Quarterlytics / Energy / Oil & Gas Equipment & Services / Enservco Corporation

Enservco Corporation

ensv · NYSE Energy
Claim this profile
Ticker ensv
Exchange NYSE
Sector Energy
Industry Oil & Gas Equipment & Services
Employees 51-200
← All annual reports
FY2022 Annual Report · Enservco Corporation
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

☒  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the fiscal year ended December 31, 2022

☐  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the transition period from _______ to ______

Commission File Number: 001-36335

ENSERVCO CORPORATION
 (Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)

84-0811316
(IRS Employer Identification No.)

14133 County Road 9 1/2
Longmont, CO
(Address of principal executive offices)

80504
(Zip Code)

Registrant’s telephone number: (303) 333-3678

Securities registered pursuant to Section 12(b) of the Securities Exchange Act:

Title of each class
Common stock, $0.005 par value

Ticker Symbol
ENSV

Name of each exchange on which registered
NYSE American

Securities registered pursuant to Section 12(g) of the Securities Exchange Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act:  ☐  Yes   ☑  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act:  ☐  Yes   ☑  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  ☑ Yes  ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 
 ☑   Yes     ☐  No

1

 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.     ☑

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an
emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth
company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Non-accelerated filer   ☒

Accelerated filer                  ☐
Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control
over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the
filing reflect the correction of an error to previously issued financial statements. (cid:0)             

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received
by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). (cid:0)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ☐ No ☑

The  aggregate  market  value  of  the  common  stock  held  by  non-affiliates  of  the  Registrant  was  $20.9  million  based  upon  the  closing  sale  price  of  the
Registrant's  common  stock  of  $1.96  as  of  June  30,  2022,  the  last  trading  day  of  the  registrant's  most  recently  completed  second  fiscal  quarter.  This
determination of affiliate status is not necessarily a conclusive determination for other purposes.

As of March 22, 2023, there were 15,788,846 shares of the Registrant’s common stock outstanding.

 DOCUMENTS INCORPORATED BY REFERENCE

Part III of this Form 10-K incorporates information by reference from the registrant’s definitive proxy statement to be filed with the Securities and
Exchange Commission within 120 days after the close of the fiscal year ended December 31, 2022.

2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I
Item 1. Business
Item 1A.Risk Factors
Item 1B. Unresolved Staff Comments
Item 2. Description of Properties
Item 3. Legal Proceedings
Item 4. Mine Safety Disclosures

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Item 6. Selected Financial Data
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A.Quantitative and Qualitative Disclosures about Market Risk
Item 8. Financial Statements
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A.Controls and Procedures
Item 9B. Other Information

PART III

Item 10. Directors, Executive Officers and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions, and Director Independence
Item 14. Principal Accountant Fees and Services

PART IV

Item 15. Exhibits and Financial Statement Schedules
Item 16. Summary of Form 10-K

3

Page

4
11
20
20
21
21

21
23
23
32
32
57
57
57

58
58
58
59
59

60
61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAUTIONARY STATEMENT

 REGARDING FORWARD-LOOKING STATEMENTS

This  Annual  Report  on  Form  10-K  ("Annual  Report")  contains  certain  statements  that  are,  or  may  be  deemed  to  be,  "forward-looking
statements"  within  the  meaning  of  Section  27A  of  the  Securities  Act  of  1933,  as  amended  (the  "Securities  Act"),  and  Section  21E  of  the  Securities
Exchange  Act  of  1934,  as  amended  (the  "Exchange  Act").  In  some  cases,  you  can  identify  forward-looking  statements  by  terms  such  as
"may," "anticipate," "should," "could," "project," "intend," "estimate," "expect," "believe," "predict," "budget," "goal," "plan," "forecast," "target" and other
similar expressions. 

All statements, other than statements of historical facts, contained in this Annual Report are forward-looking statements. These forward-looking
statements,  which  are  subject  to  known  and  unknown  risks,  uncertainties  and  assumptions  about  us,  may  include  projections  of  our  future  financial
performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations
and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ
materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements.

While  we  believe  we  have  identified  the  material  risks  and  uncertainties,  and  the  expectations  reflected  in  the  forward-looking  statements  are
reasonable,  we  cannot  guarantee  future  results,  level  of  activity,  performance  or  achievements.  Many  factors  could  cause  our  actual  results  to  differ
materially from what is expressed in or indicated by the forward-looking statements. Moreover, neither we nor any other person assumes responsibility for
the accuracy or completeness of any of these forward-looking statements. New risks and uncertainties emerge from time to time, and it is not possible to
predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are subject to known and
unknown  risks  and  uncertainties,  including,  but  not  limited  to,  the  risks  and  uncertainties  set  forth  in  the  section  of  this  Annual  Report  entitled  "Risk
Factors" and elsewhere throughout this Annual Report, as well as the following factors:

● Our ability to obtain working capital on a timely basis under our 2022 Financing Facilities in order to accommodate our business demands during

our busiest periods during the winter season;

● Our capital requirements and uncertainty of obtaining additional funding, whether equity or debt, on terms acceptable to us, especially during our

slowest periods during the late spring through early fall;

● Constraints on us as a result of our indebtedness, including restrictions imposed on us under the terms of our Utica Equipment Financing

agreement, and our ability to generate sufficient cash flows to repay our debt obligations;

● Excessive fluctuations in the prices for crude oil and natural gas and uncertainties in global crude markets caused in part by the war in Ukraine and
global oil demand which could likely result in exploration and production companies cutting back their capital expenditures for oil and gas well
drilling which in turn would result in significantly reduced demand for our drilling completion services, thereby negatively affecting our revenues
and results of operations;

● Competition for the services we provide in our areas of operations, which at times increases significantly due to increases in prices for crude oil and

natural gas;

● Our ability to implement price increases to maintain or improve operating margins, which are dependent upon market and other factors beyond our

control including the increased cost of labor, services, supplies, and materials due to persistent inflation;

● Continued interest rate increases could increase the cost of our variable rate indebtedness; 
● Weather and environmental conditions, including the potential of abnormally warm winters in our areas of operations that adversely impact demand

for our completion services;

● The impact of general economic conditions and continued supply chain shortages on the demand for oil and natural gas and the availability of

capital which may impact our ability to perform services for our customers;

● The geographical diversity of our operations which adds significantly to our costs of doing business;
● Our history of losses and working capital deficits which, at times, have been significant;
● Our ability to retain key members of our senior management and key technical employees;
● Our ability to attract and retain employees, especially in our critical heating season, given tight labor markets;
● The impact of environmental, health and safety and other governmental regulations, and of current or pending legislation or regulations, including

pandemic related mandates, with which we and our customers must comply;

● Reductions of leased federally owned property for oil exploration and production in addition to increased state and local regulations on drilling

activity;

● Developments in the global economy as well as any further pandemic risks and resulting demand and supply for oil and natural gas;
● Risks relating to any unforeseen liabilities;
● Federal and state initiatives relating to the regulation of hydraulic fracturing;
● The price and volume volatility of our common stock; and
● Litigation, including the current class action lawsuit, which could lead us to incur significant liabilities and costs or harm our reputation.

All  forward-looking  statements,  express  or  implied,  contained  in  this  Annual  Report  are  expressly  qualified  in  their  entirety  by  this  cautionary
statement, and undue reliance should not be placed on the forward-looking statements. This cautionary statement should also be considered in connection
with  any  subsequent  written  or  oral  forward-looking  statements  that  we  or  persons  acting  on  our  behalf  may  issue.  Except  as  otherwise  required  by
applicable law, we disclaim any duty to update any forward-looking statements to reflect events or circumstances after the date of this Annual Report.

ITEM 1. BUSINESS

Overview

PART I

Enservco  Corporation  ("Enservco")  through  its  wholly  owned  subsidiaries  (collectively  referred  to  as  the  "Company,"  "we"  or  "us")  provides
various services to the domestic onshore oil and natural gas industry. These services include hot oiling and acidizing ("Production Services") and frac water
heating ("Completion and Other Services").

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
We  and  our  wholly  owned  subsidiaries  provide  well  enhancement  and  fluid  management  services  to  the  domestic  onshore  oil  and  natural  gas
industry.  These  services  include  hot  oiling  and  acidizing  and  frac  water  heating.  We  own  and  operate  a  fleet  of  approximately  350  specialized  trucks,
trailers, frac tanks and other well-site related equipment and serve customers in several major domestic oil and gas areas, including the Denver-Julesburg
Basin  ("DJ  Basin")/Niobrara  area  in  Colorado  and  Wyoming,  the  Bakken  area  in  North  Dakota,  the  San  Juan  Basin  in  northwestern  New  Mexico,  the
Marcellus and Utica Shale areas in Pennsylvania and Ohio, the Jonah area, Green River and Powder River Basins in Wyoming, and the Eagle Ford Shale
and East Texas Oilfield in Texas.

The Company’s corporate offices are located at 14133 County Road 9 1/2, Longmont, CO 80504. Our telephone number is (303) 333-3678. Our

website is www.enservco.com.

Recent Developments

On February 22, 2023, the Company entered into a Securities Purchase Agreement with certain investors (“Investors”), pursuant to which the

Company agreed to issue and sell to the Investors in a best-efforts public offering (the “February 2023 Public Offering”) (i) 3,900,000 shares of Company
common stock, (ii) pre-funded warrants to purchase 3,100,000 shares of Company common stock and (iii) common warrants to purchase 7,000,000 shares
of Company common stock. The shares of common stock, or pre-funded warrants in lieu thereof, and the common warrants were sold in units, with each
unit consisting of one share of common stock or one pre-funded warrant in lieu thereof and one common warrant. Each unit comprised of common stock
and common warrants were sold at a per unit price of $0.50. Each unit comprised of pre-funded warrants and common warrants were sold at a per unit
price of $0.495, which represents the same per unit price less the $0.005 per share exercise price of the pre-funded warrants. The Common Warrants are
exercisable at a price of $0.55 per share, and have a five year term. The net proceeds from the February 2023 Public Offering were $3.2 million, after
deducting Placement Agent fees and other offering expenses payable by the Company. The Company intends to use the net proceeds for (i) general
corporate purposes and (ii) potential future acquisitions. General corporate purposes may include working capital, general and administrative expenses, and
repayment of outstanding indebtedness. We may use a portion of the net proceeds to acquire complementary technologies or businesses; however, we
currently have no agreements or commitments to complete any such transactions.

On March 28, 2023, Cross River converted approximately $1.1 million principal amount of the March 2022 Convertible Note into
2,275,000 shares of Company common stock. Subject to stockholder approval at the Company’s 2023 Annual Meeting of Stockholders, Cross River
intends to convert the balance of the March 2022 Convertible Note into 322,402 shares of Company common stock and the July 2022 Convertible Note
into 2,400,000 shares of Company common stock and 2,400,000 warrants to acquire Company common stock at $0.55 per share.

Recent Market Conditions

The recovery of the economy from the impact of COVID-19, coupled with global demand for energy products due to international conflicts, has

generally had a positive impact on oil prices and hence our business. For the year ended December 31, 2022, WTI crude oil price averaged $94.90 per
barrel, versus an average of $68.13 per barrel in the comparable 2021 period, which resulted in an increase in rig count within the markets we serve. We
continue to feel the impact of the pandemic, domestic political actions and international activities (including the war in Ukraine) which have continued to
impact domestic oil and gas industries. While a slow but continual rebound in active domestic rig count has occurred since the historic lows experienced
during the peak of the COVID-19 pandemic during mid-2020, rig count as of December 31, 2022 remains below pre-pandemic levels at 779 active rigs,
compared to 586 active rigs as of December 31, 2021. The Company has experienced increased demand with micro and macro-economic conditions
continuing to continued to improve, allowing the Company to anticipate further improvement compared to the prior year.

The Company's expectations for improved activity are somewhat offset by the change in political environment and its uncertain impact on oil

exploration and production, as well as increased inflation and rising interest costs. Reductions or limitations in leasing federal property for oil exploration
in addition to other measures impacting oil and gas supply and demand have had an impact on the oil exploration and production industry. Finally, to the
extent that state and local governments increase regulations, there can be a negative impact to the oil exploration and production industry.

The full extent of the impact of the COVID-19 pandemic, OPEC+ actions, USA governmental actions and oil price changes on our operations and

financial performance depends on future developments that are uncertain and unpredictable, including any potential resurgence restrictions related to the
pandemic, its impact on capital and financial markets, any new information that may emerge concerning the severity of other strains of the virus, its spread
to other regions as well as the actions taken to contain it, production response of domestic oil producers to lower oil prices, and the adherence to any
actions by OPEC+.

4

 
 
 
 
 
         
 
 
 
 
Corporate Structure 

Enservco Corporation ("Enservco") through its wholly owned subsidiary (collectively referred to as the "Company," "we" or "us") provides
various services to the domestic onshore oil and natural gas industry. These services include hot oiling and acidizing ("Production Services") and frac water
heating ("Completion and Other Services"). Our business operations are conducted through our wholly owned subsidiary, Heat Waves Hot Oil Service LLC
("Heat Waves"), a Colorado limited liability company.

Overview of Business Operations

 We provide well enhancement and fluid management services to the domestic onshore oil and natural gas industry. These services include hot
oiling  and  acidizing  and  frac  water  heating. We  own  and  operate  a  fleet  of  approximately  350  specialized  trucks,  trailers,  frac  tanks  and  other  well-site
related equipment and serve customers in several major domestic oil and gas areas, including the DJ Basin/Niobrara area in Colorado and Wyoming, the
Bakken area in North Dakota, the San Juan Basin in northwestern New Mexico, the Marcellus and Utica Shale areas in Pennsylvania and Ohio, the Jonah
area, Green River and Powder River Basins in Wyoming, and the Eagle Ford Shale and East Texas Oilfield in Texas.

We currently operate in the following geographic regions:

●Eastern USA Region, including the southern region of the Marcellus Shale formation (southwestern Pennsylvania and northern West Virginia) and
the Utica Shale formation in eastern Ohio. The Eastern USA Region operations are deployed from Heat Waves’ operations center in Carmichaels,
Pennsylvania.

●Rocky Mountain Region, including western Colorado and southern Wyoming (DJ Basin and Niobrara formations), central Wyoming (Powder River
and Green River Basins) and western North Dakota and eastern Montana (Bakken formation). The Rocky Mountain Region operations are deployed
from Heat Waves’ operations centers in Killdeer, North Dakota, and Longmont, Colorado.

●Central  USA  Region,  including  the  Eagle  Ford  Shale  and  East  Texas  Oilfield  in  Texas.  The  Central  USA  Region  operations  are  deployed  from

operations centers in Jourdanton, Texas, Carrizo Springs, Texas and Longview, Texas.

Historically, the Company focused its growth strategy on strategic acquisitions of operating companies and expansion of services through capital
investment consisting of the acquisition and fabrication of property and equipment. That strategy also included expanding into new geographical territories
as well as expanding the services it provides. These strategies are exemplified by these activities: 

(1)

(2)

(3)

From 2014 through 2016, the Company spent $33.7 million for the acquisition and fabrication of additional frac water heating, hot oiling,
and  acidizing  equipment;  and  during  2018,  acquired  Adler  Hot  Oil  Services,  LLC,  a  provider  of  frac  water  heating  and  hot  oiling
services, for a gross aggregate purchase price of $12.5 million in order to expand our market share in the Bakken formation, DJ Basin,
and Marcellus/Utica Shale formations.
To  expand  its  footprint,  in  early  2010  Heat  Waves  began  providing  services  in  the  Marcellus  Shale  natural  gas  field  in  southwestern
Pennsylvania and West Virginia, and in September of 2011 Heat Waves extended its services into the DJ Basin/Niobrara formation and
the Bakken formation through opening new operations centers in southern Wyoming and western North Dakota, respectively. In late 2012
the Company expanded its operations, through its Pennsylvania operations center, into the Utica Shale formation in eastern Ohio. In early
2015 the Company expanded its operations into the Eagle Ford formation through opening a new operations center in southern Texas. In
early 2019 the Company expanded operations in the Powder River Basin by opening a new operations center in Douglas, Wyoming. The
lease for this operations center in Douglas, Wyoming expired as of December 31, 2021 and was not renewed. In the second quarter of
2021  the  Company  again  expanded  into  hot  oiling  services  for  the  East  Texas  Oilfield  in  Texas  from  our  new  operations  center  in
Longview, Texas.
In  January  2016,  Enservco  acquired  various  water  transfer  assets  for  $4.3  million  in  order  to  provide  water  transfer  services  to  its
customers in all its operating areas. This segment was discontinued in 2019.

Operating Entities

As noted above, Enservco conducts its business operations and holds assets through its wholly owned subsidiary entity, Heat Waves. Heat Waves
provides a range of well stimulation/maintenance services to a diverse group of independent and major oil and natural gas companies. The primary services
provided are intended to:

(1)
(2)

Help maintain and enhance the production of existing wells throughout their productive life; and
Assist in the fracturing of formations for newly drilled oil and natural gas wells.

These  services  consist  of  hot  oiling  and  acidizing  and  frac  water  heating.  Heat  Waves  also  provides  water  hauling  and  well  site  construction
services, primarily during the warmer seasons. Heat Waves’ operations are currently in the major oil and natural gas areas in Colorado, Montana, North
Dakota, Ohio, Oklahoma, Pennsylvania, Texas, West Virginia, and Wyoming.

5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Areas of Operations

We serve customers in several major domestic oil and gas areas, including the DJ Basin/Niobrara area in Colorado and Wyoming, the Bakken area
in North Dakota, the San Juan Basin in northwestern New Mexico, the Marcellus and Utica Shale areas in Pennsylvania and Ohio, the Jonah area, Green
River and Powder River Basins in Wyoming, and the Eagle Ford Shale and East Texas Oilfield in Texas.

Operating Segments

Enservco,  through  its  operating  subsidiary,  provides  a  range  of  services  to  owners  and  operators  of  oil  and  natural  gas  wells  in  two  primary

operating segments; production services ("Production Services") and completion and other services ("Completion and Other Services").

Production Services

The Company's Production Services segment consists of hot oiling services, acidizing, and pressure testing. Production Services operations are
currently in Colorado, Wyoming, North Dakota, Montana, Pennsylvania, West Virginia, Ohio and Texas. Production Services accounted for 52% of  the
Company’s total revenues for the year ended December 31, 2022, compared to 59% for the year ended December 31, 2021.

Hot Oiling Services – Hot oiling services involve the circulation of a heated fluid, typically oil, to dissolve, melt, or dislodge paraffin or other
hydrocarbon deposits from the tubing of a producing well. Paraffin deposits build up over time from normal production operations, although the rate at
which this paraffin builds up depends on the chemical character of the crude oil or natural gas being produced. These services are performed by circulating
and heating oil from a well through a hot oiling truck and then pumping it down the casing and back up the tubing to remove the deposits. As of December
31, 2022, Heat Waves owned and operated a fleet of 50 hot oiling trucks. Based on customer needs and seasonal conditions, these vehicles are deployed
among the service regions as necessary in seeking to maximize their productive time.

Hot oiling servicing also includes the heating of oil storage tanks. The heating of storage tanks is performed (i) to eliminate frozen water and other
soluble waste in the tanks; and (ii) because oil that has been heated flows more efficiently from the tanks to transports hauling oil to the refineries in colder
weather.

Acidizing – Acidizing entails pumping large volumes of specially formulated acids and/or chemicals into a well to dissolve materials blocking the
flow of the crude oil or natural gas. The acid is pumped into the well under pressure. Acidizing is most often used to increase permeability throughout the
formation, clean up formation damage near the wellbore caused by drilling, and to remove buildup of materials restricting the flow of crude oil and gas
through perforations in the well casing. For most customers, Heat Waves supplies the acid solution and also pumps that solution into a given well. As of
December 31, 2022, Heat Waves owned and operated a small fleet of six acidizing units, each of which consists of a specially designed acid pump truck
and an acid transport trailer.

6

 
 
 
 
 
 
 
 
 
 
 
Pressure Testing – Pressure testing consists of pumping fluids into new or existing wells or other components of the well system such as flow lines

to detect leaks. Hot oiling trucks and pressure trucks are used to perform this service. 

Completion and Other Services

The  Company's  Completion  and  Other  Services  segment  consists  of  frac  water  heating  and  other  services.  Completion  and  Other  Services
operations  are  currently  in  Colorado,  Wyoming,  New  Mexico,  North  Dakota,  Montana,  Pennsylvania,  West  Virginia,  and  Ohio. Completion  and  Other
Services accounted  for  48%  of  the  Company’s  total  revenues  for  the  year  ended  December  31,  2022,  compared  to  41%  for  the  year  ended  December
31, 2021.

Frac Water Heating  –  Frac  water  heating  is  the  process  of  heating  water  used  in  connection  with  the  fracturing  process  of  completing  a  well.
Fracturing services are intended to enhance the production from crude oil and natural gas wells through the creation of conductive flowpaths to enable the
hydrocarbons to reach the wellbore where the natural flow has been restricted by underground formations. The fracturing process consists of pumping a
fluid  slurry,  which  largely  consists  of  fresh  water  and  a  proppant  into  a  well  at  sufficient  pressure  to  fracture  (i.e.  create  conductive  flowpaths)  the
formation. To ensure these solutions are properly mixed and can flow freely, during certain parts of the year the water frequently needs to be heated to a
sufficient  temperature  as  determined  by  the  well  owner/operator.  As  of  December  31,  2022,  Heat  Waves  owned  and  operated  a  fleet  of  over  60  frac
heaters designed to heat large amounts of water.

Other Services – The Company's other services consist primarily of hauling services where the Company utilizes its operating assets that are not

deployed to transport both liquid and dry materials for customers.

Ownership of Company Assets

The  Company  owns  various  equipment  and  other  assets  to  provide  its  services  and  products.  All  of  the  Company's  equipment  is  pledged
as security under the Company's 2022 Master Lease Agreement with Utica Leaseco, LLC ("Utica") as of December 31, 2022, which is more fully described
in Note 5 - Debt.

Historically, as supply and demand require, the Company has leased additional trucks and equipment from time to time. These leases are generally
for periods of less than one year, and therefore are treated as operating leases for accounting purposes, and the rent expense associated with these leases is
reported in accordance with Accounting Standards Codification ("ASC") Topic 842, Leases.

Competitive Business Conditions

We face intense competition in our operations. Competition is influenced by factors such as price, capacity, the quality/safety record/availability of
equipment  and  work  crews,  and  the  reputation  and  experience  of  the  service  provider.  The  Company  believes  that  an  important  competitive  factor  in
establishing  and  maintaining  long-term  customer  relationships  is  having  an  experienced,  skilled,  and  well-trained  workforce  that  is  responsive  to  our
customers’ needs. Although we believe customers consider all these factors, price is the primary factor in determining which service provider is awarded
work.

The demand for our services fluctuates primarily in relation to the domestic commodity price (or anticipated price) of crude oil and natural gas
which,  in  turn,  is  largely  driven  by  the  domestic  and  worldwide  supply  of,  and  demand  for,  oil  and  natural  gas,  political  events,  as  well  as  speculation
within the financial markets. Demand and prices are often volatile and difficult to predict and depend on events that are not within our control. Generally,
as supply of oil and natural gas decreases and demand increases, service and maintenance requirements increase as oil and natural gas producers drill new
wells and attempt to maximize the productivity of their existing wells to take advantage of the higher priced environment. Conversely, as the supply of
commodities increase and demand and crude oil and natural gas prices fall, oil and gas producers drill fewer wells and scale back or suspend service and
maintenance work, and put significant pressure on well services providers such as us to reduce prices for our services. Throughout 2020 and 2021, due
to depressed crude oil demand and prices resulting from the ongoing impacts of COVID-19, our customers reduced significantly their work orders and
demand  for  our  services  as  well  as  for  the  well  services  of  our  competitors,  which  required  us  to  reduce  our  prices  in  order  to  obtain  or  maintain  our
business with them. While crude oil prices and demand rebounded in 2022, due to the Russian war with Ukraine and the lessening impacts from COVID-
19, we continue to expect that price competition will continue to be intense throughout much of 2023, as oil prices and demand could stabilize or possibly
decline in 2023.

7

 
 
 
 
 
 
 
 
 
 
 
 
 
The Company’s competition primarily consists of small and large regional or local contractors. The Company attempts to differentiate itself from
its competition in large part through its range, availability, and quality of services it has the capability to provide. The Company has invested a significant
amount of capital into purchasing, developing, and maintaining a fleet of trucks and other equipment that are critical to the services it provides. Further, the
Company concentrates on providing services to a diverse group of major and independent oil and natural gas companies in a number of geographical areas. 

Dependence on One or a Few Major Customers

The Company serves numerous major and independent oil and natural gas companies that are active in our core areas of operations.

As  of  December  31,  2022,  one  customer  represented  more  than  10%  of  the  Company's  total  accounts  receivable  balance  at  55%.  The  same
customer  accounted  for  31%  of  total  revenues  for  the  year  ended  December  31,  2022.  The  Company's  top  five  customers  accounted  for  57%  of  total
revenues for the year ended December 31, 2022.  

The  loss  of  one  or  more  of  our  significant  customers  could  have  a  material  adverse  effect  on  the  Company’s  business  until  the  equipment  is
redeployed.  Further,  the  Company  believes  that  if  its  customers  shift  production  from  any  of  the  geographies  in  which  it  operates  the  Company  could
effectively redeploy its equipment into other domestic geographic areas, but it may require us to incur relocation expenses which would reduce operating
margins.

Seasonality

A significant portion of the Company’s operations is impacted by seasonal factors, particularly with regard to its frac water heating and hot oiling
services. In 2022, 70% of our revenues were earned during the first and fourth fiscal quarters. In regard to frac water heating, as customers rely on Heat
Waves to heat large amounts of water for use in fracturing formations, demand for this service is much greater in the colder winter months. Similarly, hot
oiling services are in higher demand during the colder months, as services are needed for maintenance of existing wells and to heat oil storage tanks.

Acidizing and pressure testing are performed throughout the year with revenues generally not impacted by weather to a significant degree.

Raw Materials

             The Company purchases a wide variety of raw materials, parts, and components that are made by other manufacturers and suppliers for our use.
The Company is not dependent on any single source of supply for those parts, supplies or materials. However, there are a limited number of vendors for
propane and certain acids and chemicals, and propane prices have been volatile. The Company uses a limited number of suppliers and service providers
available to fabricate and/or construct the trucks and equipment used in its hot oiling, frac water heating, and acidizing related services.

Patents, Trademarks, Licenses, Franchises, Concessions, Royalty Agreements or Labor Contracts

As is the situation with all companies in the frac water heating service business, we rely on certain procedures and practices in performing our
services. In 2016, we were issued our first patent relating to an aspect of the frac water heating process. Heat Waves has since been issued three United
States patents and one Canadian patent and has two United States patents pending related to aspects of the frac water heating process. We have other patent
applications pending regarding other procedures used in our process of heating frac water. We are aware that one unrelated company has been awarded four
patents related, in part, to a process for heating of frac water. 

Government Regulation

The  Company  and  its  subsidiaries  are  subject  to  a  variety  of  government  regulations  ranging  from  environmental  to  Occupational  Safety  and
Health Act ("OSHA") to the Department of Transportation. Our operations are also subject to stringent federal, state and local laws regulating the discharge
of materials into the environment or otherwise relating to health and safety or the protection of the environment. These federal, state, and local laws and
regulations relating to protection of the environment, wildlife protection, historic preservation, and health and safety are extensive and changing. The trend
in environmental legislation and regulation is generally toward stricter standards, and we expect that this trend will continue as governmental agencies issue
and amend existing regulations. Failure to comply with these laws and regulations as they currently exist or may be amended in the future may result in the
assessment of substantial administrative, civil and criminal penalties, as well as the issuance of injunctions limiting or prohibiting activities. Adherence
with these regulatory requirements increases our cost of doing business and consequently affects our profitability. The Company does not believe that it is
in material violation of any regulations that would have a significant negative impact on the Company’s operations. 

Through  the  routine  course  of  providing  services,  the  Company  handles  and  stores  bulk  quantities  of  hazardous  materials.  If  leaks  or  spills  of
hazardous  materials  handled,  transported  or  stored  by  us  occur,  the  Company  may  be  responsible  under  applicable  environmental  laws  for  costs  of
remediating any damage to the surface or subsurface (including aquifers).

8

 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA"), also known as "Superfund," and comparable state
statutes impose strict, joint and several liability on owners and operators of sites and on persons who disposed of or arranged for the disposal of "hazardous
substances"  found  at  such  sites.  It  is  not  uncommon  for  the  government  to  file  claims  requiring  cleanup  actions,  demands  for  reimbursement  for
government-incurred cleanup costs, or natural resource damages, or for neighboring landowners and other third parties to file claims for personal injury and
property  damage  allegedly  caused  by  hazardous  substances  released  into  the  environment.  The  Federal  Resource  Conservation  and  Recovery
Act ("RCRA") and comparable state statutes govern the disposal of "solid waste" and "hazardous waste" and authorize the imposition of substantial fines
and penalties for non-compliance, as well as requirements for corrective actions. Although CERCLA currently excludes petroleum from its definition of
"hazardous substance," state laws affecting our operations may impose clean-up liability relating to petroleum and petroleum-related products. In addition,
although RCRA classifies certain oilfield wastes as "non-hazardous," such exploration and production wastes could be reclassified as hazardous wastes
thereby  making  such  wastes  subject  to  more  stringent  handling  and  disposal  requirements.  CERCLA,  RCRA  and  comparable  state  statutes  can  impose
liability for clean-up of sites and disposal of substances found on drilling and production sites long after operations on such sites have been completed.
Other statutes relating to the storage and handling of pollutants include the Oil Pollution Act of 1990 ("OPA") which requires certain owners and operators
of facilities that store or otherwise handle oil to prepare and implement spill response plans relating to the potential discharge of oil into surface waters. The
OPA contains numerous requirements relating to prevention of, reporting of, and response to oil spills into waters of the United States. State laws mandate
oil cleanup programs with respect to contaminated soil. A failure to comply with OPA’s requirements or inadequate cooperation during a spill response
action may subject a responsible party to civil or criminal enforcement actions.

In the course of the Company’s  operations,  it  does  not  typically  generate  materials  that  are  considered  "hazardous  substances."  One  exception,
however, would be spills that occur prior to well treatment materials being circulated downhole. For example, if the Company spills acid on a roadway as a
result of a vehicle accident in the course of providing production/stimulation services, or if a tank with acid leaks prior to downhole circulation, the spilled
material  may  be  considered  a  "hazardous  substance."  In  this  respect,  the  Company  may  occasionally  be  considered  to  "generate"  materials  that  are
regulated  as  hazardous  substances  and,  as  a  result,  may  incur  CERCLA  liability  for  cleanup  costs.  Also,  claims  may  be  filed  for  personal  injury  and
property damage allegedly caused by the release of hazardous substances or other pollutants.

The Clean Water Act ("CWA") and comparable state statutes impose restrictions and controls on the discharge of pollutants, including spills and
leaks of oil and other substances, into waters of the United States. The discharge of pollutants into regulated waters is prohibited, except in accordance with
the terms of a permit issued by the Environmental Protection Agency ("EPA") or an analogous state agency. The CWA regulates storm water runoff from
oil and natural gas facilities and requires a storm water discharge permit for certain activities. Such a permit requires the regulated facility to monitor and
sample storm water runoff from its operations. The CWA and regulations implemented thereunder also prohibit discharges of dredged and fill material in
wetlands and other waters of the United States unless authorized by an appropriately issued permit. The CWA and comparable state statutes provide for
civil,  criminal  and  administrative  penalties  for  unauthorized  discharges  of  oil  and  other  pollutants  and  impose  liability  on  parties  responsible  for  those
discharges for the costs of cleaning up any environmental damage caused by the release and for natural resource damages resulting from the release.

The Safe Drinking Water Act ("SDWA") and the Underground Injection Control ("UIC") program promulgated thereunder regulate the drilling
and operation of subsurface injection wells, such as the disposal wells owned and operated by the Company. The EPA directly administers the UIC program
in  some  states  and  in  others  the  responsibility  for  the  program  has  been  delegated  to  the  state.  The  program  requires  that  a  permit  be  obtained  before
drilling  a  disposal  well.  Violation  of  these  regulations  and/or  contamination  of  groundwater  by  oil  and  natural  gas  drilling,  production,  and  related
operations may result in fines, penalties, and remediation costs, among other sanctions and liabilities under the SDWA and state laws. In addition, third
party claims may be filed by landowners and other parties claiming damages for alternative water supplies, property damages, and bodily injury.

The Federal Energy Policy Act of 2005 amended the SDWA to exclude hydraulic fracturing from the definition of "underground injection" under
certain circumstances. However, the repeal of this exclusion has been advocated by certain advocacy organizations and others in the public. The EPA, at the
request  of  Congress,  conducted  a  national  study  examining  the  potential  impacts  of  hydraulic  fracturing  on  drinking  water  resources  and  issued  a  final
assessment report in December 2016, which concluded that hydraulic fracturing activities can impact drinking water resources under some circumstances
and identifies factors that influence these impacts.

We incur, and expect to continue to incur, capital and operating costs to comply with the environmental laws and regulations described herein. The

technical requirements of these laws and regulations are becoming increasingly complex, stringent and expensive to implement.

If new federal or state laws or regulations that significantly restrict hydraulic fracturing are adopted, such legal requirements could result in delays,
eliminate certain drilling and injection activities, make it more difficult or costly for our customers to perform fracturing, and/or increase their and our costs
of compliance and doing business. It is also possible that drilling and injection operations utilizing our services could adversely affect the environment,
which could result in a requirement to perform investigations or clean ups or the incurrence of other unexpected material costs or liabilities.

9

 
 
 
 
 
 
 
 
 
Significant studies and research have been devoted to climate change and global warming, and climate change has developed into a major political
issue  in  the  United  States  and  globally.  Certain  research  suggests  that  greenhouse  gas  emissions  contribute  to  climate  change  and  pose  a  threat  to  the
environment. Recent scientific research and political debate has focused in part on carbon dioxide and methane incidental to oil and natural gas exploration
and production. Many state governments have enacted legislation directed at controlling greenhouse gas emissions, and future state and federal legislation
and regulation could impose additional restrictions or requirements in connection with our operations and favor use of alternative energy sources, which
could  increase  operating  costs  and  decrease  demand  for  oil  products.  As  such,  our  business  could  be  materially  adversely  affected  by  domestic  and
international legislation targeted at controlling climate change.

We are also subject to a number of federal and state laws and regulations, including OSHA and comparable state laws, whose purpose is to protect
the health and safety of workers. In addition, the OSHA hazard communication standard, the EPA community right-to-know regulations under Title III of
the federal Superfund Amendment and Reauthorization Act, and comparable state statutes require that information be maintained concerning hazardous
materials used or produced in our operations and that this information be provided to employees, state and local government authorities and citizens.

Due to the fact that our trucks travel over public highways to get to customers’ wells, the Company is subject to the regulations of the Department
of Transportation ("DOT"). These regulations are very comprehensive and cover a wide variety of subjects from the maintenance and operation of vehicles
to  driver  qualifications  to  safety.  Violations  of  these  regulations  can  result  in  penalties  ranging  from  monetary  fines  to  a  restriction  on  the  use  of  the
vehicles. Under regulations effective July 1, 2010, an uncured violation of regulations could result in a shutdown of all the vehicles of Heat Waves. The
Company does not believe it is in violation of DOT regulations at this time that would result in a shutdown of vehicles.

Some  states  and  certain  municipalities  have  regulated,  or  are  considering  regulating,  hydraulic  fracturing  ("fracking")  which,  if  accomplished,
could impact certain of our operations. While the Company does not believe that existing regulations and contemplated actions to limit or prohibit fracking
have  impacted  its  activities  to  date,  there  can  be  no  assurance  that  these  actions,  if  taken  on  a  wider  scale,  may  not  adversely  impact  the  Company’s
business operations and revenues.

Human Capital

As of March 9, 2023, the Company employed 98 full-time employees. Of these employees, 87 are employed by Heat Waves and 11 are employed

by Enservco. From time to time, the Company may hire contractors to perform work.

Available Information

We maintain a website at www.enservco.com. The information contained on, or accessible through, our website is not part of this Annual Report.
Our Annual Report, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed or furnished pursuant to the Exchange
Act, are available on our website, free of charge, as soon as reasonably practicable after we electronically file such reports with, or furnish those reports to,
the Securities and Exchange Commission ("SEC"). 

We maintain direct access to our Audit Committee and Board of Directors for whistleblower and other governance communication via the email

address compliance@enservco.com. In addition, we maintain corporate governance documents on our website, including the following:

●Code of Business Conduct and Ethics for Directors, Officers and Employees which contains information regarding our whistleblower procedures;
●Insider Trading Policy;
●Audit Committee Charter;
●Compensation Committee Charter;
●Trading Blackout Policy; and
●Related Party Transaction Policy.

10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
ITEM 1A. RISK FACTORS

An  investment  in  our  common  stock  may  be  considered  speculative  and  involves  a  high  degree  of  risk,  including,  among  other  items,  the  risk
factors  described  below.  These  risk  factors  are  intended  to  generally  describe  certain  risks  that  could  materially  affect  the  Company  and  its  business
operations and activities.

You should carefully consider the risks described below and elsewhere herein in connection with any decision whether to acquire, hold or sell the
Company’s securities. The following list identifies and briefly summarizes certain risks but should not be viewed as complete or comprehensive. If any of
the contingencies discussed in the following paragraphs or other materially adverse events actually occur, the business, financial condition of the business
and its results of operations could be materially and adversely affected. In such case, the trading price of our common stock could decline and you could
lose all or a significant part of your investment.

Liquidity and Debt Risks

An inability to borrow from our new receivables financing during our peak work periods would have a negative impact on our business and liquidity.

In March 2022, we refinanced $13.8 million outstanding under our 2017 Amended Credit Facility with East West Bank for $8.4 million in cash
plus future unsecured payments of up to $1.0 million. Prior to the Refinancing of our debt with East West Bank, our growth was limited because of our
inability to borrow under our line of credit with East West Bank to meet working capital requirements during our peak demand periods during the winter
months.  Our  ability  to  grow  and  sustain  our  business  in  the  future  will  depend  upon  our  ability  to  be  able  to  regularly  borrow  under  our  Receivables
Financing (the “Receivables Financing”), as defined in Note 5 - Debt. There is no assurance that we will be able to make future borrowings under lines of
credit,  including  our  Receivables  Financing,  in  order  to  fund  our  operations  during  peak  demand  periods.  If  we  are  unable  to  generate  or  obtain  the
requisite amount of financing needed to fund our business operations or execute our growth strategy, our liquidity and ability to continue operations could
be materially adversely affected.

We continue to have significant debt obligations that are subject to interest rate increases.

We have significant debt obligations under our 2022 equipment lease facility with Utica Leaseco, LLC (the “Equipment Financing” and
collectively with the Receivable Financing, the “2022 Financing Facilities”), with current minimum monthly payments to Utica Leaseco, LLC of $198,000
as of January 1, 2023, which is subject to twice yearly Prime Rate dependent interest rate increases, further described in Note 5 - Debt.

Our ability to pay interest and principal payments on our Utica Facility, and to satisfy our other debt obligations, as defined in Note 5 - Debt, will
depend upon our ability to achieve increased utilization of our equipment, which is highly influenced by weather and customers' drilling activity. We cannot
reasonably  guarantee  that  our  business  will  generate  sufficient  cash  flows  from  operations,  or  that  future  capital  will  be  available  to  us,  in  an  amount
sufficient  to  fund  our  future  liquidity  needs.  In  the  absence  of  adequate  cash  from  operations  and/or  other  available  capital  resources  we  could  face
substantial  liquidity  constraints.  To  the  extent  that  we  could  not  repay  or  refinance  our  indebtedness  when  due,  or  generate  adequate  cash  flows  from
operations, we may have to curtail operations which would adversely affect our ability to continue as a going concern. We cannot reasonably guarantee that
we will be able to raise sufficient capital through debt or equity financings on terms acceptable to us, or at all, or that we could consummate dispositions of
assets or operations for fair market value, in a timely manner or at all.

We are currently in a difficult operating environment and our business, results of operations, and financial condition may be affected by general
economic conditions and factors beyond our control.

We face a difficult operating environment with oil and gas exploration and production companies exerting significant pressure on us to reduce our
prices  for  the  services  we  provide.  Reduced  activity  and  operating  margins  could  force  us  to  curtail  operations  in  some  or  all  our  locations  which
would materially and adversely affect our revenues and our ability to continue as a going concern.

General economic conditions, weather, oil and natural gas prices and financial, business and other factors may also affect our operations and our
future performance. Many of these factors are beyond our control. The Company experienced a heavy downturn in demand for our services in early 2020,
which  continued  well  into  2021.  While  crude  oil  prices  and  demand  for  services  rebounded  in  2022,  the  Company's  rig  count  throughout  2022  still
remained below pre-pandemic levels. If the Company does not have sufficient funds on hand to continue to pay our monthly debt when due, we may be
required to seek a waiver or amendment from our lender, refinance our indebtedness, incur additional indebtedness, sell assets, or sell additional shares of
our common stock. We may not be able to complete such transactions on terms acceptable to us, or at all. Our failure to generate sufficient funds to pay our
debts  or  to  undertake  any  of  these  actions  successfully  could  result  in  a  default  on  our  debt  obligations,  which  would  materially  adversely  affect  our
business, results of operations and financial condition.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operations Related Risks

While  our  growth  strategy  includes  seeking  acquisitions  of  other  oilfield  or  other  diversified  services  companies,  we  may  not  be  successful  in
identifying, making and integrating business or asset acquisitions, if any, in the future.

We  anticipate  that  a  component  of  our  growth  strategy  may  be  to  make  strategically  focused  acquisitions  of  businesses  or  assets  aimed  to
strengthen our presence and expand services offered in selected service markets. Pursuit of this strategy may be restricted by the on-going volatility and
uncertainty within the credit markets which may significantly limit the availability of funds for such acquisitions. Our ability to use shares of our common
stock  in  an  acquisition  transaction  may  be  adversely  affected  by  the  volatility  in  the  price  of  our  common  stock  and  by  the  potential  requirement  of
shareholder approval.

In addition to restricted funding availability, the success of this strategy will depend on our ability to identify suitable acquisition candidates and to
negotiate acceptable financial and other terms. There is no assurance that we will be able to do so. The success of an acquisition also depends on our ability
to perform adequate due diligence before the acquisition and on our ability to integrate the acquisition after it is completed. While we intend to commit
significant  resources  to  ensure  that  we  conduct  comprehensive  due  diligence,  there  can  be  no  assurance  that  all  potential  risks  and  liabilities  will  be
identified  in  connection  with  an  acquisition.  Similarly,  while  we  expect  to  commit  substantial  resources,  including  management  time  and  effort,  to
integrating acquired businesses into ours, there is no assurance that we will be successful in integrating these businesses. In particular, it may be important
that we are able to retain both key personnel of the acquired business and its customer base. A loss of either key personnel or customers could negatively
impact the future operating results of any acquired business.

Our business is substantially impacted by seasonal weather conditions.

Our operations, particularly our frac heating services, are impacted by weather conditions and temperatures. Unseasonably warm weather during
winter months  reduces  demand  for  our  frac  heating  services  and  results  in  higher  operating  costs,  as  a  percentage  of  revenue,  due  to  the  need  to  retain
equipment operators during these low demand periods. Management makes concerted efforts to reduce time and costs during these low demand periods by
utilizing operators in other business segments, reducing hours, and in some instances, utilizing seasonal layoffs.

Further, during the winter months, our customers may delay operations or we may not be able to operate or move our equipment between locations
during periods of heavy snow, ice or rain, and during the spring some areas impose transportation restrictions due to muddy conditions caused by spring
thaws.

We may be unable to implement price increases.

We  periodically  seek  to  increase  the  prices  of  our  services  to  offset  rising  costs  and  to  generate  increased  revenues.  We  operate  in  a  very
competitive industry and, as a result, we are not always successful in raising or maintaining our existing prices. Additionally, during periods of increased
market demand, a significant amount of new equipment may enter the market, which would also put pressure on the pricing of our services. Even when we
are able to increase our prices, we may not be able to do so at a rate that is sufficient to offset rising costs. Also, we may not be able to successfully increase
prices without adversely affecting our activity levels. The inability to maintain our prices or to increase the prices of our services in order to offset rising
costs could have a material adverse effect on our business, financial position and results of operations. We anticipate pricing pressure impacting our other
service lines to the extent that oil and gas prices drop.

We operate in a capital-intensive industry and may not be able to finance future growth of our operations or future acquisitions.

Our  business  activities  require  substantial  capital  expenditures.  If  our  cash  flows  from  operating  activities  and  borrowings  under  our  2022
Financing  Facilities  are  not  sufficient  to  fund  our  capital  expenditure  budget,  we  would  be  required  to  reduce  these  expenditures  or  to  fund  these
expenditures through new debt or equity issuances.

Our ability  to  raise  new  debt  or  equity  capital,  or  to  refinance  or  restructure  our  debt,  at  any  given  time  depends  on,  among  other  things,  the
condition  of  the  capital  markets  and  our  financial  condition  at  such  time.  Also,  the  terms  of  existing  or  future  debt  or  equity  instruments  could  further
restrict our business operations. The inability to finance future growth could materially and adversely affect our business, financial condition and results of
operations.

Increased labor costs or the unavailability of skilled workers could adversely affect our operations.

Companies in our industry, including us, are dependent upon the available labor pool of skilled workers. We compete with other oilfield services
businesses and other employers to attract and retain qualified personnel with the technical skills and experience required to provide our customers with the
highest quality service. We are also subject to the Fair Labor Standards Act, which governs such matters as minimum wage, overtime and other working
conditions, and which can increase our labor costs or subject us to liabilities to our employees. A shortage of skilled workers or other general inflationary
pressures or changes in applicable laws and regulations could make it more difficult for us to attract and retain skilled personnel and could require us to
enhance our wage and benefits packages. Labor costs may increase in the future, or we may not be able to reduce wages when demand and pricing falls,
and such changes could have a material adverse effect on our business, financial condition and results of operations.

12

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We could be negatively impacted by inflationary and interest rate pressures.

The U.S. economy experienced rising inflation along with seven interest rate hikes in 2022. A sustained increase in inflation may continue to

increase our costs for labor, debt, materials, supplies, and services costs. Future interest rate hikes could increase the cost of our variable rate
indebtedness. Our materials suppliers and customers could face inflationary pressures, and the resulting impacts such as increased labor costs and materials
could negatively impact our business in the event we are not able to increase the cost of our services, which could decrease our operating margins and
financial condition. 

Historically, we have experienced a high employee turnover rate. Any difficulty we experience replacing or adding workers could adversely affect our
business.

We believe that the high turnover rate in our industry is attributable to the nature of oilfield services work, which is physically demanding and
performed outdoors, and to the seasonality of certain of our segments. As a result, workers may choose to pursue employment in areas that offer a more
desirable work environment at wage rates that are competitive with ours. The potential inability or lack of desire by workers to commute to our facilities
and job sites, as well as the competition for workers from competitors or other industries, are factors that could negatively affect our ability to attract and
retain  skilled  workers.  We  may  not  be  able  to  recruit,  train  and  retain  an  adequate  number  of  workers  to  replace  departing  workers.  The  inability  to
maintain an adequate workforce could have a material adverse effect on our business, financial condition and results of operations.

Our business depends on domestic (United States) spending by the crude oil and natural gas industry which incurred significant price volatility in 2020
-  2022,  and  such  volatility  may  continue;  our  business  has  been,  and  may  in  the  future  be,  adversely  affected  by  industry  and  financial  market
conditions that are beyond our control.

We depend on our customers’ ability and willingness to make operating and capital expenditures to explore, develop and produce crude oil and
natural gas in the United States. Customers’ expectations for future crude oil and natural gas prices, as well as the availability of capital for operating and
capital expenditures, may cause them to curtail spending, thereby reducing demand for our services and equipment. Although there has been a recent uptick
in  demand  for  our  services,  major  declines  in  oil  and  natural  gas  prices  in  2020  and  2021  have  resulted  in  substantial  declines  in  capital  spending  and
drilling programs across the industry. Any declines in oil and natural gas prices may result in many exploration and production companies substantially
reducing drilling and completions programs and have required service providers to make pricing concessions.

Industry conditions and specifically the market price for crude oil and natural gas are influenced by numerous domestic and global factors, such as
the war in Ukraine and other potential global conflicts over which we have no control, such as the supply of and demand for oil and natural gas, domestic
and worldwide economic conditions that are affected by several factors beyond our control, weather conditions, political instability in oil and natural gas
producing  countries,  and  perceived  economic  conditions.  The  volatility  of  the  oil  and  natural  gas  industry,  and  the  consequent  impact  on  commodity
prices as well as exploration and production activity, could adversely impact the level of drilling and activity by many of our customers. Where declining
prices lead to reduced exploration and development activities in our market areas, the reduction in exploration and development activities over a sustained
period will have a negative long-term impact on our business. Several month periods of low oil and natural gas prices typically result in increased pressure
from our customers to make additional pricing concessions and impact our borrowing arrangements with our principal bank. 

There also has been significant political pressure for the United States economy to reduce its dependence on crude oil and natural gas due to the
impacts on climate change. There have been significant political and regulatory efforts to reduce or eliminate hydraulic fracturing operations in certain of
our service areas. On August 16, 2022, President Biden signed the reconciliation budget bill, known as the Inflation Reduction Act of 2022 (“IRA”), which
imposed an expression of interest fee for nominating federal lands for potential lease sale, increased the royalty rate, annual rental rate, and minimum bid
on  federal  oil  and  gas  leases  issued  after  that  date,  and  ended  the  noncompetitive  oil  and  gas  leasing  process.  Furthermore,  the  Colorado  legislature
enacted a bill that could significantly restrict oil and gas drilling in Colorado, thereby negatively affecting our revenues. These activities may make oil and
gas investment and production less attractive.

Higher oil and gas prices do not necessarily result in increased drilling activity because our customers’ expectation of future prices and access to
capital also drive demand for production maintenance and completion services. Oil and gas prices, as well as demand for our services, also depend upon
other factors that are beyond our control, including, but not limited to, the following:

●Supply and demand for crude oil and natural gas;
●Political and societal pressures against crude oil and natural gas exploration and production;
●Cost of exploring for, producing, and delivering oil and natural gas;
●Expectations regarding future energy prices;
●Advancements in exploration and development technology;
●Adoption or repeal of laws regulating oil and gas production in the United States;
●Imposition or lifting of economic sanctions against foreign companies;
●Weather conditions, natural disasters and pandemics, including COVID-19;
●Rate of discovery of new oil and natural gas reserves;
●Tax policy regarding the oil and gas industry;
●Oil and gas companies facing capital market pressure to reduce their debt levels may decrease resources otherwise utilized for drilling activity;
●Development and use of alternative energy sources; and
●The ability of oil and gas companies to generate funds or otherwise obtain external capital for projects and production operations.

Ongoing volatility and uncertainty in the domestic and global economic and political environments have caused the oilfield services industry to
experience demand volatility. While our management is generally optimistic for the continuing development of the onshore domestic oil and gas industry
over the long term, there are several political and economic pressures negatively impacting the economics of production from existing wells, future drilling
operations, and the willingness of banks and investors to provide capital to participants in the oil and gas industry. We believe that these cuts in spending
will continue to curtail drilling programs as well as discretionary spending on well services and will continue to result in a reduction in the demand for our
services in the future, the rates we can charge, and equipment utilization. In addition, certain of our customers could become unable to pay their suppliers,
including us. Any of these conditions or events would adversely affect our operating results. 

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our success depends on key members of our management, and the loss of any executive or key personnel could disrupt our business operations.

We depend, to a large extent, on the services of certain of our key managers and executive officers, including our Chief Executive Officer and
Chief Financial Officer. The departure or loss of one or more of the Company's key managers or executive officers could materially disrupt our operations.
Similarly, the inability to attract and retain new managers or executives to complement and enhance our management team could negatively impact our
Company. 

We depend on several significant customers, and a loss of one or more significant customers could adversely affect our results of operations. 

Our top five customers accounted for 57% and 40% of our total revenues for the years ended December 31, 2022 and 2021, respectively. The loss
of any one of these customers, or a sustained decrease in demand by any of such customers, could result in a substantial loss of revenues and could have a
material adverse effect on our results of operations. 

While we believe our equipment could be redeployed in the current market environment if we lost any material customers, such loss could have an
adverse effect on our business until the equipment is redeployed. We believe that the market for our services is sufficiently diversified such that it is not
dependent on any single customer or a few major customers.

Our business and operations may continue to be, adversely affected by the ongoing COVID-19 pandemic and other similar outbreaks.

Our  business  and  operations  have  been,  and  are  likely  to  continue  to  be,  adversely  affected  by  the  global  coronavirus  (COVID-19)  pandemic.
While there has been an improvement as of late, new variants of COVID-19 could cause states and cities to impose future travel restrictions and bans,
quarantines,  social  distancing  guidelines,  shelter-in-place  or  lock-down  orders  and  other  similar  limitations  in  order  to  control  the  spread  of  such  new
variants. These measures have, among other matters, negatively impacted consumer and business spending and, as a result, have negatively impacted the
domestic and international demand for crude oil and natural gas, which has contributed to price volatility, impacted the prices received for oil and natural
gas and materially and adversely affected the demand for and marketability of our services. Our subcontractors, customers and suppliers, have also and
may continue to experience delays or disruptions and temporary suspensions of operations. The pandemic, in addition to other global factors such as the
war in Ukraine, may continue to negatively impact oil and gas prices, create economic uncertainty and financial market volatility, reduce economic activity,
increase unemployment and cause a decline in consumer and business confidence, and could in the future further negatively impact the demand for our
products and services. The extent of the impact of the COVID-19 pandemic or future pandemics on our operational and financial performance will depend
on, among other matters, the duration and intensity of the pandemic event, the level of success of global vaccination and mitigation efforts, governmental
and private sector responses to pandemics and the impact of such responses on us, and the pandemic impact on oil and gas prices and on our employees,
customers, suppliers, operations and sales, all which are uncertain and cannot be predicted. These factors may remain prevalent for a significant period of
time even after the pandemic subsides, including due to a continued or prolonged recession in the United States or other major economies, and as with any
adverse public health developments, could have a material adverse effect on our business, results of operations, liquidity or financial condition and heighten
or exacerbate risks described in this Annual Report.

Declining general economic, business or industry conditions may have a material adverse effect on our results of operations, liquidity and financial
condition.

Concerns  over  global  economic  conditions,  global  conflicts,  the  threat  of  pandemic  diseases  and  the  results  thereof,  energy  costs,  geopolitical
issues, inflation, the availability and cost of credit, including increases in interest rates, the United States mortgage market have contributed to increased
economic  uncertainty  and  diminished  expectations  for  the  global  economy.  These  factors,  combined  with  volatile  prices  of  oil  and  natural  gas,  and
declining business and consumer confidence, have precipitated an economic slowdown and a recession. Concerns about global economic growth and global
conflicts have had a significant adverse impact on global financial markets and commodity prices. If the economic climate in the United States or abroad
continues  to  deteriorate,  demand  for  petroleum  products  could  diminish,  which  could  impact  the  price  at  which  we  can  sell  our  oil  and  natural  gas
production and completion services, affect the ability of our vendors, suppliers and customers to continue operations and ultimately adversely impact our
results of operations, liquidity and financial condition.

14

 
 
 
 
 
 
 
 
 
 
 
Environmental compliance costs and liabilities could reduce our earnings and cash available for operations.

We  are  subject  to  increasingly  stringent  laws  and  regulations  relating  to  environmental  protection  and  the  importation  and  use  of  hazardous
materials,  including  laws  and  regulations  governing  air  emissions,  water  discharges  and  waste  management.  Government  authorities  have  the  power  to
enforce compliance with their regulations, and violations are subject to fines, injunctions or both. We incur, and expect to continue to incur, capital and
operating costs to comply with environmental laws and regulations. The technical requirements of these laws and regulations are becoming increasingly
complex, stringent and expensive to implement. These laws may provide for "strict liability" for damages to natural resources or threats to public health
and safety. Strict liability can render a party liable for damages without regard to negligence or fault on the part of the party. Some environmental laws
provide for joint and several strict liability for remediation of spills and releases of hazardous substances.

We  use  hazardous  substances  and  transport  hazardous  wastes  in  our  operations.  Accordingly,  we  could  become  subject  to  potentially  material
liabilities relating to the investigation and cleanup of contaminated properties, and to claims alleging personal injury or property damage as the result of
exposures  to,  or  releases  of,  hazardous  substances.  In  addition,  stricter  enforcement  of  existing  laws  and  regulations,  new  laws  and  regulations,  the
discovery  of  previously  unknown  contamination,  or  the  imposition  of  new  or  increased  requirements  could  require  us  to  incur  costs  and  penalties  or
become the basis of new or increased liabilities that could reduce the Company's earnings and cash available for operations. We believe we are currently in
compliance with environmental laws and regulations.

Intense competition within the well services industry may adversely affect our ability to market our services.

The well services industry is intensely competitive. It includes numerous small companies capable of competing effectively in our markets on a
local basis, as well as several large companies that possess substantially greater financial and other resources than us. Our larger competitors have greater
resources  that  allow  those  competitors  to  compete  more  effectively  than  us.  Our  small  competitors  may  be  able  to  react  to  market  conditions  more
quickly. Significant consolidations of our customers in the DJ Basin market (our primary Colorado market), could result in a more competitive market and
increase our customer concentration. Further, the amount of equipment available may exceed demand at some point in time, which could result in active
price competition.

We may become involved in intellectual property litigation either due to claims by others that we are infringing their intellectual property rights or due
to our own assertions that others are infringing upon our intellectual property rights.

As is the situation with other companies in the frac water heating service business, we rely on certain procedures and practices in performing our
services. In 2016, we were issued our first patent relating to an aspect of the frac water heating process and in 2017, a second patent was issued. We have
other patent applications pending regarding other procedures used in our process of heating frac water. We are aware that one unrelated company has been
awarded four patents related, in part, to a process for heating of frac water.

Infringement and other intellectual property claims and proceedings brought against us, whether successful or not, could result in substantial costs
and harm to our reputation. We cannot be certain that we will successfully defend against allegations of infringement of patents and intellectual property
rights  of  others.  If  the  owner  of  intellectual  property  establishes  that  we  are  infringing  its  intellectual  property  rights,  we  may  be  forced  to  change  our
services, and such changes may be expensive or impractical, or we may need to seek royalty or license agreements from the owner of such rights. If we are
unable to agree on acceptable terms, we may be required to discontinue the sale of key services or halt other aspects of our operations. We may also be
liable for financial damages for a violation of intellectual property rights. Any adverse result related to violation of third-party intellectual property rights
could materially and adversely harm our business, results of operations and financial condition. Even if intellectual property claims brought against us are
without merit, they may result in costly and time-consuming litigation and may require significant attention from our management and key personnel.

Similarly,  third  parties  may  misappropriate  our  intellectual  property.  Monitoring  unauthorized  use  of  our  intellectual  property  is  difficult  and
costly. While we actively seek to protect our intellectual property and proprietary rights, the steps we have taken may not prevent unauthorized use by third
parties. Misappropriation of our intellectual property or potential litigation concerning such matters could have a material adverse effect on our business,
results of operations and financial condition.

We  identified  material  weaknesses  in  our  internal  control  over  financial  reporting  as  of  December  31,  2021.  If  our  remediation  of  the  material
weaknesses is not effective, or if we fail to maintain an effective system of internal control over financial reporting, our ability to accurately and timely
report our financial results could be adversely affected.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in
accordance with U.S. generally accepted accounting principles.

In connection with the preparation of our consolidated financial statements as of and for the year ended December 31, 2021, we identified material
weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over
financial reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or
detected  on  a  timely  basis.  Management  identified  deficiencies  related  to  the  following:  (i)  our  application  of  the  accounting  for  a  warrant  issued  to  a
related party in connection with a conversion of subordinated debt to equity during the first quarter of 2021; (ii) our eligibility to receive certain Employee
Retention Credits through the CARES Act of 2020; and (iii) our accounting for income taxes in connection with a change in control that occurred during
the first quarter of 2021.

While  management  concluded  that  our  disclosure  controls  and  procedures  were  not  effective  as  of  December  31,  2022,  in  order  to  properly
advance the initiative to address remediation of our material weaknesses that existed as of December 31, 2021, during the year ended December 31, 2022,
the Company improved the control environment surrounding its accounting for complex financial instruments as well as its accounting for income taxes.
This was accomplished through enhanced analyses by our personnel and third-party professionals with whom we consult regarding complex accounting
and tax applications, including but not limited to, regular recurring communication and consultation with our qualified third-party tax professionals, and
improved internal oversight and monitoring over these complex financial instruments and their implications to our financial statements. We will continue to
remediate,  monitor  the  design  and  effectiveness  of  these  and  other  processes,  procedures,  and  controls  and  make  any  further  changes  or  determine  and
obtain any additional resources management deems appropriate.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
However, while we believe we implemented measures to remediate the material weaknesses, we cannot make assurances that such measures will
be sufficient to remediate the control deficiencies that led to the material weaknesses in our internal control over financial reporting or to avoid potential
future material weaknesses. If we are unable to maintain our existing internal controls over financial reporting, or if we identify any additional material
weaknesses, the accuracy and timeliness of our financial reporting may be adversely affected. If we are unable to maintain effective internal controls, we
may not have adequate, accurate or timely financial statements, and we may be unable to meet our reporting obligations as a public company. Failure to
comply with the Sarbanes-Oxley Act, when and as applicable, could also potentially subject us to sanctions or investigations by the SEC or other regulatory
authorities.  Furthermore,  if  we  cannot  provide  reliable  financial  reports  or  prevent  fraud,  our  business  and  results  of  operations  could  be  harmed  and
investors could lose confidence in our reported financial information.

Our operations are subject to inherent risks, some of which are beyond our control. These risks may be self-insured or may not be fully covered under
our insurance policies, but to the extent not covered, are self-insured by us.

Our operations are subject to hazards inherent in the oil and natural gas industry, such as, but not limited to, accidents, blowouts, explosions, fires

and oil spills. These conditions can cause:

●Personal injury or loss of life;
●Damage to or destruction of property, equipment and the environment; and
●Suspension of operations by our customers.

The occurrence of a significant event or adverse claim in excess of the insurance coverage that we maintain or that is not covered by insurance
could have a material adverse effect on our financial condition and results of operations. In addition, claims for loss of oil and natural gas production and
damage  to  formations  can  occur  in  the  well  services  industry.  Litigation  arising  from  a  catastrophic  occurrence  at  a  location  where  our  equipment  and
services are being used may result in us being named as a defendant in lawsuits asserting large claims.

           In September 2022, the Company and its insurance carriers settled a personal injury matter in Texas for $9.3 million. While the insurance claim
payment to the plaintiff was covered by the Company’s insurance policies, no assurance can be given that any future claims will be similarly covered.

15

 
 
 
  
  
  
 
 
 
We maintain insurance coverage that we believe to be customary in the industry against these hazards. In addition, in June 2015, we became self-
insured under our Employee Group Medical Plan for the first $50,000 per individual participant. This self-insured plan terminated on December 31, 2020,
and  our  remaining  liability  for  any  for  all  claims  under  the  Employee  Group  Medical  Plan  that  arose  prior  to  that  date  expired  on  December  31,
2021. Additionally, we do not have insurance against all foreseeable risks, either because insurance is not available or because of the high premium costs.
The occurrence of an event not fully insured against, or the failure of an insurer to meet its insurance obligations, could result in substantial losses to us. In
addition, we may not be able to maintain adequate insurance in the future at reasonable rates. Insurance may not be available to cover any or all the risks to
which we are subject, or, even if available, it may be inadequate, or insurance premiums or other costs could rise significantly in the future so as to make
such  insurance  prohibitively  expensive.  It  is  likely  that,  in  our  insurance  renewals,  our  premiums  and  deductibles  will  be  higher,  and  certain  insurance
coverage either will be unavailable or considerably more expensive than it has been in the recent past. In addition, our insurance is subject to coverage
limits, and some policies exclude coverage for damages resulting from environmental contamination.         

We are involved in securities litigation, and an adverse resolution of such litigation may adversely affect our business, financial condition, results of
operations and cash flows.

In May 2022 we became the subject of a lawsuit alleging that the Company and certain of its officers violated securities laws in relation to certain
of its Quarterly Reports on Form 10-Q filed in 2021 which required amendments and restatements to such filings. While we believe the claims are without
merit, there can be no assurances that a favorable final outcome will be obtained, and defending any lawsuit can be costly and can impose a significant
burden on management and employees. An unfavorable outcome with respect to this lawsuit could have a material adverse effect on our business, financial
condition, results of operations or cash flows. Furthermore, there can be no assurances that our insurance coverage will be available in sufficient amounts to
cover such claim, or at all.

Compliance with climate change legislation or initiatives could negatively impact our business.

The  United  States  Congress  has  considered  legislation  to  mandate  reductions  of  greenhouse  gas  emissions  and  certain  states  have  already
implemented, or may be in the process of implementing, similar legislation. Additionally, the United States Supreme Court has held in its decisions that
carbon dioxide can be regulated as an "air pollutant" under the Clean Air Act, which could result in future regulations even if the United States Congress
does not adopt new legislation regarding emissions. At this time, it is not possible to predict how legislation or new federal or state government mandates
regarding the emission of greenhouse gases could impact our business; however, any such future laws or regulations could require us or our customers to
devote  potentially  material  amounts  of  capital  or  other  resources  in  order  to  comply  with  such  regulations.  These  expenditures  could  have  a  material
adverse impact on our financial condition, results of operations, or cash flows.

Anti-fracking initiatives and revisions of applicable state regulations could adversely impact our business.

Some states (including Colorado) and certain municipalities have regulated, or are considering regulating fracking which, if accomplished, could
impact certain of our operations. There can be no assurance that these actions, if taken on a wider scale, may not adversely impact our business operations
and revenues.

Our ability to use our net operating loss carryforwards is subject to limitation and may result in increased future tax liability.

The  Company  has  federal  and  state  net  operating  loss  carryforwards  ("NOLs"),  each  of  which  were  $40.2  million  as  of  December  31,
2022. During the first quarter of 2021, in connection with a registered equity offering, we experienced a "change in control" within the meaning of Section
382  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  "Code"),  and  as  a  result  the  realizability  of  the  Company's  deferred  tax  assets  became
limited.  On  March  28,  2023,  Cross  River  Partners,  LP  ("Cross  River"),  an  entity  controlled  by  our  Executive  Chairman  and  Chief  Executive  Officer,
Richard Murphy, converted approximately $1.1 million principal amount of its $1.2 million convertible promissory note issued in March 2022 (the “March
2022 Convertible Note”) into 2,275,000 shares of Company common stock. Subject to stockholder approval at the Company’s 2023 Annual Meeting, Cross
River intends to convert the balance of the March 2022 Convertible Note into 322,402 shares of Company common stock and the $1.2 million convertible
promissory  note  issued  in  July  2022  (the  “July  2022  Convertible  Note”)  into  2,400,000  shares  of  Company  common  stock  and  warrants  to  acquire
2,400,000 shares of Company common stock at $0.55 per share. The conversion of these two convertible promissory notes, combined with the issuance of
shares in the February 2023 Public Offering, will likely cause a change of control within the Code which would negatively impact our ability to utilize the
NOLs going forward to offset future taxable income. Sections 382 and 383 of the Code contain rules that limit the ability of a corporation that undergoes a
change in control to utilize its NOLs and certain built-in losses recognized in years after the change in control. A change in control is generally defined as
any change in ownership of more than 50% of a corporation’s stock over a rolling three-year period by stockholders that own (directly or indirectly) 5% or
more of the stock of the corporation or arising from a new issuance of stock by the corporation. Limitations on the use of NOLs and other tax attributes
could also increase our state tax liabilities. The use of our tax attributes will also be limited to the extent that we do not generate positive taxable income in
future  tax  periods.  As  a  result  of  these  limitations,  we  may  be  unable  to  offset  future  taxable  income,  if  any,  with  NOLs  before  such  NOLs  expire.
Accordingly, these limitations may increase our federal and state income tax liabilities.

Improvements in, or new discoveries of, alternative energy technologies could have a material adverse effect on our financial condition and results of
operations.

Because  our  operations  depend  on  the  demand  for  oil  and  used  oil,  any  improvement  in  or  new  discoveries  of  alternative  energy  technologies
(such as wind, solar, geothermal, fuel cells and biofuels) that increase the use of alternative forms of energy and reduce the demand for oil, gas and oil and
gas related products could have a material adverse impact on our business, financial condition and results of operations.

Competition due to advances in renewable fuels may lessen the demand for our products and negatively impact our profitability.

Alternatives  to  petroleum-based  products  and  production  methods  are  continually  under  development.  For  example,  a  number  of  automotive,
industrial  and  power  generation  manufacturers  are  developing  alternative  clean  power  systems  using  fuel  cells  or  clean-burning  gaseous  fuels  that  may
address increasing worldwide energy costs, the long-term availability of petroleum reserves and environmental concerns which, if successful, could lower
the demand for oil and gas. If these non-petroleum-based products and oil alternatives continue to expand and gain broad acceptance such that the overall
demand for oil and gas is decreased, it could have an adverse effect on our operations and the value of our assets.

16

 
 
                                                                                                                                          
 
 
 
 
 
 
 
 
 
 
 
 
Risks Related to Our Common Stock

We have no plans to pay dividends on our common stock for the foreseeable future. Stockholders may not receive funds without selling their shares.

We do not anticipate paying any cash dividends on our common stock in the foreseeable future. We currently intend to retain future earnings, if
any, to pay down debt and finance the expansion of our business. Our future dividend policy is within the discretion of our Board of Directors ("Board")
and will depend upon various factors, including our business, financial condition, results of operations, capital requirements and investment opportunities.
Accordingly, realization of a gain on a shareholder’s investment will depend on the appreciation of the price of our common stock.

Our Board of Directors can, without stockholder approval, cause preferred stock to be issued on terms that adversely affect holders of our common
stock.

Under our certificate of incorporation, our Board is authorized to issue up to 10,000,000 shares of preferred stock, of which none are issued and
outstanding as of the date of this Annual Report. Also, our Board, without stockholder approval, may determine the price, rights, preferences, privileges
and restrictions, including voting rights, of those shares. If our Board causes shares of preferred stock to be issued, the rights of the holders of our common
stock would likely be subordinate to those of preferred holders and therefore could be adversely affected. Our Board’s ability to determine the terms of
preferred stock and to cause its issuance, while providing desirable flexibility in connection with possible acquisitions and other corporate purposes, could
have  the  effect  of  making  it  more  difficult  for  a  third  party  to  acquire  a  majority  of  our  outstanding  common  stock.  Preferred  shares  issued  by  our
Board  could  include  voting  rights  or  super  voting  rights,  which  could  shift  the  ability  to  control  the  Company  to  the  holders  of  the  preferred  stock.
Preferred stock could also have conversion rights into shares of our common stock at a discount to the market price of our common stock, which could
negatively affect the market for our common stock. In addition, preferred stock would have preference in the event of liquidation of the corporation, which
means that the holders of preferred stock would be entitled to receive the net assets of the corporation distributed in liquidation before the holders of our
common stock receive any distribution of the liquidated assets. 

The price of our common stock may be volatile regardless of our operating performance and you may not be able to resell shares of our common stock
at or above the price you paid, or at all.

The trading price of our common stock may be volatile, and a stockholder may not be able to resell their shares at or above the price at which such
stockholder paid for such shares. Our stock price volatility can be in response to a number of factors, including those listed in this section and elsewhere in
this  Annual  Report.  As  a  company  in  the  oil  services  sector,  there  can  be  significant  trading  volume  and  volatility  in  our  common  stock  that  may  be
unrelated to our operating performance and more related to fluctuations and trading in oil-related public companies as a whole. Many of these volatility
factors are beyond our control. Other factors that may affect the market price of our common stock include:

●Actual or anticipated fluctuations in our quarterly results of operations;
●Liquidity;
●Our inability to raise capital;
●Sales of our common stock by us or our stockholders;
●Fluctuations and higher trading volume related to being in the oil services sector;
●Changes in oil and natural gas prices;
●Changes in our cash flow from operations or earnings estimates;
●Publication of research reports about us or the oil and natural gas exploration, production and service industry, generally;
●Competition from other oil and gas service companies and for, among other things, capital and skilled personnel;
●Increases in market interest rates which may increase our cost of capital;
●Changes in applicable laws or regulations, court rulings, and enforcement and legal actions;
●Changes in market valuations of similar companies;
●Adverse market reaction to any indebtedness we may incur in the future;
●Additions or departures of key management personnel;
●Actions by our stockholders;
●Commencement of or outcome of any significant litigation;
●News reports relating to trends, concerns, technological or competitive developments, regulatory changes, and other related issues in our industry;
●Speculation in the press or investment community regarding our business;
●Political conditions in oil and natural gas producing regions;
●General market and economic conditions; 
●Domestic and international economic, legal, and regulatory factors unrelated to our performance; and
●Our ability to comply with NYSE American continued listing standards. 

In  addition,  the  United  States  securities  markets  have  experienced  significant  price  and  volume  fluctuations  over  the  past  several  years.  These
fluctuations often have been unrelated to the operating performance of companies in these markets. Market fluctuations and broad market, economic and
industry factors may negatively affect the price of our common stock, regardless of our operating performance. Any volatility or a significant decrease in
the market price of our common stock could also negatively affect our ability to make acquisitions using our common stock. Further, if we were to be the
object of securities class action litigation as a result of volatility in our common stock price or for other reasons, it could result in substantial costs and
diversion of our management’s attention and resources, which could negatively affect our financial results.

17

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
We may be required to raise additional financing by issuing new securities, which may have terms or rights superior to those of our shares of common
stock, which could adversely affect the market price of our shares of common stock.

We may need to raise additional funds for working capital and other purposes, including to finance acquisitions or develop strategic relationships,
by issuing equity or convertible debt securities, which would reduce the percentage ownership of our existing stockholders. Our board of directors has the
authority, without action or vote of the stockholders, to issue all or any part of our authorized but unissued shares of common or preferred stock. Our
articles of incorporation authorize us to issue up to 100,000,000 shares of common stock and 10,000,000 shares of preferred stock. Future issuances of
common or preferred stock would reduce your influence over matters on which stockholders vote and would be dilutive to earnings per share. In addition,
any newly issued preferred stock could have rights, preferences and privileges senior to those of the common stock. Those rights, preferences and
privileges could include, among other things, the establishment of dividends that must be paid prior to declaring or paying dividends or other distributions
to holders of our common stock or providing for preferential liquidation rights. These rights, preferences and privileges could negatively affect the rights of
holders of our common stock, and the right to convert such preferred stock into shares of our common stock at a rate or price that would have a dilutive
effect on the outstanding shares of our common stock.

Our executive chairman and CEO beneficially owns a significant amount of our outstanding common stock and has substantial control over us.

As of March 22, 2023, Richard Murphy, our Executive Chairman and CEO, and his affiliated entity Cross River, beneficially own in the aggregate
11.88%  of  our  common  stock,  or  15.93%  including  warrants  exercisable  within  60  days  (excluding  shares  issuable  upon  conversion  of  outstanding
convertible notes held by Cross River, the issuance of which is subject to shareholder approval). As a result, if acting together, Mr. Murphy will be able to
exercise significant influence over all matters requiring approval by our shareholders, including the election of directors and the approval of significant
corporate transactions, such as a merger or other sale of our company or assets. Mr. Murphy may also have interests that differ from yours and may vote in
a way with which you disagree, which may be adverse to your interests. In addition, to the extent Cross River acquires additional shares pursuant to the
conversion of its outstanding convertible notes, the ability of Mr. Murphy, acting together, to control or significantly influence such matters will increase.
This  concentration  of  ownership  could  limit  your  ability  to  influence  corporate  matters  and  may  have  the  effect  of  delaying  or  preventing  a  change  in
control of our company. This could prevent transactions in which shareholders might otherwise recover a premium for their shares over current market
prices.

The liquidity and market price of our common stock may decline significantly if we are unable to maintain our NYSE American listing. 

Our common stock is currently listed on the NYSE American. The NYSE American will consider suspending dealings in, or delisting, securities
of an issuer that does not meet its continued listing standards. If we cannot meet the NYSE American continued listing requirements, the NYSE American
may delist our common stock, which could have an adverse impact on us and the liquidity and market price of our common stock.

In December 2022, the Company received an official notice of noncompliance from the NYSE American stating that the Company’s stockholders’
equity as reported in its Quarterly Report on Form 10-Q for the period ended June 30, 2022 was not in compliance with the NYSE American’s continued
listing standards which requires that a listed company’s stockholders’ equity be at least $6.0 million if it has reported losses from continuing operations
and/or net losses in its five most recent fiscal years. On January 10, 2023, the Company submitted a plan (the “Plan”) advising of actions it will take to
regain compliance with the continued listing standards by June 9, 2024. If NYSE accepts the Plan, the Company will have an eighteen (18) month cure
period  to  comply  with  the  Plan  and  will  be  subject  to  periodic  reviews  including  quarterly  monitoring  for  compliance  with  the  Plan.  There  can  be  no
assurance that the Company will ultimately regain compliance with all applicable NYSE American listing standards.

On January 3, 2023, we received an official notice of noncompliance from the NYSE stating that the Company is noncompliant with Section 704
of the NYSE American Company Guide for failure to hold an annual meeting for the fiscal year ended December 31, 2021 by December 31, 2022. The
Company  expects  to  hold  its  Annual  Meeting  in  June  2023,  at  which  time  the  Company  will  regain  compliance  with  NYSE  American  LLC’s  (“NYSE
American’s”) continued listing standards. To the extent the Company does not hold its Annual Meeting in 2023, the Company may be out of compliance
with the NYSE American listing standards and may be delisted from such exchange.

If we are unable to retain compliance with the NYSE American criteria for continued listing, including holding an Annual Meeting, our common
stock would be subject to delisting. A delisting of our common stock could negatively impact us by, among other things, reducing the liquidity and market
price of our common stock; reducing the number of investors willing to hold or acquire our common stock, which could negatively impact our ability to
raise  equity  financing;  limiting  our  ability  to  issue  additional  securities  or  obtain  additional  financing  in  the  future;  decreasing  the  amount  of  news  and
analyst coverage of us; and causing us reputational harm with investors, our employees, and parties conducting business with us.

If our common stock is delisted, our common stock may be subject to the so-called "penny stock" rules. The SEC has adopted regulations that
define a penny stock to be any equity security that has a market price per share of less than $5.00, subject to certain exceptions, such as any securities listed
on a national securities exchange. For any transaction involving a penny stock, unless exempt, the rules impose additional sales practice requirements and
burdens on broker-dealers (subject to certain exceptions) and could discourage broker-dealers from effecting transactions in our stock, further limiting the
liquidity of our shares, and an investor may find it more difficult to acquire or dispose of our common stock on the secondary market.

These factors could have a material adverse effect on the trading price, liquidity, value and marketability of our common stock.

Provisions in our charter documents could prevent or delay a change in control or a takeover.

Provisions in our bylaws provide certain requirements for the nomination of directors which preclude a stockholder from nominating a candidate
to stand for election at any annual meeting. As described in Section 2.12 of the Company’s bylaws, nominations must be presented to the Company well in
advance of a scheduled annual meeting and the notification must include specific information as set forth in that section. The Company believes that such a
provision provides reasonable notice of the nominees to the Board, but it may preclude stockholder nomination at a meeting where the stockholder is not
familiar with nomination procedures and, therefore, may prevent or delay a change of control or takeover.

Although the Delaware General Corporation Law includes §112 which provides that bylaws of Delaware corporations may require the corporation
to include in its proxy materials one or more nominees submitted by stockholders in addition to individuals nominated by the Board, the bylaws of the
Company do not so provide. As a result, if any stockholder desires to nominate persons for election to the Board, the proponent will have to incur all the
costs normally associated with a proxy contest.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18

General Risk Factors

Indemnification of officers and directors may result in unanticipated expenses.

The  Delaware  General  Corporation  Law,  our  Amended  and  Restated  Certificate  of  Incorporation  and  bylaws,  and  indemnification agreements
between  the  Company  and  certain  individuals  provide  for  the  indemnification  of  our  directors,  officers,  employees,  and  agents,  under  certain
circumstances, against attorney’s fees and other expenses incurred by them in any litigation to which they become a party arising from their association
with us or activities on our behalf. We also will bear the expenses of such litigation for any of our directors, officers, employees, or agents, upon such
person’s promise to repay them if it is ultimately determined that any such person shall not have been entitled to indemnification. This indemnification
policy could result in substantial expenditures by us that we may be unable to recoup and could direct funds away from our business and products (if any).

We have significant obligations under the 1934 Act and the NYSE American.

Because we are a public company filing reports under the Securities Exchange Act of 1934, we are subject to increased regulatory scrutiny and
extensive  and  complex  regulation.  The  SEC  has  the  right  to  review  the  accuracy  and  completeness  of  our  reports,  press  releases,  and  other  public
documents.  In  addition,  we  are  subject  to  extensive  requirements  to  institute  and  maintain  financial  accounting  controls  and  for  the  accuracy  and
completeness  of  our  books  and  records.  In  addition  to  regulation  by  the  SEC,  we  are  subject  to  the  NYSE  American  rules.  The  NYSE  American  rules
contain  requirements  with  respect  to  corporate  governance,  communications  with  shareholders,  and  various  other  matters.  The  cost  of  compliance  with
many of these requirements is substantial, not only in absolute terms but, more importantly, in relation to the overall scope of the operations of a small
company. Failure to comply with these requirements can have numerous adverse consequences, including, but not limited to, our inability to file required
periodic reports on a timely basis, loss of market confidence, delisting of our securities and/or governmental or private actions against us. We cannot make
assurances that we will be able to comply with all of these requirements or that the cost of such compliance will not prove to be a substantial competitive
disadvantage as compared with privately held and larger public competitors.

Our operations are subject to cybersecurity attacks that could have a material adverse effect on our business, results of operations and financial
condition.

Our operations are increasingly dependent on digital technologies and services. We use these technologies for internal purposes, including data
storage,  processing  and  transmissions,  as  well  as  in  our  interactions  with  customers  and  suppliers.  Digital  technologies  are  subject  to  the  risk  of
cybersecurity attacks. If our systems for protecting against cybersecurity risks prove not to be sufficient, we could be adversely affected by, among other
things:  loss  of  or  damage  to  intellectual  property,  proprietary  or  confidential  information,  or  customer,  supplier,  or  employee  data;  interruption  of  our
business operations; and increased costs required to prevent, respond to, or mitigate cybersecurity attacks. These risks could harm our reputation and our
relationships with customers, suppliers, employees and other third parties, and may result in claims against us. These risks could have a material adverse
impact on our business, results of operations and financial condition.

19

 
 
 
 
 
 
 
 
 
 ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. DESCRIPTION OF PROPERTIES

The following table sets forth real property owned and leased by the Company and its subsidiaries as of December 31, 2022. Unless otherwise

indicated, the properties are used in Heat Waves’ operations.

Owned Properties:

 Location/Description
 Killdeer, ND(1)
●   Shop
●   Land – shop
●   Housing
●   Land – housing

    (1)          Property is collateral for mortgage debt obligation.

Leased Properties: 

 Approximate Size

 10,000 sq. ft.
 8 acres
 5,000 sq. ft.
 2 acres

Location/Description

Approximate Size

Base Rent

Lease Expiration

Longmont, CO

●   Shop and offices
●   Land

Longview, TX

●   Shop
●   Land

Carmichaels, PA
●   Shop
●   Land

Jourdanton, TX
●   Shop
●   Land

Carrizo Springs, TX●  Shop

●  Land

Denver, CO(2) 

●   Corporate offices

18,400 sq. ft.
5 acres

5,500 sq. ft.
1.8 acres

5,000 sq. ft.
12.1 acres

5,850 sq. ft.
2.3 acres

3,220 sq. ft.
2.83 acres

4,021 sq. ft.

$27,600

June 2026

$5,000

April 2025

$8,250

June 2023

$8,250

June 2024

$3,000

$8,628

May 2025

April 2024

(2) Company is receiving $10,600 in monthly minimum rent under a sublease agreement for this leased property.
Note   -    All current leases have renewal clauses.

20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
ITEM 3. LEGAL PROCEEDINGS 

On November 8, 2021, Amanda Mordica, a Texas resident, filed a complaint in Texas State Court in Atascosa County, against the Company, its
wholly owned subsidiary, Heat Waves Hot Oil Service LLC, and two individual former Company employees alleging negligence by the Company and its
subsidiary in connection with a traffic accident sustained by Ms. Mordica on November 19, 2019. On August 9, 2022, the Company, its insurance carriers,
and the plaintiff entered into a mediated settlement of all claims against all parties in the matter of the auto liability claim. The $9.3 million settlement
agreement was executed by all parties in September 2022. The insurance claim payment to the plaintiff was covered by the Company’s insurance policies.

On  May  22,  2022,  Ali  Safe,  acting  individually  and  on  behalf  of  others,  filed  a  class  action  complaint  in  United  States  District  Court  for  the
District of Colorado alleging that the Company and certain of its officers violated securities laws in relation to certain of its SEC Form 10-Q filings in 2021
which required amendments and restatements to such filings. On November 28, 2022, the plaintiff amended their complaint primarily to add Jan Lambert
as lead plaintiff and to include Cross River Partners, L.P. and Cross River Capital Management, LLC as defendants.

On  February  10,  2023,  the  Company  filed  a  motion  in  the  United  State  District  Court  of  Colorado  to  dismiss  the  class  action  complaint.  We
believe  the  class  action  complaint  is  baseless  and  without  merit  and  have  engaged  counsel  to  vigorously  defend  the  Company  against  the  claim.  The
Company has Director’s and Officer’s insurance coverage to defend against such claims and the Company's insurance carriers have been notified about the
lawsuit. While we believe the claim is without merit, there can be no assurances that a favorable final outcome will be obtained, and defending any lawsuit
can be costly and can impose a significant burden on management and employees. Any litigation to which we are a party may result in an unfavorable
judgment  that  may  not  be  reversed  upon  appeal  or  in  payments  of  substantial  monetary  damages  or  fines,  or  we  may  decide  to  settle  such  lawsuit  on
similarly  unfavorable  terms,  either  of  which  could  materially  adversely  affect  our  business,  financial  condition,  or  results  of  operations.  The  Company
maintains Director’s and Officer’s insurance, which coverage contains deductibles below which the Company bares the risk of legal expenses and claims
settlements. In the event of a substantial claim settlement or award, the financial burden upon the Company could be significant. Furthermore, there can be
no assurances that our insurance coverage will be available in sufficient amounts to cover such a claim, or at all.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II

ITEM  5.  MARKET  FOR  COMMON  EQUITY  AND  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASES  OF  EQUITY
SECURITIES

Market Information

Our common stock is traded on the NYSE American under the symbol "ENSV." The table below sets forth the high and low daily closing sales
prices of the Company’s common stock during the periods indicated as reported by the New York Stock Exchange for each of the quarters in the years
ended December 31, 2022 and 2021, respectively: 

First Quarter
Second Quarter
Third Quarter
Fourth Quarter

2022
Price Range

2021
Price Range

  $

High

Low

High

Low

4.32    $
3.63     
2.05     
3.07     

0.56    $
1.86     
1.20     
1.31     

2.99    $
1.82     
1.65     
1.69     

1.70 
1.18 
1.05 
0.85 

The closing sales price of the Company’s common stock as reported on March 22, 2023, was $0.467 per share.

Holders

As of March 22, 2023, there were 180 holders of record of Company common stock. This does not include an indeterminate number of persons

who hold our common stock in brokerage accounts and otherwise in "street name."

Dividends

Holders of our common stock are entitled to receive such dividends as may be declared by the Company’s Board. The Company did not declare or

pay dividends during the years ended December 31, 2022 or 2021, and has no plans at present to declare or pay any dividends.

Decisions concerning dividend payments in the future will depend on income and cash requirements. There are no such restrictions concerning the
payment of dividends in our 2022 Financing Facilities (as defined below). Furthermore, to the extent the Company has any earnings, it will likely retain
earnings to pay down debt or expand corporate operations and not use such earnings to pay dividends. 

21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
   
   
   
 
   
   
   
 
  
 
 
 
 
 
Recent Sales of Unregistered Securities

Information regarding sales of unregistered securities during the periods covered hereby have been included in previous reports on Form 8-K and

Form 10-Q.

22

 
 
 
 
ITEM 6. RESERVED

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The  following  discussion  provides  information  regarding  the  results  of  operations  for  the  years  ended  December  31,  2022  and  2021,  and  our

financial condition, liquidity and capital resources as of December 31, 2022 and 2021.

The  following  discussion  and  analysis  should  be  read  in  conjunction  with  our  consolidated  financial  statements  and  the  accompanying  notes
thereto  included  elsewhere  in  this  Annual  Report,  which  contain  further  detailed  information,  as  well  as  the  section  of  this  Annual  Report  titled  "Risk
Factors." Please also refer to the section under the heading “Cautionary Statement Regarding Forward-Looking Statements.”

OVERVIEW

The Company, through its wholly owned subsidiary Heat Waves Hot Oil Service LLC ("Heat Waves"), provides various services to the domestic
onshore oil and natural gas industry through two segments: 1) Production Services, which include hot oiling and acidizing; and 2) Completion and Other
Services, which includes frac water heating and other services. The Company owns and operates a fleet of approximately 350 specialized trucks, trailers,
frac tanks and other well-site related equipment and serves customers in several major domestic oil and gas areas, including the DJ Basin/Niobrara area in
Colorado  and  Wyoming,  the  Bakken  area  in  North  Dakota,  the  San  Juan  Basin  in  northwestern  New  Mexico,  the  Marcellus  and  Utica  Shale  areas  in
Pennsylvania and Ohio, the Jonah area, Green River and Powder River Basins in Wyoming, and the Eagle Ford Shale and East Texas Oilfield in Texas.

RESULTS OF OPERATIONS 

Executive Summary 

Revenues for the year ended December 31, 2022 increased by $6.3 million, or 41%, from the comparable period last year. This increase was due to
an  increased  demand  in  our  services  due  to  increased  oil  and  gas  prices  in  2022,  which  resulted  in  a  substantial  increase  in  domestic  oil  and  gas  well
drilling and fracking activities by oil and companies. Consequently, we experienced increased demand for both our Production Services and Completion
services, resulting in a significant increase in year-over-year revenues, especially in our Rocky Mountain region. Total segment profit for the year ended
December 31, 2022 increased by $3.4 million, or 171%, from the comparable period last year primarily due to increased demand for our services in 2022
for the reasons mentioned above.

Selling, general and administrative expenses increased by $690,000, or 16%, from the comparable period last year. This increase was primarily
due to an increase in our professional services related to the Company's restatement of its Form 10-Qs for all three quarters of 2021, as well as additional
audit fees relating to the fiscal year 2021 audit and Form 10-K filing, combined with a significant increase in stock-based compensation in connection with
equity  awards  issued  to  our  current  Chief  Financial  Officer  during  the  second  quarter  of  2022.  Interest  expense  for  the  year  ended  December  31,
2022 increased by $1.3 million from the comparable period last year. This increase was attributed to interest expense incurred in connection with the 2022
Financing Facilities. There was no interest expense on our prior East West Bank Loan and Security Agreement (the "2017 Amended Credit Facility" or
"Senior Revolving Credit Facility") recorded during 2021 in the first three quarters due to accounting for it as a troubled debt restructuring during the third
quarter of 2020.

Total other income for the year ended December 31, 2022 was $2.8 million compared to $3.6 million for the year ended December 31, 2021. This
decrease of $0.8 million was primarily due to the non-recurrence of Employee Retention Credits recognized by the Company during the first three quarters
of 2021, as well as a $2.0 million gain on forgiveness of PPP loan during the third quarter of 2021, partially offset by the gain on debt extinguishment in the
current year of $4.3 million.

Net loss for the year ended December 31, 2022 was $5.6 million, or $0.48 per share, compared to a net loss of $8.1 million, or $0.74 per share, for
the year ended December 31, 2021. This decrease in net loss of $2.5 million, or 31%, was primarily due to a $3.4 million year-over-year increase in our
segment profit, partially offset by a period-over-period increase in our sales, general, and administrative expenses, and further offset by the reduction of
other income mentioned above.

Adjusted  EBITDA  for  the  year  ended  December  31,  2022  was  a  loss  of  $2.6  million  compared  to  a  loss  of  $6.1  million  for  the  year  ended
December  31,  2021.  Adjusted  EBITDA  is  a  non-GAAP  measure.  For  a  reconciliation  of  Adjusted  EBITDA  to  the  most  directly  comparable  GAAP
measure in net income (loss) see "Adjusted EBITDA*" below.

23

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industry Overview 

Beginning in early February of 2022, the market experienced a sharp increase in oil and gas prices, primarily in response to the Russia-Ukraine
conflict,  resulting  in  gasoline  prices  reaching  a  national  average  of  $5.00  per  gallon  in  June  2022.  West  Texas  Intermediate  ("WTI")  crude  oil  prices
averaged  $94.90  per  barrel  in  2022,  versus  an  average  of  $68.13  per  barrel  in  2021.  In  response  to  this  increased  demand  for  domestic  oil  and  gas,
the  domestic  rig  count  increased  to  779  rigs  in  operation  as  of  December  31,  2022,  compared  to  586  rigs  in  operation  at  the  same  time  a  year  ago.
Throughout 2022, we have continued to grow our customer base and allocate resources to the most active basins to further capitalize on the recovering
industry environment. We are focused on increasing utilization levels and optimizing the deployment of our equipment and workforce while maintaining
high standards for service quality and safe operations. We compete on the basis of the quality, breadth of our service offerings, and price.

The United States operational rig count increased throughout 2021 and continued to increase during 2022, increasing from 586 as of December 31,
2021 to 779 as of December 31, 2022, as oil production and the oil and gas industry rebounded in 2022. This translated into increased industry drilling and
completion  activity  for  the  year  ended  December  31,  2022  compared  to  2021. Average  domestic  rig  count  increased  by  51%  from  478  average  rigs  in
operation during the year ended December 31, 2021 to 723 average rigs in operation during the year ended December 31, 2022.

 While demand for our services rebounded in 2022, the Company has not yet returned to pre-pandemic rig levels. However, we expect to see a
continued demand for our services and continued exploration and production activity levels in the oil and gas sector in a continued stable commodity price
environment.

Segment Overview

Enservco’s reportable operating segments are Production Services and Completion Services including Other Services. These segments have been
selected  based  on  management’s  resource  allocation  and  performance  assessment  in  making  decisions  regarding  the  Company.  The  following  is  a
description of the segments.

Production Services

This segment utilizes a fleet of hot oiling trucks and acidizing units to provide maintenance services to the domestic oil and gas industry. These

services include hot oiling services and acidizing services. Hot oiling is utilized by customers to remove paraffins from wellbores, pipes and vessels.
Acidizing services are utilized by customers to clean reservoir surfaces and increase flow rates.

Completion and Other Services

This segment utilizes a fleet of frac water heating units to provide frac water heating services and related support services to the domestic oil and
gas industry. These services also include other services for other industries, which consist primarily of hauling and transport of materials and heat treating
for customers. Frac water heating is utilized by customers during the completion of oil and gas wells.

Unallocated

This  segment  includes  general  overhead  expenses  and  assets  associated  with  managing  all  reportable  operating  segments  which  have  not  been

allocated to a specific segment.

Segment Results

The  following  tables  set  forth  revenues  from  operations  and  segment  losses  for  our  operating  segments  for  the  years  ended  December  31,

2022 and 2021 (in thousands):

Revenues:

Production services
Completion and other services

Total revenues

Segment profit (loss):
Production services
Completion and other services

Total segment profit (loss)

Production Services

For the Year Ended December 31,

2022

2021

11,211    $
10,433     
21,644    $

For the Year Ended December 31,

2022

2021

677    $
738     
1,415    $

9,012 
6,325 
15,337 

(722)
(1,280)
(2,002)

  $

  $

  $

  $

Production  Services  segment  revenues,  which  accounted  for  52%  of  total  revenues  for  the  year  ended  December  31,  2022,  increased
by $2.2 million, or 24%, to $11.2 million for the year ended December 31, 2022. This increase was primarily attributable to increased hot oiling activity in
our Central USA Region, due primarily to elevated oil and gas price levels in 2022. As a result of the higher crude oil prices during 2022, we have worked
with  our  customers  and  have  been  successful  in  implementing  price  increases  for  our  hot  oiling  services  that  are  reflected  in  our  increased  production
services revenues.

24

 
 
 
 
 
 
           
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
     
       
 
   
 
 
 
 
 
 
 
   
 
     
       
 
   
  
 
 
Hot oiling revenues increased by $2.0 million, or 24%, to $10.4 million for the year ended December 31, 2022. This increase was attributable to

the reasons discussed above for Production Services segment revenues.

Acidizing revenues increased by $212,000, or 37%, to $779,000 for the year ended December 31, 2022. This increase was primarily attributable to
increased  activity  levels  and  demand  for  this  service  line,  as  well  as  our  continued  efforts  to  pursue  customers  and  partner  with  chemical  suppliers  to
develop new cost-effective acid programs.

Production Services segment profit increased by $1.4 million, or 194%, to a segment profit of $677,000 for the year ended December 31, 2022.
This  year-over-year  increase  in  segment  profit  was  primary  attributable  to  the  reasons  discussed  above  for  Production  Services  segment  revenues,
combined with cost saving measures that were implemented to offset the adverse industry conditions that existed throughout 2021. 

Completion and Other Services

Completion and Other Services segment revenues, which accounted for 48% of total revenues for the year ended December 31, 2022, increased
by $4.1 million, or 65%, to $10.4 million for the year ended December 31, 2022. This increase was primarily due to strong completion activity volume
realized  during  the  first  and  fourth  quarters  of  2022,  resulting  from  the  continued  increase  in  domestic  oil  and  gas  activity,  especially  in  our  Rocky
Mountain Region

Completion and Other Services segment profit increased by $2.0 million, or 158%, for the year ended December 31, 2022. This increased profit
was  attributable  to  the  reasons  discussed  above  for  Completion  and  Other  Services  segment  revenues,  coupled  with  stricter  control  over  variable  costs
during 2022 as compared to 2021.

Geographic Areas

The Company operates in three geographically diverse regions of the United States. The following table sets forth revenues from operations for

the Company’s three geographic regions during the years ended December 31, 2022 and 2021 (in thousands):

BY GEOGRAPHY:

Production Services:

Rocky Mountain Region(1)
Central USA Region(2)
Eastern USA Region(3)
Total Production Services

Completion and Other Services:

Rocky Mountain Region(1)
Central USA Region(2)
Eastern USA Region(3)

Total Completion and Other Services

Total Revenues

For the Year Ended December 31,

2022

2021

  $

1,542    $
8,948     
721     
11,211     

8,090     
842     
1,501     
10,433     

2,213 
6,158 
641 
9,012 

4,521 
128 
1,676 
6,325 

  $

21,644    $

15,337 

(1)

Includes  the  DJ  Basin/Niobrara  field  (northeastern  Colorado  and  southeastern  Wyoming),  the  San  Juan  Basin  (southeastern  Colorado  and
northeastern New Mexico), the Powder River and Green River Basins (northeastern and southwestern Wyoming), the Bakken area (western North
Dakota and eastern Montana). 
Includes the Eagle Ford Shale in southern Texas and the East Texas Oilfield beginning during the second quarter of 2021. 

(2)
(3) Consists of the southern region of the Marcellus Shale formation (southwestern Pennsylvania and northern West Virginia) and the Utica Shale

formation (eastern Ohio). 

Production  Services  segment  revenues  in  the  Rocky  Mountain  Region  decreased  by  $671,000,  or  30%,  for  the  year  ended  December  31,
2022  when  compared  to  2021  primarily  due  to  less  hot  oiling  activity  in  both  the  Powder  River  and  Green  River  Basins,  as  well  as  the  Bakken
area. Completion and Other Services segment revenues in the Rocky Mountain Region increased by $3.6 million, or 79%, for the year ended December 31,
2022 when compared to 2021, primarily due to increased demand for our Completions Services in 2022, especially in the DJ Basin and Bakken area, due to
the increase in oil prices in 2022.

Production  Services  segment  revenues  in  the  Central  USA  Region  increased  by  $2.8  million,  or  45%,  for  the  year  ended  December  31,
2022 when compared to 2021 primarily due to increases in hot oiling activity, which were largely the result of increases in oil prices, and acidizing services
in the Eagle Ford Shale, as well as a full year of operating results in the East Texas Oilfield in 2022, which began operations in the second quarter of 2021.
Completion  and  Other  Services  segment  revenues  in  the  Central  USA  Region  increased  by  $714,000,  or  558%,  for  the  year  ended  December  31,  2022
when compared to 2021 primarily due to significant year-over-year increases in water hauling activity in the region.

Production  Services  segment  revenues  in  the  Eastern  USA  Region  increased  by  $80,000,  or  12%,  for  the  year  ended  December  31,  2022
when  compared  to  2021  primarily  due  to  increases  in  hot  oiling  activity  in  the  Marcellus  and  Utica  Shale  formations.  Completion  and  Other  Services
segment revenues in the Eastern USA Region decreased by $175,000, or 10%, for the year ended December 31, 2022 when compared to 2021 primarily
due to decreases in completions activity in the Marcellus Shale formation.

25

 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
   
 
     
       
 
 
     
       
 
     
       
 
   
   
   
 
     
       
 
     
       
 
   
   
   
   
 
   
      
  
 
 
 
 
 
 
 
 
Historical Seasonality of Revenues

Due to the seasonality of our frac water heating business and, to a lesser extent, our hot oiling business, revenues generated during the cooler first
and  fourth  quarters  of  our  fiscal  year  constitute  our  "heating  season"  and  are  typically  significantly  higher  than  revenues  during  the  second  and  third
quarters of our fiscal year. In addition, the revenue mix of our service offerings change outside our heating season as our Completion and Other Services
(which  includes  frac  water  heating)  typically  decrease  as  a  percentage  of  total  revenues  and  our  Production  Services  increase  as  a  percentage  of  total
revenues. Thus, the revenues recognized in our quarterly financial statements in any given period are not indicative of the annual or quarterly revenues that
should be expected throughout the remainder of that fiscal year.

As an example of this quarter-to-quarter revenue seasonality, the Company generated $15.1 million, or 70% of its 2022 revenues, during the first
and fourth quarters, compared to $6.6 million, or 30% of 2022 revenues, during the second and third quarters of 2022. Due to above average temperatures
in the fourth quarter of 2021 in many of the regions the Company operates in, there was a delayed start to the heating season for 2021. As a result, this
seasonality was not as pronounced in 2021 as it has been in previous years. The Company generated $9.2 million, or 60% of its 2021 revenues during the
first and fourth quarters, compared to $6.1 million, or 40% of revenues during the second and third quarters of 2021.

Direct Operating Expenses

Direct  operating  expenses  for  our  operating  segments,  which  include  labor  costs,  propane,  fuel,  chemicals,  truck  repairs  and  maintenance,
supplies, insurance, short-term rental costs and site overhead costs, increased $2.9 million, or 17%, for the year ended December 31, 2022 compared to
the  year  ended  December  31,  2021.  This  increase  was  primarily  attributed  to  the  increase  in  overall  Production  and  Completion  service  activity
performed in 2022 compared to 2021.

Sales, General and Administrative Expenses

Sales, general and administrative expenses increased by $690,000, or 16%, from the comparable period last year. This increase was primarily due
to an increase in our professional services, due to the Company's restatement of its Form 10-Qs for all three quarters of 2021, as well as additional audit
fees relating to the fiscal year 2021 audit and Form 10-K filing, combined with a significant increase in stock-based compensation in connection with a one
time equity award issued to our current Chief Financial Officer during the second quarter of 2022.

Depreciation and Amortization

Depreciation and amortization expense decreased by $868,000, or 17%, year-over-year, due to the selling and disposing of certain idle trucks and
vehicles within our property and equipment during the first three quarters of 2022, which created a smaller depreciable base on which our depreciation
expense is calculated.

Severance and Transition Costs

During  the  year  ended  December  31,  2022,  the  Company  recognized  $303,000  in  severance  and  transitions  costs,  as  part  of  the  severance
agreement  related  to  the  resignation  of  a  former  Chief  Financial  Officer  in  the  second  quarter  of  2022.  During  the  year  ended  December  31,  2021,  the
Company recognized severance and transition costs of $7,000.

Loss from Operations

For  the  year  ended  December  31,  2022,  the  Company  recognized  a  loss  from  operations  of  $8.4  million  compared  to  a  loss  from  operations
of $11.4 million for the year ended December 31, 2021. The decreased loss of $3.0 million was primarily due to a $3.4 million year-over-year increase in
our segment profit, partially offset by a period-over-period increase in our sales, general, and administrative expenses.

Interest Expense

For the year ended December 31, 2022, interest expense was $1.4 million as compared to $57,000 for the year ended December 31, 2021. The
year-over-year increase was attributed to interest expense incurred in connection with the 2022 Financing Facilities. There was no interest expense on our
former primary debt obligation (2017 Amended Credit Facility) recorded during 2021 in the first three quarters due to the accounting for it as a troubled
debt restructuring during the third quarter of 2020.

26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes

The Company did not incur nor record income tax expense for the year ended December 31, 2022. During the first quarter of 2021 the Company
experienced a change in control pursuant to the issuance of 4,199,998 shares of Company common stock in a registered public offering. As a result of this
change in control, and in accordance with Internal Revenue Code Section 382, the realizability of the Company's deferred tax assets became limited. Based
on management's judgment, the Company estimated that as of December 31, 2021, $273,000 of deferred tax liabilities could no longer be used as a source
of  income  to  recognize  the  benefits  of  deferred  tax  assets  and,  as  such,  required  the  recording  of  additional  valuation  allowance  of  $273,000
through deferred income tax expense for the year ended December 31, 2021. 

Adjusted EBITDA*

Management  believes  that,  for  the  reasons  set  forth  below,  Adjusted  EBITDA  (a  non-GAAP  measure)  is  a  valuable  measurement  of  the
Company's  liquidity  and  performance  and  is  consistent  with  the  measurements  offered  by  other  companies  in  Enservco's  industry.  The  following  table
presents a reconciliation of our net loss to Adjusted EBITDA for years ended December 31, 2022 and 2021 (in thousands):

Reconciliation from Net Loss to Adjusted EBITDA*
Net loss
Add back:

Interest expense
Income tax expense
Depreciation and amortization (including discontinued operations)

EBITDA* (non-GAAP)
Add back (deduct):

Stock-based compensation
Severance and transition costs
Impairment loss
Loss (gain) on sale and disposal of assets (including discontinued operations)
Gain on debt extinguishment(1)
Other expense (income)
EBITDA related to discontinued operations

Adjusted EBITDA* (non-GAAP)
______________________________
(1) Relates to the Refinancing, as defined and described in Note 5 - Debt in the consolidated financial statements.

  $

*   See below for discussion of the use of non-GAAP financial measurements.

27

For the Year Ended December 31,

2022

2021

  $

(5,575)   $

1,383     
-     
4,347     
155     

811     
303     
-     
300     
(4,277)    
59     
-     
(2,649)   $

(8,052)

57 
273 
5,222 
(2,500)

130 
7 
128 
(124)
- 
(3,699)
1 
(6,057)

 
 
 
 
 
 
 
 
 
 
 
   
 
   
      
  
     
       
 
   
   
   
   
     
       
 
   
   
   
   
   
   
   
 
 
Use of Non-GAAP Financial Measures

Non-GAAP results are presented only as a supplement to the financial statements and for use within management’s discussion and analysis based
on accounting  principles  generally  accepted  in  the  United  States  ("GAAP").  The  non-GAAP  financial  information  is  provided  to  enhance  the  reader's
understanding  of  the  Company’s  financial  performance,  but  no  non-GAAP  measure  should  be  considered  in  isolation  or  as  a  substitute  for  financial
measures  calculated  in  accordance  with  GAAP.  Reconciliations  of  the  most  directly  comparable  GAAP  measures  to  non-GAAP  measures  are  provided
herein.

EBITDA  is  defined  as  net  income  (loss)  before  interest  expense,  income  taxes,  and  depreciation  and  amortization.  Adjusted  EBITDA
excludes  stock-based  compensation  expense  from  EBITDA  and,  when  appropriate,  other  items  that  management  does  not  utilize  in  assessing  the
Company’s ongoing operating performance as set forth in the next paragraph. None of these non-GAAP financial measures are recognized terms under
GAAP and do not purport to be an alternative to net income (loss) as an indicator of operating performance or any other GAAP measure.

All the items included in the reconciliation from net (loss) to EBITDA and from EBITDA to Adjusted EBITDA are either (i) non-cash items (e.g.,
depreciation, amortization of purchased intangibles, stock-based compensation expense, impairment losses, etc.) or (ii) items that management does not
consider to be useful in assessing the Company’s ongoing operating performance (e.g., income taxes, gains or losses on sales of assets, acquisition-related
expenses, severance and transition costs, impairment loss, other expense (income), EBITDA related to discontinued operations, etc.). In the case of the non-
cash items, management believes that investors can better assess the company’s operating performance if the measures are presented without such items
because, unlike cash expenses, these adjustments do not affect the Company’s ability to generate free cash flow or invest in its business.

We  use,  and  we  believe  investors  benefit  from  the  presentation  of,  EBITDA  and  Adjusted  EBITDA  in  evaluating  our  operating  performance
because it provides us and our investors with an additional tool to compare our operating performance on a consistent basis by removing the impact of
certain items that management believes do not directly reflect our core operations. We believe that EBITDA is useful to investors and other external users
of  our  financial  statements  in  evaluating  our  operating  performance  because  EBITDA  is  widely  used  by  investors  to  measure  a  company’s  operating
performance  without  regard  to  items  such  as  interest  expense,  taxes,  and  depreciation  and  amortization,  which  can  vary  substantially  from  company  to
company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

Because  not  all  companies  use  identical  calculations,  the  Company’s  presentation  of  non-GAAP  financial  measures  may  not  be  comparable  to
other similarly titled measures of other companies. However, these measures can still be useful in evaluating the Company’s performance against its peer
companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures.

Changes in Adjusted EBITDA

Adjusted  EBITDA  loss  decreased  by  $3.4  million,  or  56%,  to  a  loss  of  $2.6  million  for  the  year  ended  December  31,  2022  compared  to  an
Adjusted  EBITDA  loss  of  $6.1  million  for  the  year  ended  December  31,  2021.  This  decreased  loss  was  due  to  the  year-over-year  improvement  in  our
segment profit.    

LIQUIDITY AND CAPITAL RESOURCES

As of December 31, 2022, we had outstanding principal loan balances on our outstanding indebtedness of approximately $12.0 million with a

weighted average interest rate of 12.13% per year.

The following table summarizes our statements of cash flows for the years ended December 31, 2022 and 2021 and, combined with the working

capital table and discussion below, is important for understanding our liquidity (in thousands):

Net cash used in operating activities
Net cash provided by (used in) investing activities
Net cash provided by financing activities
Net decrease in cash and cash equivalents

Cash and cash equivalents, beginning of period

Cash and cash equivalents, end of period

28

For the Year Ended December 31,

2022

2021

(2,246)   $
343     
1,789     
(114)    

149     

35    $

(4,774)
(200)
3,656 
(1,318)

1,467 

149 

  $

  $

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
     
       
 
   
 
     
       
 
  
The following table sets forth a summary of certain aspects of our balance sheet as of December 31, 2022 and 2021:

Current assets
Total assets
Current liabilities
Total liabilities
Working capital deficit (current assets net of current liabilities)
Stockholders’ equity

Overview

  $

December 31,

2022

2021

5,960    $
19,838     
10,241     
18,669     
(4,281)    
1,169     

5,593 
25,148 
12,532 
19,806 
(6,939)
5,342 

On  March  24,  2022,  the  Company  completed  a  refinancing  transaction  (the  “Refinancing”)  in  which  it  terminated  its  existing  2017  Amended
Credit Facility with the East West Bank, which had an outstanding principal balance of $13.8 million. Pursuant to the pay-off letter dated as of March 18,
2022 by the Company, certain wholly owned subsidiaries of the Company and East West Bank, and in full satisfaction of the Company’s obligations under
the 2017 Amended Credit Facility, the Company paid East West Bank $8.4 million in cash and agreed to pay East West Bank 5% of the net proceeds that
the Company receives under the Receivables Financing (as defined below), up to a maximum of $1.0 million.

As part of the Refinancing, on March 24, 2022, Heat Waves entered into a Master Lease Agreement (the “Utica Facility”) with Utica Leaseco,
LLC  (“Utica”),  pursuant  to  which  Utica  provided  an  equipment-collateralized  loan  to  the  Company  in  the  amount  of  $6,225,000.  Under  the
Utica Facility, the Company is required to make 51 monthly payments of $168,075 each and a monthly surcharge of 1.00% of the monthly payment amount
per  month  for  every  0.25%  that  the  prime  rate  of  Comerica  Bank  exceeds  3.25%.  The  aforementioned  surcharge  is  discretionary  on  the  part  of  Utica,
beginning on July 1, 2022, and is calculated twice yearly on each of January 1 and July 1, thereafter. This surcharge will be added to the monthly Basic
Rent (as such term is defined in the Master Lease Agreement) due under the Utica Facility, and be due and payable with the next regularly scheduled Basic
Rent payment under such schedule and on each payment date thereafter. At the end of the fifty-one month term, the Company is required to make a residual
payment  to  Utica  between  1%  and  10%  of  the  initial  principal  amount,  or  between  $62,250  and  $622,500,  based  on  a  debt  coverage  criteria.  The
Utica  Facility  is  secured  by  all  the  Company’s  equipment  and  proceeds  from  the  sale  of  such  equipment.  The  Company  also  has  the  option,  after  12
months, to prepay $1.0 million of the Utica Facility in exchange for a reduced payment schedule. The Company has agreed to guarantee the obligations of
Heat Waves under the Utica Facility pursuant to an unsecured Master Lease Guaranty with Utica.

In addition, as part of the Refinancing, on March 24, 2022, Heat Waves entered into an Invoice Purchase Agreement (the “Receivables Financing”
and  together  with  the  Utica  Facility,  the  “2022  Financing  Facilities”)  with  LSQ  Funding  Group,  LLC  (“LSQ”)  pursuant  to  which  LSQ  will  provide
receivables factoring to Heat Waves. Under the Receivables Financing, LSQ will advance up to 85% on accounts receivable factored by Heat Waves, up to
a maximum of $10.0 million. LSQ will receive fees equal to 0.1% of the receivables purchased in addition to a funds usage daily fee of 0.021% of the
outstanding  balance  purchased.  The  Receivables  Financing  initially  has  an  18-month  term  that  can  be  terminated  upon  payment  of  certain  fees.  The
Receivables  Financing  is  secured  by  a  security  interest  in  Heat  Wave’s  accounts  receivables  and  proceeds  from  such  accounts  receivable.  Heat  Wave’s
obligations under the Receivables Financing are guaranteed by the Company pursuant to an unsecured Entity Guaranty. 

The  Utica  Facility  and  the  Receivables  Financing  are  subject  to  an  Intercreditor  Agreement  dated  on  or  about  March  24,  2022  by  and  among

Utica, LSQ, Heat Waves, and the Company (the “Intercreditor Agreement”).

Also, as part of the Refinancing, on March 22, 2022, the Company issued a $1.2 million convertible subordinated promissory note (the “March
2022 Convertible Note”) to Cross River, an entity controlled by Richard Murphy, our Chief Executive Officer and Chairman. The March 2022 Convertible
Note  has  a  six-year  term  and  accrues  interest  at  seven  percent  per  annum.  The  Company  is  required  to  make  quarterly  interest-only  payments  under
the March 2022 Convertible Note for the first year starting June 30, 2022, followed by principal and interest payments for the remaining five years based
upon  a  ten-year  amortization  schedule.  The  March  2022  Convertible  Note  is  unsecured  and  subordinated  to  any  secured  debt  obligations,  including  the
Utica  Facility  and  the  Receivable  Financing.  Subject  to  any  required  stockholder  approval,  outstanding  principal  and  accrued  but  unpaid  interest  under
the March 2022 Convertible Note is convertible at the option of Cross River into common stock of the Company at a conversion price equal to the average
closing price of the Company’s common stock on the five days prior to the date of any such conversion.

On  July  15,  2022,  the  Company  entered  into  a  convertible  subordinated  promissory  note  (the  “July  2022  Convertible  Note”)  with  Cross  River
whereby the Company received $1.2 million of capital for general working capital purposes. The July 2022 Convertible Note matures six years from the
date of issuance and carries interest at the rate of 7.75% per annum. The Company is required to make quarterly interest-only payments for the first year
starting September 30, 2022, followed by principal and interest payments for the remaining five years based upon a ten-year amortization schedule. The
July 2022 Convertible Note is unsecured and junior and subordinate to indebtedness which the Company may now or at any time hereafter owe to any
lender.  Subject  to  any  required  stockholder  approval,  all  or  some  of  the  outstanding  principal  and  accrued  but  unpaid  interest  under  the  July  2022
Convertible Note is convertible at the option of Cross River into (i) common stock of the Company at a conversion price of $1.69 per share; or (ii) equity
securities  issued  by  the  Company  in  an  equity  offering  with  minimum  offering  proceeds  to  the  Company  (net  of  any  related  placement  agent  or
underwriting fees) of $1.2 million at the conversion price per equity security issued in such equity offering.

On September 22, 2022, the Company entered into a revolving credit facility with Cross River pursuant to which the Company issued a $750,000
revolving promissory note to Cross River (the “Cross River Revolver Note”). The Cross River Revolver Note is structured as a revolving credit facility to
the  Company  with  advances  to  be  made  on  an  ad  hoc  basis  by  Cross  River  to  the  Company.  The  Cross  River  Revolver  Note  has  a  one-year  term  and
accrues interest at 8.00% per annum. Prior to the September 22, 2023 maturity date, the Company is required to make principal payments to Cross River
upon demand with thirty (30) days’ notice. The Cross River Revolver Note is not convertible into the Company’s equity and is secured by certain of the
Company’s owned real property located in North Dakota.

On November 3, 2022, the Company entered into a note exchange agreement with Cross River pursuant to which Cross River loaned an additional
$450,000 to the Company, exchanged the $750,000 Cross River Revolver Note for a $1.2 million convertible secured subordinated promissory note (the
“November  2022  Convertible  Note”)  and  received  a  five-year  warrant  to  acquire  568,720  shares  of  Company  common  stock  at  $2.11  per  share.  These
warrants are subject to limitation such that the number of shares that may be issued shall not exceed obligations under rules of regulations of the principal
market. The November 2022 Convertible Note has a two-year term and accrues interest at 10.00% per annum, payable quarterly starting March 30, 2023 at

 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
  
 
 
 
 
 
 
 
 
 
the  option  of  the  Company  in  cash  or  the  Company’s  common  stock.  Subject  to  any  shareholder  approval  required  by  any  exchange  upon  which  the
Company’s  common  stock  is  then  listed,  the  principal  and  accrued  interest  of  the  November  2022  Convertible  Note  is  convertible  into  the  Company’s
common stock at a conversion price equal to the lower of $2.11 per share or the per share price the Company receives for its common stock in the next
subsequent equity offering in excess of $2.0 million. The November 2022 Convertible Note is secured by two Company-owned parcels of real property
located in North Dakota. On December 13, 2022, the Company sold one of these two parcels for a combination of cash and a promissory note/mortgage
totaling $550,000. As consideration for Cross River releasing its security interest on such parcel, the Company has agreed that it will enter into a collateral
assignment of the security on such parcel back to Cross River in the event the buyer defaults on their promissory note/mortgage to the Company

We have relied on cash flows from operations to satisfy our liquidity needs. Although we had a $1.0 million line of credit under our previous 2017
Amended Credit Facility with East West Bank, we were unable to borrow under such line of credit which impacted our ability to fund operations during our
busy heating season during the fourth quarter of 2021 and the first quarter of 2022. We believe that our ability to utilize the Receivables Financing, as well
as  the  equity  proceeds  received  from  our  registered  direct  public  offering  completed  in  February  2023,  will  have  a  positive  impact  on  our  liquidity,
especially during the busier heating season. Our capital requirements for 2023 are anticipated to include, but are not limited to, operating expenses, debt
servicing, and capital expenditures, including maintenance of our existing fleet of assets. 

In February 2023, the Company raised net proceeds of $3.2 million through the issuance of 3,900,000 shares of common stock, 3,100,000 pre-

funded warrants, and 7,000,000 common warrants in a registered direct offering (the “February 2023 Public Offering”).

On  March  28,  2023,  Cross  River  converted  approximately  $1.1  million  principal  amount  of  the  March  2022  Convertible  Note  into
2,275,000  shares  of  Company  common  stock.  Subject  to  stockholder  approval  at  the  Company’s  2023  Annual  Meeting  of  Stockholders,  Cross  River
intends to convert the balance of the March 2022 Convertible Note into 322,402 shares of Company common stock and the July 2022 Convertible Note
into 2,400,000 shares of Company common stock and 2,400,000 warrants to acquire Company common stock at $0.55 per share.

Liquidity

As of December 31, 2022, our available liquidity was $35,000, which represented our cash and cash equivalents balance of $35,000. On February
27, 2023, the Company completed a registered public offering, the February 2023 Public Offering, pursuant to which we sold 3,900,000 shares of common
stock, (ii) pre-funded warrants to purchase up to an aggregate of 3,100,000 shares of common stock and (iii) warrants to purchase up to an aggregate of
7,000,000  shares  of  common  stock  and  received  net  proceeds  of  $3.2  million.  Although  the  Company  believes  the  Refinancing,  recent  Cross  River
convertible promissory note financings, proceeds from the February 2023 Public Offering, and cash from operations will provide sufficient liquidity for at
least the next twelve months, the Company may need to raise additional capital for its growth and ongoing operations. If the Company seeks additional
sources  of  financing,  there  can  be  no  assurance  that  such  financing  would  be  available  to  the  Company  on  favorable  terms,  or  at  all,  including  further
financing  from  Cross  River.  The  Company’s  ability  to  obtain  additional  financing  in  the  debt  and  equity  capital  markets,  whether  public  or  private,  is
subject to several factors including market and economic conditions, the Company’s performance, and investor sentiment with respect to the Company and
its industry.

Working Capital

As of December 31, 2022, we had a working capital deficit of $4.3 million compared to a working capital deficit of $6.9 million as of December
31, 2021. This $2.6 million decrease in working capital deficit was primarily attributable to our prior indebtedness under the 2017 Amended Credit Facility
being classified as current as of December 31, 2021 due to the maturity date of October 15, 2022. See Note 5 - Debt for further discussion of the 2017
Amended Credit Facility and the 2022 Financing Facilities.

Deferred Tax Liability, net

As of December 31, 2022, the Company had a valuation allowance of $9.0 million which reduced its net deferred tax liabilities to $273,000. 

Cash Flow from Operating Activities

Cash  used  in  operating  activities  for  the  year  ended  December  31,  2022  was  $2.2  million  compared  to  cash  used  in  operating  activities  of
$4.8 million for the year ended December 31, 2021. This decrease in cash used in operating activities of $2.6 million was primarily due to a $3.1 million
year-over-year improvement in net working capital, partially offset by year-over-year increases in sales, general, and administrative expenses and severance
and transition costs.

Cash Flow from Investing Activities

Cash  provided  by  investing  activities  for  the  year  ended  December  31,  2022  was  $343,000  compared  to  cash  used  in  investing  activities
of  $200,000  for  the  year  ended  December  31,  2021.  This  increase  in  cash  provided  by  investing  activities  of  $543,000  was  primarily  due  to  current
year proceeds from disposals of property and equipment exceeding that of the prior year, as well as year-over-year reductions in purchases of property and
equipment

Cash Flow from Financing Activities

Cash  provided  by  financing  activities  for  year  ended  December  31,  2022  was  $1.8  million  compared  to  cash  provided  by  financing  activities
of $3.7 million for the year ended December 31, 2021. This decrease in cash provided by financing activities of $1.9 million was primarily due to the non-
recurrence of approximately $8.8 million of net cash generated through the February 2021 Public Offering from the prior year, partially offset by the 2022
Financing Facilities and activity relating to the various Cross River promissory notes consummated in the current year.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Class Action Litigation

On May 22, 2022, Ali Safe, acting individually and on behalf of others, filed a class action complaint in United States District Court for the
District of Colorado alleging that the Company and certain of its officers violated securities laws in relation to certain of its SEC Form 10-Q filings in 2021
which required amendments and restatements to such filings. On November 28, 2022, the plaintiff amended their complaint primarily to add Jan Lambert
as lead plaintiff, and to include Cross River Partners, L.P. and Cross River Capital Management, LLC as defendants.

On February 10, 2023, the Company filed a motion in the United State District Court of Colorado to dismiss the class action complaint, citing a
lack of specific facts and evidence brought by the plaintiffs in alleging the Company and certain of its officers committed securities fraud. We believe the
class action complaint is baseless and without merit and have engaged counsel to vigorously defend the Company against the claim. The Company has
Director’s and Officer’s insurance coverage to defend against such claims and the Company's insurance carriers have been notified about the lawsuit. While
we believe the claims are without merit, there can be no assurances that a favorable final outcome will be obtained, and defending any lawsuit can be costly
and can impose a significant burden on management and employees. Any litigation to which we are a party may result in an unfavorable judgment that may
not be reversed upon appeal or in payments of substantial monetary damages or fines, or we may decide to settle such lawsuit on similarly unfavorable
terms, either of which could materially adversely affect our business, financial condition, or results of operations. Furthermore, there can be no assurances
that our insurance coverage will be available in sufficient amounts to cover such a claim, or at all.

Outlook

Our business is heavily dependent on domestic oil and gas exploration and production activity levels which fluctuate based on energy commodity
prices, weather that affects customer demand for our frac water heating business, capital budgets, and other factors. We continue to seek opportunities to
expand our business operations through organic growth, including increasing the volume of current services offered to our new and existing customers and
relocating  more  of  our  equipment  to  increase  utilization.  We  will  also  continue  to  expand  our  customer  relationships  while  maintaining  an  appropriate
balance  between  recurring  maintenance  work  and  drilling  and  completion  related  services.  Management  currently  believes  we  will  continue  to  have  an
opportunity to improve and enhance our reputation, and to provide competitive services to our customers and improve our operating efficiency.    

Over  the  past  several  years  we  have  invested  significantly  in  process  improvement  initiatives  designed  to  make  the  Company  operate  more
efficiently and take better advantage of our expanded fleet and a national leadership position in hot oiling, acidizing and frac water heating. We faced a very
difficult operating environment during much of 2021 which showed real signs of improvement throughout 2022 with continued increases in crude oil prices
and active domestic oil rigs. While crude oil prices and active domestic oil rigs continued to rise throughout 2022, rig counts continue to be over 20%
below  pre-pandemic  levels.  Additionally,  E&P  companies  have  continued  their  recent  focus  on  improving  free  cash  flow,  debt  reduction,  and  capital
discipline, at the expense of rapidly increasing drilling activity even as crude oil prices rose above $100 per barrel.      

Increases in oil prices, caused in part by the war in Ukraine, combined with a relatively colder winter, has resulted in an increased demand for the
Company’s services. However, the demand for oil remains uncertain given global political tensions, such as in Ukraine, and persistent supply shortages that
have resulted in significant inflation un the United States. While increases in oil prices generally correlates with an increase in demand for the Company’s
services, uncertainties regarding global political tensions, wars, inflation, and increasing interest rates could have a negative impact in the Company’s 2023
performance.

The  full  extent  of  the  impact  of  COVID-19,  inflation,  supply  shortages  and  the  impact  of  increasing  oil  prices  on  our  operations  and  financial
performance depends on future developments that are uncertain and unpredictable, including the outbreak of any new COVID-19 variants, its impact on
capital and financial markets, any new information that may emerge concerning the severity of the virus, its spread to other regions as well as the actions
taken to contain it, and production response of domestic oil producers to lower oil prices, among others.

Capital Commitments and Obligations

Our  capital  commitments  and  obligations  as  of  December  31,  2022  consist  primarily  of  the  2022  Financing  Facilities  and  various  Cross  River
promissory  notes.  In  addition,  we  also  have  scheduled  principal  payments  under  certain  term  loans,  debt  obligations,  finance  leases  and  operating
leases. General terms and conditions for amounts due under these commitments and obligations are summarized in the notes to the consolidated financial
statements.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The  preparation  of  consolidated  financial  statements  in  accordance  with  GAAP  requires  management  to  make  a  variety  of  estimates  and
assumptions that affect (i) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial
statements, and (ii) the reported amounts of revenues and expenses during the reporting periods covered by the financial statements.

Our management routinely makes judgments and estimates about the impact of matters that are inherently uncertain. As the number of variables
and assumptions affecting  the  future  resolution  of  the  uncertainties  increase,  these  judgments  become  even  more  subjective  and  complex.  Although  we
believe  that  our  estimates  and  assumptions  are  reasonable,  actual  results  may  differ  significantly  from  these  estimates.  Changes  in  estimates  and
assumptions  based  upon  actual  results  may  have  a  material  impact  on  our  results  of  operation  and/or  financial  condition.  Our  significant  accounting
policies are disclosed in Note 2 - Summary of Significant Accounting Policies and Recent Developments included in Item 8 of this Annual Report.

While all the significant accounting estimates are important to the Company’s consolidated financial statements and notes thereto, the following

accounting policies and the estimates derived there from have been identified as being critical. 

Accounts Receivable

Accounts  receivable  are  stated  at  the  amounts  billed  to  customers,  net  of  an  allowance  for  uncollectible  accounts.  The  Company  provides  an
allowance for uncollectable accounts based on a review of outstanding receivables, historical collection information and existing economic conditions. The
allowance for uncollectible amounts is continually reviewed and adjusted to maintain the allowance at a level considered adequate to cover future losses.
The  allowance  is  management's  best  estimate  of  uncollectible  amounts  and  is  determined  based  on  historical  collection  experience  related  to  accounts
receivable coupled with a review of the current status of existing receivables. The losses ultimately incurred could differ materially in the near term from
the amounts estimated in determining the allowance.

 
 
 
 
 
         
 
 
 
  
 
 
 
 
 
 
 
Long-Lived Assets

The Company reviews its long-lived assets, including property and equipment, for impairment whenever events or changes in circumstances (i.e.
"triggering  events")  indicate  that  the  carrying  amount  of  the  asset  may  not  be  recovered.  If  a  triggering  event  has  been  identified,  the  Company  looks
primarily to the undiscounted future cash flows in its assessment of whether or not long-lived assets have been impaired.  

30

 
 
 
Revenue Recognition

The Company evaluates revenue when we can identify the contract with the customer, the performance obligations in the contract, the transaction
price, and we are certain that the performance obligations have been met. Revenue is recognized when the service has been provided to the customer. The
vast majority of the Company's services and product offerings are short-term in nature. The time between invoicing and when payment is due under these
arrangements is generally thirty to sixty days. Revenue is not generated from contractual arrangements that include multiple performance obligations.

The  Company’s  agreements  with  its  customers  are  often  referred  to  as  "price  sheets"  and  sometimes  provide  pricing  for  multiple  services.
However, these agreements generally do not authorize the performance of specific services or provide for guaranteed throughput amounts. As customers
are  free  to  choose  which  services,  if  any,  to  use  based  on  the  Company’s  price  sheet,  the  Company  prices  its  separate  services  on  the  basis  of  their
standalone selling prices. Customer agreements generally do not provide for performance, cancellation, termination, or refund type provisions. Services
based on price sheets with customers are generally performed under separately issued "work orders" or "field tickets" as services are requested.

Revenue is recognized for certain projects that take more than one day as projects over time based on the number of days during the reporting

period and the agreed upon price as work progresses on each project.

Contingent Liabilities

From time-to-time, the Company will have contingent liabilities that arise in the course of business, usually as it pertains to certain lawsuits in
which  the  Company  is  involved.  When  a  future  contingent  liability  becomes  both  probable  and  estimable,  the  Company  will  record  a  liability  for  the
estimated amount, as well as any offsetting receivables in the event the claim is probable to be covered by an insurance policy. In the event there is a range
of  outcomes  and  no  amount  is  determined  to  be  most  probable,  the  Company  will  record  a  liability  and,  if  applicable  due  to  likelihood  of  insurance
coverage, a receivable for the low end of the range. In the event the Company makes a firm offer in order to settle a lawsuit, the Company will record a
liability for the amount of the offer at that time. 

Classification and Valuation of Warrants

The  Company  analyzes  warrant  instruments  under  ASC  480-10,  Distinguishing  Liabilities  from  Equity,  to  determine  the  classification  of  the
warrants. More specifically, the Company determines if the warrant contains any special redemption features or is subject to derivative accounting rules.
None of the Company's issued warrants meet any of these criteria and are all classified as permanent equity.

The Company uses a Black-Scholes model to determine the fair value of certain warrants. The expected term used was the remaining contractual
term. Expected volatility is based upon historical volatility over a term consistent with the remaining term. The risk-free interest rate is derived from the
yield  on  zero-coupon  United  States  government  securities  with  a  remaining  term  equal  to  the  contractual  term  of  the  warrants.  The  dividend  yield  is
assumed to be zero.

Income Taxes

The Company recognizes deferred tax liabilities and assets based on the differences between the tax basis of assets and liabilities and their
reported amounts in the financial statements that will result in taxable or deductible amounts in future years. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The
effect of a change in tax rates on deferred tax assets and liabilities will be recognized in income in the period that includes the enactment date. Deferred
income taxes are classified as a net current or non-current asset or liability based on the classification of the related asset or liability for financial reporting
purposes. A deferred tax asset or liability that is not related to an asset or liability for financial reporting is classified according to the expected reversal
date. The Company records a valuation allowance to reduce deferred tax assets to an amount that it believes is more likely than not expected to be realized.

The Company accounts for any uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if it is more likely

than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company
measures the tax benefits recognized in the financial statements from such a position based on the largest benefit that has a greater than 50% likelihood of
being realized upon ultimate resolution. The application of income tax law is inherently complex. Laws and regulations in this area are voluminous and are
often ambiguous. As such, the Company is required to make many subjective assumptions and judgments regarding income tax exposures. Interpretations
of and guidance surrounding income tax law and regulations change over time and may result in changes to the Company’s subjective assumptions and
judgments which can materially affect amounts recognized in the consolidated balance sheets and consolidated statements of income. The result of the
reassessment of the Company’s tax positions did not have an impact on the consolidated financial statements.

Interest and penalties associated with tax positions are recorded in the period assessed as income tax expense. The Company files income tax

returns in the United States and in the states in which it conducts its business operations. The Company’s federal income tax filings for tax years
2019 through 2022 remain open to examination. In general, the Company’s various state tax filings remain open for tax years 2018 to 2022.

Going Concern

The Company utilizes a cash forecast model to evaluate the ability of future cash flows to fund continuing operations. The Company analyzes
projected cash flows to determine if they are sufficient to fund the operations and obligations of the Company for a period of time that extends twelve
months or more from the date of the applicable filing.

31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information under this Item.

ITEM 8. FINANCIAL STATEMENTS

ENSERVCO CORPORATION AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (Pannell Kerr Forster of Texas, P.C., PCAOB ID: 342)
Report of Independent Registered Public Accounting Firm (Plante & Moran, PLLC, Denver, Colorado, PCAOB ID: 166)
Financial Statements as of and for the years ended December 31, 2022 and 2021:

Consolidated Balance Sheets
Consolidated Statements of Operations
Consolidated Statement of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements

32

Page
33
33

34
35
36
37
39

 
 
 
 
  
 
   
 
 
  
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Enservco Corporation

Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheets  of  Enservco  Corporation  (the  “Company”)  as  of  December  31,  2022,  the  related
consolidated  statements  of  operations,  stockholders'  equity  (deficit),  and  cash  flows  for  the  year  ended  December  31,  2022,  and  the  related  notes
(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in
all material respects, the consolidated financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for
the year ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These  Consolidated  Financial  Statements  are  the  responsibility  of  the  Company’s  management.  Our  responsibility  is  to  express  an  opinion  on  the
Company’s  Consolidated  Financial  Statements  based  on  our  audit.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  Consolidated  Financial  Statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  Our  audits  included
performing procedures to assess the risks of material misstatement of the Consolidated Financial Statements, whether due to error or fraud, and performing
procedures  that  respond  to  those  risks.  Such  procedures  included  examining,  on  a  test  basis,  evidence  regarding  the  amounts  and  disclosures  in  the
Consolidated Financial Statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as
well as evaluating the overall presentation of the Consolidated Financial Statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The  critical  audit  matters  communicated  below  are  matters  arising  from  the  current  period  audit  of  the  consolidated  financial  statements  that  were
communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the consolidated
financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not
alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below,
providing a separate opinion on the critical audit matters or on the accounts or disclosures to which they relate.

Impairment Assessment over Long-lived Assets - Refer to Notes 2, 3 and 4 to the Consolidated Financial Statements

Critical Audit Matter Description

The Company's long-lived assets were $58.3 million and related accumulated depreciation and amortization was $47.1 million as of December 31, 2022
($11.2  million,    net).  As  discussed  in  the  Company’s  accounting  policy  in  Note  2,  long-lived  assets  (asset  groups)  with  finite  lives  are  reviewed  for
impairment  whenever  indicators  of  impairment  exist.  Management  evaluated  its  asset  group  taking  into  consideration  the  nature  of  its  business  and
qualitative aspects of the Company and using an undiscounted cashflow assessment and determined that through this approach determined there were no
triggering events during 2022. As such, the Company concluded that no impairment exists at that date.

We  identified  the  Company's  impairment  assessment  over  long-lived  assets  as  a  critical  audit  matter.  Auditing  the  Company’s  impairment  assessment
involved a high degree of subjectivity in determining significant assumptions included in the Company’s undiscounted cash flows model, which include
management’s estimates related to forecasted future growth rates, gross margin to cover costs, and demand for services. Performing audit procedures and
evaluating audit evidence obtained related to these considerations required a high degree of auditor judgment and effort.

How the Critical Audit Matter was Addressed in the Audit

Our audit procedures performed to address this critical audit matter included the following, among others:

● We gained an understanding of the design of the controls over management’s process to develop their estimates included in the impairment

assessment of long-lived assets.

● We  evaluated  the  reasonableness  of  the  Company’s  undiscounted  cash  flow  forecast  used  in  the  impairment  assessment  by  evaluating  the
significant  assumptions  used  to  develop  the  projected  future  cash  flows  of  the  asset  group,  tested  the  completeness  and  accuracy  of  the
underlying  data  used  by  the  Company,  performed  a  comparison  of  historical  activity  to  forecasted  activity,  and  considered  positive  and
negative evidence impacting management’s forecasts.

● We tested the mechanical accuracy of the amounts and formulas included in the Company’s undiscounted cash flow assessment and agreed

long-lived asset balances to the Company’s consolidated general ledger.

● We performed sensitivity analyses to evaluate the changes in the future cash flows that could result from changes in the assumptions.

Management’s Assessment over Going Concern – Refer to Note 2 to the Consolidated Financial Statements

Critical Audit Matter Description

The Company's consolidated financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business
activities and the realization of assets and settlement of liabilities in the normal course of business. For the twelve months ended December 31, 2022, the
Company incurred net losses of $5.6 million. As of December 31, 2022, the Company had current liabilities of $10.2 million, which exceeded total current
assets of $6.0 million by $4.2 million. The Company’s substantial working capital deficit was the result of outstanding debt and lease liabilities of $5.02
million that are due during the year ended December 31, 2023. Due to recent developments and improvements to their financial position as discussed in
Note  11  to  the  consolidated  financial  statements,  during  March  2023,  the  Company  entered  into  a  securities  Purchase  Agreement  with  certain  investors

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
generating  net  proceeds  of  $3.2  million  and  Cross  Rivers  converted  approximately  $1.1  million  of  principal  of  the  March  2022  Convertible  Note  into
common stock of the Company. Subject to shareholder approval, the remaining $148,950 of the March 2022 Convertible Note and $1.2 million related to
the  July  2022  convertible  note  will  be  converted  to  equity.  Considering  these  events,  the  Company  believes  that  substantial  doubt  over  their  ability  to
continue as a going concern for a period of least one year after the date of issuance of the audited consolidated financial statements, or March 31, 2024, has
been alleviated.

We identified the Company’s assessment over going concern as a critical audit matter. The principal considerations for our determination include the high
degree  of  management  subjectivity  in  determining  significant  assumptions  included  in  the  Company’s  estimation  of  future  cash  flows,  which  include
management’s estimates related to future operations. Performing audit procedures and evaluating audit evidence obtained related to these considerations
required a high degree of auditor judgment and effort.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures performed to address this critical audit matter included the following, among others:

● We obtained an understanding of management’s process to develop their forecast estimates included in the future cash flows assessment. We

also gained an understanding of the design of the controls used by management to develop their estimates.

● We tested the reasonableness of the forecasted revenue, operating expenses, and sources and uses of cash flows in management’s assessment of
whether the Company has sufficient liquidity to meet its obligations for at least one year from the consolidated financial statement issuance
date. This testing included inquiries with management, performing sensitivity analyses to assess the impact of changes in the key assumptions
included in management’s forecast model, assessing management’s forecast model in the context of other audit evidence obtained during the
audit  to  determine  whether  it  supported  or  contradicted  the  conclusions  reached  by  management,  consideration  of  positive  and  negative
evidence impacting management’s forecasts, the Company’s financing arrangements in place as of the report date, and market and industry
factors.  We  reviewed  available  interim  financial  information  to  understand  current  period  changes  in  cash  balances,  revenue  compared  to
forecast, debt balances, accounts payable and accrued liabilities and operating expenses to ensure there were no unexpected unplanned items
that may challenge the assumptions and completeness of information used in the financial forecast.

● We reviewed subsequent events, which included an analysis of the significant financing transactions discussed above, compliance with terms
of the current debt agreement as of December 31, 2022, read available Board of Director meeting minutes, and performed inquiries with those
charged with governance.

● We  also  evaluated  the  adequacy  of  the  Company’s  disclosures  in  Note  2  in  relation  to  the  going  concern  uncertainty  matter  as  well  as

considered the adequacy of management’s plans during our assessment of management’s evaluation of going concern.

Complex Debt and Equity Transactions Refer to Notes 5, 7 and 8 to the Consolidated Financial Statements

Critical Audit Matter Description

From time to time, the Company enters into debt and equity transactions some of which have highly complex terms and features that impact classification
within the financial statements and may require fair value estimation. Consideration is given to the nature of the instrument, term, warrant features, the
accounting treatment related to conversion options and estimates of fair value and related fair value models used to estimate fair value when appropriate. 

We identified the Company's accounting for debt and equity transactions as a critical audit matter. Auditing the Company’s accounting for debt and equity
transactions  involved  a  high  degree  of  subjectivity  in  determining  significant  assumptions  included  in  the  Company’s  assessments  and  estimates  of  fair
value. Performing audit procedures and evaluating audit evidence obtained related to these considerations required a high degree of auditor judgment and
effort.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures performed to address this critical audit matter included the following, among others:

● We  obtained  an  understanding  of  management’s  process  to  identify  within  debt  and  equity  transactions  imbedded  features  that  may  require
separate accounting considerations and or bifurcations.  We also evaluated the appropriateness of fair value models used such as Black Scholes
or Binomial Lattice model. We gained an understanding of the design of the controls used by management to develop their estimates when
using these models.

● We obtained copies of the executed agreements and underlying board minutes and read them to ensure an appropriate understanding of their
key  terms  and  provisions.  We  determined  through  reading  of  the  agreements  if  appropriate  accounting  treatment  was  considered  when
assessing whether an equity instrument required liability treatment.

● We evaluated the methodology used by management to appropriately determine fair value and when appropriate, allocations based on relative

fair value.

● We tested the inputs used in the fair valued models to ensure accuracy, which included discount rates, the underlying stock price, strike price,

expected life of the instrument and volatility.

● We  examined  the  accounting  treatment,  presentation  and  classification  of  each  debt  and  equity  transaction  entered  into  during  the  year  and

related disclosures to ensure they were appropriate and complete.

We have served as the Company’s auditor since 2022.
/s/ Pannell Kerr Forster of Texas, P.C.
Houston, Texas
March 31, 2023

REPORT OF INDEPENDENT REGISTERED  PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors of Enservco Corporation

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opinion on the Financial Statements

We  have  audited  the  accompanying  consolidated  balance  sheet  of  Enservco  Corporation  (the  “Company”)  as  of  December  31,  2021,  the  related
consolidated  statements  of  operations,  stockholders'  equity  (deficit),  and  cash  flows  for  the  year  ended  December  31,  2021,  and  the  related  notes
(collectively referred to as the “consolidated financial statements”).

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material  respects,  the  consolidated  financial  position  of  the
Company  as  of  December  31,  2021,  and  the  results  of  its  operations  and  its  cash  flows  for  the  year  ended  December  31,  2021,  in  conformity  with
accounting principles generally accepted in the United States of America.

Basis for Opinion

The  Company's  management  is  responsible  for  these  consolidated  financial  statements.  Our  responsibility  is  to  express  an  opinion  on  the  Company’s
consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the
applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are  free  of  material  misstatement,  whether  due  to  error  or  fraud.  The  Company  is  not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an
understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.

Our  audit  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  consolidated  financial  statements,  whether  due  to  error  or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis
for our opinion.

We have served as the Company’s auditor from 2010 to 2022.
/s/ Plante & Moran, PLLC                                             
Denver, CO                                                                 
July 6, 2022                                                    

33

 
 
 
 
 
 
 
 
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands)

ASSETS

December 31,

2022

2021

Current Assets:

Cash and cash equivalents
Accounts receivable, net
Prepaid expenses and other current assets
Inventories
    Note receivable

Assets held for sale

Total current assets

Property and equipment, net
Goodwill
Intangible assets, net
Note receivable, less current portion
Right-of-use asset - finance, net
Right-of-use asset - operating, net
Other assets

TOTAL ASSETS

Current Liabilities:

LIABILITIES AND STOCKHOLDERS’ EQUITY

Accounts payable and accrued liabilities
Senior revolving credit facility, related party 
Subordinated debt, related party (Note 2 and Note 5)
Utica Facility (Note 5)
LSQ Facility (Note 5)
March 2022 Convertible Note, related party (Note 2 and Note 5)
July 2022 Convertible Note, related party (Note 2 and Note 5)
Lease liability - finance
Lease liability - operating
Current portion of long-term debt
Other current liabilities 

Total current liabilities

Non-Current Liabilities:

Senior revolving credit facility, related party 
Utica Facility, less current portion (Note 5)
March 2022 Convertible Note, related party (Note 2 and Note 5)
July 2022 Convertible Note, related party (Note 2 and Note 5)
November 2022 Convertible Note, related party (Note 2 and Note 5)
Utica Residual Liability
Long-term debt, less current portion
Lease liability - finance, less current portion
Lease liability - operating, less current portion
Deferred tax liabilities
Other liabilities

Total non-current liabilities

TOTAL LIABILITIES

Commitments and Contingencies (Note 9)

Stockholders’ Equity:

Preferred stock, $0.005 par value, 10,000,000 shares authorized, no shares issued or outstanding
Common stock, $0.005 par value, 100,000,000 shares authorized; 11,835,753 and 11,439,191 shares issued as of
December 31, 2022 and 2021, respectively; 6,907 shares of treasury stock as of December 31, 2022 and 2021; and
11,828,846 and 11,432,284 shares outstanding as of December 31, 2022 and 2021, respectively
Additional paid-in-capital
Accumulated deficit
Total stockholders’ equity

  $

  $

  $

35    $
4,463     
989     
320     
75     
78     
5,960     

11,236     
546     
182     
225     
22     
1,476     
191     

19,838    $

4,868    $
-     
-     
1,250     
2,945     
100     
60     
13     
597     
54     
354     
10,241     

-     
3,963     
1,100     
1,140     
818     
110     
-     
11     
991     
273     
22     
8,428     

149 
2,845 
2,185 
346 
- 
68 
5,593 

16,173 
546 
399 
- 
41 
2,060 
336 

25,148 

2,857 
8,698 
211 
- 
- 
- 
- 
20 
688 
58 
- 
12,532 

5,404 
- 
- 
- 
- 
- 
54 
23 
1,496 
273 
24 
7,274 

18,669     

19,806 

-     

- 

59     
42,266     
(41,156)    
1,169     

57 
40,866 
(35,581)
5,342 

25,148 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $

19,838    $

See accompanying notes to consolidated financial statements.

34

 
 
 
 
 
 
 
 
 
   
 
 
 
 
     
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
     
 
 
 
 
 
     
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      
  
 
 
 
 
 
 
       
 
 
 
  
        
 
 
 
 
 
       
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations 
(In thousands except per share amounts)

For the Year Ended December 31,

2022

2021

Revenues:

Production services
Completion and other services

Total revenues

Expenses:

Production services
Completion and other services
Sales, general and administrative expenses
Severance and transition costs
Loss (gain) on disposal of equipment
Impairment loss
Depreciation and amortization

Total operating expenses

Loss from operations

Other income (expense):

Interest expense
Gain on debt extinguishment (Note 5)
Other income (expense), net

Total other income

Loss from continuing operations before taxes
Income tax expense
Loss from continuing operations
Loss from discontinued operations
Net loss

Loss from continuing operations per common share – basic and diluted
Loss from discontinued operations per common share – basic and diluted
Net loss per share – basic and diluted

  $

  $

  $

  $

11,211    $
10,433     
21,644     

10,534     
9,695     
4,875     
303     
300     
-     
4,347     
30,054     

9,012 
6,325 
15,337 

9,734 
7,605 
4,185 
7 
(124)
128 
5,215 
26,750 

(8,410)    

(11,413)

(1,383)    
4,277     
(59)    
2,835     

(5,575)    
-     
(5,575)    
-     
(5,575)   $

(0.48)   $
-     
(0.48)   $

(57)
- 
3,699 
3,642 

(7,771)
(273)
(8,044)
(8)
(8,052)

(0.74)
- 
(0.74)

Weighted average number of common shares outstanding – basic and diluted

11,579     

10,879 

See accompanying notes to consolidated financial statements.

35

 
 
 
 
 
 
 
 
 
   
 
     
       
 
   
   
 
     
       
 
     
       
 
   
   
   
   
   
   
   
   
 
     
       
 
   
 
     
       
 
     
       
 
   
   
   
   
 
     
       
 
   
   
   
   
 
     
       
 
 
     
       
 
   
 
     
       
 
   
 
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Consolidated Statement of Stockholders’ Equity (Deficit)
(In thousands)

Common
Shares

Common
Stock

Additional
Paid-in
Capital

Accumulated
Deficit

Total
Stockholders’
Equity
(Deficit)

Balance as of January 1, 2021

6,301    $

32    $

30,052    $

(27,529)   $

2,555 

Stock-based compensation 
Shares issued in offering, net of issuance costs
Shares and warrant issued to Cross River Partners, L.P. in

subordinated debt and accrued interest conversion, net of
discount

Restricted share issuances
Restricted share cancellations
Net loss

Balance as of December 31, 2021

Stock-based compensation
Warrants issued in connection with November 2022

Convertible Note (Note 5)

Restricted share issuances
Restricted share cancellations
Net loss

Balance as of December 31, 2022

-     
4,200     

-     
21     

130     
8,824     

602     

3     

1,550     

330     
(1)    
-     
11,432     

-     

-     

465     
(68)    
-     
11,829    $

1     
-     
-     
57     

-     

-     

2     
-     
-     
59    $

310     
-     
-     
40,866    $

811     

417     

172     
-     
-     
42,266    $

-     
-     

-     

-     
-     
(8,052)    
(35,581)    

-     

-     

-     
-     
(5,575)    
(41,156)   $

130 
8,845 

1,553 

311 
- 
(8,052)
5,342 

811 

417 

174 
- 
(5,575)
1,169 

See accompanying notes to consolidated financial statements.

36

 
 
 
  
 
 
   
   
   
   
 
   
 
   
      
      
      
      
  
   
   
   
   
   
   
   
 
     
       
       
       
       
 
   
   
   
   
   
   
 
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands) 

For the Year Ended December 31,

2022

2021

  $

OPERATING ACTIVITIES:

Net loss
Net loss from discontinued operations
Net loss from continuing operations
Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization
Loss (gain) on disposal of property and equipment
Impairment loss
Board compensation issued in equity
Write-off of inventories
Gain on debt extinguishment
Interest paid-in-kind on line of credit
Fair value of warrant issued upon conversion of subordinated debt to equity
Stock-based compensation

        Severance cost incurred through issuance of restricted shares  

Amortization of debt issuance costs and discount
Income tax expense
Gain on forgiveness of PPP loan (Note 5)
Bad debt (recovery) expense

Changes in operating assets and liabilities:

Accounts receivable
Inventories
Prepaid expenses and other current assets
Amortization of operating lease assets
Other assets
Accounts payable and accrued liabilities
Operating lease liabilities
Other liabilities

Net cash used in operating activities - continuing operations
Net cash provided by operating activities - discontinued operations

Net cash used in operating activities

INVESTING ACTIVITIES:

Purchases of property and equipment
Proceeds from disposals of property and equipment

Net cash provided by (used in) investing activities - continuing operations
Net cash provided by investing activities - discontinued operations

Net cash provided by (used in) investing activities

FINANCING ACTIVITIES:

Gross proceeds from stock issuance
Stock issuance costs and registration fees
Term loan borrowings
Term loan contractual repayments
Term loan repayment consummated in conjunction with Refinance (Note 5)
Establishment of LSQ Facility consummated in conjunction with Refinance (Note 5)
Establishment of Utica Facility consummated in conjunction with Refinance, net (Note 5)
Net LSQ Facility borrowings
Utica Facility repayments
Net line of credit repayments
TDR accrued future interest payments
March 2022 Convertible Note proceeds, net, related party
July 2022 Convertible Note proceeds, related party
November 2022 Convertible Note proceeds, related party
Cross River Revolver Note proceeds
Cross River subordinated debt repayment
Repayment of long-term debt
Payments on financed insurance
Payments of finance leases

Net cash provided by financing activities - continuing operations
Net cash used in financing activities - discontinued operations

Net cash provided by financing activities

Net Decrease in Cash and Cash Equivalents

Cash and Cash Equivalents, beginning of period

Cash and Cash Equivalents, end of period

  $

37

(5,575)   $
-     
(5,575)    

4,347     
300     
-     
60     
52     
(4,277)    
119     
-     
811     
112     
100     
-     
-     
(94)    

(1,524)    
(27)    
1,728     
680     
18     
2,153     
(693)    
(536)    
(2,246)    
-     
(2,246)    

(220)    
563     
343     
-     
343     

-     
-     
700     
(1,050)    
(8,400)    
2,400     
6,000     
545     
(846)    
-     
(176)    
1,125     
1,200     
450     
750     
(145)    
(58)    
(673)    
(33)    
1,789     
-     
1,789     

(114)    

149     

35    $

(8,052)
(8)
(8,044)

5,215 
(124)
128 
311 
- 
- 
- 
304 
130 
- 
9 
273 
(1,964)
268 

(1,380)
(51)
(1,117)
858 
320 
1,005 
(855)
(64)
(4,778)
4 
(4,774)

(593)
393 
(200)
- 
(200)

9,660 
(815)
- 
(3,505)
- 
- 
- 
- 

(701)
(770)
- 
- 
- 
- 
- 
(100)
- 
(111)
3,658 
(2)
3,656 

(1,318)

1,467 

149 

 
 
 
 
 
 
 
 
 
   
 
 
 
 
       
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
      
  
 
 
 
 
 
      
  
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands) 

Supplemental Cash Flow Information:

Cash paid for interest

Supplemental Disclosure of Non-cash Investing and Financing Activities:
        Non-cash establishment of EWB Obligation consummated in conjunction with the Refinance (Note 5)

  $

  $

Non-cash exchange of March 2022 Convertible Note instruments
Non-cash exchange of Cross River Revolver Note to November 2022 Convertible Note
Non-cash establishment of note receivable for sale of Tioga property in North Dakota 
Non-cash financed insurance consummated with insurance renewals
Non-cash issuance of warrants in connection with November 2022 Convertible Note
Non-cash operating lease exchange
Non-cash conversion of subordinated debt and accrued interest to Company common stock
Non-cash conversion of unamortized subordinated debt discount
Deferred loan costs paid directly by related party in lieu of subordinated note payable

See accompanying notes to consolidated financial statements.

38

For the Year Ended December 31,

2022

2021

1,027    $

1,000    $
1,200     
750     
300     
532     
416     
95     
-     
-     
-     

822 

- 
- 
- 
- 
- 
- 
- 
1,312 
61 
210 

 
 
 
 
 
 
 
 
   
 
 
 
 
       
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENSERVCO CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements

Note 1 – Basis of Presentation

Enservco  Corporation  ("Enservco")  through  its  wholly  owned  subsidiaries  (collectively  referred  to  as  the  "Company,"  "we"  or  "us")  provides
various services to the domestic onshore oil and natural gas industry. These services include hot oiling and acidizing ("Production Services") and frac water
heating ("Completion and Other Services").

The accompanying consolidated financial statements have been derived from the accounting records of Enservco Corporation, Heat Waves Hot
Oil Service LLC ("Heat Waves"), Dillco Fluid Service, Inc. ("Dillco"), Heat Waves Water Management LLC ("HWWM"), and Adler Hot Oil Service, LLC
("Adler") (collectively, the "Company") as of December 31, 2022 and 2021 and the results of operations for the years then ended.

The below table provides an overview of the Company’s current ownership hierarchy:

Name

State of Formation

Ownership

Heat Waves Hot Oil Service
LLC 

Colorado

100% by Enservco

Adler Hot Oil Service, LLC

Delaware

100% by Enservco

Heat Waves Water Management
LLC 

Colorado

100% by Enservco

Dillco Fluid Service, Inc. 

Kansas

100% by Enservco

Business
Oil and natural gas well services, including logistics
and stimulation.
Operations integrated into Heat Waves during
2019. Adler Hot Oil Service, LLC was dissolved
during the second quarter of 2021.
Discontinued operations in 2019. Heat Waves Water
Management LLC was dissolved during the second
quarter of 2021.
Discontinued operation in 2018. Dillco Fluid Service,
Inc. was dissolved during the second quarter of 2021.

The  accompanying  consolidated  financial  statements  were  prepared  in  accordance  with  accounting  principles  generally  accepted  in  the  United

States ("GAAP"). All significant intercompany balances and transactions have been eliminated in the accompanying consolidated financial statements.

39

 
 
 
 
 
 
 
 
 
Note 2 – Summary of Significant Accounting Policies and Recent Developments

Recent Developments and Going Concern

On March 24, 2022, the  Company  completed  a  refinancing  transaction  (the  "Refinancing")  which  terminated  our  existing  $13.8  million  Senior
Revolving Credit Facility (or "2017  Amended  Credit  Facility")  with  East  West  Bank.  Pursuant  to  the  pay-off  letter  dated  as  of  March 18, 2022 by  and
among the Company, certain wholly owned subsidiaries of the Company, and East West Bank, in full satisfaction of the Company’s obligations under the
2017  Amended  Credit  Facility,  paid  East  West  Bank  $8.4  million  in  cash  and  agreed  to  pay  East  West  Bank  five  percent  of  the  net  proceeds  that  the
Company receives under the Receivables Financing (as defined in Note 5 - Debt), up to a maximum of $1.0 million. 

Further, and in conjunction with the Refinancing, in March 2022 the Company entered into a new financing arrangement with lenders. The new
facilities  consist  of  a  term  debt  facility,  a  receivables  factoring  agreement,  as  well  as  a  convertible  subordinated  promissory  note  (the  "March  2022
Convertible Note"), the latter of which was issued by Cross River Partners, LP ("Cross River"), a related party entity controlled by Richard Murphy, the
Company’s CEO and Chairman. Upon entry into these facilities, East West Bank agreed to forgive $4.3 million of the Company's indebtedness under the
2017 Amended Credit Facility. In July 2022, the  Company  entered  into  a  second convertible subordinated promissory note (the "July  2022  Convertible
Note")  with  Cross  River,  whereby  the  Company  received  $1.2  million  of  capital  for  general  working  capital  purposes.  In  September  2022,  the
Company entered into a $750,000 revolving credit facility with Cross River (the "Cross River Revolver Note"). Additionally, on November 3, 2022, the
Company entered into a note exchange agreement with Cross River, pursuant to which Cross River loaned an additional $450,000 to the Company, and
exchanged the $750,000 Cross River Revolver Note for a $1.2 million convertible secured subordinated promissory note (the “November 2022 Convertible
Note”) and received a five-year warrant to acquire 568,720 shares of Company common stock exercisable at $2.11 per share. These warrants are subject to
limitation  such  that  the  number  of  shares  that  may  be  issued  shall  not  exceed  obligations  under  rules  of  regulations  of  the  principal  market.  The
Refinancing, as well as the recent Cross River convertible notes and revolver financings are more fully described in Note 5 - Debt. 

On February 22, 2023, the Company entered into a Securities Purchase Agreement with certain investors, pursuant to which the Company agreed
to  issue  and  sell  to  the  investors  (i)  3,900,000  shares  of  Company  common  stock,  (ii)  pre-funded  warrants  to  purchase  3,100,000  shares  of  Company
common stock and (iii) common warrants to purchase 7,000,000 shares of Company common stock. The shares of common stock, or pre-funded warrants
in lieu thereof, and the common warrants were sold in units, with each unit consisting of one share of common stock or one pre-funded warrant in lieu
thereof and one common warrant. Each unit comprised of common stock and common warrants were sold at a per unit price of $0.50. Each unit comprised
of pre-funded warrants and common warrants were sold at a per unit price of $0.495, which represents the same per unit price less the $0.005 per share
exercise price of the pre-funded warrants. The Common Warrants are exercisable at a price of $0.55 per share, and have a five year term. The net proceeds
from the offering were $3.2 million, after deducting Placement Agent fees and other offering expenses payable by the Company. The Company intends to
use  the  net  proceeds  for  (i)  general  corporate  purposes  and  (ii)  potential  future  acquisitions.  General  corporate  purposes  may  include  working  capital,
general  and  administrative  expenses,  and  repayment  of  outstanding  indebtedness.  We  may use  a  portion  of  the  net  proceeds  to  acquire  complementary
technologies or businesses; however, we currently have no agreements or commitments to complete any such transactions.

On  March  28,  2023,  Cross  River  converted  approximately  $1.1  million  principal  amount  of  the  March  2022  Convertible  Note  into
2,275,000  shares  of  Company  common  stock.  Subject  to  stockholder  approval  at  the  Company’s  2023  Annual  Meeting  of  Stockholders,  Cross  River
intends to convert the balance of the March 2022 Convertible Note into 322,402 shares of Company common stock and the July 2022 Convertible Note
into 2,400,000 shares of Company common stock and 2,400,000 warrants to acquire Company common stock at $0.55 per share.

Our financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activities and the
realization of assets and settlement of liabilities in the normal course of business. For the years ended December 31, 2022 and 2021, we incurred net losses
of $5.6 million and $8.1 million, respectively. As of December 31, 2022, we had total current liabilities of $10.2 million, which exceeded our total current
assets of $6.0 million, or a working capital deficit of approximately $4.3 million. As of December 31, 2021, we had total current assets of $5.6 million and
total current liabilities of $12.5 million, or a working capital deficit of $6.9 million. During 2022, the Company underwent a thorough analysis of costs
incurred  by  the  Company  including  payroll  and  related  costs,  capital  expenditures  and  profitability  of  our  segments.  As  such,  hiring  practices  and
headcount were significantly modified and reduced, and unprofitable locations were closed. Due to the recent developments and the improvements to our
financial  position  noted  above,  especially  as  it  relates  to  the  Refinancing  and  the  February  2023  Public  Offering,  the  Company  believes  there  is  not
substantial doubt over our ability to continue as a going concern from one year after the date of issuance of this Annual Report on Form 10-K. See Note 5 -
Debt for a description of the Refinancing.

Cash and Cash Equivalents

The  Company  considers  all  highly  liquid  instruments  purchased  with  an  original  maturity  of  three months or less  to  be  cash  equivalents.  The
Company  continually  monitors  its  positions  with,  and  the  credit  quality  of,  the  financial  institutions  with  which  it  invests.  The  Company  maintains  its
excess cash in various financial institutions, where deposits may exceed federally insured amounts at times.

Accounts Receivable 

Accounts  receivable  are  stated  at  the  amounts  billed  to  customers,  net  of  an  allowance  for  uncollectible  accounts.  The  Company  provides  an
allowance for uncollectible accounts based on a review of outstanding receivables, historical collection information and existing economic conditions. The
allowance for uncollectible amounts is continually reviewed and adjusted to maintain the allowance at a level considered adequate to cover future losses.
The  allowance  is  management's  best  estimate  of  uncollectible  amounts  and  is  determined  based  on  historical  collection  experience  related  to  accounts
receivable coupled with a review of the current status of existing receivables. The losses ultimately incurred could differ materially in the near term from
the  amounts  estimated  in  determining  the  allowance.  As  of  December  31,  2022  and  2021,  the  Company  had  an  allowance  for  doubtful  accounts
of $150,000 and $482,000, respectively. For the years ended December 31, 2022 and 2021, the Company recorded ($94,000) and $268,000, respectively, to
bad debt (recovery) expense. 

Concentrations

As of December 31, 2022, one customer represented more than 10% of the Company's accounts receivable balance at 55%. Revenues from one
customer represented 31% of total revenues for the year ended December 31, 2022. This concentration was enhanced by the merger of three customers we

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
serviced during 2021. As of December 31, 2021, two  customers  represented  more  than  10%  of  the  Company's  accounts  receivable  balance  at  31%  and
14%, respectively. Revenues earned from one customer represented 13% of total revenues for the year ended December 31, 2021. 

Inventories

Inventory consists primarily of propane, diesel fuel and chemicals that are used in the servicing of oil wells and is carried at the lower of cost or
net  realizable  value  in  accordance  with  the  first  in,  first  out  method  of  accounting  ("FIFO").  The  Company  periodically  reviews  the  value  of  items  in
inventory and provides write-downs or write-offs of inventory based on its assessment of market conditions. Write-downs and write-offs are charged to cost
of goods sold. During the years ended December 31, 2022 and 2021, the Company recognized write-offs of inventories of $52,000 and $0, respectively.

Property and Equipment

Property  and  equipment  consists  of  (i)  trucks,  trailers  and  pickups;  (ii)  water  transfer  pumps,  pipe,  lay  flat  hose,  trailers,  and  other  support
equipment;  (iii)  real  property  which  includes  land  and  buildings  used  for  office  and  shop  facilities  and  wells  used  for  the  disposal  of  water;  (iv)  other
equipment such as tools used for maintaining and repairing vehicles; and (v) office furniture and fixtures and computer equipment. Property and equipment
is stated at cost less accumulated depreciation. The Company capitalizes interest on certain qualifying assets that are undergoing activities to prepare them
for their intended use.  Interest costs incurred during the fabrication period are capitalized and amortized over the life of the assets. The Company charges
repairs  and  maintenance  against  income  when  incurred  and  capitalizes  renewals  and  betterments,  which  extend  the  remaining  useful  life,  expand  the
capacity or efficiency of the assets. Depreciation is recorded on a straight-line basis over estimated useful lives ranging from 5 to 30 years.

Any difference between net book value of the property and equipment and the proceeds of an assets’ sale, or settlement of an insurance claim, is

recorded as a gain or loss in the Company’s consolidated statements of operations.

Leases

The Company assesses whether an arrangement is a lease at inception. Leases with an initial term of twelve months or less are not recorded on the
balance sheet. We have elected the practical expedient to not separate lease and non-lease components for all assets. Operating lease assets and operating
lease liabilities are calculated based on the present value of the future minimum lease payments over the lease term at the lease start date. As most of our
leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the lease start date in determining the
present value of future payments. The operating lease asset is increased by any lease payments made at or before the lease start date and reduced by lease
incentives  and  initial  direct  costs  incurred.  The  lease  term  includes  options  to  renew  or  terminate  the  lease  when  it  is  reasonably  certain  that  we  will
exercise that option. The exercise of lease renewal options is at our sole discretion. The depreciable life of lease assets and leasehold improvements are
limited by the lease term. Lease expense for operating leases is recognized on a straight-line basis over the lease term.

The Company conducts a major part of its operations from leased facilities. Each of these leases is accounted for as an operating lease. Operating
lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet
paid. Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or
accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets.

40

 
 
 
 
 
 
 
 
 
The Company amortizes leasehold improvements over the shorter of the life of the lease or the life of the improvements. 

The Company leases trucks and equipment in the normal course of business, which may be recorded as operating or finance leases, depending on
the term of the lease. The Company records rental expense on equipment under operating leases over the lease term as it becomes payable; there are no rent
escalation terms associated with these equipment leases. The Company records amortization expense on equipment under finance leases on a straight-line
basis as well as interest expense based on our implicit borrowing rate at the date of the lease inception. The equipment leases contain purchase options that
allow  the  Company  to  purchase  the  leased  equipment  at  the  end  of  the  lease  term,  based  on  the  market  price  of  the  equipment  at  the  time  of  the  lease
termination. 

Long-Lived Assets

The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the
asset may not be recovered. The Company reviews both qualitative and quantitative aspects of the business during the analysis of impairment. During the
first quarter of 2020, the combination of the COVID-19 pandemic and actions taken by the OPEC+ countries caused oil and gas commodity demand to
decrease significantly. The continuing impacts of the COVID-19 pandemic, the current regulatory environment, depressed oil and gas commodity price and
demand and the resulting 30% decrease in average active United States oil rig count during the first quarter of 2021 as compared to the same period in
2020, which is historically our largest revenue quarter, led to a slight decrease in revenues for the year ended December 31, 2021 compared to the year
ended December 31, 2020. In addition, the Company incurred a loss from operations of $11.4 million for the year ended December 31, 2021. The Company
determined that these were triggering events which could indicate impairment of its long-lived assets during the fourth quarter of 2021 as revenue didn't
rebound as expediently as expected. The Company reviewed both qualitative and quantitative aspects of the business during the analysis of impairment.
During the quantitative review, the Company reviewed its undiscounted future cash flows in its assessment of whether long-lived assets were impaired. The
Company determined that there was no impairment of its long-lived assets held and used for the year ended December 31, 2021. Considering the rebound
in the oil and gas industry from 2021 to 2022 as discussed throughout this Annual Report, the Company determined that there were no triggering events
which could indicate impairment of its long-lived assets for the year ended December 31, 2022. For a description of impairment loss recorded during the
year ended December 31, 2021 on Assets Held for Sale, see below.

Assets Held for Sale

The  Company  classifies  long-lived  assets  to  be  sold  as  held  for  sale  in  the  period  in  which  all  the  following  criteria  are  met:  (i)  management,
having the authority to approve the action, commits to a plan to sell the asset or disposal group; (ii) the asset or disposal group is available for immediate
sale in its present condition subject only to terms that are usual and customary for sales of such assets; (iii) an active program to locate a buyer and other
actions required to complete the plan to sell the asset or disposal group have been initiated; (iv) the sale of the asset or disposal group is probable, and
transfer of the asset or disposal group is expected to qualify for recognition as a completed sale within one year, except if events or circumstances beyond
our control extend the period of time required to sell the asset or disposal group beyond one year; (v) the asset is being actively marketed for sale at a price
that is reasonable in relation to its current fair value; and (vi) actions required to complete the plan indicate that it is unlikely that significant changes to the
plan will be made or that the plan will be withdrawn.

We initially measure a long-lived asset or disposal group that is classified as held for sale at the lower of its carrying value or fair value less any
costs to sell. Any loss resulting from this measurement is recognized in the period in which the held-for-sale criteria are met. Conversely, gains are not
recognized on the sale of a long-lived asset or disposal group until the date of sale. We assess the fair value of a long-lived asset or disposal group (less any
costs to sell) each reporting period that it remains classified as held for sale and report any subsequent changes as an adjustment to the carrying value of the
asset or disposal group, as long as the new carrying value does not exceed the carrying value of the asset at the time it was initially classified as held for
sale. During the years ended December 31, 2022 and 2021, the Company recorded an impairment loss of $0 and $128,000, respectively.

Upon determining that a long-lived asset or disposal group meets the criteria to be classified as held for sale, the Company ceases depreciation and
reports long-lived assets and/or the assets and liabilities of the disposal group, if material, in the line item "Assets held for sale" in our consolidated balance
sheets.

Goodwill and Other Intangible Assets

Goodwill  represents  the  excess  purchase  price  over  the  fair  value  of  identifiable  assets  received  attributable  to  business  acquisitions  and
combinations.  Goodwill  and  other  intangible  assets  are  measured  for  impairment  at  least  annually  and/or  whenever  events  and  circumstances  arise  that
indicate impairment may exist, such as a significant adverse change in the business climate. In assessing the value of goodwill, assets and liabilities are
assigned to the reporting units and the appropriate valuation methodologies are used to determine fair value at the reporting unit level. Identified intangible
assets are amortized using the straight-line method over their estimated useful lives.

The  Company  completed  its  annual  goodwill  impairment  test  as  of  December  31,  2022  and  2021.  The  Company  tests  for  impairment  by
comparing  the  fair  value  of  our  reporting  units  (which  for  the  Company  is  our  reporting  segments)  to  the  carrying  value  of  the  reporting  units.  If  the
carrying value of any reporting unit exceeds the fair value calculated, an impairment loss is recorded for the difference in fair value and carrying value, up
to the amount of goodwill allocated to the reporting units. Our fair value is estimated using a combination of the income and market approaches.

As  a  result  of  performing  the  annual  test  of  impairment,  the  Company  recognized  no  impairment  loss  for  its  goodwill  during  the  years  ended

December 31, 2022 and 2021.

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue Recognition

The Company evaluates revenue when we can identify the contract with the customer, the performance obligations in the contract, the transaction
price, and we are certain that the performance obligations have been met. Revenue is recognized when the service has been provided to the customer. The
vast majority of the Company's services and product offerings are short-term in nature. The time between invoicing and when payment is due under these
arrangements is generally thirty to sixty days. Revenue is not generated from contractual arrangements that include multiple performance obligations.

The  Company’s  agreements  with  its  customers  are  often  referred  to  as  "price  sheets"  and  sometimes  provide  pricing  for  multiple  services.
However, these agreements generally do not authorize the performance of specific services or provide for guaranteed throughput amounts. As customers
are  free  to  choose  which  services,  if  any,  to  use  based  on  the  Company’s  price  sheet,  the  Company  prices  its  separate  services  on  the  basis  of  their
standalone selling prices. Customer agreements generally do not provide for performance, cancellation, termination, or refund type provisions. Services
based on price sheets with customers are generally performed under separately issued "work orders" or "field tickets" as services are requested.

Revenue is recognized for certain projects that take more than one day as projects over time based on the number of days during the reporting

period and the agreed upon price as work progresses on each project.

Disaggregation of Revenue

See Note 10 - Segment Reporting for disaggregation of revenue.

Earnings (Loss) Per Share

Basic earnings per common share is computed by dividing net income (loss) by the weighted average number of common shares outstanding for
the  period.  Diluted  earnings  per  common  share  is  calculated  by  dividing  net  income  (loss)  by  the  diluted  weighted  average  number  of  common  shares
outstanding for the period. The diluted weighted average number of common shares outstanding for the period is computed using the treasury stock method
for Company common stock that  may be issued for outstanding stock options or warrants and is computed using the if-converted method for convertible
securities and convertible debt.

As  of    December  31,  2022  and  2021,  the  Company  had  unvested  restricted  stock  awards  with  service  and  performance  conditions.  For  the
year ended  December 31, 2022, there were 242,500 unvested restricted shares included in the computation for basic and diluted earnings per share since
they  are  participating  share-based  awards  and  are  considered  outstanding  as  of  the  grant  date.  For  the  year  ended    December  31,  2022,  there
were  25,000  unvested  restricted  shares  that  have  performance  conditions  and  these  shares  are  also  participating  share-based  awards  and  are  considered
outstanding as of the grant date.

As of  December 31, 2022, there were outstanding warrants to acquire an aggregate of 1,760,805 shares of Company common stock which have a
potentially  dilutive 
impact  on  earnings  per  share.  See  Note  5  -  Debt  and  Note  9  -  Stock  Options  and  Restricted  Stock.  As  of 
December 31, 2022, the outstanding warrants had no aggregate intrinsic value (the difference between the estimated fair value of the Company’s common
stock on December 31, 2022, and the exercise price, multiplied by the number of in-the-money instruments). Dilution is not permitted if there are net losses
during the period. 

Further, as of December 31, 2022, the Company has three $1.2 million convertible notes outstanding (the  "March 2022 Convertible Note", the 
"July  2022  Convertible  Note",  and  the    "November  2022  Convertible  Note",  as  discussed  in  Note  5  -  Debt).  The    March  2022  Convertible  Note
is  convertible  at  a  conversion  price  equal  to  the  average  closing  price  of  the  Company's  common  stock  for  a  five-day  period  prior  to  exercising  such
conversion. The  July 2022 Convertible Note is convertible at a conversion price of $1.69 per share or equity securities issued by the Company in an equity
offering with minimum offering proceeds to the Company (net of any related placement agent or underwriting fees) of $1.2 million at the conversion price
per equity security issued in such equity offering. The November 2022 Convertible Note is convertible at a conversion price equal to the lower of $2.11 per
share  or  the  per  share  price  the  Company  receives  for  its  common  stock  in  the  next  subsequent  equity  offering  in  excess  of  $2.0  million. Accordingly,
applying  the  if-converted  method  to  the    March  2022  Convertible  Note,    July  2022  Convertible  Note  and  November  2022  Convertible  Note  as  of 
December 31, 2022 results in common stock equivalents totaling 879,947 for the year ended  December 31, 2022 that would have been included in the
computation of diluted earnings per share if the Company had net income for the year ended December 31, 2022. 

As of December 31, 2021, there were outstanding stock options and warrants to acquire an aggregate of 1,193,419 shares of Company common
stock  which  have  a  potentially  dilutive 
impact  on  earnings  per  share.  See  Note  9  -  Stock  Options  and  Restricted  Stock.  As  of 
December 31, 2021, the outstanding stock options and warrants had no aggregate intrinsic value (the difference between the estimated fair value of the
Company’s common stock on December 31, 2021, and the exercise price, multiplied by the number of in-the-money instruments). Dilution is not permitted
if there are net losses during the period.

Offering Costs

The  Company  complies  with  the  requirements  of  ASC  340-10-S99-1  and  SEC  Staff  Accounting  Bulletin  ("SAB")  Topic  5A,  Expenses  of
Offering. Offering costs consist principally of commissions and fees associated with the sale of the offered securities, as well as professional and other fees
associated with the negotiation and filing of the Public Offering, that were incurred through the balance sheet date and were charged to stockholders' equity
upon the completion and continuing sale of the Public Offering. As of  December 31, 2022 and 2021, offering costs totaling $0 and $815,000, respectively,
have been charged to stockholders' equity.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Employee Retention Tax Credits

The Employee Retention Credits program, a provision of the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act"), was extended
through December 31, 2021 through the American Rescue Plan Act. On November 15, 2021, the Infrastructure Investment and Jobs Act was signed into
law  and  retroactively  ended  the  Employee  Retention  Credits  on September 30, 2021. For 2021,  the  Employee  Retention  Credits  were  up  to  $7,000  per
employee per quarter on qualified wages for the first three quarters of 2021. For the years ended December 31, 2022 and 2021, the Company recorded $0
and $1.8 million, respectively, within the line item "Other income" in the consolidated statements of operations. 

Income Taxes

The  Company  recognizes  deferred  tax  liabilities  and  assets  based  on  the  differences  between  the  tax  basis  of  assets  and  liabilities  and  their
reported  amounts  in  the  consolidated  financial  statements  that  will  result  in  taxable  or  deductible  amounts  in  future  years  (see Note 6  -  Income  Taxes).
Deferred  tax  assets  and  liabilities  are  measured  using  enacted  tax  rates  expected  to  apply  to  taxable  income  in  the  years  in  which  those  temporary
differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities will be recognized in income in
the period that includes the enactment date. A deferred tax asset or liability that is not related to an asset or liability for financial reporting is classified
according to the expected reversal date. The Company records a valuation allowance to reduce deferred tax assets to an amount that it believes is more
likely than not expected to be realized.

The Company accounts for any uncertainty in income taxes by recognizing the tax benefit from an uncertain tax position only if, in the Company's
opinion, it is more likely than not  that  the  tax  position  will  be  sustained  on  examination  by  the  taxing  authorities,  based  on  the  technical  merits  of  the
position. The Company measures the tax benefits recognized in the financial statements from such a position based on the largest benefit that has a greater
than 50% likelihood of being realized upon ultimate resolution. The application of income tax law is inherently complex. Laws and regulations in this area
are voluminous and are often ambiguous. As such, the Company is required to make many subjective assumptions and judgments regarding income tax
exposures.  Interpretations  of  and  guidance  surrounding  income  tax  law  and  regulations  change  over  time  and  may result  in  changes  to  the  Company’s
subjective assumptions and judgments which can materially affect amounts recognized in the consolidated balance sheets and consolidated statements of
operations. The result of the reassessment of the Company’s tax positions did not have an impact on the consolidated financial statements.

Interest and penalties associated with tax positions are recorded in the period assessed within the line item "Other income"  in  the  consolidated
statements of operations. The Company files income tax returns in the United States and in the states in which it conducts its business operations. The
Company’s federal income tax filings for tax years 2019 through 2022  remain  open  to  examination.  In  general,  the  Company’s  various  state  tax  filings
remain open for tax years 2018 through 2022.

Fair Value

The Company follows authoritative guidance that applies to all financial assets and liabilities required to be measured and reported on a fair value
basis.  The  Company  also  applies  the  guidance  to  non-financial  assets  and  liabilities  measured  at  fair  value  on  a  nonrecurring  basis,  including  non-
competition agreements and goodwill. The guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability ("exit
price") in an orderly transaction between market participants at the measurement date. The guidance establishes a hierarchy for inputs used in measuring
fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used
when available.

Observable  inputs  are  inputs  that  market  participants  would  use  in  pricing  the  asset  or  liability  based  on  market  data  obtained  from  sources
independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions of what market participants would use in pricing the
asset or liability based on the best information available in the circumstances. The Company valued its warrants using the Black-Scholes model, for the
year ended December 31, 2022. For the year ended  December 31, 2021, the Company used the Binomial Lattice model ("Lattice"). The Company did not
have any transfers between hierarchy levels during the years ended December 31, 2022 or 2021. The financial and non-financial assets and liabilities are
classified based on the lowest level of input that is significant to the fair value measurement.

The hierarchy is broken down into three levels based on the reliability of the inputs as follows:

Quoted prices are available in active markets for identical assets or liabilities;

Quoted prices in active markets for similar assets and liabilities that are observable for the asset or liability; or

Unobservable pricing inputs that are generally less observable from objective sources, such as discounted cash flow models or valuations.

Level
1:
Level
2:
Level
3:

43

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-Based Compensation

Stock-based  compensation  cost  is  measured  at  the  date  of  grant,  based  on  the  calculated  fair  value  of  the  award  as  described  below,  and  is

recognized over the requisite service period, which is generally the vesting period of the equity grant.

The Company uses the Black-Scholes pricing model as a method for determining the estimated grant date fair value for all stock options awarded
to employees, independent contractors, officers and directors. The expected term of the options is based upon evaluation of historical and expected exercise
behavior. The risk-free interest rate is based upon United States Treasury rates at the date of grant with maturity dates approximately equal to the expected
life  of  the  grant.  Volatility  is  determined  upon  historical  volatility  of  our  stock  and  adjusted  if  future  volatility  is  expected  to  vary  from  historical
experience. The dividend yield is assumed to be none as we have not paid dividends nor do we anticipate paying any dividends in the foreseeable future.

The Company used the market value of Company stock to determine the fair value of the performance-based restricted stock awarded in 2022 and

2021. The fair value is updated quarterly based on actual forfeitures.

The  Company  used  a  Black-Scholes  model  to  determine  the  fair  value  of  market-based  restricted  stock  awarded  for  the  year  ended  December

31, 2022, and used a Lattice model to determine the fair value of market-based restricted stock awarded for the year ended December 31, 2021.

Management Estimates 

The  preparation  of  the  Company’s  consolidated  financial  statements  in  accordance  with  GAAP  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  as  of  the  date  of  the  financial
statements  and  the  reported  amounts  of  revenues  and  expenses  during  the  reporting  period.  Significant  estimates  include  the  realization  of  accounts
receivable,  evaluation  of  impairment  of  long-lived  assets,  stock-based  compensation  expense,  provision  for  income  taxes,  and  the  valuation  of  warrant
liabilities and deferred taxes. Actual results could differ from those estimates.

Contingent Liabilities

From time-to-time, the Company will have contingent liabilities that arise in the course of business, usually as it pertains to certain lawsuits in
which  the  Company  is  involved.  When  a  future  contingent  liability  becomes  both  probable  and  estimable,  the  Company  will  record  a  liability  for  the
estimated amount, as well as any offsetting receivables in the event the claim is probable to be covered by an insurance policy. In the event there is a range
of  outcomes  and  no  amount  is  determined  to  be  most  probable,  the  Company  will  record  a  liability  and,  if  applicable  due  to  likelihood  of  insurance
coverage, a receivable for the low end of the range. In the event the Company makes a firm offer in order to settle a lawsuit, the Company will record a
liability for the amount of the offer at that time. 

Classification and Valuation of Warrants

The  Company  analyzes  warrant  instruments  under  ASC  480-10,  Distinguishing  Liabilities  from  Equity,  to  determine  the  classification  of  the
warrants. More specifically, the Company determines if the warrant contains any special redemption features subject to derivative accounting rules. None
of the Company's issued warrants meet any of these criteria and are all classified as permanent equity.

The Company uses a Black-Scholes model to determine the fair value of certain warrants. The expected term used was the remaining contractual
term. Expected volatility is based upon historical volatility over a term consistent with the remaining term. The risk-free interest rate is derived from the
yield  on  zero-coupon  United  States  government  securities  with  a  remaining  term  equal  to  the  contractual  term  of  the  warrants.  The  dividend  yield  is
assumed to be zero.

Going Concern

The Company utilizes a cash forecast model to evaluate the ability of future cash flows to fund continuing operations. The Company analyzes
projected cash flows to determine if they are sufficient to fund the operations and obligations of the Company for a period of time that extends twelve
months or more from the date of the applicable filing. Although the Company believes the Refinancing (as defined and discussed in Note 5 - Debt to the
consolidated  financial  statements),  recent  debt  financing  from  Cross  River,  recently  completed  February  2023  Public  Offering,  and  cashflow  from
operations will provide sufficient liquidity for at least the next twelve months, the Company  may need to raise additional capital for its growth and ongoing
operations. As the Company seeks additional sources of financing, there can be no assurance that such financing would be available to the Company on
favorable terms, or at all. The Company’s ability to obtain additional financing in the debt and equity capital markets, whether public or private, is subject
to  several  factors  including  market  and  economic  conditions,  the  Company’s  performance,  and  investor  sentiment  with  respect  to  the  Company  and  its
industry. See Note 11 - Subsequent Events to the consolidated financial statements for a description of events that have occurred subsequent to the balance
sheet date that impact our liquidity position as of the date of this filing.

Reclassifications

Certain  prior  period  amounts  have  may  been  reclassified  for  comparative  purposes  to  conform  to  the  current  presentation.  These

reclassifications have no effect on the Company’s consolidated financial statements. 

44

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounting Pronouncements

Recently Issued

In June  2016,  the  FASB  issued  ASU  2016-13, Financial  Statements  -  Credit  Losses  (Topic  326):  Measurement  of  Credit  Losses  on  Financial
Instruments, which requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires a consideration of a
broader  range  of  reasonable  and  supportable  information  to  ascertain  credit  loss  estimates.  The  standard  is  effective  for  fiscal  years  beginning  after
December 15, 2022. The Company does not expect the adoption of ASU 2016-13 to have a material impact on its consolidated financial statements.

Note 3 – Property and Equipment 

Property and equipment consist of the following (in thousands):

Trucks and vehicles
Other equipment
Buildings and improvements
Land

Total property and equipment

Accumulated depreciation

Property and equipment, net

December 31,

2022

2021

  $

  $

53,473    $
2,059     
2,600     
190     
58,322     
(47,086)    
11,236    $

54,670 
2,059 
3,140 
378 
60,247 
(44,074)
16,173 

For the years ended December 31, 2022 and 2021, the Company recorded depreciation expense of $4.1 million and $4.9 million, respectively. 

45

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
     
Note 4 – Intangible Assets, net

The components of our intangible assets as of December 31, 2022 and 2021 are as follows (in thousands):

Customer relationships
Patents and trademarks
Total intangible assets
Accumulated amortization

Net carrying value

December 31,

2022

2021

626    $
441     
1,067     
(885)    
182    $

626 
441 
1,067 
(668)
399 

  $

  $

The useful lives of our intangible assets are estimated to be five years at inception. Amortization expense for intangible assets for the years ended

December 31, 2022 and 2021 was $218,000.

The following table represents the amortization expense for the twelve months ending December 31 (in thousands):

Customer relationships
Patents and trademarks

Total intangible asset amortization
expense

  $

  $

105    $
77     

182    $

-    $
-     

-    $

-    $
-     

-    $

-    $
-     

-    $

- 
- 

- 

2023

2024

2025

2026

2027

Note 5 – Debt

East West Bank Revolving Credit Facility

The 2017  Amended  Credit  Facility  (as  defined  in  Note 2  -  Summary  of  Significant  Accounting  Policies  and  Recent  Developments)  originally
allowed  us  to  borrow  up  to  85%  of  our  eligible  receivables  and  up  to  85%  of  the  appraised  value  of  our  eligible  equipment.  The  Fifth  Amendment
restructured the loan and provided for a loan forgiveness of $16.0 million and converted the remaining principal balance to a $17.0 million equipment term
loan and a revolver to provide the Company with a maximum $1.0 million line of credit. The Sixth Amendment further extended the maturity date and
modified  the  financial  covenants  effective  January  1,  2021.  The  Seventh  Amendment  to  the  2017  Amended  Credit  Facility  dated    April  26,  2021  (the
"Seventh Amendment") provided for amortization of the loan on a 10-year straight-line basis commencing on  November 15, 2021 and continuing until
maturity on  October 15, 2022. Interest on the 2017 Amended Credit Facility was fixed at 8.25%. Interest on the first 5.25% was calculated monthly and
paid in arrears, while the remaining 3.00% was accrued to the loan balance through  October 15, 2022, and due with all remaining outstanding principal on
the maturity date. Additionally, the 2017 Amended Credit Facility was subject to an unused credit line fee of 0.5% per annum multiplied by the amount by
which total availability exceeded the average monthly balance of the 2017 Amended Credit Facility, payable monthly in arrears. The 2017 Amended Credit
Facility was collateralized by substantially all our assets and was subject to financial covenants.

Under the amended 2017 Amended Credit Facility, we were subject to the following financial covenants:

(1)      On December 31, 2021, we were required to maintain liquidity of not less than $1.5 million; and
(2)      For each trailing three-month period, commencing with the three-month period ending March 31, 2021, we were required to achieve gross

revenue of at least seventy percent (70%) of our projected gross revenue; and

(3)      We were limited to a capital expenditures cap of $1.2 million for any fiscal year that the loan remained outstanding.

On  February 11, 2021, the Company made a $3.0 million payment of principal on the equipment term loan. As of December 31, 2021, we had an
outstanding principal loan balance under the 2017 Amended Credit Facility of $13.5 million with a weighted average interest rate of 8.25% per year. As of
December  31,  2021,  our  availability  under  the  amended  2017  Amended  Credit  Facility  was  $1.0  million.  The  2017  Amended  Credit  Facility  balance
of $14.1 million as of  December 31, 2021 included $38,000 of future interest payable due over the remaining term of the 2017 Amended Credit Facility in
accordance with ASC 470-60, Troubled Debt Restructuring by Debtors.

On  November 12, 2021, we entered into the Eighth Amendment to Loan and Security Agreement with East West Bank ("Eighth Amendment")
which, among other things, provided for a waiver of default of the revenue covenant based upon our  October trailing three-month period gross revenues
and a reforecasting of our  November and  December 2021 revenues from what was previously provided to East West Bank. Per the Eighth Amendment,
the revenue covenant utilizing October’s revenues was waived and would not be used in any future three-month period gross revenue covenant calculation.
For the month ended  November 30, 2021, covenant  compliance  was  measured  at  80%  of  reforecast  November revenues.  Covenant  compliance  for  the
month ended  December 31, 2021 was measured at 80% of the reforecast  November and  December 2021 revenues. The Company was in compliance with
all  covenants  as  of  December  31,  2021.  Beginning  for  the  month  ended    January  31,  2022  and  continuing  until    March  31,  2022,  revenue  covenant
compliance was to be measured at 80% of the trailing three months forecasted gross revenues. Beginning the month ended  April 30, 2022 and continuing
through   September  30,  2022,  covenant  compliance  was  to  be  measured  at  70%  of  the  trailing  three  months  forecasted  gross  revenues,  except  for  the
months ended  April 30, 2022 and  May 31, 2022, as those would include an 80% requirement for the months of  February and  March 2022. In connection
with  the  execution  of  the  Eighth  Amendment,  the  Company  paid  East  West  Bank  a  fee  of  $70,000  for  the    October  revenue  waiver  and  the  Eight
Amendment.

In connection with amending the 2017 Amended Credit Facility on September 23, 2020, the Company issued to East West Bank 533,334 shares of
Company common stock, and a five-year warrant to purchase up to 1,000,000 additional shares of Company common stock at an exercise price of $3.75
per  share.  The  533,334  shares  of  Company  common  stock  were  valued  at  a  price  of  $2.0775  per  share,  or  a  total  value  of  $1.1  million.  The  533,334
common shares issued to East West Bank cannot be sold or transferred prior to March 23, 2021. The warrant for 1,000,000 shares is exercisable beginning

 
 
 
 
 
 
 
 
 
 
   
 
   
   
   
 
 
 
 
 
   
   
   
   
 
   
 
 
 
 
 
 
 
 
 
 
September 23, 2021 until September 23, 2025. The  fair  value  of  the  warrant  was  determined  to  be  $1.4  million  and  was  recorded  within  the  line  item
"Additional paid-in capital" in the consolidated balance sheets.  

In December 2021, the Company sent several assets that were no longer being utilized to a live auction. The assets were sold at the auction for net
proceeds  of  $272,000,  which  was  applied  to  the  equipment  term  loan  as  a  payment  of  principal  upon  receipt  on  December  23,  2021.  The  Company's
2017Amended Credit Facility was refinanced effective March 24, 2022 (see "The Refinancing" below).

The Refinancing

On March 24, 2022, the  Company  completed  a  refinancing  transaction  (the  “Refinancing”)  in  which  it  terminated  its  existing,  aforementioned
2017 Amended Credit Facility with the East West Bank, which had an outstanding principal balance of $13.8 million. Pursuant to the pay-off letter dated as
of  March  18,  2022  by  the  Company,  certain  wholly  owned  subsidiaries  of  the  Company  and  East  West  Bank,  in  full  satisfaction  of  the  Company’s
obligations under the 2017 Amended Credit Facility, the Company paid East West Bank $8.4 million in cash and agreed to pay East West Bank five percent
of  the  net  proceeds  that  the  Company  receives  under  the  Receivables  Financing  (as  defined  below),  up  to  a  maximum  of  $1.0  million  (the  "EWB
Obligation").

As part of the Refinancing, on March 24, 2022, Heat Waves entered into a Master Lease Agreement (the “Utica Facility”) with Utica Leaseco,
LLC  (“Utica”),  pursuant  to  which  Utica  provided  an  equipment-collateralized  loan  to  the  Company  in  the  amount  of  $6.225  million.  Under  the
Utica  Facility,  the  Company  is  required  to  make  51  monthly  payments  with  initial  payments  beginning  at  $168,075  each  and  a  surcharge  of  1%  of  the
monthly payment amount per month for every 0.25% that the prime rate of Comerica Bank exceeds 3.25%. The Company's current minimum payment as
of January 1, 2023 under the Utica Facility is $198,000 per month. The aforementioned surcharge is discretionary on the part of Utica and is calculated
twice yearly, each on January 1 and July 1, beginning on  July 1, 2022. This surcharge is added to the monthly Basic Rent (as such term is defined in the
Master Lease Agreement) due under the Utica Facility, and be due and payable with the next regularly scheduled Basic Rent payment under such schedule
and on each payment date thereafter. At the end of the fifty-one month term, the Company is required to make a residual payment to Utica between 1% and
10% of the initial principal amount, or between $62,250 and $622,500, The Utica Facility is secured by all the Company’s equipment and proceeds from
sale of such equipment. The Company also has the option, after 12 months, to prepay $1.0 million of the Utica Facility in exchange for a reduced payment
schedule. The Company has agreed to guarantee the obligations of Heat Waves under the Utica Facility pursuant to an unsecured Master Lease Guaranty
with Utica.

Additionally,  as  part  of  the  Refinancing  and  in  accordance  with  ASC  470-10-45,  the  Company  classified  $5.4  million  of  its  outstanding  $14.1
million  2017  Amended  Credit  Facility  with  East  West  Bank  as  a  long-term  liability  versus  a  current  liability  on  its  consolidated  balance  sheet  as  of
December 31, 2021. This $5.4 million represents the amount of indebtedness under the Company's Utica Facility that is due and payable more than twelve
months from the balance sheet date of December 31, 2021. The  other  facilities  consummated  as  part  of  the  Refinancing  were  considered  for  long-term
liability  treatment  versus  current  liability  treatment,  however  management  felt  that  the  Utica  Facility  was  the  only  resulting  component  of  the
Refinancing that should be treated in accordance with ASC 470-10-45. 

In addition, as part of the Refinancing, on March 24, 2022, Heat Waves entered into an Invoice Purchase Agreement (the “Receivables Financing”
and  together  with  the  Utica  Facility,  the  “2022  Financing  Facilities”)  with  LSQ  Funding  Group,  LLC  (“LSQ”)  pursuant  to  which  LSQ  will  provide
receivables factoring to Heat Waves. Under the Receivables Financing, LSQ will advance up to 85% on accounts receivable factored by Heat Waves, up to
a maximum of $10.0 million. LSQ will receive fees equal to 0.1% of the receivables purchased in addition to a funds usage daily fee of 0.021% of the
outstanding  balance  purchased.  The  Receivables  Financing  initially  has  an  18-month  term  that  can  be  terminated  upon  payment  of  certain  fees.  The
Receivables  Financing  is  secured  by  a  security  interest  in  Heat  Wave’s  accounts  receivables  and  proceeds  from  such  accounts  receivable.  Heat  Wave’s
obligations under the Receivables Financing are guaranteed by the Company pursuant to an unsecured Entity Guaranty. 

The  Utica  Facility  and  the  Receivables  Financing  are  subject  to  an  Intercreditor  Agreement  dated  on  or  about  March  24,  2022  by  and  among

Utica, LSQ, Heat Waves, and the Company (the “Intercreditor Agreement”).

Lastly, as part of the Refinancing, the Company issued a $1.2 million convertible subordinated note (the “March 2022 Convertible Note”) to Cross
River  Partners,  LP  (“Cross  River”),  which  is  an  entity  controlled  by  Richard  Murphy,  our  Chief  Executive  Officer  and  Chairman.  The  March  2022
Convertible Note has a six-year term and accrues interest at 7.00% per annum. The Company is required to make quarterly interest only payments under
the March 2022 Convertible Note for the first year starting June 30, 2022, followed by principal and interest payments for the remaining five years based
upon a ten-year amortization schedule. The March 2022 Convertible  Note  is  unsecured  and  subordinated  to  any  secured  debt  obligations,  including  the
Utica Facility and the Receivable Financing. Subject to any required stockholder approval, outstanding principal and accrued but unpaid interest under the
March 2022 Convertible Note is convertible at the option of Cross River into common stock of the Company at a conversion price equal to the average
closing price of the Company’s common stock on the five days prior to the date of any such conversion.

In accordance with ASC 470-60, the Company assessed whether or not the Refinancing met the criteria of a troubled debt restructuring ("TDR").
Management's assessment of TDR accounting treatment for the Refinancing determined that the 2017 Amended Credit Facility was extinguished as the
result  of  a  TDR;  however,  TDR  accounting  did  not apply to the 2022  Financing  Facilities  as  the  2017  Amended  Credit  Facility  was  settled  in  full  and
therefore accounted for as a debt extinguishment.

Subordinated Debt with Related Party

On December 21, 2021, the Company issued a subordinated non-convertible promissory note to Cross River, a related party, for $220,000 required
for a $210,000 due diligence deposit made by Cross River to a third-party potential lender who showed interest in refinancing the 2017 Amended Credit
Facility  with  East  West  Bank.  The  subordinated  debt  is  due  upon  the  earlier  of  June 21, 2022, or  completion  of  the  refinancing  of  the  East  West  Bank
Revolving Credit Facility. Cross River will also be paid a loan fee of $10,000 upon repayment of the subordinated debt, which is in substance interest.
Accordingly, the Company recorded a debt discount of $10,000 which is being amortized to interest expense over the term of the debt. During the years
ended December  31,  2022  and 2021, the  Company  amortized  $5,000  and  $1,000  to  the  line  item  "Interest  expense"  in  the  consolidated  statements  of
operations.

During the year  December 31, 2022, the Company and the potential lender agreed that they could not reach amenable terms, and the deal was
canceled. Upon cancellation, total payments of $162,000 were returned to Cross River from the third-party potential lender in the first quarter of 2022, and
the subordinated debt was reduced by the same amount at that time.

 
 
 
 
 
 
 
 
 
 
 
 
 
On July 15, 2022, the Company entered into a convertible subordinated promissory note (the “July 2022 Convertible Note”) with Cross River

whereby the Company received $1.2 million of capital for general working capital purposes. The July 2022 Convertible Note matures six years from the
date of issuance and carries interest at the rate of 7.75% per annum. The Company is required to make quarterly interest-only payments for the first year
starting September 30, 2022, followed by principal and interest payments for the remaining five years based upon a ten-year amortization schedule. The
July 2022 Convertible Note is unsecured and junior and subordinate to indebtedness which the Company may now or at any time hereafter owe to any
lender. Subject to any required stockholder approval, all or some of the outstanding principal and accrued but unpaid interest under the July 2022
Convertible Note is convertible at the option of Cross River into (i) common stock of the Company at a conversion price of $1.69 per share; or (ii) equity
securities issued by the Company in an equity offering with minimum offering proceeds to the Company (net of any related placement agent or
underwriting fees) of $1.2 million at the conversion price per equity security issued in such equity offering.

On September 22, 2022, the Company entered into a revolving credit facility with Cross River pursuant to which the Company issued a $750,000
revolving promissory note to Cross River (the “Cross River Revolver Note”). The Cross River Revolver Note is structured as a revolving credit facility to
the Company with advances to be made on an ad hoc basis by Cross River to the Company. The Cross River Revolver Note has a one-year term and
accrues interest at 8.00% per annum. Prior to the September 22, 2023 maturity date, the Company is required to make principal payments to Cross River
upon demand with thirty (30) days’ notice. The Cross River Revolver Note is not convertible into the Company’s equity and is secured by certain of the
Company’s owned real property located in North Dakota.

On November 3, 2022, the Company entered into a note exchange agreement with Cross River, pursuant to which Cross River loaned an

additional $450,000 to the Company and exchanged the September $750,000 Cross River Revolver Note for a $1.2 million convertible secured
subordinated promissory note (the “November 2022 Convertible Note”), and received a five-year warrant to acquire 568,720 shares of Company common
stock at $2.11 per share. These warrants are subject to limitation such that the number of shares that may be issued shall not exceed obligations under rules
of regulations of the principal market. The November 2022 Convertible Note has a two-year term and accrues interest at 10.00% per annum, payable
quarterly starting March 30, 2023 at the option of the Company in cash or the Company’s common stock. Subject to any shareholder approval required by
any exchange upon which the Company’s common stock is then listed, the principal and accrued interest of the November 2022 Convertible Note is
convertible into the Company’s common stock at a conversion price equal to the lower of $2.11 per share or the per share price the Company receives for
its common stock in the next subsequent equity offering in excess of $2.0 million. The November 2022 Convertible Note is secured by two Company-
owned parcels of real property located in North Dakota. On December 13, 2022, the Company sold one of these two parcels for a combination of cash and
a promissory note/mortgage totaling $550,000. As consideration for Cross River releasing its security interest on such parcel, the Company has agreed that
it will enter into a collateral assignment of the security on such parcel back to Cross River in the event the buyer defaults on their promissory
note/mortgage to the Company.

Debt Issuance Costs

We capitalized certain debt issuance costs incurred in connection with the 2017 Amended Credit Facility, Utica Facility and November 2022

Convertible Note discussed above. These costs were amortized to interest expense over the terms of the facilities on a straight-line basis. The remaining
balance of the unamortized debt discounts were $165,000 for the Utica Facility and $382,000 for the November 2022 Convertible Note as of December 31,
2022. The 2017 Amended Credit Facility debt issuance costs were fully amortized as of December 31, 2021. During the years ended December 31, 2022
and 2021, we amortized $100,000 and $9,000, respectively, of debt issuance costs to “Interest expense” in the condensed consolidated statements of
operations for these three debt instruments.

Paycheck Protection Program

On April 10, 2020, the Company, entered into a promissory note (the "PPP Loan") with East West Bank in the aggregate amount of $1.9 million,
pursuant to the Paycheck Protection Program (the "PPP") under Division A, Title I of the Coronavirus Aid, Relief, and Economic Security Act ("CARES
Act"), which was enacted March 27, 2020, and is administered by the United States Small Business Administration ("SBA").

On November 9, 2020, the  Company  submitted  the  initial  loan  forgiveness  application  to  East  West  Bank  for  review  and  approval.  On  July 8,
2021, the  SBA  approved  our  loan  forgiveness  application  in  full,  which  includes  forgiveness  of  the  total  principal  balance  of  $1.9  million,  as  well  as
$24,000 in accrued interest. Though this loan forgiveness application was approved in full, the SBA has the right to review the Company's loan forgiveness
application through an audit even subsequent to such approval. The total amount forgiven was $2.0 million and was recorded within the line item "Other
income" in the consolidated statements of operations for the year ended December 31, 2021.

46

 
 
 
 
 
 
 
 
Notes Payable

Long-term debt consists of the following (in thousands):

Senior Revolving Credit Facility with related party. All future interest through October 15, 2021 accrued to
loan pursuant to the Fifth Amendment. Extinguished through the Refinancing.
Utica Facility. Interest at 15.50% with monthly principal and interest payments on a fifty-one month
amortization schedule. Additional elective interest rate surcharge. Collateralized by equipment of Heat
Waves. Matures June 24, 2026.
LSQ Facility. Upfront 0.1% invoice purchase fee on all invoices submitted. Funds daily usage fee of
0.021%.Maximum availability set at $10 million.
March 2022 Convertible Note with related party. Interest at 7.00% with quarterly interest only payments until
March 2023 followed by quarterly principal and interest payments on a ten-year amortization schedule.
Matures March 22, 2028.
July 2022 Convertible Note with related party. Interest at 7.75% with quarterly interest only payments until
September 2023 followed by quarterly principal and interest payments on a ten-year amortization schedule.
Matures July 15, 2028.
November 2022 Convertible Note with related party. Interest at 10.00% with quarterly interest only payments
starting March 2023 through maturity. Any outstanding principal and interest is due on the maturity date of
November 3, 2024.
Subordinated Promissory Note with related party. Non-interest bearing. $10,000 flat fee paid to consummate
loan. Matured June 21, 2022.
Real Estate Loan for a facility in North Dakota. Interest at 5.75% and monthly principal and interest payment

of $5,255 until October 3, 2023. Collateralized by land and property purchased with the loan.
Total long-term debt

Less debt discount
Less current portion

Long-term debt, net of debt discount and current portion

  $

December 31,

2022

2021

$

-    $

14,102

5,379     

2,945     

1,200     

1,200     

1,200     

-     

54     
11,978     
(548)    
(4,409)    
7,021    $

-

-

-

-

-

220 

112 
14,434 
(9)
(8,967)
5,458 

Aggregate contractual principal maturities of debt for the twelve months ending December 31 are as follows for the five years and thereafter (in

thousands):

2023
2024
2025
2026
2027
Thereafter
Total

  $

  $

4,409 
2,904 
1,955 
1,189 
240 
1,281 
11,978 

47

 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
   
   
 
 
   
   
   
   
   
 
Note 6 – Income Taxes

Income tax expense consists of the following (in thousands):

Current:

Federal
State

Total current

Deferred:
Federal
State

Total deferred
Total income tax expense

December 31,

2022

2021

  $

  $

-    $
-     
-     

-     
-     
-     
-    $

- 
- 
- 

234 
39 
273 
273 

A reconciliation of computed income taxes by applying the statutory federal income tax rate of 21% to loss from continuing operations before
taxes to income tax expense as presented in our consolidated statements of operations for the years ended December 31, 2022 and 2021 is as follows (in
thousands):

Computed income taxes at 21% for 2022 and 2021, respectively

  $

(1,171)   $

(1,634)

December 31,

2022

2021

Increase (decrease) in income taxes resulting from:

State and local income taxes, net of federal impact
Change in valuation allowance
True-up adjustment
Paycheck Protection Plan loan forgiveness
Other

Income tax expense

  $

(195)    
1,360     
-     
-     
6     

-    $

(272)
2,892 
(238)
(481)
6 

273 

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax
assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in
which  those  temporary  differences  become  deductible.  Management  considers  the  scheduled  reversal  of  deferred  tax  liabilities,  projected  future  taxable
income, and tax planning strategies in making this assessment.

The Company did not incur nor record income tax expense for the year ended  December 31, 2022. During the year ended December 31, 2021, the
Company experienced a change in control pursuant to the issuance of 4,199,998 shares of Company common stock. As a result of this change in control,
and in accordance with Internal Revenue Code Section 382, the realizability of the Company's deferred tax assets became limited. Based on management's
judgment, the Company estimated that as of   December 31, 2021, $273,000 of deferred tax liabilities could no longer be used as a source of income to
recognize the benefits of deferred tax assets and, as such, required the recording of additional valuation allowance of $273,000 through deferred income tax
expense for the year ended  December 31, 2021. 

We have a requirement of reporting of taxes based on tax positions which meet a "more likely than not" standard and which are measured at the
amount that is more likely than not to be realized. Differences between financial and tax reporting which do not  meet  this  threshold  are  required  to  be
recorded  as  unrecognized  tax  benefits.  This  standard  also  provides  guidance  on  the  presentation  of  tax  matters  and  the  recognition  of  potential  IRS
penalties and interest. As of December 31, 2022 and 2021, the Company does not have an unrecognized tax liability.

48

 
 
 
 
 
 
 
 
 
 
   
 
     
       
 
   
   
     
       
 
   
   
   
 
 
 
 
 
 
 
   
 
 
     
       
 
     
       
 
   
   
   
   
   
 
     
       
 
 
 
 
 
The Company has federal and state net operating loss carryforwards ("NOLs"), each of which were $40.2 million as of December 31, 2022. The

Company estimates that $18.6 million of federal and $7.4 million of state net operating losses will expire unused due to 382 limitations beginning in 2035.

The components of deferred income taxes for the years ended December 31, 2022 and 2021 are as follows (in thousands):

Deferred tax assets:

Reserves and accruals
Amortization
Capital losses and other
Non-qualified stock option expense
Loss carryforwards

Total deferred tax assets

Valuation allowance

Net deferred tax assets

Deferred tax liabilities:

Depreciation

Total deferred tax liabilities

Net deferred tax liabilities

December 31,

2022

2021

  $

  $

307    $
82     
12     
-     
9,854     
10,255     
(9,006)    
1,249     

(1,522)    
(1,522)    

(273)   $

603 
60 
12 
2 
8,700 
9,377 
(7,649)
1,728 

(2,001)
(2,001)

(273)

The Company uses significant judgment in forming conclusions regarding the recoverability of its deferred tax assets and evaluates all available
positive and negative evidence to determine if it is more likely than not that the deferred tax assets will be realized. To the extent recovery does not appear
likely, a valuation allowance must be recorded. The Company recorded a valuation allowance of $9.0 million and $7.6 million as of December 31, 2022
and 2021, respectively.

It is possible that the relative weight of positive and negative evidence regarding the realization of deferred tax assets may change, which could
result in a material increase or decrease in the Company’s valuation allowance. Such a change could result in a material increase or decrease to income tax
expense in the period the assessment was made.

The  Company  classifies  penalty  and  interest  expense  related  to  income  tax  liabilities  as  other  expense, which is presented within the line item
"Other income" in the consolidated statements of operations. The Company did not incur any penalty and interest expense for the years ended December
31, 2022 and 2021, respectively.

The Company files tax returns in various states in the United States, including but not limited to Colorado, Kansas, New Mexico, North Dakota,
Oklahoma, Pennsylvania and Texas. The Company’s federal income tax filings for tax years 2019 through 2022 remain open to examination. In general, the
Company’s various state tax filings remain open for tax years 2018 to 2022. 

49

 
 
 
 
 
 
 
 
 
   
 
     
       
 
   
   
   
   
   
   
   
 
     
       
 
     
       
 
   
   
 
     
       
 
  
 
 
 
 
Note 7 – Stockholders' Equity

Conversion of Subordinated Debt to Equity

On  February 11, 2021, the Company exchanged $625,000 of its outstanding subordinated debt with Cross River, as well as $62,000 in accrued
interest,  for  601,674  shares  of  Company  common  stock,  which  was  based  on  the  price  of  Company  common  stock  at  market  close  on  the  date  of  the
conversion. In addition, the Company awarded a warrant to Cross River to purchase up to 150,418 shares of the Company's common stock at an exercise
price of $2.507 per share. The warrants had a grant date fair value of $2.02 per share and are exercisable beginning one year from the issuance date on 
February 11, 2022 until  February 11, 2026. The total fair value of the warrant and loss on extinguishment of the subordinated debt with this related party
was $304,000, which was recorded within the line item "Other income" in the consolidated statements of operations for the year ended December 31, 2021.

Warrants

On November 11, 2019, in connection with a subordinated loan agreement, the Company granted Cross River one five-year  warrant  to  buy  an
aggregate total of 41,667 shares of the Company's common stock at an exercise price of $3.00 per share. The warrants had a grant date fair value of $2.40,
were fully vested upon issuance and remain outstanding and exercisable until November 11, 2024.

On  September  23,  2020,  in  connection  with  the  Fifth  Amendment,  the  Company  granted  East  West  Bank  one  five-year  warrant  to  buy  an
aggregate total of 1,000,000 shares of the Company's common stock at an exercise price of $3.75 per share. The warrants had a grant date fair value of
$1.42, were fully vested upon issuance and remain outstanding and are exercisable beginning one year from the issuance date on September 23, 2021 and
until September 23, 2025.

On  February 11, 2021, in connection with the conversion of the subordinated loan agreement to Company common stock, the Company granted
Cross River one five-year warrant to buy an aggregate total of 150,418 shares of the Company's common stock at an exercise price of $2.507 per share. The
warrants had a grant date fair value of $2.02 and are exercisable beginning one year from the issuance date on  February 11, 2022 until  February 11, 2026.

On  November 3, 2022, in connection with the exchanging of the $750,000 Cross River Revolver Note into a $1.2 million convertible promissory
note with Cross River, the Company granted Cross River a five-year warrant to acquire 568,720 shares of the Company's common stock at $2.11 per share.
The warrants had a grant date fair value of $2.66 and are immediately exercisable through expiration on November 3, 2027. These warrants are subject to
limitation such that the number of shares that may be issued shall not exceed obligations under rules of regulations of the principal market.

Each grant of warrants granted to Cross River was reviewed and approved by the independent directors of the Company.

On  April 12, 2021, the Securities and Exchange Commission ("SEC") issued a Staff Statement on Accounting and Reporting Considerations for
Warrants  Issued  by  Special  Purpose  Acquisition  Companies  ("SPACs")  (the  "Staff  Statement").  The  SEC  highlighted  accounting  considerations  which
could,  in  certain  circumstances,  indicate  that  warrants  should  be  accounted  for  as  liabilities  rather  than  equity  instruments,  in  which  case  the  warrants
would  be  subject  to  fair  value  adjustments  during  each  reporting  period.  Although  the  Staff  Statement  focused  on  SPACs,  the  same  accounting
considerations  may apply to warrants issued by non-SPAC entities. Upon issuance of the Staff Statement, the Company performed further analysis on its
population of warrants, which are listed above, giving consideration to the areas of concern noted in the Staff Statement. Upon this further review of its
warrant agreements, the Company determined that it has correctly accounted for its warrants as equity instruments.

A summary of warrant activity for the years ended December 31, 2022 and 2021 is as follows (in thousands):

Warrants

Shares

Exercise Price

  Weighted Average  

  Weighted Average  
Remaining
Contractual Life
(Years)

Outstanding as of January 1, 2021

Issued
    Expired
Outstanding as of December 31, 2021

Issued

Outstanding as of December 31, 2022

Exercisable as of December 31, 2022

Note 8 – Stock Options and Restricted Stock

Stock Options

1,043,667  $
150,418   
(2,000)  
1,192,085   
568,720   
1,760,805  $

1,760,805  $

3.73   
2.51   
10.50   
3.57   
2.11   
3.10   

3.10   

4.69 
4.12 
- 
3.75 
4.84 
3.43 

3.43 

On July 27, 2010, the Company’s Board adopted the 2010 Stock Incentive Plan (the "2010 Plan"). The aggregate number of shares of Company
common  stock  that  could  be  granted  under  the  2010  Plan  was  reset  at  the  beginning  of  each  year  based  on  15%  of  the  number  of  shares  of  Company
common stock then outstanding. As such, on January 1, 2016, the number of shares of Company common stock available under the 2010 Plan was reset to
381,272  shares  based  upon  2,541,809  shares  outstanding  on  that  date.  Options  were  typically  granted  with  an  exercise  price  equal  to  the  estimated  fair
value of the Company's common stock at the date of grant with a vesting schedule of one to three years and a contractual term of five years. As discussed
below,  the  2010  Plan  has  been  replaced  by  a  new  stock  option  plan  and  no  additional  stock  option  grants  will  be  granted  under  the  2010  Plan.  As  of
December 31, 2021, there were no options available for issuance under the 2010 Plan.

On July 18, 2016, the Board unanimously approved the adoption of the Enservco Corporation 2016 Stock Incentive Plan (the "2016 Plan"), which
was approved by the stockholders on September 29, 2016. The aggregate number of shares of Company common stock that may be granted under the 2016
Plan is 533,334 shares, plus authorized and unissued shares from the 2010 Plan totaling 159,448, for a total reserve of 692,782 shares. As of December 31,

 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
   
   
   
   
   
   
 
     
     
     
 
   
 
 
 
 
 
2022, there were no outstanding options. Further, as of December 31, 2022, we had granted 67,500 shares of restricted stock that remained  outstanding
under the 2016 Plan.

During the years ended December 31, 2022 and 2021, no options were granted or exercised. 

50

 
 
The following is a summary of stock options activity for all equity plans for the years ended December 31, 2022 and 2021:

Outstanding as of January 1, 2021

Forfeited or expired

Outstanding as of December 31, 2021

Forfeited or expired

Outstanding as of December 31, 2022

Vested as of December 31, 2022

Exercisable as of December 31, 2022

Shares

Weighted Average
Exercise Price

Weighted Average
Remaining
Contractual Term
(Years)

11,569    $
(10,235)    
1,334     
(1,334)    
-    $

-    $

-    $

5.87     
5.91     
5.55     
5.55     
-     

-     

-     

0.53 
- 
0.42 
- 
- 

- 

- 

There  was  no  aggregate  intrinsic  value  (the  difference  between  the  estimated  fair  value  of  the  Company’s  common  stock  on  December  31,

2022 and the exercise price, multiplied by the number of in-the-money options) of our outstanding options.

During the years ended December 31, 2022 and 2021, the Company recognized no stock-based compensation expense for stock options. Further,

as of December 31, 2022, there were no remaining unrecognized compensation costs related to non-vested shares under the Company's stock option plans.

51

 
 
 
 
 
   
 
   
 
   
   
   
   
   
 
   
      
      
  
   
 
   
      
      
  
   
 
 
 
Restricted Stock

Restricted shares issued pursuant to restricted stock awards under the 2016 Plan are restricted as to sale or disposition. These restrictions lapse
periodically, generally over a period of three years. Restrictions may also lapse for early retirement and other conditions in accordance with our established
policies. Upon termination of employment, shares on which restrictions have not lapsed must be returned to us, resulting in restricted stock forfeitures. The
fair market value on the date of the grant of the stock with a service condition is amortized and charged to income on a straight-line basis over the requisite
service period for the entire award. The fair market value on the date of the grant of the stock with a performance condition shall be accrued and recognized
when it becomes probable that the performance condition will be achieved. Restricted shares that contain a market condition are amortized and charged to
expense over the life of the award.

A summary of the restricted stock activity is presented below:

Restricted shares as of January 1, 2021

Granted
Vested
Forfeited

Restricted shares as of December 31, 2021

Granted
Vested
Forfeited

Restricted shares as of December 31, 2022

Shares

Weighted Average
Grant Date Fair Value  
7.32 
1.05 
7.94 
8.92 
1.58 
2.68 
2.12 
2.21 
2.44 

24,393    $
165,000     
(6,505)    
(1,667)    
181,221     
345,000     
(178,721)    
(80,000)    
267,500    $

During  the  years  ended  December  31,  2022  and  2021,  the  Company  recognized  stock-based  compensation  costs  for  restricted  stock
of  $811,000  and  $130,000  in  the  line  item  "Sales,  general  and  administrative  expenses"  in  the  consolidated  statements  of  operations,  of
which $748,000 was related to compensation for restricted stock awards granted to the Company's new CFO who joined the company in April 2022. 

The following table sets forth the weighted average outstanding of potentially dilutive instruments for the years ended December 31, 2022 and

2021:

Stock options
Warrants

Weighted average

For the Year Ended December 31,

2022

2021

-     
1,282,457     
1,282,457     

3,621 
1,175,719 
1,179,340 

52

 
 
 
 
 
 
 
   
   
   
   
   
   
   
   
   
   
 
 
 
 
 
 
 
 
   
 
   
   
   
 
Note 9 – Commitments and Contingencies

As of December 31, 2022, the Company leases facilities and certain equipment under lease commitments that expire through June 2026. Future

minimum lease payments for these operating and finance lease commitments are as follows (in thousands):

For the year ended December 31,
2023
2024
2025
2026

Total future lease commitments

Impact of discounting

Discounted value of lease obligations

  Operating Leases

Finance Leases

  $

  $

680    $
510     
374     
179     
1,743     
(155)    
1,588    $

14 
11 
- 
- 
25 
(1)
24 

The following table summarizes the components of our operating and finance lease costs incurred during the years ended December 31, 2022 and

2021 (in thousands):

Operating lease expense:

Current lease cost
Long-term lease cost

Total operating lease cost

Finance lease expense:

Amortization of right-of-use assets
Interest on lease liabilities

Total finance lease cost

For the Year Ended December 31,

2022

2021

  $

  $

  $

  $

88    $
799     
887    $

19    $
2     
21    $

82 
1,026 

1,108 

64 
6 
70 

53

 
 
 
 
 
 
   
 
   
      
  
   
   
   
   
   
  
 
 
 
 
 
 
     
 
     
       
 
   
 
     
       
 
     
       
 
   
 
Our weighted-average lease term and discount rate used during the years ended December 31, 2022 and 2021 are as follows:

Operating:

Weighted-average lease term (years)
Weighted-average discount rate

Finance:

Weighted-average lease term (years)
Weighted-average discount rate

Self-Insurance 

For the Year Ended December 31,

2022

2021

2.87 
6.38%   

1.74 
5.59%   

3.42 
6.09%

2.35 
5.67%

In June 2015, the Company became self-insured under its Employee Group Medical Plan, and currently is responsible to pay the first $50,000 in
medical  costs  per  individual  participant  for  claims  incurred  in  the  calendar  year  up  to  a  maximum  of  $1.8  million  per  year  in  the  aggregate  based  on
enrollment. The Company had no accrued liability as of December 31, 2022 and 2021, for insurance claims that it anticipates paying in the future related to
claims that occurred prior to December 31, 2021. The Company's trailing potential liability for unsubmitted claims under the self-insured plan expired on
December 31, 2021, and the remaining $92,000 was recorded within the line item "Other income" in the consolidated statement of operations for the year
ended December 31, 2021 on that date. 

Effective  January  1,  2021,  the  Company  moved  onto  a  traditional  Employee  Group  Medical  Plan  and  is  no  longer  self-insured  for  claims

occurring after that date.

Effective April 1, 2015, the Company had entered into a workers’ compensation and employer’s liability insurance policy with a term through
March 31, 2018.  Under the terms of the policy, the Company was required to pay premiums in addition to a portion of the cost of any claims made by our
employees,  up  to  a  maximum  of  $1.8  million  over  the  term  of  the  policy  (an  amount  that  was  variable  with  changes  in  annualized  compensation
amounts). Per the terms of our insurance policy, through March 31, 2022, we had paid in $1.8 million of the projected maximum plan cost of $1.8 million
and had recorded $1.6 million as expense over the term of the policy. In the fourth quarter of 2021, the final remaining claim was settled resulting in no
additional liability to the Company at that time. Concurrent with this settlement, the Company was provided with a range of most likely amounts which
would be returned. During the fourth quarter of 2021, the Company reduced the deposit to the lowest amount in the range, or $126,000. The Company
collected the remaining $59,000 net deposit that was being held by the underwriter in the second quarter of 2022.

Effective  April 1, 2018, we entered into a new workers’ compensation policy with a fixed premium amount determined annually, and therefore

are no longer partially self-insured for workers' compensation and employer's liability.

Litigation

On November 8, 2021, a plaintiff who is a Texas resident, filed a complaint in Texas State Court in Atascosa County, against the Company, its

wholly owned subsidiary, Heat Waves Hot Oil Service, LLC, and two individual former Company employees alleging negligence by the Company and its
subsidiary in connection with a traffic accident sustained by the plaintiff on November 19, 2019. On August 9, 2022, the Company, its insurance carriers,
and the plaintiff entered into a mediated settlement of all claims against all parties in the matter of the auto liability claim. The $9.3 million settlement
agreement was executed by all parties in September 2022. The insurance claim payment to the plaintiff was covered by the Company’s insurance policies.

On May 22, 2022, Ali Safe, acting individually and on behalf of others, filed a class action complaint in United States District Court for the
District of Colorado alleging that the Company and certain of its officers violated securities laws in relation to certain of its SEC Form 10-Q filings in 2021
which required amendments and restatements to such filings. On November 28, 2022, the plaintiff amended their complaint primarily to add Jan Lambert
as lead plaintiff and to include Cross River Partners, L.P. and Cross River Capital Management, LLC as defendants.

On February 10, 2023, the Company filed a motion in the United State District Court of Colorado to dismiss the class action complaint, citing a

lack of specific facts and evidence brought by the plaintiffs in alleging the Company and certain of its officers committed securities fraud. As described in
the motion requesting dismissal, the Company cites a lack and failure by the plaintiffs to bring significant and specific evidence in claiming that the
Company and certain of its officers acted in an intentionally fraudulent or misleading manner, in connection with the Company restating its Form 10-Q
financial filings for the first, second, and third fiscal quarters of 2021, due to errors relating to complex and technical tax and accounting issues, of which
did not have an impact on revenue, operating expenses, operating loss, or adjusted EBITDA for the three 2021 quarterly financial restatements.

We believe the class action complaint is baseless and without merit and have engaged counsel to vigorously defend the Company against the

claim. The Company has Director’s and Officer’s insurance coverage to defend against such claims and the Company's insurance carriers have been
notified about the lawsuit. While we believe the claim is without merit, there can be no assurances that a favorable final outcome will be obtained, and
defending any lawsuit can be costly and can impose a significant burden on management and employees. Any litigation to which we are a party may result
in an unfavorable judgment that may not be reversed upon appeal or in payments of substantial monetary damages or fines, or we may decide to settle such
lawsuit on similarly unfavorable terms, either of which could materially adversely affect our business, financial condition, or results of operations.
Furthermore, there can be no assurances that our insurance coverage will be available in sufficient amounts to cover such a claim, or at all.

54

 
 
 
 
 
 
 
 
 
   
 
     
 
     
 
   
   
   
     
 
     
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
Note 10 – Segment Reporting

Enservco’s reportable operating segments are Production Services and Completion and Other Services. These segments have been selected based
on  management’s  resource  allocation  and  performance  assessment  in  making  decisions  regarding  the  Company.  The  following  is  a  description  of  the
segments:

Production Services

This segment utilizes a fleet of hot oiling trucks and acidizing units to provide maintenance services to the domestic oil and gas industry. These
services  include  hot  oiling  services  and  acidizing  services.  Hot  oiling  is  utilized  by  customers  to  remove  paraffins  from  wellbores,  pipes  and  vessels.
Acidizing services are utilized by customers to clean reservoir surfaces and increase flow rates.

Completion and Other Services

This segment utilizes a fleet of frac water heating units to provide frac water heating services and related support services to the domestic oil and
gas industry. These services also include other services for other industries, which consist primarily of hauling and transport of materials and heat treating
for customers. Frac water heating is utilized by customers during the completion of oil and gas wells.

Unallocated

This  segment  includes  general  overhead  expenses  and  assets  associated  with  managing  all  reportable  operating  segments  which  have  not been

allocated to a specific segment.

The following tables set forth certain financial information with respect to Enservco’s reportable segments (in thousands):

For the Year Ended December 31, 2022:

Revenues
Cost of revenues
Segment profit

Depreciation and amortization
Capital expenditures
Identifiable assets(1)

For the Year Ended December 31, 2021:

Revenues
Cost of revenues
Segment loss

Depreciation and amortization
Capital expenditures
Identifiable assets(1)

Production
Services

Completion
and Other
Services

    Unallocated    

Total

  $

  $

  $
  $
  $

  $

  $

  $
  $
  $

11,211    $
10,534     
677    $

2,303    $
127    $
7,044    $

9,012    $
9,734     
(722)   $

2,397    $
306    $
12,357    $

10,433    $
9,695     
738    $

1,678    $
93    $
10,584    $

6,325    $
7,605     
(1,280)   $

2,415    $
276    $
9,007    $

-    $
-     
-    $

366    $
-    $
158    $

-    $
-     
-    $

403    $
11    $
505    $

21,644 
20,229 
1,415 

4,347 
220 
17,786 

15,337 
17,339 
(2,002)

5,215 
593 
21,869 

(1)

Identifiable assets is calculated by summing the balances of accounts receivable, net; inventories; property and equipment, net; net right-of-use
lease assets; assets held for sale; and other assets.

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
     
       
       
       
 
   
 
     
       
       
       
 
 
     
       
       
       
 
     
       
       
       
 
   
 
     
       
       
       
 
 
 
 
The following table reconciles the segment losses reported above to the loss from operations reported in the consolidated statements of operations

(in thousands):

Segment profit (loss)
Sales, general and administrative expenses
Severance and transition costs
(Loss) gain from disposal of equipment
Impairment loss
Depreciation and amortization

Loss from operations

Geographic Areas

For the Year Ended December 31,

2022

2021

1,415    $
(4,875)    
(303)    
(300)    
-     
(4,347)    
(8,410)   $

(2,002)
(4,185)
(7)
124 
(128)
(5,215)
(11,413)

  $

  $

The Company only conducts business in the United States, in what it believes are three geographically diverse regions. The following table sets

forth revenues from operations for the Company’s three geographic regions during the years ended December 31, 2022 and 2021 (in thousands):

BY GEOGRAPHY:

Production Services:
Rocky Mountain Region(1)
Central USA Region(2)
Eastern USA Region(3)

Total Production Services

Completion and Other Services:
Rocky Mountain Region(1)
Central USA Region(2)
Eastern USA Region(3)

Total Completion and Other Services

Total Revenues

For the Year Ended December 31,

2022

2021

  $

1,542    $
8,948     
721     
11,211     

8,090     
842     
1,501     
10,433     

2,213 
6,158 
641 
9,012 

4,521 
128 
1,676 
6,325 

  $

21,644    $

15,337 

(1)

Includes  the  DJ  Basin/Niobrara  field  (northeastern  Colorado  and  southeastern  Wyoming),  the  San  Juan  Basin  (southeastern  Colorado  and
northeastern New Mexico), the Powder River and Green River Basins (northeastern and southwestern Wyoming), the Bakken area (western North
Dakota and eastern Montana). 
Includes the Eagle Ford Shale in southern Texas and the East Texas Oilfield beginning during the second quarter of 2021.  

(2)
(3) Consists of the southern region of the Marcellus Shale formation (southwestern Pennsylvania and northern West Virginia) and the Utica Shale

formation (eastern Ohio).

Note 11 – Subsequent Events

February 2023 Public Offering 

On February 22, 2023, the Company entered into a Securities Purchase Agreement with certain investors, pursuant to which the Company agreed
to  issue  and  sell  to  the  investors  in  a  best-efforts  public  offering  (i)  3,900,000  shares  of  Company  common  stock,  (ii)  pre-funded  warrants  to  purchase
3,100,000 shares of Company common stock and (iii) common warrants to purchase 7,000,000 shares of  Company common stock. The shares of common
stock, or pre-funded warrants in lieu thereof, and the common warrants were sold in units, with each unit consisting of one share of common stock or one
pre-funded warrant in lieu thereof and one common warrant. Each unit comprised of common stock and common warrants were sold at a per unit price of
$0.50. Each unit comprised of pre-funded warrants and common warrants were sold at a per unit price of $0.495, which represents the same per unit price
less the $0.005 per share exercise price of the pre-funded warrants. The Common Warrants are exercisable at a price of $0.55 per share, and have a five
year  term.  The  net  proceeds  from  the  offering  were  $3.2  million,  after  deducting  Placement  Agent  fees  and  other  offering  expenses  payable  by  the
Company. The Company intends to use the net proceeds for (i) general corporate purposes and (ii) potential future acquisitions. General corporate purposes
may include working capital, general and administrative expenses, and repayment of outstanding indebtedness. We may use a portion of the net proceeds to
acquire complementary technologies or businesses; however, we currently have no agreements or commitments to complete any such transactions.

NYSE Notifications 

On December 9, 2022, the Company received an official notice of noncompliance from the NYSE Regulation (“NYSE”) stating that the
Company’s stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the period ended June 30, 2022 (“Q2 2022 Form 10-Q”) was not in
compliance with the NYSE American LLC's (“NYSE American”) continued listing standards under Section 1003(a)(iii) which requires that a listed
company’s stockholders’ equity be at least $6.0 million if it has reported losses from continuing operations and/or net losses in its five most recent fiscal
years. As reported in its Q2 2022 Form 10-Q, the Company’s stockholders’ equity was $5.2 million. On January 10, 2023, the Company has submitted a
plan (the “Plan”) with the NYSE advising of actions it has taken or will take to regain compliance with the continued listing standards by June 9, 2024. If
NYSE accepts the Plan, the Company will have an eighteen (18) month cure period to comply with the Plan and will be subject to periodic reviews
including quarterly monitoring for compliance with the Plan. The NYSE notice has no immediate effect on the listing or trading of the Company’s common
stock on the NYSE American. The Company intends to consider available options to regain compliance with the stockholders’ equity requirement, but no
decisions have been made at this time. There can be no assurance that the Company will ultimately regain compliance with all applicable NYSE American
listing standards.

 
 
 
 
 
 
 
 
   
 
   
   
   
   
   
 
 
 
 
 
 
 
 
   
 
     
       
 
 
     
       
 
     
       
 
   
   
   
 
     
       
 
     
       
 
   
   
   
   
 
   
      
  
 
 
 
 
 
 
 
 
 
 
On January 3, 2023, we received an official notice of noncompliance from the NYSE stating that the Company is noncompliant with Section 704

of the NYSE American Company Guide for failure to hold an annual meeting for the fiscal year ended December 31, 2021 by December 31, 2022. The
Company expects to hold its Annual Meeting in 2023, at which time the Company will regain compliance with NYSE American continued listing
standards. 

Cross River Convertible Note Conversions

On March 28, 2023, Cross River converted approximately $1.1 million principal amount of the March 2022 Convertible Note into
2,275,000 shares of Company common stock. Subject to stockholder approval at the Company’s 2023 Annual Meeting of Stockholders, Cross River
intends to convert the balance of the March 2022 Convertible Note into 322,402 shares of Company common stock and the July 2022 Convertible Note
into 2,400,000 shares of Company common stock and 2,400,000 warrants to acquire Company common stock at $0.55 per share.

Legal Matters

On February 10, 2023, the Company filed a motion in the United State District Court of Colorado to dismiss a class action complaint, see Note 9 –

Commitments and Contingencies, for a description of the class action complaint, citing a lack of specific facts and evidence brought by the plaintiffs in
alleging the Company and certain of its officers committed securities fraud. As described in the motion requesting dismissal, the Company cites a lack and
failure by the plaintiffs to bring significant and specific evidence in claiming that the Company and certain of its officers acted in an intentionally
fraudulent or misleading manner, in connection with the Company restating its Form 10-Q financial filings for the first, second, and third fiscal quarters of
2021, due to errors relating to complex and technical tax and accounting issues, of which did not have an impact on revenue, operating expenses, operating
loss, or adjusted EBITDA for the three 2021 quarterly financial restatements.

56

 
 
 
 
 
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation and Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

As of December 31, 2022, management conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer

(our principal executive officer) and our Chief Financial Officer (our principal financial officer), of the effectiveness of the design and operation of our
disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Throughout the reporting period, the
Company has faced financial and staffing challenges requiring significant resource allocations towards operational activities. As a smaller reporting
company, the necessity of the Company to balance the continual improvement and testing of its internal control framework and related controls against the
requirements to operate its business is a continual challenge. While the Company will continue to enhance, monitor and remediate its internal control
framework throughout the upcoming and following years in order to continually improve, monitor and enhance its disclosure controls and procedures,
management does not believe that it has adequately tested its disclosure controls and procedures as of December 31, 2022.

Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were
not effective as of December 31, 2022 in ensuring that information required to be disclosed was recorded, processed, summarized and reported within the
time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed by us in such reports is
accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure. Notwithstanding, management, including our Chief Executive Officer and Chief Financial Officer, believes the
consolidated financial statements included in this Annual Report fairly present, in all material respects, our financial condition, results of operations and
cash flows at and for the periods presented in accordance with U.S. GAAP. The Company will continue to develop, enhance and remediate and test its
internal control environment on an ongoing basis, with the goal of enhancing the control environment as a smaller reporting company with limited
resources.

Management’s Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) of the
Exchange Act. Internal control over financial reporting refers to a process designed by, or under the supervision of, our principal executive and principal
financial officers or persons performing similar functions, and effected by the Board, management and other personnel, to provide reasonable assurance
regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  for  external  purposes  in  accordance  with  generally  accepted
accounting principles.

All  internal  control  systems,  no  matter  how  well  designed,  have  inherent  limitations.  Because  of  inherent  limitations  and  resource  constraints,
internal control systems over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement preparation and presentation.

Management  assessed  the  effectiveness  of  the  Company’s  internal  control  over  financial  reporting  as  of  December  31,  2022.  In  making  this
assessment,  management  used  the  criteria  set  forth  by  the  Committee  of  Sponsoring  Organizations  of  the  Treadway  Commission  (COSO)  in  Internal
Control-Integrated  Framework  (2013).  Based  on  this  assessment,  management  concluded  that  our  internal  controls  over  financial  reporting  were  not
effective as of December 31, 2022 because management does not believe that it has adequately tested its internal controls as of such date. Management
does not believe that the prior year material weaknesses, as laid out below, have been fully remediated. The Company will continually require monitoring
and development within the confines of a smaller reporting company with limited resources.

Remediation of Material Weakness

In connection with the preparation of our consolidated financial statements as of December 31, 2021, management identified material weaknesses

in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial
reporting such that there is a reasonable possibility that a material misstatement of annual or interim financial statements will not be prevented or detected
on a timely basis. The material weaknesses identified in our internal control over financial reporting related to the following:

1. The Company’s application of the accounting for a warrant issued to a related party in connection with a conversion of subordinated debt to

equity during the first quarter of 2021. Upon re-evaluation, management determined that the award of the warrant resulted in a loss on the transaction with
a related party.

2. The Company's eligibility to receive certain Employee Retention Credits through the CARES Act of 2020. Upon re-evaluation, management

determined that the Company was not eligible to receive certain amounts awarded.

3. The Company’s accounting for income taxes in connection with a change in control that occurred pursuant to the issuance of 4,199,998 shares
of Company common stock during the first quarter of 2021. This change in control led to a change in management's judgment about the realizability of the
Company's deferred tax assets. As a result, the Company’s management determined that for the year ended December 31, 2021 the Company should have
recognized deferred income tax expense through the recording of additional valuation allowance.

The above material weaknesses allowed errors to occur that were not detected in a timely manner, therefore requiring a re-evaluation for the

accounting of certain transactions for the year ended December 31, 2021. Management believes these prior year material weaknesses are continually being
remediated through the efforts the Company has undertaken to enhance its system of evaluating and implementing the accounting standards that apply to
our accounting for complex financial instruments and accounting for income taxes, including through enhanced analyses by our personnel and third-party
professionals with whom we consult regarding complex accounting and tax applications. We will continue to remediate, enhance, monitor and test the
design and effectiveness of these and other processes, procedures, and controls and make any further changes or determine and obtain any additional
resources management deems appropriate.

Changes in Internal Control over Financial Reporting

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
    
 
In order to properly advance the initiative to address remediation of our material weaknesses that existed as of December 31, 2021, during the year
ended  December  31,  2022,  the  Company  improved  the  control  environment  surrounding  its  accounting  for  complex  financial  instruments  as  well  as  its
accounting  for  income  taxes.  This  was  accomplished  through  enhanced  analyses  by  our  personnel  and  third-party  professionals  with  whom  we  consult
regarding complex accounting and tax applications, including but not limited to, regular recurring communication and consultation with our qualified third-
party tax professionals, and improved internal oversight and monitoring over these complex financial instruments and their implications to our financial
statements.  We  will  continue  to  remediate,  monitor  the  design  and  effectiveness  of  these  and  other  processes,  procedures,  and  controls  and  make  any
further changes or determine and obtain any additional resources management deems appropriate.

ITEM 9B. OTHER INFORMATION

None.

ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

None.

57

 
 
 
 
 
ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III

The information required under this item is incorporated herein by reference to the Company’s definitive proxy statement for the 2023 Annual

Meeting of Stockholders, which proxy statement will be filed with the Securities and Exchange Commission not later than 120 days after the close of the
Company’s fiscal year ended December 31, 2022.

ITEM 11.  EXECUTIVE COMPENSATION 

The  information  required  by  this  item  is  incorporated  herein  by  reference  to  the  Company’s  definitive  proxy  statement  for  the  2023  Annual
Meeting of Stockholders, which proxy statement will be filed with the Securities and Exchange Commission not later than 120 days after the close of the
Company’s fiscal year ended December 31, 2022. 

ITEM  12.    SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED  STOCKHOLDER
MATTERS 

The information required by this item is incorporated herein by reference to the Company’s definitive proxy statement for the 2023 Annual

Meeting of Stockholders, which proxy statement will be filed with the Securities and Exchange Commission not later than 120 days after the close of the
Company’s fiscal year ended December 31, 2022. 

58

 
 
 
 
 
 
 
 
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information required by this item is incorporated herein by reference to the Company’s definitive proxy statement for the 2023 Annual

Meeting of Stockholders, which proxy statement will be filed with the Securities and Exchange Commission not later than 120 days after the close of the
Company’s fiscal year ended December 31, 2022. 

ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this item is incorporated herein by reference to the Company’s definitive proxy statement for the 2023 Annual

Meeting of Stockholders, which proxy statement will be filed with the Securities and Exchange Commission not later than 120 days after the close of the
Company’s fiscal year ended December 31, 2022. 

59

 
 
 
 
 
 
ITEM 15. EXHIBITS

PART IV

Exhibit
No.

1.01

3.01

3.02

3.03

3.04

4.01

4.02

  Title
  Common Stock Sales Agreement by and between the Company and Alliance Global Partners dated September 28, 2020 (Incorporated by

reference from the Company’s Current Report on Form 8-K dated September 28, 2020, and filed on September 28, 2020)

  Second Amended and Restated Certificate of Incorporation (Incorporated by reference from the Company’s Current Report on Form 8-K dated

December 30, 2010, and filed on January 4, 2011)

   Certificate of Amendment of Second Amended and Restated Certificate of Incorporation (Incorporated by reference from the Company’s

Current Report on Form 8-K dated June 20, 2014, and filed on June 25, 2014)

  Certificate of Amendment to the Second Amended and Restated Certificate of Incorporation filed on November 20, 2020 (Incorporated by

reference from the Company’s Current Report on Form 8-K dated January 20, 2021, and filed on January 21, 2021)

  Amended and Restated Bylaws (Incorporated by reference from the Company’s Current Report on Form 8-K dated July 27, 2010, and filed on

July 28, 2010)

  Description of Securities (Incorporated by reference from Exhibit 4.1 to the Company’s Annual Report on Form 10-K dated December 31,

2019 and filed on March 20, 2020)

  Warrant to Purchase Common Stock dated September 23, 2020 issued to East West Bank. (Incorporated by reference from the Company’s

Current Report on Form 8-K dated September 23, 2020, and filed on September 28, 2020)

10.01
10.02

  2016 Stock Incentive Plan (Incorporated by reference from the Company’s Proxy Statement on Form DEF 14A and filed on August 16, 2016)
  Form of Indemnification Agreement (Incorporated by reference from Exhibit 10.07 to the Company’s Annual Report on Form 10-K dated

December 31, 2013 and filed on March 18, 2014)

10.03

  Note Conversion Agreement by and between the Company and Cross River Partners, L.P. dated February 3, 2021 (Incorporated by reference

from the Company’s Current Report on Form 8-K dated and filed on February 3, 2021)

10.04

  East West Bank payoff letter dated March 18, 2022 by and among East West Bank, Enservco Corporation, Dillco Fluid Service, Inc., Heat

Waves Hot Oil Service, LLC, Heat Waves Water Management LLC (Incorporated by reference from the Company’s Current Report on Form
8-K dated March 24, 2022, and filed on March 28, 2022)

10.05

  Master Lease Agreement dated March 24, 2022 by and between Utica Leaseco, LLC and Heat Waves Hot Oil Services LLC (Incorporated by

reference from the Company’s Current Report on Form 8-K dated March 24, 2022, and filed on March 28, 2022)

10.06

  Master Lease Guaranty dated March 24, 2022 by Enservco Corporation (Incorporated by reference from the Company’s Current Report on

Form 8-K dated March 24, 2022, and filed on March 28, 2022)

10.07

  Invoice Purchase Agreement dated March 24, 2022 by and between LSQ Funding Group, LLC and Heat Waves Hot Oil Services

LLC (Incorporated by reference from the Company’s Current Report on Form 8-K dated March 24, 2022, and filed on March 28, 2022)

10.08

  Entity Guaranty dated March 24, 2022 by Enservco Corporation (Incorporated by reference from the Company’s Current Report on Form 8-K

dated March 24, 2022, and filed on March 28, 2022)

10.09

  Intercreditor Agreement dated March 24, 2022 by and among Utica Leaseco, LLC, LSQ Funding Group, LLC, Heat Waves Hot Oil Services

LLC, and Enservco Corporation (Incorporated by reference from the Company’s Current Report on Form 8-K dated March 24, 2022, and filed
on March 28, 2022)

10.10

  Convertible Subordinated Promissory Note dated March 22, 2022 of Enservco Corporation issued to Cross River Partners, LP (Incorporated by

reference from the Company’s Current Report on Form 8-K dated March 24, 2022, and filed on March 28, 2022)

10.11

   Separation Agreement and Release between Enservco Corporation and Marjorie Hargrave effective April 13, 2022 (Incorporated by reference

to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 18, 2022)

10.12

  Convertible Subordinated Promissory Note dated July 15, 2022 (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on

Form 8-K filed on July 20, 2022)

10.13

  Note Exchange Agreement by and between Enservco Corporation and Cross River Partners, L.P. dated November 3, 2022 (Incorporated by

reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 9, 2022)

10.14

  Convertible Secured Subordinated Promissory Note dated November 3, 2022 (Incorporated by reference to Exhibit 10.2 to the Company’s

Current Report on Form 8-K filed on November 9, 2022)

10.15

  Warrant dated November 3, 2022 issued to Cross River Partners, LP (Incorporated by reference to Exhibit 4.1 to the Company’s Current report

on Form 8-K filed November 9, 2022)

10.16

  Form of Common Warrant for February 2023 Public Offering (Incorporated by reference to Exhibit 4.3 to Company’s Registration Statement

on Form S-1/A filed on February 7, 2023)

10.17

  Form of Pre-Funded Warrant for February 2023 Public Offering (Incorporated by reference to Exhibit 4.4 to Company’s Registration

Statement on Form S-1/A filed on February 7, 2023)

10.18

  Form of Securities Purchase Agreement for February 2023 Public Offering (Incorporated by reference to Exhibit 4.5 to Company’s

Registration Statement on Form S-1/A filed on February 7, 2023)

10.19

  Form of Placement Agency Agreement between the Company and A.G.P./Alliance Global Partners (Incorporated by reference to Exhibit 1.1 to

Company’s Registration Statement on Form S-1/A filed on February 7, 2023)

14.1

  Code of Business Conduct and Ethics Whistleblower Policy (Incorporated by reference to Exhibit 14.1 to the Company’s Current Report on

Form 8-K dated July 27, 2010 and filed on July 28, 2010)

21.1 *
23.1 *
23.2 *
24.1
31.1 *

   Subsidiaries of Enservco Corporation
  Consent of Pannell Kerr Forster of Texas, P.C.
  Consent of Plante & Moran, PLLC.
  Power of Attorney (included on signature page).
  Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of

the Sarbanes-Oxley Act of 2002. Filed herewith.

31.2 *

  Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the

Sarbanes-Oxley Act of 2002. Filed herewith.

32.1 *

   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002. Filed herewith.

32.2 *

  Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act

of 2002. Filed herewith.

101.INS    Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded

 
 
 
 
with the Inline XBRL document)
101.SCH    Inline XBRL Taxonomy Extension Schema Document
101.CAL    Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE    Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF    Inline XBRL Taxonomy Extension Definition Linkbase Document
104

  Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

  Filed herewith.

60

 
   
 
   
 
ITEM 16. FORM 10-K SUMMARY

None.

61

 
 
 
 
 
In accordance with Section 13 or 15(d) of the Securities Exchange Act 1934, the Registrant has duly caused this report to be signed on its behalf

by the undersigned, thereunto duly authorized.

SIGNATURES

Date: March 31, 2023

ENSERVCO CORPORATION

/s/ Richard A. Murphy
Director and Executive Chairman (Principal
Executive Officer)

(Power of Attorney)

Each person whose signature appears below appoints Richard A. Murphy and Mark K. Patterson, and each of them, any of whom may act without
the joinder of the other, as his or her true and lawful attorneys-in-fact and agents, with full power of substitution and re-substitution, for him or her and in
his  or  her  name,  place  and  stead,  in  any  and  all  capacities,  to  sign  any  or  all  amendments  to  this  Annual  Report  on  Form  10-K  for  the  year  ended
December  31,  2022,  and  to  file  the  same,  with  all  exhibits  thereto,  and  other  documents  in  connection  therewith,  with  the  Securities  and  Exchange
Commission,  granting  unto  said  attorneys-in-fact  and  agents  full  power  and  authority  to  do  and  perform  each  and  every  act  and  thing  requisite  and
necessary to be done, as fully to all intents and purposes as he or she might or would do in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents or any of them or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the

Registrant and in the capacities and on the dates indicated:

Date: March 31, 2023

Date: March 31, 2023

Date: March 31, 2023

Date: March 31, 2023

/s/ Richard A. Murphy
Director and Executive Chairman
(Principal Executive Officer)

/s/ Mark K. Patterson
Chief Financial Officer (Principal Financial Officer and
Principal Accounting Officer)

/s/ Robert S. Herlin
Director

/s/ William A. Jolly
Director

62

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
  
 
  
 
 
  
 
  
 
ENSERVCO CORPORATION
Subsidiaries of the Registrant
December 31, 2022

Exhibit 21.1

Name
Heat Waves Hot Oil Service LLC

State of Formation
Colorado

Ownership
100% by Enservco

 
 
  
  
  
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.1

We hereby consent to the incorporation by reference in Enservco Corporation’s Registration Statements on Forms S-8 (File Nos. 333-222636 and

333-188156) of our report dated March 31, 2023 relating to the consolidated financial statements as of and for the year ended December 31, 2022, which
appear in this Annual Report on Form 10-K.

/s/ Pannell Kerr Forster of Texas, P.C.
Houston, TX
March 31, 2023

 
 
 
 
 
 
 
Consent of Independent Registered Public Accounting Firm

Exhibit 23.2

We hereby consent to the incorporation by reference in Enservco Corporation’s Registration Statements on Forms S-8 (File Nos. 333-222636 and

333-188156) of our report dated July 6, 2022 relating to the consolidated financial statements as of and for the year ended December 31, 2021, which
appear in this Annual Report on Form 10-K.

/s/ Plante & Moran, PLLC
Denver, CO
March 31, 2023

 
 
 
 
 
 
 
ENSERVCO CORPORATION

Exhibit 31.1

Certification of Principal Executive Officer
pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Richard A. Murphy, certify that:

1.
2.

3.

4.

I have reviewed this annual report on Form 10-K of Enservco Corporation;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report;
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-
15(f)) for the registrant and have:

(a)

(b)

(c)

(d)

Designed  such  disclosure  controls  and  procedures,  or  caused  such  disclosure  controls  and  procedures  to  be  designed  under  our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by
others within those entities, particularly during the period in which this report is being prepared;
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most
recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All  significant  deficiencies  and  material  weaknesses  in  the  design  or  operation  of  internal  control  over  financial  reporting  which  are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal
control over financial reporting.

Date: March 31, 2023

/s/ Richard A. Murphy
Director and Executive Chairman (Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
ENSERVCO CORPORATION

Exhibit 31.2

Certification of Principal Financial Officer
pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Mark K. Patterson, certify that:

1.

2.

3.

4.

I have reviewed this annual report on Form 10-K of Enservco Corporation;
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements  made,  in  light  of  the  circumstances  under  which  such  statements  were  made,  not  misleading  with  respect  to  the  period  covered  by  this
report;
Based  on  my  knowledge,  the  financial  statements,  and  other  financial  information  included  in  this  report,  fairly  present  in  all  material  respects  the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
The  registrant’s  other  certifying  officer  and  I  are  responsible  for  establishing  and  maintaining  disclosure  controls  and  procedures  (as  defined  in
Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:

(a)

(b)

(c)

(d)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to
ensure  that  material  information  relating  to  the  registrant,  including  its  consolidated  subsidiaries,  is  made  known  to  us  by  others  within  those
entities, particularly during the period in which this report is being prepared;
Designed  such  internal  control  over  financial  reporting,  or  caused  such  internal  control  over  financial  reporting  to  be  designed  under  our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the
effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)

(b)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control
over financial reporting.

Date: March 31, 2023

/s/ Mark K. Patterson
Chief Financial Officer (Principal Financial Officer and Principal

Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ENSERVCO CORPORATION

Certification of Principal Executive Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.1

In connection with the Annual Report of Enservco Corporation (the “Company”) on Form 10-K for the period ended December 31, 2022 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Richard A. Murphy, Principal Executive Officer, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
(2)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company.

Date: March 31, 2023

/s/ Richard A. Murphy
Director and Executive Chairman (Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
  
 
 
ENSERVCO CORPORATION

Certification of Principal Financial Officer
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Exhibit 32.2

In connection with the Annual Report of Enservco Corporation (the “Company”) on Form 10-K for the period ended December 31, 2022 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Mark K. Patterson, Principal Financial Officer, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)

The  information  contained  in  the  Report  fairly  presents,  in  all  material  respects,  the  financial  condition  and  results  of  operations  of  the
Company.

Date: March 31, 2023

/s/ Mark K. Patterson
Chief Financial Officer (Principal Financial Officer and Principal

Accounting Officer)