Quarterlytics / Communication Services / Entertainment / Endeavor Group

Endeavor Group

edr · LSE Communication Services
Claim this profile
Ticker edr
Exchange LSE
Sector Communication Services
Industry Entertainment
Employees 11-50
← All annual reports
FY2013 Annual Report · Endeavor Group
Sign in to download
Loading PDF…
22775.04 7 November 2013 5:41 PM Proof 5Oil and Gas Exploration and Production Egdon Resources plc  Annual Report and Accounts 2013EGdOn REsOuRcEs plcAnnuAl RepoRt And Accounts foR the yeAR ended 31 July 2013Egdon Resources Annual Report 2013.indd   307/11/2013   17:44:03Egdon Resources plc   
Annual Report and Accounts 2013

WElcomE to
Egdon Resources plc
Egdon Resources plc is an onshore focused 
oil and gas exploration and production 
business

 6 An established oil and gas exploration and production company focused on onshore UK and 

France

 6 A growth focused business with 30 licences in proven oil and gas producing basins

 6 A balanced portfolio of production, development, appraisal and exploration projects positioning 

the company for future growth

 6 A developing position in the high-potential UK unconventional plays

 6 A proven operator in the UK and France

 6 A strong focus on safety and environmental and social responsibility in all aspects of operations

Egdon’s Strategy
the aim of the Group is to create shareholder value by building a 
profitable and material exploration and production business with a 
focus on onshore operations in the UK and France

the Group will look to increase shareholder value by:

 6 Rationalising and improving the quality of the Group’s portfolio

 6 Focusing on fewer higher-potential assets in three core areas: Northern England, Southern 

England & France

 6 UK unconventional exploration being an increasingly important part of Egdon’s near-term 

exploration focus and growth strategy

 6 looking to monetise non-core assets and farm-out part of programme to fund investment, 

manage risk and accelerate activity in core areas

Visit us online  
www.egdon-resources.com

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   4

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:08

01

Business Review

01  Highlights
02  chairman’s Review
05  managing Director’s  

operational Review

Operational Highlights
 6 Attributable production of 79,947 barrels of oil equivalent  

(2012: 45,656 barrels of oil equivalent)

 6 Drilled and completed wells at Huiron-1 and Nooks Farm 

 6 Award of offshore licence (blocks 41/18 and 41/19), near-shore North  

Yorkshire containing significant gas discovery

 6 material prospective shale-gas resources identified in PEDl139/140  

where Egdon is carried for an exploration well

 6 Planning consents received for Burton on the Wolds (PEDl201),  
Wressle (PEDl180), laughton (PEDl209) and Waddock cross  
development (Pl090) 

 6 Acquired 77 km of 2D seismic data and identified four new  

conventional hydrocarbon leads in North East lincolnshire (PEDl181)

 6 Favourable judgment at High court for the Holmwood planning appeal 

(PEDl143)

Financial Highlights
 6 oil and gas revenues during the period up 27.8% to £3.34 million  

(2012: £2.61 million)

 6 loss for the period of £0.72 million (2012: £2.89 million loss)

 6 Impairment charge recognised of £0.56 million (31 July 2012:  

£3.15 million)

 6 Basic loss per share of 0.54p (31 July 2012: loss per share of 2.21p)

 6 Equity as at 31 July 2013 of £16.80 million (31 July 2012: £17.42 million)

 6 cash at bank £2.01 million as at 31 July 2013 (31 July 2012: £3.33 million)

 6 Net current assets as at 31 July 2013 of £2.10 million (31 July 2012:  

£2.17 million)

Corporate/Transaction Highlights
 6 Farm-out and royalty reorganisation concluded for the mairy Permit, 

France

 6 Farm-out arrangements concluded with Union Jack oil plc for PEDl201  

(5%), PEDl180 (8.33%), PEDl253 (6%) and PEDl241 (10%)

 6 Sale of 12.5% interest in Pl090 and PEDl237 to corfe Energy limited  
for £500,000 and earn-in arrangements to reacquire 6.25% interest

 6 Farm-in concluded to PEDl209 (60%) which contains laughton 

Prospect and potential for shale-gas resources elsewhere in licence

09  UK licences in Summary
12  French licences in Summary
13  oil and Gas Reserves and 
Resources Estimates

14  Financial Review

Governance

18  Board of Directors
19  corporate Governance 

Statement

21  Directors’ Report
23  Statement of Directors’ 

Responsibilities

24  Independent Auditor’s 

Report

Financial Statements

25  consolidated Statement 

of comprehensive Income

26  consolidated Statement 
of Financial Position

27  company Statement 

of Financial Position

28  consolidated Statement 

of cash Flows

29  company Statement of 

cash Flows 

30  consolidated Statement of 

changes in Equity

31  company Statement of 
changes in Equity 

32  Notes Forming Part of the 
Financial Statements

AGM Information

54  letter from the chairman 
with Notice of Annual 
General meeting

58  Notice of Annual 

General meeting

63  Directors, officers 
and Advisors

ibc  licence Holdings

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   1

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:09

 
 
 
02

Egdon Resources plc   
Annual Report and Accounts 2013

Chairman’s Review
PHIlIP StEPHENS

I am pleased to say that the year to 31 July 2013 has seen 
progress in relation to a number of our key strategic 
objectives. We have pursued opportunities in both our 
conventional and unconventional portfolio where there is 
often synergy and overlap. We have continued to manage 
our financial and technical risk through our stated objective 
of farm-outs and monetisation of non-core assets in order 
to give us the ability to fund our core projects.

After many months of technical problems, the ceres gas 
field was returned to stable production in November 2012 
and along with continued production from our onshore oil 
fields (Keddington, Avington and Dukes Wood/Kirklington) 
the company witnessed a 75% increase in attributable 
production. 

During the year, Egdon has participated in the drilling of 
two wells; the Huiron-1 well in the Paris Basin and Nooks 
Farm-2 in Staffordshire, UK. At the time of reporting we 
are waiting to test at Nooks Farm-2 and the Huiron-1 well 
is suspended due to the full evaluation of the core and log 
data from the Jurassic and triassic intervals.

We have delivered on our strategy to farm-out and reduce 
our technical and financial exposure on planned drilling and 
seismic activity during the period, with completed farm-
outs or sales for the mairy Permit in France and PEDl201, 
PEDl180, PEDl241, PEDl253, PEDl237 and Pl090 in the 
UK. We are actively marketing further assets via farm-
out and continue to engage in discussions in relation to 
monetising non-core assets and will update shareholders as 
matters develop.

our patience was rewarded in April 2013 with the award 
of a new offshore North Yorkshire licence (P.1929) which 
contains a potentially substantial near-shore gas discovery 
(Best Estimate Prospective Resources of 150 billion 
cubic feet of gas “bcf”), which we plan to appraise and, 
if successful, develop using onshore to offshore drilling 
techniques. our plan is to farm-out this key well during 
2014 with a view to drilling late in 2014 or early in 2015.

the planning and regulatory regime in the UK continues 
to be challenging. the introduction of new Environment 
Agency (“EA”) permitting requirements in 2013 under the 
EU mines Waste Directive has resulted in an additional step 
being required prior to drilling and we have just submitted 
our first applications under this regime. However, against 
this backdrop we have made good progress in relation 
to planning matters, with the award of consents for three 

conventional exploration wells (Burton on the Wolds, 
Wressle and laughton) and for the field development at 
Waddock cross which commenced in September 2013. We 
are finalising plans to commence operations at Burton on 
the Wolds and Wressle around the end of the year, subject 
to the grant of the new EA permits and final rig timing.

During the year we were able to provide independent 
confirmation of the significant shale-gas potential in our 
Gainsborough trough licences and we have increased our 
exposure to this play through a farm-in to PEDl209, where 
in parts of the licence we map an extension of the Upper 
Bowland-Hodder play. the Northern England shale-gas 
report by the British Geological Survey (“BGS”) confirmed 
the significant potential for gas in place in this play and the 
underlying lower Bowland-Hodder sequence in the area. 

the past year has seen significant developments in relation 
to UK shale-gas. Encouragingly, we have seen positive 
signals from central government in relation to shale-gas 
with approval for the resumption of hydraulic fracturing 
operations, consultation on tax incentives for shale-gas 
exploration, new guidance on the planning regime and the 
formation of the office for Unconventional Gas and oil. In 
addition, notwithstanding the introduction of the mines 
Waste Permits, the EA made a commitment to streamline 
and simplify environmental regulation of onshore oil and 
gas activities.

Financial
Attributable revenue from oil and gas production during 
the year was up 27.8% to £3.34 million (2012: £2.61 million) 
on production of 79,947 barrels of oil equivalent (2012: 
45,656 barrels). the Group recorded a loss after tax of 
£0.72 million for the period (2012: £2.89 million) after 
impairment charges of £0.56 million in respect of Dukes 
Wood/Kirklington. the 2012 figures included impairments 
of £3.15 million. loss per share for the period was 0.54p 
(2012: loss of 2.21p). 

As at 31 July 2013, the Group had net assets of £16.8 
million (2012: £17.42 million). the Group ended the year 
with £2.01 million of cash and cash equivalents (2012: 
£3.33 million) and net current assets of £2.1 million (2012: 
£2.17 million).

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   2

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:09

03

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

associated gas from two horizontal wells which are subject 
to natural decline in production rates. the planned gas to 
electricity project, although all consents were received, 
has been put on hold due to a reduction in gas production 
rates to levels below economic thresholds for the project. 
We anticipate the drilling of a further side-track well on the 
field next year to increase production. 

the Avington oil field has continued on production during 
the period at levels above expectation and the licence 
holders continue to review options for additional side-track 
or new wells on the field to increase overall production.

the Dukes Wood/Kirklington fields were produced as a 
joint development during the period. the Dukes Wood-1 
well has experienced problems with frequent pump failures 
and lower than expected overall oil rates and was shut-in 
during early 2013. Additional drilling locations are being 
evaluated to increase production from the combined 
field. However, an impairment of £0.56 million has been 
recognised in the period to reflect the reduced value of the 
combined fields. 

Production operations at the Waddock cross oil field in 
Dorset licence Pl090 commenced post year end.

Exploration and Appraisal
the best estimate of our contingent and prospective 
resources in the UK and France is c.400 million barrels 
of oil equivalent (“mmboe”) (2012: 350 mmboe) which 
highlights the significant potential for growth from our 
existing exploration portfolio. 

northern England comprises our main focus area and 
spans the East midlands Petroleum Province and the gas 
prospective areas of the cleveland Basin and Southern 
North Sea Gas Basin. 

Abandonment and drilling operations have been completed 
at Nooks Farm. Egdon was carried for these works and we 
now await flow testing of the new well which was drilled on 
a 1982 gas discovery.

Planned exploration drilling activity will be focused in 
Northern England during 2013-14 with exploration wells at 
Wressle-1 and Burton on the Wolds-1 forming the first phase 
of our planned drilling programme. these exploration wells 
will target Net Egdon Best Estimate Prospective Resources 
of 1.77 million barrels of oil (“mmbls”) and are expected to 
commence around the turn of the year. Further drilling at 
laughton, Biscathorpe and North Kelsey would be part of 
a second phase of drilling, partly contingent upon planning 
and also funding via farm-out and available cash resources. 
these wells will target a further 10.6 mmbls of Net Egdon 
Best Estimate Prospective Resources.

In line with last year, the Directors do not recommend the 
payment of a dividend.

I draw your attention to note 2 which refers to the 
assumptions which Directors have made in order to prepare 
the accounts on a going concern basis.

Corporate Activity and Portfolio Management
As at 31 July 2013 Egdon held interests in 30 licences in 
the UK and France (31 July 2012: 29) and were awaiting the 
award of one further licence, Donzacq in France. During 
the period we relinquished the Nimes Permit in France and 
were awarded P.1929 covering UK offshore Blocks 41/18 
and 41/19.

We have concluded a number of farm-outs during the 
period. In January 2013 we completed a farm-out to Hess 
oil France and the restructuring of a royalty interest with 
Geoex Eastern limited in the mairy Permit in France which 
reduced our financial and risk exposure to the Huiron-1 well 
where we retained a 15% interest. We completed farm-
outs to Union Jack oil plc for a 5% interest in PEDl201, 
a 6% interest in PEDl253, a 10% interest in PEDl241, and 
an 8.33% interest in PEDl180. In each case Union Jack oil 
plc will pay a “two for one” promoted interest on the first 
exploration well. 

Egdon sold a 12.5% interest in Pl090 (excluding the 
Waddock cross field) and PEDl237 to corfe Energy 
limited for a cash consideration of £500,000. Under the 
agreement Egdon is able to earn back a 6.25% interest by 
paying for future work programme with the net financial 
effect being as if Egdon had benefited from a “two for one” 
promote on the planned work programme on the licences.

During may 2013 Egdon agreed a farm-in to PEDl209 
which adjoins PEDl140. Egdon will pay for the drilling of 
the laughton-1 exploration well to earn a 60% interest 
in the licence. laughton is a conventional prospect with 
gross Best Estimate Prospective Resources in the primary 
reservoir target of around 1 million barrels of oil close to 
existing production. the farm-in also increased Egdon’s 
exposure to shale-gas potential in an area containing an 
extension of the “sweet spot” of the Gainsborough trough 
shale-gas play.

Production
Egdon’s production of 219 barrels of oil equivalent per day 
(“boepd”) (2012: 125 boepd) during the period came from 
the Keddington, Avington, Dukes Wood/Kirklington and 
ceres fields. 

We are pleased to report that the ceres gas field had 
largely uninterrupted production from November 2012 
until the planned maintenance shut-down of July 2013. 
Eris remained offline during the period meaning that 
ceres alone has been repaying the accumulated deficit 
of “back-out” gas which built up during the period of no 
production at ceres/Eris. New arrangements to deal with 
this imbalance will mean that going forward ceres will no 
longer be subject to “back-out” repayments with all gas 
being sales gas. 

the Keddington oil field continued to produce oil and 

Egdon Resources Annual Report 2013.indd   3

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

 
 
 
04

Egdon Resources plc   
Annual Report and Accounts 2013

Chairman’s Review
coNtINUED

A key focus for the company during the coming year 
will be licence P.1929 (100%) located adjacent to the 
North Yorkshire coast which contains one of the earliest 
undeveloped hydrocarbon discoveries in the North Sea 
made by total in 1966. Egdon will be upgrading the 
preliminary evaluation of the structure and looking to farm-
out a well on this gas discovery during 2014 with a view to 
drilling late in 2014 or early in 2015.

Northern England contains Egdon’s main identified 
unconventional potential and during the period we were 
able to report on the Gainsborough trough licences 
PEDl139 and PEDl140 where the company holds a 13.5% 
carried interest. RPS Energy (“RPS”) estimated mean net 
Egdon total gas in place (“GIIP”) to be 1.76 trillion cubic 
feet (“tcf”) within the Upper Bowland-Hodder unit in 
the licences. A report on potential shale-gas resources 
of Northern England by the BGS also highlighted the 
significant additional potential for the lower Bowland-
Hodder unit in these licences and PEDl209. We anticipate 
an exploration well will be drilled during late 2014 to 
evaluate the full sequence in the licences. Egdon are 
carried for this programme. the BGS report also highlights 
additional shale-gas potential in parts of Egdon’s other 
licences. We are highly encouraged by the content of 
the report and continue to undertake our own detailed 
evaluation with the expectation of upgrading our resource 
estimates in due course.

In southern England our near-term focus is on the Wessex 
Basin where Egdon has mapped a number of leads 
and prospects at various reservoir levels including the 
Sherwood Sandstone, the primary reservoir at the nearby 
Wytch Farm oilfield. A 3D seismic survey was acquired in 
September–october 2013 over the main prospective area 
with a view to finalising a potential drilling location. 

In France, in the mairy Permit, the Huiron-1 well was drilled 
during the period and is currently suspended. We continue 
with the farm-out of the Audignon Prospect, a high 
potential triassic play in the St laurent Permit in Southern 
France where a request for a three year licence extension 
was submitted during the period. the St laurent licence 
group also continue to market a potential sale of the 
Grenade heavy oil accumulation and await the award of the 
Donzacq Permit. 

Outlook
We have identified three key near-term objectives to drive 
shareholder value: 

We expect attributable production for the coming year 
to be around 200 boepd with ceres representing around 
70% of this and the rest from Keddington, Avington and 
Waddock cross. 

Given the high level of interest and recent transactions in 
UK shale-gas, we expect our UK unconventional assets to 
be an increasing near-term value driver for the business. 
We will continue to upgrade our knowledge and resource 
estimates for our existing licences, expect to participate 
in the 14th UK onshore licensing Round during 2014 and 
will continue to review new opportunities for growth. the 
carried drilling on our Gainsborough trough licences is now 
anticipated late in 2014, subject of course to receipt of the 
necessary consents. 

Exploration remains a key growth driver for the business 
and we are planning to commence the drilling of 
conventional exploration wells at Wressle and Burton on 
the Wolds around the turn of the year targeting 1.77 mmbls 
net to Egdon. We are also developing drilling plans for 2014 
with potential conventional exploration wells at laughton, 
North Kelsey, Biscathorpe and elsewhere in 2014 and 
beyond.

We also continue to review opportunities for acquisition 
and consolidation within our sector as a route to 
developing materiality for the business.

We continue to manage our cash and look to match our 
activity with available resources, bolstered where possible 
through farm-outs and disposals of non-core assets as we 
look to focus on fewer higher potential projects. Given that 
our shares have continued to trade around or below the par 
value of 10p and to ensure we retain the flexibility to access 
the equity markets if required, we propose to restructure 
our shares to a 1p par value via a Special Resolution at the 
forthcoming AGm. Further details are set out in our AGm 
notice.

As always I would like to pay tribute to our small and 
hardworking team. their endeavours have often meant 
long working hours and a commitment well beyond that 
normally expected. on behalf of the Board I thank them all 
for their continuing efforts.

We remain confident in the quality of our assets and their 
ability to deliver shareholder value in the short to medium 
term. Shareholders have continued to be patient and we 
hope that their patience will be rewarded in the coming 
year. 

•	 a continued focus on maximising production rates 

and revenues from existing producing assets through 
targeted investment; 

Philip Stephens 
cHAIRmAN 
5 November 2013

•	 adding additional reserves/production through an 

active exploration programme whilst managing risk 
and financial exposure through an active farm-out and 
divestment process; 

•	 growing the company’s exposure to shale-gas and 

shale-oil exploration opportunities in the UK. 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   4

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

Managing Director’s
Operational Review
mARK ABBott

I am pleased to provide shareholders with a review of 
operational developments during the period, an update on 
our assets, and a summary of our planned work programme 
for the coming period, with the key priorities and growth 
drivers highlighted.

the best estimate of our contingent and prospective 
resources in the UK and France is c.400 million barrels 
of oil equivalent (“mmboe”) (2012: 350 mmboe) which 
highlights the significant potential for growth from our 
existing exploration portfolio. 

the company is focused on three core areas: “Northern 
England”, which includes the East midlands and our 
cleveland Basin and offshore gas assets; “Southern 
England”, with Avington production and exploration in the 
Wessex Basin; and “France”, which will see a concentration 
on our high-impact Aquitaine Basin exploration 
opportunities. 

As highlighted in the chairman’s Review we have made 
good progress with concluding farm-outs during the period 
and will continue with active marketing of our assets to 
manage risk and financial exposure on our planned drilling 
programme.

the past year has seen significant developments in 
relation to our UK unconventional strategy. Within our 
own portfolio we have reported a material shale-gas 
resource in our Gainsborough trough acreage which has 
been independently assessed by RPS. Although initially 
focused on conventional drilling we have also added 
additional unconventional potential through our farm-in 
to PEDl209. the BGS report on the shale-gas potential of 
Northern England also highlighted potential in additional 
stratigraphic levels in other licences within Egdon’s 
portfolio. of equal importance we have seen positive 
support from central Government in relation to exploration 
for shale-gas. In 2014 we hope to drill an exploration well 
in the Gainsborough trough to obtain technical data in 
relation to this key potential growth area for the company 
and we continue to evaluate other opportunities to increase 
our exposure to UK unconventional plays.

Egdon is an active member of the UK onshore operators 
Group (“UKooG”) which promotes best practice in relation 
to onshore oil and gas operations and engages with all 
stakeholders in relation to conventional and unconventional 
hydrocarbon issues.

As at 31 July 2013 Egdon’s reported Proven and Probable oil 
reserves are estimated as 0.33 mmbls (2012: 0.42 mmbls). 
our Proven and Probable gas reserves have reduced to 
1.1 bcf (2012: 2.9 bcf) due to production and Kirkleatham 
and Nooks Farm moving to contingent Resources until 
drilling results are known.

UK
the UK is Egdon’s primary business segment with 
27 licences, 24 of which are onshore and 15 of which 
are operated. We have two broadly defined focus areas: 
Northern England and Southern England.

Northern England
Northern England comprises our main focus area (18 
licences) and spans the East midlands Petroleum Province 
and the gas prospective areas of the cleveland Basin and 
Southern Gas Basin.

In the East Midlands Petroleum Province we have 
producing assets at Keddington and Dukes Wood/
Kirklington, numerous identified drill-ready prospects and a 
developing high potential shale-gas exploration play in the 
Gainsborough trough and elsewhere.

the Keddington Oil Field (PEDl005R — Egdon 75%) 
currently produces oil and associated gas from two wells 
(Keddington-4 and Keddington-3Z) at rates of 40–45 
barrels of oil per day (“bopd”) with the wells showing 
natural decline. the associated gas rates have reduced 
significantly during the last year to the point where we 
have delayed investment in the proposed gas to electricity 
project pending any further drilling. We continue to 
evaluate opportunities for additional drilling on the field 
during 2014 and beyond to increase production and total 
field recovery and will revisit the gas to electricity project 
once new wells are drilled. 

the low risk Louth Prospect, located immediately adjacent 
to Keddington and defined on 3D seismic data, is mapped 
as containing 1.00 mmbls Net Egdon Best Estimate 
Prospective Resources. Negotiations for a suitable new 
drilling site are ongoing with a view to submission of a 
planning application and potential drilling possibly in 2014. 

05

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   5

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

 
 
 
06

Egdon Resources plc   
Annual Report and Accounts 2013

Managing Director’s Operational Review
coNtINUED

the dukes Wood/Kirklington oil field (PEDl118 and 
PEDl203 — Egdon 50%) were produced as a joint 
development during the period. the Dukes Wood-1 well 
experienced problems with frequent pump failures and 
lower than predicted overall oil rates and has remained 
shut-in since early 2013. An impairment of £0.56 million 
has been recognised for the asset. Potential new drilling 
locations in areas of the Dukes Wood/Eakring field not 
previously produced (e.g. Eakring North lead) and 
locations where producible oil remains are under evaluation 
with a view to agreeing a long-term growth plan for the 
field. In the meantime it is planned to produce Kirklington-
3Z well on a stand-alone basis as economics allow. 

the next exploration wells to be drilled by Egdon will be on 
the Burton on the Wolds and Wressle prospects. Planning 
consent has been obtained during the period for both wells 
and we are in the process of fulfilling the various planning 
conditions and obtaining newly introduced Environment 
Agency permits for the sites with operations planned to 
commence around the turn of the year.

the Burton on the Wolds Prospect (PEDl201 — 
Egdon 32.5%) is located on the southern margin of the 
Widmerpool Gulf in leicestershire. Egdon has farmed-out 
a 17.5% interest in the well on a promoted basis. the well, 
which will be drilled vertically to a depth of around 1,000 
metres, will target Net Egdon Best Estimate Prospective 
Resources of 1.24 mmbls in two distinct carboniferous 
stratigraphic levels. the shallower target, the Rempstone 
Sandstone, is productive at the nearby Rempstone oil 
field. A seismic anomaly, possibly indicative of a carbonate 
reef and untested in the basin, underlies the Rempstone 
Sandstone and provides a higher risk secondary target. 

the Wressle Prospect (PEDl180 — Egdon 25%) is defined 
on proprietary 3D seismic data, which was acquired 
by Egdon in February 2012. the Prospect is located on 
trend with the producing crosby Warren oil field and the 
Broughton-B1 oil discovery, both to the immediate North-
West, and the Brigg-1 oil discovery to the immediate South-
East. these contain oil in multiple Upper carboniferous 
sandstone reservoirs. the Net Egdon Best Estimate 
Prospective Resources at Wressle, as calculated by Egdon, 
are estimated to be 0.53 mmbls. the planned well will 
be drilled as a deviated well to a total depth of about 
2,300 metres with a maximum offset of approximately 
1,250 metres. It has been designed to intersect all of 
the prospective sandstone reservoirs in a structurally 
favourable position near the crest of the Wressle structure.

the Broughton Prospect (PEDl182 — Egdon 33.33%) is 
located to the west of the 1984 Broughton-B1 well, which 
tested oil at rates of up to 40 bopd. the prospect is 
mapped as having Net Egdon Best Estimate Prospective 
Resources of 0.36 mmbls. Drilling will be dependent upon 
the results of the Wressle-1 well.

the Biscathorpe Prospect (PEDl253 — Egdon 54%) is 
located approximately 15 kilometres to the west of the 
Keddington oil field. oil was discovered but not tested in 
a thin sand unit in the Biscathorpe-1 well drilled by BP in 
1987. the sand unit is predicted to thicken off the crest of 

the structure and there is also potential for stratigraphic 
trapping which could increase the expected prospective 
reserves from the Net Egdon Best Estimate case of 
7.62 mmbls. Egdon farmed out a 6% interest in the licence 
to Union Jack oil plc on a two for one basis. A planning 
application for a new well was submitted in the summer 
of 2013 and is currently being considered. It is intended to 
further farm-out the Biscathorpe Prospect prior to drilling 
in 2014, subject to planning.

the north Kelsey Prospect (PEDl241 — Egdon 40%) is a 
structural trap mapped on 3D seismic and has potential 
for up to four stacked reservoir intervals, namely the 
chatsworth, Beacon Hill, Ravensthorpe and Santon 
sandstones. Net Egdon Best Estimate Prospective 
Resources are 2.4 mmbls. Egdon have farmed-out a 10% 
interest to Union Jack oil plc who will pay 20% of the cost 
of the North Kelsey well. Subject to planning it is hoped 
that a vertical well to test multiple reservoir targets could 
be drilled in 2014.

Egdon has farmed-in to PEDl209 (Egdon 60%) which 
contains the Laughton Prospect Egdon will earn a 60% 
interest in the licence in return for paying 100% of the 
cost of the laughton-1 exploration well. the laughton 
Prospect is a structural trap defined on 2D seismic data 
with the primary objective being the Silkstone Rock, an 
approximately 15 metres thick sandstone interval which 
is productive in the corringham oil field five kilometres to 
the south-east. Egdon currently estimate net Egdon Best 
Estimate Prospective Resources of 0.6 mmbls. Egdon 
expects to drill the well during 2014. 

Northern England contains Egdon’s main identified 
unconventional potential and although not present in the 
area of the planned laughton-1 well, Egdon recognises 
that there is potential for significant shale-gas resources 
to be present within the western parts of PEDl209 in the 
Gainsborough trough geological basin. During the year 
we were able to provide independent confirmation of the 
shale-gas potential in our Gainsborough trough licences 
PEDl139 and PEDl140 (Egdon — 13.5%). RPS estimated 
mean net Egdon total gas in place (“GIIP”) to be 1.76 trillion 
cubic feet (“tcf”) within the Upper Bowland-Hodder unit 
in the licences. taking into account accessibility issues 
and likely recovery factors net Egdon mean Prospective 
Resources were estimated to be 190 bcf. the BGS report 
in July 2013 also highlighted the significant additional 
potential for the lower Bowland-Hodder unit in these 
licences and PEDl209. Egdon have long recognised that 
the lower Bowland-Hodder sequence in the Gainsborough 
trough could be in excess of 1,500 metres in thickness and 
the BGS report shows most of Egdon’s licences, PEDl139, 
PEDl140 and PEDl209, as being located within the area 
of gas mature lower Bowland-Hodder. this highlights 
the possibility of further significant gas in place in the 
licences in addition to that already evaluated by RPS for 
the approximately 125 metre thick Upper Bowland-Hodder 
sequence. the BGS report also highlights additional 
shale-gas potential in certain parts of Egdon’s PEDl201 
and PEDl130 licences. We are highly encouraged by the 
content of the report and continue to undertake our own 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   6

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

07

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

detailed evaluation of the shale-gas potential of these and 
other licences and of the potential for shale-oil elsewhere 
in our existing portfolio with the expectation of upgrading 
our resource estimates in due course. We anticipate an 
exploration well “Gainsborough deep” will be drilled during 
late 2014 to evaluate the full sequence in the Gainsborough 
trough. Egdon’s costs are carried for this well. 

In offshore block P.1241 (Egdon — 10%) the ceres gas field 
was on largely uninterrupted production from November 
2012 until the planned maintenance shut-down of July 
2013. Production recommenced in late September 2013. 
the remaining proven and probable Net Egdon reserves for 
the field are estimated at 1.1 bcf. New arrangements to deal 
with the imbalance of “back-out” gas paid by ceres will 
mean that going forward ceres will no longer be subject to 
“back-out” with all production being sales gas. We expect 
attributable Egdon production to be between 1 and 1.2 
million cubic feet per day (“mmcfg/d”) (165-200 boepd) for 
the coming period.

In April 2013 Egdon were awarded offshore licence P.1929 
(Egdon — 100%) covering blocks 41/18 and 41/19 located 
adjacent to the North Yorkshire coast. the licence contains 
one of the earliest undeveloped hydrocarbon discoveries in 
the North Sea made by total in 1966. the 41/18-1 (A339/1-2)  
well tested gas at rates of up to 2.5 mmcfg/d from the 
fractured Upper Permian “Hauptdolomit” carbonates. We 
have provisionally named this the “A” Prospect and Egdon’s 
initial evaluation indicates the potential for the structure 
to contain substantial Prospective Resources in the range 
of 40 to 272 billion cubic feet of gas (“bcf”), with a Best 
Estimate of 150 bcf. During the coming six months we will 
re-evaluate this gas discovery through the interpretation 
of reprocessed 2D seismic data over the blocks together 
with detailed analysis of the previous well results. our plan 
is to seek consent to drill an exploration/appraisal well from 
an onshore location to appraise the discovery. We plan to 
farm-out this well during 2014 with a view to drilling late in 
2014 or early in 2015.

In cleveland Basin licence PEDl068 (Egdon 40%) the 
Kirkleatham Gas Field has been shut-in since February 
2012 and the joint venture have concluded that the only 
way to resume production is to drill a side-track well to 
an identified up-dip area of the accumulation. A well is 
anticipated during 2014. the Net Egdon Best Estimate 
contingent Resources to be accessed by a side-track well 
are evaluated at 0.16 bcf. 

In July 2012 we were granted planning consent for the 
drilling and testing of a well to appraise the Ralph cross/
Westerdale gas discovery (PEDl068 — Egdon 40%) where 
we map revised Net Egdon Best Estimate contingent 
Resources of 3.36 bcf. the well is designed to evaluate the 
same reservoir from which gas was tested at commercial 
rates in 1966. the earliest opportunity now for the well to 
be drilled is late 2014.

operations to abandon the existing wells and to re-enter 
and drill a production well have been completed at nooks 
Farm (PEDl141 — Egdon 46%). We now await the results of 

testing on this 1982 gas discovery where Net Egdon Best 
Estimate contingent Resources of 1 bcf are identified and 
are planned to be developed via electricity generation.

the north somercotes Prospect (PEDl005R — Egdon 
75%), located to the north of the Saltfleetby Gas Field, is 
mapped from 3D seismic data as containing Net Egdon 
Best Estimate Prospective Resources of 7.26 bcf. A 
planning application is under consideration and will be 
submitted once this prospect is prioritised possibly during 
2014.

Egdon has identified coal Bed Methane (“cBm”) potential 
(Estimated mean contingent and Prospective Resources of 
42 bcf) within its East midlands licences and will continue 
to look at ways of leveraging value from these non-core 
assets.

Southern England
In our Southern England core area (9 licences), the 
Avington oil field (PEDl070 — Egdon 26.67%) has 
continued on production during the period at levels above 
expectation. the potential for additional development 
wells to increase oil production and reserves from the field 
remains under review. With a single additional side-track 
well the Net Egdon Proven, Probable and Possible reserves 
for the field are estimated at 70,000 bbls.

In addition to production at Avington our primary focus 
for the coming period in Southern England is the Wessex 
Basin. All required consents were achieved and production 
commenced, post year end, in September 2013 at the 
Waddock cross oil field (Egdon 55%). the initial phase 
of development involves production from one well and 
subsequent restoration of production from another well, 
followed by additional drilling in 2014/2015 and will access 
estimated Net Egdon Proven and Probable reserves of 
170,000 bbls out of mapped oil-in-place of over 30 mmbls.

In PEDl237 and Pl090 (Egdon 48.75%), Egdon has 
mapped a number of sherwood sandstone leads and 
prospects, which is the primary reservoir at the nearby 
Wytch Farm oil field, the largest onshore field in Western 
Europe. In April 2013 Egdon sold a 12.5% interest in Pl090 
(excluding the Waddock cross Field) and PEDl237 to 
corfe Energy limited for a cash consideration of £500,000 
with Egdon able to earn back 6.25%. A 3D seismic 
survey covering an area of 68.5 square kilometres was 
completed in october 2013. the survey was focused on the 
casterbridge and Broadmayne structures where, based on 
previous 2D seismic data, Egdon have estimated Net Egdon 
Best Estimate Prospective Resources for the Sherwood 
Sandstone Prospects of 27 mmbls. the processed 3D data 
will be available early in 2014 and will enable the licence 
group to identify locations for possible future exploration 
drilling. We have also identified and delineated a potential 
shallow oil play at the langton Herring Prospect which was 
encountered in the 1959 langton Herring North-1 well but 
may not have been adequately tested (Net Egdon Best 
Estimate Prospective Resources 0.4 mmbls).

Egdon Resources Annual Report 2013.indd   7

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

 
 
 
08

Egdon Resources plc   
Annual Report and Accounts 2013

Managing Director’s Operational Review
coNtINUED

the Holmwood Prospect (PEDl143 — Egdon 38.4%) is one 
of the largest undrilled prospects in the Weald Basin and is 
mapped by Egdon as containing net Egdon Best Estimate 
Prospective Resources of 16.6 bcf. During the period we 
received a favourable judgment at the High court quashing 
the inspector’s decision in respect of the unsuccessful 
Holmwood-1 planning appeal. However, the leith Hill Action 
Group has subsequently advised that it intends to appeal 
this decision and we expect this to be heard in the first half 
of 2014.

France
Egdon holds interests in three French licences, is awaiting 
the award of a fourth (Donzacq), and has back-in options 
on two further permits plus a pending application (Gex 
Sud). During the period we relinquished the Nimes Permit. 
Although the regulatory regime in France is currently 
challenging, and we have no plans to grow our position 
in the country, we do see potential to add significant 
shareholder value, particularly from our conventional oil 
and gas prospects within the Aquitaine Basin.

In January 2013 Egdon completed a farm-out to Hess oil 
France limited and the restructuring of a royalty interest to 
Geoex Eastern limited in the Mairy Permit, located in the 
Paris Basin. this resulted in Egdon having a 15% interest in 
the Huiron-1 well which was drilled to a total depth of 2,325 
metres and remains suspended whilst core and log data 
from the Jurassic and triassic intervals are fully evaluated. 
Future testing activity will be dependent on the evaluation 
of these results and regulatory matters.

our focus for 2014 remains on high impact exploration 
within the St laurent Permit (Egdon 33.423%) where we 
continue to seek a farm-in partner for the drilling of the 
Audignon Prospect, a large triassic sub-salt gas prospect 
analogous to the Sherwood Sandstone play of Southern 
England, with Net Egdon Best Estimate Prospective 
Resources of 896 bcf. A request to extend the permit for 
a further three years was submitted during the period. We 
continue to market our interest in the Grenade Heavy Oil 
discovery where we have Net Egdon contingent Resources 
of 2.0 mmbls and await the award of the adjacent Donzacq 
Permit (Egdon 33.423%) which contains a possible western 
extension of Audignon and also the Bastennes-Gaujacq 
Prospect (Net Egdon Best Estimate Prospective Resources 
of c.220 bcf).

In the northern part of the Aquitaine Basin we have 
submitted an application to renew the Pontenx Permit 
(Egdon 50%) into its second term and we are developing 
plans to acquire a 3D seismic programme in early 2015 over 
the Pontenx Prospect where oil was discovered and tested 
in the Pontenx-3 well in 1966. 

Outlook
We expect production during the coming year to be around 
200 boepd, with ceres being a key contributor to this. 
Additional development drilling activity at our onshore 
oil and gas producing assets (Keddington, Avington, 
Kirkleatham, Waddock cross and Dukes Wood/Kirklington) 
could lead to further production and revenues. We will 
continue with an active marketing programme to farm-
out certain prospects and to monetise some projects to 
manage technical risk and fund our activities as we look to 
focus on fewer higher potential assets.

Exploration remains a key growth driver for the business 
and, whilst delayed, we continue to work towards a material 
drilling programme over the coming period. our revised 
prioritised programme over the next 18 months will see 
Egdon commencing a two well operated programme 
around the turn of the year targeting Net Egdon reserves 
potential of 1.77 mmbls with additional drilling later in 2014 
contingent upon planning, farm-out and cash flow from 
production targeting a further 10.6 mmbls. A key focus 
during the next 18 months will be the evaluation, farm-
out and subsequent drilling of the “A Prospect” in P.1929. 
the development from the onshore of this 150 bcf gas 
discovery could be transformational for the business.

UK shale-gas is expected to be an increasing near-term 
value driver for the business. We expect to upgrade 
the unconventional resource estimates for our existing 
licences and will look to participate in the 14th UK onshore 
licensing Round during 2014 where we have identified a 
number of opportunities. A key step in our strategy for UK 
unconventional resources will be the drilling of a carried 
exploration well in the Gainsborough trough which is 
now anticipated late in 2014, subject of course to receipt 
of the necessary consents. We will also benefit from the 
knowledge gained by others drilling in these developing 
plays elsewhere in the UK. We will look at deals such as that 
concluded in respect of PEDl209 to develop our position 
in these emerging high value plays.

I would like to take this opportunity to thank my small team 
of hard-working professionals at Egdon and our trusted 
contractors and advisors who assist in the management of 
our portfolio of assets.

the current period has continued to be challenging, 
but we have made good progress and I look forward to 
delivering further on our revised strategy for the benefit of 
shareholders during the coming year.

Mark A W Abbott 
mANAGING DIREctoR 
5 November 2013

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   8

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:10

UK Licences in Summary

Northern England

PEDL005 (Remainder) Keddington
(75% Egdon operated interest)
•	 located in lincolnshire in the East midlands  

Petroleum Province

•	 contains the Keddington oil field which produces 

from carboniferous sandstone reservoir at a depth of 
2,200 metres

•	 Plans for gas to electricity project suspended due to 

reduction in gas flow rates

•	 2P plus 2c Field reserves currently estimated at 

0.19 mmbls (Net Egdon)

•	 louth Prospect — 3D defined prospect contiguous 
with Keddington — c.1.00 mmbls Net Egdon Best 
Estimate Prospective Resources

•	 North Somercotes Prospect — 3D defined gas prospect 
to the north of the Saltfleetby gas field — c.7.26 bcf Net 
Egdon Prospective Resources

PEDL068 Kirkleatham and Westerdale
(40% Egdon operated interest)
•	 located in North Yorkshire and cleveland in the 

cleveland Basin

•	 Permian age carbonate gas plays

•	 Kirkleatham gas field shut-in awaiting side-track — 

expected during 2014

PEDL139/PEDL140 Gainsborough Trough
(13.5% interest; 10% interest in coal bed methane)
•	 located in Nottinghamshire/lincolnshire in the East 

midlands Petroleum Province — Gainsborough trough

•	 Significant “Bowland-Hodder” shale-gas potential 

identified — exploration well planned for 2014 — Egdon 
carried

•	 cPR by RPS Energy limited indicates GIIP of 1.76 tcf 
(Net Egdon) in the Upper Bowland-Hodder Unit

•	 BGS report identifies additional significant potential in 

the lower Bowland-Hodder Unit

•	 coal Bed methane potential within the permit of 

16.5 bcf (Net Egdon)
PEDL141 Nooks Farm
(46% Interest)
•	 Nooks Farm-1A gas discovery made by Shell in 

Staffordshire in 1982

•	 Seven Star Natural Gas limited (Alkane Energy 

plc) completed abandonment of existing wells and 
sidetrack well (Egdon carried)

•	 Awaiting testing to determine flow rates

•	 Net Egdon Best Estimate contingent Resources of 
1 bcf to be developed via electricity generation

PEDL180 Wressle
(25% Egdon operated interest)
•	 located in lincolnshire in the East midlands Petroleum 

•	 2c remaining reserves of 0.16 bcf (Net Egdon)

Province

•	 Westerdale/Ralph cross gas discovery in Permian 
Brotherton formation — Net Egdon Best Estimate 
Prospective Resources of 3.36 bcf — planning received 
for appraisal well likely to be drilled 2014 or 2015
PEDL118/PEDL203 Dukes Wood/Kirklington
(50% Egdon operated interest)
•	 located in Nottinghamshire in the East midlands 

Petroleum Province

•	 two production wells from carboniferous Sandstones 

— Dukes Wood-1 and Kirklington-3Z

•	 located on trend with the crosby Warren, 

Broughton-B1 and Brigg-1 oil wells — Net Egdon Best 
Estimate Prospective Resources of 0.53 mmbls

•	 Drilling planned on Wressle Prospect end 2013/ 

early 2014

PEDL181 Humber Basin
(25% Egdon interest)
•	 large undrilled block located in lincolnshire and 
Humberside in the underexplored Humber Basin

•	 77 km 2D seismic acquisition and 3D reprocessing 

•	 Dukes Wood-1 dual completion for water disposal and 

completed in 2013

a hub for further in-fill drilling

•	 technical work on-going to evaluate several 

•	 Production commenced during September 2012 as part 

conventional leads

of Dukes Wood/Kirklington production unit

•	 Potential for unconventional resources in  

•	 DW-1 suspended due to recurring pump problems 
and lower than expected oil rates — impairment of 
£0.56 million

•	 Additional in-field and flank drilling locations being 

considered

PEDL130 Eakring West
(100% Egdon operated interest)
•	 located in Nottinghamshire in the East midlands 

Petroleum Province

Humber Basin

PEDL182 Broughton
(33.33% Egdon operated interest)
•	 located in lincolnshire in the East midlands  

Petroleum Province

•	 3D seismic programme completed in 2012

•	 Potential identified up-dip of 1984 well which produced 
at 40 bopd — Net Egdon Best Estimate Prospective 
Resources of 0.36 mmbls

•	 Egdon holds 100% of the conventional exploration 

•	 Future drilling conditional upon results of  

rights

Wressle-1 well

•	 Exploration for oil on the flanks of the Eakring–Dukes 

Wood oil field and possible shale-oil potential

09

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   9

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:11

 
 
 
10

Egdon Resources plc   
Annual Report and Accounts 2013

UK Licences in Summary
coNtINUED

KIRKLEATHAM

‘A’ PROSPECT

PEDL068

- Gas Field

- Oil Field / Discovery

- Prospect

WESTERDALE

P.1929

BROUGHTON

PEDL181

WRESSLE

P.1241

CERES

PEDL182
PEDL180

NORTH KELSEY

NORTH SOMERCOTES

PEDL139

PEDL241

PEDL141

PEDL140

PEDL130

PEDL209
LAUGHTON

EAKRING NORTH

PEDL118

PEDL206

PEDL005

KEDDINGTON

PEDL253

LOUTH

NOOKS FARM

EAKRING / DUKES WOOD

PEDL203

KIRKLINGTON

BISCATHORPE

PEDL201

BURTON ON THE WOLDS

NORTH AVINGTON

AVINGTON

WADDOCK CROSS

PEDL070

PEDL126

PEDL143

HOLMWOOD

MARKWELLS WOOD

BROADMAYNE / 
CASTERBRIDGE

PEDL237

PL090

PEDL256

PEDL155

P.1916 

HAVANT

PEDL240

LANGTON HERRING

WINFRITH

0

50

25

Km

PEDL201 Widmerpool
(32.5% Egdon operated interest)
•	 located in Nottinghamshire and leicestershire in the 

PEDL206 Kelham
(75% Egdon operated interest)
•	 located in Nottinghamshire in the East midlands 

East midlands Petroleum Province

Petroleum Province

•	 Burton on the Wolds Prospect Net Egdon Prospective 

•	 Small low risk prospects identified on the flank of 

Resources 1.24 mmbls

•	 Drilling planned on Burton on the Wolds Prospect  

end 2013/early 2014

abandoned Kelham Hills oil field — likely relinquishment 
at end of initial term

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   10

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:13

11

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

PEDL209 Laughton
(60% Egdon operated interest)
•	 located in lincolnshire in the East midlands  

Petroleum Province

PEDL070 Avington
(26.67% Egdon interest)
•	 located in the Weald Basin of Hampshire

•	 Avington — Great oolite (Jurassic) oil field with two 

•	 Egdon farm-in to laughton Prospect — Net Egdon 

producing wells — Net Egdon production of c.20 bopd

Prospective Resources 0.6 mmbls

•	 Planning consent received for conventional  

exploration well

•	 Potential for significant shale-gas resources to be 

present within western parts of the licence

PEDL241 North Kelsey
(40% Egdon operated interest)
•	 located in lincolnshire in the East midlands  

Petroleum Province

•	 Net Egdon 2P reserves of 10,000 bbls with 3P of 

70,000 bbls through drilling of additional side-track 
well

PL090 Waddock Cross
(55%/48.75% Egdon operated interest)
•	 located in Dorset in the Wessex Basin

•	 Waddock cross — Bridport Sandstone (Jurassic) oil 
discovery with in excess of 30 mmbls in place, 2P 
reserves of 0.17 mmbls (Net Egdon)

•	 3D defined oil prospect with Net Egdon Prospective 

•	 Planned phased development of the field — initial 

Resource potential of 2.40 mmbls

production commenced September 2013

•	 Planning application to be submitted in Q4 2013

PEDL253 Biscathorpe
(54% Egdon operated interest)
•	 located in lincolnshire in the East midlands  

Petroleum Province

•	 Significant Sherwood Sandstone oil prospects at 
Winfrith (1.74 mmbls Net Egdon Best Estimate 
Prospective Resources) and elsewhere (see PEDl237)

•	 3D seismic acquisition undertaken in September/

october 2013

•	 oil discovered by BP in 1987 in a thin sand on a large 

3D defined regional structure

•	 Net Egdon Best Estimate Prospective Resources of 

PEDL126 Markwells Wood
(10% interest)
•	 located in West Sussex in the Weald Basin

7.62 mmbls with stratigraphic trapping upside

•	 oil discovered and tested in the Great oolite

•	 Site identified and agreement reached, planning 

•	 Well suspended

application submitted Q3 2013

P.1241 Block 47/9C Ceres
(10% interest)
•	 located offshore Yorkshire in the Southern Gas Basin

•	 lower Permian leman Sandstone reservoir gas field

•	 Remaining 2P Net Egdon Reserves of 1.1 bcf

•	 Expected production of c.1.2 mmscfg/d net Egdon 

during 2013–2014

P.1929 Blocks 41/18 and 41/19
(100% Egdon operated interest)
•	 26th Round licence located adjacent to North 

Yorkshire coast in cleveland Basin

•	 Upper Permian Zechstein carbonate gas discovery 

(1966 total well 41/18-1 flowed at 2.5 mmcfg/d following 
acidisation)

•	 Net Egdon best Estimate Prospective Resources of 

150 bcf

•	 Proposal to drill an appraisal well from onshore to 

offshore — Farm-out well

Southern England

PEDL240 and P.1916 Isle of Wight
(7.5% Egdon interest)
•	 located on the Isle of Wight in the Wessex Basin

•	 A multi-target Jurassic and triassic prospect has been 

identified — m prospect

PEDL237 Weymouth
(48.75% Egdon operated interest)
•	 located in Dorset in the Wessex Basin

•	 Significant Sherwood Sandstone Prospects identified 
— 27 mmbls combined Net Egdon Best Estimate 
Prospective Resources in the two largest

•	 langton Herring Bridport Sandstone lead — 

0.4 mmbls Net Egdon Best Estimate Prospective 
Resources — possible by-passed oil pay

•	 3D seismic acquisition undertaken in September/

october 2013

PEDL143 Holmwood
(38.4% interest)
•	 located in Surrey in the Weald Basin

•	 Holmwood prospect — Jurassic carbonate and 
sandstone prospect (Net Egdon Best Estimate 
Prospective Resources of 16.6 bcf)

•	 Favourable judgment at High court in relation to the 

Holmwood planning appeal — appeal lodged by action 
group

PEDL155/256 Havant
(10%/7.5% interest)
•	 located in Hampshire in the Weald Basin

•	 Havant Great oolite Prospect — 160,000 bbls Net 

Egdon Best Estimate Prospective Resources

Egdon Resources Annual Report 2013.indd   11

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:13

 
 
 
12

Egdon Resources plc   
Annual Report and Accounts 2013

French Licences in Summary

- Oil Field / Discovery

- Prospect

- Egdon Licences

- Back-in option

- Licence / Back-in option
   pending award

MAIRY

GEX

GEX SUD

NAVACELLES

MIMIZAN NORD

PONTENX

PONTENX

DONZACQ

GRENADE

ST LAURENT

AUDIGNON

BASTENNES GAUJACQ

St Laurent
(33.423% Egdon operated interest)
•	 located in the Aquitaine Basin of South-West France

•	 contains multi-tcf potential Audignon Gas Prospect 

Pontenx
(50% Egdon operated interest)
•	 located in the Parentis Basin of South-West France to 
the south of the Parentis oil Field, the largest in France

(896 bcf Net Egdon Best Estimate Prospective 
Resources)

•	 contains the abandoned mimizan Nord field which 

produced 3.5 mmbls of 12 degree API oil

•	 licence extension submitted during 2013 for 3 year 

period

•	 contains the Grenade heavy oil accumulation — Net 

•	 Pontenx oil discovery identified in cretaceous age 
carbonate sequences with Net Egdon contingent 
Resources of 0.4 mmbls

Egdon 2.0 mmbls Best Estimate contingent Resources

•	 Application to enter second period submitted

•	 Planned farm-out of Audignon and sale/disposal of 

•	 Forward plan of 3D seismic and possible drilling on 

Grenade

Pontenx–Bourrache High

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   12

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:16

Mairy
(15% interest)
•	 located in the Paris Basin of Northern France

•	 contains liassic and triassic oil potential

•	 Huiron-1 well drilled to a tD of 2,325 m and suspended 

pending full evaluation of the core and log data

Donzacq Application
(33.423% Egdon operated interest)
•	 located in the Aquitaine Basin of South-West France 

adjacent to St laurent — Awaiting award

•	 contains the Bastennes-Gaujacq Prospect (c.220 bcf 
Net Egdon Best Estimate Prospective Resources)

Gex, Navacelles and Gex Sud Application 
Options
(eCORP operated)
•	 Egdon has back-in options of 6% (Gex and Gex Sud 

Application) and 9% (Navacelles)

•	 Gex contains triassic and Jurassic conventional 

reservoir prospects

•	 Navacelles contains cretaceous and Jurassic 
conventional carbonate reservoir prospects

•	 Gex Sud (Awaiting award) contains triassic and 

Jurassic conventional reservoir prospects

Oil and Gas Reserves and  
Resources Estimates

class of reserve/resource

Net Oil Reserves

Proven

0.19

Proven +
probable

0.33

Proven +
probable +
 possible

Units

Field/Prospect Name

0.53

mmbbls Keddington, Avington, Dukes Wood/

Kirklington, Waddock cross phase 1

Net Oil Contingent Resources 

Net Oil Prospective Resources 
(conventional)

Net Oil Prospective Resources  
(unconventional)
Total Net Oil Prospective Resources 40.03

12.91

low 
Estimate

Best 
Estimate

High 
Estimate

1.18

27.12

3.42

71.75

7.28

mmbbls Grenade, Waddock cross phase 2

140.02

mmbbls louth, North Kelsey, Biscathorpe, 

38.72

108.26

mmbbls liassic and carboniferous shale-oil

Pontenx, casterbridge/Broadmayne and 
others

110.47

248.28

mmbbls

class of reserve/resource

Net Gas Reserves

Proven

0.96

Proven +
probable

Proven+
probable + 
possible

Units

Field/Prospect Name

1.1

1.62

Bcf

ceres

Net Gas Contingent Resources

19.29

21.57

24.93

Bcf

low 
Estimate

Best 
Estimate

High 
Estimate

Net Gas Prospective Resources 
(conventional)

Net Gas Prospective Resources  
(unconventional)

Total Net Prospective Gas 
Resources

Total Contingent and Prospective 
Resources

Kirkleatham, Nooks Farm, Keddington 
Namurian, PEDl139/140 cBm, 
Westerdale

Audignon, A Prospect, North 
Somercotes and others

308.64

1076.54

2161.75

Bcf

315.3

617.08

1214.05

Bcf

Gainsborough trough and others

623.94

1693.62

3375.8

Bcf

148.42

399.75

822.35

mmboe

13

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Note: all numbers are company estimates.

Egdon Resources Annual Report 2013.indd   13

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:16

 
 
 
14

Egdon Resources plc   
Annual Report and Accounts 2013

Financial Review
KEN RAtclIFF

Results
the Group recorded a loss after tax of £0.72 million for the 
period (2012: £2.89 million).

acquired by corfe from Egdon. Egdon is entitled to opt out 
of the Earn-In obligation following completion of a 3D seismic 
programme over certain prospects on the above licences.

Revenue from oil and gas production during the year 
was up 27.8% to £3.34 million (2012: £2.61 million). of 
this revenue, £1.91 million relates to accrued production 
revenues from the ceres field. No production revenues 
were received whilst ceres was repaying the accumulated 
deficit of “back-out” gas due from the Eris/ceres fields. this 
accrual will be released against future field production with 
new arrangements meaning that all gas produced is sales 
gas. It is expected that the accrued revenue will be realised 
within 15–18 months.

operating loss, which is defined as Gross Profit, excluding 
the cost of exploration write-offs, impairments and pre-
licence expenditure, less administrative expenses, plus 
other operating income, was £376,537 (2012: profit of 
£70,151). this is primarily as a result of a drop in the Gross 
Profit margin, excluding exploration write-offs and pre-
licence costs, to 12% (2012: 27%). the increased costs are 
due to a higher depreciation charge in respect of the ceres 
field following a revision to the reserves estimate at the end 
of the 2012 financial year, together with production issues 
at the Dukes Wood/Kirklington oil field resulting in higher 
production costs than anticipated and high fixed costs 
at Keddington where production has been reduced. the 
increased administrative expenses are largely due to the 
ongoing cost of a reserves report. other operating income 
has fallen from £126,943 in 2012 to £80,588 in the current 
year as a consequence of a lower level of exploration and 
development activity on Egdon operated licences.

loss per share for the period was 0.54p (2012: 2.21p). 

Exploration costs written off and pre-licence costs of 
£607,477 (2012: £3,240,838) include impairments totalling 
£555,000 (2012: £3,150,000) and write-offs in respect of 
one relinquished licence totalling £22,510 (2012: £33,668).

During the year, the Group sold a 12.5% interest in licences 
PEDl237 and Pl090, excluding the Waddock cross field 
development area to corfe Energy limited (“corfe”) for 
a cash consideration of £500,000. Under the terms of an 
Earn-In Agreement, Egdon will be able to earn back a 6.25% 
interest in both licences through paying attributable costs in 
addition to the costs attributable to the 6.25% interest 

Taxation
No taxation charge arises on the result for the year.

Statement of Financial Position
As at 31 July 2013 the Group had Net Assets of £16.80 
million (2012: £17.42 million). this comprises the Group’s 
investments in intangible exploration and appraisal assets 
of £8.49 million (2012: £8.28 million), property, plant and 
equipment (our producing assets) of £7.33 million (2012: 
£7.92 million), net current assets of £2.10 million (2012:  
£2.17 million) and non-current liabilities of £1.11 million  
(2012: £0.95 million). 

the Group currently has debt of £1 million (31 July 2012: 
£1 million). this attracts interest of 10% per annum and is 
repayable by 28 January 2014. 

Evaluation & Exploration Assets
the above sale of an interest in PEDl237 and Pl090 
to corfe Energy limited resulted in a credit against the 
historic costs of the licence of £13,741.

Receivables
Receivables have increased to £2,611,208 (2012: £860,406). 
trade receivables have decreased by £210,773 to £235,333 
reflecting the lower realised production revenues 
immediately prior to the year end.

the increase of £1,962,732 in prepayments and accrued 
income reflects accrued production revenues from the 
ceres field which is expected to be realised within 15–18 
months.

Payables
Payables have increased to £2,568,099 (2012: £2,109,295) 
reflecting increased cost accruals primarily in relation to the 
ceres field.

Cash Flow
the Group ended the year with £2.01 million of cash and 
cash equivalents (2012: £3.33 million). cash and cash 
equivalents include restricted cash of £205,058 (2012: 
£204,648). 

In line with last year the Directors do not currently 
recommend the payment of a dividend.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   14

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:17

Key Performance Indicators 
the Board considers both financial and non-financial Key Performance Indicators (“KPIs”) in measuring the performance 
of the business as summarised in the table below.

KPIs 

Revenues

y/e 31 July 2013 

y/e 31 July 2012 

change

£3.34 million

£2.61 million

Total Comprehensive Income (Net Loss)

£(0.72) million

£(2.89) million

Net Current Assets (including cash)

Equity

Production Volumes

No. of licences

£2.10 million

£2.17 million

£16.80 million

£17.42 million

79,947 boe

45,656 boe

30

29

Reserves and Resources (most likely)

400 mmboe

387 mmboe

Reportable Health and Safety Incidents

0

0

+27.8% 

+75.2% 

-3.0% 

-3.6% 

+75.1% 

+3.45% 

+3.36% 

—

commodity price fluctuations have an impact on revenues 
and forward investment decisions as they affect project 
economics. the Group does not currently hedge any 
production due to the limited number of producing assets/
wells and low level of debt within the Group. We carefully 
monitor the forward commodity prices and review our 
projects using a range of commodity prices and continue to 
keep the use of hedging under review.

As the Group has become involved in field development 
it has become more exposed to risks associated with 
project delays and cost overruns. In addition, as production 
and revenues have increased and the Group’s reliance on 
cash flow for future work programmes has increased, the 
performance of assets has become a more material risk 
as evident from issues experienced with ceres during the 
period.

Regulatory uncertainties in both the UK and France in 
relation to unconventional plays have had an impact on the 
business during the period. 

Risk Management
like all exploration and production businesses the Group 
is exposed to a range of technical, geological, operational, 
political, environmental, health and safety and financial 
risks in the conduct of its operations. the Group seeks to 
manage and mitigate these risks through maintaining a 
spread of exploration and production interests, through 
compliance with the terms of its licences, through adopting 
policies appropriate to the Group’s size and by the use of 
skilled personnel.

the table below sets out the principal risk factors that may 
affect the Group’s business, their potential impact and 
mitigation strategies developed. Risks are grouped into 
four main categories: strategic; financial; operational; and 
external. Such risk factors are not intended to be presented 
in any assumed order of priority. the risks as set out are 
not exhaustive and additional risks and uncertainties, not 
presently identified or considered material by the company, 
may arise or become material in the future. Any of the risks 
and uncertainties could have a material adverse impact on 
the business and all are continuously monitored; however, 
the Board considers and highlights those risks which could 
have the most significant impact on the Group’s business 
during a specific period and devotes the most attention to 
mitigating these. 

A key risk at all times is related to the operational, financial 
and reputational risk associated with a health, safety or 
environmental incident in any of the Group’s operations. 
Egdon employs a full-time HSE manager and operates 
using best practice in all of its operations. the Group 
also maintains appropriate levels of insurance for all of its 
operations to ensure adequate cover in the case of any 
incident.

15

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   15

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:17

 
 
 
 
16

Egdon Resources plc   
Annual Report and Accounts 2013

Financial Review
coNtINUED

Strategic risk
Ineffective or poorly executed strategy fails to create shareholder value

Risk category
— Ineffective mix of oil and gas interests

Mitigation
Interests in two countries and several sedimentary basins.

— organic and acquisition led growth

—  Ineffective or inadequate management 

processes

Regular review of capital investment programmes. Board approval 
required for exploration programmes, acquisitions and divestments.

Policies and procedures appropriate for an exploration and production 
company of Egdon’s scale and size.

— loss of key staff/succession planning

Remuneration policies to attract and retain staff.

Financial risk
Failure to meet financial obligations to stakeholders

Risk category
— Industry cost inflation

— oil and gas price volatility

— Inadequate or excessive hedging

— Uninsured events

— Underperforming assets

— cost overruns

— Availability of capital

Mitigation
Rigorous contracting procedures with competitive tendering.

Use range of commodity prices in forecasting. look to hedging as 
production volumes and number of fields increase.

limited opportunity for hedging with current producing assets. Review 
hedging policy as production volumes and number of fields increase.

comprehensive insurance policies.

Range of production forecasting in budget process. Increase number and 
breadth of producing assets.

main capital expenditure is in drilling operations. look to farm-out projects 
where significant risk of cost overrun exists to limit exposure.

Forecasts prepared and reviewed regularly.  Board considers options for 
managing and generating capital to ensure cash flow risk is commensurate  
with size of business.

— mispriced corporate acquisitions

Board approval required for acquisitions. conservative valuation of assets.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   16

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:17

Operational risk
operational event impacts staff, contractors, communities or the environment 
leading to loss of reputation and revenue

Risk category
— HSE incident

— Development failure

— Sustained exploration failure

Mitigation
HSE standards set and monitored across the Group.

technical, Financial and Board approval of development projects with 
regular reporting of field performance and independent assessment of 
assets.

Robust technical review of all projects. Board approval of exploration 
budgets and regular reporting of exploration results.

— corruption or reputation failure

High level of ethical standards apply to all Group activity.

— loss of key staff

Remuneration policies to attract and retain staff.

—  Failure to secure equipment, services and 

resources

Rigorous contracting and procurement procedures applied to all 
operations. long-term planning of required resources. maintain intelligence 
on availability of equipment, services and materials in areas of operation.

— corporate and social responsibility

maintain good community relationships.

External risk
Failure to manage and grow the business caused by external political, industry or 
market factors

Risk category
— Political risk and fiscal change

— oil and gas price volatility

Mitigation
Develop sustainable relationships with government ministries and 
collaborate with industry bodies to communicate interests to government 
authorities.

Use range of commodity prices in forecasting. look to hedging as 
production volumes and number of fields increase.

— lack of control of key assets

Proactive formal and informal communications with joint venture partners.

— corporate governance failings

— Shareholder sentiment

Review of compliance requirements and ongoing consultation with legal 
and financial advisors and the audit committee.

maintain good communications with shareholders. Present timely and 
transparent information. maintain website. Effectively convey and execute 
corporate strategy.

Ken Ratcliff 
cHAIRmAN oF AUDIt commIttEE 
5 November 2013

17

w
e
i
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   17

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:18

 
 
 
18

Egdon Resources plc   
Annual Report and Accounts 2013

Board of Directors

Philip Stephens 
(Non-Executive Chairman)  
Aged 71

Philip is a corporate financier with 38 years 
of city experience. He is currently Non-
Executive chairman of Neptune-calculus 
Income and Growth Vct plc. He is also a 

Non-Executive Director of Foresight 4 Vct 
plc. He was Joint Head of the corporate 
Finance Department of stockbrokers 
Williams de Broë for four years until his 
retirement in 2002 and before that was 
Head of UK corporate Finance at UBS from 
1995, having joined in 1989.

Mark Abbott
(Managing Director)  
Aged 52

mark is an experienced geophysicist and 
founding Director of Egdon Resources 
plc. He graduated from the University 
of Nottingham in 1985 with a degree in 
Exploration Sciences (Geology/Geophysics/
mining Engineering). He worked for the 
British Geological Survey from 1985 to 1992 

Jerry Field
(Exploration Director)  
Aged 58

Jerry has over 30 years’ oil industry 
experience in small-to-medium sized E&P 
companies (including Weeks Petroleum, 
triton, Ranger, canadian Natural Resources, 

in the UK and overseas. Between 1992 and 
1996 he worked in the International Division 
of British Gas Exploration and Production 
limited and was employed by Anadarko 
Algeria corporation from 1996 to 1997. He 
is also a Non-Executive Director of mA 
Exploration Services limited, Bishopswood 
Pavilion limited and a trustee of the UK 
onshore Geophysical library.

toreador and Northern Petroleum). Jerry 
has a breadth of experience of exploration 
in Europe, Africa, the middle East and the 
Indian subcontinent and has spent much of 
his career working in Egdon’s core areas of 
the UK onshore and France.

Walter Roberts
(Non-Executive Director and Company 
Secretary)  
Aged 62

Walter is an oil and gas lawyer with an 
engineering background. He qualified as a 
solicitor with Simmons & Simmons before 

joining Phillips Petroleum in 1980. In 1986 
he set up the legal department for lasmo 
in Australia and later became the principal 
UK joint venture negotiator for talisman. 
Walter is currently the commercial Director 
of InfraStrata plc, and an Executive Director 
of Pinnacle Energy limited.

Ken Ratcliff 
(Non-Executive Director)  
Aged 63

Ken is a chartered accountant with 
extensive finance and business experience. 
He is currently the college Accountant 
at Epsom college and is the co-founder 
and former Accountant at Geokinetics 

Processing UK limited. Ken is Non-
Executive chairman of InfraStrata plc and 
has previously held senior management 
positions with GDc UK limited, Ensign 
Geophysics limited, Seismic Geocode 
limited, tenneco corporation and merlin 
Geophysical limited.

Andrew Lodge
(Non-Executive Director)  
Aged 57

A highly experienced geoscientist and 
manager. He is Exploration Director of 
Premier oil plc. Prior to joining Premier 
in 2009, Andrew was Vice-President 

– Exploration at Hess, where he was 
responsible for Europe, North Africa, Asia 
and Australia. Previously, he was Vice 
President – Exploration, Asset manager 
and Group Exploration Advisor for BHP 
Petroleum. Prior to joining BHP Petroleum, 
he worked for BP as a geophysicist.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   18

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:19

Corporate Governance Statement

THE EGdOn REsOuRcEs PLc BOARd is cOMMiTTEd TO RunninG iTs BusinEss WiTH 
inTEGRiTy And HiGH ETHicAL sTAndARds AcROss ALL OF THE GROuP’s AcTiviTiEs. 
THE diREcTORs REcOGnisE THE vALuE OF THE uK cORPORATE GOvERnAncE cOdE And 
WHiLsT undER THE AiM RuLEs cOMPLiAncE is nOT REquiREd, THE diREcTORs BELiEvE 
THAT THE cOMPAny APPLiEs THE REcOMMEndATiOns in sO FAR As is PRAcTicABLE And 
APPROPRiATE FOR A PuBLic cOMPAny OF iTs sizE.

this statement explains how the Directors applied the 
principles of the code during the year ended 31 July 2013.

The Board
the Board comprises two Executive Directors and four 
Non-Executive Directors.

the background and experience of the Directors are 
relevant to the Group activities and are summarised on 
page 18 of this report. As such, the Directors are of the 
opinion that the Board comprises a suitable balance and 
that the recommendations of the UK corporate Governance 
code have been implemented to an appropriate level. 

the Board is responsible for formulating, reviewing and 
approving the Group’s strategy, financial activities and 
operating performance. Day-to-day management of the 
company is devolved to the managing Director who 
is charged with consulting the Board on all significant 
financial and operational matters. consequently, decisions 
are made promptly and following consultation amongst the 
Directors concerned where necessary and appropriate.

the Board meets regularly throughout the year and met 
eight times in the year to 31 July 2013. All meetings were 
attended by all Directors, except for one from which one 
Director was absent. In addition, there were three meetings 
to approve administrative resolutions which were only 
partly attended although all the Directors had approved the 
business. 

A statement of the Directors’ responsibilities in respect of 
the accounts is set out on page 23.

the company has established Audit and Remuneration 
committees which are discussed further below.

Audit Committee
An Audit committee has been established and currently 
comprises Ken Ratcliff (chairman) and Philip Stephens. 
the Audit committee is responsible for ensuring that the 
financial performance of the Group is properly reported on 
and monitored. this includes reviewing significant financial 
reporting issues and accounting policies and disclosures 
in financial reports. the Audit committee reviews the 
scope and results of the external audit and monitors the 
integrity of the financial statements of the company. If 
required, meetings are attended by appropriate members 
of the senior management. the external auditor has 
unrestricted access to the chairman of the committee. 
the Audit committee is also responsible for reviewing the 
requirement for an internal audit function.

the Audit committee plans to meet at least twice a year. 
the committee met twice in the year to 31 July 2013 with all 
members present or available at both meetings

Remuneration Committee
A Remuneration committee has been established and its 
current members comprise Walter Roberts (chairman), 
Philip Stephens and Ken Ratcliff. the principal objective of 
the Remuneration committee is to ensure that members of 
the Executive management of the company are provided 
with appropriate incentives to encourage enhanced 
performance and are, in a fair and responsible manner, 
rewarded for their individual contributions to the success of 
the Group.

the company’s policy is to remunerate senior Executives 
fairly in such a manner as to facilitate the recruitment 
retention and motivation of staff. the Remuneration 
committee agrees with the Board a framework for the 
remuneration of the chairman, the Executive Director and 
the senior management of the company. Non-Executive 
fees are considered and agreed by the Board as a whole.

the Remuneration committee plans to meet at least twice 
in each year. It met twice in the year to 31 July 2013 with all 
members present.

Nomination Committee
the company has not established a Nomination committee 
as the Directors are of the opinion that such a committee is 
inappropriate given the current size of the Group.

Relations with Shareholders
communication with shareholders is given a high 
priority and the managing Director has regular dialogue 
with institutional investors, as well as making general 
presentations to analysts at the time of the annual and 
interim results.

the Group maintains a website (www.egdon-resources.
com) for the purpose of providing information to 
shareholders and potential investors. the website contains 
all news, releases, reports and accounts and public 
presentations. In addition, further detailed information 
about the Group’s activities is available on the website.

Enquiries from individual shareholders in relation to their 
shareholding and the business as a whole are welcomed 
and the website has an enquiry facility and contact details 
to assist in facilitating this. Shareholders are encouraged 
to attend the Annual General meeting at which they are 
able to put questions to the chairman and other Board 
members.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

19

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   19

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

 
 
 
20

Egdon Resources plc   
Annual Report and Accounts 2013

Corporate Governance Statement
coNtINUED

Internal Controls
the Board is responsible for establishing and maintaining 
the effectiveness of the Group’s internal controls and risk 
management systems. they are designed to safeguard the 
assets of the Group and to ensure the reliability of financial 
information for both internal use and external publication. 
the controls which cover financial and operational matters 
are reviewed on an ongoing basis. It is recognised that 
a system of internal controls cannot provide absolute 
assurance that material financial irregularities will be 
detected or that a risk of failure to achieve business 
objectives is eliminated. the Board keeps under review 
the necessity for establishing an internal audit function 
but considers that, given the size of the Group and the 
close involvement of senior management in day-to-day 
operations, there is currently no requirement for such a 
function. 

Bribery Act
the Group has put in place appropriate measures to ensure 
compliance with the Bribery Act 2010.

Risk
the Directors are responsible for the effectiveness of the 
Group’s risk management activities and internal control 
process. the Group’s approach to risk is described in more 
detail in the Financial Review section on pages 14 to 17.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   20

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

Directors’ Report

the Directors submit their report together with the audited 
consolidated financial statements of Egdon Resources plc 
for the year ended 31 July 2013.

Business Review
the principal activity of the Group during the year 
continued to be exploration and production of 
hydrocarbons in the UK and France. 

the company is required by the companies Act to set 
out in this report a fair review of the business of the 
Group during the financial year ended 31 July 2013 and 
of the position of the Group at the end of the year and a 
description of the principal risks and uncertainties facing 
the Group including consideration of future developments 
(“business review”). the information that fulfils the 
requirements of the business review can be found within 
the chairman’s Review, managing Director’s operational 
Review, the Financial Review and corporate Governance 
Statement on pages 2 to 8, 14 to 17 and 19 to 20. 

Health, Safety and Environmental
As an oil and gas exploration and production business, 
the company is conscious of its health, safety and 
environmental responsibilities. the company is committed 
to high standards of health, safety and environmental 
protection and performance and these aspects command 
equal prominence with other business considerations in the 
decision making process. 

there were no reportable health and safety incidents 
during the period.

Results and Dividends
the Group recorded a loss after tax of £0.72 million for 
the period (2012: £2.89 million). the loss for the year is 
after charging impairments, exploration write-downs and 
pre-licence costs of £0.61 million (2012: £3.24 million) and 
profit on disposal of licence interest of £0.39 million. the 
2012 figures included negative goodwill recognised on the 
acquisition of Dorset Exploration limited of £0.41 million. 

In line with last year the Directors do not currently 
recommend the payment of a dividend.

Share Capital
At the date of this report 132,787,543 ordinary shares 
are issued and fully paid. Details of movements in share 
capital during the year are given in note 26 to the financial 
statements.

Substantial Shareholders
As of the date of this report the company had been 
notified of the following interests of 3% or more in the 
company’s ordinary share capital:

Premier oil (Encore Petroleum) limited

Encore (NNS) limited

Hargreave Hale & co

Heyco Energy Holdings Sl

Andrew Hindle

maven capital Partners UK llP

% Shares

15.36

13.56

11.00

5.17 

3.95

3.21

the company has not been notified of any other person 
who has an interest in 3% or more in the company’s share 
capital.

Directors
the Directors of the company at the date of this report, 
and their biographical summaries, are given on page 18.  
Six Directors served throughout the year. 

the Directors’ remuneration is detailed in note 8 to 
the financial statements. All Directors benefit from the 
provision of Directors’ and officers’ indemnity insurance 
policies. Premiums payable to third parties are described in 
note 8.

the Directors of the company at the date of this report 
held the following interests in the company:

mark A W Abbott

Walter Roberts

Ken Ratcliff

Philip Stephens

Jerry Field

Andrew lodge

%

5.70

0.82

0.12

0.07

—

—

Shares

7,563,824

1,091,750

156,500

100,000

—

—

Charitable and Political Donations
During the year the Group made various charitable 
contributions in the UK totalling £198 (2012: £1,271). No 
donations were made for political purposes (2012: £nil).

Creditor Payment Policy
the Group’s policy for all suppliers is to fix terms of 
payment when entering into a business transaction, ensure 
that the supplier is aware of those terms and to abide by 
the agreed terms of payment. the number of days’ trade 
creditors was 30 (2012: 22) for the Group.

Financial Instruments
the financial risk management objectives and policies of 
the company in relation to the use of financial instruments 
and the exposure of the company and its subsidiary 
undertakings to its main risks, credit risk and liquidity risk, 
are set out in note 24 to the financial statements.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

21

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   21

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

 
 
 
22

Egdon Resources plc   
Annual Report and Accounts 2013

Directors’ Report
coNtINUED

Employees
the Group had 13 employees as at 31 July 2013 (2012: 14). 
Employees are encouraged to directly participate in the 
business through a share option scheme. Details of the 
share option scheme are given in note 9 to the financial 
statements. 

Auditor
A resolution to reappoint the auditor, Nexia Smith & 
Williamson, will be proposed at the forthcoming Annual 
General meeting.

Going Concern
Note 2 to the financial statements refers to the assumptions 
made by the Directors when concluding that it remains 
appropriate to prepare the financial statements on the 
going concern basis.

Disclosure of Information to the Auditor
In the case of each person who was a Director at the time 
this report was approved: so far as the Director was aware 
there was no relevant available audit information of which 
the company’s auditor was unaware and that Director had 
taken all steps that the Director ought to have taken as a 
Director to make himself aware of any relevant information 
and to establish that the company’s auditor was aware of 
that information.

By order of the Board

Mark A W Abbott 
mANAGING DIREctoR 
5 November 2013

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   22

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

Statement of Directors’ Responsibilities

the Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the company 
and the Group and enable them to ensure that the financial 
statements comply with the companies Act 2006. they 
are also responsible for safeguarding the assets of the 
company and the Group and hence for taking reasonable 
steps for the prevention and detection of fraud and other 
irregularities.

the Directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the company’s website. legislation in the United 
Kingdom governing the preparation and dissemination of 
the financial statements and other information included 
in annual reports may differ from legislation in other 
jurisdictions.

the Directors are responsible for preparing the Directors’ 
report and the financial statements in accordance with 
applicable law and regulations, 

company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors have prepared the Group financial statements, 
and elected to prepare the company financial statements 
in accordance with International Financial Reporting 
Standards (IFRSs) as adopted by the European Union. 
Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the company 
and the Group and of the profit or loss of the Group 
for that year. the Directors are also required to prepare 
financial statements in accordance with the rules of the 
london Stock Exchange for companies trading securities 
on the Alternative Investment market.

In preparing these financial statements the Directors are 
required to: 

•	 select suitable accounting policies and then apply them 

consistently; 

•	 make judgements and estimates that are reasonable and 

prudent; 

•	 state whether they have been prepared in accordance 

with IFRS as adopted by the European Union;

•	 prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
company and the Group will continue in business.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

23

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   23

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

 
 
 
24

Egdon Resources plc   
Annual Report and Accounts 2013

Independent Auditor’s Report
to tHE mEmBERS oF EGDoN RESoURcES Plc

Emphasis of matter — going concern
In forming our opinion on the financial statements, which 
is not modified, we have considered the adequacy of 
disclosure made in note 2 concerning the Group’s ability to 
continue as a going concern. cash flow forecasts produced 
by the Directors indicate that the ability of the Group to 
continue as a going concern is dependent on generating 
cash from future production from the ceres field and 
realising cash from asset transactions and/or an equity 
fundraising. these conditions indicate the existence of 
a material uncertainty which may cast significant doubt 
about the Group’s ability to continue as a going concern.  
the financial statements do not include the adjustments 
that would result if the Group was unable to continue as a 
going concern.

Opinion on other matter prescribed by the 
Companies Act 2006 
In our opinion the information given in the Directors’ Report 
for the financial year for which the financial statements are 
prepared is consistent with the financial statements. 

Matters on which we are required to report by 
exception 
We have nothing to report in respect of the following 
matters where the companies Act 2006 requires us to 
report to you if, in our opinion: 

•	 adequate accounting records have not been kept by the 
Parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or 

•	 the Parent company financial statements are not in 

agreement with the accounting records and returns; or 

•	 certain disclosures of Directors’ remuneration specified 

by law are not made; or 

•	 we have not received all the information and 

explanations we require for our audit. 

Sancho Simmonds 
Senior Statutory Auditor, 
for and on behalf of 
Nexia Smith & Williamson
StAtUtoRY AUDItoR 
cHARtERED AccoUNtANtS                   5 November 2013

1 Bishops Wharf 
Walnut tree close
Guildford, GU1 4RA

We have audited the financial statements of Egdon 
Resources plc for the year ended 31 July 2013 which 
comprise the consolidated statement of comprehensive 
income, the consolidated and Parent company statements 
of financial position, the consolidated and Parent company 
statements of cash flows, the consolidated and Parent 
company statements of changes in equity and the related 
notes 1 to 33. the financial reporting framework that has 
been applied in their preparation is applicable law and 
International Financial Reporting Standards (IFRSs) as 
adopted by the European Union and as regards the Parent 
company financial statements, as applied in accordance 
with the provisions of the companies Act 2006. 

this report is made solely to the company’s members, 
as a body, in accordance with chapter three of Part 16 
of the companies Act 2006. our audit work has been 
undertaken so that we might state to the company’s 
members those matters we are required to state to them in 
an auditor’s report and for no other purpose. to the fullest 
extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the 
company’s members, as a body, for our audit work, for this 
report, or for the opinions we have formed. 

Respective responsibilities of Directors  
and auditor
As explained more fully in the Statement of Directors’ 
Responsibilities as set out on page 23, the Directors are 
responsible for the preparation of the financial statements 
and for being satisfied that they give a true and fair view. 
our responsibility is to audit and express an opinion on the 
financial statements in accordance with applicable law and 
International Standards on Auditing (UK and Ireland). those 
standards require us to comply with the Auditing Practices 
Board’s (APB’s) Ethical Standards for Auditors. 

Scope of the audit of the financial statements 
A description of the scope of an audit of financial 
statements is provided on the FRc’s website at  
www.frc.org.uk/apb/scope/private.cfm. 

Opinion on financial statements 
In our opinion: 

•	 the financial statements give a true and fair view of the 

state of the Group’s and the Parent company’s affairs as 
at 31 July 2013 and of the Group’s loss for the year then 
ended; 

•	 the Group financial statements have been properly 

prepared in accordance with IFRSs as adopted by the 
European Union; 

•	 the Parent company financial statements have been 

properly prepared in accordance with IFRSs as adopted 
by the European Union and as applied in accordance 
with the provisions of the companies Act 2006; and 

•	 the financial statements have been prepared in 

accordance with the requirements of the companies  
Act 2006.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   24

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

Consolidated Statement of
Comprehensive Income
FoR tHE YEAR ENDED 31 JUlY 2013

Continuing operations 
Revenue 

cost of sales — exploration costs written off, impairments and pre-licence costs 

cost of sales — depreciation and other 

Total cost of sales 

Gross loss 

Administrative expenses 

other operating income 

Exceptional item — negative goodwill arising on acquisition

Exceptional item — profit on disposal of asset

Finance income 

Finance costs 

Loss before taxation 
taxation 

Loss for the period 

Other comprehensive income for the period

Total comprehensive income for the period attributable to equity holders of 
the parent

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

Notes 

2013
£

2012 
£ 

3

3,341,419

2,614,332

(607,477)

(3,240,838)

(2,949,696)

(1,907,772)

(3,557,173)

(5,148,610)

(215,754)

(2,534,278)

(848,848) 

(763,352) 

80,588

—

392,509

126,943

405,652

—

(591,505)

(2,765,035)

3,789

8,134

(129,876) 

(134,245) 

(717,592)

(2,891,146) 

—

—

(717,592) 

(2,891,146) 

—

—

18

5

11 

12 

4

13

(717,592)

(2,891,146) 

25

Loss for the period per share 
Basic loss per share

Diluted loss per share

14

14

(0.54)p

(0.54)p

(2.21)p

(2.21)p

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   25

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

 
 
 
26

Egdon Resources plc   
Annual Report and Accounts 2013

Consolidated Statement of
Financial Position
AS At 31 JUlY 2013

Non-current assets
Intangible assets 

Property, plant and equipment 

Total non-current assets 

Current assets 
Inventory 

trade and other receivables 

Available for sale financial assets 

cash and cash equivalents 

Total current assets 

Current liabilities 
trade and other payables 

Net current assets 

Total assets less current liabilities 

Non-current liabilities 
Provisions

Net assets 

Equity
Share capital 

Share premium 

Share based payment reserve 

Retained earnings 

Notes 

2013 
£ 

2012 
£ 

16 

17

8,485,316

7,326,592

8,281,379

7,920,105

15,811,908

16,201,484

19 

20

21

22

—

2,611,208

50,000

2,006,369

32,627

860,406

50,000

3,331,312

4,667,577

4,274,345

23 

(2,568,099)

(2,109,295)

2,099,478

2,165,050

17,911,386

18,366,534 

25

(1,111,656)

(945,601)

16,799,730

17,420,933

26 

27 

13,278,754

1,378,701

134,732

2,007,543

13,219,233

1,375,428

113,101

2,713,171

16,799,730

17,420,933

these financial statements were approved by the Board of Directors and authorised for issue on 5 November 2013.

they were signed on its behalf by:

Mark A W Abbott 
mANAGING DIREctoR 

company registration number 06409716

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   26

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:20

 
Company Statement of  
Financial Position
AS At 31 JUlY 2013

Non-current assets 
Property, plant and equipment 

Investments 

Total non-current assets 

Current assets 
trade and other receivables 

cash and cash equivalents 

Total current assets 

Current liabilities 
trade and other payables 

Net current assets 

Total assets less current liabilities 

Non-current liabilities 
Provisions 

Net assets 

Equity
Share capital 

Share premium 

merger reserve 

Share based payment reserve 

Retained earnings — deficit 

Notes 

2013 
£ 

2012 
£ 

17 

18

20

22

4,213

15,121,930

15,126,143

8,058

15,121,930

15,129,988

1,091,633

104,836

445,198

2,002,440

1,536,831

2,107,276

23 

(1,054,547)

(1,445,714)

482,284

661,562

15,608,427

15,791,550

25

(38,568)

(44,952)

15,569,859

15,746,598

26 

27 

28 

13,278,754

13,219,233

1,378,701

2,357,816

134,732

1,375,428

2,357,816

113,101

(1,580,144)

 (1,318,980)

15,569,859

15,746,598

these financial statements were approved by the Board of Directors and authorised for issue on 5 November 2013.

they were signed on its behalf by: 

Mark A W Abbott 
mANAGING DIREctoR 

company registration number 06409716

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

27

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   27

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

 
 
 
 
28

Egdon Resources plc   
Annual Report and Accounts 2013

Consolidated Statement of Cash Flows
FoR tHE YEAR ENDED 31 JUlY 2013

Cash flows from operating activities 
loss before tax 

Adjustments for: 

Depreciation and impairment of fixed assets 

Exploration costs written off

Foreign exchange gains

Profit on disposal of property, plant and equipment 

Profit on disposal of licence interest

Negative goodwill arising on acquisition

(Increase)/decrease in trade and other receivables 

Decrease/(increase) in inventory 

Increase/(decrease) in trade payables and other payables 

movement in provisions 

Finance costs 

Finance income 

Share based remuneration charge 

cash (used in)/generated from operations

Interest paid

taxation paid 

2013 
£ 

2012 
£ 

(717,592)

(2,891,146)

1,795,021

3,616,321

23,298

(31,850)

—

(392,509)

33,668

(30,341)

(21,472)

—

—

(405,652)

(1,734,501)

1,147,870

32,627

413,768

69,779

 129,876

(3,789)

33,595

(382,277)

(150,377)

—

(22,831)

(671,517)

(50,179)

134,245

(8,134)

9,529

840,361

(103,836)

—

Net cash flow (used in)/generated from operating activities 

(532,654)

736,525

Investing activities 
Finance income 

Payments for exploration and evaluation assets

Purchase of property, plant and equipment 

Revenues from oil well testing

Sale of property, plant and equipment 

Sale of intangible fixed assets 

Net cash used in capital expenditure and investing activities 

Financing activities 
Issue of shares 

Repayment of short-term borrowings

Net cash flow used in financing 

Net decrease in cash and cash equivalents 

cash and cash equivalents as at 31 July 2012

Effects of exchange rate changes on the balance of cash held in foreign currencies

Cash and cash equivalents as at 31 July 2013

3,789

8,134

(1,095,332)

(1,755,789)

(221,421)

(98,653)

—

—

500,000

123,289

512,110

100,000

(812,964)

(1,110,909) 

—

(11,175)

(11,175)

11,000

(26,820)

(15,820)

(1,356,793)

(390,204)

3,331,312

31,850

2,006,369

3,691,175

30,341

3,331,312

In 2013 significant non-cash transactions comprised the issue of equity share capital as consideration for the renegotiation 
of the mairy permit royalty arrangement.

In 2012 significant non-cash transactions comprised the issue of equity share capital as consideration for the acquisition of 
Dorset Exploration limited.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   28

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

Company Statement of Cash Flows
FoR tHE YEAR ENDED 31 JUlY 2013

Cash flows from operating activities 
loss before tax 

Adjustments for: 

Depreciation of plant and equipment 

(Increase)/decrease in trade and other receivables

Decrease in trade payables 

Share based remuneration charge 

movement in provision 

Finance costs

Finance income 

cash used in operations

Interest paid

Net cash used in operating activities 

Investing activities 
Finance income

Purchase of property, plant and equipment 

Net cash generated from/(used in) capital expenditure and financial investment

Financing activities 
Issue of shares 

Repayment of short-term borrowings

Net cash flow used in financing 

Net decrease in cash and cash equivalents 

cash and cash equivalents as at 31 July 2012

Cash and cash equivalents as at 31 July 2013

2013 
£ 

2012 
£ 

(273,128)

(264,128)

3,845

(907,702)

(346,293)

33,595

(6,384)

100,377

(2,421)

(1,398,111)

(150,377)

5,396

12,242

(23,424)

9,529

(11,995)

100,000

(4,182)

(176,562)

(103,836)

(1,548,488)

(280,398)

2,421

—

2,421

—

(11,175)

(11,175)

4,182

(6,054)

(1,872)

11,000

(26,820)

(15,820)

(1,557,242)

(298,090)

2,002,440

2,300,530

445,198

2,002,440

In 2013 significant non-cash transactions comprised the issue of equity share capital as consideration paid on behalf of a 
subsidiary for the renegotiation of the mairy permit royalty arrangement. 

In 2012 significant non-cash transactions comprised the issue of equity share capital as consideration for the acquisition of 
Dorset Exploration limited.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

29

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   29

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

 
 
 
30

Egdon Resources plc   
Annual Report and Accounts 2013

Consolidated Statement of 
Changes in Equity
FoR tHE YEAR ENDED 31 JUlY 2013

Share 
capital 
£ 

Share 
premium 
£ 

Share based
payment 
reserve 
£ 

Retained 
earnings 
£ 

total 
equity 
£ 

Balance at 31 July 2011

loss for the year

total comprehensive income for the year

transfer of share option charge on exercise 

Issue of ordinary shares (September 2011)

Share option charge 

Issue of ordinary shares on Dorset Exploration 
limited acquisition

Balance at 31 July 2012
loss for the year

total comprehensive income for the year

transfer of share option charge on lapse 

Issue of ordinary shares (January 2013)

Share option charge 

Balance at 31 July 2013

13,086,909

1,374,428

107,332

5,600,557

20,169,226

—

—

—

10,000

—

122,324

—

—

—

1,000

—

—

—

—

(2,891,146)

(2,891,146)

(2,891,146)

(2,891,146)

(3,760)

3,760

—

9,529

—

—

—

—

—

11,000

9,529

122,324

13,219,233

1,375,428

113,101

2,713,171

17,420,933

—

—

—

59,521

—

—

—

—

3,273

—

— 

— 

(717,592)

(717,592)

(717,592)

(717,592)

(11,964)

11,964

—

33,595

—

—

—

62,794

33,595

13,278,754

1,378,701

134,732 

2,007,543

16,799,730

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   30

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

Company Statement of 
Changes in Equity
FoR tHE YEAR ENDED 31 JUlY 2013

Share 
capital 
£ 

merger 
reserve
£

Share 
premium 
£ 

Share based
payment 
reserve 
£ 

Retained 
earnings 
£ 

total 
equity 
£ 

Balance at 31 July 2011

 13,086,909 

2,357,816

1,374,428 

107,332 

(1,058,612)

15,867,873

loss for the year

total comprehensive income for  
the year

transfer of share option charge  
on exercise 

Issue of ordinary shares 
(September 2011)

Share option charge 

Issue of ordinary shares on Dorset 
Exploration limited acquisition

Balance at 31 July 2012
loss for the year

total comprehensive income for  
the year

transfer of share option charge  
on lapse 

Issue of ordinary shares  
(January 2013)

Share option charge 

—

—

—

10,000

—

122,324

—

—

—

—

—

—

—

—

—

1,000

—

—

— 

—

(264,128)

(264,128)

(264,128)

(264,128)

(3,760)

3,760

—

—

9,529

—

—

—

—

11,000

9,529 

122,324

13,219,233

2,357,816

1,375,428

113,101

(1,318,980)

15,746,598

—

—

—

59,521

—

—

—

—

—

—

—

—

—

—

—

(273,128)

(273,128)

(273,128)

(273,128)

(11,964)

11,964

—

3,273

—

—

33,595

—

—

62,794

33,595

Balance at 31 July 2013

13,278,754

2,357,816

1,378,701

134,732

(1,580,144)

15,569,859

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

31

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   31

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

 
 
 
32

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
FoR tHE YEAR ENDED 31 JUlY 2013

1. General information 
Egdon Resources plc is a company incorporated and domiciled in England & Wales with registered number 06409716. 
the address of the registered office is the Wheat House, 98 High Street, odiham, Hampshire, RG29 1lP. the company’s 
administrative office is at the same address.

Egdon Resources plc (the “company”) and its subsidiaries (together, the “Group”) explore for and develop oil and gas 
reserves in England and France. 

the company’s shares are quoted on the Alternative Investment market (“AIm”) of the london Stock Exchange. 

2. Accounting policies 
the financial statements are based on the following accounting policies of the Group and the company. 

Basis of preparation and statement of compliance with IFRS 
the Group’s and company’s financial statements have been prepared in accordance with International Financial Reporting 
Standards (IFRS) and with those parts of the companies Act 2006 applicable to companies reporting under IFRS. IFRS 
comprises the Standards issued by the International Accounting Standards Board (IASB) and Interpretations issued by the 
International Financial Reporting Interpretations committee (IFRIc) that have been endorsed by the European Union (EU). 
the principal accounting policies adopted by the Group and by the company where applicable are set out below. 

As permitted by Section 408 of the companies Act 2006, no statement of comprehensive income or associated notes are 
presented for the company as an entity. 

Going concern 
the Directors prepared the accounts on the going concern basis which assumes that the Group will continue in 
operational existence without significant curtailment of its activities for the foreseeable future.  Delays in receipt of 
production revenues from the ceres field have resulted in a requirement for additional financial support to ensure that the 
Group is able to meet its liabilities as they fall due.

Forward cash flow forecasts assumed sustained revenue flow from the ceres field.  Receipt of revenue from the ceres field 
is currently dependent on production from the associated Eris field due to the “back-out” arrangements.  Whilst there 
is currently no evidence that sustained production from both fields over the period of the forecast is not realistic, the 
Directors acknowledge that, given historic production issues, some level of uncertainty exists in respect of the timing of 
future cash flows.

the Directors are progressing a number of asset transactions that if successfully concluded will realise cash.  Negotiations 
in respect of these transactions are at an advanced stage but have not yet been concluded and cannot therefore be 
regarded as certain.  

the Directors anticipate that additional funding could be generated through an equity fundraising if required.  It is 
proposed that the company’s share capital be restructured to a par value of 1p at the forthcoming AGm to facilitate access 
to the equity markets given that the company’s shares are currently trading at or below par value; however, the success of 
any equity fundraising cannot be guaranteed.

After preparing cash flow forecasts, making enquiries and considering the uncertainties described above, the Directors 
have a reasonable expectation that the Group has adequate resources to continue in operational existence for the 
foreseeable future.  For these reasons, they continue to adopt the going concern basis of accounting in preparing the 
annual financial statements.  However, the Directors have concluded that the combination of the circumstances outlined 
above represent a material uncertainty that may cast significant doubt upon the Group’s ability to continue as a going 
concern and that, therefore, the Group may be unable to realise its assets and discharge its liabilities in the normal course 
of business.  Were the Group no longer a going concern, adjustments may be required to the carrying value of assets, 
provision would be required for the future liabilities arising as a consequence of the Group ceasing business and assets 
and liabilities currently classified as non-current would be reclassified as current.

Adoption of new and revised standards 
In the current financial year, the Group adopted the amendments to IAS 1 Presentation of Financial Statements revising the 
presentation of items of other comprehensive Income.

the adoption of this standard did not have any impact on the financial position or performance of the Group.

At the date of authorisation of these financial statements, the following relevant standards and interpretations which have 
not been applied in these financial statements were in issue but not yet effective:

IFRS 9 Financial Instruments: Recognition and measurement (revised 2009)  
IFRS 10 consolidated Financial Statements  

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   32

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:21

2. Accounting policies (continued)
IFRS 11 Joint Arrangements  
IFRS 12 Disclosure of Interests in other Entities  
IFRS 13 Fair Value measurements  
IAS 27 Separate Financial Statements (revised 2011)  
IAS 28 Investments in Associates and Joint Ventures (revised 2011)

the Directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material 
impact on the financial statements of the Group.

Basis of consolidation 
the Group financial statements incorporate the financial statements of Egdon Resources plc (the “company”) and entities 
controlled by the company prepared to 31 July each year. control is achieved where the company has the power to 
govern the financial and operating policies of an investee entity so as to obtain benefits from its activities. 

the results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of 
comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate. 

the financial statements of subsidiaries are prepared for the same reporting year as the Parent company, using consistent 
accounting policies. All inter-company balances and transactions, including unrealised profits arising from them, are 
eliminated in preparing the consolidated financial statements.

Business combinations and goodwill 
the Group uses the acquisition method of accounting to account for business combinations. the consideration transferred 
for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests 
issued by the Group. the consideration transferred includes the fair value of any asset or liability resulting from a contingent 
consideration arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets and liabilities and 
contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. 

the excess of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition 
date fair value of any previous equity interest in the acquiree over the fair value of the Group’s share of the identifiable net 
assets acquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the 
case of a bargain purchase, the difference is recognised directly in the statement of comprehensive income in profit or loss 
as negative goodwill.

Where the Group incurs obligations to pay a net profit interest as part of an acquisition, the estimated fair value of the 
net profit interest is recognised at the date of acquisition. Any subsequent variations in the net profit interest arising from 
events occurring after acquisition are recognised through the statement of comprehensive income in profit or loss. Where 
the fair value of a net profit interest cannot be established (for example, because the relevant licence has yet to be fully 
appraised) no provision is recognised. 

the value of options and any net profit interests arising on disposal are recognised at their fair value as at the date of 
disposal, except in circumstances where the fair value cannot be determined.

An acquisition is not classified as a business combination when an acquired entity does not have processes or outputs  
as defined by IFRS 3 (Revised). Such transactions are accounted for as asset acquisitions and the assets acquired are 
measured at cost.

Investments in subsidiaries 
Investments in subsidiaries are stated at cost less any provision for impairment. 

Revenue and other operating income 
Revenue represents amounts receivable for oil and gas sales, net of VAt and trade discounts, and is recognised on delivery 
to third party facilities. Accrued revenue is recorded at the best estimate of the price that is expected to be achieved when 
the accrual reverses.

Income charged to other companies net of VAt in respect of fees for acting as operator and consultancy fees is disclosed 
within other operating income and is recognised on an accruals basis when the services are provided. 

Jointly controlled operations and assets 
the Group’s exploration and development activities are generally conducted as co-licensees in joint operation with other 
companies. the financial statements reflect the relevant proportions of capital expenditure and operating revenues and 
costs applicable to the Group’s interest. 

currently all of the Group’s exploration and development activities in respect of the licence interests disclosed in the asset 
summary on pages 9 to 13 are accounted for as jointly controlled operations, except for those where 100% of the licence is 
held within the Group.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

33

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   33

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

 
 
 
34

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

2. Accounting policies (continued)
Intangible assets — exploration and evaluation assets 
the Group accounts for oil and gas expenditure under the full cost method of accounting. 

costs (other than payments to acquire the legal right to explore) incurred prior to acquiring the rights to explore are 
charged directly to cost of sales in the statement of comprehensive income. All costs incurred after the rights to explore 
an area have been obtained, such as geological, geophysical, data costs and other direct costs of exploration and 
appraisal, are accumulated and capitalised as intangible exploration and evaluation (“E&E”) assets. 

E&E costs are not amortised prior to the conclusion of appraisal activities. At completion of appraisal activities if technical 
feasibility is demonstrated and commercial reserves are discovered, then following development sanction, the carrying 
value of the relevant E&E asset will be reclassified as a development and production asset, but only after the carrying 
value of the E&E asset has been assessed for impairment and, where appropriate, its carrying value adjusted. 

If after completion of appraisal activities in an area, it is not possible to determine technical feasibility or commercial 
viability, then the costs of such unsuccessful exploration and evaluation are written off to the statement of comprehensive 
income as a component of cost of sales in the period the relevant events occur. the costs associated with any wells which 
are abandoned are fully amortised when the abandonment decision is taken. 

As permitted by IFRS 6, on adoption of IFRS, the Group continued to apply the accounting requirements of the Statement 
of Recommended Practice issued by the UK oil Industry Accounting committee as applied under UK GAAP in respect  
of revenue generated from the sale of oil during the appraisal process and the treatment on disposal of any part of an  
E&E asset.

Revenue is recorded in the statement of comprehensive income and, in order that no profit is recognised on the sale, a 
corresponding entry is recorded in cost of sales. the carrying value of E&E assets is reduced by the gross profit generated 
from the oil sales from an appraisal well.

on disposal of any part of an E&E asset, proceeds are credited against the cost of the asset. No profit is recognised on the 
disposal, unless the proceeds exceed the total capitalised cost of the asset. 

Intangible assets — other 
costs of purchased data used to assist with formulating strategy for licence applications and asset purchases are 
accumulated and capitalised as other intangibles. 

Such assets are considered to have an indefinite useful life and are not subject to amortisation but are tested annually 
for impairment and elements that have no ongoing commercial value are written off to cost of sales in the statement of 
comprehensive income.

Impairment of intangible assets 
E&E assets are reviewed annually for impairment and these are grouped with the development and production assets 
belonging to the same exploration area to form the cash Generating Unit (“cGU”) for impairment testing. the equivalent 
combined carrying value of the cGU is compared against the cGU’s recoverable amount and any resulting impairment is 
written off to cost of sales in the statement of comprehensive income. the recoverable amount of the cGU is determined 
as the higher of its fair value less costs to sell and its value in use. E&E assets which are relinquished are written down 
immediately in the accounting period of the relinquishment date. 

Property, plant and equipment — development and production assets 
Development and production (“D&P”) assets are accumulated into cost centres and represent the cost of developing the 
commercial reserves and bringing them into production together with the E&E expenditures previously transferred from 
E&E assets as outlined in the policy above. 

costs relating to each cost centre are depleted on a unit of production method based on the commercial proven 
and probable reserves for that cost centre. Development assets are not depreciated until production commences. 
the depreciation calculation takes account of the residual value of site equipment and the estimated future costs of 
development of recognised proven and probable reserves, based on current price levels. changes in reserve quantities and 
cost estimates are recognised prospectively. 

on disposal of any part of a D&P asset, proceeds are credited to cost of sales within the statement of comprehensive 
income, less the percentage cost relating to the disposal.

Impairment of development and production assets 
A review is performed for any indication that the value of the D&P assets may be impaired. For D&P assets when there 
are such indications, an impairment test is carried out on the cGU. Additional depletion is included within cost of sales 
within the statement of comprehensive income if the capitalised costs of the cGU exceed the associated estimated future 
discounted cash flows of the related commercial oil and gas reserves. 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   34

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

2. Accounting policies (continued)
Property, plant and equipment — other than D&P assets 
Property, plant and equipment other than D&P assets are stated in the statement of financial position at cost less 
accumulated depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual values 
of each asset over its expected useful life, as follows: 

Fixtures and fittings

Equipment

computer equipment 

25% straight-line

33% straight-line 

33% straight-line 

Provisions 
Provisions are recognised when the Group has a present obligation as a result of a past event which it is probable will 
result in an outflow of economic benefits that can be estimated with reasonable certainty. If the effect of the time value of 
money is material, provisions are discounted using a pre-tax rate that reflects, where appropriate, the risks specific to the 
liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost. 

Decommissioning and reinstatement provisions 
licensees have an obligation to restore fields to a condition acceptable to the relevant authorities at the end of their 
commercial lives. Provision for decommissioning and reinstatement is recognised in full as a liability and an asset when 
the obligation arises. the asset is included within exploration and evaluation assets or property, plant and equipment as is 
appropriate. the liability is included within provisions. the amount recognised is the estimated cost of decommissioning and 
reinstatement, discounted where appropriate to its net present value, and is reassessed each year in accordance with local 
conditions and requirements. Revisions to the estimated costs of decommissioning and reinstatement which alter the level of 
the provisions required are also reflected in adjustments to the decommissioning and reinstatement asset. the increase in the 
net present value of the future cost arising from the unwinding of the discount is included within finance costs. 

Foreign currencies 
transactions denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the date of  
the transaction. monetary assets and liabilities in foreign currencies are translated into sterling at the rate of exchange 
ruling at the end of the financial year. All exchange differences are dealt with in the statement of comprehensive income  
in profit or loss. 

Operating leases 
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made 
on such a basis. 

Inventory 
Inventory is stated at the lower of cost and net realisable value. cost is calculated annually based on the ratio of closing 
stock to total annual production and the cost of production (including depreciation) for the year.

Cash and cash equivalents 
cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of 
three months or less. 

the cash and cash equivalent amount in the Statements of cash Flow includes overdrafts where relevant.

Financial instruments 
Financial assets and financial liabilities are recognised in the statement of financial position when the Group becomes a 
party to the contractual provisions of the instrument.  

trade and other receivables are measured on initial recognition at fair value and are subsequently measured at amortised 
cost using the effective interest method. A provision is established when there is objective evidence that the Group will 
not be able to collect all amounts due. the provision amount is recognised in the statement of comprehensive income. 

trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost, using the 
effective interest rate method. 

Financial liabilities and equity instruments issued by the Group are classified in accordance with the substance of the 
contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity 
instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. 
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Equity issued 
for non-monetary consideration is recorded at the fair value of the equity instruments issued. 

Interest bearing bank loans, overdrafts and other loans are recorded at fair value, net of direct issue costs, when the 
proceeds are received and subsequently at amortised cost. Finance costs are accounted for on an accruals basis using the 
effective interest method. 

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

35

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   35

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

 
 
 
36

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

2. Accounting policies (continued)
Available for sale financial assets are those non-derivative financial assets that are designated as available for sale 
or are not classified as financial assets at fair value through profit or loss, held to maturity investments or loans and 
receivables. After initial recognition, available for sale financial assets are measured at fair value with gains or losses being 
recognised as a separate component of equity until the investment is de-recognised or until the investment is determined 
to be impaired at which time the cumulative gain or loss previously reported in equity is included in the statement of 
comprehensive income in profit or loss. 

the fair value of investments that are actively traded in organised financial markets is determined by reference to quoted 
market bid prices at the close of business on the reporting date. For investments where there is no active market, fair 
value is determined using appropriate valuation techniques. 

Taxation 
the tax expense represents the sum of the tax currently payable and any deferred tax. 

the tax currently payable is based on the taxable profit for the year. taxable profit differs from net profit as reported in 
the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible 
in other years and it further excludes items that are never taxable or deductible. the company’s liability for current tax is 
calculated using tax rates that have been enacted or substantially enacted by the reporting date. 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred 
tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to 
the extent that it is probable that taxable profits will be available against which deductible temporary differences can be 
utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial 
recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the 
taxable profit nor the accounting profit. 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except 
where the Group is able to control the reversal of the temporary difference and it is probable that the temporary 
difference will not reverse in the foreseeable future. 

the carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the 
extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be 
recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset 
realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly 
to equity, in which case the deferred tax is also dealt with in equity. 

Share based payment transactions 
Employees (including senior Executives) of the Group receive remuneration in the form of share based payment 
transactions, whereby employees render services as consideration for equity instruments (equity settled transactions). 

the cost of equity settled transactions is recognised, together with a corresponding increase in equity, over the period 
in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees 
become fully entitled to the award (the vesting date). 

the cumulative expense recognised for equity settled transactions at each reporting date until the vesting date reflects 
the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that 
will ultimately vest. the statement of comprehensive income charge or credit for a period represents the movement in 
cumulative expense recognised as at the beginning and end of that period. 

No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a 
market condition, which are treated as vesting irrespective of whether or not the market condition is satisfied, provided 
that all other performance conditions are satisfied. 

Where the terms of an equity settled award are modified, as a minimum an expense is recognised as if the terms had not 
been modified. In addition, an expense is recognised for any modification which increases the total fair value of the share 
based payment arrangement or is otherwise beneficial to the employee as measured at the date of modification. 

Where an equity settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense 
not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled 
award, and designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as 
if they were a modification of the original award, as described in the previous paragraph. 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   36

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

2. Accounting policies (continued)
Retirement benefit costs 
the Group has a defined contribution plan which requires contributions to be made into an administered fund. the 
amount charged to the statement of comprehensive income in respect of pension costs reflects the contributions payable 
in respect of the year. Differences between contributions payable during the year and contributions actually paid are 
shown as either accrued liabilities or prepaid assets in the statement of financial position. 

Exceptional items 
Exceptional items are defined as material items which derive from events or transactions that fall within the Group’s 
ordinary activities but which, due to their size or incidence, are disclosed separately in order to present fairly the reported 
results. 

Use of judgements and estimates when preparing the annual financial statements 
Preparation of the consolidated financial statements in accordance with IFRS requires management to make estimates and 
assumptions affecting recognition and measurement in the consolidated statement of financial position and statement 
of comprehensive income, as well as the disclosure of contingent assets and liabilities. Future events may lead to these 
estimates being changed. In particular, judgements and estimates are required when: 

•	 Assessing the need for and measurement of impairment of oil and gas assets (tangible and intangible) 

•	 capitalising project costs 

•	 Assessing contingent consideration on acquisition

•	 Determining the fair value of share based payments 

•	 Estimating decommissioning and reinstatement liabilities 

•	 Determining going concern 

•	

Identifying assets and liabilities arising on business combinations and assessing their values

Oil and gas assets 
management is required to assess the oil and gas assets for indicators of impairment. Notes 16 and 17 disclose the  
carrying value of oil and gas assets. As part of this assessment, management has carried out an impairment test on the 
assets. this test compares the carrying value of the assets at the reporting date with the expected discounted cash flow 
from the project. For the discounted cash flows to be calculated, management has used a production profile based on 
its best estimate of proven and probable reserves of the asset and a range of assumptions, including oil/gas prices and 
discount rates.

Other Intangible fixed assets 
the Group determines whether intangible assets are impaired at least on an annual basis. this requires an estimation of 
the value in use of the asset. Estimating the value in use requires the Group to make an estimate of the expected future 
cash flows from the asset and also to choose a suitable discount rate in order to calculate the present value of those  
cash flows.

Capitalisation of project costs 
the assessment of whether costs incurred on project exploration and evaluation should be capitalised or expensed 
involves judgement. management considers the nature of the costs incurred and the stage of project development and 
concludes whether it is appropriate to capitalise the costs.

Contingent consideration 
contingent consideration is measured at fair value at the date of the transaction. changes to the amount of the 
contingent consideration arising as a result of a post-acquisition event are reflected in profit or loss where the additional 
consideration is cash or other assets. the amount is not remeasured where the additional consideration is equity. 

Share based payments 
Determining the fair value of share based payments requires assumptions in respect of the inputs used in the option 
pricing model. Details can be found in note 9.

Decommissioning and reinstatement 
the Group determines decommissioning and reinstatement liabilities by making assumptions, based on the current 
economic environment, which management believes are a reasonable basis upon which to estimate the future liability. 
these estimates are reviewed regularly to take into account any material changes to assumptions. However, the actual 
decommissioning and reinstatement cost will ultimately depend upon future market prices for the necessary works 
required which will reflect market conditions at the relevant time. Furthermore, actual costs will also reflect the extent of 
decommissioning and reinstatement work required to be performed, whether the works can be performed as part of a 
multi-well programme or in isolation and progress in the relevant technologies.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

37

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   37

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

 
 
 
38

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

2. Accounting policies (continued)
Going concern 
the preparation of the financial statements requires an assessment of the validity of the going concern assumption, this 
being dependent on the availability of adequate financial resources to allow the Group to continue in operational existence 
for the foreseeable future. the incoming financial resources expected to be available depend on estimated production 
volumes, forecast oil and gas prices and operating costs. Expenditure is primarily dependent on the planned programme 
of exploration, its estimated cost and timing. the Directors also consider the effect and timing of potential corporate 
transactions.

Assets and liabilities on business combinations 
management is required to assess the fair value of assets and liabilities acquired on business combinations. As part of this 
assessment management compares the carrying value at the reporting date with the expected discounted cash flow from 
any oil and gas assets acquired as set out above.

3. Segmental information 
For management purposes, the Group currently operates in two geographical markets: UK and Europe. Whilst the 
chairman’s Review and managing Director’s operational Review refer to three core areas of France, Northern England and 
Southern England, the business is not managed on this basis. Unallocated operating expenses, assets and liabilities relate 
to the general management, financing and administration of the Group.

the following tables present the profit/(loss) and certain asset and liability information regarding the Group’s operating 
segments for the year ended 31 July 2013 and for the year ended 31 July 2012.

Revenue of the Group for the period has been derived from the sale of oil and gas which has been extracted from wells 
in the UK during production and production testing operations. oil is a commodity product and can be sold to a number 
of customers on industry-standard terms. For reasons of operational convenience, 95% (2012: 73%) of oil sales in the year 
were made to one organisation and 5% (2012: 27%) to a second organisation. Gas is a commodity product and can be 
sold to a number of customers on industry-standard terms. For contractual reasons, gas from the Group’s producing field 
is sold to one customer. During the year, income was accrued in respect of gas production and it is expected that this 
income will be recovered from one customer. In the prior year, 51% of gas sales in the year were made to one organisation 
and 49% to a second organisation.

2013

UK
£ 

Europe
£ 

Unallocated
£ 

Total
£

Revenue 
cost of sales — exploration costs written off and pre-licence costs 

3,341,419

—

(29,846)

(22,631)

cost of sales — impairments 

cost of sales — depreciation 

cost of sales — other 

Total cost of sales 

Gross loss
other administrative expenses 

Depreciation 

Total administrative expenses 
other operating income 

Profit on disposal of licence interest 

Total
Finance income 

Finance costs 

Loss before taxation 
taxation 

Loss for the period 

Other segment information 
Non-current assets

current assets

current liabilities

Non-current liabilities

Net assets

www.egdon-resources.com
Stock code: EDR

(555,000)

(1,226,380)

(1,723,163)

 (3,534,389)

(192,970)

(599,502)

(9,796)

—

—

(153)

(22,784)

(22,784)

(64,378)

—

—

—

—

—

—

—

3,341,419

(52,477)

(555,000)

(1,226,380)

(1,723,316)

(3,557,173)

(215,754)

(171,327)

(835,207)

—

(3,845)

(13,641)

(609,298)

(64,378)

(175,172)

(848,848)

72,310

392,509

8,278

—

—

—

80,588

392,509

(337,449)

(78,884)

(175,172)

(591,505)

1,368

(29,499)

—

—

2,421

3,789

(100,377)

(129,876)

(365,580)

(78,884)

(273,128)

(717,592)

—

—

—

—

(365,580)

(78,884)

(273,128)

(717,592)

13,353,240

2,454,455

4,213

15,811,908

4,122,168

37,654

507,755

4,667,577

(1,408,795)

(104,757)

(1,054,547)

(2,568,099)

(919,021)

(154,067)

(38,568)

(1,111,656)

15,147,592

2,233,285

(581,147)

16,799,730

Egdon Resources Annual Report 2013.indd   38

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

3. Segmental information (continued)
2013

Capital expenditure
Intangible exploration and evaluation assets

Property, plant and equipment

— oil and gas assets

— other

2012

UK
£ 

Europe
£ 

Unallocated
£ 

Total
£

838,976

375,033

260,827

19,848

—

—

1,119,651

375,033

—

—

—

—

1,214,009

260,827

19,848

1,494,684

UK 
£ 

Europe 
£ 

Unallocated 
£ 

total 
£

Revenue 
cost of sales — exploration costs written off and pre-licence costs 

2,614,332

(85,954)

—

—

2,614,332

(1,208)

(3,676)

(90,838)

cost of sales — impairments

cost of sales — depreciation 

cost of sales — other 

Total cost of sales 

Gross loss 
other administrative expenses 

Depreciation 

Total administrative expenses 
other operating income 

Exceptional item — negative goodwill arising on acquisition

Finance income 

Finance costs 

Loss before taxation 
taxation 

Loss for the period 

Other segment information 
Non-current assets

current assets

current liabilities

Non-current liabilities

Net assets

Capital expenditure
Intangible exploration and evaluation assets

Intangible assets acquired with Dorset Exploration limited

Property, plant and equipment

— oil and gas assets

— other

(3,150,000)

(442,058)

(1,465,676)

(5,143,688)

(2,529,356)

—

—

(38)

(1,246)

(1,246)

—

—

—

(3,150,000)

(442,058)

(1,465,714)

(3,676)

(5,148,610)

(3,676)

(2,534,278)

(552,350)

(27,502)

(159,238)

(739,090)

(18,866)

(571,216)

119,745

405,652

—

(5,396)

(24,262)

(27,502)

(164,634)

(763,352)

7,198

—

—

—

126,943

405,652

(2,575,175)

(21,550)

(168,310)

(2,765,035)

3,952

(34,245)

—

—

4,182

8,134

(100,000)

(134,245)

(2,605,468)

(21,550)

(264,128)

(2,891,146)

—

—

—

—

(2,605,468)

(21,550)

(264,128)

(2,891,146)

14,091,493

2,101,933

8,058

16,201,484

2,137,715

(930,641)

(828,521)

56,854

2,079,776

4,274,345

(32,759)

(1,145,895)

(2,109,295)

(72,128)

(44,952)

(945,601)

14,470,046

2,053,900

896,987

17,420,933

1,419,152

527,976

109,642

12,217

455,363

—

—

—

2,068,987

455,363

—

—

—

6,054

6,054

1,874,515

527,976

109,642

18,271

2,530,404

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

39

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   39

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:22

 
 
 
40

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

4. Loss before taxation
the loss for the year before taxation is stated after charging/(crediting): 

Auditor’s remuneration (see note 6) 

Depreciation 

Impairments

Exploration and appraisal costs written off 

Pre-licence costs expensed 

Profit on disposal of property, plant and equipment

Foreign exchange gains 

Share based payment charge 

operating lease rentals 

— land and buildings (in administrative expenses)

— leases on operational sites included within cost of sales

2013 
£ 

49,712

1,240,021

555,000

24,639

27,838

—

(31,850)

33,595

25,000

35,953

2012 
£ 

50,768

 466,321 

3,150,000

33,668

57,170

(21,472)

(30,341)

9,529

25,000

24,336

During the prior year the company sold a 15% interest in PEDl203 containing the Kirklington oil field to Nautical 
Petroleum AG for cash consideration of £100,000. At the date of the sale 15% of the net book value of this asset amounted 
to £99,794. After adjusting for 15% of the associated decommissioning provision, the transaction gave rise to a profit on 
disposal of £21,472.

In the same transaction, a 15% interest in PEDl118 containing the Eakring Dukes Wood oil field was also sold to Nautical 
Petroleum AG for cash consideration of £100,000. A further £150,000 is payable towards Egdon’s share of the costs for 
the next well to be drilled on either PEDl118 or PEDl203.

5. Exceptional item — profit on disposal of licence interest
During the course of the year the Group sold a 12.5% interest in licences PEDl237 and Plo90, excluding the Waddock 
cross field development area, to corfe Energy limited (“corfe”) for a cash consideration of £500,000.

Under the terms of an Earn-In Agreement, Egdon will be able to earn back a 6.25% interest in both licences through 
paying 12.5% of costs which equates to the Earn-In costs and corfe’s costs. Egdon is entitled to opt out of the Earn-In 
obligation following completion of a 3D seismic programme over certain prospects on the above licences.

6. Auditor’s remuneration 

Audit services: 

2013 
£ 

2012 
£ 

Fees payable to the Group’s auditor for the audit of the Group’s annual financial statements

9,900

10,000

other services: 

the auditing of financial statements of subsidiaries of the company pursuant to legislation 

All other services 

total audit and other services 

35,550

4,262

49,712

36,600

4,168

50,768

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   40

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:23

7. Employee information 

the average number of persons employed by the Group in the year, including 

Executive and Non-Executive Directors, was:

management and administration 

Employee costs during the year amounted to: 

Wages and salaries 

Social security costs 

Share based remuneration charges 

Pension costs 

8. Remuneration of Directors and key management 
the Board considers that the Group and company’s key management comprises the Directors of the company.

Group and Company

Directors’ emoluments 

Employer’s national insurance contributions 

Short-term employment benefits

Post-employment benefits 

Share based remuneration charge attributable to Directors 

the emoluments and compensation of individual Directors were as follows:

m A W Abbott 

P H P Stephens 

K m Ratcliff 

J G R Rix (resigned 8.12.2011)

W R Roberts 

A Booth (resigned 9.3.2012)

J Field (appointed 9.12.2011)

A lodge (appointed 9.3.2012)

Salary 
and fees 
£ 

150,000

37,500

22,500

—

15,000

—

120,000

15,000

360,000

 Bonus 
£ 

—

—

—

—

—

—

—

—

—

Medical 
£ 

2,396

Pension 
(note 10) 
£ 

7,500

—

—

—

—

—

2,526

—

4,922

—

—

—

—

—

6,000

—

13,500

2013 
£ 

360,000

43,392

403,392

13,500

 23,739

440,631

Total 
2013
£

159,896

37,500

22,500

—

15,000

—

128,526

15,000

378,422

the emoluments of the highest paid Director excluding pension contributions were £152,396 (2012: £152,961).

life policy and critical illness premiums of £6,876 (2012: £7,347) were paid in respect of the managing Director and 
Directors’ indemnity insurance premiums of £9,594 (2012: £10,070) were paid in respect of all Directors. 

2013 
Number 

2012
Number

13

2013 
£ 

639,094

78,315

33,595

19,227

770,231

14

2012
£

652,749

79,426

9,529

19,317

761,021

2012 
£ 

326,500

36,694

363,194

11,500

5,274

379,968

total 
2012 
£ 

162,139

 39,178

24,178

6,950

16,678

10,273

88,217

6,656

354,269

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

41

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   41

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:23

 
 
 
42

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

8. Remuneration of Directors and key management (continued)
directors’ share options outstanding at 31 July 2013 and at 31 July 2012

m A W Abbott 

m A W Abbott

J Field

J Field

J Field

Exercise 
price 

Number 
of options 

Date 
granted 

First date 
of exercise

16.17p

10.00p

20.08p

12.42p

10.00p

618,429 13/05/2008

01/08/2010

600,000

01/01/2013

01/01/2014

298,804

01/02/2011

01/08/2013

483,091

21/12/2011

01/01/2014

600,000

01/01/2013

01/01/2014

No Director is entitled to receive any shares under the terms of any long-term incentive scheme in respect of qualifying 
services other than as noted above. options were granted to the Directors in the year to 31 July 2013 as detailed below.

9. Share based payment plans 
on 13 may 2008, the company established an Enterprise management Incentive Scheme and made the initial grant of 
options to all eligible employees.

the following share based payment arrangements were in existence during the current and prior years:

Granted on 13 may 2008

Granted on 1 September 2009

Granted on 1 February 2011

Granted on 21 December 2011

Granted on 20 November 2012

Granted on 1 January 2013

Number 
at date of 
grant

Grant date

Expiry date

price Vesting date

Exercise 

1,631,908

13/05/2008

31/03/2018

16.17p

01/08/2010

1,470,724 01/09/2009

31/03/2019

11.00p

01/09/2011

298,804

01/02/2011

31/07/2021

20.08p

01/08/2013

483,091

21/12/2011

31/12/2022

12.42p

01/01/2014

791,750

20/11/2012

31/03/2022

1,200,000

01/01/2013

31/03/2022

10.00p

10.00p

20/11/2013

01/01/2014

the exercise price is determined as the average middle-market closing price on the three days preceding the grant. the 
options do not have a cash settlement alternative. options vest for all grantees that remain in service at the vesting date.

the fair value of equity settled share options granted is estimated as at the date of grant using a Black–Scholes option 
pricing model, taking into account the terms and conditions upon which the options were granted. the following table lists 
the inputs into the model.

the expected volatility in respect of the January 2013, November 2012 and December 2011 options is based on the 
assumption that the historic volatility of Egdon Resources plc is indicative of future trends for Egdon Resources plc, 
which may not necessarily be the actual outcome. the expected volatility in respect of previous option issues is based on 
the assumption that the historical volatility of a sample of oil and gas companies is indicative of future trends for Egdon 
Resources plc, which may not necessarily be the actual outcome.

13/05/2008 01/09/2009

01/02/2011

21/12/2011

20/11/12

01/01/2013

Grant date share price (pence)

Exercise price (pence)

Expected volatility (%)

option life (years)

Risk free interest rate (%)

16.17

16.17

35

2

5.5

11.00

11.00

35

2

5.5

20.08

20.08

35

2.5

0.5

12.42

12.42

14

3.5

0.35

10.00

10.00

14

9.25

0.36

10.00

10.00

14

9.36

0.36

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   42

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:23

9. Share based payment plans (continued)
the following table illustrates the number and weighted average exercise prices (WAEP) of and movement in share 
options during the year:

Company and Group

opening balance

Granted during the year

Forfeited during the year

Exercised during the year

outstanding at 31 July 2013

2013 No.

2013 WAEP

2012 No.

2012 WAEP

3,414,955

1,991,750

(318,181)

—

5,088,524

13.91

10.00

11.00

—

12.56

3,031,864

483,091

—

(100,000)

3,414,955

14.05

12.42

—

11.00

13.91

the weighted average remaining contractual life of share options outstanding as at 31 July 2013 is 7.15 years (2012: 7.1 years). 
At 31 July 2013 2,314,879 (2012: 2,633,060) of the total number of share options outstanding could be exercised and these 
options had a weighted average exercise price of 13.82 pence (2012: 13.48 pence).

10. Defined contribution pension plan 
the Group operates a defined contribution retirement plan for all qualifying employees who wish to participate. the assets 
of the scheme are held separately from those of the Group in funds under the control of trustees. 

the total cost in the year of £19,227 (2012: £19,317) represents the sum payable to the scheme by the Group at rates 
agreed in respect of participating employees.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

11. Finance income

Interest receivable on short-term deposits 

12. Finance costs 

Unwinding of decommissioning discount 

Interest payable on loan from Encore oil limited

13. Income tax
the major components of income tax expense for the years ended 31 July 2013 and 2012 are:

a) Recognised in profit or loss
current income tax charge 

b)  A reconciliation between tax expense and the product of the accounting loss and the 
standard rate of tax in the UK for the years ended 31 July 2013 and 2012 is as follows: 

Accounting loss before tax from continuing operations

loss on ordinary activities multiplied by the standard rate of tax of 23.67% (2012: 25.33%)

Expenses not permitted for tax purposes

credit not subject to tax — negative goodwill arising on acquisition

movement in unrecognised deferred tax assets

Income tax expense recognised in the current year relating to continuing operations

2013 
£ 

3,789

2012 
£ 

8,134

43

2013 
£ 

29,499

100,377

129,876

2012
£

34,245

100,000

134,245

2013 
£ 

—

2012
£

—

(717,592)

(2,891,146)

(169,854)

(732,327)

16,249

—

153,605

—

55,467

(102,752)

779,612

—

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

c) Factors that may affect the future tax charge 
the Group has trading losses of £28,792,162 (2012: £27,241,855) which may reduce future tax charges. Future tax charges 
may also be reduced by capital allowances on cumulative capital expenditure, supplementary allowance on ring-fenced 
exploration expenditure and the extent to which any profits are generated by any ring-fenced activities, which attract a 
higher rate of tax. 

Egdon Resources Annual Report 2013.indd   43

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:23

 
 
 
44

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

13. Income tax (continued)
d) Deferred taxation 
the Group has an unrecognised deferred taxation asset of £3,000,410 (2012: £3,435,686) at the year end, calculated at a 
rate of 20% which is the applicable rate at the time the net tax losses are expected to be utilised. this is represented by 
accumulated tax losses of £28,792,162 (2012: £27,241,855) offset by accelerated capital allowances of £13,780,110 (2012: 
£13,678,152). 

14. Loss per share  

loss for the financial year 

Basic weighted average ordinary shares in issue during the year

Basic loss per share 

Diluted loss per share 

loss for the financial year 

Diluted weighted average ordinary shares in issue during the year 

Diluted loss per share 

the share options are not dilutive in 2013 or 2012 as a loss was incurred. 

2013 
£ 

2012
£

(717,592)

 (2,891,146)
132,498,908 130,965,660

Pence

(0.54)

Pence

(2.21)

2013 
£ 

2012
£

(717,592)

(2,891,146)
132,498,908 130,965,660

Pence 

(0.54)

Pence

(2.21)

15. Losses attributable to Egdon Resources plc 
the loss for the financial year dealt with in the financial statements of Egdon Resources plc was £273,128 (2012: £264,128). 
As permitted by Section 408 of the companies Act 2006, no statement of comprehensive income is presented in respect 
of Egdon Resources plc.

16. Intangible fixed assets

Group 
At 1 August 2011

Arising on acquisition (note 18)

Additions

Reclassifications to D&P assets

Disposals

Exploration written off

Impairment charge

Gross margin on oil sales from well testing

At 31 July 2012
Additions 

Reclassifications to D&P assets 

Disposals

Exploration written off

At 31 July 2013

Net book value 

At 31 July 2013
At 31 July 2012

At 31 July 2011

www.egdon-resources.com
Stock code: EDR

Exploration
and
evaluation
costs 
£ 

6,991,361

527,976

1,874,095

925

(269,750)

(33,668)

(800,000)

(123,289)

8,167,650

1,213,729

(973,033)

(13,741)

(23,298)

other 
intangibles 
£ 

total 
£

113,309

7,104,670

—

420

—

—

—

—

—

527,976

1,874,515

925

(269,750)

(33,668)

(800,000)

(123,289)

113,729

8,281,379

280

1,214,009

—

—

—

(973,033)

(13,741)

(23,298)

 8,371,307

114,009

8,485,316

8,371,307
8,167,650

6,991,361

114,009
113,729

113,309

8,485,316
8,281,379

7,104,670

Egdon Resources Annual Report 2013.indd   44

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:23

16. Intangible fixed assets (continued)
the Group’s unevaluated oil and gas interests at 31 July 2013 are its equity interests in licences in the UK and France 
held through its wholly owned subsidiaries Egdon Resources U.K. limited, Egdon Resources Avington ltd and Dorset 
Exploration limited and through its indirect subsidiaries Egdon Resources Europe limited, Egdon Resources France 
limited, Aquitaine Exploration limited and Egdon (E&P) limited. Additions to exploration and evaluation costs represent 
exploration and appraisal costs incurred in the year in respect of unproven properties. 

A formal impairment review has been carried out and the Directors have considered and reviewed the potential value of all 
projects and licences. the Directors have also considered the likely opportunities for realising the value of licences, either 
by development of discovered hydrocarbons, the farm-out of the asset leading to a development or by the disposal of the 
assets, and have concluded that the likely value of each exploration area is individually in excess of its carrying amount. 
the amount described as exploration written off, which relates to dry wells and relinquished licences, has been charged to 
the consolidated statement of comprehensive income and included within “cost of sales — exploration costs written off, 
impairments and pre-licence costs”.

the prior year impairment charge of £800,000 relates to the markwells Wood field (PEDl126). the charge is included 
within “cost of sales — exploration costs written off, impairments and pre-licence costs” in the consolidated statement of 
comprehensive income. the field is in the UK market for segmental reporting. the impairment charge has been recognised 
as the outcome of the extended well test has cast doubt on the commercial viability of the asset. 

other intangibles represent the costs of purchased data and other geological standards which are used to assist with 
formulating strategy for licence applications and asset purchases. the costs are subject to an annual impairment test, and 
elements are written off if they have no future commercial value.

17. Property, plant and equipment

Group 
Cost 
At 1 August 2011

Additions 

Disposals 

Reclassifications from intangible assets 

transfers

At 1 August 2012
Additions 

Disposals 

Reclassifications from intangible assets

At 31 July 2013

Depreciation 
At 1 August 2011

charge for the year 

Impairment charge 

Disposals 

At 1 August 2012
charge for the year 

Impairment charge

At 31 July 2013

Net book value 

At 31 July 2013
At 31 July 2012

At 31 July 2011

Development 
and 
production 
assets 
£ 

Equipment, 
fixtures and 
fittings
£ 

computer
equipment 
£ 

total 
£ 

11,895,002

4,686

109,642

(116,756)

(925)

(56,998)

11,829,965

260,827

—

—

—

56,998

61,684

 19,848

(2,362)

(49,838)

973,033

—

79,977

18,271

—

—

—

11,979,665

127,913

(116,756)

(925)

—

98,248

11,989,897

—

—

280,675

(52,200)

973,033

13,061,463

31,694

98,248

13,191,405

1,195,368

442,059

2,350,000

(4,852)

3,982,575

1,226,380

555,000

5,763,955

4,686

9,500

—

—

14,186

—

—

 58,269

14,762

—

—

73,031

13,641

—

1,258,323

466,321

2,350,000

(4,852)

4,069,792

1,240,021

555,000

14,186

86,672

5,864,813

7,297,508
7,847,390

10,699,634

17,508
47,498

—

11,576
25,217

21,708

7,326,592
7,920,105

10,721,342

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

45

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   45

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

 
 
 
46

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

17. Property, plant and equipment (continued)
the depreciation charge in the year includes an impairment charge of £555,000 relating to the Dukes Wood/Kirklington 
oil field. the charge is included within cost of sales. In the prior year, impairment charges relating to the Kirkleatham 
(£1,600,000) and ceres (£750,000) gas fields were included within cost of sales in the consolidated statement of 
comprehensive income. the recoverable amounts are based on value in use assessed from forecast production over the 
life of the fields, oil prices per barrel of US£$100.36 to US$104.08 (2012: gas price per therm of 55p–60p) and a discount 
rate of 8% (2012: 8%). In all cases, the impairment charges have arisen as a consequence of production issues that have 
impacted on production and revenue expectations.

As a result of recognising the impairment provision there will be a corresponding reduction in future depreciation charges.

Company
Cost 
At 1 August 2011 

Additions 

At 1 August 2012
Additions 

At 31 July 2013
Depreciation 
At 1 August 2011

charge for the year 

At 1 August 2012
charge for the year 

At 31 July 2013

Net book value 

At 31 July 2013
At 31 July 2012

At 31 July 2011

18. Investments in subsidiaries 

Balance at 31 July 2011
Additions in year

Balance at 31 July 2012
Additions in year 

Balance at 31 July 2013

computer
equipment
£ 

15,451

6,054

21,505

—

21,505

8,051

5,396

13,447

3,845

17,292

4,213
8,058

7,400

Shares in
subsidiary
undertakings
£

 loans to
subsidiary
undertakings
£

total 
£ 

9,964,782

5,034,824

14,999,606

122,324

—

122,324

10,087,106

5,034,824

15,121,930

—

—

—

10,087,106

5,034,824

15,121,930

the shares in subsidiary undertakings represents the investment in Egdon Resources U.K. limited, Egdon Resources 
Avington ltd and Dorset Exploration limited. the loan represents the value of licence interests acquired from Encore oil 
plc transferred to Egdon Resources U.K. limited and Egdon Resources Europe limited.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   46

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

18. Investments in subsidiaries (continued)
Holdings of more than 20% 
As at the year end the company directly and indirectly held more than 20% of the share capital of the following 
companies:

Company 
Egdon Resources U.K. limited 

Egdon Resources Europe limited 

Egdon Resources Avington ltd 

Egdon Resources France limited

Aquitaine Exploration limited

Egdon (E&P) limited

Dorset Exploration limited

country of registration
or incorporation 

class of 
shares held 

% of shares 
held 

England

England

England

England

England

England

England

ordinary

ordinary 

ordinary 

ordinary

ordinary 

ordinary 

ordinary 

100

100

100

100

100

100

100

All of these companies are involved in oil and gas exploration and production. 

Acquisition in the prior year
on 31 July 2012 Egdon Resources plc completed the acquisition of Dorset Exploration limited. the company, which  
holds interests in Pl090 and PEDl237, was acquired in the period for consideration of Egdon shares with a fair value  
of £122,324. 

the fair value of the net assets acquired at the date of acquisition was £527,976. 

the negative goodwill of £405,652 represents the excess of the fair values of the assets less the liabilities acquired over 
the consideration. 

19. Inventory

oil stock 

20. Trade and other receivables

Amounts falling due within 1 year

trade receivables 

Amounts owed by subsidiaries 

VAt recoverable 

other receivables 

Prepayments and accrued income 

Group
2013
£

—

Group
2013
£

Group 
2012
£ 

32,627

Company
2013 
£ 

—

company
2012
£

—

Group 
2012
£ 

Company
2013 
£ 

company
2012
£

235,333

446,106

—

—

84,335

263,319

2,028,221

2,611,208

—

1,029,077

85,492

263,319

65,489

9,033

—

53,523

860,406

1,091,633

—

27,500

38,470

—

38,866

104,836

the Directors consider that the carrying amount of trade and other receivables approximates to their fair value. 

trade and other receivables represent amounts due from customers for the company’s oil and gas products, balances due 
from joint venture partners regulated by signed operator agreements, or receipts in respect of asset sales.

As at 31 July 2013 no trade receivables were considered to be impaired (2012: £nil).

As at 31 July 2013 trade receivables of £185,762 (2012: £117,583) were past due but not impaired. the ageing analysis of 
these trade receivables is as follows:

Up to 3 months past due

3–6 months past due

over 6 months past due

other receivables do not contain impaired assets.

2013 

 24,027

 26,953

 134,782

 185,762

2012 

8,286

17,589

91,708

117,583

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

47

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   47

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

 
 
 
48

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

21. Available for sale financial assets

At 1 August 2012 

Additions 

At 31 July 2013

Group
2013 
£ 

Group
2012
£

50,000

50,000 

—

— 

50,000

50,000

the investment in securities above represents an investment in InfraStrata plc (previously Portland Gas plc) redeemable 
preference shares. the securities are held at cost as an approximation of fair value.

22. Cash and cash equivalents

Short-term bank deposits 

Restricted cash at bank 

cash at bank 

Group
2013
£

Group 
2012
£ 

Company
2013 
£ 

1,559,546

2,906,313

406,603

205,058

241,765

2,006,369

204,648

220,351

3,331,312

—

38,595

445,198

company
2012
£

2,004,182

—

(1,742)

2,002,440

the Directors consider that the carrying amount of these assets approximates to their fair value. the credit risk on liquid 
funds is limited because the counterparties are banks with high credit ratings.

Restricted cash at bank represents funds held in escrow accounts under arrangements relating to decommissioning and 
similar obligations at Keddington. 

23. Trade and other payables 

trade payables 

Amounts due to subsidiaries 

other taxes and social security costs 

other payables

Accruals and deferred income 

Group
2013
£

Group 
2012
£ 

Company
2013 
£ 

342,845

404,033

—

23,831

 1,006,154

1,195,269

—

—

1,043

—

23,831

1,017,329

687,933

1,000,000

29,673

company
2012
£

68,469

299,820

—

1,011,175

66,250

2,568,099

2,109,295

1,054,547

1,445,714

the Directors consider that the carrying amount of trade and other payables approximates to their fair value.

other payables includes £1,000,000 (2012: £1,000,000) due to Encore oil limited for a loan which was provided as part 
of the purchase of assets from Encore oil plc during 2010. the loan attracts interest at the higher of 10% or lIBoR plus 
5%. the loan, which was extended in the year, is now repayable on 28 January 2014 (2012: 28 January 2013).

Also included in other payables is £nil (2012: £11,175) due to the carbon trust. this loan was repayable via monthly 
instalments of £2,235. this loan was provided on an interest free basis. 

24. Financial assets and liabilities 
the Group’s objective is to minimise financial risk. the policies to achieve this are to fund operations from equity capital, 
and in the case of certain projects from debt and not to make use of derivatives or complex financial instruments. the 
Group’s ordinary shares are considered to be equity capital, together with share premium, share based payment reserve 
and retained earnings. the Group is not subject to any externally imposed capital requirements.

the Group’s financial instruments comprise cash and cash equivalents, trade payables, the Encore oil limited loan, 
accruals, trade receivables, other receivables and available for sale assets which arise directly from its operations. the 
Group’s operations expose it to a variety of financial risks including credit risk, liquidity risk, interest rate risk, foreign 
currency exchange risk and market risk. Given the size of the Group, the Directors have not delegated the responsibility 
of monitoring financial risk management to a sub-committee of the Board. the policies set by the Board of Directors are 
implemented by the company’s finance department.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   48

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

24. Financial assets and liabilities (continued)
Credit risk 
the credit risk on liquid funds is limited because the Group policy is to only deal with counterparties with high credit 
ratings and more than one institution is utilised to deposit cash holdings. At year end the Group had cash and cash 
equivalents of £2,006,369 (2012: £3,331,312) and the company £445,198 (2012: £2,002,440). the balances at 31 July 
2013 are held with two banks. trade receivables comprise amounts due from trading entities and total £235,333 (2012: 
£446,106) for the Group and £nil (2012: £nil) for the company (note 20). trade receivables are mainly due from joint 
venture partners and the purchasers of the Group’s produced oil and gas. For joint venture partners, the Group would 
have alternative means of recourse in the event of any credit default. the purchasers of the Group’s oil and gas production 
are substantial companies or subsidiaries of major international companies. At the year end, the total exposure to credit 
risk was £2,555,021 (2012: £4,090,737); company £445,198 (2012: £2,002,440).

Liquidity risk 
the Group policy is to actively maintain a mixture of long-term and short-term deposits that are designed to ensure it has 
sufficient available funds for operations. the Group monitors its levels of working capital to ensure it can meet financial 
liabilities as they fall due. the Group’s financial liabilities comprise trade and other payables as set out in note 23, held at 
amortised cost, which total £2,568,099 (2012: £2,109,295). of this balance, £1,052,450 (2012: £610,773) is due within one 
to two months and £1,000,000 due to Encore oil limited is due within six months. Additionally, the Group has a liability 
under a Net Profit Interest agreement where £6,784 (2012: £7,701) is estimated to be due within 12 months.

Interest rate risk
the Group has interest bearing assets, comprising cash balances which earn interest at variable rates and interest bearing 
liabilities in the form of loans. the financial assets of the Group are cash at bank and fixed term bank deposits (money 
market), most of which are sterling denominated, further detailed below:

cash at bank at floating interest rates 

Restricted cash at bank 

cash at bank 

2013 
£ 

2012 
£ 

 1,559,546

2,906,313

205,058

241,765

204,648

220,351

cash at bank at floating rates consisted of money market deposits which earn interest at rates set in advance for periods 
up to three months by reference to sterling lIBoR. Restricted cash at bank represents amounts lodged in support of 
guarantee commitments, earning interest at short-term rates based on sterling lIBoR.

An effective interest rate increase or decrease by 1% on the cash and cash equivalents balance at year end would result in 
a before tax financial effect of an increase or decrease in finance income of £20,064 (2012: £33,313).

the Group has interest bearing liabilities as disclosed in note 23. No sensitivity analysis is provided as the probability of 
lIBoR plus 5% exceeding 10% before the loan is repaid is remote.

Foreign currency exchange risk 
the Group is exposed to foreign currency exchange rate risk in relation to short-term bank deposits, trade receivables and 
payables denominated in US dollars and euros. the value of the Group’s financial assets denominated in foreign currencies 
at 31 July 2013 was £462,084 (2012: £657,926); company £nil (2012: £nil). there were no financial liabilities denominated in 
foreign currencies at 31 July 2013 or 31 July 2012.

A 10% change in the sterling exchange rate would result in an increase or decrease of £46,208 (2012: £65,793) in profit 
before tax.

Market risk 
Payments to the former shareholder of Egdon Resources Avington ltd under the Net Profit Interest (“NPI”) agreement 
vary in line with the oil price. If the oil price is below $100 per barrel, NPI payments are based on 5% of Egdon’s net 
revenues realised from the licences after subtracting allowable costs. If the oil price exceeds $130 per barrel the NPI 
payment percentage increases to 10%. If the oil price is between $100 and $130, the NPI payment percentage is 7.5%. the 
provision at 31 July 2013 assumes that the oil price will be less than $100 per barrel. If this level were to be exceeded, the 
liability would rise, but any increase would be exceeded by the corresponding increase in revenue from oil sales. 

Revenue accrued in respect of production from the ceres field has been recognised at a price of 56p per therm as an 
approximation to the selling price that might be achieved when the revenue is realised. If the gas price at the point of sale 
were to vary by +/- 10%, income recognised in respect of historic production would increase or decrease by £191,478. 

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

49

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   49

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

 
 
 
50

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

25. Provision for liabilities 

Group 
At 1 August 2011

Provision created/(released) during the year 

Paid during the year

Disposals in the year

Unwinding of discount 

At 1 August 2012
Provision created during the year 

Paid during the year 

transfer of provision on reclassification to D&P assets

Unwinding of discount 

At 31 July 2013

Company 
At 1 August 2011

Paid during the year 

At 1 August 2012
Paid during the year 

At 31 July 2013

other 
provisions 
£

Decommissioning 
provision 
£

Reinstatement
provision 
£

56,947

—

(11,995)

—

—

44,952

—

(6,384)

—

—

38,568

570,533

29,260

—

(21,266)

28,634

607,161

56,895

—

71,253

28,605

763,914

312,836

(5,209)

—

(19,750)

5,611

293,488

86,045

—

(71,253)

894

309,174

other 
provisions 
£

Decommissioning 
provision 
£

Reinstatement
provision 
£

56,947

(11,995)

44,952

(6,384)

38,568

—

—

—

—

—

—

—

—

—

—

total 
£ 

940,316

24,051

(11,995)

(41,016)

34,245

945,601

142,940

(6,384)

—

29,499

1,111,656

total 
£ 

56,947

(11,995)

44,952

(6,384)

38,568

At 31 July 2013 provision has been made for decommissioning costs on the productive fields at Keddington, Kirkleatham, 
ceres, Avington and Dukes Wood/Kirklington. Provision has also been made for reinstatement costs relating to 
exploration and evaluation assets where work performed to date gives rise to an obligation, principally for site restoration. 
Assumptions, based on the current economic environment, have been made which management believes are a reasonable 
basis upon which to estimate the future liability. this estimate will be reviewed regularly to take into account any material 
change to assumptions. Actual costs will depend on future market prices, any variation in the extent of decommissioning 
and reinstatement to be performed, whether the works can be performed as part of a multi-well programme or in  
isolation and progress in the relevant technologies. Decommissioning and reinstatement costs are expected to arise 
between 2015 and 2021.

other provisions represent the amount expected to be payable to the former shareholder of Egdon Resources Avington 
ltd under the Net Profit Interest agreement entered into at the time of acquisition. of the total provision, £6,784 (2012: 
£7,701) is estimated to be payable within one year. 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   50

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:24

26. Share capital and redeemable preference shares 

Ordinary share capital

At 31 July 2011
— Issue of new £0.10 ordinary shares

At 31 July 2012
— Issue of new £0.10 ordinary shares

At 31 July 2013

Redeemable preference shares of £1 each (classed as liabilities) 

At 31 July 2012

At 31 July 2013

Allotted, called up  
and fully paid

Number 

£

130,869,094

13,086,909

1,323,242

132,324

132,192,336

13,219,233

595,207

59,521

132,787,543

13,278,754

Allotted, called up  
and partly paid

Number

50,000

50,000

£

12,500

12,500

on 7 September 2011, 100,000 10p ordinary shares were issued to staff under the company’s Enterprise management 
Incentive Scheme for a cash consideration of £11,000. Following this, 130,969,094 ordinary shares were in issue.

on 30 July 2012, 1,223,242 10p ordinary shares were issued at their nominal value as consideration for the acquisition of 
Dorset Exploration limited. Following this, 132,192,336 ordinary shares were in issue.

on 21 January 2013, 595,207 10p ordinary shares were issued at a premium of 0.55p as consideration for variation of the 
royalty agreement in respect of the mairy permit. Following this, 132,787,543 ordinary shares were in issue. 

on 6 November 2007, 50,000 redeemable preference shares of £1 each were issued and are now held by InfraStrata 
plc. one-quarter of the nominal value of these shares is paid up and the shares are entitled to an annual dividend out of 
distributable profits of 0.00001% per annum on the amount for the time being paid up on each such share and do not 
carry any voting rights. the company may redeem the shares at any time by giving preference shareholders one week’s 
notice. Preference shareholders may require the company to redeem their shares at any time by giving six months’ notice. 
In each case, any redemption is at par and is subject to the provisions of the companies Act. the preference shares are 
treated as short-term liabilities and included within trade payables. 

27. Share premium reserve 
During the year to 31 July 2013, 595,207 ordinary shares of 10p each were issued as consideration for the variation of the  
mairy royalty agreement as above. At the date of issue the shares had a market value of £62,794 creating additional  
share premium of £3,273. this resulted in a closing share premium reserve carried forward of £1,378,701 (2012: £1,375,428).

28. Merger reserve 
Company
the merger reserve arose on the de-merger of the Egdon Resources Group of companies from InfraStrata plc (formerly 
Portland Gas plc) and represented the difference between the market value of the shares issued on the date of the de-
merger at the closing rate of trading and nominal value of the shares so issued. 

the reserve is not distributable. 

Group
the merger reserve was eliminated on de-merger effected by a court order. 

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

51

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   51

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
52

Egdon Resources plc   
Annual Report and Accounts 2013

Notes Forming Part of the Financial Statements
coNtINUED

29. Movements in cash and cash equivalents 

Group 
cash at bank and in hand 

term deposits 

Restricted cash at bank 

cash and cash equivalents as per statement of financial position

Company 
cash at bank and in hand 

term deposits 

cash and cash equivalents 

As at 
31 July 
2012 
£ 

220,351

cash flow 
£

As at 
31 July 
2013 
£ 

21,414

241,765

2,906,313 

(1,346,767)

1,559,546

204,648

3,331,312

410

205,058

(1,324,943)

2,006,369

As at 
31 July 
2012
£ 

(1,742)

cash flow 
£

40,337

2,004,182

(1,597,579)

2,002,440

(1,557,242)

As at 
31 July 
2013 
£ 

 38,595

406,603

445,198

30. Obligations under leases
At 31 July 2013 the Group had future minimum commitments under non-cancellable operating leases as follows: 

Within 1 year 

— land and buildings

— leases on operational and exploration and evaluation sites

2013 
£ 

25,000

55,920

80,920

2012 
£ 

18,750

64,643 

83,393

Included within leases on operational and exploration and evaluation sites is £8,475 (2012: £17,458) which is expected to 
be capitalised.

31. Capital commitments — tangible and intangible assets 
capital commitments of £nil (2012: £nil) relate to expenditure committed under signed authorisations for expenditure  
and relate to exploration, development and production assets. No other capital commitments have been made as at  
31 July 2013.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   52

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

32. Related party transactions 
mr Walter Roberts is a Non-Executive Director of Egdon Resources plc and is also a Director and shareholder in Pinnacle 
Energy limited, a company that provides legal and consultancy services to the oil and gas industry. During the year to  
31 July 2013 Pinnacle Energy limited invoiced the Group £40,749 (2012: £60,730) for legal and consultancy services 
provided at commercial rates and agreed by the Directors of the company. At the year end £39,057 was owing to Pinnacle 
Energy limited (2012: £11,915).

Encore oil limited is a shareholder in the company. Encore oil limited is a wholly owned subsidiary of Premier oil plc 
and Andrew lodge is Exploration Director of Premier oil plc, and is a Non-Executive Director of Egdon Resources plc. 
Encore oil limited provided a loan facility to the company, details of which are given in note 23. 

During the year the Group provided services to companies with interests in jointly controlled operations as follows:

time costs 

overhead recharged in accordance with Joint operating Agreement

2013 
£ 

156,174

46,728

202,902

2012
£

180,081

66,244 

246,325

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

the balances due from companies with interests in jointly controlled operations in respect of these transactions as at 
31 July 2013 and 31 July 2012 are set out below:

Due from companies with interests in jointly controlled operations

2013 
£ 

62,756

2012
£

69,100

the company has a related party relationship with its subsidiaries in the course of normal operations.

During the year the company provided management services, and billed for time spent on subsidiary company projects. 
the total amounts invoiced were as follows: 

53

Invoiced to subsidiary companies

2013 
£ 

2012
£

1,020,127

1,017,512

As at 31 July 2013 the balance due to Egdon Resources plc from its subsidiary undertakings was £6,063,901 (2012: 
£4,762,505) as shown in notes 18 and 20. 

33. Control of the Group 
there is no ultimate controlling party of Egdon Resources plc.

s
t
n
e
m
e
t
a
t
S

l
a
i
c
n
a
n
F

i

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   53

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
54

Egdon Resources plc   
Annual Report and Accounts 2013

Letter from the Chairman with Notice of  
Annual General Meeting

EGDON RESOURCES PLC
(tHE “comPANY”)

(Incorporated and registered in England and Wales with registered number 06409716)

Directors: 
Philip Stephens (Non-Executive chairman) 
mark Abbott (managing Director) 
Jeremy Field (Executive Director) 
Andrew lodge (Non-Executive Director) 
Kenneth Ratcliff (Non-Executive Director) 
Walter Roberts (Non-Executive Director) 

Dear Shareholder,

Registered Office: 
the Wheat House 
98 High Street 
odiham 
Hampshire 
RG29 1lP 
5 November 2013

1. Introduction
Notice of the company’s forthcoming Annual General meeting to be held on thursday 5 December 2013 (“AGm” or 
“Annual General meeting”) appears on the following pages.

As in previous years your Board is not recommending the payment of a dividend.

2. Resolutions to be proposed at the AGM
Ordinary Business
Annual report and accounts (Resolution 1)
A copy of the annual report and accounts (together with the Directors’ and Auditor’s reports on the annual report and 
accounts) for the company for the financial year ended 31 July 2013 (the “Accounts”) has been sent to you with this 
document. Shareholders will be asked to receive the Accounts at the Annual General meeting. 

Reappointment of auditors (Resolution 2)
the company is required at each general meeting at which accounts are presented to appoint auditors to hold office until 
the next such meeting. Resolution 2 proposes the reappointment of Nexia Smith & Williamson Audit limited as auditor 
of the company to hold office from the conclusion of the Annual General meeting until the conclusion of the next Annual 
General meeting of the company at which accounts are laid, and authorises the Directors to determine their remuneration. 

Retirement by Directors (Resolutions 3 & 4)
A third of the members of the Board are required to submit themselves for re-election each year and all are required to 
submit themselves for re-election at least once every three years. Ken Ratcliff and Walter Roberts are the Directors retiring 
by rotation this year and both are offering themselves for re-election. Brief biographical details of each of the Directors 
appear on page 18 of the Accounts.

Special Business
Share Capital Reorganisation
the mid-market price of the Existing ordinary Shares as at the close of business on 4 November 2013 (the last practicable 
day prior to the publication of this letter) was 8.5p. the ordinary Shares have since march 2012 largely been trading on 
AIm at a price below their nominal value of 10p per share. the issue of new shares by a UK company at a price below their 
nominal value is prohibited by UK company law and accordingly the ability of the company to raise funds by way of the 
issue of further equity has been inhibited. Should the share price remain below the nominal value of the shares then the 
inability to raise additional funds by way of an equity issue will both constrain the company’s financial flexibility and lend 
an appearance of vulnerability to a potential predatory bidder.

Accordingly, the Directors are seeking shareholders’ authority to implement the Share capital Reorganisation to create a 
differential between the nominal value of the ordinary Shares and their market price to facilitate future share issues.

to give effect to the Share capital Reorganisation, the current articles of association of the company will need to be 
amended to make changes to allow for the creation of the Deferred Shares arising on the Share capital Reorganisation 
becoming effective. these amendments will also require shareholders’ approval at the General meeting.

Details of the proposed Share capital Reorganisation and the proposed amendments to the articles are set out below as 
my comments on Resolutions 7 and 8, but Resolutions 5 and 6 need to accommodate the alternative outcomes of the 
shareholders’ vote on the Share capital Reorganisation. 

the proposed timetable for the Share capital Reorganisation, and the definitions used in relation to the Share capital 
Reorganisation are set out on page 4 of this letter.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   54

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

Authority of Directors to allot shares (Resolution 5)
the authority given to the Directors to allot further shares in the capital of the company requires the prior authorisation  
of the shareholders in general meeting under section 551 companies Act 2006 (“cA 2006”). Upon the passing of 
Resolution 5, pursuant to paragraph (A) of the Resolution, the Directors will have authority to allot shares up to a 
maximum of £4,426,251 (which represents approximately one-third of the current issued share capital as at 4 November 
2013, being the latest practicable date before the publication of this letter) or, following the Share capital Reorganisation 
becoming effective, £442,625.10 (which will represent approximately one-third of the issued share capital following the 
Share capital Reorganisation becoming effective).

In addition, in accordance with the guidance from the Association of British Insurers (“ABI”) on the expectations of 
institutional investors in relation to the authority of directors to allot shares, upon the passing of Resolution 5, the 
Directors will have authority (pursuant to paragraph (B) of the Resolution) to allot an additional number of ordinary shares 
up to a maximum of £4,426,251 (which represents approximately a further third of the current issued share capital as at 
4 November 2013, being the latest practicable date before the publication of this letter) or, following the Share capital 
Reorganisation becoming effective, £442,625.10 (which will represent approximately a further third of the issued share 
capital following the Share capital Reorganisation becoming effective). However, the Directors will only be able to allot 
those shares for the purposes of a rights issue in which the new shares are offered to existing shareholders in proportion 
to their existing shareholdings. 

As a result, if Resolution 5 is passed, the Directors could allot shares representing up to two-thirds of the current issued 
share capital pursuant to a rights issue.

to the extent not already expired, the authorities conferred by Resolution 5 will expire immediately following the Annual 
General meeting in 2014 or, if earlier, six months following the date to which the company’s next annual report and 
accounts are made up.

Disapplication of pre-emption rights (Resolution 6)
If the Directors wish to exercise the authority under Resolution 5 and offer unissued shares (or sell any shares which the 
company may purchase and elect to hold as treasury shares) for cash, the companies Act 2006 requires that unless 
shareholders have given specific authority for the waiver of the statutory pre-emption rights, the new shares be offered 
first to existing shareholders in proportion to their existing shareholdings. In certain circumstances, it may be in the best 
interests of the company to allot new shares (or to grant rights over shares) for cash without first offering them to existing 
shareholders in proportions to their holdings. 

Resolution 6 would authorise the Directors to do this by allowing the Directors to allot shares for cash (i) by way of a 
rights issue (subject to certain exclusions), (ii) by way of an open offer or other offer of securities (not being a rights issue) 
in favour of existing shareholders in proportions to their shareholdings (subject to certain exclusions) and (iii) to persons 
other than existing shareholders up to an aggregate nominal value of £3,983,629 (which represents approximately 30% of 
current issued share capital as at 4 November 2013, being the latest practicable date before the publication of this letter) 
or, following the Share capital Reorganisation becoming effective, £398,362.90 (which will represent approximately 30% 
of the issued share capital following the Share capital Reorganisation becoming effective). If given, to the extent not 
already expired, the authorities conferred by Resolution 6 will expire on the conclusion of the Annual General meeting in 
2014 or, if earlier, six months following the date to which the company’s next annual reports and accounts are made up.

For this purpose the ABI recommendation aimed predominantly at premium-listed companies on the official list is 5%, 
although it is generally recognised that for smaller companies and those on AIm this may be too restrictive. consequently 
I would ask that, as last year, you approve a 30% disapplication of pre-emption rights to provide your Board with the 
flexibility to pursue investment opportunities without incurring the costs of a rights issue or the need to market part of the 
investment opportunity to third parties.

Share Capital Reorganisation (Resolutions 7 & 8)
As at 4 November 2013, being the latest practicable date prior to the publication of this letter, the total issued share 
capital of the company was £13,278,754.30 divided into 132,787,543 Existing ordinary Shares. 

In order to effect the Share capital Reorganisation, the Existing ordinary Shares of 10 pence will be subdivided into 1 New 
ordinary Share of 1 penny each and 9 Deferred Shares of 1 penny each.

terms used in this section of my letter to you and the timetable for the Share capital Reorganisation appear at the foot of 
this letter.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

55

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   55

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
56

Egdon Resources plc   
Annual Report and Accounts 2013

Letter from the Chairman with Notice of 
Annual General Meeting coNtINUED

Ordinary Shares
As a consequence of the Share capital Reorganisation, each shareholder’s holding of New ordinary Shares will 
immediately following the Share capital Reorganisation becoming effective be the same as the number of Existing 
ordinary Shares held by them on the Record Date. Each shareholder’s proportionate interest in the company’s issued 
ordinary share capital will remain unchanged as a result of the proposed Share capital Reorganisation.

the New ordinary Shares will continue to carry the same rights as are attached to the Existing ordinary Shares. 

the last day of trading on AIm in the Existing ordinary Shares is expected to be 5 December 2013.

If approved, following the Share capital Reorganisation, and assuming no further shares are issued between 4 November 
2013 (being the latest practicable date prior to the publication of this letter) and the Record time, the company’s issued 
ordinary share capital will comprise 132,787,543 New ordinary Shares.

Assuming that the Share capital Reorganisation is approved, existing share certificates representing Existing ordinary 
Shares will continue to be valid in respect of the New ordinary Shares. No share certificates will be issued in respect of the 
New ordinary Shares.

Shareholders who hold their entitlement to Existing ordinary Shares in uncertificated form through cRESt are expected 
to have their cRESt accounts adjusted to reflect their entitlement to New ordinary Shares on 6 December 2013.

Deferred Shares
the Deferred Shares created will be effectively valueless as they will not carry any rights to vote or any dividend rights. 
In addition, holders of Deferred Shares will only be entitled to a payment on a return of capital or on a winding up of the 
company after each of the holders of ordinary Shares has received a payment of £10,000,000 on each such share. the 
Deferred Shares will not be admitted to trading on AIm and will not be transferable without the prior written consent of 
the Board. No share certificates will be issued in respect of the Deferred Shares, nor will cRESt accounts of shareholders 
be credited in respect of any entitlement to Deferred Shares.

Changes to the Articles of Association (Resolution 8)
In connection with the Share capital Reorganisation, the company also proposes to amend its articles of association to 
include the rights and restrictions attaching to the Deferred Shares, as set out above.

3. Recommendation
Your Directors consider the resolutions to be proposed at the AGm to be in the best interests of the company and its 
shareholders as a whole. consequently, the Directors recommend shareholders to vote in favour of the resolutions as 
they intend to do in respect of their own beneficial holdings totalling 8,912,074 ordinary shares (representing 6.71% of the 
company’s issued share capital as at the date of this letter). 

Your Directors consider the resolutions to be proposed at the AGm to be in the best interests of the company and its 
shareholders as a whole. consequently, the Directors recommend shareholders to vote in favour of the resolutions as they 
intend to do in respect of their own beneficial holdings totalling 8,912,074 ordinary shares (representing 6.71 per cent. of 
the company’s issued share capital as at the date of this letter). I have also received confirmation from Premier oil Plc 
(39,200,000 ordinary shares 29.52%) that they intend to support the Share capital Reorganisation.

A form of proxy is included for use at the AGm. Forms of proxy should be completed, signed and returned as soon as 
possible and in any event so as to be received by capita Registrars at the Registry, 34 Beckenham Road, Beckenham, 
Kent, BR3 4tU not less than 48 hours prior to the time appointed for the holding of the AGm on 5 December 2013. 
completion of a proxy form will not prevent you from attending the AGm in person if you so wish.

Yours sincerely,

Philip Stephens 
NoN-ExEcUtIVE cHAIRmAN 

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   56

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

SHARE CAPITAL REORGANISATION 
DEFINITIONS AND TIMETABLE

Definitions

AiM

AiM Rules

the market operated by the london Stock Exchange; 

the rules for AIm companies as issued by the london Stock Exchange plc, from time  
to time;

deferred shares 

the Deferred Shares of 1p each arising from the Share capital Reorganisation  
having the rights set out in the New Articles;

Existing Ordinary shares

the existing issued ordinary shares of 10p each in the capital of the company;

new Articles 

new Ordinary shares 

Ordinary shares

Record Time 

the articles of association of the company as amended by Resolution 8 set out in the 
Notice of AGm;

the new ordinary shares of 1p each in the share capital of the company resulting from  
the Share capital Reorganisation; 

prior to the Share capital Reorganisation, the Existing ordinary Shares and, thereafter,  
the New ordinary Shares;

6 p.m. on 5 December 2013 (or any other time and date as the Directors in their absolute 
discretion may determine);

share capital Reorganisation the proposed reorganisation to be effected by subdividing each Existing ordinary Share 

into 1 New ordinary Share and 9 Deferred Shares.

Expected Timetable 

Event

Date

latest time and date for receipt of Forms of Proxy for the Annual General meeting

11.30 a.m. 3 December 2013

time and date of Annual General meeting

latest time and date for dealings on AIm in Existing ordinary Shares

Record time for the Share capital Reorganisation

New ordinary Shares credited to cRESt accounts

11.30 a.m. 5 December 2013

5 p.m. 5 December 2013

6 p.m. 5 December 2013

8 a.m. 6 December 2013

Notes
1   Each of the times and dates in the above timetable is based on current expectations and is subject to change. If any of 
the above times and/or dates change, the revised times and/or dates will be notified to shareholders by announcement 
through a Regulatory Information Service.

2 All references in this document to times are to london times.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

57

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   57

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
58

Egdon Resources plc   
Annual Report and Accounts 2013

Notice of Annual General Meeting

EGDON RESOURCES PLC
(Incorporated and registered in England and Wales with registered number 06409716)

Notice is hereby given that the Annual General meeting of Egdon Resources plc (the “company”) will be held at the 
offices of Buchanan communications limited, 107 cheapside, london, Ec2V 6DN, United Kingdom on thursday 
5 December 2013 at 11.30 a.m. for the purpose of passing the following resolutions, of which Resolutions 1 to 5 will be 
proposed as ordinary Resolutions and Resolutions 6 to 8 will be proposed as Special Resolutions:

ORDINARy RESOLUTIONS:
1. 

 to receive the report of the Directors and the audited accounts of the company for the year ended 31 July 2013, 

together with the report of the auditor on those audited accounts.

2. 

 that Nexia Smith & Williamson Audit limited be and are hereby reappointed as auditor of the company to hold office 

from the conclusion of this meeting until the conclusion of the next meeting at which accounts are laid before the 

meeting, at a remuneration to be determined by the Directors.

3. 

 to re-elect Ken Ratcliff as Director who retires pursuant to article 92 of the company’s articles of association and who, 

being eligible, offers himself for re-election.

4. 

 to re-elect Walter Roberts as Director who retires pursuant to article 92 of the company’s articles of association and 

who, being eligible, offers himself for re-election.

5. 

 to consider and, if thought fit, to pass the following resolution as an ordinary resolution: 

tHAt the Directors be and they are hereby generally and unconditionally authorised in accordance with section 551 
companies Act 2006 (“cA 2006”) to exercise all the powers of the company to allot shares in the company and to 
grant rights to subscribe for, or to convert any security into, shares in the company:

(A)   

(i)  up to an aggregate nominal amount of £4,426,251; and 

(ii)  subject to and with effect from the subdivision referred to in Resolution 7 in this Notice of Annual General 

meeting (the “Share capital Reorganisation”) becoming effective, in substitution for the authority granted by 

sub-paragraph (A)(i) of this Resolution but without prejudice to any prior exercise of such authority, up to an 

aggregate nominal amount of £442,625.10; and

(B) 

(i)  comprising equity securities (within the meaning of section 560 cA 2006) up to a further aggregate nominal 

amount of £4,426,251 in connection with an offer by way of a rights issue: 

(1) 

 to ordinary shareholders in proportion (as nearly as may be practicable) to their existing holdings; and

(2) 

 to holders of other equity securities as required by the rights of those securities or as the Directors 
otherwise consider necessary,

(ii)  subject to and with effect from the Share capital Reorganisation becoming effective, in substitution for the 

authority granted by sub-paragraph (B)(i) of this Resolution but without prejudice to any prior exercise of 

such authority, comprising equity securities (within the meaning of section 560 cA 2006) up to a further 

aggregate nominal amount of £442,625.10 in connection with an offer by way of a rights issue: 

(1) 

 to ordinary shareholders in proportion (as nearly as may be practicable) to their existing holdings; and

(2) 

 to holders of other equity securities as required by the rights of those securities or as the Directors 
otherwise consider necessary,

and so that that Directors may impose any limits or restrictions and make any arrangements which they consider 
necessary or appropriate to deal with treasury shares, fractional entitlements, record dates, legal, regulatory or 
practical problems in, or under the laws of, any territory or the requirements of any regulatory body or stock 
exchange or any other matter (including any such problems arising by virtue of equity securities being represented by 
depositary receipts).

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   58

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
 
 
the authorities conferred on the Directors under paragraphs (A) and (B) above shall, in so far as they have not 
previously expired, expire at the conclusion of the next Annual General meeting of the company after the passing of 
this Resolution or 31 January 2015, whichever is the earlier, save that the company may before such expiry make an 
offer or agreement which would or might require shares to be allotted or rights to subscribe for, or to convert any 
security into, shares to be granted after such expiry and the Directors may allot shares or grant rights to subscribe 
for, or to convert any security into, shares (as the case may be) in pursuance of such an offer or agreement as if the 
authority conferred hereby had not expired.

SPECIAL RESOLUTIONS:
6. 

 to consider and, if thought fit, to pass the following resolution as a special resolution: 

tHAt, subject to the passing of Resolution 5 above, the Directors be and they are hereby empowered pursuant to 
section 570 cA 2006 to allot equity securities (within the meaning of section 560 cA 2006) for cash pursuant to the 
authority conferred by Resolution 5, as if section 561 cA 2006 did not apply to any such allotment, provided that this 
power shall be limited:

(A)   to the allotment of equity securities in connection with an offer of equity securities (but in the case of the 

authorities granted under paragraph (B) of Resolution 5, by way of a right issue only):

(i) 

to ordinary shareholders in proportion (as nearly as may be practicable) to their existing holdings; and

(ii) 

to holders of other equity securities as required by the rights of those securities or as the Directors otherwise 

consider necessary,

and so that the Directors may impose any limits or restrictions and make any arrangements which they consider 
necessary or appropriate to deal with any treasury shares, fractional entitlements, record dates, legal, regulatory 
or practical problems in, or under the laws of, any territory or the requirements of any regulatory body or stock 
exchange or any other matter (including any such problems arising by virtue of equity securities being represented by 
depositary receipts); and

(B)   to the allotment (otherwise than under paragraph (A) of this Resolution 6):

(i) 

 prior to the Share capital Reorganisation becoming effective, of equity securities up to an aggregate nominal 

amount of £3,983,629; and

(ii)  with effect from the Share capital Reorganisation becoming effective, of equity securities up to an aggregate 

nominal amount of £398,362.90,

and shall, in so far as they have not previously expired, expire at the conclusion of the next Annual General meeting of 
the company after the passing of this Resolution or 31 January 2015, whichever is the earlier, except that the company 
may before such expiry make an offer or agreement which would or might require equity securities to be allotted 
after such expiry and the Directors may allot equity securities in pursuance of such offer or agreement as if the power 
conferred hereby had not expired.

7. 

 to consider and, if thought fit, to pass the following resolution as a special resolution: 

tHAt, subject to and conditional on the admission of the New ordinary Shares (as defined below) to trading on 
the AIm market of the london Stock Exchange plc becoming effective and on Resolution 8 set out in the notice of 
General meeting being passed without amendment, each existing ordinary share of 10 pence each (each an “Existing 
ordinary Share”) that is in issue as at 6 p.m. on 5 December 2013 (or such other time as the Directors may determine) 
(the “Record time”) be subdivided into one ordinary share of 1 penny each (each a “New ordinary Share”) and 9 
deferred shares of 1 penny each (“Deferred Shares”), each having the rights and being subject to restrictions set out in 
the articles of association of the company as amended by Resolution 8 below.

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

59

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   59

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:25

 
 
 
 
 
60

Egdon Resources plc   
Annual Report and Accounts 2013

Notice of Annual General Meeting

coNtINUED

8. 

 to consider, and if thought fit, to pass the following resolution which is proposed as a special resolution: 

that the existing articles of association of the company be amended by:

(A)  the addition in Article 2 of the following definition: ““Deferred Shares” means deferred shares of 1p each in the 

capital of the company having such rights are stated as attaching thereto in Article 175”.

(B)  the deletion of the definition “ordinary Share” in Article 2 and its replacement with the following definition 

““ordinary Share” means an ordinary share of 1 penny each in the capital of the company”;

(c)  the addition of a new Article 175 as follows:

175 Deferred Shares 

the rights attaching to the Deferred Shares shall be as follows:

(i)  the Deferred Shares shall confer no right to participate in the profits of the company;

(ii)  on a winding-up or a return of capital, the assets of the company available for distribution following the 

distribution of assets shall be applied in paying to the holders of the Deferred Shares the nominal capital paid 

up or credited as paid up on such Deferred Shares only after paying to the holders of the ordinary shares the 

nominal capital paid up or credited as paid up on the ordinary Shares held by them respectively, together 

with the sum of £10,000,000 on each ordinary Share;

(iii)  the holders of the Deferred Shares shall not be entitled to any further right of participation in the assets of 

the company;

(iv)  the holders of the Deferred Shares shall not be entitled to receive notice of any general meeting of the 

company or to attend, speak or vote at any such meeting;

(v) 

 the Deferred Shares shall not be listed on any stock exchange nor shall any share certificate be issued in 

respect of such shares. the Deferred Shares shall not be transferable except in accordance with Article 175 

(viii)(b) below or with the written consent of the Board;

(vi)  the company may from time to time create, allot and issue further shares, whether ranking pari passu with or 

in priority to the Deferred Shares, and on such creation, allotment or issue any such further shares (whether 

or not ranking in any respect in priority to the Deferred Shares) shall be treated as being in accordance with 

the rights attaching to the Deferred Shares and shall not involve a variation of such rights for any purpose or 

require the consent of the holders of the Deferred Shares;

(vii)  the reduction by the company of the capital paid up on the Deferred Shares and the cancellation of such 

shares shall be in accordance with the rights attaching to the Deferred Shares and shall not involve a variation 

of such rights for any purpose and the company shall be authorised at any time to reduce its capital (subject 

to the confirmation of the court in accordance with the cA 2006) without obtaining the consent of the 

holders of the Deferred Shares;

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   60

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:26

 
 
(viii) the company has the irrevocable authority at any time to do all or any of the following without obtaining the 

sanction of the holder or holders of the Deferred Shares:

(A) 

(B) 

 to appoint any person to execute on behalf of any holder of Deferred Shares a transfer of all or any 
part thereof and/or an agreement to transfer the same (without making any payment therefore to such 
person as the Directors may determine (whether or not an officer of the company) and who is willing to 
accept the same;

 to purchase all or any of the Deferred Shares in accordance with the cA 2006 Act without obtaining 
the consent of the holders thereof and in consideration of the payment to each of the holders whose 
shares are purchased of an amount equal to one penny in respect of all the Deferred Shares then being 
purchased by the company;

(c) 

 for the purposes of any such purchase under Article 175 (viii)(b) above, to appoint any person to 
execute, as his or its attorney and agent, on behalf of any holder of Deferred Shares a contract for the 
sale to the company of any such Deferred Shares held by him or it; and

(D) 

 to cancel all or any of the same so purchased under Article 175 (viii)(b) above in accordance with the 
cA 2006 Act.”

Dated 5 November 2013

By order of the Board

Walter Roberts 
SEcREtARY 

Registered office: 
the Wheat House 
98 High Street 
odiham 
Hampshire 
RG29 1lP

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

61

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   61

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:26

 
 
 
 
 
 
 
62

Egdon Resources plc   
Annual Report and Accounts 2013

Notice of Annual General Meeting

coNtINUED

Notes:
1. 

 A member is entitled to appoint one or more proxies to exercise all or any of the member’s rights to attend, speak and vote on his/
her behalf at the meeting. A proxy need not be a member of the company. If a member appoints more than one proxy to attend the 
meeting, each proxy must be appointed to exercise the rights attached to a different share or shares held by the member. If a member 
wishes to appoint more than one proxy and so requires additional proxy forms, the member should contact capita Asset Services 
on +44 (0)871 664 0300 (calls cost 10p per minute plus network extras). A form of proxy for use by members at the Annual General 
meeting accompanies this notice.

2. 

3. 

4. 

5. 

6. 

7. 

8. 

9. 

 to be effective, the form of proxy and the power of attorney or other authority (if any) under which it is signed, or a notarially certified 
copy of such authority, must be received by post or (during normal business hours only) by hand at the office of the company’s 
Registrars, being capita Asset Services at PxS, the Registry, 34 Beckenham Road, Beckenham, Kent, BR3 4tU, not less than 48 hours 
before the time of the holding of the meeting or any adjournment thereof.

 completion and return of the proxy form does not preclude a member from attending and voting at the meeting in person.

 In the case of joint shareholders, where more than one of the joint holders purports to appoint a proxy, only the appointment 
submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint 
shareholders appear in the company’s register of members in respect of the joint holding (the first-named being the most senior).

 to change your proxy instructions simply submit a new proxy appointment using the methods set out above. Note that the cut-off 
time for receipt of proxy appointments (see above) also applies in relation to amended instructions; any amended proxy appointment 
received after the relevant cut-off time will be disregarded. If you submit more than one valid proxy appointment, the appointment 
received last before the latest time for the receipt of proxies will take precedence.

 In order to revoke a proxy instruction you will need to inform the company by sending notice in writing clearly stating your intention 
to revoke your proxy appointment to company’s Registrars, being capita Asset Services at PxS, the Registry, 34 Beckenham Road, 
Beckenham, Kent, BR3 4tU. In the case of a member which is a company, the revocation notice must be executed under its common 
seal or signed on its behalf by an officer of the company or an attorney for the company. Any power of attorney or any other 
authority under which the revocation notice is signed (or a duly certified copy of such power or authority) must be included with the 
revocation notice. the revocation notice must be received by the company no later than 48 hours before the time of the holding of 
the meeting or any adjournment thereof. If you attempt to revoke your proxy appointment but the revocation is received after the time 
specified then your proxy appointment will remain valid. If you have appointed a proxy and attend the meeting in person, your proxy 
appointment will automatically be terminated.

 In accordance with the permission in Regulation 41(1) of the Uncertificated Securities Regulations 2001 (SI 2001 No. 3755), only those 
holders of ordinary shares who are registered on the company’s share register at 1800 hours on 3 December 2013 shall be entitled to 
attend the above Annual General meeting (or, in the case of an adjourned meeting, 1800 hours on the day which is two days before the 
adjourned meeting) and to vote in respect of the number of shares registered in their names at that time. changes to entries on the 
share register after 1800 hours on 3 December 2013 shall be disregarded in determining the rights of any person to attend and/or vote 
at the Annual General meeting.

 If the chairman, as a result of any proxy appointments, is given discretion as to how the votes the subject of those proxies are cast 
and the voting rights in respect of those discretionary proxies, when added to the interests in the company’s securities already held 
by the chairman, result in the chairman holding such number of voting rights that he has a notifiable obligation under the Disclosure 
and transparency Rules, the chairman will make the necessary notifications to the company and the Financial conduct Authority. As a 
result, any member holding 3% or more of the voting rights in the company who grants the chairman a discretionary proxy in respect 
of some or all of those voting rights and so would otherwise have a notification obligation under the Disclosure and transparency 
Rules, need not make a separate notification to the company and the Financial conduct Authority.

 copies of the service agreements and letters of appointment between the company and its Directors will be available for inspection at 
the registered office of the company during usual business hours on any weekday (Saturdays, Sundays and Bank Holidays excluded) 
until the date of the meeting and also on the date and at the place of the meeting from half an hour before the meeting until the 
conclusion of the meeting.

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   62

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:26

Directors, Officers and Advisors

Directors
Philip Stephens

Non-Executive chairman

mark Abbott

managing Director

Jeremy Field

Exploration Director

Walter Roberts

Non-Executive Director and company Secretary

Kenneth Ratcliff

Non-Executive Director

Andrew lodge

Non-Executive Director

Principal and Registered Office
the Wheat House
98 High Street
odiham
Hampshire 
RG29 1lP

Nominated Advisor and Stockbrokers
cantor Fitzgerald Europe
one churchill Place
canary Wharf
london
E14 5RB

Statutory Auditor
Nexia Smith & Williamson
chartered Accountants
1 Bishops Wharf
Walnut tree close
Guildford
Surrey 
GU1 4RA

Legal Advisors
Norton Rose llP
3 more london Riverside
london 
SE1 2AQ

Tax Advisors
Bessler Hendrie
Albury mill
mill lane
chilworth
Guildford
Surrey 
GU4 8RU

Financial Public Relations
Buchanan
107 cheapside
london 
Ec2V 6DV

Registrars
capita Registrars limited
the Registry
34 Beckenham Road
Beckenham
Kent 
BR3 4tU

i

w
e
v
e
R
s
s
e
n
i
s
u
B

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S

l

a
i
c
n
a
n
F

i

63

n
o
i
t
a
m
r
o
f
n
I

M
G
A

Egdon Resources Annual Report 2013.indd   63

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:26

 
 
 
64

Egdon Resources plc   
Annual Report and Accounts 2013

Shareholder Notes

www.egdon-resources.com
Stock code: EDR

Egdon Resources Annual Report 2013.indd   64

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:26

Licence Holdings
AS At 31 JUlY 2013

Licences

Operator

Egdon Interest

Area km2 

UK  

1

Pl090 (Waddock cross)

Egdon Resources U.K. limited

Pl090

Egdon Resources U.K. limited

2 PEDl005 (remainder)

Egdon Resources U.K. limited

Egdon Resources U.K. limited

IGAS (Star Energy Group)

Egdon Resources U.K. limited

Northern Petroleum Plc

Egdon Resources U.K. limited

Dart Group

Dart Group

Seven Star Natural Gas limited (Alkane Energy plc)

Europa oil and Gas limited

Northern Petroleum Plc

Egdon Resources U.K. limited

Europa oil and Gas limited

Egdon Resources U.K. limited

Egdon Resources U.K. limited

Egdon Resources U.K. limited

Egdon Resources U.K. limited

Egdon Resources U.K. limited

Egdon Resources U.K. limited

Northern Petroleum Plc

Egdon Resources U.K. limited

Egdon Resources U.K. limited

NP Weald limited

centrica Energy

NP Solent ltd

Egdon Resources U.K. limited

Egdon Resources France limited

Egdon Resources France limited

Hess oil France

3 PEDl068

4 PEDl070

5 PEDl118

6 PEDl126

7 PEDl130

8 PEDl139

9 PEDl140

10 PEDl141

11 PEDl143

12 PEDl155

13 PEDl180

14 PEDl181

15 PEDl182

16 PEDl201

17 PEDl203

18 PEDl206

19 PEDl209

20 PEDl237

21 PEDl240

22 PEDl241

23 PEDl253

24 PEDl256

25 P.1241

26 P.1916

27 P.1929

FRANCE

28 St laurent

29 Pontenx

30 mairy

Awaiting Award

Donzacq

Back-in interest

Gex

Navacelles

55.000%

48.750%

75.000%

40.000%

26.670%

50.000%

10.000%

100.000%

13.500%

13.500%

46.000%

38.400%

10.000%

25.000%

25.000%

33.330%

32.500%

50.000%

75.000%

60.000%

48.750%

7.500%

40.000%

54.000%

7.500%

10.000%

7.500%

100.000%

33.423%

50.000%

15.000%

19.00

183.00

23.50

78.30

36.00

10.60

122.00

45.00

100.00

141.60

100.00

92.00

52.80

100.00

540.50

40.00

100.00

10.50

100.00

64.00

108.50

7.20

110.00

190.00

45.00

85.50

46.00

363.00

507.00

169.00

255.00

6.000%

9.000%

6.000%

932.00

216.00

1991.00

ecoRP France limited

33.423%

218.00

Gex-Sud (awaiting award) ecoRP France limited

ecoRP France limited

ecoRP France limited

Egdon Resources Annual Report 2013.indd   6

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:28

 
 
 
 
  
E

g

d

o

n

R

e

s

o

u

r

c

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

3

Egdon Resources plc
the Wheat House
98 High Street
odiham
Hampshire
RG29 1lP
England

tel  
+44 (0)1256 702292
Fax   +44 (0)1256 702293

www.egdon-resources.com

Egdon Resources Annual Report 2013.indd   1

22775.04 

7 November 2013 5:41 PM 

Proof 5

07/11/2013   17:44:28