Quarterlytics / Communication Services / Entertainment / Endeavor Group

Endeavor Group

edr · LSE Communication Services
Claim this profile
Ticker edr
Exchange LSE
Sector Communication Services
Industry Entertainment
Employees 11-50
← All annual reports
FY2014 Annual Report · Endeavor Group
Sign in to download
Loading PDF…
EGDON RESOURCES plc
ANNUAL REPORT AND FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 JULY 2014

STOCK CODE: EDR

E

g

d

o

n

R

e

s

o

u

r

c

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

4

Oil and Gas 
Exploration and 
Production

23601.04    14 November 2014 10:28 AM   Proof 5

 
 
 
 
 
 
 
 
WELCOME TO
Egdon Resources plc

EGDON RESOURCES PLC IS 
AN ONSHORE FOCUSED OIL 
AND GAS EXPLORATION AND 
PRODUCTION BUSINESS

 6  An established oil and gas exploration and production business with 36 
licences in proven oil and gas producing basins in the UK and France

 6 A balanced portfolio of production, development, appraisal and exploration 
projects in conventional and non-conventional hydrocarbons positioning the 
Company for growth

 6 A proven operator with an experienced and respected management team
 6 A strong focus on safety, environmental and social responsibility in all aspects 

of operations  

Visit us online  
www.egdon-resources.com

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014CONTENTS

Strategic Report

Overview
02 2014 Highlights
03 Egdon at a Glance
04 Chairman’s Statement

Strategy and Operations
07 Managing Director’s Operating Review
10 United Kingdom Licences Summary
12 French Licences Summary
12 Oil and Gas Reserves and Resource Estimates

Performance
13 Financial Review

Governance
17 Board of Directors
18 Corporate Governance Statement
19 Directors’ Report
21 Statement of Directors’ Responsibilities
22 Independent Auditor’s Report

Financial Statements
23 Consolidated Statement of 
Comprehensive Income

24 Consolidated Statement of Financial Position
25 Company Statement of Financial Position
26 Consolidated Statement of Cash Flows
27 Company Statement of Cash Flows 
28 Consolidated Statement of Changes in Equity
29 Company Statement of Changes in Equity 
30 Notes Forming Part of the Financial Statements

Annual General Meeting Information
56 Letter from the Chairman with Notice of  

Annual General Meeting

58 Notice of Annual General Meeting

62 Directors, Officers and Advisors
IBC Licence Holdings

Getting around this report

 Read more inside this 
Annual Report

 Read more online 
www.egdon-resources.com

23601.04    14 November 2014 10:28 AM   Proof 5

01

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceGovernanceFinancial Statements2014 Highlights
DELIVERING ON OUR STRATEGY

STRATEGIC REPORT — OVERVIEW

The year under review has been transformational for Egdon. We 
are delivering on our strategy of building value in our UK shale-
gas assets; with the acquisition of Alkane Energy’s shale-gas 
interests and the introduction of the first major, Total, into the 
UK shale-gas arena in three of our licences. We have embarked 
upon a more active operational phase with the  Wressle-1 
discovery due to be tested by year end and a programme of up 
to four further conventional wells expected to commence early 
in 2015. In addition, the financial position of the Group has been 
strengthened significantly through two successful equity fund 
raisings which raised £10 million before costs.

238

Barrels of oil equivalent produced 
per day

£9.7m

Net cash

£10m

Raised from share placings

Operational and Corporate Highlights
•	 Production of 86,870 barrels of oil equivalent (2013: 79,947 barrels of oil equivalent) 

•	 Transformation of the Group into a leading UK shale-gas business following the acquisition 
of the shale-gas interests of Alkane Energy plc in 10 licences and a farm-out to Total E&P 
UK Limited with significant carried work programme of up to $46.5 million (gross)

•	 Option Agreement with Total E&P UK Limited for PEDL209 with cash payment to Egdon 

of £0.92 million and an option work programme of £13.5 million 

•	 Option Agreement entered into with Scottish Power for PL161/162 in core Gainsborough 

Trough shale-gas area providing Egdon with access to additional conventional and 
unconventional prospectivity

•	 Financial position of the Group strengthened significantly through two equity fund raisings 

during the period raising £10 million (before costs)

Financial Highlights
•	 Oil and gas revenues during the period £2.96 million (2013: £3.34 million)

•	 Loss for the period of £0.46 million (2013: loss of £0.72 million)  after impairment charge of 

£0.54 million (31 July 2013: £0.56 million)

•	 Basic loss per share of 0.30p (31 July 2013: basic loss per share of 0.54p)

•	 Cash at bank £9.70 million as at 31 July 2014 (31 July 2013: £2.01 million)

•	 Net current assets as at 31 July 2014 of £10.80 million (31 July 2013: £2.10 million)

•	 Net assets as at 31 July 2014 of £36.41 million (31 July 2013: £16.80 million)

Post Balance Sheet Events
•	 Two conventional exploration wells drilled post year end with Wressle-1 exploration well 

indicating hydrocarbons in three zones to be tested in Q4 2014

02

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Egdon at a Glance
A FOCUSED EXPLORATION AND PRODUCTION BUSINESS

About Egdon
Egdon was formed in 1997 and awarded its first licence in 1998. In 2000 Egdon 
gained its first operated licence and listed on the OFEX market. In 2004 Egdon 
listed on AIM. In January 2008 Egdon demerged its gas storage business, Portland 
Gas plc (now renamed Infrastrata), and again became a focused exploration and 
production business with conventional and unconventional assets in UK and France.

36

Licences in the UK and France

Best Estimate Prospective 
and Contingent Resources 

632

mmboe

Pictured: Aerial photograph of typical Egdon operational drilling site

Our Strategy
The Directors have identified three key near-term strategic objectives to drive 
shareholder value:

UK Shale-Gas — growing the Company’s exposure to shale-gas exploration 
opportunities in Northern England.

Conventional Exploration and Appraisal  — adding additional reserves/revenues 
through an active conventional drilling programme whilst managing risk and financial 
exposure through farm-out.

Production — a continued focus on maximising production rates and revenues from 
existing producing assets through targeted investment.

23601.04    14 November 2014 10:28 AM   Proof 5

03

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceGovernanceFinancial StatementsChairman’s Statement
SIGNIFICANT DEVELOPMENTS

STRATEGIC REPORT — OVERVIEW

Philip Stephens
Chairman

The Directors present their Strategic Report for 
the year ended 31 July 2014.

I am pleased to report on a transformational 
year for the Group.  The year to 31 July 2014 
has seen significant progress made with a 
number of our key strategic objectives.

In this period, the Company has seen 
growing interest in our UK shale-gas assets 
as we begin to deliver our strategy of 
building value in this high potential play 
through a number of asset transactions. 
These included the landmark introduction 
of the first major, Total, into the UK shale-
gas arena through their farm-in to three 
of our Gainsborough Trough licences and 
the acquisition of Alkane Energy plc’s UK 
shale-gas interests. These transactions have 

The financial position of the Group has been 
strengthened significantly during the year 
through two successful institutional placings 
and an open offer which raised a combined 
total of £10 million before costs. 

Financial and Statutory 
Information
Revenue from production during the year 
was £2.96 million (2013: £3.34 million) 
on production of 86,870 barrels of oil 
equivalent (“boe”) (2013: 79,947 boe). This 
equates to a daily production of 238 barrels 
of oil equivalent per day (“boepd”) against 
a reported target for the year of 200 boepd 
(2013: 219 boepd).

The year under 
review has been 
transformational 
for Egdon. We are 
delivering on our 
strategy of building 
value in our UK shale-
gas assets and have 
embarked on an active 
operational phase 
funded by production 
revenues and 
strengthened balance 
sheet.

transformed the Group 
into a leading UK shale-
gas business.

The period has also seen 
the Group embark on a 
more active operational 
phase, with the drilling of 
the Wressle-1 exploration 
well commencing in July 
2014 and resulting in a 
potential hydrocarbon 
discovery due to be 
tested for commerciality 
in this current quarter.  
The Burton on the 
Wolds-1 exploration 
well was completed 
in November 2014 but 
disappointingly failed to 
find hydrocarbons.

The Group recorded a loss after tax of £0.46 
million for the period (2013: £0.72 million) 
after impairment charges of £0.54 million 
in respect of Ceres and Kirkleatham driven 
by weaker forward gas prices and a one-
off profit of £1.08 million in relation to cash 
received as part of the PEDL139/140 and 
PEDL209 transactions with Total. The 2013 
figures included impairments of £0.56 million 
and one-off profits of £0.39 million. Loss per 
share for the period was 0.30p (2013: loss of 
0.54p). 

In December 2013, the Company 
implemented a Share Capital Reorganisation 
whereby the existing Ordinary Shares of  
10 pence were subdivided into New Ordinary 
Shares of 1 penny each and 9 Deferred 
Shares of 1 penny each. During February 
2014, the Group placed 12,000,000 New 
Ordinary Shares at a placing price of 25 
pence per share to raise £3 million before 
costs. In June 2014, the Group issued 
35,033,549 New Ordinary Shares via an 

04

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014institutional placing and oversubscribed open offer at a price 
of 20 pence per share to raise £7 million before costs. The 
Group also issued 40,000,000 new ordinary shares to Alkane 
Energy plc as consideration for their UK shale-gas interests. 
Following these share issues and the exercise of 978,271 option 
shares under the Group’s Enterprise Management Incentive 
scheme during the year, the total number of shares in issue is 
220,799,363 (31 July 2013: 132,787,543).

The Group ended the year with £9.67 million of cash and cash 
equivalents (2013: £2.01 million) and net current assets of £10.8 
million (2013: £2.1 million). The Group is also debt free having 
repaid a £1 million loan during the period and at 31 July 2014 
had net assets of £36.41 million (2014: £16.80 million).

In line with last year, the Directors do not recommend the 
payment of a dividend.

Strategy
The Directors have identified three key near-term strategic 
objectives to drive shareholder value:

•	 UK Shale-Gas — growing the Company’s exposure to shale-

gas exploration opportunities in Northern England. 

•	 Conventional Exploration and Appraisal — adding additional 
reserves/revenues through an active conventional drilling 
programme whilst managing risk and financial exposure 
through farm-out. 

•	 Production — a continued focus on maximising production 
rates and revenues from existing producing assets through 
targeted investment.

The Company has developed a portfolio of 36 licences in the 
UK and France via a combination of licence round applications, 
acquisitions and farm-ins.

UK Shale-Gas
We have continued to see growing governmental and cross-
party support for the responsible exploration of shale-gas in 
the UK. In addition, studies by the Royal Society and Royal 
Academy of Engineering, Public Health England, the Chartered 
Institute of Water and Environmental Management, and a 
government report by Professor David Mackay and Dr Tim 
Stone have all concluded that any potential risks associated 
with shale-gas development can be properly managed in a well 
regulated industry such as exists in the UK. Against this general 
backdrop we have made significant progress in building our 
Northern England shale-gas position through a series of 
transactions.

In January 2014, we announced two highly significant deals 
with Total, the first international major to take a position in 
UK shale-gas. The first was a farm-in by Total to licences 
PEDL139/140 and the second was a Farm-in Option 
Agreement in respect of PEDL209. These transactions will 
deliver a significant work programme designed to de-risk the 
Gainsborough Trough Bowland-Hodder shale-gas play and 
followed our December 2013 Exploration Option and Farm-in 
Agreement with Scottish Power for licences PL161/162 which 
has an exercise date of December 2014. 

In June 2014 Egdon completed the acquisition of the UK 
onshore shale-gas interests of Alkane Energy plc comprising 
10 licences which resulted in an almost doubling of Egdon’s 
assessed prospective shale-gas acreage to 140,176 acres (91% 
increase) and further strengthened our established position in 
the Gainsborough Trough. 

Conventional Exploration and Appraisal -  
An Active UK Drilling Programme
Egdon’s conventional exploration activity has been focused 
in Northern England during 2014 and will continue similarly 
into 2015 with exploration wells Wressle-1 and Burton on the 
Wolds-1 having been drilled during Q3/Q4 2014. Wressle-1, our 
first exploration well in the East Midlands, was completed in 
September 2014 with preliminary evaluations indicating the 
presence of over 30 metres of potential hydrocarbon pay — 
this well is currently being prepared for testing. 

We are well advanced in respect of a further drilling 
programme due to commence in Q1 2015 which is expected 
to comprise four conventional exploration wells at Laughton, 
Biscathorpe, North Kelsey and Kiln Lane, partly contingent 
upon gaining the necessary planning consents. In addition, 
a key focus for the Company during 2015 will be the “A” 
Prospect in UK offshore licence P.1929 (Egdon 100%), located 
adjacent to the North Yorkshire coast. This 1966 gas discovery 
is assessed by Egdon as having the potential to contain Best 
Estimate Prospective Resources of 150 billion cubic feet (“bcf”) 
of gas and our plan is to drill an appraisal well from an onshore 
location.

Production
Production from Ceres, Keddington, Avington and Waddock 
Cross during the year was 238 boepd, ahead of our guidance 
target of 200 boepd. Ceres, Keddington and Avington 
production was at or slightly ahead of expected levels. 
Waddock Cross was put into production in late September 
2013 and total oil rates have been below expectation to date. 

23601.04    14 November 2014 10:28 AM   Proof 5

05

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceGovernanceFinancial StatementsChairman’s Statement
CONTINUED

STRATEGIC REPORT — OVERVIEW

As always I would like to acknowledge the continuing efforts of 
our growing, but still small, hardworking team.

We thank shareholders for your continued support and 
look forward to rewarding your patience in what should 
be an exciting period for the Company as the potential of 
our shale-gas assets continues to gain recognition and we 
pursue an active period of conventional exploration activity, 
all underpinned by production revenues and a strengthened 
balance sheet.

Philip Stephens 
Chairman 
10 November 2014

Outlook
Given the continued high level of interest, recent transactions 
and likely 14th UK Onshore Licensing Round activity, we expect 
our UK shale-gas assets to be a key near-term value driver 
for the business. We have submitted applications in the 14th 
Round which closed on 28 October 2014 and now await the 
results which are expected in early 2015. The carried drilling 
on our Gainsborough Trough licences is now anticipated 
to commence in 2015, subject to receipt of the necessary 
consents. Success in de-risking the shale-gas play in the area 
through this programme could lead to a significant revaluation 
of our UK shale-gas acreage.

We have embarked on a more active operational period in 
our conventional exploration activities with the drilling of 
Wressle-1 and Burton on the Wolds-1 in the last few months. 
A programme of up to four further conventional wells, partly 
subject to gaining planning consents, is now expected to 
commence in Q1 2015. Progress is being made in submitting a 
planning application for the drilling during 2015 of the 150 bcf 
potential “A” Prospect offshore North Yorkshire. 

Guidance for 2014-15 production is 195 boepd from the Ceres, 
Keddington, Avington and Waddock Cross fields. Planned infill 
drilling opportunities could lead to an upgrade to this forecast 
and we look forward to the results from our testing programme 
on Wressle-1 and our 2015 conventional exploration drilling 
programme, which could also lead to further production and 
revenues.

06

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Managing Director’s Operating Review

Mark Abbott
Managing Director

I am pleased to update shareholders with 
a strategic review of developments within 
Egdon’s assets during the period and a 
summary of our operations and plans for the 
coming period, with a focus on key priorities 
and potential growth drivers.

The Company is focused on three areas: 
“Northern England” which includes the 
East Midlands where we have production 
at Keddington and Dukes Wood/
Kirklington (currently shut-in), our primary 
unconventional hydrocarbon assets, the 
Cleveland Basin and offshore gas assets 
including Ceres; “Southern England”, with 
production at Avington and Waddock 

We look forward to 
an exciting period 
ahead as the potential 
of our shale-gas 
assets continues 
to gain recognition 
and we pursue an 
active conventional 
exploration programme, 
all underpinned by 
production 
revenues.

Cross, and exploration 
in the Wessex Basin; 
and “France” where we 
currently hold assets with 
an exploration focus. 

Production during the 
period was 86,870 barrels 
of oil equivalent (2013: 
79,947 boe) equating 
to daily production of 
238 boepd against a 
reported target of 200 
boepd (2013: 219 boepd). 
Waddock Cross started 
production during the 
period although to date 
total oil rates have been 
below expectation, and 
a work-over is currently 
ongoing with a view to 
improving production 
rates. Production from 
our other producing 
fields, Ceres, Keddington, 
and Avington, was at or 
slightly ahead of expected 
levels.

The past year has seen significant progress 
in delivering on our strategy of growing the 
Company’s exposure to shale-gas exploration 
opportunities in Northern England, 

progressing conventional exploration and 
appraisal opportunities through developing 
an active drilling programme whilst managing 
risk and financial exposure through farming-
out, and continuing to focus on maximising 
production rates and revenues from 
existing producing assets through targeted 
investment.

Egdon is an active member of UKOOG 
(UK Onshore Oil and Gas), the UK onshore 
industry body, with representation on the 
executive committee and numerous working 
groups. Egdon has signed up to both of 
UKOOG’s Shale-Gas Well Guidelines and 
Community Engagement Charter. 

The Group has a well-developed Health 
and Safety culture and we have never been 
involved in any serious incident. We are 
highly conscious of our health, safety and 
environmental responsibilities, and through 
all aspects of our operations we are mindful 
of the potential risks to people and the 
environment. We are committed to high 
standards of health, safety and environmental 
protection and performance and these 
aspects command equal prominence with 
other business considerations in our decision 
making process. 

As at 31 July 2014, Egdon’s reported Proven 
and Probable oil reserves are estimated as 
0.25 mmbls (2013: 0.33 mmbls). Our Proven 
and Probable gas reserves have reduced to 
0.98 bcf (2013: 1.1 bcf). The best estimate 
of the Group’s contingent and prospective 
resources is 632 million barrels of oil 
equivalent (“mmboe”) (2013: 400 mmboe), 
which highlights the significant potential for 
growth in our existing exploration portfolio.

UK
The UK is the Group’s primary business 
segment with 33 licences held, 30 of which 
are onshore and 23 of which are operated. 
We have two broadly defined focus areas, 
“Northern England” and “Southern England”. 

23601.04    14 November 2014 10:28 AM   Proof 5

07

www.egdon-resources.comStock Code: EDRPerformanceGovernanceFinancial StatementsStrategy and OperationsOverviewManaging Director’s Operating Review
CONTINUED

STRATEGIC REPORT — STRATEGY AND OPERATIONS

Northern England
Northern England comprises our main focus area (27 licences) 
and spans the East Midlands Petroleum Province, the NW 
of England, and the gas prospective areas of the Cleveland 
Basin and Southern Gas Basin. One licence, PEDL206, was 
relinquished during the year.

diligence processes carried out during this transaction, ERC 
Equipoise Ltd completed a review of Gas in Place (“GIIP”) in 
Egdon’s shale-gas licences including the licences acquired from 
Alkane, reporting combined estimated mean undiscovered GIIP 
of approximately 28 trillion cubic feet (“TCF”) of gas with a 
range of approximately 11 to 48 TCF and a mid-case of 22 TCF.

Growing the Group’s UK Unconventional 
Hydrocarbon Business
The Group’s UK unconventional hydrocarbon potential is mainly 
located within Northern England. Egdon’s focus is on the brittle 
high total organic content (“TOC”) shales of early Carboniferous 
age and tight sandstone reservoirs associated with these. 
During the past year the Group has made significant strides in 
delivering on our strategy of growing our exposure to these 
plays.

In December 2013 we were able to announce the signature of 
an Exploration Option and Farm-in Agreement with Scottish 
Power for licences PL161/162 whereby Egdon will earn a 50% 
interest in return for the drilling of a well, with an exercise date 
of December 2014. 

In January 2014, we announced two highly significant deals 
with Total, the first international major to take a position in 
UK shale-gas. The first was a farm-in by Total to licences 
PEDL139/140 where they will earn a 40% interest through a 
carried work programme of up to c.£28 million ($46.5 million) 
with a minimum commitment of c.£12 million. As a result of this 
and other linked transactions Egdon now holds a 14.5% interest 
in the licences, up from 13.5% previously, and received c.£0.37 
million in cash under inter-party agreements. The second was 
a Farm-in Option Agreement in respect of PEDL209, whereby 
Total has an option, exercisable until 31 December 2015, to 
earn a 50% interest in the licence by paying for an exploration 
programme of £13.47 million. Egdon received a cash payment of 
£0.92 million and retains the exploration rights at Laughton  
and two other prospects, all of which are purely conventional 
and are excluded from the option.

These transactions will deliver a significant work programme 
designed to de-risk the Gainsborough Trough Bowland-Hodder 
shale-gas play. Since signature, we have completed 3D seismic 
acquisition over parts of PEDL139/140 and the operator is 
embarking on a period of community engagement ahead of 
planning and permitting work for a planned 2015 well in those 
licences.

In June 2014, Egdon completed the acquisition of ten licences 
containing shale-gas potential from Alkane Energy plc. 
This acquisition resulted in an almost doubling of Egdon’s 
assessed prospective shale-gas acreage to 140,176 acres (91% 
increase), further strengthening our established position in 
the Gainsborough Trough. We have embarked on the detailed 
evaluation of these newly acquired licences and will be 
developing our plans for further evaluation during the coming 
year, and it is possible that we may seek to introduce a partner 
to advance the exploration of these licences. As part of our due 

Conventional Production and Exploration
In Northern England production during the period was from the 
Keddington and Ceres fields. 

The Keddington Oil Field (PEDL005R — Egdon 75%) currently 
produces oil and associated gas from two wells (Keddington-4 
and Keddington-3Z) at rates of c.30-35 barrels of oil per day 
(“bopd”) gross with the wells showing natural decline. We have 
recently completed a detailed review of the field and have 
identified potential infill drilling opportunities which we expect 
to progress during 2015.

The Ceres Gas Field (P.1241 — Egdon 10%) has produced slightly 
above expectations through the year but continues to deplete in 
line with the operator’s forecast. 

The Dukes Wood/Kirklington Oil Field (PEDL118 and PEDL203 
— Egdon 50%) remained shut-in during the period. Potential 
new drilling locations in areas of the Dukes Wood/Eakring field 
not previously produced (e.g. Eakring North Lead) and locations 
where potentially producible in-place oil remains are under 
evaluation with a view to developing a long-term growth plan 
for the field. 

The Kirkleatham Gas Field (PEDL068 — Egdon 40%) has also 
remained shut-in during the year. The possibility of drilling a new 
side-track well to an area of the productive structure mapped 
as being up-dip from the existing producing well with a view to 
restoring production is under active consideration for 2015.

Drilling and testing operations have been completed at Nooks 
Farm (Egdon 46%) and we await plans from the operator in 
relation to the planned gas-to-wire project.

Exploration
The Company has embarked on a more active exploratory 
drilling phase post year end with wells at Wressle-1 and Burton 
on the Wolds-1 yielding contrasting results. Although Burton 
on the Wolds-1 failed to find any hydrocarbons, evaluation of 
Wressle-1, our first East Midlands exploration well, indicates 
hydrocarbon potential in at least three sandstone reservoir 
intervals totalling over 30 metres. The well has been completed 
and testing is expected to commence on at least two of these 
intervals prior to year end.

Further exploration wells are planned for early 2015 at Laughton, 
Biscathorpe, North Kelsey and Kiln Lane. These wells will target 
a further 11.35 mmbls of Net Egdon Best Estimate Prospective 
Resources. 

08

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014A key focus for the Company during the coming period will be 
the “A” Prospect in UK offshore licence P.1929 (Egdon 100%), 
located adjacent to the North Yorkshire coast. Egdon’s initial 
evaluation of this 1966 gas discovery indicates the potential for 
the prospect to contain Best Estimate Prospective Resources of 
150 billion cubic feet (“bcf”)of gas. We are progressing plans to 
drill a well from an onshore location to appraise the discovery. 
We plan to farm-out this well during 2014–2015 with a view to 
drilling in the fourth quarter of 2015.

France
Egdon holds interests in three French licences, is still awaiting 
the award of a fourth (Donzacq), and has back-in options on 
two further permits and a pending application (Gex Sud). The 
regulatory regime in France remains challenging, and as a result 
we have no plans to grow our position in the country at this 
time. However, our existing interests do have potential to add 
significant shareholder value, particularly from our conventional 
oil and gas prospects within the Aquitaine Basin. 

Southern England
In Southern England, the Group holds interests in six licences 
containing conventional oil production and exploration 
opportunities. During the period we have relinquished three 
licences (PEDL155, PEDL240, and PEDL256) which did not 
meet our technical or commercial thresholds, delivering 
on our strategy of concentrating on fewer higher potential 
opportunities.

Outlook
We expect a continued high level of interest in our UK 
unconventional assets in the coming year and anticipate 
that 2015 will see the first carried well on our Gainsborough 
Trough licences, subject to receipt of the necessary consents. 
Success in de-risking the shale-gas play in the area through this 
programme could lead to a significant revaluation of our entire 
UK shale-gas portfolio.

Production in this core area comes from the Avington and 
Waddock Cross oil fields. Avington (PEDL070 — Egdon 26.67%) 
has continued on production during the period at levels in line 
with expectation. The potential for additional development wells 
to increase oil production and reserves from the field remains 
under review. 

The Waddock Cross Oil Field (PL090 — Egdon 55%) 
commenced production in September 2013. Overall oil rates 
have been lower than expected and a work-over of the shut-
in Waddock Cross-3 well is currently ongoing with a view to 
restoring production from this well. Longer term, we recognise 
the potential for enhancing production rates and the ultimate 
recovery from the significant in-place oil volumes by further in-
field drilling.

In Wessex Basin licences PEDL237 and PL090 (Egdon 48.75%), 
a 3D seismic survey covering an area of 68.5 square kilometres 
was completed in October 2013. The processed 3D data is 
currently being evaluated to identify locations for possible future 
exploration drilling. 

The Holmwood Prospect (PEDL143 — Egdon 38.4%) remains 
one of the largest undrilled prospects in the Weald Basin. The 
licence group received a favourable judgment at the High 
Court in July 2013 quashing the Planning Inspector’s original 
decision to reject its Holmwood-1 planning appeal, and a second 
favourable judgement at the Court of Appeal in June 2014 
denying an appeal lodged against the High Court ruling. A 
second appeal against the initial Surrey County Council refusal 
of Planning Consent will now be heard during early 2015.

14th Round
The UK 14th Onshore Licensing round closed on 28th October 
2014. Egdon have submitted a number of applications in the 
round with strong partnerships and we await the results of the 
round, which are expected in early 2015, with interest. 

We have embarked on a more active operational period in our 
conventional exploration activities with the drilling of Wressle-1 
and Burton on the Wolds-1 in the last few months and we look 
forward to the results of testing at Wressle-1. A programme of 
up to four further conventional wells, partly subject to gaining 
planning consents, is now expected to commence in Q1 2015. 
This will comprise wells at Laughton, North Kelsey, Biscathorpe 
and Kiln Lane. Progress is being made in preparing a planning 
application for the drilling during 2015 of the 150 bcf potential 
“A” Prospect offshore North Yorkshire and finding a suitable 
partner for this project will be a key focus over the coming 
period. 

Production guidance for the coming year is 195 boepd. 
Additional work-overs and sidetrack production wells are under 
consideration at Waddock Cross, Keddington and Kirkleatham, 
and along with success from our exploration programme could 
lead to an increase in overall rates in the next full-year period. 

We continue to carefully manage our available resources and 
risk exposure through farm-outs and disposals of non-core 
assets as we continue the process of focussing on higher 
potential projects. 

I would like to take this opportunity to thank my small but 
growing team of hard-working professionals at Egdon and our 
trusted contractors and advisors who assist in the management 
of our portfolio of assets.

Mark A W Abbott 
Managing Director 
10 November 2014

23601.04    14 November 2014 10:28 AM   Proof 5

09

www.egdon-resources.comStock Code: EDRPerformanceGovernanceFinancial StatementsStrategy and OperationsOverviewUnited Kingdom Licences Summary

STRATEGIC REPORT — STRATEGY AND OPERATIONS

PEDL068

40%

Kirkleatham
- The Kirkleatham Gas Field remains shut-in
- The potential to drill a side-track well to an identified up-dip area of the 
accumulation is under consideration for 2015
- 2C remaining reserves of 0.16 bcf (Net Egdon)

Laughton

PEDL209

60%

Northern England Shale-Gas

Various

- Exploration well planned for early 2015

 - Total option to farm-in to PEDL209 (shale-gas only)

- Well to target 0.6 mmbls of Net Egdon Best Estimate Prospective Resources

 - Option agreement with Scottish Power in relation to PL161/162

Wressle

PEDL180

25%

 - Total area of 140,176 net acres assessed as having shale-gas potential

 - 2014 Alkane transaction has added ten licences to Egdon’s potential shale- 

gas acreage

 - Reported Mean GIIP of 28 TCF 

 - Evaluation ongoing to determine future exploration plans and focus

 - Additional acreage applied for in the 14th onshore licensing round

- Exploration well drilled in Q3 2014, to be tested in Q4 2014

- At least three hydrocarbon bearing zones over 30 metres of potential pay 

Kiln Lane

PEDL181

25%

- Exploration well planned for late 2014 - early 2015

- Well to target 0.68 mmbls Net Egdon Best Estimate Prospective Resources

Ceres

P.1241

10%

- Lower Permian Leman Sandstone reservoir gas field

- Expected production of c. 0.8 mmscfg/d net Egdon during 2014 - 2015

Keddington

PEDL005(r)

75%

- Production from Carboniferous sandstone reservoir at 2,200 metres depth

- Produces oil and associated gas from two wells Keddington-4 and 

Keddington-3Z at rates of c.30-35 barrels of oil per day

- A detailed review of the field has identified potential infill drilling opportunities 

to increase production which may be progressed in 2015

Biscathorpe

- Exploration well planned for early 2015

PEDL253

54%

- Well to target 7.5 mmbls Net Egdon Best Estimate Prospective Resources

North Kelsey

- Exploration well planned for early 2015

PEDL241

40%

- Well to target 2.4 mmbls Net Egdon Best Estimate Prospective Resources

Gainsborough Trough

PEDL139/140

14.5%

- 3D seismic acquired and evaluated in 2014

- Carried 2015 exploration well subject to receipt of planning and other 

consents

Holmwood

- The Jurassic Carbonate and Sandstone Holmwood Prospect contains net 

Egdon Best Estmate Prospective Resources of 16.6 bcf

- New planning appeal will be heard during early 2015

PEDL143

38.4%

Markwells Wood

PEDL126

10%

- Oil discovered and tested in the Great Oolite

- Well suspended

Avington

PEDL070

26.67%

- Great Oolite (Jurassic) oil field with two producing wells - Net Egdon 

production of c. 20 bopd

- The potential for additional development wells to increase oil production and 

reserves from the field remains under review

100%
A Prospect
- Upper Permian Zechstein carbonate gas discovery 1966 Total well 41/18-1 
flowed at 2.5 mmcfg/d (following acidisation)
- Plan to drill a well from an onshore location to appraise the discovery during 
2015
- Net Egdon Best Estimate Prospective Resources of 150 bcf

P1929

Nooks Farm
- Nooks Farm-1A gas discovery made by Shell in Staffordshire in 1982
- Nooks Farm-2 drilled and tested in 2013/14
- Operator progressing gas-to-wire project

PEDL141

46%

Dukes Wood / Kirklington
- The Dukes Wood/Kirklington oil field remains shut-in
- Potential new drilling locations in areas of Dukes Wood/Eakring field not 
previously produced (e.g. Eakring North Lead) and locations where producible 
oil remains are under evaluation with a view to agreeing a long-term growth 
plan for the field

PEDL118/203

50%

Burton on the Wolds
- Exploration well failed to find hydrocarbons well P&A’d
- Remaining prospectivity (conventional/unconventional) being evaluated

PEDL201

32.5%

Northern England Focus Area

Waddock Cross
55%
- Bridport Sandstone (Jurassic) oil discovery with in excess of 30 mmbls in 
place, 2P reserves of 0.17 mmbls (Net Egdon)
- Overall oil rates have been lower than expected and a workover of the 
shut-in Waddock Cross-3 well is currently ongoing with a view to restoring 
production from this well

PL090

Dorset Sherwood Sandstone
48.75%
- A 3D seismic survey covering an area of 68.5 km² was completed in October 
2013
 - The processed 3D data is currently being evaluated to identify locations for 
possible future exploration drilling

PL090/PEDL237

Southern England Focus Area

KEY

Producing Asset Oil

Producing Asset Gas

Discovery Oil

Discovery Gas

Conventional Oil/Gas Prospect

Unconventional Gas Prospect

10

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Kirkleatham

- The Kirkleatham Gas Field remains shut-in

PEDL068

40%

- The potential to drill a side-track well to an identified up-dip area of the 

accumulation is under consideration for 2015

- 2C remaining reserves of 0.16 bcf (Net Egdon)

A Prospect

P1929

100%

- Upper Permian Zechstein carbonate gas discovery 1966 Total well 41/18-1 

flowed at 2.5 mmcfg/d (following acidisation)

- Plan to drill a well from an onshore location to appraise the discovery during 

2015

- Net Egdon Best Estimate Prospective Resources of 150 bcf

Nooks Farm

PEDL141

46%

- Nooks Farm-1A gas discovery made by Shell in Staffordshire in 1982

- Nooks Farm-2 drilled and tested in 2013/14

- Operator progressing gas-to-wire project

Dukes Wood / Kirklington

PEDL118/203

50%

- The Dukes Wood/Kirklington oil field remains shut-in

- Potential new drilling locations in areas of Dukes Wood/Eakring field not 

previously produced (e.g. Eakring North Lead) and locations where producible 

oil remains are under evaluation with a view to agreeing a long-term growth 

plan for the field

Burton on the Wolds

PEDL201

32.5%

- Exploration well failed to find hydrocarbons well P&A’d

- Remaining prospectivity (conventional/unconventional) being evaluated

Northern England Focus Area

Waddock Cross

PL090

55%

- Bridport Sandstone (Jurassic) oil discovery with in excess of 30 mmbls in 

place, 2P reserves of 0.17 mmbls (Net Egdon)

- Overall oil rates have been lower than expected and a workover of the 

shut-in Waddock Cross-3 well is currently ongoing with a view to restoring 

production from this well

Dorset Sherwood Sandstone

PL090/PEDL237

48.75%

- A 3D seismic survey covering an area of 68.5 km² was completed in October 

2013

 - The processed 3D data is currently being evaluated to identify locations for 

possible future exploration drilling

Southern England Focus Area

Laughton
- Exploration well planned for early 2015
- Well to target 0.6 mmbls of Net Egdon Best Estimate Prospective Resources

PEDL209

60%

Wressle
- Exploration well drilled in Q3 2014, to be tested in Q4 2014
- At least three hydrocarbon bearing zones over 30 metres of potential pay 

PEDL180

25%

Various

Northern England Shale-Gas
 - Total option to farm-in to PEDL209 (shale-gas only)
 - Option agreement with Scottish Power in relation to PL161/162
 - 2014 Alkane transaction has added ten licences to Egdon’s potential shale- 
gas acreage
 - Total area of 140,176 net acres assessed as having shale-gas potential
 - Reported Mean GIIP of 28 TCF 
 - Evaluation ongoing to determine future exploration plans and focus
 - Additional acreage applied for in the 14th onshore licensing round

Kiln Lane
- Exploration well planned for late 2014 - early 2015
- Well to target 0.68 mmbls Net Egdon Best Estimate Prospective Resources

PEDL181

25%

Ceres
- Lower Permian Leman Sandstone reservoir gas field
- Expected production of c. 0.8 mmscfg/d net Egdon during 2014 - 2015

P.1241

10%

Keddington
75%
- Production from Carboniferous sandstone reservoir at 2,200 metres depth
- Produces oil and associated gas from two wells Keddington-4 and 
Keddington-3Z at rates of c.30-35 barrels of oil per day
- A detailed review of the field has identified potential infill drilling opportunities 
to increase production which may be progressed in 2015

PEDL005(r)

Biscathorpe
- Exploration well planned for early 2015
- Well to target 7.5 mmbls Net Egdon Best Estimate Prospective Resources

PEDL253

54%

North Kelsey
- Exploration well planned for early 2015
- Well to target 2.4 mmbls Net Egdon Best Estimate Prospective Resources

PEDL241

40%

Gainsborough Trough
- 3D seismic acquired and evaluated in 2014
- Carried 2015 exploration well subject to receipt of planning and other 
consents

PEDL139/140

14.5%

Holmwood
38.4%
- The Jurassic Carbonate and Sandstone Holmwood Prospect contains net 
Egdon Best Estmate Prospective Resources of 16.6 bcf
- New planning appeal will be heard during early 2015

PEDL143

Markwells Wood
- Oil discovered and tested in the Great Oolite
- Well suspended

PEDL126

10%

KEY

Avington
- Great Oolite (Jurassic) oil field with two producing wells - Net Egdon 
production of c. 20 bopd
- The potential for additional development wells to increase oil production and 
reserves from the field remains under review

PEDL070

26.67%

Producing Asset Oil

Producing Asset Gas

Discovery Oil

Discovery Gas

Conventional Oil/Gas Prospect

Unconventional Gas Prospect

23601.04    14 November 2014 10:28 AM   Proof 5

11

www.egdon-resources.comStock Code: EDRPerformanceGovernanceFinancial StatementsStrategy and OperationsOverviewFrench Licences Summary

STRATEGIC REPORT — STRATEGY AND OPERATIONS

Huiron 
- Paris Basin - Liassic and Triassic oil play
- Huiron-1 well remains suspended

Mairy

15%

Audignon
- Awaiting permit extension
- Seeking farm-out of high potential gas prospect (Net Egdon c. 890 bcf)

St Laurent

33.423%

Grenade
- Awaiting permit extension
- Grenade Heavy Oil Discovery – Net Egdon 2C 2.0 mmbls
- Seeking farm-out or sale

St Laurent

33.423%

Donzacq
- Awaiting permit award

Donzacq

33.423%

Pontenx
- Awaiting permit renewal into second period
- 3D seismic planned to evaluate Pontenx 1966 oil discovery

Pontenx

100%

Oil and Gas  
Reserves and Resource Estimates

Proven +
probable
0.25

Proven +
probable +
 possible
0.45

Proven
0.15

Low 
Estimate
1.18
27.32

Best 
Estimate
3.42
72.49

High 
Estimate
7.28
142.65

Units

Field/Prospect Name

MMbbls Keddington, Avington, Dukes Wood/

Kirklington, Waddock Cross phase 1

MMbbls Grenade, Waddock Cross phase 2
MMbbls Louth, North Kelsey, Biscathorpe, Pontenx, 

Casterbridge/Broadmayne and others

7.78

20.25

37.46

MMbbls Liassic and Carboniferous shale-oil

35.10

92.74

180.11

MMbbls

Proven +
probable
0.98

Best 
Estimate
3.80

Proven+
probable + 
possible
2.09

High 
Estimate
5.83

Proven
0.61

Low 
Estimate
2.46

308.64

1076.54

2161.75

1431.49

2138.20 6076.90

1740.13

326.71

3214.74

8238.65

632.58

1561.48

Mmboe

Units
Bcf

Field/Prospect Name
Ceres, Nooks Farm

Kirkleatham, Keddington Namurian, 
Westerdale
Audignon, A Prospect, North Somercotes 
and others
UK Northern England shale-gas assets

Bcf

Bcf

Bcf

Bcf

Class of reserve/resource
Net Oil Reserves

Net Oil Contingent Resources 
Net Oil Prospective Resources 
(conventional)
Net Oil Prospective Resources  
(unconventional)
Total Net Oil Prospective Resources

Class of reserve/resource
Net Gas Reserves

Net Gas Contingent Resources

Net Gas Prospective Resources 
(conventional)
Net Gas Prospective Resources  
(unconventional)
Total Net Prospective Gas Resources

Total Contingent and Prospective 
Resources

Note: all numbers are Company estimates.

12

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Financial Review

Ken Ratcliff
Chairman of Audit Committee

Results
The Group recorded a loss after tax of £0.46 
million for the period (2013: £0.72 million).

Revenue from oil and gas production during 
the year was down 11.5% to £2.96 million 
(2013: £3.34 million). Of the prior year 
revenue, £1.91 million related to accrued 
production revenues from the Ceres field. 
This accrual, which arose whilst Ceres was 
repaying the accumulated deficit of “back-
out” gas due from the Eris/Ceres fields, 
has been partially released against current 
year field production. Of this accrual, 
£0.32 million was released in the year to 

The financial position 
of the Group has 
been strengthened 
significantly through 
two successful equity 
fund raising which 
raised £10 million 
before costs.

31 July 2014 leaving an 
accrual of £1.59 million, 
at the year end. This 
accrued revenue is being 
recovered more slowly 
than initially anticipated 
as a consequence of 
renegotiation of the 
back-out position during 
the year to 31 July 2014. 
Further negotiations have 
been initiated with the 
joint venture partners 
involved in both licences 
with a view to realising 
the remaining income 
within the next twelve 
months.

Operating Loss, which is defined as Gross 
Profit, excluding the cost of exploration 
write-offs, impairments and pre-licence 
expenditure, less administrative expenses, 
plus other operating income, was £586,267 
(2013: £376,537). This is primarily as a 
result of a drop in the Revenue as above 
and an increase in costs written off on 
relinquishment of non-core licences to  
£0.29 million (2013: £0.02 million). Cost of 
sales has reduced by 3.3% to £2,852,710 
from £2,949,696 in 2013 primarily due to 
reduced production costs. Other operating 

s
n
o
i
t
a
r
e
p
O
d
n
a

y
g
e
t
a
r
t
S

e
c
n
a
m
r
o
f
r
e
P

income has increased to £141,649 from 
£80,588 in 2013 in the current year as 
a consequence of an increased level of 
exploration and development activity on 
Egdon operated licences, particularly in 
relation to the seismic acquisition and  
drilling programme.

Loss per share for the period was 0.30p 
(2013: 0.54p). Exploration costs written off 
and pre-licence costs of £868,992 (2013: 
£607,477) include impairments totalling 
£542,000 (2013: £555,000) and write-offs 
in respect of four (2013: one) relinquished 
licences totalling £285,908 (2013: £22,510).

In January 2014, the Group and its 
joint venture partners entered into two 
agreements with Total E&P UK Limited in 
respect of licences in the Gainsborough 
Trough. The farm-out of interest in PEDL139 
and PEDL140 gave rise to a profit of 
£164,581. The Group also granted an option 
over 50% of its interest in PEDL209 and 
received £918,014 in consideration.

Taxation
No taxation charge arises on the result for 
the year. As at 31 July 2014, the Group had 
carry forward tax losses of £31,235,026 
(2013: £28,792,162).

Statement of Financial Position
As at 31 July 2014 the Group had Net Assets 
of £36.41 million (2013: £16.80 million). 
This comprises the Group’s investments in 
intangible exploration and appraisal assets of 
£18.40 million (2013: £8.49 million), property, 
plant and equipment (our producing assets) 
of £8.49 million (2013: £7.33 million), net 
current assets of £10.80 million (2013:  
£2.09 million) and non-current liabilities of 
£1.28 million (2013: £1.11 million). The Group 
is debt-free. The prior year loan of £1 million 
was repaid on 27 February 2014.

23601.04    14 November 2014 10:28 AM   Proof 5

13

www.egdon-resources.comStock Code: EDRGovernanceFinancial StatementsOverview 
 
Financial Review
CONTINUED

STRATEGIC REPORT — PERFORMANCE

Evaluation & Exploration Assets
In June 2014, the Group acquired interests in ten onshore 
licences from Alkane Energy plc for consideration of 
40,000,000 new ordinary shares plus costs.

The above sale of interests in PEDL139 and PEDL140 resulted in 
a credit against the historic costs of the licences of £201,701.

Receivables
Receivables have increased to £5,452,920 (2013: £2,611,208). 
VAT recoverable includes £2,100,000 of recoverable VAT 
arising on the acquisition of licence interests from Alkane 
Energy plc.

The increase of £384,033 in prepayments and accrued income 
reflects accrued revenues of £688,207 in relation to operated 
exploration and evaluation assets, primarily drilling costs in 
relation to the Wressle site which were billed in August 2014, 
offset by a reduction in the Ceres accrued revenues  
of £324,610.

Payables
Payables have increased to £4,365,249 (2013: £2,568,099) 
reflecting increased trade payables primarily in relation to 
drilling activity around the year end, deferred income in 
relation to balances remaining in respect of the cash call for 
the Burton on the Wolds well and £2,100,000 due to Alkane 
Energy plc.

Cash Flow
The Group ended the year with £9.67 million of cash and cash 
equivalents (2013: £2.01 million). Cash and cash equivalents 
include restricted cash of £205,466 (2013: £205,058).

In line with last year the Directors do not currently recommend 
the payment of a dividend.

Key Performance Indicators
The Board considers both financial and non-financial Key Performance Indicators (“KPIs”) in measuring the performance of the 
business as summarised in the table below.

KPIs 

Revenues

Total Comprehensive Income (Net Loss)

Net Current Assets (including cash)

Equity

Production Volumes

No. of Licences

Reserves and Resources (Most likely)

Reportable Health and Safety Incidents

Risk Management
Like all exploration and production businesses the Group 
is exposed to a range of technical, geological, operational, 
political, environmental, health and safety and financial risks 
in the conduct of its operations. The Group seeks to manage 
and mitigate these risks through maintaining a spread of 
exploration and production interests, through compliance with 
the terms of its licences, through adopting policies appropriate 
to the Group’s size and by the use of skilled personnel.

The table overleaf sets out the principal risk factors that 
may affect the Group’s business, their potential impact and 
mitigation strategies developed. Risks are grouped into four 
main categories: strategic; financial; operational; and external. 
Such risk factors are not intended to be presented in any 
assumed order of priority. The risks as set out are not exhaustive 
and additional risks and uncertainties, not presently identified 

y/e 31 July 2014 

y/e 31 July 2013 

Change

£2.96 million

£3.34 million

-11.50% 

£(0.46) million

£(0.72) million

£10.80 million

£2.10 million

+36.40% 

+414.63% 

£36,41 million

£16.80 million

+116.73% 

86,870 boe

79,947 boe

+8.66% 

36

30

+20.00% 

632 mmboe

400 mmboe

+58.00% 

1

0

+100.00% 

or considered material by the Company, may arise or become 
material in the future. Any of the risks and uncertainties could 
have a material adverse impact on the business and all are 
continuously monitored; however, the Board considers and 
highlights those risks which could have the most significant 
impact on the Group’s business during a specific period and 
devotes the most attention to mitigating these.

A key risk at all times is related to the operational, financial 
and reputational risk associated with a health, safety or 
environmental incident in any of the Group’s operations. 
Egdon employs a full-time HSE manager and operates using 
best practice in all of its operations. The Group also maintains 
appropriate levels of insurance for all of its operations to 
ensure adequate cover in the case of any incident.

14

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Commodity price fluctuations have an impact on revenues and 
forward investment decisions as they affect project economics. 
The Group does not currently hedge any production due to the 
limited number of producing assets/wells within the Group. We 
carefully monitor the forward commodity prices and review our 
projects using a range of commodity prices and continue to 
keep the use of hedging under review.

have increased and the Group’s reliance on cash flow for future 
work programmes has increased, the performance of assets 
has become a more material risk.

Regulatory uncertainties in both the UK and France in relation 
to unconventional plays have had an impact on the business 
during the period.

As the Group has become involved in field development it has 
become more exposed to risks associated with project delays 
and cost overruns. In addition, as production and revenues 

Strategic risk
Ineffective or poorly executed strategy fails to create shareholder value

Risk Category
 6 Ineffective mix of oil and gas interests
 6 Organic and acquisition led growth

Mitigation
Interests in two countries and several sedimentary basins.

Regular review of capital investment programmes. Board approval required for 
exploration programmes, acquisitions and divestments.

 6  Ineffective or inadequate management 

processes

Policies and procedures appropriate for an exploration and production company 
of Egdon’s scale and size.

 6 Loss of key staff/succession planning

Remuneration policies to attract and retain staff.

s
n
o
i
t
a
r
e
p
O
d
n
a

y
g
e
t
a
r
t
S

e
c
n
a
m
r
o
f
r
e
P

Financial risk
Failure to meet financial obligations to stakeholders

Risk Category
 6 Industry cost inflation
 6 Oil and gas price volatility

 6 Inadequate or excessive hedging

 6 Uninsured events
 6 Underperforming assets

 6 Cost overruns

 6 Availability of capital

Mitigation
Rigorous contracting procedures with competitive tendering.

Use range of commodity prices in forecasting. Look to hedging as production 
volumes and number of fields increase.

Limited opportunity for hedging with current producing assets. Review hedging 
policy as production volumes and number of fields increase.

Comprehensive insurance policies.

Range of production forecasting in budget process. Increase number and breadth 
of producing assets.

Main capital expenditure is in drilling operations. Look to farm-out projects where 
significant risk of cost overrun exists to limit exposure.

Forecasts prepared and reviewed regularly. Board considers options for managing 
and generating capital to ensure cash flow risk is commensurate with size of 
business.

 6 Mispriced corporate acquisitions

Board approval required for acquisitions. Conservative valuation of assets.

23601.04    14 November 2014 10:28 AM   Proof 5

15

www.egdon-resources.comStock Code: EDRGovernanceFinancial StatementsOverview 
 
Financial Review
CONTINUED

STRATEGIC REPORT — PERFORMANCE

Operational risk
Operational event impacts staff, contractors, communities or the environment leading 
to loss of reputation and revenue

Risk Category
 6 HSE incident
 6 Development failure

 6 Sustained exploration failure

 6 Corruption or reputation failure
 6 Loss of key staff
 6  Failure to secure equipment, services and 

resources

Mitigation
HSE standards set and monitored across the Group.

Technical, Financial and Board approval of development projects with regular 
reporting of field performance and independent assessment of assets.

Robust technical review of all projects. Board approval of exploration budgets and 
regular reporting of exploration results.

High level of ethical standards apply to all Group activity.

Remuneration policies to attract and retain staff.

Rigorous contracting and procurement procedures applied to all operations. 
Long-term planning of required resources. Maintain intelligence on availability of 
equipment, services and materials in areas of operation.

 6 Corporate and social responsibility

Maintain good community relationships.

External risk
Failure to manage and grow the business caused by external political, industry or 
market factors

Risk Category
 6 Political risk and fiscal change

 6 Oil and gas price volatility

 6 Lack of control of key assets
 6 Corporate governance failings

 6 Shareholder sentiment

Ken Ratcliff 
Chairman of Audit Committee 
10 November 2014

Mitigation
Develop sustainable relationships with government ministries and collaborate with 
industry bodies to communicate interests to government authorities.

Use range of commodity prices in forecasting. Look to hedging as production 
volumes and number of fields increase.

Proactive formal and informal communications with joint venture partners.

Review of compliance requirements and ongoing consultation with legal and 
financial advisors and the audit committee.

Maintain good communications with shareholders. Present timely and transparent 
information. Maintain website. Effectively convey and execute corporate strategy.

The Strategic Report, comprising the Group Overview on pages 2 to 6, the review of the Group’s strategy and operations, 
including the Managing Director’s Operating Review, on pages 7 to 12, and the Financial Review on pages 13 to 16 was approved 
by the Board on 10 November 2014.

Mark A W Abbott 
Managing Director 
10 November 2014

16

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Board of Directors

Philip Stephens (Non-Executive Chairman) Aged 72
Philip is a corporate financier with 38 years of City experience. He is currently Chairman of 
Neptune-Calculus Income and Growth VCT plc and Chairman of Foresight 4 VCT plc. He was 
Joint Head of the Corporate Finance Department of stockbrokers Williams de Broë for four years 
until his retirement in 2002 and before that was Head of UK Corporate Finance at UBS from 1995, 
having joined in 1989.

Mark Abbott (Managing Director) Aged 53
Mark is an experienced geophysicist and founding Director of Egdon Resources plc. He graduated 
from the University of Nottingham in 1985 with a degree in Exploration Sciences (Geology/
Geophysics/Mining Engineering). He worked for the British Geological Survey from 1985 to 1992 
in the UK and overseas. Between 1992 and 1996 he worked in the International Division of British 
Gas Exploration and Production Limited and was employed by Anadarko Algeria Corporation 
from 1996 to 1997. He is also a Non-Executive Director of MA Exploration Services Limited, 
Bishopswood Pavilion Limited and a Trustee of the UK Onshore Geophysical Library.

Jerry Field (Exploration Director) Aged 59
Jerry has over 30 years’ oil industry experience in small-to-medium sized E&P companies (including 
Weeks Petroleum, Triton, Ranger, Canadian Natural Resources, Toreador and Northern Petroleum). 
Jerry has a breadth of experience of exploration in Europe, Africa, the Middle East and the Indian 
subcontinent and has spent much of his career working in Egdon’s core areas of the UK Onshore 
and France.

Walter Roberts (Non-Executive Director and Company Secretary) Aged 63
Walter is an oil and gas lawyer with an engineering background. He qualified as a solicitor 
with Simmons & Simmons before joining Phillips Petroleum in 1980. In 1986 he set up the legal 
department for Lasmo in Australia and later became the principal UK joint venture negotiator for 
Talisman. Walter has recently stepped down as  Commercial Director of InfraStrata plc.  He is an 
Executive Director of Pinnacle Energy Limited.

Ken Ratcliff (Non-Executive Director) Aged 64
Ken is a chartered accountant with extensive finance and business experience. He is currently 
the College Accountant at Epsom College and is the co-founder and former Accountant at 
Geokinetics Processing UK Limited. Ken is Non-Executive Chairman of InfraStrata plc and has 
previously held senior management positions with GDC UK Limited, Ensign Geophysics Limited, 
Seismic Geocode Limited, Tenneco Corporation and Merlin Geophysical Limited.

Andrew Lodge (Non-Executive Director) Aged 58
A highly experienced geoscientist and manager, Andrew is Exploration Director of Premier Oil 
plc. Prior to joining Premier in 2009, Andrew was Vice-President – Exploration at Hess, where he 
was responsible for Europe, North Africa, Asia and Australia. Previously, he was Vice President – 
Exploration, Asset Manager and Group Exploration Advisor for BHP Petroleum. Prior to joining 
BHP Petroleum, he worked for BP as a geophysicist.

Neil O’Brien (Non-Executive Director) Aged 51
Neil is a qualified chartered accountant with over 20 years’ management experience within the UK 
and Europe. He is Chief Executive Officer of Alkane Energy. After qualifying at Coopers Lybrand, 
Neil held senior management positions with Blue Circle Industries PLC and Speedy Hire PLC, the 
UK’s largest rental company and a FTSE 250 member. 

e
c
n
a
m
r
o
f
r
e
P

e
c
n
a
n
r
e
v
o
G

23601.04    14 November 2014 10:28 AM   Proof 5

17

www.egdon-resources.comStock Code: EDRFinancial StatementsOverviewStrategy and OperationsCorporate Governance Statement

STRATEGIC REPORT — GOVERNANCE

The Egdon Resources plc Board is committed to running its 
business with integrity and high ethical standards across all 
of the Group’s activities. The Directors recognise the value 
of the UK Corporate Governance Code and whilst under the 
AIM Rules compliance is not required, the Directors have 
regard to the recommendations in so far as is practicable and 
appropriate for a public company of its size.

The Board
The Board comprises two Executive Directors and five  
Non-Executive Directors.

The background and experience of the Directors are relevant 
to the Group activities and are summarised on page 17 of this 
report. As such, the Directors are of the opinion that the Board 
comprises a suitable balance as recommended by the UK 
Corporate Governance Code. 

The Board is responsible for formulating, reviewing and 
approving the Group’s strategy, financial activities and 
operating performance. Day-to-day management of the 
Company is devolved to the Managing Director who is 
charged with consulting the Board on all significant financial 
and operational matters. Consequently, decisions are made 
promptly and following consultation amongst the Directors 
concerned where necessary and appropriate.

The Board meets regularly throughout the year and met nine 
times in the year to 31 July 2014. All meetings were attended 
by all Directors, except that four Directors were absent from 
one meeting each during the year. In addition, there were six 
meetings to approve administrative resolutions which were 
only partly attended although all the Directors had approved 
the business.

A statement of the Directors’ responsibilities in respect of the 
financial statements is set out on page 21.

The Company has established Audit and Remuneration 
committees which are discussed further below.

Audit Committee
An Audit committee has been established and currently 
comprises Ken Ratcliff (chairman) and Philip Stephens. 
The Audit committee is responsible for ensuring that the 
financial performance of the Group is properly reported on 
and monitored. This includes reviewing significant financial 
reporting issues and accounting policies and disclosures in 
financial reports. The Audit committee reviews the scope and 
results of the external audit and monitors the integrity of the 
financial statements of the Company. If required, meetings 
are attended by appropriate members of senior management. 
The external auditor has unrestricted access to the chairman 
of the committee. The Audit committee is also responsible for 
reviewing the requirement for an internal audit function.

The Audit committee plans to meet at least twice a year. 
Although the committee only met once in the year to 31 July 
2014 there were various ad hoc discussions both between the 
committee members and with the auditor.

Remuneration Committee
A Remuneration committee has been established and its 
current members comprise Walter Roberts (chairman), Philip 
Stephens and Ken Ratcliff. The principal objective of the 
Remuneration committee is to ensure that members of the 
Executive management of the Company are provided with 
appropriate incentives to encourage enhanced performance 
and are, in a fair and responsible manner, rewarded for their 
individual contributions to the success of the Group.

The Company’s policy is to remunerate senior Executives fairly 
in such a manner as to facilitate the recruitment, retention and 
motivation of staff. The Remuneration committee agrees with 
the Board a framework for the remuneration of the Chairman, 
the Executive Directors and the senior management of the 
Company. Non-Executive fees are considered and agreed by 
the Board as a whole.

The Remuneration committee plans to meet at least twice 
in each year. It met twice in the year to 31 July 2014 with all 
members present.

Nomination Committee
The Company has not established a Nomination committee 
as the Directors are of the opinion that such a committee is 
inappropriate given the current size of the Group.

Relations with Shareholders  
Communication with shareholders is given a high priority and 
the Managing Director has regular dialogue with institutional 
investors, as well as making general presentations to analysts 
at the time of the annual and interim results.

The Group maintains a website (www.egdon-resources.com) 
for the purpose of providing information to shareholders and 
potential investors. The website, which has recently been 
upgraded, contains all news, releases, reports and financial 
statements and public presentations. In addition, further 
detailed information about the Group’s activities is available on 
the website.

Enquiries from individual shareholders in relation to their 
shareholding and the business as a whole are welcomed and 
the website has an enquiry facility and contact details to assist 
in facilitating this. Shareholders are encouraged to attend 
the Annual General Meeting at which they are able to put 
questions to the Chairman and other Board members.

18

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Directors’ Report

The Directors submit their report together with the audited 
consolidated financial statements of Egdon Resources plc for 
the year ended 31 July 2014.

Business Review
The principal activity of the Group during the year continued 
to be exploration and production of hydrocarbons in the UK 
and France.

Health, Safety and Environmental
As an oil and gas exploration and production business, the 
Company is conscious of its health, safety and environmental 
responsibilities. The Company is committed to high 
standards of health, safety and environmental protection and 
performance and these aspects command equal prominence 
with other business considerations in the decision making 
process.

There was one reportable health and safety incidents during 
the year (2013: nil).

Results and Dividends
The Group recorded a loss after tax of £0.46 million for the 
year (2013: £0.72 million). The loss for the year is after charging 
impairments, exploration write-downs and pre-licence costs of 
£0.87 million (2013: £0.61 million) and profit on licence interest 
transactions of £1.08 million (2013: £0.39 million). 

In line with last year the Directors do not currently recommend 
the payment of a dividend.

Share Capital
At the date of this report 220,799,363 ordinary shares are 
issued and fully paid. Details of movements in share capital 
during the year are given in note 25 to the financial statements.

Substantial Shareholders
As of the date of this report the Company had been notified 
of the following interests of 3% or more in the Company’s 
ordinary share capital:

Alkane Energy plc

Premier Oil (EnCore Petroleum) Limited

EnCore (NNS) Limited

Hargreave Hale & Co

JP Morgan Asset Mgt

Hargreavees Lansdown Asset Mgt

Artemis Investment Mgt

Heyco Energy Holdings SL

% Shares

18.12

9.24

8.15

11.94

6.82

4.23

4.08

3.52 

The Company has not been notified of any other person who 
has an interest in 3% or more in the Company’s share capital.

Directors
The Directors of the Company at the date of this report, 
and their biographical summaries, are given on page 17. Six 
Directors served throughout the year with Neil O’Brien being 
appointed on the 26 June 2014.

The Directors’ remuneration is detailed in note 8 to the 
financial statements. All Directors benefit from the provision of 
Directors’ and Officers’ indemnity insurance policies. Premiums 
payable to third parties are described in note 8.

The Directors of the Company at the date of this report held 
the following interests in the Company:

Mark A W Abbott

Walter Roberts

Ken Ratcliff

Philip Stephens

Jerry Field

Andrew Lodge

Neil O’Brien

%

3.38

0.50

0.07

0.05

—

—

—

Shares

7,463,824

1,114,493

159,759

100,000

—

—

—

Financial Instruments
The financial risk management objectives and policies of the 
Company in relation to the use of financial instruments and the 
exposure of the Company and its subsidiary undertakings to its 
main risks, credit risk and liquidity risk, are set out in note 23 to 
the financial statements.

23601.04    14 November 2014 10:28 AM   Proof 5

19

www.egdon-resources.comStock Code: EDRFinancial StatementsOverviewStrategy and OperationsGovernancePerformanceDirectors’ Report
CONTINUED

STRATEGIC REPORT — GOVERNANCE

Employees
The Group had 12 employees as at 31 July 2014 (2013: 13). 
Employees are encouraged to directly participate in the 
business through a share option scheme. Details of the share 
option scheme are given in note 9 to the financial statements.

Auditor
A resolution to reappoint the auditor, Nexia Smith & 
Williamson, will be proposed at the forthcoming Annual 
General Meeting.

Going Concern
Note 2 to the financial statements refers to the assumptions 
made by the Directors when concluding that it remains 
appropriate to prepare the financial statements on the going 
concern basis.

Disclosure of Information to the Auditor
In the case of each person who was a Director at the time 
this report was approved: so far as the Director was aware 
there was no relevant available audit information of which 
the Company’s auditor was unaware and that Director had 
taken all steps that the Director ought to have taken as a 
Director to make himself aware of any relevant information 
and to establish that the Company’s auditor was aware of that 
information.

Mark A W Abbott 
Managing Director 
10 November 2014

20

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Statement of Directors’ Responsibilities

Directors’ Responsibilities Statement
The Directors are responsible for preparing the Strategic 
Report, the Directors’ Report and the financial statements in 
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the Directors 
have elected to prepare the Group and parent financial 
statements in accordance with applicable law and International 
Financial Reporting Standards (IFRSs) as adopted by the 
European Union and as regards the parent company financial 
statements, as applied in accordance with the provisions of the 
Companies Act 2006. Under company law the Directors must 
not approve the financial statements unless they are satisfied 
that they give a true and fair view of the state of affairs of the 
Company and of the Group and of the profit or loss of the 
Group for that period.

In preparing these financial statements, the Directors are 
required to:

•	 select suitable accounting policies and then apply them 

consistently;

•	 make judgements and accounting estimates that are 

reasonable and prudent;

•	 state whether applicable IFRSs as adopted by the European 
Union have been followed subject to any material departures 
disclosed and explained in the financial statements; and

•	 prepare the financial statements on the going concern basis 

unless it is inappropriate to presume that the Group will 
continue in business.

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any 
time the financial position of the Company and enable 
them to ensure that the financial statements comply with 
the Companies Act 2006. They are also responsible for 
safeguarding the assets of the Company and the Group and 
hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.

23601.04    14 November 2014 10:28 AM   Proof 5

21

www.egdon-resources.comStock Code: EDRFinancial StatementsOverviewStrategy and OperationsGovernancePerformanceIndependent Auditor’s Report
TO THE MEMBERS OF EGDON RESOURCES PLC

We have audited the financial statements of Egdon Resources 
plc for the year ended 31 July 2014 which comprise the 
Consolidated Statement of Comprehensive Income, the 
Consolidated and Parent Company Statements of Financial 
Position, the Consolidated and Parent Company Statements of 
Cash Flows, the Consolidated and Parent Company Statements 
of Changes in Equity and the related notes 1 to 32. The financial 
reporting framework that has been applied in their preparation 
is applicable law and International Financial Reporting 
Standards (IFRSs) as adopted by the European Union and, as 
regards the Parent Company financial statements, as applied in 
accordance with the provisions of the Companies Act 2006.

This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so 
that we might state to the Company’s members those matters 
we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we 
do not accept or assume responsibility to anyone other than 
the Company and the Company’s members, as a body, for our 
audit work, for this report, or for the opinions we have formed.

Respective responsibilities of Directors  
and Auditor
As explained more fully in the Statement of Directors’ 
Responsibilities set out on page 21 the Directors are 
responsible for the preparation of the financial statements 
and for being satisfied that they give a true and fair view. Our 
responsibility is to audit and express an opinion on the financial 
statements in accordance with applicable law and International 
Standards on Auditing (UK and Ireland). Those standards 
require us to comply with the Financial Reporting Council’s 
(FRC’s) Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements 
is provided on the FRC’s website at www.frc.org.uk/
auditscopeukprivate.

Opinion on financial statements
In our opinion:

•	 the financial statements give a true and fair view of the state 
of the Group’s and of the Parent Company’s affairs as at  
31 July 2014 and of the Group’s loss for the year then ended;
•	 the Group financial statements have been properly prepared 
in accordance with IFRSs as adopted by the European Union;

•	 the Parent Company financial statements have been 

properly prepared in accordance with IFRSs as adopted by 
the European Union and as applied in accordance with the 
provisions of the Companies Act 2006; and

•	 the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the 
Companies Act 2006
In our opinion the information given in the Strategic Report 
and the Directors’ Report for the financial year for which 
the financial statements are prepared is consistent with the 
financial statements.

Matters on which we are required to report by 
exception
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you if, 
in our opinion:

•	 adequate accounting records have not been kept by the 

Parent Company, or returns adequate for our audit have not 
been received from branches not visited by us; or
•	 the Parent Company financial statements are not in 

agreement with the accounting records and returns; or
•	 certain disclosures of Directors’ remuneration specified by 

law are not made; or

•	 we have not received all the information and explanations we 

require for our audit.

Sancho Simmonds 
Senior Statutory auditor 
for and on behalf of 
Nexia Smith & Williamson 
STATUTORY AUDITOR 
CHARTERED ACCOUNTANTS

25 Moorgate 
London 
EC2R 6AY

10 November 2014 

22

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Consolidated Statement of Comprehensive Income
FOR THE YEAR ENDED 31 JULY 2014

Continuing operations 
Revenue 

Cost of sales — exploration costs written off, impairments and pre-licence costs 

Cost of sales — depreciation and other 

Total cost of sales 

Gross loss 

Administrative expenses 

Other operating income 

Exceptional item — profit from licence transactions

Finance income 

Finance costs 

Loss before taxation 
Taxation 

Loss for the year

Other comprehensive income for the year

Total comprehensive income for the year attributable to equity holders of the parent

Loss for the year per share 
Basic loss per share

Diluted loss per share

Notes 

2014
£

2013 
£ 

3

2,957,064

(868,992)

3,341,419

(607,477)

(2,852,710)

(2,949,696)

(3,721,702)

(3,557,173)

(764,638)

(215,754)

(832,270)

(848,848) 

141,649

80,588

5

1,082,595

(372,664)

392,509

(591,505)

11 

12 

4

13

1,152

(84,893)

(456,405)

 —

3,789

(129,876) 

(717,592)

—

(456,405)

(717,592) 

—

—

(456,405)

(717,592)

14

14

(0.30)p

(0.30)p

(0.54)p

(0.54)p

23601.04    14 November 2014 10:28 AM   Proof 5

23

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceConsolidated Statement of Financial Position
AS AT 31 JULY 2014

FINANCIAL STATEMENTS

Non-current assets
Intangible assets 

Property, plant and equipment 

Total non-current assets 

Current assets 
Trade and other receivables 

Available for sale financial assets 

Cash and cash equivalents 

Total current assets 

Current liabilities 
Trade and other payables 

Net current assets 

Total assets less current liabilities 

Non-current liabilities 
Provisions

Net assets 

Equity
Share capital 

Share premium 

Share based payment reserve 

Retained earnings 

Notes 

2014 
£ 

2013  
£ 

16 

17

18,399,479

8,494,861

26,894,340

8,485,316

7,326,592

15,811,908

19

20

21

5,452,920

50,000

9,666,885

15,169,805

2,611,208

50,000

2,006,369

4,667,577

22 

(4,365,249)

(2,568,099)

10,804,556

37,698,896

2,099,478

17,911,386

24

(1,288,254)

(1,111,656)

36,410,642

16,799,730

25 
14,158,872
26  20,550,081
123,499

13,278,754

1,378,701

134,732

1,578,190

2,007,543

36,410,642

16,799,730

These financial statements were approved by the Board of Directors and authorised for issue on 10 November 2014.

They were signed on its behalf by:

Mark A W Abbott 
MANAGING DIRECTOR 

Company registration number 06409716

24

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014 
Company Statement of Financial Position
AS AT 31 JULY 2014

Non-current assets 
Property, plant and equipment 

Investments 

Total non-current assets 

Current assets 

Trade and other receivables 

Cash and cash equivalents 

Total current assets 

Current liabilities 
Trade and other payables 

Net current assets 

Total assets less current liabilities 

Non-current liabilities 
Provisions 

Net assets 

Equity
Share capital 

Share premium 

Merger reserve 

Share based payment reserve 

Retained earnings — deficit 

Notes 

2014 
£ 

2013 
£ 

17 

18

19

21

6,320

15,121,930

15,128,250

16,622,145

5,724,721

22,346,866

4,213

15,121,930

15,126,143

1,091,633

445,198

1,536,831

22 

(2,150,897)

(1,054,547)

20,195,969

482,284

35,324,219

15,608,427

24

(30,761)

(38,568)

35,293,458

15,569,859

25 
14,158,872
26  20,550,081
27
2,357,816

123,499

13,278,754

1,378,701

2,357,816

134,732

(1,896,810)

(1,580,144)

35,293,458

15,569,859

These financial statements were approved by the Board of Directors and authorised for issue on 10 November 2014.

They were signed on its behalf by: 

Mark A W Abbott 
MANAGING DIRECTOR 

Company registration number 06409716

23601.04    14 November 2014 10:28 AM   Proof 5

25

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernance 
Consolidated Statement of Cash Flows
FOR THE YEAR ENDED 31 JULY 2014

FINANCIAL STATEMENTS

Cash flows from operating activities 
Loss before tax 

Adjustments for: 

Depreciation and impairment of fixed assets 

Exploration costs written off

Foreign exchange losses/(gains)

Profit on disposal of licence interest

Profit on sale of licence option

Increase in trade and other receivables 

Decrease in inventory 

Increase in trade payables and other payables 

Movement in provisions 

Finance costs 

Finance income 

Share based remuneration charge 

Cash generated from/(used in) operations

Interest paid

Taxation paid 

2014
£ 

2013 
£ 

(456,405)

(717,592)

1,739,345

1,795,021

285,824

54,734

(164,581)

(918,014)

23,298

(31,850)

(392,509)

—

(2,858,014)

(1,734,501)

—

2,797,146

(7,807)

84,893

(1,152)

15,819

571,788

(41,403)

—

32,627

413,768

69,779

 129,876

(3,789)

33,595

(382,277)

(150,377)

—

Net cash flow generated from/(used in) operating activities 

530,385

(532,654)

Investing activities 
Finance income 

Payments for exploration and evaluation assets

Purchase of property, plant and equipment 

Sale of property, plant and equipment 

Sale of licence option

Sale of intangible fixed assets 

Net cash used in capital expenditure and investing activities 

Financing activities 
Issue of shares 

Costs associated with issue of shares

Repayment of short-term borrowings

Net cash flow generated from/(used in) financing 

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents as at 31 July 2013

Effects of exchange rate changes on the balance of cash held in foreign currencies

Cash and cash equivalents as at 31 July 2014

1,152

3,789

(2,802,932)

(1,095,332)

(29,631)

(221,421)

180,482

918,014

366,282

(1,366,633)

—

—

500,000

(812,964)

10,107,790

(556,292)

(1,000,000)

8,551,498

7,715,250

2,006,369

(54,734)

—

—

(11,175)

(11,175)

(1,356,793)

3,331,312

31,850

9,666,885

2,006,369

In 2014 significant non-cash transactions comprised the issue of equity share capital with a market value of £10,500,000 as 
consideration for the acquisition of certain licence interests from Alkane Energy plc.

In 2013 significant non-cash transactions comprised the issue of equity share capital with a market value of £62,794 as 
consideration for the renegotiation of the Mairy permit royalty arrangement.

26

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Company Statement of Cash Flows
FOR THE YEAR ENDED 31 JULY 2014

Cash flows from operating activities 
Loss before tax 

Adjustments for: 

Depreciation of plant and equipment 

Increase in trade and other receivables

Increase/(decrease) in trade payables 

Share based remuneration charge 

Movement in provision 

Finance costs

Finance income 

Cash used in operations

Interest paid

Net cash used in operating activities 

Investing activities 
Finance income

Purchase of property, plant and equipment 

Net cash (used in)/generated from capital expenditure and financial investment

Financing activities 
Issue of shares 
Costs associated with issue of shares 

Repayment of short-term borrowings

Net cash flow generated from/(used in) financing 

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents as at 31 July 2013

Cash and cash equivalents as at 31 July 2014

2014 
£ 

2013 
£ 

(343,718)

(273,128)

3,556

(5,046,814)

2,096,350

15,819

(7,807)

57,705

(374)

(3,225,283)

(41,403)

3,845

(907,702)

(346,293)

33,595

(6,384)

100,377

(2,421)

(1,398,111)

(150,377)

(3,266,686)

(1,548,488)

374

(5,663)

(5,289)

10,107,790
(556,292)

(1,000,000)

8,551,498

5,279,523

2,421

—

2,421

—
—

(11,175)

(11,175)

(1,557,242)

445,198

2,002,440

5,724,721

445,198

In 2014 significant non-cash transactions comprised the issue of equity share capital with a market value of £10,500,000 as 
consideration for the acquisition of certain licence interests from Alkane Energy plc. The acquired licences are held by Egdon 
Resources U.K. Limited.

In 2013 significant non-cash transactions comprised the issue of equity share capital with a market value of £62,794 as 
consideration paid on behalf of a subsidiary for the renegotiation of the Mairy permit royalty arrangement. 

23601.04    14 November 2014 10:28 AM   Proof 5

27

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceConsolidated Statement of Changes in Equity
FOR THE YEAR ENDED 31 JULY 2014

Balance at 31 July 2012

Loss for the year

Total comprehensive income for the year

Transfer of share option charge on forfeit

Issue of ordinary shares (January 2013)

Share option charge 

Balance at 31 July 2013
Loss for the year

Total comprehensive income for the year

Transfer of share option charge on forfeit

Transfer of share option charge on exercise

Issue of ordinary shares (February 2014)

Issue of ordinary shares (March 2014)

Issue of ordinary shares (May 2014)

Issue of ordinary shares (June 2014)

Share option charge 

Balance at 31 July 2014

Share 
capital 
£ 

Share 
premium 
£ 

Share based
payment 
reserve 
£ 

Retained 
earnings 
£ 

Total 
equity 
£ 

13,219,233

1,375,428

113,101

2,713,171

17,420,933

—

—

—

59,521

—

—

—

—

3,273

—

13,278,754

1,378,701

— 

— 

(11,964)

—

33,595

134,732

(717,592)

(717,592)

11,964

—

—

(717,592)

(717,592)

—

62,794

33,595

2,007,543

16,799,730

—

—

—

—

—

—

—

—

—

—

(456,405)

(456,405)

(456,405)

(456,405)

(152)

152

(26,900)

26,900

—

—

120,000

2,705,000

8,283

1,500

77,797

13,500

750,335

16,375,083

—

—

—

—

—

—

15,819

—

—

—

—

—

2,825,000

86,080

15,000

17,125,418

15,819

14,158,872

20,550,081

123,499

1,578,190 36,410,642

28

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 2014Company Statement of Changes in Equity
FOR THE YEAR ENDED 31 JULY 2014

Balance at 31 July 2012

Loss for the year

Total comprehensive income for the year

Transfer of share option charge on forfeit

Issue of ordinary shares (January 2013)

Share option charge 

Balance at 31 July 2013
Loss for the year

Total comprehensive income for the year

Transfer of share option charge on forfeit

Transfer of share option charge on exercise

Issue of ordinary shares (February 2014)

Issue of ordinary shares (March 2014)  

Issue of ordinary shares (May 2014)

Issue of ordinary shares (June 2014)

Share option charge

Balance at 31 July 2014

Share 
capital 
£ 

Merger 
reserve
£

Share 
premium 
£ 

Share based
payment 
reserve 
£ 

Retained 
earnings 
£ 

Total 
equity 
£ 

13,219,233

2,357,816

1,375,428

113,101

(1,318,980)

15,746,598

—

—

—

59,521

—

—

—

—

—

—

—

—

—

3,273

—

13,278,754

2,357,816

1,378,701

—

—

(11,964)

—

33,595

134,732

(273,128)

(273,128)

11,964

—

—

(273,128)

(273,128)

—

62,794

33,595

(1,580,144)

15,569,859

—

—

—

—

120,000

8,283

1,500

750,335

—

—

—

—

—

—

—

—

—

—

—

(343,718)

(343,718)

(343,718)

(343,718)

(152)

152

(26,900)

26,900

—

—

— 2,705,000

—

—

77,797

13,500

— 16,375,083

—

—

—

—

—

—

15,819

—

—

—

—

—

2,825,000

86,080

15,000

17,125,418

15,819

14,158,872

2,357,816

20,550,081

123,499

(1,896,810) 35,293,458

23601.04    14 November 2014 10:28 AM   Proof 5

29

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
FOR THE YEAR ENDED 31 JULY 2014

1. General information 
Egdon Resources plc is a company incorporated and domiciled in England & Wales with registered number 06409716. The 
address of the registered office is The Wheat House, 98 High Street, Odiham, Hampshire, RG29 1LP. The Company’s administrative 
office is at the same address.

Egdon Resources plc (the “Company”) and its subsidiaries (together, the “Group”) explore for and develop oil and gas reserves in 
England and France. 

The Company’s shares are quoted on the Alternative Investment Market (“AIM”) of the London Stock Exchange. 

2. Accounting policies 
The financial statements are based on the following accounting policies of the Group and the Company. 

Basis of preparation and statement of compliance with IFRS 
The Group’s and Company’s financial statements have been prepared in accordance with International Financial Reporting 
Standards (IFRS) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. IFRS 
comprises the Standards issued by the International Accounting Standards Board (IASB) and Interpretations issued by the 
International Financial Reporting Interpretations Committee (IFRIC) that have been endorsed by the European Union (EU). The 
principal accounting policies adopted by the Group and by the Company where applicable are set out below. 

As permitted by Section 408 of the Companies Act 2006, no statement of comprehensive income or associated notes are 
presented for the Company as an entity. 

Going concern 
The Directors have prepared the financial statements on the going concern basis which assumes that the Group will continue in 
operational existence without significant curtailment of its activities for the foreseeable future. 

After preparing cash flow forecasts, making enquiries and considering relevant uncertainties, the Directors have a reasonable 
expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For these 
reasons, they continue to adopt the going concern basis of accounting in preparing the annual financial statements. 

Adoption of new and revised standards 
In the current financial year, the Group adopted IFRS 13 Fair Value Measurements and has included additional disclosures in the 
financial statements as a consequence.

The adoption of this standard did not have any impact on the financial position or performance of the Group.

At the date of authorisation of these financial statements, the following relevant standards and interpretations which have not 
been applied in these financial statements were in issue and adopted by the EU but not yet effective:

IFRS 10 Consolidated Financial Statements  
IFRS 11 Joint Arrangements  
IFRS 12 Disclosure of Interests in Other Entities  
IAS 27 Separate Financial Statements (revised 2011)  
IAS 28 Investments in Associates and Joint Ventures (revised 2011)

The Directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact 
on the financial statements of the Group.

30

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20142. Accounting policies (continued)
Basis of consolidation 
The Group financial statements incorporate the financial statements of Egdon Resources plc (the “Company”) and entities 
controlled by the Company prepared to 31 July each year. Control is achieved where the Company has the power to govern the 
financial and operating policies of an investee entity so as to obtain benefits from its activities. 

The results of subsidiaries acquired or disposed of during the year are included in the consolidated statement of comprehensive 
income from the effective date of acquisition or up to the effective date of disposal, as appropriate. 

The financial statements of subsidiaries are prepared for the same reporting year as the Parent Company, using consistent 
accounting policies. All inter-company balances and transactions, including unrealised profits arising from them, are eliminated in 
preparing the consolidated financial statements.

Business combinations and goodwill 
The Group uses the acquisition method of accounting to account for business combinations. The consideration transferred for 
the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by 
the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration 
arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets and liabilities and contingent liabilities assumed 
in a business combination are measured initially at their fair values at the acquisition date. 

The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree, and the acquisition date 
fair value of any previous equity interest in the acquiree over the fair value of the Group’s share of the identifiable net assets 
acquired is recorded as goodwill. If this is less than the fair value of the net assets of the subsidiary acquired in the case of a 
bargain purchase, the difference is recognised directly in the statement of comprehensive income in profit or loss as negative 
goodwill.

Where the Group incurs obligations to pay a net profit interest as part of an acquisition, the estimated fair value of the net profit 
interest is recognised at the date of acquisition. Any subsequent variations in the net profit interest arising from events occurring 
after acquisition are recognised through the statement of comprehensive income in profit or loss. Where the fair value of a net 
profit interest cannot be established (for example, because the relevant licence has yet to be fully appraised) no provision is 
recognised. 

The value of options and any net profit interests arising on disposal are recognised at their fair value as at the date of disposal, 
except in circumstances where the fair value cannot be determined.

An acquisition is not classified as a business combination when an acquired entity does not have processes or outputs  
as defined by IFRS 3 (Revised). Such transactions are accounted for as asset acquisitions and the assets acquired are measured 
at cost.

Investments in subsidiaries 
Investments in subsidiaries are stated at cost less any provision for impairment. 

Revenue and other operating income 
Revenue represents amounts receivable for oil and gas sales, net of VAT and trade discounts, and is recognised on delivery to 
third party facilities. Accrued revenue is recorded at the best estimate of the price that is expected to be achieved when the 
accrual reverses.

Income charged to other companies net of VAT in respect of fees for acting as operator and consultancy fees is disclosed within 
other operating income and is recognised on an accruals basis when the services are provided. 

23601.04    14 November 2014 10:28 AM   Proof 5

31

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

2. Accounting policies (continued)
Jointly controlled operations and assets 
The Group’s exploration and development activities are generally conducted as co-licensees in joint operation with other 
companies. The financial statements reflect the relevant proportions of capital expenditure and operating revenues and costs 
applicable to the Group’s interest. 

The Group’s exploration and development activities in respect of the licence interests are accounted for as jointly controlled 
operations, except for those where 100% of the licence is held within the Group.

Intangible assets — exploration and evaluation assets 
The Group accounts for oil and gas expenditure under the full cost method of accounting. 

Costs (other than payments to acquire the legal right to explore) incurred prior to acquiring the rights to explore are charged 
directly to cost of sales in the statement of comprehensive income. All costs incurred after the rights to explore an area have 
been obtained, such as geological, geophysical, data costs and other direct costs of exploration and appraisal, are accumulated 
and capitalised as intangible exploration and evaluation (“E&E”) assets. 

E&E costs are not amortised prior to the conclusion of appraisal activities. At completion of appraisal activities if technical 
feasibility is demonstrated and commercial reserves are discovered, then following development sanction, the carrying value of 
the relevant E&E asset will be reclassified as a development and production asset, but only after the carrying value of the E&E 
asset has been assessed for impairment and, where appropriate, its carrying value adjusted. 

If after completion of appraisal activities in an area, it is not possible to determine technical feasibility or commercial viability, 
then the costs of such unsuccessful exploration and evaluation are written off to the statement of comprehensive income as a 
component of cost of sales in the period the relevant events occur. The costs associated with any wells which are abandoned are 
fully amortised when the abandonment decision is taken. 

As permitted by IFRS 6, on adoption of IFRS, the Group continued to apply the accounting requirements of the Statement of 
Recommended Practice issued by the UK Oil Industry Accounting Committee as applied under UK GAAP in respect  
of revenue generated from the sale of oil during the appraisal process and the treatment on disposal of any part of an  
E&E asset.

Revenue is recorded in the statement of comprehensive income. In order that no profit is recognised on the sale, an entry of the 
equivalent value is recorded in cost of sales with a corresponding credit to exploration and evaluation assets. 

On disposal of any part of an E&E asset, proceeds are credited against the cost of the asset. No profit is recognised on the 
disposal, unless the proceeds exceed the total capitalised cost of the asset. 

Intangible assets — other 
Costs of purchased data used to assist with formulating strategy for licence applications and asset purchases are accumulated 
and capitalised as other intangibles. 

Such assets are considered to have an indefinite useful life and are not subject to amortisation but are tested annually 
for impairment and elements that have no ongoing commercial value are written off to cost of sales in the Statement of 
Comprehensive Income.

32

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20142. Accounting policies (continued)
Impairment of intangible assets 
E&E assets are reviewed annually for impairment and these are grouped with the development and production assets belonging 
to the same exploration area to form the Cash Generating Unit (“CGU”) for impairment testing. The equivalent combined carrying 
value of the CGU is compared against the CGU’s recoverable amount and any resulting impairment is written off to cost of sales 
in the statement of comprehensive income. The recoverable amount of the CGU is determined as the higher of its fair value less 
costs to sell and its value in use. E&E assets which are relinquished are written down immediately in the accounting period of the 
relinquishment date. 

Property, plant and equipment — development and production assets 
Development and production (“D&P”) assets are accumulated into cost centres and represent the cost of developing the 
commercial reserves and bringing them into production together with the E&E expenditures previously transferred from E&E 
assets as outlined in the policy above. 

Costs relating to each cost centre are depleted on a unit of production method based on the commercial proven reserves for that 
cost centre. Development assets are not depreciated until production commences. The depreciation calculation takes account of 
the residual value of site equipment and the estimated future costs of development of recognised proven and probable reserves, 
based on current price levels. Changes in reserve quantities and cost estimates are recognised prospectively. 

On disposal of any part of a D&P asset, proceeds are credited to the Statement of Comprehensive Income, less the percentage 
cost relating to the disposal.

Impairment of development and production assets 
A review is performed for any indication that the value of the D&P assets may be impaired. For D&P assets when there are 
such indications, an impairment test is carried out on the CGU. Additional depletion is included within cost of sales within the 
statement of comprehensive income if the capitalised costs of the CGU exceed the associated estimated future discounted cash 
flows of the related commercial oil and gas reserves. 

Property, plant and equipment — other than D&P assets 
Property, plant and equipment other than D&P assets are stated in the statement of financial position at cost less accumulated 
depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual values of each asset over its 
expected useful life, as follows: 

Fixtures and fittings

Equipment

Computer equipment 

25% straight-line

33% straight-line 

33% straight-line 

Provisions 
Provisions are recognised when the Group has a present obligation as a result of a past event which it is probable will result in an 
outflow of economic benefits that can be estimated with reasonable certainty. If the effect of the time value of money is material, 
provisions are discounted using a pre-tax rate that reflects, where appropriate, the risks specific to the liability. When discounting 
is used, the increase in the provision due to the passage of time is recognised as a finance cost. 

23601.04    14 November 2014 10:28 AM   Proof 5

33

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

2. Accounting policies (continued)
Decommissioning and reinstatement provisions 
Licensees have an obligation to restore fields to a condition acceptable to the relevant authorities at the end of their commercial 
lives. Provision for decommissioning and reinstatement is recognised in full as a liability and an asset when the obligation arises. 
The asset is included within exploration and evaluation assets or property, plant and equipment as is appropriate. The liability is 
included within provisions. The amount recognised is the estimated cost of decommissioning and reinstatement, discounted where 
appropriate to its net present value, and is reassessed each year in accordance with local conditions and requirements. Revisions 
to the estimated costs of decommissioning and reinstatement which alter the level of the provisions required are also reflected in 
adjustments to the decommissioning and reinstatement asset. The increase in the net present value of the future cost arising from 
the unwinding of the discount is included within finance costs. 

Foreign currencies 
Transactions denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the 
transaction. Monetary assets and liabilities in foreign currencies are translated into sterling at the rate of exchange ruling at the 
end of the financial year. All exchange differences are dealt with in the statement of comprehensive income in profit or loss. 

Operating leases 
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on 
such a basis. 

Inventory 
Inventory is stated at the lower of cost and net realisable value. Cost is calculated annually based on the ratio of closing stock to 
total annual production and the cost of production (including depreciation) for the year.

Cash and cash equivalents 
Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three 
months or less. 

The cash and cash equivalent amount in the Statements of Cash Flow includes overdrafts where relevant.

Financial instruments 
Financial assets and financial liabilities are recognised in the statement of financial position when the Group becomes a party to 
the contractual provisions of the instrument.  

Trade and other receivables are measured on initial recognition at fair value and are subsequently measured at amortised cost 
using the effective interest method. A provision is established when there is objective evidence that the Group will not be able to 
collect all amounts due. The provision amount is recognised in the statement of comprehensive income. 

Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost, using the 
effective interest rate method. 

Financial liabilities and equity instruments issued by the Group are classified in accordance with the substance of the contractual 
arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any 
contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Equity instruments issued 
by the Company are recorded at the proceeds received, net of direct issue costs. Equity issued for non-monetary consideration is 
recorded at the fair value of the equity instruments issued or, if appropriate, and where these can be reliably measured, at the fair 
value of the goods and services received.

Interest bearing bank loans, overdrafts and other loans are recorded at fair value, net of direct issue costs, when the proceeds are 
received and subsequently at amortised cost. Finance costs are accounted for on an accruals basis using the effective interest 
method. 

34

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20142. Accounting policies (continued)
Available for sale financial assets are those non-derivative financial assets that are designated as available for sale or are not 
classified as financial assets at fair value through profit or loss, held to maturity investments or loans and receivables. After initial 
recognition, available for sale financial assets are measured at fair value with gains or losses being recognised as a separate 
component of equity until the investment is de-recognised or until the investment is determined to be impaired at which time the 
cumulative gain or loss previously reported in equity is included in the statement of comprehensive income in profit or loss. 

The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market 
bid prices at the close of business on the reporting date. For investments where there is no active market, fair value is determined 
using appropriate valuation techniques. 

Taxation 
The tax expense represents the sum of the tax currently payable and any deferred tax. 

The tax currently payable is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the 
statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years 
and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax 
rates that have been enacted or substantially enacted by the reporting date. 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and 
liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax 
liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that 
it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets 
and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a 
business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting 
profit. 

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except where the 
Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse 
in the foreseeable future. 

The carrying amount of deferred tax assets is reviewed at each statement of financial position date and reduced to the extent 
that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset 
realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to 
equity, in which case the deferred tax is also dealt with in equity. 

Share based payment transactions 
Employees (including senior Executives) of the Group receive remuneration in the form of share based payment transactions, 
whereby employees render services as consideration for equity instruments (equity settled transactions). 

The cost of equity settled transactions is recognised, together with a corresponding increase in equity, over the period in which 
the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled 
to the award (the vesting date). 

The cumulative expense recognised for equity settled transactions at each reporting date until the vesting date reflects the extent 
to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately 
vest. The statement of comprehensive income charge or credit for a period represents the movement in cumulative expense 
recognised as at the beginning and end of that period. 

Where equity instruments are granted other than to employees, the amount recognised in equity is the fair value of goods and 
services received. An equivalent charge is capitalised within non-current assets where the equity instruments have been issued as 
consideration for the acquisition of intangible exploration and evaluation assets.

23601.04    14 November 2014 10:28 AM   Proof 5

35

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

2. Accounting policies (continued)
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market 
condition, which are treated as vesting irrespective of whether or not the market condition is satisfied, provided that all other 
performance conditions are satisfied. 

Where the terms of an equity settled award are modified, as a minimum an expense is recognised as if the terms had not been 
modified. In addition, an expense is recognised for any modification which increases the total fair value of the share based 
payment arrangement or is otherwise beneficial to the employee as measured at the date of modification. 

Where an equity settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not 
yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award, and 
designated as a replacement award on the date that it is granted, the cancelled and new awards are treated as if they were a 
modification of the original award, as described in the previous paragraph. 

Retirement benefit costs 
The Group has a defined contribution plan which requires contributions to be made into an administered fund. The amount 
charged to the statement of comprehensive income in respect of pension costs reflects the contributions payable in respect of 
the year. Differences between contributions payable during the year and contributions actually paid are shown as either accrued 
liabilities or prepaid assets in the statement of financial position. 

Exceptional items 
Exceptional items are defined as material items which derive from events or transactions that fall within the Group’s ordinary 
activities but which, due to their size or incidence, are disclosed separately in order to present fairly the reported results. 

Use of judgements and estimates when preparing the annual financial statements 
Preparation of the consolidated financial statements in accordance with IFRS requires management to make estimates and 
assumptions affecting recognition and measurement in the consolidated statement of financial position and statement of 
comprehensive income, as well as the disclosure of contingent assets and liabilities. Future events may lead to these estimates 
being changed. In particular, judgements and estimates are required when: 

•	 Assessing the need for and measurement of impairment of oil and gas assets (tangible and intangible) 

•	 Capitalising project costs 

•	 Assessing contingent consideration on acquisition

•	 Determining the fair value of share based payments 

•	 Estimating decommissioning and reinstatement liabilities 

•	 Determining going concern 

•	 Identifying assets and liabilities arising on business combinations and assessing their values

Oil and gas assets 
Management is required to assess the oil and gas assets for indicators of impairment. Notes 16 and 17 disclose the carrying 
value of oil and gas assets. As part of this assessment, management has carried out an impairment test on the assets. This test 
compares the carrying value of the assets at the reporting date with the expected discounted cash flow from the project. For 
the discounted cash flows to be calculated, management has used a production profile based on its best estimate of proven and 
probable reserves of the asset and a range of assumptions, including oil/gas prices and discount rates.

36

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20142. Accounting policies (continued)
Capitalisation of project costs 
The assessment of whether costs incurred on project exploration and evaluation should be capitalised or expensed involves 
judgement. Management considers the nature of the costs incurred and the stage of project development and concludes whether 
it is appropriate to capitalise the costs.

Contingent consideration 
Contingent consideration is measured at fair value at the date of the transaction. Changes to the amount of the contingent 
consideration arising as a result of a post-acquisition event are reflected in profit or loss where the additional consideration is 
cash or other assets. The amount is not remeasured where the additional consideration is equity. 

Share based payments 
Determining the fair value of share options requires assumptions in respect of the inputs used in the option pricing model. Details 
can be found in note 9.

Determining the value of share based payments other than share option awards requires judgements relating to the fair values of 
the goods or services acquired using relevant valuation techniques.

Decommissioning and reinstatement 
The Group determines decommissioning and reinstatement liabilities by making assumptions, based on the current economic 
environment, which management believes are a reasonable basis upon which to estimate the future liability. These estimates 
are reviewed regularly to take into account any material changes to assumptions. However, the actual decommissioning and 
reinstatement cost will ultimately depend upon future market prices for the necessary works required which will reflect market 
conditions at the relevant time. Furthermore, actual costs will also reflect the extent of decommissioning and reinstatement work 
required to be performed, whether the works can be performed as part of a multi-well programme or in isolation and progress in 
the relevant technologies.

Going concern 
The preparation of the financial statements requires an assessment of the validity of the going concern assumption, this being 
dependent on the availability of adequate financial resources to allow the Group to continue in operational existence for the 
foreseeable future. The incoming financial resources expected to be available depend on estimated production volumes, forecast 
oil and gas prices and operating costs. Expenditure is primarily dependent on the planned programme of exploration, its 
estimated cost and timing. The Directors also consider the effect and timing of potential corporate transactions.

Assets and liabilities on business combinations 
Management is required to assess the fair value of assets and liabilities acquired on business combinations. As part of this 
assessment management compares the carrying value at the reporting date with the expected discounted cash flow from any oil 
and gas assets acquired as set out above.

3. Segmental information 
For management purposes, the Group currently operates in two geographical markets: UK and Europe. Whilst the Chairman’s 
Statement and Managing Director’s Operating Review refer to three core areas of France, Northern England and Southern 
England, the business is not managed on this basis. Unallocated operating expenses, assets and liabilities relate to the general 
management, financing and administration of the Group.

The following tables present the profit/(loss) and certain asset and liability information regarding the Group’s operating segments 
for the year ended 31 July 2014 and for the year ended 31 July 2013.

Revenue of the Group for the period has been derived from the sale of oil and gas which has been extracted from wells in the 
UK during production and production testing operations. Oil is a commodity product and can be sold to a number of customers 
on industry-standard terms. For reasons of operational convenience, 100% (2013: 95%) of oil sales in the year were made to one 
organisation and nil (2013: 5%) to a second organisation. Gas is a commodity product and can be sold to a number of customers 
on industry-standard terms. For contractual reasons, gas from the Group’s producing field is sold to one customer. During the 
prior year, income was accrued in respect of gas production and it is expected that this income will be recovered from one 
customer. 

23601.04    14 November 2014 10:28 AM   Proof 5

37

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

3. Segmental information (continued)
2014

Revenue 
Cost of sales — exploration costs written off and pre-licence costs 

Cost of sales — impairments 

Cost of sales — depreciation 

Cost of sales — other 

Total cost of sales 

Gross loss
Other administrative expenses 

Depreciation 

Total administrative expenses 
Other operating income 

Profit on disposal of licence interest 

Proceeds from sale of licence option

Loss for the year before net finance costs and taxation
Finance income 

Finance costs 

Loss before taxation 
Taxation 

Loss for the year

Other segment information 
Non-current assets

Current assets

Current liabilities

Non-current liabilities

Net assets

Capital expenditure
Intangible exploration and evaluation assets

Property, plant and equipment

— oil and gas assets

— other

Total 

UK
£ 

Europe
£ 

Unallocated
£ 

Total
£

2,957,064

(318,577)

(542,000)

(1,185,745)

(1,666,965)

(3,713,287)

(756,223)

(114,560)

(8,043)

—

(8,415)

—

—

—

(8,415)

(8,415)

—

—

—

—

2,957,064

(326,992)

(542,000)

(1,185,745)

— (1,666,965)

—

—

(3,721,702)

(764,638)

(13,123)

(692,987)

(820,670)

—

(3,557)

(11,600)

(122,603)

(13,123)

(696,544)

(832,270)

137,111

164,581

918,014

4,538

—

—

—

—

—

141,649

164,581

918,014

340,880

(17,000)

(696,544)

(372,664)

778

(27,188)

314,470

—

—

—

374

1,152

(57,705)

(84,893)

(17,000)

(753,875)

(456,405)

—

—

—

314,470

(17,000)

(753,875)

(456,405)

23,914,920

2,973,100

6,320 26,894,340

7,016,272

29,184

7,935,705

14,981,161

(1,950,406)

(75,302)

(2,150,897)

(4,176,605)

(1,102,241)

(155,252)

(30,761)

(1,288,254)

27,878,545

2,771,730

5,760,367

36,410,642

12,928,626

518,646

— 13,447,272

36,849

—

—

—

5,663

—

42,512

—

12,965,475

518,646

5,663

13,489,784

Unallocated net current assets primarily represent balances arising from corporate transactions and cash at bank which has yet to 
be allocated to a business segment.

38

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20143. Segmental information (continued)
2013

UK
£ 

Europe
£ 

Unallocated
£ 

Total
£

Revenue 
Cost of sales — exploration costs written off and pre-licence costs 

3,341,419

—

(29,846)

(22,631)

Cost of sales — impairments 

Cost of sales — depreciation 

Cost of sales — other 

Total cost of sales 

Gross loss
Other administrative expenses 

Depreciation 

Total administrative expenses 
Other operating income 

Profit on disposal of licence interest 

Total
Finance income 

Finance costs 

Loss before taxation 
Taxation 

Loss for the year 

Other segment information 
Non-current assets

Current assets

Current liabilities

Non-current liabilities

Net assets

Capital expenditure
Intangible exploration and evaluation assets

Property, plant and equipment

— oil and gas assets

— other

Total

(555,000)

(1,226,380)

(1,723,163)

 (3,534,389)

(192,970)

(599,502)

(9,796)

—

—

(153)

(22,784)

(22,784)

(64,378)

—

—

—

—

—

—

—

3,341,419

(52,477)

(555,000)

(1,226,380)

(1,723,316)

(3,557,173)

(215,754)

(171,327)

(835,207)

—

(3,845)

(13,641)

(609,298)

(64,378)

(175,172)

(848,848)

72,310

392,509

8,278

—

—

—

80,588

392,509

(337,449)

(78,884)

(175,172)

(591,505)

1,368

(29,499)

—

—

(365,580)

(78,884)

—

—

2,421

(100,377)

(273,128)

—

3,789

(129,876)

(717,592)

—

(365,580)

(78,884)

(273,128)

(717,592)

13,353,240

2,454,455

4,213

15,811,908

4,122,168

37,654

507,755

4,667,577

(1,408,795)

(104,757)

(1,054,547)

(2,568,099)

(919,021)

(154,067)

(38,568)

(1,111,656)

15,147,592

2,233,285

(581,147)

16,799,730

838,976

375,033

260,827

19,848

1,119,651

—

—

375,033

—

—

—

—

1,214,009

260,827

19,848

1,494,684

23601.04    14 November 2014 10:28 AM   Proof 5

39

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

4. Loss before taxation
The loss for the year before taxation is stated after charging/(crediting): 

Auditor’s remuneration (see note 6) 

Depreciation 

Impairments

Exploration and appraisal costs written off 

Pre-licence costs expensed 

Foreign exchange loss/(gains)

Share based payment charge 

Operating lease rentals 

— land and buildings (in administrative expenses)

— leases on operational sites included within cost of sales

2014 
£ 

55,025

1,197,345

542,000

285,908

41,084

54,734

15,819

2013 
£ 

49,712

1,240,021

555,000

24,639

27,838

(31,850)

33,595

25,000

53,183

25,000

35,953

5. Exceptional item — profit from licence transactions
On 13 January 2014, the Group and its joint venture partners entered in to an agreement to farm-out an interest in licences 
PEDL139 and PEDL140, giving rise to a profit of £164,581.

On 30 January 2014, the Group entered into an Opt-in Agreement in respect of licence PEDL209. Under the terms of the 
agreement, Egdon received consideration of £918,014 in exchange for the grant of an option over 30% of its interest in the licence.

During the prior year the Group sold a 12.5% interest in licences PEDL237 and PLO90, excluding the Waddock Cross field 
development area, to Corfe Energy Limited (“Corfe”) for a cash consideration of £500,000. Under the terms of an Earn-In 
Agreement, Egdon will be able to earn back a 6.25% interest in both licences through paying 12.5% of costs which equates to 
the Earn-In costs and Corfe’s costs. Egdon is entitled to opt out of the Earn-In obligation following completion of a 3D seismic 
programme over certain prospects on the above licences.

6. Auditor’s remuneration 

Audit services: 

2014 
£ 

2013 
£ 

Fees payable to the Group’s auditor for the audit of the Group’s annual financial statements

12,550

9,900

Other services: 

The auditing of financial statements of subsidiaries of the Company 

All other services 

Total audit and other services 

38,450

4,025

55,025

35,550

4,262

49,712

40

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20142014
Number 

2013
Number

12

2014 
£ 

604,610

69,804

15,819

19,384

709,617

13

2013 
£ 

639,094

78,315

33,595

19,227

770,231

2013 
£ 

360,000

43,392

403,392

13,500

 23,739

440,631

Total 
2013 
£ 

159,896

37,500

22,500

15,000

128,526

15,000

378,422

7. Employee information 

The average number of persons employed by the Group in the year, including 

Executive and Non-Executive Directors, was:

Management and administration 

Employee costs during the year amounted to: 

Wages and salaries 

Social security costs 

Share based remuneration charges 

Pension costs 

8. Remuneration of Directors and key management 
The Board considers that the Group and Company’s key management comprises the Directors of the Company.

Group and Company

Directors’ emoluments 

Employer’s national insurance contributions 

Short-term employment benefits

Post-employment benefits 

Share based remuneration charge attributable to Directors 

The emoluments and compensation of individual Directors were as follows:

2014 
£ 

360,000

43,200

403,200

13,500

6,197

422,897

M A W Abbott 

P H P Stephens 

K M Ratcliff 

W R Roberts 

J Field

A Lodge

Salary 
and fees 
£ 

150,000

37,500

22,500

15,000

120,000

15,000

360,000

 Bonus 
£ 

—

—

—

—

—

—

—

Medical 
£ 

2,583

—

—

—

2,482

—

5,065

Pension 
(note 10) 
£ 

Total 
2014
£

7,500

160,083

—

—

—

6,000

—

13,500

37,500

22,500

15,000

128,482

15,000

378,565

The emoluments of the highest paid Director excluding pension contributions were £152,583 (2013: £152,396).

Life policy and critical illness premiums of £7,449 (2013: £6,876) were paid in respect of the Managing Director and Directors’ 
indemnity insurance premiums of £9,280 (2013: £9,594) were paid in respect of all Directors. 

The Group accrued fees of £1,250 payable to Alkane Energy plc in respect of director’s services provided by Neil O’Brien.

23601.04    14 November 2014 10:28 AM   Proof 5

41

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

8. Remuneration of Directors and key management (continued)
Directors’ share options outstanding at 31 July 2014 and at 31 July 2013

M A W Abbott 

M A W Abbott

M A W Abbott

J Field

J Field

J Field

J Field

Exercise 
price 

Number 
of options 

Date 

granted  Vesting date

16.17p

10.00p

20.62p

20.08p

12.42p

10.00p

20.62p

618,429 13/05/2008

01/08/2010

600,000

01/01/2013

01/01/2014

363,725

13/05/2014

01/05/2016

298,804

01/02/2011

01/08/2013

483,091

21/12/2011

01/01/2014

600,000

01/01/2013

01/01/2014

290,980

13/05/2014

01/05/2016

No Director is entitled to receive any shares under the terms of any long-term incentive scheme in respect of qualifying services 
other than as noted above. Options were granted to the Directors in the year to 31 July 2014 as detailed below.

9. Share based payment plans 
On 13 May 2008, the Company established an Enterprise Management Incentive Scheme and made the initial grant of options to 
all eligible employees.

The following share based payment arrangements were in existence during the current and prior years:

Granted on 13 May 2008

Granted on 1 September 2009

Granted on 1 February 2011

Granted on 21 December 2011

Granted on 20 November 2012

Granted on 1 January 2013

Granted on 14 January 2014

Granted on 13 May 2014

Granted on 9 June 2014

Number 
at date of 
grant

Grant date

Expiry date

price Vesting date

Exercise 

1,631,908

13/05/2008

31/03/2018

16.17p

01/08/2010

1,470,724 01/09/2009

31/03/2019

11.00p

01/09/2011

298,804

01/02/2011

31/07/2021

20.08p

01/08/2013

483,091

21/12/2011

31/12/2022

12.42p

01/01/2014

791,750

20/11/2012

31/03/2022

1,200,000

01/01/2013

31/03/2022

10.00p

10.00p

20/11/2013

01/01/2014

762,765

14/01/2014

31/12/2023

10.38p

01/01/2016

654,705

13/05/2014 01/05/2024

20.62p

01/05/2016

780,000 09/06/2014

31/05/2024

26.00p

01/06/2016

The exercise price is determined as the average middle-market closing price on the three days preceding the grant. The options 
do not have a cash settlement alternative. Options vest for all grantees that remain in service at the vesting date.

The fair value of equity settled share options granted is estimated as at the date of grant using a Black–Scholes option pricing 
model, taking into account the terms and conditions upon which the options were granted. The following table lists the inputs 
into the model.

The expected volatility in respect of the 2014, 2013, 2012 and December 2011 options is based on the assumption that the historic 
volatility of Egdon Resources plc is indicative of future trends for Egdon Resources plc, which may not necessarily be the actual 
outcome. The expected volatility in respect of previous option issues is based on the assumption that the historical volatility of a 
sample of oil and gas companies is indicative of future trends for Egdon Resources plc, which may not necessarily be the actual 
outcome.

13/05/08 01/09/09

01/02/11

21/12/11

20/11/12

01/01/13

14/01/14 13/05/14 09/06/14

Grant date share price (pence)

Exercise price (pence)

Expected volatility (%)

Option life (years)

Risk free interest rate (%)

16.17

16.17

35

2

5.5

11.00

11.00

35

2

5.5

20.08

20.08

35

2.5

0.5

12.42

12.42

14

3.5

0.35

10.00

10.00

14

9.25

0.36

10.00

10.00

14

9.36

0.36

10.38

10.38

4.24

10

0.399

20.62

20.62

6.06

10

0.42

26.00

26.00

6.06

10

0.42

42

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 20149. Share based payment plans (continued)
The following table illustrates the number and weighted average exercise prices (WAEP) in pence of and movement in share 
options during the year:

Company and Group

Opening balance

Granted during the year

Forfeited during the year

Exercised during the year

Outstanding at 31 July 2014

2014 No.

5,088,524

2,197,470

(79,480)

(978,271)

6,228,243

2014 WAEP 
(pence)

12.56

18.60

10.38

10.33

15.20

2013 No.

3,414,955

1,991,750

(318,181)

—

5,088,524

2013 WAEP 
(pence)

13.91

10.00

11.00

—

12.56

The weighted average remaining contractual life of share options outstanding as at 31 July 2014 is 7.19 years (2013: 7.15 years). At  
31 July 2014 4,110,252 (2013: 2,314,879) of the total number of share options outstanding could be exercised and these options had a 
weighted average exercise price of 13.09 pence (2013: 13.82 pence).

10. Defined contribution pension plan 
The Group operates a defined contribution retirement plan for all qualifying employees who wish to participate. The assets of the 
scheme are held separately from those of the Group in funds under the control of trustees. 

The total cost in the year of £19,384 (2013: £19,227) represents the sum payable to the scheme by the Group at rates agreed in 
respect of participating employees.

11. Finance income

Interest receivable on short-term deposits 

12. Finance costs 

Unwinding of decommissioning discount 

Interest payable on loan from EnCore Oil Limited

2014
£ 

1,152

2013
£ 

3,789

2014
£ 

27,188

57,705

84,893

2013
£ 

29,499

100,377

129,876

23601.04    14 November 2014 10:28 AM   Proof 5

43

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

13. Income tax
The major components of income tax expense for the years ended 31 July 2014 and 2013 are:

a) Recognised in profit or loss
Current income tax charge 

2014
£ 

—

2013 
£ 

—

b)  A reconciliation between tax expense and the product of the accounting loss and the standard 

rate of tax in the UK for the years ended 31 July 2014 and 2013 is as follows: 

Accounting loss before tax from continuing operations

(456,405)

(717,592)

Loss on ordinary activities multiplied by the standard rate of tax of 22.33% (2013: 23.67%)

(101,915)

(169,854)

Expenses not permitted for tax purposes

Movement in unrecognised deferred tax assets

Income tax expense recognised in the current year relating to continuing operations

10,723

91,192

—

16,249

153,605

—

c) Factors that may affect the future tax charge 
The Group has trading losses of £31,235,026 (2013: £28,792,162) which may reduce future tax charges. Future tax charges may 
also be reduced by capital allowances on cumulative capital expenditure, supplementary allowance on ring-fenced exploration 
expenditure and the extent to which any profits are generated by any ring-fenced activities, which attract a higher rate of tax. 

d) Deferred taxation 
The Group has an unrecognised deferred taxation asset of £2,901,880 (2013: £3,000,410) at the year end, calculated at a rate of 
20% which is the applicable rate at the time the net tax losses are expected to be utilised. This is represented by accumulated tax 
losses of £31,235,026 (2013: £28,792,162) offset by accelerated capital allowances of £16,725,627 (2013: £13,780,110). 

14. Loss per share

Basic loss per share 

Loss for the financial year 

Basic weighted average ordinary shares in issue during the year

Basic loss per share 

Diluted loss per share 

Loss for the financial year 

Diluted weighted average ordinary shares in issue during the year 

Diluted loss per share 

The share options are not dilutive in 2014 or 2013 as a loss was incurred. 

2014 
£ 

2013
£

(456,405)

(717,592)
149,911,338 132,498,908

Pence

(0.30)

Pence

(0.54)

2014 
£ 

2013
£

(456,405)

(717,592)
149,911,338 132,498,908

Pence 

(0.30)

Pence

(0.54)

44

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201415. Losses attributable to Egdon Resources plc 
The loss for the financial year dealt with in the financial statements of Egdon Resources plc was £343,718 (2013: £273,128). As 
permitted by Section 408 of the Companies Act 2006, no Statement of Comprehensive Income is presented in respect of Egdon 
Resources plc.

16. Intangible fixed assets

Group 
At 1 August 2012

Additions

Reclassifications to D&P assets

Disposals

Exploration written off

At 31 July 2013
Additions 

Reclassifications to D&P assets 

Disposals

Exploration written off

At 31 July 2014

Net book value 

At 31 July 2014
At 31 July 2013

At 31 July 2012

Exploration
and
evaluation
costs 
£ 

8,167,650

1,213,729

(973,033)

(13,741)

(23,298)

Other 
intangibles 
£ 

113,729

280

—

—

—

Total 
£

8,281,379

1,214,009

(973,033)

(13,741)

(23,298)

8,371,307

114,009

8,485,316

13,447,272

(3,045,584)

(201,701)

(285,824)

— 13,447,272

— (3,045,584)

—

—

(201,701)

(285,824)

18,285,470

114,009

18,399,479

18,285,470
8,371,307

8,167,650

114,009
114,009

113,729

18,399,479
8,485,316

8,281,379

The Group’s unevaluated oil and gas interests at 31 July 2014 are its equity interests in licences in the UK and France held through 
its wholly owned subsidiaries Egdon Resources U.K. Limited, Egdon Resources Avington Ltd and Dorset Exploration Limited 
and through its indirect subsidiaries Egdon Resources Europe Limited, Egdon Resources France Limited, Aquitaine Exploration 
Limited and Egdon (E&P) Limited. Additions to exploration and evaluation costs represent exploration and appraisal costs 
incurred in the year in respect of unproven properties. 

Included within additions are ten licences acquired from Alkane Energy plc in June 2014. The consideration for the acquisition of 
these licences was the issue of 40,000,000 New Ordinary 1p Shares. As such the acquisition constitutes a share based payment and 
accordingly the licences have been included in the financial statements at their fair value of £10,500,000, plus acquisition costs. 

The fair value of the licences acquired has been determined by estimating the value per acre based on comparable transactions. 
The price selected after consideration of prospectivity and risk is $266 per acre at a rate of $1.6932:£1. The range of values from 
publicly available transaction data was $119-$423 per acre. 

The number of acres acquired was 66,867 giving a total value of £10.5 million. 

For fair value hierarchy purposes, these are Level 3 assets as the valuation techniques use inputs with a significant effect on the 
recorded fair value that are not based on observable market data.

A formal impairment review has been carried out and the Directors have considered and reviewed the potential value of all 
projects and licences. The Directors have also considered the likely opportunities for realising the value of licences, either by 
development of discovered hydrocarbons, the farm-out of the asset leading to a development or by the disposal of the assets, 
and have concluded that the likely value of each exploration area is individually in excess of its carrying amount. The amount 
described as exploration written off, which relates to relinquished licences, has been charged to the consolidated statement of 
comprehensive income and included within “Cost of sales — exploration costs written off, impairments and pre-licence costs”.

Other intangibles represent the costs of purchased data and other geological standards which are used to assist with formulating 
strategy for licence applications and asset purchases. The costs are subject to an annual impairment test, and elements are 
written off if they have no future commercial value.

23601.04    14 November 2014 10:28 AM   Proof 5

45

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

17. Property, plant and equipment

Group 
Cost 
At 1 August 2012

Additions 

Disposals 

Reclassifications from intangible assets 

At 31 July 2013
Additions 

Disposals 

Reclassifications from intangible assets

At 31 July 2014

Depreciation 
At 1 August 2012

Charge for the year 

Impairment charge 

Disposals 

At 1 August 2013
Charge for the year 

Impairment charge

At 31 July 2014

Net book value 

At 31 July 2014
At 31 July 2013

At 31 July 2012

Development 
and 
production 
assets 
£ 

Equipment, 
fixtures and 
fittings
£ 

11,829,965

260,827

61,684

19,848

(2,362)

(49,838)

Computer
equipment 
£ 

Total 
£ 

98,248

11,989,897

—

—

—

280,675

(52,200)

973,033

31,694

98,248

13,191,405

—

5,663

42,512

(174,562)

(5,920)

—

—

(180,482)

3,045,584

—

—

25,774

103,911

16,099,019

14,186

—

—

—

14,186

8,043

—

73,031

13,641

—

—

86,672

3,557

—

4,069,792

1,240,021

555,000

—

5,864,813

1,197,345

542,000

22,229

90,229

7,604,158

3,545
17,508

47,498

13,682
11,576

25,217

8,494,861
7,326,592

7,920,105

973,033

13,061,463

36,849

3,045,584

15,969,334

3,982,575

1,226,380

555,000

—

5,763,955

1,185,745

542,000

7,491,700

8,477,634
7,297,508

7,847,390

46

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201417. Property, plant and equipment (continued)
The depreciation charge in the current year includes an impairment charge of £542,000 relating to the Ceres Gas Field 
(£322,000) and the Kirkleatham Gas Field (£220,000). The depreciation charge in the prior year includes an impairment charge 
of £555,000 relating to the Dukes Wood/Kirklington oil field. The charge is included within cost of sales in the Consolidated 
Statement of Comprehensive Income. The recoverable amounts are based on value in use assessed from forecast production over 
the life of the fields, gas prices per therm of 41p-56p (2013: oil prices per barrel of US$100.36 to US$104.08) and a discount rate 
of 8% (2013: 8%). In the current year, the impairment charges have arisen primarily as a consequence of weak forward gas prices 
that have impacted on revenue expectations in the short term (2013: production issues that have impacted on production and 
revenue expectations).

As a result of recognising the impairment provision there will be a corresponding reduction in future depreciation charges.

Company
Cost 
At 1 August 2012 

Additions 

At 1 August 2013
Additions 

At 31 July 2014
Depreciation 
At 1 August 2012

Charge for the year 

At 1 August 2013
Charge for the year 

At 31 July 2014

Net book value 

At 31 July 2014
At 31 July 2013

At 31 July 2012

18. Investments in subsidiaries 

Balance at 31 July 2012
Additions in year

Balance at 31 July 2013
Additions in year 

Balance at 31 July 2014

Computer
equipment
£ 

21,505

—

21,505

5,663

27,168

13,447

3,845

17,292

3,556

20,848

6,320
4,213

8,058

Shares in
subsidiary
undertakings
£

 Loans to
subsidiary
undertakings
£

Total 
£ 

10,087,106

5,034,824

15,121,930

—

—

—

10,087,106

5,034,824

15,121,930

—

—

—

10,087,106

5,034,824

15,121,930

The shares in subsidiary undertakings represents the investment in Egdon Resources U.K. Limited, Egdon Resources Avington Ltd 
and Dorset Exploration Limited. 

23601.04    14 November 2014 10:28 AM   Proof 5

47

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

18. Investments in subsidiaries (continued)
Holdings of more than 20% 
As at the year end the Company directly and indirectly held more than 20% of the share capital of the following companies:

Company 
Egdon Resources U.K. Limited 

Egdon Resources Europe Limited 

Egdon Resources Avington Ltd 

Egdon Resources France Limited

Aquitaine Exploration Limited

Egdon (E&P) Limited

Dorset Exploration Limited

Country of registration
or incorporation 

Class of 
shares held 

% of shares 
held 

England

England

England

England

England

England

England

Ordinary

Ordinary 

Ordinary 

Ordinary

Ordinary 

Ordinary 

Ordinary 

100

100

100

100

100

100

100

All of these companies are involved in oil and gas exploration and production. 

19. Trade and other receivables

Amounts falling due within 1 year

Trade receivables 

Amounts owed by subsidiaries 

VAT recoverable 

Other receivables 

Prepayments and accrued income 

Group
2014
£

Group 
2013
£ 

Company
2014
£ 

Company
2013
£

441,979

235,333

—

2,335,368

263,319

2,412,254

5,452,920

—

84,335

263,319

2,028,221

2,611,208

—

14,411,161

2,157,471

—

53,513

—

1,029,077

9,033

—

53,523

16,622,145

1,091,633

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. 

Trade and other receivables represent amounts due from customers for the Company’s oil and gas products, balances due from 
joint venture partners regulated by signed operator agreements, or receipts in respect of asset sales.

As at 31 July 2014 no trade receivables were considered to be impaired (2013: £nil).

48

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201419. Trade and other receivables (continued)
As at 31 July 2014 trade receivables of £269,320 (2013: £185,762) were past due but not impaired. The ageing analysis of these 
trade receivables is as follows:

Up to 3 months past due

3–6 months past due

Over 6 months past due

Other receivables do not contain impaired assets.

20. Available for sale financial assets

At 1 August 2013

Additions 

At 31 July 2014

2014 

47,648

37,700

183,972

269,320

2013 

 24,027

 26,953

 134,782

 185,762

Group
2014 
£ 

Group
2013
£

50,000

50,000 

—

— 

50,000

50,000

The investment in securities above represents an investment in InfraStrata plc (previously Portland Gas plc) redeemable 
preference shares. The securities are held at cost as an approximation of fair value.

21. Cash and cash equivalents

Short-term bank deposits 

Restricted cash at bank 

Cash at bank 

Group
2014
£

Group 
2013
£ 

Company
2014 
£ 

6,625,247

1,559,546

3,500,031

205,466

2,836,172

205,058

241,765

—

2,224,690

9,666,885

2,006,369

5,724,721

Company
2013
£

406,603

—

38,595

445,198

The Directors consider that the carrying amount of these assets approximates to their fair value. The credit risk on liquid funds is 
limited because the counterparties are banks with high credit ratings.

Restricted cash at bank represents funds held in escrow accounts under arrangements relating to decommissioning and similar 
obligations at Keddington. 

22. Trade and other payables 

Trade payables 

Other taxes and social security costs 

Other payables

Accruals and deferred income 

Group
2014
£

2,911,914

—

1,874

1,451,461

4,365,249

Group 
2013
£ 

342,845

23,831

 1,006,154

1,195,269

2,568,099

Company
2014
£ 

2,122,228

—

—

28,669

Company
2013
£

1,043

23,831

1,000,000

29,673

2,150,897

1,054,547

The Directors consider that the carrying amount of trade and other payables approximates to their fair value.

Other payables includes £nil (2013: £1,000,000) due to EnCore Oil Limited for a loan which was provided as part of the purchase 
of assets from EnCore Oil plc during 2010. The loan attracted interest at the higher of 10% or LIBOR plus 5%. The loan was repaid 
in February 2014.

23601.04    14 November 2014 10:28 AM   Proof 5

49

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

23. Financial assets and liabilities 
The Group’s objective is to minimise financial risk. The policies to achieve this are to fund operations from equity capital, and in 
the case of certain projects from debt and not to make use of derivatives or complex financial instruments. The Group’s ordinary 
shares are considered to be equity capital, together with share premium, share based payment reserve and retained earnings. The 
Group is not subject to any externally imposed capital requirements.

The Group’s financial instruments comprise cash and cash equivalents, trade payables, accruals, trade receivables, other 
receivables and available for sale assets which arise directly from its operations. The Group’s operations expose it to a variety of 
financial risks including credit risk, liquidity risk, interest rate risk, foreign currency exchange risk and market risk. Given the size of 
the Group, the Directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the 
Board. The policies set by the Board of Directors are implemented by the Company’s finance department.

Credit risk 
The credit risk on liquid funds is limited because the Group policy is to only deal with counterparties with high credit ratings and 
more than one institution is utilised to deposit cash holdings. At year end the Group had cash and cash equivalents of £9,666,885 
(2013: £2,006,369) and the Company £5,724,721 (2013: £445,198). The balances at 31 July 2014 are held with two banks. Trade 
receivables comprise amounts due from trading entities and total £441,979 (2013: £235,333) for the Group and £nil (2013: £nil) for 
the Company (note 19). Trade receivables are mainly due from joint venture partners and the purchasers of the Group’s produced 
oil and gas. For joint venture partners, the Group would have alternative means of recourse in the event of any credit default. The 
purchasers of the Group’s oil and gas production are substantial companies or subsidiaries of major international companies. At 
the year end, the total exposure to credit risk was £10,422,183 (2013: £2,555,021); Company £25,170,706 (2013: £6,509,099).

Liquidity risk 
The Group policy is to actively maintain a mixture of long-term and short-term deposits that are designed to ensure it has 
sufficient available funds for operations. The Group monitors its levels of working capital to ensure it can meet financial liabilities 
as they fall due. The Group’s financial liabilities comprise trade and other payables as set out in note 22, held at amortised cost, 
which total £4,365,249 (2013: £2,568,099). Of this balance, £3,779,969 (2013: £1,052,450) is due within one to two months. 
Additionally, the Group has a liability under a Net Profit Interest agreement where £5,134 (2013: £6,784) is estimated to be due 
within 12 months.

Interest rate risk
The Group has interest bearing assets, comprising cash balances which earn interest at variable rates and interest bearing 
liabilities in the form of loans. The financial assets of the Group are cash at bank and fixed term bank deposits (money market), 
most of which are sterling denominated, further detailed below:

Cash at bank at floating interest rates 

Restricted cash at bank 

Cash at bank 

2014 
£ 

2013 
£ 

6,625,247

 1,559,546

205,466

2,836,172

205,058

241,765

Cash at bank at floating rates consisted of money market deposits which earn interest at rates set in advance for periods up 
to three months by reference to sterling LIBOR. Restricted cash at bank represents amounts lodged in support of guarantee 
commitments, earning interest at short-term rates based on sterling LIBOR.

An effective interest rate increase or decrease by 1% on the cash and cash equivalents balance at year end would result in a 
before tax financial effect of an increase or decrease in finance income of £96,669 (2013: £20,064).

The Group has no interest bearing liabilities (2013: interest bearing liabilities as disclosed in note 22).

50

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201423. Financial assets and liabilities (continued) 
Foreign currency exchange risk 
The Group is exposed to foreign currency exchange rate risk in relation to short-term bank deposits, trade receivables and 
payables denominated in US dollars and euros. The value of the Group’s financial assets denominated in foreign currencies at  
31 July 2014 was £764,567 (2013: £462,084); Company £nil (2013: £nil). There were no financial liabilities denominated in foreign 
currencies at 31 July 2014 or 31 July 2013.

A 10% change in the sterling exchange rate would result in an increase or decrease of £76,457 (2013: £46,208) in profit before tax.

Market risk 
Payments to the former shareholder of Egdon Resources Avington Ltd under the Net Profit Interest (“NPI”) agreement vary in 
line with the oil price. If the oil price is below $100 per barrel, NPI payments are based on 5% of Egdon’s net revenues realised 
from the licences after subtracting allowable costs. If the oil price exceeds $130 per barrel the NPI payment percentage increases 
to 10%. If the oil price is between $100 and $130, the NPI payment percentage is 7.5%. The provision at 31 July 2014 assumes that 
the oil price will be less than $100 per barrel. If this level were to be exceeded, the liability would rise, but any increase would be 
exceeded by the corresponding increase in revenue from oil sales. 

Revenue accrued in respect of production from the Ceres field has been recognised at a price of 56p per therm as an 
approximation to the selling price that is expected to be achieved when the revenue is realised. If the gas price at the point of 
sale were to vary by +/- 10%, income recognised in respect of historic production would increase or decrease by £159,017 (2013: 
£191,478). 

24. Provision for liabilities  

Group 
At 1 August 2012

Provision created during the year

Paid during the year

Transfer of provision on reclassification to D&P assets

Unwinding of discount 

At 1 August 2013
Provision created during the year 

Paid during the year 

Transfer of provision on reclassification to D&P assets

Unwinding of discount 

At 31 July 2014

Company 
At 1 August 2012

Paid during the year 

At 1 August 2013
Paid during the year 

At 31 July 2014

Other 
provisions 
£

Decommissioning 
provision 
£

Reinstatement
provision 
£

44,952

—

(6,384)

—

—

38,568

—

(7,807)

—

—

30,761

607,161

56,895

—

71,253

28,605

763,914

12,555

—

114,058

27,188

917,715

293,488

86,045

—

(71,253)

894

309,174

144,662

—

(114,058)

—

Total 
£ 

945,601

142,940

(6,384)

—

29,499

1,111,656

157,217

(7,807)

—

27,188

339,778

1,288,254

Other 
provisions 
£

Decommissioning 
provision 
£

Reinstatement
provision 
£

44,952

(6,384)

38,568

(7,807)

30,761

—

—

—

—

—

—

—

—

—

—

Total 
£ 

44,952

(6,384)

38,568

(7,807)

30,761

23601.04    14 November 2014 10:28 AM   Proof 5

51

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

24. Provision for liabilities (continued)
At 31 July 2014 provision has been made for decommissioning costs on the productive fields at Keddington, Kirkleatham, 
Ceres, Avington, Dukes Wood/Kirklington and Waddock Cross. Provision has also been made for reinstatement costs relating 
to exploration and evaluation assets where work performed to date gives rise to an obligation, principally for site restoration. 
Assumptions, based on the current economic environment, have been made which management believes are a reasonable basis 
upon which to estimate the future liability. This estimate will be reviewed regularly to take into account any material change to 
assumptions. Actual costs will depend on future market prices, any variation in the extent of decommissioning and reinstatement 
to be performed, whether the works can be performed as part of a multi-well programme or in isolation and progress in the 
relevant technologies. Decommissioning and reinstatement costs are expected to arise between 2015 and 2021.

Other provisions represent the amount expected to be payable to the former shareholder of Egdon Resources Avington Ltd 
under the Net Profit Interest agreement entered into at the time of acquisition. Of the total provision, £5,134 (2013: £6,784) is 
estimated to be payable within one year. 

25. Share capital and redeemable preference shares 

10p Ordinary Shares

1p Ordinary Shares

1p Deferred Shares

Allotted, called up and fully 
paid

Allotted, called up and fully 
paid

Allotted, called up and fully 
paid

Number

£

Number

132,192,336

13,219,233

595,207

59,521

132,787,543

13,278,754

—

—

—

£

—

—

—

Number

—

—

—

£

—

—

—

Total

£ 

13,219,233 

59,521 

13,278,754 

(132,787,543) (13,278,754)  132,787,543

1,327,875 1,195,087,887

11,950,879

—

—

—

— 88,011,820

880,118

—

—

880,118 

— 220,799,363

2,207,993 1,195,087,887

11,950,879

14,158,872 

At 31 July 2012
—  Issue of new £0.10 
ordinary shares

At 31 July 2013
Share subdivision

—  Issue of new £0.01 
ordinary shares

At 31 July 2014

Redeemable preference shares of £1 each (classed as liabilities)

At 31 July 2013

At 31 July 2014

Allotted, called up  
and partly paid

Number 

50,000

50,000

£

12,500

12,500

On 5 December 2013, following approval at the Company’s AGM, the existing ordinary shares of 10 pence each were subdivided 
into 1 New Ordinary Shares of 1 penny each and 9 Deferred Shares of 1 penny each. The Deferred Shares do not carry any rights 
to vote or any dividend rights. The Deferred Shares will not be admitted to AIM and holders will only be entitled to a payment 
on return of capital or winding up of the Company after each of the holders of Ordinary Shares has received a payments of 
£10,000,000 on each such share. 

On 11 February 2014, the Company issued 12,000,000 New Ordinary 1p shares for total cash consideration of £3 million. The 
nominal value of the shares was £120,000.

During March 2014, 828,271 New Ordinary 1p shares with a nominal value of £8,283 were issued to staff under the Company’s 
Enterprise Management Incentive Scheme for total cash consideration of £86,080.

During May 2014, 150,000 New Ordinary 1p shares with a nominal value of £1,500 were issued to staff under the Company’s 
Enterprise Management Incentive Scheme for total cash consideration of £15,000.

52

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201425. Share capital and redeemable preference shares (continued)
On 12 June 2014, the Company issued 35,033,549 New Ordinary 1p shares for total cash consideration of £7,006,710. The nominal 
value of the shares was £350,335.

On the same date, as consideration for the acquisition of certain licence interests from Alkane Energy plc, the Company issued 
40,000,000 New Ordinary 1p shares at a premium of 25.25p. The nominal value of the shares issued was £400,000.

In the prior year, on 21 January 2013, 595,207 10p ordinary shares were issued at a premium of 0.55p as consideration for variation 
of the royalty agreement in respect of the Mairy permit. 

On 6 November 2007, 50,000 redeemable preference shares of £1 each were issued and are now held by InfraStrata plc. One-
quarter of the nominal value of these shares is paid up and the shares are entitled to an annual dividend out of distributable 
profits of 0.00001% per annum on the amount for the time being paid up on each such share and do not carry any voting rights. 
The Company may redeem the shares at any time by giving preference shareholders one week’s notice. Preference shareholders 
may require the Company to redeem their shares at any time by giving six months’ notice. In each case, any redemption is at par 
and is subject to the provisions of the Companies Act. The preference shares are treated as short-term liabilities and included 
within trade payables. 

26. Share premium reserve 
On 11 February 2014, the Company issued 12,000,000 New Ordinary 1p shares at a premium of 24p creating additional share 
premium of £2,880,000. Share issue costs associated with this issue of £175,000 have been offset against the premium generated 
on this issue.

During February 2014, the Company issued 828,271 New Ordinary 1p shares under the Company’s Enterprise Management 
Incentive Scheme, creating additional share premium of £77,797.

During May 2014, the Company issued 150,000 New Ordinary 1p shares under the Company’s Enterprise Management Incentive 
Scheme, creating additional share premium of £13,500.

On 12 June 2014, following a placing and open offer, the Company issued 35,033,549 New Ordinary 1p shares at a premium of 19p 
creating additional share premium of £6,656,375.

On 12 June 2014, 40,000,000 New Ordinary 1p shares were issued as consideration for the acquisition of certain licence interests 
from Alkane Energy plc. At the date of issue the shares had a market value of £10,500,000 creating additional share premium of 
£10,100,000. Share issue costs associated with this transaction of £381,292 have been offset against the premium generated on 
this issue.

The above share issues resulted in a closing share premium reserve carried forward of £20,550,081 (2013: £1,378,701)

During the year to 31 July 2013, 595,207 ordinary shares of 10p each were issued as consideration for the variation of the  
Mairy royalty agreement as above. At the date of issue the shares had a market value of £62,794 creating additional share 
premium of £3,273. 

23601.04    14 November 2014 10:28 AM   Proof 5

53

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotes Forming Part of the Financial Statements
CONTINUED

27. Merger reserve 
Company
The merger reserve arose on the de-merger of the Egdon Resources Group of companies from InfraStrata plc (formerly Portland 
Gas plc) and represented the difference between the market value of the shares issued on the date of the de-merger at the 
closing rate of trading and nominal value of the shares so issued. 

The reserve is not distributable. 

Group
The merger reserve was eliminated on de-merger effected by a Court Order. 

28. Movements in cash and cash equivalents 

Group 
Cash at bank and in hand 

Term deposits 

Restricted cash at bank 

Cash and cash equivalents as per statement of financial position

Company 
Cash at bank and in hand 

Term deposits 

Cash and cash equivalents 

As at 
31 July 
2013 
£ 

Cash flow 
£

As at 
31 July 
2014 
£ 

241,765

2,594,407

1,559,546

5,065,701

205,058

408

2,006,369

7,660,516

2,836,172

6,625,247

205,466

9,666,885

As at 
31 July 
2013
£ 

Cash flow 
£

As at 
31 July 
2014 
£ 

 38,595

2,186,095

406,603

3,093,428

445,198

5,279,523

2,224,690

3,500,031

5,724,721

29. Obligations under leases
At 31 July 2014 the Group had future minimum commitments under non-cancellable operating leases as follows: 

Within 1 year 

— Land and buildings

— Leases on operational and exploration and evaluation sites

2014 
£ 

2013 
£ 

25,000

64,975

89,975

25,000

55,920

80,920

Included within leases on operational and exploration and evaluation sites is £7,338 (2013: £8,475) which is expected to be 
capitalised.

30. Capital commitments — tangible and intangible assets 
Capital commitments of £591,578 (2013: £nil) relate to expenditure committed under signed authorisations for expenditure and 
relate to exploration, development and production assets. No other capital commitments have been made as at 31 July 2014.

54

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 201431. Related party transactions 
Mr Walter Roberts is a Non-Executive Director of Egdon Resources plc and is also a Director and shareholder in Pinnacle Energy 
Limited, a company that provides legal and consultancy services to the oil and gas industry. During the year to 31 July 2014 
Pinnacle Energy Limited invoiced the Group £66,150 (2013: £40,749) for legal and consultancy services provided at commercial 
rates and agreed by the Directors of the Company. At the year end £12,715 was owing to Pinnacle Energy Limited (2013: £39,057).

EnCore Oil Limited is a shareholder in the Company. EnCore Oil Limited is a wholly owned subsidiary of Premier Oil plc and 
Andrew Lodge is Exploration Director of Premier Oil plc, and is a Non-Executive Director of Egdon Resources plc. EnCore Oil 
Limited provided a loan facility to the Company, details of which are given in note 22. The loan was repaid on 27 February 2014.

With effect from 12 June 2014, Alkane Energy plc became a shareholder in Egdon Resources plc. Neil O’Brien was appointed to 
the Board on 26 June 2014. Neil O’Brien is also a director of Alkane Energy plc. During the period, Egdon Resources U.K. Limited 
invoiced Alkane Energy Limited, a subsidiary of Alkane Energy plc, £6,750 in respect of recharged licence fees. There was no 
balance outstanding at the year end.

Additionally, fees accrued to Alkane Energy plc for director’s services as disclosed in note 8.

During the year the Group provided services to companies with interests in jointly controlled operations as follows:

Time costs 

Overhead recharged in accordance with Joint Operating Agreement

2014 
£ 

115,635

94,214

209,849

2013
£

156,174

46,728

202,902

The balances due from companies with interests in jointly controlled operations in respect of these transactions as at 31 July 2014 
and 31 July 2013 are set out below:

Due from companies with interests in jointly controlled operations

2014 
£ 

52,492

2013
£

62,756

The Company has a related party relationship with its subsidiaries in the course of normal operations.

During the year the Company provided management services, and billed for time spent on subsidiary company projects. The total 
amounts invoiced were as follows: 

Invoiced to subsidiary companies

2014 
£ 

2013
£

860,672

1,020,127

As at 31 July 2014 the balance due to Egdon Resources plc from its subsidiary undertakings was £19,445,985 (2013: £6,063,901) 
as shown in notes 18 and 19. 

32. Control of the Group 
There is no ultimate controlling party of Egdon Resources plc.

23601.04    14 November 2014 10:28 AM   Proof 5

55

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceLetter from the Chairman with  
Notice of Annual General Meeting

EGDON RESOURCES PLC
(THE “COMPANY”)

(Incorporated and registered in England and Wales with registered number 06409716)

Directors: 
Philip Stephens (Non-Executive Chairman) 
Mark Abbott (Managing Director) 
Jeremy Field (Executive Director) 
Andrew Lodge (Non-Executive Director) 
Neil O’Brien (Non-Executive Director) 
Kenneth Ratcliff (Non-Executive Director) 
Walter Roberts (Non-Executive Director) 

Dear Shareholder,

Registered Office: 
The Wheat House 
98 High Street 
Odiham 
Hampshire 
RG29 1LP 

10 November 2014

1. Introduction
Notice of the Company’s forthcoming Annual General Meeting to be held on Friday 12th December 2014 (“AGM” or “Annual 
General Meeting”) appears on the following pages.

As in previous years your Board is not recommending the payment of a dividend.

2. Resolutions to be proposed at the AGM
Ordinary Business
Annual report and financial statements (Resolution 1)
A copy of the annual report and financial statements (together with the Directors’ and Auditor’s reports on the annual report and 
financial statements) for the Company for the financial year ended 31 July 2014 (the “Financial statements”) has been sent to you 
with this document. Shareholders will be asked to receive the Financial statements at the Annual General Meeting. 

Reappointment of auditors (Resolution 2)
The Company is required at each general meeting at which financial statements are presented to appoint auditors to hold office 
until the next such meeting. Resolution 2 proposes the reappointment of Nexia Smith & Williamson Audit Limited as auditor of 
the Company to hold office from the conclusion of the Annual General Meeting until the conclusion of the next Annual General 
Meeting of the Company at which financial statements are laid, and authorises the Directors to determine their remuneration.

Retirement by Directors (Resolutions 3, 4 & 5)
Neil O’Brien who was appointed as a non-executive Director on 26th June 2014, retires as required and offers himself for re-
election. A third of the members of the Board are required to submit themselves for re-election each year and all are required to 
submit themselves for re-election at least once every three years. I and Jerry Field are the Directors retiring by rotation this year 
and both of us are offering ourselves for re-election. Brief biographical details of each of the Directors appear on page 17 of the 
Financial statements.

Authority of Directors to allot shares (Resolution 6)
The authority given to the Directors to allot further shares in the capital of the Company requires the prior authorisation of the 
shareholders in general meeting under section 551 Companies Act 2006 (“CA 2006”). Upon the passing of Resolution 6, pursuant 
to paragraph (A) of the Resolution, the Directors will have authority to allot shares up to a maximum of £735,997.87 (which 
represents approximately one-third of the current issued share capital as at 7 November 2014, being the latest practicable date 
before the publication of this Letter). 

In addition, in accordance with the guidance from the Association of British Insurers (“ABI”) on the expectations of institutional 
investors in relation to the authority of directors to allot shares, upon the passing of Resolution 6, the Directors will have 
authority (pursuant to paragraph (B) of the Resolution) to allot an additional number of ordinary shares up to a maximum of 
£735,997.87 (which represents approximately a further third of the current issued share capital as at 7 November 2014, being 
the latest practicable date before the publication of this Letter). However, the Directors will only be able to allot those shares 
for the purposes of a rights issue in which the new shares are offered to existing shareholders in proportion to their existing 
shareholdings. 

56

23601.04    14 November 2014 10:28 AM   Proof 5

FINANCIAL STATEMENTSEgdon Resources plc   Annual Report and Financial Statements 2014As a result, if Resolution 6 is passed, the Directors could allot shares representing up to two-thirds of the current issued share 
capital pursuant to a rights issue.

To the extent not already expired, the authorities conferred by Resolution 6 will expire at the conclusion of the next Annual 
General Meeting or, if earlier, on 31st January 2016.

Disapplication of pre-emption rights (Resolution 7)
If the Directors wish to exercise the authority under Resolution 6 and offer unissued shares (or sell any shares which the Company 
may purchase and elect to hold as treasury shares) for cash, the Companies Act 2006 requires that unless shareholders have 
given specific authority for the waiver of the statutory pre-emption rights, the new shares be offered first to existing shareholders 
in proportion to their existing shareholdings. In certain circumstances, it may be in the best interests of the Company to allot 
new shares (or to grant rights over shares) for cash without first offering them to existing shareholders in proportions to their 
holdings. 

Resolution 7 would authorise the Directors to do this by allowing the Directors to allot shares for cash (i) by way of a rights 
issue (subject to certain exclusions), (ii) by way of an open offer or other offer of securities (not being a rights issue) in favour of 
existing shareholders in proportions to their shareholdings (subject to certain exclusions) and (iii) to persons other than existing 
shareholders up to an aggregate nominal value of £441,598.72 (which represents approximately 20% of current issued share 
capital as at 7 November 2014, being the latest practicable date before the publication of this Letter). If given, to the extent not 
already expired, the authorities conferred by Resolution 7 will expire on the conclusion of the next Annual General Meeting or, if 
earlier, on 31st January 2016.

For this purpose the ABI recommendation aimed predominantly at premium-listed companies on the Official List is 5%, although 
it is generally recognised that for smaller companies and those on AIM this may be too restrictive. Taking into account the fact 
that the Company has grown in size this year we are recommending a reduction in the disapplication of pre-emption rights from 
30% to 20%. This will continue to provide your Board with the flexibility to pursue investment opportunities without incurring the 
costs of a rights issue or the need to market part of the investment opportunity to third parties.

3. Recommendation
Your Directors consider the resolutions to be proposed at the AGM to be in the best interests of the Company and its 
shareholders as a whole. Consequently, the Directors recommend shareholders to vote in favour of the resolutions as they intend 
to do in respect of their own beneficial holdings totalling 8,812,074 ordinary shares (representing 3.99% of the Company’s issued 
share capital as at the date of this Letter).

A form of proxy is included for use at the AGM. Forms of proxy should be completed, signed and returned as soon as possible 
and in any event so as to be received by Capita Asset Services at PXS1, 34 Beckenham Road, Beckenham, Kent, BR3 4ZF not less 
than 48 hours prior to the time appointed for the holding of the AGM on 12th December 2014. Completion of a proxy form will 
not prevent you from attending the AGM in person if you so wish

Yours sincerely,

Philip Stephens 
NON-EXECUTIVE CHAIRMAN 

23601.04    14 November 2014 10:28 AM   Proof 5

57

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceNotice of Annual General Meeting

NOTICE OF ANNUAL GENERAL MEETING

EGDON RESOURCES PLC
(Incorporated and registered in England and Wales with registered number 06409716)

Notice is hereby given that the Annual General Meeting of Egdon Resources plc (the “Company”) will be held at the offices of 
Norton Rose Fulbright, 3 More London Riverside, London SE1 2AQ, United Kingdom on Friday 12 December 2014 at 11 a.m. for the 
purpose of passing the following resolutions, of which Resolutions 1 to 6 will be proposed as Ordinary Resolutions and Resolution 
7 will be proposed as a Special Resolution:

ORDINARY RESOLUTIONS:
1.   

 To receive the report of the Directors and the audited financial statements of the Company for the year ended 31 July 2014, 
together with the report of the Auditor on those audited financial statements.

2.    That Nexia Smith & Williamson Audit Limited be and are hereby reappointed as auditor of the Company to hold office from 
the conclusion of this meeting until the conclusion of the next meeting at which financial statements are laid before the 
meeting, at a remuneration to be determined by the Directors.

3.    To re-elect Neil O’Brien as Director who retires pursuant to article 87 of the Company’s articles of association and who, being 

eligible, offers himself for re-election.

4.    To re-elect Philip Stephens as Director who retires pursuant to article 92 of the Company’s articles of association and who, 

being eligible, offers himself for re-election.

5.    To re-elect Jerry Field as Director who retires pursuant to article 92 of the Company’s articles of association and who, being 

eligible, offers himself for re-election.

6.    To consider and, if thought fit, to pass the following resolution as an ordinary resolution: 

THAT the Directors be and they are hereby generally and unconditionally authorised in accordance with section 551 
Companies Act 2006 (“CA 2006”) to exercise all the powers of the Company to allot shares in the Company and to grant 
rights to subscribe for, or to convert any security into, shares in the Company:

(a)  up to an aggregate nominal amount of £735,997.87; and 

(b)  comprising equity securities (within the meaning of section 560 of the Act) up to a further aggregate nominal amount 

of £735,997.87 in connection with an offer by way of a rights issue:

(i)  to ordinary shareholders in proportion (as nearly as may be practicable) to their existing holdings; and

(ii)  to holders of other equity securities as required by the rights of those securities or as the Directors otherwise 

consider necessary,

and so that the Directors may impose any limits or restrictions and make any arrangements which they consider 
necessary or appropriate to deal with treasury shares, fractional entitlements, record dates, legal, regulatory or practical 
problems in, or under the laws of, any territory or the requirements of any regulatory body or stock exchange or any 
other matter (including any such problems arising by virtue of equity securities being represented by depositary 
receipts).

The authorities conferred on the Directors under paragraphs (a) and (b) above shall, in so far as they have not previously 
expired, expire at the conclusion of the next Annual General Meeting of the Company after the passing of this Resolution or 
31 January 2016, whichever is the earlier, save that the Company may before such expiry make an offer or agreement which 
would or might require shares to be allotted or rights to subscribe for, or to convert any security into, shares to be granted 
after such expiry and the Directors may allot shares or grant rights to subscribe for, or to convert any security into, shares 
(as the case may be) in pursuance of such an offer or agreement as if the authority conferred hereby had not expired.

58

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014 
SPECIAL RESOLUTIONS:
7.    To consider and, if thought fit, to pass the following resolution as a special resolution: 

THAT, subject to the passing of Resolution 6, above the Directors be and they are hereby empowered pursuant to section 
570 CA 2006 to allot equity securities (within the meaning of section 560 CA 2006) for cash pursuant to the authority 
conferred by Resolution 6, as if section 561 CA 2006 did not apply to any such allotment, provided that this power shall be 
limited:

(a)  to the allotment of equity securities in connection with an offer of equity securities (but in the case of the authorities 

granted under paragraph (b) of Resolution 6, by way of a rights issue only):

(i)  to ordinary shareholders in proportion (as nearly as may be practicable) to their existing holdings; and

(ii)  to holders of other equity securities as required by the rights of those securities or as the Directors otherwise 

consider necessary,

and so that the Directors may impose any limits or restrictions and make any arrangements which they consider necessary 
or appropriate to deal with any treasury shares, fractional entitlements, record dates, legal, regulatory or practical problems 
in, or under the laws of, any territory or the requirements of any regulatory body or stock exchange or any other matter 
(including any such problems arising by virtue of equity securities being represented by depositary receipts); and

(b)  to the allotment (otherwise than under paragraph (a) of this Resolution 7) of equity securities up to an aggregate 

nominal amount of £441,598.72 

and shall, in so far as they have not previously expired, expire at the conclusion of the next Annual General Meeting of the 
Company after the passing of this Resolution or 31 January 2016, whichever is the earlier, except that the Company may 
before such expiry make an offer or agreement which would or might require equity securities to be allotted after such 
expiry and the Directors may allot equity securities in pursuance of such offer or agreement as if the power conferred 
hereby had not expired.  

Dated 10 November 2014

By Order of the Board 
Walter Roberts 
Secretary 

Registered Office: 
The Wheat House 
98 High Street 
Odiham 
Hampshire 
RG29 1LP

23601.04    14 November 2014 10:28 AM   Proof 5

59

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernance 
 
 
 
Notice of Annual General Meeting
CONTINUED

NOTICE OF ANNUAL GENERAL MEETING

Notes:
1.    A member is entitled to appoint one or more proxies to exercise all or any of the member’s rights to attend, speak and 

vote on his/her behalf at the meeting. A proxy need not be a member of the Company. If a member appoints more than 
one proxy to attend the meeting, each proxy must be appointed to exercise the rights attached to a different share or 
shares held by the member. If a member wishes to appoint more than one proxy and so requires additional proxy forms, the 
member should contact Capita Asset Services on +44 (0)871 664 0300 (calls cost 10p per minute plus network extras). A 
form of proxy for use by members at the Annual General Meeting accompanies this notice.

2.    To be effective, the form of proxy and the power of attorney or other authority (if any) under which it is signed, or a 

notarially certified copy of such authority, must be received by post or (during normal business hours only) by hand at the 
office of the Company’s Registrars, being Capita Asset Services at PXS1, 34 Beckenham Road, Beckenham, Kent, BR3 4ZF, 
not less than 48 hours before the time of the holding of the meeting or any adjournment thereof.

3.    Completion and return of the proxy form does not preclude a member from attending and voting at the meeting in person.

4.   

In the case of joint shareholders, where more than one of the joint holders purports to appoint a proxy, only the appointment 
submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint 
shareholders appear in the Company’s register of members in respect of the joint holding (the first-named being the most 
senior).

5.    To change your proxy instructions simply submit a new proxy appointment using the methods set out above. Note that the 

cut-off time for receipt of proxy appointments (see above) also applies in relation to amended instructions; any amended 
proxy appointment received after the relevant cut-off time will be disregarded. If you submit more than one valid proxy 
appointment, the appointment received last before the latest time for the receipt of proxies will take precedence.

6.   

7.   

8.   

In order to revoke a proxy instruction you will need to inform the Company by sending notice in writing clearly stating your 
intention to revoke your proxy appointment to Company’s Registrars, being Capita Asset Services at PXS1, 34 Beckenham 
Road, Beckenham, Kent, BR3 4ZF. In the case of a member which is a company, the revocation notice must be executed 
under its common seal or signed on its behalf by an officer of the company or an attorney for the company. Any power 
of attorney or any other authority under which the revocation notice is signed (or a duly certified copy of such power or 
authority) must be included with the revocation notice. The revocation notice must be received by the Company no later 
than 48 hours before the time of the holding of the meeting or any adjournment thereof. If you attempt to revoke your proxy 
appointment but the revocation is received after the time specified then your proxy appointment will remain valid. If you 
have appointed a proxy and attend the meeting in person, your proxy appointment will automatically be terminated.

In accordance with the permission in Regulation 41(1) of The Uncertificated Securities Regulations 2001 (SI 2001 No. 3755), 
only those holders of ordinary shares who are registered on the Company’s share register at 1800 hours on 10 December 
2014 shall be entitled to attend the above Annual General Meeting (or, in the case of an adjourned meeting, 1800 hours on 
the day which is two days before the adjourned meeting) and to vote in respect of the number of shares registered in their 
names at that time. Changes to entries on the share register after 1800 hours on 10 December 2014 shall be disregarded in 
determining the rights of any person to attend and/or vote at the Annual General Meeting.

In order to facilitate voting by corporate representatives at the meeting, arrangements will be put in place at the meeting 
so that (i) if a corporate shareholder has appointed the Chairman of the meeting as its corporate representative with 
instructions to vote on a poll in accordance with the directions of all of the other corporate representatives for that 
shareholder at the meeting, then on a poll those corporate representatives will give voting directions to the Chairman and 
the Chairman will vote (or withhold a vote) as corporate representative in accordance with those directions; and (ii) if more 
than one corporate representative for the same corporate shareholder attends the meeting but the corporate shareholder 
has not appointed the Chairman of the meeting as its corporate representative, a designated corporate representative 
will be nominated, from those corporate representatives who attend, who will vote on a poll and the other corporate 
representatives will give voting directions to that designated corporate representative. Corporate shareholders are referred 
to the guidance issued by the Institute of Chartered Secretaries and Administrators on proxies and corporate representatives 
(www.icsa.org.uk) for further details of this procedure. The guidance includes a sample form of representation letter if the 
Chairman is being appointed as described in (i) above.

60

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 20149.   

If the Chairman, as a result of any proxy appointments, is given discretion as to how the votes the subject of those proxies 
are cast and the voting rights in respect of those discretionary proxies, when added to the interests in the Company’s 
securities already held by the Chairman, result in the Chairman holding such number of voting rights that he has a notifiable 
obligation under the Disclosure and Transparency Rules, the Chairman will make the necessary notifications to the Company 
and the Financial Conduct Authority. As a result, any member holding 3% or more of the voting rights in the Company who 
grants the Chairman a discretionary proxy in respect of some or all of those voting rights and so would otherwise have a 
notification obligation under the Disclosure and Transparency Rules, need not make a separate notification to the Company 
and the Financial Conduct Authority.

10.   Copies of the service agreements and letters of appointment between the Company and its Directors  will be available for 
inspection at the registered office of the Company during usual business hours on any weekday (Saturdays, Sundays and 
Bank Holidays excluded) until the date of the meeting and also on the date and at the place of the meeting from half an 
hour before the meeting until the conclusion of the meeting.

23601.04    14 November 2014 10:28 AM   Proof 5

61

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceDirectors, Officers and Advisors

Directors
Philip Stephens Non-Executive Chairman
Mark Abbott
Jeremy Field
Walter Roberts Non-Executive Director and Company Secretary
Kenneth Ratcliff Non-Executive Director
Andrew Lodge Non-Executive Director
Non-Executive Director
Neil O’Brien

Managing Director
Exploration Director

Principal and Registered Office
The Wheat House
98 High Street
Odiham
Hampshire 
RG29 1LP

Nominated Advisor and Stockbrokers
Cantor Fitzgerald Europe
One Churchill Place
Canary Wharf
London
E14 5RB

Joint Broker
VSA Capital Limited
Fourth Floor
New Liverpool House
15–17 Eldon Street
London 
EC2M 7LD

Statutory Auditor
Nexia Smith & Williamson
Chartered Accountants
1 Bishops Wharf
Walnut Tree Close
Guildford
Surrey 
GU1 4RA

Legal Advisors
Norton Rose Fulbright
3 More London Riverside
London 
SE1 2AQ

Financial Public Relations
Buchanan
107 Cheapside
London 
EC2V 6DV

Registrars
Capita Registrars Limited
The Registry
34 Beckenham Road
Beckenham
Kent 
BR3 4TU

62

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Shareholder Notes

23601.04    14 November 2014 10:28 AM   Proof 5

63

www.egdon-resources.comStock Code: EDROverviewStrategy and OperationsPerformanceFinancial StatementsGovernanceShareholder Notes

64

23601.04    14 November 2014 10:28 AM   Proof 5

Egdon Resources plc   Annual Report and Financial Statements 2014Licence Holdings
AS AT 31 JULY 2014

Licences

Operator

Egdon Interest

Area km2 

UK 

1 EXL253

Egdon Resources U.K. Limited (Deep Rights)

2

PL090 (Waddock Cross)

Egdon Resources U.K. Limited

PL090

Egdon Resources U.K. Limited

3 PL161

4 PEDL001

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited (Deep Rights)

5 PEDL005 (remainder)

Egdon Resources U.K. Limited

6 PEDL011

7 PEDL037

8 PEDL039

9 PEDL043

10 PEDL068

11 PEDL070

12 PEDL118

13 PEDL126

14 PEDL130

15 PEDL139

16 PEDL140

17 PEDL141

18 PEDL143

19 PEDL169

20 PEDL180

21 PEDL181

22 PEDL182

23 PEDL191

24 PEDL201

25 PEDL202

26 PEDL203

27 PEDL209

28 PEDL237

29 PEDL241

30 PEDL253

31 P.1241

32 P.1916

33 P.1929

FRANCE

34 St Laurent

35 Pontenx

36 Mairy

Awaiting Award
Donzacq

Back-in Option Licences

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited

IGAS (Star Energy Group)

Egdon Resources U.K. Limited

Northern Petroleum Plc

Egdon Resources U.K. Limited

IGAS (Star Energy Group)

IGAS (Star Energy Group)

Seven Star Natural Gas Limited (Alkane Energy plc)

Europa Oil and Gas Limited

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited

Europa Oil and Gas Limited

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited (Deep Rights)

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited

Egdon Resources U.K. Limited

Centrica Energy

NP Solent Ltd

Egdon Resources U.K. Limited

Egdon Resources France Limited

Egdon Resources France Limited

Hess Oil France

100.000%

55.000%

48.750%

100.000%

100.000%

75.000%

100.000%

100.000%

100.000%

100.000%

40.000%

26.670%

50.000%

10.000%

100.000%

14.500%

14.500%

46.000%

38.400%

20.000%

25.000%

25.000%

33.330%

100.000%

32.500%

100.000%

50.000%

60.000%

48.750%

40.000%

54.000%

10.000%

7.500%

100.000%

33.423%

100.000%

15.000%

3.00

19.00

183.00

18.00

11.00

23.50

6.00

10.00

3.00

57.00

83.20

36.00

10.60

11.00

45.00

100.00

141.60

100.00

92.00

62.00

100.00

540.50

40.00

66.00

100.00

84.00

10.50

64.00

108.50

110.00

190.00

43.00

47.00

361.00

507.00

169.00

255.00

eCORP France Limited

33.423%

218.00

Back-in interest

6.000%

9.000%

6.000%

932.00

216.00

1991.00

Gex

Navacelles

eCORP France Limited

eCORP France Limited

Gex-Sud (awaiting award) eCORP France Limited

23601.04    14 November 2014 10:28 AM   Proof 5

OverviewStrategy and OperationsPerformanceFinancial StatementsGovernance 
 
 
 
 
Egdon Resources plc

The Wheat House
98 High Street
Odiham
Hampshire
RG29 1LP
England

+44 (0)1256 702292
Tel  
Fax   +44 (0)1256 70229302293

www.egdon-resources.com

E

g

d

o

n

R

e

s

o

u

r

c

e

s

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

2

0

1

4

23601.04    14 November 2014 10:28 AM   Proof 5