the existence of a number of parallel veins in addition to the main Eclipse vein, including a different
stockwork style of near-surface mineralisation in the vicinity of the Jack's Dream old workings, and including one intercept of
24m @ 1.44 g/t Au from 46m downhole (containing 2m @ 2.86 g/t Au; and 3m @ 5.08 g/t Au). The interpretation of these
results is underway, and a further work programme will be announced shortly which is likely to include preparation of a JORC
compliant resource and initial pit optimisation studies.
Outside of the Company’s activities at Eclipse, the Board has made progress on various corporate developments principally
concerning Empire’s legacy interest in the Bolnisi Project in Georgia. A Sale and Purchase Agreement was agreed in October
2020 with TSXV-listed Candelaria Mining Corporation to acquire Empire’s interest in the joint venture in Georgia, but the offer
was subject to a right-of-first-refusal (“ROFR”) on behalf of Empire’s joint venture partner in Georgia. A long period of
negotiations with the partner then ensued, and at the time of writing this is approaching a resolution. Throughout this period
the Company has focussed on achieving the best possible outcome for shareholders and the Board is confident the Company
will soon be able to put the frustrations of the Georgian joint venture behind us and focus the majority of our efforts on building
on the new platform for growth in the Western Australian gold mining industry.
Financial Results
As an exploration and development group which has no revenue we are reporting a loss for the twelve months ended 31
December 2020 of £572,989 (31 December 2019: loss of £675,592).
The Group’s cash position at the date of signing this report is £1,23 million.
Corporate
In keeping with the Company’s focus on Western Australia, Mike Struthers, who has led the Company as CEO since January
2018, stepped down from his executive role in February 2021. I am delighted that Mike will remain a key Empire team member
through his position as a Non-Executive Director of the Company, as well as being engaged as a Technical Consultant,
providing technical guidance on the development of the Company's projects across its portfolio. At the same time, Non-
3
EMPIRE METALS LTD
CHAIRMAN’S REPORT
Executive Director David Ajemian also resigned from the Empire board. The Board has an active search underway for a new
CEO.
Outlook
Empire has made significant progress during 2020 and we are not breaking our stride as we move into 2021. The Eclipse
Gold Project has demonstrated its potential as a standalone mine development, and we are now focussed on moving our
exploration activities through to resource definition and into the feasibility phase. The project, region and commodity continue
to generate significant interest in the market, and we are confident that we have a highly valuable asset poised for rapid value
accretion. We will also be on the lookout for additional value-accretive acquisitions in 2021.
Our genesis as a value-driven Australian-focussed resource company will be cemented on the appointment of a new CEO,
which we anticipate in the coming weeks, as we look forward to what we believe is a very bright future in this region.
I would like to thank shareholders and my board colleagues, both past and present, as we advance our strategy in Western
Australia and look to deliver further high impact news flow throughout 2021.
Neil O’Brien
Non-Executive Chairman
16 April 2021
4
EMPIRE METALS LIMITED
DIRECTORS’ REPORT
The Directors present their Report, together with the Group Financial Statements and Independent Auditor’s Report, for the
year ended 31 December 2020.
Principal Activities and Business Review
The principal activity of the Group is to implement its mineral exploration strategy to advance projects towards defining a
sufficient in-situ mineral resource to support a detailed feasibility study towards mine development and production.
A detailed review of the business of the Group during the year and an indication of likely future developments may be found
in the Chairman’s Report on pages 3 and 4.
Principal risks and uncertainties are discussed on pages 6 to 8.
Section 172 of The Companies Act has been considered in the Corporate Governance report on pages 10 to 14. The Board
are committed to consideration of all stakeholders in their decision making and conduct of the Group’s business.
Results and Dividends
The loss of the Group for the year ended 31 December 2020 from continued and discontinued operations amounts to
£572,989 (31 December 2019: loss of £675,592).
The Directors do not recommend the payment of a dividend for the year (31 December 2019: £nil).
Directors & Directors’ Interests
The Directors who served during the year ended 31 December 2020 had the following beneficial interests in the shares of the
Company at year end.
As at the date of this report
31 December 2020
31 December 2019
Director
Ordinary
Shares
Options
Gregory Kuenzel
597,467
8,650,000
Peter Damouni
907,500
5,075,000
Ordinary
Shares
597,467
907,500
Options
Ordinary
Shares
Options
2,500,000
597,467
2,500,000
2,000,000
907,500
2,000,000
Neil O’Brien
1,650,000
3,875,000
1,650,000
800,000
1,650,000
800,000
Laurence Mutch*
-
-
Michael Struthers
350,000
9,700,000
David Ajemian**
-
-
150,000
350,000
-
1,150,000
150,000
1,150,000
2,000,000
350,000
2,000,000
-
-
-
*Resigned 31 January 2020
**Appointed 31 January 2020, resigned 31 January 2021
Further details on options can be found in Note 17 to the Financial Statements. Directors’ remuneration is disclosed in Note
20.
Key Performance Indicators (“KPIs”)
The Board monitors the activities and performance of the Group on a regular basis. The Board uses financial indicators based
on budget versus actual to assess the performance of the Group. The indicators set out below will be used by the Board to
assess performance over the period following the settlement of the license issue.
The three main KPIs for the Group are as follows. These allow the Board to monitor costs and plan future exploration and
development activities:
Cash and cash equivalents
Administrative expenses as a percentage of total assets
Exploration costs capitalised
2020
£2,289,638
27.63%
£31,673
2019
£50,840
303.56%
-
The reason for the significant decrease in the administrative costs as a percentage of total assets is due to the increase in
cash towards the year end as a result of a successful fund raise. The actual administrative expense in total has only increased
by 33% from the prior year.
This is the eighth complete year of corporate and exploration activity.
5
EMPIRE METALS LIMITED
DIRECTORS’ REPORT
Corporate Responsibility
Environmental
Empire Metals undertakes its exploration activities in a manner that minimises or eliminates negative environmental impacts
and maximises positive impacts of an environmental nature. At present, Empire Metals is a mineral explorer and developer,
not a mining company. Hence, the environmental impact associated with its activities is minimal. To ensure proper
environmental stewardship on its projects, Empire Metals conducts certified baseline studies prior to all drill programmes and
ensures that areas explored are properly maintained and conserved.
Health and safety
Empire Metals operates a comprehensive health and safety programme to ensure the wellbeing and security of its employees.
The control and eventual elimination of all work related hazards requires a dedicated team effort involving the active
participation of all employees. A comprehensive health and safety programme is the primary means for delivering best
practices in health and safety management. This programme is regularly updated to incorporate employee suggestions,
lessons learned from past incidents and new guidelines related to new projects with the aim of identifying areas for further
improvement of health and safety management. This results in continuous improvement of the health and safety programme.
Employee involvement is recognised as fundamental in recognising and reporting unsafe conditions and avoiding events that
may result in injuries and accidents.
The Group has established and published robust corporate health, safety, environmental and community relations policies,
and at the operations level have put into place clear safe operating procedures covering a variety of the Group’s activities.
The active participation of all staff in the development, implementation and further development of these procedures is actively
encouraged.
Principal Risks and Uncertainties
The management of the business and the execution of the Group’s strategy are subject to a number of risks. The principal
business risks affecting the Group are set out below.
Risks are formally reviewed by the Board, and appropriate processes are put in place to monitor and mitigate them. If more
than one event occurs, it is possible that the overall effect of such events would compound the possible adverse effects on
the Group.
Operational Risk
The outbreak of the recent global COVID-19 virus has resulted in business disruption and stock market volatility. The extent
of the effect of the virus, including its long term impact, remains uncertain. The Group has implemented extensive business
continuity procedures and contingency arrangements to ensure that they are able to continue to operate with minimal
disruptions. This is discussed further in the going concern Note in 2.4.
Environmental risk
In relation to the Group’s existing projects the environmental impact to date is limited to activities associated with exploration.
The ultimate development of any project into a mining operation will inevitably impact considerably on the local landscape
and communities. These projects sit in an area of considerable natural beauty and therefore there is likely to be opposition to
mining by some parties. This may impact on the cost and/or Group’s ability to sell or move these projects into production.
While the Group believes that its operations and future projects are currently, and will be, in substantial compliance with all
relevant material environmental and health and safety laws and regulations, including relevant international standards, there
can be no assurance that new laws and regulations, or amendments to, or stringent enforcement of, existing laws and
regulations will not be introduced.
Nevertheless, the Group will continue to vigorously apply international standards to the design and execution of any and all
of its activities, including engagement and consultation with local communities, and non-governmental and Governmental
organisations to ensure any impacts of current and future activities are minimised and appropriately managed. The Group
has established a comprehensive suite of health, safety, environmental and community policies which will underpin all future
activities.
Exploration and mining risks
Whilst the Directors endeavour to apply what they consider to be the latest technology to assess potential projects, the
business of exploration for and identification of minerals and metals, in particular gold, is speculative and involves a high
degree of risk. The mineral and metal deposits of any projects acquired by the Group may not contain economically
recoverable volumes of minerals, base metals, precious metals or hydrocarbons of sufficient quality or quantity. Even if there
are economically recoverable deposits, delays in the construction and commissioning of mining projects, risks of non-renewal
or extensions of the licences or other technical difficulties may make the deposits difficult to exploit.
6
EMPIRE METALS LIMITED
DIRECTORS’ REPORT
The exploration and development of any project may be disrupted, damaged or delayed by a variety of risks and hazards
which are beyond the control of the Group. These include (without limitation) geological, geotechnical and seismic factors,
environmental hazards, technical failures, adverse weather conditions, acts of God and government regulations or delays.
Exploration is also subject to general industrial operating risks, such as equipment failure, explosions, fires and industrial
accidents, which may result in potential delays or liabilities, loss of life, injury, environmental damage, damage to or destruction
of property and regulatory investigations. The Group may also be liable for the mining activities of previous miners and
previous exploration works. Although the Group intends, itself or through its operators, to maintain insurance in accordance
with industry practice, no assurance can be given that the Group or the operator of an exploration project will be able to obtain
insurance coverage at reasonable rates (or at all), or that any coverage it obtains will be adequate and available to cover any
such claims. The Group may elect not to become insured because of high premium costs or may incur a liability to third parties
(in excess of any insurance cover) arising from pollution or other damage or injury.
Reserve and resource estimates
The Group’s reported reserves and resources are only estimates. No assurance can be given that the estimated reserves
and resources will be recovered or that they will be recovered at the rates estimated. Mineral and metal reserve and resource
estimates are based on limited sampling and, consequently, are uncertain because the samples may not be representative.
Mineral and metal reserve and resource estimates may require revision (either up or down) based on actual production
experience.
Any future reserve and/or resource figures will be estimates and there can be no assurance that the minerals are present, will
be recovered or can be brought into profitable production. Furthermore, a decline in the market price for natural resources
that the Group may discover or invest in could render reserves containing relatively lower grades of these resources
uneconomic to recover.
In the preparations of resources and reserves the Group uses recognised international estimation methods and reporting
standards, such as the Australian JORC Code (2012), or that of the Canadian Institute of Mining standard (CIM, 2010).
Volatility of gold, copper and other commodity prices
Historically, commodity prices (including in particular the price of gold and copper) have fluctuated and are affected by
numerous factors beyond the Group’s control, including global demand and supply, international economic trends, currency
exchange fluctuations, expectations for inflation, speculative activity, consumption patterns and global or regional political
events. The aggregate effect of these factors is impossible to predict. Fluctuations in commodity prices, over the long term,
may adversely impact the returns of the Group’s exploration projects.
A significant reduction in global demand for gold, leading to a fall in gold or copper prices, could lead to a significant fall in the
cash flow of the Group and/or a delay in exploration and production or even abandonment of a project should it prove
uneconomical to develop, which may have a material adverse impact on the operating results and financial condition of the
Group.
Financing
The successful exploration or exploitation of natural resources on any project will require significant capital investment. The
only sources of financing currently available to the Group are through the issue of additional equity capital in the Company or
through bringing in partners to fund exploration and development costs. The Group’s ability to raise further funds will depend
on the success of their investment strategy and acquired operations. The Group may not be successful in procuring the
requisite funds on terms which are acceptable to it (or at all) and, if such funding is unavailable, the Group may be required
to reduce the scope of its investments or anticipated expansion.
Political, economic and regulatory regime
The licences and operations of the Group are in jurisdictions outside the United Kingdom and accordingly there will be a
number of risks which the Group will be unable to control. Whilst the Group will make every effort to ensure it has robust
commercial agreements covering its activities, there is a risk that the Group’s activities will be adversely affected by economic
and political factors such as the imposition of additional taxes and charges, cancellation or suspension of licences and
changes to the laws governing mineral exploration and operations.
The Group’s activities will be dependent upon the grant of appropriate licences, concessions, leases, permits, and regulatory
consents that may be withdrawn or made subject to limitations. There can be no assurance that they will be granted or
renewed or if so, on what terms. There is also the possibility that the terms of any licence may be changed other than as
represented or expected.
Dependence on key personnel
The Group is dependent upon its executive management team and various technical consultants. Whilst it has entered into
contractual agreements with the aim of securing the services of these personnel, the retention of their services cannot be
7
EMPIRE METALS LIMITED
DIRECTORS’ REPORT
guaranteed. The development and success of the Group depends on its ability to recruit and retain high quality and
experienced staff. The loss of the service of key personnel or the inability to attract additional qualified personnel as the Group
grows could have an adverse effect on future business and financial conditions.
Nevertheless, through programmes of incentivising staff, appropriate succession planning, and good management these risks
can be largely mitigated.
Financial Risk Management
The Group’s operations expose it to a variety of financial risks that include the effect of changes in foreign currency exchange
rates, funding risk, credit risk, liquidity risk and interest rate risk. The Group has a risk management programme in place that
seeks to limit the adverse effects on the financial performance of the Group. The Group does not use derivative financial
instruments to manage foreign currency risk and, as such, no hedge accounting is applied.
Details of the Group’s financial risk management policies are set out in Note 3 to the Financial Statements.
Internal Controls
The Board recognises the importance of both financial and non-financial controls and has reviewed the Group’s control
environment and any related shortfalls during the year. Since the Group was established, the Directors are satisfied that,
given the current size and activities of the Group, adequate internal controls have been implemented. Whilst they are aware
that no system can provide absolute assurance against material misstatement or loss, in light of the current activity and
proposed future development of the Group, continuing reviews of internal controls will be undertaken to ensure that they are
adequate and effective.
Going Concern
To continue as a going concern, the Group is reliant on future cash resources. The Directors have a reasonable expectation
that the Group has and will have future access to adequate resources to continue in operational existence for the foreseeable
future and, therefore, continue to adopt the going concern basis in preparing the Annual Report and Financial Statements.
Further details on their assumptions and their conclusion thereon are included in the statement on going concern in Note 2.4
of the Financial Statements.
Directors’ and Officers’ Indemnity Insurance
During the financial year, the Company maintained insurance cover for its Directors and Officers under a Directors’ and
Officers’ liability insurance policy. The Company has not provided any qualifying indemnity cover for the Directors.
Provision of Information to Auditor
So far as each of the Directors is aware at the time this report is approved:
•
•
there is no relevant audit information of which the Company's auditor is unaware; and
the Directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditor is aware of that information.
Auditor
PKF Littlejohn LLP has signified its willingness to continue in office as auditor.
This report was approved by the Board on 16 April 2021 and signed on its behalf.
Michael Struthers
Non-Executive Director
8
EMPIRE METALS LTD
STATEMENT OF DIRECTORS’ RESPONSIBILITIES
The Directors are responsible for preparing the Annual Report and the Financial Statements in accordance with the applicable
law and regulations including the AIM Rules for Companies.
The Directors are required to prepare financial statements for each financial year. The Directors have elected to prepare the
Group’s Financial Statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the
European Union. The Directors must not approve the Financial Statements unless they are satisfied that they give a true and
fair view of the state of affairs of the Group and of the profit or loss of the Group for that period. In preparing these Financial
Statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgments and accounting estimates that are reasonable and prudent;
• state whether applicable IFRSs as adopted by the European Union have been followed, subject to any material
departures disclosed and explained in the Financial Statements;
• prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Group
will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s
transactions and disclose with reasonable accuracy at any time the financial position of the Group. They are also responsible
for safeguarding the assets of the Group, and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the
Group’s website, www.empiremetals.co.uk. The Group is compliant with AIM Rule 26 regarding the Group’s website.
The Directors confirm that they have complied with the above requirements in preparing the Financial Statements.
9
EMPIRE METALS LTD
CORPORATE GOVERNANCE REPORT
The Board of Empire Metals Limited have adopted the QCA Corporate Governance Code (“the Code”) as its code of corporate
governance. The Code is published by the Quoted Companies Alliance (“QCA”) and is available at www.theqca.com.
Corporate Governance Report
The QCA Code sets out 10 principles that should be applied. These are listed below together with a short explanation of how
the Group and Company applies each of the principles:
Principle One
Business Model and Strategy
The Board has concluded that the highest medium and long term value can be delivered to its shareholders by the adoption
of a single strategy for the Group . The Group’s strategy is to continue to progress the development of its existing projects in
Georgia and the Eclipse Gold Project in Western Australia, and on an ongoing basis to evaluate existing and new mineral
resource opportunities with a view to potential joint venture arrangements and/or other corporate activities. The Board
implements this by focusing investment into the exploration of world-class mineralised domains, establishing strict criteria for
project selection, utilising industry recognised methods of exploration and resource development, applying a results-driven
approach, actively monitoring operational and financial performance, measured against deliverable targets and budgets and
considering alternative commercial options for projects which no longer meet the established criteria of the Group.
Principle Two
Understanding Shareholder Needs and Expectations
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders. The
Company has close ongoing relationships with its private shareholders. Institutional shareholders and analysts have the
opportunity to discuss issues and provide feedback at meetings with the Company. In addition, all shareholders are
encouraged to attend the Company’s Annual General Meeting. Investors also have access to current information on the
Company though its website, www.empiremetals.co.uk.
Principle Three
Considering wider stakeholder and social responsibilities
The Board recognises that the long term success of the Company is reliant upon the efforts of the employees of the Company
and its contractors, suppliers, regulators and other stakeholders. The Board has put in place a range of processes and
systems to ensure that there is close oversight and contact with its key resources and relationships. For example, all
employees of the Company participate in a structured Company-wide annual assessment process which is designed to ensure
that there is an open and confidential dialogue with each person in the Company to help ensure successful two way
communication with agreement on goals, targets and aspirations of the employee and the Company. These feedback
processes help to ensure that the Company can respond to new issues and opportunities that arise to further the success of
employees and the Company. The Company has close ongoing relationships with a broad range of its stakeholders and
provides them with the opportunity to raise issues and provide feedback to the Company.
Principle Four
Risk Management
In addition to its other roles and responsibilities, the Audit Committee is responsible to the Board for ensuring that procedures
are in place and are being implemented effectively to identify, evaluate and manage the significant risks faced by the
Company. The risk assessment matrix below sets out those risks, and identifies their ownership and the controls that are in
place. This matrix is updated as changes arise in the nature of risks or the controls that are implemented to mitigate them.
The Audit Committee reviews the risk matrix and the effectiveness of scenario testing on a regular basis. The following
principal risks and controls to mitigate them, have been identified:
Activity
Risk
Impact
Control(s)
Environmental Risk
Negative environmental
impact of operations
The ultimate
development of any
project into a mining
operation will inevitably
impact considerably on
the local landscape and
communities
Vigorously apply
international standards to
the design and execution of
any and all of its activities,
including engagement and
consultation with local
communities, and non-
governmental and
Governmental
organisations to ensure any
impacts of current and
future activities are
minimised and
appropriately managed
10
EMPIRE METALS LTD
CORPORATE GOVERNANCE REPORT
Exploration and Mining
Risk
The ongoing economic
viability of the Company
The mineral and metal
deposits of any projects
acquired by the Group
may not contain
economically recoverable
volumes of minerals,
base metals, precious
metals or hydrocarbons
of sufficient quality or
quantity.
Exploration Permit
Renewal
The Company’s
Exploration permits are
not all renewed
Reserve and resource
estimates
Volatility of gold,
copper and other
commodity prices
Mineral and metal
reserve and resource
estimates are based on
limited sampling and,
consequently, are
uncertain because the
samples may not be
representative.
Fluctuations in
commodity prices, over
the long term, may
adversely impact the
returns of the Group’s
exploration projects.
Strategic
Market downturn
The loss of the right to
explore the key assets
could affect the ability of
the Group to continue as
a going concern
Any future reserve and/or
resource figures will be
estimates and there can
be no assurance that the
minerals are present, will
be recovered or can be
brought into profitable
production.
A significant reduction in
global demand for gold,
leading to a fall in gold or
copper prices, could lead
to a significant fall in the
cash flow of the Group
and/or a delay in
exploration and
production or even
abandonment of a
project should it prove
uneconomical to
develop, which may have
a material adverse
impact on the operating
results and financial
condition of the Group.
Change in Macro
economic conditions
Ongoing monitoring of
results, assessment by
independent experts on
recoverable volumes,
geological, geotechnical
and seismic factors,
environmental hazards,
technical failures, adverse
weather conditions, acts of
God and government
regulations or delays
Proactive engagement with
Government at all levels
In the preparations of
resources and reserves the
Group uses recognised
international estimation
methods and reporting
standards, such as the
Australian JORC Code
(2012) and CIM (2010).
Ongoing monitoring of
economic events and
markets
Ongoing monitoring of
economic events and
markets
Failure to deliver
commerciality
Inability to secure offtake
agreements
Active marketing and
experienced management
Financial
Misappropriation of
Funds
Fraudulent activity and
loss of funds
Robust financial controls
and split of duties
IT Security
Loss of critical financial
data
Regular back up of data
online and locally
Ability to raise further
capital
The Group may be
required to reduce the
scope of its investments
or anticipated expansion
Ongoing monitoring of
economic events and
markets
11
EMPIRE METALS LTD
CORPORATE GOVERNANCE REPORT
Political, economic and
regulatory regime
The licences and
operations of the Group
are in jurisdictions
outside the United
Kingdom and accordingly
there will be a number of
risks which the Group will
be unable to control.
Operational
COVID-19 outbreak
The Group’s activities will
be adversely affected by
economic and political
factors such as the
imposition of additional
taxes and charges,
cancellation or
suspension of licences
and changes to the laws
governing mineral
exploration and
operations.
Change in Macro
economic conditions
Ability of key staff and
contractors to undertake
their duties safely and
effectively
Proactive engagement with
Government at all levels
Ongoing monitoring of
economic events and
markets.
Business continuity plans
The Directors have established procedures, as represented by this statement, for the purpose of providing a system of internal
control. An internal audit function is not considered necessary or practical due to the size of the Company and the close day
to day control exercised by the executive directors. However, the Board will continue to monitor the need for an internal audit
function. The Board works closely with and has regular ongoing dialogue with the Finance Director and the outsourced finance
function and has established appropriate reporting and control mechanisms to ensure the effectiveness of its control systems.
Principle Five
A Well Functioning Board of Directors
As at the date hereof the Board comprised, the Chairman Neil O’Brien, Finance Director Gregory Kuenzel and two Non-
Executive Directors, Michael Struthers and Peter Damouni. Details of the current Directors are set out within Principle Six
below. Executive and Non-Executive Directors are subject to re-election at intervals of no more than three years. The letters
of appointment of all Directors are available for inspection at the Company’s registered office during normal business hours.
The Board meets at least twice per annum. It has established an Audit Committee, Remuneration Committee and AIM
Compliance Committee, particulars of which appear hereafter. The Board has agreed that appointments to the Board are
made by the Board as a whole and so has not created a Nominations Committee. The Board considers that this is appropriate
given the Company’s current stage of operations. It shall continue to monitor the need to match resources to its operational
performance and costs and the matter will be kept under review going forward. Peter Damouni and Neil O’Brien are
considered to be Independent Directors. The Board shall review further appointments as scale and complexity grows.
The Company shall report annually on the number of Board and committee meetings held during the year and the attendance
record of individual Directors. In order to be efficient, the Directors meet formally and informally both in person and by
telephone. To date there have been at least bi-monthly meetings of the Board, and the volume and frequency of such meetings
is expected to continue at this rate. The formal board meetings held and attended during the year are detailed below:
Meetings Attended
Michael Struthers
Neil O’Brien
Gregory Kuenzel
Laurence Mutch (resigned on 31 January 2020)
Peter Damouni
David Ajemian (appointed 31 January 2020,
resigned 31 January 2021)
6
5
6
0
6
5
Meetings eligible to
attend
6
6
6
0
6
5
Principle Six
Appropriate Skills and Experience of the Directors
The Board consists of four Directors and, in addition, the Company has employed the services of Gregory Kuenzel to act as
the Company Secretary. The Company is satisfied that given its size and stage of development, between the Directors, it has
12
EMPIRE METALS LTD
CORPORATE GOVERNANCE REPORT
an effective and appropriate balance of skills and experience across technical, commercial and financial disciplines. The
Director’s experience and skills are listed on the Company’s website, www.empiremetals.co.uk.
The Board shall review annually the appropriateness and opportunity for continuing professional development whether formal
or informal.
Neil O’Brien
Non-executive Chairman
Member of the Audit, Remuneration and AIM Compliance Committees.
Gregory Kuenzel
Finance Director and Company Secretary
Peter Damouni
Non-executive Director
Chairman of the Remuneration Committee, AIM Compliance Committee and the Audit Committee.
Michael Struthers
Non-executive Director
Principle Seven
Evaluation of Board Performance
Internal evaluation of the Board, the Committees and individual Directors is to be undertaken on an annual basis in the form
of peer appraisal and discussions to determine the effectiveness and performance of the various governance components,
as well as the Directors’ continued independence.
The results and recommendations that come out of the appraisals for the directors shall identify the key corporate and financial
targets that are relevant to each Director and their personal targets in terms of career development and training. Progress
against previous targets shall also be assessed where relevant.
Principle Eight
Corporate Culture
The Board recognises that their decisions regarding strategy and risk will impact the corporate culture of the Company as a
whole and that this will impact the performance of the Company. The Board is very aware that the tone and culture set by the
Board will greatly impact all aspects of the Company as a whole and the way that employees behave. The corporate
governance arrangements that the Board has adopted are designed to ensure that the Company delivers long term value to
its shareholders and that shareholders have the opportunity to express their views and expectations for the Company in a
manner that encourages open dialogue with the Board. A large part of the Company’s activities are centred upon what needs
to be an open and respectful dialogue with employees, clients and other stakeholders.
Therefore, the importance of sound ethical values and behaviours is crucial to the ability of the Company to successfully
achieve its corporate objectives. The Board places great import on this aspect of corporate life and seeks to ensure that this
flows through all that the Company does. The directors consider that at present the Company has an open culture facilitating
comprehensive dialogue and feedback and enabling positive and constructive challenge. The Company has adopted, with
effect from the date on which its shares were admitted to AIM, a code for Directors’ and employees’ dealings in securities
which is appropriate for a company whose securities are traded on AIM and is in accordance with the requirements of the
Market Abuse Regulation which came into effect in 2016.
Principle Nine
Maintenance of Governance Structures and Processes
Ultimate authority for all aspects of the Company’s activities rests with the Board, the respective responsibilities of the
Chairman and Chief Executive Officer arising as a consequence of delegation by the Board. The Board has adopted
appropriate delegations of authority which set out matters which are reserved to the Board. The Chairman is responsible for
the effectiveness of the Board, while management of the Company’s business and primary contact with shareholders has
been delegated by the Board to the Chief Executive Officer.
Audit Committee
The Audit Committee comprises Neil O’Brien and Peter Damouni who chairs this committee. This committee has primary
responsibility for monitoring the quality of internal controls and ensuring that the financial performance of the Company is
properly measured and reported. It receives reports from the executive management and auditors relating to the interim and
annual accounts and the accounting and internal control systems in use throughout the Company. The Audit Committee shall
meet not less than twice in each financial year and it has unrestricted access to the Company’s auditors.
There was one Audit Committee meetings held during the year with all committee members in attendance.
13
EMPIRE METALS LTD
CORPORATE GOVERNANCE REPORT
Remuneration Committee
The Remuneration Committee comprises Neil O’Brien and Peter Damouni chairs this committee. The Remuneration
Committee reviews the performance of the executive directors and employees and makes recommendations to the Board on
matters relating to their remuneration and terms of employment. The Remuneration Committee also considers and approves
the granting of share options pursuant to the share option plan and the award of shares in lieu of bonuses pursuant to the
Company’s Remuneration Policy.
There were no Remuneration Committee meetings held during the year due to the Company’s reduced spending measures.
AIM Compliance Committee
The AIM Compliance Committee comprises Neil O’Brien and Peter Damouni who chairs this committee. The AIM Compliance
Committee is responsible for the coordinating and monitoring the Company’s regulatory responsibilities including liaising with
the Nomad and the London Stock Exchange as necessary. The purpose of the AIM compliance committee is to designate
responsibility of ensuring best practice and application of the defined corporate governance procedures. No AIM Compliance
Committee meetings were held during the year.
Nominations Committee
The Board has agreed that appointments to the Board will be made by the Board as a whole and so has not created a
Nominations Committee.
Non-Executive Directors
The Board has adopted guidelines for the appointment of Non-Executive Directors which have been in place and which have
been observed throughout the year. These provide for the orderly and constructive succession and rotation of the Chairman
and non-executive directors insofar as both the Chairman and non-executive directors will be appointed for an initial term of
three years and may, at the Board’s discretion believing it to be in the best interests of the Company, be appointed for
subsequent terms. The Chairman may serve as a Non-Executive Director before commencing a first term as Chairman.
In accordance with the Companies Act 2006, the Board complies with: a duty to act within their powers; a duty to promote the
success of the Company; a duty to exercise independent judgement; a duty to exercise reasonable care, skill and diligence;
a duty to avoid conflicts of interest; a duty not to accept benefits from third parties and a duty to declare any interest in a
proposed transaction or arrangement.
Principle Ten
Shareholder Communication
The Board is committed to maintaining good communication and having constructive dialogue with its shareholders. The
Company has close ongoing relationships with its private shareholders. Institutional shareholders and analysts have the
opportunity to discuss issues and provide feedback at meetings with the Company. In addition, all shareholders are
encouraged to attend the Company’s Annual General Meeting.
Investors also have access to current information on the Company though its website, www.empiremetals.co.uk.
The Company shall include, when relevant, in its annual report, any matters of note arising from the audit or remuneration
committees.
Peter Damouni
Non-Executive Director
16 April 2021
14
EMPIRE METALS LTD
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EMPIRE METALS LTD
Independent Auditor’s Report to the Members of Empire Metals Ltd
Opinion
We have audited the group financial statements of Empire Metals Ltd (the ‘group’) for the year ended 31 December 2020
which comprise the Consolidated Statement of Financial Position, the Consolidated Statement of Comprehensive Income,
the Consolidated Statement of Changes in Shareholders’ Equity, the Consolidated Cash Flow Statement and notes to the
financial statements, including a summary of significant accounting policies. The financial reporting framework that has been
applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the
European Union.
In our opinion, the group financial statements:
•
•
give a true and fair view of the state of the group’s affairs as at 31 December 2020 and of its loss for the year then
ended; and
have been properly prepared in accordance with IFRSs as adopted by the European Union.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial
statements section of our report. We are independent of the group in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities,
and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director’s use of the going concern basis of accounting in the
preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment of the group’s ability to
continue to adopt the going concern basis of accounting included obtaining management’s assessment of going concern and
associated cash flow forecasts for 12 months from the date of approval of the financial statements. We have reviewed the
inputs to the cash flow forecast for reasonableness, compared to historic financial information, and stress-tested where
appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that,
individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at
least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections
of this report.
Our application of materiality
Group
materiality
2020
Group
materiality
2019
£73,000
£75,000
Basis for materiality
2% of net assets (2019: 7% of
loss before tax)
The basis of our calculation of materiality has changed from the prior year. We consider net assets to be the most significant
determinant of the Group’s financial position and performance used by shareholders, with the key financial statement balances
being exploration and evaluation assets, investment in financial assets, and cash levels which have all increased as compared
to last year. There has been an increase in net assets which is mainly attributable to the cash balance at 31 December 2020
due to placings in the year.
The group was audited to a level of materiality of £73,000. The performance materiality applied was £58,400. We apply the
concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. At the planning
stage, materiality is used to determine the financial statement areas that are included within the scope of our audit and the
extent of sample sizes during the audit. This is reviewed accordingly during fieldwork and completion dependent on
adjustments made during the audit. We reported all identified misstatements over our triviality level of £3,650, to the Directors.
15
EMPIRE METALS LTD
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EMPIRE METALS LTD
Our approach to the audit
In designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements.
We looked at areas involving significant accounting estimates and judgements by the directors and considered future events
that are inherently uncertain, including the classification of the 50% owned joint venture as an asset held for sale and the
valuation and classification of the consideration transferred in relation to the earn in of the Eclipse project as a Financial asset
at Fair value through profit and loss.. We also addressed the risk of management override of internal controls, including
among other matters consideration of whether there was evidence of bias that represented a risk of material misstatement
due to fraud.
Of the 5 reporting components of the group, a full scope audit was performed on the complete financial information of 2
components and, for the other components, a limited scope review was performed because they were not material to the
group.
The audit of the 5 reporting components of the group were principally performed in London, conducted by PKF Littlejohn LLP
using a team with specific experience of auditing mining exploration entities and publicly listed entities.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due
to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
Key Audit Matter
How our scope addressed this matter
Carrying value of intangible exploration assets,
investments and receivables from subsidiaries
and joint venture partners – See note 23
All investments and intangibles were written off in
previous periods, however
the Group has
continued to fund operations in Georgia.
Three of the licences held in Georgia have been
confirmed to be in good standing in the year. As a
result, the Group has reversed a proportion of the
previous impairment of these assets, totalling
£382,335. There is a risk that the value attributed to
the assets upon reversal of the impairment is;
1) Greater than the total investment before
impairment;
2) Valued at an amount not supported by the
underlying assets.
Accounting treatment of the option to Earn in to
75% of licences held by Philips Exploration Pty Ltd
(project Eclipse) – See note 11
During the year (12 August 2020), the Company
entered into an option agreement to acquire a 75%
interest in the high grade 'Eclipse' gold mining
license from Philips Exploration Pty Ltd (PEX). The
agreement gives the Company the option to buy
Our work included the following:
• Reviewing the good standing of the licenses
held by the joint venture partner, to confirm the
carrying value of intangible assets/ investment
is appropriate and a reversal of the historic
impairment was reasonable;
• Reviewing management’s
to
reverse the historic impairment losses to ensure
mathematical accuracy and in line with the
relevant accounting standards;
calculation
• Reviewing management’s assessment of the
carrying value of the asset including any term
sheet or sale agreement that may have been
entered in to or discussed as a potential
valuation of the licences as at the year end;
The review of management’s assessment of
whether the licences should be held for sale
and ensure in line with the criteria under IFRS
5.
•
Note 23 includes disclosures around the Georgian
asset which is recognised as a Held for sale asset at
31 December 2020 and discloses the details around
the reversal of the impairment in the year and further
amounts capitalised.
Our audit work included:
• Discussions with management on
their
treatment of the payments in relation to the
option;
• A review of the relevant accounting standards
to ensure the treatment is in line with the
applicable framework and the payments met
16
EMPIRE METALS LTD
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EMPIRE METALS LTD
75% of a joint venture company which will hold the
licenses over
tenements. The
the Eclipse
Company announced the completion of the initial
phase on 10 December 2020 which means the
Company has acquired this option in the period.
The Eclipse transaction has led to the capitalisation of
option payments and as such the accounting for this
transaction and carrying value of the asset is a key
audit matter.
the requirements to be capitalised as a financial
asset at fair value through profit or loss;
• Work to determine whether the initial earn in
requirements had been met as asserted by the
Directors; and
• Confirmation of whether Empire Metals had the
available funds to be able to complete the
requirements of the earn in and as such
confirming the carrying value of the asset.
Note 11 provides details as to the requirements that
were met in the Eclipse transaction during the year and
shows a split of consideration between cash
settlement and share settlement.
The note also confirms that on 22 February 2021, the
Company announced
it had successfully
that
exercised the Eclipse option and owns 75% of the
project and license.
We have determined that there are no other key audit matters to communicate in our report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our
auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion
on the group financial statements does not cover the other information and we do not express any form of assurance
conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information
is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise
appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material misstatement of this other information, we are required to
report that fact.
We have nothing to report in this regard.
Responsibilities of directors
As explained more fully in the statement of directors’ responsibilities, the directors are responsible for the preparation of the
group financial statements and for being satisfied that they give a true and fair view, and for such internal control as the
directors determine is necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the group financial statements, the directors are responsible for assessing the group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting
unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with
our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to
which our procedures are capable of detecting irregularities, including fraud is detailed below:
17
EMPIRE METALS LTD
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF EMPIRE METALS LTD
• We obtained an understanding of the Group and the sector in which it operates to identify laws and regulations that
could reasonably be expected to have a direct effect on the financial statements. We obtained our understanding in
this regard through detailed discussions with management about and potential instances of non-compliance with
laws and regulations both in the UK and in overseas subsidiaries. We also selected a specific audit team based on
experience with auditing entities within this industry of a similar size.
• We determined the principal laws and regulations relevant to the group and parent company in this regard to be
those arising from:
o AIM Rules
o British Virgin Islands law and company reporting requirements
o
o
Local industry regulations in Austria where exploration activity took place in the year
Local tax and employment law
• We designed our audit procedures to ensure the audit team considered whether there were any indications of non-
compliance by the group with those laws and regulations. These procedures included, but were not limited to:
o Making enquiries of management
o Review of Board minutes
o Review of accounting ledgers
o Review of RNS announcements
• We also identified the risks of material misstatement of the financial statements due to fraud. Aside from the non-
rebuttable presumption of a risk of fraud arising from management override of controls, we did not identify any
significant fraud risks.
• As in all of our audits, we addressed the risk of fraud arising from management override of controls by performing
audit procedures which included, but were not limited to: testing over all journals on a risk based approach to identify
any unusual transactions that could be indicative of fraud; reviewing accounting estimates for evidence of bias;
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of
business; and reviewing transactions through the bank statements to identify potentially large or unusual transactions
that do not appear to be in line with our understanding of business operations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading
to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that
compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we
will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring
due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting
Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the entity’s members, as a body, in accordance with our engagement letter dated 20 January
2021. Our audit work has been undertaken so that we might state to the entity’s members those matters we are required to
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the entity and the entity's members as a body, for our audit work, for this report,
or for the opinions we have formed.
Zahir Khaki (Engagement Partner)
For and on behalf of PKF Littlejohn LLP
Registered Auditor
16 April 2021
15 Westferry Circus
Canary Wharf
London E14 4HD
18
EMPIRE METALS LIMITED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 31 December 2020
Non-Current Assets
Property, plant and equipment
Investment in joint venture
Intangible assets
Total Non-current assets
Current Assets
Trade and other receivables
Financial assets at fair value through profit or loss
Cash and cash equivalents
Assets classified as held for sale
Total current assets
Total Assets
Current Liabilities
Trade and other payables
Total Liabilities
Net Assets
Equity attributable to owners of the Parent
Share capital
Share premium
Reverse acquisition reserve
Other reserves
Accumulated losses
Total equity attributable to owners of the Parent
Non-controlling interest
Total Equity
Note
9
24
10
11
12
133
24
14
15
15
16
Group
2020
£
1,423
-
31,673
33,096
294,366
427,314
2,289,638
425,562
3,436,880
3,469,976
82,340
82,340
82,340
2019
£
17,882
-
-
17,882
167,971
-
50,840
-
218,811
236,693
91,191
91,191
91,191
3,387,636
145,502
-
-
43,065,981
39,265,637
(18,845,147)
(18,845,147)
152,793
138,014
(20,985,991)
(20,413,002)
3,387,636
145,502
-
-
3,387,636
145,502
The Financial Statements were approved and authorised for issue by the Board of Directors on 16 April 2021 and were signed
on its behalf by:
Gregory Kuenzel
Finance Director
19
EMPIRE METALS LTD
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year ended 31 December 2020
Continuing Operations
Revenue
Cost of sales
Gross profit
Administration expenses
Other gains / (losses)
Impairment of intangible assets
Operating Loss
Loss before Taxation
Income tax
Loss for the year from continuing operations
Profit from discontinued operations (attributable to equity holders
of the Company)
Loss for the year
Loss attributable to:
-
owners of the Parent
Other Comprehensive Income:
Items that may be subsequently reclassified to profit or loss
Exchange differences on translating foreign operations
Total Comprehensive Income
Attributable to:
- owners of the Parent
Total Comprehensive Income
-
-
Total comprehensive income attributable to discontinued
operations
Total comprehensive income attributable to continued
operations
Note
6
7
18
10
8
24
Group
Year ended 31
December 2020
£
Year ended 31
December 2019
£
1,204
-
1,204
(958,694)
3,721
-
(953,769)
(953,769)
(1,555)
(955,324)
382,335
111,457
-
111,457
(718,509)
29,367
(97,907)
(675,592)
(675,592)
-
(675,592)
-
(572,989)
(675,592)
(572,989)
(572,989)
(675,592)
(675,592)
661
(6,298)
(572,328)
(681,890)
(572,328)
(572,328)
382,335
(954,663)
(681,890)
(681,890)
-
-
-
Earnings per share (pence) from continuing operations
attributable to owners of the Parent – Basic & Diluted
Earnings per share (pence) from discontinued operations
attributable to owners of the Parent – Basic & Diluted
21
21
(0.456)
(0.535)
0.183
-
The Notes on pages 23 to 44 form part of these Financial Statements.
20
EMPIRE METALS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
For the year ended 31 December 2020
Attributable to Equity Shareholders
Share
premium
£
Reverse
acquisition
reserve
£
Other
reserves
£
Retained
losses
£
Total
Total equity
£
£
As at 1 January 2019
38,904,337
(18,845,147)
136,020
(19,737,410)
457,800
457,800
Loss for the year
Other comprehensive
income
Exchange differences on
translating foreign
operations
Total comprehensive
income for the year
Transactions with owners
Issue of ordinary shares
Share issue charge
Share option charge
Total transactions with
owners
As at 31 December 2019
-
-
-
380,000
(18,700)
-
361,300
-
-
-
-
-
-
-
-
(675,592)
(675,592)
(675,592)
(6,298)
-
(6,298)
(6,298)
(6,298)
(675,592)
(681,890)
(681,890)
-
-
8,292
8,292
-
-
-
-
380,000
(18,700)
8,292
380,000
(18,700)
8,292
369,592
369,592
39,265,637
(18,845,147)
138,014
(20,413,002)
145,502
145,502
As at 1 January 2020
39,265,637
(18,845,147)
138,014
(20,413,002)
145,502
145,502
Loss for the year
Other comprehensive
income
Exchange differences on
translating foreign
operations
Total comprehensive
income for the year
Transactions with owners
Issue of ordinary shares
Share issue charge
Share option charge
Total transactions with
owners
-
-
-
4,014,288
(213,944)
-
3,800,344
-
-
-
-
-
-
-
-
(572,989)
(572,989)
(572,989)
661
-
661
661
661
(572,990)
(572,328)
(572,328)
-
-
14,118
14,118
-
-
-
-
4,014,288
(213,944)
14,118
4,014,288
(213,944)
14,118
3,814,462
3,814,462
As at 31 December 2020
43,065,981
(18,845,147)
152,793
(20,985,991)
3,387,636
3,387,636
The Notes on pages 23 to 44 form part of these Financial Statements.
21
EMPIRE METALS LIMITED
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2020
Cash flows from operating activities
Loss after taxation
Adjustments for:
Finders fees satisfied by issue of shares
Finders fees satisfied by issue of warrants
Share of profit on joint venture
Income tax expense
Depreciation and amortisation
Impairment of assets
Loss/(gain) on sale of PP&E
Decrease/ (increase) in trade and other receivables
Increase in trade and other payables
Foreign exchange
Net cash used in operating activities
Cash flows from investing activities
Loans granted to subsidiaries and joint venture partners
Purchase of financial asset
Additions to exploration and evaluation intangible asset
Sale of property, plant & equipment
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Cost of share issue
Net cash generated from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year
Note
Group
2020
£
2019
£
(572,989)
(675,592)
82,144
14,118
(382,335)
1,555
9,183
-
(12,724)
(7,158)
(8,595)
-
(876,801)
(44,164)
(345,170)
(31,673)
20,000
(401,007)
3,730,550
(213,944)
3,516,606
2,238,798
50,840
2,289,638
8,292
-
-
-
16,160
97,907
-
(26,866)
(151,510)
(6,298)
(737,907)
(97,907)
-
-
-
(97,907)
380,000
(18,700)
361,300
(474,514)
525,354
50,840
Cash and cash equivalents at end of year
13
Non-cash investing and financing activities
Purchase of financial asset – share based payment1
164,288
-
1 Comprises of 4,693,954 shares at 1.75p in respect of consideration payable and 4,693,954 shares at 1.75p in respect of
finders’ fees related to the Eclipse Option.
The Notes on pages 23 to 44 form part of these Financial Statements.
22
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
ACCOUNTING POLICIES
1. General Information
The principal activity of Empire Metals Limited (formerly Georgian Mining Corporation) (“the Company”) and its subsidiaries
(together “the Group”) is to implement its mineral exploration strategy to advance projects towards defining a sufficient in-situ
mineral resource to support a detailed feasibility study towards mine development and production.
The Company’s shares are traded on AIM, a market operated by the London Stock Exchange. The Company is incorporated
in the British Virgin Islands and domiciled in the United Kingdom. The Company changed its name to Empire Metals Limited
on 10 February 2020.
The address of its registered office is Craigmuir Chambers, PO Box 71, Road Town, Tortola, BVI.
2. Summary of Significant Accounting Policies
The principal accounting policies applied in the preparation of these Financial Statements are set out below. These policies
have been consistently applied to all the periods presented, unless otherwise stated.
2.1 Basis of Preparation of Financial Statements
The Group Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS)
and IFRS Interpretations Committee (IFRS IC) interpretations as adopted by the European Union applicable to companies
under IFRS. The Group Financial Statements have been prepared under the historical cost convention.
The Financial Statements are presented in UK Pounds Sterling rounded to the nearest pound.
The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It
also requires management to exercise its judgement in the process of applying the Group’s Accounting Policies. The areas
involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the
Financial Statements, are disclosed in Note 4.
2.2 Changes in accounting policy and disclosures
(a) New and amended standards mandatory for the first time for the financial periods beginning on or after 1 January 2020
As of 1 January 2020, the Company adopted IAS 1 (amendments) definition of material, IAS 8 (amendments) definition of
material, IFRS 3 (amendments) definition of material and Amendments to References to the Conceptual Framework in IFRS
Standards. The adoption of these standards did not have a material impact on the financial statements.
Of the other IFRSs and IFRICs, none are expected to have a material effect on the Group financial statements.
b) New standards, amendments and interpretations in issue but not yet effective or not yet endorsed and not early adopted
Standards, amendments and interpretations that are not yet effective and have not been early adopted are as follows:
Standard
IFRS 16 (Amendments)
IAS 1 (Amendments)
IAS 37 (Amendments)
Effective date
Impact on initial application
Property, plant, and equipment
*1 January 2022
Classification of Liabilities as Current or Non-Current. 1 January 2022
Provisions, contingent liabilities and contingent assets *1 January 2022
* Subject to endorsement
The Group is evaluating the impact of the new and amended standards above which are not expected to have a material
impact on future Group financial statements.
23
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
2.3 Basis of Consolidation
The Group Financial Statements consolidate the Financial Statements of Empire Metals Limited and the financial statements
of all of its subsidiary undertakings made up to 31 December 2020.
Subsidiaries are entities over which the Group has control. The Group controls an entity when the Group is exposed to, or
has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power
over the entity. Where an entity does not have returns, the Group’s power over the investee is assessed as to whether control
is held. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated
from the date that control ceases.
Below is a summary of subsidiaries of the Group:
Name of subsidiary
Place of
business
Parent company
Registered capital
Share capital
held
Principal activities
Kibe Investments No.2
Limited
British Virgin
Islands
Empire Metals
Ltd
Ordinary shares
US$12
100%
Dormant
Noricum Gold AT
GmbH
Austria
Kibe Investments
No.2 Limited
Ordinary shares
€35,000
100%
Exploration
GMC Investments
Limited
British Virgin
Islands
Empire Metals
Ltd
Ordinary shares
US$1
100%
Dormant
European Mining
Services Limited
United
Kingdom
Empire Metals
Ltd
Ordinary shares
£1
100%
Mining Services
Inter-company transactions, balances, income and expenses on transactions between group companies are eliminated.
Profits and losses resulting from intercompany transactions that are recognised in assets are also eliminated. Accounting
policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
2.4 Going Concern
The Group’s business activities, together with the factors likely to affect its future development, performance and position, are
set out in the Chairman’s Report from page 3. In addition, Note 3 to the Financial Statements includes the Group’s objectives,
policies and processes for managing its capital; its financial risk management objectives; and details of its exposure to credit
and liquidity risk.
The Financial Statements have been prepared on a going concern basis. Although the Group’s assets are not generating
steady revenue streams, an operating loss has been reported and an operating loss is expected in the 12 months to 31
December 2021, the Directors believe that the Group will have sufficient funds to meet its immediate working capital
requirements and undertake its targeted operating activities over the next 12 months from the date of approval of these
Financial Statements. As at the balance sheet date, the Group has cash and cash equivalents of £2,289,638 which is foreseen
to adequately cover forecast working capital requirements.
The outbreak of COVID-19 cast some uncertainty over the Parent Company’s ability to raise further funding, however, it
successfully raised net proceeds of £3.6m in the year and going forwards the Directors are confident that similar levels of
funding can be obtained as required.
The Directors have, in the light of all the above circumstances, a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern
basis of accounting in preparing the Group Financial Statements.
2.5 Segment Reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-
maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the
operating segments, has been identified as the Board of Directors that makes strategic decisions.
Segment results, include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
24
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
2.6 Foreign Currencies
(a) Functional and presentation currency
Items included in the Financial Statements of the Group’s entities are measured using the currency of the primary economic
environment in which the entity operates (the ‘functional currency’). The functional currency of the Company is Sterling, the
functional currency of the BVI subsidiaries is US Dollars and the functional currency of the Austrian subsidiary is Euros. The
Financial Statements are presented in Pounds Sterling, rounded to the nearest pound.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of
the transactions or valuation where such items are re-measured. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in the Income Statement.
(c) Group companies
The results and financial position of all the Group’s entities (none of which has the currency of a hyperinflationary economy)
that have a functional currency different from the presentation currency are translated into the presentation currency as
follows:
•
•
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date
of that statement of financial position;
income and expenses for each statement of comprehensive income presented are translated at average exchange
rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the
transaction dates, in which case income and expenses are translated at the dates of the transactions); and
•
all resulting exchange differences are recognised in other comprehensive income where material.
On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and of monetary
items receivable from foreign subsidiaries for which settlement is neither planned nor likely to occur in the foreseeable future,
are taken to other comprehensive income. When a foreign operation is sold, such exchange differences are recognised in the
income statement as part of the gain or loss on sale.
2.7 Intangible Assets
Exploration and evaluation assets
The Group recognises expenditure as exploration and evaluation assets when it determines that those assets will be
successful in finding specific mineral resources. Expenditure included in the initial measurement of exploration and evaluation
assets and which are classified as intangible assets, relate to the acquisition of rights to explore, topographical, geological,
geochemical and geophysical studies, exploratory drilling, trenching, sampling and activities to evaluate the technical
feasibility and commercial viability of extracting a mineral resource. Capitalisation of pre-production expenditure ceases when
the mining property is capable of commercial production.
Exploration and evaluation assets are recorded and held at cost.
Exploration and evaluation assets are assessed for impairment annually or when facts and circumstances suggest that the
carrying amount of an asset may exceed its recoverable amount. The assessment is carried out by allocating exploration and
evaluation assets to cash generating units, which are based on specific projects or geographical areas. IFRS 6 permits
impairments of exploration and evaluation expenditure to be reversed should the conditions which led to the impairment
improve. The Group continually monitors the position of the projects capitalised and impaired.
Whenever the exploration for and evaluation of mineral resources in cash generating units does not lead to the discovery of
commercially viable quantities of mineral resources and the Group has decided to discontinue such activities of that unit, the
associated expenditures are written off to the Income Statement.
25
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
2.8 Property, Plant and Equipment
Property, plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment
losses. Depreciation is provided on all property, plant and equipment to write off the cost less estimated residual value of
each asset over its expected useful economic life on a straight-line basis at the following annual rates:
Computer equipment – 20 to 50% straight line
Field equipment - 20 to 50% straight line
Vehicles – 20% straight line
All assets are subject to annual impairment reviews. An asset’s carrying amount is written down immediately to its recoverable
amount if the asset’s carrying amount is greater than its estimated recoverable amount.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when
it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be
measured reliably. The carrying amount of the replacement part is derecognised. All other repairs and maintenance are
charged to the Income Statement during the financial period in which they are incurred.
The asset’s residual value and useful economic lives are reviewed, and adjusted if appropriate, at the end of each reporting
period.
Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised within
‘Other net gains / (losses)’ in the income statement.
2.9 Impairment of non-financial assets
Assets that have an indefinite useful life, for example, intangible assets not ready to use, are not subject to amortisation and
are tested annually for impairment. An impairment loss is recognised for the amount by which the asset’s carrying amount
exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in
use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash flows (cash generating units).
Non-financial assets that suffered impairment (except goodwill) are reviewed for possible reversal of the impairment at each
reporting date.
2.10 Assets classified as held for sale
Assets are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather
than through continuing use and a sale is considered highly probable. They are measured at the lower of their carrying value
and fair value less costs to sell. An impairment loss is recognised for any subsequent write-down of the asset to fair value
less costs to sell.
2.11 Financial Assets
(a) Classification
The Group classifies its financial assets in the following categories: at amortised cost including trade receivables and other
financial assets at amortised cost, at fair value through other comprehensive income and at fair value through profit or loss,
loans and receivables, and available-for-sale. The classification depends on the purpose for which the financial assets were
acquired. Management determines the classification of its financial assets at initial recognition.
(b) Recognition and measurement
Amortised cost
Trade and other receivables are recognised initially at the amount of consideration that is unconditional, unless they contain
significant financing components, in which case they are recognised at fair value. The group holds the trade and other
receivables with the objective of collecting the contractual cash flows, and so it measures them subsequently at amortised
cost using the effective interest method.
The group classifies its financial assets as at amortised cost only if both of the following criteria are met:
•
•
the asset is held within a business model whose objective is to collect the contractual cash flows; and
the contractual terms give rise to cash flows that are solely payments of principle and interest.
26
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
(c) Impairment of financial assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through
profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and
all the cash flows that the Group expects to receive, discounted at an approximation of the original EIR. The expected cash
flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual
terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk
since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next
12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since
initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective
of the timing of the default (a lifetime ECL).
For trade receivables (not subject to provisional pricing) and other receivables due in less than 12 months, the Group applies
the simplified approach in calculating ECLs, as permitted by IFRS 9. Therefore, the Group does not track changes in credit
risk, but instead, recognises a loss allowance based on the financial asset’s lifetime ECL at each reporting date.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases,
the Group may also consider a financial asset to be in default when internal or external information indicates that the Group
is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by
the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows
and usually occurs when past due for more than one year and not subject to enforcement activity.
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit impaired. A financial
asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the
financial asset have occurred.
(d)
Derecognition
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity.
On derecognition of a financial asset measured at amortised cost, the difference between the asset’s carrying amount and
the sum of the consideration received and receivable is recognised in profit or loss. This is the same treatment for a financial
asset measured at FVTPL.
2.12 Financial Liabilities
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. All financial
liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable
transaction costs. The Group’s financial liabilities include trade and other payables.
Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Trade and other payables
After initial recognition, trade and other payables are subsequently measured at amortised cost using the EIR method. Gains
and losses are recognised in the statement of profit or loss and other comprehensive income when the liabilities are
derecognised, as well as through the EIR amortisation process.
Amortised cost is calculated by considering any discount or premium on acquisition and fees or costs that are an integral part
of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss and other comprehensive
income.
Derecognition
A financial liability is derecognised when the associated obligation is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms
of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the
original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in profit
or loss and other comprehensive income.
27
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
Fair value
All assets and liabilities for which fair value is measured or disclosed in the consolidated financial statements are categorised
within the fair value hierarchy. The fair value hierarchy prioritises the inputs to valuation techniques used to measure fair
value. The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments and other
assets and liabilities for which the fair value was used:
-
-
-
level 1: quoted prices in active markets for identical assets or liabilities;
level 2: inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly (as
prices) or indirectly (derived from prices); and
level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
2.13 Cash and Cash Equivalents
Cash and cash equivalents comprise cash at bank and in hand.
2.14 Taxation
Tax for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that
it relates to items recognised directly in equity. In this case the tax is also recognised directly in other comprehensive income
or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the
reporting period in the countries where the Company’s subsidiaries and associates operate and generate taxable income.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation
is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the
tax authorities.
Deferred income tax is recognised, using the liability method, on temporary differences arising between the tax bases of
assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred tax is not
accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that,
at the time of the transaction, affects neither accounting nor taxable profit or loss. Deferred income tax is determined using
tax rates (and laws) that have been enacted, or substantially enacted, by the end of the reporting period and are expected to
apply when the related deferred income tax asset is realised, or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probable that future taxable profit will be available
against which the temporary differences can be utilised.
Deferred income tax liabilities are provided on taxable temporary differences arising from investments in subsidiaries,
associates and joint arrangements, except for deferred income tax liability where the timing of the reversal of the temporary
difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future.
Generally the group is unable to control the reversal of the temporary difference for associates. Only where there is an
agreement in place that gives the group the ability to control the reversal of the temporary difference not recognised.
Deferred income tax assets are recognised on deductible temporary differences arising from investments in subsidiaries,
associates and joint arrangements only to the extent that it is probable the temporary difference will reverse in the future and
there is sufficient taxable profit available against which the temporary difference can be utilised.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
against current tax liabilities, and when the deferred income tax assets and liabilities relate to income taxes levied by the
same taxation authority on either the taxable entity or different taxable entities where there is an intention to settle the balances
on a net basis.
There has been no tax credit or expense for the period relating to current or deferred tax.
2.15 Share Capital, share premium and other reserves
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are
shown in equity, as a deduction, net of tax, from the proceeds provided there is sufficient premium available. Should sufficient
premium not be available placing costs are recognised in the Income Statement.
Other reserves consist of the share option reserve and the foreign exchange translation reserve.
28
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
2.16 Reverse acquisition reserve
The reverse acquisition reserve arose on the acquisition of Kibe Investments No. 2 Limited in 2010. There has been no
movement in the reserve since that date.
2.17 Share Based Payments
The Group operates a number of equity-settled share-based schemes, under which the entity receives services from
employees or third-party suppliers as consideration for equity instruments (shares, options and warrants) of the Group. The
Group may also issue warrants to share subscribers as part of a share placing. The fair value of the equity-settled share
based payments is recognised as an expense in the income statement or charged to equity depending on the nature of the
service provided or instrument issued. The total amount to be expensed or charged in the case of options is determined by
reference to the fair value of the options or warrants granted:
•
•
•
including any market performance conditions;
excluding the impact of any service and non-market performance vesting conditions (for example, profitability or sales
growth targets, or remaining an employee of the entity over a specified time period); and
including the impact of any non-vesting conditions (for example, the requirement for employees to save).
In the case of shares and warrants the amount charged to the share premium account is determined by reference to the fair
value of the services received if available. If the fair value of the services received is not determinable the shares are valued
by reference to the market price and the warrants are valued by reference to the fair value of the warrants granted as described
previously.
Non-market vesting conditions are included in assumptions about the number of options or warrants that are expected to vest.
The total expense or charge is recognised over the vesting period, which is the period over which all of the specified vesting
conditions are to be satisfied. At the end of each reporting period, the entity revises its estimates of the number of options
that are expected to vest based on the non-market vesting conditions. It recognises the impact of the revision to original
estimates, if any, in the income statement or equity as appropriate, with a corresponding adjustment to another reserve in
equity.
When the warrants or options are exercised, the Company issues new shares. The proceeds received, net of any directly
attributable transaction costs, are credited to share capital (nominal value) and share premium when the warrants or options
are exercised.
2.18 Operating Leases
Leases of assets under which the short-term exemption under IFRS 16 has been taken and which a significant amount of the
risks and benefits of ownership are effectively retained by the lessor are classified as operating leases. Operating lease
payments are charged to the income statement on a straight-line basis over the period of the respective leases.
2.19 Revenue Recognition
Revenue is recognised in respect of amounts recharged to project strategic partners in accordance with their contractual
terms. Revenue is also generated from management and consulting services to third parties.
The Group derives revenue from the transfer of services overtime and at a point in time in the service lines detailed below.
Revenues from external customers come from consulting services.
The Group provides management services to subsidiary undertakings and joint venture entities for a fixed monthly fee.
Revenue from providing services is recognised in the accounting period in which the services are rendered. Efforts to satisfy
the performance obligation are expended evenly throughout the performance period and so the performance obligation is
considered to be satisfied evenly over time.
2.20 Finance Income
Finance income consists of bank interest on cash and cash equivalents which is recognised using the effective interest rate
method.
29
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
3. Financial Risk Management
3.1 Financial Risk Factors
The Group’s activities expose it to a variety of financial risks being market risk (including, interest rate risk, currency risk and
price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of
financial markets and seeks to minimise potential adverse effects on the Group’s financial performance.
Market Risk
(a) Foreign currency risks
The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily
with respect to the USD and Euros against the UK pound. Foreign exchange risk arises from future commercial transactions,
recognised assets and liabilities and net investments in foreign operations. The Group negotiates all material contracts for
activities in relation to its subsidiary in USD and Euros. The Directors will continue to assess the effect of movements in
exchange rates on the Group’s financial operations and initiate suitable risk management measures where necessary.
(b) Price risk
The Group is not exposed to commodity price risk as a result of its operations, which are still in the exploration phase. Other
than insignificant consulting revenue, the only revenue relates to revenue charged to the joint venture JSC Georgian Copper
& Gold. The Directors will revisit the appropriateness of this policy should the Group’s operations change in size or nature.
The Group has no exposure to equity securities price risk, as it has no listed equity investments.
(c) Interest rate risk
As the Group has no borrowings, it is not exposed to interest rate risk on financial liabilities. The Group’s interest rate risk
arises from its cash held on short-term deposit, which is not significant.
Credit Risk
Credit risk arises from cash and cash equivalents as well as outstanding receivables. Management does not expect any
losses from non-performance of these receivables.
The amount of exposure to any individual counter party is subject to a limit, which is assessed by the Board. No credit limits
were exceeded during the reporting period, and management does not expect any losses from non-performance by these
counterparties.
The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit risk.
Liquidity Risk
In keeping with similar sized mineral exploration groups, the Group’s continued future operations depend on the ability to
raise sufficient working capital through the issue of equity share capital. The Directors are confident that adequate funding
will be forthcoming with which to finance operations. Controls over expenditure are carefully managed. Throughout 2020, the
Company raised net proceeds of £3.6m which will fund the Group for the next 12 months. See note 2.4 for further details on
going concern and liquidity.
3.2 Capital Risk Management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, in order
to provide returns for shareholders and to enable the Group to continue its exploration and evaluation activities. The Group
has no debt at 31 December 2020 and defines capital based on the total equity of the Company being £3.4m. The Group
monitors its level of cash resources available against future planned exploration and evaluation activities and may issue new
shares in order to raise further funds from time to time.
30
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
4. Critical Accounting Estimates and Judgements
The preparation of the Group Financial Statements in conformity with IFRSs requires Management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amount of expenses during the year. Actual results may vary from the
estimates used to produce these Financial Statements.
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances.
Significant items subject to such estimates and assumptions include, but are not limited to:
Fair Value Financial Instruments through Profit and Loss
The fair value of financial instruments that are not traded in an active market is determined using valuation techniques. The
group uses its judgement to select a variety of methods and make assumptions that are mainly based on market conditions
existing at the end of each reporting period. This is the first year the group has recognised Financial assets at FVTPL so there
are no fair value movements at the year-end as the fair value of the asset is based on the carrying value of payments made
in the year.
Impairment of exploration and evaluation costs
Exploration and evaluation costs have a carrying value at 31 December 2020 of £31,673 (2019: £nil): refer to Note 10 for
more information. The Group has a right to renew exploration permits and the asset is only depreciated once extraction of the
resource commences. Management tests annually whether exploration projects have future economic value in accordance
with the accounting policy stated in Note 2.7. Each exploration project is subject to an annual review by either a consultant or
senior company geologist to determine if the exploration results returned during the year warrant further exploration
expenditure and have the potential to result in an economic discovery. This review takes into consideration the expected
costs of extraction, long term metal prices, anticipated resource volumes and supply and demand outlook. In the event that
a project does not represent an economic exploration target and results indicate there is no additional upside, a decision will
be made to discontinue exploration.
In 2018, the Directors reviewed the estimated value of each project prepared by management and have concluded that the
project in Georgia be impaired to £Nil. The Georgian exploration asset was impaired in full due to the ongoing exploration
licence negotiations. On 28 January 2020 the Company announced that it had received confirmation of tenure from the
National Agency of Mines (‘NAM’) for two key deposits in the Bolnisi Project licence area, namely Kvemo Bolnisi East and
Dambludi. However, alongside this tenure confirmation, correspondence from NAM confirmed its intention to return the
remainder of the Bolnisi Project licence area, including three further deposits identified by the Company, being Kvemo Bolnisi
West, Tsitel Sopeli and Balichi, to the State. An appeal process is currently underway with the Minister of Economy and
Sustainable Development in Georgia with the objective of GCG securing its rights to the remainder of the licence area. See
Note 9 for further update in this regard.
Share based payment transactions
The Group has made awards of options and warrants over its unissued share capital to certain Directors and employees as
part of their remuneration package. Certain warrants have also been issued to shareholders as part of their subscription for
shares and to suppliers for various services received.
The valuation of these options and warrants involves making a number of critical estimates relating to price volatility, future
dividend yields, expected life of the options and forfeiture rates. These assumptions have been described in more detail in
Note 17.
Control of Georgian Copper and Gold
Judgement is required to determine whether the Group has control over its subsidiaries. Georgian Copper and Gold is 50%
owned but management are of the opinion that they no longer have control of the entity. On 18 March 2018, the Company
entered into a Deed of Variation with its joint venture partner in Georgian Copper & Gold (“GCG”) in relation to the ongoing
operations of the operating company, future work programmes and budgets. As a result, both shareholders now have equal
representation on the board of GCG and therefore, from that date, the subsidiary was derecognised and the ongoing 50%
ownership accounted for as a joint venture in accordance with IFRS 11.
Carrying value of investment in and receivables from joint ventures
As above, during 2018, the Group lost control of GCG and accounted for the joint arrangement relationship as an investment
in joint venture. On initial recognition on 18 March 2018, the carrying value of the investment in joint venture was £3,994,585.
The equity accounting for the joint venture meant that the share of loss of the joint venture was in excess of the carrying value
and as such the amount was written down to £nil. As mentioned above, in January 2020, GCG received confirmation over
31
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
their holdings in two license areas (note 24) and as such the impairment previously recognised in respect of these areas has
been reversed.
As at 31 December 2020 £43,227 (2019: £109,188) is due from GCG for services rendered in the year. Despite the ongoing
license issues at the year end, this amount is considered fully recoverable. As disclosed in the Chairman’s statement, a sale
of the Group’s interest in GCG is being negotiated and the Directors are confident a resolution will be achieved.
The assets relating to GCG have been transferred to assets held for sale at the year end.
Carrying value of held for sale assets
At the year end, the Directors have made a committed plan to sell the Group’s holding in GCG and the Directors have a
reasonable expectation that the asset will be sold within 12 months of the year end. In accordance with IFRS 5, the assets
must be held at the lower of carrying value and the fair value less costs to sell. Based on offers received from two parties, the
Directors believe that the fair value of the assets, less costs to sell, is in excess of the carrying value.
5. Segmental Information
As at 31 December 2020, the Group operates in three geographical areas, the UK, Austria and Georgia. The Parent Company
operates in one geographical area, the UK. Activities in the UK are mainly administrative in nature whilst activities in Austria
relate to exploration and evaluation work. The reports used by the chief operating decision maker are based on these
geographical segments.
The Group generated revenue of £1,204 during the year ended 31 December 2020 (2019: £111,457).
2020
Revenue
Administrative expenses
Other gains/(losses)
Austria
£
-
(41,781)
164
UK
£
1,204
(916,913)
3,557
Loss from operations per reportable segment
(41,617)
(912,152)
Total
£
1,204
(958,694)
3,721
(953,769)
Additions to non-current assets
Reportable segment assets
Reportable segment liabilities
41,155
6,867
3,428,821
75,473
3,469,976
82,340
Segment assets and liabilities are allocated based on geographical location.
2019
Revenue
Administrative expenses
Other gains/(losses)
Loss from operations per reportable segment
Additions to non-current assets
Reportable segment assets
Reportable segment liabilities
Austria
£
-
(9,027)
-
(9,027)
-
4,731
3,808
UK
£
111,457
(709,482)
(68,540)
(666,595)
-
231,962
87,383
Total
£
111,457
(718,509)
(68,540)
(675,592)
-
236,693
91,191
Costs of £425,562 have been incurred in relation to spend in Australia. This will represent its own segment in future years
as the acquisition of Eclipse Exploration Pty Ltd has been completed post year end.
6. Revenue
Operational services
2020
£
1,204
1,204
2019
£
111,457
111,457
32
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
Operational services are recharged by European Mining Services which include salaries, sample preparation and assay costs
and consulting fees. All operational services were invoiced to Georgian Copper and Gold JSC and are denominated in GBP
and considered fully recoverable at year end.
7. Expenses by Nature
Directors’ fees (note 19)
Fees payable to the Company’s auditors for the audit of the Parent
Company and group financial statements
Professional, legal and consulting fees
Accounting related services
Insurance
Office and administrative expenses
Depreciation
Travel and subsistence
AIM related costs including investor relations
Share option expense
Operations related costs
Other expenses
Total administrative expenses
All employee costs incurred in the year and are included in ‘Operations related costs’.
2020
£
249,824
30,180
2019
£
63,030
30,000
283,815
134,982
16,425
23,797
39,542
9,183
8,156
154,083
14,118
129,571
-
958,694
14,537
37,327
82,969
16,160
41,302
101,843
8,292
178,018
10,049
718,509
33
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
8. Taxation
The tax on the Group’s loss differs from the theoretical amount that would arise using the weighted average tax rate applicable
to the losses of the consolidated entities as follows:
Loss before tax
Tax at the weighted average rate of 19% (2019: 19.08%)
Expenditure not deductible for tax purposes
Net tax effect of losses carried forward on which no deferred tax asset
is recognised
Income tax for the year
No charge to taxation arises due to the losses incurred.
Group
2020
£
2019
£
(571,434)
(675,592)
(108,868)
(128,905)
(2,360)
19,636
109,673
109,269
1,555
-
The weighted average applicable tax rate of 19.08% (2019: 19.08%) used is a combination of the 19% standard rate of
corporation tax in the UK, 25% Austrian corporation tax and 0% BVI corporation tax.
The Group has accumulated tax losses of approximately £6,547,000 (2019: £5,940,000) available to carry forward against
future taxable profits. A deferred tax asset has not been recognised because of uncertainty over future taxable profits against
which the losses may be utilised.
9. Property, Plant and Equipment
Cost
As at 31 December 2019
As at 1 January 2020
Additions
Disposals
Exchange differences
As at 31 December 2020
Depreciation
As at 31 December 2019
Charge for the year
Disposals
As at 31 December 2020
Net book value as at 31 December 2019
Net book value as at 31 December 2020
Motor
Vehicles
£
Field
equipment
£
Computer
equipment
£
Total
£
-
-
-
-
-
-
-
-
-
-
-
-
66,253
66,253
-
(56,024)
-
25,545
25,545
-
-
-
91,798
91,798
-
(56,024)
-
10,229
25,545
35,774
50,784
7,638
(48,748)
9,674
15,469
555
23,132
73,916
1,545
9,183
-
(48,748)
24,677
34,351
2,413
17,882
868
1,423
34
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
10. Intangible Assets
Exploration & Evaluation Assets at Cost and Net Book Value
Balance as at 1 January
Additions
Impairment
Foreign currency differences
As at 31 December
2020
£
-
31,673
-
-
31,673
2019
£
-
-
-
-
-
The Exploration & Evaluation additions in the current year relate to work performed at the Company’s Rotguelden licence
area in Austria. A work programme was undertaken at the Altenburg target to determine whether further investigation was
warranted. The Company is currently assessing the results and its options related to these gold and copper projects. The
Austrian licences were renewed in December 2020 for an additional 5 years.
In accordance with IFRS 6, the Directors undertook an assessment of the following areas and circumstances which could
indicate the existence of impairment:
• The Group’s right to explore in an area has expired or will expire in the near future without renewal.
• No further exploration or evaluation is planned or budgeted for.
• A decision has been taken by the Board to discontinue exploration and evaluation in an area due to the absence of a
commercial level of reserves.
• Sufficient data exists to indicate that the book value m not be fully recovered from future development and production.
The Directors do not consider the asset to be impaired.
11. Trade and Other Receivables
Trade receivables
VAT receivable
Prepayments
Other receivables
2020
£
108,284
34,519
16,762
134,801
294,366
2019
£
109,188
25,465
21,314
12,004
167,971
Trade and other receivables are all due within one year. The fair value of all receivables is the same as their carrying values
stated above. These assets, excluding prepayments, are the only form of financial asset within the Group, together with cash
and cash equivalents.
Included within other receivables is £119,450 owed in relation to shares subscribed for and issued in the year. These funds
were all received by 21 January 2021.
The carrying amounts of the Group‘s trade and other receivables are denominated in the following currencies:
UK Pounds
Euros
35
2020
£
290,103
4,263
294,366
2019
£
167,756
215
167,971
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.
The Group does not hold any collateral as security. All trade and other receivables are considered fully recoverable and
performing.
12. Financial Assets At Fair Value Through Profit or Loss
Option to acquire investment
2020
£
427,314
2019
£
-
On 12 August 2020, the Company entered into an Option Agreement to acquire a 75% interest in the Eclipse Gold Project.
The Company paid AUD$100,000 (£55,000) in cash and AUD$150,000 (£82,144) settled via the issue of 4,693,954 new
ordinary shares of no-par value at a price of 1.75p and the issue of 4,693,954 warrants exercisable at 3p for two years. As
part of the terms of the arrangement, the Company agreed to spend AUD$300,000 on exploration at Eclipse within the 6
month option period. Approximately AUD$615,000 was spent in the period including the cost of the Option.
During December 2020, the Company signed an agreement to exercise the option to acquire a 75% interest in the Eclipse
project, pending certain regulatory approvals.
On 22 February 2021, the Company announced that it had successfully completed the Eclipse acquisition and now owns 75%
of the project and license.
13. Cash and Cash Equivalents
Cash at bank and in hand
2,289,638
50,840
2020
£
2019
£
All of the Group’s cash at bank is held with institutions with an AA credit rating.
14. Trade and Other Payables
Trade payables
Other payables
Accrued expenses
2020
£
44,307
2,091
35,942
82,340
2019
£
55,889
2,277
33,025
91,191
36
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
15. Share Capital and Share Premium
On 15 December 2010 the shareholders approved the removal of the Company’s authorised share capital and so there is no
limit on the number of shares the Company is authorised to issue. On that date the shareholders also approved the removal
of the nominal value of the shares, as permitted under local company legislation. As such all amounts raised are considered
to be share premium.
Issued share capital
Group
At 1 January 2019
Issue of Ordinary Shares – 23 May 2019 1
At 31 December 2019
Number of shares Share premium
£
Total
£
114,756,991
38,904,337
38,904,337
19,000,000
361,300
361,300
133,756,991
39,265,637
39,265,637
Issue of Ordinary Shares – 28 February 2020 2
60,000,000
570,700
570,700
Issue of Ordinary Shares – 12 August 2020
9,387,908
164,288
164,288
Issue of Ordinary Shares – 10 September 2020 3
50,000,000
1,179,131
1,179,131
Issue of Ordinary Shares – 24 November 2020 4
61,538,462
1,886,225
1,886,225
At 31 December 2020
314,683,361
43,065,981
43,065,981
(1) Net of issue costs of £18,700
(2) Net of issues costs of £29,300
(3) Net of issue costs of £70,869
(4) Net of issue costs of £113,775
On 28 February 2020, the Company issued and allotted 60,000,000 new Ordinary Shares at a price of 1 pence per share for
gross proceeds of £600,000.
On 12 August 2020, the Company issued and allotted 4,693,954 new Ordinary Shares at a price of 1.75 pence per share as
consideration for the purchase of the 75% Eclipse option. The Company issued and allotted a further 4,693,954 new Ordinary
shares at the same price as payment of a finder’s fee in respect of the Eclipse transaction.
On 10 September 2020, the Company issued and allotted 50,000,000 new Ordinary Shares at a price of 2.5 pence per share
for gross proceeds of £1,250,000.
On 24 November 2020, the Company issued and allotted 61,538,462 new Ordinary Shares at a price of 3.25 pence per share
for gross proceeds of £2,000,000.
16. Other reserves
Foreign currency translation reserve
Share option Reserve
2020
£
2019
£
(231,021)
(231,682)
383,814
152,793
369,696
138,014
Foreign currency translation reserve – the foreign currency translation reserve represents the effect of changes in exchange
rates arising from translating the financial statements of subsidiary undertakings into the Company’s presentation currency.
Share option reserve – the share option reserve represents the fair value of share options and warrants in issue. The amounts
included are recycled to share premium on exercise or recycled to retained earnings on expiry. Note 16 outlines the share
based payments made in the year.
37
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
17. Share Based Payments
Warrants and options outstanding at 31 December 2020 have the following expiry dates and exercise prices:
Shares
Grant date
20 July 2016
Expiry date
20 July 2021
30 January 2017
3 March 2022
22 June 2017
30 July 2018
30 July 2018
1 July 2019
21 July 2022
26 July 2023
26 July 2023
30 June 2024
Exercise
price in £
per share
0.1400
0.1200
0.1825
0.1400
0.2000
0.0130
2020
2019
5,000,000
5,000,000
1,900,000
1,900,000
3,300,000
3,300,000
1,000,000
1,000,000
1,000,000
1,000,000
3,376,553
3,376,553
12 August 2020
12 August 2022
0.0300
9,387,908
-
24,964,461 15,576,553
Granted on:
Life (years)
Share price on grant date
Risk free rate
Expected volatility
Expected dividend yield
Exercise price
Marketability discount
Total fair value (£)
Granted on:
Life (years)
Share price on grant date
Risk free rate
Expected volatility
Expected dividend yield
Exercise price
Marketability discount
Total fair value (£)
Granted on:
Life (years)
Share price on grant date
Risk free rate
Expected volatility
Expected dividend yield
Exercise price
Marketability discount
Total fair value (£)
2017 Warrants
2017 Warrants
2016 Warrants
30/01/2017
5.2 years
8.8p
0.57%
27.06%
-
12p
20%
20,225
22/06/2017
5 years
17.7p
0.57%
34.43%
-
18.25p
20%
140,043
20/07/2016
5 years
16p
0.5%
23.29%
-
14p
20%
188,690
2018 Warrants
2018 Warrants
2019 Warrants
1/7/2019
5 years
1.05p
0.42%
40.97%
-
1.3p
20%
8,292
30/07/2018
30/07/2018
5 years
9.35p
0.75%
27.06%
-
14p
20%
8,871
5 years
9.35p
0.75%
27.06%
-
20p
20%
3,575
2020 Warrants
12/08/2020
2 years
2.25p
1.75%
36.72%
-
3p
20%
14,118
38
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
The risk free rate of return is based on zero yield government bonds for a term consistent with the warrant and option life.
The movement of options and warrants for the year to 31 December 2020 is shown below:
As at 1 January
Granted
Exercised
Expired
Outstanding as at 31 December
Exercisable at 31 December
2020
2020
2019
Weighted
average
exercise
price (£)
0.12
0.03
-
-
0.09
0.09
Number
15,576,533
9,387,908
-
-
24,964,461
24,964,461
Weighted
average
exercise
price (£)
0.15
0.013
-
-
0.12
0.12
Number
12,200,000
3,376,553
-
-
15,576,553
15,576,533
2019
Weighted
average
exercise
price (£)
Number of
shares
Weighted
average
remaining
life
expected
(years)
Weighted
average
remaining
life
contracted
(years)
Weighted
average
exercise
price (£)
Number of
shares
Weighted
average
remaining
life
expected
(years)
Weighted
average
remaining
life
contracted
(years)
0.09
24,964,461
1.741
1.741
0.12
15,576,533
2.7384
2.7384
Range of
exercise
prices (£)
0.013-0.2
The total fair value charged to the statement of comprehensive income for the year ended 31 December 2020 and included
in administrative expenses was £14,118 (2019: £8,292).
18. Other (losses)/gains - Net
Net foreign exchange gains / (losses)
Profit on sale of property, plant and equipment
Written off directors fees (note 19)
Other gains/losses
19. Employees
Staff costs (excluding Directors)
Salaries and wages
Social security costs
Pensions
39
Group
2020
£
(9,006)
12,724
-
3
3,721
2019
£
(14,849)
-
47,313
(3,097)
29,367
Group
2020
£
4,841
-
-
12,772
2019
£
77,489
6,769
795
85,053
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
The average monthly number of employees during the year was 1 (2019: 3). All employee costs were incurred in European
Mining Services. Employee costs incurred in European Mining Services are included in Operation Related Costs in Note 7.
20. Directors' Remuneration
Executive Directors
Michael Struthers
Gregory Kuenzel
Non-executive Directors
Neil O’Brien
Peter Damouni
David Ajemian
Laurence Mutch
Executive Directors
Michael Struthers
Gregory Kuenzel
Non-executive Directors
Neil O’Brien
Peter Damouni
Laurence Mutch
For the year ended 31 December 2020
Short term
benefits
£
Post-Employment
benefits
£
Share based
payment
£
Total
£
99,824
40,000
35,000
35,000
40,000
-
249,824
-
1,200
-
444
1,044
-
2,688
-
-
-
-
-
-
-
99,824
41,200
35,000
35,444
41,044
-
252,512
For the year ended 31 December 2019
Short term
benefits
£
Post-Employment
benefits
£
Share based
payment
£
Total
£
63,030
-
-
-
-
-
63,030
-
-
-
-
-
-
-
-
-
-
-
-
-
-
63,030
-
-
-
-
-
63,030
For the year ended 31 December 2019, the Board agreed accrued fees were to be written off in full and not payable by the
Company. The reversal of this accrual was included in other gains and losses as per Note 18.
40
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
21. Earnings per Share
Continuing operations
The calculation of the total basic loss per share of 0.456 pence (2019: loss 0.535 pence) is based on the loss attributable to
equity owners of the group of £955,324 (2019: £675,592) and on the weighted average number of ordinary shares of
209,429,917 (2019: 126,365,211) in issue during the period.
In accordance with IAS 33, basic and diluted earnings per share are identical as the effect of the exercise of share options or
warrants would be to decrease the loss per share.
Discontinued operations
The calculation of the total basic and diluted earnings per share of 0.183 pence (2019: nil) is based on the profit attributable
to equity owners of the group of £382,335 (2019: £nil) and on the weighted average number of ordinary shares of 209,429,917
(2019: 126,365,211) in issue during the period
22. Commitments
(a) Work programme commitment
As a result of the continued delay in the renewal of the exploration permit, no work programme has been agreed by the Joint
Venture partners as at 31 December 2020. The Company is committed to funding 50% of the ongoing administrative
expenditure of Georgia Copper and Gold which currently totals approximately $7,000 per month.
The Eclipse Mining Licence has an annual minimum expenditure commitment of AUD$30,000.
(b) Royalty agreements
As part of the contractual arrangement with Kibe No.1 Investments Limited the Group has agreed to pay a royalty on revenue
from gold sales arising from gold mines developed by Noricum Gold AT GmbH and covered by licenses acquired by Kibe
No.1 Investments Limited. Under the terms of the Royalty Agreement between Kibe No.1 Investments Limited and Noricum
Gold AT GmbH, the Group shall pay royalties, based on total ounces of gold sold, equal to US$1 for every US$250 of the
sale price per ounce.
23. Investment in Joint Venture
On 15 March 2018, the Company entered into a Deed of Variation with its joint venture partner in Georgian Copper & Gold in
relation to the ongoing operations of the operating company, future work programmes and budgets. As a result, both
shareholders now have equal representation on the board of GCG and therefore, from that date, the subsidiary was
derecognised and the ongoing 50% ownership accounted for as a joint venture.
The carrying value of the investment in the joint venture is determined as follows:
Opening balance
Amounts loaned to entity
Share of profit in joint venture
Transferred to assets classified as held for sale
As at 31
December 2020
As at 31
December 2019
£
-
43,227
382,335
(425,562)
-
£
-
-
-
-
-
41
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
On 28 January 2020 the Group announced that it had received confirmation of tenure from the National Agency of Mines
('NAM') for two key deposits in the Bolnisi Project licence area, namely Kvemo Bolnisi East and Dambludi. As a result, the
exploration and evaluation expenditure related to these license areas, which was previously impaired, has been reinstated.
As such the carrying value of the investment in GCG has also been uplifted by the Company's share of profit for the period.
The joint venture generated a profit after tax of £2,037,321 for the period. The share of profit of the joint venture for the period
recognised was £1,018,661. As per IAS 28, the share of profit can only be recognised in excess of the Company's share of
historic losses not recognised. As a result, the share of profit recognised has been reduced by the Company's share of the
joint venture losses which it has not previously recognised, being £636,326. There are no further unrecognised losses.
The joint venture listed below has share capital consisting solely of ordinary shares, which are held by the Group and their
joint venture partner Caucasian Mining Group.
Name of entity
Address of the registered
office
Georgian Copper &
Gold JSC
6 Saakadze Descent, 2nd Fl.
Tbilisi 0171, Georgia
% of
ownership
interest
50
Nature of
relationship
Measurement
method
As above
Equity
As at the year end, the Directors have made a formal plan to sell their interest in the joint venture and have signed a binding
sale and purchase agreement with a third party. The sale is subject to a right-of-first-refusal in favour of the joint venture
partners. As such, the investment has been transferred to assets classified as held for sale. See note 25 for details.
42
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
24. Assets held for sale
On 26th October 2020, the Directors announced that they have made a formal plan to sell the Group’s 50% interest in Georgian
Copper & Gold JSC and have signed a binding sale and purchase agreement with a third party. The sale is subject to a right-
of-first-refusal in favour of the joint venture partners.
As such, the investment has been transferred to assets classified as held for sale and the associated assets have
consequently been presented as held for sale.
The financial performance and cash flow information presented is for the year ended 31 December 2020.
Share of profit from joint venture
Profit from discontinued operations
Net cash flows from operating activities
Net cash flows from financing activities
Net cash flows from investment activities
Net decrease in cash generated from disposal group
2020
£
382,335
382,335
-
(44,164)
-
(44,164)
2019
£
-
-
-
-
-
-
The following assets were reclassified as held for sale in relation to the discontinued operation as at 31 December 2020:
Loan receivable
Investment in joint venture
Total assets of disposal group held for sale
25. Financial instruments
As at 31
December 2020
As at 31
December 2019
£
43,227
382,335
425,562
£
-
-
-
Financial instruments measured at fair value
The fair value hierarchy of financial instruments measured at fair value is provided below. The different levels have been
defined as follows:
− Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1),
−
Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or
indirectly (level 2),
Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
−
Cost may be an appropriate estimation of fair value at the measurement date only in limited circumstances, such as for a pre-
revenue entity when there is no catalyst for change in fair value, or the transaction date is relatively close to the measurement
date. The financial asset relates to costs incurred with the acquisition of an option to invest in a 75% holding of Eclipse
Exploration PTY. Further detail can be found in note 11.
Group & Company
31 December 2020
Level 1
Level 2
Level 3
Financial assets (fair value through the profit
or loss)
-
-
-
-
427,314
427,314
There were no Assets held at Fair value as at 31 December 2019
Total
£’000
427,314
427,314
43
EMPIRE METALS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31 December 2020
26. Related Party Transactions
Services provided by European Mining Services Limited to JSC Georgian Copper & Gold
During the year European Mining Services Limited provided geological, technical and other professional services with a total
value of £1,204 (2019: £111,457) to JSC Georgian Copper and Gold, the joint venture entity.
Loans provided by Parent Company
As at 31 December 2020 there were amounts receivable of £7,454 (2019: £6,016) from Kibe No.2 Investments Limited. No
interest was charged on the loans.
As at 31 December 2020 there were amounts receivable of £694,186 (2019: £694,186) from European Mining Services
Limited.
As at 31 December 2020 there were amounts receivable of £74,126 (2019: £Nil) from Noricum AT GmbH.
All intra-group transactions are eliminated on consolidation.
Other Transactions
Heytesbury Corporate LLP, an entity in which Gregory Kuenzel is a partner, was paid a fee of £46,800 (2019: £32,500) for
accounting services to the Group. At the year-end there was an outstanding balance of £7,208 (2019: £6,155).
Michael Struthers received £99,824 (2019: £63,030) through his service company, MS Mining Consulting LDA, as disclosed
in Note 19.
27. Ultimate Controlling Party
The Directors believe there to be no ultimate controlling party.
28. Events after the Reporting Date
On 22 February 2021, the Company announced that it had successfully completed the exercise of the Eclipse option and
owns 100% of the equity in Eclipse Exploration Pty, the company that holds a 75% interest in the Eclipse Gold Project, located
55km north-east of Kalgoorlie, Western Australia.
44